Budget in Brief 2019-20

PREFACE

Budget in Brief is a synopsis of the Federal Budget 2019-20. It provides aggregated information on revenues and expenditures, budgeted for fiscal year 2019-20 alongwith budget estimates and revised estimates for the fiscal year 2018-19. Detailed information is available in the relevant budget documents. Budgeting and accounting classification system used in the budget continues to be same. It was adopted under the New Accounting Model introduced in fiscal year 2004-05.

The Medium Term Budgetary Framework (MTBF) process, initiated in the fiscal year 2009-10, has been strengthened. Indicative Budget Ceilings for the current and development budgets are issued to all Principal Accounting Officers of the Federal Government on a three-year rolling basis. The annual budget estimates for relevant fiscal year (e.g. 2019-20) are then finalised in consultation with various Federal Ministries. Linkage between allocations and public service delivery has been established through Output Based Budgeting. Performance of Federal Ministries/Divisions has been monitored against precisely defined key performance indicators.

This document also includes medium term macroeconomic indicators to provide strategic economic perspective, and contextualize the Budget 2019-20.

For the convenience of readers, some additional information regarding subsidies, loans and advances and public sector development programme has been shown separately. After approval by the parliament, all budget books, including the Budget in Brief, will be uploaded on the website of the Ministry of Finance: www.finance.gov.pk.

‘Budget at a Glance’ given at the end of this document offers a quick overview of the federal budget. I hope that this document will be beneficial to all those who seek a simple and clear understanding of Budget 2019-20.

Naveed Kamran Baloch Secretary to the Government of Pakistan

Finance Division Islamabad, the 11th June, 2019

CONTENTS

Contd.........

CONTENTS

CHAPTER - 1

REVIEW OF THE BUDGET 2018-19

SALIENT FEATURES

• 1.1 The budget 2018-19 had the following salient features:

  • a) The total outlay of budget 2018-19 was Rs 5,932.5 billion. This size was higher by 16.2% than the size of budget 2017-18. The size of outlay increased further to Rs. 6,409.3 billion in revised estimates for FY. 2018-19.

  • b) The resource availability during 2018-19 had been estimated at Rs 4,917.2 billion, which increased to Rs 5,062.8 billion or by 3% in revised estimates 201819.

  • c) The net revenue receipts for 2018-19 had been estimated at Rs 3,070.4 billion, which decreased to Rs 2,569.0 billion or by 16.3% in revised estimates 2018-19.

  • d) The provincial share in federal revenue receipts was estimated at Rs 2,590.1 billion during 2018-19, which decreased to Rs 2,462.7 billion or by 4.9% in revised estimates.

  • e) The net capital receipts for 2018-19 had been estimated at Rs 443.1 billion, which increased to Rs 1,031.7 billion in revised estimates 2018-19 or by 132%.

  • f) The external receipts in 2018-19 were estimated at Rs 1,118.0 billion, which increased to Rs 1,403.2 billion in revised estimates or by 25.5%.

  • g) The overall expenditure during 2018-19 had been estimated at Rs 5,932.5 billion, out of which the share of current expenditure was Rs 4,780.4 billion. Current expenditure in revised estimates 2018-19 showed an increase of Rs 809 billion from budget estimates.

  • h) The expenditure on general public service for budget 2018-19 was estimated at Rs 3,340.4 billion, which was 69.9% of the total current expenditure.

  • i) In budget 2018-19, the development expenditure outside Public Sector Development Programme (PSDP) was estimated at Rs 180.2 billion, which dereased to Rs 17.3 billion in revised estimates 2018-19.

• j) The size of Public Sector Development Programme (PSDP) for 2018-19 was Rs 1,650 billion. Out of this, Rs 850 billion was allocated to provinces. Federal PSDP was estimated at Rs 800 billion, out of which Rs 420.4 billion for Federal Ministries/Divisions, Rs 246.1 billion for Corporations, Rs 5 billion for Pak SDGs & Community Development Programme, Rs 8.5 billion for Earthquake Reconstruction and Rehabilitation Authority (ERRA), Rs 5 billion for Special Provision for CPEC Projects, Rs 10 billion for FATA 10 Year Plan, Rs 45 billion for Relief and Rehabilitation of IDPs, Rs 45 billion for Security Enhancement, Rs 10 billion for Prime Minister's Youth Skill Dev. Initiative and Rs 5 billion for Gas Infrastructure Development Cess.

  • k) To meet expenditure in fiscal year 2018-19, bank borrowing was projected at Rs 1015.3 billion, which has been revised upwards to Rs 1,356 billion.

• 1.2 Table-1 below presents a Summary of comparative position of the budget and revised estimates for fiscal year 2018-19:

TABLE - 1

SUMMARY OF ESTIMATES FOR 2018-19

(Rs in Million)

RESOURCES

INTERNAL RESOURCES

1.3 The internal resources come through net revenue receipts, capital receipts and estimated provincial surplus. Table-2 provides the details of budget and revised estimates for 2018-19 in respect of net revenue receipts, while Table-3 provides the details of net capital receipts.

NET REVENUE RECEIPTS

1.4 After the share of Provinces in gross revenue is transferred, the net revenue receipts of Federal Government were estimated at Rs 3,070,439 million in the budget 2018-19, which have now been revised downwards to Rs 2,568,977 million in the revised estimates 2018-19 showing a decrease of 16.3%. Table-2 provides the details:

TABLE - 2 NET REVENUE RECEIPTS 2018-19

(Rs in Million)

Entered on 11/06/2019 00:08

1.5 The tax revenue was estimated for budget 2018-19 at Rs 4,888,645 million, which decreased to Rs 4,393,876 million or by 10.1% in revised estimates 2018-19. The non-tax revenue for 2018-19 was estimated at Rs 771,860 million, which decreased to Rs 637,751 million or by 17.4% in revised estimates 2018-19.

NET CAPITAL RECEIPTS

1.6 These receipts comprise proceeds of borrowing, money received in repayment of loans, recoveries of advances/investments, proceeds of saving schemes, net receipts from transactions under deposits and remittances heads. The net capital receipts for the fiscal year 2018-19 were budgeted at Rs 443,096 million. The revised estimates are Rs 1,031,676 million, which indicates an increase of 132.8%. Table-3 provides the details:

TABLE - 3

NET CAPITAL RECEIPTS 2018-19 (Rs in Million)

ESTIMATED PROVINCIAL SURPLUS

1.7 The estimated provincial surplus was budgeted at Rs 285,604 million for 2018-19, which decreased to Rs 58,987 million in revised estimates 2018-19 or by 79.3%.

EXTERNAL RESOURCES

1.8 The Government obtains foreign loans and grants to use for capital and development expenditure. The external loans for 2018-19 were budgeted at Rs 1,079,968 million, which are now projected at Rs 1,352,876 million in revised estimates showing an increase of 25.3%.

1.9 External grants increased from Rs 29,452 million in the budget estimates 2018-19 to Rs 34,209 million in the revised estimates 2018-19 or by 16.2%.

1.10 Overall external resources were estimated at Rs 1,118,024 million, which increased to Rs 1,403,156 million or by 25.5% in the revised estimates 2018-19. Table-4 below presents the details:

TABLE - 4 EXTERNAL RESOURCES

2018-19 (Rs in Million)

Entered on 11/06/2019 00:08

EXPENDITURE

1.11 The budget estimates 2018-19 of the overall expenditure were Rs 5,932,463 million, which increased to Rs 6,419,111 million in revised estimates 2018-19 or by 8.2%.

1.12 The components of expenditure are current and development. Table-5 below shows the comparative position of the budget and revised estimates of current and development expenditure for the fiscal year 2018-19:

TABLE - 5 CURRENT AND DEVELOPMENT EXPENDITURE 2018-19

(Rs in Million)

Entered on 11/06/2019 00:08

CHAPTER - 2

THE BUDGET 2019-20

SALIENT FEATURES

• 2.1 The budget 2019-20 has the following salient features:

  • a) The total outlay of budget 2019-20 is Rs 8,238.1 billion. This size is 38.9% higher than the size of budget estimates 2018-19.

  • b) The resource availability during 2019-20 has been estimated at Rs 7,899.1 billion against Rs 4,917.2 billion in the budget estimates of 2018-19.

  • c) The net revenue receipts for 2019-20 have been estimated at Rs 3,462.1 billion indicating an increase of 12.8% over the budget estimates of 2018-19.

  • d) The provincial share in federal taxes is estimated at Rs 3,254.5 billion during 2019-20, which is 25.7% higher than the budget estimates for 2018-19.

  • e) The net capital receipts for 2019-20 have been estimated at Rs 831.7 billion against the budget estimates of Rs 443.1 billion in 2018-19 reflecting an increase of 87.7%.

  • f) The external receipts in 2019-20 are estimated at Rs 3,032.3 billion. This shows an increase of 171.2% over the budget estimates for 2018-19.

  • g) The overall expenditure during 2019-20 has been estimated at Rs 8,238.1 billion, out of which the current expenditure is Rs 7,288.1 billion.

  • h) The expenditure on General Public Services is estimated at Rs 5,607.0 billion, which is 76.9% of the current expenditure.

  • i) The development expenditure outside PSDP has been estimated at Rs 85.8 billion in the budget 2019-20.

• j) The size of Public Sector Development Programme (PSDP) for 2019-20 is Rs 1,613 billion. Out of this, Rs 912 billion has been allocated to provinces. Federal PSDP has been estimated at Rs 701 billion, out of which Rs 348.2 billion for Federal Ministries/Divisions, Rs 348.2 billion for Corporations, Rs 5 billion for Earthquake Reconstruction and Rehabilitation Authority (ERRA), Rs 17 billion for Relief and Rehabilitation of IDPs, Rs 53 billion for Security Enhancement, Rs 5 billion for Prime Minister's Youth Skill Development Initiative, Rs 2 billion for Clean Green Pakistan Movement/Tourism, Rs 1 billion for Gas Infrastructure Development Cess, Rs 48 billion for Merged Areas of FATA 10 Years Development Plan and Rs 24 billion for Pakistan Sustainable Development Goals (SDGs) and Community Development Programme.

  • k) To meet expenditure, bank borrowing has been estimated for 2019-20 at Rs 339 billion, which is lower by 688.7 billion than the revised estimates 2018-19 reflecting decrease at 75%.

• 2.2 Table-6 below presents the comparative position of budget and revised estimates for fiscal year 2018-19 and budget estimates for fiscal year 2019-20.

TABLE - 6

COMPARATIVE BUDGETARY POSITION 2018-19 AND 2019-20

(Rs in Million)

CHAPTER - 3

RESOURCE POSITION

2019-20

• 3.1 There are two type of resources i.e. internal and external. The internal resources comprise of revenue receipts, capital receipts and estimated provincial surplus. The external resources come from foreign loans and grants. Table-7 below presents the overall comparative resource position for the year 2018-19 (budget and revised) and 2019-20 (budget).

TABLE - 7 RESOURCE POSITION

(Rs in Million)

INTERNAL RESOURCES

I. NET REVENUE RECEIPTS

3.2 The gross revenue receipts in budget 2019-20 are estimated at Rs 6,716,624 million showing an increase of 18.7% over the budget estimates 2018-19 and 33.5% over revised estimates of outgoing fiscal year 2018-19.

3.3 The provincial share in taxes for 2019-20 is estimated at Rs 3,254,526 million, which is 32.2% higher than the revised estimates of 2018-19. After the share of Provinces in gross revenues is transferred, the net revenue of Federal Government has been estimated to be Rs 3,462,099 million for fiscal year 2019-20.

3.4 The tax revenue for 2019-20 is estimated at Rs 5,822,160 million, which reflects an increase of 33% over revised estimates 2018-19. Out of which FBR collection is Rs 5,555,000 million. Non-tax revenue is projected at Rs 894,464 million in 2019-20 as compared with Rs 637,751 million in revised estimates 2018-19.

3.5 Tables 8 to 10 presents information on various components of tax revenue and non-tax revenue.

TABLE - 8 NET REVENUE RECEIPTS

(Rs in Million)

TABLE - 9

TAX REVENUE

(Rs in Million)

Entered on 11/06/2019 00:08

TABLE - 10

NON-TAX REVENUE

(Rs in Million)

II. NET CAPITAL RECEIPTS

3.6 Capital receipts on net basis in the budget 2019-20 have been estimated at Rs 831,659 million against Rs 443,096 million in the budget estimates 2018-19 and Rs 1,031,676 million in the revised estimates 2018-19. Table-11 below presents the details of capital receipts, disbursements and net capital receipts.

TABLE - 11

NET CAPITAL RECEIPTS

(Rs in Million)

III. ESTIMATED PROVINCIAL SURPLUS

3.7 The estimated provincial surplus has been projected at Rs 422,995 million for 2019-20 as against Rs 58,987 million in revised estimates 2018-19.

EXTERNAL RESOURCES

3.8 The government obtains loans and grants to bridge the gap between the receipts and expenditure. The external resources for 2019-20 have been projected at Rs 3,032,325 million, which are higher by 171.2% and 116.1% respectively when compared with budget and revised estimates 2018-19. Table-12 below presents the details of receipts from external resources.

TABLE - 12

EXTERNAL RESOURCES

(Rs in Million)

CHAPTER - 4

PROVINCIAL SHARE IN FEDERAL TAXES

NFC AWARD

4.1 Pakistan is a Federal democracy. In order to maintain inter-governmental fiscal relationship, Article 160 of the Constitution provides for setting up of a National Finance Commission (NFC) with intervals not exceeding five years. The mandate of NFC is to make recommendations to the President for the distribution of resources between the Federal and Provincial Governments. The recommendations of the NFC are given legal cover through a Presidential Order.

4.2 Presently, 7th National Finance Commission (NFC) Award is in practice. Through this Award, the financial autonomy of the provinces has been ensured by increasing their share in the Divisible Pool (taxes) from 46.5% to 57.5% from 2011-12 onwards. For the first time in history, multiple indicators were adopted for distribution of provincial shares (horizontal distribution) in the divisible pool, whereas in all the previous Awards, population remained as sole criterion for distribution of provincial share with special grants (subventions) to smaller provinces.

4.3 A special feature of the 7th NFC Award is recognition for requirements of Balochistan. Its share from the divisible pool was guaranteed at Rs 83 billion in financial year 2010-11, which was more than double from the actual divisible pool share of financial year 2009-10. It has also been ensured that Balochistan province would receive its share in the divisible pool, based on the budgetary projections instead of actual FBR collection. Shortfall, if any, based on the actual collection, reported by FBR, is being made up by the Federal Government out of its own share. This arrangement is in practice since financial year 2011-12 and shall continue till 7th NFC Award remains in field. In this regard, an amount of Rs 119.18 billion has been provided to Government of Balochistan, as additionality, from 2010-11 to 2018-19 (upto May, 2019).

4.4 The 8th NFC Award was constituted on 21st July, 2010, but it did not give any Award as the latest Award was just implemented. The 9th NFC was constituted on 24th April, 2015 and its 1st meeting was held on 28th April, 2015. the 9th NFC, in its 1st meeting, constituted four working groups to undertake thematic studies to assist the commission to make its deliberation meaningful. The reports of Working Groups were presented and discussed in the 3rd meeting of the NFC held on 19th December, 2016.

4.5 After General elections 2018, the 9th NFC was reconstituted in consultation with provincial governments. The reconstituted NFC held two meetings on 6th February 2019 and 29th March 2019 at Islamabad and Lahore respectively. The NFC also set up set up six Sub Groups which are working as per ToRs assigned to them and it is expected that the working groups would be able to finalize their recommendations shortly.

4.6 The deliberations for new NFC Award are under active consideration. It is expected that new NFC Award would be announced as soon as the consensus among all stakeholders is arrived. However, the ongoing 7th NFC Award will remain operative till a new Award is concluded and implemented.

• 4.7 The 7th NFC Award has also been given legal cover through President’s Order No.5 of 2010 as amended vide P.O. Order No. 6 of 2015, which are

"PRESIDENT'S ORDER No. 5 of 2010

AN

ORDER

to provide for distribution of revenues and certain grants

WHEREAS in pursuance of clause (1) of Article 160 of the Constitution of the Islamic Republic of Pakistan hereinafter referred to as the Constitution, the President, by the Finance Division's Notification No. S.R.O. 739(I)/2005, dated 21st July 2005, as modified by the said Division's Notification No. S.R.O. 693(I)/2009, dated 24th July 2009, appointed a National Finance Commission to make recommendations, among other matters, as to the distribution between the Federation and the Provinces of the net proceeds of certain taxes;

AND WHEREAS the said Commission has also submitted its recommendations with regard to the said distribution;

NOW, THEREFORE, in pursuance of clauses (4) and (7) of Article 160 of the Constitution, the President is pleased to make the following Order:-

1. Short title and commencement.- (1) This Order may be called the Distribution of Revenues and Grants-in-Aid Order, 2010.

(2) It shall come into force on the first day of July, 2010.

2. Definitions.- In this Order, unless there is anything repugnant in the

subject or context,�c

• (a) "net proceeds" means, in relation to any tax, duty or levy, the proceeds thereof reduced by the cost of collection as ascertained and certified by the Auditor General of Pakistan; and

• (b) "taxes on income" includes corporation tax but does not include taxes on income consisting of remuneration paid out of the Federal Consolidated Fund.

3. Distribution of Revenues.- (1) The divisible pool taxes in each year shall

consist of the following taxes levied and collected by the Federal Government in that year, namely:�c

• (a) taxes on income;

• (b) wealth tax;

• (c) capital value tax;

• (d) taxes on the sales and purchases of goods imported, exported, produced, manufactured or consumed;

• (e) export duties on cotton;

• (f) customs duties;

• (g) federal excise duties excluding the excise duty on gas charged at well-head; and

• (h) any other tax which may be levied by the Federal Government.

(2) One percent of the net proceeds of divisible pool taxes shall be assigned to Government of Khyber Pakhtunkhwa to meet the expenses on war on terror.

(3) After deducting the amounts as prescribed in clause (2), of the balance amount of the net proceeds of divisible pool taxes, fifty-six percent shall be assigned to provinces during the financial year 2010-11 and fifty-seven and half percent from the financial year 2011-12 onwards. The share of the Federal Government in the net proceeds of divisible pool shall be forty-four percent during the financial year 2010-11 and forty-two and half percent from the financial year 2011-12 onwards.

4. Allocation of shares to the Provincial Governments.- (1) The Province - wise ratios given in clause (2) are based on multiple indicators. The indicators and their respective weights as agreed upon are:-

(2) The sum assigned to the Provincial Governments under Article 3 shall be distributed amongst the Provinces on the basis of the percentage specified against each:�c

(3) The Federal Government shall guarantee that Balochistan province shall receive the projected sum of eighty-three billion rupees from the provincial share in the net proceeds of divisible pool taxes in the first year of the Award. Any shortfall in this amount shall be made up by the Federal Government from its own resources. This arrangement for Balochistan shall remain protected throughout the remaining four years of the Award based on annual budgetary projections.

5. Payment of net proceeds of royalty on crude oil. Each of the provinces shall be paid in each financial year as a share in the net proceeds of the total royalties on crude oil an amount which bears to the total net proceeds the same proportion as the production of crude oil in the Province in that year bears to the total production of crude oil.

6. Payment of net proceeds of development surcharge on natural gas to the Provinces.c (1) Each of the Provinces shall be paid in each financial year as a share in the net proceeds to be worked out based on average rate per MMBTU of the respective province. The average rate per MMBTU shall be derived by notionally clubbing both the royalty on natural gas and development surcharge on Gas. Royalty on natural gas shall be distributed in accordance with clause (1) of Article 161 of the Constitution whereas the development surcharge on natural gas would be distributed by making adjustments based on this average rate.

(2) The development surcharge on natural gas for Balochistan with effect from 1st July 2002, shall be re-worked out hypothetically on the basis of the formula given in clause (1) and the amount, subject to maximum of ten billion rupees, shall be paid in five years in five equal installments by the Federal Government as grants to be charged on the Federal Consolidated Fund.

7. Grants-in-Aid to the Provinces.�� There shall be charged upon the Federal Consolidated Fund each year, as grants-in-aid of the revenues of the province of Sindh an amount equivalent to 0.66% of the provincial share in the net proceeds of divisible pool as a compensation for the losses on account of abolition of octroi and zilla tax.

8. Sales tax on services.- NFC recognizes that sales tax on services is a Provincial subject under the Constitution of the Islamic Republic of Pakistan, and may be collected by respective Provinces, if they so desired.

9. Miscellaneous.- (1) NFC also recommended increase in the rate of excise duty on natural gas to Rs 10.0 per MMBTU. Federal Government may initiate necessary legislation accordingly.

(2) The NFC recommended that the Federal Government and Provincial Governments should streamline their tax collection systems to reduce leakages and increase their revenues through efforts to improve taxation in order to achieve a 15% tax to GDP ratio by the terminal year i.e. 2014-15. Provinces would initiate steps to effectively tax the agriculture and real estate sectors. Federal Government and Provincial Governments may take necessary administrative and legislative steps accordingly.

(3) Federal Government and Provincial Governments would develop and enforce mechanism for maintaining fiscal discipline at the Federal and Provincial levels through legislative and administrative measures.

(4) The Federal Government may assist the Provinces through specific grants in times of unforeseen calamities.

(5) The meetings of the NFC may be convened regularly on a quarterly basis to monitor implementation of the award in letter and spirit.

10. Repeal.- The Distribution of Revenues and Grants-in-Aid Order, 1997 (P.O. No. 1 of 1997), and the Distribution of Revenues and Grants-in-Aid, Order, 2010 (P.O. 4 of 2010) are hereby repealed.

ASIF ALI ZARDARI, President."

“PRESIDENT’S ORDER NO.6 OF 2015

AN

ORDER

To amend Distribution of Revenues and Grants-in-Aid Order, 2010

(President’s Order No. 5 of 2010)

WHEREAS, it is expedient to amend the Distribution of Revenues and Grants-in-Aid Order, 2010 (P.O.No.5 of 2010), for the purpose hereinafter appearing.

NOW, THEREFORE, in pursuance of Clause (6) read with Clause (7) of Article 160 of the Constitution of the Islamic Republic of Pakistan, the President is pleased to make the following Order:-

1. Short title and commencement.- (1) This Order may be called the Distribution of Revenues and Grants-in-Aid (Amendment) Order, 2015.

• (2) It shall come into force on the first day of July, 2015.

• (3) It will remain in force till further orders.

2. Substitution of Article-4(3) P.O. No.5 of 2010.- In the Distribution of Revenues and Grants-in-Aid Order, 2010 (P.O.No.5 of 2010), for Article 4(3) the following shall be substituted, namely:-

• (3) The Federal Government shall guarantee that Balochistan province shall receive the projected sum of eighty-three billion rupees from the provincial share in the net proceeds of divisible pool taxes in the first year of the Award and any shortfall in this amount shall be made up by the Federal Government from its own resources. This arrangement for Balochistan shall remain protected throughout the Award period based on annual budgetary projections.

MAMNOON HUSSAIN,

President."

Entered on 11/06/2019 00:08

• 4.8 In accordance with the framework for distribution of resources structured by the 7th NFC Award, provincial share in federal taxes and straight transfers to Provinces are estimated at Rs 3,254,526 million for fiscal year 2019-20, reflecting an increase of 32.2% over revised estimates 2018-19. The details are as in Table-13 below:

TABLE - 13 DETAILS OF PROVINCIAL SHARE IN FEDERAL TAXES

(Rs in Million)

4.9 Table-14 below presents total net federal transfers to provinces.

TABLE - 14

NET FEDERAL TRANSFERS TO PROVINCES

(Rs in Million)

4.10 In accordance with the framework for distribution of resources structured by the 7th NFC Award, the net transfers to provinces are Rs 3,410,674 million in the budget estimates 2019-20 reflecting an increase of 25.8% and 32.8% over budget and revised estimates 2018-19 respectively.

CHAPTER - 5

CURRENT EXPENDITURE

2019-20

• 5.1 Table-15 below presents a summary of current expenditure:

TABLE - 15 SUMMARY

(Rs in Million)

5.2 The main components of current expenditure are mark-up on government borrowing, defense, running of civil government, pension, grants and subsidies. Estimates for total current expenditure in the budget for fiscal year 2018-19 were made at Rs 4,780,358 million, which stood revised upwards to Rs 5,589,431 million. For fiscal year 2019-20 an allocation of Rs 7,288,179 million has been made for current expenditure, showing an increase of 52.5% and 30.4% in budget and revised estimates respectively of the outgoing fiscal year 2018-19.

5.3 Table-16 below presents the comparative position of the budget and revised estimates of current expenditure for the year 2018-19 along with the budget estimates 2019-20. It shows breakup of Current Expenditure according to functional classification.

TABLE - 16 CURRENT EXPENDITURE (Rs in Million)

5.4 The bulk of expenditure falls under General Public Service. The expenditure against this head has been budgeted at Rs 5,607,041 million for 2019-20, which is 77% of current expenditure.

GENERAL PUBLIC SERVICE

• 5.5 Under the head of General Public Service, the major portion goes to executive & legislative organs, financial, fiscal and external affairs. At Rs 4,716,758 million, this component forms 84.1% of the allocation for General Public Service. The main heads of expenses are Superannuation Allowances & Pensions, Servicing of Domestic Debt, Foreign Loans Repayment and Others. Transfer payments constitute another important item.

5.6 The details of expenditures classified under General Public Service are given in Table-17 below:

TABLE - 17

GENERAL PUBLIC SERVICE

(Rs in Million)

DEFENCE AFFAIRS AND SERVICES

• 5.7 Details of estimates of expenditure on Defence Affairs and Services in 2018-19 (budget & revised) and 2019-20 (budget) are given in Table-18 below:

TABLE - 18

DEFENCE AFFAIRS AND SERVICES

(Rs in Million)

PUBLIC ORDER AND SAFETY AFFAIRS

5.8 Under the head of Public Order and Safety Affairs, an amount of Rs 152,919 million has been provided in the budget 2019-20 as compared with Rs 132,289 million in the budget estimates 2018-19 and Rs 133,021 million in revised estimates of the outgoing fiscal year 2018-19. The allocation for Police (Rs 142,837 million) forms the major component, with a share of 93.4%, in the total allocation under this head. Table-19 below provides the details:

TABLE - 19

PUBLIC ORDER AND SAFETY AFFAIRS

(Rs in Million)

ECONOMIC AFFAIRS

• 5.9 The allocation under the head of Economic Affairs in the budget 2019-20 has been projected at Rs 84,167 million, as compared with Rs 80,750 million in the budget estimates 2018-19 and Rs 142,440 million in revised estimates 2018-19. Major share of this head goes to Fuel and Energy is 29.4% of total allocation for Economic Affairs. Table-20 below provides the details under this head:

TABLE - 20

ECONOMIC AFFAIRS

(Rs in Million)

Entered on 11/06/2019 00:08

ENVIRONMENT PROTECTION

5.10 Under the head of Environment Protection, an amount of Rs 470 million has been estimated for budget 2019-20 for Waste Water Management, which is lower by 62.7% than budget estimates 2018-19.

TABLE - 21 ENVIRONMENT PROTECTION

(Rs in Million)

HOUSING AND COMMUNITY AMENITIES

5.11 Under the head of Housing and Community Amenities, an amount of Rs 2,292 million has been provided in the budget 2019-20 for Community Development, as compared with Rs 2,339 million in the budget estimates 2018-19 and Rs 2,318 million in revised estimates 2018-19.

TABLE - 22

HOUSING AND COMMUNITY AMENITIES

(Rs in Million)

Entered on 11/06/2019 00:08

HEALTH AFFAIRS AND SERVICES

5.12 Under the head of Health Affairs and Services, a total allocation of Rs 11,058 million has been made in the budget estimates 2019-20, which is lower by 20.4% from the budget estimates 2018-19. The allocation for Hospital Services forms the major component, which is 78.7% under this classification. Details are given in Table23 below:

TABLE - 23

HEALTH AFFAIRS AND SERVICES

(Rs in Million)

RECREATION, CULTURE AND RELIGION

5.13 In budget 2019-20 an amount of Rs 9,838 million has been budgeted for Recreation, Culture and Religion. Overall estimates under this classification for 201920 are higher by 6.4% when compared with budget estimates 2018-19, and lower by 6.4% when compared with revised estimates 2018-19. The bulk of expenditure under this head has been earmarked for Broadcasting and Publishing, which is 77.6% of the total allocation. Details are given in Table-24 below:

TABLE - 24 RECREATION, CULTURE AND RELIGION

(Rs in Million)

EDUCATION AFFAIRS AND SERVICES

5.14 Education Affairs and Services have been provided with Rs 77,262 million in the budget estimates 2019-20 as compared with Rs 97,420 million in budget estimates 2018-19 and Rs 97,155 million in revised estimates 2018-19. The bulk of expenditure at Rs 65,233 million has been allocated for Tertiary Education Affairs and Services in budget 2019-20, which is 84.4% of the total allocation under this head. The details are as under:

TABLE - 25 EDUCATION AFFAIRS AND SERVICES

(Rs in Million)

Entered on 11/06/2019 00:08

SOCIAL PROTECTION

5.15 Under the head of Social Protection, an amount of Rs 190,595 million has been allocated in the budget 2019-20, which is eighty (80) times more than the budget estimates 2018-19.

TABLE - 26

SOCIAL PROTECTION

(Rs in Million)

CHAPTER - 6

SUBSIDIES, GRANTS AND TRANSFERS

2019-20

SUBSIDIES

6.1 In order to alleviate the impact of inflation on citizens, especially the poor segments of society, the Federal Government spends a fairly large sum on providing power and food subsidies. In the budget estimates 2018-19 subsidies were Rs 174,746 million; in revised estimates 2018-19 they increased to Rs 254,995 million due to grant of subsidy to DISCO & KESC on account of support package for industrial customers and also due to increase in subsidy to WAPDA/PEPCO. Total subsidies for fiscal year 201920 have been estimated at Rs 271,500 million which increased by 55.4% and 6.5% over budget estimates and revised estimates respectively of 2018-19.

6.2 In budget 2019-20, the allocation for subsidies to WAPDA/PEPCO forms the major component, which is 70.3% of the total allocation followed by subsidy to KESC with share of 21.9%, USC with share of 2% and PASSCO with share of 5.7%. Table-27 provides the details:

TABLE - 27 SUBSIDIES

(Rs in Million)

�C�o�n�t

Entered on 11/06/2019 00:08

SUBSIDIES

GRANTS AND TRANSFERS

• 6.3 Grants and transfers to provinces and others for the year 2019-20 have been estimated at Rs 831,194 million as compared with Rs 477,924 million in budget estimates 2018-19 and Rs 478,337 million in revised estimates. The detail of grants and transfers to the provinces and others is given in the following Table:

TABLE - 28

GRANTS AND TRANSFERS (Rs in Million)

Contd…

GRANTS AND TRANSFERS

(Rs in Million)

Entered on 11/06/2019 00:08

CHAPTER - 7

LOANS AND INVESTMENTS

2019-20

• 7.1 The financial assets of the Federal Government consist of investible funds and loans provided to Azad Jammu and Kashmir (AJK) and various agencies/institutions as well as government servants to enable them to meet their financial requirements.

CURRENT LOANS & ADVANCES

• 7.2 Total current loans and advances have been estimated at Rs 61,523 million in budget 2019-20. The following Table provides the details:

TABLE - 29 CURRENT LOANS & ADVANCES

DEVELOPMENT LOANS AND ADVANCES

7.3 Development loans and advances are made by the Federal Government to Provinces, Government of Azad Jammu and Kashmir, Public Sector Enterprises (PSEs), Financial/Non-Financial Institutions, District Governments/TMAs, and Others to assist them in carrying out their development programmes.

7.4 Total development loans and advances (local and external) were estimated at Rs 461,539 million in the budget 2018-19, which have now been revised upwards to Rs 550,709 million in revised estimates 2018-19. For budget 2019-20, total development loans and advances have been estimated at Rs 406,448 million, showing a decrease of 11.9% over budget estimates 2018-19 and 26.2% over revised estimates 2018-19.

• 7.5 For budget 2019-20, development loans and advances (local) have been estimated at Rs 136,113 million, while development loans and advances (external) at Rs 270,335 million. The details are as in Table-30 below:

TABLE - 30 DEVELOPMENT LOANS AND ADVANCES

(Rs in Million)

Entered on 11/06/2019 00:08

CURRENT INVESTMENTS

7.6 The federal current investments for the year 2019-20 have been estimated at Rs 15,468 million as compared with Rs 19,436 million and Rs 7,537 million in the budget and revised estimates of 2018-19 respectively. The allocation for investment in 2019-20 is higher by 105.2% as compared with revised estimates 2018-19. Table31 provides the comparative position.

TABLE - 31

CURRENT INVESTMENTS

CHAPTER - 8

PUBLIC SECTOR DEVELOPMENT PROGRAMME (PSDP) 2019-20

• 8.1 The Public Sector Development Programme (PSDP) is the main instrument for improving the socio-economic conditions in the country and achieving the macroeconomic and development objectives and targets set by the government, which yield maximum benefits in the shortest possible time for the society.

• 8.2 For the year 2019-20 National Economic Council (NEC) has approved an overall size of PSDP at Rs 1,613 billion, which is 3.7% of Gross Domestic Product (GDP).

8.3 The Salient features of PSDP allocation for 2019-20 are as follows:

• The size of national PSDP estimated in the budget for 2019-20 showing an increase of 34.4% over revised estimates 2018-19.

• Federal PSDP for the year 2019-20 has been kept at Rs 701 billion, which is higher by 40.2% than revised estimates 2018-19.

• The share of Federal Ministries/Divisions in 2019-20 PSDP is Rs 348.2 billion indicating an increase of 43.2% over revised estimates 2018-19.

• The Corporations' PSDP for 2019-20 has been placed at Rs 197.8 billion.

• An amount of Rs 24 billion has been allocated in the budget 2019-20 to Pakistan Sustainable Development Goals (SDGs) and Community Development Programme.

• Earthquake Rehabilitation and Reconstruction Authority (ERRA) has been allocated Rs 5 billion in the budget 2019-20.

• In the budget 2019-20, an amount Rs 17 billion has been allocated to Relief and Rehabilitation of IDPs.

• An amount of Rs 53 billion has been budgeted for Security Enhancement in 2019-20.

• Rs 5 billion has been allocated for Prime Minister's Youth skill Development Initiative in the budget 2019-20.

• Gas Infrastructure Development Cess (GIDC) has been allocated Rs 1.0 billion in the budget 2019-20.

• The Provincial Development Programme for 2019-20 has been estimated at Rs 912 billion as against Rs 700 billion in revised estimates 2018-19, showing an increase of 30.3%.

• 8.4 The following Table-32 indicates details of the size of Public Sector Development Programme (PSDP).

TABLE - 32 SIZE OF PSDP

(Rs in Million)

Contd…

SIZE OF PSDP

(Rs in Million)

Contd…

SIZE OF PSDP

(Rs in Million)

Entered on 11/06/2019 00:08

DEVELOPMENT EXPENDITURE OUTSIDE PSDP 2019-20

8.5 Under the head of Development Expenditure Outside Public Sector Development Programme, an amount of Rs 85,791 million has been allocated in this head in the budget 2019-20, reflecting an increase of 47.3% over budget estimates 2018-19 and 52.2% over revised estimates 2018-19. Table-33 provides the details.

TABLE - 33

DEVELOPMENT EXPENDITURE OUTSIDE PSDP

CHAPTER - 9

MEDIUM-TERM BUDGETARY FRAMEWORK (MTBF)

9.1 Medium-Term Budgetary Framework (MTBF) reform initiative is aimed at improving budget preparation process of the Federal Government. Since its full rollout, endorsed by the Cabinet in 2009, this reform initiative has made steady progress.

9.2 The MTBF includes the following key components:

• (1) An annual pre-budget analytical ‘Budget Strategy Paper’ , which includes a 3- year macro-fiscal framework, budget policies, and indicative ceilings (resource limits) for Ministries / Divisions. The Budget Strategy Paper is tabled in the Cabinet meeting where discussions on policy priorities, allocations, and performance against targets are held.

To compile the Budget Strategy Paper, the Finance Division, Planning Commission, Federal Board of Revenue, and State Bank of Pakistan share their projec-

tions and discuss different scenarios and options. This component has led to greater coordination between technical and political levels of the Government in defining fiscal policy and benchmarks, and enhanced understanding of medium-term implications of current budgetary decisions.

• (2) Performance budgeting (also known as ‘output-based budgeting’). Through this mechanism the Principal Accounting Officers (Secretaries) are gradually being given greater autonomy over the distribution of ceilings as per their own policy priorities. Together with greater autonomy, a system of performance management is being introduced, which presents the budget by outputs (services delivered) as against inputs only (funding and material resources required).

The output-orientation to the budget allows linkage of the budget with policy preferences, and provides a basis for defining and measuring performance. Through the use of mutually agreed indicators and targets, each Principal Accounting Officer is given a set of criteria against which the performance of the Ministry/Division is evaluated in terms of outputs generated from the utilisation of budgetary resources appropriated by the Parliament.

This information is then presented to the Parliament in the shape of ‘Federal MediumTerm Budgetary Estimates for Service Delivery’- also known as the MTBF Green Book. The Green Book is a part of the reform agenda to make the budget more transparent and comprehensive by linking budgetary allocations with policy and performance.

• (3) Performance monitoring. The performance budgets prepared are being monitored by the Finance Division. Under this process, actual expenditure against appropriations and reasons for variations are compiled from Ministries / Divisions along with performance achieved vs targets.

Budget Preparation Process

• 9.3 To achieve the objectives as outlined above, the Federal Government has improved

its budget preparation process through the MTBF. Under the reformed process:

The Finance and Planning, Development Reform Divisions prepare a Medium-Term Macroeconomic Framework in consultation with various Government Ministries and the State Bank of Pakistan

Based on the macroeconomic situation and future projections, the Finance Division articulates its budgetary policy priorities and prepares a MediumTerm Fiscal Framework

The Finance Division and Planning, Development & Reforms Division work

out, for each Principal Accounting Officer, medium-term Indicative Budget

Ceilings (IBCs) that align resource allocation with the Government’s policies

The macroeconomic and fiscal frameworks, together with the IBCs, are presented to the Cabinet through the 'Budget Strategy Paper' (BSP) for approval

Based on these IBCs, ministries prepare their budgets that are reviewed for quality assurance by the Finance Division and Planning, Development and Reform Division

The Secretaries of Finance, Planning, Development and Reform, and Economic Affairs Divisions jointly chair the Priorities Committee meetings that discuss policy and budget priorities with each Principal Accounting Officer

The Annual Plan Coordination Committee (APCC) discusses the publicsector investment proposals with the Federal and Provincial Governments

The National Economic Council (NEC) approves the Public Sector Development Programme (PSDP) of the Federal and Provincial Governments

The finalised budget is presented in the Cabinet for endorsement and Parliament for appropriation.

MACROECONOMIC INDICATORS

9.4 Macroeconomic Indicators for 2018-22 are provided in Table - 34 below:

TABLE - 34

Entered on 11/06/2019 00:08

WORKING OF FISCAL DEFICIT AND FINANCING BUDGET 2019-20

BUDGET AT A GLANCE FOR THE FISCAL YEAR 2019-20 (Rs. in Billion)

Glossary of Terms

Bank Borrowing

Includes borrowing from the State Bank of Pakistan and Scheduled Banks

Capital Receipts Income from proceeds of borrowing, money received in repayment of loans, recoveries of advances and investments, proceeds of savings schemes, net receipts from transactions under deposit, and remittances Community Services Income from rents of government buildings, Receipts land, guest houses, and hostels, etc. Current Expenditure Include interest payments, pension, defence affairs & services, grants & transfers, subsidies, and running of civil government Development Expenditure Include federal PSDP, development loans & grants to provinces, and other development expenditure (outside PSDP) Direct Taxes Income tax, workers welfare fund and capital value tax (CVT) Disbursements Government investments, loans, advances and others, and repayment of short term credit External Resources Include project and programme loans, foreign loans & credits, and foreign grants Grants Financial support to provinces, organisations, and industries for contingent liability, to fulfill losses, remission of loans, etc. Gross Revenue Receipts Sum of tax revenue and non-tax revenue (before excluding provincial share) Indirect Taxes Customs, sales tax and federal excise.

Contd…

Glossary of Terms