Explanatory Memorandum on Federal Receipts 2020-21
The Explanatory Memorandum on Federal Receipts 2020-21 is part of the federal budget for FY 2020-21. This page reproduces the text of its 65 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
FEDERAL BUDGET 2020-2021 EXPLANATORY MEMORANDUM ON FEDERAL RECEIPTS
Government of Pakistan Finance Division Islamabad
PREFACE
The Annual Budget Statement containing estimated Receipts and Expenditures for Financial Year 2019-20 is being tabled in the National Assembly of Pakistan and transmitted to the Senate of Pakistan as required under Article 80(1) and 73(1) of the Constitution of Islamic Republic of Pakistan.
The “Explanatory Memorandum on Federal Receipts” is being tabled along with the Annual Budget Statement, as additional information, in order to help the readers to understand the details of the receipts included in the Statement. In a structured manner, the major components of Federal resources have been explained, with a view to distinguish Revenue from Capital receipt and to further categorize Revenue Receipt as Tax and Non-Tax Receipt. A separate Chapter is introduced on External Resources with brief explanation, which has been further elaborated in a separate publication titled “Estimates of Foreign Assistance”. The mechanism for distribution of resources amongst the Provinces is also included with a brief over view of self-financing of their respective Annual Development Programmes.
With the aim of helping the readers to form a comprehensive view of the federal resources that have determined the formulation of the Budget for 2019-20, the nature of receipts has also been explained, wherever considered appropriate. I hope that this document would be useful for a comprehensive understanding of the Annual Budget Statement.
Naveed Kamran Baloch Secretary to the Government of Pakistan Finance Division Islamabad, the 12th June, 2020
CONTENTS
| Page No. | ||
|---|---|---|
| Chapter 1: | Federal Resources at a Glance | 1-3 |
| Chapter 2: | Revenue Receipts | 4-6 |
| Chapter 3: | Tax Revenue | 7 |
| I. FBR Taxes | 7-9 | |
| ii. Sales Tax i. Direct Taxes | ||
| iii. Federal Excise Duty | ||
| iv. Customs Duty | ||
| II. Other Taxes | 9-11 | |
| i. Gas Infrastructure Development Cess ii. Natural Gas Development Surcharge | ||
| iii. Petroleum Levy | ||
| iv. Taxes collected by Islamabad Capital Territory Admn v. Airport Tax | ||
| vi. Other Levies | ||
| Chapter 4: | Non Tax Revenue | 12 |
| i. Profit of Government Authorities I. Income From Property and Enterprises ii. Mark up Receipts | 12-20 | |
| iii. Dividend on Government Investments | ||
| II. Receipts from Civil Administration and other Functions i. General Administration Receipts | 21-25 | |
| ii. Share of Surplus Profit of State Bank iii. Defence Services Receipts | ||
| iv. Law and Order Receipts | ||
| v. Community Services Receipts | ||
| vi. Social Services Receipts |
| iii. Extra Ordinary Receipts v. Other Receipts III. Miscellaneous Receipts i. Economic Services Receipts ii. Foreign Grants iv. Citizenship, Naturalization, Passport Fees | 26-32 | |
|---|---|---|
| vi. Royalty on Oil and Gas vii. Windfall Levy on Crude Oil viii. Discount Retained on Local Crude Oil ix. Petroleum Levy on LPG | ||
| Chapter 5: | Provincial Share in Revenue Receipts | 33-39 |
| Chapter 6: | Capital Receipts | 40-47 |
| I. Recoveries of Loans and Advances II. Public Debt | ||
| Chapter 7: | Public Account Receipts I. Deferred Liabilities | 48-56 |
| II. Deposits and Reserves | ||
| Chapter 8: | External Resources I. Project Loans and Grants (PSDP & Non-PSDP) | 57-60 |
| II. Programme Loans | ||
| III. Other Loans | ||
| Chapter 9: | Privatization Proceeds | 60 |
CHAPTER 1: FEDERAL RESOURCES AT A GLANCE
1.1 Resource Mobilization is essential to meet the recurring as well as development expenditure. At Federal level, resources are generated through a well-coordinated and concerted effort by the revenue collecting agencies and other administrative units. The money so raised are properly deposited in the national exchequer, precisely accounted for and accurately reported as per the principles of financial propriety. The constitutional requirements for maintaining the federal receipts are strictly adhered to. Article 78(1) of the Constitution of Islamic Republic of Pakistan provides that all revenues received by the Federal Government, all loans raised by that Government and all moneys received by it in repayment of loan, shall form part of the Federal Consolidated Fund. Article 78(2) further provides that all other moneys received by or on behalf of the Federal Government shall be credited to the Public Account of the Federation. In pursuance thereof, the Federal Receipts are credited to Federal Consolidated Fund as well as the Public Account of Federation.
1.2 Federal Revenue Receipts are broadly categorized as Tax Revenue and Non-Tax Revenue. Federal Board of Revenue (FBR) is the major tax collecting agency as substantial portion of Tax Revenue is administered by it. Tax Revenue collected by FBR constitutes the Divisible Pool Taxes to be distributed amongst the Provinces along with other Straight Transfers in accordance with the provisions of National Finance Commission Award. In addition to FBR Taxes, there are Other Taxes i.e Gas Infrastructure Development Cess, Natural Gas Development Surcharge, Petroleum Levy etc, which are administered by Ministry of Petroleum and Natural Resources.
1.3 Non-Tax Revenue represents the recurring income earned by the Federal Government from sources other than taxes. The major sources are Interest receipts, dividends, profits earned by various regulatory authorities. Moreover, various services provided by the government i.e social services, community services, economic services, defence services etc also yield revenue for the government.
1.4 In addition to Revenue Receipts, there are Capital Receipts reflected in Annual Budget Statement.
Capital Receipts comprise Recoveries of loans and advances from Provincial Governments, local bodies,
financial institutions etc. as well as Public Debt raised through various government securities.
- 1.5 Net proceeds of National Saving Schemes and net receipts from transactions under Deposits and Reserves head being Public Account Receipts, form part of Public Account of the Federation.
1.6 External Resources comprise project loans and grants, programme loans and other loans which are received from specialized financial institutions and friendly countries for specific development needs and budgetary requirements.
1.7 Federal Receipts may also be classified as Internal Receipts and External Receipts. Internal Receipts comprise Revenue receipts and Capital receipts. External Receipts comprise project aid, loans and grants.
1.8 Budget Estimates for Fiscal Year 2019-20 and 2020-21 in respect of total Federal Receipts under
different heads are given at the next page;
TABLE 1
SUMMARY OF FEDERAL RESOURCES
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| B | 1 | Tax Revenue Receipts | 5,822,160.300 | 4,208,458.524 | 5,464,300.350 |
| FBR Taxes | 5,555,000.000 | 3,908,000.000 | 4,963,000.000 | ||
| B01 | Direct Taxes | 2,081,945.000 | 1,623,000.000 | 2,043,000.000 | |
| B02 | Indirect Taxes | 3,473,055.000 | 2,285,000.000 | 2,920,000.000 | |
| B03 | Other Taxes | 267,160.300 | 300,458.524 | 501,300.350 | |
| C | 2 | Non Tax Receipts | 894,464.066 | 1,296,029.849 | 1,108,925.890 |
| C01 | Income from Property and Enterprise | 269,581.681 | 243,187.131 | 210,707.874 | |
| C02 | Receipts from Civil Administration | 430,961.032 | 809,665.513 | 645,615.575 | |
| C03 | Miscellaneous Receipts | 193,921.353 | 243,177.205 | 252,602.441 | |
| 3 | Total Revenue Receipts (1+2) | 6,716,624.366 | 5,504,488.373 | 6,573,226.240 | |
| E | 4 | Capital Receipts | 766,197.741 | 755,578.650 | 1,326,052.262 |
| E02 | Recovery of Loans and Advances | 183,520.370 | 131,713.099 | 147,167.262 | |
| E03 | Domestic Debt Receipts | 582,677.371 | 623,865.551 | 1,178,885.000 | |
| 5 | Total Internal Receipts (3+4) | 7,482,822.107 | 6,260,067.023 | 7,899,278.502 | |
| 6 | External Receipts | 3,032,324.587 | 2,272,919.615 | 2,222,918.325 | |
| Loans | 3,003,828.561 | 2,233,498.029 | 2,199,911.015 | ||
| Grants | 28,496.026 | 39,421.586 | 23,007.310 | ||
| 7 | Total Internal and External Receipts (5+6) | 10,515,146.694 | 8,532,986.638 | 10,122,196.827 | |
| G | 8 | Public Account Receipts | 250,754.080 | 421,274.390 | 215,618.380 |
| Deferred Liabilities (Net) | 278,628.080 | 430,341.390 | 227,278.380 | ||
| Deposits and Reserves (Net) | (27,874.000) | (9,067.000) | (11,660.000) | ||
| 9 | Gross Federal Receipts (7+8) | 10,765,900.774 | 8,954,261.028 | 10,337,815.207 | |
| 10 | Less Provincial Share in Federal Taxes | 3,254,525.678 | 2,402,080.087 | 2,873,718.740 | |
| 11 | Net Federal Receipts | 7,511,375.096 | 6,552,180.941 | 7,464,096.467 |
CHAPTER 2: REVENUE RECEIPTS
2.1 Revenue Receipts constitute major component of total Federal resources. Revenue Receipts may be categorized as Tax Revenue Receipts and Non-Tax Revenue receipts, which are largely derived from the following sources:-
i. Collection of Federal Taxes
ii. Net revenue of the Public Sector Commercial Departments
iii. Mark up on loans advanced by the Federal Government
iv. Return on investments made by the Federal Government
v. Fees, penalties and other Miscellaneous receipts realized by administrative Ministries and Divisions of the Federal Government
vi. Surcharges, Cess, Levy and Royalty on Petroleum
2.2 TAX REVENUE
2.2.1 The major part of Tax Revenue is administered by the Federal Board of Revenue (FBR), which comprises Customs Duty and Inland Revenue i.e Direct Taxes, Sales Tax and Federal Excise Duty. FBR taxes may also be categorized as Direct Taxes and Indirect Taxes. Direct Taxes comprise Income Tax, Workers Welfare Fund and Capital Value Tax. Indirect Taxes include Sales Tax, Federal Excise Duty and Customs Duty.
2.2.2 In addition to FBR taxes, there are Other Taxes i.e Gas Infrastructure Development Cess, Natural Gas Development Surcharge, and Petroleum Levy administered by Ministry of Petroleum and Natural Resources. Besides, the taxes collected by Islamabad Capital Territory (ICT) Administration and the Airport Tax administered by Civil Aviation Authority also constitute Tax Revenue of the Federal Government. Tax Revenue forms part of Federal Consolidated Fund.
2.3 NON TAX REVENUE
2.3.1 Non-Tax Revenue of the federal government is administered by various Ministries / Divisions/ Departments comprising the following sources:
- i. Income from Property and Enterprise
ii. Receipts from Civil Administration and other functions
iii. Miscellaneous Receipts
2.4 Summary of Revenue Receipts for Budget Estimates and Revised Estimates for Fiscal Year 2019-20 and Budget Estimates for Fiscal Year 2020-21 are given as under;
TABLE 2
SUMMARY OF REVENUE RECEIPTS
(Rs. In Million)
| Object Code | RCO | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|---|
| I. TAX REVENUE (1+2) | 5,822,160.300 | 4,208,458.524 | 5,464,300.35 | ||
| (1) FBR Taxes | 5,555,000.000 | 3,908,000.000 | 4,963,000.000 | ||
| B01 | Direct Taxes | 2,081,945.000 | 1,623,000.000 | 2,043,000.000 | |
| B011 | Taxes on Income | 2,073,000.000 | 1,618,037.000 | 2,036,752.000 | |
| B01501 | Workers Welfare Fund | 5,050.000 | 2,548.000 | 3,207.000 | |
| B017-18 | Capital Value Tax | 3,895.000 | 2,415.000 | 3,041.000 | |
| B02 | Indirect Taxes | 3,473,055.000 | 2,285,000.000 | 2,920,000.000 | |
| B020-22 | Customs Duties | 1,000,500.000 | 546,000.000 | 640,000.000 | |
| B023 | Sales Tax | 2,107,738.000 | 1,427,000.000 | 1,919,000.000 | |
| B024-25 | Federal Excise | 364,817.000 | 312,000.000 | 361,000.000 | |
| B03 | (2) Other Taxes | 267,160.300 | 300,458.524 | 501,300.350 | |
| B03083 | PTR | Gas Infrastructure Development Cess | 30,000.000 | 11,000.000 | 15,000.000 |
| B03084 | Natural Gas Development Surcharge | 10,000.000 | 10,000.000 | 10,000.000 | |
| B03085 C03901 | Petroleum Levy | 216,025.000 | 260,000.000 | 450,000.000 | |
| B03087 | Mobile Handset Levy | 3,000.000 | 4,000.000 | 5,800.000 | |
| B013,14, 16,26-30 | Taxes collected by Islamabad Capital Territory Admn | 8,100.300 | 15,441.524 | 20,475.350 | |
| B03064 | CAA | Airport Tax (CAA) | 35.000 | 17.000 | 25.000 |
| II. NON TAX REVENUE (1+2+3) | 894,464.066 | 1,296,029.849 | 1,108,925.890 | ||
| C01 | (1) Income from Property and Enterprise | 269,581.681 | 243,187.131 | 210,707.874 | |
| C01008 | I.T | PTA (Surplus) | 1,000.000 | 6,449.000 | 2,000.000 |
| C01008 | PTA (3/4G Licences) | 52,730.000 | 125,000.000 | 27,000.000 | |
| C01012 | Regulatory Authorities (Surplus/Penalties) | 1,282.263 | 540.117 | 541.514 | |
| C012 | Mark up (Provinces) | 24,112.110 | 26,110.616 | 26,843.430 | |
| C013-18 | Mark up (PSEs & Other) | 124,494.708 | 36,916.811 | 93,344.680 | |
| C019 | Dividends | 65,962.600 | 48,170.587 | 60,978.250 |
| 6 | (Rs. In Million) | ||||
|---|---|---|---|---|---|
| Object | Descrition | 2019-20 | 2019-20 | 2020-21 | |
| Code | RCO | p | Budget | Revised | Budget |
| C02 | (2) Receipt from Civil Admn and Other Functions | 430,961.032 | 809,665.513 | 645,615.575 | |
| C021-24 | General Administration | 4,287.250 | 3,408.453 | 3,440.214 | |
| C02211 | SBP | SBP Profit | 406,070.000 | 785,000.000 | 620,000.000 |
| C025 | Defence | 15,453.135 | 17,553.135 | 18,430.502 | |
| C026 | Law and Order | 2,034.450 | 1,136.567 | 1,198.172 | |
| C027 | Community Services | 1,450.172 | 1,039.302 | 1,096.627 | |
| C028 | Social Services | 665.675 | 428.053 | 450.057 | |
| C029 | Social Services (Miscellaneous) | 1,000.350 | 1,100.003 | 1,000.003 | |
| C03 | (3) Miscellaneous Receipts | 193,921.353 | 243,177.205 | 252,602.441 | |
| C031-35 | Economic Services | 2,126.537 | 1,254.022 | 2,096.020 | |
| C03601 | Foreign Grants | 18,794.500 | 27,462.737 | 22,516.769 | |
| C03725 | Extraordinary Receipts (UNO) | 30,000.000 | 27,440.550 | 28,045.490 | |
| C037 | Extraordinary Receipts (Others) | 56.694 | 30.127 | 40.630 | |
| C03897 | Citizenship, Naturalization & Passport Fee | 25,000.000 | 25,000.000 | 25,000.000 | |
| C038 | Others | 14,710.602 | 19,304.289 | 42,575.282 | |
| C03870 | Gains on PIBs | 37,000.000 | 25,000.000 | ||
| C03905 | PTR | Royalty on Oil | 24,672.550 | 25,000.000 | 23,000.000 |
| C03906 | Royalty on Gas | 51,560.470 | 54,050.480 | 53,812.250 | |
| C03910 | Discount Retained on Local Crude Price | 16,000.000 | 16,000.000 | 17,000.000 | |
| C03915 | Windfall Levy against Crude Oil | 7,000.000 | 7,000.000 | 8,000.000 | |
| C03917 | Petroleum Levy on LPG | 4,000.000 | 3,635.000 | 5,516.000 | |
| Total Revenue ( | Other than FBR) | 1,161,624.366 | 1,596,488.373 | 1,610,226.240 | |
| Total Revenue (including FBR) | 6,716,624.366 | 5,504,488.373 | 6,573,226.240 | ||
| Less Prov | share in Federal Taxes | 3,254,525.678 | 2,402,080.087 | 2,873,718.740 | |
| Net Federal Revenue Receipts | 3,462,098.688 | 3,102,408.286 | 3,699,507.500 |
CHAPTER 3: TAX REVENUE
3.1 FBR TAXES
3.1.1 Tax Revenue collected by Federal Board of Revenue (FBR) comprises Income Tax, Sales Tax, Federal Excise Duty and Customs Duty. Direct Taxes mainly comprise Income Tax. Federal Excise Duty, Sales Tax and Customs duty are indirect taxes. The following table shows the revenue estimates for Fiscal Year 2019-20 (Budget and Revised) and 2020-21 (Budget);
TABLE 3
ESTIMATES OF FBR TAXES
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| B01 | Direct Taxes | 2,081,945.000 | 1,623,000.000 | 2,043,000.000 |
| B023 | Sales Tax | 2,107,738.000 | 1,427,000.000 | 1,919,000.000 |
| B024-25 | Federal Excise | 364,817.000 | 312,000.000 | 361,000.000 |
| B020-22 | Customs Duties | 1,000,500.000 | 546,000.000 | 640,000.000 |
| Total | 5,555,000.000 | 3,908,000.000 | 4,963,000.000 |
3.1.2 Detailed analysis of head wise FBR taxes are highlighted below:
3.1.3 DIRECT TAXES
3.1.3.1 During the first 10 months of the current financial year i.e. up to 30-04-2020, Direct Tax collection stood at Rs. 1,223.2 billion with growth of 14%. Income Tax contributes around 98% in total direct taxes. The target for FY 2020-21 has been estimated at Rs. 2,100.0 billion, requiring a growth of 29.4% vis-à-vis R.E 2019-20.
3.1.3.2 Within the direct taxes, Workers Welfare Fund (WWF) is also collected by FBR and is part of Direct Tax collection. The budget estimates for receipts of WWF for 2020-21 is Rs. 3.3 billion.
3.1.3.3 The budget and revised estimates for financial years 2019-20 and 2020-21, on account of Direct Taxes are tabulated hereunder:
TABLE 4 DIRECT TAXES
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| B011 | Income Tax | 2,073,000.000 | 1,618,037.000 | 2,036,752.000 |
| B01501 | Workers Welfare Fund | 5,050.000 | 2,548.000 | 3,207.000 |
| B017-18 | Capital Value Tax (CVT) | 3,895.000 | 2,415.000 | 3,041.000 |
| Total | 2,081,945.000 | 1,623,000.000 | 2,043,000.000 |
3.1.4 Indirect Taxes
3.1.4.1 Sales Tax
3.1.4.1.1 During the first 10 months of the current financial year net revenue collection from Sales Tax (import + domestic) remained at Rs.1,348,.4 billion as against Rs. 1,165.3 billion in the corresponding period of the last financial year showing a decrease of 15.7%. The target for FY 2020-21 is estimated at Rs. 1,972.0 billion. The required growth would be 38.2% % vis-à-vis R.E 2019-20.
TABLE 5 SALES TAX
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| B023 B02366 B02367 | Sales Tax (excluding services) | 2,104,767.000 | 1,424,992.000 | 1,916,299.000 |
| B02369 | Sales Tax on Services (ICT) | 2,971.000 | 2,008.000 | 2,701.000 |
| B02384 B02387 | ||||
| Total | 2,107,738.000 | 1,427,000.000 | 1,919,000.000 |
3.1.4.2 Federal Excise Duty
3.1.4.2.1 During first 10 months of the current financial year net revenue collection from Federal Excise Duty remained at Rs. 206.1 billion as against Rs. 184.0 billion in the corresponding period of the last financial year showing a growth of 12.0%. Budget estimates for fiscal year 2020-21 are projected at Rs. 371.0 billion. The required growth would be 18.9% vis-à-vis R.E 2019-20.
3.1.4.3 Customs Duty
3.1.4.3.1 During the first 10 months of FY 2019-20, net Customs Duty collections is Rs 522.8 billion which is 6.5% higher than the duty collected during the corresponding period of FY 2018-19. Budget estimates for fiscal year 2020-21 are projected at Rs.658.0 billion. The required growth would be 20.5% vis-à-vis R.E 2019-20.
3.2 Other Taxes
3.2.1 Although FBR administers and collects major portion of Federal Tax Revenue, there are Other Tax sources, which are collected by Ministry of Energy (Petroleum Division), Islamabad Capital Territory Administration and Aviation Division as under;
3.2.2 Gas Infrastructure Development Cess (GIDC)
3.2.2.1 Gas Infrastructure Development Cess Act 2015 provides legal framework to levy and collect the Cess from gas consumers other than the domestic sector consumers at the rates as provided in the Second Schedule to this Act. The gas company shall be responsible for billing of cess to gas consumers, its collection and its onward payment to Federal Government in the manner as prescribed by the Federal Government. As per Section 4 of the Act, the cess shall be utilized by the Federal Government for or in connection with infrastructure development of Iran Pakistan Pipeline Project, Turkmenistan-Afghanistan-Pakistan-India (TAPI) Pipeline Project, LNG or other ancillary projects.
3.2.2.2 The major billing companies are 1. Sui Northern Gas Pipelines Limited, 2. Sui Southern Gas Company Limited, 3. Mari Petroleum Company Limited (formerly Mari Gas Company Limited), 4. Pakistan Petroleum Limited, 5. Tullow Pakistan Development Limited, 6. Oil and Gas Development Company Limited. Rates of Cess(Rs./MMBTU) are Rs. 300 for Fertilizer Feed, Rs. 200 for Captive Power, Rs. 100 for Industry, Rs. 100 for KESC/GENCO, Rs. 100 for IPPs, Rs.263 for CNG Region-I and Rs. 200 for CNG Region-1
3.2.3 Natural Gas Development Surcharge
3.2.3.1 As per Natural Gas Development Surcharge Ordinance, 1967, every company as mentioned in the Schedule shall collect and pay to the Federal Government a development surcharge equal to the
differential margin i.e the amount by which the fixed sale price exceeds the prescribed price, in respect of natural gas sold by it.
3.2.4 Petroleum Development Levy
3.2.4.1 Petroleum Products (Petroleum Development Levy) Ordinance, 1961 as amended from time to time provides imposition of Petroleum Levy. Ex-refinery/import price of oil is added with Inland Freight Equalization Margin (IFEM), Oil Marketing Companies (OMCs) distribution margin and dealer's commission as fixed by Government of Pakistan in Rs/per liter. On this accumulated price of oil, Petroleum Levy is fixed by Government of Pakistan in Rs. per liter from time to time is levied.
3.2.5 Other Levies
3.2.5.1 The Federal Government introduced imposition of new levies through Finance Bill 2018 i.e Mobile Handset Levy, Health Levy on Tobacco etc. in order to collect revenue on sale of luxury items as well as to discourage their use. However, the Parliament approved only Mobile Handset Levy through Finance Act 2018.
3.2.6 Taxes Collected by Islamabad Capital Territory Administration
3.2.6.1 There are a number of taxes which are collected by the ICT Administration. These taxes are categorized as Direct Taxes like Land Revenue, Property Tax and Tax on Professional Trade and Callings and Indirect Taxes such as Provincial Excise, Stamp Duties, Motor Vehicle Tax and Hotel Tax.
3.2.7 Airport Tax
3.2.7.1 Civil Aviation Authority collects Airport Tax from domestic passengers for various services offered at the airports at rates notified by the Government from time to time. The Airline companies charge Airport Tax at the time of preparation of Air Ticket and deposit the same in the Federal treasury.
3.2.8 Budget Estimates
3.2.8.1 Budget and Revised Estimates for Fiscal Year 2019-20 and Budget Estimates for 2020-21 on account of Other Taxes are tabulated hereunder.
TABLE 6 OTHER TAXES
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| (A) Oil & Gas Sector | 256,025.000 | 281,000.000 | 475,000.000 | ||
| B03083 | PETR | Gas Infrastructure Development Cess | 30,000.000 | 11,000.000 | 15,000.000 |
| B03084 | PETR | Natural Gas Development Surcharge | 10,000.000 | 10,000.000 | 10,000.000 |
| B03085 | PETR | Petroleum Levy | 216,025.000 | 260,000.000 | 450,000.000 |
| B013,14, | (B)Taxes collected by Islamabad Capital | 8,100.300 | 15,441.524 | 20,475.350 | |
| 16,26-30 | Territory Administration | ||||
| Direct Taxes | 525.000 | 8,370.000 | 12,387.200 | ||
| B01311 | Property Tax (Fees for Registration of documents) | 160.000 | 160.000 | 170.000 | |
| B01401 | Land Revenue | 300.000 | 10.000 | 17.200 | |
| B01601 | Tax on Professional Trade & Callings | 65.000 | 200.000 | 200.000 | |
| B03041 | Petroleum Surcharge | - | 8,000.000 | 12,000.000 | |
| Indirect Taxes | 7,575.300 | 7,071.524 | 8,088.150 | ||
| B02601 to 2628 | Provincial Excise | 110.000 | 100.000 | 100.000 | |
| B02701 to 2735 | Stamp Duties | 1,000.000 | 705.674 | 710.400 | |
| B02801 | Motor Vehicles registration fee | 4,000.000 | 3,000.000 | 3500.000 | |
| B02802 to 2812 | Motor Vehicles Annual Token Tax & etc | 2,222.000 | 3,024.500 | 3525.700 | |
| B03021 | Education Cess | - | 0.050 | 0.050 | |
| B03052 | Tobacco License Fee | - | 1.000 | 1.000 | |
| B03053 | Real Estate/M.V Dealer License Fee | - | 1.000 | 1.000 | |
| B03056 | Bed Tax on Hotels | 243.300 | 239.300 | 250.000 | |
| (C) Other Federal Levies | 3,000.000 | 4,000.000 | 5,800.000 | ||
| B03087 | Mobile Handset Levy | 3,000.000 | 4,000.000 | 5,800.000 | |
| B03064 | (D) Airport Tax (CAA) | 35.000 | 17.000 | 25.000 | |
| Total Other Taxes (A+B+C+D) | 267,160.300 | 300,458.524 | 501,300.350 |
*Estimated on the basis of proposal included in Finance Bill 2019, however not approved by the Parliament
CHAPTER 4: NON TAX REVENUE
4.1 Non-Tax Revenue represents the recurring income earned by the Federal Government from sources other than taxes. The major receipts under this head are "Interest receipts" (received on loans extended by the Federal Government to provinces, Public Sector Enterprises etc), dividends received from public sector entities and profits earned by various regulatory authorities. Various services provided by the government i.e social services, community services, economic services, defence services etc also yield revenue for the government. Broadly, Non-Tax Revenue fall under three major heads i.e Income from Property and Enterprise, receipts from civil administration and other functions and Misc Receipts of the Federal Ministries, Divisions and Departments.
4.2 Summary of Non-Tax Revenue for Budget and Revised Estimates for Fiscal Year 2019-20 and Budget Estimates for Fiscal Year 2020-21 are given below.
TABLE 7
Summary of Non-Tax Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C01 | Income from Property and Enterprise | 269,581.681 | 243,187.131 | 210,707.874 |
| C02 | Receipts from Civil Admn and other functions | 430,961.032 | 809,665.513 | 645,615.575 |
| C03 | Miscellaneous Receipts | 193,921.353 | 243,177.205 | 252,602.441 |
| TOTAL | 894,464.066 | 1,296,029.849 | 1,108,925.890 |
4.3. Income from Property and Enterprise
Income from Property & Enterprise comprises profits earned by state regulatory authorities, Mark- up receipts on loans extended to provinces, AJK, Public Sector Enterprises, Local bodies etc and dividends paid on Federal government's investment in the share capital of financial institutions and commercial enterprises.
4.3.1 Profits
4.3.1.1 Profits earned by the Regulatory Authorities i.e NEPRA, SECP, PNRA, PEMRA, OGRA and PTA by way of levy of fees, charges, penalties etc after setting of their authorized expenses is deposited in the
Federal Consolidated Fund. Budget Estimates 2019-20, Revised Budget Estimates 2019-20 and Budget Estimates 202021 are given as under;
TABLE 8 Profits
(Rs. In Million)
| Object | Description | 2019-20 | 2019-20 | 2020-21 |
|---|---|---|---|---|
| Code | Budget | Revised | Budget | |
| C01012 | NEPRA NEPRA (Surplus) | 90.000 | 90.000 | 30.000 |
| C01012 | SECP SECP (Surplus) | 15.000 | 16.480 | 18.000 |
| C01012 | PNRA PNRA (Fines) | 1.600 | 1.700 | 1.200 |
| C01012 | PEMRA PEMRA (Surplus) | 944.663 | 51.937 | 85.314 |
| C01012 | OGRA OGRA (Surplus+Fines) | 231.000 | 380.000 | 407.000 |
| Total (A) | 1,282.263 | 540.117 | 541.514 | |
| C01008 | PTA2 PTA Surplus**(B)** | 1,000.000 | 6,449.000 | 2,000.000 |
| C01008 | PTA1 PTA (4 G/5 G)(C) | 52,730.000 | 125,000.000 | 27,000.000 |
| TOTAL (A+B+C) | 55,012.263 | 131,989.117 | 29,541.514 |
4.3.1.2 A brief description of functions and sources of receipts of the above regulatory authorities is given as under;
4.3.1.2.1 National Electric Power Regulatory Authority (NEPRA) is mandated to develop and pursue a Regulatory Framework, which ensures the provision of safe, reliable, efficient and affordable electric power to the electricity consumers of Pakistan, by facilitating the transition from a protected monopoly service structure to a competitive environment and maintaining a balance between the interests of the consumers and service providers in unison with the broad economic and social policy objectives of the Government of Pakistan. In order to ensure effective regulatory functions, NEPRA charges different fees at rates notified from time to time for Application & Modification Generation License Fee, Application & Modification Transmission License Fee, Application& Modification Distribution License Fee, Application for the Approval of Competitive Bidding. Besides, NEPRA upfront tariff is also levied like Fees Pertaining to Tariff Standards and Procedures Regulations 2002 i.e Generation Licensees, Transmission Licensees, Distribution Licensees, Consumers etc.
4.3.1.2.3 Pakistan Nuclear Regulatory Authority (PNRA) is entrusted with the responsibility to control, regulate and supervise all matters related to nuclear safety and radiation protection in Pakistan. It charges Licensing Fee as approved from time to time from nuclear facilities, radiotherapy and nuclear cardiology centres etc.
4.3.1.2.4 Pakistan Electronic Media Regulatory Authority (PEMRA) is required to improve the standards of information, education and entertainment, to facilitate the devolution of responsibility and power to the grass roots by improving the access of the people to mass media at the local and community level and ensure accountability, transparency and good governance by optimization the free flow of information. PEMRA charges Licensing Fee on prescribed rates for FM Radio, Satellite T.V, MMDS, IPTV, Cable TV, DTH, Landing Rights, Temporary Uplinking and Mobile TV.
4.3.1.2.5 Oil and Gas Regulatory Authority (OGRA) has been set up under the Oil and Gas Regulatory Authority Ordinance dated 28th March 2002 to foster competition, increase private investment and ownership in the midstream and downstream petroleum industry, protect the public interest while respecting individual rights and provide effective and efficient regulations. In order to implement regulatory framework, OGRA issues Licenes to oil marketing companies, gas distribution networks, fertilizer
Manufacturing plant etc and charge fees for the services. It also carries out inspections of oil and gas distribution networks and imposes penalties.
4.3.1.2.6 Pakistan Telecommunication Authority (PTA) is mandated to regulate the establishment, operation and maintenance of telecommunication systems and provision of telecommunication services in Pakistan, to dispose of applications for the use of radio-frequency spectrum, to promote and protect the interests of users of telecommunication services in Pakistan, to promote the availability of a wide range of high quality, efficient, cost effective and competitive telecommunication services throughout Pakistan, to promote rapid modernization of telecommunication systems and telecommunication services, to investigate and adjudicate on complaints and other claims made against licensees arising out of alleged contraventions of the provisions of the Act, the rules made and licenses issued there under and take action accordingly. PTA receives fees for issuance and renewal of various telecom licenses. It also imposed fines, penalties for violations.
4.3.2 Mark Up Receipts
4.3.2.1 Federal Government advances loans to Provinces, Government of Azad Jammu & Kashmir, Public Sector Enterprises, Local Bodies and others to assist them in carrying out their development programmes and social initiatives. These loans and advances are of two types, namely, Cash Development Loans, and Foreign Relent Loans. The former is advanced by the Federal Government out of its own resources whereas the latter is relent loans.
4.3.2.2 Mark up accrued on the loans granted by the federal government to provincial governments, local bodies, financial institutions, non-financial institutions, commercial departments and government servants is reflected in this section. The mark up is chargeable in accordance with the terms and conditions of each loan agreement.
4.3.2.3 Unless specified otherwise, every loan other than foreign loan advanced by the federal government to the provincial governments is repayable over a period of 25 years. Moratorium of 5 years.
is allowed on recovery of principal. Simple mark up is realized at a rate yearly determined by the Finance Division, as per actual borrowing cost of the Federal Government.
4.3.2.4 Federal Government also advances loans to the Government servants for building houses and for the purchase of transport etc. These advances are governed by the rules as specified by Finance Division from time to time.
TABLE 9
Mark Up Receipts (Provinces)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| Punjab | 15,356.450 | 15,878.745 | 16,014.581 | |
| C01201 | Mark-up Cash Loans | 945.795 | 945.795 | 727.090 |
| C01205 | Mark-up Foreign Loans | 14,410.655 | 14,932.950 | 15287.491 |
| Sindh | 6,997.007 | 7,496.509 | 7509.444 | |
| C01202 | Mark-up Cash Loans | 1,589.925 | 1,589.925 | 1439.382 |
| C01206 | Mark-up Foreign Loans | 5,407.082 | 5,906.584 | 6070.062 |
| Khyber Pakhtunkhwa | 1,225.364 | 2,180.045 | 2651.528 | |
| C01203 | Mark-up Cash Loans | - | - | - |
| C01207 | Mark-up Foreign Loans | 1,225.364 | 2,180.045 | 2651.528 |
| Balochistan | 533.289 | 555.317 | 667.877 | |
| C01204 | Mark-up Cash Loans | - | - | 167.723 |
| C01208 | Mark-up Foreign Loans | 533.289 | 555.317 | 500.154 |
| Total | 24,112.110 | 26,110.616 | 26,843.430 |
Loan-Wise Break Up
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| Mark Up - Cash Loans | 2,535.720 | 2,535.720 | 2,166.472 | |
| C01201 | Punjab | 945.795 | 945.795 | 727.090 |
| C01202 | Sindh | 1,589.925 | 1,589.925 | 1439.382 |
| C01204 | Balochistan | - | - | 167.723 |
| Mark Up - Foreign Loans | 21,576.390 | 23,574.896 | 24,509.235 | |
| C01205 | Punjab | 14,410.655 | 14,932.950 | 15287.491 |
| C01206 | Sindh | 5,407.082 | 5,906.584 | 6070.062 |
| C01207 | Khyber Pakhtoonkhwa | 1,225.364 | 2,180.045 | 2651.528 |
| C01208 | Balochistan | 533.289 | 555.317 | 500.154 |
| Total - Loans | 24,112.110 | 26,110.616 | 26,675.707 |
TABLE 10
Mark Up Receipts (Local Bodies)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C013 | Mark Up- Cash Loans | 38,711.700 | 41,210.805 | 51,883.366 |
| C01399 | P.B.C. | 179.943 | 179.943 | 176.811 |
| C01399 | NHA | 37,005.526 | 37,005.526 | 41,848.256 |
| C01399 | PIA | 722.413 | 3,198.749 | 3,823.836 |
| C01399 | CDA | 350.000 | 350.000 | 350.000 |
| C01399 | Pakistan Machine Tool Factory | 63.832 | 84.334 | 89.659 |
| C01399 | State Engineering Corporation | 13.681 | 15.948 | 16.675 |
| C01399 | Heavy Mechanical Complex Taxila | 34.800 | 34.800 | 34.800 |
| C01399 | Lahore Garment City Lahore | 60.340 | 60.340 | 58.618 |
| C01399 | Pakistan Engineering Company | 186.856 | 186.856 | 184.906 |
| C01399 | Pakistan Steel Mil Printing Corporation of Pakistan | 94.309 - | 94.309 - | 83.624 5,216.181 |
| C013 | Mark Up- Foreign Loans | 35,249.959 | 61,651.389 | 63,210.802 |
| C01399 | GIK Institute | 2.900 | 2.535 | 0.642 |
| C01311 | Karachi Port Trust | 1,225.259 | 1,274.160 | 1276.977 |
| C01324 | PAEC | - | ||
| C01399 | Chashma Nuclear Power Plant | 13,316.959 | 7,947.883 | 7,613.160 |
| C01399 | SKMT | 1.087 | 1.187 | 1.092 |
| C01399 | CDA | - | ||
| C01330 | NHA | 18,261.592 | 48,942.197 | 50,986.364 |
| C01399 | PPAF | 80.610 | 80.610 | 71.014 |
| C01399 | NEPRA | 2.087 | 2.087 | 2.027 |
| C01399 | TEVTA | 25.405 | 25.405 | 21.901 |
| C01399 | ERRA | 1,768.017 | 1,768.017 | 1595.527 |
| C01399 | OGRA | 2.380 | 2.380 | 2.312 |
| C01322 | SSGC | 1.199 | 1.199 | 1.18 |
| C01399 | Gwadar Port Authority | 312.325 | 312.325 | 312.325 |
| C01399 | SUPARCO | 250.139 | 1,291.404 | 1326.281 |
| C013 | Total- Local Bodies | 73,961.659 | 102,862.194 | 115,094.168 |
TABLE 11 Mark Up Receipts (Financial Institutions)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C014 | Mark up - Foreign Loans | 45.298 | 460.507 | 536.544 | |
| C01401 | IDBP | IDBP | 45.298 | 45.082 | 16.360 |
| C01411 | PMRC | Pakistan Industrial & Commercial Leasing) | - | 415.425 | 520.184 |
| Total Mark up | |||||
| (Financial Institutions) | 45.298 | 460.507 | 536.544 |
TABLE 12
Mark Up Receipts (Non-Financial Institutions)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| Power Sector | |||||
| C015 | Mark-up Cash Loans | 13,883.832 | 15,358.093 | 14,449.753 | |
| C01501 | WPDW | WAPDA (water wing) | 595.694 | 642.411 | 952.536 |
| C01502 | WPDP | WAPDA (power wing) | 9,138.716 | 9,138.716 | 9,007.046 |
| C01599 | TSCO | TESCO | 18.882 | 18.882 | 16.282 |
| C0150A | QSCO | QESCO | 305.226 | 503.956 | 735.030 |
| C01599 | MPCO | MEPCO | 99.146 | 99.146 | 97.330 |
| C0150B | GNC1 | GENCO-I | 18.889 | 18.889 | 15.460 |
| C0150B | GNC2 | GENCO-II | 1,003.799 | 1,003.799 | 980.837 |
| C0150B | GNC3 | GENCO-IIII | 245.882 | 245.882 | 233.595 |
| C0150B | GNC4 | GENCO-IV | 2.036 | 2.036 | 1.684 |
| C0150C | NTDC | NTDC | 115.562 | 115.562 | 115.562 |
| C01599 | NJHP | NJHP | 2,340.000 | 2,340.000 | 2,294.391 |
| C01599 | GLNG | GENCOS (LNG) | - | 1,228.814 | - |
| Mark up-Foreign Loans | 26,422.272 | 29,164.261 | 26,323.743 | ||
| C01517 | WPDP | WAPDA (Power Wing) | 8,340.114 | 9,182.373 | 8,085.449 |
| C01516 | WPDW | WAPDA (water wing) | 58.807 | 70.170 | 62.973 |
| C01599 | TESCO | TESCO | 0.020 | 0.017 | - |
| C01599 | GENCO-II | - | |||
| C01599 | GENCO-III | - | |||
| C01599 | LSCO | LESCO | 496.656 | 496.656 | 438.001 |
| C01599 | NTDC | NTDC | 3,910.367 | 4,799.469 | 4,402.971 |
| C01599 | ISCO | IESCO | 552.026 | 668.537 | 590.366 |
| C01599 | HSCO | HESCO | 498.915 | 541.214 | 478.059 |
| C01599 | PSCO | PESCO | 387.130 | 437.920 | 398.844 |
| C01599 | QSCO | QESCO | 810.019 | 810.019 | 749.999 |
| C01599 | GPCO | GEPCO | 338.956 | 338.956 | 308.883 |
| C01599 | FSCO | FESCO | 395.325 | 405.051 | 370.922 |
| C01599 | MPCO | MEPCO | 786.854 | 801.389 | 717.053 |
| C01599 | PPCO | PEPCO | 60.056 | 60.056 | 57.238 |
| C01599 | NJHP | NJHP | 9,787.027 | 10,552.434 | 9,662.985 |
| Total - Power Sector (A) | 40,306.104 | 44,522.354 | 40,773.496 | ||
| Autonomous Bodies/Corporations | |||||
| Mark up Foreign Loans | 484.784 | 487.294 | 385.638 | ||
| C01527 | PAKR | Pakistan Railways | 479.200 | 481.71 | 381.117 |
| C01599 | KFHA | Karachi Fish Harbour Authority | 5.584 | 5.584 | 4.521 |
| Total - Autonomous Bodies/Corporations (B) | 484.784 | 487.294 | 385.638 | ||
| Total Non-Financial Institutions (A+B) | 40,790.888 | 45,009.648 | 41,159.134 |
(Rs. In Million)
| Object | Description | 2019-20 | 2019-20 | 2020-21 |
|---|---|---|---|---|
| Code | Budget | Revised | Budget | |
| C016 | Government Servants | |||
| C01605 | FGCG Cantt/Garrison Educational Institutions | 5.107 | 2.552 | 2.680 |
| C01605 | AGP1 Office of the AGPR, Isb | 109.918 | 109.639 | 120.603 |
| C01605 | AGLO AGPR sub-office, Lahore | 58.471 | 55.400 | 66.480 |
| C01605 | AGKA AGPR sub-office, Karachi | 13.659 | 15.024 | 16.526 |
| C01605 | AGPR AGPR sub-office, Peshawar | 6.034 | 27.415 | 30.156 |
| C01605 | AGQA AGPR sub-office, Quetta | 1.490 | 2.488 | 2.560 |
| C01605 | AGGL AGPR sub-office, Gilgit | 17.086 | 7.630 | 8.393 |
| C01605 | MOD2 Defence | 6.060 | 8.179 | 8.261 |
| C01605 | PPOD Pakistan Post Office Deptt | 4.700 | 4.700 | 5.000 |
| C01605 | PWD1 Pak PWD | 1.055 | 2.020 | 2.100 |
| C01605 | MINT Pakistan Mint | 0.522 | 0.409 | 0.660 |
| C01605 | CAOF CAO (Ministry of Foreign Affairs) | 0.092 | 0.084 | 0.092 |
| C01605 | CDNS Central Dte of National Savings | 4.837 | 4.457 | 4.978 |
| C01605 | GSOP Geological Survey of Pakistan | 1.259 | 1.047 | 1.151 |
| C01605 | NTF1 National Tariff Commission | 0.243 | 0.088 | 0.165 |
| Total Government Servants | 230.533 | 241.132 | 269.805 | |
| C017 | AJK & Others | |||
| Mark up - Cash Loans | 11,453.341 | 14,873.231 | 14,301.961 | |
| C01701 | Government of AJ&K | 11,453.311 | 14,873.166 | 14,301.891 |
| C01730 | PNRA | 0.030 | 0.065 | 0.07 |
| Mark up - Foreign Loans | 204.570 | 554.743 | 469.645 | |
| C01702 | Government of AJ&K | 186.211 | 529.166 | 433.154 |
| C01709 | Government of GB | 18.359 | 25.577 | 36.491 |
| Mark up - Other Loans | 2,785.919 | 2,897.356 | 3,488.423 | |
| C01799 | Guarantee Fee on Foreign Loans (EAD) | 2,785.919 | 2,897.356 | 3,488.423 |
| Total (AJK & Others) | 14,443.830 | 18,325.330 | 18,260.029 | |
| C01801 | Commercial Departments | |||
| C01801 | Pakistan Post Office Deptt | 22.500 | 18.000 | 25.000 |
| Total (Commercial Deptts) | 22.500 | 18.000 | 25.000 | |
| Total Mark up Cash Loans (PSEs & Others) | 64,279.406 | 71,683.261 | 80,904.885 | |
| Total Mark up Foreign Loans (PSEs & Others) | 65,215.302 | 95,233.550 | 94,439.795 | |
| Total (PSEs & Others) | 129,494.708 | 166,916.811 | 175,344.680 | |
| Estimated Shortfall | 5,000.000 | 130,000.000 | 82,000.000 | |
| Net Total (PSEs & Others) | 124,494.708 | 36,916.811 | 93,344.680 | |
| Total Provinces | 24,112.110 | 26,110.616 | 26,675.707 | |
| Grand Total (Mark-up) | 148,606.818 | 63,027.427 | 120,020.387 |
4.3.3 Dividend on Government Investments
4.3.3.1 Dividends represent return on federal government's investment in the share capital of financial institutions and commercial enterprises. The receipt of dividend varies from year to year depending upon profits earned each year by these bodies and declaration of dividends on share capital.
4.3.3.2 The details of the estimates are given below:
TABLE 13 DIVIDENDS
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C01901 | Financial Institutions (A) | 895.000 | 785.250 | 860.250 | |
| C01901 | NIT1 | National Investment Trust | 300.000 | 300.000 | 300.000 |
| C01901 | NBP1 | NBP | 45.000 | 45.000 | 45.000 |
| C01901 | POIC | Pak Oman Investment co | 250.000 | 215.250 | 215.250 |
| C01901 | PBI1 | Pak Brunie Investment | 150.000 | 150.000 | 150.000 |
| C01901 | PIJI | Pak Iran Joint Investment | 150.000 | 75.000 | 150.000 |
| C01902 | Non-Financial Institutions (B) | 65,067.600 | 47,385.337 | 60,118.000 | |
| C01902 | PPL1 | Pakistan Petroleum Limited | 5,000.000 | 5,000.000 | 5,000.00 |
| C01902 | MGCL | Mari Gas Company Limited | 100.000 | 100.000 | 100.000 |
| C01902 | PSO1 | Pakistan State Oil | 1,000.000 | 800.000 | 1,000.000 |
| C01902 | PARL | Pak Arab Refinery | 8,000.000 | 6,000.000 | 8,000.000 |
| C01902 | SNGP | SNGPL | 1,500.000 | 1,500.000 | 1,500.000 |
| C01902 | SSGCL | SSGCL | - | ||
| C01902 | GHPL | GHPL | 5,000.000 | 5,000.000 | 5,000.000 |
| C01902 | OGDC | OGDCL | 35,000.000 | 23,000.000 | 30,000.000 |
| C01902 | PMDC | PMDC | 100.000 | 100.000 | 120.000 |
| C01902 | SLIC | SLIC | 800.000 | 713.610 | 800.000 |
| C01902 | NIC1 | NIC | 500.000 | 500.000 | 500.000 |
| C01902 | PRC | Pak Re-Insurance Corporat | 500.000 | 300.000 | 500.000 |
| C01902 | FFCL | Fauji Fertilizer Co.Ltd | 80.000 | 80.000 | 80.000 |
| C01902 | PSL1 | Pakistan Services Ltd | 6.000 | 6.000 | 6.000 |
| C01902 | PIDC | PIDC | 80.000 | 80.000 | 80.000 |
| C01902 | NSC1 | National Shipping Corp | 250.000 | 231.267 | 250.000 |
| C01902 | NPAK | NESPAK | 50.000 | 72.310 | 80.000 |
| C01902 | PTCL | PTCL | 6,300.000 | 3,100.000 | 6,300.000 |
| C01902 | NFC1 | NFC | 100.000 | 100.000 | 100.000 |
| C01902 | NTDC | NTDC | 500.000 | 500.000 | 500.000 |
| C01902 | TCP | Trading Corporation of Pakistan | 200.000 | 200.000 | 200.000 |
| C01902 | TPS1 | Tourism Promotion Services | 1.600 | 2.150 | 2.000 |
| Total - Dividends (A+B) | 65,962.600 | 48,170.587 | 60,978.250 |
4.4 Receipts from Civil Administration and Other Functions
4.4.1General Administration Receipts
4.4.1.1 Organs of State
4.4.1.1.1 These receipts are realized on account of fees received from the candidates appearing in various competitive examinations conducted by Federal Public Service Commission (FPSC), tuition fees charged by the Pakistan Forest Institute etc. However, the major portion of receipts under this head come from FPSC. Estimates of receipts on this account are given below:
TABLE 14
Receipt from Civil Adminstration- Organs of State
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C021 | Receipt from Civil Adminstration | 266.000 | 393.000 | 397.000 | |
| C021 | Organs of State | ||||
| C02101 | FPS1 | Federal Public Service Commission | 225.000 | 366.000 | 370.00 |
| C02155 | SEC9 | SAFRON (Recovery of over Payments) | 25.000 | 22.000 | 22.000 |
| C02153 | SEC9 | SAFRON (PWD) | 5.000 | 5.000 | 5.000 |
| C02199 | Miscellaneous Receipts | 11.000 |
4.4.1.2 Fiscal Administration
4.4.1.2.1 Audit Fees
The department of the Auditor General of Pakistan charges fees from autonomous bodies/ corporations etc, which do not fall within its normal audit jurisdiction, for auditing their accounts. This fee is deposited in the government account.
4.4.1.2.2 State Bank of Pakistan Receipts
The surplus profit of the State Bank of Pakistan, after making usual provision for reserve funds and payment of dividend, is transferred to the federal government. The State Bank also pays dividend on the share capital of the Federal Government. The value of coins that are minted and put in circulation in one year are also deposited by the State Bank in Government Account.
4.4.1.2.3 Pakistan Mint Receipts
The Pakistan Mint's receipts are mainly from the disposal of dross & scrap and from minting of medals for defence services, sports and academic institutions etc.
4.4.1.2.4 Pension and Gratuity Contribution
These receipts pertain to pension and gratuity contributions by the borrowing departments in respect of officials serving on deputation basis with them.
The estimates of receipts from fiscal administration are given below:
TABLE 15
General Administration Receipt - Fiscal Adminstration
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C022 | General Admn. Receipts- Fiscal Admn | 407,291.000 | 785,666.093 | 620,666.084 | |
| C022 | Fiscal Administration- Audit | ||||
| C02206 | AGP1 | Receipts of AGP office (Audit Other) | 3.000 | 1.093 | 1.084 |
| C022 | Fiscal Administration- Currency | ||||
| C02211 | SBP1 | SBP Profit | 406,070.000 | 785,000.000 | 620,000.000 |
| C02212 | SBP1 | Currency Dividend from SBP | 3.000 | - | - |
| C02227 | SBP1 | Penalty imposed by SBP on NBP | 15.000 | 15.000 | 15.000 |
| C022 | Fiscal Administration- Mint | ||||
| C02233 | MINT | Pakistan Mint (Assay Account) | 50.000 | 50.000 | 50.000 |
| C02234 | Other | ||||
| C022 | Fiscal Administration in Aid of Superannuation | ||||
| C02241 | AGPR | Contribution of Pension and gratuities (AGPR) | 750.000 | 600.000 | 600.000 |
| C02234 | Miscellaneous Receipts | 400.000 | - | - |
4.4.1.3 Economic Regulations
4.4.1.3.1 The receipts on this account largely comprise insurance fees realized under Insurance Act, 1989. The estimates are given below:
TABLE 16
General Administration Receipt - Economic Regulations
(Rs. In Million)
| Object Code | Description DIVISION/ OFFICE | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C023 | Economic Regulations | 1,900.000 | 2,341.310 | 2,376.000 |
| C02301 | Trade Mark Reg Fee & Other Misc Receipts | 100.000 | 65.310 | 100.00 |
| C02302 | SECP1 Fees realized under Insurance Act 1938/1989 (SECP) | 1,050.000 | 1,526.000 | 1,526.00 |
| C02308 C02370 | TDAP Others Anti Dumping Duties Fee & Tariff Protection Fee | 750.000 - | 750.000 | 750.00 |
TABLE 17
General Administration Receipt Economic Statistics
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C024 | General Admn. Statistics | 900.250 | 8.050 | 1.130 |
| C02401 | PBSS Sale of Census Publication (Planning) | 0.250 | 0.050 | 0.060 |
| C02470 | PBSS Sale of data Misc. Receipts (Others) (Planning) | 800.000 | 8.000 | 1.070 |
| C02470 | Others- Recovery of unspent from provinces | 100.000 | - | - |
| Total Gen Admn(Excl SBP Profit) | 4,287.250 | 3,408.453 | 3,440.214 |
4.4.2 Defence Services Receipts
4.4.2.1 These receipts are realized mainly on account of dues from civil agencies, sale & auction of obsolete stores and charges realized on account of use of army aviation facilities, hospital stoppages roll and receipt of Govt. share out of the fees paid by civil patients treated in Military Hospitals etc.
4.4.2.2 The estimates of defence receipts are given below :
TABLE 18 Defence Services Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C025 | Defence Services Effective | 15,453.135 | 17,553.135 | 18,430.502 |
| C02520 | MODS Effective (MOD+Defence Production Div) | 14,125.792 | 16,225.792 | 17,036.792 |
| C02520 | CMHH Hospital Stoppage (Defence Div) | 1,327.343 | 1,327.343 | 1,393.710 |
4.4.3 Law and Order Receipts
4.4.3.1 These receipts represent the proceeds from fines imposed by Insurance Appellate Tribunals, Federal Service Tribunals, Income Tax Tribunals, Drug Courts and Special Judges under the administrative control of Law and Justice Division. These also include fines, fees and recoveries of the Supreme Court of Pakistan, civil armed forces and frontier watch & ward. The fees realized on account of issuance and renewal of arms licenses by the Ministry of Interior are also reflected under this classification.
4.4.3.2 The estimates of receipts from law and order are given as under;
TABLE 19 Law and Order Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C026 | Law and Order Receipts | 2,034.450 | 1,136.567 | 1,198.172 | |
| C026 | Justice | ||||
| C02601 | Sale proceeds of unclaimed and escheated property | ||||
| C02602 | LAW | Court fee/copying fee & fine (Justice Law Courts) | 149.150 | 250.000 | 250.180 |
| C02604 | General Fees, Fines and Forfeitures | ||||
| C02606 | SCP | Supreme Court of Pakistan | 5.000 | - | - |
| C02609 | Receipt of the Official Record Room | ||||
| C02610 | Recoveries of overpayments | - | 80.834 | 85.484 | |
| C02613 | Others | - | 3.450 | 4.460 | |
| C02669 | LAW | Cost of service/copying fee FST (Law & Justice) | 0.850 | 1.000 | 2.000 |
| C026 | Frontier Watch and Ward | ||||
| C02621 | MOI1 | Frontier Constabulary & Militia Receipts (MOI) | - | 200.264 | 230.120 |
| C02635 | MOI1 | Receipts under Arms Act (MOI) | 300.000 | 200.000 | 200.000 |
| C02636 | AGP | Fees fines and forfeitures (AGP) | - | 0.008 | 2.048 |
| C02637 C02638 | OCCI OCCI | Traffic Fines (ICT) Receipts of Motor Driving Licenses (ICT) | 800.000 | 394.000 | 414.000 |
| C02647 | CAF1 | Fines and Penalties (CAF, Interior) | 20.000 | 1.320 | 1.720 |
| C02648 | CAF1 | Recoveries of Over Payments (CAF, Interior) | 439.450 | 4.691 | 7.160 |
| C02650 | Others | - | 1 | 1 | |
| C02669 | SEC9 | Other - Frontier Regions (SAFRON) | 20.000 | - | - |
| C02677 | Misc Receipts | 300.000 | - | - |
4.4.4 Community Services Receipts
4.4.4.1 The receipts under community services comprise rent of government buildings, land, guest houses, hostels and sale proceeds of material of demolished buildings. These receipts are realized by Housing and Works Division, Overseas Pakistanis Division, Kashmir Affairs and Gilgit Baltistan Division, SAFRON and Interior Division (Frontier Corps). The receipts realized by Survey of Pakistan for its services and supply of maps are also included here. Details of the estimates are given below:-
TABLE 20 Community Services Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C027 | Community Services Receipts | 1,450.172 | 1,039.302 | 1,096.627 | |
| C027 | Works- Building | ||||
| C02701 | HOUS | Rent of Govt Buildings realized by Estate Office | 850.000 | 500.000 | 500.000 |
| C02701 | HOUS | Housing & Works (Ground Rent Section) | - | 100.000 | 100.000 |
| C02701 | PMD2 | Building Rent (Pak. Met. Deptt. Ibd) (Aviation Div) | 5.000 | 0.500 | 0.500 |
| C02701 | CAF1 | Rent of buildings realized by Frontier Corps. Khyber Pakhtunkhwa,Peshawar(Interior Division) | 3.801 | 0 | 0 |
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C02701 | AGP1 | Recovery of Building Rent (AGP) | 6.521 | 3.152 | 1.377 |
| C02701 | PAEC | Building Rent of PAEC (Hostel Charges) | 20.000 | 25.000 | 25.000 |
| C02705 | PMD2 | Collection of Payment for Services Rendered (Pak. Met. Deptt. Ibd) (Aviation Div) | - | 1.000 | 1.000 |
| C02706 | PMD2 | Others - (Pak. Met. Deptt. Ibd) (Aviation Div) | - | 1.000 | 1.000 |
| C02706 | HOUS | Other Receipts of Pak. PWD (including GRS) | 338.600 | 250.650 | 300.600 |
| C02706 | Miscellaneous Receipts | 80.000 | 40.000 | 40.000 | |
| C027 | Works- Communication | ||||
| C02711 | HOUS | Rent of Govt Buildings realized by Pak PWD | 100.000 | 80.000 | 84.000 |
| C02714 | Recoveries of overpayments | ||||
| C02716 | CMTC | Others- CTTI - Hostel Charges/Fees (Comm. Div.) | 6.200 | 6.700 | 7.400 |
| C027 | Public Health | ||||
| C02721 | Sale proceeds of sera and vaccines | . | 1.600 | 2.000 | |
| C02725 | Collection of payments for services rendered | . | 6.200 | 9.250 | |
| C027 C02731 | SOP1 | Science Research and Survey Scientific Research and Survey (Survey of Pakistan) (Defence Div) | 40.050 | 21.000 | 22.000 |
| C02734 | PMD2 | Other - Met. Data Sale Charges, Lahore, Karachi (Aviation Div.) | - | 2.500 | 2.500 |
4.4.5 Social Services Receipts
4.4.5.1 The receipts under this head are realized on account of fees charged from students of the educational institutions of various Ministries and Defence Division. The entry fee for historical places and archeological sites is collected by National Heritage and Integration Division. The charges for medical services are realized by the federal government hospitals and health establishments, and tuition/training fee realized by Human Resources Development Division. The estimates are given in the following table;
TABLE 21 Social Services Receipt
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C028 | Social Services | 665.675 | 428.053 | 450.057 | |
| C02818 | Education Fees from Schools & Colleges (MoFE&TT) | 240.000 | 108.188 | 117.634 | |
| C02818 | Education Fees from Schools and Colleges (MOD) | 125.000 | 91.031 | 93.000 | |
| C02818 | Pakistan Computer Bureau | 1.800 | - | - | |
| C02823 | National Archives (Cabinet Division) | 0.025 | 0.025 | 0.030 | |
| C02824 | National Library of Pakistan (Heritage Division) Health | 1.500 | 1.500 | 1.500 | |
| C02825 | Health - Hospital Receipts | - | 5.430 | 5.701 | |
| C02826 | Health - Recoveries of Diet Charges | - | 2.676 | 2.810 | |
| C02827 | Health - Rooms Rent | - | 18.132 | 19.040 | |
| C02828 | H.Govt.share fees realized by doctors from patient | 110.000 | 179.416 | 188.387 | |
| C02860 | OCCI | Sale of Vaccination (ICT/MoNHSRC) | 1.500 | 1.525 | 1.775 |
| C02871 | Receipts of Health Establishments (MoNHSRC) | 8.850 | 1.650 | 1.700 | |
| C02871 | Miscellaneous Receipts | 7.000 | 7.000 | 7.00 | |
| C02875 | Health Hospital Receipts of Federal Govt Hospitals (MoNHSRC) | 170.000 | 11.480 | 11.48 |
4.4.6 Social Services Misc Receipts
4.4.6.1 Under Social Services Miscellaneous Head, the Emigration Fee deposited by Pakistani Workers working abroad in terms of Emigration Ordinance, 1979 are reflected. The receipts of Human Resource Development Division on account of registration of overseas employment agencies and deposits by individuals for protection of their visas are also deposited under this head. Moreover, the fee for registration of trade union and West Pakistan Ordinance, 1969 are also reflected under this Head of Account. The details are given in the following table.
TABLE 22
Social Services Miscellanenous Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C029 | Social Services Miscelaneous | 1,000.350 | 1,100.003 | 1,000.003 | |
| C02905 | OCCI | Receipts under West Pakistan Ordinance 1969 (ICT) | 0.350 | 0.003 | 0.003 |
| Registration and other fees Pakistanis working Abroad | |||||
| C02906 | BEO1 | (Imigration Fee, BoI & Overseas) M/o Overseas Pak. | 1,000.000 | 1,100.000 | 1,000.00 |
4.5 Miscellaneous Receipts
4.5.1 Miscellaneous receipts comprise (i) Economic Services Receipts and (ii) Other Receipts. A brief description of these receipts is given in the following paragraphs.
4.5.2 Economic Services Receipts
4.5.2.1 Agricultural Receipts
4.5.2.1.1 These receipts are realized on account of quarantine fee on animal exports/imports by National Food Security and Research Division.
4.5.2.2 The receipts under Economic Services Head mostly comprise of Food Department, Agriculture Receipts and Farms Receipts collected by Islamabad Capital Territory. The details are as under:-
TABLE 23
Economic Services Receipts - Food & Agriculture (Miscellanenous Receipts)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C031 | Food & Agriculture | 640.587 | 279.450 | 641.070 | |
| C031 | Food | ||||
| C03101 | OCCI | Food Department (ICT) | 0.060 | 0.060 | 0.100 |
| C03102 | Recoveries of Overpayments | ||||
| C03103 | OCCI | Services Rendered (ICT) | 0.030 | 0.030 | 0.030 |
| C031 | Agriculture Receipts | ||||
| C03116 | OCCI | Agriculture Receipts (ICT) | 0.300 | 29.760 | 31.240 |
| C03123 | DPPK | Plant Protection services (NFS&R) | 239.297 | 198.700 | 208.700 |
| C03124 | OCCI | Receipts from soil conservation & Operations (ICT) | 0.900 | 0.900 | 1.000 |
| C03199 | Miscellaneous Receipts | 400.000 | 50.000 | 400.000 |
4.5.2.3 The receipts of Economic Services - Fisheries & Animal Husbandry of Livestock and Diary Development in federal capital territory are collected by Islamabad Capital Territory Administration are reflected in the table given below:
TABLE 24
Economic Services Receipts-Fisheries & Animal Husbandry
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C032 | Fisheries & Animal Husbandry | 204.750 | 245.700 | 235.250 | |
| C032 | Fisheries | ||||
| C03201 | OCCI | Ordinary Receipts (Fisheries) - ICT | 11.750 | 11.500 | 22.000 |
| C03201 | Receipts of Pakistan Maritime Security Agency (MOD) Receipts of Marine Fisheries Department (MoMA) | 43.000 5.000 | 43.000 | 48.000 | |
| C03205 | 35.000 | 5.000 | |||
| C032 | Animal Husbandry | ||||
| C03226 | Receipts from transferred Agricultural Farms | ||||
| C03227 | OCCI | Insemination Fees (ICT) | 5.000 | 0.200 | 0.250 |
| C03229 | Recovery of Overpayments | ||||
| C03231 | AQD4 | Others- Income from RVMP, Registration of Animal Receipts of Animal Quarantine Deptt (NFS&R) | 140.000 | 140.000 | 145.000 |
| C03231 | Husbandary Graduates, Students, Faculty Registration,Inspection Fee(PVMC) | - | 16.000 | 15.000 |
TABLE 25 Economic Services Receipts-Forest
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C033 | Economic Services Receipts - Forest | 0.300 | 0.300 | 0.300 |
| C03370 | Other Receipts(ICT) | 0.300 | 0.300 | 0.300 |
TABLE 26 Economic Services Receipts-Cooperation Irrigation, Embankment
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| Economic Service Receipt- Cooperation | 16.000 | 5.000 | 5.000 | |
| C034 | Irrigation, Embankment, Drainage | |||
| C03406 | Others - Miscellaneous Receipts(ICT) | 16.000 | 5.000 | 5.000 |
4.5.2.4 The table given below reflects the receipts of Explosive Department for industrial safety. The Ports & Shipping Department Receipt on account of management and upkeep of port/landing charges.
4.5.2.5 Receipts from Cabinet Division
4.5.2.5.1 The sale proceeds of government publications and stationery by the Controller of Forms and Stationery realized from various government departments/agencies are reflected under this head.
4.5.2.6 Receipts from Explosive Department
4.5.2.6.1 Receipts under this head pertain to the fee charged by the Department of Explosives for granting licenses to the firms dealing in explosives.
4.5.2.7 Receipts from Lighthouses and Lightships
4.5.2.7.1 These receipts comprise of (i) examination fee, survey and registration fees realized by the Mercantile Marine Department, Karachi, (ii) cargo shipping and discharging fees from the shipping companies, (iii) fines realized from seamen for offences committed by them, (iv) fees realized from cadets under training in the Mercantile Marine Academy, Karachi, Seamen's Training Centre, Karachi and (v) Lighthouse dues realized from the shipping companies operating on the coasts of Pakistan. These receipts are shown under transportation and communication heads.
TABLE 27
Economic Services Receipts-Others
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C035 | Economic Services Receipts- Others | 1,264.900 | 723.572 | 1,214.400 | |
| C035 C03506 | DOE1 | Industrial Safety Explosives Department (M/o Industries) Industrial and Mineral Resources | 700.000 | 250.000 | 700.000 |
| C03518 | PAEC | PAEC (cost of tender documents) | 2.000 | 2.000 | 2.000 |
| C035 | Stationery | ||||
| C03526 | DSF1 | Department of Stationery & Forms (Cabinet Division) | 1.200 | 1.200 | 1.200 |
| C03545 | Receipts under Excise Duty on Minerals | - | 1.650 | 1.700 | |
| C03545 | OCCI | Excise Duty on Minerals under Partnership Act (ICT) | 1.700 | 0.450 | 0.500 |
| C03560 | Survey Fees - Mercantile Marine Department, Karachi (MoMA) | 80.000 | 60.000 | 60.000 | |
| C03560 | Mercantile Marine Department, Gawadar (MoMA) | - | 1.628 | 2.000 | |
| C03561 | Fees for the Engagement and Discharges - Seamen's | 25.000 | 25.000 | 25.000 | |
| C03565 | Pakistan Marine Academy- Registration and Other Fee | 10.000 | 6.644 | 11.000 | |
| C035 | Lighthouses and Lightships | ||||
| C03571 | Light Dues- Lighthouses & Light Ships (MoMA) | 425.000 | 370.000 | 406.000 | |
| C03576 | Miscellaneous Receipts | 20.000 | 5.000 | 5.000 |
TABLE 28 Foreign Grants
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C036 | Grants | 18,794.500 | 27,462.737 | 22,516.769 |
| C03601 | Foreign Grants- Devp.Grants from Foreign Govt. | 18,794.500 | 27,462.737 | 22,516.769 |
4.5.3 Other Receipts
4.5.3.1 These receipts are realized by different Ministries, Divisions and Departments. The brief introduction of the main regular receipts under this head is given as under with a relevant statistics in two tables;
4.5.3.2 Receipts From UN, Staff Welfare and Accreditation
4.5.3.2.1 The major portion of receipts comes from United Nations in lieu of services rendered by Pakistani troops taking part in various peacekeeping operations worldwide. The other receipts are generated by various staff welfare initiatives and accreditation services. Budget Estimates are given as under;
TABLE 29
Extraordinary Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C037 | Receipts | 30,056.694 | 27,620.677 | 28,286.120 | |
| C037 | Extra Ordinary Receipts | ||||
| C03707 | PAEC | PAEC (Penalties) | 0.200 | 0.200 | 0.200 |
| C03720 | Miscellaneous Receipts | 10.000 | - | - | |
| C037 | Other Recipts | ||||
| C03725 | MOI1 | Others- Receipts from UN (Military) M/o Defence | 26,852.400 | 26,852.400 | 27,456.340 |
| C03725 | MOI2 | Others- Receipts from UN (Civil) M/o Interior | 3,147.600 | 588.150 | 589.150 |
| C03727 | AGP1 | Recovery of Monetized Value (AGP) | 0.474 | 0.391 | 0.430 |
| C03743 | Working Women Hostel, G-6/3, Islamabad etc | 4.020 | - | - | |
| C03743 | SWO1 | Receipts of Staff Welfare Organization (Estb. Div) | 32.000 | 21.536 | 32.000 |
| C03744 | PANC | Pak. National Accreditation Council (M/o Science) | 10.000 | 8.000 | 8.000 |
| C03761 | Surplus Profit of NADRA | - | 75.000 | 100.000 | |
| C03762 | Surplus Profit of Civil Aviation Authority | - | 75.000 | 100.000 | |
| C03781 | Fines and Penalities by NADRA | - |
4.5.3.3 Citizenship, Naturalization and Passport Fees
4.5.3.3.1 These receipts are realized mainly by the Immigration & Passport Offices in Pakistan and Pakistani Missions abroad on account of issuance, renewal and endorsement of passports and visas.
TABLE 30
| Citizenship, Naturalization, Passport and Copyright Fees | ( ) | ||||
|---|---|---|---|---|---|
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
| C038 | Passport Fees | 25,000.000 | 25,000.000 | 25,000.000 | |
| C03897 | DGIP | Citizenship,Naturalization & Passport Fee(MOI) | 25,000.000 | 25,000.000 | 25,000.000 |
4.5.3.4 Royalty, Pollution, Trekking Fees From Tourists
4.5.3.4.1 The royalty fee is charged from the tourists coming to Pakistan for climbing the mountain peaks having a height of 7000 meters. Whereas, tracking fee is charged from trackers climbing the mountain on the established track less than the height of 7000 meters.
4.5.3.5 Receipts from Tourism Department
4.5.3.5.1 The receipts of the Tourism Department include licenses fee of Hotels, Restaurants and Travel Agencies, Registration Fee of Hotels & Restaurants, Licenses Renewal fee of Hotels, Restaurants and Travel Agencies and the fines/late fee of Hotels, Restaurants and Travel Agencies within Capital Territory by Capital Administration & Development Division.
4.5.3.6 Receipts Collected by Ministry of Foreign Affairs
4.5.3.6.1It includes the receipts realized on the auction of vehicles, sale of used machinery and equipment, gains on exchange against the remittances made by the Government for the expenditure of the Pakistan's missions in various countries, recovery of overpayment made to the Government servants posted abroad and the deduction of income tax, GP Fund, Benevolent Fund, House Building and Motor Car Advances of the employees posted in various Pakistan's missions abroad.
4.5.3.7 Kashmir Affairs and Gilgit Baltistan Division
4.5.3.7.1 These include the receipts from motor vehicles, forest revenues, agriculture income, rent of buildings, electricity charges and other indirect taxes collected and deposited directly into the Government Treasury by the administration of the Kashmir Affairs & Gilgit - Baltistan Division.
4.5.3.8 States and Frontier Region Division
4.5.3.8.1 There are various receipts which are collected on account of stamp duty, fee and fine, agriculture receipts, etc. in various agencies in the Federally Administrated Tribal Areas. These receipts are collected by the Political Agents of various Agencies and deposited directly into the Government Account.
4.5.3.9 Receipts from Special Communication Organization
4.5.3.9.1 These receipts are collected by the Special Communications Organization for providing telecommunication services in specific areas. The Special Communications Organization primarily operates in the Azad Kashmir and GilgitBaltistan.
TABLE 31 Details of Other Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| C038 | Other Receipts | 14,710.602 | 56,304.289 | 67,575.282 | |
| C03801 | CAF1 | Civil Armed Forces (Unclaimed Deposits) (MOI) | 30.349 | - | |
| C03802 | CAF2 | Civil Armed Forces (Sale of Stores) (MOI) | 60.000 | - | |
| C03802 | MSA1 | Sale of stores Materials - Defence Div (Main+PMSA) | 0.500 | 0.500 | 0.500 |
| C03802 | PAEC | Sale of Stores & Material (PAEC) | 17.650 | 17.650 | 18.650 |
| C03802 | MOFA | Sale of Stores and Material (M/o Foreign Affairs) | 2.000 | 0.500 | 6.000 |
| C03802 | MOIB | Sale publicity material & rent of documentaries (MOIB) | 0.150 | 1.150 | 0.150 |
| C03802 | AGP1 | Sale of Stores and Material (AGP) | 2.296 | 0.602 | 0.553 |
| C03802 | ASFH | Sale of Store and Material (ASF) Aviation Div. | 1.553 | 7.369 | 3.304 |
| C03805 | PETR | Advance Yearly Rent for Exploration & Prospecting Licensing (Petroleum Div.) | 350.000 | 300.000 | 300.000 |
| C03805 | NCRD | Rent, Rates & Taxes (AHK & NCRD) | 3.500 | 1.900 | 2.000 |
| C03805 | MOI1 | Rent, Rates & Taxes (Auqaf) - ICT | 0.400 | 0.357 | 0.357 |
| C03805 | Health Hospital Receipts (PIMS) | - | 2.222 | 2.333 | |
| C03806 | OCCI | Citizenship Copyrights (ICT) | 3.400 | 1.200 | 1.500 |
| C03807 | CCP1 | Realizations under the Monopolies & Restrictive (Competetion Commission of Pakistan) | 100.000 | 73.250 | 202.492 |
| C03808 | OCCI | Receipts - Mines & Mineral Act (ICT) | 0.150 | 0.010 | 0.010 |
| C0380B | Receipts under Abandoned Properties Act 1975 | - | 8,000.229 | 25,000.000 | |
| C03812 | MOFA | Gains on Exchange (M/o Foreign Affairs) | 75.000 | 75.000 | 80.000 |
| C03814 | TDAP | Sale Proceeds of GSP (TDAP) (Commerce) | 16.000 | - | - |
(Rs. In Million)
| Object | Description | 2019-20 | 2019-20 | 2020-21 | |
|---|---|---|---|---|---|
| C03818 | OCCI | Fee for Registration of Societies (ICT) | 0.005 | 0.010 | 0.010 |
| C03821 | DTS3 | Receipts of Tourist Department (IPC Div) | 30.000 | 19.000 | 21.000 |
| C03824 | MOFA | Recovery of Overpayments (M/o Foreign Affairs) | 120.000 | 90.000 | 95.000 |
| C03824 | ASFH | Recoveries of Overpayment (ASF) Aviation Div. | 1.320 | 0.500 | 0.500 |
| C03825 | OCCI | Payment for services Rendered (ICT) | 0.060 | 0.080 | 0.600 |
| C03829 | PAEC | Other Receipts - Fees, Fines & Forfeitures (PAEC) | 0.150 | 0.150 | 0.150 |
| C03835 | OCCI | Arms License Fee (D.C ICT) | 20.000 | 7.500 | 8.000 |
| C03841 | ASFH | Airport Entry/ Tender Fees, Fines (ASF) Aviation Div. | 3.931 | 1.500 | 0.500 |
| C03849 | ASFH | Contractor Penalty (ASF) Aviation Div. | - | 6.000 | 2.500 |
| C03850 | NAB1 | Recovery of National Accountability Bureau | 200.000 | 75.000 | 75.000 |
| C03853 | PARC | Sale of Publications (PPARC) | 0.600 | 0.600 | 0.600 |
| C03855 | PEP2 | EIA Review (Pak. Environmental Protection Agency) | 0.630 | 1.345 | 1.800 |
| C03870 | Others - National Academy of Performing Arts (NAPA) Course Fee & Performance Income. IPC Div. | - | 10.377 | 10.896 | |
| C03870 | Emergency Relief Cell (Cabinet Division) | 10.000 | - | 21.912 | |
| C03870 | Receipts of Toshakhana (Cabinet Division) | 10.000 | 10.000 | 10.000 | |
| C03870 | Gains on PIBs | - | 37,000.000 | 25,000.000 | |
| C03870 | PAEC | Others PAEC | 30.000 | 30.000 | 34.000 |
| C03870 | NHLH | Quaid Azam Papers Wing | 0.050 | 0.050 | 0.050 |
| C03870 | National Language Promotion Deptt | 1.000 | 1.500 | 1.500 | |
| C03870 | MOFA | Other Receipts of M/o Foreign Affairs | 250.000 | 206.000 | 210.000 |
| C03870 | CGA1 | Office of the Controller General of Accounts | 0.758 | 2.838 | 1.915 |
| C03870 | NI Rehabilitation of Medicines | 5.150 | 5.500 | 6.000 | |
| C03870 | States & Frontier Regions Div. (FATA) | 257.000 | - | - | |
| C03870 | Miscellaneous Receipts of attached departments | 11,000.000 | 8,000.000 | 14,000.000 | |
| C03870 | Miscellaneous Receipts | 100.000 | - | - | |
| Income from Swing Pool, Ground Hall and Membership Fee, (Hostel & Others) IPC Div. | - | 48.400 | 49.000 | ||
| C03884 | PETR | Fees for Exploration & Prospecting Licensing | 1.000 | ||
| C03893 | SCO1 | Receipts of Special Communications Organization | 2,000.000 | 2,300.000 | 2400.000 |
| C03895 | MOIB | Film Censorship Fee (MoIB&NH) | 6.000 | 6.000 | 6.500 |
4.5.4 Receipts from Oil and Gas Sector
4.5.4.1 Royalty on Oil and Gas
4.5.4.1.1 According to Article 16(1) of the Constitution of Islamic Republic of Pakistan, the royalty collected by the Federal Government shall not form part of the Federal Consolidated Fund and shall be paid to the provinces in which the well-head of natural gas is situated. As per Clause 5 of 7th National Finance Commission Award notified vide President's Order No.5 of 2010, each of the provinces shall be paid in each financial year as a share in the net proceeds of the total royalties on crude oil an amount which bears to the total net proceeds the same proportion as the production of crude oil in the province in that year bears to the total production of crude oil.
4.5.4.1.2 Petroleum Exploration & Production Policy 2012 approved by Ministry of Petroleum & Natural Resources Government of Pakistan imposes Royalty on exploration and production of oil and gas. Clause 4.1of Section II of the said policy provides that Royalty will be payable at the rate of 12.5% of the value of petroleum at the field gate. The royalty will be paid by the Federal Government to Provinces to the extent of their share of liquid and gaseous hydrocarbons (such as LPG, NGL, Solvent oil, gasoline and others) as well as all substances including sulphur, produced in association with such hydrocarbon. The lease rent paid during the year shall not be deductible from the royalty payment. 10% of the royalty will be utilized in the district where oil and gas is produced for infrastructure development.
4.5.4.2 Windfall Levy on Crude Oil
4.5.4.2.1 As per Petroleum Exploration & Production Policy 2012, Windfall Levy (WLO) will be applicable on crude oil and condensate using the formula i.e WLO = 0.4 x (M-R) x (P-B) Where: WLO - Windfall Levy on crude oil and condensate; M - Net production (petroleum produced & saved); R - Royalty; P - Market Price of crude oil and condensate; B - Base Price. All the benefit of windfall levy may be equally divided between the Federal Government and Provincial Government concerned.
4.5.4.3 Discount on Local Crude Oil
4.5.4.3.1 Crude Oil and Natural Gas is explored/extracted by the Exploration and Production (E&P) Companies working under "Petroleum Concession Agreement (PCA)". E&P companies sell the crude oil to refineries at the rate prevailing in the international market based on the formula as per PCA. Under various agreements, E&P Companies agree to sell the crude oil to refineries at different discounted rate on attainment of certain milestones as per PCA. The amount of discount is retained by the refineries while making payment of crude oil to E&P companies and deposited in Government head of account.
4.5.4.4 The details of development surcharges and levies are given below:-
TABLE 32
Royalties, Discount retained on Crude Price and Windfall Levy
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| C03905 | Royalty on Oil | 24,672.550 | 25,000.000 | 23,000.000 |
| C03906 | Royalty on Gas | 51,560.470 | 54,050.480 | 53,812.250 |
| C03910 | Discount Retained on Local Crude Price | 16,000.000 | 16,000.000 | 17,000.000 |
| C03915 | Windfall Levy against Crude Oil | 7,000.000 | 7,000.000 | 8,000.000 |
| C03917 | Petroleum Levy on LPG. | 4,000.000 | 3,635.000 | 5,516.000 |
| Total - Development Surcharges and Royalties other than Petroleum Levy | 103,233.020 | 105,685.480 | 107,328.250 |
Chapter 5: PROVINCIAL SHARE IN REVENUE RECEIPTS
5.1 The provincial share of revenues from the divisible pool taxes, straight transfers etc. is governed in accordance with the provisions of 7th National Finance Commission Award notified vide President's Order No.5 of 2010 issued on 10th May, 2010, which is reproduced as under:
PRESIDENT'S ORDER NO.5 OF 2010
AN
ORDER
to provide for distribution of revenues and certain grants
WHEREAS in pursuance of clause (1) of Article 160 of the Constitution of the Islamic Republic of Pakistan (hereinafter referred to as the Constitution), the President, by the Finance Division's Notification No.S.R.O. 739(I)/2005 dated 21st July, 2005, as modified by the said Division's Notification No.S.R.O.693(I)/2009, dated 24th July, 2009, appointed a National Finance Commission to make recommendations, among other matters, as to the distribution between the Federation and the Provinces of the net proceeds of certain taxes;
AND WHEREAS the said Commission has also submitted its recommendations with regard to the said distribution;
NOW, THEREFORE, in pursuance of clauses (4) and (7) of Article 160 of the Constitution, the President is pleased to make the following Order:-
1. Short title and commencement .-(1) This Order may be called the Distribution of Revenues and Grant-in-Aid
Order, 2010.
- (2) It shall come into force on the first day of July, 2010.
2. Definitions .- In this Order, unless there is anything repugnant in the subject or context.---
- (a) "Net Proceeds" means, in relation to any tax, duty or levy, the proceeds thereof reduced by
the cost of collection as ascertained and certified by the Auditor General of Pakistan, and
- (b) "taxes on income" includes corporation tax but does not include taxes on income
consisting of remuneration paid out of the Federal Consolidated Fund.
3. Distribution of Revenues. (1) The divisible pool taxes in each year shall consist of the following taxes
levied and collected by the Federal Government in that year, namely:
(a) taxes on income;
(b) wealth tax;
(c) capital value tax;
(d) taxes on sales & purchases of goods imported, exported, produced, manufactured or consumed;
(e) export duties on cotton;
(f) customs duties;
(g) federal excise duties excluding the excise duty on gas charged at well-head; and
(h) any other tax which may be levied by the Federal Government.
(2) One percent of the net proceeds of divisible taxes shall be assigned to Government of Khyber Pakhtunkhwa to meet the expenses on War on Terror.
(3) After deducting the amount as prescribed in clause (2), of the balance amount of the net proceeds of divisible pool taxes, fifty six percent shall be assigned to the provinces during the financial year 2010-11 and fifty seven and a half percent from the financial year 2011-12 onwards. The share of the Federal Government in the net proceeds of the divisible pool shall be forty-four percent during the financial year 2010-11 and forty -two and half percent from the financial year 2011-12 onwards
4. Allocation of shares to the Provincial Governments. (1) The Province -wise ratios given in clause (2) are based on multiple indicators. The indicators and their respective weights as agreed upon are:-
(a) Population 82.0% (b) Poverty or backwardness 10.3% (c) Revenue collection or generation 5.0% (d) Inverse population density 2.7%
(2) The sum assigned to the Provincial Governments under Article 3 shall be distributed amongst the Provinces on the basis of the percentage specified against each:-
| (a) Balochistan 9.09% |
|---|
| (b) Khyber Pakhtunkhwa 14.62% |
| (c) Punjab 51.74% |
| (d) Sindh24.55% |
| Total:100.00% |
(3) The Federal Government shall guarantee that Balochistan Province shall receive the projected sum of eighty-three billion rupees from the provincial share in the net proceeds of divisible pool taxes in the first year of the Award. Any shortfall in this amount shall be made up by the Federal Government from its own resources. This arrangement for Balochistan shall remain protected throughout the remaining four years of the Award based on annual budgetary projections.
5. Payment of net proceeds of royalty on crude oil : Each of the Provinces shall be paid in each financial year as a share in the net proceeds of the total royalties on crude oil an amount which bears to the total net proceeds the same proportion as the production of crude oil in the Province in that year bears to the total production of crude oil.
6. Payment of net proceeds of development surcharge on natural gas to the provinces : (1) Each of the Provinces shall be paid in each financial year as a share in net proceeds to be worked out based on average rate per MMBTU of the respective province. The average rate per MMBTU shall be derived by notionally clubbing both the royalty on Natural Gas and Development Surcharge on Gas. Royalty on natural gas shall be distributed in accordance with clause (1) of Article 161 of the Constitution whereas the development surcharge on natural gas would be disrtributed by making adjustments based on this average rate.
(2) The development surcharge on natural gas for Balochistan with effect from Ist July, 2002 shall be reworked out hypothetically on the basis of formula given in clause (1) and the amount, subject to maximum of ten billion rupees, shall be paid in five equal installments by the Federal Government as grants to be charged on the Federal Consolidated Fund.
35 7. Grants-in-Aid to the Provinces: There shall be charged upon the Federal Consolidated Fund each year, as grants-in-aid of the revenues of the province of Sindh an amount equivalent to 0.66% of the provincial share in the net proceeds of divisible pool as a compensation for the losses on account of abolition of octroi and zila tax.
8. Sales Tax on services: NFC recognizes that sales tax on services is a Provincial subject under the Constitution of the Islamic Republic of Pakistan, and may be collected by respective Provinces, if they so desired.
9. Miscellaneous: (1) NFC also recommended increase in the rate of excise duty on natural gas to Rs. 10.0 per MMBTU. Federal Government may initiate necessary legislation accordingly.
(2) The NFC recommended that the Federal Government and Provincial Governments should streamline their tax collection systems to reduce leakages and increase their revenues through efforts to improve taxation in order to achieve a 15% tax to GDP ratio by the terminal year i.e. 2014-15. Provinces would initiate steps to effectively tax the agriculture and real estate sector. Federal Government and Provincial Governments may take necessary administrative and legislative steps accordingly.
(3) Federal government and Provincial Governments would develop and enforce mechanism for maintaining fiscal discipline at the Federal and Provincial levels through legislative and administrative measures.
(4) The Federal Government may assist the Provinces through specific grants in times of unforeseen calamities.
(5) The meetings of the NFC may be convened regularly on a quarterly basis to monitor implementation of the award in letter and spirit.
10. Repeal.- The Distribution of Revenues and Grant-in-Aid Order, 1997 (P.O.No.1 of 1997), and the Distribution of Revenues and Grants-in-Aid, Order, 2010. (P.O. 4 of 2010) are hereby repealed.
ASIF ALI ZARDARI President
- 5.2 Distribution of Revenues and Grants-in-Aid Order, 2010 (President's Order No. 5 of 2010) was slightly amended through President's Order No.6 of 2015, which is reproduced as under;
PRESIDENT'S ORDER NO.6 OF 2015
AN
ORDER
To amend Distribution of Revenues and Grants-in-Aid Order, 2010 (President's Order
No.5 of 2010)
Whereas it is expedient to amend the Distribution of Revenues and Grants-in-Aid Order, 2010 (P.O. No. 5 of 2010) for the purpose hereinafter appearing.
Now therefore in pursuance of clause (6) read with clause (7) of Article 16 of the Constitution of the Islamic Republic of Pakistan, the President is pleased to make the following Order:-
1. Short title and commencement: (1)This Order may be called the Distribution of Revenues and Grants-in-
Aid (Amendment) Order 2015.
(2) It shall come into force on the first day of July 2015.
(3) It will remain in force till further orders.
2. Substitution of Article-4(3) P.O No.5 of 2010: In the Distribution of Revenues and Grants-in-Aid Order, 2010 (P.O. No. 5 of 2010) for Article 4(3) the following shall be substituted;
3. The Federal Government shall guarantee that Balochistan Province shall receive the projected sum of eighty-three billion rupees from the provincial share in the net proceeds of divisible pool taxes in the first year of the Award and any shortfall in this amount shall be made up by the Federal Government from its own resources. This arrangement for Balochistan shall remain protected throughout Award period based on annual budgetary projections.
MAMNOON HUSSAIN President
5.3 The following table shows the estimated transfers to the provincial governments on account of their share in Federal Taxes and by straight transfers during the year 2019-20 and 2020-21;
TABLE 33
Provincial Share in Revenue Receipts 2019-20 (Budget)
| (Rs. In Million) |
|---|
| Object Code | Description | Balochistan | *Khyber Pakhtunkhwa | Punjab | Sindh | Total |
|---|---|---|---|---|---|---|
| Divisible Taxes (A) | 281,229.722 | 507,655.096 | 1,603,868.836 | 761,016.234 | 3,153,769.888 | |
| B01108 | Taxes on Income | 105,121.681 | 189,388.996 | 598,349.375 | 283,909.493 | 1,176,769.545 |
| B01809 | Capital Value Tax | 199.531 | 359.478 | 1,135.721 | 538.886 | 2,233.616 |
| B02303 | Sales Tax excl. GST on | 107,737.935 | 194,253.380 | 613,717.750 | 291,201.600 | 1,206,910.665 |
| B02382 B02383 | services | |||||
| B02408 B02503 | Federal Excise (Net of Gas) | 17,845.620 | 32,150.971 | 101,576.720 | 48,196.917 | 199,770.228 |
| B02170 | Customs Duties | 50,324.955 | 91,502.271 | 289,089.270 | 137,169.338 | 568,085.834 |
| Straight Transfers (B) | 13,753.681 | 25,606.400 | 7,495.572 | 53,900.137 | 100,755.790 | |
| Gas Development Surcharge | 0.000 | 1,693.879 | 572.487 | 7,533.634 | 9,800.000 | |
| C03904 | ||||||
| C03908 | Royalty on Natural Gas | 10,834.027 | 7,713.472 | 2,425.882 | 29,653.889 | 50,627.270 |
| C03907 | Royalty on Crude Oil | 0.000 | 13,493.052 | 3,780.007 | 6,906.040 | 24,179.099 |
| Excise Duty on Natural Gas | 2,919.654 | 2,705.997 | 717.196 | 9,806.574 | 16,149.421 | |
| B03044 | ||||||
| Total (A+B) | 294,983.403 | 533,261.496 | 1,611,364.408 | 814,916.371 | 3,254,525.678 |
- inclusive of 1% War on terror
TABLE 34
Provincial Share in Revenue Receipts 2019-20 (Revised) (Rs. In Million)
| Object Code | Description | Balochistan | *Khyber Pakhtunkhwa | Punjab | Sindh | Total |
|---|---|---|---|---|---|---|
| Divisible Taxes (A) | 281,229.722 | 356,856.124 | 1,127,439.516 | 534,956.322 | 2,300,481.684 | |
| B01108 | Taxes on Income | 105,121.681 | 147,823.639 | 467,029.149 | 221,599.645 | 941,574.114 |
| B01809 | Capital Value Tax | 199.531 | 222.886 | 704.178 | 334.123 | 1,460.718 |
| B02303 | Sales Tax excl. GST on | 107,737.935 | 131,515.514 | 415,505.795 | 197,152.440 | 851,911.684 |
| B02382 B02383 | services | |||||
| B02408 B02503 | Federal Excise (Net of Gas) | 17,845.620 | 27,596.816 | 87,188.475 | 41,369.870 | 174,000.781 |
| B02170 | Customs Duties | 50,324.955 | 49,697.269 | 157,011.919 | 74,500.244 | 331,534.387 |
| Straight Transfers (B) | 13,984.592 | 22,241.133 | 8,007.621 | 57,365.057 | 101,598.403 | |
| C03904 | Gas Development Surcharge | 935.432 | (2,103.302) | 1,363.466 | 9,603.414 | 9,799.010 |
| C03908 | Royalty on Natural Gas | 11,203.585 | 9,827.783 | 1,677.672 | 31,240.440 | 53,949.480 |
| C03907 | Royalty on Crude Oil | 4.155 | 12,618.392 | 4,528.423 | 7,974.623 | 25,125.593 |
| B03044 | Excise Duty on NaturalGas | 1,841.420 | 1,898.260 | 438.060 | 8,546.580 | 12,724.320 |
| Total (A+B) | 295,214.314 | 379,097.257 | 1,135,447.137 | 592,321.379 | 2,402,080.087 |
- inclusive of 1% War on terror
TABLE 35 Provincial Share in Revenue Receipts 2020-21 (Budget)
(Rs. In Million)
| Object Code | Description | Balochistan | *Khyber Pakhtunkhwa | Punjab | Sindh | Total |
|---|---|---|---|---|---|---|
| Divisible Taxes (A) | 251,663.644 | 453,401.470 | 1,432,461.716 | 679,685.643 | 2,817,212.473 | |
| B01108 | Taxes on Income | 103,283.548 | 186,077.384 | 587,886.775 | 278,945.117 | 1,156,192.824 |
| B01809 | Capital Value Tax | 155.782 | 280.660 | 886.709 | 420.733 | 1,743.884 |
| B02303 B02382 B02383 | Sales Tax excl. GST on services | 98,166.971 | 176,859.271 | 558,763.375 | 265,126.417 | 1,098,916.034 |
| B02408 B02503 | Federal Excise (Net of Gas) | 17,723.494 | 31,930.946 | 100,881.582 | 47,867.083 | 198,403.105 |
| B02170 | Customs Duties | 32,333.849 | 58,253.209 | 184,043.275 | 87,326.293 | 361,956.626 |
| Straight Transfers (B) | 13,390.396 | 24,117.088 | 6,654.453 | 62,344.330 | 106,506.267 | |
| C03904 | Gas Development Surcharge | - | 1,431.477 | (96.689) | 14,531.825 | 15,866.613 |
| C03908 | Royalty on Natural Gas | 11,189.669 | 9,120.233 | 1,628.711 | 30,797.402 | 52,736.015 |
| C03907 | Royalty on Crude Oil | 4.547 | 11,451.878 | 4,615.771 | 7,126.903 | 23,199.099 |
| B03044 | Excise Duty on NaturalGas | 2,196.180 | 2,113.500 | 506.660 | 9,888.200 | 14,704.540 |
| Total (A+B) | 265,054.040 | 477,518.558 | 1,439,116.169 | 742,029.973 | 2,923,718.740 | |
| C | Estimated tax refund recovery | 50,000.000 | ||||
| total (A+B)-C | 2,873,718.740 |
- inclusive of 1% War on terror
Chapter 6: CAPITAL RECEIPTS
6.1 Capital receipts comprise Recoveries of Loans and Advances from Provinces and other entities and Public Debt which includes Permanent Debt and Floating Debt. The net capital receipts so realized by the federal government generally constitute the available resources for the financing of its Public Sector Development Programme. External finances and un-funded debt (primarily made up of the various instruments available under the National Savings Schemes) also fall under the category of Capital Receipts, however they are covered under separate chapters of this publication.
6.2 The following table indicates the position of Capital receipts for 2019-20 (budget and revised) and 2020-21 (budget).
TABLE 36 Capital Receipts
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| A. Capital Receipts (I+II) | 766,197.741 | 755,578.650 | 1,326,052.262 | |
| I. Recoveries of Loans and Advances | 183,520.370 | 131,713.099 | 147,167.262 | |
| E021 | Provinces | 79,370.744 | 84,666.062 | 89,024.878 |
| E022-27 | PSEs and Others | 104,149.626 | 47,047.037 | 58,142.384 |
| II. Public Debt | 582,677.371 | 623,865.551 | 1,178,885.000 | |
| E031 | Domestic Debt (Permanent) | 282,740.370 | 468,732.150 | 778,948.000 |
| E033 | Foreign Currency Debt (Permanent) | (63.000) | (41.600) | (63.000) |
| E032 | Floating Debt (Net) | 300,000.001 | 155,175.001 | 400,000.000 |
| B. Public Account | 250,754.080 | 421,274.390 | 215,618.380 | |
| Deferred Liabilities (Net) | 278,628.080 | 430,341.390 | 227,278.380 | |
| Deposits and Reserves | (27,874.000) | (9,067.000) | (11,660.000) | |
| C. Total (A+B) | 1,016,951.821 | 1,176,853.040 | 1,541,670.642 | |
| D. Disbursements | 185,291.383 | 81,644.441 | 262,184.600 | |
| Federal Govt Misc investments | 15,468.198 | 6,470.132 | 11,717.200 | |
| Loans and Advances | 61,523.185 | 61,452.309 | 66,776.000 | |
| Repayment of Short Term Credits | 108,300.000 | 13,722.000 | 183,691.400 | |
| Net Capital Receipts (C-D) | 831,660.438 | 1,095,208.599 | 1,279,486.042 |
6.3 Recovery of Loans and Advances
6.3.1 The recovery of principal amount of loans and advances from provinces, public sector enterprises, financial and nonfinancial institutions is reflected in this section.
6.3.2 The estimates of recoveries of loans and advances are given below :
TABLE 37 Recovery of Loans and Advances (Provinces)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| Province-Wise Break-up | ||||
| E021 | Punjab | 44,050.291 | 47,155.167 | 49,984.305 |
| Cash Loans | 1,822.179 | 1,822.179 | 1505.237 | |
| Foreign Loans | 42,228.112 | 45,332.988 | 48479.068 | |
| Sindh | 18,631.372 | 19,847.733 | 22,566.029 | |
| Cash Loans | 1,159.914 | 1,159.914 | 1,310.457 | |
| Foreign Loans | 17,471.458 | 18,687.819 | 21,255.572 | |
| Khyber Pakhtunkhwa | 9,449.315 | 9,925.918 | 10,633.716 | |
| Cash Loans | - | - | - | |
| Foreign Loans | 9,449.315 | 9,925.918 | 10,633.716 | |
| Balochistan | 7,239.766 | 7,737.244 | 5,840.828 | |
| Cash Loans | - | - | 4.985 | |
| Foreign Loans | 7,239.766 | 7,737.244 | 5,835.843 | |
| Total (Recovery of Loans) | 79,370.744 | 84,666.062 | 89,024.878 |
Loan-wise Break-up
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| E021 | Cash Loans | 2,982.093 | 2,982.093 | 2,820.679 |
| Punjab | 1,822.18 | 1,822.179 | 1505.237 | |
| Sindh | 1,159.91 | 1,159.914 | 1,310.457 | |
| Khyber Pakhtoonkhwa | - | - | - | |
| Balochistan | - | - | 4.985 | |
| Foreign Loans | 76,388.651 | 81,683.969 | 86,204.199 | |
| Punjab | 42,228.11 | 45,332.988 | 48,479.068 | |
| Sindh | 17,471.46 | 18,687.819 | 21,255.572 | |
| Khyber Pakhtoonkhwa | 9,449.32 | 9,925.918 | 10,633.716 | |
| Balochistan | 7,239.77 | 7,737.244 | 5,835.843 | |
| Total - Loans | 79,370.744 | 84,666.062 | 89,024.878 |
TABLE 38
Recovery of Loans and Advances (Local Bodies)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| E022 | Cash Loans | 13,688.961 | 13,688.962 | 15,523.024 |
| PTVC | 58.753 | 58.753 | 58.753 | |
| Lahore Garment City | 14.906 | 14.906 | 16.628 | |
| NHA | 13,306.677 | 13,306.678 | 14,520.963 | |
| PBC | 84.718 | 84.718 | 83.947 | |
| PIA | 62.500 | 62.500 | - | |
| Capital Development Authority | - | - | 121.965 | |
| State Engineering Corporation | - | - | 0.159 | |
| Pakistant Machine Tool | - | - | 5.391 | |
| Printing Corporation of Pakistan | 161.407 | 161.407 | 172.092 | |
| Pakistan Steel Mil | - | - | 543.126 | |
| E022 | Foreign Loans | 39,160.115 | 33,504.616 | 35,314.007 |
| Karachi Port Trust | 782.873 | 813.866 | 860.354 | |
| NHA | 9,535.158 | 10,601.260 | 12,336.725 | |
| GIK Institute | 110.083 | 116.119 | 3.891 | |
| SSGC | - | - | 1.501 | |
| Shaukat Khanum Memorial Trust | 9.412 | 10.280 | 10.873 | |
| NEPRA | 0.751 | 0.751 | 0.751 | |
| OGRA | 0.623 | 0.623 | 0.623 | |
| Chashma Nuclear Power Plant | 28,721.215 | 21,961.717 | 22,099.289 | |
| Total (Local Bodies) | 52,849.076 | 47,193.578 | **50,837.031 ** |
TABLE 39
Recovery of Loans and Advances (Financial Institutions)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| E023 | Foreign Loans | 97.314 | 97.314 | 97.314 |
| IDBP | 97.314 | 97.314 | 97.314 | |
| Total- Financial Institutions | 97.314 | 97.314 | 97.314 |
TABLE 40
Recovery of Loans and Advances (Non-Financial Institutions)
(Rs. In Million)
| Object | Descrition | 2019-20 | 2019-20 | 2020-21 |
|---|---|---|---|---|
| Code | p | Budget | Revised | Budget |
| E024 | Power Sector | |||
| Cash Loans | 1,897.068 | 1,892.083 | 2,379.250 | |
| WAPDA (power wing) | 1080.404 | 1,080.404 | 1,458.626 | |
| WAPDA (water wing) | 39.456 | 34.471 | 38.384 | |
| TESCO | 19.340 | 19.340 | 21.940 | |
| QESCO | 23.868 | 23.868 | 39.928 | |
| MEPCO | 14.034 | 14.034 | 15.850 | |
| GENCO-I | 19.121 | 19.121 | 22.550 | |
| GENCO-II | 167.348 | 167.348 | 190.227 | |
| GENCO-III | 101.842 | 101.842 | 114.129 | |
| GENCO-IV | 1.963 | 1.963 | 2.315 | |
| CPPA | 40.100 | 40.100 | 40.100 | |
| NJHP | 389.592 | 389.592 | 435.201 | |
| NTDC | - | |||
| E024 | Foreign Loans | 32,115.632 | 37,918.180 | 34,108.759 |
| WAPDA (Power Wing) | 8,865.012 | 12,346.623 | 7747.874 | |
| WAPDA (water wing) | 73.554 | 87.768 | 87.768 | |
| TESCO | 0.149 | 0.110 | - | |
| LESCO | 597.436 | 597.436 | 597.436 | |
| HESCO | 619.355 | 651.227 | 651.227 | |
| PESCO | 406.765 | 440.771 | 442.230 | |
| QESCO | 676.672 | 676.672 | 676.672 | |
| GEPCO | 345.792 | 345.792 | 345.792 | |
| IESCO | 724.614 | 800.405 | 800.727 | |
| FESCO | 369.205 | 375.607 | 375.607 | |
| MEPCO | 865.533 | 875.186 | 875.186 | |
| NTDC | 6,831.305 | 7,800.726 | 8,519.299 | |
| NJHP | 11,714.544 | 12,894.161 | 12,963.245 | |
| PEPCO | 25.696 | 25.696 | 25.696 | |
| Total - Power Sector(A) | 34,012.700 | 39,810.263 | 36,488.009 | |
| E024 | Autonomous Bodies/Corporations | |||
| Foreign Loans | 5,128.739 | 5,163.061 | 5,143.073 | |
| Pakistan Railways | 1,687.172 | 1,721.494 | 1701.506 | |
| Karachi Fish Harbour Authority | 26.584 | 26.584 | 26.584 | |
| PPAF | 1,279.596 | 1,279.596 | 1,279.596 | |
| ERRA | 2,103.531 | 2,103.531 | 2,103.531 | |
| TEVTA | 31.856 | 31.856 | 31.856 | |
| Total Autonomous Bodies/Corporations (B) | 5,128.739 | 5,163.061 | 5,143.073 | |
| Total Non-Financial Institutions (A+B) | 39,141.439 | 44,973.324 | 41,631.082 |
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| E025 | Government Servants | |||
| Cantt/Garrison Educational Institutions | 51.944 | 50.200 | 52.710 | |
| Office of the AGPR, Isb | 3,036.954 | 3,262.790 | 3,589.069 | |
| AGPR sub-office, Lahore | 800.076 | 1,304.108 | 1,564.930 | |
| AGPR sub-office, Karachi | 740.774 | 814.849 | 896.334 | |
| AGPR sub-office,Peshawr | 374.690 | 1,190.851 | 1,309.936 | |
| AGPR sub-office, Quetta | 150.340 | 205.060 | 215.445 | |
| AGPR sub-office, Gilgit | 270.650 | 148.433 | 163.276 | |
| Defence | 556.226 | 636.404 | 642.404 | |
| Pakistan Post Office Deptt | 280.400 | 293.000 | 299.600 | |
| Pak PWD | 59.600 | 73.029 | 73.500 | |
| Pakistan Mint | 17.560 | 20.790 | 23.700 | |
| CAO (Ministry of Foreign Affairs) | 87.784 | 120.671 | 139.778 | |
| Central Dte of National Savings | 124.382 | 136.639 | 137.554 | |
| Geological Survey of Pakistan | 35.984 | 25.885 | 28.450 | |
| Special Communication Organization | 14.659 | 11.424 | 12.567 | |
| National Tariff Commission | 8.137 | 9.066 | 9.973 | |
| NDMA | 0.412 | - | 0.412 | |
| Total Government Servants | 6,610.572 | 8,303.199 | 9,159.638 | |
| E027 | Others | |||
| Cash Loans- Govt of AJK | 4,099.281 | 4,621.782 | 5,123.977 | |
| Foreign Loans-Govt of AJK | 1,340.934 | 1,848.405 | 2,279.407 | |
| Foreign Loans-Govt of Gilgit,-Baltistan | - | - | 2.613 | |
| Cash Loans - PNRA | 11.010 | 9.435 | 11.322 | |
| Total - Others | 5,451.225 | 6,479.622 | 7,417.319 | |
| Total Recovery Cash Loans (PSEs) | 26,306.892 | 28,515.461 | 32,197.211 | |
| Total Recovery Foreign Loans (PSEs ) | 77,842.734 | 78,531.576 | 76,945.173 | |
| Total (PSEs ) | 104,149.626 | 107,047.037 | 109,142.384 | |
| Estimated Shortfall | - | 60,000.000 | 51,000.000 | |
| Total PSEs Net | 104,149.626 | 47,047.037 | 58,142.384 | |
| Total Provinces | 79,370.744 | 84,666.062 | 89,024.878 | |
| Grand Total - Recovery of Loans | 183,520.370 | 131,713.099 | 147,167.262 |
6.4 Public Debt
6.4.1 Public Debt of the Federal Government is classified into two basic categories:
(i) Domestic debt, which includes permanent debt, floating debt and unfunded debt; and
(ii) Foreign currency debt, which includes long, medium and short term debt.
6.4.2 Domestic Debt (Permanent)
The main features of securities through which domestic debt (permanent) is raised are given below:
6.4.2.1 Pakistan Investment Bonds:
This security having maturity period of 2, 3, 5, 7, 10, 15, 20 and 30 years is in operation since 2000. Against the budgeted receipt of Rs. 200,000.0 million for the year 2019-20, the revised estimates for the year 2019-20 have been worked out at Rs. 410,136.8 million whereas the budget estimates for the year 2020-21 are estimated at Rs. 400,000.0 million.
6.4.2.2 Government Ijara Sukuk Bonds:
The Government of Pakistan Ijara Sukuk Bonds are issued through Pakistan Domestic Sukuk Company Limited. The Sukuk are not redeemable before maturity. The profit on the Sukuk is payable bi-annually on rental rate to be announced by State Bank of Pakistan. Against the budget estimates of Rs. 8,993.0 for the year 2019-20, the revised estimates have been projected at Rs. 228,993.0 million. The budget estimates for the year 2020-21 are estimated at Rs. 450,000.0 million.
6.4.2.3 National Prize Bonds:
These are of bearer type non-terminable securities freely en-cashable and transferable by delivery. These are issued in denomination of Rs.100/-, Rs.200/-, Rs.750/-, Rs.1500/-, Rs.7500/-, Rs.15000/-, Rs.25,000/- and Rs.40,000/-. Against the budgeted receipt of Rs. 70,747.370 million for the year 2019-20, the revised estimates for the year 2019-20 are kept at Rs. 181,967.060 million. Budget estimates for the year 2020-21 are estimated at Rs. 85,181.050 million.
6.4.2.4 Premium Prize Bonds (Registered):
Premium Prize Bonds (Registered) of Rs.40,000/- denomination have been launched. These bonds offer biannual profit payment on completed period of six months as well as prize money on quarterly draws. The bond shall be registered against the name of purchaser. The ownership of bond is transferable from one person to another person through an application on prescribed format.
6.4.2.5 The net receipts from domestic debt (permanent) during the year 2019-2020 (budget & revised) and 2020-2021 (budget) are estimated as under:-
TABLE 41 Public Debt
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| E031 | Domestic Debt (Permanent) | 282,740.370 | 468,732.150 | 778,948.000 |
| Pakistan Investment Bonds (Non-Bank) | 200,000.000 | 410,136.800 | 400,000.000 | |
| Government Ijara Sukuk Bonds | 8,993.000 | 228,994.000 | 450,000.000 | |
| National Prize Bonds | 70,747.370 | (181,967.000) | (85,181.000) | |
| Premium Prize Bonds (Registered) | 3,000.000 | 15,390.350 | 15,000.000 | |
| Pakistan Bano Certificte (3 years) | - | (170.000) | (198.000) | |
| Pakistan Bano Certificte (5 years) | - | (220.000) | (530.000) | |
| FADRA | - | (3,432.000) | (143.000) |
6.4.3 Foreign Currency Debt (Permanent)
It includes the following securities:
6.4.3.1 Foreign Exchange Bearer Certificates (FEBCs):
Budget estimates in case of repayment of Foreign Exchange Bearer Certificates for financial year 2019-20 were estimated at Rs. -5.000 million. Revised estimates for the year 2019-20 are projected at Rs. -0.500 million whereas budget estimates for financial year 2020-21 have been kept at Rs. -5.000 million.
6.4.3.2 Foreign Currency Bearer Certificates (FCBCs):
Repayment on account of Foreign Currency Bearer Certificates in the budget estimates for the year 2019-20 was estimated at Rs. -5.000 million. Revised estimates for the year 2019-20 and budget estimates for the year 2020-21 on account of repayment have been kept at Rs. -1.000 million and Rs.-5.000 million respectively. These certificates are in US$ and Pound Sterling. Profit is payable half yearly at floating rates which is not liable to income tax. Investment in these certificates is exempt from Wealth Tax and compulsory deduction of Zakat.
6.4.3.3 US Dollar Bearer Certificates (DBCs):
This security was introduced in 1991 and discontinued on 17th November, 1994. Against the repayment of Rs.-3.000 million in the budget estimate 2019-20, revised estimates 2019-20 and budget estimates for the year 2020-21 have been kept at Rs. -0.100 million and Rs. - 3.000 million respectively.
6.4.3.4 Special US Dollar Bonds:
These bonds were issued under Special US Dollar Bonds Rules, 1998 to the Foreign Currency Accounts holders or Foreign Currency Certificates holders with scheduled banks or non-bank financial institutions out of their foreign currency deposits. Against the repayment of Rs. -50.000 million provided in budget estimates 2019-20, the repayment on account of these bonds in revised estimates 2019-20 has been estimated at Rs.-40.000 million. Budget estimates for the year 202021 are estimated at Rs.-50.000 million. The estimates of foreign currency debt (permanent) are tabulated below:-
TABLE 42
Public Debt (Foreign Currency Permanent)
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| E031 | Foreign Currency Debt (Permanent) | (63.000) | (41.600) | (63.000) |
| Foreign Exchange Bearer Certificates (FEBCs) | (5.000) | (0.500) | (5.000) | |
| Foreign Currency Bearer Certificates (FCBCs) | (5.000) | (1.000) | (5.000) | |
| US Dollar Bearer Certificates (DBCs) | (3.000) | (0.100) | (3.000) | |
| SpecialUSDollar Bonds | (50.000) | (40.000) | (50.000) |
6.4.4 Floating Debt
The term "floating debt" is applied to borrowing of purely temporary nature with currency of not more than twelve months. Market Related Treasury Bills, National Prize Bonds and Bai-Maujjal Ijara Sukuks are included in this category.
6.4.4.1 Market Related Treasury Bills (Auction):
These reflect non-bank borrowing of the Federal Government.
6.4.4.2 Government Bai-Muajjal IjaraSukuk :
Government Bai-Maujjal Sukuk are issued through auction for a maturity period of one year from date of issue. Bai-Maujjal Ijara Sukuk shall be repaid only on maturity. The profit earned on Bai-Maujjal Ijara Sukuk shall be liable to income tax. Withholding tax shall be deducted at source at the applicable rate. The estimates of receipts from floating debt during the year 2019-20 (revised) and 2020-21 (budget) are as under:-
TABLE 43 Floating Debt
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| E032 | Floating Debt | |||
| **A.**Market Treasury Bills through Auction (Non-Bank) | ||||
| Receipts | 4,484,054.500 | 13,546,175.000 | 9,401,000.000 | |
| Repayments | 4,184,054.500 | 13,391,000.000 | 9,001,000.000 | |
| Net (A) | 300,000.000 | 155,175.000 | 400,000.000 | |
| **B.**Govt Bai-Muajjal Ijara Sukuk | 0.001 | 0.001 | 0.0 | |
| Net Total Floating Debt(A+B) | 300,000.001 | 155,175.001 | 400,000.000 |
Chapter 7: PUBLIC ACCOUNT RECEIPTS
7.1 Article 78(1) of the Constitution of Islamic Republic of Pakistan provides that all revenues received by the Federal Government, all loans raised by that Government and all moneys received by it in repayment of loan, shall form part of the Federal Consolidated Fund. Besides, Article 78(2) provides that all other moneys received by or on behalf of the Federal Government shall be credited to the Public Account of the Federation. Public Account largely comprises money kept by the Government as a trust, which may be repaid on demand subject to such terms and conditions as prescribed in this regard.
7.2 Public Account Receipts may be categorized as Deferred Liabilities and Deposit Receipts.
7.3 Deferred Liabilities
These receipts represent the net proceeds of various savings schemes launched by the Government. Brief introduction of each saving scheme is given below.
7.3.1 Defence Savings Certificates
7.3.1.1 This is a ten years scheme. However, the investment can be encashed at any time. The rate of return on Defence Savings Certificates has been linked with the yield of Pakistan Investment Bonds of ten years maturity. The existing rate on this scheme is 8.54 % p.a. on maturity. Withholding tax is deducted from the profit payment. Apart from individuals, institutions may invest their individuals’ funds such as pension, gratuity, superannuation, contributory provident funds and trusts etc. in this scheme.
7.3.2 Special Savings Certificates/Accounts
Special Savings Certificates (Registered/Accounts) is a three years scheme with profit payable on six monthly basis. They rate of return on Speical Savings Certificats/Accounts has been linked with the yield of Pakistan Invetment Bonds of three years maturity. The existing rate of profit in this scheme is 8.00% per annum for first two fifth profits and 8.80% for the last sixth profit. Withholding tax is deducted from the profit payment. Apart from individuals, institutions may invest their individucals' funds such as pension, gratuity, superannuation, contributory provident funds and trustis etc. in this scheme.
7.3.3 Regular Income Certificates
This scheme was introduced on 2-2-1993 to ensure payment of income on monthly basis. The rate of return on Regular Savings Certificates has been linked with the yield of Pakistan Investment Bonds of five years maturity. The existing profit on this scheme is 8.28% per annum. The profit in the scheme is subject to withholding tax and the investment is exempt from compulsory deduction of Zakat at source. Apart from individuals, institutions may invest their individuals’ funds such as pension, gratuity, superannuation, contributory provident funds and trusts etc. in this scheme. Premature encashment on these certificates carry service charges as under:-
| (i) if encashed before completion of one year |
|---|
| @ 2% of face value from the date of issue |
| (ii) Before two years @ 1.50% of face value |
| @ 1% of face value (iii) Before three years |
| @ 0.5% of face value (iv) Before four years |
7.3.4 Mahana Amdani Account
It is a five years scheme in which only individuals can invest from Rs.500/- to Rs.5000/- each month consecutively for five years and thereafter, the return was paid on monthly basis equal to the amount of monthly deposit till the withdrawal of accumulated principal amount. However, the account holders who opened accounts on or after 1.7.2000 and 1.7.2002 were required to deposit monthly installment for six years and seven years respectively to get monthly profit equal to the amount of monthly deposit so long as the account is not closed. The return upto Rs.1000/- is tax free. Zakat is deducted on principal value at the time of payment of return if declaration in this regard is not filed. However, Mahana Amdani Account Scheme has been discontinued after 17th May, 2003.
7.3.5 Savings Accounts
This is the oldest savings scheme in operation which provides profit on non-chequing accounts. Zakat is deducted @ 2.50% on credit balance on valuation date each year if declaration in this regard is not filed. The existing profit on savings account is 5.75 % p.a. Withholding tax is deducted from the profit payment. Apart from individuals, institutions may invest their individuals’ funds such as pension, gratuity, superannuation, contributory provident funds and trusts etc. in this scheme.
7.3.6 Pensioners’ Benefit Accounts
This scheme has been launched with effect from 20-1-2003 to provide incentives to the retired officials of the Federal Government, Provincial Governments, Azad Government of the State of Jammu and Kashmir, Armed Forces, Semi Governments and autonomous bodies and in case of death the pensioner’s eligible member of the family. Only one account can be opened in the National Savings Centre with a minimum deposit of rupees ten thousand and in multiple of one thousand with the facility of seven subsequent deposits subject to the maximum limit of five million rupees. It is a ten years scheme and profit is payable on completion of each period of one month reckoned from the date of opening of an account till maturity or encashment whichever is earlier. The existing rate of profit on this scheme is 10.32 % per annum. Premature encashment before completion of one, two, three and four years carries service charges at the rate of 1.00%, 0.75%, 0.50% and 0.25% of principal amount respectively. Profit accrued from this scheme is exempt from compulsory deduction of withholding tax and Zakat. The scheme has been made more attractive as any upward revision in rate of profit notified after 9.3.2009 shall also be applicable to existing accounts holders whereas downward revision shall apply to fresh investment only.
7.3.7 Bahbood Savings Certificates
Initially this scheme was introduced exclusively for widows to cater for their needs with monthly profit payment facility. The
scheme was further extended to the aged persons 60 years or above. The existing rate of profit on this scheme is 10.32 %
per annum. The maximum investment limit in this scheme is five million rupees and ten million rupees for
joint holders. It is only a compensatory package to enable widows and senior citizens to supplement their income to lead a respectable life. Service charges at the rate of 1.00%, 0.75%, 0.50% and 0.25% of the face value are deducted if certificates are encashed before completion of one, two, three and four years respectively. Profit accrued from this scheme is exempt from compulsory deduction of withholding tax and Zakat. The scheme has been made more attractive as any upward revision in rate of profit notified after 9.3.2009 shall also be applicable to existing certificate holders whereas downward revision shall apply to fresh investment only.
7.3.8 Shuhada's Family Welfare Account (SFWA):
A new savings scheme namely Shuhada Family Welfare Account (SFWA), for the welfare of eligible family members of Shuhada (martyrs) has been launched on 11th May, 2018. The eligible family members can open the SFWA account in any National Savings Centre scross Pakistan after fulfillment of required documentation. Preferential profit in line with the existing welfare product i.e., Bahbood Savings Certificate and Pensioner Benefit Account shall be paid to the investor of SFWA on monthly basis. Current profit rate is 10.32%. Profit shall be exempted from Withholding Tax and compulsory deduction of Zakat.
7.3.9 The estimates of receipts are tabulated on the following pages.
TABLE 44 Deferred Liabilities
(Rs. In Million)
| Object | Description | 2019-20 | 2019-20 | 2020-21 |
|---|---|---|---|---|
| Code | Budget | Revised | Budget | |
| G03 | Deferred Liabilities (A+B+C) | 278,628.080 | 430,341.390 | 227,278.380 |
| Provident Fund (A) | 3,000.000 | 3,500.000 | 4,000.000 | |
| Saving/Deposit Acctt/Certificates (B) | 271,928.080 | 427,641.390 | 225,278.380 | |
| Saving Bank Accounts | 12,495.560 | 2,030.410 | 2,022.160 | |
| Khas Deposit Accounts | (0.700) | (5.000) | (5.000) | |
| Mahana Amdani Accounts | (70.000) | (70.000) | (70.000) | |
| Pensioners' Benefit Accounts | 29,555.900 | 36,551.670 | 24,043.550 | |
| Defence Saving Certificates | 38,890.270 | 92,945.060 | 25916.120 | |
| Bahbood Savings Certificates | 84,650.580 | 93,534.690 | 42,194.220 | |
| National Deposit Certificates | (1.000) | (0.800) | (1.000) | |
| Khas Deposit Certificates | (0.700) | (0.700) | (0.700) | |
| Special Savings Certificates (Registered) | 10,762.300 | 57,894.960 | 33,554.970 | |
| Special Savings Accounts (Term Deposit) | 12,283.300 | 63,224.200 | 36,643.220 | |
| Shuhda Welfare Account | 98.000 | 27.000 | 18.000 | |
| Regular Income Certificates | 65,264.570 | 73,509.900 | 30,962.84 | |
| Short Term Savings Certificates | 1,000.000 | 8,000.000 | 3,000.000 | |
| New Savings Schemes | 17,000.000 | - | 27,000.000 | |
| Postal Life Insurance Fund(C) | 3,700.000 | (800.000) | (2,000.000) |
7.4 Deposits and Reserves
7.4.1 The public account deposit receipts are broadly of two types known as (i) Reserve funds and (ii) Other deposits. The reserve funds, falling in the category of renewal reserve and depreciation funds, are designed to meet the cost of renewal and replacement of assets of the commercial departments and undertakings to which they relate. These are fed by annual contribution from these departments and organizations, calculated either on commercial principle or on ad-hoc basis. The expenditure on renewal and replacement in a year is initially booked as expenditure under the relevant capital head of account but at the end of the year, it is transferred to the appropriate depreciation or renewal reserve fund per contracredit to the expenditure head.
7.4.2 Reserve funds and deposit accounts, other than the renewal reserve and depreciation funds, are intended to provide
for liabilities and requirements of funds for specific purposes for which they have been created. Like renewal reserve and
depreciation funds, these are fed by regular yearly payment or ad-hoc contributions from the current revenues. Such
transfers generally pass through the budget grant of the concerned Ministry or Division.
7.4.3 The reserve funds and deposit accounts in respect of which provision for contributions have been made in the
revised estimates for 2019-20 and budget estimates for 2020-21 are tabulated on the following pages.
TABLE 45
Deposits and Reserve Fund
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| G06 | FGE BENEVOLENT FUNDS | 3,871.494 | 3,896.964 | 4,091.812 |
| G06202 | Civil | 1,395.270 | 1,267.488 | 1,330.862 |
| G06203 | Defence | 2,274.804 | 2,441.196 | 2,563.256 |
| G06205 | Pakistan Post Office Department | 172.494 | 160.824 | 168.865 |
| G06206 | Pak PWD | 7.272 | 6.936 | 7.283 |
| G06209 | National Saving | 13.518 | 12.348 | 12.965 |
| G06210 | Pakistan Mint | 3.276 | 3.060 | 3.213 |
| G06211 | Forest Department | - | - | - |
| G06212 | Geological Survey of Pakistan | 4.860 | 4.992 | 5.242 |
| G06214 | Pronvicial Govt./Employee B. Fund. | - | 0.120 | 0.126 |
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| GROUP INSURANCE FUNDS | 1,097.820 | 601.836 | 631.927 | |
| G06401 | PAK PWD | 2.250 | 2.304 | 2.419 |
| G06402 | Foreign Office | - | - | - |
| G06404 | National Saving | 3.384 | 2.976 | 3.125 |
| G06405 | Pakistan Mint | - | 0.144 | 0.151 |
| G06406 | Forest Department | - | 6.744 | 7.081 |
| G06407 | Geological Survey of Pakistan | 1.908 | 1.884 | 1.978 |
| G06408 | Provincial Govt Employees B.Fund | - | 0.072 | 0.076 |
| G06409 | Civil | 407.628 | 400.728 | 420.764 |
| G06410 | Defence | 682.650 | 186.984 | 196.333 |
| G06414 | OTHERS Provincial Govt Employees B.Fund | - 440,787.850 | - 539,766.881 | - 560,269.663 |
| G06304 | Workers Welfare Fund | 7,387.236 | 9,300.444 | 9765.466 |
| G06308 | Staff Welfare Fund Balochistan Police | - | 0.024 | 0.025 |
| G06315 | Judicial Officers Welfare Fund. | - | 0.756 | 0.794 |
| G07101 | Post Office Renewal Reserve Fund | - | 30.060 | 31.563 |
| G07102 | Post Office Welfare Fund | 0.252 | 58.092 | 60.997 |
| G07104 | Fed. Govt. Empl. Group Insur. Fund | 10.296 | 10.980 | 11.529 |
| G07106 | Pakistan Post Office Miscellaneous | 173,165.526 | 179,290.620 | 188,255.151 |
| G08117 | Railways Reserve Fund | 39,000.000 | 45,000.000 | 40,000.000 |
| G08121 | Railways Depreciation. Reserve Fund | 6,115.000 | 4,166.186 | 4,920.616 |
| G07106 | PPO Miscelaneous | - | - | - |
| G10101 | Pak PWD Receipts & Collection Account | 294.012 | 359.976 | 377.975 |
| G10102 | Foreign Office Receipts & Collection Account | 7,530.606 | 2,723.556 | 2,859.734 |
| G10104 | Mint Receipt and Collection Account | 52.398 | 125.976 | 132.275 |
| G10106 | Deposit Works of Survey of Pakistan | 121.806 | 24.816 | 26.057 |
| G10107 | Deposits of Department of Minieral Development | - | 0.360 | 0.378 |
| G10113 | Pak PWD Deposits | 7,129.206 | 21,606.096 | 22,686.401 |
| G10304 | Special Deposit Fund for Army supplies-friendly Zakat Collection Account | 3,808.170 | 2,089.992 | 2194.492 |
| G11201 | countries | 0.036 | - | - |
| G11215 | Revenue Deposits | 11,756.016 | 948.492 | 995.917 |
| G11216 | Civil & Criminal court Deposits | 12.996 | 17.256 | 18.119 |
| G11217 | Personal Deposits | 19,433.322 | 38,725.776 | 40662.065 |
| G11218 | Forest Deposits | - | 0.012 | 0.013 |
| G11220 | Deposit in connection with Election | 137.106 | 4.068 | 4.271 |
| G11224 | Deposits Accounts with Defence | 3,118.356 | 3,577.608 | 3756.488 |
| G11225 | Deposits Accounts with AGPR | 170.802 | 275.964 | 289.762 |
| G11230 | Special Remittances Deposits | 1,526.202 | 1,026.876 | 1078.220 |
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| G11237 G11238 | Deposit local bodies to meet Claims of contractors Security deposit of supply cell | - - | 0.432 - | 0.454 - |
| G11240 | Security Deposits of Cashiers etc. | 388.404 | 294.744 | 309.481 |
| G11255 | Defence Services Security Deposits. | 1,956.960 | 1,968.012 | 2066.413 |
| G11256 | Defence Service Misc. Deposits. | 144,729.738 | 206,706.144 | 217041.451 |
| G11276 | Security deposit of Private Co. | 15.030 | 27.948 | 29.345 |
| G11278 | Contribution to Govt servants Housing Foundation from its members | - | 0.900 | 0.945 |
| G11280 | Withholding Tax on Profit from investment in NSC | 7,551.468 | 10,900.908 | 11445.953 |
| G11281 | Deposits on account of fee realized by PNAC | 18.324 | 31.716 | 33.302 |
| G11290 | Security deposit of Firms/Contractors | 137.214 | 30.984 | 32.533 |
| G12102 | P.M's Fund for Welfare & Relief for Kashmir | - | 0.492 | 0.517 |
| G12130 | President's Relief Fund for Earthquake Victims 2005 | - | 0.144 | 0.151 |
| G12135 | PM's Special Fund for victims of Terrorism | - | 0.744 | 0.781 |
| G12140 | PM Flood relief Fund 2010 | 7.344 | 0.120 | 0.126 |
| G12150 | PM Relief Fund for Thar 2014 | 2,459.034 | 3,472.488 | 3646.112 |
| G12157 | PM COVID-19 Pandemic Relief Fund 2020. | - | 23.712 | 24.898 |
| G12205 | Pakistan Minorities Welfare Fund | - | - | - |
| G12206 | Special Fund for Welfare & Uplift of Minorities | 74.916 | 44.544 | 46.771 |
| G12226 | Federal Government Artists Welfare Fund | - | 13.020 | 13.671 |
| G12305 | Export Development Fund | - | - | - |
| G12308 | Reserve Fund for Exchange Risk on Foreign Loans | 414.558 | 278.676 | 292.610 |
| G12412 | Pakistan Oil Seed Development Fund | 155.430 | 144.516 | 151.742 |
| G12419 | Research & Development Fund | 50.760 | 902.904 | 948.049 |
| G12421 | SCP Diamer Basha and Mohmand Dam Fund | - | 23.124 | 24.280 |
| G12504 | Workers Children Education Fund | - | 0.528 | 0.554 |
| G12510 | Education Welfare Fund | - | 0.012 | 0.013 |
| G12612 | Fund for Urdu Science Board | - | 2.520 | 2.646 |
| G12712 | Trust Interest Fund (Charitable Endowment) | - | 3.252 | 3.415 |
| G12713 | Income Tax deduction from Salaries | 7.254 | 20.004 | 21.004 |
| G12714 | Income Tax deduction from Contractors/Suppliers | 74.952 | 79.836 | 83.828 |
(Rs. In Million)
| Object Code | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| G12738 | National Fund for Control of Drug Abuse | 28.062 | 33.192 | 34.852 |
| G12741 | Federal Civil Servant's subscription to Services Book Club | 15.912 | 16.836 | 17.678 |
| G12777 | Sales Tax deduction special procedure, 2007 | 5.760 | 8.040 | 8.442 |
| G12783 | Universal Service Fund | 101.556 | 3,428.328 | 3599.744 |
| G13127 | Grants and Tech. Assistance from US Government | - | 842.820 | 884.961 |
| G13140 | GSP Receipt and Collection Account | 25.830 | 23.460 | 24.633 |
| G14100 | Pakistan Mint | 1,800.000 | 1,077.795 | 1350.000 |
| TOTAL | 445,757.164 | 544,265.681 | 564,993.402 |
7.4.4 A brief description of the main deposits/reserve funds are given below.
7.4.4.1 Post Office Renewal Reserve Fund
7.4.4.1.1 The objective of establishing this reserve fund is to secure the payment of annual contribution from general revenues, to provide funds to meet the actual cost of renewing and replacing assets. The fund also bears the cost of relieving capital of the value of an asset, other than land, which is sold, abandoned or otherwise disposed off without being replaced. The fund receives credit for an annual contribution from working expenses of such amount fixed from time to time as a depreciation charge based on the life of assets as well as sale proceeds of unserviceable materials, block value of dismantled assets etc.
7.4.4.2 Railways Depreciation Reserve Fund
7.4.4.2.1 The Railways Depreciation Reserve Fund provides for the cost of renewals and replacement of
assets as and when it becomes necessary. The Fund was to provide the amount of original cost of the assets replaced and its scope was restricted to the replacement of complete units of certain classes of wasting assets. With a view to providing safeguard against over capitalization, the entire cost of the replacement of an asset including the improvement elements is charged to the Fund. Presently, the contribution to the fund is made by adopting "Straight Line Method".
7.4.4.3 Railways Reserve Fund
7.4.4.3.1 The objective of establishing this Fund is to secure the payment of annual contribution of general revenues to provide, if necessary, for arrears of depreciation and for writing off capital and to strengthen the financial position of the Railways. The Fund was also used for temporary borrowings for the purposes of meeting the expenditure for which there was no provision or insufficient provision in the revenue budget. The receipts in this Fund consist of the surplus which remains out of the profit of Railways after payment to general revenues of the contribution fixed under the Convention.
7.4.4.4 Workers Welfare Fund
7.4.4.4.1 This Fund was created for provision of housing facilities and other amenities to industrial workers. Initial contribution of Rs.100 million was made by the federal government. Further contributions to the Fund are being made in the form of Workers Welfare Tax @ 2% per annum of the total assessable income of industrial units whose income is not less than Rs.100,000 and the amount transferred to the Fund from time to time, under clause (d) of Section 4 of the scheme set out in the schedule to the "Companies' Profit (Workers' Participation ) Act, 1968 (XII of 1968). All proceeds of the fund will initially be credited into the WWF Trust Fund and money from the fund for incurring expenditure on the defined/prescribed purposes will be withdrawn by submitting a proper sanction of competent authority to AGPR. However, the profit earned either from investment of Bank accounts and income from properties and assets will be credited direct in the WWF bank Account and the entire amount shall be treated as part of the "Workers Welfare Fund" and it shall be subject to audit.
7.4.4.5 Fund for Exchange Risk on Foreign Loans
7.4.4.5.1 The federal government pays the difference of exchange rate fluctuations on behalf of borrowers, and
charges an exchange risk fee. The rate of this fee is different for different foreign currencies.
Chapter 8: EXTERNAL RESOURCES
- 8.1 External Resources comprise Project Loans and Grants, Programme Loans and Other Loans. A brief description is given as under;
8.1.1 The aim and objective of seeking foreign or external financial assistance may be stated as "promoting economic and social development in the developing conuntries". It can also be defined as "Administered transfer of resources from a donor country or international agency to the developing countries with a view to encourage economic growth". Foreign Aid can be in the form of money, goods or technical assistance and can be between two (bilateral) or many (multilateral) countries/ institutions.
8.1.2 Foreign aid is also looked for to meet both economy's balance of payments gap and investment gap. That is why
project and technical assistance alone are not sufficient. A large part of assistance is required in the shape of food and
commodity aid. Project assistance does not simply finance import of capital goods and related services but also meets a part of local currency expenditure. Thus aid flow [project, programme and technical assistance] accompanied by
commodity improrts may generate counterpart local currency funds that are used to finance development expenditures. 8.1.3 In fact, many developing countries do not have sufficient funds to provide public goods such as education or transportation systems or clean water and waste disposal facilities. Although such goods are essential for development, their economic rate or return is so uncertain that provate incestors are unwilling to provide them on a large scale. Foreign aid can substitute for private capital in those instances, providing the funds for investment in public goods that the international capital market will not supply to those developing countries or would supply at a high interest rate. In principle foreign aid could be a major source of capiital, fueling the growth of develop-ment countires and helping to promote economic and human development.
8.1.4 Foreign aid is good only if it is the result of financing investment in appropriate productive capacity. Increasing
output allows debt and interest to tbe repaid. If the aid is used to finance current account deficits/ consumption, then there
is no net investment and resultatant future economic growth. Aid becomes a burden. It, therefore, entails an effective and
efficient external debt management with the objective to ensuring that the government's.
8.1.5 Foreign aid is useful if utilized productively and efficiently otherwise developing countries are likely to face financial
crises and are caught up in debt trap. The sequence of events could be as under:-
As debt service liabilities rise without corresponding increase in revenue, the government would need to
a) set aside increasing share of budgetary resources for debt services;
The level of debt service would soon begin to affect routing government expenditure, often requiring
b) additional borrowings to meet rising contractual payment obligations;
c) The country would slowly slide into debt trap. More and more borrowings would be required to serv ife the accumulated debt, creating a vicious circle; and
d) The rising debt seevice obligations eventually lead to default i.e. the inability to honour principal and interest payments commitments.
e) The default is generally followed by prolonged negotiations with the creaditors individually or collectively [Paris Club/ London Club], leading to rescheduling/ restructuring/ write off the external debt. The relief programs generally include reform conditions to redeem government finances and put the exonomc back on the track.
8.2 Project Loans and Grants
8.2.1 Project loans and grants are received from specialized international financial institutions and friendly countries with specific purpose falling under the following broad categories;
8.2.2 Project Loans & Grants for Public Sector Development Programme (PSDP)
8.2.2.3 Project loans and grants for PSDP are received for various projects being executed by Federal
Government, Provincial Government and various Autonomous bodies such as WAPDA, PEPCO, NHA etc.
8.2.3 Project Loans and Grants for Other than PSDP Projects
8.2.3.1 There are certain projects kept out of PSDP, which are executed by Federal Government, Provincial Government and Autonomous bodies by receiving project loans and grants.
8.3 Programme Loans
8.3.1 Programme loans are provided for budgetary support and are linked/tied with achievement of specific targets and goals. Programme Loans not only stabilize foreign exchange reserves but also generate rupee counterpart to meet country's development needs.
8.4 Other Loans
Other loans comprise loans from Islamic Development Bank, Sovereign Bonds, Sukuk Bonds, etc received from non-traditional sources generally by way of payment as well as for budgetary support.
8.5 The estimates of external resources for the year 2018-19(budget and revised) and 2019-20 (budget) are tabulated on the following page.
TABLE 46
External Resources
(Rs. In Million)
| Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|
| (1) PSDP Projects (A+B) A. Project Loans | 239,120.844 211,170.821 | 247,233.739 214,743.833 | 238,820.200 218,152.830 |
| Federal Projects | 16,117.895 | 17,911.732 | 13,273.830 |
| Autonomous Bodies | 102,754.308 | 125,223.853 | 53,548.000 |
| Provinces | 92,298.618 | 71,608.248 | 151,331.000 |
| B. Project Grants | 27,950.023 | 32,489.906 | 20,667.370 |
| Federal Projects | 6,130.368 | 7,254.114 | 4,811.495 |
| Autonomous Bodies | 1,676.908 | 6,119.880 | 842.000 |
| Provinces | 20,142.747 | 19,115.912 | 15,013.875 |
| (2) Projects (Outside Projects) | 13,796.003 | 59,227.610 | 44,751.000 |
| A. Project Loans | 13,250.000 | 52,295.930 | 42,411.060 |
| Federal Projects | 13,250.000 | 51,510.800 | 42,411.060 |
| Autonomous Bodies | - | 781.600 | - |
| Provinces | - | 3.530 | - |
| B. Project Grants | 546.003 | 6,931.680 | 2,339.940 |
| Federal Projects | 546.003 | 5,083.080 | 1,803.690 |
| Autonomous Bodies | - | 1,692.600 | - |
| Provinces | 156.000 | 536.250 | |
| (3) Programme Loans | 276,957.740 | 620,239.666 | 503,566.625 |
| (4) Other Loans | 2,502,450.000 | 1,346,218.600 | 1,435,780.500 |
| Total External Resources(1+2+3+4) | 3,032,324.587 | 2,272,919.615 | 2,222,918.325 |
TABLE 47
PROGRAMME LOANS
(Rs. In Million)
| S.No. | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget | |
|---|---|---|---|---|---|
| 1 | ADB | 171,819.000 | 366,982.200 | 154,275.000 | |
| 2 | AIIB | - | - | 82,500.000 | |
| 2 | IBRD | 15,100.000 | 16,893.240 | 22770 | |
| 3 | IDA | 90,038.740 | 223,898.266 | 244021.625 | |
| KOREA | - | 12,465.960 | 0 | ||
| Total- Programme Loans | 276,957.740 | 620,239.666 | 503,566.625 |
TABLE 48
OTHER LOANS
(Rs. In Million)
| S.No. | Description | 2019-20 Budget | 2019-20 Revised | 2020-21 Budget |
|---|---|---|---|---|
| 1 | IDB (Short-term) | 165,000.000 | 127,116.600 | 165,000.000 |
| 2 | Saudia Arabia (Short term) | 480,000.000 | 138,840.000 | 165,000.000 |
| 3 | Euro Bond/ International Sukuk | 450,000.000 | - | 247,500.000 |
| 4 | Commercial Banks | 300,000.000 | 623,610.000 | 647,212.500 |
| 5 | China Safe Deposits | - | - | - |
| 6 | Eco. Trade Bank | - | - | - |
| 7 | Budgetary Support from Friendly Countries | 750,000.000 | - | - |
| 8 | IMF Loan for Budgetary Support | 357,450.000 | 456,652.000 | 211,068.000 |
| Total- Other Loans | 2,502,450.000 | 1,346,218.600 | 1,435,780.500 |
Chapter 9: PRIVATIZATION PROCEEDS
9.1 Privatization in Pakistan is an important economic reform policy tool, for generating growth and to expunge structural inefficiencies, by removing false barriers and opening up the economy to competition. The Privatization program is part of the economic and structural reforms agenda of the Government of Pakistan that along with deregulation and good governance, seeks to enhance the growth and productivity of Pakistan’s economy, by harnessing the private sector as its engine of growth. It takes an integrated approach, towards enhancing the private sector’s role and goes beyond the transfer of public assets to the private sector, by identifying the linkages and role of regulation, good governance, market competition in fostering conditions that provide incentives for the private sector to invest in providing goods and services efficiently.
9.2 The Privatization Commission Ordinance, 2000 was promulgated on 28th September, 2000 to establish
"Privatization Commission" for implementation of privatization policy of the federal government.
9.3 Section 16(2) of the said Ordinance envisages that the privatization proceeds shall be utilized by the Federal Government as follows:-
(a) ten percent shall be used for poverty alleviation programmes ; and
(b) the remaining ninety percent for retirement of the Federal Government debt
9.4 The estimates of privatization proceeds are given below:
TABLE 49 Privatization Proceeds
(Rs. In Million)
| Description | 2019-20 | 2019-20 | 2020-21 |
|---|---|---|---|
| Budget | Revised | Budget | |
| Privatization Proceeds | 150,000.000 | 150,000.000 | 100,000.000 |
*subject to successful process