Demands for Grants and Appropriations 2019-20, part 4
The Demands for Grants and Appropriations 2019-20 is part of the federal budget for FY 2019-20. This page reproduces the text of its 421 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
SCHEDULE - I
=============================================================
SUM REQUIRED TO Total MEET AUTHORIZED Expenditure EXPENDITURE
| Demand Number/ Service and Purpose | ( Total of Columns | ||
|---|---|---|---|
| Appropriation | Charged | Voted | 3 & 4 ) |
| _____________ 1 ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | |
| _____________________________ SUPARCO | ___________ | ||
| 112. DEVELOPMENT EXPENDITURE OF CLIMATE CHANGE DIVISION | 7,579,200,000 | 7,579,200,000 | |
| 113. DEVELOPMENT EXPENDITURE OF COMMERCE DIVISION | 100,000,000 | 100,000,000 | |
| 114. OTHER EXPENDITURE OF COMMERCE DIVISION | 5,000,000,000 | 5,000,000,000 | |
| 115. DEVELOPMENT EXPENDITURE OF TEXTILE DIVIS ION | 202,828,000 | 202,828,000 | |
| 116. OTHER EXPENDITURE OF TEXTILE DIVISION | 35,000,000,000 | 35,000,000,000 | |
| 117. DEVELOPMENT EXPENDITURE OF COMMUNICATIONS DIVISION | 248,308,000 | 248,308,000 | |
| 118. DEVELOPMENT EXPENDITURE OF DEFENCE DIVISION | 370,500,000 | 370,500,000 | |
| 119. DEVELOPMENT EXPENDITURE OF FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS & GARRISONS | 85,500,000 | 85,500,000 | |
| 120. DEVELOPMENT EXPENDITURE OF DEFENCE PRODUCTION DIVISION | 1,700,000,000 | 1,700,000,000 | |
| 121. DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 4,796,762,000 | 4,796,762,000 | |
| 122. DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | 90,421,080,000 | 90,421,080,000 | |
| 123. OTHER DEVELOPMENT EXPENDITURE | 101,047,551,000 | 101,047,551,000 |
SCHEDULE - I
=============================================================
SUM REQUIRED TO Total MEET AUTHORIZED Expenditure EXPENDITURE
| Demand Number/ Service and Purpose | ( Total of Columns | ||
|---|---|---|---|
| Appropriation | Charged | Voted | 3 & 4 ) |
| _____________ 1 ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | |
| ______________________________ 124. OTHER EXPENDITURE OF CONTROLLER GENERAL OF ACCOUNTS | ___________ | ___________ 1,336,550,000 | ____________ 1,336,550,000 |
| 125. DEVELOPMENT EXPENDITURE OUTSIDE PUBLIC SECTOR DEVELOPMENT PROGRAMME | 20,250,000,000 | 20,250,000,000 | |
| 126. DEVELOPMENT EXPENDITURE OF ECONOMICS AFFAIRS DIVISION | 45,453,000 | 45,453,000 | |
| 127. DEVELOPMENT EXPENDITURE OF ECONOMIC AFFAIRS DIVISION OUTSIDE PSDP | 8,365,714,000 | 8,365,714,000 | |
| 128. DEVELOPMENT EXPENDITURE OF REVENUE DIVISION | 1,818,238,000 | 1,818,238,000 | |
| 129. DEVELOPMENT EXPENDITURE OF HUMAN RIGHTS DIVISION | 142,900,000 | 142,900,000 | |
| 130. DEVELOPMENT EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 75,616,000 | 75,616,000 | |
| 131. DEVELOPMENT EXPENDITURE OF NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 128,016,000 | 128,016,000 | |
| 132. DEVELOPMENT EXPENDITURE OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 7,341,617,000 | 7,341,617,000 | |
| 133. DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION | 9,808,986,000 | 9,808,986,000 | |
| 134. DEVELOPMENT EXPENDITURE OF INTER PROVINCIAL COORDINATION DIVISION | 339,958,000 | 339,958,000 | |
| 135. DEVELOPMENT EXPENDITURE OF | 17,435,000,000 | 17,435,000,000 |
SCHEDULE - I
=============================================================
SUM REQUIRED TO Total MEET AUTHORIZED Expenditure EXPENDITURE
| Demand | |||
|---|---|---|---|
| Number/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) |
| _____________ 1 ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | |
| ______________________________ KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | ___________ | ___________ | |
| 136. DEVELOPMENT EXPENDITURE OF LAW AND JUSTICE DIVISION | 1,340,225,000 | 1,340,225,000 | |
| 137. DEVELOPMENT EXPENDITURE OF NARCOTICS CON TROL DIVISION | 135,240,000 | 135,240,000 | |
| 138. DEVELOPMENT EXPENDITURE OF NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 12,047,516,000 | 12,047,516,000 | |
| 139. OTHER EXPENDITURE OF NATIONAL FOOD SECU RITY | 15,500,000,000 | 15,500,000,000 | |
| 140. DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH SERVICES,REGULATION AND COORDINATION DIVISION | 13,376,558,000 | 13,376,558,000 | |
| 141. DEVELOPMENT EXPENDITURE OF | 7,963,517,000 | 7,963,517,000 | |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | |||
| 142. DEVELOPMENT EXPENDITURE OF RELIGEOUS AFF AIRS & INTERFAITH HARMONY | 1,000,000,000 | 1,000,000,000 | |
| 143. DEVELOPMENT EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 7,407,361,000 | 7,407,361,000 | |
| 144. DEVELOPMENT EXPENDITURE OF WATER RESOURC ES DIVISION | 66,856,579,000 | 66,856,579,000 | |
| 145. CAPITAL OUTLAY ON DEVELOPMENT OF ATOMIC ENERGY | 24,758,726,000 | 24,758,726,000 | |
| 146. CAPITAL OUTLAY ON PETROLEUM | 581,812,000 | 581,812,000 |
SCHEDULE - I
=============================================================
SUM REQUIRED TO Total MEET AUTHORIZED Expenditure EXPENDITURE
| Demand | _________________ | _______________ | ||
|---|---|---|---|---|
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ___________________________ 2 | ___ _________________ 3 | _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __________________________ DIVISION | _____________ | ___________ | ||
| 147. | CAPITAL OUTLAY ON FEDERAL INVESTMENTS | 684,480,000 | 684,480,000 | |
| 148. | DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT | 136,113,059,000 | 136,113,059,000 | |
| 149. | EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE FEDERAL GOVERNMENT | 163,103,905,000 | 107,231,216,000 | 270,335,121,000 |
| 150. | CAPITAL OUTLAY ON WORKS OF FOREIGN AFFAIRS DIVISION | 29,774,000 | 29,774,000 | |
| 151. | CAPITAL OUTLAY ON CIVIL WORKS | 3,069,506,000 | 3,069,506,000 | |
| 152. | OTHER EXPENDITURE OF HOUSING & WORKS DIV | 5,000,000,000 | 5,000,000,000 | |
| 153. | CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT | 2,343,293,000 | 2,343,293,000 | |
| 154. | CAPITAL OUTLAY ON MARITIME AFFAIRS DIVIS ION | 3,600,243,000 | 3,600,243,000 | |
| 155. | CAPITAL OUTLAY ON PAKISTAN RAILWAYS | 16,000,000,000 | 16,000,000,000 | |
| ---. | STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDENT | 992,000,000 | 992,000,000 | |
| ---. | AUDIT | 5,365,000,000 | 5,365,000,000 | |
| ---. | SERVICING OF DOMESTIC DEBT | 2,531,684,573,000 | 2,531,684,573,000 | |
| ---. | REPAYMENT OF DOMESTIC DEBT | 39,172,623,294,000 | 39,172,623,294,000 | |
| ---. | SERVICING OF FOREIGN DEBT | 359,764,391,000 | 359,764,391,000 | |
| ---. | FOREIGN LOANS REPAYMENT | 1,095,254,433,000 | 1,095,254,433,000 | |
| ---. | REPAYMENT OF SHORT TERM FOREIGN | 108,300,093,000 | 108,300,093,000 |
SCHEDULE - I
=============================================================
SUM REQUIRED TO Total MEET AUTHORIZED Expenditure EXPENDITURE
| Dem Num | and ber/ Service and Purpose | ( Total of Columns | ||
|---|---|---|---|---|
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ _______________________ 2 | _______ ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| _______________________ CREDITS | _______________ | |||
| ---. | SUPREME COURT | 2,095,000,000 | 2,095,000,000 | |
| ---. | ISLAMABAD HIGH COURT | 579,000,000 | 579,000,000 | |
| ---. | ELECTION | 6,849,000,000 | 6,849,000,000 | |
| ---. | WAFAQI MOHTASIB | 719,000,000 | 719,000,000 | |
| ---. | FEDERAL TAX OMBUDSMAN | 253,000,000 | 253,000,000 | |
| =============== | =============== | =============== | ||
| Total | 43,477,834,265,000 _______________ | 4,245,322,071,000 _______________ | 47,723,156,336,000 _______________ |
SCHEDULE II EXPENDITURE ESTIMATES ACCORDING TO FUNCTIONAL CLASSIFICATION ON ACCOUNT FOR THE FINANCIAL YEAR COMMENCING ON IST JULY, 2019 AND ENDING ON 30TH JUNE, 2020
SCHEDULE - II ( Rupees in Thousands )
| _______________________ | __ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 |
|---|---|---|---|---|---|
| Functional Classification and Demand _______________________ | NO __ | . Code ________ | Budget Estimate ___________ | Revised Estimate ___________ | Budget Estimate _________ |
| PART I. - CURRENT EXPENDITURE | |||||
| A. CURRENT EXPENDITURE ON REVENUE ACCOUNT | |||||
| 01 General Public Service | 3,340,430,506 | 4,048,341,386 | 5,607,041,469 | ||
| 011 Executive and legislative | 2,781,312,232 | 3,527,477,204 | 4,716,758,090 | ||
| Organs,Financial and Fiscal Affairs External Affairs | , | ||||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 602,354 | ||
| CABINET | 001 | FC21C01 | 263,000 | 254,337 | 267,000 |
| CABINET DIVISION | 002 | FC21C02 | 6,090,138 | 6,289,526 | 6,758,115 |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 493,800 | 518,528 | 850,500 |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 636,000 | 636,024 | 650,000 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 51,000 | 51,000 | 51,000 |
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 986,000 | 820,164 | 862,878 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 70,000 | 62,980 | 62,000 |
| OTHER EXPENDITURE OF POWER DIVISION | 029 | FC21Y38 | 215,000,000 | ||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING | 033 | FC21P26 | 105,671 | 105,671 | |
| DIVISION | |||||
| FINANCE DIVISION | 034 | FC21F05 | 1,809,000 | 1,788,642 | 1,858,000 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 5,887,000 | 7,147,210 | 5,957,900 |
| PAKISTAN MINT | 036 | FC21P03 | 602,000 | 601,906 | 655,000 |
| NATIONAL SAVINGS | 037 | FC21N01 | 3,026,790 | 3,571,903 | 3,525,203 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 735,000 | 730,039 | 429,000 |
| FINANCE DIVISION | FC21Y07 | ||||
| SUPERANNUATION ALLOWANCES | 039 | FC24S04/ | 342,000,000 | 342,000,000 | 421,000,000 |
| AND PENSIONS | FC21S04 | ||||
| SUBSIDIES AND MISCELLANEOUS | 041 | FC21S15 | 132,200,000 | 182,200,000 | 250,000 |
SCHEDULE - II ( Rupees in Thousands )
| ___ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 | |
|---|---|---|---|---|---|
| Functional Classification and Demand | NO | . Code | Budget | Revised | Budget |
| ___ | Estimate ___________ | Estimate ___________ | Estimate _________ | ||
| EXPENDITURE | |||||
| REVENUE DIVISION | 044 | FC21R06 | 378,000 | 378,000 | 392,000 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 4,419,000 | 4,419,010 | 4,368,000 |
| CUSTOMS | 046 | FC21C45 | 8,088,000 | 8,088,059 | 8,231,000 |
| INLAND REVENUE | 047 | FC21J12 | 13,335,000 | 13,335,000 | 13,942,000 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 1,507,645 | 1,507,645 | 1,699,646 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 14,457,000 | 14,456,239 | 16,607,000 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 2,733,000 | 2,733,000 | 2,822,000 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 1,500,000 | ||
| INFORMATION SERVICES ABROAD | 062 | FC21J03 | 807,000 | 706,818 | 841,000 |
| NATIONAL HISTORY AND | 064 | FC21N16 | 111,838 | 110,543 | 120,000 |
| LITERARY HERITAGE DIVISION | |||||
| ISLAMABAD | 067 | FC21J04 | 413,292 | 726,058 | 615,218 |
| INTER-PROVINCIAL | 074 | FC21J11 | 548,508 | 405,756 | 426,024 |
| COORDINATION DIVISION | |||||
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 710,239 | 697,153 | 644,039 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 120,000 | 117,823 | 137,000 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 2,634,000 | 3,323,827 | 4,424,000 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 4,155,488 | 4,155,488 | 4,604,882 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 2,995,194 | 2,995,203 | 3,225,502 |
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 395,000 | 382,028 | 410,000 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 166,000 | 174,065 | 161,000 |
| STAFF HOUSEHOLD AND | --- | FC24S08 | 1,036,000 | 976,468 | 992,000 |
| ALLOWANCES OF THE PRESIDENT | |||||
| AUDIT | --- | FC24A05 | 4,633,000 | 4,633,000 | 5,365,000 |
SCHEDULE - II ( Rupees in Thousands )
| ___ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 | |
|---|---|---|---|---|---|
| Functional Classification and Demand | NO | . Code | Budget | Revised | Budget |
| ___ | Estimate ___________ | Estimate ___________ | Estimate _________ | ||
| Recoveries | 9,522- | 9,522- | 11,056- | ||
| SERVICING OF DOMESTIC DEBT | --- | FC24S09 | 1,391,000,000 | 1,681,563,535 | 2,531,684,573 |
| SERVICING OF FOREIGN DEBT | --- | FC24S26 | 229,229,515 | 305,755,949 | 359,764,391 |
| FOREIGN LOANS REPAYMENT | --- | FC24R08 | 601,753,953 | 928,818,015 | 1,095,254,433 |
| ELECTION | --- | FC24E08 | 3,171 | ||
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 243,000 | 250,114 | 253,000 |
| 012 Foreign Economic Aid | 4,761,512 | 6,069,267 | 6,422,292 | ||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 4,761,512 | 6,069,267 | 6,422,292 |
| 014 Transfers | 477,924,203 | 478,336,584 | 643,391,432 | ||
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 5,000,000 | 5,000,000 | |
| OTHER EXPENDITURE OF FINANCE DIVISION | 038 | FC24Y07/ FC21Y07 | 16,326,000 | 16,346,000 | 21,920,000 |
| GRANTS-IN-AID AND | 040 | FC24G01/ | 106,500,000 | 106,819,848 | 184,372,000 |
| MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS | FC21G01 | ||||
| SUBSIDIES AND MISCELLANEOUS | 041 | FC21S15 | 350,045,000 | 350,118,675 | 437,045,000 |
| EXPENDITURE | |||||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 3 | 3 | 3 |
| INTER-PROVINCIAL | 074 | FC21J11 | 53,200 | 52,058 | 54,429 |
| COORDINATION DIVISION | |||||
| 015 General Services | 7,026,934 | 6,963,813 | 9,805,410 | ||
| STATISTICS DIVISION | --- | FC21S25 | 2,357,000 | 2,194,378 | |
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 30,960 | ||
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 1,122,375 | 921,614 | 1,112,088 |
| OTHER EXPENDITURE OF | 010 | FC21Y02 | 1,355,306 | 1,355,306 | 3,379,755 |
| ESTABLISHMENT DIVISION | |||||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING | 033 | FC21P26 | 1,051,289 | 1,408,730 | 1,577,561 |
| DIVISION | |||||
| OTHER EXPENDITURE OF | 073 | FC21Y15 | 4 | 6 | 6 |
SCHEDULE - II ( Rupees in Thousands )
| ___ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 | |
|---|---|---|---|---|---|
| Functional Classification and Demand | NO | . Code | Budget | Revised | Budget |
| ___ | Estimate ___________ | Estimate ___________ | Estimate _________ | ||
| INTERIOR DIVISION | |||||
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 1,110,000 | 1,083,779 | 3,736,000 |
| 016 Basic Research | 5,438,388 | 5,356,055 | 4,991,536 | ||
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 69,500 | 62,550 | 126,826 |
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 503,000 | 471,980 | 506,000 |
| OTHER EXPENDITURE OF | 099 | FC21Y21 | 4,865,888 | 4,821,525 | 4,358,710 |
| SCIENCE AND TECHNOLOGY DIVISION | |||||
| 017 Research and Development General Public Services | 13,071,702 | 12,951,468 | 14,417,133 | ||
| ATOMIC ENERGY | 016 | FC21A01 | 9,412,000 | 9,340,796 | 10,308,000 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 31,644 | 30,527 | 31,843 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 1,322,000 | 1,297,072 | 1,331,000 |
| Recoveries | 40,000- | 50,000- | 150,000- | ||
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 14,191 | 14,060 | 14,000 |
| OTHER EXPENDITURE OF | 099 | FC21Y21 | 2,331,867 | 2,319,013 | 2,882,290 |
| SCIENCE AND TECHNOLOGY DIVISION | |||||
| 018 Administration of General Public | 2,531,000 | 2,454,500 | 6,845,829 | ||
| Service | |||||
| ELECTION | --- | FC24E08 | 2,531,000 | 2,454,500 | 6,845,829 |
| 019 General Public Service Not | 48,364,535 | 8,732,495 | 204,409,747 | ||
| Elsewhere Defined | |||||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 2,854,348 | 4,080,598 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 1,611,625 | 1,673,777 | 1,800,912 |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 365,515 | 360,638 | 389,385 |
| Recoveries | 600- | 600- | 600- | ||
| NATIONAL SAVINGS | 037 | FC21N01 | 20,210 | 20,134 | 21,797 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun | ____________________ ctional Classification and Demand | ___________ D NO. Demand Code | ___________ 2018-2019 Budget | ___________ 2018-2019 Revised | _________ 2019-2020 Budget |
|---|---|---|---|---|---|
| ___________ | Estimate ___________ | Estimate ___________ | Estimate _________ | ||
| SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 041 FC21S15 | 38,500,000 | 196,500,000 | ||
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 FC21J07 | 966,000 | 914,364 | 1,058,674 | |
| PASSPORT ORGANISATION | 068 FC21P08 | 2,752,000 | 402,200 | 2,952,000 | |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 FC21Y15 | 436,437 | 430,552 | 452,906 | |
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 FC21K02 | 371,000 | 366,980 | 361,000 | |
| GILGIT BALTISTAN | 077 FC21G04 | 248,000 | 248,000 | 619,900 | |
| MARITIME AFFAIRS DIVISION | 083 FC21M27 | 113,000 | 109,353 | 122,773 | |
| STATES AND FRONTIER REGIONS DIVISION | 100 FC21S21 | 127,000 | 126,499 | 131,000 | |
| MAINTENANCE ALLOWANCES TO EX-RULERS | 102 FC21M19 | 2,651 | 20,451 | 20,451 | |
| Recoveries | 2,651- | 20,451- | 20,451- | ||
| __ Gross | ___________ 3,340,483,279 | ___________ 4,048,421,959 | __________ 5,607,223,576 | ||
| 01 | Total - General Public Service | Recoveries Net | 52,773 - 3,340,430,506 | 80,573 - 4,048,341,386 | 182,107 - 5,607,041,469 |
| 02 | Defence Affairs & Services | ___________ 1,100,334,400 | ___________ 1,137,710,475 | __________ 1,152,535,038 | |
| 021 | Military Defence | 1,097,949,400 | 1,134,500,900 | 1,149,665,038 | |
| DEFENCE SERVICES | 026 FC21D02 | 1,100,000,000 | 1,136,551,500 | 1,153,696,000 | |
| Recoveries | 2,050,600- | 2,050,600- | 4,030,962- | ||
| 025 | Defence Administration | 2,385,000 | 3,209,575 | 2,870,000 | |
| DEFENCE DIVISION | 023 FC21M03 | 1,687,000 | 1,678,648 | 2,219,000 | |
| DEFENCE PRODUCTION DIVISION | 027 FC21D37 | 698,000 | 1,530,927 | 651,000 | |
| __ Gross | ___________ 1,102,385,000 | ___________ 1,139,761,075 | __________ 1,156,566,000 | ||
| 02 | Total - Defence Affairs & Services | Recoveries | 2,050,600 - | 2,050,600 - | 4,030,962 - |
| Net | 1,100,334,400 | 1,137,710,475 | 1,152,535,038 | ||
| 03 | Public Order And Safety Affairs | ___________ 132,289,246 | ___________ 133,020,669 | _________ 152,919,402 | |
| 031 | Law Courts | 5,630,609 | 5,577,872 | 6,011,788 |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ___ D NO ___ | ________ . Demand Code ________ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| CABINET DIVISION | 002 | FC21C02 | 2 | 1 | 2 |
| ISLAMABAD | 067 | FC21J04 | 9,118 | 8,933 | 44,463 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 2,021,489 | 1,983,418 | 2,151,323 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 387,000 | 387,008 | 423,000 |
| SUPREME COURT | --- | FC24S11 | 1,964,000 | 1,964,001 | 2,095,000 |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 527,000 | 527,002 | 579,000 |
| WAFAQI MOHTASIB | --- | FC24W03 | 722,000 | 707,509 | 719,000 |
| 032 Police | 122,974,127 | 123,688,772 | 142,836,955 | ||
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 6,275,000 | 6,666,180 | 7,332,000 |
| INTERIOR DIVISION | 066 | FC21M10 | 31,874 | 30,330 | 31,544 |
| ISLAMABAD | 067 | FC21J04 | 7,661,106 | 7,694,416 | 8,409,663 |
| CIVIL ARMED FORCES | 069 | FC21C07 | 59,990,585 | 59,990,585 | 83,429,025 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 8,920,000 | 8,876,093 | 10,300,000 |
| Recoveries | 1- | 1- | 1- | ||
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 1,994,000 | 1,994,000 | 2,183,000 |
| PAKISTAN RANGERS | 072 | FC21P14 | 21,963,000 | 22,104,454 | 23,349,000 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 2,892,410 | 3,107,510 | 3,295,147 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 2,645,172 | 2,624,224 | 2,644,577 |
| FRONTIER REGIONS | 101 | FC21F13 | 10,601,000 | 10,601,000 | 1,863,000 |
| Recoveries | 19- | 19- | |||
| 033 Fire Protection | 293,133 | 287,066 | 274,371 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 26,019 | 26,019 | |
| ISLAMABAD | 067 | FC21J04 | 6,632 | 6,460 | 6,818 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 260,482 | 254,587 | 267,553 |
| 034 Prison Administration And | 52,820 | 50,718 | 43,437 | ||
| Operation | |||||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 10,369 | 10,369 |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ___ D NO ___ | _________ . Demand Code _________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 42,451 | 40,349 | 43,437 |
| 035 R & D Public Order And Safety | 36,302 | 35,334 | 47,169 | ||
| INTERIOR DIVISION | 066 | FC21M10 | 36,302 | 35,334 | 47,169 |
| 036 Administration Of Public Order | 3,302,255 | 3,380,907 | 3,705,682 | ||
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 438,000 | 444,257 | 513,000 |
| INTERIOR DIVISION | 066 | FC21M10 | 762,824 | 776,103 | 1,157,287 |
| Recoveries | 2- | 1- | 1- | ||
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 535,217 | 1,064,510 | 487,082 |
| Recoveries | 200,074- | 636,411- | 181,139- | ||
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 555,000 | 543,034 | 570,000 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 1,211,290 | 1,189,415 | 1,159,453 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| Gr | __ oss | __________ 132,489,342 | __________ 133,657,101 | _________ 153,100,543 | |
| 03 Total - Public Order And Safety | Re | coveries | 200,096 - | 636,432 - | 181,141 - |
| Affairs | Ne | t | 132,289,246 | 133,020,669 | 152,919,402 |
| 04 Economic Affairs | ___ | __________ 80,750,400 | ___________ 142,439,674 | __________ 84,166,852 | |
| 041 General Economic,Commercial & | 26,305,553 | 58,112,860 | 32,580,340 | ||
| Labour Affairs | |||||
| CAPITAL ADMINISTRATION AND | --- | FC21C47 | 41,671 | ||
| DEVELOPMENT DIVISION | |||||
| METEOROLOGY | 007 | FC21M26 | 1,235,000 | 1,450,597 | 1,293,000 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 4,912,000 | 5,455,683 | 11,080,000 |
| OTHER EXPENDITURE OF POWER DIVISION | 029 | FC21Y38 | 11,500,000 | ||
| PETROLEUM DIVISION | 030 | FC21P28 | 10,669 | 10,436 | 11,018 |
| GEOLOGICAL SURVEY OF | 031 | FC21G05 | 489,000 | 529,868 | 582,000 |
| PAKISTAN | |||||
| FEDERAL EDUCATION AND | 033 | FC21P26 | 168,194 | 165,517 | 158,408 |
SCHEDULE - II ( Rupees in Thousands )
| ___ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 | |
|---|---|---|---|---|---|
| Functional Classification and Demand | NO | . Code | Budget | Revised | Budget |
| ___ | Estimate ___________ | Estimate ___________ | Estimate _________ | ||
| PROFESSIONAL TRAINING DIVISION | |||||
| SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 041 | FC21S15 | 17,400,000 | 48,400,000 | |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 460,951 | 472,324 | 580,705 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 53,775 | 53,801 | 5,592,069 |
| INFORMATION AND | 059 | FC21M09 | 18,300 | 18,300 | 18,060 |
| BROADCASTING DIVISION | |||||
| NATIONAL HISTORY AND | 064 | FC21N16 | 60,000 | 59,320 | 113,565 |
| LITERARY HERITAGE DIVISION | |||||
| ISLAMABAD | 067 | FC21J04 | 5,011 | 5,011 | 5,330 |
| OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION | 079 | FC24Y17/ FC21Y17 | 109,982 | 106,595 | 105,185 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION | 089 | FC21Y35 | 1,341,000 | 1,385,408 | 1,541,000 |
| 042 Agriculture,Food,Irrigation,Forestr and Fishing | y | 31,187,671 | 30,476,262 | 4,917,199 | |
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 1,570,112 | 1,570,112 | |
| SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 041 | FC21S15 | 25,045,000 | 24,293,626 | |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 61,350 | 61,350 | |
| ISLAMABAD | 067 | FC21J04 | 73,698 | 72,471 | 73,137 |
| INTER-PROVINCIAL | 074 | FC21J11 | 17,811 | 17,275 | 83,405 |
| COORDINATION DIVISION | |||||
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 142,200 | 138,057 | 151,826 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 4,176,000 | 4,222,812 | 4,468,000 |
| Recoveries | 134,500- | 134,502- | 136,169- | ||
| WATER RESOURCE DIVISION | 104 | FC21W05 | 236,000 | 235,061 | 277,000 |
SCHEDULE - II ( Rupees in Thousands )
| ___ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 | |
|---|---|---|---|---|---|
| Functional Classification and Demand | NO | . Code | Budget | Revised | Budget |
| ___ | Estimate ___________ | Estimate ___________ | Estimate _________ | ||
| 043 Fuel and Energy | 709,331 | 26,690,094 | 24,717,982 | ||
| POWER DIVISION | 028 | FC21W06 | 245,000 | 431,865 | 266,000 |
| PETROLEUM DIVISION | 030 | FC21P28 | 366,331 | 26,160,229 | 349,982 |
| OTHER EXPENDITURE OF PETROLEUM DIVISION | 032 | FC21Y37 | 98,000 | 98,000 | 24,102,000 |
| 044 Mining and Manufacturing | 1,772,932 | 6,461,222 | 1,810,850 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 26,393 | 26,393 | |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 50,228 | 50,228 | 49,877 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 272,000 | 263,222 | 280,000 |
| STATIONERY AND PRINTING | 017 | FC21S02 | 113,000 | 111,392 | 117,000 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 331,000 | 5,031,001 | 338,000 |
| DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES | 057 | FC21D03 | 6,000 | 6,001 | 6,000 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 882,225 | 882,225 | 921,931 |
| ISLAMABAD | 067 | FC21J04 | 3,841 | 3,795 | 4,042 |
| OTHER EXPENDITURE OF | 099 | FC21Y21 | 88,245 | 86,965 | 94,000 |
| SCIENCE AND TECHNOLOGY DIVISION | |||||
| 045 Construction and Transport | 15,564,486 | 15,603,739 | 14,752,587 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 1,249,551 | 1,249,551 | |
| AVIATION DIVISION | 005 | FC21A11 | 97,000 | 153,321 | 112,000 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 7,663,000 | 7,663,000 | 7,678,000 |
| Recoveries | 1,519,135- | 1,519,135- | 1,074,476- | ||
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 3,417,000 | 3,417,000 | 3,087,690 |
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 160,000 | 160,000 | 177,000 |
| CIVIL WORKS | 052 | FC24C06/ | 3,808,000 | 3,808,000 | 3,819,000 |
SCHEDULE - II ( Rupees in Thousands )
| ___ D | _________ Demand | __________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 | |
|---|---|---|---|---|---|
| Functional Classification and Demand | NO | . Code | Budget | Revised | Budget |
| ___ | _________ | Estimate __________ | Estimate ___________ | Estimate _________ | |
| FC21C06 | |||||
| Recoveries | 260,000- | 260,000- | 170,000- | ||
| ESTATE OFFICES | 053 | FC21E07 | 143,000 | 143,000 | 175,000 |
| FEDERAL LODGES | 054 | FC21F10 | 100,000 | 100,000 | 107,000 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 105,000 | 105,000 | 120,000 |
| CIVIL ARMED FORCES | 069 | FC21C07 | 315,509 | 310,589 | 343,973 |
| Recoveries | 1- | 1- | 1- | ||
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 285,562 | 273,414 | 377,401 |
| 046 Communications | 3,461,047 | 3,452,051 | 3,713,810 | ||
| CABINET DIVISION | 002 | FC21C02 | 151,500 | 149,297 | 165,000 |
| OTHER EXPENDITURE OF | 022 | FC21Y05 | 90,000 | 90,000 | 110,310 |
| COMMUNICATIONS DIVISION | |||||
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 2,934,500 | 2,934,500 | 3,127,500 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 227,047 | 220,254 | 245,000 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 58,000 | 58,000 | 66,000 |
| 047 Other Industries | 1,749,380 | 1,643,446 | 1,674,084 | ||
| CAPITAL ADMINISTRATION AND | --- | FC21C47 | 20,117 | ||
| DEVELOPMENT DIVISION | |||||
| OTHER EXPENDITURE OF | 004 | FC21Y01 | 238,000 | 235,000 | 265,500 |
| CABINET DIVISION | |||||
| TEXTILE DIVISION | 020 | FC21T07 | 432,000 | 407,783 | 385,000 |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 8,567 | ||
| INTER-PROVINCIAL | 074 | FC21J11 | 1,050,696 | 1,000,663 | 1,023,584 |
| COORDINATION DIVISION | |||||
| Gr | ___ oss | __________ 82,664,036 | ___________ 144,353,312 | __________ 85,547,498 | |
| 04 Total - Economic Affairs | Re | coveries | 1,913,636 - | 1,913,638 - | 1,380,646 - |
| Ne | t | 80,750,400 | 142,439,674 | 84,166,852 | |
| 05 Environment Protection | ___ | __________ 1,260,849 | ___________ 1,271,244 | __________ 470,157 | |
| 052 Waste Water Management | 960,493 | 960,493 | |||
| FEDERALLY ADMINISTERED | --- | FC21F15 | 960,493 | 960,493 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | ____________________ ctional Classification and Demand ____________________ | ____________ D NO. Demand Code ____________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| TRIBAL AREAS | |||||
| **055 ** | Administration of Environment Protection | 300,356 | 310,751 | 470,157 | |
| CLIMATE CHANGE DIVISION | 018 FC21N09 | 300,356 | 310,751 | 470,157 | |
| ___ Gross | __________ 1,260,849 | __________ 1,271,244 | __________ 470,157 | ||
| 05 | Total - Environment Protection | Recoveries Net ___ | 1,260,849 __________ | 1,271,244 ___________ | 470,157 __________ |
| 06 | Housing And Community Amenities | 2,338,733 | 2,317,575 | 2,292,466 | |
| **062 ** | Community Development | 2,338,733 | 2,317,575 | 2,292,466 | |
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC21C47 | 2,213,566 | |||
| NATIONAL HISTORY AND | 064 FC21N16 | 112,000 | 107,541 | 111,000 | |
| LITERARY HERITAGE DIVISION | |||||
| ISLAMABAD | 067 FC21J04 | 13,167 | 13,034 | 13,597 | |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 FC21Y15 | 2,197,000 | 2,167,869 | ||
| ___ Gross | __________ 2,338,733 | ___________ 2,317,575 | __________ 2,292,466 | ||
| 06 | Total - Housing And Community | Recoveries | |||
| Amenities | Net | 2,338,733 | 2,317,575 | 2,292,466 | |
| 07 | Health | ___ | __________ 13,896,556 | ___________ 13,990,733 | __________ 11,058,442 |
| **071 ** | Medical Products, Appliances & | 30,792 | 30,792 | 31,290 | |
| Equipment | |||||
| NATIONAL HEALTH SERVICES, | 088 FC21N10 | 30,792 | 30,792 | 31,290 | |
| REGULATIONS AND COORDINATION DIVISION | |||||
| **073 ** | Hospital Services | 11,657,454 | 11,819,539 | 8,702,306 | |
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- FC21F15 | 3,572,838 | 3,572,838 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC21C47 | 7,658,183 |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ___ D NO ___ | _________ . Demand Code _________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 117,000 | 109,989 | 20,000 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 3,500 | 3,470 | 3,562 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND | 088 | FC21N10 | 286,907 | 8,114,316 | 8,658,556 |
| COORDINATION DIVISION | |||||
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 19,026 | 18,926 | 20,188 |
| INTER-FAITH HARMONY DIVISION | |||||
| 074 Public Health Services | 468,642 | 464,937 | 462,600 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 84,036 | 84,036 | |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 2,750 | ||
| CIVIL ARMED FORCES | 069 | FC21C07 | 37,906 | 37,906 | 90,002 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 26,828 | 25,846 | 46,423 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 225,403 | 225,403 | 245,712 |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND INTER-FAITH HARMONY DIVISION | 097 | FC21Y20 | 91,719 | 91,746 | 80,463 |
| 076 Health Administration | 1,739,668 | 1,675,465 | 1,862,246 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 23,546 | 23,546 | |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 52,679 | ||
| ISLAMABAD | 067 | FC21J04 | 180,000 | ||
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 22,545 | 22,305 | 23,804 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 1,460,898 | 1,629,614 | 1,838,442 |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ___ D NO ___ | _________ . Demand Code _________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| Gr | oss | 13,896,556 | 13,990,733 | 11,058,442 | |
| 07 Total - Health | Re Ne | coveries t | 13,896,556 | 13,990,733 | 11,058,442 |
| 08 Recreation, Culture and Religion | ___ | __________ 9,242,159 | ___________ 10,511,589 | __________ 9,838,213 | |
| 081 Recreation and Sporting Services | 600 | 600 | 440 | ||
| OTHER EXPENDITURE OF | 010 | FC21Y02 | 600 | 600 | 440 |
| ESTABLISHMENT DIVISION | |||||
| 082 Cultural Services | 681,055 | 680,491 | 717,207 | ||
| OTHER EXPENDITURE OF | 010 | FC21Y02 | 72,268 | 72,268 | 73,957 |
| ESTABLISHMENT DIVISION | |||||
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 16,354 | 16,354 | 16,354 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 30,290 | 30,290 | 31,619 |
| OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 063 | FC21Y14 | 273,604 | 274,197 | 301,735 |
| NATIONAL HISTORY AND | 064 | FC21N16 | 189,500 | 192,302 | 193,390 |
| LITERARY HERITAGE DIVISION | |||||
| INTER-PROVINCIAL | 074 | FC21J11 | 99,039 | 95,080 | 100,152 |
| COORDINATION DIVISION | |||||
| 083 Broadcasting and Publishing | 7,091,459 | 7,628,200 | 7,631,304 | ||
| CABINET DIVISION | 002 | FC21C02 | 16,000 | 15,509 | 15,999 |
| INFORMATION AND | 059 | FC21M09 | 188,063 | 188,063 | 187,040 |
| BROADCASTING DIVISION | |||||
| DIRECTORATE OF PUBLICATIONS, NEWSREELS AND DOCUMENTARIES | 060 | FC21D04 | 331,000 | 328,100 | 335,000 |
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 725,000 | 948,894 | 732,000 |
| OTHER EXPENDITURE OF INFORMATION AND | 063 | FC21Y14 | 5,831,396 | 6,147,634 | 6,361,265 |
| BROADCASTING DIVISION | |||||
| 084 Religious Affairs | 1,032,048 | 1,765,301 | 1,049,981 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | ____________________ ctional Classification and Demand ____________________ | ____________ D NO. Demand Code ____________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| ISLAMABAD | 067 FC21J04 | 78,135 | 78,135 | 91,632 | |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 096 FC21M17 | 490,000 | 480,739 | 479,000 | |
| OTHER EXPENDITURE OF | 097 FC21Y20 | 463,913 | 1,206,427 | 479,349 | |
| RELIGIOUS AFFAIRS. AND INTER-FAITH HARMONY DIVISION | |||||
| 086 | Admin.of Info, Recreation and Culture | 436,997 | 436,997 | 439,281 | |
| INFORMATION AND BROADCASTING DIVISION | 059 FC21M09 ___ | 436,997 __________ | 436,997 ___________ | 439,281 __________ | |
| Gross | 9,242,159 | 10,511,589 | 9,838,213 | ||
| 08 | Total - Recreation, Culture and | Recoveries | |||
| Religion | Net | 9,242,159 | 10,511,589 | 9,838,213 | |
| 09 | Education Affairs and Services | ___ | __________ 97,419,579 | ___________ 97,154,859 | __________ 77,261,900 |
| 091 | Pre & Primary Education Affairs &Service | 10,119,849 | 10,119,849 | 2,831,335 | |
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- FC21F15 | 7,403,206 | 7,403,206 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC21C47 | 2,034,082 | |||
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 FC21F18 | 682,561 | 682,561 | 734,196 | |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 FC21P26 | 2,034,082 | 2,097,139 | ||
| 092 | Secondary Education Affairs and | 12,365,466 | 12,358,261 | 6,717,707 | |
| Services | |||||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- FC21F15 | 5,994,235 | 5,994,235 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC21C47 | 2,772,667 |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ___ D NO ___ | ________ . Demand Code ________ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 3,589,064 | 3,581,564 | 3,849,292 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 2,782,462 | 2,868,415 | |
| INTER-PROVINCIAL | 074 | FC21J11 | 9,500 | ||
| COORDINATION DIVISION | |||||
| 093 Tertiary Education Affairs and | 71,823,923 | 71,743,196 | 65,232,784 | ||
| Services | |||||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 815,863 | 815,863 | |
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 4,550,367 | ||
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 303,200 | 8,200 | |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 1,009,835 | 1,009,835 | 1,077,339 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 110,483 | 4,866,008 | 5,030,039 |
| HIGHER EDUCATION COMMISSION | 042 | FC21H05 | 65,000,000 | 65,020,000 | 59,100,000 |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 9,538 | ||
| INTER-PROVINCIAL | 074 | FC21J11 | 24,637 | 23,290 | 25,406 |
| COORDINATION DIVISION | |||||
| 094 Education Services Notdefinable b | y | 76,608 | |||
| Level | |||||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 76,608 | ||
| 095 Subsidiary Services to Education | 294,722 | 283,164 | 310,491 | ||
| CABINET DIVISION | 002 | FC21C02 | 85,000 | 83,022 | 124,884 |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 5,060 | 5,060 | 6,037 |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ____________ D NO. Demand Code ____________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 FC21N16 | 204,662 | 195,082 | 179,570 |
| 096 Administration | 1,588,405 | 1,565,201 | 1,406,587 | |
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- FC21F15 | 508,981 | 508,981 | |
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC21C47 | 599,884 | ||
| FEDERAL GOVERNMENT | 025 FC21F18 | 435,540 | 412,546 | 564,173 |
| EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | ||||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 FC21P26 | 537,840 | 735,414 | |
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 FC21N16 | 44,000 | 105,834 | 107,000 |
| 097 Education Affairs,Services not Elsewhere Classified | 1,150,606 | 1,085,188 | 762,996 | |
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- FC21F15 | 329,973 | 329,973 | |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 FC21Y01 | 55,000 | ||
| OTHER EXPENDITURE OF | 010 FC21Y02 | 152,990 | 152,990 | 140,478 |
| ESTABLISHMENT DIVISION | ||||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 FC21P26 | 146,034 | 246,757 | 276,043 |
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 FC21N16 | 363,000 | 355,468 | 346,475 |
| INTER-PROVINCIAL COORDINATION DIVISION | 074 FC21J11 | 103,609 | ||
| ___ Gross | __________ 97,419,579 | ___________ 97,154,859 | __________ 77,261,900 | |
| 09 Total - Education Affairs and | Recoveries | |||
| Services | Net | 97,419,579 | 97,154,859 | 77,261,900 |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ___ D NO ___ | _________ . Demand Code _________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| 10 Social Protection | ___ | __________ 2,396,268 | ___________ 2,672,318 | __________ 190,594,261 | |
| 107 Administration | 1,616,078 | 1,903,335 | 1,826,913 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 39,730 | ||
| CABINET DIVISION | 002 | FC21C02 | 360 | 360 | |
| EMERGENCY RELIEF AND REPATRIATION | 003 | FC21E01 | 276,000 | 248,504 | 448,000 |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 136,033 | 136,033 | 135,317 |
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 272,769 | 309,000 | |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 282,000 | ||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 39,730 | 40,962 | |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 4,955 | 4,909 | 4,634 |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY | 099 | FC21Y21 | 354,000 | 349,935 | 349,000 |
| DIVISION | |||||
| AFGHAN REFUGEES | 103 | FC21A06 | 523,000 | 851,095 | 540,000 |
| 108 Others | 780,190 | 768,983 | 864,348 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 75,037 | 75,037 | |
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 653,811 | ||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 642,604 | 819,348 | |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND INTER-FAITH HARMONY DIVISION | 097 | FC21Y20 | 51,342 | 51,342 | 45,000 |
| 109 Social Protection (Not elsewhere | 187,903,000 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | ____________________ ctional Classification and Demand ____________________ | _____ D NO. _____ | ______ Demand Code ______ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|---|
| class.) | ||||||
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 F | C21P31 __ | ___________ | ___________ | 187,903,000 __________ | |
| Gros | s | 2,396,268 | 2,672,318 | 190,594,261 | ||
| 10 | Total - Social Protection | Reco Net | veries __ | 2,396,268 ___________ | 2,672,318 ___________ | 190,594,261 __________ |
| Gros | s | 4,784,575,801 | 5,594,111,765 | 7,293,953,056 | ||
| Total - CURRENT EXPENDITURE | Reco | veries | 4,217,105 - | 4,681,243 - | 5,774,856 - | |
| ON REVENUE ACCOUNT | Net | 4,780,358,696 ___________ | 5,589,430,522 ___________ | 7,288,178,200 __________ |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | ____________________ ctional Classification and Demand ____________________ | ____________ D NO. Demand Code ____________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| B. CURRENT EXPENDITURE ON CAPITAL ACCOUNT | |||||
| 01 | General Public Service | 68,511,640 | 60,812,419 | 76,991,383 | |
| **014 ** | Transfers | 57,511,640 | 60,812,419 | 76,991,383 | |
| FEDERAL MISCELLANEOUS INVESTMENTS | 105 FC11F17 | 8,435,640 | 7,537,270 | 15,468,198 | |
| OTHER LOANS AND ADVANCES BY | 106 FC14Y24/ | 49,076,000 | 53,275,149 | 61,523,185 | |
| THE FEDERAL GOVERNMENT | FC11Y24 | ||||
| **019 ** | General Public Service Not Elsewhere Defined | 11,000,000 | |||
| FEDERAL MISCELLANEOUS INVESTMENTS | 105 FC11F17 | 11,000,000 | |||
| ___ Gross | __________ 68,511,640 | ___________ 60,812,419 | __________ 76,991,383 | ||
| 01 | Total - General Public Service | Recoveries | |||
| Net | 68,511,640 | 60,812,419 | 76,991,383 | ||
| ___ Gross | __________ 68,511,640 | ___________ 60,812,419 | __________ 76,991,383 | ||
| Total - CURRENT EXPENDITURE | Recoveries | ||||
| ON CAPITAL ACCOUNT | Net | 68,511,640 | 60,812,419 | 76,991,383 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | _____________________ ctional Classification and Demand _____________________ | __________ D NO. Demand Code __________ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| C. CURRENT EXPENDITURE ON COMMERCIAL DEPARTMENTS | |||||
| 04 | Economic Affairs | 18,606,063 | 18,606,063 | 19,586,888 | |
| **045 ** | Construction and Transport | ||||
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 87,500,000 | 90,000,000 | 97,100,000 | |
| Recoveries | 87,500,000- | 90,000,000- | 97,100,000- | ||
| **046 ** | Communications | 18,606,063 | 18,606,063 | 19,586,888 | |
| PAKISTAN POST OFFICE | 093 FC24P21/ | 18,606,063 | 18,606,063 | 19,586,888 | |
| DEPARTMENT | FC21P21 __ | ___________ | ___________ | ||
| Gross | 106,106,063 | 108,606,063 | 116,686,888 | ||
| 04 | Total - Economic Affairs | Recoveries | 87,500,000 - | 90,000,000 - | 97,100,000 - |
| Net __ | 18,606,063 ___________ | 18,606,063 ___________ | 19,586,888 __________ | ||
| Gross | 106,106,063 | 108,606,063 | 116,686,888 | ||
| Total - CURRENT EXPENDITURE | Recoveries | 87,500,000 - | 90,000,000 - | 97,100,000 - | |
| ON COMMERCIAL DEPARTMENTS | Net | 18,606,063 | 18,606,063 | 19,586,888 | |
| __ Gross | ___________ 4,959,193,504 | ___________ 5,763,530,247 | __________ 7,487,631,327 | ||
| Total - CURRENT EXPENDITURE | Recoveries | 91,717,105 - | 94,681,243 - | 102,874,856 - | |
| Net __ | 4,867,476,399 ___________ | 5,668,849,004 ___________ | 7,384,756,471 __________ |
SCHEDULE - II ( Rupees in Thousands )
| _________________________ D | __________ Demand | _________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 |
|---|---|---|---|---|
| Functional Classification and Demand NO | . Code | Budget | Revised | Budget |
| _________________________ | Estimate _________ | Estimate ___________ | Estimate _________ | |
| PART II. - DEVELOPMENT EXPENDITURE | ||||
| A. DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT | ||||
| 01 General Public Service | 378,976,054 | 254,807,369 | 263,056,634 | |
| 011 Executive and legislative | 153,586,059 | 136,953,954 | 14,925,623 | |
| Organs,Financial and Fiscal Affairs, External Affairs | ||||
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION 107 | FC22D05 | 8,500,000 | 6,500,000 | 5,105,275 |
| DEVELOPMENT EXPENDITURE OF ESTABLISHMENT DIVISION 109 | FC22D06 | 208,256 | ||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION 121 | FC22D69 | 137,950 | ||
| DEVELOPMENT EXPENDITURE OF FINANCE DIVISION 122 | FC22D14 | 12,999,656 | 9,240,147 | 5,374,198 |
| OTHER EXPENDITURE OF CONTROLLER GENERAL OF ACCOUNTS 124 | FC22Y01 | 1,336,550 | ||
| DEVELOPMENT EXPENDITURE OUTSIDE PUBLIC SECTOR 125 | FC22D60 | 128,350,000 | 118,666,391 | 850,000 |
| DEVELOPMENT PROGRAMME | ||||
| DEVELOPMENT EXPENDITURE OF 128 | FC22D49 | 2,558,950 | 1,408,100 | 1,818,238 |
| REVENUE DIVISION | ||||
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION 133 | FC22D23 | 1,129,970 | 1,129,970 | 29,970 |
| DEVELOPMENT EXPENDITURE OF LAW AND JUSTICE DIVISION 136 | FC22D47 | 47,483 | 9,346 | 65,186 |
| 012 Foreign Economic Aid | 70,200 | |||
| DEVELOPMENT EXPENDITURE OF ECONOMICS AFFAIRS DIVISION 126 | FC22D82 | 70,200 | ||
| 014 Transfers | 123,373,043 | 42,813,605 | 199,618,265 | |
| DEVELOPMENT EXPENDITURE OF 107 | FC22D05 | 5,000,000 | 24,000,000 | 24,000,000 |
SCHEDULE - II ( Rupees in Thousands )
| _______________________ | __ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 |
|---|---|---|---|---|---|
| Functional Classification and Demand | NO | . Code | Budget | Revised | Budget |
| _______________________ | Estimate ___________ | Estimate ___________ | Estimate _________ | ||
| CABINET DIVISION | |||||
| DEVELOPMENT EXPENDITURE OF AVIATION DIVISION | 108 | FC22D83 | 3,033,240 | 870,000 | 655,000 |
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 121 | FC22D69 | 1,500,000 | 877,482 | 500,000 |
| DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | 122 | FC22D14 | 95,157,100 | 4,928,043 | 54,000,000 |
| OTHER DEVELOPMENT EXPENDITURE | 123 | FC22D52 | 13,794,703 | 4,269,426 | 101,047,551 |
| DEVELOPMENT EXPENDITURE OUTSIDE PUBLIC SECTOR DEVELOPMENT PROGRAMME | 125 | FC22D60 | 4,888,000 | 4,787,992 | 11,050,000 |
| DEVELOPMENT EXPENDITURE OF ECONOMICS AFFAIRS DIVISION | 126 | FC22D82 | 49,938 | 4,485 | 45,453 |
| Recoveries | 49,938- | 4,485- | 45,453- | ||
| DEVELOPMENT EXPENDITURE OF ECONOMIC AFFAIRS DIVISION OUTSIDE PSDP | 127 | FC22D89 | 3,080,662 | 8,365,714 | |
| 015 General Services | 31,440,243 | 4,502,505 | 7,963,517 | ||
| DEVELOPMENT EXPENDITURE OF STATISTICS DI VISION | --- | FC22D93 | 200,000 | ||
| DEVELOPMENT EXPENDITURE OF PLANNING, DEVELOPMENT AND REFORM DIVISION | 141 | FC22D28 | 31,240,243 | 4,502,505 | 7,963,517 |
| 016 Basic Research | 4,241,955 | 713,456 | 12,148,263 | ||
| DEVELOPMENT EXPENDITURE OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 132 | FC22D48 | 1,291,152 | 260,201 | 5,286,617 |
| DEVELOPMENT EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 143 | FC22D31 | 2,950,803 | 453,255 | 6,861,646 |
| 017 Research and Development | 397,151 | 138,367 | 299,500 |
SCHEDULE - II ( Rupees in Thousands )
| _______________________ Functional Classification and Demand _______________________ | ___________ D NO. Demand Code ___________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|
| General Public Services | ||||
| DEVELOPMENT EXPENDITURE OF | 118 FC22D12 | 397,151 | 138,367 | 299,500 |
| DEFENCE DIVISION | ||||
| 019 General Public Service Not | 65,867,403 | 69,685,482 | 28,101,466 | |
| Elsewhere Defined | ||||
| DEVELOPMENT EXPENDITURE OF | --- FC22D86 | 11,859,950 | ||
| FEDRALLY ADMINISTERED TRIBAL AREAS OUTSIDE PSDP | ||||
| DEVELOPMENT EXPENDITURE OF FEDERALLY ADMINISTERED TRIBAL AREAS | --- FC22D33 | 28,255,529 | 41,873,937 | |
| DEVELOPMENT EXPENDITURE OF ESTABLISHMENT DIVISION | 109 FC22D06 | 25,000 | 500 | 24,354 |
| DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | 122 FC22D14 | 2,000,000 | ||
| DEVELOPMENT EXPENDITURE OUTSIDE PUBLIC SECTOR | 125 FC22D60 | 18,000,000 | 8,350,000 | |
| DEVELOPMENT PROGRAMME | ||||
| DEVELOPMENT EXPENDITURE OF | 133 FC22D23 | 1,257,874 | 967,095 | 292,112 |
| INTERIOR DIVISION | ||||
| DEVELOPMENT EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 135 FC22D64 ___ | 18,329,000 __________ | 14,984,000 ___________ | 17,435,000 __________ |
| Gross | 379,025,992 | 254,811,854 | 263,102,087 | |
| 01 Total - General Public Service | Recoveries | 49,938 - | 4,485 - | 45,453 - |
| Net | 378,976,054 | 254,807,369 | 263,056,634 | |
| 02 Defence Affairs & Services | ___ | __________ 2,885,515 | ___________ 1,645,100 | __________ 1,771,000 |
| 025 Defence Administration | 2,885,515 | 1,645,100 | 1,771,000 | |
| DEVELOPMENT EXPENDITURE OF | 118 FC22D12 | 75,515 | 15,100 | 71,000 |
| DEFENCE DIVISION | ||||
| DEVELOPMENT EXPENDITURE OF | 120 FC22D56 | 2,810,000 | 1,630,000 | 1,700,000 |
| DEFENCE PRODUCTION DIVISION | ||||
| ___ Gross | __________ 2,885,515 | ___________ 1,645,100 | __________ 1,771,000 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | _____________________ ctional Classification and Demand _____________________ | ___________ D NO. Demand Code ___________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| Recoveries | |||||
| 02 | Total - Defence Affairs & Services | Net | 2,885,515 | 1,645,100 | 1,771,000 |
| 03 | Public Order And Safety Affairs | ___ | __________ 4,311,094 | ___________ 3,047,152 | __________ 4,049,953 |
| **031 ** | Law Courts | 977,517 | 546,934 | 1,275,039 | |
| DEVELOPMENT EXPENDITURE OF LAW AND JUSTICE DIVISION | 136 FC22D47 | 977,517 | 546,934 | 1,275,039 | |
| **032 ** | Police | 3,033,577 | 2,498,859 | 2,632,014 | |
| DEVELOPMENT EXPENDITURE OF AVIATION DIVISION | 108 FC22D83 | 876,910 | 668,880 | 337,973 | |
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION | 133 FC22D23 | 2,156,667 | 1,829,979 | 2,267,329 | |
| DEVELOPMENT EXPENDITURE OF NARCOTICS CON TROL DIVISION | 137 FC22D91 | 26,712 | |||
| **036 ** | Administration Of Public Order | 300,000 | 1,359 | 142,900 | |
| DEVELOPMENT EXPENDITURE OF HUMAN RIGHTS DIVISION | 129 FC22D71 | 300,000 | 1,359 | 142,900 | |
| ___ Gross | __________ 4,311,094 | ___________ 3,047,152 | __________ 4,049,953 | ||
| 03 | Total - Public Order And Safety | Recoveries | |||
| Affairs | Net | 4,311,094 | 3,047,152 | 4,049,953 | |
| 04 | Economic Affairs | ___ | __________ 127,287,679 | ___________ 61,854,132 | __________ 161,938,115 |
| **041 ** | General Economic,Commercial & | 26,299,675 | 24,072,831 | 417,124 | |
| Labour Affairs | |||||
| DEVELOPMENT EXPENDITURE OF AVIATION DIVISION | 108 FC22D83 | 767,337 | 52,825 | 273,532 | |
| DEVELOPMENT EXPENDITURE OF COMMERCE DIVISION | 113 FC22D08 | 1,500,000 | 100,000 | ||
| DEVELOPMENT EXPENDITURE OUTSIDE PUBLIC SECTOR DEVELOPMENT PROGRAMME | 125 FC22D60 | 24,000,000 | 24,000,006 | ||
| DEVELOPMENT EXPENDITURE OF NATIONAL HISTORY AND | 131 FC22D87 | 32,338 | 20,000 | 43,592 |
SCHEDULE - II ( Rupees in Thousands )
| _________________________ D | ________ Demand | ___________ 2018-2019 | ___________ 2018-2019 | _________ 2019-2020 |
|---|---|---|---|---|
| Functional Classification and Demand NO | . Code | Budget | Revised | Budget |
| _________________________ | Estimate ___________ | Estimate ___________ | Estimate _________ | |
| LITERARY HERITAGE DIVISION | ||||
| 042 Agriculture,Food,Irrigation,Forestry and Fishing | 68,091,338 | 26,353,995 | 99,080,663 | |
| OTHER EXPENDITURE OF COMMERCE DIVISION 114 | FC22Y05 | 5,000,000 | ||
| DEVELOPMENT EXPENDITURE OUTSIDE PUBLIC SECTOR 125 | FC22D60 | 5,000,000 | 5,000,000 | |
| DEVELOPMENT PROGRAMME | ||||
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION 133 | FC22D23 | 369,470 | 356,330 | 141,306 |
| DEVELOPMENT EXPENDITURE OF NATIONAL FOOD SECURITY AND RESEARCH DIVISION 138 | FC22D72 | 1,808,073 | 578,156 | 12,047,516 |
| OTHER EXPENDITURE OF NATIONAL FOOD SECU RITY 139 | FC22Y04 | 15,500,000 | ||
| DEVELOPMENT EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION 143 | FC22D31 | 87,300 | 49,142 | 85,262 |
| DEVELOPMENT EXPENDITURE OF WATER RESOURC ES DIVISION 144 | FC22D84 | 60,826,495 | 20,370,367 | 66,306,579 |
| 043 Fuel and Energy | 100,000 | 50,000 | ||
| DEVELOPMENT EXPENDITURE OF WATER RESOURC ES DIVISION 144 | FC22D84 | 100,000 | 50,000 | |
| 044 Mining and Manufacturing | 125,000 | 76,825 | 100,000 | |
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION 107 | FC22D05 | 125,000 | 76,825 | 100,000 |
| 045 Construction and Transport | 30,410,988 | 10,570,027 | 24,672,896 | |
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION 107 | FC22D05 | 14,181,200 | ||
| DEVELOPMENT EXPENDITURE OF SUPARCO 111 | FC22D85 | 4,700,000 | 6,477,002 | 6,033,245 |
| DEVELOPMENT EXPENDITURE OF COMMUNICATIONS DIVISION 117 | FC22D09 | 14,364,918 | 35,482 | 88,704 |
| DEVELOPMENT EXPENDITURE OF 133 | FC22D23 | 11,346,070 | 4,057,543 | 4,369,747 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | _____________________ ctional Classification and Demand _____________________ | ___________ D NO. Demand Code ___________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| INTERIOR DIVISION | |||||
| **046 ** | Communications | 1,930,241 | 718,993 | 2,214,604 | |
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION | 107 FC22D05 | 59,138 | |||
| DEVELOPMENT EXPENDITURE OF COMMUNICATIONS DIVISION | 117 FC22D09 | 115,930 | 115,930 | 159,604 | |
| DEVELOPMENT EXPENDITURE OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 132 FC22D48 | 1,755,173 | 603,063 | 2,055,000 | |
| **047 ** | Other Industries | 330,437 | 61,461 | 35,402,828 | |
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION | 107 FC22D05 | 50,000 | 200,000 | ||
| DEVELOPMENT EXPENDITURE OF TEXTILE DIVIS ION | 115 FC22D92 | 280,437 | 61,461 | 202,828 | |
| OTHER EXPENDITURE OF TEXTILE DIVISION | 116 FC22Y02 ___ | ___________ | 35,000,000 __________ | ||
| Gross | 127,287,679 | 61,854,132 | 161,938,115 | ||
| 04 | Total - Economic Affairs | Recoveries Net | 127,287,679 | 61,854,132 | 161,938,115 |
| 05 | Environment Protection | __________ 802,699 | __________ 70,691 | _________ 7,579,200 | |
| **055 ** | Administration of Environment Protection | 802,699 | 70,691 | 7,579,200 | |
| DEVELOPMENT EXPENDITURE OF CLIMATE CHANGE DIVISION | 112 FC22D75 | 802,699 | 70,691 | 7,579,200 | |
| __ Gross | __________ 802,699 | __________ 70,691 | _________ 7,579,200 | ||
| 05 | Total - Environment Protection | Recoveries Net | 802,699 | 70,691 | 7,579,200 |
| 06 | Housing And Community Amenities | ___ | __________ 14,762,477 | ___________ 1,618,122 | __________ 2,817,050 |
| **062 ** | Community Development | 14,704,280 | 1,618,122 | 2,817,050 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND | --- FC22D68 | 8,377,424 |
SCHEDULE - II ( Rupees in Thousands )
| _______________________ Functional Classification and Demand _______________________ | ___________ D NO. Demand Code ___________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|
| DEVELOPMENT DIVISION | ||||
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION | 133 FC22D23 | 6,144,649 | 1,552,663 | 2,708,522 |
| DEVELOPMENT EXPENDITURE OF NARCOTICS CON TROL DIVISION | 137 FC22D91 | 251,207 | 73,434 | 108,528 |
| Recoveries | 69,000- | 7,975- | ||
| 063 Water Supply | 58,197 | |||
| DEVELOPMENT EXPENDITURE OF DEFENCE DIVISION | 118 FC22D12 ___ | 58,197 __________ | ___________ | |
| Gross | 14,831,477 | 1,626,097 | 2,817,050 | |
| 06 Total - Housing And Community | Recoveries | 69,000 - | 7,975 - | |
| Amenities | Net | 14,762,477 | 1,618,122 | 2,817,050 |
| 07 Health | ___ | __________ 29,999,143 | ___________ 4,257,331 | __________ 12,670,558 |
| 072 Outpatients Services | 1,000,000 | 100,000 | 1,500,000 | |
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION | 107 FC22D05 | 1,000,000 | 100,000 | 1,500,000 |
| 073 Hospital Services | 2,994,645 | 449,753 | 4,233,324 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC22D68 | 2,748,392 | ||
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION | 133 FC22D23 | 246,253 | 46,253 | |
| DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH | 140 FC22D77 | 403,500 | 4,233,324 | |
| SERVICES,REGULATION AND COORDINATION DIVISION | ||||
| 074 Public Health Services | 5,299,922 | 934,071 | 2,739,217 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC22D68 | 120,000 | ||
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION | 133 FC22D23 | 850,000 | 450,000 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | _____________________ ctional Classification and Demand _____________________ | ___________ D NO. Demand Code ___________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH SERVICES,REGULATION AND COORDINATION DIVISION | 140 FC22D77 | 10,029,922 | 4,956,071 | 4,945,217 | |
| Recoveries | 5,700,000- | 4,472,000- | 2,206,000- | ||
| 075 | Research and Development Health | 141,820 | 3,100 | ||
| DEVELOPMENT EXPENDITURE OF | 140 FC22D77 | 141,820 | 3,100 | ||
| NATIONAL HEALTH | |||||
| SERVICES,REGULATION AND COORDINATION DIVISION | |||||
| 076 | Health Administration | 20,562,756 | 2,773,507 | 4,194,917 | |
| DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH | 140 FC22D77 | 20,562,756 | 2,773,507 | 4,194,917 | |
| SERVICES,REGULATION AND COORDINATION DIVISION | |||||
| ___ Gross | __________ 35,699,143 | ___________ 8,729,331 | __________ 14,876,558 | ||
| 07 | Total - Health | Recoveries | 5,700,000 - | 4,472,000 - | 2,206,000 - |
| Net | 29,999,143 | 4,257,331 | 12,670,558 | ||
| 08 | Recreation, Culture and Religion | ___ | __________ 3,958,045 | ___________ 2,273,286 | __________ 1,415,574 |
| 081 | Recreation and Sporting Services | 3,552,584 | 2,063,870 | 339,958 | |
| DEVELOPMENT EXPENDITURE OF | 134 FC22D67 | 3,552,584 | 2,063,870 | 339,958 | |
| INTER PROVINCIAL | |||||
| COORDINATION DIVISION | |||||
| 082 | Cultural Services | 81,356 | 49,356 | 75,616 | |
| DEVELOPMENT EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 130 FC22D22 | 81,356 | 49,356 | 75,616 | |
| 083 | Broadcasting and Publishing | 174,105 | 10,060 | ||
| DEVELOPMENT EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 130 FC22D22 | 174,105 | 10,060 | ||
| 084 | Religious Affairs | 150,000 | 150,000 | 1,000,000 | |
| DEVELOPMENT EXPENDITURE OF | 133 FC22D23 | 150,000 | 150,000 |
SCHEDULE - II ( Rupees in Thousands )
| _______________________ Functional Classification and Demand _______________________ | ___________ D NO. Demand Code ___________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|
| INTERIOR DIVISION | ||||
| DEVELOPMENT EXPENDITURE OF RELIGEOUS AFF AIRS & INTERFAITH HARMONY | 142 FC22D95 ___ | ___________ | 1,000,000 __________ | |
| Gross | 3,958,045 | 2,273,286 | 1,415,574 | |
| 08 Total - Recreation, Culture and | Recoveries | |||
| Religion | Net | 3,958,045 | 2,273,286 | 1,415,574 |
| 09 Education Affairs and Services | ___ | __________ 42,335,526 | ___________ 23,862,399 | __________ 33,420,447 |
| 091 Pre & Primary Education Affairs &Service | 43,000 | 13,000 | 30,000 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC22D68 | 43,000 | ||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 121 FC22D69 | 13,000 | 30,000 | |
| 092 Secondary Education Affairs and Services | 1,298,831 | 1,060,382 | 774,061 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC22D68 | 1,298,831 | ||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 121 FC22D69 | 1,060,382 | 774,061 | |
| 093 Tertiary Education Affairs and Services | 36,949,731 | 21,206,493 | 29,800,083 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC22D68 | 1,260,000 | ||
| DEVELOPMENT EXPENDITURE OF FEDERAL GOVERNMENT | 119 FC22D46 | 89,781 | 17,956 | 85,500 |
SCHEDULE - II ( Rupees in Thousands )
| _______________________ Functional Classification and Demand _______________________ | ___________ D NO. Demand Code ___________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|
| EDUCATIONAL INSTITUTIONS IN CANTONMENTS & GARRISONS | ||||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 121 FC22D69 | 200,000 | 153,780 | 1,027,701 |
| DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | 122 FC22D14 | 35,829,950 | 21,464,757 | 29,046,882 |
| Recoveries | 430,000- | 430,000- | 360,000- | |
| 095 Subsidiary Services to Education | 869,197 | 192,274 | 460,453 | |
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION | 107 FC22D05 | 7,300 | ||
| DEVELOPMENT EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 143 FC22D31 | 861,897 | 192,274 | 460,453 |
| 096 Administration | 20,000 | |||
| DEVELOPMENT EXPENDITURE OF FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS & GARRISONS | 119 FC22D46 | 20,000 | ||
| 097 Education Affairs,Services not | 3,154,767 | 1,390,250 | 2,355,850 | |
| Elsewhere Classified | ||||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 121 FC22D69 | 2,636,508 | 1,330,066 | 2,271,426 |
| DEVELOPMENT EXPENDITURE OF NATIONAL HISTORY AND | 131 FC22D87 | 518,259 | 60,184 | 84,424 |
| LITERARY HERITAGE DIVISION | ||||
| ___ Gross | __________ 42,765,526 | ___________ 24,292,399 | __________ 33,780,447 | |
| 09 Total - Education Affairs and | Recoveries | 430,000 - | 430,000 - | 360,000 - |
| Services | Net | 42,335,526 | 23,862,399 | 33,420,447 |
| 10 Social Protection | ___ | __________ 1,158,388 | ___________ 554,517 | __________ 755,624 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | _____________________ ctional Classification and Demand _____________________ | __________ D NO. Demand Code __________ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| 107 | Administration | 1,100,000 | 550,000 | 500,000 | |
| DEVELOPMENT EXPENDITURE OF WATER RESOURC ES DIVISION | 144 FC22D84 | 1,100,000 | 550,000 | 500,000 | |
| 108 | Others | 58,388 | 4,517 | 55,624 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- FC22D68 | 58,388 | |||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 121 FC22D69 | 4,517 | 55,624 | ||
| 109 | Social Protection (Not elsewhere class.) | 200,000 | |||
| DEVELOPMENT EXPENDITURE OF POVERTY ALLEV IATION & SOCIAL SAFETY DIVISION | 110 FC22D94 ___ | ___________ | 200,000 __________ | ||
| Gross | 1,158,388 | 554,517 | 755,624 | ||
| 10 | Total - Social Protection | Recoveries Net | 1,158,388 | 554,517 | 755,624 |
| __ Gross | __________ 612,725,558 | __________ 358,904,559 | __________ 492,085,608 | ||
| Total - DEVELOPMENT | Recoveries | 6,248,938 - | 4,914,460 - | 2,611,453 - | |
| EXPENDITURE ON REVENUE ACCOUNT | Net ___ | 606,476,620 __________ | 353,990,099 ___________ | 489,474,155 __________ |
SCHEDULE - II ( Rupees in Thousands )
| ______________________ Functional Classification and Demand ______________________ | ____________ D NO. Demand Code ____________ | __________ 2018-2019 Budget Estimate __________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|
| B. DEVELOPMENT EXPENDITURE ON | CAPITAL ACCOUNT | |||
| 01 General Public Service | 522,488,172 | 467,573,868 | 445,421,160 | |
| 011 Executive and legislative | 199,774 | 29,774 | ||
| Organs,Financial and Fiscal Affairs External Affairs | , | |||
| CAPITAL OUTLAY ON WORKS OF FOREIGN AFFAIRS DIVISION | 150 FC12C15 | 199,774 | 29,774 | |
| 014 Transfers | 493,511,893 | 444,598,387 | 420,632,660 | |
| CAPITAL OUTLAY ON FEDERAL INVESTMENTS | 147 FC12C39 | 1,560,938 | 96,500 | 684,480 |
| DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT | 148 FC12D36 | 156,314,643 | 100,156,052 | 136,113,059 |
| EXTERNAL DEVELOPMENT LONAS | 149 FC15E14/ | 305,224,839 | 321,552,965 | 270,335,121 |
| AND ADVANCES BY THE FEDERAL GOVERNMENT | FC12E14 | |||
| CAPITAL OUTLAY ON PAKISTAN RAILWAYS | 155 FC12C33 | 30,411,473 | 22,792,870 | 13,500,000 |
| 017 Research and Development General Public Services | 28,667,086 | 22,975,481 | 24,758,726 | |
| CAPITAL OUTLAY ON DEVELOPMENT OF ATOMIC ENERGY | 145 FC12C17 | 28,639,890 | 22,975,481 | 24,758,726 |
| CAPITAL OUTLAY ON MARITIME AFFAIRS DIVIS ION | 154 FC12C51 | 27,196 | ||
| 019 General Public Service Not Elsewhere Defined | 109,419 | |||
| CAPITAL OUTLAY ON MARITIME AFFAIRS DIVIS ION | 154 FC12C51 | 109,419 | ||
| ____ Gross | _________ 522,488,172 | ___________ 467,573,868 | __________ 445,421,160 | |
| 01 Total - General Public Service | Recoveries | |||
| Net | 522,488,172 | 467,573,868 | 445,421,160 |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | ____________________ ctional Classification and Demand ____________________ | ___________ D NO. Demand Code ___________ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| 04 | Economic Affairs | ___ | __________ 18,640,912 | ___________ 7,672,388 | __________ 14,594,854 |
| 041 | General Economic,Commercial & | 573,175 | 463,175 | 433,852 | |
| Labour Affairs | |||||
| CAPITAL OUTLAY ON PETROLEUM DIVISION | 146 FC12C50 | 573,175 | 463,175 | 433,852 | |
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing | 120,000 | |||
| CAPITAL OUTLAY ON MARITIME AFFAIRS DIVIS ION | 154 FC12C51 | 120,000 | |||
| 043 | Fuel and Energy | 370,000 | 147,960 | ||
| CAPITAL OUTLAY ON PETROLEUM DIVISION | 146 FC12C50 | 370,000 | 147,960 | ||
| 044 | Mining and Manufacturing | 1,775,205 | 685,289 | 2,343,293 | |
| CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT | 153 FC12C32 | 1,775,205 | 685,289 | 2,343,293 | |
| 045 | Construction and Transport | 5,959,020 | 4,087,086 | 8,134,354 | |
| CAPITAL OUTLAY ON CIVIL WORKS | 151 FC12C28 | 5,940,464 | 4,068,530 | 3,069,506 | |
| OTHER EXPENDITURE OF | 152 FC12Y03 | 5,000,000 | |||
| HOUSING & WORKS DIV | |||||
| CAPITAL OUTLAY ON MARITIME | 154 FC12C51 | 18,556 | 18,556 | 64,848 | |
| AFFAIRS DIVIS ION | |||||
| CAPITAL OUTLAY ON PAKISTAN RAILWAYS | 155 FC12C33 | 4,000,000 | 2,500,000 | ||
| Recoveries | 4,000,000- | 2,500,000- | |||
| 046 | Communications | 9,843,512 | 2,436,838 | 3,535,395 | |
| CAPITAL OUTLAY ON MARITIME AFFAIRS DIVIS ION | 154 FC12C51 | 9,843,512 | 2,436,838 | 3,535,395 | |
| ___ Gross | __________ 22,640,912 | ___________ 7,672,388 | __________ 17,094,854 | ||
| 04 | Total - Economic Affairs | Recoveries | 4,000,000 - | 2,500,000 - | |
| Net | 18,640,912 | 7,672,388 | 14,594,854 | ||
| __ Gross | __________ 545,129,084 | __________ 475,246,256 | __________ 462,516,014 |
SCHEDULE - II ( Rupees in Thousands )
| _______________________ Functional Classification and Demand _______________________ | ____ D NO. ____ | ______ Demand Code ______ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| Rec | overies | 4,000,000 - | 2,500,000 - | ||
| Total - DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT | Net | 541,129,084 ___________ | 475,246,256 ___________ | 460,016,014 __________ | |
| Gros | s | 1,157,854,642 | 834,150,815 | 954,601,622 | |
| Total - DEVELOPMENT | Rec | overies | 10,248,938 - | 4,914,460 - | 5,111,453 - |
| EXPENDITURE | Net | 1,147,605,704 ___________ | 829,236,355 ___________ | 949,490,169 __________ |
SCHEDULE - II ( Rupees in Thousands )
| __ Fun __ | _____________________ ctional Classification and Demand _____________________ | __________ D NO. Demand Code __________ | ___________ 2018-2019 Budget Estimate ___________ | ___________ 2018-2019 Revised Estimate ___________ | _________ 2019-2020 Budget Estimate _________ |
|---|---|---|---|---|---|
| PART III. REPAYMENT OF DEBT | |||||
| 01 | General Public Service | 21,303,911,556 | 34,710,879,612 | 39,280,923,387 | |
| **011 ** | Executive and legislative | 21,303,911,556 | 34,710,879,612 | 39,280,923,387 | |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| REPAYMENT OF DOMESTIC DEBT -- | - FC24R02 | 21,129,748,281 | 34,567,213,340 | 39,172,623,294 | |
| REPAYMENT OF SHORT TERM FOREIGN CREDITS - | -- FC24R09 __ | 174,163,275 ___________ | 143,666,272 ___________ | 108,300,093 __________ | |
| Gross | 21,303,911,556 | 34,710,879,612 | 39,280,923,387 | ||
| 01 | Total - General Public Service | Recoveries | |||
| Net __ | 21,303,911,556 ___________ | 34,710,879,612 ___________ | 39,280,923,387 __________ | ||
| Gross | 21,303,911,556 | 34,710,879,612 | 39,280,923,387 | ||
| Total - REPAYMENT OF DEBT | Recoveries | ||||
| Net __ | 21,303,911,556 ___________ | 34,710,879,612 ___________ | 39,280,923,387 __________ | ||
| Gross | 27,420,959,702 | 41,308,560,674 | 47,723,156,336 | ||
| Total - DISBURSEMENTS AS IN | Recoveries | 101,966,043- | 99,595,703- | 107,986,309- | |
| DEMANDS FOR GRANTS | Net __ | 27,318,993,659 ___________ | 41,208,964,971 ___________ | 47,615,170,027 __________ |
SCHEDULE III EXPENDITURE ESTIMATES ACCORDING TO OBJECT CLASSIFICATION ON ACCOUNT FOR THE FINANCIAL YEAR COMMENCING ON IST JULY, 2019 AND ENDING ON 30TH JUNE, 2020
SCHEDULE III
SUMMARY OF OBJECT CLASSIFICATION ( Rupees in Thousands )
| _____ | ____________________________ Object Classification | _________________ 2018-2019 Budget Estimate Rs | _____________ 2018-2019 Revised Estimate Rs | ___________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| A01 | Employees Related Expenses | 707,838,529 | 710,845,305 | 737,717,457 |
| A011 | Pay | 157,349,376 | 154,405,076 | 151,070,085 |
| A011-1 | Pay Of Officer | 45,199,186 | 44,089,017 | 45,770,521 |
| A011-2 | Pay Of Other Staff | 112,150,190 | 110,316,059 | 105,299,564 |
| A012 | Allowances | 550,489,153 | 556,440,229 | 586,647,372 |
| A012-1 | Regular Allowances | 534,716,647 | 540,224,386 | 569,181,372 |
| A012-2 | Other allowances(excluding TA) | 15,772,506 | 16,215,843 | 17,466,000 |
| A02 | Project Pre-Investment Analysis | 3,725,186 | 499,180 | 1,200,749 |
| A03 | Operating Expenses | 820,606,656 | 652,012,041 | 930,424,713 |
| A04 | Employees Retirement Benefits | 380,657,213 | 381,265,755 | 462,083,014 |
| A05 | Grants, Subsidies and Write off Loans | 876,849,440 | 937,679,226 | 1,285,433,758 |
| A06 | Transfers | 9,684,163 | 10,745,070 | 13,854,828 |
| A07 | Interest Payment | 1,621,251,916 | 1,988,341,885 | 2,892,566,965 |
| A08 | Loans and Advances | 511,061,782 | 475,290,741 | 473,413,266 |
| A09 | Physical Assets | 307,508,589 | 300,671,677 | 347,624,817 |
| A10 | Principal Repayments of Loans | 21,905,740,509 | 35,639,772,627 | 40,376,252,820 |
| A11 | Investments | 45,430,411 | 30,437,370 | 29,698,408 |
| A12 | Civil works | 216,067,685 | 166,245,065 | 158,778,422 |
| A13 | Repairs and Maintenance | 14,537,623 | 14,754,732 | 14,107,119 |
| Total | ____________ 27,420,959,702 ____________ | ___________ 41,308,560,674 ___________ | ___________ 47,723,156,336 ___________ |
SCHEDULE III ( Rupees in Thousands )
| _____ Object | ______________________ Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| PART I | . - CURRENT EXPENDITURE | |||||
| A. CURRENT EXPENDITURE ON REVENUE ACCOUNT | ||||||
| A01 | Employees Related Expenses | 665,652,891 | 669,770,054 | 691,859,723 | ||
| A011 | Pay | 128,010,730 | 127,260,813 | 121,039,094 | ||
| **A011-1 ** | Pay Of Officer | 42,319,703 | 41,976,856 | 41,025,208 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 3,024,261 | 3,024,261 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 5,485,820 | |||
| STATISTICS DIVISION | --- | FC21S25 | 468,947 | 379,501 | ||
| CABINET | 001 | FC21C01 | 104,500 | 104,500 | 109,500 | |
| CABINET DIVISION | 002 | FC21C02 | 199,398 | 194,598 | 201,217 | |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 268,750 | 137,634 | 133,807 | |
| AVIATION DIVISION | 005 | FC21A11 | 21,430 | 22,730 | 24,501 | |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 582,746 | 582,746 | 637,317 | |
| METEOROLOGY | 007 | FC21M26 | 229,151 | 229,151 | 215,523 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 883,435 | 884,865 | 923,825 | |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 151,283 | 151,283 | 156,254 | |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 136,656 | 136,656 | 184,459 | |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 12,518 | 12,518 | 13,170 | |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 21,722 | |||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 173,926 | 163,678 | 207,996 | |
| BOARD OF INVESTMENT | 014 | FC21P23 | 56,914 | 56,914 | 63,007 | |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 21,530 | 21,580 | 22,633 | |
| ATOMIC ENERGY | 016 | FC21A01 | 316,504 | |||
| STATIONERY AND PRINTING | 017 | FC21S02 | 6,708 | 6,708 | 6,622 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 115,176 | 81,510 | 102,432 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 412,206 | 416,603 | 414,388 |
| TEXTILE DIVISION | 020 | FC21T07 | 123,641 | 122,278 | 128,666 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 839,802 | 839,802 | 778,954 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 59,116 | 62,116 | 62,382 |
| DEFENCE DIVISION | 023 | FC21M03 | 160,556 | 160,556 | 196,364 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 104,117 | 104,117 | 109,980 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 2,567,476 | 2,567,476 | 2,602,872 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 53,856 | 53,856 | 52,461 |
| POWER DIVISION | 028 | FC21W06 | 75,731 | 73,646 | 77,627 |
| PETROLEUM DIVISION | 030 | FC21P28 | 82,873 | 75,479 | 80,432 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 115,243 | 115,244 | 129,368 |
| OTHER EXPENDITURE OF PETROLEUM DIVISION | 032 | FC21Y37 | 47,329 | 47,329 | 51,065 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 299,795 | 4,633,237 | 5,022,297 |
| FINANCE DIVISION | 034 | FC21F05 | 396,571 | 396,523 | 405,707 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 2,444,405 | 2,444,405 | 2,483,612 |
| PAKISTAN MINT | 036 | FC21P03 | 12,686 | 12,686 | 14,245 |
| NATIONAL SAVINGS | 037 | FC21N01 | 386,614 | 386,614 | 360,450 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 8,349 | 8,349 | 79,183 |
| FINANCE DIVISION | FC21Y07 | ||||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 99,025 | 99,025 | 100,210 |
| REVENUE DIVISION | 044 | FC21R06 | 63,199 | 63,199 | 61,505 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 750,743 | 750,743 | 745,170 |
| CUSTOMS | 046 | FC21C45 | 1,959,316 | 1,959,316 | 1,901,051 |
| INLAND REVENUE | 047 | FC21J12 | 2,493,853 | 2,493,853 | 2,563,985 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 301,502 | 301,502 | 314,054 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 462,332 | 462,332 | 500,622 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 58,714 | 58,714 | 56,643 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 36,980 | 36,980 | 38,577 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 367,122 | 367,122 | 330,154 |
| ESTATE OFFICES | 053 | FC21E07 | 20,875 | 20,875 | 23,180 |
| FEDERAL LODGES | 054 | FC21F10 | 2,017 | 2,017 | 1,655 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 111,830 | 114,370 | 120,207 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 79,797 | 79,797 | 83,406 |
| DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES | 057 | FC21D03 | 1,000 | 1,000 | 1,000 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 212,884 | 212,892 | 251,286 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 143,669 | 143,669 | 131,248 |
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND DOCUMENTARIES | , 060 | FC21D04 | 59,001 | 59,001 | 53,750 |
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 117,464 | 117,464 | 116,653 |
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 21,208 | 17,235 | 26,865 | |
| OTHER EXPENDITURE OF INFORMATION AND | 063 | FC21Y14 | 541,139 | 642,883 | 682,043 |
| BROADCASTING DIVISION | |||||
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 | FC21N16 | 149,498 | 161,622 | 174,843 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 402,191 | 392,351 | 405,729 |
| INTERIOR DIVISION | 066 | FC21M10 | 165,665 | 162,285 | 177,318 |
| ISLAMABAD | 067 | FC21J04 | 231,634 | 218,747 | 110,179 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 75,123 | 400 | 101,304 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CIVIL ARMED FORCES | 069 | FC21C07 | 936,464 | 937,039 | 1,247,966 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 45,456 | 45,456 | 45,506 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 49,372 | 49,372 | 52,551 |
| PAKISTAN RANGERS | 072 | FC21P14 | 651,271 | 651,271 | 854,123 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 489,783 | 559,509 | 583,407 |
| INTER-PROVINCIAL COORDINATION DIVISION | 074 | FC21J11 | 200,279 | 187,453 | 242,326 |
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 40,776 | 36,209 | 40,550 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 1,670 | 1,670 | 1,975 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 141,154 | 141,154 | 139,218 |
| OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION | 079 | FC24Y17/ FC21Y17 | 1,127,891 | 1,122,788 | 1,108,055 |
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 43,145 | 43,145 | 51,142 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 71,683 | 71,683 | 67,612 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 490,711 | 490,711 | 488,681 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 138,508 | 136,043 | 148,429 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 207,060 | 207,060 | 203,261 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 828,706 | 828,706 | 878,442 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 504,969 | 477,092 | 524,365 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 990,136 | 992,638 | 999,008 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 360,277 | 1,474,459 | 1,628,034 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION | 089 | FC21Y35 | 160,019 | 167,234 | 177,733 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 103,050 | 103,050 | 111,786 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 350,636 | 335,336 | 721,921 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 7,140 | 7,140 | 8,617 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 31,988 | 31,988 | 32,569 |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 096 | FC21M17 | 63,889 | 63,889 | 63,552 |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND INTER-FAITH HARMONY DIVISION | 097 | FC21Y20 | 78,725 | 78,163 | 79,627 |
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 53,920 | 53,920 | 47,455 |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 1,886,152 | 1,886,152 | 1,871,711 |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 26,866 | 26,866 | 29,496 |
| FRONTIER REGIONS | 101 | FC21F13 | 18,559 | 18,559 | 5,330 |
| AFGHAN REFUGEES | 103 | FC21A06 | 74,896 | 74,896 | 66,514 |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 93,289 | 92,651 | 74,985 |
| STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDEN | T --- | FC24S08 | 119,717 | 128,876 | 136,559 |
| AUDIT | --- | FC24A05 | 1,900,001 | 1,900,001 | 1,815,166 |
| SUPREME COURT | --- | FC24S11 | 344,873 | 304,873 | 311,567 |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 128,844 | 114,052 | 114,548 |
| ELECTION | --- | FC24E08 | 288,781 | 288,781 | 357,552 |
| WAFAQI MOHTASIB | --- | FC24W03 | 122,340 | 122,342 | 129,141 |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 85,411 | 74,086 | 101,549 |
| A011-2 Pay Of Other Staff | 85,691,027 | 85,283,957 | 80,013,886 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 2,644,429 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 9,515,119 | 9,515,119 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| STATISTICS DIVISION | --- | FC21S25 | 867,011 | 759,253 | |
| CABINET DIVISION | 002 | FC21C02 | 229,141 | 225,641 | 235,783 |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 139,533 | 106,618 | 103,468 |
| AVIATION DIVISION | 005 | FC21A11 | 10,001 | 10,001 | 10,301 |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 2,023,690 | 2,023,690 | 2,539,760 |
| METEOROLOGY | 007 | FC21M26 | 496,688 | 496,688 | 477,314 |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 384,268 | 380,007 | 387,210 |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 101,915 | 101,915 | 106,771 |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 177,519 | 177,519 | 182,264 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 2,816 | 2,816 | 2,958 |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 21,669 | ||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 168,969 | 192,771 | 176,729 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 35,364 | 35,364 | 40,956 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 5,357 | 5,227 | 4,847 |
| ATOMIC ENERGY | 016 | FC21A01 | 163,433 | ||
| STATIONERY AND PRINTING | 017 | FC21S02 | 51,185 | 51,185 | 51,316 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 75,462 | 48,583 | 66,878 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 568,499 | 601,268 | 583,912 |
| TEXTILE DIVISION | 020 | FC21T07 | 46,054 | 46,300 | 47,062 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 1,586,473 | 1,586,473 | 1,456,699 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 100,220 | 97,220 | 114,848 |
| DEFENCE DIVISION | 023 | FC21M03 | 280,945 | 280,945 | 339,810 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 650,898 | 650,898 | 532,797 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN | 025 | FC21F18 | 997,302 | 997,302 | 1,019,378 |
| CANTONMENTS AND GARRISONS | |||||
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 26,343 | 26,343 | 27,542 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| POWER DIVISION | 028 | FC21W06 | 52,865 | 52,865 | 57,186 |
| PETROLEUM DIVISION | 030 | FC21P28 | 69,665 | 69,665 | 66,061 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 138,850 | 138,850 | 143,642 |
| OTHER EXPENDITURE OF PETROLEUM DIVISION | 032 | FC21Y37 | 38,394 | 38,394 | 39,688 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 221,724 | 1,696,571 | 1,836,083 |
| FINANCE DIVISION | 034 | FC21F05 | 239,617 | 232,299 | 227,708 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 432,238 | 432,238 | 422,422 |
| PAKISTAN MINT | 036 | FC21P03 | 185,500 | 185,500 | 186,605 |
| NATIONAL SAVINGS | 037 | FC21N01 | 679,995 | 679,995 | 685,549 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 37,043 | 37,043 | 31,537 |
| FINANCE DIVISION | FC21Y07 | ||||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 83,954 | 83,954 | 88,856 |
| REVENUE DIVISION | 044 | FC21R06 | 76,502 | 76,502 | 85,921 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 336,185 | 336,185 | 329,428 |
| CUSTOMS | 046 | FC21C45 | 1,288,048 | 1,288,048 | 1,311,673 |
| INLAND REVENUE | 047 | FC21J12 | 2,860,157 | 2,860,157 | 2,867,811 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 249,063 | 249,063 | 264,760 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 1,464,399 | 1,464,399 | 1,681,324 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 8,587 | 8,587 | 8,891 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 43,963 | 43,963 | 43,309 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 582,347 | 582,347 | 2,174,625 |
| ESTATE OFFICES | 053 | FC21E07 | 59,915 | 59,915 | 51,997 |
| FEDERAL LODGES | 054 | FC21F10 | 59,300 | 59,300 | 64,489 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 57,615 | 59,575 | 69,903 |
| INDUSTRIES AND PRODUCTION | 056 | FC21M08 | 54,687 | 54,687 | 52,779 |
| DIVISION | |||||
| DEPARTMENT OF INVESTMENT | 057 | FC21D03 | 1,000 | 1,000 | 768 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| PROMOTION AND SUPPLIES | |||||
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 102,963 | 102,964 | 121,531 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 91,978 | 91,978 | 84,580 |
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND DOCUMENTARIES | , 060 | FC21D04 | 89,458 | 86,958 | 87,623 |
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 152,234 | 152,234 | 149,093 |
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 96,955 | 95,633 | 107,380 | |
| OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 063 | FC21Y14 | 959,220 | 960,165 | 990,032 |
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 | FC21N16 | 163,600 | 177,172 | 204,501 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 1,729,737 | 1,729,227 | 1,786,311 |
| INTERIOR DIVISION | 066 | FC21M10 | 170,255 | 171,635 | 168,276 |
| ISLAMABAD | 067 | FC21J04 | 3,039,910 | 2,989,602 | 2,985,349 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 204,302 | 45,000 | 280,808 |
| CIVIL ARMED FORCES | 069 | FC21C07 | 19,192,876 | 19,192,876 | 24,420,803 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 4,358,456 | 4,358,456 | 4,358,150 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 800,205 | 800,205 | 804,248 |
| PAKISTAN RANGERS | 072 | FC21P14 | 10,368,161 | 10,368,161 | 10,830,781 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 723,333 | 1,003,644 | 1,112,764 |
| INTER-PROVINCIAL COORDINATION DIVISION | 074 | FC21J11 | 204,230 | 182,557 | 211,732 |
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 17,428 | 12,909 | 17,359 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 11,500 | 11,500 | 11,587 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 69,514 | 69,514 | 81,835 |
| OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION | 079 | FC24Y17/ FC21Y17 | 566,235 | 563,017 | 567,408 |
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 18,025 | 18,025 | 16,183 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 75,201 | 75,201 | 83,505 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 244,455 | 244,455 | 256,937 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 177,806 | 173,260 | 179,505 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 629,726 | 629,726 | 645,391 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 227,719 | 227,719 | 231,215 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 164,446 | 160,911 | 168,576 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 883,752 | 886,758 | 936,041 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 391,394 | 1,233,015 | 1,365,163 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE | 089 | FC21Y35 | 193,190 | 202,370 | 217,868 |
| DEVELOPMENT DIVISION | |||||
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 32,329 | 32,329 | 32,050 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 106,426 | 101,903 | 892,908 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 7,051 | 7,051 | 5,279 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 29,763 | 29,763 | 26,133 |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 096 | FC21M17 | 61,012 | 58,612 | 63,102 |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 90,009 | 91,548 | 95,237 |
| INTER-FAITH HARMONY DIVISION | |||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 33,219 | 33,219 | 30,812 |
SCHEDULE III ( Rupees in Thousands )
| _____ Object | ______________________ Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 1,313,798 | 1,313,798 | 1,301,081 | |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 27,832 | 27,832 | 26,192 | |
| FRONTIER REGIONS | 101 | FC21F13 | 5,969,393 | 5,969,393 | 982,789 | |
| AFGHAN REFUGEES | 103 | FC21A06 | 162,121 | 162,121 | 170,343 | |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 42,989 | 39,249 | 68,794 | |
| STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDEN | T --- | FC24S08 | 168,829 | 168,829 | 175,700 | |
| AUDIT | --- | FC24A05 | 310,157 | 310,157 | 365,002 | |
| SUPREME COURT | --- | FC24S11 | 140,002 | 138,002 | 140,167 | |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 47,491 | 50,872 | 50,394 | |
| ELECTION | --- | FC24E08 | 385,315 | 385,314 | 477,474 | |
| WAFAQI MOHTASIB | --- | FC24W03 | 103,127 | 103,128 | 110,201 | |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 35,086 | 33,742 | 30,973 | |
| A012 | Allowances | 537,642,161 | 542,509,241 | 570,820,629 | ||
| **A012-1 ** | Regular Allowances | 522,594,456 | 526,968,716 | 554,153,555 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 9,937,502 | 9,937,502 | ||
| STATISTICS DIVISION | --- | FC21S25 | 475,999 | 514,668 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 4,501,545 | |||
| CABINET | 001 | FC21C01 | 65,219 | 65,219 | 72,180 | |
| CABINET DIVISION | 002 | FC21C02 | 231,834 | 230,642 | 256,023 | |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 329,369 | 248,909 | 275,635 | |
| AVIATION DIVISION | 005 | FC21A11 | 22,351 | 25,852 | 24,398 | |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 2,102,528 | 2,102,550 | 2,730,516 | |
| METEOROLOGY | 007 | FC21M26 | 291,116 | 363,281 | 361,951 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 649,252 | 668,128 | 735,996 | |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 118,436 | 118,453 | 140,944 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 175,739 | 175,749 | 173,114 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 12,931 | 12,931 | 14,814 |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 21,933 | ||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 323,939 | 368,918 | 400,283 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 67,340 | 67,345 | 73,638 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 17,583 | 16,754 | 20,904 |
| ATOMIC ENERGY | 016 | FC21A01 | 390,378 | ||
| STATIONERY AND PRINTING | 017 | FC21S02 | 22,798 | 22,801 | 28,860 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 141,563 | 76,346 | 103,673 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 780,196 | 814,271 | 867,984 |
| TEXTILE DIVISION | 020 | FC21T07 | 95,143 | 92,262 | 96,558 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 3,763,375 | 3,763,375 | 3,422,603 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 77,085 | 77,085 | 76,470 |
| DEFENCE DIVISION | 023 | FC21M03 | 417,532 | 417,532 | 522,964 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 250,000 | 250,000 | 384,985 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 1,614,945 | 1,614,945 | 1,944,473 |
| DEFENCE SERVICES | 026 | FC21D02 | 422,911,420 | 427,033,630 | 450,412,921 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 44,170 | 44,170 | 53,887 |
| POWER DIVISION | 028 | FC21W06 | 70,978 | 72,565 | 78,743 |
| PETROLEUM DIVISION | 030 | FC21P28 | 92,755 | 95,179 | 101,941 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 114,802 | 114,809 | 150,125 |
| OTHER EXPENDITURE OF PETROLEUM DIVISION | 032 | FC21Y37 | 12,277 | 12,277 | 11,247 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 397,319 | 2,466,822 | 3,162,050 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| FINANCE DIVISION | 034 | FC21F05 | 353,559 | 350,647 | 402,742 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 1,389,733 | 1,389,733 | 1,636,145 |
| PAKISTAN MINT | 036 | FC21P03 | 73,345 | 73,345 | 89,210 |
| NATIONAL SAVINGS | 037 | FC21N01 | 545,412 | 545,461 | 645,150 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 18,979 | 18,981 | 50,549 |
| FINANCE DIVISION | FC21Y07 | ||||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 108,067 | 108,070 | 125,109 |
| REVENUE DIVISION | 044 | FC21R06 | 141,829 | 141,829 | 153,202 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 1,012,614 | 1,012,624 | 1,171,025 |
| CUSTOMS | 046 | FC21C45 | 3,273,288 | 3,272,648 | 3,568,934 |
| INLAND REVENUE | 047 | FC21J12 | 5,580,232 | 5,580,232 | 6,278,090 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 329,116 | 329,116 | 387,162 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 4,602,414 | 4,602,414 | 5,487,165 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 113,032 | 113,032 | 128,066 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 46,534 | 46,534 | 54,748 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 370,846 | 370,846 | 522,763 |
| ESTATE OFFICES | 053 | FC21E07 | 34,059 | 34,059 | 46,498 |
| FEDERAL LODGES | 054 | FC21F10 | 31,593 | 31,593 | 37,007 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 87,672 | 89,852 | 110,364 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 82,914 | 82,915 | 94,981 |
| DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES | 057 | FC21D03 | 706 | 707 | 732 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 275,536 | 275,549 | 298,387 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 127,735 | 127,735 | 127,884 |
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND DOCUMENTARIES | , 060 | FC21D04 | 51,826 | 51,426 | 72,221 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 119,379 | 119,379 | 140,788 |
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 219,648 | 195,864 | 241,535 | |
| OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 063 | FC21Y14 | 1,404,605 | 1,572,395 | 1,612,534 |
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 | FC21N16 | 167,689 | 179,643 | 206,806 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 409,915 | 406,868 | 404,302 |
| INTERIOR DIVISION | 066 | FC21M10 | 156,417 | 156,417 | 172,003 |
| ISLAMABAD | 067 | FC21J04 | 4,153,237 | 4,062,580 | 4,678,109 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 209,235 | 100,798 | 493,070 |
| CIVIL ARMED FORCES | 069 | FC21C07 | 16,818,405 | 16,817,830 | 21,318,854 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 3,960,386 | 3,960,386 | 5,310,444 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 686,579 | 686,579 | 783,573 |
| PAKISTAN RANGERS | 072 | FC21P14 | 8,725,588 | 8,725,588 | 9,503,862 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 1,394,592 | 1,962,687 | 2,154,637 |
| INTER-PROVINCIAL COORDINATION DIVISION | 074 | FC21J11 | 288,037 | 275,834 | 340,919 |
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 33,386 | 36,845 | 40,550 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 5,296 | 5,296 | 6,612 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 155,554 | 155,556 | 175,534 |
| OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION | 079 | FC24Y17/ FC21Y17 | 1,192,610 | 1,194,529 | 1,307,805 |
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 20,691 | 20,691 | 30,013 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 162,987 | 162,995 | 201,755 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 583,254 | 583,272 | 2,258,737 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 149,917 | 157,937 | 184,748 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 720,604 | 717,304 | 810,236 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 730,524 | 730,524 | 807,036 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 548,389 | 546,276 | 583,085 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 881,841 | 887,819 | 1,042,112 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND | 088 | FC21N10 | 789,214 | 2,697,910 | 3,061,677 |
| COORDINATION DIVISION | |||||
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION | 089 | FC21Y35 | 322,284 | 328,975 | 394,558 |
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 59,227 | 59,227 | 67,592 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 282,755 | 282,755 | 925,180 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 7,566 | 7,566 | 10,301 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 40,821 | 40,821 | 52,120 |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 096 | FC21M17 | 66,256 | 68,660 | 77,052 |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 99,362 | 102,295 | 113,292 |
| INTER-FAITH HARMONY DIVISION | |||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 60,040 | 60,040 | 62,293 |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 1,061,813 | 1,061,813 | 1,212,929 |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 32,827 | 32,827 | 37,575 |
| FRONTIER REGIONS | 101 | FC21F13 | 3,993,584 | 3,993,584 | 821,050 |
| AFGHAN REFUGEES | 103 | FC21A06 | 141,469 | 141,469 | 160,398 |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 36,075 | 34,380 | 51,445 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDEN | T --- | FC24S08 | 310,677 | 310,678 | 330,631 |
| AUDIT | --- | FC24A05 | 1,000,000 | 1,000,000 | 1,270,000 |
| SUPREME COURT | --- | FC24S11 | 637,585 | 790,456 | 930,322 |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 255,561 | 278,842 | 332,917 |
| ELECTION | --- | FC24E08 | 545,507 | 545,508 | 642,716 |
| WAFAQI MOHTASIB | --- | FC24W03 | 136,316 | 136,344 | 152,776 |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 36,670 | 38,356 | 36,747 |
| A012-2 Other allowances(excluding TA) | 15,047,705 | 15,540,525 | 16,667,074 | ||
| STATISTICS DIVISION | --- | FC21S25 | 35,643 | 33,567 | |
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 235,118 | 347,740 | |
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 547,900 | ||
| CABINET | 001 | FC21C01 | 6,652 | 6,652 | 7,320 |
| CABINET DIVISION | 002 | FC21C02 | 86,198 | 104,156 | 102,597 |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 126,714 | 71,171 | 87,090 |
| AVIATION DIVISION | 005 | FC21A11 | 5,218 | 5,218 | 4,800 |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 161,234 | 161,234 | 174,407 |
| METEOROLOGY | 007 | FC21M26 | 18,045 | 19,045 | 19,212 |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 104,564 | 133,210 | 128,469 |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 45,366 | 45,366 | 43,031 |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 51,176 | 51,176 | 42,013 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 3,193 | 3,193 | 3,058 |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 4,676 | ||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 39,092 | 79,635 | 94,430 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 14,382 | 14,382 | 14,399 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 4,811 | 4,811 | 3,324 |
| ATOMIC ENERGY | 016 | FC21A01 | 50,685 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| STATIONERY AND PRINTING | 017 | FC21S02 | 10,964 | 10,964 | 11,202 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 56,071 | 16,122 | 18,659 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 184,597 | 220,837 | 161,967 |
| TEXTILE DIVISION | 020 | FC21T07 | 22,094 | 22,100 | 17,716 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 87,592 | 87,592 | 84,081 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 3,800 | 3,800 | 4,300 |
| DEFENCE DIVISION | 023 | FC21M03 | 20,536 | 20,536 | 37,862 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 13,985 | 13,985 | 8,238 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 117,277 | 117,277 | 117,277 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 9,415 | 9,415 | 10,110 |
| POWER DIVISION | 028 | FC21W06 | 6,515 | 6,515 | 7,444 |
| PETROLEUM DIVISION | 030 | FC21P28 | 29,815 | 35,789 | 23,652 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 17,649 | 17,649 | 21,495 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 81,162 | 438,514 | 462,535 |
| FINANCE DIVISION | 034 | FC21F05 | 340,253 | 344,053 | 390,843 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 393,773 | 393,773 | 310,721 |
| PAKISTAN MINT | 036 | FC21P03 | 95,801 | 95,801 | 115,940 |
| NATIONAL SAVINGS | 037 | FC21N01 | 147,690 | 134,722 | 147,790 |
| OTHER EXPENDITURE OF FINANCE DIVISION | 038 | FC24Y07/ FC21Y07 | 11,629 | 11,629 | 19,231 |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 39,050 | 39,050 | 39,825 |
| REVENUE DIVISION | 044 | FC21R06 | 18,659 | 18,659 | 21,372 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 161,458 | 161,458 | 180,377 |
| CUSTOMS | 046 | FC21C45 | 155,348 | 156,553 | 178,342 |
| INLAND REVENUE | 047 | FC21J12 | 281,758 | 281,758 | 325,114 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 101,167 | 101,167 | 113,274 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| FOREIGN AFFAIRS | 049 | FC21F09 | 1,008,952 | 1,008,952 | 1,131,923 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 10,400 | 10,400 | 11,400 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 10,523 | 10,523 | 11,366 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 72,685 | 72,685 | 29,108 |
| ESTATE OFFICES | 053 | FC21E07 | 9,151 | 9,151 | 11,325 |
| FEDERAL LODGES | 054 | FC21F10 | 4,090 | 4,090 | 849 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 24,750 | 26,946 | 28,864 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 15,334 | 15,334 | 18,834 |
| DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES | 057 | FC21D03 | 500 | 500 | 500 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 52,973 | 52,973 | 57,796 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 83,460 | 83,460 | 87,356 |
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND DOCUMENTARIES | , 060 | FC21D04 | 14,831 | 14,831 | 15,406 |
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 72,923 | 72,923 | 81,466 |
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 126,532 | 113,442 | 122,220 | |
| OTHER EXPENDITURE OF INFORMATION AND | 063 | FC21Y14 | 1,534,827 | 1,661,437 | 1,649,470 |
| BROADCASTING DIVISION | |||||
| NATIONAL HISTORY AND | 064 | FC21N16 | 73,751 | 77,301 | 74,467 |
| LITERARY HERITAGE DIVISION | |||||
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 172,454 | 173,454 | 204,871 |
| INTERIOR DIVISION | 066 | FC21M10 | 50,823 | 50,823 | 68,153 |
| ISLAMABAD | 067 | FC21J04 | 168,448 | 384,890 | 209,773 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 40,651 | 10,002 | 75,818 |
| CIVIL ARMED FORCES | 069 | FC21C07 | 3,774,932 | 3,774,932 | 5,078,954 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| FRONTIER CONSTABULARY | 070 | FC21F14 | 22,300 | 22,300 | 20,900 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 15,107 | 15,107 | 24,628 |
| PAKISTAN RANGERS | 072 | FC21P14 | 92,503 | 92,503 | 97,234 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 281,058 | 405,144 | 432,924 |
| INTER-PROVINCIAL | 074 | FC21J11 | 99,143 | 97,785 | 50,023 |
| COORDINATION DIVISION | |||||
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 6,541 | 6,965 | 6,541 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 1,766 | 1,766 | 1,826 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 43,691 | 43,691 | 43,413 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 91,708 | 91,790 | 99,914 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 5,952 | 5,952 | 6,212 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 4,566 | 3,321 | 4,128 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 145,093 | 148,188 | 190,137 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 38,194 | 38,194 | 37,318 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 94,747 | 94,747 | 114,112 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 593,555 | 593,555 | 610,139 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 526,288 | 605,023 | 597,637 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 91,935 | 96,174 | 126,829 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 145,116 | 236,797 | 218,041 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE | 089 | FC21Y35 | 92,751 | 94,616 | 96,784 |
| DEVELOPMENT DIVISION | |||||
| PARLIAMENTARY AFFAIRS | 090 | FC21P15 | 65,394 | 65,394 | 67,572 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| DIVISION | ||||||
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 99,335 | 99,335 | 209,716 | |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 2,402 | 2,402 | 1,803 | |
| PRIVATISATION DIVISION | 094 | FC21P30 | 6,962 | 7,212 | 8,153 | |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 096 | FC21M17 | 31,303 | 31,303 | 35,294 | |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 29,285 | 29,195 | 30,844 | |
| INTER-FAITH HARMONY DIVISION | ||||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 14,821 | 14,821 | 19,076 | |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 117,237 | 117,237 | 98,578 | |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 7,475 | 8,675 | 8,737 | |
| FRONTIER REGIONS | 101 | FC21F13 | 69,286 | 69,286 | 10,009 | |
| MAINTENANCE ALLOWANCES TO EX-RULERS | 102 | FC21M19 | 2,651 | 20,451 | 20,451 | |
| AFGHAN REFUGEES | 103 | FC21A06 | 25,006 | 24,996 | 16,369 | |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 4,480 | 4,404 | 9,776 | |
| STAFF HOUSEHOLD AND | --- | FC24S08 | 109,761 | 109,989 | 128,110 | |
| ALLOWANCES OF THE PRESIDENT | ||||||
| AUDIT | --- | FC24A05 | 230,725 | 230,725 | 261,833 | |
| SUPREME COURT | --- | FC24S11 | 363,650 | 320,650 | 273,104 | |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 29,117 | 16,077 | 9,241 | |
| ELECTION | --- | FC24E08 | 180,397 | 155,395 | 52,258 | |
| WAFAQI MOHTASIB | --- | FC24W03 | 38,217 | 38,221 | 36,882 | |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 11,833 | 11,816 | 11,731 | |
| A02 | Project Pre-Investment Analysis | 212,222 | 209,248 | 131,026 | ||
| CAPITAL ADMINISTRATION AND | --- | FC21C47 | 211 | |||
| DEVELOPMENT DIVISION | ||||||
| OTHER EXPENDITURE OF | 010 | FC21Y02 | 1 | 1 | 1 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ESTABLISHMENT DIVISION | ||||||
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 1,946 | 1,946 | 1,936 | |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 1 | 1 | 1 | |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 5 | 5 | 590 | |
| DEFENCE DIVISION | 023 | FC21M03 | 1 | 1 | 1 | |
| POWER DIVISION | 028 | FC21W06 | 1 | 1 | 1 | |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING | 033 | FC21P26 | 10,352 | 9,583 | 13,362 | |
| DIVISION | ||||||
| PAKISTAN MINT | 036 | FC21P03 | 1 | 1 | 1 | |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 1,080 | 1,080 | 1,080 | |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | |||||
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 2 | 2 | 2 | |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 2,001 | 1 | ||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 1,500 | 1,500 | 600 | |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 100 | 101 | 101 | |
| NATIONAL HEALTH SERVICES, REGULATIONS AND | 088 | FC21N10 | 520 | 520 | 550 | |
| COORDINATION DIVISION | ||||||
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE | 089 | FC21Y35 | 5 | 100 | ||
| DEVELOPMENT DIVISION | ||||||
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 194,500 | 194,500 | 112,700 | |
| A03 | Operating Expenses | 391,674,275 | 387,460,541 | 754,442,355 | ||
| STATISTICS DIVISION | --- | FC21S25 | 340,043 | 337,772 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 1,722,716 | 2,684,644 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 6,183,902 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| CABINET | 001 | FC21C01 | 86,579 | 77,921 | 77,950 |
| CABINET DIVISION | 002 | FC21C02 | 5,376,023 | 5,584,694 | 6,032,910 |
| EMERGENCY RELIEF AND REPATRIATION | 003 | FC21E01 | 264,584 | 230,084 | 270,949 |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 306,349 | 267,253 | 496,589 |
| AVIATION DIVISION | 005 | FC21A11 | 32,547 | 69,086 | 35,835 |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 986,226 | 1,161,097 | 906,256 |
| METEOROLOGY | 007 | FC21M26 | 129,887 | 156,119 | 125,517 |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 608,223 | 393,263 | 628,534 |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 205,474 | 205,475 | 195,070 |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 112,740 | 109,309 | 126,699 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 14,490 | 14,490 | 15,092 |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 180,010,429 | ||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 129,469 | 184,251 | 218,460 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 81,717 | 73,602 | 73,327 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 16,272 | 11,555 | 9,482 |
| ATOMIC ENERGY | 016 | FC21A01 | 9,412,000 | 9,340,796 | 9,387,000 |
| STATIONERY AND PRINTING | 017 | FC21S02 | 13,213 | 11,892 | 15,614 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 172,665 | 95,873 | 171,605 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 1,666,543 | 2,000,208 | 1,805,259 |
| TEXTILE DIVISION | 020 | FC21T07 | 129,169 | 110,834 | 80,894 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 890,753 | 890,753 | 1,002,552 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 45,782 | 45,782 | 59,733 |
| DEFENCE DIVISION | 023 | FC21M03 | 505,223 | 497,644 | 511,669 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 215,082 | 189,718 | 193,259 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN | 025 | FC21F18 | 229,668 | 206,702 | 350,696 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| CANTONMENTS AND GARRISONS | |||||
| DEFENCE SERVICES | 026 | FC21D02 | 253,467,152 | 286,630,787 | 264,656,171 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 66,358 | 63,107 | 82,241 |
| POWER DIVISION | 028 | FC21W06 | 30,801 | 218,326 | 37,162 |
| PETROLEUM DIVISION | 030 | FC21P28 | 77,175 | 71,835 | 67,283 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 79,536 | 76,703 | 104,900 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 410,630 | 2,672,951 | 2,235,655 |
| FINANCE DIVISION | 034 | FC21F05 | 361,643 | 336,369 | 328,289 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 817,845 | 790,281 | 869,234 |
| PAKISTAN MINT | 036 | FC21P03 | 179,761 | 179,761 | 195,621 |
| NATIONAL SAVINGS | 037 | FC21N01 | 1,167,430 | 1,454,662 | 1,489,313 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 143,572 | 160,903 | 149,658 |
| FINANCE DIVISION | FC21Y07 | ||||
| SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 041 | FC21S15 | 38,700,000 | 200,000 | 196,750,000 |
| HIGHER EDUCATION COMMISSION | 042 | FC21H05 | 11,226,362 | 11,226,362 | 11,677,856 |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 186,973 | 108,298 | 197,800 |
| REVENUE DIVISION | 044 | FC21R06 | 45,984 | 45,984 | 42,401 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 1,819,174 | 1,845,155 | 1,637,329 |
| CUSTOMS | 046 | FC21C45 | 1,032,838 | 1,035,216 | 1,001,669 |
| INLAND REVENUE | 047 | FC21J12 | 1,679,347 | 1,679,347 | 1,586,041 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 413,013 | 413,013 | 481,592 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 6,215,430 | 6,214,669 | 7,172,114 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 2,431,275 | 2,431,275 | 2,611,106 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 18,679 | 18,679 | 22,389 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 436,533 | 436,533 | 437,451 |
| ESTATE OFFICES | 053 | FC21E07 | 14,481 | 14,481 | 23,397 |
| FEDERAL LODGES | 054 | FC21F10 | 3,000 | 3,000 | 1,637 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 136,780 | 136,205 | 159,340 |
| INDUSTRIES AND PRODUCTION | 056 | FC21M08 | 70,497 | 70,497 | 66,656 |
| DIVISION | |||||
| DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES | 057 | FC21D03 | 250 | 250 | 150 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 290,792 | 290,796 | 272,063 |
| INFORMATION AND | 059 | FC21M09 | 210,531 | 210,530 | 188,089 |
| BROADCASTING DIVISION | |||||
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND DOCUMENTARIES | , 060 | FC21D04 | 94,136 | 94,136 | 87,417 |
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 203,559 | 427,453 | 213,237 |
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 310,535 | 254,702 | 310,628 | |
| OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 063 | FC21Y14 | 1,645,209 | 1,566,951 | 1,691,666 |
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 | FC21N16 | 506,664 | 495,233 | 478,218 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 896,753 | 841,857 | 1,144,326 |
| INTERIOR DIVISION | 066 | FC21M10 | 219,409 | 239,943 | 295,699 |
| ISLAMABAD | 067 | FC21J04 | 633,537 | 728,710 | 971,071 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 2,159,455 | 246,000 | 1,927,304 |
| CIVIL ARMED FORCES | 069 | FC21C07 | 17,716,598 | 17,590,182 | 25,102,346 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 304,358 | 283,923 | 369,598 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 229,419 | 229,419 | 310,102 |
| PAKISTAN RANGERS | 072 | FC21P14 | 1,392,328 | 1,416,048 | 856,128 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 699,933 | 2,554,140 | 1,959,691 |
| INTER-PROVINCIAL | 074 | FC21J11 | 958,780 | 802,743 | 819,003 |
| COORDINATION DIVISION | |||||
| KASHMIR AFFAIRS AND GILGIT | 075 | FC21K02 | 33,604 | 34,747 | 25,795 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| BALTISTAN DIVISION | |||||
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 7,285 | 7,124 | 7,419 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 124,128 | 112,835 | 108,553 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 666,170 | 614,085 | 663,763 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 26,144 | 24,713 | 25,145 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 60,044 | 61,030 | 38,515 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 1,045,448 | 1,734,129 | 1,110,330 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 218,556 | 199,895 | 311,715 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 540,984 | 493,951 | 637,393 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 1,534,197 | 1,534,197 | 1,850,814 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 987,726 | 970,404 | 1,074,955 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 1,138,211 | 1,153,808 | 1,217,674 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 281,400 | 3,251,039 | 3,231,865 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION | 089 | FC21Y35 | 466,126 | 477,132 | 541,344 |
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 126,613 | 113,951 | 123,991 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 225,076 | 219,178 | 711,869 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 18,387 | 18,387 | 32,535 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 49,491 | 44,412 | 35,262 |
| RELIGIOUS AFFAIRS AND | 096 | FC21M17 | 147,392 | 140,406 | 136,198 |
| INTER-FAITH HARMONY DIVISION | |||||
| OTHER EXPENDITURE OF | 097 | FC21Y20 | 257,065 | 253,685 | 245,971 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| RELIGIOUS AFFAIRS. AND INTER-FAITH HARMONY DIVISION | ||||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 297,138 | 267,604 | 308,884 | |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 543,115 | 488,803 | 535,024 | |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 22,061 | 22,870 | 22,882 | |
| FRONTIER REGIONS | 101 | FC21F13 | 156,591 | 156,591 | 28,095 | |
| AFGHAN REFUGEES | 103 | FC21A06 | 78,298 | 406,403 | 72,361 | |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 43,308 | 46,109 | 55,680 | |
| STAFF HOUSEHOLD AND | --- | FC24S08 | 156,332 | 140,699 | 180,444 | |
| ALLOWANCES OF THE PRESIDENT | ||||||
| AUDIT | --- | FC24A05 | 1,072,331 | 1,072,331 | 1,281,734 | |
| SUPREME COURT | --- | FC24S11 | 341,390 | 278,880 | 288,270 | |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 48,649 | 42,245 | 47,037 | |
| ELECTION | --- | FC24E08 | 1,054,697 | 1,003,299 | 5,289,491 | |
| WAFAQI MOHTASIB | --- | FC24W03 | 257,008 | 244,953 | 253,224 | |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 67,456 | 72,414 | 65,702 | |
| A04 | Employees Retirement Benefits | 345,813,748 | 345,923,440 | 424,980,378 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 313,787 | |||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 349,082 | 349,082 | ||
| STATISTICS DIVISION | --- | FC21S25 | 63,219 | 63,632 | ||
| CABINET DIVISION | 002 | FC21C02 | 36,150 | 36,150 | 33,750 | |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 2,500 | 2,522 | 2 | |
| AVIATION DIVISION | 005 | FC21A11 | 1,550 | 4,423 | 4,312 | |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 45,645 | 96,052 | 56,350 | |
| METEOROLOGY | 007 | FC21M26 | 21,219 | 21,919 | 27,445 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 39,473 | 41,473 | 41,666 | |
| FEDERAL PUBLIC SERVICE | 009 | FC21F01 | 1,616 | 1,616 | 417 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| COMMISSION | |||||
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 20,617 | 20,617 | 15,156 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 20 | 20 | 2 |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 2,479 | ||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 11,033 | 27,034 | 26,866 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 3,701 | 3,701 | 2,921 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 175 | 1,888 | 66 |
| STATIONERY AND PRINTING | 017 | FC21S02 | 3,211 | 3,211 | 2,147 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 19,387 | 6,386 | 7,412 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 68,724 | 150,548 | 92,094 |
| TEXTILE DIVISION | 020 | FC21T07 | 4,034 | 3,782 | 9,746 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 18,831 | 18,831 | 17,779 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 2,800 | 2,800 | 5,435 |
| DEFENCE DIVISION | 023 | FC21M03 | 7,155 | 7,155 | 3,804 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 23,000 | 25,875 | 22,556 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 3,000 | 3,000 | 3,000 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 3,100 | 3,400 | 3,100 |
| POWER DIVISION | 028 | FC21W06 | 2,302 | 2,302 | 3,402 |
| PETROLEUM DIVISION | 030 | FC21P28 | 7,360 | 8,066 | 9,814 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 14,074 | 14,074 | 15,337 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 15,221 | 206,401 | 255,896 |
| FINANCE DIVISION | 034 | FC21F05 | 36,503 | 42,975 | 46,213 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 163,846 | 163,846 | 168,155 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| PAKISTAN MINT | 036 | FC21P03 | 2,000 | 2,000 | 3,001 |
| NATIONAL SAVINGS | 037 | FC21N01 | 2,720 | 2,720 | 3,482 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 4,183 | 4,183 | 2,556 |
| FINANCE DIVISION | FC21Y07 | ||||
| SUPERANNUATION ALLOWANCES | 039 | FC24S04/ | 342,000,000 | 342,000,000 | 421,000,000 |
| AND PENSIONS | FC21S04 | ||||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 18,600 | 18,600 | 17,500 |
| REVENUE DIVISION | 044 | FC21R06 | 15,083 | 15,083 | 12,544 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 45,138 | 50,737 | 40,594 |
| CUSTOMS | 046 | FC21C45 | 129,666 | 134,755 | 96,512 |
| INLAND REVENUE | 047 | FC21J12 | 185,905 | 185,905 | 148,120 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 42,169 | 42,169 | 51,409 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 18,428 | 18,428 | 18,104 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 2,500 | 2,500 | 2,500 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 504 | 504 | 1,906 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 74,036 | 74,036 | 74,036 |
| ESTATE OFFICES | 053 | FC21E07 | 1,975 | 1,975 | 1,431 |
| FEDERAL LODGES | 054 | FC21F10 | 1,363 | ||
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 1,741 | 1,738 | 5,873 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 2,500 | 2,500 | 12,600 |
| DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES | 057 | FC21D03 | 544 | 544 | 1,250 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 370 | 370 | 578 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 26,902 | 26,902 | 21,214 |
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND | , 060 | FC21D04 | 7,965 | 7,965 | 8,191 |
| DOCUMENTARIES | |||||
| PRESS INFORMATION | 061 | FC21P06 | 11,133 | 11,133 | 15,026 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| DEPARTMENT | |||||
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 1,060 | 560 | 1,060 | |
| OTHER EXPENDITURE OF INFORMATION AND | 063 | FC21Y14 | 4 | ||
| BROADCASTING DIVISION | |||||
| NATIONAL HISTORY AND | 064 | FC21N16 | 10,549 | 11,173 | 14,874 |
| LITERARY HERITAGE DIVISION | |||||
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 8,100 | 8,100 | 6,960 |
| INTERIOR DIVISION | 066 | FC21M10 | 12,600 | 12,600 | 19,362 |
| ISLAMABAD | 067 | FC21J04 | 39,352 | 37,706 | 37,321 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 16,783 | 4,169 | |
| CIVIL ARMED FORCES | 069 | FC21C07 | 23,636 | 19,935 | 27,030 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 3,650 | 4,382 | 5,600 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 20,000 | 20,000 | 6,000 |
| PAKISTAN RANGERS | 072 | FC21P14 | 62,416 | 62,416 | 19,031 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 70,801 | 68,301 | 57,468 |
| INTER-PROVINCIAL | 074 | FC21J11 | 10,712 | 11,849 | 13,508 |
| COORDINATION DIVISION | |||||
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 2,300 | 4,000 | 1,700 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 873 | 1,408 | 1,199 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 8,001 | 8,001 | 8,501 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 41,616 | 41,616 | 30,996 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 510 | 510 | 2,401 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 516 | 507 | 2,546 |
| NATIONAL ACCOUNTABILITY | 082 | FC21N13 | 6,655 | 6,383 | 9,061 |
| BUREAU | |||||
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 14,507 | 14,507 | 15,382 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 14,617 | 14,617 | 11,052 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 8,251 | 8,251 | 17,000 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 10,783 | 11,393 | 13,289 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 64,137 | 67,439 | 53,690 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 11,861 | 92,059 | 93,168 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE | 089 | FC21Y35 | 22,921 | 24,910 | 15,889 |
| DEVELOPMENT DIVISION | |||||
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 3,296 | 3,296 | 3,055 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 18,026 | 18,026 | 82,760 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 7,001 | 7,001 | 4 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 1,101 | 1,103 | 1,416 |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 096 | FC21M17 | 7,500 | 9,020 | 4,201 |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 2,305 | 5,305 | 5,635 |
| INTER-FAITH HARMONY DIVISION | |||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 11,000 | 11,000 | 10,700 |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 1,230,446 | 1,230,446 | 1,745,784 |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 5,374 | 4,115 | 3,900 |
| AFGHAN REFUGEES | 103 | FC21A06 | 15,300 | 15,300 | 28,612 |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 2,800 | 7,934 | 3,903 |
| STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDEN | T --- | FC24S08 | 15,345 | 17,600 | 9,830 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| AUDIT | --- | FC24A05 | 37,000 | 37,000 | 111,954 | |
| SUPREME COURT | --- | FC24S11 | 52,000 | 44,000 | 49,000 | |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 31 | 161 | 1,050 | |
| ELECTION | --- | FC24E08 | 2,090 | 2,090 | 353 | |
| WAFAQI MOHTASIB | --- | FC24W03 | 18,618 | 18,618 | 12,832 | |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 911 | 1,274 | 16 | |
| A05 | Grants, Subsidies and Write off Loans | 715,896,000 | 828,248,815 | 968,629,813 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 346,641 | 346,641 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 360,848 | |||
| STATISTICS DIVISION | --- | FC21S25 | 81,977 | 81,977 | ||
| CABINET DIVISION | 002 | FC21C02 | 53,255 | 46,705 | 45,150 | |
| OTHER EXPENDITURE OF | 004 | FC21Y01 | 5,010,402 | 5,010,446 | 4 | |
| CABINET DIVISION | ||||||
| AVIATION DIVISION | 005 | FC21A11 | 702 | 702 | 3,501 | |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 81,300 | 220,600 | 81,300 | |
| METEOROLOGY | 007 | FC21M26 | 15,858 | 131,358 | 222 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 36,500 | 79,900 | 44,600 | |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 508 | 514 | 29 | |
| OTHER EXPENDITURE OF | 010 | FC21Y02 | 28,524 | 28,525 | 32,752 | |
| ESTABLISHMENT DIVISION | ||||||
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 2 | 2 | 2 | |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 5,654,226 | |||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 73,800 | 12,803 | 18,303 | |
| BOARD OF INVESTMENT | 014 | FC21P23 | 5,440 | 5,439 | 7,512 | |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 200 | 200 | 1 | |
| STATIONERY AND PRINTING | 017 | FC21S02 | 2,008 | 2,008 | 10 | |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 1,216 | 1,210 | 1,015 | |
| COMMERCE DIVISION | 019 | FC24M01/ | 1,132,966 | 1,132,962 | 7,059,679 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| FC21M01 | |||||
| TEXTILE DIVISION | 020 | FC21T07 | 2,101 | 2,337 | 502 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 106,243 | 106,243 | 97,902 |
| OTHER EXPENDITURE OF | 022 | FC21Y05 | 3,215,864 | 3,215,864 | 2,871,680 |
| COMMUNICATIONS DIVISION | |||||
| DEFENCE DIVISION | 023 | FC21M03 | 10,802 | 11,312 | 126,215 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 32,618 | 32,618 | 33,690 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 101,000 | 101,000 | 101,000 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 18,900 | 14,815 | 20,075 |
| POWER DIVISION | 028 | FC21W06 | 1,500 | 1,500 | 1,001 |
| OTHER EXPENDITURE OF POWER DIVISION | 029 | FC21Y38 | 226,500,000 | ||
| PETROLEUM DIVISION | 030 | FC21P28 | 5,209 | 25,801,609 | 5,171 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 5 | 44,605 | 7,004 |
| OTHER EXPENDITURE OF PETROLEUM DIVISION | 032 | FC21Y37 | 24,000,000 | ||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 8,141 | 264,512 | 377,932 |
| FINANCE DIVISION | 034 | FC21F05 | 11,205 | 32,597 | 7,639 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 47,214 | 47,214 | 9,168 |
| PAKISTAN MINT | 036 | FC21P03 | 10,000 | 10,000 | 19,303 |
| NATIONAL SAVINGS | 037 | FC21N01 | 16,402 | 193,488 | 20,018 |
| OTHER EXPENDITURE OF FINANCE DIVISION | 038 | FC24Y07/ FC21Y07 | 16,829,473 | 16,829,473 | 22,013,173 |
| GRANTS-IN-AID AND | 040 | FC24G01/ | 106,500,000 | 106,819,848 | 184,372,000 |
| MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS | FC21G01 | ||||
| SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 041 | FC21S15 | 524,490,000 | 604,812,301 | 437,045,000 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| HIGHER EDUCATION COMMISSION042 | FC21H05 | 53,773,638 | 53,793,638 | 47,422,144 | |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 9,203 | 28,204 | 25,203 |
| REVENUE DIVISION | 044 | FC21R06 | 4,763 | 4,763 | 3,565 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 50 | 2,450 | 50 |
| CUSTOMS | 046 | FC21C45 | 295 | 295 | 315 |
| INLAND REVENUE | 047 | FC21J12 | 14,359 | 14,359 | 4,732 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 1,014 | 1,014 | 27,014 |
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 4 | 4 | 4 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 36,500 | 36,500 | 36,500 |
| ESTATE OFFICES | 053 | FC21E07 | 10 | 10 | 4,315 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 4,518 | 4,516 | 5,523 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 6,500 | 4,706,500 | 5,001 |
| DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES | 057 | FC21D03 | 2,000 | 2,000 | 1,600 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 6 | 6 | 7,000,015 |
| INFORMATION AND | 059 | FC21M09 | 14,914 | 14,915 | 14,914 |
| BROADCASTING DIVISION | |||||
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND DOCUMENTARIES | , 060 | FC21D04 | 1,824 | 1,824 | 1,426 |
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 33 | 33 | 33 |
| OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 063 | FC21Y14 | 20,000 | 18,000 | 18,008 |
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 | FC21N16 | 58 | 288 | 264 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 3,101 | 3,101 | 202 |
| INTERIOR DIVISION | 066 | FC21M10 | 6 | 6 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| ISLAMABAD | 067 | FC21J04 | 34,506 | 30,955 | 38,501 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 7,081 | 4,149 | |
| CIVIL ARMED FORCES | 069 | FC21C07 | 216,261 | 215,261 | 495,460 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 51,500 | 30,967 | 31,000 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 4,000 | 4,000 | 3,800 |
| PAKISTAN RANGERS | 072 | FC21P14 | 63,574 | 153,514 | 37,741 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 306,842 | 306,841 | 229,229 |
| INTER-PROVINCIAL | 074 | FC21J11 | 25,600 | 25,601 | 22,685 |
| COORDINATION DIVISION | |||||
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 228,363 | 228,363 | 225,602 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 1,202 | 602 | 603 |
| GILGIT BALTISTAN | 077 | FC21G04 | 248,000 | 248,000 | 619,900 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 4,803 | 4,803 | 8,360 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 201,179 | 201,179 | 155,602 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 2 | 2 | 2 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 493 | 321 | 9,808 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 517 | 3,236 | 517 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 36 | 34 | 1,831 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 57,945 | 57,945 | 46 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 177,824 | 177,824 | 174,226 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 143,541 | 119,389 | 147,539 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 75,490 | 74,459 | 57,508 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND | 088 | FC21N10 | 7,384 | 63,960 | 122,987 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| COORDINATION DIVISION | ||||||
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE | 089 | FC21Y35 | 22,537 | 23,807 | 15,793 | |
| DEVELOPMENT DIVISION | ||||||
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 1,000 | 1,000 | 862 | |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 4,802 | 4,802 | 150,852 | |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 1 | 1 | 349 | |
| PRIVATISATION DIVISION | 094 | FC21P30 | 1,664 | 1,805 | 552 | |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 096 | FC21M17 | 66,881 | 64,881 | 58,853 | |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND INTER-FAITH HARMONY DIVISION | 097 | FC21Y20 | 43,785 | 793,484 | 43,657 | |
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 3,000 | 3,000 | 1 | |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 1,205,160 | 1,205,160 | 731,992 | |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 1 | 1 | 1 | |
| AFGHAN REFUGEES | 103 | FC21A06 | 11,707 | 11,707 | 11,755 | |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 628 | 4,891 | 2,431 | |
| STAFF HOUSEHOLD AND | --- | FC24S08 | 86,502 | 33,205 | 7,104 | |
| ALLOWANCES OF THE PRESIDENT | ||||||
| AUDIT | --- | FC24A05 | 30,300 | 30,300 | 30,136 | |
| SUPREME COURT | --- | FC24S11 | 5,000 | 7,600 | 27,499 | |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 103 | 2,981 | 902 | |
| ELECTION | --- | FC24E08 | 5,423 | 5,323 | 6,326 | |
| WAFAQI MOHTASIB | --- | FC24W03 | 19,734 | 19,747 | 6,021 | |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 9 | 12,110 | 24 | |
| A06 | Transfers | 8,192,911 | 9,607,209 | 13,253,360 | ||
| CAPITAL ADMINISTRATION AND | --- | FC21C47 | 591,286 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| DEVELOPMENT DIVISION | |||||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 6,646 | 91,456 | |
| STATISTICS DIVISION | --- | FC21S25 | 275 | 275 | |
| CABINET DIVISION | 002 | FC21C02 | 6,481 | 6,481 | 5 |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 900 | 1,038 | 25,028 |
| AVIATION DIVISION | 005 | FC21A11 | 600 | 600 | 1 |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 3,502 | 3,502 | 2,550 |
| METEOROLOGY | 007 | FC21M26 | 131 | 131 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 13,209 | 4,809 | 8,402 |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 599 | 599 | 9 |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 1,417,946 | 1,417,724 | 3,399,607 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 900 | 900 | 1 |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 2,150,001 | ||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 41,500 | 38,035 | 1,507 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 1,650 | 1,650 | 5 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 170 | 9 | 1 |
| STATIONERY AND PRINTING | 017 | FC21S02 | 25 | 25 | 25 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 3,402 | 1,064 | 6 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 16,655 | 15,522 | 461 |
| TEXTILE DIVISION | 020 | FC21T07 | 1,530 | 1,530 | |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 15,888 | 15,888 | 13,438 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 100 | 100 | 1 |
| DEFENCE DIVISION | 023 | FC21M03 | 3,800 | 3,319 | 202 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 600 | 42 | 1 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN | 025 | FC21F18 | 11,332 | 11,304 | 11,304 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CANTONMENTS AND GARRISONS | |||||
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 1,500 | 1,499 | 1 |
| POWER DIVISION | 028 | FC21W06 | 1,050 | 1,050 | 3 |
| PETROLEUM DIVISION | 030 | FC21P28 | 1,451 | 890 | 3 |
| GEOLOGICAL SURVEY OF | 031 | FC21G05 | 132 | 132 | 6 |
| PAKISTAN | |||||
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 4,089 | 215,547 | 202,942 |
| FINANCE DIVISION | 034 | FC21F05 | 18,300 | 18,076 | 2 |
| CONTROLLER GENERAL OF | 035 | FC21C42 | 2,129 | 817 | 11 |
| ACCOUNTS | |||||
| PAKISTAN MINT | 036 | FC21P03 | 250 | 156 | 101 |
| NATIONAL SAVINGS | 037 | FC21N01 | 664 | 664 | |
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 4,747,477 | 6,053,107 | 6,404,596 |
| REVENUE DIVISION | 044 | FC21R06 | 5,353 | 5,353 | 6,152 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 25,372 | 25,372 | 22,839 |
| CUSTOMS | 046 | FC21C45 | 2,440 | 2,440 | 63 |
| INLAND REVENUE | 047 | FC21J12 | 12,872 | 12,872 | 8,709 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 2,827 | 2,827 | 12 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 74,809 | 74,809 | 128 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 105,100 | 105,100 | 2 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 511 | 511 | 3 |
| ESTATE OFFICES | 053 | FC21E07 | 60 | 60 | 2 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 939 | 693 | 18 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 750 | 750 | 1 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 1 | 1 | 1 |
| INFORMATION AND | 059 | FC21M09 | 11,951 | 11,951 | 8 |
| BROADCASTING DIVISION | |||||
| DIRECTORATE OF PUBLICATIONS | , 060 | FC21D04 | 2,077 | 2,077 | 3 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| NEWSREELS AND DOCUMENTARIES | |||||
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 9,642 | 9,642 | 22 |
| INFORMATION SERVICES ABROAD | 062 | FC21J03 | 1,725 | 1,725 | 21 |
| OTHER EXPENDITURE OF INFORMATION AND | 063 | FC21Y14 | 2 | ||
| BROADCASTING DIVISION | |||||
| NATIONAL HISTORY AND | 064 | FC21N16 | 2,592 | 1,140 | 812 |
| LITERARY HERITAGE DIVISION | |||||
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 3,300 | 504 | 2 |
| INTERIOR DIVISION | 066 | FC21M10 | 7,422 | 2,824 | 503 |
| ISLAMABAD | 067 | FC21J04 | 9,149 | 23,252 | 5,505 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 30 | ||
| CIVIL ARMED FORCES | 069 | FC21C07 | 805 | 805 | 247 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 4,000 | 4,000 | 4,000 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 367 | 367 | 401 |
| PAKISTAN RANGERS | 072 | FC21P14 | 670 | 670 | 100 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 75,929 | 91,281 | 67,297 |
| INTER-PROVINCIAL | 074 | FC21J11 | 108,932 | 651 | 4 |
| COORDINATION DIVISION | |||||
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 2,000 | 1,000 | 2 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 50 | 1 | |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 1,400 | 1,400 | 1 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 4,627 | 4,577 | 154 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 950 | 449 | 1 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 270 | 198 | 4 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 4,400 | 2,209 | 18 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 2,358 | 973 | 12 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 271,524 | 312,058 | 185,001 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 8,100 | 8,100 | 5 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 20,050 | 16,972 | 5 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 2,158 | 2,176 | 320 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND | 088 | FC21N10 | 2,224 | 483,299 | 651,068 |
| COORDINATION DIVISION | |||||
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE | 089 | FC21Y35 | 1,474 | 1,724 | 5 |
| DEVELOPMENT DIVISION | |||||
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 1,000 | 1,000 | 1 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 5,766 | 5,766 | 5 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 1,001 | 1,001 | 2 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 1,400 | 993 | 902 |
| RELIGIOUS AFFAIRS AND | 096 | FC21M17 | 39,561 | 39,412 | 34,383 |
| INTER-FAITH HARMONY DIVISION | |||||
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 1,081 | 1,080 | 8 |
| INTER-FAITH HARMONY DIVISION | |||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 15,001 | 15,001 | 17,627 |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 23,246 | 21,449 | 20,845 |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 1,264 | 763 | |
| FRONTIER REGIONS | 101 | FC21F13 | 344,916 | 344,916 | 5,000 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | ________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | _____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| AFGHAN REFUGEES | 103 | FC21A06 | 154 | 154 | ||
| WATER RESOURCE DIVISION | 104 | FC21W05 | 1,621 | 663 | 29 | |
| STAFF HOUSEHOLD AND | --- | FC24S08 | 41,501 | 41,501 | 404 | |
| ALLOWANCES OF THE PRESIDENT | ||||||
| AUDIT | --- | FC24A05 | 3,035 | 3,035 | 80 | |
| SUPREME COURT | --- | FC24S11 | 2,100 | 4,100 | 1 | |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 1,500 | 500 | 1 | |
| ELECTION | --- | FC24E08 | 56 | 56 | 276 | |
| WAFAQI MOHTASIB | --- | FC24W03 | 899 | 636 | 59 | |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 430 | 430 | 63 | |
| A07 | Interest Payment | 1,620,229,516 | 1,987,319,485 | 2,891,448,965 | ||
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 1 | 1 | 1 | |
| SERVICING OF DOMESTIC DEBT | --- | FC24S09 | 1,391,000,000 | 1,681,563,535 | 2,531,684,573 | |
| SERVICING OF FOREIGN DEBT | --- | FC24S26 | 229,229,515 | 305,755,949 | 359,764,391 | |
| A08 | Loans and Advances | 1 | ||||
| DEFENCE DIVISION | 023 | FC21M03 | 1 | |||
| A09 | Physical Assets | 287,301,679 | 286,645,789 | 325,621,376 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 280,306 | |||
| STATISTICS DIVISION | --- | FC21S25 | 3,233 | 3,168 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 13,785 | 37,583 | ||
| CABINET DIVISION | 002 | FC21C02 | 95,646 | 81,910 | 97,922 | |
| EMERGENCY RELIEF AND REPATRIATION | 003 | FC21E01 | 1,001 | 8,901 | 1,901 | |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 21,102 | 23,210 | 12,025 | |
| AVIATION DIVISION | 005 | FC21A11 | 1,251 | 701 | 3,351 | |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 198,469 | 195,282 | 134,156 | |
| METEOROLOGY | 007 | FC21M26 | 20,881 | 20,881 | 57,100 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 7,193 | 3,761 | 6,496 | |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 6,559 | 6,559 | 3,776 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 8,651 | 8,342 | 7,957 |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 3,050 | 3,050 | 801 |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 14,500 | ||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 8,422 | 8,462 | 5,403 |
| BOARD OF INVESTMENT | 014 | FC21P23 | 1,292 | 994 | 936 |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 2,650 | 339 | 273 |
| STATIONERY AND PRINTING | 017 | FC21S02 | 1,875 | 1,687 | 431 |
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 10,252 | 5,604 | 19,891 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 26,514 | 31,364 | 36,685 |
| TEXTILE DIVISION | 020 | FC21T07 | 3,502 | 2,300 | 1,256 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 230,100 | 230,100 | 686,031 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 943 | 943 | 601 |
| DEFENCE DIVISION | 023 | FC21M03 | 20,800 | 20,790 | 103,111 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 22,000 | 20,132 | 38,931 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 15,000 | 13,500 | 15,000 |
| DEFENCE SERVICES | 026 | FC21D02 | 282,328,285 | 279,400,140 | 315,375,352 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 469,808 | 1,310,227 | 395,783 |
| POWER DIVISION | 028 | FC21W06 | 1,153 | 1,038 | 1,205 |
| PETROLEUM DIVISION | 030 | FC21P28 | 7,253 | 9,012 | 3,307 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 2,853 | 2,484 | 3,535 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 10,323 | 83,596 | 37,344 |
| FINANCE DIVISION | 034 | FC21F05 | 32,048 | 19,202 | 29,747 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 161,728 | 1,453,863 | 32,061 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| PAKISTAN MINT | 036 | FC21P03 | 25,830 | 25,830 | 16,031 |
| NATIONAL SAVINGS | 037 | FC21N01 | 79,765 | 173,403 | 174,960 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 6,225 | 4,438 | 1,906 |
| FINANCE DIVISION | FC21Y07 | ||||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 800 | 720 | 750 |
| REVENUE DIVISION | 044 | FC21R06 | 2,329 | 2,329 | 2,373 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 193,035 | 156,349 | 173,541 |
| CUSTOMS | 046 | FC21C45 | 105,456 | 102,743 | 69,832 |
| INLAND REVENUE | 047 | FC21J12 | 62,040 | 62,040 | 18,826 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 22,359 | 22,359 | 20,811 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 207,305 | 207,305 | 206,164 |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 1,552 | 1,552 | 1,552 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 700 | 700 | 1,559 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 7,186 | 7,186 | 18,766 |
| ESTATE OFFICES | 053 | FC21E07 | 1,258 | 1,258 | 7,383 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 5,109 | 3,916 | 6,802 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 15,100 | 15,100 | 1,401 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 156 | 156 | 11,379 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 8,807 | 8,807 | 8,016 |
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND DOCUMENTARIES | , 060 | FC21D04 | 2,852 | 2,852 | 2,991 |
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 27,750 | 27,750 | 6,424 |
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 16,304 | 15,024 | 15,437 | |
| OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 063 | FC21Y14 | 15,601 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 | FC21N16 | 4,746 | 5,143 | 8,894 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 40,402 | 37,261 | 35,274 |
| INTERIOR DIVISION | 066 | FC21M10 | 14,751 | 14,453 | 38,664 |
| ISLAMABAD | 067 | FC21J04 | 85,980 | 85,702 | 142,143 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 24,926 | 32,601 | |
| CIVIL ARMED FORCES | 069 | FC21C07 | 965,176 | 1,079,535 | 5,298,985 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 98,100 | 91,090 | 89,440 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 145,800 | 145,800 | 141,805 |
| PAKISTAN RANGERS | 072 | FC21P14 | 401,781 | 432,351 | 939,017 |
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 75,748 | 85,368 | 74,696 |
| INTER-PROVINCIAL COORDINATION DIVISION | 074 | FC21J11 | 5,911 | 4,961 | 6,065 |
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 3,202 | 2,882 | 1,451 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 6 | 1 | 6 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 3,102 | 2,792 | 1,582 |
| OTHER EXPENDITURE OF LAW | 079 | FC24Y17/ | 91,133 | 80,243 | 61,216 |
| AND JUSTICE DIVISION | FC21Y17 | ||||
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 1,351 | 1,232 | 951 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 4,959 | 4,706 | 7,157 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 59,399 | 62,199 | 56,582 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 20,325 | 16,033 | 17,642 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 49,237 | 44,493 | 39,533 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 24,656 | 24,656 | 14,039 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 65,324 | 65,626 | 87,375 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 16,964 | 33,508 | 14,603 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 3,869 | 199,212 | 193,470 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE | 089 | FC21Y35 | 28,746 | 33,058 | 52,831 |
| DEVELOPMENT DIVISION | |||||
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 1,361 | 1,224 | 1,361 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 4,655 | 4,655 | 6,291 |
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 5,000 | 5,000 | 5,000 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 1,112 | 999 | 1,702 |
| RELIGIOUS AFFAIRS AND | 096 | FC21M17 | 2,452 | 1,177 | 2,612 |
| INTER-FAITH HARMONY DIVISION | |||||
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 16,403 | 7,201 | 5,922 |
| INTER-FAITH HARMONY DIVISION | |||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 10,200 | 9,180 | 4,850 |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 30,492 | 27,443 | 32,935 |
| STATES AND FRONTIER REGIONS DIVISION | 100 | FC21S21 | 1,500 | 1,150 | 1,100 |
| FRONTIER REGIONS | 101 | FC21F13 | 19,348 | 19,348 | 205 |
| AFGHAN REFUGEES | 103 | FC21A06 | 4,280 | 4,280 | 3,840 |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 5,732 | 1,652 | 4,780 |
| STAFF HOUSEHOLD AND | --- | FC24S08 | 4,411 | 3,970 | 2,119 |
| ALLOWANCES OF THE PRESIDENT | |||||
| AUDIT | --- | FC24A05 | 23,386 | 23,386 | 199,704 |
| SUPREME COURT | --- | FC24S11 | 45,100 | 45,120 | 44,020 |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 10,701 | 17,951 | 18,902 |
| ELECTION | --- | FC24E08 | 47,647 | 47,647 | 5,717 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| WAFAQI MOHTASIB | --- | FC24W03 | 20,491 | 18,972 | 12,381 | |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 1,968 | 2,187 | 2,540 | |
| A10 | Principal Repayments of Loans | 601,753,953 | 928,818,015 | 1,095,254,433 | ||
| FOREIGN LOANS REPAYMENT | --- | FC24R08 | 601,753,953 | 928,818,015 | 1,095,254,433 | |
| A12 | Civil works | 141,691,395 | 143,900,421 | 123,709,676 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 1 | |||
| METEOROLOGY | 007 | FC21M26 | 3,246 | 3,246 | 1,648 | |
| OTHER EXPENDITURE OF | 010 | FC21Y02 | 2 | 2 | 1 | |
| ESTABLISHMENT DIVISION | ||||||
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 3 | |||
| DEFENCE DIVISION | 023 | FC21M03 | 1 | 1 | 1 | |
| DEFENCE SERVICES | 026 | FC21D02 | 141,293,143 | 143,486,943 | 123,251,556 | |
| PETROLEUM DIVISION | 030 | FC21P28 | 371 | 371 | 51 | |
| PAKISTAN MINT | 036 | FC21P03 | 1 | 1 | 1 | |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 2 | 2 | 2 | |
| FOREIGN AFFAIRS | 049 | FC21F09 | 91,500 | 91,500 | 103,000 | |
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 50 | 50 | 50 | |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | |||||
| CIVIL WORKS | 052 | FC24C06/ | 5,100 | 5,100 | 5,001 | |
| FC21C06 | ||||||
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 44,501 | 44,501 | 40,001 | |
| ISLAMABAD | 067 | FC21J04 | 32 | 2 | 32 | |
| PASSPORT ORGANISATION | 068 | FC21P08 | 136 | 7,131 | ||
| CIVIL ARMED FORCES | 069 | FC21C07 | 188,063 | 188,063 | 199,264 | |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 1 | 1 | 1 | |
| PAKISTAN RANGERS | 072 | FC21P14 | 64,581 | 64,581 | 93,947 | |
| OTHER EXPENDITURE OF | 073 | FC21Y15 | 9 | 15,402 | 2 | |
| INTERIOR DIVISION | ||||||
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 601 | 601 | 80 | |
| THE SENATE | 086 | FC24T04/ FC21T04 | 2 | 1 | 1 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | _______________________ t Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 2 | 2 | 8 | |
| NATIONAL HEALTH SERVICES, REGULATIONS AND | 088 | FC21N10 | 1 | 2 | 7,601 | |
| COORDINATION DIVISION | ||||||
| ELECTION | --- | FC24E08 | 49 | 49 | 294 | |
| A13 | Repairs and Maintenance | 6,157,211 | 6,208,748 | 4,621,950 | ||
| FEDERALLY ADMINISTERED TRIBAL AREAS | --- | FC21F15 | 354,130 | 397,222 | ||
| CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION | --- | FC21C47 | 383,965 | |||
| STATISTICS DIVISION | --- | FC21S25 | 20,653 | 20,565 | ||
| CABINET | 001 | FC21C01 | 50 | 45 | 50 | |
| CABINET DIVISION | 002 | FC21C02 | 28,874 | 26,738 | 58,643 | |
| EMERGENCY RELIEF AND REPATRIATION | 003 | FC21E01 | 10,415 | 9,519 | 175,150 | |
| OTHER EXPENDITURE OF CABINET DIVISION | 004 | FC21Y01 | 1,381 | 2,916 | 2,352 | |
| AVIATION DIVISION | 005 | FC21A11 | 1,350 | 14,008 | 1,000 | |
| AIRPORTS SECURITY FORCE | 006 | FC21A13 | 89,660 | 119,427 | 69,388 | |
| METEOROLOGY | 007 | FC21M26 | 8,778 | 8,778 | 7,068 | |
| ESTABLISHMENT DIVISION | 008 | FC21E02 | 7,883 | 5,975 | 7,802 | |
| FEDERAL PUBLIC SERVICE COMMISSION | 009 | FC21F01 | 4,244 | 4,244 | 3,699 | |
| OTHER EXPENDITURE OF ESTABLISHMENT DIVISION | 010 | FC21Y02 | 8,429 | 7,503 | 11,223 | |
| NATIONAL SECURITY DIVISION | 011 | FC21N15 | 1,080 | 1,080 | 1,102 | |
| POVERTY ALLEVIATION AND SOCIAL SAFETY DI VISION | 012 | FC21P31 | 1,365 | |||
| PRIME MINISTER'S OFFICE | 013 | FC21P12 | 15,850 | 17,346 | 21,901 | |
| BOARD OF INVESTMENT | 014 | FC21P23 | 4,200 | 3,831 | 3,299 | |
| PRIME MINISTER'S INSPECTION COMMISSION | 015 | FC21F02 | 1,252 | 617 | 469 | |
| STATIONERY AND PRINTING | 017 | FC21S02 | 1,013 | 911 | 773 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| CLIMATE CHANGE DIVISION | 018 | FC21N09 | 16,860 | 6,634 | 8,493 |
| COMMERCE DIVISION | 019 | FC24M01/ FC21M01 | 55,099 | 72,099 | 57,567 |
| TEXTILE DIVISION | 020 | FC21T07 | 4,732 | 4,060 | 2,600 |
| COMMUNICATIONS DIVISION | 021 | FC21M02 | 123,943 | 123,943 | 117,961 |
| OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 022 | FC21Y05 | 1,285 | 1,285 | 1,960 |
| DEFENCE DIVISION | 023 | FC21M03 | 259,649 | 258,857 | 376,996 |
| SURVEY OF PAKISTAN | 024 | FC21S03 | 9,700 | 9,687 | 6,563 |
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 025 | FC21F18 | 60,000 | 54,000 | 60,000 |
| DEFENCE PRODUCTION DIVISION | 027 | FC21D37 | 4,550 | 4,095 | 5,800 |
| POWER DIVISION | 028 | FC21W06 | 2,104 | 2,057 | 2,226 |
| PETROLEUM DIVISION | 030 | FC21P28 | 3,073 | 2,770 | 3,285 |
| GEOLOGICAL SURVEY OF PAKISTAN | 031 | FC21G05 | 5,856 | 5,318 | 6,588 |
| FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 033 | FC21P26 | 17,244 | 141,667 | 102,904 |
| FINANCE DIVISION | 034 | FC21F05 | 19,301 | 15,901 | 19,110 |
| CONTROLLER GENERAL OF ACCOUNTS | 035 | FC21C42 | 34,089 | 31,040 | 26,371 |
| PAKISTAN MINT | 036 | FC21P03 | 16,825 | 16,825 | 14,941 |
| NATIONAL SAVINGS | 037 | FC21N01 | 20,308 | 20,308 | 20,288 |
| OTHER EXPENDITURE OF | 038 | FC24Y07/ | 1,547 | 1,040 | 1,207 |
| FINANCE DIVISION | FC21Y07 | ||||
| ECONOMIC AFFAIRS DIVISION | 043 | FC21E12 | 2,851 | 2,566 | 3,151 |
| REVENUE DIVISION | 044 | FC21R06 | 4,299 | 4,299 | 2,965 |
| FEDERAL BOARD OF REVENUE | 045 | FC21C05 | 75,231 | 77,937 | 67,647 |
| CUSTOMS | 046 | FC21C45 | 141,305 | 136,045 | 102,609 |
| INLAND REVENUE | 047 | FC21J12 | 164,477 | 164,477 | 140,572 |
| FOREIGN AFFAIRS DIVISION | 048 | FC21M06 | 61,767 | 61,767 | 55,910 |
| FOREIGN AFFAIRS | 049 | FC21F09 | 311,431 | 311,431 | 306,456 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| OTHER EXPENDITURE OF | 050 | FC24Y10/ | 710 | 710 | 710 |
| FOREIGN AFFAIRS DIVISION | FC21Y10 | ||||
| HOUSING AND WORKS DIVISION | 051 | FC21W02 | 1,602 | 1,602 | 3,139 |
| CIVIL WORKS | 052 | FC24C06/ FC21C06 | 1,855,645 | 1,855,645 | 190,596 |
| ESTATE OFFICES | 053 | FC21E07 | 1,216 | 1,216 | 5,472 |
| HUMAN RIGHTS DIVISION | 055 | FC21H04 | 7,044 | 6,444 | 6,104 |
| INDUSTRIES AND PRODUCTION DIVISION | 056 | FC21M08 | 2,921 | 2,921 | 2,341 |
| OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION | 058 | FC21Y13 | 319 | 319 | 964 |
| INFORMATION AND BROADCASTING DIVISION | 059 | FC21M09 | 15,053 | 15,053 | 12,691 |
| DIRECTORATE OF PUBLICATIONS NEWSREELS AND | , 060 | FC21D04 | 7,030 | 7,030 | 5,972 |
| DOCUMENTARIES | |||||
| PRESS INFORMATION DEPARTMENT | 061 | FC21P06 | 10,883 | 10,883 | 9,258 |
| INFORMATION SERVICES ABROAD 062 | FC21J03 | 13,033 | 12,633 | 15,854 | |
| OTHER EXPENDITURE OF INFORMATION AND | 063 | FC21Y14 | 3,640 | ||
| BROADCASTING DIVISION | |||||
| NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | 064 | FC21N16 | 5,853 | 17,375 | 7,321 |
| INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 065 | FC21J07 | 364,546 | 379,190 | 405,022 |
| INTERIOR DIVISION | 066 | FC21M10 | 33,652 | 30,781 | 296,022 |
| ISLAMABAD | 067 | FC21J04 | 48,215 | 46,167 | 85,917 |
| PASSPORT ORGANISATION | 068 | FC21P08 | 14,278 | 25,646 | |
| CIVIL ARMED FORCES | 069 | FC21C07 | 510,784 | 522,622 | 673,091 |
| FRONTIER CONSTABULARY | 070 | FC21F14 | 71,793 | 75,132 | 65,361 |
| PAKISTAN COAST GUARDS | 071 | FC21P13 | 43,151 | 43,151 | 55,892 |
| PAKISTAN RANGERS | 072 | FC21P14 | 140,127 | 137,351 | 117,036 |
SCHEDULE III ( Rupees in Thousands )
| ___________________________ Object Classification and Demand | ____ D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| OTHER EXPENDITURE OF INTERIOR DIVISION | 073 | FC21Y15 | 46,972 | 42,196 | 41,885 |
| INTER-PROVINCIAL COORDINATION DIVISION | 074 | FC21J11 | 5,376 | 4,688 | 6,735 |
| KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 075 | FC21K02 | 3,400 | 3,060 | 1,450 |
| OTHER EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION | 076 | FC21Y36 | 1,352 | 1,317 | 772 |
| LAW AND JUSTICE DIVISION | 078 | FC21M12 | 3,653 | 3,288 | 3,003 |
| OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION | 079 | FC24Y17/ FC21Y17 | 69,831 | 62,757 | 65,087 |
| COUNCIL OF ISLAMIC IDEOLOGY | 080 | FC21A15 | 1,730 | 1,604 | 4,350 |
| DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | 081 | FC21D74 | 6,281 | 7,046 | 7,970 |
| NATIONAL ACCOUNTABILITY BUREAU | 082 | FC21N13 | 54,068 | 49,045 | 53,000 |
| MARITIME AFFAIRS DIVISION | 083 | FC21M27 | 21,192 | 17,661 | 14,338 |
| NARCOTICS CONTROL DIVISION | 084 | FC21N17 | 85,556 | 78,169 | 44,975 |
| NATIONAL ASSEMBLY | 085 | FC24N03/ FC21N03 | 21,956 | 21,956 | 21,966 |
| THE SENATE | 086 | FC24T04/ FC21T04 | 23,676 | 22,116 | 28,675 |
| NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 087 | FC21N11 | 31,273 | 27,929 | 20,105 |
| NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | 088 | FC21N10 | 10,740 | 267,853 | 200,376 |
| OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION | 089 | FC21Y35 | 30,952 | 31,577 | 28,095 |
| PARLIAMENTARY AFFAIRS DIVISION | 090 | FC21P15 | 1,730 | 1,557 | 1,730 |
| PLANNING, DEVELOPMENT AND REFORM DIVISION | 091 | FC21P09 | 12,523 | 12,023 | 34,498 |
SCHEDULE III ( Rupees in Thousands )
| __________________________ Object Classification and Demand | _____ D NO | ________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | _____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| POSTAL SERVICES DIVISION | 092 | FC21P22 | 2,451 | 2,451 | 2,110 |
| PRIVATISATION DIVISION | 094 | FC21P30 | 1,698 | 14,969 | 2,191 |
| RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISIO | N 096 | FC21M17 | 3,754 | 3,379 | 3,753 |
| OTHER EXPENDITURE OF RELIGIOUS AFFAIRS. AND | 097 | FC21Y20 | 7,980 | 6,485 | 4,807 |
| INTER-FAITH HARMONY DIVISION | |||||
| SCIENCE AND TECHNOLOGY DIVISION | 098 | FC21M18 | 4,661 | 4,195 | 4,302 |
| OTHER EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 099 | FC21Y21 | 34,041 | 30,637 | 20,421 |
| STATES AND FRONTIER REGIO DIVISION | NS 100 | FC21S21 | 1,800 | 1,400 | 1,117 |
| FRONTIER REGIONS | 101 | FC21F13 | 29,323 | 29,323 | 10,522 |
| AFGHAN REFUGEES | 103 | FC21A06 | 9,769 | 9,769 | 9,808 |
| WATER RESOURCE DIVISION | 104 | FC21W05 | 5,078 | 3,128 | 5,177 |
| STAFF HOUSEHOLD AND | --- | FC24S08 | 22,925 | 21,121 | 21,099 |
| ALLOWANCES OF THE PRESIDENT | |||||
| AUDIT | --- | FC24A05 | 26,065 | 26,065 | 29,391 |
| SUPREME COURT | --- | FC24S11 | 32,300 | 30,320 | 31,050 |
| ISLAMABAD HIGH COURT | --- | FC24J08 | 5,003 | 3,321 | 4,008 |
| ELECTION | --- | FC24E08 | 21,038 | 21,038 | 16,543 |
| WAFAQI MOHTASIB | --- | FC24W03 | 5,250 | 4,548 | 5,483 |
| FEDERAL TAX OMBUDSMAN | --- | FC24F19 | 3,226 | 3,699 | 3,655 |
| Total - CURRENT EXPENDITURE ACCOUNT | ON RE | __ VENUE __ | ___________ 4,784,575,801 ___________ | ___________ 5,594,111,765 ___________ | __________ 7,293,953,056 __________ |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | ______________________ t Classification and Demand | _____ D NO | ________ Demand Code | _____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| B. CURRENT EXPENDITURE ON CAPITAL ACCOUNT | ||||||
| A03 | Operating Expenses | 11,000,000 | ||||
| FEDERAL MISCELLANEOUS INVESTMENTS | 105 | FC11F17 | 11,000,000 | |||
| A06 | Transfers | 2,640 | 4,270 | 4,270 | ||
| FEDERAL MISCELLANEOUS INVESTMENTS | 105 | FC11F17 | 2,640 | 4,270 | 4,270 | |
| A08 | Loans and Advances | 49,076,000 | 53,275,149 | 61,523,185 | ||
| OTHER LOANS AND ADVANCES | BY 106 | FC14Y24/ | 49,076,000 | 53,275,149 | 61,523,185 | |
| THE FEDERAL GOVERNMENT | FC11Y24 | |||||
| A11 | Investments | 8,433,000 | 7,533,000 | 15,463,928 | ||
| FEDERAL MISCELLANEOUS INVESTMENTS | 105 | FC11F17 | 8,433,000 | 7,533,000 | 15,463,928 | |
| Total - CURRENT EXPENDITURE ACCOUNT | ON CA | __ PITAL | ___________ 68,511,640 | ___________ 60,812,419 | __________ 76,991,383 |
SCHEDULE III ( Rupees in Thousands )
| _____ Object | __________________________ Classification and Demand D NO | ___________ Demand Code | __________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| C. CURRENT EXPENDITURE ON COMMERCIAL | DEPARTMENTS | ||||
| A01 | Employees Related Expenses | 36,974,205 | 37,024,205 | 39,465,205 | |
| A011 | Pay | 24,481,010 | 23,554,010 | 24,463,304 | |
| **A011-1 ** | Pay Of Officer | 1,262,210 | 1,216,210 | 1,252,410 | |
| PAKISTAN POST OFFICE 093 | FC24P21/ | 408,210 | 408,210 | 459,410 | |
| DEPARTMENT | FC21P21 | ||||
| PAKISTAN RAILWAYS 095 | FC24P11/ FC21P11 | 854,000 | 808,000 | 793,000 | |
| **A011-2 ** | Pay Of Other Staff | 23,218,800 | 22,337,800 | 23,210,894 | |
| PAKISTAN POST OFFICE DEPARTMENT 093 | FC24P21/ FC21P21 | 6,568,800 | 6,568,800 | 6,573,894 | |
| PAKISTAN RAILWAYS 095 | FC24P11/ FC21P11 | 16,650,000 | 15,769,000 | 16,637,000 | |
| A012 | Allowances | 12,493,195 | 13,470,195 | 15,001,901 | |
| **A012-1 ** | Regular Allowances | 11,901,695 | 12,848,695 | 14,403,501 | |
| PAKISTAN POST OFFICE DEPARTMENT 093 | FC24P21/ FC21P21 | 2,706,695 | 2,706,695 | 2,644,001 | |
| PAKISTAN RAILWAYS 095 | FC24P11/ FC21P11 | 9,195,000 | 10,142,000 | 11,759,500 | |
| **A012-2 ** | Other allowances(excluding TA) | 591,500 | 621,500 | 598,400 | |
| PAKISTAN POST OFFICE 093 | FC24P21/ | 268,000 | 268,000 | 274,400 | |
| DEPARTMENT | FC21P21 | ||||
| PAKISTAN RAILWAYS 095 | FC24P11/ FC21P11 | 323,500 | 353,500 | 324,000 | |
| A03 | Operating Expenses | 23,328,398 | 25,021,359 | 27,866,350 | |
| PAKISTAN POST OFFICE DEPARTMENT 093 | FC24P21/ FC21P21 | 4,035,767 | 4,035,767 | 5,035,767 | |
| PAKISTAN RAILWAYS 095 | FC24P11/ FC21P11 | 19,292,631 | 20,985,592 | 22,830,583 | |
| A04 | Employees Retirement Benefits | 34,838,044 | 35,338,044 | 37,099,000 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | ______________________ t Classification and Demand | ______________ D Demand NO Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| PAKISTAN POST OFFICE DEPARTMENT | 093 FC24P21/ FC21P21 | 3,724,000 | 3,724,000 | 3,724,000 | |
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 31,114,044 | 31,614,044 | 33,375,000 | |
| A05 | Grants, Subsidies and Write off Loans | 998,750 | 996,300 | 1,012,050 | |
| PAKISTAN POST OFFICE DEPARTMENT | 093 FC24P21/ FC21P21 | 139,650 | 139,650 | 139,650 | |
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 859,100 | 856,650 | 872,400 | |
| A06 | Transfers | 229,878 | 229,378 | 230,803 | |
| PAKISTAN POST OFFICE DEPARTMENT | 093 FC24P21/ FC21P21 | 55,603 | 55,603 | 57,603 | |
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 174,275 | 173,775 | 173,200 | |
| A07 | Interest Payment | 1,022,400 | 1,022,400 | 1,118,000 | |
| PAKISTAN POST OFFICE DEPARTMENT | 093 FC24P21/ FC21P21 | 22,400 | 22,400 | 18,000 | |
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 1,000,000 | 1,000,000 | 1,100,000 | |
| A08 | Loans and Advances | 446,300 | 306,575 | 441,900 | |
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 446,300 | 306,575 | 441,900 | |
| A09 | Physical Assets | 367,963 | 286,906 | 342,913 | |
| PAKISTAN POST OFFICE DEPARTMENT | 093 FC24P21/ FC21P21 | 207,613 | 207,613 | 207,613 | |
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 160,350 | 79,293 | 135,300 | |
| A10 | Principal Repayments of Loans | 75,000 | 75,000 | 75,000 | |
| PAKISTAN POST OFFICE DEPARTMENT | 093 FC24P21/ FC21P21 | 75,000 | 75,000 | 75,000 | |
| A11 | Investments | 25,000 | 15,000 | 50,000 | |
| PAKISTAN RAILWAYS | 095 FC24P11/ FC21P11 | 25,000 | 15,000 | 50,000 | |
| A12 | Civil works | 23,275 | 23,275 | 25,000 |
SCHEDULE III ( Rupees in Thousands )
| ____ Objec | ___________________________ t Classification and Demand D NO | ________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | _____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| PAKISTAN POST OFFICE DEPARTMENT 093 | FC24P21/ FC21P21 | 23,275 | 23,275 | 25,000 | |
| A13 | Repairs and Maintenance | 7,776,850 | 8,267,621 | 8,960,667 | |
| PAKISTAN POST OFFICE DEPARTMENT 093 | FC24P21/ FC21P21 | 371,050 | 371,050 | 352,550 | |
| PAKISTAN RAILWAYS 095 | FC24P11/ FC21P11 | 7,405,800 | 7,896,571 | 8,608,117 | |
| Total - CURRENT EXPENDITURE ON COMMERCIAL DEPARTMENTS | ___________ 106,106,063 | ___________ 108,606,063 | __________ 116,686,888 | ||
| Total - CURRENT EXPENDITURE | ___________ ___________ 4,959,193,504 ___________ | ___________ ___________ 5,763,530,247 ___________ | _________ __________ 7,487,631,327 __________ |
SCHEDULE III ( Rupees in Thousands )
| _____ Object | __________________________ Classification and Demand D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate Rs | ____________ 2018-2019 Revised Estimate Rs | __________ 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| PART I A. DEV | I. - DEVELOPMENT EXPENDITURE ELOPMENT EXPENDITURE ON REVENUE | ACCOUNT | |||
| A01 | Employees Related Expenses | 5,019,483 | 3,984,838 | 6,072,524 | |
| A011 | Pay | 4,681,378 | 3,531,873 | 5,250,490 | |
| **A011-1 ** | Pay Of Officer | 1,468,791 | 858,083 | 3,204,456 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION --- | FC22D68 | 44,680 | |||
| DEVELOPMENT EXPENDITURE OF STATISTICS DI VISION --- | FC22D93 | 21,602 | |||
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION 107 | FC22D05 | 27,993 | 6,010 | 25,620 | |
| DEVELOPMENT EXPENDITURE OF AVIATION DIVISION 108 | FC22D83 | 2,000 | 12,810 | ||
| DEVELOPMENT EXPENDITURE OF ESTABLISHMENT DIVISION 109 | FC22D06 | 7,000 | 11,165 | ||
| DEVELOPMENT EXPENDITURE OF POVERTY ALLEV IATION & SOCIAL SAFETY DIVISION 110 | FC22D94 | 39,028 | |||
| DEVELOPMENT EXPENDITURE OF SUPARCO 111 | FC22D85 | 5,657 | 5,657 | 23,491 | |
| DEVELOPMENT EXPENDITURE OF CLIMATE CHANGE DIVISION 112 | FC22D75 | 18,000 | 17,500 | 9,294 | |
| DEVELOPMENT EXPENDITURE OF COMMERCE DIVISION 113 | FC22D08 | 8,000 | |||
| DEVELOPMENT EXPENDITURE OF TEXTILE DIVIS ION 115 | FC22D92 | 1,460 | 1,820 | 10,969 | |
| DEVELOPMENT EXPENDITURE OF COMMUNICATIONS DIVISION 117 | FC22D09 | 25,030 | 2,900 | ||
| DEVELOPMENT EXPENDITURE OF DEFENCE DIVISION 118 | FC22D12 | 2,250 | |||
| DEVELOPMENT EXPENDITURE OF119 | FC22D46 | 4,360 |
SCHEDULE III ( Rupees in Thousands )
| _______________________________ Object Classification and Demand D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS & GARRISONS | ||||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION 121 | FC22D69 | 50,040 | 9,550 | 42,778 |
| DEVELOPMENT EXPENDITURE OF FINANCE DIVISION 122 | FC22D14 | 62,615 | 230,293 | 1,011,700 |
| DEVELOPMENT EXPENDITURE OF ECONOMICS AFFAIRS DIVISION 126 | FC22D82 | 3,400 | ||
| DEVELOPMENT EXPENDITURE OF ECONOMIC AFFAIRS DIVISION OUTSIDE PSDP 127 | FC22D89 | 218,336 | ||
| DEVELOPMENT EXPENDITURE OF REVENUE DIVISION 128 | FC22D49 | 51,202 | 48,004 | 50,506 |
| DEVELOPMENT EXPENDITURE OF HUMAN RIGHTS DIVISION 129 | FC22D71 | 24,870 | 38,695 | |
| DEVELOPMENT EXPENDITURE OF INFORMATION AND 130 | FC22D22 | 16,366 | ||
| BROADCASTING DIVISION | ||||
| DEVELOPMENT EXPENDITURE OF NATIONAL HISTORY AND LITERARY HERITAGE DIVISION 131 | FC22D87 | 550 | 550 | 600 |
| DEVELOPMENT EXPENDITURE OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION 132 | FC22D48 | 47,851 | 30,251 | 564,760 |
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION 133 | FC22D23 | 172,736 | 152,636 | 146,349 |
| DEVELOPMENT EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION 135 | FC22D64 | 66,580 | 41,500 | 85,280 |
| DEVELOPMENT EXPENDITURE OF LAW AND JUSTICE DIVISION 136 | FC22D47 | 9,100 | 2,190 | 6,787 |
| DEVELOPMENT EXPENDITURE OF NARCOTICS CON TROL DIVISION 137 | FC22D91 | 7,700 | 2,954 |
SCHEDULE III ( Rupees in Thousands )
| _______________________________ Object Classification and Demand D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| DEVELOPMENT EXPENDITURE OF NATIONAL FOOD SECURITY AND RESEARCH DIVISION 138 | FC22D72 | 126,838 | 22,289 | 326,028 |
| DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH SERVICES,REGULATION AND COORDINATION DIVISION 140 | FC22D77 | 198,711 | 56,273 | 166,280 |
| DEVELOPMENT EXPENDITURE OF PLANNING, DEVELOPMENT AND REFORM DIVISION 141 | FC22D28 | 378,689 | 184,323 | 211,556 |
| DEVELOPMENT EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION 143 | FC22D31 | 85,761 | 43,383 | 200,174 |
| A011-2 Pay Of Other Staff | 3,212,587 | 2,673,790 | 2,046,034 | |
| DEVELOPMENT EXPENDITURE OF CAPITAL ADMINISTRATION AND DEVELOPMENT DIVISION --- | FC22D68 | 56,083 | ||
| DEVELOPMENT EXPENDITURE OF STATISTICS DI VISION --- | FC22D93 | 3,200 | ||
| DEVELOPMENT EXPENDITURE OF CABINET DIVISION 107 | FC22D05 | 3,207 | 950 | 3,702 |
| DEVELOPMENT EXPENDITURE OF AVIATION DIVISION 108 | FC22D83 | 1,000 | 11,002 | |
| DEVELOPMENT EXPENDITURE OF ESTABLISHMENT DIVISION 109 | FC22D06 | 1,500 | 300 | |
| DEVELOPMENT EXPENDITURE OF POVERTY ALLEV IATION & SOCIAL SAFETY DIVISION 110 | FC22D94 | 3,132 | ||
| DEVELOPMENT EXPENDITURE OF SUPARCO 111 | FC22D85 | 4,361 | 4,361 | 17,783 |
| DEVELOPMENT EXPENDITURE OF CLIMATE CHANGE DIVISION 112 | FC22D75 | 1,903 | 1,153 | 456 |
| DEVELOPMENT EXPENDITURE OF COMMERCE DIVISION 113 | FC22D08 | 4,400 | ||
| DEVELOPMENT EXPENDITURE OF TEXTILE DIVIS ION 115 | FC22D92 | 4,964 | 3,468 | 1,346 |
SCHEDULE III ( Rupees in Thousands )
| _______________________________ Object Classification and Demand D NO | _________ Demand Code | ____________ 2018-2019 Budget Estimate | ____________ 2018-2019 Revised Estimate | __________ 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| DEVELOPMENT EXPENDITURE OF COMMUNICATIONS DIVISION 117 | FC22D09 | 17,010 | 1,981 | 2,155 |
| DEVELOPMENT EXPENDITURE OF DEFENCE DIVISION 118 | FC22D12 | 1 | ||
| DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION 121 | FC22D69 | 2,534,749 | 2,142,666 | 1,013,311 |
| DEVELOPMENT EXPENDITURE OF FINANCE DIVISION 122 | FC22D14 | 10,418 | 417 | 1,500 |
| DEVELOPMENT EXPENDITURE OF ECONOMICS AFFAIRS DIVISION 126 | FC22D82 | 2,000 | ||
| DEVELOPMENT EXPENDITURE OF ECONOMIC AFFAIRS DIVISION OUTSIDE PSDP 127 | FC22D89 | 50,000 | ||
| DEVELOPMENT EXPENDITURE OF REVENUE DIVISION 128 | FC22D49 | 21,586 | 10,002 | 11,004 |
| DEVELOPMENT EXPENDITURE OF HUMAN RIGHTS DIVISION 129 | FC22D71 | 11,954 | 8,910 | |
| DEVELOPMENT EXPENDITURE OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION 132 | FC22D48 | 21,648 | 18,859 | 193,498 |
| DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION 133 | FC22D23 | 145,454 | 336,474 | 216,623 |
| DEVELOPMENT EXPENDITURE OF KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION 135 | FC22D64 | 53,820 | 22,500 | 48,140 |
| DEVELOPMENT EXPENDITURE OF LAW AND JUSTICE DIVISION 136 | FC22D47 | 6,650 | 5,205 | 6,240 |
| DEVELOPMENT EXPENDITURE OF NARCOTICS CON TROL DIVISION 137 | FC22D91 | 14,300 | 5,800 | |
| DEVELOPMENT EXPENDITURE OF NATIONAL FOOD SECURITY AND RESEARCH DIVISION 138 | FC22D72 | 110,580 | 20,722 | 176,224 |
| DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH 140 | FC22D77 | 84,336 | 46,078 | 103,633 |