Details of Demands for Grants and Appropriations (Volume-I) Current Expenditure, part 5
The Details of Demands for Grants and Appropriations (Volume-I) Current Expenditure is part of the federal budget for FY 2019-20. This page reproduces the text of its 1010 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 019.- FC21 | M01COMMERCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2018-19 | Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFI | CER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 041207- A036 | Motor Vehicles | 151,000 | 91,000 | 121,000 | |
| 041207- A038 | Travel & Transportation | 596,000 | 645,000 | 510,000 | |
| 041207- A039 | General | 1,195,000 | 1,756,000 | 1,509,000 | |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 041207- A09 | Physical Assets | 6,000 | 6,000 | ||
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | ||
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | ||
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | ||
| 041207- A13 | Repairs and Maintenance | 315,000 | 311,000 | 255,000 | |
| 041207- A130 | Transport | 125,000 | 123,000 | 125,000 | |
| 041207- A131 | Machinery and Equipment | 60,000 | 58,000 | 40,000 | |
| 041207- A132 | Furniture and Fixture | 40,000 | 40,000 | 20,000 | |
| 041207- A137 | Computer Equipment | 90,000 | 90,000 | 70,000 | |
| Total- COMMERCIAL SECTION, RIYADH | 15,115,000 | 18,363,000 | 18,167,000 | ||
| HQ3347 COMMERCIAL SECTION, HOUSTON | |||||
| 041207- A01 | Employees Related Expenses | 9,253,000 | 13,369,000 | 14,088,000 | |
| 041207- A011 | Pay 2 | 2 | 3,000,000 | 4,873,000 | 4,935,000 |
| 041207- A011-1 | Pay of Officers (1) | (1) | (900,000) | (1,039,000) | (1,100,000) |
| 041207- A011-2 | Pay of Other Staff (1) | (1) | (2,100,000) | (3,834,000) | (3,835,000) |
| 041207- A012 | Allowances | 6,253,000 | 8,496,000 | 9,153,000 | |
| 041207- A012-1 | Regular Allowances | (4,750,000) | (5,144,000) | (5,650,000) | |
| 041207- A012-2 | Other Allowances (Excluding TA) | (1,503,000) | (3,352,000) | (3,503,000) | |
| 041207- A03 | Operating Expenses | 11,489,000 | 16,715,000 | 17,037,000 | |
| 041207- A032 | Communications | 658,000 | 1,099,000 | 1,063,000 | |
| 041207- A033 | Utilities | 422,000 | 617,000 | 602,000 | |
| 041207- A034 | Occupancy Costs | 8,200,000 | 11,266,000 | 12,000,000 | |
| 041207- A036 | Motor Vehicles | 231,000 | 335,000 | 351,000 | |
| 041207- A038 | Travel & Transportation | 852,000 | 1,419,000 | 1,102,000 | |
| 041207- A039 | General | 1,126,000 | 1,979,000 | 1,919,000 | |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 2 | Posts 019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFIC | ER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 041207- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 041207- A09 | Physical Assets | 155,000 | 6,000 | 6,000 | |
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 041207- A096 | Purchase of Plant and Machinery | 150,000 | 1,000 | 1,000 | |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| 041207- A13 | Repairs and Maintenance | 437,000 | 410,000 | 437,000 | |
| 041207- A130 | Transport | 275,000 | 250,000 | 275,000 | |
| 041207- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | |
| 041207- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| 041207- A133 | Buildings and Structure | 2,000 | 2,000 | ||
| 041207- A137 | Computer Equipment | 60,000 | 60,000 | 60,000 | |
| Total- COMMERCIAL SECTION, HOUSTON | 21,335,000 | 30,501,000 | 31,569,000 | ||
| HQ3348 COMMERCIAL SECTION, MANCHESTER | |||||
| 041207- A01 | Employees Related Expenses | 12,302,000 | 14,631,000 | 9,916,000 | |
| 041207- A011 | Pay 3 | 3 | 5,000,000 | 6,001,000 | 5,950,000 |
| 041207- A011-1 | Pay of Officers (1) | (1) | (800,000) | (859,000) | (750,000) |
| 041207- A011-2 | Pay of Other Staff (2) | (2) | (4,200,000) | (5,142,000) | (5,200,000) |
| 041207- A012 | Allowances | 7,302,000 | 8,630,000 | 3,966,000 | |
| 041207- A012-1 | Regular Allowances | (6,800,000) | (8,128,000) | (3,600,000) | |
| 041207- A012-2 | Other Allowances (Excluding TA) | (502,000) | (502,000) | (366,000) | |
| 041207- A03 | Operating Expenses | 10,749,000 | 12,475,000 | 9,152,000 | |
| 041207- A032 | Communications | 605,000 | 520,000 | 525,000 | |
| 041207- A033 | Utilities | 800,000 | 750,000 | 470,000 | |
| 041207- A034 | Occupancy Costs | 7,100,000 | 8,600,000 | 6,000,000 | |
| 041207- A036 | Motor Vehicles | 301,000 | 283,000 | 301,000 | |
| 041207- A038 | Travel & Transportation | 1,151,000 | 1,721,000 | 1,300,000 | |
| 041207- A039 | General | 792,000 | 601,000 | 556,000 | |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 041207- A06 | Transfers | 80,000 | 40,000 | ||
| 041207- A063 | Entertainment & Gifts | 80,000 | 40,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 041207- A09 | Physical Assets | 6,000 | 6,000 | 6,000 |
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 041207- A13 | Repairs and Maintenance | 950,000 | 440,000 | 465,000 |
| 041207- A130 | Transport | 400,000 | 275,000 | 300,000 |
| 041207- A131 | Machinery and Equipment | 100,000 | 30,000 | 50,000 |
| 041207- A132 | Furniture and Fixture | 100,000 | 25,000 | 20,000 |
| 041207- A133 | Buildings and Structure | 200,000 | 50,000 | 20,000 |
| 041207- A137 | Computer Equipment | 150,000 | 60,000 | 75,000 |
| Total- COMMERCIAL SECTION, MANCHESTER | 24,088,000 | 27,593,000 | 19,540,000 | |
| HQ3356 COMMERCIAL SECTION, OSAKA | ||||
| 041207- A01 | Employees Related Expenses | 14,921,000 | 7,868,000 | |
| 041207- A011 | Pay 3 | 7,695,000 | 6,417,000 | |
| 041207- A011-1 | Pay of Officers (1) | (995,000) | (285,000) | |
| 041207- A011-2 | Pay of Other Staff (2) | (6,700,000) | (6,132,000) | |
| 041207- A012 | Allowances | 7,226,000 | 1,451,000 | |
| 041207- A012-1 | Regular Allowances | (5,950,000) | (1,402,000) | |
| 041207- A012-2 | Other Allowances (Excluding TA) | (1,276,000) | (49,000) | |
| 041207- A03 | Operating Expenses | 20,471,000 | 7,961,000 | |
| 041207- A032 | Communications | 520,000 | 283,000 | |
| 041207- A033 | Utilities | 673,000 | 247,000 | |
| 041207- A034 | Occupancy Costs | 12,900,000 | 6,700,000 | |
| 041207- A036 | Motor Vehicles | 171,000 | 190,000 | |
| 041207- A038 | Travel & Transportation | 1,266,000 | 384,000 | |
| 041207- A039 | General | 4,941,000 | 157,000 | |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | |
| 041207- A06 | Transfers | 10,000 | ||
| 041207- A063 | Entertainment & Gifts | 10,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 2 | Posts 019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFIC | ER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 041207- A09 | Physical Assets | 6,000 | 6,000 | ||
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | ||
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | ||
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | ||
| 041207- A13 | Repairs and Maintenance | 311,000 | 49,000 | ||
| 041207- A130 | Transport | 150,000 | 17,000 | ||
| 041207- A131 | Machinery and Equipment | 120,000 | 27,000 | ||
| 041207- A132 | Furniture and Fixture | 10,000 | 1,000 | ||
| 041207- A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 041207- A137 | Computer Equipment | 30,000 | 3,000 | ||
| Total- COMMERCIAL SECTION, OSAKA | 35,720,000 | 15,885,000 | |||
| HQ3357 COMMERCIAL SECTION, BUENOS AIRES | |||||
| 041207- A01 | Employees Related Expenses | 8,864,000 | 8,864,000 | 10,040,000 | |
| 041207- A011 | Pay 2 | 2 | 2,102,000 | 2,102,000 | 2,816,000 |
| 041207- A011-1 | Pay of Officers (1) | (1) | (702,000) | (702,000) | (956,000) |
| 041207- A011-2 | Pay of Other Staff (1) | (1) | (1,400,000) | (1,400,000) | (1,860,000) |
| 041207- A012 | Allowances | 6,762,000 | 6,762,000 | 7,224,000 | |
| 041207- A012-1 | Regular Allowances | (4,660,000) | (4,660,000) | (6,272,000) | |
| 041207- A012-2 | Other Allowances (Excluding TA) | (2,102,000) | (2,102,000) | (952,000) | |
| 041207- A03 | Operating Expenses | 9,159,000 | 9,159,000 | 9,159,000 | |
| 041207- A032 | Communications | 450,000 | 450,000 | 450,000 | |
| 041207- A033 | Utilities | 175,000 | 175,000 | 175,000 | |
| 041207- A034 | Occupancy Costs | 7,000,000 | 7,000,000 | 7,000,000 | |
| 041207- A036 | Motor Vehicles | 76,000 | 76,000 | 76,000 | |
| 041207- A038 | Travel & Transportation | 981,000 | 981,000 | 981,000 | |
| 041207- A039 | General | 477,000 | 477,000 | 477,000 | |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 041207- A09 | Physical Assets | 6,000 | 6,000 | 6,000 | |
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 041207- A13 | Repairs and Maintenance | 561,000 | 561,000 | 561,000 |
| 041207- A130 | Transport | 350,000 | 350,000 | 350,000 |
| 041207- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 041207- A132 | Furniture and Fixture | 35,000 | 35,000 | 35,000 |
| 041207- A133 | Buildings and Structure | 21,000 | 21,000 | 21,000 |
| 041207- A137 | Computer Equipment | 105,000 | 105,000 | 105,000 |
| Total- COMMERCIAL SECTION, BUENOS AIRES | 18,591,000 | 18,591,000 | 19,767,000 | |
| HQ3411 COMMERCIAL SECTION, PRAGUE. | ||||
| 041207- A01 | Employees Related Expenses | 10,282,000 | 11,469,000 | 12,587,000 |
| 041207- A011 | Pay 3 3 | 2,910,000 | 3,406,000 | 3,165,000 |
| 041207- A011-1 | Pay of Officers (1) (1) | (1,010,000) | (1,025,000) | (1,065,000) |
| 041207- A011-2 | Pay of Other Staff (2) (2) | (1,900,000) | (2,381,000) | (2,100,000) |
| 041207- A012 | Allowances | 7,372,000 | 8,063,000 | 9,422,000 |
| 041207- A012-1 | Regular Allowances | (6,750,000) | (7,449,000) | (8,800,000) |
| 041207- A012-2 | Other Allowances (Excluding TA) | (622,000) | (614,000) | (622,000) |
| 041207- A03 | Operating Expenses | 11,213,000 | 13,071,000 | 13,594,000 |
| 041207- A032 | Communications | 690,000 | 992,000 | 766,000 |
| 041207- A033 | Utilities | 355,000 | 449,000 | 515,000 |
| 041207- A034 | Occupancy Costs | 6,700,000 | 8,250,000 | 8,675,000 |
| 041207- A036 | Motor Vehicles | 101,000 | 86,000 | 96,000 |
| 041207- A038 | Travel & Transportation | 671,000 | 450,000 | 621,000 |
| 041207- A039 | General | 2,696,000 | 2,844,000 | 2,921,000 |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | |
| 041207- A09 | Physical Assets | 6,000 | 5,000 | 6,000 |
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2018-19 | Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | ||||
| 041207- A13 | Repairs and Maintenance | 382,000 | 480,000 | 448,000 | |
| 041207- A130 | Transport | 200,000 | 457,000 | 300,000 | |
| 041207- A131 | Machinery and Equipment | 25,000 | 23,000 | 25,000 | |
| 041207- A132 | Furniture and Fixture | 25,000 | 20,000 | ||
| 041207- A133 | Buildings and Structure | 2,000 | 2,000 | ||
| 041207- A137 | Computer Equipment | 120,000 | 100,000 | ||
| 041207- A138 | General | 10,000 | 1,000 | ||
| Total- COMMERCIAL SECTION, PRAGUE. | 21,884,000 | 25,025,000 | 26,636,000 | ||
| HQ3412 COMMERCIAL SECTION, BRUSSELS | |||||
| 041207- A01 | Employees Related Expenses | 18,501,000 | 21,476,000 | 21,437,000 | |
| 041207- A011 | Pay 4 | 4 | 8,990,000 | 9,925,000 | 10,087,000 |
| 041207- A011-1 | Pay of Officers (1) | (1) | (690,000) | (660,000) | (687,000) |
| 041207- A011-2 | Pay of Other Staff (3) | (3) | (8,300,000) | (9,265,000) | (9,400,000) |
| 041207- A012 | Allowances | 9,511,000 | 11,551,000 | 11,350,000 | |
| 041207- A012-1 | Regular Allowances | (8,080,000) | (10,131,000) | (10,248,000) | |
| 041207- A012-2 | Other Allowances (Excluding TA) | (1,431,000) | (1,420,000) | (1,102,000) | |
| 041207- A03 | Operating Expenses | 15,383,000 | 17,220,000 | 15,982,000 | |
| 041207- A032 | Communications | 1,111,000 | 1,755,000 | 1,580,000 | |
| 041207- A033 | Utilities | 410,000 | 460,000 | 450,000 | |
| 041207- A034 | Occupancy Costs | 7,350,000 | 7,935,000 | 8,025,000 | |
| 041207- A036 | Motor Vehicles | 371,000 | 300,000 | 301,000 | |
| 041207- A038 | Travel & Transportation | 900,000 | 645,000 | 496,000 | |
| 041207- A039 | General | 5,241,000 | 6,125,000 | 5,130,000 | |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | ||
| 041207- A041 | Pension | 1,000 | 1,000 | ||
| 041207- A09 | Physical Assets | 6,000 | 91,000 | 6,000 | |
| 041207- A092 | Computer Equipment | 3,000 | 90,000 | 3,000 | |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | ||
| 041207- A13 | Repairs and Maintenance | 660,000 | 736,000 | 700,000 | |
| 041207- A130 | Transport | 370,000 | 450,000 | 450,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINIS | Rs TRY OF FOREIGN | Rs AFFAIRS) | Rs | |
| 041207- A131 | Machinery and Equipment | 150,000 | 150,000 | 130,000 |
| 041207- A132 | Furniture and Fixture | 40,000 | 36,000 | 30,000 |
| 041207- A137 | Computer Equipment | 100,000 | 100,000 | 90,000 |
| Total- COMMERCIAL SECTION, BRUSSELS | 34,551,000 | 39,523,000 | 38,126,000 | |
| HQ3580 COMMERCIAL SECTION, EMBASSY OF PAKISTAN DO | HA | |||
| 041207- A01 | Employees Related Expenses | 10,538,000 | 12,968,000 | 13,492,000 |
| 041207- A011 | Pay 3 3 | 4,400,000 | 4,963,000 | 5,186,000 |
| 041207- A011-1 | Pay of Officers (1) (1) | (750,000) | (693,000) | (700,000) |
| 041207- A011-2 | Pay of Other Staff (2) (2) | (3,650,000) | (4,270,000) | (4,486,000) |
| 041207- A012 | Allowances | 6,138,000 | 8,005,000 | 8,306,000 |
| 041207- A012-1 | Regular Allowances | (5,670,000) | (7,712,000) | (7,955,000) |
| 041207- A012-2 | Other Allowances (Excluding TA) | (468,000) | (293,000) | (351,000) |
| 041207- A03 | Operating Expenses | 8,783,000 | 11,552,000 | 9,888,000 |
| 041207- A032 | Communications | 250,000 | 620,000 | 345,000 |
| 041207- A033 | Utilities | 775,000 | 1,749,000 | 790,000 |
| 041207- A034 | Occupancy Costs | 6,201,000 | 7,719,000 | 7,455,000 |
| 041207- A036 | Motor Vehicles | 151,000 | 151,000 | 151,000 |
| 041207- A038 | Travel & Transportation | 731,000 | 835,000 | 756,000 |
| 041207- A039 | General | 675,000 | 478,000 | 391,000 |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | |
| 041207- A09 | Physical Assets | 6,000 | 35,000 | 6,000 |
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 30,000 | 1,000 |
| 041207- A13 | Repairs and Maintenance | 440,000 | 399,000 | 400,000 |
| 041207- A130 | Transport | 200,000 | 220,000 | 200,000 |
| 041207- A131 | Machinery and Equipment | 55,000 | 100,000 | 65,000 |
| 041207- A132 | Furniture and Fixture | 50,000 | 23,000 | 50,000 |
| 041207- A133 | Buildings and Structure | 75,000 | 15,000 | 25,000 |
| 041207- A137 | Computer Equipment | 60,000 | 41,000 | 60,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| Total- P | COMMERCIAL SECTION, EMBASSY OF AKISTAN DOHA | 19,768,000 | 24,954,000 | 23,787,000 |
| HQ3616 COMMERCIAL SECTION GUANGZHOU | ||||
| 041207- A01 | Employees Related Expenses | 11,863,000 | ||
| 041207- A011 | Pay 3 | 4,112,000 | ||
| 041207- A011-1 | Pay of Officers (1) | (1,112,000) | ||
| 041207- A011-2 | Pay of Other Staff (2) | (3,000,000) | ||
| 041207- A012 | Allowances | 7,751,000 | ||
| 041207- A012-1 | Regular Allowances | (6,750,000) | ||
| 041207- A012-2 | Other Allowances (Excluding TA) | (1,001,000) | ||
| 041207- A03 | Operating Expenses | 8,654,000 | ||
| 041207- A032 | Communications | 415,000 | ||
| 041207- A033 | Utilities | 171,000 | ||
| 041207- A034 | Occupancy Costs | 6,500,000 | ||
| 041207- A036 | Motor Vehicles | 131,000 | ||
| 041207- A038 | Travel & Transportation | 926,000 | ||
| 041207- A039 | General | 511,000 | ||
| 041207- A04 | Employees Retirement Benefits | 1,000 | ||
| 041207- A041 | Pension | 1,000 | ||
| 041207- A09 | Physical Assets | 6,000 | ||
| 041207- A092 | Computer Equipment | 3,000 | ||
| 041207- A095 | Purchase of Transport | 1,000 | ||
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 041207- A13 | Repairs and Maintenance | 540,000 | ||
| 041207- A130 | Transport | 250,000 | ||
| 041207- A131 | Machinery and Equipment | 50,000 | ||
| 041207- A132 | Furniture and Fixture | 50,000 | ||
| 041207- A133 | Buildings and Structure | 100,000 | ||
| 041207- A137 | Computer Equipment | 90,000 | ||
| Total- | COMMERCIAL SECTION GUANGZHOU | 21,064,000 |
HQ3686 COMMERCIAL SECTION EMBASSY OF PAKISTAN BAHRAIN
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 041207- A01 | Employees Related Expenses | 9,299,000 | 12,222,000 | 11,810,000 |
| 041207- A011 | Pay 3 3 | 1,350,000 | 1,400,000 | 1,433,000 |
| 041207- A011-1 | Pay of Officers (1) (1) | (900,000) | (950,000) | (963,000) |
| 041207- A011-2 | Pay of Other Staff (2) (2) | (450,000) | (450,000) | (470,000) |
| 041207- A012 | Allowances | 7,949,000 | 10,822,000 | 10,377,000 |
| 041207- A012-1 | Regular Allowances | (7,477,000) | (10,300,000) | (9,980,000) |
| 041207- A012-2 | Other Allowances (Excluding TA) | (472,000) | (522,000) | (397,000) |
| 041207- A03 | Operating Expenses | 6,254,000 | 8,280,000 | 8,274,000 |
| 041207- A032 | Communications | 500,000 | 690,000 | 550,000 |
| 041207- A033 | Utilities | 571,000 | 951,000 | 831,000 |
| 041207- A034 | Occupancy Costs | 4,001,000 | 5,401,000 | 5,900,000 |
| 041207- A036 | Motor Vehicles | 151,000 | 151,000 | 101,000 |
| 041207- A038 | Travel & Transportation | 621,000 | 602,000 | 552,000 |
| 041207- A039 | General | 410,000 | 485,000 | 340,000 |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | |
| 041207- A09 | Physical Assets | 6,000 | 6,000 | 6,000 |
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 041207- A13 | Repairs and Maintenance | 271,000 | 296,000 | 246,000 |
| 041207- A130 | Transport | 75,000 | 100,000 | 75,000 |
| 041207- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 041207- A132 | Furniture and Fixture | 25,000 | 25,000 | 20,000 |
| 041207- A133 | Buildings and Structure | 51,000 | 51,000 | 31,000 |
| 041207- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- COMMERCIAL SECTION EMBASSY OF PAKISTAN BAHRAIN | 15,831,000 | 20,804,000 | 20,337,000 | |
| HQ3695 COMMERCIAL SECTION- DUSHANBE | ||||
| 041207- A01 | Employees Related Expenses | 10,188,000 | 13,581,000 | 14,002,000 |
| 041207- A011 | Pay 4 4 | 2,250,000 | 2,777,000 | 2,830,000 |
| NO. 019.- FC21 | M01COMMERCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | Rs | |
| 041207- A011-1 | Pay of Officers (1) (1) | (750,000) | (755,000) | (780,000) |
| 041207- A011-2 | Pay of Other Staff (3) (3) | (1,500,000) | (2,022,000) | (2,050,000) |
| 041207- A012 | Allowances | 7,938,000 | 10,804,000 | 11,172,000 |
| 041207- A012-1 | Regular Allowances | (7,186,000) | (10,124,000) | (10,520,000) |
| 041207- A012-2 | Other Allowances (Excluding TA) | (752,000) | (680,000) | (652,000) |
| 041207- A03 | Operating Expenses | 14,932,000 | 14,352,000 | 14,928,000 |
| 041207- A032 | Communications | 780,000 | 359,000 | 390,000 |
| 041207- A033 | Utilities | 430,000 | 211,000 | 311,000 |
| 041207- A034 | Occupancy Costs | 5,500,000 | 9,225,000 | 9,600,000 |
| 041207- A036 | Motor Vehicles | 205,000 | 144,000 | 146,000 |
| 041207- A038 | Travel & Transportation | 551,000 | 671,000 | 645,000 |
| 041207- A039 | General | 7,466,000 | 3,742,000 | 3,836,000 |
| 041207- A04 | Employees Retirement Benefits | 1,000 | 1,000 | |
| 041207- A041 | Pension | 1,000 | 1,000 | |
| 041207- A09 | Physical Assets | 6,000 | 6,000 | |
| 041207- A092 | Computer Equipment | 3,000 | 3,000 | |
| 041207- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 041207- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | |
| 041207- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | |
| 041207- A13 | Repairs and Maintenance | 395,000 | 307,000 | 341,000 |
| 041207- A130 | Transport | 150,000 | 135,000 | 150,000 |
| 041207- A131 | Machinery and Equipment | 20,000 | 18,000 | 20,000 |
| 041207- A132 | Furniture and Fixture | 10,000 | 9,000 | 10,000 |
| 041207- A133 | Buildings and Structure | 90,000 | 46,000 | 51,000 |
| 041207- A137 | Computer Equipment | 100,000 | 89,000 | 100,000 |
| 041207- A138 | General | 25,000 | 10,000 | 10,000 |
| Total- | COMMERCIAL SECTION- DUSHANBE | 25,522,000 | 28,240,000 | 29,278,000 |
| 041207 | Total- Other Commercial Functions | 1,766,650,000 | 1,904,225,000 | 1,919,650,000 |
| 0412 | Total- Commercial Affairs | 1,766,650,000 | 1,904,225,000 | 1,919,650,000 |
| 041 | Total- General Economic,Commercial & | 1,766,650,000 | 1,904,225,000 | 1,919,650,000 |
| Labour Affairs | ||||
| 04 | Total- Economic Affairs | 1,766,650,000 | 1,904,225,000 | 1,919,650,000 |
| NO. 019.- FC21M01COMMERCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | ||
| Total- CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 1,766,650,000 | 1,904,225,000 | 1,919,650,000 |
| TOTAL - DEMAND | 4,912,000,000 | 5,455,683,000 | 11,080,000,000 |
NO. 020.- TEXTILE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 020 ( FC21T07 )
TEXTILE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the TEXTILE DIVISION.
Voted
Rs. 385,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF COMMERCE AND TEXTILE .
| FUNCTIONAL CLASSIFICATION | 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | |
|---|---|---|---|---|
| 047 | Other Industries | 432,000,000 | 407,783,000 | 385,000,000 |
| Total | 432,000,000 | 407,783,000 | 385,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 286,932,000 | 282,940,000 | 290,002,000 |
| A011 | Pay | 169,695,000 | 168,578,000 | 175,728,000 |
| A011-1 | Pay of Officers | (123,641,000) | (122,278,000) | (128,666,000) |
| A011-2 | Pay of Other Staff | (46,054,000) | (46,300,000) | (47,062,000) |
| A012 | Allowances | 117,237,000 | 114,362,000 | 114,274,000 |
| A012-1 | Regular Allowances | (95,143,000) | (92,262,000) | (96,558,000) |
| A012-2 | Other Allowances (Excluding TA) | (22,094,000) | (22,100,000) | (17,716,000) |
| A03 | Operating Expenses | 129,169,000 | 110,834,000 | 80,894,000 |
| A04 | Employees Retirement Benefits | 4,034,000 | 3,782,000 | 9,746,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,101,000 | 2,337,000 | 502,000 |
| A06 | Transfers | 1,530,000 | 1,530,000 | |
| A09 | Physical Assets | 3,502,000 | 2,300,000 | 1,256,000 |
| A13 | Repairs and Maintenance | 4,732,000 | 4,060,000 | 2,600,000 |
| Total | 432,000,000 | 407,783,000 | 385,000,000 |
NO. 020.- FC21T07 TEXTILE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | ||||
|---|---|---|---|---|---|---|
| 04 | Economic Affairs: | |||||
| 047 0472 047220 ID9330 | Other In Other In OTHER TEXTILE | dustries: dustries: S : INDUSTRY DIVISION | ||||
| 047220 | - A01 | Employees Related Expenses | 112,835,000 | 110,443,000 | 114,044,000 | |
| 047220 | - A011 | Pay 184 | 184 | 59,287,000 | 59,087,000 | 61,293,000 |
| 047220 | - A011-1 | Pay of Officers (56) | (55) | (38,200,000) | (38,000,000) | (39,200,000) |
| 047220 | - A011-2 | Pay of Other Staff (128) | (129) | (21,087,000) | (21,087,000) | (22,093,000) |
| 047220 | - A012 | Allowances | 53,548,000 | 51,356,000 | 52,751,000 | |
| 047220 | - A012-1 | Regular Allowances | (42,225,000) | (40,033,000) | (42,925,000) | |
| 047220 | - A012-2 | Other Allowances (Excluding TA) | (11,323,000) | (11,323,000) | (9,826,000) | |
| 047220 | - A03 | Operating Expenses | 87,257,000 | 79,046,000 | 58,015,000 | |
| 047220 | - A032 | Communications | 3,915,000 | 3,525,000 | 3,501,000 | |
| 047220 | - A033 | Utilities | 6,070,000 | 5,463,000 | 6,964,000 | |
| 047220 | - A034 | Occupancy Costs | 45,250,000 | 49,625,000 | 25,250,000 | |
| 047220 | - A036 | Motor Vehicles | 1,500,000 | 500,000 | 100,000 | |
| 047220 | - A038 | Travel & Transportation | 17,822,000 | 13,003,000 | 14,900,000 | |
| 047220 | - A039 | General | 12,700,000 | 6,930,000 | 7,300,000 | |
| 047220 | - A04 | Employees Retirement Benefits | 4,000,000 | 3,350,000 | 9,065,000 | |
| 047220 | - A041 | Pension | 4,000,000 | 3,350,000 | 9,065,000 | |
| 047220 | - A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 2,236,000 | 500,000 | |
| 047220 | - A052 | Grants Domestic | 2,000,000 | 2,236,000 | 500,000 | |
| 047220 | - A06 | Transfers | 1,500,000 | 1,500,000 | ||
| 047220 | - A063 | Entertainment & Gifts | 1,500,000 | 1,500,000 | ||
| 047220 | - A09 | Physical Assets | 2,801,000 | 2,220,000 | 1,151,000 | |
| 047220 | - A092 | Computer Equipment | 1,050,000 | 645,000 | 150,000 | |
| 047220 | - A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 047220 | - A096 | Purchase of Plant and Machinery | 1,000,000 | 900,000 | 500,000 | |
| 047220 | - A097 | Purchase of Furniture and Fixture | 750,000 | 675,000 | 500,000 | |
| 047220 | - A13 | Repairs and Maintenance | 3,929,000 | 3,736,000 | 2,400,000 |
| NO. 020.- FC2 | 1T07 TEXTILE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL P | 2018-2019 Budget Estimate Rs AKISTAN REVENU | 2018-2019 Revised Estimate Rs ES | 2019-2020 Budget Estimate Rs | ||
| 047220- A130 | Transport | 1,300,000 | 1,570,000 | 800,000 | |
| 047220- A131 | Machinery and Equipment | 500,000 | 450,000 | 400,000 | |
| 047220- A132 | Furniture and Fixture | 500,000 | 450,000 | 400,000 | |
| 047220- A133 | Buildings and Structure | 500,000 | 450,000 | 400,000 | |
| 047220- A137 | Computer Equipment | 1,129,000 | 816,000 | 400,000 | |
| Total- | TEXTILE INDUSTRY DIVISION | 214,322,000 | 202,531,000 | 185,175,000 | |
| 047220 | Total- | OTHERS | 214,322,000 | 202,531,000 | 185,175,000 |
| 0472 | Total- | Other Industries | 214,322,000 | 202,531,000 | 185,175,000 |
| 047 | Total- | Other Industries | 214,322,000 | 202,531,000 | 185,175,000 |
| 04 | Total- | Economic Affairs | 214,322,000 | 202,531,000 | 185,175,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 214,322,000 | 202,531,000 | 185,175,000 |
NO. 020.- FC21T07 TEXTILE DIVISION
| No of Posts | 2018-2019 | DEMAND 2018-2019 | S FOR GRANTS 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 047 | Other Industries: | ||||
| 0472 | Other Industries: | ||||
| 047220 | OTHER | S : | |||
| FD1000 | TEXTILE COMMISSIONER ORGANIZATION REGION AL | OFFICE FAISALABAD | |||
| 047220 | - A01 | Employees Related Expenses | 705,000 | 1,427,000 | |
| 047220 | - A011 | Pay 4 | 404,000 | 814,000 | |
| 047220 | - A011-1 | Pay of Officers (1) | (133,000) | (273,000) | |
| 047220 | - A011-2 | Pay of Other Staff (3) | (271,000) | (541,000) | |
| 047220 | - A012 | Allowances | 301,000 | 613,000 | |
| 047220 | - A012-1 | Regular Allowances | (295,000) | (530,000) | |
| 047220 | - A012-2 | Other Allowances (Excluding TA) | (6,000) | (83,000) | |
| 047220 | - A03 | Operating Expenses | 38,000 | 244,000 | |
| 047220 | - A032 | Communications | 26,000 | 45,000 | |
| 047220 | - A033 | Utilities | 31,000 | ||
| 047220 | - A034 | Occupancy Costs | 2,000 | ||
| 047220 | - A037 | Consultancy and Contractual Work | 1,000 | ||
| 047220 | - A038 | Travel & Transportation | 6,000 | 92,000 | |
| 047220 | - A039 | General | 6,000 | 73,000 | |
| 047220 | - A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 047220 | - A052 | Grants Domestic | 1,000 | ||
| 047220 | - A09 | Physical Assets | 100,000 | ||
| 047220 | - A092 | Computer Equipment | 100,000 | ||
| 047220 | - A13 | Repairs and Maintenance | 10,000 | ||
| 047220 | - A137 | Computer Equipment | 10,000 | ||
| Total- TEXTILE COMMISSIONER | 743,000 | 1,782,000 | |||
| ORGANIZATION REGION AL OFFICE FAISALABAD | |||||
| MN029 | 3 PAKISTAN COTTON STANDARD INSTITUTE MULTAN | ||||
| 047220 | - A01 | Employees Related Expenses | 40,400,000 | 40,400,000 | 40,830,000 |
| 047220 | - A011 | Pay | 25,880,000 | 25,880,000 | 27,661,000 |
| 047220 | - A011-1 | Pay of Officers | (23,200,000) | (23,200,000) | (24,938,000) |
| NO. 020.- FC2 | 1T07 TEXTILE DIVISION No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN R | 2018-2019 Budget Estimate Rs EVENUES SUB-OF | DEMAND 2018-2019 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 047220- A011- | 2 Pay of Other Staff | (2,680,000) | (2,680,000) | (2,723,000) |
| 047220- A012 | Allowances | 14,520,000 | 14,520,000 | 13,169,000 |
| 047220- A012- | 1 Regular Allowances | (12,800,000) | (12,800,000) | (11,613,000) |
| 047220- A012- | 2 Other Allowances (Excluding TA) | (1,720,000) | (1,720,000) | (1,556,000) |
| 047220- A03 | Operating Expenses | 6,600,000 | 5,940,000 | 4,638,000 |
| 047220- A039 | General | 6,600,000 | 5,940,000 | 4,638,000 |
| Total- | PAKISTAN COTTON STANDARD INSTITUTE MULTAN | 47,000,000 | 46,340,000 | 45,468,000 |
| 047220 | Total- OTHERS | 47,000,000 | 47,083,000 | 47,250,000 |
| 0472 | Total- Other Industries | 47,000,000 | 47,083,000 | 47,250,000 |
| 047 | Total- Other Industries | 47,000,000 | 47,083,000 | 47,250,000 |
| 04 | Total- Economic Affairs | 47,000,000 | 47,083,000 | 47,250,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 47,000,000 | 47,083,000 | 47,250,000 |
NO. 020.- FC21T07 TEXTILE DIVISION
| No of Posts | 2018-2019 | DEMAND 2018-2019 | S FOR GRANTS 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 047 | Other Industries: | |||||
| 0472 | Other Industries: | |||||
| 047220 | OTHER | S : | ||||
| KA1291 | TEXTILE COMMISSIONER ORGANIZATION | KARACHI | ||||
| 047220 | - A01 | Employees Related Expenses | 30,573,000 | 28,268,000 | 29,473,000 | |
| 047220 | - A011 | Pay 63 | 59 | 21,162,000 | 19,841,000 | 19,282,000 |
| 047220 | - A011-1 | Pay of Officers (19) | (18) | (10,138,000) | (8,842,000) | (9,220,000) |
| 047220 | - A011-2 | Pay of Other Staff (44) | (41) | (11,024,000) | (10,999,000) | (10,062,000) |
| 047220 | - A012 | Allowances | 9,411,000 | 8,427,000 | 10,191,000 | |
| 047220 | - A012-1 | Regular Allowances | (7,879,000) | (6,895,000) | (8,709,000) | |
| 047220 | - A012-2 | Other Allowances (Excluding TA) | (1,532,000) | (1,532,000) | (1,482,000) | |
| 047220 | - A03 | Operating Expenses | 11,258,000 | 12,262,000 | 7,853,000 | |
| 047220 | - A032 | Communications | 546,000 | 515,000 | 231,000 | |
| 047220 | - A033 | Utilities | 504,000 | 454,000 | 360,000 | |
| 047220 | - A034 | Occupancy Costs | 6,001,000 | 8,623,000 | 6,012,000 | |
| 047220 | - A036 | Motor Vehicles | 70,000 | 63,000 | 1,000 | |
| 047220 | - A037 | Consultancy and Contractual Work | 100,000 | 1,000 | ||
| 047220 | - A038 | Travel & Transportation | 2,613,000 | 1,741,000 | 800,000 | |
| 047220 | - A039 | General | 1,424,000 | 866,000 | 448,000 | |
| 047220 | - A04 | Employees Retirement Benefits | 34,000 | 432,000 | 681,000 | |
| 047220 | - A041 | Pension | 34,000 | 432,000 | 681,000 | |
| 047220 | - A05 | Grants, Subsidies and Write off Loans | 101,000 | 101,000 | 1,000 | |
| 047220 | - A052 | Grants Domestic | 100,000 | 100,000 | 1,000 | |
| 047220 | - A053 | Write Off Loans / Advances | 1,000 | 1,000 | ||
| 047220 | - A06 | Transfers | 30,000 | 30,000 | ||
| 047220 | - A063 | Entertainment & Gifts | 30,000 | 30,000 | ||
| 047220 | - A09 | Physical Assets | 701,000 | 80,000 | 5,000 | |
| 047220 | - A092 | Computer Equipment | 250,000 | 2,000 | ||
| 047220 | - A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 047220 | - A096 | Purchase of Plant and Machinery | 200,000 | 80,000 | 1,000 | |
| 047220 | - A097 | Purchase of Furniture and Fixture | 250,000 | 1,000 |
| NO. 020.- FC21 | T07 TEXTILE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 047220- A13 | Repairs and Maintenance | 803,000 | 324,000 | 190,000 |
| 047220- A130 | Transport | 225,000 | 62,000 | 90,000 |
| 047220- A131 | Machinery and Equipment | 200,000 | 80,000 | 30,000 |
| 047220- A132 | Furniture and Fixture | 200,000 | 22,000 | 20,000 |
| 047220- A133 | Buildings and Structure | 1,000 | 1,000 | |
| 047220- A137 | Computer Equipment | 177,000 | 159,000 | 50,000 |
| Total- | TEXTILE COMMISSIONER ORGANIZATION KARACHI | 43,500,000 | 41,497,000 | 38,203,000 |
| KA1292 PAKISTAN COTTON STANDARD INSTITUTE KARACHI | ||||
| 047220- A01 | Employees Related Expenses | 54,400,000 | 54,400,000 | 54,983,000 |
| 047220- A011 | Pay | 31,900,000 | 31,900,000 | 33,157,000 |
| 047220- A011-1 | Pay of Officers | (23,500,000) | (23,500,000) | (23,240,000) |
| 047220- A011-2 | Pay of Other Staff | (8,400,000) | (8,400,000) | (9,917,000) |
| 047220- A012 | Allowances | 22,500,000 | 22,500,000 | 21,826,000 |
| 047220- A012-1 | Regular Allowances | (18,000,000) | (18,000,000) | (18,917,000) |
| 047220- A012-2 | Other Allowances (Excluding TA) | (4,500,000) | (4,500,000) | (2,909,000) |
| 047220- A03 | Operating Expenses | 12,878,000 | 11,590,000 | 9,049,000 |
| 047220- A039 | General | 12,878,000 | 11,590,000 | 9,049,000 |
| Total- I | PAKISTAN COTTON STANDARD NSTITUTE KARACHI | 67,278,000 | 65,990,000 | 64,032,000 |
| SK0180 PAKISTAN STANDARD INSTITUTE SUKKAR | ||||
| 047220- A01 | Employees Related Expenses | 48,724,000 | 48,724,000 | 49,245,000 |
| 047220- A011 | Pay | 31,466,000 | 31,466,000 | 33,521,000 |
| 047220- A011-1 | Pay of Officers | (28,603,000) | (28,603,000) | (31,795,000) |
| 047220- A011-2 | Pay of Other Staff | (2,863,000) | (2,863,000) | (1,726,000) |
| 047220- A012 | Allowances | 17,258,000 | 17,258,000 | 15,724,000 |
| 047220- A012-1 | Regular Allowances | (14,239,000) | (14,239,000) | (13,864,000) |
| 047220- A012-2 | Other Allowances (Excluding TA) | (3,019,000) | (3,019,000) | (1,860,000) |
| 047220- A03 | Operating Expenses | 2,176,000 | 1,958,000 | 1,095,000 |
| 047220- A039 | General | 2,176,000 | 1,958,000 | 1,095,000 |
| Total- | PAKISTAN STANDARD INSTITUTE SUKKAR | 50,900,000 | 50,682,000 | 50,340,000 |
NO. 020.- FC21T07 TEXTILE DIVISION
| 20.- FC21T07 T | EXTILE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 047220 Total- | OTHERS | 161,678,000 | 158,169,000 | 152,575,000 |
| 0472 Total- | Other Industries | 161,678,000 | 158,169,000 | 152,575,000 |
| 047 Total- | Other Industries | 161,678,000 | 158,169,000 | 152,575,000 |
| 04 Total- | Economic Affairs | 161,678,000 | 158,169,000 | 152,575,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 161,678,000 | 158,169,000 | 152,575,000 |
NO. 020.- FC21T07 TEXTILE DIVISION
| No of Posts | 2018-2019 | DEMAND 2018-2019 | S FOR GRANTS 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 047 | Other | Industries: | ||||
| 0472 | Other | Industries: | ||||
| 04722 | 0 OTHERS : | |||||
| HQ36 | 60 INTE | RNATIO | N COTTON ADVISORY COMMITTEE | |||
| 04722 | 0- A03 | Operating Expenses | 9,000,000 | |||
| 04722 | 0- A039 | General | 9,000,000 | |||
| Total- | INTER COMM | NATION COTTON ADVISORY ITTEE | 9,000,000 | |||
| 047220 | Total- | OTHERS | 9,000,000 | |||
| 0472 | Total- | Other Industries | 9,000,000 | |||
| 047 | Total- | Other Industries | 9,000,000 | |||
| 04 | Total- | Economic Affairs | 9,000,000 | |||
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 9,000,000 | ||||
| TOTAL | - DEMAND | 432,000,000 | 407,783,000 | 385,000,000 |
NO. 021.- COMMUNICATIONS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 021 ( FC21M02 )
COMMUNICATIONS DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the COMMUNICATIONS DIVISION.
Voted
Rs. 7,678,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF COMMUNICATIONS .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 045 | Construction and Transport | 7,663,000,000 | 7,663,000,000 | 7,678,000,000 |
| Total | 7,663,000,000 | 7,663,000,000 | 7,678,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 6,277,242,000 | 6,277,242,000 | 5,742,337,000 |
| A011 | Pay | 2,426,275,000 | 2,426,275,000 | 2,235,653,000 |
| A011- | 1 Pay of Officers | (839,802,000) | (839,802,000) | (778,954,000) |
| A011- | 2 Pay of Other Staff | (1,586,473,000) | (1,586,473,000) | (1,456,699,000) |
| A012 | Allowances | 3,850,967,000 | 3,850,967,000 | 3,506,684,000 |
| A012- | 1 Regular Allowances | (3,763,375,000) | (3,763,375,000) | (3,422,603,000) |
| A012- | 2 Other Allowances (Excluding TA) | (87,592,000) | (87,592,000) | (84,081,000) |
| A03 | Operating Expenses | 890,753,000 | 890,753,000 | 1,002,552,000 |
| A04 | Employees Retirement Benefits | 18,831,000 | 18,831,000 | 17,779,000 |
| A05 | Grants, Subsidies and Write off Loans | 106,243,000 | 106,243,000 | 97,902,000 |
| A06 | Transfers | 15,888,000 | 15,888,000 | 13,438,000 |
| A09 | Physical Assets | 230,100,000 | 230,100,000 | 686,031,000 |
| A13 | Repairs and Maintenance | 123,943,000 | 123,943,000 | 117,961,000 |
| Total | 7,663,000,000 | 7,663,000,000 | 7,678,000,000 | |
| _____ Expen | _________________________________________ The above estimates do not include recoveries sh diture: | ______________________ own below which are adjust | __________________ ed in the accounts in r | ______________ eduction of |
| 045 | Construction and Transport | -1,519,135,000 __________________ | -1,519,135,000 _________________ | -1,074,476,000 _______________ |
| Total - Recoveries | -1,519,135,000 __________________ | -1,519,135,000 _________________ | -1,074,476,000 _______________ |
NO. 021.- FC21M02COMMUNICATIONS DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No o | f Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||||
| 04 | Economic Affairs: | |||||
| 045 | Construction and Transport: | |||||
| 0452 | Road Transport: | |||||
| 045201 ID0117 | Administration : COMMUNICATIONS DIVISION. (SECRETAR | IAT) | ||||
| 045201 | - A01 | Employees Related Expenses | 88,511,000 | 88,511,000 | 88,511,000 | |
| 045201 | - A011 | Pay 112 | 112 | 53,299,000 | 53,299,000 | 51,470,000 |
| 045201 | - A011-1 | Pay of Officers (33) | (37) | (31,108,000) | (31,108,000) | (32,638,000) |
| 045201 | - A011-2 | Pay of Other Staff (79) | (75) | (22,191,000) | (22,191,000) | (18,832,000) |
| 045201 | - A012 | Allowances | 35,212,000 | 35,212,000 | 37,041,000 | |
| 045201 | - A012-1 | Regular Allowances | (28,462,000) | (28,462,000) | (32,796,000) | |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (6,750,000) | (6,750,000) | (4,245,000) | |
| 045201 | - A03 | Operating Expenses | 31,390,000 | 31,390,000 | 24,545,000 | |
| 045201 | - A032 | Communications | 3,890,000 | 3,890,000 | 3,345,000 | |
| 045201 | - A034 | Occupancy Costs | 9,050,000 | 9,050,000 | 6,530,000 | |
| 045201 | - A038 | Travel & Transportation | 10,850,000 | 10,850,000 | 8,370,000 | |
| 045201 | - A039 | General | 7,600,000 | 7,600,000 | 6,300,000 | |
| 045201 | - A04 | Employees Retirement Benefits | 5,200,000 | 5,200,000 | 4,500,000 | |
| 045201 | - A041 | Pension | 5,200,000 | 5,200,000 | 4,500,000 | |
| 045201 | - A05 | Grants, Subsidies and Write off Loans | 1,049,000 | 1,049,000 | 5,000,000 | |
| 045201 | - A052 | Grants Domestic | 1,049,000 | 1,049,000 | 5,000,000 | |
| 045201 | - A06 | Transfers | 1,500,000 | 1,500,000 | 1,000 | |
| 045201 | - A063 | Entertainment & Gifts | 1,500,000 | 1,500,000 | 1,000 | |
| 045201 | - A09 | Physical Assets | 4,100,000 | 4,100,000 | 640,000 | |
| 045201 | - A092 | Computer Equipment | 3,050,000 | 3,050,000 | 230,000 | |
| 045201 | - A095 | Purchase of Transport | 200,000 | 200,000 | 10,000 | |
| 045201 | - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 300,000 | |
| 045201 | - A097 | Purchase of Furniture and Fixture | 350,000 | 350,000 | 100,000 | |
| 045201 | - A13 | Repairs and Maintenance | 3,250,000 | 3,250,000 | 1,750,000 | |
| 045201 | - A130 | Transport | 1,800,000 | 1,800,000 | 1,000,000 | |
| 045201 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 300,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||||
|---|---|---|---|---|---|---|
| No 2018-19 | of Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 045201- A132 | Furniture and Fixture | 350,000 | 350,000 | 200,000 | ||
| 045201- A133 | Buildings and Structure | 200,000 | 200,000 | 100,000 | ||
| 045201- A137 | Computer Equipment | 350,000 | 350,000 | 130,000 | ||
| 045201- A138 | General | 50,000 | 50,000 | 20,000 | ||
| Total- C ( | OMMUNICATIONS DIVISI SECRETARIAT) | ON. | 135,000,000 | 135,000,000 | 124,947,000 | |
| ID0119 NATIONAL HIGHWAYS AND MOTORWAY | POLICE ISLAMABAD (HQ). | |||||
| 045201- A01 | Employees Related Expenses | 320,795,000 | 320,795,000 | 333,735,000 | ||
| 045201- A011 | Pay | 578 | 575 | 115,324,000 | 115,324,000 | 128,733,000 |
| 045201- A011-1 | Pay of Officers | (104) | (104) | (36,393,000) | (36,393,000) | (42,700,000) |
| 045201- A011-2 | Pay of Other Staff | (474) | (471) | (78,931,000) | (78,931,000) | (86,033,000) |
| 045201- A012 | Allowances | 205,471,000 | 205,471,000 | 205,002,000 | ||
| 045201- A012-1 | Regular Allowances | (190,928,000) | (190,928,000) | (189,459,000) | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (14,543,000) | (14,543,000) | (15,543,000) | ||
| 045201- A03 | Operating Expenses | 129,830,000 | 129,830,000 | 231,080,000 | ||
| 045201- A032 | Communications | 6,801,000 | 6,801,000 | 4,628,000 | ||
| 045201- A033 | Utilities | 9,471,000 | 9,471,000 | 19,231,000 | ||
| 045201- A034 | Occupancy Costs | 2,000 | 2,000 | 2,002,000 | ||
| 045201- A036 | Motor Vehicles | 6,400,000 | 6,400,000 | 11,400,000 | ||
| 045201- A038 | Travel & Transportation | 26,262,000 | 26,262,000 | 89,640,000 | ||
| 045201- A039 | General | 80,894,000 | 80,894,000 | 104,179,000 | ||
| 045201- A04 | Employees Retirement Benefits | 2,901,000 | 2,901,000 | 2,901,000 | ||
| 045201- A041 | Pension | 2,901,000 | 2,901,000 | 2,901,000 | ||
| 045201- A05 | Grants, Subsidies and Write off Loans | 19,300,000 | 19,300,000 | 23,400,000 | ||
| 045201- A052 | Grants Domestic | 19,300,000 | 19,300,000 | 23,400,000 | ||
| 045201- A06 | Transfers | 6,533,000 | 6,533,000 | 6,702,000 | ||
| 045201- A061 | Scholarship | 6,000,000 | 6,000,000 | 6,700,000 | ||
| 045201- A063 | Entertainment & Gifts | 532,000 | 532,000 | 1,000 | ||
| 045201- A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 | ||
| 045201- A09 | Physical Assets | 201,282,000 | 201,282,000 | 666,779,000 | ||
| 045201- A092 | Computer Equipment | 4,015,000 | 4,015,000 | 5,116,000 | ||
| 045201- A095 | Purchase of Transport | 153,000,000 | 153,000,000 | 483,663,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045201- A096 | Purchase of Plant and Machinery | 22,510,000 | 22,510,000 | 101,000,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 1,757,000 | 1,757,000 | 14,000,000 |
| 045201- A098 | Purchase of Other Assets | 20,000,000 | 20,000,000 | 63,000,000 |
| 045201- A13 | Repairs and Maintenance | 10,285,000 | 10,285,000 | 15,892,000 |
| 045201- A130 | Transport | 7,000,000 | 7,000,000 | 11,465,000 |
| 045201- A131 | Machinery and Equipment | 1,362,000 | 1,362,000 | 1,500,000 |
| 045201- A132 | Furniture and Fixture | 706,000 | 706,000 | 1,206,000 |
| 045201- A133 | Buildings and Structure | 248,000 | 248,000 | 501,000 |
| 045201- A137 | Computer Equipment | 673,000 | 673,000 | 1,020,000 |
| 045201- A138 | General | 296,000 | 296,000 | 200,000 |
| Total- NATIONAL HIGHWAYS AND MOTORWAY POLICE ISLAMABAD (HQ). | 690,926,000 | 690,926,000 | 1,280,489,000 | |
| ID0127 NATIONAL HIGHWAYS & MOTORWAY POLICE (N-5 NORTH) ISLAMABAD | ||||
| 045201- A01 | Employees Related Expenses | 857,784,000 | 857,784,000 | 934,562,000 |
| 045201- A011 | Pay 1621 1499 | 323,133,000 | 323,133,000 | 375,550,000 |
| 045201- A011-1 | Pay of Officers (309) (292) | (106,160,000) | (106,160,000) | (136,275,000) |
| 045201- A011-2 | Pay of Other Staff (1312) (1207) | (216,973,000) | (216,973,000) | (239,275,000) |
| 045201- A012 | Allowances | 534,651,000 | 534,651,000 | 559,012,000 |
| 045201- A012-1 | Regular Allowances | (520,039,000) | (520,039,000) | (551,510,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (14,612,000) | (14,612,000) | (7,502,000) |
| 045201- A03 | Operating Expenses | 159,808,000 | 159,808,000 | 11,096,000 |
| 045201- A032 | Communications | 3,159,000 | 3,159,000 | 1,182,000 |
| 045201- A033 | Utilities | 12,514,000 | 12,514,000 | 1,462,000 |
| 045201- A034 | Occupancy Costs | 14,958,000 | 14,958,000 | 1,000 |
| 045201- A036 | Motor Vehicles | 3,001,000 | 3,001,000 | 1,001,000 |
| 045201- A038 | Travel & Transportation | 111,408,000 | 111,408,000 | 5,141,000 |
| 045201- A039 | General | 14,768,000 | 14,768,000 | 2,309,000 |
| 045201- A04 | Employees Retirement Benefits | 2,901,000 | 2,901,000 | 2,201,000 |
| 045201- A041 | Pension | 2,901,000 | 2,901,000 | 2,201,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 20,025,000 | 20,025,000 | 15,450,000 |
| 045201- A052 | Grants Domestic | 20,025,000 | 20,025,000 | 15,450,000 |
| 045201- A06 | Transfers | 1,505,000 | 1,505,000 | 1,001,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 045201- A061 | Scholarship | 1,425,000 | 1,425,000 | 1,000,000 |
| 045201- A063 | Entertainment & Gifts | 80,000 | 80,000 | 1,000 |
| 045201- A09 | Physical Assets | 4,173,000 | 4,173,000 | 1,536,000 |
| 045201- A092 | Computer Equipment | 2,031,000 | 2,031,000 | 1,288,000 |
| 045201- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 045201- A096 | Purchase of Plant and Machinery | 1,084,000 | 1,084,000 | 146,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 1,056,000 | 1,056,000 | 100,000 |
| 045201- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 045201- A13 | Repairs and Maintenance | 20,302,000 | 20,302,000 | 2,506,000 |
| 045201- A130 | Transport | 18,597,000 | 18,597,000 | 2,100,000 |
| 045201- A131 | Machinery and Equipment | 1,138,000 | 1,138,000 | 250,000 |
| 045201- A132 | Furniture and Fixture | 147,000 | 147,000 | 40,000 |
| 045201- A133 | Buildings and Structure | 248,000 | 248,000 | 1,000 |
| 045201- A137 | Computer Equipment | 172,000 | 172,000 | 65,000 |
| 045201- A138 | General | 50,000 | ||
| Total- | NATIONAL HIGHWAYS & MOTORWAY OLICE (N-5 NORTH) ISLAMABAD | 1,066,498,000 | 1,066,498,000 | 968,352,000 |
| ID0128 NATIONAL HIGHWAYS & MOTORWAY POLICE NH & | MP / MOTORWAY | ZONE: | ||
| 045201- A01 | Employees Related Expenses | 1,302,750,000 | 1,302,750,000 | 1,038,400,000 |
| 045201- A011 | Pay 2505 1742 | 501,764,000 | 501,764,000 | 414,290,000 |
| 045201- A011-1 | Pay of Officers (497) (358) | (170,141,000) | (170,141,000) | (128,850,000) |
| 045201- A011-2 | Pay of Other Staff (2008) (1384) | (331,623,000) | (331,623,000) | (285,440,000) |
| 045201- A012 | Allowances | 800,986,000 | 800,986,000 | 624,110,000 |
| 045201- A012-1 | Regular Allowances | (786,462,000) | (786,462,000) | (620,088,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (14,524,000) | (14,524,000) | (4,022,000) |
| 045201- A03 | Operating Expenses | 165,156,000 | 165,156,000 | 10,274,000 |
| 045201- A032 | Communications | 3,134,000 | 3,134,000 | 1,142,000 |
| 045201- A033 | Utilities | 10,658,000 | 10,658,000 | 1,329,000 |
| 045201- A034 | Occupancy Costs | 6,645,000 | 6,645,000 | 1,000 |
| 045201- A036 | Motor Vehicles | 1,351,000 | 1,351,000 | 1,351,000 |
| 045201- A038 | Travel & Transportation | 128,436,000 | 128,436,000 | 4,741,000 |
| 045201- A039 | General | 14,932,000 | 14,932,000 | 1,710,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 045201- A04 | Employees Retirement Benefits | 2,301,000 | 2,301,000 | 2,401,000 |
| 045201- A041 | Pension | 2,301,000 | 2,301,000 | 2,401,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 20,000,000 | 20,600,000 |
| 045201- A052 | Grants Domestic | 20,000,000 | 20,000,000 | 20,600,000 |
| 045201- A06 | Transfers | 1,495,000 | 1,495,000 | 760,000 |
| 045201- A061 | Scholarship | 1,425,000 | 1,425,000 | 759,000 |
| 045201- A063 | Entertainment & Gifts | 70,000 | 70,000 | 1,000 |
| 045201- A09 | Physical Assets | 4,000,000 | 4,000,000 | 900,000 |
| 045201- A092 | Computer Equipment | 2,031,000 | 2,031,000 | 173,000 |
| 045201- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 045201- A096 | Purchase of Plant and Machinery | 1,151,000 | 1,151,000 | 485,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 816,000 | 816,000 | 240,000 |
| 045201- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 045201- A13 | Repairs and Maintenance | 23,433,000 | 23,433,000 | 1,141,000 |
| 045201- A130 | Transport | 21,589,000 | 21,589,000 | 700,000 |
| 045201- A131 | Machinery and Equipment | 1,198,000 | 1,198,000 | 280,000 |
| 045201- A132 | Furniture and Fixture | 222,000 | 222,000 | 45,000 |
| 045201- A133 | Buildings and Structure | 248,000 | 248,000 | 36,000 |
| 045201- A137 | Computer Equipment | 176,000 | 176,000 | 60,000 |
| 045201- A138 | General | 20,000 | ||
| Total- | NATIONAL HIGHWAYS & MOTORWAY POLICE NH & MP / MOTORWAY ZONE: | 1,519,135,000 1 | ,519,135,000 | 1,074,476,000 |
| ID3080 MOTOR | WAY (M-2 NORTH) | |||
| 045201- A01 | Employees Related Expenses | 1,200,000 | ||
| 045201- A012 | Allowances | 1,200,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | ||
| 045201- A03 | Operating Expenses | 40,502,000 | ||
| 045201- A032 | Communications | 427,000 | ||
| 045201- A033 | Utilities | 2,495,000 | ||
| 045201- A038 | Travel & Transportation | 35,220,000 | ||
| 045201- A039 | General | 2,360,000 | ||
| 045201- A04 | Employees Retirement Benefits | 100,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045201- A041 | Pension | 100,000 | ||
| 045201- A09 | Physical Assets | 421,000 | ||
| 045201- A092 | Computer Equipment | 91,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 150,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 180,000 | ||
| 045201- A13 | Repairs and Maintenance | 1,317,000 | ||
| 045201- A130 | Transport | 1,000,000 | ||
| 045201- A131 | Machinery and Equipment | 230,000 | ||
| 045201- A132 | Furniture and Fixture | 40,000 | ||
| 045201- A133 | Buildings and Structure | 20,000 | ||
| 045201- A137 | Computer Equipment | 27,000 | ||
| Total- | MOTORWAY (M-2 NORTH) | 43,540,000 | ||
| ID3418 SECTOR | M-1 BURHAN | |||
| 045201- A01 | Employees Related Expenses | 1,400,000 | ||
| 045201- A012 | Allowances | 1,400,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,400,000) | ||
| 045201- A03 | Operating Expenses | 50,270,000 | ||
| 045201- A032 | Communications | 573,000 | ||
| 045201- A033 | Utilities | 3,272,000 | ||
| 045201- A034 | Occupancy Costs | 950,000 | ||
| 045201- A038 | Travel & Transportation | 42,685,000 | ||
| 045201- A039 | General | 2,790,000 | ||
| 045201- A04 | Employees Retirement Benefits | 100,000 | ||
| 045201- A041 | Pension | 100,000 | ||
| 045201- A09 | Physical Assets | 541,000 | ||
| 045201- A092 | Computer Equipment | 116,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 225,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 200,000 | ||
| 045201- A13 | Repairs and Maintenance | 1,667,000 | ||
| 045201- A130 | Transport | 1,300,000 | ||
| 045201- A131 | Machinery and Equipment | 260,000 | ||
| 045201- A132 | Furniture and Fixture | 55,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045201- A133 | Buildings and Structure | 25,000 | ||
| 045201- A137 | Computer Equipment | 27,000 | ||
| Total- | SECTOR M-1 BURHAN | 53,978,000 | ||
| ID3648 N-5 NORTH (NORTH-II | ||||
| 045201- A01 | Employees Related Expenses | 3,000,000 | ||
| 045201- A012 | Allowances | 3,000,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | ||
| 045201- A03 | Operating Expenses | 42,862,000 | ||
| 045201- A032 | Communications | 379,000 | ||
| 045201- A033 | Utilities | 3,452,000 | ||
| 045201- A034 | Occupancy Costs | 4,334,000 | ||
| 045201- A038 | Travel & Transportation | 31,960,000 | ||
| 045201- A039 | General | 2,737,000 | ||
| 045201- A09 | Physical Assets | 405,000 | ||
| 045201- A092 | Computer Equipment | 120,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 185,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 100,000 | ||
| 045201- A13 | Repairs and Maintenance | 4,595,000 | ||
| 045201- A130 | Transport | 4,300,000 | ||
| 045201- A131 | Machinery and Equipment | 250,000 | ||
| 045201- A132 | Furniture and Fixture | 20,000 | ||
| 045201- A137 | Computer Equipment | 25,000 | ||
| Total- | N-5 NORTH (NORTH-II | 50,862,000 | ||
| ID3649 N-5 NORTH (NORTH-III) | ||||
| 045201- A01 | Employees Related Expenses | 3,000,000 | ||
| 045201- A012 | Allowances | 3,000,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | ||
| 045201- A03 | Operating Expenses | 42,861,000 | ||
| 045201- A032 | Communications | 379,000 | ||
| 045201- A033 | Utilities | 3,452,000 | ||
| 045201- A034 | Occupancy Costs | 4,333,000 | ||
| 045201- A038 | Travel & Transportation | 31,960,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 045201- A039 | General | 2,737,000 | |||
| 045201- A09 | Physical Assets | 405,000 | |||
| 045201- A092 | Computer Equipment | 120,000 | |||
| 045201- A096 | Purchase of Plant and Machinery | 185,000 | |||
| 045201- A097 | Purchase of Furniture and Fixture | 100,000 | |||
| 045201- A13 | Repairs and Maintenance | 4,645,000 | |||
| 045201- A130 | Transport | 4,300,000 | |||
| 045201- A131 | Machinery and Equipment | 250,000 | |||
| 045201- A132 | Furniture and Fixture | 20,000 | |||
| 045201- A133 | Buildings and Structure | 50,000 | |||
| 045201- A137 | Computer Equipment | 25,000 | |||
| Total- N | -5 NORTH (NORTH-III) | 50,911,000 | |||
| ID5215 PLANNING MONITORING & EVALUATION CELL | |||||
| 045201- A01 | Employees Related Expenses | 19,473,000 | 19,473,000 | 19,015,000 | |
| 045201- A011 | Pay 35 | 36 | 11,294,000 | 11,294,000 | 9,232,000 |
| 045201- A011-1 | Pay of Officers (6) | (7) | (3,544,000) | (3,544,000) | (3,874,000) |
| 045201- A011-2 | Pay of Other Staff (29) | (29) | (7,750,000) | (7,750,000) | (5,358,000) |
| 045201- A012 | Allowances | 8,179,000 | 8,179,000 | 9,783,000 | |
| 045201- A012-1 | Regular Allowances | (5,279,000) | (5,279,000) | (8,333,000) | |
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,900,000) | (2,900,000) | (1,450,000) | |
| 045201- A03 | Operating Expenses | 5,120,000 | 5,120,000 | 5,765,000 | |
| 045201- A032 | Communications | 140,000 | 140,000 | 70,000 | |
| 045201- A034 | Occupancy Costs | 3,005,000 | 3,005,000 | 4,005,000 | |
| 045201- A038 | Travel & Transportation | 1,560,000 | 1,560,000 | 1,525,000 | |
| 045201- A039 | General | 415,000 | 415,000 | 165,000 | |
| 045201- A05 | Grants, Subsidies and Write off Loans | 2,947,000 | 2,947,000 | 2,947,000 | |
| 045201- A052 | Grants Domestic | 2,947,000 | 2,947,000 | 2,947,000 | |
| 045201- A06 | Transfers | 20,000 | 20,000 | 1,000 | |
| 045201- A063 | Entertainment & Gifts | 20,000 | 20,000 | 1,000 | |
| 045201- A09 | Physical Assets | 830,000 | 830,000 | 680,000 | |
| 045201- A092 | Computer Equipment | 510,000 | 510,000 | 510,000 | |
| 045201- A095 | Purchase of Transport | 50,000 | 50,000 | 10,000 |
| NO. 021.- FC2 | 1M02COMMUNICATIONS DIVISION No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL | 2018-2019 Budget Estimate Rs PAKISTAN REVENU | DEMAN 2018-2019 Revised Estimate Rs ES | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 045201- A096 | Purchase of Plant and Machinery | 250,000 | 250,000 | 150,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 20,000 | 20,000 | 10,000 |
| 045201- A13 | Repairs and Maintenance | 610,000 | 610,000 | 285,000 |
| 045201- A130 | Transport | 10,000 | 10,000 | 5,000 |
| 045201- A131 | Machinery and Equipment | 100,000 | 100,000 | 50,000 |
| 045201- A132 | Furniture and Fixture | 100,000 | 100,000 | 50,000 |
| 045201- A137 | Computer Equipment | 400,000 | 400,000 | 180,000 |
| Total- | PLANNING MONITORING & EVALUATION CELL | 29,000,000 | 29,000,000 | 28,693,000 |
| 045201 | Total- Administration | 3,440,559,000 | 3,440,559,000 | 3,676,248,000 |
| 0452 | Total- Road Transport | 3,440,559,000 | 3,440,559,000 | 3,676,248,000 |
| 045 | Total- Construction and Transport | 3,440,559,000 | 3,440,559,000 | 3,676,248,000 |
| 04 | Total- Economic Affairs | 3,440,559,000 | 3,440,559,000 | 3,676,248,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 3,440,559,000 | 3,440,559,000 | 3,676,248,000 |
NO. 021.- FC21M02COMMUNICATIONS DIVISION
| VISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 045 | Construction and Transport: | |||||
| 0452 | Road Transport: | |||||
| 045201 | Administration : | |||||
| LO0413 | NATIONAL HIGHWAYS & MOTORWAY POLICE NH | & MP (N-5 CENTRAL | ) LAHORE | |||
| 045201 | - A01 | Employees Related Expenses | 993,831,000 | 993,831,000 | 987,431,000 | |
| 045201 | - A011 | Pay 1898 | 1656 | 379,299,000 | 379,299,000 | 379,299,000 |
| 045201 | - A011-1 | Pay of Officers (369) | (328) | (126,580,000) | (126,580,000) | (126,580,000) |
| 045201 | - A011-2 | Pay of Other Staff (1529) | (1328) | (252,719,000) | (252,719,000) | (252,719,000) |
| 045201 | - A012 | Allowances | 614,532,000 | 614,532,000 | 608,132,000 | |
| 045201 | - A012-1 | Regular Allowances | (602,394,000) | (602,394,000) | (602,394,000) | |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (12,138,000) | (12,138,000) | (5,738,000) | |
| 045201 | - A03 | Operating Expenses | 170,821,000 | 170,821,000 | 12,402,000 | |
| 045201 | - A032 | Communications | 3,111,000 | 3,111,000 | 1,612,000 | |
| 045201 | - A033 | Utilities | 13,426,000 | 13,426,000 | 2,486,000 | |
| 045201 | - A034 | Occupancy Costs | 17,168,000 | 17,168,000 | 1,000 | |
| 045201 | - A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 | |
| 045201 | - A038 | Travel & Transportation | 121,919,000 | 121,919,000 | 5,876,000 | |
| 045201 | - A039 | General | 15,195,000 | 15,195,000 | 2,425,000 | |
| 045201 | - A04 | Employees Retirement Benefits | 2,901,000 | 2,901,000 | 2,051,000 | |
| 045201 | - A041 | Pension | 2,901,000 | 2,901,000 | 2,051,000 | |
| 045201 | - A05 | Grants, Subsidies and Write off | Loans | 20,000,000 | 20,000,000 | 10,000,000 |
| 045201 | - A052 | Grants Domestic | 20,000,000 | 20,000,000 | 10,000,000 | |
| 045201 | - A06 | Transfers | 1,435,000 | 1,435,000 | 310,000 | |
| 045201 | - A061 | Scholarship | 1,425,000 | 1,425,000 | 309,000 | |
| 045201 | - A063 | Entertainment & Gifts | 10,000 | 10,000 | 1,000 | |
| 045201 | - A09 | Physical Assets | 4,000,000 | 4,000,000 | 742,000 | |
| 045201 | - A092 | Computer Equipment | 2,031,000 | 2,031,000 | 240,000 | |
| 045201 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 045201 | - A096 | Purchase of Plant and Machinery | 911,000 | 911,000 | 300,000 | |
| 045201 | - A097 | Purchase of Furniture and Fixture | 1,056,000 | 1,056,000 | 200,000 | |
| 045201 | - A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A13 | Repairs and Maintenance | 32,070,000 | 32,070,000 | 2,173,000 |
| 045201- A130 | Transport | 30,355,000 | 30,355,000 | 1,800,000 |
| 045201- A131 | Machinery and Equipment | 1,144,000 | 1,144,000 | 250,000 |
| 045201- A132 | Furniture and Fixture | 147,000 | 147,000 | 30,000 |
| 045201- A133 | Buildings and Structure | 248,000 | 248,000 | 51,000 |
| 045201- A137 | Computer Equipment | 176,000 | 176,000 | 42,000 |
| Total- P L LO0414 NATION | NATIONAL HIGHWAYS & MOTORWAY OLICE NH & MP (N-5 CENTRAL) AHORE AL HIGHWAYS & MOTORWAY POLICE NH & | 1,225,058,000 MP / TRAINING CO | 1,225,058,000 LLEGE LAHORE: | 1,015,109,000 |
| 045201- A01 | Employees Related Expenses | 125,167,000 | 125,167,000 | 125,167,000 |
| 045201- A011 | Pay 226 265 | 47,608,000 | 47,608,000 | 46,808,000 |
| 045201- A011-1 | Pay of Officers (50) (63) | (17,766,000) | (17,766,000) | (17,366,000) |
| 045201- A011-2 | Pay of Other Staff (176) (202) | (29,842,000) | (29,842,000) | (29,442,000) |
| 045201- A012 | Allowances | 77,559,000 | 77,559,000 | 78,359,000 |
| 045201- A012-1 | Regular Allowances | (74,984,000) | (74,984,000) | (75,784,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,575,000) | (2,575,000) | (2,575,000) |
| 045201- A03 | Operating Expenses | 26,489,000 | 26,489,000 | 25,077,000 |
| 045201- A032 | Communications | 529,000 | 529,000 | 451,000 |
| 045201- A033 | Utilities | 13,616,000 | 13,616,000 | 13,372,000 |
| 045201- A034 | Occupancy Costs | 2,000 | 2,000 | 2,000 |
| 045201- A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 |
| 045201- A038 | Travel & Transportation | 9,676,000 | 9,676,000 | 9,303,000 |
| 045201- A039 | General | 2,664,000 | 2,664,000 | 1,947,000 |
| 045201- A04 | Employees Retirement Benefits | 3,000 | 3,000 | 3,000 |
| 045201- A041 | Pension | 3,000 | 3,000 | 3,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 1,072,000 | 1,072,000 | 5,000 |
| 045201- A052 | Grants Domestic | 1,072,000 | 1,072,000 | 5,000 |
| 045201- A06 | Transfers | 955,000 | 955,000 | 601,000 |
| 045201- A061 | Scholarship | 900,000 | 900,000 | 600,000 |
| 045201- A063 | Entertainment & Gifts | 55,000 | 55,000 | 1,000 |
| 045201- A09 | Physical Assets | 4,146,000 | 4,146,000 | 2,324,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A092 | Computer Equipment | 581,000 | 581,000 | 321,000 |
| 045201- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 045201- A096 | Purchase of Plant and Machinery | 2,545,000 | 2,545,000 | 1,501,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 1,018,000 | 1,018,000 | 500,000 |
| 045201- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 045201- A13 | Repairs and Maintenance | 2,130,000 | 2,130,000 | 1,565,000 |
| 045201- A130 | Transport | 1,238,000 | 1,238,000 | 1,100,000 |
| 045201- A131 | Machinery and Equipment | 381,000 | 381,000 | 300,000 |
| 045201- A132 | Furniture and Fixture | 147,000 | 147,000 | 100,000 |
| 045201- A133 | Buildings and Structure | 246,000 | 246,000 | 2,000 |
| 045201- A137 | Computer Equipment | 118,000 | 118,000 | 63,000 |
| Total- | NATIONAL HIGHWAYS & MOTORWAY POLICE NH & MP / TRAINING COLLEGE LAHORE: | 159,962,000 | 159,962,000 | 154,742,000 |
| LO2102 NH & M | P C-III OKARA ( LO2102 ) | |||
| 045201- A01 | Employees Related Expenses | 2,600,000 | ||
| 045201- A012 | Allowances | 2,600,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,600,000) | ||
| 045201- A03 | Operating Expenses | 53,415,000 | ||
| 045201- A032 | Communications | 692,000 | ||
| 045201- A033 | Utilities | 4,130,000 | ||
| 045201- A034 | Occupancy Costs | 6,500,000 | ||
| 045201- A038 | Travel & Transportation | 38,375,000 | ||
| 045201- A039 | General | 3,718,000 | ||
| 045201- A04 | Employees Retirement Benefits | 100,000 | ||
| 045201- A041 | Pension | 100,000 | ||
| 045201- A06 | Transfers | 400,000 | ||
| 045201- A061 | Scholarship | 400,000 | ||
| 045201- A09 | Physical Assets | 749,000 | ||
| 045201- A092 | Computer Equipment | 234,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 215,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 300,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A13 | Repairs and Maintenance | 11,081,000 | ||
| 045201- A130 | Transport | 10,600,000 | ||
| 045201- A131 | Machinery and Equipment | 344,000 | ||
| 045201- A132 | Furniture and Fixture | 40,000 | ||
| 045201- A133 | Buildings and Structure | 50,000 | ||
| 045201- A137 | Computer Equipment | 47,000 | ||
| Total- | NH & MP C-III OKARA ( LO2102 ) | 68,345,000 | ||
| LO2103 MOTORWAY (M-2 SOUTH & M-3) | ||||
| 045201- A01 | Employees Related Expenses | 1,200,000 | ||
| 045201- A012 | Allowances | 1,200,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | ||
| 045201- A03 | Operating Expenses | 44,453,000 | ||
| 045201- A032 | Communications | 428,000 | ||
| 045201- A033 | Utilities | 2,495,000 | ||
| 045201- A034 | Occupancy Costs | 3,950,000 | ||
| 045201- A038 | Travel & Transportation | 35,220,000 | ||
| 045201- A039 | General | 2,360,000 | ||
| 045201- A04 | Employees Retirement Benefits | 100,000 | ||
| 045201- A041 | Pension | 100,000 | ||
| 045201- A06 | Transfers | 150,000 | ||
| 045201- A061 | Scholarship | 150,000 | ||
| 045201- A09 | Physical Assets | 421,000 | ||
| 045201- A092 | Computer Equipment | 91,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 150,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 180,000 | ||
| 045201- A13 | Repairs and Maintenance | 1,317,000 | ||
| 045201- A130 | Transport | 1,000,000 | ||
| 045201- A131 | Machinery and Equipment | 230,000 | ||
| 045201- A132 | Furniture and Fixture | 40,000 | ||
| 045201- A133 | Buildings and Structure | 20,000 | ||
| 045201- A137 | Computer Equipment | 27,000 | ||
| Total- | MOTORWAY (M-2 SOUTH & M-3) | 47,641,000 |
NO. 021.- FC21M02COMMUNICATIONS DIVISION
| OMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| LO3110 NH&MP | /M-3/M-4 ZONE | |
|---|---|---|
| 045201- A01 | Employees Related Expenses | 747,800,000 |
| 045201- A011 | Pay 1156 | 287,681,000 |
| 045201- A011-1 | Pay of Officers (242) | (95,970,000) |
| 045201- A011-2 | Pay of Other Staff (914) | (191,711,000) |
| 045201- A012 | Allowances | 460,119,000 |
| 045201- A012-1 | Regular Allowances | (457,317,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,802,000) |
| 045201- A03 | Operating Expenses | 8,900,000 |
| 045201- A032 | Communications | 375,000 |
| 045201- A033 | Utilities | 2,526,000 |
| 045201- A034 | Occupancy Costs | 101,000 |
| 045201- A036 | Motor Vehicles | 2,000 |
| 045201- A038 | Travel & Transportation | 3,426,000 |
| 045201- A039 | General | 2,470,000 |
| 045201- A04 | Employees Retirement Benefits | 1,551,000 |
| 045201- A041 | Pension | 1,551,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 7,100,000 |
| 045201- A052 | Grants Domestic | 7,100,000 |
| 045201- A06 | Transfers | 360,000 |
| 045201- A061 | Scholarship | 359,000 |
| 045201- A063 | Entertainment & Gifts | 1,000 |
| 045201- A09 | Physical Assets | 873,000 |
| 045201- A092 | Computer Equipment | 171,000 |
| 045201- A095 | Purchase of Transport | 1,000 |
| 045201- A096 | Purchase of Plant and Machinery | 400,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 300,000 |
| 045201- A098 | Purchase of Other Assets | 1,000 |
| 045201- A13 | Repairs and Maintenance | 2,451,000 |
| 045201- A130 | Transport | 2,000,000 |
| 045201- A131 | Machinery and Equipment | 300,000 |
| 045201- A132 | Furniture and Fixture | 40,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A133 | Buildings and Structure | 51,000 | ||
| 045201- A137 | Computer Equipment | 60,000 | ||
| Total- | NH&MP /M-3/M-4 ZONE | 769,035,000 | ||
| LO3111 NH&MP | /M-3 SECTOR (M3/M-4 ZONE) | |||
| 045201- A01 | Employees Related Expenses | 1,100,000 | ||
| 045201- A012 | Allowances | 1,100,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,100,000) | ||
| 045201- A03 | Operating Expenses | 45,165,000 | ||
| 045201- A032 | Communications | 650,000 | ||
| 045201- A033 | Utilities | 3,625,000 | ||
| 045201- A034 | Occupancy Costs | 200,000 | ||
| 045201- A038 | Travel & Transportation | 37,325,000 | ||
| 045201- A039 | General | 3,365,000 | ||
| 045201- A04 | Employees Retirement Benefits | 50,000 | ||
| 045201- A041 | Pension | 50,000 | ||
| 045201- A06 | Transfers | 350,000 | ||
| 045201- A061 | Scholarship | 350,000 | ||
| 045201- A09 | Physical Assets | 870,000 | ||
| 045201- A092 | Computer Equipment | 170,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 400,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 300,000 | ||
| 045201- A13 | Repairs and Maintenance | 7,950,000 | ||
| 045201- A130 | Transport | 7,500,000 | ||
| 045201- A131 | Machinery and Equipment | 300,000 | ||
| 045201- A132 | Furniture and Fixture | 40,000 | ||
| 045201- A133 | Buildings and Structure | 50,000 | ||
| 045201- A137 | Computer Equipment | 60,000 | ||
| Total- | NH&MP /M-3 SECTOR (M3/M-4 ZONE) | 55,485,000 | ||
| LO4127 NATIONAL HIGHWAYS & MOTORWAY POLICE (N-5 NORTH-III) | ||||
| 045201- A01 | Employees Related Expenses | 3,000,000 | ||
| 045201- A012 | Allowances | 3,000,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (3,000,000) |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A03 | Operating Expenses | 42,744,000 | ||
| 045201- A032 | Communications | 379,000 | ||
| 045201- A033 | Utilities | 3,335,000 | ||
| 045201- A034 | Occupancy Costs | 4,333,000 | ||
| 045201- A038 | Travel & Transportation | 31,960,000 | ||
| 045201- A039 | General | 2,737,000 | ||
| 045201- A09 | Physical Assets | 405,000 | ||
| 045201- A092 | Computer Equipment | 120,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 185,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 100,000 | ||
| 045201- A13 | Repairs and Maintenance | 4,595,000 | ||
| 045201- A130 | Transport | 4,300,000 | ||
| 045201- A131 | Machinery and Equipment | 250,000 | ||
| 045201- A132 | Furniture and Fixture | 20,000 | ||
| 045201- A137 | Computer Equipment | 25,000 | ||
| Total- | NATIONAL HIGHWAYS & MOTORWAY POLICE (N-5 NORTH-III) | 50,744,000 | ||
| MN0090 N-5 CENTRAL (CENTRAL-II) | ||||
| 045201- A01 | Employees Related Expenses | 2,000,000 | ||
| 045201- A012 | Allowances | 2,000,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | ||
| 045201- A03 | Operating Expenses | 45,491,000 | ||
| 045201- A032 | Communications | 410,000 | ||
| 045201- A033 | Utilities | 3,422,000 | ||
| 045201- A034 | Occupancy Costs | 2,500,000 | ||
| 045201- A038 | Travel & Transportation | 36,275,000 | ||
| 045201- A039 | General | 2,884,000 | ||
| 045201- A04 | Employees Retirement Benefits | 100,000 | ||
| 045201- A041 | Pension | 100,000 | ||
| 045201- A06 | Transfers | 350,000 | ||
| 045201- A061 | Scholarship | 350,000 | ||
| 045201- A09 | Physical Assets | 629,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A092 | Computer Equipment | 179,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 200,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 250,000 | ||
| 045201- A13 | Repairs and Maintenance | 9,237,000 | ||
| 045201- A130 | Transport | 8,800,000 | ||
| 045201- A131 | Machinery and Equipment | 300,000 | ||
| 045201- A132 | Furniture and Fixture | 40,000 | ||
| 045201- A133 | Buildings and Structure | 50,000 | ||
| 045201- A137 | Computer Equipment | 47,000 | ||
| Total- | N-5 CENTRAL (CENTRAL-II) | 57,807,000 | ||
| RN0021 N-5 CENTRAL (CENTRAL-I) | ||||
| 045201- A01 | Employees Related Expenses | 1,800,000 | ||
| 045201- A012 | Allowances | 1,800,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,800,000) | ||
| 045201- A03 | Operating Expenses | 37,458,000 | ||
| 045201- A032 | Communications | 397,000 | ||
| 045201- A033 | Utilities | 3,168,000 | ||
| 045201- A034 | Occupancy Costs | 1,000,000 | ||
| 045201- A038 | Travel & Transportation | 30,264,000 | ||
| 045201- A039 | General | 2,629,000 | ||
| 045201- A04 | Employees Retirement Benefits | 100,000 | ||
| 045201- A041 | Pension | 100,000 | ||
| 045201- A06 | Transfers | 300,000 | ||
| 045201- A061 | Scholarship | 300,000 | ||
| 045201- A09 | Physical Assets | 577,000 | ||
| 045201- A092 | Computer Equipment | 177,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 200,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 200,000 | ||
| 045201- A13 | Repairs and Maintenance | 8,777,000 | ||
| 045201- A130 | Transport | 8,400,000 | ||
| 045201- A131 | Machinery and Equipment | 250,000 | ||
| 045201- A132 | Furniture and Fixture | 37,000 |
| NO. 021.- FC2 | 1M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A133 | Buildings and Structure | 50,000 | ||
| 045201- A137 | Computer Equipment | 40,000 | ||
| Total- | N-5 CENTRAL (CENTRAL-I) | 49,012,000 | ||
| TS0017 NH&M | P/M-4 SECTOR (M3/M-4) | |||
| 045201- A01 | Employees Related Expenses | 1,100,000 | ||
| 045201- A012 | Allowances | 1,100,000 | ||
| 045201- A012- | 2 Other Allowances (Excluding TA) | (1,100,000) | ||
| 045201- A03 | Operating Expenses | 45,160,000 | ||
| 045201- A032 | Communications | 650,000 | ||
| 045201- A033 | Utilities | 3,625,000 | ||
| 045201- A034 | Occupancy Costs | 200,000 | ||
| 045201- A038 | Travel & Transportation | 37,325,000 | ||
| 045201- A039 | General | 3,360,000 | ||
| 045201- A04 | Employees Retirement Benefits | 50,000 | ||
| 045201- A041 | Pension | 50,000 | ||
| 045201- A06 | Transfers | 350,000 | ||
| 045201- A061 | Scholarship | 350,000 | ||
| 045201- A09 | Physical Assets | 870,000 | ||
| 045201- A092 | Computer Equipment | 170,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 400,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 300,000 | ||
| 045201- A13 | Repairs and Maintenance | 7,950,000 | ||
| 045201- A130 | Transport | 7,500,000 | ||
| 045201- A131 | Machinery and Equipment | 300,000 | ||
| 045201- A132 | Furniture and Fixture | 40,000 | ||
| 045201- A133 | Buildings and Structure | 50,000 | ||
| 045201- A137 | Computer Equipment | 60,000 | ||
| Total- | NH&MP/M-4 SECTOR (M3/M-4) | 55,480,000 | ||
| 045201 | Total- Administration | 1,385,020,000 | 1,385,020,000 | 2,323,400,000 |
| 0452 | Total- Road Transport | 1,385,020,000 | 1,385,020,000 | 2,323,400,000 |
| 045 | Total- Construction and Transport | 1,385,020,000 | 1,385,020,000 | 2,323,400,000 |
| 04 | Total- Economic Affairs | 1,385,020,000 | 1,385,020,000 | 2,323,400,000 |
| NO. 021.- FC21M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 1,385,020,000 | 1,385,020,000 | 2,323,400,000 |
NO. 021.- FC21M02COMMUNICATIONS DIVISION
| VISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 04 | Economic Affairs: | ||
|---|---|---|---|
| 045 | Construction and Transport: | ||
| 0452 | Road Transport: | ||
| 045201 | Administration : | ||
| DU006 | 1 NH&M | P/N-55(SOUTH ZONE) | |
| 045201 | - A01 | Employees Related Expenses | 2,000,000 |
| 045201 | - A012 | Allowances | 2,000,000 |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (2,000,000) |
| 045201 | - A03 | Operating Expenses | 29,912,000 |
| 045201 | - A032 | Communications | 690,000 |
| 045201 | - A033 | Utilities | 1,600,000 |
| 045201 | - A034 | Occupancy Costs | 5,000,000 |
| 045201 | - A038 | Travel & Transportation | 20,972,000 |
| 045201 | - A039 | General | 1,650,000 |
| 045201 | - A04 | Employees Retirement Benefits | 2,000 |
| 045201 | - A041 | Pension | 2,000 |
| 045201 | - A05 | Grants, Subsidies and Write off Loans | 5,000 |
| 045201 | - A052 | Grants Domestic | 5,000 |
| 045201 | - A06 | Transfers | 150,000 |
| 045201 | - A061 | Scholarship | 150,000 |
| 045201 | - A09 | Physical Assets | 485,000 |
| 045201 | - A092 | Computer Equipment | 265,000 |
| 045201 | - A096 | Purchase of Plant and Machinery | 120,000 |
| 045201 | - A097 | Purchase of Furniture and Fixture | 100,000 |
| 045201 | - A13 | Repairs and Maintenance | 3,738,000 |
| 045201 | - A130 | Transport | 3,500,000 |
| 045201 | - A131 | Machinery and Equipment | 150,000 |
| 045201 | - A132 | Furniture and Fixture | 30,000 |
| 045201 | - A133 | Buildings and Structure | 35,000 |
| 045201 | - A137 | Computer Equipment | 23,000 |
| Total- | NH&MP/N-55(SOUTH ZONE) | 36,292,000 | |
| HD019 | 3 NH&M | P / SOUTH-II (SOUTH ZONE) |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 045201- A01 | Employees Related Expenses | 1,500,000 | ||
| 045201- A012 | Allowances | 1,500,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,500,000) | ||
| 045201- A03 | Operating Expenses | 23,507,000 | ||
| 045201- A032 | Communications | 580,000 | ||
| 045201- A033 | Utilities | 1,220,000 | ||
| 045201- A034 | Occupancy Costs | 1,500,000 | ||
| 045201- A038 | Travel & Transportation | 18,772,000 | ||
| 045201- A039 | General | 1,435,000 | ||
| 045201- A04 | Employees Retirement Benefits | 2,000 | ||
| 045201- A041 | Pension | 2,000 | ||
| 045201- A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 045201- A052 | Grants Domestic | 5,000 | ||
| 045201- A06 | Transfers | 130,000 | ||
| 045201- A061 | Scholarship | 130,000 | ||
| 045201- A09 | Physical Assets | 395,000 | ||
| 045201- A092 | Computer Equipment | 215,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 100,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 80,000 | ||
| 045201- A13 | Repairs and Maintenance | 4,201,000 | ||
| 045201- A130 | Transport | 4,000,000 | ||
| 045201- A131 | Machinery and Equipment | 120,000 | ||
| 045201- A132 | Furniture and Fixture | 28,000 | ||
| 045201- A133 | Buildings and Structure | 30,000 | ||
| 045201- A137 | Computer Equipment | 23,000 | ||
| Total- N | H&MP / SOUTH-II (SOUTH ZONE) | 29,740,000 | ||
| HD0194 NH&MP | / SOUTH-III (SOUTH ZONE) | |||
| 045201- A01 | Employees Related Expenses | 2,000,000 | ||
| 045201- A012 | Allowances | 2,000,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | ||
| 045201- A03 | Operating Expenses | 29,777,000 | ||
| 045201- A032 | Communications | 735,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 045201- A033 | Utilities | 2,100,000 | ||
| 045201- A038 | Travel & Transportation | 25,082,000 | ||
| 045201- A039 | General | 1,860,000 | ||
| 045201- A04 | Employees Retirement Benefits | 2,000 | ||
| 045201- A041 | Pension | 2,000 | ||
| 045201- A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 045201- A052 | Grants Domestic | 5,000 | ||
| 045201- A06 | Transfers | 160,000 | ||
| 045201- A061 | Scholarship | 160,000 | ||
| 045201- A09 | Physical Assets | 590,000 | ||
| 045201- A092 | Computer Equipment | 320,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 150,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 120,000 | ||
| 045201- A13 | Repairs and Maintenance | 5,529,000 | ||
| 045201- A130 | Transport | 5,200,000 | ||
| 045201- A131 | Machinery and Equipment | 200,000 | ||
| 045201- A132 | Furniture and Fixture | 40,000 | ||
| 045201- A133 | Buildings and Structure | 60,000 | ||
| 045201- A137 | Computer Equipment | 29,000 | ||
| Total- N | H&MP / SOUTH-III (SOUTH ZONE) | 38,063,000 | ||
| KA0451 NATIONAL HIGHWAYS & MOTORWAY POLICE NH & | MP (N-5 SOUTH) KARACHI: | |||
| 045201- A01 | Employees Related Expenses | 1,053,576,000 | 1,053,576,000 | 993,397,000 |
| 045201- A011 | Pay 2017 2136 | 404,871,000 | 404,871,000 | 376,295,000 |
| 045201- A011-1 | Pay of Officers (403) (435) | (138,151,000) | (138,151,000) | (138,151,000) |
| 045201- A011-2 | Pay of Other Staff (1614) (1701) | (266,720,000) | (266,720,000) | (238,144,000) |
| 045201- A012 | Allowances | 648,705,000 | 648,705,000 | 617,102,000 |
| 045201- A012-1 | Regular Allowances | (635,037,000) | (635,037,000) | (609,600,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (13,668,000) | (13,668,000) | (7,502,000) |
| 045201- A03 | Operating Expenses | 140,757,000 | 140,757,000 | 19,677,000 |
| 045201- A032 | Communications | 3,422,000 | 3,422,000 | 905,000 |
| 045201- A033 | Utilities | 8,809,000 | 8,809,000 | 1,461,000 |
| 045201- A034 | Occupancy Costs | 15,236,000 | 15,236,000 | 1,501,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 045201- A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 |
| 045201- A038 | Travel & Transportation | 99,200,000 | 99,200,000 | 9,503,000 |
| 045201- A039 | General | 14,088,000 | 14,088,000 | 6,305,000 |
| 045201- A04 | Employees Retirement Benefits | 1,821,000 | 1,821,000 | 793,000 |
| 045201- A041 | Pension | 1,821,000 | 1,821,000 | 793,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 13,500,000 | 13,500,000 | 5,980,000 |
| 045201- A052 | Grants Domestic | 13,500,000 | 13,500,000 | 5,980,000 |
| 045201- A06 | Transfers | 1,495,000 | 1,495,000 | 411,000 |
| 045201- A061 | Scholarship | 1,425,000 | 1,425,000 | 410,000 |
| 045201- A063 | Entertainment & Gifts | 70,000 | 70,000 | 1,000 |
| 045201- A09 | Physical Assets | 4,000,000 | 4,000,000 | 1,283,000 |
| 045201- A092 | Computer Equipment | 2,031,000 | 2,031,000 | 541,000 |
| 045201- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 045201- A096 | Purchase of Plant and Machinery | 1,151,000 | 1,151,000 | 440,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 816,000 | 816,000 | 300,000 |
| 045201- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 045201- A13 | Repairs and Maintenance | 23,380,000 | 23,380,000 | 2,078,000 |
| 045201- A130 | Transport | 21,806,000 | 21,806,000 | 1,770,000 |
| 045201- A131 | Machinery and Equipment | 1,005,000 | 1,005,000 | 180,000 |
| 045201- A132 | Furniture and Fixture | 147,000 | 147,000 | 35,000 |
| 045201- A133 | Buildings and Structure | 248,000 | 248,000 | 41,000 |
| 045201- A137 | Computer Equipment | 174,000 | 174,000 | 52,000 |
| Total- | NATIONAL HIGHWAYS & MOTORWAY POLICE NH & MP (N-5 SOUTH) KARACHI: | 1,238,529,000 | 1,238,529,000 | 1,023,619,000 |
| SK0039 N-5 SOUTH (SOUTH-III) | ||||
| 045201- A01 | Employees Related Expenses | 2,000,000 | ||
| 045201- A012 | Allowances | 2,000,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | ||
| 045201- A03 | Operating Expenses | 26,832,000 | ||
| 045201- A032 | Communications | 690,000 | ||
| 045201- A033 | Utilities | 1,520,000 |
| NO. 021.- FC2 | 1M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 045201- A034 | Occupancy Costs | 2,000,000 | ||
| 045201- A038 | Travel & Transportation | 20,972,000 | ||
| 045201- A039 | General | 1,650,000 | ||
| 045201- A04 | Employees Retirement Benefits | 2,000 | ||
| 045201- A041 | Pension | 2,000 | ||
| 045201- A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 045201- A052 | Grants Domestic | 5,000 | ||
| 045201- A06 | Transfers | 150,000 | ||
| 045201- A061 | Scholarship | 150,000 | ||
| 045201- A09 | Physical Assets | 485,000 | ||
| 045201- A092 | Computer Equipment | 265,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 120,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 100,000 | ||
| 045201- A13 | Repairs and Maintenance | 4,738,000 | ||
| 045201- A130 | Transport | 4,500,000 | ||
| 045201- A131 | Machinery and Equipment | 150,000 | ||
| 045201- A132 | Furniture and Fixture | 30,000 | ||
| 045201- A133 | Buildings and Structure | 35,000 | ||
| 045201- A137 | Computer Equipment | 23,000 | ||
| Total- | N-5 SOUTH (SOUTH-III) | 34,212,000 | ||
| 045201 | Total- Administration | 1,238,529,000 | 1,238,529,000 | 1,161,926,000 |
| 0452 | Total- Road Transport | 1,238,529,000 | 1,238,529,000 | 1,161,926,000 |
| 045 | Total- Construction and Transport | 1,238,529,000 | 1,238,529,000 | 1,161,926,000 |
| 04 | Total- Economic Affairs | 1,238,529,000 | 1,238,529,000 | 1,161,926,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,238,529,000 | 1,238,529,000 | 1,161,926,000 | |
| SUB-OFFICE, KARACHI |
NO. 021.- FC21M02COMMUNICATIONS DIVISION
| VISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 04 | Economic Affairs: | ||
|---|---|---|---|
| 045 | Construction and Transport: | ||
| 0452 | Road Transport: | ||
| 045201 | Administration : | ||
| GR004 | 0 N-10 C | OSTAL HIGHWAY NH&MP WEST ZONE GWADAR | |
| 045201 | - A01 | Employees Related Expenses | 500,000 |
| 045201 | - A012 | Allowances | 500,000 |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (500,000) |
| 045201 | - A03 | Operating Expenses | 3,514,000 |
| 045201 | - A032 | Communications | 98,000 |
| 045201 | - A033 | Utilities | 250,000 |
| 045201 | - A038 | Travel & Transportation | 3,010,000 |
| 045201 | - A039 | General | 156,000 |
| 045201 | - A06 | Transfers | 50,000 |
| 045201 | - A061 | Scholarship | 50,000 |
| 045201 | - A09 | Physical Assets | 30,000 |
| 045201 | - A092 | Computer Equipment | 30,000 |
| 045201 | - A13 | Repairs and Maintenance | 337,000 |
| 045201 | - A130 | Transport | 300,000 |
| 045201 | - A131 | Machinery and Equipment | 25,000 |
| 045201 | - A132 | Furniture and Fixture | 1,000 |
| 045201 | - A133 | Buildings and Structure | 10,000 |
| 045201 | - A137 | Computer Equipment | 1,000 |
| Total- Z | N-10 COSTAL HIGHWAY NH&MP WEST ONE GWADAR | 4,431,000 | |
| KL0022 | SECTOR - 1 RCD HIGHWAY N-25 WEST ZONE NH&MP KALAT. | ||
| 045201 | - A01 | Employees Related Expenses | 600,000 |
| 045201 | - A012 | Allowances | 600,000 |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (600,000) |
| 045201 | - A03 | Operating Expenses | 4,269,000 |
| 045201 | - A032 | Communications | 148,000 |
| 045201 | - A033 | Utilities | 320,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 045201- A038 | Travel & Transportation | 3,520,000 | ||
| 045201- A039 | General | 281,000 | ||
| 045201- A06 | Transfers | 70,000 | ||
| 045201- A061 | Scholarship | 70,000 | ||
| 045201- A09 | Physical Assets | 30,000 | ||
| 045201- A092 | Computer Equipment | 30,000 | ||
| 045201- A13 | Repairs and Maintenance | 766,000 | ||
| 045201- A130 | Transport | 700,000 | ||
| 045201- A131 | Machinery and Equipment | 50,000 | ||
| 045201- A132 | Furniture and Fixture | 1,000 | ||
| 045201- A133 | Buildings and Structure | 10,000 | ||
| 045201- A137 | Computer Equipment | 5,000 | ||
| Total- S Z | ECTOR - 1 RCD HIGHWAY N-25 WEST ONE NH&MP KALAT. | 5,735,000 | ||
| QA0287 NATIONAL HIGHWAYS & MOTORWAYS POLICE NH& | MP/ WEST ZONE ( | N-25). | ||
| 045201- A01 | Employees Related Expenses | 1,515,355,000 | 1,515,355,000 | 443,719,000 |
| 045201- A011 | Pay 2914 2742 | 589,683,000 | 589,683,000 | 166,295,000 |
| 045201- A011-1 | Pay of Officers (614) (526) | (209,959,000) | (209,959,000) | (56,550,000) |
| 045201- A011-2 | Pay of Other Staff (2300) (2216) | (379,724,000) | (379,724,000) | (109,745,000) |
| 045201- A012 | Allowances | 925,672,000 | 925,672,000 | 277,424,000 |
| 045201- A012-1 | Regular Allowances | (919,790,000) | (919,790,000) | (275,322,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (5,882,000) | (5,882,000) | (2,102,000) |
| 045201- A03 | Operating Expenses | 61,382,000 | 61,382,000 | 41,360,000 |
| 045201- A032 | Communications | 1,872,000 | 1,872,000 | 826,000 |
| 045201- A033 | Utilities | 5,931,000 | 5,931,000 | 3,471,000 |
| 045201- A034 | Occupancy Costs | 8,581,000 | 8,581,000 | 7,001,000 |
| 045201- A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 |
| 045201- A038 | Travel & Transportation | 39,028,000 | 39,028,000 | 26,622,000 |
| 045201- A039 | General | 5,968,000 | 5,968,000 | 3,438,000 |
| 045201- A04 | Employees Retirement Benefits | 803,000 | 803,000 | 670,000 |
| 045201- A041 | Pension | 803,000 | 803,000 | 670,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 8,350,000 | 8,350,000 | 7,400,000 |
| NO. 021.- FC21 | M02COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 045201- A052 | Grants Domestic | 8,350,000 | 8,350,000 | 7,400,000 |
| 045201- A06 | Transfers | 950,000 | 950,000 | 611,000 |
| 045201- A061 | Scholarship | 900,000 | 900,000 | 610,000 |
| 045201- A063 | Entertainment & Gifts | 50,000 | 50,000 | 1,000 |
| 045201- A09 | Physical Assets | 3,569,000 | 3,569,000 | 1,936,000 |
| 045201- A092 | Computer Equipment | 1,481,000 | 1,481,000 | 334,000 |
| 045201- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 045201- A096 | Purchase of Plant and Machinery | 1,693,000 | 1,693,000 | 1,300,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 393,000 | 393,000 | 300,000 |
| 045201- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 045201- A13 | Repairs and Maintenance | 8,483,000 | 8,483,000 | 4,914,000 |
| 045201- A130 | Transport | 7,320,000 | 7,320,000 | 4,300,000 |
| 045201- A131 | Machinery and Equipment | 763,000 | 763,000 | 311,000 |
| 045201- A132 | Furniture and Fixture | 147,000 | 147,000 | 120,000 |
| 045201- A133 | Buildings and Structure | 124,000 | 124,000 | 121,000 |
| 045201- A137 | Computer Equipment | 129,000 | 129,000 | 62,000 |
| Total- | NATIONAL HIGHWAYS & MOTORWAYS POLICE NH&MP/ WEST ZONE (N-25). | 1,598,892,000 | 1,598,892,000 | 500,610,000 |
| UL0011 DAO LASBELA@ UTHAL | ||||
| 045201- A01 | Employees Related Expenses | 600,000 | ||
| 045201- A012 | Allowances | 600,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (600,000) | ||
| 045201- A03 | Operating Expenses | 4,184,000 | ||
| 045201- A032 | Communications | 148,000 | ||
| 045201- A033 | Utilities | 235,000 | ||
| 045201- A038 | Travel & Transportation | 3,520,000 | ||
| 045201- A039 | General | 281,000 | ||
| 045201- A06 | Transfers | 70,000 | ||
| 045201- A061 | Scholarship | 70,000 | ||
| 045201- A09 | Physical Assets | 30,000 | ||
| 045201- A092 | Computer Equipment | 30,000 | ||
| 045201- A13 | Repairs and Maintenance | 766,000 |
| NO. 021.- FC2 | 1M02C | OMMUNICATIONS DIVISION No of 2018-19 Po 201 | sts 9-20 2018-2019 Budget Estimate Rs | DEMAN 2018-2019 Revised Estimate Rs | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 045201- A130 | Transport | 700,000 | |||
| 045201- A131 | Machinery and Equipment | 50,000 | |||
| 045201- A132 | Furniture and Fixture | 1,000 | |||
| 045201- A133 | Buildings and Structure | 10,000 | |||
| 045201- A137 | Computer Equipment | 5,000 | |||
| Total- | DAO LASBELA@ UTHAL | 5,650,000 | |||
| 045201 | Total- | Administration | 1,598,892,000 | 1,598,892,000 | 516,426,000 |
| 0452 | Total- | Road Transport | 1,598,892,000 | 1,598,892,000 | 516,426,000 |
| 045 | Total- | Construction and Transport | 1,598,892,000 | 1,598,892,000 | 516,426,000 |
| 04 | Total- | Economic Affairs | 1,598,892,000 | 1,598,892,000 | 516,426,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 1,598,892,000 | 1,598,892,000 | 516,426,000 | |
| TOTAL | - DEMAND | 7,663,000,000 | 7,663,000,000 | 7,678,000,000 | |
| _______ | _______________________________ Detail of recoveries adjusted in t | ________________________ he accounts in Reduction of | ____________________ Expenditure:- |
| 04 | Economic Affairs | ||||
|---|---|---|---|---|---|
| 045 | Construction and Transport | ||||
| 0452 | Road Transport | ||||
| 04520 | 1 Administration | ||||
| 90002 | RECOVERIES FROM TOLL TAX COLLECTED BY NHA. | -1,519,135,000 | -1,519,135,000 | -1,074,476,000 | |
| 045201 | Administration | __________________ -1,519,135,000 | _________________ -1,519,135,000 | _______________ -1,074,476,000 | |
| Total - | ACCOUNTANT GENERAL PAKISTAN REVENUES | __________________ -1,519,135,000 | _________________ -1,519,135,000 | _______________ -1,074,476,000 | |
| Total - Recoveries | __________________ -1,519,135,000 __________________ | _________________ -1,519,135,000 _________________ | _______________ -1,074,476,000 _______________ |
NO. 022.- OTHER EXPENDITURE OF COMMUNICATIONS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 022 ( FC21Y05 )
OTHER EXPENDITURE OF COMMUNICATIONS DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF COMMUNICATIONS DIVISION.
Voted
Rs. 3,198,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF COMMUNICATIONS .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 045 | Construction and Transport | 3,417,000,000 | 3,417,000,000 | 3,087,690,000 |
| 046 | Communications | 90,000,000 | 90,000,000 | 110,310,000 |
| Total | 3,507,000,000 | 3,507,000,000 | 3,198,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 240,221,000 | 240,221,000 | 258,000,000 |
| A011 | Pay | 159,336,000 | 159,336,000 | 177,230,000 |
| A011-1 | Pay of Officers | (59,116,000) | (62,116,000) | (62,382,000) |
| A011-2 | Pay of Other Staff | (100,220,000) | (97,220,000) | (114,848,000) |
| A012 | Allowances | 80,885,000 | 80,885,000 | 80,770,000 |
| A012-1 | Regular Allowances | (77,085,000) | (77,085,000) | (76,470,000) |
| A012-2 | Other Allowances (Excluding TA) | (3,800,000) | (3,800,000) | (4,300,000) |
| A02 | Project Pre-Investment Analysis | 5,000 | 5,000 | 590,000 |
| A03 | Operating Expenses | 45,782,000 | 45,782,000 | 59,733,000 |
| A04 | Employees Retirement Benefits | 2,800,000 | 2,800,000 | 5,435,000 |
| A05 | Grants, Subsidies and Write off Loans | 3,215,864,000 | 3,215,864,000 | 2,871,680,000 |
| A06 | Transfers | 100,000 | 100,000 | 1,000 |
| A09 | Physical Assets | 943,000 | 943,000 | 601,000 |
| A13 | Repairs and Maintenance | 1,285,000 | 1,285,000 | 1,960,000 |
| Total | 3,507,000,000 | 3,507,000,000 | 3,198,000,000 |
NO. 022.- FC21Y05 OTHER EXPENDITURE OF COMMUNICATIONS DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 04 | Economic Affairs: | |||||
| 045 | Construction and Transport: | |||||
| 0452 045201 ID0122 | Road Admin ESTBL | Transport: istration : ISHMENT CHARGES FOR CONSRT | UCTION TECHNOLOGY TRAINING INSTITUE. | |||
| 045201 | - A01 | Employees Related Expenses | 167,776,000 | 167,776,000 | 176,665,000 | |
| 045201 | - A011 | Pay 374 | 390 | 116,348,000 | 116,348,000 | 124,665,000 |
| 045201 | - A011-1 | Pay of Officers (42) | (46) | (32,001,000) | (32,001,000) | (34,500,000) |
| 045201 | - A011-2 | Pay of Other Staff (332) | (344) | (84,347,000) | (84,347,000) | (90,165,000) |
| 045201 | - A012 | Allowances | 51,428,000 | 51,428,000 | 52,000,000 | |
| 045201 | - A012-1 | Regular Allowances | (51,428,000) | (51,428,000) | (52,000,000) | |
| 045201 | - A03 | Operating Expenses | 33,420,000 | 33,420,000 | 39,412,000 | |
| 045201 | - A030 | Fule and Power | 15,000,000 | 15,000,000 | 20,000,000 | |
| 045201 | - A032 | Communications | 420,000 | 420,000 | 412,000 | |
| 045201 | - A033 | Utilities | 15,000,000 | 15,000,000 | 17,000,000 | |
| 045201 | - A038 | Travel & Transportation | 3,000,000 | 3,000,000 | 2,000,000 | |
| Total- | ESTBLISHMENT CHARGES FOR CONSRTUCTION TECHNOLOGY TRAINING INSTITUE. | 201,196,000 | 201,196,000 | 216,077,000 | ||
| 0 | 45201 | Total- Administration | 201,196,000 | 201,196,000 | 216,077,000 | |
| 045202 | Highways Roads and Bridges : | |||||
| ID0120 | MAINTENANCE OF KKH SKARDU ROAD | |||||
| 045202 | - A05 | Grants, Subsidies and Write off Loans | 124,054,000 | 124,054,000 | 125,250,000 | |
| 045202 | - A052 | Grants Domestic | 124,054,000 | 124,054,000 | 125,250,000 | |
| Total- | MAINTENANCE OF KKH SKARDU | ROAD | 124,054,000 | 124,054,000 | 125,250,000 | |
| ID0124 | NATIONAL HIGHWAY AUTHORITY FOR MAINTENANCE OF NATIONAL | HIGHWAYS | ||||
| 045202 | - A05 | Grants, Subsidies and Write off Loans | 2,500,000,000 | 2,500,000,000 | 2,285,113,000 | |
| 045202 | - A052 | Grants Domestic | 2,500,000,000 | 2,500,000,000 | 2,285,113,000 | |
| Total- | NATIONAL HIGHWAY AUTHORITY MAINTENANCE OF NATIONAL HIGHWAYS | FOR | 2,500,000,000 | 2,500,000,000 | 2,285,113,000 |
| NO. 022.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICAT No of 2018-19 Posts 2019-20 | IONS DIVISION 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ID0125 MAINTE | ACCOUNTANT GENERAL PAKISTAN REVENU NANCE OF KKH THAKOT KHUNJRAB ROAD. | ES | ||
| 045202- A05 | Grants, Subsidies and Write off Loans | 591,750,000 | 591,750,000 | 461,250,000 |
| 045202- A052 | Grants Domestic | 591,750,000 | 591,750,000 | 461,250,000 |
| Total- | MAINTENANCE OF KKH THAKOT KHUNJRAB ROAD. | 591,750,000 | 591,750,000 | 461,250,000 |
| 045202 | Total- Highways Roads and Bridges | 3,215,804,000 | 3,215,804,000 | 2,871,613,000 |
| 0452 | Total- Road Transport | 3,417,000,000 | 3,417,000,000 | 3,087,690,000 |
| 045 | Total- Construction and Transport | 3,417,000,000 | 3,417,000,000 | 3,087,690,000 |
| 046 Comm 0461 Comm 046120 Others ID0129 NATION | unications: unications: : AL TRANSPORT RESEARCH CENTRE ISLAM | ABAD | ||
| 046120- A01 | Employees Related Expenses | 72,445,000 | 72,445,000 | 81,335,000 |
| 046120- A011 | Pay 100 100 | 42,988,000 | 42,988,000 | 52,565,000 |
| 046120- A011-1 | Pay of Officers (42) (42) | (27,115,000) | (30,115,000) | (27,882,000) |
| 046120- A011-2 | Pay of Other Staff (58) (58) | (15,873,000) | (12,873,000) | (24,683,000) |
| 046120- A012 | Allowances | 29,457,000 | 29,457,000 | 28,770,000 |
| 046120- A012-1 | Regular Allowances | (25,657,000) | (25,657,000) | (24,470,000) |
| 046120- A012-2 | Other Allowances (Excluding TA) | (3,800,000) | (3,800,000) | (4,300,000) |
| 046120- A02 | Project Pre-Investment Analysis | 5,000 | 5,000 | 590,000 |
| 046120- A022 | Research Survey & Exploratory Oper | 5,000 | 5,000 | 590,000 |
| 046120- A03 | Operating Expenses | 12,362,000 | 12,362,000 | 20,321,000 |
| 046120- A032 | Communications | 915,000 | 915,000 | 695,000 |
| 046120- A033 | Utilities | 1,301,000 | 1,301,000 | 2,226,000 |
| 046120- A034 | Occupancy Costs | 6,326,000 | 6,326,000 | 8,011,000 |
| 046120- A038 | Travel & Transportation | 1,513,000 | 1,513,000 | 4,861,000 |
| 046120- A039 | General | 2,307,000 | 2,307,000 | 4,528,000 |
| 046120- A04 | Employees Retirement Benefits | 2,800,000 | 2,800,000 | 5,435,000 |
| 046120- A041 | Pension | 2,800,000 | 2,800,000 | 5,435,000 |
| 046120- A05 | Grants, Subsidies and Write off Loans | 60,000 | 60,000 | 67,000 |
| 046120- A052 | Grants Domestic | 60,000 | 60,000 | 67,000 |
| 046120- A06 | Transfers | 100,000 | 100,000 | 1,000 |
| 046120- A063 | Entertainment & Gifts | 100,000 | 100,000 | 1,000 |
| NO. 022.- FC2 | 1Y05 OTHER EXPENDITURE OF COMMUNICAT No of 2018-19 Posts 2019-20 | IONS DIVISION 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | Rs | |
| 046120- A09 | Physical Assets | 943,000 | 943,000 | 601,000 |
| 046120- A092 | Computer Equipment | 192,000 | 192,000 | 200,000 |
| 046120- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 046120- A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 200,000 |
| 046120- A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 200,000 |
| 046120- A13 | Repairs and Maintenance | 1,285,000 | 1,285,000 | 1,960,000 |
| 046120- A130 | Transport | 300,000 | 300,000 | 450,000 |
| 046120- A131 | Machinery and Equipment | 150,000 | 150,000 | 300,000 |
| 046120- A132 | Furniture and Fixture | 100,000 | 100,000 | 250,000 |
| 046120- A133 | Buildings and Structure | 300,000 | 300,000 | 135,000 |
| 046120- A137 | Computer Equipment | 135,000 | 135,000 | 475,000 |
| 046120- A138 | General | 300,000 | 300,000 | 350,000 |
| Total- | NATIONAL TRANSPORT RESEARCH CENTRE ISLAMABAD | 90,000,000 | 90,000,000 | 110,310,000 |
| 046120 | Total- Others | 90,000,000 | 90,000,000 | 110,310,000 |
| 0461 | Total- Communications | 90,000,000 | 90,000,000 | 110,310,000 |
| 046 | Total- Communications | 90,000,000 | 90,000,000 | 110,310,000 |
| 04 | Total- Economic Affairs | 3,507,000,000 | 3,507,000,000 | 3,198,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 3,507,000,000 | 3,507,000,000 | 3,198,000,000 | |
| TOTAL - DEMAND | 3,507,000,000 | 3,507,000,000 | 3,198,000,000 |
NO. 023.- DEFENCE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 023 ( FC21M03 )
DEFENCE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the DEFENCE DIVISION.
Voted
Rs. 2,219,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF DEFENCE .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 025 | Defence Administration | 1,687,000,000 | 1,678,648,000 | 2,219,000,000 |
| Total | 1,687,000,000 | 1,678,648,000 | 2,219,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 879,569,000 | 879,569,000 | 1,097,000,000 |
| A011 | Pay | 441,501,000 | 441,501,000 | 536,174,000 |
| A011-1 | Pay of Officers | (160,556,000) | (160,556,000) | (196,364,000) |
| A011-2 | Pay of Other Staff | (280,945,000) | (280,945,000) | (339,810,000) |
| A012 | Allowances | 438,068,000 | 438,068,000 | 560,826,000 |
| A012-1 | Regular Allowances | (417,532,000) | (417,532,000) | (522,964,000) |
| A012-2 | Other Allowances (Excluding TA) | (20,536,000) | (20,536,000) | (37,862,000) |
| A02 | Project Pre-Investment Analysis | 1,000 | 1,000 | 1,000 |
| A03 | Operating Expenses | 505,223,000 | 497,644,000 | 511,669,000 |
| A04 | Employees Retirement Benefits | 7,155,000 | 7,155,000 | 3,804,000 |
| A05 | Grants, Subsidies and Write off Loans | 10,802,000 | 11,312,000 | 126,215,000 |
| A06 | Transfers | 3,800,000 | 3,319,000 | 202,000 |
| A08 | Loans and Advances | 1,000 | ||
| A09 | Physical Assets | 20,800,000 | 20,790,000 | 103,111,000 |
| A12 | Civil works | 1,000 | 1,000 | 1,000 |
| A13 | Repairs and Maintenance | 259,649,000 | 258,857,000 | 376,996,000 |
| Total | 1,687,000,000 | 1,678,648,000 | 2,219,000,000 |
NO. 023.- FC21M03DEFENCE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 02 Defence 025 Defence | Affairs & Services: Administration: | ||||
| 0251 Defence | Administration: | ||||
| 025101 Secretariat (Ministry of Defence) : ID0222 DEFENCE DIVISION | |||||
| 025101- A01 | Employees Related Expenses | 253,974,000 | 253,974,000 | 296,544,000 | |
| 025101- A011 | Pay 448 | 448 | 158,112,000 | 158,112,000 | 168,250,000 |
| 025101- A011-1 | Pay of Officers (80) | (80) | (95,384,000) | (95,384,000) | (102,950,000) |
| 025101- A011-2 | Pay of Other Staff (368) | (368) | (62,728,000) | (62,728,000) | (65,300,000) |
| 025101- A012 | Allowances | 95,862,000 | 95,862,000 | 128,294,000 | |
| 025101- A012-1 | Regular Allowances | (77,826,000) | (77,826,000) | (95,332,000) | |
| 025101- A012-2 | Other Allowances (Excluding TA) | (18,036,000) | (18,036,000) | (32,962,000) | |
| 025101- A03 | Operating Expenses | 73,490,000 | 65,911,000 | 70,295,000 | |
| 025101- A032 | Communications | 5,230,000 | 5,000,000 | 5,000,000 | |
| 025101- A033 | Utilities | 3,039,000 | 1,451,000 | 352,000 | |
| 025101- A034 | Occupancy Costs | 39,030,000 | 32,844,000 | 38,590,000 | |
| 025101- A036 | Motor Vehicles | 200,000 | 1,000 | 50,000 | |
| 025101- A038 | Travel & Transportation | 13,951,000 | 13,926,000 | 14,951,000 | |
| 025101- A039 | General | 12,040,000 | 12,689,000 | 11,352,000 | |
| 025101- A04 | Employees Retirement Benefits | 7,155,000 | 7,155,000 | 3,804,000 | |
| 025101- A041 | Pension | 7,155,000 | 7,155,000 | 3,804,000 | |
| 025101- A05 | Grants, Subsidies and Write off Loans | 10,801,000 | 11,311,000 | 126,214,000 | |
| 025101- A052 | Grants Domestic | 10,801,000 | 11,311,000 | 126,214,000 | |
| 025101- A06 | Transfers | 2,500,000 | 2,019,000 | 1,000 | |
| 025101- A063 | Entertainment & Gifts | 2,500,000 | 2,019,000 | 1,000 | |
| 025101- A09 | Physical Assets | 2,050,000 | 2,040,000 | 1,451,000 | |
| 025101- A092 | Computer Equipment | 750,000 | 450,000 | 550,000 | |
| 025101- A095 | Purchase of Transport | 300,000 | 590,000 | 1,000 | |
| 025101- A096 | Purchase of Plant and Machinery | 600,000 | 600,000 | 500,000 | |
| 025101- A097 | Purchase of Furniture and Fixture | 400,000 | 400,000 | 400,000 | |
| 025101- A13 | Repairs and Maintenance | 3,200,000 | 2,408,000 | 2,550,000 |
| NO. 023.- FC2 | 1M03D | EFENCE DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 025101- A130 | Transport | 1,500,000 | 1,350,000 | 1,400,000 | |
| 025101- A131 | Machinery and Equipment | 900,000 | 600,000 | 500,000 | |
| 025101- A132 | Furniture and Fixture | 300,000 | 300,000 | 350,000 | |
| 025101- A137 | Computer Equipment | 500,000 | 158,000 | 300,000 | |
| Total- | DEFENCE DIVISION | 353,170,000 | 344,818,000 | 500,859,000 | |
| 025101 | Total- | Secretariat (Ministry of Defence) | 353,170,000 | 344,818,000 | 500,859,000 |
| 0251 | Total- | Defence Administration | 353,170,000 | 344,818,000 | 500,859,000 |
| 025 | Total- | Defence Administration | 353,170,000 | 344,818,000 | 500,859,000 |
| 02 | Total- | Defence Affairs & Services | 353,170,000 | 344,818,000 | 500,859,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 353,170,000 | 344,818,000 | 500,859,000 |
NO. 023.- FC21M03DEFENCE DIVISION
| No of Posts | 2018-2019 | DEMAND 2018-2019 | S FOR GRANTS 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 02 | Defence | Affairs & Services: | ||||
|---|---|---|---|---|---|---|
| 025 | Defence | Administration: | ||||
| 0251 | Defence | Administration: | ||||
| 025101 | Secretariat (Ministry of Defence) : | |||||
| KA006 | 0 PAKISTAN MARITIME SECURITY AGENCY KARACHI : | |||||
| 025101 | - A01 | Employees Related Expenses | 625,595,000 | 625,595,000 | 800,456,000 | |
| 025101 | - A011 | Pay 1164 | 1164 | 283,389,000 | 283,389,000 | 367,924,000 |
| 025101 | - A011-1 | Pay of Officers (105) | (103) | (65,172,000) | (65,172,000) | (93,414,000) |
| 025101 | - A011-2 | Pay of Other Staff (1059) | (1061) | (218,217,000) | (218,217,000) | (274,510,000) |
| 025101 | - A012 | Allowances | 342,206,000 | 342,206,000 | 432,532,000 | |
| 025101 | - A012-1 | Regular Allowances | (339,706,000) | (339,706,000) | (427,632,000) | |
| 025101 | - A012-2 | Other Allowances (Excluding TA) | (2,500,000) | (2,500,000) | (4,900,000) | |
| 025101 | - A02 | Project Pre-Investment Analysis | 1,000 | 1,000 | 1,000 | |
| 025101 | - A021 | Feasibility Studies | 1,000 | 1,000 | 1,000 | |
| 025101 | - A03 | Operating Expenses | 431,733,000 | 431,733,000 | 441,374,000 | |
| 025101 | - A032 | Communications | 4,052,000 | 4,052,000 | 7,800,000 | |
| 025101 | - A033 | Utilities | 32,100,000 | 32,100,000 | 32,900,000 | |
| 025101 | - A034 | Occupancy Costs | 81,931,000 | 81,931,000 | 129,826,000 | |
| 025101 | - A038 | Travel & Transportation | 218,500,000 | 218,500,000 | 136,948,000 | |
| 025101 | - A039 | General | 95,150,000 | 95,150,000 | 133,900,000 | |
| 025101 | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 025101 | - A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | |
| 025101 | - A06 | Transfers | 1,300,000 | 1,300,000 | 201,000 | |
| 025101 | - A061 | Scholarship | 200,000 | 200,000 | 200,000 | |
| 025101 | - A063 | Entertainment & Gifts | 1,100,000 | 1,100,000 | 1,000 | |
| 025101 | - A08 | Loans and Advances | 1,000 | |||
| 025101 | - A081 | Advances to Government Servants | 1,000 | |||
| 025101 | - A09 | Physical Assets | 18,750,000 | 18,750,000 | 101,660,000 | |
| 025101 | - A091 | Purchase of Building | 20,000,000 | |||
| 025101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 025101 | - A096 | Purchase of Plant and Machinery | 17,999,000 | 17,999,000 | 79,000,000 | |
| 025101 | - A097 | Purchase of Furniture and Fixture | 750,000 | 750,000 | 2,659,000 |
| NO. 023.- FC2 | 1M03DEFENCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 025101- A12 | Civil | works | 1,000 | 1,000 | 1,000 |
| 025101- A124 | Building and Structures | 1,000 | 1,000 | 1,000 | |
| 025101- A13 | Repairs and Maintenance | 256,449,000 | 256,449,000 | 374,446,000 | |
| 025101- A130 | Transport | 5,600,000 | 5,600,000 | 5,500,000 | |
| 025101- A131 | Machinery and Equipment | 245,799,000 | 245,799,000 | 365,645,000 | |
| 025101- A132 | Furniture and Fixture | 750,000 | 750,000 | 1,100,000 | |
| 025101- A133 | Buildings and Structure | 4,300,000 | 4,300,000 | 2,201,000 | |
| Total- | PAKISTAN MARITIME SECURITY AGENCY KARACHI : | 1,333,830,000 | 1,333,830,000 | 1,718,141,000 | |
| 025101 | Total- | Secretariat (Ministry of Defence) | 1,333,830,000 | 1,333,830,000 | 1,718,141,000 |
| 0251 | Total- | Defence Administration | 1,333,830,000 | 1,333,830,000 | 1,718,141,000 |
| 025 | Total- | Defence Administration | 1,333,830,000 | 1,333,830,000 | 1,718,141,000 |
| 02 | Total- | Defence Affairs & Services | 1,333,830,000 | 1,333,830,000 | 1,718,141,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,333,830,000 | 1,333,830,000 | 1,718,141,000 | |
| TOTAL | - DEMAND | 1,687,000,000 | 1,678,648,000 | 2,219,000,000 |
NO. 024.- SURVEY OF PAKISTAN
DEMANDS FOR GRANTS
DEMAND NO. 024 ( FC21S03 )
SURVEY OF PAKISTAN
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the SURVEY OF PAKISTAN.
Voted
Rs. 1,331,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF DEFENCE .
| FUNCTIONAL CLASSIFICATION | 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | |
|---|---|---|---|---|
| 017 | Research and Development General Public Services | 1,322,000,000 | 1,297,072,000 | 1,331,000,000 |
| Total | 1,322,000,000 | 1,297,072,000 | 1,331,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 1,019,000,000 | 1,019,000,000 | 1,036,000,000 |
| A011 | Pay | 755,015,000 | 755,015,000 | 642,777,000 |
| A011-1 | Pay of Officers | (104,117,000) | (104,117,000) | (109,980,000) |
| A011-2 | Pay of Other Staff | (650,898,000) | (650,898,000) | (532,797,000) |
| A012 | Allowances | 263,985,000 | 263,985,000 | 393,223,000 |
| A012-1 | Regular Allowances | (250,000,000) | (250,000,000) | (384,985,000) |
| A012-2 | Other Allowances (Excluding TA) | (13,985,000) | (13,985,000) | (8,238,000) |
| A03 | Operating Expenses | 215,082,000 | 189,718,000 | 193,259,000 |
| A04 | Employees Retirement Benefits | 23,000,000 | 25,875,000 | 22,556,000 |
| A05 | Grants, Subsidies and Write off Loans | 32,618,000 | 32,618,000 | 33,690,000 |
| A06 | Transfers | 600,000 | 42,000 | 1,000 |
| A09 | Physical Assets | 22,000,000 | 20,132,000 | 38,931,000 |
| A13 | Repairs and Maintenance | 9,700,000 | 9,687,000 | 6,563,000 |
| Total | 1,322,000,000 | 1,297,072,000 | 1,331,000,000 | |
| _____ Expen | __________________________________________ The above estimates do not include recoveries sho diture: | _____________________ wn below which are adjust | __________________ ed in the accounts in r | ______________ eduction of |
| 017 | Research and Development Gener | -40,000,000 __________________ | -50,000,000 _________________ | -150,000,000 _______________ |
| Total - Recoveries | -40,000,000 __________________ | -50,000,000 _________________ | -150,000,000 _______________ |
NO. 024.- FC21S03 SURVEY OF PAKISTAN
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
|---|---|---|---|---|---|---|
| 01 | General | Public Service: | ||||
| 017 | Research and Development General Public Services: | |||||
| 0171 017104 ID0263 ISLAM | Researc Survey SERVEY ABAD. | h & Dev. General Public Services: of Pakistan : OF PAKISTAN, CONTROLLING & | ADMN. STAFF (INCLUDING DS | TI) CENTRAL CIRCLE) | ||
| 017104 | - A01 | Employees Related Expenses | 192,142,000 | 192,142,000 | 145,324,000 | |
| 017104 | - A011 | Pay 682 | 330 | 140,965,000 | 140,965,000 | 98,901,000 |
| 017104 | - A011-1 | Pay of Officers (42) | (30) | (30,744,000) | (30,744,000) | (25,743,000) |
| 017104 | - A011-2 | Pay of Other Staff (640) | (300) | (110,221,000) | (110,221,000) | (73,158,000) |
| 017104 | - A012 | Allowances | 51,177,000 | 51,177,000 | 46,423,000 | |
| 017104 | - A012-1 | Regular Allowances | (48,017,000) | (48,017,000) | (44,524,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (3,160,000) | (3,160,000) | (1,899,000) | |
| 017104 | - A03 | Operating Expenses | 35,883,000 | 32,422,000 | 24,113,000 | |
| 017104 | - A032 | Communications | 1,372,000 | 1,184,000 | 1,030,000 | |
| 017104 | - A033 | Utilities | 1,418,000 | 1,277,000 | 3,000 | |
| 017104 | - A034 | Occupancy Costs | 17,726,000 | 16,694,000 | 14,361,000 | |
| 017104 | - A036 | Motor Vehicles | 231,000 | 177,000 | 330,000 | |
| 017104 | - A038 | Travel & Transportation | 11,015,000 | 9,069,000 | 4,985,000 | |
| 017104 | - A039 | General | 4,121,000 | 4,021,000 | 3,404,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 2,251,000 | 3,544,000 | 3,260,000 | |
| 017104 | - A041 | Pension | 2,251,000 | 3,544,000 | 3,260,000 | |
| 017104 | - A05 | Grants, Subsidies and Write off Loans | 2,147,000 | 2,147,000 | 2,606,000 | |
| 017104 | - A052 | Grants Domestic | 2,147,000 | 2,147,000 | 2,606,000 | |
| 017104 | - A06 | Transfers | 600,000 | 42,000 | 1,000 | |
| 017104 | - A063 | Entertainment & Gifts | 600,000 | 42,000 | 1,000 | |
| 017104 | - A09 | Physical Assets | 20,458,000 | 18,212,000 | 38,628,000 | |
| 017104 | - A092 | Computer Equipment | 2,042,000 | 1,838,000 | 565,000 | |
| 017104 | - A095 | Purchase of Transport | 17,000,000 | 15,300,000 | 36,500,000 | |
| 017104 | - A096 | Purchase of Plant and Machinery | 958,000 | 645,000 | 863,000 | |
| 017104 | - A097 | Purchase of Furniture and Fixture | 272,000 | 244,000 | 125,000 | |
| 017104 | - A098 | Purchase of Other Assets | 186,000 | 185,000 | 575,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A13 | Repairs and Maintenance | 1,434,000 | 1,157,000 | 973,000 |
| 017104- A130 | Transport | 915,000 | 674,000 | 632,000 |
| 017104- A131 | Machinery and Equipment | 272,000 | 244,000 | 160,000 |
| 017104- A132 | Furniture and Fixture | 72,000 | 82,000 | 60,000 |
| 017104- A137 | Computer Equipment | 175,000 | 157,000 | 121,000 |
| Total- S & C | ERVEY OF PAKISTAN, CONTROLLING ADMN. STAFF (INCLUDING DSTI) ENTRAL CIRCLE) ISLAMABAD. | 254,915,000 | 249,666,000 | 214,905,000 |
| ID0264 SURVEY | TRAINING INSTITUTE IBD. DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 65,573,000 | ||
| 017104- A011 | Pay 338 | 34,993,000 | ||
| 017104- A011-1 | Pay of Officers (13) | (7,047,000) | ||
| 017104- A011-2 | Pay of Other Staff (325) | (27,946,000) | ||
| 017104- A012 | Allowances | 30,580,000 | ||
| 017104- A012-1 | Regular Allowances | (30,273,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (307,000) | ||
| 017104- A03 | Operating Expenses | 10,528,000 | ||
| 017104- A032 | Communications | 99,000 | ||
| 017104- A033 | Utilities | 1,529,000 | ||
| 017104- A034 | Occupancy Costs | 4,279,000 | ||
| 017104- A038 | Travel & Transportation | 3,995,000 | ||
| 017104- A039 | General | 626,000 | ||
| 017104- A04 | Employees Retirement Benefits | 645,000 | ||
| 017104- A041 | Pension | 645,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,516,000 | ||
| 017104- A052 | Grants Domestic | 3,516,000 | ||
| 017104- A09 | Physical Assets | 18,000 | ||
| 017104- A092 | Computer Equipment | 5,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | ||
| 017104- A098 | Purchase of Other Assets | 4,000 | ||
| 017104- A13 | Repairs and Maintenance | 368,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A130 | Transport | 261,000 | ||
| 017104- A131 | Machinery and Equipment | 31,000 | ||
| 017104- A132 | Furniture and Fixture | 46,000 | ||
| 017104- A137 | Computer Equipment | 30,000 | ||
| Total- SURVEY TRAINING INSTITUTE IBD. DEFENCE | 80,648,000 | |||
| ID0267 MAP RECORD & ISSUE OFFICE DEFENCE | ||||
| 017104- A01 | Employees Related Expenses | 16,972,000 | ||
| 017104- A011 | Pay 46 | 10,845,000 | ||
| 017104- A011-1 | Pay of Officers (3) | (1,710,000) | ||
| 017104- A011-2 | Pay of Other Staff (43) | (9,135,000) | ||
| 017104- A012 | Allowances | 6,127,000 | ||
| 017104- A012-1 | Regular Allowances | (6,026,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (101,000) | ||
| 017104- A03 | Operating Expenses | 1,317,000 | ||
| 017104- A032 | Communications | 19,000 | ||
| 017104- A033 | Utilities | 25,000 | ||
| 017104- A034 | Occupancy Costs | 901,000 | ||
| 017104- A038 | Travel & Transportation | 205,000 | ||
| 017104- A039 | General | 167,000 | ||
| 017104- A04 | Employees Retirement Benefits | 38,000 | ||
| 017104- A041 | Pension | 38,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | ||
| 017104- A052 | Grants Domestic | 4,000 | ||
| 017104- A09 | Physical Assets | 13,000 | ||
| 017104- A092 | Computer Equipment | 1,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 10,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 26,000 | ||
| 017104- A131 | Machinery and Equipment | 6,000 | ||
| 017104- A132 | Furniture and Fixture | 5,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A137 | Computer Equipment | 15,000 | ||
| Total- D | MAP RECORD & ISSUE OFFICE EFENCE | 18,370,000 | ||
| ID0268 LITHOG | RAPHIC PRINTING OFFICEDEFENCE | |||
| 017104- A01 | Employees Related Expenses | 89,663,000 | ||
| 017104- A011 | Pay 245 | 57,007,000 | ||
| 017104- A011-1 | Pay of Officers (8) | (4,774,000) | ||
| 017104- A011-2 | Pay of Other Staff (237) | (52,233,000) | ||
| 017104- A012 | Allowances | 32,656,000 | ||
| 017104- A012-1 | Regular Allowances | (32,456,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (200,000) | ||
| 017104- A03 | Operating Expenses | 24,297,000 | ||
| 017104- A032 | Communications | 27,000 | ||
| 017104- A033 | Utilities | 9,499,000 | ||
| 017104- A034 | Occupancy Costs | 10,000,000 | ||
| 017104- A036 | Motor Vehicles | 4,000 | ||
| 017104- A038 | Travel & Transportation | 884,000 | ||
| 017104- A039 | General | 3,883,000 | ||
| 017104- A04 | Employees Retirement Benefits | 1,653,000 | ||
| 017104- A041 | Pension | 1,653,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 80,000 | ||
| 017104- A052 | Grants Domestic | 80,000 | ||
| 017104- A09 | Physical Assets | 10,000 | ||
| 017104- A092 | Computer Equipment | 1,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 266,000 | ||
| 017104- A130 | Transport | 40,000 | ||
| 017104- A131 | Machinery and Equipment | 203,000 | ||
| 017104- A132 | Furniture and Fixture | 8,000 | ||
| 017104- A137 | Computer Equipment | 15,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| Total- | LITHOGRAPHIC PRINTING OFFICEDEFENCE | 115,969,000 | |||
| ID0269 NO 1 CA | RTOGRAPHIC OFFICE DEFENCE | ||||
| 017104- A01 | Employees Related Expenses | 26,476,000 | |||
| 017104- A011 | Pay | 71 | 17,266,000 | ||
| 017104- A011-1 | Pay of Officers | (3) | (2,190,000) | ||
| 017104- A011-2 | Pay of Other Staff | (68) | (15,076,000) | ||
| 017104- A012 | Allowances | 9,210,000 | |||
| 017104- A012-1 | Regular Allowances | (9,160,000) | |||
| 017104- A012-2 | Other Allowances (Excluding TA) | (50,000) | |||
| 017104- A03 | Operating Expenses | 2,510,000 | |||
| 017104- A032 | Communications | 32,000 | |||
| 017104- A033 | Utilities | 13,000 | |||
| 017104- A034 | Occupancy Costs | 2,098,000 | |||
| 017104- A038 | Travel & Transportation | 209,000 | |||
| 017104- A039 | General | 158,000 | |||
| 017104- A04 | Employees Retirement Benefits | 1,577,000 | |||
| 017104- A041 | Pension | 1,577,000 | |||
| 017104- A09 | Physical Assets | 7,000 | |||
| 017104- A092 | Computer Equipment | 1,000 | |||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 017104- A097 | Purchase of Furniture and Fixture | 4,000 | |||
| 017104- A098 | Purchase of Other Assets | 1,000 | |||
| 017104- A13 | Repairs and Maintenance | 17,000 | |||
| 017104- A131 | Machinery and Equipment | 6,000 | |||
| 017104- A132 | Furniture and Fixture | 3,000 | |||
| 017104- A137 | Computer Equipment | 8,000 | |||
| Total- | NO 1 CARTOGRAPHIC OFFICE DEFENCE | 30,587,000 | |||
| ID0272 NO 6 PARTY DEFENCE | |||||
| 017104- A01 | Employees Related Expenses | 54,108,000 | |||
| 017104- A011 | Pay | 315 | 33,124,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No 2018-19 | of Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 017104- A011-1 | Pay of Officers | (7) | (4,349,000) | ||
| 017104- A011-2 | Pay of Other Staff | (308) | (28,775,000) | ||
| 017104- A012 | Allowances | 20,984,000 | |||
| 017104- A012-1 | Regular Allowances | (20,624,000) | |||
| 017104- A012-2 | Other Allowances (Excluding TA) | (360,000) | |||
| 017104- A03 | Operating Expenses | 11,158,000 | |||
| 017104- A032 | Communications | 45,000 | |||
| 017104- A033 | Utilities | 13,000 | |||
| 017104- A034 | Occupancy Costs | 6,151,000 | |||
| 017104- A036 | Motor Vehicles | 10,000 | |||
| 017104- A038 | Travel & Transportation | 4,303,000 | |||
| 017104- A039 | General | 636,000 | |||
| 017104- A04 | Employees Retirement Benefits | 793,000 | |||
| 017104- A041 | Pension | 793,000 | |||
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | |||
| 017104- A052 | Grants Domestic | 4,000 | |||
| 017104- A09 | Physical Assets | 10,000 | |||
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | |||
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | |||
| 017104- A098 | Purchase of Other Assets | 1,000 | |||
| 017104- A13 | Repairs and Maintenance | 551,000 | |||
| 017104- A130 | Transport | 522,000 | |||
| 017104- A131 | Machinery and Equipment | 6,000 | |||
| 017104- A132 | Furniture and Fixture | 15,000 | |||
| 017104- A137 | Computer Equipment | 8,000 | |||
| Total- NO 6 PARTY DEFENCE | 66,624,000 | ||||
| ID0277 NO 4 PARTY MURREE DEFENCE | |||||
| 017104- A01 | Employees Related Expenses | 43,393,000 | |||
| 017104- A011 | Pay | 291 | 26,088,000 | ||
| 017104- A011-1 | Pay of Officers | (5) | (2,782,000) | ||
| 017104- A011-2 | Pay of Other Staff | (286) | (23,306,000) | ||
| 017104- A012 | Allowances | 17,305,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A012-1 | Regular Allowances | (16,913,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (392,000) | ||
| 017104- A03 | Operating Expenses | 7,377,000 | ||
| 017104- A032 | Communications | 66,000 | ||
| 017104- A033 | Utilities | 1,663,000 | ||
| 017104- A034 | Occupancy Costs | 6,000 | ||
| 017104- A038 | Travel & Transportation | 5,450,000 | ||
| 017104- A039 | General | 192,000 | ||
| 017104- A04 | Employees Retirement Benefits | 1,043,000 | ||
| 017104- A041 | Pension | 1,043,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | ||
| 017104- A052 | Grants Domestic | 3,000,000 | ||
| 017104- A09 | Physical Assets | 5,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 3,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 195,000 | ||
| 017104- A130 | Transport | 174,000 | ||
| 017104- A131 | Machinery and Equipment | 6,000 | ||
| 017104- A132 | Furniture and Fixture | 4,000 | ||
| 017104- A137 | Computer Equipment | 11,000 | ||
| Total- NO 4 PARTY MURREE DEFENCE | 55,013,000 | |||
| ID0280 NO 1 PH | OTOGRAMATRIC OFFICE DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 25,928,000 | ||
| 017104- A011 | Pay 62 | 17,106,000 | ||
| 017104- A011-1 | Pay of Officers (4) | (2,694,000) | ||
| 017104- A011-2 | Pay of Other Staff (58) | (14,412,000) | ||
| 017104- A012 | Allowances | 8,822,000 | ||
| 017104- A012-1 | Regular Allowances | (8,656,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (166,000) | ||
| 017104- A03 | Operating Expenses | 2,657,000 | ||
| 017104- A032 | Communications | 30,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A034 | Occupancy Costs | 2,162,000 | ||
| 017104- A038 | Travel & Transportation | 324,000 | ||
| 017104- A039 | General | 141,000 | ||
| 017104- A04 | Employees Retirement Benefits | 1,901,000 | ||
| 017104- A041 | Pension | 1,901,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 53,000 | ||
| 017104- A052 | Grants Domestic | 53,000 | ||
| 017104- A09 | Physical Assets | 4,000 | ||
| 017104- A092 | Computer Equipment | 1,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 120,000 | ||
| 017104- A130 | Transport | 65,000 | ||
| 017104- A131 | Machinery and Equipment | 15,000 | ||
| 017104- A132 | Furniture and Fixture | 4,000 | ||
| 017104- A137 | Computer Equipment | 36,000 | ||
| Total- NO 1 PHOTOGRAMATRIC OFFICE DEFENCE | 30,663,000 | |||
| ID0281 NO 2 PH | OTOGRAMATRIC OFFICE DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 20,643,000 | ||
| 017104- A011 | Pay 60 | 13,191,000 | ||
| 017104- A011-1 | Pay of Officers (4) | (2,468,000) | ||
| 017104- A011-2 | Pay of Other Staff (56) | (10,723,000) | ||
| 017104- A012 | Allowances | 7,452,000 | ||
| 017104- A012-1 | Regular Allowances | (7,259,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (193,000) | ||
| 017104- A03 | Operating Expenses | 3,005,000 | ||
| 017104- A032 | Communications | 16,000 | ||
| 017104- A034 | Occupancy Costs | 2,591,000 | ||
| 017104- A038 | Travel & Transportation | 261,000 | ||
| 017104- A039 | General | 137,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A04 | Employees Retirement Benefits | 338,000 | ||
| 017104- A041 | Pension | 338,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 72,000 | ||
| 017104- A052 | Grants Domestic | 72,000 | ||
| 017104- A09 | Physical Assets | 4,000 | ||
| 017104- A092 | Computer Equipment | 1,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 50,000 | ||
| 017104- A131 | Machinery and Equipment | 12,000 | ||
| 017104- A132 | Furniture and Fixture | 10,000 | ||
| 017104- A137 | Computer Equipment | 28,000 | ||
| Total- NO 2 PHOTOGRAMATRIC OFFICE DEFENCE | 24,112,000 | |||
| ID0282 NO 8 PARTY DEFENCE | ||||
| 017104- A01 | Employees Related Expenses | 44,333,000 | ||
| 017104- A011 | Pay 257 | 26,439,000 | ||
| 017104- A011-1 | Pay of Officers (7) | (3,700,000) | ||
| 017104- A011-2 | Pay of Other Staff (250) | (22,739,000) | ||
| 017104- A012 | Allowances | 17,894,000 | ||
| 017104- A012-1 | Regular Allowances | (17,663,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (231,000) | ||
| 017104- A03 | Operating Expenses | 10,621,000 | ||
| 017104- A032 | Communications | 58,000 | ||
| 017104- A034 | Occupancy Costs | 4,527,000 | ||
| 017104- A038 | Travel & Transportation | 5,590,000 | ||
| 017104- A039 | General | 446,000 | ||
| 017104- A04 | Employees Retirement Benefits | 1,173,000 | ||
| 017104- A041 | Pension | 1,173,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | ||
| 017104- A052 | Grants Domestic | 4,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A09 | Physical Assets | 9,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 745,000 | ||
| 017104- A130 | Transport | 652,000 | ||
| 017104- A131 | Machinery and Equipment | 15,000 | ||
| 017104- A132 | Furniture and Fixture | 10,000 | ||
| 017104- A137 | Computer Equipment | 68,000 | ||
| Total- NO 8 PARTY DEFENCE | 56,885,000 | |||
| ID0283 NO 3 PH | OTOGRAMATRIC OFFICE DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 22,328,000 | ||
| 017104- A011 | Pay 58 | 14,019,000 | ||
| 017104- A011-1 | Pay of Officers (4) | (3,299,000) | ||
| 017104- A011-2 | Pay of Other Staff (54) | (10,720,000) | ||
| 017104- A012 | Allowances | 8,309,000 | ||
| 017104- A012-1 | Regular Allowances | (8,098,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (211,000) | ||
| 017104- A03 | Operating Expenses | 4,046,000 | ||
| 017104- A032 | Communications | 12,000 | ||
| 017104- A034 | Occupancy Costs | 3,721,000 | ||
| 017104- A038 | Travel & Transportation | 119,000 | ||
| 017104- A039 | General | 194,000 | ||
| 017104- A04 | Employees Retirement Benefits | 314,000 | ||
| 017104- A041 | Pension | 314,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 28,000 | ||
| 017104- A052 | Grants Domestic | 28,000 | ||
| 017104- A09 | Physical Assets | 9,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 56,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A131 | Machinery and Equipment | 15,000 | ||
| 017104- A132 | Furniture and Fixture | 9,000 | ||
| 017104- A137 | Computer Equipment | 32,000 | ||
| Total- | NO 3 PHOTOGRAMATRIC OFFICE DEFENCE | 26,781,000 | ||
| ID0284 PHOTO | PROCESSING LAB & LIBRARY RWP. | |||
| 017104- A01 | Employees Related Expenses | 18,287,000 | ||
| 017104- A011 | Pay 48 | 11,530,000 | ||
| 017104- A011-1 | Pay of Officers (2) | (1,326,000) | ||
| 017104- A011-2 | Pay of Other Staff (46) | (10,204,000) | ||
| 017104- A012 | Allowances | 6,757,000 | ||
| 017104- A012-1 | Regular Allowances | (6,697,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (60,000) | ||
| 017104- A03 | Operating Expenses | 4,054,000 | ||
| 017104- A032 | Communications | 50,000 | ||
| 017104- A033 | Utilities | 847,000 | ||
| 017104- A034 | Occupancy Costs | 1,734,000 | ||
| 017104- A038 | Travel & Transportation | 1,325,000 | ||
| 017104- A039 | General | 98,000 | ||
| 017104- A04 | Employees Retirement Benefits | 115,000 | ||
| 017104- A041 | Pension | 115,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | ||
| 017104- A052 | Grants Domestic | 4,000 | ||
| 017104- A13 | Repairs and Maintenance | 134,000 | ||
| 017104- A130 | Transport | 87,000 | ||
| 017104- A131 | Machinery and Equipment | 15,000 | ||
| 017104- A132 | Furniture and Fixture | 2,000 | ||
| 017104- A137 | Computer Equipment | 30,000 | ||
| Total- | PHOTO PROCESSING LAB & LIBRARY RWP. | 22,594,000 | ||
| ID3049 MAP PUBLICATION & DRAWING OFFICE (CENTRAL CIRCLE). | ||||
| 017104- A01 | Employees Related Expenses | 239,426,000 | 239,426,000 | 56,946,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No 2018-19 | of Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 017104- A011 | Pay 802 | 122 | 181,952,000 | 181,952,000 | 37,418,000 |
| 017104- A011-1 | Pay of Officers (32) | (12) | (20,577,000) | (20,577,000) | (10,418,000) |
| 017104- A011-2 | Pay of Other Staff (770) | (110) | (161,375,000) | (161,375,000) | (27,000,000) |
| 017104- A012 | Allowances | 57,474,000 | 57,474,000 | 19,528,000 | |
| 017104- A012-1 | Regular Allowances | (54,962,000) | (54,962,000) | (18,882,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (2,512,000) | (2,512,000) | (646,000) | |
| 017104- A03 | Operating Expenses | 53,955,000 | 46,539,000 | 8,478,000 | |
| 017104- A032 | Communications | 382,000 | 344,000 | 234,000 | |
| 017104- A033 | Utilities | 8,282,000 | 7,454,000 | 255,000 | |
| 017104- A034 | Occupancy Costs | 22,245,000 | 24,375,000 | 6,549,000 | |
| 017104- A036 | Motor Vehicles | 38,000 | 34,000 | 1,000 | |
| 017104- A038 | Travel & Transportation | 16,721,000 | 7,707,000 | 842,000 | |
| 017104- A039 | General | 6,287,000 | 6,625,000 | 597,000 | |
| 017104- A04 | Employees Retirement Benefits | 8,197,000 | 8,197,000 | 1,498,000 | |
| 017104- A041 | Pension | 8,197,000 | 8,197,000 | 1,498,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 9,087,000 | 9,087,000 | 6,527,000 | |
| 017104- A052 | Grants Domestic | 9,087,000 | 9,087,000 | 6,527,000 | |
| 017104- A09 | Physical Assets | 269,000 | 775,000 | 26,000 | |
| 017104- A092 | Computer Equipment | 214,000 | 199,000 | 4,000 | |
| 017104- A096 | Purchase of Plant and Machinery | 9,000 | 300,000 | 2,000 | |
| 017104- A097 | Purchase of Furniture and Fixture | 16,000 | 60,000 | 15,000 | |
| 017104- A098 | Purchase of Other Assets | 30,000 | 216,000 | 5,000 | |
| 017104- A13 | Repairs and Maintenance | 2,229,000 | 2,506,000 | 97,000 | |
| 017104- A130 | Transport | 1,390,000 | 1,661,000 | 1,000 | |
| 017104- A131 | Machinery and Equipment | 571,000 | 604,000 | 31,000 | |
| 017104- A132 | Furniture and Fixture | 110,000 | 99,000 | 40,000 | |
| 017104- A137 | Computer Equipment | 158,000 | 142,000 | 25,000 | |
| Total- ( | MAP PUBLICATION & DRAWING O CENTRAL CIRCLE). | FFICE | 313,163,000 | 306,530,000 | 73,572,000 |
| ID3050 SURVEY | PARTIES ISLAMABAD | ||||
| 017104- A01 | Employees Related Expenses | 199,085,000 | 199,085,000 | 24,389,000 | |
| 017104- A011 | Pay 841 | 58 | 149,466,000 | 149,466,000 | 16,096,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | |||
| 017104- A011-1 | Pay of Officers (33) (6) | (19,119,000) | (19,119,000) | (4,468,000) |
| 017104- A011-2 | Pay of Other Staff (808) (52) | (130,347,000) | (130,347,000) | (11,628,000) |
| 017104- A012 | Allowances | 49,619,000 | 49,619,000 | 8,293,000 |
| 017104- A012-1 | Regular Allowances | (47,204,000) | (47,204,000) | (8,108,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (2,415,000) | (2,415,000) | (185,000) |
| 017104- A03 | Operating Expenses | 47,233,000 | 40,116,000 | 8,553,000 |
| 017104- A032 | Communications | 428,000 | 386,000 | 62,000 |
| 017104- A033 | Utilities | 5,995,000 | 5,440,000 | 4,472,000 |
| 017104- A034 | Occupancy Costs | 16,341,000 | 16,458,000 | 3,027,000 |
| 017104- A038 | Travel & Transportation | 22,041,000 | 15,549,000 | 442,000 |
| 017104- A039 | General | 2,428,000 | 2,283,000 | 550,000 |
| 017104- A04 | Employees Retirement Benefits | 4,057,000 | 5,857,000 | 584,000 |
| 017104- A041 | Pension | 4,057,000 | 5,857,000 | 584,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 6,568,000 | 6,568,000 | 532,000 |
| 017104- A052 | Grants Domestic | 6,568,000 | 6,568,000 | 532,000 |
| 017104- A09 | Physical Assets | 310,000 | 279,000 | 17,000 |
| 017104- A092 | Computer Equipment | 254,000 | 228,000 | 5,000 |
| 017104- A096 | Purchase of Plant and Machinery | 10,000 | 9,000 | 1,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 21,000 | 19,000 | 6,000 |
| 017104- A098 | Purchase of Other Assets | 25,000 | 23,000 | 5,000 |
| 017104- A13 | Repairs and Maintenance | 2,645,000 | 2,380,000 | 226,000 |
| 017104- A130 | Transport | 1,860,000 | 1,671,000 | 30,000 |
| 017104- A131 | Machinery and Equipment | 217,000 | 197,000 | 30,000 |
| 017104- A132 | Furniture and Fixture | 121,000 | 110,000 | 60,000 |
| 017104- A137 | Computer Equipment | 447,000 | 402,000 | 106,000 |
| Total- | SURVEY PARTIES ISLAMABAD | 259,898,000 | 254,285,000 | 34,301,000 |
| 017104 | Total- Survey of Pakistan | 827,976,000 | 810,481,000 | 851,024,000 |
| 0171 | Total- Research & Dev. General Public Services | 827,976,000 | 810,481,000 | 851,024,000 |
| 017 | Total- Research and Development | 827,976,000 | 810,481,000 | 851,024,000 |
| General Public Services | ||||
| 01 | Total- General Public Service | 827,976,000 | 810,481,000 | 851,024,000 |
| NO. 024.- FC21S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL P | 2018-2019 Budget Estimate Rs AKISTAN REVENU | 2018-2019 Revised Estimate Rs ES | 2019-2020 Budget Estimate Rs |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 827,976,000 | 810,481,000 | 851,024,000 |
NO. 024.- FC21S03 SURVEY OF PAKISTAN
| DEMAND | S FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 017 | Research and Development General Public | Services: | ||||
| 0171 | Research & Dev. General Public Services: | |||||
| 017104 | Survey | of Pakistan : | ||||
| LO004 | 1 SURVEY PARTIES LAHORE : | |||||
| 017104 | - A01 | Employees Related Expenses | 86,810,000 | 86,810,000 | 31,695,000 | |
| 017104 | - A011 | Pay 589 | 78 | 61,539,000 | 61,539,000 | 18,479,000 |
| 017104 | - A011-1 | Pay of Officers (16) | (6) | (8,922,000) | (8,922,000) | (4,468,000) |
| 017104 | - A011-2 | Pay of Other Staff (573) | (72) | (52,617,000) | (52,617,000) | (14,011,000) |
| 017104 | - A012 | Allowances | 25,271,000 | 25,271,000 | 13,216,000 | |
| 017104 | - A012-1 | Regular Allowances | (23,680,000) | (23,680,000) | (12,846,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (1,591,000) | (1,591,000) | (370,000) | |
| 017104 | - A03 | Operating Expenses | 30,138,000 | 26,977,000 | 19,729,000 | |
| 017104 | - A032 | Communications | 392,000 | 323,000 | 166,000 | |
| 017104 | - A033 | Utilities | 1,012,000 | 911,000 | 1,138,000 | |
| 017104 | - A034 | Occupancy Costs | 16,657,000 | 14,992,000 | 15,883,000 | |
| 017104 | - A036 | Motor Vehicles | 35,000 | 219,000 | 14,000 | |
| 017104 | - A038 | Travel & Transportation | 10,852,000 | 9,579,000 | 2,097,000 | |
| 017104 | - A039 | General | 1,190,000 | 953,000 | 431,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 499,000 | 281,000 | 461,000 | |
| 017104 | - A041 | Pension | 499,000 | 281,000 | 461,000 | |
| 017104 | - A05 | Grants, Subsidies and Write off Loans | 741,000 | 741,000 | 5,028,000 | |
| 017104 | - A052 | Grants Domestic | 741,000 | 741,000 | 5,028,000 | |
| 017104 | - A09 | Physical Assets | 289,000 | 260,000 | 20,000 | |
| 017104 | - A092 | Computer Equipment | 104,000 | 93,000 | 4,000 | |
| 017104 | - A096 | Purchase of Plant and Machinery | 7,000 | 7,000 | 5,000 | |
| 017104 | - A097 | Purchase of Furniture and Fixture | 8,000 | 7,000 | 8,000 | |
| 017104 | - A098 | Purchase of Other Assets | 170,000 | 153,000 | 3,000 | |
| 017104 | - A13 | Repairs and Maintenance | 1,670,000 | 1,868,000 | 548,000 | |
| 017104 | - A130 | Transport | 843,000 | 1,124,000 | 261,000 | |
| 017104 | - A131 | Machinery and Equipment | 204,000 | 184,000 | 100,000 | |
| 017104 | - A132 | Furniture and Fixture | 66,000 | 59,000 | 50,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 017104- A137 | Computer Equipment | 557,000 | 501,000 | 137,000 |
| Total- | SURVEY PARTIES LAHORE : | 120,147,000 | 116,937,000 | 57,481,000 |
| LO2033 OFFICE | R INCHARGE NO.3 PARTY SURVEY OFPAKISTAN. LAHORE | |||
| 017104- A01 | Employees Related Expenses | 24,461,000 | ||
| 017104- A011 | Pay 253 | 14,038,000 | ||
| 017104- A011-1 | Pay of Officers (5) | (2,500,000) | ||
| 017104- A011-2 | Pay of Other Staff (248) | (11,538,000) | ||
| 017104- A012 | Allowances | 10,423,000 | ||
| 017104- A012-1 | Regular Allowances | (10,138,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (285,000) | ||
| 017104- A03 | Operating Expenses | 3,177,000 | ||
| 017104- A032 | Communications | 38,000 | ||
| 017104- A033 | Utilities | 17,000 | ||
| 017104- A036 | Motor Vehicles | 5,000 | ||
| 017104- A038 | Travel & Transportation | 2,856,000 | ||
| 017104- A039 | General | 261,000 | ||
| 017104- A04 | Employees Retirement Benefits | 225,000 | ||
| 017104- A041 | Pension | 225,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 1,253,000 | ||
| 017104- A052 | Grants Domestic | 1,253,000 | ||
| 017104- A09 | Physical Assets | 13,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 10,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 370,000 | ||
| 017104- A130 | Transport | 261,000 | ||
| 017104- A131 | Machinery and Equipment | 25,000 | ||
| 017104- A132 | Furniture and Fixture | 5,000 | ||
| 017104- A137 | Computer Equipment | 79,000 | ||
| Total- | OFFICER INCHARGE NO.3 PARTY | 29,499,000 | ||
| SURVEY OFPAKISTAN. LAHORE |
LO2034 OFFICER INCHARGE NO.7 PARTY. SURVEY OFPAKISTAN. LAHORE.
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 017104- A01 | Employees Related Expenses | 25,261,000 | ||
| 017104- A011 | Pay 272 | 14,412,000 | ||
| 017104- A011-1 | Pay of Officers (5) | (2,900,000) | ||
| 017104- A011-2 | Pay of Other Staff (267) | (11,512,000) | ||
| 017104- A012 | Allowances | 10,849,000 | ||
| 017104- A012-1 | Regular Allowances | (10,558,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (291,000) | ||
| 017104- A03 | Operating Expenses | 3,999,000 | ||
| 017104- A032 | Communications | 26,000 | ||
| 017104- A033 | Utilities | 25,000 | ||
| 017104- A036 | Motor Vehicles | 3,000 | ||
| 017104- A038 | Travel & Transportation | 3,681,000 | ||
| 017104- A039 | General | 264,000 | ||
| 017104- A04 | Employees Retirement Benefits | 225,000 | ||
| 017104- A041 | Pension | 225,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 53,000 | ||
| 017104- A052 | Grants Domestic | 53,000 | ||
| 017104- A09 | Physical Assets | 13,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 10,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 379,000 | ||
| 017104- A130 | Transport | 261,000 | ||
| 017104- A131 | Machinery and Equipment | 25,000 | ||
| 017104- A132 | Furniture and Fixture | 5,000 | ||
| 017104- A137 | Computer Equipment | 88,000 | ||
| Total- | OFFICER INCHARGE NO.7 PARTY. SURVEY OFPAKISTAN. LAHORE. | 29,930,000 | ||
| 017104 | Total- Survey of Pakistan | 120,147,000 | 116,937,000 | 116,910,000 |
| 0171 | Total- Research & Dev. General Public | 120,147,000 | 116,937,000 | 116,910,000 |
| Services | ||||
| 017 | Total- Research and Development | 120,147,000 | 116,937,000 | 116,910,000 |
| NO. 024.- FC21S03 S | URVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R General Public Services | EVENUES SUB-OFFICE, LAHORE | |||
| 01 Total- | General Public Service | 120,147,000 | 116,937,000 | 116,910,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 120,147,000 | 116,937,000 | 116,910,000 |
NO. 024.- FC21S03 SURVEY OF PAKISTAN
| DEMAND | S FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 017 | Research and Development General Public | Services: | ||||
| 0171 | Research & Dev. General Public Services: | |||||
| 017104 | Survey | of Pakistan : | ||||
| PR018 | 9 SURVEY PARTIES, PESHAWAR : | |||||
| 017104 | - A01 | Employees Related Expenses | 77,698,000 | 77,698,000 | 27,091,000 | |
| 017104 | - A011 | Pay 347 | 81 | 56,704,000 | 56,704,000 | 15,256,000 |
| 017104 | - A011-1 | Pay of Officers (10) | (3) | (5,932,000) | (5,932,000) | (1,309,000) |
| 017104 | - A011-2 | Pay of Other Staff (337) | (78) | (50,772,000) | (50,772,000) | (13,947,000) |
| 017104 | - A012 | Allowances | 20,994,000 | 20,994,000 | 11,835,000 | |
| 017104 | - A012-1 | Regular Allowances | (19,863,000) | (19,863,000) | (11,557,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (1,131,000) | (1,131,000) | (278,000) | |
| 017104 | - A03 | Operating Expenses | 11,357,000 | 10,251,000 | 5,094,000 | |
| 017104 | - A032 | Communications | 182,000 | 163,000 | 59,000 | |
| 017104 | - A033 | Utilities | 2,835,000 | 2,753,000 | 2,994,000 | |
| 017104 | - A034 | Occupancy Costs | 3,423,000 | 3,081,000 | 972,000 | |
| 017104 | - A036 | Motor Vehicles | 28,000 | 61,000 | 10,000 | |
| 017104 | - A038 | Travel & Transportation | 3,944,000 | 3,341,000 | 770,000 | |
| 017104 | - A039 | General | 945,000 | 852,000 | 289,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 2,922,000 | 2,922,000 | 607,000 | |
| 017104 | - A041 | Pension | 2,922,000 | 2,922,000 | 607,000 | |
| 017104 | - A05 | Grants, Subsidies and Write off Loans | 1,456,000 | 1,456,000 | 1,253,000 | |
| 017104 | - A052 | Grants Domestic | 1,456,000 | 1,456,000 | 1,253,000 | |
| 017104 | - A09 | Physical Assets | 136,000 | 122,000 | 10,000 | |
| 017104 | - A092 | Computer Equipment | 97,000 | 87,000 | 4,000 | |
| 017104 | - A096 | Purchase of Plant and Machinery | 6,000 | 5,000 | 1,000 | |
| 017104 | - A097 | Purchase of Furniture and Fixture | 8,000 | 7,000 | 1,000 | |
| 017104 | - A098 | Purchase of Other Assets | 25,000 | 23,000 | 4,000 | |
| 017104 | - A13 | Repairs and Maintenance | 404,000 | 364,000 | 120,000 | |
| 017104 | - A130 | Transport | 212,000 | 191,000 | 80,000 | |
| 017104 | - A131 | Machinery and Equipment | 60,000 | 54,000 | 10,000 | |
| 017104 | - A132 | Furniture and Fixture | 39,000 | 35,000 | 15,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 017104- A137 | Computer Equipment | 93,000 | 84,000 | 15,000 |
| Total- | SURVEY PARTIES, PESHAWAR : | 93,973,000 | 92,813,000 | 34,175,000 |
| PR0190 OFFICE | R INCHARGE NO. 10 PARTY (SURVEY PARTIES) PESHAWAR | |||
| 017104- A01 | Employees Related Expenses | 33,757,000 | ||
| 017104- A011 | Pay 221 | 20,367,000 | ||
| 017104- A011-1 | Pay of Officers (5) | (3,109,000) | ||
| 017104- A011-2 | Pay of Other Staff (216) | (17,258,000) | ||
| 017104- A012 | Allowances | 13,390,000 | ||
| 017104- A012-1 | Regular Allowances | (13,223,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (167,000) | ||
| 017104- A03 | Operating Expenses | 3,353,000 | ||
| 017104- A032 | Communications | 26,000 | ||
| 017104- A033 | Utilities | 5,000 | ||
| 017104- A034 | Occupancy Costs | 1,072,000 | ||
| 017104- A036 | Motor Vehicles | 10,000 | ||
| 017104- A038 | Travel & Transportation | 1,906,000 | ||
| 017104- A039 | General | 334,000 | ||
| 017104- A04 | Employees Retirement Benefits | 663,000 | ||
| 017104- A041 | Pension | 663,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 2,428,000 | ||
| 017104- A052 | Grants Domestic | 2,428,000 | ||
| 017104- A09 | Physical Assets | 13,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 10,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 135,000 | ||
| 017104- A130 | Transport | 90,000 | ||
| 017104- A131 | Machinery and Equipment | 18,000 | ||
| 017104- A132 | Furniture and Fixture | 5,000 | ||
| 017104- A137 | Computer Equipment | 22,000 | ||
| Total- | OFFICER INCHARGE NO. 10 PARTY | 40,349,000 | ||
| ( | SURVEY PARTIES) PESHAWAR |
NO. 024.- FC21S03 SURVEY OF PAKISTAN
| SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
PR6189 OFFICER INCHARGE NO.2 CARTO OFFICE
| 017104- A01 | Employees Related Expenses | 16,867,000 | ||
|---|---|---|---|---|
| 017104- A011 | Pay 48 | 10,335,000 | ||
| 017104- A011-1 | Pay of Officers (2) | (1,000,000) | ||
| 017104- A011-2 | Pay of Other Staff (46) | (9,335,000) | ||
| 017104- A012 | Allowances | 6,532,000 | ||
| 017104- A012-1 | Regular Allowances | (6,417,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (115,000) | ||
| 017104- A03 | Operating Expenses | 1,697,000 | ||
| 017104- A032 | Communications | 22,000 | ||
| 017104- A033 | Utilities | 2,000 | ||
| 017104- A034 | Occupancy Costs | 1,283,000 | ||
| 017104- A038 | Travel & Transportation | 265,000 | ||
| 017104- A039 | General | 125,000 | ||
| 017104- A04 | Employees Retirement Benefits | 406,000 | ||
| 017104- A041 | Pension | 406,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 653,000 | ||
| 017104- A052 | Grants Domestic | 653,000 | ||
| 017104- A09 | Physical Assets | 9,000 | ||
| 017104- A092 | Computer Equipment | 1,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 6,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 27,000 | ||
| 017104- A131 | Machinery and Equipment | 8,000 | ||
| 017104- A132 | Furniture and Fixture | 3,000 | ||
| 017104- A137 | Computer Equipment | 16,000 | ||
| Total- | OFFICER INCHARGE NO.2 CARTO OFFICE | 19,659,000 | ||
| 017104 | Total- Survey of Pakistan | 93,973,000 | 92,813,000 | 94,183,000 |
| 0171 | Total- Research & Dev. General Public Services | 93,973,000 | 92,813,000 | 94,183,000 |
| NO. 024.- F | C21S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 017 | Total- Research and Development General Public Services | 93,973,000 | 92,813,000 | 94,183,000 |
| 01 | Total- General Public Service | 93,973,000 | 92,813,000 | 94,183,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 93,973,000 | 92,813,000 | 94,183,000 |
NO. 024.- FC21S03 SURVEY OF PAKISTAN
| DEMAND | S FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 017 | Research and Development General Public | Services: | ||||
| 0171 | Research & Dev. General Public Services: | |||||
| 017104 | Survey | of Pakistan : | ||||
| KA006 | 3 SURVEY PARTIES KARACHI. | |||||
| 017104 | - A01 | Employees Related Expenses | 131,136,000 | 131,136,000 | 29,295,000 | |
| 017104 | - A011 | Pay 594 | 82 | 97,451,000 | 97,451,000 | 18,404,000 |
| 017104 | - A011-1 | Pay of Officers (17) | (3) | (11,382,000) | (11,382,000) | (2,217,000) |
| 017104 | - A011-2 | Pay of Other Staff (577) | (79) | (86,069,000) | (86,069,000) | (16,187,000) |
| 017104 | - A012 | Allowances | 33,685,000 | 33,685,000 | 10,891,000 | |
| 017104 | - A012-1 | Regular Allowances | (32,435,000) | (32,435,000) | (10,626,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (1,250,000) | (1,250,000) | (265,000) | |
| 017104 | - A03 | Operating Expenses | 17,768,000 | 15,991,000 | 7,059,000 | |
| 017104 | - A032 | Communications | 311,000 | 279,000 | 174,000 | |
| 017104 | - A033 | Utilities | 2,903,000 | 2,613,000 | 2,896,000 | |
| 017104 | - A034 | Occupancy Costs | 4,923,000 | 4,431,000 | 1,738,000 | |
| 017104 | - A036 | Motor Vehicles | 10,000 | 54,000 | 5,000 | |
| 017104 | - A038 | Travel & Transportation | 7,899,000 | 7,064,000 | 1,697,000 | |
| 017104 | - A039 | General | 1,722,000 | 1,550,000 | 549,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 4,969,000 | 4,969,000 | 217,000 | |
| 017104 | - A041 | Pension | 4,969,000 | 4,969,000 | 217,000 | |
| 017104 | - A05 | Grants, Subsidies and Write off Loans | 6,304,000 | 6,304,000 | 3,311,000 | |
| 017104 | - A052 | Grants Domestic | 6,304,000 | 6,304,000 | 3,311,000 | |
| 017104 | - A09 | Physical Assets | 313,000 | 282,000 | 18,000 | |
| 017104 | - A092 | Computer Equipment | 128,000 | 115,000 | 3,000 | |
| 017104 | - A096 | Purchase of Plant and Machinery | 7,000 | 6,000 | 1,000 | |
| 017104 | - A097 | Purchase of Furniture and Fixture | 8,000 | 8,000 | 10,000 | |
| 017104 | - A098 | Purchase of Other Assets | 170,000 | 153,000 | 4,000 | |
| 017104 | - A13 | Repairs and Maintenance | 756,000 | 681,000 | 226,000 | |
| 017104 | - A130 | Transport | 383,000 | 368,000 | 87,000 | |
| 017104 | - A131 | Machinery and Equipment | 97,000 | 84,000 | 30,000 | |
| 017104 | - A132 | Furniture and Fixture | 71,000 | 44,000 | 35,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 017104- A137 | Computer Equipment | 205,000 | 185,000 | 74,000 |
| Total- | SURVEY PARTIES KARACHI. | 161,246,000 | 159,363,000 | 40,126,000 |
| KA2027 SURVAY PARTY NO-2 SURVAY OF PAKISTAN | ||||
| 017104- A01 | Employees Related Expenses | 33,142,000 | ||
| 017104- A011 | Pay 221 | 20,048,000 | ||
| 017104- A011-1 | Pay of Officers (5) | (2,700,000) | ||
| 017104- A011-2 | Pay of Other Staff (216) | (17,348,000) | ||
| 017104- A012 | Allowances | 13,094,000 | ||
| 017104- A012-1 | Regular Allowances | (12,841,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (253,000) | ||
| 017104- A03 | Operating Expenses | 3,306,000 | ||
| 017104- A032 | Communications | 17,000 | ||
| 017104- A033 | Utilities | 3,000 | ||
| 017104- A034 | Occupancy Costs | 820,000 | ||
| 017104- A038 | Travel & Transportation | 2,137,000 | ||
| 017104- A039 | General | 329,000 | ||
| 017104- A04 | Employees Retirement Benefits | 263,000 | ||
| 017104- A041 | Pension | 263,000 | ||
| 017104- A09 | Physical Assets | 6,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 4,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 138,000 | ||
| 017104- A130 | Transport | 109,000 | ||
| 017104- A131 | Machinery and Equipment | 8,000 | ||
| 017104- A132 | Furniture and Fixture | 7,000 | ||
| 017104- A137 | Computer Equipment | 14,000 | ||
| Total- | SURVAY PARTY NO-2 SURVAY OF PAKISTAN | 36,855,000 | ||
| KA2029 NO-9 SURVEY PARTY SURVAY OF PAKISTAN | ||||
| 017104- A01 | Employees Related Expenses | 36,879,000 | ||
| 017104- A011 | Pay 215 | 22,623,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 017104- A011-1 | Pay of Officers (5) | (2,500,000) | ||
| 017104- A011-2 | Pay of Other Staff (210) | (20,123,000) | ||
| 017104- A012 | Allowances | 14,256,000 | ||
| 017104- A012-1 | Regular Allowances | (14,003,000) | ||
| 017104- A012-2 | Other Allowances (Excluding TA) | (253,000) | ||
| 017104- A03 | Operating Expenses | 3,033,000 | ||
| 017104- A032 | Communications | 18,000 | ||
| 017104- A033 | Utilities | 4,000 | ||
| 017104- A034 | Occupancy Costs | 713,000 | ||
| 017104- A038 | Travel & Transportation | 1,969,000 | ||
| 017104- A039 | General | 329,000 | ||
| 017104- A04 | Employees Retirement Benefits | 289,000 | ||
| 017104- A041 | Pension | 289,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | ||
| 017104- A052 | Grants Domestic | 4,000 | ||
| 017104- A09 | Physical Assets | 12,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 10,000 | ||
| 017104- A098 | Purchase of Other Assets | 1,000 | ||
| 017104- A13 | Repairs and Maintenance | 153,000 | ||
| 017104- A130 | Transport | 109,000 | ||
| 017104- A131 | Machinery and Equipment | 10,000 | ||
| 017104- A132 | Furniture and Fixture | 9,000 | ||
| 017104- A137 | Computer Equipment | 25,000 | ||
| Total- NO-9 SURVEY PARTY SURVAY OF PAKISTAN | 40,370,000 | |||
| KA2030 NO.3 CARTO OFFICE SURVAY | ||||
| 017104- A01 | Employees Related Expenses | 30,952,000 | ||
| 017104- A011 | Pay 75 | 19,003,000 | ||
| 017104- A011-1 | Pay of Officers (3) | (2,200,000) | ||
| 017104- A011-2 | Pay of Other Staff (72) | (16,803,000) | ||
| 017104- A012 | Allowances | 11,949,000 |
| NO. 024.- FC2 | 1S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 017104- A012- | 1 Regular Allowances | (11,837,000) | ||
| 017104- A012- | 2 Other Allowances (Excluding TA) | (112,000) | ||
| 017104- A03 | Operating Expenses | 2,068,000 | ||
| 017104- A032 | Communications | 10,000 | ||
| 017104- A033 | Utilities | 8,000 | ||
| 017104- A034 | Occupancy Costs | 1,514,000 | ||
| 017104- A038 | Travel & Transportation | 386,000 | ||
| 017104- A039 | General | 150,000 | ||
| 017104- A04 | Employees Retirement Benefits | 481,000 | ||
| 017104- A041 | Pension | 481,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,000 | ||
| 017104- A052 | Grants Domestic | 3,000 | ||
| 017104- A09 | Physical Assets | 8,000 | ||
| 017104- A092 | Computer Equipment | 1,000 | ||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 017104- A097 | Purchase of Furniture and Fixture | 4,000 | ||
| 017104- A098 | Purchase of Other Assets | 2,000 | ||
| 017104- A13 | Repairs and Maintenance | 49,000 | ||
| 017104- A131 | Machinery and Equipment | 10,000 | ||
| 017104- A132 | Furniture and Fixture | 10,000 | ||
| 017104- A137 | Computer Equipment | 29,000 | ||
| Total- | NO.3 CARTO OFFICE SURVAY | 33,561,000 | ||
| 017104 | Total- Survey of Pakistan | 161,246,000 | 159,363,000 | 150,912,000 |
| 0171 | Total- Research & Dev. General Public Services | 161,246,000 | 159,363,000 | 150,912,000 |
| 017 | Total- Research and Development General Public Services | 161,246,000 | 159,363,000 | 150,912,000 |
| 01 | Total- General Public Service | 161,246,000 | 159,363,000 | 150,912,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 161,246,000 | 159,363,000 | 150,912,000 |
NO. 024.- FC21S03 SURVEY OF PAKISTAN
| DEMAND | S FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 017 | Research and Development General Public | Services: | ||||
| 0171 | Research & Dev. General Public Services: | |||||
| 017104 | Survey | of Pakistan : | ||||
| QA002 | 0 SURVEY PARTIES (QUETTA) | |||||
| 017104 | - A01 | Employees Related Expenses | 92,703,000 | 92,703,000 | 26,071,000 | |
| 017104 | - A011 | Pay 558 | 89 | 66,938,000 | 66,938,000 | 15,979,000 |
| 017104 | - A011-1 | Pay of Officers (16) | (5) | (7,441,000) | (7,441,000) | (2,000,000) |
| 017104 | - A011-2 | Pay of Other Staff (542) | (84) | (59,497,000) | (59,497,000) | (13,979,000) |
| 017104 | - A012 | Allowances | 25,765,000 | 25,765,000 | 10,092,000 | |
| 017104 | - A012-1 | Regular Allowances | (23,839,000) | (23,839,000) | (9,821,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (1,926,000) | (1,926,000) | (271,000) | |
| 017104 | - A03 | Operating Expenses | 18,258,000 | 16,932,000 | 7,617,000 | |
| 017104 | - A032 | Communications | 375,000 | 337,000 | 169,000 | |
| 017104 | - A033 | Utilities | 3,490,000 | 2,900,000 | 3,489,000 | |
| 017104 | - A034 | Occupancy Costs | 5,587,000 | 5,315,000 | 1,200,000 | |
| 017104 | - A036 | Motor Vehicles | 10,000 | 9,000 | 8,000 | |
| 017104 | - A038 | Travel & Transportation | 5,890,000 | 5,615,000 | 512,000 | |
| 017104 | - A039 | General | 2,906,000 | 2,756,000 | 2,239,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 105,000 | 105,000 | 369,000 | |
| 017104 | - A041 | Pension | 105,000 | 105,000 | 369,000 | |
| 017104 | - A05 | Grants, Subsidies and Write off Loans | 6,315,000 | 6,315,000 | 274,000 | |
| 017104 | - A052 | Grants Domestic | 6,315,000 | 6,315,000 | 274,000 | |
| 017104 | - A09 | Physical Assets | 225,000 | 202,000 | 19,000 | |
| 017104 | - A092 | Computer Equipment | 126,000 | 114,000 | 3,000 | |
| 017104 | - A096 | Purchase of Plant and Machinery | 3,000 | 3,000 | 1,000 | |
| 017104 | - A097 | Purchase of Furniture and Fixture | 6,000 | 5,000 | 10,000 | |
| 017104 | - A098 | Purchase of Other Assets | 90,000 | 80,000 | 5,000 | |
| 017104 | - A13 | Repairs and Maintenance | 562,000 | 731,000 | 139,000 | |
| 017104 | - A130 | Transport | 297,000 | 492,000 | 55,000 | |
| 017104 | - A131 | Machinery and Equipment | 79,000 | 71,000 | 16,000 | |
| 017104 | - A132 | Furniture and Fixture | 71,000 | 64,000 | 40,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 017104- A137 | Computer Equipment | 115,000 | 104,000 | 28,000 | |
| Total- | SURVEY PARTIES (QUETTA) | 118,168,000 | 116,988,000 | 34,489,000 | |
| QA2036 SURVEY OF PAKISTAN NO. 1 PTY | |||||
| 017104- A01 | Employees Related Expenses | 23,326,000 | |||
| 017104- A011 | Pay | 201 | 13,661,000 | ||
| 017104- A011-1 | Pay of Officers | (3) | (2,009,000) | ||
| 017104- A011-2 | Pay of Other Staff | (198) | (11,652,000) | ||
| 017104- A012 | Allowances | 9,665,000 | |||
| 017104- A012-1 | Regular Allowances | (9,396,000) | |||
| 017104- A012-2 | Other Allowances (Excluding TA) | (269,000) | |||
| 017104- A03 | Operating Expenses | 4,385,000 | |||
| 017104- A032 | Communications | 47,000 | |||
| 017104- A034 | Occupancy Costs | 1,664,000 | |||
| 017104- A038 | Travel & Transportation | 2,456,000 | |||
| 017104- A039 | General | 218,000 | |||
| 017104- A04 | Employees Retirement Benefits | 3,099,000 | |||
| 017104- A041 | Pension | 3,099,000 | |||
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | |||
| 017104- A052 | Grants Domestic | 3,000,000 | |||
| 017104- A09 | Physical Assets | 14,000 | |||
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | |||
| 017104- A097 | Purchase of Furniture and Fixture | 10,000 | |||
| 017104- A098 | Purchase of Other Assets | 2,000 | |||
| 017104- A13 | Repairs and Maintenance | 281,000 | |||
| 017104- A130 | Transport | 217,000 | |||
| 017104- A131 | Machinery and Equipment | 18,000 | |||
| 017104- A132 | Furniture and Fixture | 15,000 | |||
| 017104- A137 | Computer Equipment | 31,000 | |||
| Total- | SURVEY OF PAKISTAN NO. 1 PTY | 34,105,000 | |||
| QA2037 SURVEY OF PAKISTAN NO. 5 PTY | |||||
| 017104- A01 | Employees Related Expenses | 24,023,000 | |||
| 017104- A011 | Pay | 218 | 14,439,000 |
| NO. 024.- FC21 | S03 SURVEY OF PAKISTAN No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 017104- A011-1 | Pay of Officers | (5) | (2,700,000) | ||
| 017104- A011-2 | Pay of Other Staff | (213) | (11,739,000) | ||
| 017104- A012 | Allowances | 9,584,000 | |||
| 017104- A012-1 | Regular Allowances | (9,366,000) | |||
| 017104- A012-2 | Other Allowances (Excluding TA) | (218,000) | |||
| 017104- A03 | Operating Expenses | 3,597,000 | |||
| 017104- A032 | Communications | 28,000 | |||
| 017104- A034 | Occupancy Costs | 1,396,000 | |||
| 017104- A038 | Travel & Transportation | 1,993,000 | |||
| 017104- A039 | General | 180,000 | |||
| 017104- A04 | Employees Retirement Benefits | 319,000 | |||
| 017104- A041 | Pension | 319,000 | |||
| 017104- A09 | Physical Assets | 5,000 | |||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 017104- A097 | Purchase of Furniture and Fixture | 3,000 | |||
| 017104- A098 | Purchase of Other Assets | 1,000 | |||
| 017104- A13 | Repairs and Maintenance | 152,000 | |||
| 017104- A130 | Transport | 105,000 | |||
| 017104- A131 | Machinery and Equipment | 11,000 | |||
| 017104- A132 | Furniture and Fixture | 15,000 | |||
| 017104- A137 | Computer Equipment | 21,000 | |||
| Total- SURVEY OF PAKISTAN NO. 5 PTY | 28,096,000 | ||||
| QA2038 SURVEY OF PAKISTAN NO.4 CARTO | |||||
| 017104- A01 | Employees Related Expenses | 18,817,000 | |||
| 017104- A011 | Pay | 58 | 11,710,000 | ||
| 017104- A011-1 | Pay of Officers | (3) | (1,400,000) | ||
| 017104- A011-2 | Pay of Other Staff | (55) | (10,310,000) | ||
| 017104- A012 | Allowances | 7,107,000 | |||
| 017104- A012-1 | Regular Allowances | (7,017,000) | |||
| 017104- A012-2 | Other Allowances (Excluding TA) | (90,000) | |||
| 017104- A03 | Operating Expenses | 1,912,000 | |||
| 017104- A032 | Communications | 20,000 |
| NO. 024.- FC2 | 1S03 S | URVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 017104- A034 | Occupancy Costs | 1,478,000 | |||
| 017104- A038 | Travel & Transportation | 341,000 | |||
| 017104- A039 | General | 73,000 | |||
| 017104- A09 | Physical Assets | 11,000 | |||
| 017104- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 017104- A097 | Purchase of Furniture and Fixture | 9,000 | |||
| 017104- A098 | Purchase of Other Assets | 1,000 | |||
| 017104- A13 | Repairs and Maintenance | 22,000 | |||
| 017104- A131 | Machinery and Equipment | 10,000 | |||
| 017104- A132 | Furniture and Fixture | 5,000 | |||
| 017104- A137 | Computer Equipment | 7,000 | |||
| Total- | SURVEY OF PAKISTAN NO.4 CARTO | 20,762,000 | |||
| 017104 | Total- | Survey of Pakistan | 118,168,000 | 116,988,000 | 117,452,000 |
| 0171 | Total- | Research & Dev. General Public Services | 118,168,000 | 116,988,000 | 117,452,000 |
| 017 | Total- | Research and Development General Public Services | 118,168,000 | 116,988,000 | 117,452,000 |
| 01 | Total- | General Public Service | 118,168,000 | 116,988,000 | 117,452,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 118,168,000 | 116,988,000 | 117,452,000 |
| NO. 024.- FC21S03 SURVEY OF PAKISTAN | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 01 Gener | al Public Service: | |||
|---|---|---|---|---|
| 017 Resea | rch and | Development General Public Services: | ||
| 0171 Resea | rch & Dev. General Public Services: | |||
| 017104 Surve HQ0187 CONT | y of Pakistan : ROLLING AND ADMINISTRATIVE STAFF (CENTRAL CIRCLE) . | |||
| 017104- A03 | Oper | ating Expenses 490,000 | 490,000 | 519,000 |
| 017104- A039 | Gen | eral 490,000 | 490,000 | 519,000 |
| Total- | CONT STAFF | ROLLING AND ADMINISTRATIVE (CENTRAL CIRCLE) . 490,000 | 490,000 | 519,000 |
| 017104 | Total- | Survey of Pakistan 490,000 | 490,000 | 519,000 |
| 0171 | Total- | Research & Dev. General Public Services 490,000 | 490,000 | 519,000 |
| 017 | Total- | Research and Development General Public Services 490,000 | 490,000 | 519,000 |
| 01 | Total- | General Public Service 490,000 | 490,000 | 519,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) 490,000 | 490,000 | 519,000 | |
| TOTAL | - DEMAND 1,322,000,000 | 1,297,072,000 | 1,331,000,000 | |
| _______ | _______________________________________________________ Detail of recoveries adjusted in the accounts in Reduction of | ____________________ Expenditure:- |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 01 | General | Public Service | |||
|---|---|---|---|---|---|
| 017 | Research and Development General Public | ||||
| 0171 | Research & Dev. General Public Services | ||||
| 01710 | 4 Survey | of Pakistan | |||
| 90003 | MAP PUBLICATION & DRAWING OFFICE (CENTRAL CIRCLE). | -40,000,000 | -50,000,000 | ||
| 90004 | RECOVERIES | -150,000,000 | |||
| 017104 | Survey of Pakistan | ___________________ -40,000,000 ___________________ | _________________ -50,000,000 _________________ | ______________ -150,000,000 ______________ |
| NO. 024.- FC21S03 SURVEY OF PAKISTAN No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|
| Total - ACCOUNTANT GENERAL PAKISTAN REVENUES | -40,000,000 | -50,000,000 | -150,000,000 |
| ___ Total - Recoveries ___ | ________________ -40,000,000 ________________ | _________________ -50,000,000 _________________ | ______________ -150,000,000 ______________ |
NO. 025.- FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS DEMANDS FOR GRANTS
DEMAND NO. 025 ( FC21F18 )
FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS.
Voted
Rs. 6,225,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF DEFENCE .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 091 | Pre & Primary Education Affairs &Service | 682,561,000 | 682,561,000 | 734,196,000 |
| 092 | Secondary Education Affairs and Services | 3,589,064,000 | 3,581,564,000 | 3,849,292,000 |
| 093 | Tertiary Education Affairs and Services | 1,009,835,000 | 1,009,835,000 | 1,077,339,000 |
| 096 | Administration | 435,540,000 | 412,546,000 | 564,173,000 |
| Total | 5,717,000,000 | 5,686,506,000 | 6,225,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 5,297,000,000 | 5,297,000,000 | 5,684,000,000 |
| A011 | Pay | 3,564,778,000 | 3,564,778,000 | 3,622,250,000 |
| A011-1 | Pay of Officers | (2,567,476,000) | (2,567,476,000) | (2,602,872,000) |
| A011-2 | Pay of Other Staff | (997,302,000) | (997,302,000) | (1,019,378,000) |
| A012 | Allowances | 1,732,222,000 | 1,732,222,000 | 2,061,750,000 |
| A012-1 | Regular Allowances | (1,614,945,000) | (1,614,945,000) | (1,944,473,000) |
| A012-2 | Other Allowances (Excluding TA) | (117,277,000) | (117,277,000) | (117,277,000) |
| A03 | Operating Expenses | 229,668,000 | 206,702,000 | 350,696,000 |
| A04 | Employees Retirement Benefits | 3,000,000 | 3,000,000 | 3,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 101,000,000 | 101,000,000 | 101,000,000 |
| A06 | Transfers | 11,332,000 | 11,304,000 | 11,304,000 |
| A09 | Physical Assets | 15,000,000 | 13,500,000 | 15,000,000 |
| A13 | Repairs and Maintenance | 60,000,000 | 54,000,000 | 60,000,000 |
| Total | 5,717,000,000 | 5,686,506,000 | 6,225,000,000 |
NO. 025.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 09 | Education Affairs and Services: | ||||
| 091 | Pre & Primary Education Affairs &Service: | ||||
| 0911 | Pre & Primary Education Affairs &Service: | ||||
| 091102 ID0210 | Primary : PRIMARY EDUCATION | ||||
| 091102 | - A01 | Employees Related Expenses | 381,655,000 | 381,655,000 | 404,685,000 |
| 091102 | - A011 | Pay 959 908 | 257,497,000 | 257,497,000 | 259,497,000 |
| 091102 | - A011-1 | Pay of Officers (358) (352) | (128,970,000) | (128,970,000) | (129,970,000) |
| 091102 | - A011-2 | Pay of Other Staff (601) (556) | (128,527,000) | (128,527,000) | (129,527,000) |
| 091102 | - A012 | Allowances | 124,158,000 | 124,158,000 | 145,188,000 |
| 091102 | - A012-1 | Regular Allowances | (116,631,000) | (116,631,000) | (137,661,000) |
| 091102 | - A012-2 | Other Allowances (Excluding TA) | (7,527,000) | (7,527,000) | (7,527,000) |
| 091102 | - A03 | Operating Expenses | 9,000 | 9,000 | |
| 091102 | - A032 | Communications | 2,000 | 2,000 | |
| 091102 | - A033 | Utilities | 4,000 | 4,000 | |
| 091102 | - A039 | General | 3,000 | 3,000 | |
| 091102 | - A09 | Physical Assets | 650,000 | 650,000 | 650,000 |
| 091102 | - A097 | Purchase of Furniture and Fixture | 650,000 | 650,000 | 650,000 |
| 091102 | - A13 | Repairs and Maintenance | 2,500,000 | 2,500,000 | 2,500,000 |
| 091102 | - A133 | Buildings and Structure | 2,500,000 | 2,500,000 | 2,500,000 |
| Total- | PRIMARY EDUCATION | 384,814,000 | 384,814,000 | 407,835,000 | |
| 0 | 91102 | Total- Primary | 384,814,000 | 384,814,000 | 407,835,000 |
| 0 | 911 | Total- Pre & Primary Education Affairs &Service | 384,814,000 | 384,814,000 | 407,835,000 |
| 0 | 91 | Total- Pre & Primary Education Affairs &Service | 384,814,000 | 384,814,000 | 407,835,000 |
| 092 | Second | ary Education Affairs and Services: | |||
| 0921 | Second | ary Education Affairs and Services: | |||
| 092101 ID0206 | Second SECON | ary Education : DARY EDUCATION RAWALPINDI. | |||
| 092101 | - A01 | Employees Related Expenses | 1,720,689,000 | 1,720,689,000 | 1,831,249,000 |
| 092101 | - A011 | Pay 3636 4093 | 1,178,843,000 | 1,178,843,000 | 1,198,843,000 |
NO. 025.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS
| No | of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | ||||
| 092101 | - A011-1 | Pay of Officers (2149) | (2340) | (885,484,000) | (885,484,000) | (900,484,000) |
| 092101 | - A011-2 | Pay of Other Staff (1487) | (1753) | (293,359,000) | (293,359,000) | (298,359,000) |
| 092101 | - A012 | Allowances | 541,846,000 | 541,846,000 | 632,406,000 | |
| 092101 | - A012-1 | Regular Allowances | (514,558,000) | (514,558,000) | (605,118,000) | |
| 092101 | - A012-2 | Other Allowances (Excluding TA) | (27,288,000) | (27,288,000) | (27,288,000) | |
| 092101 | - A03 | Operating Expenses | 8,000 | 8,000 | 1,000 | |
| 092101 | - A032 | Communications | 2,000 | 2,000 | ||
| 092101 | - A033 | Utilities | 4,000 | 4,000 | ||
| 092101 | - A034 | Occupancy Costs | 1,000 | |||
| 092101 | - A038 | Travel & Transportation | 1,000 | 1,000 | ||
| 092101 | - A039 | General | 1,000 | 1,000 | ||
| 092101 | - A04 | Employees Retirement Benefits | 3,000,000 | 3,000,000 | ||
| 092101 | - A041 | Pension | 3,000,000 | 3,000,000 | ||
| 092101 | - A09 | Physical Assets | 5,650,000 | 4,150,000 | 5,650,000 | |
| 092101 | - A097 | Purchase of Furniture and Fixture | 5,650,000 | 4,150,000 | 5,650,000 | |
| 092101 | - A13 | Repairs and Maintenance | 25,000,000 | 19,000,000 | 25,000,000 | |
| 092101 | - A133 | Buildings and Structure | 25,000,000 | 19,000,000 | 25,000,000 | |
| Total- | SECONDARY EDUCATION RAWALPINDI. | 1,754,347,000 | 1,746,847,000 | 1,861,900,000 | ||
| 0 | 92101 | Total- Secondary Education | 1,754,347,000 | 1,746,847,000 | 1,861,900,000 | |
| 0 | 921 | Total- Secondary Education Affairs Services | and | 1,754,347,000 | 1,746,847,000 | 1,861,900,000 |
| 0 | 92 | Total- Secondary Education Affairs Services | and | 1,754,347,000 | 1,746,847,000 | 1,861,900,000 |
| 093 | Tertiary | Education Affairs and Services: | ||||
| 0931 | Tertiary | Education Affairs and Services: | ||||
| 093101 ID0205 | General Universities / Colleges / Institutes GENERAL UNIVERSITIES AND COLLEGES | : | ||||
| 093101 | - A01 | Employees Related Expenses | 457,189,000 | 457,189,000 | 480,123,000 | |
| 093101 | - A011 | Pay 823 | 827 | 317,956,000 | 317,956,000 | 320,290,000 |
| 093101 | - A011-1 | Pay of Officers (497) | (499) | (268,969,000) | (268,969,000) | (270,969,000) |
| 093101 | - A011-2 | Pay of Other Staff (326) | (328) | (48,987,000) | (48,987,000) | (49,321,000) |
NO. 025.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 093101- A012 | Allowances | 139,233,000 | 139,233,000 | 159,833,000 |
| 093101- A012-1 | Regular Allowances | (132,785,000) | (132,785,000) | (153,385,000) |
| 093101- A012-2 | Other Allowances (Excluding TA) | (6,448,000) | (6,448,000) | (6,448,000) |
| 093101- A03 | Operating Expenses | 8,000 | 8,000 | |
| 093101- A032 | Communications | 2,000 | 2,000 | |
| 093101- A033 | Utilities | 4,000 | 4,000 | |
| 093101- A038 | Travel & Transportation | 1,000 | 1,000 | |
| 093101- A039 | General | 1,000 | 1,000 | |
| 093101- A09 | Physical Assets | 900,000 | 900,000 | 900,000 |
| 093101- A097 | Purchase of Furniture and Fixture | 900,000 | 900,000 | 900,000 |
| 093101- A13 | Repairs and Maintenance | 2,500,000 | 2,500,000 | 2,500,000 |
| 093101- A133 | Buildings and Structure | 2,500,000 | 2,500,000 | 2,500,000 |
| Total- | GENERAL UNIVERSITIES AND COLLEGES | 460,597,000 | 460,597,000 | 483,523,000 |
| 093101 | Total- General Universities / Colleges / Institutes | 460,597,000 | 460,597,000 | 483,523,000 |
| 0931 | Total- Tertiary Education Affairs and Services | 460,597,000 | 460,597,000 | 483,523,000 |
| 093 | Total- Tertiary Education Affairs and Services | 460,597,000 | 460,597,000 | 483,523,000 |
| 096 Admini | stration: | |||
| 0961 Admini | stration: | |||
| 096101 Secreta ID0207 FGEI (C | riat/Policy/Curriculum : /G) REGIONAL OFFICE, RAWALPINDI. | |||
| 096101- A01 | Employees Related Expenses | 6,025,000 | 6,025,000 | 6,869,000 |
| 096101- A011 | Pay 16 16 | 4,144,000 | 4,144,000 | 4,126,000 |
| 096101- A011-1 | Pay of Officers (4) (1) | (1,689,000) | (1,689,000) | (1,961,000) |
| 096101- A011-2 | Pay of Other Staff (12) (15) | (2,455,000) | (2,455,000) | (2,165,000) |
| 096101- A012 | Allowances | 1,881,000 | 1,881,000 | 2,743,000 |
| 096101- A012-1 | Regular Allowances | (1,881,000) | (1,881,000) | (2,743,000) |
| 096101- A03 | Operating Expenses | 765,000 | 765,000 | 790,000 |
| 096101- A032 | Communications | 110,000 | 110,000 | 120,000 |
NO. 025.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS CANTONMENTS AND GARRISONS
| No o | f Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||||
| 096101- A033 | Utilities | 400,000 | 400,000 | 420,000 | ||
| 096101- A034 | Occupancy Costs | 1,000 | 1,000 | |||
| 096101- A039 | General | 254,000 | 254,000 | 250,000 | ||
| 096101- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | |||
| 096101- A052 | Grants Domestic | 5,000,000 | 5,000,000 | |||
| Total- FGEI (C/G) REGIONAL OFF RAWALPINDI. | ICE, | 11,790,000 | 11,790,000 | 7,659,000 | ||
| ID0208 FGEI (C/ | G) REGIONAL OFFICE, W | AH. | ||||
| 096101- A01 | Employees Related Expenses | 5,636,000 | 5,636,000 | 5,542,000 | ||
| 096101- A011 | Pay | 14 | 15 | 4,026,000 | 4,026,000 | 3,707,000 |
| 096101- A011-1 | Pay of Officers | (3) | (1) | (1,388,000) | (1,388,000) | (895,000) |
| 096101- A011-2 | Pay of Other Staff | (11) | (14) | (2,638,000) | (2,638,000) | (2,812,000) |
| 096101- A012 | Allowances | 1,610,000 | 1,610,000 | 1,835,000 | ||
| 096101- A012-1 | Regular Allowances | (1,610,000) | (1,610,000) | (1,835,000) | ||
| 096101- A03 | Operating Expenses | 3,260,000 | 3,260,000 | 3,980,000 | ||
| 096101- A032 | Communications | 160,000 | 160,000 | 200,000 | ||
| 096101- A033 | Utilities | 345,000 | 345,000 | 330,000 | ||
| 096101- A034 | Occupancy Costs | 1,000 | 1,000 | |||
| 096101- A038 | Travel & Transportation | 2,500,000 | 2,500,000 | 3,000,000 | ||
| 096101- A039 | General | 254,000 | 254,000 | 450,000 | ||
| 096101- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 8,000,000 | ||
| 096101- A052 | Grants Domestic | 5,000,000 | 5,000,000 | 8,000,000 | ||
| Total- FGEI (C/G) REGIONAL OFFICE, WA | H. | 13,896,000 | 13,896,000 | 17,522,000 | ||
| ID0220 FGEI (C/ | G) DTE, SIR SYED ROAD, | RAWALPINDI. | ||||
| 096101- A01 | Employees Related Expenses | 51,786,000 | 51,786,000 | 54,597,000 | ||
| 096101- A011 | Pay | 85 | 97 | 31,076,000 | 31,076,000 | 29,676,000 |
| 096101- A011-1 | Pay of Officers | (40) | (30) | (20,171,000) | (20,171,000) | (16,667,000) |
| 096101- A011-2 | Pay of Other Staff | (45) | (67) | (10,905,000) | (10,905,000) | (13,009,000) |
| 096101- A012 | Allowances | 20,710,000 | 20,710,000 | 24,921,000 | ||
| 096101- A012-1 | Regular Allowances | (11,710,000) | (11,710,000) | (15,921,000) | ||
| 096101- A012-2 | Other Allowances (Excluding TA) | (9,000,000) | (9,000,000) | (9,000,000) |
NO. 025.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS
CANTONMENTS AND GARRISONS
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|---|
| 096101- A03 | Oper | ACCOUNTANT GENERAL ating Expenses | PAKISTAN REVENU 164,708,000 | ES 143,742,000 | 271,943,000 |
| 096101- A032 | Communications | 800,000 | 800,000 | 900,000 | |
| 096101- A033 | Utilities | 1,225,000 | 1,225,000 | 2,025,000 | |
| 096101- A034 | Occupancy Costs | 156,728,000 | 135,762,000 | 256,968,000 | |
| 096101- A038 | Travel & Transportation | 5,000,000 | 5,000,000 | 5,949,000 | |
| 096101- A039 | General | 955,000 | 955,000 | 6,101,000 | |
| 096101- A04 | Employees Retirement Benefits | 3,000,000 | |||
| 096101- A041 | Pension | 3,000,000 | |||
| 096101- A05 | Grants, Subsidies and Write off Loans | 53,000,000 | 53,000,000 | 60,000,000 | |
| 096101- A052 | Grants Domestic | 53,000,000 | 53,000,000 | 60,000,000 | |
| 096101- A06 | Transfers | 11,332,000 | 11,304,000 | 11,304,000 | |
| 096101- A061 | Scholarship | 11,304,000 | 11,304,000 | 11,304,000 | |
| 096101- A063 | Entertainment & Gifts | 28,000 | |||
| Total- | FGEI ( RAWA | C/G) DTE, SIR SYED ROAD, LPINDI. | 280,826,000 | 259,832,000 | 400,844,000 |
| 096101 | Total- | Secretariat/Policy/Curriculum | 306,512,000 | 285,518,000 | 426,025,000 |
| 0961 | Total- | Administration | 306,512,000 | 285,518,000 | 426,025,000 |
| 096 | Total- | Administration | 306,512,000 | 285,518,000 | 426,025,000 |
| 09 | Total- | Education Affairs and Services | 2,906,270,000 | 2,877,776,000 | 3,179,283,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 2,906,270,000 | 2,877,776,000 | 3,179,283,000 |
NO. 025.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS
CANTONMENTS AND GARRISONS
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 09 | Education Affairs and Services: | ||||
|---|---|---|---|---|---|
| 091 | Pre & | Primary Education Affairs &Service: | |||
| 0911 | Pre & | Primary Education Affairs &Service: | |||
| 091102 | Primary : | ||||
| LO004 | 6 PRIMARY EDUCATION | ||||
| 091102 | - A01 | Employees Related Expenses | 97,502,000 | 97,502,000 | 106,002,000 |
| 091102 | - A011 | Pay 258 272 | 62,025,000 | 62,025,000 | 64,025,000 |
| 091102 | - A011-1 | Pay of Officers (70) (81) | (30,444,000) | (30,444,000) | (31,444,000) |
| 091102 | - A011-2 | Pay of Other Staff (188) (191) | (31,581,000) | (31,581,000) | (32,581,000) |
| 091102 | - A012 | Allowances | 35,477,000 | 35,477,000 | 41,977,000 |
| 091102 | - A012-1 | Regular Allowances | (32,744,000) | (32,744,000) | (39,244,000) |
| 091102 | - A012-2 | Other Allowances (Excluding TA) | (2,733,000) | (2,733,000) | (2,733,000) |
| 091102 | - A03 | Operating Expenses | 9,000 | 9,000 | |
| 091102 | - A032 | Communications | 2,000 | 2,000 | |
| 091102 | - A033 | Utilities | 4,000 | 4,000 | |
| 091102 | - A039 | General | 3,000 | 3,000 | |
| 091102 | - A09 | Physical Assets | 650,000 | 650,000 | 650,000 |
| 091102 | - A097 | Purchase of Furniture and Fixture | 650,000 | 650,000 | 650,000 |
| 091102 | - A13 | Repairs and Maintenance | 2,500,000 | 2,500,000 | 2,500,000 |
| 091102 | - A133 | Buildings and Structure | 2,500,000 | 2,500,000 | 2,500,000 |
| Total- | PRIMARY EDUCATION | 100,661,000 | 100,661,000 | 109,152,000 | |
| 0 | 91102 | Total- Primary | 100,661,000 | 100,661,000 | 109,152,000 |
| 0 | 911 | Total- Pre & Primary Education Affairs &Service | 100,661,000 | 100,661,000 | 109,152,000 |
| 0 | 91 | Total- Pre & Primary Education Affairs &Service | 100,661,000 | 100,661,000 | 109,152,000 |
| 092 | Secondary Education Affairs and Services: | ||||
| 0921 | Secondary Education Affairs and Services: | ||||
| 092101 | Secondary Education : | ||||
| LO004 | 5 SECONDARY EDUCATION | ||||
| 092101 | - A01 | Employees Related Expenses | 930,864,000 | 930,864,000 | 1,009,909,000 |
| 092101 | - A011 | Pay 2108 2268 | 618,726,000 | 618,726,000 | 627,726,000 |
| NO. 025.- FC21 | F18 FEDERAL GOVERNMENT EDUCATIONAL CANTONMENTS AND GARRISONS | INSTITUTIONS IN | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 092101- A011-1 | Pay of Officers (1113) (1191) | (435,924,000) | (435,924,000) | (441,924,000) |
| 092101- A011-2 | Pay of Other Staff (995) (1077) | (182,802,000) | (182,802,000) | (185,802,000) |
| 092101- A012 | Allowances | 312,138,000 | 312,138,000 | 382,183,000 |
| 092101- A012-1 | Regular Allowances | (292,994,000) | (292,994,000) | (363,039,000) |
| 092101- A012-2 | Other Allowances (Excluding TA) | (19,144,000) | (19,144,000) | (19,144,000) |
| 092101- A03 | Operating Expenses | 8,000 | 8,000 | 1,000 |
| 092101- A032 | Communications | 2,000 | 2,000 | |
| 092101- A033 | Utilities | 4,000 | 4,000 | |
| 092101- A034 | Occupancy Costs | 1,000 | ||
| 092101- A038 | Travel & Transportation | 1,000 | 1,000 | |
| 092101- A039 | General | 1,000 | 1,000 | |
| 092101- A09 | Physical Assets | 650,000 | 650,000 | 650,000 |
| 092101- A097 | Purchase of Furniture and Fixture | 650,000 | 650,000 | 650,000 |
| 092101- A13 | Repairs and Maintenance | 2,500,000 | 2,500,000 | 2,500,000 |
| 092101- A133 | Buildings and Structure | 2,500,000 | 2,500,000 | 2,500,000 |
| Total- | SECONDARY EDUCATION | 934,022,000 | 934,022,000 | 1,013,060,000 |
| 092101 | Total- Secondary Education | 934,022,000 | 934,022,000 | 1,013,060,000 |
| 0921 | Total- Secondary Education Affairs and Services | 934,022,000 | 934,022,000 | 1,013,060,000 |
| 092 | Total- Secondary Education Affairs and Services | 934,022,000 | 934,022,000 | 1,013,060,000 |
| 093 Tertiary | Education Affairs and Services: | |||
| 0931 Tertiary 093101 Genera LO0044 GENER | Education Affairs and Services: l Universities / Colleges / Institutes : AL UNIVERSITIES AND COLLEGES | |||
| 093101- A01 | Employees Related Expenses | 237,725,000 | 237,725,000 | 257,405,000 |
| 093101- A011 | Pay 456 387 | 162,139,000 | 162,139,000 | 163,219,000 |
| 093101- A011-1 | Pay of Officers (287) (218) | (135,994,000) | (135,994,000) | (136,994,000) |
| 093101- A011-2 | Pay of Other Staff (169) (169) | (26,145,000) | (26,145,000) | (26,225,000) |
| 093101- A012 | Allowances | 75,586,000 | 75,586,000 | 94,186,000 |
| 093101- A012-1 | Regular Allowances | (71,011,000) | (71,011,000) | (89,611,000) |
| 093101- A012-2 | Other Allowances (Excluding TA) | (4,575,000) | (4,575,000) | (4,575,000) |
NO. 025.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS CANTONMENTS AND GARRISONS
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 093101- A03 | Operating Expenses | 8,000 | 8,000 | |
| 093101- A032 | Communications | 2,000 | 2,000 | |
| 093101- A033 | Utilities | 4,000 | 4,000 | |
| 093101- A038 | Travel & Transportation | 1,000 | 1,000 | |
| 093101- A039 | General | 1,000 | 1,000 | |
| 093101- A09 | Physical Assets | 650,000 | 650,000 | 650,000 |
| 093101- A097 | Purchase of Furniture and Fixture | 650,000 | 650,000 | 650,000 |
| 093101- A13 | Repairs and Maintenance | 2,500,000 | 2,500,000 | 2,500,000 |
| 093101- A133 | Buildings and Structure | 2,500,000 | 2,500,000 | 2,500,000 |
| Total- | GENERAL UNIVERSITIES AND COLLEGES | 240,883,000 | 240,883,000 | 260,555,000 |
| 093101 | Total- General Universities / Colleges / Institutes | 240,883,000 | 240,883,000 | 260,555,000 |
| 0931 | Total- Tertiary Education Affairs and Services | 240,883,000 | 240,883,000 | 260,555,000 |
| 093 | Total- Tertiary Education Affairs and | 240,883,000 | 240,883,000 | 260,555,000 |
| Services | ||||
| 096 Admin | istration: | |||
| 0961 Admin | istration: | |||
| 096101 Secretariat/Policy/Curriculum : | ||||
| LO0042 FGEI ( | C/G) REGIONAL OFFICE, LAHORE. | |||
| 096101- A01 | Employees Related Expenses | 5,388,000 | 5,388,000 | 4,967,000 |
| 096101- A011 | Pay 13 13 | 3,670,000 | 3,670,000 | 2,994,000 |
| 096101- A011-1 | Pay of Officers (4) (2) | (1,987,000) | (1,987,000) | (1,331,000) |
| 096101- A011-2 | Pay of Other Staff (9) (11) | (1,683,000) | (1,683,000) | (1,663,000) |
| 096101- A012 | Allowances | 1,718,000 | 1,718,000 | 1,973,000 |
| 096101- A012-1 | Regular Allowances | (1,718,000) | (1,718,000) | (1,973,000) |
| 096101- A03 | Operating Expenses | 22,393,000 | 20,393,000 | 22,363,000 |
| 096101- A032 | Communications | 100,000 | 100,000 | 100,000 |
| 096101- A033 | Utilities | 95,000 | 95,000 | 95,000 |
| 096101- A034 | Occupancy Costs | 19,538,000 | 17,538,000 | 19,538,000 |
| 096101- A038 | Travel & Transportation | 2,500,000 | 2,500,000 | 2,500,000 |