Supplementary Demands for Grants & Appropriations 2019-20
The Supplementary Demands for Grants & Appropriations 2019-20 is part of the federal budget for FY 2020-21. This page reproduces the text of its 159 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
FEDERAL BUDGET 2020-2021 SUPPLEMENTARY DEMANDS FOR GRANTS AND APPROPRIATIONS 2019-20 GOVERNMENT OF PAKISTAN FINANCE DIVISION ISLAMABAD
PREFACE Supplementary Demands for Grants and Appropriations are laid before the National Assembly in terms of Article 84 of the Constitution of Islamic Republic of Pakistan.
Supplementary Demands for Grants and Appropriations represent expenditure which could not be met from within the budgeted allocations under various Demands/ Appropriations.
The details are arranged in the following three parts: -
- i) Demands for Current Expenditure, ii) Demands for Development Expenditure, and iii) Appropriations Charged upon the Federal Consolidated Fund
In order to facilitate readers, the names of the Ministries have been arranged alphabetically and the details of Supplementary Demands for Grants and Appropriations serially under each Ministry.
The format contains the budget provision of a Demand, the Supplementary Grant sanctioned/authorized and the progressive total of a Demand after the inclusion of Supplementary Grant. Since Supplementary Grants have a direct relation with original budget, the same has been prepared according to Chart of Accounts (COA) issued under New Accounting Model (NAM).
One of the three schedules, appearing at the end, lists the Supplementary Demands in running serial order giving a further break-up of expenditure by(i) sums required to meet charged expenditure and (ii) sums required to meet voted expenditure.The second schedule gives the classification of supplementary expenditure according to various functions, also showing the original provision under said function and a sum total of both. Third schedule gives classification of supplementary grants according to object classification.
NAVEED KAMRAN BALOCH
Secretary to the Government of Pakistan
Finance Division , Islamabad, the 12th June, 2020
INTRODUCTION
Types of Supplementary Grants appearing in this compilation is as
under:
i) Technical Supplementary Grants:
There are following categories of Technical Supplementary Grants:
a) To meet additional expenditure for a particular purpose by surrendering equivalent amount from savings under other existing grants. This does not have any additional impact upon the Federal Consolidated Fund.
b) To provide for adjustment in the accounts. These Supplementary Grants are only a book entry, having no cash effect.
c) Supplementary Grant against “Foreign Aid Grant” are received additionally in a year, technical in nature only to the extent that it does not add to the bank borrowing.
ii) Token Supplementary Grants:
A Token amount is provided through a Supplementary Grant where a particular service that has not been provided for in a Demand, is required to be operated. The amount of Token Supplementary Grant is Rs. 1,000 the balance expenditure in these cases is met through re-appropriation from within the same demand.
iii) Regular Supplementary Grants:
This category of Supplementary Grant is meant to provide funds for expenditure for purposes that were not foreseen at the time of finalization of Demands for Grants. Such Supplementary Grants put additional burden on the Budget.
Based on the above, the amount appearing in the compilation “ Supplementary Demands for Grants and Appropriations 2019-20” may be categorized as under:
(Rs in Million )
| 2018-19 | 2019-20 | |||
|---|---|---|---|---|
| i. | Technical Supplementary Grants | 116,039.09 | 208,822.73 | |
| a. | Surrender from one grant to another | 114,321.49 | 207,589.86 | |
| b. | Foreign Grants | 1,717.60 | 1,232.87 | |
| e. | US Aid | - | - | |
| ii. | Token Grants | 1.71 | 2.51 | |
| iii. | Regular Supplementary Grants | 106.099.20 | 335,999.32 | |
| a. | Repayment of Domestic Debt | - | ||
| (Rollover) | - | |||
| b. | Servicing of Domestic Debt | - | ||
| c. | Servicing of Foreign Debt | - | ||
| d. | Foreign Loans Repayment | - | ||
| e. | Subsidies and Misc. Expenditure | 4,700.00 | ||
| f. | Subsidy to Pak. Railways to meet losses | - | 6,000.00 | |
| g. | COVID-19 | - | 289,449.00 | |
| h. | Others | 101,399.20 | 40,550.32 | |
| Total Supplementary Grants | 222,140.00 | 544,824.56 |
PART - I CURRENT EXPENDITURE :
Pages
A - EXPENDITURE ON REVENUE ACCOUNT :
I - CABINET SECRETARIAT :
| 2 | Cabinet Division | 3 |
|---|---|---|
| 4 | Other Expenditure of Cabinet Division | 5 |
| 5 | Aviation Division | 7 |
| 6 | Airports Security Force | 8 |
| 9 | Federal Public Service Commission | 9 |
| 10 | Other Expenditure of Establishment Division | 10 |
| 11 | National Security Division | 11 |
| 12 | Poverty Alleviation & Social Safety Division | 12 |
| 13 | Prime Minister's Office | 14 |
| 15 | Prime Minister's Inspection Commission | 15 |
| 16 | Atomic Energy | 16 |
| 17 | Stationery and Printing | 17 |
| III - COMMERCE AND TEXTILE, MINISTRY OF - | ||
| 19 | Commerce Division | 18 |
| IV - COMMUNICATIONS, MINISTRY OF - | ||
| 21 | Communications Division | 20 |
| V- DEFENCE, MINISTRY OF - | ||
| 26 | Defence Services | 21 |
| VII - ENERGY, MINISTRY OF - | Pages | |
|---|---|---|
| 29 | Other Expenditure of Power Division | 22 |
| 30 | Petroleum Division | 23 |
| 32 | Other Expenditure of Petroleum Division | 24 |
| VIII - FEDERAL EDUCATION AND PROFESSIONAL TRAINING, MINISTRY OF - | ||
| 33 | Federal Education and Professional Training Division | 25 |
| IX - FINANCE, REVENUE AND ECONOMIC AFFAIRS, MINISTRY OF - | ||
| 34 | Finance Division | 27 |
| 37 | National Savings | 29 |
| 38 | Other Expenditure of Finance Division | 30 |
| 39 | Superannuation Allowances and Pensions | 31 |
| 41 | Subsidies and Miscellaneous Expenditure | 32 |
| 42 | Higher Education Commission | 33 |
| 43 | Economic Affairs Division | 34 |
| 45 | Federal Board of Revenue | 35 |
| 46 | Customs | 36 |
| 47 | Inland Revenue | 37 |
| XII - HUMAN RIGHTS, MINISTRY OF - | ||
| 55 | Human Rights Division | 38 |
| XIII - INDUSTRIES AND PRODUCTION, MINISTRY OF - | Pages | |
|---|---|---|
| 56 | Industries and Production Division | 41 |
| 57 | Department of Investment Promotion and Supplies | 42 |
| 58 | Other Expenditure of Industries and Production Division | 43 |
| XIV - INFORMATION, BROADCASTING, NATIONAL HISTORY | ||
| AND LITERARY HERITAGE, MINISTRY OF - | ||
| 59 | Information and Broadcasting Division | 45 |
| 63 | Other Expenditure of Information and Broadcasting Division | 46 |
| 64 | National History and Literary Heritage Division | 47 |
| XV - INFORMATION TECHNOLOGY AND TELECOMMUNICATION, MINISTRY OF - | ||
| 65 | Information Technology and Telecommunication Division | 49 |
| XVI - INTERIOR, MINISTRY OF - | ||
| 66 | Interior Division | 51 |
| 67 | Islamabad | 52 |
| 70 | Frontier Constabulary | 57 |
| 72 | Pakistan Rangers | 58 |
| 73 | Other Expenditure of Interior Division | 59 |
| XVII - INTER - PROVINCIAL COORDINATION, MINISTRY OF - | ||
| 74 | Inter - Provincial Coordination Division | 61 |
| XIX - LAW AND JUSTICE, MINISTRY OF - | Pages | |
|---|---|---|
| 78 | Law and Justice Division | 62 |
| 79 | Other Expenditure of Law and Justice Division | 63 |
| XX - MARITIME AFFAIRS, MINISTRY OF - | ||
| 83 | Maritime Affairs Division | 65 |
| XXI - NARCOTICS CONTROL, MINISTRY OF - | ||
| 84 | Narcotics Control Division | 68 |
| XXII - | NATIONAL ASSEMBLY AND THE SENATE - | |
| 86 | The Senate | 70 |
| XXIII - | NATIONAL FOOD SECURITY AND RESEARCH, MINISTRY OF - | |
| 87 | National Food Security and Research Division | 71 |
| XXIV - | NATIONAL HEALTH SERVICES, REGULATIONS AND | |
| COORDINATION, MINISTRY OF - | ||
| 88 | National Health Services, Regulations and Coordination Division | 72 |
| XXV - | OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT, MINISTRY OF - | |
| 89 | Overseas Pakistanis and Human Resource Development Division | 74 |
| XXVII | - PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES, MINISTRY OF - | |
| 91 | Planning, Development and Special Initiatives Division | 75 |
| 91A | CPEC Authority | 76 |
| XXXIII - | STATES AND FRONTIER REGIONS, MINISTRY OF - | Pages |
|---|---|---|
| 102 | Maintenance Allowances to Ex-Rulers | 77 |
| 103 | Afghan Refugees | 78 |
| B.- CURRENT EXPENDITURE ON CAPITAL ACCOUNT : | ||
| I - FINANCE, REVENUE AND ECONOMIC AFFAIRS, MINISTRY OF - | ||
| 106 | Other Loans and Advances by the Federal Government | 81 |
| PART I | II - DEVELOPMENT EXPENDITURE | |
| A - DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT : | ||
| I - CABINET SECRETARIAT - | ||
| 107 | Development Expenditure of Cabinet Division | 85 |
| II - CLIMATE CHANGE, MINISTRY OF - | ||
| 112 | Development Expenditure of Climate Change Division | 87 |
| III - COMMERCE AND TEXTILE, MINISTRY OF - | ||
| 116 | Other Expenditure of Textile Division | 88 |
| VII - FEDERAL EDUCATION AND PROFESSIONAL TRAINING, MINISTRY OF - | ||
| 121 | Development Expenditure of Federal Education and Professional Training Division | 89 |
| VIII - FINANCE, REVENUE AND ECONOMIC AFFAIRS, MINISTRY OF - | Pages | |
|---|---|---|
| 122 | Development Expenditure of Finance Division | 90 |
| 125 | Development Expenditure Outside PSDP | 91 |
| 126 | Development Expenditure of Economic Affairs Division | 92 |
| IX - HUMAN RIGHTS, MINISTRY OF - | ||
| 129 | Development Expenditure of Human Rights Division | 93 |
| X - INFORMATION, BROADCASTING, NATIONAL HISTORY AND | ||
| LITERARY HERITAGE, MINISTRY OF - | ||
| 131 | Development Expenditure of National History and Literary Heritage Division | 95 |
| XII - INTERIOR, MINISTRY OF - | ||
| 133 | Development Expenditure of Interior Division | 96 |
| XVII - NATIONAL FOOD SECURITY AND RESEARCH, MINISTRY OF - | ||
| 138 | Development Expenditure of National Food Security and | 99 |
| Research Division | ||
| XIX - PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES, MINISTRY OF - | ||
| 141 | Development Expenditure of Planning, Development and | 100 |
| Special Initiatives Division | ||
| XXII - WATER RESOURCES, MINISTRY OF - | ||
| 144 | Development Expenditure of Water Resources Division | 101 |
| B - DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT : | Pages | |
|---|---|---|
| II - ENERGY, MINISTRY OF - | ||
| 146 | Capital Outlay on Petroleum Division | 105 |
| V - HOUSING AND WORKS, MINISTRY OF - | ||
| 151 | Capital Outlay on Civil Works | 106 |
| VI - INDUSTRIES AND PRODUCTION, MINISTRY OF - | ||
| 153 | Capital Outlay on Industrial Development | 107 |
| PART I | I. APPROPRIATIONS CHARGED UPON THE FEDERAL CONSOLIDATED FUND : | |
| I - CABINET SECRETARIAT - | ||
| --- | Staff, Household and Allowances of the President | 111 |
| III - LA | W AND JUSTICE, MINISTRY OF - | |
| --- | Supreme Court | 112 |
| --- | Election | 113 |
| IV - WAFAQI MOHTASIB SECRETARIAT - | ||
| --- | Wafaqi Mohtasib | 114 |
| SCHEDULES - | ||
| --- | Schedule - I | 117 |
| --- --- | Schedule - II Schedule - III | 121 130 |
PART I.- CURRENT EXPENDITURE (A) EXPENDITURE ON REVENUE ACCOUNT
DEMAND NO. 002
(FC21C02)
CABINET DIVISION
(See Page 5 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 7,064,000,000 | 12,000 | 7,064,012,000 |
| Charged | Nil | Nil | Nil |
| Voted | 7,064,000,000 | 12,000 | 7,064,012,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS 011101- A01 Employees Related Expenses 5,000 011101- A012 Allowances 5,000 011101- A012-1 Regular Allowances 5,000 011101- A03 Operating Expenses 1,000 011 Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs 6,000
04 ECONOMIC AFFAIRS 046 COMMUNICATIONS 0461 COMMUNICATIONS 046120 OTHERS
| 046120- | A01 | Employees Related Expenses | 4,000 |
|---|---|---|---|
| 046120- | A011 | Pay | 2,000 |
| 046120- | A011-1 | Pay of Officers | 1,000 |
| 046120- | A011-2 | Pay of other Staff | 1,000 |
| 046120- | A012 | Allowances | 2,000 |
| 046120- | A012-1 | Regular Allowances | 2,000 |
| 046 | Total-Communications | 4,000 | |
| 08 | RECREATION, CULTURE AND RELIGION | ||
| 083 | BROADCASTING, PUBLISHING | ||
| 0831 | BROADCASTING AND PUBLISHING | ||
| **083102 ** | FILMS | CENSORSHIP AND PUBLICATIONS | |
| 083102- | A01 | Employees Related Expenses | 1,000 |
| 083102- | A012 | Allowances | 1,000 |
| 083102- | A012-1 | Regular Allowances | 1,000 |
| 083 | Total- Broadcasting, Publishing | 1,000 | |
| 09 | EDUCATION AFFAIRS AND SERVICES | ||
| 095 | SUBSIDIARY SERVICES TO EDUCATION | ||
| 0951 | SUBSIDIARY SERVICES TO EDUCATION | ||
| **095101 ** | ARCHIVES LIBRARY AND MUSEUMS | ||
| 095101- | A01 | Employees Related Expenses | 1,000 |
| 095101- | A012 | Allowances | 1,000 |
| 095101- | A012-1 | Regular Allowances | 1,000 |
| 095 | Total- Subsidiary Services to Education | 1,000 | |
| Total - | 12,000 |
Token Grants
DEMAND NO. 004
(FC21Y01)
OTHER EXPENDITURE OF CABINET DIVISION
(See Page 7 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,136,000,000 | 1,250,004,000 | 2,386,004,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,136,000,000 | 1,250,004,000 | 2,386,004,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
| 011101- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 011101- A012 | Allowances | 1,000 |
| 011101- A012-1 | Regular Allowances | 1,000 |
| 011101 | Total- Parliamentary/Legislative Affairs | 1,000 |
| 011102 FEDERAL EXECUTIVE | ||
| 011102- A01 | Employees Related Expenses | 2,000 |
| 011102- A012 | Allowances | 2,000 |
| 011102- A012-1 | Regular Allowances | 2,000 |
| 011102 | Total- Federal Executive | 2,000 |
| 011 | Total- Executive and Legislative Organs, Financial | |
| and Fiscal Affairs, External Affairs | 3,000 |
| 04 | ECONOMIC AFFAIRS |
|---|---|
| 047 | OTHER INDUSTRIES |
| 0472 | OTHER INDUSTRIES |
| **047202 ** | TOURISM |
| 047202 | - A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 |
|---|---|---|---|
| 047 | Total- Other Industries | 1,000,000,000 | |
| 06 | HOUSING AND COMMUNITY AMENITIES | ||
| 061 | HOUSING DEVELOPMENT | ||
| 0611 | HOUSING DEVELOPMENT | ||
| **061101 ** | ADMINISTRATION | ||
| 061101 | - A01 | Employees Related Expenses | 78,800,000 |
| 061101 | - A011 | Pay | 21,500,000 |
| 061101 | - A011-1 | Pay of Officers | 14,800,000 |
| 061101 | - A011-2 | Pay of other Staff | 6,700,000 |
| 061101 | - A012 | Allowances | 57,300,000 |
| 061101 | - A012-1 | Regular Allowances | 48,100,000 |
| 061101 | - A012-2 | Other Allowances (Excluding TA) | 9,200,000 |
| 061101 | - A03 | Opertaing Expenses | 171,201,000 |
| 061 | Total- Housing Development | 250,001,000 | |
| Total - | 1,250,004,000 |
For Pakistan Tourism Development Endowment Fund (Rs.1,000,000,000), Naya Pakistan
Housing and Development Authority (NAPHDA) (Rs.250,000,000) and Token Grants (Rs.4,000).
DEMAND NO. 005
(FC21A11)
AVIATION DIVISION
(See Page 8 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 112,000,000 | 2,000 | 112,002,000 |
| Charged | Nil | Nil | Nil |
| Voted | 112,000,000 | 2,000 | 112,002,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (AVIATION DIVISION)
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0455 AIR TRANSPORT 045501 CIVIL AVIATION
| 045501- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 045501- A012 | Allowances | 1,000 |
| 045501- A012-1 | Regular Allowances | 1,000 |
| 045501- A03 | Operating Expenses | 1,000 |
| 045 | Total- Construction and Transport | 2,000 |
Token Grants
DEMAND NO. 006
(FC21A13)
AIRPORTS SECURITY FORCE
(See Page 9 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 7,332,000,000 | 14,000 | 7,332,014,000 |
| Charged | Nil | Nil | Nil |
| Voted | 7,332,000,000 | 14,000 | 7,332,014,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (AVIATION DIVISION) 03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032150 OTHERS
| 032150- A01 | Employees Related Expenses | 13,000 |
|---|---|---|
| 032150- A012 | Allowances | 13,000 |
| 032150- A012-1 | Regular Allowances | 13,000 |
| 032150- A09 | Physical Assets | 1,000 |
| 032 | Total- Police | 14,000 |
Token Grants
DEMAND NO. 009
(FC21F01)
FEDERAL PUBLIC SERVICE COMMISSION
(See Page 14 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 650,000,000 | 160,444,000 | 810,444,000 |
| Charged | Nil | Nil | Nil |
| Voted | 650,000,000 | 160,444,000 | 810,444,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS 011110 GENERAL COMMISSION AND ENQUIRIES
| 011110- A03 | Operating Expenses | 122,386,000 |
|---|---|---|
| 011110- A04 | Employees' Retirement Benefits | 12,933,000 |
| 011110- A05 | Grants, Subsidies and Write off Loans | 25,125,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 160,444,000 |
| and Fiscal Affairs, External Affairs |
To clear the outstanding liabilities of assistance package for families of Government employees
who expired during service, payments to others for service render and rent of residendial buildings.
DEMAND NO. 010
(FC21Y02)
OTHER EXPENDITURE OF ESTABLISHMENT DIVISION
(See Page 15 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 4,175,246,000 | 2,000 | 4,175,248,000 |
| Charged | Nil | Nil | Nil |
| Voted | 4,175,246,000 | 2,000 | 4,175,248,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
01 GENERAL PUBLIC SERVICE 019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED
019120 OTHERS
| 019120- A01 | Employees Related Expenses | 2,000 |
|---|---|---|
| 019120- A012 | Allowances | 2,000 |
| 019120- A012-1 | Regular Allowances | 2,000 |
| 019 | Total-General Public Services not Elsewhere Defined | 2,000 |
Token Grants.
DEMAND NO. 011
(FC21N15)
NATIONAL SECURITY DIVISION
(See Page 17 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 51,000,000 | 15,084,000 | 66,084,000 |
| Charged | Nil | Nil | Nil |
| Voted | 51,000,000 | 15,084,000 | 66,084,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (NATIONAL SECURITY DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS
011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
| 011101- A01 | Employees Related Expenses | 2,158,000 |
|---|---|---|
| 011101- A011 | Pay | 174,000 |
| 011101- A011-1 | Pay of Officers | 13,000 |
| 011101- A011-2 | Pay of Other Staff | 161,000 |
| 011101- A012 | Allowances | 1,984,000 |
| 011101- A012-1 | Regular Allowances | 1,680,000 |
| 011101- A012-2 | Other Allowances (Excluding TA) | 304,000 |
| 011101- A03 | Operating Expenses | 9,158,000 |
| 011101- A09 | Physical Assets | 3,762,000 |
| 011101- A13 | Repairs and Maintenance | 6,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 15,084,000 |
| and Fiscal Affairs, External Affairs |
For Strategic Policy Cell (SPPC) (Rs.15,000,000) and Token Grants (Rs.84,000).
DEMAND NO. 012
(FC21P31)
POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION
(See Page 18 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 187,903,000,000 | 85,761,468,000 | 273,664,468,000 |
| Charged | Nil | Nil | Nil |
| Voted | 187,903,000,000 | 85,761,468,000 | 273,664,468,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (POVERTY ALLEVIATION & SOCIAL SAFETY DIVISION)
10 SOCIAL PROTECTION 109 SOCIAL PROTECTION 1091 SOCIAL PROTECTION AND POVERTY ALLEVIATION
109101 ADMINISTRATION
| 109101- A01 | Employees Related Expenses | 12,143,000 |
|---|---|---|
| 109101- A011 | Pay | 7,649,000 |
| 109101- A011-1 | Pay of Officers | 3,409,000 |
| 109101- A011-2 | Pay of Other Staff | 4,240,000 |
| 109101- A012 | Allowances | 4,494,000 |
| 109101- A012-1 | Regular Allowances | 4,194,000 |
| 109101- A012-2 | Other Allowances (Excluding TA) | 300,000 |
| 109101- | Total- Administration | 12,143,000 |
| 109102 SOCIAL | PROTECTION (NOT ELSEWHERE CLASSIFIED) | |
| 109102- A01 | Employees Related Expenses | 4,000 |
| 109102- A011 | Pay | 2,000 |
| 109102- A011-1 | Pay of Officers | 1,000 |
| 109102- A011-2 | Pay of Other Staff | 1,000 |
|---|---|---|
| 109102- A012 | Allowances | 2,000 |
| 109102- A012-1 | Regular Allowances | 1,000 |
| 109102- A012-2 | Other Allowances (Excluding TA) | 1,000 |
| 109102- A03 | Operating Expenses | 85,749,321,000 |
| 109102- | Total- Social Protection (Not Elsewhere Classified) | 85,749,325,000 |
| 109 | Total- Social Protection | 85,761,468,000 |
For Ehsaas Cash Assistance Package in response to COVID-19 Pandemic and for implementation of Prime Minister's Fiscal Stimulus Package relating to relief to vulnerable families (Rs.85,749,320,000), disbursement of interest free loans by the Poverty Allivation and Social Safety Division (Rs.12,143,000) and Token Grants (Rs.5,000).
DEMAND NO. 013
(FC21P12)
PRIME MINISTER'S OFFICE
(See Page 19 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,171,878,000 | 26,255,552,000 | 27,427,430,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,171,878,000 | 26,255,552,000 | 27,427,430,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (PRIME MINISTER'S OFFICE)
| 10 | SOCIAL PROTECTION |
|---|---|
| 107 | ADMINISTRATION |
| 1071 | ADMINISTRATION |
| **107101 ** | RELIEF MEASURES |
| 107101- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 107101- A012 | Allowances | 1,000 |
| 107101- A012-1 | Regular Allowances | 1,000 |
| 107101- A06 | Transfers | 26,255,551,000 |
| 107 | Total- Administration | 26,255,552,000 |
To National Disaster Management Authority to control Corona Virus (Rs.26,255,550,000) and
Token Grants (Rs.2,000).
DEMAND NO. 015
(FC21F02)
PRIME MINISTER'S INSPECTION COMMISSION
(See Page 21 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 62,000,000 | 10,477,000 | 72,477,000 |
| Charged | Nil | Nil | Nil |
| Voted | 62,000,000 | 10,477,000 | 72,477,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICES
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS 011104 ADMINISTRATIVE INSPECTION
| 011104- A04 | Employees' Retirement Benefits | 1,077,000 |
|---|---|---|
| 011104- A05 | Grants, Subsidies and Write off Loans | 9,400,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 10,477,000 |
| and Fiscal Affairs, External Affairs |
For obligatory payments of Family Assistance Package to families of Government Employees who died during service.
DEMAND NO. 016
(FC21A01)
ATOMIC ENERGY
(See Page 22 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 10,308,000,000 | 90,459,000 | 10,398,459,000 |
| Charged | Nil | Nil | Nil |
| Voted | 10,308,000,000 | 90,459,000 | 10,398,459,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 017 | RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES |
| 0171 | RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES |
| **017101 ** | ATOMIC ENERGY |
| 017101- A01 | Employees Related Expenses | 50,842,000 |
|---|---|---|
| 017101- A011 | Pay | 6,205,000 |
| 017101- A011-2 | Pay of Other Staff | 6,205,000 |
| 017101- A012 | Allowances | 44,637,000 |
| 017101- A012-1 | Regular Allowances | 35,096,000 |
| 017101- A012-2 | Other Allowances (Excluding TA) | 9,541,000 |
| 017101- A03 | Operating Expenses | 39,617,000 |
| 017 | Total- Research and Development General Public Services | 90,459,000 |
To Pakistan Nuclear Regulatory Authority.
DEMAND NO. 017
(FC21S02)
STATIONERY AND PRINTING
(See Page 23 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 117,000,000 | 3,000 | 117,003,000 |
| Charged | Nil | Nil | Nil |
| Voted | 117,000,000 | 3,000 | 117,003,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
04 ECONOMIC AFFAIRS
044 MINING AND MANUFACTURING 0441 MANUFACTURING 044120 OTHERS
| 044120- A01 | Employees Related Expenses | 2,000 |
|---|---|---|
| 044120- A012 | Allowances | 2,000 |
| 044120- A012-1 | Regular Allowances | 2,000 |
| 044120- A03 | Operating Expenses | 1,000 |
| 044 | Total- Mining and Manufacturing | 3,000 |
Token Grants.
DEMAND NO. 019
(FC21M01)
COMMERCE DIVISION
(See Page 28 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 11,080,000,000 | 369,000 | 11,080,369,000 |
| Charged | Nil | Nil | Nil |
| Voted | 11,080,000,000 | 369,000 | 11,080,369,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE AND TEXTILE (COMMERCE DIVISION)
04 ECONOMIC AFFAIRS 041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS 0412 COMMERCIAL AFFAIRS
041207 OTHER COMMERCIAL FUNCTIONS
| 041207- A01 | Employees Related Expenses | 65,000 |
|---|---|---|
| 041207- A011 | Pay | 24,000 |
| 041207- A011-1 | Pay of Officers | 16,000 |
| 041207- A011-2 | Pay of Other Staff | 8,000 |
| 041207- A012 | Allowances | 41,000 |
| 041207- A012-1 | Regular Allowances | 17,000 |
| 041207- A012-2 | Other Allowances (Excluding TA) | 24,000 |
| 041207- A03 | Operating Expenses | 184,000 |
| 041207- A09 | Physical Assets | 48,000 |
| 041207- A13 | Repairs and Maintenance | 64,000 |
| 041207 | Total- Other Commercial Functions | 361,000 |
041214 ADMINISTRATION
| 041214- A01 | Employees Related Expenses | 7,000 |
|---|---|---|
| 041214- A012 | Allowances | 7,000 |
| 041214- A012-1 | Regular Allowances | 7,000 |
| 041214- A05 | Grants, Subsidies an Write off Loans | 1,000 |
| 041214 | Total- Administration | 8,000 |
| 041 | Total- General Economic, Commercial and Labor Affairs | 369,000 |
Token Grants.
DEMAND NO. 021
(FC21M02)
COMMUNICATIONS DIVISION
(See Page 32 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 7,678,000,000 | 700,008,000 | 8,378,008,000 |
| Charged | Nil | Nil | Nil |
| Voted | 7,678,000,000 | 700,008,000 | 8,378,008,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMUNICATIONS
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0452 ROAD TRANSPORT 045201 ADMINISTRATION
| 045201- A03 | Operating Expenses | 8,000 |
|---|---|---|
| 045201- A05 | Grants, Subsidies an Write off Loans | 700,000,000 |
| 045 | Total- Construction and Transport | 700,008,000 |
Paid up capital for registration of Postal Life Insurance Company with SECP (Rs.700,000,000) and token grants (Rs.8,000).
DEMAND NO. 026
(FC21D02)
DEFENCE SERVICES
(See Page 39 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,153,696,000,000 | 33,175,028,000 | 1,186,871,028,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,153,696,000,000 | 33,175,028,000 | 1,186,871,028,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE SERVICES)
02 DEFENCE AFFAIRS AND SERVICES 021 MILITARY DEFENCE 0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS
| 021101- A01 | Employees Related Expenses | 1,100,000,000 |
|---|---|---|
| 021101- A012 | Allowances | 1,100,000,000 |
| 021101- A012-1 | Regular Allowances | 1,100,000,000 |
| 021101- A03 | Operating Expenses | 17,536,028,000 |
| 021101- A09 | Physical Assets | 9,007,000,000 |
| 021101- A12 | Civil Works | 5,532,000,000 |
| 021 | Total-Military Defence | 33,175,028,000 |
To meet the requirements of Special Security Division (South) of Pak Army (Rs.11,483,000,000), Medical Store Pak Army (Rs.7,000,000,000), PAF (Rs.700,000,000), Pak Navy (Rs.400,000,000), Pak Army for purchase of miscellaneous equipments against COVID-19 (Rs.2,000,000,000), IS Duty Allowance of PAF (Rs.34,528,000), Civil Works (Utility) of Pak Army (Rs.2,702,000,000), Pak Navy (Rs.2,436,000,000), PAF (Rs.3,362,000,000), repairs/maintenance and logistic support of 03 X Cessna Grand Caravan Aircraft (C-208B) of Ministry of Interior (Rs.31,500,000) and Fencing and Lighting of Pak Iran Border (Rs.3,026,000,000).
DEMAND NO. 029
(FC21Y38)
OTHER EXPENDITURE OF POWER DIVISION
(See Page 45 Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 226,500,000,000 | 21,700,000,000 | 248,200,000,000 |
| Charged | Nil | Nil | Nil |
| Voted | 226,500,000,000 | 21,700,000,000 | 248,200,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (POWER DIVISION)
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0112 FINANCIAL AND FISCAL AFFAIRS 011212 SUBSIDIES AND MISCELLANEOUS EXPENDITURES 011212- A05 Grants, Subsidies and Write off Loans 21,700,000,000
011 Total- Executive and Legislative Organs, Financial 21,700,000,000 and Fiscal Affairs, External Affairs
For impact of reduction in demand due to Lockdown on electricity and Economic Slowdown as result of COVID-19 (Rs. 7,700,000,000) and on account of Prime Minister's Relief Package for Small and Mediam Enterprises (SMEs) (Rs.14,000,000,000).
DEMAND NO. 030
(FC21P28)
PETROLEUM DIVISION
(See Page 46 Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 361,000,000 | 1,882,002,000 | 2,243,002,000 |
| Charged | Nil | Nil | Nil |
| Voted | 361,000,000 | 1,882,002,000 | 2,243,002,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION)
04 ECONOMIC AFFAIRS 043 FUEL AND ENERGY 0432 PETROLEUM AND NATURAL GAS 043202 PETROLEUM AND NATURAL GAS
| 043202- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 043202- A012 | Allowances | 1,000 |
| 043202- A012-1 | Regular Allowances | 1,000 |
| 043202- A03 | Operating Expenses | 1,000 |
| 043202- A05 | Grants, Subsidies and Write off Loans | 1,882,000,000 |
| 043 | Total - Fuel and Energy | 1,882,002,000 |
For payment to Asia Petroleum through PSO (Rs.1,882,000,000) and token grants (Rs.2,000).
DEMAND NO. 032
(FC21Y37)
OTHER EXPENDITURE OF PETROLEUM DIVISION
(See Page 48 Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 24,102,000,000 | 32,400,000,000 | 56,502,000,000 |
| Charged | Nil | Nil | Nil |
| Voted | 24,102,000,000 | 32,400,000,000 | 56,502,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION)
04 ECONOMIC AFFAIRS 043 FUEL AND ENERGY 0432 PETROLEUM AND NATURAL GAS 043202 PETROLEUM AND NATURAL GAS 043202- A05 Grants, Subsidies and Write off Loans 32,400,000,000
043 Total - Fuel and Energy 32,400,000,000
For payment to PSO on account of Exchange Loss on FE-25 (Rs.20,700,000,000) and payment to Kuwait Petroleum Corporation for credit facility on account of exchange loss and default payment (Rs.11,700,000,000).
DEMAND NO. 033
(FC21P26)
FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 50 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 13,709,000,000 | 109,470,000 | 13,818,470,000 |
| Charged | Nil | Nil | Nil |
| Voted | 13,709,000,000 | 109,470,000 | 13,818,470,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING
01 GENERAL PUBLIC SERVICE 015 GENERAL SERVICES 0151 PERSONNEL SERVICES 015102 HUMAN RESOURCE MANAGEMENT
| 015102- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 015102- A012 | Allowances | 1,000 |
| 015102- A012-1 | Regular Allowances | 1,000 |
| 015 | Total- General Services | 1,000 |
| 09 | EDUCATION AFFAIRS AND SERVICES |
|---|---|
| 093 | TERTIARY EDUCATION AFFAIR AND SERVICES |
| 0931 | TERTIARY EDUCATION AFFAIR AND SERVICES |
| **093101 ** | GENERAL UNIVERSITIES / COLLEGES / INSTITUTES |
| 093101- A01 | Employees Related Expenses | 4,000 |
|---|---|---|
| 093101- A011 | Pay | 4,000 |
| 093101- A011-1 | Pay of Officer | 2,000 |
| 093101- A011-2 | Pay of Other Staff | 2,000 |
| 093101 | Total- General Universities / Colleges / Institutes | 4,000 |
093102 PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES/INSTITUTES
| 093102- A01 | Employees Related Expenses | 12,151,000 |
|---|---|---|
| 093102- A011 | Pay | 6,799,000 |
| 093102- A011-1 | Pay of Officer | 2,786,000 |
| 093102- A011-2 | Pay of Other Staff | 4,013,000 |
| 093102- A012 | Allowances | 5,352,000 |
| 093102- A012-1 | Regular Allowances | 4,206,000 |
| 093102- A012-2 | Other Allowances (Excluding T.A) | 1,146,000 |
| 093102- A03 | Operating Expenses | 662,000 |
| 093102 | Total- Professional/Technical Universities/Colleges/Institutes | 12,813,000 |
| 093 | Total- Tertiary Education Affairs and Services | 12,817,000 |
| 095 SUBSID | IARY SERVICES TO EDUCATION | |
| 0951 SUBSID | IARY SERVICES TO EDUCATION | |
| 095120 OTHER | S |
| 095120- A01 | Employees Related Expenses | 55,000,000 |
|---|---|---|
| 095120- A011 | Pay | 24,251,000 |
| 095120- A011-1 | Pay of Officer | 10,976,000 |
| 095120- A011-2 | Pay of Other Staff | 13,275,000 |
| 095120- A012 | Allowances | 30,749,000 |
| 095120- A012-1 | Regular Allowances | 17,789,000 |
| 095120- A012-2 | Other Allowances (Excluding T.A) | 12,960,000 |
| 095120- A03 | Operating Expenses | 41,172,000 |
| 095120- A06 | Transfers | 480,000 |
| 096 | Total- Administration | 96,652,000 |
| Total - | 109,470,000 |
For National Book Foundation, Islamabad (Rs.91,000,000), Inter Board Committee of Chairmen (IBCC) (Rs.12,813,000), Braille Press - NBF (Rs.4,200,000), supply of Books and reading materials to other Countries (Rs.972,000), award of best books for Children on Allama Iqbal, Quaid-e-Azam and Pakistan Movement by NBF (Rs.480,000) and Token Grants (Rs.5,000).
DEMAND NO. 034
(FC21F05)
FINANCE DIVISION
(See Page 54 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,858,000,000 | 80,088,000 | 1,938,088,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,858,000,000 | 80,088,000 | 1,938,088,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011204 ADMINISTRATION OF FINANCIAL AFFAIRS
| 011204- A01 | Employees Related Expenses | 40,049,000 |
|---|---|---|
| 011204- A011 | Pay | 8,000 |
| 011204- A011-1 | Pay of Officer | 4,000 |
| 011204- A011-2 | Pay of Other Staff | 4,000 |
| 011204- A012 | Allowances | 40,041,000 |
| 011204- A012-1 | Regular Allowances | 40,037,000 |
| 011204- A012-2 | Other Allowances (Excluding T.A) | 4,000 |
| 011204- A03 | Operating Expenses | 22,000 |
| 011204- A04 | Employees' Retirement Benefits | 2,000 |
| 011204- A05 | Grants, Subsidies and Write off Loans | 40,006,000 |
|---|---|---|
| 011204- A06 | Transfers | 1,000 |
| 011204- A09 | Physical Assets | 4,000 |
| 011204- A13 | Repairs and Maintenance | 4,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 80,088,000 |
| and Fiscal Affairs, External Affairs |
For Family Assistance Package to Government employees who expired during service
(Rs.80,000,000) and Token Grants (Rs.88,000).
DEMAND NO. 037
(FC21N01)
NATIONAL SAVINGS
(See Page 57 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 3,547,000,000 | 49,000 | 3,547,049,000 |
| Charged | Nil | Nil | Nil |
| Voted | 3,547,000,000 | 49,000 | 3,547,049,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011203 NATIONAL SAVINGS
| 011203 | - A01 | Employees Related Expenses | 47,000 |
|---|---|---|---|
| 011203 | - A012 | Allowances | 47,000 |
| 011203 | - A012-1 | Regular Allowances | 47,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 47,000 | |
| and Fiscal Affairs, External Affairs | |||
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| **019101 ** | ADMINISTRATIVE TRAINING | ||
| 019101 | - A01 | Employees Related Expenses | 2,000 |
| 019101 | - A012 | Allowances | 2,000 |
| 019101 | - A012-1 | Regular Allowances | 2,000 |
| 019 | Total- General Public Services not Elsewhere Defined | 2,000 | |
| Total - | 49,000 |
Token Grants.
DEMAND NO. 038
(FC21Y07)
OTHER EXPENDITURE OF FINANCE DIVISION
(See Page 58 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 22,349,000,000 | 9,650,002,000 | 31,999,002,000 |
| Charged | Nil | Nil | Nil |
| Voted | 22,349,000,000 | 9,650,002,000 | 31,999,002,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIR 0112 FINANCIAL AND FISCAL AFFAIRS 011206 ACCOUNTING SERVICES
| 011206- | A01 | Employees Related Expenses | 2,000 |
|---|---|---|---|
| 011206- | A012 | Allowances | 2,000 |
| 011206- | A012-1 | Regular Allowances | 2,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 2,000 | |
| and Fiscal Affairs, External Affairs | |||
| 014 | TRANSFERS | ||
| 0142 | TRANSFERS (OTHERS) | ||
| **014202 ** | TRANSFER TO NON-FINANCIAL INSTITUTIONS | ||
| 014202- | A05 | Grants, Subsidies and Write off Loans | 9,650,000,000 |
| 014 | Total- Transfers | 9,650,000,000 | |
| Total - | 9,650,002,000 |
For clearance of backlog of T.T Charges to Banks on Home Remittances (Rs.9,650,000,000) and Token Grants (Rs.2,000).
DEMAND NO. 039
(FC21S04/FC24S04)
SUPERANNUATION ALLOWANCES AND PENSIONS
(See Page 59 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 421,000,000,000 | 43,484,499,000 | 464,484,499,000 |
| Charged | 4,566,077,000 | Nil | 4,566,077,000 |
| Voted | 416,433,923,000 | 43,484,499,000 | 459,918,422,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE
AND REVENUE (FINANCE DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| **011210 ** | PENSION-CIVIL |
| 011210 | - A04 | Employees' Retirement Benefits | 15,633,122,000 | |
|---|---|---|---|---|
| 01121 | 0 | Total- Pension-Civil | 15,633,122,000 | |
| **011213 ** | PENS | I | ON-DEFENCE | |
| 011213 | - A04 | Employees' Retirement Benefits | 27,851,377,000 | |
| 01121 | 3 | Total- Pension-Defence | 27,851,377,000 | |
| 011 | Total- Executive And Legislative Organs, Financial and Fiscal Affairs, External Affairs | 43,484,499,000 | ||
| To | m | eet the shortfall of Pension-Defence (Rs.27,851,377,000) | and Pension-Civil |
(Rs.15,633,122,000).
DEMAND NO. 041
(FC21S15)
SUBSIDIES AND MISCELLANEOUS EXPENDITURE
(See Page 61 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 633,795,000,000 | 106,000,000,000 | 739,795,000,000 |
| Charged | Nil | Nil | Nil |
| Voted | 633,795,000,000 | 106,000,000,000 | 739,795,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 014 | TRANSFERS | ||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) | ||
| **014110 ** | OTHERS | ||
| 014110- | A03 | Operating Expenses | 100,000,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 100,000,000,000 | |
| 0142 | TRANSFERS (OTHERS) | ||
| **014202 ** | TRANSFERS TO NON-FINANCIAL INSTITUTIONS | ||
| 014202- | A05 | Grants, Subsidies and Write off Loans | 6,000,000,000 |
| 0142 | Total- Transfers (Others) | 6,000,000,000 | |
| 014 | Total- Transfers | 106,000,000,000 |
For Emergency Relief Funds (Rs.100,000,000,000) and subsidy to Pakistan Railway to meet their losses (Rs.6,000,000,000).
DEMAND NO. 042
(FC21H05) HIGHER EDUCATION COMMISSION
(See Page 62 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 59,100,000,000 | 5,000,000,000 | 64,100,000,000 |
| Charged | Nil | Nil | Nil |
| Voted | 59,100,000,000 | 5,000,000,000 | 64,100,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
| 09 | EDUCATION AFFAIRS AND SERVICES | |||
|---|---|---|---|---|
| 093 | TERTIARY EDUCATION AFFAIRS AND SERVICES | |||
| 0931 | TERTIARY EDUCATION AFFAIRS AND SERVICES | |||
| **093101 ** | GENERAL UNIVERSITIES/COLLEGES/INSTITUTES | |||
| 093101- | A05 | Grants, Subsidies and Write off Loans | 3,307,913,000 | |
| 093101 | Total- General Universities/Colleges/Institutes | 3,307,913,000 | ||
| **093102 ** | PROFESSIONAL/TECHNICAL UNIVERSITIES/ COLLEGES/INSTITUTES | |||
| 093102- | A05 | Grants, Subsidies and Write off Loans | 1,492,087,000 | |
| 093102 | Total- Professional/Technical Universities/ Colleges/ Institutes | 1,492,087,000 | ||
| **093120 ** | OTHER | S | ||
| 093120- | A03 | Operating Expenses | 200,000,000 | |
| 093120 | Total- Others | 200,000,000 | ||
| 093 | Total- Tertiary Education Affairs and Services | 5,000,000,000 | ||
| For | Professional/Technical Universities (Rs.1,492,087,000), | Promotion | of Research |
(Rs.200,000,000) and General Universities/Institutes (Rs.3,307,913,000).
DEMAND NO. 043
(FC21E12)
ECONOMIC AFFAIRS DIVISION
(See Page 63 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 7,003,000,000 | 50,000,000 | 7,053,000,000 |
| Charged | Nil | Nil | Nil |
| Voted | 7,003,000,000 | 50,000,000 | 7,053,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (ECONOMIC AFFAIRS DIVISION)
04 ECONOMIC AFFAIRS 041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS 0411 GENERAL ECONOMIC AFFAIRS 041150 OTHERS
| 041150- A01 | Employees Related Expenses | 5,320,000 |
|---|---|---|
| 041150- A011 | Pay | 1,280,000 |
| 041150- A011-1 | Pay of Officer | 1,270,000 |
| 041150- A011-2 | Pay of Other Staff | 10,000 |
| 041150- A012 | Allowances | 4,040,000 |
| 041150- A012-1 | Regular Allowances | 1,940,000 |
| 041150- A012-2 | Other Allowances (Excluding T.A) | 2,100,000 |
| 041150- A03 | Operating Expenses | 8,300,000 |
| 041150- A05 | Grants, Subsidies and Write off Loans | 1,200,000 |
| 041150- A06 | Transfers | 10,000 |
| 041150- A09 | Physical Assets | 33,140,000 |
| 041150- A13 | Repairs and Maintenance | 2,030,000 |
| 041 | Total- General Economic, Commercial and Labour Affairs | 50,000,000 |
For Financial Action Task Force Secretariat/Cell.
DEMAND NO. 045
(FC21C05)
FEDERAL BOARD OF REVENUE
(See Page 65 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 4,368,000,000 | 101,309,667,000 | 105,677,667,000 |
| Charged | Nil | Nil | Nil |
| Voted | 4,368,000,000 | 101,309,667,000 | 105,677,667,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- A01 | Employees Related Expenses | 8,126,000 |
|---|---|---|
| 011205- A011 | Pay | 8,036,000 |
| 011205- A011-1 | Pay of Officer | 8,018,000 |
| 011205- A011-2 | Pay of Other Staff | 18,000 |
| 011205- A012 | Allowances | 90,000 |
| 011205- A012-1 | Regular Allowances | 66,000 |
| 011205- A012-2 | Other Allowances (Excluding T.A) | 24,000 |
| 011205- A03 | Operating Expenses | 101,229,608,000 |
| 011205- A04 | Employees' Retirement Benefits | 12,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 15,000 |
| 011205- A06 | Transfers | 15,000 |
| 011205- A09 | Physical Assets | 48,907,000 |
| 011205- A13 | Repairs and Maintenance | 22,984,000 |
| 011 | Total-Executive and Legislative Organs, Financial | 101,309,667,000 |
| and Fiscal Affairs, External Affairs |
To FBR for encashment of Sales Tax and Income Tax Refund Bonds (Rs.101,309,280,000) and
Token Grants (Rs.387,000).
DEMAND NO. 046
(FC21C45)
CUSTOMS
(See Page 66 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 8,231,000,000 | 1,117,596,000 | 9,348,596,000 |
| Charged | Nil | Nil | Nil |
| Voted | 8,231,000,000 | 1,117,596,000 | 9,348,596,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- A01 | Employees Related Expenses | 180,000 |
|---|---|---|
| 011205- A011 | Pay | 27,000 |
| 011205- A011-1 | Pay of Officer | 12,000 |
| 011205- A011-2 | Pay of Other Staff | 15,000 |
| 011205- A012 | Allowances | 153,000 |
| 011205- A012-1 | Regular Allowances | 129,000 |
| 011205- A012-2 | Other Allowances (Excluding T.A) | 24,000 |
| 011205- A03 | Operating Expenses | 972,918,000 |
| 011205- A04 | Employees' Retirement Benefits | 6,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 15,000 |
| 011205- A06 | Transfers | 6,000 |
| 011205- A09 | Physical Assets | 31,133,000 |
| 011205- A13 | Repairs and Maintenance | 113,338,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 1,117,596,000 |
To meet the mandatory and invitable expenditure (Rs.1,117,230,000) and Token Grants (Rs.366,000).
DEMAND NO. 047
(FC21J12) INLAND REVENUE
(See Page 67 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 13,942,000,000 | 1,725,853,000 | 15,667,853,000 |
| Charged | Nil | Nil | Nil |
| Voted | 13,942,000,000 | 1,725,853,000 | 15,667,853,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- A01 | Employees Related Expenses | 183,000 |
|---|---|---|
| 011205- A011 | Pay | 33,000 |
| 011205- A011-1 | Pay of Officer | 15,000 |
| 011205- A011-2 | Pay of Other Staff | 18,000 |
| 011205- A012 | Allowances | 150,000 |
| 011205- A012-1 | Regular Allowances | 129,000 |
| 011205- A012-2 | Other Allowances (Excluding T.A) | 21,000 |
| 011205- A03 | Operating Expenses | 1,396,335,000 |
| 011205- A04 | Employees' Retirement Benefits | 6,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 15,000 |
| 011205- A06 | Transfers | 3,000 |
| 011205- A09 | Physical Assets | 195,859,000 |
| 011205- A13 | Repairs and Maintenance | 133,452,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 1,725,853,000 |
To meet the mandatory and invitable expenditure (Rs.1,725,490,000) and Token Grants
(Rs.363,000).
DEMAND NO. 055
(FC21H04)
HUMAN RIGHTS DIVISION
(See Page 82 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-20 | 2019-20 | 2019-20 | |
| Rs | Rs | Rs | |
| Total | 513,000,000 | 663,447,000 | 1,176,447,000 |
| Charged | Nil | Nil | Nil |
| Voted | 513,000,000 | 663,447,000 | 1,176,447,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HUMAN RIGHTS
03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION 036101 SECRETARIAT/ADMINISTRATION
| 036101 | - A01 | Employees Related Expenses | 13,020,000 |
|---|---|---|---|
| 036101 | - A011 | Pay | 8,073,000 |
| 036101 | - A011-1 | Pay of Officers | 6,944,000 |
| 036101 | - A011-2 | Pay of Other Staff | 1,129,000 |
| 036101 | - A012 | Allowances | 4,947,000 |
| 036101 | - A012-1 | Regular Allowances | 4,947,000 |
| 036101 | - A06 | Transfers | 1,000 |
| 036 | Total-Administration of Public Order | 13,021,000 | |
| 10 | SOCIAL | PROTECTION | |
| 107 | ADMINISTRATION | ||
| 1071 | ADMINISTRATION | ||
| **107104 ** | ADMINISTRATION |
| 107104- A01 | Employees Related Expenses | 33,731,000 |
|---|---|---|
| 107104- A011 | Pay | 21,477,000 |
| 107104- A011-1 | Pay of Officers | 12,212,000 |
| 107104- A011-2 | Pay of Other Staff | 9,265,000 |
|---|---|---|
| 107104- A012 | Allowances | 12,254,000 |
| 107104- A012-1 | Regular Allowances | 11,501,000 |
| 107104- A012-2 | Other Allowances (Excluding TA) | 753,000 |
| 107104- A02 | Prject Pre-investment Analysis | 1,000 |
| 107104- A03 | Operating Expenses | 5,304,000 |
| 107104- A04 | Employees' Retirment Benefits | 1,150,000 |
| 107104- A05 | Grants, Subsidies and Write off Loans | 3,000 |
| 107104- A06 | Transfers | 1,000 |
| 107104- A09 | Physical Assets | 232,000 |
| 107104- A13 | Repairs and Maintenance | 540,000 |
| 107 | Total- Administration | 40,962,000 |
108 OTHERS 1081 OTHERS 108120 OTHERS (DISTRIBUTION OF WINTER CLOTHES)
| 108120- A01 | Employees Related Expenses | 478,114,000 |
|---|---|---|
| 108120- A011 | Pay | 291,199,000 |
| 108120- A011-1 | Pay of Officers | 146,602,000 |
| 108120- A011-2 | Pay of Other Staff | 144,597,000 |
| 108120- A012 | Allowances | 186,915,000 |
| 108120- A012-1 | Regular Allowances | 171,311,000 |
| 108120- A012-2 | Other Allowances (Excluding TA) | 15,604,000 |
| 108120- A02 | Prject Pre-investment Analysis | 10,000 |
| 108120- A03 | Operating Expenses | 110,341,000 |
| 108120- A04 | Employees' Retirment Benefits | 9,475,000 |
| 108120- A05 | Grants, Subsidies and Write off Loans | 493,000 |
| 108120- A06 | Transfers | 26,000 |
| 108120- A09 | Physical Assets | 2,632,000 |
| 108120- A13 | Repairs and Maintenance | 8,373,000 |
| 108 | Total- Others | 609,464,000 |
| Total:- | 663,447,000 |
For National Special Education Center for Physically Handicapped Children, G-8/4, Islamabad (Rs.44,879,000), Directorate General of Special Education, G-8/4, Islamabad (Rs.60,266,000), Vocational Rehabilitation and Employment of disabled persons (VREDP), Islamabad (Rs.9,916,000), provision of Hostel Facilities at National Special Centre for Visually Handicapped Children, Islamabad (Rs.7,972,000), National Special Education for Visually Handicapped Children, Islamabad (Rs.43,446,000), National Special Education Centre for Hearing Impaired Children, Islamabad (Rs.104,226,000), National Library and Resource Center, Islamabad (Rs.12,172,000), National Training for Special Persons, G-9/2, Islamabad (Rs.40,399,000), National Mobility and Training Center, Islamabad (Rs.14,291,000), Rehabilitation Unit, Vocational Rehabilitation and Employment of Disabled Persons, Islamabad (Rs.8,236,000), National Braille Press, Islamabad (Rs.8,163,000), Rehabilitation Center for Children with Development Disorders, Islamabad (Rs.44,640,000), National Institute of Special Education, Islamabad (Rs.26,266,000), Social Service Medical Center FGHS, Islamabad (Rs.3,949,000), National Council for the Rehabilitation of Disabled Persons, Islamabad (Rs.6,010,000), Rural Community Centre Punjgran, Islamabad (Rs.17,262,000), Social Welfare Training Institute, Islamabad (Rs.12,651,000), Women Welfare and Development Centre, G-7/1, Islamabad (Rs.14,575,000), Pilot School Social Work Centre, F-6/2, Islamabad (Rs.3,898,000), Community Centre, Noon, Islamabad (Rs.8,194,000), Model Child Welfare Center Humak, Islamabad (Rs.15,390,000), Pilot Comprehensive Community Development Center Sohan, Islamabad (Rs.9,281,000), National Council of Social Welfare, Islamabad (Rs.40,962,000), National Trust for the Disabled, Islamabad (Rs.14,399,000), Sir Syed School College of Special Education, Islamabad (Rs.78,983,000), Human Rights, Main Secretariat (Rs.13,020,000) and Token Grant (Rs.1,000).
DEMAND NO. 056
(FC21M08)
INDUSTRIES AND PRODUCTION DIVISION
(See Page 84 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 338,000,000 | 419,155,000 | 757,155,000 |
| Charged | Nil | Nil | Nil |
| Voted | 338,000,000 | 419,155,000 | 757,155,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION 04 ECONOMIC AFFAIRS 044 MINING AND MANUFACTURING 0443 ADMINISTRATION
044301 ADMINISTRATION 044301- A01 Employees Related Expenses 1,000 044301- A012 Allowances 1,000 044301- A012-1 Regular Allowances 1,000 044301- A03 Operating Expenses 419,154,000 044 Total- Mining and Manufacturing 419,155,000
For payment of counsel fee in case of Dr. Hilal Hussain Al-Tuwairi and Al-Iteefaq Steel Products Company Limited Vs. Islamic Republic of Pakistan (Rs.419,154,000) and Token Grant (Rs.1,000).
DEMAND NO. 057
(FC21D03)
DEPARTMENT OF INVESTMENT PROMOTION AND SUPPLIES
(See Page 85 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 6,000,000 | 1,000 | 6,001,000 |
| Charged | Nil | Nil | Nil |
| Voted | 6,000,000 | 1,000 | 6,001,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION
04 ECONOMIC AFFAIRS
044 MINING AND MANUFACTURING 0443 ADMINISTRATION 044301 ADMINISTRATION 044301- A01 Employees Related Expenses 1,000 044301- A012 Allowances 1,000 044301- A012-1 Regular Allowances 1,000 044 Total- Mining and Manufacturing 1,000
Token Grant.
DEMAND NO. 058
(FC21Y13)
OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION
(See Page 86 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 8,014,000,000 | 34,987,006,000 | 43,001,006,000 |
| Charged | Nil | Nil | Nil |
| Voted | 8,014,000,000 | 34,987,006,000 | 43,001,006,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| **0112 011212 ** | FINANCIAL AND FISCAL AFFAIRS SUBSIDIES & MISCELLANEOUS EXPENDITURE | ||
| 011212- | A05 | Grants, Subsidies and Write off Loans | 6,487,000,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 6,487,000,000 | |
| 04 | ECONOMIC AFFAIRS | ||
| **041 0412 041213 ** | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS COMMERCIAL AFFAIRS SUBSIDIES | ||
| 041213- | A05 | Grants, Subsidies and Write off Loans | 8,500,000,000 |
| 041213- | A09 | Physical Assets | 20,000,000,000 |
|---|---|---|---|
| 0412 | Total- Commercial Affairs | 28,500,000,000 | |
| 0413 | GENERAL LABOUR AFFAIRS | ||
| **041305 ** | INDUSTRIAL SAFETY (INSPECTION OF BOILERS, EXPLOSIVES) | ||
| 041305- | A01 | Employees Related Expenses | 6,000 |
| 041305- | A012 | Allowances | 6,000 |
| 041305- | A012-1 | Regular Allowances | 6,000 |
| 0413 | Total- General Labour Affairs | 6,000 | |
| 041 | Total- General Economic, Commercial and Labour Affairs | 28,500,006,000 | |
| Total:- | 34,987,006,000 |
For Utility Stores Corporation (USC) (Rs.28,500,000,000), operations of two (02) Fertilizer
Plants (Rs.6,487,000,000) and Token Grants (6,000).
DEMAND NO. 059
(FC21M09)
INFORMATION AND BROADCASTING DIVISION
(See Page 88 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 676,000,000 | 1,000 | 676,001,000 |
| Charged | Nil | Nil | Nil |
| Voted | 676,000,000 | 1,000 | 676,001,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HERITAGE (INFORMATION AND BROADCASTING DIVISION)
08 RECREATION, CULTURE AND RELIGION
083 BROADCASTING, PUBLISHING
0831 BROADCASTING AND PUBLISHING 083102 FILMS, CENSORSHIP AND PUBLICATIONS 083102- A03 Operating Expenses 1,000 083 Total- Broadcasting, Publishing 1,000
Token Grant.
DEMAND NO. 063
(FC21Y14)
OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
(See Page 92 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 6,663,000,000 | 1,000 | 6,663,001,000 |
| Charged | Nil | Nil | Nil |
| Voted | 6,663,000,000 | 1,000 | 6,663,001,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HERITAGE (INFORMATION AND BROADCASTING DIVISION).
08 RECREATION, CULTURE AND RELIGION 083 BROADCASTING, PUBLISHING 0831 BROADCASTING AND PUBLISHING 083120 OTHERS
| 083120- | A03 | Operating Expenses | 1,000 |
|---|---|---|---|
| 083 | Total - Broadcasting, Publishing | 1,000 |
Token Grant.
DEMAND NO. 064
(FC21N16)
NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
(See Page 93 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,171,000,000 | 255,314,000 | 1,426,314,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,171,000,000 | 255,314,000 | 1,426,314,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HERITAGE (NATIONAL HISTORY AND LITERARY HERITAGE DIVISION).
| 08 | RECREATION, CULTURE AND RELIGION | ||
|---|---|---|---|
| 082 | CULTURAL SERVICES | ||
| 0821 | CULTURAL SERVICES | ||
| **082104 ** | ADMINISTRATION | ||
| 082104- | A03 | Operating Expenses | 27,630,000 |
| 082104 | Total- Administration | 27,630,000 | |
| **082105 ** | PROMOTION OF CULTURAL ACTIVITIES | ||
| **082105 ** | A01 | Employees Related Expenses | 143,577,000 |
| 082105 | A011 | Pay | 90,577,000 |
| 082105 | A011-1 | Pay of Officers | 33,337,000 |
| 082105 | A011-2 | Pay of Other Staff | 57,240,000 |
| 082105 | A012 | Allowances | 53,000,000 |
| 082105 | A012-1 | Regular Allowances | 35,855,000 |
| 082105 | A012-2 | Other Allowances (Excluding T.A) | 17,145,000 |
| **082105 ** | A03 | Operating Expenses | 84,107,000 |
082105 Total- Promotion of Culture Activities 227,684,000 082 Total- Cultural Services 255,314,000
For National Council of Arts, Islamabad (Rs.180,358,000), Naional Institute of Folk and Traditional Heritage (Lok Virsa), Islamabad (Rs.47,326,000), Contribution to Economic CoOperation Organization (ECO) Cultural Institution, Tehran, Iran (Rs.22,000,000), Implementation of Cultural Pacts (Rs.4,130,000) and Contribution to Institute for Cultural Studies, Samarkand, Uzbekistan (Rs.1,500,000).
DEMAND NO. 065
(FC21J07)
INFORMATION TECHNOLOGY AND TELECOMMUNICATIONS DIVISION
(See Page 96 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 4,433,000,000 | 583,395,000 | 5,016,395,000 |
| Charged | Nil | Nil | Nil |
| Voted | 4,433,000,000 | 583,395,000 | 5,016,395,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATIONS (INFORMATION TECHNOLOG AND TELECOMMUNICATIONS DIVISION)
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| **0191 019102 ** | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED ADMINISTRATIVE RESEARCH | ||
| 019102- | A03 | Operating Expenses | 3,183,000 |
| 019102- | A09 | Physical Assets | 112,000,000 |
| 019 | Total- General Public Services not Elsewhere Defined | 115,183,000 | |
| 04 | ECONOMIC AFFAIRS | ||
| 046 | COMMUNICATIONS | ||
| 0461 | COMMUNICATIONS | ||
| **046120 ** | OTHERS |
| 046120- A01 | Employees Related Expenses | 399,369,000 |
|---|---|---|
| 046120- A011 | Pay | 370,387,000 |
| 046120- A011-1 | Pay of Officers | 23,415,000 |
| 046120- A011-2 | Pay of other Staff | 346,972,000 |
| 046120- A012 | Allowances | 28,982,000 |
| 50 | |||
|---|---|---|---|
| 046120- A012-1 | Regular Allowances | 28,982,000 | |
| 046120- A03 | Operating Expenses | 68,843,000 | |
| 046 | Total- Communications | 468,212,000 | |
| Total:- | 583,395,000 |
For National Information Technology Board (Rs.115,183,000) and Special Communication
Organization, Rawalpindi (Rs.468,212,000).
DEMAND NO. 066
(FC21M10)
INTERIOR DIVISION
(See Page 98 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,236,000,000 | 1,000 | 1,236,001,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,236,000,000 | 1,000 | 1,236,001,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION 036101 SECRETARIAT/ADMINISTRATION 036101- A04 Employees Retirement Benefits 1,000 036 Total-Administration of Public Order 1,000
Token Grant.
DEMAND NO. 067
(FC21J04)
ISLAMABAD
(See Page 99 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 9,263,900,000 | 353,250,000 | 9,617,150,000 |
| Charged | Nil | Nil | Nil |
| Voted | 9,263,900,000 | 353,250,000 | 9,617,150,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011105 DISTRICT ADMINISTRATION
| 011105- A01 | Employees Related Expenses | 9,850,000 |
|---|---|---|
| 011105- A011 | Pay | 6,358,000 |
| 011105- A011-1 | Pay of Officers | 3,698,000 |
| 011105- A011-2 | Pay of Other Staff | 2,660,000 |
| 011105- A012 | Allowances | 3,492,000 |
| 011105- A012-1 | Regular Allowances | 3,487,000 |
| 011105- A012-2 | Other Allowances (Excluding T.A) | 5,000 |
| 011105- A03 | Operating Expenses | 28,230,000 |
| 011105- A04 | Employees Retirement Benefits | 100,000 |
| 011105- A05 | Grants, Subsidies and Write Off Loans | 153,550,000 |
| 011105- A09 | Physical Assets | 8,300,000 |
| 011105- A13 | Repairs and Maintenance | 700,000 |
| 0111 | Total- Executive and Legislative Organs | 200,730,000 |
0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- | A01 | Employees Related Expenses | 8,986,000 |
|---|---|---|---|
| 011205- | A011 | Pay | 5,000,000 |
| 011205- | A011-1 | Pay of Officers | 3,000,000 |
| 011205- | A011-2 | Pay of Other Staff | 2,000,000 |
| 011205- | A012 | Allowances | 3,986,000 |
| 011205- | A012-1 | Regular Allowances | 3,986,000 |
| 011205- | A03 | Operating Expenses | 9,000,000 |
| 011205- | A09 | Physical Assets | 9,000,000 |
| 011205- | A13 | Repairs and Maintenance | 2,018,000 |
| 0112 | Total- Financial and Fiscal Affairs | 29,004,000 | |
| 011 | Total- Executive and Legislative Organs, Financial | 229,734,000 | |
| and Fiscal Affairs, External Affairs | |||
| 03 | PUBLIC | ORDER AND SAFETY AFFAIRS | |
| 031 | LAW COURTS | ||
| 0311 | LAW COURTS | ||
| **031102 ** | ATTORNEYS/LEGAL SERVICES | ||
| 031102- | A01 | Employees Related Expenses | 2,868,000 |
| 031102- | A011 | Pay | 1,565,000 |
| 031102- | A011-1 | Pay of Officers | 784,000 |
| 031102- | A011-2 | Pay of Other Staff | 781,000 |
| 031102- | A012 | Allowances | 1,303,000 |
| 031102- | A012-1 | Regular Allowances | 1,298,000 |
| 031102- | A012-2 | Other Allowances (Excluding T.A) | 5,000 |
| 031102- | A03 | Operating Expenses | 1,750,000 |
| 031102- | A04 | Employees Retirement Benefits | 200,000 |
| 031102- | A05 | Grants, Subsidies and Write Off Loans | 300,000 |
| 031102- | A09 | Physical Assets | 600,000 |
| 031102- | A13 | Repairs and Maintenance | 500,000 |
| 031 | Total- Law Courts | 6,218,000 |
| 032 | POLICE | ||
|---|---|---|---|
| 0321 | POLICE | ||
| **032101 ** | FEDERAL POLICE | ||
| 032101- | A03 | Operating Expenses | 66,000,000 |
| 032101- | A09 | Physical Assets | 4,000,000 |
| 032 | Total- Police | 70,000,000 | |
| 04 | ECONOMIC AFFAIRS | ||
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOR AFFAIRS | ||
| 0413 | GENERAL LABOR AFFAIRS | ||
| **041310 ** | ADMINISTRATION | ||
| 041310- | A01 | Employees Related Expenses | 618,000 |
| 041310- | A011 | Pay | 304,000 |
| 041310- | A011-2 | Pay of Other Staff | 304,000 |
| 041310- | A012 | Allowances | 314,000 |
| 041310- | A012-1 | Regular Allowances | 314,000 |
| 041310- | A09 | Physical Assets | 300,000 |
| 041 | Total- General Economic. Commercial and Labor Affairs | 918,000 | |
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING | ||
| 0421 | AGRICULTURE | ||
| **042101 ** | ADMINISTRATION/LAND COMMISSION | ||
| 042101- | A01 | Employees Related Expenses | 12,219,000 |
| 042101- | A011 | Pay | 6,900,000 |
| 042101- | A011-1 | Pay of Officers | 5,000,000 |
| 042101- | A011-2 | Pay of Other Staff | 1,900,000 |
| 042101- | A012 | Allowances | 5,319,000 |
| 042101- | A012-1 | Regular Allowances | 5,315,000 |
| 042101- | A012-2 | Other Allowances (Excluding T.A) | 4,000 |
| 042101- | A03 | Operating Expenses | 11,731,000 |
| 042101- | A04 | Employees Retirement Benefits | 110,000 |
| 042101- | A05 | Grants, Subsidies and Write Off Loans | 540,000 |
| 55 | |||
|---|---|---|---|
| 042101- | A09 | Physical Assets | 3,600,000 |
| 042101- | A13 | Repairs and Maintenance | 1,300,000 |
| 0421 | Total- Agriculure | 29,500,000 | |
| 0424 | FORESTRY | ||
| **042402 ** | ADMINISTRATION | ||
| 042402- | A01 | Employees Related Expenses | 7,097,000 |
| 042402- | A011 | Pay | 4,321,000 |
| 042402- | A011-1 | Pay of Officers | 1,658,000 |
| 042402- | A011-2 | Pay of Other Staff | 2,663,000 |
| 042402- | A012 | Allowances | 2,776,000 |
| 042402- | A012-1 | Regular Allowances | 2,771,000 |
| 042402- | A012-2 | Other Allowances (Excluding T.A) | 5,000 |
| 042402- | A03 | Operating Expenses | 1,582,000 |
| 042402- | A04 | Employees Retirement Benefits | 100,000 |
| 042402- | A05 | Grants, Subsidies and Write Off Loans | 300,000 |
| 042402- | A09 | Physical Assets | 1,850,000 |
| 042402- | A13 | Repairs and Maintenance | 1,350,000 |
| 0424 | Total- Forestry | 12,279,000 | |
| 042 | Total- Agriculture, Food, Irrigation, Forestry and Fishing | 41,779,000 | |
| 08 | RECREATION, CULTURE AND RELIGION | ||
| 084 | RELIGIOUS AFFAIRS | ||
| 0841 | RELIGIOUS AFFAIRS | ||
| **084103 ** | AUQAF | ||
| 084103- | A01 | Employees Related Expenses | 1,362,000 |
| 084103- | A011 | Pay | 700,000 |
| 084103- | A011-1 | Pay of Officers | 500,000 |
| 084103- | A011-2 | Pay of Other Staff | 200,000 |
| 084103- | A012 | Allowances | 662,000 |
084103- A012-1 Regular Allowances 662,000 084103- A03 Operating Expenses 3,089,000 084103- A09 Physical Assets 150,000 084 Total- Religious Affairs 4,601,000 Total - 353,250,000
For Deputy Commissioner, ICT, Islamabad (Rs.192,214,000), Police Department of Federal Areas, Islamabad (Rs.70,000,000), Forest & Agriculture Directorate ICT, Islamabad (Rs.12,279,000), Reclamation & Probation Department ICT, Islamabad (Rs.6,218,000), Islamabad Food Authority ICT, Islamabad (Rs.29,500,000), Infrastructure Development Department ICT, Islamabad (Rs.3,814,000), Directorate of Auqaf ICT, Islamabad (Rs.4,601,000), Excise Taxation Department ICT, Islamabad (Rs.29,004,000), Cooperative Societies Department ICT, Islamabad (Rs.4,702,000) and Labour Welfare Department ICT, Islamabad (Rs.918,000).
DEMAND NO. 070
(FC21F14)
FRONTIER CONSTABULARY
(See Page 103 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 10,300,000,000 | 2,074,000 | 10,302,074,000 |
| Charged | Nil | Nil | Nil |
| Voted | 10,300,000,000 | 2,074,000 | 10,302,074,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS | ||
|---|---|---|---|
| 032 | POLICE | ||
| 0321 | POLICE | ||
| **032106 ** | FRONTIER WATCH AND WARD | ||
| 032106- | A12 | Civil Works | 2,074,000 |
| 032 | Total- Police | 2,074,000 | |
| Th account | e above s in red | estimates do not include Recoveries shown below which are a uction of Expenditure:- | djusted in the |
| Deduct amount receivable as Foreign Aid from U.S. Govt. for Construction of Border Out Posts Frontier | -2,074,000 | ||
| Total Recoveries:- | - 2,074,000 |
For Frontier Constabulary, KPK (Border Out Posts).
DEMAND NO. 072
(FC21P14)
PAKISTAN RANGERS
(See Page 105 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 23,349,000,000 | 300,001,000 | 23,649,001,000 |
| Charged | Nil | Nil | Nil |
| Voted | 23,349,000,000 | 300,001,000 | 23,649,001,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION) 03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032105 PROVINCIAL BORDER FORCES
| 032105- A03 | Operating Expenses | 25,329,000 |
|---|---|---|
| 032105- A09 | Physical Assets | 270,393,000 |
| 032105- A13 | Repairs and Maintenance | 4,279,000 |
| 032 | Total- Police | 300,001,000 |
To Pakistan Rangers (Punjab) for security of Kartarpur Corridor (Rs.300,000,000) and Token Grant (Rs.1,000).
DEMAND NO. 073
(FC21Y15)
OTHER EXPENDITURE OF INTERIOR DIVISION
(See Page 106 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 6,714,000,000 | 542,430,000 | 7,256,430,000 |
| Charged | Nil | Nil | Nil |
| Voted | 6,714,000,000 | 542,430,000 | 7,256,430,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 015 | GENERAL SERVICES | ||
| 0154 | OTHER GENERAL SERVICES | ||
| **015420 ** | OTHERS | ||
| 015420- | A03 | Operating Expenses | 84,353,000 |
| 015 | Total- General Services | 84,353,000 | |
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS | ||
| 036 | ADMINISTRATION OF PUBLIC ORDER | ||
| 0361 | ADMINISTRATION | ||
| **036101 ** | SECRETARIAT/ADMINISTRATION | ||
| 036101- | A03 | Operating Expenses | 458,077,000 |
| 036 | Total- Administration of Public Order | 458,077,000 | |
| Total- | 542,430,000 |
The above estimates do not include Recoveries shown below which are adjusted in the accounts in reduction of Expenditure:-
Deduct amount receivable as personnel & equipment cost from UNO on account of UN Mission in DARFUR'S - 458,077,000
Total Recoveries:- 458,077,000
For payment of troop cost/subsistence allowance to the contingent of UN Mission DARFUR, Sudan (Rs.458,077,000), To meet the expenditure on FATA-Temporary Displaced Persons Recovery Project (FATA-ERP) NADRA (Rs.84,352,000) and Token Grant (Rs.1,000).
DEMAND NO. 074
(FC21J11)
INTER-PROVINCIAL COORDINATION DIVISION
(See Page 110 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,713,000,000 | 3,000 | 1,713,003,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,713,000,000 | 3,000 | 1,713,003,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTER-PROVINCIAL COORDINATION
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS | ||
| **011109 ** | PROVINCIAL CO-ORDINATION | ||
| 011109- | A03 | Operating Expenses | 3,000 |
| 011 | Total- Executive and Legislative Organs, Financial | ||
| and Fiscal Affairs, External Affairs: | 3,000 |
Token Grants.
DEMAND NO. 078
(FC21M12)
LAW AND JUSTICE DIVISION
(See Page 116 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 570,000,000 | 80,466,000 | 650,466,000 |
| Charged | Nil | Nil | Nil |
| Voted | 570,000,000 | 80,466,000 | 650,466,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND JUSTICE.
03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION 036101 SECRETARIAT/ADMINISTRATION
| 036101- A01 | Employees Related Expenses | 24,501,000 |
|---|---|---|
| 036101- A012 | Allowances | 24,501,000 |
| 036101- A012-1 | Regular Allowances | 22,701,000 |
| 036101- A012-2 | Other Allowances (Excluding T.A) | 1,800,000 |
| 036101- A03 | Operating Expenses | 55,965,000 |
| 036 | Total-Administration of Public Order | 80,466,000 |
For payment of legal and misc. expenses in the case of REKO DIQ (Rs.40,465,000), Federal Judicial Academy, Islamabad (Rs.40,000,000) and Token Grant (Rs.1,000)
DEMAND NO. 079
(FC21Y17/FC24Y17)
OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
(See Page 117 Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 4,060,000,000 | 303,000 | 4,060,303,000 |
| Charged | 255,331,000 | 13,000 | 255,344,000 |
| Voted | 3,804,669,000 | 290,000 | 3,804,959,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND JUSTICE
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| 0112 | FINANCIAL AND FISCAL AFFAIRS | ||
| **011205 ** | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) | ||
| 011205- | A01 | Employees Related Expenses | 30,000 |
| 011205- | A012 | Allowances | 30,000 |
| 011205- | A012-1 | Regular Allowances | 30,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs: | 30,000 | |
| 03 | PUBLIC | ORDER AND SAFETY AFFAIRS | |
| 031 | LAW COURTS | ||
| 0311 | LAW COURTS | ||
| **031101 ** | COURT | S/JUSTICE | |
| 031101- | A01 | Employees Related Expenses | 109,000 |
| 031101- | A012 | Allowances | 109,000 |
| 031101- | A012-1 | Regular Allowances | 109,000 |
| 031101- | A03 | Operating Expenses | 1,000 |
| 031 | Total-Law Courts | 110,000 | ||
|---|---|---|---|---|
| 036 | ADMINISTRATION OF PUBLIC ORDER | |||
| 0361 | ADMINISTRATION | |||
| **036101 ** | SECRETARIAT/ADMINISTRATION | |||
| 036101- | A01 | Employees Related Expenses | 151,000 | |
| 036101- | A012 | Allowances | 151,000 | |
| 036101- | A012-1 | Regular Allowances | 151,000 | |
| 036101- | A03 | Operating Expenses | 1,000 | |
| 036 | Total - Administration of Public Order | 152,000 | ||
| 04 | ECONOMIC AFFAIRS | |||
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS | |||
| 0412 | COMMERCIAL AFFAIRS | |||
| **041208 ** | REGULATION OF INSURANCE | |||
| 041208- | A01 | Employees Related Expenses | 11,000 | |
| 041208- | A012 | Pay | 1,000 | |
| 041208- | A011-1 | Pay of Officers | 1,000 | |
| 041208- | A012 | Allowances | 10,000 | |
| 041208- | A012-1 | Regular Allowances | 10,000 | |
| 041 | Total- General Economic, Commercial and | Labour Affairs | 11,000 | |
| Total - | 303,000 | |||
| Charged | 13,000 | |||
| Voted | 290,000 |
Token Grants.
DEMAND NO. 083
(FC21M27) MARITIME AFFAIRS DIVISION
(See Page 124 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 911,000,000 | 24,000 | 911,024,000 |
| Charged | Nil | Nil | Nil |
| Voted | 911,000,000 | 24,000 | 911,024,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF MARITIME AFFAIRS.
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 017 | RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES |
| 0171 | RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES |
| **017103 ** | MARINE/BIOLOGY/ZOOLOGY |
| 017103- | A01 | Employees Related Expenses | 1,000 |
|---|---|---|---|
| 017103- | A012 | Allowances | 1,000 |
| 017103- | A012-1 | Regular Allowances | 1,000 |
| 017 | Total- Research and Development General Public Services | 1,000 | |
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| **0191 019101 ** | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED ADMINISTRATIVE TRAINING | ||
| 019101- | A01 | Employees Related Expenses | 1,000 |
| 019101- | A012 | Allowances | 1,000 |
| 019101- | A012-1 | Regular Allowances | 1,000 |
| 019 | Total- General Public Services Not Elsewhere Defined | 1,000 |
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES | ||
| 0425 | FISHING | ||
| **042501 ** | ADMINISTRATION | ||
| **042501 ** | A01 | Employees Related Expenses | 10,000 |
| 042501- | A012 | Allowances | 10,000 |
| 042501- | A012-1 | Regular Allowances | 10,000 |
| 042 | Total- Agriculture, Food, Irrigation, Forestry and Fisheries | 10,000 | |
| 045 | CONSTRUCTION AND TRANSPORT | ||
| **0453 045301 ** | WATER PORTS | TRANSPORT AND SHIPPING | |
| 045301- | A01 | Employees Related Expenses | 9,000 |
| 045301- | A012 | Allowances | 9,000 |
| 045301- | A012-1 | Regular Allowances | 9,000 |
| 045301- | A03 | Operating Expenses | 1,000 |
| 045301 | Total- Ports and Shipping | 10,000 |
| 045302 LIGHTHOUSES AND LIGHTSHIPS | ||
|---|---|---|
| 045302- A01 | Employees Related Expenses | 1,000 |
| 045302- A012 | Allowances | 1,000 |
| 045302- A012-1 | Regular Allowances | 1,000 |
| 045302 | Total- Lighthouses and Lightships | 1,000 |
| 045 | Total- Construction and Transport | 11,000 |
046 COMMUNICATIONS 0461 COMMUNICATIONS 046101 ADMINISTRATION
| 046101 | A01 | Employees Related Expenses | 1,000 |
|---|---|---|---|
| 046101- | A012 | Allowances | 1,000 |
| 046101- | A012-1 | Regular Allowances | 1,000 |
| 046 | Total- Communications | 1,000 | |
| Total - | 24,000 |
Token Grants.
DEMAND NO. 084
(FC21N17)
NARCOTICS CONTROL DIVISION
(See Page 126 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 2,691,000,000 | 24,741,000 | 2,715,741,000 |
| Charged | Nil | Nil | Nil |
| Voted | 2,691,000,000 | 24,741,000 | 2,715,741,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NARCOTICS CONTROL (NARCOTICS CONTROL DIVISION)
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE
032110 NARCOTICS CONTROL ADMINISTRATION
| 032110- | A01 | Employees Related Expenses | 10,000 |
|---|---|---|---|
| 032110- | A012 | Allowances | 10,000 |
| 032110- | A012-1 | Regular Allowances | 10,000 |
| 032110- | A06 | Transfers | 24,729,000 |
| 032 | Total-Police | 24,739,000 | |
| 07 | HEALTH | ||
| 074 | PUBLIC | HEALTH SERVICES | |
| 0741 | PUBLIC | HEALTH SERVICES | |
| **074120 ** | OTHER | S (OTHER HEALTH FACILITIES AND PREVENTIVE MEASURES) | |
| 074120- | A01 | Employees Related Expenses | 2,000 |
| 074120- | A012 | Allowances | 2,000 |
| 074120- | A012-1 | Regular Allowances | 2,000 |
| 074 | Total-Public Health Services Total - | 2,000 24,741,000 |
|---|
For Lump Provision for operational support for ANF Headquarters (General Operations) (Rs.24,729,000) and Token Grants (Rs.12,000).
DEMAND NO. 086 (FC21T04/FC24T04) THE SENATE
(See Page 130 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 3,225,502,000 | 1,000 | 3,225,503,000 |
| Charged | 1,877,576,000 | 1,000 | 1,877,577,000 |
| Voted | 1,347,926,000 | Nil | 1,347,926,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for THE SENATE.
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS | ||
| **011101 ** | PARLIAMENTARY/LEGISLATIVE AFFAIRS | ||
| 011101- | A03 | Operating Expenses | 1,000 |
| 011 | Total- Executive and Legislative Organs, Financial | ||
| and Fiscal Affairs, External Affairs | 1,000 | ||
| Charged | 1,000 |
Token Grant.
DEMAND NO. 087
(FC21N11)
NATIONAL FOOD SECURITY AND RESEARCH DIVISION
(See Page 134 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 4,468,000,000 | 459,500,000 | 4,927,500,000 |
| Charged | Nil | Nil | Nil |
| Voted | 4,468,000,000 | 459,500,000 | 4,927,500,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF
NATIONAL FOOD SECURITY AND RESEARCH
04 ECONOMIC AFFAIRS 042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING 0421 AGRICULTURE
042104 PLANTS PROTECTION AND LOCUST CONTROL
| 042104- A03 | Operating Expenses | 372,000,000 |
|---|---|---|
| 042104- A09 | Physical Assets | 82,500,000 |
| 042104- A13 | Repairs and Maintenance | 5,000,000 |
| 042 | Total- Agriculture, Food, Irrigation, Forestry and Fishing | 459,500,000 |
For Ground Locust Control Organization.
DEMAND NO. 088
(FC21N10)
NATIONAL HEALTH SERVICES, REGULATIONS AND
COORDINATION DIVISION
(See Page 136 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 10,774,000,000 | 1,162,547,000 | 11,936,547,000 |
| Charged | Nil | Nil | Nil |
| Voted | 10,774,000,000 | 1,162,547,000 | 11,936,547,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION
07 HEALTH 073 HOSPITAL SERVICES 0731 GENERAL HOSPITAL SERVICES 073101 GENERAL HOSPITAL SERVICES
| 073101 | - A01 | Employees Related Expenses | 946,637,000 |
|---|---|---|---|
| 073101 | - A012 | Allowances | 946,637,000 |
| 073101 | - A012-1 | Regular Allowances | 946,637,000 |
| 073101 | - A06 | Transfers | 65,910,000 |
| 073 | Total- Hospital Services | 1,012,547,000 | |
| 076 | HEALTH ADMINISTRATION | ||
| 0761 | ADMINISTRATION | ||
| **076101 ** | ADMINISTRATION |
| 076101- A01 | Employees Related Expenses | 7,360,000 |
|---|---|---|
| 076101- A011 | Pay | 5,360,000 |
| 076101- A011-1 | Pay of Officers | 3,400,000 |
| 076101- A011-2 | Pay of other Staff | 1,960,000 |
| 076101- A012 | Allowances | 2,000,000 |
| 076101- A012-1 | Regular Allowances | 1,000,000 |
076101- A012-2 Other Allowances (Excluding T.A) 1,000,000 076101- A03 Operating Expenses 142,640,000 076 Total- Health Administration 150,000,000 Total:- 1,162,547,000
For Burn Care Centre PIMS Islamabad (Rs.29,303,000), Cardiac Care Centre PIMS, Islamabad (Rs.33,687,000), Children Hospital PIMS, Islamabad (Rs.74,065,000), College of Nursing and Medical Technology, PIMS, Islamabad (Rs.5,242,000), Federal General Hospital (Rs.51,241,000), Federal Government Poly Clinic, Islamabad (Rs.323,550,000), Mother and Child Health Centre, PIMS, Islamabad (Rs.51,882,000), National Institute of Rehabilitation Medicine, Islamabad (Rs.43,977,000), Pakistan Institute of Medical Sciences, Islamabad (Rs.399,600,000) and Islamabad Healthcare Regulatory Authority (Rs.150,000,000).
DEMAND NO. 089
(FC21Y35)
OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION
(See Page 138 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 1,541,000,000 | 3,000 | 1,541,003,000 |
| Charged | Nil | Nil | Nil |
| Voted | 1,541,000,000 | 3,000 | 1,541,003,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT.
04 ECONOMIC AFFAIRS 041 GENERAL ECONOMIC, COMMERCIAL AND LABOR AFFAIRS 0413 GENERAL LABOUR AFFAIRS 041310 ADMINISTRATION
| 041310- A01 | Employees Related Expenses | 3,000 |
|---|---|---|
| 041310- A012 | Allowances | 3,000 |
| 041310- A012-1 | Regular Allowances | 3,000 |
| 041 | Total-General Economic, Commercial and Labor Affairs | 3,000 |
Token Grants.
DEMAND NO. 091
(FC21P09)
PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION
(See Page 142 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 3,736,000,000 | 125,000 | 3,736,125,000 |
| Charged | Nil | Nil | Nil |
| Voted | 3,736,000,000 | 125,000 | 3,736,125,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES.
| 01 GENER | AL PUBLIC SERVICE | |
|---|---|---|
| 015 GENER | AL SERVICES | |
| 0153 STATIS | TICS | |
| 015301 STATISTICS | ||
| 015301- A01 | Employees Related Expenses | 50,000 |
| 015301- A011 | Pay | 16,000 |
| 015301- A011-1 | Pay of Officers | 8,000 |
| 015301- A011-2 | Pay of other Staff | 8,000 |
| 015301- A012 | Allowances | 34,000 |
| 015301- A012-1 | Regular Allowances | 26,000 |
| 015301- A012-2 | Other Allowances (Excluding T.A) | 8,000 |
| 015301- A03 | Operating Expenses | 39,000 |
| 015301- A04 | Employees' Retirement Benefits | 4,000 |
| 015301- A05 | Grants subsidies and Write off Loans | 10,000 |
| 015301- A09 | Physical Assets | 10,000 |
| 015301- A13 | Repairs and Maintenance | 12,000 |
| 015 | Total - General Services | 125,000 |
Token Grants.
DEMAND NO. 091A
(FC21C70)
CPEC AUTHORITY
(No Page in Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | Nil | 75,000,000 | 75,000,000 |
| Charged | Nil | Nil | |
| Voted | Nil | 75,000,000 | 75,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES.
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 015 | GENERAL SERVICES |
| 0152 | PLANNING SERVICES |
| **015201 ** | PLANNING |
| 015201 | A01 | Employees Related Expenses | 10,000,000 |
|---|---|---|---|
| 015201 | A011 | Pay | 6,000,000 |
| 015201 | A011-1 | Pay of Officers | 6,000,000 |
| 015201 | A012 | Allowances | 4,000,000 |
| 015201 | A012-1 | Regular Allowances | 4,000,000 |
| **015201 ** | A03 | Operating Expenses | 65,000,000 |
| 015 | Total - General Services | 75,000,000 |
For China Pakistan Economic Corridor (CPEC) Authority.
DEMAND NO. 102
(FC21M19)
MAINTENANCE ALLOWANCES TO EX-RULERS
(See Page 166 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 20,451,000 | 1,000 | 20,452,000 |
| Charged | Nil | Nil | Nil |
| Voted | 20,451,000 | 1,000 | 20,452,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF
STATES AND FRONTIER REGIONS
01 GENERAL PUBLIC SERVICE 019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED
019120 OTHERS
| 019120- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 019120- A012 | Allowances | 1,000 |
| 019120- A012-2 | Other Allowances (Excluding T.A) | 1,000 |
| 019 | Total- General public Services Not Elsewhere Defined | 1,000 |
Token Grant.
DEMAND NO. 103
(FC21A06)
AFGHAN REFUGEES
(See Page 167 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 540,000,000 | 40,000 | 540,040,000 |
| Charged | Nil | Nil | Nil |
| Voted | 540,000,000 | 40,000 | 540,040,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF STATES AND FRONTIER REGIONS
| 10 | SOCIAL | PROTECTION | |
|---|---|---|---|
| 107 | ADMINISTRATION | ||
| 1071 | ADMINISTRATION | ||
| **107103 ** | REFUGEES RELIEF | ||
| 107103 | - A01 | Employees Related Expenses | 19,000 |
| 107103 | - A011 | Pay | 4,000 |
| 107103 | - A011-1 | Pay of Officers | 3,000 |
| 107103 | - A011-2 | Pay of Other Staff | 1,000 |
| 107103 | - A012 | Allowances | 15,000 |
| 107103 | - A012-1 | Regular Allowances | 13,000 |
| 107103 | - A012-2 | Other Allowances (Excluding T.A) | 2,000 |
| 107103 | - A03 | Operating Expenses | 13,000 |
| 107103 | - A04 | Employees' Retirement Benefits | 2,000 |
| 107103 | - A05 | Grants subsidies and Write off Loans | 1,000 |
| 107103 | - A09 | Physical Assets | 2,000 |
| 107103 | - A13 | Repairs and Maintenance | 3,000 |
| 107 | Total - Administration | 40,000 |
Token Grants.
(B) CURRENT EXPENDITURE ON
CAPITAL ACCOUNT
DEMAND NO. 106
(FC11Y24)
OTHER LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
(See Page 177 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 61,523,185,000 | 1,428,001,000 | 62,951,186,000 |
| Charged | Nil | Nil | Nil |
| Voted | 61,523,185,000 | 1,428,001,000 | 62,951,186,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF
FINANCE AND REVENUE (FINANCE DIVISION)
| 01 | GENERAL PUBLIC SERVICE | |
|---|---|---|
| 014 | TRANSFERS | |
| 0142 | TRANSFERS (OTHERS) | |
| **014202 ** | TRANSFER TO NON-FINANCIAL INSTITUTIONS | |
| 014202- | A08 Loans and Advances | 1,428,001,000 |
| 014 Total- Transfers | 1,428,001,000 |
Loan to Pakistan Steel Mills (Rs.1,300,000,000), Pakistan Machine Tool Factory (Rs.128,000,000) and Token Grant (Rs.1,000).
PART II. DEVELOPMENT EXPENDITURE
(A) DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT
DEMAND NO. 107
(FC22D05)
DEVELOPMENT EXPENDITURE OF CABINET DIVISION
(See Page 182 of Original Demand)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2019-2020 | 2019-2020 | 2019-2020 | |
| Rs | Rs | Rs | |
| Total | 45,086,475,000 | 11,250,006,000 | 56,336,481,000 |
| Charged | Nil | Nil | Nil |
| Voted | 45,086,475,000 | 11,250,006,000 | 56,336,481,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION).
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 014 | TRANSFERS | ||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) | ||
| **014110 ** | OTHERS | ||
| 014110 | - A05 | Grants subsidies and Write off Loans | 11,250,000,000 |
| 014 | Total- Transfers | 11,250,000,000 | |
| 08 083 | RECREATION, CULTURE AND RELIGION BROADCASTING, PUBLISHING | ||
| 0831 | BROADCASTING AND PUBLISHING | ||
| **083102 ** | FILMS | , CENSORSHIP AND PUBLICATIONS | |
| 083102 | - A01 | Employees Related Expenses | 3,000 |
| 083102 | - A011 | Pay | 2,000 |
| 083102 | - A011-1 | Pay of Officers | 1,000 |
| 083102 | - A011-2 | Pay of Other Staff | 1,000 |
| 083102 | - A012 | Allowances | 1,000 |
| 86 | ||
|---|---|---|
| 083102- A012-1 | Regular Allowances | 1,000 |
| 083102- A03 | Operating Expenses | 3,000 |
| 083 | Total- Broadcasting, Publishing | 6,000 |
| Total - | 11,250,006,000 |
For SDGs Achievement Programme (SAP) (Rs.11,250,000,000) and Token Grants
(Rs.6,000).