Details of Demands for Grants and Appropriations Vol-I (Current Expenditure) 2020-21, part 4
The Details of Demands for Grants and Appropriations Vol-I (Current Expenditure) 2020-21 is part of the federal budget for FY 2021-22. This page reproduces the text of its 820 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 035.- FC2 | 1Y05 OTHER EXPENDITURE OF COMMUNICA No of Posts 2020-21 | TIONS DIVISION 2020-2021 Budget Estimate | DEMANDS FOR GRANTS 2020-2021 Revised Estimate |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, QUETTA | |
| 045201- A097 | Purchase of Furniture and Fixture | 748,000 | 1,948,000 |
| 045201- A13 | Repairs and Maintenance | 2,158,000 | 2,685,000 |
| 045201- A130 | Transport | 1,402,000 | 1,402,000 |
| 045201- A131 | Machinery and Equipment | 187,000 | 587,000 |
| 045201- A132 | Furniture and Fixture | 374,000 | 374,000 |
| 045201- A133 | Buildings and Structure | 93,000 | 220,000 |
| 045201- A137 | Computer Equipment | 102,000 | 102,000 |
| Total- | NH & MP RCD N-25 Q | 910,518,000 | 625,985,000 |
| UL0012 DAO LASBELA@ UTHAL | |||
| 045201- A01 | Employees Related Expenses | 600,000 | 600,000 |
| 045201- A012 | Allowances | 600,000 | 600,000 |
| 045201- A012- | 2 Other Allowances (Excluding TA) | (600,000) | (600,000) |
| 045201- A03 | Operating Expenses | 14,391,000 | 18,921,000 |
| 045201- A032 | Communications | 313,000 | 413,000 |
| 045201- A033 | Utilities | 1,149,000 | 1,699,000 |
| 045201- A038 | Travel & Transportation | 12,299,000 | 15,699,000 |
| 045201- A039 | General | 630,000 | 1,110,000 |
| 045201- A06 | Transfers | 200,000 | 200,000 |
| 045201- A061 | Scholarship | 200,000 | 200,000 |
| 045201- A09 | Physical Assets | 374,000 | 374,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 374,000 | 374,000 |
| 045201- A13 | Repairs and Maintenance | 2,291,000 | 2,764,000 |
| 045201- A130 | Transport | 1,870,000 | 2,070,000 |
| 045201- A131 | Machinery and Equipment | 140,000 | 300,000 |
| 045201- A132 | Furniture and Fixture | 187,000 | 300,000 |
| 045201- A133 | Buildings and Structure | 47,000 | 47,000 |
| 045201- A137 | Computer Equipment | 47,000 | 47,000 |
| Total- | DAO LASBELA@ UTHAL | 17,856,000 | 22,859,000 |
| 045201 | Total- Administration | 958,933,000 | 693,829,000 |
| 0452 | Total- Road Transport | 958,933,000 | 693,829,000 |
| 045 | Total- Construction and Transport | 958,933,000 | 693,829,000 |
| 04 | Total- Economic Affairs | 958,933,000 | 693,829,000 |
| Total- ACCOUNTANT GENERAL | 958,933,000 | 693,829,000 |
| NO. 035.- FC21Y05 OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||
|---|---|---|---|
| T _________ | OTAL - DEMAND _________________________________________ Detail of recoveries adjusted in the ac | 10,975,578,000 11,315,648,000 ________________________________________________________ counts in Reduction of Expenditure:- | |
| 04 | Economic Affairs | ||
| 045 | Construction and Transport | ||
| 0452 04520 | Road Transport 1 Administration | ||
| 90001 | THE RECOVERY MAY BE MET FROM TOLL TAX COLLECTED BY NHA | -1,176,123,000 | |
| 90002 | THE RECOVERY MAY BE MET FROM TOLL TAX COLLECTED BY NHA | -43,607,000 | |
| 045201 | Administration | __________________________________________________ -1,219,730,000 | |
| Total - | ACCOUNTANT GENERAL PAKISTAN REVENUES | __________________________________________________ -1,219,730,000 __________________________________________________ |
NO. 036.- PAKISTAN POST OFFICE DEPARTMENT
DEMANDS FOR GRANTS
DEMAND NO. 036
( FC21P01 / FC24P01 ) PAKISTAN POST OFFICE DEPARTMENT
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 046 | Communications | 21,414,250,000 | 21,414,250,000 |
| Total | 21,414,250,000 | 21,414,250,000 | |
| (Charged) | 20,000,000 | 20,000,000 | |
| (Voted) | 21,394,250,000 _________________ | 21,394,250,000 _________________________________ | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 9,951,695,000 | 9,951,393,000 |
| A011 | Pay | 6,865,350,000 | 6,865,048,000 |
| A011- | 1 Pay of Officers | (450,000,000) | (449,698,000) |
| A011- | 2 Pay of Other Staff | (6,415,350,000) | (6,415,350,000) |
| A012 | Allowances | 3,086,345,000 | 3,086,345,000 |
| A012- | 1 Regular Allowances | (2,817,445,000) | (2,817,445,000) |
| A012- | 2 Other Allowances (Excluding TA) | (268,900,000) | (268,900,000) |
| A03 | Operating Expenses | 5,200,000,000 | 5,200,302,000 |
| A04 | Employees Retirement Benefits | 3,724,000,000 | 3,724,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 |
| A06 | Transfers | 56,004,000 | 56,004,000 |
| A07 | Interest Payment | 20,000,000 | 20,000,000 |
| (Charged) | 20,000,000 | 20,000,000 | |
| A09 | Physical Assets | 10,000,000 | 10,000,000 |
| A10 | Principal Repayments of Loans | 75,000,000 | 75,000,000 |
| A12 | Civil works | 25,000,000 | 25,000,000 |
| A13 | Repairs and Maintenance | 352,551,000 | 352,551,000 |
| Total | 21,414,250,000 | 21,414,250,000 | |
| (Charged) | 20,000,000 | 20,000,000 | |
| (Voted) | 21,394,250,000 _________________ | 21,394,250,000 _________________________________ |
The above estimates do not include recoveries shown below which are adjusted in the accounts in reduction of
Expenditure:
__________________________________________________ -18,000,000,000 Gross Receipts
NO. 036.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT
DEMANDS FOR GRANTS
III. - DETAILS are as follows :- No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs COMMERCIAL DEPARTMENTS
| 04 | Economic Affairs: | |||
|---|---|---|---|---|
| 046 | Communications: | |||
| 0461 | Communications: | |||
| 046102 HQ0128 | Post Offices : PAKISTAN POST OFFICE DEPARTMENT | |||
| 046102- | A01 | Employees Related Expenses | 9,951,695,000 | 9,951,393,000 |
| 046102- | A011 | Pay 31637 | 6,865,350,000 | 6,865,048,000 |
| 046102- | A011-1 | Pay of Officers (783) | (450,000,000) | (449,698,000) |
| 046102- | A011-2 | Pay of Other Staff (30854) | (6,415,350,000) | (6,415,350,000) |
| 046102- | A012 | Allowances | 3,086,345,000 | 3,086,345,000 |
| 046102- | A012-1 | Regular Allowances | (2,817,445,000) | (2,817,445,000) |
| 046102- | A012-2 | Other Allowances (Excluding TA) | (268,900,000) | (268,900,000) |
| 046102- | A03 | Operating Expenses | 5,200,000,000 | 5,200,302,000 |
| 046102- | A031 | Fees | 46,000,000 | 46,000,000 |
| 046102- | A032 | Communications | 74,000,000 | 74,000,000 |
| 046102- | A033 | Utilities | 240,000,000 | 240,000,000 |
| 046102- | A034 | Occupancy Costs | 717,710,000 | 717,710,000 |
| 046102- | A037 | Consultancy and Contractual Work | 40,000,000 | 40,000,000 |
| 046102- | A038 | Travel & Transportation | 470,500,000 | 470,500,000 |
| 046102- | A039 | General | 3,611,790,000 | 3,612,092,000 |
| 046102- | A04 | Employees Retirement Benefits | 3,724,000,000 | 3,724,000,000 |
| 046102- | A041 | Pension | 3,724,000,000 | 3,724,000,000 |
| 046102- | A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 |
| 046102- | A052 | Grants Domestic | 1,991,500,000 | 1,991,500,000 |
| 046102- | A053 | Write Off Loans / Advances | 8,500,000 | 8,500,000 |
| 046102- | A06 | Transfers | 56,004,000 | 56,004,000 |
| 046102- | A062 | Technical Assistance | 1,004,000 | 1,004,000 |
| 046102- | A064 | Other Transfer Payments | 55,000,000 | 55,000,000 |
| 046102- | A09 | Physical Assets | 10,000,000 | 10,000,000 |
| 046102- | A092 | Computer Equipment | 500,000 | |
| 046102- | A096 | Purchase of Plant and Machinery | 5,000,000 | |
| 046102- | A098 | Purchase of Other Assets | 10,000,000 | 4,500,000 |
| NO. 036.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMEN No of Posts 2020-21 | T 2020-2021 Budget Estimate | DEMANDS FOR GRANTS 2020-2021 Revised Estimate |
|---|---|---|---|
| COMMERCIAL D | Rs EPARTMENTS | Rs | |
| 046102- A10 | Principal Repayments of Loans | 75,000,000 | 75,000,000 |
| 046102- A101 | Principal Repayment of Loans - Domestic | 75,000,000 | 75,000,000 |
| 046102- A12 | Civil works | 25,000,000 | 25,000,000 |
| 046102- A124 | Building and Structures | 25,000,000 | 25,000,000 |
| 046102- A13 | Repairs and Maintenance | 352,551,000 | 352,551,000 |
| 046102- A130 | Transport | 32,000,000 | 32,000,000 |
| 046102- A131 | Machinery and Equipment | 14,000,000 | 14,000,000 |
| 046102- A132 | Furniture and Fixture | 12,500,000 | 12,500,000 |
| 046102- A133 | Buildings and Structure | 90,051,000 | 90,051,000 |
| 046102- A137 | Computer Equipment | 200,000,000 | 200,000,000 |
| 046102- A138 | General | 4,000,000 | 4,000,000 |
| Total- | PAKISTAN POST OFFICE DEPARTMENT | 21,394,250,000 | 21,394,250,000 |
| HQ3324 PAKISTAN POST OFFICE DEPARTMENT INTEREST | PAYMENT (CHARGED). | ||
| 046102- A07 | Interest Payment | 20,000,000 | 20,000,000 |
| (Charged) | 20,000,000 | 20,000,000 | |
| 046102- A071 | Interest - Domestic | 20,000,000 | 20,000,000 |
| (Charged) | 20,000,000 | 20,000,000 | |
| Total- | PAKISTAN POST OFFICE DEPARTMENT INTEREST PAYMENT (CHARGED). | 20,000,000 | 20,000,000 |
| 046102 | Total- Post Offices | 21,414,250,000 | 21,414,250,000 |
| 0461 | Total- Communications | 21,414,250,000 | 21,414,250,000 |
| 046 | Total- Communications | 21,414,250,000 | 21,414,250,000 |
| 04 | Total- Economic Affairs | 21,414,250,000 | 21,414,250,000 |
| Total- COMMERCIAL DEPARTMENTS | 21,414,250,000 | 21,414,250,000 | |
| (Charged) | 20,000,000 | 20,000,000 | |
| (Voted) | 21,394,250,000 | 21,394,250,000 | |
| TOTAL - DEMAND | 21,414,250,000 | 21,414,250,000 | |
| (Charged) | 20,000,000 | 20,000,000 | |
| (Voted) | 21,394,250,000 | 21,394,250,000 | |
| Gross Receipts | _________________ -18,000,000,000 _________________ |
SECTION V
MINISTRY OF DEFENCE
Demands Presented on behalf of the Ministry of Defence.
Current Expenditure on Revenue Account. 37. Defence Division 38. Other Expenditure of Defence Division 39. Survey of Pakistan 40. Federal Government Educational Institutions in Cantonments and Garrisons 41. Defence Services
DEMANDS FOR GRANTS
NO. 037.- DEFENCE DIVISION
DEMAND NO. 037 ( FC21M03 ) DEFENCE DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 025 | Defence Administration | 527,173,000 | 527,173,000 |
| Total | 527,173,000 | 527,173,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 298,717,000 | 298,717,000 |
| A011 | Pay | 167,536,000 | 167,536,000 |
| A011-1 | Pay of Officers | (103,186,000) | (103,186,000) |
| A011-2 | Pay of Other Staff | (64,350,000) | (64,350,000) |
| A012 | Allowances | 131,181,000 | 131,181,000 |
| A012-1 | Regular Allowances | (109,645,000) | (109,645,000) |
| A012-2 | Other Allowances (Excluding TA) | (21,536,000) | (21,536,000) |
| A03 | Operating Expenses | 97,012,000 | 96,408,000 |
| A04 | Employees Retirement Benefits | 4,200,000 | 4,275,000 |
| A05 | Grants, Subsidies and Write off Loans | 119,231,000 | 119,960,000 |
| A09 | Physical Assets | 4,882,000 | 4,882,000 |
| A13 | Repairs and Maintenance | 3,131,000 | 2,931,000 |
| Total | 527,173,000 | 527,173,000 |
NO. 037.- FC21M03DEFENCE DIVISION DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 | Budget Estimate | Revised Estimate | ||
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENUES | Rs | ||
| 02 | Defence | Affairs & Services: | ||
| 025 | Defence | Administration: | ||
| 0251 | Defence | Administration: | ||
| 025101 ID0222 | Secretariat (Ministry of Defence) : DEFENCE DIVISION | |||
| 025101- | A01 | Employees Related Expenses | 298,717,000 | 298,717,000 |
| 025101- | A011 | Pay 459 | 167,536,000 | 167,536,000 |
| 025101- | A011-1 | Pay of Officers (83) | (103,186,000) | (103,186,000) |
| 025101- | A011-2 | Pay of Other Staff (376) | (64,350,000) | (64,350,000) |
| 025101- | A012 | Allowances | 131,181,000 | 131,181,000 |
| 025101- | A012-1 | Regular Allowances | (109,645,000) | (109,645,000) |
| 025101- | A012-2 | Other Allowances (Excluding TA) | (21,536,000) | (21,536,000) |
| 025101- | A03 | Operating Expenses | 97,012,000 | 96,408,000 |
| 025101- | A032 | Communications | 5,095,000 | 5,868,000 |
| 025101- | A033 | Utilities | 14,856,000 | 15,106,000 |
| 025101- | A034 | Occupancy Costs | 46,834,000 | 48,829,000 |
| 025101- | A036 | Motor Vehicles | 140,000 | 140,000 |
| 025101- | A038 | Travel & Transportation | 17,157,000 | 14,207,000 |
| 025101- | A039 | General | 12,930,000 | 12,258,000 |
| 025101- | A04 | Employees Retirement Benefits | 4,200,000 | 4,275,000 |
| 025101- | A041 | Pension | 4,200,000 | 4,275,000 |
| 025101- | A05 | Grants, Subsidies and Write off Loans | 119,231,000 | 119,960,000 |
| 025101- | A052 | Grants Domestic | 119,231,000 | 119,960,000 |
| 025101- | A09 | Physical Assets | 4,882,000 | 4,882,000 |
| 025101- | A095 | Purchase of Transport | 2,337,000 | 2,337,000 |
| 025101- | A096 | Purchase of Plant and Machinery | 1,870,000 | 1,870,000 |
| 025101- | A097 | Purchase of Furniture and Fixture | 675,000 | 675,000 |
| 025101- | A13 | Repairs and Maintenance | 3,131,000 | 2,931,000 |
| 025101- | A130 | Transport | 1,402,000 | 1,402,000 |
| 025101- | A131 | Machinery and Equipment | 748,000 | 748,000 |
| 025101- | A132 | Furniture and Fixture | 327,000 | 427,000 |
| 025101- | A137 | Computer Equipment | 654,000 | 354,000 |
| NO. 037.- FC21M03DEFENCE DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| Total- | DEFENCE DIVISION | 527,173,000 | 527,173,000 |
|---|---|---|---|
| 025101 | Total- Secretariat (Ministry of Defence) | 527,173,000 | 527,173,000 |
| 0251 | Total- Defence Administration | 527,173,000 | 527,173,000 |
| 025 | Total- Defence Administration | 527,173,000 | 527,173,000 |
| 02 | Total- Defence Affairs & Services | 527,173,000 | 527,173,000 |
| Total- ACCOUNTANT GENERAL | 527,173,000 | 527,173,000 | |
| PAKISTAN REVENUES | |||
| TOTAL - DEMAND | 527,173,000 | 527,173,000 |
DEMANDS FOR GRANTS
NO. 038.- OTHER EXPD. OF DEFENCE DIVISION
DEMAND NO. 038 ( FC21Y49 )
OTHER EXPD. OF DEFENCE DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 025 | Defence Administration | 1,773,816,000 | 1,773,816,000 |
| Total | 1,773,816,000 | 1,773,816,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 889,500,000 | 889,500,000 |
| A011 | Pay | 385,310,000 | 385,310,000 |
| A011-1 | Pay of Officers | (107,845,000) | (107,845,000) |
| A011-2 | Pay of Other Staff | (277,465,000) | (277,465,000) |
| A012 | Allowances | 504,190,000 | 504,190,000 |
| A012-1 | Regular Allowances | (499,990,000) | (499,990,000) |
| A012-2 | Other Allowances (Excluding TA) | (4,200,000) | (4,200,000) |
| A02 | Project Pre-Investment Analysis | 3,000,000 | 1,000,000 |
| A03 | Operating Expenses | 482,801,000 | 482,646,000 |
| A06 | Transfers | 300,000 | 300,000 |
| A09 | Physical Assets | 39,550,000 | 41,550,000 |
| A12 | Civil works | 1,870,000 | 1,870,000 |
| A13 | Repairs and Maintenance | 356,795,000 | 356,950,000 |
| Total | 1,773,816,000 | 1,773,816,000 |
NO. 038.- FC21Y49 OTHER EXPD. OF DEFENCE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI 02 Defence Affairs & Services: 025 Defence Administration: 0251 Defence Administration: 025101 Secretariat (Ministry of Defence) : KA1335 MARITIME SECURITY AGENCY KARACHI
| 025101- A01 | Employees Related Expenses | 889,500,000 | 889,500,000 |
|---|---|---|---|
| 025101- A011 | Pay 1164 | 385,310,000 | 385,310,000 |
| 025101- A011-1 | Pay of Officers (103) | (107,845,000) | (107,845,000) |
| 025101- A011-2 | Pay of Other Staff (1061) | (277,465,000) | (277,465,000) |
| 025101- A012 | Allowances | 504,190,000 | 504,190,000 |
| 025101- A012-1 | Regular Allowances | (499,990,000) | (499,990,000) |
| 025101- A012-2 | Other Allowances (Excluding TA) | (4,200,000) | (4,200,000) |
| 025101- A02 | Project Pre-Investment Analysis | 3,000,000 | 1,000,000 |
| 025101- A021 | Feasibility Studies | 3,000,000 | 1,000,000 |
| 025101- A03 | Operating Expenses | 482,801,000 | 482,646,000 |
| 025101- A032 | Communications | 7,760,000 | 12,760,000 |
| 025101- A033 | Utilities | 29,564,000 | 29,564,000 |
| 025101- A034 | Occupancy Costs | 126,552,000 | 126,552,000 |
| 025101- A038 | Travel & Transportation | 181,389,000 | 181,389,000 |
| 025101- A039 | General | 137,536,000 | 132,381,000 |
| 025101- A06 | Transfers | 300,000 | 300,000 |
| 025101- A061 | Scholarship | 300,000 | 300,000 |
| 025101- A09 | Physical Assets | 39,550,000 | 41,550,000 |
| 025101- A095 | Purchase of Transport | 280,000 | 280,000 |
| 025101- A096 | Purchase of Plant and Machinery | 32,725,000 | 34,725,000 |
| 025101- A097 | Purchase of Furniture and Fixture | 6,545,000 | 6,545,000 |
| 025101- A12 | Civil works | 1,870,000 | 1,870,000 |
| 025101- A124 | Building and Structures | 1,870,000 | 1,870,000 |
| 025101- A13 | Repairs and Maintenance | 356,795,000 | 356,950,000 |
| 025101- A130 | Transport | 5,423,000 | 5,423,000 |
| 025101- A131 | Machinery and Equipment | 345,950,000 | 345,950,000 |
| 025101- A132 | Furniture and Fixture | 1,683,000 | 1,838,000 |
| NO. 038.- FC21Y49 OTHER EXPD. OF DEFENCE DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
|---|---|---|---|---|
| 025101- A133 | Buildings and Structure | 3,739,000 | 3,739,000 | |
| Total- | MARITIME SECURITY AGENCY KARACHI | 1,773,816,000 | 1,773,816,000 | |
| 025101 | Total- | Secretariat (Ministry of Defence) | 1,773,816,000 | 1,773,816,000 |
| 0251 | Total- | Defence Administration | 1,773,816,000 | 1,773,816,000 |
| 025 | Total- | Defence Administration | 1,773,816,000 | 1,773,816,000 |
| 02 | Total- | Defence Affairs & Services | 1,773,816,000 | 1,773,816,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,773,816,000 | 1,773,816,000 | |
| TOTAL | - DEMAND | 1,773,816,000 | 1,773,816,000 |
DEMANDS FOR GRANTS
NO. 039.- SURVEY OF PAKISTAN
DEMAND NO. 039 ( FC21S03 )
SURVEY OF PAKISTAN
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 017 | Research and Development General Public Services | 1,342,327,000 | 1,342,327,000 |
| Total | 1,342,327,000 | 1,342,327,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 1,057,000,000 | 1,024,903,000 |
| A011 | Pay | 655,806,000 | 642,587,000 |
| A011-1 | Pay of Officers | (112,209,000) | (109,855,000) |
| A011-2 | Pay of Other Staff | (543,597,000) | (532,732,000) |
| A012 | Allowances | 401,194,000 | 382,316,000 |
| A012-1 | Regular Allowances | (392,789,000) | (369,565,000) |
| A012-2 | Other Allowances (Excluding TA) | (8,405,000) | (12,751,000) |
| A03 | Operating Expenses | 198,531,000 | 210,651,000 |
| A04 | Employees Retirement Benefits | 20,181,000 | 37,223,000 |
| A05 | Grants, Subsidies and Write off Loans | 40,001,000 | 41,279,000 |
| A09 | Physical Assets | 14,792,000 | 14,446,000 |
| A13 | Repairs and Maintenance | 11,822,000 | 13,825,000 |
| _____ | Total __________________________________________ | 1,342,327,000 _____________________ | 1,342,327,000 ________________________________ |
The above estimates do not include recoveries shown below which are adjusted in the accounts in reduction of Expenditure:
017 Research and Development Gener
-3,200,000
-3,200,000 Total - Recoveries
NO. 039.- FC21S03 SURVEY OF PAKISTAN
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 | Budget Estimate | Revised Estimate | |
| Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 01 General | Public Service: | ||
| 017 Researc | h and Development General Public Services: | ||
| 0171 Researc 017104 Survey ID0263 SERVEY ISLAMABAD. | h & Dev. General Public Services: of Pakistan : OF PAKISTAN, CONTROLLING & ADMN. STAF | F (INCLUDING DSTI) | CENTRAL CIRCLE) |
| 017104- A01 | Employees Related Expenses | 148,024,000 | 144,459,000 |
| 017104- A011 | Pay 292 | 100,905,000 | 98,178,000 |
| 017104- A011-1 | Pay of Officers (32) | (26,264,000) | (24,887,000) |
| 017104- A011-2 | Pay of Other Staff (260) | (74,641,000) | (73,291,000) |
| 017104- A012 | Allowances | 47,119,000 | 46,281,000 |
| 017104- A012-1 | Regular Allowances | (45,081,000) | (43,901,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (2,038,000) | (2,380,000) |
| 017104- A03 | Operating Expenses | 29,458,000 | 28,376,000 |
| 017104- A032 | Communications | 1,033,000 | 923,000 |
| 017104- A033 | Utilities | 96,000 | |
| 017104- A034 | Occupancy Costs | 17,353,000 | 21,000,000 |
| 017104- A036 | Motor Vehicles | 752,000 | 237,000 |
| 017104- A038 | Travel & Transportation | 6,178,000 | 3,600,000 |
| 017104- A039 | General | 4,046,000 | 2,616,000 |
| 017104- A04 | Employees Retirement Benefits | 5,068,000 | 5,797,000 |
| 017104- A041 | Pension | 5,068,000 | 5,797,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 2,620,000 | 3,200,000 |
| 017104- A052 | Grants Domestic | 2,620,000 | 3,200,000 |
| 017104- A09 | Physical Assets | 14,246,000 | 13,927,000 |
| 017104- A092 | Computer Equipment | 1,717,000 | |
| 017104- A095 | Purchase of Transport | 3,272,000 | |
| 017104- A096 | Purchase of Plant and Machinery | 9,131,000 | 10,260,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 123,000 | 1,068,000 |
| 017104- A098 | Purchase of Other Assets | 1,720,000 | 882,000 |
| 017104- A13 | Repairs and Maintenance | 955,000 | 992,000 |
| 017104- A130 | Transport | 467,000 | 352,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL | 2020-2021 Budget Estimate Rs PAKISTAN REVENUES | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|
| 017104- A131 | Machinery and Equipment | 168,000 | 220,000 |
| 017104- A132 | Furniture and Fixture | 65,000 | 165,000 |
| 017104- A137 | Computer Equipment | 255,000 | 255,000 |
| Total- S & C | ERVEY OF PAKISTAN, CONTROLLING ADMN. STAFF (INCLUDING DSTI) ENTRAL CIRCLE) ISLAMABAD. | 200,371,000 | 196,751,000 |
| ID0264 SURVEY | TRAINING INSTITUTE IBD. DEFENCE | ||
| 017104- A01 | Employees Related Expenses | 66,629,000 | 60,128,000 |
| 017104- A011 | Pay 348 | 35,702,000 | 35,406,000 |
| 017104- A011-1 | Pay of Officers (11) | (7,190,000) | (7,896,000) |
| 017104- A011-2 | Pay of Other Staff (337) | (28,512,000) | (27,510,000) |
| 017104- A012 | Allowances | 30,927,000 | 24,722,000 |
| 017104- A012-1 | Regular Allowances | (30,558,000) | (24,050,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (369,000) | (672,000) |
| 017104- A03 | Operating Expenses | 13,893,000 | 13,672,000 |
| 017104- A032 | Communications | 128,000 | 124,000 |
| 017104- A033 | Utilities | 1,390,000 | 2,025,000 |
| 017104- A034 | Occupancy Costs | 8,218,000 | 9,218,000 |
| 017104- A038 | Travel & Transportation | 3,648,000 | 1,697,000 |
| 017104- A039 | General | 509,000 | 608,000 |
| 017104- A04 | Employees Retirement Benefits | 603,000 | 283,000 |
| 017104- A041 | Pension | 603,000 | 283,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,215,000 | 3,215,000 |
| 017104- A052 | Grants Domestic | 3,215,000 | 3,215,000 |
| 017104- A09 | Physical Assets | 42,000 | 42,000 |
| 017104- A096 | Purchase of Plant and Machinery | 23,000 | 23,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | 7,000 |
| 017104- A098 | Purchase of Other Assets | 12,000 | 12,000 |
| 017104- A13 | Repairs and Maintenance | 565,000 | 865,000 |
| 017104- A130 | Transport | 174,000 | 474,000 |
| 017104- A131 | Machinery and Equipment | 187,000 | 187,000 |
| 017104- A132 | Furniture and Fixture | 42,000 | 42,000 |
| 017104- A137 | Computer Equipment | 162,000 | 162,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL P | 2020-2021 Budget Estimate Rs AKISTAN REVENU | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ES |
|---|---|---|---|
| Total- | SURVEY TRAINING INSTITUTE IBD. DEFENCE | 84,947,000 | 78,205,000 |
| ID0267 MAP RECORD & ISSUE OFFICE DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 17,334,000 | 19,278,000 |
| 017104- A011 | Pay 49 | 11,065,000 | 11,575,000 |
| 017104- A011-1 | Pay of Officers (2) | (1,745,000) | (1,414,000) |
| 017104- A011-2 | Pay of Other Staff (47) | (9,320,000) | (10,161,000) |
| 017104- A012 | Allowances | 6,269,000 | 7,703,000 |
| 017104- A012-1 | Regular Allowances | (6,167,000) | (7,591,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (102,000) | (112,000) |
| 017104- A03 | Operating Expenses | 1,586,000 | 2,085,000 |
| 017104- A032 | Communications | 27,000 | 26,000 |
| 017104- A033 | Utilities | 24,000 | 24,000 |
| 017104- A034 | Occupancy Costs | 1,309,000 | 1,809,000 |
| 017104- A038 | Travel & Transportation | 80,000 | 80,000 |
| 017104- A039 | General | 146,000 | 146,000 |
| 017104- A04 | Employees Retirement Benefits | 261,000 | 405,000 |
| 017104- A041 | Pension | 261,000 | 405,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | |
| 017104- A052 | Grants Domestic | 4,000 | |
| 017104- A09 | Physical Assets | 13,000 | 13,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- A098 | Purchase of Other Assets | 4,000 | 4,000 |
| 017104- A13 | Repairs and Maintenance | 39,000 | 39,000 |
| 017104- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 |
| 017104- A137 | Computer Equipment | 25,000 | 25,000 |
| Total- | MAP RECORD & ISSUE OFFICE DEFENCE | 19,237,000 | 21,820,000 |
| ID0268 LITHOG | RAPHIC PRINTING OFFICEDEFENCE | ||
| 017104- A01 | Employees Related Expenses | 91,655,000 | 91,360,000 |
| 017104- A011 | Pay 243 | 58,163,000 | 57,777,000 |
| 017104- A011-1 | Pay of Officers (8) | (4,871,000) | (4,989,000) |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | |
| 017104- A011-2 | Pay of Other Staff (235) | (53,292,000) | (52,788,000) |
| 017104- A012 | Allowances | 33,492,000 | 33,583,000 |
| 017104- A012-1 | Regular Allowances | (33,218,000) | (33,009,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (274,000) | (574,000) |
| 017104- A03 | Operating Expenses | 25,983,000 | 28,694,000 |
| 017104- A032 | Communications | 25,000 | 23,000 |
| 017104- A033 | Utilities | 10,171,000 | 12,222,000 |
| 017104- A034 | Occupancy Costs | 11,220,000 | 12,856,000 |
| 017104- A036 | Motor Vehicles | 9,000 | 2,000 |
| 017104- A038 | Travel & Transportation | 1,000,000 | 1,000,000 |
| 017104- A039 | General | 3,558,000 | 2,591,000 |
| 017104- A04 | Employees Retirement Benefits | 1,637,000 | 4,364,000 |
| 017104- A041 | Pension | 1,637,000 | 4,364,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 53,000 | 53,000 |
| 017104- A052 | Grants Domestic | 53,000 | 53,000 |
| 017104- A09 | Physical Assets | 10,000 | 10,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | 7,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 606,000 | 756,000 |
| 017104- A130 | Transport | 92,000 | 242,000 |
| 017104- A131 | Machinery and Equipment | 467,000 | 467,000 |
| 017104- A132 | Furniture and Fixture | 7,000 | 7,000 |
| 017104- A137 | Computer Equipment | 40,000 | 40,000 |
| Total- L O | ITHOGRAPHIC PRINTING FFICEDEFENCE | 119,944,000 | 125,237,000 |
| ID0269 NO 1 CA | RTOGRAPHIC OFFICE DEFENCE | ||
| 017104- A01 | Employees Related Expenses | 27,007,000 | 25,613,000 |
| 017104- A011 | Pay 72 | 17,616,000 | 17,194,000 |
| 017104- A011-1 | Pay of Officers (4) | (2,234,000) | (2,660,000) |
| 017104- A011-2 | Pay of Other Staff (68) | (15,382,000) | (14,534,000) |
| 017104- A012 | Allowances | 9,391,000 | 8,419,000 |
| 017104- A012-1 | Regular Allowances | (9,285,000) | (8,163,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (106,000) | (256,000) |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL P | Estimate Rs AKISTAN REVENUES | Estimate Rs | |
| 017104- A03 | Operating Expenses | 2,437,000 | 3,361,000 |
| 017104- A032 | Communications | 24,000 | 36,000 |
| 017104- A033 | Utilities | 12,000 | 24,000 |
| 017104- A034 | Occupancy Costs | 2,057,000 | 2,957,000 |
| 017104- A038 | Travel & Transportation | 201,000 | 201,000 |
| 017104- A039 | General | 143,000 | 143,000 |
| 017104- A04 | Employees Retirement Benefits | 1,599,000 | 3,964,000 |
| 017104- A041 | Pension | 1,599,000 | 3,964,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 803,000 | 800,000 |
| 017104- A052 | Grants Domestic | 803,000 | 800,000 |
| 017104- A09 | Physical Assets | 17,000 | 17,000 |
| 017104- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 4,000 | 4,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 88,000 | 88,000 |
| 017104- A131 | Machinery and Equipment | 19,000 | 19,000 |
| 017104- A132 | Furniture and Fixture | 3,000 | 3,000 |
| 017104- A137 | Computer Equipment | 66,000 | 66,000 |
| Total- NO 1 CARTOGRAPHIC OFFICE DEFENCE | 31,951,000 | 33,843,000 | |
| ID0272 NO 6 PARTY DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 55,279,000 | 41,849,000 |
| 017104- A011 | Pay 325 | 33,796,000 | 25,746,000 |
| 017104- A011-1 | Pay of Officers (6) | (4,437,000) | (3,155,000) |
| 017104- A011-2 | Pay of Other Staff (319) | (29,359,000) | (22,591,000) |
| 017104- A012 | Allowances | 21,483,000 | 16,103,000 |
| 017104- A012-1 | Regular Allowances | (21,181,000) | (15,532,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (302,000) | (571,000) |
| 017104- A03 | Operating Expenses | 11,132,000 | 13,004,000 |
| 017104- A032 | Communications | 30,000 | 75,000 |
| 017104- A033 | Utilities | 12,000 | 12,000 |
| 017104- A034 | Occupancy Costs | 5,984,000 | 7,484,000 |
| 017104- A036 | Motor Vehicles | 374,000 | 374,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL P | Estimate Rs AKISTAN REVENUES | Estimate Rs | |
| 017104- A038 | Travel & Transportation | 4,063,000 | 4,245,000 |
| 017104- A039 | General | 669,000 | 814,000 |
| 017104- A04 | Employees Retirement Benefits | 716,000 | 1,566,000 |
| 017104- A041 | Pension | 716,000 | 1,566,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,291,000 | 4,295,000 |
| 017104- A052 | Grants Domestic | 4,291,000 | 4,295,000 |
| 017104- A09 | Physical Assets | 19,000 | 19,000 |
| 017104- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | 7,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 687,000 | 1,187,000 |
| 017104- A130 | Transport | 561,000 | 1,061,000 |
| 017104- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 017104- A132 | Furniture and Fixture | 14,000 | 14,000 |
| 017104- A137 | Computer Equipment | 65,000 | 65,000 |
| Total- NO 6 PARTY DEFENCE | 72,124,000 | 61,920,000 | |
| ID0277 NO 4 PARTY MURREE DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 44,114,000 | 42,985,000 |
| 017104- A011 | Pay 167 | 26,616,000 | 26,191,000 |
| 017104- A011-1 | Pay of Officers (5) | (2,838,000) | (2,438,000) |
| 017104- A011-2 | Pay of Other Staff (162) | (23,778,000) | (23,753,000) |
| 017104- A012 | Allowances | 17,498,000 | 16,794,000 |
| 017104- A012-1 | Regular Allowances | (17,175,000) | (16,401,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (323,000) | (393,000) |
| 017104- A03 | Operating Expenses | 6,900,000 | 7,363,000 |
| 017104- A032 | Communications | 64,000 | 64,000 |
| 017104- A033 | Utilities | 1,631,000 | 2,291,000 |
| 017104- A034 | Occupancy Costs | 7,000 | 10,000 |
| 017104- A038 | Travel & Transportation | 4,920,000 | 4,720,000 |
| 017104- A039 | General | 278,000 | 278,000 |
| 017104- A04 | Employees Retirement Benefits | 1,049,000 | 1,166,000 |
| 017104- A041 | Pension | 1,049,000 | 1,166,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENUES | Rs | |
| 017104- A052 | Grants Domestic | 3,000 | |
| 017104- A09 | Physical Assets | 9,000 | 9,000 |
| 017104- A096 | Purchase of Plant and Machinery | 3,000 | 3,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 3,000 | 3,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 266,000 | 266,000 |
| 017104- A130 | Transport | 180,000 | 180,000 |
| 017104- A131 | Machinery and Equipment | 31,000 | 31,000 |
| 017104- A132 | Furniture and Fixture | 4,000 | 4,000 |
| 017104- A137 | Computer Equipment | 51,000 | 51,000 |
| Total- NO 4 PARTY MURREE DEFENCE | 52,341,000 | 51,789,000 | |
| ID0280 NO 1 PH | OTOGRAMATRIC OFFICE DEFENCE | ||
| 017104- A01 | Employees Related Expenses | 26,565,000 | 21,201,000 |
| 017104- A011 | Pay 62 | 17,453,000 | 13,174,000 |
| 017104- A011-1 | Pay of Officers (5) | (2,749,000) | (1,863,000) |
| 017104- A011-2 | Pay of Other Staff (57) | (14,704,000) | (11,311,000) |
| 017104- A012 | Allowances | 9,112,000 | 8,027,000 |
| 017104- A012-1 | Regular Allowances | (8,945,000) | (7,835,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (167,000) | (192,000) |
| 017104- A03 | Operating Expenses | 2,647,000 | 3,944,000 |
| 017104- A032 | Communications | 25,000 | 75,000 |
| 017104- A034 | Occupancy Costs | 2,245,000 | 3,145,000 |
| 017104- A038 | Travel & Transportation | 248,000 | 595,000 |
| 017104- A039 | General | 129,000 | 129,000 |
| 017104- A04 | Employees Retirement Benefits | 1,939,000 | 1,348,000 |
| 017104- A041 | Pension | 1,939,000 | 1,348,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | |
| 017104- A052 | Grants Domestic | 4,000 | |
| 017104- A09 | Physical Assets | 5,000 | 5,000 |
| 017104- A098 | Purchase of Other Assets | 5,000 | 5,000 |
| 017104- A13 | Repairs and Maintenance | 349,000 | 507,000 |
| 017104- A130 | Transport | 42,000 | |
| 017104- A131 | Machinery and Equipment | 140,000 | 140,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN ACCOUN | No of Posts 2020-21 TANT GENERAL P | 2020-2021 Budget Estimate Rs AKISTAN REVENUES | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|---|
| 017104- A132 | Furniture and Fixture | 4,000 | 4,000 | |
| 017104- A137 | Computer Equipment | 163,000 | 363,000 | |
| Total- | NO 1 PHOTOGRAMATRIC O DEFENCE | FFICE | 31,509,000 | 27,005,000 |
| ID0281 NO 2 PH | OTOGRAMATRIC OFFICE | DEFENCE | ||
| 017104- A01 | Employees Related Expenses | 20,947,000 | 24,814,000 | |
| 017104- A011 | Pay | 59 | 13,457,000 | 15,401,000 |
| 017104- A011-1 | Pay of Officers | (3) | (2,518,000) | (2,165,000) |
| 017104- A011-2 | Pay of Other Staff | (56) | (10,939,000) | (13,236,000) |
| 017104- A012 | Allowances | 7,490,000 | 9,413,000 | |
| 017104- A012-1 | Regular Allowances | (7,296,000) | (9,185,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (194,000) | (228,000) | |
| 017104- A03 | Operating Expenses | 3,025,000 | 3,489,000 | |
| 017104- A032 | Communications | 25,000 | 25,000 | |
| 017104- A034 | Occupancy Costs | 2,618,000 | 3,118,000 | |
| 017104- A038 | Travel & Transportation | 257,000 | 158,000 | |
| 017104- A039 | General | 125,000 | 188,000 | |
| 017104- A04 | Employees Retirement Benefits | 344,000 | 2,716,000 | |
| 017104- A041 | Pension | 344,000 | 2,716,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 23,000 | ||
| 017104- A052 | Grants Domestic | 23,000 | ||
| 017104- A09 | Physical Assets | 5,000 | 5,000 | |
| 017104- A098 | Purchase of Other Assets | 5,000 | 5,000 | |
| 017104- A13 | Repairs and Maintenance | 303,000 | 270,000 | |
| 017104- A131 | Machinery and Equipment | 93,000 | 77,000 | |
| 017104- A132 | Furniture and Fixture | 9,000 | 24,000 | |
| 017104- A137 | Computer Equipment | 201,000 | 169,000 | |
| Total- | NO 2 PHOTOGRAMATRIC O DEFENCE | FFICE | 24,647,000 | 31,294,000 |
| ID0282 NO 8 PARTY DEFENCE | ||||
| 017104- A01 | Employees Related Expenses | 45,170,000 | 38,397,000 | |
| 017104- A011 | Pay | 283 | 26,975,000 | 23,867,000 |
| 017104- A011-1 | Pay of Officers | (6) | (3,775,000) | (4,160,000) |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENU | Rs ES | |
| 017104- A011-2 | Pay of Other Staff (277) | (23,200,000) | (19,707,000) |
| 017104- A012 | Allowances | 18,195,000 | 14,530,000 |
| 017104- A012-1 | Regular Allowances | (17,938,000) | (14,175,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (257,000) | (355,000) |
| 017104- A03 | Operating Expenses | 11,174,000 | 10,207,000 |
| 017104- A032 | Communications | 26,000 | 45,000 |
| 017104- A034 | Occupancy Costs | 4,682,000 | 5,362,000 |
| 017104- A036 | Motor Vehicles | 374,000 | |
| 017104- A038 | Travel & Transportation | 5,694,000 | 4,406,000 |
| 017104- A039 | General | 398,000 | 394,000 |
| 017104- A04 | Employees Retirement Benefits | 280,000 | 1,093,000 |
| 017104- A041 | Pension | 280,000 | 1,093,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 5,211,000 | 5,200,000 |
| 017104- A052 | Grants Domestic | 5,211,000 | 5,200,000 |
| 017104- A09 | Physical Assets | 19,000 | 19,000 |
| 017104- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | 7,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 874,000 | 1,309,000 |
| 017104- A130 | Transport | 426,000 | 926,000 |
| 017104- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 017104- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 017104- A137 | Computer Equipment | 346,000 | 281,000 |
| Total- NO 8 PARTY DEFENCE | 62,728,000 | 56,225,000 | |
| ID0283 NO 3 PH | OTOGRAMATRIC OFFICE DEFENCE | ||
| 017104- A01 | Employees Related Expenses | 22,738,000 | 23,633,000 |
| 017104- A011 | Pay 59 | 14,303,000 | 15,175,000 |
| 017104- A011-1 | Pay of Officers (5) | (3,366,000) | (3,186,000) |
| 017104- A011-2 | Pay of Other Staff (54) | (10,937,000) | (11,989,000) |
| 017104- A012 | Allowances | 8,435,000 | 8,458,000 |
| 017104- A012-1 | Regular Allowances | (8,298,000) | (8,286,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (137,000) | (172,000) |
| 017104- A03 | Operating Expenses | 3,922,000 | 4,759,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL P | 2020-2021 Budget Estimate Rs AKISTAN REVENUES | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|
| 017104- A032 | Communications | 26,000 | 33,000 |
| 017104- A034 | Occupancy Costs | 3,646,000 | 4,546,000 |
| 017104- A038 | Travel & Transportation | 76,000 | 6,000 |
| 017104- A039 | General | 174,000 | 174,000 |
| 017104- A04 | Employees Retirement Benefits | 215,000 | 878,000 |
| 017104- A041 | Pension | 215,000 | 878,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 42,000 | 42,000 |
| 017104- A052 | Grants Domestic | 42,000 | 42,000 |
| 017104- A09 | Physical Assets | 11,000 | 11,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 7,000 | 7,000 |
| 017104- A098 | Purchase of Other Assets | 4,000 | 4,000 |
| 017104- A13 | Repairs and Maintenance | 117,000 | 117,000 |
| 017104- A131 | Machinery and Equipment | 19,000 | 19,000 |
| 017104- A132 | Furniture and Fixture | 8,000 | 8,000 |
| 017104- A137 | Computer Equipment | 90,000 | 90,000 |
| Total- NO 3 PHOTOGRAMATRIC OFFICE DEFENCE | 27,045,000 | 29,440,000 | |
| ID0284 PHOTO | PROCESSING LAB & LIBRARY RWP. | ||
| 017104- A01 | Employees Related Expenses | 18,681,000 | 22,041,000 |
| 017104- A011 | Pay 50 | 11,764,000 | 13,747,000 |
| 017104- A011-1 | Pay of Officers (2) | (1,353,000) | (2,082,000) |
| 017104- A011-2 | Pay of Other Staff (48) | (10,411,000) | (11,665,000) |
| 017104- A012 | Allowances | 6,917,000 | 8,294,000 |
| 017104- A012-1 | Regular Allowances | (6,856,000) | (8,242,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (61,000) | (52,000) |
| 017104- A03 | Operating Expenses | 2,619,000 | 2,938,000 |
| 017104- A032 | Communications | 28,000 | 67,000 |
| 017104- A033 | Utilities | 280,000 | 280,000 |
| 017104- A034 | Occupancy Costs | 1,783,000 | 2,283,000 |
| 017104- A038 | Travel & Transportation | 439,000 | 223,000 |
| 017104- A039 | General | 89,000 | 85,000 |
| 017104- A04 | Employees Retirement Benefits | 4,000 | 624,000 |
| 017104- A041 | Pension | 4,000 | 624,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget Etit | DEMANDS FOR GRANTS 2020-2021 Revised Etit |
|---|---|---|---|
| ACCOUNTANT GENERAL | smae Rs PAKISTAN REVENUES | smae Rs | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | 4,000 |
| 017104- A052 | Grants Domestic | 4,000 | 4,000 |
| 017104- A13 | Repairs and Maintenance | 266,000 | 266,000 |
| 017104- A130 | Transport | 47,000 | 47,000 |
| 017104- A131 | Machinery and Equipment | 60,000 | 60,000 |
| 017104- A137 | Computer Equipment | 159,000 | 159,000 |
| Total- | PHOTO PROCESSING LAB & LIBRARY RWP. | 21,574,000 | 25,873,000 |
| ID3049 MAP PUBLICATION & DRAWING OFFICE (CENTRAL CIRCLE). | |||
| 017104- A01 | Employees Related Expenses | 57,902,000 | 58,573,000 |
| 017104- A011 | Pay 117 | 38,177,000 | 38,571,000 |
| 017104- A011-1 | Pay of Officers (12) | (10,629,000) | (10,661,000) |
| 017104- A011-2 | Pay of Other Staff (105) | (27,548,000) | (27,910,000) |
| 017104- A012 | Allowances | 19,725,000 | 20,002,000 |
| 017104- A012-1 | Regular Allowances | (19,421,000) | (19,374,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (304,000) | (628,000) |
| 017104- A03 | Operating Expenses | 8,649,000 | 10,189,000 |
| 017104- A032 | Communications | 284,000 | 339,000 |
| 017104- A033 | Utilities | 234,000 | 234,000 |
| 017104- A034 | Occupancy Costs | 6,919,000 | 8,319,000 |
| 017104- A038 | Travel & Transportation | 774,000 | 670,000 |
| 017104- A039 | General | 438,000 | 627,000 |
| 017104- A04 | Employees Retirement Benefits | 1,235,000 | 908,000 |
| 017104- A041 | Pension | 1,235,000 | 908,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 1,282,000 | |
| 017104- A052 | Grants Domestic | 1,282,000 | |
| 017104- A09 | Physical Assets | 31,000 | 31,000 |
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | 2,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 14,000 | 14,000 |
| 017104- A098 | Purchase of Other Assets | 15,000 | 15,000 |
| 017104- A13 | Repairs and Maintenance | 256,000 | 256,000 |
| 017104- A131 | Machinery and Equipment | 48,000 | 48,000 |
| 017104- A132 | Furniture and Fixture | 36,000 | 36,000 |
| 017104- A137 | Computer Equipment | 172,000 | 172,000 |
| Total- | MAP PUBLICATION & DRAWING OFFICE (CENTRAL CIRCLE). | 69,355,000 | 69,957,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget Ei | DEMANDS FOR GRANTS 2020-2021 Revised Ei |
|---|---|---|---|
| ID3050 SURVE | ACCOUNTANT GENERAL Y PARTIES ISLAMABAD | stmate Rs PAKISTAN REVENUES | stmate Rs |
| 017104- A01 | Employees Related Expenses | 24,951,000 | 28,279,000 |
| 017104- A011 | Pay 62 | 16,423,000 | 17,683,000 |
| 017104- A011-1 | Pay of Officers (6) | (4,559,000) | (5,083,000) |
| 017104- A011-2 | Pay of Other Staff (56) | (11,864,000) | (12,600,000) |
| 017104- A012 | Allowances | 8,528,000 | 10,596,000 |
| 017104- A012-1 | Regular Allowances | (8,326,000) | (10,381,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (202,000) | (215,000) |
| 017104- A03 | Operating Expenses | 8,608,000 | 9,086,000 |
| 017104- A032 | Communications | 144,000 | 114,000 |
| 017104- A033 | Utilities | 4,289,000 | 4,757,000 |
| 017104- A034 | Occupancy Costs | 3,370,000 | 3,719,000 |
| 017104- A038 | Travel & Transportation | 422,000 | 311,000 |
| 017104- A039 | General | 383,000 | 185,000 |
| 017104- A04 | Employees Retirement Benefits | 583,000 | 1,859,000 |
| 017104- A041 | Pension | 583,000 | 1,859,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 23,000 | 23,000 |
| 017104- A052 | Grants Domestic | 23,000 | 23,000 |
| 017104- A09 | Physical Assets | 26,000 | |
| 017104- A096 | Purchase of Plant and Machinery | 5,000 | |
| 017104- A097 | Purchase of Furniture and Fixture | 6,000 | |
| 017104- A098 | Purchase of Other Assets | 15,000 | |
| 017104- A13 | Repairs and Maintenance | 349,000 | 625,000 |
| 017104- A130 | Transport | 14,000 | 14,000 |
| 017104- A131 | Machinery and Equipment | 47,000 | 37,000 |
| 017104- A132 | Furniture and Fixture | 54,000 | 54,000 |
| 017104- A137 | Computer Equipment | 234,000 | 520,000 |
| Total- | SURVEY PARTIES ISLAMABAD | 34,540,000 | 39,872,000 |
| 017104 | Total- Survey of Pakistan | 852,313,000 | 849,231,000 |
| 0171 | Total- Research & Dev. General Public | 852,313,000 | 849,231,000 |
| Services | |||
| 017 T | otal- Research and Development General Public Services | 852,313,000 | 849,231,000 |
| Total- General Public Service | 852,313,000 | 849,231,000 | |
| 01 T | otal- ACCOUNTANT GENERAL | 852,313,000 | 849,231,000 |
| PAKISTAN REVENUES |
NO. 039.- FC21S03 SURVEY OF PAKISTAN
| DEMANDS FOR GRANTS | ||
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | ||
|---|---|---|---|---|
| 017 | Research and Development General Public Services: | |||
| 0171 | Research & Dev. General Public Services: | |||
| 017104 | Survey | of Pakistan : | ||
| LO0041 | SURVEY | PARTIES LAHORE : | ||
| 017104- | A01 | Employees Related Expenses | 32,253,000 | 31,895,000 |
| 017104- | A011 | Pay 77 | 18,854,000 | 19,357,000 |
| 017104- | A011-1 | Pay of Officers (4) | (4,559,000) | (4,238,000) |
| 017104- | A011-2 | Pay of Other Staff (73) | (14,295,000) | (15,119,000) |
| 017104- | A012 | Allowances | 13,399,000 | 12,538,000 |
| 017104- | A012-1 | Regular Allowances | (12,953,000) | (12,046,000) |
| 017104- | A012-2 | Other Allowances (Excluding TA) | (446,000) | (492,000) |
| 017104- | A03 | Operating Expenses | 6,742,000 | 6,460,000 |
| 017104- | A032 | Communications | 188,000 | 198,000 |
| 017104- | A033 | Utilities | 1,134,000 | 1,512,000 |
| 017104- | A034 | Occupancy Costs | 3,278,000 | 2,999,000 |
| 017104- | A036 | Motor Vehicles | 28,000 | 15,000 |
| 017104- | A038 | Travel & Transportation | 1,600,000 | 1,255,000 |
| 017104- | A039 | General | 514,000 | 481,000 |
| 017104- | A04 | Employees Retirement Benefits | 380,000 | 863,000 |
| 017104- | A041 | Pension | 380,000 | 863,000 |
| 017104- | A05 | Grants, Subsidies and Write off Loans | 1,242,000 | |
| 017104- | A052 | Grants Domestic | 1,242,000 | |
| 017104- | A09 | Physical Assets | 36,000 | 36,000 |
| 017104- | A096 | Purchase of Plant and Machinery | 19,000 | 19,000 |
| 017104- | A097 | Purchase of Furniture and Fixture | 8,000 | 8,000 |
| 017104- | A098 | Purchase of Other Assets | 9,000 | 9,000 |
| 017104- | A13 | Repairs and Maintenance | 1,075,000 | 1,213,000 |
| 017104- | A130 | Transport | 170,000 | 220,000 |
| 017104- | A131 | Machinery and Equipment | 280,000 | 280,000 |
| 017104- | A132 | Furniture and Fixture | 64,000 | 102,000 |
| 017104- | A137 | Computer Equipment | 561,000 | 611,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, LAHORE |
|---|---|---|---|
| Total- SURVEY PARTIES LAHORE : | 41,728,000 | 40,467,000 | |
| LO2033 OFFICE | R INCHARGE NO.3 PARTY SURVEY OFPAKISTAN. LAHORE | ||
| 017104- A01 | Employees Related Expenses | 25,174,000 | 25,870,000 |
| 017104- A011 | Pay 267 | 14,323,000 | 15,800,000 |
| 017104- A011-1 | Pay of Officers (6) | (2,551,000) | (2,284,000) |
| 017104- A011-2 | Pay of Other Staff (261) | (11,772,000) | (13,516,000) |
| 017104- A012 | Allowances | 10,851,000 | 10,070,000 |
| 017104- A012-1 | Regular Allowances | (10,587,000) | (9,566,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (264,000) | (504,000) |
| 017104- A03 | Operating Expenses | 6,255,000 | 6,725,000 |
| 017104- A032 | Communications | 41,000 | 38,000 |
| 017104- A033 | Utilities | 17,000 | 17,000 |
| 017104- A034 | Occupancy Costs | 3,272,000 | 3,772,000 |
| 017104- A036 | Motor Vehicles | 9,000 | 12,000 |
| 017104- A038 | Travel & Transportation | 2,637,000 | 2,579,000 |
| 017104- A039 | General | 279,000 | 307,000 |
| 017104- A04 | Employees Retirement Benefits | 210,000 | 809,000 |
| 017104- A041 | Pension | 210,000 | 809,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 93,000 | 93,000 |
| 017104- A052 | Grants Domestic | 93,000 | 93,000 |
| 017104- A09 | Physical Assets | 31,000 | 31,000 |
| 017104- A096 | Purchase of Plant and Machinery | 19,000 | 19,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 976,000 | 1,026,000 |
| 017104- A130 | Transport | 268,000 | 418,000 |
| 017104- A131 | Machinery and Equipment | 187,000 | 187,000 |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 |
| 017104- A137 | Computer Equipment | 516,000 | 416,000 |
| Total- S | OFFICER INCHARGE NO.3 PARTY URVEY OFPAKISTAN. LAHORE | 32,739,000 | 34,554,000 |
| LO2034 OFFICE | R INCHARGE NO.7 PARTY. SURVEY OFPAKISTAN. LAHORE. | ||
| 017104- A01 | Employees Related Expenses | 26,045,000 | 28,340,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget Estimate | DEMANDS FOR GRANTS 2020-2021 Revised Estimate |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | |
| 017104- A011 | Pay 282 | 14,704,000 | 16,935,000 |
| 017104- A011-1 | Pay of Officers (6) | (2,959,000) | (2,523,000) |
| 017104- A011-2 | Pay of Other Staff (276) | (11,745,000) | (14,412,000) |
| 017104- A012 | Allowances | 11,341,000 | 11,405,000 |
| 017104- A012-1 | Regular Allowances | (11,021,000) | (10,555,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (320,000) | (850,000) |
| 017104- A03 | Operating Expenses | 6,928,000 | 7,531,000 |
| 017104- A032 | Communications | 29,000 | 24,000 |
| 017104- A033 | Utilities | 33,000 | 33,000 |
| 017104- A034 | Occupancy Costs | 3,272,000 | 3,272,000 |
| 017104- A036 | Motor Vehicles | 6,000 | 21,000 |
| 017104- A038 | Travel & Transportation | 3,307,000 | 3,750,000 |
| 017104- A039 | General | 281,000 | 431,000 |
| 017104- A04 | Employees Retirement Benefits | 205,000 | 629,000 |
| 017104- A041 | Pension | 205,000 | 629,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 1,282,000 | |
| 017104- A052 | Grants Domestic | 1,282,000 | |
| 017104- A09 | Physical Assets | 26,000 | 26,000 |
| 017104- A096 | Purchase of Plant and Machinery | 14,000 | 14,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 1,040,000 | 869,000 |
| 017104- A130 | Transport | 301,000 | 451,000 |
| 017104- A131 | Machinery and Equipment | 234,000 | 134,000 |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 |
| 017104- A137 | Computer Equipment | 500,000 | 279,000 |
| Total- | OFFICER INCHARGE NO.7 PARTY. SURVEY OFPAKISTAN. LAHORE. | 35,526,000 | 37,395,000 |
| 017104 | Total- Survey of Pakistan | 109,993,000 | 112,416,000 |
| 0171 | Total- Research & Dev. General Public Services | 109,993,000 | 112,416,000 |
| 017 | Total- Research and Development General Public Services | 109,993,000 | 112,416,000 |
| 01 T | otal- General Public Service | 109,993,000 | 112,416,000 |
| T | otal- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 109,993,000 | 112,416,000 |
NO. 039.- FC21S03 SURVEY OF PAKISTAN
| DEMANDS FOR GRANTS | ||
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | ||
|---|---|---|---|---|
| 017 | Research and Development General Public Services: | |||
| 0171 | Research & Dev. General Public Services: | |||
| 017104 PR0189 | Survey SURVE | of Pakistan : Y PARTIES, PESHAWAR : | ||
| 017104- | A01 | Employees Related Expenses | 27,579,000 | 33,451,000 |
| 017104- | A011 | Pay 84 | 15,564,000 | 20,260,000 |
| 017104- | A011-1 | Pay of Officers (4) | (1,335,000) | (4,091,000) |
| 017104- | A011-2 | Pay of Other Staff (80) | (14,229,000) | (16,169,000) |
| 017104- | A012 | Allowances | 12,015,000 | 13,191,000 |
| 017104- | A012-1 | Regular Allowances | (11,836,000) | (12,812,000) |
| 017104- | A012-2 | Other Allowances (Excluding TA) | (179,000) | (379,000) |
| 017104- | A03 | Operating Expenses | 4,933,000 | 4,823,000 |
| 017104- | A032 | Communications | 119,000 | 124,000 |
| 017104- | A033 | Utilities | 2,461,000 | 1,961,000 |
| 017104- | A034 | Occupancy Costs | 1,215,000 | 1,715,000 |
| 017104- | A036 | Motor Vehicles | 19,000 | 7,000 |
| 017104- | A038 | Travel & Transportation | 873,000 | 773,000 |
| 017104- | A039 | General | 246,000 | 243,000 |
| 017104- | A04 | Employees Retirement Benefits | 407,000 | 449,000 |
| 017104- | A041 | Pension | 407,000 | 449,000 |
| 017104- | A05 | Grants, Subsidies and Write off Loans | 53,000 | 60,000 |
| 017104- | A052 | Grants Domestic | 53,000 | 60,000 |
| 017104- | A09 | Physical Assets | 19,000 | 19,000 |
| 017104- | A096 | Purchase of Plant and Machinery | 7,000 | 7,000 |
| 017104- | A098 | Purchase of Other Assets | 12,000 | 12,000 |
| 017104- | A13 | Repairs and Maintenance | 212,000 | 212,000 |
| 017104- | A130 | Transport | 52,000 | 52,000 |
| 017104- | A131 | Machinery and Equipment | 25,000 | 25,000 |
| 017104- | A132 | Furniture and Fixture | 14,000 | 14,000 |
| 017104- | A137 | Computer Equipment | 121,000 | 121,000 |
| Total- SURVEY PARTIES, PESHAWAR : | 33,203,000 | 39,014,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| PR0190 OFFICE | ACCOUNTANT GENERAL PAKISTAN RE R INCHARGE NO. 10 PARTY (SURVEY PARTI | Rs VENUES SUB-OFFI ES) PESHAWAR | Rs CE, PESHAWAR |
| 017104- A01 | Employees Related Expenses | 34,552,000 | 31,458,000 |
| 017104- A011 | Pay 240 | 20,780,000 | 19,485,000 |
| 017104- A011-1 | Pay of Officers (4) | (3,172,000) | (2,735,000) |
| 017104- A011-2 | Pay of Other Staff (236) | (17,608,000) | (16,750,000) |
| 017104- A012 | Allowances | 13,772,000 | 11,973,000 |
| 017104- A012-1 | Regular Allowances | (13,468,000) | (11,715,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (304,000) | (258,000) |
| 017104- A03 | Operating Expenses | 3,302,000 | 3,133,000 |
| 017104- A032 | Communications | 29,000 | 29,000 |
| 017104- A033 | Utilities | 5,000 | 5,000 |
| 017104- A034 | Occupancy Costs | 1,309,000 | 1,496,000 |
| 017104- A036 | Motor Vehicles | 47,000 | 16,000 |
| 017104- A038 | Travel & Transportation | 1,753,000 | 1,410,000 |
| 017104- A039 | General | 159,000 | 177,000 |
| 017104- A04 | Employees Retirement Benefits | 415,000 | |
| 017104- A041 | Pension | 415,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 19,029,000 | 23,681,000 |
| 017104- A052 | Grants Domestic | 19,029,000 | 23,681,000 |
| 017104- A09 | Physical Assets | 17,000 | 12,000 |
| 017104- A096 | Purchase of Plant and Machinery | 5,000 | |
| 017104- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 330,000 | 367,000 |
| 017104- A130 | Transport | 59,000 | 59,000 |
| 017104- A131 | Machinery and Equipment | 140,000 | 147,000 |
| 017104- A132 | Furniture and Fixture | 5,000 | 10,000 |
| 017104- A137 | Computer Equipment | 126,000 | 151,000 |
| Total- ( | OFFICER INCHARGE NO. 10 PARTY SURVEY PARTIES) PESHAWAR | 57,645,000 | 58,651,000 |
| PR6189 OFFICE | R INCHARGE NO.2 CARTO OFFICE | ||
| 017104- A01 | Employees Related Expenses | 17,171,000 | 16,456,000 |
| 017104- A011 | Pay 48 | 10,544,000 | 10,114,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Estimate Rs VENUES SUB-OFFI | Estimate Rs CE, PESHAWAR | |
| 017104- A011-1 | Pay of Officers (3) | (1,020,000) | (1,147,000) |
| 017104- A011-2 | Pay of Other Staff (45) | (9,524,000) | (8,967,000) |
| 017104- A012 | Allowances | 6,627,000 | 6,342,000 |
| 017104- A012-1 | Regular Allowances | (6,506,000) | (6,121,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (121,000) | (221,000) |
| 017104- A03 | Operating Expenses | 1,517,000 | 1,537,000 |
| 017104- A032 | Communications | 16,000 | 16,000 |
| 017104- A033 | Utilities | 2,000 | 2,000 |
| 017104- A034 | Occupancy Costs | 1,122,000 | 1,069,000 |
| 017104- A038 | Travel & Transportation | 267,000 | 322,000 |
| 017104- A039 | General | 110,000 | 128,000 |
| 017104- A04 | Employees Retirement Benefits | 601,000 | 92,000 |
| 017104- A041 | Pension | 601,000 | 92,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | 4,000 |
| 017104- A052 | Grants Domestic | 4,000 | 4,000 |
| 017104- A09 | Physical Assets | 11,000 | 15,000 |
| 017104- A096 | Purchase of Plant and Machinery | 2,000 | 2,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 6,000 | 10,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 53,000 | 98,000 |
| 017104- A131 | Machinery and Equipment | 20,000 | 35,000 |
| 017104- A132 | Furniture and Fixture | 3,000 | 13,000 |
| 017104- A137 | Computer Equipment | 30,000 | 50,000 |
| Total- | OFFICER INCHARGE NO.2 CARTO OFFICE | 19,357,000 | 18,202,000 |
| 017104 | Total- Survey of Pakistan | 110,205,000 | 115,867,000 |
| 0171 | Total- Research & Dev. General Public Services | 110,205,000 | 115,867,000 |
| 017 | Total- Research and Development General Public Services | 110,205,000 | 115,867,000 |
| 01 | Total- General Public Service | 110,205,000 | 115,867,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 110,205,000 | 115,867,000 |
NO. 039.- FC21S03 SURVEY OF PAKISTAN DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | ||
|---|---|---|---|---|
| 017 | Research and Development General Public Services: | |||
| 0171 | Research & Dev. General Public Services: | |||
| 017104 KA0063 | Survey SURVE | of Pakistan : Y PARTIES KARACHI. | ||
| 017104- | A01 | Employees Related Expenses | 29,988,000 | 34,000,000 |
| 017104- | A011 | Pay 83 | 18,778,000 | 20,942,000 |
| 017104- | A011-1 | Pay of Officers (2) | (2,263,000) | (2,681,000) |
| 017104- | A011-2 | Pay of Other Staff (81) | (16,515,000) | (18,261,000) |
| 017104- | A012 | Allowances | 11,210,000 | 13,058,000 |
| 017104- | A012-1 | Regular Allowances | (10,875,000) | (12,800,000) |
| 017104- | A012-2 | Other Allowances (Excluding TA) | (335,000) | (258,000) |
| 017104- | A03 | Operating Expenses | 6,686,000 | 7,284,000 |
| 017104- | A032 | Communications | 169,000 | 189,000 |
| 017104- | A033 | Utilities | 2,715,000 | 3,055,000 |
| 017104- | A034 | Occupancy Costs | 1,881,000 | 2,124,000 |
| 017104- | A036 | Motor Vehicles | 5,000 | |
| 017104- | A038 | Travel & Transportation | 1,445,000 | 1,445,000 |
| 017104- | A039 | General | 471,000 | 471,000 |
| 017104- | A04 | Employees Retirement Benefits | 510,000 | 2,110,000 |
| 017104- | A041 | Pension | 510,000 | 2,110,000 |
| 017104- | A05 | Grants, Subsidies and Write off Loans | 603,000 | 603,000 |
| 017104- | A052 | Grants Domestic | 603,000 | 603,000 |
| 017104- | A09 | Physical Assets | 32,000 | 32,000 |
| 017104- | A096 | Purchase of Plant and Machinery | 11,000 | 11,000 |
| 017104- | A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- | A098 | Purchase of Other Assets | 12,000 | 12,000 |
| 017104- | A13 | Repairs and Maintenance | 463,000 | 536,000 |
| 017104- | A130 | Transport | 57,000 | 130,000 |
| 017104- | A131 | Machinery and Equipment | 75,000 | 75,000 |
| 017104- | A132 | Furniture and Fixture | 32,000 | 32,000 |
| 017104- | A137 | Computer Equipment | 299,000 | 299,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OFF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ICE, KARACHI |
|---|---|---|---|
| Total- | SURVEY PARTIES KARACHI. | 38,282,000 | 44,565,000 |
| KA2027 SURVAY PARTY NO-2 SURVAY OF PAKISTAN | |||
| 017104- A01 | Employees Related Expenses | 33,686,000 | 27,433,000 |
| 017104- A011 | Pay 238 | 20,455,000 | 16,991,000 |
| 017104- A011-1 | Pay of Officers (4) | (2,755,000) | (1,817,000) |
| 017104- A011-2 | Pay of Other Staff (234) | (17,700,000) | (15,174,000) |
| 017104- A012 | Allowances | 13,231,000 | 10,442,000 |
| 017104- A012-1 | Regular Allowances | (13,030,000) | (10,241,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (201,000) | (201,000) |
| 017104- A03 | Operating Expenses | 3,588,000 | 3,246,000 |
| 017104- A032 | Communications | 33,000 | 33,000 |
| 017104- A033 | Utilities | 3,000 | 3,000 |
| 017104- A034 | Occupancy Costs | 1,132,000 | 845,000 |
| 017104- A038 | Travel & Transportation | 2,113,000 | 2,058,000 |
| 017104- A039 | General | 307,000 | 307,000 |
| 017104- A04 | Employees Retirement Benefits | 205,000 | 568,000 |
| 017104- A041 | Pension | 205,000 | 568,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 |
| 017104- A052 | Grants Domestic | 3,000 | 3,000 |
| 017104- A09 | Physical Assets | 17,000 | 17,000 |
| 017104- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 4,000 | 4,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 200,000 | 200,000 |
| 017104- A130 | Transport | 71,000 | 71,000 |
| 017104- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 017104- A132 | Furniture and Fixture | 7,000 | 7,000 |
| 017104- A137 | Computer Equipment | 75,000 | 75,000 |
| Total- | SURVAY PARTY NO-2 SURVAY OF PAKISTAN | 37,699,000 | 31,467,000 |
| KA2029 NO-9 SURVEY PARTY SURVAY OF PAKISTAN | |||
| 017104- A01 | Employees Related Expenses | 37,627,000 | 27,155,000 |
| 017104- A011 | Pay 227 | 23,082,000 | 16,457,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OFF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ICE, KARACHI |
|---|---|---|---|
| 017104- A011-1 | Pay of Officers (5) | (2,551,000) | (1,492,000) |
| 017104- A011-2 | Pay of Other Staff (222) | (20,531,000) | (14,965,000) |
| 017104- A012 | Allowances | 14,545,000 | 10,698,000 |
| 017104- A012-1 | Regular Allowances | (14,327,000) | (10,456,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (218,000) | (242,000) |
| 017104- A03 | Operating Expenses | 3,023,000 | 2,959,000 |
| 017104- A032 | Communications | 33,000 | 22,000 |
| 017104- A033 | Utilities | 4,000 | 4,000 |
| 017104- A034 | Occupancy Costs | 852,000 | 801,000 |
| 017104- A038 | Travel & Transportation | 1,831,000 | 1,829,000 |
| 017104- A039 | General | 303,000 | 303,000 |
| 017104- A04 | Employees Retirement Benefits | 305,000 | 2,053,000 |
| 017104- A041 | Pension | 305,000 | 2,053,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 5,000 | |
| 017104- A052 | Grants Domestic | 5,000 | |
| 017104- A09 | Physical Assets | 22,000 | 22,000 |
| 017104- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 322,000 | 330,000 |
| 017104- A130 | Transport | 71,000 | 71,000 |
| 017104- A131 | Machinery and Equipment | 84,000 | 84,000 |
| 017104- A132 | Furniture and Fixture | 8,000 | 16,000 |
| 017104- A137 | Computer Equipment | 159,000 | 159,000 |
| Total- NO-9 SURVEY PARTY SURVAY OF PAKISTAN | 41,304,000 | 32,519,000 | |
| KA2030 NO.3 CARTO OFFICE SURVAY | |||
| 017104- A01 | Employees Related Expenses | 31,638,000 | 30,417,000 |
| 017104- A011 | Pay 76 | 19,391,000 | 18,738,000 |
| 017104- A011-1 | Pay of Officers (5) | (2,245,000) | (1,466,000) |
| 017104- A011-2 | Pay of Other Staff (71) | (17,146,000) | (17,272,000) |
| 017104- A012 | Allowances | 12,247,000 | 11,679,000 |
| 017104- A012-1 | Regular Allowances | (12,145,000) | (11,367,000) |
| NO. 039.- FC2 | 1S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, KARACHI |
|---|---|---|---|
| 017104- A012- | 2 Other Allowances (Excluding TA) | (102,000) | (312,000) |
| 017104- A03 | Operating Expenses | 2,021,000 | 2,455,000 |
| 017104- A032 | Communications | 28,000 | 8,000 |
| 017104- A033 | Utilities | 7,000 | 7,000 |
| 017104- A034 | Occupancy Costs | 1,543,000 | 2,002,000 |
| 017104- A038 | Travel & Transportation | 306,000 | 301,000 |
| 017104- A039 | General | 137,000 | 137,000 |
| 017104- A04 | Employees Retirement Benefits | 491,000 | 1,369,000 |
| 017104- A041 | Pension | 491,000 | 1,369,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 5,000 | |
| 017104- A052 | Grants Domestic | 5,000 | |
| 017104- A09 | Physical Assets | 20,000 | 20,000 |
| 017104- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 4,000 | 4,000 |
| 017104- A098 | Purchase of Other Assets | 6,000 | 6,000 |
| 017104- A13 | Repairs and Maintenance | 161,000 | 161,000 |
| 017104- A131 | Machinery and Equipment | 25,000 | 25,000 |
| 017104- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 017104- A137 | Computer Equipment | 127,000 | 127,000 |
| Total- | NO.3 CARTO OFFICE SURVAY | 34,336,000 | 34,422,000 |
| 017104 | Total- Survey of Pakistan | 151,621,000 | 142,973,000 |
| 0171 | Total- Research & Dev. General Public Services | 151,621,000 | 142,973,000 |
| 017 | Total- Research and Development General Public Services | 151,621,000 | 142,973,000 |
| 01 | Total- General Public Service | 151,621,000 | 142,973,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 151,621,000 | 142,973,000 |
NO. 039.- FC21S03 SURVEY OF PAKISTAN DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||
|---|---|---|---|---|
| 017 | Research and Development General Public Services: | |||
| 0171 | Research & Dev. General Public Services: | |||
| 017104 QA0020 | Survey SURVE | of Pakistan : Y PARTIES (QUETTA) | ||
| 017104- | A01 | Employees Related Expenses | 26,812,000 | 29,932,000 |
| 017104- | A011 | Pay 88 | 16,303,000 | 17,828,000 |
| 017104- | A011-1 | Pay of Officers (4) | (2,041,000) | (2,522,000) |
| 017104- | A011-2 | Pay of Other Staff (84) | (14,262,000) | (15,306,000) |
| 017104- | A012 | Allowances | 10,509,000 | 12,104,000 |
| 017104- | A012-1 | Regular Allowances | (10,035,000) | (11,555,000) |
| 017104- | A012-2 | Other Allowances (Excluding TA) | (474,000) | (549,000) |
| 017104- | A03 | Operating Expenses | 8,211,000 | 9,033,000 |
| 017104- | A032 | Communications | 129,000 | 95,000 |
| 017104- | A033 | Utilities | 3,527,000 | 3,919,000 |
| 017104- | A034 | Occupancy Costs | 1,963,000 | 2,175,000 |
| 017104- | A036 | Motor Vehicles | 28,000 | |
| 017104- | A038 | Travel & Transportation | 446,000 | 764,000 |
| 017104- | A039 | General | 2,118,000 | 2,080,000 |
| 017104- | A04 | Employees Retirement Benefits | 120,000 | |
| 017104- | A041 | Pension | 120,000 | |
| 017104- | A05 | Grants, Subsidies and Write off Loans | 94,000 | |
| 017104- | A052 | Grants Domestic | 94,000 | |
| 017104- | A09 | Physical Assets | 35,000 | 35,000 |
| 017104- | A096 | Purchase of Plant and Machinery | 11,000 | 11,000 |
| 017104- | A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- | A098 | Purchase of Other Assets | 15,000 | 15,000 |
| 017104- | A13 | Repairs and Maintenance | 264,000 | 264,000 |
| 017104- | A130 | Transport | 36,000 | 36,000 |
| 017104- | A131 | Machinery and Equipment | 39,000 | 39,000 |
| 017104- | A132 | Furniture and Fixture | 31,000 | 31,000 |
| 017104- | A137 | Computer Equipment | 158,000 | 158,000 |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, QUETTA |
|---|---|---|---|
| Total- SURVEY PARTIES (QUETTA) | 35,536,000 | 39,264,000 | |
| QA2036 SURVEY OF PAKISTAN NO. 1 PTY | |||
| 017104- A01 | Employees Related Expenses | 23,690,000 | 22,354,000 |
| 017104- A011 | Pay 219 | 13,938,000 | 13,103,000 |
| 017104- A011-1 | Pay of Officers (4) | (2,050,000) | (1,973,000) |
| 017104- A011-2 | Pay of Other Staff (215) | (11,888,000) | (11,130,000) |
| 017104- A012 | Allowances | 9,752,000 | 9,251,000 |
| 017104- A012-1 | Regular Allowances | (9,491,000) | (8,030,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (261,000) | (1,221,000) |
| 017104- A03 | Operating Expenses | 4,618,000 | 5,365,000 |
| 017104- A032 | Communications | 40,000 | 55,000 |
| 017104- A034 | Occupancy Costs | 2,150,000 | 2,682,000 |
| 017104- A038 | Travel & Transportation | 2,251,000 | 2,451,000 |
| 017104- A039 | General | 177,000 | 177,000 |
| 017104- A04 | Employees Retirement Benefits | 500,000 | 761,000 |
| 017104- A041 | Pension | 500,000 | 761,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 |
| 017104- A052 | Grants Domestic | 3,000 | 3,000 |
| 017104- A09 | Physical Assets | 36,000 | 36,000 |
| 017104- A096 | Purchase of Plant and Machinery | 21,000 | 21,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 017104- A098 | Purchase of Other Assets | 6,000 | 6,000 |
| 017104- A13 | Repairs and Maintenance | 712,000 | 712,000 |
| 017104- A130 | Transport | 142,000 | 142,000 |
| 017104- A131 | Machinery and Equipment | 140,000 | 140,000 |
| 017104- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 017104- A137 | Computer Equipment | 421,000 | 421,000 |
| Total- SURVEY OF PAKISTAN NO. 1 PTY | 29,559,000 | 29,231,000 | |
| QA2037 SURVEY OF PAKISTAN NO. 5 PTY | |||
| 017104- A01 | Employees Related Expenses | 24,537,000 | 24,744,000 |
| 017104- A011 | Pay 238 | 14,732,000 | 15,154,000 |
| 017104- A011-1 | Pay of Officers (5) | (2,755,000) | (2,253,000) |
| 017104- A011-2 | Pay of Other Staff (233) | (11,977,000) | (12,901,000) |
| NO. 039.- FC21 | S03 SURVEY OF PAKISTAN No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Estimate Rs EVENUES SUB-OFF | Estimate Rs ICE, QUETTA | |
| 017104- A012 | Allowances | 9,805,000 | 9,590,000 |
| 017104- A012-1 | Regular Allowances | (9,552,000) | (9,337,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (253,000) | (253,000) |
| 017104- A03 | Operating Expenses | 5,308,000 | 5,067,000 |
| 017104- A032 | Communications | 31,000 | 13,000 |
| 017104- A034 | Occupancy Costs | 1,776,000 | 2,276,000 |
| 017104- A038 | Travel & Transportation | 3,329,000 | 2,581,000 |
| 017104- A039 | General | 172,000 | 197,000 |
| 017104- A04 | Employees Retirement Benefits | 299,000 | 549,000 |
| 017104- A041 | Pension | 299,000 | 549,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,000 | |
| 017104- A052 | Grants Domestic | 3,000 | |
| 017104- A09 | Physical Assets | 16,000 | 16,000 |
| 017104- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 |
| 017104- A097 | Purchase of Furniture and Fixture | 3,000 | 3,000 |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 |
| 017104- A13 | Repairs and Maintenance | 208,000 | 208,000 |
| 017104- A130 | Transport | 68,000 | 68,000 |
| 017104- A131 | Machinery and Equipment | 56,000 | 56,000 |
| 017104- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 017104- A137 | Computer Equipment | 75,000 | 75,000 |
| Total- SURVEY OF PAKISTAN NO. 5 PTY | 30,371,000 | 30,584,000 | |
| QA2038 SURVEY OF PAKISTAN NO.4 CARTO | |||
| 017104- A01 | Employees Related Expenses | 19,252,000 | 18,788,000 |
| 017104- A011 | Pay 58 | 11,943,000 | 11,738,000 |
| 017104- A011-1 | Pay of Officers (3) | (1,425,000) | (1,994,000) |
| 017104- A011-2 | Pay of Other Staff (55) | (10,518,000) | (9,744,000) |
| 017104- A012 | Allowances | 7,309,000 | 7,050,000 |
| 017104- A012-1 | Regular Allowances | (7,218,000) | (6,839,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (91,000) | (211,000) |
| 017104- A03 | Operating Expenses | 2,431,000 | 2,931,000 |
| 017104- A032 | Communications | 29,000 | 13,000 |
| 017104- A034 | Occupancy Costs | 1,993,000 | 2,493,000 |
| NO. 039.- FC2 | 1S03 S | URVEY OF PAKISTAN No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, QUETTA |
|---|---|---|---|---|
| 017104- A038 | Travel & Transportation | 337,000 | 345,000 | |
| 017104- A039 | General | 72,000 | 80,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,000 | ||
| 017104- A052 | Grants Domestic | 4,000 | ||
| 017104- A09 | Physical Assets | 21,000 | 21,000 | |
| 017104- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | |
| 017104- A097 | Purchase of Furniture and Fixture | 8,000 | 8,000 | |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 | |
| 017104- A13 | Repairs and Maintenance | 86,000 | 86,000 | |
| 017104- A131 | Machinery and Equipment | 25,000 | 25,000 | |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 | |
| 017104- A137 | Computer Equipment | 56,000 | 56,000 | |
| Total- | SURVEY OF PAKISTAN NO.4 CARTO | 21,794,000 | 21,826,000 | |
| 017104 | Total- | Survey of Pakistan | 117,260,000 | 120,905,000 |
| 0171 | Total- | Research & Dev. General Public Services | 117,260,000 | 120,905,000 |
| 017 | Total- | Research and Development General Public Services | 117,260,000 | 120,905,000 |
| 01 | Total- | General Public Service | 117,260,000 | 120,905,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 117,260,000 | 120,905,000 |
| NO. 039.- FC21S03 SURVEY OF PAKISTAN | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 01 Gener | al Public Service: | ||
|---|---|---|---|
| 017 Resea | rch and | Development General Public Services: | |
| 0171 Resea | rch & Dev. General Public Services: | ||
| 017104 Surve HQ0187 CONT | y of Pak ROLLI | istan : NG AND ADMINISTRATIVE STAFF (CENTRAL CIRCLE) . | |
| 017104- A03 | Oper | ating Expenses 935,000 | 935,000 |
| 017104- A039 | Gene | ral 935,000 | 935,000 |
| Total- | CONT STAFF | ROLLING AND ADMINISTRATIVE (CENTRAL CIRCLE) . 935,000 | 935,000 |
| 017104 | Total- | Survey of Pakistan 935,000 | 935,000 |
| 0171 | Total- | Research & Dev. General Public Services 935,000 | 935,000 |
| 017 | Total- | Research and Development General Public Services 935,000 | 935,000 |
| 01 | Total- | General Public Service 935,000 | 935,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) 935,000 | 935,000 | |
| TOTAL | - DEMAND 1,342,327,000 | 1,342,327,000 | |
| _______ | _______________________________________________________ Detail of recoveries adjusted in the accounts in Reduction of | ____________________________________ Expenditure:- |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 01 | General | Public Service | |
|---|---|---|---|
| 017 | Research and Development General Public | ||
| 0171 | Research & Dev. General Public Services | ||
| 01710 | 4 Survey | of Pakistan | |
| 90004 | RECOVERIES | -3,200,000 | |
| 017104 | Survey of Pakistan | __________________________________________________ -3,200,000 __________________________________________________ | |
| Total - | ACCOUNTANT GENERAL | -3,200,000 | |
| PAKISTAN REVENUES |
NO. 040.- FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS DEMANDS FOR GRANTS AND GARRISONS
DEMAND NO. 040 ( FC21F18 )
FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 091 | Pre & Primary Education Affairs &Service | 713,563,000 | 713,563,000 |
| 092 | Secondary Education Affairs and Services | 4,254,034,000 | 4,252,934,000 |
| 093 | Tertiary Education Affairs and Services | 1,127,741,000 | 1,126,641,000 |
| 096 | Administration | 553,267,000 | 555,467,000 |
| Total | 6,648,605,000 | 6,648,605,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 6,200,000,000 | 6,197,800,000 |
| A011 | Pay | 4,037,009,000 | 4,037,009,000 |
| A011-1 | Pay of Officers | (2,843,650,000) | (2,843,650,000) |
| A011-2 | Pay of Other Staff | (1,193,359,000) | (1,193,359,000) |
| A012 | Allowances | 2,162,991,000 | 2,160,791,000 |
| A012-1 | Regular Allowances | (2,044,791,000) | (2,044,791,000) |
| A012-2 | Other Allowances (Excluding TA) | (118,200,000) | (116,000,000) |
| A03 | Operating Expenses | 312,647,000 | 313,547,000 |
| A04 | Employees Retirement Benefits | 3,000,000 | 4,300,000 |
| A05 | Grants, Subsidies and Write off Loans | 101,000,000 | 101,000,000 |
| A06 | Transfers | 22,608,000 | 22,608,000 |
| A09 | Physical Assets | 4,675,000 | 4,675,000 |
| A13 | Repairs and Maintenance | 4,675,000 | 4,675,000 |
| Total | 6,648,605,000 | 6,648,605,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :- No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
|---|---|---|---|---|
| 09 | Education Affairs and Services: | |||
| 091 | Pre & Primary Education Affairs &Service: | |||
| 0911 | Pre & Primary Education Affairs &Service: | |||
| 091102 ID0210 | Primary PRIMAR | : Y EDUCATION | ||
| 091102 | - A01 | Employees Related Expenses | 423,103,000 | 423,103,000 |
| 091102 | - A011 | Pay 908 | 265,630,000 | 265,630,000 |
| 091102 | - A011-1 | Pay of Officers (352) | (133,103,000) | (133,103,000) |
| 091102 | - A011-2 | Pay of Other Staff (556) | (132,527,000) | (132,527,000) |
| 091102 | - A012 | Allowances | 157,473,000 | 157,473,000 |
| 091102 | - A012-1 | Regular Allowances | (149,946,000) | (149,946,000) |
| 091102 | - A012-2 | Other Allowances (Excluding TA) | (7,527,000) | (7,527,000) |
| Total- | PRIMARY EDUCATION | 423,103,000 | 423,103,000 | |
| 0 | 91102 | Total- Primary | 423,103,000 | 423,103,000 |
| 0 | 911 | Total- Pre & Primary Education Affairs &Service | 423,103,000 | 423,103,000 |
| 0 | 91 | Total- Pre & Primary Education Affairs &Service | 423,103,000 | 423,103,000 |
| 092 | Second | ary Education Affairs and Services: | ||
| 0921 | Second | ary Education Affairs and Services: | ||
| 092101 | Second | ary Education : | ||
| ID0206 | SECONDARY EDUCATION RAWALPINDI. | |||
| 092101 | - A01 | Employees Related Expenses | 2,018,837,000 | 2,018,537,000 |
| 092101 | - A011 | Pay 4093 | 1,349,097,000 | 1,349,097,000 |
| 092101 | - A011-1 | Pay of Officers (2340) | (960,652,000) | (960,652,000) |
| 092101 | - A011-2 | Pay of Other Staff (1753) | (388,445,000) | (388,445,000) |
| 092101 | - A012 | Allowances | 669,740,000 | 669,440,000 |
| 092101 | - A012-1 | Regular Allowances | (642,452,000) | (642,452,000) |
| 092101 | - A012-2 | Other Allowances (Excluding TA) | (27,288,000) | (26,988,000) |
| 092101 | - A09 | Physical Assets | 4,675,000 | 4,675,000 |
| 092101 | - A097 | Purchase of Furniture and Fixture | 4,675,000 | 4,675,000 |
| 092101 | - A13 | Repairs and Maintenance | 4,675,000 | 4,675,000 |
| 092101 | - A133 | Buildings and Structure | 4,675,000 | 4,675,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
| Total- | SECONDARY EDUCATION RAWALPINDI. | 2,028,187,000 | 2,027,887,000 | |
|---|---|---|---|---|
| 092101 | Total- | Secondary Education | 2,028,187,000 | 2,027,887,000 |
| 0921 | Total- | Secondary Education Affairs and Services | 2,028,187,000 | 2,027,887,000 |
| 092 | Total- | Secondary Education Affairs and Services | 2,028,187,000 | 2,027,887,000 |
| 093 Tertiar | y Education Affairs and Services: | |||
| 0931 Tertiar | y Education Affairs and Services: | |||
| 093101 General Universities / Colleges / Institutes : ID0205 GENERAL UNIVERSITIES AND COLLEGES | ||||
| 093101- A01 | Employees Related Expenses | 478,985,000 | 478,685,000 | |
| 093101- A011 | Pay | 827 | 324,792,000 | 324,792,000 |
| 093101- A011-1 | Pay | of Officers (499) | (273,337,000) | (273,337,000) |
| 093101- A011-2 | Pay | of Other Staff (328) | (51,455,000) | (51,455,000) |
| 093101- A012 | Allowances | 154,193,000 | 153,893,000 | |
| 093101- A012-1 | Regu | lar Allowances | (147,745,000) | (147,745,000) |
| 093101- A012-2 | Othe | r Allowances (Excluding TA) | (6,448,000) | (6,148,000) |
| Total- | GENERAL UNIVERSITIES AND COLLEGES | 478,985,000 | 478,685,000 | |
| 093101 | Total- | General Universities / Colleges / Institutes | 478,985,000 | 478,685,000 |
| 0931 | Total- | Tertiary Education Affairs and Services | 478,985,000 | 478,685,000 |
| 093 | Total- | Tertiary Education Affairs and Services | 478,985,000 | 478,685,000 |
096 Administration: 0961 Administration:
096101 Secretariat/Policy/Curriculum :
| ID0207 FGEI (C/G) REGIONAL OFFICE, R 096101- A01 Employees Related Exp | AWALPINDI. enses | 8,119,000 | 8,119,000 |
|---|---|---|---|
| 096101- A011 Pay | 16 | 5,081,000 | 5,081,000 |
| 096101- A011-1 Pay of Officers | (1) | (2,325,000) | (2,325,000) |
| 096101- A011-2 Pay of Other Staff | (15) | (2,756,000) | (2,756,000) |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS CANTONMENTS AND GARRISONS
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| ACCOU | 2020-21 NTANT GENERAL P | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs | |
| 096101- A012 | Allowances | 3,038,000 | 3,038,000 | |
| 096101- A012-1 | Regular Allowances | (3,038,000) | (3,038,000) | |
| 096101- A03 | Operating Expenses | 738,000 | 738,000 | |
| 096101- A032 | Communications | 112,000 | 112,000 | |
| 096101- A033 | Utilities | 393,000 | 393,000 | |
| 096101- A039 | General | 233,000 | 233,000 | |
| Total- FGEI (C/G) REGIONAL OFF RAWALPINDI. | ICE, | 8,857,000 | 8,857,000 | |
| ID0208 FGEI (C/ | G) REGIONAL OFFICE, WA | H. | ||
| 096101- A01 | Employees Related Expenses | 6,813,000 | 6,813,000 | |
| 096101- A011 | Pay | 15 | 4,648,000 | 4,648,000 |
| 096101- A011-1 | Pay of Officers | (1) | (1,223,000) | (1,223,000) |
| 096101- A011-2 | Pay of Other Staff | (14) | (3,425,000) | (3,425,000) |
| 096101- A012 | Allowances | 2,165,000 | 2,165,000 | |
| 096101- A012-1 | Regular Allowances | (2,165,000) | (2,165,000) | |
| 096101- A03 | Operating Expenses | 2,316,000 | 2,316,000 | |
| 096101- A032 | Communications | 186,000 | 186,000 | |
| 096101- A033 | Utilities | 308,000 | 308,000 | |
| 096101- A038 | Travel & Transportation | 1,402,000 | 1,402,000 | |
| 096101- A039 | General | 420,000 | 420,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 8,000,000 | 8,000,000 | |
| 096101- A052 | Grants Domestic | 8,000,000 | 8,000,000 | |
| Total- FGEI (C/G) REGIONAL OFFICE, WAH. | 17,129,000 | 17,129,000 | ||
| ID0220 FGEI (C/ | G) DTE, SIR SYED ROAD, | RAWALPINDI. | ||
| 096101- A01 | Employees Related Expenses | 59,257,000 | 59,257,000 | |
| 096101- A011 | Pay | 97 | 34,880,000 | 34,880,000 |
| 096101- A011-1 | Pay of Officers | (30) | (19,655,000) | (19,655,000) |
| 096101- A011-2 | Pay of Other Staff | (67) | (15,225,000) | (15,225,000) |
| 096101- A012 | Allowances | 24,377,000 | 24,377,000 | |
| 096101- A012-1 | Regular Allowances | (15,377,000) | (15,377,000) | |
| 096101- A012-2 | Other Allowances (Excluding TA) | (9,000,000) | (9,000,000) | |
| 096101- A03 | Operating Expenses | 240,430,000 | 241,330,000 |
| NO. 040.- FC2 | 1F18 FEDERAL GOVERNMENT EDUCATIONA CANTONMENTS AND GARRISONS | L INSTITUTIONS IN DEMANDS FOR GRANTS | |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget Estimate 2020-2021 Revised Estimate | ||
| ACCOUNTANT GENERAL | Rs Rs PAKISTAN REVENUES | ||
| 096101- A032 | Communications | 561,000 711,000 | |
| 096101- A033 | Utilities | 1,893,000 1,893,000 | |
| 096101- A034 | Occupancy Costs | 228,579,000 228,579,000 | |
| 096101- A038 | Travel & Transportation | 2,757,000 3,507,000 | |
| 096101- A039 | General | 6,640,000 6,640,000 | |
| 096101- A04 | Employees Retirement Benefits | 3,000,000 4,300,000 | |
| 096101- A041 | Pension | 3,000,000 4,300,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 60,000,000 60,000,000 | |
| 096101- A052 | Grants Domestic | 60,000,000 60,000,000 | |
| 096101- A06 | Transfers | 22,608,000 22,608,000 | |
| 096101- A061 | Scholarship | 22,608,000 22,608,000 | |
| Total- | FGEI ( RAWA | C/G) DTE, SIR SYED ROAD, LPINDI. | 385,295,000 387,495,000 |
| 096101 | Total- | Secretariat/Policy/Curriculum | 411,281,000 413,481,000 |
| 0961 | Total- | Administration | 411,281,000 413,481,000 |
| 096 | Total- | Administration | 411,281,000 413,481,000 |
| 09 | Total- | Education Affairs and Services | 3,341,556,000 3,343,156,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 3,341,556,000 3,343,156,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE 09 Education Affairs and Services: 091 Pre & Primary Education Affairs &Service: 0911 Pre & Primary Education Affairs &Service: 091102 Primary : LO0046 PRIMARY EDUCATION
| 091102- A01 | Employees Related Expenses | 110,098,000 | 110,098,000 |
|---|---|---|---|
| 091102- A011 | Pay 272 | 67,426,000 | 67,426,000 |
| 091102- A011-1 | Pay of Officers (81) | (33,845,000) | (33,845,000) |
| 091102- A011-2 | Pay of Other Staff (191) | (33,581,000) | (33,581,000) |
| 091102- A012 | Allowances | 42,672,000 | 42,672,000 |
| 091102- A012-1 | Regular Allowances | (39,939,000) | (39,939,000) |
| 091102- A012-2 | Other Allowances (Excluding TA) | (2,733,000) | (2,733,000) |
| Total- | PRIMARY EDUCATION | 110,098,000 | 110,098,000 |
| 091102 | Total- Primary | 110,098,000 | 110,098,000 |
| 0911 | Total- Pre & Primary Education Affairs &Service | 110,098,000 | 110,098,000 |
| 091 | Total- Pre & Primary Education Affairs | 110,098,000 | 110,098,000 |
| &Service | |||
| 092 Secon | dary Education Affairs and Services: | ||
| 0921 Secon 092101 Secon | dary Education Affairs and Services: dary Education : | ||
| LO0045 SECONDARY EDUCATION |
| 092101- A01 | Employees Related Expenses | 1,051,238,000 | 1,051,238,000 |
|---|---|---|---|
| 092101- A011 | Pay 2267 | 645,618,000 | 645,618,000 |
| 092101- A011-1 | Pay of Officers (1190) | (453,839,000) | (453,839,000) |
| 092101- A011-2 | Pay of Other Staff (1077) | (191,779,000) | (191,779,000) |
| 092101- A012 | Allowances | 405,620,000 | 405,620,000 |
| 092101- A012-1 | Regular Allowances | (386,476,000) | (386,476,000) |
| 092101- A012-2 | Other Allowances (Excluding TA) | (19,144,000) | (19,144,000) |
| Total- | SECONDARY EDUCATION | 1,051,238,000 | 1,051,238,000 |
| 092101 | Total- Secondary Education | 1,051,238,000 | 1,051,238,000 |
| 0921 | Total- Secondary Education Affairs and Services | 1,051,238,000 | 1,051,238,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 0 | 92 T | otal- | Secondary Education Affairs and | 1,051,238,000 | 1,051,238,000 |
|---|---|---|---|---|---|
| Services | |||||
| 093 | Tertiary | Education Affairs and Services: | |||
| 0931 | Tertiary | Education Affairs and Services: | |||
| 093101 LO0044 | General GENER | Universities / Colleges / Institutes : AL UNIVERSITIES AND COLLEGES | |||
| 093101 | - A01 | Employees Related Expenses | 265,776,000 | 265,776,000 | |
| 093101 | - A011 | Pay | 387 | 167,140,000 | 167,140,000 |
| 093101 | - A011-1 | Pay | of Officers (218) | (139,615,000) | (139,615,000) |
| 093101 | - A011-2 | Pay | of Other Staff (169) | (27,525,000) | (27,525,000) |
| 093101 | - A012 | Allowances | 98,636,000 | 98,636,000 | |
| 093101 | - A012-1 | Regular Allowances | (94,061,000) | (94,061,000) | |
| 093101 | - A012-2 | Other Allowances (Excluding TA) | (4,575,000) | (4,575,000) | |
| Total- | GENERAL UNIVERSITIES AND COLLEGES | 265,776,000 | 265,776,000 | ||
| 0 | 93101 T | otal- | General Universities / Colleges / Institutes | 265,776,000 | 265,776,000 |
| 0 | 931 T | otal- | Tertiary Education Affairs and Services | 265,776,000 | 265,776,000 |
| 0 | 93 T | otal- | Tertiary Education Affairs and | 265,776,000 | 265,776,000 |
| Services | |||||
| 096 | Admini | stration: | |||
| 0961 | Admini | stration: | |||
| 096101 | Secretariat/Policy/Curriculum : | ||||
| LO0042 | FGEI (C | /G) REGIONAL OFFICE, LAHORE. | |||
| 096101 | - A01 | Employees Related Expenses | 6,330,000 | 6,330,000 | |
| 096101 | - A011 | Pay | 13 | 4,170,000 | 4,170,000 |
| 096101 | - A011-1 | Pay | of Officers (2) | (1,945,000) | (1,945,000) |
| 096101 | - A011-2 | Pay | of Other Staff (11) | (2,225,000) | (2,225,000) |
| 096101 | - A012 | Allowances | 2,160,000 | 2,160,000 | |
| 096101 | - A012-1 | Regular Allowances | (2,160,000) | (2,160,000) | |
| 096101 | - A03 | Operating Expenses | 19,974,000 | 19,974,000 | |
| 096101 | - A032 | Communications | 94,000 | 94,000 | |
| 096101 | - A033 | Utilities | 89,000 | 89,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS
| CANTONMENTS AND ACCOUNTANT GEN | GARRISONS No of Posts 2020-21 ERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | 2020-2021 Revised Estimate Rs FICE, LAHORE | |
|---|---|---|---|---|
| 096101- A034 | Occupancy Costs | 18,268,000 | 18,268,000 | |
| 096101- A038 | Travel & Transportation | 1,402,000 | 1,402,000 | |
| 096101- A039 | General | 121,000 | 121,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 15,000,000 | 15,000,000 | |
| 096101- A052 | Grants Domestic | 15,000,000 | 15,000,000 | |
| Total- F L LO0750 FGEI(C | GEI (C/G) REGIONAL OFF AHORE. ANTTS/GARRISONS) REGI | ICE, ONAL OFFICE, KH | 41,304,000 ARIAN. | 41,304,000 |
| 096101- A01 | Employees Related Expenses | 6,337,000 | 6,337,000 | |
| 096101- A011 | Pay | 12 | 4,475,000 | 4,475,000 |
| 096101- A011-1 | Pay of Officers | (1) | (1,650,000) | (1,650,000) |
| 096101- A011-2 | Pay of Other Staff | (11) | (2,825,000) | (2,825,000) |
| 096101- A012 | Allowances | 1,862,000 | 1,862,000 | |
| 096101- A012-1 | Regular Allowances | (1,862,000) | (1,862,000) | |
| 096101- A03 | Operating Expenses | 406,000 | 406,000 | |
| 096101- A032 | Communications | 159,000 | 159,000 | |
| 096101- A033 | Utilities | 126,000 | 126,000 | |
| 096101- A039 | General | 121,000 | 121,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | |
| 096101- A052 | Grants Domestic | 5,000,000 | 5,000,000 | |
| Total- FGEI(CANTTS/GARRISONS OFFICE, KHARIAN. | ) REGIONAL | 11,743,000 | 11,743,000 | |
| MN0004 FGEI (C | /G) REGIONAL OFFICE, MULTAN. | |||
| 096101- A01 | Employees Related Expenses | 6,127,000 | 6,127,000 | |
| 096101- A011 | Pay | 12 | 4,100,000 | 4,100,000 |
| 096101- A011-1 | Pay of Officers | (1) | (975,000) | (975,000) |
| 096101- A011-2 | Pay of Other Staff | (11) | (3,125,000) | (3,125,000) |
| 096101- A012 | Allowances | 2,027,000 | 2,027,000 | |
| 096101- A012-1 | Regular Allowances | (2,027,000) | (2,027,000) | |
| 096101- A03 | Operating Expenses | 756,000 | 756,000 | |
| 096101- A032 | Communications | 299,000 | 299,000 | |
| 096101- A033 | Utilities | 327,000 | 327,000 |
| NO. 040.- FC2 | 1F18 F C | EDERAL GOVERNMENT EDUCATIONA ANTONMENTS AND GARRISONS No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN | L INSTITUTIONS IN 2020-2021 Budget Estimate Rs REVENUES SUB-O | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FFICE, LAHORE |
|---|---|---|---|---|
| 096101- A039 | General | 130,000 | 130,000 | |
| Total- | FGEI ( MULT | C/G) REGIONAL OFFICE, AN. | 6,883,000 | 6,883,000 |
| 096101 | Total- | Secretariat/Policy/Curriculum | 59,930,000 | 59,930,000 |
| 0961 | Total- | Administration | 59,930,000 | 59,930,000 |
| 096 | Total- | Administration | 59,930,000 | 59,930,000 |
| 09 | Total- | Education Affairs and Services | 1,487,042,000 | 1,487,042,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 1,487,042,000 | 1,487,042,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
09 Education Affairs and Services: 091 Pre & Primary Education Affairs &Service: 0911 Pre & Primary Education Affairs &Service: 091102 Primary :
PR0423 PRIMARY EDUCATION
| 091102- A01 | Employees Related Expenses | 92,485,000 | 92,485,000 |
|---|---|---|---|
| 091102- A011 | Pay 174 | 56,544,000 | 56,544,000 |
| 091102- A011-1 | Pay of Officers (52) | (29,325,000) | (29,325,000) |
| 091102- A011-2 | Pay of Other Staff (122) | (27,219,000) | (27,219,000) |
| 091102- A012 | Allowances | 35,941,000 | 35,941,000 |
| 091102- A012-1 | Regular Allowances | (32,466,000) | (32,466,000) |
| 091102- A012-2 | Other Allowances (Excluding TA) | (3,475,000) | (3,475,000) |
| Total- | PRIMARY EDUCATION | 92,485,000 | 92,485,000 |
| 091102 | Total- Primary | 92,485,000 | 92,485,000 |
| 0911 | Total- Pre & Primary Education Affairs &Service | 92,485,000 | 92,485,000 |
| 091 | Total- Pre & Primary Education Affairs &Service | 92,485,000 | 92,485,000 |
092 Secondary Education Affairs and Services: 0921 Secondary Education Affairs and Services: 092101 Secondary Education :
PR0422 SECONDARY EDUCATION
| 092101- A01 | Employees Related Expenses | 608,791,000 | 607,991,000 |
|---|---|---|---|
| 092101- A011 | Pay 1089 | 414,170,000 | 414,170,000 |
| 092101- A011-1 | Pay of Officers (610) | (288,225,000) | (288,225,000) |
| 092101- A011-2 | Pay of Other Staff (479) | (125,945,000) | (125,945,000) |
| 092101- A012 | Allowances | 194,621,000 | 193,821,000 |
| 092101- A012-1 | Regular Allowances | (181,996,000) | (181,996,000) |
| 092101- A012-2 | Other Allowances (Excluding TA) | (12,625,000) | (11,825,000) |
| Total- | SECONDARY EDUCATION | 608,791,000 | 607,991,000 |
| 092101 | Total- Secondary Education | 608,791,000 | 607,991,000 |
| 0921 | Total- Secondary Education Affairs and Services | 608,791,000 | 607,991,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 0 | 92 T | otal- | Secondary Education Affairs and | 608,791,000 | 607,991,000 |
|---|---|---|---|---|---|
| Services | |||||
| 093 | Tertiary | Education Affairs and Services: | |||
| 0931 | Tertiary | Education Affairs and Services: | |||
| 093101 PR0421 | General GENER | Universities / Colleges / Institutes : AL UNIVERSITIES COLLEGES | |||
| 093101 | - A01 | Employees Related Expenses | 222,918,000 | 222,118,000 | |
| 093101 | - A011 | Pay | 366 | 144,199,000 | 144,199,000 |
| 093101 | - A011-1 | Pay | of Officers (213) | (116,954,000) | (116,954,000) |
| 093101 | - A011-2 | Pay | of Other Staff (153) | (27,245,000) | (27,245,000) |
| 093101 | - A012 | Allowances | 78,719,000 | 77,919,000 | |
| 093101 | - A012-1 | Regular Allowances | (73,463,000) | (73,463,000) | |
| 093101 | - A012-2 | Other Allowances (Excluding TA) | (5,256,000) | (4,456,000) | |
| Total- | GENERAL UNIVERSITIES COLLEGES | 222,918,000 | 222,118,000 | ||
| 0 | 93101 T | otal- | General Universities / Colleges / Institutes | 222,918,000 | 222,118,000 |
| 0 | 931 T | otal- | Tertiary Education Affairs and Services | 222,918,000 | 222,118,000 |
| 0 | 93 T | otal- | Tertiary Education Affairs and | 222,918,000 | 222,118,000 |
| Services | |||||
| 096 | Admini | stration: | |||
| 0961 | Admini | stration: | |||
| 096101 | Secretariat/Policy/Curriculum : | ||||
| PR0420 | FGEI (C | /G) REGIONAL OFFICE, PESHAWAR. | |||
| 096101 | - A01 | Employees Related Expenses | 7,949,000 | 7,949,000 | |
| 096101 | - A011 | Pay | 15 | 5,545,000 | 5,545,000 |
| 096101 | - A011-1 | Pay | of Officers (2) | (2,650,000) | (2,650,000) |
| 096101 | - A011-2 | Pay | of Other Staff (13) | (2,895,000) | (2,895,000) |
| 096101 | - A012 | Allowances | 2,404,000 | 2,404,000 | |
| 096101 | - A012-1 | Regular Allowances | (2,404,000) | (2,404,000) | |
| 096101 | - A03 | Operating Expenses | 19,552,000 | 19,552,000 | |
| 096101 | - A032 | Communications | 168,000 | 168,000 | |
| 096101 | - A033 | Utilities | 224,000 | 224,000 |
| NO. 040.- FC2 | 1F18 F C A | EDERAL GOVERNMENT EDUCATIONA ANTONMENTS AND GARRISONS No of Posts 2020-21 CCOUNTANT GENERAL PAKISTAN RE | L INSTITUTIONS IN 2020-2021 Budget Estimate Rs VENUES SUB-OFFI | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs CE, PESHAWAR |
|---|---|---|---|---|
| 096101- A034 | Occupancy Costs | 17,318,000 | 17,318,000 | |
| 096101- A038 | Travel & Transportation | 1,702,000 | 1,702,000 | |
| 096101- A039 | General | 140,000 | 140,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 6,000,000 | 6,000,000 | |
| 096101- A052 | Grants Domestic | 6,000,000 | 6,000,000 | |
| Total- | FGEI ( PESH | C/G) REGIONAL OFFICE, AWAR. | 33,501,000 | 33,501,000 |
| 096101 | Total- | Secretariat/Policy/Curriculum | 33,501,000 | 33,501,000 |
| 0961 | Total- | Administration | 33,501,000 | 33,501,000 |
| 096 | Total- | Administration | 33,501,000 | 33,501,000 |
| 09 | Total- | Education Affairs and Services | 957,695,000 | 956,095,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 957,695,000 | 956,095,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
09 Education Affairs and Services:
| 091 | Pre & | Primary Education Affairs &Service: | ||
|---|---|---|---|---|
| 0911 | Pre & | Primary Education Affairs &Service: | ||
| 091102 | Primary : | |||
| KA0067 | PRIMARY EDUCATION | |||
| 091102- | A01 | Employees Related Expenses | 58,796,000 | 58,796,000 |
| 091102- | A011 | Pay 118 | 32,985,000 | 32,985,000 |
| 091102- | A011-1 | Pay of Officers (50) | (19,127,000) | (19,127,000) |
| 091102- | A011-2 | Pay of Other Staff (68) | (13,858,000) | (13,858,000) |
| 091102- | A012 | Allowances | 25,811,000 | 25,811,000 |
| 091102- | A012-1 | Regular Allowances | (23,636,000) | (23,636,000) |
| 091102- | A012-2 | Other Allowances (Excluding TA) | (2,175,000) | (2,175,000) |
| Total- | PRIMARY EDUCATION | 58,796,000 | 58,796,000 | |
| 09 | 1102 | Total- Primary | 58,796,000 | 58,796,000 |
| 09 | 11 | Total- Pre & Primary Education Affairs &Service | 58,796,000 | 58,796,000 |
| 09 | 1 | Total- Pre & Primary Education Affairs | 58,796,000 | 58,796,000 |
| &Service | ||||
| 092 | Secondary Education Affairs and Services: | |||
| 0921 092101 | Secondary Education Affairs and Services: Secondary Education : | |||
| KA0066 | SECONDARY EDUCATION |
| 092101- A01 | Employees Related Expenses | 415,080,000 | 415,080,000 |
|---|---|---|---|
| 092101- A011 | Pay 652 | 292,142,000 | 292,142,000 |
| 092101- A011-1 | Pay of Officers (370) | (217,165,000) | (217,165,000) |
| 092101- A011-2 | Pay of Other Staff (282) | (74,977,000) | (74,977,000) |
| 092101- A012 | Allowances | 122,938,000 | 122,938,000 |
| 092101- A012-1 | Regular Allowances | (113,413,000) | (113,413,000) |
| 092101- A012-2 | Other Allowances (Excluding TA) | (9,525,000) | (9,525,000) |
| Total- | SECONDARY EDUCATION | 415,080,000 | 415,080,000 |
| 092101 | Total- Secondary Education | 415,080,000 | 415,080,000 |
| 0921 | Total- Secondary Education Affairs and Services | 415,080,000 | 415,080,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 0 | 92 T | otal- | Secondary Education | Affairs and | 415,080,000 | 415,080,000 |
|---|---|---|---|---|---|---|
| Services | ||||||
| 093 | Tertiary | Education Affairs and Services: | ||||
| 0931 | Tertiary | Education Affairs and Services: | ||||
| 093101 KA006 | General Universities / Colleges / Institutes : 5 GENERAL UNIVERSITIES AND COLLEGES | |||||
| 093101 | - A01 | Employees Related Expenses | 87,474,000 | 87,474,000 | ||
| 093101 | - A011 | Pay | 128 | 46,373,000 | 46,373,000 | |
| 093101 | - A011-1 | Pay | of Officers | (75) | (35,838,000) | (35,838,000) |
| 093101 | - A011-2 | Pay | of Other Staff | (53) | (10,535,000) | (10,535,000) |
| 093101 | - A012 | Allowances | 41,101,000 | 41,101,000 | ||
| 093101 | - A012-1 | Regular Allowances | (39,201,000) | (39,201,000) | ||
| 093101 | - A012-2 | Other Allowances (Excluding TA) | (1,900,000) | (1,900,000) | ||
| Total- | GENERAL UNIVERSITIES A COLLEGES | ND | 87,474,000 | 87,474,000 | ||
| 0 | 93101 T | otal- | General Universities Institutes | / Colleges / | 87,474,000 | 87,474,000 |
| 0 | 931 T | otal- | Tertiary Education Af Services | fairs and | 87,474,000 | 87,474,000 |
| 0 | 93 T | otal- | Tertiary Education Affairs and | 87,474,000 | 87,474,000 | |
| Services | ||||||
| 096 | Admini | stration: | ||||
| 0961 | Admini | stration: | ||||
| 096101 | Secretariat/Policy/Curriculum : | |||||
| KA006 | 4 FGEI (C | /G) REGIONAL OFFICE, KARACHI. | ||||
| 096101 | - A01 | Employees Related Expenses | 8,366,000 | 8,366,000 | ||
| 096101 | - A011 | Pay | 15 | 5,750,000 | 5,750,000 | |
| 096101 | - A011-1 | Pay | of Officers | (1) | (2,875,000) | (2,875,000) |
| 096101 | - A011-2 | Pay | of Other Staff | (14) | (2,875,000) | (2,875,000) |
| 096101 | - A012 | Allowances | 2,616,000 | 2,616,000 | ||
| 096101 | - A012-1 | Regular Allowances | (2,616,000) | (2,616,000) | ||
| 096101 | - A03 | Operating Expenses | 25,344,000 | 25,344,000 | ||
| 096101 | - A032 | Communications | 102,000 | 102,000 | ||
| 096101 | - A033 | Utilities | 327,000 | 327,000 |
| NO. 040.- FC2 | 1F18 F C | EDERAL ANTONM ACCOU | GOVERNMENT EDUCATIONA ENTS AND GARRISONS No of Posts 2020-21 NTANT GENERAL PAKISTAN R | L INSTITUTIONS IN 2020-2021 Budget Estimate Rs EVENUES SUB-OFF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ICE, KARACHI |
|---|---|---|---|---|---|
| 096101- A034 | Occupancy Costs | 23,375,000 | 23,375,000 | ||
| 096101- A038 | Travel & Transportation | 1,402,000 | 1,402,000 | ||
| 096101- A039 | General | 138,000 | 138,000 | ||
| 096101- A05 | Grants, Subsidies and Write off Loans | 6,000,000 | 6,000,000 | ||
| 096101- A052 | Grants Domestic | 6,000,000 | 6,000,000 | ||
| Total- | FGEI ( KARA | C/G) RE CHI. | GIONAL OFFICE, | 39,710,000 | 39,710,000 |
| 096101 | Total- | Secretariat/Policy/Curriculum | 39,710,000 | 39,710,000 | |
| 0961 | Total- | Administration | 39,710,000 | 39,710,000 | |
| 096 | Total- | Administration | 39,710,000 | 39,710,000 | |
| 09 | Total- | Education Affairs and Services | 601,060,000 | 601,060,000 | |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 601,060,000 | 601,060,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
09 Education Affairs and Services: 091 Pre & Primary Education Affairs &Service: 0911 Pre & Primary Education Affairs &Service: 091102 Primary :
QA0021 PRIMARY EDUCATION
| 091102- A01 | Employees Related Expenses | 29,081,000 | 29,081,000 |
|---|---|---|---|
| 091102- A011 | Pay 59 | 17,540,000 | 17,540,000 |
| 091102- A011-1 | Pay of Officers (20) | (8,125,000) | (8,125,000) |
| 091102- A011-2 | Pay of Other Staff (39) | (9,415,000) | (9,415,000) |
| 091102- A012 | Allowances | 11,541,000 | 11,541,000 |
| 091102- A012-1 | Regular Allowances | (11,041,000) | (11,041,000) |
| 091102- A012-2 | Other Allowances (Excluding TA) | (500,000) | (500,000) |
| Total- | PRIMARY EDUCATION | 29,081,000 | 29,081,000 |
| 091102 | Total- Primary | 29,081,000 | 29,081,000 |
| 0911 | Total- Pre & Primary Education Affairs &Service | 29,081,000 | 29,081,000 |
| 091 | Total- Pre & Primary Education Affairs | 29,081,000 | 29,081,000 |
| &Service | |||
| 092 Secon | dary Education Affairs and Services: | ||
| 0921 Secon 092101 Secon QA0024 SECO | dary Education Affairs and Services: dary Education : NDARY EDUCATION |
| 092101- A01 | Employees Related Expenses | 150,738,000 | 150,738,000 |
|---|---|---|---|
| 092101- A011 | Pay 304 | 99,982,000 | 99,982,000 |
| 092101- A011-1 | Pay of Officers (145) | (67,225,000) | (67,225,000) |
| 092101- A011-2 | Pay of Other Staff (159) | (32,757,000) | (32,757,000) |
| 092101- A012 | Allowances | 50,756,000 | 50,756,000 |
| 092101- A012-1 | Regular Allowances | (46,177,000) | (46,177,000) |
| 092101- A012-2 | Other Allowances (Excluding TA) | (4,579,000) | (4,579,000) |
| Total- | SECONDARY EDUCATION | 150,738,000 | 150,738,000 |
| 092101 | Total- Secondary Education | 150,738,000 | 150,738,000 |
| 0921 | Total- Secondary Education Affairs and Services | 150,738,000 | 150,738,000 |
NO. 040.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 0 | 92 T | otal- | Secondary Education Services | Affairs and | 150,738,000 | 150,738,000 |
|---|---|---|---|---|---|---|
| 093 | Tertiary | Education Affairs and Services: | ||||
| 0931 | Tertiary | Education Affairs and Services: | ||||
| 093101 QA002 | General 3 GENER | Universities / Colleges / Institutes : AL UNIVERSITIES COLLEGES | ||||
| 093101 | - A01 | Employees Related Expenses | 72,588,000 | 72,588,000 | ||
| 093101 | - A011 | Pay | 101 | 41,450,000 | 41,450,000 | |
| 093101 | - A011-1 | Pay | of Officers | (63) | (32,327,000) | (32,327,000) |
| 093101 | - A011-2 | Pay | of Other Staff | (38) | (9,123,000) | (9,123,000) |
| 093101 | - A012 | Allowances | 31,138,000 | 31,138,000 | ||
| 093101 | - A012-1 | Regular Allowances | (29,688,000) | (29,688,000) | ||
| 093101 | - A012-2 | Other Allowances (Excluding TA) | (1,450,000) | (1,450,000) | ||
| Total- | GENERAL UNIVERSITIES COLLEGES | 72,588,000 | 72,588,000 | |||
| 0 | 93101 T | otal- | General Universities Institutes | / Colleges / | 72,588,000 | 72,588,000 |
| 0 | 931 T | otal- | Tertiary Education Af Services | fairs and | 72,588,000 | 72,588,000 |
| 0 | 93 T | otal- | Tertiary Education Affairs and | 72,588,000 | 72,588,000 | |
| Services | ||||||
| 096 | Admini | stration: | ||||
| 0961 | Admini | stration: | ||||
| 096101 | Secretariat/Policy/Curriculum : | |||||
| QA002 | 2 FGEI (C | /G) REGIONAL OFFICE, QUETTA. | ||||
| 096101 | - A01 | Employees Related Expenses | 4,714,000 | 4,714,000 | ||
| 096101 | - A011 | Pay | 9 | 3,272,000 | 3,272,000 | |
| 096101 | - A011-1 | Pay | of Officers | (2) | (1,650,000) | (1,650,000) |
| 096101 | - A011-2 | Pay | of Other Staff | (7) | (1,622,000) | (1,622,000) |
| 096101 | - A012 | Allowances | 1,442,000 | 1,442,000 | ||
| 096101 | - A012-1 | Regular Allowances | (1,442,000) | (1,442,000) | ||
| 096101 | - A03 | Operating Expenses | 3,131,000 | 3,131,000 | ||
| 096101 | - A032 | Communications | 187,000 | 187,000 | ||
| 096101 | - A033 | Utilities | 299,000 | 299,000 |
| NO. 040.- FC2 | 1F18 F C | EDERAL GOVERNMENT EDUCATIONA ANTONMENTS AND GARRISONS No of Posts 2020-21 | L INSTITUTIONS IN 2020-2021 Budget Estimate Rs | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 096101- A034 | Occupancy Costs | 1,402,000 | 1,402,000 | |
| 096101- A038 | Travel & Transportation | 1,122,000 | 1,122,000 | |
| 096101- A039 | General | 121,000 | 121,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 1,000,000 | |
| 096101- A052 | Grants Domestic | 1,000,000 | 1,000,000 | |
| Total- | FGEI ( | C/G) REGIONAL OFFICE, QUETTA. | 8,845,000 | 8,845,000 |
| 096101 | Total- | Secretariat/Policy/Curriculum | 8,845,000 | 8,845,000 |
| 0961 | Total- | Administration | 8,845,000 | 8,845,000 |
| 096 | Total- | Administration | 8,845,000 | 8,845,000 |
| 09 | Total- | Education Affairs and Services | 261,252,000 | 261,252,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 261,252,000 | 261,252,000 | |
| TOTAL | - DEMAND | 6,648,605,000 | 6,648,605,000 |
DEMANDS FOR GRANTS
NO. 041.- DEFENCE SERVICES DEMAND NO. 041 ( FC21D02 )
DEFENCE SERVICES
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 021 | Military Defence | 1,290,000,000,000 | 1,326,232,961,000 |
| Total | 1,290,000,000,000 | 1,326,232,961,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 475,657,000,000 | 483,139,378,000 |
| A012 | Allowances | 475,657,000,000 | 483,139,378,000 |
| A012-1 | Regular Allowances | (475,657,000,000) | (483,139,378,000) |
| A03 | Operating Expenses | 301,109,098,000 | 316,422,102,000 |
| A09 | Physical Assets | 357,755,829,000 | 366,013,110,000 |
| A12 | Civil works | 155,478,073,000 | 160,658,371,000 |
| Total | 1,290,000,000,000 | 1,326,232,961,000 |
____________________________________________________________________________________________________ The above estimates do not include recoveries shown below which are adjusted in the accounts in reduction of Expenditure: 021 Military Defence -3,808,223,000
Total - Recoveries
__________________________________________________ -3,808,223,000 __________________________________________________
NO. 041.- FC21D02 DEFENCE SERVICES
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts 2020-2021 | 2020-2021 | ||
|---|---|---|---|
| 2020-21 Budget Estimate Rs ACCOUNTANT GENERAL PAKISTAN REVE | Revised Estimate Rs NUES | ||
| 02 | Defence Affairs & Services: | ||
| 021 | Military | Defence: | |
| 0211 | Defence Services Effective: | ||
| 021101 | Defence Affairs. : | ||
| ID8001 | DEFENCE SERVICES - ARMY | ||
| 021101- | A01 | Employees Related Expenses 325,256,000,000 | 332,738,378,000 |
| 021101- | A012 | Allowances 325,256,000,000 | 332,738,378,000 |
| 021101- | A012-1 | Regular Allowances (325,256,000,000) | (332,738,378,000) |
| 021101- | A03 | Operating Expenses 103,150,650,000 | 118,437,758,000 |
| 021101- | A038 | Travel & Transportation 27,491,650,000 | 36,929,427,000 |
| 021101- | A039 | General 75,659,000,000 | 81,508,331,000 |
| 021101- | A09 | Physical Assets 99,585,283,000 | 107,842,564,000 |
| 021101- | A094 | Other Stores and Stocks 99,585,283,000 | 107,842,564,000 |
| 021101- | A12 | Civil works 85,508,000,000 | 90,688,298,000 |
| 021101- | A124 | Building and Structures 85,508,000,000 | 90,688,298,000 |
| Total- | DEFENCE SERVICES - ARMY 613,499,933,000 | 649,706,998,000 | |
| ID8114 | DEFENCE SERVICES - PAF | ||
| 021101- | A01 | Employees Related Expenses 60,412,000,000 | 60,412,000,000 |
| 021101- | A012 | Allowances 60,412,000,000 | 60,412,000,000 |
| 021101- | A012-1 | Regular Allowances (60,412,000,000) | (60,412,000,000) |
| 021101- | A03 | Operating Expenses 30,584,214,000 | 30,610,110,000 |
| 021101- | A038 | Travel & Transportation 7,593,548,000 | 7,619,444,000 |
| 021101- | A039 | General 22,990,666,000 | 22,990,666,000 |
| 021101- | A09 | Physical Assets 149,790,025,000 | 149,790,025,000 |
| 021101- | A094 | Other Stores and Stocks 149,790,025,000 | 149,790,025,000 |
| 021101- | A12 | Civil works 33,410,000,000 | 33,410,000,000 |
| 021101- | A124 | Building and Structures 33,410,000,000 | 33,410,000,000 |
| Total- | DEFENCE SERVICES - PAF 274,196,239,000 | 274,222,135,000 | |
| ID8115 | DEFENCE SERVICES - NAVY | ||
| 021101- | A01 | Employees Related Expenses 40,063,000,000 | 40,063,000,000 |
| 021101- | A012 | Allowances 40,063,000,000 | 40,063,000,000 |
| 021101- | A012-1 | Regular Allowances (40,063,000,000) | (40,063,000,000) |
| NO. 041.- FC2 | 1D02 DEFENCE SERVICES No of Posts 2020-21 ACCOUNTANT GENERA | 2020-2021 Budget Estimate Rs L PAKISTAN REVE | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs NUES |
|---|---|---|---|
| 021101- A03 | Operating Expenses | 15,380,000,000 | 15,380,000,000 |
| 021101- A038 | Travel & Transportation | 4,170,000,000 | 4,170,000,000 |
| 021101- A039 | General | 11,210,000,000 | 11,210,000,000 |
| 021101- A09 | Physical Assets | 65,651,903,000 | 65,651,903,000 |
| 021101- A094 | Other Stores and Stocks | 65,651,903,000 | 65,651,903,000 |
| 021101- A12 | Civil works | 18,950,000,000 | 18,950,000,000 |
| 021101- A124 | Building and Structures | 18,950,000,000 | 18,950,000,000 |
| Total- | DEFENCE SERVICES - NAVY | 140,044,903,000 | 140,044,903,000 |
| ID8116 DEFENCE SERVICES - DP ESTB/ISO'S/ACCTS ORGNS. | |||
| 021101- A01 | Employees Related Expenses | 49,926,000,000 | 49,926,000,000 |
| 021101- A012 | Allowances | 49,926,000,000 | 49,926,000,000 |
| 021101- A012- | 1 Regular Allowances | (49,926,000,000) | (49,926,000,000) |
| 021101- A03 | Operating Expenses | 151,994,234,000 | 151,994,234,000 |
| 021101- A038 | Travel & Transportation | 14,771,828,000 | 14,771,828,000 |
| 021101- A039 | General | 137,222,406,000 | 137,222,406,000 |
| 021101- A09 | Physical Assets | 42,728,618,000 | 42,728,618,000 |
| 021101- A094 | Other Stores and Stocks | 42,728,618,000 | 42,728,618,000 |
| 021101- A12 | Civil works | 17,610,073,000 | 17,610,073,000 |
| 021101- A124 | Building and Structures | 17,610,073,000 | 17,610,073,000 |
| Total- | DEFENCE SERVICES - DP ESTB/ISO'S/ACCTS ORGNS. | 262,258,925,000 | 262,258,925,000 |
| 021101 | Total- Defence Affairs. | 1,290,000,000,000 | 1,326,232,961,000 |
| 0211 | Total- Defence Services Effective | 1,290,000,000,000 | 1,326,232,961,000 |
| 021 | Total- Military Defence | 1,290,000,000,000 | 1,326,232,961,000 |
| 02 | Total- Defence Affairs & Services | 1,290,000,000,000 | 1,326,232,961,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,290,000,000,000 | 1,326,232,961,000 | |
| TOTAL - DEMAND | 1,290,000,000,000 | 1,326,232,961,000 |
Detail of recoveries adjusted in the accounts in Reduction of Expenditure:-
ACCOUNTANT GENERAL PAKISTAN REVENUES 02 Defence Affairs & Services
| NO. 0 | 41.- FC21 | D02 DEFENCE SERVICES No of Posts 2020-21 | 2020-2021 Budget Estimate Rs | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 021 | Military | Defence | ||
| 0211 02110 | Defence 1 Defence | Services Effective Affairs. | ||
| 90001 | AMOUNT RECOVERABLE FROM OTHER GOVERNMENT DEPARTMENTS ETC.FOR SUPPLIES AND SERVICES (ARMY) | -3,639,645,000 | ||
| 90002 | AMOUNT RECOVERABLE FROM OTHER GOVERNMENT DEPARTMENTS ETC FOR SUPPLIES AND SERVICES (PAF) | -70,538,000 | ||
| 90003 | AMOUNT RECOVERABLE FROM OTHER GOVERNMENT DEPARTMENTS ETC FOR SUPPLIES AND SERVICES (NAVY) | -4,300,000 | ||
| 90004 | AMOUNT RECOVERABLE FROM OTHER GOVERNMENT DEPARTMENTS ETC FOR SUPPILES AND SERVICES (DP+ISO'S&ACCTS) | -93,740,000 | ||
| 021101 | _ Defence Affairs. | _____________________ -3,808,223,000 | ||
| Total - | _ ACCOUNTANT GENERAL PAKISTAN REVENUES _ | _____________________ -3,808,223,000 _____________________ |
SECTION VI
MINISTRY OF DEFENCE PRODUCTION
Demand Presented on behalf of the Ministry of Defence Production. Current Expenditure on Revenue Account
42. Defence Production Division
DEMANDS FOR GRANTS
NO. 042.- DEFENCE PRODUCTION DIVISION
DEMAND NO. 042 ( FC21D37 ) DEFENCE PRODUCTION DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 025 | Defence Administration | 641,537,000 | 1,441,537,000 |
| Total | 641,537,000 | 1,441,537,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 163,473,000 | 143,068,000 |
| A011 | Pay | 88,198,000 | 72,236,000 |
| A011-1 | Pay of Officers | (60,140,000) | (47,677,000) |
| A011-2 | Pay of Other Staff | (28,058,000) | (24,559,000) |
| A012 | Allowances | 75,275,000 | 70,832,000 |
| A012-1 | Regular Allowances | (61,165,000) | (54,442,000) |
| A012-2 | Other Allowances (Excluding TA) | (14,110,000) | (16,390,000) |
| A03 | Operating Expenses | 80,153,000 | 74,259,000 |
| A04 | Employees Retirement Benefits | 4,100,000 | 5,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 7,000,000 | 2,410,000 |
| A06 | Transfers | 100,000 | |
| A09 | Physical Assets | 381,383,000 | 1,210,072,000 |
| A13 | Repairs and Maintenance | 5,328,000 | 6,728,000 |
| Total | 641,537,000 | 1,441,537,000 |
NO. 042.- FC21D37 DEFENCE PRODUCTION DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|---|
| ACCOUNTANT | 2020-21 GENERAL P | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs | ||
| 02 | Defence | Affairs & Services: | |||
| 025 | Defence | Administration: | |||
| 0251 | Defence | Administration: | |||
| 025101 | Secretariat (Ministry of Defence) : | ||||
| ID0226 | DEFENCE PRODUCTION DIVISION | ||||
| 025101- | A01 | Employees Related Expenses | 163,473,000 | 143,068,000 | |
| 025101- | A011 | Pay 206 | 206 | 88,198,000 | 72,236,000 |
| 025101- | A011-1 | Pay of Officers (72) | (58) | (60,140,000) | (47,677,000) |
| 025101- | A011-2 | Pay of Other Staff (134) | (148) | (28,058,000) | (24,559,000) |
| 025101- | A012 | Allowances | 75,275,000 | 70,832,000 | |
| 025101- | A012-1 | Regular Allowances | (61,165,000) | (54,442,000) | |
| 025101- | A012-2 | Other Allowances (Excluding TA) | (14,110,000) | (16,390,000) | |
| 025101- | A03 | Operating Expenses | 80,153,000 | 74,259,000 | |
| 025101- | A032 | Communications | 3,001,000 | 3,215,000 | |
| 025101- | A033 | Utilities | 140,000 | 140,000 | |
| 025101- | A034 | Occupancy Costs | 33,440,000 | 29,210,000 | |
| 025101- | A036 | Motor Vehicles | 187,000 | 187,000 | |
| 025101- | A038 | Travel & Transportation | 15,941,000 | 17,291,000 | |
| 025101- | A039 | General | 27,444,000 | 24,216,000 | |
| 025101- | A04 | Employees Retirement Benefits | 4,100,000 | 5,000,000 | |
| 025101- | A041 | Pension | 4,100,000 | 5,000,000 | |
| 025101- | A05 | Grants, Subsidies and Write off Loans | 7,000,000 | 2,410,000 | |
| 025101- | A052 | Grants Domestic | 7,000,000 | 2,410,000 | |
| 025101- | A06 | Transfers | 100,000 | ||
| 025101- | A063 | Entertainment & Gifts | 100,000 | ||
| 025101- | A09 | Physical Assets | 381,383,000 | 1,210,072,000 | |
| 025101- | A092 | Computer Equipment | 3,220,000 | ||
| 025101- | A095 | Purchase of Transport | 379,046,000 | 1,202,915,000 | |
| 025101- | A096 | Purchase of Plant and Machinery | 935,000 | 2,535,000 | |
| 025101- | A097 | Purchase of Furniture and Fixture | 1,402,000 | 1,402,000 | |
| 025101- | A13 | Repairs and Maintenance | 5,328,000 | 6,728,000 | |
| 025101- | A130 | Transport | 2,337,000 | 3,587,000 |
| NO. 042.- FC2 | 1D37 D | EFENCE PRODUCTION DIVISION No of Posts 2020-21 ACCOUNTANT GENERAL | 2020-2021 Budget Estimate Rs PAKISTAN REVEN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs UES |
|---|---|---|---|---|
| 025101- A131 | Machinery and Equipment | 467,000 | 967,000 | |
| 025101- A132 | Furniture and Fixture | 467,000 | 267,000 | |
| 025101- A137 | Computer Equipment | 1,402,000 | 1,302,000 | |
| 025101- A138 | General | 280,000 | 280,000 | |
| 025101- A139 | Telecommunication Works | 375,000 | 325,000 | |
| Total- | DEFENCE PRODUCTION DIVISION | 641,537,000 | 1,441,537,000 | |
| 025101 | Total- | Secretariat (Ministry of Defence) | 641,537,000 | 1,441,537,000 |
| 0251 | Total- | Defence Administration | 641,537,000 | 1,441,537,000 |
| 025 | Total- | Defence Administration | 641,537,000 | 1,441,537,000 |
| 02 | Total- | Defence Affairs & Services | 641,537,000 | 1,441,537,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 641,537,000 | 1,441,537,000 | |
| TOTAL | - DEMAND | 641,537,000 | 1,441,537,000 |
SECTION VII
MINISTRY OF ECONOMIC AFFAIRS
Demand Presented on behalf of the Ministry of Defence Production.
Current Expenditure on Revenue Account 43. Economic Affairs Division 44. Miscellaneous Expenditure of Economic Affairs Division
NO. 043.- ECONOMIC AFFAIRS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 043 ( FC21E13 ) ECONOMIC AFFAIRS DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 041 | General Economic,Commercial & Labour Affairs | 590,693,000 | 590,693,000 |
| Total | 590,693,000 | 590,693,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 396,344,000 | 396,344,000 |
| A011 | Pay | 200,860,000 | 200,860,000 |
| A011-1 | Pay of Officers | (100,210,000) | (100,210,000) |
| A011-2 | Pay of Other Staff | (100,650,000) | (100,650,000) |
| A012 | Allowances | 195,484,000 | 195,484,000 |
| A012-1 | Regular Allowances | (142,109,000) | (142,109,000) |
| A012-2 | Other Allowances (Excluding TA) | (53,375,000) | (53,375,000) |
| A03 | Operating Expenses | 147,040,000 | 135,256,000 |
| A04 | Employees Retirement Benefits | 13,500,000 | 13,500,000 |
| A05 | Grants, Subsidies and Write off Loans | 30,200,000 | 30,200,000 |
| A09 | Physical Assets | 654,000 | 12,438,000 |
| A13 | Repairs and Maintenance | 2,955,000 | 2,955,000 |
| Total | 590,693,000 | 590,693,000 |
NO. 043.- FC21E13 ECONOMIC AFFAIRS DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|---|
| 2020-21 | Budget Estimate Rs | Revised Estimate Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 04 | Economic Affairs: | ||||
| 041 | General | Economic,Commercial & Labour | Affairs: | ||
| 0411 | General | Economic Affairs: | |||
| 041101 | Administration of Economic Affairs Div : | ||||
| IB1044 | ECONOMIC AFFAIRS DIVISION | ||||
| 041101 | - A01 | Employees Related Expenses | 396,344,000 | 396,344,000 | |
| 041101 | - A011 | Pay 557 | 558 | 200,860,000 | 200,860,000 |
| 041101 | - A011-1 | Pay of Officers (169) | (169) | (100,210,000) | (100,210,000) |
| 041101 | - A011-2 | Pay of Other Staff (388) | (389) | (100,650,000) | (100,650,000) |
| 041101 | - A012 | Allowances | 195,484,000 | 195,484,000 | |
| 041101 | - A012-1 | Regular Allowances | (142,109,000) | (142,109,000) | |
| 041101 | - A012-2 | Other Allowances (Excluding TA) | (53,375,000) | (53,375,000) | |
| 041101 | - A03 | Operating Expenses | 147,040,000 | 135,256,000 | |
| 041101 | - A032 | Communications | 6,638,000 | 6,638,000 | |
| 041101 | - A034 | Occupancy Costs | 51,444,000 | 51,660,000 | |
| 041101 | - A038 | Travel & Transportation | 8,490,000 | 8,490,000 | |
| 041101 | - A039 | General | 80,468,000 | 68,468,000 | |
| 041101 | - A04 | Employees Retirement Benefits | 13,500,000 | 13,500,000 | |
| 041101 | - A041 | Pension | 13,500,000 | 13,500,000 | |
| 041101 | - A05 | Grants, Subsidies and Write off Loans | 30,200,000 | 30,200,000 | |
| 041101 | - A052 | Grants Domestic | 30,200,000 | 30,200,000 | |
| 041101 | - A09 | Physical Assets | 654,000 | 12,438,000 | |
| 041101 | - A092 | Computer Equipment | |||
| 041101 | - A095 | Purchase of Transport | 11,784,000 | ||
| 041101 | - A096 | Purchase of Plant and Machinery | 280,000 | 280,000 | |
| 041101 | - A097 | Purchase of Furniture and Fixture | 374,000 | 374,000 | |
| 041101 | - A13 | Repairs and Maintenance | 2,955,000 | 2,955,000 | |
| 041101 | - A130 | Transport | 701,000 | 701,000 | |
| 041101 | - A131 | Machinery and Equipment | 654,000 | 654,000 | |
| 041101 | - A132 | Furniture and Fixture | 561,000 | 561,000 | |
| 041101 | - A133 | Buildings and Structure | 48,000 | 48,000 | |
| 041101 | - A137 | Computer Equipment | 991,000 | 991,000 |
| NO. 043.- FC21E13 ECONOMIC AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| Total- | ECONOMIC AFFAIRS DIVISION | 590,693,000 | 590,693,000 |
|---|---|---|---|
| 041101 | Total- Administration of Economic Affairs Div | 590,693,000 | 590,693,000 |
| 0411 | Total- General Economic Affairs | 590,693,000 | 590,693,000 |
| 041 | Total- General Economic,Commercial & Labour Affairs | 590,693,000 | 590,693,000 |
| 04 | Total- Economic Affairs | 590,693,000 | 590,693,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 590,693,000 | 590,693,000 | |
| TOTAL - DEMAND | 590,693,000 | 590,693,000 |
NO. 044.- MISCELLANEOUS EXPD. OF ECONOMIC AFFAIRS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 044
( FC21X19 )
MISCELLANEOUS EXPD. OF ECONOMIC AFFAIRS DIVISION
| 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | ||
|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | |||
| 012 | Foreign Economic Aid | 2,386,851,000 | 2,386,851,000 |
| 014 | Transfers | ||
| Total | 2,386,851,000 | 2,386,851,000 | |
| OBJECT CLASSIFICATION | |||
| A03 | Operating Expenses | 16,980,000 | 16,980,000 |
| A05 | Grants, Subsidies and Write off Loans | ||
| A06 | Transfers | 2,369,871,000 | 2,369,871,000 |
| Total | 2,386,851,000 | 2,386,851,000 |
NO. 044.- FC21X19 MISCELLANEOUS EXPD. OF ECONOMIC AFFAIRS DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts 2020-2021 | 2020-2021 | ||
|---|---|---|---|
| 2020-21 Budget Estimate | Revised Estimate | ||
| Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 01 | General Public Service: | ||
| 012 | Foreign Economic Aid: | ||
| 0121 | Foreign Economic aid: | ||
| 012120 IB1045 | Others CONT | : & SUBS CONTRIBUTION TOWARDS OPERATIONAL COST OF UNDP LO | CAL OFFICE ISLAMABAD |
| 012120 | - A03 | Operating Expenses 12,305,000 | 12,305,000 |
| 012120 | - A039 | General 12,305,000 | 12,305,000 |
| Total- | CONT & SUBS CONTRIBUTION TOWARDS OPERATIONAL COST OF UNDP LOCAL OFFICE ISLAMABAD 12,305,000 | 12,305,000 | |
| IB1046 | RENT | FOR THE UNDP OFFICE PREMISES FOR THE UNDP OF IN ISLAMABAD | |
| 012120 | - A03 | Operating Expenses 935,000 | 935,000 |
| 012120 | - A034 | Occupancy Costs 935,000 | 935,000 |
| IB1047 | Total- TECH | RENT FOR THE UNDP OFFICE PREMISES FOR THE UNDP OF IN ISLAMABAD 935,000 ASSISTANCE TO COLOMBO PLAN MIDDLE E EAST GULF & AFRICAN C | 935,000 OUNTRIES |
| 012120 | - A06 | Transfers 20,000,000 | 20,000,000 |
| 012120 | - A062 | Technical Assistance 20,000,000 | 20,000,000 |
| Total- | TECH ASSISTANCE TO COLOMBO 20,000,000 | 20,000,000 | |
| PLAN MIDDLE E EAST GULF & AFRICAN COUNTRIES | |||
| IB1048 | SCHOLARSHIP TO THE NATIONALS OF FOREIGN COUNTRIES | ||
| 012120 | - A06 | Transfers 3,200,000 | 3,200,000 |
| 012120 | - A062 | Technical Assistance 3,200,000 | 3,200,000 |
| Total- | SCHOLARSHIP TO THE NATIONALS OF 3,200,000 | 3,200,000 | |
| FOREIGN COUNTRIES | |||
| IB1049 | TEC ASSISTANCE TO TRAINEES FOR CENTRAL ASIAN REPUBLICS (CARS) | ||
| 012120 | - A06 | Transfers 3,000,000 | 3,000,000 |
| 012120 | - A062 | Technical Assistance 3,000,000 | 3,000,000 |
| Total- | TEC ASSISTANCE TO TRAINEES FOR CENTRAL ASIAN REPUBLICS (CARS) 3,000,000 | 3,000,000 | |
| IB1050 FOR IS | PAKIS LAMIC | TAN CONTRIBUTION TOWARDS STATISTICAL ECO & SOCIAL RESEARCH AND TRAINING CENTRE |
| NO. 044.- FC2 | 1X19 MISCELLANEOUS EXPD. OF ECONOMIC No of Posts 2020-21 | AFFAIRS DIVISION 2020-2021 Budget Estimate | DEMANDS FOR GRANTS 2020-2021 Revised Estimate |
|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | |
| 012120- A06 | Transfers | 13,230,000 | 13,230,000 |
| 012120- A062 | Technical Assistance | 13,230,000 | 13,230,000 |
| Total- | PAKISTAN CONTRIBUTION TOWARDS STATISTICAL ECO & SOCIAL RESEARCH AND TRAINING CENTRE FOR ISLAMIC | 13,230,000 | 13,230,000 |
| IB1051 PAKISTAN'S CONTRIBUTION TOWARDS COLOMBO | PLAN BUREAU | ||
| 012120- A06 | Transfers | 3,500,000 | 3,500,000 |
| 012120- A062 | Technical Assistance | 3,500,000 | 3,500,000 |
| Total- | PAKISTAN'S CONTRIBUTION TOWARDS | 3,500,000 | 3,500,000 |
| COLOMBO PLAN BUREAU | |||
| IB1052 PAKISTAN'S CONTRIBUTION TO ASIAN DEV BANK TA FUND | |||
| 012120- A06 | Transfers | 15,200,000 | 15,200,000 |
| 012120- A062 | Technical Assistance | 15,200,000 | 15,200,000 |
| Total- | PAKISTAN'S CONTRIBUTION TO ASIAN DEV BANK TA FUND | 15,200,000 | 15,200,000 |
| IB1053 PAKISTAN VOLUNTARY CONTRIBUTION TO THE UN | DP | ||
| 012120- A06 | Transfers | 26,840,000 | 26,840,000 |
| 012120- A062 | Technical Assistance | 26,840,000 | 26,840,000 |
| Total- | PAKISTAN VOLUNTARY | 26,840,000 | 26,840,000 |
| CONTRIBUTION TO THE UNDP | |||
| IB1054 PAKISTAN'S CONTRIBUTION TOWARDS COMMONWEALTH FUND FOR TECH COOPERATION (CFTC) | |||
| 012120- A06 | Transfers | 34,650,000 | 34,650,000 |
| 012120- A062 | Technical Assistance | 34,650,000 | 34,650,000 |
| Total- | PAKISTAN'S CONTRIBUTION TOWARDS | 34,650,000 | 34,650,000 |
| IB1055 PAKIS CONTIRUBUTI | COMMONWEALTH FUND FOR TECH COOPERATION (CFTC) TAN CONTIRUBUTION TOWARDS ASIAN INFR ) | ASTRUCTURE INVESTMENT BANK(AIIB PAKISTAN | |
| 012120- A06 | Transfers | 1,541,620,000 | 1,541,620,000 |
| 012120- A062 | Technical Assistance | 1,541,620,000 | 1,541,620,000 |
| Total- | PAKISTAN CONTIRUBUTION TOWARDS ASIAN INFRASTRUCTURE INVESTMENT BANK(AIIB PAKISTAN CONTIRUBUTI ) | 1,541,620,000 | 1,541,620,000 |
| NO. 044.- FC2 | 1X19 MISCELLANEOUS EXPD. OF ECONOMIC No of Posts 2020-21 | AFFAIRS DIVISION 2020-2021 Budget Estimate | DEMANDS FOR GRANTS 2020-2021 Revised Estimate |
|---|---|---|---|
| IB1056 PAKIS | ACCOUNTANT GENERAL TAN CONTRIBUTION TOWARDS(OECD) DEVE | Rs PAKISTAN REVENU LOPMENT CENTRE | Rs ES FRANCE |
| 012120- A06 | Transfers | 5,591,000 | 5,591,000 |
| 012120- A062 | Technical Assistance | 5,591,000 | 5,591,000 |
| Total- | PAKISTAN CONTRIBUTION | 5,591,000 | 5,591,000 |
| IB1057 ANNUA | TOWARDS(OECD) DEVELOPMENT CENTRE FRANCE L SUBSCRIPTION FEE FOR OPEN GOVT PAR | TNERSHIP (OGP) WASHINGTON DC | |
| 012120- A03 | Operating Expenses | 3,740,000 | 3,740,000 |
| 012120- A039 | General | 3,740,000 | 3,740,000 |
| Total- IB1058 PAKIS | ANNUAL SUBSCRIPTION FEE FOR OPEN GOVT PARTNERSHIP (OGP) WASHINGTON DC TAN'S CONTRIBUTION TOWARDS IDA-18 REP | 3,740,000 LENISHMENT | 3,740,000 |
| 012120- A06 | Transfers | 533,440,000 | 533,440,000 |
| 012120- A062 | Technical Assistance | 533,440,000 | 533,440,000 |
| Total- | PAKISTAN'S CONTRIBUTION TOWARDS IDA-18 REPLENISHMENT | 533,440,000 | 533,440,000 |
| IB1059 PAKISTAN'S CONTRIBUTION TOWARDS IDA-19 REPLENISHMENT | |||
| 012120- A06 | Transfers | 137,600,000 | 137,600,000 |
| 012120- A062 | Technical Assistance | 137,600,000 | 137,600,000 |
| Total- | PAKISTAN'S CONTRIBUTION TOWARDS IDA-19 REPLENISHMENT | 137,600,000 | 137,600,000 |
| IB1060 VOLUNTARY CONTRIBUTION TOWARDS CAREC | |||
| 012120- A06 | Transfers | 32,000,000 | 32,000,000 |
| 012120- A062 | Technical Assistance | 32,000,000 | 32,000,000 |
| Total- | VOLUNTARY CONTRIBUTION TOWARDS CAREC | 32,000,000 | 32,000,000 |
| 012120 | Total- Others | 2,386,851,000 | 2,386,851,000 |
| 0121 | Total- Foreign Economic aid | 2,386,851,000 | 2,386,851,000 |
| 012 | Total- Foreign Economic Aid | 2,386,851,000 | 2,386,851,000 |
| 014 Transf | ers: |
0141 Transfers (Inter-Governmental): 014110 OTHERS : IB9059 TEMPORARY DISPLACED PERSONS EMERGENCY RECOVERY PROJECT
| NO. 044.- FC2 | 1X19 MISCELLANEOUS | EXPD. OF ECONOMI No of Posts 2020-21 | C AFFAIRS DIVISION DEMANDS FOR GRANTS 2020-2021 Budget Estimate 2020-2021 Revised Estimate |
|---|---|---|---|
| Rs Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||
| 014110- A05 | Grants, Subsidies and | Write off Loans | |
| 014110- A052 | Grants Domestic | ||
| Total- | TEMPORARY DISPLACED PERSONS EMERGENCY RECOVERY PROJECT | ||
| 014110 | Total- OTHERS | ||
| 0141 | Total- Transfers (Inter-Governmental) | ||
| 014 | Total- Transfers | ||
| 01 | Total- General Public Service | 2,386,851,000 2,386,851,000 | |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 2,386,851,000 2,386,851,000 | ||
| TOTAL - DEMAND | 2,386,851,000 2,386,851,000 |
SECTION VIII
MINISTRY OF ENERGY
Demands Presented on behalf of the Ministry of Energy
Current Expenditure on Revenue Account. 45. Power Division 46. Other Expenditure of Power Division 47. Petroleum Division 48. Other Expenditure of Petroleum Division 49. Miscellaneous Expenditure of Petroleum Division 50. Geological Survey of Pakistan
DEMANDS FOR GRANTS
NO. 045.- POWER DIVISION
DEMAND NO. 045 ( FC21W06 ) POWER DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 043 | Fuel and Energy | 177,275,000 | 177,275,000 |
| Total | 177,275,000 | 177,275,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 138,249,000 | 138,249,000 |
| A011 | Pay | 76,581,000 | 76,581,000 |
| A011-1 | Pay of Officers | (49,890,000) | (49,890,000) |
| A011-2 | Pay of Other Staff | (26,691,000) | (26,691,000) |
| A012 | Allowances | 61,668,000 | 61,668,000 |
| A012-1 | Regular Allowances | (53,125,000) | (53,125,000) |
| A012-2 | Other Allowances (Excluding TA) | (8,543,000) | (8,543,000) |
| A03 | Operating Expenses | 31,163,000 | 31,163,000 |
| A04 | Employees Retirement Benefits | 3,900,000 | 3,900,000 |
| A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 1,000,000 |
| A09 | Physical Assets | 935,000 | 935,000 |
| A13 | Repairs and Maintenance | 2,028,000 | 2,028,000 |
| Total | 177,275,000 | 177,275,000 |
NO. 045.- FC21W06POWER DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No off Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL P | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs | ||
| 04 | Economic Affairs: | |||
| 043 | Fuel and Energy: | |||
| 0437 | Administration: | |||
| 043701 | Administration : | |||
| ID9180 | POWER | DIVISION (MAIN SECRETARIAT) | ||
| 043701- | A01 | Employees Related Expenses | 138,249,000 | 138,249,000 |
| 043701- | A011 | Pay 165 | 76,581,000 | 76,581,000 |
| 043701- | A011-1 | Pay of Officers (59) | (49,890,000) | (49,890,000) |
| 043701- | A011-2 | Pay of Other Staff (106) | (26,691,000) | (26,691,000) |
| 043701- | A012 | Allowances | 61,668,000 | 61,668,000 |
| 043701- | A012-1 | Regular Allowances | (53,125,000) | (53,125,000) |
| 043701- | A012-2 | Other Allowances (Excluding TA) | (8,543,000) | (8,543,000) |
| 043701- | A03 | Operating Expenses | 31,163,000 | 31,163,000 |
| 043701- | A032 | Communications | 2,750,000 | 2,750,000 |
| 043701- | A034 | Occupancy Costs | 11,837,000 | 11,837,000 |
| 043701- | A038 | Travel & Transportation | 9,322,000 | 9,322,000 |
| 043701- | A039 | General | 7,254,000 | 7,254,000 |
| 043701- | A04 | Employees Retirement Benefits | 3,900,000 | 3,900,000 |
| 043701- | A041 | Pension | 3,900,000 | 3,900,000 |
| 043701- | A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 1,000,000 |
| 043701- | A052 | Grants Domestic | 1,000,000 | 1,000,000 |
| 043701- | A09 | Physical Assets | 935,000 | 935,000 |
| 043701- | A096 | Purchase of Plant and Machinery | 561,000 | 561,000 |
| 043701- | A097 | Purchase of Furniture and Fixture | 374,000 | 374,000 |
| 043701- | A13 | Repairs and Maintenance | 2,028,000 | 2,028,000 |
| 043701- | A130 | Transport | 701,000 | 701,000 |
| 043701- | A131 | Machinery and Equipment | 767,000 | 767,000 |
| 043701- | A132 | Furniture and Fixture | 280,000 | 280,000 |
| 043701- | A133 | Buildings and Structure | 93,000 | 93,000 |
| 043701- | A137 | Computer Equipment | 187,000 | 187,000 |
| Total- POWER DIVISION (MAIN SECRETARIAT) | 177,275,000 | 177,275,000 |
| NO. 045.- FC | 21W06POWER DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 043701 | Total- | Administration | 177,275,000 | 177,275,000 |
| 0437 | Total- | Administration | 177,275,000 | 177,275,000 |
| 043 | Total- | Fuel and Energy | 177,275,000 | 177,275,000 |
| 04 | Total- | Economic Affairs | 177,275,000 | 177,275,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 177,275,000 | 177,275,000 | |
| TOTAL | - DEMAND | 177,275,000 | 177,275,000 |
DEMANDS FOR GRANTS
NO. 046.- OTHER EXPENDITURE OF POWER DIVISION
DEMAND NO. 046 ( FC21Y38 )
OTHER EXPENDITURE OF POWER DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | 193,490,000,000 | |
| Affairs, External Affairs | |||
| 041 | General Economic,Commercial & Labour Affairs | 10,000,000,000 | |
| 043 | Fuel and Energy | 104,785,000 | 357,167,000 |
| Total | 104,785,000 | 203,847,167,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 98,751,000 | 96,230,000 |
| A011 | Pay | 65,652,000 | 63,854,000 |
| A011-1 | Pay of Officers | (36,978,000) | (36,129,000) |
| A011-2 | Pay of Other Staff | (28,674,000) | (27,725,000) |
| A012 | Allowances | 33,099,000 | 32,376,000 |
| A012-1 | Regular Allowances | (32,867,000) | (31,813,000) |
| A012-2 | Other Allowances (Excluding TA) | (232,000) | (563,000) |
| A03 | Operating Expenses | 5,069,000 | 258,766,000 |
| A04 | Employees Retirement Benefits | 810,000 | 1,036,000 |
| A05 | Grants, Subsidies and Write off Loans | 203,490,900,000 | |
| A13 | Repairs and Maintenance | 155,000 | 235,000 |
| Total | 104,785,000 | 203,847,167,000 |
NO. 046.- FC21Y38 OTHER EXPENDITURE OF POWER DIVISION
DEMANDS FOR GRANTS
| III. - DETAILS | are as follows :- No of Posts 2020-21 | 2020-2021 Budget Estimate | 2020-2021 Revised Estimate | |
|---|---|---|---|---|
| Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 01 | General Public Service: | |||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||
| 0112 | Financial and Fiscal Affairs: | |||
| 011212 | SUBSIDIES : | |||
| IB5058 | SUBSIDIES FOR INTER DISCO TRAIFF DIFFERENTIAL | |||
| 011212 | - A05 | Grants, Subsidies and Write off Loans | 142,490,000,000 | |
| 011212 | - A051 | Subsidies | 142,490,000,000 | |
| Total- | SUBSIDIES FOR INTER DISCO TRAIFF DIFFERENTIAL | 142,490,000,000 | ||
| IB5061 | SUBSIDIES FOR MERGED DISTRICT OF KP ERSTWHILE FATA | |||
| 011212 | - A05 | Grants, Subsidies and Write off Loans | 15,000,000,000 | |
| 011212 | - A051 | Subsidies | 15,000,000,000 | |
| Total- | SUBSIDIES FOR MERGED DISTRICT OF KP ERSTWHILE FATA | 15,000,000,000 | ||
| IB5063 | SUBSIDIES TO K ELECTRIC FOR TRAIFF DIFFERENTIAL | |||
| 011212 | - A05 | Grants, Subsidies and Write off Loans | 16,000,000,000 | |
| 011212 | - A051 | Subsidies | 16,000,000,000 | |
| Total- | SUBSIDIES TO K ELECTRIC FOR TRAIFF DIFFERENTIAL | 16,000,000,000 | ||
| IB9041 | ZERO | RATTED INDUSRIES SUBSIDY | ||
| 011212 | - A05 | Grants, Subsidies and Write off Loans | 20,000,000,000 | |
| 011212 | - A051 | Subsidies | 20,000,000,000 | |
| Total- | ZERO RATTED INDUSRIES SUBSIDY | 20,000,000,000 | ||
| 0 | 11212 | Total- SUBSIDIES | 193,490,000,000 | |
| 0 | 112 | Total- Financial and Fiscal Affairs | 193,490,000,000 | |
| 0 | 11 | Total- Executive & Legislative | 193,490,000,000 | |
| Organs,Financial and Fiscal Affairs, External Affairs | ||||
| 0 | 1 | Total- General Public Service | 193,490,000,000 | |
| 04 | Economic Affairs: | |||
| 041 | General Economic,Commercial & Labour Affairs: | |||
| 0412 | Commercial Affairs: | |||
| 041213 | Subsidies : |
IB0744 SUBSIDIES FOR TRAIFF DIFFERENTIAL TO AJK
| NO. 046.- FC2 | 1Y38 OTHER EXPENDITURE OF POWER DIVIS No of Posts 2020-21 | ION 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES | |
| 041213- A05 | Grants, Subsidies and Write off Loans | 3,000,000,000 | |
| 041213- A051 | Subsidies | 3,000,000,000 | |
| Total- IB0745 SUBSI | SUBSIDIES FOR TRAIFF DIFFERENTIAL TO AJK DIES FOR TRAIFF DIFFERENTIAL TO AGRI TU | BE WELLS IN BAL | 3,000,000,000 OCHISTAN (PEPCO) |
| 041213- A05 | Grants, Subsidies and Write off Loans | 7,000,000,000 | |
| 041213- A051 | Subsidies | 7,000,000,000 | |
| Total- | SUBSIDIES FOR TRAIFF DIFFERENTIAL TO AGRI TUBE WELLS IN BALOCHISTAN (PEPCO) | 7,000,000,000 | |
| 041213 | Total- Subsidies | 10,000,000,000 | |
| 0412 | Total- Commercial Affairs | 10,000,000,000 | |
| 041 | Total- General Economic,Commercial & | 10,000,000,000 | |
| Labour Affairs | |||
| 043 Fuel a | nd Energy: | ||
| 0437 Admin | istration: | ||
| 043701 Administration : IB0933 NATIONAL ENERGY CONSERVATION CENTRE (ENE | RCON) | ||
| 043701- A01 | Employees Related Expenses | 31,758,000 | 29,237,000 |
| 043701- A011 | Pay 48 | 20,364,000 | 18,566,000 |
| 043701- A011- | 1 Pay of Officers (20) | (11,931,000) | (11,082,000) |
| 043701- A011- | 2 Pay of Other Staff (28) | (8,433,000) | (7,484,000) |
| 043701- A012 | Allowances | 11,394,000 | 10,671,000 |
| 043701- A012- | 1 Regular Allowances | (11,162,000) | (10,108,000) |
| 043701- A012- | 2 Other Allowances (Excluding TA) | (232,000) | (563,000) |
| 043701- A03 | Operating Expenses | 5,069,000 | 6,384,000 |
| 043701- A032 | Communications | 215,000 | 265,000 |
| 043701- A033 | Utilities | 694,000 | 1,694,000 |
| 043701- A034 | Occupancy Costs | 3,087,000 | 3,087,000 |
| 043701- A038 | Travel & Transportation | 385,000 | 385,000 |
| 043701- A039 | General | 688,000 | 953,000 |
| 043701- A04 | Employees Retirement Benefits | 810,000 | 1,036,000 |
| 043701- A041 | Pension | 810,000 | 1,036,000 |
| 043701- A05 | Grants, Subsidies and Write off Loans | 900,000 |
| NO. 046.- FC2 | 1Y38 OTHER EXPENDITURE OF POWER DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|---|
| No of Posts 2020-21 ACCOUNTANT GENERAL | 2020-2021 Budget Estimate Rs PAKISTAN REVEN | 2020-2021 Revised Estimate Rs UES | |
| 043701- A052 | Grants Domestic | 900,000 | |
| 043701- A13 | Repairs and Maintenance | 155,000 | 235,000 |
| 043701- A130 | Transport | 61,000 | 61,000 |
| 043701- A137 | Computer Equipment | 94,000 | 174,000 |
| Total- | NATIONAL ENERGY CONSERVATION CENTRE (ENERCON) | 37,792,000 | 37,792,000 |
| IB0934 ALTERNATIVE ENERGY DEVELOPMENT BOARD (AE | DB) | ||
| 043701- A01 | Employees Related Expenses | 66,993,000 | 66,993,000 |
| 043701- A011 | Pay 116 | 45,288,000 | 45,288,000 |
| 043701- A011- | 1 Pay of Officers (34) | (25,047,000) | (25,047,000) |
| 043701- A011- | 2 Pay of Other Staff (82) | (20,241,000) | (20,241,000) |
| 043701- A012 | Allowances | 21,705,000 | 21,705,000 |
| 043701- A012- | 1 Regular Allowances | (21,705,000) | (21,705,000) |
| Total- | ALTERNATIVE ENERGY DEVELOPMENT | 66,993,000 | 66,993,000 |
| BOARD (AEDB) | |||
| IB2361 DISCH | ARGING LIABILITIES FOR PAYMENT OF LEGA | L FEE AND OTHER PATMENTS KARKEY | |
| 043701- A03 | Operating Expenses | 252,382,000 | |
| 043701- A039 | General | 252,382,000 | |
| Total- | DISCHARGING LIABILITIES FOR PAYMENT OF LEGAL FEE AND OTHER PATMENTS KARKEY | 252,382,000 | |
| 043701 | Total- Administration | 104,785,000 | 357,167,000 |
| 0437 | Total- Administration | 104,785,000 | 357,167,000 |
| 043 | Total- Fuel and Energy | 104,785,000 | 357,167,000 |
| 04 | Total- Economic Affairs | 104,785,000 | 10,357,167,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 104,785,000 | 203,847,167,000 | |
| TOTAL - DEMAND | 104,785,000 | 203,847,167,000 |
NO. 047.- PETROLEUM DIVISION DEMANDS FOR GRANTS
DEMAND NO. 047 ( FC21P28 ) PETROLEUM DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 043 | Fuel and Energy | 368,719,000 | 371,717,000 |
| Total | 368,719,000 | 371,717,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 280,081,000 | 279,981,000 |
| A011 | Pay | 153,185,000 | 153,185,000 |
| A011-1 | Pay of Officers | (86,755,000) | (86,755,000) |
| A011-2 | Pay of Other Staff | (66,430,000) | (66,430,000) |
| A012 | Allowances | 126,896,000 | 126,796,000 |
| A012-1 | Regular Allowances | (106,768,000) | (103,668,000) |
| A012-2 | Other Allowances (Excluding TA) | (20,128,000) | (23,128,000) |
| A03 | Operating Expenses | 65,911,000 | 68,311,000 |
| A04 | Employees Retirement Benefits | 11,803,000 | 11,803,000 |
| A05 | Grants, Subsidies and Write off Loans | 5,180,000 | 5,181,000 |
| A09 | Physical Assets | 2,158,000 | 2,725,000 |
| A12 | Civil works | 23,000 | 24,000 |
| A13 | Repairs and Maintenance | 3,563,000 | 3,692,000 |
| Total | 368,719,000 | 371,717,000 |
NO. 047.- FC21P28 PETROLEUM DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No off Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 | Budget Estimate Rs | Revised Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 04 Econom | ic Affairs: | ||
| 043 Fuel and | Energy: | ||
| 0432 Petroleu | m and Natural Gas: | ||
| 043202 PETROLEUM AND NATURAL GAS : | |||
| ID9283 PETROL | IUM DIVISION (MAIN SECREATARIATE) | ||
| 043202- A01 | Employees Related Expenses | 142,766,000 | 142,666,000 |
| 043202- A011 | Pay 174 | 78,185,000 | 78,185,000 |
| 043202- A011-1 | Pay of Officers (48) | (43,115,000) | (43,115,000) |
| 043202- A011-2 | Pay of Other Staff (126) | (35,070,000) | (35,070,000) |
| 043202- A012 | Allowances | 64,581,000 | 64,481,000 |
| 043202- A012-1 | Regular Allowances | (52,473,000) | (49,373,000) |
| 043202- A012-2 | Other Allowances (Excluding TA) | (12,108,000) | (15,108,000) |
| 043202- A03 | Operating Expenses | 34,450,000 | 36,850,000 |
| 043202- A032 | Communications | 3,178,000 | 3,400,000 |
| 043202- A033 | Utilities | 4,000 | |
| 043202- A034 | Occupancy Costs | 11,313,000 | 12,101,000 |
| 043202- A036 | Motor Vehicles | 1,000 | |
| 043202- A038 | Travel & Transportation | 8,696,000 | 9,302,000 |
| 043202- A039 | General | 11,263,000 | 12,042,000 |
| 043202- A04 | Employees Retirement Benefits | 3,700,000 | 3,700,000 |
| 043202- A041 | Pension | 3,700,000 | 3,700,000 |
| 043202- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,001,000 |
| 043202- A052 | Grants Domestic | 5,000,000 | 5,001,000 |
| 043202- A09 | Physical Assets | 934,000 | 1,501,000 |
| 043202- A092 | Computer Equipment | 400,000 | |
| 043202- A095 | Purchase of Transport | 101,000 | |
| 043202- A096 | Purchase of Plant and Machinery | 467,000 | 500,000 |
| 043202- A097 | Purchase of Furniture and Fixture | 467,000 | 500,000 |
| 043202- A12 | Civil works | 1,000 | |
| 043202- A124 | Building and Structures | 1,000 | |
| 043202- A13 | Repairs and Maintenance | 1,872,000 | 2,001,000 |
| 043202- A130 | Transport | 748,000 | 800,000 |
| NO. 047.- FC21 | P28 PETROLEUM DIVISION No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENUES | Rs | |
| 043202- A131 | Machinery and Equipment | 280,000 | 300,000 |
| 043202- A132 | Furniture and Fixture | 187,000 | 200,000 |
| 043202- A133 | Buildings and Structure | 467,000 | 500,000 |
| 043202- A137 | Computer Equipment | 190,000 | 201,000 |
| Total- P S | ETROLIUM DIVISION (MAIN ECREATARIATE) | 188,722,000 | 191,720,000 |
| ID9287 PETROLEUM DIVISION (POLICY WING) | |||
| 043202- A01 | Employees Related Expenses | 137,315,000 | 137,315,000 |
| 043202- A011 | Pay 225 | 75,000,000 | 75,000,000 |
| 043202- A011-1 | Pay of Officers (81) | (43,640,000) | (43,640,000) |
| 043202- A011-2 | Pay of Other Staff (144) | (31,360,000) | (31,360,000) |
| 043202- A012 | Allowances | 62,315,000 | 62,315,000 |
| 043202- A012-1 | Regular Allowances | (54,295,000) | (54,295,000) |
| 043202- A012-2 | Other Allowances (Excluding TA) | (8,020,000) | (8,020,000) |
| 043202- A03 | Operating Expenses | 31,461,000 | 31,461,000 |
| 043202- A032 | Communications | 2,042,000 | 2,042,000 |
| 043202- A033 | Utilities | 5,376,000 | 5,976,000 |
| 043202- A034 | Occupancy Costs | 11,239,000 | 11,239,000 |
| 043202- A038 | Travel & Transportation | 8,657,000 | 8,057,000 |
| 043202- A039 | General | 4,147,000 | 4,147,000 |
| 043202- A04 | Employees Retirement Benefits | 8,103,000 | 8,103,000 |
| 043202- A041 | Pension | 8,103,000 | 8,103,000 |
| 043202- A05 | Grants, Subsidies and Write off Loans | 180,000 | 180,000 |
| 043202- A052 | Grants Domestic | 180,000 | 180,000 |
| 043202- A09 | Physical Assets | 1,224,000 | 1,224,000 |
| 043202- A095 | Purchase of Transport | 9,000 | 9,000 |
| 043202- A096 | Purchase of Plant and Machinery | 467,000 | 467,000 |
| 043202- A097 | Purchase of Furniture and Fixture | 748,000 | 748,000 |
| 043202- A12 | Civil works | 23,000 | 23,000 |
| 043202- A124 | Building and Structures | 23,000 | 23,000 |
| 043202- A13 | Repairs and Maintenance | 1,691,000 | 1,691,000 |
| 043202- A130 | Transport | 467,000 | 467,000 |
| 043202- A131 | Machinery and Equipment | 467,000 | 467,000 |
| NO. 047.- FC2 | 1P28 PETROLEUM DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|---|
| No of Posts 2020-21 ACCOUNTANT GENERAL | 2020-2021 Budget Estimate Rs PAKISTAN REVENU | 2020-2021 Revised Estimate Rs ES | |
| 043202- A132 | Furniture and Fixture | 280,000 | 280,000 |
| 043202- A133 | Buildings and Structure | 234,000 | 234,000 |
| 043202- A137 | Computer Equipment | 243,000 | 243,000 |
| Total- | PETROLEUM DIVISION (POLICY WING) | 179,997,000 | 179,997,000 |
| 043202 | Total- PETROLEUM AND NATURAL GAS | 368,719,000 | 371,717,000 |
| 0432 | Total- Petroleum and Natural Gas | 368,719,000 | 371,717,000 |
| 043 | Total- Fuel and Energy | 368,719,000 | 371,717,000 |
| 04 | Total- Economic Affairs | 368,719,000 | 371,717,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 368,719,000 | 371,717,000 | |
| TOTAL - DEMAND | 368,719,000 | 371,717,000 |
NO. 048.- OTHER EXPENDITURE OF PETROLEUM DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 048 ( FC21Y37 )
OTHER EXPENDITURE OF PETROLEUM DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 041 | General Economic,Commercial & Labour Affairs | 102,937,000 | 102,937,000 |
| 043 | Fuel and Energy | 111,000,000 | 133,201,000 |
| Total | 213,937,000 | 236,138,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 180,156,000 | 179,812,000 |
| A011 | Pay | 140,157,000 | 138,809,000 |
| A011-1 | Pay of Officers | (82,024,000) | (81,130,000) |
| A011-2 | Pay of Other Staff | (58,133,000) | (57,679,000) |
| A012 | Allowances | 39,999,000 | 41,003,000 |
| A012-1 | Regular Allowances | (36,019,000) | (37,388,000) |
| A012-2 | Other Allowances (Excluding TA) | (3,980,000) | (3,615,000) |
| A03 | Operating Expenses | 22,070,000 | 22,263,000 |
| A04 | Employees Retirement Benefits | 2,113,000 | 2,113,000 |
| A05 | Grants, Subsidies and Write off Loans | 22,201,000 | |
| A09 | Physical Assets | 8,973,000 | 9,124,000 |
| A13 | Repairs and Maintenance | 625,000 | 625,000 |
| Total | 213,937,000 | 236,138,000 |
NO. 048.- FC21Y37 OTHER EXPENDITURE OF PETROLEUM DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL P | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs | ||
| 04 | Economic Affairs: | |||
| 041 | General Economic,Commercial & Labour Affairs: | |||
| 0413 | General Labour Affairs: | |||
| 041305 IB0984 | Industrial Safety (Inspection of Boiler : DEPARTMENT OF EXPLOSIVES ISLAMABAD | |||
| 041305- | A01 | Employees Related Expenses | 21,375,000 | 20,971,000 |
| 041305- | A011 | Pay 43 | 13,290,000 | 11,885,000 |
| 041305- | A011-1 | Pay of Officers (15) | (6,729,000) | (5,835,000) |
| 041305- | A011-2 | Pay of Other Staff (28) | (6,561,000) | (6,050,000) |
| 041305- | A012 | Allowances | 8,085,000 | 9,086,000 |
| 041305- | A012-1 | Regular Allowances | (6,970,000) | (7,971,000) |
| 041305- | A012-2 | Other Allowances (Excluding TA) | (1,115,000) | (1,115,000) |
| 041305- | A03 | Operating Expenses | 6,837,000 | 6,837,000 |
| 041305- | A032 | Communications | 187,000 | 187,000 |
| 041305- | A033 | Utilities | 513,000 | 513,000 |
| 041305- | A034 | Occupancy Costs | 3,927,000 | 3,927,000 |
| 041305- | A038 | Travel & Transportation | 1,159,000 | 1,159,000 |
| 041305- | A039 | General | 1,051,000 | 1,051,000 |
| 041305- | A04 | Employees Retirement Benefits | 800,000 | 800,000 |
| 041305- | A041 | Pension | 800,000 | 800,000 |
| 041305- | A09 | Physical Assets | 7,915,000 | 7,915,000 |
| 041305- | A095 | Purchase of Transport | 7,214,000 | 7,214,000 |
| 041305- | A096 | Purchase of Plant and Machinery | 374,000 | 374,000 |
| 041305- | A097 | Purchase of Furniture and Fixture | 327,000 | 327,000 |
| 041305- | A13 | Repairs and Maintenance | 325,000 | 325,000 |
| 041305- | A130 | Transport | 93,000 | 93,000 |
| 041305- | A131 | Machinery and Equipment | 23,000 | 23,000 |
| 041305- | A132 | Furniture and Fixture | 23,000 | 23,000 |
| 041305- | A137 | Computer Equipment | 186,000 | 186,000 |
| Total- I | DEPARTMENT OF EXPLOSIVES SLAMABAD | 37,252,000 | 36,848,000 | |
| 04 | 1305 | Total- Industrial Safety (Inspection of Boiler | 37,252,000 | 36,848,000 |
| NO. 048.- FC21 | Y37 OTHER EXPENDITURE OF PETROLEUM D No of Posts 2020-21 | IVISION 2020-2021 Budget Estimate | DEMANDS FOR GRANTS 2020-2021 Revised Estimate |
|---|---|---|---|
| 041310 Admini IB0977 CENTR | ACCOUNTANT GENERAL P stration : AL INSPECTORATE OF MINES | Rs AKISTAN REVENUES | Rs |
| 041310- A01 | Employees Related Expenses | 8,711,000 | 8,367,000 |
| 041310- A011 | Pay 16 | 5,204,000 | 5,225,000 |
| 041310- A011-1 | Pay of Officers (4) | (2,277,000) | (2,297,000) |
| 041310- A011-2 | Pay of Other Staff (12) | (2,927,000) | (2,928,000) |
| 041310- A012 | Allowances | 3,507,000 | 3,142,000 |
| 041310- A012-1 | Regular Allowances | (2,507,000) | (2,507,000) |
| 041310- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (635,000) |
| 041310- A03 | Operating Expenses | 2,467,000 | 2,660,000 |
| 041310- A032 | Communications | 93,000 | 93,000 |
| 041310- A034 | Occupancy Costs | 1,402,000 | 1,530,000 |
| 041310- A038 | Travel & Transportation | 841,000 | 841,000 |
| 041310- A039 | General | 131,000 | 196,000 |
| 041310- A04 | Employees Retirement Benefits | 100,000 | 100,000 |
| 041310- A041 | Pension | 100,000 | 100,000 |
| 041310- A09 | Physical Assets | 196,000 | 347,000 |
| 041310- A092 | Computer Equipment | 96,000 | |
| 041310- A096 | Purchase of Plant and Machinery | 187,000 | 187,000 |
| 041310- A097 | Purchase of Furniture and Fixture | 9,000 | 64,000 |
| 041310- A13 | Repairs and Maintenance | 65,000 | 65,000 |
| 041310- A130 | Transport | 47,000 | 47,000 |
| 041310- A137 | Computer Equipment | 18,000 | 18,000 |
| Total- | CENTRAL INSPECTORATE OF MINES | 11,539,000 | 11,539,000 |
| 041310 | Total- Administration | 11,539,000 | 11,539,000 |
| 0413 | Total- General Labour Affairs | 48,791,000 | 48,387,000 |
| 041 | Total- General Economic,Commercial & Labour Affairs | 48,791,000 | 48,387,000 |
043 Fuel and Energy: 0432 Petroleum and Natural Gas: 043202 PETROLEUM AND NATURAL GAS : IB0743 PROV. FOR SUBSIDY TO LNG SECTOR FOR PROV. OF GAS ON LOWR RATES TO INDUSTRY(INCL. ZERO RATED EXP. 043202- A05 Grants, Subsidies and Write off Loans 22,201,000
| NO. 048.- FC2 | 1Y37 OTHER EXPENDITURE OF PETROLEUM No of Posts 2020-21 ACCOUNTANT GENERAL | DIVISION 2020-2021 Budget Estimate Rs PAKISTAN REVENU | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ES |
|---|---|---|---|
| 043202- A051 | Subsidies | 22,201,000 | |
| Total- ID9290 HYDRO | PROV. FOR SUBSIDY TO LNG SECTOR FOR PROV. OF GAS ON LOWR RATES TO INDUSTRY(INCL. ZERO RATED EXP. CARBON DEVELOPMENT INSTITUTE OF PAK | ISTAN | 22,201,000 |
| 043202- A01 | Employees Related Expenses | 111,000,000 | 111,000,000 |
| 043202- A011 | Pay 316 | 96,730,000 | 96,730,000 |
| 043202- A011- | 1 Pay of Officers (99) | (61,150,000) | (61,150,000) |
| 043202- A011- | 2 Pay of Other Staff (217) | (35,580,000) | (35,580,000) |
| 043202- A012 | Allowances | 14,270,000 | 14,270,000 |
| 043202- A012- | 1 Regular Allowances | (14,270,000) | (14,270,000) |
| Total- | HYDROCARBON DEVELOPMENT INSTITUTE OF PAKISTAN | 111,000,000 | 111,000,000 |
| 043202 | Total- PETROLEUM AND NATURAL GAS | 111,000,000 | 133,201,000 |
| 0432 | Total- Petroleum and Natural Gas | 111,000,000 | 133,201,000 |
| 043 | Total- Fuel and Energy | 111,000,000 | 133,201,000 |
| 04 | Total- Economic Affairs | 159,791,000 | 181,588,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 159,791,000 | 181,588,000 |
| NO. 048.- FC21Y37 OTHER EXPENDITURE OF PETROLEUM DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 | Economic Affairs: | ||
|---|---|---|---|
| 041 | General Economic,Commercial & Labour Affairs: | ||
| 0413 | General Labour Affairs: | ||
| 041305 LO1361 | Industrial Safety (Inspection of Boiler : DEPARTMENT OF EXPLOSIVES LAHORE | ||
| 041305- | A01 Employees Related Expenses | 10,695,000 | 10,695,000 |
| 041305- | A011 Pay 19 | 6,451,000 | 6,451,000 |
| 041305- | A011-1 Pay of Officers (5) | (2,879,000) | (2,879,000) |
| 041305- | A011-2 Pay of Other Staff (14) | (3,572,000) | (3,572,000) |
| 041305- | A012 Allowances | 4,244,000 | 4,244,000 |
| 041305- | A012-1 Regular Allowances | (3,784,000) | (3,784,000) |
| 041305- | A012-2 Other Allowances (Excluding TA) | (460,000) | (460,000) |
| 041305- | A03 Operating Expenses | 3,819,000 | 3,819,000 |
| 041305- | A032 Communications | 140,000 | 140,000 |
| 041305- | A033 Utilities | 467,000 | 467,000 |
| 041305- | A034 Occupancy Costs | 2,307,000 | 2,307,000 |
| 041305- | A036 Motor Vehicles | 9,000 | 9,000 |
| 041305- | A038 Travel & Transportation | 612,000 | 612,000 |
| 041305- | A039 General | 284,000 | 284,000 |
| 041305- | A04 Employees Retirement Benefits | 10,000 | 10,000 |
| 041305- | A041 Pension | 10,000 | 10,000 |
| 041305- | A09 Physical Assets | 280,000 | 280,000 |
| 041305- | A097 Purchase of Furniture and Fixture | 280,000 | 280,000 |
| 041305- | A13 Repairs and Maintenance | 130,000 | 130,000 |
| 041305- | A130 Transport | 28,000 | 28,000 |
| 041305- | A131 Machinery and Equipment | 65,000 | 65,000 |
| 041305- | A132 Furniture and Fixture | 37,000 | 37,000 |
| Total- DEPARTMENT OF EXPLOSIVES LAHORE | 14,934,000 | 14,934,000 | |
| MN3006 | DEPARTMENT OF EXPLOSIVES MULTAN | ||
| 041305- | A01 Employees Related Expenses | 7,045,000 | 7,045,000 |
| 041305- | A011 Pay 12 | 4,090,000 | 4,090,000 |
| 041305- | A011-1 Pay of Officers (3) | (1,390,000) | (1,390,000) |
| NO. 048.- FC21 | Y37 OTHER EXPENDITURE OF PETROLEUM DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|---|
| No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OFF | 2020-2021 Revised Estimate Rs ICE, LAHORE | |
| 041305- A011-2 | Pay of Other Staff (9) | (2,700,000) | (2,700,000) |
| 041305- A012 | Allowances | 2,955,000 | 2,955,000 |
| 041305- A012-1 | Regular Allowances | (2,535,000) | (2,535,000) |
| 041305- A012-2 | Other Allowances (Excluding TA) | (420,000) | (420,000) |
| 041305- A03 | Operating Expenses | 1,739,000 | 1,739,000 |
| 041305- A032 | Communications | 112,000 | 112,000 |
| 041305- A033 | Utilities | 238,000 | 238,000 |
| 041305- A034 | Occupancy Costs | 1,122,000 | 1,122,000 |
| 041305- A038 | Travel & Transportation | 196,000 | 196,000 |
| 041305- A039 | General | 71,000 | 71,000 |
| 041305- A09 | Physical Assets | 255,000 | 255,000 |
| 041305- A096 | Purchase of Plant and Machinery | 103,000 | 103,000 |
| 041305- A097 | Purchase of Furniture and Fixture | 152,000 | 152,000 |
| 041305- A13 | Repairs and Maintenance | 24,000 | 24,000 |
| 041305- A130 | Transport | 14,000 | 14,000 |
| 041305- A131 | Machinery and Equipment | 5,000 | 5,000 |
| 041305- A132 | Furniture and Fixture | 5,000 | 5,000 |
| Total- | DEPARTMENT OF EXPLOSIVES MULTAN | 9,063,000 | 9,063,000 |
| 041305 | Total- Industrial Safety (Inspection of Boiler | 23,997,000 | 23,997,000 |
| 0413 | Total- General Labour Affairs | 23,997,000 | 23,997,000 |
| 041 | Total- General Economic,Commercial & Labour Affairs | 23,997,000 | 23,997,000 |
| 04 | Total- Economic Affairs | 23,997,000 | 23,997,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 23,997,000 | 23,997,000 |
| NO. 048.- FC21Y37 OTHER EXPENDITURE OF PETROLEUM DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR 04 Economic Affairs:
| 041 | General Economic,Commercial & Labour Affairs: | ||||
|---|---|---|---|---|---|
| 0413 | General Labour Affairs: | ||||
| 041305 PR7009 | Indust DEPA | rial Safety (Inspection of Boiler : RTMENT OF EXPLOSIVES PEHAWAR | |||
| 041305- | A01 | Employees Related Expenses | 6,520,000 | 6,520,000 | |
| 041305- | A011 | Pay | 12 | 4,253,000 | 4,233,000 |
| 041305- | A011-1 | Pay | of Officers (4) | (2,394,000) | (2,374,000) |
| 041305- | A011-2 | Pay | of Other Staff (8) | (1,859,000) | (1,859,000) |
| 041305- | A012 | Allowances | 2,267,000 | 2,287,000 | |
| 041305- | A012-1 | Regu | lar Allowances | (2,032,000) | (2,052,000) |
| 041305- | A012-2 | Othe | r Allowances (Excluding TA) | (235,000) | (235,000) |
| 041305- | A03 | Operating Expenses | 2,164,000 | 2,164,000 | |
| 041305- | A032 | Communications | 75,000 | 75,000 | |
| 041305- | A033 | Utilities | 102,000 | 102,000 | |
| 041305- | A034 | Occupancy Costs | 1,648,000 | 1,648,000 | |
| 041305- | A038 | Travel & Transportation | 192,000 | 192,000 | |
| 041305- | A039 | General | 147,000 | 147,000 | |
| 041305- | A04 | Employees Retirement Benefits | 500,000 | 500,000 | |
| 041305- | A041 | Pension | 500,000 | 500,000 | |
| 041305- | A13 | Repairs and Maintenance | 13,000 | 13,000 | |
| 041305- | A130 | Transport | 13,000 | 13,000 | |
| Total- | DEPA PEHA | RTMENT OF EXPLOSIVES WAR | 9,197,000 | 9,197,000 | |
| 04 | 1305 | Total- | Industrial Safety (Inspection of Boiler | 9,197,000 | 9,197,000 |
| 04 | 13 | Total- | General Labour Affairs | 9,197,000 | 9,197,000 |
| 04 | 1 | Total- | General Economic,Commercial & Labour Affairs | 9,197,000 | 9,197,000 |
| 04 | Total- | Economic Affairs | 9,197,000 | 9,197,000 | |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 9,197,000 | 9,197,000 |