Details of Demands for Grants and Appropriations Vol-II (Current Expenditure) 2020-21, part 4
The Details of Demands for Grants and Appropriations Vol-II (Current Expenditure) 2020-21 is part of the federal budget for FY 2021-22. This page reproduces the text of its 926 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
NO. 071.- FC21J12 INLAND REVENUE DEMANDS FOR GRANTS No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
REVENUE), HYDERABAD.
HD0137 REGIONAL TAX OFFICE HYDERABAD.
| 011205- A01 | Employees Related Expenses | 507,990,000 | 493,554,000 |
|---|---|---|---|
| 011205- A011 | Pay 706 | 228,591,000 | 214,895,000 |
| 011205- A011-1 | Pay of Officers (184) | (82,782,000) | (82,690,000) |
| 011205- A011-2 | Pay of Other Staff (522) | (145,809,000) | (132,205,000) |
| 011205- A012 | Allowances | 279,399,000 | 278,659,000 |
| 011205- A012-1 | Regular Allowances | (267,099,000) | (264,559,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (12,300,000) | (14,100,000) |
| 011205- A03 | Operating Expenses | 41,067,000 | 40,718,000 |
| 011205- A032 | Communications | 4,254,000 | 3,429,000 |
| 011205- A033 | Utilities | 14,576,000 | 17,502,000 |
| 011205- A034 | Occupancy Costs | 140,000 | 100,000 |
| 011205- A038 | Travel & Transportation | 6,657,000 | 6,958,000 |
| 011205- A039 | General | 15,440,000 | 12,729,000 |
| 011205- A04 | Employees Retirement Benefits | 16,866,000 | 16,434,000 |
| 011205- A041 | Pension | 16,866,000 | 16,434,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,900,000 | 26,054,000 |
| 011205- A052 | Grants Domestic | 1,900,000 | 26,054,000 |
| 011205- A09 | Physical Assets | 1,000,000 | |
| 011205- A092 | Computer Equipment | 500,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 300,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 200,000 | |
| 011205- A13 | Repairs and Maintenance | 7,227,000 | 3,997,000 |
| 011205- A130 | Transport | 1,776,000 | 1,076,000 |
| 011205- A131 | Machinery and Equipment | 935,000 | 1,035,000 |
| 011205- A132 | Furniture and Fixture | 561,000 | 561,000 |
| 011205- A133 | Buildings and Structure | 2,805,000 | |
| 011205- A137 | Computer Equipment | 982,000 | 1,082,000 |
| 011205- A138 | General | 168,000 | 243,000 |
| Total- REGIONAL TAX OFFICE HYDERABAD. | 575,050,000 | 581,757,000 | |
| HD0179 DIRECT | ORATE OF INT. INV. (INLAND REVENUE), HYDERABAD | ||
| 011205- A01 | Employees Related Expenses | 26,853,000 | 24,070,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OFF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ICE, KARACHI |
|---|---|---|---|
| 011205- A011 | Pay 25 | 11,427,000 | 9,451,000 |
| 011205- A011-1 | Pay of Officers (7) | (7,468,000) | (5,543,000) |
| 011205- A011-2 | Pay of Other Staff (18) | (3,959,000) | (3,908,000) |
| 011205- A012 | Allowances | 15,426,000 | 14,619,000 |
| 011205- A012-1 | Regular Allowances | (13,526,000) | (12,619,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,900,000) | (2,000,000) |
| 011205- A03 | Operating Expenses | 12,669,000 | 15,459,000 |
| 011205- A032 | Communications | 906,000 | 1,039,000 |
| 011205- A033 | Utilities | 2,075,000 | 1,825,000 |
| 011205- A034 | Occupancy Costs | 2,370,000 | 2,244,000 |
| 011205- A038 | Travel & Transportation | 2,907,000 | 4,062,000 |
| 011205- A039 | General | 4,411,000 | 6,289,000 |
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | 1,000,000 |
| 011205- A041 | Pension | 1,000,000 | 1,000,000 |
| 011205- A09 | Physical Assets | 1,900,000 | |
| 011205- A092 | Computer Equipment | 1,000,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 450,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 450,000 | |
| 011205- A13 | Repairs and Maintenance | 2,055,000 | 3,605,000 |
| 011205- A130 | Transport | 467,000 | 767,000 |
| 011205- A131 | Machinery and Equipment | 374,000 | 524,000 |
| 011205- A132 | Furniture and Fixture | 280,000 | 480,000 |
| 011205- A133 | Buildings and Structure | 467,000 | 767,000 |
| 011205- A137 | Computer Equipment | 420,000 | 920,000 |
| 011205- A138 | General | 47,000 | 147,000 |
| Total- DIRECTORATE OF INT. INV. (INLAND REVENUE), HYDERABAD | 42,577,000 | 46,034,000 | |
| HD0204 ADDITT | IONAL DIRECTOR OF INTERNAL AUDIT HYDERABAD. | ||
| 011205- A01 | Employees Related Expenses | 12,396,000 | |
| 011205- A011 | Pay | 5,032,000 | |
| 011205- A011-1 | Pay of Officers | (2,521,000) | |
| 011205- A011-2 | Pay of Other Staff | (2,511,000) | |
| 011205- A012 | Allowances | 7,364,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, KARACHI | |
| 011205- A012-1 | Regular Allowances | (6,244,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,120,000) | |
| 011205- A03 | Operating Expenses | 2,742,000 | |
| 011205- A032 | Communications | 89,000 | |
| 011205- A033 | Utilities | 1,502,000 | |
| 011205- A034 | Occupancy Costs | 100,000 | |
| 011205- A038 | Travel & Transportation | 363,000 | |
| 011205- A039 | General | 688,000 | |
| 011205- A04 | Employees Retirement Benefits | 2,122,000 | |
| 011205- A041 | Pension | 2,122,000 | |
| 011205- A13 | Repairs and Maintenance | 215,000 | |
| 011205- A130 | Transport | 75,000 | |
| 011205- A131 | Machinery and Equipment | 93,000 | |
| 011205- A132 | Furniture and Fixture | 47,000 | |
| Total- A A | DDITTIONAL DIRECTOR OF INTERNAL UDIT HYDERABAD. | 17,475,000 | |
| KA0958 COMMISSIONER (INLAND REVENUE), APPEAL-I, KARACHI. | |||
| 011205- A01 | Employees Related Expenses | 16,722,000 | 16,715,000 |
| 011205- A011 | Pay 14 | 7,589,000 | 7,610,000 |
| 011205- A011-1 | Pay of Officers (5) | (4,018,000) | (4,025,000) |
| 011205- A011-2 | Pay of Other Staff (9) | (3,571,000) | (3,585,000) |
| 011205- A012 | Allowances | 9,133,000 | 9,105,000 |
| 011205- A012-1 | Regular Allowances | (7,933,000) | (7,827,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (1,278,000) |
| 011205- A03 | Operating Expenses | 1,363,000 | 1,860,000 |
| 011205- A032 | Communications | 196,000 | |
| 011205- A034 | Occupancy Costs | 439,000 | 1,090,000 |
| 011205- A038 | Travel & Transportation | 119,000 | |
| 011205- A039 | General | 609,000 | 770,000 |
| 011205- A04 | Employees Retirement Benefits | 300,000 | |
| 011205- A041 | Pension | 300,000 | |
| 011205- A06 | Transfers | 50,000 | |
| 011205- A064 | Other Transfer Payments | 50,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Estimate Rs EVENUES SUB-OFF | Estimate Rs ICE, KARACHI | |
| 011205- A09 | Physical Assets | 850,000 | |
| 011205- A092 | Computer Equipment | 500,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 150,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 200,000 | |
| 011205- A13 | Repairs and Maintenance | 246,000 | 161,000 |
| 011205- A130 | Transport | 17,000 | |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 42,000 | 48,000 |
| 011205- A133 | Buildings and Structure | 74,000 | |
| 011205- A137 | Computer Equipment | 63,000 | 63,000 |
| Total- COMMISSIONER (INLAND REVENUE), APPEAL-I, KARACHI. | 18,681,000 | 19,586,000 | |
| KA0959 COMMISSIONER (INLAND REVENUE), APPEAL-II, KA | RACHI | ||
| 011205- A01 | Employees Related Expenses | 16,541,000 | 13,720,000 |
| 011205- A011 | Pay 14 | 6,821,000 | 5,513,000 |
| 011205- A011-1 | Pay of Officers (5) | (4,164,000) | (3,250,000) |
| 011205- A011-2 | Pay of Other Staff (9) | (2,657,000) | (2,263,000) |
| 011205- A012 | Allowances | 9,720,000 | 8,207,000 |
| 011205- A012-1 | Regular Allowances | (8,620,000) | (7,435,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,100,000) | (772,000) |
| 011205- A03 | Operating Expenses | 2,346,000 | 1,640,000 |
| 011205- A032 | Communications | 216,000 | |
| 011205- A034 | Occupancy Costs | 1,261,000 | 833,000 |
| 011205- A038 | Travel & Transportation | 210,000 | |
| 011205- A039 | General | 659,000 | 807,000 |
| 011205- A04 | Employees Retirement Benefits | 400,000 | 591,000 |
| 011205- A041 | Pension | 400,000 | 591,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 6,500,000 | |
| 011205- A052 | Grants Domestic | 6,500,000 | |
| 011205- A06 | Transfers | 36,000 | |
| 011205- A064 | Other Transfer Payments | 36,000 | |
| 011205- A09 | Physical Assets | 850,000 | |
| 011205- A092 | Computer Equipment | 500,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, KARACHI |
|---|---|---|---|
| 011205- A096 | Purchase of Plant and Machinery | 150,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 200,000 | |
| 011205- A13 | Repairs and Maintenance | 145,000 | 136,000 |
| 011205- A130 | Transport | 9,000 | |
| 011205- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 011205- A137 | Computer Equipment | 42,000 | 42,000 |
| Total- | COMMISSIONER (INLAND REVENUE), APPEAL-II, KARACHI | 19,468,000 | 23,437,000 |
| KA0960 DATA | PROCESSING CENTER (INLAND REVENUE), KARACHI. | ||
| 011205- A01 | Employees Related Expenses | 86,769,000 | 86,762,000 |
| 011205- A011 | Pay 102 | 40,578,000 | 40,936,000 |
| 011205- A011-1 | Pay of Officers (40) | (22,143,000) | (22,679,000) |
| 011205- A011-2 | Pay of Other Staff (62) | (18,435,000) | (18,257,000) |
| 011205- A012 | Allowances | 46,191,000 | 45,826,000 |
| 011205- A012-1 | Regular Allowances | (44,141,000) | (43,918,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,050,000) | (1,908,000) |
| 011205- A03 | Operating Expenses | 13,250,000 | 13,288,000 |
| 011205- A032 | Communications | 220,000 | 161,000 |
| 011205- A033 | Utilities | 42,000 | 42,000 |
| 011205- A034 | Occupancy Costs | 9,817,000 | 10,124,000 |
| 011205- A038 | Travel & Transportation | 509,000 | 349,000 |
| 011205- A039 | General | 2,662,000 | 2,612,000 |
| 011205- A04 | Employees Retirement Benefits | 4,100,000 | 4,563,000 |
| 011205- A041 | Pension | 4,100,000 | 4,563,000 |
| 011205- A13 | Repairs and Maintenance | 727,000 | 667,000 |
| 011205- A130 | Transport | 140,000 | 80,000 |
| 011205- A131 | Machinery and Equipment | 402,000 | 402,000 |
| 011205- A132 | Furniture and Fixture | 126,000 | 126,000 |
| 011205- A137 | Computer Equipment | 59,000 | 59,000 |
| Total- | DATA PROCESSING CENTER (INLAND | 104,846,000 | 105,280,000 |
| REVENUE), KARACHI. |
KA0961 FEDERAL TRESURY (INLAND REVENUE), KARACHI.
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Estimate Rs VENUES SUB-OFF | Estimate Rs ICE, KARACHI | |
| 011205- A01 | Employees Related Expenses | 7,693,000 | 7,691,000 |
| 011205- A011 | Pay 8 | 3,662,000 | 3,670,000 |
| 011205- A011-1 | Pay of Officers (4) | (1,461,000) | (1,461,000) |
| 011205- A011-2 | Pay of Other Staff (4) | (2,201,000) | (2,209,000) |
| 011205- A012 | Allowances | 4,031,000 | 4,021,000 |
| 011205- A012-1 | Regular Allowances | (3,621,000) | (3,611,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (410,000) | (410,000) |
| 011205- A03 | Operating Expenses | 1,278,000 | 981,000 |
| 011205- A032 | Communications | 51,000 | 22,000 |
| 011205- A033 | Utilities | 14,000 | 14,000 |
| 011205- A034 | Occupancy Costs | 692,000 | 462,000 |
| 011205- A038 | Travel & Transportation | 52,000 | 23,000 |
| 011205- A039 | General | 469,000 | 460,000 |
| 011205- A04 | Employees Retirement Benefits | 1,280,000 | 1,256,000 |
| 011205- A041 | Pension | 1,280,000 | 1,256,000 |
| 011205- A13 | Repairs and Maintenance | 16,000 | 16,000 |
| 011205- A131 | Machinery and Equipment | 8,000 | 8,000 |
| 011205- A132 | Furniture and Fixture | 8,000 | 8,000 |
| Total- FEDERAL TRESURY (INLAND | 10,267,000 | 9,944,000 | |
| REVENUE), KARACHI. KA0962 DIRECTORATE OF TRAINING AND RESEARCH (INLA | ND REVENUE), KARACHI. | ||
| 011205- A01 | Employees Related Expenses | 20,665,000 | 20,657,000 |
| 011205- A011 | Pay 25 | 8,165,000 | 8,179,000 |
| 011205- A011-1 | Pay of Officers (8) | (3,068,000) | (3,079,000) |
| 011205- A011-2 | Pay of Other Staff (17) | (5,097,000) | (5,100,000) |
| 011205- A012 | Allowances | 12,500,000 | 12,478,000 |
| 011205- A012-1 | Regular Allowances | (9,460,000) | (9,438,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,040,000) | (3,040,000) |
| 011205- A03 | Operating Expenses | 14,167,000 | 7,994,000 |
| 011205- A032 | Communications | 518,000 | 42,000 |
| 011205- A033 | Utilities | 1,061,000 | 155,000 |
| 011205- A034 | Occupancy Costs | 2,066,000 | 1,627,000 |
| 011205- A038 | Travel & Transportation | 870,000 | 255,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, KARACHI |
|---|---|---|---|
| 011205- A039 | General | 9,652,000 | 5,915,000 |
| 011205- A04 | Employees Retirement Benefits | 50,000 | |
| 011205- A041 | Pension | 50,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | 2,600,000 |
| 011205- A052 | Grants Domestic | 2,600,000 | 2,600,000 |
| 011205- A13 | Repairs and Maintenance | 1,407,000 | 1,407,000 |
| 011205- A130 | Transport | 280,000 | 280,000 |
| 011205- A131 | Machinery and Equipment | 374,000 | 374,000 |
| 011205- A132 | Furniture and Fixture | 327,000 | 327,000 |
| 011205- A137 | Computer Equipment | 398,000 | 398,000 |
| 011205- A138 | General | 28,000 | 28,000 |
| Total- R K | DIRECTORATE OF TRAINING AND ESEARCH (INLAND REVENUE), ARACHI. | 38,839,000 | 32,708,000 |
| KA0963 CORPORATE TAX OFFICE, KARACHI. | |||
| 011205- A01 | Employees Related Expenses | 866,273,000 | 677,478,000 |
| 011205- A011 | Pay 1235 | 403,706,000 | 295,969,000 |
| 011205- A011-1 | Pay of Officers (373) | (176,894,000) | (137,633,000) |
| 011205- A011-2 | Pay of Other Staff (862) | (226,812,000) | (158,336,000) |
| 011205- A012 | Allowances | 462,567,000 | 381,509,000 |
| 011205- A012-1 | Regular Allowances | (440,567,000) | (340,277,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (22,000,000) | (41,232,000) |
| 011205- A03 | Operating Expenses | 162,582,000 | 198,807,000 |
| 011205- A032 | Communications | 6,179,000 | 7,815,000 |
| 011205- A033 | Utilities | 40,354,000 | 50,254,000 |
| 011205- A034 | Occupancy Costs | 53,388,000 | 63,345,000 |
| 011205- A038 | Travel & Transportation | 8,545,000 | 12,684,000 |
| 011205- A039 | General | 54,116,000 | 64,709,000 |
| 011205- A04 | Employees Retirement Benefits | 34,000,000 | 45,114,000 |
| 011205- A041 | Pension | 34,000,000 | 45,114,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,300,000 | 34,006,000 |
| 011205- A052 | Grants Domestic | 1,300,000 | 34,006,000 |
| 011205- A09 | Physical Assets | 25,827,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Estimate Rs EVENUES SUB-OF | Estimate Rs FICE, KARACHI | |
| 011205- A092 | Computer Equipment | 5,327,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 17,500,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 3,000,000 | |
| 011205- A13 | Repairs and Maintenance | 36,028,000 | 51,260,000 |
| 011205- A130 | Transport | 1,262,000 | 3,762,000 |
| 011205- A131 | Machinery and Equipment | 2,524,000 | 5,024,000 |
| 011205- A132 | Furniture and Fixture | 1,262,000 | 1,962,000 |
| 011205- A133 | Buildings and Structure | 28,050,000 | 35,582,000 |
| 011205- A137 | Computer Equipment | 2,804,000 | 4,304,000 |
| 011205- A138 | General | 126,000 | 626,000 |
| Total- CORPORATE TAX OFFICE, KARACHI. | 1,100,183,000 | 1,032,492,000 | |
| KA0987 COMMISSIONER (INLAND REVENUE) APPEALS-III, | KARACHI. | ||
| 011205- A01 | Employees Related Expenses | 18,199,000 | 18,192,000 |
| 011205- A011 | Pay 15 | 8,023,000 | 8,081,000 |
| 011205- A011-1 | Pay of Officers (5) | (5,587,000) | (5,659,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (2,436,000) | (2,422,000) |
| 011205- A012 | Allowances | 10,176,000 | 10,111,000 |
| 011205- A012-1 | Regular Allowances | (8,976,000) | (8,550,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (1,561,000) |
| 011205- A03 | Operating Expenses | 1,689,000 | 1,082,000 |
| 011205- A032 | Communications | 201,000 | 180,000 |
| 011205- A034 | Occupancy Costs | 843,000 | 444,000 |
| 011205- A038 | Travel & Transportation | 92,000 | |
| 011205- A039 | General | 553,000 | 458,000 |
| 011205- A04 | Employees Retirement Benefits | 200,000 | |
| 011205- A041 | Pension | 200,000 | |
| 011205- A06 | Transfers | 60,000 | |
| 011205- A064 | Other Transfer Payments | 60,000 | |
| 011205- A13 | Repairs and Maintenance | 122,000 | 75,000 |
| 011205- A130 | Transport | 9,000 | |
| 011205- A131 | Machinery and Equipment | 42,000 | 30,000 |
| 011205- A132 | Furniture and Fixture | 25,000 | 25,000 |
| 011205- A137 | Computer Equipment | 46,000 | 20,000 |
| NO. 071.- FC21J12 INLAND REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 | |
| 2020-21 | Budget | Revised | |
| Estimate | Estimate | ||
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| Total- COMMISSIONER (INLAND REVENUE) APPEALS-III, KARACHI. | 20,270,000 | 19,349,000 | |
|---|---|---|---|
| KA0995 REGIONAL TAX OFFICE-II, KARACHI | |||
| 011205- A01 | Employees Related Expenses | 885,840,000 | 692,800,000 |
| 011205- A011 | Pay 1171 | 390,432,000 | 311,713,000 |
| 011205- A011-1 | Pay of Officers (359) | (190,307,000) | (141,557,000) |
| 011205- A011-2 | Pay of Other Staff (812) | (200,125,000) | (170,156,000) |
| 011205- A012 | Allowances | 495,408,000 | 381,087,000 |
| 011205- A012-1 | Regular Allowances | (473,230,000) | (351,287,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (22,178,000) | (29,800,000) |
| 011205- A03 | Operating Expenses | 147,833,000 | 177,295,000 |
| 011205- A032 | Communications | 7,821,000 | 7,567,000 |
| 011205- A033 | Utilities | 28,881,000 | 30,067,000 |
| 011205- A034 | Occupancy Costs | 57,203,000 | 61,212,000 |
| 011205- A036 | Motor Vehicles | 47,000 | |
| 011205- A038 | Travel & Transportation | 7,619,000 | 9,680,000 |
| 011205- A039 | General | 46,262,000 | 68,769,000 |
| 011205- A04 | Employees Retirement Benefits | 26,300,000 | 34,477,000 |
| 011205- A041 | Pension | 26,300,000 | 34,477,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 47,526,000 |
| 011205- A052 | Grants Domestic | 1,000,000 | 47,526,000 |
| 011205- A06 | Transfers | 500,000 | 500,000 |
| 011205- A064 | Other Transfer Payments | 500,000 | 500,000 |
| 011205- A09 | Physical Assets | 49,500,000 | |
| 011205- A092 | Computer Equipment | 33,500,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 10,000,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 6,000,000 | |
| 011205- A13 | Repairs and Maintenance | 22,122,000 | 13,317,000 |
| 011205- A130 | Transport | 1,870,000 | 2,205,000 |
| 011205- A131 | Machinery and Equipment | 1,851,000 | 3,986,000 |
| 011205- A132 | Furniture and Fixture | 1,262,000 | 1,648,000 |
| 011205- A133 | Buildings and Structure | 14,025,000 | |
| 011205- A137 | Computer Equipment | 2,777,000 | 4,878,000 |
| NO. 071.- FC21J12 INLAND REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 | |
| 2020-21 | Budget | Revised | |
| Estimate | Estimate | ||
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 011205- A138 | General | 337,000 | 600,000 |
|---|---|---|---|
| Total- | REGIONAL TAX OFFICE-II, KARACHI | 1,083,595,000 | 1,015,415,000 |
| KA0996 REGIO | NAL TAX OFFICE-I, KARACHI | ||
| 011205- A01 | Employees Related Expenses | 762,119,000 | 520,428,000 |
| 011205- A011 | Pay 1145 | 361,616,000 | 224,129,000 |
| 011205- A011-1 | Pay of Officers (333) | (171,385,000) | (95,177,000) |
| 011205- A011-2 | Pay of Other Staff (812) | (190,231,000) | (128,952,000) |
| 011205- A012 | Allowances | 400,503,000 | 296,299,000 |
| 011205- A012-1 | Regular Allowances | (379,102,000) | (254,899,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (21,401,000) | (41,400,000) |
| 011205- A03 | Operating Expenses | 89,391,000 | 118,597,000 |
| 011205- A032 | Communications | 5,469,000 | 5,602,000 |
| 011205- A033 | Utilities | 1,028,000 | 1,828,000 |
| 011205- A034 | Occupancy Costs | 46,797,000 | 52,610,000 |
| 011205- A038 | Travel & Transportation | 7,002,000 | 8,702,000 |
| 011205- A039 | General | 29,095,000 | 49,855,000 |
| 011205- A04 | Employees Retirement Benefits | 13,500,000 | 27,485,000 |
| 011205- A041 | Pension | 13,500,000 | 27,485,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | 39,700,000 |
| 011205- A052 | Grants Domestic | 800,000 | 39,700,000 |
| 011205- A09 | Physical Assets | 53,500,000 | |
| 011205- A092 | Computer Equipment | 14,500,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 17,000,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 22,000,000 | |
| 011205- A13 | Repairs and Maintenance | 10,274,000 | 17,474,000 |
| 011205- A130 | Transport | 1,683,000 | 2,683,000 |
| 011205- A131 | Machinery and Equipment | 2,337,000 | 4,337,000 |
| 011205- A132 | Furniture and Fixture | 1,515,000 | 3,515,000 |
| 011205- A133 | Buildings and Structure | 1,870,000 | 470,000 |
| 011205- A137 | Computer Equipment | 2,804,000 | 6,304,000 |
| 011205- A138 | General | 65,000 | 165,000 |
| Total- | REGIONAL TAX OFFICE-I, KARACHI | 876,084,000 | 777,184,000 |
KA1048 DIRECTOR INTELLIGENCE & INVESTIGATION (INLAND REVENUE) KARACHI.
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, KARACHI |
|---|---|---|---|
| 011205- A01 | Employees Related Expenses | 95,988,000 | 91,247,000 |
| 011205- A011 | Pay 109 | 43,030,000 | 39,673,000 |
| 011205- A011-1 | Pay of Officers (42) | (19,286,000) | (19,794,000) |
| 011205- A011-2 | Pay of Other Staff (67) | (23,744,000) | (19,879,000) |
| 011205- A012 | Allowances | 52,958,000 | 51,574,000 |
| 011205- A012-1 | Regular Allowances | (46,858,000) | (44,474,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,100,000) | (7,100,000) |
| 011205- A03 | Operating Expenses | 35,788,000 | 42,676,000 |
| 011205- A032 | Communications | 1,963,000 | 1,736,000 |
| 011205- A033 | Utilities | 7,106,000 | 4,991,000 |
| 011205- A034 | Occupancy Costs | 10,029,000 | 10,956,000 |
| 011205- A038 | Travel & Transportation | 4,506,000 | 6,261,000 |
| 011205- A039 | General | 12,184,000 | 18,732,000 |
| 011205- A04 | Employees Retirement Benefits | 3,846,000 | 3,373,000 |
| 011205- A041 | Pension | 3,846,000 | 3,373,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 550,000 | 9,339,000 |
| 011205- A052 | Grants Domestic | 550,000 | 9,339,000 |
| 011205- A06 | Transfers | 500,000 | 500,000 |
| 011205- A064 | Other Transfer Payments | 500,000 | 500,000 |
| 011205- A09 | Physical Assets | 5,800,000 | |
| 011205- A092 | Computer Equipment | 2,800,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 1,500,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 1,500,000 | |
| 011205- A13 | Repairs and Maintenance | 3,303,000 | 6,967,000 |
| 011205- A130 | Transport | 1,215,000 | 2,215,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 1,593,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 767,000 |
| 011205- A133 | Buildings and Structure | 467,000 | 467,000 |
| 011205- A137 | Computer Equipment | 935,000 | 1,635,000 |
| 011205- A138 | General | 126,000 | 290,000 |
| Total- DIRECTOR INTELLIGENCE & INVESTIGATION (INLAND REVENUE) KARACHI. | 139,975,000 | 159,902,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| KA1276 COMMI | ACCOUNTANT GENERAL PAKISTAN R SSIONER INLAND REVENUE (APPEALS - IV), | Rs EVENUES SUB-OFF KARACHI | Rs ICE, KARACHI |
| 011205- A01 | Employees Related Expenses | 13,367,000 | 13,364,000 |
| 011205- A011 | Pay 1 | 6,125,000 | 6,101,000 |
| 011205- A011-1 | Pay of Officers (1) | (3,925,000) | (3,901,000) |
| 011205- A011-2 | Pay of Other Staff | (2,200,000) | (2,200,000) |
| 011205- A012 | Allowances | 7,242,000 | 7,263,000 |
| 011205- A012-1 | Regular Allowances | (6,142,000) | (5,945,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,100,000) | (1,318,000) |
| 011205- A03 | Operating Expenses | 1,719,000 | 2,916,000 |
| 011205- A032 | Communications | 271,000 | 164,000 |
| 011205- A034 | Occupancy Costs | 740,000 | 1,601,000 |
| 011205- A038 | Travel & Transportation | 107,000 | 300,000 |
| 011205- A039 | General | 601,000 | 851,000 |
| 011205- A04 | Employees Retirement Benefits | 1,180,000 | 1,107,000 |
| 011205- A041 | Pension | 1,180,000 | 1,107,000 |
| 011205- A06 | Transfers | 25,000 | |
| 011205- A064 | Other Transfer Payments | 25,000 | |
| 011205- A09 | Physical Assets | 50,000 | |
| 011205- A092 | Computer Equipment | 50,000 | |
| 011205- A13 | Repairs and Maintenance | 102,000 | 155,000 |
| 011205- A130 | Transport | 14,000 | |
| 011205- A131 | Machinery and Equipment | 28,000 | 65,000 |
| 011205- A132 | Furniture and Fixture | 28,000 | 50,000 |
| 011205- A137 | Computer Equipment | 32,000 | 40,000 |
| Total- C ( | OMMISSIONER INLAND REVENUE APPEALS - IV), KARACHI | 16,393,000 | 17,592,000 |
| KA1277 COMMISSIONER (INLAND REVENUE ) APPEAL - V, KARACHI | |||
| 011205- A01 | Employees Related Expenses | 12,040,000 | 12,034,000 |
| 011205- A011 | Pay 1 | 6,155,000 | 6,151,000 |
| 011205- A011-1 | Pay of Officers (1) | (3,588,000) | (3,570,000) |
| 011205- A011-2 | Pay of Other Staff | (2,567,000) | (2,581,000) |
| 011205- A012 | Allowances | 5,885,000 | 5,883,000 |
| 011205- A012-1 | Regular Allowances | (4,885,000) | (4,774,000) |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Estimate Rs EVENUES SUB-OFF | Estimate Rs ICE, KARACHI | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (1,109,000) |
| 011205- A03 | Operating Expenses | 1,935,000 | 1,796,000 |
| 011205- A032 | Communications | 234,000 | 203,000 |
| 011205- A034 | Occupancy Costs | 1,050,000 | 946,000 |
| 011205- A038 | Travel & Transportation | 115,000 | |
| 011205- A039 | General | 536,000 | 647,000 |
| 011205- A04 | Employees Retirement Benefits | 200,000 | |
| 011205- A041 | Pension | 200,000 | |
| 011205- A06 | Transfers | 30,000 | |
| 011205- A064 | Other Transfer Payments | 30,000 | |
| 011205- A09 | Physical Assets | 800,000 | |
| 011205- A092 | Computer Equipment | 450,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 150,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 200,000 | |
| 011205- A13 | Repairs and Maintenance | 81,000 | 563,000 |
| 011205- A130 | Transport | 14,000 | |
| 011205- A131 | Machinery and Equipment | 23,000 | 28,000 |
| 011205- A132 | Furniture and Fixture | 21,000 | 506,000 |
| 011205- A137 | Computer Equipment | 23,000 | 29,000 |
| Total- COMMISSIONER (INLAND REVENUE ) APPEAL - V, KARACHI | 14,286,000 | 15,193,000 | |
| KA1278 DIRECT | ORATE OF LAW (IR), KARACHI | ||
| 011205- A01 | Employees Related Expenses | 8,152,000 | 8,152,000 |
| 011205- A011 | Pay 2 | 2,500,000 | 2,500,000 |
| 011205- A011-1 | Pay of Officers (2) | (1,500,000) | (1,500,000) |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | (1,000,000) |
| 011205- A012 | Allowances | 5,652,000 | 5,652,000 |
| 011205- A012-1 | Regular Allowances | (5,552,000) | (5,552,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) |
| 011205- A03 | Operating Expenses | 29,353,000 | |
| 011205- A032 | Communications | 101,000 | |
| 011205- A033 | Utilities | 261,000 | |
| 011205- A034 | Occupancy Costs | 531,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Estimate Rs VENUES SUB-OFF | Estimate Rs ICE, KARACHI | |
| 011205- A038 | Travel & Transportation | 135,000 | |
| 011205- A039 | General | 28,325,000 | |
| Total- DIRECTORATE OF LAW (IR), KARACHI | 37,505,000 | 8,152,000 | |
| KA3123 DIRECT | ORATE OF IMMOVABLE PROPERTY (SOUTH | ) KARACHI | |
| 011205- A01 | Employees Related Expenses | 8,152,000 | 6,168,000 |
| 011205- A011 | Pay 2 | 2,500,000 | 2,500,000 |
| 011205- A011-1 | Pay of Officers (2) | (1,500,000) | (1,500,000) |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | (1,000,000) |
| 011205- A012 | Allowances | 5,652,000 | 3,668,000 |
| 011205- A012-1 | Regular Allowances | (5,552,000) | (3,568,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) |
| 011205- A03 | Operating Expenses | 1,153,000 | |
| 011205- A032 | Communications | 101,000 | |
| 011205- A033 | Utilities | 261,000 | |
| 011205- A034 | Occupancy Costs | 381,000 | |
| 011205- A038 | Travel & Transportation | 135,000 | |
| 011205- A039 | General | 275,000 | |
| Total- DIRECTORATE OF IMMOVABLE PROPERTY (SOUTH) KARACHI | 9,305,000 | 6,168,000 | |
| KA3124 DIRCTO | RATE GENERAL OF IOCO(INLAND REVENUE | ) KARACHI | |
| 011205- A01 | Employees Related Expenses | 8,152,000 | |
| 011205- A011 | Pay | 2,500,000 | |
| 011205- A011-1 | Pay of Officers | (1,500,000) | |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | |
| 011205- A012 | Allowances | 5,652,000 | |
| 011205- A012-1 | Regular Allowances | (5,552,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | |
| 011205- A03 | Operating Expenses | 966,000 | |
| 011205- A032 | Communications | 101,000 | |
| 011205- A033 | Utilities | 261,000 | |
| 011205- A034 | Occupancy Costs | 194,000 | |
| 011205- A038 | Travel & Transportation | 135,000 | |
| 011205- A039 | General | 275,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN REV | 2020-2021 Budget Estimate Rs ENUES SUB-OFF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ICE, KARACHI |
|---|---|---|---|
| Total- I | DIRCTORATE GENERAL OF OCO(INLAND REVENUE) KARACHI | 9,118,000 | |
| KA3125 COMMISSIONER INLAND REVENUE AEOI ZONE KARA | CHI | ||
| 011205- A01 | Employees Related Expenses | 27,109,000 | 37,237,000 |
| 011205- A011 | Pay 62 | 12,068,000 | 15,556,000 |
| 011205- A011-1 | Pay of Officers (25) | (7,205,000) | (7,411,000) |
| 011205- A011-2 | Pay of Other Staff (37) | (4,863,000) | (8,145,000) |
| 011205- A012 | Allowances | 15,041,000 | 21,681,000 |
| 011205- A012-1 | Regular Allowances | (12,421,000) | (18,575,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,620,000) | (3,106,000) |
| 011205- A03 | Operating Expenses | 18,537,000 | 29,590,000 |
| 011205- A032 | Communications | 1,005,000 | 852,000 |
| 011205- A033 | Utilities | 1,411,000 | 1,502,000 |
| 011205- A034 | Occupancy Costs | 11,719,000 | 12,208,000 |
| 011205- A038 | Travel & Transportation | 997,000 | 2,608,000 |
| 011205- A039 | General | 3,405,000 | 12,420,000 |
| 011205- A04 | Employees Retirement Benefits | 1,979,000 | 13,000 |
| 011205- A041 | Pension | 1,979,000 | 13,000 |
| 011205- A09 | Physical Assets | 2,000,000 | |
| 011205- A092 | Computer Equipment | 1,000,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 500,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 500,000 | |
| 011205- A13 | Repairs and Maintenance | 1,073,000 | 3,187,000 |
| 011205- A130 | Transport | 93,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 539,000 |
| 011205- A132 | Furniture and Fixture | 93,000 | 540,000 |
| 011205- A133 | Buildings and Structure | 561,000 | 561,000 |
| 011205- A137 | Computer Equipment | 186,000 | 1,000,000 |
| 011205- A138 | General | 47,000 | 47,000 |
| Total- | COMMISSIONER INLAND REVENUE AEOI ZONE KARACHI | 48,698,000 | 72,027,000 |
| KA3235 DIRECTOR OF INSPECTION (DIRECT TAXES) TAXES) | |||
| 011205- A01 | Employees Related Expenses | 32,419,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Estimate Rs EVENUES SUB-OF | Estimate Rs FICE, KARACHI | |
| 011205- A011 | Pay | 14,803,000 | |
| 011205- A011-1 | Pay of Officers | (6,590,000) | |
| 011205- A011-2 | Pay of Other Staff | (8,213,000) | |
| 011205- A012 | Allowances | 17,616,000 | |
| 011205- A012-1 | Regular Allowances | (15,666,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,950,000) | |
| 011205- A03 | Operating Expenses | 11,731,000 | |
| 011205- A032 | Communications | 283,000 | |
| 011205- A033 | Utilities | 535,000 | |
| 011205- A034 | Occupancy Costs | 5,645,000 | |
| 011205- A038 | Travel & Transportation | 1,551,000 | |
| 011205- A039 | General | 3,717,000 | |
| 011205- A04 | Employees Retirement Benefits | 2,065,000 | |
| 011205- A041 | Pension | 2,065,000 | |
| 011205- A09 | Physical Assets | 800,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 400,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 400,000 | |
| 011205- A13 | Repairs and Maintenance | 1,991,000 | |
| 011205- A130 | Transport | 300,000 | |
| 011205- A131 | Machinery and Equipment | 797,000 | |
| 011205- A132 | Furniture and Fixture | 647,000 | |
| 011205- A137 | Computer Equipment | 247,000 | |
| Total- DIRECTOR OF INSPECTION (DIRECT TAXES) TAXES) | 49,006,000 | ||
| KA9627 COMMISSIONER INLAND REVENUE (BENAMI ZONE- | III) KARACHI | ||
| 011205- A01 | Employees Related Expenses | 38,786,000 | 38,779,000 |
| 011205- A011 | Pay 48 | 15,007,000 | 15,012,000 |
| 011205- A011-1 | Pay of Officers (15) | (8,353,000) | (8,363,000) |
| 011205- A011-2 | Pay of Other Staff (33) | (6,654,000) | (6,649,000) |
| 011205- A012 | Allowances | 23,779,000 | 23,767,000 |
| 011205- A012-1 | Regular Allowances | (18,579,000) | (18,767,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (5,200,000) | (5,000,000) |
| 011205- A03 | Operating Expenses | 38,935,000 | 26,062,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Estimate Rs EVENUES SUB-OF | Estimate Rs FICE, KARACHI | |
| 011205- A032 | Communications | 3,880,000 | 242,000 |
| 011205- A033 | Utilities | 3,552,000 | 6,000 |
| 011205- A034 | Occupancy Costs | 13,557,000 | 1,814,000 |
| 011205- A036 | Motor Vehicles | 467,000 | |
| 011205- A038 | Travel & Transportation | 4,580,000 | 3,258,000 |
| 011205- A039 | General | 12,899,000 | 20,742,000 |
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | |
| 011205- A041 | Pension | 1,000,000 | |
| 011205- A09 | Physical Assets | 5,700,000 | |
| 011205- A092 | Computer Equipment | 3,500,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 1,200,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 1,000,000 | |
| 011205- A13 | Repairs and Maintenance | 8,648,000 | 10,473,000 |
| 011205- A130 | Transport | 561,000 | 1,561,000 |
| 011205- A131 | Machinery and Equipment | 935,000 | 1,935,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 1,967,000 |
| 011205- A133 | Buildings and Structure | 4,675,000 | |
| 011205- A137 | Computer Equipment | 1,449,000 | 4,449,000 |
| 011205- A138 | General | 561,000 | 561,000 |
| Total- C ( | OMMISSIONER INLAND REVENUE BENAMI ZONE-III) KARACHI | 87,369,000 | 81,014,000 |
| SK0139 REGIONAL TAX OFFICE SUKKUR | |||
| 011205- A01 | Employees Related Expenses | 341,426,000 | 280,228,000 |
| 011205- A011 | Pay 418 | 158,020,000 | 116,943,000 |
| 011205- A011-1 | Pay of Officers (112) | (45,768,000) | (33,682,000) |
| 011205- A011-2 | Pay of Other Staff (306) | (112,252,000) | (83,261,000) |
| 011205- A012 | Allowances | 183,406,000 | 163,285,000 |
| 011205- A012-1 | Regular Allowances | (169,406,000) | (141,371,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (14,000,000) | (21,914,000) |
| 011205- A03 | Operating Expenses | 57,264,000 | 82,375,000 |
| 011205- A032 | Communications | 3,085,000 | 3,724,000 |
| 011205- A033 | Utilities | 21,608,000 | 30,838,000 |
| 011205- A034 | Occupancy Costs | 2,280,000 | 1,746,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, KARACHI |
|---|---|---|---|
| 011205- A038 | Travel & Transportation | 9,116,000 | 12,778,000 |
| 011205- A039 | General | 21,175,000 | 33,289,000 |
| 011205- A04 | Employees Retirement Benefits | 8,356,000 | 6,656,000 |
| 011205- A041 | Pension | 8,356,000 | 6,656,000 |
| 011205- A09 | Physical Assets | 17,200,000 | |
| 011205- A092 | Computer Equipment | 10,200,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 4,000,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 3,000,000 | |
| 011205- A13 | Repairs and Maintenance | 12,323,000 | 24,043,000 |
| 011205- A130 | Transport | 1,683,000 | 3,398,000 |
| 011205- A131 | Machinery and Equipment | 1,683,000 | 3,425,000 |
| 011205- A132 | Furniture and Fixture | 1,683,000 | 3,000,000 |
| 011205- A133 | Buildings and Structure | 5,610,000 | 9,070,000 |
| 011205- A137 | Computer Equipment | 1,496,000 | 4,900,000 |
| 011205- A138 | General | 168,000 | 250,000 |
| Total- | REGIONAL TAX OFFICE SUKKUR | 419,369,000 | 410,502,000 |
| SK0192 COMMISSIONER INLAND REVENUE (APPEALS) SUKKUR | |||
| 011205- A01 | Employees Related Expenses | 31,135,000 | 30,650,000 |
| 011205- A011 | Pay 1 | 13,041,000 | 12,567,000 |
| 011205- A011-1 | Pay of Officers (1) | (6,866,000) | (6,392,000) |
| 011205- A011-2 | Pay of Other Staff | (6,175,000) | (6,175,000) |
| 011205- A012 | Allowances | 18,094,000 | 18,083,000 |
| 011205- A012-1 | Regular Allowances | (16,424,000) | (16,062,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,670,000) | (2,021,000) |
| 011205- A03 | Operating Expenses | 2,373,000 | 1,677,000 |
| 011205- A032 | Communications | 122,000 | 126,000 |
| 011205- A033 | Utilities | 243,000 | |
| 011205- A034 | Occupancy Costs | 1,290,000 | |
| 011205- A038 | Travel & Transportation | 100,000 | 295,000 |
| 011205- A039 | General | 618,000 | 1,256,000 |
| 011205- A09 | Physical Assets | 1,450,000 | |
| 011205- A092 | Computer Equipment | 800,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 150,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 500,000 | |
| 011205- A13 | Repairs and Maintenance | 400,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 |
| NO. 071.- FC2 | 1J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN | 2020-2021 Budget Estimate Rs REVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, KARACHI |
|---|---|---|---|
| 011205- A132 | Furniture and Fixture | 100,000 | |
| 011205- A137 | Computer Equipment | 100,000 | |
| Total- | COMMISSIONER INLAND REVENUE (APPEALS) SUKKUR | 33,508,000 | 34,177,000 |
| SK0306 ADDL | DIR INSP & AUDIT SUKKUR (DIRECT TAX | ||
| 011205- A01 | Employees Related Expenses | 7,608,000 | |
| 011205- A011 | Pay | 3,077,000 | |
| 011205- A011-1 | Pay of Officers | (377,000) | |
| 011205- A011-2 | Pay of Other Staff | (2,700,000) | |
| 011205- A012 | Allowances | 4,531,000 | |
| 011205- A012-1 | Regular Allowances | (3,811,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (720,000) | |
| 011205- A03 | Operating Expenses | 1,882,000 | |
| 011205- A032 | Communications | 61,000 | |
| 011205- A033 | Utilities | 283,000 | |
| 011205- A034 | Occupancy Costs | 608,000 | |
| 011205- A038 | Travel & Transportation | 103,000 | |
| 011205- A039 | General | 827,000 | |
| 011205- A04 | Employees Retirement Benefits | 296,000 | |
| 011205- A041 | Pension | 296,000 | |
| 011205- A13 | Repairs and Maintenance | 37,000 | |
| 011205- A131 | Machinery and Equipment | 14,000 | |
| 011205- A132 | Furniture and Fixture | 9,000 | |
| 011205- A137 | Computer Equipment | 14,000 | |
| Total- | ADDL DIR INSP & AUDIT SUKKUR (DIRECT TAX | 9,823,000 | |
| 011205 | Total- Tax Management (Customs, Income Tax, Excise etc.) | 4,725,750,000 | 4,561,931,000 |
| 0112 | Total- Financial and Fiscal Affairs | 4,725,750,000 | 4,561,931,000 |
| 011 | Total- Executive & Legislative | 4,725,750,000 | 4,561,931,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||
| 01 | Total- General Public Service | 4,725,750,000 | 4,561,931,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 4,725,750,000 | 4,561,931,000 |
| NO. 071.- FC21J12 INLAND REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 | |
| 2020-21 | Budget | Revised | |
| Estimate | Estimate | ||
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fiscal Affai | rs, External Affairs: | |
|---|---|---|---|
| 0112 | Financial and Fiscal Affairs: | ||
| 011205 QA0312 | Tax Management (Customs, Income Tax, Excise etc.) : COMMISSIONER (INLAND REVENUE) APPEAL, QUETTA. | ||
| 011205- | A01 Employees Related Expenses | 7,633,000 | 7,628,000 |
| 011205- | A011 Pay 9 | 2,999,000 | 3,011,000 |
| 011205- | A011-1 Pay of Officers (1) | (1,682,000) | (1,694,000) |
| 011205- | A011-2 Pay of Other Staff (8) | (1,317,000) | (1,317,000) |
| 011205- | A012 Allowances | 4,634,000 | 4,617,000 |
| 011205- | A012-1 Regular Allowances | (4,104,000) | (4,066,000) |
| 011205- | A012-2 Other Allowances (Excluding TA) | (530,000) | (551,000) |
| 011205- | A03 Operating Expenses | 5,570,000 | 2,343,000 |
| 011205- | A032 Communications | 122,000 | |
| 011205- | A033 Utilities | 484,000 | |
| 011205- | A034 Occupancy Costs | 856,000 | 1,109,000 |
| 011205- | A038 Travel & Transportation | 371,000 | 362,000 |
| 011205- | A039 General | 3,737,000 | 872,000 |
| 011205- | A09 Physical Assets | 1,070,000 | |
| 011205- | A092 Computer Equipment | 620,000 | |
| 011205- | A097 Purchase of Furniture and Fixture | 450,000 | |
| 011205- | A13 Repairs and Maintenance | 88,000 | 84,000 |
| 011205- | A131 Machinery and Equipment | 34,000 | 34,000 |
| 011205- | A132 Furniture and Fixture | 17,000 | 17,000 |
| 011205- | A137 Computer Equipment | 37,000 | 33,000 |
| QA0466 | Total- COMMISSIONER (INLAND REVENUE) APPEAL, QUETTA. DATA PROCESSING UNIT (INLAND REVENUE) QUETTA. | 13,291,000 | 11,125,000 |
| 011205- | A01 Employees Related Expenses | 14,808,000 | 14,805,000 |
| 011205- | A011 Pay 21 | 6,361,000 | 6,361,000 |
| 011205- | A011-1 Pay of Officers (6) | (1,933,000) | (1,933,000) |
| 011205- | A011-2 Pay of Other Staff (15) | (4,428,000) | (4,428,000) |
| 011205- | A012 Allowances | 8,447,000 | 8,444,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, QUETTA |
|---|---|---|---|
| 011205- A012-1 | Regular Allowances | (7,497,000) | (7,494,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (950,000) | (950,000) |
| 011205- A03 | Operating Expenses | 2,462,000 | 2,132,000 |
| 011205- A032 | Communications | 121,000 | 37,000 |
| 011205- A033 | Utilities | 530,000 | |
| 011205- A034 | Occupancy Costs | 757,000 | 1,172,000 |
| 011205- A038 | Travel & Transportation | 259,000 | 218,000 |
| 011205- A039 | General | 795,000 | 705,000 |
| 011205- A09 | Physical Assets | 155,000 | |
| 011205- A092 | Computer Equipment | 80,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 75,000 | |
| 011205- A13 | Repairs and Maintenance | 127,000 | 127,000 |
| 011205- A131 | Machinery and Equipment | 56,000 | 56,000 |
| 011205- A132 | Furniture and Fixture | 34,000 | 34,000 |
| 011205- A137 | Computer Equipment | 37,000 | 37,000 |
| Total- DATA PROCESSING UNIT (INLAND REVENUE) QUETTA. | 17,397,000 | 17,219,000 | |
| QA0467 REGIO | NAL TAX OFFICE QUETTA. | ||
| 011205- A01 | Employees Related Expenses | 186,537,000 | 186,530,000 |
| 011205- A011 | Pay 300 | 82,030,000 | 82,032,000 |
| 011205- A011-1 | Pay of Officers (96) | (38,858,000) | (38,824,000) |
| 011205- A011-2 | Pay of Other Staff (204) | (43,172,000) | (43,208,000) |
| 011205- A012 | Allowances | 104,507,000 | 104,498,000 |
| 011205- A012-1 | Regular Allowances | (93,407,000) | (91,786,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (11,100,000) | (12,712,000) |
| 011205- A03 | Operating Expenses | 53,662,000 | 55,484,000 |
| 011205- A032 | Communications | 2,860,000 | 2,365,000 |
| 011205- A033 | Utilities | 5,945,000 | 6,078,000 |
| 011205- A034 | Occupancy Costs | 21,727,000 | 24,753,000 |
| 011205- A038 | Travel & Transportation | 6,287,000 | 6,803,000 |
| 011205- A039 | General | 16,843,000 | 15,485,000 |
| 011205- A04 | Employees Retirement Benefits | 2,560,000 | 4,970,000 |
| 011205- A041 | Pension | 2,560,000 | 4,970,000 |
| NO. 071.- FC21 | J12 INLAND REVENUE No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R | 2020-2021 Budget Estimate Rs EVENUES SUB-OF | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs FICE, QUETTA |
|---|---|---|---|
| 011205- A05 | Grants, Subsidies and Write off Loans | 35,000 | 8,500,000 |
| 011205- A052 | Grants Domestic | 35,000 | 8,500,000 |
| 011205- A06 | Transfers | 500,000 | 212,000 |
| 011205- A064 | Other Transfer Payments | 500,000 | 212,000 |
| 011205- A09 | Physical Assets | 780,000 | |
| 011205- A092 | Computer Equipment | 480,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 300,000 | |
| 011205- A13 | Repairs and Maintenance | 4,612,000 | 3,511,000 |
| 011205- A130 | Transport | 673,000 | 673,000 |
| 011205- A131 | Machinery and Equipment | 421,000 | 421,000 |
| 011205- A132 | Furniture and Fixture | 210,000 | 210,000 |
| 011205- A133 | Buildings and Structure | 2,804,000 | 1,896,000 |
| 011205- A137 | Computer Equipment | 420,000 | 311,000 |
| 011205- A138 | General | 84,000 | |
| Total- | REGIONAL TAX OFFICE QUETTA. | 247,906,000 | 259,987,000 |
| QA0694 ADDL DIRECTOR INSPE | |||
| 011205- A01 | Employees Related Expenses | 12,084,000 | |
| 011205- A011 | Pay | 4,773,000 | |
| 011205- A011-1 | Pay of Officers | (1,835,000) | |
| 011205- A011-2 | Pay of Other Staff | (2,938,000) | |
| 011205- A012 | Allowances | 7,311,000 | |
| 011205- A012-1 | Regular Allowances | (5,624,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,687,000) | |
| 011205- A03 | Operating Expenses | 4,899,000 | |
| 011205- A032 | Communications | 35,000 | |
| 011205- A033 | Utilities | 223,000 | |
| 011205- A034 | Occupancy Costs | 3,793,000 | |
| 011205- A038 | Travel & Transportation | 158,000 | |
| 011205- A039 | General | 690,000 | |
| 011205- A04 | Employees Retirement Benefits | 434,000 | |
| 011205- A041 | Pension | 434,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 12,000,000 | |
| 011205- A052 | Grants Domestic | 12,000,000 |
| NO. 071.- FC2 | 1J12 IN | LAND REVENUE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 011205- A13 | Repairs and Maintenance | 47,000 | ||
| 011205- A131 | Machinery and Equipment | 28,000 | ||
| 011205- A132 | Furniture and Fixture | 19,000 | ||
| Total- | ADDL | DIRECTOR INSPE | 29,464,000 | |
| 011205 | Total- | Tax Management (Customs, Income Tax, Excise etc.) | 278,594,000 | 317,795,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 278,594,000 | 317,795,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 278,594,000 | 317,795,000 |
| 01 | Total- | General Public Service | 278,594,000 | 317,795,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 278,594,000 | 317,795,000 | |
| TOTAL | - DEMAND | 14,769,674,000 | 15,129,433,000 |
SECTION XI
MINISTRY OF FOREIGN AFFAIRS
Demands presented on behalf of the Ministry of Foreign Affairs
Current Expenditure on Revenue Account 72. Foreign Affairs Division 73. Other Expenditure of Foreign Affairs Division 74. Foreign Affairs
DEMANDS FOR GRANTS
NO. 072.- FOREIGN AFFAIRS DIVISION
DEMAND NO. 072 ( FC21M06 )
FOREIGN AFFAIRS DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | 1,635,794,000 | 1,635,794,000 |
| Affairs, External Affairs | |||
| Total | 1,635,794,000 | 1,635,794,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 1,111,429,000 | 1,076,195,000 |
| A011 | Pay | 565,781,000 | 555,409,000 |
| A011-1 | Pay of Officers | (318,193,000) | (319,476,000) |
| A011-2 | Pay of Other Staff | (247,588,000) | (235,933,000) |
| A012 | Allowances | 545,648,000 | 520,786,000 |
| A012-1 | Regular Allowances | (414,879,000) | (411,146,000) |
| A012-2 | Other Allowances (Excluding TA) | (130,769,000) | (109,640,000) |
| A03 | Operating Expenses | 393,399,000 | 392,644,600 |
| A04 | Employees Retirement Benefits | 50,876,000 | 50,954,000 |
| A05 | Grants, Subsidies and Write off Loans | 27,004,000 | 34,632,000 |
| A09 | Physical Assets | 9,366,000 | 27,606,200 |
| A13 | Repairs and Maintenance | 43,720,000 | 53,762,200 |
| Total | 1,635,794,000 | 1,635,794,000 |
NO. 072.- FC21M06FOREIGN AFFAIRS DIVISION
DEMANDS FOR GRANTS III. - DETAILS are as fol :- No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fi | scal Affairs, External Affairs: | ||
|---|---|---|---|---|
| 0112 | Financial and Fiscal Affairs: | |||
| 011206 HQ0523 | Accoun CHIEF | ting services : ACCOUNTS OFFICER: | ||
| 011206- | A01 | Employees Related Expenses | 130,502,000 | 130,502,000 |
| 011206- | A011 | Pay 202 | 75,750,000 | 75,750,000 |
| 011206- | A011-1 | Pay of Officers (147) | (64,792,000) | (64,792,000) |
| 011206- | A011-2 | Pay of Other Staff (55) | (10,958,000) | (10,958,000) |
| 011206- | A012 | Allowances | 54,752,000 | 54,752,000 |
| 011206- | A012-1 | Regular Allowances | (46,341,000) | (46,341,000) |
| 011206- | A012-2 | Other Allowances (Excluding TA) | (8,411,000) | (8,411,000) |
| 011206- | A03 | Operating Expenses | 51,252,000 | 51,561,000 |
| 011206- | A032 | Communications | 319,000 | 519,000 |
| 011206- | A034 | Occupancy Costs | 26,581,000 | 26,581,000 |
| 011206- | A038 | Travel & Transportation | 22,210,000 | 22,100,000 |
| 011206- | A039 | General | 2,142,000 | 2,361,000 |
| 011206- | A04 | Employees Retirement Benefits | 2,071,000 | 2,031,000 |
| 011206- | A041 | Pension | 2,071,000 | 2,031,000 |
| 011206- | A09 | Physical Assets | 561,000 | 1,061,000 |
| 011206- | A092 | Computer Equipment | 500,000 | |
| 011206- | A096 | Purchase of Plant and Machinery | 281,000 | 281,000 |
| 011206- | A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 |
| 011206- | A13 | Repairs and Maintenance | 1,357,000 | 1,288,000 |
| 011206- | A130 | Transport | 327,000 | 327,000 |
| 011206- | A131 | Machinery and Equipment | 280,000 | 280,000 |
| 011206- | A132 | Furniture and Fixture | 280,000 | 280,000 |
| 011206- | A133 | Buildings and Structure | 188,000 | 149,000 |
| 011206- | A137 | Computer Equipment | 282,000 | 252,000 |
| Total- | CHIEF ACCOUNTS OFFICER: | 185,743,000 | 186,443,000 | |
| 01 | 1206 | Total- Accounting services | 185,743,000 | 186,443,000 |
| 01 | 12 | Total- Financial and Fiscal Affairs | 185,743,000 | 186,443,000 |
| 0113 | External Affairs: |
NO. 072.- FC21M06FOREIGN AFFAIRS DIVISION
| GN AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 011301 Administration : HQ0524 SECRETARIAT (MAIN) | |||
|---|---|---|---|
| 011301- A01 | Employees Related Expenses | 944,657,000 | 914,312,000 |
| 011301- A011 | Pay 1379 | 473,690,000 | 465,565,000 |
| 011301- A011-1 | Pay of Officers (300) | (240,550,000) | (242,750,000) |
| 011301- A011-2 | Pay of Other Staff (1079) | (233,140,000) | (222,815,000) |
| 011301- A012 | Allowances | 470,967,000 | 448,747,000 |
| 011301- A012-1 | Regular Allowances | (350,067,000) | (348,697,000) |
| 011301- A012-2 | Other Allowances (Excluding TA) | (120,900,000) | (100,050,000) |
| 011301- A03 | Operating Expenses | 327,280,000 | 332,159,000 |
| 011301- A032 | Communications | 62,554,000 | 62,554,000 |
| 011301- A033 | Utilities | 5,936,000 | 5,936,000 |
| 011301- A034 | Occupancy Costs | 91,630,000 | 104,630,000 |
| 011301- A035 | Operating Leases | 327,000 | 327,000 |
| 011301- A036 | Motor Vehicles | 1,098,000 | 598,000 |
| 011301- A038 | Travel & Transportation | 34,406,000 | 33,106,000 |
| 011301- A039 | General | 131,329,000 | 125,008,000 |
| 011301- A04 | Employees Retirement Benefits | 48,500,000 | 48,622,000 |
| 011301- A041 | Pension | 48,500,000 | 48,622,000 |
| 011301- A05 | Grants, Subsidies and Write off Loans | 27,004,000 | 34,632,000 |
| 011301- A052 | Grants Domestic | 27,004,000 | 34,632,000 |
| 011301- A09 | Physical Assets | 7,666,000 | 26,061,000 |
| 011301- A092 | Computer Equipment | 4,100,000 | |
| 011301- A095 | Purchase of Transport | 135,000 | |
| 011301- A096 | Purchase of Plant and Machinery | 4,207,000 | 11,367,000 |
| 011301- A097 | Purchase of Furniture and Fixture | 3,459,000 | 10,459,000 |
| 011301- A13 | Repairs and Maintenance | 41,606,000 | 52,106,000 |
| 011301- A130 | Transport | 5,610,000 | 5,610,000 |
| 011301- A131 | Machinery and Equipment | 8,882,000 | 8,882,000 |
| 011301- A132 | Furniture and Fixture | 4,207,000 | 4,207,000 |
| 011301- A133 | Buildings and Structure | 19,635,000 | 30,135,000 |
| 011301- A137 | Computer Equipment | 3,272,000 | 3,272,000 |
| Total- SECRETARIAT (MAIN) | 1,396,713,000 | 1,407,892,000 |
| NO. 072.- FC21 | M06FOREIGN AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget | 2020-2021 Revised | |
| Estimate | Estimate | ||
| HQ0530 AFGHA | CHIEF ACCOUNTS OFFICER (MINI N TRADE DEVELOPMENT CELL | Rs STRY OF FOREIGN | Rs AFFAIRS) |
| 011301- A01 | Employees Related Expenses | 2,628,000 | 899,000 |
| 011301- A011 | Pay 14 | 705,000 | 232,000 |
| 011301- A011-1 | Pay of Officers (4) | (100,000) | (30,000) |
| 011301- A011-2 | Pay of Other Staff (10) | (605,000) | (202,000) |
| 011301- A012 | Allowances | 1,923,000 | 667,000 |
| 011301- A012-1 | Regular Allowances | (1,633,000) | (584,000) |
| 011301- A012-2 | Other Allowances (Excluding TA) | (290,000) | (83,000) |
| 011301- A03 | Operating Expenses | 6,335,000 | 1,447,000 |
| 011301- A032 | Communications | 224,000 | 224,000 |
| 011301- A034 | Occupancy Costs | 187,000 | 37,400 |
| 011301- A038 | Travel & Transportation | 261,000 | 53,000 |
| 011301- A039 | General | 5,663,000 | 1,132,600 |
| 011301- A04 | Employees Retirement Benefits | 5,000 | 1,000 |
| 011301- A041 | Pension | 5,000 | 1,000 |
| 011301- A09 | Physical Assets | 280,000 | 56,000 |
| 011301- A096 | Purchase of Plant and Machinery | 93,000 | 18,600 |
| 011301- A097 | Purchase of Furniture and Fixture | 187,000 | 37,400 |
| 011301- A13 | Repairs and Maintenance | 271,000 | 54,200 |
| 011301- A130 | Transport | 19,000 | 3,800 |
| 011301- A131 | Machinery and Equipment | 9,000 | 1,800 |
| 011301- A132 | Furniture and Fixture | 9,000 | 1,800 |
| 011301- A136 | Roads, Highways and Bridges | 234,000 | 46,800 |
| Total- AFGHAN TRADE DEVELOPMENT CELL | 9,519,000 | 2,457,200 | |
| HQ0531 DIS-AR | MAMENT CELL | ||
| 011301- A01 | Employees Related Expenses | 9,349,000 | 9,731,000 |
| 011301- A011 | Pay 18 | 4,876,000 | 5,159,000 |
| 011301- A011-1 | Pay of Officers (6) | (3,726,000) | (4,229,000) |
| 011301- A011-2 | Pay of Other Staff (12) | (1,150,000) | (930,000) |
| 011301- A012 | Allowances | 4,473,000 | 4,572,000 |
| 011301- A012-1 | Regular Allowances | (4,273,000) | (4,407,000) |
| 011301- A012-2 | Other Allowances (Excluding TA) | (200,000) | (165,000) |
| 011301- A03 | Operating Expenses | 2,231,000 | 2,231,000 |
| NO. 072.- FC21 | M06FOREIGN AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget | 2020-2021 Revised | |
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011301- A032 | Communications | 397,000 | 397,000 |
| 011301- A034 | Occupancy Costs | 140,000 | 140,000 |
| 011301- A038 | Travel & Transportation | 1,131,000 | 1,131,000 |
| 011301- A039 | General | 563,000 | 563,000 |
| 011301- A09 | Physical Assets | 168,000 | 168,000 |
| 011301- A096 | Purchase of Plant and Machinery | 112,000 | 112,000 |
| 011301- A097 | Purchase of Furniture and Fixture | 56,000 | 56,000 |
| 011301- A13 | Repairs and Maintenance | 168,000 | 168,000 |
| 011301- A130 | Transport | 19,000 | 19,000 |
| 011301- A131 | Machinery and Equipment | 140,000 | 140,000 |
| 011301- A132 | Furniture and Fixture | 9,000 | 9,000 |
| Total- D | IS-ARMAMENT CELL | 11,916,000 | 12,298,000 |
| HQ3354 STRATEGIC EXPORT CONTROL DIVISION | |||
| 011301- A01 | Employees Related Expenses | 22,730,000 | 19,188,000 |
| 011301- A011 | Pay 85 | 10,090,000 | 8,033,000 |
| 011301- A011-1 | Pay of Officers (21) | (8,955,000) | (7,605,000) |
| 011301- A011-2 | Pay of Other Staff (64) | (1,135,000) | (428,000) |
| 011301- A012 | Allowances | 12,640,000 | 11,155,000 |
| 011301- A012-1 | Regular Allowances | (11,820,000) | (10,372,000) |
| 011301- A012-2 | Other Allowances (Excluding TA) | (820,000) | (783,000) |
| 011301- A03 | Operating Expenses | 4,739,000 | 4,739,000 |
| 011301- A032 | Communications | 337,000 | 337,000 |
| 011301- A034 | Occupancy Costs | 93,000 | 93,000 |
| 011301- A036 | Motor Vehicles | 195,000 | 195,000 |
| 011301- A038 | Travel & Transportation | 1,878,000 | 1,878,000 |
| 011301- A039 | General | 2,236,000 | 2,236,000 |
| 011301- A04 | Employees Retirement Benefits | 300,000 | 300,000 |
| 011301- A041 | Pension | 300,000 | 300,000 |
| 011301- A09 | Physical Assets | 140,000 | 150,000 |
| 011301- A096 | Purchase of Plant and Machinery | 140,000 | 150,000 |
| 011301- A13 | Repairs and Maintenance | 103,000 | 103,000 |
| 011301- A130 | Transport | 47,000 | 47,000 |
| 011301- A131 | Machinery and Equipment | 47,000 | 47,000 |
| NO. 072.- FC21M06FOREIGN AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 011301- | A132 | Furniture and Fixture | 9,000 | 9,000 |
|---|---|---|---|---|
| Total- | STRATEGIC EXPORT CONTROL DIVISION | 28,012,000 | 24,480,000 | |
| HQ3409 | AFGHAN JIRGA SECRETARIAT. | |||
| 011301- | A01 | Employees Related Expenses | 1,563,000 | 1,563,000 |
| 011301- | A011 | Pay 15 | 670,000 | 670,000 |
| 011301- | A011-1 | Pay of Officers (3) | (70,000) | (70,000) |
| 011301- | A011-2 | Pay of Other Staff (12) | (600,000) | (600,000) |
| 011301- | A012 | Allowances | 893,000 | 893,000 |
| 011301- | A012-1 | Regular Allowances | (745,000) | (745,000) |
| 011301- | A012-2 | Other Allowances (Excluding TA) | (148,000) | (148,000) |
| 011301- | A03 | Operating Expenses | 1,562,000 | 507,600 |
| 011301- | A032 | Communications | 117,000 | 117,000 |
| 011301- | A033 | Utilities | 122,000 | 122,000 |
| 011301- | A034 | Occupancy Costs | 93,000 | 18,600 |
| 011301- | A038 | Travel & Transportation | 215,000 | 47,000 |
| 011301- | A039 | General | 1,015,000 | 203,000 |
| 011301- | A09 | Physical Assets | 551,000 | 110,200 |
| 011301- | A096 | Purchase of Plant and Machinery | 280,000 | 56,000 |
| 011301- | A097 | Purchase of Furniture and Fixture | 271,000 | 54,200 |
| 011301- | A13 | Repairs and Maintenance | 215,000 | 43,000 |
| 011301- | A130 | Transport | 140,000 | 28,000 |
| 011301- | A131 | Machinery and Equipment | 47,000 | 9,400 |
| 011301- | A132 | Furniture and Fixture | 28,000 | 5,600 |
| Total- | AFGHAN JIRGA SECRETARIAT. | 3,891,000 | 2,223,800 | |
| 01 | 1301 | Total- Administration | 1,450,051,000 | 1,449,351,000 |
| 01 | 13 | Total- External Affairs | 1,450,051,000 | 1,449,351,000 |
| 01 | 1 | Total- Executive & Legislative | 1,635,794,000 | 1,635,794,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | ||||
| 01 | Total- General Public Service | 1,635,794,000 | 1,635,794,000 | |
| Total- CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 1,635,794,000 | 1,635,794,000 | ||
| TOTAL - DEMAND | 1,635,794,000 | 1,635,794,000 |
DEMANDS FOR GRANTS
NO. 073.- OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION DEMAND NO. 073 ( FC21Y10 / FC24Y10 )
OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 3,026,705,000 | 3,535,955,000 |
| Total | 3,026,705,000 | 3,535,955,000 | |
| (Charged) | 46,750,000 | 46,750,000 | |
| (Voted) | 2,979,955,000 __________________ | 3,489,205,000 ________________________________ | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 311,151,000 | 310,332,000 |
| A011 | Pay | 126,849,000 | 126,566,000 |
| A011-1 | Pay of Officers | (80,207,000) | (80,202,000) |
| A011-2 | Pay of Other Staff | (46,642,000) | (46,364,000) |
| A012 | Allowances | 184,302,000 | 183,766,000 |
| A012-1 | Regular Allowances | (166,255,000) | (166,475,000) |
| A012-2 | Other Allowances (Excluding TA) | (18,047,000) | (17,291,000) |
| A02 | Project Pre-Investment Analysis | 582,000 | 80,000 |
| A03 | Operating Expenses | 2,659,666,000 | 3,160,125,000 |
| (Charged) | 46,750,000 | 46,750,000 | |
| A04 | Employees Retirement Benefits | 4,299,000 | 4,299,000 |
| A06 | Transfers | 35,200,000 | 33,200,000 |
| A09 | Physical Assets | 2,822,000 | 13,772,000 |
| A12 | Civil works | 93,000 | 93,000 |
| A13 | Repairs and Maintenance | 12,892,000 | 14,054,000 |
| Total | 3,026,705,000 | 3,535,955,000 | |
| (Charged) | 46,750,000 | 46,750,000 | |
| (Voted) | 2,979,955,000 __________________ | 3,489,205,000 ________________________________ |
NO. 073.- FC21Y10 OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES 01 General Public Service: 011 Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: 0113 External Affairs: 011303 Other External Affairs Services Abroad : IB2201 INSTITUTE OF REGIONAL STUDIES
| 011303- A01 | Employees Related Expenses | 36,600,000 |
|---|---|---|
| 011303- A011 | Pay 96 | 24,300,000 |
| 011303- A011-1 | Pay of Officers (32) | (16,200,000) |
| 011303- A011-2 | Pay of Other Staff (64) | (8,100,000) |
| 011303- A012 | Allowances | 12,300,000 |
| 011303- A012-1 | Regular Allowances | (11,300,000) |
| 011303- A012-2 | Other Allowances (Excluding TA) | (1,000,000) |
| 011303- A03 | Operating Expenses | 13,650,000 |
| 011303- A031 | Fees | 250,000 |
| 011303- A032 | Communications | 1,000,000 |
| 011303- A033 | Utilities | 1,900,000 |
| 011303- A034 | Occupancy Costs | 6,350,000 |
| 011303- A036 | Motor Vehicles | 350,000 |
| 011303- A038 | Travel & Transportation | 900,000 |
| 011303- A039 | General | 2,900,000 |
| 011303- A06 | Transfers | 100,000 |
| 011303- A063 | Entertainment & Gifts | 100,000 |
| 011303- A09 | Physical Assets | 800,000 |
| 011303- A092 | Computer Equipment | 400,000 |
| 011303- A096 | Purchase of Plant and Machinery | 300,000 |
| 011303- A097 | Purchase of Furniture and Fixture | 100,000 |
| 011303- A13 | Repairs and Maintenance | 850,000 |
| 011303- A130 | Transport | 100,000 |
| 011303- A131 | Machinery and Equipment | 300,000 |
| 011303- A132 | Furniture and Fixture | 100,000 |
| 011303- A133 | Buildings and Structure | 150,000 |
| 011303- A137 | Computer Equipment | 200,000 |
| NO. 073.- FC2 Total- | 1Y10 O INSTIT | THER EXPENDITURE OF FOREIGN AFFAIRS DIVISION No of Posts 2020-21 2020-2021 Budget Estimate Rs ACCOUNTANT GENERAL PAKISTAN REVENUES UTE OF REGIONAL STUDIES 52,000,000 | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|
| 011303 | Total- | Other External Affairs Services Abroad 52,000,000 | |
| 0113 | Total- | External Affairs 52,000,000 | |
| 011 | Total- | Executive & Legislative 52,000,000 | |
| Organs,Financial and Fiscal Affairs, External Affairs | |||
| 01 | Total- | General Public Service 52,000,000 | |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES 52,000,000 | ||
| (Voted) | 52,000,000 |
| NO. 073.- FC21Y10 OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
01 General Public Service:
011 Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: 0113 External Affairs:
| 011303 Other E HQ0640 OTHER | xternal Affairs Services Abroad : EXTERNAL AFFAIRS SERVICES ABROAD D | ELEGATION ABROAD (PRIME MINISTER) | |
|---|---|---|---|
| 011303- A02 | Project Pre-Investment Analysis | 502,000 | |
| 011303- A022 | Research Survey & Exploratory Oper | 502,000 | |
| 011303- A03 | Operating Expenses | 2,321,134,000 | 2,837,715,000 |
| 011303- A038 | Travel & Transportation | 935,000 | 935,000 |
| 011303- A039 | General | 2,320,199,000 | 2,836,780,000 |
| 011303- A06 | Transfers | 35,000,000 | 33,000,000 |
| 011303- A063 | Entertainment & Gifts | 35,000,000 | 33,000,000 |
| Total- O A ( HQ0643 INSTIT | THER EXTERNAL AFFAIRS SERVICES BROAD DELEGATION ABROAD PRIME MINISTER) UTE OF STRATEGIC STUDIES ISLAMABAD | 2,356,636,000 | 2,870,715,000 |
| 011303- A01 | Employees Related Expenses | 84,233,000 | 84,233,000 |
| 011303- A011 | Pay 65 | 36,168,000 | 36,168,000 |
| 011303- A011-1 | Pay of Officers (29) | (27,374,000) | (27,374,000) |
| 011303- A011-2 | Pay of Other Staff (36) | (8,794,000) | (8,794,000) |
| 011303- A012 | Allowances | 48,065,000 | 48,065,000 |
| 011303- A012-1 | Regular Allowances | (40,897,000) | (40,897,000) |
| 011303- A012-2 | Other Allowances (Excluding TA) | (7,168,000) | (7,168,000) |
| 011303- A02 | Project Pre-Investment Analysis | 80,000 | 80,000 |
| 011303- A022 | Research Survey & Exploratory Oper | 80,000 | 80,000 |
| 011303- A03 | Operating Expenses | 18,172,000 | 18,172,000 |
| 011303- A031 | Fees | 281,000 | 281,000 |
| 011303- A032 | Communications | 1,379,000 | 1,379,000 |
| 011303- A033 | Utilities | 2,618,000 | 2,618,000 |
| 011303- A034 | Occupancy Costs | 631,000 | 631,000 |
| 011303- A036 | Motor Vehicles | 117,000 | 117,000 |
| 011303- A037 | Consultancy and Contractual Work | 234,000 | 234,000 |
| 011303- A038 | Travel & Transportation | 2,385,000 | 2,385,000 |
| NO. 073.- FC21 | Y10 OTHER EXPENDITURE OF FOREIGN AFF No of Posts 2020-21 | AIRS DIVISION 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011303- A039 | General | 10,527,000 | 10,527,000 |
| 011303- A04 | Employees Retirement Benefits | 2,800,000 | 2,800,000 |
| 011303- A041 | Pension | 2,800,000 | 2,800,000 |
| 011303- A06 | Transfers | 100,000 | 100,000 |
| 011303- A063 | Entertainment & Gifts | 100,000 | 100,000 |
| 011303- A09 | Physical Assets | 1,215,000 | 1,215,000 |
| 011303- A096 | Purchase of Plant and Machinery | 935,000 | 935,000 |
| 011303- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 |
| 011303- A12 | Civil works | 93,000 | 93,000 |
| 011303- A124 | Building and Structures | 93,000 | 93,000 |
| 011303- A13 | Repairs and Maintenance | 982,000 | 982,000 |
| 011303- A130 | Transport | 187,000 | 187,000 |
| 011303- A131 | Machinery and Equipment | 187,000 | 187,000 |
| 011303- A132 | Furniture and Fixture | 140,000 | 140,000 |
| 011303- A133 | Buildings and Structure | 280,000 | 280,000 |
| 011303- A137 | Computer Equipment | 94,000 | 94,000 |
| 011303- A138 | General | 47,000 | 47,000 |
| 011303- A139 | Telecommunication Works | 47,000 | 47,000 |
| Total- I I HQ1384 STATE | NSTITUTE OF STRATEGIC STUDIES SLAMABAD GUEST HOUSE KARACHI STATE GUEST HO | 107,675,000 USE KA | 107,675,000 |
| 011303- A01 | Employees Related Expenses | 10,372,000 | 10,372,000 |
| 011303- A011 | Pay 36 | 5,670,000 | 5,670,000 |
| 011303- A011-2 | Pay of Other Staff (36) | (5,670,000) | (5,670,000) |
| 011303- A012 | Allowances | 4,702,000 | 4,702,000 |
| 011303- A012-1 | Regular Allowances | (4,535,000) | (4,535,000) |
| 011303- A012-2 | Other Allowances (Excluding TA) | (167,000) | (167,000) |
| 011303- A03 | Operating Expenses | 899,000 | 899,000 |
| 011303- A032 | Communications | 112,000 | 112,000 |
| 011303- A038 | Travel & Transportation | 7,000 | 7,000 |
| 011303- A039 | General | 780,000 | 780,000 |
| 011303- A09 | Physical Assets | 154,000 | 154,000 |
| 011303- A096 | Purchase of Plant and Machinery | 89,000 | 89,000 |
| NO. 073.- FC21 | Y10 OTHER EXPENDITURE OF FOREIGN AFF No of Posts 2020-21 | AIRS DIVISION 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN A | Rs FFAIRS) | |
| 011303- A097 | Purchase of Furniture and Fixture | 65,000 | 65,000 |
| 011303- A13 | Repairs and Maintenance | 28,000 | 28,000 |
| 011303- A131 | Machinery and Equipment | 19,000 | 19,000 |
| 011303- A132 | Furniture and Fixture | 9,000 | 9,000 |
| Total- HQ1385 STATE | STATE GUEST HOUSE KARACHI STATE GUEST HOUSE KA GUEST HOUSE LAHORE STATE GUEST HOU | 11,453,000 SE LA | 11,453,000 |
| 011303- A01 | Employees Related Expenses | 10,413,000 | 10,413,000 |
| 011303- A011 | Pay 25 | 5,940,000 | 5,940,000 |
| 011303- A011-2 | Pay of Other Staff (25) | (5,940,000) | (5,940,000) |
| 011303- A012 | Allowances | 4,473,000 | 4,473,000 |
| 011303- A012-1 | Regular Allowances | (4,455,000) | (4,455,000) |
| 011303- A012-2 | Other Allowances (Excluding TA) | (18,000) | (18,000) |
| 011303- A03 | Operating Expenses | 665,000 | 665,000 |
| 011303- A032 | Communications | 169,000 | 169,000 |
| 011303- A038 | Travel & Transportation | 84,000 | 84,000 |
| 011303- A039 | General | 412,000 | 412,000 |
| 011303- A13 | Repairs and Maintenance | 253,000 | 253,000 |
| 011303- A130 | Transport | 234,000 | 234,000 |
| 011303- A131 | Machinery and Equipment | 19,000 | 19,000 |
| Total- HQ1386 FOREI | STATE GUEST HOUSE LAHORE STATE GUEST HOUSE LA GN SERVICE ACADEMY ISLAMABAD FOREIG | 11,331,000 N SERVICE ACAD | 11,331,000 |
| 011303- A01 | Employees Related Expenses | 36,700,000 | 36,700,000 |
| 011303- A011 | Pay 36 | 19,088,000 | 19,088,000 |
| 011303- A011-1 | Pay of Officers (8) | (11,578,000) | (11,578,000) |
| 011303- A011-2 | Pay of Other Staff (28) | (7,510,000) | (7,510,000) |
| 011303- A012 | Allowances | 17,612,000 | 17,612,000 |
| 011303- A012-1 | Regular Allowances | (13,208,000) | (13,208,000) |
| 011303- A012-2 | Other Allowances (Excluding TA) | (4,404,000) | (4,404,000) |
| 011303- A03 | Operating Expenses | 14,382,000 | 15,382,000 |
| 011303- A032 | Communications | 439,000 | 439,000 |
| 011303- A033 | Utilities | 1,954,000 | 1,954,000 |
| NO. 073.- FC21 | Y10 OTHER EXPENDITURE OF FOREIGN AFF No of Posts 2020-21 | AIRS DIVISION 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | |
| 011303- A034 | Occupancy Costs | 2,057,000 | 2,057,000 |
| 011303- A038 | Travel & Transportation | 4,721,000 | 4,721,000 |
| 011303- A039 | General | 5,211,000 | 6,211,000 |
| 011303- A04 | Employees Retirement Benefits | 1,499,000 | 1,499,000 |
| 011303- A041 | Pension | 1,499,000 | 1,499,000 |
| 011303- A09 | Physical Assets | 467,000 | 8,967,000 |
| 011303- A096 | Purchase of Plant and Machinery | 252,000 | 5,752,000 |
| 011303- A097 | Purchase of Furniture and Fixture | 215,000 | 3,215,000 |
| 011303- A13 | Repairs and Maintenance | 944,000 | 3,944,000 |
| 011303- A130 | Transport | 280,000 | 280,000 |
| 011303- A131 | Machinery and Equipment | 238,000 | 238,000 |
| 011303- A132 | Furniture and Fixture | 75,000 | 75,000 |
| 011303- A133 | Buildings and Structure | 351,000 | 3,351,000 |
| Total- F I | OREIGN SERVICE ACADEMY SLAMABAD FOREIGN SERVICE ACAD | 53,992,000 | 66,492,000 |
| HQ1387 FOREIGN OFFICE HOSTEL ISLAMABAD FOREIGN OFFICE HOSTE | |||
| 011303- A01 | Employees Related Expenses | 9,379,000 | 9,378,000 |
| 011303- A011 | Pay 27 | 5,500,000 | 5,500,000 |
| 011303- A011-1 | Pay of Officers (1) | (50,000) | (50,000) |
| 011303- A011-2 | Pay of Other Staff (26) | (5,450,000) | (5,450,000) |
| 011303- A012 | Allowances | 3,879,000 | 3,878,000 |
| 011303- A012-1 | Regular Allowances | (3,699,000) | (3,714,000) |
| 011303- A012-2 | Other Allowances (Excluding TA) | (180,000) | (164,000) |
| 011303- A03 | Operating Expenses | 8,349,000 | 7,850,000 |
| 011303- A032 | Communications | 107,000 | 108,000 |
| 011303- A033 | Utilities | 6,942,000 | 6,942,000 |
| 011303- A039 | General | 1,300,000 | 800,000 |
| 011303- A09 | Physical Assets | 1,100,000 | |
| 011303- A096 | Purchase of Plant and Machinery | 600,000 | |
| 011303- A097 | Purchase of Furniture and Fixture | 500,000 | |
| 011303- A13 | Repairs and Maintenance | 3,491,000 | 2,891,000 |
| 011303- A130 | Transport | 93,000 | 93,000 |
| 011303- A131 | Machinery and Equipment | 467,000 | 467,000 |
| NO. 073.- FC21 | Y10 OTHER EXPENDITURE OF FOREIGN AFF No of Posts 2020-21 | AIRS DIVISION 2020-2021 Budget Estimate | DEMANDS FOR GRANTS 2020-2021 Revised Estimate |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN AFF | Rs AIRS) | |
| 011303- A132 | Furniture and Fixture | 313,000 | 313,000 |
| 011303- A133 | Buildings and Structure | 2,618,000 | 2,018,000 |
| Total- HQ1388 GHAZI | FOREIGN OFFICE HOSTEL ISLAMABAD FOREIGN OFFICE HOSTE ILAM DIN SHAHEED HOSTELISLAMABAD GH | 21,219,000 AZI ILAM DIN SHAHE | 21,219,000 |
| 011303- A01 | Employees Related Expenses | 8,260,000 | 8,235,000 |
| 011303- A011 | Pay 29 | 4,870,000 | 4,900,000 |
| 011303- A011-2 | Pay of Other Staff (29) | (4,870,000) | (4,900,000) |
| 011303- A012 | Allowances | 3,390,000 | 3,335,000 |
| 011303- A012-1 | Regular Allowances | (3,280,000) | (3,265,000) |
| 011303- A012-2 | Other Allowances (Excluding TA) | (110,000) | (70,000) |
| 011303- A03 | Operating Expenses | 8,754,000 | 8,279,000 |
| 011303- A032 | Communications | 47,000 | 72,000 |
| 011303- A033 | Utilities | 7,479,000 | 7,479,000 |
| 011303- A039 | General | 1,228,000 | 728,000 |
| 011303- A09 | Physical Assets | 900,000 | |
| 011303- A096 | Purchase of Plant and Machinery | 200,000 | |
| 011303- A097 | Purchase of Furniture and Fixture | 700,000 | |
| 011303- A13 | Repairs and Maintenance | 3,647,000 | 3,247,000 |
| 011303- A131 | Machinery and Equipment | 421,000 | 421,000 |
| 011303- A132 | Furniture and Fixture | 234,000 | 534,000 |
| 011303- A133 | Buildings and Structure | 2,992,000 | 2,292,000 |
| Total- | GHAZI ILAM DIN SHAHEED | 20,661,000 | 20,661,000 |
| HQ1389 PROJE | HOSTELISLAMABAD GHAZI ILAM DIN SHAHE CTION OF PAKISTANI CULTURE ABROAD PR | OJECTION OF PAKIST | |
| 011303- A03 | Operating Expenses | 16,225,000 | 13,095,000 |
| 011303- A038 | Travel & Transportation | 2,668,000 | 2,668,000 |
| 011303- A039 | General | 13,557,000 | 10,427,000 |
| Total- | PROJECTION OF PAKISTANI CULTURE ABROAD PROJECTION OF PAKIST | 16,225,000 | 13,095,000 |
| HQ1390 FOREIGN SERVICE ACADEMY HOSTEL FOREIGN SERVICE ACAD | |||
| 011303- A01 | Employees Related Expenses | 793,000 |
| NO. 073.- FC21 | Y10 OTHER EXPENDITURE OF FOREIGN AFF No of Posts 2020-21 CHIEF ACCOUNTS OFFICER (MINI | AIRS DIVISION 2020-2021 Budget Estimate Rs STRY OF FOREIGN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs AFFAIRS) |
|---|---|---|---|
| 011303- A011 | Pay 62 | 313,000 | |
| 011303- A011-1 | Pay of Officers | (5,000) | |
| 011303- A011-2 | Pay of Other Staff (62) | (308,000) | |
| 011303- A012 | Allowances | 480,000 | |
| 011303- A012-1 | Regular Allowances | (480,000) | |
| 011303- A03 | Operating Expenses | 13,776,000 | 18,589,000 |
| 011303- A032 | Communications | 192,000 | 192,000 |
| 011303- A033 | Utilities | 8,414,000 | 12,046,000 |
| 011303- A034 | Occupancy Costs | 93,000 | |
| 011303- A038 | Travel & Transportation | 94,000 | |
| 011303- A039 | General | 4,983,000 | 6,351,000 |
| 011303- A09 | Physical Assets | 186,000 | 636,000 |
| 011303- A096 | Purchase of Plant and Machinery | 93,000 | 593,000 |
| 011303- A097 | Purchase of Furniture and Fixture | 93,000 | 43,000 |
| 011303- A13 | Repairs and Maintenance | 2,697,000 | 1,859,000 |
| 011303- A130 | Transport | 23,000 | |
| 011303- A131 | Machinery and Equipment | 514,000 | 514,000 |
| 011303- A132 | Furniture and Fixture | 275,000 | 75,000 |
| 011303- A133 | Buildings and Structure | 1,870,000 | 1,270,000 |
| 011303- A137 | Computer Equipment | 15,000 | |
| Total- | FOREIGN SERVICE ACADEMY HOSTEL FOREIGN SERVICE ACAD | 17,452,000 | 21,084,000 |
| HQ3322 OTHER | EXTERNAL AFFAIRS SERVICES ABROAD DELEGATION ABROAD (PRESIDENT). CHARGED. | ||
| 011303- A03 | Operating Expenses | 46,750,000 | 46,750,000 |
| (Charged) | 46,750,000 | 46,750,000 | |
| 011303- A039 | General | 46,750,000 | 46,750,000 |
| (Charged) | 46,750,000 | 46,750,000 | |
| Total- ( | OTHER EXTERNAL AFFAIRS SERVICES ABROAD DELEGATION ABROAD PRESIDENT). CHARGED. | 46,750,000 | 46,750,000 |
| HQ3615 DELEGATION ABROAD (PRIME MINISTER) | |||
| 011303- A03 | Operating Expenses | 140,250,000 | 120,853,000 |
| 011303- A039 | General | 140,250,000 | 120,853,000 |
NO. 073.- FC21Y10 OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION
| R EXPENDITURE OF FOREIGN AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| Total- | DELEGATION ABROAD (PRIME MINISTER) | 140,250,000 | 120,853,000 | |
|---|---|---|---|---|
| HQ5006 | INSTITUTE OF REGIONAL STUDIES(IRS) | |||
| 011303- | A01 | Employees Related Expenses | 36,600,000 | |
| 011303- | A011 | Pay | 24,300,000 | |
| 011303- | A011-1 | Pay of Officers | (16,200,000) | |
| 011303- | A011-2 | Pay of Other Staff | (8,100,000) | |
| 011303- | A012 | Allowances | 12,300,000 | |
| 011303- | A012-1 | Regular Allowances | (11,300,000) | |
| 011303- | A012-2 | Other Allowances (Excluding TA) | (1,000,000) | |
| 011303- | A03 | Operating Expenses | 15,216,000 | |
| 011303- | A031 | Fees | 250,000 | |
| 011303- | A032 | Communications | 1,000,000 | |
| 011303- | A033 | Utilities | 1,900,000 | |
| 011303- | A034 | Occupancy Costs | 7,916,000 | |
| 011303- | A036 | Motor Vehicles | 350,000 | |
| 011303- | A038 | Travel & Transportation | 900,000 | |
| 011303- | A039 | General | 2,900,000 | |
| 011303- | A06 | Transfers | 100,000 | |
| 011303- | A063 | Entertainment & Gifts | 100,000 | |
| 011303- | A09 | Physical Assets | 800,000 | |
| 011303- | A092 | Computer Equipment | 400,000 | |
| 011303- | A096 | Purchase of Plant and Machinery | 300,000 | |
| 011303- | A097 | Purchase of Furniture and Fixture | 100,000 | |
| 011303- | A13 | Repairs and Maintenance | 850,000 | |
| 011303- | A130 | Transport | 100,000 | |
| 011303- | A131 | Machinery and Equipment | 300,000 | |
| 011303- | A132 | Furniture and Fixture | 100,000 | |
| 011303- | A133 | Buildings and Structure | 150,000 | |
| 011303- | A137 | Computer Equipment | 200,000 | |
| Total- INSTITUTE OF REGIONAL STUDIES(IRS) | 53,566,000 | |||
| 01 | 1303 | Total- Other External Affairs Services | 2,803,644,000 | 3,364,894,000 |
| NO. 073.- FC21Y10 OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
Abroad
| 011320 Others HQ0642 TRAIN | : ING OF REGULAR PROBATIONERS OF THE | FOREIGN AFFAIRS | GROUP LANG.TRG. ABROAD |
|---|---|---|---|
| 011320- A01 | Employees Related Expenses | 114,401,000 | 114,401,000 |
| 011320- A011 | Pay 25 | 25,000,000 | 25,000,000 |
| 011320- A011- | 1 Pay of Officers (25) | (25,000,000) | (25,000,000) |
| 011320- A012 | Allowances | 89,401,000 | 89,401,000 |
| 011320- A012- | 1 Regular Allowances | (84,401,000) | (85,101,000) |
| 011320- A012- | 2 Other Allowances (Excluding TA) | (5,000,000) | (4,300,000) |
| 011320- A03 | Operating Expenses | 56,660,000 | 56,660,000 |
| 011320- A034 | Occupancy Costs | 34,595,000 | 34,595,000 |
| 011320- A038 | Travel & Transportation | 22,065,000 | 22,065,000 |
| Total- | TRAINING OF REGULAR PROBATIONERS OF THE FOREIGN AFFAIRS GROUP LANG.TRG. ABROAD | 171,061,000 | 171,061,000 |
| 011320 | Total- Others | 171,061,000 | 171,061,000 |
| 0113 | Total- External Affairs | 2,974,705,000 | 3,535,955,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 2,974,705,000 | 3,535,955,000 |
| 01 | Total- General Public Service | 2,974,705,000 | 3,535,955,000 |
| Total- CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 2,974,705,000 | 3,535,955,000 | |
| (Charged) | 46,750,000 | 46,750,000 | |
| (Voted) | 2,927,955,000 | 3,489,205,000 | |
| TOTAL - DEMAND | 3,026,705,000 | 3,535,955,000 | |
| (Charged) | 46,750,000 | 46,750,000 | |
| (Voted) | 2,979,955,000 __________________ | 3,489,205,000 ________________________________ |
NO. 074.- FOREIGN AFFAIRS DEMANDS FOR GRANTS
DEMAND NO. 074 ( FC21F09 ) FOREIGN AFFAIRS
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | 17,110,060,000 | 17,110,060,000 |
| Affairs, External Affairs | |||
| Total | 17,110,060,000 | 17,110,060,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 9,216,793,000 | 9,167,314,810 |
| A011 | Pay | 2,279,865,000 | 2,220,689,066 |
| A011-1 | Pay of Officers | (515,330,000) | (465,722,353) |
| A011-2 | Pay of Other Staff | (1,764,535,000) | (1,754,966,713) |
| A012 | Allowances | 6,936,928,000 | 6,946,625,744 |
| A012-1 | Regular Allowances | (5,745,372,000) | (5,667,174,582) |
| A012-2 | Other Allowances (Excluding TA) | (1,191,556,000) | (1,279,451,162) |
| A03 | Operating Expenses | 7,376,985,000 | 7,376,401,388 |
| A04 | Employees Retirement Benefits | 15,750,000 | 10,900,000 |
| A06 | Transfers | 450,000 | |
| A09 | Physical Assets | 132,292,000 | 166,620,371 |
| A12 | Civil works | 46,750,000 | 46,750,000 |
| A13 | Repairs and Maintenance | 321,490,000 | **341,623,431 ** |
| Total | 17,110,060,000 | 17,110,060,000 |
NO. 074.- FC21F09 FOREIGN AFFAIRS
DEMANDS FOR GRANTS III. - DETAILS are as fol :- No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 01 011 | General Executi | Public Service: ve & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | |
|---|---|---|---|---|
| 0112 | Financial and Fiscal Affairs: | |||
| 011206 HQ0534 | Accoun DIRECT | ting services : ORATE OF AUDIT & ACCOUNTS HIGH COM | MISSION FOR PAKISTAN LONDON. | |
| 011206- | A01 | Employees Related Expenses | 43,972,000 | 43,972,000 |
| 011206- | A011 | Pay 10 | 9,672,000 | 9,672,000 |
| 011206- | A011-1 | Pay of Officers (5) | (5,672,000) | (5,672,000) |
| 011206- | A011-2 | Pay of Other Staff (5) | (4,000,000) | (4,000,000) |
| 011206- | A012 | Allowances | 34,300,000 | 34,300,000 |
| 011206- | A012-1 | Regular Allowances | (29,500,000) | (29,500,000) |
| 011206- | A012-2 | Other Allowances (Excluding TA) | (4,800,000) | (4,800,000) |
| 011206- | A03 | Operating Expenses | 31,011,000 | 31,011,000 |
| 011206- | A032 | Communications | 2,217,000 | 2,217,000 |
| 011206- | A033 | Utilities | 747,000 | 747,000 |
| 011206- | A034 | Occupancy Costs | 21,262,000 | 21,262,000 |
| 011206- | A036 | Motor Vehicles | 378,000 | 378,000 |
| 011206- | A038 | Travel & Transportation | 5,004,000 | 5,004,000 |
| 011206- | A039 | General | 1,403,000 | 1,403,000 |
| 011206- | A09 | Physical Assets | 655,000 | 655,000 |
| 011206- | A096 | Purchase of Plant and Machinery | 188,000 | 188,000 |
| 011206- | A097 | Purchase of Furniture and Fixture | 467,000 | 467,000 |
| 011206- | A13 | Repairs and Maintenance | 1,130,000 | 1,130,000 |
| 011206- | A130 | Transport | 374,000 | 374,000 |
| 011206- | A131 | Machinery and Equipment | 140,000 | 140,000 |
| 011206- | A132 | Furniture and Fixture | 140,000 | 140,000 |
| 011206- | A133 | Buildings and Structure | 327,000 | 327,000 |
| 011206- | A137 | Computer Equipment | 149,000 | 149,000 |
| HQ0635 011206- | Total- D H L OFFICE A01 | IRECTORATE OF AUDIT & ACCOUNTS IGH COMMISSION FOR PAKISTAN ONDON. OF THE FINANCE & ACCOUNTS OFFICER E Employees Related Expenses | 76,768,000 MBASSY OF PAKIST 54,705,000 | 76,768,000 AN WASHINGTON 54,705,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 CHIEF ACCOUNTS OFFICER (MIN | 2020-2021 Budget Estimate Rs ISTRY OF FOREIGN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs AFFAIRS) |
|---|---|---|---|
| 011206- A011 | Pay 7 | 12,105,000 | 12,105,000 |
| 011206- A011-1 | Pay of Officers (2) | (1,605,000) | (1,605,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (10,500,000) | (10,500,000) |
| 011206- A012 | Allowances | 42,600,000 | 42,600,000 |
| 011206- A012-1 | Regular Allowances | (21,600,000) | (21,600,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (21,000,000) | (21,000,000) |
| 011206- A03 | Operating Expenses | 33,519,000 | 33,519,000 |
| 011206- A032 | Communications | 1,757,000 | 1,757,000 |
| 011206- A033 | Utilities | 1,739,000 | 1,739,000 |
| 011206- A034 | Occupancy Costs | 24,833,000 | 24,833,000 |
| 011206- A036 | Motor Vehicles | 309,000 | 309,000 |
| 011206- A038 | Travel & Transportation | 3,600,000 | 3,600,000 |
| 011206- A039 | General | 1,281,000 | 1,281,000 |
| 011206- A09 | Physical Assets | 280,000 | 280,000 |
| 011206- A096 | Purchase of Plant and Machinery | 187,000 | 187,000 |
| 011206- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 011206- A13 | Repairs and Maintenance | 2,448,000 | 2,448,000 |
| 011206- A130 | Transport | 608,000 | 608,000 |
| 011206- A131 | Machinery and Equipment | 280,000 | 280,000 |
| 011206- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 011206- A133 | Buildings and Structure | 1,424,000 | 1,424,000 |
| 011206- A137 | Computer Equipment | 89,000 | 89,000 |
| Total- OFFICE OF THE FINANCE & ACCOUNTS OFFICER EMBASSY OF PAKISTAN WASHINGTON | 90,952,000 | 90,952,000 | |
| HQ0636 ACCOUNTS WING CONSULATE GENERAL OF PAKISTAN JEDDAH | |||
| 011206- A01 | Employees Related Expenses | 16,949,000 | 16,949,000 |
| 011206- A011 | Pay 4 | 2,853,000 | 2,853,000 |
| 011206- A011-1 | Pay of Officers (1) | (1,263,000) | (1,263,000) |
| 011206- A011-2 | Pay of Other Staff (3) | (1,590,000) | (1,590,000) |
| 011206- A012 | Allowances | 14,096,000 | 14,096,000 |
| 011206- A012-1 | Regular Allowances | (12,565,000) | (12,565,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (1,531,000) | (1,531,000) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN AF | Rs FAIRS) | |
| 011206- A03 | Operating Expenses | 9,874,000 | 9,874,000 |
| 011206- A032 | Communications | 851,000 | 851,000 |
| 011206- A033 | Utilities | 697,000 | 697,000 |
| 011206- A034 | Occupancy Costs | 5,979,000 | 5,979,000 |
| 011206- A036 | Motor Vehicles | 170,000 | 170,000 |
| 011206- A038 | Travel & Transportation | 1,326,000 | 1,326,000 |
| 011206- A039 | General | 851,000 | 851,000 |
| 011206- A09 | Physical Assets | 499,000 | 499,000 |
| 011206- A096 | Purchase of Plant and Machinery | 200,000 | 200,000 |
| 011206- A097 | Purchase of Furniture and Fixture | 299,000 | 299,000 |
| 011206- A13 | Repairs and Maintenance | 880,000 | 880,000 |
| 011206- A130 | Transport | 424,000 | 424,000 |
| 011206- A131 | Machinery and Equipment | 150,000 | 150,000 |
| 011206- A132 | Furniture and Fixture | 150,000 | 150,000 |
| 011206- A133 | Buildings and Structure | 88,000 | 88,000 |
| 011206- A137 | Computer Equipment | 68,000 | 68,000 |
| Total- ACCOUNTS WING CONSULATE GENERAL OF PAKISTAN JEDDAH | 28,202,000 | 28,202,000 | |
| HQ3470 OFFICE | OF THE FINANCE & ACCOUNTS ATTACHE P | AREPUN NEW YORK | |
| 011206- A01 | Employees Related Expenses | 12,730,000 | 12,730,000 |
| 011206- A011 | Pay 1 | 1,900,000 | 1,900,000 |
| 011206- A011-1 | Pay of Officers (1) | (900,000) | (900,000) |
| 011206- A011-2 | Pay of Other Staff | (1,000,000) | (1,000,000) |
| 011206- A012 | Allowances | 10,830,000 | 10,830,000 |
| 011206- A012-1 | Regular Allowances | (7,180,000) | (7,180,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (3,650,000) | (3,650,000) |
| 011206- A03 | Operating Expenses | 9,428,000 | 9,428,000 |
| 011206- A032 | Communications | 659,000 | 659,000 |
| 011206- A033 | Utilities | 561,000 | 561,000 |
| 011206- A034 | Occupancy Costs | 6,641,000 | 6,641,000 |
| 011206- A035 | Operating Leases | 467,000 | 467,000 |
| 011206- A036 | Motor Vehicles | 420,000 | 420,000 |
| 011206- A038 | Travel & Transportation | 509,000 | 509,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 CHIEF ACCOUNTS OFFICER (MIN | 2020-2021 Budget Estimate Rs ISTRY OF FOREIGN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs AFFAIRS) |
|---|---|---|---|
| 011206- A039 | General | 171,000 | 171,000 |
| 011206- A09 | Physical Assets | 80,000 | 80,000 |
| 011206- A096 | Purchase of Plant and Machinery | 29,000 | 29,000 |
| 011206- A097 | Purchase of Furniture and Fixture | 51,000 | 51,000 |
| 011206- A13 | Repairs and Maintenance | 159,000 | 159,000 |
| 011206- A130 | Transport | 97,000 | 97,000 |
| 011206- A137 | Computer Equipment | 62,000 | 62,000 |
| Total- | OFFICE OF THE FINANCE & ACCOUNTS ATTACHE PAREPUN NEW YORK | 22,397,000 | 22,397,000 |
| 011206 | Total- Accounting services | 218,319,000 | 218,319,000 |
| 0112 | Total- Financial and Fiscal Affairs | 218,319,000 | 218,319,000 |
| 0113 Externa | l Affairs: | ||
| 011302 Diplom HQ0535 EMBAS | atic and Consular Services : SY IN ABU DHABI | ||
| 011302- A01 | Employees Related Expenses | 123,576,000 | 123,334,000 |
| 011302- A011 | Pay 31 | 31,083,000 | 30,385,090 |
| 011302- A011-1 | Pay of Officers (6) | (6,133,000) | (5,672,590) |
| 011302- A011-2 | Pay of Other Staff (25) | (24,950,000) | (24,712,500) |
| 011302- A012 | Allowances | 92,493,000 | 92,948,910 |
| 011302- A012-1 | Regular Allowances | (78,710,000) | (78,965,910) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (13,783,000) | (13,983,000) |
| 011302- A03 | Operating Expenses | 78,348,000 | 87,677,522 |
| 011302- A032 | Communications | 7,531,000 | 7,531,000 |
| 011302- A033 | Utilities | 5,702,000 | 5,702,000 |
| 011302- A034 | Occupancy Costs | 54,697,000 | 54,697,000 |
| 011302- A036 | Motor Vehicles | 1,257,000 | 1,234,000 |
| 011302- A038 | Travel & Transportation | 4,568,000 | 13,904,522 |
| 011302- A039 | General | 4,593,000 | 4,609,000 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 254,000 | 565,000 |
| 011302- A096 | Purchase of Plant and Machinery | 128,000 | 128,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 126,000 | 437,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A13 | Repairs and Maintenance | 3,632,000 | 3,632,000 |
| 011302- A130 | Transport | 1,543,000 | 1,543,000 |
| 011302- A131 | Machinery and Equipment | 332,000 | 332,000 |
| 011302- A132 | Furniture and Fixture | 369,000 | 369,000 |
| 011302- A133 | Buildings and Structure | 992,000 | 992,000 |
| 011302- A137 | Computer Equipment | 153,000 | 153,000 |
| 011302- A138 | General | 243,000 | 243,000 |
| Total- E | MBASSY IN ABU DHABI | 206,010,000 | 215,408,522 |
| HQ0536 EMBAS | SY IN AFGHANISTAN AT KABUL | ||
| 011302- A01 | Employees Related Expenses | 274,379,000 | 277,527,621 |
| 011302- A011 | Pay 80 | 33,393,000 | 33,567,165 |
| 011302- A011-1 | Pay of Officers (8) | (9,995,000) | (10,052,360) |
| 011302- A011-2 | Pay of Other Staff (72) | (23,398,000) | (23,514,805) |
| 011302- A012 | Allowances | 240,986,000 | 243,960,456 |
| 011302- A012-1 | Regular Allowances | (235,862,000) | (238,604,314) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (5,124,000) | (5,356,142) |
| 011302- A03 | Operating Expenses | 95,587,000 | 101,155,105 |
| 011302- A032 | Communications | 3,877,000 | 3,632,000 |
| 011302- A033 | Utilities | 6,958,000 | 5,606,000 |
| 011302- A034 | Occupancy Costs | 72,979,000 | 76,649,000 |
| 011302- A038 | Travel & Transportation | 5,577,000 | 9,233,105 |
| 011302- A039 | General | 6,196,000 | 6,035,000 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 1,047,000 | 2,197,000 |
| 011302- A096 | Purchase of Plant and Machinery | 439,000 | 839,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 608,000 | 1,358,000 |
| 011302- A13 | Repairs and Maintenance | 4,593,000 | 4,839,000 |
| 011302- A130 | Transport | 1,589,000 | 1,496,000 |
| 011302- A131 | Machinery and Equipment | 444,000 | 644,000 |
| 011302- A132 | Furniture and Fixture | 220,000 | 261,000 |
| 011302- A133 | Buildings and Structure | 944,000 | 1,135,000 |
| 011302- A137 | Computer Equipment | 172,000 | 172,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 CHIEF ACCOUNTS OFFICER (MIN | 2020-2021 Budget Estimate Rs ISTRY OF FOREIGN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs AFFAIRS) |
|---|---|---|---|
| 011302- A138 | General | 1,224,000 | 1,131,000 |
| Total- | EMBASSY IN AFGHANISTAN AT KABUL | 375,806,000 | 385,918,726 |
| HQ0537 EMBAS | SY IN ALGERIA AT ALGIERS | ||
| 011302- A01 | Employees Related Expenses | 40,440,000 | 41,218,600 |
| 011302- A011 | Pay 12 | 9,964,000 | 10,554,418 |
| 011302- A011-1 | Pay of Officers (2) | (2,719,000) | (2,823,150) |
| 011302- A011-2 | Pay of Other Staff (10) | (7,245,000) | (7,731,268) |
| 011302- A012 | Allowances | 30,476,000 | 30,664,182 |
| 011302- A012-1 | Regular Allowances | (26,375,000) | (26,413,440) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (4,101,000) | (4,250,742) |
| 011302- A03 | Operating Expenses | 43,418,000 | 60,847,634 |
| 011302- A032 | Communications | 2,464,000 | 2,464,000 |
| 011302- A033 | Utilities | 678,000 | 1,008,490 |
| 011302- A034 | Occupancy Costs | 30,134,000 | 41,702,000 |
| 011302- A036 | Motor Vehicles | 360,000 | 360,000 |
| 011302- A038 | Travel & Transportation | 2,295,000 | 7,826,144 |
| 011302- A039 | General | 7,487,000 | 7,487,000 |
| 011302- A09 | Physical Assets | 504,000 | 504,000 |
| 011302- A096 | Purchase of Plant and Machinery | 252,000 | 252,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 252,000 | 252,000 |
| 011302- A13 | Repairs and Maintenance | 1,628,000 | 1,628,000 |
| 011302- A130 | Transport | 795,000 | 795,000 |
| 011302- A131 | Machinery and Equipment | 187,000 | 187,000 |
| 011302- A132 | Furniture and Fixture | 112,000 | 112,000 |
| 011302- A133 | Buildings and Structure | 224,000 | 224,000 |
| 011302- A137 | Computer Equipment | 168,000 | 168,000 |
| 011302- A138 | General | 142,000 | 142,000 |
| Total- | EMBASSY IN ALGERIA AT ALGIERS | 85,990,000 | **104,198,234 ** |
| HQ0538 EMBAS | SY IN ARGENTINA AT BUENOS AIRES | ||
| 011302- A01 | Employees Related Expenses | 37,998,000 | 38,505,024 |
| 011302- A011 | Pay 9 | 13,092,000 | 13,331,329 |
| 011302- A011-1 | Pay of Officers (2) | (2,586,000) | (1,726,362) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A011-2 | Pay of Other Staff (7) | (10,506,000) | (11,604,967) |
| 011302- A012 | Allowances | 24,906,000 | 25,173,695 |
| 011302- A012-1 | Regular Allowances | (21,191,000) | (21,898,695) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,715,000) | (3,275,000) |
| 011302- A03 | Operating Expenses | 42,376,000 | 52,368,698 |
| 011302- A032 | Communications | 2,755,000 | 2,588,899 |
| 011302- A033 | Utilities | 1,542,000 | 935,279 |
| 011302- A034 | Occupancy Costs | 26,647,000 | 26,380,000 |
| 011302- A036 | Motor Vehicles | 243,000 | 143,000 |
| 011302- A038 | Travel & Transportation | 4,208,000 | 12,490,520 |
| 011302- A039 | General | 6,981,000 | 9,831,000 |
| 011302- A09 | Physical Assets | 346,000 | 699,644 |
| 011302- A096 | Purchase of Plant and Machinery | 173,000 | 173,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 173,000 | 526,644 |
| 011302- A13 | Repairs and Maintenance | 2,355,000 | 1,883,697 |
| 011302- A130 | Transport | 654,000 | 454,000 |
| 011302- A131 | Machinery and Equipment | 224,000 | 224,000 |
| 011302- A132 | Furniture and Fixture | 327,000 | 555,697 |
| 011302- A133 | Buildings and Structure | 762,000 | 562,000 |
| 011302- A137 | Computer Equipment | 309,000 | 9,000 |
| 011302- A138 | General | 79,000 | 79,000 |
| Total- E A | MBASSY IN ARGENTINA AT BUENOS IRES | 83,075,000 | 93,457,063 |
| HQ0539 EMBAS | SY IN AUSTRALIA AT CANBERRA | ||
| 011302- A01 | Employees Related Expenses | 81,779,000 | 79,380,563 |
| 011302- A011 | Pay 13 | 18,866,000 | 16,626,898 |
| 011302- A011-1 | Pay of Officers (3) | (7,213,000) | (5,022,698) |
| 011302- A011-2 | Pay of Other Staff (10) | (11,653,000) | (11,604,200) |
| 011302- A012 | Allowances | 62,913,000 | 62,753,665 |
| 011302- A012-1 | Regular Allowances | (52,563,000) | (52,333,665) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (10,350,000) | (10,420,000) |
| 011302- A03 | Operating Expenses | 59,353,000 | 74,309,205 |
| 011302- A032 | Communications | 6,054,000 | 6,054,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A033 | Utilities | 3,692,000 | 4,935,847 |
| 011302- A034 | Occupancy Costs | 40,157,000 | 41,420,871 |
| 011302- A036 | Motor Vehicles | 514,000 | 704,620 |
| 011302- A038 | Travel & Transportation | 5,283,000 | 17,540,867 |
| 011302- A039 | General | 3,653,000 | 3,653,000 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 280,000 | 280,000 |
| 011302- A096 | Purchase of Plant and Machinery | 140,000 | 140,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 140,000 | 140,000 |
| 011302- A13 | Repairs and Maintenance | 3,211,000 | 3,211,000 |
| 011302- A130 | Transport | 894,000 | 894,000 |
| 011302- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 011302- A132 | Furniture and Fixture | 117,000 | 117,000 |
| 011302- A133 | Buildings and Structure | 982,000 | 982,000 |
| 011302- A137 | Computer Equipment | 237,000 | 237,000 |
| 011302- A138 | General | 888,000 | 888,000 |
| Total- E C | MBASSY IN AUSTRALIA AT ANBERRA | 144,823,000 | 157,380,768 |
| HQ0540 EMBAS | SY IN AUSTRIA AT VIENNA | ||
| 011302- A01 | Employees Related Expenses | 107,505,000 | 107,790,000 |
| 011302- A011 | Pay 19 | 29,175,000 | 28,989,000 |
| 011302- A011-1 | Pay of Officers (5) | (5,725,000) | (5,607,000) |
| 011302- A011-2 | Pay of Other Staff (14) | (23,450,000) | (23,382,000) |
| 011302- A012 | Allowances | 78,330,000 | 78,801,000 |
| 011302- A012-1 | Regular Allowances | (70,998,000) | (71,072,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (7,332,000) | (7,729,000) |
| 011302- A03 | Operating Expenses | 91,304,000 | 105,344,540 |
| 011302- A032 | Communications | 6,376,000 | 6,053,000 |
| 011302- A033 | Utilities | 5,329,000 | 5,140,000 |
| 011302- A034 | Occupancy Costs | 41,140,000 | 42,179,000 |
| 011302- A035 | Operating Leases | 154,000 | 154,000 |
| 011302- A036 | Motor Vehicles | 566,000 | 566,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A038 | Travel & Transportation | 3,997,000 | 12,745,540 |
| 011302- A039 | General | 33,742,000 | 38,507,000 |
| 011302- A09 | Physical Assets | 748,000 | 1,811,085 |
| 011302- A096 | Purchase of Plant and Machinery | 374,000 | 374,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 374,000 | 1,437,085 |
| 011302- A13 | Repairs and Maintenance | 3,796,000 | 3,790,000 |
| 011302- A130 | Transport | 1,215,000 | 1,215,000 |
| 011302- A131 | Machinery and Equipment | 561,000 | 561,000 |
| 011302- A132 | Furniture and Fixture | 234,000 | 232,000 |
| 011302- A133 | Buildings and Structure | 1,267,000 | 1,267,000 |
| 011302- A137 | Computer Equipment | 373,000 | 369,000 |
| 011302- A138 | General | 146,000 | 146,000 |
| Total- E | MBASSY IN AUSTRIA AT VIENNA | 203,353,000 | 218,735,625 |
| HQ0541 EMBAS | SY IN BEHRAIN AT BEHRAIN | ||
| 011302- A01 | Employees Related Expenses | 53,883,000 | 57,201,558 |
| 011302- A011 | Pay 18 | 13,127,000 | 13,072,600 |
| 011302- A011-1 | Pay of Officers (3) | (3,042,000) | (3,043,400) |
| 011302- A011-2 | Pay of Other Staff (15) | (10,085,000) | (10,029,200) |
| 011302- A012 | Allowances | 40,756,000 | 44,128,958 |
| 011302- A012-1 | Regular Allowances | (37,607,000) | (38,008,457) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,149,000) | (6,120,501) |
| 011302- A03 | Operating Expenses | 32,273,000 | 31,717,105 |
| 011302- A032 | Communications | 2,374,000 | 1,874,486 |
| 011302- A033 | Utilities | 2,593,000 | 2,593,000 |
| 011302- A034 | Occupancy Costs | 22,440,000 | 22,555,209 |
| 011302- A036 | Motor Vehicles | 513,000 | 513,000 |
| 011302- A038 | Travel & Transportation | 1,285,000 | 1,827,663 |
| 011302- A039 | General | 3,068,000 | 2,353,747 |
| 011302- A09 | Physical Assets | 504,000 | 504,000 |
| 011302- A096 | Purchase of Plant and Machinery | 252,000 | 252,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 252,000 | 252,000 |
| 011302- A13 | Repairs and Maintenance | 2,316,000 | 2,316,000 |
| 011302- A130 | Transport | 748,000 | 748,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A131 | Machinery and Equipment | 304,000 | 304,000 |
| 011302- A132 | Furniture and Fixture | 187,000 | 187,000 |
| 011302- A133 | Buildings and Structure | 794,000 | 794,000 |
| 011302- A137 | Computer Equipment | 141,000 | 141,000 |
| 011302- A138 | General | 142,000 | 142,000 |
| Total- E | MBASSY IN BEHRAIN AT BEHRAIN | 88,976,000 | 91,738,663 |
| HQ0542 HIGH COMMISSION OF PAKISTAN DHAKA | |||
| 011302- A01 | Employees Related Expenses | 131,916,000 | 131,493,869 |
| 011302- A011 | Pay 38 | 22,548,000 | 21,106,988 |
| 011302- A011-1 | Pay of Officers (6) | (6,716,000) | (6,562,829) |
| 011302- A011-2 | Pay of Other Staff (32) | (15,832,000) | (14,544,159) |
| 011302- A012 | Allowances | 109,368,000 | 110,386,881 |
| 011302- A012-1 | Regular Allowances | (102,357,000) | (102,852,349) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (7,011,000) | (7,534,532) |
| 011302- A03 | Operating Expenses | 97,683,000 | 116,621,393 |
| 011302- A032 | Communications | 3,048,000 | 2,201,168 |
| 011302- A033 | Utilities | 2,052,000 | 2,342,131 |
| 011302- A034 | Occupancy Costs | 45,440,000 | 56,352,071 |
| 011302- A036 | Motor Vehicles | 726,000 | 866,000 |
| 011302- A038 | Travel & Transportation | 3,684,000 | 12,363,878 |
| 011302- A039 | General | 42,733,000 | 42,496,145 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 400,000 |
| 011302- A041 | Pension | 200,000 | 400,000 |
| 011302- A09 | Physical Assets | 448,000 | 2,487,000 |
| 011302- A092 | Computer Equipment | 250,000 | |
| 011302- A096 | Purchase of Plant and Machinery | 224,000 | 952,975 |
| 011302- A097 | Purchase of Furniture and Fixture | 224,000 | 1,284,025 |
| 011302- A13 | Repairs and Maintenance | 4,067,000 | 4,653,817 |
| 011302- A130 | Transport | 1,496,000 | 1,496,000 |
| 011302- A131 | Machinery and Equipment | 795,000 | 1,095,205 |
| 011302- A132 | Furniture and Fixture | 449,000 | 400,000 |
| 011302- A133 | Buildings and Structure | 866,000 | 866,000 |
| 011302- A137 | Computer Equipment | 384,000 | 719,612 |
NO. 074.- FC21F09 FOREIGN AFFAIRS
| DEMANDS FOR GRANTS | ||
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 011302- A138 | General | 77,000 | 77,000 |
|---|---|---|---|
| Total- | HIGH COMMISSION OF PAKISTAN DHAKA | 234,314,000 | 255,656,079 |
| HQ0543 EMBAS | SY IN BELGIUM AT BRUSSELS | ||
| 011302- A01 | Employees Related Expenses | 138,261,000 | 139,060,944 |
| 011302- A011 | Pay 25 | 39,212,000 | 39,402,970 |
| 011302- A011-1 | Pay of Officers (8) | (8,091,000) | (8,405,970) |
| 011302- A011-2 | Pay of Other Staff (17) | (31,121,000) | (30,997,000) |
| 011302- A012 | Allowances | 99,049,000 | 99,657,974 |
| 011302- A012-1 | Regular Allowances | (86,798,000) | (86,859,432) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (12,251,000) | (12,798,542) |
| 011302- A03 | Operating Expenses | 147,113,000 | 183,865,803 |
| 011302- A032 | Communications | 8,326,000 | 8,615,779 |
| 011302- A033 | Utilities | 2,991,000 | 2,977,000 |
| 011302- A034 | Occupancy Costs | 47,225,000 | 46,975,000 |
| 011302- A036 | Motor Vehicles | 907,000 | 1,268,000 |
| 011302- A038 | Travel & Transportation | 4,066,000 | 14,511,738 |
| 011302- A039 | General | 83,598,000 | 109,518,286 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 720,000 | 1,909,000 |
| 011302- A096 | Purchase of Plant and Machinery | 346,000 | 485,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 374,000 | 1,424,000 |
| 011302- A13 | Repairs and Maintenance | 5,903,000 | 7,221,000 |
| 011302- A130 | Transport | 2,711,000 | 1,559,000 |
| 011302- A131 | Machinery and Equipment | 500,000 | 600,000 |
| 011302- A132 | Furniture and Fixture | 252,000 | 402,000 |
| 011302- A133 | Buildings and Structure | 1,916,000 | 4,266,000 |
| 011302- A137 | Computer Equipment | 309,000 | 329,000 |
| 011302- A138 | General | 215,000 | 65,000 |
| Total- | EMBASSY IN BELGIUM AT BRUSSELS | 292,197,000 | 332,256,747 |
| HQ0544 EMBAS | SY IN BRAZIL AT BRASILIA | ||
| 011302- A01 | Employees Related Expenses | 50,638,000 | 51,015,456 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A011 | Pay 10 | 10,018,000 | 10,111,916 |
| 011302- A011-1 | Pay of Officers (2) | (2,852,000) | (2,852,000) |
| 011302- A011-2 | Pay of Other Staff (8) | (7,166,000) | (7,259,916) |
| 011302- A012 | Allowances | 40,620,000 | 40,903,540 |
| 011302- A012-1 | Regular Allowances | (35,415,000) | (35,698,540) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (5,205,000) | (5,205,000) |
| 011302- A03 | Operating Expenses | 54,649,000 | 59,302,443 |
| 011302- A032 | Communications | 2,702,000 | 2,702,000 |
| 011302- A033 | Utilities | 1,533,000 | 1,616,979 |
| 011302- A034 | Occupancy Costs | 31,314,000 | 31,314,000 |
| 011302- A036 | Motor Vehicles | 513,000 | 513,000 |
| 011302- A038 | Travel & Transportation | 3,702,000 | 8,013,427 |
| 011302- A039 | General | 14,885,000 | 15,143,037 |
| 011302- A09 | Physical Assets | 336,000 | 336,000 |
| 011302- A096 | Purchase of Plant and Machinery | 168,000 | 168,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 168,000 | 168,000 |
| 011302- A13 | Repairs and Maintenance | 2,117,000 | 2,117,000 |
| 011302- A130 | Transport | 818,000 | 818,000 |
| 011302- A131 | Machinery and Equipment | 280,000 | 280,000 |
| 011302- A132 | Furniture and Fixture | 187,000 | 187,000 |
| 011302- A133 | Buildings and Structure | 490,000 | 490,000 |
| 011302- A137 | Computer Equipment | 195,000 | 195,000 |
| 011302- A138 | General | 147,000 | 147,000 |
| Total- E | MBASSY IN BRAZIL AT BRASILIA | 107,740,000 | 112,770,899 |
| HQ0545 EMBAS | SY IN BURMA AT YANGON | ||
| 011302- A01 | Employees Related Expenses | 58,107,000 | 38,130,933 |
| 011302- A011 | Pay 17 | 12,000,000 | 8,444,883 |
| 011302- A011-1 | Pay of Officers (3) | (4,380,000) | (1,886,930) |
| 011302- A011-2 | Pay of Other Staff (14) | (7,620,000) | (6,557,953) |
| 011302- A012 | Allowances | 46,107,000 | 29,686,050 |
| 011302- A012-1 | Regular Allowances | (42,869,000) | (26,998,050) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,238,000) | (2,688,000) |
| 011302- A03 | Operating Expenses | 43,697,000 | 33,421,665 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A032 | Communications | 2,192,000 | 1,265,139 |
| 011302- A033 | Utilities | 818,000 | 606,456 |
| 011302- A034 | Occupancy Costs | 29,208,000 | 19,389,505 |
| 011302- A036 | Motor Vehicles | 396,000 | 256,000 |
| 011302- A038 | Travel & Transportation | 2,314,000 | 3,770,317 |
| 011302- A039 | General | 8,769,000 | 8,134,248 |
| 011302- A09 | Physical Assets | 1,234,000 | 299,000 |
| 011302- A096 | Purchase of Plant and Machinery | 673,000 | 206,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 561,000 | 93,000 |
| 011302- A13 | Repairs and Maintenance | 1,452,000 | 1,070,880 |
| 011302- A130 | Transport | 467,000 | 371,880 |
| 011302- A131 | Machinery and Equipment | 262,000 | 212,000 |
| 011302- A132 | Furniture and Fixture | 164,000 | 114,000 |
| 011302- A133 | Buildings and Structure | 448,000 | 262,000 |
| 011302- A137 | Computer Equipment | 65,000 | 65,000 |
| 011302- A138 | General | 46,000 | 46,000 |
| Total- E | MBASSY IN BURMA AT YANGON | 104,490,000 | 72,922,478 |
| HQ0546 HIGH COMMISSIONER OF PAKISTAN OTTAWA | |||
| 011302- A01 | Employees Related Expenses | 101,314,000 | 102,332,363 |
| 011302- A011 | Pay 19 | 23,886,000 | 23,608,160 |
| 011302- A011-1 | Pay of Officers (4) | (4,968,000) | (5,035,970) |
| 011302- A011-2 | Pay of Other Staff (15) | (18,918,000) | (18,572,190) |
| 011302- A012 | Allowances | 77,428,000 | 78,724,203 |
| 011302- A012-1 | Regular Allowances | (62,623,000) | (61,624,203) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (14,805,000) | (17,100,000) |
| 011302- A03 | Operating Expenses | 53,725,000 | 62,330,075 |
| 011302- A032 | Communications | 4,988,000 | 5,088,000 |
| 011302- A033 | Utilities | 3,497,000 | 3,497,000 |
| 011302- A034 | Occupancy Costs | 32,190,000 | 32,129,000 |
| 011302- A035 | Operating Leases | 3,272,000 | 3,272,000 |
| 011302- A036 | Motor Vehicles | 991,000 | 633,679 |
| 011302- A038 | Travel & Transportation | 5,413,000 | 13,368,336 |
| 011302- A039 | General | 3,374,000 | 4,342,060 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 959,000 | 1,359,000 |
| 011302- A096 | Purchase of Plant and Machinery | 202,000 | 202,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 757,000 | 1,157,000 |
| 011302- A13 | Repairs and Maintenance | 2,906,000 | 3,658,898 |
| 011302- A130 | Transport | 795,000 | 846,000 |
| 011302- A131 | Machinery and Equipment | 397,000 | 397,000 |
| 011302- A132 | Furniture and Fixture | 173,000 | 73,000 |
| 011302- A133 | Buildings and Structure | 1,028,000 | 1,750,000 |
| 011302- A137 | Computer Equipment | 111,000 | 146,783 |
| 011302- A138 | General | 402,000 | 446,115 |
| Total- HIGH COMMISSIONER OF PAKISTAN OTTAWA | 159,104,000 | 169,880,336 | |
| HQ0547 EMBAS | SY IN CHINA AT BEIJING | ||
| 011302- A01 | Employees Related Expenses | 228,903,000 | 222,745,994 |
| 011302- A011 | Pay 58 | 53,563,000 | 48,134,832 |
| 011302- A011-1 | Pay of Officers (14) | (17,739,000) | (13,323,054) |
| 011302- A011-2 | Pay of Other Staff (44) | (35,824,000) | (34,811,778) |
| 011302- A012 | Allowances | 175,340,000 | 174,611,162 |
| 011302- A012-1 | Regular Allowances | (145,384,000) | (144,306,907) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (29,956,000) | (30,304,255) |
| 011302- A03 | Operating Expenses | 76,684,000 | 112,662,732 |
| 011302- A032 | Communications | 7,779,000 | 6,935,543 |
| 011302- A033 | Utilities | 7,966,000 | 11,103,793 |
| 011302- A034 | Occupancy Costs | 49,087,000 | 53,913,413 |
| 011302- A036 | Motor Vehicles | 846,000 | 909,000 |
| 011302- A038 | Travel & Transportation | 5,500,000 | 34,185,692 |
| 011302- A039 | General | 5,506,000 | 5,615,291 |
| 011302- A09 | Physical Assets | 710,000 | 710,000 |
| 011302- A096 | Purchase of Plant and Machinery | 355,000 | 355,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 355,000 | 355,000 |
| 011302- A13 | Repairs and Maintenance | 4,474,000 | 5,520,807 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A130 | Transport | 1,052,000 | 483,083 |
| 011302- A131 | Machinery and Equipment | 1,365,000 | 1,382,588 |
| 011302- A132 | Furniture and Fixture | 617,000 | 565,704 |
| 011302- A133 | Buildings and Structure | 958,000 | 2,394,488 |
| 011302- A137 | Computer Equipment | 293,000 | 293,000 |
| 011302- A138 | General | 189,000 | 401,944 |
| Total- E | MBASSY IN CHINA AT BEIJING | 310,771,000 | 341,639,533 |
| HQ0548 HIGH COMMISSION OF PAKISTAN NAIROBI | |||
| 011302- A01 | Employees Related Expenses | 48,197,000 | 48,384,000 |
| 011302- A011 | Pay 16 | 7,865,000 | 8,033,139 |
| 011302- A011-1 | Pay of Officers (4) | (3,964,000) | (3,663,642) |
| 011302- A011-2 | Pay of Other Staff (12) | (3,901,000) | (4,369,497) |
| 011302- A012 | Allowances | 40,332,000 | 40,350,861 |
| 011302- A012-1 | Regular Allowances | (33,832,000) | (33,667,228) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (6,500,000) | (6,683,633) |
| 011302- A03 | Operating Expenses | 33,480,000 | 33,485,887 |
| 011302- A032 | Communications | 3,028,000 | 2,765,020 |
| 011302- A033 | Utilities | 1,229,000 | 1,192,000 |
| 011302- A034 | Occupancy Costs | 2,967,000 | 3,259,250 |
| 011302- A035 | Operating Leases | 93,000 | 93,000 |
| 011302- A036 | Motor Vehicles | 561,000 | 491,000 |
| 011302- A038 | Travel & Transportation | 3,295,000 | 3,768,717 |
| 011302- A039 | General | 22,307,000 | 21,916,900 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 280,000 | 585,230 |
| 011302- A096 | Purchase of Plant and Machinery | 140,000 | 445,230 |
| 011302- A097 | Purchase of Furniture and Fixture | 140,000 | 140,000 |
| 011302- A13 | Repairs and Maintenance | 2,318,000 | 2,343,600 |
| 011302- A130 | Transport | 785,000 | 785,000 |
| 011302- A131 | Machinery and Equipment | 280,000 | 280,000 |
| 011302- A132 | Furniture and Fixture | 280,000 | 280,000 |
| 011302- A133 | Buildings and Structure | 747,000 | 772,600 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A137 | Computer Equipment | 84,000 | 84,000 |
| 011302- A138 | General | 142,000 | 142,000 |
| Total- | HIGH COMMISSION OF PAKISTAN NAIROBI | 84,475,000 | 84,998,717 |
| HQ0549 EMBAS | SY OF PAKISTAN BERLIN | ||
| 011302- A01 | Employees Related Expenses | 156,785,000 | 147,190,769 |
| 011302- A011 | Pay 26 | 57,886,000 | 54,445,949 |
| 011302- A011-1 | Pay of Officers (6) | (7,716,000) | (4,275,949) |
| 011302- A011-2 | Pay of Other Staff (20) | (50,170,000) | (50,170,000) |
| 011302- A012 | Allowances | 98,899,000 | 92,744,820 |
| 011302- A012-1 | Regular Allowances | (72,897,000) | (68,557,467) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (26,002,000) | (24,187,353) |
| 011302- A03 | Operating Expenses | 88,010,000 | 120,131,576 |
| 011302- A032 | Communications | 5,885,000 | 7,263,564 |
| 011302- A033 | Utilities | 5,189,000 | 9,488,962 |
| 011302- A034 | Occupancy Costs | 43,477,000 | 51,275,094 |
| 011302- A035 | Operating Leases | 2,150,000 | 3,238,860 |
| 011302- A036 | Motor Vehicles | 725,000 | 1,485,251 |
| 011302- A038 | Travel & Transportation | 4,535,000 | 20,984,973 |
| 011302- A039 | General | 26,049,000 | 26,394,872 |
| 011302- A04 | Employees Retirement Benefits | 400,000 | 400,000 |
| 011302- A041 | Pension | 400,000 | 400,000 |
| 011302- A09 | Physical Assets | 375,000 | 2,496,380 |
| 011302- A096 | Purchase of Plant and Machinery | 187,000 | 634,858 |
| 011302- A097 | Purchase of Furniture and Fixture | 188,000 | 1,861,522 |
| 011302- A13 | Repairs and Maintenance | 3,968,000 | 5,154,168 |
| 011302- A130 | Transport | 1,215,000 | 1,215,000 |
| 011302- A131 | Machinery and Equipment | 304,000 | 304,000 |
| 011302- A132 | Furniture and Fixture | 234,000 | 234,000 |
| 011302- A133 | Buildings and Structure | 1,589,000 | 2,650,732 |
| 011302- A137 | Computer Equipment | 495,000 | 619,436 |
| 011302- A138 | General | 131,000 | 131,000 |
| Total- | EMBASSY OF PAKISTAN BERLIN | 249,538,000 | 275,372,893 |
| NO. 074.- FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| HQ0550 EMBAS | SY IN FRANCE AT PARIS | ||
|---|---|---|---|
| 011302- A01 | Employees Related Expenses | 141,437,000 | 141,142,773 |
| 011302- A011 | Pay 25 | 47,287,000 | 47,239,113 |
| 011302- A011-1 | Pay of Officers (6) | (5,257,000) | (5,196,317) |
| 011302- A011-2 | Pay of Other Staff (19) | (42,030,000) | (42,042,796) |
| 011302- A012 | Allowances | 94,150,000 | 93,903,660 |
| 011302- A012-1 | Regular Allowances | (59,841,000) | (59,564,660) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (34,309,000) | (34,339,000) |
| 011302- A03 | Operating Expenses | 71,481,000 | 76,555,972 |
| 011302- A032 | Communications | 5,001,000 | 5,628,648 |
| 011302- A033 | Utilities | 3,553,000 | 3,553,000 |
| 011302- A034 | Occupancy Costs | 40,953,000 | 41,247,035 |
| 011302- A035 | Operating Leases | 1,402,000 | 1,491,500 |
| 011302- A036 | Motor Vehicles | 561,000 | 864,707 |
| 011302- A038 | Travel & Transportation | 2,776,000 | 6,536,082 |
| 011302- A039 | General | 17,235,000 | 17,235,000 |
| 011302- A09 | Physical Assets | 1,031,000 | 1,162,063 |
| 011302- A096 | Purchase of Plant and Machinery | 283,000 | 414,063 |
| 011302- A097 | Purchase of Furniture and Fixture | 748,000 | 748,000 |
| 011302- A13 | Repairs and Maintenance | 2,229,000 | 2,376,423 |
| 011302- A130 | Transport | 785,000 | 932,423 |
| 011302- A131 | Machinery and Equipment | 505,000 | 505,000 |
| 011302- A132 | Furniture and Fixture | 224,000 | 224,000 |
| 011302- A133 | Buildings and Structure | 509,000 | 509,000 |
| 011302- A137 | Computer Equipment | 183,000 | 183,000 |
| 011302- A138 | General | 23,000 | 23,000 |
| Total- E | MBASSY IN FRANCE AT PARIS | 216,178,000 | 221,237,231 |
| HQ0551 EMBAS | SY IN GREECE AT ATHENS | ||
| 011302- A01 | Employees Related Expenses | 60,272,000 | 60,654,356 |
| 011302- A011 | Pay 10 | 13,341,000 | 12,991,000 |
| 011302- A011-1 | Pay of Officers (2) | (2,916,000) | (2,671,150) |
| 011302- A011-2 | Pay of Other Staff (8) | (10,425,000) | (10,319,850) |
| 011302- A012 | Allowances | 46,931,000 | 47,663,356 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A012-1 | Regular Allowances | (30,431,000) | (30,367,356) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (16,500,000) | (17,296,000) |
| 011302- A03 | Operating Expenses | 48,340,000 | 48,446,756 |
| 011302- A032 | Communications | 3,762,000 | 3,597,678 |
| 011302- A033 | Utilities | 3,440,000 | 3,722,644 |
| 011302- A034 | Occupancy Costs | 24,170,000 | 24,170,000 |
| 011302- A036 | Motor Vehicles | 561,000 | 672,000 |
| 011302- A038 | Travel & Transportation | 2,547,000 | 3,926,794 |
| 011302- A039 | General | 13,860,000 | 12,357,640 |
| 011302- A09 | Physical Assets | 336,000 | 936,574 |
| 011302- A096 | Purchase of Plant and Machinery | 168,000 | 658,620 |
| 011302- A097 | Purchase of Furniture and Fixture | 168,000 | 277,954 |
| 011302- A13 | Repairs and Maintenance | 2,207,000 | 2,206,738 |
| 011302- A130 | Transport | 1,028,000 | 963,000 |
| 011302- A131 | Machinery and Equipment | 327,000 | 294,829 |
| 011302- A132 | Furniture and Fixture | 187,000 | 100,000 |
| 011302- A133 | Buildings and Structure | 402,000 | 622,939 |
| 011302- A137 | Computer Equipment | 168,000 | 168,000 |
| 011302- A138 | General | 95,000 | 57,970 |
| Total- E | MBASSY IN GREECE AT ATHENS | 111,155,000 | 112,244,424 |
| HQ0552 HIGH COMMISSION OF PAKISTAN NEW DELHI. | |||
| 011302- A01 | Employees Related Expenses | 296,553,000 | 242,544,000 |
| 011302- A011 | Pay 80 | 43,842,000 | 28,093,000 |
| 011302- A011-1 | Pay of Officers (11) | (20,337,000) | (15,205,000) |
| 011302- A011-2 | Pay of Other Staff (69) | (23,505,000) | (12,888,000) |
| 011302- A012 | Allowances | 252,711,000 | 214,451,000 |
| 011302- A012-1 | Regular Allowances | (225,811,000) | (178,575,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (26,900,000) | (35,876,000) |
| 011302- A03 | Operating Expenses | 142,321,000 | 144,350,232 |
| 011302- A032 | Communications | 8,953,000 | 5,388,000 |
| 011302- A033 | Utilities | 28,329,000 | 32,110,000 |
| 011302- A034 | Occupancy Costs | 56,100,000 | 59,457,000 |
| 011302- A036 | Motor Vehicles | 1,425,000 | 1,162,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A038 | Travel & Transportation | 9,957,000 | 9,898,232 |
| 011302- A039 | General | 37,557,000 | 36,335,000 |
| 011302- A09 | Physical Assets | 748,000 | 6,172,000 |
| 011302- A096 | Purchase of Plant and Machinery | 374,000 | 4,893,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 374,000 | 1,279,000 |
| 011302- A13 | Repairs and Maintenance | 13,799,000 | 23,895,000 |
| 011302- A130 | Transport | 4,955,000 | 2,774,000 |
| 011302- A131 | Machinery and Equipment | 1,963,000 | 3,310,000 |
| 011302- A132 | Furniture and Fixture | 1,496,000 | 1,755,000 |
| 011302- A133 | Buildings and Structure | 4,301,000 | 14,885,000 |
| 011302- A137 | Computer Equipment | 701,000 | 788,000 |
| 011302- A138 | General | 383,000 | 383,000 |
| Total- HIGH COMMISSION OF PAKISTAN NEW DELHI. | 453,421,000 | 416,961,232 | |
| HQ0553 EMBAS | SY IN INDONESIA AT JAKARTA | ||
| 011302- A01 | Employees Related Expenses | 69,271,000 | 70,015,418 |
| 011302- A011 | Pay 16 | 12,336,000 | 11,817,301 |
| 011302- A011-1 | Pay of Officers (4) | (5,546,000) | (4,402,301) |
| 011302- A011-2 | Pay of Other Staff (12) | (6,790,000) | (7,415,000) |
| 011302- A012 | Allowances | 56,935,000 | 58,198,117 |
| 011302- A012-1 | Regular Allowances | (49,662,000) | (49,032,737) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (7,273,000) | (9,165,380) |
| 011302- A03 | Operating Expenses | 36,908,000 | 51,360,038 |
| 011302- A032 | Communications | 2,477,000 | 1,537,000 |
| 011302- A033 | Utilities | 1,589,000 | 1,854,000 |
| 011302- A034 | Occupancy Costs | 17,016,000 | 17,016,000 |
| 011302- A036 | Motor Vehicles | 326,000 | 278,693 |
| 011302- A038 | Travel & Transportation | 3,039,000 | 8,782,560 |
| 011302- A039 | General | 12,461,000 | 21,891,785 |
| 011302- A09 | Physical Assets | 280,000 | 400,000 |
| 011302- A096 | Purchase of Plant and Machinery | 140,000 | 200,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 140,000 | 200,000 |
| 011302- A13 | Repairs and Maintenance | 1,376,000 | 1,434,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A130 | Transport | 397,000 | 397,000 |
| 011302- A131 | Machinery and Equipment | 402,000 | 402,000 |
| 011302- A132 | Furniture and Fixture | 93,000 | 150,000 |
| 011302- A133 | Buildings and Structure | 234,000 | 267,000 |
| 011302- A137 | Computer Equipment | 173,000 | 201,000 |
| 011302- A138 | General | 77,000 | 17,000 |
| Total- E | MBASSY IN INDONESIA AT JAKARTA | 107,835,000 | 123,209,456 |
| HQ0554 EMBAS | SY IN IRAN AT TEHRAN | ||
| 011302- A01 | Employees Related Expenses | 137,425,000 | 137,687,000 |
| 011302- A011 | Pay 40 | 31,052,000 | 31,539,338 |
| 011302- A011-1 | Pay of Officers (8) | (7,502,000) | (6,633,457) |
| 011302- A011-2 | Pay of Other Staff (32) | (23,550,000) | (24,905,881) |
| 011302- A012 | Allowances | 106,373,000 | 106,147,662 |
| 011302- A012-1 | Regular Allowances | (98,294,000) | (97,946,662) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (8,079,000) | (8,201,000) |
| 011302- A03 | Operating Expenses | 58,286,000 | 67,318,254 |
| 011302- A032 | Communications | 3,149,000 | 2,517,676 |
| 011302- A033 | Utilities | 2,804,000 | 2,667,794 |
| 011302- A034 | Occupancy Costs | 42,916,000 | 44,021,000 |
| 011302- A035 | Operating Leases | 33,000 | |
| 011302- A036 | Motor Vehicles | 664,000 | 828,230 |
| 011302- A038 | Travel & Transportation | 5,104,000 | 13,839,890 |
| 011302- A039 | General | 3,616,000 | 3,443,664 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | |
| 011302- A041 | Pension | 200,000 | |
| 011302- A09 | Physical Assets | 841,000 | 1,167,966 |
| 011302- A096 | Purchase of Plant and Machinery | 327,000 | 732,550 |
| 011302- A097 | Purchase of Furniture and Fixture | 514,000 | 435,416 |
| 011302- A13 | Repairs and Maintenance | 3,456,000 | 3,467,000 |
| 011302- A130 | Transport | 1,187,000 | 1,205,000 |
| 011302- A131 | Machinery and Equipment | 496,000 | 496,000 |
| 011302- A132 | Furniture and Fixture | 309,000 | 309,000 |
| 011302- A133 | Buildings and Structure | 1,159,000 | 1,152,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A137 | Computer Equipment | 161,000 | 161,000 |
| 011302- A138 | General | 144,000 | 144,000 |
| Total- | EMBASSY IN IRAN AT TEHRAN | 200,208,000 | 209,640,220 |
| HQ0555 EMBAS | SY IN IRAQ AT BAGHDAD | ||
| 011302- A01 | Employees Related Expenses | 41,767,000 | 41,871,344 |
| 011302- A011 | Pay 10 | 12,573,000 | 12,580,130 |
| 011302- A011-1 | Pay of Officers (2) | (3,544,000) | (3,544,000) |
| 011302- A011-2 | Pay of Other Staff (8) | (9,029,000) | (9,036,130) |
| 011302- A012 | Allowances | 29,194,000 | 29,291,214 |
| 011302- A012-1 | Regular Allowances | (26,945,000) | (27,042,214) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (2,249,000) | (2,249,000) |
| 011302- A03 | Operating Expenses | 56,668,000 | 60,033,250 |
| 011302- A032 | Communications | 3,519,000 | 3,519,000 |
| 011302- A033 | Utilities | 862,000 | 887,658 |
| 011302- A034 | Occupancy Costs | 47,217,000 | 47,217,000 |
| 011302- A036 | Motor Vehicles | 654,000 | 563,570 |
| 011302- A038 | Travel & Transportation | 2,600,000 | 5,018,022 |
| 011302- A039 | General | 1,816,000 | 2,828,000 |
| 011302- A09 | Physical Assets | 842,000 | 842,000 |
| 011302- A096 | Purchase of Plant and Machinery | 421,000 | 421,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 421,000 | 421,000 |
| 011302- A13 | Repairs and Maintenance | 1,489,000 | 1,020,000 |
| 011302- A130 | Transport | 411,000 | 411,000 |
| 011302- A131 | Machinery and Equipment | 150,000 | 150,000 |
| 011302- A132 | Furniture and Fixture | 150,000 | 150,000 |
| 011302- A133 | Buildings and Structure | 374,000 | |
| 011302- A137 | Computer Equipment | 309,000 | 309,000 |
| 011302- A138 | General | 95,000 | |
| Total- | EMBASSY IN IRAQ AT BAGHDAD | 100,766,000 | 103,766,594 |
| HQ0556 EMBAS | SY IN ITALY AT ROME | ||
| 011302- A01 | Employees Related Expenses | 94,847,000 | 97,617,643 |
| 011302- A011 | Pay 18 | 32,027,000 | 34,797,643 |
| 011302- A011-1 | Pay of Officers (4) | (4,036,000) | (4,036,000) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A011-2 | Pay of Other Staff (14) | (27,991,000) | (30,761,643) |
| 011302- A012 | Allowances | 62,820,000 | 62,820,000 |
| 011302- A012-1 | Regular Allowances | (49,972,000) | (49,972,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (12,848,000) | (12,848,000) |
| 011302- A03 | Operating Expenses | 66,524,000 | 71,294,609 |
| 011302- A032 | Communications | 4,100,000 | 4,100,000 |
| 011302- A033 | Utilities | 4,113,000 | 3,946,000 |
| 011302- A034 | Occupancy Costs | 40,204,000 | 40,204,000 |
| 011302- A036 | Motor Vehicles | 1,345,000 | 1,345,000 |
| 011302- A038 | Travel & Transportation | 2,968,000 | 9,775,241 |
| 011302- A039 | General | 13,794,000 | 11,924,368 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 713,000 | 1,513,000 |
| 011302- A096 | Purchase of Plant and Machinery | 246,000 | 246,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 467,000 | 1,267,000 |
| 011302- A13 | Repairs and Maintenance | 2,346,000 | 2,276,310 |
| 011302- A130 | Transport | 888,000 | 788,000 |
| 011302- A131 | Machinery and Equipment | 304,000 | 254,000 |
| 011302- A132 | Furniture and Fixture | 187,000 | 137,972 |
| 011302- A133 | Buildings and Structure | 509,000 | 809,000 |
| 011302- A137 | Computer Equipment | 304,000 | 196,000 |
| 011302- A138 | General | 154,000 | 91,338 |
| Total- E | MBASSY IN ITALY AT ROME | 164,630,000 | 172,901,562 |
| HQ0557 EMBAS | SY IN JAPAN AT TOKYO | ||
| 011302- A01 | Employees Related Expenses | 108,591,000 | 107,787,827 |
| 011302- A011 | Pay 18 | 28,509,000 | 27,954,389 |
| 011302- A011-1 | Pay of Officers (4) | (4,495,000) | (3,769,503) |
| 011302- A011-2 | Pay of Other Staff (14) | (24,014,000) | (24,184,886) |
| 011302- A012 | Allowances | 80,082,000 | 79,833,438 |
| 011302- A012-1 | Regular Allowances | (64,532,000) | (63,652,145) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (15,550,000) | (16,181,293) |
| 011302- A03 | Operating Expenses | 37,539,000 | 49,849,608 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A032 | Communications | 4,369,000 | 3,260,985 |
| 011302- A033 | Utilities | 2,935,000 | 4,846,188 |
| 011302- A036 | Motor Vehicles | 654,000 | 654,000 |
| 011302- A038 | Travel & Transportation | 3,342,000 | 10,491,819 |
| 011302- A039 | General | 26,239,000 | 30,596,616 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 631,000 | 631,000 |
| 011302- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 351,000 | 351,000 |
| 011302- A13 | Repairs and Maintenance | 5,423,000 | 5,423,000 |
| 011302- A130 | Transport | 1,543,000 | 1,543,000 |
| 011302- A131 | Machinery and Equipment | 514,000 | 514,000 |
| 011302- A132 | Furniture and Fixture | 561,000 | 561,000 |
| 011302- A133 | Buildings and Structure | 2,431,000 | 2,431,000 |
| 011302- A137 | Computer Equipment | 276,000 | 276,000 |
| 011302- A138 | General | 98,000 | 98,000 |
| Total- E | MBASSY IN JAPAN AT TOKYO | 152,384,000 | 163,891,435 |
| HQ0558 EMBAS | SY IN JORDAN AT AMMAN | ||
| 011302- A01 | Employees Related Expenses | 52,904,000 | 52,132,336 |
| 011302- A011 | Pay 13 | 12,217,000 | 11,757,420 |
| 011302- A011-1 | Pay of Officers (3) | (4,678,000) | (3,818,420) |
| 011302- A011-2 | Pay of Other Staff (10) | (7,539,000) | (7,939,000) |
| 011302- A012 | Allowances | 40,687,000 | 40,374,916 |
| 011302- A012-1 | Regular Allowances | (34,259,000) | (33,416,338) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (6,428,000) | (6,958,578) |
| 011302- A03 | Operating Expenses | 51,276,000 | 57,049,548 |
| 011302- A032 | Communications | 2,944,000 | 2,944,000 |
| 011302- A033 | Utilities | 2,850,000 | 2,673,655 |
| 011302- A034 | Occupancy Costs | 30,854,000 | 31,802,009 |
| 011302- A036 | Motor Vehicles | 435,000 | 435,000 |
| 011302- A038 | Travel & Transportation | 2,922,000 | 7,632,237 |
| 011302- A039 | General | 11,271,000 | 11,562,647 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A09 | Physical Assets | 294,000 | 884,000 |
| 011302- A096 | Purchase of Plant and Machinery | 126,000 | 716,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 168,000 | 168,000 |
| 011302- A13 | Repairs and Maintenance | 2,087,000 | 1,937,000 |
| 011302- A130 | Transport | 841,000 | 691,000 |
| 011302- A131 | Machinery and Equipment | 304,000 | 304,000 |
| 011302- A132 | Furniture and Fixture | 229,000 | 229,000 |
| 011302- A133 | Buildings and Structure | 244,000 | 244,000 |
| 011302- A137 | Computer Equipment | 304,000 | 304,000 |
| 011302- A138 | General | 165,000 | 165,000 |
| Total- E | MBASSY IN JORDAN AT AMMAN | 106,561,000 | 112,002,884 |
| HQ0559 EMBAS | SY IN KUWAIT | ||
| 011302- A01 | Employees Related Expenses | 66,416,000 | 65,845,982 |
| 011302- A011 | Pay 17 | 24,266,000 | 23,531,945 |
| 011302- A011-1 | Pay of Officers (3) | (4,190,000) | (3,221,607) |
| 011302- A011-2 | Pay of Other Staff (14) | (20,076,000) | (20,310,338) |
| 011302- A012 | Allowances | 42,150,000 | 42,314,037 |
| 011302- A012-1 | Regular Allowances | (38,551,000) | (38,348,298) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,599,000) | (3,965,739) |
| 011302- A03 | Operating Expenses | 49,282,000 | 50,133,279 |
| 011302- A032 | Communications | 2,067,000 | 2,067,000 |
| 011302- A033 | Utilities | 533,000 | 533,000 |
| 011302- A034 | Occupancy Costs | 43,945,000 | 43,945,000 |
| 011302- A036 | Motor Vehicles | 280,000 | 280,000 |
| 011302- A038 | Travel & Transportation | 949,000 | 1,759,279 |
| 011302- A039 | General | 1,508,000 | 1,549,000 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 400,000 |
| 011302- A041 | Pension | 200,000 | 400,000 |
| 011302- A09 | Physical Assets | 710,000 | 710,000 |
| 011302- A096 | Purchase of Plant and Machinery | 355,000 | 355,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 355,000 | 355,000 |
| 011302- A13 | Repairs and Maintenance | 1,280,000 | 1,670,423 |
| 011302- A130 | Transport | 654,000 | 713,194 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 CHIEF ACCOUNTS OFFICER (MIN | 2020-2021 Budget Estimate Rs ISTRY OF FOREIGN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs AFFAIRS) |
|---|---|---|---|
| 011302- A131 | Machinery and Equipment | 131,000 | 131,000 |
| 011302- A132 | Furniture and Fixture | 140,000 | 140,000 |
| 011302- A133 | Buildings and Structure | 158,000 | 489,229 |
| 011302- A137 | Computer Equipment | 150,000 | 150,000 |
| 011302- A138 | General | 47,000 | 47,000 |
| Total- E | MBASSY IN KUWAIT | 117,888,000 | 118,759,684 |
| HQ0560 EMBAS | SY IN LEBANON AT BEIRUT | ||
| 011302- A01 | Employees Related Expenses | 47,349,000 | 47,372,747 |
| 011302- A011 | Pay 10 | 8,790,000 | 8,945,595 |
| 011302- A011-1 | Pay of Officers (2) | (2,770,000) | (2,567,680) |
| 011302- A011-2 | Pay of Other Staff (8) | (6,020,000) | (6,377,915) |
| 011302- A012 | Allowances | 38,559,000 | 38,427,152 |
| 011302- A012-1 | Regular Allowances | (32,354,000) | (32,337,152) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (6,205,000) | (6,090,000) |
| 011302- A03 | Operating Expenses | 45,724,000 | 49,481,285 |
| 011302- A032 | Communications | 2,782,000 | 2,175,407 |
| 011302- A033 | Utilities | 986,000 | 1,166,028 |
| 011302- A034 | Occupancy Costs | 31,368,000 | 31,368,000 |
| 011302- A036 | Motor Vehicles | 514,000 | 514,000 |
| 011302- A038 | Travel & Transportation | 3,286,000 | 7,367,992 |
| 011302- A039 | General | 6,788,000 | 6,889,858 |
| 011302- A09 | Physical Assets | 252,000 | 252,000 |
| 011302- A096 | Purchase of Plant and Machinery | 126,000 | 126,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 126,000 | 126,000 |
| 011302- A13 | Repairs and Maintenance | 2,056,000 | 2,056,000 |
| 011302- A130 | Transport | 870,000 | 870,000 |
| 011302- A131 | Machinery and Equipment | 248,000 | 248,000 |
| 011302- A132 | Furniture and Fixture | 159,000 | 159,000 |
| 011302- A133 | Buildings and Structure | 440,000 | 440,000 |
| 011302- A137 | Computer Equipment | 295,000 | 295,000 |
| 011302- A138 | General | 44,000 | 44,000 |
| Total- E | MBASSY IN LEBANON AT BEIRUT | 95,381,000 | 99,162,032 |
HQ0561 EMBASSY IN LIBYA AT TRIPOLI
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A01 | Employees Related Expenses | 56,696,000 | 56,750,000 |
| 011302- A011 | Pay 20 | 15,906,000 | 15,443,000 |
| 011302- A011-1 | Pay of Officers (3) | (2,856,000) | (2,388,000) |
| 011302- A011-2 | Pay of Other Staff (17) | (13,050,000) | (13,055,000) |
| 011302- A012 | Allowances | 40,790,000 | 41,307,000 |
| 011302- A012-1 | Regular Allowances | (38,262,000) | (38,607,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (2,528,000) | (2,700,000) |
| 011302- A03 | Operating Expenses | 28,107,000 | 38,877,733 |
| 011302- A032 | Communications | 2,453,000 | 2,353,000 |
| 011302- A033 | Utilities | 308,000 | 1,708,000 |
| 011302- A034 | Occupancy Costs | 20,453,000 | 21,378,000 |
| 011302- A036 | Motor Vehicles | 865,000 | 865,000 |
| 011302- A038 | Travel & Transportation | 2,243,000 | 11,195,733 |
| 011302- A039 | General | 1,785,000 | 1,378,000 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | |
| 011302- A041 | Pension | 200,000 | |
| 011302- A09 | Physical Assets | 504,000 | 704,000 |
| 011302- A096 | Purchase of Plant and Machinery | 252,000 | 352,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 252,000 | 352,000 |
| 011302- A13 | Repairs and Maintenance | 1,923,000 | 1,493,000 |
| 011302- A130 | Transport | 795,000 | 795,000 |
| 011302- A131 | Machinery and Equipment | 280,000 | 294,000 |
| 011302- A132 | Furniture and Fixture | 206,000 | 150,000 |
| 011302- A133 | Buildings and Structure | 373,000 | 50,000 |
| 011302- A137 | Computer Equipment | 234,000 | 194,000 |
| 011302- A138 | General | 35,000 | 10,000 |
| Total- E | MBASSY IN LIBYA AT TRIPOLI | 87,430,000 | 97,824,733 |
| HQ0562 EMBAS | SY IN MALAYASIA AT KUALALUMPUR | ||
| 011302- A01 | Employees Related Expenses | 88,643,000 | 88,422,389 |
| 011302- A011 | Pay 22 | 19,645,000 | 16,843,401 |
| 011302- A011-1 | Pay of Officers (5) | (5,934,000) | (6,148,835) |
| 011302- A011-2 | Pay of Other Staff (17) | (13,711,000) | (10,694,566) |
| 011302- A012 | Allowances | 68,998,000 | 71,578,988 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A012-1 | Regular Allowances | (58,841,000) | (60,588,484) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (10,157,000) | (10,990,504) |
| 011302- A03 | Operating Expenses | 54,466,000 | 62,382,247 |
| 011302- A032 | Communications | 3,179,000 | 3,449,735 |
| 011302- A033 | Utilities | 1,711,000 | 2,438,283 |
| 011302- A034 | Occupancy Costs | 18,513,000 | 20,812,368 |
| 011302- A036 | Motor Vehicles | 560,000 | 339,509 |
| 011302- A038 | Travel & Transportation | 2,787,000 | 6,394,086 |
| 011302- A039 | General | 27,716,000 | 28,948,266 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | |
| 011302- A041 | Pension | 200,000 | |
| 011302- A09 | Physical Assets | 542,000 | 626,446 |
| 011302- A092 | Computer Equipment | 84,446 | |
| 011302- A096 | Purchase of Plant and Machinery | 271,000 | 271,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 271,000 | 271,000 |
| 011302- A13 | Repairs and Maintenance | 2,619,000 | 2,992,392 |
| 011302- A130 | Transport | 1,169,000 | 1,169,000 |
| 011302- A131 | Machinery and Equipment | 337,000 | 567,375 |
| 011302- A132 | Furniture and Fixture | 252,000 | 252,000 |
| 011302- A133 | Buildings and Structure | 514,000 | 559,463 |
| 011302- A137 | Computer Equipment | 183,000 | 280,554 |
| 011302- A138 | General | 164,000 | 164,000 |
| Total- E K | MBASSY IN MALAYASIA AT UALALUMPUR | 146,470,000 | 154,423,474 |
| HQ0563 HIGH COMMISSION OF PAKISTAN PORT LUIS | |||
| 011302- A01 | Employees Related Expenses | 36,113,000 | 41,020,278 |
| 011302- A011 | Pay 10 | 9,285,000 | 8,905,934 |
| 011302- A011-1 | Pay of Officers (2) | (3,085,000) | (2,925,250) |
| 011302- A011-2 | Pay of Other Staff (8) | (6,200,000) | (5,980,684) |
| 011302- A012 | Allowances | 26,828,000 | 32,114,344 |
| 011302- A012-1 | Regular Allowances | (24,961,000) | (30,254,957) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (1,867,000) | (1,859,387) |
| 011302- A03 | Operating Expenses | 22,845,000 | 25,457,494 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A032 | Communications | 2,459,000 | 2,439,130 |
| 011302- A033 | Utilities | 495,000 | 448,890 |
| 011302- A034 | Occupancy Costs | 13,463,000 | 13,352,937 |
| 011302- A036 | Motor Vehicles | 372,000 | 809,537 |
| 011302- A038 | Travel & Transportation | 2,626,000 | 5,382,000 |
| 011302- A039 | General | 3,430,000 | 3,025,000 |
| 011302- A09 | Physical Assets | 162,000 | 492,000 |
| 011302- A092 | Computer Equipment | 330,000 | |
| 011302- A096 | Purchase of Plant and Machinery | 83,000 | 83,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 79,000 | 79,000 |
| 011302- A13 | Repairs and Maintenance | 818,000 | 753,925 |
| 011302- A130 | Transport | 467,000 | 463,000 |
| 011302- A131 | Machinery and Equipment | 140,000 | 100,000 |
| 011302- A132 | Furniture and Fixture | 47,000 | 35,000 |
| 011302- A133 | Buildings and Structure | 38,000 | 30,000 |
| 011302- A137 | Computer Equipment | 79,000 | 79,000 |
| 011302- A138 | General | 47,000 | 46,925 |
| Total- H L | IGH COMMISSION OF PAKISTAN PORT UIS | 59,938,000 | 67,723,697 |
| HQ0564 EMBAS | SY IN MEXICO | ||
| 011302- A01 | Employees Related Expenses | 38,724,000 | 56,229,877 |
| 011302- A011 | Pay 10 | 9,248,000 | 9,248,000 |
| 011302- A011-1 | Pay of Officers (2) | (3,538,000) | (3,538,000) |
| 011302- A011-2 | Pay of Other Staff (8) | (5,710,000) | (5,710,000) |
| 011302- A012 | Allowances | 29,476,000 | 46,981,877 |
| 011302- A012-1 | Regular Allowances | (25,627,000) | (26,430,877) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,849,000) | (20,551,000) |
| 011302- A03 | Operating Expenses | 39,963,000 | 52,657,433 |
| 011302- A032 | Communications | 2,458,000 | 2,458,000 |
| 011302- A033 | Utilities | 1,510,000 | 1,510,000 |
| 011302- A034 | Occupancy Costs | 25,244,000 | 25,244,000 |
| 011302- A036 | Motor Vehicles | 280,000 | 280,000 |
| 011302- A038 | Travel & Transportation | 3,276,000 | 14,195,978 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A039 | General | 7,195,000 | 8,969,455 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 365,000 | 1,040,736 |
| 011302- A092 | Computer Equipment | 273,252 | |
| 011302- A096 | Purchase of Plant and Machinery | 178,000 | 580,484 |
| 011302- A097 | Purchase of Furniture and Fixture | 187,000 | 187,000 |
| 011302- A13 | Repairs and Maintenance | 1,359,000 | 1,359,000 |
| 011302- A130 | Transport | 467,000 | 467,000 |
| 011302- A131 | Machinery and Equipment | 117,000 | 117,000 |
| 011302- A132 | Furniture and Fixture | 70,000 | 70,000 |
| 011302- A133 | Buildings and Structure | 486,000 | 486,000 |
| 011302- A137 | Computer Equipment | 126,000 | 126,000 |
| 011302- A138 | General | 93,000 | 93,000 |
| Total- E | MBASSY IN MEXICO | 80,611,000 | 111,487,046 |
| HQ0565 EMBAS | SY IN MOROCCO AT RABAT | ||
| 011302- A01 | Employees Related Expenses | 38,953,000 | 36,413,291 |
| 011302- A011 | Pay 11 | 10,078,000 | 11,383,881 |
| 011302- A011-1 | Pay of Officers (2) | (3,227,000) | (2,154,250) |
| 011302- A011-2 | Pay of Other Staff (9) | (6,851,000) | (9,229,631) |
| 011302- A012 | Allowances | 28,875,000 | 25,029,410 |
| 011302- A012-1 | Regular Allowances | (25,666,000) | (22,411,868) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,209,000) | (2,617,542) |
| 011302- A03 | Operating Expenses | 29,825,000 | 32,661,664 |
| 011302- A032 | Communications | 2,908,000 | 2,246,234 |
| 011302- A033 | Utilities | 1,734,000 | 2,045,978 |
| 011302- A034 | Occupancy Costs | 12,996,000 | 12,996,000 |
| 011302- A036 | Motor Vehicles | 559,000 | 559,000 |
| 011302- A038 | Travel & Transportation | 1,863,000 | 4,475,489 |
| 011302- A039 | General | 9,765,000 | 10,338,963 |
| 011302- A09 | Physical Assets | 248,000 | 1,179,766 |
| 011302- A095 | Purchase of Transport | 9,000 | |
| 011302- A096 | Purchase of Plant and Machinery | 122,000 | 460,192 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A097 | Purchase of Furniture and Fixture | 117,000 | 719,574 |
| 011302- A13 | Repairs and Maintenance | 1,834,000 | 2,180,447 |
| 011302- A130 | Transport | 561,000 | 561,000 |
| 011302- A131 | Machinery and Equipment | 257,000 | 118,806 |
| 011302- A132 | Furniture and Fixture | 351,000 | 198,425 |
| 011302- A133 | Buildings and Structure | 420,000 | 1,055,497 |
| 011302- A137 | Computer Equipment | 75,000 | 76,719 |
| 011302- A138 | General | 170,000 | 170,000 |
| Total- E | MBASSY IN MOROCCO AT RABAT | 70,860,000 | 72,435,168 |
| HQ0566 EMBAS | SY AT MUSCAT | ||
| 011302- A01 | Employees Related Expenses | 89,666,000 | 90,728,388 |
| 011302- A011 | Pay 23 | 18,431,000 | 18,340,815 |
| 011302- A011-1 | Pay of Officers (4) | (4,796,000) | (4,589,621) |
| 011302- A011-2 | Pay of Other Staff (19) | (13,635,000) | (13,751,194) |
| 011302- A012 | Allowances | 71,235,000 | 72,387,573 |
| 011302- A012-1 | Regular Allowances | (65,552,000) | (65,839,513) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (5,683,000) | (6,548,060) |
| 011302- A03 | Operating Expenses | 57,219,000 | 65,592,029 |
| 011302- A032 | Communications | 3,136,000 | 3,103,536 |
| 011302- A033 | Utilities | 2,104,000 | 1,848,079 |
| 011302- A034 | Occupancy Costs | 45,347,000 | 47,488,779 |
| 011302- A036 | Motor Vehicles | 465,000 | 354,344 |
| 011302- A038 | Travel & Transportation | 3,109,000 | 9,421,060 |
| 011302- A039 | General | 3,058,000 | 3,376,231 |
| 011302- A04 | Employees Retirement Benefits | 400,000 | |
| 011302- A041 | Pension | 400,000 | |
| 011302- A09 | Physical Assets | 565,000 | 1,387,348 |
| 011302- A096 | Purchase of Plant and Machinery | 210,000 | 591,926 |
| 011302- A097 | Purchase of Furniture and Fixture | 355,000 | 795,422 |
| 011302- A13 | Repairs and Maintenance | 2,253,000 | 2,002,978 |
| 011302- A130 | Transport | 1,262,000 | 1,266,437 |
| 011302- A131 | Machinery and Equipment | 284,000 | 245,224 |
| 011302- A132 | Furniture and Fixture | 164,000 | 151,621 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A133 | Buildings and Structure | 107,000 | 42,000 |
| 011302- A137 | Computer Equipment | 221,000 | 287,717 |
| 011302- A138 | General | 215,000 | 9,979 |
| Total- | EMBASSY AT MUSCAT | 149,703,000 | 160,110,743 |
| HQ0567 HIGH COMMISSION OF PAKISTAN KATHMANDU | |||
| 011302- A01 | Employees Related Expenses | 121,411,000 | 122,646,185 |
| 011302- A011 | Pay 35 | 21,593,000 | 19,385,286 |
| 011302- A011-1 | Pay of Officers (5) | (7,896,000) | (6,208,924) |
| 011302- A011-2 | Pay of Other Staff (30) | (13,697,000) | (13,176,362) |
| 011302- A012 | Allowances | 99,818,000 | 103,260,899 |
| 011302- A012-1 | Regular Allowances | (95,611,000) | (96,693,899) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (4,207,000) | (6,567,000) |
| 011302- A03 | Operating Expenses | 73,114,000 | 97,522,107 |
| 011302- A032 | Communications | 2,660,000 | 2,317,000 |
| 011302- A033 | Utilities | 1,324,000 | 1,414,815 |
| 011302- A034 | Occupancy Costs | 36,558,000 | 38,314,788 |
| 011302- A036 | Motor Vehicles | 327,000 | 300,937 |
| 011302- A038 | Travel & Transportation | 3,332,000 | 22,580,253 |
| 011302- A039 | General | 28,913,000 | 32,594,314 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | |
| 011302- A041 | Pension | 200,000 | |
| 011302- A09 | Physical Assets | 374,000 | 966,000 |
| 011302- A092 | Computer Equipment | 247,000 | |
| 011302- A096 | Purchase of Plant and Machinery | 187,000 | 287,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 187,000 | 432,000 |
| 011302- A13 | Repairs and Maintenance | 2,684,000 | 3,329,000 |
| 011302- A130 | Transport | 912,000 | 1,808,000 |
| 011302- A131 | Machinery and Equipment | 327,000 | 227,000 |
| 011302- A132 | Furniture and Fixture | 678,000 | 708,000 |
| 011302- A133 | Buildings and Structure | 402,000 | 342,000 |
| 011302- A137 | Computer Equipment | 247,000 | 126,000 |
| 011302- A138 | General | 118,000 | 118,000 |
| Total- | HIGH COMMISSION OF PAKISTAN | 197,783,000 | **224,463,292 ** |
| NO. 074.- FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 | |
| 2020-21 | Budget | Revised | |
| Estimate | Estimate | ||
| Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| HQ0568 EMBAS | KATHMANDU SY IN NETHERLAND THE HAGUE | ||
|---|---|---|---|
| 011302- A01 | Employees Related Expenses | 79,933,000 | 79,933,000 |
| 011302- A011 | Pay 14 | 30,252,000 | 30,217,350 |
| 011302- A011-1 | Pay of Officers (3) | (3,697,000) | (3,701,350) |
| 011302- A011-2 | Pay of Other Staff (11) | (26,555,000) | (26,516,000) |
| 011302- A012 | Allowances | 49,681,000 | 49,715,650 |
| 011302- A012-1 | Regular Allowances | (38,981,000) | (39,015,650) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (10,700,000) | (10,700,000) |
| 011302- A03 | Operating Expenses | 46,083,000 | 48,652,815 |
| 011302- A032 | Communications | 3,324,000 | 3,214,182 |
| 011302- A033 | Utilities | 5,890,000 | 5,890,000 |
| 011302- A034 | Occupancy Costs | 20,126,000 | 20,128,673 |
| 011302- A036 | Motor Vehicles | 514,000 | 403,055 |
| 011302- A038 | Travel & Transportation | 2,169,000 | 4,565,399 |
| 011302- A039 | General | 14,060,000 | 14,451,506 |
| 011302- A09 | Physical Assets | 561,000 | 561,000 |
| 011302- A096 | Purchase of Plant and Machinery | 234,000 | 234,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 327,000 | 327,000 |
| 011302- A13 | Repairs and Maintenance | 3,903,000 | 3,903,000 |
| 011302- A130 | Transport | 888,000 | 888,000 |
| 011302- A131 | Machinery and Equipment | 491,000 | 491,000 |
| 011302- A132 | Furniture and Fixture | 173,000 | 173,000 |
| 011302- A133 | Buildings and Structure | 2,057,000 | 2,057,000 |
| 011302- A137 | Computer Equipment | 130,000 | 130,000 |
| 011302- A138 | General | 164,000 | 164,000 |
| Total- E | MBASSY IN NETHERLAND THE HAGUE | 130,480,000 | 133,049,815 |
| HQ0569 EMBAS | SY IN NORTH KOREA AT PYONG YANG | ||
| 011302- A01 | Employees Related Expenses | 32,517,000 | 22,182,000 |
| 011302- A011 | Pay 8 | 6,605,000 | 5,390,000 |
| 011302- A011-1 | Pay of Officers (1) | (3,500,000) | (1,590,000) |
| 011302- A011-2 | Pay of Other Staff (7) | (3,105,000) | (3,800,000) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A012 | Allowances | 25,912,000 | 16,792,000 |
| 011302- A012-1 | Regular Allowances | (24,039,000) | (14,939,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (1,873,000) | (1,853,000) |
| 011302- A03 | Operating Expenses | 26,809,000 | 27,433,265 |
| 011302- A032 | Communications | 5,455,000 | 3,787,000 |
| 011302- A033 | Utilities | 514,000 | 321,000 |
| 011302- A034 | Occupancy Costs | 17,712,000 | 20,812,000 |
| 011302- A036 | Motor Vehicles | 185,000 | 185,000 |
| 011302- A038 | Travel & Transportation | 1,308,000 | 1,193,265 |
| 011302- A039 | General | 1,635,000 | 1,135,000 |
| 011302- A09 | Physical Assets | 479,000 | 479,000 |
| 011302- A096 | Purchase of Plant and Machinery | 199,000 | 199,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 |
| 011302- A13 | Repairs and Maintenance | 1,157,000 | 1,157,000 |
| 011302- A130 | Transport | 514,000 | 514,000 |
| 011302- A131 | Machinery and Equipment | 140,000 | 140,000 |
| 011302- A132 | Furniture and Fixture | 140,000 | 140,000 |
| 011302- A133 | Buildings and Structure | 158,000 | 158,000 |
| 011302- A137 | Computer Equipment | 93,000 | 93,000 |
| 011302- A138 | General | 112,000 | 112,000 |
| Total- E Y | MBASSY IN NORTH KOREA AT PYONG ANG | 60,962,000 | 51,251,265 |
| HQ0570 EMBAS | SY IN PHILLIPINES AT MANILA | ||
| 011302- A01 | Employees Related Expenses | 38,456,000 | 38,169,646 |
| 011302- A011 | Pay 10 | 8,337,000 | 9,643,966 |
| 011302- A011-1 | Pay of Officers (2) | (2,696,000) | (1,890,810) |
| 011302- A011-2 | Pay of Other Staff (8) | (5,641,000) | (7,753,156) |
| 011302- A012 | Allowances | 30,119,000 | 28,525,680 |
| 011302- A012-1 | Regular Allowances | (26,109,000) | (23,710,911) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (4,010,000) | (4,814,769) |
| 011302- A03 | Operating Expenses | 42,239,000 | 43,413,777 |
| 011302- A032 | Communications | 2,430,000 | 2,666,747 |
| 011302- A033 | Utilities | 2,756,000 | 2,507,430 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A034 | Occupancy Costs | 27,394,000 | 30,426,051 |
| 011302- A036 | Motor Vehicles | 152,000 | 208,237 |
| 011302- A038 | Travel & Transportation | 1,589,000 | 2,701,009 |
| 011302- A039 | General | 7,918,000 | 4,904,303 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 278,000 | 444,963 |
| 011302- A096 | Purchase of Plant and Machinery | 159,000 | 325,963 |
| 011302- A097 | Purchase of Furniture and Fixture | 119,000 | 119,000 |
| 011302- A13 | Repairs and Maintenance | 1,407,000 | 1,296,207 |
| 011302- A130 | Transport | 524,000 | 524,000 |
| 011302- A131 | Machinery and Equipment | 187,000 | 187,000 |
| 011302- A132 | Furniture and Fixture | 141,000 | 141,000 |
| 011302- A133 | Buildings and Structure | 247,000 | 205,143 |
| 011302- A137 | Computer Equipment | 205,000 | 179,064 |
| 011302- A138 | General | 103,000 | 60,000 |
| Total- E | MBASSY IN PHILLIPINES AT MANILA | 82,580,000 | 83,524,593 |
| HQ0571 EMBAS | SY IN POLAND AT WARSAW | ||
| 011302- A01 | Employees Related Expenses | 47,914,000 | 49,108,127 |
| 011302- A011 | Pay 11 | 13,570,000 | 13,588,387 |
| 011302- A011-1 | Pay of Officers (2) | (3,535,000) | (3,586,387) |
| 011302- A011-2 | Pay of Other Staff (9) | (10,035,000) | (10,002,000) |
| 011302- A012 | Allowances | 34,344,000 | 35,519,740 |
| 011302- A012-1 | Regular Allowances | (26,570,000) | (26,568,632) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (7,774,000) | (8,951,108) |
| 011302- A03 | Operating Expenses | 55,949,000 | 61,349,975 |
| 011302- A032 | Communications | 2,927,000 | 3,087,011 |
| 011302- A033 | Utilities | 4,347,000 | 4,825,862 |
| 011302- A034 | Occupancy Costs | 34,127,000 | 34,127,000 |
| 011302- A036 | Motor Vehicles | 411,000 | 467,969 |
| 011302- A038 | Travel & Transportation | 2,683,000 | 6,575,020 |
| 011302- A039 | General | 11,454,000 | 12,267,113 |
| 011302- A09 | Physical Assets | 934,000 | 1,012,918 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A092 | Computer Equipment | 78,918 | |
| 011302- A096 | Purchase of Plant and Machinery | 467,000 | 467,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 467,000 | 467,000 |
| 011302- A13 | Repairs and Maintenance | 1,908,000 | 1,908,000 |
| 011302- A130 | Transport | 538,000 | 538,000 |
| 011302- A131 | Machinery and Equipment | 164,000 | 164,000 |
| 011302- A132 | Furniture and Fixture | 122,000 | 122,000 |
| 011302- A133 | Buildings and Structure | 701,000 | 701,000 |
| 011302- A137 | Computer Equipment | 103,000 | 103,000 |
| 011302- A138 | General | 280,000 | 280,000 |
| Total- E | MBASSY IN POLAND AT WARSAW | 106,705,000 | 113,379,020 |
| HQ0572 EMBAS | SY IN QATAR AT DOHA | ||
| 011302- A01 | Employees Related Expenses | 99,743,000 | 100,729,460 |
| 011302- A011 | Pay 25 | 19,674,000 | 19,028,187 |
| 011302- A011-1 | Pay of Officers (6) | (5,435,000) | (5,268,055) |
| 011302- A011-2 | Pay of Other Staff (19) | (14,239,000) | (13,760,132) |
| 011302- A012 | Allowances | 80,069,000 | 81,701,273 |
| 011302- A012-1 | Regular Allowances | (75,501,000) | (76,066,273) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (4,568,000) | (5,635,000) |
| 011302- A03 | Operating Expenses | 72,786,000 | 94,956,619 |
| 011302- A032 | Communications | 4,489,000 | 4,460,000 |
| 011302- A033 | Utilities | 4,160,000 | 8,550,172 |
| 011302- A034 | Occupancy Costs | 58,903,000 | 67,403,000 |
| 011302- A036 | Motor Vehicles | 551,000 | 600,272 |
| 011302- A038 | Travel & Transportation | 2,154,000 | 9,433,175 |
| 011302- A039 | General | 2,529,000 | 4,510,000 |
| 011302- A09 | Physical Assets | 664,000 | 664,000 |
| 011302- A096 | Purchase of Plant and Machinery | 327,000 | 327,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 337,000 | 337,000 |
| 011302- A13 | Repairs and Maintenance | 2,958,000 | 2,972,740 |
| 011302- A130 | Transport | 1,496,000 | 1,502,159 |
| 011302- A131 | Machinery and Equipment | 425,000 | 425,000 |
| 011302- A132 | Furniture and Fixture | 309,000 | 332,581 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A133 | Buildings and Structure | 201,000 | 186,000 |
| 011302- A137 | Computer Equipment | 434,000 | 434,000 |
| 011302- A138 | General | 93,000 | 93,000 |
| Total- | EMBASSY IN QATAR AT DOHA | 176,151,000 | 199,322,819 |
| HQ0573 EMBAS | SY IN ROMANIA AT BUCHAREST | ||
| 011302- A01 | Employees Related Expenses | 40,039,000 | 40,039,000 |
| 011302- A011 | Pay 16 | 9,224,000 | 8,567,900 |
| 011302- A011-1 | Pay of Officers (3) | (2,888,000) | (2,232,700) |
| 011302- A011-2 | Pay of Other Staff (13) | (6,336,000) | (6,335,200) |
| 011302- A012 | Allowances | 30,815,000 | 31,471,100 |
| 011302- A012-1 | Regular Allowances | (27,358,000) | (28,072,383) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,457,000) | (3,398,717) |
| 011302- A03 | Operating Expenses | 55,887,000 | 70,263,438 |
| 011302- A032 | Communications | 2,567,000 | 2,453,569 |
| 011302- A033 | Utilities | 2,435,000 | 2,435,000 |
| 011302- A034 | Occupancy Costs | 36,820,000 | 43,728,000 |
| 011302- A036 | Motor Vehicles | 701,000 | 701,000 |
| 011302- A038 | Travel & Transportation | 2,080,000 | 3,839,962 |
| 011302- A039 | General | 11,284,000 | 17,105,907 |
| 011302- A09 | Physical Assets | 290,000 | 3,434,016 |
| 011302- A096 | Purchase of Plant and Machinery | 159,000 | 759,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 131,000 | 2,675,016 |
| 011302- A13 | Repairs and Maintenance | 1,593,000 | 1,693,000 |
| 011302- A130 | Transport | 654,000 | 654,000 |
| 011302- A131 | Machinery and Equipment | 327,000 | 327,000 |
| 011302- A132 | Furniture and Fixture | 140,000 | 140,000 |
| 011302- A133 | Buildings and Structure | 300,000 | 300,000 |
| 011302- A137 | Computer Equipment | 111,000 | 111,000 |
| 011302- A138 | General | 61,000 | 161,000 |
| Total- | EMBASSY IN ROMANIA AT BUCHAREST | 97,809,000 | 115,429,454 |
| HQ0574 EMBAS | SY IN SENEGAL AT DAKAR | ||
| 011302- A01 | Employees Related Expenses | 34,193,000 | 33,304,160 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A011 | Pay 10 | 7,211,000 | 7,027,160 |
| 011302- A011-1 | Pay of Officers (2) | (2,957,000) | (2,783,760) |
| 011302- A011-2 | Pay of Other Staff (8) | (4,254,000) | (4,243,400) |
| 011302- A012 | Allowances | 26,982,000 | 26,277,000 |
| 011302- A012-1 | Regular Allowances | (22,683,000) | (22,226,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (4,299,000) | (4,051,000) |
| 011302- A03 | Operating Expenses | 40,157,000 | 47,982,460 |
| 011302- A032 | Communications | 3,296,000 | 2,375,546 |
| 011302- A033 | Utilities | 1,795,000 | 1,777,000 |
| 011302- A034 | Occupancy Costs | 22,907,000 | 27,218,548 |
| 011302- A036 | Motor Vehicles | 279,000 | 303,075 |
| 011302- A038 | Travel & Transportation | 3,758,000 | 6,179,426 |
| 011302- A039 | General | 8,122,000 | 10,128,865 |
| 011302- A04 | Employees Retirement Benefits | 250,000 | 250,000 |
| 011302- A041 | Pension | 250,000 | 250,000 |
| 011302- A09 | Physical Assets | 374,000 | 374,000 |
| 011302- A096 | Purchase of Plant and Machinery | 187,000 | 187,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 187,000 | 187,000 |
| 011302- A13 | Repairs and Maintenance | 1,763,000 | 1,763,000 |
| 011302- A130 | Transport | 467,000 | 467,000 |
| 011302- A131 | Machinery and Equipment | 327,000 | 327,000 |
| 011302- A132 | Furniture and Fixture | 187,000 | 187,000 |
| 011302- A133 | Buildings and Structure | 631,000 | 631,000 |
| 011302- A137 | Computer Equipment | 86,000 | 86,000 |
| 011302- A138 | General | 65,000 | 65,000 |
| Total- E | MBASSY IN SENEGAL AT DAKAR | 76,737,000 | 83,673,620 |
| HQ0575 HIGH COMMISSION OF PAKISTAN SINGAPORE | |||
| 011302- A01 | Employees Related Expenses | 57,741,000 | 58,928,600 |
| 011302- A011 | Pay 10 | 15,150,000 | 14,715,082 |
| 011302- A011-1 | Pay of Officers (2) | (3,630,000) | (2,616,949) |
| 011302- A011-2 | Pay of Other Staff (8) | (11,520,000) | (12,098,133) |
| 011302- A012 | Allowances | 42,591,000 | 44,213,518 |
| 011302- A012-1 | Regular Allowances | (35,071,000) | (36,758,518) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A012-2 | Other Allowances (Excluding TA) | (7,520,000) | (7,455,000) |
| 011302- A03 | Operating Expenses | 75,151,000 | 77,092,615 |
| 011302- A032 | Communications | 2,862,000 | 2,094,400 |
| 011302- A033 | Utilities | 1,496,000 | 1,176,000 |
| 011302- A034 | Occupancy Costs | 65,450,000 | 65,450,000 |
| 011302- A036 | Motor Vehicles | 374,000 | 542,062 |
| 011302- A038 | Travel & Transportation | 2,795,000 | 5,926,153 |
| 011302- A039 | General | 2,174,000 | 1,904,000 |
| 011302- A09 | Physical Assets | 678,000 | 1,346,650 |
| 011302- A092 | Computer Equipment | 218,650 | |
| 011302- A096 | Purchase of Plant and Machinery | 257,000 | 507,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 421,000 | 621,000 |
| 011302- A13 | Repairs and Maintenance | 1,901,000 | 2,102,350 |
| 011302- A130 | Transport | 748,000 | 874,350 |
| 011302- A131 | Machinery and Equipment | 280,000 | 225,000 |
| 011302- A132 | Furniture and Fixture | 122,000 | 122,000 |
| 011302- A133 | Buildings and Structure | 351,000 | 751,000 |
| 011302- A137 | Computer Equipment | 120,000 | 120,000 |
| 011302- A138 | General | 280,000 | 10,000 |
| Total- HIGH COMMISSION OF PAKISTAN SINGAPORE | 135,471,000 | 139,470,215 | |
| HQ0576 EMBAS | SY IN SPAIN AT MADRID | ||
| 011302- A01 | Employees Related Expenses | 69,921,000 | 70,244,753 |
| 011302- A011 | Pay 13 | 27,163,000 | 27,105,800 |
| 011302- A011-1 | Pay of Officers (3) | (3,528,000) | (3,520,000) |
| 011302- A011-2 | Pay of Other Staff (10) | (23,635,000) | (23,585,800) |
| 011302- A012 | Allowances | 42,758,000 | 43,138,953 |
| 011302- A012-1 | Regular Allowances | (36,715,000) | (37,153,120) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (6,043,000) | (5,985,833) |
| 011302- A03 | Operating Expenses | 68,673,000 | 78,899,042 |
| 011302- A032 | Communications | 4,455,000 | 3,637,590 |
| 011302- A033 | Utilities | 2,547,000 | 2,264,344 |
| 011302- A034 | Occupancy Costs | 43,664,000 | 43,664,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A036 | Motor Vehicles | 701,000 | 1,063,817 |
| 011302- A038 | Travel & Transportation | 3,024,000 | 14,278,310 |
| 011302- A039 | General | 14,282,000 | 13,990,981 |
| 011302- A04 | Employees Retirement Benefits | 400,000 | 400,000 |
| 011302- A041 | Pension | 400,000 | 400,000 |
| 011302- A09 | Physical Assets | 411,000 | 155,920 |
| 011302- A096 | Purchase of Plant and Machinery | 140,000 | |
| 011302- A097 | Purchase of Furniture and Fixture | 271,000 | 155,920 |
| 011302- A13 | Repairs and Maintenance | 1,691,000 | 2,489,237 |
| 011302- A130 | Transport | 795,000 | 908,425 |
| 011302- A131 | Machinery and Equipment | 327,000 | 590,158 |
| 011302- A132 | Furniture and Fixture | 70,000 | |
| 011302- A133 | Buildings and Structure | 243,000 | 779,654 |
| 011302- A137 | Computer Equipment | 111,000 | 111,000 |
| 011302- A138 | General | 145,000 | 100,000 |
| Total- E | MBASSY IN SPAIN AT MADRID | 141,096,000 | 152,188,952 |
| HQ0577 HIGH COMMISSION FOR PAKISTAN COLOMBO | |||
| 011302- A01 | Employees Related Expenses | 102,726,000 | 102,069,539 |
| 011302- A011 | Pay 28 | 17,065,000 | 16,892,750 |
| 011302- A011-1 | Pay of Officers (5) | (6,542,000) | (6,259,750) |
| 011302- A011-2 | Pay of Other Staff (23) | (10,523,000) | (10,633,000) |
| 011302- A012 | Allowances | 85,661,000 | 85,176,789 |
| 011302- A012-1 | Regular Allowances | (79,580,000) | (79,508,214) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (6,081,000) | (5,668,575) |
| 011302- A03 | Operating Expenses | 64,842,000 | 73,608,119 |
| 011302- A032 | Communications | 2,386,000 | 1,810,905 |
| 011302- A033 | Utilities | 2,737,000 | 2,726,000 |
| 011302- A034 | Occupancy Costs | 43,196,000 | 48,788,316 |
| 011302- A036 | Motor Vehicles | 957,000 | 757,373 |
| 011302- A038 | Travel & Transportation | 3,366,000 | 8,170,876 |
| 011302- A039 | General | 12,200,000 | 11,354,649 |
| 011302- A04 | Employees Retirement Benefits | 250,000 | |
| 011302- A041 | Pension | 250,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A09 | Physical Assets | 252,000 | 120,426 |
| 011302- A096 | Purchase of Plant and Machinery | 126,000 | 50,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 126,000 | 70,426 |
| 011302- A13 | Repairs and Maintenance | 3,257,000 | 2,205,507 |
| 011302- A130 | Transport | 1,589,000 | 1,589,000 |
| 011302- A131 | Machinery and Equipment | 561,000 | 198,173 |
| 011302- A132 | Furniture and Fixture | 393,000 | 144,334 |
| 011302- A133 | Buildings and Structure | 407,000 | 106,000 |
| 011302- A137 | Computer Equipment | 251,000 | 158,000 |
| 011302- A138 | General | 56,000 | 10,000 |
| Total- HIGH COMMISSION FOR PAKISTAN COLOMBO | 171,327,000 | 178,003,591 | |
| HQ0578 EMBAS | SY IN SUDAN AT KHARTOUM | ||
| 011302- A01 | Employees Related Expenses | 39,961,000 | 42,948,157 |
| 011302- A011 | Pay 11 | 7,904,000 | 7,025,669 |
| 011302- A011-1 | Pay of Officers (2) | (3,955,000) | (2,989,509) |
| 011302- A011-2 | Pay of Other Staff (9) | (3,949,000) | (4,036,160) |
| 011302- A012 | Allowances | 32,057,000 | 35,922,488 |
| 011302- A012-1 | Regular Allowances | (28,980,000) | (30,146,726) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,077,000) | (5,775,762) |
| 011302- A03 | Operating Expenses | 42,880,000 | 39,782,318 |
| 011302- A032 | Communications | 2,248,000 | 2,151,444 |
| 011302- A033 | Utilities | 953,000 | 481,400 |
| 011302- A034 | Occupancy Costs | 29,920,000 | 26,655,800 |
| 011302- A036 | Motor Vehicles | 196,000 | 359,000 |
| 011302- A038 | Travel & Transportation | 3,435,000 | 6,236,607 |
| 011302- A039 | General | 6,128,000 | 3,898,067 |
| 011302- A09 | Physical Assets | 357,000 | 3,508,714 |
| 011302- A096 | Purchase of Plant and Machinery | 189,000 | 2,153,088 |
| 011302- A097 | Purchase of Furniture and Fixture | 168,000 | 1,355,626 |
| 011302- A13 | Repairs and Maintenance | 1,378,000 | 1,378,000 |
| 011302- A130 | Transport | 654,000 | 654,000 |
| 011302- A131 | Machinery and Equipment | 280,000 | 280,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A132 | Furniture and Fixture | 103,000 | 103,000 |
| 011302- A133 | Buildings and Structure | 186,000 | 186,000 |
| 011302- A137 | Computer Equipment | 85,000 | 85,000 |
| 011302- A138 | General | 70,000 | 70,000 |
| Total- E | MBASSY IN SUDAN AT KHARTOUM | 84,576,000 | 87,617,189 |
| HQ0579 EMBAS | SY IN SWEDEN AT STOCKHOLM | ||
| 011302- A01 | Employees Related Expenses | 64,847,000 | 66,837,998 |
| 011302- A011 | Pay 11 | 26,283,000 | 26,343,511 |
| 011302- A011-1 | Pay of Officers (2) | (3,283,000) | (3,343,511) |
| 011302- A011-2 | Pay of Other Staff (9) | (23,000,000) | (23,000,000) |
| 011302- A012 | Allowances | 38,564,000 | 40,494,487 |
| 011302- A012-1 | Regular Allowances | (35,009,000) | (34,655,256) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,555,000) | (5,839,231) |
| 011302- A03 | Operating Expenses | 45,670,000 | 54,041,071 |
| 011302- A032 | Communications | 3,319,000 | 3,189,300 |
| 011302- A033 | Utilities | 1,496,000 | 1,368,391 |
| 011302- A034 | Occupancy Costs | 32,257,000 | 32,257,000 |
| 011302- A036 | Motor Vehicles | 372,000 | 425,312 |
| 011302- A038 | Travel & Transportation | 2,454,000 | 11,295,899 |
| 011302- A039 | General | 5,772,000 | 5,505,169 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | |
| 011302- A041 | Pension | 200,000 | |
| 011302- A09 | Physical Assets | 701,000 | 2,294,342 |
| 011302- A092 | Computer Equipment | 132,733 | |
| 011302- A096 | Purchase of Plant and Machinery | 327,000 | 987,609 |
| 011302- A097 | Purchase of Furniture and Fixture | 374,000 | 1,174,000 |
| 011302- A13 | Repairs and Maintenance | 1,615,000 | 1,943,192 |
| 011302- A130 | Transport | 654,000 | 838,731 |
| 011302- A131 | Machinery and Equipment | 215,000 | 323,719 |
| 011302- A132 | Furniture and Fixture | 122,000 | 156,742 |
| 011302- A133 | Buildings and Structure | 215,000 | 215,000 |
| 011302- A137 | Computer Equipment | 168,000 | 168,000 |
| 011302- A138 | General | 241,000 | 241,000 |
| NO. 074.- FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 | |
| 2020-21 | Budget | Revised | |
| Estimate | Estimate | ||
| Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| Total- E HQ0580 EMBAS | MBASSY IN SWEDEN AT STOCKHOLM SY IN SWITZERLAND AT BERNE | 113,033,000 | 125,116,603 |
|---|---|---|---|
| 011302- A01 | Employees Related Expenses | 72,490,000 | 76,640,109 |
| 011302- A011 | Pay 10 | 21,209,000 | 21,079,173 |
| 011302- A011-1 | Pay of Officers (2) | (2,698,000) | (2,568,173) |
| 011302- A011-2 | Pay of Other Staff (8) | (18,511,000) | (18,511,000) |
| 011302- A012 | Allowances | 51,281,000 | 55,560,936 |
| 011302- A012-1 | Regular Allowances | (37,937,000) | (38,309,725) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (13,344,000) | (17,251,211) |
| 011302- A03 | Operating Expenses | 61,538,000 | 76,185,131 |
| 011302- A032 | Communications | 2,884,000 | 3,346,100 |
| 011302- A033 | Utilities | 2,336,000 | 3,334,777 |
| 011302- A034 | Occupancy Costs | 42,284,000 | 43,990,969 |
| 011302- A036 | Motor Vehicles | 701,000 | 712,593 |
| 011302- A038 | Travel & Transportation | 2,234,000 | 16,082,354 |
| 011302- A039 | General | 11,099,000 | 8,718,338 |
| 011302- A09 | Physical Assets | 470,000 | 670,000 |
| 011302- A096 | Purchase of Plant and Machinery | 234,000 | 434,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 236,000 | 236,000 |
| 011302- A13 | Repairs and Maintenance | 2,111,000 | 2,111,000 |
| 011302- A130 | Transport | 598,000 | 598,000 |
| 011302- A131 | Machinery and Equipment | 168,000 | 168,000 |
| 011302- A132 | Furniture and Fixture | 150,000 | 150,000 |
| 011302- A133 | Buildings and Structure | 991,000 | 991,000 |
| 011302- A137 | Computer Equipment | 153,000 | 153,000 |
| 011302- A138 | General | 51,000 | 51,000 |
| Total- E | MBASSY IN SWITZERLAND AT BERNE | 136,609,000 | 155,606,240 |
| HQ0581 REPRESENTATIVE TO THE EUROPEAN OFFICE OF | THE UNITED NATIO | NS AT GENEVA | |
| 011302- A01 | Employees Related Expenses | 231,248,000 | 237,889,130 |
| 011302- A011 | Pay 32 | 82,314,000 | 81,213,254 |
| 011302- A011-1 | Pay of Officers (11) | (10,755,000) | (10,018,254) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS CHIEF ACCOUN | No of Posts 2020-21 TS OFFICER (MIN | 2020-2021 Budget Estimate Rs ISTRY OF FOREIGN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs AFFAIRS) |
|---|---|---|---|---|
| 011302- A011-2 | Pay of Other Staff | (21) | (71,559,000) | (71,195,000) |
| 011302- A012 | Allowances | 148,934,000 | 156,675,876 | |
| 011302- A012-1 | Regular Allowances | (111,780,000) | (112,137,775) | |
| 011302- A012-2 | Other Allowances (Excluding TA) | (37,154,000) | (44,538,101) | |
| 011302- A03 | Operating Expenses | 223,993,000 | 271,500,428 | |
| 011302- A032 | Communications | 11,168,000 | 10,221,837 | |
| 011302- A033 | Utilities | 3,109,000 | 2,132,043 | |
| 011302- A034 | Occupancy Costs | 167,061,000 | 167,392,900 | |
| 011302- A036 | Motor Vehicles | 794,000 | 1,072,165 | |
| 011302- A038 | Travel & Transportation | 3,202,000 | 34,890,483 | |
| 011302- A039 | General | 38,659,000 | 55,791,000 | |
| 011302- A04 | Employees Retirement Benefits | 800,000 | 800,000 | |
| 011302- A041 | Pension | 800,000 | 800,000 | |
| 011302- A09 | Physical Assets | 468,000 | 2,212,740 | |
| 011302- A096 | Purchase of Plant and Machinery | 234,000 | 656,370 | |
| 011302- A097 | Purchase of Furniture and Fixture | 234,000 | 1,556,370 | |
| 011302- A13 | Repairs and Maintenance | 3,469,000 | 3,379,554 | |
| 011302- A130 | Transport | 1,075,000 | 1,015,164 | |
| 011302- A131 | Machinery and Equipment | 654,000 | 611,000 | |
| 011302- A132 | Furniture and Fixture | 351,000 | 327,000 | |
| 011302- A133 | Buildings and Structure | 842,000 | 898,390 | |
| 011302- A137 | Computer Equipment | 173,000 | 154,000 | |
| 011302- A138 | General | 374,000 | 374,000 | |
| Total- REPRESENTATIVE TO THE OFFICE OF THE UNITED NA GENEVA | EUROPEAN TIONS AT | 459,978,000 | 515,781,852 | |
| HQ0582 EMBAS | SY IN SYRIA AT DAMASCUS | |||
| 011302- A01 | Employees Related Expenses | 70,904,000 | 66,267,058 | |
| 011302- A011 | Pay | 16 | 12,101,000 | 9,051,683 |
| 011302- A011-1 | Pay of Officers | (3) | (4,929,000) | (4,039,920) |
| 011302- A011-2 | Pay of Other Staff | (13) | (7,172,000) | (5,011,763) |
| 011302- A012 | Allowances | 58,803,000 | 57,215,375 | |
| 011302- A012-1 | Regular Allowances | (56,648,000) | (55,071,847) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A012-2 | Other Allowances (Excluding TA) | (2,155,000) | (2,143,528) |
| 011302- A03 | Operating Expenses | 31,207,000 | 37,458,810 |
| 011302- A032 | Communications | 2,344,000 | 2,344,000 |
| 011302- A033 | Utilities | 1,505,000 | 3,161,622 |
| 011302- A034 | Occupancy Costs | 22,346,000 | 21,091,620 |
| 011302- A036 | Motor Vehicles | 373,000 | 373,000 |
| 011302- A038 | Travel & Transportation | 2,802,000 | 8,651,568 |
| 011302- A039 | General | 1,837,000 | 1,837,000 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 514,000 | 514,000 |
| 011302- A096 | Purchase of Plant and Machinery | 234,000 | 234,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 |
| 011302- A13 | Repairs and Maintenance | 2,139,000 | 2,342,250 |
| 011302- A130 | Transport | 912,000 | 1,115,250 |
| 011302- A131 | Machinery and Equipment | 236,000 | 236,000 |
| 011302- A132 | Furniture and Fixture | 93,000 | 93,000 |
| 011302- A133 | Buildings and Structure | 477,000 | 477,000 |
| 011302- A137 | Computer Equipment | 281,000 | 281,000 |
| 011302- A138 | General | 140,000 | 140,000 |
| Total- E | MBASSY IN SYRIA AT DAMASCUS | 104,964,000 | 106,782,118 |
| HQ0583 EMBAS | SY IN THAILAND AT BANGKOK | ||
| 011302- A01 | Employees Related Expenses | 89,495,000 | 95,811,541 |
| 011302- A011 | Pay 21 | 15,919,000 | 15,271,170 |
| 011302- A011-1 | Pay of Officers (6) | (7,705,000) | (7,057,170) |
| 011302- A011-2 | Pay of Other Staff (15) | (8,214,000) | (8,214,000) |
| 011302- A012 | Allowances | 73,576,000 | 80,540,371 |
| 011302- A012-1 | Regular Allowances | (59,102,000) | (59,135,065) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (14,474,000) | (21,405,306) |
| 011302- A03 | Operating Expenses | 66,466,000 | 82,037,348 |
| 011302- A032 | Communications | 1,865,000 | 2,074,403 |
| 011302- A033 | Utilities | 2,870,000 | 3,378,032 |
| 011302- A034 | Occupancy Costs | 2,804,000 | 2,804,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A036 | Motor Vehicles | 243,000 | 407,433 |
| 011302- A038 | Travel & Transportation | 2,828,000 | 10,432,217 |
| 011302- A039 | General | 55,856,000 | 62,941,263 |
| 011302- A09 | Physical Assets | 244,000 | 130,000 |
| 011302- A096 | Purchase of Plant and Machinery | 122,000 | 130,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 122,000 | |
| 011302- A13 | Repairs and Maintenance | 3,059,000 | 3,565,200 |
| 011302- A130 | Transport | 942,000 | 1,030,735 |
| 011302- A131 | Machinery and Equipment | 701,000 | 1,009,327 |
| 011302- A132 | Furniture and Fixture | 280,000 | 280,000 |
| 011302- A133 | Buildings and Structure | 945,000 | 1,058,726 |
| 011302- A137 | Computer Equipment | 126,000 | 126,000 |
| 011302- A138 | General | 65,000 | 60,412 |
| Total- E | MBASSY IN THAILAND AT BANGKOK | 159,264,000 | 181,544,089 |
| HQ0584 EMBAS | SY IN TURKEY AT ANKARA | ||
| 011302- A01 | Employees Related Expenses | 82,453,000 | 83,039,732 |
| 011302- A011 | Pay 21 | 17,252,000 | 17,598,740 |
| 011302- A011-1 | Pay of Officers (5) | (5,582,000) | (5,406,723) |
| 011302- A011-2 | Pay of Other Staff (16) | (11,670,000) | (12,192,017) |
| 011302- A012 | Allowances | 65,201,000 | 65,440,992 |
| 011302- A012-1 | Regular Allowances | (59,376,000) | (59,090,992) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (5,825,000) | (6,350,000) |
| 011302- A03 | Operating Expenses | 32,604,000 | 38,907,156 |
| 011302- A032 | Communications | 3,861,000 | 3,932,173 |
| 011302- A033 | Utilities | 3,717,000 | 3,717,000 |
| 011302- A034 | Occupancy Costs | 18,232,000 | 18,232,000 |
| 011302- A036 | Motor Vehicles | 513,000 | 513,000 |
| 011302- A038 | Travel & Transportation | 3,604,000 | 9,899,438 |
| 011302- A039 | General | 2,677,000 | 2,613,545 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 011302- A041 | Pension | 200,000 | 200,000 |
| 011302- A09 | Physical Assets | 262,000 | 262,000 |
| 011302- A096 | Purchase of Plant and Machinery | 122,000 | 122,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | Estimate Rs ISTRY OF FOREIGN | Estimate Rs AFFAIRS) | |
| 011302- A097 | Purchase of Furniture and Fixture | 140,000 | 140,000 |
| 011302- A13 | Repairs and Maintenance | 2,103,000 | 2,539,715 |
| 011302- A130 | Transport | 654,000 | 1,085,906 |
| 011302- A131 | Machinery and Equipment | 327,000 | 331,809 |
| 011302- A132 | Furniture and Fixture | 210,000 | 210,000 |
| 011302- A133 | Buildings and Structure | 691,000 | 691,000 |
| 011302- A137 | Computer Equipment | 128,000 | 128,000 |
| 011302- A138 | General | 93,000 | 93,000 |
| Total- E | MBASSY IN TURKEY AT ANKARA | 117,622,000 | 124,948,603 |
| HQ0585 EMBAS | SY IN TUNISIA AT TUNIS | ||
| 011302- A01 | Employees Related Expenses | 36,669,000 | 36,036,615 |
| 011302- A011 | Pay 11 | 10,138,000 | 9,675,194 |
| 011302- A011-1 | Pay of Officers (2) | (2,598,000) | (2,369,760) |
| 011302- A011-2 | Pay of Other Staff (9) | (7,540,000) | (7,305,434) |
| 011302- A012 | Allowances | 26,531,000 | 26,361,421 |
| 011302- A012-1 | Regular Allowances | (23,404,000) | (22,267,116) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,127,000) | (4,094,305) |
| 011302- A03 | Operating Expenses | 34,709,000 | 46,412,460 |
| 011302- A032 | Communications | 2,865,000 | 3,005,478 |
| 011302- A033 | Utilities | 1,734,000 | 1,833,756 |
| 011302- A034 | Occupancy Costs | 16,932,000 | 17,646,727 |
| 011302- A036 | Motor Vehicles | 519,000 | 907,857 |
| 011302- A038 | Travel & Transportation | 1,632,000 | 10,200,004 |
| 011302- A039 | General | 11,027,000 | 12,818,638 |
| 011302- A09 | Physical Assets | 186,000 | 432,200 |
| 011302- A096 | Purchase of Plant and Machinery | 93,000 | 93,262 |
| 011302- A097 | Purchase of Furniture and Fixture | 93,000 | 338,938 |
| 011302- A13 | Repairs and Maintenance | 1,146,000 | 1,603,577 |
| 011302- A130 | Transport | 514,000 | 971,577 |
| 011302- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 011302- A132 | Furniture and Fixture | 70,000 | 70,000 |
| 011302- A133 | Buildings and Structure | 186,000 | 186,000 |
| 011302- A137 | Computer Equipment | 187,000 | 187,000 |
| NO. 074.- FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | |
|---|---|---|
| No of Posts | 2020-2021 | 2020-2021 |
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 011302- A138 | General | 96,000 | 96,000 |
|---|---|---|---|
| Total- | EMBASSY IN TUNISIA AT TUNIS | 72,710,000 | 84,484,852 |
| HQ0586 EMBAS | SY IN UNITED ARAB REPUBLIC AT CAIRO | ||
| 011302- A01 | Employees Related Expenses | 72,488,000 | 73,079,929 |
| 011302- A011 | Pay 20 | 11,696,000 | 12,739,770 |
| 011302- A011-1 | Pay of Officers (4) | (5,486,000) | (4,951,070) |
| 011302- A011-2 | Pay of Other Staff (16) | (6,210,000) | (7,788,700) |
| 011302- A012 | Allowances | 60,792,000 | 60,340,159 |
| 011302- A012-1 | Regular Allowances | (56,644,000) | (55,942,159) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (4,148,000) | (4,398,000) |
| 011302- A03 | Operating Expenses | 37,995,000 | 52,456,241 |
| 011302- A032 | Communications | 3,515,000 | 3,515,000 |
| 011302- A033 | Utilities | 1,832,000 | 1,832,000 |
| 011302- A034 | Occupancy Costs | 28,002,000 | 31,239,781 |
| 011302- A036 | Motor Vehicles | 509,000 | 507,000 |
| 011302- A038 | Travel & Transportation | 2,220,000 | 13,445,460 |
| 011302- A039 | General | 1,917,000 | 1,917,000 |
| 011302- A09 | Physical Assets | 392,000 | 723,692 |
| 011302- A096 | Purchase of Plant and Machinery | 196,000 | 196,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 196,000 | 527,692 |
| 011302- A13 | Repairs and Maintenance | 3,177,000 | 3,154,000 |
| 011302- A130 | Transport | 1,075,000 | 1,075,000 |
| 011302- A131 | Machinery and Equipment | 355,000 | 355,000 |
| 011302- A132 | Furniture and Fixture | 271,000 | 258,000 |
| 011302- A133 | Buildings and Structure | 1,127,000 | 1,117,000 |
| 011302- A137 | Computer Equipment | 126,000 | 126,000 |
| 011302- A138 | General | 223,000 | 223,000 |
| Total- | EMBASSY IN UNITED ARAB REPUBLIC AT CAIRO | 114,052,000 | 129,413,862 |
| HQ0587 HIGH COMMISSION OF PAKISTAN LONDON | |||
| 011302- A01 | Employees Related Expenses | 313,523,000 | 313,499,000 |
| 011302- A011 | Pay 64 | 93,252,000 | 93,033,000 |
| 011302- A011-1 | Pay of Officers (13) | (13,465,000) | (13,548,000) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A011-2 | Pay of Other Staff (51) | (79,787,000) | (79,485,000) |
| 011302- A012 | Allowances | 220,271,000 | 220,466,000 |
| 011302- A012-1 | Regular Allowances | (179,133,000) | (179,178,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (41,138,000) | (41,288,000) |
| 011302- A03 | Operating Expenses | 150,916,000 | 177,023,872 |
| 011302- A032 | Communications | 14,281,000 | 14,481,000 |
| 011302- A033 | Utilities | 7,854,000 | 7,854,000 |
| 011302- A034 | Occupancy Costs | 96,170,000 | 96,570,000 |
| 011302- A036 | Motor Vehicles | 4,152,000 | 4,610,925 |
| 011302- A038 | Travel & Transportation | 12,579,000 | 36,146,872 |
| 011302- A039 | General | 15,880,000 | 17,361,075 |
| 011302- A04 | Employees Retirement Benefits | 300,000 | 400,000 |
| 011302- A041 | Pension | 300,000 | 400,000 |
| 011302- A09 | Physical Assets | 1,365,000 | 3,785,000 |
| 011302- A096 | Purchase of Plant and Machinery | 622,000 | 622,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 743,000 | 3,163,000 |
| 011302- A13 | Repairs and Maintenance | 14,018,000 | 14,372,443 |
| 011302- A130 | Transport | 6,077,000 | 6,077,000 |
| 011302- A131 | Machinery and Equipment | 982,000 | 982,000 |
| 011302- A132 | Furniture and Fixture | 703,000 | 703,000 |
| 011302- A133 | Buildings and Structure | 4,909,000 | 4,909,000 |
| 011302- A137 | Computer Equipment | 542,000 | 896,443 |
| 011302- A138 | General | 805,000 | 805,000 |
| Total- H L HQ0588 EMBAS | IGH COMMISSION OF PAKISTAN ONDON SY IN THE UNITED STATES OF AMERICA AT | 480,122,000 WASHINGTON | 509,080,315 |
| 011302- A01 | Employees Related Expenses | 380,133,000 | 379,246,720 |
| 011302- A011 | Pay 53 | 131,408,000 | 131,408,000 |
| 011302- A011-1 | Pay of Officers (11) | (15,645,000) | (15,645,000) |
| 011302- A011-2 | Pay of Other Staff (42) | (115,763,000) | (115,763,000) |
| 011302- A012 | Allowances | 248,725,000 | 247,838,720 |
| 011302- A012-1 | Regular Allowances | (131,798,000) | (132,131,720) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (116,927,000) | (115,707,000) |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A03 | Operating Expenses | 179,156,000 | 190,550,763 |
| 011302- A032 | Communications | 19,050,000 | 19,300,000 |
| 011302- A033 | Utilities | 19,889,000 | 20,689,000 |
| 011302- A034 | Occupancy Costs | 101,986,000 | 102,186,000 |
| 011302- A035 | Operating Leases | 8,602,000 | 8,602,000 |
| 011302- A036 | Motor Vehicles | 3,146,000 | 3,146,000 |
| 011302- A038 | Travel & Transportation | 14,219,000 | 24,363,763 |
| 011302- A039 | General | 12,264,000 | 12,264,000 |
| 011302- A04 | Employees Retirement Benefits | 400,000 | 400,000 |
| 011302- A041 | Pension | 400,000 | 400,000 |
| 011302- A09 | Physical Assets | 1,776,000 | 1,626,000 |
| 011302- A096 | Purchase of Plant and Machinery | 748,000 | 748,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 1,028,000 | 878,000 |
| 011302- A12 | Civil works | 46,750,000 | 46,750,000 |
| 011302- A124 | Building and Structures | 46,750,000 | 46,750,000 |
| 011302- A13 | Repairs and Maintenance | 13,982,000 | 13,768,280 |
| 011302- A130 | Transport | 3,085,000 | 3,085,000 |
| 011302- A131 | Machinery and Equipment | 1,075,000 | 1,025,000 |
| 011302- A132 | Furniture and Fixture | 1,122,000 | 1,122,000 |
| 011302- A133 | Buildings and Structure | 7,433,000 | 7,469,280 |
| 011302- A137 | Computer Equipment | 1,122,000 | 922,000 |
| 011302- A138 | General | 145,000 | 145,000 |
| Total- E A HQ0589 PERMA | MBASSY IN THE UNITED STATES OF MERICA AT WASHINGTON NENT REPRESENTATIVE TO THE UNITED N | 622,197,000 ATIONS AT NEW YO | 632,341,763 RK |
| 011302- A01 | Employees Related Expenses | 321,716,000 | 328,882,375 |
| 011302- A011 | Pay 38 | 86,280,000 | 88,995,831 |
| 011302- A011-1 | Pay of Officers (10) | (10,181,000) | (12,945,831) |
| 011302- A011-2 | Pay of Other Staff (28) | (76,099,000) | (76,050,000) |
| 011302- A012 | Allowances | 235,436,000 | 239,886,544 |
| 011302- A012-1 | Regular Allowances | (109,337,000) | (113,358,722) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (126,099,000) | (126,527,822) |
| 011302- A03 | Operating Expenses | 153,403,000 | 158,180,217 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A032 | Communications | 12,621,000 | 12,376,003 |
| 011302- A033 | Utilities | 9,723,000 | 8,384,704 |
| 011302- A034 | Occupancy Costs | 109,207,000 | 116,133,365 |
| 011302- A035 | Operating Leases | 2,337,000 | 2,483,019 |
| 011302- A036 | Motor Vehicles | 3,084,000 | |
| 011302- A038 | Travel & Transportation | 9,489,000 | 13,709,130 |
| 011302- A039 | General | 6,942,000 | 5,093,996 |
| 011302- A04 | Employees Retirement Benefits | 300,000 | |
| 011302- A041 | Pension | 300,000 | |
| 011302- A09 | Physical Assets | 607,000 | 686,546 |
| 011302- A092 | Computer Equipment | 100,000 | |
| 011302- A096 | Purchase of Plant and Machinery | 280,000 | 129,946 |
| 011302- A097 | Purchase of Furniture and Fixture | 327,000 | 456,600 |
| 011302- A13 | Repairs and Maintenance | 16,611,000 | 19,574,407 |
| 011302- A130 | Transport | 2,992,000 | 1,166,526 |
| 011302- A131 | Machinery and Equipment | 1,496,000 | 2,248,030 |
| 011302- A132 | Furniture and Fixture | 538,000 | |
| 011302- A133 | Buildings and Structure | 10,752,000 | 16,089,773 |
| 011302- A137 | Computer Equipment | 819,000 | 70,078 |
| 011302- A138 | General | 14,000 | |
| Total- PERMANENT REPRESENTATIVE TO THE UNITED NATIONS AT NEW YORK | 492,637,000 | 507,323,545 | |
| HQ0590 EMBAS | SY IN THE U.S.S.R AT MOSCOW | ||
| 011302- A01 | Employees Related Expenses | 119,819,000 | 122,505,000 |
| 011302- A011 | Pay 23 | 28,486,000 | 29,587,000 |
| 011302- A011-1 | Pay of Officers (5) | (5,711,000) | (5,488,000) |
| 011302- A011-2 | Pay of Other Staff (18) | (22,775,000) | (24,099,000) |
| 011302- A012 | Allowances | 91,333,000 | 92,918,000 |
| 011302- A012-1 | Regular Allowances | (77,602,000) | (78,387,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (13,731,000) | (14,531,000) |
| 011302- A03 | Operating Expenses | 138,757,000 | 158,949,484 |
| 011302- A032 | Communications | 4,938,000 | 4,458,000 |
| 011302- A033 | Utilities | 2,773,000 | 2,573,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A034 | Occupancy Costs | 83,962,000 | 86,325,000 |
| 011302- A036 | Motor Vehicles | 699,000 | 469,118 |
| 011302- A038 | Travel & Transportation | 4,520,000 | 15,539,490 |
| 011302- A039 | General | 41,865,000 | 49,584,876 |
| 011302- A09 | Physical Assets | 627,000 | 1,156,882 |
| 011302- A092 | Computer Equipment | 529,882 | |
| 011302- A096 | Purchase of Plant and Machinery | 234,000 | 234,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 393,000 | 393,000 |
| 011302- A13 | Repairs and Maintenance | 4,165,000 | 3,836,000 |
| 011302- A130 | Transport | 2,244,000 | 2,009,000 |
| 011302- A131 | Machinery and Equipment | 374,000 | 374,000 |
| 011302- A132 | Furniture and Fixture | 351,000 | 351,000 |
| 011302- A133 | Buildings and Structure | 710,000 | 616,000 |
| 011302- A137 | Computer Equipment | 393,000 | 393,000 |
| 011302- A138 | General | 93,000 | 93,000 |
| Total- E | MBASSY IN THE U.S.S.R AT MOSCOW | 263,368,000 | 286,447,366 |
| HQ0591 EMBAS | SY IN YUGOSLAVIA AT BELGRADE | ||
| 011302- A01 | Employees Related Expenses | 43,429,000 | 44,509,000 |
| 011302- A011 | Pay 10 | 9,551,000 | 10,336,000 |
| 011302- A011-1 | Pay of Officers (2) | (2,896,000) | (2,766,000) |
| 011302- A011-2 | Pay of Other Staff (8) | (6,655,000) | (7,570,000) |
| 011302- A012 | Allowances | 33,878,000 | 34,173,000 |
| 011302- A012-1 | Regular Allowances | (29,734,000) | (28,638,000) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (4,144,000) | (5,535,000) |
| 011302- A03 | Operating Expenses | 28,000,000 | 37,024,901 |
| 011302- A032 | Communications | 2,131,000 | 2,131,000 |
| 011302- A033 | Utilities | 2,337,000 | 2,606,000 |
| 011302- A034 | Occupancy Costs | 11,220,000 | 11,520,000 |
| 011302- A036 | Motor Vehicles | 528,000 | 528,000 |
| 011302- A038 | Travel & Transportation | 2,150,000 | 5,795,122 |
| 011302- A039 | General | 9,634,000 | 14,444,779 |
| 011302- A09 | Physical Assets | 420,000 | 820,000 |
| 011302- A092 | Computer Equipment | 110,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A096 | Purchase of Plant and Machinery | 210,000 | 500,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 210,000 | 210,000 |
| 011302- A13 | Repairs and Maintenance | 2,039,000 | 2,985,000 |
| 011302- A130 | Transport | 608,000 | 900,000 |
| 011302- A131 | Machinery and Equipment | 252,000 | 550,000 |
| 011302- A132 | Furniture and Fixture | 234,000 | 134,000 |
| 011302- A133 | Buildings and Structure | 720,000 | 910,000 |
| 011302- A137 | Computer Equipment | 84,000 | 350,000 |
| 011302- A138 | General | 141,000 | 141,000 |
| Total- E | MBASSY IN YUGOSLAVIA AT BELGRADE | 73,888,000 | 85,338,901 |
| HQ0592 EMBAS | SY OF PAKISTAN AT COPENHAGEN | ||
| 011302- A01 | Employees Related Expenses | 68,997,000 | 69,071,892 |
| 011302- A011 | Pay 13 | 26,436,000 | 25,179,170 |
| 011302- A011-1 | Pay of Officers (2) | (3,816,000) | (2,559,170) |
| 011302- A011-2 | Pay of Other Staff (11) | (22,620,000) | (22,620,000) |
| 011302- A012 | Allowances | 42,561,000 | 43,892,722 |
| 011302- A012-1 | Regular Allowances | (36,857,000) | (36,906,913) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (5,704,000) | (6,985,809) |
| 011302- A03 | Operating Expenses | 51,195,000 | 53,730,639 |
| 011302- A032 | Communications | 5,002,000 | 6,499,415 |
| 011302- A033 | Utilities | 5,516,000 | 5,832,108 |
| 011302- A034 | Occupancy Costs | 28,189,000 | 28,227,421 |
| 011302- A036 | Motor Vehicles | 607,000 | 607,000 |
| 011302- A038 | Travel & Transportation | 2,289,000 | 4,474,820 |
| 011302- A039 | General | 9,592,000 | 8,089,875 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | 400,000 |
| 011302- A041 | Pension | 200,000 | 400,000 |
| 011302- A09 | Physical Assets | 560,000 | 665,000 |
| 011302- A092 | Computer Equipment | 105,000 | |
| 011302- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 |
| 011302- A13 | Repairs and Maintenance | 2,169,000 | 2,223,000 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A130 | Transport | 608,000 | 608,000 |
| 011302- A131 | Machinery and Equipment | 234,000 | 234,000 |
| 011302- A132 | Furniture and Fixture | 140,000 | 140,000 |
| 011302- A133 | Buildings and Structure | 702,000 | 702,000 |
| 011302- A137 | Computer Equipment | 111,000 | 165,000 |
| 011302- A138 | General | 374,000 | 374,000 |
| Total- | EMBASSY OF PAKISTAN AT COPENHAGEN | 123,121,000 | 126,090,531 |
| HQ0593 HIGH COMMISSION OF PAKISTAN AT MALE. | |||
| 011302- A01 | Employees Related Expenses | 36,109,000 | 35,132,060 |
| 011302- A011 | Pay 8 | 8,813,000 | 7,831,484 |
| 011302- A011-1 | Pay of Officers (2) | (3,599,000) | (3,245,650) |
| 011302- A011-2 | Pay of Other Staff (6) | (5,214,000) | (4,585,834) |
| 011302- A012 | Allowances | 27,296,000 | 27,300,576 |
| 011302- A012-1 | Regular Allowances | (25,956,000) | (26,143,576) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (1,340,000) | (1,157,000) |
| 011302- A03 | Operating Expenses | 20,436,000 | 26,775,224 |
| 011302- A032 | Communications | 1,781,000 | 1,482,166 |
| 011302- A033 | Utilities | 1,916,000 | 1,535,718 |
| 011302- A034 | Occupancy Costs | 14,165,000 | 20,105,723 |
| 011302- A036 | Motor Vehicles | 174,000 | 174,000 |
| 011302- A038 | Travel & Transportation | 654,000 | 2,354,717 |
| 011302- A039 | General | 1,746,000 | 1,122,900 |
| 011302- A04 | Employees Retirement Benefits | 200,000 | |
| 011302- A041 | Pension | 200,000 | |
| 011302- A09 | Physical Assets | 327,000 | 3,413,000 |
| 011302- A096 | Purchase of Plant and Machinery | 168,000 | 1,515,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 159,000 | 1,898,000 |
| 011302- A13 | Repairs and Maintenance | 1,046,000 | 893,311 |
| 011302- A130 | Transport | 397,000 | 397,000 |
| 011302- A131 | Machinery and Equipment | 117,000 | 117,000 |
| 011302- A132 | Furniture and Fixture | 117,000 | 117,000 |
| 011302- A133 | Buildings and Structure | 233,000 | 80,311 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A137 | Computer Equipment | 168,000 | 168,000 |
| 011302- A138 | General | 14,000 | 14,000 |
| Total- | HIGH COMMISSION OF PAKISTAN AT MALE. | 58,118,000 | 66,213,595 |
| HQ0594 EMBAS | SY OF PAKISTAN IN NIAMY | ||
| 011302- A01 | Employees Related Expenses | 26,685,000 | 26,338,113 |
| 011302- A011 | Pay 7 | 5,686,000 | 4,157,907 |
| 011302- A011-1 | Pay of Officers (1) | (2,541,000) | (1,163,113) |
| 011302- A011-2 | Pay of Other Staff (6) | (3,145,000) | (2,994,794) |
| 011302- A012 | Allowances | 20,999,000 | 22,180,206 |
| 011302- A012-1 | Regular Allowances | (18,624,000) | (19,992,405) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (2,375,000) | (2,187,801) |
| 011302- A03 | Operating Expenses | 18,126,000 | 28,939,878 |
| 011302- A032 | Communications | 3,234,000 | 3,586,673 |
| 011302- A033 | Utilities | 955,000 | 1,337,808 |
| 011302- A034 | Occupancy Costs | 7,573,000 | 7,573,000 |
| 011302- A036 | Motor Vehicles | 419,000 | 742,343 |
| 011302- A038 | Travel & Transportation | 1,183,000 | 2,357,974 |
| 011302- A039 | General | 4,762,000 | 13,342,080 |
| 011302- A09 | Physical Assets | 244,000 | 748,288 |
| 011302- A096 | Purchase of Plant and Machinery | 122,000 | 126,288 |
| 011302- A097 | Purchase of Furniture and Fixture | 122,000 | 622,000 |
| 011302- A13 | Repairs and Maintenance | 1,141,000 | 1,708,240 |
| 011302- A130 | Transport | 564,000 | 559,712 |
| 011302- A131 | Machinery and Equipment | 131,000 | 241,504 |
| 011302- A132 | Furniture and Fixture | 89,000 | 435,683 |
| 011302- A133 | Buildings and Structure | 209,000 | 209,000 |
| 011302- A137 | Computer Equipment | 69,000 | 118,286 |
| 011302- A138 | General | 79,000 | 144,055 |
| Total- | EMBASSY OF PAKISTAN IN NIAMY | 46,196,000 | 57,734,519 |
| HQ0595 HIGH COMMISSIONER OF PAKISTAN HARARE (SALISBURY) | |||
| 011302- A01 | Employees Related Expenses | 41,970,000 | 40,947,421 |
| 011302- A011 | Pay 12 | 8,620,000 | 8,108,825 |
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 CHIEF ACCOUNTS OFFICER (MINI | 2020-2021 Budget Estimate Rs STRY OF FOREIGN | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs AFFAIRS) |
|---|---|---|---|
| 011302- A011-1 | Pay of Officers (2) | (3,428,000) | (2,476,584) |
| 011302- A011-2 | Pay of Other Staff (10) | (5,192,000) | (5,632,241) |
| 011302- A012 | Allowances | 33,350,000 | 32,838,596 |
| 011302- A012-1 | Regular Allowances | (29,984,000) | (29,462,620) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (3,366,000) | (3,375,976) |
| 011302- A03 | Operating Expenses | 18,035,000 | 21,625,472 |
| 011302- A032 | Communications | 4,272,000 | 4,089,309 |
| 011302- A033 | Utilities | 1,215,000 | 1,215,000 |
| 011302- A034 | Occupancy Costs | 3,996,000 | 3,794,185 |
| 011302- A036 | Motor Vehicles | 546,000 | 546,000 |
| 011302- A038 | Travel & Transportation | 2,632,000 | 8,024,223 |
| 011302- A039 | General | 5,374,000 | 3,956,755 |
| 011302- A09 | Physical Assets | 440,000 | 766,000 |
| 011302- A096 | Purchase of Plant and Machinery | 225,000 | 416,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 215,000 | 350,000 |
| 011302- A13 | Repairs and Maintenance | 2,469,000 | 2,532,479 |
| 011302- A130 | Transport | 664,000 | 664,000 |
| 011302- A131 | Machinery and Equipment | 234,000 | 297,479 |
| 011302- A132 | Furniture and Fixture | 206,000 | 206,000 |
| 011302- A133 | Buildings and Structure | 1,052,000 | 1,052,000 |
| 011302- A137 | Computer Equipment | 173,000 | 173,000 |
| 011302- A138 | General | 140,000 | 140,000 |
| Total- HIGH COMMISSIONER OF PAKISTAN HARARE (SALISBURY) | 62,914,000 | 65,871,372 | |
| HQ0596 EMBAS | SY OF PAKISTAN IN SANA . | ||
| 011302- A01 | Employees Related Expenses | 54,000 | 54,000 |
| 011302- A011 | Pay 7 | 54,000 | 54,000 |
| 011302- A011-1 | Pay of Officers (1) | (27,000) | (27,000) |
| 011302- A011-2 | Pay of Other Staff (6) | (27,000) | (27,000) |
| 011302- A03 | Operating Expenses | 4,712,000 | 4,712,000 |
| 011302- A034 | Occupancy Costs | 4,712,000 | 4,712,000 |
| Total- E | MBASSY OF PAKISTAN IN SANA . | 4,766,000 | 4,766,000 |
HQ0598 VICE CONSULTATE OF PAKISTAN BIRMINGHAM
| NO. 074.- FC21 | F09 FOREIGN AFFAIRS No of Posts 2020-21 | 2020-2021 Budget | DEMANDS FOR GRANTS 2020-2021 Revised |
|---|---|---|---|
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MIN | Rs ISTRY OF FOREIGN | Rs AFFAIRS) | |
| 011302- A01 | Employees Related Expenses | 48,499,000 | 48,806,587 |
| 011302- A011 | Pay 10 | 14,669,000 | 14,669,000 |
| 011302- A011-1 | Pay of Officers (3) | (3,145,000) | (3,145,000) |
| 011302- A011-2 | Pay of Other Staff (7) | (11,524,000) | (11,524,000) |
| 011302- A012 | Allowances | 33,830,000 | 34,137,587 |
| 011302- A012-1 | Regular Allowances | (30,871,000) | (31,178,587) |
| 011302- A012-2 | Other Allowances (Excluding TA) | (2,959,000) | (2,959,000) |
| 011302- A03 | Operating Expenses | 31,596,000 | 32,446,959 |
| 011302- A032 | Communications | 1,599,000 | 1,599,000 |
| 011302- A033 | Utilities | 2,595,000 | 3,073,731 |
| 011302- A034 | Occupancy Costs | 20,705,000 | 21,043,161 |
| 011302- A035 | Operating Leases | 351,000 | 351,000 |
| 011302- A036 | Motor Vehicles | 206,000 | 785,378 |
| 011302- A038 | Travel & Transportation | 1,525,000 | 1,566,875 |
| 011302- A039 | General | 4,615,000 | 4,027,814 |
| 011302- A09 | Physical Assets | 186,000 | 793,941 |
| 011302- A092 | Computer Equipment | 7,941 | |
| 011302- A096 | Purchase of Plant and Machinery | 93,000 | 693,000 |
| 011302- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 011302- A13 | Repairs and Maintenance | 1,174,000 | 1,915,811 |
| 011302- A130 | Transport | 374,000 | 515,811 |
| 011302- A131 | Machinery and Equipment | 28,000 | 28,000 |
| 011302- A132 | Furniture and Fixture | 23,000 | 23,000 |
| 011302- A133 | Buildings and Structure | 575,000 | 1,175,000 |
| 011302- A137 | Computer Equipment | 27,000 | 27,000 |
| 011302- A138 | General | 147,000 | 147,000 |
| Total- V B | ICE CONSULTATE OF PAKISTAN IRMINGHAM | 81,455,000 | 83,963,298 |
| HQ0599 CONSU | LATE GENERAL IN DUBAI | ||
| 011302- A01 | Employees Related Expenses | 167,248,000 | 168,515,618 |
| 011302- A011 | Pay 42 | 37,438,000 | 37,815,709 |
| 011302- A011-1 | Pay of Officers (8) | (7,299,000) | (7,816,190) |
| 011302- A011-2 | Pay of Other Staff (34) | (30,139,000) | (29,999,519) |