Details of Demands for Grants and Appropriations Vol-III (Current Expenditure) 2020-21, part 5
The Details of Demands for Grants and Appropriations Vol-III (Current Expenditure) 2020-21 is part of the federal budget for FY 2021-22. This page reproduces the text of its 952 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
GOVERNMENT SERVANTS PESHAWAR
PR7036 CENTRAL GOVERNMENT DISPENSARY A.G.OFFICE PESHAWAR.
| 073101- A01 | Employees Related Expenses | 4,285,000 | 4,285,000 |
|---|---|---|---|
| 073101- A011 | Pay 7 | 1,650,000 | 1,650,000 |
| 073101- A011-1 | Pay of Officers (1) | (550,000) | (550,000) |
| 073101- A011-2 | Pay of Other Staff (6) | (1,100,000) | (1,100,000) |
| 073101- A012 | Allowances | 2,635,000 | 2,635,000 |
| 073101- A012-1 | Regular Allowances | (1,864,000) | (1,864,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (771,000) | (771,000) |
| 073101- A03 | Operating Expenses | 1,437,000 | 1,437,000 |
| 073101- A032 | Communications | 93,000 | 93,000 |
| 073101- A033 | Utilities | 52,000 | 52,000 |
| 073101- A034 | Occupancy Costs | 374,000 | 374,000 |
| 073101- A038 | Travel & Transportation | 103,000 | 103,000 |
| 073101- A039 | General | 815,000 | 815,000 |
| 073101- A04 | Employees Retirement Benefits | 350,000 | 350,000 |
| 073101- A041 | Pension | 350,000 | 350,000 |
| 073101- A05 | Grants, Subsidies and Write off Loans | 3,551,000 | 3,551,000 |
| 073101- A052 | Grants Domestic | 3,551,000 | 3,551,000 |
| 073101- A09 | Physical Assets | 373,000 | 373,000 |
| 073101- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 |
| 073101- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 073101- A13 | Repairs and Maintenance | 130,000 | 130,000 |
| 073101- A130 | Transport | 37,000 | 37,000 |
| 073101- A131 | Machinery and Equipment | 37,000 | 37,000 |
| 073101- A132 | Furniture and Fixture | 28,000 | 28,000 |
| 073101- A137 | Computer Equipment | 28,000 | 28,000 |
| Total- | CENTRAL GOVERNMENT DISPENSARY A.G.OFFICE PESHAWAR. | 10,126,000 | 10,126,000 |
| 073101 | Total- GENERAL HOSPITAL SERVICES | 40,368,000 | 40,368,000 |
| 0731 | Total- General Hospital Services | 40,368,000 | 40,368,000 |
| 073 | Total- Hospital Services | 40,368,000 | 40,368,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR 074 Public Health Services: 0741 Public Health Services: 074120 Others (other Health Facilities and Preventive Measures) : PR7037 AIRPORT HEALTH ESTABLISHMENTS PESHAWAR
| 074120- A01 | Employees Related Expenses | 6,768,000 | 6,558,000 |
|---|---|---|---|
| 074120- A011 | Pay 17 | 3,000,000 | 2,801,000 |
| 074120- A011-1 | Pay of Officers (7) | (1,900,000) | (1,895,000) |
| 074120- A011-2 | Pay of Other Staff (10) | (1,100,000) | (906,000) |
| 074120- A012 | Allowances | 3,768,000 | 3,757,000 |
| 074120- A012-1 | Regular Allowances | (3,066,000) | (2,705,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (702,000) | (1,052,000) |
| 074120- A03 | Operating Expenses | 1,711,000 | 1,650,000 |
| 074120- A032 | Communications | 135,000 | 155,000 |
| 074120- A033 | Utilities | 215,000 | 130,000 |
| 074120- A034 | Occupancy Costs | 374,000 | 478,000 |
| 074120- A038 | Travel & Transportation | 275,000 | 156,000 |
| 074120- A039 | General | 712,000 | 731,000 |
| 074120- A04 | Employees Retirement Benefits | 151,000 | 151,000 |
| 074120- A041 | Pension | 151,000 | 151,000 |
| 074120- A05 | Grants, Subsidies and Write off Loans | 10,500,000 | 10,500,000 |
| 074120- A052 | Grants Domestic | 10,500,000 | 10,500,000 |
| 074120- A09 | Physical Assets | 103,000 | 548,000 |
| 074120- A092 | Computer Equipment | 200,000 | |
| 074120- A095 | Purchase of Transport | 1,000 | 1,000 |
| 074120- A096 | Purchase of Plant and Machinery | 93,000 | 238,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 9,000 | 109,000 |
| 074120- A13 | Repairs and Maintenance | 263,000 | 89,000 |
| 074120- A130 | Transport | 47,000 | |
| 074120- A131 | Machinery and Equipment | 75,000 | 25,000 |
| 074120- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 074120- A133 | Buildings and Structure | 47,000 | |
| 074120- A137 | Computer Equipment | 47,000 | 17,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| Total- | AIRPORT HEALTH ESTABLISHMENTS | 19,496,000 | 19,496,000 | |
|---|---|---|---|---|
| PESHAWAR | ||||
| PR7038 | HEALTH CHECK POST TORKHUM BORDER | |||
| 074120- | A01 | Employees Related Expenses | 3,779,000 | |
| 074120- | A011 | Pay | 1,180,000 | |
| 074120- | A011-1 | Pay of Officers | (430,000) | |
| 074120- | A011-2 | Pay of Other Staff | (750,000) | |
| 074120- | A012 | Allowances | 2,599,000 | |
| 074120- | A012-1 | Regular Allowances | (1,499,000) | |
| 074120- | A012-2 | Other Allowances (Excluding TA) | (1,100,000) | |
| 074120- | A03 | Operating Expenses | 1,277,000 | |
| 074120- | A032 | Communications | 61,000 | |
| 074120- | A033 | Utilities | 131,000 | |
| 074120- | A034 | Occupancy Costs | 514,000 | |
| 074120- | A038 | Travel & Transportation | 159,000 | |
| 074120- | A039 | General | 412,000 | |
| 074120- | A04 | Employees Retirement Benefits | 150,000 | |
| 074120- | A041 | Pension | 150,000 | |
| 074120- | A05 | Grants, Subsidies and Write off Loans | 4,500,000 | |
| 074120- | A052 | Grants Domestic | 4,500,000 | |
| 074120- | A09 | Physical Assets | 47,000 | |
| 074120- | A096 | Purchase of Plant and Machinery | 47,000 | |
| 074120- | A13 | Repairs and Maintenance | 112,000 | |
| 074120- | A130 | Transport | 37,000 | |
| 074120- | A131 | Machinery and Equipment | 28,000 | |
| 074120- | A132 | Furniture and Fixture | 28,000 | |
| 074120- | A137 | Computer Equipment | 19,000 | |
| Total- | HEALTH CHECK POST TORKHUM BORDER | 9,865,000 | ||
| 07 | 4120 | Total- Others (other Health Facilities and Preventive Measures) | 19,496,000 | 29,361,000 |
| 07 | 41 | Total- Public Health Services | 19,496,000 | 29,361,000 |
| 07 | 4 | Total- Public Health Services | 19,496,000 | 29,361,000 |
| 07 | Total- Health | 59,864,000 | 69,729,000 | |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 59,864,000 | 69,729,000 | ||
| SUB-OFFICE, PESHAWAR |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI 07 Health: 073 Hospital Services: 0731 General Hospital Services: 073101 GENERAL HOSPITAL SERVICES : KA7053 CENTRAL GOVERNMENT DISPENSARIES KARACHI
| 073101- A01 | Employees Related Expenses | 54,626,000 | 54,626,000 |
|---|---|---|---|
| 073101- A011 | Pay 103 | 26,300,000 | 26,300,000 |
| 073101- A011-1 | Pay of Officers (10) | (4,700,000) | (4,700,000) |
| 073101- A011-2 | Pay of Other Staff (93) | (21,600,000) | (21,600,000) |
| 073101- A012 | Allowances | 28,326,000 | 28,326,000 |
| 073101- A012-1 | Regular Allowances | (26,724,000) | (26,724,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (1,602,000) | (1,602,000) |
| 073101- A03 | Operating Expenses | 7,989,000 | 7,107,000 |
| 073101- A032 | Communications | 94,000 | 75,000 |
| 073101- A033 | Utilities | 655,000 | 655,000 |
| 073101- A034 | Occupancy Costs | 2,385,000 | 2,231,000 |
| 073101- A036 | Motor Vehicles | 1,000 | 1,000 |
| 073101- A038 | Travel & Transportation | 532,000 | 225,000 |
| 073101- A039 | General | 4,322,000 | 3,920,000 |
| 073101- A04 | Employees Retirement Benefits | 601,000 | 1,847,000 |
| 073101- A041 | Pension | 601,000 | 1,847,000 |
| 073101- A05 | Grants, Subsidies and Write off Loans | 4,000 | 4,000 |
| 073101- A052 | Grants Domestic | 4,000 | 4,000 |
| 073101- A09 | Physical Assets | 187,000 | 187,000 |
| 073101- A095 | Purchase of Transport | 1,000 | 1,000 |
| 073101- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
| 073101- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 073101- A13 | Repairs and Maintenance | 364,000 | |
| 073101- A130 | Transport | 93,000 | |
| 073101- A131 | Machinery and Equipment | 93,000 | |
| 073101- A132 | Furniture and Fixture | 93,000 | |
| 073101- A133 | Buildings and Structure | 47,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 073101- A137 | 2020-21 ACCOUNTANT GENERAL PAKISTAN R Computer Equipment | Budget Estimate Rs EVENUES SUB-OFF 38,000 | Revised Estimate Rs ICE, KARACHI |
| Total- CENTRAL GOVERNMENT DISPENSARIES KARACHI | 63,771,000 | 63,771,000 | |
| KA7060 EXPENDITURE IN CONNECTION WITH UNICEF STORES KARACHI | |||
| 073101- A01 | Employees Related Expenses | 7,541,000 | 7,541,000 |
| 073101- A011 | Pay 22 | 2,950,000 | 2,950,000 |
| 073101- A011-1 | Pay of Officers (1) | (750,000) | (750,000) |
| 073101- A011-2 | Pay of Other Staff (21) | (2,200,000) | (2,200,000) |
| 073101- A012 | Allowances | 4,591,000 | 4,591,000 |
| 073101- A012-1 | Regular Allowances | (3,890,000) | (3,890,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (701,000) | (701,000) |
| 073101- A03 | Operating Expenses | 1,186,000 | 1,186,000 |
| 073101- A032 | Communications | 51,000 | 51,000 |
| 073101- A033 | Utilities | 423,000 | 423,000 |
| 073101- A034 | Occupancy Costs | 388,000 | 388,000 |
| 073101- A036 | Motor Vehicles | 14,000 | 14,000 |
| 073101- A038 | Travel & Transportation | 216,000 | 216,000 |
| 073101- A039 | General | 94,000 | 94,000 |
| 073101- A04 | Employees Retirement Benefits | 1,200,000 | 1,200,000 |
| 073101- A041 | Pension | 1,200,000 | 1,200,000 |
| 073101- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 |
| 073101- A052 | Grants Domestic | 3,000 | 3,000 |
| 073101- A09 | Physical Assets | 39,000 | 39,000 |
| 073101- A095 | Purchase of Transport | 1,000 | 1,000 |
| 073101- A096 | Purchase of Plant and Machinery | 19,000 | 19,000 |
| 073101- A097 | Purchase of Furniture and Fixture | 19,000 | 19,000 |
| 073101- A13 | Repairs and Maintenance | 58,000 | 58,000 |
| 073101- A130 | Transport | 1,000 | 1,000 |
| 073101- A131 | Machinery and Equipment | 23,000 | 23,000 |
| 073101- A132 | Furniture and Fixture | 23,000 | 23,000 |
| 073101- A133 | Buildings and Structure | 1,000 | 1,000 |
| 073101- A137 | Computer Equipment | 10,000 | 10,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| Total- KA7061 EXPEN | EXPENDITURE IN CONNECTION WITH UNICEF STORES KARACHI DITURE ON HANDLING OF RELIEF SUPPLIES ( | 10,027,000 CLEARANCE OF U | 10,027,000 NICEF CONSIGNMENTS) |
|---|---|---|---|
| 073101- A03 | Operating Expenses | 935,000 | 935,000 |
| 073101- A039 | General | 935,000 | 935,000 |
| Total- KA7062 INSTIT | EXPENDITURE ON HANDLING OF RELIEF SUPPLIES (CLEARANCE OF UNICEF CONSIGNMENTS) UTE OF BASIC MEDICAL SCIENCES KARACHI | 935,000 | 935,000 |
| 073101- A01 | Employees Related Expenses | 34,959,000 | 34,959,000 |
| 073101- A011 | Pay 140 | 5,747,000 | 5,747,000 |
| 073101- A011-1 | Pay of Officers (48) | (3,986,000) | (3,986,000) |
| 073101- A011-2 | Pay of Other Staff (92) | (1,761,000) | (1,761,000) |
| 073101- A012 | Allowances | 29,212,000 | 29,212,000 |
| 073101- A012-1 | Regular Allowances | (27,612,000) | (27,612,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (1,600,000) | (1,600,000) |
| 073101- A03 | Operating Expenses | 9,916,000 | 9,916,000 |
| 073101- A032 | Communications | 241,000 | 241,000 |
| 073101- A034 | Occupancy Costs | 935,000 | 935,000 |
| 073101- A038 | Travel & Transportation | 420,000 | 420,000 |
| 073101- A039 | General | 8,320,000 | 8,320,000 |
| 073101- A09 | Physical Assets | 16,857,000 | 16,857,000 |
| 073101- A096 | Purchase of Plant and Machinery | 16,390,000 | 16,390,000 |
| 073101- A097 | Purchase of Furniture and Fixture | 467,000 | 467,000 |
| 073101- A13 | Repairs and Maintenance | 3,644,000 | 3,644,000 |
| 073101- A131 | Machinery and Equipment | 935,000 | 935,000 |
| 073101- A132 | Furniture and Fixture | 93,000 | 93,000 |
| 073101- A133 | Buildings and Structure | 2,430,000 | 2,430,000 |
| 073101- A137 | Computer Equipment | 93,000 | 93,000 |
| 073101- A138 | General | 93,000 | 93,000 |
| Total- | INSTITUTE OF BASIC MEDICAL SCIENCES KARACHI | 65,376,000 | 65,376,000 |
KA7063 COLLEGE OF NURSING KARACHI
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN RE | Budget Estimate Rs VENUES SUB-OF | Revised Estimate Rs FICE, KARACHI | |
| 073101- A01 | Employees Related Expenses | 19,179,000 | 19,179,000 |
| 073101- A011 | Pay 52 | 7,593,000 | 7,593,000 |
| 073101- A011-1 | Pay of Officers (19) | (1,858,000) | (1,858,000) |
| 073101- A011-2 | Pay of Other Staff (33) | (5,735,000) | (5,735,000) |
| 073101- A012 | Allowances | 11,586,000 | 11,586,000 |
| 073101- A012-1 | Regular Allowances | (10,031,000) | (10,031,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (1,555,000) | (1,555,000) |
| 073101- A03 | Operating Expenses | 9,762,000 | 9,762,000 |
| 073101- A032 | Communications | 262,000 | 262,000 |
| 073101- A033 | Utilities | 5,670,000 | 5,670,000 |
| 073101- A034 | Occupancy Costs | 514,000 | 514,000 |
| 073101- A038 | Travel & Transportation | 1,495,000 | 1,495,000 |
| 073101- A039 | General | 1,821,000 | 1,821,000 |
| 073101- A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 |
| 073101- A052 | Grants Domestic | 500,000 | 500,000 |
| 073101- A09 | Physical Assets | 654,000 | 654,000 |
| 073101- A096 | Purchase of Plant and Machinery | 467,000 | 467,000 |
| 073101- A097 | Purchase of Furniture and Fixture | 187,000 | 187,000 |
| 073101- A13 | Repairs and Maintenance | 718,000 | 718,000 |
| 073101- A130 | Transport | 280,000 | 280,000 |
| 073101- A131 | Machinery and Equipment | 280,000 | 280,000 |
| 073101- A132 | Furniture and Fixture | 93,000 | 93,000 |
| 073101- A133 | Buildings and Structure | 47,000 | 47,000 |
| 073101- A137 | Computer Equipment | 9,000 | 9,000 |
| 073101- A138 | General | 9,000 | 9,000 |
| Total- COLLEGE OF NURSING KARACHI | 30,813,000 | 30,813,000 | |
| KA7064 NATIONAL INSTITUTE OF CHILD HEALTH KARACHI | |||
| 073101- A01 | Employees Related Expenses | 565,117,000 | 565,117,000 |
| 073101- A011 | Pay 1035 | 224,340,000 | 224,340,000 |
| 073101- A011-1 | Pay of Officers (528) | (138,240,000) | (138,240,000) |
| 073101- A011-2 | Pay of Other Staff (507) | (86,100,000) | (86,100,000) |
| 073101- A012 | Allowances | 340,777,000 | 340,777,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN | Budget Estimate Rs REVENUES SUB-OF | Revised Estimate Rs FICE, KARACHI | |
| 073101- A012-1 | Regular Allowances | (338,309,000) | (338,309,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (2,468,000) | (2,468,000) |
| 073101- A03 | Operating Expenses | 313,379,000 | 313,379,000 |
| 073101- A032 | Communications | 1,055,000 | 1,055,000 |
| 073101- A033 | Utilities | 76,806,000 | 76,806,000 |
| 073101- A034 | Occupancy Costs | 65,000 | 65,000 |
| 073101- A038 | Travel & Transportation | 3,067,000 | 3,067,000 |
| 073101- A039 | General | 232,386,000 | 232,386,000 |
| 073101- A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 |
| 073101- A052 | Grants Domestic | 500,000 | 500,000 |
| 073101- A06 | Transfers | 140,757,000 | 140,757,000 |
| 073101- A061 | Scholarship | 140,757,000 | 140,757,000 |
| 073101- A09 | Physical Assets | 3,741,000 | 3,741,000 |
| 073101- A096 | Purchase of Plant and Machinery | 3,274,000 | 3,274,000 |
| 073101- A097 | Purchase of Furniture and Fixture | 467,000 | 467,000 |
| 073101- A13 | Repairs and Maintenance | 46,843,000 | 46,843,000 |
| 073101- A130 | Transport | 935,000 | 935,000 |
| 073101- A131 | Machinery and Equipment | 11,220,000 | 11,220,000 |
| 073101- A132 | Furniture and Fixture | 935,000 | 935,000 |
| 073101- A133 | Buildings and Structure | 33,286,000 | 33,286,000 |
| 073101- A137 | Computer Equipment | 467,000 | 467,000 |
| Total- NATIONAL INSTITUTE OF CHILD HEALTH KARACHI | 1,070,337,000 | 1,070,337,000 | |
| KA7065 JINNAH | POSTGRADUATE MEDICAL CENTRE HOSPITAL KARACHI | ||
| 073101- A01 | Employees Related Expenses | 1,375,000,000 | 763,416,000 |
| 073101- A011 | Pay 2839 | 563,088,000 | 269,595,000 |
| 073101- A011-1 | Pay of Officers (1237) | (281,818,000) | (138,787,000) |
| 073101- A011-2 | Pay of Other Staff (1602) | (281,270,000) | (130,808,000) |
| 073101- A012 | Allowances | 811,912,000 | 493,821,000 |
| 073101- A012-1 | Regular Allowances | (810,662,000) | (492,571,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (1,250,000) | (1,250,000) |
| 073101- A03 | Operating Expenses | 1,543,403,000 | 1,543,403,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN | Budget Estimate Rs REVENUES SUB-OF | Revised Estimate Rs FICE, KARACHI | ||
| 073101- | A032 | Communications | 2,836,000 | 2,836,000 |
| 073101- | A033 | Utilities | 453,475,000 | 453,475,000 |
| 073101- | A034 | Occupancy Costs | 49,076,000 | 49,076,000 |
| 073101- | A036 | Motor Vehicles | 280,000 | 280,000 |
| 073101- | A038 | Travel & Transportation | 6,216,000 | 6,216,000 |
| 073101- | A039 | General | 1,031,520,000 | 1,031,520,000 |
| 073101- | A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 |
| 073101- | A052 | Grants Domestic | 5,000,000 | 5,000,000 |
| 073101- | A06 | Transfers | 750,100,000 | 750,100,000 |
| 073101- | A061 | Scholarship | 750,000,000 | 750,000,000 |
| 073101- | A063 | Entertainment & Gifts | 100,000 | 100,000 |
| 073101- | A09 | Physical Assets | 45,814,000 | 45,814,000 |
| 073101- | A096 | Purchase of Plant and Machinery | 45,347,000 | 45,347,000 |
| 073101- | A097 | Purchase of Furniture and Fixture | 467,000 | 467,000 |
| 073101- | A13 | Repairs and Maintenance | 158,667,000 | 158,667,000 |
| 073101- | A130 | Transport | 1,870,000 | 1,870,000 |
| 073101- | A131 | Machinery and Equipment | 30,574,000 | 30,574,000 |
| 073101- | A132 | Furniture and Fixture | 2,805,000 | 2,805,000 |
| 073101- | A133 | Buildings and Structure | 122,298,000 | 122,298,000 |
| 073101- | A137 | Computer Equipment | 653,000 | 653,000 |
| 073101- | A138 | General | 467,000 | 467,000 |
| Total- | JINNAH POSTGRADUATE MEDICAL CENTRE HOSPITAL KARACHI | 3,877,984,000 | 3,266,400,000 | |
| 07 | 3101 | Total- GENERAL HOSPITAL SERVICES | 5,119,243,000 | 4,507,659,000 |
| 07 | 31 | Total- General Hospital Services | 5,119,243,000 | 4,507,659,000 |
| 07 | 3 | Total- Hospital Services | 5,119,243,000 | 4,507,659,000 |
| 074 | Public | Health Services: | ||
| 0741 | Public | Health Services: | ||
| 074120 | Others | (other Health Facilities and Preventive Measures) : | ||
| KA7054 | PORT | HEALTH ESTABLISHMENTS GAWADAR | ||
| 074120- | A01 | Employees Related Expenses | 6,557,000 | 6,557,000 |
| 074120- | A011 | Pay 14 | 2,700,000 | 2,700,000 |
| 074120- | A011- | 1 Pay of Officers (3) | (1,200,000) | (1,200,000) |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS
& COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| ACCOUNTANT GENE | 2020-21 RAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OF | Revised Estimate Rs FICE, KARACHI | |
| 074120- A011-2 | Pay of Other Staff | (11) | (1,500,000) | (1,500,000) |
| 074120- A012 | Allowances | 3,857,000 | 3,857,000 | |
| 074120- A012-1 | Regular Allowances | (3,507,000) | (3,507,000) | |
| 074120- A012-2 | Other Allowances (Excluding | TA) | (350,000) | (350,000) |
| 074120- A03 | Operating Expenses | 2,668,000 | 2,668,000 | |
| 074120- A032 | Communications | 27,000 | 27,000 | |
| 074120- A034 | Occupancy Costs | 2,060,000 | 2,060,000 | |
| 074120- A038 | Travel & Transportation | 133,000 | 133,000 | |
| 074120- A039 | General | 448,000 | 448,000 | |
| 074120- A09 | Physical Assets | 121,000 | 121,000 | |
| 074120- A096 | Purchase of Plant and Machinery | 28,000 | 28,000 | |
| 074120- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 | |
| 074120- A13 | Repairs and Maintenance | 97,000 | 97,000 | |
| 074120- A130 | Transport | 37,000 | 37,000 | |
| 074120- A131 | Machinery and Equipment | 23,000 | 23,000 | |
| 074120- A132 | Furniture and Fixture | 19,000 | 19,000 | |
| 074120- A137 | Computer Equipment | 18,000 | 18,000 | |
| Total- PORT HEALTH ESTABLISH GAWADAR | MENTS | 9,443,000 | 9,443,000 | |
| KA7055 AIRPORT HEALTH QUARANTINE KARACHI | ||||
| 074120- A01 | Employees Related Expenses | 51,020,000 | 51,020,000 | |
| 074120- A011 | Pay | 116 | 24,450,000 | 24,450,000 |
| 074120- A011-1 | Pay of Officers | (18) | (8,050,000) | (8,050,000) |
| 074120- A011-2 | Pay of Other Staff | (98) | (16,400,000) | (16,400,000) |
| 074120- A012 | Allowances | 26,570,000 | 26,570,000 | |
| 074120- A012-1 | Regular Allowances | (23,470,000) | (23,470,000) | |
| 074120- A012-2 | Other Allowances (Excluding | TA) | (3,100,000) | (3,100,000) |
| 074120- A03 | Operating Expenses | 8,552,000 | 8,552,000 | |
| 074120- A032 | Communications | 346,000 | 346,000 | |
| 074120- A033 | Utilities | 1,197,000 | 1,197,000 | |
| 074120- A034 | Occupancy Costs | 2,806,000 | 2,806,000 | |
| 074120- A036 | Motor Vehicles | 1,000 | 1,000 |
| NO. 124.- FC21 | Y56 OTHER EXPD. OF NATIONAL HEALTH, S & COORDINATION DIVISION | ERVICES REGULATI | ONS DEMANDS FOR GRANTS |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget | 2020-2021 Revised | |
| Estimate | Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OFF | Rs ICE, KARACHI | |
| 074120- A038 | Travel & Transportation | 1,201,000 | 1,201,000 |
| 074120- A039 | General | 3,001,000 | 3,001,000 |
| 074120- A04 | Employees Retirement Benefits | 2,250,000 | 2,250,000 |
| 074120- A041 | Pension | 2,250,000 | 2,250,000 |
| 074120- A05 | Grants, Subsidies and Write off Loans | 4,000 | 4,000 |
| 074120- A052 | Grants Domestic | 4,000 | 4,000 |
| 074120- A09 | Physical Assets | 141,000 | 141,000 |
| 074120- A095 | Purchase of Transport | 1,000 | 1,000 |
| 074120- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 47,000 | 47,000 |
| 074120- A13 | Repairs and Maintenance | 402,000 | 402,000 |
| 074120- A130 | Transport | 140,000 | 140,000 |
| 074120- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 074120- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 074120- A133 | Buildings and Structure | 94,000 | 94,000 |
| 074120- A137 | Computer Equipment | 28,000 | 28,000 |
| Total- AIRPORT HEALTH QUARANTINE KARACHI | 62,369,000 | 62,369,000 | |
| KA7057 PORT HEALTH ESTABLISHMENTS KARACHI | |||
| 074120- A01 | Employees Related Expenses | 13,436,000 | 13,886,000 |
| 074120- A011 | Pay 27 | 5,550,000 | 5,550,000 |
| 074120- A011-1 | Pay of Officers (7) | (2,700,000) | (2,700,000) |
| 074120- A011-2 | Pay of Other Staff (20) | (2,850,000) | (2,850,000) |
| 074120- A012 | Allowances | 7,886,000 | 8,336,000 |
| 074120- A012-1 | Regular Allowances | (6,584,000) | (6,584,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (1,302,000) | (1,752,000) |
| 074120- A03 | Operating Expenses | 2,330,000 | 2,615,000 |
| 074120- A032 | Communications | 112,000 | 112,000 |
| 074120- A033 | Utilities | 299,000 | 1,254,000 |
| 074120- A034 | Occupancy Costs | 702,000 | 27,000 |
| 074120- A038 | Travel & Transportation | 491,000 | 491,000 |
| 074120- A039 | General | 726,000 | 731,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OFF | Revised Estimate Rs ICE, KARACHI | |
| 074120- A04 | Employees Retirement Benefits | 1,200,000 | 1,200,000 |
| 074120- A041 | Pension | 1,200,000 | 1,200,000 |
| 074120- A05 | Grants, Subsidies and Write off Loans | 32,000 | 32,000 |
| 074120- A052 | Grants Domestic | 32,000 | 32,000 |
| 074120- A09 | Physical Assets | 374,000 | 174,000 |
| 074120- A095 | Purchase of Transport | 1,000 | 1,000 |
| 074120- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 280,000 | 80,000 |
| 074120- A13 | Repairs and Maintenance | 742,000 | 207,000 |
| 074120- A130 | Transport | 93,000 | 93,000 |
| 074120- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 074120- A132 | Furniture and Fixture | 70,000 | 1,000 |
| 074120- A133 | Buildings and Structure | 467,000 | 1,000 |
| 074120- A137 | Computer Equipment | 19,000 | 19,000 |
| Total- | PORT HEALTH ESTABLISHMENTS KARACHI | 18,114,000 | 18,114,000 |
| KA7058 PORT HEALTH ESTABLISHMENTS PORT BIN QASIM | KARACHI | ||
| 074120- A01 | Employees Related Expenses | 6,082,000 | 6,332,000 |
| 074120- A011 | Pay 14 | 1,850,000 | 1,850,000 |
| 074120- A011-1 | Pay of Officers (3) | (750,000) | (750,000) |
| 074120- A011-2 | Pay of Other Staff (11) | (1,100,000) | (1,100,000) |
| 074120- A012 | Allowances | 4,232,000 | 4,482,000 |
| 074120- A012-1 | Regular Allowances | (3,161,000) | (3,161,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (1,071,000) | (1,321,000) |
| 074120- A03 | Operating Expenses | 1,853,000 | 1,603,000 |
| 074120- A032 | Communications | 126,000 | 126,000 |
| 074120- A034 | Occupancy Costs | 375,000 | 125,000 |
| 074120- A036 | Motor Vehicles | 1,000 | 1,000 |
| 074120- A038 | Travel & Transportation | 510,000 | 510,000 |
| 074120- A039 | General | 841,000 | 841,000 |
| 074120- A04 | Employees Retirement Benefits | 1,000 | 1,000 |
| 074120- A041 | Pension | 1,000 | 1,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OFF | Revised Estimate Rs ICE, KARACHI | |
| 074120- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 |
| 074120- A052 | Grants Domestic | 3,000 | 3,000 |
| 074120- A09 | Physical Assets | 141,000 | 141,000 |
| 074120- A095 | Purchase of Transport | 1,000 | 1,000 |
| 074120- A096 | Purchase of Plant and Machinery | 70,000 | 70,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 70,000 | 70,000 |
| 074120- A13 | Repairs and Maintenance | 280,000 | 280,000 |
| 074120- A130 | Transport | 93,000 | 93,000 |
| 074120- A131 | Machinery and Equipment | 70,000 | 70,000 |
| 074120- A132 | Furniture and Fixture | 70,000 | 70,000 |
| 074120- A137 | Computer Equipment | 47,000 | 47,000 |
| Total- PORT HEALTH ESTABLISHMENTS PORT BIN QASIM KARACHI | 8,360,000 | 8,360,000 | |
| KA7059 CONSE | RVANCY ESTABLISHMENTS KARACHI | ||
| 074120- A01 | Employees Related Expenses | 18,758,000 | 18,758,000 |
| 074120- A011 | Pay 76 | 7,400,000 | 7,400,000 |
| 074120- A011-1 | Pay of Officers (1) | (1,030,000) | (1,030,000) |
| 074120- A011-2 | Pay of Other Staff (75) | (6,370,000) | (6,370,000) |
| 074120- A012 | Allowances | 11,358,000 | 11,358,000 |
| 074120- A012-1 | Regular Allowances | (10,507,000) | (10,507,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (851,000) | (851,000) |
| 074120- A03 | Operating Expenses | 1,617,000 | 1,617,000 |
| 074120- A032 | Communications | 141,000 | 141,000 |
| 074120- A033 | Utilities | 3,000 | 303,000 |
| 074120- A034 | Occupancy Costs | 328,000 | 188,000 |
| 074120- A036 | Motor Vehicles | 1,000 | 1,000 |
| 074120- A038 | Travel & Transportation | 490,000 | 330,000 |
| 074120- A039 | General | 654,000 | 654,000 |
| 074120- A04 | Employees Retirement Benefits | 1,100,000 | 1,100,000 |
| 074120- A041 | Pension | 1,100,000 | 1,100,000 |
| 074120- A05 | Grants, Subsidies and Write off Loans | 1,702,000 | 1,702,000 |
| 074120- A052 | Grants Domestic | 1,702,000 | 1,702,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS
& COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OFFI | Revised Estimate Rs CE, KARACHI | |
| 074120- A09 | Physical Assets | 141,000 | 141,000 |
| 074120- A095 | Purchase of Transport | 1,000 | 1,000 |
| 074120- A096 | Purchase of Plant and Machinery | 70,000 | 70,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 70,000 | 70,000 |
| 074120- A13 | Repairs and Maintenance | 196,000 | 196,000 |
| 074120- A130 | Transport | 93,000 | 93,000 |
| 074120- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 074120- A132 | Furniture and Fixture | 28,000 | 28,000 |
| 074120- A137 | Computer Equipment | 28,000 | 28,000 |
| Total- C K | ONSERVANCY ESTABLISHMENTS ARACHI | 23,514,000 | 23,514,000 |
| MS0063 HEALTH CHECK POST KHOKARAPAR BORDER MIRPUKHAS (SINDH) | |||
| 074120- A01 | Employees Related Expenses | 4,043,000 | 4,043,000 |
| 074120- A011 | Pay 11 | 1,620,000 | 1,620,000 |
| 074120- A011-1 | Pay of Officers (1) | (570,000) | (570,000) |
| 074120- A011-2 | Pay of Other Staff (10) | (1,050,000) | (1,050,000) |
| 074120- A012 | Allowances | 2,423,000 | 2,423,000 |
| 074120- A012-1 | Regular Allowances | (2,268,000) | (2,268,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (155,000) | (155,000) |
| 074120- A03 | Operating Expenses | 1,178,000 | 1,178,000 |
| 074120- A032 | Communications | 19,000 | 19,000 |
| 074120- A033 | Utilities | 47,000 | 47,000 |
| 074120- A034 | Occupancy Costs | 565,000 | 565,000 |
| 074120- A036 | Motor Vehicles | 5,000 | 5,000 |
| 074120- A038 | Travel & Transportation | 205,000 | 205,000 |
| 074120- A039 | General | 337,000 | 337,000 |
| 074120- A04 | Employees Retirement Benefits | 1,000 | 1,000 |
| 074120- A041 | Pension | 1,000 | 1,000 |
| 074120- A05 | Grants, Subsidies and Write off Loans | 72,000 | 72,000 |
| 074120- A052 | Grants Domestic | 72,000 | 72,000 |
| 074120- A09 | Physical Assets | 28,000 | 28,000 |
| 074120- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OFF | Revised Estimate Rs ICE, KARACHI | |
| 074120- A097 | Purchase of Furniture and Fixture | 19,000 | 19,000 |
| 074120- A13 | Repairs and Maintenance | 23,000 | 23,000 |
| 074120- A130 | Transport | 23,000 | 23,000 |
| Total- | HEALTH CHECK POST KHOKARAPAR BORDER MIRPUKHAS (SINDH) | 5,345,000 | 5,345,000 |
| 074120 | Total- Others (other Health Facilities and Preventive Measures) | 127,145,000 | 127,145,000 |
| 0741 | Total- Public Health Services | 127,145,000 | 127,145,000 |
| 074 | Total- Public Health Services | 127,145,000 | 127,145,000 |
| 076 Health | Administration: | ||
| 0761 Admini 076101 ADMINI KA7051 NATIO | stration: STRATION : NAL RESEARCH INSTITUTE FOR NATIONAL | RESEARCH INSTITUTE FOR FERTILITY CARE KARACHI | |
| 076101- A01 | Employees Related Expenses | 31,243,000 | 31,243,000 |
| 076101- A011 | Pay | 18,202,000 | 18,202,000 |
| 076101- A011-1 | Pay of Officers | (8,001,000) | (8,001,000) |
| 076101- A011-2 | Pay of Other Staff | (10,201,000) | (10,201,000) |
| 076101- A012 | Allowances | 13,041,000 | 13,041,000 |
| 076101- A012-1 | Regular Allowances | (10,919,000) | (10,919,000) |
| 076101- A012-2 | Other Allowances (Excluding TA) | (2,122,000) | (2,122,000) |
| 076101- A02 | Project Pre-Investment Analysis | 1,000,000 | 1,000,000 |
| 076101- A022 | Research Survey & Exploratory Oper | 1,000,000 | 1,000,000 |
| 076101- A03 | Operating Expenses | 7,358,000 | 7,358,000 |
| 076101- A032 | Communications | 178,000 | 178,000 |
| 076101- A033 | Utilities | 300,000 | 300,000 |
| 076101- A034 | Occupancy Costs | 4,722,000 | 4,722,000 |
| 076101- A038 | Travel & Transportation | 491,000 | 491,000 |
| 076101- A039 | General | 1,667,000 | 1,667,000 |
| 076101- A04 | Employees Retirement Benefits | 1,000,000 | 1,000,000 |
| 076101- A041 | Pension | 1,000,000 | 1,000,000 |
| 076101- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 |
| 076101- A052 | Grants Domestic | 1,000 | 1,000 |
| 076101- A06 | Transfers | 1,000 | 1,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OFF | Revised Estimate Rs ICE, KARACHI | |
| 076101- A063 | Entertainment & Gifts | 1,000 | 1,000 |
| 076101- A09 | Physical Assets | 3,000 | 3,000 |
| 076101- A095 | Purchase of Transport | 1,000 | 1,000 |
| 076101- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 |
| 076101- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 |
| 076101- A13 | Repairs and Maintenance | 700,000 | 700,000 |
| 076101- A130 | Transport | 140,000 | 140,000 |
| 076101- A131 | Machinery and Equipment | 140,000 | 140,000 |
| 076101- A132 | Furniture and Fixture | 140,000 | 140,000 |
| 076101- A133 | Buildings and Structure | 1,000 | 1,000 |
| 076101- A137 | Computer Equipment | 279,000 | 279,000 |
| Total- F KA7052 DIRECT | NATIONAL RESEARCH INSTITUTE FOR NATIONAL RESEARCH INSTITUTE FOR ERTILITY CARE KARACHI ORATE OF CENTRAL WAREHOUSE & SUPP | 41,306,000 LIES KARACHI | 41,306,000 |
| 076101- A01 | Employees Related Expenses | 15,727,000 | 15,727,000 |
| 076101- A011 | Pay 51 | 8,156,000 | 8,156,000 |
| 076101- A011-1 | Pay of Officers (7) | (1,890,000) | (1,890,000) |
| 076101- A011-2 | Pay of Other Staff (44) | (6,266,000) | (6,266,000) |
| 076101- A012 | Allowances | 7,571,000 | 7,571,000 |
| 076101- A012-1 | Regular Allowances | (6,281,000) | (6,281,000) |
| 076101- A012-2 | Other Allowances (Excluding TA) | (1,290,000) | (1,290,000) |
| 076101- A03 | Operating Expenses | 4,840,000 | 4,840,000 |
| 076101- A032 | Communications | 136,000 | 136,000 |
| 076101- A033 | Utilities | 1,348,000 | 1,348,000 |
| 076101- A034 | Occupancy Costs | 2,341,000 | 2,341,000 |
| 076101- A038 | Travel & Transportation | 788,000 | 788,000 |
| 076101- A039 | General | 227,000 | 227,000 |
| 076101- A04 | Employees Retirement Benefits | 1,670,000 | 1,670,000 |
| 076101- A041 | Pension | 1,670,000 | 1,670,000 |
| 076101- A05 | Grants, Subsidies and Write off Loans | 459,000 | 459,000 |
| 076101- A052 | Grants Domestic | 459,000 | 459,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OFFIC | Revised Estimate Rs E, KARACHI | |
| 076101- A09 | Physical Assets | 1,404,000 | 1,404,000 |
| 076101- A095 | Purchase of Transport | 1,402,000 | 1,402,000 |
| 076101- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 |
| 076101- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 |
| 076101- A13 | Repairs and Maintenance | 988,000 | 988,000 |
| 076101- A130 | Transport | 304,000 | 304,000 |
| 076101- A131 | Machinery and Equipment | 346,000 | 346,000 |
| 076101- A132 | Furniture and Fixture | 79,000 | 79,000 |
| 076101- A133 | Buildings and Structure | 140,000 | 140,000 |
| 076101- A137 | Computer Equipment | 119,000 | 119,000 |
| Total- DIRECTORATE OF CENTRAL WAREHOUSE & SUPPLIES KARACHI | 25,088,000 | 25,088,000 | |
| KA7056 MEDICAL CENTRE FOR FEDERAL GOVERNMENT SERVANTS KARACHI | |||
| 076101- A01 | Employees Related Expenses | 16,940,000 | 16,940,000 |
| 076101- A011 | Pay 30 | 8,018,000 | 8,018,000 |
| 076101- A011-1 | Pay of Officers (10) | (4,518,000) | (4,518,000) |
| 076101- A011-2 | Pay of Other Staff (20) | (3,500,000) | (3,500,000) |
| 076101- A012 | Allowances | 8,922,000 | 8,922,000 |
| 076101- A012-1 | Regular Allowances | (7,972,000) | (7,972,000) |
| 076101- A012-2 | Other Allowances (Excluding TA) | (950,000) | (950,000) |
| 076101- A03 | Operating Expenses | 4,253,000 | 5,065,000 |
| 076101- A032 | Communications | 93,000 | 93,000 |
| 076101- A033 | Utilities | 422,000 | 422,000 |
| 076101- A034 | Occupancy Costs | 1,403,000 | 2,215,000 |
| 076101- A038 | Travel & Transportation | 394,000 | 394,000 |
| 076101- A039 | General | 1,941,000 | 1,941,000 |
| 076101- A04 | Employees Retirement Benefits | 2,000 | 2,000 |
| 076101- A041 | Pension | 2,000 | 2,000 |
| 076101- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 |
| 076101- A052 | Grants Domestic | 3,000 | 3,000 |
| 076101- A09 | Physical Assets | 186,000 | 186,000 |
| 076101- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN | 2020-2021 Budget Estimate Rs REVENUES SUB-OF | 2020-2021 Revised Estimate Rs FICE, KARACHI | |
|---|---|---|---|
| 076101- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 076101- A13 | Repairs and Maintenance | 1,150,000 | 338,000 |
| 076101- A130 | Transport | 93,000 | 93,000 |
| 076101- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 076101- A132 | Furniture and Fixture | 28,000 | 28,000 |
| 076101- A133 | Buildings and Structure | 935,000 | 123,000 |
| 076101- A137 | Computer Equipment | 1,000 | 1,000 |
| Total- | MEDICAL CENTRE FOR FEDERAL GOVERNMENT SERVANTS KARACHI | 22,534,000 | 22,534,000 |
| 076101 | Total- ADMINISTRATION | 88,928,000 | 88,928,000 |
| 0761 | Total- Administration | 88,928,000 | 88,928,000 |
| 076 | Total- Health Administration | 88,928,000 | 88,928,000 |
| 07 | Total- Health | 5,335,316,000 | 4,723,732,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 5,335,316,000 | 4,723,732,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS
& COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
07 Health:
073 Hospital Services:
0731 General Hospital Services: 073101 GENERAL HOSPITAL SERVICES :
QA7029 MEDICAL CENTRE FOR FEDERAL GOVERNMENT SERVANTS QUETTA
| 073101- A01 | Employees Related Expenses | 19,148,000 | 19,148,000 |
|---|---|---|---|
| 073101- A011 | Pay 56 | 8,500,000 | 8,500,000 |
| 073101- A011-1 | Pay of Officers (22) | (3,200,000) | (3,200,000) |
| 073101- A011-2 | Pay of Other Staff (34) | (5,300,000) | (5,300,000) |
| 073101- A012 | Allowances | 10,648,000 | 10,648,000 |
| 073101- A012-1 | Regular Allowances | (9,248,000) | (9,248,000) |
| 073101- A012-2 | Other Allowances (Excluding TA) | (1,400,000) | (1,400,000) |
| 073101- A03 | Operating Expenses | 4,361,000 | 5,311,000 |
| 073101- A032 | Communications | 111,000 | 111,000 |
| 073101- A033 | Utilities | 887,000 | 887,000 |
| 073101- A034 | Occupancy Costs | 655,000 | 1,955,000 |
| 073101- A038 | Travel & Transportation | 547,000 | 697,000 |
| 073101- A039 | General | 2,161,000 | 1,661,000 |
| 073101- A04 | Employees Retirement Benefits | 436,000 | 436,000 |
| 073101- A041 | Pension | 436,000 | 436,000 |
| 073101- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 |
| 073101- A052 | Grants Domestic | 3,000 | 3,000 |
| 073101- A09 | Physical Assets | 937,000 | 2,000 |
| 073101- A095 | Purchase of Transport | 1,000 | 1,000 |
| 073101- A096 | Purchase of Plant and Machinery | 935,000 | |
| 073101- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 |
| 073101- A13 | Repairs and Maintenance | 517,000 | 502,000 |
| 073101- A130 | Transport | 93,000 | 93,000 |
| 073101- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 073101- A132 | Furniture and Fixture | 69,000 | 69,000 |
| 073101- A133 | Buildings and Structure | 187,000 | 172,000 |
| 073101- A137 | Computer Equipment | 47,000 | 47,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts 2020-2021 | 2020-2021 | ||
|---|---|---|---|
| 2020-21 Budget Estimate Rs ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OF | Revised Estimate Rs FICE, QUETTA | ||
| 073101- | A138 | General 28,000 | 28,000 |
| Total- | MEDICAL CENTRE FOR FEDERAL GOVERNMENT SERVANTS QUETTA 25,402,000 | 25,402,000 | |
| 07 | 3101 | Total- GENERAL HOSPITAL SERVICES 25,402,000 | 25,402,000 |
| 07 | 31 | Total- General Hospital Services 25,402,000 | 25,402,000 |
| 07 | 3 | Total- Hospital Services 25,402,000 | 25,402,000 |
| 074 | Public | Health Services: | |
| 0741 | Public | Health Services: | |
| 074120 QA7030 | Others HEALT | (other Health Facilities and Preventive Measures) : H CHECK POST QUETTA CHAMMAN BORDER | |
| 074120- | A01 | Employees Related Expenses 1,734,000 | 1,734,000 |
| 074120- | A011 | Pay 6 900,000 | 900,000 |
| 074120- | A011-1 | Pay of Officers (1) (550,000) | (550,000) |
| 074120- | A011-2 | Pay of Other Staff (5) (350,000) | (350,000) |
| 074120- | A012 | Allowances 834,000 | 834,000 |
| 074120- | A012-1 | Regular Allowances (504,000) | (504,000) |
| 074120- | A012-2 | Other Allowances (Excluding TA) (330,000) | (330,000) |
| 074120- | A03 | Operating Expenses 886,000 | 886,000 |
| 074120- | A032 | Communications 1,000 | 1,000 |
| 074120- | A033 | Utilities 21,000 | 21,000 |
| 074120- | A034 | Occupancy Costs 748,000 | 748,000 |
| 074120- | A038 | Travel & Transportation 42,000 | 42,000 |
| 074120- | A039 | General 74,000 | 74,000 |
| 074120- | A09 | Physical Assets 95,000 | 95,000 |
| 074120- | A095 | Purchase of Transport 1,000 | 1,000 |
| 074120- | A096 | Purchase of Plant and Machinery 47,000 | 47,000 |
| 074120- | A097 | Purchase of Furniture and Fixture 47,000 | 47,000 |
| 074120- | A13 | Repairs and Maintenance 37,000 | 37,000 |
| 074120- | A130 | Transport 9,000 | 9,000 |
| 074120- | A131 | Machinery and Equipment 9,000 | 9,000 |
| 074120- | A132 | Furniture and Fixture 5,000 | 5,000 |
| 074120- | A133 | Buildings and Structure 5,000 | 5,000 |
| 074120- | A137 | Computer Equipment 9,000 | 9,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS & COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| Total- | HEALTH CHECK POST QUETTA CHAMMAN BORDER | 2,752,000 | 2,752,000 |
|---|---|---|---|
| QA7031 HEALTH CHECK POST QUETTA ZAHIDAN BORDER | |||
| 074120- A01 | Employees Related Expenses | 1,457,000 | 1,457,000 |
| 074120- A011 | Pay 8 | 830,000 | 830,000 |
| 074120- A011-1 | Pay of Officers (1) | (380,000) | (380,000) |
| 074120- A011-2 | Pay of Other Staff (7) | (450,000) | (450,000) |
| 074120- A012 | Allowances | 627,000 | 627,000 |
| 074120- A012-1 | Regular Allowances | (557,000) | (557,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (70,000) | (70,000) |
| 074120- A03 | Operating Expenses | 684,000 | 684,000 |
| 074120- A032 | Communications | 9,000 | 9,000 |
| 074120- A033 | Utilities | 21,000 | 21,000 |
| 074120- A034 | Occupancy Costs | 561,000 | 561,000 |
| 074120- A038 | Travel & Transportation | 28,000 | 28,000 |
| 074120- A039 | General | 65,000 | 65,000 |
| 074120- A09 | Physical Assets | 141,000 | 141,000 |
| 074120- A095 | Purchase of Transport | 1,000 | 1,000 |
| 074120- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 47,000 | 47,000 |
| 074120- A13 | Repairs and Maintenance | 24,000 | 24,000 |
| 074120- A130 | Transport | 1,000 | 1,000 |
| 074120- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 074120- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 074120- A137 | Computer Equipment | 5,000 | 5,000 |
| Total- | HEALTH CHECK POST QUETTA ZAHIDAN BORDER | 2,306,000 | 2,306,000 |
| 074120 | Total- Others (other Health Facilities and Preventive Measures) | 5,058,000 | 5,058,000 |
| 0741 | Total- Public Health Services | 5,058,000 | 5,058,000 |
| 074 | Total- Public Health Services | 5,058,000 | 5,058,000 |
| 07 | Total- Health | 30,460,000 | 30,460,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 30,460,000 | 30,460,000 | |
| SUB-OFFICE, QUETTA |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS
& COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT 07 Health: 074 Public Health Services: 0741 Public Health Services: 074120 Others (other Health Facilities and Preventive Measures) : GL7091 HEALTH CHECK POST AT (SOST) KHUNJRAB PASS
| 074120- A01 | Employees Related Expenses | 10,654,000 | 6,875,000 |
|---|---|---|---|
| 074120- A011 | Pay 32 | 4,180,000 | 3,000,000 |
| 074120- A011-1 | Pay of Officers (8) | (1,930,000) | (1,500,000) |
| 074120- A011-2 | Pay of Other Staff (24) | (2,250,000) | (1,500,000) |
| 074120- A012 | Allowances | 6,474,000 | 3,875,000 |
| 074120- A012-1 | Regular Allowances | (4,872,000) | (3,373,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (1,602,000) | (502,000) |
| 074120- A03 | Operating Expenses | 4,049,000 | 2,772,000 |
| 074120- A032 | Communications | 135,000 | 74,000 |
| 074120- A033 | Utilities | 341,000 | 210,000 |
| 074120- A034 | Occupancy Costs | 867,000 | 353,000 |
| 074120- A036 | Motor Vehicles | 1,000 | 1,000 |
| 074120- A038 | Travel & Transportation | 1,328,000 | 1,169,000 |
| 074120- A039 | General | 1,377,000 | 965,000 |
| 074120- A04 | Employees Retirement Benefits | 1,351,000 | 1,201,000 |
| 074120- A041 | Pension | 1,351,000 | 1,201,000 |
| 074120- A05 | Grants, Subsidies and Write off Loans | 5,804,000 | 4,000 |
| 074120- A052 | Grants Domestic | 5,804,000 | 4,000 |
| 074120- A09 | Physical Assets | 234,000 | 187,000 |
| 074120- A096 | Purchase of Plant and Machinery | 141,000 | 94,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 074120- A13 | Repairs and Maintenance | 469,000 | 357,000 |
| 074120- A130 | Transport | 131,000 | 94,000 |
| 074120- A131 | Machinery and Equipment | 122,000 | 94,000 |
| 074120- A132 | Furniture and Fixture | 75,000 | 47,000 |
| 074120- A133 | Buildings and Structure | 94,000 | 94,000 |
| 074120- A137 | Computer Equipment | 47,000 | 28,000 |
NO. 124.- FC21Y56 OTHER EXPD. OF NATIONAL HEALTH, SERVICES REGULATIONS DEMANDS FOR GRANTS
& COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| Total- | HEALTH CHECK POST AT (SOST) KHUNJRAB PASS | 22,561,000 | 11,396,000 |
|---|---|---|---|
| 074120 | Total- Others (other Health Facilities and Preventive Measures) | 22,561,000 | 11,396,000 |
| 0741 | Total- Public Health Services | 22,561,000 | 11,396,000 |
| 074 | Total- Public Health Services | 22,561,000 | 11,396,000 |
| 07 | Total- Health | 22,561,000 | 11,396,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 22,561,000 | 11,396,000 | |
| TOTAL - DEMAND | 15,263,816,000 | 14,705,332,000 |
NO. 125.- MISCELLANEOUS EXPD. OF NATIONAL HEALTH SERVICES , REGULATIONS AND COORDINATION DIVISION DEMANDS FOR GRANTS DEMAND NO. 125 ( FC21X27 )
MISCELLANEOUS EXPD. OF NATIONAL HEALTH SERVICES , REGULATIONS AND COORDINATION DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 071 | Medical Products, Appliances & Equipment | 31,290,000 | 31,290,000 |
| 073 | Hospital Services | 8,282,104,000 | 8,431,404,000 |
| 076 | Health Administration | 928,819,000 | 998,819,000 |
| Total | 9,242,213,000 | 9,461,513,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 900,925,000 | 949,125,000 |
| A011 | Pay | 382,837,000 | 429,037,000 |
| A011-1 | Pay of Officers | (179,891,000) | (216,611,000) |
| A011-2 | Pay of Other Staff | (202,946,000) | (212,426,000) |
| A012 | Allowances | 518,088,000 | 520,088,000 |
| A012-1 | Regular Allowances | (394,428,000) | (394,428,000) |
| A012-2 | Other Allowances (Excluding TA) | (123,660,000) | (125,660,000) |
| A03 | Operating Expenses | 528,320,000 | 550,120,000 |
| A05 | Grants, Subsidies and Write off Loans | 7,812,968,000 | 7,962,268,000 |
| Total | 9,242,213,000 | 9,461,513,000 |
NO. 125.- FC21X27 MISCELLANEOUS EXPD. OF NATIONAL HEALTH SERVICES , REGULATIONS AND COORDINATION DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 | Budget Estimate | Revised Estimate | ||
| Rs | Rs | |||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | |||
| 07 | Health: | |||
| 071 | Medical Products, Appliances & Equipment: | |||
| 0711 | Medical Products, Appliances & Equipment: | |||
| 071102 | Drug Control : | |||
| IB1956 | DRUG REGULATORY AUTHORITY OF PAKISTAN | |||
| 071102 | - A01 | Employees Related Expenses | 31,290,000 | 31,290,000 |
| 071102 | - A011 | Pay | 19,000,000 | 19,000,000 |
| 071102 | - A011-1 | Pay of Officers | (10,000,000) | (10,000,000) |
| 071102 | - A011-2 | Pay of Other Staff | (9,000,000) | (9,000,000) |
| 071102 | - A012 | Allowances | 12,290,000 | 12,290,000 |
| 071102 | - A012-1 | Regular Allowances | (12,000,000) | (12,000,000) |
| 071102 | - A012-2 | Other Allowances (Excluding TA) | (290,000) | (290,000) |
| Total- | DRUG REGULATORY AUTHORITY OF PAKISTAN | 31,290,000 | 31,290,000 | |
| 0 | 71102 | Total- Drug Control | 31,290,000 | 31,290,000 |
| 0 | 711 | Total- Medical Products, Appliances & Equipment | 31,290,000 | 31,290,000 |
| 0 | 71 | Total- Medical Products, Appliances & | 31,290,000 | 31,290,000 |
| Equipment | ||||
| 073 | Hospital Services: | |||
| 0731 | General Hospital Services: | |||
| 073101 IB1957 | GENERAL HOSPITAL SERVICES : MONITORING AUTHORITY FOR TRANSPLATATION OF | HUMAN ORGANS & T | ISSUES ISLAMABAD | |
| 073101 | - A01 | Employees Related Expenses | 55,178,000 | 55,178,000 |
| 073101 | - A011 | Pay | 26,916,000 | 26,916,000 |
| 073101 | - A011-1 | Pay of Officers | (9,608,000) | (9,608,000) |
| 073101 | - A011-2 | Pay of Other Staff | (17,308,000) | (17,308,000) |
| 073101 | - A012 | Allowances | 28,262,000 | 28,262,000 |
| 073101 | - A012-1 | Regular Allowances | (28,262,000) | (28,262,000) |
| 073101 | - A03 | Operating Expenses | 9,103,000 | 9,103,000 |
| 073101 | - A039 | General | 9,103,000 | 9,103,000 |
| Total- | MONITORING AUTHORITY FOR TRANSPLATATION OF HUMAN ORGANS & TISSUES ISLAMABAD | 64,281,000 | 64,281,000 |
| NO. 125.- FC21 | X27 MISCELLANEOUS EXPD. OF NATIONAL REGULATIONS AND COORDINATION DI | HEALTH SERVICES VISION | , DEMANDS FOR GRANTS |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget | 2020-2021 Revised | |
| Estimate | Estimate | ||
| IB1965 ALSHIF | ACCOUNTANT GENERAL A EYE TRUST HOSPITAL RAWALPINDI | Rs PAKISTAN REVENU | Rs ES |
| 073101- A03 | Operating Expenses | 144,925,000 | 144,925,000 |
| 073101- A039 | General | 144,925,000 | 144,925,000 |
| Total- | ALSHIFA EYE TRUST HOSPITAL RAWALPINDI | 144,925,000 | 144,925,000 |
| IB1966 PROVISION FOR NATIONAL INSTITUTE OF HEART D | EASE AFIC RWP | ||
| 073101- A03 | Operating Expenses | 233,750,000 | 233,750,000 |
| 073101- A039 | General | 233,750,000 | 233,750,000 |
| Total- | PROVISION FOR NATIONAL INSTITUTE | 233,750,000 | 233,750,000 |
| OF HEART DEASE AFIC RWP | |||
| IB2370 ISOLAT | ION HOSPITAL AND INFECTIONS TREATMENT CENTRE ISLAMABAD | ||
| 073101- A05 | Grants, Subsidies and Write off Loans | 219,300,000 | |
| 073101- A052 | Grants Domestic | 219,300,000 | |
| Total- | ISOLATION HOSPITAL AND | 219,300,000 | |
| INFECTIONS TREATMENT CENTRE ISLAMABAD | |||
| 073101 | Total- GENERAL HOSPITAL SERVICES | 442,956,000 | 662,256,000 |
| 0731 | Total- General Hospital Services | 442,956,000 | 662,256,000 |
| 073 | Total- Hospital Services | 442,956,000 | 662,256,000 |
| 076 Health | Administration: | ||
| 0761 Admini | stration: | ||
| 076101 ADMINISTRATION : IB1958 PAKISTAN MEDICAL RESEARCH COUNCIL ISLAMAB | ADE | ||
| 076101- A01 | Employees Related Expenses | 270,775,000 | 270,775,000 |
| 076101- A011 | Pay | 91,550,000 | 91,550,000 |
| 076101- A011-1 | Pay of Officers | (38,100,000) | (38,100,000) |
| 076101- A011-2 | Pay of Other Staff | (53,450,000) | (53,450,000) |
| 076101- A012 | Allowances | 179,225,000 | 179,225,000 |
| 076101- A012-1 | Regular Allowances | (56,000,000) | (56,000,000) |
| 076101- A012-2 | Other Allowances (Excluding TA) | (123,225,000) | (123,225,000) |
| 076101- A03 | Operating Expenses | 90,289,000 | 90,289,000 |
| 076101- A039 | General | 90,289,000 | 90,289,000 |
| Total- | PAKISTAN MEDICAL RESEARCH | 361,064,000 | 361,064,000 |
NO. 125.- FC21X27 MISCELLANEOUS EXPD. OF NATIONAL HEALTH SERVICES , DEMANDS FOR GRANTS
REGULATIONS AND COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 | Budget Estimate | Revised Estimate | |
| ACCOUNTANT GENERAL PAK COUNCIL ISLAMABADE | Rs ISTAN REVENUES | Rs | |
| IB1959 HEALTH | SERVICES ACADEMY ISLAMABAD | ||
| 076101- A01 | Employees Related Expenses | 5,140,000 | 5,140,000 |
| 076101- A011 | Pay | 2,878,000 | 2,878,000 |
| 076101- A011-1 | Pay of Officers | (1,673,000) | (1,673,000) |
| 076101- A011-2 | Pay of Other Staff | (1,205,000) | (1,205,000) |
| 076101- A012 | Allowances | 2,262,000 | 2,262,000 |
| 076101- A012-1 | Regular Allowances | (2,262,000) | (2,262,000) |
| 076101- A03 | Operating Expenses | 918,000 | 918,000 |
| 076101- A039 | General | 918,000 | 918,000 |
| Total- I | HEALTH SERVICES ACADEMY SLAMABAD | 6,058,000 | 6,058,000 |
| IB1960 NATIONAL COUNCIL FOR HOMOEOPATH ISLAMABAD | |||
| 076101- A01 | Employees Related Expenses | 2,056,000 | 2,056,000 |
| 076101- A011 | Pay | 2,056,000 | 2,056,000 |
| 076101- A011-1 | Pay of Officers | (300,000) | (300,000) |
| 076101- A011-2 | Pay of Other Staff | (1,756,000) | (1,756,000) |
| 076101- A03 | Operating Expenses | 1,287,000 | 1,287,000 |
| 076101- A039 | General | 1,287,000 | 1,287,000 |
| Total- | NATIONAL COUNCIL FOR HOMOEOPATH ISLAMABAD | 3,343,000 | 3,343,000 |
| IB1961 NATIONAL COUNCIL FOR TIBB ISLAMABAD | |||
| 076101- A01 | Employees Related Expenses | 727,000 | 727,000 |
| 076101- A011 | Pay | 437,000 | 437,000 |
| 076101- A011-1 | Pay of Officers | (210,000) | (210,000) |
| 076101- A011-2 | Pay of Other Staff | (227,000) | (227,000) |
| 076101- A012 | Allowances | 290,000 | 290,000 |
| 076101- A012-1 | Regular Allowances | (145,000) | (145,000) |
| 076101- A012-2 | Other Allowances (Excluding TA) | (145,000) | (145,000) |
| 076101- A03 | Operating Expenses | 454,000 | 454,000 |
| 076101- A039 | General | 454,000 | 454,000 |
| Total- I | NATIONAL COUNCIL FOR TIBB SLAMABAD | 1,181,000 | 1,181,000 |
| NO. 125.- FC21 | X27 MISCELLANEOUS EXPD. OF NATIONAL REGULATIONS AND COORDINATION DI | HEALTH SERVICES VISION | , DEMANDS FOR GRANTS |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget Estimate | 2020-2021 Revised Estimate | |
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | |
| IB1962 NATIONAL INSTITUTE OF HEALTH ISLAMABAD | |||
| 076101- A01 | Employees Related Expenses | 535,759,000 | 535,759,000 |
| 076101- A011 | Pay | 240,000,000 | 240,000,000 |
| 076101- A011-1 | Pay of Officers | (120,000,000) | (120,000,000) |
| 076101- A011-2 | Pay of Other Staff | (120,000,000) | (120,000,000) |
| 076101- A012 | Allowances | 295,759,000 | 295,759,000 |
| 076101- A012-1 | Regular Allowances | (295,759,000) | (295,759,000) |
| Total- | NATIONAL INSTITUTE OF HEALTH ISLAMABAD | 535,759,000 | 535,759,000 |
| IB1963 PAKISTAN RED CRESCENT SOCIETY ISLAMABAD | |||
| 076101- A03 | Operating Expenses | 9,013,000 | 9,013,000 |
| 076101- A039 | General | 9,013,000 | 9,013,000 |
| Total- | PAKISTAN RED CRESCENT SOCIETY ISLAMABAD | 9,013,000 | 9,013,000 |
| IB1964 ISLAMA | BAD BLOOD TRANSFUSION AUTHORITY (IB | TA) | |
| 076101- A03 | Operating Expenses | 12,401,000 | 12,401,000 |
| 076101- A039 | General | 12,401,000 | 12,401,000 |
| Total- | ISLAMABAD BLOOD TRANSFUSION AUTHORITY (IBTA) | 12,401,000 | 12,401,000 |
| IB3000 ISLAMA | BAD HEALTHCARE REGULATORY AUTHORITY ISLAMABAD | ||
| 076101- A01 | Employees Related Expenses | 48,200,000 | |
| 076101- A011 | Pay | 46,200,000 | |
| 076101- A011-1 | Pay of Officers | (36,720,000) | |
| 076101- A011-2 | Pay of Other Staff | (9,480,000) | |
| 076101- A012 | Allowances | 2,000,000 | |
| 076101- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | |
| 076101- A03 | Operating Expenses | 21,800,000 | |
| 076101- A039 | General | 21,800,000 | |
| Total- | ISLAMABAD HEALTHCARE REGULATORY AUTHORITY ISLAMABAD | 70,000,000 | |
| 076101 | Total- ADMINISTRATION | 928,819,000 | 998,819,000 |
| 0761 | Total- Administration | 928,819,000 | 998,819,000 |
| 076 | Total- Health Administration | 928,819,000 | 998,819,000 |
| 07 | Total- Health | 1,403,065,000 | 1,692,365,000 |
| Total- ACCOUNTANT GENERAL | 1,403,065,000 | 1,692,365,000 | |
| PAKISTAN REVENUES |
NO. 125.- FC21X27 MISCELLANEOUS EXPD. OF NATIONAL HEALTH SERVICES , DEMANDS FOR GRANTS
REGULATIONS AND COORDINATION DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 07 | Health | : | |||
|---|---|---|---|---|---|
| 073 | Hospital Services: | ||||
| 0731 | General Hospital Services: | ||||
| 073101 LO140 | GENE 1 FATIM | RAL HOSPITAL SERVICES : A JINNAH MEDICAL COLLEGE FOR WOMEN | |||
| 073101 | - A05 | Grants, Subsidies and Write off Loans | 8,200,000 | 8,200,000 | |
| 073101 | - A052 | Grants Domestic | 8,200,000 | 8,200,000 | |
| Total- | FATIM | A JINNAH MEDICAL COLLEGE | 8,200,000 | 8,200,000 | |
| FOR WOMEN | |||||
| LO140 | 2 SHIEKH ZAYED POSTGRADUATE MEDICAL INSTITUTE LAHORE | ||||
| 073101 | - A05 | Grants, Subsidies and Write off Loans | 2,869,670,000 | 3,442,770,000 | |
| 073101 | - A052 | Grants Domestic | 2,869,670,000 | 3,442,770,000 | |
| Total- | SHIEKH ZAYED POSTGRADUATE MEDICAL INSTITUTE LAHORE | 2,869,670,000 | 3,442,770,000 | ||
| 0 | 73101 | Total- | GENERAL HOSPITAL SERVICES | 2,877,870,000 | 3,450,970,000 |
| 0 | 731 | Total- | General Hospital Services | 2,877,870,000 | 3,450,970,000 |
| 0 | 73 | Total- | Hospital Services | 2,877,870,000 | 3,450,970,000 |
| 0 | 7 | Total- | Health | 2,877,870,000 | 3,450,970,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 2,877,870,000 | 3,450,970,000 |
| NO. 125.- FC21X27 MISCELLANEOUS EXPD. OF NATIONAL H REGULATIONS AND COORDINATION DIVI No of Posts | EALTH SERVICES , SION 2020-2021 | DEMANDS FOR GRANTS 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 07 | Health | : | |||
|---|---|---|---|---|---|
| 073 | Hospital Services: | ||||
| 0731 | General Hospital Services: | ||||
| 073101 KA706 | GENE 7 FATIM | RAL HOSPITAL SERVICES : ID FOUNDATION KARACHI | |||
| 073101 | - A03 | Operating Expenses | 26,180,000 | 26,180,000 | |
| 073101 | - A039 | General | 26,180,000 | 26,180,000 | |
| Total- | FATIM | ID FOUNDATION KARACHI | 26,180,000 | 26,180,000 | |
| KA706 | 8 NATIONAL INSTITUTE OF CARDIOVASCULAR DIS | EASES KARACHI | |||
| 073101 | - A05 | Grants, Subsidies and Write off Loans | 4,935,098,000 | 4,291,998,000 | |
| 073101 | - A052 | Grants Domestic | 4,935,098,000 | 4,291,998,000 | |
| Total- | NATIONAL INSTITUTE OF | 4,935,098,000 | 4,291,998,000 | ||
| CARDIOVASCULAR DISEASES KARACHI | |||||
| 0 | 73101 | Total- | GENERAL HOSPITAL SERVICES | 4,961,278,000 | 4,318,178,000 |
| 0 | 731 | Total- | General Hospital Services | 4,961,278,000 | 4,318,178,000 |
| 0 | 73 | Total- | Hospital Services | 4,961,278,000 | 4,318,178,000 |
| 0 | 7 | Total- | Health | 4,961,278,000 | 4,318,178,000 |
| Total- | ACCOUNTANT GENERAL | 4,961,278,000 | 4,318,178,000 | ||
| PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| TOTAL | - DEMAND | 9,242,213,000 | 9,461,513,000 |
SECTION XXVI
MINISTRY OF OVERSEAS PAKISTANIS AND HUMAN RESOURCE
DEVELOPMENT
Demand presented on behalf of the Ministry of Overseas Pakistanis and Human Resource Development. Current Expenditure on Revenue Account.
126 Overseas Pakistanis and Human Resource Development Division
127 Other Expenditure of Overseas Pakistanis and Human
- Resource Development Division
DEMANDS FOR GRANTS
NO. 126.- OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION
DEMAND NO. 126 ( FC21Y35 )
OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 041 | General Economic,Commercial & Labour Affairs | 275,955,000 | 275,955,000 |
| Total | 275,955,000 | 275,955,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 193,207,000 | 191,424,000 |
| A011 | Pay | 99,303,000 | 99,137,000 |
| A011-1 | Pay of Officers | (52,683,000) | (52,946,000) |
| A011-2 | Pay of Other Staff | (46,620,000) | (46,191,000) |
| A012 | Allowances | 93,904,000 | 92,287,000 |
| A012-1 | Regular Allowances | (78,004,000) | (76,387,000) |
| A012-2 | Other Allowances (Excluding TA) | (15,900,000) | (15,900,000) |
| A03 | Operating Expenses | 58,298,000 | 60,885,000 |
| A04 | Employees Retirement Benefits | 9,535,000 | 9,535,000 |
| A05 | Grants, Subsidies and Write off Loans | 8,000,000 | 8,000,000 |
| A09 | Physical Assets | 2,897,000 | 2,216,000 |
| A13 | Repairs and Maintenance | 4,018,000 | 3,895,000 |
| Total | 275,955,000 | 275,955,000 |
NO. 126.- FC21Y35 OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES 04 Economic Affairs: 041 General Economic,Commercial & Labour Affairs: 0413 General Labour Affairs:
041310 ADMINISTRATION : ID4699 OVERSEAS PAKISTANIS & HRD DIVISION, (MAIN SECRETARIAT), ISLAMABAD.
| 041310- A01 | Employees Related Expenses | 193,207,000 | 191,424,000 |
|---|---|---|---|
| 041310- A011 | Pay 314 | 99,303,000 | 99,137,000 |
| 041310- A011-1 | Pay of Officers (81) | (52,683,000) | (52,946,000) |
| 041310- A011-2 | Pay of Other Staff (233) | (46,620,000) | (46,191,000) |
| 041310- A012 | Allowances | 93,904,000 | 92,287,000 |
| 041310- A012-1 | Regular Allowances | (78,004,000) | (76,387,000) |
| 041310- A012-2 | Other Allowances (Excluding TA) | (15,900,000) | (15,900,000) |
| 041310- A03 | Operating Expenses | 58,298,000 | 60,885,000 |
| 041310- A032 | Communications | 4,394,000 | 5,171,000 |
| 041310- A033 | Utilities | 3,786,000 | 3,739,000 |
| 041310- A034 | Occupancy Costs | 25,759,000 | 25,759,000 |
| 041310- A036 | Motor Vehicles | 54,000 | 26,000 |
| 041310- A038 | Travel & Transportation | 10,283,000 | 10,190,000 |
| 041310- A039 | General | 14,022,000 | 16,000,000 |
| 041310- A04 | Employees Retirement Benefits | 9,535,000 | 9,535,000 |
| 041310- A041 | Pension | 9,535,000 | 9,535,000 |
| 041310- A05 | Grants, Subsidies and Write off Loans | 8,000,000 | 8,000,000 |
| 041310- A052 | Grants Domestic | 8,000,000 | 8,000,000 |
| 041310- A09 | Physical Assets | 2,897,000 | 2,216,000 |
| 041310- A095 | Purchase of Transport | 1,402,000 | |
| 041310- A096 | Purchase of Plant and Machinery | 654,000 | 1,050,000 |
| 041310- A097 | Purchase of Furniture and Fixture | 841,000 | 1,166,000 |
| 041310- A13 | Repairs and Maintenance | 4,018,000 | 3,895,000 |
| 041310- A130 | Transport | 1,075,000 | 1,075,000 |
| 041310- A131 | Machinery and Equipment | 935,000 | 935,000 |
| 041310- A132 | Furniture and Fixture | 654,000 | 854,000 |
| 041310- A133 | Buildings and Structure | 374,000 | 481,000 |
NO. 126.- FC21Y35 OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DEMANDS FOR GRANTS DIVISION
| No of Posts 2020-21 ACCOUNTANT GENERAL | 2020-2021 Budget Estimate Rs PAKISTAN REVENUES | 2020-2021 Revised Estimate Rs | ||
|---|---|---|---|---|
| 041310- A137 | Computer Equipment | 887,000 | 400,000 | |
| 041310- A138 | General | 93,000 | 150,000 | |
| Total- | OVERSEAS PAKISTANIS & HRD DIVISION, (MAIN SECRETARIAT), ISLAMABAD. | 275,955,000 | 275,955,000 | |
| 041310 | Total- | ADMINISTRATION | 275,955,000 | 275,955,000 |
| 0413 | Total- | General Labour Affairs | 275,955,000 | 275,955,000 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 275,955,000 | 275,955,000 |
| 04 | Total- | Economic Affairs | 275,955,000 | 275,955,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 275,955,000 | 275,955,000 | |
| TOTAL | - DEMAND | 275,955,000 | 275,955,000 |
NO. 127.- OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEVLOPMENT DIVISION DEMANDS FOR GRANTS
DEMAND NO. 127 ( FC21Y44 )
OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEVLOPMENT DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 041 | General Economic,Commercial & Labour Affairs | 1,283,224,000 | 1,283,224,000 |
| Total | 1,283,224,000 | 1,283,224,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 733,716,000 | 711,832,000 |
| A011 | Pay | 301,326,000 | 295,252,000 |
| A011-1 | Pay of Officers | (126,335,000) | (119,712,000) |
| A011-2 | Pay of Other Staff | (174,991,000) | (175,540,000) |
| A012 | Allowances | 432,390,000 | 416,580,000 |
| A012-1 | Regular Allowances | (356,637,000) | (336,332,000) |
| A012-2 | Other Allowances (Excluding TA) | (75,753,000) | (80,248,000) |
| A02 | Project Pre-Investment Analysis | 100,000 | |
| A03 | Operating Expenses | 466,112,000 | 490,413,110 |
| A04 | Employees Retirement Benefits | 8,555,000 | 7,377,480 |
| A05 | Grants, Subsidies and Write off Loans | 8,029,000 | 8,457,000 |
| A09 | Physical Assets | 47,793,000 | 46,352,800 |
| A13 | Repairs and Maintenance | 18,919,000 | 18,791,610 |
| Total | 1,283,224,000 | 1,283,224,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEVLOPMENT DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 | Budget Estimate Rs | Revised Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 04 Econom | ic Affairs: | ||
| 041 General | Economic,Commercial & Labour Affairs: | ||
| 0413 General | Labour Affairs: | ||
| 041304 REGULATIONS OF MAN-MANAGEMENT RELATIONS : IB0978 NATIONAL INDUSTRIAL RELATIONS | |||
| 041304- A01 | Employees Related Expenses | 74,224,000 | 72,851,000 |
| 041304- A011 | Pay 96 | 41,640,000 | 41,640,000 |
| 041304- A011-1 | Pay of Officers (24) | (26,340,000) | (26,340,000) |
| 041304- A011-2 | Pay of Other Staff (72) | (15,300,000) | (15,300,000) |
| 041304- A012 | Allowances | 32,584,000 | 31,211,000 |
| 041304- A012-1 | Regular Allowances | (27,464,000) | (27,464,000) |
| 041304- A012-2 | Other Allowances (Excluding TA) | (5,120,000) | (3,747,000) |
| 041304- A03 | Operating Expenses | 19,561,000 | 23,370,000 |
| 041304- A032 | Communications | 860,000 | 1,460,000 |
| 041304- A033 | Utilities | 1,813,000 | 4,174,000 |
| 041304- A034 | Occupancy Costs | 4,330,000 | 5,360,000 |
| 041304- A038 | Travel & Transportation | 10,228,000 | 9,767,000 |
| 041304- A039 | General | 2,330,000 | 2,609,000 |
| 041304- A04 | Employees Retirement Benefits | 1,800,000 | 1,550,000 |
| 041304- A041 | Pension | 1,800,000 | 1,550,000 |
| 041304- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | |
| 041304- A052 | Grants Domestic | 2,600,000 | |
| 041304- A09 | Physical Assets | 700,000 | 560,000 |
| 041304- A095 | Purchase of Transport | 140,000 | |
| 041304- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 |
| 041304- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 |
| 041304- A13 | Repairs and Maintenance | 1,962,000 | 2,478,000 |
| 041304- A130 | Transport | 280,000 | 1,457,000 |
| 041304- A131 | Machinery and Equipment | 140,000 | 140,000 |
| 041304- A132 | Furniture and Fixture | 187,000 | 187,000 |
| 041304- A133 | Buildings and Structure | 841,000 | 477,000 |
| 041304- A137 | Computer Equipment | 467,000 | 217,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL P | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs | |
| 041304- A138 | General | 47,000 | |
| Total- | NATIONAL INDUSTRIAL RELATIONS | 100,847,000 | 100,809,000 |
| 041304 041307 EMIGR IB0981 BUREA | Total- REGULATIONS OF MAN-MANAGEMENT RELATIONS ATION PROMOTION : U OF EMIGRATION AND OVERSEAS | 100,847,000 | 100,809,000 |
| 041307- A01 | Employees Related Expenses | 76,461,000 | 66,037,370 |
| 041307- A011 | Pay 151 | 42,037,000 | 38,108,850 |
| 041307- A011-1 | Pay of Officers (43) | (25,439,000) | (20,935,850) |
| 041307- A011-2 | Pay of Other Staff (108) | (16,598,000) | (17,173,000) |
| 041307- A012 | Allowances | 34,424,000 | 27,928,520 |
| 041307- A012-1 | Regular Allowances | (29,126,000) | (23,474,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (5,298,000) | (4,454,520) |
| 041307- A03 | Operating Expenses | 26,456,000 | 30,984,000 |
| 041307- A032 | Communications | 2,164,000 | 2,629,000 |
| 041307- A033 | Utilities | 2,475,000 | 2,609,000 |
| 041307- A034 | Occupancy Costs | 13,107,000 | 16,607,000 |
| 041307- A038 | Travel & Transportation | 4,838,000 | 4,402,000 |
| 041307- A039 | General | 3,872,000 | 4,737,000 |
| 041307- A04 | Employees Retirement Benefits | 3,777,000 | 2,972,000 |
| 041307- A041 | Pension | 3,777,000 | 2,972,000 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 3,532,000 | 1,805,000 |
| 041307- A052 | Grants Domestic | 3,532,000 | 1,805,000 |
| 041307- A09 | Physical Assets | 210,000 | 110,000 |
| 041307- A095 | Purchase of Transport | 9,000 | 9,000 |
| 041307- A096 | Purchase of Plant and Machinery | 100,000 | 50,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 101,000 | 51,000 |
| 041307- A13 | Repairs and Maintenance | 351,000 | 351,000 |
| 041307- A130 | Transport | 141,000 | 141,000 |
| 041307- A131 | Machinery and Equipment | 36,000 | 36,000 |
| 041307- A132 | Furniture and Fixture | 140,000 | 140,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL P | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs | |
| 041307- A137 | Computer Equipment | 34,000 | 34,000 |
| Total- IB0982 PROTE | BUREAU OF EMIGRATION AND OVERSEAS CTORATE OF EMIGRANTS RAWALPINDI | 110,787,000 | 102,259,370 |
| 041307- A01 | Employees Related Expenses | 27,018,000 | 26,426,910 |
| 041307- A011 | Pay 51 | 15,833,000 | 15,633,000 |
| 041307- A011-1 | Pay of Officers (15) | (7,513,000) | (7,403,000) |
| 041307- A011-2 | Pay of Other Staff (36) | (8,320,000) | (8,230,000) |
| 041307- A012 | Allowances | 11,185,000 | 10,793,910 |
| 041307- A012-1 | Regular Allowances | (10,128,000) | (9,100,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (1,057,000) | (1,693,910) |
| 041307- A03 | Operating Expenses | 16,462,000 | 17,605,520 |
| 041307- A032 | Communications | 316,000 | 338,000 |
| 041307- A033 | Utilities | 3,647,000 | 1,651,000 |
| 041307- A034 | Occupancy Costs | 11,575,000 | 14,143,020 |
| 041307- A038 | Travel & Transportation | 570,000 | 999,500 |
| 041307- A039 | General | 354,000 | 474,000 |
| 041307- A04 | Employees Retirement Benefits | 1,206,000 | 739,480 |
| 041307- A041 | Pension | 1,206,000 | 739,480 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 20,000 | |
| 041307- A052 | Grants Domestic | 20,000 | |
| 041307- A09 | Physical Assets | 18,000 | 18,000 |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 041307- A13 | Repairs and Maintenance | 102,000 | 102,000 |
| 041307- A130 | Transport | 84,000 | 84,000 |
| 041307- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 041307- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- | PROTECTORATE OF EMIGRANTS RAWALPINDI | 44,826,000 | 44,891,910 |
| 041307 | Total- EMIGRATION PROMOTION | 155,613,000 | 147,151,280 |
| 041309 LABOUR WELFARE MEASURES : |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| IB0980 CONTRI | 2020-21 ACCOUNTANT GENERAL P BUTION TO THE E.O.B.I | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs |
| 041309- A03 | Operating Expenses | 93,000 | 93,000 |
| 041309- A039 | General | 93,000 | 93,000 |
| Total- | CONTRIBUTION TO THE E.O.B.I | 93,000 | 93,000 |
| 041309 | Total- LABOUR WELFARE MEASURES | 93,000 | 93,000 |
| 041350 Others IB0979 DIRECT | : ORATE OF WORKERS EDUCATION | ||
| 041350- A01 | Employees Related Expenses | 28,840,000 | 28,840,000 |
| 041350- A011 | Pay 57 | 17,945,000 | 17,945,000 |
| 041350- A011-1 | Pay of Officers (16) | (8,320,000) | (8,320,000) |
| 041350- A011-2 | Pay of Other Staff (41) | (9,625,000) | (9,625,000) |
| 041350- A012 | Allowances | 10,895,000 | 10,895,000 |
| 041350- A012-1 | Regular Allowances | (8,510,000) | (8,510,000) |
| 041350- A012-2 | Other Allowances (Excluding TA) | (2,385,000) | (2,385,000) |
| 041350- A02 | Project Pre-Investment Analysis | 100,000 | |
| 041350- A022 | Research Survey & Exploratory Oper | 100,000 | |
| 041350- A03 | Operating Expenses | 9,697,000 | 9,391,000 |
| 041350- A032 | Communications | 733,000 | 728,000 |
| 041350- A033 | Utilities | 1,223,000 | 1,223,000 |
| 041350- A034 | Occupancy Costs | 4,773,000 | 4,675,000 |
| 041350- A038 | Travel & Transportation | 1,036,000 | 934,000 |
| 041350- A039 | General | 1,932,000 | 1,831,000 |
| 041350- A04 | Employees Retirement Benefits | 100,000 | 624,000 |
| 041350- A041 | Pension | 100,000 | 624,000 |
| 041350- A05 | Grants, Subsidies and Write off Loans | 1,050,000 | 6,536,000 |
| 041350- A052 | Grants Domestic | 1,050,000 | 6,536,000 |
| 041350- A09 | Physical Assets | 304,000 | 145,000 |
| 041350- A095 | Purchase of Transport | 9,000 | |
| 041350- A096 | Purchase of Plant and Machinery | 108,000 | 58,000 |
| 041350- A097 | Purchase of Furniture and Fixture | 187,000 | 87,000 |
| 041350- A13 | Repairs and Maintenance | 565,000 | 606,000 |
| 041350- A130 | Transport | 280,000 | 280,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts 2020-21 ACCOUNTANT GENERAL | 2020-2021 Budget Estimate Rs PAKISTAN REVENUES | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 041350- A131 Mac | hinery and Equipment | 182,000 | 182,000 |
| 041350- A132 Furn | iture and Fixture | 47,000 | 47,000 |
| 041350- A133 Build | ings and Structure | 9,000 | |
| 041350- A137 Com | puter Equipment | 47,000 | 97,000 |
| Total- DIRECTORATE OF WORKERS EDUCATION | 40,656,000 | 46,142,000 | |
| 041350 Total- | Others | 40,656,000 | 46,142,000 |
| 0413 Total- | General Labour Affairs | 297,209,000 | 294,195,280 |
| 041 Total- | General Economic,Commercial & Labour Affairs | 297,209,000 | 294,195,280 |
| 04 Total- | Economic Affairs | 297,209,000 | 294,195,280 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 297,209,000 | 294,195,280 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE
DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 Econom | ic Affairs: | ||
|---|---|---|---|
| 041 General | Economic,Commercial & Labour Affairs: | ||
| 0413 General | Labour Affairs: | ||
| 041304 REGULATIONS OF MAN-MANAGEMENT RELATIONS : LO1359 NATIONAL INDUSTRIAL RELATIONS | |||
| 041304- A01 | Employees Related Expenses | 8,010,000 | 8,415,000 |
| 041304- A011 | Pay 12 | 4,040,000 | 4,611,000 |
| 041304- A011-1 | Pay of Officers (3) | (2,020,000) | (2,436,000) |
| 041304- A011-2 | Pay of Other Staff (9) | (2,020,000) | (2,175,000) |
| 041304- A012 | Allowances | 3,970,000 | 3,804,000 |
| 041304- A012-1 | Regular Allowances | (3,170,000) | (3,364,000) |
| 041304- A012-2 | Other Allowances (Excluding TA) | (800,000) | (440,000) |
| 041304- A03 | Operating Expenses | 2,904,000 | 3,267,000 |
| 041304- A032 | Communications | 233,000 | 233,000 |
| 041304- A033 | Utilities | 607,000 | 517,000 |
| 041304- A034 | Occupancy Costs | 850,000 | 1,169,000 |
| 041304- A038 | Travel & Transportation | 785,000 | 1,037,000 |
| 041304- A039 | General | 429,000 | 311,000 |
| 041304- A04 | Employees Retirement Benefits | 210,000 | 134,000 |
| 041304- A041 | Pension | 210,000 | 134,000 |
| 041304- A05 | Grants, Subsidies and Write off Loans | 250,000 | |
| 041304- A052 | Grants Domestic | 250,000 | |
| 041304- A09 | Physical Assets | 186,000 | |
| 041304- A096 | Purchase of Plant and Machinery | 93,000 | |
| 041304- A097 | Purchase of Furniture and Fixture | 93,000 | |
| 041304- A13 | Repairs and Maintenance | 150,000 | 94,000 |
| 041304- A130 | Transport | 47,000 | 47,000 |
| 041304- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 041304- A132 | Furniture and Fixture | 47,000 | |
| 041304- A133 | Buildings and Structure | 9,000 | |
| Total- NATIONAL INDUSTRIAL RELATIONS MN3004 NATIONAL INDUSTRIAL RELATION COMMISSION | 11,710,000 | 11,910,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 041304- A01 | Employees Related Expenses | 8,010,000 | 9,191,000 |
| 041304- A011 | Pay 15 | 4,040,000 | 4,040,000 |
| 041304- A011-1 | Pay of Officers (3) | (2,020,000) | (2,020,000) |
| 041304- A011-2 | Pay of Other Staff (12) | (2,020,000) | (2,020,000) |
| 041304- A012 | Allowances | 3,970,000 | 5,151,000 |
| 041304- A012-1 | Regular Allowances | (3,170,000) | (4,880,000) |
| 041304- A012-2 | Other Allowances (Excluding TA) | (800,000) | (271,000) |
| 041304- A03 | Operating Expenses | 2,904,000 | 1,118,000 |
| 041304- A032 | Communications | 233,000 | 193,000 |
| 041304- A033 | Utilities | 607,000 | 156,000 |
| 041304- A034 | Occupancy Costs | 850,000 | |
| 041304- A038 | Travel & Transportation | 785,000 | 484,000 |
| 041304- A039 | General | 429,000 | 285,000 |
| 041304- A04 | Employees Retirement Benefits | 210,000 | |
| 041304- A041 | Pension | 210,000 | |
| 041304- A05 | Grants, Subsidies and Write off Loans | 250,000 | |
| 041304- A052 | Grants Domestic | 250,000 | |
| 041304- A09 | Physical Assets | 186,000 | 186,000 |
| 041304- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
| 041304- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 041304- A13 | Repairs and Maintenance | 150,000 | 253,000 |
| 041304- A130 | Transport | 47,000 | 47,000 |
| 041304- A131 | Machinery and Equipment | 47,000 | 159,000 |
| 041304- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 041304- A133 | Buildings and Structure | 9,000 | |
| Total- | NATIONAL INDUSTRIAL RELATION COMMISSION | 11,710,000 | 10,748,000 |
| 041304 | Total- REGULATIONS OF | 23,420,000 | 22,658,000 |
| MAN-MANAGEMENT RELATIONS | |||
| 041307 EMIGRATION PROMOTION : | |||
| DG0164 PROTE | CTORATE OF EMIGRANTS DG KHAN | ||
| 041307- A01 | Employees Related Expenses | 4,625,000 | 5,154,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 041307- A011 | Pay 14 | 2,600,000 | 2,750,000 |
| 041307- A011-1 | Pay of Officers (4) | (1,300,000) | (1,450,000) |
| 041307- A011-2 | Pay of Other Staff (10) | (1,300,000) | (1,300,000) |
| 041307- A012 | Allowances | 2,025,000 | 2,404,000 |
| 041307- A012-1 | Regular Allowances | (1,774,000) | (2,058,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (251,000) | (346,000) |
| 041307- A03 | Operating Expenses | 2,051,000 | 3,241,000 |
| 041307- A032 | Communications | 69,000 | 149,000 |
| 041307- A033 | Utilities | 280,000 | 290,000 |
| 041307- A034 | Occupancy Costs | 1,405,000 | 1,805,000 |
| 041307- A038 | Travel & Transportation | 163,000 | 863,000 |
| 041307- A039 | General | 134,000 | 134,000 |
| 041307- A04 | Employees Retirement Benefits | 4,000 | 4,000 |
| 041307- A041 | Pension | 4,000 | 4,000 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 |
| 041307- A052 | Grants Domestic | 2,000 | 2,000 |
| 041307- A09 | Physical Assets | 9,000 | 9,000 |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
| 041307- A13 | Repairs and Maintenance | 141,000 | 141,000 |
| 041307- A130 | Transport | 47,000 | 47,000 |
| 041307- A131 | Machinery and Equipment | 28,000 | 28,000 |
| 041307- A132 | Furniture and Fixture | 19,000 | 19,000 |
| 041307- A137 | Computer Equipment | 47,000 | 47,000 |
| Total- P K | ROTECTORATE OF EMIGRANTS DG HAN | 6,832,000 | 8,551,000 |
| LO1360 PROTE | CTORATE OF EMIGRANTS LAHORE | ||
| 041307- A01 | Employees Related Expenses | 22,426,000 | 18,772,150 |
| 041307- A011 | Pay 45 | 12,941,000 | 10,573,150 |
| 041307- A011-1 | Pay of Officers (17) | (5,911,000) | (4,652,150) |
| 041307- A011-2 | Pay of Other Staff (28) | (7,030,000) | (5,921,000) |
| 041307- A012 | Allowances | 9,485,000 | 8,199,000 |
| 041307- A012-1 | Regular Allowances | (8,587,000) | (7,112,000) |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 041307- A012-2 | Other Allowances (Excluding TA) | (898,000) | (1,087,000) |
| 041307- A03 | Operating Expenses | 5,660,000 | 8,368,800 |
| 041307- A032 | Communications | 165,000 | 199,000 |
| 041307- A033 | Utilities | 2,009,000 | 2,009,000 |
| 041307- A034 | Occupancy Costs | 3,085,000 | 5,489,000 |
| 041307- A038 | Travel & Transportation | 196,000 | 452,200 |
| 041307- A039 | General | 205,000 | 219,600 |
| 041307- A04 | Employees Retirement Benefits | 200,000 | 92,000 |
| 041307- A041 | Pension | 200,000 | 92,000 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 10,000 | 2,000 |
| 041307- A052 | Grants Domestic | 10,000 | 2,000 |
| 041307- A09 | Physical Assets | 18,000 | 3,600 |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | 1,800 |
| 041307- A097 | Purchase of Furniture and Fixture | 9,000 | 1,800 |
| 041307- A13 | Repairs and Maintenance | 27,000 | 83,600 |
| 041307- A130 | Transport | 9,000 | 80,000 |
| 041307- A131 | Machinery and Equipment | 9,000 | 1,800 |
| 041307- A137 | Computer Equipment | 9,000 | 1,800 |
| Total- P L | ROTECTORATE OF EMIGRANTS AHORE | 28,341,000 | 27,322,150 |
| MN3005 PROTE | CTORATE OF EMIGRANTS MULTAN | ||
| 041307- A01 | Employees Related Expenses | 10,334,000 | 10,646,000 |
| 041307- A011 | Pay 20 | 6,100,000 | 6,240,000 |
| 041307- A011-1 | Pay of Officers (7) | (3,400,000) | (3,540,000) |
| 041307- A011-2 | Pay of Other Staff (13) | (2,700,000) | (2,700,000) |
| 041307- A012 | Allowances | 4,234,000 | 4,406,000 |
| 041307- A012-1 | Regular Allowances | (3,634,000) | (3,697,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (600,000) | (709,000) |
| 041307- A03 | Operating Expenses | 3,310,000 | 3,310,000 |
| 041307- A032 | Communications | 185,000 | 185,000 |
| 041307- A033 | Utilities | 624,000 | 624,000 |
| 041307- A034 | Occupancy Costs | 1,683,000 | 1,683,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 041307- A038 | Travel & Transportation | 525,000 | 525,000 |
| 041307- A039 | General | 293,000 | 293,000 |
| 041307- A04 | Employees Retirement Benefits | 54,000 | 19,000 |
| 041307- A041 | Pension | 54,000 | 19,000 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 10,000 | 10,000 |
| 041307- A052 | Grants Domestic | 10,000 | 10,000 |
| 041307- A09 | Physical Assets | 18,000 | 18,000 |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 041307- A13 | Repairs and Maintenance | 27,000 | 27,000 |
| 041307- A130 | Transport | 9,000 | 9,000 |
| 041307- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 041307- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- P | ROTECTORATE OF EMIGRANTS MULTAN | 13,753,000 | 14,030,000 |
| ST0162 PROTE | CTORATE OF EMIGRANTS SIALKOT | ||
| 041307- A01 | Employees Related Expenses | 4,601,000 | 3,369,000 |
| 041307- A011 | Pay 15 | 2,600,000 | 1,815,000 |
| 041307- A011-1 | Pay of Officers (4) | (1,300,000) | (1,200,000) |
| 041307- A011-2 | Pay of Other Staff (11) | (1,300,000) | (615,000) |
| 041307- A012 | Allowances | 2,001,000 | 1,554,000 |
| 041307- A012-1 | Regular Allowances | (1,750,000) | (1,347,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (251,000) | (207,000) |
| 041307- A03 | Operating Expenses | 2,055,000 | 2,611,000 |
| 041307- A032 | Communications | 77,000 | 77,000 |
| 041307- A033 | Utilities | 187,000 | 187,000 |
| 041307- A034 | Occupancy Costs | 1,498,000 | 1,804,000 |
| 041307- A038 | Travel & Transportation | 161,000 | 411,000 |
| 041307- A039 | General | 132,000 | 132,000 |
| 041307- A04 | Employees Retirement Benefits | 4,000 | 4,000 |
| 041307- A041 | Pension | 4,000 | 4,000 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN | 2020-2021 Budget Estimate Rs REVENUES SUB-OF | 2020-2021 Revised Estimate Rs FICE, LAHORE | ||
|---|---|---|---|---|
| 041307- A052 | Grants Domestic | 2,000 | 2,000 | |
| 041307- A09 | Physical Assets | 9,000 | 9,000 | |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 | |
| 041307- A13 | Repairs and Maintenance | 160,000 | 160,000 | |
| 041307- A130 | Transport | 47,000 | 47,000 | |
| 041307- A131 | Machinery and Equipment | 47,000 | 47,000 | |
| 041307- A132 | Furniture and Fixture | 19,000 | 19,000 | |
| 041307- A137 | Computer Equipment | 47,000 | 47,000 | |
| Total- | PROT SIALK | ECTORATE OF EMIGRANTS OT | 6,831,000 | 6,155,000 |
| 041307 | Total- | EMIGRATION PROMOTION | 55,757,000 | 56,058,150 |
| 0413 | Total- | General Labour Affairs | 79,177,000 | 78,716,150 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 79,177,000 | 78,716,150 |
| 04 | Total- | Economic Affairs | 79,177,000 | 78,716,150 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 79,177,000 | 78,716,150 | |
| SUB-OFFICE, LAHORE |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE
DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR 04 Economic Affairs: 041 General Economic,Commercial & Labour Affairs: 0413 General Labour Affairs: 041304 REGULATIONS OF MAN-MANAGEMENT RELATIONS : PR7007 NATIONAL INDUSTRIAL RELATIONS
| 041304- A01 | Employees Related Expenses | 6,792,000 | 6,792,000 |
|---|---|---|---|
| 041304- A011 | Pay 8 | 3,222,000 | 3,222,000 |
| 041304- A011-1 | Pay of Officers (2) | (2,120,000) | (2,120,000) |
| 041304- A011-2 | Pay of Other Staff (6) | (1,102,000) | (1,102,000) |
| 041304- A012 | Allowances | 3,570,000 | 3,570,000 |
| 041304- A012-1 | Regular Allowances | (3,070,000) | (3,070,000) |
| 041304- A012-2 | Other Allowances (Excluding TA) | (500,000) | (500,000) |
| 041304- A03 | Operating Expenses | 1,782,000 | 1,866,990 |
| 041304- A032 | Communications | 186,000 | 186,000 |
| 041304- A033 | Utilities | 94,000 | 20,000 |
| 041304- A034 | Occupancy Costs | 280,000 | 280,000 |
| 041304- A038 | Travel & Transportation | 1,124,000 | 1,282,990 |
| 041304- A039 | General | 98,000 | 98,000 |
| 041304- A09 | Physical Assets | 94,000 | 39,000 |
| 041304- A096 | Purchase of Plant and Machinery | 47,000 | 10,000 |
| 041304- A097 | Purchase of Furniture and Fixture | 47,000 | 29,000 |
| 041304- A13 | Repairs and Maintenance | 141,000 | 111,010 |
| 041304- A130 | Transport | 47,000 | 47,000 |
| 041304- A131 | Machinery and Equipment | 47,000 | 29,960 |
| 041304- A132 | Furniture and Fixture | 47,000 | 34,050 |
| Total- | NATIONAL INDUSTRIAL RELATIONS | 8,809,000 | 8,809,000 |
| 041304 | Total- REGULATIONS OF MAN-MANAGEMENT RELATIONS | 8,809,000 | 8,809,000 |
| 041307 EMIGR MD0060 PROTE | ATION PROMOTION : CTORATE OF EMIGRANTS MALAKAND | ||
| 041307- A01 | Employees Related Expenses | 7,615,000 | 7,991,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN RE | Budget Estimate Rs VENUES SUB-OFFI | Revised Estimate Rs CE, PESHAWAR | |
| 041307- A011 | Pay 16 | 4,050,000 | 4,505,000 |
| 041307- A011-1 | Pay of Officers (4) | (2,100,000) | (2,100,000) |
| 041307- A011-2 | Pay of Other Staff (12) | (1,950,000) | (2,405,000) |
| 041307- A012 | Allowances | 3,565,000 | 3,486,000 |
| 041307- A012-1 | Regular Allowances | (3,115,000) | (3,141,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (450,000) | (345,000) |
| 041307- A03 | Operating Expenses | 1,830,000 | 1,808,000 |
| 041307- A032 | Communications | 115,000 | 71,000 |
| 041307- A033 | Utilities | 598,000 | 361,000 |
| 041307- A034 | Occupancy Costs | 748,000 | 748,000 |
| 041307- A038 | Travel & Transportation | 266,000 | 588,000 |
| 041307- A039 | General | 103,000 | 40,000 |
| 041307- A04 | Employees Retirement Benefits | 271,000 | |
| 041307- A041 | Pension | 271,000 | |
| 041307- A05 | Grants, Subsidies and Write off Loans | 10,000 | |
| 041307- A052 | Grants Domestic | 10,000 | |
| 041307- A09 | Physical Assets | 9,000 | |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | |
| 041307- A13 | Repairs and Maintenance | 108,000 | 30,000 |
| 041307- A130 | Transport | 37,000 | 7,000 |
| 041307- A131 | Machinery and Equipment | 34,000 | |
| 041307- A132 | Furniture and Fixture | 14,000 | |
| 041307- A137 | Computer Equipment | 23,000 | 23,000 |
| Total- P M | ROTECTORATE OF EMIGRANTS ALAKAND | 9,843,000 | 9,829,000 |
| PR7008 PROTE | CTORATE OF EMIGRANTS PESHAWAR | ||
| 041307- A01 | Employees Related Expenses | 14,749,000 | 17,670,960 |
| 041307- A011 | Pay 40 | 9,075,000 | 10,555,000 |
| 041307- A011-1 | Pay of Officers (14) | (4,810,000) | (6,116,000) |
| 041307- A011-2 | Pay of Other Staff (26) | (4,265,000) | (4,439,000) |
| 041307- A012 | Allowances | 5,674,000 | 7,115,960 |
| 041307- A012-1 | Regular Allowances | (5,274,000) | (6,238,000) |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN RE | Budget Estimate Rs VENUES SUB-OFFI | Revised Estimate Rs CE, PESHAWAR | |
| 041307- A012-2 | Other Allowances (Excluding TA) | (400,000) | (877,960) |
| 041307- A03 | Operating Expenses | 5,395,000 | 6,622,000 |
| 041307- A032 | Communications | 184,000 | 184,000 |
| 041307- A033 | Utilities | 664,000 | 464,000 |
| 041307- A034 | Occupancy Costs | 4,020,000 | 5,447,000 |
| 041307- A038 | Travel & Transportation | 313,000 | 313,000 |
| 041307- A039 | General | 214,000 | 214,000 |
| 041307- A04 | Employees Retirement Benefits | 10,000 | 540,000 |
| 041307- A041 | Pension | 10,000 | 540,000 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 10,000 | 10,000 |
| 041307- A052 | Grants Domestic | 10,000 | 10,000 |
| 041307- A09 | Physical Assets | 18,000 | 18,000 |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 041307- A13 | Repairs and Maintenance | 27,000 | 27,000 |
| 041307- A130 | Transport | 9,000 | 9,000 |
| 041307- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 041307- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- | PROTECTORATE OF EMIGRANTS PESHAWAR | 20,209,000 | 24,887,960 |
| 041307 | Total- EMIGRATION PROMOTION | 30,052,000 | 34,716,960 |
| 0413 | Total- General Labour Affairs | 38,861,000 | 43,525,960 |
| 041 | Total- General Economic,Commercial & Labour Affairs | 38,861,000 | 43,525,960 |
| 04 | Total- Economic Affairs | 38,861,000 | 43,525,960 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 38,861,000 | 43,525,960 | |
| SUB-OFFICE, PESHAWAR |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
04 Economic Affairs:
| 041 General | Economic,Commercial & Labour Affairs: | ||
|---|---|---|---|
| 0413 General | Labour Affairs: | ||
| 041304 REGULATIONS OF MAN-MANAGEMENT RELATIONS : KA7018 NATIONAL INDUSTRIAL RELATIONS | |||
| 041304- A01 | Employees Related Expenses | 7,948,000 | 7,948,000 |
| 041304- A011 | Pay 13 | 4,330,000 | 4,330,000 |
| 041304- A011-1 | Pay of Officers (3) | (2,210,000) | (2,210,000) |
| 041304- A011-2 | Pay of Other Staff (10) | (2,120,000) | (2,120,000) |
| 041304- A012 | Allowances | 3,618,000 | 3,618,000 |
| 041304- A012-1 | Regular Allowances | (3,068,000) | (3,068,000) |
| 041304- A012-2 | Other Allowances (Excluding TA) | (550,000) | (550,000) |
| 041304- A03 | Operating Expenses | 2,890,000 | 2,890,000 |
| 041304- A032 | Communications | 193,000 | 193,000 |
| 041304- A033 | Utilities | 607,000 | 607,000 |
| 041304- A034 | Occupancy Costs | 1,037,000 | 1,037,000 |
| 041304- A038 | Travel & Transportation | 821,000 | 821,000 |
| 041304- A039 | General | 232,000 | 232,000 |
| 041304- A04 | Employees Retirement Benefits | 180,000 | 180,000 |
| 041304- A041 | Pension | 180,000 | 180,000 |
| 041304- A05 | Grants, Subsidies and Write off Loans | 80,000 | 80,000 |
| 041304- A052 | Grants Domestic | 80,000 | 80,000 |
| 041304- A09 | Physical Assets | 327,000 | 327,000 |
| 041304- A095 | Purchase of Transport | 140,000 | 140,000 |
| 041304- A096 | Purchase of Plant and Machinery | 47,000 | 47,000 |
| 041304- A097 | Purchase of Furniture and Fixture | 140,000 | 140,000 |
| 041304- A13 | Repairs and Maintenance | 229,000 | 229,000 |
| 041304- A130 | Transport | 93,000 | 93,000 |
| 041304- A131 | Machinery and Equipment | 80,000 | 80,000 |
| 041304- A132 | Furniture and Fixture | 56,000 | 56,000 |
| Total- NATIONAL INDUSTRIAL RELATIONS | 11,654,000 | 11,654,000 |
SK3003 NATIONAL INDUSTRIAL RELATION COMMISSION
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| 041304- A01 | No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN R Employees Related Expenses | 2020-2021 Budget Estimate Rs EVENUES SUB-OFF 7,618,000 | 2020-2021 Revised Estimate Rs ICE, KARACHI 7,618,000 |
|---|---|---|---|
| 041304- A011 | Pay 15 | 3,799,000 | 3,799,000 |
| 041304- A011-1 | Pay of Officers (3) | (1,899,000) | (1,899,000) |
| 041304- A011-2 | Pay of Other Staff (12) | (1,900,000) | (1,900,000) |
| 041304- A012 | Allowances | 3,819,000 | 3,819,000 |
| 041304- A012-1 | Regular Allowances | (3,219,000) | (3,219,000) |
| 041304- A012-2 | Other Allowances (Excluding TA) | (600,000) | (600,000) |
| 041304- A03 | Operating Expenses | 2,878,000 | 3,678,000 |
| 041304- A032 | Communications | 186,000 | 186,000 |
| 041304- A033 | Utilities | 382,000 | 382,000 |
| 041304- A034 | Occupancy Costs | 1,028,000 | 1,028,000 |
| 041304- A038 | Travel & Transportation | 1,054,000 | 1,854,000 |
| 041304- A039 | General | 228,000 | 228,000 |
| 041304- A13 | Repairs and Maintenance | 187,000 | 187,000 |
| 041304- A130 | Transport | 93,000 | 93,000 |
| 041304- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 041304- A132 | Furniture and Fixture | 47,000 | 47,000 |
| Total- | NATIONAL INDUSTRIAL RELATION COMMISSION | 10,683,000 | 11,483,000 |
| 041304 | Total- REGULATIONS OF MAN-MANAGEMENT RELATIONS | 22,337,000 | 23,137,000 |
041307 EMIGRATION PROMOTION :
KA7019 PROTECTORATE OF EMIGRANTS KARACHI
| 041307- A01 | Employees Related Expenses | 23,030,000 | 24,467,610 | |
|---|---|---|---|---|
| 041307- A011 | Pay | 52 | 14,135,000 | 14,580,000 |
| 041307- A011-1 | Pay of Officers | (18) | (7,335,000) | (6,850,000) |
| 041307- A011-2 | Pay of Other Staff | (34) | (6,800,000) | (7,730,000) |
| 041307- A012 | Allowances | 8,895,000 | 9,887,610 | |
| 041307- A012-1 | Regular Allowances | (8,367,000) | (8,509,000) | |
| 041307- A012-2 | Other Allowances (Excluding TA) | (528,000) | (1,378,610) | |
| 041307- A03 | Operating Expenses | 5,643,000 | 8,271,000 | |
| 041307- A032 | Communications | 242,000 | 224,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OFF | Revised Estimate Rs ICE, KARACHI | ||
| 041307- A033 | Utilities | 1,739,000 | 1,709,000 | |
| 041307- A034 | Occupancy Costs | 2,944,000 | 5,416,000 | |
| 041307- A038 | Travel & Transportation | 419,000 | 671,000 | |
| 041307- A039 | General | 299,000 | 251,000 | |
| 041307- A04 | Employees Retirement Benefits | 209,000 | 199,000 | |
| 041307- A041 | Pension | 209,000 | 199,000 | |
| 041307- A05 | Grants, Subsidies and Write off Loans | 193,000 | ||
| 041307- A052 | Grants Domestic | 193,000 | ||
| 041307- A09 | Physical Assets | 18,000 | ||
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | ||
| 041307- A097 | Purchase of Furniture and Fixture | 9,000 | ||
| 041307- A13 | Repairs and Maintenance | 36,000 | 27,000 | |
| 041307- A130 | Transport | 9,000 | 9,000 | |
| 041307- A131 | Machinery and Equipment | 9,000 | 9,000 | |
| 041307- A132 | Furniture and Fixture | 9,000 | 9,000 | |
| 041307- A137 | Computer Equipment | 9,000 | ||
| Total- | PROT KARA | ECTORATE OF EMIGRANTS CHI | 29,129,000 | 32,964,610 |
| 041307 | Total- | EMIGRATION PROMOTION | 29,129,000 | 32,964,610 |
| 0413 | Total- | General Labour Affairs | 51,466,000 | 56,101,610 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 51,466,000 | 56,101,610 |
| 04 | Total- | Economic Affairs | 51,466,000 | 56,101,610 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 51,466,000 | 56,101,610 | |
| SUB-OFFICE, KARACHI |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA 04 Economic Affairs: 041 General Economic,Commercial & Labour Affairs: 0413 General Labour Affairs: 041304 REGULATIONS OF MAN-MANAGEMENT RELATIONS : QA7007 NATIONAL INDUSTRIAL RELATIONS
| 041304- A01 | Employees Related Expenses | 6,851,000 | 6,851,000 |
|---|---|---|---|
| 041304- A011 | Pay 8 | 3,165,000 | 3,165,000 |
| 041304- A011-1 | Pay of Officers (2) | (1,910,000) | (1,910,000) |
| 041304- A011-2 | Pay of Other Staff (6) | (1,255,000) | (1,255,000) |
| 041304- A012 | Allowances | 3,686,000 | 3,686,000 |
| 041304- A012-1 | Regular Allowances | (3,066,000) | (3,066,000) |
| 041304- A012-2 | Other Allowances (Excluding TA) | (620,000) | (620,000) |
| 041304- A03 | Operating Expenses | 1,704,000 | 1,653,000 |
| 041304- A032 | Communications | 149,000 | 149,000 |
| 041304- A033 | Utilities | 94,000 | 43,000 |
| 041304- A034 | Occupancy Costs | 337,000 | 337,000 |
| 041304- A038 | Travel & Transportation | 961,000 | 961,000 |
| 041304- A039 | General | 163,000 | 163,000 |
| 041304- A09 | Physical Assets | 94,000 | 94,000 |
| 041304- A096 | Purchase of Plant and Machinery | 47,000 | 47,000 |
| 041304- A097 | Purchase of Furniture and Fixture | 47,000 | 47,000 |
| 041304- A13 | Repairs and Maintenance | 164,000 | 215,000 |
| 041304- A130 | Transport | 52,000 | 103,000 |
| 041304- A131 | Machinery and Equipment | 56,000 | 56,000 |
| 041304- A132 | Furniture and Fixture | 56,000 | 56,000 |
| Total- | NATIONAL INDUSTRIAL RELATIONS | 8,813,000 | 8,813,000 |
| 041304 | Total- REGULATIONS OF MAN-MANAGEMENT RELATIONS | 8,813,000 | 8,813,000 |
| 041307 EMIGR QA7008 PROTE | ATION PROMOTION : CTORATE OF EMIGRANTS QUETTA | ||
| 041307- A01 | Employees Related Expenses | 7,203,000 | 6,143,000 |
| NO. 127.- FC21 | Y44 OTHER EXPD. OF OVERSEAS PAKISTAN DEVLOPMENT DIVISION | IS & HUMAN RESOU | RCE DEMANDS FOR GRANTS |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget | 2020-2021 Revised | |
| ACCOUNTANT GENERAL PAKISTAN R | Estimate Rs EVENUES SUB-OFF | Estimate Rs ICE, QUETTA | |
| 041307- A011 | Pay 17 | 3,802,000 | 3,492,000 |
| 041307- A011-1 | Pay of Officers (5) | (1,702,000) | (1,642,000) |
| 041307- A011-2 | Pay of Other Staff (12) | (2,100,000) | (1,850,000) |
| 041307- A012 | Allowances | 3,401,000 | 2,651,000 |
| 041307- A012-1 | Regular Allowances | (2,945,000) | (2,415,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (456,000) | (236,000) |
| 041307- A03 | Operating Expenses | 1,566,000 | 2,286,000 |
| 041307- A032 | Communications | 151,000 | 81,000 |
| 041307- A033 | Utilities | 182,000 | 252,000 |
| 041307- A034 | Occupancy Costs | 1,121,000 | 1,841,000 |
| 041307- A038 | Travel & Transportation | 47,000 | 47,000 |
| 041307- A039 | General | 65,000 | 65,000 |
| 041307- A04 | Employees Retirement Benefits | 20,000 | 20,000 |
| 041307- A041 | Pension | 20,000 | 20,000 |
| 041307- A05 | Grants, Subsidies and Write off Loans | 10,000 | 10,000 |
| 041307- A052 | Grants Domestic | 10,000 | 10,000 |
| 041307- A09 | Physical Assets | 18,000 | 18,000 |
| 041307- A096 | Purchase of Plant and Machinery | 9,000 | 9,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 041307- A13 | Repairs and Maintenance | 56,000 | 56,000 |
| 041307- A130 | Transport | 38,000 | 38,000 |
| 041307- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 041307- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- | PROTECTORATE OF EMIGRANTS QUETTA | 8,873,000 | 8,533,000 |
| 041307 | Total- EMIGRATION PROMOTION | 8,873,000 | 8,533,000 |
| 0413 | Total- General Labour Affairs | 17,686,000 | 17,346,000 |
| 041 | Total- General Economic,Commercial & Labour Affairs | 17,686,000 | 17,346,000 |
| 04 | Total- Economic Affairs | 17,686,000 | 17,346,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 17,686,000 | 17,346,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE
DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 04 | Economic Affairs: | |||
|---|---|---|---|---|
| 041 | General Economic,Commercial & Labour Affairs: | |||
| 0413 | General Labour Affairs: | |||
| 041307 HQ1306 | IMIGRA CWA C | TION PROMITION : ONSULATE GENERAL OF PAKISTAN JADDAH | ||
| 041307- | A01 | Employees Related Expenses | 51,593,000 | 51,593,000 |
| 041307- | A011 | Pay 18 | 19,747,000 | 19,747,000 |
| 041307- | A011-1 | Pay of Officers (3) | (2,139,000) | (2,139,000) |
| 041307- | A011-2 | Pay of Other Staff (15) | (17,608,000) | (17,608,000) |
| 041307- | A012 | Allowances | 31,846,000 | 31,846,000 |
| 041307- | A012-1 | Regular Allowances | (28,880,000) | (28,880,000) |
| 041307- | A012-2 | Other Allowances (Excluding TA) | (2,966,000) | (2,966,000) |
| 041307- | A03 | Operating Expenses | 22,729,000 | 23,206,000 |
| 041307- | A032 | Communications | 1,141,000 | 1,132,000 |
| 041307- | A033 | Utilities | 774,000 | 874,000 |
| 041307- | A034 | Occupancy Costs | 15,661,000 | 15,661,000 |
| 041307- | A038 | Travel & Transportation | 3,553,000 | 4,069,000 |
| 041307- | A039 | General | 1,600,000 | 1,470,000 |
| 041307- | A09 | Physical Assets | 9,256,000 | 8,865,000 |
| 041307- | A092 | Computer Equipment | 88,000 | |
| 041307- | A095 | Purchase of Transport | 7,854,000 | 7,854,000 |
| 041307- | A096 | Purchase of Plant and Machinery | 654,000 | 375,000 |
| 041307- | A097 | Purchase of Furniture and Fixture | 748,000 | 548,000 |
| 041307- | A13 | Repairs and Maintenance | 1,478,000 | 1,392,000 |
| 041307- | A130 | Transport | 750,000 | 750,000 |
| 041307- | A131 | Machinery and Equipment | 234,000 | 234,000 |
| 041307- | A132 | Furniture and Fixture | 140,000 | 140,000 |
| 041307- | A133 | Buildings and Structure | 28,000 | 28,000 |
| 041307- | A137 | Computer Equipment | 326,000 | 240,000 |
| Total- | CWA CONSULATE GENERAL OF PAKISTAN JADDAH | 85,056,000 | 85,056,000 |
HQ1307 CWA EMBASSY OF PAKISTAN DOHA.
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MIN | Budget Estimate Rs ISTRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A01 | Employees Related Expenses | 28,851,000 | 24,765,000 |
| 041307- A011 | Pay 11 | 9,821,000 | 9,821,000 |
| 041307- A011-1 | Pay of Officers (2) | (1,421,000) | (1,421,000) |
| 041307- A011-2 | Pay of Other Staff (9) | (8,400,000) | (8,400,000) |
| 041307- A012 | Allowances | 19,030,000 | 14,944,000 |
| 041307- A012-1 | Regular Allowances | (18,380,000) | (13,894,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (650,000) | (1,050,000) |
| 041307- A03 | Operating Expenses | 18,744,000 | 18,344,000 |
| 041307- A032 | Communications | 803,000 | 892,000 |
| 041307- A033 | Utilities | 514,000 | 1,873,000 |
| 041307- A034 | Occupancy Costs | 16,176,000 | 14,328,000 |
| 041307- A036 | Motor Vehicles | 163,000 | 163,000 |
| 041307- A038 | Travel & Transportation | 672,000 | 672,000 |
| 041307- A039 | General | 416,000 | 416,000 |
| 041307- A09 | Physical Assets | 8,555,000 | 8,555,000 |
| 041307- A095 | Purchase of Transport | 7,854,000 | 7,854,000 |
| 041307- A096 | Purchase of Plant and Machinery | 187,000 | 187,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 514,000 | 514,000 |
| 041307- A13 | Repairs and Maintenance | 603,000 | 603,000 |
| 041307- A130 | Transport | 421,000 | 421,000 |
| 041307- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 041307- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 041307- A133 | Buildings and Structure | 47,000 | 47,000 |
| 041307- A137 | Computer Equipment | 79,000 | 79,000 |
| Total- C | WA EMBASSY OF PAKISTAN DOHA. | 56,753,000 | 52,267,000 |
| HQ1308 CWA E | MBASSY OF PAKISTAN RIYADH. | ||
| 041307- A01 | Employees Related Expenses | 47,197,000 | 47,197,000 |
| 041307- A011 | Pay 16 | 14,370,000 | 14,370,000 |
| 041307- A011-1 | Pay of Officers (3) | (2,970,000) | (2,970,000) |
| 041307- A011-2 | Pay of Other Staff (13) | (11,400,000) | (11,400,000) |
| 041307- A012 | Allowances | 32,827,000 | 32,827,000 |
| 041307- A012-1 | Regular Allowances | (31,427,000) | (31,427,000) |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts 2020-21 CHIEF ACCOUNTS OFFICER (MINI | 2020-2021 Budget Estimate Rs STRY OF FOREIGN | 2020-2021 Revised Estimate Rs AFFAIRS) | |
|---|---|---|---|
| 041307- A012-2 | Other Allowances (Excluding TA) | (1,400,000) | (1,400,000) |
| 041307- A03 | Operating Expenses | 30,125,000 | 30,125,000 |
| 041307- A032 | Communications | 1,682,000 | 1,682,000 |
| 041307- A033 | Utilities | 3,272,000 | 3,272,000 |
| 041307- A034 | Occupancy Costs | 19,307,000 | 19,307,000 |
| 041307- A036 | Motor Vehicles | 156,000 | 156,000 |
| 041307- A038 | Travel & Transportation | 3,319,000 | 3,319,000 |
| 041307- A039 | General | 2,389,000 | 2,389,000 |
| 041307- A04 | Employees Retirement Benefits | 100,000 | 100,000 |
| 041307- A041 | Pension | 100,000 | 100,000 |
| 041307- A09 | Physical Assets | 8,648,000 | 8,648,000 |
| 041307- A095 | Purchase of Transport | 7,854,000 | 7,854,000 |
| 041307- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 514,000 | 514,000 |
| 041307- A13 | Repairs and Maintenance | 824,000 | 824,000 |
| 041307- A130 | Transport | 449,000 | 449,000 |
| 041307- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 041307- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 041307- A133 | Buildings and Structure | 94,000 | 94,000 |
| 041307- A137 | Computer Equipment | 187,000 | 187,000 |
| Total- | CWA EMBASSY OF PAKISTAN RIYADH. | 86,894,000 | 86,894,000 |
| HQ1309 CWA C 041307- A01 | ONSULATE GENERAL OF Employees Related Expe | PAKISTAN DUBAI nses | 33,692,000 | 28,892,000 |
|---|---|---|---|---|
| 041307- A011 | Pay | 5 | 6,200,000 | 6,200,000 |
| 041307- A011-1 | Pay of Officers | (1) | (1,825,000) | (1,825,000) |
| 041307- A011-2 | Pay of Other Staff | (4) | (4,375,000) | (4,375,000) |
| 041307- A012 | Allowances | 27,492,000 | 22,692,000 | |
| 041307- A012-1 | Regular Allowances | (24,098,000) | (19,298,000) | |
| 041307- A012-2 | Other Allowances (Excluding TA) | (3,394,000) | (3,394,000) | |
| 041307- A03 | Operating Expenses | 25,337,000 | 25,337,000 | |
| 041307- A032 | Communications | 1,620,000 | 1,620,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MIN | Budget Estimate Rs ISTRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A033 | Utilities | 1,589,000 | 1,589,000 |
| 041307- A034 | Occupancy Costs | 17,391,000 | 17,391,000 |
| 041307- A038 | Travel & Transportation | 2,406,000 | 2,406,000 |
| 041307- A039 | General | 2,331,000 | 2,331,000 |
| 041307- A04 | Employees Retirement Benefits | 200,000 | 200,000 |
| 041307- A041 | Pension | 200,000 | 200,000 |
| 041307- A09 | Physical Assets | 4,862,000 | 4,862,000 |
| 041307- A095 | Purchase of Transport | 3,927,000 | 3,927,000 |
| 041307- A096 | Purchase of Plant and Machinery | 374,000 | 374,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 561,000 | 561,000 |
| 041307- A13 | Repairs and Maintenance | 2,013,000 | 2,013,000 |
| 041307- A130 | Transport | 1,356,000 | 1,356,000 |
| 041307- A131 | Machinery and Equipment | 140,000 | 140,000 |
| 041307- A132 | Furniture and Fixture | 140,000 | 140,000 |
| 041307- A133 | Buildings and Structure | 283,000 | 283,000 |
| 041307- A137 | Computer Equipment | 94,000 | 94,000 |
| Total- | CWA CONSULATE GENERAL OF PAKISTAN DUBAI | 66,104,000 | 61,304,000 |
| HQ1310 CWA E | MBASSY OF PAKISTAN MUSCAT. | ||
| 041307- A01 | Employees Related Expenses | 15,152,000 | 15,152,000 |
| 041307- A011 | Pay 4 | 2,425,000 | 2,425,000 |
| 041307- A011-1 | Pay of Officers (1) | (790,000) | (790,000) |
| 041307- A011-2 | Pay of Other Staff (3) | (1,635,000) | (1,635,000) |
| 041307- A012 | Allowances | 12,727,000 | 12,727,000 |
| 041307- A012-1 | Regular Allowances | (11,677,000) | (11,677,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (1,050,000) | (1,050,000) |
| 041307- A03 | Operating Expenses | 10,056,000 | 10,056,000 |
| 041307- A032 | Communications | 490,000 | 490,000 |
| 041307- A033 | Utilities | 289,000 | 289,000 |
| 041307- A034 | Occupancy Costs | 7,774,000 | 7,774,000 |
| 041307- A036 | Motor Vehicles | 47,000 | 47,000 |
| 041307- A038 | Travel & Transportation | 841,000 | 841,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts 2020-21 | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | ||
| 041307- A039 | General | 615,000 | 615,000 |
| 041307- A09 | Physical Assets | 4,095,000 | 4,095,000 |
| 041307- A095 | Purchase of Transport | 3,927,000 | 3,927,000 |
| 041307- A096 | Purchase of Plant and Machinery | 75,000 | 75,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 041307- A13 | Repairs and Maintenance | 543,000 | 543,000 |
| 041307- A130 | Transport | 280,000 | 280,000 |
| 041307- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 041307- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 041307- A133 | Buildings and Structure | 28,000 | 28,000 |
| 041307- A137 | Computer Equipment | 141,000 | 141,000 |
| Total- | CWA EMBASSY OF PAKISTAN MUSCAT. | 29,846,000 | 29,846,000 |
HQ1311 CWA CONSULATE GENERAL OF PAKISTAN MANCHESTER
| 041307- A01 | Employees Related Expenses | 14,049,000 | 14,049,000 |
|---|---|---|---|
| 041307- A011 | Pay 4 | 1,970,000 | 1,970,000 |
| 041307- A011-1 | Pay of Officers (1) | (670,000) | (670,000) |
| 041307- A011-2 | Pay of Other Staff (3) | (1,300,000) | (1,300,000) |
| 041307- A012 | Allowances | 12,079,000 | 12,079,000 |
| 041307- A012-1 | Regular Allowances | (11,500,000) | (11,500,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (579,000) | (579,000) |
| 041307- A03 | Operating Expenses | 10,563,000 | 10,563,000 |
| 041307- A032 | Communications | 609,000 | 609,000 |
| 041307- A033 | Utilities | 649,000 | 649,000 |
| 041307- A034 | Occupancy Costs | 6,592,000 | 6,592,000 |
| 041307- A036 | Motor Vehicles | 281,000 | 281,000 |
| 041307- A038 | Travel & Transportation | 1,355,000 | 1,355,000 |
| 041307- A039 | General | 1,077,000 | 1,077,000 |
| 041307- A09 | Physical Assets | 281,000 | 281,000 |
| 041307- A096 | Purchase of Plant and Machinery | 188,000 | 188,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 041307- A13 | Repairs and Maintenance | 1,167,000 | 1,167,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MINI | Budget Estimate Rs STRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A130 | Transport | 467,000 | 467,000 |
| 041307- A131 | Machinery and Equipment | 187,000 | 187,000 |
| 041307- A132 | Furniture and Fixture | 93,000 | 93,000 |
| 041307- A133 | Buildings and Structure | 187,000 | 187,000 |
| 041307- A137 | Computer Equipment | 233,000 | 233,000 |
| Total- | CWA CONSULATE GENERAL OF PAKISTAN MANCHESTER | 26,060,000 | 26,060,000 |
| HQ1312 CWA E | MBASSY OF PAKISTAN KUWAIT. | ||
| 041307- A01 | Employees Related Expenses | 15,160,000 | 15,160,000 |
| 041307- A011 | Pay 5 | 5,550,000 | 5,550,000 |
| 041307- A011-1 | Pay of Officers (1) | (550,000) | (550,000) |
| 041307- A011-2 | Pay of Other Staff (4) | (5,000,000) | (5,000,000) |
| 041307- A012 | Allowances | 9,610,000 | 9,610,000 |
| 041307- A012-1 | Regular Allowances | (8,550,000) | (8,550,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (1,060,000) | (1,060,000) |
| 041307- A03 | Operating Expenses | 9,542,000 | 9,542,000 |
| 041307- A032 | Communications | 423,000 | 423,000 |
| 041307- A034 | Occupancy Costs | 8,533,000 | 8,533,000 |
| 041307- A038 | Travel & Transportation | 301,000 | 301,000 |
| 041307- A039 | General | 285,000 | 285,000 |
| 041307- A09 | Physical Assets | 76,000 | 76,000 |
| 041307- A096 | Purchase of Plant and Machinery | 29,000 | 29,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 47,000 | 47,000 |
| 041307- A13 | Repairs and Maintenance | 459,000 | 459,000 |
| 041307- A130 | Transport | 280,000 | 280,000 |
| 041307- A131 | Machinery and Equipment | 62,000 | 62,000 |
| 041307- A132 | Furniture and Fixture | 47,000 | 47,000 |
| 041307- A133 | Buildings and Structure | 14,000 | 14,000 |
| 041307- A137 | Computer Equipment | 56,000 | 56,000 |
| Total- | CWA EMBASSY OF PAKISTAN KUWAIT. | 25,237,000 | 25,237,000 |
HQ1313 CWA EMBASSY OF PAKISTAN SEOUL.
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MINIS | Budget Estimate Rs TRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A01 | Employees Related Expenses | 22,226,000 | 23,473,000 |
| 041307- A011 | Pay 4 | 7,600,000 | 7,600,000 |
| 041307- A011-1 | Pay of Officers (1) | (900,000) | (900,000) |
| 041307- A011-2 | Pay of Other Staff (3) | (6,700,000) | (6,700,000) |
| 041307- A012 | Allowances | 14,626,000 | 15,873,000 |
| 041307- A012-1 | Regular Allowances | (7,580,000) | (7,580,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (7,046,000) | (8,293,000) |
| 041307- A03 | Operating Expenses | 19,242,000 | 21,920,000 |
| 041307- A032 | Communications | 818,000 | 818,000 |
| 041307- A033 | Utilities | 580,000 | 580,000 |
| 041307- A034 | Occupancy Costs | 15,456,000 | 18,147,000 |
| 041307- A036 | Motor Vehicles | 140,000 | 140,000 |
| 041307- A038 | Travel & Transportation | 1,640,000 | 1,640,000 |
| 041307- A039 | General | 608,000 | 595,000 |
| 041307- A09 | Physical Assets | 327,000 | 202,000 |
| 041307- A096 | Purchase of Plant and Machinery | 140,000 | 140,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 187,000 | 62,000 |
| 041307- A13 | Repairs and Maintenance | 647,000 | 647,000 |
| 041307- A130 | Transport | 234,000 | 234,000 |
| 041307- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 041307- A132 | Furniture and Fixture | 70,000 | 70,000 |
| 041307- A133 | Buildings and Structure | 155,000 | 155,000 |
| 041307- A137 | Computer Equipment | 141,000 | 141,000 |
| Total- | CWA EMBASSY OF PAKISTAN SEOUL. | 42,442,000 | 46,242,000 |
| HQ1314 PROVISION FOR POSTINGS/TRANSFERS | |||
| 041307- A03 | Operating Expenses | 28,050,000 | 28,050,000 |
| 041307- A038 | Travel & Transportation | 28,050,000 | 28,050,000 |
| Total- | PROVISION FOR POSTINGS/TRANSFERS | 28,050,000 | 28,050,000 |
| HQ1315 CWA | CONSULATE GENERAL OF PAKISTAN MILAN | ||
| 041307- A01 | Employees Related Expenses | 26,074,000 | 24,600,000 |
| 041307- A011 | Pay 4 | 2,241,000 | 1,441,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MIN | Budget Estimate Rs ISTRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A011-1 | Pay of Officers (1) | (1,135,000) | (335,000) |
| 041307- A011-2 | Pay of Other Staff (3) | (1,106,000) | (1,106,000) |
| 041307- A012 | Allowances | 23,833,000 | 23,159,000 |
| 041307- A012-1 | Regular Allowances | (14,433,000) | (13,109,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (9,400,000) | (10,050,000) |
| 041307- A03 | Operating Expenses | 15,793,000 | 17,267,000 |
| 041307- A032 | Communications | 837,000 | 977,000 |
| 041307- A033 | Utilities | 756,000 | 756,000 |
| 041307- A034 | Occupancy Costs | 11,500,000 | 12,834,000 |
| 041307- A036 | Motor Vehicles | 521,000 | 521,000 |
| 041307- A038 | Travel & Transportation | 1,403,000 | 1,403,000 |
| 041307- A039 | General | 776,000 | 776,000 |
| 041307- A09 | Physical Assets | 140,000 | 140,000 |
| 041307- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 47,000 | 47,000 |
| 041307- A13 | Repairs and Maintenance | 729,000 | 729,000 |
| 041307- A130 | Transport | 514,000 | 514,000 |
| 041307- A131 | Machinery and Equipment | 85,000 | 85,000 |
| 041307- A132 | Furniture and Fixture | 56,000 | 56,000 |
| 041307- A133 | Buildings and Structure | 56,000 | 56,000 |
| 041307- A137 | Computer Equipment | 18,000 | 18,000 |
| Total- C P | WA CONSULATE GENERAL OF AKISTAN MILAN | 42,736,000 | 42,736,000 |
| HQ1316 CWA E | MBASSY OF PAKISTAN BAHRAIN | ||
| 041307- A01 | Employees Related Expenses | 16,956,000 | 16,956,000 |
| 041307- A011 | Pay 5 | 4,852,000 | 4,852,000 |
| 041307- A011-1 | Pay of Officers (1) | (652,000) | (652,000) |
| 041307- A011-2 | Pay of Other Staff (4) | (4,200,000) | (4,200,000) |
| 041307- A012 | Allowances | 12,104,000 | 12,104,000 |
| 041307- A012-1 | Regular Allowances | (10,554,000) | (10,554,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (1,550,000) | (1,550,000) |
| 041307- A03 | Operating Expenses | 8,918,000 | 8,918,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MIN | Budget Estimate Rs ISTRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A032 | Communications | 841,000 | 841,000 |
| 041307- A033 | Utilities | 1,122,000 | 1,122,000 |
| 041307- A034 | Occupancy Costs | 6,077,000 | 6,077,000 |
| 041307- A038 | Travel & Transportation | 402,000 | 402,000 |
| 041307- A039 | General | 476,000 | 476,000 |
| 041307- A09 | Physical Assets | 4,207,000 | 4,207,000 |
| 041307- A095 | Purchase of Transport | 3,927,000 | 3,927,000 |
| 041307- A096 | Purchase of Plant and Machinery | 93,000 | 93,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 187,000 | 187,000 |
| 041307- A13 | Repairs and Maintenance | 880,000 | 880,000 |
| 041307- A130 | Transport | 654,000 | 654,000 |
| 041307- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 041307- A132 | Furniture and Fixture | 65,000 | 65,000 |
| 041307- A137 | Computer Equipment | 68,000 | 68,000 |
| Total- | CWA EMBASSY OF PAKISTAN BAHRAIN | 30,961,000 | 30,961,000 |
| HQ1317 CWA E | MBASSY OF PAKISTAN ABU DHABI. | ||
| 041307- A01 | Employees Related Expenses | 18,892,000 | 17,260,000 |
| 041307- A011 | Pay 5 | 6,225,000 | 5,894,000 |
| 041307- A011-1 | Pay of Officers (1) | (725,000) | (394,000) |
| 041307- A011-2 | Pay of Other Staff (4) | (5,500,000) | (5,500,000) |
| 041307- A012 | Allowances | 12,667,000 | 11,366,000 |
| 041307- A012-1 | Regular Allowances | (11,228,000) | (10,440,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (1,439,000) | (926,000) |
| 041307- A03 | Operating Expenses | 13,281,000 | 14,913,000 |
| 041307- A032 | Communications | 932,000 | 928,322 |
| 041307- A033 | Utilities | 1,355,000 | 1,132,000 |
| 041307- A034 | Occupancy Costs | 9,630,000 | 11,385,000 |
| 041307- A036 | Motor Vehicles | 76,000 | 70,975 |
| 041307- A038 | Travel & Transportation | 774,000 | 846,953 |
| 041307- A039 | General | 514,000 | 549,750 |
| 041307- A09 | Physical Assets | 4,021,000 | 4,021,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MIN | Budget Estimate Rs ISTRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A095 | Purchase of Transport | 3,927,000 | 3,927,000 |
| 041307- A096 | Purchase of Plant and Machinery | 47,000 | 47,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 47,000 | 47,000 |
| 041307- A13 | Repairs and Maintenance | 468,000 | 468,000 |
| 041307- A130 | Transport | 374,000 | 374,000 |
| 041307- A131 | Machinery and Equipment | 47,000 | 47,000 |
| 041307- A132 | Furniture and Fixture | 47,000 | 47,000 |
| Total- | CWA EMBASSY OF PAKISTAN ABU DHABI. | 36,662,000 | 36,662,000 |
| HQ1318 CWA E | MBASSY OF PAKISTAN BAGHDAD | ||
| 041307- A01 | Employees Related Expenses | 17,145,000 | 16,476,000 |
| 041307- A011 | Pay 5 | 4,219,000 | 4,035,000 |
| 041307- A011-1 | Pay of Officers (1) | (1,119,000) | (580,000) |
| 041307- A011-2 | Pay of Other Staff (4) | (3,100,000) | (3,455,000) |
| 041307- A012 | Allowances | 12,926,000 | 12,441,000 |
| 041307- A012-1 | Regular Allowances | (12,324,000) | (12,204,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (602,000) | (237,000) |
| 041307- A03 | Operating Expenses | 17,560,000 | 18,910,000 |
| 041307- A032 | Communications | 844,000 | 434,000 |
| 041307- A034 | Occupancy Costs | 14,309,000 | 17,683,000 |
| 041307- A036 | Motor Vehicles | 140,000 | 120,000 |
| 041307- A038 | Travel & Transportation | 1,290,000 | 347,000 |
| 041307- A039 | General | 977,000 | 326,000 |
| 041307- A09 | Physical Assets | 281,000 | |
| 041307- A096 | Purchase of Plant and Machinery | 188,000 | |
| 041307- A097 | Purchase of Furniture and Fixture | 93,000 | |
| 041307- A13 | Repairs and Maintenance | 580,000 | 180,000 |
| 041307- A130 | Transport | 374,000 | 74,000 |
| 041307- A131 | Machinery and Equipment | 140,000 | 40,000 |
| 041307- A132 | Furniture and Fixture | 48,000 | 48,000 |
| 041307- A137 | Computer Equipment | 18,000 | 18,000 |
| Total- | CWA EMBASSY OF PAKISTAN | 35,566,000 | 35,566,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 2020-2021 |
|---|---|
| 2020-21 | Budget Revised |
| Estimate Estimate | |
| Rs Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) |
| HQ1319 CWA C | BAGHDAD ONSULATE GENERAL BARCELONA. | ||
|---|---|---|---|
| 041307- A01 | Employees Related Expenses | 23,363,000 | 23,363,000 |
| 041307- A011 | Pay 5 | 7,212,000 | 7,212,000 |
| 041307- A011-1 | Pay of Officers (1) | (712,000) | (712,000) |
| 041307- A011-2 | Pay of Other Staff (4) | (6,500,000) | (6,500,000) |
| 041307- A012 | Allowances | 16,151,000 | 16,151,000 |
| 041307- A012-1 | Regular Allowances | (10,550,000) | (8,190,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (5,601,000) | (7,961,000) |
| 041307- A03 | Operating Expenses | 21,521,000 | 21,668,800 |
| 041307- A032 | Communications | 1,495,000 | 1,577,000 |
| 041307- A033 | Utilities | 1,000,000 | 1,285,000 |
| 041307- A034 | Occupancy Costs | 12,456,000 | 12,456,000 |
| 041307- A036 | Motor Vehicles | 858,000 | 858,000 |
| 041307- A038 | Travel & Transportation | 2,088,000 | 1,854,000 |
| 041307- A039 | General | 3,624,000 | 3,638,800 |
| 041307- A09 | Physical Assets | 144,000 | 182,200 |
| 041307- A092 | Computer Equipment | 38,200 | |
| 041307- A096 | Purchase of Plant and Machinery | 51,000 | 51,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 041307- A13 | Repairs and Maintenance | 1,224,000 | 1,038,000 |
| 041307- A130 | Transport | 748,000 | 463,000 |
| 041307- A131 | Machinery and Equipment | 93,000 | 135,000 |
| 041307- A132 | Furniture and Fixture | 93,000 | 93,000 |
| 041307- A133 | Buildings and Structure | 140,000 | 93,000 |
| 041307- A137 | Computer Equipment | 141,000 | 254,000 |
| 041307- A138 | General | 9,000 | |
| Total- | CWA CONSULATE GENERAL | 46,252,000 | 46,252,000 |
| BARCELONA. | |||
| HQ1320 CWA C | ONSULATE GENERAL OF PAKISTAN NEWYORK | ||
| 041307- A01 | Employees Related Expenses | 28,413,000 | 28,413,000 |
| 041307- A011 | Pay 4 | 6,112,000 | 6,112,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MINIS | Budget Estimate Rs TRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A011-1 | Pay of Officers (1) | (1,282,000) | (1,282,000) |
| 041307- A011-2 | Pay of Other Staff (3) | (4,830,000) | (4,830,000) |
| 041307- A012 | Allowances | 22,301,000 | 22,301,000 |
| 041307- A012-1 | Regular Allowances | (12,000,000) | (12,000,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (10,301,000) | (10,301,000) |
| 041307- A03 | Operating Expenses | 17,375,000 | 17,375,000 |
| 041307- A032 | Communications | 958,000 | 958,000 |
| 041307- A033 | Utilities | 889,000 | 889,000 |
| 041307- A034 | Occupancy Costs | 12,622,000 | 12,622,000 |
| 041307- A036 | Motor Vehicles | 486,000 | 486,000 |
| 041307- A038 | Travel & Transportation | 1,666,000 | 1,666,000 |
| 041307- A039 | General | 754,000 | 754,000 |
| 041307- A09 | Physical Assets | 57,000 | 57,000 |
| 041307- A096 | Purchase of Plant and Machinery | 48,000 | 48,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 9,000 | 9,000 |
| 041307- A13 | Repairs and Maintenance | 778,000 | 778,000 |
| 041307- A130 | Transport | 421,000 | 421,000 |
| 041307- A131 | Machinery and Equipment | 50,000 | 50,000 |
| 041307- A133 | Buildings and Structure | 280,000 | 280,000 |
| 041307- A137 | Computer Equipment | 27,000 | 27,000 |
| Total- C P | WA CONSULATE GENERAL OF AKISTAN NEWYORK | 46,623,000 | 46,623,000 |
| HQ1321 CWA E | MBASSY OF PAKISTAN ATHENS (GREECE) | ||
| 041307- A01 | Employees Related Expenses | 13,915,000 | 14,616,000 |
| 041307- A011 | Pay 3 | 3,614,000 | 3,205,000 |
| 041307- A011-1 | Pay of Officers (1) | (896,000) | (448,000) |
| 041307- A011-2 | Pay of Other Staff (2) | (2,718,000) | (2,757,000) |
| 041307- A012 | Allowances | 10,301,000 | 11,411,000 |
| 041307- A012-1 | Regular Allowances | (7,300,000) | (6,578,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (3,001,000) | (4,833,000) |
| 041307- A03 | Operating Expenses | 13,184,000 | 12,533,000 |
| 041307- A032 | Communications | 1,018,000 | 1,018,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS DEVLOPMENT DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 CHIEF ACCOUNTS OFFICER (MINI | Budget Estimate Rs STRY OF FOREIGN | Revised Estimate Rs AFFAIRS) | |
| 041307- A033 | Utilities | 1,207,000 | 1,207,000 |
| 041307- A034 | Occupancy Costs | 6,681,000 | 5,983,000 |
| 041307- A036 | Motor Vehicles | 20,000 | 220,000 |
| 041307- A038 | Travel & Transportation | 1,420,000 | 1,297,000 |
| 041307- A039 | General | 2,838,000 | 2,808,000 |
| 041307- A09 | Physical Assets | 373,000 | 373,000 |
| 041307- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 |
| 041307- A097 | Purchase of Furniture and Fixture | 93,000 | 93,000 |
| 041307- A13 | Repairs and Maintenance | 1,196,000 | 1,146,000 |
| 041307- A130 | Transport | 748,000 | 748,000 |
| 041307- A131 | Machinery and Equipment | 93,000 | 93,000 |
| 041307- A132 | Furniture and Fixture | 75,000 | 75,000 |
| 041307- A133 | Buildings and Structure | 112,000 | 112,000 |
| 041307- A137 | Computer Equipment | 168,000 | 118,000 |
| Total- ( | CWA EMBASSY OF PAKISTAN ATHENS GREECE) | 28,668,000 | 28,668,000 |
| HQ1322 CWA E | MBASSY OF PAKISTAN MALAYSIA. | ||
| 041307- A01 | Employees Related Expenses | 14,683,000 | 14,683,000 |
| 041307- A011 | Pay 4 | 3,814,000 | 3,814,000 |
| 041307- A011-1 | Pay of Officers (1) | (900,000) | (900,000) |
| 041307- A011-2 | Pay of Other Staff (3) | (2,914,000) | (2,914,000) |
| 041307- A012 | Allowances | 10,869,000 | 10,869,000 |
| 041307- A012-1 | Regular Allowances | (6,719,000) | (6,719,000) |
| 041307- A012-2 | Other Allowances (Excluding TA) | (4,150,000) | (4,150,000) |
| 041307- A03 | Operating Expenses | 4,829,000 | 4,829,000 |
| 041307- A032 | Communications | 561,000 | 561,000 |
| 041307- A033 | Utilities | 369,000 | 369,000 |
| 041307- A034 | Occupancy Costs | 2,337,000 | 2,337,000 |
| 041307- A038 | Travel & Transportation | 903,000 | 903,000 |
| 041307- A039 | General | 659,000 | 659,000 |
| 041307- A09 | Physical Assets | 234,000 | 234,000 |
| 041307- A096 | Purchase of Plant and Machinery | 187,000 | 187,000 |
| NO. 127.- FC2 | 1Y44 OTHER EXPD. OF OVERSEAS PAKISTANI DEVLOPMENT DIVISION | S & HUMAN RESOUR | CE DEMANDS FOR GRANTS |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget | 2020-2021 Revised | |
| Estimate | Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN AF | Rs FAIRS) | |
| 041307- A097 | Purchase of Furniture and Fixture | 47,000 | 47,000 |
| 041307- A13 | Repairs and Maintenance | 747,000 | 747,000 |
| 041307- A130 | Transport | 327,000 | 327,000 |
| 041307- A131 | Machinery and Equipment | 187,000 | 187,000 |
| 041307- A132 | Furniture and Fixture | 93,000 | 93,000 |
| 041307- A133 | Buildings and Structure | 93,000 | 93,000 |
| 041307- A137 | Computer Equipment | 47,000 | 47,000 |
| Total- | CWA EMBASSY OF PAKISTAN | 20,493,000 | 20,493,000 |
| HQ1324 CONT | MALAYSIA. RIBUTION TO THE INTERNATIONAL ORGANIZ | ATION FOR MIGRATION (IOM) | |
| 041307- A03 | Operating Expenses | 7,901,000 | 7,901,000 |
| 041307- A039 | General | 7,901,000 | 7,901,000 |
| Total- | CONTRIBUTION TO THE | 7,901,000 | 7,901,000 |
| INTERNATIONAL ORGANIZATION FOR MIGRATION (IOM) | |||
| HQ1325 EMIGRATION PROMOTION CONTRIBUTION FOR COLOMBO PROCESS | |||
| 041307- A03 | Operating Expenses | 795,000 | 795,000 |
| 041307- A039 | General | 795,000 | 795,000 |
| Total- | EMIGRATION PROMOTION | 795,000 | 795,000 |
| CONTRIBUTION FOR COLOMBO PROCESS | |||
| 041307 | Total- EMIGRATION PROMOTION | 743,099,000 | 737,613,000 |
| 041310 ADMINISTRATION : HQ1323 CONTRIBUTION TO THE INTERNATIONAL LABOUR | ORGANIZATION (ILO) | ||
| 041310- A03 | Operating Expenses | 53,295,000 | 53,295,000 |
| 041310- A039 | General | 53,295,000 | 53,295,000 |
| Total- | CONTRIBUTION TO THE | 53,295,000 | 53,295,000 |
| INTERNATIONAL LABOUR ORGANIZATION (ILO) | |||
| HQ1326 CONTRIBUTION TO THE I.S.S.A | |||
| 041310- A03 | Operating Expenses | 2,431,000 | 2,431,000 |
| 041310- A039 | General | 2,431,000 | 2,431,000 |
| Total- | CONTRIBUTION TO THE I.S.S.A | 2,431,000 | 2,431,000 |
NO. 127.- FC21Y44 OTHER EXPD. OF OVERSEAS PAKISTANIS & HUMAN RESOURCE DEMANDS FOR GRANTS
DEVLOPMENT DIVISION
| No of Post 2020-21 CHIEF ACCOUNTS OFFICER | s 2020-2021 Budget Estimate Rs (MINISTRY OF FOREIG | 2020-2021 Revised Estimate Rs N AFFAIRS) | |
|---|---|---|---|
| 041310 Total- | ADMINISTRATION | 55,726,000 | 55,726,000 |
| 0413 Total- | General Labour Affairs | 798,825,000 | 793,339,000 |
| 041 Total- | General Economic,Commercial & Labour Affairs | 798,825,000 | 793,339,000 |
| 04 Total- | Economic Affairs | 798,825,000 | 793,339,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 798,825,000 | 793,339,000 |
| TOTAL | - DEMAND | 1,283,224,000 | 1,283,224,000 |
SECTION XXVII
MINISTRY OF PARLIAMENTARY AFFAIRS
Demand presented on behalf of the Ministry of Parliamentary Affairs
Current expenditure on Revenue Account
128 Parliamentary Affairs Division
DEMANDS FOR GRANTS
NO. 128.- PARLIAMENTARY AFFAIRS DIVISION
DEMAND NO. 128 ( FC21P15 )
PARLIAMENTARY AFFAIRS DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | 411,533,000 | 411,533,000 |
| Affairs, External Affairs | |||
| Total | 411,533,000 | 411,533,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 305,379,000 | 305,379,000 |
| A011 | Pay | 151,193,000 | 151,193,000 |
| A011-1 | Pay of Officers | (118,920,000) | (118,920,000) |
| A011-2 | Pay of Other Staff | (32,273,000) | (32,273,000) |
| A012 | Allowances | 154,186,000 | 154,186,000 |
| A012-1 | Regular Allowances | (76,846,000) | (76,846,000) |
| A012-2 | Other Allowances (Excluding TA) | (77,340,000) | (77,340,000) |
| A03 | Operating Expenses | 97,429,000 | 97,429,000 |
| A04 | Employees Retirement Benefits | 5,265,000 | 5,265,000 |
| A05 | Grants, Subsidies and Write off Loans | 862,000 | 862,000 |
| A09 | Physical Assets | 841,000 | 841,000 |
| A13 | Repairs and Maintenance | 1,757,000 | 1,757,000 |
| Total | 411,533,000 | 411,533,000 |
NO. 128.- FC21P15 PARLIAMENTARY AFFAIRS DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|---|
| 2 ACCOUNTANT | 020-21 GENERAL P | Budget Estimate Rs AKISTAN REVENUES | Revised Estimate Rs | ||
| 01 | General | Public Service: | |||
| 011 | Executive & Legislative Organs,Financial | and Fiscal Affairs, External Affairs: | |||
| 0111 | Executive and Legislative Organs: | ||||
| 011101 ID1928 | Parliamentary/legislative Affairs : PAYMENT TO PARLIAMENT SECRATARIE | S TO PARLIAMENTARY SECRETA | RIES) | ||
| 011101 | - A01 | Employees Related Expenses | 91,852,000 | 91,852,000 | |
| 011101 | - A011 | Pay 40 | 40 | 72,239,000 | 72,239,000 |
| 011101 | - A011-1 | Pay of Officers (40) | (40) | (72,239,000) | (72,239,000) |
| 011101 | - A012 | Allowances | 19,613,000 | 19,613,000 | |
| 011101 | - A012-1 | Regular Allowances | (16,872,000) | (16,872,000) | |
| 011101 | - A012-2 | Other Allowances (Excluding TA) | (2,741,000) | (2,741,000) | |
| 011101 | - A03 | Operating Expenses | 69,321,000 | 69,321,000 | |
| 011101 | - A038 | Travel & Transportation | 68,386,000 | 68,386,000 | |
| 011101 | - A039 | General | 935,000 | 935,000 | |
| Total- P S S | AYMENT TO PARLIAMENT ECRATARIES TO PARLIAMENTA ECRETARIES) | RY | 161,173,000 | 161,173,000 | |
| ID1929 | PARLIAMENTARY AFFAIRS DIVISION | ||||
| 011101 | - A01 | Employees Related Expenses | 213,527,000 | 213,527,000 | |
| 011101 | - A011 | Pay 196 | 196 | 78,954,000 | 78,954,000 |
| 011101 | - A011-1 | Pay of Officers (57) | (57) | (46,681,000) | (46,681,000) |
| 011101 | - A011-2 | Pay of Other Staff (139) | (139) | (32,273,000) | (32,273,000) |
| 011101 | - A012 | Allowances | 134,573,000 | 134,573,000 | |
| 011101 | - A012-1 | Regular Allowances | (59,974,000) | (59,974,000) | |
| 011101 | - A012-2 | Other Allowances (Excluding TA) | (74,599,000) | (74,599,000) | |
| 011101 | - A03 | Operating Expenses | 28,108,000 | 28,108,000 | |
| 011101 | - A032 | Communications | 5,291,000 | 5,291,000 | |
| 011101 | - A034 | Occupancy Costs | 10,378,000 | 10,378,000 | |
| 011101 | - A036 | Motor Vehicles | 47,000 | 47,000 | |
| 011101 | - A038 | Travel & Transportation | 7,163,000 | 7,163,000 | |
| 011101 | - A039 | General | 5,229,000 | 5,229,000 | |
| 011101 | - A04 | Employees Retirement Benefits | 5,265,000 | 5,265,000 | |
| 011101 | - A041 | Pension | 5,265,000 | 5,265,000 |
| NO. 128.- FC2 | 1P15 P | ARLIAMENTARY AFFAIRS DIVISION No of Posts 2020-21 ACCOUNTANT GENERAL | 2020-2021 Budget Estimate Rs PAKISTAN REVENUES | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|---|
| 011101- A05 | Grants, Subsidies and Write off Loans | 862,000 | 862,000 | |
| 011101- A052 | Grants Domestic | 862,000 | 862,000 | |
| 011101- A09 | Physical Assets | 841,000 | 841,000 | |
| 011101- A092 | Computer Equipment | |||
| 011101- A096 | Purchase of Plant and Machinery | 561,000 | 561,000 | |
| 011101- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 | |
| 011101- A13 | Repairs and Maintenance | 1,757,000 | 1,757,000 | |
| 011101- A130 | Transport | 935,000 | 935,000 | |
| 011101- A131 | Machinery and Equipment | 280,000 | 280,000 | |
| 011101- A132 | Furniture and Fixture | 140,000 | 140,000 | |
| 011101- A133 | Buildings and Structure | 47,000 | 47,000 | |
| 011101- A137 | Computer Equipment | 308,000 | 308,000 | |
| 011101- A138 | General | 47,000 | 47,000 | |
| Total- | PARLIAMENTARY AFFAIRS DIVISION | 250,360,000 | 250,360,000 | |
| 011101 | Total- | Parliamentary/legislative Affairs | 411,533,000 | 411,533,000 |
| 0111 | Total- | Executive and Legislative Organs | 411,533,000 | 411,533,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 411,533,000 | 411,533,000 |
| 01 | Total- | General Public Service | 411,533,000 | 411,533,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 411,533,000 | 411,533,000 | |
| TOTAL | - DEMAND | 411,533,000 | 411,533,000 |
SECTION XXVIII
MINISTRY OF PLANNING, DEVELOPMENT AND REFORM *
Demand Presented on behalf of the Ministry of Planning, Development and Special initiatives
Current Expenditure on Revenue Account.
129 Planning, Development and Special initiatives Division
130 Other Expenditure of Planning, Development Special initiatives, Division
131 Miscellaneous Expenditure of Planning, Development and Special initiatives, Division
132 CPEC Authority
DEMANDS FOR GRANTS
NO. 129.- PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION
DEMAND NO. 129 ( FC21P09 )
PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 015 | General Services | 1,146,429,000 | 1,103,532,000 |
| Total | 1,146,429,000 | 1,103,532,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 753,875,000 | 815,707,000 |
| A011 | Pay | 361,256,000 | 408,905,000 |
| A011-1 | Pay of Officers | (259,056,000) | (298,235,000) |
| A011-2 | Pay of Other Staff | (102,200,000) | (110,670,000) |
| A012 | Allowances | 392,619,000 | 406,802,000 |
| A012-1 | Regular Allowances | (255,411,000) | (269,594,000) |
| A012-2 | Other Allowances (Excluding TA) | (137,208,000) | (137,208,000) |
| A03 | Operating Expenses | 328,017,000 | 208,721,000 |
| A04 | Employees Retirement Benefits | 38,500,000 | 38,500,000 |
| A05 | Grants, Subsidies and Write off Loans | 15,100,000 | 29,867,000 |
| A09 | Physical Assets | 4,113,000 | 4,113,000 |
| A13 | Repairs and Maintenance | 6,824,000 | 6,624,000 |
| Total | 1,146,429,000 | 1,103,532,000 |
NO. 129.- FC21P09 PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 2020-2021 | ||
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL | Budget Estimate Rs Revised Estimate Rs PAKISTAN REVENUES | ||
| 01 | General Public Service: | ||
| 015 | General Services: | ||
| 0152 | Planning Services: | ||
| 015201 | Planning : | ||
| ID1605 | PLANNING AND DEVELOPMENT DIVISION | ||
| 015201 | - A01 | Employees Related Expenses | 753,875,000 815,707,000 |
| 015201 | - A011 | Pay 936 | 361,256,000 408,905,000 |
| 015201 | - A011-1 | Pay of Officers (370) | (259,056,000) (298,235,000) |
| 015201 | - A011-2 | Pay of Other Staff (551) | (102,200,000) (110,670,000) |
| 015201 | - A012 | Allowances | 392,619,000 406,802,000 |
| 015201 | - A012-1 | Regular Allowances | (255,411,000) (269,594,000) |
| 015201 | - A012-2 | Other Allowances (Excluding TA) | (137,208,000) (137,208,000) |
| 015201 | - A03 | Operating Expenses | 326,147,000 206,851,000 |
| 015201 | - A032 | Communications | 9,587,000 10,387,000 |
| 015201 | - A033 | Utilities | 34,642,000 34,642,000 |
| 015201 | - A034 | Occupancy Costs | 65,811,000 65,811,000 |
| 015201 | - A038 | Travel & Transportation | 23,560,000 23,560,000 |
| 015201 | - A039 | General | 192,547,000 72,451,000 |
| 015201 | - A04 | Employees Retirement Benefits | 38,500,000 38,500,000 |
| 015201 | - A041 | Pension | 38,500,000 38,500,000 |
| 015201 | - A05 | Grants, Subsidies and Write off Loans | 15,100,000 29,867,000 |
| 015201 | - A052 | Grants Domestic | 15,100,000 29,867,000 |
| 015201 | - A09 | Physical Assets | 4,113,000 4,113,000 |
| 015201 | - A096 | Purchase of Plant and Machinery | 2,524,000 2,524,000 |
| 015201 | - A097 | Purchase of Furniture and Fixture | 1,589,000 1,589,000 |
| 015201 | - A13 | Repairs and Maintenance | 6,824,000 6,624,000 |
| 015201 | - A130 | Transport | 3,272,000 3,272,000 |
| 015201 | - A131 | Machinery and Equipment | 2,337,000 2,337,000 |
| 015201 | - A132 | Furniture and Fixture | 748,000 748,000 |
| 015201 | - A133 | Buildings and Structure | 467,000 267,000 |
| Total- | PLANNING AND DEVELOPMENT DIVISION | 1,144,559,000 1,101,662,000 |
| NO. 129.- FC2 ID1614 IMPRE | 1P09 P ST FUN | LANNING, DEVELOPMENT AND SPECIA No of Posts 2020-21 ACCOUNTANT GENERAL P D FOR EXPERTS AND CONSULTANTS | L INITIATIVES DIV 2020-2021 Budget Estimate Rs AKISTAN REVENU | ISION DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs ES |
|---|---|---|---|---|
| 015201- A03 | Operating Expenses | 1,870,000 | 1,870,000 | |
| 015201- A038 | Travel & Transportation | 935,000 | 935,000 | |
| 015201- A039 | General | 935,000 | 935,000 | |
| Total- | IMPRE CONS | ST FUND FOR EXPERTS AND ULTANTS | 1,870,000 | 1,870,000 |
| 015201 | Total- | Planning | 1,146,429,000 | 1,103,532,000 |
| 0152 | Total- | Planning Services | 1,146,429,000 | 1,103,532,000 |
| 015 | Total- | General Services | 1,146,429,000 | 1,103,532,000 |
| 01 | Total- | General Public Service | 1,146,429,000 | 1,103,532,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,146,429,000 | 1,103,532,000 | |
| TOTAL | - DEMAND | 1,146,429,000 | 1,103,532,000 |
NO. 130.- OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL INITIATIVE DEMANDS FOR GRANTS
DIVISION
DEMAND NO. 130 ( FC21Y47 )
OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL INITIATIVE DIVISION
| FUNCTIONAL CLASSIFICATION | 2020-2021 Budget Estimate Rs | 2020-2021 Revised Estimate Rs | |
|---|---|---|---|
| 015 | General Services | 2,447,658,000 | 2,447,658,000 |
| Total | 2,447,658,000 | 2,447,658,000 | |
| OBJECT CLASSIFICATION | |||
| A01 | Employees Related Expenses | 1,799,268,000 | 1,799,268,000 |
| A011 | Pay | 1,096,570,000 | 1,096,434,000 |
| A011-1 | Pay of Officers | (307,276,000) | (307,140,000) |
| A011-2 | Pay of Other Staff | (789,294,000) | (789,294,000) |
| A012 | Allowances | 702,698,000 | 702,834,000 |
| A012-1 | Regular Allowances | (658,796,000) | (658,932,000) |
| A012-2 | Other Allowances (Excluding TA) | (43,902,000) | (43,902,000) |
| A03 | Operating Expenses | 395,153,000 | 394,678,000 |
| A04 | Employees Retirement Benefits | 77,072,000 | 77,072,000 |
| A05 | Grants, Subsidies and Write off Loans | 150,002,000 | 150,002,000 |
| A06 | Transfers | 1,000 | 1,000 |
| A09 | Physical Assets | 1,027,000 | 1,427,000 |
| A13 | Repairs and Maintenance | 25,135,000 | 25,210,000 |
| Total | 2,447,658,000 | 2,447,658,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL
DEMANDS FOR GRANTS
INITIATIVE DIVISION
III. - DETAILS are as follows :-
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 | Budget Estimate Rs | Revised Estimate Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 01 | General | Public Service: | ||
| 015 | General | Services: | ||
| 0152 | Planning Services: | |||
| 015201 | Planning : | |||
| IB1021 | JAWAID | AZFAR COMPUTER CENTRE ISB JAWAID AZFAR COMPUTE | ||
| 015201 | - A01 | Employees Related Expenses | 7,463,000 | 7,463,000 |
| 015201 | - A011 | Pay 17 | 4,300,000 | 4,300,000 |
| 015201 | - A011-1 | Pay of Officers (9) | (3,200,000) | (3,200,000) |
| 015201 | - A011-2 | Pay of Other Staff (8) | (1,100,000) | (1,100,000) |
| 015201 | - A012 | Allowances | 3,163,000 | 3,163,000 |
| 015201 | - A012-1 | Regular Allowances | (2,388,000) | (2,388,000) |
| 015201 | - A012-2 | Other Allowances (Excluding TA) | (775,000) | (775,000) |
| 015201 | - A03 | Operating Expenses | 15,247,000 | 15,247,000 |
| 015201 | - A032 | Communications | 10,388,000 | 10,388,000 |
| 015201 | - A034 | Occupancy Costs | 194,000 | 194,000 |
| 015201 | - A038 | Travel & Transportation | 37,000 | 37,000 |
| 015201 | - A039 | General | 4,628,000 | 4,628,000 |
| 015201 | - A04 | Employees Retirement Benefits | 25,000 | 25,000 |
| 015201 | - A041 | Pension | 25,000 | 25,000 |
| 015201 | - A13 | Repairs and Maintenance | 378,000 | 378,000 |
| 015201 | - A131 | Machinery and Equipment | 93,000 | 93,000 |
| 015201 | - A132 | Furniture and Fixture | 5,000 | 5,000 |
| 015201 | - A137 | Computer Equipment | 280,000 | 280,000 |
| IB1022 | Total- J I PAK PL | AWAID AZFAR COMPUTER CENTRE SB JAWAID AZFAR COMPUTE ANNING & MANAGEMENT INSTITUTE ISL PAK | 23,113,000 PLANNING & MANA | 23,113,000 |
| 015201 | - A01 | Employees Related Expenses | 13,911,000 | 13,911,000 |
| 015201 | - A011 | Pay 43 | 7,128,000 | 6,992,000 |
| 015201 | - A011-1 | Pay of Officers (12) | (3,378,000) | (3,242,000) |
| 015201 | - A011-2 | Pay of Other Staff (31) | (3,750,000) | (3,750,000) |
| 015201 | - A012 | Allowances | 6,783,000 | 6,919,000 |
| 015201 | - A012-1 | Regular Allowances | (5,551,000) | (5,687,000) |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL INITIATIVE DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL | Budget Estimate Rs PAKISTAN REVENUES | Revised Estimate Rs | ||
| 015201- | A012-2 | Other Allowances (Excluding TA) | (1,232,000) | (1,232,000) |
| 015201- | A03 | Operating Expenses | 11,017,000 | 10,542,000 |
| 015201- | A032 | Communications | 379,000 | 524,000 |
| 015201- | A033 | Utilities | 3,038,000 | 3,038,000 |
| 015201- | A034 | Occupancy Costs | 1,365,000 | 979,000 |
| 015201- | A038 | Travel & Transportation | 992,000 | 678,000 |
| 015201- | A039 | General | 5,243,000 | 5,323,000 |
| 015201- | A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 |
| 015201- | A052 | Grants Domestic | 2,000 | 2,000 |
| 015201- | A06 | Transfers | 1,000 | 1,000 |
| 015201- | A063 | Entertainment & Gifts | 1,000 | 1,000 |
| 015201- | A09 | Physical Assets | 186,000 | 586,000 |
| 015201- | A092 | Computer Equipment | 150,000 | |
| 015201- | A096 | Purchase of Plant and Machinery | 93,000 | 243,000 |
| 015201- | A097 | Purchase of Furniture and Fixture | 93,000 | 193,000 |
| 015201- | A13 | Repairs and Maintenance | 6,452,000 | 6,527,000 |
| 015201- | A130 | Transport | 234,000 | 234,000 |
| 015201- | A131 | Machinery and Equipment | 3,740,000 | 3,790,000 |
| 015201- | A132 | Furniture and Fixture | 47,000 | 72,000 |
| 015201- | A133 | Buildings and Structure | 2,337,000 | 2,337,000 |
| 015201- | A137 | Computer Equipment | 93,000 | 93,000 |
| 015201- | A138 | General | 1,000 | 1,000 |
| Total- | PAK PLANNING & MANAGEMENT INSTITUTE ISL PAK PLANNING & MANA | 31,569,000 | 31,569,000 | |
| 01 | 5201 | Total- Planning | 54,682,000 | 54,682,000 |
| 01 | 52 | Total- Planning Services | 54,682,000 | 54,682,000 |
| 0153 | Statistics: | |||
| 015301 | Statistics : | |||
| IB1018 | PBS (HQ) ISLAMABAD PBS (HQ) ISLAMABAD | |||
| 015301- | A01 | Employees Related Expenses | 574,683,000 | 574,683,000 |
| 015301- | A011 | Pay 1019 | 340,841,000 | 340,841,000 |
| 015301- | A011-1 | Pay of Officers (282) | (117,601,000) | (117,601,000) |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL
DEMANDS FOR GRANTS
INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL | Budget Estimate Rs PAKISTAN REVENU | Revised Estimate Rs ES | |
| 015301- A011-2 | Pay of Other Staff (737) | (223,240,000) | (223,240,000) |
| 015301- A012 | Allowances | 233,842,000 | 233,842,000 |
| 015301- A012-1 | Regular Allowances | (199,342,000) | (199,342,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (34,500,000) | (34,500,000) |
| 015301- A03 | Operating Expenses | 140,009,000 | 140,009,000 |
| 015301- A032 | Communications | 7,713,000 | 7,713,000 |
| 015301- A033 | Utilities | 14,726,000 | 14,726,000 |
| 015301- A034 | Occupancy Costs | 91,349,000 | 91,349,000 |
| 015301- A038 | Travel & Transportation | 14,085,000 | 14,085,000 |
| 015301- A039 | General | 12,136,000 | 12,136,000 |
| 015301- A04 | Employees Retirement Benefits | 17,812,000 | 17,812,000 |
| 015301- A041 | Pension | 17,812,000 | 17,812,000 |
| 015301- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 47,500,000 |
| 015301- A052 | Grants Domestic | 150,000,000 | 47,500,000 |
| 015301- A09 | Physical Assets | 841,000 | 841,000 |
| 015301- A096 | Purchase of Plant and Machinery | 374,000 | 374,000 |
| 015301- A097 | Purchase of Furniture and Fixture | 467,000 | 467,000 |
| 015301- A13 | Repairs and Maintenance | 6,659,000 | 6,659,000 |
| 015301- A130 | Transport | 1,589,000 | 1,589,000 |
| 015301- A131 | Machinery and Equipment | 2,898,000 | 2,898,000 |
| 015301- A132 | Furniture and Fixture | 467,000 | 467,000 |
| 015301- A133 | Buildings and Structure | 467,000 | 467,000 |
| 015301- A137 | Computer Equipment | 1,168,000 | 1,168,000 |
| 015301- A138 | General | 47,000 | 47,000 |
| 015301- A139 | Telecommunication Works | 23,000 | 23,000 |
| Total- P I | BS (HQ) ISLAMABAD PBS (HQ) SLAMABAD | 890,004,000 | 787,504,000 |
| IB1019 PAKISTAN BUREAU OF STATISTICS PBS R/O MUZAFFARABAD | |||
| 015301- A01 | Employees Related Expenses | 18,760,000 | 18,760,000 |
| 015301- A011 | Pay 46 | 10,968,000 | 10,968,000 |
| 015301- A011-1 | Pay of Officers (8) | (2,900,000) | (2,900,000) |
| 015301- A011-2 | Pay of Other Staff (38) | (8,068,000) | (8,068,000) |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL INITIATIVE DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PA | Budget Estimate Rs KISTAN REVENUES | Revised Estimate Rs | |
| 015301- A012 | Allowances | 7,792,000 | 7,792,000 |
| 015301- A012-1 | Regular Allowances | (7,627,000) | (7,627,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (165,000) | (165,000) |
| 015301- A03 | Operating Expenses | 4,885,000 | 4,885,000 |
| 015301- A032 | Communications | 210,000 | 210,000 |
| 015301- A033 | Utilities | 299,000 | 299,000 |
| 015301- A034 | Occupancy Costs | 1,128,000 | 1,128,000 |
| 015301- A038 | Travel & Transportation | 3,090,000 | 3,090,000 |
| 015301- A039 | General | 158,000 | 158,000 |
| 015301- A04 | Employees Retirement Benefits | 100,000 | 100,000 |
| 015301- A041 | Pension | 100,000 | 100,000 |
| 015301- A13 | Repairs and Maintenance | 285,000 | 285,000 |
| 015301- A130 | Transport | 187,000 | 187,000 |
| 015301- A131 | Machinery and Equipment | 56,000 | 56,000 |
| 015301- A132 | Furniture and Fixture | 33,000 | 33,000 |
| 015301- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- P P | AKISTAN BUREAU OF STATISTICS BS R/O MUZAFFARABAD | 24,030,000 | 24,030,000 |
| IB1020 PAKISTAN BUREAU OF STATISTICS R/O RAWALPINDI | |||
| 015301- A01 | Employees Related Expenses | 39,239,000 | 39,239,000 |
| 015301- A011 | Pay 70 | 24,620,000 | 24,620,000 |
| 015301- A011-1 | Pay of Officers (12) | (4,228,000) | (4,228,000) |
| 015301- A011-2 | Pay of Other Staff (58) | (20,392,000) | (20,392,000) |
| 015301- A012 | Allowances | 14,619,000 | 14,619,000 |
| 015301- A012-1 | Regular Allowances | (14,539,000) | (14,539,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (80,000) | (80,000) |
| 015301- A03 | Operating Expenses | 13,064,000 | 13,064,000 |
| 015301- A032 | Communications | 112,000 | 112,000 |
| 015301- A033 | Utilities | 207,000 | 207,000 |
| 015301- A034 | Occupancy Costs | 8,786,000 | 8,786,000 |
| 015301- A038 | Travel & Transportation | 3,801,000 | 3,801,000 |
| 015301- A039 | General | 158,000 | 158,000 |
| NO. 130.- FC2 | 1Y47 O IN | THER EXPD. OF PLANNING DEVELOP ITIATIVE DIVISION No of Posts 2020-21 ACCOUNTANT GENERAL | MENT & SPECIAL 2020-2021 Budget Estimate Rs PAKISTAN REVENUES | DEMANDS FOR GRANTS 2020-2021 Revised Estimate Rs |
|---|---|---|---|---|
| 015301- A04 | Employees Retirement Benefits | 1,800,000 | 1,800,000 | |
| 015301- A041 | Pension | 1,800,000 | 1,800,000 | |
| 015301- A13 | Repairs and Maintenance | 225,000 | 225,000 | |
| 015301- A130 | Transport | 187,000 | 187,000 | |
| 015301- A131 | Machinery and Equipment | 19,000 | 19,000 | |
| 015301- A132 | Furniture and Fixture | 14,000 | 14,000 | |
| 015301- A137 | Computer Equipment | 5,000 | 5,000 | |
| Total- | PAKISTAN BUREAU OF STATISTICS R/O RAWALPINDI | 54,328,000 | 54,328,000 | |
| 015301 | Total- | Statistics | 968,362,000 | 865,862,000 |
| 0153 | Total- | Statistics | 968,362,000 | 865,862,000 |
| 015 | Total- | General Services | 1,023,044,000 | 920,544,000 |
| 01 | Total- | General Public Service | 1,023,044,000 | 920,544,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,023,044,000 | 920,544,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS
INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE 01 General Public Service: 015 General Services: 0153 Statistics: 015301 Statistics :
BH0200 PAKISTAN BUREAU OF STATITSTICS FIELD OFFICE BAHAWALNAGAR PAKISTAN BUREAU OF S
| 015301- A01 | Employees Related Expenses | 8,493,000 | 8,493,000 |
|---|---|---|---|
| 015301- A011 | Pay 19 | 5,107,000 | 5,107,000 |
| 015301- A011-1 | Pay of Officers (3) | (1,617,000) | (1,617,000) |
| 015301- A011-2 | Pay of Other Staff (16) | (3,490,000) | (3,490,000) |
| 015301- A012 | Allowances | 3,386,000 | 3,386,000 |
| 015301- A012-1 | Regular Allowances | (3,336,000) | (3,336,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (50,000) | (50,000) |
| 015301- A03 | Operating Expenses | 2,161,000 | 2,161,000 |
| 015301- A032 | Communications | 79,000 | 79,000 |
| 015301- A033 | Utilities | 89,000 | 89,000 |
| 015301- A034 | Occupancy Costs | 370,000 | 370,000 |
| 015301- A038 | Travel & Transportation | 1,577,000 | 1,577,000 |
| 015301- A039 | General | 46,000 | 46,000 |
| 015301- A04 | Employees Retirement Benefits | 440,000 | 440,000 |
| 015301- A041 | Pension | 440,000 | 440,000 |
| 015301- A13 | Repairs and Maintenance | 116,000 | 116,000 |
| 015301- A130 | Transport | 75,000 | 75,000 |
| 015301- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 015301- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 015301- A137 | Computer Equipment | 23,000 | 23,000 |
| Total- PAKISTAN BUREAU OF STATITSTICS FIELD OFFICE BAHAWALNAGAR PAKISTAN BUREAU OF S BR0171 PAKISTAN BUREAU OF STATITSTICS REGIONAL | 11,210,000 OFFICE BAHAWALPU | 11,210,000 R PAKISTAN BU | |
| 015301- A01 | Employees Related Expenses | 18,436,000 | 18,436,000 |
| 015301- A011 | Pay 28 | 11,620,000 | 11,620,000 |
| 015301- A011-1 | Pay of Officers (7) | (5,482,000) | (5,482,000) |
BR0171 PAKISTAN BUREAU OF STATITSTICS REGIONAL OFFICE BAHAWALPUR PAKISTAN BUREAU OF S
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN REV | Budget Estimate Rs ENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 015301- A011-2 | Pay of Other Staff (21) | (6,138,000) | (6,138,000) |
| 015301- A012 | Allowances | 6,816,000 | 6,816,000 |
| 015301- A012-1 | Regular Allowances | (6,756,000) | (6,756,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (60,000) | (60,000) |
| 015301- A03 | Operating Expenses | 4,302,000 | 4,302,000 |
| 015301- A032 | Communications | 77,000 | 77,000 |
| 015301- A033 | Utilities | 168,000 | 168,000 |
| 015301- A034 | Occupancy Costs | 667,000 | 667,000 |
| 015301- A038 | Travel & Transportation | 3,287,000 | 3,287,000 |
| 015301- A039 | General | 103,000 | 103,000 |
| 015301- A04 | Employees Retirement Benefits | 800,000 | 800,000 |
| 015301- A041 | Pension | 800,000 | 800,000 |
| 015301- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | |
| 015301- A052 | Grants Domestic | 2,600,000 | |
| 015301- A13 | Repairs and Maintenance | 234,000 | 234,000 |
| 015301- A130 | Transport | 187,000 | 187,000 |
| 015301- A131 | Machinery and Equipment | 19,000 | 19,000 |
| 015301- A132 | Furniture and Fixture | 19,000 | 19,000 |
| 015301- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- PAKISTAN BUREAU OF STATITSTICS REGIONAL OFFICE BAHAWALPUR PAKISTAN BUREAU OF S | 23,772,000 | 26,372,000 | |
| DG0165 PBS FIELD OFFICE DGKHAN PBS FIELD OFFICE DG | |||
| 015301- A01 | Employees Related Expenses | 12,506,000 | 12,506,000 |
| 015301- A011 | Pay 28 | 7,639,000 | 7,639,000 |
| 015301- A011-1 | Pay of Officers (5) | (2,335,000) | (2,335,000) |
| 015301- A011-2 | Pay of Other Staff (23) | (5,304,000) | (5,304,000) |
| 015301- A012 | Allowances | 4,867,000 | 4,867,000 |
| 015301- A012-1 | Regular Allowances | (4,817,000) | (4,817,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (50,000) | (50,000) |
| 015301- A03 | Operating Expenses | 1,899,000 | 1,899,000 |
| 015301- A032 | Communications | 72,000 | 72,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS
INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 015301- A033 | Utilities | 87,000 | 87,000 |
| 015301- A034 | Occupancy Costs | 395,000 | 395,000 |
| 015301- A038 | Travel & Transportation | 1,259,000 | 1,259,000 |
| 015301- A039 | General | 86,000 | 86,000 |
| 015301- A13 | Repairs and Maintenance | 114,000 | 114,000 |
| 015301- A130 | Transport | 75,000 | 75,000 |
| 015301- A131 | Machinery and Equipment | 10,000 | 10,000 |
| 015301- A132 | Furniture and Fixture | 10,000 | 10,000 |
| 015301- A137 | Computer Equipment | 19,000 | 19,000 |
| Total- P | BS FIELD OFFICE DGKHAN PBS FIELD OFFICE DG | 14,519,000 | 14,519,000 |
| FD0301 PBS REGIONAL OFFICE FAISALABAD PBS REGIONAL OFFICE | |||
| 015301- A01 | Employees Related Expenses | 32,298,000 | 32,298,000 |
| 015301- A011 | Pay 58 | 20,603,000 | 20,603,000 |
| 015301- A011-1 | Pay of Officers (9) | (3,346,000) | (3,346,000) |
| 015301- A011-2 | Pay of Other Staff (49) | (17,257,000) | (17,257,000) |
| 015301- A012 | Allowances | 11,695,000 | 11,695,000 |
| 015301- A012-1 | Regular Allowances | (11,641,000) | (11,641,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (54,000) | (54,000) |
| 015301- A03 | Operating Expenses | 4,205,000 | 4,205,000 |
| 015301- A032 | Communications | 131,000 | 131,000 |
| 015301- A033 | Utilities | 262,000 | 262,000 |
| 015301- A034 | Occupancy Costs | 1,028,000 | 1,028,000 |
| 015301- A038 | Travel & Transportation | 2,561,000 | 2,561,000 |
| 015301- A039 | General | 223,000 | 223,000 |
| 015301- A04 | Employees Retirement Benefits | 1,610,000 | 1,610,000 |
| 015301- A041 | Pension | 1,610,000 | 1,610,000 |
| 015301- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | |
| 015301- A052 | Grants Domestic | 5,000,000 | |
| 015301- A13 | Repairs and Maintenance | 360,000 | 360,000 |
| 015301- A130 | Transport | 262,000 | 262,000 |
| 015301- A131 | Machinery and Equipment | 47,000 | 47,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL INITIATIVE DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2020-2021 | 2020-2021 | ||
|---|---|---|---|---|
| ACCOUNTANT GENE | 2020-21 RAL PAKISTAN RE | Budget Estimate Rs VENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 015301- A132 | Furniture and Fixture | 23,000 | 23,000 | |
| 015301- A137 | Computer Equipment | 28,000 | 28,000 | |
| Total- P P | BS REGIONAL OFFICE FAI BS REGIONAL OFFICE | SALABAD | 38,473,000 | 43,473,000 |
| GA0163 PBS REGIONAL OFFICE GUJRANWALA PBS REGIONAL OFFICE | ||||
| 015301- A01 | Employees Related Expenses | 23,820,000 | 23,820,000 | |
| 015301- A011 | Pay | 51 | 14,978,000 | 14,978,000 |
| 015301- A011-1 | Pay of Officers | (6) | (1,268,000) | (1,268,000) |
| 015301- A011-2 | Pay of Other Staff | (45) | (13,710,000) | (13,710,000) |
| 015301- A012 | Allowances | 8,842,000 | 8,842,000 | |
| 015301- A012-1 | Regular Allowances | (8,802,000) | (8,802,000) | |
| 015301- A012-2 | Other Allowances (Excluding | TA) | (40,000) | (40,000) |
| 015301- A03 | Operating Expenses | 3,512,000 | 3,512,000 | |
| 015301- A032 | Communications | 93,000 | 93,000 | |
| 015301- A033 | Utilities | 128,000 | 128,000 | |
| 015301- A034 | Occupancy Costs | 771,000 | 771,000 | |
| 015301- A038 | Travel & Transportation | 2,403,000 | 2,403,000 | |
| 015301- A039 | General | 117,000 | 117,000 | |
| 015301- A13 | Repairs and Maintenance | 238,000 | 238,000 | |
| 015301- A130 | Transport | 187,000 | 187,000 | |
| 015301- A131 | Machinery and Equipment | 14,000 | 14,000 | |
| 015301- A132 | Furniture and Fixture | 14,000 | 14,000 | |
| 015301- A137 | Computer Equipment | 23,000 | 23,000 | |
| Total- P P | BS REGIONAL OFFICE GU BS REGIONAL OFFICE | JRANWALA | 27,570,000 | 27,570,000 |
| JG0200 PBS FIELD OFFICE JHANG PBS FIELD OFFICE JHA | ||||
| 015301- A01 | Employees Related Expenses | 16,135,000 | 16,135,000 | |
| 015301- A011 | Pay | 25 | 9,833,000 | 9,833,000 |
| 015301- A011-1 | Pay of Officers | (3) | (2,136,000) | (2,136,000) |
| 015301- A011-2 | Pay of Other Staff | (22) | (7,697,000) | (7,697,000) |
| 015301- A012 | Allowances | 6,302,000 | 6,302,000 | |
| 015301- A012-1 | Regular Allowances | (6,259,000) | (6,259,000) |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN | Budget Estimate Rs REVENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 015301- A012-2 | Other Allowances (Excluding TA) | (43,000) | (43,000) |
| 015301- A03 | Operating Expenses | 2,193,000 | 2,193,000 |
| 015301- A032 | Communications | 75,000 | 75,000 |
| 015301- A033 | Utilities | 98,000 | 98,000 |
| 015301- A034 | Occupancy Costs | 505,000 | 505,000 |
| 015301- A038 | Travel & Transportation | 1,416,000 | 1,416,000 |
| 015301- A039 | General | 99,000 | 99,000 |
| 015301- A13 | Repairs and Maintenance | 116,000 | 116,000 |
| 015301- A130 | Transport | 75,000 | 75,000 |
| 015301- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 015301- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 015301- A137 | Computer Equipment | 23,000 | 23,000 |
| Total- P O LO1375 PBS RE | BS FIELD OFFICE JHANG PBS FIELD FFICE JHA GIONAL OFFICE LAHORE PBS REGIONAL O | 18,444,000 FFICE | 18,444,000 |
| 015301- A01 | Employees Related Expenses | 225,524,000 | 225,524,000 |
| 015301- A011 | Pay 448 | 142,058,000 | 142,058,000 |
| 015301- A011-1 | Pay of Officers (80) | (30,752,000) | (30,752,000) |
| 015301- A011-2 | Pay of Other Staff (368) | (111,306,000) | (111,306,000) |
| 015301- A012 | Allowances | 83,466,000 | 83,466,000 |
| 015301- A012-1 | Regular Allowances | (79,866,000) | (79,866,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (3,600,000) | (3,600,000) |
| 015301- A03 | Operating Expenses | 49,045,000 | 49,045,000 |
| 015301- A032 | Communications | 1,795,000 | 1,795,000 |
| 015301- A033 | Utilities | 12,748,000 | 12,748,000 |
| 015301- A034 | Occupancy Costs | 24,549,000 | 24,549,000 |
| 015301- A038 | Travel & Transportation | 8,555,000 | 8,555,000 |
| 015301- A039 | General | 1,398,000 | 1,398,000 |
| 015301- A04 | Employees Retirement Benefits | 11,779,000 | 11,779,000 |
| 015301- A041 | Pension | 11,779,000 | 11,779,000 |
| 015301- A05 | Grants, Subsidies and Write off Loans | 18,300,000 | |
| 015301- A052 | Grants Domestic | 18,300,000 |
| NO. 130.- FC21 | Y47 OTHER EXPD. OF PLANNING DEVELOPMEN INITIATIVE DIVISION | T & SPECIAL | DEMANDS FOR GRANTS |
|---|---|---|---|
| No of Posts 2020-21 | 2020-2021 Budget | 2020-2021 Revised | |
| ACCOUNTANT GENERAL PAKISTAN REV | Estimate Rs ENUES SUB-OF | Estimate Rs FICE, LAHORE | |
| 015301- A13 | Repairs and Maintenance | 2,734,000 | 2,734,000 |
| 015301- A130 | Transport | 1,145,000 | 1,145,000 |
| 015301- A131 | Machinery and Equipment | 748,000 | 748,000 |
| 015301- A132 | Furniture and Fixture | 187,000 | 187,000 |
| 015301- A133 | Buildings and Structure | 467,000 | 467,000 |
| 015301- A137 | Computer Equipment | 187,000 | 187,000 |
| Total- P R | BS REGIONAL OFFICE LAHORE PBS EGIONAL OFFICE | 289,082,000 | 307,382,000 |
| MI0200 PBS FIELD OFFICE MIANWALI PBS FIELD OFFICE MIA | |||
| 015301- A01 | Employees Related Expenses | 10,849,000 | 10,849,000 |
| 015301- A011 | Pay 26 | 6,726,000 | 6,726,000 |
| 015301- A011-1 | Pay of Officers (2) | (739,000) | (739,000) |
| 015301- A011-2 | Pay of Other Staff (24) | (5,987,000) | (5,987,000) |
| 015301- A012 | Allowances | 4,123,000 | 4,123,000 |
| 015301- A012-1 | Regular Allowances | (4,083,000) | (4,083,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (40,000) | (40,000) |
| 015301- A03 | Operating Expenses | 1,747,000 | 1,747,000 |
| 015301- A032 | Communications | 84,000 | 84,000 |
| 015301- A033 | Utilities | 70,000 | 70,000 |
| 015301- A034 | Occupancy Costs | 280,000 | 280,000 |
| 015301- A038 | Travel & Transportation | 1,215,000 | 1,215,000 |
| 015301- A039 | General | 98,000 | 98,000 |
| 015301- A04 | Employees Retirement Benefits | 700,000 | 700,000 |
| 015301- A041 | Pension | 700,000 | 700,000 |
| 015301- A05 | Grants, Subsidies and Write off Loans | 6,500,000 | |
| 015301- A052 | Grants Domestic | 6,500,000 | |
| 015301- A13 | Repairs and Maintenance | 93,000 | 93,000 |
| 015301- A130 | Transport | 56,000 | 56,000 |
| 015301- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 015301- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 015301- A137 | Computer Equipment | 19,000 | 19,000 |
| Total- P | BS FIELD OFFICE MIANWALI PBS | 13,389,000 | 19,889,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL INITIATIVE DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2020-2021 | 2020-2021 |
|---|---|---|
| 2020-21 | Budget | Revised |
| Estimate | Estimate | |
| Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, | LAHORE |
FIELD OFFICE MIA
MN3008 PBS REGIONAL OFFICE MULTAN PBS REGIONAL OFFICE
| 015301- A01 | Employees Related Expenses | 85,626,000 | 85,626,000 |
|---|---|---|---|
| 015301- A011 | Pay 136 | 52,610,000 | 52,610,000 |
| 015301- A011-1 | Pay of Officers (19) | (15,094,000) | (15,094,000) |
| 015301- A011-2 | Pay of Other Staff (117) | (37,516,000) | (37,516,000) |
| 015301- A012 | Allowances | 33,016,000 | 33,016,000 |
| 015301- A012-1 | Regular Allowances | (32,626,000) | (32,626,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (390,000) | (390,000) |
| 015301- A03 | Operating Expenses | 9,915,000 | 9,915,000 |
| 015301- A032 | Communications | 826,000 | 826,000 |
| 015301- A033 | Utilities | 1,090,000 | 1,090,000 |
| 015301- A034 | Occupancy Costs | 2,826,000 | 2,826,000 |
| 015301- A038 | Travel & Transportation | 4,805,000 | 4,805,000 |
| 015301- A039 | General | 368,000 | 368,000 |
| 015301- A04 | Employees Retirement Benefits | 1,467,000 | 1,467,000 |
| 015301- A041 | Pension | 1,467,000 | 1,467,000 |
| 015301- A05 | Grants, Subsidies and Write off Loans | 27,100,000 | |
| 015301- A052 | Grants Domestic | 27,100,000 | |
| 015301- A13 | Repairs and Maintenance | 449,000 | 449,000 |
| 015301- A130 | Transport | 280,000 | 280,000 |
| 015301- A131 | Machinery and Equipment | 103,000 | 103,000 |
| 015301- A132 | Furniture and Fixture | 19,000 | 19,000 |
| 015301- A137 | Computer Equipment | 47,000 | 47,000 |
| Total- P R RN0200 PBS FIE | BS REGIONAL OFFICE MULTAN PBS EGIONAL OFFICE LD OFFICE RYKHAN PBS FIELD OFFICE RY | 97,457,000 | 124,557,000 |
| 015301- A01 | Employees Related Expenses | 7,421,000 | 7,421,000 |
| 015301- A011 | Pay 18 | 4,498,000 | 4,498,000 |
| 015301- A011-1 | Pay of Officers (4) | (1,423,000) | (1,423,000) |
| 015301- A011-2 | Pay of Other Staff (14) | (3,075,000) | (3,075,000) |
| 015301- A012 | Allowances | 2,923,000 | 2,923,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS
INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN R | Budget Estimate Rs EVENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 015301- A012-1 | Regular Allowances | (2,873,000) | (2,873,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (50,000) | (50,000) |
| 015301- A03 | Operating Expenses | 1,616,000 | 1,616,000 |
| 015301- A032 | Communications | 61,000 | 61,000 |
| 015301- A033 | Utilities | 52,000 | 52,000 |
| 015301- A034 | Occupancy Costs | 343,000 | 343,000 |
| 015301- A038 | Travel & Transportation | 1,094,000 | 1,094,000 |
| 015301- A039 | General | 66,000 | 66,000 |
| 015301- A04 | Employees Retirement Benefits | 1,244,000 | 1,244,000 |
| 015301- A041 | Pension | 1,244,000 | 1,244,000 |
| 015301- A13 | Repairs and Maintenance | 88,000 | 88,000 |
| 015301- A130 | Transport | 47,000 | 47,000 |
| 015301- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 015301- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 015301- A137 | Computer Equipment | 23,000 | 23,000 |
| Total- P O | BS FIELD OFFICE RYKHAN PBS FIELD FFICE RY | 10,369,000 | 10,369,000 |
| SG0200 PBS REGIONAL OFFICE SARGODHA PBS REGIONAL OFFICE | |||
| 015301- A01 | Employees Related Expenses | 35,220,000 | 35,220,000 |
| 015301- A011 | Pay 56 | 21,185,000 | 21,185,000 |
| 015301- A011-1 | Pay of Officers (6) | (2,614,000) | (2,614,000) |
| 015301- A011-2 | Pay of Other Staff (50) | (18,571,000) | (18,571,000) |
| 015301- A012 | Allowances | 14,035,000 | 14,035,000 |
| 015301- A012-1 | Regular Allowances | (13,973,000) | (13,973,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (62,000) | (62,000) |
| 015301- A03 | Operating Expenses | 3,300,000 | 3,300,000 |
| 015301- A032 | Communications | 98,000 | 98,000 |
| 015301- A033 | Utilities | 151,000 | 151,000 |
| 015301- A034 | Occupancy Costs | 631,000 | 631,000 |
| 015301- A038 | Travel & Transportation | 2,304,000 | 2,304,000 |
| 015301- A039 | General | 116,000 | 116,000 |
| 015301- A04 | Employees Retirement Benefits | 647,000 | 647,000 |
| NO. 130.- FC21 | Y47 OTHER EXPD. OF PLANNING DEVELOPMEN INITIATIVE DIVISION | T & SPECIAL | DEMANDS FOR GRANTS |
|---|---|---|---|
| No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN REV | 2020-2021 Budget Estimate Rs ENUES SUB-OFF | 2020-2021 Revised Estimate Rs ICE, LAHORE | |
| 015301- A041 | Pension | 647,000 | 647,000 |
| 015301- A13 | Repairs and Maintenance | 312,000 | 312,000 |
| 015301- A130 | Transport | 234,000 | 234,000 |
| 015301- A131 | Machinery and Equipment | 36,000 | 36,000 |
| 015301- A132 | Furniture and Fixture | 14,000 | 14,000 |
| 015301- A137 | Computer Equipment | 28,000 | 28,000 |
| Total- | PBS REGIONAL OFFICE SARGODHA PBS REGIONAL OFFICE | 39,479,000 | 39,479,000 |
| SL0200 PBS FIELD OFFICE SAHIWAL PBS FIELD OFFICE SAH | |||
| 015301- A01 | Employees Related Expenses | 11,689,000 | 11,689,000 |
| 015301- A011 | Pay 35 | 7,251,000 | 7,251,000 |
| 015301- A011-1 | Pay of Officers (5) | (1,143,000) | (1,143,000) |
| 015301- A011-2 | Pay of Other Staff (30) | (6,108,000) | (6,108,000) |
| 015301- A012 | Allowances | 4,438,000 | 4,438,000 |
| 015301- A012-1 | Regular Allowances | (4,398,000) | (4,398,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (40,000) | (40,000) |
| 015301- A03 | Operating Expenses | 2,521,000 | 2,521,000 |
| 015301- A032 | Communications | 75,000 | 75,000 |
| 015301- A033 | Utilities | 79,000 | 79,000 |
| 015301- A034 | Occupancy Costs | 367,000 | 367,000 |
| 015301- A038 | Travel & Transportation | 1,926,000 | 1,926,000 |
| 015301- A039 | General | 74,000 | 74,000 |
| 015301- A04 | Employees Retirement Benefits | 647,000 | 647,000 |
| 015301- A041 | Pension | 647,000 | 647,000 |
| 015301- A13 | Repairs and Maintenance | 90,000 | 90,000 |
| 015301- A130 | Transport | 56,000 | 56,000 |
| 015301- A131 | Machinery and Equipment | 6,000 | 6,000 |
| 015301- A132 | Furniture and Fixture | 5,000 | 5,000 |
| 015301- A137 | Computer Equipment | 23,000 | 23,000 |
| Total- | PBS FIELD OFFICE SAHIWAL PBS | 14,947,000 | 14,947,000 |
| FIELD OFFICE SAH |
ST0163 PBS FIELD OFFICE SIALKOT PBS FIELD OFFICE SIA
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL
DEMANDS FOR GRANTS
INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN RE | Budget Estimate Rs VENUES SUB-OF | Revised Estimate Rs FICE, LAHORE | |
| 015301- A01 | Employees Related Expenses | 10,012,000 | 10,012,000 |
| 015301- A011 | Pay 21 | 6,051,000 | 6,051,000 |
| 015301- A011-1 | Pay of Officers (4) | (1,717,000) | (1,717,000) |
| 015301- A011-2 | Pay of Other Staff (17) | (4,334,000) | (4,334,000) |
| 015301- A012 | Allowances | 3,961,000 | 3,961,000 |
| 015301- A012-1 | Regular Allowances | (3,921,000) | (3,921,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (40,000) | (40,000) |
| 015301- A03 | Operating Expenses | 2,001,000 | 2,001,000 |
| 015301- A032 | Communications | 71,000 | 71,000 |
| 015301- A033 | Utilities | 128,000 | 128,000 |
| 015301- A034 | Occupancy Costs | 491,000 | 491,000 |
| 015301- A038 | Travel & Transportation | 1,229,000 | 1,229,000 |
| 015301- A039 | General | 82,000 | 82,000 |
| 015301- A13 | Repairs and Maintenance | 134,000 | 134,000 |
| 015301- A130 | Transport | 93,000 | 93,000 |
| 015301- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 015301- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 015301- A137 | Computer Equipment | 23,000 | 23,000 |
| Total- P O | BS FIELD OFFICE SIALKOT PBS FIELD FFICE SIA | 12,147,000 | 12,147,000 |
| VR0200 PBS FIELD OFFICE VEHARI PBS FIELD OFFICE VEH | |||
| 015301- A01 | Employees Related Expenses | 7,445,000 | 7,445,000 |
| 015301- A011 | Pay 22 | 4,356,000 | 4,356,000 |
| 015301- A011-1 | Pay of Officers (2) | (1,149,000) | (1,149,000) |
| 015301- A011-2 | Pay of Other Staff (20) | (3,207,000) | (3,207,000) |
| 015301- A012 | Allowances | 3,089,000 | 3,089,000 |
| 015301- A012-1 | Regular Allowances | (3,079,000) | (3,079,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (10,000) | (10,000) |
| 015301- A03 | Operating Expenses | 875,000 | 875,000 |
| 015301- A032 | Communications | 50,000 | 50,000 |
| 015301- A033 | Utilities | 43,000 | 43,000 |
| 015301- A034 | Occupancy Costs | 295,000 | 295,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS
INITIATIVE DIVISION
| No of Posts 2020-21 ACCOUNTANT GENERAL PAKISTAN | 2020-2021 Budget Estimate Rs REVENUES SUB-OF | 2020-2021 Revised Estimate Rs FICE, LAHORE | ||
|---|---|---|---|---|
| 015301- A038 | Travel & Transportation | 451,000 | 451,000 | |
| 015301- A039 | General | 36,000 | 36,000 | |
| 015301- A13 | Repairs and Maintenance | 46,000 | 46,000 | |
| 015301- A130 | Transport | 23,000 | 23,000 | |
| 015301- A131 | Machinery and Equipment | 5,000 | 5,000 | |
| 015301- A132 | Furniture and Fixture | 9,000 | 9,000 | |
| 015301- A137 | Computer Equipment | 9,000 | 9,000 | |
| Total- | PBS FIELD OFFICE VEHARI PBS FIELD OFFICE VEH | 8,366,000 | 8,366,000 | |
| 015301 | Total- | Statistics | 619,224,000 | 678,724,000 |
| 0153 | Total- | Statistics | 619,224,000 | 678,724,000 |
| 015 | Total- | General Services | 619,224,000 | 678,724,000 |
| 01 | Total- | General Public Service | 619,224,000 | 678,724,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 619,224,000 | 678,724,000 |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS
INITIATIVE DIVISION No of Posts 2020-2021 2020-2021 2020-21 Budget Revised Estimate Estimate Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
01 General Public Service: 015 General Services: 0153 Statistics:
| 015301 Statistics : AD0200 PBS REGIONAL OFFICE ABBOTTABAD PBS REGIO | NAL OFFICE | ||
|---|---|---|---|
| 015301- A01 | Employees Related Expenses | 14,421,000 | 14,421,000 |
| 015301- A011 | Pay 30 | 8,780,000 | 8,780,000 |
| 015301- A011-1 | Pay of Officers (6) | (6,877,000) | (6,877,000) |
| 015301- A011-2 | Pay of Other Staff (24) | (1,903,000) | (1,903,000) |
| 015301- A012 | Allowances | 5,641,000 | 5,641,000 |
| 015301- A012-1 | Regular Allowances | (5,539,000) | (5,539,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (102,000) | (102,000) |
| 015301- A03 | Operating Expenses | 3,785,000 | 3,785,000 |
| 015301- A032 | Communications | 85,000 | 85,000 |
| 015301- A033 | Utilities | 93,000 | 93,000 |
| 015301- A034 | Occupancy Costs | 954,000 | 954,000 |
| 015301- A038 | Travel & Transportation | 2,559,000 | 2,559,000 |
| 015301- A039 | General | 94,000 | 94,000 |
| 015301- A04 | Employees Retirement Benefits | 860,000 | 860,000 |
| 015301- A041 | Pension | 860,000 | 860,000 |
| 015301- A13 | Repairs and Maintenance | 167,000 | 167,000 |
| 015301- A130 | Transport | 140,000 | 140,000 |
| 015301- A131 | Machinery and Equipment | 9,000 | 9,000 |
| 015301- A132 | Furniture and Fixture | 9,000 | 9,000 |
| 015301- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- P | BS REGIONAL OFFICE ABBOTTABAD | 19233000 | 19233000 |
| P | BS REGIONAL OFFICE | ,, | ,, |
| BU0300 PBS REGIONAL OFFICE BANNU PBS REGIONAL OFFICE | |||
| 015301- A01 | Employees Related Expenses | 20,608,000 | 20,608,000 |
| 015301- A011 | Pay 36 | 12,500,000 | 12,500,000 |
| 015301- A011-1 | Pay of Officers (4) | (2,193,000) | (2,193,000) |
| 015301- A011-2 | Pay of Other Staff (32) | (10,307,000) | (10,307,000) |
NO. 130.- FC21Y47 OTHER EXPD. OF PLANNING DEVELOPMENT & SPECIAL DEMANDS FOR GRANTS INITIATIVE DIVISION
| No of Posts | 2020-2021 | 2020-2021 | |
|---|---|---|---|
| 2020-21 ACCOUNTANT GENERAL PAKISTAN RE | Budget Estimate Rs VENUES SUB-OFFI | Revised Estimate Rs CE, PESHAWAR | |
| 015301- A012 | Allowances | 8,108,000 | 8,108,000 |
| 015301- A012-1 | Regular Allowances | (7,958,000) | (7,958,000) |
| 015301- A012-2 | Other Allowances (Excluding TA) | (150,000) | (150,000) |
| 015301- A03 | Operating Expenses | 3,106,000 | 3,106,000 |
| 015301- A032 | Communications | 55,000 | 55,000 |
| 015301- A033 | Utilities | 130,000 | 130,000 |
| 015301- A034 | Occupancy Costs | 631,000 | 631,000 |
| 015301- A038 | Travel & Transportation | 2,190,000 | 2,190,000 |
| 015301- A039 | General | 100,000 | 100,000 |
| 015301- A04 | Employees Retirement Benefits | 1,450,000 | 1,450,000 |
| 015301- A041 | Pension | 1,450,000 | 1,450,000 |
| 015301- A13 | Repairs and Maintenance | 238,000 | 238,000 |
| 015301- A130 | Transport | 187,000 | 187,000 |
| 015301- A131 | Machinery and Equipment | 28,000 | 28,000 |
| 015301- A132 | Furniture and Fixture | 14,000 | 14,000 |
| 015301- A137 | Computer Equipment | 9,000 | 9,000 |
| Total- P R | BS REGIONAL OFFICE BANNU PBS EGIONAL OFFICE | 25,402,000 | 25,402,000 |
| DI0201 PBS REGIONAL OFFICE DIKHAN PBS REGIONAL OFFICE | |||
| 015301- A01 | Employees Related Expenses | 21,001,000 | 21,001,000 |
| 015301- A011 | Pay 38 | 12,760,000 | 12,760,000 |
| 015301- A011-1 | Pay of Officers (4) | (10,121,000) | (10,121,000) |
| 015301- A011-2 | Pay of Other Staff (34) | (2,639,000) | (2,639,000) |
| 015301- A012 | Allowances | 8,241,000 | 8,241,000 |
| 015301- A012-1 | Regular Allowances | (8,241,000) | (8,241,000) |
| 015301- A03 | Operating Expenses | 3,362,000 | 3,362,000 |
| 015301- A032 | Communications | 58,000 | 58,000 |
| 015301- A033 | Utilities | 152,000 | 152,000 |
| 015301- A034 | Occupancy Costs | 717,000 | 717,000 |
| 015301- A038 | Travel & Transportation | 2,319,000 | 2,319,000 |
| 015301- A039 | General | 116,000 | 116,000 |
| 015301- A04 | Employees Retirement Benefits | 647,000 | 647,000 |