Regular and Technical Supplementary Grants for FYs 2020-21, 2019-20 and 2018-19, part 2
The Regular and Technical Supplementary Grants for FYs 2020-21, 2019-20 and 2018-19 is part of the federal budget for FY 2021-22. This page reproduces the text of its 273 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
DEMAND NO. 071
(FC21P13)
PAKISTAN COAST GUARDS
(See Page 104 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,183,000,000 | 0 | 58,000,000 | 2,241,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,183,000,000 | 0 | 58,000,000 | 2,241,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032107 COAST GUARDS 032107- A09 Physical Assets 58,000,000 032 Total- Police 58,000,000
For Pakistan Coast Guards, Karachi.
DEMAND NO. 106
(FC11Y24)
OTHER LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
(See Page 177 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | ||
| Total | 61,523,185,000 | 1,428,001,000 | 3,155,393,000 | 66,106,579,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 61,523,185,000 | 1,428,001,000 | 3,155,393,000 | 66,106,579,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF
FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0142 TRANSFERS (OTHERS) 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS
| 014202- A08 | Loans and Advances | 3,155,393,000 |
|---|---|---|
| 014 | Total- Transfers | 3,155,393,000 |
Payment of markup on PIACL's GoP guaranteed loans.
PART - II TECHNICAL SUPPLEMENTARY GRANTS FY 2019-20
DEMAND NO. 002
(FC21C02)
CABINET DIVISION
(See Page 5 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 7,064,000,000 | 12,000 | 922,000,000 | 7,986,012,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 7,064,000,000 | 12,000 | 922,000,000 | 7,986,012,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
011101- A03 Operating Expenses 922,000,000
011 Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs 922,000,000
To meet the shortfall in the budget of Intelligence Bureau.
DEMAND NO. 008
(FC21E02)
ESTABLISHMENT DIVISION
(See Page 13 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,913,000,000 | 0 | 39,318,000 | 2,952,318,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,913,000,000 | 0 | 39,318,000 | 2,952,318,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
01 GENERAL PUBLIC SERVICE 019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 019101 ADMINISTRATIVE TRAINING
| 019101- A01 | Employees Related Expenses | 36,518,000 |
|---|---|---|
| 019101- A011 | Pay | 21,223,000 |
| 019101- A011-1 | Pay of Officers | 19,502,000 |
| 019101- A011-2 | Pay of other Staff | 1,721,000 |
| 019101- A012 | Allowances | 15,295,000 |
| 019101- A012-1 | Regular Allowances | 6,888,000 |
| 019101- A012-2 | Other Allowances (Excluding TA) | 8,407,000 |
| 019101- A03 | Operating Expenses | 2,800,000 |
| 019 | Total- General Public Services not elsewhere Defined | 39,318,000 |
For National Institute of Management (NIM), Islamabad (Rs 5,218,000), Karachi (Rs 20,539,000), Peshawar (Rs 7,568,000) and Quetta (Rs 5,993,000).
DEMAND NO. 010
(FC21Y02)
OTHER EXPENDITURE OF ESTABLISHMENT DIVISION
(See Page 15 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 4,175,246,000 | 2,000 | 3,394,826,000 | 7,570,074,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,175,246,000 | 2,000 | 3,394,826,000 | 7,570,074,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 015 | GENERAL SERVICES | ||
| 0151 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| **015101 ** | OTHER | S | |
| 015101- | A06 | Transfers | 3,369,620,000 |
| 015 | Total- General Services | 3,369,620,000 | |
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| **019101 ** | ADMINISTRATIVE TRAINING | ||
| 019101- | A01 | Employees Related Expenses | 25,206,000 |
| 019101- | A011 | Pay | 22,807,000 |
| 019101- | A011-1 | Pay of Officers | 20,807,000 |
| 019101- | A011-2 | Pay of Other Staff | 2,000,000 |
| 019101- | A012 | Allowances | 2,399,000 |
| 019101- | A012-1 | Regular Allowances | 2,399,000 |
| 019 | Total- General Public Services not elsewhere Defined | 25,206,000 | |
| Total: | 3,394,826,000 |
For Government contribution to the Federal Employees Group Insurance Fund (Rs 3,369,620,000) and Pakistan Academy for Rural Development, Peshawar (Rs.25,206,000).
DEMAND NO. 012
(FC21P31)
POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION
(See Page 18 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 187,903,000,000 | 85,761,468,000 | 8,420,000,000 | 282,084,468,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 187,903,000,000 | 85,761,468,000 | 8,420,000,000 | 282,084,468,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (POVERTY ALLEVIATION & SOCIAL SAFETY DIVISION)
10 SOCIAL PROTECTION 109 SOCIAL PROTECTION 1091 SOCIAL PROTECTION AND POVERTY ALLEVIATION 109102 SOCIAL PROTECTION (NOT ELSEWHERE CLASSIFIED)
| 109102- A03 | Operating Expenses | 8,400,000,000 |
|---|---|---|
| 109102- A06 | Transfers | 20,000,000 |
| 109 | Total- Social Protection | 8,420,000,000 |
For payment of Emergency Relief Package to COVID-19 affectees (Rs 8,400,000,000) and Pakistan Poverty Alleviation Fund (Rs 20,000,000).
DEMAND NO. 013
(FC21P12)
PRIME MINISTER'S OFFICE
(See Page 19 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,171,878,000 | 26,255,552,000 | 8,047,710,000 | 35,475,140,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,171,878,000 | 26,255,552,000 | 8,047,710,000 | 35,475,140,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (PRIME MINISTER'S OFFICE)
10 SOCIAL PROTECTION 107 ADMINISTRATION 1071 ADMINISTRATION 107101 RELIEF MEASURES
| 107101- A03 | Operating Expenses | 7,947,710,000 |
|---|---|---|
| 107101- A06 | Transfers | 100,000,000 |
| 107 | Total- Administration | 8,047,710,000 |
For Pakistan National Emergency Preparedness and Response for COVID-19 (Rs 7,947,710,000) and Combating Locust Outbreak in Punjab (Rs 100,000,000) .
DEMAND NO. 016
(FC21A01)
ATOMIC ENERGY
(See Page 22 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 10,308,000,000 | 90,459,000 | 1,300,000,000 | 11,698,459,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 10,308,000,000 | 90,459,000 | 1,300,000,000 | 11,698,459,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT
01 GENERAL PUBLIC SERVICE 017 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 0171 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 017101 ATOMIC ENERGY 017101- A03 Operating Expenses 1,300,000,000 017 Total- Research and Development General Public Services 1,300,000,000
To cover shortfall of budget of Atomic Energy
DEMAND NO. 026
(FC21D02)
DEFENCE SERVICES
(See Page 39 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,153,696,000,000 | 33,175,028,000 | 1,790,050,000 | 1,188,661,078,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,153,696,000,000 | 33,175,028,000 | 1,790,050,000 | 1,188,661,078,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE SERVICES)
02 DEFENCE AFFAIRS AND SERVICES
021 MILITARY DEFENCE
0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS
| 021101- A03 | Operating Expenses | 790,050,000 |
|---|---|---|
| 021101- A12 | Civil Works | 1,000,000,000 |
| 021 | Total-Military Defence | 1,790,050,000 |
For medical store of Pak Navy (Rs 1,300,000,000) and acquisition of land for Jagiot Farms, Islamabad (Rs 490,050,000).
DEMAND NO. 029
(FC21Y38)
OTHER EXPENDITURE OF POWER DIVISION
(See Page 45 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 226,500,000,000 | 21,700,000,000 | 7,700,000,000 | 255,900,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 226,500,000,000 | 21,700,000,000 | 7,700,000,000 | 255,900,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (POWER DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0112 FINANCIAL AND FISCAL AFFAIRS 011212 SUBSIDIES AND MISCELLANEOUS EXPENDITURES 011212- A05 Grants, Subsidies and Write off Loans 7,700,000,000 011 Total- Executive and Legislative Organs, Financial 7,700,000,000 and Fiscal Affairs, External Affairs
For impact of reduction in demand of electricity due to Lockdown and Economic Slowdown as a result of COVID-19.
DEMAND NO. 033
(FC21P26)
FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 50 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 13,709,000,000 | 109,470,000 | 900,000,000 | 14,718,470,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 13,709,000,000 | 109,470,000 | 900,000,000 | 14,718,470,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015102 HUMAN RESOURCE MANAGEMENT
| 015102- A01 | Employees Related Expenses | 900,000,000 |
|---|---|---|
| 093101- A011 | Pay | 513,012,000 |
| 093101- A011-1 | Pay of Officer | 447,742,000 |
| 093101- A011-2 | Pay of Other Staff | 65,270,000 |
| 015102- A012 | Allowances | 386,988,000 |
| 015102- A012-1 | Regular Allowances | 375,590,000 |
| 015102- A012-2 | Other Allowances (Excluding T.A) | 11,398,000 |
| 015 | Total- General Services | 900,000,000 |
For National Commission on Human Development
DEMAND NO. 035
(FC21C42)
CONTROLLER GENERAL OF ACCOUNTS
(See Page 55 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 5,957,900,000 | 0 | 306,615,000 | 6,264,515,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 5,957,900,000 | 0 | 306,615,000 | 6,264,515,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011206 ACCOUNTS SERVICES
| 011206- A05 | Grants, Subsidies and Write off Loans | 306,615,000 |
|---|---|---|
| 011 | Total- Executive and Legislative Organs, Financial | 306,615,000 |
| and Fiscal Affairs, External Affairs |
For Family Assistance Package to Government employees who expired during service .
DEMAND NO. 038
(FC21Y07)
OTHER EXPENDITURE OF FINANCE DIVISION
(See Page 58 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 22,349,000,000 | 9,650,002,000 | 80,000,000 | 32,079,002,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 22,349,000,000 | 9,650,002,000 | 80,000,000 | 32,079,002,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION) 01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0142 TRANSFERS (OTHERS) 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS 014202- A05 Grants, Subsidies and Write off Loans 80,000,000 014 Total- Transfers 80,000,000
TT charges to Banks on Home Remittances
DEMAND NO. 045
(FC21C05)
FEDERAL BOARD OF REVENUE
(See Page 65 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 4,368,000,000 | 101,309,667,000 | 200,977,000 | 105,878,644,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,368,000,000 | 101,309,667,000 | 200,977,000 | 105,878,644,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- A03 | Operating Expenses | 33,000,000 |
|---|---|---|
| 011205- A09 | Physical Assets | 112,977,000 |
| 011205- A13 | Repairs and Maintenance | 55,000,000 |
| 011 | Total-Executive and Legislative Organs, Financial | 200,977,000 |
| and Fiscal Affairs, External Affairs |
For Large Taxpayers' Unit, Karachi.
DEMAND NO. 048
(FC21M06)
FOREIGN AFFAIRS DIVISION
(See Page 70 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,716,000,000 | 0 | 50,000,000 | 1,766,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,716,000,000 | 0 | 50,000,000 | 1,766,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN AFFAIRS (FOREIGN AFFAIRS DIVISION)
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0112 FINANCIAL AND FISCAL AFFAIRS
011206 ACCOUNTING SERVICES
| 011206- A01 | Employees Related Expenses | 4,423,000 |
|---|---|---|
| 011206- A012 | Allowances | 4,423,000 |
| 011206- A012-1 | Regular Allowances | 1,923,000 |
| 011206- A012-1 | Other Allowances (Excluding T.A) | 2,500,000 |
| 011206- A03 | Operating Expenses | 180,000 |
| 011206- A13 | Repairs and Maintenance | 350,000 |
| 0112 | Total- Financial and Fiscal Affairs | 4,953,000 |
0113 EXTERNAL AFFAIRS
011301 ADMINISTRATION
| 011301- A01 | Employees Related Expenses | 37,167,000 |
|---|---|---|
| 011301- A012 | Allowances | 37,167,000 |
| 011301- A012-1 | Regular Allowances | 37,167,000 |
| 011301- A03 | Operating Expenses | 3,880,000 |
| 011301- A04 | Employees Retirement Benefits | 4,000,000 |
| 0113 | Total- External Affairs | 45,047,000 |
| Total - | 50,000,000 |
To cover shortfall in Budget.
DEMAND NO. 049
(FC21F09)
FOREIGN AFFAIRS
(See Page 71 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 16,607,000,000 | 0 | 2,180,000,000 | 18,787,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 16,607,000,000 | 0 | 2,180,000,000 | 18,787,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN AFFAIRS
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS
011206 ACCOUNTING SERVICES
| 011206- A01 | Employees Related Expenses | 48,709,000 |
|---|---|---|
| 011206- A011 | Pay | 400,000 |
| 011206- A011-2 | Pay of Other Staff | 400,000 |
| 011206- A012 | Allowances | 48,309,000 |
| 011206- A012-1 | Regular Allowances | 48,059,000 |
| 011206- A012-1 | Other Allowances (Excluding T.A) | 250,000 |
| 011206- A03 | Operating Expenses | 26,024,000 |
| 011206- A09 | Physical Assets | 45,000 |
| 011206- A13 | Repairs and Maintenance | 600,000 |
| 0112 | Total- Financial and Fiscal Affairs | 75,378,000 |
0113 EXTERNAL AFFAIRS
011302 DIPLOMATIC AND CONSULAR SERVICES
| 011302- A01 | Employees Related Expenses | 1,120,795,000 |
|---|---|---|
| 011302- A011 | Pay | 171,261,000 |
| 011302- A011-1 | Pay of Officer | 14,157,000 |
| 011302- A011-2 | Pay of Other Staff | 157,104,000 |
| 011302- A012 | Allowances | 949,534,000 |
| 011302- A012-1 | Regular Allowances | 695,828,000 |
| 011302- A012-2 | Other Allowances (Excluding T.A) | 253,706,000 |
| 011302- A03 | Operating Expenses | 920,226,000 |
| 011302- A04 | Employees Retirement Benefits | 199,000 |
| 011302- A09 | Physical Assets | 22,016,000 |
| 011302- A13 | Repairs and Maintenance | 41,386,000 |
| 0113 | Total- External Affairs | 2,104,622,000 |
| Total - | 2,180,000,000 |
To cover shortfall in Budget.
DEMAND NO. 050
(FC21Y10/FC24Y10)
OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION
(See Page 72 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,822,000,000 | 0 | 1,255,000,000 | 4,077,000,000 |
| Charged | 75,000,000 | 0 | 0 | 75,000,000 |
| Voted | 2,747,000,000 | 0 | 1,255,000,000 | 4,002,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN AFFAIRS
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0113 EXTERNAL AFFAIRS
011303 OTHER EXTERNAL AFFAIRS SERVICES ABROAD
| 011303- A03 | Operating Expenses | 1,255,000,000 |
|---|---|---|
| 011 | Total-Executive and Legislative Organs, Financial | 1,255,000,000 |
| and Fiscal Affairs, External Affairs |
For repayment of loan on account of making payment of legal charges of Hyderabad fund case paid by Pareps Abu Dhabi, Jeddah and Pahic London.
DEMAND NO. 052
(FC21C06/FC24C06)
CIVIL WORKS
(See Page 77 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 3,819,000,000 | 0 | 651,515,000 | 4,470,515,000 |
| Charged | 2,000 | 0 | 0 | 2,000 |
| Voted | 3,818,998,000 | 0 | 651,515,000 | 4,470,513,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0457 CONSTRUCTION (WORKS) 045701 ADMINISTRATION
| 045701- A01 | Employees Related Expenses | 291,000,000 |
|---|---|---|
| 045701- A011 | Pay | 291,000,000 |
| 045701- A011-2 | Pay of Other Staff | 291,000,000 |
| 045701- A03 | Operating Expenses | 128,555,000 |
| 045701- A09 | Physical Assets | 9,100,000 |
| 045701- A12 | Civil Works | 2,700,000 |
| 045701- A13 | Repairs and Maintenance | 220,160,000 |
| 045 | Total- Construction and Transport | 651,515,000 |
For salary of Maintenance Staff (Rs 291,000,000) and repair and maintenance of Supreme Court of Pakistan building, Islamabad and judges Residences, Rest House and Sub-offices in various Cities (Rs 360,515,000).
DEMAND NO. 058
(FC21Y13)
OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION
(See Page 86 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 8,014,000,000 | 34,987,006,000 | 1,780,000,000 | 44,781,006,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 8,014,000,000 | 34,987,006,000 | 1,780,000,000 | 44,781,006,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION
04 ECONOMIC AFFAIRS 044 MINING AND MANUFACTURING 0441 MANUFACTURING 044120 OTHERS 044120- A05 Grants, Subsidies and Write off Loans 1,780,000,000 044 Total- Mining and Manufacturing 1,780,000,000
For clearance of liabilities of Pakistan Machine Tool Factory (PMTF)
DEMAND NO. 064
(FC21N16)
NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
(See Page 93 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,171,000,000 | 255,314,000 | 26,833,000 | 1,453,147,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,171,000,000 | 255,314,000 | 26,833,000 | 1,453,147,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING, NATIONAL HISTORY AND LITERARY HERITAGE
08 RECREATION, CULTURE AND RELIGION 082 CULTURAL SERVICES 0821 CULTURAL SERVICES
082104 ADMINISTRATION 082105 PROMOTION OF CULTURAL ACTIVITIES
| 082105 A01 | Employees Related Expenses | 16,050,000 |
|---|---|---|
| 082105 A011 | Pay | 11,711,000 |
| 082105 A011-1 | Pay of Officers | 11,385,000 |
| 082105 A011-2 | Pay of Other Staff | 326,000 |
| 082105 A012 | Allowances | 4,339,000 |
| 082105 A012-1 | Regular Allowances | 4,339,000 |
| 082105 A03 | Operating Expenses | 10,783,000 |
| 082 | Total- Cultural Services | 26,833,000 |
For National Academy of Performing Arts, Karachi.
DEMAND NO. 067
(FC21J04) ISLAMABAD
(See Page 99 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 9,263,900,000 | 353,250,000 | 1,185,022,000 | 10,802,172,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 9,263,900,000 | 353,250,000 | 1,185,022,000 | 10,802,172,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS
011105 DISTRICT ADMINISTRATION
| 011105- A01 | Employees Related Expenses | 235,000,000 |
|---|---|---|
| 011105- A012 | Allowances | 235,000,000 |
| 011105- A012-2 | Other Allowances (Excluding T.A) | 235,000,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 235,000,000 |
| and Fiscal Affairs, External Affairs |
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS |
|---|---|
| 032 | POLICE |
| 0321 | POLICE |
| **032101 ** | FEDERAL POLICE |
| 031101- A01 | Employees Related Expenses | 743,200,000 |
|---|---|---|
| 031101- A011 | Pay | 130,000,000 |
| 031101- A011-1 | Pay of Officers | 130,000,000 |
| 031101- A012 | Allowances | 613,200,000 |
| 031101- A012-1 | Regular Allowances | 613,200,000 |
| 031101 | - A03 | Operating Expenses | 166,202,000 |
|---|---|---|---|
| 031101 | - A05 | Grants, Subsidies and Write Off Loans | 36,400,000 |
| 032 | Total- Police | 945,802,000 | |
| 033 | FIRE PROTECTION | ||
| **0331 033101 ** | FIRE PROTECTION ADMINISTRATION | ||
| 031101 | - A01 | Employees Related Expenses | 4,220,000 |
| 031101 | - A012 | Allowances | 4,220,000 |
| 031101 | - A012-1 | Regular Allowances | 4,220,000 |
| 033 | Total- Fire Protection | 4,220,000 | |
| Total - | 1,185,022,000 |
For Deputy Commissioner, ICT, Islamabad (Rs.235,000,000), Police Department of Federal Areas, Islamabad (Rs.945,802,000) and Civil Defence Department, Islamabad (Rs.4,220,000).
DEMAND NO. 068
(FC21P08)
PASSPORT ORGANIZATION
(See Page 101 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,952,000,000 | 0 | 90,000,000 | 3,042,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,952,000,000 | 0 | 90,000,000 | 3,042,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
01 GENERAL PUBLIC SERVICE
019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 019103 IMMIGRATION AND PASSPORT 019103- A01 Employees Related Expenses 90,000,000 019103- A011 Pay 90,000,000 019103- A011-1 Pay of Officers 90,000,000 019 Total- General Public Services not Elsewhere Defined 90,000,000
For Director General, Immigration and Passport, Islamabad.
DEMAND NO. 069
(FC21C07) CIVIL ARMED FORCES
(See Page 102 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 83,863,000,000 | 0 | 13,444,000,000 | 97,307,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 83,863,000,000 | 0 | 13,444,000,000 | 97,307,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION) 03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032106 FRONTIER WATCH AND WARD
| 032106- A01 | Employees Related Expenses | 437,827,000 |
|---|---|---|
| 032106- A011 | Pay | 299,207,000 |
| 032106- A011-2 | Pay of Other Staff | 299,207,000 |
| 032106- A012 | Allowances | 138,620,000 |
| 032106- A012-1 | Regular Allowances | 138,320,000 |
| 032106- A012-2 | Other Allowances (Excluding T.A) | 300,000 |
| 032106- A03 | Operating Expenses | 5,410,937,000 |
| 032106- A04 | Employees Retirement Benefits | 3,000,000 |
| 032106- A05 | Grants, Subsidies and Write Off Loans | 30,900,000 |
| 032106- A06 | Transfers | 10,000,000 |
| 032106- A09 | Physical Assets | 7,324,425,000 |
| 032106- A13 | Repairs and Maintenance | 226,911,000 |
| 032 | Total- Police | 13,444,000,000 |
For Frontier Corps, KPK, Quetta, Turbat and Gilgit Baltistan Scouts Gilgit.
DEMAND NO. 070
(FC21F14)
FRONTIER CONSTABULARY
(See Page 103 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 10,300,000,000 | 2,074,000 | 1,142,050,000 | 11,444,124,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 10,300,000,000 | 2,074,000 | 1,142,050,000 | 11,444,124,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032106 FRONTIER WATCH AND WARD
| 032106- A01 | Employees Related Expenses | 1,142,050,000 |
|---|---|---|
| 032106- A011 | Pay | 450,000 |
| 032106- A011-2 | Pay of Other Staff | 450,000 |
| 032106- A012 | Allowances | 1,141,600,000 |
| 032106- A012-1 | Regular Allowances | 1,141,600,000 |
| 032 | Total- Police | 1,142,050,000 |
For Frontier Constabulary, KPK, Peshawar.
DEMAND NO. 071
(FC21P13) PAKISTAN COAST GUARDS
(See Page 104 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,183,000,000 | 0 | 158,912,000 | 2,341,912,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,183,000,000 | 0 | 158,912,000 | 2,341,912,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION) 03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032107 COAST GUARDS
| 032107- A01 | Employees Related Expenses | 158,912,000 |
|---|---|---|
| 032107- A012 | Allowances | 158,912,000 |
| 032107- A012-1 | Regular Allowances | 158,912,000 |
| 032 | Total- Police | 158,912,000 |
For Pakistan Coast Guards, Karachi.
DEMAND NO. 072
(FC21P14) PAKISTAN RANGERS
(See Page 105 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 23,349,000,000 | 300,001,000 | 1,534,628,000 | 25,183,629,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 23,349,000,000 | 300,001,000 | 1,534,628,000 | 25,183,629,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE
032105 PROVINCIAL BORDER FORCES
| 032105- A01 | Employees Related Expenses | 1,495,407,000 |
|---|---|---|
| 032105- A011 | Pay | 26,513,000 |
| 032105- A011-1 | Pay of Officers | 12,158,000 |
| 032105- A011-2 | Pay of Other Staff | 14,355,000 |
| 032105- A012 | Allowances | 1,468,894,000 |
| 032105- A012-1 | Regular Allowances | 1,468,894,000 |
| 032105- A03 | Operating Expenses | 4,221,000 |
| 032105- A09 | Physical Assets | 30,000,000 |
| 032105- A13 | Repairs and Maintenance | 5,000,000 |
| 032 | Total- Police | 1,534,628,000 |
To Pakistan Rangers (Punjab), Lahore (Rs 1,471,568,000) and Sindh, Karachi (Rs 63,060,000).
DEMAND NO. 073
(FC21Y15)
OTHER EXPENDITURE OF INTERIOR DIVISION
(See Page 106 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 6,714,000,000 | 542,430,000 | 3,348,152,000 | 10,604,582,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 6,714,000,000 | 542,430,000 | 3,348,152,000 | 10,604,582,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
01 GENERAL PUBLIC SERVICE 019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 019102 ADMINISTRATIVE RESEARCH
| 019102- A01 | Employees Related Expenses | 22,993,000 |
|---|---|---|
| 019102- A012 | Allowances | 22,993,000 |
| 019102- A012-1 | Regular Allowances | 22,993,000 |
| 019 | Total- General Public Services not Elsewhere Defined | 22,993,000 |
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032101 FEDERAL POLICE
| 032101- A01 | Employees Related Expenses | 655,160,000 |
|---|---|---|
| 032101- A011 | Pay | 105,422,000 |
| 032101- A011-1 | Pay of Officers | 24,353,000 |
| 032101- A011-2 | Pay of Other Staff | 81,069,000 |
| 032101- A012 | Allowances | 549,738,000 |
| 032101- A012-1 | Regular Allowances | 549,738,000 |
| 032101 | Total- Federal Police | 655,160,000 |
032111 TRAINING
| 032111- | A01 | Employees Related Expenses | 1,847,000 |
|---|---|---|---|
| 032111- | A012 | Allowances | 1,847,000 |
| 032111- | A012-1 | Regular Allowances | 1,847,000 |
| 032111 | Total- Federal Police | 1,847,000 | |
| 032 | Total- Police | 657,007,000 | |
| 036 0361 | ADMINISTRATION OF PUBLIC ORDER ADMINISTRATION | ||
| **036101 ** | SECRETARIAT/ADMINISTRATION | ||
| 036101- | A03 | Operating Expenses | 168,152,000 |
| 036 | Total- Administration of Public Order | 168,152,000 | |
| **06 062 0621 062101 ** | HOUSIN COMMU URBAN ADMINIS | G AND COMMUNITY AMENITIES NITY DEVELOPMENT DEVELOPMENT TRATION | |
| 062101- | A05 | Grants, Subsidies and Write off Loans | 2,500,000,000 |
| 062 | Total- Community Development | 2,500,000,000 | |
| Total- | 3,348,152,000 | ||
| The | above estimates do not include Recoveries shown below which are adjusted in the | ||
| Deduct amount receivable as personnel & equipment cost from UNO on account of UN Mission in DARFUR'S | -168,152,000 | ||
| Total Recoveries:- | - 168,152,000 |
For payment of troop cost/subsistence allowance to the contingent of UN Mission DARFUR, Sudan (Rs.168,152,000), Capital Development Authority (CDA) (Metro Bus Subsidy) (Rs 2,500,000,00) and to cover shortfall in Budget (Rs 680,000).
DEMAND NO. 078
(FC21M12)
LAW AND JUSTICE DIVISION
(See Page 116 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 570,000,000 | 80,466,000 | 5,472,000 | 655,938,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 570,000,000 | 80,466,000 | 5,472,000 | 655,938,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND JUSTICE. 03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION 036101 SECRETARIAT/ADMINISTRATION 036101- A03 Operating Expenses 5,472,000 036 Total-Administration of Public Order 5,472,000
For payment of annual membership contribution to International Organization.
DEMAND NO. 082
(FC21N13)
NATIONAL ACCOUNTABILITY BUREAU
(See Page 121 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 4,424,000,000 | 0 | 4,660,774,000 | 9,084,774,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,424,000,000 | 0 | 4,660,774,000 | 9,084,774,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND JUSTICE
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS 011120 OTHERS 011120- A03 Operating Expenses 4,660,774,000 011 Total- Executive and Legislative Organs, Financial 4,660,774,000
011 Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs:
To meet the International Arbitration-Broadsheet LLC V/s Gop (Rs 4,410,774,000) and allocation of funds for meeting of Legitimate Expenditure (Rs 250,000,000).
DEMAND NO. 088
(FC21N10)
NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
(See Page 136 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 Rs | 2020-2021 Rs | 2021-2022 Rs | 2019-2020 Rs | |
| Total | 10,774,000,000 | 1,162,547,000 | 559,460,000 | 12,496,007,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 10,774,000,000 | 1,162,547,000 | 559,460,000 | 12,496,007,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION
07 HEALTH 073 HOSPITAL SERVICES 0731 GENERAL HOSPITAL SERVICES 073101 GENERAL HOSPITAL SERVICES
| 073101- A01 | Employees Related Expenses | 358,004,000 |
|---|---|---|
| 073101- A012 | Allowances | 358,004,000 |
| 073101- A012-1 | Regular Allowances | 358,004,000 |
| 073101-A03 | Operating Expenses | 70,000,000 |
| 073101- A13 | Repairs and Maintenance | 9,000,000 |
| 073 | Total- Hospital Services | 437,004,000 |
074 PUBLIC HEALTH SERVICES 0741 PUBLIC HEALTH SERVICES 074120 OTHERS (OTHER HEALTH FACILITIES, PREVENTIVE MEASURES)
| 074120- A01 | Employees Related Expenses | 21,304,000 |
|---|---|---|
| 074120- A012 | Allowances | 21,304,000 |
| 074120- A012-1 | Regular Allowances | 21,304,000 |
| 074 | Total- Public Health Services | 21,304,000 |
| 076 | HEALTH ADMINISTRATION |
|---|---|
| 0761 | ADMINISTRATION |
076101 ADMINISTRATION
| 076101- A01 | Employees Related Expenses | 101,152,000 |
|---|---|---|
| 076101- A012 | Allowances | 101,152,000 |
| 076101- A012-1 | Regular Allowances | 101,152,000 |
| 076 | Total- Health Administration | 101,152,000 |
| Total:- | 559,460,000 |
Fixed Medical Risk Allowance to Healthcare Workers (Rs.480,460,000), electricity charges (Rs.70,000,000) and repair maintenance (Rs.9,000,000).
DEMAND NO. 094
(FC21P30)
PRIVATIZATION DIVISION
(See Page 148 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 161,000,000 | 0 | 26,423,000 | 187,423,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 161,000,000 | 0 | 26,423,000 | 187,423,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF PRIVATIZATION.
| 01 GENERAL PUBLIC SERVICE |
|---|
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011110 GENERAL COMMISSION AND ENQUIRIES
| 011110- A01 | Employees Related Expenses | 12,893,000 |
|---|---|---|
| 011110- A011 | Pay | 7,019,000 |
| 011110- A011-1 | Pay of Officers | 2,909,000 |
| 011110- A011-2 | Pay of other Staff | 4,110,000 |
| 011110- A012 | Allowances | 5,874,000 |
| 011110- A012-1 | Regular Allowances | 5,874,000 |
| 011110- A03 | Operating Expenses | 8,100,000 |
| 011110- A05 | Grants subsidies and Write off Loans | 3,700,000 |
| 011110- A06 | Transfers | 1,730,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs: | 26,423,000 |
To cover shortfall in Budget.
DEMAND NO. 106
(FC11Y24)
OTHER LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
(See Page 177 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | ||
| Total | 61,523,185,000 | 1,428,001,000 | 288,000,000 | 63,239,186,000 |
| Charged | Nil | Nil | Nil | |
| Voted | 61,523,185,000 | 1,428,001,000 | 288,000,000 | 63,239,186,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE 01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0142 TRANSFERS (OTHERS) 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS 014202- A08 Loans and Advances Loans and Advances 288,000,000 014 Total- Transfers 288,000,000
Loan to Pakistan Machine Tool Factory.
DEMAND NO. 116
(FC22Y02)
OTHER EXPENDITURE OF TEXTILE DIVISION
(See Page 197 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | ||
| Total | 35,000,000,000 | 10,000,012,000 | 20,000,000,000 | 65,000,012,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 35,000,000,000 | 10,000,012,000 | 20,000,000,000 | 65,000,012,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF TEXTILE INDUSTRY. 04 ECONOMIC AFFAIRS 047 OTHER INDUSTRIES 0472 OTHER INDUSTRIES 047220 OTHERS 047220- A05 Grants, subsidies and Write off Loans 20,000,000,000 047 Total -Transfers 20,000,000,000
For Duty Drawback of Taxes Order 2017-18 (Rs.3,166,000,000) and Duty Drawback of Taxes Order 2018-21 (Rs.16,834,000,000).
DEMAND NO. 117
(FC22D09)
DEVELOPMENT EXPENDITURE OF COMMUNICATIONS DIVISION
(See Page 200 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | ||
| Total | 248,308,000 | 0 | 2,405,055,000 | 2,653,363,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 248,308,000 | 0 | 2,405,055,000 | 2,653,363,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMUNICATION
04 ECONOMIC AFFAIRS
045 CONSTRUCTION AND TRANSPORT 0452 ROAD TRANSPORT 045202 HIGHWAYS, ROADS AND BRIDGES
045202- A05 Grants subsidies and Write off Loans 2,405,055,000
045 Total - Construction and Transport 2,405,055,000
For Torkham Jalalabad Road.
DEMAND NO. 121
(FC22D69)
DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 208 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 Rs | 2020-2021 | 2021-2022 Rs | 2019-2020 Rs | |
| Total | 4,796,762,000 | 1,000,001,000 | 200,000,000 | 5,996,763,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,796,762,000 | 1,000,001,000 | 200,000,000 | 5,996,763,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES 015102 HUMAN RESOURCE MANAGEMENT-PLANNING SERVICES
| 015102- A03 | Operating Expenses | 200,000,000 |
|---|---|---|
| 015 | Total -General Services | 200,000,000 |
For Prime Minister's Youth Skill Development Programme.
DEMAND NO. 122
(FC22D14)
DEVELOPMENT EXPENDITURE OF FINANCE DIVISION
(See Page 212 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | ||
| Total | 90,421,080,000 | 16,000 | 1,550,831,000 | 91,971,927,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 90,421,080,000 | 16,000 | 1,550,831,000 | 91,971,927,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE
09 EDUCATION AFFAIRS AND SERVICES
093 TERTIARY EDUCATION AFFAIRS AND SERVICES 0931 TERTIARY EDUCATION AFFAIRS AND SERVICES 093101 GENERAL UNIVERSITIES/COLLEGES/INSTITUTES
093101- A05 Grants, subsidies and Write off Loans 1,550,831,000
093 Total - Tertiary Education Affairs and Services 1,550,831,000
For award of Allama Muhammad Iqbal 3000 Scholarships to Afghan Students (Prime Minister's Directive).
DEMAND NO. 123
(FC22D52)
OTHER DEVELOPMENT EXPENDITURE
(See Page 214 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | ||
| Total | 101,047,551,000 | 0 | 1,000,000,000 | 102,047,551,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 101,047,551,000 | 0 | 1,000,000,000 | 102,047,551,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE 01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0141 TRANSFERS (INTER-GOVERNMENTAL) 014101 TO PROVINCES
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 |
|---|---|---|
| 014 | Total - Transfers | 1,000,000,000 |
For uplift of Water Supply and Sanitation Infrastructure in under developed areas of Punjab.
DEMAND NO. 125
(FC22D60)
DEVELOPMENT EXPENDITURE OUTSIDE PUBLIC SECTOR DEVELOPMENT PROGRAMME
(See Page 216 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 Rs | 2020-2021 | 2021-2022 Rs | 2019-2020 Rs | |
| Total | 20,250,000,000 | 1,516,216,000 | 842,257,000 | 22,608,473,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 20,250,000,000 | 1,516,216,000 | 842,257,000 | 22,608,473,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant fo r MINISTRY OF FINANCE AND REVENUE
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011204 ADMINISTRATION OF FINANCIAL AFFAIRS 011204- A03 Operating Expenses 842,257,000
011 Total-Executive and Legislative Organs, Financial and Fiscal 842,257,000 Affairs, External Affairs
For Prime Minister's Youth Business Loan Scheme.
DEMAND NO. 133
(FC22D23)
DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION
(See Page 230 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 9,808,986,000 | 1,164,999,000 | 450,000,000 | 11,423,985,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 9,808,986,000 | 1,164,999,000 | 450,000,000 | 11,423,985,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION).
- 01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS 011105 DISTRICT ADMINISTRATION
| 011105- A03 | Operating Expenses | 450,000,000 |
|---|---|---|
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal | |
| Affairs, External Affairs | 450,000,000 |
For execution of 05 development scheme in NA-52,53 and 54 Islamabad under SDGAP.
DEMAND NO. 140
(FC22D77)
DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
(See Page 245 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2019-2020 Rs | 2020-2021 Rs | 2021-2022 Rs | 2019-2020 Rs | |
| Total | 13,376,558,000 | 0 | 8,182,163,000 | 21,558,721,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 13,376,558,000 | 0 | 8,182,163,000 | 21,558,721,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION
07 HEALTH SERVICES 074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
| 074105 | EPI (EXPANDED PROGRAM OF IMMUNIZATION) | ||
|---|---|---|---|
| 074105- | A03 | Operating Expenses | 7,248,050,000 |
| 074 | Total- Public Health Services | 7,248,050,000 | |
| 076 | HEALTH | ADMINISTRATION | |
| 0761 | ADMINISTRATION | ||
| **076101 ** | ADMINISTRATION | ||
| 076101- | A01 | Employees Related Expenses | 505,000 |
| 076101- | A012 | Allowances | 505,000 |
| 076101- | A012-1 | Regular Allowances | 505,000 |
| 076101- | A03 | Operating Expenses | 87,190,000 |
| 076101- | A09 | Physical Assets | 846,418,000 |
| 076 | Total- Health Administration | 934,113,000 | |
| Total:- | 8,182,163,000 |
For procurment of Vaccines, Syringes and Safety Boxes on behalf of Provinces (Rs 7,248,050,000) and procurement installation and commissioning of Medical Equipment for three Hospital in Afghanistan (Rs 934,113,000).
DEMAND NO. 142
(FC22D95)
DEVELOPMENT EXPENDITURE OF RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION
(See Page 250 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant 2019-2020 Rs | 2020-2021 Rs Approved in | 2021-2022 Rs Budget Session | Grant 2019-2020 Rs | |
| Total | 1,000,000,000 | 0 | 15,280,000,000 | 16,280,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,000,000,000 | 0 | 15,280,000,000 | 16,280,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY.
08 RECREATION, CULTURE AND RELIGION 084 RELIGIOUS AFFAIRS 0841 RELIGIOUS AFFAIRS 084101 ADMINISTRATION
| 084101- A12 | Civil Works | 15,280,000,000 |
|---|---|---|
| 084 | Total- Religious Affairs | 15,280,000,000 |
For Land Acquisition and development of infrastructure, Kartarpur.
DEMAND NO. 144
(FC22D84)
DEVELOPMENT EXPENDITURE OF WATER RESOURCES DIVISION
(See Page 260 of Original Demand)
| Original | Supplementary Grant 2019-20 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 Rs | 2020-2021 Rs | 2021-2022 Rs | 2019-2020 Rs | |
| Total | 66,856,579,000 | 606,000,000 | 32,881,007,000 | 100,343,586,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 66,856,579,000 | 606,000,000 | 32,881,007,000 | 100,343,586,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF WATER RESOURCES
04 ECONOMIC AFFAIRS 042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING 0422 IRRIGATION
042202 IRRIGATION DAMS 042202- A05 Grants, Subsidies and Write off Loans 32,881,007,000 042 Total- Agriculture, Food, Irrigation, Forestry and Fishing 32,881,007,000
For Diemer Basha Dam.
DEMAND NO. 146
(FC12C50)
CAPITAL OUTLAY ON PETROLEUM DIVISION
(See Page 266 of Original Demand)
| Original | Supplementary | Grant 2019-20 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2019-2020 | 2020-2021 | 2021-2022 | 2019-2020 | |
| Rs | Rs | Rs | Rs | |
| Total | 581,812,000 | 100,026,000 | 78,534,000 | 760,372,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 581,812,000 | 100,026,000 | 78,534,000 | 760,372,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION)
04 ECONOMIC AFFAIRS 043 FUEL AND ENERGY 0432 PETROLEUM AND NATURAL GAS 043202 PETROLEUM AND NATURAL GAS 043202- A03 Operating Expenses 78,534,000 043 Total- Fuel and Energy 78,534,000
For Execution of Schemes in Sindh Province under SAP.
SCHEDULE - I FY 2019-20
SCHEDULE - I FINANCIAL YEAR 2019-20 (ADDENDUM)
| Sum Required To Meet | |||
|---|---|---|---|
| Demand | Authorized | Expenditure | Total |
| Number/ | Service and Purpose | Expenditure | |
| Appropr | iation Charged | Voted | (3 + 4) |
| 1 | 2 3 | 4 | 5 |
| Rs | Rs | Rs | |
| 2 | Cabinet Division | 922,000,000 | 922,000,000 |
| 8 | Establishment Division | 39,318,000 | 39,318,000 |
| 10 | Other Expenditure of Establishment Division | 3,394,826,000 | 3,394,826,000 |
| 12 | Poverty Alleviation and Social Safety Division | 8,420,000,000 | 8,420,000,000 |
| 13 | Prime Minister's Office | 8,047,710,000 | 8,047,710,000 |
| 16 | Atomic Energy | 1,300,000,000 | 1,300,000,000 |
| 26 | Defence Services | 1,790,050,000 | 1,790,050,000 |
| 28 | Power Division | 233,489,000 | 233,489,000 |
| 29 | Other Expenditure of Power Division | 21,700,000,000 | 21,700,000,000 |
| 32 | Other Expenditure of Petroleum Division | 7,190,000,000 | 7,190,000,000 |
| 33 | Federal Education and Professional Training Division | 900,000,000 | 900,000,000 |
| 35 | Controller General of Accounts | 306,615,000 | 306,615,000 |
| 38 | Other Expenditure of Finance Division | 80,000,000 | 80,000,000 |
| 41 | Subsidies and Miscellaneous Expenditure | 417,285,000,000 | 417,285,000,000 |
| 45 | Federal Board of Revenue | 200,977,000 | 200,977,000 |
| 48 | Foreign Affairs Division | 50,000,000 | 50,000,000 |
| 49 | Foreign Affairs | 2,180,000,000 | 2,180,000,000 |
| 50 | Other Expenditure of Foreign Affairs Division | 1,255,000,000 | 1,255,000,000 |
| 52 | Civil Works | 651,515,000 | 651,515,000 |
| 58 | Other Expenditure of Industries and Production Division | 1,780,000,000 | 1,780,000,000 |
SCHEDULE - I
| Sum Required To Meet | ||||
|---|---|---|---|---|
| Demand | Authorized | Expenditure | Total | |
| Number/ | Service and Purpose | Expenditure | ||
| Appropriation | Charged | Voted | (3 + 4) | |
| 1 | 2 | 3 | 4 | 5 |
| Rs | Rs | Rs | ||
| 64 | National History and Literary Heritage Division | 26,833,000 | 26,833,000 | |
| 67 | Islamabad | 1,185,022,000 | 1,185,022,000 | |
| 68 | Passport Organization | 90,000,000 | 90,000,000 | |
| 69 | Civil Armed Forces | 13,444,000,000 | 13,444,000,000 | |
| 70 | Frontier Constabulary | 1,142,050,000 | 1,142,050,000 | |
| 71 | Pakistan Coast Guards | 216,912,000 | 216,912,000 | |
| 72 | Pakistan Rangers | 1,534,628,000 | 1,534,628,000 | |
| 73 | Other Expenditure of Interior Division | 3,348,152,000 | 3,348,152,000 | |
| 78 | Law and Justice Division | 5,472,000 | 5,472,000 | |
| 82 | National Accountability Bureau | 4,660,774,000 | 4,660,774,000 | |
| 88 | National Health Services, Regulations and Coordination Division | 559,460,000 | 559,460,000 | |
| 94 | Privatization Division | 26,423,000 | 26,423,000 | |
| 106 | Other Loans and Advances by the Federal Government | 3,443,393,000 | 3,443,393,000 | |
| 116 | Other Expenditure of Textile Division | 20,000,000,000 | 20,000,000,000 | |
| 117 | Development Expenditure of Communications Division | 2,405,055,000 | 2,405,055,000 | |
| 121 | Development Expenditure of Federal Education and Professional Training Division | 200,000,000 | 200,000,000 | |
| 122 | Development Expenditure of Finance Division | 1,550,831,000 | 1,550,831,000 | |
| 123 | Other Development Expenditure | 1,000,000,000 | 1,000,000,000 | |
| 125 | Development Expenditure Outside PSDP | 842,257,000 | 842,257,000 | |
| 133 | Development Expenditure of Interior Division | 450,000,000 | 450,000,000 |
SCHEDULE - I
| Sum Required To Meet | ||||
|---|---|---|---|---|
| Demand | Authorized | Expenditure | Total | |
| Number/ | Service and Purpose | Expenditure | ||
| Appropriation | Charged | Voted | (3 + 4) | |
| 1 | 2 | 3 | 4 | 5 |
| Rs | Rs | Rs | ||
| 140 | Development Expenditure of National Health Services, Regulations and Coordination Division | 8,182,163,000 | 8,182,163,000 | |
| 142 | Development Expenditure of Religious Affairs and Inter-Faith Harmony Division | 15,280,000,000 | 15,280,000,000 | |
| 144 | Development Expenditure of Water Resources Division | 32,881,007,000 | 32,881,007,000 | |
| 146 | Capital Outlay on Petroleum Division | 78,534,000 | 78,534,000 | |
| Total: | 590,279,466,000 | 590,279,466,000 |
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2018-19 (ADDENDUM)
PART - I REGULAR SUPPLEMENTARY GRANTS FY 2018-19
DEMAND NO. 002
(FC21C02)
CABINET DIVISION
(See Page 5 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | Rs | |
| Total | 6,343,000,000 | 250,053,000 | 925,000,000 | 7,518,053,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 6,343,000,000 | 250,053,000 | 925,000,000 | 7,518,053,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
| 011101- A03 | Operating Expenses | 925,000,000 |
|---|---|---|
| 011 | Total- Executive and Legislative Organs, Financial | |
| and Fiscal Affairs, External Affairs | 925,000,000 |
For family assistance package for the families of Government employees die in service
DEMAND NO. 003
(FC21E01)
EMERGENCY RELIEF AND REPATRIATION
(See Page 6 Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | Rs | |
| Total | 276,000,000 | 1,000 | 871,494,000 | 1,147,495,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 276,000,000 | 1,000 | 871,494,000 | 1,147,495,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION) 10 SOCIAL PROTECTION 107 ADMINISTRATION 1071 ADMINISTRATION 107101 RELIEF MEASURES 107101- A13 Repairs and Maintenance 871,494,000 107 Total - Administration 871,494,000
Repair and maintenance of Helicopter and pilot's training of 6 Aviation Squardron
DEMAND NO. 004
(FC21Y01)
OTHER EXPENDITURE OF CABINET DIVISION
(See Page 7 Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | Rs | |
| Total | 6,207,000,000 | 155,000 | 50,000,000 | 6,257,155,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 6,207,000,000 | 155,000 | 50,000,000 | 6,257,155,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE 014 TRANSFER 0141 TRANSFER (INTER-GOVERNMENTAL) 014110 OTHERS 014110- A05 Grants, Subsidies and Writeoff Loans/Advances 50,000,000
014 Total- Transfers 50,000,000
Seed money for operationalization of Green Line/New project by SIDCL
DEMAND NO. 010
(FC21F01)
FEDERAL PUBLIC SERVICE COMMISSION
(See Page 13 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | Rs | |
| Total | 636,000,000 | 24,000 | 66,860,000 | 702,884,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 636,000,000 | 24,000 | 66,860,000 | 702,884,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS
011110 GENERAL COMMISSION AND ENQUIRIES
| 011110- A03 | Operating Expenses | 36,000,000 |
|---|---|---|
| 011110- A04 | Employees Retirement Benefits | 13,000,000 |
| 011110- A05 | Grants, Subsidies and Write off Loans | 17,860,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 66,860,000 |
| and Fiscal Affairs, External Affairs |
To cover the shortfall of Budget.
DEMAND NO. 011
(FC21Y02)
OTHER EXPENDITURE OF ESTABLISHMENT DIVISION
(See Page 14 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 2,138,000,000 | 7,000 | 1,711,008,000 | 3,849,076,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,138,000,000 | 68,000 | 1,711,008,000 | 3,849,076,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
01 GENERAL PUBLIC SERVICE 015 GENERAL SERVICES 0151 PERSONNEL SERVICES 015101 ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION
| 015101- | A06 | Transfers | 1,654,000,000 |
|---|---|---|---|
| 015101 | Total- Establishment, Services, General Administration | 1,654,000,000 | |
| 015102 | HUMAN | RESOURCE MANAGEMENT - PLANNING SERVICES | |
| **015102- ** | A01 | Employees Related Expenses | 5,404,000 |
| 015102- | A011 | Pay | 3,912,000 |
| 015102- | A011-1 | Pay of Officers | 797,000 |
| 015102- | A011-2 | Pay of Other Staff | 3,115,000 |
| 015102- | A012 | Allowances | 1,492,000 |
| 015102- | A012-1 | Regular Allowances | 1,217,000 |
| 015102- | A012-2 | Other Allowances (Excluding T.A) | 275,000 |
| **015102- ** | A03 | Operating Expenses | 15,073,000 |
| 015102 | Total- Human Resource Management - Planning Services | 20,477,000 | |
| 015 | Total- General Services | 1,674,477,000 |
019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 019101 ADMINISTRATIVE TRAINING
| 019101- | A01 | Employees Related Expenses | 32,256,000 |
|---|---|---|---|
| 019101- | A011 | Pay | 30,781,000 |
| 019101- | A011-1 | Pay of Officers | 26,467,000 |
| 019101- | A011-2 | Pay of Other Staff | 4,314,000 |
| 019101- | A012 | Allowances | 1,475,000 |
| 019101- | A012-1 | Regular Allowances | 1,475,000 |
| **019101- ** | A03 | Operating Expenses | 4,274,000 |
| 019101 | Total- Administrative Training | 36,530,000 | |
| 019102 | ADMINISTRATIVE RESEARCH | ||
| **019102- ** | A01 | Employees Related Expenses | 1,000 |
| 019102- | A012 | Allowances | 1,000 |
| 019102- | A012-1 | Regular Allowances | 1,000 |
| 019102 | Total- Administrative Research | 1,000 | |
| 019 | Total-General Public Services not Elsewhere Defined | 36,531,000 | |
| Total- | 1,711,008,000 |
For Federal Employees Group Insurance Fund (Rs 1,654,000,000), Pakistan Academy for Rural Development, Peshawar (Rs 36,530,000), Contribution to Internal Agencies (Rs 11,898,000), AHK National Centre for Rural Development (Rs 8,579,000) and Token Grant (Rs 1,000).
DEMAND NO. 014
(FC21P23) BOARD OF INVESTMENT
(See Page 17 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 272,000,000 | 5,000 | 2,000 | 272,007,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 272,000,000 | 5,000 | 2,000 | 272,007,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
04 ECONOMIC AFFAIRS 044 MINING AND MANUFACTURING 0443 ADMINISTRATION 044301 ADMINISTRATION 044301- A05 Grants, Subsidies and Write off Loans/Adv./Others 2,000
044 Total- Mining and Manufacturing 2,000
Token Grants.
DEMAND NO. 016 (FC21A01) ATOMIC ENERGY
(See Page 19 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 9,412,000,000 | 96,000,000 | 527,200,000 | 10,035,200,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 9,412,000,000 | 96,000,000 | 527,200,000 | 10,035,200,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 017 | RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES |
| 0171 | RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES |
| 017101 | ATOMIC ENERGY |
017101- A05 Grants, Subsidies and Write off Loans/Adv./Others 527,200,000 017 Total- Research and Development General Public Services 527,200,000
For Pension and Assistance Package to the families of deceased Government employees who died during service.
DEMAND NO. 018 (FC21N09) CLIMATE CHANGE DIVISION
(See Page 22 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 614,000,000 | 29,566,000 | 19,001,000 | 662,567,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 614,000,000 | 29,566,000 | 19,001,000 | 662,567,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF CLIMATE CHANGE
05 ENVIRONMENT PROTECTION 055 ADMINISTRATION OF ENVIRONMENT PROTECTION 0551 ADMINISTRATION OF ENVIRONMENT PROTECTION 055101 ADMINISTRATION 055101- A05 Grants, Subsidies and Write off Loans/Adv./Others 19,001,000 055 Total- Administration of Environment Protection 19,001,000
For Pension and Assistance Package to the families of deceased Government employees who died during service.
DEMAND NO. 019 (FC21M01/FC24M01) COMMERCE DIVISION (See Page 24 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 4,912,000,000 | 700,003,000 | 8,000 | 5,612,011,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,912,000,000 | 700,003,000 | 8,000 | 5,612,011,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE AND TEXTILE (COMMERCE DIVISION) 04 ECONOMIC AFFAIRS 041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS 0412 COMMERCIAL AFFAIRS 041207 OTHER COMMERCIAL FUNCTIONS
| 041207- A01 | Employees Related Expenses | 2,000 |
|---|---|---|
| 041207- A012 | Allowances | 2,000 |
| 041207- A012-1 | Regular Allowances | 2,000 |
| 041207- A03 | Operating Expenses | 1,000 |
| 041207 | Total- Other Commercial Functions | 3,000 |
| 041214 | ADMINISTRATION | ||
|---|---|---|---|
| **041214- ** | A01 | Employees Related Expenses | 4,000 |
| 041214- | A012 | Allowances | 4,000 |
| 041214- | A012-1 | Regular Allowances | 4,000 |
| **041214- ** | A05 | Grants, Subsidies and Write off Loans/Adv./Others | 1,000 |
| 041214 | Total- Administration | 5,000 | |
| 041 | Total- General Economic, Commercial and Labor Affairs | 8,000 |
Token Grants.
DEMAND NO. 020 (FC21T07) TEXTILE DIVISION
(See Page 25 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 432,000,000 | 29,818,000 | 1,000 | 461,819,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 432,000,000 | 29,818,000 | 1,000 | 461,819,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE AND TEXTILE (TEXTILE DIVISION)
04 ECONOMIC AFFAIRS 047 OTHER INDUSTRIES 0472 OTHER INDUSTRIES 047220 OTHERS
| 047220- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 047220- A012 | Allowances | 1,000 |
| 047220- A012-1 | Regular Allowances | 1,000 |
| 047 | Total - Other Industries | 1,000 |
Token Grant.
DEMAND NO. 023
(FC21M03) DEFENCE DIVISION
(See Page 32 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in 2019-2020 | Grant 2018-2019 Budget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 1,687,000,000 | 3,000 | 1,019,128,000 | 2,706,131,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,687,000,000 | 3,000 | 1,019,128,000 | 2,706,131,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE DIVISION)
02 DEFENCE AFFAIRS AND SERVICES 025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION
025101 SECRETARIAT(MINISTRY OF DEFENCE)
| 025101- A01 | Employees Related Expenses | 235,032,000 |
|---|---|---|
| 025101- A011 | Pay | 97,279,000 |
| 025101- A011-1 | Pay of Officers | 22,146,000 |
| 025101- A011-2 | Pay of Other Staff | 75,133,000 |
| 025101- A012 | Allowances | 137,753,000 |
| 025101- A012-1 | Regular Allowances | 137,753,000 |
| 025101- A03 | Operating Expenses | 361,991,000 |
| 025101- A09 | Physical Assets | 10,260,000 |
| 025101- A13 | Repairs and Maintenance | 411,845,000 |
| 025 | Total- Defence Administration | 1,019,128,000 |
To cover the shortfall of budget of Pakistan Maritime Security Agency (Rs 1,019,125,000) and Token Grants (Rs 3,000).
DEMAND NO. 025
(FC21F18)
FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
(See Page 34 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 5,717,000,000 | 0 | 469,499,000 | 6,186,499,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 5,717,000,000 | 0 | 469,499,000 | 6,186,499,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE DIVISION)
| 09 | DEFENCE AFFAIRS AND SERVICES |
|---|---|
| 096 | DEFENCE ADMINISTRATION |
| 0961 | DEFENCE ADMINISTRATION |
| 096101 | SECRETARIAT/POLICY/CURRICULUM |
| 096101- | A05 | Grants, Subsidies and Write off Loans | 469,499,000 |
|---|---|---|---|
| 025 | Total- Defence Administration | 469,499,000 |
For Assistance Pacakage to the families of deceased Government employees who died during service.
DEMAND NO. 026
(FC21D02)
DEFENCE SERVICES
(See Page 35 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 1,100,000,000,000 | 36,210,500,000 | 1,200,000,000 | 1,137,410,500,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,100,000,000,000 | 36,210,500,000 | 1,200,000,000 | 1,137,410,500,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE SERVICES) 02 DEFENCE AFFAIRS AND SERVICES 021 MILITARY DEFENCE 0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS
| 021101- | A03 | Operating Expenses | 1,200,000,000 |
|---|---|---|---|
| 021 | Total-Military Defence | 1,200,000,000 |
To meet the shortfall of POL of Pakistan Navy.
DEMAND NO. 027
(FC21D37)
DEFENCE PRODUCTION DIVISION
(See Page 38 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 698,000,000 | 410,000,000 | 477,000,000 | 1,585,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 698,000,000 | 410,000,000 | 477,000,000 | 1,585,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE PRODUCTION
02 DEFENCE AFFAIRS AND SERVICES 025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION 025101 SECRETARIAT (MINISTRY OF DEFENCE) 025101- A09 Grants, Subsidies and Write off Loans 477,000,000 025 Total- Defence Administration 477,000,000
For repair and maintenance of two VVIP Gulfstream Aircraft.
DEMAND NO. 028
(FC21W06) POWER DIVISION
(See Page 40 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 245,000,000 | 190,322,000 | 8,449,431,000 | 8,884,753,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 245,000,000 | 190,322,000 | 8,449,431,000 | 8,884,753,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (POWER DIVISION)
04 ECONOMIC AFFAIRS 043 FUEL AND ENERGY 0437 ADMINISTRATION 043701 ADMINISTRATION 043701- A03 Operating Expenses 8,449,431,000 043 Total- Fuel and Energy 8,449,431,000
For making payment for Karkey litigation.
DEMAND NO. 030
(FC21G05)
GELOGICAL SURVEY OF PAKISTAN (See Page 42 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 489,000,000 | 44,608,000 | 54,526,000 | 588,134,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 489,000,000 | 44,608,000 | 54,526,000 | 588,134,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION)
04 ECONOMIC AFFAIRS
041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS
0411 GENERAL ECONOMIC AFFAIRS 041103 GEOLOGICAL SURVEY
| 041103- A01 | Employees Related Expenses | 33,561,000 |
|---|---|---|
| 041103- A011 | Pay | 9,631,000 |
| 041103- A011-1 | Pay of Officer | 4,822,000 |
| 041103- A011-2 | Pay of Other Staff | 4,809,000 |
| 041103- A012 | Allowances | 23,930,000 |
| 041103- A012-1 | Regular Allowances | 21,877,000 |
| 041103- A012-2 | Other Allowances (Excluding T.A.) | 2,053,000 |
| 041103- A03 | Operating Expenses | 19,226,000 |
| 041103- A04 | Employees Retirement Benefits | 1,739,000 |
| 041 | Total- General Economic, Commercial and Labour Division | 54,526,000 |
To cover the shortfall of Budget.
DEMAND NO. 032
(FC21P26)
FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 46 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 1,476,000,000 | 12,188,094,000 | 777,240,000 | 14,441,334,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,476,000,000 | 12,188,094,000 | 777,240,000 | 14,441,334,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING
01 GENERAL PUBLIC SERVICE 015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015102 HUMAN RESOURCE MANAGEMENT
| 015102- A01 | Employees Related Expenses | 625,000,000 |
|---|---|---|
| 015102- A011 | Pay | 387,300,000 |
| 015102- A011-1 | Pay of Officers | 342,300,000 |
| 015102- A011-2 | Pay of other Staff | 45,000,000 |
| 015102- A012 | Allowances | 237,700,000 |
| 015102- A012-1 | Regular Allowances | 223,700,000 |
| 015102- A012-2 | Other Allowances (Excluding T.A) | 14,000,000 |
| 015102- A03 | Operating Expenses | 65,462,000 |
| 015102- A05 | Grants, Subsidies and Write off Loans | 2,000 |
| 015 | Total- General Services | 690,464,000 |
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS | ||
| 0413 | GENERAL LABOUR AFFAIRS | ||
| 041303 | MANPOWER AND VOCATIONAL TRAINING | ||
| **041303- ** | A01 | Employees Related Expenses | 2,000 |
| 041303- | A012 | Allowances | 2,000 |
| 041303- | A012-1 | Regular Allowances | 2,000 |
| 041 | Total- General Economic, Commercial and Labour Affairs | 2,000 |
09 EDUCATION AFFAIRS AND SERVICES
093 TERTIARY EDUCATION AFFAIR AND SERVICES 0931 TERTIARY EDUCATION AFFAIR AND SERVICES
093102 PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES/INSTITUTES
| 093102- | A01 | Employees Related Expenses | 13,694,000 |
|---|---|---|---|
| 093102- | A011 | Pay | 5,600,000 |
| 093102- | A011-1 | Pay of Officer | 5,600,000 |
| 093102- | A012 | Allowances | 8,094,000 |
| 093102- | A012-1 | Regular Allowances | 8,094,000 |
| **093102- ** | A03 | Operating Expenses | 73,038,000 |
| 093 | Total- Tertiary Education Affairs and Services | 86,732,000 | |
| 10 | SOCIAL | PROTECTION | |
| 108 | OTHERS | ||
| 1081 | OTHERS | ||
| 108120 | OTHERS | (DISTRIBUTION OF WINTER CLOTHES) | |
| **108120- ** | A01 | Employees Related Expenses | 24,000 |
| 108120- | A011 | Pay | 6,000 |
| 108120- | A011-1 | Pay of Officer | 3,000 |
| 108120- | A011-2 | Pay of other Staff | 3,000 |
| 108120- | A012 | Allowances | 18,000 |
| 108120- | A012-1 | Regular Allowances | 15,000 |
| 108120- | A012-2 | Other Allowances (Excluding T.A) | 3,000 |
| **108120- ** | A03 | Operating Expenses | 13,000 |
| **108120- ** | A04 | Employees Retirement Benefits | 1,000 |
| **108120- ** | A05 | Grants, Subsidies and Write off Loans | 2,000 |
| **108120- ** | A13 | Repairs and Maintenance | 2,000 |
| 108 | Total - Others | 42,000 | |
| Total - | 777,240,000 |
For National College of Arts, Lahore (Rs.77,194,000), National Commission for Human Development (Rs.700,000,000) and Token Grants (Rs.46,000).
DEMAND NO. 034
(FC21C42)
CONTROLLER GENERAL OF ACCOUNTS
(See Page 49 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 378,000,000 | 1,304,531,000 | 785,621,000 | 2,468,152,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 378,000,000 | 1,304,531,000 | 785,621,000 | 2,468,152,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIR 0112 FINANCIAL AND FISCAL AFFAIRS 011206 ACCOUNTING SERVICES
| 011206- A03 | Operating Expenses | 160,850,000 |
|---|---|---|
| 011206- A05 | Grants, Subsidies and Write off Loans | 624,771,000 |
| 011 | Total- Executive and Legislative Organs, Financial | 785,621,000 |
| and Fiscal Affairs, External Affairs |
To cover the shortfall of Budget.
DEMAND NO. 039
(FC21G01/FC24G01)
GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE
FEDERAL AND PROVINCIAL GOVERNMENTS
(See Page 54 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 106,500,000,000 | 200,081,000 | 2,000 | 106,700,083,000 |
| Charged | 14,000,000,000 | Nil | Nil | 14,000,000,000 |
| Voted | 92,500,000,000 | 200,081,000 | 2,000 | 92,700,083,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION) 01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0141 TRANSFERS (INTER-GOVERNMENTAL) 014101 TO PROVINCES 014101- A05 Grants, Subsidies and Write off Loans 2,000
014 Total- Transfers 2,000
Token Grants.
DEMAND NO. 040
(FC21S15)
SUBSIDIES AND MISCELLANEOUS EXPENDITURE
(See Page 55 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 563,190,000,000 | 3,000 | 9,013,190,000 | 572,203,193,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 563,190,000,000 | 3,000 | 9,013,190,000 | 572,203,193,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION)
04 ECONOMIC AFFAIRS 042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING 0426 FOOD 042602 SUBSIDY
| 042602- | A05 | Grants, Subsidies and Write off Loans | 9,013,190,000 |
|---|---|---|---|
| 042 | Total- Agriculture, Food, Irrigation, Forestry and Fishing | 9,013,190,000 |
Support for the Sugar Export (Rs.4,184,000,000), payment to PASSCO on account of Wheat Supplied to GB (Rs.3,209,870,000), subsidy to USC on account of sale of Pulses, Rice, Tea at Subsidized Rate (Rs.130,000,000) and for reimbursement of Subsidy to PASSCO on account of Paddy Operation (Rs.1,489,320,000).
DEMAND NO. 043 (FC21R06) REVENUE DIVISION
(See Page 59 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 378,000,000 | 1,000 | 22,000 | 378,023,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 378,000,000 | 1,000 | 22,000 | 378,023,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF
FINANCE, REVENUE AND ECONOMIC AFFAIRS (REVENUE DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND |
| FISCAL AFFAIRS, EXTERNAL AFFAIR | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC) |
| 011205- A01 | Employees Related Expenses | 22,000 |
|---|---|---|
| 011205- A011 | Pay | 9,000 |
| 011205- A011-1 | Pay of Officer | 5,000 |
| 011205- A011-2 | Pay of other Staff | 4,000 |
| 011205- A012 | Allowances | 13,000 |
| 011205- A012-1 | Regular Allowances | 13,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 22,000 |
Token Grants.
DEMAND NO. 044
(FC21C05)
FEDERAL BOARD OF REVENUE (See Page 60 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 4,419,000,000 | 73,765,000 | 19,000 | 4,492,784,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,419,000,000 | 73,765,000 | 19,000 | 4,492,784,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- A01 | Employees Related Expenses | 18,000 |
|---|---|---|
| 011205- A011 | Pay | 7,000 |
| 011205- A011-1 | Pay of Officer | 3,000 |
| 011205- A011-2 | Pay of other Staff | 4,000 |
| 011205- A012 | Allowances | 11,000 |
| 011205- A012-1 | Regular Allowances | 10,000 |
| 011205- A012-2 | Other Allowances (Excluding TA) | 1,000 |
| 011205- A04 | Employees Retirment Benefits | 1,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 19,000 |
Token Grants.
DEMAND NO. 045 (FC21C48) CUSTOMS
(See Page 61 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 8,088,000,000 | 350,060,000 | 97,000 | 8,438,157,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 8,088,000,000 | 350,060,000 | 97,000 | 8,438,157,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (REVENUE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- A01 | Employees Related Expenses | 74,000 |
|---|---|---|
| 011205- A011 | Pay | 24,000 |
| 011205- A011-1 | Pay of Officers | 16,000 |
| 011205- A011-2 | Pay of other Staff | 8,000 |
| 011205- A012 | Allowances | 50,000 |
| 011205- A012-1 | Regular Allowances | 48,000 |
| 011205- A012-2 | Other Allowances (Excluding TA) | 2,000 |
| 011205- A03 | Operating Expenses | 20,000 |
| 011205- A13 | Repairs and Maintenance | 3,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 97,000 |
Token Grants.
DEMAND NO. 046 (FC21J12) INLAND REVENUE
(See Page 62 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 13,335,000,000 | 576,312,000 | 25,000 | 13,911,337,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 13,335,000,000 | 576,312,000 | 25,000 | 13,911,337,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (REVENUE DIVISION)
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| 0112 | FINANCIAL AND FISCAL AFFAIRS | ||
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) | ||
| **011205- ** | A01 | Employees Related Expenses | 25,000 |
| 011205- | A012 | Allowances | 25,000 |
| 011205- | A012-1 | Regular Allowances | 25,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 25,000 |
Token Grants.
DEMAND NO. 047
(FC21M06) FOREIGN AFFAIRS DIVISION
(See Page 66 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 1,523,999,000 | 1,000 | 707,000,000 | 2,231,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,523,999,000 | 1,000 | 707,000,000 | 2,231,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN AFFAIRS
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS
011206 ACCOUNTING SERVICES
| 011206- A01 | Employees Related Expenses | 12,585,000 |
|---|---|---|
| 011206- A011 | Pay | 1,500,000 |
| 011206- A011-1 | Pay of Officers | 1,500,000 |
| 011206- A012 | Allowances | 11,085,000 |
| 011206- A012-1 | Regular Allowances | 6,000,000 |
| 011206- A012-2 | Other Allowances (Excluding TA) | 5,085,000 |
| 011206- A03 | Operating Expenses | 13,794,000 |
| 011206- A05 | Grants, Subsidies and Write off Loans/Adv./Others | 9,800,000 |
| 0112 | Total- Financial and Fiscal Affairs | 36,179,000 |
0113 EXTERNAL AFFAIRS 011301 ADMINISTRATION
| 011301- A01 | Employees Related Expenses | 57,600,000 |
|---|---|---|
| 011301- A011 | Pay | 5,200,000 |
| 011301- A011-2 | Pay of other Staff | 5,200,000 |
| 011301- A012 | Allowances | 52,400,000 |
| 011301- A012-1 | Regular Allowances | 48,400,000 |
| 011301- A012-2 | Other Allowances (Excluding TA) | 4,000,000 |
| 011301- A03 | Operating Expenses | 62,000,000 |
| 168 | |||
|---|---|---|---|
| 011301- | A04 | Employees Retirement Benefits | 25,000,000 |
| 011301- | A05 | Grants, Subsidies and Write off Loans/Adv./Others | 34,800,000 |
| 011301- | A09 | Physical Assets | 491,421,000 |
| 0113 | Total- External Affairs | 670,821,000 | |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 707,000,000 |
To cover shortfall of Budget.
DEMAND NO. 048 (FC21F09) FOREIGN AFFAIRS
(See Page 67 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in 2019-2020 | Grant 2018-2019 Budget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 14,457,000,000 | 1,000 | 2,343,770,000 | 16,800,771,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 14,457,000,000 | 1,000 | 2,343,770,000 | 16,800,771,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF
FOREIGN AFFAIRS 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0113 EXTERNAL AFFAIRS 011302 DIPLOMATIC AND CONSULAR SERVICES
| 011302- A01 | Employees Related Expenses | 863,739,000 |
|---|---|---|
| 011302- A011 | Pay | 166,873,000 |
| 011302- A011 | Pay of Officers | 18,417,000 |
| 011302- A011-2 | Pay of other Staff | 148,456,000 |
| 011302- A012 | Allowances | 696,866,000 |
| 011302- A012-1 | Regular Allowances | 515,594,000 |
| 011302- A012-2 | Other Allowances (Excluding TA) | 181,272,000 |
| 011302- A03 | Operating Expenses | 894,878,000 |
| 011302- A04 | Employees Retirement Benefits | 424,000 |
| 011302- A09 | Physical Assets | 531,067,000 |
| 011302- A12 | Civil Works | 10,000,000 |
| 011302- A13 | Rpairs and Maintenance | 43,662,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 2,343,770,000 |
To cover shortfall of Budget.
DEMAND NO. 049
DEMAND NO. 049
(FC21Y10/FC24Y10)
OTHER EXPENDITURE OF FOREIGN AFFAIRS DIVISION
(See Page 68 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 2,733,000,000 | 450,623,000 | 127,230,000 | 3,310,853,000 |
| Charged | 150,000,000 | Nil | Nil | 150,000,000 |
| Voted | 2,583,000,000 | 450,623,000 | 127,230,000 | 3,160,853,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN AFFAIRS.
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0113 EXTERNAL AFFAIRS 011303 OTHER EXTERNAL AFFAIRS SERVICES ABROAD 011303- A03 Operating Expenses 127,230,000 011 Total- Executive and Legislative Organs, Financial 127,230,000 and Fiscal Affairs, External Affairs
For contribution and subscription of UN Relief and Works Agency (UNRWA).
DEMAND NO. 050
DEMAND NO. 050
(FC21W02)
HOUSING AND WORKS DIVISION
(See Page 70 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 160,000,000 | 3,000 | 9,000 | 160,012,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 160,000,000 | 3,000 | 9,000 | 160,012,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS
04 ECONOMIC AFFAIRS
045 CONSTRUCTION AND TRANSPORT 0457 CONSTRUCTION (WORKS) 045701 ADMINISTRATION
| 045701- A01 | Employees Related Expenses | 9,000 |
|---|---|---|
| 045701- A012 | Allowances | 9,000 |
| 045701- A012-1 | Regular Allowances | 9,000 |
| 045 | Total-Construction and Transport | 9,000 |
Token Grants.
DEMAND NO. 051 (FC21C06/FC24C06) CIVIL WORKS
(See Page 71 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 3,808,000,000 | Nil | 1,150,321,000 | 4,958,321,000 |
| Charged | 7,741,000 | Nil | Nil | 7,741,000 |
| Voted | 3,800,259,000 | Nil | 1,150,321,000 | 4,950,580,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS.
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 045 | CONSTRUCTION AND TRANSPORT | ||
| 0457 | CONSTRUCTION (WORKS) | ||
| 045701 | ADMINISTRATION | ||
| **045701- ** | A03 | Operating Expenses | 279,496,000 |
| **045701- ** | A05 | Grants, Subsidies, Write off Loans/Adv./Others | 238,600,000 |
| **045701- ** | A09 | Physical Assets | 6,005,000 |
| **045701- ** | A12 | Civil Works | 1,750,000 |
| **045701- ** | A13 | Rpairs and Maintenance | 429,521,000 |
| 045701 | Total- Administration | 955,372,000 | |
| 045720 | OTHERS | ||
| **045720- ** | A13 | Rpairs and Maintenance | 194,949,000 |
| 045720 | Total- Others | 194,949,000 | |
| 045 | Total- Construction and Transport | 1,150,321,000 |
For repair and maintenance of Judges Residences, Rest Houses and Sub-offices in various Cities (Rs 322,929,000), Prime Minister's Secretariat, Islamabad (Rs 77,413,000), Government owned official and residnetial buildings (Rs 194,569,000), payment of Gas an Electricity bills of Prime Minister's Office & House (Rs 149,147,000), salary of Maintenance Staff (Rs 167,663,000) and payment of Financial Assistance Package for Families of Government Servants who deid in service (Rs 238,600,000).
DEMAND NO. 053
(FC21F10) FEDERAL LODGES
(See Page 73 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 100,000,000 | 5,000 | 2,000 | 100,007,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 100,000,000 | 5,000 | 2,000 | 100,007,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS.
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0457 CONSTRUCTION (WORKS) 045701 ADMINISTRATION
| 045701- | A03 | Operating Expenses | 1,000 |
|---|---|---|---|
| 045701- | A04 | Employees' Retirement Benefits | 1,000 |
| 045 | Total- Construction and Transport | 2,000 |
Token Grants.
DEMAND NO. 054
(FC21H04) HUMAN RIGHTS DIVISION
(See Page 76 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 438,000,000 | 13,000,000 | 13,566,000 | 464,566,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 438,000,000 | 13,000,000 | 13,566,000 | 464,566,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HUMAN RIGHTS.
03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION 036101 SECRETARIAT/ADMINISTRATION
| 036101- A01 | Employees Related Expenses | 13,000 |
|---|---|---|
| 036101- A012 | Allowances | 13,000 |
| 036101- A012-1 | Regular Allowances | 13,000 |
| 036101- A13 | Repairs and Maintenance | 13,553,000 |
| 036 | Total-Administration of Public Order | 13,566,000 |
For payment to Pak. PWD on account of Civil and E/M works in the New Secretariat (Kohsar Block) (Rs 13,553,000) and Token Grants (Rs 13,000).
DEMAND NO. 055
(FC21M08)
INDUSTRIES AND PRODUCTION DIVISION
(See Page 78 of Original Demand)
| Original | Supplementary Grant 2018-2019 | Total | ||
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 331,000,000 | 4,810,002,000 | 1,000 | 5,141,003,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 331,000,000 | 4,810,002,000 | 1,000 | 5,141,003,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION
04 ECONOMIC AFFAIRS
044 MINING AND MANUFACTURING 0443 ADMINISTRATION 044301 ADMINISTRATION
| 044301- A01 | Employees Related Expenses | 1,000 |
|---|---|---|
| 044301- A011 | Pay | 1,000 |
| 044301- A011-1 | Pay of Officers | 1,000 |
| 044 | Total- Mining and Manufacturing | 1,000 |
Token Grant.
DEMAND NO. 058
(FC21M09)
INFORMATION AND BROADCASTING DIVISION
(See Page 82 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 735,000,000 | 5,000 | 50,002,000 | 785,007,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 735,000,000 | 5,000 | 50,002,000 | 785,007,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HERITAGE (INFORMATION AND BROADCASTING DIVISION).
| 08 083 | RECREATION, CULTURE AND RELIGION BROADCASTING, PUBLISHING | ||
|---|---|---|---|
| 0831 | BROADCASTING AND PUBLISHING | ||
| 083102 | FILMS, CENSORSHIP AND PUBLICATIONS | ||
| **083102- ** | A01 | Employees Related Expenses | 1,000 |
| 083102- | A011 | Pay | 1,000 |
| 083102- | A01-1 | Pay of Officers | 1,000 |
| 083102 | Total- Films, Censorship and Publications | 1,000 | |
| 083103 | PUBLICITY | ||
| **083103- ** | A01 | Employees Related Expenses | 1,000 |
| 083103- | A012 | Allowances | 1,000 |
| 083103- | A012-1 | Regular Allowances | 1,000 |
| **083103- ** | A03 | Operating Expenses | 10,780,000 |
| 083103 | Total- Publicity | 10,781,000 | |
| 083120 | OTHERS | ||
| **083120- ** | A03 | Operating Expenses | 4,950,000 |
| **083120- ** | A13 | Repairs and Maintenance | 50,000 |
| 083120 | Total- Others | 5,000,000 |
| 083 | Total- Broadcasting and Publishing | 15,782,000 | |
|---|---|---|---|
| 086 | ADMINISTRATION OF INFORMATION, RECREATION, CULTURE | ||
| 0861 086101 | ADMINISTRATION OF INFORMATION, RECREATION, CULTURE ADMINISTRATION | ||
| **086101- ** | A01 | Employees Related Expenses | 5,325,000 |
| 086101- | A011 | Pay | 2,530,000 |
| 086101- | A011 | Pay of Officers | 2,000,000 |
| 086101- | A011-2 | Pay of Other Staff | 530,000 |
| 086101- | A012 | Allowances | 2,795,000 |
| 086101- | A012-1 | Regular Allowances | 2,795,000 |
| **086101- ** | A03 | Operating Expenses | 8,095,000 |
| **086101- ** | A05 | Grants, Subsidies and Write Off LoansAdv./Others | 20,800,000 |
| 083 | Total- Broadcasting and Publishing | 34,220,000 | |
| Total- | 50,002,000 |
To cover shortfall in Budget (Rs 50,000,000) and Token Grants (2,000).
DEMAND NO. 059
(FC21D04)
DIRECTORATE OF PUBLICATIONS, NEWSREELS AND DOCUMENTARIES
(See Page 83 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 331,000,000 | 0 | 15,010,000 | 346,010,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 331,000,000 | 0 | 15,010,000 | 346,010,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HERITAGE (INFORMATION AND BROADCASTING DIVISION).
08 RECREATION, CULTURE AND RELIGION 083 BROADCASTING, PUBLISHING 0831 BROADCASTING AND PUBLISHING 083102 FILMS, CENSORSHIP AND PUBLICATIONS
| 083102- A01 | Employees Related Expenses | 10,000 |
|---|---|---|
| 083102- A012 | Allowances | 10,000 |
| 083102- A012-1 | Regular Allowances | 9,000 |
| 083102- A012-2 | Other Allowances (Excluding T.A) | 1,000 |
| 083102- A03 | Operating Expenses | 15,000,000 |
| 083 | Total- Broadcasting and Publishing | 15,010,000 |
To cover shortfall in Budget (Rs 15,000,000) and Token Grants (10,000).
DEMAND NO. 060
(FC21P06)
PRESS INFORMATION DEPARTMENT
(See Page 84 of Original Demand)
| Original | Supplementary | Grant 2018-2019 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2018-2019 | 2019-2020 | 2021-2022 | 2018-2019 | |
| Rs | Rs | Rs | ||
| Total | 725,000,000 | 223,894,000 | 82,010,000 | 1,030,904,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 725,000,000 | 223,894,000 | 82,010,000 | 1,030,904,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HERITAGE (INFORMATION AND BROADCASTING DIVISION).
08 RECREATION, CULTURE AND RELIGION 083 BROADCASTING, PUBLISHING 0831 BROADCASTING AND PUBLISHING 083104 PUBLIC RELATIONS
| 083104- A01 | Employees Related Expenses | 10,000 |
|---|---|---|
| 083104- A012 | Allowances | 10,000 |
| 083104- A012-1 | Regular Allowances | 10,000 |
| 083104- A03 | Operating Expenses | 52,946,000 |
| 083104- A04 | Employees Retirment Benefits | 1,954,000 |
| 083104- A05 | Grants, Subsidies and Write Off Loans/Adv./Others | 27,100,000 |
| 083 | Total- Broadcasting and Publishing | 82,010,000 |
To cover shortfall in Budget (Rs 82,000,000) and Token Grants (Rs 10,000).
DEMAND NO. 062
(FC21Y14)
OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
(See Page 86 of Original Demand)
| Original Grant 2018-2019 | Supplementary Approved in B 2019-2020 | Grant 2018-2019 udget Session 2021-2022 | Total Grant 2018-2019 | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| Total | 6,105,000,000 | 400,000,000 | 1,006,000,000 | 7,511,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 6,105,000,000 | 400,000,000 | 1,006,000,000 | 7,511,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HERITAGE (INFORMATION AND BROADCASTING DIVISION).
08 RECREATION, CULTURE AND RELIGION
083 BROADCASTING, PUBLISHING 0831 BROADCASTING AND PUBLISHING 083101 GRANTS FOR BROADCASTING AND PUBLISHING
| 083101- | A01 | Employees Related Expenses | 635,000,000 | |
|---|---|---|---|---|
| 083101- | A011 | Pay | 13,000,000 | |
| 083101- | A011-2 | Pay of Other Staff | 13,000,000 | |
| 083101- | A012 | Allowances | 622,000,000 | |
| 083101- | A012-1 | Regular Allowances | 20,000,000 | |
| 083101- | A012-2 | Other Allowances (Excluding TA) | 602,000,000 | |
| **083101- ** | A03 | Operating Expenses | 102,000,000 | |
| 083101 | Total- Grants for Broadcasting and Publishing | 737,000,000 | ||
| 083120 | OTHERS | |||
| **083120- ** | A01 | Employees Related Expenses | 269,000,000 | |
| 083120- | A011 | Pay | 220,700,000 | |
| 083120- | A011-1 | Pay of Officers | 120,400,000 | |
| 083120- | A011-2 | Pay of Other Staff | 100,300,000 | |
| 083120- | A012 | Allowances | 48,300,000 | |
| 083120- | A012-1 | Regular Allowances | 40,100,000 | |
| 083120- | A012-2 | Other Allowances (Excluding TA) | 8,200,000 | |
| 083120 | Total- Others | 269,000,000 | ||
| 083 | Total- Broadcasting and Publishing | 1,006,000,000 | ||
| For Pakis | tan Broadcasting Corporation on account of pending | liability | of Pension |
(Rs.737,000,000) and Associated Press of Pakistan (Rs 269,000,000).