Details of Demands for Grants and Appropriations Vol-I (Current), part 4
The Details of Demands for Grants and Appropriations Vol-I (Current) is part of the federal budget for FY 2022-23. This page reproduces the text of its 920 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 025.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICAT No of 2021-22 Posts 2022-23 | IONS DIVISION 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 045201- A137 | Computer Equipment | 60,000 | 60,000 | 47,000 |
| Total- | NATIONAL HIGHWAY & MOTORWAY POLICE CENTRAL-II (CENTRAL ZONE) | 33,209,000 | 66,939,000 | 56,483,000 |
| MN3013 NHMP | MOTORWAY CENTERAL-II ZONE | |||
| 045201- A01 | Employees Related Expenses | 728,016,000 | 696,299,000 | 902,840,000 |
| 045201- A011 | Pay 1506 1488 | 246,305,000 | 219,752,000 | 289,815,000 |
| 045201- A011-1 | Pay of Officers (316) (320) | (59,528,000) | (63,354,000) | (84,215,000) |
| 045201- A011-2 | Pay of Other Staff (1190) (1168) | (186,777,000) | (156,398,000) | (205,600,000) |
| 045201- A012 | Allowances | 481,711,000 | 476,547,000 | 613,025,000 |
| 045201- A012-1 | Regular Allowances | (480,511,000) | (465,749,000) | (601,825,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (10,798,000) | (11,200,000) |
| 045201- A03 | Operating Expenses | 8,106,000 | 11,825,000 | 12,771,000 |
| 045201- A032 | Communications | 275,000 | 1,130,000 | 1,921,000 |
| 045201- A033 | Utilities | 1,080,000 | 1,840,000 | 1,776,000 |
| 045201- A034 | Occupancy Costs | 3,000,000 | 3,712,000 | 3,579,000 |
| 045201- A038 | Travel & Transportation | 3,010,000 | 3,561,000 | 4,001,000 |
| 045201- A039 | General | 741,000 | 1,582,000 | 1,494,000 |
| 045201- A04 | Employees Retirement Benefits | 290,000 | ||
| 045201- A041 | Pension | 290,000 | ||
| 045201- A06 | Transfers | 100,000 | 190,000 | 200,000 |
| 045201- A061 | Scholarship | 100,000 | 190,000 | 200,000 |
| 045201- A09 | Physical Assets | 275,000 | 1,075,000 | 919,000 |
| 045201- A092 | Computer Equipment | 125,000 | 125,000 | 171,000 |
| 045201- A096 | Purchase of Plant and Machinery | 100,000 | 600,000 | 374,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 50,000 | 350,000 | 374,000 |
| 045201- A13 | Repairs and Maintenance | 581,000 | 1,161,000 | 1,238,000 |
| 045201- A130 | Transport | 500,000 | 800,000 | 935,000 |
| 045201- A131 | Machinery and Equipment | 30,000 | 180,000 | 93,000 |
| 045201- A132 | Furniture and Fixture | 20,000 | 100,000 | 93,000 |
| 045201- A133 | Buildings and Structure | 20,000 | 20,000 | 47,000 |
| 045201- A137 | Computer Equipment | 11,000 | 61,000 | 70,000 |
| Total- | NHMP MOTORWAY CENTERAL-II ZONE | 737,078,000 | 710,550,000 | 918,258,000 |
| NO. 025.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICATI N f Pt | ONS DIVISION 20212022 | DEMAND 20212022 | S FOR GRANTS 20222023 |
|---|---|---|---|---|
| o o 2021-22 oss 2022-23 | - Budget Estimate | - Revised Estimate | - Budget Estimate | |
| Rs | Rs | Rs | ||
| MN3014 NHMP | ACCOUNTANT GENERAL PAKISTAN RE / SECTOR-I (M-5 ZONE) | VENUES SUB-OFFICE, LAHORE | ||
| 045201- A01 | Employees Related Expenses | 1,850,000 | 1,550,000 | 2,700,000 |
| 045201- A012 | Allowances | 1,850,000 | 1,550,000 | 2,700,000 |
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,850,000) | (1,550,000) | (2,700,000) |
| 045201- A03 | Operating Expenses | 33,010,000 | 37,935,000 | 47,635,000 |
| 045201- A032 | Communications | 180,000 | 194,000 | 205,000 |
| 045201- A033 | Utilities | 2,525,000 | 3,661,000 | 3,112,000 |
| 045201- A034 | Occupancy Costs | 600,000 | ||
| 045201- A038 | Travel & Transportation | 27,740,000 | 31,140,000 | 40,756,000 |
| 045201- A039 | General | 1,965,000 | 2,940,000 | 3,562,000 |
| 045201- A06 | Transfers | 150,000 | 150,000 | 200,000 |
| 045201- A061 | Scholarship | 150,000 | 150,000 | 200,000 |
| 045201- A09 | Physical Assets | 275,000 | 475,000 | 1,505,000 |
| 045201- A092 | Computer Equipment | 125,000 | 125,000 | 617,000 |
| 045201- A096 | Purchase of Plant and Machinery | 100,000 | 300,000 | 514,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 374,000 |
| 045201- A13 | Repairs and Maintenance | 2,341,000 | 3,941,000 | 6,012,000 |
| 045201- A130 | Transport | 2,200,000 | 3,400,000 | 5,610,000 |
| 045201- A131 | Machinery and Equipment | 50,000 | 190,000 | 140,000 |
| 045201- A132 | Furniture and Fixture | 40,000 | 280,000 | 47,000 |
| 045201- A133 | Buildings and Structure | 30,000 | 50,000 | 187,000 |
| 045201- A137 | Computer Equipment | 21,000 | 21,000 | 28,000 |
| Total- | NHMP / SECTOR-I (M-5 ZONE) | 37,626,000 | 44,051,000 | 58,052,000 |
| RN0202 NHMP / | CENTRAL-III (CENTRAL ZONE) MOTOR WAY POLICE | |||
| 045201- A01 | Employees Related Expenses | 1,500,000 | 1,500,000 | 1,500,000 |
| 045201- A012 | Allowances | 1,500,000 | 1,500,000 | 1,500,000 |
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,500,000) | (1,500,000) | (1,500,000) |
| 045201- A03 | Operating Expenses | 22,142,000 | 54,092,000 | 39,086,000 |
| 045201- A032 | Communications | 400,000 | 560,000 | 542,000 |
| 045201- A033 | Utilities | 6,007,000 | 6,957,000 | 5,563,000 |
| 045201- A034 | Occupancy Costs | 2,000,000 | 2,400,000 | 2,412,000 |
| 045201- A038 | Travel & Transportation | 11,950,000 | 42,390,000 | 26,213,000 |
| 045201- A039 | General | 1,785,000 | 1,785,000 | 4,356,000 |
| 045201- A04 | Employees Retirement Benefits | 50,000 | 50,000 | 50,000 |
| NO. 025.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A041 | Pension | 50,000 | 50,000 | 50,000 |
| 045201- A06 | Transfers | 150,000 | 150,000 | 600,000 |
| 045201- A061 | Scholarship | 150,000 | 150,000 | 600,000 |
| 045201- A09 | Physical Assets | 900,000 | 900,000 | 1,759,000 |
| 045201- A092 | Computer Equipment | 701,000 | ||
| 045201- A096 | Purchase of Plant and Machinery | 450,000 | 450,000 | 450,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 450,000 | 450,000 | 608,000 |
| 045201- A13 | Repairs and Maintenance | 4,268,000 | 6,018,000 | 12,108,000 |
| 045201- A130 | Transport | 4,000,000 | 5,200,000 | 10,285,000 |
| 045201- A131 | Machinery and Equipment | 250,000 | 650,000 | 458,000 |
| 045201- A132 | Furniture and Fixture | 100,000 | 449,000 | |
| 045201- A133 | Buildings and Structure | 458,000 | ||
| 045201- A137 | Computer Equipment | 18,000 | 68,000 | 458,000 |
| Total- | NHMP / CENTRAL-III (CENTRAL ZONE) MOTOR WAY POLICE | 29,010,000 | 62,710,000 | 55,103,000 |
| RN0203 NHMP | / SECTOR-II (M-5 ZONE) | |||
| 045201- A01 | Employees Related Expenses | 2,700,000 | 1,700,000 | 2,700,000 |
| 045201- A012 | Allowances | 2,700,000 | 1,700,000 | 2,700,000 |
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,700,000) | (1,700,000) | (2,700,000) |
| 045201- A03 | Operating Expenses | 39,003,000 | 46,411,000 | 45,917,000 |
| 045201- A032 | Communications | 150,000 | 279,000 | 299,000 |
| 045201- A033 | Utilities | 3,075,000 | 4,916,000 | 3,637,000 |
| 045201- A038 | Travel & Transportation | 32,990,000 | 37,860,000 | 37,888,000 |
| 045201- A039 | General | 2,788,000 | 3,356,000 | 4,093,000 |
| 045201- A06 | Transfers | 180,000 | 230,000 | 250,000 |
| 045201- A061 | Scholarship | 180,000 | 230,000 | 250,000 |
| 045201- A09 | Physical Assets | 325,000 | 695,000 | 1,458,000 |
| 045201- A092 | Computer Equipment | 145,000 | 165,000 | 523,000 |
| 045201- A096 | Purchase of Plant and Machinery | 120,000 | 410,000 | 561,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 60,000 | 120,000 | 374,000 |
| 045201- A13 | Repairs and Maintenance | 3,586,000 | 6,728,000 | 7,433,000 |
| 045201- A130 | Transport | 3,400,000 | 6,200,000 | 6,545,000 |
| 045201- A131 | Machinery and Equipment | 60,000 | 290,000 | 467,000 |
| NO. 025.- FC2 | 1Y05 OTHER EXPENDITURE OF COMMUNICA N f P | TIONS DIVISION 20212022 | DEMAN 20212022 | DS FOR GRANTS 20222023 |
|---|---|---|---|---|
| o o 2021-22 osts 2022-23 | - Budget Estimate | - Revised Estimate | - Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 045201- A132 | Furniture and Fixture | 60,000 | 160,000 | 187,000 |
| 045201- A133 | Buildings and Structure | 40,000 | 40,000 | 187,000 |
| 045201- A137 | Computer Equipment | 26,000 | 38,000 | 47,000 |
| Total- | NHMP / SECTOR-II (M-5 ZONE) | 45,794,000 | 55,764,000 | 57,758,000 |
| TS0101 NH&M | P/M-4 SECTOR (M3/M-4) | |||
| 045201- A01 | Employees Related Expenses | 1,850,000 | 1,250,000 | 3,400,000 |
| 045201- A012 | Allowances | 1,850,000 | 1,250,000 | 3,400,000 |
| 045201- A012- | 2 Other Allowances (Excluding TA) | (1,850,000) | (1,250,000) | (3,400,000) |
| 045201- A03 | Operating Expenses | 32,950,000 | 51,185,000 | 85,161,000 |
| 045201- A032 | Communications | 180,000 | 480,000 | 579,000 |
| 045201- A033 | Utilities | 2,665,000 | 3,715,000 | 4,586,000 |
| 045201- A034 | Occupancy Costs | 600,000 | 1,235,000 | 1,926,000 |
| 045201- A038 | Travel & Transportation | 27,540,000 | 42,740,000 | 73,116,000 |
| 045201- A039 | General | 1,965,000 | 3,015,000 | 4,954,000 |
| 045201- A06 | Transfers | 150,000 | 150,000 | 600,000 |
| 045201- A061 | Scholarship | 150,000 | 150,000 | 600,000 |
| 045201- A09 | Physical Assets | 275,000 | 675,000 | 2,197,000 |
| 045201- A092 | Computer Equipment | 125,000 | 125,000 | 327,000 |
| 045201- A096 | Purchase of Plant and Machinery | 100,000 | 500,000 | 935,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 935,000 |
| 045201- A13 | Repairs and Maintenance | 2,341,000 | 6,129,000 | 10,110,000 |
| 045201- A130 | Transport | 2,200,000 | 5,600,000 | 9,350,000 |
| 045201- A131 | Machinery and Equipment | 50,000 | 350,000 | 467,000 |
| 045201- A132 | Furniture and Fixture | 40,000 | 40,000 | 106,000 |
| 045201- A133 | Buildings and Structure | 30,000 | 30,000 | |
| 045201- A137 | Computer Equipment | 21,000 | 109,000 | 187,000 |
| Total- | NH&MP/M-4 SECTOR (M3/M-4) | 37,566,000 | 59,389,000 | 101,468,000 |
| 045201 | Total- Administration | 2,797,687,000 | 3,437,117,000 | 3,904,912,000 |
| 0452 | Total- Road Transport | 2,797,687,000 | 3,437,117,000 | 3,904,912,000 |
| 045 | Total- Construction and Transport | 2,797,687,000 | 3,437,117,000 | 3,904,912,000 |
| 04 | Total- Economic Affairs | 2,797,687,000 | 3,437,117,000 | 3,904,912,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 2,797,687,000 | 3,437,117,000 | 3,904,912,000 |
NO. 025.- FC21Y05 OTHER EXPENDITURE OF COMMUNICATIONS DIVISION
| OF COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 045 | Construction and Transport: | ||||
| 0452 045201 | Road Admin | Transport: istration : | |||
| AD020 | 2 NHMP | / E-35 SECTOR (MOTORWAY) | |||
| 045201 | - A01 | Employees Related Expenses | 1,500,000 | 1,500,000 | 1,500,000 |
| 045201 | - A012 | Allowances | 1,500,000 | 1,500,000 | 1,500,000 |
| 045201 | - A012- | 2 Other Allowances (Excluding TA) | (1,500,000) | (1,500,000) | (1,500,000) |
| 045201 | - A03 | Operating Expenses | 31,234,000 | 48,004,000 | 44,433,000 |
| 045201 | - A032 | Communications | 252,000 | 477,000 | 470,000 |
| 045201 | - A033 | Utilities | 2,630,000 | 3,150,000 | 3,029,000 |
| 045201 | - A034 | Occupancy Costs | 4,700,000 | 6,700,000 | 6,545,000 |
| 045201 | - A038 | Travel & Transportation | 21,842,000 | 33,422,000 | 31,117,000 |
| 045201 | - A039 | General | 1,810,000 | 4,255,000 | 3,272,000 |
| 045201 | - A09 | Physical Assets | 70,000 | 3,470,000 | 1,271,000 |
| 045201 | - A092 | Computer Equipment | 20,000 | 820,000 | 467,000 |
| 045201 | - A096 | Purchase of Plant and Machinery | 25,000 | 1,825,000 | 617,000 |
| 045201 | - A097 | Purchase of Furniture and Fixture | 25,000 | 825,000 | 187,000 |
| 045201 | - A13 | Repairs and Maintenance | 1,837,000 | 5,600,000 | 5,146,000 |
| 045201 | - A130 | Transport | 1,800,000 | 5,073,000 | 4,675,000 |
| 045201 | - A131 | Machinery and Equipment | 10,000 | 260,000 | 280,000 |
| 045201 | - A132 | Furniture and Fixture | 10,000 | 110,000 | 93,000 |
| 045201 | - A133 | Buildings and Structure | 10,000 | 85,000 | 23,000 |
| 045201 | - A137 | Computer Equipment | 7,000 | 72,000 | 75,000 |
| Total- | NHMP / E-35 SECTOR (MOTORWAY) | 34,641,000 | 58,574,000 | 52,350,000 | |
| 0 | 45201 | Total- Administration | 34,641,000 | 58,574,000 | 52,350,000 |
| 0 | 452 | Total- Road Transport | 34,641,000 | 58,574,000 | 52,350,000 |
| 0 | 45 | Total- Construction and Transport | 34,641,000 | 58,574,000 | 52,350,000 |
| 0 | 4 | Total- Economic Affairs | 34,641,000 | 58,574,000 | 52,350,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 34,641,000 | 58,574,000 | 52,350,000 |
| NO. 025.- FC21Y05 OTHER EXPENDITURE OF COMMUNICATI No of Posts | ONS DIVISION 2021-2022 | DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 045 | Construction and Transport: | ||||
| 0452 | Road Transport: | ||||
| 045201 | Administration : | ||||
| DU006 | 4 NH&MP | /N-55(SOUTH ZONE) | |||
| 045201 | - A01 | Employees Related Expenses | 1,600,000 | 4,500,000 | 4,000,000 |
| 045201 | - A012 | Allowances | 1,600,000 | 4,500,000 | 4,000,000 |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (1,600,000) | (4,500,000) | (4,000,000) |
| 045201 | - A03 | Operating Expenses | 42,590,000 | 66,515,000 | 65,846,000 |
| 045201 | - A032 | Communications | 1,040,000 | 1,215,000 | 1,442,000 |
| 045201 | - A033 | Utilities | 3,500,000 | 5,850,000 | 6,264,000 |
| 045201 | - A034 | Occupancy Costs | 11,500,000 | 11,500,000 | 11,828,000 |
| 045201 | - A038 | Travel & Transportation | 23,720,000 | 44,200,000 | 42,126,000 |
| 045201 | - A039 | General | 2,830,000 | 3,750,000 | 4,186,000 |
| 045201 | - A06 | Transfers | 300,000 | 550,000 | 700,000 |
| 045201 | - A061 | Scholarship | 300,000 | 550,000 | 700,000 |
| 045201 | - A09 | Physical Assets | 490,000 | 990,000 | 1,894,000 |
| 045201 | - A092 | Computer Equipment | 250,000 | 445,000 | |
| 045201 | - A096 | Purchase of Plant and Machinery | 390,000 | 540,000 | 982,000 |
| 045201 | - A097 | Purchase of Furniture and Fixture | 100,000 | 200,000 | 467,000 |
| 045201 | - A13 | Repairs and Maintenance | 1,562,000 | 7,362,000 | 10,392,000 |
| 045201 | - A130 | Transport | 1,200,000 | 6,700,000 | 9,350,000 |
| 045201 | - A131 | Machinery and Equipment | 154,000 | 454,000 | 467,000 |
| 045201 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 187,000 |
| 045201 | - A133 | Buildings and Structure | 50,000 | 50,000 | 187,000 |
| 045201 | - A137 | Computer Equipment | 108,000 | 108,000 | 201,000 |
| Total- | NH&MP/N-55(SOUTH ZONE) | 46,542,000 | 79,917,000 | 82,832,000 | |
| HD030 | 4 NH&MP | / SOUTH-II (SOUTH ZONE) | |||
| 045201 | - A01 | Employees Related Expenses | 1,400,000 | 2,400,000 | 3,000,000 |
| 045201 | - A012 | Allowances | 1,400,000 | 2,400,000 | 3,000,000 |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (1,400,000) | (2,400,000) | (3,000,000) |
| 045201 | - A03 | Operating Expenses | 19,415,000 | 34,383,000 | 40,858,000 |
| 045201 | - A032 | Communications | 930,000 | 1,163,000 | 1,196,000 |
| NO. 025.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 045201- A033 | Utilities | 2,250,000 | 3,102,000 | 3,156,000 |
| 045201- A034 | Occupancy Costs | 2,500,000 | 4,033,000 | 4,147,000 |
| 045201- A038 | Travel & Transportation | 10,885,000 | 23,100,000 | 29,195,000 |
| 045201- A039 | General | 2,850,000 | 2,985,000 | 3,164,000 |
| 045201- A06 | Transfers | 300,000 | 400,000 | 500,000 |
| 045201- A061 | Scholarship | 300,000 | 400,000 | 500,000 |
| 045201- A09 | Physical Assets | 430,000 | 1,040,000 | 1,208,000 |
| 045201- A092 | Computer Equipment | 210,000 | 299,000 | |
| 045201- A096 | Purchase of Plant and Machinery | 230,000 | 330,000 | 498,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 200,000 | 500,000 | 411,000 |
| 045201- A13 | Repairs and Maintenance | 1,508,000 | 6,608,000 | 7,994,000 |
| 045201- A130 | Transport | 700,000 | 5,200,000 | 6,545,000 |
| 045201- A131 | Machinery and Equipment | 400,000 | 500,000 | 514,000 |
| 045201- A132 | Furniture and Fixture | 150,000 | 150,000 | 154,000 |
| 045201- A133 | Buildings and Structure | 100,000 | 600,000 | 617,000 |
| 045201- A137 | Computer Equipment | 158,000 | 158,000 | 164,000 |
| Total- | NH&MP / SOUTH-II (SOUTH ZONE) | 23,053,000 | 44,831,000 | 53,560,000 |
| HD0305 NH&MP | / SOUTH-III (SOUTH ZONE) | |||
| 045201- A01 | Employees Related Expenses | 3,300,000 | 3,900,000 | 4,500,000 |
| 045201- A012 | Allowances | 3,300,000 | 3,900,000 | 4,500,000 |
| 045201- A012-2 | Other Allowances (Excluding TA) | (3,300,000) | (3,900,000) | (4,500,000) |
| 045201- A03 | Operating Expenses | 28,714,000 | 45,000,000 | 45,270,000 |
| 045201- A032 | Communications | 1,134,000 | 1,284,000 | 1,156,000 |
| 045201- A033 | Utilities | 2,500,000 | 4,576,000 | 2,524,000 |
| 045201- A038 | Travel & Transportation | 21,600,000 | 35,625,000 | 38,146,000 |
| 045201- A039 | General | 3,480,000 | 3,515,000 | 3,444,000 |
| 045201- A06 | Transfers | 350,000 | 550,000 | 550,000 |
| 045201- A061 | Scholarship | 350,000 | 550,000 | 550,000 |
| 045201- A09 | Physical Assets | 735,000 | 1,335,000 | 1,674,000 |
| 045201- A092 | Computer Equipment | 200,000 | 225,000 | |
| 045201- A096 | Purchase of Plant and Machinery | 535,000 | 635,000 | 935,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 200,000 | 500,000 | 514,000 |
| 045201- A13 | Repairs and Maintenance | 3,159,000 | 7,459,000 | 7,948,000 |
| NO. 025.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 045201- A130 | Transport | 2,200,000 | 6,000,000 | 6,545,000 |
| 045201- A131 | Machinery and Equipment | 400,000 | 400,000 | 411,000 |
| 045201- A132 | Furniture and Fixture | 200,000 | 200,000 | 327,000 |
| 045201- A133 | Buildings and Structure | 200,000 | 700,000 | 467,000 |
| 045201- A137 | Computer Equipment | 159,000 | 159,000 | 198,000 |
| Total- N | H&MP / SOUTH-III (SOUTH ZONE) | 36,258,000 | 58,244,000 | 59,942,000 |
| KA7047 NATIONAL HIGHWAYS & PAKISTAN MOTORWAY | ||||
| 045201- A01 | Employees Related Expenses | 953,636,000 | 1,082,091,000 | 1,327,965,000 |
| 045201- A011 | Pay 2243 2278 | 352,766,000 | 351,956,000 | 432,417,000 |
| 045201- A011-1 | Pay of Officers (416) (432) | (119,432,000) | (119,773,000) | (140,430,000) |
| 045201- A011-2 | Pay of Other Staff (1827) (1846) | (233,334,000) | (232,183,000) | (291,987,000) |
| 045201- A012 | Allowances | 600,870,000 | 730,135,000 | 895,548,000 |
| 045201- A012-1 | Regular Allowances | (598,170,000) | (711,881,000) | (869,048,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (2,700,000) | (18,254,000) | (26,500,000) |
| 045201- A03 | Operating Expenses | 14,518,000 | 24,653,000 | 24,971,000 |
| 045201- A032 | Communications | 590,000 | 890,000 | 841,000 |
| 045201- A033 | Utilities | 1,930,000 | 3,030,000 | 2,833,000 |
| 045201- A036 | Motor Vehicles | 990,000 | 467,000 | |
| 045201- A038 | Travel & Transportation | 7,200,000 | 7,200,000 | 9,069,000 |
| 045201- A039 | General | 4,798,000 | 12,543,000 | 11,761,000 |
| 045201- A04 | Employees Retirement Benefits | 1,300,000 | 1,300,000 | 1,400,000 |
| 045201- A041 | Pension | 1,300,000 | 1,300,000 | 1,400,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 7,380,000 | 7,380,000 | 7,380,000 |
| 045201- A052 | Grants Domestic | 7,380,000 | 7,380,000 | 7,380,000 |
| 045201- A06 | Transfers | 500,000 | 1,500,000 | 1,600,000 |
| 045201- A061 | Scholarship | 500,000 | 1,500,000 | 1,600,000 |
| 045201- A09 | Physical Assets | 1,000,000 | 11,500,000 | 3,552,000 |
| 045201- A092 | Computer Equipment | 8,900,000 | 1,028,000 | |
| 045201- A096 | Purchase of Plant and Machinery | 700,000 | 1,700,000 | 1,589,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 300,000 | 900,000 | 935,000 |
| 045201- A13 | Repairs and Maintenance | 2,058,000 | 2,987,000 | 3,396,000 |
| 045201- A130 | Transport | 1,500,000 | 1,500,000 | 1,683,000 |
| 045201- A131 | Machinery and Equipment | 300,000 | 564,000 | 654,000 |
| NO. 025.- FC2 | 1Y05 OTHER EXPENDITURE OF COMMUNICAT No of 2021-22 Posts 2022-23 | IONS DIVISION 2021-2022 Budget Estimate R | DEMAN 2021-2022 Revised Estimate R | DS FOR GRANTS 2022-2023 Budget Estimate R |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | s EVENUES SUB-OF | s FICE, KARACHI | s | |
| 045201- A132 | Furniture and Fixture | 100,000 | 100,000 | 187,000 |
| 045201- A133 | Buildings and Structure | 30,000 | 530,000 | 561,000 |
| 045201- A137 | Computer Equipment | 128,000 | 293,000 | 311,000 |
| Total- | NATIONAL HIGHWAYS & PAKISTAN MOTORWAY | 980,392,000 | 1,131,411,000 | 1,370,264,000 |
| SK0203 DDO N | H&MP STIII SETN5 SUK ICE SECTOR N-5 SOUTH-III SUKKUR | |||
| 045201- A01 | Employees Related Expenses | 3,000,000 | 3,000,000 | 3,500,000 |
| 045201- A012 | Allowances | 3,000,000 | 3,000,000 | 3,500,000 |
| 045201- A012- | 2 Other Allowances (Excluding TA) | (3,000,000) | (3,000,000) | (3,500,000) |
| 045201- A03 | Operating Expenses | 29,219,000 | 41,979,000 | 48,624,000 |
| 045201- A032 | Communications | 1,039,000 | 1,049,000 | 980,000 |
| 045201- A033 | Utilities | 2,850,000 | 2,950,000 | 4,231,000 |
| 045201- A034 | Occupancy Costs | 3,950,000 | 3,950,000 | 4,154,000 |
| 045201- A038 | Travel & Transportation | 18,005,000 | 30,605,000 | 35,454,000 |
| 045201- A039 | General | 3,375,000 | 3,425,000 | 3,805,000 |
| 045201- A06 | Transfers | 350,000 | 350,000 | 420,000 |
| 045201- A061 | Scholarship | 350,000 | 350,000 | 420,000 |
| 045201- A09 | Physical Assets | 640,000 | 1,310,000 | 1,679,000 |
| 045201- A092 | Computer Equipment | 320,000 | 356,000 | |
| 045201- A096 | Purchase of Plant and Machinery | 390,000 | 690,000 | 762,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 250,000 | 300,000 | 561,000 |
| 045201- A13 | Repairs and Maintenance | 2,458,000 | 6,708,000 | 10,703,000 |
| 045201- A130 | Transport | 1,700,000 | 5,500,000 | 9,350,000 |
| 045201- A131 | Machinery and Equipment | 350,000 | 700,000 | 654,000 |
| 045201- A132 | Furniture and Fixture | 100,000 | 100,000 | 112,000 |
| 045201- A133 | Buildings and Structure | 200,000 | 300,000 | 467,000 |
| 045201- A137 | Computer Equipment | 108,000 | 108,000 | 120,000 |
| Total- | DDO NH&MP STIII SETN5 SUK ICE SECTOR N-5 SOUTH-III SUKKUR | 35,667,000 | 53,347,000 | 64,926,000 |
| 045201 | Total- Administration | 1,121,912,000 | 1,367,750,000 | 1,631,524,000 |
| 0452 | Total- Road Transport | 1,121,912,000 | 1,367,750,000 | 1,631,524,000 |
| 045 | Total- Construction and Transport | 1,121,912,000 | 1,367,750,000 | 1,631,524,000 |
| 04 | Total- Economic Affairs | 1,121,912,000 | 1,367,750,000 | 1,631,524,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,121,912,000 | 1,367,750,000 | 1,631,524,000 |
NO. 025.- FC21Y05 OTHER EXPENDITURE OF COMMUNICATIONS DIVISION
| OF COMMUNICATIONS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 045 | Construction and Transport: | ||||
| 0452 | Road Transport: | ||||
| 045201 | Administration : | ||||
| GR010 | 4 SP N-1 | 0 COASTAL HIGHWAY NH&MP WEST ZONE | |||
| 045201 | - A01 | Employees Related Expenses | 500,000 | 890,000 | 2,500,000 |
| 045201 | - A012 | Allowances | 500,000 | 890,000 | 2,500,000 |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (500,000) | (890,000) | (2,500,000) |
| 045201 | - A03 | Operating Expenses | 11,341,000 | 18,279,000 | 24,163,000 |
| 045201 | - A032 | Communications | 191,000 | 221,000 | 499,000 |
| 045201 | - A033 | Utilities | 1,200,000 | 3,250,000 | 3,674,000 |
| 045201 | - A038 | Travel & Transportation | 9,040,000 | 13,098,000 | 16,624,000 |
| 045201 | - A039 | General | 910,000 | 1,710,000 | 3,366,000 |
| 045201 | - A06 | Transfers | 80,000 | 180,000 | 350,000 |
| 045201 | - A061 | Scholarship | 80,000 | 180,000 | 350,000 |
| 045201 | - A09 | Physical Assets | 250,000 | 250,000 | 1,028,000 |
| 045201 | - A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 1,028,000 |
| 045201 | - A13 | Repairs and Maintenance | 1,450,000 | 4,230,000 | 6,450,000 |
| 045201 | - A130 | Transport | 1,000,000 | 3,400,000 | 5,610,000 |
| 045201 | - A131 | Machinery and Equipment | 200,000 | 350,000 | 280,000 |
| 045201 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 280,000 |
| 045201 | - A133 | Buildings and Structure | 100,000 | 300,000 | 93,000 |
| 045201 | - A137 | Computer Equipment | 50,000 | 80,000 | 187,000 |
| Total- | SP N-10 COASTAL HIGHWAY NH&MP WEST ZONE | 13,621,000 | 23,829,000 | 34,491,000 | |
| KL0024 | SP SECTOR-1 RCD HIHWAY N-25 WEST ZONE | ||||
| 045201 | - A01 | Employees Related Expenses | 2,500,000 | 3,450,000 | 2,000,000 |
| 045201 | - A012 | Allowances | 2,500,000 | 3,450,000 | 2,000,000 |
| 045201 | - A012-2 | Other Allowances (Excluding TA) | (2,500,000) | (3,450,000) | (2,000,000) |
| 045201 | - A03 | Operating Expenses | 14,674,000 | 26,584,000 | 35,000,000 |
| 045201 | - A032 | Communications | 484,000 | 484,000 | 677,000 |
| 045201 | - A033 | Utilities | 1,100,000 | 2,800,000 | 2,945,000 |
| 045201 | - A038 | Travel & Transportation | 12,040,000 | 21,350,000 | 28,143,000 |
| NO. 025.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICAT No of 2021-22 Posts 2022-23 | IONS DIVISION 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 045201- A039 | General | 1,050,000 | 1,950,000 | 3,235,000 |
| 045201- A06 | Transfers | 100,000 | 100,000 | 200,000 |
| 045201- A061 | Scholarship | 100,000 | 100,000 | 200,000 |
| 045201- A09 | Physical Assets | 300,000 | 750,000 | 1,122,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 300,000 | 750,000 | 1,122,000 |
| 045201- A13 | Repairs and Maintenance | 1,760,000 | 4,060,000 | 5,515,000 |
| 045201- A130 | Transport | 1,200,000 | 3,100,000 | 3,740,000 |
| 045201- A131 | Machinery and Equipment | 250,000 | 400,000 | 467,000 |
| 045201- A132 | Furniture and Fixture | 150,000 | 300,000 | 467,000 |
| 045201- A133 | Buildings and Structure | 100,000 | 150,000 | 280,000 |
| 045201- A137 | Computer Equipment | 60,000 | 110,000 | 561,000 |
| Total- S Z | P SECTOR-1 RCD HIHWAY N-25 WEST ONE | 19,334,000 | 34,944,000 | 43,837,000 |
| QA7027 NH & M | P RCD N-25 Q | |||
| 045201- A01 | Employees Related Expenses | 1,012,232,000 | 851,590,000 | 1,351,890,000 |
| 045201- A011 | Pay 3420 3351 | 334,427,000 | 257,062,000 | 416,170,000 |
| 045201- A011-1 | Pay of Officers (299) (250) | (67,227,000) | (37,801,000) | (66,045,000) |
| 045201- A011-2 | Pay of Other Staff (3121) (3101) | (267,200,000) | (219,261,000) | (350,125,000) |
| 045201- A012 | Allowances | 677,805,000 | 594,528,000 | 935,720,000 |
| 045201- A012-1 | Regular Allowances | (676,305,000) | (580,153,000) | (923,220,000) |
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,500,000) | (14,375,000) | (12,500,000) |
| 045201- A03 | Operating Expenses | 25,599,000 | 40,458,000 | 32,641,000 |
| 045201- A032 | Communications | 643,000 | 2,128,000 | 1,270,000 |
| 045201- A033 | Utilities | 1,050,000 | 1,650,000 | 1,725,000 |
| 045201- A034 | Occupancy Costs | 15,000,000 | 20,892,000 | 17,716,000 |
| 045201- A036 | Motor Vehicles | 700,000 | 700,000 | 654,000 |
| 045201- A038 | Travel & Transportation | 4,106,000 | 3,806,000 | 4,799,000 |
| 045201- A039 | General | 4,100,000 | 11,282,000 | 6,477,000 |
| 045201- A04 | Employees Retirement Benefits | 450,000 | 450,000 | 10,000 |
| 045201- A041 | Pension | 450,000 | 450,000 | 10,000 |
| 045201- A05 | Grants, Subsidies and Write off Loans | 9,600,000 | 17,700,000 | 9,600,000 |
| 045201- A052 | Grants Domestic | 9,600,000 | 17,700,000 | 9,600,000 |
| 045201- A06 | Transfers | 400,000 | 900,000 | 500,000 |
| NO. 025.- FC21 | Y05 OTHER EXPENDITURE OF COMMUNICAT | IONS DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 045201- A061 | Scholarship | 400,000 | 900,000 | 500,000 |
| 045201- A09 | Physical Assets | 2,550,000 | 6,313,000 | 4,767,000 |
| 045201- A092 | Computer Equipment | 450,000 | 900,000 | 560,000 |
| 045201- A096 | Purchase of Plant and Machinery | 1,300,000 | 3,893,000 | 3,272,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 800,000 | 1,520,000 | 935,000 |
| 045201- A13 | Repairs and Maintenance | 1,792,000 | 1,992,000 | 2,027,000 |
| 045201- A130 | Transport | 1,000,000 | 1,000,000 | 1,309,000 |
| 045201- A131 | Machinery and Equipment | 250,000 | 350,000 | 187,000 |
| 045201- A132 | Furniture and Fixture | 200,000 | 300,000 | 187,000 |
| 045201- A133 | Buildings and Structure | 242,000 | 242,000 | 250,000 |
| 045201- A137 | Computer Equipment | 100,000 | 100,000 | 94,000 |
| Total- | NH & MP RCD N-25 Q | 1,052,623,000 | 919,403,000 | 1,401,435,000 |
| QS0016 SECTOR-1 N50 NHMP | ||||
| 045201- A01 | Employees Related Expenses | 1,500,000 | ||
| 045201- A012 | Allowances | 1,500,000 | ||
| 045201- A012-2 | Other Allowances (Excluding TA) | (1,500,000) | ||
| 045201- A03 | Operating Expenses | 17,311,000 | ||
| 045201- A032 | Communications | 597,000 | ||
| 045201- A033 | Utilities | 2,104,000 | ||
| 045201- A038 | Travel & Transportation | 12,461,000 | ||
| 045201- A039 | General | 2,149,000 | ||
| 045201- A06 | Transfers | 500,000 | ||
| 045201- A061 | Scholarship | 500,000 | ||
| 045201- A09 | Physical Assets | 1,402,000 | ||
| 045201- A097 | Purchase of Furniture and Fixture | 1,402,000 | ||
| 045201- A13 | Repairs and Maintenance | 4,797,000 | ||
| 045201- A130 | Transport | 3,927,000 | ||
| 045201- A131 | Machinery and Equipment | 234,000 | ||
| 045201- A132 | Furniture and Fixture | 374,000 | ||
| 045201- A133 | Buildings and Structure | 187,000 | ||
| 045201- A137 | Computer Equipment | 75,000 | ||
| Total- | SECTOR-1 N50 NHMP | 25,510,000 |
| NO. 025.- FC2 | 1Y05 OTHER EXPENDITURE OF COMMU No of 2021-22 Po 202 | NICATIONS DIVISION sts 2-23 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| UL0012 DAO L | ACCOUNTANT GENERAL PAKIS ASBELA@ UTHAL | Rs TAN REVENUES SUB-O | Rs FFICE, QUETTA | Rs |
| 045201- A01 | Employees Related Expenses | 500,000 | 1,550,000 | 1,050,000 |
| 045201- A012 | Allowances | 500,000 | 1,550,000 | 1,050,000 |
| 045201- A012- | 2 Other Allowances (Excluding TA) | (500,000) | (1,550,000) | (1,050,000) |
| 045201- A03 | Operating Expenses | 15,214,000 | 32,744,000 | 36,844,000 |
| 045201- A032 | Communications | 454,000 | 694,000 | 653,000 |
| 045201- A033 | Utilities | 1,260,000 | 5,210,000 | 5,235,000 |
| 045201- A038 | Travel & Transportation | 12,050,000 | 23,250,000 | 28,433,000 |
| 045201- A039 | General | 1,450,000 | 3,590,000 | 2,523,000 |
| 045201- A06 | Transfers | 100,000 | 150,000 | 140,000 |
| 045201- A061 | Scholarship | 100,000 | 150,000 | 140,000 |
| 045201- A09 | Physical Assets | 300,000 | 1,100,000 | 1,500,000 |
| 045201- A097 | Purchase of Furniture and Fixture | 300,000 | 1,100,000 | 1,500,000 |
| 045201- A13 | Repairs and Maintenance | 2,360,000 | 6,110,000 | 6,684,000 |
| 045201- A130 | Transport | 1,800,000 | 4,550,000 | 5,610,000 |
| 045201- A131 | Machinery and Equipment | 250,000 | 950,000 | 701,000 |
| 045201- A132 | Furniture and Fixture | 150,000 | 150,000 | 187,000 |
| 045201- A133 | Buildings and Structure | 100,000 | 200,000 | 93,000 |
| 045201- A137 | Computer Equipment | 60,000 | 260,000 | 93,000 |
| Total- | DAO LASBELA@ UTHAL | 18,474,000 | 41,654,000 | 46,218,000 |
| 045201 | Total- Administration | 1,104,052,000 | 1,019,830,000 | 1,551,491,000 |
| 0452 | Total- Road Transport | 1,104,052,000 | 1,019,830,000 | 1,551,491,000 |
| 045 | Total- Construction and Transport | 1,104,052,000 | 1,019,830,000 | 1,551,491,000 |
| 04 | Total- Economic Affairs | 1,104,052,000 | 1,019,830,000 | 1,551,491,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 1,104,052,000 | 1,019,830,000 | 1,551,491,000 | |
| TOTAL - DEMAND | 20,096,000,000 | 23,275,000,000 | 22,391,692,000 |
| NO. 025.- FC21Y05 OTHER EXPENDITURE OF COMMUNICATI No of Posts | ONS DIVISION 2021-2022 | DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
______________________________________________________________________________________________________________ Detail of recoveries adjusted in the accounts in Reduction of Expenditure:-
| 04 | Economic Affairs |
|---|---|
| 045 | Construction and Transport |
| 0452 | Road Transport |
| 045201 | Administration |
| 90004 | RECOVERY MAY BE MET FROM TOLL COLLECTED BY NHA | -541,276,000 |
|---|---|---|
| 90003 | RECOVERY MAY BE MADE FROM REVENUE ASSIGNMENT OF GOVT OF KP | -148,500,000 |
| 045201 | Administration | __________________________________________________ -689,776,000 __________________________________________________ |
| Total - | ACCOUNTANT GENERAL PAKISTAN REVENUES | -689,776,000 __________________________________________________ |
NO. 026.- PAKISTAN POST OFFICE DEPARTMENT
DEMANDS FOR GRANTS DEMAND NO. 026 ( FC21P01 / FC24P01 )
PAKISTAN POST OFFICE DEPARTMENT
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 to defray the Salaries and Other Expenses of the PAKISTAN POST OFFICE DEPARTMENT. Total Rs. 15,719,000,000 (Charged) Rs. 10,000,000 (Voted) Rs. 15,709,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF COMMUNICATIONS .
| 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 046 | Communications | 15,000,000,000 | 15,000,000,000 | 15,719,000,000 |
| Total | 15,000,000,000 | 15,000,000,000 | 15,719,000,000 | |
| (Charged) | 20,000,000 | 20,000,000 | 10,000,000 | |
| (Voted) | 14,980,000,000 _________________ | 14,980,000,000 __________________ | 15,709,000,000 _______________ | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 8,799,177,000 | 8,799,177,000 | 10,297,180,000 |
| A011 | Pay | 5,130,643,000 | 5,130,643,000 | 5,509,698,000 |
| A011-1 | Pay of Officers | (309,301,000) | (309,301,000) | (314,057,000) |
| A011-2 | Pay of Other Staff | (4,821,342,000) | (4,821,342,000) | (5,195,641,000) |
| A012 | Allowances | 3,668,534,000 | 3,668,534,000 | 4,787,482,000 |
| A012-1 | Regular Allowances | (3,433,694,000) | (3,433,694,000) | (4,623,675,000) |
| A012-2 | Other Allowances (Excluding TA) | (234,840,000) | (234,840,000) | (163,807,000) |
| A03 | Operating Expenses | 4,658,464,000 | 4,658,464,000 | 4,130,410,000 |
| A04 | Employees Retirement Benefits | 295,000,000 | ||
| A05 | Grants, Subsidies and Write off Loans | 827,000,000 | 827,000,000 | 441,500,000 |
| A06 | Transfers | 56,100,000 | 56,100,000 | 2,200,000 |
| A07 | Interest Payment | 20,000,000 | 20,000,000 | 10,000,000 |
| (Charged) | 20,000,000 | 20,000,000 | 10,000,000 | |
| A09 | Physical Assets | 202,000,000 | 202,000,000 | 358,000,000 |
| A10 | Principal Repayments of Loans | 75,000,000 | 75,000,000 | 10,000,000 |
| A12 | Civil works | 25,200,000 | 25,200,000 | 13,300,000 |
| A13 | Repairs and Maintenance | 337,059,000 | 337,059,000 | 161,410,000 |
| Total | 15,000,000,000 | 15,000,000,000 | 15,719,000,000 | |
| (Charged) | 20,000,000 | 20,000,000 | 10,000,000 | |
| (Voted) | 14,980,000,000 _________________ | 14,980,000,000 __________________ | 15,709,000,000 _______________ |
NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | ||
|---|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES | ||||
| 04 | Economic Affairs: | ||||
| 046 | Communications: | ||||
| 0461 | Communications: | ||||
| 046102 | Post Offices : | ||||
| BB8010 | BHIMBER GPO | ||||
| 046102 | - A03 | Operating Expenses | 2,448,000 | ||
| 046102 | - A031 | Fees | 7,000 | ||
| 046102 | - A032 | Communications | 84,000 | ||
| 046102 | - A033 | Utilities | 441,000 | ||
| 046102 | - A034 | Occupancy Costs | 460,000 | ||
| 046102 | - A038 | Travel & Transportation | 629,000 | ||
| 046102 | - A039 | General | 827,000 | ||
| 046102 | - A13 | Repairs and Maintenance | 181,000 | ||
| 046102 | - A131 | Machinery and Equipment | 65,000 | ||
| 046102 | - A132 | Furniture and Fixture | 56,000 | ||
| 046102 | - A137 | Computer Equipment | 60,000 | ||
| Total- | BHIMBER GPO | 2,629,000 | |||
| IB5176 | TECHNOLOGY ADVANCEMENT-ONLINE SYSTEM FOR | GPOS OPERATIONS | |||
| 046102 | - A09 | Physical Assets | 300,000,000 | ||
| 046102 | - A092 | Computer Equipment | 300,000,000 | ||
| Total- | TECHNOLOGY ADVANCEMENT-ONLINE SYSTEM FOR GPOS OPERATIONS | 300,000,000 | |||
| IB8098 | DMO ISLAMABAD | ||||
| 046102 | - A03 | Operating Expenses | 12,591,000 | ||
| 046102 | - A032 | Communications | 147,000 | ||
| 046102 | - A034 | Occupancy Costs | 10,258,000 | ||
| 046102 | - A038 | Travel & Transportation | 194,000 | ||
| 046102 | - A039 | General | 1,992,000 | ||
| 046102 | - A13 | Repairs and Maintenance | 175,000 | ||
| 046102 | - A131 | Machinery and Equipment | 34,000 | ||
| 046102 | - A132 | Furniture and Fixture | 24,000 | ||
| 046102 | - A137 | Computer Equipment | 117,000 | ||
| Total- | DMO ISLAMABAD | 12,766,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| IB8099 DSPS I | SLAMABAD | |
|---|---|---|
| 046102- A03 | Operating Expenses | 75,104,000 |
| 046102- A032 | Communications | 1,923,000 |
| 046102- A033 | Utilities | 1,363,000 |
| 046102- A034 | Occupancy Costs | 23,447,000 |
| 046102- A038 | Travel & Transportation | 4,587,000 |
| 046102- A039 | General | 43,784,000 |
| 046102- A13 | Repairs and Maintenance | 884,000 |
| 046102- A130 | Transport | 343,000 |
| 046102- A131 | Machinery and Equipment | 274,000 |
| 046102- A132 | Furniture and Fixture | 139,000 |
| 046102- A137 | Computer Equipment | 119,000 |
| 046102- A138 | General | 9,000 |
| Total- | DSPS ISLAMABAD | 75,988,000 |
| IB8899 CONTROLLER IMO ISLAMABAD. | ||
| 046102- A03 | Operating Expenses | 24,788,000 |
| 046102- A032 | Communications | 224,000 |
| 046102- A033 | Utilities | 1,085,000 |
| 046102- A034 | Occupancy Costs | 18,978,000 |
| 046102- A038 | Travel & Transportation | 1,560,000 |
| 046102- A039 | General | 2,941,000 |
| 046102- A13 | Repairs and Maintenance | 546,000 |
| 046102- A130 | Transport | 391,000 |
| 046102- A131 | Machinery and Equipment | 48,000 |
| 046102- A132 | Furniture and Fixture | 42,000 |
| 046102- A137 | Computer Equipment | 34,000 |
| 046102- A138 | General | 31,000 |
| Total- | CONTROLLER IMO ISLAMABAD. | 25,334,000 |
| IB8900 PRINCIPAL PTC ISLAMABAD | ||
| 046102- A03 | Operating Expenses | 1,583,000 |
| 046102- A032 | Communications | 132,000 |
| 046102- A033 | Utilities | 46,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 046102- A034 | Occupancy Costs | 954,000 | ||
| 046102- A038 | Travel & Transportation | 216,000 | ||
| 046102- A039 | General | 235,000 | ||
| 046102- A13 | Repairs and Maintenance | 109,000 | ||
| 046102- A130 | Transport | 107,000 | ||
| 046102- A137 | Computer Equipment | 2,000 | ||
| Total- | PRINCIPAL PTC ISLAMABAD | 1,692,000 | ||
| IB8902 POSTAL STAFF COLLEGE ISLAMABAD | ||||
| 046102- A03 | Operating Expenses | 29,532,000 | ||
| 046102- A032 | Communications | 1,313,000 | ||
| 046102- A033 | Utilities | 7,080,000 | ||
| 046102- A034 | Occupancy Costs | 5,410,000 | ||
| 046102- A038 | Travel & Transportation | 6,375,000 | ||
| 046102- A039 | General | 9,354,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,000,000 | ||
| 046102- A052 | Grants Domestic | 4,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 778,000 | ||
| 046102- A130 | Transport | 398,000 | ||
| 046102- A131 | Machinery and Equipment | 301,000 | ||
| 046102- A132 | Furniture and Fixture | 30,000 | ||
| 046102- A137 | Computer Equipment | 29,000 | ||
| 046102- A138 | General | 20,000 | ||
| Total- | POSTAL STAFF COLLEGE ISLAMABAD | 34,310,000 | ||
| IB8903 POSTM | ALL ISLAMABAD | |||
| 046102- A03 | Operating Expenses | 4,527,000 | ||
| 046102- A032 | Communications | 427,000 | ||
| 046102- A033 | Utilities | 307,000 | ||
| 046102- A034 | Occupancy Costs | 2,524,000 | ||
| 046102- A038 | Travel & Transportation | 118,000 | ||
| 046102- A039 | General | 1,151,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 41,000 | ||
| 046102- A053 | Write Off Loans / Advances | 41,000 | ||
| 046102- A13 | Repairs and Maintenance | 55,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 046102- A131 | Machinery and Equipment | 14,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 17,000 | ||
| Total- | POSTMALL ISLAMABAD | 4,623,000 | ||
| IB8996 PMG ISLAMABAD | ||||
| 046102- A03 | Operating Expenses | 27,436,000 | ||
| 046102- A032 | Communications | 843,000 | ||
| 046102- A033 | Utilities | 913,000 | ||
| 046102- A034 | Occupancy Costs | 18,195,000 | ||
| 046102- A038 | Travel & Transportation | 6,067,000 | ||
| 046102- A039 | General | 1,418,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,180,000 | ||
| 046102- A130 | Transport | 687,000 | ||
| 046102- A131 | Machinery and Equipment | 241,000 | ||
| 046102- A132 | Furniture and Fixture | 176,000 | ||
| 046102- A137 | Computer Equipment | 57,000 | ||
| 046102- A138 | General | 19,000 | ||
| Total- | PMG ISLAMABAD | 28,616,000 | ||
| IB8997 ISLAMABAD GPO | ||||
| 046102- A03 | Operating Expenses | 57,497,000 | ||
| 046102- A032 | Communications | 884,000 | ||
| 046102- A033 | Utilities | 5,653,000 | ||
| 046102- A034 | Occupancy Costs | 42,879,000 | ||
| 046102- A038 | Travel & Transportation | 7,045,000 | ||
| 046102- A039 | General | 1,036,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 367,000 | ||
| 046102- A053 | Write Off Loans / Advances | 367,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,227,000 | ||
| 046102- A130 | Transport | 530,000 | ||
| 046102- A131 | Machinery and Equipment | 240,000 | ||
| 046102- A132 | Furniture and Fixture | 261,000 | ||
| 046102- A137 | Computer Equipment | 196,000 | ||
| Total- | ISLAMABAD GPO | 59,091,000 |
| NO. 026.- FC21 | P01 PAKISTAN POST OFFICE DEPARTMENT | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB9093 PAKISTA | ACCOUNTANT GENERAL N POST OFFICE DEPARTMENT | PAKISTAN REVENUES | ||
| 046102- A01 | Employees Related Expenses | 8,799,177,000 | 8,799,177,000 | 127,663,000 |
| 046102- A011 | Pay 30514 | 5,130,643,000 | 5,130,643,000 | |
| 046102- A011-1 | Pay of Officers (689) | (309,301,000) | (309,301,000) | |
| 046102- A011-2 | Pay of Other Staff (29825) | (4,821,342,000) | (4,821,342,000) | |
| 046102- A012 | Allowances | 3,668,534,000 | 3,668,534,000 | 127,663,000 |
| 046102- A012-1 | Regular Allowances | (3,433,694,000) | (3,433,694,000) | |
| 046102- A012-2 | Other Allowances (Excluding TA) | (234,840,000) | (234,840,000) | (127,663,000) |
| 046102- A03 | Operating Expenses | 4,658,464,000 | 4,658,464,000 | 381,797,000 |
| 046102- A031 | Fees | 39,010,000 | 39,010,000 | 1,000,000 |
| 046102- A032 | Communications | 70,327,000 | 70,327,000 | 4,554,000 |
| 046102- A033 | Utilities | 227,734,000 | 227,734,000 | 14,899,000 |
| 046102- A034 | Occupancy Costs | 656,575,000 | 656,575,000 | 13,990,000 |
| 046102- A037 | Consultancy and Contractual Work | 20,000,000 | 20,000,000 | 13,400,000 |
| 046102- A038 | Travel & Transportation | 437,939,000 | 437,939,000 | 42,371,000 |
| 046102- A039 | General | 3,206,879,000 | 3,206,879,000 | 291,583,000 |
| 046102- A04 | Employees Retirement Benefits | 295,000,000 | ||
| 046102- A041 | Pension | 295,000,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 827,000,000 | 827,000,000 | 15,533,000 |
| 046102- A052 | Grants Domestic | 813,000,000 | 813,000,000 | 15,532,000 |
| 046102- A053 | Write Off Loans / Advances | 14,000,000 | 14,000,000 | 1,000 |
| 046102- A06 | Transfers | 56,100,000 | 56,100,000 | 2,200,000 |
| 046102- A062 | Technical Assistance | 1,000,000 | 1,000,000 | 100,000 |
| 046102- A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 |
| 046102- A064 | Other Transfer Payments | 55,000,000 | 55,000,000 | 2,000,000 |
| 046102- A09 | Physical Assets | 202,000,000 | 202,000,000 | 58,000,000 |
| 046102- A092 | Computer Equipment | 60,000,000 | 60,000,000 | 10,000,000 |
| 046102- A096 | Purchase of Plant and Machinery | 40,000,000 | 40,000,000 | 18,000,000 |
| 046102- A097 | Purchase of Furniture and Fixture | 20,000,000 | 20,000,000 | 15,000,000 |
| 046102- A098 | Purchase of Other Assets | 82,000,000 | 82,000,000 | 15,000,000 |
| 046102- A10 | Principal Repayments of Loans | 75,000,000 | 75,000,000 | 10,000,000 |
| 046102- A101 | Principal Repayment of Loans - Domestic | 75,000,000 | 75,000,000 | 10,000,000 |
| 046102- A12 | Civil works | 25,200,000 | 25,200,000 | 13,300,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 046102- A124 | Building and Structures | 25,200,000 | 25,200,000 | 13,300,000 |
| 046102- A13 | Repairs and Maintenance | 337,059,000 | 337,059,000 | 112,357,000 |
| 046102- A130 | Transport | 29,220,000 | 29,220,000 | 3,447,000 |
| 046102- A131 | Machinery and Equipment | 14,963,000 | 14,963,000 | 340,000 |
| 046102- A132 | Furniture and Fixture | 14,413,000 | 14,413,000 | 370,000 |
| 046102- A133 | Buildings and Structure | 105,386,000 | 105,386,000 | 57,400,000 |
| 046102- A137 | Computer Equipment | 169,232,000 | 169,232,000 | 50,556,000 |
| 046102- A138 | General | 3,845,000 | 3,845,000 | 244,000 |
| Total- | PAKISTAN POST OFFICE DEPARTMENT | 14,980,000,000 | 14,980,000,000 | 1,015,850,000 |
| IB9094 PAKISTAN POST OFFICE DEPARTMENT © | ||||
| 046102- A07 | Interest Payment | 20,000,000 | 20,000,000 | 10,000,000 |
| (Charged) | 20,000,000 | 20,000,000 | 10,000,000 | |
| 046102- A071 | Interest - Domestic | 20,000,000 | 20,000,000 | 10,000,000 |
| (Charged) | 20,000,000 | 20,000,000 | 10,000,000 | |
| Total- | PAKISTAN POST OFFICE DEPARTMENT | 20,000,000 | 20,000,000 | 10,000,000 |
| © | ||||
| KJ8011 KOTLI | GPO | |||
| 046102- A03 | Operating Expenses | 677,000 | ||
| 046102- A031 | Fees | 5,000 | ||
| 046102- A032 | Communications | 17,000 | ||
| 046102- A033 | Utilities | 85,000 | ||
| 046102- A038 | Travel & Transportation | 384,000 | ||
| 046102- A039 | General | 186,000 | ||
| 046102- A13 | Repairs and Maintenance | 64,000 | ||
| 046102- A131 | Machinery and Equipment | 19,000 | ||
| 046102- A132 | Furniture and Fixture | 14,000 | ||
| 046102- A137 | Computer Equipment | 9,000 | ||
| 046102- A138 | General | 22,000 | ||
| Total- | KOTLI GPO | 741,000 | ||
| MJ8010 MIRPUR AK GPO | ||||
| 046102- A03 | Operating Expenses | 2,714,000 | ||
| 046102- A031 | Fees | 8,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 046102- A032 | Communications | 222,000 | ||
| 046102- A033 | Utilities | 775,000 | ||
| 046102- A034 | Occupancy Costs | 91,000 | ||
| 046102- A038 | Travel & Transportation | 901,000 | ||
| 046102- A039 | General | 717,000 | ||
| 046102- A13 | Repairs and Maintenance | 236,000 | ||
| 046102- A130 | Transport | 122,000 | ||
| 046102- A131 | Machinery and Equipment | 7,000 | ||
| 046102- A132 | Furniture and Fixture | 32,000 | ||
| 046102- A137 | Computer Equipment | 75,000 | ||
| Total- | MIRPUR AK GPO | 2,950,000 | ||
| MJ8011 DSPS | MIRPUR AJK | |||
| 046102- A03 | Operating Expenses | 19,589,000 | ||
| 046102- A031 | Fees | 32,000 | ||
| 046102- A032 | Communications | 437,000 | ||
| 046102- A033 | Utilities | 1,193,000 | ||
| 046102- A034 | Occupancy Costs | 910,000 | ||
| 046102- A038 | Travel & Transportation | 4,174,000 | ||
| 046102- A039 | General | 12,843,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 3,768,000 | ||
| 046102- A053 | Write Off Loans / Advances | 3,768,000 | ||
| 046102- A13 | Repairs and Maintenance | 124,000 | ||
| 046102- A130 | Transport | 105,000 | ||
| 046102- A131 | Machinery and Equipment | 5,000 | ||
| 046102- A132 | Furniture and Fixture | 4,000 | ||
| 046102- A137 | Computer Equipment | 10,000 | ||
| Total- | DSPS MIRPUR AJK | 23,481,000 | ||
| MZ8010 PMG | MUZAFFARABAD | |||
| 046102- A03 | Operating Expenses | 7,292,000 | ||
| 046102- A032 | Communications | 274,000 | ||
| 046102- A033 | Utilities | 487,000 | ||
| 046102- A038 | Travel & Transportation | 3,721,000 | ||
| 046102- A039 | General | 2,810,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 046102- A13 | Repairs and Maintenance | 682,000 | ||
| 046102- A130 | Transport | 425,000 | ||
| 046102- A131 | Machinery and Equipment | 92,000 | ||
| 046102- A132 | Furniture and Fixture | 85,000 | ||
| 046102- A137 | Computer Equipment | 64,000 | ||
| 046102- A138 | General | 16,000 | ||
| Total- | PMG MUZAFFARABAD | 7,974,000 | ||
| MZ8011 MUZAFFARABAD GPO | ||||
| 046102- A03 | Operating Expenses | 2,985,000 | ||
| 046102- A031 | Fees | 2,000 | ||
| 046102- A032 | Communications | 161,000 | ||
| 046102- A033 | Utilities | 493,000 | ||
| 046102- A034 | Occupancy Costs | 148,000 | ||
| 046102- A038 | Travel & Transportation | 1,128,000 | ||
| 046102- A039 | General | 1,053,000 | ||
| 046102- A13 | Repairs and Maintenance | 417,000 | ||
| 046102- A130 | Transport | 228,000 | ||
| 046102- A131 | Machinery and Equipment | 59,000 | ||
| 046102- A132 | Furniture and Fixture | 99,000 | ||
| 046102- A137 | Computer Equipment | 31,000 | ||
| Total- | MUZAFFARABAD GPO | 3,402,000 | ||
| MZ8012 DSPS | MUZAFFARABAD | |||
| 046102- A03 | Operating Expenses | 12,277,000 | ||
| 046102- A031 | Fees | 28,000 | ||
| 046102- A032 | Communications | 410,000 | ||
| 046102- A033 | Utilities | 380,000 | ||
| 046102- A034 | Occupancy Costs | 1,937,000 | ||
| 046102- A038 | Travel & Transportation | 5,089,000 | ||
| 046102- A039 | General | 4,433,000 | ||
| 046102- A13 | Repairs and Maintenance | 430,000 | ||
| 046102- A130 | Transport | 306,000 | ||
| 046102- A131 | Machinery and Equipment | 32,000 | ||
| 046102- A132 | Furniture and Fixture | 51,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 046102- A137 | Computer Equipment | 41,000 | ||
| Total- | DSPS MUZAFFARABAD | 12,707,000 | ||
| PO8010 RAWALAKOT GPO | ||||
| 046102- A03 | Operating Expenses | 1,126,000 | ||
| 046102- A031 | Fees | 10,000 | ||
| 046102- A032 | Communications | 91,000 | ||
| 046102- A033 | Utilities | 186,000 | ||
| 046102- A038 | Travel & Transportation | 93,000 | ||
| 046102- A039 | General | 746,000 | ||
| 046102- A13 | Repairs and Maintenance | 27,000 | ||
| 046102- A131 | Machinery and Equipment | 8,000 | ||
| 046102- A137 | Computer Equipment | 19,000 | ||
| Total- | RAWALAKOT GPO | 1,153,000 | ||
| PO8011 DSPS | RAWALKOT | |||
| 046102- A03 | Operating Expenses | 11,628,000 | ||
| 046102- A031 | Fees | 2,000 | ||
| 046102- A032 | Communications | 263,000 | ||
| 046102- A033 | Utilities | 600,000 | ||
| 046102- A034 | Occupancy Costs | 1,575,000 | ||
| 046102- A038 | Travel & Transportation | 2,350,000 | ||
| 046102- A039 | General | 6,838,000 | ||
| 046102- A13 | Repairs and Maintenance | 117,000 | ||
| 046102- A130 | Transport | 55,000 | ||
| 046102- A131 | Machinery and Equipment | 15,000 | ||
| 046102- A132 | Furniture and Fixture | 20,000 | ||
| 046102- A137 | Computer Equipment | 27,000 | ||
| Total- | DSPS RAWALKOT | 11,745,000 | ||
| SJ8011 PLAN | DRI GPO | |||
| 046102- A03 | Operating Expenses | 3,993,000 | ||
| 046102- A031 | Fees | 46,000 | ||
| 046102- A032 | Communications | 62,000 | ||
| 046102- A033 | Utilities | 205,000 | ||
| 046102- A038 | Travel & Transportation | 867,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| 046102 046102 | - A039 - A13 | General Repairs and Maintenance | 2,813,000 91,000 | ||
|---|---|---|---|---|---|
| 046102 | - A131 | Machinery and Equipment | 43,000 | ||
| 046102 | - A132 | Furniture and Fixture | 11,000 | ||
| 046102 | - A137 | Computer Equipment | 37,000 | ||
| Total- | PLANDRI GPO | 4,084,000 | |||
| 0 | 46102 | Total- Post Offices | 15,000,000,000 | 15,000,000,000 | 1,639,136,000 |
| 0 | 461 | Total- Communications | 15,000,000,000 | 15,000,000,000 | 1,639,136,000 |
| 0 | 46 | Total- Communications | 15,000,000,000 | 15,000,000,000 | 1,639,136,000 |
| 0 | 4 | Total- Economic Affairs | 15,000,000,000 | 15,000,000,000 | 1,639,136,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 15,000,000,000 | 15,000,000,000 | 1,639,136,000 | ||
| (Charged) | 20,000,000 | 20,000,000 | 10,000,000 | ||
| (Voted) | 14,980,000,000 | 14,980,000,000 | 1,629,136,000 | ||
| 04 | Economic Affairs: | ||||
| 046 | Communications: | ||||
| 0461 | Communications: | ||||
| 046102 | Post Offices : | ||||
| KA888 | 9 DS M | ST KARACHI. | |||
| 046102 | - A03 | Operating Expenses | 8,595,000 | ||
| 046102 | - A032 | Communications | 170,000 | ||
| 046102 | - A033 | Utilities | 1,965,000 | ||
| 046102 | - A034 | Occupancy Costs | 2,281,000 | ||
| 046102 | - A038 | Travel & Transportation | 784,000 | ||
| 046102 | - A039 | General | 3,395,000 | ||
| 046102 | - A05 | Grants, Subsidies and Write off Loans | 17,935,000 | ||
| 046102 | - A052 | Grants Domestic | 17,935,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate Rs | DEMAND 2021-2022 Revised Estimate Rs | S FOR GRANTS 2022-2023 Budget Estimate Rs |
|---|---|---|---|---|
| 046102- A13 | Repairs and Maintenance | 578,000 | ||
| 046102- A130 | Transport | 183,000 | ||
| 046102- A131 | Machinery and Equipment | 124,000 | ||
| 046102- A132 | Furniture and Fixture | 107,000 | ||
| 046102- A137 | Computer Equipment | 164,000 | ||
| Total- | DS MST KARACHI. | 27,108,000 | ||
| 046102 | Total- Post Offices | 27,108,000 | ||
| 0461 | Total- Communications | 27,108,000 | ||
| 046 | Total- Communications | 27,108,000 | ||
| 04 | Total- Economic Affairs | 27,108,000 | ||
| Total- | 27,108,000 | |||
| (Voted) | 27,108,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| 04 | Economic Affairs: | ||
|---|---|---|---|
| 046 | Communications: | ||
| 0461 | Communications: | ||
| 046102 | Post Offices : | ||
| AK889 | 5 ATTOCK GPO | ||
| 046102 | - A03 | Operating Expenses | 3,440,000 |
| 046102 | - A032 | Communications | 205,000 |
| 046102 | - A033 | Utilities | 1,150,000 |
| 046102 | - A038 | Travel & Transportation | 1,771,000 |
| 046102 | - A039 | General | 314,000 |
| 046102 | - A05 | Grants, Subsidies and Write off Loans | 113,000 |
| 046102 | - A053 | Write Off Loans / Advances | 113,000 |
| 046102 | - A13 | Repairs and Maintenance | 210,000 |
| 046102 | - A130 | Transport | 66,000 |
| 046102 | - A131 | Machinery and Equipment | 102,000 |
| 046102 | - A132 | Furniture and Fixture | 30,000 |
| 046102 | - A138 | General | 12,000 |
| Total- | ATTOCK GPO | 3,763,000 | |
| AK899 | 6 DSPS | ATTOCK | |
| 046102 | - A03 | Operating Expenses | 11,394,000 |
| 046102 | - A031 | Fees | 2,180,000 |
| 046102 | - A032 | Communications | 686,000 |
| 046102 | - A033 | Utilities | 1,565,000 |
| 046102 | - A034 | Occupancy Costs | 728,000 |
| 046102 | - A038 | Travel & Transportation | 5,899,000 |
| 046102 | - A039 | General | 336,000 |
| 046102 | - A13 | Repairs and Maintenance | 643,000 |
| 046102 | - A130 | Transport | 522,000 |
| 046102 | - A131 | Machinery and Equipment | 51,000 |
| 046102 | - A132 | Furniture and Fixture | 33,000 |
| 046102 | - A137 | Computer Equipment | 31,000 |
| 046102 | - A138 | General | 6,000 |
| Total- | DSPS ATTOCK | 12,037,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| BH8895 BAHA | WAL NAGAR GPO | |
|---|---|---|
| 046102- A03 | Operating Expenses | 1,111,000 |
| 046102- A031 | Fees | 97,000 |
| 046102- A032 | Communications | 125,000 |
| 046102- A033 | Utilities | 590,000 |
| 046102- A038 | Travel & Transportation | 224,000 |
| 046102- A039 | General | 75,000 |
| 046102- A13 | Repairs and Maintenance | 101,000 |
| 046102- A130 | Transport | 52,000 |
| 046102- A131 | Machinery and Equipment | 23,000 |
| 046102- A132 | Furniture and Fixture | 20,000 |
| 046102- A138 | General | 6,000 |
| Total- | BAHAWAL NAGAR GPO | 1,212,000 |
| BH8996 DSPS | BAHAWAL NAGAR | |
| 046102- A03 | Operating Expenses | 4,017,000 |
| 046102- A031 | Fees | 422,000 |
| 046102- A032 | Communications | 336,000 |
| 046102- A033 | Utilities | 564,000 |
| 046102- A034 | Occupancy Costs | 630,000 |
| 046102- A038 | Travel & Transportation | 1,737,000 |
| 046102- A039 | General | 328,000 |
| 046102- A13 | Repairs and Maintenance | 95,000 |
| 046102- A130 | Transport | 52,000 |
| 046102- A131 | Machinery and Equipment | 21,000 |
| 046102- A132 | Furniture and Fixture | 16,000 |
| 046102- A138 | General | 6,000 |
| Total- | DSPS BAHAWAL NAGAR | 4,112,000 |
| BK8895 BHAKKAR GPO. | ||
| 046102- A03 | Operating Expenses | 2,289,000 |
| 046102- A032 | Communications | 144,000 |
| 046102- A033 | Utilities | 944,000 |
| 046102- A038 | Travel & Transportation | 954,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A039 | General | 247,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 11,000 | ||
| 046102- A052 | Grants Domestic | 11,000 | ||
| 046102- A13 | Repairs and Maintenance | 254,000 | ||
| 046102- A130 | Transport | 97,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A132 | Furniture and Fixture | 39,000 | ||
| 046102- A137 | Computer Equipment | 53,000 | ||
| 046102- A138 | General | 22,000 | ||
| Total- | BHAKKAR GPO. | 2,554,000 | ||
| BR8895 BAHA | WAL PUR GPO | |||
| 046102- A03 | Operating Expenses | 1,904,000 | ||
| 046102- A031 | Fees | 167,000 | ||
| 046102- A032 | Communications | 233,000 | ||
| 046102- A033 | Utilities | 697,000 | ||
| 046102- A038 | Travel & Transportation | 625,000 | ||
| 046102- A039 | General | 182,000 | ||
| 046102- A13 | Repairs and Maintenance | 103,000 | ||
| 046102- A130 | Transport | 40,000 | ||
| 046102- A131 | Machinery and Equipment | 8,000 | ||
| 046102- A132 | Furniture and Fixture | 25,000 | ||
| 046102- A137 | Computer Equipment | 21,000 | ||
| 046102- A138 | General | 9,000 | ||
| Total- | BAHAWAL PUR GPO | 2,007,000 | ||
| BR8996 DSPS | BAHAWALPUR | |||
| 046102- A03 | Operating Expenses | 5,597,000 | ||
| 046102- A031 | Fees | 694,000 | ||
| 046102- A032 | Communications | 503,000 | ||
| 046102- A033 | Utilities | 1,016,000 | ||
| 046102- A034 | Occupancy Costs | 867,000 | ||
| 046102- A038 | Travel & Transportation | 2,416,000 | ||
| 046102- A039 | General | 101,000 | ||
| 046102- A13 | Repairs and Maintenance | 60,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 20,000 | ||
| 046102- A137 | Computer Equipment | 8,000 | ||
| 046102- A138 | General | 9,000 | ||
| Total- | DSPS BAHAWALPUR | 5,657,000 | ||
| CH8895 CHAK | WAL GPO | |||
| 046102- A03 | Operating Expenses | 1,743,000 | ||
| 046102- A032 | Communications | 123,000 | ||
| 046102- A033 | Utilities | 637,000 | ||
| 046102- A038 | Travel & Transportation | 704,000 | ||
| 046102- A039 | General | 279,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 47,000 | ||
| 046102- A052 | Grants Domestic | 47,000 | ||
| 046102- A13 | Repairs and Maintenance | 136,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A132 | Furniture and Fixture | 44,000 | ||
| 046102- A137 | Computer Equipment | 49,000 | ||
| Total- | CHAKWAL GPO | 1,926,000 | ||
| CH8897 TALA | GANG GPO | |||
| 046102- A03 | Operating Expenses | 1,515,000 | ||
| 046102- A031 | Fees | 38,000 | ||
| 046102- A032 | Communications | 114,000 | ||
| 046102- A033 | Utilities | 653,000 | ||
| 046102- A038 | Travel & Transportation | 431,000 | ||
| 046102- A039 | General | 279,000 | ||
| 046102- A13 | Repairs and Maintenance | 189,000 | ||
| 046102- A130 | Transport | 69,000 | ||
| 046102- A131 | Machinery and Equipment | 56,000 | ||
| 046102- A132 | Furniture and Fixture | 29,000 | ||
| 046102- A137 | Computer Equipment | 35,000 | ||
| Total- | TALAGANG GPO | 1,704,000 | ||
| CH8996 DSPS | CHAKWAL | |||
| 046102- A03 | Operating Expenses | 6,652,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A032 | Communications | 450,000 | ||
| 046102- A033 | Utilities | 951,000 | ||
| 046102- A034 | Occupancy Costs | 905,000 | ||
| 046102- A038 | Travel & Transportation | 3,789,000 | ||
| 046102- A039 | General | 557,000 | ||
| 046102- A13 | Repairs and Maintenance | 206,000 | ||
| 046102- A130 | Transport | 142,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| 046102- A137 | Computer Equipment | 29,000 | ||
| Total- | DSPS CHAKWAL | 6,858,000 | ||
| DG8895 DERA | GAZI KHAN GPO | |||
| 046102- A03 | Operating Expenses | 1,234,000 | ||
| 046102- A031 | Fees | 162,000 | ||
| 046102- A032 | Communications | 206,000 | ||
| 046102- A033 | Utilities | 470,000 | ||
| 046102- A038 | Travel & Transportation | 320,000 | ||
| 046102- A039 | General | 76,000 | ||
| 046102- A13 | Repairs and Maintenance | 48,000 | ||
| 046102- A131 | Machinery and Equipment | 18,000 | ||
| 046102- A132 | Furniture and Fixture | 20,000 | ||
| 046102- A137 | Computer Equipment | 10,000 | ||
| Total- | DERA GAZI KHAN GPO | 1,282,000 | ||
| DG8996 DSPS | DG KHAN | |||
| 046102- A03 | Operating Expenses | 5,947,000 | ||
| 046102- A031 | Fees | 417,000 | ||
| 046102- A032 | Communications | 446,000 | ||
| 046102- A033 | Utilities | 779,000 | ||
| 046102- A034 | Occupancy Costs | 713,000 | ||
| 046102- A038 | Travel & Transportation | 3,522,000 | ||
| 046102- A039 | General | 70,000 | ||
| 046102- A13 | Repairs and Maintenance | 205,000 | ||
| 046102- A130 | Transport | 171,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A131 | Machinery and Equipment | 22,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| Total- | DSPS DG KHAN | 6,152,000 | ||
| FD8895 FAISALABAD GPO | ||||
| 046102- A03 | Operating Expenses | 19,696,000 | ||
| 046102- A031 | Fees | 804,000 | ||
| 046102- A032 | Communications | 1,264,000 | ||
| 046102- A033 | Utilities | 3,982,000 | ||
| 046102- A034 | Occupancy Costs | 889,000 | ||
| 046102- A038 | Travel & Transportation | 5,158,000 | ||
| 046102- A039 | General | 7,599,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 63,000 | ||
| 046102- A053 | Write Off Loans / Advances | 63,000 | ||
| 046102- A13 | Repairs and Maintenance | 865,000 | ||
| 046102- A130 | Transport | 141,000 | ||
| 046102- A131 | Machinery and Equipment | 113,000 | ||
| 046102- A132 | Furniture and Fixture | 97,000 | ||
| 046102- A137 | Computer Equipment | 483,000 | ||
| 046102- A138 | General | 31,000 | ||
| Total- | FAISALABAD GPO | 20,624,000 | ||
| FD8996 DSPS | FAISALABAD | |||
| 046102- A03 | Operating Expenses | 14,860,000 | ||
| 046102- A031 | Fees | 172,000 | ||
| 046102- A032 | Communications | 619,000 | ||
| 046102- A033 | Utilities | 1,057,000 | ||
| 046102- A034 | Occupancy Costs | 772,000 | ||
| 046102- A038 | Travel & Transportation | 5,252,000 | ||
| 046102- A039 | General | 6,988,000 | ||
| 046102- A13 | Repairs and Maintenance | 448,000 | ||
| 046102- A130 | Transport | 5,000 | ||
| 046102- A132 | Furniture and Fixture | 7,000 | ||
| 046102- A137 | Computer Equipment | 436,000 | ||
| Total- | DSPS FAISALABAD | 15,308,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| FD8997 DS MS | T F DIVISION FAISALABAD. | |||
| 046102- A03 | Operating Expenses | 14,504,000 | ||
| 046102- A032 | Communications | 397,000 | ||
| 046102- A033 | Utilities | 1,051,000 | ||
| 046102- A034 | Occupancy Costs | 175,000 | ||
| 046102- A038 | Travel & Transportation | 1,269,000 | ||
| 046102- A039 | General | 11,612,000 | ||
| 046102- A13 | Repairs and Maintenance | 920,000 | ||
| 046102- A130 | Transport | 222,000 | ||
| 046102- A131 | Machinery and Equipment | 154,000 | ||
| 046102- A132 | Furniture and Fixture | 84,000 | ||
| 046102- A137 | Computer Equipment | 411,000 | ||
| 046102- A138 | General | 49,000 | ||
| Total- | DS MST F DIVISION FAISALABAD. | 15,424,000 | ||
| GA8895 GUJRANWALA GPO | ||||
| 046102- A03 | Operating Expenses | 10,785,000 | ||
| 046102- A031 | Fees | 24,000 | ||
| 046102- A032 | Communications | 421,000 | ||
| 046102- A033 | Utilities | 1,855,000 | ||
| 046102- A034 | Occupancy Costs | 1,532,000 | ||
| 046102- A038 | Travel & Transportation | 2,187,000 | ||
| 046102- A039 | General | 4,766,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,232,000 | ||
| 046102- A053 | Write Off Loans / Advances | 1,232,000 | ||
| 046102- A13 | Repairs and Maintenance | 225,000 | ||
| 046102- A130 | Transport | 80,000 | ||
| 046102- A131 | Machinery and Equipment | 79,000 | ||
| 046102- A132 | Furniture and Fixture | 54,000 | ||
| 046102- A137 | Computer Equipment | 9,000 | ||
| 046102- A138 | General | 3,000 | ||
| Total- | GUJRANWALA GPO | 12,242,000 | ||
| GA8996 DSPS | GUJRANWALA | |||
| 046102- A03 | Operating Expenses | 6,627,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A032 | Communications | 132,000 | ||
| 046102- A033 | Utilities | 655,000 | ||
| 046102- A034 | Occupancy Costs | 1,551,000 | ||
| 046102- A038 | Travel & Transportation | 842,000 | ||
| 046102- A039 | General | 3,447,000 | ||
| 046102- A13 | Repairs and Maintenance | 194,000 | ||
| 046102- A130 | Transport | 93,000 | ||
| 046102- A131 | Machinery and Equipment | 26,000 | ||
| 046102- A132 | Furniture and Fixture | 61,000 | ||
| 046102- A137 | Computer Equipment | 14,000 | ||
| Total- | DSPS GUJRANWALA | 6,821,000 | ||
| GT8895 GUJRAT GPO | ||||
| 046102- A03 | Operating Expenses | 14,343,000 | ||
| 046102- A031 | Fees | 1,854,000 | ||
| 046102- A032 | Communications | 393,000 | ||
| 046102- A033 | Utilities | 1,644,000 | ||
| 046102- A034 | Occupancy Costs | 148,000 | ||
| 046102- A038 | Travel & Transportation | 790,000 | ||
| 046102- A039 | General | 9,514,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 46,000 | ||
| 046102- A053 | Write Off Loans / Advances | 46,000 | ||
| 046102- A13 | Repairs and Maintenance | 299,000 | ||
| 046102- A130 | Transport | 100,000 | ||
| 046102- A131 | Machinery and Equipment | 91,000 | ||
| 046102- A132 | Furniture and Fixture | 40,000 | ||
| 046102- A137 | Computer Equipment | 65,000 | ||
| 046102- A138 | General | 3,000 | ||
| Total- | GUJRAT GPO | 14,688,000 | ||
| GT8996 DSPS | GUJRAT | |||
| 046102- A03 | Operating Expenses | 7,318,000 | ||
| 046102- A031 | Fees | 462,000 | ||
| 046102- A032 | Communications | 1,010,000 | ||
| 046102- A033 | Utilities | 1,477,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A034 | Occupancy Costs | 731,000 | ||
| 046102- A038 | Travel & Transportation | 3,121,000 | ||
| 046102- A039 | General | 517,000 | ||
| 046102- A13 | Repairs and Maintenance | 195,000 | ||
| 046102- A130 | Transport | 86,000 | ||
| 046102- A131 | Machinery and Equipment | 51,000 | ||
| 046102- A132 | Furniture and Fixture | 44,000 | ||
| 046102- A137 | Computer Equipment | 14,000 | ||
| Total- | DSPS GUJRAT | 7,513,000 | ||
| JG8895 JHANG GPO | ||||
| 046102- A03 | Operating Expenses | 4,598,000 | ||
| 046102- A031 | Fees | 657,000 | ||
| 046102- A033 | Utilities | 847,000 | ||
| 046102- A038 | Travel & Transportation | 1,115,000 | ||
| 046102- A039 | General | 1,979,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 295,000 | ||
| 046102- A053 | Write Off Loans / Advances | 295,000 | ||
| 046102- A13 | Repairs and Maintenance | 312,000 | ||
| 046102- A130 | Transport | 150,000 | ||
| 046102- A131 | Machinery and Equipment | 107,000 | ||
| 046102- A132 | Furniture and Fixture | 49,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | JHANG GPO | 5,205,000 | ||
| JG8996 DSPS | JHANG | |||
| 046102- A03 | Operating Expenses | 15,169,000 | ||
| 046102- A031 | Fees | 1,480,000 | ||
| 046102- A032 | Communications | 471,000 | ||
| 046102- A033 | Utilities | 1,265,000 | ||
| 046102- A034 | Occupancy Costs | 973,000 | ||
| 046102- A038 | Travel & Transportation | 5,669,000 | ||
| 046102- A039 | General | 5,311,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,891,000 | ||
| 046102- A052 | Grants Domestic | 4,891,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A13 | Repairs and Maintenance | 119,000 | ||
| 046102- A130 | Transport | 77,000 | ||
| 046102- A131 | Machinery and Equipment | 14,000 | ||
| 046102- A132 | Furniture and Fixture | 28,000 | ||
| Total- | DSPS JHANG | 20,179,000 | ||
| JM8895 JHELUM GPO | ||||
| 046102- A03 | Operating Expenses | 2,927,000 | ||
| 046102- A032 | Communications | 260,000 | ||
| 046102- A033 | Utilities | 1,346,000 | ||
| 046102- A038 | Travel & Transportation | 1,104,000 | ||
| 046102- A039 | General | 217,000 | ||
| 046102- A13 | Repairs and Maintenance | 330,000 | ||
| 046102- A130 | Transport | 41,000 | ||
| 046102- A131 | Machinery and Equipment | 208,000 | ||
| 046102- A132 | Furniture and Fixture | 32,000 | ||
| 046102- A137 | Computer Equipment | 45,000 | ||
| 046102- A138 | General | 4,000 | ||
| Total- | JHELUM GPO | 3,257,000 | ||
| JM8996 DSPS | JHELUM | |||
| 046102- A03 | Operating Expenses | 10,569,000 | ||
| 046102- A031 | Fees | 2,063,000 | ||
| 046102- A032 | Communications | 452,000 | ||
| 046102- A033 | Utilities | 1,474,000 | ||
| 046102- A034 | Occupancy Costs | 1,632,000 | ||
| 046102- A038 | Travel & Transportation | 4,791,000 | ||
| 046102- A039 | General | 157,000 | ||
| 046102- A13 | Repairs and Maintenance | 103,000 | ||
| 046102- A130 | Transport | 33,000 | ||
| 046102- A131 | Machinery and Equipment | 35,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| 046102- A137 | Computer Equipment | 20,000 | ||
| 046102- A138 | General | 3,000 | ||
| Total- | DSPS JHELUM | 10,672,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| KB8895 KHUS | ACCOUNTANT GENERAL PAKISTAN RE HAB GPO | VENUES SUB-OFFICE, LAHORE | ||
| 046102- A03 | Operating Expenses | 2,015,000 | ||
| 046102- A031 | Fees | 721,000 | ||
| 046102- A032 | Communications | 80,000 | ||
| 046102- A033 | Utilities | 524,000 | ||
| 046102- A038 | Travel & Transportation | 327,000 | ||
| 046102- A039 | General | 363,000 | ||
| 046102- A13 | Repairs and Maintenance | 79,000 | ||
| 046102- A130 | Transport | 23,000 | ||
| 046102- A131 | Machinery and Equipment | 18,000 | ||
| 046102- A132 | Furniture and Fixture | 16,000 | ||
| 046102- A137 | Computer Equipment | 22,000 | ||
| Total- | KHUSHAB GPO | 2,094,000 | ||
| KS8895 KASUR GPO | ||||
| 046102- A03 | Operating Expenses | 2,224,000 | ||
| 046102- A032 | Communications | 97,000 | ||
| 046102- A033 | Utilities | 360,000 | ||
| 046102- A038 | Travel & Transportation | 109,000 | ||
| 046102- A039 | General | 1,658,000 | ||
| Total- | KASUR GPO | 2,224,000 | ||
| KW8895 KHANEWAL GPO | ||||
| 046102- A03 | Operating Expenses | 1,005,000 | ||
| 046102- A032 | Communications | 221,000 | ||
| 046102- A033 | Utilities | 460,000 | ||
| 046102- A038 | Travel & Transportation | 223,000 | ||
| 046102- A039 | General | 101,000 | ||
| 046102- A13 | Repairs and Maintenance | 149,000 | ||
| 046102- A130 | Transport | 66,000 | ||
| 046102- A131 | Machinery and Equipment | 21,000 | ||
| 046102- A132 | Furniture and Fixture | 44,000 | ||
| 046102- A137 | Computer Equipment | 6,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | KHANEWAL GPO | 1,154,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| LO7996 PMG L | ACCOUNTANT GENERAL PAKISTAN RE AHORE | VENUES SUB-OFFICE, LAHORE | ||
| 046102- A03 | Operating Expenses | 45,900,000 | ||
| 046102- A032 | Communications | 2,076,000 | ||
| 046102- A033 | Utilities | 11,283,000 | ||
| 046102- A034 | Occupancy Costs | 2,625,000 | ||
| 046102- A038 | Travel & Transportation | 8,543,000 | ||
| 046102- A039 | General | 21,373,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 8,057,000 | ||
| 046102- A052 | Grants Domestic | 8,057,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,679,000 | ||
| 046102- A130 | Transport | 836,000 | ||
| 046102- A131 | Machinery and Equipment | 384,000 | ||
| 046102- A132 | Furniture and Fixture | 216,000 | ||
| 046102- A137 | Computer Equipment | 123,000 | ||
| 046102- A138 | General | 120,000 | ||
| Total- | PMG LAHORE | 55,636,000 | ||
| LO8905 DS MS | T #L# DIVISION LAHORE. | |||
| 046102- A03 | Operating Expenses | 111,686,000 | ||
| 046102- A032 | Communications | 777,000 | ||
| 046102- A033 | Utilities | 2,946,000 | ||
| 046102- A034 | Occupancy Costs | 61,030,000 | ||
| 046102- A038 | Travel & Transportation | 1,764,000 | ||
| 046102- A039 | General | 45,169,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 461,000 | ||
| 046102- A052 | Grants Domestic | 461,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,149,000 | ||
| 046102- A130 | Transport | 311,000 | ||
| 046102- A131 | Machinery and Equipment | 228,000 | ||
| 046102- A132 | Furniture and Fixture | 171,000 | ||
| 046102- A137 | Computer Equipment | 361,000 | ||
| 046102- A138 | General | 78,000 | ||
| Total- | DS MST #L# DIVISION LAHORE. | 113,296,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| LO8906 CONT | ACCOUNTANT GENERAL PAKISTAN RE ROLLER B.C.O. LAHORE. | VENUES SUB-OFFICE, LAHORE | ||
| 046102- A03 | Operating Expenses | 1,415,000 | ||
| 046102- A032 | Communications | 31,000 | ||
| 046102- A033 | Utilities | 506,000 | ||
| 046102- A034 | Occupancy Costs | 838,000 | ||
| 046102- A038 | Travel & Transportation | 13,000 | ||
| 046102- A039 | General | 27,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 76,000 | ||
| 046102- A052 | Grants Domestic | 76,000 | ||
| 046102- A13 | Repairs and Maintenance | 67,000 | ||
| 046102- A131 | Machinery and Equipment | 3,000 | ||
| 046102- A132 | Furniture and Fixture | 6,000 | ||
| 046102- A137 | Computer Equipment | 58,000 | ||
| Total- | CONTROLLER B.C.O. LAHORE. | 1,558,000 | ||
| LO8907 ASSISTANT DIRECTOR ZONAL STAMP STORE | ||||
| 046102- A03 | Operating Expenses | 1,385,000 | ||
| 046102- A032 | Communications | 50,000 | ||
| 046102- A034 | Occupancy Costs | 1,255,000 | ||
| 046102- A039 | General | 80,000 | ||
| 046102- A13 | Repairs and Maintenance | 12,000 | ||
| 046102- A131 | Machinery and Equipment | 7,000 | ||
| 046102- A132 | Furniture and Fixture | 5,000 | ||
| Total- | ASSISTANT DIRECTOR ZONAL STAMP | 1,397,000 | ||
| STORE | ||||
| LO8908 PRINCIPAL PTC LAHORE | ||||
| 046102- A03 | Operating Expenses | 1,014,000 | ||
| 046102- A032 | Communications | 127,000 | ||
| 046102- A033 | Utilities | 161,000 | ||
| 046102- A034 | Occupancy Costs | 544,000 | ||
| 046102- A038 | Travel & Transportation | 93,000 | ||
| 046102- A039 | General | 89,000 | ||
| 046102- A13 | Repairs and Maintenance | 125,000 | ||
| 046102- A130 | Transport | 88,000 | ||
| 046102- A131 | Machinery and Equipment | 6,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A132 | Furniture and Fixture | 17,000 | ||
| 046102- A137 | Computer Equipment | 14,000 | ||
| Total- | PRINCIPAL PTC LAHORE | 1,139,000 | ||
| LO8917 DSPS | WEST LAHORE | |||
| 046102- A03 | Operating Expenses | 24,832,000 | ||
| 046102- A032 | Communications | 727,000 | ||
| 046102- A033 | Utilities | 1,448,000 | ||
| 046102- A034 | Occupancy Costs | 19,072,000 | ||
| 046102- A038 | Travel & Transportation | 2,270,000 | ||
| 046102- A039 | General | 1,315,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 7,337,000 | ||
| 046102- A052 | Grants Domestic | 7,337,000 | ||
| 046102- A13 | Repairs and Maintenance | 274,000 | ||
| 046102- A130 | Transport | 12,000 | ||
| 046102- A131 | Machinery and Equipment | 50,000 | ||
| 046102- A132 | Furniture and Fixture | 73,000 | ||
| 046102- A137 | Computer Equipment | 120,000 | ||
| 046102- A138 | General | 19,000 | ||
| Total- | DSPS WEST LAHORE | 32,443,000 | ||
| LO8996 PMG | PUNJAB PROVINCE LAHORE | |||
| 046102- A03 | Operating Expenses | 503,000 | ||
| 046102- A032 | Communications | 183,000 | ||
| 046102- A038 | Travel & Transportation | 189,000 | ||
| 046102- A039 | General | 131,000 | ||
| 046102- A13 | Repairs and Maintenance | 101,000 | ||
| 046102- A130 | Transport | 13,000 | ||
| 046102- A131 | Machinery and Equipment | 40,000 | ||
| 046102- A132 | Furniture and Fixture | 20,000 | ||
| 046102- A137 | Computer Equipment | 16,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | PMG PUNJAB PROVINCE LAHORE | 604,000 | ||
| LO8997 LAHORE GPO | ||||
| 046102- A03 | Operating Expenses | 106,365,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A032 | Communications | 662,000 | ||
| 046102- A033 | Utilities | 27,713,000 | ||
| 046102- A034 | Occupancy Costs | 33,993,000 | ||
| 046102- A038 | Travel & Transportation | 4,109,000 | ||
| 046102- A039 | General | 39,888,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 293,000 | ||
| 046102- A053 | Write Off Loans / Advances | 293,000 | ||
| 046102- A13 | Repairs and Maintenance | 860,000 | ||
| 046102- A130 | Transport | 105,000 | ||
| 046102- A131 | Machinery and Equipment | 352,000 | ||
| 046102- A132 | Furniture and Fixture | 339,000 | ||
| 046102- A137 | Computer Equipment | 17,000 | ||
| 046102- A138 | General | 47,000 | ||
| Total- | LAHORE GPO | 107,518,000 | ||
| LO8998 DSPS | NORTH LAHORE | |||
| 046102- A03 | Operating Expenses | 24,169,000 | ||
| 046102- A032 | Communications | 882,000 | ||
| 046102- A033 | Utilities | 1,397,000 | ||
| 046102- A034 | Occupancy Costs | 17,927,000 | ||
| 046102- A038 | Travel & Transportation | 2,755,000 | ||
| 046102- A039 | General | 1,208,000 | ||
| 046102- A13 | Repairs and Maintenance | 286,000 | ||
| 046102- A130 | Transport | 78,000 | ||
| 046102- A131 | Machinery and Equipment | 28,000 | ||
| 046102- A132 | Furniture and Fixture | 41,000 | ||
| 046102- A137 | Computer Equipment | 120,000 | ||
| 046102- A138 | General | 19,000 | ||
| Total- | DSPS NORTH LAHORE | 24,455,000 | ||
| LO8999 DSPS | SOUTH LAHORE | |||
| 046102- A03 | Operating Expenses | 28,760,000 | ||
| 046102- A031 | Fees | 40,000 | ||
| 046102- A032 | Communications | 984,000 | ||
| 046102- A033 | Utilities | 1,962,000 |
| NO. 026.- FC21 | P01 PAKISTAN POST OFFICE DEPARTMENT | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A034 | Occupancy Costs | 20,395,000 | ||
| 046102- A038 | Travel & Transportation | 1,603,000 | ||
| 046102- A039 | General | 3,776,000 | ||
| 046102- A13 | Repairs and Maintenance | 245,000 | ||
| 046102- A130 | Transport | 83,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A137 | Computer Equipment | 120,000 | ||
| 046102- A138 | General | 19,000 | ||
| Total- | DSPS SOUTH LAHORE | 29,005,000 | ||
| LO9093 PAKISTAN POST OFFICE DEPARTMENT ERE | ||||
| 046102- A01 | Employees Related Expenses | 10,169,517,000 | ||
| 046102- A011 | Pay 30514 | 5,509,698,000 | ||
| 046102- A011-1 | Pay of Officers (689) | (314,057,000) | ||
| 046102- A011-2 | Pay of Other Staff (29825) | (5,195,641,000) | ||
| 046102- A012 | Allowances | 4,659,819,000 | ||
| 046102- A012-1 | Regular Allowances | (4,623,675,000) | ||
| 046102- A012-2 | Other Allowances (Excluding TA) | (36,144,000) | ||
| Total- | PAKISTAN POST OFFICE DEPARTMENT ERE | 10,169,517,000 | ||
| LO9901 LAHORE CANTT GPO | ||||
| 046102- A03 | Operating Expenses | 9,983,000 | ||
| 046102- A032 | Communications | 265,000 | ||
| 046102- A033 | Utilities | 1,305,000 | ||
| 046102- A034 | Occupancy Costs | 5,747,000 | ||
| 046102- A038 | Travel & Transportation | 689,000 | ||
| 046102- A039 | General | 1,977,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 194,000 | ||
| 046102- A053 | Write Off Loans / Advances | 194,000 | ||
| 046102- A13 | Repairs and Maintenance | 225,000 | ||
| 046102- A131 | Machinery and Equipment | 50,000 | ||
| 046102- A132 | Furniture and Fixture | 34,000 | ||
| 046102- A137 | Computer Equipment | 115,000 | ||
| 046102- A138 | General | 26,000 | ||
| Total-LAHORE CANTT GPO | 10,402,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| LO9902 DSPS | LAHORE DIVISION | |
|---|---|---|
| 046102- A03 | Operating Expenses | 88,585,000 |
| 046102- A031 | Fees | 465,000 |
| 046102- A032 | Communications | 290,000 |
| 046102- A033 | Utilities | 669,000 |
| 046102- A034 | Occupancy Costs | 1,624,000 |
| 046102- A038 | Travel & Transportation | 2,969,000 |
| 046102- A039 | General | 82,568,000 |
| 046102- A13 | Repairs and Maintenance | 199,000 |
| 046102- A130 | Transport | 52,000 |
| 046102- A131 | Machinery and Equipment | 17,000 |
| 046102- A132 | Furniture and Fixture | 15,000 |
| 046102- A137 | Computer Equipment | 115,000 |
| Total- | DSPS LAHORE DIVISION | 88,784,000 |
| LO9903 CONTROLLER EP LAHORE GPO | ||
| 046102- A03 | Operating Expenses | 12,266,000 |
| 046102- A032 | Communications | 343,000 |
| 046102- A033 | Utilities | 38,000 |
| 046102- A034 | Occupancy Costs | 6,957,000 |
| 046102- A038 | Travel & Transportation | 2,436,000 |
| 046102- A039 | General | 2,492,000 |
| 046102- A13 | Repairs and Maintenance | 302,000 |
| 046102- A130 | Transport | 69,000 |
| 046102- A131 | Machinery and Equipment | 57,000 |
| 046102- A132 | Furniture and Fixture | 73,000 |
| 046102- A137 | Computer Equipment | 103,000 |
| Total- | CONTROLLER EP LAHORE GPO | 12,568,000 |
| LO9904 CONTROLLER FOREIGN POST LAHORE. | ||
| 046102- A03 | Operating Expenses | 15,987,000 |
| 046102- A032 | Communications | 211,000 |
| 046102- A033 | Utilities | 25,000 |
| 046102- A034 | Occupancy Costs | 5,616,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A038 | Travel & Transportation | 436,000 | ||
| 046102- A039 | General | 9,699,000 | ||
| 046102- A13 | Repairs and Maintenance | 154,000 | ||
| 046102- A130 | Transport | 69,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 19,000 | ||
| 046102- A137 | Computer Equipment | 6,000 | ||
| 046102- A138 | General | 31,000 | ||
| Total- | CONTROLLER FOREIGN POST LAHORE. | 16,141,000 | ||
| LY8895 LAYYAH GPO | ||||
| 046102- A03 | Operating Expenses | 737,000 | ||
| 046102- A031 | Fees | 176,000 | ||
| 046102- A032 | Communications | 87,000 | ||
| 046102- A033 | Utilities | 373,000 | ||
| 046102- A038 | Travel & Transportation | 26,000 | ||
| 046102- A039 | General | 75,000 | ||
| 046102- A13 | Repairs and Maintenance | 49,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 26,000 | ||
| Total- | LAYYAH GPO | 786,000 | ||
| MB8895 MAND | I BAHAUDDIN GPO | |||
| 046102- A03 | Operating Expenses | 2,077,000 | ||
| 046102- A031 | Fees | 680,000 | ||
| 046102- A032 | Communications | 101,000 | ||
| 046102- A033 | Utilities | 561,000 | ||
| 046102- A038 | Travel & Transportation | 585,000 | ||
| 046102- A039 | General | 150,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 38,824,000 | ||
| 046102- A052 | Grants Domestic | 38,824,000 | ||
| 046102- A13 | Repairs and Maintenance | 137,000 | ||
| 046102- A130 | Transport | 52,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A132 | Furniture and Fixture | 7,000 | ||
| 046102- A137 | Computer Equipment | 43,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | MANDI BAHAUDDIN GPO | 41,038,000 | ||
| MB8996 DSPS | MANDI BAHAUDDIN | |||
| 046102- A03 | Operating Expenses | 6,105,000 | ||
| 046102- A031 | Fees | 463,000 | ||
| 046102- A032 | Communications | 320,000 | ||
| 046102- A033 | Utilities | 453,000 | ||
| 046102- A034 | Occupancy Costs | 641,000 | ||
| 046102- A038 | Travel & Transportation | 3,290,000 | ||
| 046102- A039 | General | 938,000 | ||
| 046102- A13 | Repairs and Maintenance | 72,000 | ||
| 046102- A130 | Transport | 22,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| 046102- A137 | Computer Equipment | 15,000 | ||
| Total- | DSPS MANDI BAHAUDDIN | 6,177,000 | ||
| MH8895 MUZAFFARGARH GPO | ||||
| 046102- A03 | Operating Expenses | 1,261,000 | ||
| 046102- A031 | Fees | 95,000 | ||
| 046102- A032 | Communications | 104,000 | ||
| 046102- A033 | Utilities | 681,000 | ||
| 046102- A038 | Travel & Transportation | 286,000 | ||
| 046102- A039 | General | 95,000 | ||
| 046102- A13 | Repairs and Maintenance | 216,000 | ||
| 046102- A130 | Transport | 158,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 26,000 | ||
| 046102- A138 | General | 9,000 | ||
| Total- | MUZAFFARGARH GPO | 1,477,000 | ||
| MH8996 DSPS | MUZAFFARGARH | |||
| 046102- A03 | Operating Expenses | 6,097,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A031 | Fees | 1,285,000 | ||
| 046102- A032 | Communications | 237,000 | ||
| 046102- A033 | Utilities | 858,000 | ||
| 046102- A034 | Occupancy Costs | 1,197,000 | ||
| 046102- A038 | Travel & Transportation | 2,381,000 | ||
| 046102- A039 | General | 139,000 | ||
| 046102- A13 | Repairs and Maintenance | 158,000 | ||
| 046102- A130 | Transport | 104,000 | ||
| 046102- A131 | Machinery and Equipment | 25,000 | ||
| 046102- A132 | Furniture and Fixture | 20,000 | ||
| 046102- A137 | Computer Equipment | 3,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | DSPS MUZAFFARGARH | 6,255,000 | ||
| MI8895 MIANWALI GPO | ||||
| 046102- A03 | Operating Expenses | 1,775,000 | ||
| 046102- A032 | Communications | 266,000 | ||
| 046102- A033 | Utilities | 1,099,000 | ||
| 046102- A038 | Travel & Transportation | 225,000 | ||
| 046102- A039 | General | 185,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 86,000 | ||
| 046102- A052 | Grants Domestic | 45,000 | ||
| 046102- A053 | Write Off Loans / Advances | 41,000 | ||
| 046102- A13 | Repairs and Maintenance | 130,000 | ||
| 046102- A131 | Machinery and Equipment | 65,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| 046102- A137 | Computer Equipment | 47,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | MIANWALI GPO | 1,991,000 | ||
| MI8996 DSPS | MIANWALI | |||
| 046102- A03 | Operating Expenses | 15,759,000 | ||
| 046102- A031 | Fees | 2,638,000 | ||
| 046102- A032 | Communications | 512,000 | ||
| 046102- A033 | Utilities | 1,080,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A034 | Occupancy Costs | 796,000 | ||
| 046102- A038 | Travel & Transportation | 10,559,000 | ||
| 046102- A039 | General | 174,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 160,000 | ||
| 046102- A052 | Grants Domestic | 160,000 | ||
| 046102- A13 | Repairs and Maintenance | 167,000 | ||
| 046102- A130 | Transport | 88,000 | ||
| 046102- A131 | Machinery and Equipment | 41,000 | ||
| 046102- A132 | Furniture and Fixture | 21,000 | ||
| 046102- A137 | Computer Equipment | 17,000 | ||
| Total- | DSPS MIANWALI | 16,086,000 | ||
| MN8895 PMG | MULTAN | |||
| 046102- A03 | Operating Expenses | 15,461,000 | ||
| 046102- A032 | Communications | 993,000 | ||
| 046102- A033 | Utilities | 2,192,000 | ||
| 046102- A034 | Occupancy Costs | 40,000 | ||
| 046102- A038 | Travel & Transportation | 9,708,000 | ||
| 046102- A039 | General | 2,528,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,321,000 | ||
| 046102- A130 | Transport | 831,000 | ||
| 046102- A131 | Machinery and Equipment | 175,000 | ||
| 046102- A132 | Furniture and Fixture | 113,000 | ||
| 046102- A137 | Computer Equipment | 97,000 | ||
| 046102- A138 | General | 105,000 | ||
| Total- | PMG MULTAN | 16,782,000 | ||
| MN8898 DS M | ST M#DIVISION MULTAN. | |||
| 046102- A03 | Operating Expenses | 37,223,000 | ||
| 046102- A032 | Communications | 522,000 | ||
| 046102- A033 | Utilities | 2,506,000 | ||
| 046102- A034 | Occupancy Costs | 1,863,000 | ||
| 046102- A038 | Travel & Transportation | 4,761,000 | ||
| 046102- A039 | General | 27,571,000 | ||
| 046102- A13 | Repairs and Maintenance | 360,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A130 | Transport | 156,000 | ||
| 046102- A131 | Machinery and Equipment | 13,000 | ||
| 046102- A132 | Furniture and Fixture | 54,000 | ||
| 046102- A137 | Computer Equipment | 137,000 | ||
| Total- | DS MST M#DIVISION MULTAN. | 37,583,000 | ||
| MN8996 MULTAN GPO | ||||
| 046102- A03 | Operating Expenses | 71,780,000 | ||
| 046102- A032 | Communications | 772,000 | ||
| 046102- A033 | Utilities | 3,294,000 | ||
| 046102- A034 | Occupancy Costs | 307,000 | ||
| 046102- A038 | Travel & Transportation | 5,317,000 | ||
| 046102- A039 | General | 62,090,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 88,000 | ||
| 046102- A053 | Write Off Loans / Advances | 88,000 | ||
| 046102- A13 | Repairs and Maintenance | 948,000 | ||
| 046102- A130 | Transport | 393,000 | ||
| 046102- A131 | Machinery and Equipment | 230,000 | ||
| 046102- A132 | Furniture and Fixture | 181,000 | ||
| 046102- A137 | Computer Equipment | 82,000 | ||
| 046102- A138 | General | 62,000 | ||
| Total- | MULTAN GPO | 72,816,000 | ||
| MN8997 DSPS | MULTAN | |||
| 046102- A03 | Operating Expenses | 8,948,000 | ||
| 046102- A031 | Fees | 865,000 | ||
| 046102- A032 | Communications | 611,000 | ||
| 046102- A033 | Utilities | 1,536,000 | ||
| 046102- A034 | Occupancy Costs | 1,043,000 | ||
| 046102- A038 | Travel & Transportation | 4,342,000 | ||
| 046102- A039 | General | 551,000 | ||
| 046102- A13 | Repairs and Maintenance | 297,000 | ||
| 046102- A130 | Transport | 214,000 | ||
| 046102- A131 | Machinery and Equipment | 28,000 | ||
| 046102- A132 | Furniture and Fixture | 31,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A137 | Computer Equipment | 18,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | DSPS MULTAN | 9,245,000 | ||
| NL8895 NAROWAL GPO. | ||||
| 046102- A03 | Operating Expenses | 4,747,000 | ||
| 046102- A032 | Communications | 184,000 | ||
| 046102- A033 | Utilities | 460,000 | ||
| 046102- A038 | Travel & Transportation | 396,000 | ||
| 046102- A039 | General | 3,707,000 | ||
| 046102- A13 | Repairs and Maintenance | 29,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 6,000 | ||
| Total- | NAROWAL GPO. | 4,776,000 | ||
| OK8895 OKARA GPO | ||||
| 046102- A03 | Operating Expenses | 3,697,000 | ||
| 046102- A031 | Fees | 253,000 | ||
| 046102- A032 | Communications | 122,000 | ||
| 046102- A033 | Utilities | 457,000 | ||
| 046102- A038 | Travel & Transportation | 778,000 | ||
| 046102- A039 | General | 2,087,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 20,000 | ||
| 046102- A053 | Write Off Loans / Advances | 20,000 | ||
| 046102- A13 | Repairs and Maintenance | 126,000 | ||
| 046102- A130 | Transport | 60,000 | ||
| 046102- A131 | Machinery and Equipment | 28,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 14,000 | ||
| Total- | OKARA GPO | 3,843,000 | ||
| RI8900 DSPS | MURREE KAHUTA | |||
| 046102- A03 | Operating Expenses | 9,159,000 | ||
| 046102- A031 | Fees | 1,663,000 | ||
| 046102- A032 | Communications | 455,000 | ||
| 046102- A033 | Utilities | 601,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A034 | Occupancy Costs | 1,509,000 | ||
| 046102- A038 | Travel & Transportation | 4,756,000 | ||
| 046102- A039 | General | 175,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 33,933,000 | ||
| 046102- A052 | Grants Domestic | 33,933,000 | ||
| 046102- A13 | Repairs and Maintenance | 42,000 | ||
| 046102- A130 | Transport | 33,000 | ||
| 046102- A131 | Machinery and Equipment | 7,000 | ||
| 046102- A137 | Computer Equipment | 2,000 | ||
| Total- | DSPS MURREE KAHUTA | 43,134,000 | ||
| RI8902 GUJAR | KHAN GPO | |||
| 046102- A03 | Operating Expenses | 1,140,000 | ||
| 046102- A032 | Communications | 93,000 | ||
| 046102- A033 | Utilities | 701,000 | ||
| 046102- A038 | Travel & Transportation | 250,000 | ||
| 046102- A039 | General | 96,000 | ||
| 046102- A13 | Repairs and Maintenance | 53,000 | ||
| 046102- A131 | Machinery and Equipment | 14,000 | ||
| 046102- A132 | Furniture and Fixture | 8,000 | ||
| 046102- A137 | Computer Equipment | 31,000 | ||
| Total- | GUJAR KHAN GPO | 1,193,000 | ||
| RI8903 KAHUTA GPO | ||||
| 046102- A03 | Operating Expenses | 1,191,000 | ||
| 046102- A032 | Communications | 94,000 | ||
| 046102- A033 | Utilities | 463,000 | ||
| 046102- A038 | Travel & Transportation | 352,000 | ||
| 046102- A039 | General | 282,000 | ||
| 046102- A13 | Repairs and Maintenance | 123,000 | ||
| 046102- A131 | Machinery and Equipment | 16,000 | ||
| 046102- A132 | Furniture and Fixture | 10,000 | ||
| 046102- A137 | Computer Equipment | 97,000 | ||
| Total- | KAHUTA GPO | 1,314,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| RI8904 DS MS | T R DIVISION RAWALPINDI. | |||
| 046102- A03 | Operating Expenses | 76,003,000 | ||
| 046102- A032 | Communications | 839,000 | ||
| 046102- A033 | Utilities | 3,701,000 | ||
| 046102- A034 | Occupancy Costs | 48,698,000 | ||
| 046102- A038 | Travel & Transportation | 1,516,000 | ||
| 046102- A039 | General | 21,249,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 285,000 | ||
| 046102- A052 | Grants Domestic | 285,000 | ||
| 046102- A13 | Repairs and Maintenance | 372,000 | ||
| 046102- A130 | Transport | 62,000 | ||
| 046102- A131 | Machinery and Equipment | 120,000 | ||
| 046102- A132 | Furniture and Fixture | 69,000 | ||
| 046102- A137 | Computer Equipment | 100,000 | ||
| 046102- A138 | General | 21,000 | ||
| Total- | DS MST R DIVISION RAWALPINDI. | 76,660,000 | ||
| RI8996 RAWALPINDI GPO | ||||
| 046102- A03 | Operating Expenses | 42,765,000 | ||
| 046102- A032 | Communications | 641,000 | ||
| 046102- A033 | Utilities | 2,985,000 | ||
| 046102- A034 | Occupancy Costs | 33,617,000 | ||
| 046102- A038 | Travel & Transportation | 5,031,000 | ||
| 046102- A039 | General | 491,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 19,156,000 | ||
| 046102- A052 | Grants Domestic | 18,388,000 | ||
| 046102- A053 | Write Off Loans / Advances | 768,000 | ||
| 046102- A13 | Repairs and Maintenance | 742,000 | ||
| 046102- A130 | Transport | 435,000 | ||
| 046102- A131 | Machinery and Equipment | 142,000 | ||
| 046102- A132 | Furniture and Fixture | 49,000 | ||
| 046102- A137 | Computer Equipment | 116,000 | ||
| Total- | RAWALPINDI GPO | 62,663,000 | ||
| RI9001 PMG RAWALPINDI | ||||
| 046102- A03 | Operating Expenses | 44,379,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A032 | Communications | 1,404,000 | ||
| 046102- A033 | Utilities | 3,576,000 | ||
| 046102- A034 | Occupancy Costs | 28,411,000 | ||
| 046102- A038 | Travel & Transportation | 7,118,000 | ||
| 046102- A039 | General | 3,870,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,000,000 | ||
| 046102- A052 | Grants Domestic | 4,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 792,000 | ||
| 046102- A130 | Transport | 298,000 | ||
| 046102- A131 | Machinery and Equipment | 292,000 | ||
| 046102- A137 | Computer Equipment | 140,000 | ||
| 046102- A138 | General | 62,000 | ||
| Total- | PMG RAWALPINDI | 49,171,000 | ||
| RI9002 DSPS | RAWALPINDI CITY | |||
| 046102- A03 | Operating Expenses | 38,837,000 | ||
| 046102- A032 | Communications | 1,200,000 | ||
| 046102- A033 | Utilities | 2,328,000 | ||
| 046102- A034 | Occupancy Costs | 31,911,000 | ||
| 046102- A038 | Travel & Transportation | 2,270,000 | ||
| 046102- A039 | General | 1,128,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 971,000 | ||
| 046102- A052 | Grants Domestic | 535,000 | ||
| 046102- A053 | Write Off Loans / Advances | 436,000 | ||
| 046102- A13 | Repairs and Maintenance | 121,000 | ||
| 046102- A130 | Transport | 43,000 | ||
| 046102- A131 | Machinery and Equipment | 49,000 | ||
| 046102- A132 | Furniture and Fixture | 18,000 | ||
| 046102- A137 | Computer Equipment | 11,000 | ||
| Total- | DSPS RAWALPINDI CITY | 39,929,000 | ||
| RI9003 DSPS | RAWALPINDI RURAL | |||
| 046102- A03 | Operating Expenses | 4,799,000 | ||
| 046102- A032 | Communications | 308,000 | ||
| 046102- A033 | Utilities | 794,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A034 | Occupancy Costs | 1,740,000 | ||
| 046102- A038 | Travel & Transportation | 1,842,000 | ||
| 046102- A039 | General | 115,000 | ||
| 046102- A13 | Repairs and Maintenance | 2,000 | ||
| 046102- A137 | Computer Equipment | 2,000 | ||
| Total- | DSPS RAWALPINDI RURAL | 4,801,000 | ||
| RI9004 MURREE GPO | ||||
| 046102- A03 | Operating Expenses | 2,238,000 | ||
| 046102- A032 | Communications | 223,000 | ||
| 046102- A033 | Utilities | 1,350,000 | ||
| 046102- A038 | Travel & Transportation | 431,000 | ||
| 046102- A039 | General | 234,000 | ||
| 046102- A13 | Repairs and Maintenance | 173,000 | ||
| 046102- A130 | Transport | 46,000 | ||
| 046102- A131 | Machinery and Equipment | 96,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| 046102- A137 | Computer Equipment | 19,000 | ||
| Total- | MURREE GPO | 2,411,000 | ||
| RI9901 WAH CANTT GPO | ||||
| 046102- A03 | Operating Expenses | 989,000 | ||
| 046102- A032 | Communications | 200,000 | ||
| 046102- A033 | Utilities | 380,000 | ||
| 046102- A038 | Travel & Transportation | 239,000 | ||
| 046102- A039 | General | 170,000 | ||
| 046102- A13 | Repairs and Maintenance | 28,000 | ||
| 046102- A131 | Machinery and Equipment | 5,000 | ||
| 046102- A132 | Furniture and Fixture | 13,000 | ||
| 046102- A137 | Computer Equipment | 10,000 | ||
| Total- | WAH CANTT GPO | 1,017,000 | ||
| RN8895 RAHIM | YAR KHAN GPO | |||
| 046102- A03 | Operating Expenses | 1,979,000 | ||
| 046102- A031 | Fees | 77,000 | ||
| 046102- A032 | Communications | 223,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A033 | Utilities | 860,000 | ||
| 046102- A034 | Occupancy Costs | 5,000 | ||
| 046102- A038 | Travel & Transportation | 524,000 | ||
| 046102- A039 | General | 290,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 157,000 | ||
| 046102- A052 | Grants Domestic | 157,000 | ||
| 046102- A13 | Repairs and Maintenance | 180,000 | ||
| 046102- A130 | Transport | 113,000 | ||
| 046102- A131 | Machinery and Equipment | 20,000 | ||
| 046102- A132 | Furniture and Fixture | 32,000 | ||
| 046102- A137 | Computer Equipment | 4,000 | ||
| 046102- A138 | General | 11,000 | ||
| Total- | RAHIM YAR KHAN GPO | 2,316,000 | ||
| RN8996 DSPS | RAHIM YAR KHAN | |||
| 046102- A03 | Operating Expenses | 6,093,000 | ||
| 046102- A031 | Fees | 666,000 | ||
| 046102- A032 | Communications | 397,000 | ||
| 046102- A033 | Utilities | 824,000 | ||
| 046102- A034 | Occupancy Costs | 554,000 | ||
| 046102- A038 | Travel & Transportation | 3,284,000 | ||
| 046102- A039 | General | 368,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 39,000 | ||
| 046102- A053 | Write Off Loans / Advances | 39,000 | ||
| 046102- A13 | Repairs and Maintenance | 203,000 | ||
| 046102- A130 | Transport | 122,000 | ||
| 046102- A131 | Machinery and Equipment | 22,000 | ||
| 046102- A132 | Furniture and Fixture | 32,000 | ||
| 046102- A137 | Computer Equipment | 15,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | DSPS RAHIM YAR KHAN | 6,335,000 | ||
| SA8895 QILA | SHIKHUPURA GPO | |||
| 046102- A03 | Operating Expenses | 2,559,000 | ||
| 046102- A031 | Fees | 447,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A032 | Communications | 116,000 | ||
| 046102- A033 | Utilities | 237,000 | ||
| 046102- A038 | Travel & Transportation | 432,000 | ||
| 046102- A039 | General | 1,327,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 156,000 | ||
| 046102- A052 | Grants Domestic | 156,000 | ||
| 046102- A13 | Repairs and Maintenance | 105,000 | ||
| 046102- A130 | Transport | 35,000 | ||
| 046102- A131 | Machinery and Equipment | 41,000 | ||
| 046102- A132 | Furniture and Fixture | 29,000 | ||
| Total- | QILA SHIKHUPURA GPO | 2,820,000 | ||
| SA8996 DSPS | QILA SHAIKHUPURA | |||
| 046102- A03 | Operating Expenses | 13,244,000 | ||
| 046102- A031 | Fees | 345,000 | ||
| 046102- A032 | Communications | 59,000 | ||
| 046102- A033 | Utilities | 540,000 | ||
| 046102- A034 | Occupancy Costs | 1,990,000 | ||
| 046102- A038 | Travel & Transportation | 3,132,000 | ||
| 046102- A039 | General | 7,178,000 | ||
| 046102- A13 | Repairs and Maintenance | 80,000 | ||
| 046102- A130 | Transport | 24,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 33,000 | ||
| Total- | DSPS QILA SHAIKHUPURA | 13,324,000 | ||
| SG8895 SARGODHA GPO | ||||
| 046102- A03 | Operating Expenses | 24,884,000 | ||
| 046102- A031 | Fees | 22,000 | ||
| 046102- A032 | Communications | 552,000 | ||
| 046102- A033 | Utilities | 1,606,000 | ||
| 046102- A034 | Occupancy Costs | 563,000 | ||
| 046102- A038 | Travel & Transportation | 3,024,000 | ||
| 046102- A039 | General | 19,117,000 | ||
| 046102- A13 | Repairs and Maintenance | 512,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A130 | Transport | 158,000 | ||
| 046102- A131 | Machinery and Equipment | 83,000 | ||
| 046102- A132 | Furniture and Fixture | 61,000 | ||
| 046102- A137 | Computer Equipment | 187,000 | ||
| 046102- A138 | General | 23,000 | ||
| Total- | SARGODHA GPO | 25,396,000 | ||
| SG8996 DSPS | SARGODHA | |||
| 046102- A03 | Operating Expenses | 12,109,000 | ||
| 046102- A032 | Communications | 731,000 | ||
| 046102- A033 | Utilities | 416,000 | ||
| 046102- A034 | Occupancy Costs | 1,506,000 | ||
| 046102- A038 | Travel & Transportation | 9,052,000 | ||
| 046102- A039 | General | 404,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 28,185,000 | ||
| 046102- A052 | Grants Domestic | 28,185,000 | ||
| 046102- A13 | Repairs and Maintenance | 153,000 | ||
| 046102- A130 | Transport | 65,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 19,000 | ||
| 046102- A137 | Computer Equipment | 40,000 | ||
| Total- | DSPS SARGODHA | 40,447,000 | ||
| SL8895 SAHIWAL GPO | ||||
| 046102- A03 | Operating Expenses | 1,328,000 | ||
| 046102- A032 | Communications | 161,000 | ||
| 046102- A033 | Utilities | 816,000 | ||
| 046102- A038 | Travel & Transportation | 137,000 | ||
| 046102- A039 | General | 214,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 567,000 | ||
| 046102- A053 | Write Off Loans / Advances | 567,000 | ||
| 046102- A13 | Repairs and Maintenance | 205,000 | ||
| 046102- A130 | Transport | 100,000 | ||
| 046102- A131 | Machinery and Equipment | 36,000 | ||
| 046102- A132 | Furniture and Fixture | 31,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A137 | Computer Equipment | 24,000 | ||
| 046102- A138 | General | 14,000 | ||
| Total- | SAHIWAL GPO | 2,100,000 | ||
| SL8996 DSPS | SAHIWAL | |||
| 046102- A03 | Operating Expenses | 5,643,000 | ||
| 046102- A031 | Fees | 26,000 | ||
| 046102- A032 | Communications | 458,000 | ||
| 046102- A033 | Utilities | 1,782,000 | ||
| 046102- A034 | Occupancy Costs | 564,000 | ||
| 046102- A038 | Travel & Transportation | 2,686,000 | ||
| 046102- A039 | General | 127,000 | ||
| 046102- A13 | Repairs and Maintenance | 152,000 | ||
| 046102- A130 | Transport | 89,000 | ||
| 046102- A131 | Machinery and Equipment | 33,000 | ||
| 046102- A132 | Furniture and Fixture | 11,000 | ||
| 046102- A137 | Computer Equipment | 7,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | DSPS SAHIWAL | 5,795,000 | ||
| ST8895 SIALKOT GPO | ||||
| 046102- A03 | Operating Expenses | 9,457,000 | ||
| 046102- A032 | Communications | 309,000 | ||
| 046102- A033 | Utilities | 1,937,000 | ||
| 046102- A034 | Occupancy Costs | 693,000 | ||
| 046102- A038 | Travel & Transportation | 1,370,000 | ||
| 046102- A039 | General | 5,148,000 | ||
| 046102- A13 | Repairs and Maintenance | 238,000 | ||
| 046102- A130 | Transport | 140,000 | ||
| 046102- A131 | Machinery and Equipment | 44,000 | ||
| 046102- A132 | Furniture and Fixture | 49,000 | ||
| 046102- A138 | General | 5,000 | ||
| Total- | SIALKOT GPO | 9,695,000 | ||
| ST8897 CONTROLLER IMO SIALKOT | ||||
| 046102- A03 | Operating Expenses | 725,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 046102- A032 | Communications | 146,000 | ||
| 046102- A038 | Travel & Transportation | 19,000 | ||
| 046102- A039 | General | 560,000 | ||
| Total- | CONTROLLER IMO SIALKOT | 725,000 | ||
| ST8996 DSPS | SIALKOT | |||
| 046102- A03 | Operating Expenses | 15,445,000 | ||
| 046102- A032 | Communications | 893,000 | ||
| 046102- A033 | Utilities | 1,862,000 | ||
| 046102- A034 | Occupancy Costs | 1,509,000 | ||
| 046102- A038 | Travel & Transportation | 4,855,000 | ||
| 046102- A039 | General | 6,326,000 | ||
| 046102- A13 | Repairs and Maintenance | 173,000 | ||
| 046102- A130 | Transport | 15,000 | ||
| 046102- A131 | Machinery and Equipment | 90,000 | ||
| 046102- A132 | Furniture and Fixture | 68,000 | ||
| Total- | DSPS SIALKOT | 15,618,000 | ||
| TS8895 TOBA | TEK SINGH GPO | |||
| 046102- A03 | Operating Expenses | 2,467,000 | ||
| 046102- A031 | Fees | 267,000 | ||
| 046102- A032 | Communications | 103,000 | ||
| 046102- A033 | Utilities | 567,000 | ||
| 046102- A038 | Travel & Transportation | 78,000 | ||
| 046102- A039 | General | 1,452,000 | ||
| 046102- A13 | Repairs and Maintenance | 21,000 | ||
| 046102- A130 | Transport | 8,000 | ||
| 046102- A131 | Machinery and Equipment | 3,000 | ||
| 046102- A132 | Furniture and Fixture | 10,000 | ||
| Total- | TOBA TEK SINGH GPO | 2,488,000 | ||
| VR8895 VEHARI GPO | ||||
| 046102- A03 | Operating Expenses | 865,000 | ||
| 046102- A032 | Communications | 125,000 | ||
| 046102- A033 | Utilities | 480,000 | ||
| 046102- A038 | Travel & Transportation | 159,000 |
| NO. 026.- FC2 | 1P01 P | AKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 046102- A039 | General | 101,000 | |||
| 046102- A05 | Grants, Subsidies and Write off Loans | 37,000 | |||
| 046102- A053 | Write | Off Loans / Advances | 37,000 | ||
| 046102- A13 | Repairs and Maintenance | 54,000 | |||
| 046102- A131 | Machinery and Equipment | 21,000 | |||
| 046102- A132 | Furniture and Fixture | 20,000 | |||
| 046102- A137 | Computer Equipment | 4,000 | |||
| 046102- A138 | General | 9,000 | |||
| Total- | VEHARI GPO | 956,000 | |||
| 046102 | Total- | Post Offices | 11,480,295,000 | ||
| 0461 | Total- | Communications | 11,480,295,000 | ||
| 046 | Total- | Communications | 11,480,295,000 | ||
| 04 | Total- | Economic Affairs | 11,480,295,000 | ||
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 11,480,295,000 | |||
| (Voted) | 11,480,295,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| 04 | Economic Affairs: | ||
|---|---|---|---|
| 046 | Communications: | ||
| 0461 | Communications: | ||
| 046102 | Post Offices : | ||
| AD889 | 5 ABBOTTABAD GPO | ||
| 046102 | - A03 | Operating Expenses | 4,108,000 |
| 046102 | - A032 | Communications | 483,000 |
| 046102 | - A033 | Utilities | 832,000 |
| 046102 | - A034 | Occupancy Costs | 1,156,000 |
| 046102 | - A038 | Travel & Transportation | 658,000 |
| 046102 | - A039 | General | 979,000 |
| 046102 | - A13 | Repairs and Maintenance | 480,000 |
| 046102 | - A130 | Transport | 330,000 |
| 046102 | - A131 | Machinery and Equipment | 16,000 |
| 046102 | - A132 | Furniture and Fixture | 24,000 |
| 046102 | - A137 | Computer Equipment | 110,000 |
| Total- | ABBOTTABAD GPO | 4,588,000 | |
| AD899 | 6 DSPS | ABBOTTABAD | |
| 046102 | - A03 | Operating Expenses | 8,917,000 |
| 046102 | - A031 | Fees | 101,000 |
| 046102 | - A032 | Communications | 1,195,000 |
| 046102 | - A033 | Utilities | 1,567,000 |
| 046102 | - A034 | Occupancy Costs | 11,000 |
| 046102 | - A038 | Travel & Transportation | 5,401,000 |
| 046102 | - A039 | General | 642,000 |
| 046102 | - A13 | Repairs and Maintenance | 308,000 |
| 046102 | - A130 | Transport | 144,000 |
| 046102 | - A131 | Machinery and Equipment | 72,000 |
| 046102 | - A137 | Computer Equipment | 92,000 |
| Total- | DSPS ABBOTTABAD | 9,225,000 | |
| BU889 | 5 BANNU GPO | ||
| 046102 | - A03 | Operating Expenses | 1,907,000 |
| 046102 | - A032 | Communications | 131,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A033 | Utilities | 530,000 | ||
| 046102- A038 | Travel & Transportation | 1,044,000 | ||
| 046102- A039 | General | 202,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 406,000 | ||
| 046102- A052 | Grants Domestic | 406,000 | ||
| 046102- A13 | Repairs and Maintenance | 172,000 | ||
| 046102- A130 | Transport | 82,000 | ||
| 046102- A131 | Machinery and Equipment | 31,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 35,000 | ||
| Total- | BANNU GPO | 2,485,000 | ||
| BU8996 DSPS | BANNU | |||
| 046102- A03 | Operating Expenses | 7,172,000 | ||
| 046102- A032 | Communications | 286,000 | ||
| 046102- A033 | Utilities | 335,000 | ||
| 046102- A034 | Occupancy Costs | 911,000 | ||
| 046102- A038 | Travel & Transportation | 1,471,000 | ||
| 046102- A039 | General | 4,169,000 | ||
| 046102- A13 | Repairs and Maintenance | 190,000 | ||
| 046102- A130 | Transport | 123,000 | ||
| 046102- A131 | Machinery and Equipment | 4,000 | ||
| 046102- A132 | Furniture and Fixture | 42,000 | ||
| 046102- A137 | Computer Equipment | 21,000 | ||
| Total- | DSPS BANNU | 7,362,000 | ||
| CA8895 CHAR | SADHA GPO | |||
| 046102- A03 | Operating Expenses | 1,994,000 | ||
| 046102- A031 | Fees | 108,000 | ||
| 046102- A032 | Communications | 84,000 | ||
| 046102- A033 | Utilities | 299,000 | ||
| 046102- A034 | Occupancy Costs | 425,000 | ||
| 046102- A038 | Travel & Transportation | 56,000 | ||
| 046102- A039 | General | 1,022,000 | ||
| 046102- A13 | Repairs and Maintenance | 15,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A130 | Transport | 2,000 | ||
| 046102- A132 | Furniture and Fixture | 2,000 | ||
| 046102- A137 | Computer Equipment | 11,000 | ||
| Total- | CHARSADHA GPO | 2,009,000 | ||
| CL8895 CHITRAL GPO | ||||
| 046102- A03 | Operating Expenses | 1,120,000 | ||
| 046102- A031 | Fees | 76,000 | ||
| 046102- A032 | Communications | 112,000 | ||
| 046102- A033 | Utilities | 170,000 | ||
| 046102- A034 | Occupancy Costs | 65,000 | ||
| 046102- A038 | Travel & Transportation | 513,000 | ||
| 046102- A039 | General | 184,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 383,000 | ||
| 046102- A052 | Grants Domestic | 383,000 | ||
| 046102- A13 | Repairs and Maintenance | 45,000 | ||
| 046102- A130 | Transport | 20,000 | ||
| 046102- A131 | Machinery and Equipment | 19,000 | ||
| 046102- A137 | Computer Equipment | 6,000 | ||
| Total- | CHITRAL GPO | 1,548,000 | ||
| DI8895 D.I.KHAN GPO | ||||
| 046102- A03 | Operating Expenses | 2,448,000 | ||
| 046102- A031 | Fees | 87,000 | ||
| 046102- A032 | Communications | 228,000 | ||
| 046102- A033 | Utilities | 952,000 | ||
| 046102- A038 | Travel & Transportation | 484,000 | ||
| 046102- A039 | General | 697,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,000,000 | ||
| 046102- A052 | Grants Domestic | 4,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 230,000 | ||
| 046102- A130 | Transport | 100,000 | ||
| 046102- A131 | Machinery and Equipment | 95,000 | ||
| 046102- A132 | Furniture and Fixture | 4,000 | ||
| 046102- A137 | Computer Equipment | 31,000 | ||
| Total- | D.I.KHAN GPO | 6,678,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| DI8996 DSPS | D.I.KHAN | |
|---|---|---|
| 046102- A03 | Operating Expenses | 13,536,000 |
| 046102- A031 | Fees | 131,000 |
| 046102- A032 | Communications | 326,000 |
| 046102- A033 | Utilities | 1,017,000 |
| 046102- A034 | Occupancy Costs | 1,099,000 |
| 046102- A038 | Travel & Transportation | 3,074,000 |
| 046102- A039 | General | 7,889,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 16,304,000 |
| 046102- A052 | Grants Domestic | 16,304,000 |
| 046102- A13 | Repairs and Maintenance | 326,000 |
| 046102- A130 | Transport | 173,000 |
| 046102- A131 | Machinery and Equipment | 55,000 |
| 046102- A132 | Furniture and Fixture | 10,000 |
| 046102- A137 | Computer Equipment | 88,000 |
| Total- | DSPS D.I.KHAN | 30,166,000 |
| HR8895 HARIPUR GPO | ||
| 046102- A03 | Operating Expenses | 2,374,000 |
| 046102- A031 | Fees | 210,000 |
| 046102- A032 | Communications | 198,000 |
| 046102- A033 | Utilities | 506,000 |
| 046102- A038 | Travel & Transportation | 863,000 |
| 046102- A039 | General | 597,000 |
| 046102- A13 | Repairs and Maintenance | 97,000 |
| 046102- A131 | Machinery and Equipment | 67,000 |
| 046102- A132 | Furniture and Fixture | 5,000 |
| 046102- A137 | Computer Equipment | 25,000 |
| Total- | HARIPUR GPO | 2,471,000 |
| KK8895 KARA | K GPO | |
| 046102- A03 | Operating Expenses | 1,207,000 |
| 046102- A032 | Communications | 107,000 |
| 046102- A033 | Utilities | 410,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A038 | Travel & Transportation | 332,000 | ||
| 046102- A039 | General | 358,000 | ||
| 046102- A13 | Repairs and Maintenance | 37,000 | ||
| 046102- A137 | Computer Equipment | 37,000 | ||
| Total- | KARAK GPO | 1,244,000 | ||
| KT8895 KOHAT GPO | ||||
| 046102- A03 | Operating Expenses | 1,729,000 | ||
| 046102- A032 | Communications | 76,000 | ||
| 046102- A033 | Utilities | 482,000 | ||
| 046102- A038 | Travel & Transportation | 827,000 | ||
| 046102- A039 | General | 344,000 | ||
| 046102- A13 | Repairs and Maintenance | 143,000 | ||
| 046102- A130 | Transport | 42,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 32,000 | ||
| 046102- A137 | Computer Equipment | 40,000 | ||
| Total- | KOHAT GPO | 1,872,000 | ||
| KT8996 DSPS | KOHAT | |||
| 046102- A03 | Operating Expenses | 9,375,000 | ||
| 046102- A032 | Communications | 303,000 | ||
| 046102- A033 | Utilities | 479,000 | ||
| 046102- A034 | Occupancy Costs | 690,000 | ||
| 046102- A038 | Travel & Transportation | 3,162,000 | ||
| 046102- A039 | General | 4,741,000 | ||
| 046102- A13 | Repairs and Maintenance | 174,000 | ||
| 046102- A130 | Transport | 81,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 27,000 | ||
| 046102- A137 | Computer Equipment | 37,000 | ||
| Total- | DSPS KOHAT | 9,549,000 | ||
| LK8895 LAKKI | MARWAT GPO | |||
| 046102- A03 | Operating Expenses | 1,293,000 | ||
| 046102- A031 | Fees | 415,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A032 | Communications | 80,000 | ||
| 046102- A033 | Utilities | 146,000 | ||
| 046102- A038 | Travel & Transportation | 326,000 | ||
| 046102- A039 | General | 326,000 | ||
| 046102- A13 | Repairs and Maintenance | 15,000 | ||
| 046102- A131 | Machinery and Equipment | 5,000 | ||
| 046102- A137 | Computer Equipment | 10,000 | ||
| Total- | LAKKI MARWAT GPO | 1,308,000 | ||
| MA8895 MANS | EHARA GPO | |||
| 046102- A03 | Operating Expenses | 2,780,000 | ||
| 046102- A031 | Fees | 937,000 | ||
| 046102- A032 | Communications | 151,000 | ||
| 046102- A033 | Utilities | 302,000 | ||
| 046102- A034 | Occupancy Costs | 1,000 | ||
| 046102- A038 | Travel & Transportation | 758,000 | ||
| 046102- A039 | General | 631,000 | ||
| 046102- A13 | Repairs and Maintenance | 131,000 | ||
| 046102- A130 | Transport | 90,000 | ||
| 046102- A131 | Machinery and Equipment | 14,000 | ||
| 046102- A132 | Furniture and Fixture | 5,000 | ||
| 046102- A137 | Computer Equipment | 22,000 | ||
| Total- | MANSEHARA GPO | 2,911,000 | ||
| MA8996 DSPS | MANSEHRA | |||
| 046102- A03 | Operating Expenses | 10,298,000 | ||
| 046102- A031 | Fees | 258,000 | ||
| 046102- A032 | Communications | 561,000 | ||
| 046102- A033 | Utilities | 317,000 | ||
| 046102- A034 | Occupancy Costs | 1,138,000 | ||
| 046102- A038 | Travel & Transportation | 7,582,000 | ||
| 046102- A039 | General | 442,000 | ||
| 046102- A13 | Repairs and Maintenance | 22,000 | ||
| 046102- A130 | Transport | 18,000 | ||
| 046102- A131 | Machinery and Equipment | 4,000 | ||
| Total- | DSPS MANSEHRA | 10,320,000 |
NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT
| PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| MD8895 BATKHELA GPO | ||
|---|---|---|
| 046102- A03 | Operating Expenses | 2,984,000 |
| 046102- A031 | Fees | 533,000 |
| 046102- A032 | Communications | 86,000 |
| 046102- A033 | Utilities | 191,000 |
| 046102- A034 | Occupancy Costs | 886,000 |
| 046102- A038 | Travel & Transportation | 851,000 |
| 046102- A039 | General | 437,000 |
| 046102- A13 | Repairs and Maintenance | 88,000 |
| 046102- A130 | Transport | 30,000 |
| 046102- A131 | Machinery and Equipment | 37,000 |
| 046102- A132 | Furniture and Fixture | 7,000 |
| 046102- A137 | Computer Equipment | 14,000 |
| Total- | BATKHELA GPO | 3,072,000 |
| MD8996 DSPS | MALAKAND | |
| 046102- A03 | Operating Expenses | 18,658,000 |
| 046102- A031 | Fees | 358,000 |
| 046102- A032 | Communications | 652,000 |
| 046102- A033 | Utilities | 536,000 |
| 046102- A034 | Occupancy Costs | 3,912,000 |
| 046102- A038 | Travel & Transportation | 4,329,000 |
| 046102- A039 | General | 8,871,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,891,000 |
| 046102- A052 | Grants Domestic | 4,891,000 |
| 046102- A13 | Repairs and Maintenance | 83,000 |
| 046102- A130 | Transport | 39,000 |
| 046102- A131 | Machinery and Equipment | 5,000 |
| 046102- A132 | Furniture and Fixture | 20,000 |
| 046102- A137 | Computer Equipment | 19,000 |
| Total- | DSPS MALAKAND | 23,632,000 |
| MR8900 MARDAN GPO | ||
| 046102- A03 | Operating Expenses | 4,042,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A031 | Fees | 1,706,000 | ||
| 046102- A032 | Communications | 168,000 | ||
| 046102- A033 | Utilities | 785,000 | ||
| 046102- A038 | Travel & Transportation | 837,000 | ||
| 046102- A039 | General | 546,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 34,671,000 | ||
| 046102- A052 | Grants Domestic | 34,671,000 | ||
| 046102- A13 | Repairs and Maintenance | 96,000 | ||
| 046102- A130 | Transport | 14,000 | ||
| 046102- A131 | Machinery and Equipment | 20,000 | ||
| 046102- A132 | Furniture and Fixture | 54,000 | ||
| 046102- A137 | Computer Equipment | 8,000 | ||
| Total- | MARDAN GPO | 38,809,000 | ||
| MR9901 DSPS | MARDAN | |||
| 046102- A03 | Operating Expenses | 5,565,000 | ||
| 046102- A031 | Fees | 709,000 | ||
| 046102- A032 | Communications | 688,000 | ||
| 046102- A033 | Utilities | 890,000 | ||
| 046102- A034 | Occupancy Costs | 1,471,000 | ||
| 046102- A038 | Travel & Transportation | 1,184,000 | ||
| 046102- A039 | General | 623,000 | ||
| 046102- A13 | Repairs and Maintenance | 90,000 | ||
| 046102- A130 | Transport | 69,000 | ||
| 046102- A132 | Furniture and Fixture | 10,000 | ||
| 046102- A137 | Computer Equipment | 11,000 | ||
| Total- | DSPS MARDAN | 5,655,000 | ||
| NR8895 NOWSHERA GPO | ||||
| 046102- A03 | Operating Expenses | 1,210,000 | ||
| 046102- A031 | Fees | 187,000 | ||
| 046102- A032 | Communications | 147,000 | ||
| 046102- A033 | Utilities | 334,000 | ||
| 046102- A038 | Travel & Transportation | 292,000 | ||
| 046102- A039 | General | 250,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A13 | Repairs and Maintenance | 108,000 | ||
| 046102- A130 | Transport | 57,000 | ||
| 046102- A131 | Machinery and Equipment | 5,000 | ||
| 046102- A132 | Furniture and Fixture | 10,000 | ||
| 046102- A137 | Computer Equipment | 30,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | NOWSHERA GPO | 1,318,000 | ||
| PR8895 PMG | PESHAWAR | |||
| 046102- A03 | Operating Expenses | 37,097,000 | ||
| 046102- A032 | Communications | 1,002,000 | ||
| 046102- A033 | Utilities | 2,707,000 | ||
| 046102- A034 | Occupancy Costs | 21,199,000 | ||
| 046102- A038 | Travel & Transportation | 7,839,000 | ||
| 046102- A039 | General | 4,350,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 191,000 | ||
| 046102- A052 | Grants Domestic | 191,000 | ||
| 046102- A13 | Repairs and Maintenance | 803,000 | ||
| 046102- A130 | Transport | 545,000 | ||
| 046102- A131 | Machinery and Equipment | 51,000 | ||
| 046102- A132 | Furniture and Fixture | 143,000 | ||
| 046102- A137 | Computer Equipment | 64,000 | ||
| Total- | PMG PESHAWAR | 38,091,000 | ||
| PR8996 PESHAWAR GPO | ||||
| 046102- A03 | Operating Expenses | 56,883,000 | ||
| 046102- A031 | Fees | 3,000 | ||
| 046102- A032 | Communications | 1,378,000 | ||
| 046102- A033 | Utilities | 3,892,000 | ||
| 046102- A034 | Occupancy Costs | 39,719,000 | ||
| 046102- A038 | Travel & Transportation | 9,178,000 | ||
| 046102- A039 | General | 2,713,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 10,720,000 | ||
| 046102- A052 | Grants Domestic | 10,720,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,284,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A130 | Transport | 893,000 | ||
| 046102- A131 | Machinery and Equipment | 67,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| 046102- A137 | Computer Equipment | 312,000 | ||
| Total- | PESHAWAR GPO | 68,887,000 | ||
| PR8997 DSPS | PESHAWAR | |||
| 046102- A03 | Operating Expenses | 13,671,000 | ||
| 046102- A031 | Fees | 537,000 | ||
| 046102- A032 | Communications | 404,000 | ||
| 046102- A033 | Utilities | 2,304,000 | ||
| 046102- A034 | Occupancy Costs | 6,085,000 | ||
| 046102- A038 | Travel & Transportation | 2,812,000 | ||
| 046102- A039 | General | 1,529,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 515,000 | ||
| 046102- A052 | Grants Domestic | 515,000 | ||
| 046102- A13 | Repairs and Maintenance | 801,000 | ||
| 046102- A130 | Transport | 717,000 | ||
| 046102- A131 | Machinery and Equipment | 7,000 | ||
| 046102- A132 | Furniture and Fixture | 11,000 | ||
| 046102- A137 | Computer Equipment | 66,000 | ||
| Total- | DSPS PESHAWAR | 14,987,000 | ||
| PR8998 DS MS | T P DIVISION PESHAWAR. | |||
| 046102- A03 | Operating Expenses | 40,200,000 | ||
| 046102- A032 | Communications | 485,000 | ||
| 046102- A033 | Utilities | 1,213,000 | ||
| 046102- A034 | Occupancy Costs | 9,296,000 | ||
| 046102- A038 | Travel & Transportation | 1,946,000 | ||
| 046102- A039 | General | 27,260,000 | ||
| 046102- A13 | Repairs and Maintenance | 315,000 | ||
| 046102- A130 | Transport | 86,000 | ||
| 046102- A131 | Machinery and Equipment | 51,000 | ||
| 046102- A132 | Furniture and Fixture | 42,000 | ||
| 046102- A137 | Computer Equipment | 136,000 | ||
| Total- | DS MST P DIVISION PESHAWAR. | 40,515,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| SW8895 SAID | ACCOUNTANT GENERAL PAKISTAN REVE U SHARIF GPO | NUES SUB-OFFICE, PESHAWAR | ||
| 046102- A03 | Operating Expenses | |||
| 046102- A031 | Fees | 2,117,000 | ||
| 046102- A032 | Communications | 131,000 | ||
| 046102- A033 | Utilities | 92,000 | ||
| 046102- A038 | Travel & Transportation | 199,000 | ||
| 046102- A039 | General | 892,000 | ||
| 046102- A13 | Repairs and Maintenance | 803,000 | ||
| 046102- A130 | Transport | 89,000 | ||
| 046102- A131 | Machinery and Equipment | 34,000 | ||
| 046102- A132 | Furniture and Fixture | 21,000 | ||
| 046102- A137 | Computer Equipment | 12,000 | ||
| 22,000 | ||||
| Total- | SAIDU SHARIF GPO | 2,206,000 | ||
| TK8895 TANK | GPO | |||
| 046102- A03 | Operating Expenses | 2,654,000 | ||
| 046102- A031 | Fees | 95,000 | ||
| 046102- A032 | Communications | 131,000 | ||
| 046102- A033 | Utilities | 500,000 | ||
| 046102- A034 | Occupancy Costs | 409,000 | ||
| 046102- A038 | Travel & Transportation | 1,100,000 | ||
| 046102- A039 | General | 419,000 | ||
| 046102- A13 | Repairs and Maintenance | 170,000 | ||
| 046102- A130 | Transport | 84,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 8,000 | ||
| 046102- A137 | Computer Equipment | 49,000 | ||
| Total- | TANK GPO | 2,824,000 | ||
| 046102 | Total- Post Offices | 333,732,000 | ||
| 0461 | Total- Communications | 333,732,000 | ||
| 046 | Total- Communications | 333,732,000 | ||
| 04 | Total- Economic Affairs | 333,732,000 | ||
| Total- ACCOUNTANT GENERAL | 333,732,000 | |||
| PAKISTAN REVENUES | ||||
| SUB-OFFICE, PESHAWAR | ||||
| (Voted) | 333,732,000 |
333,732,000
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI |
| 04 | Economic Affairs: | ||
|---|---|---|---|
| 046 | Communications: | ||
| 0461 | Communications: | ||
| 046102 | Post Offices : | ||
| DU889 | 5 DADU | GPO | |
| 046102 | - A03 | Operating Expenses | 1,426,000 |
| 046102 | - A031 | Fees | 70,000 |
| 046102 | - A032 | Communications | 160,000 |
| 046102 | - A033 | Utilities | 343,000 |
| 046102 | - A038 | Travel & Transportation | 710,000 |
| 046102 | - A039 | General | 143,000 |
| 046102 | - A13 | Repairs and Maintenance | 67,000 |
| 046102 | - A131 | Machinery and Equipment | 26,000 |
| 046102 | - A132 | Furniture and Fixture | 12,000 |
| 046102 | - A137 | Computer Equipment | 26,000 |
| 046102 | - A138 | General | 3,000 |
| Total- | DADU GPO | 1,493,000 | |
| HD889 | 5 PMG | HYDERABAD | |
| 046102 | - A03 | Operating Expenses | 9,494,000 |
| 046102 | - A032 | Communications | 434,000 |
| 046102 | - A033 | Utilities | 1,388,000 |
| 046102 | - A034 | Occupancy Costs | 27,000 |
| 046102 | - A038 | Travel & Transportation | 6,513,000 |
| 046102 | - A039 | General | 1,132,000 |
| 046102 | - A13 | Repairs and Maintenance | 323,000 |
| 046102 | - A130 | Transport | 123,000 |
| 046102 | - A131 | Machinery and Equipment | 34,000 |
| 046102 | - A132 | Furniture and Fixture | 58,000 |
| 046102 | - A137 | Computer Equipment | 54,000 |
| 046102 | - A138 | General | 54,000 |
| Total- | PMG HYDERABAD | 9,817,000 | |
| HD889 | 8 LATIF | ABAD GPO | |
| 046102 | - A03 | Operating Expenses | 593,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A031 | Fees | 44,000 | ||
| 046102- A032 | Communications | 11,000 | ||
| 046102- A033 | Utilities | 394,000 | ||
| 046102- A038 | Travel & Transportation | 98,000 | ||
| 046102- A039 | General | 46,000 | ||
| 046102- A13 | Repairs and Maintenance | 47,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A137 | Computer Equipment | 4,000 | ||
| Total- | LATIFABAD GPO | 640,000 | ||
| HD8899 DS M | ST H DIVISION HYDERABAD. | |||
| 046102- A03 | Operating Expenses | 53,113,000 | ||
| 046102- A032 | Communications | 375,000 | ||
| 046102- A033 | Utilities | 2,331,000 | ||
| 046102- A034 | Occupancy Costs | 1,632,000 | ||
| 046102- A038 | Travel & Transportation | 1,943,000 | ||
| 046102- A039 | General | 46,832,000 | ||
| 046102- A13 | Repairs and Maintenance | 337,000 | ||
| 046102- A130 | Transport | 5,000 | ||
| 046102- A131 | Machinery and Equipment | 128,000 | ||
| 046102- A132 | Furniture and Fixture | 107,000 | ||
| 046102- A137 | Computer Equipment | 69,000 | ||
| 046102- A138 | General | 28,000 | ||
| Total- | DS MST H DIVISION HYDERABAD. | 53,450,000 | ||
| HD8996 HYDERABAD GPO | ||||
| 046102- A03 | Operating Expenses | 7,946,000 | ||
| 046102- A031 | Fees | 53,000 | ||
| 046102- A032 | Communications | 647,000 | ||
| 046102- A033 | Utilities | 1,862,000 | ||
| 046102- A034 | Occupancy Costs | 467,000 | ||
| 046102- A038 | Travel & Transportation | 2,902,000 | ||
| 046102- A039 | General | 2,015,000 | ||
| 046102- A13 | Repairs and Maintenance | 623,000 | ||
| 046102- A130 | Transport | 345,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A131 | Machinery and Equipment | 90,000 | ||
| 046102- A132 | Furniture and Fixture | 68,000 | ||
| 046102- A137 | Computer Equipment | 118,000 | ||
| 046102- A138 | General | 2,000 | ||
| Total- | HYDERABAD GPO | 8,569,000 | ||
| HD8997 DSPS | HYDERABAD | |||
| 046102- A03 | Operating Expenses | 6,529,000 | ||
| 046102- A031 | Fees | 865,000 | ||
| 046102- A032 | Communications | 165,000 | ||
| 046102- A033 | Utilities | 181,000 | ||
| 046102- A034 | Occupancy Costs | 582,000 | ||
| 046102- A038 | Travel & Transportation | 4,566,000 | ||
| 046102- A039 | General | 170,000 | ||
| 046102- A13 | Repairs and Maintenance | 219,000 | ||
| 046102- A130 | Transport | 132,000 | ||
| 046102- A131 | Machinery and Equipment | 46,000 | ||
| 046102- A132 | Furniture and Fixture | 11,000 | ||
| 046102- A137 | Computer Equipment | 24,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | DSPS HYDERABAD | 6,748,000 | ||
| JS8895 DSPS | JAMSHORO | |||
| 046102- A03 | Operating Expenses | 7,043,000 | ||
| 046102- A031 | Fees | 476,000 | ||
| 046102- A032 | Communications | 183,000 | ||
| 046102- A033 | Utilities | 387,000 | ||
| 046102- A034 | Occupancy Costs | 746,000 | ||
| 046102- A038 | Travel & Transportation | 5,047,000 | ||
| 046102- A039 | General | 204,000 | ||
| 046102- A13 | Repairs and Maintenance | 207,000 | ||
| 046102- A130 | Transport | 123,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 25,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A138 | General | 6,000 | ||
| Total- | DSPS JAMSHORO | 7,250,000 | ||
| KA7998 NEW | TOWN GPO KARACHI | |||
| 046102- A03 | Operating Expenses | 12,464,000 | ||
| 046102- A032 | Communications | 89,000 | ||
| 046102- A033 | Utilities | 441,000 | ||
| 046102- A034 | Occupancy Costs | 7,736,000 | ||
| 046102- A038 | Travel & Transportation | 705,000 | ||
| 046102- A039 | General | 3,493,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 15,360,000 | ||
| 046102- A052 | Grants Domestic | 15,360,000 | ||
| 046102- A13 | Repairs and Maintenance | 164,000 | ||
| 046102- A131 | Machinery and Equipment | 47,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 93,000 | ||
| Total- | NEW TOWN GPO KARACHI | 27,988,000 | ||
| KA7999 KARACHI SADDAR GPO | ||||
| 046102- A03 | Operating Expenses | 14,028,000 | ||
| 046102- A032 | Communications | 239,000 | ||
| 046102- A033 | Utilities | 1,391,000 | ||
| 046102- A034 | Occupancy Costs | 11,499,000 | ||
| 046102- A038 | Travel & Transportation | 653,000 | ||
| 046102- A039 | General | 246,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 448,000 | ||
| 046102- A053 | Write Off Loans / Advances | 448,000 | ||
| 046102- A13 | Repairs and Maintenance | 310,000 | ||
| 046102- A130 | Transport | 87,000 | ||
| 046102- A131 | Machinery and Equipment | 63,000 | ||
| 046102- A132 | Furniture and Fixture | 57,000 | ||
| 046102- A137 | Computer Equipment | 97,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | KARACHI SADDAR GPO | 14,786,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
KA8910 IMO PARCEL. KARACHI.
| 046102- A03 | Operating Expenses | 586,537,000 |
|---|---|---|
| 046102- A032 | Communications | 192,000 |
| 046102- A033 | Utilities | 1,552,000 |
| 046102- A034 | Occupancy Costs | 270,000 |
| 046102- A038 | Travel & Transportation | 1,216,000 |
| 046102- A039 | General | 583,307,000 |
| 046102- A13 | Repairs and Maintenance | 152,000 |
| 046102- A130 | Transport | 17,000 |
| 046102- A131 | Machinery and Equipment | 35,000 |
| 046102- A132 | Furniture and Fixture | 64,000 |
| 046102- A137 | Computer Equipment | 36,000 |
| Total- | IMO PARCEL. KARACHI. | 586,689,000 |
| KA8911 IMO LETTER KARACHI | ||
| 046102- A03 | Operating Expenses | 18,957,000 |
| 046102- A032 | Communications | 115,000 |
| 046102- A033 | Utilities | 813,000 |
| 046102- A034 | Occupancy Costs | 15,955,000 |
| 046102- A038 | Travel & Transportation | 602,000 |
| 046102- A039 | General | 1,472,000 |
| 046102- A13 | Repairs and Maintenance | 158,000 |
| 046102- A130 | Transport | 64,000 |
| 046102- A131 | Machinery and Equipment | 33,000 |
| 046102- A132 | Furniture and Fixture | 23,000 |
| 046102- A137 | Computer Equipment | 38,000 |
| Total- | IMO LETTER KARACHI | 19,115,000 |
| KA8912 PRINCIPAL PTC KARACHI | ||
| 046102- A03 | Operating Expenses | 197,000 |
| 046102- A032 | Communications | 21,000 |
| 046102- A033 | Utilities | 136,000 |
| 046102- A038 | Travel & Transportation | 26,000 |
| 046102- A039 | General | 14,000 |
| 046102- A13 | Repairs and Maintenance | 76,000 |
| 046102- A130 | Transport | 35,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 | ||
| Total- | PRINCIPAL PTC KARACHI | 273,000 | ||
| KA8914 CHIEF | CONTROLLER OF STAMPS KARACHI | |||
| 046102- A03 | Operating Expenses | 970,912,000 | ||
| 046102- A032 | Communications | 210,000 | ||
| 046102- A033 | Utilities | 340,000 | ||
| 046102- A034 | Occupancy Costs | 7,168,000 | ||
| 046102- A038 | Travel & Transportation | 1,874,000 | ||
| 046102- A039 | General | 961,320,000 | ||
| 046102- A13 | Repairs and Maintenance | 290,000 | ||
| 046102- A130 | Transport | 171,000 | ||
| 046102- A131 | Machinery and Equipment | 27,000 | ||
| 046102- A132 | Furniture and Fixture | 15,000 | ||
| 046102- A137 | Computer Equipment | 52,000 | ||
| 046102- A138 | General | 25,000 | ||
| Total- | CHIEF CONTROLLER OF STAMPS KARACHI | 971,202,000 | ||
| KA8917 KARACHI AL-HAIDARY N.ABAD GPO | ||||
| 046102- A03 | Operating Expenses | 6,421,000 | ||
| 046102- A032 | Communications | 252,000 | ||
| 046102- A033 | Utilities | 1,209,000 | ||
| 046102- A034 | Occupancy Costs | 4,093,000 | ||
| 046102- A038 | Travel & Transportation | 389,000 | ||
| 046102- A039 | General | 478,000 | ||
| 046102- A13 | Repairs and Maintenance | 401,000 | ||
| 046102- A130 | Transport | 106,000 | ||
| 046102- A131 | Machinery and Equipment | 145,000 | ||
| 046102- A132 | Furniture and Fixture | 62,000 | ||
| 046102- A137 | Computer Equipment | 79,000 | ||
| 046102- A138 | General | 9,000 | ||
| Total- | KARACHI AL-HAIDARY N.ABAD GPO | 6,822,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| KA8918 KARA | ACCOUNTANT GENERAL PAKISTAN REV CHI CITY GPO | ENUES SUB-OFFICE, KARACHI | ||
| 046102- A03 | Operating Expenses | 10,967,000 | ||
| 046102- A032 | Communications | 205,000 | ||
| 046102- A033 | Utilities | 1,123,000 | ||
| 046102- A034 | Occupancy Costs | 8,986,000 | ||
| 046102- A038 | Travel & Transportation | 467,000 | ||
| 046102- A039 | General | 186,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,561,000 | ||
| 046102- A052 | Grants Domestic | 4,561,000 | ||
| 046102- A13 | Repairs and Maintenance | 157,000 | ||
| 046102- A130 | Transport | 53,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A137 | Computer Equipment | 69,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | KARACHI CITY GPO | 15,685,000 | ||
| KA8919 KORANGI GPO KARACHI | ||||
| 046102- A03 | Operating Expenses | 4,867,000 | ||
| 046102- A032 | Communications | 104,000 | ||
| 046102- A033 | Utilities | 597,000 | ||
| 046102- A034 | Occupancy Costs | 2,705,000 | ||
| 046102- A038 | Travel & Transportation | 873,000 | ||
| 046102- A039 | General | 588,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 10,638,000 | ||
| 046102- A052 | Grants Domestic | 10,638,000 | ||
| 046102- A13 | Repairs and Maintenance | 298,000 | ||
| 046102- A130 | Transport | 165,000 | ||
| 046102- A131 | Machinery and Equipment | 54,000 | ||
| 046102- A132 | Furniture and Fixture | 10,000 | ||
| 046102- A137 | Computer Equipment | 63,000 | ||
| 046102- A138 | General | 6,000 | ||
| Total- | KORANGI GPO KARACHI | 15,803,000 | ||
| KA8996 PMG | OFFICE SINDH PROVINCE | |||
| 046102- A03 | Operating Expenses | 1,813,000 | ||
| 046102- A032 | Communications | 94,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A033 | Utilities | 5,000 | ||
| 046102- A034 | Occupancy Costs | 979,000 | ||
| 046102- A038 | Travel & Transportation | 543,000 | ||
| 046102- A039 | General | 192,000 | ||
| 046102- A13 | Repairs and Maintenance | 244,000 | ||
| 046102- A130 | Transport | 113,000 | ||
| 046102- A131 | Machinery and Equipment | 25,000 | ||
| 046102- A132 | Furniture and Fixture | 22,000 | ||
| 046102- A137 | Computer Equipment | 10,000 | ||
| 046102- A138 | General | 74,000 | ||
| Total- | PMG OFFICE SINDH PROVINCE | 2,057,000 | ||
| KA8997 KARACHI GPO | ||||
| 046102- A03 | Operating Expenses | 22,003,000 | ||
| 046102- A032 | Communications | 576,000 | ||
| 046102- A033 | Utilities | 2,382,000 | ||
| 046102- A034 | Occupancy Costs | 17,423,000 | ||
| 046102- A038 | Travel & Transportation | 1,040,000 | ||
| 046102- A039 | General | 582,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 046102- A053 | Write Off Loans / Advances | 1,000 | ||
| 046102- A13 | Repairs and Maintenance | 660,000 | ||
| 046102- A130 | Transport | 231,000 | ||
| 046102- A131 | Machinery and Equipment | 131,000 | ||
| 046102- A132 | Furniture and Fixture | 110,000 | ||
| 046102- A137 | Computer Equipment | 176,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | KARACHI GPO | 22,664,000 | ||
| KA8998 DSPS | SOUTH DIVISION KARACHI | |||
| 046102- A03 | Operating Expenses | 13,909,000 | ||
| 046102- A031 | Fees | 17,000 | ||
| 046102- A032 | Communications | 748,000 | ||
| 046102- A033 | Utilities | 2,288,000 | ||
| 046102- A034 | Occupancy Costs | 9,820,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A038 | Travel & Transportation | 816,000 | ||
| 046102- A039 | General | 220,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 91,620,000 | ||
| 046102- A052 | Grants Domestic | 91,611,000 | ||
| 046102- A053 | Write Off Loans / Advances | 9,000 | ||
| 046102- A13 | Repairs and Maintenance | 158,000 | ||
| 046102- A130 | Transport | 54,000 | ||
| 046102- A131 | Machinery and Equipment | 52,000 | ||
| 046102- A132 | Furniture and Fixture | 15,000 | ||
| 046102- A137 | Computer Equipment | 37,000 | ||
| Total- | DSPS SOUTH DIVISION KARACHI | 105,687,000 | ||
| KA8999 PMG | KARACHI | |||
| 046102- A03 | Operating Expenses | 17,017,000 | ||
| 046102- A032 | Communications | 1,134,000 | ||
| 046102- A033 | Utilities | 2,967,000 | ||
| 046102- A034 | Occupancy Costs | 1,196,000 | ||
| 046102- A038 | Travel & Transportation | 5,685,000 | ||
| 046102- A039 | General | 6,035,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,270,000 | ||
| 046102- A130 | Transport | 725,000 | ||
| 046102- A131 | Machinery and Equipment | 93,000 | ||
| 046102- A132 | Furniture and Fixture | 158,000 | ||
| 046102- A137 | Computer Equipment | 122,000 | ||
| 046102- A138 | General | 172,000 | ||
| Total- | PMG KARACHI | 18,287,000 | ||
| KA9001 DSPS | EAST DIVISION KARACHI | |||
| 046102- A03 | Operating Expenses | 16,182,000 | ||
| 046102- A031 | Fees | 613,000 | ||
| 046102- A032 | Communications | 996,000 | ||
| 046102- A033 | Utilities | 1,538,000 | ||
| 046102- A034 | Occupancy Costs | 11,281,000 | ||
| 046102- A038 | Travel & Transportation | 1,296,000 | ||
| 046102- A039 | General | 458,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A05 | Grants, Subsidies and Write off Loans | 48,000 | ||
| 046102- A053 | Write Off Loans / Advances | 48,000 | ||
| 046102- A13 | Repairs and Maintenance | 372,000 | ||
| 046102- A130 | Transport | 173,000 | ||
| 046102- A131 | Machinery and Equipment | 60,000 | ||
| 046102- A132 | Furniture and Fixture | 48,000 | ||
| 046102- A137 | Computer Equipment | 79,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | DSPS EAST DIVISION KARACHI | 16,602,000 | ||
| KA9002 EXPRESS POST CENTRE KARACHI | ||||
| 046102- A03 | Operating Expenses | 9,347,000 | ||
| 046102- A032 | Communications | 333,000 | ||
| 046102- A033 | Utilities | 1,737,000 | ||
| 046102- A034 | Occupancy Costs | 5,923,000 | ||
| 046102- A038 | Travel & Transportation | 955,000 | ||
| 046102- A039 | General | 399,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 536,000 | ||
| 046102- A053 | Write Off Loans / Advances | 536,000 | ||
| 046102- A13 | Repairs and Maintenance | 237,000 | ||
| 046102- A130 | Transport | 68,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 54,000 | ||
| 046102- A137 | Computer Equipment | 83,000 | ||
| 046102- A138 | General | 3,000 | ||
| Total- | EXPRESS POST CENTRE KARACHI | 10,120,000 | ||
| KA9901 DSPS | (WEST DIVISION) KARACHI | |||
| 046102- A03 | Operating Expenses | 28,124,000 | ||
| 046102- A031 | Fees | 36,000 | ||
| 046102- A032 | Communications | 367,000 | ||
| 046102- A033 | Utilities | 1,359,000 | ||
| 046102- A034 | Occupancy Costs | 13,735,000 | ||
| 046102- A038 | Travel & Transportation | 724,000 | ||
| 046102- A039 | General | 11,903,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A13 | Repairs and Maintenance | 198,000 | ||
| 046102- A130 | Transport | 85,000 | ||
| 046102- A131 | Machinery and Equipment | 23,000 | ||
| 046102- A132 | Furniture and Fixture | 13,000 | ||
| 046102- A137 | Computer Equipment | 72,000 | ||
| 046102- A138 | General | 5,000 | ||
| Total- | DSPS (WEST DIVISION) KARACHI | 28,322,000 | ||
| KA9902 GULSHAN-E-IQBAL GPO | ||||
| 046102- A03 | Operating Expenses | 5,766,000 | ||
| 046102- A032 | Communications | 82,000 | ||
| 046102- A033 | Utilities | 513,000 | ||
| 046102- A034 | Occupancy Costs | 4,330,000 | ||
| 046102- A038 | Travel & Transportation | 287,000 | ||
| 046102- A039 | General | 554,000 | ||
| 046102- A13 | Repairs and Maintenance | 120,000 | ||
| 046102- A131 | Machinery and Equipment | 58,000 | ||
| 046102- A132 | Furniture and Fixture | 8,000 | ||
| 046102- A137 | Computer Equipment | 50,000 | ||
| 046102- A138 | General | 4,000 | ||
| Total- | GULSHAN-E-IQBAL GPO | 5,886,000 | ||
| KA9903 DSPS | CENTRAL DIVISIOIN KARACHI | |||
| 046102- A03 | Operating Expenses | 17,550,000 | ||
| 046102- A031 | Fees | 8,000 | ||
| 046102- A032 | Communications | 517,000 | ||
| 046102- A033 | Utilities | 1,627,000 | ||
| 046102- A034 | Occupancy Costs | 13,607,000 | ||
| 046102- A038 | Travel & Transportation | 1,272,000 | ||
| 046102- A039 | General | 519,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 36,292,000 | ||
| 046102- A052 | Grants Domestic | 36,259,000 | ||
| 046102- A053 | Write Off Loans / Advances | 33,000 | ||
| 046102- A13 | Repairs and Maintenance | 222,000 | ||
| 046102- A130 | Transport | 58,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A131 | Machinery and Equipment | 50,000 | ||
| 046102- A132 | Furniture and Fixture | 26,000 | ||
| 046102- A137 | Computer Equipment | 83,000 | ||
| 046102- A138 | General | 5,000 | ||
| Total- | DSPS CENTRAL DIVISIOIN KARACHI | 54,064,000 | ||
| LA8895 LARKANA GPO | ||||
| 046102- A03 | Operating Expenses | 813,000 | ||
| 046102- A031 | Fees | 8,000 | ||
| 046102- A032 | Communications | 47,000 | ||
| 046102- A033 | Utilities | 244,000 | ||
| 046102- A038 | Travel & Transportation | 386,000 | ||
| 046102- A039 | General | 128,000 | ||
| 046102- A13 | Repairs and Maintenance | 111,000 | ||
| 046102- A130 | Transport | 52,000 | ||
| 046102- A131 | Machinery and Equipment | 17,000 | ||
| 046102- A137 | Computer Equipment | 26,000 | ||
| 046102- A138 | General | 16,000 | ||
| Total- | LARKANA GPO | 924,000 | ||
| LA8897 JACOBABAD GPO | ||||
| 046102- A03 | Operating Expenses | 926,000 | ||
| 046102- A031 | Fees | 5,000 | ||
| 046102- A032 | Communications | 84,000 | ||
| 046102- A033 | Utilities | 244,000 | ||
| 046102- A038 | Travel & Transportation | 517,000 | ||
| 046102- A039 | General | 76,000 | ||
| 046102- A13 | Repairs and Maintenance | 48,000 | ||
| 046102- A131 | Machinery and Equipment | 27,000 | ||
| 046102- A137 | Computer Equipment | 18,000 | ||
| 046102- A138 | General | 3,000 | ||
| Total- | JACOBABAD GPO | 974,000 | ||
| LA8898 SHIKARPUR GPO | ||||
| 046102- A03 | Operating Expenses | 688,000 | ||
| 046102- A032 | Communications | 92,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A033 | Utilities | 432,000 | ||
| 046102- A038 | Travel & Transportation | 68,000 | ||
| 046102- A039 | General | 96,000 | ||
| 046102- A13 | Repairs and Maintenance | 17,000 | ||
| 046102- A137 | Computer Equipment | 17,000 | ||
| Total- | SHIKARPUR GPO | 705,000 | ||
| LA8996 DSPS | LARKANA | |||
| 046102- A03 | Operating Expenses | 5,537,000 | ||
| 046102- A031 | Fees | 186,000 | ||
| 046102- A032 | Communications | 126,000 | ||
| 046102- A033 | Utilities | 544,000 | ||
| 046102- A034 | Occupancy Costs | 876,000 | ||
| 046102- A038 | Travel & Transportation | 3,634,000 | ||
| 046102- A039 | General | 171,000 | ||
| 046102- A13 | Repairs and Maintenance | 131,000 | ||
| 046102- A130 | Transport | 52,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 26,000 | ||
| Total- | DSPS LARKANA | 5,668,000 | ||
| MS8895 MIPU | R KHAS GPO | |||
| 046102- A03 | Operating Expenses | 995,000 | ||
| 046102- A031 | Fees | 21,000 | ||
| 046102- A032 | Communications | 127,000 | ||
| 046102- A033 | Utilities | 485,000 | ||
| 046102- A038 | Travel & Transportation | 194,000 | ||
| 046102- A039 | General | 168,000 | ||
| 046102- A13 | Repairs and Maintenance | 95,000 | ||
| 046102- A131 | Machinery and Equipment | 40,000 | ||
| 046102- A132 | Furniture and Fixture | 15,000 | ||
| 046102- A137 | Computer Equipment | 40,000 | ||
| Total- | MIPUR KHAS GPO | 1,090,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| MS8996 DSPS | MIRPUR KHAS | |||
| 046102- A03 | Operating Expenses | 9,007,000 | ||
| 046102- A031 | Fees | 1,075,000 | ||
| 046102- A032 | Communications | 343,000 | ||
| 046102- A033 | Utilities | 861,000 | ||
| 046102- A034 | Occupancy Costs | 1,164,000 | ||
| 046102- A038 | Travel & Transportation | 4,152,000 | ||
| 046102- A039 | General | 1,412,000 | ||
| 046102- A13 | Repairs and Maintenance | 193,000 | ||
| 046102- A130 | Transport | 123,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 27,000 | ||
| 046102- A137 | Computer Equipment | 14,000 | ||
| Total- | DSPS MIRPUR KHAS | 9,200,000 | ||
| NH8895 NAWABSHAH GPO | ||||
| 046102- A03 | Operating Expenses | 1,278,000 | ||
| 046102- A031 | Fees | 173,000 | ||
| 046102- A032 | Communications | 76,000 | ||
| 046102- A033 | Utilities | 430,000 | ||
| 046102- A038 | Travel & Transportation | 458,000 | ||
| 046102- A039 | General | 141,000 | ||
| 046102- A13 | Repairs and Maintenance | 248,000 | ||
| 046102- A130 | Transport | 138,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A132 | Furniture and Fixture | 17,000 | ||
| 046102- A137 | Computer Equipment | 34,000 | ||
| 046102- A138 | General | 16,000 | ||
| Total- | NAWABSHAH GPO | 1,526,000 | ||
| NH8996 DSPS | BENAZIRABAD (NAWABSHAH) | |||
| 046102- A03 | Operating Expenses | 4,252,000 | ||
| 046102- A031 | Fees | 497,000 | ||
| 046102- A032 | Communications | 92,000 | ||
| 046102- A033 | Utilities | 529,000 | ||
| 046102- A034 | Occupancy Costs | 952,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A038 | Travel & Transportation | 2,011,000 | ||
| 046102- A039 | General | 171,000 | ||
| 046102- A13 | Repairs and Maintenance | 202,000 | ||
| 046102- A130 | Transport | 125,000 | ||
| 046102- A131 | Machinery and Equipment | 29,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 24,000 | ||
| Total- | DSPS BENAZIRABAD (NAWABSHAH) | 4,454,000 | ||
| SK8895 SUKKUR GPO | ||||
| 046102- A03 | Operating Expenses | 5,152,000 | ||
| 046102- A032 | Communications | 362,000 | ||
| 046102- A033 | Utilities | 2,370,000 | ||
| 046102- A034 | Occupancy Costs | 219,000 | ||
| 046102- A038 | Travel & Transportation | 1,954,000 | ||
| 046102- A039 | General | 247,000 | ||
| 046102- A13 | Repairs and Maintenance | 322,000 | ||
| 046102- A130 | Transport | 140,000 | ||
| 046102- A131 | Machinery and Equipment | 78,000 | ||
| 046102- A132 | Furniture and Fixture | 40,000 | ||
| 046102- A137 | Computer Equipment | 52,000 | ||
| 046102- A138 | General | 12,000 | ||
| Total- | SUKKUR GPO | 5,474,000 | ||
| SK8897 KHAIRPUR GPO | ||||
| 046102- A03 | Operating Expenses | 837,000 | ||
| 046102- A031 | Fees | 74,000 | ||
| 046102- A032 | Communications | 69,000 | ||
| 046102- A033 | Utilities | 312,000 | ||
| 046102- A034 | Occupancy Costs | 111,000 | ||
| 046102- A038 | Travel & Transportation | 171,000 | ||
| 046102- A039 | General | 100,000 | ||
| 046102- A13 | Repairs and Maintenance | 84,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A132 | Furniture and Fixture | 12,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A137 | Computer Equipment | 26,000 | ||
| 046102- A138 | General | 3,000 | ||
| Total- | KHAIRPUR GPO | 921,000 | ||
| SK8996 DSPS | SUKKUR | |||
| 046102- A03 | Operating Expenses | 7,661,000 | ||
| 046102- A031 | Fees | 1,050,000 | ||
| 046102- A032 | Communications | 277,000 | ||
| 046102- A033 | Utilities | 798,000 | ||
| 046102- A034 | Occupancy Costs | 1,143,000 | ||
| 046102- A038 | Travel & Transportation | 4,173,000 | ||
| 046102- A039 | General | 220,000 | ||
| 046102- A13 | Repairs and Maintenance | 153,000 | ||
| 046102- A130 | Transport | 42,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A132 | Furniture and Fixture | 42,000 | ||
| 046102- A137 | Computer Equipment | 26,000 | ||
| Total- | DSPS SUKKUR | 7,814,000 | ||
| SR8895 SANGHAR GPO | ||||
| 046102- A03 | Operating Expenses | 639,000 | ||
| 046102- A031 | Fees | 44,000 | ||
| 046102- A032 | Communications | 11,000 | ||
| 046102- A033 | Utilities | 394,000 | ||
| 046102- A038 | Travel & Transportation | 144,000 | ||
| 046102- A039 | General | 46,000 | ||
| 046102- A13 | Repairs and Maintenance | 47,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A137 | Computer Equipment | 4,000 | ||
| Total- | SANGHAR GPO | 686,000 | ||
| 046102 | Total- Post Offices | 2,049,455,000 | ||
| 0461 | Total- Communications | 2,049,455,000 | ||
| 046 | Total- Communications | 2,049,455,000 | ||
| 04 | Total- Economic Affairs | 2,049,455,000 | ||
| Total- ACCOUNTANT GENERAL | 2,049,455,000 | |||
| PAKISTAN REVENUES | ||||
| SUB-OFFICE, KARACHI | ||||
| (Voted) | 2,049,455,000 |
| NO. 026.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA |
| 04 | Economic Affairs: | ||
|---|---|---|---|
| 046 | Communications: | ||
| 0461 | Communications: | ||
| 046102 | Post Offices : | ||
| BG801 | 0 BAGH | GPO | |
| 046102 | - A03 | Operating Expenses | 1,713,000 |
| 046102 | - A031 | Fees | 10,000 |
| 046102 | - A032 | Communications | 48,000 |
| 046102 | - A033 | Utilities | 202,000 |
| 046102 | - A038 | Travel & Transportation | 336,000 |
| 046102 | - A039 | General | 1,117,000 |
| 046102 | - A05 | Grants, Subsidies and Write off Loans | 17,975,000 |
| 046102 | - A052 | Grants Domestic | 17,975,000 |
| 046102 | - A13 | Repairs and Maintenance | 196,000 |
| 046102 | - A130 | Transport | 80,000 |
| 046102 | - A131 | Machinery and Equipment | 37,000 |
| 046102 | - A132 | Furniture and Fixture | 79,000 |
| Total- | BAGH GPO | 19,884,000 | |
| KR889 | 5 KHUZDAR GPO | ||
| 046102 | - A03 | Operating Expenses | 1,161,000 |
| 046102 | - A032 | Communications | 66,000 |
| 046102 | - A033 | Utilities | 294,000 |
| 046102 | - A038 | Travel & Transportation | 570,000 |
| 046102 | - A039 | General | 231,000 |
| 046102 | - A13 | Repairs and Maintenance | 122,000 |
| 046102 | - A131 | Machinery and Equipment | 44,000 |
| 046102 | - A132 | Furniture and Fixture | 29,000 |
| 046102 | - A137 | Computer Equipment | 49,000 |
| Total- | KHUZDAR GPO | 1,283,000 | |
| KR899 | 6 DSPS | KHUZDAR | |
| 046102 | - A03 | Operating Expenses | 3,226,000 |
| 046102 | - A032 | Communications | 123,000 |
| 046102 | - A033 | Utilities | 194,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 046102- A034 | Occupancy Costs | 304,000 | ||
| 046102- A038 | Travel & Transportation | 1,892,000 | ||
| 046102- A039 | General | 713,000 | ||
| 046102- A13 | Repairs and Maintenance | 202,000 | ||
| 046102- A130 | Transport | 68,000 | ||
| 046102- A131 | Machinery and Equipment | 43,000 | ||
| 046102- A132 | Furniture and Fixture | 49,000 | ||
| 046102- A137 | Computer Equipment | 42,000 | ||
| Total- | DSPS KHUZDAR | 3,428,000 | ||
| LI8895 LORALAI | ||||
| 046102- A03 | Operating Expenses | 2,468,000 | ||
| 046102- A031 | Fees | 22,000 | ||
| 046102- A032 | Communications | 162,000 | ||
| 046102- A033 | Utilities | 675,000 | ||
| 046102- A034 | Occupancy Costs | 319,000 | ||
| 046102- A038 | Travel & Transportation | 928,000 | ||
| 046102- A039 | General | 362,000 | ||
| 046102- A13 | Repairs and Maintenance | 211,000 | ||
| 046102- A131 | Machinery and Equipment | 76,000 | ||
| 046102- A132 | Furniture and Fixture | 74,000 | ||
| 046102- A137 | Computer Equipment | 61,000 | ||
| Total- | LORALAI | 2,679,000 | ||
| QA8898 DSPS | QUETTA DIVISION | |||
| 046102- A03 | Operating Expenses | 10,847,000 | ||
| 046102- A031 | Fees | 15,000 | ||
| 046102- A032 | Communications | 657,000 | ||
| 046102- A033 | Utilities | 1,153,000 | ||
| 046102- A034 | Occupancy Costs | 1,912,000 | ||
| 046102- A038 | Travel & Transportation | 2,667,000 | ||
| 046102- A039 | General | 4,443,000 | ||
| 046102- A13 | Repairs and Maintenance | 319,000 | ||
| 046102- A130 | Transport | 110,000 | ||
| 046102- A131 | Machinery and Equipment | 77,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 046102- A132 | Furniture and Fixture | 71,000 | ||
| 046102- A137 | Computer Equipment | 61,000 | ||
| Total- | DSPS QUETTA DIVISION | 11,166,000 | ||
| QA8899 DS M | ST Q DIVISION QUETTA. | |||
| 046102- A03 | Operating Expenses | 14,489,000 | ||
| 046102- A033 | Utilities | 640,000 | ||
| 046102- A034 | Occupancy Costs | 8,251,000 | ||
| 046102- A038 | Travel & Transportation | 3,226,000 | ||
| 046102- A039 | General | 2,372,000 | ||
| 046102- A13 | Repairs and Maintenance | 617,000 | ||
| 046102- A130 | Transport | 238,000 | ||
| 046102- A131 | Machinery and Equipment | 138,000 | ||
| 046102- A132 | Furniture and Fixture | 115,000 | ||
| 046102- A137 | Computer Equipment | 107,000 | ||
| 046102- A138 | General | 19,000 | ||
| Total- | DS MST Q DIVISION QUETTA. | 15,106,000 | ||
| QA8995 PMG | QUETTA | |||
| 046102- A03 | Operating Expenses | 23,293,000 | ||
| 046102- A032 | Communications | 339,000 | ||
| 046102- A033 | Utilities | 871,000 | ||
| 046102- A034 | Occupancy Costs | 15,344,000 | ||
| 046102- A038 | Travel & Transportation | 4,424,000 | ||
| 046102- A039 | General | 2,315,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,055,000 | ||
| 046102- A130 | Transport | 549,000 | ||
| 046102- A131 | Machinery and Equipment | 168,000 | ||
| 046102- A132 | Furniture and Fixture | 117,000 | ||
| 046102- A137 | Computer Equipment | 103,000 | ||
| 046102- A138 | General | 118,000 | ||
| Total- | PMG QUETTA | 24,348,000 | ||
| QA8996 QUETTA GPO | ||||
| 046102- A03 | Operating Expenses | 52,447,000 | ||
| 046102- A031 | Fees | 8,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 046102- A032 | Communications | 1,162,000 | ||
| 046102- A033 | Utilities | 5,521,000 | ||
| 046102- A034 | Occupancy Costs | 21,851,000 | ||
| 046102- A038 | Travel & Transportation | 7,052,000 | ||
| 046102- A039 | General | 16,853,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 516,000 | ||
| 046102- A053 | Write Off Loans / Advances | 516,000 | ||
| 046102- A13 | Repairs and Maintenance | 843,000 | ||
| 046102- A130 | Transport | 389,000 | ||
| 046102- A131 | Machinery and Equipment | 116,000 | ||
| 046102- A132 | Furniture and Fixture | 53,000 | ||
| 046102- A137 | Computer Equipment | 213,000 | ||
| 046102- A138 | General | 72,000 | ||
| Total- | QUETTA GPO | 53,806,000 | ||
| QA8997 DSPS | QUETTA CITY | |||
| 046102- A03 | Operating Expenses | 22,787,000 | ||
| 046102- A032 | Communications | 700,000 | ||
| 046102- A033 | Utilities | 1,571,000 | ||
| 046102- A034 | Occupancy Costs | 15,401,000 | ||
| 046102- A038 | Travel & Transportation | 2,648,000 | ||
| 046102- A039 | General | 2,467,000 | ||
| 046102- A13 | Repairs and Maintenance | 185,000 | ||
| 046102- A130 | Transport | 112,000 | ||
| 046102- A131 | Machinery and Equipment | 17,000 | ||
| 046102- A132 | Furniture and Fixture | 13,000 | ||
| 046102- A137 | Computer Equipment | 43,000 | ||
| Total- | DSPS QUETTA CITY | 22,972,000 | ||
| SI8895 SIBI GPO | ||||
| 046102- A03 | Operating Expenses | 1,299,000 | ||
| 046102- A032 | Communications | 175,000 | ||
| 046102- A033 | Utilities | 425,000 | ||
| 046102- A038 | Travel & Transportation | 445,000 | ||
| 046102- A039 | General | 254,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 046102- A13 | Repairs and Maintenance | 90,000 | ||
| 046102- A131 | Machinery and Equipment | 55,000 | ||
| 046102- A132 | Furniture and Fixture | 8,000 | ||
| 046102- A137 | Computer Equipment | 27,000 | ||
| Total- | SIBI GPO | 1,389,000 | ||
| SI8996 DSPS | SIBI | |||
| 046102- A03 | Operating Expenses | 2,638,000 | ||
| 046102- A031 | Fees | 31,000 | ||
| 046102- A032 | Communications | 148,000 | ||
| 046102- A033 | Utilities | 270,000 | ||
| 046102- A034 | Occupancy Costs | 286,000 | ||
| 046102- A038 | Travel & Transportation | 1,687,000 | ||
| 046102- A039 | General | 216,000 | ||
| 046102- A13 | Repairs and Maintenance | 192,000 | ||
| 046102- A130 | Transport | 83,000 | ||
| 046102- A131 | Machinery and Equipment | 57,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 28,000 | ||
| Total- | DSPS SIBI | 2,830,000 | ||
| TB8895 TURBAT GPO | ||||
| 046102- A03 | Operating Expenses | 1,492,000 | ||
| 046102- A032 | Communications | 127,000 | ||
| 046102- A033 | Utilities | 518,000 | ||
| 046102- A038 | Travel & Transportation | 564,000 | ||
| 046102- A039 | General | 283,000 | ||
| 046102- A13 | Repairs and Maintenance | 81,000 | ||
| 046102- A131 | Machinery and Equipment | 56,000 | ||
| 046102- A132 | Furniture and Fixture | 24,000 | ||
| 046102- A137 | Computer Equipment | 1,000 | ||
| Total- | TURBAT GPO | 1,573,000 | ||
| 046102 | Total- Post Offices | 160,464,000 | ||
| 0461 | Total- Communications | 160,464,000 | ||
| 046 | Total- Communications | 160,464,000 | ||
| 04 | Total- Economic Affairs | 160,464,000 | ||
| Total- ACCOUNTANT GENERAL | 160,464,000 | |||
| PAKISTAN REVENUES | ||||
| SUB-OFFICE, QUETTA | ||||
| (Voted) | 160,464,000 |
| NO. 02 | 6.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | |||||
| 04 | Economic Affairs: | ||||
| 046 | Communications: | ||||
| 0461 | Communications: | ||||
| 046102 | Post Offices : | ||||
| GL8895 | GILGIT GPO | ||||
| 046102 | - A03 | Operating Expenses | 11,240,000 | ||
| 046102 | - A032 | Communications | 182,000 | ||
| 046102 | - A033 | Utilities | 148,000 | ||
| 046102 | - A038 | Travel & Transportation | 1,388,000 | ||
| 046102 | - A039 | General | 9,522,000 | ||
| 046102 | - A13 | Repairs and Maintenance | 509,000 | ||
| 046102 | - A130 | Transport | 381,000 | ||
| 046102 | - A131 | Machinery and Equipment | 37,000 | ||
| 046102 | - A132 | Furniture and Fixture | 39,000 | ||
| 046102 | - A137 | Computer Equipment | 52,000 | ||
| Total- | GILGIT GPO | 11,749,000 | |||
| GL8896 | DSPS | GILGIT | |||
| 046102 | - A03 | Operating Expenses | 4,474,000 | ||
| 046102 | - A032 | Communications | 100,000 | ||
| 046102 | - A033 | Utilities | 74,000 | ||
| 046102 | - A034 | Occupancy Costs | 599,000 | ||
| 046102 | - A038 | Travel & Transportation | 3,345,000 | ||
| 046102 | - A039 | General | 356,000 | ||
| 046102 | - A13 | Repairs and Maintenance | 246,000 | ||
| 046102 | - A130 | Transport | 177,000 | ||
| 046102 | - A131 | Machinery and Equipment | 23,000 | ||
| 046102 | - A132 | Furniture and Fixture | 22,000 | ||
| 046102 | - A137 | Computer Equipment | 21,000 | ||
| 046102 | - A138 | General | 3,000 | ||
| Total- | DSPS GILGIT | 4,720,000 | |||
| SD8895 | SAKARDU GPO | ||||
| 046102 | - A03 | Operating Expenses | 1,330,000 | ||
| 046102 | - A032 | Communications | 50,000 |
| NO. 026.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB- | OFFICE, GILGIT | ||
| 046102- A033 | Utilities | 83,000 | ||
| 046102- A038 | Travel & Transportation | 1,017,000 | ||
| 046102- A039 | General | 180,000 | ||
| 046102- A13 | Repairs and Maintenance | 248,000 | ||
| 046102- A130 | Transport | 152,000 | ||
| 046102- A131 | Machinery and Equipment | 26,000 | ||
| 046102- A132 | Furniture and Fixture | 34,000 | ||
| 046102- A137 | Computer Equipment | 36,000 | ||
| Total- | SAKARDU GPO | 1,578,000 | ||
| SD8996 DSPS | SAKARDU | |||
| 046102- A03 | Operating Expenses | 10,700,000 | ||
| 046102- A032 | Communications | 132,000 | ||
| 046102- A033 | Utilities | 66,000 | ||
| 046102- A034 | Occupancy Costs | 772,000 | ||
| 046102- A038 | Travel & Transportation | 854,000 | ||
| 046102- A039 | General | 8,876,000 | ||
| 046102- A13 | Repairs and Maintenance | 63,000 | ||
| 046102- A130 | Transport | 48,000 | ||
| 046102- A131 | Machinery and Equipment | 6,000 | ||
| 046102- A137 | Computer Equipment | 9,000 | ||
| Total- | DSPS SAKARDU | 10,763,000 | ||
| 046102 | Total- Post Offices | 28,810,000 | ||
| 0461 | Total- Communications | 28,810,000 | ||
| 046 | Total- Communications | 28,810,000 | ||
| 04 | Total- Economic Affairs | 28,810,000 | ||
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 28,810,000 | |||
| (Voted) | 28,810,000 | |||
| TOTAL - DEMAND | 15,000,000,000 | 15,000,000,000 | 15,719,000,000 | |
| (Charged) | 20,000,000 | 20,000,000 | 10,000,000 | |
| (Voted) _ | 14,980,000,000 ________________ | 14,980,000,000 _________________ | 15,709,000,000 ________________ |
SECTION VI
MINISTRY OF DEFENCE
2022-2023 Budget Estimate (Rupees in Thousand)
Demands Presented on behalf of the Ministry of Defence.
Current Expenditure on Revenue Account.
| 27 | Defence Division | 4,299,254 | |
|---|---|---|---|
| 28 | Federal Government Educational Institutions | ||
| in Cantonments and Garrisons | 8,976,071 | ||
| 29 | Defence Services | 1,563,000,000 | |
| Total : | 1,576,275,325 |
NO. 027.- DEFENCE DIVISION DEMANDS FOR GRANTS
DEMAND NO. 027 ( FC21M03 )
DEFENCE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 to defray the Salaries and Other Expenses of the DEFENCE DIVISION.
Voted Rs. 4,299,254,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF DEFENCE .
| FUNCTIONAL CLASSIFICATION | 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | |
|---|---|---|---|---|
| 017 | Research and Development General Public Services | 1,356,965,000 | 1,498,965,000 | 1,516,886,000 |
| 025 | Defence Administration | 2,326,035,000 | 2,778,035,000 | 2,782,368,000 |
| Total | 3,683,000,000 | 4,277,000,000 | 4,299,254,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 2,310,427,000 | 2,536,970,000 | 2,781,740,000 |
| A011 | Pay | 1,283,391,000 | 1,221,450,000 | 1,387,571,000 |
| A011-1 | Pay of Officers | (331,470,000) | (316,080,000) | (434,554,000) |
| A011-2 | Pay of Other Staff | (951,921,000) | (905,370,000) | (953,017,000) |
| A012 | Allowances | 1,027,036,000 | 1,315,520,000 | 1,394,169,000 |
| A012-1 | Regular Allowances | (988,817,000) | (1,276,929,000) | (1,354,594,000) |
| A012-2 | Other Allowances (Excluding TA) | (38,219,000) | (38,591,000) | (39,575,000) |
| A02 | Project Pre-Investment Analysis | 2,000,000 | 1,600,000 | 2,000,000 |
| A03 | Operating Expenses | 788,196,000 | 786,669,000 | 911,924,000 |
| A04 | Employees Retirement Benefits | 24,046,000 | 23,679,000 | 18,008,000 |
| A05 | Grants, Subsidies and Write off Loans | 136,300,000 | 165,940,000 | 116,208,000 |
| A06 | Transfers | 300,000 | 350,000 | 360,000 |
| A09 | Physical Assets | 51,757,000 | 390,976,000 | 104,908,000 |
| A12 | Civil works | 1,870,000 | 15,000,000 | |
| A13 | Repairs and Maintenance | 368,104,000 | 370,816,000 | 349,106,000 |
| Total | 3,683,000,000 | 4,277,000,000 | 4,299,254,000 |
The above estimates do not include recoveries shown below which are adjusted in the accounts in reduction of Expenditure:
017 Research and Development Gener
-3,000,000
__________________________________________________ -3,000,000 Total - Recoveries
NO. 027.- FC21M03DEFENCE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2021-2022 | 2021-2022 | 2022-2023 | ||
|---|---|---|---|---|---|---|
| 2021-22 | 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | ||||
| 017 | Research and Development General Public Services: | |||||
| 0171 017104 | Researc Survey | h & Dev. General Public Services: of Pakistan : | ||||
| IB4060 | PHOTO | PROCESSING LAB & LIBRARY RWP. | ||||
| 017104 | - A01 | Employees Related Expenses | 24,169,000 | 28,638,000 | 28,191,000 | |
| 017104 | - A011 | Pay 52 | 51 | 15,463,000 | 14,449,000 | 14,251,000 |
| 017104 | - A011-1 | Pay of Officers (3) | (3) | (2,185,000) | (2,373,000) | (1,179,000) |
| 017104 | - A011-2 | Pay of Other Staff (49) | (48) | (13,278,000) | (12,076,000) | (13,072,000) |
| 017104 | - A012 | Allowances | 8,706,000 | 14,189,000 | 13,940,000 | |
| 017104 | - A012-1 | Regular Allowances | (8,650,000) | (14,056,000) | (13,812,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (56,000) | (133,000) | (128,000) | |
| 017104 | - A03 | Operating Expenses | 2,973,000 | 2,973,000 | 2,797,000 | |
| 017104 | - A032 | Communications | 25,000 | 25,000 | 24,000 | |
| 017104 | - A033 | Utilities | 325,000 | 325,000 | 327,000 | |
| 017104 | - A034 | Occupancy Costs | 2,441,000 | 2,441,000 | 2,276,000 | |
| 017104 | - A038 | Travel & Transportation | 112,000 | 112,000 | 105,000 | |
| 017104 | - A039 | General | 70,000 | 70,000 | 65,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 285,000 | |||
| 017104 | - A041 | Pension | 285,000 | |||
| 017104 | - A13 | Repairs and Maintenance | 170,000 | 170,000 | 207,000 | |
| 017104 | - A130 | Transport | 47,000 | |||
| 017104 | - A131 | Machinery and Equipment | 49,000 | 49,000 | 46,000 | |
| 017104 | - A137 | Computer Equipment | 121,000 | 121,000 | 114,000 | |
| Total- P R | HOTO PROCESSING LAB & LIBR WP. | ARY | 27,312,000 | 31,781,000 | 31,480,000 | |
| IB4061 | NO 8 PARTY DEFENCE | |||||
| 017104 | - A01 | Employees Related Expenses | 41,695,000 | 47,944,000 | 49,561,000 | |
| 017104 | - A011 | Pay 256 | 259 | 26,803,000 | 24,268,000 | 25,607,000 |
| 017104 | - A011-1 | Pay of Officers (7) | (7) | (4,366,000) | (4,437,000) | (4,497,000) |
| 017104 | - A011-2 | Pay of Other Staff (249) | (252) | (22,437,000) | (19,831,000) | (21,110,000) |
| 017104 | - A012 | Allowances | 14,892,000 | 23,676,000 | 23,954,000 |
| NO. 027.- FC21 | M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A012-1 | Regular Allowances | (14,528,000) | (23,312,000) | (23,504,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (364,000) | (364,000) | (450,000) |
| 017104- A03 | Operating Expenses | 8,501,000 | 9,319,000 | 7,923,000 |
| 017104- A032 | Communications | 23,000 | 41,000 | 31,000 |
| 017104- A034 | Occupancy Costs | 5,542,000 | 5,542,000 | 5,175,000 |
| 017104- A038 | Travel & Transportation | 2,592,000 | 3,392,000 | 2,395,000 |
| 017104- A039 | General | 344,000 | 344,000 | 322,000 |
| 017104- A04 | Employees Retirement Benefits | 600,000 | 882,000 | 285,000 |
| 017104- A041 | Pension | 600,000 | 882,000 | 285,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 2,300,000 | ||
| 017104- A052 | Grants Domestic | 2,300,000 | ||
| 017104- A09 | Physical Assets | 2,000 | 2,000 | 2,000 |
| 017104- A098 | Purchase of Other Assets | 2,000 | 2,000 | 2,000 |
| 017104- A13 | Repairs and Maintenance | 792,000 | 992,000 | 741,000 |
| 017104- A130 | Transport | 500,000 | 800,000 | 467,000 |
| 017104- A131 | Machinery and Equipment | 76,000 | 76,000 | 71,000 |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 |
| 017104- A137 | Computer Equipment | 211,000 | 111,000 | 198,000 |
| Total- NO 8 PARTY DEFENCE | 53,890,000 | 59,139,000 | 58,512,000 | |
| IB4062 NO 3 PH | OTOGRAMATRIC OFFICE DEFENCE | |||
| 017104- A01 | Employees Related Expenses | 25,699,000 | 30,553,000 | 31,030,000 |
| 017104- A011 | Pay 57 56 | 17,037,000 | 15,425,000 | 15,837,000 |
| 017104- A011-1 | Pay of Officers (4) (5) | (3,390,000) | (3,073,000) | (2,680,000) |
| 017104- A011-2 | Pay of Other Staff (53) (51) | (13,647,000) | (12,352,000) | (13,157,000) |
| 017104- A012 | Allowances | 8,662,000 | 15,128,000 | 15,193,000 |
| 017104- A012-1 | Regular Allowances | (8,480,000) | (14,749,000) | (14,959,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (182,000) | (379,000) | (234,000) |
| 017104- A03 | Operating Expenses | 4,244,000 | 4,244,000 | 3,968,000 |
| 017104- A032 | Communications | 22,000 | 22,000 | 21,000 |
| 017104- A034 | Occupancy Costs | 4,000,000 | 4,000,000 | 3,740,000 |
| 017104- A038 | Travel & Transportation | 75,000 | 75,000 | 70,000 |
| 017104- A039 | General | 147,000 | 147,000 | 137,000 |
| 017104- A04 | Employees Retirement Benefits | 300,000 | 300,000 | 285,000 |
| NO. 027.- FC21 | M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No 2021-22 | of Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 017104- A041 | Pension | 300,000 | 300,000 | 285,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 82,000 | 82,000 | ||
| 017104- A052 | Grants Domestic | 82,000 | 82,000 | ||
| 017104- A13 | Repairs and Maintenance | 87,000 | 87,000 | 82,000 | |
| 017104- A131 | Machinery and Equipment | 15,000 | 15,000 | 14,000 | |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 | |
| 017104- A137 | Computer Equipment | 67,000 | 67,000 | 63,000 | |
| Total- NO 3 PHOTOGRAMATRIC OFFICE DEFENCE | 30,412,000 | 35,266,000 | 35,365,000 | ||
| IB4063 NO 6 PARTY DEFENCE | |||||
| 017104- A01 | Employees Related Expenses | 45,667,000 | 52,354,000 | 79,749,000 | |
| 017104- A011 | Pay 311 | 332 | 29,026,000 | 27,775,000 | 51,462,000 |
| 017104- A011-1 | Pay of Officers (5) | (6) | (3,311,000) | (3,580,000) | (2,044,000) |
| 017104- A011-2 | Pay of Other Staff (306) | (326) | (25,715,000) | (24,195,000) | (49,418,000) |
| 017104- A012 | Allowances | 16,641,000 | 24,579,000 | 28,287,000 | |
| 017104- A012-1 | Regular Allowances | (16,042,000) | (23,642,000) | (27,367,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (599,000) | (937,000) | (920,000) | |
| 017104- A03 | Operating Expenses | 10,745,000 | 11,645,000 | 19,639,000 | |
| 017104- A032 | Communications | 25,000 | 25,000 | 35,000 | |
| 017104- A033 | Utilities | 12,000 | 12,000 | 19,000 | |
| 017104- A034 | Occupancy Costs | 8,004,000 | 8,004,000 | 7,484,000 | |
| 017104- A036 | Motor Vehicles | 270,000 | 270,000 | ||
| 017104- A038 | Travel & Transportation | 1,822,000 | 2,622,000 | 11,529,000 | |
| 017104- A039 | General | 612,000 | 712,000 | 572,000 | |
| 017104- A04 | Employees Retirement Benefits | 450,000 | 450,000 | 335,000 | |
| 017104- A041 | Pension | 450,000 | 450,000 | 335,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,600,000 | 5,000,000 | ||
| 017104- A052 | Grants Domestic | 3,600,000 | 5,000,000 | ||
| 017104- A09 | Physical Assets | 3,000 | 3,000 | 3,000 | |
| 017104- A098 | Purchase of Other Assets | 3,000 | 3,000 | 3,000 | |
| 017104- A13 | Repairs and Maintenance | 501,000 | 801,000 | 469,000 | |
| 017104- A130 | Transport | 400,000 | 700,000 | 374,000 | |
| 017104- A131 | Machinery and Equipment | 40,000 | 40,000 | 37,000 |