Regular & Technical Supplementary Grants FY 2020-21 and 2021-22
The Regular & Technical Supplementary Grants FY 2020-21 and 2021-22 is part of the federal budget for FY 2022-23. This page reproduces the text of its 194 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
FEDERAL BUDGET 202 2 -2 3 REGULAR AND TECHNICAL SUPPLEMENTARY GRANTS FOR FYs 2020-21 & 2021-22
Government of Pakistan Finance Division Islamabad
PREFACE
Under Article 84 of the Constitution of the Islamic Republic of Pakistan, as well as Section 10 of Public Finance Management Act 2019, Federal Government have power to authorize expenditure from the Federal Consolidated Fund and lay the same before National Assembly in terms of Articles 80 to 83 of the Constitution.
This publication titled “ Regular and Technical Supplementary Grants for the financial years 2020-21 and 2021-22” contains all such expenditure which could neither be met from the allocated budgetary resources, nor could have been postponed during the relevant financial year owing to its peculiar nature. It may be mentioned that the Regular and Technical Supplementary Grants have their own dimensions: The Regular Supplementary Grants enhance the overall budgetary allocations of a particular financial year, and the Technical Supplementary Grants only require transfer of funds from one budget grant to another without changing the overall allocation of the financial year.
The compilation of this book is arranged for the financial year 2020-21 for the period from 8th May to 30 June, 2021 and financial year 2021-22 for the period from July, 2021 to 14th May, 2022 in the following three parts:
i) Regular Supplementary Grants, ii) Technical Supplementary Grants, and iii) Schedule-I
The format contains the budget provision of a Demand, the Supplementary Grant authorized and the progressive total of a Demand after the inclusion of Supplementary Grant. Since Supplementary Grant has a direct relation with original budget, therefore it has been prepared according to the Chart of Accounts (COA) under the New Accounting Model (NAM).
Schedule-I of this Publication is a summary of Supplementary Grants and Appropriations, which is segregated into charged and voted expenditure.
Hamed Yaqoob Sheikh Secretary to the Government of Pakistan
Finance Division,
Islamabad, the 10th June, 2022
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2020-2021 (ADDENDUM)
PART - I REGULAR SUPPLEMENTARY GRANTS
| CURRENT EXPENDITURE : | ||
|---|---|---|
| A.-EXPENDITURE ON REVENUE ACCOUNT : | ||
| I - CABINET SECRETARIAT - | PAGES | |
| 12 | National Disaster Management Authority | 5 |
| V - DEFENCE, MINISTRY OF - | ||
| 41 | Defence Services | 6 |
| VIII - ENERGY, MINISTRY OF - | ||
| 46 | Other Expenditure of Power Division | 7 |
| X - FINANCE AND REVENUE, MINISTRY OF- | ||
| 65 | Grants-in-Aid and Miscellaneous Adjustments between the Federal and Provincial Governments | 8 |
| 66 | Subsidies and Miscellaneous Expenditure | 9 |
| B.- CURRENT EXPENDITURE ON CAPITAL ACCOUNT : | ||
| I - FINANCE AND REVENUE, MINISTRY OF- | ||
| 147 | Other Loans and Advances by the Federal Government | 10 |
PART - II TECHNICAL SUPPLEMENTARY GRANTS
CURRENT EXPENDITURE :
A.-EXPENDITURE ON REVENUE ACCOUNT :
| I - CABINET SECRETARIAT - | PAGES | |
|---|---|---|
| 4 | Miscellaneous Expenditure of Cabinet Division | 13 |
| 5 | Emergency Relief and Repatriation | 14 |
| 6 | Intelligence Bureau | 15 |
| 7 | Atomic Energy | 16 |
| 8 | Pakistan Nuclear Regulatory Authority | 17 |
| 12 | National Disaster Management Authority | 18 |
| 13 | Board of Investment | 19 |
| 15 | Aviation Division | 20 |
| 16 | Miscellaneous Expenditure of Aviation Division | 21 |
| 17 | Airports Security Force | 22 |
| 18 | Meteorology | 23 |
| 20 | Other Expenditure of Establishment Division | 24-25 |
| 21 | Federal Public Service Commission | 26 |
| 22 | National School of Public Policy | 27 |
| II - CLIMATE CHANGE, MINISTRY OF - | ||
| 29 | Other Expenditure of Climate Change Division | 28 |
| III - COMMERCE, MINISTRY OF - | ||
| 31 | Commerce Division | 29 |
| 33 | Miscellaneous Expenditure of Commerce Division | 30 |
| V - DEFENCE, MINISTRY OF - | ||
| 37 | Defence Division | 31 |
| 38 | Other Expenditure of Defence Division | 32 |
| 39 | Survey of Pakistan | 33 |
| 40 | Federal Government Educational Institutions in | |
| Cantonments and Garrisons | 34 | |
| 41 | Defence Services | 35 |
| VI - DEFENCE PRODUCTION, MINISTRY OF - | ||
| 42 | Defence Production Division | 36 |
| VIII - ENERGY, MINISTRY OF - | PAGES | |
|---|---|---|
| 47 | Petroleum Division | 37 |
| 50 | Geological Survey of Pakistan | 38 |
| IX - FEDERAL EDUCATION, PROFESSIONAL TRAINING, | ||
| NATIONAL HERITAGE AND CULTURE, MINISTRY OF - | ||
| 52 | Other Expenditure of Federal Education and Professional Training Division | 39-40 |
| 53 | Miscellaneous Expenditure of Federal Education and | |
| Professional Training Division | 41 | |
| 54 | Higher Education Commission (HEC) | 42 |
| 56 | National Heritage and Culture Division | 43 |
| X - FINANCE AND REVENUE, MINISTRY OF- | ||
| 60 | Other Expenditure of Finance Division | 44 |
| 61 | Controller General of Accounts | 45 |
| 63 | National Savings | 46 |
| 65 | Grants-in-Aid and Miscellaneous Adjustments | |
| between the Federal and Provincial Governments | 47 | |
| 68 | Other Expenditure of Revenue Division | 48 |
| 69 | Federal Board of Revenue | 49 |
| 70 | Customs | 50 |
| 71 | Inland Revenue | 51 |
| XI - FOREIGN AFFAIRS, MINISTRY OF - | ||
| 72 | Foreign Affairs Division | 52 |
| 74 | Foreign Affairs | 53 |
| XII - HOUSING AND WORKS, MINISTRY OF - | ||
| 75 | Housing and Works Division | 54 |
| 76 | Other Expenditure of Housing and Works Division | 55 |
| XIII - HU | MAN RIGHTS, MINISTRY OF - | PAGES |
|---|---|---|
| 77 | Human Rights Division | 56 |
| 78 | Other Expenditure of Human Rights Division | 57-58 |
| XIV- INDUSTRIES AND PRODUCTION, MINISTRY OF - | ||
| 80 | Industries and Production Division | 59 |
| 81 | Other Expenditure of Industries and Production Division | 60 |
| 82 | Miscellaneous Expenditure of Industries and | |
| Production Division | 61 | |
| XV - INFORMATION AND BROADCASTING, MINISTRY OF- | ||
| 84 | Information and Broadcasting Division | 62 |
| 85 | Other Expenditure of Information and Broadcasting Divisio | 63-64 |
| 86 | Miscellaneous Expenditure of Information and | |
| Broadcasting Division | 65 | |
| XVI - INFORMATION TECHNOLOGY AND TELECOMMUNICATION MINISTRY OF- | , | |
| 88 | Information Technology and Telecommunication Division | 66 |
| 89 | Other Expenditure of Information Technology and | |
| Telecommunication Division | 67 | |
| XVII - INTERIOR, MINISTRY OF- | ||
| 92 | Other Expenditure of Interior Division | 68 |
| 94 | Islamabad | 69-70 |
| 95 | Passport Organization | 71 |
| 96 | Civil Armed Forces | 72 |
| 97 | Frontier Constabulary | 73 |
| 98 | Pakistan Coast Guards | 74 |
| 99 | Pakistan Rangers | 75 |
| XVIII - INTER - PROVINCIAL COORDINATION, MINISTRY OF- |
101 Other Expenditure of Inter - Provincial Coordination Division 76
| XX - LAW AND JUSTICE, MINISTRY OF - | PAGES |
|---|---|
| 106 Law and Justice Division | 77 |
| XXI - MARITIME AFFAIRS, MINISTRY OF - | |
| 114 Other Expenditure of Maritime Affairs Division | 78 |
| 115 Miscellaneous Expenditure of Maritime Affairs Division | 79 |
| XXII - NARCOTICS CONTROL, MINISTRY OF - | |
| 117 Other Expenditure of Narcotics Control Division | 80 |
| XXIV - NATIONAL FOOD SECURITY AND RESEARCH, MINISTRY OF - | |
| 122 Miscellaneous Expenditure of National Food Security and Research | 81 |
| XXV - NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION, MINISTRY OF - | |
| 124 Other Expenditure of National Health Services, Regulations and Coordination Division 125 Miscellaneous Expenditure of National Health Services, Regulations and Coordination Division | 82 83 |
| XXVI - OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT, MINISTRY OF - | |
| 127 Other Expenditure of Overseas Pakistanis and Human Resource Development Division | 84 |
| XXVII - PARLIAMENTARY AFFAIRS, MINISTRY OF - | |
| 128 Parliamentary Affairs Division | 85 |
| XXVIII - PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES, MINISTRY OF - | |
| 129 Planning, Development and Special Initiatives Division | 86 |
| 131 Miscellaneous Expenditure of Planning, Development and Special Initiatives Division | 87 |
| XXXI - RAILWAYS, MINISTRY OF - | PAGES |
|---|---|
| 135 Miscellaneous Expenditure of Railway Division | 88 |
| XXXIII - SCIENCE AND TECHNOLOGY, MINISTRY OF - | |
| 140 Miscellaneous Expenditure of Science and Technology Division | 89 |
| B.- CURRENT EXPENDITURE ON CAPITAL ACCOUNT : | |
| I - FINANCE AND REVENUE, MINISTRY OF- | |
| 147 Other Loans and Advances by the Federal Government | 90 |
| DEVELOPMENT EXPENDITURE A - DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT : | |
| II - CLIMATE CHANGE, MINISTRY OF - | |
| 153 Development Expenditure of Climate Change Division | 91 |
| III - COMMERCE, MINISTRY OF - | |
| 154 Development Expenditure of Commerce Division | 92 |
| IX - FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE, MINISTRY OF - | |
| 161 Development Expenditure of Federal Education and Professional Training Division | 93 |
| X - FINANCE AND REVENUE, MINISTRY OF - | |
| 166 Other Development Expenditure | 94 |
| 168 Development Expenditure of Revenue Division | 95 |
| XIII - INFORMATION TECHNOLOGY AND TELECOMMUNICATION, MINISTRY OF- | |
| 170 Development Expenditure of Information Technology and Telecommunication Division | 96 |
| XIV - INTERIOR, MINISTRY OF- | PAGES | |
|---|---|---|
| 171 | Development Expenditure of Interior Division | 97 |
| XVII- LAW AND JUSTICE, MINISTRY OF - | ||
| 174 | Development Expenditure of Law and Justice Division | 98 |
| B - DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT : | ||
| I - CABINET SECRETARIAT - | ||
| 181 | Capital Outlay on Development of Atomic Energy | 99 |
| III - FINANCE AND REVENUE, MINISTRY OF - | ||
| 184 | Capital Outlay on Federal Investments | 100 |
| V- HOUSING AND WORKS, MINISTRY OF - | ||
| 188 | Capital Outlay on Civil Works | 101 |
| APPROPRIATIONS CHARGED UPON THE FEDERAL CONSOLIDATED FUND : | ||
| IV - FINA --- | NCE AND REVENUE, MINISTRY OF- Audit | 102 |
| SCHEDULE - | ||
| --- | Schedule - I | 105-109 |
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2021-2022
PART - I REGULAR SUPPLEMENTARY GRANTS
CURRENT EXPENDITURE :
A.-EXPENDITURE ON REVENUE ACCOUNT :
| I - CABINET SECRETARIAT - | PAGES | |
|---|---|---|
| 10 | National Disaster Management Authority & ERRA | 115 |
| VIII - ENERGY, MINISTRY OF - | ||
| 34 | Power Division | 116-117 |
| 35 | Petroleum Division | 118 |
| XXV - NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION, MINISTRY OF - | ||
| 74 | National Health Services, Regulations and | |
| Coordination Division | 119 |
PART - II TECHNICAL SUPPLEMENTARY GRANTS
CURRENT EXPENDITURE :
A.-EXPENDITURE ON REVENUE ACCOUNT :
| I - CABINET SECRETARIAT - | PAGES | |
|---|---|---|
| 2 | Cabinet Division | 123-124 |
| 5 | Atomic Energy | 125 |
| 6 | Pakistan Nuclear Regulatory Authority | 126 |
| 10 | National Disaster Management Authority & ERRA | 127 |
| 13 | Aviation Division | 128-129 |
| 14 | Airports Security Force | 130 |
| 20 | Poverty Alleviation & Social Safety Division | 131 |
| 22-A | Secretariat of Council of Common Interests | 132 |
| IV - COMMUNICATIONS, MINISTRY OF - | ||
| 26 | Other Expenditure of Communications Division | 133 |
| V - DEFENCE, MINISTRY OF - | ||
| 28 | Defence Division | 134 |
| 29 | Federal Government Educational Institutions in Cantonments and Garrisons | 135 |
| 30 | Defence Services | 136 |
| VIII - ENERGY, MINISTRY OF - | ||
| 34 | Power Division | 137-138 |
| 35 | Petroleum Division | 139 |
| IX - FEDERAL EDUCATION, PROFESSIONAL TRAINING, | ||
| NATIONAL HERITAGE AND CULTURE, MINISTRY OF - | ||
| 37 | Federal Education and Professional Training Division | 140-141 |
| X - FINA | NCE AND REVENUE, MINISTRY OF- PAGES |
|---|---|
| 42 | Other Expenditure of Finance Division 142 |
| 47 | Federal Board of Revenue 143 |
| XI - FOREIGN AFFAIRS, MINISTRY OF - | |
| 48 | Foreign Affairs Division 144 |
| XII - HOUSING AND WORKS, MINISTRY OF - | |
| 50 | Housing and Works Division 145 |
| XIII - HUMAN RIGHTS, MINISTRY OF - | |
| 51 | Human Rights Division 146-147 |
| XIV- IND | USTRIES AND PRODUCTION, MINISTRY OF - |
| 52 | Industries and Production Division 148 |
| XV - INFORMATION AND BROADCASTING, MINISTRY OF- | |
| 54 | Information and Broadcasting Division 149 |
| XVI - INF MIN 56 | ORMATION TECHNOLOGY AND TELECOMMUNICATION, ISTRY OF- Information Technology and Telecommunication Division 150-151 |
| XVII - IN | TERIOR, MINISTRY OF- |
| **57 ** | 152 Interior Division |
| **58 ** | 153 Other Expenditure of Interior Division |
| **59 ** | 154 Islamabad Capital Territory |
| **60 ** | Combined Civil Armed Forces 155 |
| XXIV - NATIONAL FOOD SECURITY AND RESEARCH, MINISTRY OF - | |
| 73 | National Food Security and Research Division 156 |
| XXV - NA AN 74 | TIONAL HEALTH SERVICES, REGULATIONS D COORDINATION, MINISTRY OF - National Health Services, Regulations and Coordination Division | PAGES 157-158 |
|---|---|---|
| XXVIII - PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES, MINISTRY OF - | ||
| 77 | Planning, Development and Special Initiatives Division | 159 |
| XXXIV - | WATER RESOURCES, MINISTRY OF - | |
| 84 | Water Resources Division | 160 |
| DEVELOPMENT EXPENDITURE | ||
| A - DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT : | ||
| I - CABINET SECRETARIAT - | ||
| 86 | Development Expenditure of Cabinet Division | 161 |
| IV - COMMUNICATIONS, MINISTRY OF - | ||
| 93 | Development Expenditure of Communications Division | 162 |
| VII - ENERGY, MINISTRY OF - | ||
| 97 | Development Expenditure of Power Division | 163 |
| XIII - INTERIOR, MINISTRY OF- | ||
| 108 | Development Expenditure of Interior Division | 164-166 |
| XIX - NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION, MINISTRY OF - | ||
| 114 | Development Expenditure of National Health Services, Regulations and Coordination Division | 167 |
| B - DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT : | PAGES |
|---|---|
| II - ENERGY, MINISTRY OF - | |
| 120 Capital Outlay on Petroleum Division | 168 |
| IV - HOUSING AND WORKS, MINISTRY OF - | |
| 124 Capital Outlay on Civil Works | 169 |
| VI - MARITIME AFFAIRS, MINISTRY OF - | |
| 126 Capital Outlay on Maritime Affairs Division | 170 |
| APPROPRIATIONS CHARGED UPON THE FEDERAL CONSOLIDATED FUND : III - FINANCE AND REVENUE, MINISTRY OF- --- Audit | 171 |
| IV- LAW AND JUSTICE, MINISTRY OF- --- Elecation | 172 |
| VI- FEDERAL TAX OMBUDSMAN SECRETARIAT- --- Federal Tax Ombudsman | 173 |
| SCHEDULE - --- Schedule - I | 177-178 |
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2020-2021 (ADDENDUM)
PART - I REGULAR SUPPLEMENTARY GRANTS FY 2020-21
DEMAND NO. 012
(FC21N19)
NATIONAL DISASTER MANAGEMENT AUTHORITY
(See Page 15 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 636,462,000 | 0 | 20,000,000,000 | 20,636,462,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 636,462,000 | 0 | 20,000,000,000 | 20,636,462,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
10 SOCIAL PROTECTION 107 ADMINISTRATION 1071 ADMINISTRATION 107101 RELIEF MEASURES 107101- A06 Transfers 20,000,000,000 107 Total- Administration 20,000,000,000
Allocation of funds for procurement of Covid vaccine.
DEMAND NO. 041
(FC21D02)
DEFENCE SERVICES
(See Page 52 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,290,000,000,000 | 4,353,461,000 | 700,000,000 | 1,295,053,461,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,290,000,000,000 | 4,353,461,000 | 700,000,000 | 1,295,053,461,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE SERVICES)
02 DEFENCE AFFAIRS AND SERVICES
- 021 MILITARY DEFENCE 0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS 021101- A03 Operating Expenses 700,000,000 021 Total-Military Defence 700,000,000
Funds provided to Pakistan Air Force for Covid related requirements.
DEMAND NO. 046
(FC21Y38)
OTHER EXPENDITURE OF POWER DIVISION
(See Page 61 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 104,785,000 | 63,490,000,000 | 89,860,000,000 | 153,454,785,000 |
| Charged | 0 | Nil | Nil | 0 |
| Voted | 104,785,000 | 63,490,000,000 | 89,860,000,000 | 153,454,785,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (POWER DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011212 | SUBSIDIES AND MISCELLANEOUS EXPENDITURE |
| 011212- | A05 | Grants, Subsidies and Write-off Loans | 56,322,740,000 |
|---|---|---|---|
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 56,322,740,000 | |
| 04 | ECONOMIC AFFAIRS | ||
| 041 | GENERAL ECONOMIC, COMMERCIAL, LABOR AFFAIRS | ||
| 0412 | COMMERCIAL AFFAIRS | ||
| 041213 | SUBSIDIES | ||
| 041213 | A05 | Grants, Subsidies and Write-off Loans | 33,537,260,000 |
| 041 | Total- General Economic, Commercial and Labour Affairs | 33,537,260,000 | |
| Total- | 89,860,000,000 |
For payment to IPPs, 1st instalment of 40% under payment mechanism.
DEMAND NO. 065
(FC21G01/FC24G01)
GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE
FEDERAL AND PROVINCIAL GOVERNMENTS
(See Page 84 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 171,890,000,000 | 4,000,000,000 | 25,000,000,000 | 200,890,000,000 |
| Charged | 19,000,000,000 | Nil | Nil | 19,000,000,000 |
| Voted | 152,890,000,000 | 4,000,000,000 | 25,000,000,000 | 181,890,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE
014 TRANSFERS 0141 TRANSFERS (INTER-GOVERNMENTAL) 014101 TO PROVINCES 014101- A05 Grants, Subsidies and Write off Loans 25,000,000,000 014 Total- Transfers 25,000,000,000
For payment of outstanding amount of net Hydle Profit to WAPDA to raise bank financing of around Rs 25 billion with GOP guarantee.
DEMAND NO. 066
(FC21S15)
SUBSIDIES AND MISCELLANEOUS EXPENDITURE
(See Page 85 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 643,300,000,000 | 58,817,167,000 | 13,817,167,000 | 715,934,334,000 |
| Charged | 0 | Nil | Nil | 0 |
| Voted | 643,300,000,000 | 58,817,167,000 | 13,817,167,000 | 715,934,334,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011212 SUBSIDIES AND MISCELLANEOUS EXPENDITURE
| 011212- | A05 | Grants, Subsidies, Write off Loans/Adv./Others | 13,817,167,000 |
|---|---|---|---|
| 011 | Total- Executive And Legislative Organs, Financial | 13,817,167,000 | |
| and Fiscal Affairs, External Affairs |
For subsidy to WAPDA / PEPCO on account of Inter Disco Tariff Differential.
DEMAND NO. 147
(FC11Y24)
OTHER LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
(See Page 219 of Original Demand)
| Original | Supplementary Grant 2020-2021 | Total | ||
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 66,776,000,000 | 0 | 33,600,000,000 | 100,376,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 66,776,000,000 | 0 | 33,600,000,000 | 100,376,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION) 01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0141 TRANSFERS (INTER-GOVERNMENT) 014101 TO PROVINCES
| 014101- | A08 | Loans and Advances | 33,600,000,000 |
|---|---|---|---|
| 014 | Total -Transfers | 33,600,000,000 |
Ways and Means Allowances to Khyber Pakhtunkhwa.
PART - II TECHNICAL SUPPLEMENTARY GRANTS FY 2020-21
DEMAND NO. 004
(FC21X14)
MISCELLANEOUS EXPENDITURE OF CABINET DIVISION
(See Page 7 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 30,371,812,000 | 233,443,000 | 100,000,000 | 30,705,255,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 30,371,812,000 | 233,443,000 | 100,000,000 | 30,705,255,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION) 04 ECONOMIC AFFAIRS 047 OTHER INDUSTRIES 0472 OTHER INDUSTRIES 047202 TOURISM 047202A05 GRANTS, SUBSIDIES, WRITE-OFF LOANS/ADVANCES 100,000,000
047 Total- Other Industries 100,000,000
Pakistan Tourism Development Endowment Fund.
DEMAND NO. 005
(FC21E01)
EMERGENCY RELIEF AND REPATRIATION
(See Page 8 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 186,807,000 | 0 | 288,893,000 | 475,700,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 186,807,000 | 0 | 288,893,000 | 475,700,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION) 10 SOCIAL PROTECTION 107 ADMINISTRATION 1071 ADMINISTRATION 107101 RELIEF MEASURES
| 107101- | A03 | Operating Expenses | 103,943,000 |
|---|---|---|---|
| 107101- | A13 | Repairs and Maintenance | 184,950,000 |
| 107 | Total - Administration | 288,893,000 |
For Rent and Royalties (Helicopter) (Rs 29,810,000), Relief Measures (Rs 191,950,000), provision of delegation abroad (Rs 55,000,000) and payment to others for service rendered (Rs 12,133,000).
DEMAND NO. 006
(FC21B03)
INTELLIGENCE BUREAU
(See Page 9 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 6,918,590,000 | 0 | 2,241,000,000 | 9,159,590,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 6,918,590,000 | 0 | 2,241,000,000 | 9,159,590,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS |
| 011101 | PARLIAMENTARY/LEGISLATIVE AFFAIRS |
011101A03 Operating Expenses 2,241,000,000 011 Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs 2,241,000,000
To cover shortfall of Budget.
DEMAND NO. 007
(FC21A01)
ATOMIC ENERGY
(See Page 10 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 9,350,935,000 | 1,200,000,000 | 834,000,000 | 11,384,935,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 9,350,935,000 | 1,200,000,000 | 834,000,000 | 11,384,935,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE 017 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 0171 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 017101 ATOMIC ENERGY 017101A03 Operating Expenses 834,000,000
017 Total- Research and Development General Public Services 834,000,000
Pakistan Atomic Energy Commission
DEMAND NO. 008
(FC21P33)
PAKISTAN NUCLEAR REGULATORY AUTHORITY
(See Page 11 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,036,480,000 | 0 | 145,000,000 | 1,181,480,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,036,480,000 | 0 | 145,000,000 | 1,181,480,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE 017 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 0171 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 017101 ATOMIC ENERGY
| 017101- | A01 | Employees Related Expenses | 47,429,000 |
|---|---|---|---|
| 017101- | A011 | Pay | 12,348,000 |
| 017101- | A011-1 | Pay of Officers | 12,025,000 |
| 017101- | A011-2 | Pay of Other Staff | 323,000 |
| 017101- | A012 | Allowances | 35,081,000 |
| 017101- | A012-1 | Regular Allowances | 9,766,000 |
| 017101- | A012-2 | Other Allowances (Excluding T.A) | 25,315,000 |
| 017101- | A03 | Operating Expenses | 97,571,000 |
| 017 | Total- Research and Development General | ||
| Public Services | 145,000,000 |
Pakistan Nuclear Regulatory Authority
DEMAND NO. 012
(FC21N19)
NATIONAL DISASTER MANAGEMENT AUTHORITY
(See Page 15 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 636,462,000 | 0 | 40,334,238,000 | 40,970,700,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 636,462,000 | 0 | 40,334,238,000 | 40,970,700,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
10 SOCIAL PROTECTION 107 ADMINISTRATION 1071 ADMINISTRATION 107101 RELIEF MEASURES 107101A06 Transfers 40,334,238,000 107 Total- Administration 40,334,238,000
For implementation of NDMA's component under Karachi Transformation Plan (KTP) (Rs 27,505,738,000), for NDMA (Rs 11,028,500,000) and emergency requirements of supply of necessary oxygen to hospitals for the treatment of COVID-19 patients (Rs 1,800,000,000)
DEMAND NO. 013
(FC21P23)
BOARD OF INVESTMENT
(See Page 16 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 263,983,000 | 0 | 37,014,000 | 300,997,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 263,983,000 | 0 | 37,014,000 | 300,997,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
04 ECONOMIC AFFAIRS 044 MINING AND MANUFACTURING 0443 ADMINISTRATION 044301 ADMINISTRATION
| 044301- | A01 | Employees Related Expenses | 7,014,000 |
|---|---|---|---|
| 044301- | A012 | Allowances | 7,014,000 |
| 044301- | A012-1 | Regular Allowances | 7,014,000 |
| 044301- | A03 | Operating Expenses | 21,000,000 |
| 044301- | A09 | Expenditure on Acquiring of Physical Assets | 9,000,000 |
| 044 | Total- Mining and Manufacturing | 37,014,000 |
For payment of Disparity Reduction Allowance (Rs 7,014,000) and to cover shortfall of budget (Rs 30,000,000).
DEMAND NO. 015
(FC21A11)
AVIATION DIVISION
(See Page 18 of Original Demand)
| Original | Supplementary | Grant 2020-21 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 103,762,000 | 0 | 10,000,000 | 113,762,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 103,762,000 | 0 | 10,000,000 | 113,762,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (AVIATION DIVISION)
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0455 AIR TRANSPORT 045501 CIVIL AVIATION 045501A05 Grants, Subsidies, Write-offs Loans/Adv/Others 10,000,000 045 Total- Construction and Transport 10,000,000
For financial assistance package to the families of government servants who died during services.
DEMAND NO. 016
(FC21X01)
MISCELLANEOUS EXPENDITURE OF AVIATION DIVISION
(See Page 19 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 13,090,000 | 9,840,000,000 | 275,000,000 | 10,128,090,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 13,090,000 | 9,840,000,000 | 275,000,000 | 10,128,090,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (AVIATION DIVISION)
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0455 AIR TRANSPORT 045501 CIVIL AVIATION 045501A03 Operating Expenses 275,000,000 045 Total- Construction and Transport 275,000,000
For payment of Attorney's fee and other legal charges by the PIACL in connection with the Roosevelt Hotel court case.
DEMAND NO. 017
(FC21A13)
AIRPORTS SECURITY FORCE
(See Page 20 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 7,693,000,000 | 0 | 700,000,000 | 8,393,000,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 7,693,000,000 | 0 | 700,000,000 | 8,393,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (AVIATION DIVISION)
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS | ||
|---|---|---|---|
| 032 | POLICE | ||
| 0321 | POLICE | ||
| 032150 | OTHERS | ||
| 032150 | A01 | Employees Related Expenses | 700,000,000 |
| 032150 | A011 | Pay | 211,456,000 |
| 032150 | A011-1 | Pay of Officers | 7,322,000 |
| 032150 | A011-2 | Pay of Other Staff | 204,134,000 |
| 032150 | A012 | Allowances | 488,544,000 |
| 032150 | A012-1 | Regular Allowances | 488,544,000 |
| 032 | Total- Police | 700,000,000 |
To cover shortfall of budget.
DEMAND NO. 18
(FC21M26)
METEOROLOGY
(See Page 21 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,347,611,000 | 0 | 56,648,000 | 1,404,259,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,347,611,000 | 0 | 56,648,000 | 1,404,259,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (AVIATION DIVISION)
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS | ||
| 0411 | GENERAL ECONOMIC, AFFAIRS | ||
| 041104 | METEOROLOGY | ||
| 041104 | A01 | Employees Related Expenses | 56,648,000 |
| 041104 | A012 | Allowances | 56,648,000 |
| 041104 | A012-1 | Regular Allowances | 56,648,000 |
| 041 | Total- General Economic, Commercial and | ||
| Labor Affairs | 56,648,000 |
For payment of Disparity Reduction Allowance.
DEMAND NO. 020
(FC21Y02)
OTHER EXPENDITURE OF ESTABLISHMENT DIVISION
(See Page 23 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 4,280,242,000 | 0 | 3,396,513,000 | 7,676,755,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,280,242,000 | 0 | 3,396,513,000 | 7,676,755,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 015 | GENERAL SERVICES |
| 0151 | PERSONNEL SERVICES |
| 015101 | ESTABLISHMENT, SERVICES, GENERAL ADMINISTRATION |
| 015101- | A06 | Transfers | 3,369,620,000 |
|---|---|---|---|
| 015101 | Total- Establishment, Services, General Administration | 3,369,620,000 | |
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| 019101 | ADMINISTRATIVE TRAINING | ||
| 019101- | A01 | Employees Related Expenses | 20,700,000 |
| 019101- | A011 | Pay | 18,200,000 |
| 019101- | A011-1 | Pay of Officers | 12,000,000 |
| 019101- | A011-2 | Pay of Other Staff | 6,200,000 |
| 019101- | A012 | Allowances | 2,500,000 |
| 019101- | A012-1 | Regular Allowances | 2,500,000 |
| 019101 | Total- Administrative Training | 20,700,000 |
| 019120 | OTHERS | ||
|---|---|---|---|
| 019120- | A01 | Employees Related Expenses | 6,193,000 |
| 019120- | A012 | Allowances | 6,193,000 |
| 019120- | A012-1 | Regular Allowances | 6,193,000 |
| 019120 | Total- Others | 6,193,000 | |
| 019 | Total-General Public Services not Elsewhere Defined | 3,396,513,000 |
For Federal Employees Group Insurance Fund (Rs 3,369,620,000), Pakistan Academy for Rural Development, Peshawar (Rs 20,700,000) and Payment of Disparity Reduction Allowance (Rs. 6,193,000)
DEMAND NO. 021 (FC21F01)
FEDERAL PUBLIC SERVICE COMMISSION
(See Page 24 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 676,064,000 | 0 | 54,000,000 | 730,064,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 676,064,000 | 0 | 54,000,000 | 730,064,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIR 0111 EXECUTIVE AND LEGISLATIVE ORGANS 01110 GENERAL COMMISSION AND ENQUIRIES
| 011110- | A01 | Employees Related Expenses | 14,208,000 |
|---|---|---|---|
| 011110- | A012 | Allowances | 14,208,000 |
| 011110- | A012-1 | Regular Allowances | 14,208,000 |
| 011110- | A03 | Operating Expenses | 29,331,000 |
| 011110- | A04 | Employees Retirement Benefits | 1,420,000 |
| 011110- | A05 | Grants, Subsidies, Write-offs Loans/Adv/Others | 9,041,000 |
| 011 | Total- Executive and Legislative Organs, Financial | ||
| and Fiscal Affairs, External Affairs | 54,000,000 |
To cover shortfall of Budget.
DEMAND NO. 022
(FC21N18)
NATIONAL SCHOOL OF PUBLIC POLICY (See Page 25 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 116,070,000 | 0 | 73,870,000 | 189,940,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 116,070,000 | 0 | 73,870,000 | 189,940,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (ESTABLISHMENT DIVISION)
01 GENERAL PUBLIC SERVICE
019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 019101 ADMINISTRATIVE TRAINING
| 019101- | A01 | Employees Related Expenses | 73,870,000 |
|---|---|---|---|
| 019101- | A011 | Pay | 58,995,000 |
| 019101- | A011-1 | Pay of Officers | 58,995,000 |
| 019101- | A012 | Allowances | 14,875,000 |
| 019101- | A012-1 | Regular Allowances | 11,715,000 |
| 019101- | A012-2 | Other Allowances (Excluding T.A) | 3,160,000 |
| 019 | Total-General Public Services not Elsewhere Defined | 73,870,000 |
To cover shortfall of Budget.
DEMAND NO. 29
(FC21Y39)
OTHER EXPENDITURE OF CLIMATE CHANGE DIVISION
(See Page 35 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 189,014,000 | 0 | 12,200,000 | 201,214,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 189,014,000 | 0 | 12,200,000 | 201,214,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF CLIMATE CHANGE
05 ENVIRONMENT PROTECTION 055 ADMINISTRATION OF ENVIRONMENT PROTECTION 0551 ADMINISTRATION OF ENVIRONMENT PROTECTION 055101 ADMINISTRATION 055101A09 Physical Assets 12,200,000 055 Total- Administration of Environment Protection 12,200,000
For purchase of double cabin vehicles for field duties.
DEMAND NO. 031 (FC21M01) COMMERCE DIVISION
(See Page 38 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 621,953,000 | 0 | 14,000,000 | 635,953,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 621,953,000 | 0 | 14,000,000 | 635,953,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE 04 ECONOMIC AFFAIRS 041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS 0412 COMMERCIAL AFFAIRS 041214 ADMINISTRATION
| 041214- | A01 | Employees Related Expenses | 14,000,000 |
|---|---|---|---|
| 041214- | A012 | Allowances | 14,000,000 |
| 041214- | A012-1 | Regular Allowances | 14,000,000 |
| 041 | Total- General Economic, Commercial and Labour Affairs | 14,000,000 |
For payment of Disparity Reduction Allowance.
DEMAND NO. 033
(FC21X16)
MISCELLANEOUS EXPENDITURE OF COMMERCE DIVISION
(See Page 40 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 10,512,462,000 | 0 | 8,000,000,000 | 18,512,462,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 10,512,462,000 | 0 | 8,000,000,000 | 18,512,462,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE
| 04 | ECONOMIC AFFAIRS | |
|---|---|---|
| 047 | OTHER INDUSTRIES | |
| 0472 | OTHER INDUSTRIES | |
| 047220 | OTHERS | |
| 047220- | A05 Grants, Subsidies and Write off Loans | 8,000,000,000 |
| 047 Total- Other Industries | 8,000,000,000 |
For duty drawback scheme of Textile Sector and Non-Textile Sectors
DEMAND NO. 037
(FC21M03)
DEFENCE DIVISION
(See Page 48 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 527,173,000 | 0 | 445,000,000 | 972,173,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 527,173,000 | 0 | 445,000,000 | 972,173,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE
02 DEFENCE AFFAIRS AND SERVICES 025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION 025101 SECRETARIAT(MINISTRY OF DEFENCE) 025101A05 Grants, Subsidies and Write off Loans/Adv/Others 115,000,000 025101A09 Expenditure on Acquiring of Physical Assets 330,000,000 025 Total- Defence Administration 445,000,000
For upgradation of health care facilities at CGH, Rawalpindi (Rs 115,000,000) and maintenance of two VVIP Gulf Stream Aircrafts (Rs 330,000,000)
DEMAND NO. 038
(FC21Y49)
OTHER EXPENDITURE OF DEFENCE DIVISION
(See Page 49 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,773,816,000 | 0 | 437,021,000 | 2,210,837,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,773,816,000 | 0 | 437,021,000 | 2,210,837,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE 02 DEFENCE AFFAIRS AND SERVICES 025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION 025101 SECRETARIAT(MINISTRY OF DEFENCE) 025101A03 Operating Expenses 437,021,000 025 Total- Defence Administration 437,021,000
For Pakistan Maritime Security Agency, Karachi
DEMAND NO. 039 (FC21S03)
SURVEY OF PAKISTAN
(See Page 50 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,342,327,000 | 0 | 130,556,000 | 1,472,883,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,342,327,000 | 0 | 130,556,000 | 1,472,883,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE
01 GENERAL PUBLIC SERVICE 017 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 0171 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 017104 SURVEY OF PAKISTAN
| 017104- | A01 | Employees Related Expenses | 49,556,000 |
|---|---|---|---|
| 017104- | A012 | Allowances | 49,556,000 |
| 017104- | A012-1 | Regular Allowances | 49,556,000 |
| 017104- | A05 | Grants, Subsidies and Write off Loans | 81,000,000 |
| 017 | Total- Research and Development General Public Services | 130,556,000 |
For financial assistance package to the families of government servants who died during services.
DEMAND NO. 040
(FC21F18)
FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
(See Page 51 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 6,648,605,000 | 0 | 691,715,000 | 7,340,320,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 6,648,605,000 | 0 | 691,715,000 | 7,340,320,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE
09 EDUCATION AFFAIRS AND SERVICES
092 SECONDARY EDUCATION AFFAIRS AND SERVICES 0921 SECONDARY EDUCATION AFFAIRS AND SERVICES 092101 SECONDARY EDUCATION
| 092101- | A01 | Employees Related Expenses | 691,715,000 |
|---|---|---|---|
| 092101- | A011 | Pay | 355,299,000 |
| 092101- | A011-1 | Pay of Officers | 205,299,000 |
| 092101- | A011-2 | Pay of Other Staff | 150,000,000 |
| 092101- | A012 | Allowances | 336,416,000 |
| 092101- | A012-1 | Regular Allowances | 336,416,000 |
| 092 | Total- Secondary Education Affairs and Services | 691,715,000 |
For payment of Disparity Reduction Allowance and cover shortfall of budget
DEMAND NO. 041 (FC21D02) DEFENCE SERVICES (See Page 52 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,290,000,000,000 | 31,879,500,000 | 5,156,000,000 | 1,327,035,500,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,290,000,000,000 | 31,879,500,000 | 5,156,000,000 | 1,327,035,500,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE SERVICES)
| 02 | DEFENCE AFFAIRS AND SERVICES | ||
|---|---|---|---|
| 021 | MILITARY DEFENCE | ||
| 0211 | DEFENCE SERVICES (EFFECTIVE) | ||
| 021101 | DEFENCE AFFAIRS | ||
| 021101- | A03 | Operating Expenses | 2,424,000,000 |
| 021101- | A09 | Physical Assets | 2,000,000,000 |
| 021101- | A12 | Civil Works | 732,000,000 |
| 021 | Total-Military Defence | 5,156,000,000 |
For Internal Security Duty and cover shortfall of budget
DEMAND NO. 042 (FC21D37)
DEFENCE PRODUCTION DIVISION (See Page 54 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 641,537,000 | 0 | 800,000,000 | 1,441,537,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 641,537,000 | 0 | 800,000,000 | 1,441,537,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE PRODUCTION 02 DEFENCE AFFAIRS AND SERVICES 025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION 025101 SECRETARIAT (MINISTRY OF DEFENCE) 025101A09 Expenditure on acquiring of Physical Assets 800,000,000 025 Total- Defence Administration 800,000,000
For purchase of two VVIP Gulfstream Aircraft.
DEMAND NO. 047
(FC21P28)
PETROLEUM DIVISION
(See Page 62 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 368,719,000 | 0 | 2,148,000 | 370,867,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 368,719,000 | 0 | 2,148,000 | 370,867,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION) 04 ECONOMIC AFFAIRS 043 FUEL AND ENERGY 0432 PETROLEUM AND NATURAL GAS 043202 PETROLEUM AND NATURAL GAS
| 043202- | A01 | Employees Related Expenses | 2,148,000 |
|---|---|---|---|
| 043202- | A012 | Allowances | 2,148,000 |
| 043202- | A012-1 | Regular Allowances | 2,148,000 |
| 043 | Total- Fuel and Energy | 2,148,000 |
For payment of Disparity Reduction Allowance
DEMAND NO. 050 (FC21G05)
GEOLOGICAL SURVEY OF PAKISTAN
(See Page 65 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 583,317,000 | 0 | 28,900,000 | 612,217,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 583,317,000 | 0 | 28,900,000 | 612,217,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION)
| 04 | ECONOMIC AFFAIRS |
|---|---|
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS |
| 0411 | GENERAL ECONOMIC AFFAIRS |
| 041103 | GEOLOGICAL SURVEY |
| 041103- | A01 | Employees Related Expenses | 11,161,000 |
|---|---|---|---|
| 041103- | A012 | Allowances | 11,161,000 |
| 041103- | A012-1 | Regular Allowances | 11,161,000 |
| 041103- | A13 | Repairs and Maintenance | 17,739,000 |
| 041 | Total- General Economic, Commercial and Labour Affairs | 28,900,000 |
For payment of Disparity Reduction Allowance (Rs 11,161,000) and Geo-Science Lab. Islamabad (Rs 17,739,000)
DEMAND NO. 052
(FC21Y55)
OTHER EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 69 of Original Demand)
| Supplementary | Grant 2020-2021 | Total | ||
|---|---|---|---|---|
| Approved in | Budget Session | Grant | ||
| 2020-2021 | 2020-2021 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 12,134,418,000 | 370,762,000 | 1,309,407,000 | 13,814,587,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 12,134,418,000 | 370,762,000 | 1,309,407,000 | 13,814,587,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES 0151 PERSONNEL SERVICES 015102 HUMAN RESOURCE MANAGEMENT - PLANNING SERVICES
| 015102- | A01 | Employees Related Expenses | 1,078,710,000 |
|---|---|---|---|
| 015102- | A011 | Pay | 585,994,000 |
| 015102- | A011-1 | Pay of Officer | 502,782,000 |
| 015102- | A011-2 | Pay of other Staff | 83,212,000 |
| 015102- | A012 | Allowances | 492,716,000 |
| 015102- | A012-1 | Regular Allowances | 455,922,000 |
| 015102- | A012-2 | Other Allowances (Excluding T.A) | 36,794,000 |
| 015102- | A03 | Operating Expenses | 121,055,000 |
| 015102- | A13 | Repairs and Maintenance | 16,000,000 |
| 015 | Total- General Services | 1,215,765,000 | |
| 09 | EDUCATION AFFAIRS AND SERVICES | ||
| 091 | PRE-PRIMARY AND PRIMARY EDUCATION AFFAIRS AND SERVICES | ||
| 0911 | PRE-PRIMARY AND PRIMARY EDUCATION AFFAIRS AND SERVICES | ||
| 091102 | PRIMARY | ||
| 091102- | A03 | Operating Expenses | 11,333,000 |
| 091 | Total- Pre-Primary and Primary Education Affairs and Services | 11,333,000 |
| 092 | SECOND | ARY EDUCATION AFFAIRS AND SERVICES | |
|---|---|---|---|
| 0921 | SECOND | ARY EDUCATION AFFAIRS AND SERVICES | |
| 092101 | SECOND | ARY EDUCATION | |
| 092101- | A03 | Operating Expenses | 15,287,000 |
| 092 | Total- Secondary Education Affairs and Services | 15,287,000 | |
| 093 | TERTIARY EDUCATION AFFAIR AND SERVICES | ||
| 0931 | TERTIARY EDUCATION AFFAIR AND SERVICES | ||
| 093101 | GENERAL UNIVERSITIES / COLLEGES / INSTITUTES | ||
| 093101- | A03 | Operating Expenses | 46,060,000 |
| 093101 | Total- General Universities / Colleges / Institutions | 46,060,000 | |
| 093102 | PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES/INSTITUTES | ||
| 093102- | A03 | Operating Expenses | 962,000 |
| 093101 | Total- General Universities / Colleges / Institutions | 962,000 | |
| 093 | Total- Tertiary Education Affairs and Services | 47,022,000 | |
| 10 | SOCIAL | PROTECTION | |
| 108 | OTHERS | ||
| 1081 | OTHERS | ||
| 108120 | OTHERS | (DISTRIBUTION OF WINTER CLOTHES) | |
| 108120- | A03 | Operating Expenses | 20,000,000 |
| 108 | Total- Others | 20,000,000 | |
| Total - | 1,309,407,000 |
For National Commission for Human Development (Rs 1,210,180,000) and daily wager staff engaged in Educational Institutions of Islamabad (Rs 99,227,000)
DEMAND NO. 053
(FC21X22)
MISCELLANEOUS EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 70 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 832,943,000 | 96,155,000 | 25,500,000 | 954,598,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 832,943,000 | 96,155,000 | 25,500,000 | 954,598,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING
09 EDUCATION AFFAIRS AND SERVICES
093 TERTIARY EDUCATION AFFAIR AND SERVICES 0931 TERTIARY EDUCATION AFFAIR AND SERVICES 093102 PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES/INSTITUTES
| 093102- | A01 | Employees Related Expenses | 15,586,000 |
|---|---|---|---|
| 093102- | A011 | Pay | 9,000,000 |
| 093102- | A011-1 | Pay of Officer | 5,500,000 |
| 093102- | A011-2 | Pay of other Staff | 3,500,000 |
| 093102- | A012 | Allowances | 6,586,000 |
| 093102- | A012-1 | Regular Allowances | 4,000,000 |
| 093102- | A012-2 | Other Allowances (Excluding T.A) | 2,586,000 |
| 093102- | A05 | Grants, Subsidies and Write off Loans | 9,914,000 |
| 093 | Total- Tertiary Education Affairs and Services | 25,500,000 |
For National College of Arts, Lahore (Rs 16,914,000) and National College of Arts, Rawalpindi (Rs 8,586,000)
DEMAND NO. 054 (FC21H09) HIGHER EDUCATION COMMISSION (See Page 71 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 64,100,000,000 | 2,768,000,000 | 2,829,203,000 | 69,697,203,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 64,100,000,000 | 2,768,000,000 | 2,829,203,000 | 69,697,203,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING
| 09 | EDUCATION AFFAIRS AND SERVICES | ||
|---|---|---|---|
| 093 | TERTIARY EDUCATION AFFAIRS AND SERVICES | ||
| 0931 | TERTIARY EDUCATION AFFAIRS AND SERVICES | ||
| 093101 | GENERAL UNIVERSITIES/COLLEGES/INSTITUTES | ||
| 093101- | A05 | Grants, Subsidies and Write off Loans | 1,703,203,000 |
| 093101 | Total- General Universities/Colleges/Institutes | 1,703,203,000 | |
| 093102 | PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES/ INSTITUTIONS | ||
| 093102- | A05 | Grants, Subsidies and Write off Loans | 1,126,000,000 |
| 093102 | Total- Professional/Technical Universities/Colleges/ Institutions | 1,126,000,000 | |
| 093 | Total- Tertiary Education Affairs and Services | 2,829,203,000 |
For Universities of (Peshawar, Quetta and Tandojam) (Rs 2,829,203,000)
DEMAND NO. 056
(FC21N23)
NATIONAL HERITAGE AND CULTURE DIVISION
(See Page 73 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 157,528,000 | 0 | 250,000,000 | 407,528,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 157,528,000 | 0 | 250,000,000 | 407,528,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE (NATIONAL HERITAGE AND CULTURE DIVISION). 08 RECREATION, CULTURE AND RELIGION 082 CULTURAL SERVICES 0821 CULTURAL SERVICES 082104 ADMINISTRATION 082104A05 Grants, Subsidies and Write Off Loans/Adv./Others 250,000,000 082 Total- Cultural Services 250,000,000
For Federal Government Artist Welfare Fund
DEMAND NO. 060
(FC21Y07)
OTHER EXPENDITURE OF FINANCE DIVISION
(See Page 79 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 28,838,490,000 | 0 | 10,100,000,000 | 38,938,490,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 28,838,490,000 | 0 | 10,100,000,000 | 38,938,490,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIR 0112 FINANCIAL AND FISCAL AFFAIRS 011204 ADMINISTRATION OF FINANCIAL AFFAIRS 011204A03 Operating Expenses 100,000,000 011 Total- Executive and Legislative Organs, Financial 100,000,000 and Fiscal Affairs, External Affairs
014 TRANSFERS 0142 TRANSFERS (OTHERS) 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS
| 014202- | A05 | Grants, Subsidies, Write-off Loans/Adv./Others | 10,000,000,000 |
|---|---|---|---|
| 014 | Total- Transfers | 10,000,000,000 | |
| Total- | 10,100,000,000 |
For Re-imbursement of TT Charges to bank on Home Remittances (Rs 10,000,000,000) and accounts of loss on exchange (Rs 100,000,000)
DEMAND NO. 061 (FC21C42)
CONTROLLER GENERAL OF ACCOUNTS
(See Page 80 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 5,923,620,000 | 0 | 1,512,745,000 | 7,436,365,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 5,923,620,000 | 0 | 1,512,745,000 | 7,436,365,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND |
| FISCAL AFFAIRS, EXTERNAL AFFAIR | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011206 | ACCOUNTING SERVICES |
| 011206 | A04 | Employees Retirement Benefits | 46,224,000 |
|---|---|---|---|
| 011206 | A05 | Grants, Subsidies and Write off Loans/Adv/Others | 303,776,000 |
| 011206 | A09 | Expenditure on Acquiring of Physical Assets | 1,162,745,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 1,512,745,000 |
For financial assistance package to the families of government servants who died during services (Rs 350,000,000) and SAP system expenditure FABS (Rs 1,162,745,000)
DEMAND NO. 063 (FC21N01) NATIONAL SAVINGS (See Page 82 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 3,639,397,000 | 0 | 93,000,000 | 3,732,397,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 3,639,397,000 | 0 | 93,000,000 | 3,732,397,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011203 | NATIONAL SAVINGS |
| 011203 | A01 | Employees Related Expenses | 92,576,000 |
|---|---|---|---|
| 011203 | A012 | Allowances | 92,576,000 |
| 011203 | A012-1 | Regular Allowances | 92,576,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs: | 92,576,000 | |
| 019 | GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED | ||
| 0191 | GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED | ||
| 019101 | ADMINISTRATIVE TRAINING | ||
| 019101 | A01 | Employees Related Expenses | 424,000 |
| 019101 | A012 | Allowances | 424,000 |
| 019101 | A012-1 | Regular Allowances. | 424,000 |
| 019 | Total- General Public Services not Elsewhere Defined | 424,000 | |
| Total- | 93,000,000 |
For payment of Disparity Reduction Allowance
DEMAND NO. 065
(FC21G01/FC24G01)
GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
(See Page 84 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 171,890,000,000 | 0 | 5,500,000,000 | 177,390,000,000 |
| Charged | 19,000,000,000 | Nil | Nil | 19,000,000,000 |
| Voted | 152,890,000,000 | 0 | 5,500,000,000 | 158,390,000,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 014 | TRANSFERS |
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) |
| 014101 | TO PROVINCES |
014101A05 Grants, Subsidies and Write off Loans 5,500,000,000 014 Total- Transfers 5,500,000,000
For Insaf Imdad-Ehsas Program (Rs 1,000,000,000), Giligit-Baltistan for ERE (Rs 3,000,000,000) and Grant to AJK for Food Subsidy (Rs 1,500,000,000)
DEMAND NO. 068
(FC21Y51)
OTHER EXPENDITURE OF REVENUE DIVISION
(See Page 89 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 353,232,000 | 0 | 82,800,000 | 436,032,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 353,232,000 | 0 | 82,800,000 | 436,032,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIR 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC)
| 011205- | A03 | Operating Expenses | 46,200,000 |
|---|---|---|---|
| 011205- | A04 | Employees Retirement Benefits | 2,900,000 |
| 011205- | A05 | Grants, Subsidies and Write off Loans | 30,300,000 |
| 011205- | A09 | Physical Assets | 1,600,000 |
| 011205- | A13 | Repairs and Maintenance | 1,800,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 82,800,000 |
To cover shortfall of budget
DEMAND NO. 069 (FC21C05)
FEDERAL BOARD OF REVENUE
(See Page 90 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 4,463,246,000 | 350,000,000 | 1,017,724,000 | 5,830,970,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,463,246,000 | 350,000,000 | 1,017,724,000 | 5,830,970,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- | A03 | Operating Expenses | 997,197,000 |
|---|---|---|---|
| 011205- | A04 | Employees Retirement Benefits | 6,127,000 |
| 011205- | A05 | Grants, Subsidies and Write off Loans | 14,400,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 1,017,724,000 |
To cover shortfall of budget
DEMAND NO. 70
(FC21C45)
CUSTOMS
(See Page 91 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 8,482,367,000 | 0 | 700,000,000 | 9,182,367,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 8,482,367,000 | 0 | 700,000,000 | 9,182,367,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- | A01 | Employees Related Expenses | 5,037,000 |
|---|---|---|---|
| 011205- | A012 | Allowances | 5,037,000 |
| 011205- | A012-2 | Other Allowances (Excluding TA) | 5,037,000 |
| 011205- | A03 | Operating Expenses | 686,363,000 |
| 011205- | A09 | Physical Assets | 1,650,000 |
| 011205- | A13 | Repairs and Maintenance | 6,950,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 700,000,000 |
To cover shortfall of budget
DEMAND NO. 071
(FC21J12)
INLAND REVENUE
(See Page 92 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 14,769,674,000 | 0 | 450,509,000 | 15,220,183,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 14,769,674,000 | 0 | 450,509,000 | 15,220,183,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) 011205A03 Operating Expenses 450,509,000 011 Total- Executive and Legislative Organs, Financial 450,509,000 and Fiscal Affairs, External Affairs
To cover shortfall of budget
DEMAND NO. 72 (FC21M06) FOREIGN AFFAIRS DIVISION
(See Page 94 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,635,794,000 | 0 | 32,000,000 | 1,667,794,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,635,794,000 | 0 | 32,000,000 | 1,667,794,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN
AFFAIRS 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0113 EXTERNAL AFFAIRS 011301 ADMINISTRATION
| 011301 | A01 | Employees Related Expenses | 32,000,000 |
|---|---|---|---|
| 011301 | A012 | Allowances | 32,000,000 |
| 011301 | A012-1 | Regular Allowances | 32,000,000 |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 32,000,000 |
For payment of Disparity Reduction Allowance
DEMAND NO. 074 (FC21F09) FOREIGN AFFAIRS (See Page 96 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 17,110,060,000 | 0 | 1,968,000,000 | 19,078,060,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 17,110,060,000 | 0 | 1,968,000,000 | 19,078,060,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN
AFFAIRS
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| 0112 | FINANCIAL AND FISCAL AFFAIRS | ||
| 011206 | ACCOUNTING SERVICES | ||
| 011206- | A01 | Employees Related Expenses | 19,206,000 |
| 011206- | A012 | Allowances | 19,206,000 |
| 011206- | A012-1 | Regular Allowances | 17,671,000 |
| 011206- | A012-2 | Other Allowances (Excluding TA) | 1,535,000 |
| 011206- | A03 | Operating Expenses | 28,372,000 |
| 0112 | Total- Financial and Fiscal Affairs | 47,578,000 | |
| 0113 | EXTERNAL AFFAIRS | ||
| 011302 | DIPLOMATIC AND COUNSELLOR SERVICES | ||
| 011302- | A01 | Employees Related Expenses | 889,595,000 |
| 011302- | A011 | Pay | 135,513,000 |
| 011302- | A011-1 | Pay of Officers | 3,188,000 |
| 011302- | A011-2 | Pay of other Staff | 132,325,000 |
| 011302- | A012 | Allowances | 754,082,000 |
| 011302- | A012-1 | Regular Allowances | 597,325,000 |
| 011302- | A012-2 | Other Allowances (Excluding TA) | 156,757,000 |
| 011302- | A03 | Operating Expenses | 964,223,000 |
| 011302- | A09 | Physical Assets | 19,975,000 |
| 011302- | A13 | Repairs and Maintenance | 46,629,000 |
| 0113 | Total- External Affairs | 1,920,422,000 | |
| 011 | Total-Executive and Legislative Organs, Financial | 1,968,000,000 | |
| and Fiscal Affairs, External Affairs |
To cover shortfall of budget
DEMAND NO. 075 (FC21W02)
HOUSING AND WORKS DIVISION (See Page 98 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 187,713,000 | 0 | 50,728,000 | 238,441,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 187,713,000 | 0 | 50,728,000 | 238,441,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0457 CONSTRUCTION (WORKS) 045701 ADMINISTRATION
| 045701- | A01 | Employees Related Expenses | 45,390,000 |
|---|---|---|---|
| 045701- | A011 | Pay | 13,993,000 |
| 045701- | A011-1 | Pay of Officers | 8,049,000 |
| 045701- | A011-2 | Pay of other Staff | 5,944,000 |
| 045701- | A012 | Allowances | 31,397,000 |
| 045701- | A012-1 | Regular Allowances | 15,154,000 |
| 045701- | A012-2 | Other Allowances (Excluding TA) | 16,243,000 |
| 045701- | A03 | Operating Expenses | 4,204,000 |
| 045701- | A04 | Employees Retirement Benefits | 26,000 |
| 045701- | A09 | Physical Assets | 788,000 |
| 045701- | A13 | Repairs and Maintenance | 320,000 |
| 045 | Total- Construction and Transport | 50,728,000 |
For payment of Disparity Reduction Allowance Rs 5,728,000) and National Housing Authority, Islamabad (Rs 45,000,000)
DEMAND NO. 076
(FC21Y52)
OTHER EXPENDITURE OF HOUSING AND WORKS DIVISION
(See Page 99 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 4,511,630,000 | 2,451,798,000 | 3,037,814,000 | 10,001,242,000 |
| Charged | 0 | Nil | Nil | 0 |
| Voted | 4,511,630,000 | 2,451,798,000 | 3,037,814,000 | 10,001,242,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0457 CONSTRUCTION (WORKS) 045701 ADMINISTRATION
| 045701- | A01 | Employees Related Expenses | 169,612,000 |
|---|---|---|---|
| 045701- | A011 | Pay | 94,148,000 |
| 045701- | A011-2 | Pay of other Staff | 94,148,000 |
| 045701- | A012 | Allowances | 75,464,000 |
| 045701- | A012-1 | Regular Allowances | 75,464,000 |
| 045701- | A03 | Operating Expenses | 190,462,000 |
| 045701- | A09 | Physical Assets | 49,590,000 |
| 045701- | A12 | Civil works | 1,917,000 |
| 045701- | A13 | Repairs and Maintenance | 626,233,000 |
| 045701 | Total- Administration | 1,037,814,000 | |
| 045702 | BUILDING | AND STRUCTURES | |
| 045702- | A08 | Loans and Advances | 2,000,000,000 |
| 045702 | Total- Building and Structure | 2,000,000,000 | |
| 045 | Total- Construction and Transport | 3,037,814,000 |
For Prime Minister Sectt (Rs 155,361,000) PM House (Rs 106,623,000), Minister Enclave (Rs 96,418,000), Abandoned Property (Rs 4,800,000), Supreme Court building (Rs 223,931,000), Supreme Court Judges Residences (Rs 281,069,000) DRA (Rs 169,612,000) and Interest Free Loans Under PM Low-cost Housing Scheme (Rs 2,000,000,000)
DEMAND NO. 077 (FC21H04) HUMAN RIGHTS DIVISION
(See Page 104 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 273,544,000 | 0 | 6,500,000 | 280,044,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 273,544,000 | 0 | 6,500,000 | 280,044,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HUMAN RIGHTS 03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION 036101 SECRETARIAT/ADMINISTRATION
| 036101- | A05 | Grants, Subsidies and Write-off Loans/Adv./Others | 6,500,000 |
|---|---|---|---|
| 036 | Total-Administration of Public Order | 6,500,000 |
To cover shortfall of budget
DEMAND NO. 078
(FC21Y54)
OTHER EXPENDITURE OF HUMAN RIGHTS DIVISION
(See Page 105 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 796,005,000 | 0 | 25,701,000 | 821,706,000 |
| Charged | 0 | Nil | Nil | 0 |
| Voted | 796,005,000 | 0 | 25,701,000 | 821,706,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HUMAN RIGHTS
| 03 | PUBLIC | ORDER AND SAFETY AFFAIRS | |
|---|---|---|---|
| 036 | ADMINISTRATION OF PUBLIC ORDER | ||
| 0361 | ADMINISTRATION | ||
| 036101 | SECRETARIAT/ADMINISTRATION | ||
| 036101 | A03 | Operating Expenses | 50,000 |
| 036101 | A13 | Repairs and Maintenance | 973,000 |
| 036 | Total- ADMINISTRATION OF PUBLIC ORDER | 1,023,000 | |
| 10 | SOCIAL | PROTECTION | |
| 107 | ADMINISTRATION | ||
| 1071 | ADMINISTRATION | ||
| 107104 | ADMINISTRATION | ||
| 107104 | A05 | Grants, Subsidies and Write off Loans/Adv./Others | 5,000,000 |
| 107 | Total- ADMINISTRATION | 5,000,000 | |
| 108 | OTHERS | ||
| 1081 | OTHERS | ||
| 108120 | OTHERS | (DISTRIBUTION OF WINTER CLOTHES) | |
| 108120- | A01 | Employees Related Expenses | 11,684,000 |
| 108120- | A011 | Pay | 4,159,000 |
| 108120- | A011-1 | Pay of Officer | 3,272,000 |
| 108120- | A011-2 | Pay of other Staff | 887,000 |
| 108120- | A012 | Allowances | 7,525,000 |
| 108120- | A012-1 | Regular Allowances | 7,265,000 |
|---|---|---|---|
| 108120- | A012-2 | Other Allowances (Excluding T.A) | 260,000 |
| 108120- | A03 | Operating Expenses | 3,087,000 |
| 108120- | A04 | Employees Retirement Benefits | 2,268,000 |
| 108120- | A05 | Grants, Subsidies and Write off Loans | 2,594,000 |
| 108120- | A13 | Repairs and Maintenance | 45,000 |
| 108 | Total - Others | 19,678,000 | |
| Total- | 25,701,000 |
For National Trust for Disabled, Islamabad (Rs 10,025,000), PM assistance for the families of employees who died in service (Rs 10,829,000) and Health Allowance (Rs 4,847,000)
DEMAND NO. 080
(FC21M08)
INDUSTRIES AND PRODUCTION DIVISION
(See Page 108 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 320,098,000 | 0 | 85,000,000 | 405,098,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 320,098,000 | 0 | 85,000,000 | 405,098,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION
| 04 | ECONOMIC AFFAIRS |
|---|---|
| 044 | MINING AND MANUFACTURING |
| 0443 | ADMINISTRATION |
| 044301 | ADMINISTRATION |
| 044301- | A03 | Operating Expenses | 85,000,000 |
|---|---|---|---|
| 044 | Total- Mining and Manufacturing | 85,000,000 |
For payment of Court Fee in case of Dr. Hilal Hussan Al-Tuwariqi and Al-Ittefaq Steel product company limited verses Islamic Republic of Pakistan
DEMAND NO. 081
(FC21Y13)
OTHER EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION
(See Page 109 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 952,354,000 | Nil | 77,375,000 | 1,029,729,000 |
| Charged | 0 | Nil | Nil | 0 |
| Voted | 952,354,000 | Nil | 77,375,000 | 1,029,729,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 044 | MINING AND MANUFACTURING | ||
| 0441 | MANUFACTURING | ||
| 044120 | OTHERS | ||
| 044120 | A01 | Employees Related Expenses | 33,758,000 |
| 044120 | A011 | Pay | 18,935,000 |
| 044120 | A011-1 | Pay of Officers | 17,190,000 |
| 044120 | A011-2 | Pay of other Staff | 1,745,000 |
| 044120 | A012 | Allowances | 14,823,000 |
| 044120 | A012-1 | Regular Allowances | 14,012,000 |
| 044120 | A012-2 | Other Allowances (Excluding TA) | 811,000 |
| 044120 | A03 | Operating Expenses | 26,520,000 |
| 0441 | Total- Manufacturing | 60,278,000 | |
| 0443 | ADMINISTRATION | ||
| 044301 | ADMINISTRATION | ||
| 044301 | A01 | Employees Related | 17,097,000 |
| 044301 | A011 | **Expenses **Pay | 17,097,000 |
| 044301 | A011-1 | Pay of Officers | 17,097,000 |
| 0443 | Total- Administration | 17,097,000 | |
| 044 | Total- Mining and Manufacturing | 77,375,000 |
For SMEDA (Rs 37,423,000), National Productivity Organisation (Rs 4,000,000), Engineering Development Board (Rs 4,000,000), Pak. Industrial Technical Assistance Center, Lahore (Rs 14,855,000 and Pak. Institute of Management, Karachi (Rs 17,097,000)
DEMAND NO. 082
(FC21X03)
MISCELLANEOUS EXPENDITURE OF INDUSTRIES AND PRODUCTION DIVISION
(See Page 110 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 9,058,905,000 | 3,371,000,000 | 6,245,753,000 | 18,675,658,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 9,058,905,000 | 3,371,000,000 | 6,245,753,000 | 18,675,658,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| 0112 | FINANCIAL AND FISCAL AFFAIRS | ||
| 011212 | SUBSIDIES AND MISCELLANEOUS EXPENDITURE | ||
| 011212 | A05 | Grants, Subsidies and Write off Loans/Adv./Others | 1,616,753,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 1,616,753,000 | |
| 04 | ECONOMIC AFFAIRS | ||
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS | ||
| 0412 | COMMERCIAL AFFAIRS | ||
| 041213 | SUBSIDIES | ||
| 041213 | A05 | Grants, Subsidies and Write off Loans/Adv./Others | 4,629,000,000 |
| 041 | Total- General Economic, Commercial and Labour Affairs | 4,629,000,000 | |
| Total- | 6,245,753,000 |
For production and supply of Urea Fertilizer (Rs 1,616,753,000) and extension of general subsidy on five essential items through USC (Rs. 4,629,000,000)
DEMAND NO. 084
(FC21M09)
INFORMATION AND BROADCASTING DIVISION
(See Page 114 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 569,771,000 | 0 | 942,000 | 570,713,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 569,771,000 | 0 | 942,000 | 570,713,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION AND BROADCASTING
08 RECREATION, CULTURE AND RELIGION 086 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE 0861 ADMINISTRATION OF INFORMATION, RECREATION, CULTURE 086101 ADMINISTRATION
| 086101- | A01 | Employees Related Expenses | 942,000 |
|---|---|---|---|
| 086101- | A012 | Allowances | 942,000 |
| 086101- | A012-1 | Regular Allowances | 942,000 |
| 086 | Total- Administration of Information, Recreation, Culture | 942,000 |
For payment of Disparity Reduction Allowance.
DEMAND NO. 085
(FC21Y14)
OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
(See Page 115 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,284,320,000 | 5,579,000 | 33,776,000 | 1,323,675,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,284,320,000 | 5,579,000 | 33,776,000 | 1,323,675,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION AND BROADCASTING
04 ECONOMIC AFFAIRS
041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS 0413 GENERAL LABOUR AFFAIRS 041304 REGULATION OF MAN-MANAGEMENT RELATIONS
| 041304- | A01 | Employees Related Expenses | 6,723,000 |
|---|---|---|---|
| 041304- | A011 | Pay | 6,200,000 |
| 041304- | A011-1 | Pay of Officers | 5,200,000 |
| 041304- | A011-2 | Pay of Other Staff | 1,000,000 |
| 041304- | A012 | Allowances | 523,000 |
| 041304- | A012-1 | Regular Allowances | 523,000 |
| 041 | Total- General Economic, Commercial and Labour Affairs | 6,723,000 |
| 08 | RECREATION, CULTURE AND RELIGION |
|---|---|
| 083 | BROADCASTING, PUBLISHING |
| 0831 | BROADCASTING AND PUBLISHING |
| 083101 | GRANTS FOR BROADCASTING AND PUBLISHING |
| 083101- | A01 | Employees Related Expenses | 70,000 |
|---|---|---|---|
| 083101- | A012 | Allowances | 70,000 |
| 083101- | A012-1 | Regular Allowances | 70,000 |
| 083101 | Total- Grants for Broadcasting and Publishing | 70,000 |
| 083102 | FILMS CE | NSORSHIP AND PUBLICATIONS | |
|---|---|---|---|
| 083102 | A01 | Employees Related Expenses | 8,796,000 |
| 083102 | A012 | Allowances | 8,796,000 |
| 083102 | A012-1 | Regular Allowances | 8,796,000 |
| 083102 | Total- Films Censorship and Publications | 8,796,000 | |
| 083104 | PUBLIC RELATIONS | ||
| 083104 | A01 | Employees Related Expenses | 17,214,000 |
| 083104 | A012 | Allowances | 17,214,000 |
| 083104 | A012-1 | Regular Allowances | 17,214,000 |
| 083104 | Total- Public Relations | 17,214,000 | |
| 083120 | OTHERS | ||
| 083120 | A01 | Employees Related Expenses | 973,000 |
| 083120 | A012 | Allowances | 973,000 |
| 083120 | A012-1 | Regular Allowances | 973,000 |
| 083120 | Total- Others | 973,000 | |
| 083 | Total- Broadcasting and Publishing | 27,053,000 | |
| Total- | 33,776,000 |
For payment of Disparity Reduction Allowance (Rs 27,576,000) and clear the pending liabilities of implementation tribunal for newspapers employees (Rs 6,200,000)
DEMAND NO. 086
(FC21X17)
MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
(See Page 116 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 6,111,128,000 | 1,411,315,000 | 274,161,000 | 7,796,604,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 6,111,128,000 | 1,411,315,000 | 274,161,000 | 7,796,604,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION AND BROADCASTING
08 RECREATION, CULTURE AND RELIGION 083 BROADCASTING AND PUBLISHING 0831 BROADCASTING AND PUBLISHING 083120 OTHERS
| 083120- | A01 | Employees Related Expenses | 209,161,000 |
|---|---|---|---|
| 083120- | A011 | Pay | 100,000,000 |
| 083120- | A011 | Pay of Officers | 50,000,000 |
| 083120- | A011-2 | Pay of Other Staff | 50,000,000 |
| 083120- | A012 | Allowances | 109,161,000 |
| 083120- | A012-1 | Regular Allowances | 50,000,000 |
| 083120- | A012-2 | Other Allowances (Excluding T.A) | 59,161,000 |
| 083120- | A03 | Operating Expenses | 65,000,000 |
| 083 | Total- Broadcasting and Publishing | 274,161,000 |
For payment to APPC employees (Rs 209,161,000) and PTVC (Rs 65,000,000)
DEMAND NO. 088
(FC21J07)
INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
(See Page 122 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 365,881,000 | 0 | 22,000,000 | 387,881,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 365,881,000 | 0 | 22,000,000 | 387,881,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY INFORMATION TECHNOLOGY AND TELECOMMUNICATION
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 019 | GENERAL PUBLIC NOT ELSEWHERE DEFINED |
| 0191 | GENERAL PUBLIC NOT ELSEWHERE DEFINED |
| 019102 | ADMINISTRATIVE RESEARCH |
| 019102 | A02 | Project Pre-Investment Analysis | 22,000,000 |
|---|---|---|---|
| 019 | Total- General Public Not Elsewhere Defined | 22,000,000 |
For provision of consultancy and implementation of Internet Voting.
DEMAND NO. 089
(FC21Y42)
OTHER EXPENDITURE OF
INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
(See Page 123 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 4,611,222,000 | 603,000,000 | 482,610,000 | 5,696,832,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 4,611,222,000 | 603,000,000 | 482,610,000 | 5,696,832,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 019 | GENERAL PUBLIC NOT ELSEWHERE DEFINED | ||
| 0191 | GENERAL PUBLIC NOT ELSEWHERE DEFINED | ||
| 019102 | ADMINISTRATIVE RESEARCH | ||
| 019102 | A03 | Operating Expenses | 317,000,000 |
| 019 | Total- General Public Not Elsewhere Defined | 317,000,000 | |
| 04 | ECONOMIC AFFAIRS | ||
| 046 | COMMUNICATIONS | ||
| 0461 | COMMUNICATIONS | ||
| 0461 | OTHERS | ||
| 046120 | A01 | Employees Related Expenses | 48,050,000 |
| 046120 | A011 | Pay | 48,050,000 |
| 046120 | A011-1 | Pay of Officers | 2,995,000 |
| 046120 | A011-2 | Pay of Other Staff | 45,055,000 |
| 046120 | A03 | Operating Expenses | 72,736,000 |
| 046120 | A09 | Physical Assets | 43,761,000 |
| 046120 | A13 | Repairs and Maintenance | 1,063,000 |
| 46 | Total- Communications | 165,610,000 | |
| Total- | 482,610,000 |
For National Information Technology Board (Rs 317,000,000) and SCO (Rs 165,610,000).
DEMAND NO. 092
(FC21Y15)
OTHER EXPENDITURE OF INTERIOR DIVISION (See Page 127 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 5,854,041,000 | 706,822,000 | 1,267,512,000 | 7,828,375,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 5,854,041,000 | 706,822,000 | 1,267,512,000 | 7,828,375,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 015 | GENERAL SERVICES | ||
| 0154 | OTHER GENERAL SERVICES | ||
| 015420 | OTHERS | ||
| 015420- | A03 | Operating Expenses | 315,747,000 |
| 015 | Total- General Services | 315,747,000 | |
| 03 | PUBLIC | ORDER AND SAFETY AFFAIRS | |
| 032 | POLICE | ||
| 0321 | POLICE | ||
| 032101 | FEDERAL POLICE | ||
| 032101- | A01 | Employees Related Expenses | 550,000,000 |
| 032101- | A011 | Pay | 36,632,000 |
| 032101- | A011-1 | Pay of Officers | 13,056,000 |
| 032101- | A011-2 | Pay of Other Staff | 23,576,000 |
| 032101- | A012 | Allowances | 513,368,000 |
| 032101- | A012-1 | Regular Allowances | 513,368,000 |
| 032 | Total- Police | 550,000,000 | |
| 036 | ADMINISTRATION OF PUBLIC ORDER | ||
| 0361 | ADMINISTRATION | ||
| 036101 | SECRETARIAT / ADMINISTRATION | ||
| 036101- | A03 | Operating Expenses | 401,765,000 |
| 036 | Total- Administration of Public Order | 401,765,000 | |
| Total- | 1,267,512,000 |
For payment of troop cost deployed in UN Mission (Rs 334,306,000), FATA - ERP, NADRA (Rs 315,747,000) and payment to hired solicitor for pursuing case in UK (Rs 67,459,000)
DEMAND NO. 094
(FC21J04) ISLAMABAD
(See Page 129 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 9,933,189,000 | 111,750,000 | 1,242,797,000 | 11,287,736,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 9,933,189,000 | 111,750,000 | 1,242,797,000 | 11,287,736,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
| 01 | GENERAL | PUBLIC SERVICE | |
|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS | ||
| 011105 | DISTRICT | ADMINISTRATION | |
| 011105- | A01 | Employees Related Expenses | 620,000,000 |
| 011105- | A012 | Allowances | 620,000,000 |
| 011105- | A012-2 | Other Allowances (Excluding T.A) | 620,000,000 |
| 011105- | A03 | Operating Expenses | 25,000,000 |
| 011 | Total- Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 645,000,000 | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS | ||
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC) | ||
| 011205 | A05 | Grants, Subsidies and Write Off Loans/Adv./Others | 9,000,000 |
| 0112 | Total- Financial and Fiscal Affairs | 9,000,000 | |
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS | ||
| 032 | POLICE | ||
| 0321 | POLICE | ||
| 032101 | FEDERAL | POLICE |
| 032101- | A01 | Employees Related Expenses | 268,797,000 |
|---|---|---|---|
| 032101- | A011 | Pay | 195,005,000 |
| 032101- | A011-2 | Pay of Other Staff | 195,005,000 |
| 032101- | A012 | Allowances | 73,792,000 |
| 032101- | A012-1 | Regular Allowances | 73,792,000 |
| 032101- | A03 | Operating Expenses | 251,000,000 |
| 032101- | A04 | Employees Retirement Benefits | 57,000,000 |
| 032101- | A13 | Repairs and Maintenance | 12,000,000 |
| 032 | Total- Police | 588,797,000 | |
| Total - | 1,242,797,000 |
For deployment of forces in aid of Civil Administration (Rs 645,000,000), Federal Police (Rs 588,797,000) and financial assistance to families of government servants died in service (Rs 9,000,000)
DEMAND NO. 95 (FC21P08)
PASSPORT ORGANISATION
(See Page 130 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,964,943,000 | 0 | 1,621,329,000 | 4,586,272,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,964,943,000 | 0 | 1,621,329,000 | 4,586,272,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED |
| 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED |
| 019103 | IMMIGRATION AND PASSPORT |
| 019103- | A01 | Employees Related Expenses | 21,329,000 |
|---|---|---|---|
| 019103- | A011 | Pay | 21,329,000 |
| 019103- | A011-1 | Pay of Officers | 21,329,000 |
| 019103- | A03 | Operating Expenses | 1,600,000,000 |
| 019 | Total- General Public Services not Elsewhere | ||
| Defined | 1,621,329,000 |
For payment of Pakistan Security Printing Corporation for printing of Passport Booklets and Stickers (Rs 1,600,000,000) and to cover budget shortfall (Rs 2,329,000)
DEMAND NO. 096 (FC21C07) CIVIL ARMED FORCES
(See Page 131 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 93,282,260,000 | 0 | 6,470,907,000 | 99,753,167,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 93,282,260,000 | 0 | 6,470,907,000 | 99,753,167,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS |
|---|---|
| 032 | POLICE |
| 0321 | POLICE |
| 032106 | FRONTIER WATCH AND WARD |
| 032106- | A01 | Employees Related Expenses | 1,000,000 |
|---|---|---|---|
| 032106- | A012 | Allowances | 1,000,000 |
| 032106- | A012-1 | Regular Allowances | 1,000,000 |
| 032106- | A03 | Operating Expenses | 880,336,000 |
| 032106- | A05 | Grants, Subsidies and Write Off Loans/Adv./Others | 137,777,000 |
| 032106- | A09 | Expenditure on Acquiring of Physical Assets | 5,412,174,000 |
| 032106- | A13 | Repairs and Maintenance | 39,620,000 |
| 032 | Total- Police | 6,470,907,000 |
For Frontier Corps (Rs 6,176,789,000) and Gilgit Baltistan Scouts (Rs 294,118,000)
DEMAND NO. 97 (FC21F14)
FRONTIER CONSTABULARY
(See Page 132 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 11,311,962,000 | 0 | 54,063,000 | 11,366,025,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 11,311,962,000 | 0 | 54,063,000 | 11,366,025,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION) 03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032106 FRONTIER WATCH AND WARD 032106A03 Operating Expenses 34,513,000 032106A05 Grants, Subsidies and Write Off Loans/Adv./Others 19,550,000 032 Total- Police 54,063,000
For Frontier Constabulary, KPK, Peshawar
DEMAND NO. 98 (FC21P13) PAKISTAN COAST GUARDS
(See Page 133 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,299,879,000 | 0 | 1,603,828,000 | 3,903,707,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,299,879,000 | 0 | 1,603,828,000 | 3,903,707,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS |
|---|---|
| 032 | POLICE |
| 0321 | POLICE |
| 032107 | COAST GUARDS |
| 032107 | A01 | Employees Related Expenses | 187,552,000 |
|---|---|---|---|
| 032107 | A011 | Pay | 63,641,000 |
| 032107 | A011-1 | Pay of Officers | 1,536,000 |
| 032107 | A011-2 | Pay of Other Staff | 62,105,000 |
| 032107 | A012 | Allowances | 123,911,000 |
| 032107 | A012-1 | Regular Allowances | 123,746,000 |
| 032107 | A012-2 | Other Allowances (Excluding T.A) | 165,000 |
| 032107 | A03 | Operating Expenses | 643,128,000 |
| 032107 | A09 | Expenditure on Acquiring of Physical Assets | 773,148,000 |
| 032 | Total- Police | 1,603,828,000 |
For Pakistan Coast Guards, Karachi.
DEMAND NO. 99 (FC21P14) PAKISTAN RANGERS
(See Page 134 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 25,947,624,000 | 0 | 1,911,973,000 | 27,859,597,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 25,947,624,000 | 0 | 1,911,973,000 | 27,859,597,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR (INTERIOR DIVISION)
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032105 PROVINCIAL BORDER FORCE
| 032105 | A01 | Employees Related Expenses | 1,361,973,000 |
|---|---|---|---|
| 032105 | A011 | Pay | 793,095,000 |
| 032105 | A011-1 | Pay of Officers | 13,330,000 |
| 032105 | A011-2 | Pay of Other Staff | 779,765,000 |
| 032105 | A012 | Allowances | 568,878,000 |
| 032105 | A012-1 | Regular Allowances | 567,378,000 |
| 032105 | A012-2 | Other Allowances (Excluding T.A) | 1,500,000 |
| 032105 | A03 | Operating Expenses | 93,749,000 |
| 032105 | A05 | Grants, Subsidies and Write Off Loans/Adv./Others | 150,000,000 |
| 032105 | A09 | Expenditure on Acquiring of Physical Assets | 306,251,000 |
| 032 | Total- Police | 1,911,973,000 |
For Pakistan Rangers (Rs 1,481,973,000), Kartarpur Corridor (Rs 400,000,000) and Financial Assistance of families of government servants who died in service (Rs 30,000,000)
DEMAND NO. 101
(FC22Y45)
OTHER EXPENDITURE OF INTER PROVINCIAL COORDINATION DIVISION
(See Page 137 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 160,672,000 | 0 | 16,706,000 | 177,378,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 160,672,000 | 0 | 16,706,000 | 177,378,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTER PROVINCIAL AND COORDINATION
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING 0421 AGRICULTURE 042101 ADMINISTRATION/LAND COMMISSION
| 042101- | A01 | Employees Related Expenses | 16,706,000 |
|---|---|---|---|
| 042101- | A011 | Pay | 12,000,000 |
| 042101- | A011-1 | Pay of Officers | 10,559,000 |
| 042101- | A011-2 | Pay of other Staff | 1,441,000 |
| 042101- | A012 | Allowances | 4,706,000 |
| 042101- | A012-1 | Regular Allowances | 3,806,000 |
| 042101- | A012-2 | Other Allowances (Excluding T.A) | 900,000 |
| 042 | Total- Agriculture, Food, Irrigation, Forestry and Fishing | 16,706,000 |
For Federal Land Commission.
DEMAND NO. 106 (FC21M12) LAW AND JUSTICE DIVISION
(See Page 144 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 429,639,000 | 0 | 22,700,000 | 452,339,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 429,639,000 | 0 | 22,700,000 | 452,339,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND
JUSTICE
03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION 036101 SECRETARIAT/ADMINISTRATION
| 036101 | A01 | Employees Related Expenses | 500,000 |
|---|---|---|---|
| 036101 | A012 | Allowances | 500,000 |
| 036101 | A012-2 | Regular Allowances (EXCLUDING T.A.) | 500,000 |
| 036101 | A03 | Operating Expenses | 14,350,000 |
| 036101 | A09 | Expenditure on Acquiring of Physical Assets | 4,550,000 |
| 036101 | A13 | Repairs and Maintenance | 3,300,000 |
| 036 | Total-Administration of Public Order | 22,700,000 |
To cover shortfall of budget.
DEMAND NO. 114
(FC21Y43)
OTHER EXPENDITURE OF MARITIME AFFAIRS DIVISION
(See Page 155 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 255,075,000 | 0 | 11,398,000 | 266,473,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 255,075,000 | 0 | 11,398,000 | 266,473,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF MARITIME AFFAIRS 04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0453 WATER TRANSPORT 045301 PORTS AND SHIPPING 045301A03 Operating Expenses 11,398,000 045 Total- Construction and Transport 11,398,000
For payment of rent of office buildings.
DEMAND NO. 115
(FC21X06)
MISCELLANEOUS EXPENDITURE OF MARITIME AFFAIRS DIVISION
(See Page 156 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 494,023,000 | 0 | 44,943,000 | 538,966,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 494,023,000 | 0 | 44,943,000 | 538,966,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF MARITIME AFFAIRS
| 01 | GENERAL PUBLIC SERVICES | ||
|---|---|---|---|
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED | ||
| 019101 | ADMINISTRATION TRAINING | ||
| 019101- | A03 | Operating Expenses | 9,513,000 |
| 019 | Total- General Public Services not Elsewhere Defined | 9,513,000 | |
| 04 | ECONOMIC AFFAIRS | ||
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING | ||
| 0425 | WATER | TRANSPORT | |
| 042501 | ADMINISTRATION | ||
| 042501- | A03 | Operating Expenses | 5,400,000 |
| 042 | Total- Agriculture, Food, Irrigation, Forestry and Fishing | 5,400,000 | |
| 046 | COMMUNICATIONS | ||
| 0461 | COMMUNICATIONS | ||
| 046101 | ADMINISTRATION | ||
| 046101- | A03 | Operating Expenses | 30,030,000 |
| 046 | Total- Communications | 30,030,000 | |
| Total- | 44,943,000 |
To cover shortfall of Budget.
DEMAND NO. 117
(FC21Y40)
OTHER EXPENDITURE OF NARCOTICS CONTROL DIVISION
(See Page 159 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 2,751,722,000 | 5,747,000 | 147,490,000 | 2,904,959,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 2,751,722,000 | 5,747,000 | 147,490,000 | 2,904,959,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NARCOTICS CONTROL (NARCOTICS CONTROL DIVISION)
| 03 | PUBLIC ORDER AND SAFETY AFFAIRS |
|---|---|
| 032 | POLICE |
| 0321 | POLICE |
| 032110 | NARCOTICS CONTROL ADMINISTRATION |
| 032110- | A01 | Employees Related Expenses | 41,920,000 |
|---|---|---|---|
| 032110- | A011 | Pay | 300,000 |
| 032110- | A011-2 | Pay of Other Staff | 300,000 |
| 032110- | A012 | Allowances | 41,620,000 |
| 032110- | A012-1 | Regular Allowances | 38,240,000 |
| 032110- | A012-1 | Regular Allowances | 3,380,000 |
| 032110- | A05 | Grants, Subsidies and Write off Loans | 105,490,000 |
| 032 | Total-Police | 147,410,000 | |
| 07 | HEALTH | ||
| 074 | PUBLIC HEALTH SERVICES | ||
| 0741 | PUBLIC HEALTH SERVICES | ||
| 074120 | OTHERS ( | OTHER HEALTH FACILITIES AND PREVENTIVE MEASURES) | |
| 074120- | A01 | Employees Related Expenses | 80,000 |
| 074120- | A012 | Allowances | 80,000 |
| 074120- | A012-1 | Regular Allowances | 80,000 |
| 074 | Total- Public Health Services | 80,000 | |
| Total- | 147,490,000 |
For financial assistance to the families of employees who died in service (Rs 105,490,000), payment of Disparity Reduction Allowance and Contingent Paid Staff (Rs 42,000,000)
DEMAND NO. 122
(FC21X25)
MISCELLANEOUS EXPENDITURE OF NATIONAL FOOD SECURITY AND RESEARCH DIVISION
(See Page 170 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 10,182,212,000 | 10,000,000,000 | 818,349,000 | 21,000,561,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 10,182,212,000 | 10,000,000,000 | 818,349,000 | 21,000,561,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 042 0421 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING AGRICULTURE | ||
| 042103 | AGRICULTURAL RESEARCH AND EXTENSION SERVICES | ||
| 042103- | A05 | Grants, Subsidies, Write Off Loans/Adv./Others | 806,585,000 |
| 042103 | Total- Agricultural Research and Extension Services | 806,585,000 | |
| 042108 | SUBSIDIES | ||
| 042108- | A05 | Grants, Subsidies, Write Off Loans/Adv./Others | 11,764,000 |
| 042108 | Total- Subsidies | 11,764,000 | |
| Total- | 818,349,000 |
For Pakistan Agriculture Research Council (Rs 806,585,000) and PM Package for Rabi Crops (Rs 1,764,000)
DEMAND NO. 124
(FC21Y56)
OTHER EXPENDITURE OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
(See Page 173 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in | Budget Session | Grant | |
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 15,263,816,000 | 53,100,000 | 7,648,922,000 | 22,965,838,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 15,263,816,000 | 53,100,000 | 7,648,922,000 | 22,965,838,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION 07 HEALTH 074 PUBLIC HEALTH SERVICES 0741 PUBLIC HEALTH SERVICES 074105 EPI (EXPANDED PROGRAM OF IMMUNIZATION)
| 074105- | A03 | Operating Expenses | 7,648,922,000 |
|---|---|---|---|
| 074 | Total- Public Health Services | 7,648,922,000 |
To procure vaccine, syringes and safety boxes on behalf of the Provinces
DEMAND NO. 125
(FC21X27)
MISCELLANEOUS EXPENDITURE OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
(See Page 174 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 9,242,213,000 | 219,300,000 | 198,017,000 | 9,659,530,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 9,242,213,000 | 219,300,000 | 198,017,000 | 9,659,530,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION
| 07 | HEALTH | |
|---|---|---|
| 073 | HOSPITAL SERVICES | |
| 0731 | GENERAL HOSPITAL SERVICES | |
| 073101 | GENERAL HOSPITAL SERVICES | |
| 073101 | A03 Operating Expenses | 198,017,000 |
| 073 Total- Hospital Services | 198,017,000 |
For operationalization of Isolation Hospital and Infections Treatment Centre, Islamabad.
DEMAND NO. 127
(FC21Y44)
OTHER EXPENDITURE OF OVERSEAS PAKISTANIS AND HUMAN RESOURCES DEVELOPMENT DIVISION
(See Page 177 of Original Demand)
| Original | Supplementary | Grant 2020-2021 | Total | |
|---|---|---|---|---|
| Grant | Approved in Budget Session | Grant | ||
| 2020-2021 | 2021-2022 | 2022-2023 | 2020-2021 | |
| Rs | Rs | Rs | Rs | |
| Total | 1,283,224,000 | 0 | 6,968,000 | 1,290,192,000 |
| Charged | Nil | Nil | Nil | Nil |
| Voted | 1,283,224,000 | 0 | 6,968,000 | 1,290,192,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT.
04 ECONOMIC AFFAIRS
041 GENERAL ECONOMIC, COMMERCIAL AND LABOR AFFAIRS 0413 GENERAL LABOUR AFFAIRS 041307 EMIGRATION PROMOTION
| 041307- | A01 | Employees Related Expenses | 6,968,000 |
|---|---|---|---|
| 041307- | A012 | Allowances | 6,968,000 |
| 041307- | A012-1 | Regular Allowances | 6,968,000 |
| 041 | Total-General Economic, Commercial and Labor Affairs | 6,968,000 |
For payment of Disparity Reduction Allowance.