Details of Demands for Grants and Appropriations Vol-II (Current), part 3
The Details of Demands for Grants and Appropriations Vol-II (Current) is part of the federal budget for FY 2023-24. This page reproduces the text of its 940 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| LO0834 CORPO | ACCOUNTANT GENERAL PAKISTAN RATE TAX OFFICE LAHORE | REVENUES SUB-OFFICE, LAHORE | ||
| 011205- A01 | Employees Related Expenses | 1,065,540,000 | 1,089,161,000 | 924,472,000 |
| 011205- A011 | Pay | 483,645,000 | 546,630,000 | 553,269,000 |
| 011205- A011-1 | Pay of Officers | (251,676,000) | (273,053,000) | (278,285,000) |
| 011205- A011-2 | Pay of Other Staff | (231,969,000) | (273,577,000) | (274,984,000) |
| 011205- A012 | Allowances | 581,895,000 | 542,531,000 | 371,203,000 |
| 011205- A012-1 | Regular Allowances | (565,395,000) | (509,031,000) | (334,645,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (16,500,000) | (33,500,000) | (36,558,000) |
| 011205- A03 | Operating Expenses | 260,119,000 | 280,856,000 | 472,685,000 |
| 011205- A032 | Communications | 6,068,000 | 5,561,000 | 10,699,000 |
| 011205- A033 | Utilities | 39,494,000 | 43,727,000 | 47,748,000 |
| 011205- A034 | Occupancy Costs | 117,015,000 | 90,133,000 | 160,300,000 |
| 011205- A036 | Motor Vehicles | 598,000 | 839,000 | |
| 011205- A038 | Travel & Transportation | 10,364,000 | 12,425,000 | 19,200,000 |
| 011205- A039 | General | 86,580,000 | 128,171,000 | 234,738,000 |
| 011205- A04 | Employees Retirement Benefits | 16,900,000 | 16,800,000 | 32,300,000 |
| 011205- A041 | Pension | 16,900,000 | 16,800,000 | 32,300,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 48,720,000 | 49,576,000 | 55,576,000 |
| 011205- A052 | Grants Domestic | 48,720,000 | 49,576,000 | 55,576,000 |
| 011205- A09 | Physical Assets | 11,812,000 | 275,000 | 100,000,000 |
| 011205- A092 | Computer Equipment | 9,475,000 | 275,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 1,402,000 | 80,000,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | 20,000,000 | |
| 011205- A13 | Repairs and Maintenance | 6,208,000 | 6,773,000 | 26,042,000 |
| 011205- A130 | Transport | 2,618,000 | 3,247,000 | 4,418,000 |
| 011205- A131 | Machinery and Equipment | 1,870,000 | 1,777,000 | 4,624,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 444,000 | 5,000,000 |
| 011205- A133 | Buildings and Structure | 10,000,000 | ||
| 011205- A137 | Computer Equipment | 973,000 | 925,000 | 1,500,000 |
| 011205- A138 | General | 280,000 | 380,000 | 500,000 |
| Total- | CORPORATE TAX OFFICE LAHORE | 1,409,299,000 | 1,443,441,000 | 1,611,075,000 |
| LO0864 COMMISSIONER (INLAND REVENUE) APPEALS-III | LAHORE | |||
| 011205- A01 | Employees Related Expenses | 15,157,000 | 14,972,000 | 15,459,000 |
| 011205- A011 | Pay | 6,522,000 | 8,582,000 | 8,693,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAN 2022-2023 Revised Estimate Rs FICE, LAHORE | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A011-1 | Pay of Officers | (3,022,000) | (4,174,000) | (4,303,000) |
| 011205- A011-2 | Pay of Other Staff | (3,500,000) | (4,408,000) | (4,390,000) |
| 011205- A012 | Allowances | 8,635,000 | 6,390,000 | 6,766,000 |
| 011205- A012-1 | Regular Allowances | (7,833,000) | (5,588,000) | (5,580,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (802,000) | (802,000) | (1,186,000) |
| 011205- A03 | Operating Expenses | 4,274,000 | 4,466,000 | 6,463,000 |
| 011205- A032 | Communications | 103,000 | 125,000 | 200,000 |
| 011205- A034 | Occupancy Costs | 1,683,000 | 1,683,000 | 2,000,000 |
| 011205- A038 | Travel & Transportation | 209,000 | 139,000 | 200,000 |
| 011205- A039 | General | 2,279,000 | 2,519,000 | 4,063,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 5,000,000 | |
| 011205- A052 | Grants Domestic | 1,200,000 | 5,000,000 | |
| 011205- A09 | Physical Assets | 701,000 | 196,000 | |
| 011205- A092 | Computer Equipment | 327,000 | 196,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 187,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 187,000 | ||
| 011205- A13 | Repairs and Maintenance | 191,000 | 182,000 | 500,000 |
| 011205- A130 | Transport | 23,000 | 22,000 | 50,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 37,000 | 35,000 | 100,000 |
| 011205- A137 | Computer Equipment | 84,000 | 80,000 | 250,000 |
| Total- COMMISSIONER (INLAND REVENUE) APPEALS-III LAHORE | 20,323,000 | 21,016,000 | 27,422,000 | |
| LO0872 REGIONAL TAX OFFICE LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 861,330,000 | 897,205,000 | 782,785,000 |
| 011205- A011 | Pay | 382,659,000 | 458,803,000 | 458,528,000 |
| 011205- A011-1 | Pay of Officers | (181,232,000) | (202,995,000) | (200,184,000) |
| 011205- A011-2 | Pay of Other Staff | (201,427,000) | (255,808,000) | (258,344,000) |
| 011205- A012 | Allowances | 478,671,000 | 438,402,000 | 324,257,000 |
| 011205- A012-1 | Regular Allowances | (443,423,000) | (395,154,000) | (282,270,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (35,248,000) | (43,248,000) | (41,987,000) |
| 011205- A03 | Operating Expenses | 280,301,000 | 315,426,000 | 412,389,000 |
| 011205- A032 | Communications | 5,702,000 | 5,395,000 | 8,813,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A033 | Utilities | 18,980,000 | 22,370,000 | 29,000,000 |
| 011205- A034 | Occupancy Costs | 167,966,000 | 148,692,000 | 185,000,000 |
| 011205- A036 | Motor Vehicles | 441,000 | ||
| 011205- A038 | Travel & Transportation | 5,048,000 | 6,031,000 | 9,000,000 |
| 011205- A039 | General | 82,605,000 | 132,497,000 | 180,576,000 |
| 011205- A04 | Employees Retirement Benefits | 17,159,000 | 17,059,000 | 21,577,000 |
| 011205- A041 | Pension | 17,159,000 | 17,059,000 | 21,577,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 15,000,000 | 16,753,000 | 22,163,000 |
| 011205- A052 | Grants Domestic | 15,000,000 | 16,753,000 | 22,163,000 |
| 011205- A06 | Transfers | 30,000,000 | ||
| 011205- A061 | Scholarship | 30,000,000 | ||
| 011205- A09 | Physical Assets | 8,321,000 | 133,000 | 11,000,000 |
| 011205- A092 | Computer Equipment | 4,815,000 | 133,000 | 11,000,000 |
| 011205- A096 | Purchase of Plant and Machinery | 1,636,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 1,870,000 | ||
| 011205- A13 | Repairs and Maintenance | 9,859,000 | 9,366,000 | 13,753,000 |
| 011205- A130 | Transport | 2,337,000 | 2,220,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 1,402,000 | 1,332,000 | 1,753,000 |
| 011205- A132 | Furniture and Fixture | 1,402,000 | 1,332,000 | 2,500,000 |
| 011205- A133 | Buildings and Structure | 3,272,000 | 3,108,000 | 3,500,000 |
| 011205- A137 | Computer Equipment | 1,402,000 | 1,332,000 | 2,000,000 |
| 011205- A138 | General | 44,000 | 42,000 | |
| Total- REGIONAL TAX OFFICE LAHORE | 1,191,970,000 | 1,255,942,000 | 1,293,667,000 | |
| LO0942 DIRECT | OR INTELLIGENCE & INVESTIGATION (INLAND REVENUE) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 85,360,000 | 86,126,000 | 83,612,000 |
| 011205- A011 | Pay | 36,499,000 | 49,443,000 | 49,096,000 |
| 011205- A011-1 | Pay of Officers | (22,299,000) | (31,465,000) | (30,569,000) |
| 011205- A011-2 | Pay of Other Staff | (14,200,000) | (17,978,000) | (18,527,000) |
| 011205- A012 | Allowances | 48,861,000 | 36,683,000 | 34,516,000 |
| 011205- A012-1 | Regular Allowances | (44,361,000) | (28,227,000) | (27,626,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (4,500,000) | (8,456,000) | (6,890,000) |
| 011205- A03 | Operating Expenses | 39,323,000 | 45,310,000 | 55,105,000 |
| 011205- A032 | Communications | 1,075,000 | 1,439,000 | 800,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A033 | Utilities | 4,113,000 | 5,099,000 | 5,155,000 |
| 011205- A034 | Occupancy Costs | 18,106,000 | 18,104,000 | 21,898,000 |
| 011205- A038 | Travel & Transportation | 4,093,000 | 4,811,000 | 4,900,000 |
| 011205- A039 | General | 11,936,000 | 15,857,000 | 22,352,000 |
| 011205- A04 | Employees Retirement Benefits | 3,928,000 | 4,996,000 | 3,411,000 |
| 011205- A041 | Pension | 3,928,000 | 4,996,000 | 3,411,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 50,000 | 547,000 | |
| 011205- A052 | Grants Domestic | 50,000 | 547,000 | |
| 011205- A09 | Physical Assets | 2,827,000 | 1,269,000 | |
| 011205- A092 | Computer Equipment | 1,869,000 | 1,269,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 491,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,454,000 | 2,602,000 | 2,050,000 |
| 011205- A130 | Transport | 935,000 | 1,045,000 | 1,200,000 |
| 011205- A131 | Machinery and Equipment | 280,000 | 380,000 | 400,000 |
| 011205- A132 | Furniture and Fixture | 280,000 | 266,000 | 200,000 |
| 011205- A137 | Computer Equipment | 841,000 | 799,000 | 250,000 |
| 011205- A138 | General | 118,000 | 112,000 | |
| Total- I L | DIRECTOR INTELLIGENCE & NVESTIGATION (INLAND REVENUE) AHORE | 133,942,000 | 140,850,000 | 144,178,000 |
| LO1408 COMMISSIONER (INLAND REVENUE) APPEALS-VI | LAHORE | |||
| 011205- A01 | Employees Related Expenses | 9,927,000 | 4,748,000 | 4,286,000 |
| 011205- A011 | Pay | 4,056,000 | 2,097,000 | 2,149,000 |
| 011205- A011-1 | Pay of Officers | (1,893,000) | (2,097,000) | (2,149,000) |
| 011205- A011-2 | Pay of Other Staff | (2,163,000) | ||
| 011205- A012 | Allowances | 5,871,000 | 2,651,000 | 2,137,000 |
| 011205- A012-1 | Regular Allowances | (5,081,000) | (1,861,000) | (1,861,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (790,000) | (790,000) | (276,000) |
| 011205- A03 | Operating Expenses | 1,722,000 | 1,813,000 | 2,279,000 |
| 011205- A032 | Communications | 270,000 | 256,000 | 30,000 |
| 011205- A034 | Occupancy Costs | 865,000 | 865,000 | 865,000 |
| 011205- A038 | Travel & Transportation | 37,000 | 36,000 | 110,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A039 | General | 550,000 | 656,000 | 1,274,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | ||
| 011205- A052 | Grants Domestic | 3,000,000 | ||
| 011205- A09 | Physical Assets | 981,000 | 394,000 | |
| 011205- A092 | Computer Equipment | 421,000 | 394,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 280,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 280,000 | ||
| 011205- A13 | Repairs and Maintenance | 141,000 | 135,000 | 150,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 45,000 | 50,000 |
| 011205- A137 | Computer Equipment | 47,000 | 45,000 | 50,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-VI LAHORE | 12,771,000 | 7,090,000 | 9,715,000 |
| LO1409 COMMISSIONER (INLAND REVENUE) APPEALS-V LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 5,305,000 | 5,083,000 | 4,340,000 |
| 011205- A011 | Pay | 2,064,000 | 2,173,000 | 2,227,000 |
| 011205- A011-1 | Pay of Officers | (1,064,000) | (2,173,000) | (2,227,000) |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | ||
| 011205- A012 | Allowances | 3,241,000 | 2,910,000 | 2,113,000 |
| 011205- A012-1 | Regular Allowances | (2,241,000) | (1,910,000) | (1,817,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (1,000,000) | (296,000) |
| 011205- A03 | Operating Expenses | 2,570,000 | 2,615,000 | 3,103,000 |
| 011205- A032 | Communications | 140,000 | 133,000 | 30,000 |
| 011205- A033 | Utilities | 56,000 | 53,000 | |
| 011205- A034 | Occupancy Costs | 669,000 | 669,000 | 709,000 |
| 011205- A038 | Travel & Transportation | 47,000 | 45,000 | 10,000 |
| 011205- A039 | General | 1,658,000 | 1,715,000 | 2,354,000 |
| 011205- A09 | Physical Assets | 1,261,000 | 292,000 | |
| 011205- A092 | Computer Equipment | 327,000 | 292,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 373,000 | 354,000 | 150,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 88,000 | 50,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFFIC | DEMAND 2022-2023 Revised Estimate Rs E, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A132 | Furniture and Fixture | 93,000 | 88,000 | 50,000 |
| 011205- A137 | Computer Equipment | 94,000 | 90,000 | 50,000 |
| 011205- A138 | General | 93,000 | 88,000 | |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-V LAHORE | 9,509,000 | 8,344,000 | 7,593,000 |
| LO1410 COMMISSIONER (INLAND REVENUE) APPEALS-VI | I LAHORE | |||
| 011205- A01 | Employees Related Expenses | 5,854,000 | 5,120,000 | 4,282,000 |
| 011205- A011 | Pay | 2,388,000 | 2,072,000 | 2,128,000 |
| 011205- A011-1 | Pay of Officers | (1,388,000) | (2,072,000) | (2,128,000) |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | ||
| 011205- A012 | Allowances | 3,466,000 | 3,048,000 | 2,154,000 |
| 011205- A012-1 | Regular Allowances | (2,266,000) | (1,848,000) | (1,885,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (1,200,000) | (269,000) |
| 011205- A03 | Operating Expenses | 2,593,000 | 3,017,000 | 3,946,000 |
| 011205- A032 | Communications | 113,000 | 90,000 | 30,000 |
| 011205- A033 | Utilities | 75,000 | ||
| 011205- A034 | Occupancy Costs | 785,000 | 780,000 | 2,709,000 |
| 011205- A038 | Travel & Transportation | 56,000 | 53,000 | 20,000 |
| 011205- A039 | General | 1,564,000 | 2,094,000 | 1,187,000 |
| 011205- A09 | Physical Assets | 2,990,000 | 1,210,000 | |
| 011205- A092 | Computer Equipment | 2,056,000 | 1,210,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 373,000 | 354,000 | 175,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 88,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 93,000 | 88,000 | 25,000 |
| 011205- A137 | Computer Equipment | 94,000 | 90,000 | 100,000 |
| 011205- A138 | General | 93,000 | 88,000 | |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-VII LAHORE | 11,810,000 | 9,701,000 | 8,403,000 |
| LO1482 DIRECTOR OF INSP & INTERNAL AUDIT (DT) CENTRAL REGION LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 82,898,000 | 80,073,000 | 80,338,000 |
| 011205- A011 | Pay | 36,918,000 | 46,990,000 | 48,341,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A011-1 | Pay of Officers | (19,846,000) | (27,518,000) | (28,113,000) |
| 011205- A011-2 | Pay of Other Staff | (17,072,000) | (19,472,000) | (20,228,000) |
| 011205- A012 | Allowances | 45,980,000 | 33,083,000 | 31,997,000 |
| 011205- A012-1 | Regular Allowances | (42,530,000) | (27,370,000) | (27,153,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,450,000) | (5,713,000) | (4,844,000) |
| 011205- A03 | Operating Expenses | 18,697,000 | 22,214,000 | 34,914,000 |
| 011205- A032 | Communications | 187,000 | 178,000 | 300,000 |
| 011205- A033 | Utilities | 93,000 | 88,000 | |
| 011205- A034 | Occupancy Costs | 11,220,000 | 11,220,000 | 15,557,000 |
| 011205- A038 | Travel & Transportation | 1,028,000 | 1,357,000 | 1,500,000 |
| 011205- A039 | General | 6,169,000 | 9,371,000 | 17,557,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 3,673,000 | 4,793,000 |
| 011205- A041 | Pension | 3,000,000 | 3,673,000 | 4,793,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 258,000 | 258,000 | |
| 011205- A052 | Grants Domestic | 258,000 | 258,000 | |
| 011205- A09 | Physical Assets | 466,000 | 354,000 | |
| 011205- A092 | Computer Equipment | 373,000 | 354,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 93,000 | ||
| 011205- A13 | Repairs and Maintenance | 374,000 | 511,000 | 525,000 |
| 011205- A130 | Transport | 187,000 | 333,000 | 250,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 88,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 45,000 | 50,000 |
| 011205- A137 | Computer Equipment | 47,000 | 45,000 | 25,000 |
| Total- D ( | IRECTOR OF INSP & INTERNAL AUDIT DT) CENTRAL REGION LAHORE | 105,693,000 | 107,083,000 | 120,570,000 |
| LO1483 LARGE | TAXPAYERS OFFICE LAHORE | |||
| 011205- A01 | Employees Related Expenses | 312,050,000 | 332,418,000 | 329,382,000 |
| 011205- A011 | Pay | 138,951,000 | 191,096,000 | 193,650,000 |
| 011205- A011-1 | Pay of Officers | (114,673,000) | (156,208,000) | (157,550,000) |
| 011205- A011-2 | Pay of Other Staff | (24,278,000) | (34,888,000) | (36,100,000) |
| 011205- A012 | Allowances | 173,099,000 | 141,322,000 | 135,732,000 |
| 011205- A012-1 | Regular Allowances | (154,599,000) | (119,822,000) | (121,232,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (18,500,000) | (21,500,000) | (14,500,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A03 | Operating Expenses | 129,249,000 | 383,579,000 | 244,197,000 |
| 011205- A032 | Communications | 2,867,000 | 2,724,000 | 2,950,000 |
| 011205- A033 | Utilities | 11,314,000 | 11,699,000 | 32,550,000 |
| 011205- A034 | Occupancy Costs | 84,189,000 | 82,173,000 | 142,501,000 |
| 011205- A036 | Motor Vehicles | 39,000 | 37,000 | |
| 011205- A038 | Travel & Transportation | 7,418,000 | 17,448,000 | 10,550,000 |
| 011205- A039 | General | 23,422,000 | 269,498,000 | 55,646,000 |
| 011205- A04 | Employees Retirement Benefits | 1,744,000 | 688,000 | 3,282,000 |
| 011205- A041 | Pension | 1,744,000 | 688,000 | 3,282,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 36,000 | 36,000 | |
| 011205- A052 | Grants Domestic | 36,000 | 36,000 | |
| 011205- A06 | Transfers | 73,000 | 69,000 | |
| 011205- A064 | Other Transfer Payments | 73,000 | 69,000 | |
| 011205- A09 | Physical Assets | 1,572,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 786,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 786,000 | ||
| 011205- A13 | Repairs and Maintenance | 6,495,000 | 20,589,000 | 6,700,000 |
| 011205- A130 | Transport | 2,751,000 | 3,563,000 | 3,000,000 |
| 011205- A131 | Machinery and Equipment | 935,000 | 14,764,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 935,000 | 608,000 | 1,000,000 |
| 011205- A133 | Buildings and Structure | 315,000 | 299,000 | |
| 011205- A137 | Computer Equipment | 1,559,000 | 1,355,000 | 1,700,000 |
| Total- LARGE TAXPAYERS OFFICE LAHORE | 451,219,000 | 737,379,000 | 583,561,000 | |
| LO1484 DIRECT | ORATE OF IOCO (CENTRAL) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 35,607,000 | 37,700,000 | 34,829,000 |
| 011205- A011 | Pay | 14,959,000 | 19,764,000 | 20,665,000 |
| 011205- A011-1 | Pay of Officers | (13,507,000) | (17,498,000) | (18,530,000) |
| 011205- A011-2 | Pay of Other Staff | (1,452,000) | (2,266,000) | (2,135,000) |
| 011205- A012 | Allowances | 20,648,000 | 17,936,000 | 14,164,000 |
| 011205- A012-1 | Regular Allowances | (17,848,000) | (13,831,000) | (12,164,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,800,000) | (4,105,000) | (2,000,000) |
| 011205- A03 | Operating Expenses | 18,160,000 | 22,457,000 | 30,129,000 |
| 011205- A032 | Communications | 676,000 | 522,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| R | R | R | ||
| ACCOUNTANT GENERAL PAKISTAN | s REVENUES SUB-OFF | s ICE, LAHORE | s | |
| 011205- A033 | Utilities | 1,634,000 | 2,538,000 | 2,643,000 |
| 011205- A034 | Occupancy Costs | 6,264,000 | 9,386,000 | 11,236,000 |
| 011205- A038 | Travel & Transportation | 7,558,000 | 5,690,000 | 8,292,000 |
| 011205- A039 | General | 2,028,000 | 4,843,000 | 7,436,000 |
| 011205- A04 | Employees Retirement Benefits | 1,172,000 | 4,005,000 | 200,000 |
| 011205- A041 | Pension | 1,172,000 | 4,005,000 | 200,000 |
| 011205- A06 | Transfers | 46,000 | ||
| 011205- A064 | Other Transfer Payments | 46,000 | ||
| 011205- A09 | Physical Assets | 723,000 | 75,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 408,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 315,000 | 75,000 | |
| 011205- A13 | Repairs and Maintenance | 1,328,000 | 3,118,000 | 2,200,000 |
| 011205- A130 | Transport | 550,000 | 2,379,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 157,000 | 149,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 157,000 | 149,000 | 200,000 |
| 011205- A137 | Computer Equipment | 464,000 | 441,000 | 800,000 |
| Total- | DIRECTORATE OF IOCO (CENTRAL) LAHORE | 57,036,000 | 67,355,000 | 67,358,000 |
| LO1485 ADJUD | ICATING AUTHORITY BENAMI TRANSACTION PROHIBITION ACT | 2017 LAHORE | ||
| 011205- A01 | Employees Related Expenses | 20,822,000 | 2,998,000 | 5,663,000 |
| 011205- A011 | Pay | 7,836,000 | 1,018,000 | |
| 011205- A011-1 | Pay of Officers | (6,021,000) | (518,000) | |
| 011205- A011-2 | Pay of Other Staff | (1,815,000) | (500,000) | |
| 011205- A012 | Allowances | 12,986,000 | 2,998,000 | 4,645,000 |
| 011205- A012-1 | Regular Allowances | (12,588,000) | (2,600,000) | (4,247,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (398,000) | (398,000) | (398,000) |
| 011205- A03 | Operating Expenses | 44,000 | 42,000 | |
| 011205- A038 | Travel & Transportation | 44,000 | 42,000 | |
| 011205- A09 | Physical Assets | 350,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 175,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 175,000 | ||
| 011205- A13 | Repairs and Maintenance | 44,000 | 42,000 | |
| 011205- A130 | Transport | 44,000 | 42,000 | |
| Total- | ADJUDICATING AUTHORITY BENAMI | 21,260,000 | 3,082,000 | 5,663,000 |
| TRANSACTION PROHIBITION ACT 2017 LAHORE |
NO. 047.- FC21J12 FEDERAL BOARD OF REVENUE
| DEMANDS FOR GRANTS | |
|---|---|
| 2022-2023 | 2022-2023 2023-2024 |
| Budget | Revised Budget |
| Estimate | Estimate Estimate |
| Rs | Rs Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| LO1486 MODEL | CUSTOM COLLECTORATE APPRAISEMENT AND FACILITATION LAHORE | |||
|---|---|---|---|---|
| 011205- A01 | Employees Related Expenses | 308,657,000 | 318,693,000 | 226,748,000 |
| 011205- A011 | Pay | 133,056,000 | 176,964,000 | 95,786,000 |
| 011205- A011-1 | Pay of Officers | (80,290,000) | (110,132,000) | (60,174,000) |
| 011205- A011-2 | Pay of Other Staff | (52,766,000) | (66,832,000) | (35,612,000) |
| 011205- A012 | Allowances | 175,601,000 | 141,729,000 | 130,962,000 |
| 011205- A012-1 | Regular Allowances | (165,601,000) | (123,189,000) | (123,962,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (10,000,000) | (18,540,000) | (7,000,000) |
| 011205- A03 | Operating Expenses | 39,016,000 | 65,141,000 | 92,192,000 |
| 011205- A032 | Communications | 772,000 | 543,000 | 776,000 |
| 011205- A033 | Utilities | 545,000 | 438,000 | 660,000 |
| 011205- A034 | Occupancy Costs | 28,053,000 | 28,051,000 | 78,155,000 |
| 011205- A036 | Motor Vehicles | 11,000 | 4,000 | |
| 011205- A038 | Travel & Transportation | 2,618,000 | 3,818,000 | 3,000,000 |
| 011205- A039 | General | 7,017,000 | 32,287,000 | 9,601,000 |
| 011205- A04 | Employees Retirement Benefits | 4,800,000 | 4,466,000 | 16,500,000 |
| 011205- A041 | Pension | 4,800,000 | 4,466,000 | 16,500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 011205- A052 | Grants Domestic | 800,000 | ||
| 011205- A09 | Physical Assets | 669,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 433,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 236,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,412,000 | 1,341,000 | 2,050,000 |
| 011205- A130 | Transport | 786,000 | 747,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 211,000 | 200,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 155,000 | 147,000 | 200,000 |
| 011205- A137 | Computer Equipment | 260,000 | 247,000 | 350,000 |
| Total- L | MODEL CUSTOM COLLECTORATE APPRAISEMENT AND FACILITATION AHORE | 354,554,000 | 389,641,000 | 338,290,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| LO1487 MODEL | ACCOUNTANT GENERAL PAKISTAN CUSTOM COLLECTORATE ENFORCEMEN | REVENUES SUB-OF T AND COMPLIANCE | FICE, LAHORE LAHORE | |
| 011205- A01 | Employees Related Expenses | 325,053,000 | 310,727,000 | 291,929,000 |
| 011205- A011 | Pay | 139,849,000 | 176,505,000 | 175,714,000 |
| 011205- A011-1 | Pay of Officers | (81,078,000) | (97,359,000) | (98,687,000) |
| 011205- A011-2 | Pay of Other Staff | (58,771,000) | (79,146,000) | (77,027,000) |
| 011205- A012 | Allowances | 185,204,000 | 134,222,000 | 116,215,000 |
| 011205- A012-1 | Regular Allowances | (175,510,000) | (114,586,000) | (107,511,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (9,694,000) | (19,636,000) | (8,704,000) |
| 011205- A03 | Operating Expenses | 126,296,000 | 149,382,000 | 140,320,000 |
| 011205- A032 | Communications | 1,939,000 | 2,018,000 | 1,991,000 |
| 011205- A033 | Utilities | 27,361,000 | 25,555,000 | 32,613,000 |
| 011205- A034 | Occupancy Costs | 61,023,000 | 57,972,000 | 58,800,000 |
| 011205- A036 | Motor Vehicles | 23,000 | 22,000 | |
| 011205- A038 | Travel & Transportation | 10,752,000 | 16,513,000 | 13,000,000 |
| 011205- A039 | General | 25,198,000 | 47,302,000 | 33,916,000 |
| 011205- A04 | Employees Retirement Benefits | 12,000,000 | 11,600,000 | 19,711,000 |
| 011205- A041 | Pension | 12,000,000 | 11,600,000 | 19,711,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,594,000 | 2,594,000 | 18,196,000 |
| 011205- A052 | Grants Domestic | 2,594,000 | 2,594,000 | 18,196,000 |
| 011205- A09 | Physical Assets | 5,142,000 | 2,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 2,805,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 2,337,000 | 2,000 | |
| 011205- A13 | Repairs and Maintenance | 6,451,000 | 8,877,000 | 7,200,000 |
| 011205- A130 | Transport | 4,675,000 | 7,818,000 | 5,000,000 |
| 011205- A131 | Machinery and Equipment | 935,000 | 509,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 194,000 | 600,000 |
| 011205- A137 | Computer Equipment | 374,000 | 356,000 | 600,000 |
| Total- | MODEL CUSTOM COLLECTORATE | 477,536,000 | 483,182,000 | 477,356,000 |
| L LO1488 CHIEF | ENFORCEMENT AND COMPLIANCE AHORE COLLECTOR CUSTOMS APPRAISEMENT A | ND FACILITATION (CENTRAL) LAHORE WORKERS | ||
| 011205- A01 | Employees Related Expenses | 7,701,000 | 8,434,000 | 8,503,000 |
| 011205- A011 | Pay | 3,126,000 | 4,012,000 | 4,407,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REV | 2022-2023 Budget Estimate Rs ENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A011-1 | Pay of Officers | (2,826,000) | (4,012,000) | (4,107,000) |
| 011205- A011-2 | Pay of Other Staff | (300,000) | (300,000) | |
| 011205- A012 | Allowances | 4,575,000 | 4,422,000 | 4,096,000 |
| 011205- A012-1 | Regular Allowances | (3,650,000) | (3,327,000) | (2,992,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (925,000) | (1,095,000) | (1,104,000) |
| 011205- A03 | Operating Expenses | 2,141,000 | 4,712,000 | 3,832,000 |
| 011205- A032 | Communications | 175,000 | 167,000 | 196,000 |
| 011205- A033 | Utilities | 7,000 | 7,000 | |
| 011205- A034 | Occupancy Costs | 579,000 | 579,000 | 993,000 |
| 011205- A038 | Travel & Transportation | 652,000 | 1,094,000 | 1,000,000 |
| 011205- A039 | General | 728,000 | 2,865,000 | 1,643,000 |
| 011205- A09 | Physical Assets | 353,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 196,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 157,000 | ||
| 011205- A13 | Repairs and Maintenance | 446,000 | 614,000 | 611,000 |
| 011205- A130 | Transport | 217,000 | 396,000 | 350,000 |
| 011205- A131 | Machinery and Equipment | 61,000 | 58,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 89,000 | 85,000 | 98,000 |
| 011205- A137 | Computer Equipment | 58,000 | 55,000 | 63,000 |
| 011205- A138 | General | 21,000 | 20,000 | |
| Total- C A ( | HIEF COLLECTOR CUSTOMS PPRAISEMENT AND FACILITATION CENTRAL) LAHORE WORKERS | 10,641,000 | 13,760,000 | 12,946,000 |
| LO1489 COLLECTORATE OF CUSTOMS (APPEALS) LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 10,299,000 | 9,713,000 | 7,949,000 |
| 011205- A011 | Pay | 2,890,000 | 4,019,000 | 3,530,000 |
| 011205- A011-1 | Pay of Officers | (2,075,000) | (3,076,000) | (2,777,000) |
| 011205- A011-2 | Pay of Other Staff | (815,000) | (943,000) | (753,000) |
| 011205- A012 | Allowances | 7,409,000 | 5,694,000 | 4,419,000 |
| 011205- A012-1 | Regular Allowances | (4,909,000) | (3,519,000) | (2,919,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,500,000) | (2,175,000) | (1,500,000) |
| 011205- A03 | Operating Expenses | 5,863,000 | 6,097,000 | 6,861,000 |
| 011205- A032 | Communications | 513,000 | 488,000 | 450,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A034 | Occupancy Costs | 1,402,000 | 1,402,000 | 1,500,000 |
| 011205- A038 | Travel & Transportation | 1,131,000 | 1,313,000 | 1,400,000 |
| 011205- A039 | General | 2,817,000 | 2,894,000 | 3,511,000 |
| 011205- A04 | Employees Retirement Benefits | 2,000,000 | 1,975,000 | 2,000,000 |
| 011205- A041 | Pension | 2,000,000 | 1,975,000 | 2,000,000 |
| 011205- A09 | Physical Assets | 409,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 330,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 79,000 | ||
| 011205- A13 | Repairs and Maintenance | 479,000 | 456,000 | 1,300,000 |
| 011205- A130 | Transport | 327,000 | 311,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 60,000 | 57,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 40,000 | 38,000 | 200,000 |
| 011205- A137 | Computer Equipment | 52,000 | 50,000 | 400,000 |
| Total- C ( | OLLECTORATE OF CUSTOMS APPEALS) LAHORE | 19,050,000 | 18,241,000 | 18,110,000 |
| LO1490 DIRECT | ORATE OF POST CLEARANCE AUDIT (CUSTOMS) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 74,687,000 | 69,249,000 | 66,133,000 |
| 011205- A011 | Pay | 30,215,000 | 35,664,000 | 37,167,000 |
| 011205- A011-1 | Pay of Officers | (23,994,000) | (27,041,000) | (28,125,000) |
| 011205- A011-2 | Pay of Other Staff | (6,221,000) | (8,623,000) | (9,042,000) |
| 011205- A012 | Allowances | 44,472,000 | 33,585,000 | 28,966,000 |
| 011205- A012-1 | Regular Allowances | (38,296,000) | (25,409,000) | (26,466,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,176,000) | (8,176,000) | (2,500,000) |
| 011205- A03 | Operating Expenses | 8,167,000 | 20,157,000 | 30,076,000 |
| 011205- A032 | Communications | 253,000 | 238,000 | 307,000 |
| 011205- A034 | Occupancy Costs | 4,675,000 | 4,675,000 | 16,053,000 |
| 011205- A038 | Travel & Transportation | 1,417,000 | 2,694,000 | 1,600,000 |
| 011205- A039 | General | 1,822,000 | 12,550,000 | 12,116,000 |
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | 1,000,000 | |
| 011205- A041 | Pension | 1,000,000 | 1,000,000 | |
| 011205- A09 | Physical Assets | 393,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 236,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 157,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A13 | Repairs and Maintenance | 595,000 | 1,807,000 | 1,350,000 |
| 011205- A130 | Transport | 346,000 | 614,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 138,000 | 606,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 63,000 | 541,000 | 150,000 |
| 011205- A137 | Computer Equipment | 48,000 | 46,000 | 500,000 |
| Total- | DIRECTORATE OF POST CLEARANCE AUDIT (CUSTOMS) LAHORE | 84,842,000 | 91,213,000 | 98,559,000 |
| LO1491 DIRECTORATE OF TRAINING & RESEARCH (CUSTOMS) LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 19,201,000 | 17,713,000 | 18,286,000 |
| 011205- A011 | Pay | 7,400,000 | 8,642,000 | 10,193,000 |
| 011205- A011-1 | Pay of Officers | (5,800,000) | (7,013,000) | (7,221,000) |
| 011205- A011-2 | Pay of Other Staff | (1,600,000) | (1,629,000) | (2,972,000) |
| 011205- A012 | Allowances | 11,801,000 | 9,071,000 | 8,093,000 |
| 011205- A012-1 | Regular Allowances | (9,781,000) | (7,074,000) | (6,442,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,020,000) | (1,997,000) | (1,651,000) |
| 011205- A03 | Operating Expenses | 10,247,000 | 11,257,000 | 18,965,000 |
| 011205- A032 | Communications | 225,000 | 188,000 | 400,000 |
| 011205- A033 | Utilities | 1,517,000 | 1,441,000 | 2,279,000 |
| 011205- A034 | Occupancy Costs | 4,675,000 | 4,675,000 | 6,248,000 |
| 011205- A038 | Travel & Transportation | 2,506,000 | 1,705,000 | 2,786,000 |
| 011205- A039 | General | 1,324,000 | 3,248,000 | 7,252,000 |
| 011205- A04 | Employees Retirement Benefits | 700,000 | 700,000 | 1,000,000 |
| 011205- A041 | Pension | 700,000 | 700,000 | 1,000,000 |
| 011205- A09 | Physical Assets | 241,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 123,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 118,000 | ||
| 011205- A13 | Repairs and Maintenance | 859,000 | 791,000 | 1,900,000 |
| 011205- A130 | Transport | 547,000 | 520,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 87,000 | 83,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 87,000 | 83,000 | 200,000 |
| 011205- A137 | Computer Equipment | 138,000 | 105,000 | 500,000 |
| Total- | DIRECTORATE OF TRAINING & RESEARCH (CUSTOMS) LAHORE | 31,248,000 | 30,461,000 | 40,151,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| LO1492 DIRECT | ACCOUNTANT GENERAL PAKISTAN RE ORATE OF CUSTOMS VALUATION LAHORE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs |
| 011205- A01 | Employees Related Expenses | 18,297,000 | 20,265,000 | 19,587,000 |
| 011205- A011 | Pay | 7,212,000 | 10,070,000 | 10,566,000 |
| 011205- A011-1 | Pay of Officers | (6,098,000) | (8,336,000) | (9,276,000) |
| 011205- A011-2 | Pay of Other Staff | (1,114,000) | (1,734,000) | (1,290,000) |
| 011205- A012 | Allowances | 11,085,000 | 10,195,000 | 9,021,000 |
| 011205- A012-1 | Regular Allowances | (9,235,000) | (7,419,000) | (7,113,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,850,000) | (2,776,000) | (1,908,000) |
| 011205- A03 | Operating Expenses | 4,241,000 | 6,599,000 | 7,702,000 |
| 011205- A032 | Communications | 197,000 | 96,000 | 232,000 |
| 011205- A034 | Occupancy Costs | 2,337,000 | 2,337,000 | 2,622,000 |
| 011205- A038 | Travel & Transportation | 886,000 | 1,664,000 | 1,475,000 |
| 011205- A039 | General | 821,000 | 2,502,000 | 3,373,000 |
| 011205- A09 | Physical Assets | 174,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 87,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 87,000 | ||
| 011205- A13 | Repairs and Maintenance | 508,000 | 578,000 | 880,000 |
| 011205- A130 | Transport | 354,000 | 431,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 44,000 | 42,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 44,000 | 42,000 | 100,000 |
| 011205- A137 | Computer Equipment | 66,000 | 63,000 | 180,000 |
| Total- DIRECTORATE OF CUSTOMS VALUATION LAHORE | 23,220,000 | 27,442,000 | 28,169,000 | |
| LO1493 DIRECT | ORATE OF INTELLIGENCE & INVESTIGATION | FBR LAHORE | ||
| 011205- A01 | Employees Related Expenses | 84,370,000 | 92,178,000 | 90,907,000 |
| 011205- A011 | Pay | 36,359,000 | 50,837,000 | 53,169,000 |
| 011205- A011-1 | Pay of Officers | (23,259,000) | (33,267,000) | (35,098,000) |
| 011205- A011-2 | Pay of Other Staff | (13,100,000) | (17,570,000) | (18,071,000) |
| 011205- A012 | Allowances | 48,011,000 | 41,341,000 | 37,738,000 |
| 011205- A012-1 | Regular Allowances | (46,171,000) | (38,174,000) | (35,608,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,840,000) | (3,167,000) | (2,130,000) |
| 011205- A03 | Operating Expenses | 42,031,000 | 56,712,000 | 96,487,000 |
| 011205- A032 | Communications | 451,000 | 428,000 | 600,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A033 | Utilities | 4,711,000 | 5,701,000 | 10,655,000 |
| 011205- A034 | Occupancy Costs | 21,926,000 | 25,518,000 | 52,569,000 |
| 011205- A038 | Travel & Transportation | 10,213,000 | 13,882,000 | 11,050,000 |
| 011205- A039 | General | 4,730,000 | 11,183,000 | 21,613,000 |
| 011205- A04 | Employees Retirement Benefits | 1,368,000 | 2,537,000 | 4,405,000 |
| 011205- A041 | Pension | 1,368,000 | 2,537,000 | 4,405,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 13,000,000 | 13,000,000 | |
| 011205- A052 | Grants Domestic | 13,000,000 | 13,000,000 | |
| 011205- A09 | Physical Assets | 1,445,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 510,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,660,000 | 1,378,000 | 3,100,000 |
| 011205- A130 | Transport | 1,180,000 | 1,121,000 | 1,500,000 |
| 011205- A131 | Machinery and Equipment | 187,000 | 78,000 | 400,000 |
| 011205- A132 | Furniture and Fixture | 187,000 | 78,000 | 400,000 |
| 011205- A137 | Computer Equipment | 106,000 | 101,000 | 800,000 |
| Total- DIRECTORATE OF INTELLIGENCE & INVESTIGATION FBR LAHORE | 130,874,000 | 165,805,000 | 207,899,000 | |
| LO1494 MODEL | CUSTOMS COLLECTORATE ALLAMA IQBAL INTERNATIONAL AIRPORT LAHORE | |||
| 011205- A01 | Employees Related Expenses | 282,619,000 | 261,853,000 | 240,806,000 |
| 011205- A011 | Pay | 125,172,000 | 150,699,000 | 155,586,000 |
| 011205- A011-1 | Pay of Officers | (72,054,000) | (97,001,000) | (100,036,000) |
| 011205- A011-2 | Pay of Other Staff | (53,118,000) | (53,698,000) | (55,550,000) |
| 011205- A012 | Allowances | 157,447,000 | 111,154,000 | 85,220,000 |
| 011205- A012-1 | Regular Allowances | (148,593,000) | (95,407,000) | (78,220,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (8,854,000) | (15,747,000) | (7,000,000) |
| 011205- A03 | Operating Expenses | 38,948,000 | 52,421,000 | 57,352,000 |
| 011205- A032 | Communications | 1,391,000 | 779,000 | 1,015,000 |
| 011205- A033 | Utilities | 1,994,000 | 253,000 | 1,630,000 |
| 011205- A034 | Occupancy Costs | 25,398,000 | 16,895,000 | 40,200,000 |
| 011205- A036 | Motor Vehicles | 19,000 | 7,000 | |
| 011205- A038 | Travel & Transportation | 2,641,000 | 6,784,000 | 3,500,000 |
| 011205- A039 | General | 7,505,000 | 27,703,000 | 11,007,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A04 | Employees Retirement Benefits | 4,200,000 | 4,000,000 | 28,500,000 |
| 011205- A041 | Pension | 4,200,000 | 4,000,000 | 28,500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 200,000 | 200,000 | |
| 011205- A052 | Grants Domestic | 200,000 | 200,000 | |
| 011205- A09 | Physical Assets | 709,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 394,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 315,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,411,000 | 4,118,000 | 4,200,000 |
| 011205- A130 | Transport | 1,574,000 | 3,585,000 | 2,000,000 |
| 011205- A131 | Machinery and Equipment | 433,000 | 251,000 | 700,000 |
| 011205- A132 | Furniture and Fixture | 276,000 | 160,000 | 600,000 |
| 011205- A137 | Computer Equipment | 128,000 | 122,000 | 900,000 |
| Total- | MODEL CUSTOMS COLLECTORATE ALLAMA IQBAL INTERNATIONAL AIRPORT LAHORE | 329,087,000 | 322,592,000 | 330,858,000 |
| LO1495 CHIEF | COLLECTORATE OF CUSTOMS ENFORCEMENT CENTRAL LAHORE | |||
| 011205- A01 | Employees Related Expenses | 10,418,000 | 10,979,000 | 10,339,000 |
| 011205- A011 | Pay | 4,480,000 | 4,075,000 | 4,894,000 |
| 011205- A011-1 | Pay of Officers | (4,180,000) | (4,075,000) | (4,594,000) |
| 011205- A011-2 | Pay of Other Staff | (300,000) | (300,000) | |
| 011205- A012 | Allowances | 5,938,000 | 6,904,000 | 5,445,000 |
| 011205- A012-1 | Regular Allowances | (4,851,000) | (4,066,000) | (3,429,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,087,000) | (2,838,000) | (2,016,000) |
| 011205- A03 | Operating Expenses | 5,259,000 | 8,312,000 | 6,198,000 |
| 011205- A032 | Communications | 306,000 | 291,000 | 363,000 |
| 011205- A033 | Utilities | 7,000 | 7,000 | |
| 011205- A034 | Occupancy Costs | 935,000 | 935,000 | 1,415,000 |
| 011205- A038 | Travel & Transportation | 1,311,000 | 2,480,000 | 1,600,000 |
| 011205- A039 | General | 2,700,000 | 4,599,000 | 2,820,000 |
| 011205- A09 | Physical Assets | 353,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 196,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 157,000 | ||
| 011205- A13 | Repairs and Maintenance | 788,000 | 1,257,000 | 900,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REVE | 2022-2023 Budget Estimate Rs NUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A130 | Transport | 437,000 | 890,000 | 600,000 |
| 011205- A131 | Machinery and Equipment | 87,000 | 115,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 89,000 | 85,000 | 100,000 |
| 011205- A137 | Computer Equipment | 88,000 | 84,000 | 100,000 |
| 011205- A138 | General | 87,000 | 83,000 | |
| Total- | CHIEF COLLECTORATE OF CUSTOMS ENFORCEMENT CENTRAL LAHORE | 16,818,000 | 20,548,000 | 17,437,000 |
| LO1496 DIRECTORATE OF IPR ENFORCEMENT LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 16,499,000 | 19,366,000 | 19,973,000 |
| 011205- A011 | Pay | 8,735,000 | 11,611,000 | 12,589,000 |
| 011205- A011-1 | Pay of Officers | (4,735,000) | (7,611,000) | (8,089,000) |
| 011205- A011-2 | Pay of Other Staff | (4,000,000) | (4,000,000) | (4,500,000) |
| 011205- A012 | Allowances | 7,764,000 | 7,755,000 | 7,384,000 |
| 011205- A012-1 | Regular Allowances | (6,864,000) | (5,855,000) | (6,384,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (900,000) | (1,900,000) | (1,000,000) |
| 011205- A03 | Operating Expenses | 5,809,000 | 10,712,000 | 32,060,000 |
| 011205- A032 | Communications | 87,000 | 83,000 | 135,000 |
| 011205- A033 | Utilities | 483,000 | 1,059,000 | 1,245,000 |
| 011205- A034 | Occupancy Costs | 4,207,000 | 4,067,000 | 7,400,000 |
| 011205- A038 | Travel & Transportation | 409,000 | 2,244,000 | 1,100,000 |
| 011205- A039 | General | 623,000 | 3,259,000 | 22,180,000 |
| 011205- A09 | Physical Assets | 245,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 84,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 161,000 | ||
| 011205- A13 | Repairs and Maintenance | 268,000 | 729,000 | 900,000 |
| 011205- A130 | Transport | 237,000 | 700,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 31,000 | 29,000 | 200,000 |
| 011205- A137 | Computer Equipment | 200,000 | ||
| Total- | DIRECTORATE OF IPR ENFORCEMENT LAHORE | 22,821,000 | 30,807,000 | 52,933,000 |
| LO1497 COLLECTORATE OF CUSTOMS (ADJUCTION) LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 19,186,000 | 14,798,000 | 14,499,000 |
| 011205- A011 | Pay | 8,669,000 | 6,324,000 | 7,363,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 011205- A011-1 | Pay of Officers | (8,272,000) | (5,965,000) | (7,073,000) |
| 011205- A011-2 | Pay of Other Staff | (397,000) | (359,000) | (290,000) |
| 011205- A012 | Allowances | 10,517,000 | 8,474,000 | 7,136,000 |
| 011205- A012-1 | Regular Allowances | (9,017,000) | (5,474,000) | (6,136,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,500,000) | (3,000,000) | (1,000,000) |
| 011205- A03 | Operating Expenses | 2,666,000 | 5,396,000 | 24,340,000 |
| 011205- A032 | Communications | 363,000 | 329,000 | 409,000 |
| 011205- A034 | Occupancy Costs | 1,402,000 | 1,402,000 | 5,565,000 |
| 011205- A038 | Travel & Transportation | 354,000 | 1,121,000 | 750,000 |
| 011205- A039 | General | 547,000 | 2,544,000 | 17,616,000 |
| 011205- A09 | Physical Assets | 354,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 236,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 118,000 | ||
| 011205- A13 | Repairs and Maintenance | 270,000 | 976,000 | 1,100,000 |
| 011205- A130 | Transport | 157,000 | 649,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 15,000 | 141,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 39,000 | 130,000 | 100,000 |
| 011205- A137 | Computer Equipment | 59,000 | 56,000 | 400,000 |
| Total- C ( | OLLECTORATE OF CUSTOMS ADJUCTION) LAHORE | 22,476,000 | 21,170,000 | 39,939,000 |
| LO3107 DIRECT | ORATE OF IOCO(INLAND REVENUE) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 7,423,000 | 100,000 | 1,831,000 |
| 011205- A011 | Pay | 1,771,000 | 443,000 | |
| 011205- A011-1 | Pay of Officers | (771,000) | (193,000) | |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | (250,000) | |
| 011205- A012 | Allowances | 5,652,000 | 100,000 | 1,388,000 |
| 011205- A012-1 | Regular Allowances | (5,552,000) | (1,388,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | |
| 011205- A03 | Operating Expenses | 902,000 | 13,169,000 | |
| 011205- A032 | Communications | 94,000 | ||
| 011205- A033 | Utilities | 244,000 | 6,675,000 | |
| 011205- A034 | Occupancy Costs | 181,000 | 6,494,000 | |
| 011205- A038 | Travel & Transportation | 126,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A039 | General | 257,000 | ||
| Total- | DIRECTORATE OF IOCO(INLAND REVENUE) LAHORE | 8,325,000 | 100,000 | 15,000,000 |
| LO3108 COMMISSIONER INLAND REVENUE AEOI ZONE LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 34,346,000 | 38,387,000 | 37,269,000 |
| 011205- A011 | Pay | 14,440,000 | 22,180,000 | 21,644,000 |
| 011205- A011-1 | Pay of Officers | (8,980,000) | (14,404,000) | (13,042,000) |
| 011205- A011-2 | Pay of Other Staff | (5,460,000) | (7,776,000) | (8,602,000) |
| 011205- A012 | Allowances | 19,906,000 | 16,207,000 | 15,625,000 |
| 011205- A012-1 | Regular Allowances | (17,556,000) | (13,490,000) | (12,928,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,350,000) | (2,717,000) | (2,697,000) |
| 011205- A03 | Operating Expenses | 23,008,000 | 28,338,000 | 29,793,000 |
| 011205- A032 | Communications | 701,000 | 476,000 | 463,000 |
| 011205- A033 | Utilities | 2,369,000 | 2,451,000 | 2,939,000 |
| 011205- A034 | Occupancy Costs | 14,555,000 | 13,001,000 | 14,356,000 |
| 011205- A038 | Travel & Transportation | 1,122,000 | 1,404,000 | 1,388,000 |
| 011205- A039 | General | 4,261,000 | 11,006,000 | 10,647,000 |
| 011205- A09 | Physical Assets | 794,000 | 213,000 | |
| 011205- A092 | Computer Equipment | 420,000 | 213,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 187,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 187,000 | ||
| 011205- A13 | Repairs and Maintenance | 793,000 | 753,000 | 750,000 |
| 011205- A130 | Transport | 280,000 | 266,000 | 300,000 |
| 011205- A131 | Machinery and Equipment | 140,000 | 133,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 140,000 | 133,000 | 50,000 |
| 011205- A137 | Computer Equipment | 140,000 | 133,000 | 50,000 |
| 011205- A138 | General | 93,000 | 88,000 | 50,000 |
| Total- | COMMISSIONER INLAND REVENUE AEOI ZONE LAHORE | 58,941,000 | 67,691,000 | 67,812,000 |
| LO3109 DIRECT | ORATE OF IMMOVABLE PROPERTY (CENTRAL) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 8,152,000 | 100,000 | 2,038,000 |
| 011205- A011 | Pay | 2,500,000 | 625,000 | |
| 011205- A011-1 | Pay of Officers | (1,500,000) | (375,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | (250,000) | |
| 011205- A012 | Allowances | 5,652,000 | 100,000 | 1,413,000 |
| 011205- A012-1 | Regular Allowances | (5,552,000) | (1,388,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | (25,000) |
| 011205- A03 | Operating Expenses | 1,077,000 | 14,962,000 | |
| 011205- A032 | Communications | 94,000 | ||
| 011205- A033 | Utilities | 244,000 | 7,771,000 | |
| 011205- A034 | Occupancy Costs | 356,000 | 7,191,000 | |
| 011205- A038 | Travel & Transportation | 126,000 | ||
| 011205- A039 | General | 257,000 | ||
| Total- DIRECTORATE OF IMMOVABLE PROPERTY (CENTRAL) LAHORE | 9,229,000 | 100,000 | 17,000,000 | |
| LO7777 DIRECT | ORATE OF TRANSIT TRADE LAHORE | |||
| 011205- A01 | Employees Related Expenses | 20,241,000 | 19,473,000 | 20,536,000 |
| 011205- A011 | Pay | 7,836,000 | 9,660,000 | 9,861,000 |
| 011205- A011-1 | Pay of Officers | (6,021,000) | (6,832,000) | (7,032,000) |
| 011205- A011-2 | Pay of Other Staff | (1,815,000) | (2,828,000) | (2,829,000) |
| 011205- A012 | Allowances | 12,405,000 | 9,813,000 | 10,675,000 |
| 011205- A012-1 | Regular Allowances | (12,007,000) | (8,415,000) | (9,545,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (398,000) | (1,398,000) | (1,130,000) |
| 011205- A03 | Operating Expenses | 10,841,000 | 11,300,000 | 15,963,000 |
| 011205- A032 | Communications | 513,000 | 487,000 | 513,000 |
| 011205- A033 | Utilities | 1,215,000 | 1,304,000 | 1,800,000 |
| 011205- A034 | Occupancy Costs | 1,591,000 | 1,591,000 | 5,000,000 |
| 011205- A038 | Travel & Transportation | 2,571,000 | 2,444,000 | 2,754,000 |
| 011205- A039 | General | 4,951,000 | 5,474,000 | 5,896,000 |
| 011205- A04 | Employees Retirement Benefits | 1,800,000 | ||
| 011205- A041 | Pension | 1,800,000 | ||
| 011205- A09 | Physical Assets | 3,599,000 | 1,000 | |
| 011205- A092 | Computer Equipment | 1,729,000 | 1,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,495,000 | 1,364,000 | 1,600,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate Rs | DEMAND 2022-2023 Revised Estimate Rs | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, LAHORE | |||
| 011205- A130 | Transport | 935,000 | 888,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 280,000 | 210,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 93,000 | 88,000 | 100,000 |
| 011205- A137 | Computer Equipment | 187,000 | 178,000 | 200,000 |
| Total- | DIRECTORATE OF TRANSIT TRADE LAHORE | 36,176,000 | 32,138,000 | 39,899,000 |
| LO8778 DIRECT | OR (REGULATIONS) DNFBPS LAHORE) | |||
| 011205- A01 | Employees Related Expenses | 16,925,000 | 18,212,000 | 10,779,000 |
| 011205- A011 | Pay | 4,581,000 | 7,536,000 | 6,367,000 |
| 011205- A011-1 | Pay of Officers | (2,381,000) | (4,989,000) | (3,602,000) |
| 011205- A011-2 | Pay of Other Staff | (2,200,000) | (2,547,000) | (2,765,000) |
| 011205- A012 | Allowances | 12,344,000 | 10,676,000 | 4,412,000 |
| 011205- A012-1 | Regular Allowances | (10,894,000) | (9,226,000) | (3,787,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,450,000) | (1,450,000) | (625,000) |
| 011205- A03 | Operating Expenses | 5,772,000 | 7,158,000 | 16,221,000 |
| 011205- A032 | Communications | 266,000 | 252,000 | 2,175,000 |
| 011205- A033 | Utilities | 47,000 | 692,000 | 1,332,000 |
| 011205- A034 | Occupancy Costs | 3,740,000 | 3,740,000 | 8,635,000 |
| 011205- A038 | Travel & Transportation | 458,000 | 710,000 | 618,000 |
| 011205- A039 | General | 1,261,000 | 1,764,000 | 3,461,000 |
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | ||
| 011205- A041 | Pension | 1,000,000 | ||
| 011205- A09 | Physical Assets | 1,775,000 | 582,000 | |
| 011205- A092 | Computer Equipment | 747,000 | 582,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 561,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| Total- | DIRECTOR (REGULATIONS) DNFBPS LAHORE) | 24,472,000 | 25,952,000 | 28,000,000 |
| LO9092 DIRECT | ORATE OF LAW AND PROSECUTION CUSTOMS LAHORE | |||
| 011205- A01 | Employees Related Expenses | 3,674,000 | ||
| 011205- A011 | Pay | 1,127,000 | ||
| 011205- A011-1 | Pay of Officers | (836,000) | ||
| 011205- A011-2 | Pay of Other Staff | (291,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, LAHORE | |||
| 011205- A012 | Allowances | 2,547,000 | ||
| 011205- A012-1 | Regular Allowances | (2,497,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (50,000) | ||
| 011205- A03 | Operating Expenses | 22,350,000 | ||
| 011205- A032 | Communications | 200,000 | ||
| 011205- A033 | Utilities | 1,200,000 | ||
| 011205- A034 | Occupancy Costs | 18,000,000 | ||
| 011205- A038 | Travel & Transportation | 1,400,000 | ||
| 011205- A039 | General | 1,550,000 | ||
| 011205- A13 | Repairs and Maintenance | 650,000 | ||
| 011205- A130 | Transport | 250,000 | ||
| 011205- A131 | Machinery and Equipment | 100,000 | ||
| 011205- A132 | Furniture and Fixture | 100,000 | ||
| 011205- A137 | Computer Equipment | 200,000 | ||
| Total- DIRECTORATE OF LAW AND PROSECUTION CUSTOMS LAHORE | 26,674,000 | |||
| LO9094 DIRECT | ORATE OF NATIONAL NUCLEAR DETENTION ARCHITECTURE (NNDA) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 4,687,000 | ||
| 011205- A011 | Pay | 1,772,000 | ||
| 011205- A011-1 | Pay of Officers | (857,000) | ||
| 011205- A011-2 | Pay of Other Staff | (915,000) | ||
| 011205- A012 | Allowances | 2,915,000 | ||
| 011205- A012-1 | Regular Allowances | (2,815,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| 011205- A03 | Operating Expenses | 3,450,000 | ||
| 011205- A032 | Communications | 230,000 | ||
| 011205- A033 | Utilities | 150,000 | ||
| 011205- A034 | Occupancy Costs | 350,000 | ||
| 011205- A038 | Travel & Transportation | 570,000 | ||
| 011205- A039 | General | 2,150,000 | ||
| 011205- A13 | Repairs and Maintenance | 750,000 | ||
| 011205- A130 | Transport | 250,000 | ||
| 011205- A131 | Machinery and Equipment | 150,000 |
| NO. 047.- FC21 011205- A132 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN Furniture and Fixture | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs 150,000 |
|---|---|---|---|---|
| 011205- A137 | Computer Equipment | 200,000 | ||
| Total- | DIRECTORATE OF NATIONAL NUCLEAR DETENTION ARCHITECTURE (NNDA) LAHORE | 8,887,000 | ||
| LO9658 COMMISSIONER INLAND REVENUE (BENAMI ZONE | -II) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 40,499,000 | 34,959,000 | 32,687,000 |
| 011205- A011 | Pay | 21,602,000 | 18,731,000 | 18,479,000 |
| 011205- A011-1 | Pay of Officers | (11,321,000) | (12,015,000) | (11,949,000) |
| 011205- A011-2 | Pay of Other Staff | (10,281,000) | (6,716,000) | (6,530,000) |
| 011205- A012 | Allowances | 18,897,000 | 16,228,000 | 14,208,000 |
| 011205- A012-1 | Regular Allowances | (16,247,000) | (13,578,000) | (11,926,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,650,000) | (2,650,000) | (2,282,000) |
| 011205- A03 | Operating Expenses | 25,566,000 | 29,106,000 | 40,185,000 |
| 011205- A032 | Communications | 747,000 | 646,000 | 206,000 |
| 011205- A033 | Utilities | 1,869,000 | 3,234,000 | 3,518,000 |
| 011205- A034 | Occupancy Costs | 13,090,000 | 13,090,000 | 15,273,000 |
| 011205- A038 | Travel & Transportation | 3,038,000 | 3,265,000 | 4,131,000 |
| 011205- A039 | General | 6,822,000 | 8,871,000 | 17,057,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | |
| 011205- A052 | Grants Domestic | 1,000 | 1,000 | |
| 011205- A09 | Physical Assets | 2,897,000 | 3,803,000 | |
| 011205- A092 | Computer Equipment | 1,027,000 | 2,200,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | 1,603,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,401,000 | 1,427,000 | 4,793,000 |
| 011205- A130 | Transport | 280,000 | 266,000 | 293,000 |
| 011205- A131 | Machinery and Equipment | 280,000 | 266,000 | 700,000 |
| 011205- A132 | Furniture and Fixture | 280,000 | 266,000 | 700,000 |
| 011205- A133 | Buildings and Structure | 1,000,000 | ||
| 011205- A137 | Computer Equipment | 374,000 | 356,000 | 1,100,000 |
| 011205- A138 | General | 187,000 | 273,000 | 1,000,000 |
| Total- | COMMISSIONER INLAND REVENUE (BENAMI ZONE-II) LAHORE | 70,364,000 | 65,493,000 | 81,468,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| LO9660 COMMI | ACCOUNTANT GENERAL PAKISTAN SSIONER INLAND REVENUE APPEALS-VIII | Rs REVENUES SUB-OFF LAHORE | Rs ICE, LAHORE | Rs |
| 011205- A01 | Employees Related Expenses | 13,414,000 | 4,653,000 | 3,812,000 |
| 011205- A011 | Pay | 5,023,000 | 1,783,000 | 1,924,000 |
| 011205- A011-1 | Pay of Officers | (3,435,000) | (1,783,000) | (1,924,000) |
| 011205- A011-2 | Pay of Other Staff | (1,588,000) | ||
| 011205- A012 | Allowances | 8,391,000 | 2,870,000 | 1,888,000 |
| 011205- A012-1 | Regular Allowances | (7,241,000) | (1,720,000) | (1,701,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,150,000) | (1,150,000) | (187,000) |
| 011205- A03 | Operating Expenses | 3,625,000 | 3,659,000 | 5,249,000 |
| 011205- A032 | Communications | 206,000 | 196,000 | 30,000 |
| 011205- A033 | Utilities | 607,000 | 577,000 | |
| 011205- A034 | Occupancy Costs | 1,372,000 | 1,367,000 | 3,950,000 |
| 011205- A039 | General | 1,440,000 | 1,519,000 | 1,269,000 |
| 011205- A09 | Physical Assets | 1,214,000 | 200,000 | |
| 011205- A092 | Computer Equipment | 280,000 | 200,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 486,000 | 463,000 | 50,000 |
| 011205- A130 | Transport | 47,000 | 45,000 | 50,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 88,000 | |
| 011205- A132 | Furniture and Fixture | 187,000 | 178,000 | |
| 011205- A137 | Computer Equipment | 112,000 | 107,000 | |
| 011205- A138 | General | 47,000 | 45,000 | |
| Total- COMMISSIONER INLAND REVENUE APPEALS-VIII LAHORE | 18,739,000 | 8,975,000 | 9,111,000 | |
| LO9661 COMMISSIONER INLAND REVENUE APPEALS-IX LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 5,384,000 | 4,173,000 | 3,979,000 |
| 011205- A011 | Pay | 1,972,000 | 1,928,000 | 1,976,000 |
| 011205- A011-1 | Pay of Officers | (1,415,000) | (1,928,000) | (1,976,000) |
| 011205- A011-2 | Pay of Other Staff | (557,000) | ||
| 011205- A012 | Allowances | 3,412,000 | 2,245,000 | 2,003,000 |
| 011205- A012-1 | Regular Allowances | (3,007,000) | (1,840,000) | (1,840,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, LAHORE | |||
| 011205- A012-2 | Other Allowances (Excluding TA) | (405,000) | (405,000) | (163,000) |
| 011205- A03 | Operating Expenses | 2,002,000 | 2,994,000 | 3,091,000 |
| 011205- A032 | Communications | 327,000 | 394,000 | 30,000 |
| 011205- A034 | Occupancy Costs | 305,000 | 555,000 | 900,000 |
| 011205- A038 | Travel & Transportation | 47,000 | 50,000 | |
| 011205- A039 | General | 1,323,000 | 2,045,000 | 2,111,000 |
| 011205- A09 | Physical Assets | 794,000 | 361,000 | |
| 011205- A092 | Computer Equipment | 280,000 | 361,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 234,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 280,000 | ||
| 011205- A13 | Repairs and Maintenance | 350,000 | 266,000 | 50,000 |
| 011205- A130 | Transport | 23,000 | 25,000 | |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | |
| 011205- A132 | Furniture and Fixture | 47,000 | 45,000 | |
| 011205- A137 | Computer Equipment | 186,000 | 176,000 | 25,000 |
| 011205- A138 | General | 47,000 | ||
| Total- COMMISSIONER INLAND REVENUE APPEALS-IX LAHORE | 8,530,000 | 7,794,000 | 7,120,000 | |
| LO9668 COLLECTORATE OF CUSTOMS APPRAISEMENT ( | WEST) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 95,284,000 | ||
| 011205- A011 | Pay | 50,582,000 | ||
| 011205- A011-1 | Pay of Officers | (30,460,000) | ||
| 011205- A011-2 | Pay of Other Staff | (20,122,000) | ||
| 011205- A012 | Allowances | 44,702,000 | ||
| 011205- A012-1 | Regular Allowances | (43,202,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,500,000) | ||
| 011205- A03 | Operating Expenses | 67,575,000 | ||
| 011205- A032 | Communications | 771,000 | ||
| 011205- A033 | Utilities | 11,149,000 | ||
| 011205- A034 | Occupancy Costs | 27,187,000 | ||
| 011205- A038 | Travel & Transportation | 5,200,000 | ||
| 011205- A039 | General | 23,268,000 | ||
| 011205- A13 | Repairs and Maintenance | 3,900,000 |
| NO. 047.- FC21 011205- A130 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REVE Transport | 2022-2023 Budget Estimate Rs NUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs 2,000,000 |
|---|---|---|---|---|
| 011205- A131 | Machinery and Equipment | 500,000 | ||
| 011205- A132 | Furniture and Fixture | 500,000 | ||
| 011205- A137 | Computer Equipment | 900,000 | ||
| Total- | COLLECTORATE OF CUSTOMS APPRAISEMENT (WEST) LAHORE | 166,759,000 | ||
| MN0230 COMMISSIONER INLAND REVENUE APPEALS MULTAN | ||||
| 011205- A01 | Employees Related Expenses | 15,100,000 | 11,905,000 | 10,500,000 |
| 011205- A011 | Pay | 5,202,000 | 5,562,000 | 5,708,000 |
| 011205- A011-1 | Pay of Officers | (2,487,000) | (3,477,000) | (3,564,000) |
| 011205- A011-2 | Pay of Other Staff | (2,715,000) | (2,085,000) | (2,144,000) |
| 011205- A012 | Allowances | 9,898,000 | 6,343,000 | 4,792,000 |
| 011205- A012-1 | Regular Allowances | (7,098,000) | (3,297,000) | (3,326,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,800,000) | (3,046,000) | (1,466,000) |
| 011205- A03 | Operating Expenses | 1,515,000 | 2,992,000 | 5,814,000 |
| 011205- A032 | Communications | 131,000 | 111,000 | 225,000 |
| 011205- A034 | Occupancy Costs | 2,000,000 | ||
| 011205- A036 | Motor Vehicles | 1,000,000 | ||
| 011205- A038 | Travel & Transportation | 175,000 | 90,000 | 200,000 |
| 011205- A039 | General | 1,209,000 | 2,791,000 | 2,389,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | |
| 011205- A052 | Grants Domestic | 2,000 | 2,000 | |
| 011205- A09 | Physical Assets | 561,000 | 272,000 | |
| 011205- A092 | Computer Equipment | 187,000 | 112,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 187,000 | 80,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 187,000 | 80,000 | |
| 011205- A13 | Repairs and Maintenance | 53,000 | 50,000 | 57,000 |
| 011205- A131 | Machinery and Equipment | 23,000 | 22,000 | 25,000 |
| 011205- A132 | Furniture and Fixture | 16,000 | 15,000 | 17,000 |
| 011205- A137 | Computer Equipment | 14,000 | 13,000 | 15,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS MULTAN | 17,231,000 | 15,221,000 | 19,371,000 |
| NO. 047.- FC21 MN0231 DATA P | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTA ROCESSING UNIT (INLAND REVENUE) M | 2022-2023 Budget Estimate Rs N REVENUES SUB-OF ULTAN | DEMAN 2022-2023 Revised Estimate Rs FICE, LAHORE | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A01 | Employees Related Expenses | 11,816,000 | 4,901,000 | 4,936,000 |
| 011205- A011 | Pay | 3,911,000 | 2,684,000 | 2,750,000 |
| 011205- A011-1 | Pay of Officers | (3,073,000) | (1,955,000) | (2,003,000) |
| 011205- A011-2 | Pay of Other Staff | (838,000) | (729,000) | (747,000) |
| 011205- A012 | Allowances | 7,905,000 | 2,217,000 | 2,186,000 |
| 011205- A012-1 | Regular Allowances | (7,415,000) | (1,727,000) | (1,745,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (490,000) | (490,000) | (441,000) |
| 011205- A03 | Operating Expenses | 749,000 | 730,000 | 7,539,000 |
| 011205- A032 | Communications | 51,000 | 49,000 | 499,000 |
| 011205- A033 | Utilities | 6,000,000 | ||
| 011205- A038 | Travel & Transportation | 234,000 | 222,000 | 50,000 |
| 011205- A039 | General | 464,000 | 459,000 | 990,000 |
| 011205- A13 | Repairs and Maintenance | 55,000 | 52,000 | 25,000 |
| 011205- A131 | Machinery and Equipment | 55,000 | 52,000 | 25,000 |
| Total- DATA PROCESSING UNIT (INLAND REVENUE) MULTAN | 12,620,000 | 5,683,000 | 12,500,000 | |
| MN0232 REGIO | NAL TAX OFFICE MULTAN | |||
| 011205- A01 | Employees Related Expenses | 609,805,000 | 540,760,000 | 549,235,000 |
| 011205- A011 | Pay | 264,985,000 | 308,985,000 | 316,550,000 |
| 011205- A011-1 | Pay of Officers | (128,635,000) | (138,877,000) | (142,103,000) |
| 011205- A011-2 | Pay of Other Staff | (136,350,000) | (170,108,000) | (174,447,000) |
| 011205- A012 | Allowances | 344,820,000 | 231,775,000 | 232,685,000 |
| 011205- A012-1 | Regular Allowances | (315,970,000) | (202,072,000) | (201,374,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (28,850,000) | (29,703,000) | (31,311,000) |
| 011205- A03 | Operating Expenses | 71,577,000 | 125,687,000 | 181,304,000 |
| 011205- A032 | Communications | 2,617,000 | 2,220,000 | 2,880,000 |
| 011205- A033 | Utilities | 12,451,000 | 22,364,000 | 18,501,000 |
| 011205- A034 | Occupancy Costs | 5,536,000 | 2,215,000 | 56,920,000 |
| 011205- A036 | Motor Vehicles | 441,000 | ||
| 011205- A038 | Travel & Transportation | 5,610,000 | 6,518,000 | 7,580,000 |
| 011205- A039 | General | 45,363,000 | 91,929,000 | 95,423,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A04 | Employees Retirement Benefits | 11,237,000 | 12,137,000 | 19,457,000 |
| 011205- A041 | Pension | 11,237,000 | 12,137,000 | 19,457,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,762,000 | 1,000,000 | |
| 011205- A052 | Grants Domestic | 5,762,000 | 1,000,000 | |
| 011205- A09 | Physical Assets | 3,038,000 | 280,000 | 100,000 |
| 011205- A092 | Computer Equipment | 1,402,000 | 280,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 701,000 | 50,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | 50,000 | |
| 011205- A13 | Repairs and Maintenance | 17,157,000 | 7,591,000 | 8,420,000 |
| 011205- A130 | Transport | 14,025,000 | 4,616,000 | 2,000,000 |
| 011205- A131 | Machinery and Equipment | 935,000 | 888,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 444,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 935,000 | 888,000 | 4,170,000 |
| 011205- A137 | Computer Equipment | 748,000 | 710,000 | 700,000 |
| 011205- A138 | General | 47,000 | 45,000 | 50,000 |
| Total- | REGIONAL TAX OFFICE MULTAN | 712,814,000 | 692,217,000 | 759,516,000 |
| MN0288 DIRECTORATE OF INT INV (INLAND REVENUE) MULTAN | ||||
| 011205- A01 | Employees Related Expenses | 35,932,000 | 35,507,000 | 36,601,000 |
| 011205- A011 | Pay | 14,133,000 | 19,874,000 | 20,177,000 |
| 011205- A011-1 | Pay of Officers | (8,030,000) | (11,292,000) | (10,304,000) |
| 011205- A011-2 | Pay of Other Staff | (6,103,000) | (8,582,000) | (9,873,000) |
| 011205- A012 | Allowances | 21,799,000 | 15,633,000 | 16,424,000 |
| 011205- A012-1 | Regular Allowances | (20,099,000) | (13,933,000) | (13,346,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,700,000) | (1,700,000) | (3,078,000) |
| 011205- A03 | Operating Expenses | 12,188,000 | 14,591,000 | 19,826,000 |
| 011205- A032 | Communications | 528,000 | 658,000 | 474,000 |
| 011205- A033 | Utilities | 1,048,000 | 1,890,000 | 1,779,000 |
| 011205- A034 | Occupancy Costs | 4,838,000 | 4,837,000 | 5,000,000 |
| 011205- A038 | Travel & Transportation | 1,961,000 | 1,863,000 | 2,550,000 |
| 011205- A039 | General | 3,813,000 | 5,343,000 | 10,023,000 |
| 011205- A13 | Repairs and Maintenance | 1,410,000 | 1,331,000 | 1,350,000 |
| 011205- A130 | Transport | 561,000 | 533,000 | 600,000 |
| 011205- A131 | Machinery and Equipment | 280,000 | 266,000 | 250,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A132 | Furniture and Fixture | 280,000 | 266,000 | 150,000 |
| 011205- A137 | Computer Equipment | 280,000 | 266,000 | 350,000 |
| 011205- A138 | General | 9,000 | ||
| Total- | DIRECTORATE OF INT INV (INLAND REVENUE) MULTAN | 49,530,000 | 51,429,000 | 57,777,000 |
| MN0297 LARGE | TAX PAYERS OFFICE MULTAN | |||
| 011205- A01 | Employees Related Expenses | 63,196,000 | 7,103,000 | 14,969,000 |
| 011205- A011 | Pay | 51,004,000 | 7,220,000 | |
| 011205- A011-1 | Pay of Officers | (35,634,000) | (2,200,000) | |
| 011205- A011-2 | Pay of Other Staff | (15,370,000) | (5,020,000) | |
| 011205- A012 | Allowances | 12,192,000 | 7,103,000 | 7,749,000 |
| 011205- A012-1 | Regular Allowances | (6,092,000) | (1,603,000) | (4,949,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,100,000) | (5,500,000) | (2,800,000) |
| 011205- A03 | Operating Expenses | 24,398,000 | 47,690,000 | 40,569,000 |
| 011205- A032 | Communications | 654,000 | 1,857,000 | 700,000 |
| 011205- A033 | Utilities | 7,479,000 | 8,056,000 | 11,400,000 |
| 011205- A034 | Occupancy Costs | 8,602,000 | 10,593,000 | 15,702,000 |
| 011205- A036 | Motor Vehicles | 500,000 | ||
| 011205- A038 | Travel & Transportation | 1,776,000 | 8,271,000 | 2,900,000 |
| 011205- A039 | General | 5,887,000 | 18,413,000 | 9,867,000 |
| 011205- A04 | Employees Retirement Benefits | 200,000 | 67,000 | 200,000 |
| 011205- A041 | Pension | 200,000 | 67,000 | 200,000 |
| 011205- A09 | Physical Assets | 14,492,000 | 1,897,000 | |
| 011205- A092 | Computer Equipment | 3,272,000 | 1,408,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 6,545,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 4,675,000 | 489,000 | |
| 011205- A13 | Repairs and Maintenance | 3,364,000 | 8,820,000 | 3,780,000 |
| 011205- A130 | Transport | 2,500,000 | 1,000,000 | |
| 011205- A131 | Machinery and Equipment | 748,000 | 111,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 194,000 | 800,000 |
| 011205- A133 | Buildings and Structure | 1,402,000 | 5,305,000 | |
| 011205- A137 | Computer Equipment | 747,000 | 710,000 | 980,000 |
| Total- LARGE TAX PAYERS OFFICE MULTAN | 105,650,000 | 65,577,000 | 59,518,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| MN0311 IT I&A ( | ACCOUNTANT GENERAL PAKISTAN DIRECT TAXES) | REVENUES SUB-OFFICE, LAHORE | ||
| 011205- A01 | Employees Related Expenses | 13,990,000 | 11,987,000 | 12,758,000 |
| 011205- A011 | Pay | 5,500,000 | 7,113,000 | 7,547,000 |
| 011205- A011-1 | Pay of Officers | (2,100,000) | (3,014,000) | (3,089,000) |
| 011205- A011-2 | Pay of Other Staff | (3,400,000) | (4,099,000) | (4,458,000) |
| 011205- A012 | Allowances | 8,490,000 | 4,874,000 | 5,211,000 |
| 011205- A012-1 | Regular Allowances | (7,740,000) | (4,123,000) | (4,339,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (750,000) | (751,000) | (872,000) |
| 011205- A03 | Operating Expenses | 2,223,000 | 3,235,000 | 9,677,000 |
| 011205- A032 | Communications | 75,000 | 72,000 | 50,000 |
| 011205- A033 | Utilities | 84,000 | 159,000 | 52,000 |
| 011205- A034 | Occupancy Costs | 1,381,000 | 1,381,000 | 6,477,000 |
| 011205- A038 | Travel & Transportation | 303,000 | 288,000 | 200,000 |
| 011205- A039 | General | 380,000 | 1,335,000 | 2,898,000 |
| 011205- A04 | Employees Retirement Benefits | 562,000 | ||
| 011205- A041 | Pension | 562,000 | ||
| 011205- A13 | Repairs and Maintenance | 113,000 | 108,000 | 100,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 45,000 | 50,000 |
| 011205- A137 | Computer Equipment | 19,000 | 18,000 | |
| Total- I | T I&A (DIRECT TAXES) | 16,888,000 | 15,330,000 | 22,535,000 |
| MN0312 DIRECT | ORATE OF INTELLIGENCE & INVESTIGATION FBR MULTAN | |||
| 011205- A01 | Employees Related Expenses | 72,544,000 | 63,885,000 | 65,298,000 |
| 011205- A011 | Pay | 31,172,000 | 33,281,000 | 36,073,000 |
| 011205- A011-1 | Pay of Officers | (19,214,000) | (20,947,000) | (22,051,000) |
| 011205- A011-2 | Pay of Other Staff | (11,958,000) | (12,334,000) | (14,022,000) |
| 011205- A012 | Allowances | 41,372,000 | 30,604,000 | 29,225,000 |
| 011205- A012-1 | Regular Allowances | (39,322,000) | (25,651,000) | (27,125,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,050,000) | (4,953,000) | (2,100,000) |
| 011205- A03 | Operating Expenses | 24,545,000 | 35,960,000 | 100,028,000 |
| 011205- A032 | Communications | 640,000 | 609,000 | 672,000 |
| 011205- A033 | Utilities | 4,171,000 | 4,135,000 | 10,000,000 |
| 011205- A034 | Occupancy Costs | 13,565,000 | 13,562,000 | 19,906,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTA | 2022-2023 Budget Estimate Rs N REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A036 | Motor Vehicles | 47,000 | 45,000 | |
| 011205- A038 | Travel & Transportation | 3,243,000 | 4,247,000 | 3,800,000 |
| 011205- A039 | General | 2,879,000 | 13,362,000 | 65,650,000 |
| 011205- A04 | Employees Retirement Benefits | 2,080,000 | 2,116,000 | 1,223,000 |
| 011205- A041 | Pension | 2,080,000 | 2,116,000 | 1,223,000 |
| 011205- A09 | Physical Assets | 393,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 236,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 157,000 | ||
| 011205- A13 | Repairs and Maintenance | 793,000 | 946,000 | 2,600,000 |
| 011205- A130 | Transport | 449,000 | 572,000 | 900,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 95,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 79,000 | 123,000 | 700,000 |
| 011205- A137 | Computer Equipment | 165,000 | 156,000 | 700,000 |
| Total- DIRECTORATE OF INTELLIGENCE & INVESTIGATION FBR MULTAN | 100,355,000 | 102,907,000 | 169,149,000 | |
| MN0313 MODEL | CUSTOMS COLLECTORATE ENFORCEMENT AND COMPLIANCE MULTAN | |||
| 011205- A01 | Employees Related Expenses | 265,722,000 | 253,857,000 | 169,784,000 |
| 011205- A011 | Pay | 101,720,000 | 143,041,000 | 90,582,000 |
| 011205- A011-1 | Pay of Officers | (55,217,000) | (79,446,000) | (50,460,000) |
| 011205- A011-2 | Pay of Other Staff | (46,503,000) | (63,595,000) | (40,122,000) |
| 011205- A012 | Allowances | 164,002,000 | 110,816,000 | 79,202,000 |
| 011205- A012-1 | Regular Allowances | (155,302,000) | (94,416,000) | (68,702,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (8,700,000) | (16,400,000) | (10,500,000) |
| 011205- A03 | Operating Expenses | 31,163,000 | 54,686,000 | 43,256,000 |
| 011205- A032 | Communications | 771,000 | 733,000 | 875,000 |
| 011205- A033 | Utilities | 10,499,000 | 9,825,000 | 10,645,000 |
| 011205- A034 | Occupancy Costs | 9,537,000 | 8,028,000 | 14,422,000 |
| 011205- A036 | Motor Vehicles | 280,000 | ||
| 011205- A038 | Travel & Transportation | 3,251,000 | 5,453,000 | 5,550,000 |
| 011205- A039 | General | 6,825,000 | 30,647,000 | 11,764,000 |
| 011205- A04 | Employees Retirement Benefits | 5,300,000 | 5,285,000 | 8,200,000 |
| 011205- A041 | Pension | 5,300,000 | 5,285,000 | 8,200,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 12,500,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTA | 2022-2023 Budget Estimate Rs N REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A052 | Grants Domestic | 12,500,000 | ||
| 011205- A09 | Physical Assets | 905,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 511,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 394,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,361,000 | 1,843,000 | 2,600,000 |
| 011205- A130 | Transport | 740,000 | 1,303,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 260,000 | 247,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 196,000 | 136,000 | 400,000 |
| 011205- A137 | Computer Equipment | 165,000 | 157,000 | 700,000 |
| Total- | MODEL CUSTOMS COLLECTORATE ENFORCEMENT AND COMPLIANCE MULTAN | 304,451,000 | 315,671,000 | 236,340,000 |
| MN3019 COMMISSIONER INLAND REVENUE APPEALS-II | MULTAN | |||
| 011205- A01 | Employees Related Expenses | 4,891,000 | 750,000 | 2,634,000 |
| 011205- A011 | Pay | 1,186,000 | 1,657,000 | |
| 011205- A011-1 | Pay of Officers | (1,186,000) | (1,657,000) | |
| 011205- A012 | Allowances | 3,705,000 | 750,000 | 977,000 |
| 011205- A012-1 | Regular Allowances | (2,955,000) | (877,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (750,000) | (750,000) | (100,000) |
| 011205- A03 | Operating Expenses | 1,254,000 | 933,000 | 4,200,000 |
| 011205- A032 | Communications | 186,000 | 176,000 | |
| 011205- A034 | Occupancy Costs | 2,000,000 | ||
| 011205- A036 | Motor Vehicles | 1,000,000 | ||
| 011205- A038 | Travel & Transportation | 327,000 | 77,000 | 50,000 |
| 011205- A039 | General | 741,000 | 680,000 | 1,150,000 |
| 011205- A09 | Physical Assets | 841,000 | ||
| 011205- A092 | Computer Equipment | 467,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 187,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 187,000 | ||
| 011205- A13 | Repairs and Maintenance | 94,000 | 75,000 | |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | |
| 011205- A132 | Furniture and Fixture | 47,000 | 30,000 | |
| Total- | COMMISSIONER INLAND REVENUE APPEALS-II MULTAN | 7,080,000 | 1,758,000 | 6,834,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| SG0084 REGION | ACCOUNTANT GENERAL PAKISTAN AL TAX OFFICE SARGODHA | Rs REVENUES SUB-OF | Rs FICE, LAHORE | Rs |
| 011205- A01 | Employees Related Expenses | 322,210,000 | 266,206,000 | 268,742,000 |
| 011205- A011 | Pay | 148,597,000 | 153,410,000 | 155,200,000 |
| 011205- A011-1 | Pay of Officers | (78,979,000) | (64,018,000) | (63,352,000) |
| 011205- A011-2 | Pay of Other Staff | (69,618,000) | (89,392,000) | (91,848,000) |
| 011205- A012 | Allowances | 173,613,000 | 112,796,000 | 113,542,000 |
| 011205- A012-1 | Regular Allowances | (167,813,000) | (100,396,000) | (99,803,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (5,800,000) | (12,400,000) | (13,739,000) |
| 011205- A03 | Operating Expenses | 57,281,000 | 73,469,000 | 119,876,000 |
| 011205- A032 | Communications | 2,744,000 | 2,792,000 | 3,270,000 |
| 011205- A033 | Utilities | 8,013,000 | 8,501,000 | 10,175,000 |
| 011205- A034 | Occupancy Costs | 13,033,000 | 8,028,000 | 25,000,000 |
| 011205- A038 | Travel & Transportation | 5,864,000 | 7,471,000 | 10,000,000 |
| 011205- A039 | General | 27,627,000 | 46,677,000 | 71,431,000 |
| 011205- A04 | Employees Retirement Benefits | 9,312,000 | 9,747,000 | 8,000,000 |
| 011205- A041 | Pension | 9,312,000 | 9,747,000 | 8,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 14,300,000 | 17,000,000 | |
| 011205- A052 | Grants Domestic | 14,300,000 | 17,000,000 | |
| 011205- A06 | Transfers | 15,000,000 | ||
| 011205- A061 | Scholarship | 15,000,000 | ||
| 011205- A09 | Physical Assets | 4,677,000 | ||
| 011205- A092 | Computer Equipment | 1,872,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 1,870,000 | ||
| 011205- A13 | Repairs and Maintenance | 4,627,000 | 3,892,000 | 6,800,000 |
| 011205- A130 | Transport | 935,000 | 1,140,000 | 1,500,000 |
| 011205- A131 | Machinery and Equipment | 467,000 | 665,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 1,402,000 | 1,332,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 935,000 | 3,000,000 | |
| 011205- A137 | Computer Equipment | 795,000 | 755,000 | 800,000 |
| 011205- A138 | General | 93,000 | ||
| Total- REGIONAL TAX OFFICE SARGODHA | 398,107,000 | 367,614,000 | 435,418,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, LAHORE | |||
| SG0093 COLLECTORATE OF CUSTOMS ENFORCEMENT SARGODHA | ||||
| 011205- A01 | Employees Related Expenses | 69,884,000 | ||
| 011205- A011 | Pay | 35,582,000 | ||
| 011205- A011-1 | Pay of Officers | (20,460,000) | ||
| 011205- A011-2 | Pay of Other Staff | (15,122,000) | ||
| 011205- A012 | Allowances | 34,302,000 | ||
| 011205- A012-1 | Regular Allowances | (32,702,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,600,000) | ||
| 011205- A03 | Operating Expenses | 50,466,000 | ||
| 011205- A032 | Communications | 800,000 | ||
| 011205- A033 | Utilities | 10,352,000 | ||
| 011205- A034 | Occupancy Costs | 12,000,000 | ||
| 011205- A038 | Travel & Transportation | 4,200,000 | ||
| 011205- A039 | General | 23,114,000 | ||
| 011205- A13 | Repairs and Maintenance | 4,000,000 | ||
| 011205- A130 | Transport | 2,000,000 | ||
| 011205- A131 | Machinery and Equipment | 500,000 | ||
| 011205- A132 | Furniture and Fixture | 500,000 | ||
| 011205- A137 | Computer Equipment | 1,000,000 | ||
| Total- COLLECTORATE OF CUSTOMS ENFORCEMENT SARGODHA | 124,350,000 | |||
| SG0121 COMMISSIONER INLAND REVENUE APPEALS SARGODHA | ||||
| 011205- A01 | Employees Related Expenses | 4,021,000 | 4,084,000 | 3,710,000 |
| 011205- A011 | Pay | 2,124,000 | 1,899,000 | 1,946,000 |
| 011205- A011-1 | Pay of Officers | (1,124,000) | (1,899,000) | (1,946,000) |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | ||
| 011205- A012 | Allowances | 1,897,000 | 2,185,000 | 1,764,000 |
| 011205- A012-1 | Regular Allowances | (1,897,000) | (1,585,000) | (1,588,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (600,000) | (176,000) | |
| 011205- A03 | Operating Expenses | 886,000 | 1,202,000 | 4,763,000 |
| 011205- A032 | Communications | 93,000 | 145,000 | 150,000 |
| 011205- A034 | Occupancy Costs | 2,000,000 | ||
| 011205- A036 | Motor Vehicles | 1,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|
| Rs ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A038 | Travel & Transportation 93,000 | 88,000 | 61,000 |
| 011205- A039 | General 700,000 | 969,000 | 1,552,000 |
| 011205- A09 | Physical Assets 373,000 | ||
| 011205- A092 | Computer Equipment 187,000 | ||
| 011205- A096 | Purchase of Plant and Machinery 93,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture 93,000 | ||
| 011205- A13 | Repairs and Maintenance 61,000 | 58,000 | 65,000 |
| 011205- A131 | Machinery and Equipment 19,000 | 18,000 | 20,000 |
| 011205- A132 | Furniture and Fixture 23,000 | 22,000 | 25,000 |
| 011205- A137 | Computer Equipment 19,000 | 18,000 | 20,000 |
| Total- C A | OMMISSIONER INLAND REVENUE PPEALS SARGODHA 5,341,000 | 5,344,000 | 8,538,000 |
| SL0053 REGIONAL TAX OFFICE (INLAND REVENUE ) SAHIWAL | |||
| 011205- A01 | Employees Related Expenses 241,765,000 | 200,023,000 | 204,699,000 |
| 011205- A011 | Pay 96,722,000 | 119,097,000 | 119,857,000 |
| 011205- A011-1 | Pay of Officers (40,582,000) | (49,246,000) | (49,149,000) |
| 011205- A011-2 | Pay of Other Staff (56,140,000) | (69,851,000) | (70,708,000) |
| 011205- A012 | Allowances 145,043,000 | 80,926,000 | 84,842,000 |
| 011205- A012-1 | Regular Allowances (142,193,000) | (75,076,000) | (73,833,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) (2,850,000) | (5,850,000) | (11,009,000) |
| 011205- A03 | Operating Expenses 52,187,000 | 62,531,000 | 96,044,000 |
| 011205- A032 | Communications 2,026,000 | 2,351,000 | 3,500,000 |
| 011205- A033 | Utilities 3,953,000 | 5,854,000 | 7,045,000 |
| 011205- A034 | Occupancy Costs 7,730,000 | 7,730,000 | 19,642,000 |
| 011205- A036 | Motor Vehicles | 441,000 | |
| 011205- A038 | Travel & Transportation 2,001,000 | 2,201,000 | 5,525,000 |
| 011205- A039 | General 36,477,000 | 43,954,000 | 60,332,000 |
| 011205- A04 | Employees Retirement Benefits 7,206,000 | 7,181,000 | 10,300,000 |
| 011205- A041 | Pension 7,206,000 | 7,181,000 | 10,300,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans 8,500,000 | 8,500,000 | 8,500,000 |
| 011205- A052 | Grants Domestic 8,500,000 | 8,500,000 | 8,500,000 |
| 011205- A09 | Physical Assets 3,458,000 | 280,000 | |
| 011205- A092 | Computer Equipment 1,588,000 | 280,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTA | Rs N REVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,660,000 | 2,526,000 | 32,767,000 |
| 011205- A130 | Transport | 514,000 | 488,000 | 537,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 95,000 | 107,000 |
| 011205- A132 | Furniture and Fixture | 236,000 | 224,000 | 252,000 |
| 011205- A133 | Buildings and Structure | 1,311,000 | 1,245,000 | 31,337,000 |
| 011205- A137 | Computer Equipment | 359,000 | 341,000 | 384,000 |
| 011205- A138 | General | 140,000 | 133,000 | 150,000 |
| Total- | REGIONAL TAX OFFICE (INLAND REVENUE ) SAHIWAL | 315,776,000 | 281,041,000 | 352,310,000 |
| SL0201 COMMISSIONER INLAND REVENUE APPEALS SAHIWAL | ||||
| 011205- A01 | Employees Related Expenses | 5,846,000 | 3,906,000 | |
| 011205- A011 | Pay | 2,360,000 | 1,779,000 | |
| 011205- A011-1 | Pay of Officers | (1,924,000) | (1,779,000) | |
| 011205- A011-2 | Pay of Other Staff | (436,000) | ||
| 011205- A012 | Allowances | 3,486,000 | 2,127,000 | |
| 011205- A012-1 | Regular Allowances | (3,486,000) | (2,127,000) | |
| 011205- A03 | Operating Expenses | 2,232,000 | 710,000 | 4,595,000 |
| 011205- A032 | Communications | 159,000 | 45,000 | 30,000 |
| 011205- A033 | Utilities | 234,000 | ||
| 011205- A034 | Occupancy Costs | 2,000,000 | ||
| 011205- A036 | Motor Vehicles | 1,000,000 | ||
| 011205- A038 | Travel & Transportation | 326,000 | 150,000 | |
| 011205- A039 | General | 1,513,000 | 665,000 | 1,415,000 |
| 011205- A09 | Physical Assets | 888,000 | ||
| 011205- A092 | Computer Equipment | 187,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 234,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 280,000 | 50,000 | |
| 011205- A130 | Transport | 47,000 | 50,000 | |
| 011205- A131 | Machinery and Equipment | 70,000 | ||
| 011205- A132 | Furniture and Fixture | 93,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAN 2022-2023 Revised Estimate Rs FICE, LAHORE | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A137 | Computer Equipment | 70,000 | ||
| Total- | COMMISSIONER INLAND REVENUE APPEALS SAHIWAL | 9,246,000 | 710,000 | 8,551,000 |
| ST0088 REGIONAL TAX OFFICE SIALKOT | ||||
| 011205- A01 | Employees Related Expenses | 409,509,000 | 364,061,000 | 376,100,000 |
| 011205- A011 | Pay | 173,868,000 | 213,187,000 | 217,975,000 |
| 011205- A011-1 | Pay of Officers | (74,261,000) | (84,315,000) | (84,747,000) |
| 011205- A011-2 | Pay of Other Staff | (99,607,000) | (128,872,000) | (133,228,000) |
| 011205- A012 | Allowances | 235,641,000 | 150,874,000 | 158,125,000 |
| 011205- A012-1 | Regular Allowances | (224,841,000) | (135,540,000) | (134,827,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (10,800,000) | (15,334,000) | (23,298,000) |
| 011205- A03 | Operating Expenses | 65,149,000 | 113,953,000 | 125,385,000 |
| 011205- A032 | Communications | 4,300,000 | 3,686,000 | 4,800,000 |
| 011205- A033 | Utilities | 10,681,000 | 18,607,000 | 19,325,000 |
| 011205- A034 | Occupancy Costs | 5,619,000 | 4,469,000 | 6,775,000 |
| 011205- A038 | Travel & Transportation | 7,852,000 | 9,644,000 | 12,950,000 |
| 011205- A039 | General | 36,697,000 | 77,547,000 | 81,535,000 |
| 011205- A04 | Employees Retirement Benefits | 7,000,000 | 6,950,000 | 14,708,000 |
| 011205- A041 | Pension | 7,000,000 | 6,950,000 | 14,708,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,500,000 | 17,600,000 | |
| 011205- A052 | Grants Domestic | 1,500,000 | 17,600,000 | |
| 011205- A09 | Physical Assets | 3,816,000 | 1,827,000 | |
| 011205- A092 | Computer Equipment | 2,882,000 | 1,827,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 3,926,000 | 6,869,000 | 16,840,000 |
| 011205- A130 | Transport | 1,215,000 | 1,900,000 | 3,000,000 |
| 011205- A131 | Machinery and Equipment | 935,000 | 2,005,000 | 2,500,000 |
| 011205- A132 | Furniture and Fixture | 748,000 | 950,000 | |
| 011205- A133 | Buildings and Structure | 9,740,000 | ||
| 011205- A137 | Computer Equipment | 841,000 | 1,634,000 | 1,500,000 |
| 011205- A138 | General | 187,000 | 380,000 | 100,000 |
| Total- | REGIONAL TAX OFFICE SIALKOT | 489,400,000 | 495,160,000 | 550,633,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ST0110 COMMI | ACCOUNTANT GENERAL PAKISTAN SSIONER (INLAND REVENUE) APPEAL SIAL | Rs REVENUES SUB-OF KOT | Rs FICE, LAHORE | Rs |
| 011205- A01 | Employees Related Expenses | 9,503,000 | 5,713,000 | 4,864,000 |
| 011205- A011 | Pay | 4,306,000 | 2,291,000 | 2,347,000 |
| 011205- A011-1 | Pay of Officers | (3,106,000) | (2,291,000) | (2,347,000) |
| 011205- A011-2 | Pay of Other Staff | (1,200,000) | ||
| 011205- A012 | Allowances | 5,197,000 | 3,422,000 | 2,517,000 |
| 011205- A012-1 | Regular Allowances | (4,215,000) | (2,440,000) | (2,234,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (982,000) | (982,000) | (283,000) |
| 011205- A03 | Operating Expenses | 1,452,000 | 1,667,000 | 4,861,000 |
| 011205- A032 | Communications | 315,000 | 154,000 | 110,000 |
| 011205- A034 | Occupancy Costs | 2,000,000 | ||
| 011205- A036 | Motor Vehicles | 1,000,000 | ||
| 011205- A038 | Travel & Transportation | 157,000 | 149,000 | 250,000 |
| 011205- A039 | General | 980,000 | 1,364,000 | 1,501,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 201,000 | 134,000 | 200,000 |
| 011205- A130 | Transport | 14,000 | ||
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 45,000 | |
| 011205- A137 | Computer Equipment | 46,000 | 44,000 | 100,000 |
| 011205- A138 | General | 47,000 | ||
| Total- COMMISSIONER (INLAND REVENUE) APPEAL SIALKOT | 11,156,000 | 7,514,000 | 12,925,000 | |
| ST0113 MODEL | CUSTOMS COLLECTORATE SIALKOT | |||
| 011205- A01 | Employees Related Expenses | 166,034,000 | 135,230,000 | 139,351,000 |
| 011205- A011 | Pay | 70,245,000 | 79,131,000 | 81,414,000 |
| 011205- A011-1 | Pay of Officers | (41,251,000) | (39,847,000) | (42,086,000) |
| 011205- A011-2 | Pay of Other Staff | (28,994,000) | (39,284,000) | (39,328,000) |
| 011205- A012 | Allowances | 95,789,000 | 56,099,000 | 57,937,000 |
| 011205- A012-1 | Regular Allowances | (92,599,000) | (52,909,000) | (53,737,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,190,000) | (3,190,000) | (4,200,000) |
| 011205- A03 | Operating Expenses | 11,375,000 | 23,542,000 | 21,451,000 |
| NO. 047.- FC2 | 1J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate | |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-O | Rs FFICE, LAHORE | Rs | ||
| 011205- A032 | Communications | 548,000 | 521,000 | 650,000 | |
| 011205- A033 | Utilities | 603,000 | 572,000 | 880,000 | |
| 011205- A034 | Occupancy Costs | 533,000 | 532,000 | 750,000 | |
| 011205- A038 | Travel & Transportation | 5,334,000 | 7,680,000 | 8,635,000 | |
| 011205- A039 | General | 4,357,000 | 14,237,000 | 10,536,000 | |
| 011205- A04 | Employees Retirement Benefits | 2,000,000 | 1,699,000 | 4,863,000 | |
| 011205- A041 | Pension | 2,000,000 | 1,699,000 | 4,863,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 300,000 | 2,900,000 | ||
| 011205- A052 | Grants Domestic | 300,000 | 2,900,000 | ||
| 011205- A09 | Physical Assets | 374,000 | |||
| 011205- A096 | Purchase of Plant and Machinery | 157,000 | |||
| 011205- A097 | Purchase of Furniture and Fixture | 217,000 | |||
| 011205- A13 | Repairs and Maintenance | 1,952,000 | 2,129,000 | 5,500,000 | |
| 011205- A130 | Transport | 1,023,000 | 1,447,000 | 2,500,000 | |
| 011205- A131 | Machinery and Equipment | 433,000 | 211,000 | 1,000,000 | |
| 011205- A132 | Furniture and Fixture | 260,000 | 247,000 | 700,000 | |
| 011205- A137 | Computer Equipment | 236,000 | 224,000 | 1,300,000 | |
| Total- | MODEL CUSTOMS COLLECTORATE SIALKOT | 182,035,000 | 162,600,000 | 174,065,000 | |
| 011205 | Total- | Tax Management (Customs, Income Tax, Excise etc.) | 10,711,151,000 | 10,966,991,000 | 12,084,475,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 10,711,151,000 | 10,966,991,000 | 12,084,475,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 10,711,151,000 | 10,966,991,000 | 12,084,475,000 |
| 01 | Total- | General Public Service | 10,711,151,000 | 10,966,991,000 | 12,084,475,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 10,711,151,000 | 10,966,991,000 | 12,084,475,000 |
| NO. 047.- FC21J12 FEDERAL BOARD OF REVENUE | 2022-2023 | DEMAND 2022-2023 | S FOR GRANTS 2023-2024 |
|---|---|---|---|
| Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | ||||
| 011205 AD0062 | Tax Management (Customs, Income Tax, Excise etc.) : REGIONAL TAX OFFICE ABBOTTABAD | ||||
| 011205 | - A01 | Employees Related Expenses | 182,960,000 | 171,727,000 | 163,920,000 |
| 011205 | - A011 | Pay | 86,042,000 | 97,228,000 | 94,224,000 |
| 011205 | - A011-1 | Pay of Officers | (51,213,000) | (52,231,000) | (50,401,000) |
| 011205 | - A011-2 | Pay of Other Staff | (34,829,000) | (44,997,000) | (43,823,000) |
| 011205 | - A012 | Allowances | 96,918,000 | 74,499,000 | 69,696,000 |
| 011205 | - A012-1 | Regular Allowances | (90,139,000) | (65,420,000) | (60,040,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (6,779,000) | (9,079,000) | (9,656,000) |
| 011205 | - A03 | Operating Expenses | 24,872,000 | 49,614,000 | 67,074,000 |
| 011205 | - A032 | Communications | 1,530,000 | 1,643,000 | 2,050,000 |
| 011205 | - A033 | Utilities | 3,558,000 | 5,523,000 | 5,675,000 |
| 011205 | - A034 | Occupancy Costs | 954,000 | 954,000 | 1,140,000 |
| 011205 | - A036 | Motor Vehicles | 114,000 | ||
| 011205 | - A038 | Travel & Transportation | 2,972,000 | 6,817,000 | 9,850,000 |
| 011205 | - A039 | General | 15,858,000 | 34,563,000 | 48,359,000 |
| 011205 | - A04 | Employees Retirement Benefits | 3,750,000 | 3,725,000 | 6,000,000 |
| 011205 | - A041 | Pension | 3,750,000 | 3,725,000 | 6,000,000 |
| 011205 | - A05 | Grants, Subsidies and Write off Loans | 3,002,000 | ||
| 011205 | - A052 | Grants Domestic | 3,002,000 | ||
| 011205 | - A09 | Physical Assets | 3,927,000 | 1,829,000 | |
| 011205 | - A092 | Computer Equipment | 1,122,000 | 799,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 935,000 | 435,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,870,000 | 595,000 | |
| 011205 | - A13 | Repairs and Maintenance | 3,395,000 | 4,484,000 | 8,300,000 |
| 011205 | - A130 | Transport | 708,000 | 1,932,000 | 3,000,000 |
| 011205 | - A131 | Machinery and Equipment | 315,000 | 299,000 | 500,000 |
| 011205 | - A132 | Furniture and Fixture | 196,000 | 186,000 | 500,000 |
| 011205 | - A133 | Buildings and Structure | 1,996,000 | 1,896,000 | 4,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REV | 2022-2023 Budget Estimate Rs ENUES SUB-OFFI | DEMAND 2022-2023 Revised Estimate Rs CE, PESHAWAR | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A137 | Computer Equipment | 87,000 | 83,000 | 200,000 |
| 011205- A138 | General | 93,000 | 88,000 | 100,000 |
| Total- | REGIONAL TAX OFFICE ABBOTTABAD | 218,904,000 | 234,381,000 | 245,294,000 |
| AD0104 ADDL D | IR ADU & ENQ ABBOTTABAD | |||
| 011205- A01 | Employees Related Expenses | 7,446,000 | 9,908,000 | 8,810,000 |
| 011205- A011 | Pay | 3,078,000 | 5,760,000 | 5,181,000 |
| 011205- A011-1 | Pay of Officers | (1,275,000) | (3,598,000) | (3,196,000) |
| 011205- A011-2 | Pay of Other Staff | (1,803,000) | (2,162,000) | (1,985,000) |
| 011205- A012 | Allowances | 4,368,000 | 4,148,000 | 3,629,000 |
| 011205- A012-1 | Regular Allowances | (3,948,000) | (3,628,000) | (2,978,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (420,000) | (520,000) | (651,000) |
| 011205- A03 | Operating Expenses | 2,146,000 | 2,271,000 | 8,500,000 |
| 011205- A032 | Communications | 75,000 | 63,000 | 80,000 |
| 011205- A033 | Utilities | 94,000 | 226,000 | 250,000 |
| 011205- A034 | Occupancy Costs | 608,000 | 576,000 | 5,750,000 |
| 011205- A038 | Travel & Transportation | 191,000 | 239,000 | 295,000 |
| 011205- A039 | General | 1,178,000 | 1,167,000 | 2,125,000 |
| 011205- A04 | Employees Retirement Benefits | 270,000 | 2,476,000 | |
| 011205- A041 | Pension | 270,000 | 2,476,000 | |
| 011205- A13 | Repairs and Maintenance | 159,000 | 151,000 | 220,000 |
| 011205- A130 | Transport | 93,000 | 88,000 | 150,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 19,000 | 18,000 | 20,000 |
| Total- | ADDL DIR ADU & ENQ ABBOTTABAD | 10,021,000 | 12,330,000 | 20,006,000 |
| DI0213 COLLECTORATE OF CUSTOMS DERA ISMAIL KHAN | ||||
| 011205- A01 | Employees Related Expenses | 107,074,000 | 148,688,000 | 172,436,000 |
| 011205- A011 | Pay | 44,180,000 | 85,964,000 | 97,663,000 |
| 011205- A011-1 | Pay of Officers | (19,080,000) | (24,288,000) | (30,057,000) |
| 011205- A011-2 | Pay of Other Staff | (25,100,000) | (61,676,000) | (67,606,000) |
| 011205- A012 | Allowances | 62,894,000 | 62,724,000 | 74,773,000 |
| 011205- A012-1 | Regular Allowances | (60,744,000) | (58,972,000) | (66,555,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,150,000) | (3,752,000) | (8,218,000) |
| 011205- A03 | Operating Expenses | 25,260,000 | 39,362,000 | 54,431,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 011205- A032 | Communications | 1,404,000 | 1,333,000 | 1,460,000 |
| 011205- A033 | Utilities | 5,669,000 | 6,336,000 | 12,163,000 |
| 011205- A034 | Occupancy Costs | 4,207,000 | 4,207,000 | 26,072,000 |
| 011205- A036 | Motor Vehicles | 351,000 | 333,000 | |
| 011205- A038 | Travel & Transportation | 6,428,000 | 8,956,000 | 7,317,000 |
| 011205- A039 | General | 7,201,000 | 18,197,000 | 7,419,000 |
| 011205- A04 | Employees Retirement Benefits | 2,000,000 | 2,000,000 | 2,836,000 |
| 011205- A041 | Pension | 2,000,000 | 2,000,000 | 2,836,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 50,000 | 50,000 | |
| 011205- A052 | Grants Domestic | 50,000 | 50,000 | |
| 011205- A09 | Physical Assets | 4,675,000 | 575,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 1,870,000 | 293,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 2,805,000 | 282,000 | |
| 011205- A13 | Repairs and Maintenance | 3,039,000 | 3,687,000 | 3,700,000 |
| 011205- A130 | Transport | 1,870,000 | 2,727,000 | 2,000,000 |
| 011205- A131 | Machinery and Equipment | 584,000 | 405,000 | 800,000 |
| 011205- A132 | Furniture and Fixture | 117,000 | 111,000 | 300,000 |
| 011205- A137 | Computer Equipment | 468,000 | 444,000 | 600,000 |
| Total- I PR0746 COMMI | COLLECTORATE OF CUSTOMS DERA SMAIL KHAN SSIONER INLAND REVENUE APPEALS PES | 142,098,000 HAWAR | 194,362,000 | 233,403,000 |
| 011205- A01 | Employees Related Expenses | 35,806,000 | 14,483,000 | 15,751,000 |
| 011205- A011 | Pay | 6,340,000 | 7,804,000 | 8,967,000 |
| 011205- A011-1 | Pay of Officers | (4,600,000) | (6,044,000) | (6,291,000) |
| 011205- A011-2 | Pay of Other Staff | (1,740,000) | (1,760,000) | (2,676,000) |
| 011205- A012 | Allowances | 29,466,000 | 6,679,000 | 6,784,000 |
| 011205- A012-1 | Regular Allowances | (28,066,000) | (5,404,000) | (5,726,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,400,000) | (1,275,000) | (1,058,000) |
| 011205- A03 | Operating Expenses | 9,711,000 | 11,061,000 | 9,231,000 |
| 011205- A032 | Communications | 191,000 | 182,000 | 270,000 |
| 011205- A033 | Utilities | 580,000 | 737,000 | 375,000 |
| 011205- A034 | Occupancy Costs | 7,386,000 | 7,386,000 | 4,400,000 |
| 011205- A038 | Travel & Transportation | 70,000 | 506,000 | 130,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OFF | Rs ICE, PESHAWAR | Rs | |
| 011205- A039 | General | 1,484,000 | 2,250,000 | 4,056,000 |
| 011205- A09 | Physical Assets | 770,000 | 190,000 | |
| 011205- A092 | Computer Equipment | 303,000 | 190,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 187,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 280,000 | ||
| 011205- A13 | Repairs and Maintenance | 187,000 | 105,000 | 160,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 16,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 23,000 | 22,000 | 50,000 |
| 011205- A133 | Buildings and Structure | 47,000 | 10,000 | |
| 011205- A137 | Computer Equipment | 70,000 | 67,000 | 50,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS PESHAWAR | 46,474,000 | 25,839,000 | 25,142,000 |
| PR0747 DATA PROCESSING UNIT (INLAND REVENUE) PESHAWAR | ||||
| 011205- A01 | Employees Related Expenses | 3,144,000 | 1,550,000 | 1,593,000 |
| 011205- A011 | Pay | 1,405,000 | 876,000 | 898,000 |
| 011205- A011-1 | Pay of Officers | (505,000) | ||
| 011205- A011-2 | Pay of Other Staff | (900,000) | (876,000) | (898,000) |
| 011205- A012 | Allowances | 1,739,000 | 674,000 | 695,000 |
| 011205- A012-1 | Regular Allowances | (1,621,000) | (556,000) | (551,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (118,000) | (118,000) | (144,000) |
| 011205- A03 | Operating Expenses | 364,000 | 358,000 | 6,607,000 |
| 011205- A032 | Communications | 119,000 | 76,000 | 221,000 |
| 011205- A033 | Utilities | 6,000,000 | ||
| 011205- A038 | Travel & Transportation | 118,000 | 112,000 | 40,000 |
| 011205- A039 | General | 127,000 | 170,000 | 346,000 |
| Total- | DATA PROCESSING UNIT (INLAND REVENUE) PESHAWAR | 3,508,000 | 1,908,000 | 8,200,000 |
| PR0748 REGIO | NAL TAX OFFICE PESHAWAR | |||
| 011205- A01 | Employees Related Expenses | 708,061,000 | 766,306,000 | 695,639,000 |
| 011205- A011 | Pay | 320,343,000 | 401,994,000 | 408,690,000 |
| 011205- A011-1 | Pay of Officers | (161,109,000) | (193,996,000) | (198,460,000) |
| 011205- A011-2 | Pay of Other Staff | (159,234,000) | (207,998,000) | (210,230,000) |
| 011205- A012 | Allowances | 387,718,000 | 364,312,000 | 286,949,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OFF | Rs ICE, PESHAWAR | Rs | |
| 011205- A012-1 | Regular Allowances | (356,218,000) | (328,012,000) | (248,078,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (31,500,000) | (36,300,000) | (38,871,000) |
| 011205- A03 | Operating Expenses | 209,817,000 | 348,116,000 | 425,519,000 |
| 011205- A032 | Communications | 5,437,000 | 5,965,000 | 6,800,000 |
| 011205- A033 | Utilities | 14,071,000 | 21,119,000 | 24,150,000 |
| 011205- A034 | Occupancy Costs | 85,108,000 | 106,400,000 | 150,735,000 |
| 011205- A036 | Motor Vehicles | 450,000 | ||
| 011205- A038 | Travel & Transportation | 15,333,000 | 23,381,000 | 34,250,000 |
| 011205- A039 | General | 89,868,000 | 190,801,000 | 209,584,000 |
| 011205- A04 | Employees Retirement Benefits | 16,406,000 | 16,381,000 | 20,716,000 |
| 011205- A041 | Pension | 16,406,000 | 16,381,000 | 20,716,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 7,305,000 | 11,500,000 | 39,500,000 |
| 011205- A052 | Grants Domestic | 7,305,000 | 11,500,000 | 39,500,000 |
| 011205- A09 | Physical Assets | 4,487,000 | 42,781,000 | |
| 011205- A092 | Computer Equipment | 2,150,000 | 41,961,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | 188,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | 188,000 | |
| 011205- A098 | Purchase of Other Assets | 467,000 | 444,000 | |
| 011205- A13 | Repairs and Maintenance | 11,351,000 | 11,443,000 | 25,000,000 |
| 011205- A130 | Transport | 4,675,000 | 5,225,000 | 8,000,000 |
| 011205- A131 | Machinery and Equipment | 2,805,000 | 2,665,000 | 3,000,000 |
| 011205- A132 | Furniture and Fixture | 935,000 | 888,000 | 1,000,000 |
| 011205- A133 | Buildings and Structure | 10,000,000 | ||
| 011205- A137 | Computer Equipment | 2,805,000 | 2,665,000 | 3,000,000 |
| 011205- A138 | General | 131,000 | ||
| Total- REGIONAL TAX OFFICE PESHAWAR | 957,427,000 | 1,196,527,000 | 1,206,374,000 | |
| PR0771 DIRECT | ORATE OF INT INV (INLAND REVENUE) PESHAWAR | |||
| 011205- A01 | Employees Related Expenses | 44,612,000 | 35,009,000 | 36,069,000 |
| 011205- A011 | Pay | 14,883,000 | 20,911,000 | 21,250,000 |
| 011205- A011-1 | Pay of Officers | (12,512,000) | (17,866,000) | (18,194,000) |
| 011205- A011-2 | Pay of Other Staff | (2,371,000) | (3,045,000) | (3,056,000) |
| 011205- A012 | Allowances | 29,729,000 | 14,098,000 | 14,819,000 |
| 011205- A012-1 | Regular Allowances | (27,729,000) | (11,798,000) | (12,399,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | (2,300,000) | (2,420,000) |
| 011205- A03 | Operating Expenses | 24,077,000 | 28,153,000 | 34,314,000 |
| 011205- A032 | Communications | 607,000 | 641,000 | 625,000 |
| 011205- A033 | Utilities | 1,356,000 | 1,834,000 | 1,825,000 |
| 011205- A034 | Occupancy Costs | 14,025,000 | 14,903,000 | 16,000,000 |
| 011205- A038 | Travel & Transportation | 1,500,000 | 1,908,000 | 2,355,000 |
| 011205- A039 | General | 6,589,000 | 8,867,000 | 13,509,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 011205- A052 | Grants Domestic | 5,000 | ||
| 011205- A09 | Physical Assets | 1,261,000 | 316,000 | |
| 011205- A092 | Computer Equipment | 513,000 | 315,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 561,000 | 1,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 187,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,011,000 | 1,278,000 | 1,350,000 |
| 011205- A130 | Transport | 467,000 | 618,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 187,000 | 178,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 140,000 | 133,000 | |
| 011205- A133 | Buildings and Structure | 500,000 | ||
| 011205- A137 | Computer Equipment | 217,000 | 349,000 | 150,000 |
| Total- DIRECTORATE OF INT INV (INLAND REVENUE) PESHAWAR | 70,966,000 | 64,756,000 | 71,733,000 | |
| PR1099 DIRECT | ORATE OF LAW AND PROSECUTION CUSTOMS PESHAWAR | |||
| 011205- A01 | Employees Related Expenses | 4,183,000 | ||
| 011205- A011 | Pay | 1,527,000 | ||
| 011205- A011-1 | Pay of Officers | (1,327,000) | ||
| 011205- A011-2 | Pay of Other Staff | (200,000) | ||
| 011205- A012 | Allowances | 2,656,000 | ||
| 011205- A012-1 | Regular Allowances | (2,506,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (150,000) | ||
| 011205- A03 | Operating Expenses | 35,000,000 | ||
| 011205- A032 | Communications | 700,000 | ||
| 011205- A033 | Utilities | 1,200,000 | ||
| 011205- A034 | Occupancy Costs | 15,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011205- A038 | Travel & Transportation | 1,250,000 | ||
| 011205- A039 | General | 16,850,000 | ||
| 011205- A13 | Repairs and Maintenance | 600,000 | ||
| 011205- A130 | Transport | 200,000 | ||
| 011205- A131 | Machinery and Equipment | 100,000 | ||
| 011205- A132 | Furniture and Fixture | 100,000 | ||
| 011205- A137 | Computer Equipment | 200,000 | ||
| Total- | DIRECTORATE OF LAW AND PROSECUTION CUSTOMS PESHAWAR | 39,783,000 | ||
| PR1174 CUSTOMS ENFORCEMENT SCHOOL (CES) PESHAWAR | ||||
| 011205- A01 | Employees Related Expenses | 10,703,000 | ||
| 011205- A011 | Pay | 3,900,000 | ||
| 011205- A011-1 | Pay of Officers | (2,150,000) | ||
| 011205- A011-2 | Pay of Other Staff | (1,750,000) | ||
| 011205- A012 | Allowances | 6,803,000 | ||
| 011205- A012-1 | Regular Allowances | (5,903,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (900,000) | ||
| 011205- A03 | Operating Expenses | 46,350,000 | ||
| 011205- A032 | Communications | 1,100,000 | ||
| 011205- A033 | Utilities | 6,400,000 | ||
| 011205- A034 | Occupancy Costs | 6,000,000 | ||
| 011205- A038 | Travel & Transportation | 5,400,000 | ||
| 011205- A039 | General | 27,450,000 | ||
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,900,000 | ||
| 011205- A130 | Transport | 400,000 | ||
| 011205- A131 | Machinery and Equipment | 500,000 | ||
| 011205- A132 | Furniture and Fixture | 500,000 | ||
| 011205- A137 | Computer Equipment | 500,000 | ||
| Total- | CUSTOMS ENFORCEMENT SCHOOL | 61,953,000 | ||
| ( | CES) PESHAWAR |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| 2022-2023 Budget Estimate | 2022-2023 Revised Estimate | 2023-2024 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| PR1176 DIRECT | ORATE OF NATIONAL NUCLEAR DETENTION ARCHITECTURE (NNDA) PESHAWAR | |||
| 011205- A01 | Employees Related Expenses | 8,202,000 | ||
| 011205- A011 | Pay | 2,680,000 | ||
| 011205- A011-1 | Pay of Officers | (1,620,000) | ||
| 011205- A011-2 | Pay of Other Staff | (1,060,000) | ||
| 011205- A012 | Allowances | 5,522,000 | ||
| 011205- A012-1 | Regular Allowances | (5,172,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (350,000) | ||
| 011205- A03 | Operating Expenses | 11,550,000 | ||
| 011205- A032 | Communications | 200,000 | ||
| 011205- A033 | Utilities | 2,350,000 | ||
| 011205- A034 | Occupancy Costs | 5,600,000 | ||
| 011205- A038 | Travel & Transportation | 1,150,000 | ||
| 011205- A039 | General | 2,250,000 | ||
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | ||
| 011205- A041 | Pension | 1,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 650,000 | ||
| 011205- A130 | Transport | 300,000 | ||
| 011205- A131 | Machinery and Equipment | 150,000 | ||
| 011205- A132 | Furniture and Fixture | 50,000 | ||
| 011205- A137 | Computer Equipment | 150,000 | ||
| Total- D D P | IRECTORATE OF NATIONAL NUCLEAR ETENTION ARCHITECTURE (NNDA) ESHAWAR | 21,402,000 | ||
| PR1319 ADDITIONAL DIRECTOR OF INTERNAL AUDIT(IR ) PESHAWAR | ||||
| 011205- A01 | Employees Related Expenses | 11,815,000 | 14,408,000 | 9,635,000 |
| 011205- A011 | Pay | 5,010,000 | 5,808,000 | 5,103,000 |
| 011205- A011-1 | Pay of Officers | (2,010,000) | (2,139,000) | (2,597,000) |
| 011205- A011-2 | Pay of Other Staff | (3,000,000) | (3,669,000) | (2,506,000) |
| 011205- A012 | Allowances | 6,805,000 | 8,600,000 | 4,532,000 |
| 011205- A012-1 | Regular Allowances | (5,755,000) | (7,550,000) | (3,768,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,050,000) | (1,050,000) | (764,000) |
| 011205- A03 | Operating Expenses | 5,736,000 | 5,769,000 | 6,691,000 |
| 011205- A032 | Communications | 70,000 | 67,000 | 50,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN RE | 2022-2023 Budget Estimate Rs VENUES SUB-OFFI | DEMAND 2022-2023 Revised Estimate Rs CE, PESHAWAR | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A033 | Utilities | 430,000 | 387,000 | 210,000 |
| 011205- A034 | Occupancy Costs | 3,739,000 | 3,739,000 | 4,000,000 |
| 011205- A038 | Travel & Transportation | 196,000 | 187,000 | 300,000 |
| 011205- A039 | General | 1,301,000 | 1,389,000 | 2,131,000 |
| 011205- A13 | Repairs and Maintenance | 234,000 | 223,000 | 145,000 |
| 011205- A130 | Transport | 93,000 | 88,000 | 100,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 25,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 45,000 | 20,000 |
| 011205- A137 | Computer Equipment | 47,000 | 45,000 | |
| Total- ADDITIONAL DIRECTOR OF INTERNAL AUDIT(IR ) PESHAWAR | 17,785,000 | 20,400,000 | 16,471,000 | |
| PR1320 DIRECT | ORATE OF TRANSIT TRADE PESHAWAR | |||
| 011205- A01 | Employees Related Expenses | 79,832,000 | 29,671,000 | 35,516,000 |
| 011205- A011 | Pay | 28,506,000 | 17,441,000 | 20,200,000 |
| 011205- A011-1 | Pay of Officers | (20,402,000) | (12,770,000) | (14,100,000) |
| 011205- A011-2 | Pay of Other Staff | (8,104,000) | (4,671,000) | (6,100,000) |
| 011205- A012 | Allowances | 51,326,000 | 12,230,000 | 15,316,000 |
| 011205- A012-1 | Regular Allowances | (48,126,000) | (9,720,000) | (13,916,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,200,000) | (2,510,000) | (1,400,000) |
| 011205- A03 | Operating Expenses | 3,804,000 | 7,856,000 | 26,623,000 |
| 011205- A032 | Communications | 221,000 | 210,000 | 257,000 |
| 011205- A033 | Utilities | 389,000 | 370,000 | 397,000 |
| 011205- A034 | Occupancy Costs | 1,683,000 | 1,683,000 | 10,598,000 |
| 011205- A038 | Travel & Transportation | 771,000 | 1,682,000 | 998,000 |
| 011205- A039 | General | 740,000 | 3,911,000 | 14,373,000 |
| 011205- A04 | Employees Retirement Benefits | 1,100,000 | ||
| 011205- A041 | Pension | 1,100,000 | ||
| 011205- A09 | Physical Assets | 217,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 87,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 130,000 | ||
| 011205- A13 | Repairs and Maintenance | 437,000 | 415,000 | 690,000 |
| 011205- A130 | Transport | 196,000 | 186,000 | 250,000 |
| 011205- A131 | Machinery and Equipment | 79,000 | 75,000 | 150,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN R | 2022-2023 Budget Estimate Rs EVENUES SUB-OFF | DEMAN 2022-2023 Revised Estimate Rs ICE, PESHAWAR | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A132 | Furniture and Fixture | 44,000 | 42,000 | 150,000 |
| 011205- A137 | Computer Equipment | 118,000 | 112,000 | 140,000 |
| Total- | DIRECTORATE OF TRANSIT TRADE | 84,290,000 | 37,942,000 | 63,929,000 |
| PR1322 MODEL | PESHAWAR CUSTOMS COLLECTORATE APPRAISEME | NT AND FACILITATION PESHAWAR | ||
| 011205- A01 | Employees Related Expenses | 328,881,000 | 298,757,000 | 307,870,000 |
| 011205- A011 | Pay | 147,081,000 | 171,101,000 | 175,895,000 |
| 011205- A011-1 | Pay of Officers | (85,102,000) | (82,694,000) | (84,102,000) |
| 011205- A011-2 | Pay of Other Staff | (61,979,000) | (88,407,000) | (91,793,000) |
| 011205- A012 | Allowances | 181,800,000 | 127,656,000 | 131,975,000 |
| 011205- A012-1 | Regular Allowances | (173,000,000) | (106,203,000) | (116,275,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (8,800,000) | (21,453,000) | (15,700,000) |
| 011205- A03 | Operating Expenses | 31,066,000 | 70,341,000 | 54,138,000 |
| 011205- A032 | Communications | 1,521,000 | 6,794,000 | 1,719,000 |
| 011205- A033 | Utilities | 4,812,000 | 5,231,000 | 8,042,000 |
| 011205- A034 | Occupancy Costs | 10,846,000 | 13,566,000 | 26,600,000 |
| 011205- A036 | Motor Vehicles | 219,000 | 208,000 | |
| 011205- A038 | Travel & Transportation | 4,303,000 | 12,424,000 | 4,740,000 |
| 011205- A039 | General | 9,365,000 | 32,118,000 | 13,037,000 |
| 011205- A04 | Employees Retirement Benefits | 8,500,000 | 7,399,000 | 16,008,000 |
| 011205- A041 | Pension | 8,500,000 | 7,399,000 | 16,008,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,800,000 | ||
| 011205- A052 | Grants Domestic | 1,800,000 | ||
| 011205- A09 | Physical Assets | 1,922,000 | 97,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 1,311,000 | 97,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 611,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,857,000 | 4,361,000 | 3,300,000 |
| 011205- A130 | Transport | 1,311,000 | 3,220,000 | 1,500,000 |
| 011205- A131 | Machinery and Equipment | 699,000 | 364,000 | 800,000 |
| 011205- A132 | Furniture and Fixture | 437,000 | 388,000 | 500,000 |
| 011205- A137 | Computer Equipment | 410,000 | 389,000 | 500,000 |
| Total- | MODEL CUSTOMS COLLECTORATE APPRAISEMENT AND FACILITATION PESHAWAR | 373,226,000 | 380,955,000 | 383,116,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| PR1323 DIRECT | ACCOUNTANT GENERAL PAKISTAN R ORATE OF INTELLIGENCE & INVESTIGATIO | Rs EVENUES SUB-OFFIC N FBR PESHAWAR | Rs E, PESHAWAR | Rs |
| 011205- A01 | Employees Related Expenses | 75,980,000 | 61,520,000 | 67,272,000 |
| 011205- A011 | Pay | 30,179,000 | 34,417,000 | 37,099,000 |
| 011205- A011-1 | Pay of Officers | (16,055,000) | (16,372,000) | (18,055,000) |
| 011205- A011-2 | Pay of Other Staff | (14,124,000) | (18,045,000) | (19,044,000) |
| 011205- A012 | Allowances | 45,801,000 | 27,103,000 | 30,173,000 |
| 011205- A012-1 | Regular Allowances | (40,743,000) | (22,045,000) | (26,073,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (5,058,000) | (5,058,000) | (4,100,000) |
| 011205- A03 | Operating Expenses | 18,460,000 | 28,015,000 | 33,870,000 |
| 011205- A032 | Communications | 322,000 | 306,000 | 354,000 |
| 011205- A033 | Utilities | 1,827,000 | 1,735,000 | 3,018,000 |
| 011205- A034 | Occupancy Costs | 10,501,000 | 11,001,000 | 14,641,000 |
| 011205- A036 | Motor Vehicles | 16,000 | 15,000 | |
| 011205- A038 | Travel & Transportation | 2,790,000 | 6,050,000 | 3,553,000 |
| 011205- A039 | General | 3,004,000 | 8,908,000 | 12,304,000 |
| 011205- A04 | Employees Retirement Benefits | 821,000 | 1,545,000 | 2,886,000 |
| 011205- A041 | Pension | 821,000 | 1,545,000 | 2,886,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 100,000 | 1,218,000 | 320,000 |
| 011205- A052 | Grants Domestic | 100,000 | 1,218,000 | 320,000 |
| 011205- A09 | Physical Assets | 590,000 | 100,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 394,000 | 100,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 196,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,004,000 | 2,704,000 | 1,500,000 |
| 011205- A130 | Transport | 650,000 | 1,318,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 173,000 | 764,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 87,000 | 233,000 | 100,000 |
| 011205- A137 | Computer Equipment | 94,000 | 389,000 | 200,000 |
| Total- DIRECTORATE OF INTELLIGENCE & | 96,955,000 | 95,102,000 | 105,848,000 | |
| I PR1324 MODEL | NVESTIGATION FBR PESHAWAR CUSTOMS COLLECTORATE ENFORCEMENT AND COMPLIANCE | PESHAWAR | ||
| 011205- A01 | Employees Related Expenses | 469,520,000 | 298,952,000 | 312,580,000 |
| 011205- A011 | Pay | 184,974,000 | 167,685,000 | 174,200,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011205- A011-1 | Pay of Officers | (85,102,000) | (43,116,000) | (46,200,000) |
| 011205- A011-2 | Pay of Other Staff | (99,872,000) | (124,569,000) | (128,000,000) |
| 011205- A012 | Allowances | 284,546,000 | 131,267,000 | 138,380,000 |
| 011205- A012-1 | Regular Allowances | (276,546,000) | (112,762,000) | (127,180,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (8,000,000) | (18,505,000) | (11,200,000) |
| 011205- A03 | Operating Expenses | 39,421,000 | 72,556,000 | 74,670,000 |
| 011205- A032 | Communications | 1,388,000 | 1,079,000 | 1,480,000 |
| 011205- A033 | Utilities | 7,617,000 | 12,786,000 | 21,042,000 |
| 011205- A034 | Occupancy Costs | 16,790,000 | 19,490,000 | 32,402,000 |
| 011205- A036 | Motor Vehicles | 219,000 | 208,000 | |
| 011205- A038 | Travel & Transportation | 4,476,000 | 9,871,000 | 6,760,000 |
| 011205- A039 | General | 8,931,000 | 29,122,000 | 12,986,000 |
| 011205- A04 | Employees Retirement Benefits | 11,500,000 | 11,425,000 | 18,600,000 |
| 011205- A041 | Pension | 11,500,000 | 11,425,000 | 18,600,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 14,657,000 | ||
| 011205- A052 | Grants Domestic | 14,657,000 | ||
| 011205- A09 | Physical Assets | 1,049,000 | 122,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 699,000 | 19,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 350,000 | 103,000 | |
| 011205- A13 | Repairs and Maintenance | 2,158,000 | 10,055,000 | 2,950,000 |
| 011205- A130 | Transport | 699,000 | 1,639,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 699,000 | 714,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 350,000 | 313,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 7,000,000 | ||
| 011205- A137 | Computer Equipment | 410,000 | 389,000 | 450,000 |
| Total- E P PR7099 CHIEF | MODEL CUSTOMS COLLECTORATE NFORCEMENT AND COMPLIANCE ESHAWAR COLLECTOR OF CUSTOMS KHYBER PAKH | 523,648,000 TUNKHWA | 393,110,000 | 423,457,000 |
| 011205- A01 | Employees Related Expenses | 26,564,000 | 7,823,000 | 11,052,000 |
| 011205- A011 | Pay | 10,919,000 | 3,252,000 | 4,000,000 |
| 011205- A011-1 | Pay of Officers | (6,321,000) | (2,513,000) | (3,000,000) |
| 011205- A011-2 | Pay of Other Staff | (4,598,000) | (739,000) | (1,000,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REV | 2022-2023 Budget Estimate Rs ENUES SUB-OFFI | DEMAND 2022-2023 Revised Estimate Rs CE, PESHAWAR | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A012 | Allowances | 15,645,000 | 4,571,000 | 7,052,000 |
| 011205- A012-1 | Regular Allowances | (14,100,000) | (2,570,000) | (5,300,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,545,000) | (2,001,000) | (1,752,000) |
| 011205- A03 | Operating Expenses | 9,679,000 | 9,461,000 | 9,685,000 |
| 011205- A032 | Communications | 373,000 | 354,000 | 383,000 |
| 011205- A033 | Utilities | 1,262,000 | 343,000 | 1,300,000 |
| 011205- A034 | Occupancy Costs | 1,869,000 | 1,569,000 | 2,000,000 |
| 011205- A036 | Motor Vehicles | 140,000 | 133,000 | |
| 011205- A038 | Travel & Transportation | 2,111,000 | 2,584,000 | 2,050,000 |
| 011205- A039 | General | 3,924,000 | 4,478,000 | 3,952,000 |
| 011205- A04 | Employees Retirement Benefits | 1,200,000 | 1,190,000 | 2,000,000 |
| 011205- A041 | Pension | 1,200,000 | 1,190,000 | 2,000,000 |
| 011205- A09 | Physical Assets | 841,000 | 90,000 | |
| 011205- A092 | Computer Equipment | 94,000 | 90,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 280,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,728,000 | 1,623,000 | 1,900,000 |
| 011205- A130 | Transport | 748,000 | 1,092,000 | 800,000 |
| 011205- A131 | Machinery and Equipment | 467,000 | 44,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 280,000 | 266,000 | 300,000 |
| 011205- A137 | Computer Equipment | 233,000 | 221,000 | 300,000 |
| Total- CHIEF COLLECTOR OF CUSTOMS KHYBER PAKHTUNKHWA | 40,012,000 | 20,187,000 | 24,637,000 | |
| PR9617 DIRECT | OR (REGULATIONS) DNFBPS PESHAWAR | |||
| 011205- A01 | Employees Related Expenses | 19,425,000 | 7,614,000 | 3,335,000 |
| 011205- A011 | Pay | 7,086,000 | 3,406,000 | 1,784,000 |
| 011205- A011-1 | Pay of Officers | (5,344,000) | (2,662,000) | (1,437,000) |
| 011205- A011-2 | Pay of Other Staff | (1,742,000) | (744,000) | (347,000) |
| 011205- A012 | Allowances | 12,339,000 | 4,208,000 | 1,551,000 |
| 011205- A012-1 | Regular Allowances | (10,889,000) | (2,758,000) | (1,199,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,450,000) | (1,450,000) | (352,000) |
| 011205- A03 | Operating Expenses | 7,175,000 | 6,742,000 | 14,136,000 |
| 011205- A032 | Communications | 266,000 | 181,000 | 370,000 |
| NO. 047.- FC2 | 1J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAN 2022-2023 Revised Estimate Rs ICE, PESHAWAR | DS FOR GRANTS 2023-2024 Budget Estimate Rs | |
|---|---|---|---|---|---|
| 011205- A033 | Utilities | 47,000 | 445,000 | 3,300,000 | |
| 011205- A034 | Occupancy Costs | 4,675,000 | 3,740,000 | 6,500,000 | |
| 011205- A038 | Travel & Transportation | 458,000 | 436,000 | 600,000 | |
| 011205- A039 | General | 1,729,000 | 1,940,000 | 3,366,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | |||
| 011205- A052 | Grants Domestic | 2,000,000 | |||
| 011205- A09 | Physical Assets | 2,711,000 | 1,725,000 | 550,000 | |
| 011205- A092 | Computer Equipment | 1,215,000 | 827,000 | 550,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 561,000 | 337,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | 561,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,275,000 | |||
| 011205- A130 | Transport | 250,000 | |||
| 011205- A131 | Machinery and Equipment | 25,000 | |||
| 011205- A133 | Buildings and Structure | 2,000,000 | |||
| Total- | DIRECTOR (REGULATIONS) DNFBPS PESHAWAR | 29,311,000 | 16,081,000 | 22,296,000 | |
| 011205 | Total- | Tax Management (Customs, Income Tax, Excise etc.) | 2,614,625,000 | 2,693,880,000 | 2,973,044,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 2,614,625,000 | 2,693,880,000 | 2,973,044,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 2,614,625,000 | 2,693,880,000 | 2,973,044,000 |
| 01 | Total- | General Public Service | 2,614,625,000 | 2,693,880,000 | 2,973,044,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 2,614,625,000 | 2,693,880,000 | 2,973,044,000 |
| NO. 047.- FC21J12 FEDERAL BOARD OF REVENUE | 2022-2023 | DEMAND 2022-2023 | S FOR GRANTS 2023-2024 |
|---|---|---|---|
| Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | ||||
| 011205 HD013 | Tax Management (Customs, Income Tax, Excise etc.) : 4 COMMISSIONER INLAND REVENUE APPEALS HYDERABAD | ||||
| 011205 | - A01 | Employees Related Expenses | 7,059,000 | 6,798,000 | 5,836,000 |
| 011205 | - A011 | Pay | 3,319,000 | 2,776,000 | 2,394,000 |
| 011205 | - A011-1 | Pay of Officers | (3,000,000) | (2,776,000) | (2,394,000) |
| 011205 | - A011-2 | Pay of Other Staff | (319,000) | ||
| 011205 | - A012 | Allowances | 3,740,000 | 4,022,000 | 3,442,000 |
| 011205 | - A012-1 | Regular Allowances | (2,454,000) | (2,736,000) | (2,295,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,286,000) | (1,286,000) | (1,147,000) |
| 011205 | - A03 | Operating Expenses | 647,000 | 967,000 | 4,733,000 |
| 011205 | - A032 | Communications | 150,000 | 143,000 | 145,000 |
| 011205 | - A034 | Occupancy Costs | 2,000,000 | ||
| 011205 | - A036 | Motor Vehicles | 1,000,000 | ||
| 011205 | - A038 | Travel & Transportation | 204,000 | 194,000 | 339,000 |
| 011205 | - A039 | General | 293,000 | 630,000 | 1,249,000 |
| 011205 | - A09 | Physical Assets | 654,000 | 290,000 | 700,000 |
| 011205 | - A092 | Computer Equipment | 374,000 | 290,000 | 400,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 187,000 | 200,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 93,000 | 100,000 | |
| 011205 | - A13 | Repairs and Maintenance | 138,000 | 131,000 | 250,000 |
| 011205 | - A131 | Machinery and Equipment | 92,000 | 87,000 | 100,000 |
| 011205 | - A132 | Furniture and Fixture | 23,000 | 22,000 | 100,000 |
| 011205 | - A137 | Computer Equipment | 23,000 | 22,000 | 50,000 |
| Total- COMMISSIONER INLAND REVENUE APPEALS HYDERABAD | 8,498,000 | 8,186,000 | 11,519,000 | ||
| HD013 | 5 DATA PROCESSING UNIT ( INLAND REVENUE) HYDERABAD | ||||
| 011205 | - A01 | Employees Related Expenses | 3,068,000 | 1,680,000 | 1,865,000 |
| 011205 | - A011 | Pay | 912,000 | 751,000 | 769,000 |
| 011205 | - A011-1 | Pay of Officers | (402,000) | ||
| 011205 | - A011-2 | Pay of Other Staff | (510,000) | (751,000) | (769,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN R | 2022-2023 Budget Estimate Rs EVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A012 | Allowances | 2,156,000 | 929,000 | 1,096,000 |
| 011205- A012-1 | Regular Allowances | (1,756,000) | (529,000) | (534,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (400,000) | (400,000) | (562,000) |
| 011205- A03 | Operating Expenses | 452,000 | 481,000 | 7,105,000 |
| 011205- A032 | Communications | 40,000 | 38,000 | 5,025,000 |
| 011205- A033 | Utilities | 1,641,000 | ||
| 011205- A038 | Travel & Transportation | 280,000 | 266,000 | 100,000 |
| 011205- A039 | General | 132,000 | 177,000 | 339,000 |
| 011205- A13 | Repairs and Maintenance | 26,000 | 25,000 | 30,000 |
| 011205- A131 | Machinery and Equipment | 16,000 | 15,000 | 20,000 |
| 011205- A137 | Computer Equipment | 10,000 | 10,000 | 10,000 |
| Total- | DATA PROCESSING UNIT ( INLAND REVENUE) HYDERABAD | 3,546,000 | 2,186,000 | 9,000,000 |
| HD0136 FEDERAL TREASURY (INLAND REVENUE) HYDERABAD | ||||
| 011205- A01 | Employees Related Expenses | 4,223,000 | 3,628,000 | 3,666,000 |
| 011205- A011 | Pay | 1,487,000 | 1,872,000 | 1,918,000 |
| 011205- A011-1 | Pay of Officers | (552,000) | (784,000) | (803,000) |
| 011205- A011-2 | Pay of Other Staff | (935,000) | (1,088,000) | (1,115,000) |
| 011205- A012 | Allowances | 2,736,000 | 1,756,000 | 1,748,000 |
| 011205- A012-1 | Regular Allowances | (2,481,000) | (1,501,000) | (1,516,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (255,000) | (255,000) | (232,000) |
| 011205- A03 | Operating Expenses | 501,000 | 602,000 | 7,306,000 |
| 011205- A032 | Communications | 21,000 | 20,000 | 5,025,000 |
| 011205- A033 | Utilities | 1,402,000 | ||
| 011205- A038 | Travel & Transportation | 262,000 | 249,000 | 150,000 |
| 011205- A039 | General | 218,000 | 333,000 | 729,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 011205- A052 | Grants Domestic | 5,000 | ||
| 011205- A13 | Repairs and Maintenance | 30,000 | 28,000 | 28,000 |
| 011205- A131 | Machinery and Equipment | 11,000 | 10,000 | 10,000 |
| 011205- A132 | Furniture and Fixture | 11,000 | 10,000 | 10,000 |
| 011205- A137 | Computer Equipment | 8,000 | 8,000 | 8,000 |
| Total- FEDERAL TREASURY (INLAND REVENUE) HYDERABAD | 4,759,000 | 4,258,000 | 11,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| HD0137 REGIO | ACCOUNTANT GENERAL PAKISTAN NAL TAX OFFICE HYDERABAD | REVENUES SUB-OFFICE, KARACHI | ||
| 011205- A01 | Employees Related Expenses | 532,133,000 | 473,935,000 | 485,799,000 |
| 011205- A011 | Pay | 236,977,000 | 281,975,000 | 281,304,000 |
| 011205- A011-1 | Pay of Officers | (90,054,000) | (100,354,000) | (100,163,000) |
| 011205- A011-2 | Pay of Other Staff | (146,923,000) | (181,621,000) | (181,141,000) |
| 011205- A012 | Allowances | 295,156,000 | 191,960,000 | 204,495,000 |
| 011205- A012-1 | Regular Allowances | (283,556,000) | (176,060,000) | (176,576,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (11,600,000) | (15,900,000) | (27,919,000) |
| 011205- A03 | Operating Expenses | 65,176,000 | 97,116,000 | 121,907,000 |
| 011205- A032 | Communications | 3,758,000 | 4,721,000 | 5,100,000 |
| 011205- A033 | Utilities | 15,988,000 | 22,058,000 | 19,050,000 |
| 011205- A034 | Occupancy Costs | 131,000 | 3,000,000 | |
| 011205- A038 | Travel & Transportation | 6,498,000 | 7,693,000 | 10,250,000 |
| 011205- A039 | General | 38,801,000 | 62,644,000 | 84,507,000 |
| 011205- A04 | Employees Retirement Benefits | 15,287,000 | 15,212,000 | 9,500,000 |
| 011205- A041 | Pension | 15,287,000 | 15,212,000 | 9,500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 11,200,000 | ||
| 011205- A052 | Grants Domestic | 11,200,000 | ||
| 011205- A09 | Physical Assets | 2,896,000 | 2,043,000 | |
| 011205- A092 | Computer Equipment | 1,494,000 | 1,260,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | 543,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | 240,000 | |
| 011205- A13 | Repairs and Maintenance | 3,526,000 | 4,299,000 | 23,561,000 |
| 011205- A130 | Transport | 935,000 | 888,000 | 1,500,000 |
| 011205- A131 | Machinery and Equipment | 874,000 | 830,000 | 800,000 |
| 011205- A132 | Furniture and Fixture | 561,000 | 1,483,000 | 661,000 |
| 011205- A133 | Buildings and Structure | 20,000,000 | ||
| 011205- A137 | Computer Equipment | 919,000 | 873,000 | 400,000 |
| 011205- A138 | General | 237,000 | 225,000 | 200,000 |
| Total- REGIONAL TAX OFFICE HYDERABAD | 619,018,000 | 592,605,000 | 651,967,000 | |
| HD0179 DIRECT | ORATE OF INT INV (INLAND REVENUE) HYDERABAD | |||
| 011205- A01 | Employees Related Expenses | 27,292,000 | 26,801,000 | 26,487,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, KARACHI | |||
| 011205- A011 | Pay | 11,418,000 | 14,550,000 | 14,612,000 |
| 011205- A011-1 | Pay of Officers | (7,379,000) | (8,274,000) | (8,410,000) |
| 011205- A011-2 | Pay of Other Staff | (4,039,000) | (6,276,000) | (6,202,000) |
| 011205- A012 | Allowances | 15,874,000 | 12,251,000 | 11,875,000 |
| 011205- A012-1 | Regular Allowances | (14,374,000) | (10,358,000) | (10,064,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,500,000) | (1,893,000) | (1,811,000) |
| 011205- A03 | Operating Expenses | 13,308,000 | 17,411,000 | 20,339,000 |
| 011205- A032 | Communications | 848,000 | 900,000 | 700,000 |
| 011205- A033 | Utilities | 2,210,000 | 2,573,000 | 2,875,000 |
| 011205- A034 | Occupancy Costs | 2,216,000 | 2,098,000 | 1,500,000 |
| 011205- A038 | Travel & Transportation | 2,981,000 | 4,338,000 | 4,700,000 |
| 011205- A039 | General | 5,053,000 | 7,502,000 | 10,564,000 |
| 011205- A04 | Employees Retirement Benefits | 3,966,000 | ||
| 011205- A041 | Pension | 3,966,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 4,000,000 | |
| 011205- A052 | Grants Domestic | 10,000,000 | 4,000,000 | |
| 011205- A09 | Physical Assets | 3,927,000 | 1,776,000 | |
| 011205- A092 | Computer Equipment | 2,057,000 | 1,776,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 935,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,094,000 | 1,991,000 | 2,400,000 |
| 011205- A130 | Transport | 467,000 | 444,000 | 600,000 |
| 011205- A131 | Machinery and Equipment | 187,000 | 178,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 178,000 | 169,000 | 200,000 |
| 011205- A133 | Buildings and Structure | 748,000 | 711,000 | 1,000,000 |
| 011205- A137 | Computer Equipment | 467,000 | 444,000 | 350,000 |
| 011205- A138 | General | 47,000 | 45,000 | 50,000 |
| Total- | DIRECTORATE OF INT INV (INLAND REVENUE) HYDERABAD | 46,621,000 | 61,945,000 | 53,226,000 |
| HD0204 ADDITIONAL DIRECTOR OF INTERNAL AUDIT HYDERABAD | ||||
| 011205- A01 | Employees Related Expenses | 11,477,000 | 10,485,000 | 7,272,000 |
| 011205- A011 | Pay | 4,716,000 | 5,544,000 | 4,094,000 |
| 011205- A011-1 | Pay of Officers | (2,300,000) | (1,006,000) | (916,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, KARACHI | |||
| 011205- A011-2 | Pay of Other Staff | (2,416,000) | (4,538,000) | (3,178,000) |
| 011205- A012 | Allowances | 6,761,000 | 4,941,000 | 3,178,000 |
| 011205- A012-1 | Regular Allowances | (5,111,000) | (3,291,000) | (2,424,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,650,000) | (1,650,000) | (754,000) |
| 011205- A03 | Operating Expenses | 2,628,000 | 2,009,000 | 6,639,000 |
| 011205- A032 | Communications | 140,000 | 106,000 | 113,000 |
| 011205- A033 | Utilities | 654,000 | 108,000 | 150,000 |
| 011205- A034 | Occupancy Costs | 5,000,000 | ||
| 011205- A038 | Travel & Transportation | 383,000 | 365,000 | 100,000 |
| 011205- A039 | General | 1,451,000 | 1,430,000 | 1,276,000 |
| 011205- A04 | Employees Retirement Benefits | 300,000 | 300,000 | |
| 011205- A041 | Pension | 300,000 | 300,000 | |
| 011205- A09 | Physical Assets | 140,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 93,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 47,000 | ||
| 011205- A13 | Repairs and Maintenance | 242,000 | 229,000 | 125,000 |
| 011205- A130 | Transport | 93,000 | 88,000 | 50,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 88,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 56,000 | 53,000 | 25,000 |
| Total- ADDITIONAL DIRECTOR OF INTERNAL AUDIT HYDERABAD | 14,787,000 | 13,023,000 | 14,036,000 | |
| HD0205 DIRECT | ORATE OF INTELLIGENCE & INVESTIGATION FBR HYDERABAD | |||
| 011205- A01 | Employees Related Expenses | 73,859,000 | 42,693,000 | 40,248,000 |
| 011205- A011 | Pay | 27,242,000 | 18,988,000 | 22,174,000 |
| 011205- A011-1 | Pay of Officers | (18,342,000) | (10,635,000) | (12,955,000) |
| 011205- A011-2 | Pay of Other Staff | (8,900,000) | (8,353,000) | (9,219,000) |
| 011205- A012 | Allowances | 46,617,000 | 23,705,000 | 18,074,000 |
| 011205- A012-1 | Regular Allowances | (39,752,000) | (16,840,000) | (14,742,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,865,000) | (6,865,000) | (3,332,000) |
| 011205- A03 | Operating Expenses | 8,744,000 | 11,652,000 | 25,250,000 |
| 011205- A032 | Communications | 278,000 | 365,000 | 650,000 |
| 011205- A033 | Utilities | 3,467,000 | 361,000 | 4,554,000 |
| 011205- A034 | Occupancy Costs | 1,674,000 | 1,674,000 | 4,126,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN R | 2022-2023 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2022-2023 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A036 | Motor Vehicles | 79,000 | 75,000 | |
| 011205- A038 | Travel & Transportation | 1,644,000 | 3,889,000 | 6,300,000 |
| 011205- A039 | General | 1,602,000 | 5,288,000 | 9,620,000 |
| 011205- A04 | Employees Retirement Benefits | 327,000 | 327,000 | 1,485,000 |
| 011205- A041 | Pension | 327,000 | 327,000 | 1,485,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,900,000 | ||
| 011205- A052 | Grants Domestic | 2,900,000 | ||
| 011205- A09 | Physical Assets | 281,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 173,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 108,000 | ||
| 011205- A13 | Repairs and Maintenance | 594,000 | 1,065,000 | 2,400,000 |
| 011205- A130 | Transport | 303,000 | 788,000 | 2,000,000 |
| 011205- A131 | Machinery and Equipment | 108,000 | 103,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 65,000 | 62,000 | 200,000 |
| 011205- A137 | Computer Equipment | 118,000 | 112,000 | |
| Total- DIRECTORATE OF INTELLIGENCE & INVESTIGATION FBR HYDERABAD | 83,805,000 | 55,737,000 | 72,283,000 | |
| HD0206 MODEL | CUSTOMS COLLECTORATE HYDERABAD | |||
| 011205- A01 | Employees Related Expenses | 335,215,000 | 284,491,000 | 283,567,000 |
| 011205- A011 | Pay | 145,250,000 | 153,544,000 | 161,678,000 |
| 011205- A011-1 | Pay of Officers | (55,050,000) | (53,651,000) | (56,000,000) |
| 011205- A011-2 | Pay of Other Staff | (90,200,000) | (99,893,000) | (105,678,000) |
| 011205- A012 | Allowances | 189,965,000 | 130,947,000 | 121,889,000 |
| 011205- A012-1 | Regular Allowances | (186,565,000) | (127,342,000) | (118,989,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,400,000) | (3,605,000) | (2,900,000) |
| 011205- A03 | Operating Expenses | 21,047,000 | 45,204,000 | 90,813,000 |
| 011205- A032 | Communications | 723,000 | 649,000 | 850,000 |
| 011205- A033 | Utilities | 10,063,000 | 8,996,000 | 31,744,000 |
| 011205- A034 | Occupancy Costs | 161,000 | 161,000 | 3,909,000 |
| 011205- A038 | Travel & Transportation | 5,555,000 | 7,140,000 | 15,300,000 |
| 011205- A039 | General | 4,545,000 | 28,258,000 | 39,010,000 |
| 011205- A04 | Employees Retirement Benefits | 4,000,000 | 4,000,000 | 5,555,000 |
| 011205- A041 | Pension | 4,000,000 | 4,000,000 | 5,555,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A05 | Grants, Subsidies and Write off Loans | 21,100,000 | ||
| 011205- A052 | Grants Domestic | 21,100,000 | ||
| 011205- A09 | Physical Assets | 354,000 | 70,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 354,000 | 70,000 | |
| 011205- A13 | Repairs and Maintenance | 1,224,000 | 3,865,000 | 8,000,000 |
| 011205- A130 | Transport | 747,000 | 1,889,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 303,000 | 1,120,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 735,000 | 1,000,000 |
| 011205- A137 | Computer Equipment | 83,000 | 79,000 | 2,000,000 |
| 011205- A138 | General | 44,000 | 42,000 | |
| Total- | MODEL CUSTOMS COLLECTORATE HYDERABAD | 361,840,000 | 337,630,000 | 409,035,000 |
| KA0958 COMMISSIONER (INLAND REVENUE) APPEAL-I KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 11,756,000 | 12,110,000 | 12,053,000 |
| 011205- A011 | Pay | 4,636,000 | 6,548,000 | 6,635,000 |
| 011205- A011-1 | Pay of Officers | (2,236,000) | (2,521,000) | (2,626,000) |
| 011205- A011-2 | Pay of Other Staff | (2,400,000) | (4,027,000) | (4,009,000) |
| 011205- A012 | Allowances | 7,120,000 | 5,562,000 | 5,418,000 |
| 011205- A012-1 | Regular Allowances | (6,742,000) | (5,098,000) | (4,648,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (378,000) | (464,000) | (770,000) |
| 011205- A03 | Operating Expenses | 8,206,000 | 3,532,000 | 9,556,000 |
| 011205- A032 | Communications | 207,000 | 45,000 | |
| 011205- A034 | Occupancy Costs | 2,051,000 | 2,051,000 | 2,194,000 |
| 011205- A039 | General | 5,948,000 | 1,481,000 | 7,317,000 |
| 011205- A04 | Employees Retirement Benefits | 1,046,000 | 887,000 | 3,000,000 |
| 011205- A041 | Pension | 1,046,000 | 887,000 | 3,000,000 |
| 011205- A09 | Physical Assets | 280,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 140,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 140,000 | ||
| 011205- A13 | Repairs and Maintenance | 170,000 | 162,000 | 105,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | |
| 011205- A132 | Furniture and Fixture | 39,000 | 37,000 | 42,000 |
| 011205- A137 | Computer Equipment | 84,000 | 80,000 | 63,000 |
| Total- COMMISSIONER (INLAND REVENUE) APPEAL-I KARACHI | 21,458,000 | 16,691,000 | 24,714,000 |
| NO. 047.- FC21 KA0959 COMMI | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN R SSIONER (INLAND REVENUE) APPEAL-II KA | 2022-2023 Budget Estimate Rs EVENUES SUB-OFF RACHI | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A01 | Employees Related Expenses | 16,297,000 | 12,355,000 | 11,571,000 |
| 011205- A011 | Pay | 7,245,000 | 6,026,000 | 6,142,000 |
| 011205- A011-1 | Pay of Officers | (4,383,000) | (3,716,000) | (3,849,000) |
| 011205- A011-2 | Pay of Other Staff | (2,862,000) | (2,310,000) | (2,293,000) |
| 011205- A012 | Allowances | 9,052,000 | 6,329,000 | 5,429,000 |
| 011205- A012-1 | Regular Allowances | (8,352,000) | (5,333,000) | (4,698,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (700,000) | (996,000) | (731,000) |
| 011205- A03 | Operating Expenses | 2,434,000 | 2,380,000 | 4,463,000 |
| 011205- A034 | Occupancy Costs | 913,000 | 913,000 | 1,360,000 |
| 011205- A038 | Travel & Transportation | 189,000 | 152,000 | 320,000 |
| 011205- A039 | General | 1,332,000 | 1,315,000 | 2,783,000 |
| 011205- A04 | Employees Retirement Benefits | 1,198,000 | 1,613,000 | 3,300,000 |
| 011205- A041 | Pension | 1,198,000 | 1,613,000 | 3,300,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,500,000 | ||
| 011205- A052 | Grants Domestic | 1,500,000 | ||
| 011205- A09 | Physical Assets | 514,000 | ||
| 011205- A092 | Computer Equipment | 187,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 140,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 187,000 | ||
| 011205- A13 | Repairs and Maintenance | 67,000 | 64,000 | 72,000 |
| 011205- A132 | Furniture and Fixture | 44,000 | 42,000 | 47,000 |
| 011205- A137 | Computer Equipment | 23,000 | 22,000 | 25,000 |
| Total- COMMISSIONER (INLAND REVENUE) APPEAL-II KARACHI | 20,510,000 | 16,412,000 | 20,906,000 | |
| KA0960 DATA PROCESSING CENTER (INLAND REVENUE) KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 29,173,000 | 12,714,000 | 12,582,000 |
| 011205- A011 | Pay | 12,529,000 | 7,461,000 | 7,673,000 |
| 011205- A011-1 | Pay of Officers | (4,314,000) | (5,261,000) | (5,076,000) |
| 011205- A011-2 | Pay of Other Staff | (8,215,000) | (2,200,000) | (2,597,000) |
| 011205- A012 | Allowances | 16,644,000 | 5,253,000 | 4,909,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REV | DEMAND 2022-2023 Budget Estimate Rs 2022-2023 Revised Estimate Rs ENUES SUB-OFFICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|
| 011205- A012-1 | Regular Allowances | (15,644,000) (4,253,000) | (4,317,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,000,000) (1,000,000) | (592,000) |
| 011205- A03 | Operating Expenses | 3,740,000 3,573,000 | 12,976,000 |
| 011205- A032 | Communications | 150,000 | 5,160,000 |
| 011205- A033 | Utilities | 10,000 | 1,433,000 |
| 011205- A034 | Occupancy Costs | 2,805,000 2,015,000 | 3,600,000 |
| 011205- A038 | Travel & Transportation | 100,000 | 100,000 |
| 011205- A039 | General | 935,000 1,298,000 | 2,683,000 |
| 011205- A04 | Employees Retirement Benefits | 1,342,000 | |
| 011205- A041 | Pension | 1,342,000 | |
| 011205- A13 | Repairs and Maintenance | 150,000 | 100,000 |
| 011205- A131 | Machinery and Equipment | 150,000 | 100,000 |
| Total- | DATA PROCESSING CENTER (INLAND REVENUE) KARACHI | 32,913,000 16,437,000 | 27,000,000 |
| KA0961 FEDERAL TREASURY (INLAND REVENUE) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 6,672,000 2,161,000 | 1,274,000 |
| 011205- A011 | Pay | 2,047,000 865,000 | 707,000 |
| 011205- A011-1 | Pay of Officers | (1,327,000) (656,000) | (492,000) |
| 011205- A011-2 | Pay of Other Staff | (720,000) (209,000) | (215,000) |
| 011205- A012 | Allowances | 4,625,000 1,296,000 | 567,000 |
| 011205- A012-1 | Regular Allowances | (4,215,000) (796,000) | (473,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (410,000) (500,000) | (94,000) |
| 011205- A03 | Operating Expenses | 477,000 421,000 | 6,726,000 |
| 011205- A032 | Communications | 47,000 29,000 | 5,000,000 |
| 011205- A033 | Utilities | 13,000 12,000 | 1,190,000 |
| 011205- A034 | Occupancy Costs | 165,000 163,000 | |
| 011205- A038 | Travel & Transportation | 49,000 21,000 | |
| 011205- A039 | General | 203,000 196,000 | 536,000 |
| Total- | FEDERAL TREASURY (INLAND | 7,149,000 2,582,000 | 8,000,000 |
| REVENUE) KARACHI KA0962 DIRECTORATE OF TRAINING AND RESEARCH (INLAND REVENUE) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 16,013,000 17,123,000 | 17,266,000 |
| 011205- A011 | Pay | 6,910,000 9,670,000 | 9,833,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAN 2022-2023 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A011-1 | Pay of Officers | (2,183,000) | (3,257,000) | (4,064,000) |
| 011205- A011-2 | Pay of Other Staff | (4,727,000) | (6,413,000) | (5,769,000) |
| 011205- A012 | Allowances | 9,103,000 | 7,453,000 | 7,433,000 |
| 011205- A012-1 | Regular Allowances | (8,563,000) | (6,543,000) | (6,589,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (540,000) | (910,000) | (844,000) |
| 011205- A03 | Operating Expenses | 13,019,000 | 8,098,000 | 24,130,000 |
| 011205- A032 | Communications | 140,000 | 33,000 | 163,000 |
| 011205- A033 | Utilities | 56,000 | 24,000 | 30,000 |
| 011205- A034 | Occupancy Costs | 3,140,000 | 3,052,000 | 3,358,000 |
| 011205- A038 | Travel & Transportation | 487,000 | 163,000 | 678,000 |
| 011205- A039 | General | 9,196,000 | 4,826,000 | 19,901,000 |
| 011205- A04 | Employees Retirement Benefits | 446,000 | ||
| 011205- A041 | Pension | 446,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | ||
| 011205- A052 | Grants Domestic | 2,600,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,316,000 | 935,000 | 558,000 |
| 011205- A130 | Transport | 262,000 | 249,000 | 308,000 |
| 011205- A131 | Machinery and Equipment | 350,000 | 333,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 306,000 | ||
| 011205- A137 | Computer Equipment | 372,000 | 353,000 | 50,000 |
| 011205- A138 | General | 26,000 | ||
| Total- R K | DIRECTORATE OF TRAINING AND ESEARCH (INLAND REVENUE) ARACHI | 30,348,000 | 26,156,000 | 45,000,000 |
| KA0963 CORPORATE TAX OFFICE KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 834,110,000 | 761,386,000 | 671,501,000 |
| 011205- A011 | Pay | 352,454,000 | 384,605,000 | 389,038,000 |
| 011205- A011-1 | Pay of Officers | (165,590,000) | (180,880,000) | (182,417,000) |
| 011205- A011-2 | Pay of Other Staff | (186,864,000) | (203,725,000) | (206,621,000) |
| 011205- A012 | Allowances | 481,656,000 | 376,781,000 | 282,463,000 |
| 011205- A012-1 | Regular Allowances | (440,424,000) | (335,349,000) | (243,834,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (41,232,000) | (41,432,000) | (38,629,000) |
| 011205- A03 | Operating Expenses | 201,012,000 | 283,410,000 | 341,163,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, KARACHI | |||
| 011205- A032 | Communications | 5,750,000 | 7,450,000 | 7,500,000 |
| 011205- A033 | Utilities | 45,628,000 | 66,925,000 | 66,500,000 |
| 011205- A034 | Occupancy Costs | 65,534,000 | 70,080,000 | 100,025,000 |
| 011205- A036 | Motor Vehicles | 500,000 | ||
| 011205- A038 | Travel & Transportation | 9,863,000 | 11,004,000 | 18,400,000 |
| 011205- A039 | General | 74,237,000 | 127,451,000 | 148,738,000 |
| 011205- A04 | Employees Retirement Benefits | 29,000,000 | 27,550,000 | 23,000,000 |
| 011205- A041 | Pension | 29,000,000 | 27,550,000 | 23,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 6,500,000 | 6,500,000 | 5,700,000 |
| 011205- A052 | Grants Domestic | 6,500,000 | 6,500,000 | 5,700,000 |
| 011205- A09 | Physical Assets | 15,895,000 | 3,517,000 | |
| 011205- A092 | Computer Equipment | 6,545,000 | 3,517,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 4,675,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 4,675,000 | ||
| 011205- A13 | Repairs and Maintenance | 13,463,000 | 35,441,000 | 29,000,000 |
| 011205- A130 | Transport | 2,805,000 | 3,615,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 2,805,000 | 2,665,000 | 2,500,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 444,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 4,675,000 | 26,142,000 | 20,000,000 |
| 011205- A137 | Computer Equipment | 2,337,000 | 2,220,000 | 1,200,000 |
| 011205- A138 | General | 374,000 | 355,000 | 800,000 |
| Total- CORPORATE TAX OFFICE KARACHI | 1,099,980,000 | 1,117,804,000 | 1,070,364,000 | |
| KA0987 COMMISSIONER (INLAND REVENUE) APPEALS-III | KARACHI | |||
| 011205- A01 | Employees Related Expenses | 17,049,000 | 11,530,000 | 11,765,000 |
| 011205- A011 | Pay | 7,513,000 | 6,471,000 | 6,613,000 |
| 011205- A011-1 | Pay of Officers | (4,452,000) | (3,884,000) | (3,981,000) |
| 011205- A011-2 | Pay of Other Staff | (3,061,000) | (2,587,000) | (2,632,000) |
| 011205- A012 | Allowances | 9,536,000 | 5,059,000 | 5,152,000 |
| 011205- A012-1 | Regular Allowances | (8,975,000) | (4,400,000) | (4,426,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (561,000) | (659,000) | (726,000) |
| 011205- A03 | Operating Expenses | 3,151,000 | 2,268,000 | 5,468,000 |
| 011205- A032 | Communications | 131,000 | 93,000 | 55,000 |
| 011205- A034 | Occupancy Costs | 813,000 | 813,000 | 868,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAN 2022-2023 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A038 | Travel & Transportation | 47,000 | ||
| 011205- A039 | General | 2,160,000 | 1,362,000 | 4,545,000 |
| 011205- A04 | Employees Retirement Benefits | 3,400,000 | ||
| 011205- A041 | Pension | 3,400,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 600,000 | ||
| 011205- A052 | Grants Domestic | 600,000 | ||
| 011205- A09 | Physical Assets | 561,000 | ||
| 011205- A092 | Computer Equipment | 234,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 187,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 140,000 | ||
| 011205- A13 | Repairs and Maintenance | 105,000 | 58,000 | 113,000 |
| 011205- A131 | Machinery and Equipment | 39,000 | 9,000 | 42,000 |
| 011205- A132 | Furniture and Fixture | 23,000 | 22,000 | 25,000 |
| 011205- A137 | Computer Equipment | 43,000 | 27,000 | 46,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-III KARACHI | 20,866,000 | 14,456,000 | 20,746,000 |
| KA0995 REGIO | NAL TAX OFFICE-II KARACHI | |||
| 011205- A01 | Employees Related Expenses | 783,660,000 | 803,047,000 | 711,618,000 |
| 011205- A011 | Pay | 343,287,000 | 417,698,000 | 415,895,000 |
| 011205- A011-1 | Pay of Officers | (151,250,000) | (173,945,000) | (174,301,000) |
| 011205- A011-2 | Pay of Other Staff | (192,037,000) | (243,753,000) | (241,594,000) |
| 011205- A012 | Allowances | 440,373,000 | 385,349,000 | 295,723,000 |
| 011205- A012-1 | Regular Allowances | (410,573,000) | (339,549,000) | (257,620,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (29,800,000) | (45,800,000) | (38,103,000) |
| 011205- A03 | Operating Expenses | 194,888,000 | 240,887,000 | 328,948,000 |
| 011205- A032 | Communications | 5,797,000 | 5,330,000 | 5,500,000 |
| 011205- A033 | Utilities | 31,789,000 | 38,002,000 | 39,200,000 |
| 011205- A034 | Occupancy Costs | 65,450,000 | 65,450,000 | 100,000,000 |
| 011205- A036 | Motor Vehicles | 500,000 | ||
| 011205- A038 | Travel & Transportation | 8,507,000 | 9,070,000 | 12,800,000 |
| 011205- A039 | General | 83,345,000 | 122,535,000 | 171,448,000 |
| 011205- A04 | Employees Retirement Benefits | 22,500,000 | 21,375,000 | 23,000,000 |
| 011205- A041 | Pension | 22,500,000 | 21,375,000 | 23,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,005,000 | 30,329,000 | 10,000,000 |
| 011205- A052 | Grants Domestic | 2,005,000 | 30,329,000 | 10,000,000 |
| 011205- A09 | Physical Assets | 12,809,000 | 5,951,000 | |
| 011205- A092 | Computer Equipment | 6,264,000 | 5,951,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 4,675,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 1,870,000 | ||
| 011205- A13 | Repairs and Maintenance | 13,743,000 | 13,057,000 | 18,500,000 |
| 011205- A130 | Transport | 2,337,000 | 2,220,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 1,870,000 | 1,777,000 | 2,000,000 |
| 011205- A132 | Furniture and Fixture | 1,870,000 | 1,777,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 4,675,000 | 4,441,000 | 10,000,000 |
| 011205- A137 | Computer Equipment | 2,524,000 | 2,398,000 | 1,200,000 |
| 011205- A138 | General | 467,000 | 444,000 | 800,000 |
| Total- | REGIONAL TAX OFFICE-II KARACHI | 1,029,605,000 | 1,114,646,000 | 1,092,066,000 |
| KA0996 REGIO | NAL TAX OFFICE-I KARACHI | |||
| 011205- A01 | Employees Related Expenses | 815,356,000 | 764,573,000 | 589,010,000 |
| 011205- A011 | Pay | 386,921,000 | 368,018,000 | 340,165,000 |
| 011205- A011-1 | Pay of Officers | (183,483,000) | (164,231,000) | (158,927,000) |
| 011205- A011-2 | Pay of Other Staff | (203,438,000) | (203,787,000) | (181,238,000) |
| 011205- A012 | Allowances | 428,435,000 | 396,555,000 | 248,845,000 |
| 011205- A012-1 | Regular Allowances | (387,035,000) | (350,955,000) | (215,937,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (41,400,000) | (45,600,000) | (32,908,000) |
| 011205- A03 | Operating Expenses | 115,669,000 | 164,349,000 | 319,634,000 |
| 011205- A032 | Communications | 4,032,000 | 3,608,000 | 5,000,000 |
| 011205- A033 | Utilities | 1,014,000 | 1,890,000 | 2,300,000 |
| 011205- A034 | Occupancy Costs | 49,532,000 | 49,532,000 | 120,000,000 |
| 011205- A036 | Motor Vehicles | 500,000 | ||
| 011205- A038 | Travel & Transportation | 7,160,000 | 7,752,000 | 6,900,000 |
| 011205- A039 | General | 53,931,000 | 101,067,000 | 185,434,000 |
| 011205- A04 | Employees Retirement Benefits | 23,000,000 | 21,850,000 | 29,000,000 |
| 011205- A041 | Pension | 23,000,000 | 21,850,000 | 29,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,500,000 | 1,000,000 | 23,814,000 |
| 011205- A052 | Grants Domestic | 1,500,000 | 1,000,000 | 23,814,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 011205- A06 | Transfers | 30,000,000 | ||
| 011205- A061 | Scholarship | 30,000,000 | ||
| 011205- A09 | Physical Assets | 13,090,000 | 3,489,000 | |
| 011205- A092 | Computer Equipment | 3,740,000 | 3,489,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 4,675,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 4,675,000 | ||
| 011205- A13 | Repairs and Maintenance | 9,607,000 | 10,115,000 | 11,900,000 |
| 011205- A130 | Transport | 1,574,000 | 2,185,000 | 3,000,000 |
| 011205- A131 | Machinery and Equipment | 2,185,000 | 2,375,000 | 2,000,000 |
| 011205- A132 | Furniture and Fixture | 1,417,000 | 1,346,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 1,748,000 | 1,661,000 | 5,000,000 |
| 011205- A137 | Computer Equipment | 2,622,000 | 2,490,000 | 1,200,000 |
| 011205- A138 | General | 61,000 | 58,000 | 200,000 |
| Total- | REGIONAL TAX OFFICE-I KARACHI | 978,222,000 | 965,376,000 | 1,003,358,000 |
| KA1048 DIRECT | OR INTELLIGENCE & INVESTIGATION (INLAND REVENUE) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 104,492,000 | 112,266,000 | 100,669,000 |
| 011205- A011 | Pay | 46,183,000 | 60,489,000 | 59,258,000 |
| 011205- A011-1 | Pay of Officers | (25,031,000) | (28,878,000) | (27,955,000) |
| 011205- A011-2 | Pay of Other Staff | (21,152,000) | (31,611,000) | (31,303,000) |
| 011205- A012 | Allowances | 58,309,000 | 51,777,000 | 41,411,000 |
| 011205- A012-1 | Regular Allowances | (51,809,000) | (40,977,000) | (35,108,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,500,000) | (10,800,000) | (6,303,000) |
| 011205- A03 | Operating Expenses | 43,860,000 | 56,190,000 | 68,171,000 |
| 011205- A032 | Communications | 1,992,000 | 2,038,000 | 1,842,000 |
| 011205- A033 | Utilities | 8,437,000 | 9,455,000 | 7,016,000 |
| 011205- A034 | Occupancy Costs | 12,080,000 | 17,018,000 | 20,000,000 |
| 011205- A038 | Travel & Transportation | 4,758,000 | 5,342,000 | 5,900,000 |
| 011205- A039 | General | 16,593,000 | 22,337,000 | 33,413,000 |
| 011205- A04 | Employees Retirement Benefits | 4,519,000 | 4,293,000 | 1,591,000 |
| 011205- A041 | Pension | 4,519,000 | 4,293,000 | 1,591,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,833,000 | 2,833,000 | 1,100,000 |
| 011205- A052 | Grants Domestic | 5,833,000 | 2,833,000 | 1,100,000 |
| 011205- A09 | Physical Assets | 1,402,000 | 395,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A092 | Computer Equipment | 467,000 | 395,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 935,000 | ||
| 011205- A13 | Repairs and Maintenance | 3,427,000 | 3,929,000 | 2,700,000 |
| 011205- A130 | Transport | 1,122,000 | 1,330,000 | 1,600,000 |
| 011205- A131 | Machinery and Equipment | 1,028,000 | 977,000 | 600,000 |
| 011205- A132 | Furniture and Fixture | 437,000 | 415,000 | |
| 011205- A133 | Buildings and Structure | 467,000 | 444,000 | 500,000 |
| 011205- A137 | Computer Equipment | 280,000 | 675,000 | |
| 011205- A138 | General | 93,000 | 88,000 | |
| Total- | DIRECTOR INTELLIGENCE & | 163,533,000 | 179,906,000 | 174,231,000 |
| INVESTIGATION (INLAND REVENUE) KARACHI | ||||
| KA1276 COMMISSIONER INLAND REVENUE (APPEALS - I | V) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 15,972,000 | 9,897,000 | 10,423,000 |
| 011205- A011 | Pay | 6,527,000 | 5,405,000 | 5,785,000 |
| 011205- A011-1 | Pay of Officers | (4,173,000) | (2,926,000) | (3,093,000) |
| 011205- A011-2 | Pay of Other Staff | (2,354,000) | (2,479,000) | (2,692,000) |
| 011205- A012 | Allowances | 9,445,000 | 4,492,000 | 4,638,000 |
| 011205- A012-1 | Regular Allowances | (8,995,000) | (3,940,000) | (4,078,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (450,000) | (552,000) | (560,000) |
| 011205- A03 | Operating Expenses | 2,598,000 | 2,659,000 | 4,078,000 |
| 011205- A032 | Communications | 186,000 | 133,000 | 278,000 |
| 011205- A034 | Occupancy Costs | 1,022,000 | 1,022,000 | 1,198,000 |
| 011205- A038 | Travel & Transportation | 93,000 | 88,000 | 193,000 |
| 011205- A039 | General | 1,297,000 | 1,416,000 | 2,409,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A09 | Physical Assets | 467,000 | ||
| 011205- A092 | Computer Equipment | 187,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 187,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 93,000 | ||
| 011205- A13 | Repairs and Maintenance | 66,000 | 63,000 | 79,000 |
| 011205- A131 | Machinery and Equipment | 19,000 | 18,000 | 28,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A132 | Furniture and Fixture | 19,000 | 18,000 | 28,000 |
| 011205- A137 | Computer Equipment | 28,000 | 27,000 | 23,000 |
| Total- ( | COMMISSIONER INLAND REVENUE APPEALS - IV) KARACHI | 19,103,000 | 12,619,000 | 17,580,000 |
| KA1277 COMMISSIONER (INLAND REVENUE ) APPEAL - V | KARACHI | |||
| 011205- A01 | Employees Related Expenses | 12,501,000 | 8,811,000 | 9,231,000 |
| 011205- A011 | Pay | 5,057,000 | 4,822,000 | 5,002,000 |
| 011205- A011-1 | Pay of Officers | (3,019,000) | (3,384,000) | (3,528,000) |
| 011205- A011-2 | Pay of Other Staff | (2,038,000) | (1,438,000) | (1,474,000) |
| 011205- A012 | Allowances | 7,444,000 | 3,989,000 | 4,229,000 |
| 011205- A012-1 | Regular Allowances | (7,144,000) | (3,591,000) | (3,638,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (300,000) | (398,000) | (591,000) |
| 011205- A03 | Operating Expenses | 2,757,000 | 2,708,000 | 3,838,000 |
| 011205- A032 | Communications | 224,000 | 181,000 | 205,000 |
| 011205- A034 | Occupancy Costs | 1,206,000 | 1,206,000 | 1,407,000 |
| 011205- A038 | Travel & Transportation | 84,000 | 80,000 | 100,000 |
| 011205- A039 | General | 1,243,000 | 1,241,000 | 2,126,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A09 | Physical Assets | 514,000 | ||
| 011205- A092 | Computer Equipment | 234,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 280,000 | ||
| 011205- A13 | Repairs and Maintenance | 14,000 | 13,000 | 58,000 |
| 011205- A131 | Machinery and Equipment | 23,000 | ||
| 011205- A132 | Furniture and Fixture | 21,000 | ||
| 011205- A137 | Computer Equipment | 14,000 | 13,000 | 14,000 |
| Total- | COMMISSIONER (INLAND REVENUE ) APPEAL - V KARACHI | 15,786,000 | 11,532,000 | 16,127,000 |
| KA1278 DIRECT | ORATE OF LAW (IR) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 28,152,000 | 100,000 | |
| 011205- A011 | Pay | 2,500,000 | ||
| 011205- A011-1 | Pay of Officers | (1,500,000) | ||
| 011205- A011-2 | Pay of Other Staff | (1,000,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A012 | Allowances | 25,652,000 | 100,000 | |
| 011205- A012-1 | Regular Allowances | (25,552,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | |
| 011205- A03 | Operating Expenses | 26,893,000 | 53,460,000 | |
| 011205- A032 | Communications | 94,000 | ||
| 011205- A033 | Utilities | 8,000 | ||
| 011205- A034 | Occupancy Costs | 181,000 | 30,000,000 | |
| 011205- A038 | Travel & Transportation | 126,000 | 91,000 | |
| 011205- A039 | General | 26,484,000 | 23,369,000 | |
| 011205- A13 | Repairs and Maintenance | 4,200,000 | ||
| 011205- A138 | General | 4,200,000 | ||
| Total- | DIRECTORATE OF LAW (IR) KARACHI | 55,045,000 | 100,000 | 57,660,000 |
| KA1379 DIRECT | ORATE OF LAW AND PROSECUTION CUSTOMS KARACHI | |||
| 011205- A01 | Employees Related Expenses | 4,464,000 | ||
| 011205- A011 | Pay | 1,064,000 | ||
| 011205- A011-1 | Pay of Officers | (864,000) | ||
| 011205- A011-2 | Pay of Other Staff | (200,000) | ||
| 011205- A012 | Allowances | 3,400,000 | ||
| 011205- A012-1 | Regular Allowances | (3,250,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (150,000) | ||
| 011205- A03 | Operating Expenses | 19,100,000 | ||
| 011205- A032 | Communications | 1,100,000 | ||
| 011205- A033 | Utilities | 350,000 | ||
| 011205- A036 | Motor Vehicles | 150,000 | ||
| 011205- A038 | Travel & Transportation | 900,000 | ||
| 011205- A039 | General | 16,600,000 | ||
| 011205- A13 | Repairs and Maintenance | 550,000 | ||
| 011205- A130 | Transport | 200,000 | ||
| 011205- A131 | Machinery and Equipment | 150,000 | ||
| 011205- A132 | Furniture and Fixture | 100,000 | ||
| 011205- A137 | Computer Equipment | 100,000 | ||
| Total- P | DIRECTORATE OF LAW AND ROSECUTION CUSTOMS KARACHI | 24,114,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate Rs | DEMAND 2022-2023 Revised Estimate Rs | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| KA1381 DIRECT | ORATE OF NATIONAL NUCLEAR DETENTION ARCHITECTURE (NNDA) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 5,957,000 | ||
| 011205- A011 | Pay | 1,818,000 | ||
| 011205- A011-1 | Pay of Officers | (1,018,000) | ||
| 011205- A011-2 | Pay of Other Staff | (800,000) | ||
| 011205- A012 | Allowances | 4,139,000 | ||
| 011205- A012-1 | Regular Allowances | (4,089,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (50,000) | ||
| 011205- A03 | Operating Expenses | 16,410,000 | ||
| 011205- A032 | Communications | 350,000 | ||
| 011205- A033 | Utilities | 3,350,000 | ||
| 011205- A034 | Occupancy Costs | 10,500,000 | ||
| 011205- A038 | Travel & Transportation | 650,000 | ||
| 011205- A039 | General | 1,560,000 | ||
| 011205- A13 | Repairs and Maintenance | 600,000 | ||
| 011205- A130 | Transport | 150,000 | ||
| 011205- A131 | Machinery and Equipment | 100,000 | ||
| 011205- A132 | Furniture and Fixture | 100,000 | ||
| 011205- A133 | Buildings and Structure | 150,000 | ||
| 011205- A137 | Computer Equipment | 100,000 | ||
| Total- D D K | IRECTORATE OF NATIONAL NUCLEAR ETENTION ARCHITECTURE (NNDA) ARACHI | 22,967,000 | ||
| KA3123 DIRECT | ORATE OF IMMOVABLE PROPERTY (SOUTH | ) KARACHI | ||
| 011205- A01 | Employees Related Expenses | 6,168,000 | 100,000 | 1,542,000 |
| 011205- A011 | Pay | 2,500,000 | 625,000 | |
| 011205- A011-1 | Pay of Officers | (1,500,000) | (375,000) | |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | (250,000) | |
| 011205- A012 | Allowances | 3,668,000 | 100,000 | 917,000 |
| 011205- A012-1 | Regular Allowances | (3,568,000) | (892,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | (25,000) |
| 011205- A03 | Operating Expenses | 666,000 | 17,292,000 | |
| 011205- A032 | Communications | 94,000 |
| NO. 047.- FC21 011205- A033 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN Utilities | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF 8,000 | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A034 | Occupancy Costs | 181,000 | 5,292,000 | |
| 011205- A038 | Travel & Transportation | 126,000 | ||
| 011205- A039 | General | 257,000 | 12,000,000 | |
| 011205- A13 | Repairs and Maintenance | 1,166,000 | ||
| 011205- A138 | General | 1,166,000 | ||
| Total- DIRECTORATE OF IMMOVABLE PROPERTY (SOUTH) KARACHI | 6,834,000 | 100,000 | 20,000,000 | |
| KA3124 DIRECT | ORATE GENERAL OF IOCO(INLAND REVENUE) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 28,152,000 | 100,000 | 7,038,000 |
| 011205- A011 | Pay | 2,500,000 | 625,000 | |
| 011205- A011-1 | Pay of Officers | (1,500,000) | (375,000) | |
| 011205- A011-2 | Pay of Other Staff | (1,000,000) | (250,000) | |
| 011205- A012 | Allowances | 25,652,000 | 100,000 | 6,413,000 |
| 011205- A012-1 | Regular Allowances | (25,552,000) | (6,388,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | (25,000) |
| 011205- A03 | Operating Expenses | 902,000 | 32,962,000 | |
| 011205- A032 | Communications | 94,000 | 22,016,000 | |
| 011205- A033 | Utilities | 244,000 | ||
| 011205- A034 | Occupancy Costs | 181,000 | 4,000,000 | |
| 011205- A038 | Travel & Transportation | 126,000 | ||
| 011205- A039 | General | 257,000 | 6,946,000 | |
| Total- DIRECTORATE GENERAL OF IOCO(INLAND REVENUE) KARACHI | 29,054,000 | 100,000 | 40,000,000 | |
| KA3125 COMMISSIONER INLAND REVENUE AEOI ZONE KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 50,033,000 | 46,373,000 | 47,942,000 |
| 011205- A011 | Pay | 19,955,000 | 27,131,000 | 27,976,000 |
| 011205- A011-1 | Pay of Officers | (10,395,000) | (14,753,000) | (15,121,000) |
| 011205- A011-2 | Pay of Other Staff | (9,560,000) | (12,378,000) | (12,855,000) |
| 011205- A012 | Allowances | 30,078,000 | 19,242,000 | 19,966,000 |
| 011205- A012-1 | Regular Allowances | (26,972,000) | (16,086,000) | (16,321,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,106,000) | (3,156,000) | (3,645,000) |
| 011205- A03 | Operating Expenses | 24,069,000 | 27,835,000 | 33,727,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REV | 2022-2023 Budget Estimate Rs ENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A032 | Communications | 1,075,000 | 1,038,000 | 500,000 |
| 011205- A033 | Utilities | 1,495,000 | 1,518,000 | 1,850,000 |
| 011205- A034 | Occupancy Costs | 13,589,000 | 13,589,000 | 15,200,000 |
| 011205- A038 | Travel & Transportation | 1,832,000 | 1,741,000 | 1,560,000 |
| 011205- A039 | General | 6,078,000 | 9,949,000 | 14,617,000 |
| 011205- A04 | Employees Retirement Benefits | 2,392,000 | 1,232,000 | 500,000 |
| 011205- A041 | Pension | 2,392,000 | 1,232,000 | 500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,000 | ||
| 011205- A052 | Grants Domestic | 2,000 | ||
| 011205- A13 | Repairs and Maintenance | 187,000 | 273,000 | 1,450,000 |
| 011205- A130 | Transport | 187,000 | 273,000 | 300,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | ||
| 011205- A133 | Buildings and Structure | 1,000,000 | ||
| 011205- A137 | Computer Equipment | 100,000 | ||
| Total- C A | OMMISSIONER INLAND REVENUE EOI ZONE KARACHI | 76,683,000 | 75,713,000 | 83,619,000 |
| KA3235 DIRECT | OR OF INSPECTION (DIRECT TAXES) TAXES) | |||
| 011205- A01 | Employees Related Expenses | 32,110,000 | 38,050,000 | 38,446,000 |
| 011205- A011 | Pay | 14,026,000 | 22,436,000 | 22,892,000 |
| 011205- A011-1 | Pay of Officers | (7,021,000) | (12,962,000) | (13,205,000) |
| 011205- A011-2 | Pay of Other Staff | (7,005,000) | (9,474,000) | (9,687,000) |
| 011205- A012 | Allowances | 18,084,000 | 15,614,000 | 15,554,000 |
| 011205- A012-1 | Regular Allowances | (16,884,000) | (13,414,000) | (13,457,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (2,200,000) | (2,097,000) |
| 011205- A03 | Operating Expenses | 10,179,000 | 12,579,000 | 17,632,000 |
| 011205- A032 | Communications | 374,000 | 356,000 | 220,000 |
| 011205- A033 | Utilities | 878,000 | 1,032,000 | 900,000 |
| 011205- A034 | Occupancy Costs | 4,955,000 | 4,955,000 | 6,000,000 |
| 011205- A038 | Travel & Transportation | 1,074,000 | 976,000 | 1,050,000 |
| 011205- A039 | General | 2,898,000 | 5,260,000 | 9,462,000 |
| 011205- A04 | Employees Retirement Benefits | 863,000 | 900,000 | |
| 011205- A041 | Pension | 863,000 | 900,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 011205- A052 | Grants Domestic | 5,000,000 | ||
| 011205- A09 | Physical Assets | 1,214,000 | 266,000 | 500,000 |
| 011205- A092 | Computer Equipment | 280,000 | 266,000 | 300,000 |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | 200,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 654,000 | 622,000 | 740,000 |
| 011205- A130 | Transport | 280,000 | 266,000 | 290,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 47,000 | 45,000 | 100,000 |
| 011205- A133 | Buildings and Structure | 187,000 | 178,000 | 200,000 |
| 011205- A137 | Computer Equipment | 93,000 | 88,000 | 100,000 |
| Total- DIRECTOR OF INSPECTION (DIRECT TAXES) TAXES) | 49,157,000 | 52,380,000 | 58,218,000 | |
| KA3236 MEDIUM TAX PAYERS OFFICE KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 300,943,000 | 288,535,000 | 278,497,000 |
| 011205- A011 | Pay | 125,748,000 | 148,692,000 | 151,272,000 |
| 011205- A011-1 | Pay of Officers | (82,068,000) | (88,931,000) | (90,101,000) |
| 011205- A011-2 | Pay of Other Staff | (43,680,000) | (59,761,000) | (61,171,000) |
| 011205- A012 | Allowances | 175,195,000 | 139,843,000 | 127,225,000 |
| 011205- A012-1 | Regular Allowances | (157,439,000) | (124,872,000) | (112,949,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (17,756,000) | (14,971,000) | (14,276,000) |
| 011205- A03 | Operating Expenses | 194,620,000 | 72,543,000 | 90,552,000 |
| 011205- A032 | Communications | 1,893,000 | 1,799,000 | 2,300,000 |
| 011205- A033 | Utilities | 19,123,000 | 3,651,000 | 429,000 |
| 011205- A034 | Occupancy Costs | 42,075,000 | 20,012,000 | 37,631,000 |
| 011205- A036 | Motor Vehicles | 1,085,000 | ||
| 011205- A038 | Travel & Transportation | 4,158,000 | 4,952,000 | 5,150,000 |
| 011205- A039 | General | 127,371,000 | 41,044,000 | 45,042,000 |
| 011205- A04 | Employees Retirement Benefits | 6,080,000 | 5,776,000 | 14,590,000 |
| 011205- A041 | Pension | 6,080,000 | 5,776,000 | 14,590,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 10,923,000 | ||
| 011205- A052 | Grants Domestic | 10,923,000 | ||
| 011205- A06 | Transfers | 567,000 | 189,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 011205- A064 | Other Transfer Payments | 567,000 | 189,000 | |
| 011205- A09 | Physical Assets | 1,178,000 | 387,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 628,000 | 264,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 550,000 | 123,000 | |
| 011205- A13 | Repairs and Maintenance | 2,455,000 | 2,562,000 | 5,000,000 |
| 011205- A130 | Transport | 908,000 | 1,363,000 | 1,500,000 |
| 011205- A131 | Machinery and Equipment | 432,000 | 275,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 329,000 | 178,000 | 1,000,000 |
| 011205- A137 | Computer Equipment | 786,000 | 746,000 | 1,500,000 |
| Total- | MEDIUM TAX PAYERS OFFICE KARACHI | 505,843,000 | 369,992,000 | 399,562,000 |
| KA3237 DIRECT | ORATE OF IOCO (S0UTH) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 25,088,000 | 22,402,000 | 26,590,000 |
| 011205- A011 | Pay | 11,365,000 | 13,853,000 | 15,669,000 |
| 011205- A011-1 | Pay of Officers | (9,365,000) | (12,205,000) | (13,631,000) |
| 011205- A011-2 | Pay of Other Staff | (2,000,000) | (1,648,000) | (2,038,000) |
| 011205- A012 | Allowances | 13,723,000 | 8,549,000 | 10,921,000 |
| 011205- A012-1 | Regular Allowances | (13,023,000) | (7,979,000) | (10,221,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (700,000) | (570,000) | (700,000) |
| 011205- A03 | Operating Expenses | 4,094,000 | 5,909,000 | 7,897,000 |
| 011205- A032 | Communications | 196,000 | 186,000 | 240,000 |
| 011205- A033 | Utilities | 35,000 | 33,000 | |
| 011205- A034 | Occupancy Costs | 1,402,000 | 1,402,000 | 1,402,000 |
| 011205- A038 | Travel & Transportation | 1,076,000 | 1,022,000 | 1,350,000 |
| 011205- A039 | General | 1,385,000 | 3,266,000 | 4,905,000 |
| 011205- A04 | Employees Retirement Benefits | 800,000 | 760,000 | 4,892,000 |
| 011205- A041 | Pension | 800,000 | 760,000 | 4,892,000 |
| 011205- A06 | Transfers | 64,000 | 61,000 | |
| 011205- A064 | Other Transfer Payments | 64,000 | 61,000 | |
| 011205- A09 | Physical Assets | 236,000 | 68,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 118,000 | 34,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 118,000 | 34,000 | |
| 011205- A13 | Repairs and Maintenance | 991,000 | 942,000 | 1,300,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAN 2022-2023 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A130 | Transport | 628,000 | 597,000 | 800,000 |
| 011205- A131 | Machinery and Equipment | 157,000 | 149,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 124,000 | 118,000 | 200,000 |
| 011205- A137 | Computer Equipment | 82,000 | 78,000 | 100,000 |
| Total- D K KA3238 ADJUD | IRECTORATE OF IOCO (S0UTH) ARACHI ICATING AUTHORITY BENAMI TRANSACTI | 31,273,000 ON PROHIBITION AC | 30,142,000 T 2017 KARACHI | 40,679,000 |
| 011205- A01 | Employees Related Expenses | 9,989,000 | 922,000 | 5,233,000 |
| 011205- A011 | Pay | 5,017,000 | 1,018,000 | |
| 011205- A011-1 | Pay of Officers | (2,017,000) | (518,000) | |
| 011205- A011-2 | Pay of Other Staff | (3,000,000) | (500,000) | |
| 011205- A012 | Allowances | 4,972,000 | 922,000 | 4,215,000 |
| 011205- A012-1 | Regular Allowances | (4,052,000) | (600,000) | (3,817,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (920,000) | (322,000) | (398,000) |
| 011205- A03 | Operating Expenses | 44,000 | 42,000 | |
| 011205- A038 | Travel & Transportation | 44,000 | 42,000 | |
| 011205- A09 | Physical Assets | 350,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 175,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 175,000 | ||
| 011205- A13 | Repairs and Maintenance | 44,000 | 42,000 | |
| 011205- A130 | Transport | 44,000 | 42,000 | |
| Total- ADJUDICATING AUTHORITY BENAMI TRANSACTION PROHIBITION ACT 2017 KARACHI | 10,427,000 | 1,006,000 | 5,233,000 | |
| KA3239 LARGE | TAX PAYERS OFFICE KARACHI | |||
| 011205- A01 | Employees Related Expenses | 395,068,000 | 383,865,000 | 394,479,000 |
| 011205- A011 | Pay | 162,440,000 | 221,211,000 | 223,898,000 |
| 011205- A011-1 | Pay of Officers | (128,005,000) | (146,483,000) | (148,573,000) |
| 011205- A011-2 | Pay of Other Staff | (34,435,000) | (74,728,000) | (75,325,000) |
| 011205- A012 | Allowances | 232,628,000 | 162,654,000 | 170,581,000 |
| 011205- A012-1 | Regular Allowances | (205,809,000) | (133,113,000) | (145,762,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (26,819,000) | (29,541,000) | (24,819,000) |
| 011205- A03 | Operating Expenses | 200,826,000 | 329,435,000 | 297,903,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 011205- A032 | Communications | 4,196,000 | 5,436,000 | 5,000,000 |
| 011205- A033 | Utilities | 10,963,000 | 16,115,000 | 34,285,000 |
| 011205- A034 | Occupancy Costs | 149,212,000 | 155,210,000 | 191,754,000 |
| 011205- A036 | Motor Vehicles | 79,000 | 3,079,000 | 1,000,000 |
| 011205- A038 | Travel & Transportation | 11,650,000 | 21,468,000 | 13,950,000 |
| 011205- A039 | General | 24,726,000 | 128,127,000 | 51,914,000 |
| 011205- A04 | Employees Retirement Benefits | 7,000,000 | 10,871,000 | 15,423,000 |
| 011205- A041 | Pension | 7,000,000 | 10,871,000 | 15,423,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 7,213,000 | 7,213,000 | |
| 011205- A052 | Grants Domestic | 7,213,000 | 7,213,000 | |
| 011205- A06 | Transfers | 662,000 | 629,000 | 662,000 |
| 011205- A064 | Other Transfer Payments | 662,000 | 629,000 | 662,000 |
| 011205- A09 | Physical Assets | 481,000 | 113,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 481,000 | 113,000 | |
| 011205- A13 | Repairs and Maintenance | 5,163,000 | 12,440,000 | 12,100,000 |
| 011205- A130 | Transport | 2,112,000 | 4,406,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 1,320,000 | 3,039,000 | 3,500,000 |
| 011205- A132 | Furniture and Fixture | 826,000 | 2,235,000 | 3,000,000 |
| 011205- A137 | Computer Equipment | 905,000 | 2,760,000 | 1,600,000 |
| Total- LARGE TAX PAYERS OFFICE KARACHI | 609,200,000 | 744,566,000 | 727,780,000 | |
| KA3240 DIRECT | OR GENERAL (INPUT OUTPUT CO-EFFICIENT ORGANZATION) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 13,896,000 | 12,675,000 | 15,496,000 |
| 011205- A011 | Pay | 5,742,000 | 6,784,000 | 7,704,000 |
| 011205- A011-1 | Pay of Officers | (4,036,000) | (4,345,000) | (5,213,000) |
| 011205- A011-2 | Pay of Other Staff | (1,706,000) | (2,439,000) | (2,491,000) |
| 011205- A012 | Allowances | 8,154,000 | 5,891,000 | 7,792,000 |
| 011205- A012-1 | Regular Allowances | (7,804,000) | (5,671,000) | (7,542,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (350,000) | (220,000) | (250,000) |
| 011205- A03 | Operating Expenses | 3,809,000 | 4,194,000 | 5,210,000 |
| 011205- A032 | Communications | 252,000 | 239,000 | 232,000 |
| 011205- A034 | Occupancy Costs | 1,122,000 | 1,122,000 | 1,122,000 |
| 011205- A038 | Travel & Transportation | 1,439,000 | 1,367,000 | 1,650,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A039 | General | 996,000 | 1,466,000 | 2,206,000 |
| 011205- A04 | Employees Retirement Benefits | 2,000,000 | 1,900,000 | |
| 011205- A041 | Pension | 2,000,000 | 1,900,000 | |
| 011205- A06 | Transfers | 73,000 | 69,000 | |
| 011205- A064 | Other Transfer Payments | 73,000 | 69,000 | |
| 011205- A09 | Physical Assets | 236,000 | 68,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 118,000 | 34,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 118,000 | 34,000 | |
| 011205- A13 | Repairs and Maintenance | 708,000 | 672,000 | 900,000 |
| 011205- A130 | Transport | 315,000 | 299,000 | 400,000 |
| 011205- A131 | Machinery and Equipment | 157,000 | 149,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 118,000 | 112,000 | 150,000 |
| 011205- A137 | Computer Equipment | 118,000 | 112,000 | 150,000 |
| Total- KA3241 DIRECT | DIRECTOR GENERAL (INPUT OUTPUT CO-EFFICIENT ORGANZATION) KARACHI ORATE OF INTELLIGENCE & INVESTIGATI | 20,722,000 ON FBR (CUSTOMS) | 19,578,000 KARACHI | 21,606,000 |
| 011205- A01 | Employees Related Expenses | 99,230,000 | 105,184,000 | 96,112,000 |
| 011205- A011 | Pay | 41,741,000 | 56,891,000 | 56,360,000 |
| 011205- A011-1 | Pay of Officers | (32,008,000) | (42,037,000) | (42,630,000) |
| 011205- A011-2 | Pay of Other Staff | (9,733,000) | (14,854,000) | (13,730,000) |
| 011205- A012 | Allowances | 57,489,000 | 48,293,000 | 39,752,000 |
| 011205- A012-1 | Regular Allowances | (53,101,000) | (42,504,000) | (34,952,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (4,388,000) | (5,789,000) | (4,800,000) |
| 011205- A03 | Operating Expenses | 13,298,000 | 20,856,000 | 24,267,000 |
| 011205- A032 | Communications | 376,000 | 358,000 | 500,000 |
| 011205- A033 | Utilities | 2,991,000 | 2,842,000 | 4,100,000 |
| 011205- A034 | Occupancy Costs | 4,862,000 | 4,862,000 | 9,527,000 |
| 011205- A036 | Motor Vehicles | 118,000 | 112,000 | |
| 011205- A038 | Travel & Transportation | 1,786,000 | 1,740,000 | 2,690,000 |
| 011205- A039 | General | 3,165,000 | 10,942,000 | 7,450,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 2,890,000 | 2,349,000 |
| 011205- A041 | Pension | 3,000,000 | 2,890,000 | 2,349,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A05 | Grants, Subsidies and Write off Loans | 6,500,000 | ||
| 011205- A052 | Grants Domestic | 6,500,000 | ||
| 011205- A09 | Physical Assets | 368,000 | 3,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 217,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 151,000 | 3,000 | |
| 011205- A13 | Repairs and Maintenance | 837,000 | 696,000 | 1,500,000 |
| 011205- A130 | Transport | 390,000 | 371,000 | 700,000 |
| 011205- A131 | Machinery and Equipment | 141,000 | 134,000 | 250,000 |
| 011205- A132 | Furniture and Fixture | 118,000 | 12,000 | 250,000 |
| 011205- A137 | Computer Equipment | 188,000 | 179,000 | 300,000 |
| Total- I KA3242 DIRECT | DIRECTORATE OF INTELLIGENCE & NVESTIGATION FBR (CUSTOMS) KARACHI ORATE GENERAL OF POST CLEARANCE A | 116,733,000 UDIT AND INTERNA | 129,629,000 L AUDIT(CUSTOMS) | 130,728,000 KARACHI |
| 011205- A01 | Employees Related Expenses | 14,312,000 | 10,803,000 | 12,259,000 |
| 011205- A011 | Pay | 5,964,000 | 5,281,000 | 5,748,000 |
| 011205- A011-1 | Pay of Officers | (5,514,000) | (5,281,000) | (5,398,000) |
| 011205- A011-2 | Pay of Other Staff | (450,000) | (350,000) | |
| 011205- A012 | Allowances | 8,348,000 | 5,522,000 | 6,511,000 |
| 011205- A012-1 | Regular Allowances | (7,048,000) | (4,742,000) | (5,511,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,300,000) | (780,000) | (1,000,000) |
| 011205- A03 | Operating Expenses | 5,259,000 | 5,745,000 | 8,405,000 |
| 011205- A032 | Communications | 306,000 | 291,000 | 340,000 |
| 011205- A033 | Utilities | 7,000 | 7,000 | |
| 011205- A034 | Occupancy Costs | 935,000 | 935,000 | 2,000,000 |
| 011205- A038 | Travel & Transportation | 1,311,000 | 1,388,000 | 1,500,000 |
| 011205- A039 | General | 2,700,000 | 3,124,000 | 4,565,000 |
| 011205- A04 | Employees Retirement Benefits | 1,200,000 | 1,140,000 | 2,200,000 |
| 011205- A041 | Pension | 1,200,000 | 1,140,000 | 2,200,000 |
| 011205- A09 | Physical Assets | 353,000 | 45,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 196,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 157,000 | 45,000 | |
| 011205- A13 | Repairs and Maintenance | 788,000 | 2,372,000 | 1,450,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate Rs | DEMANDS 2022-2023 Revised Estimate Rs | FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, KARACHI | |||
| 011205- A130 | Transport | 437,000 | 1,053,000 | 700,000 |
| 011205- A131 | Machinery and Equipment | 87,000 | 575,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 89,000 | 577,000 | 200,000 |
| 011205- A137 | Computer Equipment | 88,000 | 84,000 | 350,000 |
| 011205- A138 | General | 87,000 | 83,000 | |
| Total- | DIRECTORATE GENERAL OF POST CLEARANCE AUDIT AND INTERNAL AUDIT(CUSTOMS) KARACHI | 21,912,000 | 20,105,000 | 24,314,000 |
| KA3243 MODEL | CUSTOMS COLLECTORATE APPRAISEMENT AND FACILITATION | (WEST) KARACHI | ||
| 011205- A01 | Employees Related Expenses | 442,268,000 | 443,279,000 | 385,883,000 |
| 011205- A011 | Pay | 187,080,000 | 247,790,000 | 232,770,000 |
| 011205- A011-1 | Pay of Officers | (83,195,000) | (101,572,000) | (91,099,000) |
| 011205- A011-2 | Pay of Other Staff | (103,885,000) | (146,218,000) | (141,671,000) |
| 011205- A012 | Allowances | 255,188,000 | 195,489,000 | 153,113,000 |
| 011205- A012-1 | Regular Allowances | (247,856,000) | (180,263,000) | (146,113,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (7,332,000) | (15,226,000) | (7,000,000) |
| 011205- A03 | Operating Expenses | 22,346,000 | 61,685,000 | 44,249,000 |
| 011205- A032 | Communications | 698,000 | 663,000 | 893,000 |
| 011205- A034 | Occupancy Costs | 8,415,000 | 8,665,000 | 24,200,000 |
| 011205- A038 | Travel & Transportation | 3,747,000 | 3,559,000 | 4,400,000 |
| 011205- A039 | General | 9,486,000 | 48,798,000 | 14,756,000 |
| 011205- A04 | Employees Retirement Benefits | 8,500,000 | 8,875,000 | 22,012,000 |
| 011205- A041 | Pension | 8,500,000 | 8,875,000 | 22,012,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | 1,563,000 | 29,751,000 |
| 011205- A052 | Grants Domestic | 800,000 | 1,563,000 | 29,751,000 |
| 011205- A09 | Physical Assets | 393,000 | 45,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 236,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 157,000 | 45,000 | |
| 011205- A13 | Repairs and Maintenance | 2,865,000 | 4,071,000 | 4,200,000 |
| 011205- A130 | Transport | 1,203,000 | 1,143,000 | 1,500,000 |
| 011205- A131 | Machinery and Equipment | 472,000 | 868,000 | 700,000 |
| 011205- A132 | Furniture and Fixture | 472,000 | 878,000 | 700,000 |
| 011205- A137 | Computer Equipment | 718,000 | 1,182,000 | 1,300,000 |
| Total- M A ( | ODEL CUSTOMS COLLECTORATE PPRAISEMENT AND FACILITATION WEST) KARACHI | 477,172,000 | 519,518,000 | 486,095,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAN 2022-2023 Revised Estimate | DS FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| KA3244 MODEL | ACCOUNTANT GENERAL PAKISTAN CUSTOMS COLLECTORATE ENFORCEME | Rs REVENUES SUB-OF NT AND COMPLIANC | Rs FICE, KARACHI E KARACHI | Rs |
| 011205- A01 | Employees Related Expenses | 626,469,000 | 597,577,000 | 584,079,000 |
| 011205- A011 | Pay | 279,025,000 | 344,324,000 | 342,256,000 |
| 011205- A011-1 | Pay of Officers | (163,713,000) | (181,248,000) | (176,646,000) |
| 011205- A011-2 | Pay of Other Staff | (115,312,000) | (163,076,000) | (165,610,000) |
| 011205- A012 | Allowances | 347,444,000 | 253,253,000 | 241,823,000 |
| 011205- A012-1 | Regular Allowances | (338,444,000) | (244,253,000) | (229,223,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (9,000,000) | (9,000,000) | (12,600,000) |
| 011205- A03 | Operating Expenses | 139,195,000 | 188,722,000 | 215,129,000 |
| 011205- A032 | Communications | 1,725,000 | 1,639,000 | 2,650,000 |
| 011205- A033 | Utilities | 48,545,000 | 46,118,000 | 63,176,000 |
| 011205- A034 | Occupancy Costs | 47,217,000 | 47,194,000 | 90,537,000 |
| 011205- A036 | Motor Vehicles | 411,000 | 390,000 | 472,000 |
| 011205- A038 | Travel & Transportation | 13,668,000 | 15,803,000 | 28,404,000 |
| 011205- A039 | General | 27,629,000 | 77,578,000 | 29,890,000 |
| 011205- A04 | Employees Retirement Benefits | 34,016,000 | 13,065,000 | 69,000,000 |
| 011205- A041 | Pension | 34,016,000 | 13,065,000 | 69,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 960,000 | 960,000 | 20,400,000 |
| 011205- A052 | Grants Domestic | 960,000 | 960,000 | 20,400,000 |
| 011205- A09 | Physical Assets | 2,517,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 1,731,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 786,000 | ||
| 011205- A13 | Repairs and Maintenance | 9,523,000 | 10,022,000 | 11,000,000 |
| 011205- A130 | Transport | 6,767,000 | 6,429,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 1,520,000 | 1,443,000 | 3,000,000 |
| 011205- A132 | Furniture and Fixture | 639,000 | 583,000 | 2,800,000 |
| 011205- A133 | Buildings and Structure | 1,000,000 | ||
| 011205- A137 | Computer Equipment | 597,000 | 567,000 | 1,200,000 |
| Total- MODEL CUSTOMS COLLECTORATE ENFORCEMENT AND COMPLIANCE KARACHI | 812,680,000 | 810,346,000 | 899,608,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| KA3245 DIRECT | ACCOUNTANT GENERAL PAKISTAN R ORATE OF INTERNAL AUDIT (CUSTOMS) KA | Rs EVENUES SUB-OF RACHI | Rs FICE, KARACHI | Rs |
| 011205- A01 | Employees Related Expenses | 36,800,000 | 24,946,000 | 29,656,000 |
| 011205- A011 | Pay | 13,958,000 | 12,946,000 | 15,359,000 |
| 011205- A011-1 | Pay of Officers | (8,581,000) | (5,759,000) | (7,018,000) |
| 011205- A011-2 | Pay of Other Staff | (5,377,000) | (7,187,000) | (8,341,000) |
| 011205- A012 | Allowances | 22,842,000 | 12,000,000 | 14,297,000 |
| 011205- A012-1 | Regular Allowances | (20,792,000) | (11,072,000) | (13,048,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,050,000) | (928,000) | (1,249,000) |
| 011205- A03 | Operating Expenses | 7,379,000 | 8,418,000 | 8,280,000 |
| 011205- A032 | Communications | 360,000 | 342,000 | 450,000 |
| 011205- A034 | Occupancy Costs | 2,843,000 | 2,841,000 | 3,000,000 |
| 011205- A038 | Travel & Transportation | 2,109,000 | 2,004,000 | 2,230,000 |
| 011205- A039 | General | 2,067,000 | 3,231,000 | 2,600,000 |
| 011205- A04 | Employees Retirement Benefits | 2,590,000 | 2,461,000 | |
| 011205- A041 | Pension | 2,590,000 | 2,461,000 | |
| 011205- A09 | Physical Assets | 402,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 201,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 201,000 | ||
| 011205- A13 | Repairs and Maintenance | 569,000 | 541,000 | 850,000 |
| 011205- A130 | Transport | 280,000 | 266,000 | 350,000 |
| 011205- A131 | Machinery and Equipment | 161,000 | 153,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 80,000 | 76,000 | 150,000 |
| 011205- A137 | Computer Equipment | 48,000 | 46,000 | 150,000 |
| Total- D ( | IRECTORATE OF INTERNAL AUDIT CUSTOMS) KARACHI | 47,740,000 | 36,366,000 | 38,786,000 |
| KA3246 PAKISTAN CUSTOMS ACADEMY (PCA) KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 97,246,000 | 53,172,000 | 61,743,000 |
| 011205- A011 | Pay | 31,056,000 | 26,406,000 | 31,941,000 |
| 011205- A011-1 | Pay of Officers | (20,198,000) | (17,628,000) | (19,900,000) |
| 011205- A011-2 | Pay of Other Staff | (10,858,000) | (8,778,000) | (12,041,000) |
| 011205- A012 | Allowances | 66,190,000 | 26,766,000 | 29,802,000 |
| 011205- A012-1 | Regular Allowances | (56,190,000) | (21,260,000) | (23,731,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A012-2 | Other Allowances (Excluding TA) | (10,000,000) | (5,506,000) | (6,071,000) |
| 011205- A03 | Operating Expenses | 31,232,000 | 47,402,000 | 48,363,000 |
| 011205- A032 | Communications | 253,000 | 240,000 | 450,000 |
| 011205- A033 | Utilities | 7,018,000 | 7,618,000 | 12,100,000 |
| 011205- A034 | Occupancy Costs | 3,429,000 | 3,421,000 | 5,000,000 |
| 011205- A036 | Motor Vehicles | 157,000 | 149,000 | |
| 011205- A038 | Travel & Transportation | 9,241,000 | 14,479,000 | 11,750,000 |
| 011205- A039 | General | 11,134,000 | 21,495,000 | 19,063,000 |
| 011205- A04 | Employees Retirement Benefits | 1,600,000 | 1,520,000 | 2,600,000 |
| 011205- A041 | Pension | 1,600,000 | 1,520,000 | 2,600,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,900,000 | ||
| 011205- A052 | Grants Domestic | 2,900,000 | ||
| 011205- A09 | Physical Assets | 709,000 | 1,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 315,000 | 1,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 394,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,211,000 | 4,550,000 | 3,600,000 |
| 011205- A130 | Transport | 708,000 | 1,623,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 472,000 | 248,000 | 700,000 |
| 011205- A132 | Furniture and Fixture | 433,000 | 211,000 | 700,000 |
| 011205- A133 | Buildings and Structure | 1,900,000 | ||
| 011205- A137 | Computer Equipment | 598,000 | 568,000 | 1,200,000 |
| Total- PAKISTAN CUSTOMS ACADEMY (PCA) KARACHI | 132,998,000 | 106,645,000 | 119,206,000 | |
| KA3247 DIRECT | ORATE GENERAL CUSTOMS VALUATION KARACHI | |||
| 011205- A01 | Employees Related Expenses | 49,545,000 | 60,193,000 | 55,941,000 |
| 011205- A011 | Pay | 21,551,000 | 34,598,000 | 32,437,000 |
| 011205- A011-1 | Pay of Officers | (14,509,000) | (24,248,000) | (21,985,000) |
| 011205- A011-2 | Pay of Other Staff | (7,042,000) | (10,350,000) | (10,452,000) |
| 011205- A012 | Allowances | 27,994,000 | 25,595,000 | 23,504,000 |
| 011205- A012-1 | Regular Allowances | (26,194,000) | (24,132,000) | (20,124,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,800,000) | (1,463,000) | (3,380,000) |
| 011205- A03 | Operating Expenses | 12,994,000 | 20,260,000 | 30,833,000 |
| 011205- A032 | Communications | 1,085,000 | 1,031,000 | 1,174,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 011205- A033 | Utilities | 157,000 | 149,000 | 200,000 |
| 011205- A034 | Occupancy Costs | 3,745,000 | 3,645,000 | 7,075,000 |
| 011205- A038 | Travel & Transportation | 2,448,000 | 3,199,000 | 2,800,000 |
| 011205- A039 | General | 5,559,000 | 12,236,000 | 19,584,000 |
| 011205- A04 | Employees Retirement Benefits | 3,114,000 | 2,959,000 | 6,451,000 |
| 011205- A041 | Pension | 3,114,000 | 2,959,000 | 6,451,000 |
| 011205- A09 | Physical Assets | 630,000 | 84,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 315,000 | 42,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 315,000 | 42,000 | |
| 011205- A13 | Repairs and Maintenance | 1,038,000 | 1,936,000 | 1,900,000 |
| 011205- A130 | Transport | 449,000 | 427,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 157,000 | 624,000 | 250,000 |
| 011205- A132 | Furniture and Fixture | 157,000 | 624,000 | 250,000 |
| 011205- A137 | Computer Equipment | 275,000 | 261,000 | 400,000 |
| Total- | DIRECTORATE GENERAL CUSTOMS VALUATION KARACHI | 67,321,000 | 85,432,000 | 95,125,000 |
| KA3248 CHIEF | COLLECTOR OF CUSTOMS (ENFORCEMENT) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 9,915,000 | 7,897,000 | 7,994,000 |
| 011205- A011 | Pay | 4,845,000 | 3,623,000 | 4,136,000 |
| 011205- A011-1 | Pay of Officers | (4,045,000) | (3,623,000) | (3,936,000) |
| 011205- A011-2 | Pay of Other Staff | (800,000) | (200,000) | |
| 011205- A012 | Allowances | 5,070,000 | 4,274,000 | 3,858,000 |
| 011205- A012-1 | Regular Allowances | (3,870,000) | (3,074,000) | (2,871,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (1,200,000) | (987,000) |
| 011205- A03 | Operating Expenses | 3,706,000 | 15,013,000 | 6,199,000 |
| 011205- A032 | Communications | 260,000 | 247,000 | 305,000 |
| 011205- A034 | Occupancy Costs | 1,323,000 | 1,323,000 | 1,323,000 |
| 011205- A038 | Travel & Transportation | 965,000 | 5,191,000 | 1,700,000 |
| 011205- A039 | General | 1,158,000 | 8,252,000 | 2,871,000 |
| 011205- A09 | Physical Assets | 601,000 | 1,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 280,000 | 1,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 321,000 | ||
| 011205- A13 | Repairs and Maintenance | 645,000 | 3,268,000 | 1,700,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A130 | Transport | 217,000 | 1,631,000 | 800,000 |
| 011205- A131 | Machinery and Equipment | 161,000 | 323,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 161,000 | 238,000 | 200,000 |
| 011205- A137 | Computer Equipment | 106,000 | 1,076,000 | 500,000 |
| Total- ( | CHIEF COLLECTOR OF CUSTOMS ENFORCEMENT) KARACHI | 14,867,000 | 26,179,000 | 15,893,000 |
| KA3249 COLLECTORATE OF CUSTOM (ADJUDICATION-I) | KARACHI | |||
| 011205- A01 | Employees Related Expenses | 11,002,000 | 11,093,000 | 10,889,000 |
| 011205- A011 | Pay | 3,380,000 | 4,505,000 | 4,650,000 |
| 011205- A011-1 | Pay of Officers | (2,666,000) | (3,791,000) | (3,850,000) |
| 011205- A011-2 | Pay of Other Staff | (714,000) | (714,000) | (800,000) |
| 011205- A012 | Allowances | 7,622,000 | 6,588,000 | 6,239,000 |
| 011205- A012-1 | Regular Allowances | (5,736,000) | (4,433,000) | (4,316,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,886,000) | (2,155,000) | (1,923,000) |
| 011205- A03 | Operating Expenses | 22,495,000 | 4,537,000 | 41,814,000 |
| 011205- A032 | Communications | 361,000 | 344,000 | 530,000 |
| 011205- A034 | Occupancy Costs | 421,000 | 421,000 | 1,500,000 |
| 011205- A038 | Travel & Transportation | 1,007,000 | 1,274,000 | 1,550,000 |
| 011205- A039 | General | 20,706,000 | 2,498,000 | 38,234,000 |
| 011205- A09 | Physical Assets | 236,000 | 68,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 118,000 | 34,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 118,000 | 34,000 | |
| 011205- A13 | Repairs and Maintenance | 417,000 | 397,000 | 1,100,000 |
| 011205- A130 | Transport | 181,000 | 172,000 | 350,000 |
| 011205- A131 | Machinery and Equipment | 79,000 | 75,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 63,000 | 60,000 | 150,000 |
| 011205- A137 | Computer Equipment | 94,000 | 90,000 | 400,000 |
| Total- | COLLECTORATE OF CUSTOM | 34,150,000 | 16,095,000 | 53,803,000 |
| ( | ADJUDICATION-I) KARACHI | |||
| KA3250 COLLECTORATE OF CUSTOMS (ADJUDICATION-I | I) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 14,633,000 | 12,981,000 | 14,393,000 |
| 011205- A011 | Pay | 5,699,000 | 6,612,000 | 7,895,000 |
| 011205- A011-1 | Pay of Officers | (5,276,000) | (5,984,000) | (7,238,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, KARACHI | |||
| 011205- A011-2 | Pay of Other Staff | (423,000) | (628,000) | (657,000) |
| 011205- A012 | Allowances | 8,934,000 | 6,369,000 | 6,498,000 |
| 011205- A012-1 | Regular Allowances | (7,069,000) | (5,101,000) | (5,193,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,865,000) | (1,268,000) | (1,305,000) |
| 011205- A03 | Operating Expenses | 6,513,000 | 6,738,000 | 22,527,000 |
| 011205- A032 | Communications | 378,000 | 596,000 | 420,000 |
| 011205- A034 | Occupancy Costs | 841,000 | 841,000 | 841,000 |
| 011205- A038 | Travel & Transportation | 866,000 | 1,302,000 | 1,500,000 |
| 011205- A039 | General | 4,428,000 | 3,999,000 | 19,766,000 |
| 011205- A09 | Physical Assets | 512,000 | 34,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 394,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 118,000 | 34,000 | |
| 011205- A13 | Repairs and Maintenance | 543,000 | 791,000 | 950,000 |
| 011205- A130 | Transport | 181,000 | 362,000 | 250,000 |
| 011205- A131 | Machinery and Equipment | 118,000 | 107,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 118,000 | 107,000 | 200,000 |
| 011205- A137 | Computer Equipment | 126,000 | 215,000 | 300,000 |
| Total- COLLECTORATE OF CUSTOMS | 22,201,000 | 20,544,000 | 37,870,000 | |
| ( | ADJUDICATION-II) KARACHI | |||
| KA3251 CHIEF | COLLECTOR CUSTOMS APPRAISEMENT AND FACILITATION KARACHI | |||
| 011205- A01 | Employees Related Expenses | 12,735,000 | 12,831,000 | 12,008,000 |
| 011205- A011 | Pay | 4,844,000 | 6,105,000 | 6,085,000 |
| 011205- A011-1 | Pay of Officers | (3,291,000) | (3,884,000) | (3,843,000) |
| 011205- A011-2 | Pay of Other Staff | (1,553,000) | (2,221,000) | (2,242,000) |
| 011205- A012 | Allowances | 7,891,000 | 6,726,000 | 5,923,000 |
| 011205- A012-1 | Regular Allowances | (6,191,000) | (5,026,000) | (4,735,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,700,000) | (1,700,000) | (1,188,000) |
| 011205- A03 | Operating Expenses | 2,848,000 | 5,076,000 | 5,744,000 |
| 011205- A032 | Communications | 139,000 | 132,000 | 200,000 |
| 011205- A034 | Occupancy Costs | 1,169,000 | 1,169,000 | 1,500,000 |
| 011205- A038 | Travel & Transportation | 779,000 | 930,000 | 1,200,000 |
| 011205- A039 | General | 761,000 | 2,845,000 | 2,844,000 |
| 011205- A09 | Physical Assets | 80,000 | 22,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A096 | Purchase of Plant and Machinery | 40,000 | 11,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 40,000 | 11,000 | |
| 011205- A13 | Repairs and Maintenance | 321,000 | 2,995,000 | 1,100,000 |
| 011205- A130 | Transport | 161,000 | 843,000 | 400,000 |
| 011205- A131 | Machinery and Equipment | 40,000 | 538,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 40,000 | 538,000 | 200,000 |
| 011205- A137 | Computer Equipment | 80,000 | 1,076,000 | 300,000 |
| Total- CHIEF COLLECTOR CUSTOMS APPRAISEMENT AND FACILITATION KARACHI | 15,984,000 | 20,924,000 | 18,852,000 | |
| KA3252 MODEL | CUSTOMS COLLECTORATE EXPORT PORT MUHAMMAD BIN QASIM KARACHI | |||
| 011205- A01 | Employees Related Expenses | 85,068,000 | 65,088,000 | 64,644,000 |
| 011205- A011 | Pay | 32,068,000 | 32,393,000 | 35,559,000 |
| 011205- A011-1 | Pay of Officers | (20,032,000) | (20,084,000) | (22,041,000) |
| 011205- A011-2 | Pay of Other Staff | (12,036,000) | (12,309,000) | (13,518,000) |
| 011205- A012 | Allowances | 53,000,000 | 32,695,000 | 29,085,000 |
| 011205- A012-1 | Regular Allowances | (49,637,000) | (29,632,000) | (26,335,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,363,000) | (3,063,000) | (2,750,000) |
| 011205- A03 | Operating Expenses | 21,148,000 | 26,457,000 | 53,401,000 |
| 011205- A032 | Communications | 354,000 | 337,000 | 200,000 |
| 011205- A033 | Utilities | 14,960,000 | 14,212,000 | 28,752,000 |
| 011205- A034 | Occupancy Costs | 3,242,000 | 3,220,000 | 9,984,000 |
| 011205- A038 | Travel & Transportation | 1,526,000 | 2,400,000 | 1,950,000 |
| 011205- A039 | General | 1,066,000 | 6,288,000 | 12,515,000 |
| 011205- A04 | Employees Retirement Benefits | 2,500,000 | 2,375,000 | 2,003,000 |
| 011205- A041 | Pension | 2,500,000 | 2,375,000 | 2,003,000 |
| 011205- A09 | Physical Assets | 425,000 | 23,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 346,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 79,000 | 23,000 | |
| 011205- A13 | Repairs and Maintenance | 715,000 | 3,179,000 | 2,100,000 |
| 011205- A130 | Transport | 346,000 | 829,000 | 700,000 |
| 011205- A131 | Machinery and Equipment | 172,000 | 663,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 79,000 | 575,000 | 400,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A137 | Computer Equipment | 118,000 | 1,112,000 | 500,000 |
| Total- KA3253 DIRECT | MODEL CUSTOMS COLLECTORATE EXPORT PORT MUHAMMAD BIN QASIM KARACHI ORATE GENERAL OF RISK MANAGEMENT | 109,856,000 KARACHI | 97,122,000 | 122,148,000 |
| 011205- A01 | Employees Related Expenses | 5,860,000 | 4,632,000 | 6,762,000 |
| 011205- A011 | Pay | 2,593,000 | 2,726,000 | 3,200,000 |
| 011205- A011-1 | Pay of Officers | (2,293,000) | (2,726,000) | (3,000,000) |
| 011205- A011-2 | Pay of Other Staff | (300,000) | (200,000) | |
| 011205- A012 | Allowances | 3,267,000 | 1,906,000 | 3,562,000 |
| 011205- A012-1 | Regular Allowances | (3,083,000) | (1,722,000) | (3,397,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (184,000) | (184,000) | (165,000) |
| 011205- A03 | Operating Expenses | 2,565,000 | 3,011,000 | 3,547,000 |
| 011205- A032 | Communications | 71,000 | 68,000 | 113,000 |
| 011205- A033 | Utilities | 16,000 | 15,000 | 18,000 |
| 011205- A034 | Occupancy Costs | 806,000 | 806,000 | 806,000 |
| 011205- A038 | Travel & Transportation | 582,000 | 743,000 | 1,100,000 |
| 011205- A039 | General | 1,090,000 | 1,379,000 | 1,510,000 |
| 011205- A09 | Physical Assets | 392,000 | 2,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 196,000 | 1,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 196,000 | 1,000 | |
| 011205- A13 | Repairs and Maintenance | 488,000 | 694,000 | 614,000 |
| 011205- A130 | Transport | 196,000 | 376,000 | 250,000 |
| 011205- A131 | Machinery and Equipment | 118,000 | 152,000 | 150,000 |
| 011205- A132 | Furniture and Fixture | 118,000 | 112,000 | 150,000 |
| 011205- A137 | Computer Equipment | 56,000 | 54,000 | 64,000 |
| Total- KA3254 DIRECT | DIRECTORATE GENERAL OF RISK MANAGEMENT KARACHI ORATE OF IPR ENFORCEMENT (SOUTH) K | 9,305,000 ARACHI | 8,339,000 | 10,923,000 |
| 011205- A01 | Employees Related Expenses | 9,965,000 | 10,156,000 | 8,945,000 |
| 011205- A011 | Pay | 3,280,000 | 4,683,000 | 5,327,000 |
| 011205- A011-1 | Pay of Officers | (2,980,000) | (4,683,000) | (4,827,000) |
| 011205- A011-2 | Pay of Other Staff | (300,000) | (500,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN R | 2022-2023 Budget Estimate Rs EVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A012 | Allowances | 6,685,000 | 5,473,000 | 3,618,000 |
| 011205- A012-1 | Regular Allowances | (6,285,000) | (5,147,000) | (3,618,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (400,000) | (326,000) | |
| 011205- A03 | Operating Expenses | 7,841,000 | 10,007,000 | 8,137,000 |
| 011205- A032 | Communications | 280,000 | 266,000 | 300,000 |
| 011205- A034 | Occupancy Costs | 935,000 | 935,000 | 702,000 |
| 011205- A038 | Travel & Transportation | 1,765,000 | 2,341,000 | 1,920,000 |
| 011205- A039 | General | 4,861,000 | 6,465,000 | 5,215,000 |
| 011205- A09 | Physical Assets | 841,000 | 4,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | 3,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 374,000 | 1,000 | |
| 011205- A13 | Repairs and Maintenance | 1,355,000 | 2,993,000 | 1,500,000 |
| 011205- A130 | Transport | 654,000 | 621,000 | 700,000 |
| 011205- A131 | Machinery and Equipment | 187,000 | 1,883,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 187,000 | 178,000 | 200,000 |
| 011205- A137 | Computer Equipment | 327,000 | 311,000 | 400,000 |
| Total- DIRECTORATE OF IPR ENFORCEMENT | 20,002,000 | 23,160,000 | 18,582,000 | |
| ( | SOUTH) KARACHI | |||
| KA3255 DIRECT | ORATE GENERAL OF TRANSIT TRADE KARACHI | |||
| 011205- A01 | Employees Related Expenses | 5,449,000 | 8,678,000 | 5,443,000 |
| 011205- A011 | Pay | 1,978,000 | 4,773,000 | 2,948,000 |
| 011205- A011-1 | Pay of Officers | (1,678,000) | (4,773,000) | (2,648,000) |
| 011205- A011-2 | Pay of Other Staff | (300,000) | (300,000) | |
| 011205- A012 | Allowances | 3,471,000 | 3,905,000 | 2,495,000 |
| 011205- A012-1 | Regular Allowances | (2,871,000) | (3,695,000) | (2,345,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (600,000) | (210,000) | (150,000) |
| 011205- A03 | Operating Expenses | 3,481,000 | 4,996,000 | 4,090,000 |
| 011205- A032 | Communications | 265,000 | 252,000 | 250,000 |
| 011205- A034 | Occupancy Costs | 236,000 | 236,000 | 720,000 |
| 011205- A038 | Travel & Transportation | 1,103,000 | 1,048,000 | 1,300,000 |
| 011205- A039 | General | 1,877,000 | 3,460,000 | 1,820,000 |
| 011205- A04 | Employees Retirement Benefits | 2,500,000 | ||
| 011205- A041 | Pension | 2,500,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OFFI | Rs CE, KARACHI | Rs | |
| 011205- A09 | Physical Assets | 408,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 236,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 172,000 | ||
| 011205- A13 | Repairs and Maintenance | 935,000 | 688,000 | 800,000 |
| 011205- A130 | Transport | 401,000 | 381,000 | 450,000 |
| 011205- A131 | Machinery and Equipment | 236,000 | 124,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 157,000 | 49,000 | 150,000 |
| 011205- A137 | Computer Equipment | 141,000 | 134,000 | 100,000 |
| Total- DIRECTORATE GENERAL OF TRANSIT TRADE KARACHI | 10,273,000 | 16,862,000 | 10,333,000 | |
| KA3256 DIRECT | ORATE OF REFORMS AND AUTOMATION CUSTOMS KARACHI | |||
| 011205- A01 | Employees Related Expenses | 75,527,000 | 82,668,000 | 81,590,000 |
| 011205- A011 | Pay | 34,726,000 | 47,491,000 | 48,282,000 |
| 011205- A011-1 | Pay of Officers | (22,293,000) | (28,815,000) | (29,903,000) |
| 011205- A011-2 | Pay of Other Staff | (12,433,000) | (18,676,000) | (18,379,000) |
| 011205- A012 | Allowances | 40,801,000 | 35,177,000 | 33,308,000 |
| 011205- A012-1 | Regular Allowances | (37,891,000) | (31,283,000) | (29,398,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,910,000) | (3,894,000) | (3,910,000) |
| 011205- A03 | Operating Expenses | 23,638,000 | 31,458,000 | 45,255,000 |
| 011205- A032 | Communications | 343,000 | 326,000 | 352,000 |
| 011205- A033 | Utilities | 952,000 | 904,000 | 1,000,000 |
| 011205- A034 | Occupancy Costs | 14,025,000 | 14,025,000 | 25,000,000 |
| 011205- A038 | Travel & Transportation | 3,597,000 | 3,607,000 | 3,850,000 |
| 011205- A039 | General | 4,721,000 | 12,596,000 | 15,053,000 |
| 011205- A04 | Employees Retirement Benefits | 2,000,000 | 1,906,000 | 3,000,000 |
| 011205- A041 | Pension | 2,000,000 | 1,906,000 | 3,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 011205- A052 | Grants Domestic | 800,000 | ||
| 011205- A09 | Physical Assets | 381,000 | 1,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 381,000 | 1,000 | |
| 011205- A13 | Repairs and Maintenance | 8,632,000 | 10,891,000 | 10,200,000 |
| 011205- A130 | Transport | 827,000 | 1,476,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 6,294,000 | 6,479,000 | 7,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN REV | 2022-2023 Budget Estimate Rs ENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A132 | Furniture and Fixture | 315,000 | 799,000 | 500,000 |
| 011205- A137 | Computer Equipment | 1,196,000 | 2,137,000 | 1,700,000 |
| Total- | DIRECTORATE OF REFORMS AND AUTOMATION CUSTOMS KARACHI | 110,178,000 | 126,924,000 | 140,845,000 |
| KA3257 COLLECTORATE OF CUSTOMS (APPEALS) KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 6,757,000 | 5,466,000 | 4,730,000 |
| 011205- A011 | Pay | 2,093,000 | 2,890,000 | 2,904,000 |
| 011205- A011-1 | Pay of Officers | (1,429,000) | (2,010,000) | (1,758,000) |
| 011205- A011-2 | Pay of Other Staff | (664,000) | (880,000) | (1,146,000) |
| 011205- A012 | Allowances | 4,664,000 | 2,576,000 | 1,826,000 |
| 011205- A012-1 | Regular Allowances | (4,164,000) | (2,355,000) | (1,605,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (500,000) | (221,000) | (221,000) |
| 011205- A03 | Operating Expenses | 2,009,000 | 2,100,000 | 24,262,000 |
| 011205- A032 | Communications | 169,000 | 160,000 | 200,000 |
| 011205- A033 | Utilities | 39,000 | 37,000 | |
| 011205- A034 | Occupancy Costs | 6,000,000 | ||
| 011205- A038 | Travel & Transportation | 600,000 | 570,000 | 750,000 |
| 011205- A039 | General | 1,201,000 | 1,333,000 | 17,312,000 |
| 011205- A09 | Physical Assets | 298,000 | 85,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 157,000 | 45,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 141,000 | 40,000 | |
| 011205- A13 | Repairs and Maintenance | 160,000 | 152,000 | 600,000 |
| 011205- A130 | Transport | 150,000 | ||
| 011205- A131 | Machinery and Equipment | 80,000 | 76,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 80,000 | 76,000 | 100,000 |
| 011205- A137 | Computer Equipment | 250,000 | ||
| Total- ( | COLLECTORATE OF CUSTOMS APPEALS) KARACHI | 9,224,000 | 7,803,000 | 29,592,000 |
| KA3258 DIRECTORATE OF POST CLEARANCE AUDIT (CUSTOMS) KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 48,558,000 | 48,543,000 | 50,471,000 |
| 011205- A011 | Pay | 26,105,000 | 26,892,000 | 29,756,000 |
| 011205- A011-1 | Pay of Officers | (20,000,000) | (19,178,000) | (21,114,000) |
| 011205- A011-2 | Pay of Other Staff | (6,105,000) | (7,714,000) | (8,642,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMANDS 2022-2023 Revised Estimate Rs ICE, KARACHI | FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A012 | Allowances | 22,453,000 | 21,651,000 | 20,715,000 |
| 011205- A012-1 | Regular Allowances | (21,053,000) | (17,521,000) | (18,815,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,400,000) | (4,130,000) | (1,900,000) |
| 011205- A03 | Operating Expenses | 6,901,000 | 13,531,000 | 16,186,000 |
| 011205- A032 | Communications | 433,000 | 696,000 | 446,000 |
| 011205- A033 | Utilities | 39,000 | 219,000 | 50,000 |
| 011205- A034 | Occupancy Costs | 2,805,000 | 2,805,000 | 6,035,000 |
| 011205- A038 | Travel & Transportation | 1,995,000 | 3,244,000 | 1,700,000 |
| 011205- A039 | General | 1,629,000 | 6,567,000 | 7,955,000 |
| 011205- A04 | Employees Retirement Benefits | 806,000 | 766,000 | |
| 011205- A041 | Pension | 806,000 | 766,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | |
| 011205- A052 | Grants Domestic | 10,000,000 | 10,000,000 | |
| 011205- A09 | Physical Assets | 393,000 | 46,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 157,000 | 45,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 236,000 | 1,000 | |
| 011205- A13 | Repairs and Maintenance | 709,000 | 673,000 | 1,250,000 |
| 011205- A130 | Transport | 303,000 | 288,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 173,000 | 164,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 116,000 | 110,000 | 200,000 |
| 011205- A137 | Computer Equipment | 117,000 | 111,000 | 350,000 |
| Total- DIRECTORATE OF POST CLEARANCE | 57,367,000 | 73,559,000 | 77,907,000 | |
| AUDIT (CUSTOMS) KARACHI | ||||
| KA3259 MODEL | CUSTOMS COLLECTORATE APPRAISEMENT AND FACILITATION (EAST) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 210,620,000 | 187,342,000 | 111,571,000 |
| 011205- A011 | Pay | 93,773,000 | 106,021,000 | 60,479,000 |
| 011205- A011-1 | Pay of Officers | (73,224,000) | (75,036,000) | (45,211,000) |
| 011205- A011-2 | Pay of Other Staff | (20,549,000) | (30,985,000) | (15,268,000) |
| 011205- A012 | Allowances | 116,847,000 | 81,321,000 | 51,092,000 |
| 011205- A012-1 | Regular Allowances | (111,056,000) | (70,530,000) | (47,592,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (5,791,000) | (10,791,000) | (3,500,000) |
| 011205- A03 | Operating Expenses | 34,824,000 | 48,178,000 | 49,487,000 |
| 011205- A032 | Communications | 1,151,000 | 694,000 | 1,050,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A033 | Utilities | 14,908,000 | 13,514,000 | 18,000,000 |
| 011205- A034 | Occupancy Costs | 4,675,000 | 4,675,000 | 9,352,000 |
| 011205- A038 | Travel & Transportation | 4,382,000 | 4,542,000 | 5,284,000 |
| 011205- A039 | General | 9,708,000 | 24,753,000 | 15,801,000 |
| 011205- A04 | Employees Retirement Benefits | 2,500,000 | 2,316,000 | 8,249,000 |
| 011205- A041 | Pension | 2,500,000 | 2,316,000 | 8,249,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 8,655,000 | ||
| 011205- A052 | Grants Domestic | 8,655,000 | ||
| 011205- A09 | Physical Assets | 882,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 618,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 264,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,647,000 | 4,793,000 | 3,100,000 |
| 011205- A130 | Transport | 971,000 | 1,422,000 | 1,200,000 |
| 011205- A131 | Machinery and Equipment | 706,000 | 1,001,000 | 900,000 |
| 011205- A132 | Furniture and Fixture | 264,000 | 699,000 | 300,000 |
| 011205- A137 | Computer Equipment | 618,000 | 1,587,000 | 700,000 |
| 011205- A138 | General | 88,000 | 84,000 | |
| Total- A ( | MODEL CUSTOMS COLLECTORATE PPRAISEMENT AND FACILITATION EAST) KARACHI | 251,473,000 | 242,629,000 | 181,062,000 |
| KA3260 MODEL | CUSTOMS COLLECTORATE EXPORT KARACHI | |||
| 011205- A01 | Employees Related Expenses | 81,862,000 | 83,796,000 | 69,974,000 |
| 011205- A011 | Pay | 35,718,000 | 38,777,000 | 38,096,000 |
| 011205- A011-1 | Pay of Officers | (22,886,000) | (23,011,000) | (24,077,000) |
| 011205- A011-2 | Pay of Other Staff | (12,832,000) | (15,766,000) | (14,019,000) |
| 011205- A012 | Allowances | 46,144,000 | 45,019,000 | 31,878,000 |
| 011205- A012-1 | Regular Allowances | (44,495,000) | (32,039,000) | (29,878,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,649,000) | (12,980,000) | (2,000,000) |
| 011205- A03 | Operating Expenses | 11,679,000 | 18,974,000 | 21,610,000 |
| 011205- A032 | Communications | 408,000 | 387,000 | 200,000 |
| 011205- A034 | Occupancy Costs | 7,012,000 | 7,012,000 | 8,044,000 |
| 011205- A038 | Travel & Transportation | 2,023,000 | 2,871,000 | 2,200,000 |
| 011205- A039 | General | 2,236,000 | 8,704,000 | 11,166,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN | 2022-2023 Budget Estimate Rs REVENUES SUB-OFF | DEMAND 2022-2023 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A04 | Employees Retirement Benefits | 660,000 | 660,000 | 3,999,000 |
| 011205- A041 | Pension | 660,000 | 660,000 | 3,999,000 |
| 011205- A13 | Repairs and Maintenance | 1,090,000 | 4,485,000 | 1,950,000 |
| 011205- A130 | Transport | 551,000 | 1,023,000 | 800,000 |
| 011205- A131 | Machinery and Equipment | 199,000 | 1,164,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 199,000 | 1,164,000 | 300,000 |
| 011205- A137 | Computer Equipment | 141,000 | 1,134,000 | 550,000 |
| Total- E | MODEL CUSTOMS COLLECTORATE XPORT KARACHI | 95,291,000 | 107,915,000 | 97,533,000 |
| KA3261 MODEL | CUSTOMS COLLECTORATE PORT MUHAMMAD BIN QASIM KARACHI | |||
| 011205- A01 | Employees Related Expenses | 169,493,000 | 122,771,000 | 124,320,000 |
| 011205- A011 | Pay | 70,611,000 | 64,944,000 | 65,780,000 |
| 011205- A011-1 | Pay of Officers | (40,361,000) | (40,807,000) | (30,480,000) |
| 011205- A011-2 | Pay of Other Staff | (30,250,000) | (24,137,000) | (35,300,000) |
| 011205- A012 | Allowances | 98,882,000 | 57,827,000 | 58,540,000 |
| 011205- A012-1 | Regular Allowances | (95,082,000) | (54,027,000) | (55,440,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,800,000) | (3,800,000) | (3,100,000) |
| 011205- A03 | Operating Expenses | 12,589,000 | 24,257,000 | 21,557,000 |
| 011205- A032 | Communications | 446,000 | 423,000 | 600,000 |
| 011205- A033 | Utilities | 645,000 | 612,000 | 700,000 |
| 011205- A034 | Occupancy Costs | 3,936,000 | 6,306,000 | 8,000,000 |
| 011205- A036 | Motor Vehicles | 118,000 | 112,000 | |
| 011205- A038 | Travel & Transportation | 4,079,000 | 4,555,000 | 5,107,000 |
| 011205- A039 | General | 3,365,000 | 12,249,000 | 7,150,000 |
| 011205- A04 | Employees Retirement Benefits | 902,000 | 3,107,000 | 4,500,000 |
| 011205- A041 | Pension | 902,000 | 3,107,000 | 4,500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 9,400,000 | 10,200,000 | |
| 011205- A052 | Grants Domestic | 9,400,000 | 10,200,000 | |
| 011205- A09 | Physical Assets | 709,000 | 1,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 394,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 315,000 | 1,000 | |
| 011205- A13 | Repairs and Maintenance | 2,255,000 | 1,962,000 | 2,750,000 |
| 011205- A130 | Transport | 1,338,000 | 1,271,000 | 1,500,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 011205- A131 | Machinery and Equipment | 401,000 | 351,000 | 600,000 |
| 011205- A132 | Furniture and Fixture | 315,000 | 149,000 | 400,000 |
| 011205- A137 | Computer Equipment | 201,000 | 191,000 | 250,000 |
| Total- KA3262 MODEL | MODEL CUSTOMS COLLECTORATE PORT MUHAMMAD BIN QASIM KARACHI CUSTOMS COLLECTORATE OF JINNAH IN | 185,948,000 TERNATIONAL AIRP | 161,498,000 ORT(JIP)KARACHI | 163,327,000 |
| 011205- A01 | Employees Related Expenses | 114,389,000 | 78,346,000 | 89,975,000 |
| 011205- A011 | Pay | 29,204,000 | 31,977,000 | 34,867,000 |
| 011205- A011-1 | Pay of Officers | (25,000,000) | (25,610,000) | (28,000,000) |
| 011205- A011-2 | Pay of Other Staff | (4,204,000) | (6,367,000) | (6,867,000) |
| 011205- A012 | Allowances | 85,185,000 | 46,369,000 | 55,108,000 |
| 011205- A012-1 | Regular Allowances | (83,185,000) | (44,369,000) | (54,108,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | (2,000,000) | (1,000,000) |
| 011205- A03 | Operating Expenses | 11,695,000 | 15,871,000 | 29,370,000 |
| 011205- A032 | Communications | 766,000 | 728,000 | 881,000 |
| 011205- A033 | Utilities | 2,617,000 | 493,000 | 2,557,000 |
| 011205- A034 | Occupancy Costs | 1,985,000 | 1,977,000 | 5,000,000 |
| 011205- A038 | Travel & Transportation | 2,249,000 | 2,137,000 | 3,050,000 |
| 011205- A039 | General | 4,078,000 | 10,536,000 | 17,882,000 |
| 011205- A04 | Employees Retirement Benefits | 988,000 | ||
| 011205- A041 | Pension | 988,000 | ||
| 011205- A09 | Physical Assets | 787,000 | 2,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 437,000 | 1,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 350,000 | 1,000 | |
| 011205- A13 | Repairs and Maintenance | 1,925,000 | 4,682,000 | 3,400,000 |
| 011205- A130 | Transport | 699,000 | 3,039,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 676,000 | 1,220,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 284,000 | 170,000 | 600,000 |
| 011205- A137 | Computer Equipment | 266,000 | 253,000 | 800,000 |
| Total- | MODEL CUSTOMS COLLECTORATE OF JINNAH INTERNATIONAL AIRPORT(JIP)KARACHI | 128,796,000 | 99,889,000 | 122,745,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| KA7195 COMMI | ACCOUNTANT GENERAL PAKISTAN SSIONER INLAND REVENUE APPEALS-VI K | REVENUES SUB-OFF ARACHI | ICE, KARACHI | |
| 011205- A01 | Employees Related Expenses | 14,017,000 | 7,900,000 | 6,823,000 |
| 011205- A011 | Pay | 3,536,000 | 3,707,000 | 3,878,000 |
| 011205- A011-1 | Pay of Officers | (2,036,000) | (2,224,000) | (2,356,000) |
| 011205- A011-2 | Pay of Other Staff | (1,500,000) | (1,483,000) | (1,522,000) |
| 011205- A012 | Allowances | 10,481,000 | 4,193,000 | 2,945,000 |
| 011205- A012-1 | Regular Allowances | (9,081,000) | (2,793,000) | (2,550,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,400,000) | (1,400,000) | (395,000) |
| 011205- A03 | Operating Expenses | 2,570,000 | 1,729,000 | 5,158,000 |
| 011205- A032 | Communications | 254,000 | 30,000 | |
| 011205- A034 | Occupancy Costs | 935,000 | 828,000 | 1,325,000 |
| 011205- A038 | Travel & Transportation | 206,000 | 120,000 | |
| 011205- A039 | General | 1,175,000 | 901,000 | 3,683,000 |
| 011205- A09 | Physical Assets | 468,000 | ||
| 011205- A092 | Computer Equipment | 468,000 | ||
| Total- COMMISSIONER INLAND REVENUE APPEALS-VI KARACHI | 17,055,000 | 9,629,000 | 11,981,000 | |
| KA7196 COMMISSIONER INLAND REVENUE APPEALS-VII | KARACHI | |||
| 011205- A01 | Employees Related Expenses | 18,067,000 | 4,344,000 | 3,695,000 |
| 011205- A011 | Pay | 7,436,000 | 1,706,000 | 1,985,000 |
| 011205- A011-1 | Pay of Officers | (4,536,000) | (1,706,000) | (1,985,000) |
| 011205- A011-2 | Pay of Other Staff | (2,900,000) | ||
| 011205- A012 | Allowances | 10,631,000 | 2,638,000 | 1,710,000 |
| 011205- A012-1 | Regular Allowances | (9,281,000) | (1,288,000) | (1,414,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,350,000) | (1,350,000) | (296,000) |
| 011205- A03 | Operating Expenses | 1,628,000 | 1,591,000 | 5,574,000 |
| 011205- A032 | Communications | 254,000 | 242,000 | 30,000 |
| 011205- A034 | Occupancy Costs | 865,000 | 865,000 | 4,000,000 |
| 011205- A038 | Travel & Transportation | 187,000 | 178,000 | 150,000 |
| 011205- A039 | General | 322,000 | 306,000 | 1,394,000 |
| 011205- A04 | Employees Retirement Benefits | 250,000 | 238,000 | |
| 011205- A041 | Pension | 250,000 | 238,000 | |
| 011205- A09 | Physical Assets | 608,000 | 488,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 011205- A092 | Computer Equipment | 608,000 | 488,000 | |
| 011205- A13 | Repairs and Maintenance | 149,000 | 142,000 | 377,000 |
| 011205- A131 | Machinery and Equipment | 47,000 | 45,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 42,000 | 40,000 | 50,000 |
| 011205- A133 | Buildings and Structure | 100,000 | ||
| 011205- A137 | Computer Equipment | 60,000 | 57,000 | 127,000 |
| Total- COMMISSIONER INLAND REVENUE APPEALS-VII KARACHI | 20,702,000 | 6,803,000 | 9,646,000 | |
| KA7777 DIRECT | ORATE OF TRANSIT TRADE (HQ) | |||
| 011205- A01 | Employees Related Expenses | 65,924,000 | 50,997,000 | 37,547,000 |
| 011205- A011 | Pay | 21,899,000 | 22,871,000 | 20,305,000 |
| 011205- A011-1 | Pay of Officers | (11,977,000) | (10,535,000) | (12,018,000) |
| 011205- A011-2 | Pay of Other Staff | (9,922,000) | (12,336,000) | (8,287,000) |
| 011205- A012 | Allowances | 44,025,000 | 28,126,000 | 17,242,000 |
| 011205- A012-1 | Regular Allowances | (40,525,000) | (25,276,000) | (15,008,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,500,000) | (2,850,000) | (2,234,000) |
| 011205- A03 | Operating Expenses | 27,717,000 | 26,638,000 | 26,542,000 |
| 011205- A032 | Communications | 1,308,000 | 1,242,000 | 1,103,000 |
| 011205- A033 | Utilities | 5,049,000 | 4,798,000 | 5,100,000 |
| 011205- A034 | Occupancy Costs | 1,402,000 | 1,402,000 | 4,000,000 |
| 011205- A038 | Travel & Transportation | 5,843,000 | 5,551,000 | 5,117,000 |
| 011205- A039 | General | 14,115,000 | 13,645,000 | 11,222,000 |
| 011205- A04 | Employees Retirement Benefits | 1,440,000 | ||
| 011205- A041 | Pension | 1,440,000 | ||
| 011205- A09 | Physical Assets | 11,219,000 | 3,554,000 | |
| 011205- A092 | Computer Equipment | 3,739,000 | 3,552,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 3,740,000 | 1,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 3,740,000 | 1,000 | |
| 011205- A13 | Repairs and Maintenance | 5,328,000 | 106,204,000 | 162,500,000 |
| 011205- A130 | Transport | 1,870,000 | 1,777,000 | 1,500,000 |
| 011205- A131 | Machinery and Equipment | 467,000 | 101,714,000 | 160,000,000 |
| 011205- A132 | Furniture and Fixture | 467,000 | 314,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 1,870,000 | 1,777,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE ACCOUNTANT GENERAL PAKISTAN R | 2022-2023 Budget Estimate Rs EVENUES SUB-OF | DEMAND 2022-2023 Revised Estimate Rs FICE, KARACHI | S FOR GRANTS 2023-2024 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A137 | Computer Equipment | 467,000 | 444,000 | 500,000 |
| 011205- A138 | General | 187,000 | 178,000 | |
| Total- ( | DIRECTORATE OF TRANSIT TRADE HQ) | 110,188,000 | 187,393,000 | 228,029,000 |
| KA7778 DIRECTORATE OF TRANSIT TRADE KARACHI | ||||
| 011205- A01 | Employees Related Expenses | 15,712,000 | 26,540,000 | 11,093,000 |
| 011205- A011 | Pay | 8,030,000 | 16,425,000 | 5,509,000 |
| 011205- A011-1 | Pay of Officers | (5,030,000) | (16,325,000) | (5,009,000) |
| 011205- A011-2 | Pay of Other Staff | (3,000,000) | (100,000) | (500,000) |
| 011205- A012 | Allowances | 7,682,000 | 10,115,000 | 5,584,000 |
| 011205- A012-1 | Regular Allowances | (6,682,000) | (8,940,000) | (4,584,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (1,175,000) | (1,000,000) |
| 011205- A03 | Operating Expenses | 8,663,000 | 9,346,000 | 14,229,000 |
| 011205- A032 | Communications | 608,000 | 578,000 | 687,000 |
| 011205- A034 | Occupancy Costs | 467,000 | 467,000 | 2,206,000 |
| 011205- A038 | Travel & Transportation | 2,967,000 | 2,819,000 | 2,680,000 |
| 011205- A039 | General | 4,621,000 | 5,482,000 | 8,656,000 |
| 011205- A04 | Employees Retirement Benefits | 500,000 | 475,000 | 3,615,000 |
| 011205- A041 | Pension | 500,000 | 475,000 | 3,615,000 |
| 011205- A09 | Physical Assets | 1,728,000 | 755,000 | |
| 011205- A092 | Computer Equipment | 794,000 | 755,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 467,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 653,000 | 620,000 | 850,000 |
| 011205- A130 | Transport | 467,000 | 444,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 93,000 | 88,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 93,000 | 88,000 | 100,000 |
| 011205- A137 | Computer Equipment | 150,000 | ||
| Total- | DIRECTORATE OF TRANSIT TRADE KARACHI | 27,256,000 | 37,736,000 | 29,787,000 |
| KA8778 DIRECTOR (REGULATIONS) DNFBPS KARACHI) | ||||
| 011205- A01 | Employees Related Expenses | 16,925,000 | 8,797,000 | 9,118,000 |
| 011205- A011 | Pay | 4,581,000 | 4,581,000 | 6,222,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | 2022-2023 Budget Estimate | DEMAND 2022-2023 Revised Estimate | S FOR GRANTS 2023-2024 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 011205- A011-1 | Pay of Officers | (2,381,000) | (1,078,000) | (2,355,000) |
| 011205- A011-2 | Pay of Other Staff | (2,200,000) | (3,503,000) | (3,867,000) |
| 011205- A012 | Allowances | 12,344,000 | 4,216,000 | 2,896,000 |
| 011205- A012-1 | Regular Allowances | (10,894,000) | (2,766,000) | (2,436,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,450,000) | (1,450,000) | (460,000) |
| 011205- A03 | Operating Expenses | 5,772,000 | 6,475,000 | 16,407,000 |
| 011205- A032 | Communications | 266,000 | 252,000 | 3,568,000 |
| 011205- A033 | Utilities | 47,000 | 95,000 | 1,200,000 |
| 011205- A034 | Occupancy Costs | 3,740,000 | 3,740,000 | 7,000,000 |
| 011205- A038 | Travel & Transportation | 458,000 | 816,000 | 725,000 |
| 011205- A039 | General | 1,261,000 | 1,572,000 | 3,914,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 5,000,000 |
| 011205- A052 | Grants Domestic | 5,000,000 | 5,000,000 | 5,000,000 |
| 011205- A09 | Physical Assets | 1,775,000 | ||
| 011205- A092 | Computer Equipment | 747,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 561,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 467,000 | ||
| 011205- A13 | Repairs and Maintenance | 475,000 | ||
| 011205- A130 | Transport | 200,000 | ||
| 011205- A133 | Buildings and Structure | 200,000 | ||
| 011205- A137 | Computer Equipment | 25,000 | ||
| 011205- A138 | General | 50,000 | ||
| Total- DIRECTOR (REGULATIONS) DNFBPS KARACHI) | 29,472,000 | 20,272,000 | 31,000,000 | |
| KA9627 COMMISSIONER INLAND REVENUE (BENAMI ZONE | -III) KARACHI | |||
| 011205- A01 | Employees Related Expenses | 28,880,000 | 19,524,000 | 20,979,000 |
| 011205- A011 | Pay | 11,732,000 | 11,354,000 | 11,964,000 |
| 011205- A011-1 | Pay of Officers | (8,632,000) | (6,896,000) | (7,920,000) |
| 011205- A011-2 | Pay of Other Staff | (3,100,000) | (4,458,000) | (4,044,000) |
| 011205- A012 | Allowances | 17,148,000 | 8,170,000 | 9,015,000 |
| 011205- A012-1 | Regular Allowances | (16,048,000) | (7,070,000) | (7,603,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,100,000) | (1,100,000) | (1,412,000) |
| 011205- A03 | Operating Expenses | 16,751,000 | 17,534,000 | 31,343,000 |