Demands for Grants and Appropriations, part 5
The Demands for Grants and Appropriations is part of the federal budget for FY 2025-26. This page reproduces the text of its 422 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
.ELECTION
APPROPRIATIONS
ELECTION
( FC24E08 )
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the ELECTION.
Charged
9,869,363
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE .
(Rupees in Thousands)
| 2023-2024 Actual Expenditure | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
|---|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | |||||
| 018 | Administration of General Public Service | 36,138,296 | 9,635,002 | 10,952,846 | 9,869,363 |
| Total | 36,138,296 | 9,635,002 | 10,952,846 | 9,869,363 | |
| OBJECT CLASSIFICATION | |||||
| A01 | Employees Related Expenses | 5,946,050 | 6,034,200 | 6,535,758 | 6,275,568 |
| A011 | Pay | 1,615,004 | 1,976,645 | 1,971,738 | 2,166,015 |
| A011- | 1 Pay of Officers | (759,003) | (938,562) | (1,001,376) | (1,068,305) |
| A011- | 2 Pay of Other Staff | (856,001) | (1,038,083) | (970,362) | (1,097,710) |
| A012 | Allowances | 4,331,046 | 4,057,555 | 4,564,020 | 4,109,553 |
| A012- | 1 Regular Allowances | (1,497,662) | (2,378,890) | (2,254,122) | (2,400,479) |
| A012- | 2 Other Allowances (Excluding TA) | (2,833,384) | (1,678,665) | (2,309,898) | (1,709,074) |
| A03 | Operating Expenses | 27,322,105 | 3,366,219 | 3,201,201 | 3,313,431 |
| A04 | Employees Retirement Benefits | 41,446 | 40,558 | 46,062 | 26,705 |
| A05 | Grants, Subsidies and Write off Loans | 129,814 | 936 | 16,954 | 1,418 |
| A09 | Physical Assets | 2,216,720 | 819,073 | ||
| A12 | Civil works | 163,429 | 50,000 | 63,082 | |
| A13 | Repairs and Maintenance | **318,732 ** | 143,089 | 270,716 | 252,241 |
| Total | 36,138,296 | 9,635,002 | 10,952,846 | 9,869,363 |
APPROPRIATIONS
.FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE
FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE
( FC24F20 )
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE.
Charged
235,326
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE .
(Rupees in Thousands)
| 2023-2024 Actual Expenditure | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
|---|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | |||||
| 036 | Administration Of Public Order | 114,187 | 184,426 | 184,428 | 235,326 |
| Total | 114,187 | 184,426 | 184,428 | 235,326 | |
| OBJECT CLASSIFICATION | |||||
| A01 | Employees Related Expenses | 63,248 | 74,027 | 90,961 | 99,546 |
| A011 | Pay | 40,967 | 44,170 | 61,722 | 55,597 |
| A011-1 | Pay of Officers | (29,407) | (33,270) | (37,092) | (43,202) |
| A011-2 | Pay of Other Staff | (11,560) | (10,900) | (24,630) | (12,395) |
| A012 | Allowances | 22,281 | 29,857 | 29,239 | 43,949 |
| A012-1 | Regular Allowances | (16,824) | (26,453) | (22,122) | (35,408) |
| A012-2 | Other Allowances (Excluding TA) | (5,457) | (3,404) | (7,117) | (8,541) |
| A03 | Operating Expenses | 42,314 | 89,019 | 69,166 | 123,517 |
| A04 | Employees Retirement Benefits | 200 | |||
| A06 | Transfers | 200 | 300 | ||
| A09 | Physical Assets | 1,633 | 9,630 | 18,894 | 4,150 |
| A13 | Repairs and Maintenance | 6,992 | 11,350 | 5,407 | 7,813 |
| Total | 114,187 | 184,426 | 184,428 | 235,326 |
SECTION V
WAFAQI MOHTASIB SECRETARIAT _ _ 2025-2026 Budget Estimate (Rupees in Thousand) Appropriation presented on behalf of the Wafaqi Mohtasib Secretariat. --Wafaqi Mohtasib. 1,643,720 Total : 1,643,720
.WAFAQI MOHTASIB
APPROPRIATIONS
WAFAQI MOHTASIB ( FC24W03 )
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the WAFAQI MOHTASIB.
Charged
1,643,720
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the WAFAQI MOHTASIB SECRETARIAT .
(Rupees in Thousands)
| 2023-2024 Actual Expenditure | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
|---|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | |||||
| 031 | Law Courts | 1,246,617 | 1,526,695 | 1,526,695 | 1,643,720 |
| Total | 1,246,617 | 1,526,695 | 1,526,695 | 1,643,720 | |
| OBJECT CLASSIFICATION | |||||
| A01 | Employees Related Expenses | 691,991 | 776,887 | 768,608 | 807,962 |
| A011 | Pay | 318,181 | 309,300 | 310,440 | 327,762 |
| A011-1 | Pay of Officers | (171,821) | (176,483) | (170,757) | (187,162) |
| A011-2 | Pay of Other Staff | (146,360) | (132,817) | (139,683) | (140,600) |
| A012 | Allowances | 373,810 | 467,587 | 458,168 | 480,200 |
| A012-1 | Regular Allowances | (278,314) | (358,528) | (351,652) | (380,306) |
| A012-2 | Other Allowances (Excluding TA) | (95,496) | (109,059) | (106,516) | (99,894) |
| A03 | Operating Expenses | 489,870 | 630,855 | 616,737 | 682,845 |
| A04 | Employees Retirement Benefits | 30,386 | 31,191 | 39,426 | 38,483 |
| A05 | Grants, Subsidies and Write off Loans | 5,874 | 28,685 | 17,435 | 25,285 |
| A09 | Physical Assets | 13,732 | 36,491 | 64,040 | 59,522 |
| A13 | Repairs and Maintenance | 14,764 | 22,586 | 20,449 | 29,623 |
| Total | 1,246,617 | 1,526,695 | 1,526,695 | 1,643,720 |
SECTION VI
FEDERAL TAX OMBUDSMAN SECRETARIAT _ _ 2025-2026 Budget Estimate (Rupees in Thousand) Appropriation presented on behalf of the Federal Tax Ombudsman Secretariat. --Federal Tax Ombudsman 603,925 Total : 603,925
.FEDERAL TAX OMBUDSMAN
APPROPRIATIONS
FEDERAL TAX OMBUDSMAN
( FC24F19 )
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the FEDERAL TAX OMBUDSMAN.
Charged
603,925
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the FEDERAL TAX OMBUDSMAN SECRETARIAT .
(Rupees in Thousands)
| 2023-2024 Actual Expenditure | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
|---|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | |||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 446,625 | 430,367 | 430,367 | 603,925 |
| Total | 446,625 | 430,367 | 430,367 | 603,925 | |
| OBJECT CLASSIFICATION | |||||
| A01 | Employees Related Expenses | 246,212 | 208,125 | 209,084 | 300,849 |
| A011 | Pay | 152,642 | 116,028 | 115,512 | 145,145 |
| A011-1 | Pay of Officers | (96,208) | (72,384) | (72,384) | (67,624) |
| A011-2 | Pay of Other Staff | (56,434) | (43,644) | (43,128) | (77,521) |
| A012 | Allowances | 93,570 | 92,097 | 93,572 | 155,704 |
| A012-1 | Regular Allowances | (82,269) | (80,030) | (78,787) | (128,906) |
| A012-2 | Other Allowances (Excluding TA) | (11,301) | (12,067) | (14,785) | (26,798) |
| A03 | Operating Expenses | 182,684 | 203,702 | 199,682 | 278,833 |
| A04 | Employees Retirement Benefits | 590 | 2,350 | 2,200 | 4,246 |
| A05 | Grants, Subsidies and Write off Loans | 605 | 2,600 | 2,911 | |
| A06 | Transfers | 1,175 | 1,200 | 1,510 | 970 |
| A09 | Physical Assets | 1,695 | 68 | 850 | |
| A13 | Repairs and Maintenance | 13,664 | 12,390 | 14,912 | 18,177 |
| Total | 446,625 | 430,367 | 430,367 | 603,925 |
SCHEDULE I DEMANDS FOR GRANTS AND APPROPRIATION FOR EXPENDITURE MET FROM THE FEDERAL CONSOLIDATED FUND FOR THE FINANCIAL YEAR COMMENCING ON 1st JULY, 2025 AND ENDING ON 30th JUNE, 2026
SCHEDULE - I
=============================================================
| SUM REQUIRED TO | Total | |||
|---|---|---|---|---|
| MEET AUTHORIZED EXPENDITURE | Expenditure | |||
| Dem | and | |||
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 001. | ____________________________ CABINET | ___________ | ___________ 688,727,000 | ____________ 688,727,000 |
| 002. | CABINET DIVISION | 4,215,971,000 | 4,215,971,000 | |
| 003. | EMERGENCY RELIEF AND REPATRIATION | 2,926,814,000 | 2,926,814,000 | |
| 004. | ATOMIC ENERGY | 20,082,086,000 | 20,082,086,000 | |
| 005. | PAKISTAN NUCLEAR REGULATORY AUTHORITY | 2,256,988,000 | 2,256,988,000 | |
| 006. | NAYA PAKISTAN HOUSING DEVELOPMENT AUTHORITY | 1,587,567,000 | 1,587,567,000 | |
| 007. | PRIME MINISTER'S OFFICE (INTERNAL) | 857,721,000 | 857,721,000 | |
| 008. | PRIME MINISTER'S OFFICE (PUBLIC) | 896,542,000 | 896,542,000 | |
| 009. | NATIONAL DISASTER MANAGEMENT AUTHORITY | 908,293,000 | 908,293,000 | |
| 010. | BOARD OF INVESTMENT | 806,183,000 | 806,183,000 | |
| 011. | PRIME MINISTER'S INSPECTION COMMISSION | 153,039,000 | 153,039,000 | |
| 012. | SPECIAL TECHNOLOGY ZONE AUTHORITY | 783,185,000 | 783,185,000 | |
| 013. | NATIONAL ANTI-MONEY LAUNDERING & COUNTER FINANCING OF TERRORISM AUTHORITY | 200,000,000 | 200,000,000 | |
| 014. | CANNABIS CONTROL & REGULATORY AUTHORITY | 200,000,000 | 200,000,000 | |
| 015. | ESTABLISHMENT DIVISION | 9,814,828,000 | 9,814,828,000 | |
| 016. | FEDERAL PUBLIC SERVICE COMMISSION | 1,376,533,000 | 1,376,533,000 | |
| 017. | NATIONAL SCHOOL OF PUBLIC POLICY | 3,391,048,000 | 3,391,048,000 | |
| 018. | CIVIL SERVICES ACADEMY | 2,000,283,000 | 2,000,283,000 | |
| 019. | NATIONAL SECURITY DIVISION | 240,618,000 | 240,618,000 |
SCHEDULE - I
=============================================================
| SUM REQUIRED TO MEET AUTHORIZED EXPENDITURE | Total Expenditure | |||
|---|---|---|---|---|
| Demand | ||||
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 020. | ____________________________ COUNCIL OF COMMON INTEREST (SECRETARIAT) | ___________ | ___________ 112,937,000 | ____________ 112,937,000 |
| 021. | SPECIAL INVESTMENT FACILITATION COUNCIL DIVISION (SIFCD) | 340,000,000 | 340,000,000 | |
| 022. | INTELLIGENCE BUREAU DIVISION | 19,120,993,000 | 19,120,993,000 | |
| 023. | CLIMATE CHANGE AND ENVIROMENTAL COORDINATION DIVISION | 1,068,432,000 | 1,068,432,000 | |
| 024. | COMMERCE DIVISION | 26,948,574,000 | 26,948,574,000 | |
| 025. | COMMUNICATIONS DIVISION | 313,680,000 | 313,680,000 | |
| 026. | OTHER EXPENDITURE OF COMMUNICATIONS DIVISION | 34,754,772,000 | 34,754,772,000 | |
| 027. | PAKISTAN POST OFFICE DEPARTMENT | 5,000,000 | 24,448,581,000 | 24,453,581,000 |
| 028. | DEFENCE DIVISION | 13,892,136,000 | 13,892,136,000 | |
| 029. | FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS | 15,908,116,000 | 15,908,116,000 | |
| 030. | AIRPORTS SECURITY FORCE | 17,375,415,000 | 17,375,415,000 | |
| 031. | DEFENCE SERVICES | 2,550,000,000,000 | 2,550,000,000,000 | |
| 032. | DEFENCE PRODUCTION DIVISION | 1,093,054,000 | 1,093,054,000 | |
| 033. | ECONOMIC AFFAIRS DIVISION | 943,571,000 | 943,571,000 | |
| 034. | MISCELLANEOUS EXPENDITURE OF ECONOMIC AFFAIRS DIVISION | 19,721,000,000 | 19,721,000,000 | |
| 035. | POWER DIVISION | 636,903,702,000 | 636,903,702,000 | |
| 036. | PETROLEUM DIVISION | 2,168,792,000 | 2,168,792,000 | |
| 037. | GEOLOGICAL SURVEY OF PAKISTAN | 1,149,997,000 | 1,149,997,000 | |
| 038. | FEDERAL EDUCATION AND | 37,244,789,000 | 37,244,789,000 | |
| PROFESSIONAL TRAINING DIVISION |
SCHEDULE - I
=============================================================
| SUM REQUIRED TO | Total | |||
|---|---|---|---|---|
| MEET AUTHORIZED EXPENDITURE | Expenditure | |||
| Demand | ||||
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ _____________________________ 2 | _ ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 039. | ___________________________ HIGHER EDUCATION COMMISSION (HEC) | ___________ 66,407,120,000 | ____________ 66,407,120,000 | |
| 040. | NATIONAL RAHMATUL-LIL-AALAMEEN WA KHATAMUN NABIYYIN AUTHORITY | 110,997,000 | 110,997,000 | |
| 041. | NATIONAL VOCATIONAL & TECHNICAL TRAINING COMMISSION (NAVTTC) | 1,147,013,000 | 1,147,013,000 | |
| 042. | NATIONAL HERITAGE AND CULTURE DIVISION | 2,495,625,000 | 2,495,625,000 | |
| 043. | FINANCE DIVISION | 4,821,789,000 | 4,821,789,000 | |
| 044. | OTHER EXPENDITURE OF FINANCE DIVISION | 8,690,682,000 | 8,690,682,000 | |
| 045. | CONTROLLER GENERAL OF ACCOUNTS | 13,811,965,000 | 13,811,965,000 | |
| 046. | SUPERANNUATION ALLOWANCES AND PENSIONS | 5,927,662,000 | 1,049,072,338,000 | 1,055,000,000,000 |
| 047. | GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | 60,000,000,000 | 1,836,345,000,000 | 1,896,345,000,000 |
| 048. | REVENUE DIVISION | 101,517,000 | 101,517,000 | |
| 049. | FEDERAL BOARD OF REVENUE | 83,099,626,000 | 83,099,626,000 | |
| 050. | FOREIGN AFFAIRS DIVISION | 4,504,072,000 | 4,504,072,000 | |
| 051. | FOREIGN MISSIONS | 50,000,000 | 58,030,699,000 | 58,080,699,000 |
| 052. | HOUSING AND WORKS DIVISION | 7,112,190,000 | 7,112,190,000 | |
| 053. | HUMAN RIGHTS DIVISION | 1,273,159,000 | 1,273,159,000 | |
| 054. | NATIONAL COMISSION FOR HUMAN RIGHTS | 235,816,000 | 235,816,000 | |
| 055. | NATIONAL COMMISSION ON THE RIGHTS OF CHILD | 92,789,000 | 92,789,000 | |
| 056. | NATIONAL COMMISSION ON THE STATUS OF WOM EN | 118,750,000 | 118,750,000 |
SCHEDULE - I
=============================================================
| SUM REQUIRED TO | Total | |||
|---|---|---|---|---|
| MEET AUTHORIZED EXPENDITURE | Expenditure | |||
| Demand | _________________ | _______________ | ||
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ______________________________ 2 | _________________ 3 | _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 057. | ___________________________ INDUSTRIES AND PRODUCTION DIVISION | ___________ 30,476,126,000 | ____________ 30,476,126,000 | |
| 058. | INFORMATION AND BROADCASTING DIVISION | 5,757,378,000 | 5,757,378,000 | |
| 059. | MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 14,715,649,000 | 14,715,649,000 | |
| 060. | INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 19,432,524,000 | 19,432,524,000 | |
| 061. | INTERIOR AND NARCOTICS CONTROL DIVISION | 26,218,316,000 | 26,218,316,000 | |
| 062. | OTHER EXPENDITURE OF INTERIOR DIVISION | 21,195,901,000 | 21,195,901,000 | |
| 063. | ISLAMABAD CAPITAL TERRITORY (ICT) | 21,264,327,000 | 21,264,327,000 | |
| 064. | COMBINED CIVIL ARMED FORCES | 274,153,363,000 | 274,153,363,000 | |
| 065. | NATIONAL COUNTER TERRORISM AUTHORITY | 1,059,254,000 | 1,059,254,000 | |
| 066. | INTER-PROVINCIAL COORDINATION DIVISION | 2,568,659,000 | 2,568,659,000 | |
| 067. | KASHMIR AFFAIRS, GILGIT-BALTISTAN AND STATES AND FRONTIER REGIONS DIVISION | 2,452,599,000 | 2,452,599,000 | |
| 068. | LAW AND JUSTICE DIVISION | 474,353,000 | 12,117,027,000 | 12,591,380,000 |
| 069. | FEDERAL JUDICIAL ACADEMY | 339,536,000 | 339,536,000 | |
| 070. | FEDERAL SHARIAT COURT | 1,058,803,000 | 1,058,803,000 | |
| 071. | COUNCIL OF ISLAMIC IDEOLOGY | 257,223,000 | 257,223,000 | |
| 072. | NATIONAL ACCOUNTABILITY BUREAU | 7,411,969,000 | 7,411,969,000 |
SCHEDULE - I
=============================================================
| SUM REQUIRED TO | Total | |||
|---|---|---|---|---|
| MEET AUTHORIZED EXPENDITURE | Expenditure | |||
| Demand | _________________ | _______________ | ||
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ______________________________ 2 | _________________ 3 | _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 073. | ___________________________ DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY | ___________ 1,769,081,000 | ____________ 1,769,081,000 | |
| 074. | MARITIME AFFAIRS DIVISION | 2,245,858,000 | 2,245,858,000 | |
| 075. | NATIONAL ASSEMBLY | 6,852,250,000 | 9,437,875,000 | 16,290,125,000 |
| 076. | THE SENATE | 6,174,623,000 | 2,880,057,000 | 9,054,680,000 |
| 077. | NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 23,068,171,000 | 23,068,171,000 | |
| 078. | PAKISTAN AGRICULTURAL RESEARCH COUNCIL | 6,724,522,000 | 6,724,522,000 | |
| 079. | NATIONAL HEALTH SERVICES, | 31,753,424,000 | 31,753,424,000 | |
| REGULATIONS AND COORDINATION DIVISION | ||||
| 080. | OVERSEAS PAKISTANIS AND HUMAN RESOURCE DEVELOPMENT DIVISION | 4,190,553,000 | 4,190,553,000 | |
| 081. | PARLIAMENTARY AFFAIRS DIVISION | 828,763,000 | 828,763,000 | |
| 082. | PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION | 9,859,321,000 | 9,859,321,000 | |
| 083. | POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION | 10,232,450,000 | 10,232,450,000 | |
| 084. | BENAZIR INCOME SUPPORT PROGRAME (BISP) | 722,489,811,000 | 722,489,811,000 | |
| 085. | PAKISTAN BAIT- UL -MAL | 14,202,168,000 | 14,202,168,000 | |
| 086. | PRIVATIZATION DIVISION | 373,575,000 | 373,575,000 | |
| 087. | RAILWAYS DIVISION | 70,457,832,000 | 70,457,832,000 | |
| 088. | RELIGIOUS AFFAIRS AND INTER-FAITH HARMONY DIVISION | 2,002,903,000 | 2,002,903,000 | |
| 089. | SCIENCE AND TECHNOLOGY DIVISION | 15,012,829,000 | 15,012,829,000 |
SCHEDULE - I
=============================================================
| SUM REQUIRED TO | Total | |||
|---|---|---|---|---|
| MEET AUTHORIZED EXPENDITURE | Expenditure | |||
| Demand | ||||
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 090. | ___________________________ WATER RESOURCES DIVISION | ___________ | ____________ 4,067,036,000 | ____________ 4,067,036,000 |
| 091. | FEDERAL MISCELLANEOUS | 115,082,062,000 | 115,082,062,000 | |
| INVESTMENTS AND OTHER LOANS AND ADVANCES | ||||
| 092. | DEVELOPMENT EXPENDITURE OF CABINET DIVISION | 70,250,000,000 | 70,250,000,000 | |
| 093. | DEVELOPMENT EXPENDITURE OF BOARD OF OF INVESTMENT | 1,105,430,000 | 1,105,430,000 | |
| 094. | DEVELOPMENT EXPENDITURE OF SPECIAL TECHNOLOGY ZONES AUTHORITY | 138,280,000 | 138,280,000 | |
| 095. | DEVELOPMENT EXPENDITURE OF ESTABLISHMENT DIVISION | 495,359,000 | 495,359,000 | |
| 096. | DEVELOPMENT EXPENDITURE OF SUPARCO | 5,418,523,000 | 5,418,523,000 | |
| 097. | DEVELOPMENT EXPENDITURE OF SEPECIAL | 503,382,000 | 503,382,000 | |
| 098. | DEVELOPMENT EXPENDITURE OF CLIMATE CHANGE AND ENVIROMENTAL COORDINATION | 2,783,650,000 | 2,783,650,000 | |
| 099. | DEVELOPMENT EXPENDITURE OF COMMERCE DIVISION | 50,000,000 | 50,000,000 | |
| 100. | DEVELOPMENT EXPENDITURE OF COMMUNICATIONS DIVISION | 7,159,150,000 | 7,159,150,000 | |
| 101. | DEVELOPMENT EXPENDITURE OF DEFENCE DIVISION | 11,553,835,000 | 11,553,835,000 | |
| 102. | DEVELOPMENT EXPENDITURE OF | 1,786,000,000 | 1,786,000,000 | |
| DEFENCE PRODUCTION DIVISION |
SCHEDULE - I
=============================================================
| Dem | and | SUM RE MEET A EXPE ________________ | QUIRED TO UTHORIZED NDITURE _ _______________ | Total Expenditure |
|---|---|---|---|---|
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 103. | ____________________________ DEVELOPMENT EXPEDITURE OF POWER DIVISION | ____________ 2,397,036,000 | ____________ 2,397,036,000 | |
| 104. | DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION | 13,680,000,000 | 13,680,000,000 | |
| 105. | DEVELOPMENT EXPDITURE OF HIGHER EDUCATION COMMISSION (HEC) | 39,488,216,000 | 39,488,216,000 | |
| 106. | DEVELOPMENT EXPD. OF NATIONAL VOCATIONAL & TECHNICAL TRAINING COMMISSION (NAVTTC) | 4,900,000,000 | 4,900,000,000 | |
| 107. | DEVELOPMENT EXPENDITURE OF NATIONAL HERITAGE AND CULTURE DIVISION | 1,676,074,000 | 1,676,074,000 | |
| 108. | DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | 851,580,000 | 851,580,000 | |
| 109. | OTHER DEVELOPMENT EXPENDITURE | 251,130,109,000 | 251,130,109,000 | |
| 110. | DEVELOPMENT EXPENDITURE OF REVENUE DIVISION | 7,150,000,000 | 7,150,000,000 | |
| 111. | DEVELOPMENT EXPENDITURE OF HUMAN RIGHTS DIVISION | 23,000,000 | 23,000,000 | |
| 112. | DEVELOPMENT EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION | 1,616,321,000 | 1,616,321,000 | |
| 113. | DEVELOPMENT EXPENDITURE OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | 16,227,493,000 | 16,227,493,000 | |
| 114. | DEVELOPMENT EXPENDITURE OF INTERIOR AND NARCOTICS CONTROL | 12,908,444,000 | 12,908,444,000 |
SCHEDULE - I
=============================================================
| Dem | and | SUM RE MEET A EXPE ________________ | QUIRED TO UTHORIZED NDITURE _ _______________ | Total Expenditure |
|---|---|---|---|---|
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ______________________________ 2 | ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| ____________________________ DIVISION | ___________ | ___________ | ||
| 115. | DEVELOPMENT EXPENDITURE OF INTER PROVINCIAL COORDINATION DIVISION | 1,179,840,000 | 1,179,840,000 | |
| 116. | DEVELOPMENT EXPENDITURE OF KASHMIR AFFAIRS, GILGIT BALTISTAN AND STATES AND FRONTIER REGIONS DIVSION | 1,800,000,000 | 1,800,000,000 | |
| 117. | DEVELOPMENT EXPENDITURE OF LAW AND JUSTICE DIVISION | 1,912,481,000 | 1,912,481,000 | |
| 118. | DEVELOPMENT EXPENDITURE OF NATIONAL FOOD SECURITY AND RESEARCH DIVISION | 4,253,738,000 | 4,253,738,000 | |
| 119. | DEVELOPMENT EXPENDITURE OF NATIONAL HEALTH SERVICES,REGULATION AND COORDINATION DIVISION | 14,343,500,000 | 14,343,500,000 | |
| 120. | DEVELOPMENT EXPENDITURE OF PARLIAMENTARY AFFAIRS DIVISION | 2,500,000,000 | 2,500,000,000 | |
| 121. | DEVELOPMENT EXPENDITURE OF PLANNING, DEVELOPMENT AND SPECIAL INITIATIVES DIVISION | 23,270,141,000 | 23,270,141,000 | |
| 122. | DEVELOPMENT EXPENDITURE OF RELIGIOUS AFFAIRS AND INTER FAITH HAROMONY DIVISION | 650,384,000 | 650,384,000 | |
| 123. | DEVELOPMENT EXPENDITURE OF SCIENCE AND TECHNOLOGY DIVISION | 4,792,687,000 | 4,792,687,000 | |
| 124. | DEVELOPMENT EXPENDITURE OF WATER RESOURCES DIVISION | 82,779,433,000 | 82,779,433,000 |
SCHEDULE - I
=============================================================
| Demand | SUM REQ MEET AU EXPEN _________________ | UIRED TO THORIZED DITURE _______________ | Total Expenditure | |
|---|---|---|---|---|
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ _____________________________ 2 | _ _________________ 3 | _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ 125. | ___________________________ CAPITAL OUTLAY ON DEVELOPMENT OF ATOMIC ENERGY | ___________ 761,000,000 | ____________ 761,000,000 | |
| 126. | EXTERNAL DEVELOPMENT LOANS AND ADVANCES OF COMMUNICATION DIVISION | 54,856,200,000 | 54,856,200,000 | |
| 127. | CAPITAL OUTLAY ON PETROLEUM DIVISION | 718,580,000 | 718,580,000 | |
| 128. | EXTERNAL DEVELOPMENT LOANS AND ADVANCES OF POWER DIVISION | 72,106,914,000 | 72,106,914,000 | |
| 129. | CAPITAL OUTLAY ON FEDERAL INVESTMENTS | 1,489,920,000 | 1,489,920,000 | |
| 130. | DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT | 183,758,219,000 | 183,758,219,000 | |
| 131. | EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT | 774,953,280,000 | 2,100,000,000 | 777,053,280,000 |
| 132. | CAPITAL OUTLAY ON CIVIL WORKS | 15,005,801,000 | 15,005,801,000 | |
| 133. | CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT | 1,904,281,000 | 1,904,281,000 | |
| 134. | CAPITAL OUTLAY ON MARITIME AFFAIRS DIVISION | 3,465,000,000 | 3,465,000,000 | |
| 135. | CAPITAL OUTLAY ON RAILWAYS DIVISION | 22,415,000,000 | 22,415,000,000 | |
| 136. | EXTERNAL DEVELOPMENT LOANS AND ADVANCES OF WATER RESOURCES DIVISION | 50,645,000,000 | 50,645,000,000 | |
| ---. | STAFF HOUSEHOLD AND ALLOWANCES | 933,746,000 | 933,746,000 | |
| OF THE PRESIDENT (PUBLIC) |
SCHEDULE - I
=============================================================
| SUM REQUIRED TO MEET AUTHORIZED EXPENDITURE | Total Expenditure | |||
|---|---|---|---|---|
| Demand | ||||
| Num | ber/ Service and Purpose | ( Total of Columns | ||
| Appropriation | Charged | Voted | 3 & 4 ) | |
| __ 1 | ___________ ___________________________ 2 | ___ ________________ 3 | _ _______________ 4 | _________________ 5 |
| Rs | Rs | Rs | ||
| __ ---. | __________________________ STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDENT (PERSONAL ) | ____________ 1,759,783,000 | ____________ 1,759,783,000 | |
| ---. | SERVICING OF FOREIGN DEBT | 1,009,321,802,000 | 1,009,321,802,000 | |
| ---. | FOREIGN LOANS REPAYMENT | 5,472,221,703,000 | 5,472,221,703,000 | |
| ---. | REPAYMENT OF SHORT TERM FOREIGN CREDITS | 199,810,000,000 | 199,810,000,000 | |
| ---. | AUDIT | 9,008,606,000 | 9,008,606,000 | |
| ---. | SERVICING OF DOMESTIC DEBT | 7,197,928,198,000 | 7,197,928,198,000 | |
| ---. | REPAYMENT OF DOMESTIC DEBT | 14,007,189,470,000 | 14,007,189,470,000 | |
| ---. | SUPREME COURT | 6,645,199,000 | 6,645,199,000 | |
| ---. | ISLAMABAD HIGH COURT | 2,170,331,000 | 2,170,331,000 | |
| ---. | ELECTION | 9,869,363,000 | 9,869,363,000 | |
| ---. | FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST | 235,326,000 | 235,326,000 | |
| HARASSMENT OF WOMEN AT WORK PLACE | ||||
| ---. | WAFAQI MOHTASIB | 1,643,720,000 | 1,643,720,000 | |
| ---. | FEDERAL TAX OMBUDSMAN | 603,925,000 | 603,925,000 | |
| =============== | =============== | =============== | ||
| Total | 28,773,778,340,000 _______________ | 9,081,523,060,000 _______________ | 37,855,301,400,000 _______________ |