Skip to content
Qanoon Digest

Regular and Technical Supplementary Grants for FYs2023-24 & 2024-25

FY 2025-26Supplementary grantsPages 1 to 100 of 135

The Regular and Technical Supplementary Grants for FYs2023-24 & 2024-25 is part of the federal budget for FY 2025-26. This page reproduces the text of its 135 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.

Page 1

FEDERAL BUDGET 2025-26 023-24 & 2024-25

GOVERNMENT OF PAKISTAN FINANCE DIVISION ISLAMABAD

Page 3

PREFACE

Article 84 of the Constitution of the Islamic Republic of Pakistan empowers the Federal Government to authorize expenditure from the Federal Consolidated Fund as Supplementary Grants and lay the same before the National Assembly in terms of Articles 80 to 83 of the Constitution.

This publication, ‘ Regular and Technical Supplementary Grants for Financial Years 2023-24 and 2024-25’, contains all such expenditures which could neither be met from budgetary allocations, nor be postponed owing to their peculiar nature. It consists of the following three parts covering the period from 18th May to 30th June for Financial Year 2023- 24 and from 1st July to 16th May for Financial Year 2024-25:

    1. Regular Supplementary Grants, 2) Technical Supplementary Grants, and 3) Schedule-I

The document has been prepared as per the Chart of Accounts under the New Accounting Model, and formatted to reflect budget provision of a demand, its supplementary grant, and the progressive total. Schedule-I is a summary of supplementary grants and appropriations segregated into charged and other expenditures.

IMDAD ULLAH BOSAL Secretary to the Government of Pakistan

Finance Division, Islamabad, June, 2025

Page 5
REGULAR AND TECHNICAL SUPPLEMENTARY GRANTS FY 2023-24 (ADDENDUM)
TECHNICAL SUPPLEMENTARY GRANTS
**PART-I ** CURRENT EXPENDITURE : PAGES
A- EXPENDITURE ON REVENUE ACCOUNT
I - AVIATION, MINISTRY OF-
2 Airports Security Force 5
II - CABINET SECRETARIAT -
5 Emergency Relief and Repatriation 6
6 Intelligence Bureau 7
7 Atomic Energy 8
8 Pakistan Nuclear Regulatory Authority 9
V - COMMUNICATIONS, MINISTRY OF -
24 Communications Division 10
VI- DEFENCE, MINISTRY OF -
27 Defence Division 11-12
28 Federal Government Educational Institutions in Cantonments and Garrisons 13
29 Defence Services 14-15
VII- DEFENCE PRODUCTION, MINISTRY OF -
30 Defence Production Division 16
VIII- ECONOMIC AFFAIRS, MINISTRY OF -
31 Economic Affairs Division 17
32 Miscellaneous Expenditure of Economic Affairs Division 18
Page 6
IX- ENERGY, MINISTRY OF - PAGES
33 Power Division 19-20
X- FEERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE, MINISTRY OF -
37 Higher Education Commission (HEC) 21
XI- FINANCE AND REVENUE, MINISTRY OF -
44 Superannuation Allowances and Pensions 22-23
45 Grants, Subsidies and Miscellaneous Expenditure 24
XIII- HOUSING AND WORKS, MINISTRY OF -
**50 **Housing and Works Division 25
XVI- INFORMATION AND BROADCASTING, MINISTRY OF -
55 Information and Broadcasting Division 26
XVII- INFORMATION TECHNOLOGY AND TELECOMMUNICATION, MINISTRY OF -
57 Information Technology and Telecommunication Division 27
XVIII- INTERIOR, MINISTRY OF -
58 Interior Division 28-29
59 Other Expenditure of Interior Division 30-32
60 Islamabad Capital Territory (ICT) 33
61 Combined Civil Armed Forces 34-35
XXI- LAW AND JUSTICE, MINISTRY OF -
**65 **Law and Justice Division 36
**69 **National Accountability Bureau 37
Page 7
XXV- 75 NATIONAL FOOD SECURITY AND RESEARCH, MINISTRY OF - National Food Security and Research Division PAGES 38
XXVI- NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION, MINISTRY OF -
77 National Health Services, Regulations and Coordination Division 39
XXXII- RAILWAYS, MINISTRY OF -
85 Railways Division 40
XXXVI- WATER RESOURCES, MINISTRY OF -
89 Water Resources Disvion 41
B- CURRENT EXPENDITURE ON CAPITAL ACCOUNT
I - FINANCE AND REVENUE, MINISTRY OF-
90 Federal Miscellaneous investments and Other Loans and Advances 42-43
PART-II I DEVELOPMENT EXPENDITURE
A- DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT
II - CABINET SECRETARIAT-
**92-A **Development Expenditure of ERRA 44
96Devlopment Expenditure of SUPARCO 45
VIII - ENERGY, MINISTRY OF-
102 Development Expenditure of Power Division 46
X - FINANCE AND REVENUE, MINISTRY OF-
107 Development Expenditure of Finance Division 47
Page 8
XIV - PAGES INTERIOR, MINISTRY OF-
113 48-49 Development Expenditure of Interior Division
XXIV - WATER RESOURCES, MINISTRY OF-
123 50 Development Expenditure of Water Resources Division
B- DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT
VI - MARITIMES AFFAIRS, MINISTRY OF -
132 51 Capital Outlay on Maritime Affairs Division
PART-II APPROPRIATIONS CHARGED UPON THE FEDERAL
CONSOLIDATED FUND
I - CABINET SERETARIAT
--- 52 Staff Household and Allowances of The President (Personal)
II - ECONOMIC AFFAIRS, MINISTRY OF -
--- 53 Servicing of Foreign Debt
--- 54 Repayment of Short Term Foreign Credits
III - FINANCE AND REVENUE, MINISTRY OF -
--- 55 Audit
VI - FEDERAL TAX OMBDUSMAN SECRETARIAT -
--- 56 Federal Tax Ombudsman
SCHEDULE -
--- 59-62 Schedule-I (iv)
Page 9
REGULAR AND TECHNICAL SUPPLEMENTARY GRANTS FY 2024-25
TECHNICAL SUPPLEMENTARY GRANTS
**PART-I ** CURRENT EXPENDITURE : PAGES
A- EXPENDITURE ON REVENUE ACCOUNT
II- CABINET SECRETARIATE -
6Intelligence Bureau 67
III - CLIMATE CHANGE AND ENVIRONMENT, MINISTRY OF -
22 Climate Change and Environmental Coordination Division 68
IV - COMMERCE, MINISTRY OF -
23 Commerce Division 69-70
V - COMMUNICATIONS, MINISTRY OF -
26 Pakistan Post Office Department 71
VI- DEFENCE, MINISTRY OF -
27 Defence Division 29 Defence Services 72 73-74
IX- ENERGY, MINISTRY OF -
33 Power Division 75-76
X- FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE, MINISTRY OF -
36 Federal Education And Professional Training Division 77
37 Higher Education Commission (HEC) (v) 78
Page 10
XI- FINANCE AND REVENUE, MINISTRY OF - PAGES
45 Grants, Subsidies and Miscellaneous Expenditure 47 Federal Board of Revenue 79-80 81-82
XII- FOREIGN AFFAIRS, MINISTRY OF -
48 Foreign Affairs Division 83
XIV- HUMAN RIGHTS, MINISTRY OF -
52 National Commission for Human Rights 84
54 National Commission on the Status of Women 85
XV- INDUSTRIES AND PRODUCTION, MINISTRY OF -
55 Industries and Production Division 86
XVI- INFORMATION AND BROADCASTING, MINISTRY OF -
56 Information and Broadcasting Division 87-88
XVIII- INTERIOR, MINISTRY OF -
59 Interior Division 89-90
60 Other Expenditure of Interior Division 91
61 Islamabad Capital Territory (ICT) 92-93
62 Combined Civil Armed Forces 94
XXI- LAW AND JUSTICE, MINISTRY OF -
70 National Accountability Bureau 95
XXV- NATIONAL FOOD SECURITY AND RESEARCH, MINISTRY OF -
76 National Food Security and Research Division 96-97
Page 11
XXVI- NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION, MINISTRY OF - PAGES
78 National Health Services, Regulations and Coordination Division 98-99
PART-I II DEVELOPMENT EXPENDITURE
A- DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT
II - CABINET SECRETARIAT-
94 Development Expenditure of Board of Investment 100
95-A Devlopment Expenditure of Special Investment Facilitation Council Division 101-102
VI - DEFENCE , MINISTRY OF-
101 Development Expenditure of Defence Division 103
VIII - ENERGY, MINISTRY OF-
103 Development Expenditure of Power Division 104
X - FINANCE AND REVENUE, MINISTRY OF-
108 109 Other Development Expenditure Development Expenditure of Finance Division 105 106
XII - INFORMATION AND BROADCASTING, MINISTRY OF-
112 Development Expenditure of Information and Broadcasting Division 107-108
XIV - INTERIOR , MINISTRY OF-
114 Development Expenditure of Interior Division 109-110
Page 12
XV - INTER-PROVINCIAL COORDINATION, MINISTRY OF- PAGES
115 Development Expenditure of Inter-Provincial Coordiantion Division 111
B- DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT
III - FINANCE AND REVENUE, MINISTRY OF -
127 Capital Outlay on Federal Investments 112
IV - HOUSING AND WORKS, MINISTRY OF -
130 Capital Outlay on Civil Works 113
PART-II APPROPRIATIONS CHARGED UPON THE FEDERAL CONSOLIDATED FUND
I - CABINET SERETARIAT
--- Staff Household and Allowances of The President (Public) 114
IV - LAW AND JUSTICE, MINISTRY OF
--- Supreme Court 115
--- Islamabad High Court 116
--- Election 117
SCHEDULE -
--- Schedule-I 121-123
(viii)
Page 13

REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2023-2024 (ADDENDUM)

Page 15

TECHNICAL SUPPLEMENTARY GRANTS FY 2023-24

Page 17
DEMAND NO. 002

(FC21A18)

AIRPORTS SECURITY FORCE

(See Page 6 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 12,295,761 0 607,030 12,902,791

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF AVIATION

03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032150 OTHERS
032150- A01 Employees Related Expenses 607,030
032150- A011 Pay 137,328
032150- A011-2 Pay of Other Staff 137,328
032150- A012 Allowances 469,702
032150- A012-1 Regular Allowances 469,702
032 Total - Police 607,030
To cover shortfall of Pay and Allowances.
Page 18
DEMAND NO. 005

(FC21E01)

EMERGENCY RELIEF AND REPATRIATION

(See Page 11 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 838,033 0 126,848 964,881

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT 10 SOCIAL PROTECTION 107 ADMINISTRATION 1071 ADMINISTRATION 107101 RELIEF MEASURES 107101- A03 Operating Expenses 126,848 107 Total - Administration 126,848

To meet the expenditure for various requirements of 6-Aviation Squadron.

Page 19
DEMAND NO. 006

(FC21B03)

INTELLIGENCE BUREAU

(See Page 12 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 12,247,331 250,000 200,000 12,697,331

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT

01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS
**011101 ** PARLIAMENTARY/LEGISLATIVE AFFAIRS
011101 - A03 Operating Expenses 200,000
011 Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs 200,000

To meet operational requirements of Intelligence Bureau.

Page 20
DEMAND NO. 007

(FC21A01)

ATOMIC ENERGY

(See Page 13 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 16,633,495 0 4,861,558 21,495,053

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT

01 GENERAL PUBLIC SERVICE 017 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 0171 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 017101 ATOMIC ENERGY
017101- A01 Employees Related Expenses 4,861,558
017101- A012 Allowances 4,861,558
017101- A012-1 Regular Allowances 970,837
017101- A012-2 Other Allowances (Excluding T.A) 3,890,721
017 Total - Research and Development General Public Services 4,861,558

For Adhoc Relief Allowance (ARA), 2023 (Rs 970,837), Pension/Employees Retirement Benefits (Rs 3,130,244) and Standard Infantry Battalion (SIB), deployed by SPD at PINSTECH, Nilore Complex, Islamabad (Rs 760,477).

Page 21

DEMAND NO. 008

(FC21P33)

PAKISTAN NUCLEAR REGULATORY AUTHORITY

(See Page 14 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 1,644,015 0 184,509 1,828,524

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT

01 GENERAL PUBLIC SERVICE

017 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 0171 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 017101 ATOMIC ENERGY

017101- A01 Employees Related Expenses 184,509
017101- A011 Pay 6,000
017101- A011-2 Pay of Other Staff 6,000
017101- A012 Allowances 178,509
017101- A012-1 Regular Allowances 178,509
017 Total - Research and Development General Public Services 184,509

To cover shortfall of Pay and Allowances.

Page 22

DEMAND NO. 024

(FC21M02)

COMMUNICATIONS DIVISION

(See Page 39 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-2024 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 252,406 0 10,477 262,883

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMUNICATIONS

04 ECONOMIC AFFAIRS

045 CONSTRUCTION AND TRANSPORT 0452 ROAD TRANSPORT

045201 ADMINISTRATION

045201- A01 Employees Related Expenses 10,477
045201- A012 Allowances 10,477
045201- A012-1 Regular Allowances 10,477
045 Total - Construction and Transport 10,477

To cover shortfall of Pay and Allowances.

Page 23

DEMAND NO. 027

(FC21M03)

DEFENCE DIVISION

(See Page 45 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 6,354,655 20,000,000 5,280,000 31,634,655

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE

01 GENERAL PUBLIC SERVICE

017 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 0171 RESEARCH AND DEVELOPMENT GENERAL PUBLIC SERVICES 017104 SURVEY OF PAKISTAN

017104- A01 Employees Related Expenses 110,000
017104- A012 Allowances 110,000
017104- A012-1 Regular Allowances 110,000
017 Total - Research and Development General Public Services 110,000

02 DEFENCE AFFAIRS AND SERVICES 025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION

025101 SECRETARIAT (MINISTRY OF DEFENCE)

025101- A01 Employees Related Expenses
025101- A011 Pay 109,000
025101- A011-1 Pay of Officers 30,000
025101- A011-2 Pay of Other Staff 79,000
025101- A012 Allowances 61,000
Page 24
025101- A012-1 Regular Allowances 60,500
025101- A012-2 Other Allowances (Excluding T.A) 500
025101- A08 Loans and Advances 5,000,000
025 Total - Defense Administration 5,170,000
Total: - 5,280,000

Seed money for further disbursement to Green Tourism Pakistan Pvt. Ltd. as loan (National Project - Green Tourism Pakistan) (Rs 5,000,000) and to cover shortfall of Pay and Allowances (280,000).

Page 25

DEMAND NO. 028

(FC21F18)

FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS

IN CANTONMENTS AND GARRISONS

(See Page 46 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 12,515,857 0 740,000 13,255,857

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE

09 EDUCATION AFFAIRS AND SERVICES

092 SECONDARY EDUCATION AFFAIRS AND SERVICES

0921 SECONDARY EDUCATION AFFAIRS AND SERVICES

092101 SECONDARY EDUCATION

092101- A01 Employees Related Expenses 740,000
092101- A011 Pay 369,614
092101- A011-1 Pay of Officers 258,730
092101- A011-2 Pay of Other Staff 110,884
092101- A012 Allowances 370,386
092101- A012-1 Regular Allowances 370,386
092 Total - Secondary Education Affairs and Services 740,000

To cover shortfall of Pay and Allowances.

Page 26

DEMAND NO. 029

(FC21D02)

DEFENCE SERVICES

(See Page 47 of Original Demand)

( Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 1,804,000,000 27,237,456 36,343,000 1,867,580,456

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE

02 DEFENCE AFFAIRS & SERVICES 021 MILITARY DEFENCE 0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS 021101- A01 Employees Related Expenses 22,163,182 021101- A012 Allowances 22,163,182 021101- A012-1 Regular Allowances 22,163,182

Page 27
021101- A03 Operating Expenses 10,876,460
021101- A09 Expenditure on acquiring of Physical Assets 10,993
021101- A12 Civil Works 3,292,365
021 Total - Military Defence 36,343,000

For Pak Army for SSD (South) (Rs 13,720,500), (North) (Rs 1,556,000), Pak Army for Fencing of Pak-Iran Border (Rs 4,406,500), PAF for IS Duty Allowance (Rs 20,000), Pak Army (Rs 1,450,000), Pak Army to cover shortfall in Pay and Allowances (Rs 4,382,183), MoDP, ISOs, Accounts and SPD to over shortfall in Pay and Allowances (Rs 8,542,817), Pak Navy for Jinnah Naval Base Ormara (Rs 1,040,000), Pak Navy for development plan for Naval Air Station Turbot (Rs 225,000) and Pak Army for Fence Maintenance Regime (Rs 1,000,000).

Page 28

DEMAND NO. 030

(FC21D37)

DEFENCE PRODUCTION DIVISION

(See Page 51 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 997,654 0 200,000 1,197,654

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE PRODUCTION

02 DEFENCE AFFAIRS & SERVICES 02 DEFENCE ADMINISTRATION

025 DEFENCE ADMINISTRATION

025101 SECRETARIAT (MINISTRY OF DEFENCE) 025101- A06 Transfers 200,000 025 Total - Defense Administration 200,000

For payment of honorarium to employees of Karachi Shipyard and Engineering Works (KE&EW) announced on the occasion of launching ceremony of 4th Milgem Class Pakistan Navy Ship Tariq at Karachi.

Page 29

DEMAND NO. 031

(FC21E13)

ECONOMIC AFFAIRS DIVISION

(See Page 55 of Original Demand)

( Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 800,854 0 35,063 835,917

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ECONOMIC AFFAIRS

04 ECONOMIC AFFAIRS
041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS
0411 GENERAL ECONOMIC AFFAIRS
041101 ADMINISTRATION OF ECONOMIC AFFAIRS
041101 - A01 Employees Related Expenses 35,063
041101 - A012 Allowances 35,063
041101 - A012-2 Other Allowances (Excluding T.A) 35,063
041 Total - General Economic, Commercial and Labour Affairs 35,063

To cover shortfall of Pay and Allowances.

Page 30

DEMAND NO. 032

(FC21X19)

MISCELLANEOUS EXPENDITURE OF ECONOMIC AFFAIRS DIVISION

(See Page 56 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 16,424,000 Nil 332,000 16,756,000

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ECONOMIC AFFAIRS

01 GENERAL PUBLIC SERVICE 012 FOREIGN ECONOMIC AID 0121 FOREIGN ECONOMIC AID

012120 OTHERS 012120- A03 Operating Expenses 332,000 012 Total - Foreign Economic AID 332,000

For developing of Somalia National Identification System (SNIDS) by NADRA.

Page 31

DEMAND NO. 33

(FC21W06)

POWER DIVISION

(See Page 59 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 450,565,504 319,227,417 125,000,000 894,792,921

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS

0112 FINANCIAL AND FISCAL AFFAIRS

011212 SUBSIDIES AND MISCELLANEOUS EXPENDITURES 011212- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 70,000,000 011 Total - Executive and Legislative Organs, Financial and 70,000,000 Fiscal Affairs, External Affairs

04 ECONOMIC AFFAIRS

041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS 0412 COMMERCIAL AFFAIRS

041213 SUBSIDIES

Page 32
041213- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 55,000,000
041 Total- General Economic, Commercial and Labour Affairs 55,000,000
Total:- 125,000,000

For payment of subsidy to AJK - TDS Arrears (Rs 55,000,000) and K-Electric Arrears (Rs 70,000,000).

Page 33

DEMAND NO. 37

(FC21H09)

HIGHER EDUCATION COMMISSION (HEC)

(See Page 66 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 66,300,000 0 3,820,000 70,120,000

FUNCTION-cum-OBJECT Classification of Supplementary Grant fo r MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRANING, NATIONAL HERITAGE AND CULTURE 09 EDUCATION AFFAIRS AND SERVICES

093 TERTIARY EDUCATION AFFAIRS AND SERVICES 0931 TERTIARY EDUCATION AFFAIRS AND SERVICES 093102 PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES / INSTITUTES 093102- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 3,820,000

093 Total - Tertiary Education Affairs and Services 3,820,000

For Higher Education Commission for World Bank Project-Higher Education Development in Pakistan (IDA Credits).

Page 34

DEMAND NO.044

(FC21S01/FC24S04))

SUPERANNUATION ALLOWANCES AND PENSIONS

(See Page 76 of Original Demand)

( Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Total 801,000,000 0 8,625,000 809,625,000
Charged 4,017,000 Nil 964,000 4,981,000
Voted 796,983,000 0 7,661,000 804,644,000

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS

0112 FINANCIAL AND FISCAL AFFAIRS 011210 PENSION-CIVIL

011210- A04 Employees Retirement Benefits 964,000
011210 Total- Pension-Civil 964,000
Page 35

011213 PENSION-DEFENCE

011213- A04 Employees Retirement Benefits 7,661,000
011213 Total- Pension-Defence 7,661,000
011 Total - Executive and Legislative Organs, Financial and 8,625,000
Fiscal Affairs, External Affairs Charged 964,000
Voted 7,661,000

To meet the shortfall of Pension-Defence (Rs 7,661,000) and Pension-Civil (Rs 964,000).

Page 36

DEMAND NO.045

(FC21G01/FC24G04))

GRANT-IN-AID AND MISCELLANEOUS EXPENDITURE

(See Page 77 of Original Demand)

( Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Total 1,767,643,000 10,000,000 22,657,713 1,800,300,713
Charged 26,400,000 Nil 10,669,713 37,069,713
Voted 1,741,243,000 10,000,000 11,988,000 1,763,231,000

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE

01 GENERAL PUBLIC SERVICE

014 TRANSFERS

0141 TRANSFERS (INTER-GOVERNMENTAL)

014101 TO PROVINCES

014101- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 22,657,713
014 Total - Transfers 22,657,713
Charged 10,669,713
Voted 11,988,000

For wheat subsidy to Gilgit-Baltistan (Rs 7,068,000) and Grant-in-Aid to Gilgit-Baltistan (Rs 4,920,000),Grant to Sindh offset losses of abolition of OZT (Rs. 10,669,713)

Page 37

DEMAND NO. 050

(FC21W02)

HOUSING AND WORKS DIVISION

(See Page 89 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 7,134,481 476,460 532,486 8,143,427

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS

04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT

0457 CONSTRUCTION (WORKS)

045701 ADMINISTRATION 045701- A03 Operating Expenses 461,928 045701- A13 Repairs and Maintenance 70,558 045 Total - Construction and Transport 532,486

For Repair and Maintenance of Judges Residences, Rest Houses and Sub-Offices in various Cities (Rs 370,000) and Others (Rs 162,486).

Page 38

DEMAND NO. 055

(FC21M09)

INFORMATION AND BROADCASTING DIVISION

(See Page 101 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 4,768,000 1,600,000 211,500 6,579,500

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION AND BROADCASTING

08 RECREATION, CULTURE AND RELIGION
083 BROADCASTING AND PUBLISHING
0831 BROADCASTING AND PUBLISHING
**083102 ** FILMS CENSORSHIP AND PUBLICATIONS
083102 - A06 Transfers 120,440
083102 Total - Films Censorship and Publications 120,440

083104 PUBLIC RELATIONS

083104- A06 Transfers 91,060
083104 Total - Public Relations 91,060
083 Total - Broadcasting and Publishing 211,500

For premium of Prime Minister's Health Insurance Scheme for Media Workers, Journalists and Artists.

Page 39

DEMAND NO. 057

(FC21J07)

INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION

(See Page 105 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 10,952,976 10,000,000 11,130,000 32,082,976

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION

01 GENERAL PUBLIC SERVICE 019 GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED

019102 ADMINISTRATIVE RESEARCH 019102- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 11,130,000 019 Total - General Public Services Not Elsewhere Defined 11,130,000

Return of USF/R&D Funds by the Federal Government.

Page 40

DEMAND NO. 058

(FC21M10)

INTERIOR DIVISION

(See Page 109 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 13,239,659 0 1,702,631 14,942,290

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR

01 GENERAL PUBLIC SERVICE

019 GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED 019103 IMMIGRATION AND PASSPORT

019103- A01 Employees Related Expenses 699,000
019103- A011 Pay 430,000
019103- A011-2 Pay of Other Staff 430,000
019103- A012 Allowances 269,000
019103- A012-1 Regular Allowances 226,000
019103- A012-2 Other Allowances (EXCLUDING T.A.) 43,000
019103- A03 Operating Expenses 997,431
019 Total - General Public Service not Elsewhere Defined 1,696,431

03 PUBLIC ORDER AND SAFETY AFFAIRS

036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION

Page 41

036101 SECRETARIAT/ADMINISTRATION

036101- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 6,200
036 Total - Administration of Public Order 6,200
Total: - 1,702,631

For clearance of pending liabilities and to meet the shortfall of funds under Employees Related Expenses of Passport Organization (Rs 1,696,431) and Assistance package for families of Govt. employees who die in service (Rs 6,200).

Page 42

DEMAND NO. 059

(FC21Y15)

OTHER EXPENDITURE OF INTERIOR DIVISION

(See Page 110 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 9,303,116 0 2,684,996 11,988,112

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR

01 GENERAL PUBLIC SERVICE

015 GENERAL SERVICES 0154 OTHER GENERAL SERVICES 015420 OTHERS 015420- A03 Operating Expenses 2,225,168 015 Total - General Services 2,225,168

019 GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED 019102 ADMINISTRATIVE RESEARCH 019102- A01 Employees Related Expenses 115,000 019102- A011 Pay 85,158

Page 43
019102 - A011-1 Pay of Officers 75,796
019102 - A011-2 Pay of Other Staff 9,362
019102 - A012 Allowances 29,842
019102 - A012-1 Regular Allowances 29,842
019 Total - General Public Service Not Elsewhere Defined 115,000
03 PUBLIC ORDER AND SAFETY AFFAIRS
032 POLICE
0321 POLICE
032101 FEDERAL POLICE
03210 1- A01 Employees Related Expenses 329,266
03210 1- A011 Pay 65,582
03210 1- A011-1 Pay of Officers 6,072
03210 1- A011-2 Pay of Other Staff 59,510
03210 1- A012 Allowances 263,684
03210 1- A012-1 Regular Allowances 263,684
032 Total - Police 329,266
033 FIRE PROTECTION
0331 FIRE PROTECTION
03310 2 OPERATIONS
033102 - A03 Operating Expenses 400
033102 Total - Operations 400
033103 033103 TRAININ - A03 G Operating Expenses 5,586
033103 Total - Training 5,586
033 Total - Fire Protection 5,986
Page 44
034 PRISON ADMINISTRATION AND OPERATION
0341 PRISON ADMINISTRATION AND OPERATION
**034102 ** TRAINING
034102 - A01 Employees Related Expenses 9,576
034102 - A011 Pay 3,414
034102 - A011-1 Pay of Officers 3,414
034102 - A012 Allowances 6,162
034102 - A012-1 Regular Allowances 6,162
034 Total - Prison Administration and Operation 9,576
Total: - 2,684,996

To cover shortfall of Pay and Allowances.

Page 45

DEMAND NO. 060

(FC21J04)

ISLAMABAD CAPITAL TERRITORY (ICT)

(See Page 111 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 18,015,958 0 159,130 18,175,088

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR

03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE

0321 POLICE 032101 FEDERAL POLICE 032101- A03 Operating Expenses 159,130 032 Total - Police 159,130

To ICT Police for payment of POL charges and clearance of liabilities (Rs 130,000) and for payment to NTS for Screening of Recruitment in ICT Police (Rs 29,130).

Page 46

DEMAND NO. 061

(FC21C07)

COMBINED CIVIL ARMED FORCES

(See Page 113 of Original Demand)

( Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 194,701,048 732,794 15,406,363 210,840,205

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR

03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032105 PROVINCIAL BORDER POLICE

032105- A03 Operating Expenses 10,057
032105- A04 Employees Retirement Benefits 17,000
032105- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 211,000
032105- A13 Repairs and Maintenance 100,000
032105 Total - Provincial Border Police 338,057
Page 47

032106 FRONTIER WATCH AND WARD

032106- A03 Operating Expenses 12,864,780
032106- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 340,900
032106- A06 Transfers 27,000
032106- A09 Expenditure on acquiring of Physical Assets Repairs 1,765,126
032106- A13 and Maintenance 500
032106 Total - Frontier Watch and Ward 14,998,306

032111 TRAINING

032111- A01 Employees Related Expenses 70,000
032111- A011 Pay 30,000
032111- A011-2 Pay of Other Staff 30,000
032111- A012 Allowances 40,000
032111- A012-1 Regular Allowances 40,000
032111 Total - Coast Guards 70,000
032 Total - Police 15,406,363

For Release of Maintenance Fund - Formed Police Unit (FPU) for Deployment in UN Mission (Rs 10,000), payment of Troops Cost/Subsistence Allowance to Personnel of CAFs Deployed in UN Peacekeeping Missions (Rs 2,363), to clear the liabilities of ration for Frontier Corps, KP(North), Peshawar, HQ North Area Scout, Gilgit, FC, KP (South), FC Balochistan (South), D.I.Khan (Rs 11,842,000), Assistance Package and Financial Assistance for families of Government employees who die in service (2,695,000), to meet shortfall in ERE for FC (Bal.) (North) (Rs 70,000), Pakistan Rangers (Punjab), Repair and Maintenance of Office Buildings (Rs 100,000), Frontier Corps, KP (South), D.I.Khan (Rs 200,000), HQ Frontier Corps, Balochistan (South) (Rs 400,000), HQs Frontier Corps, KP (North) and Peshawar (Rs 87,000).

Page 48

DEMAND NO. 065

(FC21M12/FC24M12)

LAW AND JUSTICE DIVISION

(See Page 125 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Total 7,577,102 0 112,417 7,689,519
Charged 369,105 Nil Nil 369,105
Voted 7,207,997 0 112,417 7,320,414

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND JUSTICE

03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER 0361 ADMINISTRATION

036101 SECRETARIAT/ADMINISTRATION

036101- A01 Employees Related Expenses 112,417
036101- A011 Pay 95,745
036101- A011-1 Pay of Officers 91,034
036101- A011-2 Pay of Other Staff 4,711
036101- A012 Allowances 16,672
036101- A012-1 Regular Allowances 16,672
036 Total - Administration of Public Order 112,417

To cover shortfall of Pay and Allowances.

Page 49

DEMAND NO. 069

(FC21N13)

NATIONAL ACCOUNTABILITY BUREAU

(See Page 134 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 6,158,608 0 958,701 7,117,309

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND JUSTICE

01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FINANCIAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS

011120 OTHERS

011120- A03 Operating Expenses 958,701 031 Total - Executive and Legislative Organs, Financial and 958,701 Fiscal Affairs, External Affairs

For NAB HQ, Islamabad. '(Recoupment of funds deposited by National Accountability Bureau (NAB)'.

Page 50

DEMAND NO. 075

(FC21N11)

NATIONAL FOOD SECURITY AND RESEARCH DIVISION

(See Page 153 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 12,579,280 0 6,596,000 19,175,280

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH

04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING
0426 FOOD
**042602 ** SUBSIDY
042602- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 6,596,000
0426 Total - Food 6,596,000

Subsidies to PASSCO on account of cost differential for sale of Wheat.

Page 51

DEMAND NO. 77

(FC21N10)

NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION

(See Page 157 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 23,947,509 3,568,719 17,436,103 44,952,331

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION 07 HEALTH

074 PUBLIC HEALTH SERVICES 0741 PUBLIC HEALTH SERVICES

074105 EPI (EXPANDED PROGRAM OF IMMUNIZATION) 074105- A03 Operating Expenses 17,436,103 074 Total - Public Health Services 17,436,103

For Federal Directorate of Immunization (FDI), purchase of Drugs and Medicines.

Page 52

DEMAND NO. 085

(FC21P11)

RAILWAYS DIVISION

(See Page 183 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 55,384,014 0 2,000,000 57,384,014

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF RAILWAYS

01 GENERAL PUBLIC SERVICE 014 TRANSFERS

0143 INVESTMENTS (OTHERS) 014302 NON-FINANCIAL INSTITUTIONS 014302- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 2,000,000 014 Total- Transfer 2,000,000

For settlement of liabilities on account of pension and increase in salaries, prices increase in fuel, utilities and other commodities. Operating cost of Pakistan Railway increased but as a Federal Government entity Pakistan Railways do not charge to passengers as per market rates but facilitate them on subsidized rates.

Page 53

DEMAND NO. 089

(FC21W05)

WATER RESOURCES DIVISION

(See Page 199 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 3,589,389 0 724,900 4,314,289

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF WATER RESOURCES

04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING
0422 IRRIGATION
**042202 ** IRRIGATION DAM
042202- A05 Grants, Subsidies Writeoff Loans/Advances/Others 2,500
042202- A06 Transfers 722,400
042 Total - Agriculture, Food, Irrigation, Forestry and Fishing 724,900

For compensation package for Chinese Causalities at Dasu Hydropower Project.

Page 54

DEMAND NO. 090

(FC11F17)

FEDERAL MISCELLANEOUS INVESTMENTS AND OTHER LOANS AND ADVANCES

(See Page 205 of Original Demand)

( Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 163,601,000 0 10,684,420 174,285,420

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE

01 GENERAL PUBLIC SERVICE 014 TRANSFERS

0143 INVESTMENTS 014301 FINANCIAL INSTITUTIONS 014301- A11 Investments 3,062,664 014301 Total - Financial Institutions 3,062,664

014304 Others

Page 55
014304- A11 Investments 7,621,756
014304 Total - Others 7,621,756
014 Total - Transfers 10,684,420

For GoP's Investments in SME Bank Ltd. Equity to meet SBP's Minimum Capital Requirement (MCR) (Rs 3,062,664) and Pakistan Mortgage Refinance Company Ltd. (PMRC), rupee cover of 1st Tranche of Credit Line of US$ 85 million obtained from the World Bank (Rs 7,621,756).

Page 56

DEMAND NO. 92-A

(FC22E05)

DEVELOPMENT EXPENDITURE OF ERRA

(Not in Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted Nil Nil 6,925,025 6,925,025

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011202 FEDERAL EXECUTIVE 011202- A03 Operating Expenses 6,925,025

011 Total - Executive and Legislative Organs, Financial and 6,925,025 Fiscal Affairs, External Affairs

To clear matured liabilities of the Contractors.

Page 57

DEMAND NO. 096

(FC22D85)

DEVELOPMENT EXPENDITURE OF SUPARCO

(See Page 219 of Original Demand)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 6,900,000 Nil 4,050,686 10,950,686

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT

04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0455 AIR TRNSPORT 045501 CIVIL AVIATION

045501- A03 Operating Expenses 426,396
045501- A09 Expenditure on acquiring of Physical Assets 3,624,290
045 Total - Construction and Transport 4,050,686

For Pakistan Multi-Mission Communication Satellite System (PakSat-MM1).

Page 58

DEMAND NO. 102

(FC22D96)

DEVELOPMENT EXPENDITURE OF POWER DIVISION

(See Page 243 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 5,839,084 2,725,000 2,217,000 10,781,084

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY

04 ECONOMIC AFFAIRS
043 FUEL AND ENERGY
0438 OTHERS
**043820 ** OTHERS
043820 - A05 Grants, Subsidies and Writeoff Loans/Advances/Others 2,217,000
043 Total - Fuel and Energy 2,217,000

For construction of 2nd circuit stringing from Jiwani to Gwadar.

Page 59

DEMAND NO. 107

(FC22D14)

DEVELOPMENT EXPENDITURE OF FINANCE DIVISION

(See Page 253 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 3,220,000 0 17,453,400 20,673,400

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE DIVISION

01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FISCAL AFFAIRS, EXTERNAL AFFAIRS 011204 ADMINISTRATION OF FINANCIAL AFFAIRS

011204- A03 Operating Expenses 3,203,400
011204- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 14,250,000
011 Total - Executive and Legislative Organs, Financial and 17,453,400
Fiscal Affairs, External Affairs

For Women Inclusive Finance (WIF) Project (Rupee cover for Asian Development Bank Funded) (Rs 14,250,000) and Financial Inclusion & Infrastructure Project (FIIP) (Rs 3,203,400).

Page 60

DEMAND NO. 113

(FC22D23)

DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION

(See Page 271 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 9,950,000 0 54,490 10,004,490

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR

04 ECONOMIC AFFAIRS

042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING 0421 AGRICULTURE

042101 ADMINISTRATION/LAND COMMISSION

042101- A01 Employees Related Expenses 2,019
042101- A011 Pay 391
042101- A011-2 Pay of Other Staff 391
042101- A012 Allowances 1,628
042101- A012-1 Regular Allowances 1,628
042101- A03 Operating Expenses 3,572
042101- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 3,234
042101- A12 Civil Works 18,225
042101 Total - Administration/Land Commission 27,050
Page 61

042103 AGIRICULTURAL RESEARCH AND EXTENSION SERVICES

042103- A01 Employees Related Expenses 1,800
042103- A012 Allowances 1,800
042103- A012-1 Regular Allowances 1,800
042103- A03 Operating Expenses 3,780
042103- A12 Civil Works 21,010
042103- A13 Repairs and Maintenance 850
042103 Total - Agricultural Research and Extension Services 27,440
042 Total - Agriculture, Food, Irrigation, Forestry and Fishing 54,490

For Productivity Enhancement of Wheat (ICT Component) (Rs 5,000), National Program for Enhancing Command Area in Barani Areas of Pakistan (Rs 22,050) and National Program for improvement of Water Courses in ICT (Rs 27,440).

Page 62

DEMAND NO. 123

(FC22D84)

DEVELOPMENT EXPENDITURE OF WATER RESOURCES DIVISION

(See Page 313 of Original Demand)

( Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 107,500,000 0 70,484,000 177,984,000

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF WATER RESOURCES

01 GENERAL PUBLIC SERVICE

014 TRANSFERS

0142 TRANSFERS (OTHERS)

014202 TRANSFERS TO NON-FINANCIAL INSTITUTIONS 014202- A05 Grants, Subsidies and Writeoff Loans/Advances/ 5,490,000 014202- A08 Others Loans and Advances 64,994,000 042 Total - Transfers to Non-Financial Institutions 70,484,000

To meet additional funding requirements of Mohmand Project (Rs 28,642,000), Dasu Hydropower Project (Rs 7,960,000), Refurbishment & Up-gradation of generation units of Mangla Power Station (Rs 4,950,000), Warsak Hydroelectric Power Station 2nd Rehabilitation (Rs 4,982,000) and Dargai Hydroelectric Power Station Rehabilitation and Capacity Enhancement (Rs 483,000). Tarbela 5th Extension Hydro Power Project (Rs. 23,467,000)

Page 63

DEMAND NO. 132

(FC12C51)

CAPITAL OUTLAY ON MARITIME AFFAIRS DIVISION

(See Page 341 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Voted 2,572,262 0 428,806 3,001,068

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF MARITIME AFFAIRS

04 ECONOMIC AFFAIRS

046 COMMUNICATIONS 0461 COMMUNICATIONS 046101 ADMINISTRATION

046101- A09 Expenditure on acquiring of Physical Assets 152,350
046101- A12 Civil Works 276,456
046 Total - Communications 428,806

For maintenance Dredging of Gwadar Port (Rs 276,456) and Parametric Security System of Gwadar Port (Rs 152,350).

Page 64

APPROPRIATION

(FC24S27)

STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDENT (PERSONAL)

(See Page 351 of Original Demand)

(Rs. in Thousands)

Original Supplementary Grants 2023-24 Total
Grant Approved in B udget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Charged 812,380 Nil 29,000 841,380

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT

01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011102 FEDERAL EXECUTIVE

011102- A01 Employees Related Expenses 29,000
011102- A011 Pay 29,000
011102- A011-1 Pay of Officers 10,000
011102- A011-2 Pay of Other Staff 19,000
011 Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs 29,000

To cover shortfall of Pay and Allowances.

Page 65

APPROPRIATION

(FC24S30)

SERVICING OF FOREIGN DEBT

(See Page 355 of Original Demand)

(Rs. in Thousands)

Original Supplementar y Grants 2023-24 Total
Grant Approved in Budget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Charged 872,218,501 Nil 167,614,872 1,039,833,373

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF EONOMIC AFFAIRS 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0114 FOREIGN DEBT MANAGEMENT 011401 INTEREST ON FOREIGN DEBT

011401- A07 Interest Payment_ 167,614,872 011 Total - Executive and Legislative Organs, Financial and _167,614,872 Fiscal Affairs, External Affairs

For Principal Repayment of Loans - Foreign (Saudi Arabia Time Deposit).

Page 66

APPROPRIATION

(FC24R20)

REPAYMENT OF SHORT TERM FOREIGN CREDITS

(See Page 357 of Original Demand)

Original Supplementary Grants 2023-24 (Rs. in Thousands) Total
Grant Approved in B udget Session Grant
2023-2024 2024-2025 2025-2026 2023-2024
Rs Rs Rs Rs
Charged 46,690,000 Nil 1,184,926 47,874,926

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ECONOMIC AFFAIRS

01 GENE RAL PUBLIC SERVICE
011 EXECU FISCA TIVE AND LEGISLATIVE ORGANS, FINANCIAL AND L AFFAIRS, EXTERNAL AFFAIRS
0114 FOREI GN DEBT MANAGEMENT
_011403 _ REPAY MENT OF PRINCIPAL FOREIGN DEBT
011403- A10 Principal Repayment of Loans 1,184,926
011 Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs 1,184,926

For Repayment of Short Term Foreign Credits (Saudi Arabia Time Deposit).

Page 67

APPROPRIATION

(FC24A05)

AUDIT

(See Page 361 of Original Demand)

Original Grant 2023-2024 Supplementary Approved in B 2024-2025 ( Grants 2023-24 udget Session 2025-2026 Rs. in Thousands) Total Grant 2023-2024
Rs Rs Rs Rs
Charged 7,561,128 Nil 389,906 7,951,034

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE

01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011207 AUDITING SERVICES

011207- A01 Employees Related Expenses 195,000
011207- A012 Allowances 195,000
011207- A012-1 Regular Allowances 195,000
011207- A03 Operating Expenses 91,983
011207- A04 Employees Retirement Benefits 19,910
011207- A09 Expenditure on Acquiring of Physical Assets 83,013
011 Total - Executive and Legislative Organs, Financial and 389,906
Fiscal Affairs, External Affairs

To cover shortfall in Pay and Allowance and rent of Residential Buildings (Rs 293,000) and critical expenditure for already initiated or completed work (Rs 96,906).

Page 68

APPROPRIATION

(FC24F19)

FEDERAL TAX OMBUDSMAN

(See Page 377 of Original Demand)

Original Grant 2023-2024 Supplementary Approved in B 2024-2025 Grants 2023-24 udget Session 2025-2026 (Rs. in Thousands) Total Grant 2023-2024
Rs Rs Rs Rs
Charged 390,621 Nil 19,373 409,994

FUNCTION-cum-OBJECT Classification of Supplementary Grant for FEDERAL TAX OMBUDSMAN

01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC)

011205- A01 Employees Related Expenses 19,373
011205- A011 Pay 19,373
011205- A011-1 Pay of Officers 15,373
011205- A011-2 Pay of Other Staff 4,000
011 Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs 19,373

To cover shortfall of Pay and Allowances.

Page 69

SCHEDULE - I FY 2023-24

Page 71

SUPPLEMENTARY GRANTS 2023-24 (ADDENDUM) SCHEDULE - I

Demand Number/ Services and Purpose Sum Required to meet Authorised Expenditure
Appropriations Charged Voted Total
1 2 3 4 5
Rs Rs Rs
002 Airports Security Force 607,030,000 607,030,000
005 Emergency Relief and Repatriation 126,848,000 126,848,000
006 Intelligence Bureau 200,000,000 200,000,000
007 Atomic Energy 4,861,558,000 4,861,558,000
008 Pakistan Nuclear Regulatory Authority 184,509,000 184,509,000
024 Communications Division 10,477,000 10,477,000
027 Defence Division 5,280,000,000 5,280,000,000
028 Federal Government Educational Institutions In Cantonments and Garrisons 740,000,000 740,000,000
029 Defence Services 36,343,000,000 36,343,000,000
030 Defence Porduction Division 200,000,000 200,000,000
031 Economic Affairs Division 35,063,000 35,063,000
032 Miscellaneous Expenditure of Economic Affairs Division 332,000,000 332,000,000
033 Power Division 125,000,000,000 125,000,000,000
037 Higher Education Commission (HEC) 3,820,000,000 3,820,000,000
044 Superannuation Allowances and Pensions 964,000,000 7,661,000,000 8,625,000,000 Contd…
Page 72
Demand Number/ Services and Purpose Sum Required to meet Authorised Expenditure
Appropriations Charged Voted Total
1 2 3 4 5
Rs Rs Rs
045 Grants, Subsidies and Miscellaneous Expenditure 10,669,713,000 11,988,000,000 22,657,713,000
050 Housing and Works Division 532,486,000 532,486,000
055 Information and Broadcasting Division 211,500,000 211,500,000
057 Information Technology and Telecommunication Divis ion 11,130,000,000 11,130,000,000
058 Interior Division 1,702,631,000 1,702,631,000
059 Other Expenditure of Interior Division 2,684,996,000 2,684,996,000
060 Islamabad Capital Territory (ICT) 159,130,000 159,130,000
061 Combined Civil Armed Forces 15,406,363,000 15,406,363,000
065 Law and Justice Division 112,417,000 112,417,000
069 National Accountability Bureau 958,701,000 958,701,000
075 National Food Security and Research Division 6,596,000,000 6,596,000,000
077 National Health Services, Regulations and Coordination Division 17,436,103,000 17,436,103,000
085 Railways Division 2,000,000,000 2,000,000,000

Contd…

Page 73
Demand Number/ Services and Purpose Sum Required to meet Authorised Expenditure
Appropriations Charged Voted Total
1 2 3 4 5
Rs Rs Rs
089 Water Resources Division 724,900,000 724,900,000
090 Federal Miscellaneous Investments and Other Loans and Advances 10,684,420,000 10,684,420,000
92A Development Expenditure of ERRA 6,925,025,000 6,925,025,000
096 Development Expenditure of SUPARCO 4,050,686,000 4,050,686,000
102 Development Expenditure of Power Division 2,217,000,000 2,217,000,000
107 Development Expenditure of Finance Division 17,453,400,000 17,453,400,000
113 Development Expenditure of Interior Division 54,490,000 54,490,000
123 Development Expenditure of Water Resources Division 70,484,000,000 70,484,000,000
132 Capital Outlay on Maritime Affairs Division 428,806,000 428,806,000
-- Staff Household and Allowances of the President (Personal) 29,000,000 - 29,000,000
-- Servicing of Foreign Debt 167,614,872,000 - 167,614,872,000 Contd…
Page 74
Demand Number/ Services and Purpose Sum Required to meet Authorised Expenditure
Appropriations Charged Voted Total
1 2 3 4 5
Rs Rs Rs
-- Repayment of Short Term Foreign Credits 1,184,926,000 - 1,184,926,000
-- Audit 389,906,000 - 389,906,000
-- Federal Tax Ombudsman 19,373,000 - 19,373,000
Total:- 180,871,790,000 369,342,539,000 550,214,329,000
Page 75

REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2024-2025

Page 77

TECHNICAL SUPPLEMENTARY GRANTS FY 2024-25

Page 79

DEMAND NO. 006

(FC21B03)

INTELLIGENCE BUREAU

(See Page 12 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 18,324,914 500,000 18,824,914

FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT

01 GENERAL PUBLIC SERVICE

011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS

0111 EXECUTIVE AND LEGISLATIVE ORGANS 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS 011101- A03 Operating Expenses 500,000 011 Total - Executive and Legislative Organs, Financial and 500,000 Fiscal Affairs, External Affairs

To meet the operational requirements of Intelligence Bureau.

Page 80

DEMAND NO.022

(FC21N09)

CLIMATE CHANGE AND ENVIROMENTAL COORDINATION DIVISION

(See Page 31 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 1,010,266 150,000 1,160,266

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF CLIMATE CHANGE AND ENVIROMENT

05 ENVIRONMENT PROTECTION

055 ADMINISTRATION OF ENVIRONMENT PROTECTION 0551 ADMINISTRATION OF ENVIRONMENT PROTECTION 055101 ADMINISTRATION 055101- A03 Operating Expenses 150,000 055 Total - Administration of Environment Protection 150,000

For 29th Session of Conference of Parties (COP-29) at Baku, Azerbaijan.

Page 81

DEMAND NO.023

(FC21M01)

COMMERCE DIVISION

(See Page 35 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 20,530,465 226,720 20,757,185

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE

04 ECONOMIC AFFAIRS

041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS

0412 COMMERCIAL AFFAIRS

041207 OTHER COMMERCIAL FUNCTIONS

041207- A01 Employees Related Expenses 145,760
041207- A011 Pay 126,780
041207- A011-1 Pay of Officers 1,000
041207- A011-2 Pay of Other Staff 125,780
041207- A012 Allowances 18,980
041207- A012-1 Regular Allowances 8,480
041207- A012-2 Other Allowances (Excluding T.A.) 10,500
041207- A03 Operating Expenses 67,223
Page 82
041207- A09 Expenditure on acquiring of Physical Assets 12,714
041207- A13 Repairs and Maintenance 1,023
041 Total - General Economic, Commercial and Labour Affairs 226,720

To meet the additional expenses of new Trade and Investment Mission in China.

Page 83

DEMAND NO.026

(FC21P01/FC24P01)

PAKISTAN POST OFFICE DEPARTMENT

(See Page 41 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Total 23,474,231 6,000,000 29,474,231
Charged 5,000 Nil 5,000
Voted 23,469,231 6,000,000 29,469,231

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMUNICATIONS

04 ECONOMIC AFFAIRS

046 COMMUNICATIONS

0461 COMMUNICATIONS 046102 POST OFFICES 046102- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 6,000,000

0416 Total - Communications

6,000,000

For clearing the pending claims of Utility Companies / Agencies partners of Pakistan Post Office Department (PPOD).

Page 84

DEMAND NO. 027

(FC21M03)

DEFENCE DIVISION

(See Page 45 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 7,864,904 1,800,000 9,664,904

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE

02 DEFENCE AFFAIRS & SERVICES

025 DEFENCE ADMINISTRATION

0251 DEFENCE ADMINISTRATION 025101 SECRETARIAT (MINISTRY OF DEFENCE)

025101- A09 025- Expenditure on Acquiring of Physical Assets Total - Defence Administration 1,800,000 1,800,000

For overhauling of engines of G-IV VVIP Aircraft.

Page 85

DEMAND NO. 029

(FC21D02)

DEFENCE SERVICES

(See Page 47 of Original Demand)

(Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 2,122,000,000 59,496,499 2,181,496,499

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE

02 DEFENCE AFFAIRS & SERVICES

021 MILITARY DEFENCE

0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS

021101- A01 Employees Related Expenses 11,607,816
021101- A012 Allowances 11,607,816
021101- A012-1 Regular Allowances 11,607,816
021101- A03 Operating Expenses 33,684,760
021101- A09 Expenditure on acquiring of Physical Assets 1,580,438
021101- A12 Civil Works 12,623,485
Page 86

021Total - Military Defence

59,496,499

For Capacity Enhancement of Pakistan Army in Counter Terrorism Domain (Rs 23,275,000), various projects of Defence Services (Rs 7,950,000), Jinnah Naval Base Ormara (Rs 6,925,000), Pak. Army for SSD (South) (Rs 8,025,000), (North) (Rs 4,012,500), IS Duty Allowance (Rs 5,062,500), Technological Upgradation of ISPR (Rs 1,945,000), Fence Maintenance Regime (Rs 1,250,000), development of Naval Air Station Turbat (Rs 800,000), Pak. Army for purchase of spare parts for Helicopter HQs FC Balochistan (North) (Rs 15,400) and Sindh (Rs 36,099) and development of Naval Air Station Turbat (Rs 200,000).

Page 87

DEMAND NO. 033 (FC21W06) POWER DIVISION

(See Page 59 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 681,754,342 129,594,534 811,348,876

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY

01 GENERAL PUBLIC SERVICE

014 TRANSFERS

0141 TRANSFERS (INTER-GOVERNMENTAL) 014110 OTHERS 014110- A05 Grants, Subsidies, Writeoff Loans/Advances/Others 14,000,000 0141 Total - Transfers (Inter-Governmental) 14,000,000

0143 INVESTMENTS

014302 NON-FINANCIAL INSTITUTIONS 014302- A11 Investments 115,000,000 0143 Total - Investments 115,000,000 014 Total - Transfers 129,000,000

04 ECONOMIC AFFAIRS 043 FUEL AND ENERGY 0437 ADMINISTRATION

043701 ADMINISTRATION

Page 88
043701- A03 Operating Expenses 251,500
043701- A06 Transfers 286,534
043701- A09 Expenditure on acquiring of Physical Assets 56,500
043 Total - Fuel and Energy 594,534
Total:- 129,594,534

For payment to IPPs (Rs 115,000,000), Solarization of Agri-Tubewells in Balochistan (Rs 14,000,000), Task Force on implementation on Structural Reforms of Power Sector (Rs 308,000) and compensation package for the deceased Chinese Employees of Port Qasim Electric Power Company (Rs 286,534).

Page 89

DEMAND NO. 036

(FC21P26)

FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION

(See Page 65 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 39,337,345 250,000 39,587,345

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE

09 EDUCATION AFFAIRS AND SERVICES

096 ADMINISTRATION

0961 ADMINISTRATION 096101 SECRETARIAT/POLICY/CURRICULUM 096101- A09 Expenditure on Acquiring of Physical Assets 250,000 096 Total - Administration 250,000

For Uplifting of the New Initiatives in ICT School/Colleges.

Page 90

DEMAND NO. 037

(FC21H09)

HIGHER EDUCATION COMMISSION (HEC)

(See Page 66 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 66,331,450 3,449,880 69,781,330

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE

09 EDUCATION AFFAIRS AND SERVICES

093 TERTIARY EDUCATION AFFAIRS AND SERVICES 0931 TERTIARY EDUCATION AFFAIRS AND SERVICES 093102 PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES/INSTITUTIONS 093102- A05 Grants, Subsidies, Writeoff Loans/Advances/Others 3,449,880 093 Total - Tertiary Education Affairs and Services 3,449,880

For Short-Term Training of 1000 Agricultural Professionals in China (Rs 1,949,880) and increase in Faculty Salary under Tenure Track System(Rs 1,500,000).

Page 91

DEMAND NO. 045

(FC21G01/FC24G01)

GRANTS, SUBSIDIES AND MISCELLANEOUS EXPENDITURE

(See Page 77 of Original Demand)

(Rs. in Thousands)

Original Grant 2024-2025 Supplementary Grants 2024-2025 Total Grant 2024-2025
Rs Rs Rs
Total 1,862,567,000 10,001,000 1,872,568,000
Charged 47,000,000 Nil 47,000,000
Voted 1,815,567,000 10,001,000 1,825,568,000

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE

01 GENERAL PUBLIC SERVICE

011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS

0112 FINANCIAL AND FISCAL AFFAIRS 011250 OTHERS 011250- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 1,001,000 011 Total - Executive and Legislative Organs, Financial and 1,001,000 Fiscal Affairs, External Affairs

014 TRANSFERS

0141 TRANSFERS (INTER-GOVERNMENTAL) 014101 TO PROVINCES

Page 92
014101- A05 Grants, Subsidies, Writeoff Loans/Advances/Others 9,000,000
014- Total - Transfers 9,000,000
Total:- 10,001,000

To provide financial support to Govt. of Sindh for proposals/projects (Rs 9,000,000) and Markup Subsidy to Support Phasing out of SBPS Refinance Facilities (Rs 1,001,000).

Page 93

DEMAND NO. 047

(FC21J12)

FEDERAL BOARD OF REVENUE

(See Page 80 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 52,231,010 6,990,130 59,221,140

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE

01 GENERAL PUBLIC SERVICE

011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS

0112 FINANCIAL AND FISCAL AFFAIRS

011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)

011205- A03 Operating Expenses 3,002,003
011205- A04 Employees Retirement Benefits 3,527
011205- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 2,000,000
011205- A09 Expenditure on acquiring of Physical Assets Repairs 1,580,000
011205- A13 and Maintenance 404,600
Page 94

011 Total - Executive and Legislative Organs, Financial and 6,990,130 Fiscal Affairs, External Affairs

For Restructuring of PRAL under FBR (Rs 2,000,000), Performance Management Regime for FBR Officers (Rs 1,961,530), Chief Collectorate of Customs Enforcement regarding Anti Smuggling Measures (Rs 1,580,000), enhancing FBR's Operational and Organization Capacities (Rs 869,000), Transit Accommodation of FBR Officers (Rs 429,600) and Anti Smuggling Measures under FBR Transformation Plan (Rs 150,000).

Page 95

DEMAND NO. 048

(FC21M06)

FOREIGN AFFAIRS DIVISION

(See Page 83 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 4,316,098 1,000,000 5,316,098

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN AFFAIRS

01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS

0113 EXTERNAL AFFAIRS 011301 ADMINISTRATION

011301- A03 Operating Expenses 1,000,000 011 Total - Executive and Legislative Organs, Financial and 1,000,000 Fiscal Affairs, External Affairs

For Hosting of SCO Summit held in Pakistan.

Page 96

DEMAND NO.052

(FC21H10)

NATIONAL COMMISSION FOR HUMAN RIGHTS

(See Page 92 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 183,711 50,000 233,711

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY

OF HUMAN RIGHTS

03 PUBLIC ORDER AND SAFETY AFFAIRS

036 ADMINISTRATION OF PUBLIC ORDER

0361 ADMINISTRATION

036101 SECRETARIAT/ADMINISTRATION

036101- A01 Employees Related Expenses 50,000
036101 A011 Pay 25,000
036101 A011-1 Pay of Officers 25,000
036101 A012 Allowances 25,000
036101 A012-1 Regular Allowances 17,000
036101 A012-2 Other Allowances (Excluding T.A.) 8,000

036 Total- Administration of Public Order 50,000

National Commission for Human Rights (NCHR), Islamabad.

Page 97

DEMAND NO.054

(FC21N26)

NATIONALCOMMISSION ON THE STATUS OF WOMEN

(See Page 94 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 118,316 5,276 123,592

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HUMAN RIGHTS

03 PUBLIC ORDER AND SAFETY AFFAIRS

036 ADMINISTRATION OF PUBLIC ORDER

0361 ADMINISTRATION

036101 SECRETARIAT/ADMINISTRATION

036101- A03 Operating Expenses 5,276
036 Total- Administration of Public Order 5,276

For establishment of Working Women Endowment Fund and its Effective Utilization.

Page 98

DEMAND NO. 055

(FC21M08)

INDUSTRIES AND PRODUCTION DIVISION

(See Page 97 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 75,931,177 220,000 76,151,177

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INDUSTRIES AND PRODUCTION

04 ECONOMIC AFFAIRS

044 MINING AND MANUFACTURING 0441 MANUFACTURING 044120 OTHERS 044120- A05 Grants, Subsidies and Writeoff Loans/Advances/Others 220,000 044 Mining and Manufacturing 220,000

To SMEDA for implementation of the Prime Minister's Initiatives.

Page 99

DEMAND NO. 056

(FC21M09)

INFORMATION AND BROADCASTING DIVISION

(See Page 101 of Original Demand)

( Rs. in Thousands)

Original Supplementary Total
Grant Grants Grant
2024-2025 2024-2025 2024-2025
Rs Rs Rs
Voted 5,326,839 2,656,822 7,983,661

FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION AND BROADCASTING

08 RECREATION, CULTURE AND RELIGION 083 BROADCASTING AND PUBLISHING 0831 BROADCASTING AND PUBLISHING

083104 PUBLIC RELATIONS

083104- A03 Operating Expenses 2,120,822
083 Total- Broadcasting and Publishing 2,120,822
086 ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE
0861 ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE
**086101 ** ADMINISTRATION
086101- A01 Employees Related Expenses 40,000
086101- A011 Pay 21,000
086101- A011-1 Pay of Officers 8,000
086101- A011-2 Pay of Other Staff 13,000
086101- A012 Allowances 19,000
086101- A012-1 Regular Allowances 12,000
086101- A012-1 Regular Allowances 7,000
Page 100
086101- A03 Operating Expenses 97,000
086101- A09 Expenditure on acquiring of Physical Assets 396,000
086101- A13 Repairs and Maintenance 3,000
086 536,000 Total- Administration of Information, Recreation and Culture
Total:- 2,656,822
For Awar 536,0 Event the Federal Government's Outreach and Public Information/ eness Campaigns (Rs 2,000,000), Crucial Digital Initiatives of Ministry (Rs 00) and to clear liabilities of SCO's CHG, 2024 and Korean Culture Week (Rs 120,822).