Details of Demands for Grants and Appropriations - Vol-I (Current Expenditure), part 4
The Details of Demands for Grants and Appropriations - Vol-I (Current Expenditure) is part of the federal budget for FY 2026-27. This page reproduces the text of its 908 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A053 | Write Off Loans / Advances | 8,000 | ||
| 046102- A13 | Repairs and Maintenance | 370,000 | 370,000 | 370,000 |
| 046102- A130 | Transport | 180,000 | 180,000 | 180,000 |
| 046102- A131 | Machinery and Equipment | 90,000 | 90,000 | 90,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | DSPS ABBOTTABAD | 8,400,000 | 11,017,000 | 7,870,000 |
| BU8895 BANNU GPO | ||||
| 046102- A03 | Operating Expenses | 2,020,000 | 1,694,000 | 1,550,000 |
| 046102- A032 | Communications | 150,000 | 150,000 | 150,000 |
| 046102- A033 | Utilities | 630,000 | 484,000 | 510,000 |
| 046102- A038 | Travel & Transportation | 940,000 | 720,000 | 540,000 |
| 046102- A039 | General | 300,000 | 340,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 3,042,000 | ||
| 046102- A041 | Pension | 3,042,000 | ||
| 046102- A13 | Repairs and Maintenance | 250,000 | 310,000 | 240,000 |
| 046102- A130 | Transport | 150,000 | 170,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 35,000 | 55,000 | 50,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 15,000 | 35,000 | 40,000 |
| Total- | BANNU GPO | 2,270,000 | 5,046,000 | 1,790,000 |
| BU8996 DSPS | BANNU | |||
| 046102- A03 | Operating Expenses | 7,780,000 | 7,710,000 | 7,720,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 250,000 |
| 046102- A033 | Utilities | 600,000 | 500,000 | 600,000 |
| 046102- A034 | Occupancy Costs | 1,550,000 | 1,550,000 | 1,400,000 |
| 046102- A038 | Travel & Transportation | 2,070,000 | 3,030,000 | 5,020,000 |
| 046102- A039 | General | 3,310,000 | 2,380,000 | 450,000 |
| 046102- A04 | Employees Retirement Benefits | 1,354,000 | ||
| 046102- A041 | Pension | 1,354,000 | ||
| 046102- A13 | Repairs and Maintenance | 210,000 | 210,000 | 210,000 |
| 046102- A130 | Transport | 120,000 | 120,000 | 120,000 |
| 046102- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 20,000 | 20,000 | 20,000 |
| Total- | DSPS BANNU | 7,990,000 | 9,274,000 | 7,930,000 |
| CA8895 CHAR | SADHA GPO | |||
| 046102- A03 | Operating Expenses | 1,685,000 | 1,525,000 | 1,365,000 |
| 046102- A032 | Communications | 170,000 | 250,000 | 200,000 |
| 046102- A033 | Utilities | 780,000 | 681,000 | 610,000 |
| 046102- A034 | Occupancy Costs | 24,000 | ||
| 046102- A038 | Travel & Transportation | 485,000 | 260,000 | 255,000 |
| 046102- A039 | General | 250,000 | 310,000 | 300,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 273,000 | ||
| 046102- A052 | Grants Domestic | 245,000 | ||
| 046102- A053 | Write Off Loans / Advances | 28,000 | ||
| 046102- A13 | Repairs and Maintenance | 110,000 | 155,000 | 160,000 |
| 046102- A130 | Transport | 50,000 | 95,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 046102- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 046102- A137 | Computer Equipment | 20,000 | 20,000 | 20,000 |
| Total- | CHARSADHA GPO | 1,795,000 | 1,953,000 | 1,525,000 |
| CL8895 CHITRAL GPO | ||||
| 046102- A03 | Operating Expenses | 2,250,000 | 1,954,000 | 1,770,000 |
| 046102- A032 | Communications | 160,000 | 160,000 | 160,000 |
| 046102- A033 | Utilities | 1,070,000 | 1,070,000 | 1,070,000 |
| 046102- A038 | Travel & Transportation | 710,000 | 414,000 | 230,000 |
| 046102- A039 | General | 310,000 | 310,000 | 310,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 95,000 | ||
| 046102- A053 | Write Off Loans / Advances | 95,000 | ||
| 046102- A13 | Repairs and Maintenance | 230,000 | 145,000 | 110,000 |
| 046102- A130 | Transport | 120,000 | 35,000 | |
| 046102- A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 |
| 046102- A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| 046102- A137 | Computer Equipment | 40,000 | 40,000 | 40,000 |
| Total- | CHITRAL GPO | 2,480,000 | 2,194,000 | 1,880,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| DI8895 D.I.KH | ACCOUNTANT GENERAL PAKISTAN REV AN GPO | ENUES SUB-OFFICE, PESHAWAR | ||
| 046102- A03 | Operating Expenses | 6,630,000 | 3,250,000 | 2,250,000 |
| 046102- A032 | Communications | 260,000 | 260,000 | 260,000 |
| 046102- A033 | Utilities | 5,100,000 | 1,600,000 | 1,050,000 |
| 046102- A038 | Travel & Transportation | 880,000 | 1,000,000 | 550,000 |
| 046102- A039 | General | 390,000 | 390,000 | 390,000 |
| 046102- A04 | Employees Retirement Benefits | 371,000 | ||
| 046102- A041 | Pension | 371,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | ||
| 046102- A052 | Grants Domestic | 2,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 270,000 | 350,000 | 320,000 |
| 046102- A130 | Transport | 50,000 | 130,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 80,000 | 80,000 | 80,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| Total- | D.I.KHAN GPO | 6,900,000 | 5,971,000 | 2,570,000 |
| DI8996 DSPS | D.I.KHAN | |||
| 046102- A03 | Operating Expenses | 10,400,000 | 10,689,000 | 8,750,000 |
| 046102- A032 | Communications | 300,000 | 100,000 | 200,000 |
| 046102- A033 | Utilities | 1,720,000 | 1,320,000 | 1,120,000 |
| 046102- A034 | Occupancy Costs | 1,250,000 | 1,250,000 | 1,400,000 |
| 046102- A038 | Travel & Transportation | 3,150,000 | 6,111,000 | 5,550,000 |
| 046102- A039 | General | 3,980,000 | 1,908,000 | 480,000 |
| 046102- A04 | Employees Retirement Benefits | 1,570,000 | ||
| 046102- A041 | Pension | 1,570,000 | ||
| 046102- A13 | Repairs and Maintenance | 525,000 | 685,000 | 535,000 |
| 046102- A130 | Transport | 260,000 | 340,000 | 260,000 |
| 046102- A131 | Machinery and Equipment | 100,000 | 130,000 | 100,000 |
| 046102- A132 | Furniture and Fixture | 125,000 | 155,000 | 125,000 |
| 046102- A137 | Computer Equipment | 40,000 | 60,000 | 50,000 |
| Total- | DSPS D.I.KHAN | 10,925,000 | 12,944,000 | 9,285,000 |
| HR8895 HARIPUR GPO | ||||
| 046102- A03 | Operating Expenses | 2,660,000 | 2,230,000 | 1,930,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A032 | Communications | 250,000 | 250,000 | 250,000 |
| 046102- A033 | Utilities | 1,220,000 | 920,000 | 920,000 |
| 046102- A038 | Travel & Transportation | 860,000 | 730,000 | 410,000 |
| 046102- A039 | General | 330,000 | 330,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 1,428,000 | ||
| 046102- A041 | Pension | 1,428,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 62,000 | ||
| 046102- A053 | Write Off Loans / Advances | 62,000 | ||
| 046102- A13 | Repairs and Maintenance | 100,000 | 181,000 | 140,000 |
| 046102- A130 | Transport | 50,000 | 30,000 | |
| 046102- A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 |
| 046102- A132 | Furniture and Fixture | 40,000 | 14,000 | 30,000 |
| 046102- A137 | Computer Equipment | 30,000 | 87,000 | 50,000 |
| Total- | HARIPUR GPO | 2,760,000 | 3,901,000 | 2,070,000 |
| KK8895 KARA | K GPO | |||
| 046102- A03 | Operating Expenses | 1,170,000 | 1,066,000 | 930,000 |
| 046102- A032 | Communications | 150,000 | 93,000 | 100,000 |
| 046102- A033 | Utilities | 300,000 | 200,000 | 300,000 |
| 046102- A038 | Travel & Transportation | 440,000 | 440,000 | 240,000 |
| 046102- A039 | General | 280,000 | 333,000 | 290,000 |
| 046102- A13 | Repairs and Maintenance | 80,000 | 110,000 | 80,000 |
| 046102- A132 | Furniture and Fixture | 40,000 | 50,000 | 40,000 |
| 046102- A137 | Computer Equipment | 40,000 | 60,000 | 40,000 |
| Total- | KARAK GPO | 1,250,000 | 1,176,000 | 1,010,000 |
| KT8895 KOHAT GPO | ||||
| 046102- A03 | Operating Expenses | 3,270,000 | 3,170,000 | 2,420,000 |
| 046102- A032 | Communications | 100,000 | 125,000 | 150,000 |
| 046102- A033 | Utilities | 1,460,000 | 1,635,000 | 1,160,000 |
| 046102- A038 | Travel & Transportation | 1,350,000 | 1,050,000 | 740,000 |
| 046102- A039 | General | 360,000 | 360,000 | 370,000 |
| 046102- A04 | Employees Retirement Benefits | 336,000 | ||
| 046102- A041 | Pension | 336,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 900,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A052 | Grants Domestic | 900,000 | ||
| 046102- A13 | Repairs and Maintenance | 310,000 | 310,000 | 220,000 |
| 046102- A130 | Transport | 130,000 | 130,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 |
| 046102- A132 | Furniture and Fixture | 40,000 | 40,000 | 40,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 40,000 |
| Total- | KOHAT GPO | 3,580,000 | 4,716,000 | 2,640,000 |
| KT8996 DSPS | KOHAT | |||
| 046102- A03 | Operating Expenses | 6,630,000 | 7,764,000 | 8,030,000 |
| 046102- A031 | Fees | 100,000 | 35,000 | |
| 046102- A032 | Communications | 300,000 | 300,000 | 300,000 |
| 046102- A033 | Utilities | 850,000 | 850,000 | 850,000 |
| 046102- A034 | Occupancy Costs | 700,000 | 1,000,000 | 1,400,000 |
| 046102- A038 | Travel & Transportation | 2,300,000 | 4,477,000 | 5,100,000 |
| 046102- A039 | General | 2,380,000 | 1,102,000 | 380,000 |
| 046102- A04 | Employees Retirement Benefits | 835,000 | ||
| 046102- A041 | Pension | 835,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,478,000 | ||
| 046102- A052 | Grants Domestic | 1,478,000 | ||
| 046102- A13 | Repairs and Maintenance | 270,000 | 270,000 | 270,000 |
| 046102- A130 | Transport | 120,000 | 120,000 | 120,000 |
| 046102- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | DSPS KOHAT | 6,900,000 | 10,347,000 | 8,300,000 |
| LK8895 LAKKI MARWAT GPO | ||||
| 046102- A03 | Operating Expenses | 770,000 | 720,000 | 710,000 |
| 046102- A032 | Communications | 50,000 | ||
| 046102- A033 | Utilities | 270,000 | 137,000 | 260,000 |
| 046102- A038 | Travel & Transportation | 300,000 | 293,000 | 100,000 |
| 046102- A039 | General | 200,000 | 290,000 | 300,000 |
| 046102- A04 | Employees Retirement Benefits | 1,394,000 | ||
| 046102- A041 | Pension | 1,394,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A13 | Repairs and Maintenance | 90,000 | 57,000 | 80,000 |
| 046102- A132 | Furniture and Fixture | 40,000 | 40,000 | 40,000 |
| 046102- A137 | Computer Equipment | 50,000 | 17,000 | 40,000 |
| Total- | LAKKI MARWAT GPO | 860,000 | 2,171,000 | 790,000 |
| MA8895 MANS | EHARA GPO | |||
| 046102- A03 | Operating Expenses | 2,140,000 | 2,210,000 | 1,890,000 |
| 046102- A032 | Communications | 150,000 | 150,000 | 150,000 |
| 046102- A033 | Utilities | 830,000 | 830,000 | 730,000 |
| 046102- A034 | Occupancy Costs | 120,000 | 150,000 | |
| 046102- A038 | Travel & Transportation | 830,000 | 780,000 | 530,000 |
| 046102- A039 | General | 330,000 | 330,000 | 330,000 |
| 046102- A04 | Employees Retirement Benefits | 230,000 | ||
| 046102- A041 | Pension | 230,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 72,000 | ||
| 046102- A053 | Write Off Loans / Advances | 72,000 | ||
| 046102- A13 | Repairs and Maintenance | 270,000 | 270,000 | 170,000 |
| 046102- A130 | Transport | 200,000 | 200,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 046102- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 046102- A137 | Computer Equipment | 30,000 | 30,000 | 30,000 |
| Total- | MANSEHARA GPO | 2,410,000 | 2,782,000 | 2,060,000 |
| MA8996 DSPS | MANSEHRA | |||
| 046102- A03 | Operating Expenses | 11,160,000 | 9,760,000 | 10,750,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 250,000 |
| 046102- A033 | Utilities | 450,000 | 450,000 | 500,000 |
| 046102- A034 | Occupancy Costs | 1,750,000 | 1,650,000 | 1,800,000 |
| 046102- A038 | Travel & Transportation | 6,100,000 | 6,008,000 | 7,600,000 |
| 046102- A039 | General | 2,610,000 | 1,402,000 | 600,000 |
| 046102- A04 | Employees Retirement Benefits | 1,107,000 | ||
| 046102- A041 | Pension | 1,107,000 | ||
| 046102- A13 | Repairs and Maintenance | 360,000 | 360,000 | 360,000 |
| 046102- A130 | Transport | 200,000 | 200,000 | 200,000 |
| 046102- A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | DSPS MANSEHRA | 11,520,000 | 11,227,000 | 11,110,000 |
| MD8895 BATKHELA GPO | ||||
| 046102- A03 | Operating Expenses | 2,200,000 | 1,942,000 | 1,810,000 |
| 046102- A032 | Communications | 150,000 | 150,000 | 200,000 |
| 046102- A033 | Utilities | 600,000 | 650,000 | 600,000 |
| 046102- A034 | Occupancy Costs | 50,000 | 50,000 | 60,000 |
| 046102- A038 | Travel & Transportation | 950,000 | 692,000 | 600,000 |
| 046102- A039 | General | 450,000 | 400,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 1,729,000 | ||
| 046102- A041 | Pension | 1,729,000 | ||
| 046102- A13 | Repairs and Maintenance | 145,000 | 145,000 | 145,000 |
| 046102- A130 | Transport | 80,000 | 80,000 | 80,000 |
| 046102- A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 |
| 046102- A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| 046102- A137 | Computer Equipment | 5,000 | 5,000 | 5,000 |
| Total- | BATKHELA GPO | 2,345,000 | 3,816,000 | 1,955,000 |
| MD8996 DSPS | MALAKAND | |||
| 046102- A03 | Operating Expenses | 13,260,000 | 12,820,000 | 12,480,000 |
| 046102- A032 | Communications | 400,000 | 400,000 | 400,000 |
| 046102- A033 | Utilities | 1,140,000 | 1,701,000 | 1,830,000 |
| 046102- A034 | Occupancy Costs | 2,300,000 | 2,500,000 | 2,300,000 |
| 046102- A038 | Travel & Transportation | 3,550,000 | 5,031,000 | 7,550,000 |
| 046102- A039 | General | 5,870,000 | 3,188,000 | 400,000 |
| 046102- A04 | Employees Retirement Benefits | 2,585,000 | ||
| 046102- A041 | Pension | 2,585,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,289,000 | ||
| 046102- A052 | Grants Domestic | 1,200,000 | ||
| 046102- A053 | Write Off Loans / Advances | 89,000 | ||
| 046102- A13 | Repairs and Maintenance | 430,000 | 680,000 | 350,000 |
| 046102- A130 | Transport | 250,000 | 250,000 | 200,000 |
| 046102- A131 | Machinery and Equipment | 70,000 | 170,000 | 50,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A132 | Furniture and Fixture | 70,000 | 170,000 | 50,000 |
| 046102- A137 | Computer Equipment | 40,000 | 90,000 | 50,000 |
| Total- | DSPS MALAKAND | 13,690,000 | 17,374,000 | 12,830,000 |
| MR8900 MARDAN GPO | ||||
| 046102- A03 | Operating Expenses | 3,670,000 | 3,628,000 | 2,770,000 |
| 046102- A032 | Communications | 190,000 | 212,000 | 200,000 |
| 046102- A033 | Utilities | 1,870,000 | 1,970,000 | 1,350,000 |
| 046102- A038 | Travel & Transportation | 1,040,000 | 810,000 | 550,000 |
| 046102- A039 | General | 570,000 | 636,000 | 670,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 25,000 | ||
| 046102- A053 | Write Off Loans / Advances | 25,000 | ||
| 046102- A13 | Repairs and Maintenance | 263,000 | 263,000 | 225,000 |
| 046102- A130 | Transport | 100,000 | 100,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 |
| 046102- A132 | Furniture and Fixture | 90,000 | 90,000 | 50,000 |
| 046102- A137 | Computer Equipment | 25,000 | 25,000 | 25,000 |
| 046102- A138 | General | 8,000 | 8,000 | 10,000 |
| Total- | MARDAN GPO | 3,933,000 | 3,916,000 | 2,995,000 |
| MR9901 DSPS | MARDAN | |||
| 046102- A03 | Operating Expenses | 7,550,000 | 6,727,000 | 6,660,000 |
| 046102- A032 | Communications | 900,000 | 750,000 | 500,000 |
| 046102- A033 | Utilities | 1,460,000 | 548,000 | 760,000 |
| 046102- A034 | Occupancy Costs | 2,000,000 | 2,200,000 | 2,000,000 |
| 046102- A038 | Travel & Transportation | 1,610,000 | 2,295,000 | 2,900,000 |
| 046102- A039 | General | 1,580,000 | 934,000 | 500,000 |
| 046102- A04 | Employees Retirement Benefits | 2,008,000 | ||
| 046102- A041 | Pension | 2,008,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 720,000 | ||
| 046102- A052 | Grants Domestic | 720,000 | ||
| 046102- A13 | Repairs and Maintenance | 200,000 | 222,000 | 200,000 |
| 046102- A130 | Transport | 100,000 | 100,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 30,000 | 42,000 | 30,000 |
| 046102- A132 | Furniture and Fixture | 40,000 | 40,000 | 40,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 046102- A137 | Computer Equipment | 30,000 | 40,000 | 30,000 |
| Total- | DSPS MARDAN | 7,750,000 | 9,677,000 | 6,860,000 |
| NR8895 NOWSHERA GPO | ||||
| 046102- A03 | Operating Expenses | 1,980,000 | 1,911,000 | 2,040,000 |
| 046102- A032 | Communications | 161,000 | 200,000 | |
| 046102- A033 | Utilities | 1,050,000 | 616,000 | 750,000 |
| 046102- A034 | Occupancy Costs | 342,000 | 350,000 | |
| 046102- A038 | Travel & Transportation | 590,000 | 452,000 | 390,000 |
| 046102- A039 | General | 340,000 | 340,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 675,000 | ||
| 046102- A041 | Pension | 675,000 | ||
| 046102- A13 | Repairs and Maintenance | 200,000 | 180,000 | 170,000 |
| 046102- A130 | Transport | 130,000 | 110,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 046102- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 046102- A137 | Computer Equipment | 30,000 | 30,000 | 30,000 |
| Total- | NOWSHERA GPO | 2,180,000 | 2,766,000 | 2,210,000 |
| PR8895 PMG PESHAWAR | ||||
| 046102- A01 | Employees Related Expenses | 4,000,000 | 9,217,000 | 4,000,000 |
| 046102- A012 | Allowances | 4,000,000 | 9,217,000 | 4,000,000 |
| 046102- A012- | 2 Other Allowances (Excluding TA) | (4,000,000) | (9,217,000) | (4,000,000) |
| 046102- A03 | Operating Expenses | 78,810,000 | 77,912,000 | 72,820,000 |
| 046102- A032 | Communications | 1,000,000 | 1,000,000 | 1,000,000 |
| 046102- A033 | Utilities | 6,660,000 | 7,475,000 | 7,200,000 |
| 046102- A034 | Occupancy Costs | 13,050,000 | 13,000,000 | 18,050,000 |
| 046102- A038 | Travel & Transportation | 10,300,000 | 9,400,000 | 8,470,000 |
| 046102- A039 | General | 47,800,000 | 47,037,000 | 38,100,000 |
| 046102- A04 | Employees Retirement Benefits | 3,952,000 | 7,559,000 | 3,170,000 |
| 046102- A041 | Pension | 3,952,000 | 7,559,000 | 3,170,000 |
| 046102- A13 | Repairs and Maintenance | 4,360,000 | 5,280,000 | 1,200,000 |
| 046102- A130 | Transport | 680,000 | 600,000 | 400,000 |
| 046102- A131 | Machinery and Equipment | 330,000 | 330,000 | 300,000 |
| 046102- A132 | Furniture and Fixture | 230,000 | 230,000 | 200,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A133 | Buildings and Structure | 2,800,000 | 3,800,000 | |
| 046102- A137 | Computer Equipment | 270,000 | 270,000 | 200,000 |
| 046102- A138 | General | 50,000 | 50,000 | 100,000 |
| Total- | PMG PESHAWAR | 91,122,000 | 99,968,000 | 81,190,000 |
| PR8996 PESHAWAR GPO | ||||
| 046102- A03 | Operating Expenses | 36,967,000 | 27,197,000 | 32,800,000 |
| 046102- A032 | Communications | 800,000 | 800,000 | 800,000 |
| 046102- A033 | Utilities | 4,080,000 | 2,280,000 | 2,500,000 |
| 046102- A034 | Occupancy Costs | 22,327,000 | 16,827,000 | 20,000,000 |
| 046102- A038 | Travel & Transportation | 8,000,000 | 5,530,000 | 8,100,000 |
| 046102- A039 | General | 1,760,000 | 1,760,000 | 1,400,000 |
| 046102- A04 | Employees Retirement Benefits | 1,802,000 | ||
| 046102- A041 | Pension | 1,802,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,095,000 | ||
| 046102- A052 | Grants Domestic | 2,900,000 | ||
| 046102- A053 | Write Off Loans / Advances | 1,195,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,360,000 | 1,467,000 | 1,280,000 |
| 046102- A130 | Transport | 840,000 | 947,000 | 800,000 |
| 046102- A131 | Machinery and Equipment | 290,000 | 290,000 | 250,000 |
| 046102- A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| 046102- A137 | Computer Equipment | 200,000 | 200,000 | 200,000 |
| Total- | PESHAWAR GPO | 38,327,000 | 34,561,000 | 34,080,000 |
| PR8997 DSPS | PESHAWAR | |||
| 046102- A03 | Operating Expenses | 12,102,000 | 16,945,000 | 22,050,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 250,000 |
| 046102- A033 | Utilities | 3,220,000 | 2,360,000 | 2,550,000 |
| 046102- A034 | Occupancy Costs | 4,562,000 | 10,062,000 | 15,000,000 |
| 046102- A038 | Travel & Transportation | 2,270,000 | 2,505,000 | 3,400,000 |
| 046102- A039 | General | 1,800,000 | 1,768,000 | 850,000 |
| 046102- A04 | Employees Retirement Benefits | 2,908,000 | ||
| 046102- A041 | Pension | 2,908,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,900,000 | ||
| 046102- A052 | Grants Domestic | 1,700,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 046102- A053 | Write Off Loans / Advances | 200,000 | ||
| 046102- A13 | Repairs and Maintenance | 530,000 | 530,000 | 520,000 |
| 046102- A130 | Transport | 260,000 | 260,000 | 250,000 |
| 046102- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 046102- A132 | Furniture and Fixture | 70,000 | 70,000 | 70,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | DSPS PESHAWAR | 12,632,000 | 22,283,000 | 22,570,000 |
| PR8998 DS MS | T P DIVISION PESHAWAR. | |||
| 046102- A03 | Operating Expenses | 20,341,000 | 37,355,000 | 50,657,000 |
| 046102- A032 | Communications | 550,000 | 550,000 | 550,000 |
| 046102- A033 | Utilities | 2,660,000 | 2,410,000 | 1,510,000 |
| 046102- A034 | Occupancy Costs | 6,411,000 | 5,683,000 | 7,000,000 |
| 046102- A038 | Travel & Transportation | 3,150,000 | 22,304,000 | 39,547,000 |
| 046102- A039 | General | 7,570,000 | 6,408,000 | 2,050,000 |
| 046102- A04 | Employees Retirement Benefits | 2,531,000 | ||
| 046102- A041 | Pension | 2,531,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 2,100,000 | ||
| 046102- A052 | Grants Domestic | 2,100,000 | ||
| 046102- A13 | Repairs and Maintenance | 590,000 | 990,000 | 640,000 |
| 046102- A130 | Transport | 100,000 | 200,000 | 150,000 |
| 046102- A131 | Machinery and Equipment | 90,000 | 190,000 | 90,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 150,000 | 100,000 |
| 046102- A137 | Computer Equipment | 300,000 | 450,000 | 300,000 |
| Total- | DS MST P DIVISION PESHAWAR. | 20,931,000 | 42,976,000 | 51,297,000 |
| SW8895 SAID | U SHARIF GPO | |||
| 046102- A03 | Operating Expenses | 2,080,000 | 1,994,000 | 1,750,000 |
| 046102- A032 | Communications | 120,000 | 145,000 | 200,000 |
| 046102- A033 | Utilities | 760,000 | 930,000 | 800,000 |
| 046102- A038 | Travel & Transportation | 850,000 | 550,000 | 400,000 |
| 046102- A039 | General | 350,000 | 369,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 493,000 | ||
| 046102- A041 | Pension | 493,000 | ||
| 046102- A13 | Repairs and Maintenance | 120,000 | 120,000 | 120,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 046102- A130 | Transport | 30,000 | 30,000 | 30,000 |
| 046102- A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 |
| 046102- A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| 046102- A137 | Computer Equipment | 30,000 | 30,000 | 30,000 |
| Total- | SAIDU SHARIF GPO | 2,200,000 | 2,607,000 | 1,870,000 |
| TK8895 TANK | GPO | |||
| 046102- A03 | Operating Expenses | 2,870,000 | 1,477,000 | 1,130,000 |
| 046102- A032 | Communications | 150,000 | 88,000 | 100,000 |
| 046102- A033 | Utilities | 550,000 | 490,000 | 400,000 |
| 046102- A034 | Occupancy Costs | 1,000,000 | ||
| 046102- A038 | Travel & Transportation | 730,000 | 385,000 | 180,000 |
| 046102- A039 | General | 440,000 | 514,000 | 450,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 2,100,000 | ||
| 046102- A052 | Grants Domestic | 2,100,000 | ||
| 046102- A13 | Repairs and Maintenance | 60,000 | 75,000 | 60,000 |
| 046102- A130 | Transport | 20,000 | ||
| 046102- A131 | Machinery and Equipment | 20,000 | 25,000 | |
| 046102- A132 | Furniture and Fixture | 20,000 | 25,000 | 20,000 |
| 046102- A137 | Computer Equipment | 20,000 | 25,000 | 20,000 |
| Total- | TANK GPO | 2,930,000 | 3,652,000 | 1,190,000 |
| 046102 | Total- Post Offices | 275,643,000 | 339,194,000 | 285,182,000 |
| 0461 | Total- Communications | 275,643,000 | 339,194,000 | 285,182,000 |
| 046 | Total- Communications | 275,643,000 | 339,194,000 | 285,182,000 |
| 04 | Total- Economic Affairs | 275,643,000 | 339,194,000 | 285,182,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 275,643,000 | 339,194,000 | 285,182,000 | |
| (Voted) | 275,643,000 | 339,194,000 | 285,182,000 |
| NO. 027.- FC21 | P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| 4 E | ACCOUNTANT GENERAL PAKISTAN REV i Affi | ENUES SUB-OFFICE, KARACHI | ||
| 0 cono | c ars: | |||
| 046 Commu | nications: | |||
| 0461 Commu | nications: | |||
| 046102 Post Of DU8895 DADU | fices : GPO | |||
| 046102- A03 | Operating Expenses | 1,530,000 | 1,430,000 | 1,410,000 |
| 046102- A032 | Communications | 100,000 | 100,000 | 100,000 |
| 046102- A033 | Utilities | 580,000 | 480,000 | 430,000 |
| 046102- A038 | Travel & Transportation | 730,000 | 730,000 | 760,000 |
| 046102- A039 | General | 120,000 | 120,000 | 120,000 |
| 046102- A13 | Repairs and Maintenance | 185,000 | 185,000 | 185,000 |
| 046102- A131 | Machinery and Equipment | 70,000 | 70,000 | 70,000 |
| 046102- A132 | Furniture and Fixture | 70,000 | 70,000 | 70,000 |
| 046102- A137 | Computer Equipment | 40,000 | 40,000 | 40,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | DADU GPO | 1,715,000 | 1,615,000 | 1,595,000 |
| HD8895 PMG HYDERABAD | ||||
| 046102- A01 | Employees Related Expenses | 4,160,000 | 4,160,000 | 4,200,000 |
| 046102- A012 | Allowances | 4,160,000 | 4,160,000 | 4,200,000 |
| 046102- A012-2 | Other Allowances (Excluding TA) | (4,160,000) | (4,160,000) | (4,200,000) |
| 046102- A03 | Operating Expenses | 98,830,000 | 90,648,000 | 97,920,000 |
| 046102- A032 | Communications | 500,000 | 500,000 | 500,000 |
| 046102- A033 | Utilities | 3,120,000 | 2,620,000 | 2,520,000 |
| 046102- A038 | Travel & Transportation | 6,180,000 | 5,880,000 | 60,931,000 |
| 046102- A039 | General | 89,030,000 | 81,648,000 | 33,969,000 |
| 046102- A04 | Employees Retirement Benefits | 1,892,000 | 5,754,000 | 1,500,000 |
| 046102- A041 | Pension | 1,892,000 | 5,754,000 | 1,500,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 124,000 | ||
| 046102- A052 | Grants Domestic | 124,000 | ||
| 046102- A13 | Repairs and Maintenance | 4,025,000 | 2,825,000 | 2,825,000 |
| 046102- A130 | Transport | 370,000 | 370,000 | 370,000 |
| 046102- A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 |
| 046102- A132 | Furniture and Fixture | 135,000 | 135,000 | 135,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A133 | Buildings and Structure | 3,000,000 | 1,800,000 | 1,800,000 |
| 046102- A137 | Computer Equipment | 250,000 | 250,000 | 250,000 |
| 046102- A138 | General | 20,000 | 20,000 | 20,000 |
| Total- | PMG HYDERABAD | 108,907,000 | 103,511,000 | 106,445,000 |
| HD8898 LATIF | ABAD GPO | |||
| 046102- A03 | Operating Expenses | 2,492,000 | 2,442,000 | 2,542,000 |
| 046102- A032 | Communications | 100,000 | 100,000 | 100,000 |
| 046102- A033 | Utilities | 1,042,000 | 1,042,000 | 1,042,000 |
| 046102- A038 | Travel & Transportation | 1,150,000 | 1,100,000 | 1,200,000 |
| 046102- A039 | General | 200,000 | 200,000 | 200,000 |
| 046102- A04 | Employees Retirement Benefits | 1,244,000 | ||
| 046102- A041 | Pension | 1,244,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 135,000 | ||
| 046102- A052 | Grants Domestic | 135,000 | ||
| 046102- A13 | Repairs and Maintenance | 545,000 | 545,000 | 545,000 |
| 046102- A130 | Transport | 160,000 | 160,000 | 160,000 |
| 046102- A131 | Machinery and Equipment | 120,000 | 120,000 | 120,000 |
| 046102- A132 | Furniture and Fixture | 160,000 | 160,000 | 160,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | LATIFABAD GPO | 3,037,000 | 4,366,000 | 3,087,000 |
| HD8899 DS M | ST H DIVISION HYDERABAD. | |||
| 046102- A03 | Operating Expenses | 5,220,000 | 11,120,000 | 11,220,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 250,000 |
| 046102- A033 | Utilities | 2,600,000 | 2,600,000 | 2,600,000 |
| 046102- A034 | Occupancy Costs | 6,000,000 | 6,000,000 | |
| 046102- A038 | Travel & Transportation | 1,470,000 | 1,370,000 | 1,470,000 |
| 046102- A039 | General | 900,000 | 900,000 | 900,000 |
| 046102- A04 | Employees Retirement Benefits | 3,119,000 | ||
| 046102- A041 | Pension | 3,119,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 12,175,000 | ||
| 046102- A052 | Grants Domestic | 12,104,000 | ||
| 046102- A053 | Write Off Loans / Advances | 71,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A13 | Repairs and Maintenance | 785,000 | 785,000 | 785,000 |
| 046102- A130 | Transport | 250,000 | 250,000 | 250,000 |
| 046102- A131 | Machinery and Equipment | 225,000 | 225,000 | 225,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 046102- A137 | Computer Equipment | 200,000 | 200,000 | 200,000 |
| 046102- A138 | General | 10,000 | 10,000 | 10,000 |
| Total- | DS MST H DIVISION HYDERABAD. | 6,005,000 | 27,199,000 | 12,005,000 |
| HD8996 HYDERABAD GPO | ||||
| 046102- A03 | Operating Expenses | 24,366,000 | 9,916,000 | 9,836,000 |
| 046102- A032 | Communications | 451,000 | 351,000 | 351,000 |
| 046102- A033 | Utilities | 3,825,000 | 3,325,000 | 3,145,000 |
| 046102- A034 | Occupancy Costs | 30,000 | 30,000 | 30,000 |
| 046102- A038 | Travel & Transportation | 19,810,000 | 5,960,000 | 6,060,000 |
| 046102- A039 | General | 250,000 | 250,000 | 250,000 |
| 046102- A04 | Employees Retirement Benefits | 7,331,000 | ||
| 046102- A041 | Pension | 7,331,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,248,000 | ||
| 046102- A052 | Grants Domestic | 1,148,000 | ||
| 046102- A053 | Write Off Loans / Advances | 100,000 | ||
| 046102- A13 | Repairs and Maintenance | 610,000 | 610,000 | 610,000 |
| 046102- A130 | Transport | 250,000 | 250,000 | 250,000 |
| 046102- A131 | Machinery and Equipment | 160,000 | 160,000 | 160,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | HYDERABAD GPO | 24,976,000 | 19,105,000 | 10,446,000 |
| HD8997 DSPS | HYDERABAD | |||
| 046102- A03 | Operating Expenses | 6,200,000 | 6,380,000 | 6,130,000 |
| 046102- A032 | Communications | 200,000 | 200,000 | 200,000 |
| 046102- A033 | Utilities | 1,860,000 | 1,360,000 | 1,360,000 |
| 046102- A034 | Occupancy Costs | 600,000 | 1,600,000 | 1,600,000 |
| 046102- A038 | Travel & Transportation | 2,780,000 | 2,710,000 | 2,810,000 |
| 046102- A039 | General | 760,000 | 510,000 | 160,000 |
| 046102- A04 | Employees Retirement Benefits | 1,192,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A041 | Pension | 1,192,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 7,879,000 | ||
| 046102- A052 | Grants Domestic | 7,879,000 | ||
| 046102- A13 | Repairs and Maintenance | 345,000 | 345,000 | 345,000 |
| 046102- A130 | Transport | 180,000 | 180,000 | 180,000 |
| 046102- A131 | Machinery and Equipment | 70,000 | 70,000 | 70,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 40,000 | 40,000 | 40,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | DSPS HYDERABAD | 6,545,000 | 15,796,000 | 6,475,000 |
| JD8897 GPO JACOBABAD | ||||
| 046102- A03 | Operating Expenses | 1,540,000 | 1,040,000 | 1,090,000 |
| 046102- A032 | Communications | 130,000 | 130,000 | 130,000 |
| 046102- A033 | Utilities | 710,000 | 210,000 | 210,000 |
| 046102- A038 | Travel & Transportation | 560,000 | 560,000 | 610,000 |
| 046102- A039 | General | 140,000 | 140,000 | 140,000 |
| 046102- A04 | Employees Retirement Benefits | 1,883,000 | ||
| 046102- A041 | Pension | 1,883,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 900,000 | ||
| 046102- A052 | Grants Domestic | 900,000 | ||
| 046102- A13 | Repairs and Maintenance | 245,000 | 245,000 | 245,000 |
| 046102- A131 | Machinery and Equipment | 80,000 | 80,000 | 80,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 110,000 | 110,000 | 110,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | GPO JACOBABAD | 1,785,000 | 4,068,000 | 1,335,000 |
| JS8895 DSPS | JAMSHORO | |||
| 046102- A03 | Operating Expenses | 6,675,000 | 6,225,000 | 5,825,000 |
| 046102- A032 | Communications | 200,000 | 200,000 | 200,000 |
| 046102- A033 | Utilities | 1,080,000 | 1,080,000 | 1,080,000 |
| 046102- A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,000,000 |
| 046102- A038 | Travel & Transportation | 3,320,000 | 3,170,000 | 3,270,000 |
| 046102- A039 | General | 1,075,000 | 775,000 | 275,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A04 | Employees Retirement Benefits | 2,292,000 | ||
| 046102- A041 | Pension | 2,292,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,096,000 | ||
| 046102- A052 | Grants Domestic | 1,096,000 | ||
| 046102- A13 | Repairs and Maintenance | 500,000 | 500,000 | 500,000 |
| 046102- A130 | Transport | 160,000 | 160,000 | 160,000 |
| 046102- A131 | Machinery and Equipment | 140,000 | 140,000 | 140,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| Total- | DSPS JAMSHORO | 7,175,000 | 10,113,000 | 6,325,000 |
| KA7998 NEW | TOWN GPO KARACHI | |||
| 046102- A03 | Operating Expenses | 5,287,000 | 5,307,000 | 5,417,000 |
| 046102- A032 | Communications | 150,000 | 190,000 | 196,000 |
| 046102- A033 | Utilities | 1,050,000 | 1,050,000 | 1,085,000 |
| 046102- A034 | Occupancy Costs | 3,200,000 | 3,200,000 | 3,200,000 |
| 046102- A038 | Travel & Transportation | 497,000 | 477,000 | 533,000 |
| 046102- A039 | General | 390,000 | 390,000 | 403,000 |
| 046102- A04 | Employees Retirement Benefits | 1,906,000 | ||
| 046102- A041 | Pension | 1,906,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 105,000 | ||
| 046102- A053 | Write Off Loans / Advances | 105,000 | ||
| 046102- A13 | Repairs and Maintenance | 265,000 | 265,000 | 273,000 |
| 046102- A130 | Transport | 90,000 | 90,000 | 93,000 |
| 046102- A131 | Machinery and Equipment | 65,000 | 65,000 | 67,000 |
| 046102- A132 | Furniture and Fixture | 65,000 | 65,000 | 67,000 |
| 046102- A137 | Computer Equipment | 45,000 | 45,000 | 46,000 |
| Total- | NEW TOWN GPO KARACHI | 5,552,000 | 7,583,000 | 5,690,000 |
| KA7999 KARACHI SADDAR GPO | ||||
| 046102- A03 | Operating Expenses | 12,590,000 | 13,073,000 | 14,322,000 |
| 046102- A032 | Communications | 300,000 | 300,000 | 310,000 |
| 046102- A033 | Utilities | 3,440,000 | 3,940,000 | 5,111,000 |
| 046102- A034 | Occupancy Costs | 8,000,000 | 8,000,000 | 8,000,000 |
| 046102- A038 | Travel & Transportation | 580,000 | 563,000 | 622,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A039 | General | 270,000 | 270,000 | 279,000 |
| 046102- A04 | Employees Retirement Benefits | 1,989,000 | ||
| 046102- A041 | Pension | 1,989,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 596,000 | ||
| 046102- A052 | Grants Domestic | 96,000 | ||
| 046102- A053 | Write Off Loans / Advances | 500,000 | ||
| 046102- A13 | Repairs and Maintenance | 245,000 | 245,000 | 251,000 |
| 046102- A130 | Transport | 80,000 | 80,000 | 82,000 |
| 046102- A131 | Machinery and Equipment | 70,000 | 70,000 | 72,000 |
| 046102- A132 | Furniture and Fixture | 45,000 | 45,000 | 46,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| Total- | KARACHI SADDAR GPO | 12,835,000 | 15,903,000 | 14,573,000 |
| KA8889 DS MS | T KARACHI. | |||
| 046102- A03 | Operating Expenses | 22,485,000 | 22,155,000 | 23,116,000 |
| 046102- A032 | Communications | 150,000 | 180,000 | 186,000 |
| 046102- A033 | Utilities | 2,915,000 | 2,655,000 | 3,464,000 |
| 046102- A034 | Occupancy Costs | 18,000,000 | 18,000,000 | 18,000,000 |
| 046102- A038 | Travel & Transportation | 550,000 | 450,000 | 567,000 |
| 046102- A039 | General | 870,000 | 870,000 | 899,000 |
| 046102- A04 | Employees Retirement Benefits | 12,451,000 | ||
| 046102- A041 | Pension | 12,451,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 19,286,000 | ||
| 046102- A052 | Grants Domestic | 19,286,000 | ||
| 046102- A13 | Repairs and Maintenance | 550,000 | 550,000 | 568,000 |
| 046102- A130 | Transport | 200,000 | 200,000 | 207,000 |
| 046102- A131 | Machinery and Equipment | 130,000 | 130,000 | 134,000 |
| 046102- A132 | Furniture and Fixture | 150,000 | 150,000 | 155,000 |
| 046102- A137 | Computer Equipment | 70,000 | 70,000 | 72,000 |
| Total- | DS MST KARACHI. | 23,035,000 | 54,442,000 | 23,684,000 |
| KA8910 IMO PARCEL. KARACHI. | ||||
| 046102- A03 | Operating Expenses | 552,830,000 | 607,689,000 | 534,558,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 258,000 |
| 046102- A033 | Utilities | 1,740,000 | 1,540,000 | 1,800,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A034 | Occupancy Costs | 3,450,000 | 3,450,000 | 3,450,000 |
| 046102- A038 | Travel & Transportation | 810,000 | 870,000 | 941,000 |
| 046102- A039 | General | 546,580,000 | 601,579,000 | 528,109,000 |
| 046102- A04 | Employees Retirement Benefits | 5,914,000 | ||
| 046102- A041 | Pension | 5,914,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 6,600,000 | ||
| 046102- A052 | Grants Domestic | 6,600,000 | ||
| 046102- A13 | Repairs and Maintenance | 345,000 | 345,000 | 355,000 |
| 046102- A130 | Transport | 150,000 | 150,000 | 155,000 |
| 046102- A131 | Machinery and Equipment | 70,000 | 70,000 | 72,000 |
| 046102- A132 | Furniture and Fixture | 75,000 | 75,000 | 77,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| Total- | IMO PARCEL. KARACHI. | 553,175,000 | 620,548,000 | 534,913,000 |
| KA8911 IMO LETTER KARACHI | ||||
| 046102- A03 | Operating Expenses | 10,550,000 | 9,977,000 | 9,816,000 |
| 046102- A032 | Communications | 150,000 | 182,000 | 188,000 |
| 046102- A033 | Utilities | 1,210,000 | 755,000 | 398,000 |
| 046102- A034 | Occupancy Costs | 8,000,000 | 8,000,000 | 8,000,000 |
| 046102- A038 | Travel & Transportation | 800,000 | 650,000 | 828,000 |
| 046102- A039 | General | 390,000 | 390,000 | 402,000 |
| 046102- A04 | Employees Retirement Benefits | 4,734,000 | ||
| 046102- A041 | Pension | 4,734,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 4,000,000 | ||
| 046102- A052 | Grants Domestic | 4,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 280,000 | 280,000 | 288,000 |
| 046102- A130 | Transport | 90,000 | 90,000 | 93,000 |
| 046102- A131 | Machinery and Equipment | 90,000 | 90,000 | 93,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 51,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| Total- | IMO LETTER KARACHI | 10,830,000 | 18,991,000 | 10,104,000 |
| KA8912 PRINCIPAL PTC KARACHI | ||||
| 046102- A03 | Operating Expenses | 1,889,000 | 1,999,000 | 2,228,000 |
| 046102- A032 | Communications | 50,000 | 50,000 | 51,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | DEMAND 2025-2026 Revised Estimate Rs | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A033 | Utilities | 520,000 | 670,000 | 848,000 |
| 046102- A034 | Occupancy Costs | 989,000 | 989,000 | 989,000 |
| 046102- A038 | Travel & Transportation | 220,000 | 180,000 | 227,000 |
| 046102- A039 | General | 110,000 | 110,000 | 113,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | ||
| 046102- A052 | Grants Domestic | 2,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 205,000 | 205,000 | 211,000 |
| 046102- A130 | Transport | 30,000 | 30,000 | 31,000 |
| 046102- A131 | Machinery and Equipment | 60,000 | 60,000 | 62,000 |
| 046102- A132 | Furniture and Fixture | 60,000 | 60,000 | 62,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | PRINCIPAL PTC KARACHI | 2,094,000 | 4,204,000 | 2,439,000 |
| KA8914 CHIEF | CONTROLLER OF STAMPS KARACHI | |||
| 046102- A01 | Employees Related Expenses | 500,000 | 500,000 | 500,000 |
| 046102- A012 | Allowances | 500,000 | 500,000 | 500,000 |
| 046102- A012-2 | Other Allowances (Excluding TA) | (500,000) | (500,000) | (500,000) |
| 046102- A03 | Operating Expenses | 275,284,000 | 302,084,000 | 411,604,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 259,000 |
| 046102- A033 | Utilities | 1,800,000 | 1,800,000 | 1,864,000 |
| 046102- A034 | Occupancy Costs | 4,994,000 | 4,994,000 | 5,169,000 |
| 046102- A038 | Travel & Transportation | 1,940,000 | 1,740,000 | 1,801,000 |
| 046102- A039 | General | 266,300,000 | 293,300,000 | 402,511,000 |
| 046102- A04 | Employees Retirement Benefits | 855,000 | ||
| 046102- A041 | Pension | 855,000 | ||
| 046102- A13 | Repairs and Maintenance | 2,330,000 | 2,030,000 | 2,163,000 |
| 046102- A130 | Transport | 400,000 | 400,000 | 414,000 |
| 046102- A131 | Machinery and Equipment | 150,000 | 150,000 | 155,000 |
| 046102- A132 | Furniture and Fixture | 170,000 | 170,000 | 176,000 |
| 046102- A137 | Computer Equipment | 1,560,000 | 1,260,000 | 1,366,000 |
| 046102- A138 | General | 50,000 | 50,000 | 52,000 |
| Total- | CHIEF CONTROLLER OF STAMPS KARACHI | 278,114,000 | 305,469,000 | 414,267,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| KA8917 KARA | ACCOUNTANT GENERAL PAKISTAN REV CHI AL-HAIDARY N.ABAD GPO | ENUES SUB-OFFICE, KARACHI | ||
| 046102- A03 | Operating Expenses | 6,870,000 | 6,910,000 | 7,181,000 |
| 046102- A032 | Communications | 200,000 | 200,000 | 207,000 |
| 046102- A033 | Utilities | 1,700,000 | 1,900,000 | 1,966,000 |
| 046102- A034 | Occupancy Costs | 3,800,000 | 3,800,000 | 3,800,000 |
| 046102- A038 | Travel & Transportation | 690,000 | 530,000 | 713,000 |
| 046102- A039 | General | 480,000 | 480,000 | 495,000 |
| 046102- A04 | Employees Retirement Benefits | 4,308,000 | ||
| 046102- A041 | Pension | 4,308,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 974,000 | ||
| 046102- A052 | Grants Domestic | 900,000 | ||
| 046102- A053 | Write Off Loans / Advances | 74,000 | ||
| 046102- A13 | Repairs and Maintenance | 375,000 | 375,000 | 386,000 |
| 046102- A130 | Transport | 150,000 | 150,000 | 155,000 |
| 046102- A131 | Machinery and Equipment | 110,000 | 110,000 | 113,000 |
| 046102- A132 | Furniture and Fixture | 75,000 | 75,000 | 77,000 |
| 046102- A137 | Computer Equipment | 40,000 | 40,000 | 41,000 |
| Total- | KARACHI AL-HAIDARY N.ABAD GPO | 7,245,000 | 12,567,000 | 7,567,000 |
| KA8918 KARACHI CITY GPO | ||||
| 046102- A03 | Operating Expenses | 7,923,000 | 7,783,000 | 8,127,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 258,000 |
| 046102- A033 | Utilities | 1,790,000 | 1,690,000 | 1,954,000 |
| 046102- A034 | Occupancy Costs | 4,883,000 | 4,883,000 | 4,883,000 |
| 046102- A038 | Travel & Transportation | 570,000 | 530,000 | 588,000 |
| 046102- A039 | General | 430,000 | 430,000 | 444,000 |
| 046102- A04 | Employees Retirement Benefits | 4,138,000 | ||
| 046102- A041 | Pension | 4,138,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 7,386,000 | ||
| 046102- A052 | Grants Domestic | 7,201,000 | ||
| 046102- A053 | Write Off Loans / Advances | 185,000 | ||
| 046102- A13 | Repairs and Maintenance | 370,000 | 370,000 | 381,000 |
| 046102- A130 | Transport | 180,000 | 180,000 | 186,000 |
| 046102- A131 | Machinery and Equipment | 65,000 | 65,000 | 67,000 |
| NO. 027.- FC21 | P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A132 | Furniture and Fixture | 70,000 | 70,000 | 72,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | KARACHI CITY GPO | 8,293,000 | 19,677,000 | 8,508,000 |
| KA8919 KORANGI GPO KARACHI | ||||
| 046102- A01 | Employees Related Expenses | 200,000 | ||
| 046102- A012 | Allowances | 200,000 | ||
| 046102- A012-2 | Other Allowances (Excluding TA) | (200,000) | ||
| 046102- A03 | Operating Expenses | 4,193,000 | 4,043,000 | 4,420,000 |
| 046102- A032 | Communications | 90,000 | 130,000 | 134,000 |
| 046102- A033 | Utilities | 920,000 | 830,000 | 1,167,000 |
| 046102- A034 | Occupancy Costs | 2,113,000 | 2,113,000 | 2,113,000 |
| 046102- A038 | Travel & Transportation | 650,000 | 550,000 | 672,000 |
| 046102- A039 | General | 420,000 | 420,000 | 334,000 |
| 046102- A04 | Employees Retirement Benefits | 4,523,000 | ||
| 046102- A041 | Pension | 4,523,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 5,107,000 | ||
| 046102- A052 | Grants Domestic | 5,107,000 | ||
| 046102- A13 | Repairs and Maintenance | 340,000 | 340,000 | 349,000 |
| 046102- A130 | Transport | 130,000 | 130,000 | 134,000 |
| 046102- A131 | Machinery and Equipment | 80,000 | 80,000 | 82,000 |
| 046102- A132 | Furniture and Fixture | 80,000 | 80,000 | 82,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| Total- | KORANGI GPO KARACHI | 4,533,000 | 14,213,000 | 4,769,000 |
| KA8996 PMG OFFICE SINDH PROVINCE | ||||
| 046102- A01 | Employees Related Expenses | 500,000 | 1,300,000 | 1,345,000 |
| 046102- A012 | Allowances | 500,000 | 1,300,000 | 1,345,000 |
| 046102- A012-2 | Other Allowances (Excluding TA) | (500,000) | (1,300,000) | (1,345,000) |
| 046102- A03 | Operating Expenses | 3,246,000 | 2,929,000 | 2,969,000 |
| 046102- A032 | Communications | 100,000 | 133,000 | 138,000 |
| 046102- A033 | Utilities | 60,000 | 60,000 | 62,000 |
| 046102- A034 | Occupancy Costs | 1,726,000 | 1,726,000 | 1,726,000 |
| 046102- A038 | Travel & Transportation | 910,000 | 560,000 | 578,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A039 | General | 450,000 | 450,000 | 465,000 |
| 046102- A04 | Employees Retirement Benefits | 2,540,000 | ||
| 046102- A041 | Pension | 2,540,000 | ||
| 046102- A13 | Repairs and Maintenance | 420,000 | 420,000 | 432,000 |
| 046102- A130 | Transport | 150,000 | 150,000 | 155,000 |
| 046102- A131 | Machinery and Equipment | 100,000 | 100,000 | 103,000 |
| 046102- A132 | Furniture and Fixture | 80,000 | 80,000 | 82,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| 046102- A138 | General | 40,000 | 40,000 | 41,000 |
| Total- | PMG OFFICE SINDH PROVINCE | 4,166,000 | 7,189,000 | 4,746,000 |
| KA8997 KARACHI GPO | ||||
| 046102- A03 | Operating Expenses | 14,895,000 | 14,045,000 | 15,077,000 |
| 046102- A032 | Communications | 600,000 | 650,000 | 672,000 |
| 046102- A033 | Utilities | 3,185,000 | 2,385,000 | 3,258,000 |
| 046102- A034 | Occupancy Costs | 10,000,000 | 10,000,000 | 10,000,000 |
| 046102- A038 | Travel & Transportation | 760,000 | 660,000 | 785,000 |
| 046102- A039 | General | 350,000 | 350,000 | 362,000 |
| 046102- A04 | Employees Retirement Benefits | 8,856,000 | ||
| 046102- A041 | Pension | 8,856,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 9,950,000 | ||
| 046102- A052 | Grants Domestic | 9,600,000 | ||
| 046102- A053 | Write Off Loans / Advances | 350,000 | ||
| 046102- A13 | Repairs and Maintenance | 450,000 | 450,000 | 464,000 |
| 046102- A130 | Transport | 150,000 | 150,000 | 155,000 |
| 046102- A131 | Machinery and Equipment | 150,000 | 150,000 | 155,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 103,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| Total- | KARACHI GPO | 15,345,000 | 33,301,000 | 15,541,000 |
| KA8998 DSPS | SOUTH DIVISION KARACHI | |||
| 046102- A03 | Operating Expenses | 13,509,000 | 12,809,000 | 13,896,000 |
| 046102- A032 | Communications | 700,000 | 700,000 | 724,000 |
| 046102- A033 | Utilities | 3,455,000 | 2,855,000 | 3,766,000 |
| 046102- A034 | Occupancy Costs | 8,259,000 | 8,259,000 | 8,276,000 |
| NO. 027.- FC21 | P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A038 | Travel & Transportation | 625,000 | 525,000 | 645,000 |
| 046102- A039 | General | 470,000 | 470,000 | 485,000 |
| 046102- A04 | Employees Retirement Benefits | 8,031,000 | ||
| 046102- A041 | Pension | 8,031,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 9,999,000 | ||
| 046102- A052 | Grants Domestic | 9,700,000 | ||
| 046102- A053 | Write Off Loans / Advances | 299,000 | ||
| 046102- A13 | Repairs and Maintenance | 280,000 | 280,000 | 289,000 |
| 046102- A130 | Transport | 90,000 | 90,000 | 93,000 |
| 046102- A131 | Machinery and Equipment | 90,000 | 90,000 | 93,000 |
| 046102- A132 | Furniture and Fixture | 40,000 | 40,000 | 41,000 |
| 046102- A137 | Computer Equipment | 60,000 | 60,000 | 62,000 |
| Total- | DSPS SOUTH DIVISION KARACHI | 13,789,000 | 31,119,000 | 14,185,000 |
| KA8999 PMG KARACHI | ||||
| 046102- A01 | Employees Related Expenses | 4,000,000 | 4,000,000 | 4,140,000 |
| 046102- A012 | Allowances | 4,000,000 | 4,000,000 | 4,140,000 |
| 046102- A012-2 | Other Allowances (Excluding TA) | (4,000,000) | (4,000,000) | (4,140,000) |
| 046102- A03 | Operating Expenses | 86,300,000 | 101,677,000 | 106,409,000 |
| 046102- A032 | Communications | 950,000 | 1,150,000 | 1,190,000 |
| 046102- A033 | Utilities | 3,240,000 | 3,990,000 | 4,440,000 |
| 046102- A034 | Occupancy Costs | 13,340,000 | 13,495,000 | 13,502,000 |
| 046102- A038 | Travel & Transportation | 5,120,000 | 25,245,000 | 28,111,000 |
| 046102- A039 | General | 63,650,000 | 57,797,000 | 59,166,000 |
| 046102- A04 | Employees Retirement Benefits | 3,120,000 | 13,736,000 | |
| 046102- A041 | Pension | 3,120,000 | 13,736,000 | |
| 046102- A05 | Grants, Subsidies and Write off Loans | 14,272,000 | ||
| 046102- A052 | Grants Domestic | 14,272,000 | ||
| 046102- A13 | Repairs and Maintenance | 5,080,000 | 4,520,000 | 5,047,000 |
| 046102- A130 | Transport | 600,000 | 600,000 | 621,000 |
| 046102- A131 | Machinery and Equipment | 250,000 | 290,000 | 258,000 |
| 046102- A132 | Furniture and Fixture | 250,000 | 290,000 | 258,000 |
| 046102- A133 | Buildings and Structure | 3,800,000 | 3,100,000 | 3,725,000 |
| 046102- A137 | Computer Equipment | 130,000 | 170,000 | 134,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 046102- A138 | General | 50,000 | 70,000 | 51,000 |
| Total- | PMG KARACHI | 98,500,000 | 138,205,000 | 115,596,000 |
| KA9001 DSPS | EAST DIVISION KARACHI | |||
| 046102- A03 | Operating Expenses | 14,116,000 | 13,946,000 | 14,633,000 |
| 046102- A032 | Communications | 1,100,000 | 1,180,000 | 1,221,000 |
| 046102- A033 | Utilities | 2,080,000 | 2,080,000 | 2,357,000 |
| 046102- A034 | Occupancy Costs | 9,291,000 | 9,291,000 | 9,354,000 |
| 046102- A038 | Travel & Transportation | 1,370,000 | 1,120,000 | 1,417,000 |
| 046102- A039 | General | 275,000 | 275,000 | 284,000 |
| 046102- A04 | Employees Retirement Benefits | 6,676,000 | ||
| 046102- A041 | Pension | 6,676,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 11,464,000 | ||
| 046102- A052 | Grants Domestic | 11,336,000 | ||
| 046102- A053 | Write Off Loans / Advances | 128,000 | ||
| 046102- A13 | Repairs and Maintenance | 360,000 | 360,000 | 371,000 |
| 046102- A130 | Transport | 160,000 | 160,000 | 165,000 |
| 046102- A131 | Machinery and Equipment | 65,000 | 65,000 | 67,000 |
| 046102- A132 | Furniture and Fixture | 70,000 | 70,000 | 72,000 |
| 046102- A137 | Computer Equipment | 65,000 | 65,000 | 67,000 |
| Total- | DSPS EAST DIVISION KARACHI | 14,476,000 | 32,446,000 | 15,004,000 |
| KA9002 EXPRESS POST CENTRE KARACHI | ||||
| 046102- A03 | Operating Expenses | 8,531,000 | 9,046,000 | 9,265,000 |
| 046102- A032 | Communications | 400,000 | 510,000 | 527,000 |
| 046102- A033 | Utilities | 1,800,000 | 2,305,000 | 2,361,000 |
| 046102- A034 | Occupancy Costs | 4,964,000 | 4,964,000 | 4,964,000 |
| 046102- A038 | Travel & Transportation | 932,000 | 832,000 | 963,000 |
| 046102- A039 | General | 435,000 | 435,000 | 450,000 |
| 046102- A04 | Employees Retirement Benefits | 731,000 | ||
| 046102- A041 | Pension | 731,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,000,000 | ||
| 046102- A053 | Write Off Loans / Advances | 1,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 370,000 | 370,000 | 382,000 |
| 046102- A130 | Transport | 120,000 | 120,000 | 124,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A131 | Machinery and Equipment | 130,000 | 130,000 | 134,000 |
| 046102- A132 | Furniture and Fixture | 60,000 | 60,000 | 62,000 |
| 046102- A137 | Computer Equipment | 60,000 | 60,000 | 62,000 |
| Total- | EXPRESS POST CENTRE KARACHI | 8,901,000 | 11,147,000 | 9,647,000 |
| KA9901 DSPS | (WEST DIVISION) KARACHI | |||
| 046102- A03 | Operating Expenses | 14,549,000 | 14,264,000 | 14,801,000 |
| 046102- A032 | Communications | 300,000 | 300,000 | 310,000 |
| 046102- A033 | Utilities | 2,180,000 | 1,880,000 | 2,255,000 |
| 046102- A034 | Occupancy Costs | 10,859,000 | 10,974,000 | 10,986,000 |
| 046102- A038 | Travel & Transportation | 750,000 | 650,000 | 775,000 |
| 046102- A039 | General | 460,000 | 460,000 | 475,000 |
| 046102- A04 | Employees Retirement Benefits | 10,682,000 | ||
| 046102- A041 | Pension | 10,682,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 11,918,000 | ||
| 046102- A052 | Grants Domestic | 11,871,000 | ||
| 046102- A053 | Write Off Loans / Advances | 47,000 | ||
| 046102- A13 | Repairs and Maintenance | 320,000 | 320,000 | 329,000 |
| 046102- A130 | Transport | 100,000 | 100,000 | 103,000 |
| 046102- A131 | Machinery and Equipment | 110,000 | 110,000 | 113,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 51,000 |
| 046102- A137 | Computer Equipment | 60,000 | 60,000 | 62,000 |
| Total- | DSPS (WEST DIVISION) KARACHI | 14,869,000 | 37,184,000 | 15,130,000 |
| KA9902 GULSHAN-E-IQBAL GPO | ||||
| 046102- A03 | Operating Expenses | 4,941,000 | 4,996,000 | 5,067,000 |
| 046102- A032 | Communications | 100,000 | 100,000 | 103,000 |
| 046102- A033 | Utilities | 1,030,000 | 1,125,000 | 1,134,000 |
| 046102- A034 | Occupancy Costs | 3,186,000 | 3,186,000 | 3,186,000 |
| 046102- A038 | Travel & Transportation | 275,000 | 235,000 | 283,000 |
| 046102- A039 | General | 350,000 | 350,000 | 361,000 |
| 046102- A04 | Employees Retirement Benefits | 4,108,000 | ||
| 046102- A041 | Pension | 4,108,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 60,000 | ||
| 046102- A053 | Write Off Loans / Advances | 60,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A13 | Repairs and Maintenance | 240,000 | 240,000 | 247,000 |
| 046102- A130 | Transport | 70,000 | 70,000 | 72,000 |
| 046102- A131 | Machinery and Equipment | 60,000 | 60,000 | 62,000 |
| 046102- A132 | Furniture and Fixture | 60,000 | 60,000 | 62,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 51,000 |
| Total- | GULSHAN-E-IQBAL GPO | 5,181,000 | 9,404,000 | 5,314,000 |
| KA9903 DSPS | CENTRAL DIVISION KARACHI | |||
| 046102- A03 | Operating Expenses | 12,239,000 | 12,089,000 | 12,152,000 |
| 046102- A032 | Communications | 400,000 | 450,000 | 465,000 |
| 046102- A033 | Utilities | 2,320,000 | 2,220,000 | 2,123,000 |
| 046102- A034 | Occupancy Costs | 8,069,000 | 8,069,000 | 8,069,000 |
| 046102- A038 | Travel & Transportation | 860,000 | 760,000 | 885,000 |
| 046102- A039 | General | 590,000 | 590,000 | 610,000 |
| 046102- A04 | Employees Retirement Benefits | 10,899,000 | ||
| 046102- A041 | Pension | 10,899,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 8,700,000 | ||
| 046102- A052 | Grants Domestic | 8,600,000 | ||
| 046102- A053 | Write Off Loans / Advances | 100,000 | ||
| 046102- A13 | Repairs and Maintenance | 345,000 | 345,000 | 355,000 |
| 046102- A130 | Transport | 80,000 | 80,000 | 82,000 |
| 046102- A131 | Machinery and Equipment | 150,000 | 150,000 | 155,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 51,000 |
| 046102- A137 | Computer Equipment | 60,000 | 60,000 | 62,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | DSPS CENTRAL DIVISION KARACHI | 12,584,000 | 32,033,000 | 12,507,000 |
| KP8897 GPO | KHAIRPUR | |||
| 046102- A03 | Operating Expenses | 1,510,000 | 1,310,000 | 1,360,000 |
| 046102- A032 | Communications | 70,000 | 70,000 | 70,000 |
| 046102- A033 | Utilities | 740,000 | 540,000 | 540,000 |
| 046102- A038 | Travel & Transportation | 560,000 | 560,000 | 610,000 |
| 046102- A039 | General | 140,000 | 140,000 | 140,000 |
| 046102- A04 | Employees Retirement Benefits | 1,415,000 | ||
| 046102- A041 | Pension | 1,415,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A05 | Grants, Subsidies and Write off Loans | 900,000 | ||
| 046102- A052 | Grants Domestic | 900,000 | ||
| 046102- A13 | Repairs and Maintenance | 325,000 | 325,000 | 325,000 |
| 046102- A130 | Transport | 80,000 | 80,000 | 80,000 |
| 046102- A131 | Machinery and Equipment | 90,000 | 90,000 | 90,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | GPO KHAIRPUR | 1,835,000 | 3,950,000 | 1,685,000 |
| LA8895 LARKANA GPO | ||||
| 046102- A03 | Operating Expenses | 1,515,000 | 1,515,000 | 1,615,000 |
| 046102- A032 | Communications | 100,000 | 100,000 | 100,000 |
| 046102- A033 | Utilities | 555,000 | 555,000 | 555,000 |
| 046102- A038 | Travel & Transportation | 710,000 | 710,000 | 810,000 |
| 046102- A039 | General | 150,000 | 150,000 | 150,000 |
| 046102- A04 | Employees Retirement Benefits | 667,000 | ||
| 046102- A041 | Pension | 667,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | ||
| 046102- A052 | Grants Domestic | 2,600,000 | ||
| 046102- A13 | Repairs and Maintenance | 150,000 | 150,000 | 150,000 |
| 046102- A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| 046102- A138 | General | 10,000 | 10,000 | 10,000 |
| Total- | LARKANA GPO | 1,665,000 | 4,932,000 | 1,765,000 |
| LA8996 DSPS | LARKANA | |||
| 046102- A03 | Operating Expenses | 10,430,000 | 8,830,000 | 7,530,000 |
| 046102- A032 | Communications | 180,000 | 180,000 | 180,000 |
| 046102- A033 | Utilities | 4,000,000 | 3,500,000 | 3,500,000 |
| 046102- A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,000,000 |
| 046102- A038 | Travel & Transportation | 2,600,000 | 2,500,000 | 2,600,000 |
| 046102- A039 | General | 2,650,000 | 1,650,000 | 250,000 |
| 046102- A04 | Employees Retirement Benefits | 5,642,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A041 | Pension | 5,642,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,870,000 | ||
| 046102- A052 | Grants Domestic | 1,870,000 | ||
| 046102- A13 | Repairs and Maintenance | 420,000 | 420,000 | 420,000 |
| 046102- A130 | Transport | 150,000 | 150,000 | 150,000 |
| 046102- A131 | Machinery and Equipment | 120,000 | 120,000 | 120,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | DSPS LARKANA | 10,850,000 | 16,762,000 | 7,950,000 |
| MS8895 MIPU | R KHAS GPO | |||
| 046102- A03 | Operating Expenses | 2,370,000 | 2,270,000 | 2,250,000 |
| 046102- A032 | Communications | 300,000 | 300,000 | 300,000 |
| 046102- A033 | Utilities | 900,000 | 900,000 | 750,000 |
| 046102- A038 | Travel & Transportation | 1,020,000 | 920,000 | 1,050,000 |
| 046102- A039 | General | 150,000 | 150,000 | 150,000 |
| 046102- A04 | Employees Retirement Benefits | 700,000 | ||
| 046102- A041 | Pension | 700,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 49,000 | ||
| 046102- A052 | Grants Domestic | 18,000 | ||
| 046102- A053 | Write Off Loans / Advances | 31,000 | ||
| 046102- A13 | Repairs and Maintenance | 380,000 | 380,000 | 380,000 |
| 046102- A130 | Transport | 70,000 | 70,000 | 70,000 |
| 046102- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 046102- A132 | Furniture and Fixture | 140,000 | 140,000 | 140,000 |
| 046102- A137 | Computer Equipment | 70,000 | 70,000 | 70,000 |
| Total- | MIPUR KHAS GPO | 2,750,000 | 3,399,000 | 2,630,000 |
| MS8996 DSPS | MIRPUR KHAS | |||
| 046102- A03 | Operating Expenses | 6,590,000 | 5,990,000 | 5,640,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 250,000 |
| 046102- A033 | Utilities | 1,400,000 | 1,200,000 | 1,200,000 |
| 046102- A034 | Occupancy Costs | 1,200,000 | 1,200,000 | 1,200,000 |
| 046102- A038 | Travel & Transportation | 2,920,000 | 2,820,000 | 2,820,000 |
| 046102- A039 | General | 820,000 | 520,000 | 170,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A04 | Employees Retirement Benefits | 709,000 | ||
| 046102- A041 | Pension | 709,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 9,575,000 | ||
| 046102- A052 | Grants Domestic | 9,500,000 | ||
| 046102- A053 | Write Off Loans / Advances | 75,000 | ||
| 046102- A13 | Repairs and Maintenance | 295,000 | 295,000 | 295,000 |
| 046102- A130 | Transport | 150,000 | 150,000 | 150,000 |
| 046102- A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 30,000 | 30,000 | 30,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | DSPS MIRPUR KHAS | 6,885,000 | 16,569,000 | 5,935,000 |
| NH8895 NAWABSHAH GPO | ||||
| 046102- A03 | Operating Expenses | 2,180,000 | 2,030,000 | 2,130,000 |
| 046102- A032 | Communications | 120,000 | 120,000 | 120,000 |
| 046102- A033 | Utilities | 720,000 | 570,000 | 570,000 |
| 046102- A038 | Travel & Transportation | 1,140,000 | 1,140,000 | 1,240,000 |
| 046102- A039 | General | 200,000 | 200,000 | 200,000 |
| 046102- A04 | Employees Retirement Benefits | 1,238,000 | ||
| 046102- A041 | Pension | 1,238,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,033,000 | ||
| 046102- A052 | Grants Domestic | 995,000 | ||
| 046102- A053 | Write Off Loans / Advances | 38,000 | ||
| 046102- A13 | Repairs and Maintenance | 385,000 | 385,000 | 385,000 |
| 046102- A130 | Transport | 60,000 | 60,000 | 60,000 |
| 046102- A131 | Machinery and Equipment | 140,000 | 140,000 | 140,000 |
| 046102- A132 | Furniture and Fixture | 80,000 | 80,000 | 80,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | NAWABSHAH GPO | 2,565,000 | 4,686,000 | 2,515,000 |
| NH8996 DSPS | BENAZIRABAD (NAWABSHAH) | |||
| 046102- A03 | Operating Expenses | 4,195,000 | 3,945,000 | 4,145,000 |
| 046102- A032 | Communications | 150,000 | 150,000 | 150,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 046102- A033 | Utilities | 670,000 | 520,000 | 520,000 |
| 046102- A034 | Occupancy Costs | 1,200,000 | 1,200,000 | 1,200,000 |
| 046102- A038 | Travel & Transportation | 1,935,000 | 1,835,000 | 2,035,000 |
| 046102- A039 | General | 240,000 | 240,000 | 240,000 |
| 046102- A04 | Employees Retirement Benefits | 2,701,000 | ||
| 046102- A041 | Pension | 2,701,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 2,963,000 | ||
| 046102- A052 | Grants Domestic | 2,963,000 | ||
| 046102- A13 | Repairs and Maintenance | 245,000 | 245,000 | 245,000 |
| 046102- A130 | Transport | 90,000 | 90,000 | 90,000 |
| 046102- A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| 046102- A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 |
| 046102- A137 | Computer Equipment | 30,000 | 30,000 | 30,000 |
| 046102- A138 | General | 5,000 | 5,000 | 5,000 |
| Total- | DSPS BENAZIRABAD (NAWABSHAH) | 4,440,000 | 9,854,000 | 4,390,000 |
| SK8895 SUKKUR GPO | ||||
| 046102- A03 | Operating Expenses | 5,790,000 | 5,440,000 | 5,540,000 |
| 046102- A032 | Communications | 300,000 | 300,000 | 300,000 |
| 046102- A033 | Utilities | 2,290,000 | 1,990,000 | 1,990,000 |
| 046102- A034 | Occupancy Costs | 270,000 | 270,000 | 270,000 |
| 046102- A038 | Travel & Transportation | 2,530,000 | 2,480,000 | 2,580,000 |
| 046102- A039 | General | 400,000 | 400,000 | 400,000 |
| 046102- A04 | Employees Retirement Benefits | 2,753,000 | ||
| 046102- A041 | Pension | 2,753,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,719,000 | ||
| 046102- A052 | Grants Domestic | 1,719,000 | ||
| 046102- A13 | Repairs and Maintenance | 700,000 | 700,000 | 700,000 |
| 046102- A130 | Transport | 250,000 | 250,000 | 250,000 |
| 046102- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 046102- A132 | Furniture and Fixture | 120,000 | 120,000 | 120,000 |
| 046102- A137 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 046102- A138 | General | 10,000 | 10,000 | 10,000 |
| Total- | SUKKUR GPO | 6,490,000 | 10,612,000 | 6,240,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| SK8996 DSPS | ACCOUNTANT GENERAL PAKISTAN REV SUKKUR | ENUES SUB-OFFICE, KARACHI | ||
| 046102- A03 | Operating Expenses | 6,670,000 | 6,170,000 | 6,070,000 |
| 046102- A032 | Communications | 200,000 | 200,000 | 200,000 |
| 046102- A033 | Utilities | 1,200,000 | 1,200,000 | 1,200,000 |
| 046102- A034 | Occupancy Costs | 1,500,000 | 1,500,000 | 1,500,000 |
| 046102- A038 | Travel & Transportation | 3,000,000 | 2,900,000 | 3,000,000 |
| 046102- A039 | General | 770,000 | 370,000 | 170,000 |
| 046102- A04 | Employees Retirement Benefits | 2,698,000 | ||
| 046102- A041 | Pension | 2,698,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,860,000 | ||
| 046102- A052 | Grants Domestic | 1,860,000 | ||
| 046102- A13 | Repairs and Maintenance | 390,000 | 390,000 | 390,000 |
| 046102- A130 | Transport | 120,000 | 120,000 | 120,000 |
| 046102- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 046102- A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 046102- A138 | General | 10,000 | 10,000 | 10,000 |
| Total- | DSPS SUKKUR | 7,060,000 | 11,118,000 | 6,460,000 |
| SP8898 GPO SHIKARPUR | ||||
| 046102- A03 | Operating Expenses | 2,160,000 | 1,790,000 | 1,890,000 |
| 046102- A032 | Communications | 150,000 | 150,000 | 150,000 |
| 046102- A033 | Utilities | 760,000 | 660,000 | 660,000 |
| 046102- A038 | Travel & Transportation | 1,150,000 | 880,000 | 980,000 |
| 046102- A039 | General | 100,000 | 100,000 | 100,000 |
| 046102- A04 | Employees Retirement Benefits | 760,000 | ||
| 046102- A041 | Pension | 760,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 17,000 | ||
| 046102- A052 | Grants Domestic | 17,000 | ||
| 046102- A13 | Repairs and Maintenance | 510,000 | 510,000 | 510,000 |
| 046102- A130 | Transport | 100,000 | 100,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-OF | 2025-2026 Revised Estimate Rs FICE, KARACHI | 2026-2027 Budget Estimate Rs | |
| 046102- A138 | General | 10,000 | 10,000 | 10,000 |
| Total- | GPO SHIKARPUR | 2,670,000 | 3,077,000 | 2,400,000 |
| SR8895 SANGHAR GPO | ||||
| 046102- A03 | Operating Expenses | 1,070,000 | 970,000 | 1,070,000 |
| 046102- A032 | Communications | 100,000 | 100,000 | 100,000 |
| 046102- A033 | Utilities | 500,000 | 400,000 | 400,000 |
| 046102- A038 | Travel & Transportation | 370,000 | 370,000 | 470,000 |
| 046102- A039 | General | 100,000 | 100,000 | 100,000 |
| 046102- A04 | Employees Retirement Benefits | 816,000 | ||
| 046102- A041 | Pension | 816,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,182,000 | ||
| 046102- A052 | Grants Domestic | 1,122,000 | ||
| 046102- A053 | Write Off Loans / Advances | 60,000 | ||
| 046102- A13 | Repairs and Maintenance | 250,000 | 250,000 | 250,000 |
| 046102- A130 | Transport | 50,000 | 50,000 | 50,000 |
| 046102- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 046102- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | SANGHAR GPO | 1,320,000 | 3,218,000 | 1,320,000 |
| 046102 | Total- Post Offices | 1,302,192,000 | 1,679,575,000 | 1,425,187,000 |
| 0461 | Total- Communications | 1,302,192,000 | 1,679,575,000 | 1,425,187,000 |
| 046 | Total- Communications | 1,302,192,000 | 1,679,575,000 | 1,425,187,000 |
| 04 | Total- Economic Affairs | 1,302,192,000 | 1,679,575,000 | 1,425,187,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,302,192,000 | 1,679,575,000 | 1,425,187,000 | |
| (Voted) | 1,302,192,000 | 1,679,575,000 | 1,425,187,000 |
| NO. 02 | 7.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| 04 | Econo | ACCOUNTANT GENERAL PAKISTAN RE mic Affairs: | VENUES SUB-OFFICE, QUETTA | ||
| 046 | Communications: | ||||
| 0461 | Communications: | ||||
| 046102 BG801 | Post O 0 BAGH | ffices : GPO | |||
| 046102 | - A03 | Operating Expenses | 3,963,000 | 1,063,000 | 910,000 |
| 046102 | - A032 | Communications | 68,000 | 68,000 | 70,000 |
| 046102 | - A033 | Utilities | 300,000 | 300,000 | 220,000 |
| 046102 | - A038 | Travel & Transportation | 3,380,000 | 480,000 | 400,000 |
| 046102 | - A039 | General | 215,000 | 215,000 | 220,000 |
| 046102 | - A04 | Employees Retirement Benefits | 540,000 | ||
| 046102 | - A041 | Pension | 540,000 | ||
| 046102 | - A13 | Repairs and Maintenance | 168,000 | 168,000 | 150,000 |
| 046102 | - A131 | Machinery and Equipment | 60,000 | 60,000 | 40,000 |
| 046102 | - A132 | Furniture and Fixture | 70,000 | 70,000 | 40,000 |
| 046102 | - A137 | Computer Equipment | 38,000 | 38,000 | 70,000 |
| Total- | BAGH GPO | 4,131,000 | 1,771,000 | 1,060,000 | |
| KR8895 | KHUZDAR GPO | ||||
| 046102 | - A03 | Operating Expenses | 1,250,000 | 1,250,000 | 1,450,000 |
| 046102 | - A032 | Communications | 150,000 | 150,000 | 150,000 |
| 046102 | - A033 | Utilities | 510,000 | 510,000 | 400,000 |
| 046102 | - A038 | Travel & Transportation | 310,000 | 310,000 | 720,000 |
| 046102 | - A039 | General | 280,000 | 280,000 | 180,000 |
| 046102 | - A05 | Grants, Subsidies and Write off Loans | 2,000,000 | ||
| 046102 | - A052 | Grants Domestic | 2,000,000 | ||
| 046102 | - A13 | Repairs and Maintenance | 280,000 | 280,000 | 260,000 |
| 046102 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 80,000 |
| 046102 | - A132 | Furniture and Fixture | 90,000 | 90,000 | 80,000 |
| 046102 | - A137 | Computer Equipment | 80,000 | 80,000 | 100,000 |
| 046102 | - A138 | General | 10,000 | 10,000 | |
| Total- | KHUZDAR GPO | 1,530,000 | 3,530,000 | 1,710,000 | |
| KR8996 | DSPS | KHUZDAR | |||
| 046102 | - A03 | Operating Expenses | 3,380,000 | 3,320,000 | 2,970,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 046102- A032 | Communications | 200,000 | 200,000 | 200,000 |
| 046102- A033 | Utilities | 1,200,000 | 1,200,000 | 900,000 |
| 046102- A038 | Travel & Transportation | 1,570,000 | 1,510,000 | 1,520,000 |
| 046102- A039 | General | 410,000 | 410,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 518,000 | ||
| 046102- A041 | Pension | 518,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 900,000 | ||
| 046102- A052 | Grants Domestic | 900,000 | ||
| 046102- A13 | Repairs and Maintenance | 600,000 | 600,000 | 560,000 |
| 046102- A130 | Transport | 250,000 | 250,000 | 80,000 |
| 046102- A131 | Machinery and Equipment | 140,000 | 140,000 | 90,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 90,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 300,000 |
| 046102- A138 | General | 10,000 | 10,000 | |
| Total- | DSPS KHUZDAR | 3,980,000 | 5,338,000 | 3,530,000 |
| LI8895 LORALAI | ||||
| 046102- A03 | Operating Expenses | 1,760,000 | 1,760,000 | 1,490,000 |
| 046102- A032 | Communications | 130,000 | 130,000 | 130,000 |
| 046102- A033 | Utilities | 820,000 | 820,000 | 400,000 |
| 046102- A038 | Travel & Transportation | 530,000 | 530,000 | 780,000 |
| 046102- A039 | General | 280,000 | 280,000 | 180,000 |
| 046102- A13 | Repairs and Maintenance | 300,000 | 300,000 | 260,000 |
| 046102- A131 | Machinery and Equipment | 100,000 | 100,000 | 80,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 80,000 |
| 046102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | LORALAI | 2,060,000 | 2,060,000 | 1,750,000 |
| QA8898 DSPS | QUETTA DIVISION | |||
| 046102- A03 | Operating Expenses | 5,633,000 | 4,833,000 | 2,700,000 |
| 046102- A032 | Communications | 300,000 | 300,000 | 300,000 |
| 046102- A033 | Utilities | 1,330,000 | 1,130,000 | 750,000 |
| 046102- A034 | Occupancy Costs | 723,000 | 723,000 | |
| 046102- A038 | Travel & Transportation | 1,570,000 | 1,470,000 | 1,370,000 |
| 046102- A039 | General | 1,710,000 | 1,210,000 | 280,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 046102- A04 | Employees Retirement Benefits | 3,414,000 | ||
| 046102- A041 | Pension | 3,414,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 350,000 | ||
| 046102- A053 | Write Off Loans / Advances | 350,000 | ||
| 046102- A13 | Repairs and Maintenance | 500,000 | 500,000 | 420,000 |
| 046102- A130 | Transport | 210,000 | 210,000 | 80,000 |
| 046102- A131 | Machinery and Equipment | 120,000 | 120,000 | 100,000 |
| 046102- A132 | Furniture and Fixture | 90,000 | 90,000 | 90,000 |
| 046102- A137 | Computer Equipment | 80,000 | 80,000 | 150,000 |
| Total- | DSPS QUETTA DIVISION | 6,133,000 | 9,097,000 | 3,120,000 |
| QA8899 DS MS | T Q DIVISION QUETTA. | |||
| 046102- A03 | Operating Expenses | 9,448,000 | 8,748,000 | 4,300,000 |
| 046102- A032 | Communications | 350,000 | 350,000 | 350,000 |
| 046102- A033 | Utilities | 2,300,000 | 1,800,000 | 1,700,000 |
| 046102- A034 | Occupancy Costs | 3,268,000 | 3,268,000 | |
| 046102- A038 | Travel & Transportation | 2,500,000 | 2,400,000 | 1,300,000 |
| 046102- A039 | General | 1,030,000 | 930,000 | 950,000 |
| 046102- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | ||
| 046102- A052 | Grants Domestic | 5,000,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,030,000 | 1,030,000 | 800,000 |
| 046102- A130 | Transport | 300,000 | 300,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 250,000 | 250,000 | 100,000 |
| 046102- A132 | Furniture and Fixture | 270,000 | 270,000 | 100,000 |
| 046102- A137 | Computer Equipment | 170,000 | 170,000 | 500,000 |
| 046102- A138 | General | 40,000 | 40,000 | |
| Total- | DS MST Q DIVISION QUETTA. | 10,478,000 | 14,778,000 | 5,100,000 |
| QA8995 PMG | QUETTA | |||
| 046102- A01 | Employees Related Expenses | 4,000,000 | 4,000,000 | 4,000,000 |
| 046102- A012 | Allowances | 4,000,000 | 4,000,000 | 4,000,000 |
| 046102- A012- | 2 Other Allowances (Excluding TA) | (4,000,000) | (4,000,000) | (4,000,000) |
| 046102- A03 | Operating Expenses | 145,240,000 | 105,016,000 | 124,931,000 |
| 046102- A032 | Communications | 400,000 | 400,000 | 600,000 |
| 046102- A033 | Utilities | 4,230,000 | 3,730,000 | 4,200,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, QUETTA | |||
| 046102- A034 | Occupancy Costs | 28,000,000 | 28,000,000 | 45,200,000 |
| 046102- A038 | Travel & Transportation | 7,360,000 | 22,160,000 | 55,000,000 |
| 046102- A039 | General | 105,250,000 | 50,726,000 | 19,931,000 |
| 046102- A04 | Employees Retirement Benefits | 1,451,000 | 1,850,000 | |
| 046102- A041 | Pension | 1,451,000 | 1,850,000 | |
| 046102- A05 | Grants, Subsidies and Write off Loans | 5,700,000 | ||
| 046102- A052 | Grants Domestic | 5,700,000 | ||
| 046102- A13 | Repairs and Maintenance | 4,480,000 | 3,680,000 | 9,100,000 |
| 046102- A130 | Transport | 650,000 | 650,000 | 650,000 |
| 046102- A131 | Machinery and Equipment | 350,000 | 350,000 | 650,000 |
| 046102- A132 | Furniture and Fixture | 400,000 | 400,000 | 650,000 |
| 046102- A133 | Buildings and Structure | 2,700,000 | 1,900,000 | 6,050,000 |
| 046102- A137 | Computer Equipment | 300,000 | 300,000 | 1,000,000 |
| 046102- A138 | General | 80,000 | 80,000 | 100,000 |
| Total- | PMG QUETTA | 153,720,000 | 119,847,000 | 139,881,000 |
| QA8996 QUETTA GPO | ||||
| 046102- A03 | Operating Expenses | 38,200,000 | 34,000,000 | 16,650,000 |
| 046102- A032 | Communications | 800,000 | 800,000 | 800,000 |
| 046102- A033 | Utilities | 10,550,000 | 9,850,000 | 3,750,000 |
| 046102- A034 | Occupancy Costs | 8,000,000 | 8,000,000 | |
| 046102- A038 | Travel & Transportation | 14,650,000 | 11,650,000 | 10,200,000 |
| 046102- A039 | General | 4,200,000 | 3,700,000 | 1,900,000 |
| 046102- A04 | Employees Retirement Benefits | 2,346,000 | ||
| 046102- A041 | Pension | 2,346,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,500,000 | ||
| 046102- A052 | Grants Domestic | 800,000 | ||
| 046102- A053 | Write Off Loans / Advances | 700,000 | ||
| 046102- A13 | Repairs and Maintenance | 2,130,000 | 2,130,000 | 2,050,000 |
| 046102- A130 | Transport | 700,000 | 700,000 | 250,000 |
| 046102- A131 | Machinery and Equipment | 500,000 | 500,000 | 300,000 |
| 046102- A132 | Furniture and Fixture | 350,000 | 350,000 | 300,000 |
| 046102- A137 | Computer Equipment | 500,000 | 500,000 | 1,000,000 |
| 046102- A138 | General | 80,000 | 80,000 | 200,000 |
| Total- | QUETTA GPO | 40,330,000 | 39,976,000 | 18,700,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| QA8997 DSPS | ACCOUNTANT GENERAL PAKISTAN RE QUETTA CITY | VENUES SUB-OFFICE, QUETTA | ||
| 046102- A03 | Operating Expenses | 11,832,000 | 10,882,000 | 9,500,000 |
| 046102- A032 | Communications | 300,000 | 300,000 | 1,000,000 |
| 046102- A033 | Utilities | 2,745,000 | 1,995,000 | 1,800,000 |
| 046102- A034 | Occupancy Costs | 6,117,000 | 6,117,000 | |
| 046102- A038 | Travel & Transportation | 1,840,000 | 1,740,000 | 5,550,000 |
| 046102- A039 | General | 830,000 | 730,000 | 1,150,000 |
| 046102- A04 | Employees Retirement Benefits | 2,540,000 | ||
| 046102- A041 | Pension | 2,540,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 3,250,000 | ||
| 046102- A052 | Grants Domestic | 2,700,000 | ||
| 046102- A053 | Write Off Loans / Advances | 550,000 | ||
| 046102- A13 | Repairs and Maintenance | 440,000 | 440,000 | 1,300,000 |
| 046102- A130 | Transport | 160,000 | 160,000 | 100,000 |
| 046102- A131 | Machinery and Equipment | 110,000 | 110,000 | 100,000 |
| 046102- A132 | Furniture and Fixture | 80,000 | 80,000 | 100,000 |
| 046102- A137 | Computer Equipment | 90,000 | 90,000 | 1,000,000 |
| Total- | DSPS QUETTA CITY | 12,272,000 | 17,112,000 | 10,800,000 |
| SI8895 SIBI GPO | ||||
| 046102- A03 | Operating Expenses | 1,040,000 | 840,000 | 1,515,000 |
| 046102- A032 | Communications | 80,000 | 80,000 | 100,000 |
| 046102- A033 | Utilities | 560,000 | 360,000 | 450,000 |
| 046102- A038 | Travel & Transportation | 200,000 | 200,000 | 785,000 |
| 046102- A039 | General | 200,000 | 200,000 | 180,000 |
| 046102- A04 | Employees Retirement Benefits | 396,000 | ||
| 046102- A041 | Pension | 396,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 1,700,000 | ||
| 046102- A052 | Grants Domestic | 1,700,000 | ||
| 046102- A13 | Repairs and Maintenance | 330,000 | 330,000 | 260,000 |
| 046102- A131 | Machinery and Equipment | 160,000 | 160,000 | 80,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 80,000 |
| 046102- A133 | Buildings and Structure | 100,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| 046102- A137 | ACCOUNTANT GENERAL PAKISTAN RE Computer Equipment | VENUES SUB-OFF 70,000 | ICE, QUETTA 70,000 | |
| Total- | SIBI GPO | 1,370,000 | 3,266,000 | 1,775,000 |
| SI8996 DSPS | SIBI | |||
| 046102- A03 | Operating Expenses | 2,820,000 | 2,150,000 | 2,600,000 |
| 046102- A032 | Communications | 60,000 | 60,000 | 100,000 |
| 046102- A033 | Utilities | 790,000 | 640,000 | 600,000 |
| 046102- A038 | Travel & Transportation | 1,020,000 | 1,000,000 | 1,550,000 |
| 046102- A039 | General | 950,000 | 450,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 1,873,000 | ||
| 046102- A041 | Pension | 1,873,000 | ||
| 046102- A13 | Repairs and Maintenance | 540,000 | 540,000 | 560,000 |
| 046102- A130 | Transport | 200,000 | 200,000 | 80,000 |
| 046102- A131 | Machinery and Equipment | 160,000 | 160,000 | 90,000 |
| 046102- A132 | Furniture and Fixture | 100,000 | 100,000 | 90,000 |
| 046102- A137 | Computer Equipment | 80,000 | 80,000 | 300,000 |
| Total- | DSPS SIBI | 3,360,000 | 4,563,000 | 3,160,000 |
| TB0035 DSPS | TURBAT | |||
| 046102- A03 | Operating Expenses | 2,780,000 | 2,550,000 | 2,650,000 |
| 046102- A032 | Communications | 250,000 | 250,000 | 300,000 |
| 046102- A033 | Utilities | 1,260,000 | 1,060,000 | 650,000 |
| 046102- A038 | Travel & Transportation | 990,000 | 960,000 | 1,350,000 |
| 046102- A039 | General | 280,000 | 280,000 | 350,000 |
| 046102- A04 | Employees Retirement Benefits | 910,000 | ||
| 046102- A041 | Pension | 910,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 3,500,000 | ||
| 046102- A052 | Grants Domestic | 3,500,000 | ||
| 046102- A13 | Repairs and Maintenance | 400,000 | 400,000 | 560,000 |
| 046102- A130 | Transport | 150,000 | 150,000 | 80,000 |
| 046102- A131 | Machinery and Equipment | 120,000 | 120,000 | 90,000 |
| 046102- A132 | Furniture and Fixture | 60,000 | 60,000 | 90,000 |
| 046102- A137 | Computer Equipment | 70,000 | 70,000 | 300,000 |
| Total- | DSPS TURBAT | 3,180,000 | 7,360,000 | 3,210,000 |
| NO. 027.- FC2 | 1P01 P | AKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| TB8895 TURBAT GPO | ACCOUNTANT GENERAL PAKISTAN R | EVENUES SUB-OFFICE, QUETTA | |||
| 046102- A03 | Operating Expenses | 1,490,000 | 1,240,000 | 1,560,000 | |
| 046102- A032 | Communications | 150,000 | 150,000 | 200,000 | |
| 046102- A033 | Utilities | 760,000 | 510,000 | 400,000 | |
| 046102- A038 | Travel & Transportation | 280,000 | 280,000 | 780,000 | |
| 046102- A039 | General | 300,000 | 300,000 | 180,000 | |
| 046102- A04 | Employees Retirement Benefits | 675,000 | |||
| 046102- A041 | Pension | 675,000 | |||
| 046102- A13 | Repairs and Maintenance | 300,000 | 300,000 | 260,000 | |
| 046102- A131 | Machinery and Equipment | 150,000 | 150,000 | 80,000 | |
| 046102- A132 | Furniture and Fixture | 70,000 | 70,000 | 80,000 | |
| 046102- A137 | Computer Equipment | 80,000 | 80,000 | 100,000 | |
| Total- | TURBAT GPO | 1,790,000 | 2,215,000 | 1,820,000 | |
| 046102 | Total- | Post Offices | 244,334,000 | 230,913,000 | 195,616,000 |
| 0461 | Total- | Communications | 244,334,000 | 230,913,000 | 195,616,000 |
| 046 | Total- | Communications | 244,334,000 | 230,913,000 | 195,616,000 |
| 04 | Total- | Economic Affairs | 244,334,000 | 230,913,000 | 195,616,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 244,334,000 | 230,913,000 | 195,616,000 | |
| (Voted) | 244,334,000 | 230,913,000 | 195,616,000 |
TB8895 TURBAT GPO
| NO. 027.- FC21P01 PAKISTAN POST OFFICE DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 046 | Communications: | ||||
| 0461 | Communications: | ||||
| 046102 GL8895 | Post Offices : GILGIT GPO | ||||
| 046102 | - A03 | Operating Expenses | 3,470,000 | 3,654,000 | 3,162,000 |
| 046102 | - A032 | Communications | 200,000 | 220,000 | 228,000 |
| 046102 | - A033 | Utilities | 520,000 | 497,000 | 515,000 |
| 046102 | - A034 | Occupancy Costs | 187,000 | 194,000 | |
| 046102 | - A038 | Travel & Transportation | 2,000,000 | 2,000,000 | 2,070,000 |
| 046102 | - A039 | General | 750,000 | 750,000 | 155,000 |
| 046102 | - A13 | Repairs and Maintenance | 410,000 | 450,000 | 465,000 |
| 046102 | - A130 | Transport | 220,000 | 220,000 | 228,000 |
| 046102 | - A131 | Machinery and Equipment | 80,000 | 120,000 | 124,000 |
| 046102 | - A132 | Furniture and Fixture | 70,000 | 70,000 | 72,000 |
| 046102 | - A137 | Computer Equipment | 40,000 | 40,000 | 41,000 |
| Total- | GILGIT GPO | 3,880,000 | 4,104,000 | 3,627,000 | |
| GL8896 | DSPS | GILGIT | |||
| 046102 | - A03 | Operating Expenses | 7,120,000 | 7,364,000 | 7,418,000 |
| 046102 | - A032 | Communications | 160,000 | 200,000 | 207,000 |
| 046102 | - A033 | Utilities | 560,000 | 537,000 | 555,000 |
| 046102 | - A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,035,000 |
| 046102 | - A038 | Travel & Transportation | 4,750,000 | 5,280,000 | 5,466,000 |
| 046102 | - A039 | General | 650,000 | 347,000 | 155,000 |
| 046102 | - A04 | Employees Retirement Benefits | 4,027,000 | ||
| 046102 | - A041 | Pension | 4,027,000 | ||
| 046102 | - A13 | Repairs and Maintenance | 350,000 | 352,000 | 363,000 |
| 046102 | - A130 | Transport | 180,000 | 180,000 | 186,000 |
| 046102 | - A131 | Machinery and Equipment | 60,000 | 60,000 | 62,000 |
| 046102 | - A132 | Furniture and Fixture | 70,000 | 70,000 | 72,000 |
| 046102 | - A137 | Computer Equipment | 40,000 | 42,000 | 43,000 |
| Total- | DSPS GILGIT | 7,470,000 | 11,743,000 | 7,781,000 |
| NO. 027.- FC2 | 1P01 PAKISTAN POST OFFICE DEPARTMENT No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| SD8895 SAKA | ACCOUNTANT GENERAL PAKISTAN RE RDU GPO | VENUES SUB-OFFICE, GILGIT | ||
| 046102- A03 | Operating Expenses | 3,890,000 | 3,710,000 | 3,427,000 |
| 046102- A032 | Communications | 150,000 | 150,000 | 155,000 |
| 046102- A033 | Utilities | 1,050,000 | 950,000 | 985,000 |
| 046102- A038 | Travel & Transportation | 1,920,000 | 1,990,000 | 2,059,000 |
| 046102- A039 | General | 770,000 | 620,000 | 228,000 |
| 046102- A04 | Employees Retirement Benefits | 1,466,000 | ||
| 046102- A041 | Pension | 1,466,000 | ||
| 046102- A13 | Repairs and Maintenance | 1,060,000 | 1,060,000 | 1,098,000 |
| 046102- A130 | Transport | 500,000 | 500,000 | 518,000 |
| 046102- A131 | Machinery and Equipment | 100,000 | 100,000 | 104,000 |
| 046102- A132 | Furniture and Fixture | 150,000 | 150,000 | 155,000 |
| 046102- A137 | Computer Equipment | 300,000 | 300,000 | 311,000 |
| 046102- A138 | General | 10,000 | 10,000 | 10,000 |
| Total- | SAKARDU GPO | 4,950,000 | 6,236,000 | 4,525,000 |
| SD8996 DSPS | SAKARDU | |||
| 046102- A03 | Operating Expenses | 4,610,000 | 13,277,000 | 14,428,000 |
| 046102- A031 | Fees | 30,000 | 53,000 | 55,000 |
| 046102- A032 | Communications | 200,000 | 226,000 | 234,000 |
| 046102- A033 | Utilities | 520,000 | 567,000 | 587,000 |
| 046102- A034 | Occupancy Costs | 800,000 | 800,000 | 828,000 |
| 046102- A038 | Travel & Transportation | 2,410,000 | 10,481,000 | 11,569,000 |
| 046102- A039 | General | 650,000 | 1,150,000 | 1,155,000 |
| 046102- A04 | Employees Retirement Benefits | 3,473,000 | ||
| 046102- A041 | Pension | 3,473,000 | ||
| 046102- A05 | Grants, Subsidies and Write off Loans | 600,000 | ||
| 046102- A052 | Grants Domestic | 600,000 | ||
| 046102- A13 | Repairs and Maintenance | 410,000 | 416,000 | 431,000 |
| 046102- A130 | Transport | 200,000 | 200,000 | 207,000 |
| 046102- A131 | Machinery and Equipment | 50,000 | 50,000 | 52,000 |
| 046102- A132 | Furniture and Fixture | 70,000 | 70,000 | 72,000 |
| 046102- A137 | Computer Equipment | 80,000 | 80,000 | 83,000 |
| 046102- A138 | General | 10,000 | 16,000 | 17,000 |
| NO. 027.- FC2 | 1P01 P | AKISTAN POST OFFICE DEPART No of 2025-26 Po 202 ACCOUNTANT GENERAL PAKI | MENT sts 6-27 2025-2026 Budget Estimate Rs STAN REVENUES SUB- | DEMA 2025-2026 Revised Estimate Rs OFFICE, GILGIT | NDS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| Total- | DSPS | SAKARDU | 5,020,000 | 17,766,000 | 14,859,000 |
| 046102 | Total- | Post Offices | 21,320,000 | 39,849,000 | 30,792,000 |
| 0461 | Total- | Communications | 21,320,000 | 39,849,000 | 30,792,000 |
| 046 | Total- | Communications | 21,320,000 | 39,849,000 | 30,792,000 |
| 04 | Total- | Economic Affairs | 21,320,000 | 39,849,000 | 30,792,000 |
| Total- | ACCOUNTANT GENERAL | 21,320,000 | 39,849,000 | 30,792,000 | |
| PAKISTAN REVENUES SUB-OFFICE, GILGIT | |||||
| (Voted) | 21,320,000 | 39,849,000 | 30,792,000 | ||
| TOTAL | - DEMAND | 24,453,581,000 | 24,082,300,000 | 25,541,726,000 | |
| (Charged) | 5,000,000 | 4,650,000 | 5,000,000 | ||
| (Voted) | 24,448,581,000 _________________ | 24,077,650,000 _________________ | 25,536,726,000 ________________ |
SECTION V
MINISTRY OF DEFENCE
2026-2027 Budget Estimate (Rupees in Thousand)
Demands Presented on behalf of the Ministry of Defence.
| Current Expenditure on Revenue Account. | |||
|---|---|---|---|
| 28 | Defence Division | 17,100,707 | |
| 29 | Federal Government Educational Institutions | ||
| in Cantonments and Garrisons | 17,582,031 | ||
| 30 | Airports Security Force | 21,650,713 | |
| **31 ** | Defence Services | 3,000,000,000 | |
| Total : | 3,056,333,451 |
NO. 028.- DEFENCE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 028 ( FC21M03 )
DEFENCE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the DEFENCE DIVISION.
Voted
Rs. 17,100,707,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF DEFENCE .
| 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 017 | Research and Development General Public Services | 2,436,000,000 | 2,481,972,000 | 2,750,000,000 |
| 025 | Defence Administration | 6,857,213,000 | 10,709,104,000 | 9,759,861,000 |
| 041 | General Economic,Commercial & Labour Affairs | 3,938,925,000 | 3,927,066,000 | 4,380,000,000 |
| 045 | Construction and Transport | 659,998,000 | 653,024,000 | 210,846,000 |
| Total | 13,892,136,000 | 17,771,166,000 | 17,100,707,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 7,071,167,000 | 7,088,317,000 | 7,734,861,000 |
| A011 | Pay | 3,847,895,000 | 3,840,337,000 | 3,839,384,000 |
| A011-1 | Pay of Officers | (1,353,992,000) | (1,364,450,000) | (1,320,473,000) |
| A011-2 | Pay of Other Staff | (2,493,903,000) | (2,475,887,000) | (2,518,911,000) |
| A012 | Allowances | 3,223,272,000 | 3,247,980,000 | 3,895,477,000 |
| A012-1 | Regular Allowances | (3,083,169,000) | (3,099,698,000) | (3,629,135,000) |
| A012-2 | Other Allowances (Excluding TA) | (140,103,000) | (148,282,000) | (266,342,000) |
| A02 | Project Pre-Investment Analysis | 3,000,000 | 3,000,000 | |
| A03 | Operating Expenses | 3,436,070,000 | 3,226,705,000 | 3,686,186,000 |
| A04 | Employees Retirement Benefits | 288,333,000 | 134,024,000 | 333,284,000 |
| A05 | Grants, Subsidies and Write off Loans | 173,746,000 | 223,747,000 | 1,503,500,000 |
| A06 | Transfers | 370,000 | 344,000 | 450,000 |
| A09 | Physical Assets | 701,000,000 | 4,894,387,000 | 1,310,500,000 |
| A12 | Civil works | 191,882,000 | ||
| A13 | Repairs and Maintenance | 2,218,450,000 | 2,203,642,000 | 2,337,044,000 |
| Total | 13,892,136,000 | 17,771,166,000 | 17,100,707,000 |
NO. 028.- FC21M03DEFENCE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|---|
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | ||||
| 017 | Research and Development General Public Services: | |||||
| 0171 017104 | Researc Survey | h & Dev. General Public Services: of Pakistan : | ||||
| IB4060 | PHOTO | PROCESSING LAB & LIBRARY RWP. | ||||
| 017104 | - A01 | Employees Related Expenses | 30,586,000 | 32,238,000 | 32,856,000 | |
| 017104 | - A011 | Pay 49 | 49 | 14,982,000 | 14,099,000 | 14,475,000 |
| 017104 | - A011-1 | Pay of Officers (4) | (4) | (1,950,000) | (2,234,000) | (2,290,000) |
| 017104 | - A011-2 | Pay of Other Staff (45) | (45) | (13,032,000) | (11,865,000) | (12,185,000) |
| 017104 | - A012 | Allowances | 15,604,000 | 18,139,000 | 18,381,000 | |
| 017104 | - A012-1 | Regular Allowances | (15,274,000) | (17,788,000) | (17,980,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (330,000) | (351,000) | (401,000) | |
| 017104 | - A03 | Operating Expenses | 6,214,000 | 7,150,000 | 7,707,000 | |
| 017104 | - A032 | Communications | 20,000 | 11,000 | 23,000 | |
| 017104 | - A033 | Utilities | 351,000 | 386,000 | ||
| 017104 | - A034 | Occupancy Costs | 5,556,000 | 7,011,000 | 7,011,000 | |
| 017104 | - A038 | Travel & Transportation | 194,000 | 41,000 | 194,000 | |
| 017104 | - A039 | General | 93,000 | 87,000 | 93,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 435,000 | |||
| 017104 | - A041 | Pension | 435,000 | |||
| 017104 | - A13 | Repairs and Maintenance | 202,000 | 188,000 | 202,000 | |
| 017104 | - A131 | Machinery and Equipment | 52,000 | 48,000 | 52,000 | |
| 017104 | - A137 | Computer Equipment | 150,000 | 140,000 | 150,000 | |
| Total- P R | HOTO PROCESSING LAB & LIBR WP. | ARY | 37,002,000 | 40,011,000 | 40,765,000 | |
| IB4061 | NO 8 GEODETIC UNIT | |||||
| 017104 | - A01 | Employees Related Expenses | 82,348,000 | 86,067,000 | 84,905,000 | |
| 017104 | - A011 | Pay 234 | 235 | 38,645,000 | 38,645,000 | 36,484,000 |
| 017104 | - A011-1 | Pay of Officers (9) | (9) | (5,736,000) | (5,736,000) | (5,908,000) |
| 017104 | - A011-2 | Pay of Other Staff (225) | (226) | (32,909,000) | (32,909,000) | (30,576,000) |
| 017104 | - A012 | Allowances | 43,703,000 | 47,422,000 | 48,421,000 | |
| 017104 | - A012-1 | Regular Allowances | (42,903,000) | (46,622,000) | (47,487,000) |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A012-2 | Other Allowances (Excluding TA) | (800,000) | (800,000) | (934,000) |
| 017104- A03 | Operating Expenses | 22,416,000 | 22,383,000 | 28,526,000 |
| 017104- A032 | Communications | 52,000 | 19,000 | 52,000 |
| 017104- A034 | Occupancy Costs | 13,690,000 | 16,990,000 | 19,800,000 |
| 017104- A038 | Travel & Transportation | 8,311,000 | 4,924,000 | 8,311,000 |
| 017104- A039 | General | 363,000 | 450,000 | 363,000 |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 1,240,000 | 50,000 |
| 017104- A041 | Pension | 50,000 | 1,240,000 | 50,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 480,000 | ||
| 017104- A052 | Grants Domestic | 480,000 | ||
| 017104- A13 | Repairs and Maintenance | 1,698,000 | 2,151,000 | 1,763,000 |
| 017104- A130 | Transport | 1,550,000 | 1,953,000 | 1,550,000 |
| 017104- A131 | Machinery and Equipment | 29,000 | 27,000 | 29,000 |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 |
| 017104- A137 | Computer Equipment | 114,000 | 166,000 | 179,000 |
| Total- NO 8 GEODETIC UNIT | 106,512,000 | 112,321,000 | 115,244,000 | |
| IB4062 NO 3 PH | OTOGRAMMETRIC UNIT | |||
| 017104- A01 | Employees Related Expenses | 32,902,000 | 37,156,000 | 37,866,000 |
| 017104- A011 | Pay 53 53 | 16,023,000 | 16,225,000 | 16,656,000 |
| 017104- A011-1 | Pay of Officers (4) (4) | (2,616,000) | (3,210,000) | (3,290,000) |
| 017104- A011-2 | Pay of Other Staff (49) (49) | (13,407,000) | (13,015,000) | (13,366,000) |
| 017104- A012 | Allowances | 16,879,000 | 20,931,000 | 21,210,000 |
| 017104- A012-1 | Regular Allowances | (16,554,000) | (20,631,000) | (20,860,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (325,000) | (300,000) | (350,000) |
| 017104- A03 | Operating Expenses | 6,218,000 | 6,690,000 | 6,721,000 |
| 017104- A032 | Communications | 20,000 | 13,000 | 23,000 |
| 017104- A034 | Occupancy Costs | 5,951,000 | 6,451,000 | 6,451,000 |
| 017104- A038 | Travel & Transportation | 103,000 | 92,000 | 103,000 |
| 017104- A039 | General | 144,000 | 134,000 | 144,000 |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 1,313,000 | 50,000 |
| 017104- A041 | Pension | 50,000 | 1,313,000 | 50,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 200,000 | ||
| 017104- A052 | Grants Domestic | 200,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 017104- A13 | Repairs and Maintenance | 99,000 | 93,000 | 99,000 | |
| 017104- A131 | Machinery and Equipment | 16,000 | 16,000 | 16,000 | |
| 017104- A137 | Computer Equipment | 83,000 | 77,000 | 83,000 | |
| Total- | NO 3 PHOTOGRAMMETRIC UNIT | 39,269,000 | 45,452,000 | 44,736,000 | |
| IB4063 NO 6 GEODETIC UNIT | |||||
| 017104- A01 | Employees Related Expenses | 94,060,000 | 98,501,000 | 100,995,000 | |
| 017104- A011 | Pay 216 | 219 | 45,380,000 | 45,380,000 | 43,484,000 |
| 017104- A011-1 | Pay of Officers (11) | (13) | (5,652,000) | (5,652,000) | (4,770,000) |
| 017104- A011-2 | Pay of Other Staff (205) | (206) | (39,728,000) | (39,728,000) | (38,714,000) |
| 017104- A012 | Allowances | 48,680,000 | 53,121,000 | 57,511,000 | |
| 017104- A012-1 | Regular Allowances | (47,880,000) | (52,321,000) | (56,831,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (800,000) | (800,000) | (680,000) | |
| 017104- A03 | Operating Expenses | 29,064,000 | 26,025,000 | 31,944,000 | |
| 017104- A032 | Communications | 105,000 | 64,000 | 107,000 | |
| 017104- A033 | Utilities | 24,000 | 900,000 | 26,000 | |
| 017104- A034 | Occupancy Costs | 16,017,000 | 18,517,000 | 18,821,000 | |
| 017104- A036 | Motor Vehicles | 56,000 | 60,000 | ||
| 017104- A038 | Travel & Transportation | 11,520,000 | 5,170,000 | 11,520,000 | |
| 017104- A039 | General | 1,398,000 | 1,318,000 | 1,410,000 | |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 3,581,000 | 50,000 | |
| 017104- A041 | Pension | 50,000 | 3,581,000 | 50,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 220,000 | |||
| 017104- A052 | Grants Domestic | 220,000 | |||
| 017104- A13 | Repairs and Maintenance | 2,127,000 | 3,400,000 | 2,652,000 | |
| 017104- A130 | Transport | 1,700,000 | 2,464,000 | 1,700,000 | |
| 017104- A131 | Machinery and Equipment | 188,000 | 577,000 | 588,000 | |
| 017104- A132 | Furniture and Fixture | 10,000 | 85,000 | 60,000 | |
| 017104- A137 | Computer Equipment | 229,000 | 274,000 | 304,000 | |
| Total- | NO 6 GEODETIC UNIT | 125,301,000 | 131,727,000 | 135,641,000 | |
| IB4065 NO 1 PH | OTOGRAMMETRIC UNIT | ||||
| 017104- A01 | Employees Related Expenses | 37,496,000 | 35,939,000 | 36,628,000 | |
| 017104- A011 | Pay 53 | 54 | 18,430,000 | 15,700,000 | 16,118,000 |
| 017104- A011-1 | Pay of Officers (4) | (4) | (3,804,000) | (2,947,000) | (3,021,000) |
| NO. 028.- FC21 | M03DEFENCE DIVISION No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate R | DEMAND 2025-2026 Revised Estimate R | S FOR GRANTS 2026-2027 Budget Estimate R |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL P | s AKISTAN REVENU | s ES | s | ||
| 017104- A011-2 | Pay of Other Staff (49) | (50) | (14,626,000) | (12,753,000) | (13,097,000) |
| 017104- A012 | Allowances | 19,066,000 | 20,239,000 | 20,510,000 | |
| 017104- A012-1 | Regular Allowances | (18,666,000) | (19,933,000) | (20,154,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (400,000) | (306,000) | (356,000) | |
| 017104- A03 | Operating Expenses | 12,541,000 | 8,289,000 | 8,318,000 | |
| 017104- A032 | Communications | 22,000 | 30,000 | 32,000 | |
| 017104- A034 | Occupancy Costs | 12,053,000 | 7,817,000 | 7,817,000 | |
| 017104- A038 | Travel & Transportation | 171,000 | 30,000 | 171,000 | |
| 017104- A039 | General | 295,000 | 412,000 | 298,000 | |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 38,000 | 50,000 | |
| 017104- A041 | Pension | 50,000 | 38,000 | 50,000 | |
| 017104- A13 | Repairs and Maintenance | 360,000 | 335,000 | 360,000 | |
| 017104- A131 | Machinery and Equipment | 119,000 | 111,000 | 119,000 | |
| 017104- A137 | Computer Equipment | 241,000 | 224,000 | 241,000 | |
| Total- NO 1 PHOTOGRAMMETRIC UNIT | 50,447,000 | 44,601,000 | 45,356,000 | ||
| IB4066 NO 2 PH | OTOGRAMMETRIC UNIT | ||||
| 017104- A01 | Employees Related Expenses | 36,963,000 | 38,981,000 | 39,716,000 | |
| 017104- A011 | Pay 54 | 53 | 18,327,000 | 16,917,000 | 17,367,000 |
| 017104- A011-1 | Pay of Officers (4) | (4) | (3,626,000) | (3,563,000) | (3,652,000) |
| 017104- A011-2 | Pay of Other Staff (50) | (49) | (14,701,000) | (13,354,000) | (13,715,000) |
| 017104- A012 | Allowances | 18,636,000 | 22,064,000 | 22,349,000 | |
| 017104- A012-1 | Regular Allowances | (18,286,000) | (21,679,000) | (21,914,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (350,000) | (385,000) | (435,000) | |
| 017104- A03 | Operating Expenses | 4,928,000 | 6,036,000 | 6,609,000 | |
| 017104- A032 | Communications | 22,000 | 10,000 | 22,000 | |
| 017104- A034 | Occupancy Costs | 4,499,000 | 5,799,000 | 6,180,000 | |
| 017104- A038 | Travel & Transportation | 260,000 | 90,000 | 260,000 | |
| 017104- A039 | General | 147,000 | 137,000 | 147,000 | |
| 017104- A04 | Employees Retirement Benefits | 1,446,000 | |||
| 017104- A041 | Pension | 1,446,000 | |||
| 017104- A13 | Repairs and Maintenance | 223,000 | 208,000 | 223,000 | |
| 017104- A131 | Machinery and Equipment | 66,000 | 61,000 | 66,000 | |
| 017104- A132 | Furniture and Fixture | 15,000 | 15,000 | 15,000 | |
| 017104- A137 | Computer Equipment | 142,000 | 132,000 | 142,000 | |
| Total- | NO 2 PHOTOGRAMMETRIC UNIT | 42,114,000 | 46,671,000 | 46,548,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| IB4067 CONTRO | ACCOUNTANT LLING & ADMN STAFF SURVEYO | GENERAL P R GENERA | Rs AKISTAN REVENU L OFFICE RAWALP | Rs ES INDI | Rs |
| 017104- A01 | Employees Related Expenses | 313,946,000 | 287,855,000 | 395,076,000 | |
| 017104- A011 | Pay 376 | 375 | 145,998,000 | 145,998,000 | 249,161,000 |
| 017104- A011-1 | Pay of Officers (44) | (44) | (34,275,000) | (34,275,000) | (34,951,000) |
| 017104- A011-2 | Pay of Other Staff (332) | (331) | (111,723,000) | (111,723,000) | (214,210,000) |
| 017104- A012 | Allowances | 167,948,000 | 141,857,000 | 145,915,000 | |
| 017104- A012-1 | Regular Allowances | (163,034,000) | (136,943,000) | (140,901,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (4,914,000) | (4,914,000) | (5,014,000) | |
| 017104- A03 | Operating Expenses | 61,291,000 | 55,124,000 | 73,766,000 | |
| 017104- A032 | Communications | 1,466,000 | 1,339,000 | 1,766,000 | |
| 017104- A034 | Occupancy Costs | 36,501,000 | 41,804,000 | 48,016,000 | |
| 017104- A036 | Motor Vehicles | 300,000 | 300,000 | ||
| 017104- A038 | Travel & Transportation | 16,408,000 | 7,581,000 | 16,908,000 | |
| 017104- A039 | General | 6,616,000 | 4,400,000 | 6,776,000 | |
| 017104- A04 | Employees Retirement Benefits | 206,237,000 | 8,107,000 | 217,883,000 | |
| 017104- A041 | Pension | 206,237,000 | 8,107,000 | 217,883,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 15,000,000 | 15,000,000 | ||
| 017104- A052 | Grants Domestic | 15,000,000 | 15,000,000 | ||
| 017104- A13 | Repairs and Maintenance | 2,343,000 | 3,153,000 | 2,353,000 | |
| 017104- A130 | Transport | 906,000 | 843,000 | 906,000 | |
| 017104- A131 | Machinery and Equipment | 764,000 | 711,000 | 764,000 | |
| 017104- A132 | Furniture and Fixture | 238,000 | 521,000 | 238,000 | |
| 017104- A137 | Computer Equipment | 435,000 | 1,078,000 | 445,000 | |
| Total- CONTROLLING & ADMN STAFF SURVEYOR GENERAL OFFICE RAWALPINDI | 598,817,000 | 354,239,000 | 704,078,000 | ||
| IB4068 SURVEY | TRAINING INSTITUTE ISLAMABAD | ||||
| 017104- A01 | Employees Related Expenses | 98,060,000 | 102,463,000 | 111,019,000 | |
| 017104- A011 | Pay 309 | 310 | 46,826,000 | 46,826,000 | 47,540,000 |
| 017104- A011-1 | Pay of Officers (19) | (18) | (9,494,000) | (9,494,000) | (6,820,000) |
| 017104- A011-2 | Pay of Other Staff (290) | (292) | (37,332,000) | (37,332,000) | (40,720,000) |
| NO. 028.- FC21 | M03DEFENCE DIVISION No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 017104- A012 | Allowances | 51,234,000 | 55,637,000 | 63,479,000 | |
| 017104- A012-1 | Regular Allowances | (50,684,000) | (55,087,000) | (62,709,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (550,000) | (550,000) | (770,000) | |
| 017104- A03 | Operating Expenses | 14,642,000 | 29,008,000 | 28,833,000 | |
| 017104- A032 | Communications | 225,000 | 226,000 | 225,000 | |
| 017104- A033 | Utilities | 2,327,000 | 4,802,000 | 2,560,000 | |
| 017104- A034 | Occupancy Costs | 9,666,000 | 20,281,000 | 23,173,000 | |
| 017104- A038 | Travel & Transportation | 1,475,000 | 1,996,000 | 1,475,000 | |
| 017104- A039 | General | 949,000 | 1,703,000 | 1,400,000 | |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 4,367,000 | 50,000 | |
| 017104- A041 | Pension | 50,000 | 4,367,000 | 50,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 4,304,000 | |||
| 017104- A052 | Grants Domestic | 4,304,000 | |||
| 017104- A13 | Repairs and Maintenance | 937,000 | 2,394,000 | 2,037,000 | |
| 017104- A130 | Transport | 683,000 | 1,100,000 | 683,000 | |
| 017104- A131 | Machinery and Equipment | 105,000 | 505,000 | 505,000 | |
| 017104- A132 | Furniture and Fixture | 279,000 | 300,000 | ||
| 017104- A137 | Computer Equipment | 149,000 | 510,000 | 549,000 | |
| Total- S I | URVEY TRAINING INSTITUTE SLAMABAD | 113,689,000 | 142,536,000 | 141,939,000 | |
| IB4069 MAP RECORD & ISSUE OFFICE | |||||
| 017104- A01 | Employees Related Expenses | 25,179,000 | 26,315,000 | 26,686,000 | |
| 017104- A011 | Pay 33 | 33 | 12,038,000 | 12,038,000 | 11,558,000 |
| 017104- A011-1 | Pay of Officers (1) | (2) | (835,000) | (835,000) | (1,630,000) |
| 017104- A011-2 | Pay of Other Staff (32) | (31) | (11,203,000) | (11,203,000) | (9,928,000) |
| 017104- A012 | Allowances | 13,141,000 | 14,277,000 | 15,128,000 | |
| 017104- A012-1 | Regular Allowances | (12,811,000) | (13,947,000) | (14,771,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (330,000) | (330,000) | (357,000) | |
| 017104- A03 | Operating Expenses | 3,098,000 | 3,184,000 | 3,853,000 | |
| 017104- A032 | Communications | 22,000 | 22,000 | 22,000 | |
| 017104- A034 | Occupancy Costs | 2,623,000 | 2,923,000 | 3,378,000 | |
| 017104- A038 | Travel & Transportation | 250,000 | 50,000 | 250,000 | |
| 017104- A039 | General | 203,000 | 189,000 | 203,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 017104- A04 | Employees Retirement Benefits | 50,000 | 50,000 | |
| 017104- A041 | Pension | 50,000 | 50,000 | |
| 017104- A13 | Repairs and Maintenance | 137,000 | 129,000 | 137,000 |
| 017104- A131 | Machinery and Equipment | 8,000 | 8,000 | 8,000 |
| 017104- A132 | Furniture and Fixture | 4,000 | 4,000 | 4,000 |
| 017104- A137 | Computer Equipment | 125,000 | 117,000 | 125,000 |
| Total- | MAP RECORD & ISSUE OFFICE | 28,464,000 | 29,628,000 | 30,726,000 |
| IB4070 DIRECT | ORATE OF PHOTOGRAMMETRY AND REMOTE SENSING | |||
| 017104- A01 | Employees Related Expenses | 41,110,000 | 42,965,000 | 43,829,000 |
| 017104- A011 | Pay 47 47 | 20,218,000 | 18,809,000 | 19,307,000 |
| 017104- A011-1 | Pay of Officers (7) (6) | (5,182,000) | (4,479,000) | (4,591,000) |
| 017104- A011-2 | Pay of Other Staff (40) (41) | (15,036,000) | (14,330,000) | (14,716,000) |
| 017104- A012 | Allowances | 20,892,000 | 24,156,000 | 24,522,000 |
| 017104- A012-1 | Regular Allowances | (20,417,000) | (23,687,000) | (23,953,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (475,000) | (469,000) | (569,000) |
| 017104- A03 | Operating Expenses | 13,953,000 | 20,272,000 | 17,364,000 |
| 017104- A032 | Communications | 149,000 | 59,000 | 149,000 |
| 017104- A033 | Utilities | 5,549,000 | 9,028,000 | 6,104,000 |
| 017104- A034 | Occupancy Costs | 7,436,000 | 10,057,000 | 10,292,000 |
| 017104- A038 | Travel & Transportation | 524,000 | 660,000 | 524,000 |
| 017104- A039 | General | 295,000 | 468,000 | 295,000 |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 2,247,000 | 50,000 |
| 017104- A041 | Pension | 50,000 | 2,247,000 | 50,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 12,400,000 | ||
| 017104- A052 | Grants Domestic | 12,400,000 | ||
| 017104- A13 | Repairs and Maintenance | 234,000 | 219,000 | 234,000 |
| 017104- A130 | Transport | 30,000 | 28,000 | 30,000 |
| 017104- A131 | Machinery and Equipment | 32,000 | 30,000 | 32,000 |
| 017104- A132 | Furniture and Fixture | 12,000 | 12,000 | 12,000 |
| 017104- A137 | Computer Equipment | 160,000 | 149,000 | 160,000 |
| Total- | DIRECTORATE OF PHOTOGRAMMETRY AND REMOTE SENSING | 55,347,000 | 78,103,000 | 61,477,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| IB4071 LITHOG | ACCOUNTANT RAPHIC PRINTING OFFICE | GENERAL PAKISTAN REVENUES | |||
| 017104- A01 | Employees Related Expenses | 109,578,000 | 114,828,000 | 123,511,000 | |
| 017104- A011 | Pay 197 | 184 | 53,831,000 | 53,831,000 | 54,255,000 |
| 017104- A011-1 | Pay of Officers (13) | (12) | (5,499,000) | (5,499,000) | (6,489,000) |
| 017104- A011-2 | Pay of Other Staff (184) | (172) | (48,332,000) | (48,332,000) | (47,766,000) |
| 017104- A012 | Allowances | 55,747,000 | 60,997,000 | 69,256,000 | |
| 017104- A012-1 | Regular Allowances | (54,947,000) | (60,197,000) | (67,330,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (800,000) | (800,000) | (1,926,000) | |
| 017104- A03 | Operating Expenses | 35,603,000 | 47,278,000 | 46,696,000 | |
| 017104- A032 | Communications | 22,000 | 16,000 | 22,000 | |
| 017104- A033 | Utilities | 15,774,000 | 22,810,000 | 17,351,000 | |
| 017104- A034 | Occupancy Costs | 15,800,000 | 17,800,000 | 24,116,000 | |
| 017104- A038 | Travel & Transportation | 1,492,000 | 1,093,000 | 1,492,000 | |
| 017104- A039 | General | 2,515,000 | 5,559,000 | 3,715,000 | |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 4,792,000 | 50,000 | |
| 017104- A041 | Pension | 50,000 | 4,792,000 | 50,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 887,000 | |||
| 017104- A052 | Grants Domestic | 887,000 | |||
| 017104- A13 | Repairs and Maintenance | 761,000 | 1,003,000 | 1,074,000 | |
| 017104- A130 | Transport | 400,000 | 372,000 | 400,000 | |
| 017104- A131 | Machinery and Equipment | 319,000 | 576,000 | 619,000 | |
| 017104- A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 | |
| 017104- A137 | Computer Equipment | 37,000 | 50,000 | 50,000 | |
| Total- L | ITHOGRAPHIC PRINTING OFFICE | 145,992,000 | 168,788,000 | 171,331,000 | |
| IB4072 DIRECT | ORATE OF PRINTING AND GEODE | SY | |||
| 017104- A01 | Employees Related Expenses | 75,776,000 | 77,989,000 | 54,686,000 | |
| 017104- A011 | Pay 148 | 136 | 37,372,000 | 37,372,000 | 23,752,000 |
| 017104- A011-1 | Pay of Officers (11) | (8) | (8,284,000) | (8,284,000) | (4,562,000) |
| 017104- A011-2 | Pay of Other Staff (137) | (128) | (29,088,000) | (29,088,000) | (19,190,000) |
| 017104- A012 | Allowances | 38,404,000 | 40,617,000 | 30,934,000 | |
| 017104- A012-1 | Regular Allowances | (37,854,000) | (40,067,000) | (30,311,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (550,000) | (550,000) | (623,000) | |
| 017104- A03 | Operating Expenses | 17,329,000 | 13,756,000 | 15,513,000 | |
| 017104- A032 | Communications | 416,000 | 330,000 | 573,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 017104- A033 | Utilities | 221,000 | 243,000 | ||
| 017104- A034 | Occupancy Costs | 15,000,000 | 11,752,000 | 13,005,000 | |
| 017104- A038 | Travel & Transportation | 632,000 | 907,000 | 632,000 | |
| 017104- A039 | General | 1,060,000 | 767,000 | 1,060,000 | |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 6,032,000 | ||
| 017104- A041 | Pension | 50,000 | 6,032,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,700,000 | |||
| 017104- A052 | Grants Domestic | 3,700,000 | |||
| 017104- A13 | Repairs and Maintenance | 245,000 | 228,000 | 245,000 | |
| 017104- A131 | Machinery and Equipment | 82,000 | 76,000 | 82,000 | |
| 017104- A132 | Furniture and Fixture | 24,000 | 22,000 | 24,000 | |
| 017104- A137 | Computer Equipment | 139,000 | 130,000 | 139,000 | |
| Total- DIRECTORATE OF PRINTING AND GEODESY | 93,400,000 | 101,705,000 | 70,444,000 | ||
| IB4073 NO 1 CA | RTOGRAPHIC AND GIS UNIT | ||||
| 017104- A01 | Employees Related Expenses | 39,557,000 | 42,789,000 | 43,661,000 | |
| 017104- A011 | Pay 47 | 44 | 19,287,000 | 18,654,000 | 19,217,000 |
| 017104- A011-1 | Pay of Officers (4) | (4) | (2,787,000) | (3,665,000) | (3,823,000) |
| 017104- A011-2 | Pay of Other Staff (43) | (40) | (16,500,000) | (14,989,000) | (15,394,000) |
| 017104- A012 | Allowances | 20,270,000 | 24,135,000 | 24,444,000 | |
| 017104- A012-1 | Regular Allowances | (19,920,000) | (23,555,000) | (23,814,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (350,000) | (580,000) | (630,000) | |
| 017104- A03 | Operating Expenses | 8,322,000 | 8,401,000 | 11,322,000 | |
| 017104- A032 | Communications | 22,000 | 22,000 | 22,000 | |
| 017104- A033 | Utilities | 50,000 | 47,000 | 55,000 | |
| 017104- A034 | Occupancy Costs | 7,626,000 | 7,726,000 | 10,621,000 | |
| 017104- A038 | Travel & Transportation | 432,000 | 241,000 | 432,000 | |
| 017104- A039 | General | 192,000 | 365,000 | 192,000 | |
| 017104- A04 | Employees Retirement Benefits | 542,000 | |||
| 017104- A041 | Pension | 542,000 | |||
| 017104- A05 | Grants, Subsidies and Write off Loans | 1,470,000 | |||
| 017104- A052 | Grants Domestic | 1,470,000 | |||
| 017104- A13 | Repairs and Maintenance | 73,000 | 589,000 | 633,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 017104- A131 | Machinery and Equipment | 16,000 | 61,000 | 66,000 | |
| 017104- A132 | Furniture and Fixture | 2,000 | 48,000 | 52,000 | |
| 017104- A137 | Computer Equipment | 55,000 | 480,000 | 515,000 | |
| Total- | NO 1 CARTOGRAPHIC AND GIS UNIT | 47,952,000 | 53,791,000 | 55,616,000 | |
| IB9185 DIRECT | ORATE OF CARTOGRAPHY AND G | EOGRAPHI | CS INFORMATION SYSTEM RAWALPINDI | ||
| 017104- A01 | Employees Related Expenses | 41,905,000 | 71,409,000 | 72,825,000 | |
| 017104- A011 | Pay 39 | 68 | 20,367,000 | 32,229,000 | 33,230,000 |
| 017104- A011-1 | Pay of Officers (6) | (8) | (5,600,000) | (8,209,000) | (8,561,000) |
| 017104- A011-2 | Pay of Other Staff (33) | (60) | (14,767,000) | (24,020,000) | (24,669,000) |
| 017104- A012 | Allowances | 21,538,000 | 39,180,000 | 39,595,000 | |
| 017104- A012-1 | Regular Allowances | (21,338,000) | (38,860,000) | (39,175,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (200,000) | (320,000) | (420,000) | |
| 017104- A03 | Operating Expenses | 5,293,000 | 23,507,000 | 16,652,000 | |
| 017104- A032 | Communications | 107,000 | 491,000 | 527,000 | |
| 017104- A033 | Utilities | 750,000 | |||
| 017104- A034 | Occupancy Costs | 3,550,000 | 10,615,000 | 10,000,000 | |
| 017104- A038 | Travel & Transportation | 1,346,000 | 1,935,000 | 825,000 | |
| 017104- A039 | General | 290,000 | 9,716,000 | 5,300,000 | |
| 017104- A13 | Repairs and Maintenance | 75,000 | 1,296,000 | 1,393,000 | |
| 017104- A131 | Machinery and Equipment | 186,000 | 200,000 | ||
| 017104- A132 | Furniture and Fixture | 93,000 | 100,000 | ||
| 017104- A137 | Computer Equipment | 75,000 | 1,017,000 | 1,093,000 | |
| Total- | DIRECTORATE OF CARTOGRAPHY GEOGRAPHICS INFORMATION SYS RAWALPINDI | AND TEM | 47,273,000 | 96,212,000 | 90,870,000 |
| IB9186 NO.6 CA | RTOGRAPHY AND GEOINFORMAT | ICS SYSTEM (GIS) UNIT | |||
| 017104- A01 | Employees Related Expenses | 37,247,000 | 42,321,000 | 43,168,000 | |
| 017104- A011 | Pay 46 | 46 | 18,274,000 | 18,528,000 | 19,068,000 |
| 017104- A011-1 | Pay of Officers (4) | (5) | (4,223,000) | (2,393,000) | (2,497,000) |
| 017104- A011-2 | Pay of Other Staff (42) | (41) | (14,051,000) | (16,135,000) | (16,571,000) |
| 017104- A012 | Allowances | 18,973,000 | 23,793,000 | 24,100,000 | |
| 017104- A012-1 | Regular Allowances | (18,673,000) | (23,412,000) | (23,669,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (300,000) | (381,000) | (431,000) |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 017104- A03 | Operating Expenses | 6,966,000 | 7,166,000 | 7,502,000 |
| 017104- A032 | Communications | 54,000 | 67,000 | 54,000 |
| 017104- A034 | Occupancy Costs | 6,282,000 | 6,282,000 | 6,818,000 |
| 017104- A038 | Travel & Transportation | 335,000 | 375,000 | 335,000 |
| 017104- A039 | General | 295,000 | 442,000 | 295,000 |
| 017104- A04 | Employees Retirement Benefits | 2,120,000 | ||
| 017104- A041 | Pension | 2,120,000 | ||
| 017104- A13 | Repairs and Maintenance | 150,000 | 663,000 | 750,000 |
| 017104- A131 | Machinery and Equipment | 93,000 | 100,000 | |
| 017104- A132 | Furniture and Fixture | 93,000 | 100,000 | |
| 017104- A137 | Computer Equipment | 150,000 | 477,000 | 550,000 |
| Total- | NO.6 CARTOGRAPHY AND GEOINFORMATICS SYSTEM (GIS) UNIT | 44,363,000 | 52,270,000 | 51,420,000 |
| IB9187 NO.7 CA | RTOGRAPHY AND GEOINFORMATICS SYST | EM (GIS) UNIT MURREE | ||
| 017104- A01 | Employees Related Expenses | 43,525,000 | 40,804,000 | 41,569,000 |
| 017104- A011 | Pay 51 48 | 20,756,000 | 17,376,000 | 17,840,000 |
| 017104- A011-1 | Pay of Officers (3) (3) | (1,701,000) | (2,139,000) | (2,192,000) |
| 017104- A011-2 | Pay of Other Staff (48) (45) | (19,055,000) | (15,237,000) | (15,648,000) |
| 017104- A012 | Allowances | 22,769,000 | 23,428,000 | 23,729,000 |
| 017104- A012-1 | Regular Allowances | (22,594,000) | (23,269,000) | (23,520,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (175,000) | (159,000) | (209,000) |
| 017104- A03 | Operating Expenses | 1,553,000 | 3,519,000 | 1,621,000 |
| 017104- A032 | Communications | 62,000 | 63,000 | 67,000 |
| 017104- A033 | Utilities | 626,000 | 3,221,000 | 689,000 |
| 017104- A038 | Travel & Transportation | 705,000 | 86,000 | 705,000 |
| 017104- A039 | General | 160,000 | 149,000 | 160,000 |
| 017104- A13 | Repairs and Maintenance | 70,000 | 88,000 | 90,000 |
| 017104- A132 | Furniture and Fixture | 20,000 | 20,000 | |
| 017104- A137 | Computer Equipment | 70,000 | 68,000 | 70,000 |
| Total- | NO.7 CARTOGRAPHY AND GEOINFORMATICS SYSTEM (GIS) UNIT MURREE | 45,148,000 | 44,411,000 | 43,280,000 |
| 017104 | Total- Survey of Pakistan | 1,621,090,000 1, | 542,466,000 | 1,849,471,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 0171 | Total- Research & Dev. General Public Services | 1,621,090,000 | 1,542,466,000 | 1,849,471,000 |
| 017 | Total- Research and Development General Public Services | 1,621,090,000 | 1,542,466,000 | 1,849,471,000 |
| 01 | Total- General Public Service | 1,621,090,000 | 1,542,466,000 | 1,849,471,000 |
| 02 Defenc | e Affairs & Services: | |||
| 025 Defenc | e Administration: | |||
| 0251 Defenc | e Administration: | |||
| 025101 Secretariat (Ministry of Defence) : IB3922 DCI FUNDS FOR PAYMENT TO RESIDENTS OF VILLA | GE CHAUNTRA | |||
| 025101- A09 | Physical Assets | 4,000,000,000 | ||
| 025101- A091 | Purchase of Building | 4,000,000,000 | ||
| Total- | DCI FUNDS FOR PAYMENT TO RESIDENTS OF VILLAGE CHAUNTRA | 4,000,000,000 | ||
| IB3939 KING H | AMAD UNIVERSITY OF NURSING AND ALLIED | MEDICAL SCIENCES (KHUNAMS) | ||
| 025101- A01 | Employees Related Expenses | 15,000,000 | ||
| 025101- A011 | Pay | 8,350,000 | ||
| 025101- A011-1 | Pay of Officers | (4,250,000) | ||
| 025101- A011-2 | Pay of Other Staff | (4,100,000) | ||
| 025101- A012 | Allowances | 6,650,000 | ||
| 025101- A012-1 | Regular Allowances | (5,000,000) | ||
| 025101- A012-2 | Other Allowances (Excluding TA) | (1,650,000) | ||
| 025101- A03 | Operating Expenses | 23,910,000 | ||
| 025101- A033 | Utilities | 13,000,000 | ||
| 025101- A036 | Motor Vehicles | 2,000,000 | ||
| 025101- A038 | Travel & Transportation | 3,000,000 | ||
| 025101- A039 | General | 5,910,000 | ||
| 025101- A09 | Physical Assets | 167,500,000 | ||
| 025101- A094 | Other Stores and Stocks | 4,500,000 | ||
| 025101- A095 | Purchase of Transport | 160,000,000 | ||
| 025101- A098 | Purchase of Other Assets | 3,000,000 | ||
| 025101- A13 | Repairs and Maintenance | 43,590,000 | ||
| 025101- A130 | Transport | 2,000,000 | ||
| 025101- A131 | Machinery and Equipment | 500,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 025101- A132 | Furniture and Fixture | 250,000 | ||
| 025101- A133 | Buildings and Structure | 1,760,000 | ||
| 025101- A137 | Computer Equipment | 1,080,000 | ||
| 025101- A138 | General | 36,000,000 | ||
| 025101- A139 | Telecommunication Works | 2,000,000 | ||
| Total- | KING HAMAD UNIVERSITY OF NURSING AND ALLIED MEDICAL SCIENCES (KHUNAMS) | 250,000,000 | ||
| IB6378 MAINTENANCE OF VVIP AIRCRAFT GULF STREAM | ||||
| 025101- A09 | Physical Assets | 700,000,000 | 651,000,000 | 1,200,000,000 |
| 025101- A095 | Purchase of Transport | 700,000,000 | 651,000,000 | 1,200,000,000 |
| Total- | MAINTENANCE OF VVIP AIRCRAFT GULF STREAM | 700,000,000 | 651,000,000 | 1,200,000,000 |
| IB9164 RECURRENT GRANT CONTOMENT GENERAL HOSPITAL RAWALPINDI | ||||
| 025101- A05 | Grants, Subsidies and Write off Loans | 127,000,000 | ||
| 025101- A052 | Grants Domestic | 127,000,000 | ||
| Total- | RECURRENT GRANT CONTOMENT GENERAL HOSPITAL RAWALPINDI | 127,000,000 | ||
| IB9237 PROVISION FOR INCREASE IN PAY AND ALLOWANC | ES (DEFENCE DIVISION) | |||
| 025101- A01 | Employees Related Expenses | 203,976,000 | 247,566,000 | |
| 025101- A012 | Allowances | 203,976,000 | 247,566,000 | |
| 025101- A012-1 | Regular Allowances | (203,976,000) | (247,566,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (DEFENCE DIVISION) | 203,976,000 | 247,566,000 | |
| ID0222 DEFENCE DIVISION | ||||
| 025101- A01 | Employees Related Expenses | 620,000,000 | 640,445,000 | 927,295,000 |
| 025101- A011 | Pay 528 647 | 287,885,000 | 287,885,000 | 414,620,000 |
| 025101- A011-1 | Pay of Officers (81) (106) | (158,850,000) | (158,850,000) | (252,350,000) |
| 025101- A011-2 | Pay of Other Staff (447) (541) | (129,035,000) | (129,035,000) | (162,270,000) |
| 025101- A012 | Allowances | 332,115,000 | 352,560,000 | 512,675,000 |
| 025101- A012-1 | Regular Allowances | (298,615,000) | (318,060,000) | (447,675,000) |
| 025101- A012-2 | Other Allowances (Excluding TA) | (33,500,000) | (34,500,000) | (65,000,000) |
| 025101- A03 | Operating Expenses | 263,400,000 | 269,172,000 | 1,010,600,000 |
| 025101- A032 | Communications | 5,500,000 | 9,755,000 | 113,600,000 |
| NO. 028.- FC2 | 1M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 025101- A033 | Utilities | 43,500,000 | 43,500,000 | 61,000,000 |
| 025101- A034 | Occupancy Costs | 90,000,000 | 110,027,000 | 400,100,000 |
| 025101- A038 | Travel & Transportation | 35,500,000 | 45,383,000 | 142,300,000 |
| 025101- A039 | General | 88,900,000 | 60,507,000 | 293,600,000 |
| 025101- A04 | Employees Retirement Benefits | 34,000,000 | 33,488,000 | 65,000,000 |
| 025101- A041 | Pension | 34,000,000 | 33,488,000 | 65,000,000 |
| 025101- A05 | Grants, Subsidies and Write off Loans | 148,700,000 | 12,068,000 | 177,400,000 |
| 025101- A052 | Grants Domestic | 148,700,000 | 12,068,000 | 177,400,000 |
| 025101- A09 | Physical Assets | 100,000,000 | ||
| 025101- A091 | Purchase of Building | 100,000,000 | ||
| 025101- A13 | Repairs and Maintenance | 96,783,000 | 82,445,000 | 972,000,000 |
| 025101- A130 | Transport | 8,000,000 | 8,000,000 | 8,000,000 |
| 025101- A131 | Machinery and Equipment | 11,000,000 | 14,000,000 | 16,000,000 |
| 025101- A132 | Furniture and Fixture | 5,000,000 | 7,000,000 | 8,000,000 |
| 025101- A133 | Buildings and Structure | 40,000,000 | 13,625,000 | 800,000,000 |
| 025101- A137 | Computer Equipment | 24,000,000 | 31,820,000 | 120,000,000 |
| 025101- A138 | General | 8,000,000 | 8,000,000 | 20,000,000 |
| 025101- A139 | Telecommunication Works | 783,000 | ||
| Total- | DEFENCE DIVISION | 1,162,883,000 | 1,037,618,000 | 3,252,295,000 |
| 025101 | Total- Secretariat (Ministry of Defence) | 2,066,859,000 | 6,065,618,000 | 4,699,861,000 |
| 0251 | Total- Defence Administration | 2,066,859,000 | 6,065,618,000 | 4,699,861,000 |
| 025 | Total- Defence Administration | 2,066,859,000 | 6,065,618,000 | 4,699,861,000 |
| 02 | Total- Defence Affairs & Services | 2,066,859,000 | 6,065,618,000 | 4,699,861,000 |
| 04 Econo | mic Affairs: | |||
| 041 Gener | al Economic,Commercial & Labour Affairs: | |||
| 0411 Gener | al Economic Affairs: | |||
| 041104 Meteorology : IB3777 PMD (HQ OFFICE) ISLAMABAD | ||||
| 041104- A01 | Employees Related Expenses | 474,829,000 | 496,969,000 | 555,335,000 |
| 041104- A011 | Pay 407 404 | 225,277,000 | 225,277,000 | 220,217,000 |
| 041104- A011- | 1 Pay of Officers (104) (101) | (106,880,000) | (106,880,000) | (103,346,000) |
| 041104- A011- | 2 Pay of Other Staff (303) (303) | (118,397,000) | (118,397,000) | (116,871,000) |
| 041104- A012 | Allowances | 249,552,000 | 271,692,000 | 335,118,000 |
| NO. 028.- FC2 | 1M03DEFENCE DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 041104- A012-1 | Regular Allowances | (228,752,000) | (248,592,000) | (296,292,000) |
| 041104- A012-2 | Other Allowances (Excluding TA) | (20,800,000) | (23,100,000) | (38,826,000) |
| 041104- A03 | Operating Expenses | 187,653,000 | 220,867,000 | 418,350,000 |
| 041104- A031 | Fees | 250,000 | 330,000 | 350,000 |
| 041104- A032 | Communications | 8,600,000 | 33,600,000 | 203,600,000 |
| 041104- A033 | Utilities | 44,200,000 | 46,200,000 | 50,100,000 |
| 041104- A034 | Occupancy Costs | 61,500,000 | 60,470,000 | 86,200,000 |
| 041104- A036 | Motor Vehicles | 100,000 | 100,000 | 100,000 |
| 041104- A038 | Travel & Transportation | 28,000,000 | 25,264,000 | 31,000,000 |
| 041104- A039 | General | 45,003,000 | 54,903,000 | 47,000,000 |
| 041104- A04 | Employees Retirement Benefits | 3,521,000 | 5,209,000 | 14,773,000 |
| 041104- A041 | Pension | 3,521,000 | 5,209,000 | 14,773,000 |
| 041104- A05 | Grants, Subsidies and Write off Loans | 3,250,000 | 637,000 | 2,004,000 |
| 041104- A052 | Grants Domestic | 3,250,000 | 637,000 | 2,004,000 |
| 041104- A09 | Physical Assets | 1,000,000 | ||
| 041104- A095 | Purchase of Transport | 1,000,000 | ||
| 041104- A12 | Civil works | 85,282,000 | ||
| 041104- A124 | Building and Structures | 85,282,000 | ||
| 041104- A13 | Repairs and Maintenance | 966,241,000 | 791,999,000 | 250,621,000 |
| 041104- A130 | Transport | 2,000,000 | 2,200,000 | 2,000,000 |
| 041104- A131 | Machinery and Equipment | 942,641,000 | 754,399,000 | 200,000,000 |
| 041104- A132 | Furniture and Fixture | 5,000,000 | 11,000,000 | 10,621,000 |
| 041104- A133 | Buildings and Structure | 10,100,000 | 12,100,000 | 20,500,000 |
| 041104- A137 | Computer Equipment | 4,500,000 | 10,300,000 | 14,500,000 |
| 041104- A138 | General | 2,000,000 | 2,000,000 | 3,000,000 |
| Total- | PMD (HQ OFFICE) ISLAMABAD | 1,635,494,000 | 1,515,681,000 | 1,327,365,000 |
| 041104 | Total- Meteorology | 1,635,494,000 | 1,515,681,000 | 1,327,365,000 |
| 0411 | Total- General Economic Affairs | 1,635,494,000 | 1,515,681,000 | 1,327,365,000 |
| 041 | Total- General Economic,Commercial & | 1,635,494,000 | 1,515,681,000 | 1,327,365,000 |
Labour Affairs
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | DEMAND 2025-2026 Revised Estimate Rs | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045 Constru | ction and Transport: | |||
| 0455 Air Tran | sport: | |||
| IB3778 BUREAU OF AIR SAFETY INVESTIGATION BOARD (B 045501 Civil Aviation : | ASI) (AUTONOMOUS) | |||
| 045501- A01 | Employees Related Expenses | 50,000,000 | 50,000,000 | 50,000,000 |
| 045501- A011 | Pay | 35,000,000 | 35,000,000 | 35,000,000 |
| 045501- A011-1 | Pay of Officers | (20,000,000) | (20,000,000) | (20,000,000) |
| 045501- A011-2 | Pay of Other Staff | (15,000,000) | (15,000,000) | (15,000,000) |
| 045501- A012 | Allowances | 15,000,000 | 15,000,000 | 15,000,000 |
| 045501- A012-1 | Regular Allowances | (15,000,000) | (15,000,000) | (15,000,000) |
| 045501- A03 | Operating Expenses | 95,900,000 | 40,320,000 | 54,150,000 |
| 045501- A032 | Communications | 1,400,000 | 878,000 | 1,250,000 |
| 045501- A033 | Utilities | 11,200,000 | 3,100,000 | |
| 045501- A034 | Occupancy Costs | 34,000,000 | 10,000,000 | |
| 045501- A038 | Travel & Transportation | 36,800,000 | 2,743,000 | 11,100,000 |
| 045501- A039 | General | 12,500,000 | 36,699,000 | 28,700,000 |
| 045501- A09 | Physical Assets | 1,000,000 | 6,500,000 | 4,500,000 |
| 045501- A092 | Computer Equipment | 1,000,000 | 2,500,000 | 4,500,000 |
| 045501- A097 | Purchase of Furniture and Fixture | 4,000,000 | ||
| 045501- A13 | Repairs and Maintenance | 3,100,000 | 45,791,000 | 46,350,000 |
| 045501- A130 | Transport | 1,000,000 | 4,500,000 | 4,000,000 |
| 045501- A131 | Machinery and Equipment | 800,000 | 590,000 | 750,000 |
| 045501- A133 | Buildings and Structure | 700,000 | 32,456,000 | 35,000,000 |
| 045501- A137 | Computer Equipment | 600,000 | 245,000 | 600,000 |
| 045501- A138 | General | 8,000,000 | 6,000,000 | |
| Total- I ( | BUREAU OF AIR SAFETY NVESTIGATION BOARD (BASI) AUTONOMOUS) | 150,000,000 | 142,611,000 | 155,000,000 |
| IB3779 AVIATION SECRETARIAT | ||||
| 045501- A01 | Employees Related Expenses | 419,999,000 | 419,999,000 | |
| 045501- A011 | Pay 125 | 306,999,000 | 306,999,000 | |
| 045501- A011-1 | Pay of Officers (44) | (168,999,000) | (168,999,000) | |
| 045501- A011-2 | Pay of Other Staff (81) | (138,000,000) | (138,000,000) | |
| 045501- A012 | Allowances | 113,000,000 | 113,000,000 | |
| 045501- A012-1 | Regular Allowances | (97,500,000) | (97,500,000) | |
| 045501- A012-2 | Other Allowances (Excluding TA) | (15,500,000) | (15,500,000) |
| NO. 028.- FC2 | 1M03D | EFENCE DIVISION No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL | 2025-2026 Budget Estimate Rs PAKISTAN REVENU | DEMAN 2025-2026 Revised Estimate Rs ES | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 045501- A03 | Operating Expenses | 36,899,000 | 40,562,000 | ||
| 045501- A032 | Communications | 300,000 | 200,000 | ||
| 045501- A033 | Utilities | 10,100,000 | 9,400,000 | ||
| 045501- A034 | Occupancy Costs | 22,500,000 | 23,375,000 | ||
| 045501- A038 | Travel & Transportation | 3,999,000 | 7,587,000 | ||
| 045501- A04 | Employees Retirement Benefits | 3,100,000 | 2,407,000 | ||
| 045501- A041 | Pension | 3,100,000 | 2,407,000 | ||
| 045501- A05 | Grants, Subsidies and Write off Loans | 445,000 | |||
| 045501- A052 | Grants Domestic | 445,000 | |||
| Total- | AVIATION SECRETARIAT | 459,998,000 | 463,413,000 | ||
| 045501 | Total- | Civil Aviation | 609,998,000 | 606,024,000 | 155,000,000 |
| 0455 | Total- | Air Transport | 609,998,000 | 606,024,000 | 155,000,000 |
| 045 | Total- | Construction and Transport | 609,998,000 | 606,024,000 | 155,000,000 |
| 04 | Total- | Economic Affairs | 2,245,492,000 | 2,121,705,000 | 1,482,365,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 5,933,441,000 | 9,729,789,000 | 8,031,697,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 017 | Research and Development General Public Services: | |||||
| 0171 | Research & Dev. General Public Services: | |||||
| 017104 | Survey | of Pakistan : | ||||
| LO130 | 2 NO.5 CARTOGRAPHY AND GEOINFORMATICS SYSTEM (GIS) UNIT | |||||
| 017104 | - A01 | Employees Related Expenses | 13,922,000 | 16,587,000 | 16,952,000 | |
| 017104 | - A011 | Pay 51 | 51 | 6,689,000 | 7,156,000 | 7,374,000 |
| 017104 | - A011-1 | Pay of Officers (4) | (4) | (1,417,000) | (1,587,000) | (1,655,000) |
| 017104 | - A011-2 | Pay of Other Staff (47) | (47) | (5,272,000) | (5,569,000) | (5,719,000) |
| 017104 | - A012 | Allowances | 7,233,000 | 9,431,000 | 9,578,000 | |
| 017104 | - A012-1 | Regular Allowances | (7,033,000) | (9,259,000) | (9,356,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (200,000) | (172,000) | (222,000) | |
| 017104 | - A03 | Operating Expenses | 2,332,000 | 2,509,000 | 2,531,000 | |
| 017104 | - A032 | Communications | 5,000 | 25,000 | 5,000 | |
| 017104 | - A033 | Utilities | 10,000 | |||
| 017104 | - A034 | Occupancy Costs | 1,450,000 | 1,610,000 | 1,647,000 | |
| 017104 | - A038 | Travel & Transportation | 715,000 | 543,000 | 715,000 | |
| 017104 | - A039 | General | 162,000 | 321,000 | 164,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 10,000 | 10,000 | ||
| 017104 | - A041 | Pension | 10,000 | 10,000 | ||
| 017104 | - A13 | Repairs and Maintenance | 93,000 | 276,000 | 291,000 | |
| 017104 | - A131 | Machinery and Equipment | 20,000 | 20,000 | ||
| 017104 | - A132 | Furniture and Fixture | 30,000 | 30,000 | ||
| 017104 | - A137 | Computer Equipment | 93,000 | 226,000 | 241,000 | |
| Total- | NO.5 CARTOGRAPHY AND GEOINFORMATICS SYSTEM (GIS) | UNIT | 16,357,000 | 19,372,000 | 19,784,000 | |
| LO143 | 8 NO 7 GEO DATA UNIT | |||||
| 017104 | - A01 | Employees Related Expenses | 40,845,000 | 40,141,000 | 40,951,000 | |
| 017104 | - A011 | Pay 249 | 250 | 18,944,000 | 16,697,000 | 17,174,000 |
| 017104 | - A011-1 | Pay of Officers (4) | (4) | (2,286,000) | (1,626,000) | (1,696,000) |
| 017104 | - A011-2 | Pay of Other Staff (245) | (246) | (16,658,000) | (15,071,000) | (15,478,000) |
| 017104 | - A012 | Allowances | 21,901,000 | 23,444,000 | 23,777,000 | |
| 017104 | - A012-1 | Regular Allowances | (21,051,000) | (22,344,000) | (22,577,000) |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 017104- A012-2 | Other Allowances (Excluding TA) | (850,000) | (1,100,000) | (1,200,000) | |
| 017104- A03 | Operating Expenses | 7,642,000 | 12,674,000 | 8,230,000 | |
| 017104- A032 | Communications | 37,000 | 21,000 | 41,000 | |
| 017104- A033 | Utilities | 33,000 | 31,000 | 36,000 | |
| 017104- A034 | Occupancy Costs | 4,503,000 | 5,003,000 | 5,080,000 | |
| 017104- A036 | Motor Vehicles | 2,000 | 6,000 | 6,000 | |
| 017104- A038 | Travel & Transportation | 2,464,000 | 6,998,000 | 2,464,000 | |
| 017104- A039 | General | 603,000 | 615,000 | 603,000 | |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 426,000 | 50,000 | |
| 017104- A041 | Pension | 50,000 | 426,000 | 50,000 | |
| 017104- A13 | Repairs and Maintenance | 624,000 | 715,000 | 624,000 | |
| 017104- A130 | Transport | 350,000 | 461,000 | 350,000 | |
| 017104- A131 | Machinery and Equipment | 110,000 | 102,000 | 110,000 | |
| 017104- A137 | Computer Equipment | 164,000 | 152,000 | 164,000 | |
| Total- NO 7 GEO DATA UNIT | 49,161,000 | 53,956,000 | 49,855,000 | ||
| LO1439 NO 3 GEO DATA UNIT | |||||
| 017104- A01 | Employees Related Expenses | 46,931,000 | 46,284,000 | 47,278,000 | |
| 017104- A011 | Pay 244 | 245 | 22,734,000 | 20,142,000 | 20,760,000 |
| 017104- A011-1 | Pay of Officers (6) | (6) | (4,451,000) | (4,694,000) | (4,896,000) |
| 017104- A011-2 | Pay of Other Staff (238) | (239) | (18,283,000) | (15,448,000) | (15,864,000) |
| 017104- A012 | Allowances | 24,197,000 | 26,142,000 | 26,518,000 | |
| 017104- A012-1 | Regular Allowances | (23,247,000) | (25,203,000) | (25,468,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (950,000) | (939,000) | (1,050,000) | |
| 017104- A03 | Operating Expenses | 7,889,000 | 11,686,000 | 9,577,000 | |
| 017104- A032 | Communications | 37,000 | 29,000 | 41,000 | |
| 017104- A033 | Utilities | 25,000 | 23,000 | 28,000 | |
| 017104- A034 | Occupancy Costs | 4,821,000 | 5,321,000 | 6,500,000 | |
| 017104- A036 | Motor Vehicles | 11,000 | 13,000 | 13,000 | |
| 017104- A038 | Travel & Transportation | 2,418,000 | 5,670,000 | 2,418,000 | |
| 017104- A039 | General | 577,000 | 630,000 | 577,000 | |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 2,382,000 | 50,000 | |
| 017104- A041 | Pension | 50,000 | 2,382,000 | 50,000 | |
| 017104- A05 | Grants, Subsidies and Write off Loans | 3,507,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 017104- A052 | Grants Domestic | 3,507,000 | ||
| 017104- A13 | Repairs and Maintenance | 977,000 | 908,000 | 977,000 |
| 017104- A130 | Transport | 581,000 | 540,000 | 581,000 |
| 017104- A131 | Machinery and Equipment | 132,000 | 123,000 | 132,000 |
| 017104- A132 | Furniture and Fixture | 4,000 | 4,000 | 4,000 |
| 017104- A137 | Computer Equipment | 260,000 | 241,000 | 260,000 |
| Total- | NO 3 GEO DATA UNIT | 55,847,000 | 64,767,000 | 57,882,000 |
| LO1440 GEO IN | FORMATICS CENTRE LAHORE | |||
| 017104- A01 | Employees Related Expenses | 50,790,000 | 55,310,000 | 56,446,000 |
| 017104- A011 | Pay 83 85 | 24,452,000 | 23,589,000 | 24,289,000 |
| 017104- A011-1 | Pay of Officers (4) (6) | (4,224,000) | (3,994,000) | (4,165,000) |
| 017104- A011-2 | Pay of Other Staff (79) (79) | (20,228,000) | (19,595,000) | (20,124,000) |
| 017104- A012 | Allowances | 26,338,000 | 31,721,000 | 32,157,000 |
| 017104- A012-1 | Regular Allowances | (25,838,000) | (31,059,000) | (31,395,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (500,000) | (662,000) | (762,000) |
| 017104- A03 | Operating Expenses | 7,984,000 | 11,989,000 | 10,901,000 |
| 017104- A032 | Communications | 166,000 | 210,000 | 256,000 |
| 017104- A033 | Utilities | 2,354,000 | 5,139,000 | 2,590,000 |
| 017104- A034 | Occupancy Costs | 3,943,000 | 5,037,000 | 6,492,000 |
| 017104- A036 | Motor Vehicles | 15,000 | 15,000 | |
| 017104- A038 | Travel & Transportation | 836,000 | 1,142,000 | 821,000 |
| 017104- A039 | General | 685,000 | 446,000 | 727,000 |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 1,120,000 | 50,000 |
| 017104- A041 | Pension | 50,000 | 1,120,000 | 50,000 |
| 017104- A13 | Repairs and Maintenance | 906,000 | 1,301,000 | 1,151,000 |
| 017104- A130 | Transport | 351,000 | 558,000 | 351,000 |
| 017104- A131 | Machinery and Equipment | 161,000 | 232,000 | 250,000 |
| 017104- A132 | Furniture and Fixture | 54,000 | 93,000 | 100,000 |
| 017104- A137 | Computer Equipment | 340,000 | 418,000 | 450,000 |
| Total- | GEO INFORMATICS CENTRE LAHORE | 59,730,000 | 69,720,000 | 68,548,000 |
| 017104 | Total- Survey of Pakistan | 181,095,000 | 207,815,000 | 196,069,000 |
| 0171 | Total- Research & Dev. General Public Services | 181,095,000 | 207,815,000 | 196,069,000 |
| 017 | Total- Research and Development | 181,095,000 | 207,815,000 | 196,069,000 |
| General Public Services | ||||
| 01 | Total- General Public Service | 181,095,000 | 207,815,000 | 196,069,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 041 | General | Economic,Commercial & Labour | Affairs: | |||
| 0411 | General | Economic Affairs: | ||||
| 041104 | Meteorology : | |||||
| LO145 | 9 REGIONAL METEOROLOGICAL CENTRE | LAHORE | ||||
| 041104 | - A01 | Employees Related Expenses | 446,026,000 | 466,626,000 | 515,598,000 | |
| 041104 | - A011 | Pay 496 | 497 | 214,266,000 | 212,654,000 | 211,473,000 |
| 041104 | - A011-1 | Pay of Officers (42) | (43) | (35,257,000) | (38,757,000) | (36,763,000) |
| 041104 | - A011-2 | Pay of Other Staff (454) | (454) | (179,009,000) | (173,897,000) | (174,710,000) |
| 041104 | - A012 | Allowances | 231,760,000 | 253,972,000 | 304,125,000 | |
| 041104 | - A012-1 | Regular Allowances | (223,760,000) | (244,872,000) | (275,325,000) | |
| 041104 | - A012-2 | Other Allowances (Excluding TA) | (8,000,000) | (9,100,000) | (28,800,000) | |
| 041104 | - A03 | Operating Expenses | 50,405,000 | 50,048,000 | 62,755,000 | |
| 041104 | - A032 | Communications | 2,705,000 | 3,405,000 | 3,805,000 | |
| 041104 | - A033 | Utilities | 17,300,000 | 11,950,000 | 12,500,000 | |
| 041104 | - A034 | Occupancy Costs | 15,800,000 | 19,800,000 | 30,300,000 | |
| 041104 | - A036 | Motor Vehicles | 50,000 | 50,000 | 100,000 | |
| 041104 | - A038 | Travel & Transportation | 9,400,000 | 9,543,000 | 10,200,000 | |
| 041104 | - A039 | General | 5,150,000 | 5,300,000 | 5,850,000 | |
| 041104 | - A04 | Employees Retirement Benefits | 11,494,000 | 11,494,000 | 8,254,000 | |
| 041104 | - A041 | Pension | 11,494,000 | 11,494,000 | 8,254,000 | |
| 041104 | - A05 | Grants, Subsidies and Write off Loans | 15,281,000 | 300,000 | ||
| 041104 | - A052 | Grants Domestic | 15,281,000 | 300,000 | ||
| 041104 | - A09 | Physical Assets | 1,000,000 | |||
| 041104 | - A095 | Purchase of Transport | 1,000,000 | |||
| 041104 | - A12 | Civil works | 10,000,000 | |||
| 041104 | - A124 | Building and Structures | 10,000,000 | |||
| 041104 | - A13 | Repairs and Maintenance | 13,600,000 | 13,600,000 | 38,920,000 | |
| 041104 | - A130 | Transport | 1,800,000 | 1,800,000 | 1,800,000 | |
| 041104 | - A131 | Machinery and Equipment | 1,500,000 | 1,500,000 | 21,695,000 | |
| 041104 | - A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 3,775,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 041104- A133 | Buildings and Structure | 7,000,000 | 7,000,000 | 9,000,000 | |
| 041104- A137 | Computer Equipment | 1,300,000 | 1,300,000 | 1,650,000 | |
| 041104- A138 | General | 1,000,000 | 1,000,000 | 1,000,000 | |
| Total- REGIONAL METEOROLOGICAL CE LAHORE | NTRE | 521,525,000 | 557,049,000 | 636,827,000 | |
| LO1507 FLOOD | FORECASTING DIVISION (FFD) LAHORE | ||||
| 041104- A01 | Employees Related Expenses | 178,305,000 | 184,205,000 | 203,447,000 | |
| 041104- A011 | Pay 163 | 164 | 87,776,000 | 86,878,000 | 81,510,000 |
| 041104- A011-1 | Pay of Officers (42) | (43) | (39,680,000) | (39,109,000) | (38,336,000) |
| 041104- A011-2 | Pay of Other Staff (121) | (121) | (48,096,000) | (47,769,000) | (43,174,000) |
| 041104- A012 | Allowances | 90,529,000 | 97,327,000 | 121,937,000 | |
| 041104- A012-1 | Regular Allowances | (83,329,000) | (90,027,000) | (107,187,000) | |
| 041104- A012-2 | Other Allowances (Excluding TA) | (7,200,000) | (7,300,000) | (14,750,000) | |
| 041104- A03 | Operating Expenses | 44,874,000 | 42,909,000 | 52,286,000 | |
| 041104- A031 | Fees | 50,000 | 32,000 | 50,000 | |
| 041104- A032 | Communications | 2,100,000 | 2,000,000 | 2,350,000 | |
| 041104- A033 | Utilities | 17,250,000 | 15,350,000 | 16,800,000 | |
| 041104- A034 | Occupancy Costs | 10,600,000 | 10,380,000 | 15,686,000 | |
| 041104- A036 | Motor Vehicles | 50,000 | 50,000 | 100,000 | |
| 041104- A038 | Travel & Transportation | 6,850,000 | 7,003,000 | 7,900,000 | |
| 041104- A039 | General | 7,974,000 | 8,094,000 | 9,400,000 | |
| 041104- A04 | Employees Retirement Benefits | 7,354,000 | 8,320,000 | 3,254,000 | |
| 041104- A041 | Pension | 7,354,000 | 8,320,000 | 3,254,000 | |
| 041104- A05 | Grants, Subsidies and Write off Loans | 800,000 | |||
| 041104- A052 | Grants Domestic | 800,000 | |||
| 041104- A09 | Physical Assets | 1,000,000 | |||
| 041104- A095 | Purchase of Transport | 1,000,000 | |||
| 041104- A12 | Civil works | 15,000,000 | |||
| 041104- A124 | Building and Structures | 15,000,000 | |||
| 041104- A13 | Repairs and Maintenance | 15,800,000 | 16,852,000 | 84,633,000 | |
| 041104- A130 | Transport | 1,500,000 | 1,252,000 | 1,500,000 | |
| 041104- A131 | Machinery and Equipment | 6,000,000 | 6,000,000 | 35,918,000 | |
| 041104- A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 11,140,000 |
| NO. 028.- FC2 041104- A133 | 1M03D Build | EFENCE DIVISION No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R ings and Structure | 2025-2026 Budget Estimate Rs EVENUES SUB-OF 5,600,000 | DEMAN 2025-2026 Revised Estimate Rs FICE, LAHORE 5,600,000 | DS FOR GRANTS 2026-2027 Budget Estimate Rs 9,875,000 |
|---|---|---|---|---|---|
| 041104- A137 | Computer Equipment | 1,200,000 | 2,400,000 | 25,500,000 | |
| 041104- A138 | General | 500,000 | 600,000 | 700,000 | |
| Total- | FLOOD FORECASTING DIVISION (FFD) LAHORE | 246,333,000 | 253,086,000 | 359,620,000 | |
| 041104 | Total- | Meteorology | 767,858,000 | 810,135,000 | 996,447,000 |
| 0411 | Total- | General Economic Affairs | 767,858,000 | 810,135,000 | 996,447,000 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 767,858,000 | 810,135,000 | 996,447,000 |
| 04 | Total- | Economic Affairs | 767,858,000 | 810,135,000 | 996,447,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 948,953,000 | 1,017,950,000 | 1,192,516,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 017 | Research and Development General Public | Services: | ||||
| 0171 017104 PR128 | Researc Survey 5 GEO IN | h & Dev. General Public Services: of Pakistan : FORMATICS CENTRE PESHAWAR | ||||
| 017104 | - A01 | Employees Related Expenses | 51,953,000 | 53,334,000 | 54,393,000 | |
| 017104 | - A011 | Pay 79 | 78 | 25,009,000 | 22,644,000 | 23,298,000 |
| 017104 | - A011-1 | Pay of Officers (6) | (5) | (4,712,000) | (3,884,000) | (4,031,000) |
| 017104 | - A011-2 | Pay of Other Staff (73) | (73) | (20,297,000) | (18,760,000) | (19,267,000) |
| 017104 | - A012 | Allowances | 26,944,000 | 30,690,000 | 31,095,000 | |
| 017104 | - A012-1 | Regular Allowances | (26,444,000) | (30,246,000) | (30,551,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (500,000) | (444,000) | (544,000) | |
| 017104 | - A03 | Operating Expenses | 6,611,000 | 9,633,000 | 7,246,000 | |
| 017104 | - A032 | Communications | 127,000 | 118,000 | 127,000 | |
| 017104 | - A033 | Utilities | 2,366,000 | 4,600,000 | 2,603,000 | |
| 017104 | - A034 | Occupancy Costs | 2,996,000 | 3,394,000 | 3,394,000 | |
| 017104 | - A038 | Travel & Transportation | 813,000 | 1,214,000 | 813,000 | |
| 017104 | - A039 | General | 309,000 | 307,000 | 309,000 | |
| 017104 | - A05 | Grants, Subsidies and Write off Loans | 347,000 | |||
| 017104 | - A052 | Grants Domestic | 347,000 | |||
| 017104 | - A13 | Repairs and Maintenance | 164,000 | 914,000 | 364,000 | |
| 017104 | - A130 | Transport | 558,000 | |||
| 017104 | - A131 | Machinery and Equipment | 21,000 | 221,000 | 221,000 | |
| 017104 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 017104 | - A137 | Computer Equipment | 133,000 | 125,000 | 133,000 | |
| Total- GEO INFORMATICS CENTRE PESHAWAR | 58,728,000 | 64,228,000 | 62,003,000 | |||
| PR128 | 6 NO 2 C | ARTOGRAPHIC AND GIS UNIT | ||||
| 017104 | - A01 | Employees Related Expenses | 27,999,000 | 28,179,000 | 28,743,000 | |
| 017104 | - A011 | Pay 50 | 51 | 13,303,000 | 12,012,000 | 12,362,000 |
| 017104 | - A011-1 | Pay of Officers (3) | (3) | (1,498,000) | (1,595,000) | (1,664,000) |
| 017104 | - A011-2 | Pay of Other Staff (47) | (48) | (11,805,000) | (10,417,000) | (10,698,000) |
| 017104 | - A012 | Allowances | 14,696,000 | 16,167,000 | 16,381,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 017104- A012-1 | Regular Allowances | (13,896,000) | (15,447,000) | (15,611,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (800,000) | (720,000) | (770,000) |
| 017104- A03 | Operating Expenses | 2,289,000 | 2,985,000 | 3,084,000 |
| 017104- A032 | Communications | 18,000 | 16,000 | 20,000 |
| 017104- A034 | Occupancy Costs | 1,907,000 | 2,607,000 | 2,700,000 |
| 017104- A038 | Travel & Transportation | 159,000 | 162,000 | 159,000 |
| 017104- A039 | General | 205,000 | 200,000 | 205,000 |
| 017104- A04 | Employees Retirement Benefits | 250,000 | ||
| 017104- A041 | Pension | 250,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 6,249,000 | ||
| 017104- A052 | Grants Domestic | 6,249,000 | ||
| 017104- A13 | Repairs and Maintenance | 128,000 | 160,000 | 170,000 |
| 017104- A131 | Machinery and Equipment | 30,000 | 46,000 | 50,000 |
| 017104- A132 | Furniture and Fixture | 10,000 | 28,000 | 30,000 |
| 017104- A137 | Computer Equipment | 88,000 | 86,000 | 90,000 |
| Total- NO 2 CARTOGRAPHIC AND GIS UNIT | 30,416,000 | 37,823,000 | 31,997,000 | |
| PR1287 NO 10 GEO DATA UNIT | ||||
| 017104- A01 | Employees Related Expenses | 45,087,000 | 49,369,000 | 50,370,000 |
| 017104- A011 | Pay 139 138 | 22,104,000 | 21,113,000 | 21,721,000 |
| 017104- A011-1 | Pay of Officers (5) (4) | (2,212,000) | (2,428,000) | (1,292,000) |
| 017104- A011-2 | Pay of Other Staff (134) (134) | (19,892,000) | (18,685,000) | (20,429,000) |
| 017104- A012 | Allowances | 22,983,000 | 28,256,000 | 28,649,000 |
| 017104- A012-1 | Regular Allowances | (22,033,000) | (27,281,000) | (27,574,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (950,000) | (975,000) | (1,075,000) |
| 017104- A03 | Operating Expenses | 6,765,000 | 12,707,000 | 8,548,000 |
| 017104- A032 | Communications | 31,000 | 26,000 | 31,000 |
| 017104- A034 | Occupancy Costs | 3,599,000 | 4,399,000 | 5,352,000 |
| 017104- A036 | Motor Vehicles | 30,000 | 30,000 | |
| 017104- A038 | Travel & Transportation | 2,560,000 | 7,083,000 | 2,560,000 |
| 017104- A039 | General | 575,000 | 1,169,000 | 575,000 |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 665,000 | 50,000 |
| 017104- A041 | Pension | 50,000 | 665,000 | 50,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 150,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REV | ENUES SUB-OFFI | CE, PESHAWAR | ||
| 017104- A052 | Grants Domestic | 150,000 | ||
| 017104- A13 | Repairs and Maintenance | 634,000 | 780,000 | 714,000 |
| 017104- A130 | Transport | 350,000 | 441,000 | 350,000 |
| 017104- A131 | Machinery and Equipment | 126,000 | 117,000 | 126,000 |
| 017104- A132 | Furniture and Fixture | 7,000 | 72,000 | 77,000 |
| 017104- A137 | Computer Equipment | 151,000 | 150,000 | 161,000 |
| Total- | NO 10 GEO DATA UNIT | 52,536,000 | 63,671,000 | 59,682,000 |
| PR8889 NO 4 GEO DATA UNIT | ||||
| 017104- A01 | Employees Related Expenses | 37,193,000 | 49,344,000 | 50,409,000 |
| 017104- A011 | Pay 143 143 | 18,631,000 | 22,266,000 | 22,988,000 |
| 017104- A011-1 | Pay of Officers (5) (5) | (2,939,000) | (7,674,000) | (8,002,000) |
| 017104- A011-2 | Pay of Other Staff (138) (138) | (15,692,000) | (14,592,000) | (14,986,000) |
| 017104- A012 | Allowances | 18,562,000 | 27,078,000 | 27,421,000 |
| 017104- A012-1 | Regular Allowances | (18,062,000) | (26,693,000) | (26,936,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (500,000) | (385,000) | (485,000) |
| 017104- A03 | Operating Expenses | 4,753,000 | 7,949,000 | 4,634,000 |
| 017104- A032 | Communications | 40,000 | 58,000 | 60,000 |
| 017104- A034 | Occupancy Costs | 1,664,000 | 1,525,000 | 1,525,000 |
| 017104- A036 | Motor Vehicles | 130,000 | ||
| 017104- A038 | Travel & Transportation | 2,468,000 | 5,450,000 | 2,468,000 |
| 017104- A039 | General | 581,000 | 786,000 | 581,000 |
| 017104- A04 | Employees Retirement Benefits | 50,000 | 1,409,000 | 50,000 |
| 017104- A041 | Pension | 50,000 | 1,409,000 | 50,000 |
| 017104- A13 | Repairs and Maintenance | 474,000 | 574,000 | 474,000 |
| 017104- A130 | Transport | 400,000 | 502,000 | 400,000 |
| 017104- A131 | Machinery and Equipment | 6,000 | 6,000 | 6,000 |
| 017104- A137 | Computer Equipment | 68,000 | 66,000 | 68,000 |
| Total- | NO 4 GEO DATA UNIT | 42,470,000 | 59,276,000 | 55,567,000 |
| 017104 | Total- Survey of Pakistan | 184,150,000 | 224,998,000 | 209,249,000 |
| 0171 | Total- Research & Dev. General Public Services | 184,150,000 | 224,998,000 | 209,249,000 |
| 017 | Total- Research and Development General Public Services | 184,150,000 | 224,998,000 | 209,249,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, PESHAWAR | Rs | ||
| 01 T | otal- General Public Service | 184,150,000 | 224,998,000 | 209,249,000 | |
| 04 Econom | ic Affairs: | ||||
| 041 General | Economic,Commercial & Labour | Affairs: | |||
| 0411 General | Economic Affairs: | ||||
| 041104 Meteorology : PR0981 REGIONAL METEOROLOGICAL CENTRE | PESHAWAR | ||||
| 041104- A01 | Employees Related Expenses | 202,695,000 | 213,845,000 | 244,273,000 | |
| 041104- A011 | Pay 216 | 242 | 94,950,000 | 94,884,000 | 99,852,000 |
| 041104- A011-1 | Pay of Officers (22) | (22) | (16,450,000) | (17,898,000) | (18,472,000) |
| 041104- A011-2 | Pay of Other Staff (194) | (220) | (78,500,000) | (76,986,000) | (81,380,000) |
| 041104- A012 | Allowances | 107,745,000 | 118,961,000 | 144,421,000 | |
| 041104- A012-1 | Regular Allowances | (102,245,000) | (111,311,000) | (128,421,000) | |
| 041104- A012-2 | Other Allowances (Excluding TA) | (5,500,000) | (7,650,000) | (16,000,000) | |
| 041104- A03 | Operating Expenses | 29,700,000 | 25,573,000 | 44,650,000 | |
| 041104- A032 | Communications | 2,035,000 | 2,035,000 | 2,500,000 | |
| 041104- A033 | Utilities | 7,450,000 | 4,533,000 | 8,900,000 | |
| 041104- A034 | Occupancy Costs | 5,500,000 | 5,550,000 | 8,850,000 | |
| 041104- A036 | Motor Vehicles | 10,000 | 10,000 | 20,000 | |
| 041104- A038 | Travel & Transportation | 6,250,000 | 4,970,000 | 8,200,000 | |
| 041104- A039 | General | 8,455,000 | 8,475,000 | 16,180,000 | |
| 041104- A04 | Employees Retirement Benefits | 2,682,000 | 2,735,000 | 5,821,000 | |
| 041104- A041 | Pension | 2,682,000 | 2,735,000 | 5,821,000 | |
| 041104- A05 | Grants, Subsidies and Write off Loans | 200,000 | 200,000 | 2,800,000 | |
| 041104- A052 | Grants Domestic | 200,000 | 200,000 | 2,800,000 | |
| 041104- A09 | Physical Assets | 1,000,000 | |||
| 041104- A095 | Purchase of Transport | 1,000,000 | |||
| 041104- A12 | Civil works | 36,000,000 | |||
| 041104- A124 | Building and Structures | 36,000,000 | |||
| 041104- A13 | Repairs and Maintenance | 19,400,000 | 21,000,000 | 61,704,000 | |
| 041104- A130 | Transport | 500,000 | 500,000 | 800,000 | |
| 041104- A131 | Machinery and Equipment | 2,500,000 | 4,100,000 | 16,074,000 | |
| 041104- A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 6,730,000 | |
| 041104- A133 | Buildings and Structure | 13,000,000 | 13,000,000 | 16,000,000 |
| NO. 028.- FC2 | 1M03D A | EFENCE DIVISION No of 2025-26 Posts 2026-27 CCOUNTANT GENERAL PAKISTAN RE | 2025-2026 Budget Estimate Rs VENUES SUB-OFFI | DEMAND 2025-2026 Revised Estimate Rs CE, PESHAWAR | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 041104- A137 | Computer Equipment | 1,400,000 | 1,400,000 | 20,100,000 | |
| 041104- A138 | General | 1,000,000 | 1,000,000 | 2,000,000 | |
| Total- | REGIO PESH | NAL METEOROLOGICAL CENTRE AWAR | 254,677,000 | 263,353,000 | 396,248,000 |
| 041104 | Total- | Meteorology | 254,677,000 | 263,353,000 | 396,248,000 |
| 0411 | Total- | General Economic Affairs | 254,677,000 | 263,353,000 | 396,248,000 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 254,677,000 | 263,353,000 | 396,248,000 |
| 04 | Total- | Economic Affairs | 254,677,000 | 263,353,000 | 396,248,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 438,827,000 | 488,351,000 | 605,497,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | |||||
|---|---|---|---|---|---|---|---|
| 017 | Research and Development General Public Services: | ||||||
| 0171 017104 | Resear Survey | ch & Dev. General Public Se of Pakistan : | rvices: | ||||
| KA339 | 3 GEO IN | FORMATICS CENTRE KARACHI | |||||
| 017104 | - A01 | Employees Related Expenses | 66,185,000 | 70,815,000 | 72,221,000 | ||
| 017104 | - A011 | Pay | 74 | 77 | 31,798,000 | 30,406,000 | 31,278,000 |
| 017104 | - A011-1 | Pay of Officers | (4) | (4) | (5,108,000) | (3,790,000) | (3,948,000) |
| 017104 | - A011-2 | Pay of Other Staff | (70) | (73) | (26,690,000) | (26,616,000) | (27,330,000) |
| 017104 | - A012 | Allowances | 34,387,000 | 40,409,000 | 40,943,000 | ||
| 017104 | - A012-1 | Regular Allowances | (33,735,000) | (40,057,000) | (40,491,000) | ||
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (652,000) | (352,000) | (452,000) | ||
| 017104 | - A03 | Operating Expenses | 7,898,000 | 10,550,000 | 10,966,000 | ||
| 017104 | - A032 | Communications | 266,000 | 169,000 | 266,000 | ||
| 017104 | - A033 | Utilities | 3,026,000 | 5,098,000 | 3,328,000 | ||
| 017104 | - A034 | Occupancy Costs | 2,846,000 | 3,146,000 | 5,612,000 | ||
| 017104 | - A038 | Travel & Transportation | 1,384,000 | 1,740,000 | 1,384,000 | ||
| 017104 | - A039 | General | 376,000 | 397,000 | 376,000 | ||
| 017104 | - A04 | Employees Retirement Benefits | 50,000 | 2,577,000 | 50,000 | ||
| 017104 | - A041 | Pension | 50,000 | 2,577,000 | 50,000 | ||
| 017104 | - A13 | Repairs and Maintenance | 572,000 | 670,000 | 712,000 | ||
| 017104 | - A130 | Transport | 200,000 | 186,000 | 200,000 | ||
| 017104 | - A131 | Machinery and Equipment | 61,000 | 113,000 | 121,000 | ||
| 017104 | - A132 | Furniture and Fixture | 21,000 | 101,000 | 101,000 | ||
| 017104 | - A137 | Computer Equipment | 290,000 | 270,000 | 290,000 | ||
| Total- | GEO INFORMATICS CENTRE KARACHI | 74,705,000 | 84,612,000 | 83,949,000 | |||
| KA339 | 4 NO 2 GEO DATA UNIT | ||||||
| 017104 | - A01 | Employees Related Expenses | 50,338,000 | 53,222,000 | 54,298,000 | ||
| 017104 | - A011 | Pay | 139 | 135 | 23,903,000 | 22,639,000 | 23,303,000 |
| 017104 | - A011-1 | Pay of Officers | (6) | (7) | (4,815,000) | (3,421,000) | (3,568,000) |
| 017104 | - A011-2 | Pay of Other Staff | (133) | (128) | (19,088,000) | (19,218,000) | (19,735,000) |
| 017104 | - A012 | Allowances | 26,435,000 | 30,583,000 | 30,995,000 | ||
| 017104 | - A012-1 | Regular Allowances | (25,733,000) | (30,131,000) | (30,443,000) |
| NO. 028.- FC21 | M03DEFENCE DIVISION No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 017104- A012-2 | Other Allowances (Excluding TA) | (702,000) | (452,000) | (552,000) | |
| 017104- A03 | Operating Expenses | 3,413,000 | 8,719,000 | 4,979,000 | |
| 017104- A032 | Communications | 68,000 | 70,000 | 74,000 | |
| 017104- A033 | Utilities | 11,000 | 61,000 | 12,000 | |
| 017104- A034 | Occupancy Costs | 823,000 | 1,123,000 | 2,377,000 | |
| 017104- A038 | Travel & Transportation | 2,093,000 | 6,780,000 | 2,093,000 | |
| 017104- A039 | General | 418,000 | 685,000 | 423,000 | |
| 017104- A04 | Employees Retirement Benefits | 1,766,000 | |||
| 017104- A041 | Pension | 1,766,000 | |||
| 017104- A05 | Grants, Subsidies and Write off Loans | 46,000 | |||
| 017104- A052 | Grants Domestic | 46,000 | |||
| 017104- A13 | Repairs and Maintenance | 363,000 | 579,000 | 421,000 | |
| 017104- A130 | Transport | 246,000 | 417,000 | 246,000 | |
| 017104- A131 | Machinery and Equipment | 38,000 | 46,000 | 50,000 | |
| 017104- A132 | Furniture and Fixture | 5,000 | 23,000 | 25,000 | |
| 017104- A137 | Computer Equipment | 74,000 | 93,000 | 100,000 | |
| Total- NO 2 GEO DATA UNIT | 54,114,000 | 64,332,000 | 59,698,000 | ||
| KA3395 NO 9 GEO DATA UNIT | |||||
| 017104- A01 | Employees Related Expenses | 50,309,000 | 54,749,000 | 55,886,000 | |
| 017104- A011 | Pay 138 | 138 | 24,108,000 | 23,509,000 | 24,221,000 |
| 017104- A011-1 | Pay of Officers (6) | (7) | (4,172,000) | (4,864,000) | (5,073,000) |
| 017104- A011-2 | Pay of Other Staff (132) | (131) | (19,936,000) | (18,645,000) | (19,148,000) |
| 017104- A012 | Allowances | 26,201,000 | 31,240,000 | 31,665,000 | |
| 017104- A012-1 | Regular Allowances | (25,546,000) | (30,585,000) | (30,910,000) | |
| 017104- A012-2 | Other Allowances (Excluding TA) | (655,000) | (655,000) | (755,000) | |
| 017104- A03 | Operating Expenses | 5,610,000 | 11,291,000 | 7,171,000 | |
| 017104- A032 | Communications | 70,000 | 71,000 | 75,000 | |
| 017104- A033 | Utilities | 8,000 | 18,000 | 9,000 | |
| 017104- A034 | Occupancy Costs | 3,230,000 | 3,530,000 | 4,735,000 | |
| 017104- A038 | Travel & Transportation | 2,040,000 | 7,162,000 | 2,040,000 | |
| 017104- A039 | General | 262,000 | 510,000 | 312,000 | |
| 017104- A04 | Employees Retirement Benefits | 810,000 | |||
| 017104- A041 | Pension | 810,000 |
| NO. 028.- FC2 | 1M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 017104- A13 | Repairs and Maintenance | 424,000 | 627,000 | 424,000 |
| 017104- A130 | Transport | 196,000 | 415,000 | 196,000 |
| 017104- A131 | Machinery and Equipment | 69,000 | 64,000 | 69,000 |
| 017104- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 017104- A137 | Computer Equipment | 149,000 | 138,000 | 149,000 |
| Total- | NO 9 GEO DATA UNIT | 56,343,000 | 67,477,000 | 63,481,000 |
| KA3396 NO 3 C | ARTOGRAPHIC AND GIS UNIT | |||
| 017104- A01 | Employees Related Expenses | 46,322,000 | 50,857,000 | 51,850,000 |
| 017104- A011 | Pay 63 63 | 22,903,000 | 22,265,000 | 22,895,000 |
| 017104- A011-1 | Pay of Officers (4) (3) | (2,275,000) | (1,765,000) | (1,841,000) |
| 017104- A011-2 | Pay of Other Staff (59) (60) | (20,628,000) | (20,500,000) | (21,054,000) |
| 017104- A012 | Allowances | 23,419,000 | 28,592,000 | 28,955,000 |
| 017104- A012-1 | Regular Allowances | (23,119,000) | (28,292,000) | (28,605,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (300,000) | (300,000) | (350,000) |
| 017104- A03 | Operating Expenses | 6,692,000 | 6,913,000 | 6,688,000 |
| 017104- A032 | Communications | 40,000 | 43,000 | 45,000 |
| 017104- A034 | Occupancy Costs | 6,314,000 | 6,314,000 | 6,300,000 |
| 017104- A038 | Travel & Transportation | 220,000 | 385,000 | 220,000 |
| 017104- A039 | General | 118,000 | 171,000 | 123,000 |
| 017104- A04 | Employees Retirement Benefits | 2,506,000 | ||
| 017104- A041 | Pension | 2,506,000 | ||
| 017104- A13 | Repairs and Maintenance | 167,000 | 254,000 | 272,000 |
| 017104- A131 | Machinery and Equipment | 20,000 | 37,000 | 40,000 |
| 017104- A132 | Furniture and Fixture | 6,000 | 16,000 | 16,000 |
| 017104- A137 | Computer Equipment | 141,000 | 201,000 | 216,000 |
| Total- | NO 3 CARTOGRAPHIC AND GIS UNIT | 53,181,000 | 60,530,000 | 58,810,000 |
| 017104 | Total- Survey of Pakistan | 238,343,000 | 276,951,000 | 265,938,000 |
| 0171 | Total- Research & Dev. General Public Services | 238,343,000 | 276,951,000 | 265,938,000 |
| 017 | Total- Research and Development | 238,343,000 | 276,951,000 | 265,938,000 |
| General Public Services | ||||
| 01 | Total- General Public Service | 238,343,000 | 276,951,000 | 265,938,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 02 Defence | Affairs & Services: | ||||
| 025 Defence | Administration: | ||||
| 0251 Defence | Administration: | ||||
| 025101 Secretariat (Ministry of Defence) | : | ||||
| KA1459 GRANT | TO PAKISTAN MARITIME | SECURITY AGENCY | |||
| 025101- A03 | Operating Expenses | 729,030,000 | 568,119,000 | ||
| 025101- A032 | Communications | 2,000,000 | 651,000 | ||
| 025101- A033 | Utilities | 10,000,000 | 9,300,000 | ||
| 025101- A034 | Occupancy Costs | 112,580,000 | 36,644,000 | ||
| 025101- A038 | Travel & Transportation | 284,000,000 | 417,219,000 | ||
| 025101- A039 | General | 320,450,000 | 104,305,000 | ||
| 025101- A05 | Grants, Subsidies and Write off Loans | 1,300,000,000 | |||
| 025101- A052 | Grants Domestic | 1,300,000,000 | |||
| 025101- A13 | Repairs and Maintenance | 270,970,000 | 391,083,000 | ||
| 025101- A130 | Transport | 3,851,000 | 1,253,000 | ||
| 025101- A131 | Machinery and Equipment | 267,119,000 | 389,830,000 | ||
| Total- S | GRANT TO PAKISTAN MARITIME ECURITY AGENCY | 1,000,000,000 | 959,202,000 | 1,300,000,000 | |
| KA7234 PAKISTAN MARITIME SECURITY | AGENCY | ||||
| 025101- A01 | Employees Related Expenses | 1,690,354,000 | 1,690,354,000 | 1,860,000,000 | |
| 025101- A011 | Pay | 1400 1645 | 1,248,517,000 | 1,248,517,000 | 1,375,000,000 |
| 025101- A011-1 | Pay of Officers | (126) (158) | (545,390,000) | (545,390,000) | (600,000,000) |
| 025101- A011-2 | Pay of Other Staff | (1274) (1487) | (703,127,000) | (703,127,000) | (775,000,000) |
| 025101- A012 | Allowances | 441,837,000 | 441,837,000 | 485,000,000 | |
| 025101- A012-1 | Regular Allowances | (435,517,000) | (435,517,000) | (478,117,000) | |
| 025101- A012-2 | Other Allowances (Excluding TA) | (6,320,000) | (6,320,000) | (6,883,000) | |
| 025101- A02 | Project Pre-Investment Analysis | 3,000,000 | 3,000,000 | ||
| 025101- A021 | Feasibility Studies | 3,000,000 | 3,000,000 | ||
| 025101- A03 | Operating Expenses | 1,388,269,000 | 1,266,604,000 | 1,315,816,000 | |
| 025101- A032 | Communications | 26,200,000 | 19,364,000 | 30,350,000 | |
| 025101- A033 | Utilities | 88,500,000 | 86,483,000 | 108,000,000 | |
| 025101- A034 | Occupancy Costs | 342,000,000 | 321,745,000 | 436,500,000 | |
| 025101- A038 | Travel & Transportation | 641,704,000 | 526,414,000 | 388,706,000 | |
| 025101- A039 | General | 289,865,000 | 312,598,000 | 352,260,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 025101- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | |||
| 025101- A052 | Grants Domestic | 3,000,000 | |||
| 025101- A06 | Transfers | 370,000 | 344,000 | 450,000 | |
| 025101- A061 | Scholarship | 370,000 | 344,000 | 450,000 | |
| 025101- A09 | Physical Assets | 68,687,000 | |||
| 025101- A096 | Purchase of Plant and Machinery | 68,687,000 | |||
| 025101- A13 | Repairs and Maintenance | 708,361,000 | 658,295,000 | 577,734,000 | |
| 025101- A130 | Transport | 15,330,000 | 14,256,000 | 16,000,000 | |
| 025101- A131 | Machinery and Equipment | 682,881,000 | 638,110,000 | 550,234,000 | |
| 025101- A132 | Furniture and Fixture | 4,150,000 | 5,926,000 | 5,500,000 | |
| 025101- A133 | Buildings and Structure | 6,000,000 | 3,000 | 6,000,000 | |
| Total- | PAKISTAN MARITIME SECURITY AGENCY | 3,790,354,000 | 3,684,284,000 | 3,760,000,000 | |
| 025101 | Total- Secretariat (Ministry of Defence) | 4,790,354,000 | 4,643,486,000 | 5,060,000,000 | |
| 0251 | Total- Defence Administration | 4,790,354,000 | 4,643,486,000 | 5,060,000,000 | |
| 025 | Total- Defence Administration | 4,790,354,000 | 4,643,486,000 | 5,060,000,000 | |
| 02 | Total- Defence Affairs & Services | 4,790,354,000 | 4,643,486,000 | 5,060,000,000 | |
| 04 Econo | mic Affairs: | ||||
| 041 Genera | l Economic,Commercial & Labour | Affairs: | |||
| 0411 Genera | l Economic Affairs: | ||||
| 041104 Meteor KA1444 REGIO | ology : NAL METEOROLOGICAL CENTRE | (RMC) KARACHI | |||
| 041104- A01 | Employees Related Expenses | 276,311,000 | 288,261,000 | 303,426,000 | |
| 041104- A011 | Pay 338 | 338 | 136,018,000 | 136,018,000 | 120,965,000 |
| 041104- A011-1 | Pay of Officers (30) | (30) | (20,003,000) | (20,003,000) | (19,790,000) |
| 041104- A011-2 | Pay of Other Staff (308) | (308) | (116,015,000) | (116,015,000) | (101,175,000) |
| 041104- A012 | Allowances | 140,293,000 | 152,243,000 | 182,461,000 | |
| 041104- A012-1 | Regular Allowances | (135,893,000) | (147,843,000) | (164,661,000) | |
| 041104- A012-2 | Other Allowances (Excluding TA) | (4,400,000) | (4,400,000) | (17,800,000) | |
| 041104- A03 | Operating Expenses | 20,940,000 | 18,331,000 | 24,435,000 | |
| 041104- A032 | Communications | 1,365,000 | 1,365,000 | 1,715,000 | |
| 041104- A033 | Utilities | 2,620,000 | 2,620,000 | 3,350,000 | |
| 041104- A034 | Occupancy Costs | 10,060,000 | 8,760,000 | 10,085,000 | |
| 041104- A036 | Motor Vehicles | 5,000 | 5,000 | 10,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 041104- A038 | Travel & Transportation | 5,200,000 | 3,411,000 | 5,400,000 |
| 041104- A039 | General | 1,690,000 | 2,170,000 | 3,875,000 |
| 041104- A04 | Employees Retirement Benefits | 3,075,000 | 3,075,000 | 2,560,000 |
| 041104- A041 | Pension | 3,075,000 | 3,075,000 | 2,560,000 |
| 041104- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | 17,700,000 | |
| 041104- A052 | Grants Domestic | 6,200,000 | 17,700,000 | |
| 041104- A09 | Physical Assets | 1,000,000 | ||
| 041104- A095 | Purchase of Transport | 1,000,000 | ||
| 041104- A12 | Civil works | 15,000,000 | ||
| 041104- A124 | Building and Structures | 15,000,000 | ||
| 041104- A13 | Repairs and Maintenance | 10,810,000 | 11,285,000 | 54,585,000 |
| 041104- A130 | Transport | 700,000 | 700,000 | 7,000,000 |
| 041104- A131 | Machinery and Equipment | 800,000 | 800,000 | 21,410,000 |
| 041104- A132 | Furniture and Fixture | 900,000 | 900,000 | 3,775,000 |
| 041104- A133 | Buildings and Structure | 8,000,000 | 8,440,000 | 18,000,000 |
| 041104- A137 | Computer Equipment | 210,000 | 245,000 | 4,100,000 |
| 041104- A138 | General | 200,000 | 200,000 | 300,000 |
| Total- R ( | EGIONAL METEOROLOGICAL CENTRE RMC) KARACHI | 317,336,000 | 338,652,000 | 401,006,000 |
| KA1445 CLIMATE DATA PROCESSING CENTRE (CDPC) KARACHI | ||||
| 041104- A01 | Employees Related Expenses | 51,787,000 | 54,157,000 | 53,120,000 |
| 041104- A011 | Pay 52 52 | 26,939,000 | 26,939,000 | 22,320,000 |
| 041104- A011-1 | Pay of Officers (13) (13) | (9,931,000) | (9,931,000) | (7,150,000) |
| 041104- A011-2 | Pay of Other Staff (39) (39) | (17,008,000) | (17,008,000) | (15,170,000) |
| 041104- A012 | Allowances | 24,848,000 | 27,218,000 | 30,800,000 |
| 041104- A012-1 | Regular Allowances | (23,848,000) | (26,218,000) | (27,800,000) |
| 041104- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (1,000,000) | (3,000,000) |
| 041104- A03 | Operating Expenses | 3,630,000 | 3,630,000 | 3,745,000 |
| 041104- A032 | Communications | 55,000 | 55,000 | 110,000 |
| 041104- A038 | Travel & Transportation | 20,000 | 20,000 | 20,000 |
| 041104- A039 | General | 3,555,000 | 3,555,000 | 3,615,000 |
| 041104- A05 | Grants, Subsidies and Write off Loans | 9,400,000 | ||
| 041104- A052 | Grants Domestic | 9,400,000 |
| NO. 028.- FC21 | M03DEFENCE DIVISION No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 041104- A13 | Repairs and Maintenance | 800,000 | 1,800,000 | 1,100,000 | |
| 041104- A131 | Machinery and Equipment | 200,000 | 200,000 | 300,000 | |
| 041104- A132 | Furniture and Fixture | 200,000 | 200,000 | 300,000 | |
| 041104- A133 | Buildings and Structure | 1,000,000 | |||
| 041104- A137 | Computer Equipment | 400,000 | 400,000 | 500,000 | |
| Total- ( | CLIMATE DATA PROCESSING CEN CDPC) KARACHI | TRE | 56,217,000 | 68,987,000 | 57,965,000 |
| KA1446 INSTITUTE OF METEOROLOGY & GEOPHYSICS (IMG | ) KARACHI | ||||
| 041104- A01 | Employees Related Expenses | 59,207,000 | 59,207,000 | 58,166,000 | |
| 041104- A011 | Pay 57 | 58 | 30,079,000 | 30,079,000 | 23,855,000 |
| 041104- A011-1 | Pay of Officers (16) | (17) | (16,316,000) | (16,316,000) | (10,935,000) |
| 041104- A011-2 | Pay of Other Staff (41) | (41) | (13,763,000) | (13,763,000) | (12,920,000) |
| 041104- A012 | Allowances | 29,128,000 | 29,128,000 | 34,311,000 | |
| 041104- A012-1 | Regular Allowances | (28,328,000) | (28,328,000) | (30,811,000) | |
| 041104- A012-2 | Other Allowances (Excluding TA) | (800,000) | (800,000) | (3,500,000) | |
| 041104- A03 | Operating Expenses | 4,745,000 | 3,938,000 | 5,120,000 | |
| 041104- A032 | Communications | 665,000 | 385,000 | 670,000 | |
| 041104- A033 | Utilities | 800,000 | 280,000 | 650,000 | |
| 041104- A038 | Travel & Transportation | 80,000 | 73,000 | 100,000 | |
| 041104- A039 | General | 3,200,000 | 3,200,000 | 3,700,000 | |
| 041104- A13 | Repairs and Maintenance | 4,350,000 | 5,150,000 | 5,900,000 | |
| 041104- A131 | Machinery and Equipment | 1,200,000 | 600,000 | 1,000,000 | |
| 041104- A132 | Furniture and Fixture | 1,000,000 | 500,000 | 1,000,000 | |
| 041104- A133 | Buildings and Structure | 1,500,000 | 3,400,000 | 3,000,000 | |
| 041104- A137 | Computer Equipment | 400,000 | 400,000 | 400,000 | |
| 041104- A138 | General | 250,000 | 250,000 | 500,000 | |
| Total- INSTITUTE OF METEOROLOGY & | 68,302,000 | 68,295,000 | 69,186,000 | ||
| GEOPHYSICS (IMG) KARACHI KA1447 PAKISTAN METEOROLOGICAL DEPARTM | ENT HQS C | AMP OFFICE KARACHI | |||
| 041104- A01 | Employees Related Expenses | 268,017,000 | 279,917,000 | 337,144,000 | |
| 041104- A011 | Pay 312 | 332 | 132,278,000 | 132,278,000 | 135,432,000 |
| 041104- A011-1 | Pay of Officers (49) | (48) | (40,124,000) | (40,124,000) | (38,062,000) |
| 041104- A011-2 | Pay of Other Staff (263) | (284) | (92,154,000) | (92,154,000) | (97,370,000) |
| NO. 028.- FC2 | 1M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 041104- A012 | Allowances | 135,739,000 | 147,639,000 | 201,712,000 |
| 041104- A012- | 1 Regular Allowances | (127,439,000) | (139,339,000) | (175,412,000) |
| 041104- A012- | 2 Other Allowances (Excluding TA) | (8,300,000) | (8,300,000) | (26,300,000) |
| 041104- A03 | Operating Expenses | 103,830,000 | 103,263,000 | 113,680,000 |
| 041104- A032 | Communications | 9,260,000 | 6,075,000 | 9,560,000 |
| 041104- A033 | Utilities | 41,970,000 | 41,970,000 | 41,970,000 |
| 041104- A034 | Occupancy Costs | 19,300,000 | 19,300,000 | 22,500,000 |
| 041104- A036 | Motor Vehicles | 50,000 | 50,000 | |
| 041104- A038 | Travel & Transportation | 9,700,000 | 9,326,000 | 10,350,000 |
| 041104- A039 | General | 23,550,000 | 26,592,000 | 29,250,000 |
| 041104- A04 | Employees Retirement Benefits | 12,261,000 | 12,261,000 | 10,880,000 |
| 041104- A041 | Pension | 12,261,000 | 12,261,000 | 10,880,000 |
| 041104- A05 | Grants, Subsidies and Write off Loans | 2,900,000 | 2,600,000 | |
| 041104- A052 | Grants Domestic | 2,900,000 | 2,600,000 | |
| 041104- A09 | Physical Assets | 700,000 | ||
| 041104- A096 | Purchase of Plant and Machinery | 700,000 | ||
| 041104- A13 | Repairs and Maintenance | 78,260,000 | 74,860,000 | 139,430,000 |
| 041104- A130 | Transport | 1,800,000 | 2,100,000 | 2,500,000 |
| 041104- A131 | Machinery and Equipment | 57,000,000 | 53,300,000 | 101,430,000 |
| 041104- A132 | Furniture and Fixture | 1,200,000 | 1,200,000 | 5,000,000 |
| 041104- A133 | Buildings and Structure | 16,000,000 | 16,000,000 | 16,000,000 |
| 041104- A137 | Computer Equipment | 760,000 | 760,000 | 12,500,000 |
| 041104- A138 | General | 1,500,000 | 1,500,000 | 2,000,000 |
| Total- | PAKISTAN METEOROLOGICAL DEPARTMENT HQS CAMP OFFICE KARACHI | 462,368,000 | 473,901,000 | 603,734,000 |
| 041104 | Total- Meteorology | 904,223,000 | 949,835,000 | 1,131,891,000 |
| 0411 | Total- General Economic Affairs | 904,223,000 | 949,835,000 | 1,131,891,000 |
| 041 | Total- General Economic,Commercial & Labour Affairs | 904,223,000 | 949,835,000 | 1,131,891,000 |
| 04 | Total- Economic Affairs | 904,223,000 | 949,835,000 | 1,131,891,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 5,932,920,000 | 5,870,272,000 | 6,457,829,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 017 | Research and Development General Public | Services: | ||||
| 0171 | Research & Dev. General Public Services: | |||||
| 017104 | Survey | of Pakistan : | ||||
| QA066 | 5 SURVEY OF PAKISTAN NO. 1 PTY | |||||
| 017104 | - A01 | Employees Related Expenses | 35,073,000 | 37,091,000 | 37,885,000 | |
| 017104 | - A011 | Pay 140 | 141 | 16,954,000 | 15,894,000 | 16,374,000 |
| 017104 | - A011-1 | Pay of Officers (6) | (5) | (3,203,000) | (3,187,000) | (3,324,000) |
| 017104 | - A011-2 | Pay of Other Staff (134) | (136) | (13,751,000) | (12,707,000) | (13,050,000) |
| 017104 | - A012 | Allowances | 18,119,000 | 21,197,000 | 21,511,000 | |
| 017104 | - A012-1 | Regular Allowances | (17,619,000) | (20,747,000) | (20,961,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (500,000) | (450,000) | (550,000) | |
| 017104 | - A03 | Operating Expenses | 6,477,000 | 5,638,000 | 7,116,000 | |
| 017104 | - A032 | Communications | 41,000 | 25,000 | 41,000 | |
| 017104 | - A034 | Occupancy Costs | 3,987,000 | 3,987,000 | 4,606,000 | |
| 017104 | - A038 | Travel & Transportation | 2,139,000 | 1,291,000 | 2,139,000 | |
| 017104 | - A039 | General | 310,000 | 335,000 | 330,000 | |
| 017104 | - A04 | Employees Retirement Benefits | 880,000 | |||
| 017104 | - A041 | Pension | 880,000 | |||
| 017104 | - A13 | Repairs and Maintenance | 937,000 | 744,000 | 977,000 | |
| 017104 | - A130 | Transport | 300,000 | 115,000 | 300,000 | |
| 017104 | - A131 | Machinery and Equipment | 121,000 | 140,000 | 151,000 | |
| 017104 | - A132 | Furniture and Fixture | 28,000 | 35,000 | 38,000 | |
| 017104 | - A137 | Computer Equipment | 488,000 | 454,000 | 488,000 | |
| Total- SURVEY OF PAKISTAN NO. 1 PTY | 42,487,000 | 44,353,000 | 45,978,000 | |||
| QA066 | 6 NO 4 C | ARTOGRAPHIC AND GIS UNIT | ||||
| 017104 | - A01 | Employees Related Expenses | 30,774,000 | 35,725,000 | 36,444,000 | |
| 017104 | - A011 | Pay 54 | 52 | 15,219,000 | 15,578,000 | 16,031,000 |
| 017104 | - A011-1 | Pay of Officers (4) | (4) | (2,258,000) | (2,020,000) | (2,107,000) |
| 017104 | - A011-2 | Pay of Other Staff (50) | (48) | (12,961,000) | (13,558,000) | (13,924,000) |
| 017104 | - A012 | Allowances | 15,555,000 | 20,147,000 | 20,413,000 | |
| 017104 | - A012-1 | Regular Allowances | (15,205,000) | (19,847,000) | (20,063,000) | |
| 017104 | - A012-2 | Other Allowances (Excluding TA) | (350,000) | (300,000) | (350,000) |
| NO. 028.- FC21 | M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 017104- A03 | Operating Expenses | 6,233,000 | 6,364,000 | 6,183,000 |
| 017104- A032 | Communications | 32,000 | 27,000 | 32,000 |
| 017104- A034 | Occupancy Costs | 5,801,000 | 5,751,000 | 5,751,000 |
| 017104- A038 | Travel & Transportation | 290,000 | 456,000 | 290,000 |
| 017104- A039 | General | 110,000 | 130,000 | 110,000 |
| 017104- A05 | Grants, Subsidies and Write off Loans | 53,000 | ||
| 017104- A052 | Grants Domestic | 53,000 | ||
| 017104- A13 | Repairs and Maintenance | 251,000 | 254,000 | 271,000 |
| 017104- A131 | Machinery and Equipment | 21,000 | 21,000 | 21,000 |
| 017104- A132 | Furniture and Fixture | 5,000 | 23,000 | 25,000 |
| 017104- A137 | Computer Equipment | 225,000 | 210,000 | 225,000 |
| Total- | NO 4 CARTOGRAPHIC AND GIS UNIT | 37,258,000 | 42,396,000 | 42,898,000 |
| QA0667 NO 5 GEO DATA UNIT | ||||
| 017104- A01 | Employees Related Expenses | 44,914,000 | 39,179,000 | 40,035,000 |
| 017104- A011 | Pay 140 141 | 21,921,000 | 16,837,000 | 17,348,000 |
| 017104- A011-1 | Pay of Officers (5) (6) | (4,173,000) | (3,543,000) | (3,695,000) |
| 017104- A011-2 | Pay of Other Staff (135) (135) | (17,748,000) | (13,294,000) | (13,653,000) |
| 017104- A012 | Allowances | 22,993,000 | 22,342,000 | 22,687,000 |
| 017104- A012-1 | Regular Allowances | (22,493,000) | (21,812,000) | (22,057,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (500,000) | (530,000) | (630,000) |
| 017104- A03 | Operating Expenses | 5,788,000 | 4,729,000 | 6,732,000 |
| 017104- A032 | Communications | 59,000 | 57,000 | 59,000 |
| 017104- A034 | Occupancy Costs | 3,494,000 | 3,494,000 | 4,428,000 |
| 017104- A038 | Travel & Transportation | 1,953,000 | 812,000 | 1,953,000 |
| 017104- A039 | General | 282,000 | 366,000 | 292,000 |
| 017104- A04 | Employees Retirement Benefits | 135,000 | ||
| 017104- A041 | Pension | 135,000 | ||
| 017104- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | ||
| 017104- A052 | Grants Domestic | 2,600,000 | ||
| 017104- A13 | Repairs and Maintenance | 678,000 | 648,000 | 698,000 |
| 017104- A130 | Transport | 300,000 | 279,000 | 300,000 |
| 017104- A131 | Machinery and Equipment | 53,000 | 49,000 | 53,000 |
| 017104- A132 | Furniture and Fixture | 6,000 | 24,000 | 26,000 |
| NO. 028.- FC2 | 1M03DEFENCE DIVISION No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-OF | DEMAND 2025-2026 Revised Estimate Rs FICE, QUETTA | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 017104- A137 | Computer Equipment | 319,000 | 296,000 | 319,000 |
| Total- | NO 5 GEO DATA UNIT | 51,380,000 | 47,291,000 | 47,465,000 |
| QA0668 GEO INFORMATICS CENTRE QUETTA | ||||
| 017104- A01 | Employees Related Expenses | 57,127,000 | 65,565,000 | 66,843,000 |
| 017104- A011 | Pay 90 86 | 27,233,000 | 27,953,000 | 28,743,000 |
| 017104- A011-1 | Pay of Officers (5) (4) | (2,142,000) | (2,294,000) | (2,391,000) |
| 017104- A011-2 | Pay of Other Staff (85) (82) | (25,091,000) | (25,659,000) | (26,352,000) |
| 017104- A012 | Allowances | 29,894,000 | 37,612,000 | 38,100,000 |
| 017104- A012-1 | Regular Allowances | (29,394,000) | (37,106,000) | (37,494,000) |
| 017104- A012-2 | Other Allowances (Excluding TA) | (500,000) | (506,000) | (606,000) |
| 017104- A03 | Operating Expenses | 19,820,000 | 18,906,000 | 22,217,000 |
| 017104- A032 | Communications | 271,000 | 253,000 | 271,000 |
| 017104- A033 | Utilities | 4,318,000 | 7,396,000 | 4,751,000 |
| 017104- A034 | Occupancy Costs | 4,504,000 | 4,504,000 | 6,468,000 |
| 017104- A038 | Travel & Transportation | 1,060,000 | 1,000,000 | 1,060,000 |
| 017104- A039 | General | 9,667,000 | 5,753,000 | 9,667,000 |
| 017104- A13 | Repairs and Maintenance | 704,000 | 8,206,000 | 769,000 |
| 017104- A130 | Transport | 226,000 | 210,000 | 226,000 |
| 017104- A131 | Machinery and Equipment | 34,000 | 41,000 | 44,000 |
| 017104- A132 | Furniture and Fixture | 20,000 | 37,000 | 40,000 |
| 017104- A133 | Buildings and Structure | 7,491,000 | ||
| 017104- A137 | Computer Equipment | 424,000 | 427,000 | 459,000 |
| Total- | GEO INFORMATICS CENTRE QUETTA | 77,651,000 | 92,677,000 | 89,829,000 |
| 017104 | Total- Survey of Pakistan | 208,776,000 | 226,717,000 | 226,170,000 |
| 0171 | Total- Research & Dev. General Public Services | 208,776,000 | 226,717,000 | 226,170,000 |
| 017 | Total- Research and Development General Public Services | 208,776,000 | 226,717,000 | 226,170,000 |
| 01 | Total- General Public Service | 208,776,000 | 226,717,000 | 226,170,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 041 | General | Economic,Commercial & Labour | Affairs: | |||
| 0411 | General | Economic Affairs: | ||||
| 041104 | Meteorology : | |||||
| QA066 | 2 GEOPH | YSICAL CENTRE QUETTA | ||||
| 041104 | - A01 | Employees Related Expenses | 198,259,000 | 207,459,000 | 230,415,000 | |
| 041104 | - A011 | Pay 268 | 269 | 95,006,000 | 95,006,000 | 91,033,000 |
| 041104 | - A011-1 | Pay of Officers (19) | (20) | (15,000,000) | (15,000,000) | (15,047,000) |
| 041104 | - A011-2 | Pay of Other Staff (249) | (249) | (80,006,000) | (80,006,000) | (75,986,000) |
| 041104 | - A012 | Allowances | 103,253,000 | 112,453,000 | 139,382,000 | |
| 041104 | - A012-1 | Regular Allowances | (98,153,000) | (107,353,000) | (125,182,000) | |
| 041104 | - A012-2 | Other Allowances (Excluding TA) | (5,100,000) | (5,100,000) | (14,200,000) | |
| 041104 | - A03 | Operating Expenses | 32,572,000 | 32,425,000 | 34,794,000 | |
| 041104 | - A032 | Communications | 1,225,000 | 1,225,000 | 1,225,000 | |
| 041104 | - A033 | Utilities | 13,331,000 | 13,331,000 | 13,381,000 | |
| 041104 | - A034 | Occupancy Costs | 9,003,000 | 9,003,000 | 11,103,000 | |
| 041104 | - A036 | Motor Vehicles | 5,000 | 5,000 | 5,000 | |
| 041104 | - A038 | Travel & Transportation | 6,200,000 | 6,053,000 | 6,250,000 | |
| 041104 | - A039 | General | 2,808,000 | 2,808,000 | 2,830,000 | |
| 041104 | - A04 | Employees Retirement Benefits | 1,441,000 | 1,441,000 | 2,729,000 | |
| 041104 | - A041 | Pension | 1,441,000 | 1,441,000 | 2,729,000 | |
| 041104 | - A05 | Grants, Subsidies and Write off Loans | 70,000 | 70,000 | 70,000 | |
| 041104 | - A052 | Grants Domestic | 70,000 | 70,000 | 70,000 | |
| 041104 | - A09 | Physical Assets | 1,000,000 | |||
| 041104 | - A095 | Purchase of Transport | 1,000,000 | |||
| 041104 | - A12 | Civil works | 7,000,000 | |||
| 041104 | - A124 | Building and Structures | 7,000,000 |
| NO. 028.- FC2 | 1M03D | EFENCE DIVISION No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2025-2026 Revised Estimate Rs FICE, QUETTA | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 041104- A13 | Repairs and Maintenance | 8,750,000 | 8,750,000 | 41,123,000 | |
| 041104- A130 | Transport | 700,000 | 700,000 | 1,150,000 | |
| 041104- A131 | Machinery and Equipment | 1,500,000 | 1,500,000 | 13,523,000 | |
| 041104- A132 | Furniture and Fixture | 1,700,000 | 1,700,000 | 4,900,000 | |
| 041104- A133 | Buildings and Structure | 4,050,000 | 4,050,000 | 15,700,000 | |
| 041104- A137 | Computer Equipment | 650,000 | 650,000 | 5,600,000 | |
| 041104- A138 | General | 150,000 | 150,000 | 250,000 | |
| Total- | GEOP | HYSICAL CENTRE QUETTA | 241,092,000 | 250,145,000 | 317,131,000 |
| 041104 | Total- | Meteorology | 241,092,000 | 250,145,000 | 317,131,000 |
| 0411 | Total- | General Economic Affairs | 241,092,000 | 250,145,000 | 317,131,000 |
| 041 | Total- | Labour Affairs General Economic,Commercial & | 241,092,000 | 250,145,000 | 317,131,000 |
| 04 | Total- | Economic Affairs | 241,092,000 | 250,145,000 | 317,131,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 449,868,000 | 476,862,000 | 543,301,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 04 | Economic Affairs: | ||||||
|---|---|---|---|---|---|---|---|
| 041 | General | Economic,Commercial & | Labour Affairs: | ||||
| 0411 | General | Economic Affairs: | |||||
| 041104 | Meteorology : | ||||||
| GL044 | 8 REGIONAL METEOROLOGICAL CENTRE | GILGIT | |||||
| 041104 | - A01 | Employees Related Expenses | 95,402,000 | 97,502,000 | 99,076,000 | ||
| 041104 | - A011 | Pay | 121 | 121 | 44,246,000 | 44,246,000 | 38,436,000 |
| 041104 | - A011-1 | Pay of Officers | (10) | (10) | (7,963,000) | (7,963,000) | (7,827,000) |
| 041104 | - A011-2 | Pay of Other Staff | (111) | (111) | (36,283,000) | (36,283,000) | (30,609,000) |
| 041104 | - A012 | Allowances | 51,156,000 | 53,256,000 | 60,640,000 | ||
| 041104 | - A012-1 | Regular Allowances | (48,531,000) | (50,631,000) | (53,815,000) | ||
| 041104 | - A012-2 | Other Allowances (Excluding TA) | (2,625,000) | (2,625,000) | (6,825,000) | ||
| 041104 | - A03 | Operating Expenses | 11,050,000 | 10,979,000 | 16,448,000 | ||
| 041104 | - A032 | Communications | 460,000 | 460,000 | 560,000 | ||
| 041104 | - A033 | Utilities | 4,775,000 | 4,775,000 | 6,200,000 | ||
| 041104 | - A034 | Occupancy Costs | 1,446,000 | 1,446,000 | 1,779,000 | ||
| 041104 | - A036 | Motor Vehicles | 10,000 | 10,000 | 10,000 | ||
| 041104 | - A038 | Travel & Transportation | 2,600,000 | 2,529,000 | 5,600,000 | ||
| 041104 | - A039 | General | 1,759,000 | 1,759,000 | 2,299,000 | ||
| 041104 | - A04 | Employees Retirement Benefits | 2,408,000 | 2,408,000 | 1,420,000 | ||
| 041104 | - A041 | Pension | 2,408,000 | 2,408,000 | 1,420,000 | ||
| 041104 | - A05 | Grants, Subsidies and Write off Loans | 326,000 | 633,000 | 326,000 | ||
| 041104 | - A052 | Grants Domestic | 326,000 | 633,000 | 326,000 | ||
| 041104 | - A12 | Civil works | 23,600,000 | ||||
| 041104 | - A124 | Building and Structures | 23,600,000 |
| NO. 028.- FC2 | 1M03D | EFENCE DIVISION No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-O | DEMAND 2025-2026 Revised Estimate Rs FFICE, GILGIT | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 041104- A13 | Repairs and Maintenance | 3,395,000 | 3,395,000 | 39,390,000 | |
| 041104- A130 | Transport | 400,000 | 400,000 | 490,000 | |
| 041104- A131 | Machinery and Equipment | 100,000 | 100,000 | 3,300,000 | |
| 041104- A132 | Furniture and Fixture | 100,000 | 100,000 | 3,200,000 | |
| 041104- A133 | Buildings and Structure | 2,550,000 | 2,550,000 | 24,850,000 | |
| 041104- A137 | Computer Equipment | 175,000 | 175,000 | 2,550,000 | |
| 041104- A138 | General | 70,000 | 70,000 | 5,000,000 | |
| Total- | REGIO GILGI | NAL METEOROLOGICAL CENTRE T | 112,581,000 | 114,917,000 | 180,260,000 |
| 041104 | Total- | Meteorology | 112,581,000 | 114,917,000 | 180,260,000 |
| 0411 | Total- | General Economic Affairs | 112,581,000 | 114,917,000 | 180,260,000 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 112,581,000 | 114,917,000 | 180,260,000 |
| 04 | Total- | Economic Affairs | 112,581,000 | 114,917,000 | 180,260,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 112,581,000 | 114,917,000 | 180,260,000 |
| NO. 028.- FC21M03DEFENCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 017 | Research and | Development General Public Services: | ||||
| 0171 | Research & Dev. General Public Services: | |||||
| 01710 HQ21 | 4 Surve 64 CONT | y of Pakistan : ROLLING AND ADMINISTRATIVE STAFF (CENTR | AL CIRCLE) . | |||
| 01710 | 4- A03 | Operating Expenses | 2,546,000 | 3,025,000 | 3,103,000 | |
| 01710 | 4- A039 | General | 2,546,000 | 3,025,000 | 3,103,000 | |
| Total- | CONT STAFF | ROLLING AND ADMINISTRATIVE (CENTRAL CIRCLE) . | 2,546,000 | 3,025,000 | 3,103,000 | |
| 017104 | Total- | Survey of Pakistan | 2,546,000 | 3,025,000 | 3,103,000 | |
| 0171 | Total- | Research & Dev. General Public Services | 2,546,000 | 3,025,000 | 3,103,000 | |
| 017 | Total- | Research and Development General Public Services | 2,546,000 | 3,025,000 | 3,103,000 | |
| 01 | Total- | General Public Service | 2,546,000 | 3,025,000 | 3,103,000 | |
| 04 | Economic Affairs: | |||||
| 041 | General Economic,Commercial & Labour Affairs: | |||||
| 0411 04110 HQ00 | Gener 4 Meteo 67 WMO | al Econ rology CONTR | omic Affairs: : IBUTION | |||
| 04110 | 4- A03 | Operating Expenses | 23,000,000 | 23,000,000 | 30,658,000 | |
| 04110 | 4- A039 | General | 23,000,000 | 23,000,000 | 30,658,000 | |
| Total- | WMO | CONTRIBUTION | 23,000,000 | 23,000,000 | 30,658,000 | |
| 041104 | Total- | Meteorology | 23,000,000 | 23,000,000 | 30,658,000 | |
| 0411 | Total- | General Economic Affairs | 23,000,000 | 23,000,000 | 30,658,000 | |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 23,000,000 | 23,000,000 | 30,658,000 |
| NO. 028.- FC2 | 1M03DEFENCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | |||||
| 045 Const | ruction | and Transport: | |||
| 0455 Air Tr 045501 Civil A HQ0068 OFFI | ansport viation CE OF P | : : AK OBSERVER (ICAO) CONTRIBUTION | |||
| 045501- A03 | Operating Expenses | 50,000,000 | 47,000,000 | 55,846,000 | |
| 045501- A039 | General | 50,000,000 | 47,000,000 | 55,846,000 | |
| Total- | CONTRIBUTION OFFICE OF PAK OBSERVER (ICAO) | 50,000,000 | 47,000,000 | 55,846,000 | |
| 045501 | Total- | Civil Aviation | 50,000,000 | 47,000,000 | 55,846,000 |
| 0455 | Total- | Air Transport | 50,000,000 | 47,000,000 | 55,846,000 |
| 045 | Total- | Construction and Transport | 50,000,000 | 47,000,000 | 55,846,000 |
| 04 | Total- | Economic Affairs | 73,000,000 | 70,000,000 | 86,504,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 75,546,000 | 73,025,000 | 89,607,000 | |
| TOTAL | - DEMAND | 13,892,136,000 | 17,771,166,000 | 17,100,707,000 |
NO. 029.- FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS DEMANDS FOR GRANTS AND GARRISONS
DEMAND NO. 029 ( FC21F18 )
FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS.
Voted
Rs. 17,582,031,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF DEFENCE .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 091 | Pre & Primary Education Affairs &Service | 1,474,121,000 | 1,502,611,000 | 1,630,786,000 |
| 092 | Secondary Education Affairs and Services | 8,109,323,000 | 8,324,060,000 | 8,999,301,000 |
| 093 | Tertiary Education Affairs and Services | 2,784,475,000 | 2,876,881,000 | 3,068,093,000 |
| 096 | Administration | 3,540,197,000 | 3,041,346,000 | 3,883,851,000 |
| Total | 15,908,116,000 | 15,744,898,000 | 17,582,031,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 12,977,488,000 | 12,985,488,000 | 14,569,834,000 |
| A011 | Pay | 6,290,326,000 | 6,298,326,000 | 6,297,030,000 |
| A011-1 | Pay of Officers | (4,621,106,000) | (4,623,106,000) | (4,625,074,000) |
| A011-2 | Pay of Other Staff | (1,669,220,000) | (1,675,220,000) | (1,671,956,000) |
| A012 | Allowances | 6,687,162,000 | 6,687,162,000 | 8,272,804,000 |
| A012-1 | Regular Allowances | (6,529,565,000) | (6,529,565,000) | (8,107,860,000) |
| A012-2 | Other Allowances (Excluding TA) | (157,597,000) | (157,597,000) | (164,944,000) |
| A03 | Operating Expenses | 2,442,957,000 | 1,479,385,000 | 2,806,979,000 |
| A04 | Employees Retirement Benefits | 10,063,000 | 9,823,000 | 12,610,000 |
| A05 | Grants, Subsidies and Write off Loans | 125,000,000 | 128,429,000 | 120,000,000 |
| A06 | Transfers | 22,608,000 | 22,608,000 | 22,608,000 |
| A13 | Repairs and Maintenance | 330,000,000 | 1,119,165,000 | 50,000,000 |
| Total | 15,908,116,000 | 15,744,898,000 | 17,582,031,000 |
NO. 029.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |||
|---|---|---|---|---|---|---|---|
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |||
| Rs | Rs | Rs | |||||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||||
| 09 | Education Affairs and Services: | ||||||
| 091 | Pre & Primary Education Affairs | &Service | : | ||||
| 0911 091102 | Pre & P Primary | rimary Education Affairs : | &Service | : | |||
| ID0210 | PRIMARY EDUCATION | ||||||
| 091102 | - A01 | Employees Related Expenses | 911,680,000 | 930,435,000 | 1,029,230,000 | ||
| 091102 | - A011 | Pay | 909 | 909 | 445,547,000 | 445,547,000 | 445,547,000 |
| 091102 | - A011-1 | Pay of Officers | (356) | (356) | (240,427,000) | (240,427,000) | (240,427,000) |
| 091102 | - A011-2 | Pay of Other Staff | (553) | (553) | (205,120,000) | (205,120,000) | (205,120,000) |
| 091102 | - A012 | Allowances | 466,133,000 | 484,888,000 | 583,683,000 | ||
| 091102 | - A012-1 | Regular Allowances | (454,502,000) | (473,257,000) | (573,751,000) | ||
| 091102 | - A012-2 | Other Allowances (Excluding TA) | (11,631,000) | (11,631,000) | (9,932,000) | ||
| 091102 | - A03 | Operating Expenses | 7,600,000 | 7,600,000 | |||
| 091102 | - A033 | Utilities | 7,600,000 | 7,600,000 | |||
| Total- | PRIMARY EDUCATION | 919,280,000 | 938,035,000 | 1,029,230,000 | |||
| 0 | 91102 | Total- Primary | 919,280,000 | 938,035,000 | 1,029,230,000 | ||
| 0 | 911 | Total- Pre & Primary Educ &Service | ation Affairs | 919,280,000 | 938,035,000 | 1,029,230,000 | |
| 0 | 91 | Total- Pre & Primary Educ &Service | ation Affairs | 919,280,000 | 938,035,000 | 1,029,230,000 | |
| 092 | Second | ary Education Affairs and Services | : | ||||
| 0921 | Second | ary Education Affairs and Services | : | ||||
| 092101 ID0206 | Second SECON | ary Education : DARY EDUCATION RAW | ALPINDI. | ||||
| 092101 | - A01 | Employees Related Expenses | 3,757,631,000 | 3,868,817,000 | 4,230,256,000 | ||
| 092101 | - A011 | Pay | 4092 | 4092 | 1,886,734,000 | 1,886,734,000 | 1,886,734,000 |
| 092101 | - A011-1 | Pay of Officers | (2360) | (2360) | (1,425,349,000) | (1,425,349,000) | (1,425,349,000) |
| 092101 | - A011-2 | Pay of Other Staff | (1732) | (1732) | (461,385,000) | (461,385,000) | (461,385,000) |
| 092101 | - A012 | Allowances | 1,870,897,000 | 1,982,083,000 | 2,343,522,000 | ||
| 092101 | - A012-1 | Regular Allowances | (1,843,049,000) | (1,954,235,000) | (2,314,212,000) | ||
| 092101 | - A012-2 | Other Allowances (Excluding TA) | (27,848,000) | (27,848,000) | (29,310,000) | ||
| 092101 | - A03 | Operating Expenses | 35,600,000 | 24,873,000 | |||
| 092101 | - A033 | Utilities | 35,600,000 | 24,873,000 |
NO. 029.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN
DEMANDS FOR GRANTS
CANTONMENTS AND GARRISONS
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |||
|---|---|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |||
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | Rs | |||
| Total- | SECONDARY EDUCATION RAWALPINDI. | 3,793,231,000 | 3,893,690,000 | 4,230,256,000 | ||
| 0 | 92101 | Total- | Secondary Education | 3,793,231,000 | 3,893,690,000 | 4,230,256,000 |
| 0 | 921 | Total- | Secondary Education Affairs and Services | 3,793,231,000 | 3,893,690,000 | 4,230,256,000 |
| 0 | 92 | Total- | Secondary Education Affairs and Services | 3,793,231,000 | 3,893,690,000 | 4,230,256,000 |
| 093 | Tertiary Education Affairs and Services: | |||||
| 0931 | Tertiary Education Affairs and Services: | |||||
| 093101 ID0205 | General Universities / Colleges / Institutes : GENERAL UNIVERSITIES AND COLLEGES | |||||
| 093101 | - A01 | Employees Related Expenses | 1,229,532,000 | 1,272,553,000 | 1,376,592,000 | |
| 093101 | - A011 | Pay | 987 987 | 642,901,000 | 642,901,000 | 642,901,000 |
| 093101 | - A011- | 1 Pay | of Officers (616) (616) | (551,516,000) | (551,516,000) | (551,516,000) |
| 093101 | - A011- | 2 Pay | of Other Staff (371) (371) | (91,385,000) | (91,385,000) | (91,385,000) |
| 093101 | - A012 | Allowances | 586,631,000 | 629,652,000 | 733,691,000 | |
| 093101 | - A012- | 1 Regu | lar Allowances | (581,738,000) | (624,759,000) | (728,711,000) |
| 093101 | - A012- | 2 Othe | r Allowances (Excluding TA) | (4,893,000) | (4,893,000) | (4,980,000) |
| 093101 | - A03 | Operating Expenses | 21,594,000 | 21,594,000 | ||
| 093101 | - A033 | Utilities | 21,594,000 | 21,594,000 | ||
| Total- | GENERAL UNIVERSITIES AND COLLEGES | 1,251,126,000 | 1,294,147,000 | 1,376,592,000 | ||
| 0 | 93101 | Total- | General Universities / Colleges / Institutes | 1,251,126,000 | 1,294,147,000 | 1,376,592,000 |
| 0 | 931 | Total- | Tertiary Education Affairs and Services | 1,251,126,000 | 1,294,147,000 | 1,376,592,000 |
| 0 | 93 | Total- | Tertiary Education Affairs and | 1,251,126,000 | 1,294,147,000 | 1,376,592,000 |
| Services | ||||||
| 096 | Admin | istration: | ||||
| 0961 | Admin | istration: | ||||
| 096101 IB3811 | Secretariat/P GRANTS FOR | olicy/Curriculum : FGEI (C/G) DIRECTORATE RAWALPIN | DI CANNTT | |||
| 096101 | - A03 | Operating Expenses | 1,000,000,000 | 1,000,000,000 | ||
| 096101 | - A039 | General | 1,000,000,000 | 1,000,000,000 | ||
| Total- | GRANTS FOR FGEI (C/G) DIRECTORATE RAWALPINDI CANNTT | 1,000,000,000 | 1,000,000,000 |
NO. 029.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS CANTONMENTS AND GARRISONS
| No of | Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|---|
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENUES | Rs | Rs | ||
| IB3934 FGEI(C/ | G) REGIONAL OFFICE CHAKLALA | ||||
| 096101- A01 | Employees Related Expenses | 2,000,000 | 5,449,000 | ||
| 096101- A011 | Pay | 6 | 2,000,000 | 2,024,000 | |
| 096101- A011-1 | Pay of Officers | (1) | (500,000) | (606,000) | |
| 096101- A011-2 | Pay of Other Staff | (5) | (1,500,000) | (1,418,000) | |
| 096101- A012 | Allowances | 3,425,000 | |||
| 096101- A012-1 | Regular Allowances | (3,325,000) | |||
| 096101- A012-2 | Other Allowances (Excluding TA) | (100,000) | |||
| 096101- A03 | Operating Expenses | 1,900,000 | |||
| 096101- A032 | Communications | 200,000 | |||
| 096101- A033 | Utilities | 1,000,000 | |||
| 096101- A039 | General | 700,000 | |||
| Total- FGEI(C/G) REGIONAL OFFICE CHAKLALA | 2,000,000 | 7,349,000 | |||
| IB5136 SIR SYED SCHOOL AND COLLEGE OF SPECIAL EDUCATION RAWALPINDI | |||||
| 096101- A01 | Employees Related Expenses | 134,336,000 | 151,688,000 | 152,494,000 | |
| 096101- A011 | Pay 109 | 109 | 64,854,000 | 64,854,000 | 65,800,000 |
| 096101- A011-1 | Pay of Officers (50) | (50) | (44,522,000) | (44,522,000) | (46,418,000) |
| 096101- A011-2 | Pay of Other Staff (59) | (59) | (20,332,000) | (20,332,000) | (19,382,000) |
| 096101- A012 | Allowances | 69,482,000 | 86,834,000 | 86,694,000 | |
| 096101- A012-1 | Regular Allowances | (61,278,000) | (78,630,000) | (78,442,000) | |
| 096101- A012-2 | Other Allowances (Excluding TA) | (8,204,000) | (8,204,000) | (8,252,000) | |
| 096101- A03 | Operating Expenses | 34,033,000 | 33,856,000 | 38,300,000 | |
| 096101- A032 | Communications | 70,000 | 70,000 | 100,000 | |
| 096101- A033 | Utilities | 5,000,000 | 2,600,000 | 4,000,000 | |
| 096101- A034 | Occupancy Costs | 18,563,000 | 26,253,000 | 30,000,000 | |
| 096101- A038 | Travel & Transportation | 5,200,000 | 4,783,000 | 4,000,000 | |
| 096101- A039 | General | 5,200,000 | 150,000 | 200,000 | |
| 096101- A04 | Employees Retirement Benefits | 1,063,000 | 823,000 | 3,610,000 | |
| 096101- A041 | Pension | 1,063,000 | 823,000 | 3,610,000 |
NO. 029.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS
CANTONMENTS AND GARRISONS
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 096101- A05 | Grants, Subsidies and Write off Loans | 18,220,000 | ||
| 096101- A052 | Grants Domestic | 18,220,000 | ||
| 096101- A13 | Repairs and Maintenance | 10,000,000 | ||
| 096101- A133 | Buildings and Structure | 10,000,000 | ||
| Total- | SIR SYED SCHOOL AND COLLEGE OF | 179,432,000 | 186,367,000 | 212,624,000 |
| PECIAL EDUCATION RAWALPINDI | ||||
| IB9238 PROVISION FOR INCREASE IN PAY AND ALLOWANC | ES (FEDERAL GOVERNMENT EDUCATIONAL | |||
| 096101- A01 | Employees Related Expenses | 374,351,000 | 454,492,000 | |
| 096101- A012 | Allowances | 374,351,000 | 454,492,000 | |
| 096101- A012-1 | Regular Allowances | (374,351,000) | (454,492,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (FEDERAL GOVERNMENT EDUCATIONAL | 374,351,000 | 454,492,000 | |
| ID0207 FGEI (C/ | G) REGIONAL OFFICE RAWALPINDI. | |||
| 096101- A01 | Employees Related Expenses | 13,328,000 | 13,378,000 | 14,356,000 |
| 096101- A011 | Pay 16 16 | 4,402,000 | 4,402,000 | 4,402,000 |
| 096101- A011-1 | Pay of Officers (1) (1) | (647,000) | (647,000) | (647,000) |
| 096101- A011-2 | Pay of Other Staff (15) (15) | (3,755,000) | (3,755,000) | (3,755,000) |
| 096101- A012 | Allowances | 8,926,000 | 8,976,000 | 9,954,000 |
| 096101- A012-1 | Regular Allowances | (5,426,000) | (5,476,000) | (6,554,000) |
| 096101- A012-2 | Other Allowances (Excluding TA) | (3,500,000) | (3,500,000) | (3,400,000) |
| 096101- A03 | Operating Expenses | 2,150,000 | 1,970,000 | 2,250,000 |
| 096101- A032 | Communications | 250,000 | 150,000 | 250,000 |
| 096101- A033 | Utilities | 1,100,000 | 1,020,000 | 1,300,000 |
| 096101- A039 | General | 800,000 | 800,000 | 700,000 |
| 096101- A13 | Repairs and Maintenance | 120,000,000 | 721,998,000 | 50,000,000 |
| 096101- A133 | Buildings and Structure | 120,000,000 | 721,998,000 | 50,000,000 |
| Total- | FGEI (C/G) REGIONAL OFFICE RAWALPINDI. | 135,478,000 | 737,346,000 | 66,606,000 |
| ID0208 FGEI (C/ | G) REGIONAL OFFICE WAH. | |||
| 096101- A01 | Employees Related Expenses | 14,683,000 | 14,726,000 | 15,750,000 |
| 096101- A011 | Pay 15 15 | 4,772,000 | 4,772,000 | 4,772,000 |
| 096101- A011-1 | Pay of Officers (1) (1) | (547,000) | (547,000) | (547,000) |
| NO. 029.- FC21 | F18 FEDERAL GOVERNM CANTONMENTS AND | ENT EDUCATIONAL GARRISONS | INSTITUTIONS IN | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENUES | Rs | Rs | ||
| 096101- A011-2 | Pay of Other Staff | (14) (14) | (4,225,000) | (4,225,000) | (4,225,000) |
| 096101- A012 | Allowances | 9,911,000 | 9,954,000 | 10,978,000 | |
| 096101- A012-1 | Regular Allowances | (5,511,000) | (5,554,000) | (6,578,000) | |
| 096101- A012-2 | Other Allowances (Excluding TA) | (4,400,000) | (4,400,000) | (4,400,000) | |
| 096101- A03 | Operating Expenses | 5,300,000 | 4,800,000 | 6,200,000 | |
| 096101- A032 | Communications | 400,000 | 400,000 | 500,000 | |
| 096101- A033 | Utilities | 1,100,000 | 600,000 | 2,000,000 | |
| 096101- A038 | Travel & Transportation | 3,000,000 | 3,000,000 | 3,000,000 | |
| 096101- A039 | General | 800,000 | 800,000 | 700,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | 10,000,000 | |
| 096101- A052 | Grants Domestic | 10,000,000 | 10,000,000 | 10,000,000 | |
| Total- FGEI (C/G) REGIONAL OFFICE WAH. | 29,983,000 | 29,526,000 | 31,950,000 | ||
| ID0220 FGEI (C/ | G) DTE SIR SYED ROAD RAWALPINDI. | ||||
| 096101- A01 | Employees Related Expenses | 125,278,000 | 127,422,000 | 137,131,000 | |
| 096101- A011 | Pay | 97 130 | 43,327,000 | 43,327,000 | 43,327,000 |
| 096101- A011-1 | Pay of Officers | (30) (42) | (27,487,000) | (27,487,000) | (27,487,000) |
| 096101- A011-2 | Pay of Other Staff | (67) (88) | (15,840,000) | (15,840,000) | (15,840,000) |
| 096101- A012 | Allowances | 81,951,000 | 84,095,000 | 93,804,000 | |
| 096101- A012-1 | Regular Allowances | (53,651,000) | (55,795,000) | (60,504,000) | |
| 096101- A012-2 | Other Allowances (Excluding TA) | (28,300,000) | (28,300,000) | (33,300,000) | |
| 096101- A03 | Operating Expenses | 999,500,000 | 1,039,222,000 | 1,162,229,000 | |
| 096101- A032 | Communications | 5,200,000 | 2,193,000 | 2,200,000 | |
| 096101- A033 | Utilities | 5,000,000 | 2,960,000 | 5,700,000 | |
| 096101- A034 | Occupancy Costs | 617,000,000 | 599,500,000 | 987,000,000 | |
| 096101- A038 | Travel & Transportation | 115,300,000 | 148,037,000 | 111,979,000 | |
| 096101- A039 | General | 257,000,000 | 286,532,000 | 55,350,000 | |
| 096101- A04 | Employees Retirement Benefits | 9,000,000 | 9,000,000 | 9,000,000 | |
| 096101- A041 | Pension | 9,000,000 | 9,000,000 | 9,000,000 |
NO. 029.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN DEMANDS FOR GRANTS
CANTONMENTS AND GARRISONS
| No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL | 2025-2026 Budget Estimate Rs PAKISTAN REVENU | 2025-2026 Revised Estimate Rs ES | 2026-2027 Budget Estimate Rs | |
|---|---|---|---|---|
| 096101- A05 | Grants, Subsidies and Write off Loans | 38,000,000 | 41,429,000 | 21,780,000 |
| 096101- A052 | Grants Domestic | 38,000,000 | 41,429,000 | 21,780,000 |
| 096101- A06 | Transfers | 22,608,000 | 22,608,000 | 22,608,000 |
| 096101- A061 | Scholarship | 22,608,000 | 22,608,000 | 22,608,000 |
| Total- | FGEI (C/G) DTE SIR SYED ROAD RAWALPINDI. | 1,194,386,000 | 1,239,681,000 | 1,352,748,000 |
| 096101 | Total- Secretariat/Policy/Curriculum | 2,913,630,000 | 2,194,920,000 | 3,125,769,000 |
| 0961 | Total- Administration | 2,913,630,000 | 2,194,920,000 | 3,125,769,000 |
| 096 | Total- Administration | 2,913,630,000 | 2,194,920,000 | 3,125,769,000 |
| 09 | Total- Education Affairs and Services | 8,877,267,000 | 8,320,792,000 | 9,761,847,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 8,877,267,000 | 8,320,792,000 | 9,761,847,000 |
NO. 029.- FC21F18 FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN
DEMANDS FOR GRANTS
CANTONMENTS AND GARRISONS
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
|---|---|---|---|
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 09 | Education Affairs and Services: |
|---|---|
| 091 | Pre & Primary Education Affairs &Service: |
| 0911 | Pre & Primary Education Affairs &Service: |
| 091102 | Primary : |
| LO0046 PRIMARY EDUCATION | ||||||
|---|---|---|---|---|---|---|
| 091102- A01 | Employees Related Expenses | 224,956,000 | 228,941,000 | 250,208,000 | ||
| 091102- A011 | Pay | 271 | 271 | 109,122,000 | 109,122,000 | 109,122,000 |
| 091102- A011-1 | Pay of Officers | (80) | (80) | (51,081,000) | (51,081,000) | (51,081,000) |
| 091102- A011-2 | Pay of Other Staff | (191) | (191) | (58,041,000) | (58,041,000) | (58,041,000) |
| 091102- A012 | Allowances | 115,834,000 | 119,819,000 | 141,086,000 | ||
| 091102- A012-1 | Regular Allowances | (113,611,000) | (117,596,000) | (138,890,000) | ||
| 091102- A012-2 | Other Allowances (Excluding TA) | (2,223,000) | (2,223,000) | (2,196,000) | ||
| 091102- A03 | Operating Expenses | 3,500,000 | 3,500,000 | |||
| 091102- A033 | Utilities | 3,500,000 | 3,500,000 | |||
| Total- | PRIMARY EDUCATION | 228,456,000 | 232,441,000 | 250,208,000 | ||
| 091102 | Total- Primary | 228,456,000 | 232,441,000 | 250,208,000 | ||
| 0911 | Total- Pre & Primary Educ &Service | ation Affairs | 228,456,000 | 232,441,000 | 250,208,000 | |
| 091 | Total- Pre & Primary Educ &Service | ation Affairs | 228,456,000 | 232,441,000 | 250,208,000 |
| 092 Second | ary Education Affairs and Service | s: | |||
|---|---|---|---|---|---|
| 0921 Second | ary Education Affairs and Service | s: | |||
| 092101 Second | ary Education : | ||||
| LO0045 SECONDARY EDUCATION | |||||
| 092101- A01 | Employees Related Expenses | 2,186,249,000 | 2,246,181,000 | 2,437,500,000 | |
| 092101- A011 | Pay 2271 | 2271 | 1,084,650,000 | 1,084,650,000 | 1,084,650,000 |
| 092101- A011-1 | Pay of Officers (1200) | (1200) | (768,306,000) | (768,306,000) | (768,306,000) |
| 092101- A011-2 | Pay of Other Staff (1071) | (1071) | (316,344,000) | (316,344,000) | (316,344,000) |
| 092101- A012 | Allowances | 1,101,599,000 | 1,161,531,000 | 1,352,850,000 | |
| 092101- A012-1 | Regular Allowances | (1,082,924,000) | (1,142,856,000) | (1,334,374,000) | |
| 092101- A012-2 | Other Allowances (Excluding TA) | (18,675,000) | (18,675,000) | (18,476,000) | |
| 092101- A03 | Operating Expenses | 19,000,000 | 15,102,000 |