Details of Demands for Grants and Appropriations - Vol-III (Current Expenditure), part 9
The Details of Demands for Grants and Appropriations - Vol-III (Current Expenditure) is part of the federal budget for FY 2026-27. This page reproduces the text of its 906 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 018101- A030 | Fule and Power | 300,000 | |||
| 018101- A032 | Communications | 115,000 | 101,000 | 115,000 | |
| 018101- A033 | Utilities | 560,000 | 448,000 | 250,000 | |
| 018101- A034 | Occupancy Costs | 628,000 | 625,000 | 668,000 | |
| 018101- A038 | Travel & Transportation | 1,500,000 | 1,200,000 | 800,000 | |
| 018101- A039 | General | 478,000 | 684,000 | 702,000 | |
| 018101- A13 | Repairs and Maintenance | 320,000 | 286,000 | 240,000 | |
| 018101- A130 | Transport | 120,000 | 99,000 | 50,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 93,000 | 70,000 | |
| 018101- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| 018101- A137 | Computer Equipment | 50,000 | 44,000 | 70,000 | |
| Total- | DEC-TANK | 20,019,000 | 18,109,000 | 25,223,000 | |
| TU0001 DEC- SOUTH WAZIRISTAN LOWER | |||||
| 018101- A01 | Employees Related Expenses | 14,214,000 | 13,501,000 | 16,971,000 | |
| 018101- A011 | Pay 12 | 12 | 4,453,000 | 3,950,000 | 4,754,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,635,000) | (1,586,000) | (1,686,000) |
| 018101- A011-2 | Pay of Other Staff (10) | (10) | (2,818,000) | (2,364,000) | (3,068,000) |
| 018101- A012 | Allowances | 9,761,000 | 9,551,000 | 12,217,000 | |
| 018101- A012-1 | Regular Allowances | (5,647,000) | (5,271,000) | (7,256,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (4,114,000) | (4,280,000) | (4,961,000) | |
| 018101- A03 | Operating Expenses | 3,725,000 | 3,008,000 | 3,246,000 | |
| 018101- A030 | Fule and Power | 400,000 | |||
| 018101- A032 | Communications | 120,000 | 105,000 | 200,000 | |
| 018101- A033 | Utilities | 300,000 | 244,000 | 185,000 | |
| 018101- A034 | Occupancy Costs | 40,000 | 32,000 | 10,000 | |
| 018101- A038 | Travel & Transportation | 1,800,000 | 1,441,000 | 1,451,000 | |
| 018101- A039 | General | 1,465,000 | 1,186,000 | 1,000,000 | |
| 018101- A13 | Repairs and Maintenance | 240,000 | 196,000 | 402,000 | |
| 018101- A130 | Transport | 60,000 | 48,000 | 66,000 | |
| 018101- A131 | Machinery and Equipment | 60,000 | 48,000 | 66,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 80,000 | 110,000 | |
| 018101- A133 | Buildings and Structure | 100,000 | |||
| 018101- A137 | Computer Equipment | 20,000 | 20,000 | 60,000 | |
| Total- D | EC- SOUTH WAZIRISTAN LOWER | 18,179,000 | 16,705,000 | 20,619,000 |
| .- FC24E0 | 8 ELECTION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | A 2025-2026 Revised Estimate | PPROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| TW0047 DEC- | ACCOUNTANT GENERAL PAKISTAN RE SOUTH WAZIRISTAN UPPER | VENUES SUB-OFFICE, PESHAWAR | ||
| 018101- A01 | Employees Related Expenses | 19,625,000 | 17,563,000 | 22,003,000 |
| 018101- A011 | Pay 13 13 | 5,098,000 | 4,212,000 | 5,919,000 |
| 018101- A011- | 1 Pay of Officers (2) (2) | (1,277,000) | (1,218,000) | (2,204,000) |
| 018101- A011- | 2 Pay of Other Staff (11) (11) | (3,821,000) | (2,994,000) | (3,715,000) |
| 018101- A012 | Allowances | 14,527,000 | 13,351,000 | 16,084,000 |
| 018101- A012- | 1 Regular Allowances | (6,641,000) | (5,923,000) | (8,749,000) |
| 018101- A012- | 2 Other Allowances (Excluding TA) | (7,886,000) | (7,428,000) | (7,335,000) |
| 018101- A03 | Operating Expenses | 3,300,000 | 2,678,000 | 2,440,000 |
| 018101- A030 | Fule and Power | 342,000 | ||
| 018101- A032 | Communications | 240,000 | 193,000 | 240,000 |
| 018101- A033 | Utilities | 940,000 | 805,000 | 280,000 |
| 018101- A034 | Occupancy Costs | 10,000 | 10,000 | 8,000 |
| 018101- A038 | Travel & Transportation | 1,700,000 | 1,259,000 | 950,000 |
| 018101- A039 | General | 410,000 | 411,000 | 620,000 |
| 018101- A04 | Employees Retirement Benefits | 641,000 | ||
| 018101- A041 | Pension | 641,000 | ||
| 018101- A13 | Repairs and Maintenance | 360,000 | 320,000 | 495,000 |
| 018101- A130 | Transport | 200,000 | 174,000 | 220,000 |
| 018101- A131 | Machinery and Equipment | 50,000 | 44,000 | 55,000 |
| 018101- A132 | Furniture and Fixture | 50,000 | 44,000 | 100,000 |
| 018101- A137 | Computer Equipment | 60,000 | 58,000 | 120,000 |
| Total- | DEC- SOUTH WAZIRISTAN UPPER | 23,285,000 | 20,561,000 | 25,579,000 |
| 018101 | Total- Voter Registration/elections | 1,547,555,000 | 1,684,637,000 | 1,870,783,000 |
| 0181 | Total- Administration of General Public Service | 1,547,555,000 | 1,684,637,000 | 1,870,783,000 |
| 018 | Total- Administration of General Public Service | 1,547,555,000 | 1,684,637,000 | 1,870,783,000 |
| 01 | Total- General Public Service | 1,547,555,000 | 1,684,637,000 | 1,870,783,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 1,547,555,000 | 1,684,637,000 | 1,870,783,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI |
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 018 | Administration of General Public Service: | |||||
| 0181 018101 BN011 | Administration of General Public Service: Voter Registration/elections : 4 DEC- BADIN | |||||
| 018101 | - A01 | Employees Related Expenses | 18,317,000 | 18,933,000 | 20,620,000 | |
| 018101 | - A011 | Pay 15 | 15 | 6,130,000 | 5,432,000 | 6,645,000 |
| 018101 | - A011-1 | Pay of Officers (2) | (2) | (2,176,000) | (1,726,000) | (2,386,000) |
| 018101 | - A011-2 | Pay of Other Staff (13) | (13) | (3,954,000) | (3,706,000) | (4,259,000) |
| 018101 | - A012 | Allowances | 12,187,000 | 13,501,000 | 13,975,000 | |
| 018101 | - A012-1 | Regular Allowances | (6,534,000) | (6,799,000) | (7,860,000) | |
| 018101 | - A012-2 | Other Allowances (Excluding TA) | (5,653,000) | (6,702,000) | (6,115,000) | |
| 018101 | - A03 | Operating Expenses | 5,115,000 | 4,200,000 | 3,899,000 | |
| 018101 | - A030 | Fule and Power | 431,000 | |||
| 018101 | - A032 | Communications | 370,000 | 144,000 | 156,000 | |
| 018101 | - A033 | Utilities | 1,045,000 | 625,000 | 735,000 | |
| 018101 | - A034 | Occupancy Costs | 1,695,000 | 1,198,000 | 1,194,000 | |
| 018101 | - A038 | Travel & Transportation | 1,320,000 | 1,208,000 | 740,000 | |
| 018101 | - A039 | General | 685,000 | 1,025,000 | 643,000 | |
| 018101 | - A13 | Repairs and Maintenance | 640,000 | 775,000 | 606,000 | |
| 018101 | - A130 | Transport | 250,000 | 365,000 | 260,000 | |
| 018101 | - A131 | Machinery and Equipment | 165,000 | 142,000 | 120,000 | |
| 018101 | - A132 | Furniture and Fixture | 150,000 | 170,000 | 122,000 | |
| 018101 | - A137 | Computer Equipment | 75,000 | 98,000 | 104,000 | |
| Total- D | EC- BADIN | 24,072,000 | 23,908,000 | 25,125,000 | ||
| DU006 | 3 DEC- DADU | |||||
| 018101 | - A01 | Employees Related Expenses | 19,811,000 | 21,696,000 | 22,437,000 | |
| 018101 | - A011 | Pay 15 | 15 | 6,513,000 | 6,388,000 | 6,785,000 |
| 018101 | - A011-1 | Pay of Officers (2) | (2) | (2,454,000) | (2,454,000) | (2,350,000) |
| 018101 | - A011-2 | Pay of Other Staff (13) | (13) | (4,059,000) | (3,934,000) | (4,435,000) |
| 018101 | - A012 | Allowances | 13,298,000 | 15,308,000 | 15,652,000 | |
| 018101 | - A012-1 | Regular Allowances | (6,825,000) | (7,242,000) | (9,171,000) | |
| 018101 | - A012-2 | Other Allowances (Excluding TA) | (6,473,000) | (8,066,000) | (6,481,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A03 | Operating Expenses | 3,465,000 | 5,808,000 | 3,175,000 | |
| 018101- A030 | Fule and Power | 260,000 | |||
| 018101- A032 | Communications | 370,000 | 338,000 | 186,000 | |
| 018101- A033 | Utilities | 1,045,000 | 1,251,000 | 1,168,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 37,000 | 9,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,354,000 | 735,000 | |
| 018101- A039 | General | 685,000 | 2,828,000 | 817,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 558,000 | 649,000 | |
| 018101- A130 | Transport | 250,000 | 134,000 | 173,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 190,000 | 173,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 135,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 99,000 | 173,000 | |
| Total- D | EC- DADU | 23,916,000 | 28,062,000 | 26,261,000 | |
| GH0018 DEC- GHOTKI | |||||
| 018101- A01 | Employees Related Expenses | 20,245,000 | 22,298,000 | 24,116,000 | |
| 018101- A011 | Pay 15 | 15 | 7,163,000 | 6,813,000 | 7,894,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,391,000) | (2,391,000) | (2,922,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,772,000) | (4,422,000) | (4,972,000) |
| 018101- A012 | Allowances | 13,082,000 | 15,485,000 | 16,222,000 | |
| 018101- A012-1 | Regular Allowances | (7,235,000) | (7,921,000) | (9,665,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,847,000) | (7,564,000) | (6,557,000) | |
| 018101- A03 | Operating Expenses | 3,430,000 | 7,877,000 | 3,149,000 | |
| 018101- A030 | Fule and Power | 394,000 | |||
| 018101- A032 | Communications | 335,000 | 294,000 | 302,000 | |
| 018101- A033 | Utilities | 1,045,000 | 863,000 | 968,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 36,000 | 39,000 | |
| 018101- A036 | Motor Vehicles | 9,000 | |||
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,975,000 | 780,000 | |
| 018101- A039 | General | 685,000 | 4,709,000 | 657,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 619,000 | 593,000 | |
| 018101- A130 | Transport | 250,000 | 243,000 | 232,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 158,000 | 157,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 145,000 | 130,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A137 | Computer Equipment | 75,000 | 73,000 | 74,000 | |
| Total- | DEC- GHOTKI | 24,315,000 | 30,794,000 | 27,858,000 | |
| HD0198 DEC- HYDERABAD | |||||
| 018101- A01 | Employees Related Expenses | 20,836,000 | 23,470,000 | 24,479,000 | |
| 018101- A011 | Pay 15 | 15 | 7,237,000 | 7,137,000 | 6,864,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,206,000) | (2,106,000) | (2,257,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (5,031,000) | (5,031,000) | (4,607,000) |
| 018101- A012 | Allowances | 13,599,000 | 16,333,000 | 17,615,000 | |
| 018101- A012-1 | Regular Allowances | (7,762,000) | (8,502,000) | (10,868,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,837,000) | (7,831,000) | (6,747,000) | |
| 018101- A03 | Operating Expenses | 4,785,000 | 9,893,000 | 4,593,000 | |
| 018101- A030 | Fule and Power | 428,000 | |||
| 018101- A032 | Communications | 370,000 | 115,000 | 96,000 | |
| 018101- A033 | Utilities | 1,045,000 | 716,000 | 749,000 | |
| 018101- A034 | Occupancy Costs | 1,365,000 | 1,208,000 | 1,520,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 2,350,000 | 875,000 | |
| 018101- A039 | General | 685,000 | 5,504,000 | 925,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 684,000 | 779,000 | |
| 018101- A130 | Transport | 250,000 | 273,000 | 303,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 184,000 | 216,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 139,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 88,000 | 130,000 | |
| Total- | DEC- HYDERABAD | 26,261,000 | 34,047,000 | 29,851,000 | |
| HD0199 REC- HYDERABAD | |||||
| 018101- A01 | Employees Related Expenses | 31,591,000 | 33,450,000 | 32,560,000 | |
| 018101- A011 | Pay 21 | 21 | 11,755,000 | 10,455,000 | 7,685,000 |
| 018101- A011-1 | Pay of Officers (6) | (6) | (5,810,000) | (4,810,000) | (3,926,000) |
| 018101- A011-2 | Pay of Other Staff (15) | (15) | (5,945,000) | (5,645,000) | (3,759,000) |
| 018101- A012 | Allowances | 19,836,000 | 22,995,000 | 24,875,000 | |
| 018101- A012-1 | Regular Allowances | (11,634,000) | (12,276,000) | (15,785,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (8,202,000) | (10,719,000) | (9,090,000) | |
| 018101- A03 | Operating Expenses | 8,542,000 | 9,254,000 | 8,704,000 | |
| 018101- A030 | Fule and Power | 692,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A032 | Communications | 410,000 | 381,000 | 398,000 | |
| 018101- A033 | Utilities | 1,280,000 | 1,474,000 | 1,404,000 | |
| 018101- A034 | Occupancy Costs | 4,445,000 | 3,757,000 | 3,988,000 | |
| 018101- A038 | Travel & Transportation | 1,670,000 | 1,812,000 | 957,000 | |
| 018101- A039 | General | 737,000 | 1,830,000 | 1,265,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 773,000 | 1,061,000 | |
| 018101- A130 | Transport | 250,000 | 349,000 | 515,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 207,000 | 260,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 142,000 | 173,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 75,000 | 113,000 | |
| Total- | REC- HYDERABAD | 40,773,000 | 43,477,000 | 42,325,000 | |
| JD0114 DEC- JACOBABAD | |||||
| 018101- A01 | Employees Related Expenses | 20,702,000 | 22,685,000 | 25,890,000 | |
| 018101- A011 | Pay 14 | 14 | 7,163,000 | 7,063,000 | 9,676,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,711,000) | (2,611,000) | (3,716,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,452,000) | (4,452,000) | (5,960,000) |
| 018101- A012 | Allowances | 13,539,000 | 15,622,000 | 16,214,000 | |
| 018101- A012-1 | Regular Allowances | (7,626,000) | (8,118,000) | (9,856,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,913,000) | (7,504,000) | (6,358,000) | |
| 018101- A03 | Operating Expenses | 5,775,000 | 5,995,000 | 2,881,000 | |
| 018101- A030 | Fule and Power | 431,000 | |||
| 018101- A032 | Communications | 370,000 | 130,000 | 160,000 | |
| 018101- A033 | Utilities | 1,045,000 | 811,000 | 320,000 | |
| 018101- A034 | Occupancy Costs | 2,355,000 | 14,000 | 39,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,707,000 | 904,000 | |
| 018101- A039 | General | 685,000 | 3,333,000 | 1,027,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 705,000 | 692,000 | |
| 018101- A130 | Transport | 250,000 | 290,000 | 261,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 193,000 | 229,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 148,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 74,000 | 72,000 | |
| Total- | DEC- JACOBABAD | 27,117,000 | 29,385,000 | 29,463,000 |
| .- FC24E08 | ELECTION | APPROPRIATIONS | |||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| JS0001 DEC- JA | ACCOUNTANT GENERAL PA MSHORO | KISTAN REVENUES SUB-OFFICE, KARACHI | |||
| 018101- A01 | Employees Related Expenses | 19,349,000 | 20,665,000 | 19,102,000 | |
| 018101- A011 | Pay 14 | 14 | 6,312,000 | 5,462,000 | 4,658,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,141,000) | (2,141,000) | (1,500,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,171,000) | (3,321,000) | (3,158,000) |
| 018101- A012 | Allowances | 13,037,000 | 15,203,000 | 14,444,000 | |
| 018101- A012-1 | Regular Allowances | (6,913,000) | (7,357,000) | (9,465,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,124,000) | (7,846,000) | (4,979,000) | |
| 018101- A03 | Operating Expenses | 5,610,000 | 8,834,000 | 6,389,000 | |
| 018101- A030 | Fule and Power | 605,000 | |||
| 018101- A032 | Communications | 370,000 | 196,000 | 242,000 | |
| 018101- A033 | Utilities | 1,045,000 | 1,029,000 | 1,246,000 | |
| 018101- A034 | Occupancy Costs | 2,190,000 | 1,992,000 | 1,965,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,882,000 | 822,000 | |
| 018101- A039 | General | 685,000 | 3,735,000 | 1,509,000 | |
| 018101- A04 | Employees Retirement Benefits | 381,000 | 304,000 | ||
| 018101- A041 | Pension | 381,000 | 304,000 | ||
| 018101- A13 | Repairs and Maintenance | 640,000 | 666,000 | 1,181,000 | |
| 018101- A130 | Transport | 250,000 | 222,000 | 216,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 195,000 | 342,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 181,000 | 277,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 68,000 | 346,000 | |
| Total- D | EC- JAMSHORO | 25,980,000 | 30,469,000 | 26,672,000 | |
| KA0370 PEC- SINDH (HQ) | |||||
| 018101- A01 | Employees Related Expenses | 227,841,000 | 222,646,000 | 256,046,000 | |
| 018101- A011 | Pay 147 | 153 | 86,955,000 | 66,438,000 | 87,433,000 |
| 018101- A011-1 | Pay of Officers (34) | (31) | (42,861,000) | (33,891,000) | (38,518,000) |
| 018101- A011-2 | Pay of Other Staff (113) | (122) | (44,094,000) | (32,547,000) | (48,915,000) |
| 018101- A012 | Allowances | 140,886,000 | 156,208,000 | 168,613,000 | |
| 018101- A012-1 | Regular Allowances | (88,298,000) | (85,206,000) | (104,478,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (52,588,000) | (71,002,000) | (64,135,000) | |
| 018101- A03 | Operating Expenses | 69,800,000 | 77,775,000 | 67,621,000 | |
| 018101- A030 | Fule and Power | 3,081,000 | |||
| 018101- A032 | Communications | 5,100,000 | 7,790,000 | 6,184,000 |
JS0001 DEC- JAMSHORO
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A033 | Utilities | 11,700,000 | 10,272,000 | 7,535,000 | |
| 018101- A034 | Occupancy Costs | 22,891,000 | 29,931,000 | 28,860,000 | |
| 018101- A036 | Motor Vehicles | 433,000 | |||
| 018101- A038 | Travel & Transportation | 14,000,000 | 12,075,000 | 8,749,000 | |
| 018101- A039 | General | 16,109,000 | 17,707,000 | 12,779,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,000,000 | 3,148,000 | 865,000 | |
| 018101- A041 | Pension | 1,000,000 | 3,148,000 | 865,000 | |
| 018101- A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 800,000 | 400,000 | |
| 018101- A052 | Grants Domestic | 1,000,000 | 800,000 | 400,000 | |
| 018101- A13 | Repairs and Maintenance | 7,400,000 | 6,560,000 | 6,142,000 | |
| 018101- A130 | Transport | 1,500,000 | 1,352,000 | 1,297,000 | |
| 018101- A131 | Machinery and Equipment | 1,500,000 | 1,367,000 | 1,298,000 | |
| 018101- A132 | Furniture and Fixture | 1,200,000 | 1,061,000 | 692,000 | |
| 018101- A133 | Buildings and Structure | 2,000,000 | 1,817,000 | 1,730,000 | |
| 018101- A137 | Computer Equipment | 900,000 | 722,000 | 779,000 | |
| 018101- A138 | General | 300,000 | 241,000 | 346,000 | |
| Total- P | EC- SINDH (HQ) | 307,041,000 | 310,929,000 | 331,074,000 | |
| KA1289 DEC- KORANGI | |||||
| 018101- A01 | Employees Related Expenses | 15,550,000 | 19,655,000 | 17,818,000 | |
| 018101- A011 | Pay 14 | 14 | 6,529,000 | 5,679,000 | 3,209,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,392,000) | (2,092,000) | (1,775,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,137,000) | (3,587,000) | (1,434,000) |
| 018101- A012 | Allowances | 9,021,000 | 13,976,000 | 14,609,000 | |
| 018101- A012-1 | Regular Allowances | (6,697,000) | (7,069,000) | (7,970,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (2,324,000) | (6,907,000) | (6,639,000) | |
| 018101- A03 | Operating Expenses | 6,115,000 | 5,324,000 | 6,401,000 | |
| 018101- A030 | Fule and Power | 519,000 | |||
| 018101- A032 | Communications | 370,000 | 115,000 | 143,000 | |
| 018101- A033 | Utilities | 395,000 | 325,000 | 376,000 | |
| 018101- A034 | Occupancy Costs | 3,345,000 | 2,901,000 | 3,460,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,212,000 | 627,000 | |
| 018101- A039 | General | 685,000 | 771,000 | 1,276,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 698,000 | 1,038,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A130 | Transport | 250,000 | 290,000 | 433,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 148,000 | 173,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 190,000 | 260,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 70,000 | 172,000 | |
| Total- | DEC- KORANGI | 22,305,000 | 25,677,000 | 25,257,000 | |
| KA2031 DEC- KARACHI EAST | |||||
| 018101- A01 | Employees Related Expenses | 19,502,000 | 21,736,000 | 21,426,000 | |
| 018101- A011 | Pay 15 | 15 | 6,644,000 | 6,294,000 | 5,642,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,772,000) | (1,622,000) | (1,489,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,872,000) | (4,672,000) | (4,153,000) |
| 018101- A012 | Allowances | 12,858,000 | 15,442,000 | 15,784,000 | |
| 018101- A012-1 | Regular Allowances | (6,689,000) | (7,311,000) | (9,171,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,169,000) | (8,131,000) | (6,613,000) | |
| 018101- A03 | Operating Expenses | 5,665,000 | 5,706,000 | 7,936,000 | |
| 018101- A030 | Fule and Power | 778,000 | |||
| 018101- A032 | Communications | 370,000 | 176,000 | 238,000 | |
| 018101- A033 | Utilities | 1,045,000 | 757,000 | 1,557,000 | |
| 018101- A034 | Occupancy Costs | 2,245,000 | 2,535,000 | 3,045,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,107,000 | 1,341,000 | |
| 018101- A039 | General | 685,000 | 1,131,000 | 977,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 610,000 | 606,000 | |
| 018101- A130 | Transport | 250,000 | 112,000 | 130,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 205,000 | 130,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 195,000 | 43,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 98,000 | 303,000 | |
| Total- | DEC- KARACHI EAST | 25,807,000 | 28,052,000 | 29,968,000 | |
| KA2033 DEC- KARACHI SOUTH | |||||
| 018101- A01 | Employees Related Expenses | 18,080,000 | 19,922,000 | 18,982,000 | |
| 018101- A011 | Pay 14 | 13 | 6,921,000 | 6,571,000 | 4,061,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,634,000) | (2,384,000) | (1,354,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (11) | (4,287,000) | (4,187,000) | (2,707,000) |
| 018101- A012 | Allowances | 11,159,000 | 13,351,000 | 14,921,000 | |
| 018101- A012-1 | Regular Allowances | (6,469,000) | (7,048,000) | (8,370,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 018101- A012-2 | Other Allowances (Excluding TA) | (4,690,000) | (6,303,000) | (6,551,000) |
| 018101- A03 | Operating Expenses | 6,215,000 | 5,492,000 | 9,331,000 |
| 018101- A030 | Fule and Power | 606,000 | ||
| 018101- A032 | Communications | 370,000 | 445,000 | 460,000 |
| 018101- A033 | Utilities | 1,045,000 | 937,000 | 1,074,000 |
| 018101- A034 | Occupancy Costs | 2,795,000 | 1,607,000 | 3,037,000 |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,274,000 | 1,169,000 |
| 018101- A039 | General | 685,000 | 1,229,000 | 2,985,000 |
| 018101- A13 | Repairs and Maintenance | 640,000 | 740,000 | 1,092,000 |
| 018101- A130 | Transport | 250,000 | 218,000 | 432,000 |
| 018101- A131 | Machinery and Equipment | 165,000 | 207,000 | 260,000 |
| 018101- A132 | Furniture and Fixture | 150,000 | 193,000 | 260,000 |
| 018101- A137 | Computer Equipment | 75,000 | 122,000 | 140,000 |
| Total- D | EC- KARACHI SOUTH | 24,935,000 | 26,154,000 | 29,405,000 |
| KA2036 DEC- KARACHI WEST | ||||
| 018101- A01 | Employees Related Expenses | 20,157,000 | 18,868,000 | 20,744,000 |
| 018101- A011 | Pay 15 13 | 6,997,000 | 5,797,000 | 6,876,000 |
| 018101- A011-1 | Pay of Officers (2) (2) | (2,536,000) | (2,136,000) | (2,846,000) |
| 018101- A011-2 | Pay of Other Staff (13) (11) | (4,461,000) | (3,661,000) | (4,030,000) |
| 018101- A012 | Allowances | 13,160,000 | 13,071,000 | 13,868,000 |
| 018101- A012-1 | Regular Allowances | (7,260,000) | (6,798,000) | (8,578,000) |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,900,000) | (6,273,000) | (5,290,000) |
| 018101- A03 | Operating Expenses | 5,015,000 | 6,181,000 | 5,626,000 |
| 018101- A030 | Fule and Power | 346,000 | ||
| 018101- A032 | Communications | 370,000 | 163,000 | 186,000 |
| 018101- A033 | Utilities | 395,000 | 298,000 | 376,000 |
| 018101- A034 | Occupancy Costs | 2,245,000 | 1,705,000 | 2,638,000 |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,310,000 | 1,055,000 |
| 018101- A039 | General | 685,000 | 2,705,000 | 1,025,000 |
| 018101- A13 | Repairs and Maintenance | 640,000 | 708,000 | 822,000 |
| 018101- A130 | Transport | 250,000 | 284,000 | 260,000 |
| 018101- A131 | Machinery and Equipment | 165,000 | 178,000 | 216,000 |
| 018101- A132 | Furniture and Fixture | 150,000 | 154,000 | 216,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A137 | Computer Equipment | 75,000 | 92,000 | 130,000 | |
| Total- | DEC- KARACHI WEST | 25,812,000 | 25,757,000 | 27,192,000 | |
| KA2041 DEC- KARACHI CENTRAL | |||||
| 018101- A01 | Employees Related Expenses | 20,684,000 | 22,082,000 | 17,011,000 | |
| 018101- A011 | Pay 16 | 16 | 7,067,000 | 6,567,000 | 2,987,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,927,000) | (1,827,000) | (1,088,000) |
| 018101- A011-2 | Pay of Other Staff (14) | (14) | (5,140,000) | (4,740,000) | (1,899,000) |
| 018101- A012 | Allowances | 13,617,000 | 15,515,000 | 14,024,000 | |
| 018101- A012-1 | Regular Allowances | (7,053,000) | (7,510,000) | (7,362,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,564,000) | (8,005,000) | (6,662,000) | |
| 018101- A03 | Operating Expenses | 6,765,000 | 6,228,000 | 6,018,000 | |
| 018101- A030 | Fule and Power | 518,000 | |||
| 018101- A032 | Communications | 370,000 | 86,000 | 106,000 | |
| 018101- A033 | Utilities | 1,045,000 | 383,000 | 456,000 | |
| 018101- A034 | Occupancy Costs | 3,345,000 | 3,376,000 | 3,335,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,463,000 | 728,000 | |
| 018101- A039 | General | 685,000 | 920,000 | 875,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 833,000 | 1,290,000 | |
| 018101- A130 | Transport | 250,000 | 327,000 | 312,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 203,000 | 311,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 189,000 | 311,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 114,000 | 356,000 | |
| Total- | DEC- KARACHI CENTRAL | 28,089,000 | 29,143,000 | 24,319,000 | |
| KA2042 DEC- MALIR | |||||
| 018101- A01 | Employees Related Expenses | 19,096,000 | 20,915,000 | 13,760,000 | |
| 018101- A011 | Pay 14 | 14 | 6,706,000 | 6,206,000 | 2,254,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,258,000) | (2,108,000) | (909,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,448,000) | (4,098,000) | (1,345,000) |
| 018101- A012 | Allowances | 12,390,000 | 14,709,000 | 11,506,000 | |
| 018101- A012-1 | Regular Allowances | (6,966,000) | (7,378,000) | (4,623,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,424,000) | (7,331,000) | (6,883,000) | |
| 018101- A03 | Operating Expenses | 6,765,000 | 5,252,000 | 6,929,000 | |
| 018101- A030 | Fule and Power | 433,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A032 | Communications | 370,000 | 298,000 | 311,000 | |
| 018101- A033 | Utilities | 1,045,000 | 859,000 | 242,000 | |
| 018101- A034 | Occupancy Costs | 3,345,000 | 2,782,000 | 3,893,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 631,000 | 874,000 | |
| 018101- A039 | General | 685,000 | 682,000 | 1,176,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 586,000 | 865,000 | |
| 018101- A130 | Transport | 250,000 | 225,000 | 260,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 153,000 | 173,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 137,000 | 216,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 71,000 | 216,000 | |
| Total- | DEC- MALIR | 26,501,000 | 26,753,000 | 21,554,000 | |
| KA2197 REC- KARACHI | |||||
| 018101- A01 | Employees Related Expenses | 26,279,000 | 28,175,000 | 23,148,000 | |
| 018101- A011 | Pay 18 | 18 | 9,746,000 | 9,321,000 | 4,063,000 |
| 018101- A011-1 | Pay of Officers (5) | (5) | (5,133,000) | (4,883,000) | (2,828,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,613,000) | (4,438,000) | (1,235,000) |
| 018101- A012 | Allowances | 16,533,000 | 18,854,000 | 19,085,000 | |
| 018101- A012-1 | Regular Allowances | (10,087,000) | (10,811,000) | (9,697,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,446,000) | (8,043,000) | (9,388,000) | |
| 018101- A03 | Operating Expenses | 9,942,000 | 8,455,000 | 9,446,000 | |
| 018101- A030 | Fule and Power | 519,000 | |||
| 018101- A032 | Communications | 410,000 | 32,000 | 360,000 | |
| 018101- A033 | Utilities | 1,280,000 | 823,000 | 814,000 | |
| 018101- A034 | Occupancy Costs | 5,845,000 | 5,268,000 | 5,644,000 | |
| 018101- A038 | Travel & Transportation | 1,670,000 | 1,036,000 | 1,125,000 | |
| 018101- A039 | General | 737,000 | 1,296,000 | 984,000 | |
| 018101- A13 | Repairs and Maintenance | 1,020,000 | 1,005,000 | 937,000 | |
| 018101- A130 | Transport | 250,000 | 210,000 | 200,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 217,000 | 175,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 164,000 | 106,000 | |
| 018101- A133 | Buildings and Structure | 400,000 | 320,000 | 250,000 | |
| 018101- A137 | Computer Equipment | 55,000 | 94,000 | 206,000 | |
| Total- | REC- KARACHI | 37,241,000 | 37,635,000 | 33,531,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| KA7205 DEC- K | ACCOUNTANT GENERAL PA EMARI | KISTAN REVENUES SUB-OFFICE, KARACHI | |||
| 018101- A01 | Employees Related Expenses | 16,145,000 | 17,603,000 | 16,556,000 | |
| 018101- A011 | Pay 14 | 14 | 5,898,000 | 5,423,000 | 2,709,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,651,000) | (1,376,000) | (957,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,247,000) | (4,047,000) | (1,752,000) |
| 018101- A012 | Allowances | 10,247,000 | 12,180,000 | 13,847,000 | |
| 018101- A012-1 | Regular Allowances | (5,298,000) | (5,671,000) | (7,135,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (4,949,000) | (6,509,000) | (6,712,000) | |
| 018101- A03 | Operating Expenses | 5,465,000 | 4,532,000 | 3,729,000 | |
| 018101- A030 | Fule and Power | 452,000 | |||
| 018101- A032 | Communications | 370,000 | 109,000 | 121,000 | |
| 018101- A033 | Utilities | 1,045,000 | 799,000 | 301,000 | |
| 018101- A034 | Occupancy Costs | 2,045,000 | 686,000 | 875,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,090,000 | 844,000 | |
| 018101- A039 | General | 685,000 | 1,848,000 | 1,136,000 | |
| 018101- A04 | Employees Retirement Benefits | 666,000 | |||
| 018101- A041 | Pension | 666,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 573,000 | 719,000 | |
| 018101- A130 | Transport | 250,000 | 230,000 | 237,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 143,000 | 157,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 133,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 67,000 | 195,000 | |
| Total- D | EC- KEMARI | 22,916,000 | 22,708,000 | 21,004,000 | |
| KE0114 DEC- KASHMORE KANDHKOT | |||||
| 018101- A01 | Employees Related Expenses | 16,068,000 | 15,636,000 | 18,398,000 | |
| 018101- A011 | Pay 13 | 13 | 6,215,000 | 4,325,000 | 3,968,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,206,000) | (1,416,000) | (1,445,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (4,009,000) | (2,909,000) | (2,523,000) |
| 018101- A012 | Allowances | 9,853,000 | 11,311,000 | 14,430,000 | |
| 018101- A012-1 | Regular Allowances | (6,058,000) | (6,169,000) | (8,033,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (3,795,000) | (5,142,000) | (6,397,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 4,924,000 | 1,782,000 | |
| 018101- A032 | Communications | 370,000 | 328,000 | 171,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A033 | Utilities | 1,045,000 | 871,000 | 155,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 37,000 | 6,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,364,000 | 761,000 | |
| 018101- A039 | General | 685,000 | 2,324,000 | 689,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 574,000 | 478,000 | |
| 018101- A130 | Transport | 250,000 | 206,000 | 127,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 137,000 | 124,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 128,000 | 119,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 103,000 | 108,000 | |
| Total- | DEC- KASHMORE KANDHKOT | 20,173,000 | 21,134,000 | 20,658,000 | |
| KG0114 DEC- K | AMBER-SHAHDADKOT | ||||
| 018101- A01 | Employees Related Expenses | 20,091,000 | 21,595,000 | 17,885,000 | |
| 018101- A011 | Pay 15 | 15 | 6,337,000 | 5,837,000 | 3,605,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,081,000) | (1,981,000) | (1,157,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,256,000) | (3,856,000) | (2,448,000) |
| 018101- A012 | Allowances | 13,754,000 | 15,758,000 | 14,280,000 | |
| 018101- A012-1 | Regular Allowances | (6,609,000) | (7,050,000) | (7,487,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (7,145,000) | (8,708,000) | (6,793,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 3,108,000 | 2,728,000 | |
| 018101- A030 | Fule and Power | 562,000 | |||
| 018101- A032 | Communications | 370,000 | 138,000 | 117,000 | |
| 018101- A033 | Utilities | 1,045,000 | 346,000 | 290,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 36,000 | 39,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,473,000 | 838,000 | |
| 018101- A039 | General | 685,000 | 1,115,000 | 882,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 635,000 | 688,000 | |
| 018101- A130 | Transport | 250,000 | 241,000 | 234,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 156,000 | 173,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 145,000 | 151,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 93,000 | 130,000 | |
| Total- | DEC- KAMBER-SHAHDADKOT | 24,196,000 | 25,338,000 | 21,301,000 | |
| KP0036 DEC- KHAIRPUR | |||||
| 018101- A01 | Employees Related Expenses | 18,124,000 | 19,483,000 | 21,229,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A011 | Pay 14 | 14 | 6,397,000 | 5,697,000 | 6,168,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,721,000) | (1,471,000) | (2,014,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,676,000) | (4,226,000) | (4,154,000) |
| 018101- A012 | Allowances | 11,727,000 | 13,786,000 | 15,061,000 | |
| 018101- A012-1 | Regular Allowances | (6,797,000) | (7,309,000) | (8,714,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (4,930,000) | (6,477,000) | (6,347,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 8,294,000 | 4,551,000 | |
| 018101- A030 | Fule and Power | 467,000 | |||
| 018101- A032 | Communications | 370,000 | 145,000 | 215,000 | |
| 018101- A033 | Utilities | 1,045,000 | 1,419,000 | 1,555,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 13,000 | 13,000 | |
| 018101- A036 | Motor Vehicles | 9,000 | |||
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,980,000 | 887,000 | |
| 018101- A039 | General | 685,000 | 4,737,000 | 1,405,000 | |
| 018101- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | |||
| 018101- A052 | Grants Domestic | 6,200,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 727,000 | 963,000 | |
| 018101- A130 | Transport | 250,000 | 261,000 | 294,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 188,000 | 262,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 177,000 | 238,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 101,000 | 169,000 | |
| Total- D | EC- KHAIRPUR | 22,229,000 | 34,704,000 | 26,743,000 | |
| LA0014 DEC- LARKANA | |||||
| 018101- A01 | Employees Related Expenses | 19,648,000 | 21,548,000 | 21,095,000 | |
| 018101- A011 | Pay 15 | 15 | 6,433,000 | 5,983,000 | 6,206,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,927,000) | (1,927,000) | (2,155,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,506,000) | (4,056,000) | (4,051,000) |
| 018101- A012 | Allowances | 13,215,000 | 15,565,000 | 14,889,000 | |
| 018101- A012-1 | Regular Allowances | (7,022,000) | (7,502,000) | (7,946,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,193,000) | (8,063,000) | (6,943,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 3,758,000 | 4,515,000 | |
| 018101- A030 | Fule and Power | 777,000 | |||
| 018101- A032 | Communications | 370,000 | 116,000 | 91,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A033 | Utilities | 1,045,000 | 1,210,000 | 1,406,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 7,000 | 8,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,470,000 | 878,000 | |
| 018101- A039 | General | 685,000 | 955,000 | 1,355,000 | |
| 018101- A04 | Employees Retirement Benefits | 368,000 | |||
| 018101- A041 | Pension | 368,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 664,000 | 702,000 | |
| 018101- A130 | Transport | 250,000 | 272,000 | 285,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 158,000 | 173,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 141,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 93,000 | 114,000 | |
| Total- D | EC- LARKANA | 23,753,000 | 25,970,000 | 26,680,000 | |
| LA0019 REC- LARKANA | |||||
| 018101- A01 | Employees Related Expenses | 31,397,000 | 32,705,000 | 31,477,000 | |
| 018101- A011 | Pay 21 | 21 | 11,768,000 | 9,894,000 | 10,601,000 |
| 018101- A011-1 | Pay of Officers (6) | (6) | (5,629,000) | (4,629,000) | (5,738,000) |
| 018101- A011-2 | Pay of Other Staff (15) | (15) | (6,139,000) | (5,265,000) | (4,863,000) |
| 018101- A012 | Allowances | 19,629,000 | 22,811,000 | 20,876,000 | |
| 018101- A012-1 | Regular Allowances | (12,348,000) | (13,137,000) | (13,483,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (7,281,000) | (9,674,000) | (7,393,000) | |
| 018101- A03 | Operating Expenses | 9,142,000 | 10,270,000 | 9,373,000 | |
| 018101- A030 | Fule and Power | 302,000 | |||
| 018101- A032 | Communications | 410,000 | 155,000 | 144,000 | |
| 018101- A033 | Utilities | 1,280,000 | 1,584,000 | 1,537,000 | |
| 018101- A034 | Occupancy Costs | 5,045,000 | 4,895,000 | 4,727,000 | |
| 018101- A038 | Travel & Transportation | 1,670,000 | 2,168,000 | 1,645,000 | |
| 018101- A039 | General | 737,000 | 1,468,000 | 1,018,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,307,000 | |||
| 018101- A041 | Pension | 1,307,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 597,000 | 627,000 | |
| 018101- A130 | Transport | 250,000 | 220,000 | 259,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 164,000 | 173,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 142,000 | 130,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A137 | Computer Equipment | 75,000 | 71,000 | 65,000 | |
| Total- | REC- LARKANA | 42,486,000 | 43,572,000 | 41,477,000 | |
| MQ0114 DEC- MATIARI | |||||
| 018101- A01 | Employees Related Expenses | 19,351,000 | 21,546,000 | 21,791,000 | |
| 018101- A011 | Pay 14 | 13 | 7,272,000 | 7,072,000 | 5,342,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,637,000) | (2,437,000) | (1,599,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (11) | (4,635,000) | (4,635,000) | (3,743,000) |
| 018101- A012 | Allowances | 12,079,000 | 14,474,000 | 16,449,000 | |
| 018101- A012-1 | Regular Allowances | (7,550,000) | (8,110,000) | (9,114,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (4,529,000) | (6,364,000) | (7,335,000) | |
| 018101- A03 | Operating Expenses | 3,410,000 | 5,808,000 | 4,156,000 | |
| 018101- A030 | Fule and Power | 649,000 | |||
| 018101- A032 | Communications | 370,000 | 146,000 | 242,000 | |
| 018101- A033 | Utilities | 990,000 | 829,000 | 449,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 6,000 | 9,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,739,000 | 960,000 | |
| 018101- A039 | General | 685,000 | 3,088,000 | 1,847,000 | |
| 018101- A04 | Employees Retirement Benefits | 319,000 | |||
| 018101- A041 | Pension | 319,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 727,000 | 1,203,000 | |
| 018101- A130 | Transport | 250,000 | 247,000 | 251,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 195,000 | 294,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 179,000 | 251,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 106,000 | 407,000 | |
| Total- | DEC- MATIARI | 23,401,000 | 28,081,000 | 27,469,000 | |
| MS0001 DEC- MIRPURKHAS | |||||
| 018101- A01 | Employees Related Expenses | 21,616,000 | 22,878,000 | 19,129,000 | |
| 018101- A011 | Pay 15 | 15 | 6,904,000 | 5,904,000 | 4,630,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,361,000) | (1,861,000) | (1,737,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,543,000) | (4,043,000) | (2,893,000) |
| 018101- A012 | Allowances | 14,712,000 | 16,974,000 | 14,499,000 | |
| 018101- A012-1 | Regular Allowances | (7,249,000) | (7,739,000) | (7,757,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (7,463,000) | (9,235,000) | (6,742,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A03 | Operating Expenses | 4,565,000 | 7,928,000 | 6,976,000 | |
| 018101- A030 | Fule and Power | 779,000 | |||
| 018101- A032 | Communications | 370,000 | 210,000 | 407,000 | |
| 018101- A033 | Utilities | 1,045,000 | 811,000 | 1,414,000 | |
| 018101- A034 | Occupancy Costs | 1,145,000 | 905,000 | 1,081,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 2,124,000 | 1,453,000 | |
| 018101- A039 | General | 685,000 | 3,878,000 | 1,842,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,093,000 | |||
| 018101- A041 | Pension | 1,093,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 605,000 | 1,038,000 | |
| 018101- A130 | Transport | 250,000 | 223,000 | 260,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 151,000 | 260,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 142,000 | 215,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 89,000 | 303,000 | |
| Total- | DEC- MIRPURKHAS | 27,914,000 | 31,411,000 | 27,143,000 | |
| MS0008 REC- MIRPURKHAS | |||||
| 018101- A01 | Employees Related Expenses | 25,368,000 | 26,521,000 | 22,043,000 | |
| 018101- A011 | Pay 18 | 17 | 10,223,000 | 8,873,000 | 5,124,000 |
| 018101- A011-1 | Pay of Officers (5) | (4) | (4,972,000) | (4,022,000) | (2,128,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (5,251,000) | (4,851,000) | (2,996,000) |
| 018101- A012 | Allowances | 15,145,000 | 17,648,000 | 16,919,000 | |
| 018101- A012-1 | Regular Allowances | (9,255,000) | (9,997,000) | (8,124,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,890,000) | (7,651,000) | (8,795,000) | |
| 018101- A03 | Operating Expenses | 6,011,000 | 7,985,000 | 10,134,000 | |
| 018101- A030 | Fule and Power | 866,000 | |||
| 018101- A032 | Communications | 410,000 | 61,000 | 190,000 | |
| 018101- A033 | Utilities | 1,280,000 | 1,464,000 | 1,772,000 | |
| 018101- A034 | Occupancy Costs | 1,915,000 | 3,148,000 | 3,457,000 | |
| 018101- A038 | Travel & Transportation | 1,670,000 | 2,413,000 | 2,560,000 | |
| 018101- A039 | General | 736,000 | 899,000 | 1,289,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 693,000 | 1,211,000 | |
| 018101- A130 | Transport | 250,000 | 253,000 | 346,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 180,000 | 346,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A132 | Furniture and Fixture | 150,000 | 170,000 | 303,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 90,000 | 216,000 | |
| Total- | REC- MIRPURKHAS | 32,019,000 | 35,199,000 | 33,388,000 | |
| MT0002 DEC- THARPARKAR | |||||
| 018101- A01 | Employees Related Expenses | 20,336,000 | 22,321,000 | 20,630,000 | |
| 018101- A011 | Pay 16 | 16 | 7,060,000 | 6,860,000 | 4,449,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,102,000) | (2,102,000) | (1,345,000) |
| 018101- A011-2 | Pay of Other Staff (14) | (14) | (4,958,000) | (4,758,000) | (3,104,000) |
| 018101- A012 | Allowances | 13,276,000 | 15,461,000 | 16,181,000 | |
| 018101- A012-1 | Regular Allowances | (7,122,000) | (7,333,000) | (9,434,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,154,000) | (8,128,000) | (6,747,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 3,384,000 | 2,919,000 | |
| 018101- A030 | Fule and Power | 431,000 | |||
| 018101- A032 | Communications | 370,000 | 102,000 | 195,000 | |
| 018101- A033 | Utilities | 1,045,000 | 1,053,000 | 727,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 5,000 | 9,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,180,000 | 908,000 | |
| 018101- A039 | General | 685,000 | 1,044,000 | 649,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 399,000 | 502,000 | |
| 018101- A130 | Transport | 250,000 | 154,000 | 173,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 99,000 | 130,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 78,000 | 87,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 68,000 | 112,000 | |
| Total- | DEC- THARPARKAR | 24,441,000 | 26,104,000 | 24,051,000 | |
| NF0114 DEC- N | AUSHAHRO FEROZE | ||||
| 018101- A01 | Employees Related Expenses | 23,236,000 | 25,294,000 | 23,248,000 | |
| 018101- A011 | Pay 15 | 15 | 7,317,000 | 7,317,000 | 6,064,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,195,000) | (2,195,000) | (1,606,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (5,122,000) | (5,122,000) | (4,458,000) |
| 018101- A012 | Allowances | 15,919,000 | 17,977,000 | 17,184,000 | |
| 018101- A012-1 | Regular Allowances | (7,817,000) | (8,459,000) | (10,500,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (8,102,000) | (9,518,000) | (6,684,000) | |
| 018101- A03 | Operating Expenses | 4,675,000 | 13,291,000 | 4,531,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A030 | Fule and Power | 432,000 | |||
| 018101- A032 | Communications | 370,000 | 266,000 | 199,000 | |
| 018101- A033 | Utilities | 1,045,000 | 870,000 | 983,000 | |
| 018101- A034 | Occupancy Costs | 1,255,000 | 1,027,000 | 1,034,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 2,637,000 | 848,000 | |
| 018101- A039 | General | 685,000 | 8,491,000 | 1,035,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 696,000 | 793,000 | |
| 018101- A130 | Transport | 250,000 | 224,000 | 238,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 209,000 | 253,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 144,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 119,000 | 172,000 | |
| Total- | DEC- NAUSHAHRO FEROZE | 28,551,000 | 39,281,000 | 28,572,000 | |
| NH0001 DEC- SHAHEED BENAZIRABAD | |||||
| 018101- A01 | Employees Related Expenses | 19,507,000 | 20,903,000 | 20,642,000 | |
| 018101- A011 | Pay 15 | 15 | 7,246,000 | 6,446,000 | 3,333,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,155,000) | (1,755,000) | (1,015,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (5,091,000) | (4,691,000) | (2,318,000) |
| 018101- A012 | Allowances | 12,261,000 | 14,457,000 | 17,309,000 | |
| 018101- A012-1 | Regular Allowances | (7,267,000) | (7,840,000) | (9,272,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (4,994,000) | (6,617,000) | (8,037,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 7,548,000 | 3,401,000 | |
| 018101- A030 | Fule and Power | 516,000 | |||
| 018101- A032 | Communications | 370,000 | 125,000 | 74,000 | |
| 018101- A033 | Utilities | 1,045,000 | 944,000 | 999,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 8,000 | 9,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,811,000 | 593,000 | |
| 018101- A039 | General | 685,000 | 4,660,000 | 1,210,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,614,000 | |||
| 018101- A041 | Pension | 1,614,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 764,000 | 841,000 | |
| 018101- A130 | Transport | 250,000 | 315,000 | 333,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 192,000 | 205,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 158,000 | 173,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A137 | Computer Equipment | 75,000 | 99,000 | 130,000 | |
| Total- | DEC- SHAHEED BENAZIRABAD | 25,226,000 | 29,215,000 | 24,884,000 | |
| NH0132 REC- SHAHEED BENAZIRABAD | |||||
| 018101- A01 | Employees Related Expenses | 25,005,000 | 26,420,000 | 23,754,000 | |
| 018101- A011 | Pay 18 | 17 | 8,568,000 | 7,568,000 | 4,531,000 |
| 018101- A011-1 | Pay of Officers (5) | (4) | (4,052,000) | (3,352,000) | (2,328,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,516,000) | (4,216,000) | (2,203,000) |
| 018101- A012 | Allowances | 16,437,000 | 18,852,000 | 19,223,000 | |
| 018101- A012-1 | Regular Allowances | (8,833,000) | (9,434,000) | (10,848,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (7,604,000) | (9,418,000) | (8,375,000) | |
| 018101- A03 | Operating Expenses | 6,012,000 | 5,378,000 | 5,357,000 | |
| 018101- A030 | Fule and Power | 509,000 | |||
| 018101- A032 | Communications | 410,000 | 210,000 | 182,000 | |
| 018101- A033 | Utilities | 1,280,000 | 1,206,000 | 1,079,000 | |
| 018101- A034 | Occupancy Costs | 1,915,000 | 1,493,000 | 1,515,000 | |
| 018101- A036 | Motor Vehicles | 9,000 | |||
| 018101- A038 | Travel & Transportation | 1,670,000 | 1,767,000 | 1,263,000 | |
| 018101- A039 | General | 737,000 | 702,000 | 800,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,100,000 | 96,000 | ||
| 018101- A041 | Pension | 1,100,000 | 96,000 | ||
| 018101- A05 | Grants, Subsidies and Write off Loans | 28,000 | |||
| 018101- A052 | Grants Domestic | 28,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 622,000 | 633,000 | |
| 018101- A130 | Transport | 250,000 | 242,000 | 238,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 161,000 | 157,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 144,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 75,000 | 108,000 | |
| Total- | REC- SHAHEED BENAZIRABAD | 32,757,000 | 32,544,000 | 29,744,000 | |
| SK0006 DEC- SUKKUR | |||||
| 018101- A01 | Employees Related Expenses | 20,133,000 | 21,676,000 | 23,625,000 | |
| 018101- A011 | Pay 15 | 15 | 6,832,000 | 6,382,000 | 7,297,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,030,000) | (1,630,000) | (2,403,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,802,000) | (4,752,000) | (4,894,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A012 | Allowances | 13,301,000 | 15,294,000 | 16,328,000 | |
| 018101- A012-1 | Regular Allowances | (7,453,000) | (7,345,000) | (9,698,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,848,000) | (7,949,000) | (6,630,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 7,534,000 | 4,540,000 | |
| 018101- A030 | Fule and Power | 680,000 | |||
| 018101- A032 | Communications | 370,000 | 119,000 | 226,000 | |
| 018101- A033 | Utilities | 1,045,000 | 962,000 | 1,111,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 4,000 | 5,000 | |
| 018101- A036 | Motor Vehicles | 9,000 | |||
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,863,000 | 797,000 | |
| 018101- A039 | General | 685,000 | 4,586,000 | 1,712,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 780,000 | 1,489,000 | |
| 018101- A130 | Transport | 250,000 | 285,000 | 428,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 199,000 | 347,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 195,000 | 260,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 101,000 | 454,000 | |
| Total- D | EC- SUKKUR | 24,238,000 | 29,990,000 | 29,654,000 | |
| SK0009 REC- SUKKUR | |||||
| 018101- A01 | Employees Related Expenses | 26,192,000 | 32,679,000 | 33,282,000 | |
| 018101- A011 | Pay 21 | 21 | 11,467,000 | 10,392,000 | 8,962,000 |
| 018101- A011-1 | Pay of Officers (6) | (6) | (5,354,000) | (4,504,000) | (4,171,000) |
| 018101- A011-2 | Pay of Other Staff (15) | (15) | (6,113,000) | (5,888,000) | (4,791,000) |
| 018101- A012 | Allowances | 14,725,000 | 22,287,000 | 24,320,000 | |
| 018101- A012-1 | Regular Allowances | (11,483,000) | (12,232,000) | (15,004,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (3,242,000) | (10,055,000) | (9,316,000) | |
| 018101- A03 | Operating Expenses | 9,642,000 | 9,225,000 | 9,747,000 | |
| 018101- A030 | Fule and Power | 760,000 | |||
| 018101- A032 | Communications | 410,000 | 125,000 | 199,000 | |
| 018101- A033 | Utilities | 1,280,000 | 1,127,000 | 1,297,000 | |
| 018101- A034 | Occupancy Costs | 5,545,000 | 4,444,000 | 4,387,000 | |
| 018101- A038 | Travel & Transportation | 1,670,000 | 2,011,000 | 1,550,000 | |
| 018101- A039 | General | 737,000 | 1,518,000 | 1,554,000 | |
| 018101- A04 | Employees Retirement Benefits | 577,000 | 107,000 | 147,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A041 | Pension | 577,000 | 107,000 | 147,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 800,000 | 1,059,000 | |
| 018101- A130 | Transport | 250,000 | 309,000 | 333,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 203,000 | 233,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 189,000 | 216,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 99,000 | 277,000 | |
| Total- | REC- SUKKUR | 37,051,000 | 42,811,000 | 44,235,000 | |
| SP0002 DEC- SHIKARPUR | |||||
| 018101- A01 | Employees Related Expenses | 13,536,000 | 19,853,000 | 24,813,000 | |
| 018101- A011 | Pay 14 | 14 | 6,349,000 | 6,049,000 | 8,686,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,030,000) | (1,880,000) | (3,151,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,319,000) | (4,169,000) | (5,535,000) |
| 018101- A012 | Allowances | 7,187,000 | 13,804,000 | 16,127,000 | |
| 018101- A012-1 | Regular Allowances | (6,743,000) | (7,221,000) | (10,164,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (444,000) | (6,583,000) | (5,963,000) | |
| 018101- A03 | Operating Expenses | 5,225,000 | 18,477,000 | 5,720,000 | |
| 018101- A030 | Fule and Power | 474,000 | |||
| 018101- A032 | Communications | 370,000 | 182,000 | 324,000 | |
| 018101- A033 | Utilities | 1,045,000 | 848,000 | 994,000 | |
| 018101- A034 | Occupancy Costs | 1,805,000 | 1,537,000 | 1,718,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 5,044,000 | 1,256,000 | |
| 018101- A039 | General | 685,000 | 10,866,000 | 954,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 652,000 | 610,000 | |
| 018101- A130 | Transport | 250,000 | 223,000 | 238,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 152,000 | 157,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 176,000 | 143,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 101,000 | 72,000 | |
| Total- | DEC- SHIKARPUR | 19,401,000 | 38,982,000 | 31,143,000 | |
| SQ0020 DEC SAJAWAL | |||||
| 018101- A01 | Employees Related Expenses | 20,248,000 | |||
| 018101- A011 | Pay | 14 | 6,893,000 | ||
| 018101- A011-1 | Pay of Officers | (2) | (2,786,000) | ||
| 018101- A011-2 | Pay of Other Staff | (12) | (4,107,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A012 | Allowances | 13,355,000 | |||
| 018101- A012-1 | Regular Allowances | (7,928,000) | |||
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,427,000) | |||
| 018101- A03 | Operating Expenses | 4,542,000 | |||
| 018101- A030 | Fule and Power | 427,000 | |||
| 018101- A032 | Communications | 161,000 | |||
| 018101- A033 | Utilities | 1,416,000 | |||
| 018101- A034 | Occupancy Costs | 991,000 | |||
| 018101- A038 | Travel & Transportation | 797,000 | |||
| 018101- A039 | General | 750,000 | |||
| 018101- A13 | Repairs and Maintenance | 960,000 | |||
| 018101- A130 | Transport | 346,000 | |||
| 018101- A131 | Machinery and Equipment | 311,000 | |||
| 018101- A132 | Furniture and Fixture | 216,000 | |||
| 018101- A137 | Computer Equipment | 87,000 | |||
| Total- D | EC SAJAWAL | 25,750,000 | |||
| SR0001 DEC- SANGHAR | |||||
| 018101- A01 | Employees Related Expenses | 19,543,000 | 21,076,000 | 19,581,000 | |
| 018101- A011 | Pay 15 | 15 | 6,993,000 | 6,343,000 | 3,951,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,030,000) | (2,030,000) | (1,149,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,963,000) | (4,313,000) | (2,802,000) |
| 018101- A012 | Allowances | 12,550,000 | 14,733,000 | 15,630,000 | |
| 018101- A012-1 | Regular Allowances | (7,266,000) | (7,683,000) | (9,090,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,284,000) | (7,050,000) | (6,540,000) | |
| 018101- A03 | Operating Expenses | 3,465,000 | 8,812,000 | 4,815,000 | |
| 018101- A030 | Fule and Power | 692,000 | |||
| 018101- A032 | Communications | 370,000 | 300,000 | 286,000 | |
| 018101- A033 | Utilities | 1,045,000 | 1,066,000 | 1,224,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 43,000 | ||
| 018101- A038 | Travel & Transportation | 1,320,000 | 2,089,000 | 995,000 | |
| 018101- A039 | General | 685,000 | 5,357,000 | 1,575,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 1,059,000 | 1,470,000 | |
| 018101- A130 | Transport | 250,000 | 319,000 | 476,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A131 | Machinery and Equipment | 165,000 | 471,000 | 457,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 172,000 | 260,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 97,000 | 277,000 | |
| Total- | DEC- SANGHAR | 23,648,000 | 30,947,000 | 25,866,000 | |
| TA0006 DEC- T | HATTA | ||||
| 018101- A01 | Employees Related Expenses | 17,488,000 | 18,820,000 | 21,751,000 | |
| 018101- A011 | Pay 13 | 13 | 6,031,000 | 5,506,000 | 7,616,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,103,000) | (1,653,000) | (2,483,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,928,000) | (3,853,000) | (5,133,000) |
| 018101- A012 | Allowances | 11,457,000 | 13,314,000 | 14,135,000 | |
| 018101- A012-1 | Regular Allowances | (6,294,000) | (6,775,000) | (8,157,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,163,000) | (6,539,000) | (5,978,000) | |
| 018101- A03 | Operating Expenses | 2,815,000 | 3,179,000 | 3,478,000 | |
| 018101- A030 | Fule and Power | 735,000 | |||
| 018101- A032 | Communications | 370,000 | 172,000 | 290,000 | |
| 018101- A033 | Utilities | 395,000 | 328,000 | 415,000 | |
| 018101- A034 | Occupancy Costs | 45,000 | 36,000 | 39,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,350,000 | 995,000 | |
| 018101- A039 | General | 685,000 | 1,293,000 | 1,004,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 1,000,000 | 952,000 | |
| 018101- A130 | Transport | 250,000 | 572,000 | 346,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 197,000 | 260,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 156,000 | 216,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 75,000 | 130,000 | |
| Total- | DEC- THATTA | 20,943,000 | 22,999,000 | 26,181,000 | |
| TA0013 DEC- S | UJAWAL | ||||
| 018101- A01 | Employees Related Expenses | 17,461,000 | 18,194,000 | ||
| 018101- A011 | Pay 14 | 5,790,000 | 5,153,000 | ||
| 018101- A011-1 | Pay of Officers (2) | (2,052,000) | (1,752,000) | ||
| 018101- A011-2 | Pay of Other Staff (12) | (3,738,000) | (3,401,000) | ||
| 018101- A012 | Allowances | 11,671,000 | 13,041,000 | ||
| 018101- A012-1 | Regular Allowances | (6,627,000) | (6,934,000) | ||
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,044,000) | (6,107,000) |
| .- FC24E08 | ELECTION No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | AP 2025-2026 Revised Estimate | PROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A03 | Operating Expenses | 4,785,000 | 5,747,000 | ||
| 018101- A032 | Communications | 370,000 | 183,000 | ||
| 018101- A033 | Utilities | 1,045,000 | 787,000 | ||
| 018101- A034 | Occupancy Costs | 1,365,000 | 908,000 | ||
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,429,000 | ||
| 018101- A039 | General | 685,000 | 2,440,000 | ||
| 018101- A13 | Repairs and Maintenance | 640,000 | 643,000 | ||
| 018101- A130 | Transport | 250,000 | 224,000 | ||
| 018101- A131 | Machinery and Equipment | 165,000 | 187,000 | ||
| 018101- A132 | Furniture and Fixture | 150,000 | 152,000 | ||
| 018101- A137 | Computer Equipment | 75,000 | 80,000 | ||
| Total- | DEC- SUJAWAL | 22,886,000 | 24,584,000 | ||
| TA5009 REC- T | HATTA | ||||
| 018101- A01 | Employees Related Expenses | 23,314,000 | 24,836,000 | 30,929,000 | |
| 018101- A011 | Pay 18 | 18 | 8,481,000 | 7,881,000 | 10,004,000 |
| 018101- A011-1 | Pay of Officers (5) | (5) | (4,222,000) | (3,722,000) | (5,577,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (13) | (4,259,000) | (4,159,000) | (4,427,000) |
| 018101- A012 | Allowances | 14,833,000 | 16,955,000 | 20,925,000 | |
| 018101- A012-1 | Regular Allowances | (8,589,000) | (9,260,000) | (11,859,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,244,000) | (7,695,000) | (9,066,000) | |
| 018101- A03 | Operating Expenses | 5,902,000 | 5,296,000 | 5,724,000 | |
| 018101- A030 | Fule and Power | 952,000 | |||
| 018101- A032 | Communications | 410,000 | 223,000 | 182,000 | |
| 018101- A033 | Utilities | 1,280,000 | 731,000 | 821,000 | |
| 018101- A034 | Occupancy Costs | 1,805,000 | 1,143,000 | 1,207,000 | |
| 018101- A038 | Travel & Transportation | 1,670,000 | 2,433,000 | 1,661,000 | |
| 018101- A039 | General | 737,000 | 766,000 | 901,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,100,000 | |||
| 018101- A041 | Pension | 1,100,000 | |||
| 018101- A13 | Repairs and Maintenance | 640,000 | 690,000 | 735,000 | |
| 018101- A130 | Transport | 250,000 | 275,000 | 302,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 180,000 | 216,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 141,000 | 130,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 94,000 | 87,000 | |
| Total- | REC- THATTA | 30,956,000 | 30,822,000 | 37,388,000 | |
| TD0114 DEC- TANDO ALLAHYAR | |||||
| 018101- A01 | Employees Related Expenses | 19,538,000 | 20,315,000 | 18,160,000 | |
| 018101- A011 | Pay 15 | 14 | 6,593,000 | 6,093,000 | 3,768,000 |
| .- FC24E08 | ELECTION No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate Rs | AP 2025-2026 Revised Estimate Rs | PROPRIATIONS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,023,000) | (1,673,000) | (1,230,000) |
| 018101- A011-2 | Pay of Other Staff (13) | (12) | (4,570,000) | (4,420,000) | (2,538,000) |
| 018101- A012 | Allowances | 12,945,000 | 14,222,000 | 14,392,000 | |
| 018101- A012-1 | Regular Allowances | (6,775,000) | (7,339,000) | (7,775,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,170,000) | (6,883,000) | (6,617,000) | |
| 018101- A03 | Operating Expenses | 5,225,000 | 6,266,000 | 4,125,000 | |
| 018101- A030 | Fule and Power | 346,000 | |||
| 018101- A032 | Communications | 370,000 | 291,000 | 86,000 | |
| 018101- A033 | Utilities | 1,045,000 | 789,000 | 770,000 | |
| 018101- A034 | Occupancy Costs | 1,805,000 | 1,593,000 | 1,526,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,094,000 | 501,000 | |
| 018101- A039 | General | 685,000 | 2,499,000 | 896,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 482,000 | 571,000 | |
| 018101- A130 | Transport | 250,000 | 130,000 | 216,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 157,000 | 151,000 | |
| 018101- A132 | Furniture and Fixture | 150,000 | 128,000 | 87,000 | |
| 018101- A137 | Computer Equipment | 75,000 | 67,000 | 117,000 | |
| Total- D | EC- TANDO ALLAHYAR | 25,403,000 | 27,063,000 | 22,856,000 | |
| TM0114 DEC- TANDO MUHAMMAD KHAN | |||||
| 018101- A01 | Employees Related Expenses | 18,080,000 | 19,694,000 | 25,128,000 | |
| 018101- A011 | Pay 14 | 14 | 6,484,000 | 6,134,000 | 7,826,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,052,000) | (1,702,000) | (3,058,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (12) | (4,432,000) | (4,432,000) | (4,768,000) |
| 018101- A012 | Allowances | 11,596,000 | 13,560,000 | 17,302,000 | |
| 018101- A012-1 | Regular Allowances | (6,518,000) | (7,096,000) | (10,941,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,078,000) | (6,464,000) | (6,361,000) | |
| 018101- A03 | Operating Expenses | 4,730,000 | 3,717,000 | 4,182,000 | |
| 018101- A030 | Fule and Power | 346,000 | |||
| 018101- A032 | Communications | 370,000 | 309,000 | 307,000 | |
| 018101- A033 | Utilities | 1,320,000 | 1,131,000 | 1,120,000 | |
| 018101- A034 | Occupancy Costs | 1,035,000 | 942,000 | 1,156,000 | |
| 018101- A038 | Travel & Transportation | 1,320,000 | 741,000 | 676,000 | |
| 018101- A039 | General | 685,000 | 594,000 | 577,000 | |
| 018101- A13 | Repairs and Maintenance | 640,000 | 531,000 | 519,000 | |
| 018101- A130 | Transport | 250,000 | 211,000 | 173,000 | |
| 018101- A131 | Machinery and Equipment | 165,000 | 137,000 | 130,000 |
| .- FC24E0 | 8 ELECTION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | A 2025-2026 Revised Estimate | PPROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 018101- A132 | Furniture and Fixture | 150,000 | 122,000 | 130,000 |
| 018101- A137 | Computer Equipment | 75,000 | 61,000 | 86,000 |
| Total- | DEC- TANDO MUHAMMAD KHAN | 23,450,000 | 23,942,000 | 29,829,000 |
| UK0002 DEC- | UMERKOT | |||
| 018101- A01 | Employees Related Expenses | 17,912,000 | 19,414,000 | 16,972,000 |
| 018101- A011 | Pay 14 14 | 6,526,000 | 6,026,000 | 3,038,000 |
| 018101- A011- | 1 Pay of Officers (2) (2) | (2,464,000) | (2,264,000) | (1,303,000) |
| 018101- A011- | 2 Pay of Other Staff (12) (12) | (4,062,000) | (3,762,000) | (1,735,000) |
| 018101- A012 | Allowances | 11,386,000 | 13,388,000 | 13,934,000 |
| 018101- A012- | 1 Regular Allowances | (6,698,000) | (6,999,000) | (7,311,000) |
| 018101- A012- | 2 Other Allowances (Excluding TA) | (4,688,000) | (6,389,000) | (6,623,000) |
| 018101- A03 | Operating Expenses | 4,565,000 | 4,957,000 | 4,234,000 |
| 018101- A030 | Fule and Power | 389,000 | ||
| 018101- A032 | Communications | 370,000 | 107,000 | 269,000 |
| 018101- A033 | Utilities | 1,045,000 | 1,299,000 | 917,000 |
| 018101- A034 | Occupancy Costs | 1,145,000 | 1,135,000 | 1,072,000 |
| 018101- A038 | Travel & Transportation | 1,320,000 | 1,185,000 | 748,000 |
| 018101- A039 | General | 685,000 | 1,231,000 | 839,000 |
| 018101- A13 | Repairs and Maintenance | 640,000 | 595,000 | 554,000 |
| 018101- A130 | Transport | 250,000 | 222,000 | 216,000 |
| 018101- A131 | Machinery and Equipment | 165,000 | 150,000 | 143,000 |
| 018101- A132 | Furniture and Fixture | 150,000 | 137,000 | 130,000 |
| 018101- A137 | Computer Equipment | 75,000 | 86,000 | 65,000 |
| Total- | DEC- UMERKOT | 23,117,000 | 24,966,000 | 21,760,000 |
| 018101 | Total- Voter Registration/elections | 1,291,320,000 | 1,422,609,000 | 1,377,631,000 |
| 0181 | Total- Administration of General Public Service | 1,291,320,000 | 1,422,609,000 | 1,377,631,000 |
| 018 | Total- Administration of General Public Service | 1,291,320,000 | 1,422,609,000 | 1,377,631,000 |
| 01 | Total- General Public Service | 1,291,320,000 | 1,422,609,000 | 1,377,631,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,291,320,000 | 1,422,609,000 | 1,377,631,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
| 2025-26 2026-27 | Budget | Revised | Budget | ||
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 018 | Administration of General Public Service: | |||||
| 0181 | Administration of General Public Service: | |||||
| 018101 AW390 | Voter Registration/elections : 3 DEC AWARAN | |||||
| 018101 | - A01 | Employees Related Expenses | 16,990,000 | 12,779,000 | 17,199,000 | |
| 018101 | - A011 | Pay 13 | 13 | 5,258,000 | 3,835,000 | 4,618,000 |
| 018101 | - A011-1 | Pay of Officers (2) | (2) | (1,912,000) | (1,189,000) | (1,539,000) |
| 018101 | - A011-2 | Pay of Other Staff (11) | (11) | (3,346,000) | (2,646,000) | (3,079,000) |
| 018101 | - A012 | Allowances | 11,732,000 | 8,944,000 | 12,581,000 | |
| 018101 | - A012-1 | Regular Allowances | (6,038,000) | (4,233,000) | (6,577,000) | |
| 018101 | - A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (4,711,000) | (6,004,000) | |
| 018101 | - A03 | Operating Expenses | 3,240,000 | 2,771,000 | 2,094,000 | |
| 018101 | - A030 | Fule and Power | 216,000 | |||
| 018101 | - A032 | Communications | 170,000 | 56,000 | 60,000 | |
| 018101 | - A033 | Utilities | 790,000 | 280,000 | 216,000 | |
| 018101 | - A034 | Occupancy Costs | 400,000 | 489,000 | 489,000 | |
| 018101 | - A038 | Travel & Transportation | 1,350,000 | 1,281,000 | 685,000 | |
| 018101 | - A039 | General | 530,000 | 665,000 | 428,000 | |
| 018101 | - A05 | Grants, Subsidies and Write off Loans | 71,000 | |||
| 018101 | - A052 | Grants Domestic | 71,000 | |||
| 018101 | - A13 | Repairs and Maintenance | 370,000 | 217,000 | 186,000 | |
| 018101 | - A130 | Transport | 100,000 | 25,000 | 42,000 | |
| 018101 | - A131 | Machinery and Equipment | 100,000 | 122,000 | 42,000 | |
| 018101 | - A132 | Furniture and Fixture | 100,000 | 70,000 | 42,000 | |
| 018101 | - A137 | Computer Equipment | 70,000 | 60,000 | ||
| Total- D | EC AWARAN | 20,600,000 | 15,838,000 | 19,479,000 | ||
| BE3903 | DEC- B | ARKHAN | ||||
| 018101 | - A01 | Employees Related Expenses | 18,433,000 | 19,250,000 | 20,092,000 | |
| 018101 | - A011 | Pay 13 | 12 | 5,664,000 | 5,161,000 | 5,869,000 |
| 018101 | - A011-1 | Pay of Officers (2) | (2) | (1,620,000) | (1,071,000) | (1,563,000) |
| 018101 | - A011-2 | Pay of Other Staff (11) | (10) | (4,044,000) | (4,090,000) | (4,306,000) |
| 018101 | - A012 | Allowances | 12,769,000 | 14,089,000 | 14,223,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 018101- A012-1 | Regular Allowances | (7,075,000) | (6,998,000) | (7,903,000) |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (7,091,000) | (6,320,000) |
| 018101- A03 | Operating Expenses | 3,518,000 | 2,734,000 | 3,028,000 |
| 018101- A030 | Fule and Power | 419,000 | ||
| 018101- A032 | Communications | 160,000 | 76,000 | 139,000 |
| 018101- A033 | Utilities | 790,000 | 542,000 | 329,000 |
| 018101- A034 | Occupancy Costs | 688,000 | 687,000 | 764,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 937,000 | 500,000 |
| 018101- A039 | General | 530,000 | 492,000 | 877,000 |
| 018101- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 018101- A052 | Grants Domestic | 800,000 | ||
| 018101- A13 | Repairs and Maintenance | 370,000 | 464,000 | 626,000 |
| 018101- A130 | Transport | 100,000 | 244,000 | 255,000 |
| 018101- A131 | Machinery and Equipment | 100,000 | 100,000 | 170,000 |
| 018101- A132 | Furniture and Fixture | 100,000 | 85,000 | 85,000 |
| 018101- A137 | Computer Equipment | 70,000 | 35,000 | 116,000 |
| Total- D | EC- BARKHAN | 22,321,000 | 23,248,000 | 23,746,000 |
| BL3903 DEC- KACHHI | ||||
| 018101- A01 | Employees Related Expenses | 18,614,000 | 19,791,000 | 22,115,000 |
| 018101- A011 | Pay 13 13 | 5,871,000 | 5,152,000 | 5,559,000 |
| 018101- A011-1 | Pay of Officers (2) (3) | (2,897,000) | (2,055,000) | (2,306,000) |
| 018101- A011-2 | Pay of Other Staff (11) (10) | (2,974,000) | (3,097,000) | (3,253,000) |
| 018101- A012 | Allowances | 12,743,000 | 14,639,000 | 16,556,000 |
| 018101- A012-1 | Regular Allowances | (7,049,000) | (8,002,000) | (9,332,000) |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,637,000) | (7,224,000) |
| 018101- A03 | Operating Expenses | 3,631,000 | 2,336,000 | 2,808,000 |
| 018101- A030 | Fule and Power | 392,000 | ||
| 018101- A032 | Communications | 160,000 | 98,000 | 104,000 |
| 018101- A033 | Utilities | 890,000 | 544,000 | 486,000 |
| 018101- A034 | Occupancy Costs | 701,000 | 700,000 | 701,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 571,000 | 516,000 |
| 018101- A039 | General | 530,000 | 423,000 | 609,000 |
| 018101- A04 | Employees Retirement Benefits | 13,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A041 | Pension | 13,000 | |||
| 018101- A12 | Civil works | 23,221,000 | |||
| 018101- A124 | Building and Structures | 23,221,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 298,000 | 489,000 | |
| 018101- A130 | Transport | 100,000 | 86,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 122,000 | 127,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 49,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 41,000 | 192,000 | |
| Total- | DEC- KACHHI | 22,615,000 | 45,659,000 | 25,412,000 | |
| CN8001 DEC- CHAMMAN | |||||
| 018101- A01 | Employees Related Expenses | 17,443,000 | 15,962,000 | 21,242,000 | |
| 018101- A011 | Pay 13 | 13 | 5,304,000 | 4,295,000 | 4,436,000 |
| 018101- A011-1 | Pay of Officers (2) | (1) | (1,889,000) | (865,000) | (952,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (12) | (3,415,000) | (3,430,000) | (3,484,000) |
| 018101- A012 | Allowances | 12,139,000 | 11,667,000 | 16,806,000 | |
| 018101- A012-1 | Regular Allowances | (6,635,000) | (5,317,000) | (10,927,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,504,000) | (6,350,000) | (5,879,000) | |
| 018101- A03 | Operating Expenses | 4,170,000 | 2,552,000 | 2,995,000 | |
| 018101- A030 | Fule and Power | 246,000 | |||
| 018101- A032 | Communications | 180,000 | 118,000 | 128,000 | |
| 018101- A033 | Utilities | 790,000 | 372,000 | 206,000 | |
| 018101- A034 | Occupancy Costs | 1,320,000 | 1,100,000 | 1,440,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 708,000 | 618,000 | |
| 018101- A039 | General | 530,000 | 254,000 | 357,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 77,000 | 91,000 | |
| 018101- A130 | Transport | 100,000 | 40,000 | 51,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | |||
| 018101- A132 | Furniture and Fixture | 100,000 | 19,000 | 19,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 18,000 | 21,000 | |
| Total- | DEC- CHAMMAN | 21,983,000 | 18,591,000 | 24,328,000 | |
| DB3903 DEC- DERA BUGTI | |||||
| 018101- A01 | Employees Related Expenses | 15,827,000 | 12,760,000 | 18,020,000 | |
| 018101- A011 | Pay 13 | 13 | 4,374,000 | 3,477,000 | 4,609,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,265,000) | (1,163,000) | (1,680,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,109,000) | (2,314,000) | (2,929,000) |
| 018101- A012 | Allowances | 11,453,000 | 9,283,000 | 13,411,000 | |
| 018101- A012-1 | Regular Allowances | (5,659,000) | (4,390,000) | (6,751,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,794,000) | (4,893,000) | (6,660,000) | |
| 018101- A03 | Operating Expenses | 2,830,000 | 1,804,000 | 1,985,000 | |
| 018101- A030 | Fule and Power | 381,000 | |||
| 018101- A032 | Communications | 160,000 | 155,000 | 149,000 | |
| 018101- A033 | Utilities | 790,000 | 632,000 | 507,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 680,000 | 526,000 | |
| 018101- A039 | General | 530,000 | 337,000 | 422,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 146,000 | 312,000 | |
| 018101- A130 | Transport | 100,000 | 42,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 54,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 30,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 20,000 | 57,000 | |
| Total- D | EC- D ERA BUGTI | 19,027,000 | 14,710,000 | 20,317,000 | |
| DK0013 DEC- D | OKKI | ||||
| 018101- A01 | Employees Related Expenses | 16,900,000 | 16,707,000 | 19,110,000 | |
| 018101- A011 | Pay 14 | 12 | 5,230,000 | 4,640,000 | 5,254,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,980,000) | (1,223,000) | (1,980,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (10) | (3,250,000) | (3,417,000) | (3,274,000) |
| 018101- A012 | Allowances | 11,670,000 | 12,067,000 | 13,856,000 | |
| 018101- A012-1 | Regular Allowances | (6,176,000) | (5,723,000) | (7,553,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,494,000) | (6,344,000) | (6,303,000) | |
| 018101- A03 | Operating Expenses | 3,590,000 | 2,459,000 | 2,990,000 | |
| 018101- A030 | Fule and Power | 392,000 | |||
| 018101- A032 | Communications | 170,000 | 99,000 | 149,000 | |
| 018101- A033 | Utilities | 790,000 | 509,000 | 503,000 | |
| 018101- A034 | Occupancy Costs | 750,000 | 750,000 | 750,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 648,000 | 500,000 | |
| 018101- A039 | General | 530,000 | 453,000 | 696,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 162,000 | 427,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A130 | Transport | 100,000 | 92,000 | 127,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 65,000 | 127,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 2,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 3,000 | 88,000 | |
| Total- | DEC- DOKKI | 20,860,000 | 19,328,000 | 22,527,000 | |
| DL3903 DEC- CHAGAI | |||||
| 018101- A01 | Employees Related Expenses | 19,291,000 | 15,762,000 | 17,887,000 | |
| 018101- A011 | Pay 13 | 13 | 5,930,000 | 4,342,000 | 4,956,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,815,000) | (1,104,000) | (1,160,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (4,115,000) | (3,238,000) | (3,796,000) |
| 018101- A012 | Allowances | 13,361,000 | 11,420,000 | 12,931,000 | |
| 018101- A012-1 | Regular Allowances | (7,667,000) | (5,383,000) | (7,194,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,037,000) | (5,737,000) | |
| 018101- A03 | Operating Expenses | 4,030,000 | 3,668,000 | 3,801,000 | |
| 018101- A030 | Fule and Power | 390,000 | |||
| 018101- A032 | Communications | 160,000 | 98,000 | 184,000 | |
| 018101- A033 | Utilities | 790,000 | 763,000 | 736,000 | |
| 018101- A034 | Occupancy Costs | 1,200,000 | 1,200,000 | 1,200,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,196,000 | 876,000 | |
| 018101- A039 | General | 530,000 | 411,000 | 415,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 137,000 | 295,000 | |
| 018101- A130 | Transport | 100,000 | 46,000 | ||
| 018101- A131 | Machinery and Equipment | 100,000 | 93,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 20,000 | 46,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 24,000 | 110,000 | |
| Total- | DEC- CHAGAI | 23,691,000 | 19,567,000 | 21,983,000 | |
| GR3903 DEC- GWADAR | |||||
| 018101- A01 | Employees Related Expenses | 16,887,000 | 19,487,000 | 20,305,000 | |
| 018101- A011 | Pay 13 | 13 | 4,997,000 | 5,382,000 | 5,521,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,882,000) | (1,881,000) | (1,935,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,115,000) | (3,501,000) | (3,586,000) |
| 018101- A012 | Allowances | 11,890,000 | 14,105,000 | 14,784,000 | |
| 018101- A012-1 | Regular Allowances | (6,196,000) | (6,857,000) | (7,877,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (7,248,000) | (6,907,000) |
| 018101- A03 | Operating Expenses | 3,886,000 | 3,110,000 | 3,624,000 |
| 018101- A030 | Fule and Power | 389,000 | ||
| 018101- A032 | Communications | 170,000 | 165,000 | 161,000 |
| 018101- A033 | Utilities | 790,000 | 513,000 | 459,000 |
| 018101- A034 | Occupancy Costs | 1,046,000 | 1,045,000 | 1,046,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 971,000 | 874,000 |
| 018101- A039 | General | 530,000 | 416,000 | 695,000 |
| 018101- A13 | Repairs and Maintenance | 370,000 | 287,000 | 377,000 |
| 018101- A130 | Transport | 100,000 | 90,000 | 93,000 |
| 018101- A131 | Machinery and Equipment | 100,000 | 90,000 | 93,000 |
| 018101- A132 | Furniture and Fixture | 100,000 | 65,000 | 85,000 |
| 018101- A137 | Computer Equipment | 70,000 | 42,000 | 106,000 |
| Total- D | EC- GWADAR | 21,143,000 | 22,884,000 | 24,306,000 |
| HB0014 DEC HU | B | |||
| 018101- A01 | Employees Related Expenses | 17,502,000 | 16,936,000 | 20,250,000 |
| 018101- A011 | Pay 13 13 | 6,075,000 | 4,829,000 | 5,817,000 |
| 018101- A011-1 | Pay of Officers (2) (2) | (1,560,000) | (1,070,000) | (1,756,000) |
| 018101- A011-2 | Pay of Other Staff (11) (11) | (4,515,000) | (3,759,000) | (4,061,000) |
| 018101- A012 | Allowances | 11,427,000 | 12,107,000 | 14,433,000 |
| 018101- A012-1 | Regular Allowances | (5,903,000) | (6,022,000) | (7,959,000) |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,524,000) | (6,085,000) | (6,474,000) |
| 018101- A03 | Operating Expenses | 3,624,000 | 3,304,000 | 3,118,000 |
| 018101- A030 | Fule and Power | 259,000 | ||
| 018101- A032 | Communications | 160,000 | 110,000 | 179,000 |
| 018101- A033 | Utilities | 890,000 | 518,000 | 935,000 |
| 018101- A034 | Occupancy Costs | 694,000 | 693,000 | 100,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,526,000 | 1,110,000 |
| 018101- A039 | General | 530,000 | 457,000 | 535,000 |
| 018101- A13 | Repairs and Maintenance | 370,000 | 206,000 | 331,000 |
| 018101- A130 | Transport | 100,000 | 69,000 | 93,000 |
| 018101- A131 | Machinery and Equipment | 100,000 | 60,000 | 93,000 |
| 018101- A132 | Furniture and Fixture | 100,000 | 40,000 | 85,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A137 | Computer Equipment | 70,000 | 37,000 | 60,000 | |
| Total- | DEC HUB | 21,496,000 | 20,446,000 | 23,699,000 | |
| HI3903 DEC- HARNAI | |||||
| 018101- A01 | Employees Related Expenses | 20,604,000 | 19,186,000 | 21,198,000 | |
| 018101- A011 | Pay 13 | 13 | 6,710,000 | 5,501,000 | 7,065,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,305,000) | (2,221,000) | (2,465,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (4,405,000) | (3,280,000) | (4,600,000) |
| 018101- A012 | Allowances | 13,894,000 | 13,685,000 | 14,133,000 | |
| 018101- A012-1 | Regular Allowances | (8,200,000) | (6,849,000) | (8,104,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,836,000) | (6,029,000) | |
| 018101- A03 | Operating Expenses | 3,403,000 | 3,052,000 | 3,538,000 | |
| 018101- A030 | Fule and Power | 720,000 | |||
| 018101- A032 | Communications | 170,000 | 100,000 | 196,000 | |
| 018101- A033 | Utilities | 790,000 | 889,000 | 615,000 | |
| 018101- A034 | Occupancy Costs | 563,000 | 515,000 | 703,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 972,000 | 544,000 | |
| 018101- A039 | General | 530,000 | 576,000 | 760,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 470,000 | 489,000 | |
| 018101- A130 | Transport | 100,000 | 150,000 | 170,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 160,000 | 170,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 100,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 60,000 | 64,000 | |
| Total- | DEC- HARNAI | 24,377,000 | 22,708,000 | 25,225,000 | |
| JF3903 DEC- J- | ABAD | ||||
| 018101- A01 | Employees Related Expenses | 17,675,000 | 17,195,000 | 18,428,000 | |
| 018101- A011 | Pay 13 | 13 | 5,953,000 | 4,703,000 | 4,872,000 |
| 018101- A011-1 | Pay of Officers (2) | (1) | (1,865,000) | (1,180,000) | (1,386,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (12) | (4,088,000) | (3,523,000) | (3,486,000) |
| 018101- A012 | Allowances | 11,722,000 | 12,492,000 | 13,556,000 | |
| 018101- A012-1 | Regular Allowances | (6,028,000) | (5,799,000) | (7,252,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,693,000) | (6,304,000) | |
| 018101- A03 | Operating Expenses | 3,451,000 | 3,634,000 | 3,396,000 | |
| 018101- A030 | Fule and Power | 259,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 018101- A032 | Communications | 172,000 | 56,000 | 114,000 |
| 018101- A033 | Utilities | 892,000 | 924,000 | 755,000 |
| 018101- A034 | Occupancy Costs | 507,000 | 569,000 | 630,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,441,000 | 980,000 |
| 018101- A039 | General | 530,000 | 644,000 | 658,000 |
| 018101- A13 | Repairs and Maintenance | 370,000 | 468,000 | 512,000 |
| 018101- A130 | Transport | 100,000 | 157,000 | 136,000 |
| 018101- A131 | Machinery and Equipment | 100,000 | 134,000 | 136,000 |
| 018101- A132 | Furniture and Fixture | 100,000 | 63,000 | 68,000 |
| 018101- A137 | Computer Equipment | 70,000 | 114,000 | 172,000 |
| Total- D | EC- J-ABAD | 21,496,000 | 21,297,000 | 22,336,000 |
| JH3903 DEC- J- | MAGSI | |||
| 018101- A01 | Employees Related Expenses | 17,858,000 | 15,847,000 | 19,458,000 |
| 018101- A011 | Pay 13 13 | 6,040,000 | 4,340,000 | 5,196,000 |
| 018101- A011-1 | Pay of Officers (2) (2) | (2,500,000) | (1,370,000) | (2,078,000) |
| 018101- A011-2 | Pay of Other Staff (11) (11) | (3,540,000) | (2,970,000) | (3,118,000) |
| 018101- A012 | Allowances | 11,818,000 | 11,507,000 | 14,262,000 |
| 018101- A012-1 | Regular Allowances | (6,124,000) | (5,375,000) | (7,979,000) |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,132,000) | (6,283,000) |
| 018101- A03 | Operating Expenses | 3,490,000 | 1,694,000 | 2,708,000 |
| 018101- A030 | Fule and Power | 440,000 | ||
| 018101- A032 | Communications | 160,000 | 61,000 | 90,000 |
| 018101- A033 | Utilities | 790,000 | 241,000 | 146,000 |
| 018101- A034 | Occupancy Costs | 660,000 | 630,000 | 630,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 426,000 | 932,000 |
| 018101- A039 | General | 530,000 | 336,000 | 470,000 |
| 018101- A04 | Employees Retirement Benefits | 397,000 | ||
| 018101- A041 | Pension | 397,000 | ||
| 018101- A05 | Grants, Subsidies and Write off Loans | 900,000 | ||
| 018101- A052 | Grants Domestic | 900,000 | ||
| 018101- A09 | Physical Assets | 50,000 | ||
| 018101- A097 | Purchase of Furniture and Fixture | 50,000 | ||
| 018101- A13 | Repairs and Maintenance | 370,000 | 119,000 | 384,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | |||
|---|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||||
| 018101- A130 | Transport | 100,000 | 23,000 | 85,000 | ||
| 018101- A131 | Machinery and Equipment | 100,000 | 41,000 | 85,000 | ||
| 018101- A132 | Furniture and Fixture | 100,000 | 45,000 | 85,000 | ||
| 018101- A137 | Computer Equipment | 70,000 | 10,000 | 129,000 | ||
| Total- | DEC- J-MAGSI | 21,718,000 | 19,007,000 | 22,550,000 | ||
| KL3903 DEC- KALAT | ||||||
| 018101- A01 | Employees Related Expenses | 19,097,000 | 19,604,000 | 23,042,000 | ||
| 018101- A011 | Pay | 13 | 12 | 5,890,000 | 5,691,000 | 6,419,000 |
| 018101- A011-1 | Pay of Officers | (2) | (2) | (2,000,000) | (1,709,000) | (2,273,000) |
| 018101- A011-2 | Pay of Other Staff | (11) | (10) | (3,890,000) | (3,982,000) | (4,146,000) |
| 018101- A012 | Allowances | 13,207,000 | 13,913,000 | 16,623,000 | ||
| 018101- A012-1 | Regular Allowances | (7,513,000) | (6,877,000) | (8,392,000) | ||
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (7,036,000) | (8,231,000) | ||
| 018101- A03 | Operating Expenses | 3,640,000 | 2,324,000 | 3,314,000 | ||
| 018101- A030 | Fule and Power | 259,000 | ||||
| 018101- A032 | Communications | 170,000 | 120,000 | 139,000 | ||
| 018101- A033 | Utilities | 790,000 | 772,000 | 688,000 | ||
| 018101- A034 | Occupancy Costs | 800,000 | 765,000 | 1,000,000 | ||
| 018101- A038 | Travel & Transportation | 1,350,000 | 418,000 | 745,000 | ||
| 018101- A039 | General | 530,000 | 249,000 | 483,000 | ||
| 018101- A13 | Repairs and Maintenance | 370,000 | 49,000 | 316,000 | ||
| 018101- A130 | Transport | 100,000 | 5,000 | 85,000 | ||
| 018101- A131 | Machinery and Equipment | 100,000 | 44,000 | 93,000 | ||
| 018101- A132 | Furniture and Fixture | 100,000 | 85,000 | |||
| 018101- A137 | Computer Equipment | 70,000 | 53,000 | |||
| Total- | DEC- KALAT | 23,107,000 | 21,977,000 | 26,672,000 | ||
| KN0201 REC- R | AKHSHAN | |||||
| 018101- A01 | Employees Related Expenses | 26,239,000 | 22,732,000 | 25,059,000 | ||
| 018101- A011 | Pay | 18 | 17 | 8,030,000 | 6,406,000 | 7,526,000 |
| 018101- A011-1 | Pay of Officers | (4) | (6) | (5,030,000) | (3,934,000) | (3,614,000) |
| 018101- A011-2 | Pay of Other Staff | (14) | (11) | (3,000,000) | (2,472,000) | (3,912,000) |
| 018101- A012 | Allowances | 18,209,000 | 16,326,000 | 17,533,000 | ||
| 018101- A012-1 | Regular Allowances | (12,640,000) | (7,833,000) | (10,028,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,569,000) | (8,493,000) | (7,505,000) | |
| 018101- A03 | Operating Expenses | 4,170,000 | 1,226,000 | 3,146,000 | |
| 018101- A030 | Fule and Power | 420,000 | |||
| 018101- A032 | Communications | 200,000 | 4,000 | 113,000 | |
| 018101- A033 | Utilities | 790,000 | 62,000 | 331,000 | |
| 018101- A034 | Occupancy Costs | 850,000 | 654,000 | 1,200,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 385,000 | 600,000 | |
| 018101- A039 | General | 580,000 | 121,000 | 482,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 118,000 | 314,000 | |
| 018101- A130 | Transport | 100,000 | 52,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 30,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 30,000 | 68,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 6,000 | 68,000 | |
| Total- R | EC- RAKHSHAN | 30,779,000 | 24,076,000 | 28,519,000 | |
| KN3903 DEC- KHARAN | |||||
| 018101- A01 | Employees Related Expenses | 24,138,000 | 14,670,000 | 15,660,000 | |
| 018101- A011 | Pay 13 | 12 | 8,760,000 | 3,815,000 | 4,145,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (3,000,000) | (1,504,000) | (1,900,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (10) | (5,760,000) | (2,311,000) | (2,245,000) |
| 018101- A012 | Allowances | 15,378,000 | 10,855,000 | 11,515,000 | |
| 018101- A012-1 | Regular Allowances | (9,708,000) | (4,812,000) | (6,202,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,670,000) | (6,043,000) | (5,313,000) | |
| 018101- A03 | Operating Expenses | 3,590,000 | 1,707,000 | 1,799,000 | |
| 018101- A030 | Fule and Power | 226,000 | |||
| 018101- A032 | Communications | 170,000 | 41,000 | 135,000 | |
| 018101- A033 | Utilities | 790,000 | 213,000 | 183,000 | |
| 018101- A034 | Occupancy Costs | 750,000 | 750,000 | 750,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 381,000 | 208,000 | |
| 018101- A039 | General | 530,000 | 322,000 | 297,000 | |
| 018101- A04 | Employees Retirement Benefits | 446,000 | |||
| 018101- A041 | Pension | 446,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 78,000 | 203,000 | |
| 018101- A130 | Transport | 100,000 | 58,000 | 85,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 ACCOUNTANT GENERAL P | f Posts 2026-27 AKISTAN RE | 2025-2026 Budget Estimate Rs VENUES SUB-OFF | 2025-2026 Revised Estimate Rs ICE, QUETTA | 2026-2027 Budget Estimate Rs | |
| 018101- A131 | Machinery and Equipment | 100,000 | 10,000 | 42,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 10,000 | 42,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 34,000 | ||
| Total- | DEC- KHARAN | 28,098,000 | 16,901,000 | 17,662,000 | |
| KR3902 REC- KHUZDAR | |||||
| 018101- A01 | Employees Related Expenses | 23,423,000 | 20,358,000 | 26,557,000 | |
| 018101- A011 | Pay 18 | 17 | 8,088,000 | 5,566,000 | 6,611,000 |
| 018101- A011-1 | Pay of Officers (4) | (4) | (4,038,000) | (1,481,000) | (2,222,000) |
| 018101- A011-2 | Pay of Other Staff (14) | (13) | (4,050,000) | (4,085,000) | (4,389,000) |
| 018101- A012 | Allowances | 15,335,000 | 14,792,000 | 19,946,000 | |
| 018101- A012-1 | Regular Allowances | (8,641,000) | (6,953,000) | (10,531,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,694,000) | (7,839,000) | (9,415,000) | |
| 018101- A03 | Operating Expenses | 4,008,000 | 2,976,000 | 3,464,000 | |
| 018101- A030 | Fule and Power | 259,000 | |||
| 018101- A032 | Communications | 200,000 | 63,000 | 103,000 | |
| 018101- A033 | Utilities | 790,000 | 347,000 | 452,000 | |
| 018101- A034 | Occupancy Costs | 688,000 | 750,000 | 750,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 1,349,000 | 1,170,000 | |
| 018101- A039 | General | 580,000 | 467,000 | 730,000 | |
| 018101- A04 | Employees Retirement Benefits | 457,000 | |||
| 018101- A041 | Pension | 457,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 248,000 | 314,000 | |
| 018101- A130 | Transport | 100,000 | 60,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 87,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 61,000 | 68,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 40,000 | 60,000 | |
| Total- | REC- KHUZDAR | 27,801,000 | 24,039,000 | 30,335,000 | |
| KR3903 DEC- KHUZDAR | |||||
| 018101- A01 | Employees Related Expenses | 19,079,000 | 20,268,000 | 24,068,000 | |
| 018101- A011 | Pay 13 | 16 | 6,470,000 | 5,700,000 | 6,595,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,450,000) | (2,353,000) | (2,473,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (14) | (4,020,000) | (3,347,000) | (4,122,000) |
| 018101- A012 | Allowances | 12,609,000 | 14,568,000 | 17,473,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 018101- A012-1 | Regular Allowances | (6,915,000) | (7,066,000) | (9,747,000) |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (7,502,000) | (7,726,000) |
| 018101- A03 | Operating Expenses | 3,553,000 | 36,028,000 | 3,371,000 |
| 018101- A030 | Fule and Power | 259,000 | ||
| 018101- A032 | Communications | 160,000 | 192,000 | 139,000 |
| 018101- A033 | Utilities | 790,000 | 791,000 | 785,000 |
| 018101- A034 | Occupancy Costs | 723,000 | 697,000 | 818,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 10,338,000 | 825,000 |
| 018101- A039 | General | 530,000 | 24,010,000 | 545,000 |
| 018101- A12 | Civil works | 32,748,000 | ||
| 018101- A124 | Building and Structures | 32,748,000 | ||
| 018101- A13 | Repairs and Maintenance | 370,000 | 341,000 | 315,000 |
| 018101- A130 | Transport | 100,000 | 129,000 | 85,000 |
| 018101- A131 | Machinery and Equipment | 100,000 | 79,000 | 85,000 |
| 018101- A132 | Furniture and Fixture | 100,000 | 91,000 | 85,000 |
| 018101- A137 | Computer Equipment | 70,000 | 42,000 | 60,000 |
| Total- D | EC- KHUZDAR | 23,002,000 | 89,385,000 | 27,754,000 |
| KU3903 DEC- KOHLU | ||||
| 018101- A01 | Employees Related Expenses | 18,736,000 | 18,101,000 | 19,512,000 |
| 018101- A011 | Pay 13 13 | 5,870,000 | 4,840,000 | 5,555,000 |
| 018101- A011-1 | Pay of Officers (2) (2) | (1,710,000) | (1,791,000) | (1,850,000) |
| 018101- A011-2 | Pay of Other Staff (11) (11) | (4,160,000) | (3,049,000) | (3,705,000) |
| 018101- A012 | Allowances | 12,866,000 | 13,261,000 | 13,957,000 |
| 018101- A012-1 | Regular Allowances | (7,172,000) | (6,258,000) | (7,906,000) |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (7,003,000) | (6,051,000) |
| 018101- A03 | Operating Expenses | 2,830,000 | 1,672,000 | 1,696,000 |
| 018101- A030 | Fule and Power | 259,000 | ||
| 018101- A032 | Communications | 160,000 | 130,000 | 130,000 |
| 018101- A033 | Utilities | 790,000 | 438,000 | 489,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 694,000 | 450,000 |
| 018101- A039 | General | 530,000 | 410,000 | 368,000 |
| 018101- A04 | Employees Retirement Benefits | 446,000 | ||
| 018101- A041 | Pension | 446,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A05 | Grants, Subsidies and Write off Loans | 2,900,000 | |||
| 018101- A052 | Grants Domestic | 2,900,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 283,000 | 315,000 | |
| 018101- A130 | Transport | 100,000 | 95,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 53,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 89,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 46,000 | 60,000 | |
| Total- | DEC- KOHLU | 21,936,000 | 23,402,000 | 21,523,000 | |
| LI3903 DEC- LORALAI | |||||
| 018101- A01 | Employees Related Expenses | 16,893,000 | 14,841,000 | 16,656,000 | |
| 018101- A011 | Pay 13 | 13 | 5,189,000 | 4,078,000 | 4,729,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,788,000) | (1,223,000) | (1,839,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,401,000) | (2,855,000) | (2,890,000) |
| 018101- A012 | Allowances | 11,704,000 | 10,763,000 | 11,927,000 | |
| 018101- A012-1 | Regular Allowances | (6,010,000) | (5,038,000) | (6,973,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (5,725,000) | (4,954,000) | |
| 018101- A03 | Operating Expenses | 3,573,000 | 2,156,000 | 3,026,000 | |
| 018101- A030 | Fule and Power | 432,000 | |||
| 018101- A032 | Communications | 172,000 | 84,000 | 134,000 | |
| 018101- A033 | Utilities | 790,000 | 354,000 | 486,000 | |
| 018101- A034 | Occupancy Costs | 731,000 | 817,000 | 817,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 678,000 | 500,000 | |
| 018101- A039 | General | 530,000 | 223,000 | 657,000 | |
| 018101- A09 | Physical Assets | 27,000 | |||
| 018101- A097 | Purchase of Furniture and Fixture | 27,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 180,000 | 401,000 | |
| 018101- A130 | Transport | 100,000 | 96,000 | 102,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 35,000 | 127,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 36,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 13,000 | 87,000 | |
| Total- | DEC- LORALAI | 20,836,000 | 17,204,000 | 20,083,000 | |
| LI8001 REC- LORALAI | |||||
| 018101- A01 | Employees Related Expenses | 22,777,000 | 27,086,000 | 29,355,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A011 | Pay 18 | 17 | 7,987,000 | 7,535,000 | 8,509,000 |
| 018101- A011-1 | Pay of Officers (4) | (5) | (3,614,000) | (3,163,000) | (4,009,000) |
| 018101- A011-2 | Pay of Other Staff (14) | (12) | (4,373,000) | (4,372,000) | (4,500,000) |
| 018101- A012 | Allowances | 14,790,000 | 19,551,000 | 20,846,000 | |
| 018101- A012-1 | Regular Allowances | (9,221,000) | (9,516,000) | (11,673,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,569,000) | (10,035,000) | (9,173,000) | |
| 018101- A03 | Operating Expenses | 4,501,000 | 3,595,000 | 3,588,000 | |
| 018101- A030 | Fule and Power | 456,000 | |||
| 018101- A032 | Communications | 200,000 | 66,000 | 96,000 | |
| 018101- A033 | Utilities | 790,000 | 369,000 | 465,000 | |
| 018101- A034 | Occupancy Costs | 1,181,000 | 1,180,000 | 1,181,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 1,588,000 | 850,000 | |
| 018101- A039 | General | 580,000 | 392,000 | 540,000 | |
| 018101- A04 | Employees Retirement Benefits | 426,000 | |||
| 018101- A041 | Pension | 426,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 194,000 | 357,000 | |
| 018101- A130 | Transport | 100,000 | 79,000 | 102,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 48,000 | 68,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 25,000 | 68,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 42,000 | 119,000 | |
| Total- R | EC- LORALAI | 27,648,000 | 30,875,000 | 33,726,000 | |
| MK3903 DEC- M | KL | ||||
| 018101- A01 | Employees Related Expenses | 16,719,000 | 16,911,000 | 18,545,000 | |
| 018101- A011 | Pay 13 | 13 | 4,985,000 | 4,535,000 | 5,059,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,865,000) | (1,901,000) | (1,953,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,120,000) | (2,634,000) | (3,106,000) |
| 018101- A012 | Allowances | 11,734,000 | 12,376,000 | 13,486,000 | |
| 018101- A012-1 | Regular Allowances | (6,040,000) | (5,646,000) | (7,093,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,730,000) | (6,393,000) | |
| 018101- A03 | Operating Expenses | 3,663,000 | 2,483,000 | 2,387,000 | |
| 018101- A030 | Fule and Power | 407,000 | |||
| 018101- A032 | Communications | 160,000 | 62,000 | 91,000 | |
| 018101- A033 | Utilities | 790,000 | 408,000 | 236,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, QUETTA | Rs | ||
| 018101- A034 | Occupancy Costs | 833,000 | 840,000 | 840,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 740,000 | 290,000 | |
| 018101- A039 | General | 530,000 | 433,000 | 523,000 | |
| 018101- A09 | Physical Assets | 54,000 | |||
| 018101- A097 | Purchase of Furniture and Fixture | 54,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 346,000 | 342,000 | |
| 018101- A130 | Transport | 100,000 | 93,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 95,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 92,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 66,000 | 71,000 | |
| Total- | DEC- MKL | 20,752,000 | 19,794,000 | 21,274,000 | |
| MU3903 DEC- MASTUNG | |||||
| 018101- A01 | Employees Related Expenses | 20,006,000 | 19,147,000 | 20,087,000 | |
| 018101- A011 | Pay 13 | 13 | 6,781,000 | 5,251,000 | 5,434,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,140,000) | (1,502,000) | (1,761,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (4,641,000) | (3,749,000) | (3,673,000) |
| 018101- A012 | Allowances | 13,225,000 | 13,896,000 | 14,653,000 | |
| 018101- A012-1 | Regular Allowances | (7,475,000) | (6,533,000) | (7,169,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,750,000) | (7,363,000) | (7,484,000) | |
| 018101- A03 | Operating Expenses | 4,190,000 | 2,922,000 | 3,311,000 | |
| 018101- A030 | Fule and Power | 216,000 | |||
| 018101- A032 | Communications | 170,000 | 108,000 | 139,000 | |
| 018101- A033 | Utilities | 1,290,000 | 335,000 | 679,000 | |
| 018101- A034 | Occupancy Costs | 850,000 | 793,000 | 793,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,219,000 | 930,000 | |
| 018101- A039 | General | 530,000 | 467,000 | 554,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 217,000 | 416,000 | |
| 018101- A130 | Transport | 100,000 | 86,000 | 110,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 61,000 | 110,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 30,000 | 110,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 40,000 | 86,000 | |
| Total- | DEC- MASTUNG | 24,566,000 | 22,286,000 | 23,814,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| NB3903 REC- N | ACCOUNTANT GENERAL P -ABAD | AKISTAN REVENUES SUB-OFFICE, QUETTA | |||
| 018101- A01 | Employees Related Expenses | 26,553,000 | 20,561,000 | 24,281,000 | |
| 018101- A011 | Pay 18 | 17 | 9,141,000 | 5,168,000 | 6,339,000 |
| 018101- A011-1 | Pay of Officers (4) | (5) | (5,041,000) | (1,265,000) | (2,559,000) |
| 018101- A011-2 | Pay of Other Staff (14) | (12) | (4,100,000) | (3,903,000) | (3,780,000) |
| 018101- A012 | Allowances | 17,412,000 | 15,393,000 | 17,942,000 | |
| 018101- A012-1 | Regular Allowances | (10,718,000) | (6,856,000) | (10,053,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,694,000) | (8,537,000) | (7,889,000) | |
| 018101- A03 | Operating Expenses | 4,254,000 | 2,867,000 | 4,716,000 | |
| 018101- A030 | Fule and Power | 259,000 | |||
| 018101- A032 | Communications | 200,000 | 112,000 | 133,000 | |
| 018101- A033 | Utilities | 1,020,000 | 493,000 | 480,000 | |
| 018101- A034 | Occupancy Costs | 704,000 | 703,000 | 2,700,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 1,118,000 | 710,000 | |
| 018101- A039 | General | 580,000 | 441,000 | 434,000 | |
| 018101- A04 | Employees Retirement Benefits | 407,000 | |||
| 018101- A041 | Pension | 407,000 | |||
| 018101- A09 | Physical Assets | 154,000 | |||
| 018101- A097 | Purchase of Furniture and Fixture | 154,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 305,000 | 341,000 | |
| 018101- A130 | Transport | 100,000 | 92,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 118,000 | 110,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 57,000 | 68,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 38,000 | 78,000 | |
| Total- | REC- N-ABAD | 31,177,000 | 24,294,000 | 29,338,000 | |
| NB3904 DEC- N | -ABAD | ||||
| 018101- A01 | Employees Related Expenses | 19,048,000 | 19,852,000 | 22,705,000 | |
| 018101- A011 | Pay 14 | 15 | 6,053,000 | 5,386,000 | 5,963,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,260,000) | (2,065,000) | (2,189,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (13) | (3,793,000) | (3,321,000) | (3,774,000) |
| 018101- A012 | Allowances | 12,995,000 | 14,466,000 | 16,742,000 | |
| 018101- A012-1 | Regular Allowances | (7,201,000) | (7,074,000) | (8,682,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,794,000) | (7,392,000) | (8,060,000) | |
| 018101- A03 | Operating Expenses | 4,050,000 | 3,215,000 | 3,998,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A030 | Fule and Power | 430,000 | |||
| 018101- A032 | Communications | 160,000 | 35,000 | 95,000 | |
| 018101- A033 | Utilities | 990,000 | 728,000 | 621,000 | |
| 018101- A034 | Occupancy Costs | 1,020,000 | 1,020,000 | 1,020,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 939,000 | 1,097,000 | |
| 018101- A039 | General | 530,000 | 493,000 | 735,000 | |
| 018101- A04 | Employees Retirement Benefits | 374,000 | 371,000 | 400,000 | |
| 018101- A041 | Pension | 374,000 | 371,000 | 400,000 | |
| 018101- A12 | Civil works | 20,567,000 | |||
| 018101- A124 | Building and Structures | 20,567,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 293,000 | 451,000 | |
| 018101- A130 | Transport | 100,000 | 89,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 94,000 | 127,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 91,000 | 127,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 19,000 | 104,000 | |
| Total- D | EC- N-ABAD | 23,842,000 | 44,298,000 | 27,554,000 | |
| NI3903 DEC- NUSHKI | |||||
| 018101- A01 | Employees Related Expenses | 24,511,000 | 19,236,000 | 20,614,000 | |
| 018101- A011 | Pay 14 | 13 | 6,698,000 | 5,450,000 | 5,747,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,121,000) | (2,372,000) | (2,483,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (11) | (4,577,000) | (3,078,000) | (3,264,000) |
| 018101- A012 | Allowances | 17,813,000 | 13,786,000 | 14,867,000 | |
| 018101- A012-1 | Regular Allowances | (8,113,000) | (6,698,000) | (7,986,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (9,700,000) | (7,088,000) | (6,881,000) | |
| 018101- A03 | Operating Expenses | 3,661,000 | 2,919,000 | 3,258,000 | |
| 018101- A030 | Fule and Power | 400,000 | |||
| 018101- A032 | Communications | 172,000 | 135,000 | 160,000 | |
| 018101- A033 | Utilities | 790,000 | 391,000 | 558,000 | |
| 018101- A034 | Occupancy Costs | 819,000 | 780,000 | 780,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,194,000 | 796,000 | |
| 018101- A039 | General | 530,000 | 419,000 | 564,000 | |
| 018101- A04 | Employees Retirement Benefits | 705,000 | |||
| 018101- A041 | Pension | 705,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A05 | Grants, Subsidies and Write off Loans | 7,000,000 | |||
| 018101- A052 | Grants Domestic | 7,000,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 267,000 | 429,000 | |
| 018101- A130 | Transport | 100,000 | 45,000 | 89,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 66,000 | 89,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 86,000 | 89,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 70,000 | 162,000 | |
| Total- | DEC- NUSHKI | 28,542,000 | 30,127,000 | 24,301,000 | |
| PI3903 DEC- PISHIN | |||||
| 018101- A01 | Employees Related Expenses | 18,930,000 | 17,152,000 | 20,114,000 | |
| 018101- A011 | Pay 13 | 13 | 5,855,000 | 4,719,000 | 5,700,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,900,000) | (916,000) | (1,600,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,955,000) | (3,803,000) | (4,100,000) |
| 018101- A012 | Allowances | 13,075,000 | 12,433,000 | 14,414,000 | |
| 018101- A012-1 | Regular Allowances | (7,381,000) | (5,787,000) | (7,597,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,646,000) | (6,817,000) | |
| 018101- A03 | Operating Expenses | 4,710,000 | 3,200,000 | 4,276,000 | |
| 018101- A030 | Fule and Power | 432,000 | |||
| 018101- A032 | Communications | 180,000 | 52,000 | 148,000 | |
| 018101- A033 | Utilities | 1,090,000 | 430,000 | 260,000 | |
| 018101- A034 | Occupancy Costs | 1,560,000 | 1,560,000 | 1,950,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 721,000 | 850,000 | |
| 018101- A039 | General | 530,000 | 437,000 | 636,000 | |
| 018101- A09 | Physical Assets | 54,000 | |||
| 018101- A097 | Purchase of Furniture and Fixture | 54,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 557,000 | 322,000 | |
| 018101- A130 | Transport | 100,000 | 380,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 68,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 80,000 | 93,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 29,000 | 43,000 | |
| Total- | DEC- PISHIN | 24,010,000 | 20,963,000 | 24,712,000 | |
| PJ3903 DEC- PANJGUR | |||||
| 018101- A01 | Employees Related Expenses | 18,120,000 | 15,641,000 | 15,686,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A011 | Pay 13 | 13 | 5,171,000 | 4,244,000 | 4,058,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,765,000) | (1,812,000) | (1,758,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,406,000) | (2,432,000) | (2,300,000) |
| 018101- A012 | Allowances | 12,949,000 | 11,397,000 | 11,628,000 | |
| 018101- A012-1 | Regular Allowances | (7,255,000) | (5,096,000) | (5,563,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,301,000) | (6,065,000) | |
| 018101- A03 | Operating Expenses | 3,280,000 | 2,129,000 | 1,870,000 | |
| 018101- A030 | Fule and Power | 259,000 | |||
| 018101- A032 | Communications | 160,000 | 63,000 | 94,000 | |
| 018101- A033 | Utilities | 790,000 | 417,000 | 328,000 | |
| 018101- A034 | Occupancy Costs | 450,000 | 750,000 | 192,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 593,000 | 440,000 | |
| 018101- A039 | General | 530,000 | 306,000 | 557,000 | |
| 018101- A04 | Employees Retirement Benefits | 434,000 | |||
| 018101- A041 | Pension | 434,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 181,000 | 335,000 | |
| 018101- A130 | Transport | 100,000 | 36,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 45,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 68,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 32,000 | 80,000 | |
| Total- D | EC- PANJGUR | 21,770,000 | 18,385,000 | 17,891,000 | |
| QA0117 PEC BALOCHISTAN (HQ) | |||||
| 018101- A01 | Employees Related Expenses | 174,862,000 | 204,152,000 | 217,868,000 | |
| 018101- A011 | Pay 121 | 128 | 56,167,000 | 61,485,000 | 60,871,000 |
| 018101- A011-1 | Pay of Officers (29) | (32) | (29,200,000) | (33,022,000) | (31,916,000) |
| 018101- A011-2 | Pay of Other Staff (92) | (96) | (26,967,000) | (28,463,000) | (28,955,000) |
| 018101- A012 | Allowances | 118,695,000 | 142,667,000 | 156,997,000 | |
| 018101- A012-1 | Regular Allowances | (69,085,000) | (75,027,000) | (88,666,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (49,610,000) | (67,640,000) | (68,331,000) | |
| 018101- A03 | Operating Expenses | 71,882,000 | 96,881,000 | 117,106,000 | |
| 018101- A030 | Fule and Power | 600,000 | |||
| 018101- A032 | Communications | 1,160,000 | 1,369,000 | 1,019,000 | |
| 018101- A033 | Utilities | 6,190,000 | 6,002,000 | 3,400,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, QUETTA | Rs | ||
| 018101- A034 | Occupancy Costs | 37,397,000 | 62,431,000 | 91,797,000 | |
| 018101- A038 | Travel & Transportation | 15,689,000 | 10,929,000 | 11,410,000 | |
| 018101- A039 | General | 11,446,000 | 16,150,000 | 8,880,000 | |
| 018101- A04 | Employees Retirement Benefits | 650,000 | |||
| 018101- A041 | Pension | 650,000 | |||
| 018101- A09 | Physical Assets | 552,000 | 500,000 | ||
| 018101- A097 | Purchase of Furniture and Fixture | 552,000 | 500,000 | ||
| 018101- A12 | Civil works | 33,681,000 | |||
| 018101- A124 | Building and Structures | 33,681,000 | |||
| 018101- A13 | Repairs and Maintenance | 2,200,000 | 2,088,000 | 2,400,000 | |
| 018101- A130 | Transport | 500,000 | 292,000 | 500,000 | |
| 018101- A131 | Machinery and Equipment | 500,000 | 589,000 | 500,000 | |
| 018101- A132 | Furniture and Fixture | 500,000 | 632,000 | 700,000 | |
| 018101- A137 | Computer Equipment | 700,000 | 575,000 | 700,000 | |
| Total- P | EC BALOCHISTAN (HQ) | 249,594,000 | 337,354,000 | 337,874,000 | |
| QA2013 REC- Q | TA | ||||
| 018101- A01 | Employees Related Expenses | 30,767,000 | 30,541,000 | 35,944,000 | |
| 018101- A011 | Pay 18 | 17 | 11,748,000 | 9,249,000 | 10,945,000 |
| 018101- A011-1 | Pay of Officers (4) | (5) | (5,748,000) | (3,958,000) | (4,865,000) |
| 018101- A011-2 | Pay of Other Staff (14) | (12) | (6,000,000) | (5,291,000) | (6,080,000) |
| 018101- A012 | Allowances | 19,019,000 | 21,292,000 | 24,999,000 | |
| 018101- A012-1 | Regular Allowances | (12,325,000) | (10,841,000) | (14,097,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,694,000) | (10,451,000) | (10,902,000) | |
| 018101- A03 | Operating Expenses | 7,630,000 | 7,657,000 | 8,058,000 | |
| 018101- A030 | Fule and Power | 259,000 | |||
| 018101- A032 | Communications | 260,000 | 233,000 | 388,000 | |
| 018101- A033 | Utilities | 1,290,000 | 1,207,000 | 1,249,000 | |
| 018101- A034 | Occupancy Costs | 3,750,000 | 3,750,000 | 4,219,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 2,054,000 | 1,370,000 | |
| 018101- A039 | General | 580,000 | 413,000 | 573,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 31,000 | 225,000 | |
| 018101- A130 | Transport | 100,000 | 5,000 | 55,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 9,000 | 42,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A132 | Furniture and Fixture | 100,000 | 17,000 | 42,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 86,000 | ||
| Total- | REC- QTA | 38,767,000 | 38,229,000 | 44,227,000 | |
| QA9077 DEC- Q | TA | ||||
| 018101- A01 | Employees Related Expenses | 20,828,000 | 21,160,000 | 21,637,000 | |
| 018101- A011 | Pay 16 | 13 | 7,095,000 | 6,081,000 | 6,500,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,197,000) | (2,054,000) | (2,136,000) |
| 018101- A011-2 | Pay of Other Staff (14) | (11) | (4,898,000) | (4,027,000) | (4,364,000) |
| 018101- A012 | Allowances | 13,733,000 | 15,079,000 | 15,137,000 | |
| 018101- A012-1 | Regular Allowances | (8,039,000) | (7,306,000) | (8,490,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (7,773,000) | (6,647,000) | |
| 018101- A03 | Operating Expenses | 6,150,000 | 78,233,000 | 5,751,000 | |
| 018101- A030 | Fule and Power | 605,000 | |||
| 018101- A032 | Communications | 160,000 | 731,000 | 148,000 | |
| 018101- A033 | Utilities | 990,000 | 1,389,000 | 710,000 | |
| 018101- A034 | Occupancy Costs | 3,120,000 | 3,120,000 | 3,120,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 21,762,000 | 650,000 | |
| 018101- A039 | General | 530,000 | 51,231,000 | 518,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 611,000 | 367,000 | |
| 018101- A130 | Transport | 100,000 | 358,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 95,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 93,000 | 93,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 65,000 | 88,000 | |
| Total- | DEC- QTA | 27,348,000 | 100,004,000 | 27,755,000 | |
| QD3903 DEC- K | - ABDULLAH | ||||
| 018101- A01 | Employees Related Expenses | 17,250,000 | 14,226,000 | 16,120,000 | |
| 018101- A011 | Pay 13 | 12 | 5,062,000 | 4,138,000 | 4,095,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,428,000) | (833,000) | (990,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (10) | (3,634,000) | (3,305,000) | (3,105,000) |
| 018101- A012 | Allowances | 12,188,000 | 10,088,000 | 12,025,000 | |
| 018101- A012-1 | Regular Allowances | (6,494,000) | (4,608,000) | (5,703,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (5,480,000) | (6,322,000) | |
| 018101- A03 | Operating Expenses | 3,000,000 | 571,000 | 1,604,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A030 | Fule and Power | 160,000 | |||
| 018101- A032 | Communications | 180,000 | 5,000 | ||
| 018101- A033 | Utilities | 940,000 | 54,000 | 265,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 280,000 | 760,000 | |
| 018101- A039 | General | 530,000 | 237,000 | 414,000 | |
| 018101- A04 | Employees Retirement Benefits | 392,000 | |||
| 018101- A041 | Pension | 392,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 47,000 | 250,000 | |
| 018101- A130 | Transport | 100,000 | 26,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 21,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 42,000 | ||
| 018101- A137 | Computer Equipment | 70,000 | 38,000 | ||
| Total- D | EC- K- ABDULLAH | 20,620,000 | 15,236,000 | 17,974,000 | |
| QS3903 DEC- K | - SAIFULLAH | ||||
| 018101- A01 | Employees Related Expenses | 15,910,000 | 17,466,000 | 19,970,000 | |
| 018101- A011 | Pay 13 | 12 | 4,557,000 | 4,907,000 | 5,324,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,402,000) | (2,065,000) | (2,345,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (10) | (3,155,000) | (2,842,000) | (2,979,000) |
| 018101- A012 | Allowances | 11,353,000 | 12,559,000 | 14,646,000 | |
| 018101- A012-1 | Regular Allowances | (5,659,000) | (6,052,000) | (7,259,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,507,000) | (7,387,000) | |
| 018101- A03 | Operating Expenses | 3,649,000 | 2,556,000 | 2,891,000 | |
| 018101- A030 | Fule and Power | 370,000 | |||
| 018101- A032 | Communications | 170,000 | 77,000 | 123,000 | |
| 018101- A033 | Utilities | 790,000 | 633,000 | 556,000 | |
| 018101- A034 | Occupancy Costs | 809,000 | 840,000 | 788,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 513,000 | 460,000 | |
| 018101- A039 | General | 530,000 | 493,000 | 594,000 | |
| 018101- A12 | Civil works | 5,868,000 | |||
| 018101- A124 | Building and Structures | 5,868,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 421,000 | 325,000 | |
| 018101- A130 | Transport | 100,000 | 200,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 80,000 | 85,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, QUETTA | Rs | ||
| 018101- A132 | Furniture and Fixture | 100,000 | 96,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 45,000 | 70,000 | |
| Total- | DEC- K- SAIFULLAH | 19,929,000 | 26,311,000 | 23,186,000 | |
| SB0001 DEC- SURAB | |||||
| 018101- A01 | Employees Related Expenses | 15,022,000 | 12,893,000 | 16,119,000 | |
| 018101- A011 | Pay 13 | 12 | 4,415,000 | 3,234,000 | 4,922,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (1,824,000) | (486,000) | (2,200,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (10) | (2,591,000) | (2,748,000) | (2,722,000) |
| 018101- A012 | Allowances | 10,607,000 | 9,659,000 | 11,197,000 | |
| 018101- A012-1 | Regular Allowances | (5,113,000) | (3,895,000) | (5,486,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,494,000) | (5,764,000) | (5,711,000) | |
| 018101- A03 | Operating Expenses | 4,060,000 | 2,780,000 | 2,711,000 | |
| 018101- A030 | Fule and Power | 173,000 | |||
| 018101- A032 | Communications | 160,000 | 58,000 | 96,000 | |
| 018101- A033 | Utilities | 940,000 | 525,000 | 457,000 | |
| 018101- A034 | Occupancy Costs | 1,080,000 | 1,080,000 | 1,100,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 721,000 | 470,000 | |
| 018101- A039 | General | 530,000 | 396,000 | 415,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,040,000 | |||
| 018101- A041 | Pension | 1,040,000 | |||
| 018101- A05 | Grants, Subsidies and Write off Loans | 16,100,000 | |||
| 018101- A052 | Grants Domestic | 16,100,000 | |||
| 018101- A09 | Physical Assets | 54,000 | |||
| 018101- A097 | Purchase of Furniture and Fixture | 54,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 234,000 | 384,000 | |
| 018101- A130 | Transport | 100,000 | 40,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 88,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 85,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 21,000 | 129,000 | |
| Total- | DEC- SURAB | 19,452,000 | 33,101,000 | 19,214,000 | |
| SI3903 REC- SI | BI | ||||
| 018101- A01 | Employees Related Expenses | 27,646,000 | 28,824,000 | 31,793,000 | |
| 018101- A011 | Pay 21 | 19 | 9,496,000 | 8,527,000 | 9,814,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A011-1 | Pay of Officers (5) | (5) | (4,207,000) | (3,638,000) | (4,597,000) |
| 018101- A011-2 | Pay of Other Staff (16) | (14) | (5,289,000) | (4,889,000) | (5,217,000) |
| 018101- A012 | Allowances | 18,150,000 | 20,297,000 | 21,979,000 | |
| 018101- A012-1 | Regular Allowances | (11,456,000) | (10,794,000) | (13,215,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,694,000) | (9,503,000) | (8,764,000) | |
| 018101- A03 | Operating Expenses | 4,395,000 | 4,918,000 | 5,019,000 | |
| 018101- A030 | Fule and Power | 432,000 | |||
| 018101- A032 | Communications | 205,000 | 174,000 | 206,000 | |
| 018101- A033 | Utilities | 810,000 | 1,032,000 | 787,000 | |
| 018101- A034 | Occupancy Costs | 1,050,000 | 1,571,000 | 2,400,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 1,686,000 | 725,000 | |
| 018101- A039 | General | 580,000 | 455,000 | 469,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 324,000 | 315,000 | |
| 018101- A130 | Transport | 100,000 | 100,000 | 85,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 97,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 91,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 36,000 | 60,000 | |
| Total- R | EC- SIBI | 32,411,000 | 34,066,000 | 37,127,000 | |
| SI3904 DEC- SIBI | |||||
| 018101- A01 | Employees Related Expenses | 19,341,000 | 16,918,000 | 20,007,000 | |
| 018101- A011 | Pay 13 | 13 | 6,540,000 | 4,680,000 | 5,653,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,510,000) | (1,308,000) | (1,703,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (4,030,000) | (3,372,000) | (3,950,000) |
| 018101- A012 | Allowances | 12,801,000 | 12,238,000 | 14,354,000 | |
| 018101- A012-1 | Regular Allowances | (7,107,000) | (5,752,000) | (8,006,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,486,000) | (6,348,000) | |
| 018101- A03 | Operating Expenses | 3,810,000 | 3,555,000 | 3,104,000 | |
| 018101- A030 | Fule and Power | 432,000 | |||
| 018101- A032 | Communications | 160,000 | 130,000 | 131,000 | |
| 018101- A033 | Utilities | 820,000 | 1,019,000 | 673,000 | |
| 018101- A034 | Occupancy Costs | 950,000 | 900,000 | 900,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 799,000 | 520,000 | |
| 018101- A039 | General | 530,000 | 707,000 | 448,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A13 | Repairs and Maintenance | 370,000 | 348,000 | 383,000 | |
| 018101- A130 | Transport | 100,000 | 90,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 98,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 98,000 | 85,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 62,000 | 120,000 | |
| Total- | DEC- SIBI | 23,521,000 | 20,821,000 | 23,494,000 | |
| SN3903 DEC- S | HERANI | ||||
| 018101- A01 | Employees Related Expenses | 19,189,000 | 20,168,000 | 20,645,000 | |
| 018101- A011 | Pay 13 | 13 | 6,300,000 | 5,611,000 | 5,992,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,300,000) | (1,802,000) | (2,200,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (4,000,000) | (3,809,000) | (3,792,000) |
| 018101- A012 | Allowances | 12,889,000 | 14,557,000 | 14,653,000 | |
| 018101- A012-1 | Regular Allowances | (7,195,000) | (6,815,000) | (8,253,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (7,742,000) | (6,400,000) | |
| 018101- A03 | Operating Expenses | 3,805,000 | 2,393,000 | 2,556,000 | |
| 018101- A030 | Fule and Power | 346,000 | |||
| 018101- A032 | Communications | 175,000 | 100,000 | 151,000 | |
| 018101- A033 | Utilities | 790,000 | 224,000 | 236,000 | |
| 018101- A034 | Occupancy Costs | 960,000 | 960,000 | 960,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 754,000 | 450,000 | |
| 018101- A039 | General | 530,000 | 355,000 | 413,000 | |
| 018101- A04 | Employees Retirement Benefits | 1,600,000 | 1,551,000 | ||
| 018101- A041 | Pension | 1,600,000 | 1,551,000 | ||
| 018101- A13 | Repairs and Maintenance | 370,000 | 145,000 | 248,000 | |
| 018101- A130 | Transport | 100,000 | 40,000 | 68,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 47,000 | 68,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 40,000 | 68,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 18,000 | 44,000 | |
| Total- | DEC- SHERANI | 24,964,000 | 24,257,000 | 23,449,000 | |
| SV0011 DEC- S | OHBAT PUR | ||||
| 018101- A01 | Employees Related Expenses | 17,745,000 | 16,833,000 | 25,230,000 | |
| 018101- A011 | Pay 13 | 13 | 5,746,000 | 4,448,000 | 6,167,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,312,000) | (1,428,000) | (2,659,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A011-2 | Pay of Other Staff (11) | (11) | (3,434,000) | (3,020,000) | (3,508,000) |
| 018101- A012 | Allowances | 11,999,000 | 12,385,000 | 19,063,000 | |
| 018101- A012-1 | Regular Allowances | (6,305,000) | (5,760,000) | (8,596,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,625,000) | (10,467,000) | |
| 018101- A03 | Operating Expenses | 3,910,000 | 3,269,000 | 3,802,000 | |
| 018101- A030 | Fule and Power | 475,000 | |||
| 018101- A032 | Communications | 160,000 | 77,000 | 85,000 | |
| 018101- A033 | Utilities | 790,000 | 570,000 | 399,000 | |
| 018101- A034 | Occupancy Costs | 1,080,000 | 1,080,000 | 1,350,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,009,000 | 900,000 | |
| 018101- A039 | General | 530,000 | 533,000 | 593,000 | |
| 018101- A04 | Employees Retirement Benefits | 27,000 | |||
| 018101- A041 | Pension | 27,000 | |||
| 018101- A09 | Physical Assets | 69,000 | |||
| 018101- A097 | Purchase of Furniture and Fixture | 69,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 327,000 | 417,000 | |
| 018101- A130 | Transport | 100,000 | 106,000 | 110,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 88,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 89,000 | 93,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 44,000 | 121,000 | |
| Total- D | EC- SOHBAT PUR | 22,025,000 | 20,525,000 | 29,449,000 | |
| TB3903 REC- KECH | |||||
| 018101- A01 | Employees Related Expenses | 23,486,000 | 24,251,000 | 29,746,000 | |
| 018101- A011 | Pay 21 | 20 | 7,216,000 | 6,637,000 | 8,220,000 |
| 018101- A011-1 | Pay of Officers (5) | (5) | (4,116,000) | (2,475,000) | (3,620,000) |
| 018101- A011-2 | Pay of Other Staff (16) | (15) | (3,100,000) | (4,162,000) | (4,600,000) |
| 018101- A012 | Allowances | 16,270,000 | 17,614,000 | 21,526,000 | |
| 018101- A012-1 | Regular Allowances | (9,576,000) | (8,155,000) | (11,436,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,694,000) | (9,459,000) | (10,090,000) | |
| 018101- A03 | Operating Expenses | 4,210,000 | 4,125,000 | 4,361,000 | |
| 018101- A030 | Fule and Power | 436,000 | |||
| 018101- A032 | Communications | 190,000 | 99,000 | 133,000 | |
| 018101- A033 | Utilities | 790,000 | 725,000 | 436,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A034 | Occupancy Costs | 900,000 | 1,275,000 | 1,800,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 1,464,000 | 920,000 | |
| 018101- A039 | General | 580,000 | 562,000 | 636,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 459,000 | 535,000 | |
| 018101- A130 | Transport | 100,000 | 93,000 | 127,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 203,000 | 212,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 95,000 | 93,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 68,000 | 103,000 | |
| Total- | REC- KECH | 28,066,000 | 28,835,000 | 34,642,000 | |
| TB3904 DEC- KECH | |||||
| 018101- A01 | Employees Related Expenses | 19,678,000 | 15,493,000 | 20,378,000 | |
| 018101- A011 | Pay 14 | 13 | 5,750,000 | 4,163,000 | 5,852,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,100,000) | (1,665,000) | (1,775,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (11) | (3,650,000) | (2,498,000) | (4,077,000) |
| 018101- A012 | Allowances | 13,928,000 | 11,330,000 | 14,526,000 | |
| 018101- A012-1 | Regular Allowances | (8,234,000) | (4,963,000) | (7,233,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (6,367,000) | (7,293,000) | |
| 018101- A03 | Operating Expenses | 3,872,000 | 2,806,000 | 2,856,000 | |
| 018101- A030 | Fule and Power | 324,000 | |||
| 018101- A032 | Communications | 170,000 | 134,000 | 196,000 | |
| 018101- A033 | Utilities | 790,000 | 560,000 | 208,000 | |
| 018101- A034 | Occupancy Costs | 1,032,000 | 1,068,000 | 1,125,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 631,000 | 490,000 | |
| 018101- A039 | General | 530,000 | 413,000 | 513,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 186,000 | 217,000 | |
| 018101- A130 | Transport | 100,000 | 46,000 | 51,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 90,000 | 85,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 34,000 | ||
| 018101- A137 | Computer Equipment | 70,000 | 50,000 | 47,000 | |
| Total- | DEC- KECH | 23,920,000 | 18,485,000 | 23,451,000 | |
| UL0002 DEC- U | THAL | ||||
| 018101- A01 | Employees Related Expenses | 15,887,000 | 11,991,000 | 18,416,000 | |
| 018101- A011 | Pay 13 | 13 | 4,811,000 | 3,401,000 | 5,055,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A011-1 | Pay of Officers (2) | (1) | (1,687,000) | (916,000) | (1,743,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (12) | (3,124,000) | (2,485,000) | (3,312,000) |
| 018101- A012 | Allowances | 11,076,000 | 8,590,000 | 13,361,000 | |
| 018101- A012-1 | Regular Allowances | (5,382,000) | (4,167,000) | (6,406,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (4,423,000) | (6,955,000) | |
| 018101- A03 | Operating Expenses | 3,980,000 | 3,228,000 | 3,682,000 | |
| 018101- A030 | Fule and Power | 259,000 | |||
| 018101- A032 | Communications | 170,000 | 98,000 | 149,000 | |
| 018101- A033 | Utilities | 790,000 | 387,000 | 440,000 | |
| 018101- A034 | Occupancy Costs | 1,140,000 | 1,045,000 | 1,401,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,133,000 | 950,000 | |
| 018101- A039 | General | 530,000 | 565,000 | 483,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 304,000 | 246,000 | |
| 018101- A130 | Transport | 100,000 | 88,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 80,000 | 51,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 80,000 | 42,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 56,000 | 60,000 | |
| Total- D | EC- UTHAL | 20,237,000 | 15,523,000 | 22,344,000 | |
| UM0002 USTA MUHAMMAD | |||||
| 018101- A01 | Employees Related Expenses | 16,249,000 | 18,563,000 | 18,988,000 | |
| 018101- A011 | Pay 13 | 12 | 5,026,000 | 5,064,000 | 5,244,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,100,000) | (1,952,000) | (2,045,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (10) | (2,926,000) | (3,112,000) | (3,199,000) |
| 018101- A012 | Allowances | 11,223,000 | 13,499,000 | 13,744,000 | |
| 018101- A012-1 | Regular Allowances | (5,578,000) | (6,345,000) | (7,311,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,645,000) | (7,154,000) | (6,433,000) | |
| 018101- A03 | Operating Expenses | 4,010,000 | 3,680,000 | 3,761,000 | |
| 018101- A030 | Fule and Power | 311,000 | |||
| 018101- A032 | Communications | 160,000 | 116,000 | 104,000 | |
| 018101- A033 | Utilities | 890,000 | 770,000 | 380,000 | |
| 018101- A034 | Occupancy Costs | 1,080,000 | 1,080,000 | 1,283,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,189,000 | 1,118,000 | |
| 018101- A039 | General | 530,000 | 525,000 | 565,000 |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A09 | Physical Assets | 23,000 | |||
| 018101- A097 | Purchase of Furniture and Fixture | 23,000 | |||
| 018101- A13 | Repairs and Maintenance | 370,000 | 316,000 | 333,000 | |
| 018101- A130 | Transport | 100,000 | 93,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 80,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 85,000 | 51,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 58,000 | 96,000 | |
| Total- | USTA MUHAMMAD | 20,629,000 | 22,582,000 | 23,082,000 | |
| WS3903 DEC- WASHUK | |||||
| 018101- A01 | Employees Related Expenses | 21,077,000 | 17,693,000 | 22,856,000 | |
| 018101- A011 | Pay 13 | 12 | 7,360,000 | 5,599,000 | 7,451,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (3,000,000) | (2,482,000) | (3,362,000) |
| 018101- A011-2 | Pay of Other Staff (11) | (10) | (4,360,000) | (3,117,000) | (4,089,000) |
| 018101- A012 | Allowances | 13,717,000 | 12,094,000 | 15,405,000 | |
| 018101- A012-1 | Regular Allowances | (8,023,000) | (6,825,000) | (8,601,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,694,000) | (5,269,000) | (6,804,000) | |
| 018101- A03 | Operating Expenses | 3,542,000 | 847,000 | 1,544,000 | |
| 018101- A030 | Fule and Power | 216,000 | |||
| 018101- A032 | Communications | 172,000 | 38,000 | 61,000 | |
| 018101- A033 | Utilities | 790,000 | 173,000 | 326,000 | |
| 018101- A034 | Occupancy Costs | 700,000 | |||
| 018101- A038 | Travel & Transportation | 1,350,000 | 421,000 | 440,000 | |
| 018101- A039 | General | 530,000 | 215,000 | 501,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 290,000 | 365,000 | |
| 018101- A130 | Transport | 100,000 | 100,000 | 93,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 95,000 | 93,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 95,000 | 93,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 86,000 | ||
| Total- | DEC- WASHUK | 24,989,000 | 18,830,000 | 24,765,000 | |
| ZB0020 REC- ZHOB | |||||
| 018101- A01 | Employees Related Expenses | 24,241,000 | 19,924,000 | 25,272,000 | |
| 018101- A011 | Pay 18 | 18 | 7,810,000 | 5,435,000 | 7,247,000 |
| 018101- A011-1 | Pay of Officers (4) | (4) | (3,810,000) | (2,174,000) | (3,673,000) |
| .- FC24E08 | ELECTION | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 018101- A011-2 | Pay of Other Staff (14) | (14) | (4,000,000) | (3,261,000) | (3,574,000) |
| 018101- A012 | Allowances | 16,431,000 | 14,489,000 | 18,025,000 | |
| 018101- A012-1 | Regular Allowances | (9,719,000) | (6,914,000) | (10,678,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (6,712,000) | (7,575,000) | (7,347,000) | |
| 018101- A03 | Operating Expenses | 4,322,000 | 3,958,000 | 3,691,000 | |
| 018101- A030 | Fule and Power | 500,000 | |||
| 018101- A032 | Communications | 202,000 | 111,000 | 149,000 | |
| 018101- A033 | Utilities | 790,000 | 511,000 | 336,000 | |
| 018101- A034 | Occupancy Costs | 1,000,000 | 900,000 | 900,000 | |
| 018101- A038 | Travel & Transportation | 1,750,000 | 1,807,000 | 1,060,000 | |
| 018101- A039 | General | 580,000 | 629,000 | 746,000 | |
| 018101- A13 | Repairs and Maintenance | 370,000 | 356,000 | 603,000 | |
| 018101- A130 | Transport | 100,000 | 103,000 | 127,000 | |
| 018101- A131 | Machinery and Equipment | 100,000 | 90,000 | 127,000 | |
| 018101- A132 | Furniture and Fixture | 100,000 | 90,000 | 127,000 | |
| 018101- A137 | Computer Equipment | 70,000 | 73,000 | 222,000 | |
| Total- R | EC- ZHOB | 28,933,000 | 24,238,000 | 29,566,000 | |
| ZB3903 DEC- ZHOB | |||||
| 018101- A01 | Employees Related Expenses | 20,462,000 | 20,170,000 | 20,907,000 | |
| 018101- A011 | Pay 14 | 15 | 7,080,000 | 5,764,000 | 6,550,000 |
| 018101- A011-1 | Pay of Officers (2) | (2) | (2,500,000) | (1,942,000) | (2,000,000) |
| 018101- A011-2 | Pay of Other Staff (12) | (13) | (4,580,000) | (3,822,000) | (4,550,000) |
| 018101- A012 | Allowances | 13,382,000 | 14,406,000 | 14,357,000 | |
| 018101- A012-1 | Regular Allowances | (7,632,000) | (6,920,000) | (8,018,000) | |
| 018101- A012-2 | Other Allowances (Excluding TA) | (5,750,000) | (7,486,000) | (6,339,000) | |
| 018101- A03 | Operating Expenses | 2,850,000 | 2,874,000 | 1,838,000 | |
| 018101- A030 | Fule and Power | 519,000 | |||
| 018101- A032 | Communications | 180,000 | 141,000 | 141,000 | |
| 018101- A033 | Utilities | 790,000 | 199,000 | 150,000 | |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,481,000 | 580,000 | |
| 018101- A039 | General | 530,000 | 1,053,000 | 448,000 | |
| 018101- A04 | Employees Retirement Benefits | 435,000 | |||
| 018101- A041 | Pension | 435,000 |
| .- FC24E0 | 8 ELECTION No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | A 2025-2026 Revised Estimate | PPROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 018101- A13 | Repairs and Maintenance | 370,000 | 190,000 | 303,000 |
| 018101- A130 | Transport | 100,000 | 60,000 | 85,000 |
| 018101- A131 | Machinery and Equipment | 100,000 | 60,000 | 85,000 |
| 018101- A132 | Furniture and Fixture | 100,000 | 60,000 | 68,000 |
| 018101- A137 | Computer Equipment | 70,000 | 10,000 | 65,000 |
| Total- | DEC- ZHOB | 23,682,000 | 23,234,000 | 23,483,000 |
| ZT3903 DEC- ZIARAT | ||||
| 018101- A01 | Employees Related Expenses | 18,944,000 | 19,551,000 | 20,332,000 |
| 018101- A011 | Pay 13 13 | 5,817,000 | 5,525,000 | 5,963,000 |
| 018101- A011- | 1 Pay of Officers (2) (2) | (2,100,000) | (1,970,000) | (2,111,000) |
| 018101- A011- | 2 Pay of Other Staff (11) (11) | (3,717,000) | (3,555,000) | (3,852,000) |
| 018101- A012 | Allowances | 13,127,000 | 14,026,000 | 14,369,000 |
| 018101- A012- | 1 Regular Allowances | (7,493,000) | (6,664,000) | (8,152,000) |
| 018101- A012- | 2 Other Allowances (Excluding TA) | (5,634,000) | (7,362,000) | (6,217,000) |
| 018101- A03 | Operating Expenses | 3,810,000 | 3,499,000 | 2,871,000 |
| 018101- A030 | Fule and Power | 428,000 | ||
| 018101- A032 | Communications | 160,000 | 72,000 | 103,000 |
| 018101- A033 | Utilities | 1,020,000 | 887,000 | 466,000 |
| 018101- A034 | Occupancy Costs | 750,000 | 750,000 | 750,000 |
| 018101- A038 | Travel & Transportation | 1,350,000 | 1,213,000 | 550,000 |
| 018101- A039 | General | 530,000 | 577,000 | 574,000 |
| 018101- A04 | Employees Retirement Benefits | 416,000 | ||
| 018101- A041 | Pension | 416,000 | ||
| 018101- A13 | Repairs and Maintenance | 370,000 | 428,000 | 407,000 |
| 018101- A130 | Transport | 100,000 | 166,000 | 170,000 |
| 018101- A131 | Machinery and Equipment | 100,000 | 100,000 | 127,000 |
| 018101- A132 | Furniture and Fixture | 100,000 | 94,000 | 85,000 |
| 018101- A137 | Computer Equipment | 70,000 | 68,000 | 25,000 |
| Total- | DEC- ZIARAT | 23,124,000 | 23,894,000 | 23,610,000 |
| 018101 | Total- Voter Registration/elections | 1,311,404,000 | 1,516,814,000 | 1,439,758,000 |
| 0181 | Total- Administration of General Public Service | 1,311,404,000 | 1,516,814,000 | 1,439,758,000 |
| 018 | Total- Administration of General Public Service | 1,311,404,000 | 1,516,814,000 | 1,439,758,000 |
| 01 | Total- General Public Service | 1,311,404,000 | 1,516,814,000 | 1,439,758,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,311,404,000 | 1,516,814,000 | 1,439,758,000 | |
| SUB-OFFICE, QUETTA | ||||
| TOTAL - APPROPRIATION | 9,869,363,000 | 10,030,980,000 | 10,577,573,000 |
.FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST APPROPRIATIONS HARASSMENT OF WOMEN AT WORK PLACE
FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE ( FC24F20 )
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE. Charged Rs. 258,541,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 036 | Administration Of Public Order | 235,326,000 | 225,103,000 | 258,541,000 |
| Total | 235,326,000 | 225,103,000 | 258,541,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 99,546,000 | 99,646,000 | 117,129,000 |
| A011 | Pay | 55,597,000 | 56,597,000 | 58,536,000 |
| A011- | 1 Pay of Officers | (43,202,000) | (44,202,000) | (47,016,000) |
| A011- | 2 Pay of Other Staff | (12,395,000) | (12,395,000) | (11,520,000) |
| A012 | Allowances | 43,949,000 | 43,049,000 | 58,593,000 |
| A012- | 1 Regular Allowances | (35,408,000) | (34,408,000) | (49,985,000) |
| A012- | 2 Other Allowances (Excluding TA) | (8,541,000) | (8,641,000) | (8,608,000) |
| A03 | Operating Expenses | 123,517,000 | 93,920,000 | 124,342,000 |
| A04 | Employees Retirement Benefits | 50,000 | ||
| A06 | Transfers | 300,000 | 50,000 | |
| A09 | Physical Assets | 4,150,000 | 24,993,000 | 8,900,000 |
| A13 | Repairs and Maintenance | 7,813,000 | 6,544,000 | 8,070,000 |
| Total | 235,326,000 | 225,103,000 | 258,541,000 |
.- FC24F20 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION APPROPRIATIONS AGAINST HARASSMENT OF WOMEN AT WORK PLACE
III. - DETAILS are as follows :-
| No o | f Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|---|
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |||
| 03 Public O | ACCOUNTANT G rder And Safety Affairs: | ENERAL PAKISTAN REVENUES | |||
| 036 Adminis 0361 Adminis 036101 Secreta IB0922 FEDERA PLACE (FOSPA | tration Of Public Order: tration: irat / Administration : L OMBUDSMAN SECRETARIAT FO H) | R PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK | |||
| 036101- A01 | Employees Related Expenses | 79,107,000 | 80,679,000 | 91,642,000 | |
| 036101- A011 | Pay 70 | 70 | 42,699,000 | 42,699,000 | 42,022,000 |
| 036101- A011-1 | Pay of Officers (35) | (37) | (34,668,000) | (34,668,000) | (34,522,000) |
| 036101- A011-2 | Pay of Other Staff (35) | (33) | (8,031,000) | (8,031,000) | (7,500,000) |
| 036101- A012 | Allowances | 36,408,000 | 37,980,000 | 49,620,000 | |
| 036101- A012-1 | Regular Allowances | (29,253,000) | (30,825,000) | (41,812,000) | |
| 036101- A012-2 | Other Allowances (Excluding TA) | (7,155,000) | (7,155,000) | (7,808,000) | |
| 036101- A03 | Operating Expenses | 80,545,000 | 59,603,000 | 86,997,000 | |
| 036101- A032 | Communications | 1,960,000 | 3,968,000 | 5,514,000 | |
| 036101- A033 | Utilities | 5,700,000 | 3,789,000 | 4,240,000 | |
| 036101- A034 | Occupancy Costs | 15,200,000 | 11,992,000 | 15,200,000 | |
| 036101- A038 | Travel & Transportation | 11,500,000 | 9,645,000 | 17,150,000 | |
| 036101- A039 | General | 46,185,000 | 30,209,000 | 44,893,000 | |
| 036101- A04 | Employees Retirement Benefits | 50,000 | |||
| 036101- A041 | Pension | 50,000 | |||
| 036101- A06 | Transfers | 300,000 | 50,000 | ||
| 036101- A063 | Entertainment & Gifts | 300,000 | 50,000 | ||
| 036101- A09 | Physical Assets | 2,500,000 | 24,753,000 | 8,500,000 | |
| 036101- A092 | Computer Equipment | 500,000 | 14,907,000 | 6,500,000 | |
| 036101- A096 | Purchase of Plant and Machinery | 4,946,000 | 1,500,000 | ||
| 036101- A097 | Purchase of Furniture and Fixture | 2,000,000 | 4,900,000 | 500,000 | |
| 036101- A13 | Repairs and Maintenance | 4,100,000 | 4,700,000 | 5,300,000 | |
| 036101- A130 | Transport | 2,000,000 | 2,000,000 | 2,500,000 | |
| 036101- A131 | Machinery and Equipment | 500,000 | 800,000 | 500,000 | |
| 036101- A132 | Furniture and Fixture | 500,000 | 800,000 | 500,000 | |
| 036101- A133 | Buildings and Structure | 100,000 | 100,000 | 500,000 |
| .- FC24F2 | 0 FEDERAL OMBUDSMAN SECRETARIAT F AGAINST HARASSMENT OF WOMEN AT | OR PROTECTION WORK PLACE | AP | PROPRIATIONS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 036101- A137 | Computer Equipment | 1,000,000 | 1,000,000 | 1,300,000 |
| Total- | FEDERAL OMBUDSMAN SECRETARIAT | 166,552,000 | 169,735,000 | 192,539,000 |
| IB9301 PROVI | FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK PLACE (FOSPAH) SION FOR INCREASE IN PAY AND ALLOWANC | ES (FEDERAL OMBUDSMAN SECRETARIAT FOR) | ||
| 036101- A01 | Employees Related Expenses | 2,872,000 | 3,487,000 | |
| 036101- A012 | Allowances | 2,872,000 | 3,487,000 | |
| 036101- A012- | 1 Regular Allowances | (2,872,000) | (3,487,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND | 2,872,000 | 3,487,000 | |
| ALLOWANCES (FEDERAL OMBUDSMAN SECRETARIAT FOR) | ||||
| 036101 | Total- Secretairat / Administration | 169,424,000 | 169,735,000 | 196,026,000 |
| 0361 | Total- Administration | 169,424,000 | 169,735,000 | 196,026,000 |
| 036 | Total- Administration Of Public Order | 169,424,000 | 169,735,000 | 196,026,000 |
| 03 | Total- Public Order And Safety Affairs | 169,424,000 | 169,735,000 | 196,026,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 169,424,000 | 169,735,000 | 196,026,000 |
| .- FC24F20 | FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
| 2025-26 2026-27 | Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE 03 Public Order And Safety Affairs: 036 Administration Of Public Order: 0361 Administration: 036101 Secretairat / Administration : LO1355 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK PLACE (FOSPAH)
| 036101- A01 | Employees Related Expenses | 2,057,000 | 3,457,000 | 4,527,000 |
|---|---|---|---|---|
| 036101- A011 | Pay 15 18 | 857,000 | 1,857,000 | 1,900,000 |
| 036101- A011-1 | Pay of Officers (5) (6) | (407,000) | (1,407,000) | (1,600,000) |
| 036101- A011-2 | Pay of Other Staff (10) (12) | (450,000) | (450,000) | (300,000) |
| 036101- A012 | Allowances | 1,200,000 | 1,600,000 | 2,627,000 |
| 036101- A012-1 | Regular Allowances | (750,000) | (1,050,000) | (2,327,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (450,000) | (550,000) | (300,000) |
| 036101- A03 | Operating Expenses | 15,280,000 | 15,757,000 | 17,135,000 |
| 036101- A032 | Communications | 390,000 | 390,000 | 245,000 |
| 036101- A033 | Utilities | 1,550,000 | 1,320,000 | 1,269,000 |
| 036101- A034 | Occupancy Costs | 2,910,000 | 2,630,000 | 2,281,000 |
| 036101- A038 | Travel & Transportation | 1,880,000 | 961,000 | 1,530,000 |
| 036101- A039 | General | 8,550,000 | 10,456,000 | 11,810,000 |
| 036101- A13 | Repairs and Maintenance | 463,000 | 563,000 | 1,000,000 |
| 036101- A130 | Transport | 300,000 | 300,000 | 500,000 |
| 036101- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 036101- A132 | Furniture and Fixture | 30,000 | 30,000 | 100,000 |
| 036101- A133 | Buildings and Structure | 100,000 | 100,000 | |
| 036101- A137 | Computer Equipment | 33,000 | 33,000 | 100,000 |
| Total- | FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK PLACE (FOSPAH) | 17,800,000 | 19,777,000 | 22,662,000 |
| 036101 | Total- Secretairat / Administration | 17,800,000 | 19,777,000 | 22,662,000 |
| 0361 | Total- Administration | 17,800,000 | 19,777,000 | 22,662,000 |
| 036 | Total- Administration Of Public Order | 17,800,000 | 19,777,000 | 22,662,000 |
| 03 | Total- Public Order And Safety Affairs | 17,800,000 | 19,777,000 | 22,662,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 17,800,000 | 19,777,000 | 22,662,000 |
.- FC24F20 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION APPROPRIATIONS AGAINST HARASSMENT OF WOMEN AT WORK PLACE
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
|---|---|---|---|
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
03 Public Order And Safety Affairs: 036 Administration Of Public Order: 0361 Administration: 036101 Secretairat / Administration : PR7004 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK PLACE (FOSPAH)
| 036101- A01 | Employees Related Expenses | 3,701,000 | 3,701,000 | 3,949,000 |
|---|---|---|---|---|
| 036101- A011 | Pay 10 11 | 2,436,000 | 2,436,000 | 2,600,000 |
| 036101- A011-1 | Pay of Officers (4) | (1,082,000) | (1,082,000) | (1,100,000) |
| 036101- A011-2 | Pay of Other Staff (5) (7) | (1,354,000) | (1,354,000) | (1,500,000) |
| 036101- A012 | Allowances | 1,265,000 | 1,265,000 | 1,349,000 |
| 036101- A012-1 | Regular Allowances | (815,000) | (815,000) | (1,099,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (450,000) | (450,000) | (250,000) |
| 036101- A03 | Operating Expenses | 5,540,000 | 4,712,000 | 5,560,000 |
| 036101- A032 | Communications | 175,000 | 175,000 | 130,000 |
| 036101- A033 | Utilities | 540,000 | 568,000 | 550,000 |
| 036101- A034 | Occupancy Costs | 1,800,000 | 2,327,000 | 2,450,000 |
| 036101- A038 | Travel & Transportation | 1,000,000 | 472,000 | 610,000 |
| 036101- A039 | General | 2,025,000 | 1,170,000 | 1,820,000 |
| 036101- A09 | Physical Assets | 150,000 | ||
| 036101- A097 | Purchase of Furniture and Fixture | 150,000 | ||
| 036101- A13 | Repairs and Maintenance | 850,000 | 557,000 | 510,000 |
| 036101- A130 | Transport | 450,000 | 420,000 | 350,000 |
| 036101- A131 | Machinery and Equipment | 100,000 | 67,000 | 10,000 |
| 036101- A132 | Furniture and Fixture | 100,000 | 50,000 | |
| 036101- A133 | Buildings and Structure | 100,000 | 10,000 | 50,000 |
| 036101- A137 | Computer Equipment | 100,000 | 60,000 | 50,000 |
| Total- | FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK PLACE (FOSPAH) | 10,241,000 | 8,970,000 | 10,019,000 |
| 036101 | Total- Secretairat / Administration | 10,241,000 | 8,970,000 | 10,019,000 |
| 0361 | Total- Administration | 10,241,000 | 8,970,000 | 10,019,000 |
| 036 | Total- Administration Of Public Order | 10,241,000 | 8,970,000 | 10,019,000 |
| 03 | Total- Public Order And Safety Affairs | 10,241,000 | 8,970,000 | 10,019,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 10,241,000 | 8,970,000 | 10,019,000 |
.- FC24F20 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION APPROPRIATIONS AGAINST HARASSMENT OF WOMEN AT WORK PLACE
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
|---|---|---|---|
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI 03 Public Order And Safety Affairs: 036 Administration Of Public Order: 0361 Administration: 036101 Secretairat / Administration : KA7004 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK PLACE (FOSPAH)
| 036101- A01 | Employees Related Expenses | 6,829,000 | 6,829,000 | 9,824,000 |
|---|---|---|---|---|
| 036101- A011 | Pay 12 13 | 5,405,000 | 5,405,000 | 8,314,000 |
| 036101- A011-1 | Pay of Officers (6) (6) | (4,045,000) | (4,045,000) | (6,794,000) |
| 036101- A011-2 | Pay of Other Staff (6) (7) | (1,360,000) | (1,360,000) | (1,520,000) |
| 036101- A012 | Allowances | 1,424,000 | 1,424,000 | 1,510,000 |
| 036101- A012-1 | Regular Allowances | (938,000) | (938,000) | (1,260,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (486,000) | (486,000) | (250,000) |
| 036101- A03 | Operating Expenses | 11,760,000 | 9,522,000 | 8,900,000 |
| 036101- A032 | Communications | 320,000 | 320,000 | 195,000 |
| 036101- A033 | Utilities | 1,070,000 | 1,070,000 | 971,000 |
| 036101- A034 | Occupancy Costs | 4,350,000 | 4,518,000 | 3,400,000 |
| 036101- A038 | Travel & Transportation | 1,920,000 | 926,000 | 1,307,000 |
| 036101- A039 | General | 4,100,000 | 2,688,000 | 3,027,000 |
| 036101- A09 | Physical Assets | 500,000 | 40,000 | 200,000 |
| 036101- A097 | Purchase of Furniture and Fixture | 500,000 | 40,000 | 200,000 |
| 036101- A13 | Repairs and Maintenance | 1,150,000 | 700,000 | 900,000 |
| 036101- A130 | Transport | 300,000 | 300,000 | 500,000 |
| 036101- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 036101- A132 | Furniture and Fixture | 500,000 | 150,000 | 100,000 |
| 036101- A137 | Computer Equipment | 150,000 | 50,000 | 100,000 |
| Total- | FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK PLACE (FOSPAH) | 20,239,000 | 17,091,000 | 19,824,000 |
| 036101 | Total- Secretairat / Administration | 20,239,000 | 17,091,000 | 19,824,000 |
| 0361 | Total- Administration | 20,239,000 | 17,091,000 | 19,824,000 |
| 036 | Total- Administration Of Public Order | 20,239,000 | 17,091,000 | 19,824,000 |
| 03 | Total- Public Order And Safety Affairs | 20,239,000 | 17,091,000 | 19,824,000 |
| T | otal- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 20,239,000 | 17,091,000 | 19,824,000 |
| .- FC24F20 | FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
| 2025-26 2026-27 | Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
03 Public Order And Safety Affairs: 036 Administration Of Public Order: 0361 Administration: 036101 Secretairat / Administration :
| QA0331 FEDE WORKPLACE | RAL OMBUDSPERSON SECRETARIAT S (FOSPAH) | FOR PROTECTION AGAINST HARASSMENT OF | WOMEN AT | ||
|---|---|---|---|---|---|
| 036101- A01 | Employees Related Expenses | 4,980,000 | 4,980,000 | 3,700,000 | |
| 036101- A011 | Pay 6 | 6 | 4,200,000 | 4,200,000 | 3,700,000 |
| 036101- A011- | 1 Pay of Officers (2) | (3) | (3,000,000) | (3,000,000) | (3,000,000) |
| 036101- A011- | 2 Pay of Other Staff (4) | (3) | (1,200,000) | (1,200,000) | (700,000) |
| 036101- A012 | Allowances | 780,000 | 780,000 | ||
| 036101- A012- | 1 Regular Allowances | (780,000) | (780,000) | ||
| 036101- A03 | Operating Expenses | 10,392,000 | 4,326,000 | 5,750,000 | |
| 036101- A032 | Communications | 152,000 | 78,000 | 110,000 | |
| 036101- A033 | Utilities | 1,250,000 | 224,000 | 350,000 | |
| 036101- A034 | Occupancy Costs | 2,010,000 | 2,640,000 | 3,010,000 | |
| 036101- A038 | Travel & Transportation | 1,700,000 | 423,000 | 350,000 | |
| 036101- A039 | General | 5,280,000 | 961,000 | 1,930,000 | |
| 036101- A09 | Physical Assets | 1,000,000 | 200,000 | 200,000 | |
| 036101- A097 | Purchase of Furniture and Fixture | 1,000,000 | 200,000 | 200,000 | |
| 036101- A13 | Repairs and Maintenance | 1,250,000 | 24,000 | 360,000 | |
| 036101- A130 | Transport | 50,000 | 100,000 | ||
| 036101- A131 | Machinery and Equipment | 100,000 | 100,000 | ||
| 036101- A132 | Furniture and Fixture | 500,000 | 24,000 | 100,000 | |
| 036101- A133 | Buildings and Structure | 400,000 | 50,000 | ||
| 036101- A137 | Computer Equipment | 200,000 | 10,000 | ||
| Total- | FEDERAL OMBUDSPERSON SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN WORKPLACES (FOSPAH) | AT | 17,622,000 | 9,530,000 | 10,010,000 |
| 036101 | Total- Secretairat / Administration | 17,622,000 | 9,530,000 | 10,010,000 | |
| 0361 | Total- Administration | 17,622,000 | 9,530,000 | 10,010,000 | |
| 036 | Total- Administration Of Public Order | 17,622,000 | 9,530,000 | 10,010,000 | |
| 03 | Total- Public Order And Safety Affairs | 17,622,000 | 9,530,000 | 10,010,000 | |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 17,622,000 | 9,530,000 | 10,010,000 | ||
| TOTAL - APPROPRIATION | 235,326,000 | 225,103,000 | 258,541,000 |
SECTION V
WAFAQI MOHTASIB SECRETARIAT _ _ 2026-2027 Budget Estimate (Rupees in Thousand) Appropriation presented on behalf of the Wafaqi Mohtasib Secretariat. --Wafaqi Mohtasib 2,123,556 Total : 2,123,556
.WAFAQI MOHTASIB APPROPRIATIONS
WAFAQI MOHTASIB ( FC24W03 )
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the WAFAQI MOHTASIB.
Charged Rs. 2,123,556,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the WAFAQI MOHTASIB SECRETARIAT .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 031 | Law Courts | 1,643,720,000 | 1,643,706,000 | 2,123,556,000 |
| Total | 1,643,720,000 | 1,643,706,000 | 2,123,556,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 807,962,000 | 696,203,000 | 1,065,629,000 |
| A011 | Pay | 327,762,000 | 292,167,000 | 400,866,000 |
| A011-1 | Pay of Officers | (187,162,000) | (163,877,000) | (232,362,000) |
| A011-2 | Pay of Other Staff | (140,600,000) | (128,290,000) | (168,504,000) |
| A012 | Allowances | 480,200,000 | 404,036,000 | 664,763,000 |
| A012-1 | Regular Allowances | (380,306,000) | (374,356,000) | (562,553,000) |
| A012-2 | Other Allowances (Excluding TA) | (99,894,000) | (29,680,000) | (102,210,000) |
| A03 | Operating Expenses | 682,845,000 | 839,494,000 | 816,175,000 |
| A04 | Employees Retirement Benefits | 38,483,000 | 38,150,000 | 38,983,000 |
| A05 | Grants, Subsidies and Write off Loans | 25,285,000 | 18,499,000 | 26,323,000 |
| A09 | Physical Assets | 59,522,000 | 27,928,000 | 111,400,000 |
| A13 | Repairs and Maintenance | 29,623,000 | 23,432,000 | 65,046,000 |
| Total | 1,643,720,000 | 1,643,706,000 | 2,123,556,000 |
.- FC24W03 WAFAQI MOHTASIB APPROPRIATIONS
III. - DETAILS are as follows :-
| No | of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|---|
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 03 | Public | Order And Safety Affairs: | ||||
| 031 | Law Courts: | |||||
| 0311 031101 IB9302 | Law Co Courts/ PROVISI | urts: Justice : ON FOR INCREASE IN PAY AND A | LLOWANC | ES (WAFAQI MOHTASIB) | ||
| 031101 | - A01 | Employees Related Expenses | 23,307,000 | 25,152,000 | ||
| 031101 | - A012 | Allowances | 23,307,000 | 25,152,000 | ||
| 031101 | - A012-1 | Regular Allowances | (23,307,000) | (25,152,000) | ||
| Total- PROVISION FOR INCREASE IN PAY AND ALLOWANCES (WAFAQI MOHTASIB) | 23,307,000 | 25,152,000 | ||||
| ID1945 | WAFAQI | MOTHASIB SECRETARIAT ISLAMABAD | ||||
| 031101 | - A01 | Employees Related Expenses | 354,235,000 | 298,610,000 | 419,739,000 | |
| 031101 | - A011 | Pay 309 | 304 | 146,807,000 | 132,399,000 | 164,302,000 |
| 031101 | - A011-1 | Pay of Officers (74) | (96) | (90,367,000) | (79,732,000) | (103,178,000) |
| 031101 | - A011-2 | Pay of Other Staff (235) | (208) | (56,440,000) | (52,667,000) | (61,124,000) |
| 031101 | - A012 | Allowances | 207,428,000 | 166,211,000 | 255,437,000 | |
| 031101 | - A012-1 | Regular Allowances | (161,554,000) ( | 160,050,000) | (209,483,000) | |
| 031101 | - A012-2 | Other Allowances (Excluding TA) | (45,874,000) | (6,161,000) | (45,954,000) | |
| 031101 | - A03 | Operating Expenses | 301,049,000 | 306,426,000 | 321,532,000 | |
| 031101 | - A032 | Communications | 11,040,000 | 13,051,000 | 11,115,000 | |
| 031101 | - A033 | Utilities | 54,050,000 | 29,113,000 | 48,550,000 | |
| 031101 | - A034 | Occupancy Costs | 45,300,000 | 37,349,000 | 38,350,000 | |
| 031101 | - A035 | Operating Leases | 10,000,000 | 1,000 | ||
| 031101 | - A038 | Travel & Transportation | 24,000,000 | 17,588,000 | 19,600,000 | |
| 031101 | - A039 | General | 156,659,000 | 209,324,000 | 203,917,000 | |
| 031101 | - A04 | Employees Retirement Benefits | 17,500,000 | 12,076,000 | 19,890,000 | |
| 031101 | - A041 | Pension | 17,500,000 | 12,076,000 | 19,890,000 | |
| 031101 | - A05 | Grants, Subsidies and Write off Loans | 24,900,000 | 9,699,000 | 25,900,000 | |
| 031101 | - A052 | Grants Domestic | 24,900,000 | 9,699,000 | 25,900,000 | |
| 031101 | - A09 | Physical Assets | 38,300,000 | 12,304,000 | 72,300,000 | |
| 031101 | - A092 | Computer Equipment | 11,100,000 | 756,000 | 9,800,000 | |
| 031101 | - A095 | Purchase of Transport | 16,500,000 | 10,281,000 | 17,000,000 |
| .- FC24W | 03 WAFAQI MOHTASIB No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | AP 2025-2026 Revised Estimate | PROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 031101- A096 | Purchase of Plant and Machinery | 8,500,000 | 283,000 | 43,400,000 |
| 031101- A097 | Purchase of Furniture and Fixture | 2,200,000 | 984,000 | 2,100,000 |
| 031101- A13 | Repairs and Maintenance | 14,500,000 | 7,194,000 | 43,600,000 |
| 031101- A130 | Transport | 3,700,000 | 2,845,000 | 4,100,000 |
| 031101- A131 | Machinery and Equipment | 6,100,000 | 2,390,000 | 5,100,000 |
| 031101- A132 | Furniture and Fixture | 2,100,000 | 1,026,000 | 2,000,000 |
| 031101- A133 | Buildings and Structure | 100,000 | 100,000 | 30,000,000 |
| 031101- A137 | Computer Equipment | 2,350,000 | 758,000 | 2,250,000 |
| 031101- A138 | General | 150,000 | 75,000 | 150,000 |
| Total- | WAFAQI MOTHASIB SECRETARIAT ISLAMABAD | 750,484,000 | 646,309,000 | 902,961,000 |
| MZ0001 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE MUZFFARABAD AJ | K | |||
| 031101- A03 | Operating Expenses | 1,964,000 | 9,380,000 | |
| 031101- A032 | Communications | 40,000 | 300,000 | |
| 031101- A033 | Utilities | 750,000 | ||
| 031101- A038 | Travel & Transportation | 10,000 | 500,000 | |
| 031101- A039 | General | 1,914,000 | 7,830,000 | |
| 031101- A09 | Physical Assets | 1,000,000 | ||
| 031101- A092 | Computer Equipment | 400,000 | ||
| 031101- A096 | Purchase of Plant and Machinery | 200,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 400,000 | ||
| 031101- A13 | Repairs and Maintenance | 500,000 | ||
| 031101- A130 | Transport | 200,000 | ||
| 031101- A131 | Machinery and Equipment | 200,000 | ||
| 031101- A137 | Computer Equipment | 100,000 | ||
| Total- | WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE MUZFFARABAD AJK | 1,964,000 | 10,880,000 | |
| 031101 | Total- Courts/Justice | 773,791,000 | 648,273,000 | 938,993,000 |
| 0311 | Total- Law Courts | 773,791,000 | 648,273,000 | 938,993,000 |
| 031 | Total- Law Courts | 773,791,000 | 648,273,000 | 938,993,000 |
| 03 | Total- Public Order And Safety Affairs | 773,791,000 | 648,273,000 | 938,993,000 |
| Total- ACCOUNTANT GENERAL | 773,791,000 | 648,273,000 | 938,993,000 | |
| PAKISTAN REVENUES |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
| 2025-26 2026-27 | Budget | Revised | Budget | ||
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 03 | Public | Order And Safety Affairs: | ||||
|---|---|---|---|---|---|---|
| 031 | Law Courts: | |||||
| 0311 | Law Courts: | |||||
| 031101 | Courts/ | Justice : | ||||
| BR961 | 1 REGIO | NAL OFFICE BAGAWALPUR | ||||
| 031101 | - A01 | Employees Related Expenses | 8,380,000 | 6,306,000 | 10,688,000 | |
| 031101 | - A011 | Pay 14 | 14 | 2,837,000 | 1,868,000 | 7,950,000 |
| 031101 | - A011-1 | Pay of Officers (3) | (14) | (1,259,000) | (555,000) | (7,950,000) |
| 031101 | - A011-2 | Pay of Other Staff (11) | (1,578,000) | (1,313,000) | ||
| 031101 | - A012 | Allowances | 5,543,000 | 4,438,000 | 2,738,000 | |
| 031101 | - A012-1 | Regular Allowances | (4,520,000) | (3,720,000) | (1,688,000) | |
| 031101 | - A012-2 | Other Allowances (Excluding TA) | (1,023,000) | (718,000) | (1,050,000) | |
| 031101 | - A03 | Operating Expenses | 17,840,000 | 25,157,000 | 20,485,000 | |
| 031101 | - A032 | Communications | 1,315,000 | 1,165,000 | 1,475,000 | |
| 031101 | - A033 | Utilities | 1,760,000 | 1,210,000 | 1,910,000 | |
| 031101 | - A034 | Occupancy Costs | 1,925,000 | 1,669,000 | 2,510,000 | |
| 031101 | - A038 | Travel & Transportation | 1,070,000 | 1,769,000 | 1,630,000 | |
| 031101 | - A039 | General | 11,770,000 | 19,344,000 | 12,960,000 | |
| 031101 | - A09 | Physical Assets | 2,400,000 | 1,149,000 | 2,300,000 | |
| 031101 | - A092 | Computer Equipment | 1,000,000 | 249,000 | 900,000 | |
| 031101 | - A095 | Purchase of Transport | 200,000 | 200,000 | ||
| 031101 | - A096 | Purchase of Plant and Machinery | 800,000 | 500,000 | 600,000 | |
| 031101 | - A097 | Purchase of Furniture and Fixture | 400,000 | 400,000 | 600,000 | |
| 031101 | - A13 | Repairs and Maintenance | 1,270,000 | 1,251,000 | 1,770,000 | |
| 031101 | - A130 | Transport | 300,000 | 85,000 | 400,000 | |
| 031101 | - A131 | Machinery and Equipment | 400,000 | 756,000 | 600,000 | |
| 031101 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 400,000 | |
| 031101 | - A137 | Computer Equipment | 370,000 | 210,000 | 370,000 | |
| Total- REGIONAL OFFICE BAGAWALPUR | 29,890,000 | 33,863,000 | 35,243,000 | |||
| DG003 | 7 WAFAQI MOHTASIB SECRETARIAT REGIO | NAL OFFICE DERA GHAZI KHAN | ||||
| 031101 | - A01 | Employees Related Expenses | 357,000 | 1,908,000 | ||
| 031101 | - A011 | Pay | 2 | 153,000 | 647,000 | |
| 031101 | - A011-1 | Pay of Officers | (2) | (153,000) | (647,000) |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 031101- A012 | Allowances | 204,000 | 1,261,000 | ||
| 031101- A012-1 | Regular Allowances | (204,000) | (871,000) | ||
| 031101- A012-2 | Other Allowances (Excluding TA) | (390,000) | |||
| 031101- A03 | Operating Expenses | 6,310,000 | 17,959,000 | 16,450,000 | |
| 031101- A032 | Communications | 235,000 | 1,006,000 | 605,000 | |
| 031101- A033 | Utilities | 440,000 | 687,000 | 1,030,000 | |
| 031101- A034 | Occupancy Costs | 1,200,000 | 1,080,000 | 1,205,000 | |
| 031101- A038 | Travel & Transportation | 345,000 | 186,000 | 410,000 | |
| 031101- A039 | General | 4,090,000 | 15,000,000 | 13,200,000 | |
| 031101- A09 | Physical Assets | 1,100,000 | 689,000 | 900,000 | |
| 031101- A092 | Computer Equipment | 200,000 | 103,000 | ||
| 031101- A095 | Purchase of Transport | 168,000 | |||
| 031101- A096 | Purchase of Plant and Machinery | 500,000 | 100,000 | 500,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 400,000 | 318,000 | 400,000 | |
| 031101- A13 | Repairs and Maintenance | 270,000 | 470,000 | 900,000 | |
| 031101- A130 | Transport | 20,000 | 20,000 | 100,000 | |
| 031101- A131 | Machinery and Equipment | 100,000 | 200,000 | 300,000 | |
| 031101- A132 | Furniture and Fixture | 50,000 | 50,000 | 200,000 | |
| 031101- A137 | Computer Equipment | 100,000 | 200,000 | 300,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE DERA GHAZI KH | AN | 7,680,000 | 19,475,000 | 20,158,000 |
| FD0004 WAFAQI MOHTASIB SECRETARIAT REGIO | NAL OFFICE FAISALABAD. | ||||
| 031101- A01 | Employees Related Expenses | 23,278,000 | 22,153,000 | 29,012,000 | |
| 031101- A011 | Pay 24 | 23 | 9,609,000 | 8,294,000 | 11,278,000 |
| 031101- A011-1 | Pay of Officers (5) | (7) | (5,590,000) | (3,929,000) | (5,885,000) |
| 031101- A011-2 | Pay of Other Staff (19) | (16) | (4,019,000) | (4,365,000) | (5,393,000) |
| 031101- A012 | Allowances | 13,669,000 | 13,859,000 | 17,734,000 | |
| 031101- A012-1 | Regular Allowances | (11,545,000) | (13,126,000) | (15,434,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (2,124,000) | (733,000) | (2,300,000) | |
| 031101- A03 | Operating Expenses | 16,289,000 | 19,857,000 | 19,265,000 | |
| 031101- A032 | Communications | 1,465,000 | 1,965,000 | 1,380,000 | |
| 031101- A033 | Utilities | 1,700,000 | 1,670,000 | 2,000,000 | |
| 031101- A034 | Occupancy Costs | 2,394,000 | 2,284,000 | 2,935,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 031101- A038 | Travel & Transportation | 1,400,000 | 2,020,000 | 1,600,000 | |
| 031101- A039 | General | 9,330,000 | 11,918,000 | 11,350,000 | |
| 031101- A09 | Physical Assets | 2,300,000 | 490,000 | 1,730,000 | |
| 031101- A092 | Computer Equipment | 700,000 | 150,000 | 650,000 | |
| 031101- A095 | Purchase of Transport | 200,000 | 200,000 | ||
| 031101- A096 | Purchase of Plant and Machinery | 1,000,000 | 110,000 | 500,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 400,000 | 230,000 | 380,000 | |
| 031101- A13 | Repairs and Maintenance | 770,000 | 1,040,000 | 800,000 | |
| 031101- A130 | Transport | 200,000 | 320,000 | 200,000 | |
| 031101- A131 | Machinery and Equipment | 200,000 | 350,000 | 200,000 | |
| 031101- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| 031101- A137 | Computer Equipment | 170,000 | 170,000 | 200,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE FAISALABAD. | 42,637,000 | 43,540,000 | 50,807,000 | |
| GA0162 REGIO | NAL OFFICE GUJRANWALA | ||||
| 031101- A01 | Employees Related Expenses | 7,618,000 | 4,376,000 | 12,359,000 | |
| 031101- A011 | Pay 12 | 12 | 2,803,000 | 1,601,000 | 4,411,000 |
| 031101- A011-1 | Pay of Officers (2) | (2) | (818,000) | (483,000) | (1,336,000) |
| 031101- A011-2 | Pay of Other Staff (10) | (10) | (1,985,000) | (1,118,000) | (3,075,000) |
| 031101- A012 | Allowances | 4,815,000 | 2,775,000 | 7,948,000 | |
| 031101- A012-1 | Regular Allowances | (3,940,000) | (2,578,000) | (6,953,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (875,000) | (197,000) | (995,000) | |
| 031101- A03 | Operating Expenses | 12,787,000 | 17,462,000 | 16,349,000 | |
| 031101- A032 | Communications | 655,000 | 940,000 | 757,000 | |
| 031101- A033 | Utilities | 660,000 | 1,025,000 | 850,000 | |
| 031101- A034 | Occupancy Costs | 1,799,000 | 1,868,000 | 1,920,000 | |
| 031101- A038 | Travel & Transportation | 855,000 | 605,000 | 880,000 | |
| 031101- A039 | General | 8,818,000 | 13,024,000 | 11,942,000 | |
| 031101- A09 | Physical Assets | 960,000 | 411,000 | 1,060,000 | |
| 031101- A092 | Computer Equipment | 360,000 | 360,000 | ||
| 031101- A096 | Purchase of Plant and Machinery | 300,000 | 37,000 | 350,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 300,000 | 374,000 | 350,000 | |
| 031101- A13 | Repairs and Maintenance | 480,000 | 480,000 | 550,000 |
| .- FC24W0 | 3 WAFAQI MOHTASIB No of 2025-26 ACCOUNTANT GENERAL PA | Posts 2026-27 KISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-OFFI | AP 2025-2026 Revised Estimate Rs CE, LAHORE | PROPRIATIONS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 031101- A130 | Transport | 80,000 | 130,000 | 100,000 | |
| 031101- A131 | Machinery and Equipment | 150,000 | 100,000 | 150,000 | |
| 031101- A132 | Furniture and Fixture | 100,000 | 100,000 | 150,000 | |
| 031101- A137 | Computer Equipment | 150,000 | 150,000 | 150,000 | |
| Total- | REGIONAL OFFICE GUJRANWALA | 21,845,000 | 22,729,000 | 30,318,000 | |
| LO2010 D.D.O. | WAFAQI MOHTASIB SECRETARIAT | REGIONAL | OFFICE LAHORE. | ||
| 031101- A01 | Employees Related Expenses | 113,664,000 | 105,239,000 | 171,605,000 | |
| 031101- A011 | Pay 104 | 104 | 47,279,000 | 42,252,000 | 69,347,000 |
| 031101- A011-1 | Pay of Officers (22) | (30) | (23,703,000) | (22,127,000) | (28,687,000) |
| 031101- A011-2 | Pay of Other Staff (82) | (74) | (23,576,000) | (20,125,000) | (40,660,000) |
| 031101- A012 | Allowances | 66,385,000 | 62,987,000 | 102,258,000 | |
| 031101- A012-1 | Regular Allowances | (53,539,000) | (56,204,000) | (89,803,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (12,846,000) | (6,783,000) | (12,455,000) | |
| 031101- A03 | Operating Expenses | 92,162,000 | 109,406,000 | 101,696,000 | |
| 031101- A032 | Communications | 2,910,000 | 2,800,000 | 3,572,000 | |
| 031101- A033 | Utilities | 7,000,000 | 6,702,000 | 6,970,000 | |
| 031101- A034 | Occupancy Costs | 35,505,000 | 35,500,000 | 40,005,000 | |
| 031101- A038 | Travel & Transportation | 1,765,000 | 2,015,000 | 2,892,000 | |
| 031101- A039 | General | 44,982,000 | 62,389,000 | 48,257,000 | |
| 031101- A04 | Employees Retirement Benefits | 5,800,000 | 7,612,000 | 4,480,000 | |
| 031101- A041 | Pension | 5,800,000 | 7,612,000 | 4,480,000 | |
| 031101- A09 | Physical Assets | 2,300,000 | 557,000 | 3,200,000 | |
| 031101- A092 | Computer Equipment | 800,000 | 107,000 | 1,300,000 | |
| 031101- A096 | Purchase of Plant and Machinery | 1,000,000 | 1,400,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 500,000 | 450,000 | 500,000 | |
| 031101- A13 | Repairs and Maintenance | 1,600,000 | 1,850,000 | 2,230,000 | |
| 031101- A130 | Transport | 200,000 | 200,000 | 220,000 | |
| 031101- A131 | Machinery and Equipment | 600,000 | 600,000 | 1,160,000 | |
| 031101- A132 | Furniture and Fixture | 300,000 | 350,000 | 350,000 | |
| 031101- A137 | Computer Equipment | 500,000 | 700,000 | 500,000 | |
| Total- | D.D.O.WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE LAHORE. | 215,526,000 | 224,664,000 | 283,211,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| MN0049 WAFAQ | ACCOUNTANT GENERAL PA I MOHTASIB SECRETARIAT REGIO | KISTAN REVENUES SUB-OF NAL OFFICE MULTAN. | FICE, LAHORE | ||
| 031101- A01 | Employees Related Expenses | 37,832,000 | 37,815,000 | 47,711,000 | |
| 031101- A011 | Pay 30 | 30 | 16,512,000 | 15,776,000 | 18,191,000 |
| 031101- A011-1 | Pay of Officers (11) | (13) | (11,488,000) | (11,183,000) | (12,743,000) |
| 031101- A011-2 | Pay of Other Staff (19) | (17) | (5,024,000) | (4,593,000) | (5,448,000) |
| 031101- A012 | Allowances | 21,320,000 | 22,039,000 | 29,520,000 | |
| 031101- A012-1 | Regular Allowances | (17,150,000) | (20,662,000) | (25,270,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (4,170,000) | (1,377,000) | (4,250,000) | |
| 031101- A03 | Operating Expenses | 14,310,000 | 21,043,000 | 16,950,000 | |
| 031101- A032 | Communications | 1,685,000 | 1,676,000 | 1,655,000 | |
| 031101- A033 | Utilities | 1,800,000 | 1,919,000 | 1,870,000 | |
| 031101- A034 | Occupancy Costs | 2,105,000 | 1,685,000 | 2,105,000 | |
| 031101- A038 | Travel & Transportation | 1,230,000 | 1,595,000 | 1,140,000 | |
| 031101- A039 | General | 7,490,000 | 14,168,000 | 10,180,000 | |
| 031101- A04 | Employees Retirement Benefits | 4,060,000 | 4,363,000 | ||
| 031101- A041 | Pension | 4,060,000 | 4,363,000 | ||
| 031101- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | |||
| 031101- A052 | Grants Domestic | 2,600,000 | |||
| 031101- A09 | Physical Assets | 1,300,000 | 500,000 | 9,000,000 | |
| 031101- A095 | Purchase of Transport | 8,000,000 | |||
| 031101- A096 | Purchase of Plant and Machinery | 800,000 | 500,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 500,000 | 500,000 | 500,000 | |
| 031101- A13 | Repairs and Maintenance | 1,000,000 | 1,000,000 | 1,250,000 | |
| 031101- A130 | Transport | 200,000 | 200,000 | 200,000 | |
| 031101- A131 | Machinery and Equipment | 400,000 | 400,000 | 500,000 | |
| 031101- A132 | Furniture and Fixture | 200,000 | 200,000 | 300,000 | |
| 031101- A137 | Computer Equipment | 200,000 | 200,000 | 250,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE MULTAN. | 58,502,000 | 67,321,000 | 74,911,000 | |
| SG0092 WAFAQI MOHTASIB SECRETARIAT REGIO | NAL OFFICE SARGODHA | ||||
| 031101- A01 | Employees Related Expenses | 4,517,000 | 2,449,000 | 4,351,000 | |
| 031101- A011 | Pay 5 | 5 | 2,125,000 | 889,000 | 1,557,000 |
| 031101- A011-1 | Pay of Officers (1) | (1) | (1,222,000) | (381,000) | (843,000) |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 031101- A011-2 | Pay of Other Staff (4) | (4) | (903,000) | (508,000) | (714,000) |
| 031101- A012 | Allowances | 2,392,000 | 1,560,000 | 2,794,000 | |
| 031101- A012-1 | Regular Allowances | (2,078,000) | (1,410,000) | (2,472,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (314,000) | (150,000) | (322,000) | |
| 031101- A03 | Operating Expenses | 8,586,000 | 13,453,000 | 8,620,000 | |
| 031101- A032 | Communications | 815,000 | 726,000 | 690,000 | |
| 031101- A033 | Utilities | 800,000 | 600,000 | 900,000 | |
| 031101- A034 | Occupancy Costs | 400,000 | |||
| 031101- A038 | Travel & Transportation | 625,000 | 281,000 | 475,000 | |
| 031101- A039 | General | 6,346,000 | 11,446,000 | 6,555,000 | |
| 031101- A09 | Physical Assets | 1,500,000 | 620,000 | 5,200,000 | |
| 031101- A092 | Computer Equipment | 400,000 | 400,000 | 300,000 | |
| 031101- A095 | Purchase of Transport | 4,000,000 | |||
| 031101- A096 | Purchase of Plant and Machinery | 800,000 | 160,000 | 600,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 300,000 | 60,000 | 300,000 | |
| 031101- A13 | Repairs and Maintenance | 400,000 | 198,000 | 400,000 | |
| 031101- A130 | Transport | 50,000 | 10,000 | 50,000 | |
| 031101- A131 | Machinery and Equipment | 150,000 | 30,000 | 150,000 | |
| 031101- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| 031101- A137 | Computer Equipment | 150,000 | 108,000 | 150,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE SARGODHA | 15,003,000 | 16,720,000 | 18,571,000 | |
| SL0102 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SAHIWAL | |||||
| 031101- A01 | Employees Related Expenses | 1,000 | |||
| 031101- A011 | Pay | 1 | 1,000 | ||
| 031101- A011-1 | Pay of Officers | (1) | (1,000) | ||
| 031101- A03 | Operating Expenses | 6,310,000 | 18,632,000 | 15,294,000 | |
| 031101- A032 | Communications | 235,000 | 885,000 | 970,000 | |
| 031101- A033 | Utilities | 440,000 | 905,000 | 700,000 | |
| 031101- A034 | Occupancy Costs | 1,200,000 | 1,200,000 | 1,205,000 | |
| 031101- A038 | Travel & Transportation | 345,000 | 345,000 | 420,000 | |
| 031101- A039 | General | 4,090,000 | 15,297,000 | 11,999,000 | |
| 031101- A09 | Physical Assets | 1,100,000 | 1,100,000 | 1,100,000 |
| .- FC24W | 03 WAFAQI MOHTASIB | AP | PROPRIATIONS | |
|---|---|---|---|---|
| 031101- A092 | No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R Computer Equipment | 2025-2026 Budget Estimate Rs EVENUES SUB-OF 200,000 | 2025-2026 Revised Estimate Rs FICE, LAHORE 200,000 | 2026-2027 Budget Estimate Rs 200,000 |
| 031101- A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 500,000 |
| 031101- A097 | Purchase of Furniture and Fixture | 400,000 | 400,000 | 400,000 |
| 031101- A13 | Repairs and Maintenance | 270,000 | 370,000 | 370,000 |
| 031101- A130 | Transport | 20,000 | 20,000 | 20,000 |
| 031101- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 |
| 031101- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 031101- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SAHIWAL | 7,680,000 | 20,102,000 | 16,765,000 |
| 031101 | Total- Courts/Justice | 398,763,000 | 448,414,000 | 529,984,000 |
| 0311 | Total- Law Courts | 398,763,000 | 448,414,000 | 529,984,000 |
| 031 | Total- Law Courts | 398,763,000 | 448,414,000 | 529,984,000 |
| 03 | Total- Public Order And Safety Affairs | 398,763,000 | 448,414,000 | 529,984,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 398,763,000 | 448,414,000 | 529,984,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
| 2025-26 2026-27 | Budget | Revised | Budget | ||
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 03 | Public | Order And Safety Affairs: | ||||
|---|---|---|---|---|---|---|
| 031 | Law Courts: | |||||
| 0311 | Law Courts: | |||||
| 031101 AD009 | Courts/ 1 WAFAQ | Justice : I MOHTASIB SECRETARIAT REGIO | NAL OFFICE ABBOTTABAD | |||
| 031101 | - A01 | Employees Related Expenses | 9,168,000 | 6,283,000 | 16,182,000 | |
| 031101 | - A011 | Pay 15 | 17 | 3,777,000 | 2,494,000 | 5,810,000 |
| 031101 | - A011-1 | Pay of Officers (3) | (5) | (830,000) | (2,178,000) | |
| 031101 | - A011-2 | Pay of Other Staff (12) | (12) | (2,947,000) | (2,494,000) | (3,632,000) |
| 031101 | - A012 | Allowances | 5,391,000 | 3,789,000 | 10,372,000 | |
| 031101 | - A012-1 | Regular Allowances | (4,683,000) | (3,540,000) | (9,572,000) | |
| 031101 | - A012-2 | Other Allowances (Excluding TA) | (708,000) | (249,000) | (800,000) | |
| 031101 | - A03 | Operating Expenses | 13,435,000 | 19,156,000 | 15,920,000 | |
| 031101 | - A032 | Communications | 1,000,000 | 1,000,000 | 980,000 | |
| 031101 | - A033 | Utilities | 1,170,000 | 1,250,000 | 1,400,000 | |
| 031101 | - A034 | Occupancy Costs | 5,000 | 10,000 | ||
| 031101 | - A038 | Travel & Transportation | 290,000 | 250,000 | 290,000 | |
| 031101 | - A039 | General | 10,970,000 | 16,656,000 | 13,240,000 | |
| 031101 | - A09 | Physical Assets | 600,000 | 120,000 | 600,000 | |
| 031101 | - A092 | Computer Equipment | 200,000 | 20,000 | 200,000 | |
| 031101 | - A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | ||
| 031101 | - A097 | Purchase of Furniture and Fixture | 200,000 | 100,000 | 200,000 | |
| 031101 | - A13 | Repairs and Maintenance | 310,000 | 200,000 | 320,000 | |
| 031101 | - A130 | Transport | 30,000 | 30,000 | 20,000 | |
| 031101 | - A131 | Machinery and Equipment | 100,000 | 70,000 | 100,000 | |
| 031101 | - A132 | Furniture and Fixture | 100,000 | 50,000 | 100,000 | |
| 031101 | - A137 | Computer Equipment | 80,000 | 50,000 | 100,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE ABBOTTABAD | 23,513,000 | 25,759,000 | 33,022,000 | ||
| DI0011 | WAFAQI | MOHTASIB SECRETARIAT REGIO | NAL OFFICE D.I.KHAN. | |||
| 031101 | - A01 | Employees Related Expenses | 20,710,000 | 18,150,000 | 27,537,000 | |
| 031101 | - A011 | Pay 27 | 27 | 8,647,000 | 7,247,000 | 10,290,000 |
| 031101 | - A011-1 | Pay of Officers (6) | (8) | (4,529,000) | (3,579,000) | (5,935,000) |
| .- FC24W03 | WAFAQI MOHTASIB No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | AP 2025-2026 Revised Estimate | PROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 031101- A011-2 | Pay of Other Staff (21) | (19) | (4,118,000) | (3,668,000) | (4,355,000) |
| 031101- A012 | Allowances | 12,063,000 | 10,903,000 | 17,247,000 | |
| 031101- A012-1 | Regular Allowances | (9,300,000) | (10,500,000) | (14,387,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (2,763,000) | (403,000) | (2,860,000) | |
| 031101- A03 | Operating Expenses | 14,724,000 | 17,544,000 | 16,540,000 | |
| 031101- A032 | Communications | 965,000 | 844,000 | 1,070,000 | |
| 031101- A033 | Utilities | 1,000,000 | 893,000 | 1,100,000 | |
| 031101- A034 | Occupancy Costs | 1,749,000 | 1,658,000 | 1,805,000 | |
| 031101- A038 | Travel & Transportation | 1,500,000 | 1,169,000 | 1,550,000 | |
| 031101- A039 | General | 9,510,000 | 12,980,000 | 11,015,000 | |
| 031101- A09 | Physical Assets | 1,550,000 | 1,147,000 | 1,700,000 | |
| 031101- A092 | Computer Equipment | 600,000 | 340,000 | 600,000 | |
| 031101- A095 | Purchase of Transport | 200,000 | 57,000 | 250,000 | |
| 031101- A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 600,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 250,000 | |
| 031101- A13 | Repairs and Maintenance | 870,000 | 868,000 | 1,000,000 | |
| 031101- A130 | Transport | 200,000 | 198,000 | 200,000 | |
| 031101- A131 | Machinery and Equipment | 400,000 | 400,000 | 450,000 | |
| 031101- A132 | Furniture and Fixture | 100,000 | 100,000 | 150,000 | |
| 031101- A137 | Computer Equipment | 170,000 | 170,000 | 200,000 | |
| Total- WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE D.I.KHAN. | 37,854,000 | 37,709,000 | 46,777,000 | ||
| PR0077 WAFAQI MOHTASIB SECRETARIAT REGIO | NAL OFFICE PESHAWAR. | ||||
| 031101- A01 | Employees Related Expenses | 51,299,000 | 44,550,000 | 71,480,000 | |
| 031101- A011 | Pay 44 | 46 | 21,607,000 | 19,229,000 | 22,898,000 |
| 031101- A011-1 | Pay of Officers (10) | (14) | (10,985,000) | (9,590,000) | (13,145,000) |
| 031101- A011-2 | Pay of Other Staff (34) | (32) | (10,622,000) | (9,639,000) | (9,753,000) |
| 031101- A012 | Allowances | 29,692,000 | 25,321,000 | 48,582,000 | |
| 031101- A012-1 | Regular Allowances | (22,514,000) | (24,306,000) | (41,352,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (7,178,000) | (1,015,000) | (7,230,000) | |
| 031101- A03 | Operating Expenses | 34,421,000 | 42,161,000 | 40,028,000 | |
| 031101- A032 | Communications | 1,800,000 | 1,671,000 | 1,720,000 | |
| 031101- A033 | Utilities | 1,500,000 | 1,500,000 | 1,600,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 031101- A034 | Occupancy Costs | 12,560,000 | 13,378,000 | 15,894,000 |
| 031101- A038 | Travel & Transportation | 1,364,000 | 1,231,000 | 1,649,000 |
| 031101- A039 | General | 17,197,000 | 24,381,000 | 19,165,000 |
| 031101- A04 | Employees Retirement Benefits | 1,623,000 | 1,234,000 | 2,984,000 |
| 031101- A041 | Pension | 1,623,000 | 1,234,000 | 2,984,000 |
| 031101- A05 | Grants, Subsidies and Write off Loans | 385,000 | 423,000 | |
| 031101- A052 | Grants Domestic | 385,000 | 423,000 | |
| 031101- A09 | Physical Assets | 462,000 | 1,304,000 | 832,000 |
| 031101- A092 | Computer Equipment | 220,000 | 220,000 | 242,000 |
| 031101- A096 | Purchase of Plant and Machinery | 242,000 | 290,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 1,084,000 | 300,000 | |
| 031101- A13 | Repairs and Maintenance | 591,000 | 591,000 | 666,000 |
| 031101- A130 | Transport | 60,000 | 60,000 | 72,000 |
| 031101- A131 | Machinery and Equipment | 231,000 | 231,000 | 254,000 |
| 031101- A132 | Furniture and Fixture | 100,000 | 100,000 | 120,000 |
| 031101- A137 | Computer Equipment | 200,000 | 200,000 | 220,000 |
| Total- | WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE PESHAWAR. | 88,781,000 | 89,840,000 | 116,413,000 |
| SW0090 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SWAT | ||||
| 031101- A01 | Employees Related Expenses | 4,257,000 | 3,139,000 | 5,187,000 |
| 031101- A011 | Pay 7 6 | 1,566,000 | 1,148,000 | 1,764,000 |
| 031101- A011-1 | Pay of Officers (2) (1) | (712,000) | (568,000) | (698,000) |
| 031101- A011-2 | Pay of Other Staff (5) (5) | (854,000) | (580,000) | (1,066,000) |
| 031101- A012 | Allowances | 2,691,000 | 1,991,000 | 3,423,000 |
| 031101- A012-1 | Regular Allowances | (2,357,000) | (1,737,000) | (2,969,000) |
| 031101- A012-2 | Other Allowances (Excluding TA) | (334,000) | (254,000) | (454,000) |
| 031101- A03 | Operating Expenses | 10,312,000 | 13,655,000 | 11,043,000 |
| 031101- A032 | Communications | 415,000 | 598,000 | 589,000 |
| 031101- A033 | Utilities | 700,000 | 567,000 | 1,040,000 |
| 031101- A034 | Occupancy Costs | 1,282,000 | 787,000 | 1,533,000 |
| 031101- A038 | Travel & Transportation | 345,000 | 403,000 | 505,000 |
| 031101- A039 | General | 7,570,000 | 11,300,000 | 7,376,000 |
| 031101- A09 | Physical Assets | 600,000 | 290,000 | 750,000 |
| .- FC24W | 03 WAFAQI MOHTASIB | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 031101- A092 | Computer Equipment | 170,000 | 150,000 | |
| 031101- A096 | Purchase of Plant and Machinery | 300,000 | 60,000 | 300,000 |
| 031101- A097 | Purchase of Furniture and Fixture | 300,000 | 60,000 | 300,000 |
| 031101- A13 | Repairs and Maintenance | 230,000 | 140,000 | 370,000 |
| 031101- A130 | Transport | 30,000 | 10,000 | 50,000 |
| 031101- A131 | Machinery and Equipment | 50,000 | 25,000 | 100,000 |
| 031101- A132 | Furniture and Fixture | 50,000 | 36,000 | 100,000 |
| 031101- A137 | Computer Equipment | 100,000 | 69,000 | 120,000 |
| Total- | WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SWAT | 15,399,000 | 17,224,000 | 17,350,000 |
| 031101 | Total- Courts/Justice | 165,547,000 | 170,532,000 | 213,562,000 |
| 0311 | Total- Law Courts | 165,547,000 | 170,532,000 | 213,562,000 |
| 031 | Total- Law Courts | 165,547,000 | 170,532,000 | 213,562,000 |
| 03 | Total- Public Order And Safety Affairs | 165,547,000 | 170,532,000 | 213,562,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 165,547,000 | 170,532,000 | 213,562,000 | |
| SUB-OFFICE, PESHAWAR |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
| 2025-26 2026-27 | Budget | Revised | Budget | ||
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 03 | Public | Order And Safety Affairs: | ||||
|---|---|---|---|---|---|---|
| 031 | Law Courts: | |||||
| 0311 | Law Courts: | |||||
| 031101 HD017 | Courts/ 6 WAFAQ | Justice : I MOHTASIB SECRETARIAT REGIO | NAL OFFICE HYDERABAD | |||
| 031101 | - A01 | Employees Related Expenses | 19,358,000 | 19,426,000 | 23,312,000 | |
| 031101 | - A011 | Pay 28 | 27 | 8,373,000 | 7,338,000 | 7,600,000 |
| 031101 | - A011-1 | Pay of Officers (8) | (11) | (4,304,000) | (4,614,000) | (5,100,000) |
| 031101 | - A011-2 | Pay of Other Staff (20) | (16) | (4,069,000) | (2,724,000) | (2,500,000) |
| 031101 | - A012 | Allowances | 10,985,000 | 12,088,000 | 15,712,000 | |
| 031101 | - A012-1 | Regular Allowances | (7,995,000) | (10,420,000) | (12,162,000) | |
| 031101 | - A012-2 | Other Allowances (Excluding TA) | (2,990,000) | (1,668,000) | (3,550,000) | |
| 031101 | - A03 | Operating Expenses | 19,138,000 | 30,120,000 | 22,575,000 | |
| 031101 | - A032 | Communications | 1,550,000 | 1,637,000 | 1,450,000 | |
| 031101 | - A033 | Utilities | 1,390,000 | 991,000 | 1,497,000 | |
| 031101 | - A034 | Occupancy Costs | 3,003,000 | 4,811,000 | 4,003,000 | |
| 031101 | - A038 | Travel & Transportation | 870,000 | 763,000 | 900,000 | |
| 031101 | - A039 | General | 12,325,000 | 21,918,000 | 14,725,000 | |
| 031101 | - A04 | Employees Retirement Benefits | 1,500,000 | 1,941,000 | ||
| 031101 | - A041 | Pension | 1,500,000 | 1,941,000 | ||
| 031101 | - A09 | Physical Assets | 1,000,000 | 520,000 | 1,100,000 | |
| 031101 | - A092 | Computer Equipment | 100,000 | 100,000 | 100,000 | |
| 031101 | - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | ||
| 031101 | - A097 | Purchase of Furniture and Fixture | 400,000 | 420,000 | 500,000 | |
| 031101 | - A13 | Repairs and Maintenance | 900,000 | 733,000 | 1,050,000 | |
| 031101 | - A130 | Transport | 200,000 | 200,000 | 250,000 | |
| 031101 | - A131 | Machinery and Equipment | 400,000 | 333,000 | 500,000 | |
| 031101 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 031101 | - A137 | Computer Equipment | 200,000 | 100,000 | 200,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE HYDERABAD | 41,896,000 | 52,740,000 | 48,037,000 | ||
| KA204 | 6 WAFAQI MOHTASIB SECRETARIAT REGIO | NAL OFFICE KARACHI. | ||||
| 031101 | - A01 | Employees Related Expenses | 73,267,000 | 71,152,000 | 114,903,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 031101- A011 | Pay 86 | 83 | 33,460,000 | 29,620,000 | 44,921,000 |
| 031101- A011-1 | Pay of Officers (21) | (23) | (20,114,000) | (17,143,000) | (28,029,000) |
| 031101- A011-2 | Pay of Other Staff (65) | (60) | (13,346,000) | (12,477,000) | (16,892,000) |
| 031101- A012 | Allowances | 39,807,000 | 41,532,000 | 69,982,000 | |
| 031101- A012-1 | Regular Allowances | (29,528,000) | (35,958,000) | (59,832,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (10,279,000) | (5,574,000) | (10,150,000) | |
| 031101- A03 | Operating Expenses | 58,900,000 | 70,478,000 | 73,750,000 | |
| 031101- A032 | Communications | 3,000,000 | 2,955,000 | 3,100,000 | |
| 031101- A033 | Utilities | 5,200,000 | 4,197,000 | 7,250,000 | |
| 031101- A034 | Occupancy Costs | 15,000,000 | 14,300,000 | 19,500,000 | |
| 031101- A038 | Travel & Transportation | 1,750,000 | 1,948,000 | 3,400,000 | |
| 031101- A039 | General | 33,950,000 | 47,078,000 | 40,500,000 | |
| 031101- A04 | Employees Retirement Benefits | 7,000,000 | 10,419,000 | 10,129,000 | |
| 031101- A041 | Pension | 7,000,000 | 10,419,000 | 10,129,000 | |
| 031101- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | |||
| 031101- A052 | Grants Domestic | 6,200,000 | |||
| 031101- A09 | Physical Assets | 2,600,000 | 1,170,000 | 2,900,000 | |
| 031101- A092 | Computer Equipment | 800,000 | 120,000 | 1,000,000 | |
| 031101- A096 | Purchase of Plant and Machinery | 1,000,000 | 1,000,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 800,000 | 1,050,000 | 900,000 | |
| 031101- A13 | Repairs and Maintenance | 2,700,000 | 2,900,000 | 3,400,000 | |
| 031101- A130 | Transport | 300,000 | 300,000 | 350,000 | |
| 031101- A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 1,800,000 | |
| 031101- A132 | Furniture and Fixture | 600,000 | 600,000 | 650,000 | |
| 031101- A133 | Buildings and Structure | 200,000 | |||
| 031101- A137 | Computer Equipment | 600,000 | 600,000 | 600,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE KARACHI. | 144,467,000 | 162,319,000 | 205,082,000 | |
| LA8800 WAFAQI MOHTASIB SECRETARIAT REGIO | NAL OFFICE LARKANA | ||||
| 031101- A01 | Employees Related Expenses | 1,148,000 | 3,388,000 | ||
| 031101- A011 | Pay | 1 | 537,000 | 1,538,000 | |
| 031101- A011-1 | Pay of Officers | (1) | (1,538,000) | ||
| 031101- A011-2 | Pay of Other Staff | (537,000) |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 031101- A012 | Allowances | 611,000 | 1,850,000 | ||
| 031101- A012-1 | Regular Allowances | (581,000) | (1,550,000) | ||
| 031101- A012-2 | Other Allowances (Excluding TA) | (30,000) | (300,000) | ||
| 031101- A03 | Operating Expenses | 3,535,000 | 4,755,000 | ||
| 031101- A032 | Communications | 180,000 | 440,000 | ||
| 031101- A033 | Utilities | 250,000 | 500,000 | ||
| 031101- A034 | Occupancy Costs | 490,000 | 490,000 | ||
| 031101- A038 | Travel & Transportation | 120,000 | 345,000 | ||
| 031101- A039 | General | 2,495,000 | 2,980,000 | ||
| 031101- A13 | Repairs and Maintenance | 60,000 | 400,000 | ||
| 031101- A130 | Transport | 15,000 | 10,000 | ||
| 031101- A131 | Machinery and Equipment | 10,000 | 130,000 | ||
| 031101- A132 | Furniture and Fixture | 15,000 | 130,000 | ||
| 031101- A137 | Computer Equipment | 20,000 | 130,000 | ||
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE LARKANA | 4,743,000 | 8,543,000 | ||
| MS0024 WAFAQI MOHTASIB SECRETARIAT | |||||
| 031101- A01 | Employees Related Expenses | 1,778,000 | 1,237,000 | 4,861,000 | |
| 031101- A011 | Pay 4 | 5 | 554,000 | 428,000 | 1,928,000 |
| 031101- A011-2 | Pay of Other Staff (4) | (5) | (554,000) | (428,000) | (1,928,000) |
| 031101- A012 | Allowances | 1,224,000 | 809,000 | 2,933,000 | |
| 031101- A012-1 | Regular Allowances | (1,044,000) | (728,000) | (2,433,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (180,000) | (81,000) | (500,000) | |
| 031101- A03 | Operating Expenses | 7,975,000 | 16,110,000 | 14,069,000 | |
| 031101- A032 | Communications | 500,000 | 650,000 | 650,000 | |
| 031101- A033 | Utilities | 520,000 | 624,000 | 650,000 | |
| 031101- A034 | Occupancy Costs | 1,380,000 | 1,380,000 | 1,794,000 | |
| 031101- A038 | Travel & Transportation | 265,000 | 250,000 | 265,000 | |
| 031101- A039 | General | 5,310,000 | 13,206,000 | 10,710,000 | |
| 031101- A09 | Physical Assets | 300,000 | 300,000 | 800,000 | |
| 031101- A092 | Computer Equipment | 100,000 | 100,000 | 400,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | 400,000 | |
| 031101- A13 | Repairs and Maintenance | 180,000 | 205,000 | 525,000 |
| .- FC24W0 | 3 WAFAQI MOHTASIB No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | AP 2025-2026 Revised Estimate | PROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OF | FICE, KARACHI | |||
| 031101- A130 | Transport | 50,000 | ||
| 031101- A131 | Machinery and Equipment | 50,000 | 100,000 | 200,000 |
| 031101- A132 | Furniture and Fixture | 30,000 | 30,000 | 150,000 |
| 031101- A137 | Computer Equipment | 50,000 | 75,000 | 175,000 |
| Total- | WAFAQI MOHTASIB SECRETARIAT | 10,233,000 | 17,852,000 | 20,255,000 |
| SK0022 WAFQI | MOHTASIB SECRETARIAT REGIONAL OFFICE SUKKUR. | |||
| 031101- A01 | Employees Related Expenses | 20,080,000 | 23,984,000 | 29,782,000 |
| 031101- A011 | Pay 27 31 | 8,429,000 | 9,671,000 | 11,806,000 |
| 031101- A011-1 | Pay of Officers (5) (11) | (4,155,000) | (4,369,000) | (5,923,000) |
| 031101- A011-2 | Pay of Other Staff (22) (20) | (4,274,000) | (5,302,000) | (5,883,000) |
| 031101- A012 | Allowances | 11,651,000 | 14,313,000 | 17,976,000 |
| 031101- A012-1 | Regular Allowances | (8,396,000) | (13,533,000) | (14,561,000) |
| 031101- A012-2 | Other Allowances (Excluding TA) | (3,255,000) | (780,000) | (3,415,000) |
| 031101- A03 | Operating Expenses | 10,034,000 | 18,775,000 | 15,246,000 |
| 031101- A032 | Communications | 713,000 | 793,000 | 941,000 |
| 031101- A033 | Utilities | 863,000 | 913,000 | 1,166,000 |
| 031101- A034 | Occupancy Costs | 1,550,000 | 1,550,000 | 2,167,000 |
| 031101- A038 | Travel & Transportation | 863,000 | 863,000 | 1,010,000 |
| 031101- A039 | General | 6,045,000 | 14,656,000 | 9,962,000 |
| 031101- A09 | Physical Assets | 3,957,000 | 1,428,000 | |
| 031101- A092 | Computer Equipment | 726,000 | 600,000 | |
| 031101- A095 | Purchase of Transport | 200,000 | 230,000 | |
| 031101- A096 | Purchase of Plant and Machinery | 85,000 | 98,000 | |
| 031101- A097 | Purchase of Furniture and Fixture | 2,946,000 | 500,000 | |
| 031101- A13 | Repairs and Maintenance | 582,000 | 622,000 | 725,000 |
| 031101- A130 | Transport | 138,000 | 138,000 | 159,000 |
| 031101- A131 | Machinery and Equipment | 172,000 | 192,000 | 230,000 |
| 031101- A132 | Furniture and Fixture | 92,000 | 92,000 | 106,000 |
| 031101- A137 | Computer Equipment | 180,000 | 200,000 | 230,000 |
| Total- | WAFQI MOHTASIB SECRETARIAT REGIONAL OFFICE SUKKUR. | 30,696,000 | 47,338,000 | 47,181,000 |
| 031101 | Total- Courts/Justice | 227,292,000 | 284,992,000 | 329,098,000 |
| 0311 | Total- Law Courts | 227,292,000 | 284,992,000 | 329,098,000 |
| 031 | Total- Law Courts | 227,292,000 | 284,992,000 | 329,098,000 |
| 03 | Total- Public Order And Safety Affairs | 227,292,000 | 284,992,000 | 329,098,000 |
| T | otal- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 227,292,000 | 284,992,000 | 329,098,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
| 2025-26 2026-27 | Budget | Revised | Budget | ||
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 03 | Public Order And Safety Affairs: | |||||
|---|---|---|---|---|---|---|
| 031 | Law Courts: | |||||
| 0311 | Law Courts: | |||||
| 031101 KN800 | Courts/ 0 WAFAQ | Justice : I MOHTASIB SECRETARIAT REGIO | NAL OFFICE KHARAN | |||
| 031101 | - A01 | Employees Related Expenses | 5,107,000 | 5,482,000 | 8,062,000 | |
| 031101 | - A011 | Pay 7 | 7 | 1,825,000 | 1,943,000 | 1,957,000 |
| 031101 | - A011-1 | Pay of Officers (1) | (7) | (767,000) | (1,017,000) | (1,957,000) |
| 031101 | - A011-2 | Pay of Other Staff (6) | (1,058,000) | (926,000) | ||
| 031101 | - A012 | Allowances | 3,282,000 | 3,539,000 | 6,105,000 | |
| 031101 | - A012-1 | Regular Allowances | (2,481,000) | (3,032,000) | (5,455,000) | |
| 031101 | - A012-2 | Other Allowances (Excluding TA) | (801,000) | (507,000) | (650,000) | |
| 031101 | - A03 | Operating Expenses | 3,635,000 | 5,842,000 | 7,345,000 | |
| 031101 | - A032 | Communications | 210,000 | 104,000 | 210,000 | |
| 031101 | - A033 | Utilities | 500,000 | 500,000 | 500,000 | |
| 031101 | - A038 | Travel & Transportation | 455,000 | 455,000 | 505,000 | |
| 031101 | - A039 | General | 2,470,000 | 4,783,000 | 6,130,000 | |
| 031101 | - A09 | Physical Assets | 900,000 | 340,000 | 1,300,000 | |
| 031101 | - A092 | Computer Equipment | 200,000 | 200,000 | 200,000 | |
| 031101 | - A096 | Purchase of Plant and Machinery | 400,000 | 80,000 | 600,000 | |
| 031101 | - A097 | Purchase of Furniture and Fixture | 300,000 | 60,000 | 500,000 | |
| 031101 | - A13 | Repairs and Maintenance | 660,000 | 660,000 | 850,000 | |
| 031101 | - A130 | Transport | 60,000 | 60,000 | 150,000 | |
| 031101 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 | |
| 031101 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 300,000 | |
| 031101 | - A137 | Computer Equipment | 200,000 | 200,000 | 200,000 | |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE KHARAN | 10,302,000 | 12,324,000 | 17,557,000 | ||
| KR004 | 3 WAFAQI MOHTASIB SECRETARIAT REGIO | NAL OFFICE KHUZDAR | ||||
| 031101 | - A01 | Employees Related Expenses | 542,000 | 328,000 | 610,000 | |
| 031101 | - A011 | Pay 1 | 1 | 208,000 | 99,000 | 175,000 |
| 031101 | - A011-2 | Pay of Other Staff (1) | (1) | (208,000) | (99,000) | (175,000) |
| 031101 | - A012 | Allowances | 334,000 | 229,000 | 435,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 031101- A012-1 | Regular Allowances | (275,000) | (200,000) | (315,000) |
| 031101- A012-2 | Other Allowances (Excluding TA) | (59,000) | (29,000) | (120,000) |
| 031101- A03 | Operating Expenses | 9,745,000 | 11,339,000 | 12,061,000 |
| 031101- A032 | Communications | 330,000 | 306,000 | 410,000 |
| 031101- A033 | Utilities | 750,000 | 535,000 | 750,000 |
| 031101- A034 | Occupancy Costs | 1,085,000 | 1,163,000 | 1,085,000 |
| 031101- A038 | Travel & Transportation | 260,000 | 404,000 | 280,000 |
| 031101- A039 | General | 7,320,000 | 8,931,000 | 9,536,000 |
| 031101- A09 | Physical Assets | 200,000 | 173,000 | 200,000 |
| 031101- A097 | Purchase of Furniture and Fixture | 200,000 | 173,000 | 200,000 |
| 031101- A13 | Repairs and Maintenance | 320,000 | 361,000 | 320,000 |
| 031101- A130 | Transport | 20,000 | 20,000 | 20,000 |
| 031101- A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 031101- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 031101- A137 | Computer Equipment | 50,000 | 91,000 | 50,000 |
| Total- R | WAFAQI MOHTASIB SECRETARIAT EGIONAL OFFICE KHUZDAR | 10,807,000 | 12,201,000 | 13,191,000 |
| QA2041 WAFAQ | AI MOHTASIB SECRETARIAT REGIONAL OFFICE QUETTA. | |||
| 031101- A01 | Employees Related Expenses | 29,565,000 | 24,019,000 | 37,799,000 |
| 031101- A011 | Pay 34 32 | 11,344,000 | 9,181,000 | 12,495,000 |
| 031101- A011-1 | Pay of Officers (10) (12) | (6,319,000) | (4,454,000) | (6,589,000) |
| 031101- A011-2 | Pay of Other Staff (24) (20) | (5,025,000) | (4,727,000) | (5,906,000) |
| 031101- A012 | Allowances | 18,221,000 | 14,838,000 | 25,304,000 |
| 031101- A012-1 | Regular Allowances | (14,100,000) | (11,867,000) | (20,839,000) |
| 031101- A012-2 | Other Allowances (Excluding TA) | (4,121,000) | (2,971,000) | (4,465,000) |
| 031101- A03 | Operating Expenses | 21,168,000 | 28,327,000 | 24,392,000 |
| 031101- A032 | Communications | 1,115,000 | 550,000 | 1,327,000 |
| 031101- A033 | Utilities | 1,700,000 | 1,167,000 | 2,000,000 |
| 031101- A034 | Occupancy Costs | 5,005,000 | 5,000,000 | 5,305,000 |
| 031101- A038 | Travel & Transportation | 1,600,000 | 1,171,000 | 1,750,000 |
| 031101- A039 | General | 11,748,000 | 20,439,000 | 14,010,000 |
| 031101- A04 | Employees Retirement Benefits | 1,000,000 | 505,000 | 1,500,000 |
| 031101- A041 | Pension | 1,000,000 | 505,000 | 1,500,000 |
| .- FC24W | 03 WAFAQI MOHTASIB No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | AP 2025-2026 Revised Estimate Rs | PROPRIATIONS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 031101- A09 | Physical Assets | 498,000 | 300,000 | |
| 031101- A092 | Computer Equipment | 300,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 498,000 | ||
| 031101- A13 | Repairs and Maintenance | 1,570,000 | 1,524,000 | 1,650,000 |
| 031101- A130 | Transport | 300,000 | 350,000 | 400,000 |
| 031101- A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 031101- A132 | Furniture and Fixture | 500,000 | 500,000 | 400,000 |
| 031101- A137 | Computer Equipment | 270,000 | 174,000 | 350,000 |
| Total- | WAFAQAI MOHTASIB SECRETARIAT REGIONAL OFFICE QUETTA. | 53,303,000 | 54,873,000 | 65,641,000 |
| SI8800 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SIBI | ||||
| 031101- A03 | Operating Expenses | 3,175,000 | 5,280,000 | |
| 031101- A032 | Communications | 200,000 | 260,000 | |
| 031101- A033 | Utilities | 475,000 | 620,000 | |
| 031101- A038 | Travel & Transportation | 250,000 | 200,000 | |
| 031101- A039 | General | 2,250,000 | 4,200,000 | |
| 031101- A09 | Physical Assets | 400,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 400,000 | ||
| 031101- A13 | Repairs and Maintenance | 660,000 | 750,000 | |
| 031101- A131 | Machinery and Equipment | 300,000 | ||
| 031101- A132 | Furniture and Fixture | 660,000 | 300,000 | |
| 031101- A137 | Computer Equipment | 150,000 | ||
| Total- | WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SIBI | 3,835,000 | 6,430,000 | |
| 031101 | Total- Courts/Justice | 74,412,000 | 83,233,000 | 102,819,000 |
| 0311 | Total- Law Courts | 74,412,000 | 83,233,000 | 102,819,000 |
| 031 | Total- Law Courts | 74,412,000 | 83,233,000 | 102,819,000 |
| 03 | Total- Public Order And Safety Affairs | 74,412,000 | 83,233,000 | 102,819,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 74,412,000 | 83,233,000 | 102,819,000 |
| .- FC24W03 | WAFAQI MOHTASIB | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
| 2025-26 2026-27 | Budget | Revised | Budget | ||
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 03 | Public | Order And Safety Affairs: | |||
|---|---|---|---|---|---|
| 031 | Law Courts: | ||||
| 0311 | Law Courts: | ||||
| 031101 | Court | s/Justice : | |||
| GL044 | 5 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE GILGIT BALTISTAN | ||||
| 031101 | - A03 | Operating Expenses | 3,715,000 | 7,918,000 | 7,150,000 |
| 031101 | - A032 | Communications | 230,000 | 219,000 | 300,000 |
| 031101 | - A033 | Utilities | 405,000 | 313,000 | 580,000 |
| 031101 | - A034 | Occupancy Costs | 1,440,000 | 1,584,000 | 1,440,000 |
| 031101 | - A038 | Travel & Transportation | 150,000 | 364,000 | 680,000 |
| 031101 | - A039 | General | 1,490,000 | 5,438,000 | 4,150,000 |
| 031101 | - A09 | Physical Assets | 50,000 | 289,000 | 1,300,000 |
| 031101 | - A092 | Computer Equipment | 350,000 | ||
| 031101 | - A095 | Purchase of Transport | 239,000 | 200,000 | |
| 031101 | - A096 | Purchase of Plant and Machinery | 400,000 | ||
| 031101 | - A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 350,000 |
| 031101 | - A13 | Repairs and Maintenance | 150,000 | 55,000 | 650,000 |
| 031101 | - A130 | Transport | 50,000 | ||
| 031101 | - A131 | Machinery and Equipment | 50,000 | 25,000 | 200,000 |
| 031101 | - A132 | Furniture and Fixture | 50,000 | 10,000 | 200,000 |
| 031101 | - A137 | Computer Equipment | 50,000 | 20,000 | 200,000 |
| Total- | WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE GILGIT BALTISTAN | 3,915,000 | 8,262,000 | 9,100,000 | |
| 0 | 31101 | Total- Courts/Justice | 3,915,000 | 8,262,000 | 9,100,000 |
| 0 | 311 | Total- Law Courts | 3,915,000 | 8,262,000 | 9,100,000 |
| 0 | 31 | Total- Law Courts | 3,915,000 | 8,262,000 | 9,100,000 |
| 0 | 3 | Total- Public Order And Safety Affairs | 3,915,000 | 8,262,000 | 9,100,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 3,915,000 | 8,262,000 | 9,100,000 | ||
| TOTAL - APPROPRIATION | 1,643,720,000 1,6 | 43,706,000 | 2,123,556,000 |
SECTION VI
FEDERAL TAX OMBUDSMAN SECRETARIAT _ _ 2026-2027 Budget Estimate (Rupees in Thousand) Appropriation presented on behalf of the Federal Tax Ombudsman Secretariat. --Federal Tax Ombudsman 645,572 Total : 645,572
.FEDERAL TAX OMBUDSMAN APPROPRIATIONS
FEDERAL TAX OMBUDSMAN ( FC24F19 )
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the FEDERAL TAX OMBUDSMAN.
Charged
Rs. 645,572,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the FEDERAL TAX OMBUDSMAN SECRETARIAT .
| FUNCTIONAL CLASSIFICATION | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 603,925,000 | 580,432,000 | 645,572,000 |
| Total | 603,925,000 | 580,432,000 | 645,572,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 300,849,000 | 301,249,000 | 330,108,000 |
| A011 | Pay | 145,145,000 | 145,145,000 | 173,810,000 |
| A011-1 | Pay of Officers | (67,624,000) | (67,624,000) | (106,682,000) |
| A011-2 | Pay of Other Staff | (77,521,000) | (77,521,000) | (67,128,000) |
| A012 | Allowances | 155,704,000 | 156,104,000 | 156,298,000 |
| A012-1 | Regular Allowances | (128,906,000) | (128,306,000) | (129,902,000) |
| A012-2 | Other Allowances (Excluding TA) | (26,798,000) | (27,798,000) | (26,396,000) |
| A03 | Operating Expenses | 278,833,000 | 239,352,000 | 273,187,000 |
| A04 | Employees Retirement Benefits | 4,246,000 | 7,775,000 | 450,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,057,000 | 15,432,000 | |
| A06 | Transfers | 970,000 | 2,671,000 | 500,000 |
| A09 | Physical Assets | 850,000 | 10,535,000 | |
| A13 | Repairs and Maintenance | 18,177,000 | 16,793,000 | 25,895,000 |
| Total | 603,925,000 | 580,432,000 | 645,572,000 |
.- FC24F19 FEDERAL TAX OMBUDSMAN APPROPRIATIONS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | |||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | ||||
| 011205 IB9303 | Tax Management (Customs Income Tax Exc : PROVISION FOR INCREASE IN PAY AND ALLOWANCE | S (FEDERAL TAX OMBUDSMAN) | |||
| 011205 | - A01 | Employees Related Expenses | 8,678,000 | 8,678,000 | 10,543,000 |
| 011205 | - A012 | Allowances | 8,678,000 | 8,678,000 | 10,543,000 |
| 011205 | - A012-1 | Regular Allowances | (8,678,000) | (8,678,000) | (10,543,000) |
| Total- PROVISION FOR INCREASE IN PAY AND | 8,678,000 | 8,678,000 | 10,543,000 | ||
| ALLOWANCES (FEDERAL TAX OMBUDSMAN) | |||||
| ID1946 | FEDERAL TAX OMBUDSMAN (HEAD OFFICE) ISLAMA | BAD | |||
| 011205 | - A01 | Employees Related Expenses | 142,229,000 | 142,429,000 | 143,687,000 |
| 011205 | - A011 | Pay 117 100 | 64,047,000 | 64,047,000 | 61,400,000 |
| 011205 | - A011-1 | Pay of Officers (23) (30) | (35,018,000) | (35,018,000) | (40,255,000) |
| 011205 | - A011-2 | Pay of Other Staff (94) (70) | (29,029,000) | (29,029,000) | (21,145,000) |
| 011205 | - A012 | Allowances | 78,182,000 | 78,382,000 | 82,287,000 |
| 011205 | - A012-1 | Regular Allowances | (65,482,000) | (64,682,000) | (67,787,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (12,700,000) | (13,700,000) | (14,500,000) |
| 011205 | - A03 | Operating Expenses | 122,634,000 | 126,793,000 | 160,402,000 |
| 011205 | - A032 | Communications | 3,005,000 | 2,844,000 | 3,005,000 |
| 011205 | - A033 | Utilities | 8,550,000 | 8,294,000 | 11,550,000 |
| 011205 | - A034 | Occupancy Costs | 37,150,000 | 27,783,000 | 41,950,000 |
| 011205 | - A038 | Travel & Transportation | 21,000,000 | 17,024,000 | 20,700,000 |
| 011205 | - A039 | General | 52,929,000 | 70,848,000 | 83,197,000 |
| 011205 | - A04 | Employees Retirement Benefits | 4,200,000 | 100,000 | |
| 011205 | - A041 | Pension | 4,200,000 | 100,000 | |
| 011205 | - A05 | Grants, Subsidies and Write off Loans | 2,057,000 | 15,432,000 | |
| 011205 | - A052 | Grants Domestic | 2,057,000 | 15,432,000 | |
| 011205 | - A06 | Transfers | 500,000 | 2,270,000 | 100,000 |
| 011205 | - A061 | Scholarship | 500,000 | 2,270,000 | 100,000 |
| 011205 | - A09 | Physical Assets | 10,135,000 | ||
| 011205 | - A095 | Purchase of Transport | 10,135,000 |
| .- FC24F1 | 9 F | EDERAL TAX OMBUDSMAN | AP | PROPRIATIONS | |
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL P | 2025-2026 Budget Estimate Rs AKISTAN REVENUES | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
| 011205- A13 | Repairs and Maintenance | 10,250,000 | 10,673,000 | 18,850,000 | |
| 011205- A130 | Transport | 5,700,000 | 5,700,000 | 4,000,000 | |
| 011205- A131 | Machinery and Equipment | 2,700,000 | 2,688,000 | 7,000,000 | |
| 011205- A132 | Furniture and Fixture | 700,000 | 684,000 | 700,000 | |
| 011205- A133 | Buildings and Structure | 450,000 | 701,000 | 450,000 | |
| 011205- A137 | Computer Equipment | 700,000 | 900,000 | 6,700,000 | |
| Total- | FEDERAL TAX OMBUDSMAN (HEAD OFFICE) ISLAMABAD | 275,613,000 | 298,557,000 | 338,571,000 | |
| 011205 | Total- | Tax Management (Customs Income Tax Exc | 284,291,000 | 307,235,000 | 349,114,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 284,291,000 | 307,235,000 | 349,114,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 284,291,000 | 307,235,000 | 349,114,000 |
| 01 | Total- | General Public Service | 284,291,000 | 307,235,000 | 349,114,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 284,291,000 | 307,235,000 | 349,114,000 |
| .- FC24F19 | FEDERAL TAX OMBUDSMAN | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 01 Genera | l Public Service: | |||
| 011 Executi | ve & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||
| 0112 Financi | al and Fiscal Affairs: | |||
| 011205 Tax Management (Customs Income Tax Exc : FD0162 FEDERAL TAX OMBUDSMAN SECRETARIAT REGION | AL OFFICE FAISALABAD | |||
| 011205- A01 | Employees Related Expenses | 8,918,000 | 8,918,000 | 14,600,000 |
| 011205- A011 | Pay 16 15 | 5,260,000 | 5,260,000 | 10,223,000 |
| 011205- A011-1 | Pay of Officers (3) (2) | (1,234,000) | (1,234,000) | (6,357,000) |
| 011205- A011-2 | Pay of Other Staff (13) (13) | (4,026,000) | (4,026,000) | (3,866,000) |
| 011205- A012 | Allowances | 3,658,000 | 3,658,000 | 4,377,000 |
| 011205- A012-1 | Regular Allowances | (3,061,000) | (3,061,000) | (3,717,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (597,000) | (597,000) | (660,000) |
| 011205- A03 | Operating Expenses | 8,017,000 | 7,308,000 | 7,733,000 |
| 011205- A032 | Communications | 270,000 | 255,000 | 470,000 |
| 011205- A033 | Utilities | 840,000 | 779,000 | 950,000 |
| 011205- A034 | Occupancy Costs | 1,655,000 | 1,606,000 | 2,068,000 |
| 011205- A038 | Travel & Transportation | 560,000 | 501,000 | 650,000 |
| 011205- A039 | General | 4,692,000 | 4,167,000 | 3,595,000 |
| 011205- A06 | Transfers | 50,000 | 50,000 | 30,000 |
| 011205- A061 | Scholarship | 50,000 | 50,000 | 30,000 |
| 011205- A09 | Physical Assets | 200,000 | 200,000 | |
| 011205- A095 | Purchase of Transport | 200,000 | 200,000 | |
| 011205- A13 | Repairs and Maintenance | 350,000 | 333,000 | 550,000 |
| 011205- A130 | Transport | 50,000 | 43,000 | 100,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 95,000 | 150,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 150,000 |
| 011205- A137 | Computer Equipment | 100,000 | 95,000 | 150,000 |
| Total- FEDERAL TAX OMBUDSMAN | 17,535,000 | 16,809,000 | 22,913,000 | |
| SECRETARIAT REGIONAL OFFICE FAISALABAD GA0137 FEDERAL TAX OMBUDSMAN SECRETARIAT REGION | AL OFFICE GUJRA | WALA | ||
| 011205- A01 | Employees Related Expenses | 6,808,000 | 6,808,000 | |
| 011205- A011 | Pay 8 | 3,458,000 | 3,458,000 | |
| 011205- A011-1 | Pay of Officers (3) | (2,221,000) | (2,221,000) | |
| 011205- A011-2 | Pay of Other Staff (5) | (1,237,000) | (1,237,000) | |
| 011205- A012 | Allowances | 3,350,000 | 3,350,000 | |
| 011205- A012-1 | Regular Allowances | (2,650,000) | (2,650,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (700,000) | (700,000) |
| .- FC24F19 | FEDERAL TAX OMBUDSMAN | AP | PROPRIATIONS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| 011205- A03 | ACCOUNTANT GENERAL PAKISTAN R Operating Expenses | EVENUES SUB-OFFIC 8,170,000 | E, LAHORE 1,465,000 | |
| 011205- A032 | Communications | 300,000 | 102,000 | |
| 011205- A033 | Utilities | 420,000 | 103,000 | |
| 011205- A034 | Occupancy Costs | 1,205,000 | 796,000 | |
| 011205- A038 | Travel & Transportation | 2,010,000 | 51,000 | |
| 011205- A039 | General | 4,235,000 | 413,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,400,000 | 786,000 | |
| 011205- A041 | Pension | 1,400,000 | 786,000 | |
| 011205- A13 | Repairs and Maintenance | 220,000 | 39,000 | |
| 011205- A130 | Transport | 70,000 | ||
| 011205- A131 | Machinery and Equipment | 100,000 | 39,000 | |
| 011205- A132 | Furniture and Fixture | 50,000 | ||
| Total- | FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE GUJRAWALA | 16,598,000 | 9,098,000 | |
| LO0363 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 43,148,000 | 43,348,000 | 47,031,000 |
| 011205- A011 | Pay 53 52 | 22,593,000 | 22,593,000 | 26,002,000 |
| 011205- A011-1 | Pay of Officers (17) (15) | (8,691,000) | (8,691,000) | (14,685,000) |
| 011205- A011-2 | Pay of Other Staff (36) (37) | (13,902,000) | (13,902,000) | (11,317,000) |
| 011205- A012 | Allowances | 20,555,000 | 20,755,000 | 21,029,000 |
| 011205- A012-1 | Regular Allowances | (16,755,000) | (16,955,000) | (16,729,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,800,000) | (3,800,000) | (4,300,000) |
| 011205- A03 | Operating Expenses | 52,395,000 | 49,686,000 | 48,161,000 |
| 011205- A032 | Communications | 2,110,000 | 2,023,000 | 2,310,000 |
| 011205- A033 | Utilities | 4,700,000 | 4,700,000 | 5,700,000 |
| 011205- A034 | Occupancy Costs | 13,545,000 | 13,325,000 | 17,581,000 |
| 011205- A038 | Travel & Transportation | 7,000,000 | 5,949,000 | 5,300,000 |
| 011205- A039 | General | 25,040,000 | 23,689,000 | 17,270,000 |
| 011205- A04 | Employees Retirement Benefits | 300,000 | 300,000 | 350,000 |
| 011205- A041 | Pension | 300,000 | 300,000 | 350,000 |
| 011205- A06 | Transfers | 200,000 | 200,000 | 250,000 |
| 011205- A061 | Scholarship | 200,000 | 200,000 | 250,000 |
| 011205- A13 | Repairs and Maintenance | 4,500,000 | 3,200,000 | 3,400,000 |
| 011205- A130 | Transport | 1,300,000 | 700,000 | 900,000 |
| 011205- A131 | Machinery and Equipment | 1,200,000 | 1,000,000 | 900,000 |
| .- FC24F19 | FEDERAL TAX OMBUDSMAN | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OFFICE | Rs , LAHORE | Rs | ||
| 011205- A132 | Furniture and Fixture | 1,300,000 | 800,000 | 900,000 | |
| 011205- A137 | Computer Equipment | 700,000 | 700,000 | 700,000 | |
| Total- | FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE LAHORE | 100,543,000 | 96,734,000 | 99,192,000 | |
| MI0032 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE MIANWALI | |||||
| 011205- A01 | Employees Related Expenses | 1,808,000 | 1,808,000 | ||
| 011205- A011 | Pay 3 | 1,608,000 | 1,608,000 | ||
| 011205- A011-1 | Pay of Officers (1) | (500,000) | (500,000) | ||
| 011205- A011-2 | Pay of Other Staff (2) | (1,108,000) | (1,108,000) | ||
| 011205- A012 | Allowances | 200,000 | 200,000 | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (200,000) | (200,000) | ||
| 011205- A03 | Operating Expenses | 1,745,000 | 741,000 | ||
| 011205- A032 | Communications | 215,000 | 173,000 | ||
| 011205- A033 | Utilities | 260,000 | 56,000 | ||
| 011205- A034 | Occupancy Costs | 300,000 | 15,000 | ||
| 011205- A038 | Travel & Transportation | 270,000 | 89,000 | ||
| 011205- A039 | General | 700,000 | 408,000 | ||
| 011205- A06 | Transfers | 20,000 | 17,000 | ||
| 011205- A061 | Scholarship | 20,000 | 17,000 | ||
| 011205- A13 | Repairs and Maintenance | 170,000 | 140,000 | ||
| 011205- A130 | Transport | 30,000 | |||
| 011205- A131 | Machinery and Equipment | 70,000 | 70,000 | ||
| 011205- A132 | Furniture and Fixture | 70,000 | 70,000 | ||
| Total- | FEDERAL TAX OMBUDSMAN | 3,743,000 | 2,706,000 | ||
| SECRETARIAT REGIONAL OFFICE MIANWALI MN0289 FEDERAL TAX OMBUDSMAN SECRETARI | AT REGIONAL OFFICE MULTAN | ||||
| 011205- A01 | Employees Related Expenses | 13,218,000 | 13,218,000 | 17,889,000 | |
| 011205- A011 | Pay 13 | 14 | 7,154,000 | 7,154,000 | 10,155,000 |
| 011205- A011-1 | Pay of Officers (2) | (3) | (3,857,000) | (3,857,000) | (5,983,000) |
| 011205- A011-2 | Pay of Other Staff (11) | (11) | (3,297,000) | (3,297,000) | (4,172,000) |
| .- FC24F19 | FEDERAL TAX OMBUDSMAN | AP | PROPRIATIONS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| R | R | R | |||
| ACCOUNTANT GENERAL PAKISTAN RE | s VENUES SUB-OFF | s ICE, LAHORE | s | ||
| 011205- A012 | Allowances | 6,064,000 | 6,064,000 | 7,734,000 | |
| 011205- A012-1 | Regular Allowances | (5,054,000) | (5,054,000) | (6,648,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,010,000) | (1,010,000) | (1,086,000) | |
| 011205- A03 | Operating Expenses | 8,142,000 | 4,822,000 | 7,220,000 | |
| 011205- A032 | Communications | 400,000 | 375,000 | 600,000 | |
| 011205- A033 | Utilities | 1,080,000 | 960,000 | 1,140,000 | |
| 011205- A034 | Occupancy Costs | 1,812,000 | 1,812,000 | 3,600,000 | |
| 011205- A038 | Travel & Transportation | 600,000 | 495,000 | 680,000 | |
| 011205- A039 | General | 4,250,000 | 1,180,000 | 1,200,000 | |
| 011205- A13 | Repairs and Maintenance | 430,000 | 345,000 | 500,000 | |
| 011205- A130 | Transport | 40,000 | 20,000 | 50,000 | |
| 011205- A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 | |
| 011205- A132 | Furniture and Fixture | 70,000 | 35,000 | 100,000 | |
| 011205- A137 | Computer Equipment | 70,000 | 40,000 | 100,000 | |
| Total- FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE MULTAN | 21,790,000 | 18,385,000 | 25,609,000 | ||
| SG0122 REGIO | NAL OFFICE SARGODHA | ||||
| 011205- A01 | Employees Related Expenses | 2,893,000 | 2,893,000 | 6,960,000 | |
| 011205- A011 | Pay 4 | 5 | 1,418,000 | 1,418,000 | 6,600,000 |
| 011205- A011-1 | Pay of Officers | (1) | (3,600,000) | ||
| 011205- A011-2 | Pay of Other Staff (4) | (4) | (1,418,000) | (1,418,000) | (3,000,000) |
| 011205- A012 | Allowances | 1,475,000 | 1,475,000 | 360,000 | |
| 011205- A012-1 | Regular Allowances | (1,100,000) | (1,100,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (375,000) | (375,000) | (360,000) | |
| 011205- A03 | Operating Expenses | 6,862,000 | 3,182,000 | 4,094,000 | |
| 011205- A032 | Communications | 245,000 | 220,000 | 300,000 | |
| 011205- A033 | Utilities | 450,000 | 520,000 | 640,000 | |
| 011205- A034 | Occupancy Costs | 1,575,000 | 1,415,000 | 1,764,000 | |
| 011205- A038 | Travel & Transportation | 460,000 | 413,000 | 510,000 | |
| 011205- A039 | General | 4,132,000 | 614,000 | 880,000 | |
| 011205- A06 | Transfers | 50,000 | 40,000 | 30,000 | |
| 011205- A061 | Scholarship | 50,000 | 40,000 | 30,000 | |
| 011205- A13 | Repairs and Maintenance | 312,000 | 181,000 | 350,000 | |
| 011205- A130 | Transport | 52,000 | 42,000 | 50,000 | |
| 011205- A131 | Machinery and Equipment | 100,000 | 65,000 | 100,000 |
| .- FC24F1 | 9 FEDERAL TAX OMBUDSMAN No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | AP 2025-2026 Revised Estimate | PROPRIATIONS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN R | EVENUES SUB-OFFICE, LAHORE | |||
| 011205- A132 | Furniture and Fixture | 80,000 | 26,000 | 100,000 |
| 011205- A137 | Computer Equipment | 80,000 | 48,000 | 100,000 |
| Total- | REGIONAL OFFICE SARGODHA | 10,117,000 | 6,296,000 | 11,434,000 |
| ST0167 REGIO | NAL OFFICE SIALKOT | |||
| 011205- A01 | Employees Related Expenses | 6,443,000 | 6,443,000 | 11,942,000 |
| 011205- A011 | Pay 8 11 | 3,430,000 | 3,430,000 | 8,741,000 |
| 011205- A011- | 1 Pay of Officers (1) (2) | (492,000) | (492,000) | (5,053,000) |
| 011205- A011- | 2 Pay of Other Staff (7) (9) | (2,938,000) | (2,938,000) | (3,688,000) |
| 011205- A012 | Allowances | 3,013,000 | 3,013,000 | 3,201,000 |
| 011205- A012- | 1 Regular Allowances | (2,413,000) | (2,413,000) | (2,601,000) |
| 011205- A012- | 2 Other Allowances (Excluding TA) | (600,000) | (600,000) | (600,000) |
| 011205- A03 | Operating Expenses | 7,435,000 | 4,717,000 | 4,775,000 |
| 011205- A032 | Communications | 205,000 | 160,000 | 450,000 |
| 011205- A033 | Utilities | 605,000 | 411,000 | 380,000 |
| 011205- A034 | Occupancy Costs | 3,005,000 | 2,600,000 | 2,505,000 |
| 011205- A038 | Travel & Transportation | 1,000,000 | 913,000 | 670,000 |
| 011205- A039 | General | 2,620,000 | 633,000 | 770,000 |
| 011205- A06 | Transfers | 10,000 | 10,000 | |
| 011205- A061 | Scholarship | 10,000 | 10,000 | |
| 011205- A09 | Physical Assets | 200,000 | ||
| 011205- A095 | Purchase of Transport | 200,000 | ||
| 011205- A13 | Repairs and Maintenance | 210,000 | 105,000 | 290,000 |
| 011205- A130 | Transport | 70,000 | 25,000 | 80,000 |
| 011205- A131 | Machinery and Equipment | 70,000 | 65,000 | 80,000 |
| 011205- A132 | Furniture and Fixture | 70,000 | 15,000 | 80,000 |
| 011205- A137 | Computer Equipment | 50,000 | ||
| Total- | REGIONAL OFFICE SIALKOT | 14,298,000 | 11,265,000 | 17,017,000 |
| 011205 | Total- Tax Management (Customs Income Tax Exc | 184,624,000 | 161,293,000 | 176,165,000 |
| 0112 | Total- Financial and Fiscal Affairs | 184,624,000 | 161,293,000 | 176,165,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 184,624,000 | 161,293,000 | 176,165,000 |
| 01 | Total- General Public Service | 184,624,000 | 161,293,000 | 176,165,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 184,624,000 | 161,293,000 | 176,165,000 |