Regular and Technical Supplementary Grants for FYs 2024-25 & 2025-26
The Regular and Technical Supplementary Grants for FYs 2024-25 & 2025-26 is part of the federal budget for FY 2026-27. This page reproduces the text of its 118 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
FEDERAL BUDGET 2026-27 SUPPLEMENTARY GRANTS FOR FYs 2024-25 & 2025-26
GOVERNMENT OF PAKISTAN FINANCE DIVISION ISLAMABAD
PREFACE
Article 84 of the Constitution of the Islamic Republic of Pakistan empowers the Federal Government to authorize expenditure from the Federal Consolidated Fund as Supplementary Grants and lay the same before the National Assembly in terms of Articles 80 to 83 of the Constitution.
This publication, 'Regular and Technical Supplementary Grants for Financial Years 2024-25 and 2025-26', contains all such expenditures which could neither be met from budgetary allocations, nor be postponed owing to their peculiar nature. It consists of the following three parts covering the period from 17th May to 30th June for Financial Year 2024-25 and from 1st July to 15th May for Financial Year 2025-26:
- Regular Supplementary Grants, 2) Technical Supplementary Grants, and 3) Schedule-I
The document has been prepared as per the Chart of Accounts under the New Accounting Model, and formatted to reflect budget provision of a demand, its supplementary grant, and the progressive total. Schedule-I is a summary of supplementary grants and appropriations segregated into charged and other expenditures.
IMDAD ULLAH BOSAL Secretary to the Government of Pakistan
Finance Division, Islamabad, June, 2026
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2024-25 (ADDENDUM)
TECHNICAL SUPPLEMENTARY GRANTS
| PART - | 1 CURRENT EXPENDITURE : | PAGES |
|---|---|---|
| A.-EXPENDITURE ON REVENUE ACCOUNT : | ||
| I - AVIATION, MINISTRY OF - | ||
| 2 | Airports Security Force | 5 |
| II - CABINET SECRETARIAT - | ||
| 4 | Cabinet Division | 6 |
| IV - COMMERCE, MINISTRY OF - | ||
| 23 | Commerce Division | 7 |
| VI - DEFENCE, MINISTRY OF - | ||
| 27 | Defence Division | 8 |
| 28 | Federal Government Educational Institutions In Cantonments and Garrisons | 9 |
| 29 | Defence Services | 10-11 |
| IX - ENERGY, MINISTRY OF - | ||
| 33 | Power Division | 12-13 |
| X - FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE, MINISTRY OF - | ||
| **36 ** | Federal Education and Professional Training Division | 14 |
| XI - FINANCE AND REVENUE, MINISTRY OF- | PAGES | |
|---|---|---|
| 45 | Grants, Subsidies and Miscellaneous Expenditure | 15-16 |
| 47 | Federal Board of Revenue | 17 |
| XII - FOREIGN AFFAIRS, MINISTRY OF - | ||
| 49 | Foreign Missions | 18 |
| XVI - INFORMATION, BROADCASTING, NATIONAL HISTORY AND LITERARY HERITAGE MINISTRY OF- | ||
| 56 | Information and Broadcasting Division | 19 |
| XVIII - I | NTERIOR, MINISTRY OF- | |
| 59 | Interior Division | 20-21 |
| 61 | Islamabad Capital Territory | 22 |
| 62 | Combined Civil Armed Forces | 23-24 |
| MINISTRY OF- XX - KASHMIR AFFAIRS AND GILGIT BALTISTAN, | ||
| 65 | Kashmir Affairs and Gilgit - Baltistan Divsion | 25 |
| XXI - LAW AND JUSTICE, MINISTRY OF - | ||
| 66 | Law and Justice Division | 26 |
| XXV - N M | ATIONAL FOOD SECURITY AND RESEARCH, INISTRY OF - | |
| 76 | National Food Security and Research Division | 27 |
| 77 | Pakistan Agriculture Research Council | 28 |
| XXVI - A | NATIONAL HEALTH SERVICES, REGULATIONS ND COORDINATION, MINISTRY OF - | |
| 78 | National Health Services, Regulations and Coordination Division | 29 |
| XXVIII - PARLIAMENTARY AFFAIRS, MINISTRY OF - | PAGES |
|---|---|
| 80 Parliamentary Affairs Division | 30 |
| XXX - POVERTY ALLEVIATION AND SOCIAL SAFETY, MINISTRY OF - | |
| 82 Poverty Alleviation and Social Safety Division | 31 |
| PART III - DEVELOPMENT EXPENDITURE A - DEVELOPMENT EXPENDITURE ON REVENUE ACCOU | NT : |
| II - CABINET SECRETARIAT, | |
| 97 Development Expenditure of Suparco | 32 |
| VIII - ENERGY, MINISTRY OF - | |
| 103 Development Expenditure of Power Division | 33 |
| IX - FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE, MINISTRY OF - | |
| 106 Development Expenditure of National Vocational and Technical Training Commission (NAVTTC) | 34 |
| X - FINANCE AND REVENUE, MINISTRY OF - | |
| 108 Development Expenditure of Finance Division | 35 |
| 109 Other Development Expenditure | 36 |
| XIV - INTERIOR, MINISTRY OF - | |
| 114 Development Expenditure of Interior Division | 37-38 |
| B.- DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT : | |
| II - ENERGY, MINISTRY OF - | |
| 126 Capital Outlay on Petroleum Division | 39 |
| IV - HOUSING AND WORKS, MINISTRY OF - | PAGES | |
|---|---|---|
| 130 | Capital Outlay on Civil Works | 40 |
| PART II | - APPROPRIATIONS CHARGED UPON THE FEDERAL CONSOLIDATED FUND : | |
| I - CABINET SECRETARIAT - | ||
| **--- ** | Staff Household and Allowances of the President (Personal) | 41 |
| II - ECONOMIC AFFAIRS, MINISTRY OF- | ||
| --- | Repayment of Short Term Foreign Credits | 42 |
| III - FINANCE AND REVENUE, MINISTRY OF- | ||
| --- | Audit | 43 |
| --- | Repayment of Domestic Debt | 44 |
| SCHEDULE - | ||
| --- | Schedule - I | 47-48 |
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY 2025-26
TECHNICAL SUPPLEMENTARY GRANTS
| PART - | 1 CURRENT EXPENDITURE : PAGES |
|---|---|
| A.-EXPENDITURE ON REVENUE ACCOUNT : | |
| I - CABINET SECRETARIAT - | |
| 2 | Cabinet Division 53-54 |
| 9 | National Disaster Management Authority 55 |
| 19 | National Security Division 56 |
| 21 | Special Investment Facilitation Council Division 57 |
| II - CLIMATE CHANGE AND ENVIRONMENTAL | |
| COORDINATION, MINISTRY OF - | |
| **23 ** | Climate Change and Environment Cordination Division 58 |
| III - COMMERCE, MINISTRY OF - | |
| 24 | Commerce Division 59 |
| V - DEFENCE, MINISTRY OF - | |
| 28 | Defence Division 60 |
| 31 | Defence Services 61-62 |
| VIII - ENERGY, MINISTRY OF - | |
| 35 | Power Division 63 |
| 36 | Petroleum Division 64 |
| IX - FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE, MINISTRY OF - |
38 Federal Education and Professional Training Division 65-67
| X - FIN | ANCE AND REVENUE, MINISTRY OF- PAGES |
|---|---|
| 44 | Other Expenditure of Finance Division 68 |
| 47 | Grants Subsidies and Miscellaneous Expenditure 69 |
| XII - HOUSING AND WORKS, MINISTRY OF - | |
| 52 | Housing and Works Division 70 |
| XV - INFORMATION AND BROADCASTING, MINISTRY OF- | |
| 58 | Information and Broadcasting Division 71 |
| 59 | Miscellaneous Expenditure of Information and 72 |
| Broadcasting Division | |
| XVI - INFORMATION TECHNOLOGY AND TELECOMMUNICATION, MINISTRY OF- | |
| **60 ** | Information Technology and Telecommunication 73 |
| VII - INT | Division ERIOR AND NARCOTICS CONTROL, MINISTRY OF- |
| 61 | Interior and Narcotics Control Division 74 |
| 62 | Other Expenditure Of Interior and Narcotics 75 Control Division |
| 64 | Combined Civil Armed Forces 76 |
| XVIII - INTER - PROVINCIAL COORDINATION, MINISTRY OF - | |
| 66 | Inter-Provincial Coordination Division 77 |
| XXIII - NATIONAL FOOD SECURITY AND RESEARCH, MINISTRY OF - | |
| 77 | National Food Security and Research Division 78 |
| XXIV - A | NATIONAL HEALTH SERVICES, REGULATIONS ND COORDINATION, MINISTRY OF - |
| 79 | National Health Services, Regulations 79 |
| and Coordination Division |
| XXVIII - | POVERTY ALLEVIATION AND SOCIAL SAFETY, MINISTRY OF - | PAGES |
|---|---|---|
| 83 | Poverty Alleviation and Social Safety Division | 80 |
| B.- CURRENT EXPENDITURE ON CAPITAL ACCOUNT : | ||
| I - FINANCE AND REVENUE, MINISTRY OF- | ||
| 91 PART III | Federal Miscellaneous Investments and Other Loans and Advances - DEVELOPMENT EXPENDITURE | 81 |
| A - DEVELOPMENT EXPENDITURE ON REVENUE ACCOUNT : | ||
| V - DEFENCE, MINISTRY OF - | ||
| 101 | Development Expenditure of Defence Division | 82 |
| VII - ENERGY, MINISTRY OF - | ||
| 103 | Development Expenditure of Power Division | 83 |
| VIII - FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE, MINISTRY OF - | ||
| 104 | Development Expenditure of Federal Education and Professional Training Division | 84 |
| **106 ** | Development Expenditure of National Vocational and Technical Training Commission (NAVTTC) | 85 |
| IX - FINANCE AND REVENUE, MINISTRY OF - | ||
| 109 | Other Development Expenditure | 86 |
| 110 | Development Expenditure of Revenue Division | 87 |
| XII - INFORMATION TECHNOLOGY AND TELECOMMUNICATION, MINISTRY OF- | ||
| 113 | Development Expenditure of Information Technology and Telecommunication Division | 88-89 |
| XIII - INTERIOR AND NORCOTICS CONTROL, MINISTRY OF - | PAGES |
|---|---|
| 114 Development Expenditure of Interior & Narcotics Control Division | 90-91 |
| B.- DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT : | |
| V - HOUSING AND WORKS, MINISTRY OF - | |
| 132 Capital Outlay on Civil Works | 92 |
| VIII - RAILWAYS, MINISTRY OF - | |
| 135 Capital Outlay on Railways Division | 93 |
| PART II - APPROPRIATIONS CHARGED UPON THE FEDERAL CONSOLIDATED FUND : | |
| IV - LAW AND JUSTICE, MINISTRY OF- | |
| --- Election | 94 |
| --- Federal Constitutional Court of Pakistan | 95 |
| SCHEDULE - | |
| --- Schedule - I | 99-101 |
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY2024-25 (ADDENDUM)
TECHNICAL SUPPLEMENTARY GRANTS FY2024-25
DEMAND NO. 002
(FC21A18)
AIRPORTS SECURITY FORCE
(See Page 6 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 14,383,411 | 0 | 64,826 | 14,448,237 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF AVIATION
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE
032150 OTHERS
| 032150- A01 | Employees Related Expenses | 64,826 |
|---|---|---|
| 032150- A012 | Allowances | 64,826 |
| 032150- A012-1 | Regular Allowances | 64,826 |
| 032 | Total - POLICE | 64,826 |
| Demand Total : | 64,826 |
To cover shortfall of the Budget.
DEMAND NO. 004
(FC21C02)
CABINET DIVISION
(See Page 10 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 3,334,404 | 0 | 300,000 | 3,634,404 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT
| 01 | GENERAL PUBLIC SERVICE | ||
|---|---|---|---|
| 011 | EXECUT FISCAL | IVE AND LEGISLATIVE ORGANS, FINANCIAL AND AFFAIRS, EXTERNAL AFFAIRS | |
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS | ||
| 011101 | PARLIAMENTARY/LEGISLATIVE AFFAIRS | ||
| **011101- ** | A13 | Repairs and Maintenance | 151,000 |
| 0111 | Total - EXECUTIVE AND LEGISLATIVE ORGANS | 151,000 | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS | ||
| 011204 | ADMINISTRATION OF FINANCIAL AFFAIRS | ||
| **011204- ** | A01 | Employees Related Expenses | 13,585 |
| 011204- | A011 | Pay | 13,585 |
| 011204- | A011-1 | Pay of Officers | 13,585 |
| **011204- ** | A03 | Operating Expenses | 135,415 |
| 0112 | Total - FINANCIAL AND FISCAL AFFAIRS | 149,000 | |
| Demand Total: | 300,000 |
To cover shortfall of the Budget.
DEMAND NO. 023
(FC21M01)
COMMERCE DIVISION
(See Page 35 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 20,530,465 | 226,720 | 5,610,000 | 26,367,185 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE
04 ECONOMIC AFFAIRS 041 GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS 0412 COMMERCIAL AFFAIRS 041207 OTHER COMMERCIAL AFFAIRS
| 041207- | A03 | Operating Expenses | 610,000 |
|---|---|---|---|
| 041 | Total - GENERAL ECONOMIC, COMMERCIAL | 610,000 | |
| AND LABOUR AFFAIRS | |||
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING | ||
| 0421 | AGRICULTURE | ||
| 042108 | SUBSIDIES |
| 042108- | A05 | Grants, Subsidies and Write-off Loans/Advances/Others | 5,000,000 |
|---|---|---|---|
| 042 | Total - AGRICULTURE, FOOD, IRRIGATION, FORESTRY | 5,000,000 | |
| AND FISHING | |||
| Demand Total: | 5,610,000 |
For Subsidy on import of UREA Fertilizer (TCP) (Rs 5,000,000), TDAP to participation in the OSAKA, Japan Expo, 2025 (Rs 610,000)
DEMAND NO. 027
(FC21M03)
DEFENCE DIVISION
(See Page 45 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 7,864,904 | 1,800,000 | 1,252,000 | 10,916,904 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE
02 DEFENCE AFFAIRS AND SERVICES 025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION 025101 SECRETARIAT (MINISTRY OF DEFENCE) 025101- A03 Operating Expenses 963,916 025101- A13 Repairs and Maintenance 288,084 025 Total - DEFENCE ADMINISTRATION 1,252,000 Demand Total: 1,252,000
For Pakistan Maritime Security Agency
DEMAND NO. 028
(FC21F18)
FEDERAL GOVERNMENT EDUCATIONAL INSTITUTIONS IN CANTONMENTS AND GARRISONS
(See Page 46 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 14,319,239 | 0 | 1,436,324 | 15,755,563 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE
09 EDUCATION AFFAIRS AND SERVICES 092 SECONDARY EDUCATION AFFAIRS AND SERVICES 0921 SECONDARY EDUCATION AFFAIRS AND SERVICES 092101 SECONDARY EDUCATION
| 092101- A01 | Employees Related Expenses | 1,436,324 |
|---|---|---|
| 092101- A011 | Pay | 265,010 |
| 092101- A011-1 | Pay of Officers | 265,010 |
| 092101- A012 | Allowances | 1,171,314 |
| 092101- A012-1 | Regular Allowances | 1,171,314 |
| 092 | Total - SECONDARY EDUCATION AFFAIRS | 1,436,324 |
| AND SERVICES | ||
| Demand Total: | 1,436,324 |
To cover shortfall of the Budget.
DEMAND NO. 029
(FC21D02)
DEFENCE SERVICES
(See Page 47 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 2,122,000,000 | 59,496,499 | 22,840,000 | 2,204,336,499 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE
02 DEFENCE AFFAIRS & SERVICES 021 MILITARY DEFENCE
0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS 021101- A01 Employees Related Expenses 13,866,500 021101- A012 Allowances 13,866,500 021101- A012-1 Regular Allowances 13,866,500 021101- A03 Operating Expenses 4,837,396 021101- A09 Expenditure on acquiring of Physical Assets 30,000 021101- A12 Civil Works 4,106,104 021 Total - MILITARY DEFENCE 22,840,000
Demand Total:
22,840,000
For Pak Army for SSD (South) (Rs 2,675,000), (North) (Rs 1,337,500), for Fence Maintenance Regime (Rs 250,000), for Development of Naval Air Station, Turbat (Rs 200,000), for IS Duty Allowance (Rs 1,637,500), for Project Jinnah Naval Base Ormara (Rs 1,375,000), in favour of Pak Army for Welfare of Troops (Rs 1,100,000), for Technological Upgradation of ISPR (Rs 1,700,000), in favour of Pak Army for Pay and Allowances (Rs. 12,565,000)
DEMAND NO. 33
(FC21W06)
POWER DIVISION
(See Page 59 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 681,754,342 | 129,594,534 | 430,106,000 | 1,241,454,876 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (POWER DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011212 SUBSIDIES AND MISCELLANEOUS EXPENDITURES 011212- A05 Grants, Subsidies and Write-off Loans 12,000,000 011 Total - EXECUTIVE AND LEGISLATIVE ORGANS, 12,000,000 FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
014 TRANSFERS
0141 TRANSFERS (INTER-GOVERNMENTAL) 014110 TRANSFERS TO NON-FINANCIAL INSTITUTIONS 014110- A05 Grants, Subsidies and Write-off Loans 24,500,000 0141 Total - TRANSFERS (INTER-GOVERNMENTAL) 24,500,000
0142 TRANSFERS (OTHERS) 014202 TRANSFERS TO NON-FINANCIAL INSTITUTIONS
| 014202- | A03 | Operating Expenses | 106,000 |
|---|---|---|---|
| 0142 | Total - TRANSFERS (OTHERS) | 106,000 | |
| 0143 | INVESTMENTS | ||
| 014302 | NON-FINANCIAL INSTITUTIONS | ||
| **014302- ** | A11 | Investments | 393,500,000 |
| 0143 | Total - INVESTMENTS | 393,500,000 | |
| Demand Total: | 430,106,000 |
For National Energy Efficiency and Conservation Agency (NEECA) (Rs 106,000), for Solarization Agri-Tubewells in Balochistan (Rs 24,500,000), for Payment to respective IPPs (Rs 393,500,000), for Subsidies for Inter-Disco Tariff Differential (Rs 12,000,000).
DEMAND NO. 36
(FC21P26)
FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 65 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 39,337,345 | 250,000 | 250,000 | 39,837,345 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE
01 GENERAL PUBLIC SERVICE 015 GENERAL SERVICES 0151 PERSONNEL SERVICES 015102 HUMAN RESOURCE MANAGEMENT
| 015102- | A05 | Grants, Subsidies and Write-off Loans | 250,000 |
|---|---|---|---|
| 015 | Total - GENERAL SERVICES | 250,000 | |
| Demand Total: | 250,000 |
For Sadiq Public School, Bahawalpur.
DEMAND NO. 045
(FC21G01 / FC24G01)
GRANTS, SUBSIDIES AND MISCELLANEOUS EXPENDITURE
(See Page 77 of Original Demand)
( Rs. in Thousands)
| Original Grant | Supplementary Approved in B | Grants 2024-25 udget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Total | 1,862,567,000 | 10,001,000 | 37,892,725 | 1,910,460,725 |
| Charged | 47,000,000 | 0 | 0 | 47,000,000 |
| Voted | 1,815,567,000 | 10,001,000 | 37,892,725 | 1,863,460,725 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
| 01 | GENERAL PUBLIC SERVICE |
|---|---|
| 014 | TRANSFERS |
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) |
| 014101 | TO PROVINCES |
| 014101- | A05 | Grants, Subsidies and Write-off Loans | 1,659,989 |
|---|---|---|---|
| 014101 | Total - TO PROVINCES | 1,659,989 | |
| 014102 | TO DISTRICT GOVERNMENTS | ||
| **014102- ** | A12 | Civil Works | 2,232,736 |
| 014102 | Total - TO DISTRICT GOVERNMENTS | 2,232,736 |
01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0142 TRANSFERS (OTHERS) 014202 TRANSFERS TO NON-FINANCIAL INSTITUTIONS
| 014202- | A05 | Grants, Subsidies and Write-off Loans | 34,000,000 |
|---|---|---|---|
| 0142 | Total - TRANSFERS (OTHERS) | 34,000,000 | |
| Demand Total: | 37,892,725 |
For Establishment of 93 District Courts in Mauve Area G-11/4, Islamabad (Rs 2,232,736), provision for anticipated forex Inflows (Rs 34,000,000), Wheat Seed cash reimbursement programme for Sindh (Rs 1,259,000), Incentive Package (Rs 400,989),
DEMAND NO. 047
(FC21J12)
FEDERAL BOARD OF REVENUE
(See Page 80 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 52,231,010 | 6,990,130 | 2,690,000 | 61,911,140 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- | A03 | Operating Expenses | 199,750 |
|---|---|---|---|
| **011205- ** | A06 | Transfers | 100,250 |
| **011205- ** | A09 | Expenditure on Acquiring of Physical Assets | 2,390,000 |
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | 2,690,000 | |
| Demand Total: | 2,690,000 |
For Purchase of Transport (Rs 2,490,000), for Collectorate of Customs Hyderabad (Rs 64,000), for Collectorate of Customs Enforcement Karachi (Rs 49,250), for Collectorate of Customs Enforcement Quetta (Rs 70,750), for Collectorate of Customs Enforcement Sargodha (Rs 16,000)
DEMAND NO. 049
(FC21F09 / FC24F09)
FOREIGN MISSIONS
(See Page 84 of Original Demand)
( Rs. in Thousands)
| Original Grant | Supplementary Approved in B | Grants 2024-25 udget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Total | 47,597,182 | 0 | 90,275 | 47,687,457 |
| Charged | 50,000 | 0 | 0 | 50,000 |
| Voted | 47,547,182 | 0 | 90,275 | 47,637,457 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FOREIGN AFFAIRS 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0113 EXTERNAL AFFAIRS 011302 DIPLOMATIC AND CONSULAR SERVICES
| 011302- | A03 | Operating Expenses | 90,275 |
|---|---|---|---|
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, | 90,275 | |
| FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |||
| Demand Total: | 90,275 |
For payment of PIA Flight for repatriation of Pakistani Students
DEMAND NO. 056
(FC21M09)
INFORMATION AND BROADCASTING DIVISION
(See Page 101 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 5,326,839 | 2,656,822 | 1,800,000 | 9,783,661 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION, BROADCASTING, NATIONAL HISTORY AND LITERARY HERITAGE
08 RECREATION, CULTURE AND RELIGION 083 BROADCASTING AND PUBLISHING
0831 BROADCASTING AND PUBLISHING
083104 PUBLIC RELATIONS
| 083104- | A03 | Operating Expenses | 1,800,000 |
|---|---|---|---|
| 083 | Total - BROADCASTING AND PUBLISHING | 1,800,000 | |
| Demand Total: | 1,800,000 |
To meet budgetary shortfall of Attached Departments
DEMAND NO. 059
(FC21M10) INTERIOR DIVISION
(See Page 109 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementa Approved in 2025-2026 | ry Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 15,361,805 | 3,455,111 | 1,782,091 | 20,599,007 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR
03 PUBLIC ORDER AND SAFETY AFFAIRS 036 ADMINISTRATION OF PUBLIC ORDER
0361 ADMINISTRATION 036101 SECRETARIAT / ADMINISTRATION 036101- A03 Operating Expenses 1,200,000 036 Total - ADMINISTRATION OF PUBLIC ORDER 1,200,000
- 06 HOUSING AND COMMUNITY AMENITIES 062 COMMUNITY DEVELOPMENT 0621 URBAN DEVELOPMENT 062101 ADMINISTRATION
| 062101- A01 | Employees Related Expenses | 320,091 |
|---|---|---|
| 062101- A011 | Pay | 320,091 |
| 062101- A011-2 | Pay of Other Staff | 320,091 |
| 062101- A03 | Operating Expenses | 262,000 |
062 Total - COMMUNITY DEVELOPMENT 582,091 Demand Total: 1,782,091
On account of Staff Transferred to CDA from Pak-PWD (Rs 320,091), on account of Staff Transferred to CDA fro Pak-PWD Aiwan-e-Sadr (Rs 64,000), for 23rd Shanghai Cooperation Organization (SCO) Summit (Rs 1,200,000), for Repair and Maintenance of Executive Buildings, Islamabad (Rs 198,000).
DEMAND NO. 061
(FC21J04)
ISLAMABAD CAPITAL TERRITORY
(See Page 111 of Original Demand)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | (Rs. in Thousands) Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 20,411,971 | 2,371,787 | 452,241 | 23,235,999 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR 03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE 0321 POLICE 032101 FEDERAL POLICE
| 032101- | A03 | Operating Expenses | 400,000 |
|---|---|---|---|
| A13 | Repairs and Maintenance | 52,241 | |
| 032 | Total - POLICE | 452,241 | |
| Demand Total : | 452,241 |
To clear the outstanding liabilities incurred on protest/law and order situation in ICT (Rs 300,000), to clear the outstanding liabilities of various vendors provided services / supplies during law and order situation (Rs 100,000), for Up-gradation/uplifting of Police Stations (Rs. 52,241).
DEMAND NO. 062
(FC21C07)
COMBINED CIVIL ARMED FORCES
(See Page 113 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 232,371,793 | 4,685,395 | 5,793,558 | 242,850,746 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR 03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE
| 0321 | POLICE |
|---|---|
| 032105 | PROVINCIAL BORDER FORCES |
| 032105- A06 | Transfers | 84,809 |
|---|---|---|
| 032105- A09 | Expenditure on acquiring of Physical Assets | 500,000 |
| 032105- A12 | Civil works | 2,320 |
| 032105 | Total - PROVINCIAL BORDER FORCES | 587,129 |
| 032106 FRONTIER | WATCH AND WARD |
|---|
| 032106- A03 | Operating Expenses | 1,784,426 |
|---|---|---|
| 032106- A09 | Expenditure on acquiring of Physical Assets | 3,147,533 |
| 032106- A13 | Repairs and Maintenance | 242,077 |
| 032106 | Total - FRONTIER WATCH AND WARD | 5,174,036 |
032107 Coast Guards
| 032107- A09 | Expenditure on acquiring of Physical Assets | 32,393 |
|---|---|---|
| 032107 | Total -COAST GUARDS | 32,393 |
| 032 | Total - POLICE | 5,793,558 |
| Demand Total : | 5,793,558 |
For Frontier Corps, KP(North), (Rs 1,939,576), FC Balochistan (South) (Rs 1,500,000), FC KP South D.I.Khan (Rs 998,893), Frontier Constabulary KP (Rs 35,000), Pakistan Rangers Lahore (Rs 584,809), IG FC Quetta (Rs 700,000), Coast Guards Karachi (Rs 32,393), GB Scouts (Rs 567) and FC Border out posts (Rs 2,320)
DEMAND NO. 065
(FC21K02)
KASHMIR AFFAIRS AND GILGIT-BALTISTAN DIVISION
(See Page 121 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 1,518,970 | 0 | 14,000 | 1,532,970 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF KASHMIR AFFAIRS AND GILGIT-BALTISTAN
01 GENERAL PUBLIC SERVICE
019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED
0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED
019120 OTHERS
| 019120- | A01 | EmployeeS Related Expenses | 11,503 |
|---|---|---|---|
| 019120- | A011 | Pay | 451 |
| 019120- | A011-1 | Pay of Officers | 97 |
| 019120- | A011-2 | Pay of Other Staff | 354 |
| 019120- | A012 | Allowances | 11,052 |
| 019120- | A012-1 | Regular Allowances | 491 |
| 019120- | A012-2 | Other Allowances | 10,561 |
| **019120- ** | A03 | Operating Expenses | 1,298 |
| **019120- ** | A13 | Repairs and Maintenance | 1,199 |
| 019 | Total - GENERAL PUBLIC SERVICES | 14,000 | |
| NOT ELSEWHERE DEFINED | |||
| Demand Total : | 14,000 |
To cover shortfall of the Budget.
DEMAND NO. 066
(FC21M12/FC24M12)
LAW AND JUSTICE DIVISION
(See Page 125 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Total | 8,661,668 | 0 | 49,656 | 8,711,324 |
| Charged | 388,287 | 0 | 0 | 388,287 |
| Voted | 8,273,381 | 0 | 49,656 | 8,323,037 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF LAW AND JUSTICE
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.)
| 011205- | A01 | Employees Related Expenses | 49,656 |
|---|---|---|---|
| 011205- | A011 | Pay | 49,656 |
| 011205- | A011-1 | Pay of Officers | 49,656 |
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, | 49,656 | |
| FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |||
| Demand Total : | 49,656 |
To cover shortfall of the Budget.
DEMAND NO. 076
(FC21N11)
NATIONAL FOOD SECURITY AND RESEARCH DIVISION
(See Page 149 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 14,786,156 | 1,996,000 | 238,420 | 17,020,576 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING | ||
| 0421 | AGRICULTURE | ||
| 042108 | SUBSIDIES | ||
| **042108- ** | A05 | Grants, Subsidies and Write-off Loans | 238,420 |
| 042 | Total - AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING | 238,420 | |
| Demand Total : | 238,420 |
To pay pending claims of Wheat Rebate Schemes 2015-16 and 2016-17.
DEMAND NO. 077
(FC21P51)
PAKISTAN AGRICULTURE RESEARCH COUNCIL
(See Page 150 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 6,410,222 | 0 | 160,466 | 6,570,688 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH
| 04 | ECONOMIC AFFAIRS |
|---|---|
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING |
| 0421 | AGRICULTURE |
| 042103 | AGRICULTURAL RESEARCH AND EXTENSION SERVICES |
| 042103 | A01 | Employees Related Expenses | 160,466 |
|---|---|---|---|
| 042103 | A012 | Allowances | 160,466 |
| 042103 | A012-2 | Other Allowances | 160,466 |
| 042 | Total - AGRICULTURE, FOOD, IRRIGATION, | ||
| FORESTRY AND FISHING | 160,466 | ||
| Demand Total : | 160,466 |
To cover shortfall of the Budget.
DEMAND NO. 78
(FC21N10)
NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
(See Page 153 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 27,867,633 | 24,242,102 | 3,820,850 | 55,930,585 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION
07 HEALTH 073 HOSPITAL SERVICES 0731 GENERAL HOSPITAL SERVICES 073101 GENERAL HOSPITAL SERVICES
| 073101- A03 | Operating Expenses | 3,820,850 |
|---|---|---|
| 073 | Total - HOSPITAL SERVICES | 3,820,850 |
| Demand Total : | 3,820,850 |
For Jinnah Medical Complex and Research Centre, Islamabad.
DEMAND NO. 080
(FC21P15)
PARLIAMENTARY AFFAIRS DIVISION
(See Page 161 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 794,628 | 0 | 50,000 | 844,628 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF PARLIAMENTARY AFFAIRS 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011101 PARLIAMENTARY / LEGISLATIVE AFFAIRS 011101- A05 Grants, Subsidies and Write-off Loans 50,000 011 Total - EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 50,000 Demand Total : 50,000
Grant for PILDAT Endowment Fund.
DEMAND NO. 082
(FC21P40)
POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION
(See Page 169 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 5,178,794 | 0 | 100,000 | 5,278,794 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF POVERTY ALLEVIATION AND SOCIAL SAFETY
| 01 | GENERAL PUBLIC SERVICE | |
|---|---|---|
| 014 | TRANSFERS | |
| 0142 | TRANSFERS (OTHERS) | |
| 014202 | TRANSFER TO NON-FINANCIAL INSTITUTIONS | |
| **014202- ** | A05 Grants, Subsidies Write-off Loans | 100,000 |
| 014 Total - TRANSFERS | 100,000 | |
| Demand Total : | 100,000 | |
| For SOS Children's Villages, Pakistan. |
DEMAND NO. 097
(FC22D85)
DEVELOPMENT EXPENDITURE OF SUPARCO
(See Page 215 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplement Approved in | ary Grants 2024-25 Budget Sessions | Total Grant | ||
|---|---|---|---|---|---|
| 2024-2025 Rs | 2025-202 Rs | 6 | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 36,604,084 | 0 | 5,500,000 | 42,104,084 | |
| FUNCTION | -cum-OBJECT | Classification | of | Supplementary Gra | nt for CABINET |
| SECRETARIAT |
| 04 | ECONOMIC AFFAIRS | ||
|---|---|---|---|
| 045 | CONSTRUCTION AND TRANSPORT | ||
| 0455 | AIR TRANSPORT | ||
| 045501 | CIVIL AVIATION | ||
| **045501- ** | A09 | Expenditure on Acquiring of Physical Assets | 5,500,000 |
| 045 | Total - CONSTRUCTION AND TRANSPORT | 5,500,000 | |
| Demand Total : | 5,500,000 |
For Pakistan Multi-Mission Communication Satellite System (PakSat MM1).
DEMAND NO. 103
(FC22D96)
DEVELOPMENT EXPENDITURE OF POWER DIVISION
(See Page 239 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 22,604,888 | 6,859,500 | 750,000 | 30,214,388 |
| FUNCTIO ENERGY | N-cum-OBJECT Classification of Supplementary (POWER DIVISION) | Grant | for | MINISTRY OF | |
|---|---|---|---|---|---|
| 04 | ECONOMIC AFFAIRS | ||||
| 043 | FUEL AND ENERGY | ||||
| 0438 | OTHERS | ||||
| 043820 | OTHERS | ||||
| **043820- ** | A05 | Grants, Subsidies and Write-off Loans | 750,000 | ||
| 043 | Total - FUEL AND ENERGY | 750,000 | |||
| Demand Total : | 750,000 |
For Sustainable Development Goal Achievement Program
DEMAND NO. 106
(FC22D97)
DEVELOPMENT EXPENDITURE OF NATIONAL VOCATIONAL AND TECHNICAL TRAINING COMMISSION (NAVTTC)
(See Page 245 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 6,417,120 | 0 | 2,750,000 | 9,167,120 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES 0151 PERSONAL SERVICES
015102 HUMAN RESOURCE MANAGEMENT
| 015102- | A03 | Operating Expenses | 2,750,000 |
|---|---|---|---|
| 015 | Total - GENERAL SERVICES | 2,750,000 | |
| Demand Total : | 2,750,000 |
For Prime Minister's Youth Skill Development Programme.
DEMAND NO. 108
(FC22D14)
DEVELOPMENT EXPENDITURE OF FINANCE DIVISION
(See Page 249 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 6,084,000 | 9,980,000 | 5,600,000 | 21,664,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION) 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011204 ADMINISTRATION OF FINANCIAL AFFAIRS 011204- A05 Grants, Subsidies and Write-off Loans 5,600,000 011 Total - EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 5,600,000 Demand Total : 5,600,000
For Women Inclusive Finance (WIF) Project.
DEMAND NO. 109
(FC22D52)
OTHER DEVELOPMENT EXPENDITURE
(See Page 250 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 220,456,099 | 49,152,391 | 1,269,733 | 270,878,223 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE
014 TRANSFERS
0141 TRANSFERS (INTER-GOVERNMENTAL) 014101 TO PROVINCES
| 014101- | A05 | Grants, Subsidies and Write-off Loans | 1,269,733 |
|---|---|---|---|
| 014 | Total - TRANSFERS | 1,269,733 | |
| Demand Total : | 1,269,733 |
For construction of Hajj Complex, Lahore (Rs 500,000), for Strengthening of Training Activities of PAS Officers at Civil Services Academy, Lahore (Rs 100,000), For construction of NHMP building for SSP/LHQ Section II M-5 at Rahim Yar Khan Interchange (Rs 121,459), For construction of NHMP building for SSP/LHQ Section II M-5 at Multan Interchange (Rs 96,953), for Acquisition of Lan for Expansion of NHMP training College Sheikhupura (Rs 28,326), for Construction of Auditorium at NIM, Peshawar (Rs 50,000), for Construction of Overhead Water Tank at NIM Peshawar (Rs 3,000), for reconstruction of Boundary Wall and provision of Solar Tube well at PARD, Peshawar (Rs 10,000), for Construction of NHMP Building for SSP/LHQ, Mansehra (Rs 359,995).
DEMAND NO. 114
(FC22D23)
DEVELOPMENT EXPENDITURE OF INTERIOR DIVISION
(See Page 267 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 9,070,000 | 4,310,271 | 1,106,080 | 14,486,351 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR
04 ECONOMIC AFFAIRS 042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHING 0421 AGRICULTURE
042101 ADMINISTRATION / LAND COMMISSION
| 042101- A01 | Employees Related Expenses | 930 |
|---|---|---|
| 042101- A011 | Pay | 204 |
| 042101- A011-2 | Pay of Other Staff | 204 |
| 042101- A012 | Allowances | 726 |
| 042101- A012-1 | Regular Allowances | 726 |
| 042101- A03 | Operating Expenses | 2,054 |
| 042101- A05 | Grants, Subsidies, Write-offs, Loans | 1,996 |
| 042101- A09 | Expenditure on Acquiring of Physical Assets | 300 |
| 042101- A12 | Civil Works | 30,800 |
| 042 | Total - AGRICULTURE, FOOD, IRRIGATION, | |
| FORESTRY AND FISHING | 36,080 |
06 HOUSING AND COMMUNITY AMENITIES 062 COMMUNITY DEVELOPMENT 0622 RURAL DEVELOPMENT 062203 INTEGRATED RURAL DEVELOPMENT PROGRAMME
| 062203- | A03 | Operating Expenses | 1,070,000 |
|---|---|---|---|
| 062 | Total - COMMUNITY DEVELOPMENT | 1,070,000 | |
| Total Demand : | 1,106,080 |
For provision of basic facilities in NA-48 (Rs 250,000), development works in NA-46 (Rs 220,000), development infrastructure NA-47 (Rs 200,000), national program for enhancing command area in Barani areas of Pakistan ICT Component (Rs 32,080), productivity enhancement of wheat (Rs 4,000), basic facilities in NA-48 (Rs 140,103), Infrastructure in NA-47 (Rs 136,750) and sanitation sector NA-46 (Rs 123,147)
DEMAND NO. 126
(FC12C50)
CAPITAL OUTLAY ON PETROLEUM DIVISION
(See Page 317 of Original Demand)
(Rs. in Thousands)
| Original Grant 2024-2025 | Supplementar Approved in 2025-2026 | y Grants 2024-25 Budget Sessions 2026-2027 | Total Grant 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Voted | 3,225,708 | 0 | 207,970 | 3,433,678 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION)
| 04 | ECONOMIC AFFAIRS |
|---|---|
| 043 | FUEL AND ENERGY |
| 0432 | PETROLEUM AND NATURAL GAS |
| 043202 | PETROLEUM AND NATURAL GAS |
| 043202- | A03 | Operating Expenses | 90,000 |
|---|---|---|---|
| **043202- ** | A09 | Expenditure on Acquiring of Physical Assets | 117,970 |
| 043 | Total - FUEL AND ENERGY | 207,970 | |
| Demand Total : | 207,970 |
For Execution of Gas Development Schemes in Punjab Province (Rs 90,000), for Expansion and up-gradation of Pakistan Petroleum Core house (PETCORE) (Rs 117,970).
DEMAND NO. 130
(FC12C28)
CAPITAL OUTLAY ON CIVIL WORKS
(See Page 327 of Original Demand)
(Rs. in Thousands)
| Original Grant | Supplementar Approved in | y Grants 2024-25 Budget Sessions | Total Grant | |
|---|---|---|---|---|
| 2024-2025 Rs | 2025-2026 Rs | 2026-2027 Rs | 2024-2025 Rs | |
| Voted | 28,188,072 | 7,244,100 | 22,150,000 | 57,582,172 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS
04 ECONOMIC AFFAIRS 045 CONSTRUCTION AND TRANSPORT 0452 ROAD TRANSPORT 045202 HIGHWAYS, ROADS AND BRIDGES
| 045202- | A12 | Civil Works | 22,150,000 |
|---|---|---|---|
| 045 | Total - CONSTRUCTION AND TRANSPORT | 22,150,000 | |
| Demand Total : | 22,150,000 |
For sustainable developmet goal KP (Rs 2,150,0000), Karachi urban infrstructure dev. Package (Rs 15,000,000) and Hyderabad urban infrastructure dev. Package (Rs 5,000,000)
APPROPRIATION
(FC24S27)
STAFF HOUSEHOLD AND ALLOWANCES OF THE PRESIDENT (PERSONAL)
(See Page 346 of Original Demand)
| Original Appropriation | Suppleme Approv | ntary ed in | Appropriation 2 Budget Session | ( 4-25 s | Rs. in Thousands) Total Appropriation | |
|---|---|---|---|---|---|---|
| 2024-2025 Rs | 2025-202 Rs | 6 | 2026-2027 Rs | 2024-2025 Rs | ||
| Charged | 1,417,502 | 0 | 208,000 | 1,625,502 | ||
| FUNCTION SECRETA | -cum-OBJECT RIAT | Classification | of | Supplementary | Grant | for CABINET |
| 01 | GENER | AL PUBLIC SERVICE | |
|---|---|---|---|
| 011 | EXECU FISCA | TIVE AND LEGISLATIVE ORGANS, FINANCIAL AND L AFFAIRS, EXTERNAL AFFAIRS | |
| 0111 011102 | EXECU FEDER | TIVE AND LEGISLATIVE ORGANS AL EXECUTIVE | |
| _011102- _ | A09 | Expenditure on Acquiring of Physical Assets | 102,500 |
| _011102- _ | A13 | Repairs and Maintenance | 105,500 |
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, | 208,000 | |
| FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |||
| Demand Total : | 208,000 |
For improvement / up gradation of Security Infrastructure at Aiwan-e-Sadr.
APPROPRIATION
(FC24R20)
REPAYMENT OF SHORT TERM FOREIGN CREDITS
(See Page 351 of Original Demand)
| Original Appropriation 2024-2025 | Supplementary Approved in 2025-2026 | Appropriation 24-25 Budget Sessions 2026-2027 | (Rs. in Thousands) Total Appropriation 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Charged | 29,500,000 | 0 | 40,349,606 | 69,849,606 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ECONOMIC AFFAIRS
| 01 | GENER | AL PUBLIC SERVICE | |
|---|---|---|---|
| 011 | EXECU FISCAL | TIVE AND LEGISLATIVE ORGANS, FINANCIAL AND AFFAIRS, EXTERNAL AFFAIRS | |
| 0114 011403 | FOREI REPAY | GN DEBT MANAGEMENT MENT OF PRINCIPAL FOREIGN DEBT | |
| _011403- _ | A10 | Principal Repayment of Loans | 40,349,606 |
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | 40,349,606 | |
| Demand Total : | 40,349,606 |
For Repayment of Short Term Foreign Credits (Saudi Arabia Time Deposit).
APPROPRIATION
(FC24A05)
AUDIT
(See Page 355 of Original Demand)
| g Appropriation 2024-2025 Rs | Rs Rs Supplementary Appropriation 24-25 Approved in Budget Sessions | (Rs. in Thousands) Total Appropriation Rs | |
|---|---|---|---|
| Charged | 8,639,479 | 0 63,000 | 8,702,479 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011207 AUDITING SERVICES_ 011207- A03 Operating Expenses 63,000 011 Total - EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL 63,000 AND FISCAL AFFAIRS, EXTERNAL AFFAIRS Demand Total : _63,000
To cover shortfall of the Budget.
APPROPRIATION
(FC24R02)
REPAYMENT OF DOMESTIC DEBT
(See Page 357 of Original Demand)
| Original Appropriation 2024-2025 | Supplementary Approved in 2025-2026 | Appropriation 24-25 Budget Sessions 2026-2027 | (Rs. in Thousands) Total Appropriation 2024-2025 | |
|---|---|---|---|---|
| Rs | Rs | Rs | Rs | |
| Charged | 19,050,034,320 | 0 | 2,603,864,746 | 21,653,899,066 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE 01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0115 DOMESTIC DEBT MANAGEMENT 011503 REPAYMENT OF PRINCIPAL DMESTIC DEBT
| _011503- _ | A10 | Principal Repayment of Loans | 2,603,864,746 |
|---|---|---|---|
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, | 2,603,864,746 | |
| FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |||
| Demand Total : | 2,603,864,746 |
Pakistan Investment Bonds (Rs 25,265,151), Treasury Bills through Auctions (Rs 2,578,599,595).
SCHEDULE - I FY2024-25
SUPPLEMENTARY GRANTS 2024-25 (ADDENDUM)
SCHEDULE - I
| Demand Number/ | Service and Purpose | Sum Required to meet Authorized | Expenditure | |
|---|---|---|---|---|
| Appropriations | Charged | Voted | Total (Columns 3&4) | |
| 1 | 2 | 3 | 4 | 5 |
| Rs | Rs | Rs | ||
| 002 | Airports Security Force | 64,826,000 | 64,826,000 | |
| 004 | Cabinet Division | 300,000,000 | 300,000,000 | |
| 023 | Commerce Division | 5,610,000,000 | 5,610,000,000 | |
| 027 | Defence Division | 1,252,000,000 | 1,252,000,000 | |
| 028 | Federal Government Educational Instit in Cantonments and Garrisons | utions | 1,436,324,000 | 1,436,324,000 |
| 029 | Defence Services | 22,840,000,000 | 22,840,000,000 | |
| 033 | Power Division | 430,106,000,000 | 430,106,000,000 | |
| 036 | Training Division Federal Education and Professional | 250,000,000 | 250,000,000 | |
| 045 | Grants, Subsidies and Miscellaneous Expenditure | 37,892,725,000 | 37,892,725,000 | |
| 047 | Federal Board of Revenue | 2,690,000,000 | 2,690,000,000 | |
| 049 | Foreign Missions | 90,275,000 | 90,275,000 | |
| 056 | Information and Broadcasting Division | 1,800,000,000 | 1,800,000,000 | |
| 059 | Interior Division | 1,782,091,000 | 1,782,091,000 | |
| 061 | Islamabad Capital Territory | 452,241,000 | 452,241,000 | |
| 062 | Combined Civil Armed Forces | 5,793,558,000 | 5,793,558,000 | |
| 065 | Kashmir Affairs and Gilgit-Baltistan Division | 14,000,000 | 14,000,000 | |
| 066 | Law and Justice Division | 49,656,000 | 49,656,000 | |
| 076 | National Food Security and Research Division | 238,420,000 | 238,420,000 |
| Demand Number/ | Service and Purpose Sum Required | to meet Authorized Expenditure | |
|---|---|---|---|
| Appropria | tions Charged | Voted | Total |
| (Columns 3&4) | |||
| 1 | 2 3 | 4 | 5 |
| Rs | Rs | Rs | |
| 077 | Pakistan Agriculture Research Council | 160,466,000 | 160,466,000 |
| 078 | National Health Services, Regulations and Coordination Division | 3,820,850,000 | 3,820,850,000 |
| 080 | Parliamentary Affairs Division | 50,000,000 | 50,000,000 |
| 082 | Poverty Alleviation and Social Safety Division | 100,000,000 | 100,000,000 |
| 097 | Development Expenditure of SUPARCO | 5,500,000,000 | 5,500,000,000 |
| 103 | Development Expenditure of Power Division | 750,000,000 | 750,000,000 |
| 106 | Development Expenditure of National Vocational and Technical Training Commission | 2,750,000,000 | 2,750,000,000 |
| 108 | Development Expenditure of Finance Division | 5,600,000,000 | 5,600,000,000 |
| 109 | Other Development Expenditure | 1,269,733,000 | 1,269,733,000 |
| 114 | Development Expenditure of Interior Division | 1,106,080,000 | 1,106,080,000 |
| 126 | Capital Outlay on Petroleum Division | 207,970,000 | 207,970,000 |
| 130 | Capital Outlay on Civil Works | 22,150,000,000 | 22,150,000,000 |
| -- | Staff, Household and Allowances 208,000,000 of the President (Personal) | - | 208,000,000 |
| -- | Repayment of Short Term Foreign Credits 40,349,606,000 | - | 40,349,606,000 |
| -- | Audit 63,000,000 | - | 63,000,000 |
| -- | Repayment of Domestic Debt 2,603,864,746,000 | - | 2,603,864,746,000 |
| Total:- 2,644,485,352,000 | 556,127,215,000 | 3,200,612,567,000 |
REGULAR & TECHNICAL SUPPLEMENTARY GRANTS FY2025-26
TECHNICAL SUPPLEMENTARY GRANTS FY2025-26
DEMAND NO. 002
(FC21C02)
CABINET DIVISION
(See Page 10 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 4,215,971 | 967,500 | 5,183,471 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT (CABINET DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
| 011101- A06 | Transfers | 167,500 |
|---|---|---|
| 0111 | Total - EXECUTIVE AND LEGISLATIVE ORGANS | 167,500 |
0112 FINANCIAL AND FISCAL AFFAIRS
011204 ADMINISTRATION OF FINANCIAL AFFAIRS
| 011204-A01 | Employees Related Expenses | 200,000 |
|---|---|---|
| **011204-**A011 | Pay | 140,000 |
| **011204-**A011-1 | Pay of Officers | 130,000 |
| **011204-**A011-2 | Pay of Other Staff | 10,000 |
| **011204-**A012 | Allowances | 60,000 |
| 011204-A012-1 | Regular Allowances | 50,000 |
|---|---|---|
| **011204-**A012-2 | Other Allowances | 10,000 |
| 011204-A03 | Operating Expenses | 600,000 |
| 0112 | Total - FINANCIAL AND FISCAL AFFAIRS | 800,000 |
| Demand Total : | 967,500 |
For Pakistan Virtual Asset Regulatory Authority, Islamabad (PVARA) (Rs 800,000), Grant of Reward Money to the Pakistan Under-19 Men's Cricket Team-Winners of ICC Under-19 Asia Cup 2025 (Rs 167,500).
DEMAND NO.009
(FC21N19)
NATIONAL DISASTER MANAGEMENT AUTHORITY
(See Page 18 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 908,293 | 4,000,000 | 4,908,293 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT 10 SOCIAL PROTECTION 107 ADMINISTRATION 1071 ADMINISTRATION 107101 RELIEF MEASURES 107101- A06 Transfers 4,000,000 107 Total - ADMINISTRATION 4,000,000 Demand Total : 4,000,000
For Federal Assistance to Monsoon Rains Affectees
DEMAND NO. 019
(FC21N15)
NATIONAL SECURITY DIVISION
(See Page 28 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 240,618 | 250,000 | 490,618 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0111 EXECUTIVE AND LEGISLATIVE ORGANS
011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
| 011101- A01 | Employees Related Expenses | 42,658 |
|---|---|---|
| 011101- A011 | Pay | 27,418 |
| 011101-A011-1 | Pay of Officers | 27,418 |
| 011101- A012 | Allowances | 15,240 |
| 011101- A012-1 | Regular Allowances | 15,240 |
| 011101- A03 | Operating Expenses | 159,842 |
| 011101- A09 | Expenditure on acquiring of Physical Assets | 46,250 |
| 011101- A13 | Repairs and Maintenance | 1,250 |
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, | 250,000 |
| FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| Demand Total : | 250,000 |
For Strategic Policy Planning Cell
DEMAND NO. 021
(FC21S10)
SPECIAL INVESTMENT FACILIATION COUNCIL DIVISION
(See Page 30 of Original Demand)
| Original | (R Supplementary | s. in Thousands) Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 340,000 | 76,239 | 416,239 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for CABINET SECRETARIAT
04 ECONOMIC AFFAIRS
041 GENERAL ECONCOMIC, COMMERCIAL AND LABOR AFFAIRS 0412 COMMERCIAL AFFAIRS
041214 ADMINISTRATION
| 041214 -A03 | Operating Expenses | 76,239 |
|---|---|---|
| 041 | Total - GENERAL ECONCOMIC, COMMERCIAL | 76,239 |
| AND LABOR AFFAIRS | ||
| Demand Total : | 76,239 |
For Holding of Pakistan-China B2B Conference at Hangzhou, China
DEMAND NO.023
(FC21N09)
CLIMATE CHANGE AND ENVIRONMENTAL COORDINATION DIVISION
(See Page 35 of Original Demand)
| Original | (R Supplementary | s. in Thousands) Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 1,068,432 | 150,000 | 1,218,432 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF CLIMATE CHANGE AND ENVIRONMENTAL COORDINATION
05 ENVIRONMENT PROTECTION
055 ADMINISTRATION OF ENVIRONMENT PROTECTION 0551 ADMINISTRATION OF ENVIRONMENT PROTECTION
055101 ADMINISTRATION
| 055101- A03 | Operating Expenses | 150,000 |
|---|---|---|
| 055 | Total - ADMINISTRATION OF ENVIRONMENT PROTECTION | 150,000 |
| Demand Total : | 150,000 |
For 30th Session of Conference of Parties (COP-30) to be held at Belem, Brazil
DEMAND NO.024
(FC21M01)
COMMERCE DIVISION
(See Page 39 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 26,948,574 | 7,500,000 | 34,448,574 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF COMMERCE
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES 0421 AGRICULTURE 042108 SUBSIDIES
| 042108-A05 | Grants, Subsidies and Write-off Loans | 7,500,000 |
|---|---|---|
| 042 | Total - AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES | 7,500,000 |
| Demand Total : | 7,500,000 |
For Subsidy on Import of Urea Fertilizer (TCP), Karachi
DEMAND NO. 028
(FC21M03)
DEFENCE DIVISION
(See Page 49 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 13,892,136 | 4,250,000 | 18,142,136 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY
OF DEFENCE
02 DEFENCE AFFAIRS & SERVICES
025 DEFENCE ADMINISTRATION
0251 DEFENCE ADMINISTRATION 025101 SECRETARIAT (MINISTRY OF DEFENCE)
| 025101- A01 | Employees Related Expenses | 15,000 |
|---|---|---|
| 025101- A011 | Pay | 8,350 |
| 025101-A011-1 | Pay of Officers | 4,250 |
| 025101- A011-2 | Pay of Other Staff | 4,100 |
| 025101- A012 | Allowances | 6,650 |
| 025101- A012-1 | Regular Allowances | 5,000 |
| 025101- A012-2 | Other Allowances | 1,650 |
| 025101- A03 | Operating Expenses | 23,910 |
| 025101- A09 | Expenditure on acquiring of Physical Assets | 4,167,500 |
| 025101- A13 | Repairs and Maintenance | 43,590 |
| 025 | Total - DEFENCE ADMINISTRATION | 4,250,000 |
| Demand Total : | 4,250,000 |
For Payment of Cash Compensation to residents of village Chauntra for handing over of land for construction of Defence Complex, Islamabad (DCI) (Rs 4,000,000). For King Hammad University of Nursing and Allied Medical Sciences (KHUNAMS) (Rs 250,000)
DEMAND NO. 031
(FC21D02)
DEFENCE SERVICES
(See Page 52 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 2,550,000,000 | 33,968,155 | 2,583,968,155 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE (DEFENCE DIVISION)
02 DEFENCE AFFAIRS & SERVICES 021 MILITARY DEFENCE 0211 DEFENCE SERVICES (EFFECTIVE) 021101 DEFENCE AFFAIRS
| 021101- A01 | Employees Related Expenses | 5,048,286 |
|---|---|---|
| 021101- A012 | Allowances | 5,048,286 |
| 021101-A012-1 | Regular Allowances | 5,048,286 |
| 021101- A03 | Operating Expenses | 16,630,750 |
| 021101- A09 | Expenditure on acquiring of Physical Assets | 845,914 |
| 021101- A12 | Civil Works | 11,443,205 |
| 021 | Total - MILITARY DEFENCE | 33,968,155 |
Demand Total :
33,968,155
For Pak Navy for establishment of PMSTP (Rs 2,500,000), for Pak Army for purchase of spare parts for helicopter maintenance by Pakistan Rangers (Punjab) (Rs 21,500), Pak Army for Fence Maintenance Regime (Rs 270,000), for Pak Army for Fencing and Lighting of Pak-Iran Border (Rs 400,000), for Pak Army for Internal Security Duty Allowance (Rs 3,280,000), for PAF for Internal Security Duty Allowance (Rs 50,000), for Pak Navy for Jinnah Naval Base Ormara (Rs 3,160,000), for Pak Navy for Development Plan of Naval Air Station Turbat (Rs 500,000), for Pak Army for SSD (North) (Rs 2,640,000), for Pak Army for SSD (South) (Rs 6,300,000), for Pak Army for purchase of spare parts for helicopter maintenance by HQs Frontier Corps Balochistan (North), Quetta (Rs 100,300), for Pak Army for purchase of spare parts for helicopter maintenance by Pakistan Rangers (Sindh) (Rs 10,821) for Pak Army for Annual Maintenance of Ecureuil and Jet Ranger Helicopters by HQs Frontier Corps Balochistan (North) Quetta (Rs 79,000), for Pak Army for procurement of Bullet Proof Vehicles (Rs 2,117,740), for Pak Army for Internal Security Duty Allowance (Rs 3,280,000), for Pak Army for Fencing and Lighting of Pak-Iran Border (Rs 400,000), Pak Army for Fence Maintenance Regime (Rs 270,000), for PAF for Internal Security Duty Allowance (Rs 50,000), for Pak Navy for Development Plan of Naval Air Station Turbat (Rs 500,000), for Pak Navy for Jinnah Naval Base Ormara (Rs 3,170,000), for ISPR for Capability enhancement, infrastructure development, community engagement and cyber security (Rs 1,000,000), for Pak Army for purchase of spare parts for helicopter maintenance by HQs Frontier Corps Balochistan (South), Quetta (Rs 8,794), for ISPR for Capability enhancement, infrastructure development, community engagement and cyber security (Rs 2,000,000), for Pak Navy for Jinnah Naval Base Ormara (Rs 1,335,000), for Pak Navy for Development Plan of Naval Air Station Turbat (Rs 500,000) and for PAF for Internal Security Duty Allowance (Rs 25,000).
DEMAND NO. 035
(FC21W06)
POWER DIVISION
(See Page 63 of Original Demand)
(Rs. in Thousands) Original Supplementary Total Grant Grant Grant 2025-2026 2025-2026 2025-2026 Rs Rs Rs Voted 636,903,702 105,500,000 742,403,702
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (POWER DIVISION)
01 GENERAL PUBLIC SERVICE 014 TRANSFERS 0142 TRANSFERS (OTHERS) 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS 014202- A03 Operating Expenses 500,000 0142 Total - TRANSFERS (OTHERS) 500,000
0143 INVESTMENTS 014302 NON-FINANCIAL INSTITUTIONS
| 014302- A11 | Investments | 105,000,000 |
|---|---|---|
| 0143 | Total - INVESTMENTS | 105,000,000 |
| 014 | Total - TRANSFERS | 105,500,000 |
| Demand Total: | 105,500,000 |
For Equity in Power Distribution Companies (Rs 105,000,000). For Prime Minister's Fan Replacement Program (Rs 500,000).
DEMAND NO. 036
(FC21P28)
PETROLEUM DIVISION
(See Page 64 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 2,168,792 | 13,100 | 2,181,892 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (PETROLEUM DIVISION)
04 ECONOMIC AFFAIRS
043 FUEL AND ENERGY
0432 PETROLEUM AND NATURAL GAS 043202 PETROLEUM AND NATURAL GAS
| 043202- A03 | Operating Expenses | 13,100 |
|---|---|---|
| 043 | Total - FUEL AND ENERGY | 13,100 |
| Demand Total : | 13,100 |
For Contribution and Subscription
DEMAND NO. 038
(FC21P26)
FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 69 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 37,244,789 | 57,189,875 | 94,434,664 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES 0151 PERSONNEL SERVICES
015102 HUMAN RESOURCE MANAGEMENT 015102- A05 Grants, Subsidies and Write-off Loans 1,000,000 015 Total - GENERAL SERVICES 1,000,000 09 EDUCATION AFFAIRS AND SERVICES
093 TERTIARY EDUCATION AFFAIRS AND SERVICES
0931 TERTIARY EDUCATION AFFAIRS AND SERVICES
093102 PROFESSIONAL/TECHNICAL UNIVERSITIES/COLLEGES/INSTITUTES 093102- A03 Operating Expenses 1,000,000 093102 Total - PROFESSIONAL/TECHNICAL UNIVERSITIES/ 1,000,000 COLLEGES INSTITUTES
093120 OTHERS
| 093120- | A05 | Grants, Subsidies and Write-off Loans | 150,000 |
|---|---|---|---|
| 093120 | Total - OTHERS | 150,000 | |
| 093 | Total - TERTIARY EDUCATION AFFAIRS AND SERVICES | 1,150,000 | |
| 094 | EDUCATION SERVICES NOT DEFINABLE BY LEVEL | ||
| 0941 | EDUCATION SERVICES NOT DEFINABLE BY LEVEL | ||
| **094101 ** | SCHOOL | FOR HANDICAPPED / RETARTED PERSONS | |
| **094101- ** | A09 | Expenditure on acquiring of Physical Assets | 322,875 |
| 094 | Total - EDUCATION SERVICES NOT DEFINABLE BY LEVEL | 322,875 | |
| 097 | EDUCATION AFFAIRS AND SERVICES NOT ELSEWHERE CLASSIFIED | ||
| **0971 097120 ** | EDUCATION AFFAIRS AND SERVICES NOT ELSEWHERE CLASSIFIED OTHERS | ||
| **097120- ** | A05 | Grants, Subsidies and Write-off Loans | 54,517,000 |
| 097 | Total - EDUCATION AFFAIRS AND SERVICES NOT ELSEWHERE CLASSIFIED | 54,517,000 |
10 SOCIAL PROTECTION 108 OTHERS 1081 OTHERS 108120 OTHERS (DISTRIBUTION OF WINTER CLOTHS)
| 108120- A03 | Operating Expenses | 200,000 |
|---|---|---|
| 108 | Total - OTHERS | 200,000 |
| Demand Total : | 57,189,875 |
For bailout package of Quaid-e-Azam University (Rs 500,000). For Daanish Education Trust (Rs 54,517,000). In favour of Pakistan Education Endowment Fund (Rs 1,000,000). In favour of Cadet College Hasan Abdal (Rs 150,000). For Bailout Package of Quaid-e-Azam University (Rs 500,000). For provision of 15 coasters for the Directorate General of Special Education (Rs 322,875). For Basic Education community Schools (Rs 200,000).
DEMAND NO. 044
(FC21Y07)
OTHER EXPENDITURE OF FINANCE DIVISION
(See Page 78 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 8,690,682 | 112,118 | 8,802,800 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS
011202 MINT
| 011202-A03 | Operating Expenses | 112,118 |
|---|---|---|
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, | 112,118 |
| FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||
| Demand Total: | 112,118 |
For Installation of individual electricity meters at Pakistan Mint residential colony
DEMAND NO. 047
(FC21G01/FC24G01)
GRANTS, SUBSIDIES AND MISCELLANEOUS EXPENDITURE
(See Page 81 of Original Demand)
( Rs. in Thousands)
| Original Grant 2025-2026 | Supplementary Grant 2025-2026 | Total Grant 2025-2026 | |
|---|---|---|---|
| Rs | Rs | Rs | |
| Total | 1,896,345,000 | 127,411,058 | 2,023,756,058 |
| Charged | 60,000,000 | 0 | 60,000,000 |
| Voted | 1,836,345,000 | 127,411,058 | 1,963,756,058 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE
014 TRANSFERS
0141 TRANSFERS (INTER-GOVERNMENTAL) 014101 TO PROVINCES 014101- A05 Grants, Subsidies and Write-off Loans 311,058 014101 Total - TO PROVINCES 311,058
014110 OTHERS
| 014110- A06 | Transfers | 127,100,000 |
|---|---|---|
| 014110 | Total - OTHERS | 127,100,000 |
| 014 | Total - TRANSFERS | 127,411,058 |
| Demand Total : | 127,411,058 |
For Prime Minister's Austerity Fund 2026
DEMAND NO. 052
(FC1W02)
HOUSING AND WORKS DIVISION
(See Page 91 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 7,112,190 | 5,000,000 | 12,112,190 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF HOUSING AND WORKS
01 GENERAL PUBLIC SERVICE 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011250 OTHERS
| 011250- A05 | Grants, Subsidies and Write-off Loans | 5,000,000 |
|---|---|---|
| 011 | Total - EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | 5,000,000 |
| Demand Total : | 5,000,000 |
For Markup Subsidy and Risk Sharing Scheme for Affordable Housing Finance
DEMAND NO. 058
(FC21M09)
INFORMATION AND BROADCASTING DIVISION
(See Page 105 of Original Demand)
| Original | ( Supplementary | Rs. in Thousands) Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 Rs | 2025-2026 Rs | 2025-2026 Rs | |
| Voted | 5,757,378 | 1,470,000 | 7,227,378 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION AND BROADCASTING
08 RECREATION, CULTURE AND RELIGION 083 BROADCASTING AND PUBLISHING 0831 BROADCASTING AND PUBLISHING 083104 PUBLIC RELATIONS
| 083104 | -A03 | Operating Expenses | 1,374,000 |
|---|---|---|---|
| 083 | Total- BROADCASTING AND PUBLISHING | 1,374,000 | |
| 086 | ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE | ||
| 0861 | ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE | ||
| **086101 ** | ADMINISTRATION | ||
| **086101 ** | -A03 | Operating Expenses | 96,000 |
| 086 | Total- ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE | 96,000 | |
| Demand Total: | 1,470,000 | ||
| For the | Federal Government Public Information / Awareness Campaigns |
DEMAND NO. 059
(FC21X17)
MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
(See Page 106 of Original Demand)
| Original | ( Supplementary | Rs. in Thousands) Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 Rs | 2025-2026 Rs | 2025-2026 Rs | |
| Voted | 14,715,649 | 13,829,560 | 28,545,209 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION AND BROADCASTING
08 RECREATION, CULTURE AND RELIGION
083 BROADCASTING AND PUBLISHING 0831 BROADCASTING AND PUBLISHING
083120 PUBLIC RELATIONS
| 083120-A01 | Employees Related Expenses | 10,239,000 |
|---|---|---|
| 083120-A011 | Pay | 7,210,000 |
| 083120-A011-1 | Pay of Officers | 4,131,000 |
| 083120-A011-2 | Pay of Other Staff | 3,079,000 |
| 083120-A012 | Allowances | 3,029,000 |
| 083120-A012-1 | Regular Allowances | 680,000 |
| 083120-A012-2 | Other Allowances | 2,349,000 |
| 083120-A03 | Operating Expenses | 3,590,560 |
| 083 | Total- BROADCASTING AND PUBLISHING | 13,829,560 |
| Demand Total : | 13,829,560 |
For Pakistan Television Corporation (PTVC) for upgradation of English News Channel (Rs 2,829,560) and Pakistan Television Corporation (PTVC) against Tariff Adjustment and Net Metering (Rs 11,000,000).
DEMAND NO. 060
(FC21J07)
INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
(See Page 109 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 19,432,524 | 2,080,000 | 21,512,524 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION
01 GENERAL PUBLIC SERVICE
019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED
019102 ADMINISTRATIVE RESEARCH
| 019102-A03 | Operating Expenses | 2,080,000 |
|---|---|---|
| 019 | Total - GENERAL PUBLIC SERVICES NOT ELSEWHERE | 2,080,000 |
| DEFINED | ||
| Demand Total : | 2,080,000 |
For Pakistan Digital Authority (Rs 1,280,000) and Assan Khidmat Centre (Rs 800,000)
DEMAND NO. 061
(FC21M10)
INTERIOR AND NARCOTICS CONTROL DIVISION
(See Page 113 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 26,218,316 | 960,273 | 27,178,589 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR AND NARCOTICS CONTROL 06 HOUSING AND COMMUNITY AMENITIES
062 COMMUNITY DEVELOPMENT
0621 URBAN DEVELOPMENT
062101 ADMINISTRATION
| 062101- A01 | Employees Related Expenses | 960,273 |
|---|---|---|
| A011 | Pay | 960,273 |
| A011-2 | Pay of Other Staff | 960,273 |
| 062 | Total - COMMUNITY DEVELOPMENT | 960,273 |
| Demand Total : | 960,273 |
For disbursement of salaries to Field Staff of Pak. PWD transferred to CDA
DEMAND NO. 062
(FC21Y15)
OTHER EXPENDITURE OF INTERIOR AND NARCOTICS CONTROL DIVISION
(See Page 114 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 21,195,901 | 19,725,000 | 40,920,901 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR AND NARCOTICS CONTROL
03 PUBLIC ORDER AND SAFETY AFFAIRS
036 ADMINISTRATION OF PUBLIC ORDER
0361 ADMINISTRATION
036101 SECRETARIAT/ADMINISTRATION
| 036101- A05 | Grants, Subsidies and Write-off Loans | 19,725,000 |
|---|---|---|
| 036 | Total - ADMINISTRATION OF PUBLIC ORDER | 19,725,000 |
| Demand Total : | 19,725,000 |
For additional allocation of Law and Order maintenance (Rs 15,000,000) and Payment of support package to missing persons (Rs 4,725,000)
DEMAND NO. 064
(FC21C07)
COMBINED CIVIL ARMED FORCES
(See Page 116 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 274,153,363 | 1,386,248 | 275,539,611 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTERIOR AND NARCOTICS CONTROL (INTERIOR DIVISION)
03 PUBLIC ORDER AND SAFETY AFFAIRS 032 POLICE
0321 POLICE
032106 FRONTIER WATCH AND WARD
| 032106- A03 | Operating Expenses | 1,075,564 |
|---|---|---|
| 032106- A09 | Expenditure on acquiring of Physical Assets | 130,994 |
| 032106- A13 | Repairs and Maintenance | 179,690 |
| 032 | Total - POLICE | 1,386,248 |
| Demand Total : | 1,386,248 |
For Reko Diq Project, Frontier Corps, Balochistan (South)
DEMAND NO. 066
(FC21J11)
INTER-PROVINCIAL COORDINATION DIVISION
(See Page 121 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 2,568,659 | 170,400 | 2,739,059 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INTER-PROVINCIAL COORDINATION
04 ECONOMIC AFFAIRS
047 OTHER INDUSTRIES
0472 OTHER INDUSTRIES 047202 TOURISM
| 047202- A01 | Employees Related Expenses | 150,000 |
|---|---|---|
| 047202- A011 | Pay | 52,500 |
| 047202-A011-1 | Pay of Officers | 26,250 |
| 047202- A011-2 | Pay of other Staff | 26,250 |
| 047202- A012 | Allowances | 97,500 |
| 047202- A012-1 | Regular Allowances | 82,500 |
| 047202- A012-2 | Other Allowances | 15,000 |
| 047202- A03 | Operating Expenses | 20,400 |
| 047 | Total - OTHER INDUSTRIES | 170,400 |
| Demand Total: | 170,400 |
For Pakistan Tourism Development Corporation
DEMAND NO. 077
(FC21N11)
NATIONAL FOOD SECURITY AND RESEARCH DIVISION
(See Page 153 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 23,068,171 | 27,421 | 23,095,592 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH
04 ECONOMIC AFFAIRS
042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES 0421 AGRICULTURE 042101 ADMINISTRATION/LAND COMMISSION
| 042101- A01 | Employees Related Expenses | 18,649 |
|---|---|---|
| 042101- A011 | Pay | 10,233 |
| 042101-A011-1 | Pay of Officers | 3,038 |
| 042101- A011-2 | Pay of Other Staff | 7,195 |
| 042101- A012 | Allowances | 8,416 |
| 042101- A012-1 | Regular Allowances | 6,284 |
| 042101- A012-2 | Other Allowances | 2,132 |
| 042101- A03 | Operating Expenses | 8,772 |
| 042 | Total - AGRICULTURE, FOOD, IRRIGATION, | |
| FORESTRY AND FISHERIES | 27,421 | |
| Demand Total: | 27,421 |
For Pakistan Veterinary Medical Council
DEMAND NO. 079
(FC21N10)
NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
(See Page 157 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 31,753,424 | 29,665,320 | 61,418,744 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION
07 HEALTH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074105 EPI (EXPANDED PROGRAM OF IMMUNIZATION)
| 074105- A03 | Operating Expenses | 29,665,320 |
|---|---|---|
| 074 | Total - PUBLIC HEALTH SERVICES | 29,665,320 |
| Demand Total: | 29,665,320 |
For procurement of vaccines, syringes and safety boxes on behalf of the Provinces
DEMAND NO. 083
(FC21P40)
POVERTY ALLEVIATION AND SOCIAL SAFETY DIVISION
(See Page 173 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 10,232,450 | 22,353,493 | 32,585,943 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF POVERTY ALLEVIATION AND SOCIAL SAFETY
01 GENERAL PUBLIC SERVICE
014 TRANSFERS
0142 TRANSFERS (OTHERS) 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS 014202- A05 Grants, Subsidies and Write-off Loans 22,353,493 014 Total - TRANSFERS 22,353,493 Demand Total: 22,353,493
For Prime Minister's Ramzan Relief Package, 2026
DEMAND NO. 091
(FC11F17)
FEDERAL MISCELLANEOUS INVESTMENTS AND OTHER LOANS & ADVANCES
(See Page 205 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 115,082,062 | 2,377,230 | 117,459,292 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE
014 TRANSFERS
0142 TRANSFERS (OTHERS) 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS
| 014202- A08 | Loans and Advances | 2,377,230 |
|---|---|---|
| 014 | Total - TRANSFERS | 2,377,230 |
| Demand Total: | 2,377,230 |
For funding requirements for settlement of PIACL and carved out liabilities
DEMAND NO. 101
(FC22D12)
DEVELOPMENT EXPENDITURE OF DEFENCE DIVISION
(See Page 235 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 11,553,835 | 40,000 | 11,593,835 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF DEFENCE
02 DEFENCE AFFAIRS & SERVICES
025 DEFENCE ADMINISTRATION 0251 DEFENCE ADMINISTRATION
025101 SECRETARIAT (MINISTRY OF DEFENCE)
| 025101- A12 | Civil Works | 40,000 |
|---|---|---|
| 025 | Total - DEFENCE ADMINISTRATION | 40,000 |
| Demand Total: | 40,000 |
For execution of SAP Schemes in Cantt. Board Attock (Rs 20,000) and Kamra (RS 20,000)
DEMAND NO. 103
(FC22D96)
DEVELOPMENT EXPENDITURE OF POWER DIVISION
(See Page 243 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 2,397,036 | 6,358,000 | 8,755,036 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF ENERGY (POWER DIVISION)
04 ECONOMIC AFFAIRS
043 FUEL AND ENERGY
0438 OTHERS
043820 OTHERS
| 043820- A05 | Grants, Subsidies and Write-off Loans | 6,358,000 |
|---|---|---|
| 043 | Total- FUEL AND ENERGY | 6,358,000 |
| Demand Total: | 6,358,000 |
For execution of SAP Schemes in the Provinces of Punjab, Sindh, Khyber Pakhtunkhwa and Islamabad Capital Territory
DEMAND NO. 104
(FC22D69)
DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
(See Page 247 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 13,680,000 | 4,182,215 | 17,862,215 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE
09 EDUCATION AFFAIRS AND SERVICES
093 TERTIARY EDUCATION AFFAIRS AND SERVICES
0931 TERTIARY EDUCATION AFFAIRS AND SERVICES 093101 GENERAL UNIVERSITIES/COLLEGES/INSTITUTES
| 093101- A01 | Employees Related Expenses | 12,000 |
|---|---|---|
| 093101- A011 | Pay | 12,000 |
| 093101-A011-1 | Pay of Officers | 12,000 |
| 093101- A03 | Operating Expenses | 80,000 |
| 093101- A12 | Civil Works | 4,090,215 |
| 093 | Total- TERTIARY EDUCATION AFFAIRS AND SERVICES | 4,182,215 |
| Demand Total: | 4,182,215 |
For Establishment of Daanish Schools in Balochistan, AJK and GB
DEMAND NO. 106
(FC22D97)
DEVELOPMENT EXPENDITURE OF
NATIONAL VOCATIONAL AND TECHNICAL TRAINING COMMISSION
(See Page 249 of Original Demand)
(Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 4,900,000 | 1,578,055 | 6,478,055 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0151 PERSONNEL SERVICES
015102 HUMAN RESOURCE MANAGEMENT
| 015102- A03 | Operating Expenses | 1,578,055 |
|---|---|---|
| 015 | Total - GENERAL SERVICES | 1,578,055 |
| Demand Total: | 1,578,055 |
For Prime Minister's Youth Skill Development Programme
DEMAND NO. 109
(FC22D52)
OTHER DEVELOPMENT EXPENDITURE
(See Page 256 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 251,130,109 | 536,077 | 251,666,186 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (FINANCE DIVISION)
01 GENERAL PUBLIC SERVICE
014 TRANSFERS
0141 TRANSFERS (INTER-GOVERNMENTAL) 014101 TO PROVINCES 014101- A05 Grants, Subsidies and Write-off Loans 536,077 014 Total - TRANSFERS 536,077 Demand Total: 536,077
For construction of Hajj Complex, Lahore (Rs 350,769), construction of NHMP building for SSP/LHQ at Rahim Yar Khan (Rs 15,625), SSP/LHQ at Mensehra (Rs 69,683) and reconstruction of boundary wall, sewerage system and provision of Solar tube well at PARD, Peshawar (Rs 100,000)
DEMAND NO. 110
(FC22D49)
DEVELOPMENT EXPENDITURE OF REVENUE DIVISION
(See Page 257 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 7,150,000 | 10,000,000 | 17,150,000 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF FINANCE AND REVENUE (REVENUE DIVISION)
01 GENERAL PUBLIC SERVICE
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) 011205- A03 Operating Expenses 10,000,000 011 Total - EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 10,000,000 Demand Total: 10,000,000
For Pakistan Raises Revenue Programme (Rs 4,000,000), Construction of Customs Complex at Sost and Customs Digital Enforcement Stations by FBR along River Indus, Hub & Balochistan (Rs 6,000,000)
DEMAND NO. 113
(FC22D48)
DEVELOPMENT EXPENDITURE OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
(See Page 269 of Original Demand)
( Rs. in Thousands)
| Original | Supplementary | Total | |
|---|---|---|---|
| Grant | Grant | Grant | |
| 2025-2026 | 2025-2026 | 2025-2026 | |
| Rs | Rs | Rs | |
| Voted | 16,227,493 | 3,700,000 | 19,927,493 |
FUNCTION-cum-OBJECT Classification of Supplementary Grant for MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION
01 GENERAL PUBLIC SERVICE
016 BASIC RESEARCH
0161 BASIC RESEARCH
016101 ADMINISTRATION
| 016101- A03 | Operating Expenses | 1,631,915 |
|---|---|---|
| 016101- A05 | Grants, Subsidies and Write-off Loans | 100,000 |
| 016101- A09 | Expenditure on acquiring of Physical Assets | 250,985 |
| 016101- A13 | Repairs and Maintenance | 100 |
016101 Total - ADMINISTRATION 1,983,000
016120 OTHERS
| 016120- A01 | Employees Related Expenses | 36,200 |
|---|---|---|
| 016120- A011 | Pay | 35,000 |
| 016120-A011-1 | Pay of Officers | 35,000 |
| 016120- A012 | Allowances | 1,200 |