Details of Demands for Grants and Appropriations Vol-IV (Development), part 6
The Details of Demands for Grants and Appropriations Vol-IV (Development) is part of the federal budget for FY 2022-23. This page reproduces the text of its 668 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 12 | 1.- FC2 | 2D84 DEVELOPMENT EXPENDITURE OF WATE No of 2021-22 Posts 2022-23 | R RESOURCES DIVI 2021-2022 Budget Estimate | SION DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 04 | Economic Affairs: | ||||
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing: | ||||
| 0422 | Irrigation: | ||||
| 042202 | Irrigation dams : | ||||
| HD010 | 5 DARW | AT DAM JAMSHORO THATTA | |||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 678,173,000 | 678,173,000 | |
| 042202 | - A052 | Grants Domestic | 678,173,000 | 678,173,000 | |
| Total- | DARWAT DAM JAMSHORO THATTA | 678,173,000 | 678,173,000 | ||
| JS0011 GARW | CONSTRUCTION OF 05 SMALL DAMS NAMELY SALA ARI DAM & AAMRI | RI-2 DAM RAI JO DA | T DAM SHALMANI | DAM | |
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 300,000,000 | ||
| 042202 | - A052 | Grants Domestic | 300,000,000 | ||
| Total- | CONSTRUCTION OF 05 SMALL DAMS NAMELY SALARI-2 DAM RAI JO DAT DAM SHALMANI DAM GARWARI DAM & AAMRI | 300,000,000 | |||
| JS0012 BANTA | CONS RIMOO | TRUCTION OF 06 SMALL DAMS NAMELY DENS R NADI JO WANDIO DAMS IN | I KOONDAL KAMBOWAH KHIROPORA | ||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 300,000,000 | ||
| 042202 | - A052 | Grants Domestic | 300,000,000 | ||
| Total- | CONSTRUCTION OF 06 SMALL DAMS NAMELY DENSI KOONDAL KAMBOWAH KHIROPORA BANTARIMOOR NADI JO WANDIO DAMS IN | 300,000,000 | |||
| JS0013 IN LOW | CONS ER | TRUCTION OF 06 SMALL DAMS NAMELY KATRAH KUOHAR SARI-I | I SARONI WADEJO | & KHAR DAMS | |
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 300,000,000 | ||
| 042202 | - A052 | Grants Domestic | 300,000,000 | ||
| Total- | CONSTRUCTION OF 06 SMALL DAMS NAMELY KATRAH KUOHAR SARI-II SARONI WADEJO & KHAR DAMS IN LOWER | 300,000,000 | |||
| 0 | 42202 | Total- Irrigation dams | 678,173,000 | 1,578,173,000 | |
| 042203 | Canal | irrigation : | |||
| DU003 | 2 NAI G | AJ DAM DADU SINDH |
| NO. 121.- FC2 | 2D84 DEVELOPMENT EXPENDITURE OF WAT No of 2021-22 Posts 2022-23 | ER RESOURCES DI 2021-2022 Budget Estimate | VISION DEMA 2021-2022 Revised Estimate | NDS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 042203- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | 2,500,000,000 | 5,000,000,000 |
| 042203- A052 | Grants Domestic | 5,000,000,000 | 2,500,000,000 | 5,000,000,000 |
| Total- | NAI GAJ DAM DADU SINDH | 5,000,000,000 | 2,500,000,000 | 5,000,000,000 |
| GH0017 RAINE | E CANAL GHOTKI SUKKAR & KHAIRPUR | |||
| 042203- A05 | Grants, Subsidies and Write off Loans | 1,672,236,000 | 1,672,236,000 | |
| 042203- A052 | Grants Domestic | 1,672,236,000 | 1,672,236,000 | |
| Total- | RAINEE CANAL GHOTKI SUKKAR & KHAIRPUR | 1,672,236,000 | 1,672,236,000 | |
| KA1371 K-IV GREATER WATER SUPPLY SCHEME | ||||
| 042203- A05 | Grants, Subsidies and Write off Loans | 15,112,000,000 | 15,112,000,000 | 20,000,000,000 |
| 042203- A052 | Grants Domestic | 15,112,000,000 | 15,112,000,000 | 20,000,000,000 |
| Total- | K-IV GREATER WATER SUPPLY | 15,112,000,000 | 15,112,000,000 | 20,000,000,000 |
| SCHEME | ||||
| KA3103 REHA SHARE GOP) | BILITATION AND MODERNIZATION OF SUKKUR BARRAGE (WORLD BANK FUNDING WITH 10% | |||
| 042203- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 10,000,000 | |
| 042203- A052 | Grants Domestic | 50,000,000 | 10,000,000 | |
| Total- | REHABILITATION AND | 50,000,000 | 10,000,000 | |
| MODERNIZATION OF SUKKUR BARRAGE (WORLD BANK FUNDING WITH 10% SHARE GOP) | ||||
| KA3104 CONS BARRIERS IN | TRUCTION OF SMALL STORAGE DAMS DELA SINDH | Y ACTION DAMS R | ETENTION WEIRS | AND ISSO |
| 042203- A05 | Grants, Subsidies and Write off Loans | 3,000,000,000 | 3,000,000,000 | 479,535,000 |
| 042203- A052 | Grants Domestic | 3,000,000,000 | 3,000,000,000 | 479,535,000 |
| Total- | CONSTRUCTION OF SMALL STORAGE | 3,000,000,000 | 3,000,000,000 | 479,535,000 |
| KA3105 MAKH | DAMS DELAY ACTION DAMS RETENTION WEIRS AND ISSO BARRIERS IN SINDH I FARASH LINK CANAL PROJECT (PH-II) FOR | WATER SUPPLY TO THAR COAL | ||
| 042203- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 10,000,000 | |
| 042203- A052 | Grants Domestic | 100,000,000 | 10,000,000 | |
| Total- | MAKHI FARASH LINK CANAL PROJECT (PH-II) FOR WATER SUPPLY TO THAR COAL | 100,000,000 | 10,000,000 |
| NO. 121.- FC2 | 2D84 DEVELOPMENT EXPENDITURE OF WATER RESOURCES DIV | ISION DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget | 2021-2022 Revised | 2022-2023 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| KA3108 LININ | ACCOUNTANT GENERAL PAKISTAN RE G OF DISTRIBUTARIES & MINORS IN SINDH | VENUES SUB-OFFICE, KARACHI | ||
| 042203- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | |
| 042203- A052 | Grants Domestic | 100,000,000 | 100,000,000 | |
| Total- | LINING OF DISTRIBUTARIES & MINORS | 100,000,000 | 100,000,000 | |
| IN SINDH | ||||
| KA3109 EXTENSION OF RIGHT BANK OUT FALL DRAIN FRO SINDH (RBOD) | M SEHWAN TO SEA | DAGU & THATHA | DISTRICT OF | |
| 042203- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | ||
| 042203- A052 | Grants Domestic | 500,000,000 | ||
| Total- | EXTENSION OF RIGHT BANK OUT FALL DRAIN FROM SEHWAN TO SEA DAGU & THATHA DISTRICT OF SINDH (RBOD) | 500,000,000 | ||
| KA3110 REVAMPING/REHABILITATION OF IRRIGATION AND | DRAINAGE SYSTEM | OF SINDH | ||
| 042203- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | ||
| 042203- A052 | Grants Domestic | 100,000,000 | ||
| Total- | REVAMPING/REHABILITATION OF IRRIGATION AND DRAINAGE SYSTEM OF SINDH | 100,000,000 | ||
| SK0066 FEASIBILITY STUDY OF THAR CANAL PROJECT | ||||
| 042203- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 45,000,000 | 100,000,000 |
| 042203- A052 | Grants Domestic | 100,000,000 | 45,000,000 | 100,000,000 |
| Total- | FEASIBILITY STUDY OF THAR CANAL | 100,000,000 | 45,000,000 | 100,000,000 |
| SK0067 FEASI MIRPUR MATH | PROJECT BILITY STUDY CONSTRUCTION OF DRAINAGE ELO | NETWORK TALUKA UBAURO DAHARKI KHANGAR | ||
| 042203- A05 | Grants, Subsidies and Write off Loans | 450,000,000 | 30,000,000 | 100,000,000 |
| 042203- A052 | Grants Domestic | 450,000,000 | 30,000,000 | 100,000,000 |
| Total- | FEASIBILITY STUDY CONSTRUCTION | 450,000,000 | 30,000,000 | 100,000,000 |
| OF DRAINAGE NETWORK TALUKA UBAURO DAHARKI KHANGAR MIRPUR MATHELO | ||||
| SK0068 FEASIBILITY STUDY DETAILED ENGINEERING DESIG DRAINAGE PROJECT | N PC-I OF JACOBABAD SHIKARPUR | & KASHMORE | ||
| 042203- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 30,000,000 | 100,000,000 |
| 042203- A052 | Grants Domestic | 250,000,000 | 30,000,000 | 100,000,000 |
| NO. 121.- FC2 | 2D84 DEVELOPMENT EXPENDITURE OF WATER RESOURCES D | IVISION DEMAN | DS FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-O | Rs FFICE, KARACHI | Rs | ||
| Total- | FEASIBILITY STUDY DETAILED | 250,000,000 | 30,000,000 | 100,000,000 | |
| ENGINEERING DESIGN PC-I OF JACOBABAD SHIKARPUR & KASHMORE DRAINAGE PROJECT | |||||
| 042203 | Total- | Canal irrigation | 26,434,236,000 | 22,399,236,000 | 25,889,535,000 |
| 0422 | Total- | Irrigation | 27,112,409,000 | 22,399,236,000 | 27,467,708,000 |
| 042 | Total- | Agriculture,Food,Irrigation,Forestry and Fishing | 27,112,409,000 | 22,399,236,000 | 27,467,708,000 |
| 04 | Total- | Economic Affairs | 27,112,409,000 | 22,399,236,000 | 27,467,708,000 |
| 10 Social | Protection: | ||||
| 107 Admin | istration: | ||||
| 1071 Admin 107105 Flood | istration: Control : | ||||
| KA3100 NORM | AL EMERGENT FLOOD PROGRAMME SINDH | ||||
| 107105- A05 | Grants, Subsidies and Write off Loans | 465,000,000 | 241,152,000 | 232,500,000 | |
| 107105- A052 | Grants Domestic | 465,000,000 | 241,152,000 | 232,500,000 | |
| Total- | NORM PROG | AL EMERGENT FLOOD RAMME SINDH | 465,000,000 | 241,152,000 | 232,500,000 |
| 107105 | Total- | Flood Control | 465,000,000 | 241,152,000 | 232,500,000 |
| 1071 | Total- | Administration | 465,000,000 | 241,152,000 | 232,500,000 |
| 107 | Total- | Administration | 465,000,000 | 241,152,000 | 232,500,000 |
| 10 | Total- | Social Protection | 465,000,000 | 241,152,000 | 232,500,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 27,577,409,000 | 22,640,388,000 | 27,700,208,000 |
| NO. 121.- FC22D84 DEVELOPMENT EXPENDITURE OF WATER No of Posts | RESOURCES DIV 2021-2022 | ISION DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing: | ||||
| 0422 | Irrigation: | ||||
| 042202 AW000 | Irrigation dams : 6 CONSTRUCTION OF AWARAN DAM AWARAN | ||||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 1,500,000,000 | 750,000,000 | 100,000,000 |
| 042202 | - A052 | Grants Domestic | 1,500,000,000 | 750,000,000 | 100,000,000 |
| GR008 | Total- 6 CONS | CONSTRUCTION OF AWARAN DAM AWARAN TRUCTION OF SHEHZANIK DAM GWADAR | 1,500,000,000 | 750,000,000 | 100,000,000 |
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 200,000,000 | 300,000,000 |
| 042202 | - A052 | Grants Domestic | 400,000,000 | 200,000,000 | 300,000,000 |
| Total- | CONSTRUCTION OF SHEHZANIK DAM | 400,000,000 | 200,000,000 | 300,000,000 | |
| GWADAR | |||||
| JH0010 | NAUL | ONG STROAGE DAM JHAL MAGSI BALOCHIS | TAN | ||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 500,000,000 | |
| 042202 | - A052 | Grants Domestic | 1,000,000,000 | 500,000,000 | |
| Total- | NAULONG STROAGE DAM JHAL MAGSI BALOCHISTAN | 1,000,000,000 | 500,000,000 | ||
| (In Foreign Exchange) | (50,000,000) | ||||
| (Foreign Aid) | (50,000,000) | ||||
| (In Local Currency) | (950,000,000) | (500,000,000) | |||
| KN0200 | CONS | _ TRUCTION OF SARI KALANG DELAY ACTION | __________________ DAMS DIRSTIC KHA | _________________ RAN | |
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 343,000,000 | 100,000,000 | |
| 042202 | - A052 | Grants Domestic | 343,000,000 | 100,000,000 | |
| Total- | CONSTRUCTION OF SARI KALANG | 343,000,000 | 100,000,000 | ||
| KR0205 | CONS | DELAY ACTION DAMS DIRSTIC KHARAN TRUCION OF 10 NO. SMALL STORAGE / CHE | CK DAMS AT ARENJI DISTRIC KHUZDAR | ||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 194,400,000 | 194,400,000 | |
| 042202 | - A052 | Grants Domestic | 194,400,000 | 194,400,000 | |
| Total- | CONSTRUCION OF 10 NO. SMALL STORAGE / CHECK DAMS AT ARENJI DISTRIC KHUZDAR | 194,400,000 | 194,400,000 |
| NO. 121.- FC22D84 DEVELOPMENT EXPENDITURE OF WATER No of Posts | RESOURCES DIV 2021-2022 | ISION DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
KR0212 CONSTRUCTION OF SMALL STORAGE/ DELAY ACTION DAMS KHUZDAR
| 042202- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | ||
|---|---|---|---|---|
| 042202- A052 | Grants Domestic | 300,000,000 | ||
| Total- | CONSTRUCTION OF SMALL STORAGE/ DELAY ACTION DAMS KHUZDAR | 300,000,000 | ||
| KR0213 CONSTRUCTION OF SUNNI GAR DAM KHUZDAR | ||||
| 042202- A05 | Grants, Subsidies and Write off Loans | 800,000,000 | 400,000,000 | 400,000,000 |
| 042202- A052 | Grants Domestic | 800,000,000 | 400,000,000 | 400,000,000 |
| Total- | CONSTRUCTION OF SUNNI GAR DAM KHUZDAR | 800,000,000 | 400,000,000 | 400,000,000 |
| LI0026 CONSTRUCTION OF 05 NOS. OF DAMS IN DISTRICT | LORALAI | |||
| 042202- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | ||
| 042202- A052 | Grants Domestic | 200,000,000 | ||
| Total- | CONSTRUCTION OF 05 NOS. OF DAMS IN DISTRICT LORALAI | 200,000,000 | ||
| LS0017 WIND | ER DAM LASBELA BALOCHISTAN | |||
| 042202- A05 | Grants, Subsidies and Write off Loans | 3,000,000,000 | 1,680,000,000 | 1,000,000,000 |
| 042202- A052 | Grants Domestic | 3,000,000,000 | 1,680,000,000 | 1,000,000,000 |
| Total- | WINDER DAM LASBELA BALOCHISTAN | 3000000000 | 1680000000 | 1000000000 |
| ,,, PJ0026 CONSTRUCTION OF PANJGOOR STORAGE DAM PANJGOOR | ,,, | ,,, | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 1,700,000,000 | 850,000,000 | 100,000,000 |
| 042202- A052 | Grants Domestic | 1,700,000,000 | 850,000,000 | 100,000,000 |
| Total- | CONSTRUCTION OF PANJGOOR | 1,700,000,000 | 850,000,000 | 100,000,000 |
| STORAGE DAM PANJGOOR | ||||
| QA0802 UMBR | ELLA PC-II FOR FEASIBILITY STUDY AND DETAILED DESIGN OF | EIGHT DAM IN BALOCHISTAN | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 450,000,000 | 313,289,000 | 200,000,000 |
| 042202- A052 | Grants Domestic | 450,000,000 | 313,289,000 | 200,000,000 |
| Total- | UMBRELLA PC-II FOR FEASIBILITY | 450,000,000 | 313,289,000 | 200,000,000 |
| STUDY AND DETAILED DESIGN OF EIGHT DAM IN BALOCHISTAN | ||||
| QA0803 PC-II | OF MAPPING ON ALL WATER RESOURCES IN | BALOCHISTAN | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 223,720,000 | 111,860,000 | 100,000,000 |
| NO. 121.- FC2 | 2D84 DEVELOPMENT EXPENDITURE OF WATE No of 2021-22 Posts 2022-23 | R RESOURCES DIV 2021-2022 Budget Estimate | ISION DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 042202- A052 | Grants Domestic | 223,720,000 | 111,860,000 | 100,000,000 |
| Total- | PC-II OF MAPPING ON ALL WATER | 223,720,000 | 111,860,000 | 100,000,000 |
| QA3118 CONS | RESOURCES IN BALOCHISTAN TRUCTION OF 100 DAMS IN DIFFERENT AREA | S/DISTRICTS OF BALOCHISTAN (PACKAGE-IV) | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 200,000,000 | |
| 042202- A052 | Grants Domestic | 500,000,000 | 200,000,000 | |
| Total- | CONSTRUCTION OF 100 DAMS IN DIFFERENT AREAS/DISTRICTS OF BALOCHISTAN (PACKAGE-IV) | 500,000,000 | 200,000,000 | |
| QA3119 CONSTRUCTION OF SMALL DAMS IN KHUZDAR | ||||
| 042202- A05 | Grants, Subsidies and Write off Loans | 304,950,000 | 304,950,000 | |
| 042202- A052 | Grants Domestic | 304,950,000 | 304,950,000 | |
| Total- | CONSTRUCTION OF SMALL DAMS IN | 304,950,000 | 304,950,000 | |
| KHUZDAR | ||||
| QA7042 CONS | TRUCTION OF DELAY ACTION DAM AT ZARKH | UNE DISTRICT QUETTA | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 70,000,000 | 56,000,000 | 14,000,000 |
| 042202- A052 | Grants Domestic | 70,000,000 | 56,000,000 | 14,000,000 |
| Total- | CONSTRUCTION OF DELAY ACTION | 70,000,000 | 56,000,000 | 14,000,000 |
| QA9021 CONS | DAM AT ZARKHUNE DISTRICT QUETTA TRUCTION OF 100 DAMS IN BALOCHISTAN PA | CKAGE III 20 SMALL DAMS | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 350,000,000 | 800,000,000 |
| 042202- A052 | Grants Domestic | 500,000,000 | 350,000,000 | 800,000,000 |
| Total- | CONSTRUCTION OF 100 DAMS IN | 500,000,000 | 350,000,000 | 800,000,000 |
| BALOCHISTAN PACKAGE III 20 SMALL | ||||
| QA9023 CONS | DAMS TRUCTION OF MANGI DAM QUETTA (FEDERA | L SHARE 50:50) | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 400,000,000 | |
| 042202- A052 | Grants Domestic | 100,000,000 | 400,000,000 | |
| Total- | CONSTRUCTION OF MANGI DAM | 100000000 | 400000000 | |
| QUETTA (FEDERAL SHARE 50:50) | ,, | ,, | ||
| QA9027 CONSTRUCTION OF BASOOL DAM TEHSIL OMARA | DISTRICT GAWADAR | |||
| 042202- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 700,000,000 | 800,000,000 |
| 042202- A052 | Grants Domestic | 1,000,000,000 | 700,000,000 | 800,000,000 |
| Total- | CONSTRUCTION OF BASOOL DAM TEHSIL OMARA DISTRICT GAWADAR | 1,000,000,000 | 700,000,000 | 800,000,000 |
| NO. 121.- FC22D84 DEVELOPMENT EXPENDITURE OF WATER No of Posts | RESOURCES DIV 2021-2022 | ISION DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| QA9044 CONSTRUCTION OF 200 DAMS IN KILLA ABDULLAH | GULISTAN & DEO | BANDI TEHSILLS | ||
|---|---|---|---|---|
| 042202- A05 | Grants, Subsidies and Write off Loans | 800,000,000 | 14,000,000 | 500,000,000 |
| 042202- A052 | Grants Domestic | 800,000,000 | 14,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF 200 DAMS IN KILLA | 800,000,000 | 14,000,000 | 500,000,000 |
| QA9046 CONS | ABDULLAH GULISTAN & DEOBANDI TEHSILLS TRUCTION OF TUK STORAGE DAM TEHSIL WA | DH DISTRICT KHUZDAR | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 130,144,000 | ||
| 042202- A052 | Grants Domestic | 130,144,000 | ||
| Total- | CONSTRUCTION OF TUK STORAGE | 130,144,000 | ||
| DAM TEHSIL WADH DISTRICT KHUZDAR | ||||
| QA9048 BURJ | AZIZ DAM | |||
| 042202- A05 | Grants, Subsidies and Write off Loans | 13,199,000 | 13,199,000 | |
| 042202- A052 | Grants Domestic | 13,199,000 | 13,199,000 | |
| Total- | BURJ AZIZ DAM | 13,199,000 | 13,199,000 | |
| QA9049 MARA | TANGI DAM LORALAI | |||
| 042202- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 40,000,000 | 300,000,000 |
| 042202- A052 | Grants Domestic | 50,000,000 | 40,000,000 | 300,000,000 |
| Total- | MARA TANGI DAM LORALAI | 50,000,000 | 40,000,000 | 300,000,000 |
| QA9055 CONS | RTUCTION OF SMALL DAMS IN TEHSIL DOBANDI GULISTAN KIL | LAH ABDULLAH | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 62,086,000 | 62,086,000 | |
| 042202- A052 | Grants Domestic | 62,086,000 | 62,086,000 | |
| Total- | CONSRTUCTION OF SMALL DAMS IN | 62,086,000 | 62,086,000 | |
| QA9056 GRUK | TEHSIL DOBANDI GULISTAN KILLAH ABDULLAH STORAGE DAM DISTRICT KHARAN | |||
| 042202- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 1,123,500,000 | 1,000,000,000 |
| 042202- A052 | Grants Domestic | 300,000,000 | 1,123,500,000 | 1,000,000,000 |
| Total- | GRUK STORAGE DAM DISTRICT | 300,000,000 | 1,123,500,000 | 1,000,000,000 |
| QD0018 CONS | KHARAN TRUCTION OF DINAR DAM KILLA ABDULLAH | |||
| 042202- A05 | Grants, Subsidies and Write off Loans | 100,000,000 |
| NO. 121.- FC2 | 2D84 DEVELOPMENT EXPENDITURE OF WATER | RESOURCES DI | VISION DEMAN | DS FOR GRANTS |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 042202- A052 | Grants Domestic | 100,000,000 | ||
| Total- | CONSTRUCTION OF DINAR DAM KILLA ABDULLAH | 100,000,000 | ||
| TB0069 CONSTRUCTION OF HEKANOG DELAY ACTION DAM | ||||
| 042202- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 50,000,000 | 235,000,000 |
| 042202- A052 | Grants Domestic | 100,000,000 | 50,000,000 | 235,000,000 |
| Total- | CONSTRUCTION OF HEKANOG DELAY ACTION DAM | 100,000,000 | 50,000,000 | 235,000,000 |
| TB0070 CONSTRUCTION OF MASERAG DELAY ACTION DAM | ||||
| 042202- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 50,000,000 | 340,500,000 |
| 042202- A052 | Grants Domestic | 100,000,000 | 50,000,000 | 340,500,000 |
| Total- | CONSTRUCTION OF MASERAG DELAY ACTION DAM | 100,000,000 | 50,000,000 | 340,500,000 |
| TB0071 CONSTRUCTION OF TOPAK STORAGE DAM KECH | ||||
| 042202- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 250,000,000 | 350,000,000 |
| 042202- A052 | Grants Domestic | 500,000,000 | 250,000,000 | 350,000,000 |
| Total- | CONSTRUCTION OF TOPAK STORAGE DAM KECH | 500,000,000 | 250,000,000 | 350,000,000 |
| TB0072 CONSTRUCTION OF GISH KAUR DAM KECH | ||||
| 042202- A05 | Grants, Subsidies and Write off Loans | 800,000,000 | 1,050,000,000 | 1,000,000,000 |
| 042202- A052 | Grants Domestic | 800,000,000 | 1,050,000,000 | 1,000,000,000 |
| Total- | CONSTRUCTION OF GISH KAUR DAM | 800,000,000 | 1,050,000,000 | 1,000,000,000 |
| ZB0019 CONS | KECH TRUCTION FO 06 NOS. DAMS IN DISTRICT ZHOB | & SHERANI | ||
| 042202- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | ||
| 042202- A052 | Grants Domestic | 300,000,000 | ||
| Total- | CONSTRUCTION FO 06 NOS. DAMS IN DISTRICT ZHOB & SHERANI | 300,000,000 | ||
| ZT0011 CONSTRUCTION OF SMALL DAMS IN DISTRICT ZIARAT | ||||
| 042202- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | ||
| 042202- A052 | Grants Domestic | 300,000,000 | ||
| Total- | CONSTRUCTION OF SMALL DAMS IN DISTRICT ZIARAT | 300,000,000 | ||
| 042202 | Total- Irrigation dams 15 | ,111,355,000 | 8,563,284,000 | 9,769,644,000 |
| NO. 121.- FC22D84 DEVELOPMENT EXPENDITURE OF WATER No of Posts | RESOURCES DIV 2021-2022 | ISION DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA |
042203 Canal irrigation : DJ0001 REMODELING OF PAT FEEDER CANAL SYSTEM IN BALOCHISTAN 042203- A03 Operating Expenses 300,000,000 042203- A039 General 300,000,000 Total- REMODELING OF PAT FEEDER CANAL 300,000,000 SYSTEM IN BALOCHISTAN QA9026 PROVISION OF GROUND WATER FOR DEVELOPMENT OF INDUSTRIAL SECTOR BALOCHISTAN 042203- A05 Grants, Subsidies and Write off Loans 5,000,000 042203- A052 Grants Domestic 5,000,000 Total- PROVISION OF GROUND WATER FOR 5,000,000 DEVELOPMENT OF INDUSTRIAL SECTOR BALOCHISTAN 042203 Total- Canal irrigation 5,000,000 300,000,000 0422 Total- Irrigation 15,116,355,000 8,563,284,000 10,069,644,000 042 Total- Agriculture,Food,Irrigation,Forestry 15,116,355,000 8,563,284,000 10,069,644,000 and Fishing 04 Total- Economic Affairs 15,116,355,000 8,563,284,000 10,069,644,000 10 Social Protection: 107 Administration: 1071 Administration: 107105 Flood Control : QA9042 NORMAL EMERGENT FLOOD PROGRAMME BALOCHISTAN 107105- A05 Grants, Subsidies and Write off Loans 120,000,000 165,000,000 60,000,000 107105- A052 Grants Domestic 120,000,000 165,000,000 60,000,000 Total- NORMAL EMERGENT FLOOD 120,000,000 165,000,000 60,000,000 PROGRAMME BALOCHISTAN 107105 Total- Flood Control 120,000,000 165,000,000 60,000,000 1071 Total- Administration 120,000,000 165,000,000 60,000,000 107 Total- Administration 120,000,000 165,000,000 60,000,000 10 Total- Social Protection 120,000,000 165,000,000 60,000,000 Total- ACCOUNTANT GENERAL 15,236,355,000 8,728,284,000 10,129,644,000 PAKISTAN REVENUES SUB-OFFICE, QUETTA (In Foreign Exchange) (50,000,000) (Own Resources) (Foreign Aid) (50,000,000) (In Local Currency) (15,186,355,000) (8,728,284,000) (10,129,644,000)
| NO. 121.- FC22D84 DEVELOPMENT EXPENDITURE OF WATER No of Posts | RESOURCES DIV 2021-2022 | ISION DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing: | ||||
| 0422 | Irrigation: | ||||
| 042202 GL1172 | Irrigation dams : DIAMER BASHA DAM (LAND ACQUISATION AND R | ESETTLEMENT) CHILAS | |||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 7,000,000,000 | 4,650,000,000 | 7,000,000,000 |
| 042202 | - A052 | Grants Domestic | 7,000,000,000 | 4,650,000,000 | 7,000,000,000 |
| Total- | DIAMER BASHA DAM (LAND | 7,000,000,000 | 4,650,000,000 | 7,000,000,000 | |
| ACQUISATION AND RESETTLEMENT) CHILAS | |||||
| GL7090 | DIAMER BASHA DAM PROJECT (DAM PART) | ||||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 15,500,000,000 | 7,500,000,000 | 20,000,000,000 |
| 042202 | - A052 | Grants Domestic | 15,500,000,000 | 7,500,000,000 | 20,000,000,000 |
| Total- | DIAMER BASHA DAM PROJECT (DAM PART) | 15,500,000,000 | 7,500,000,000 | 20,000,000,000 | |
| (In Foreign Exchange) | (500,000,000) | ||||
| (Foreign Aid) | (500,000,000) | ||||
| (In Local Currency) | (15,000,000,000) | (7,500,000,000) | (20,000,000,000) | ||
| GL7107 | ATTA | _ BAD LAKE HYDROPOWER PROJECT HUNZA | _________________ | ||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 60,000,000 | 100,000,000 |
| 042202 | - A052 | Grants Domestic | 200,000,000 | 60,000,000 | 100,000,000 |
| Total- | ATTABAD LAKE HYDROPOWER PROJECT HUNZA | 200,000,000 | 60,000,000 | 100,000,000 | |
| SD010 | 8 HARP | O HPP SKARDU | |||
| 042202 | - A05 | Grants, Subsidies and Write off Loans | 1,960,000,000 | 150,000,000 | |
| 042202 | - A052 | Grants Domestic | 1,960,000,000 | 150,000,000 | |
| Total- | HARPO HPP SKARDU | 1,960,000,000 | 150,000,000 | ||
| (In Foreign Exchange) | (10,000,000) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | (10,000,000) | |||
| (In Local Currency) | (1,950,000,000) | (140,000,000) | |||
| 0 | 42202 | _ Total- Irrigation dams | ________________ 24,660,000,000 | _________________ 12,210,000,000 | ________________ 27,250,000,000 |
| NO. 121.- FC2 | 2D84 D | EVELOPMENT EXPENDITURE OF WA No of Posts | TER RESOURCES D 2021-2022 | IVISION DEMA 2021-2022 | NDS FOR GRANTS 2022-2023 |
|---|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| 042203 Canal SD0106 FEAS | irrigati IBILITY | ACCOUNTANT GENERAL PAKISTAN on : STUDY OF SHATUNG NULLAH DIVER | REVENUES SUB- SION PROJECT SK | OFFICE, GILGIT ARDU | |
| 042203- A05 | Grants, Subsidies and Write off Loans | 276,348,000 | |||
| 042203- A052 | Grants Domestic | 276,348,000 | |||
| Total- | FEASIBILITY STUDY OF SHATUNG NULLAH DIVERSION PROJECT SKARDU | 276,348,000 | |||
| 042203 | Total- | Canal irrigation | 276,348,000 | ||
| 0422 | Total- | Irrigation | 24,936,348,000 | 12,210,000,000 | 27,250,000,000 |
| 042 | Total- | Agriculture,Food,Irrigation,Forestry and Fishing | 24,936,348,000 | 12,210,000,000 | 27,250,000,000 |
| 04 | Total- | Economic Affairs | 24,936,348,000 | 12,210,000,000 | 27,250,000,000 |
| 10 Socia | l Protection: | ||||
| 107 Admi | nistratio | n: | |||
| 1071 Admi | nistratio | n: | |||
| 107105 Flood | Control : | ||||
| GL7055 NORM | AL EMERGENT FLOOD PROGRAMME GILGIT BALTISTAN | ||||
| 107105- A05 | Grants, Subsidies and Write off Loans | 15,000,000 | 85,000,000 | 7,500,000 | |
| 107105- A052 | Grants Domestic | 15,000,000 | 85,000,000 | 7,500,000 | |
| Total- | NORM PROG | AL EMERGENT FLOOD RAMME GILGIT BALTISTAN | 15,000,000 | 85,000,000 | 7,500,000 |
| 107105 | Total- | Flood Control | 15,000,000 | 85,000,000 | 7,500,000 |
| 1071 | Total- | Administration | 15,000,000 | 85,000,000 | 7,500,000 |
| 107 | Total- | Administration | 15,000,000 | 85,000,000 | 7,500,000 |
| 10 | Total- | Social Protection | 15,000,000 | 85,000,000 | 7,500,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 24,951,348,000 | 12,295,000,000 | 27,257,500,000 | |
| (In | Foreign Exchange) | (510,000,000) | (10,000,000) | ||
| (Own Resources) | |||||
| (Foreign Aid) | (510,000,000) | (10,000,000) | |||
| (In | Local Currency) | (24,441,348,000) | (12,295,000,000) | (27,247,500,000) | |
| TOTAL | - DEMAND | 92,472,692,000 | 79,570,880,000 | 91,878,465,000 | |
| (In For (Own | eign Exchange) Resources) | (760,000,000) | (10,000,000) | ||
| (Foreign Aid) | (760,000,000) | (10,000,000) | |||
| (In Loc | al Currency) | (91,712,692,000) _________________ | (79,570,880,000) _________________ | (91,868,465,000) ________________ |
(B) DEVELOPMENT EXPENDITURE ON CAPITAL ACCOUNT
SECTION I
CABINET SECRETARIAT
2022-2023 Budget Estimate (Rupees in Thousand)
Demand presented on behalf of the Cabinet Secretariat
Development Expenditure on Capital Account
| 122. | Capital Outlay on Development of | ||
|---|---|---|---|
| Atomic Energy | 25,990,602 | ||
| 123. | Capital Outlay on Development of | ||
| Pakistan Nuclear Regulatory Authority | 289,890 | ||
| Total : | 26,280,492 |
NO. 122.- CAPITAL OUTLAY ON DEVELOPMENT OF ATOMIC ENERGY
DEMANDS FOR GRANTS
DEMAND NO. 122 ( FC12C17 )
CAPITAL OUTLAY ON DEVELOPMENT OF ATOMIC ENERGY
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 for CAPITAL OUTLAY ON DEVELOPMENT OF ATOMIC ENERGY.
Voted Rs. 25,990,602,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
CABINET SECRETARIAT .
| 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 017 | Research and Development General Public | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 |
| Services | ||||
| Total | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 | |
| OBJECT CLASSIFICATION | ||||
| A03 | Operating Expenses | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 |
| Total | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 | |
| (In Foreign Exchange) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (Own Resources) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (Foreign Aid) | ||||
| (In Local Currency) | (17,000,000,000) _________________ | (16,000,000,000) __________________ | (15,990,602,000) _______________ |
NO. 122.- FC12C17 CAPITAL OUTLAY ON DEVELOPMENT OF ATOMIC ENERGY
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 01 Gener | al Public Service: | |||
| 017 Resea | rch and Development General Public Services | : | ||
| 0171 Resea | rch & Dev. General Public Services: | |||
| 017101 Atomic Energy : | ||||
| IB5493 LEU BASED MO-99 PRODUCTION FACILITY (MPF) | ||||
| 017101- A03 | Operating Expenses | 300,000,000 | ||
| 017101- A039 | General | 300,000,000 | ||
| Total- | LEU BASED MO-99 PRODUCTION FACILITY (MPF) | 300,000,000 | ||
| ID0021 PAKISTAN ATOMIC ENERGY COMMISSION | ||||
| 017101- A03 | Operating Expenses | 27,000,000,000 | 27,000,000,000 | 25,690,602,000 |
| 017101- A039 | General | 27,000,000,000 | 27,000,000,000 | 25,690,602,000 |
| Total- | PAKISTAN ATOMIC ENERGY COMMISSION | 27,000,000,000 | 27,000,000,000 | 25,690,602,000 |
| (In Foreign Exchange) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (Own Resources) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (In Local Currency) _ | (17,000,000,000) ________________ | (16,000,000,000) _________________ | (15,690,602,000) ________________ | |
| 017101 | Total- Atomic Energy | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 |
| 0171 | Total- Research & Dev. General Public Services | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 |
| 017 | Total- Research and Development General Public Services | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 |
| 01 | Total- General Public Service | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 | |
| (In Foreign Exchange) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (Own Resources) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (Foreign Aid) | ||||
| (In Local Currency) | (17,000,000,000) | (16,000,000,000) | (15,990,602,000) | |
| TOTAL - DEMAND | 27,000,000,000 | 27,000,000,000 | 25,990,602,000 | |
| (In Foreign Exchange) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (Own Resources) | (10,000,000,000) | (11,000,000,000) | (10,000,000,000) | |
| (Foreign Aid) | ||||
| (In Local Currency) _ | (17,000,000,000) ________________ | (16,000,000,000) _________________ | (15,990,602,000) ________________ |
NO. 123.- CAPITAL OUTLAY ON DEVELOPMENT OF PAKISTAN NUCLEAR REGULATORY AUTHORITY DEMANDS FOR GRANTS
DEMAND NO. 123 ( FC12P01 )
CAPITAL OUTLAY ON DEVELOPMENT OF PAKISTAN NUCLEAR REGULATORY AUTHORITY
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 for CAPITAL OUTLAY ON DEVELOPMENT OF PAKISTAN NUCLEAR REGULATORY AUTHORITY.
Voted
Rs. 289,890,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the CABINET SECRETARIAT .
| FUNCTIONAL CLASSIFICATION | 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | |
|---|---|---|---|---|
| 017 | Research and Development General Public | 200,000,000 | 200,000,000 | 289,890,000 |
| Services | ||||
| Total | 200,000,000 | 200,000,000 | 289,890,000 | |
| OBJECT CLASSIFICATION | ||||
| A03 | Operating Expenses | 200,000,000 | 200,000,000 | 289,890,000 |
| Total | 200,000,000 | 200,000,000 | 289,890,000 | |
| (In Foreign Exchange) | (70,000,000) | |||
| (Own Resources) | (70,000,000) | |||
| (Foreign Aid) | ||||
| (In Local Currency) | (200,000,000) __________________ | (200,000,000) __________________ | (219,890,000) ______________ |
NO. 123.- FC12P01 CAPITAL OUTLAY ON DEVELOPMENT OF PAKISTAN NUCLEAR DEMANDS FOR GRANTS REGULATORY AUTHORITY
III. - DETAILS are as follows :-
| No of 2021-22 Posts 2022-23 ACCOUNTANT GENERAL P | 2021-2022 Budget Estimate Rs AKISTAN REVENUES | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|---|
| 01 | General Public Service: | ||||
| 017 | Research and Development General Public Services: | ||||
| 0171 | Research & Dev. General Public Services: | ||||
| 017101 IB0281 | Atomic Energy : ESTABLISHMENT OF REGIONAL NUCLEAR SAFETY IN | SPECTORATE AT LAHORE | |||
| 017101 | - A03 | Operating Expenses | 80,000,000 | 89,300,000 | 100,000,000 |
| 017101 | - A039 | General | 80,000,000 | 89,300,000 | 100,000,000 |
| Total- | ESTABLISHMENT OF REGIONAL NUCLEAR SAFETY INSPECTORATE AT LAHORE | 80,000,000 | 89,300,000 | 100,000,000 | |
| (In Foreign Exchange) | (30,000,000) | ||||
| (Own Resources) | (30,000,000) | ||||
| (In Local Currency) | (80,000,000) | (89,300,000) | (70,000,000) | ||
| IB1983 DIGITIZ | RE-INF E | ___ ORCEMENT OF PNRAS CAPACITY AND REGUL | __________________ ATORY OVERSIGHT A | _____________ GAINST VULNE | ______________ RABILITIES OF |
| 017101 | - A03 | Operating Expenses | 120,000,000 | 110,700,000 | 189,890,000 |
| 017101 | - A039 | General | 120,000,000 | 110,700,000 | 189,890,000 |
| Total- | RE-INFORCEMENT OF PNRAS CAPACITY AND REGULATORY OVERSIGHT AGAINST VULNERABILITIES OF DIGITIZE | 120,000,000 | 110,700,000 | 189,890,000 | |
| (In Foreign Exchange) | (40,000,000) | ||||
| (Own Resources) | (40,000,000) | ||||
| (In Local Currency) ___ | (120,000,000) ( ___________________ | 110,700,000) ______________ | (149,890,000) ______________ |
NO. 123.- FC12P01 CAPITAL OUTLAY ON DEVELOPMENT OF PAKISTAN NUCLEAR DEMANDS FOR GRANTS
REGULATORY AUTHORITY
| No of 2021-22 Posts 2022-23 ACCOUNTANT GENERAL P | 2021-2022 Budget Estimate Rs AKISTAN REVENUES | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|---|
| 017101 | Total- | Atomic Energy | 200,000,000 | 200,000,000 | 289,890,000 |
| 0171 | Total- | Research & Dev. General Public Services | 200,000,000 | 200,000,000 | 289,890,000 |
| 017 | Total- | Research and Development General Public Services | 200,000,000 | 200,000,000 | 289,890,000 |
| 01 | Total- | General Public Service | 200,000,000 | 200,000,000 | 289,890,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 200,000,000 | 200,000,000 | 289,890,000 | |
| (In | Foreign Exchange) | (70,000,000) | |||
| (Own Resources) (Foreign Aid) | (70,000,000) | ||||
| (In | Local Currency) | (200,000,000) | (200,000,000) | (219,890,000) | |
| TOTAL | - DEMAND | 200,000,000 | 200,000,000 | 289,890,000 | |
| (In Foreign Exchange) | (70,000,000) | ||||
| (Own Resources) | (70,000,000) | ||||
| (Foreign Aid) | |||||
| (In Loc | al Currency) __ | (200,000,000) ____________________ | (200,000,000) ______________ | (219,890,000) ______________ |
SECTION II
MINISTRY OF ENERGY
2022-2023 Budget Estimate (Rupees in Thousand)
Demands presented on behalf of the Ministry of Energy
Development Expenditure on Capital Account.
| 124. Capital Outlay on Petroleum Division | Total : | 1,480,509 1,480,509 |
|---|
NO. 124.- CAPITAL OUTLAY ON PETROLEUM DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 124 ( FC12C50 )
CAPITAL OUTLAY ON PETROLEUM DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 to defray the Salaries and Other Expenses of the CAPITAL OUTLAY ON PETROLEUM DIVISION.
Voted
Rs. 1,480,509,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF ENERGY .
| FUNCTIONAL CLASSIFICATION | 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | |
|---|---|---|---|---|
| 041 | General Economic,Commercial & Labour Affairs | 70,000,000 | 208,000,000 | 300,000,000 |
| 043 | Fuel and Energy | 3,179,540,000 | 947,688,000 | 1,180,509,000 |
| Total | 3,249,540,000 | 1,155,688,000 | 1,480,509,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 65,624,000 | 25,938,000 | 83,468,000 |
| A011 | Pay | 55,590,000 | 17,373,000 | 63,107,000 |
| A011-1 | Pay of Officers | (44,000,000) | (14,056,000) | (51,020,000) |
| A011-2 | Pay of Other Staff | (11,590,000) | (3,317,000) | (12,087,000) |
| A012 | Allowances | 10,034,000 | 8,565,000 | 20,361,000 |
| A012-1 | Regular Allowances | (7,134,000) | (5,580,000) | (11,504,000) |
| A012-2 | Other Allowances (Excluding TA) | (2,900,000) | (2,985,000) | (8,857,000) |
| A03 | Operating Expenses | 2,203,369,000 | 715,597,000 | 749,385,000 |
| A05 | Grants, Subsidies and Write off Loans | 40,000,000 | ||
| A09 | Physical Assets | 831,701,000 | 407,935,000 | 375,166,000 |
| A12 | Civil works | 104,496,000 | 112,000 | 264,790,000 |
| A13 | Repairs and Maintenance | 4,350,000 | 6,106,000 | 7,700,000 |
| Total | 3,249,540,000 | 1,155,688,000 | 1,480,509,000 |
NO. 124.- FC12C50 CAPITAL OUTLAY ON PETROLEUM DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 04 | Economic Affairs: |
|---|---|
| 043 | Fuel and Energy: |
| 0432 | Petroleum and Natural Gas: |
043202 PETROLEUM AND NATURAL GAS :
IB0809 LEGAL CONSULTANCY SERVICES FOR DRAFTING OF MODEL MINERAL AGREEMENT AND UPDATING OF REGULATORY FRAMEWORK
| 043202- A01 | Employees Related Expenses | 1,000,000 | 252,000 | 910,000 |
|---|---|---|---|---|
| 043202- A012 | Allowances | 1,000,000 | 252,000 | 910,000 |
| 043202- A012-1 | Regular Allowances | (700,000) | (252,000) | (700,000) |
| 043202- A012-2 | Other Allowances (Excluding TA) | (300,000) | (210,000) | |
| 043202- A03 | Operating Expenses | 24,000,000 | 356,000 | 64,290,000 |
| 043202- A038 | Travel & Transportation | 1,100,000 | 1,110,000 | |
| 043202- A039 | General | 22,900,000 | 356,000 | 63,180,000 |
| 043202- A09 | Physical Assets | 5,000,000 | 4,800,000 | |
| 043202- A092 | Computer Equipment | 3,625,000 | 3,000,000 | |
| 043202- A096 | Purchase of Plant and Machinery | 1,375,000 | 1,800,000 | |
| Total- | LEGAL CONSULTANCY SERVICES FOR DRAFTING OF MODEL MINERAL AGREEMENT AND UPDATING OF REGULATORY FRAMEWORK | 30,000,000 | 608,000 | 70,000,000 |
IB2220 STRENGTHENING UPGRADATION AND ISO CERTIFICATION OF KARACHI LABORATIES COMPLEX (KLC) AT HDIP
| 043202- A01 | Employees Related Expenses | 14,584,000 | 9,980,000 | 18,274,000 | |
|---|---|---|---|---|---|
| 043202- A011 | Pay | 20 | 12,110,000 | 7,951,000 | 17,047,000 |
| 043202- A011-1 | Pay of Officers | (7) | (7,170,000) | (6,345,000) | (13,960,000) |
| 043202- A011-2 | Pay of Other Staff | (13) | (4,940,000) | (1,606,000) | (3,087,000) |
| 043202- A012 | Allowances | 2,474,000 | 2,029,000 | 1,227,000 | |
| 043202- A012-1 | Regular Allowances | (1,274,000) | (829,000) | (627,000) | |
| 043202- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (1,200,000) | (600,000) | |
| 043202- A03 | Operating Expenses | 24,130,000 | 12,058,000 | 2,100,000 | |
| 043202- A031 | Fees | 1,770,000 | 229,000 | 500,000 | |
| 043202- A032 | Communications | 50,000 | 25,000 | ||
| 043202- A038 | Travel & Transportation | 10,800,000 | 1,148,000 | 300,000 |
| NO. 124.- FC12 | C50 CAPITAL OUTLAY ON PETROLEUM DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 043202- A039 | General | 11,510,000 | 10,656,000 | 1,300,000 |
| 043202- A09 | Physical Assets | 346,622,000 | 138,489,000 | 204,435,000 |
| 043202- A095 | Purchase of Transport | 346,622,000 | ||
| 043202- A096 | Purchase of Plant and Machinery | 138,489,000 | 204,435,000 | |
| Total- I | STRENGTHENING UPGRADATION AND SO CERTIFICATION OF KARACHI LABORATIES COMPLEX (KLC) AT HDIP | 385,336,000 | 160,527,000 | 224,809,000 |
| IB2221 ESTABLISHMENT OF NATIONAL MINERALS DATA CENTRE | ||||
| 043202- A01 | Employees Related Expenses | 13,500,000 | 807,000 | 14,100,000 |
| 043202- A011 | Pay 20 | 12,000,000 | 13,000,000 | |
| 043202- A011-1 | Pay of Officers (20) | (12,000,000) | (13,000,000) | |
| 043202- A012 | Allowances | 1,500,000 | 807,000 | 1,100,000 |
| 043202- A012-1 | Regular Allowances | (700,000) | (650,000) | (750,000) |
| 043202- A012-2 | Other Allowances (Excluding TA) | (800,000) | (157,000) | (350,000) |
| 043202- A03 | Operating Expenses | 125,000,000 | 9,901,000 | 81,660,000 |
| 043202- A032 | Communications | 100,000 | 2,000 | 65,000 |
| 043202- A036 | Motor Vehicles | 100,000 | 5,000 | 75,000 |
| 043202- A038 | Travel & Transportation | 7,800,000 | 670,000 | 5,670,000 |
| 043202- A039 | General | 117,000,000 | 9,224,000 | 75,850,000 |
| 043202- A09 | Physical Assets | 123,000,000 | 102,192,000 | 53,600,000 |
| 043202- A092 | Computer Equipment | 120,100,000 | 100,092,000 | 52,600,000 |
| 043202- A095 | Purchase of Transport | 150,000 | 150,000 | |
| 043202- A096 | Purchase of Plant and Machinery | 1,000,000 | 1,000,000 | 500,000 |
| 043202- A097 | Purchase of Furniture and Fixture | 1,750,000 | 950,000 | 500,000 |
| 043202- A12 | Civil works | 800,000 | 600,000 | |
| 043202- A124 | Building and Structures | 700,000 | 500,000 | |
| 043202- A126 | Telecommunication Works | 100,000 | 100,000 | |
| 043202- A13 | Repairs and Maintenance | 700,000 | 100,000 | 600,000 |
| 043202- A130 | Transport | 100,000 | 100,000 | |
| 043202- A131 | Machinery and Equipment | 150,000 | 50,000 | 100,000 |
| 043202- A132 | Furniture and Fixture | 100,000 | 50,000 | 50,000 |
| 043202- A133 | Buildings and Structure | 200,000 | 200,000 | |
| 043202- A137 | Computer Equipment | 150,000 | 140,000 |
| NO. 124.- FC1 | 2C50 CAPITAL OUTLAY ON PETROLEUM DIVIS No of 2021-22 Posts 2022-23 | ION 2021-2022 Budget Estimate Rs | DEMAND 2021-2022 Revised Estimate Rs | S FOR GRANTS 2022-2023 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 043202- A139 | Telecommunication Works | 10,000 | ||
| Total- | ESTABLISHMENT OF NATIONAL | 263,000,000 | 113,000,000 | 150,560,000 |
| MINERALS DATA CENTRE | ||||
| IB3516 START | EGIC UNDERGROUND GAS STORAGE (SUGS) | PROJECT | ||
| 043202- A05 | Grants, Subsidies and Write off Loans | 40,000,000 | ||
| 043202- A052 | Grants Domestic | 40,000,000 | ||
| Total- | STARTEGIC UNDERGROUND GAS STORAGE (SUGS) PROJECT | 40,000,000 | ||
| ID9681 EXPAN OPERATIONS | . & UPGRADATION OF PAKISTAN PETROLEUM TO | COREHONE (PETCORE) FOR ITS SUSTAINABLE | ||
| 043202- A01 | Employees Related Expenses | 15,050,000 | 10,644,000 | 34,860,000 |
| 043202- A011 | Pay 21 | 13,200,000 | 9,422,000 | 33,060,000 |
| 043202- A011-1 | Pay of Officers (7) | (10,500,000) | (7,711,000) | (24,060,000) |
| 043202- A011-2 | Pay of Other Staff (14) | (2,700,000) | (1,711,000) | (9,000,000) |
| 043202- A012 | Allowances | 1,850,000 | 1,222,000 | 1,800,000 |
| 043202- A012-1 | Regular Allowances | (1,850,000) | (1,222,000) | (1,800,000) |
| 043202- A03 | Operating Expenses | 25,640,000 | 1,820,000 | 2,650,000 |
| 043202- A032 | Communications | 50,000 | 50,000 | 100,000 |
| 043202- A038 | Travel & Transportation | 2,500,000 | 705,000 | 800,000 |
| 043202- A039 | General | 23,090,000 | 1,065,000 | 1,750,000 |
| 043202- A09 | Physical Assets | 200,935,000 | 496,000 | 2,000,000 |
| 043202- A092 | Computer Equipment | 1,000,000 | ||
| 043202- A096 | Purchase of Plant and Machinery | 186,540,000 | ||
| 043202- A097 | Purchase of Furniture and Fixture | 14,395,000 | 496,000 | 1,000,000 |
| 043202- A12 | Civil works | 103,696,000 | 112,000 | 264,190,000 |
| 043202- A124 | Building and Structures | 103,696,000 | 112,000 | 264,190,000 |
| Total- | EXPAN. & UPGRADATION OF PAKISTAN PETROLEUM COREHONE (PETCORE) FOR ITS SUSTAINABLE OPERATIONS TO | 345,321,000 | 13,072,000 | 303,700,000 |
ID9682 UPGRADATION OF HDIPS POL TESTING FACILITEIS AT ISB.LHR. MNP.PSH.QTA AN ISO CERTIFICATION OF PETROLEUM 043202- A01 Employees Related Expenses 18,880,000 043202- A011 Pay 18,280,000
| NO. 124.- FC1 | 2C50 CAPITAL OUTLAY ON PETROLEUM DIVI No of 2021-22 Posts 2022-23 | SION 2021-2022 Budget Estimate | DEMAN 2021-2022 Revised Estimate | DS FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 043202- A011-1 | Pay of Officers | (14,330,000) | ||
| 043202- A011-2 | Pay of Other Staff | (3,950,000) | ||
| 043202- A012 | Allowances | 600,000 | ||
| 043202- A012-1 | Regular Allowances | (600,000) | ||
| 043202- A03 | Operating Expenses | 7,202,000 | ||
| 043202- A031 | Fees | 1,327,000 | ||
| 043202- A032 | Communications | 25,000 | ||
| 043202- A038 | Travel & Transportation | 300,000 | ||
| 043202- A039 | General | 5,550,000 | ||
| 043202- A09 | Physical Assets | 117,364,000 | ||
| 043202- A096 | Purchase of Plant and Machinery | 117,364,000 | ||
| Total- | UPGRADATION OF HDIPS POL TESTING FACILITEIS AT ISB.LHR. MNP.PSH.QTA AN ISO CERTIFICATION OF PETROLEUM | 143,446,000 | ||
| 043202 | Total- PETROLEUM AND NATURAL GAS | 1,207,103,000 | 287,207,000 | 749,069,000 |
| 0432 | Total- Petroleum and Natural Gas | 1,207,103,000 | 287,207,000 | 749,069,000 |
| 043 | Total- Fuel and Energy | 1,207,103,000 | 287,207,000 | 749,069,000 |
| 04 | Total- Economic Affairs | 1,207,103,000 | 287,207,000 | 749,069,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,207,103,000 | 287,207,000 | 749,069,000 |
| NO. 124.- FC12C50 CAPITAL OUTLAY ON PETROLEUM DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 043 | Fuel and Energy: | |||||
| 0432 | Petroleum and Natural Gas: | |||||
| 043202 LO1356 | PETROLEUM SUPPLY OF | AND NATURAL GAS : GAS/LNG TP SPECIAL ECONOMICS | ZONE (SEZ) RASHAKAI KPK | |||
| 043202 | - A03 | Operating Expenses | 230,000,000 | |||
| 043202 | - A039 | General | 230,000,000 | |||
| Total- | SUPPLY OF GAS/LNG TP SPECIAL | 230,000,000 | ||||
| LO9001 | SUPL | ECON KPK LY OF | OMICS ZONE (SEZ) RASHAKAI GAS/LNG TO ALLAMA IQBAL INDSR | . CITY SPL. ECONOMIC | ZONE FSB. PUNJAB PROV. | |
| 043202 | - A03 | Operating Expenses | 785,000,000 | 456,734,000 | 256,735,000 | |
| 043202 | - A039 | General | 785,000,000 | 456,734,000 | 256,735,000 | |
| Total- | SUPLL IQBAL ZONE | Y OF GAS/LNG TO ALLAMA INDSR. CITY SPL. ECONOMIC FSB. PUNJAB PROV. | 785,000,000 | 456,734,000 | 256,735,000 | |
| 0 | 43202 | Total- | PETROLEUM AND NATURAL GAS | 1,015,000,000 | 456,734,000 | 256,735,000 |
| 0 | 432 | Total- | Petroleum and Natural Gas | 1,015,000,000 | 456,734,000 | 256,735,000 |
| 0 | 43 | Total- | Fuel and Energy | 1,015,000,000 | 456,734,000 | 256,735,000 |
| 0 | 4 | Total- | Economic Affairs | 1,015,000,000 | 456,734,000 | 256,735,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 1,015,000,000 | 456,734,000 | 256,735,000 |
| NO. 124.- FC12C50 CAPITAL OUTLAY ON PETROLEUM DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 04 043 | Economic Affairs: Fuel and Energy: | |||||
|---|---|---|---|---|---|---|
| 0432 | Petroleum and Natural Gas: | |||||
| 043202 KA136 | PETROLEUM 8 SUPPLY OF | AND NATURAL GAS : GAS TO SEZ BOSTAN BALCHISTAN (SSG | C) | |||
| 043202 | - A03 | Operating Expenses | 731,447,000 | 129,042,000 | 100,000,000 | |
| 043202 | - A039 | General | 731,447,000 | 129,042,000 | 100,000,000 | |
| Total- | SUPPLY OF GAS TO SEZ BOSTAN | 731447000 | 129042000 | 100000000 | ||
| KA136 | 9 SUPP | BALC LY OF | HISTAN (SSGC) GAS TO BIN QASIM INDUSTRIAL PARK | ,, | ,, | ,, |
| 043202 | - A03 | Operating Expenses | 149,410,000 | 74,705,000 | 74,705,000 | |
| 043202 | - A039 | General | 149,410,000 | 74,705,000 | 74,705,000 | |
| Total- | SUPPLY OF GAS TO BIN QASIM | 149,410,000 | 74,705,000 | 74,705,000 | ||
| INDUSTRIAL PARK | ||||||
| KA700 | 5 SUPP | LY OF | GAS/LNG TP SPECIAL ECONOMICS ZON | E (SEZ) DHABEJI SINDH | ||
| 043202 | - A03 | Operating Expenses | 76,580,000 | |||
| 043202 | - A039 | General | 76,580,000 | |||
| Total- | SUPPLY OF GAS/LNG TP SPECIAL ECONOMICS ZONE (SEZ) DHABEJI SINDH | 76,580,000 | ||||
| 0 | 43202 | Total- | PETROLEUM AND NATURAL GAS | 957,437,000 | 203,747,000 | 174,705,000 |
| 0 | 432 | Total- | Petroleum and Natural Gas | 957,437,000 | 203,747,000 | 174,705,000 |
| 0 | 43 | Total- | Fuel and Energy | 957,437,000 | 203,747,000 | 174,705,000 |
| 0 | 4 | Total- | Economic Affairs | 957,437,000 | 203,747,000 | 174,705,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 957,437,000 | 203,747,000 | 174,705,000 |
| NO. 124.- FC12C50 CAPITAL OUTLAY ON PETROLEUM DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 041 | General | Economic,Commercial & Labour Affairs: | |||
| 0411 | General | Economic Affairs: | |||
| 041103 | Geological Survey : | ||||
| QA079 | 7 PAK NATIONAL RESEARCH PROGRAM ON GEOHAZARDS (GPS ISLAMABAD) | ||||
| 041103 | - A01 | Employees Related Expenses | 1,110,000 | 4,255,000 | 4,324,000 |
| 041103 | - A012 | Allowances | 1,110,000 | 4,255,000 | 4,324,000 |
| 041103 | - A012-1 | Regular Allowances | (1,110,000) | (2,627,000) | (2,627,000) |
| 041103 | - A012-2 | Other Allowances (Excluding TA) | (1,628,000) | (1,697,000) | |
| 041103 | - A03 | Operating Expenses | 15,710,000 | 21,531,000 | 138,845,000 |
| 041103 | - A032 | Communications | 75,000 | ||
| 041103 | - A033 | Utilities | 2,000,000 | 330,000 | |
| 041103 | - A034 | Occupancy Costs | 20,010,000 | ||
| 041103 | - A036 | Motor Vehicles | 40,000 | 850,000 | |
| 041103 | - A038 | Travel & Transportation | 13,331,000 | 9,081,000 | 92,600,000 |
| 041103 | - A039 | General | 2,339,000 | 10,450,000 | 24,980,000 |
| 041103 | - A09 | Physical Assets | 22,780,000 | 162,525,000 | 53,731,000 |
| 041103 | - A092 | Computer Equipment | 1,710,000 | 19,353,000 | 120,000 |
| 041103 | - A095 | Purchase of Transport | 14,000,000 | 15,410,000 | 41,701,000 |
| 041103 | - A096 | Purchase of Plant and Machinery | 7,070,000 | 126,793,000 | 10,910,000 |
| 041103 | - A097 | Purchase of Furniture and Fixture | 969,000 | 1,000,000 | |
| 041103 | - A13 | Repairs and Maintenance | 400,000 | 1,689,000 | 3,100,000 |
| 041103 | - A130 | Transport | 400,000 | 1,014,000 | 1,500,000 |
| 041103 | - A131 | Machinery and Equipment | 675,000 | 1,000,000 | |
| 041103 | - A132 | Furniture and Fixture | 600,000 | ||
| Total- PAK NATIONAL RESEARCH PROGRAM ON GEOHAZARDS (GPS ISLAMABAD) | 40,000,000 | 190,000,000 | 200,000,000 | ||
| QA704 | 3 TOPOS | HEETS OF OUTCROP AREA OF BALOCHISTAN PROVINCE | |||
| 041103 | - A01 | Employees Related Expenses | 1,500,000 | 11,000,000 | |
| 041103 | - A012 | Allowances | 1,500,000 | 11,000,000 | |
| 041103 | - A012-1 | Regular Allowances | (900,000) | (5,000,000) | |
| 041103 | - A012-2 | Other Allowances (Excluding TA) | (600,000) | (6,000,000) | |
| 041103 | - A03 | Operating Expenses | 9,250,000 | 9,450,000 | 28,400,000 |
| NO. 124.- FC1 | 2C50 CAPITAL OUTLAY ON PETROLEUM DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, QUETTA | Rs | ||
| 041103- A032 | Communications | 50,000 | 500,000 | ||
| 041103- A038 | Travel & Transportation | 4,900,000 | 2,910,000 | 14,800,000 | |
| 041103- A039 | General | 4,300,000 | 6,540,000 | 13,100,000 | |
| 041103- A09 | Physical Assets | 16,000,000 | 4,233,000 | 56,600,000 | |
| 041103- A092 | Computer Equipment | 1,300,000 | 712,000 | 2,170,000 | |
| 041103- A095 | Purchase of Transport | 8,200,000 | 17,000,000 | ||
| 041103- A096 | Purchase of Plant and Machinery | 6,000,000 | 2,881,000 | 36,430,000 | |
| 041103- A097 | Purchase of Furniture and Fixture | 500,000 | 640,000 | 1,000,000 | |
| 041103- A13 | Repairs and Maintenance | 3,250,000 | 4,317,000 | 4,000,000 | |
| 041103- A130 | Transport | 2,450,000 | 3,217,000 | 2,000,000 | |
| 041103- A131 | Machinery and Equipment | 300,000 | 500,000 | 1,000,000 | |
| 041103- A132 | Furniture and Fixture | 300,000 | 125,000 | 500,000 | |
| 041103- A137 | Computer Equipment | 200,000 | 475,000 | 500,000 | |
| Total- | TOPOSHEETS OF OUTCROP AREA OF BALOCHISTAN PROVINCE | 30,000,000 | 18,000,000 | 100,000,000 | |
| 041103 | Total- | Geological Survey | 70,000,000 | 208,000,000 | 300,000,000 |
| 0411 | Total- | General Economic Affairs | 70,000,000 | 208,000,000 | 300,000,000 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 70,000,000 | 208,000,000 | 300,000,000 |
| 04 | Total- | Economic Affairs | 70,000,000 | 208,000,000 | 300,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 70,000,000 | 208,000,000 | 300,000,000 | |
| TOTAL | - DEMAND | 3,249,540,000 | 1,155,688,000 | 1,480,509,000 |
SECTION III
MINISTRY OF FINANCE, REVENUE
2022-2023 Budget Estimate (Rupees in Thousand)
Demands presented on behalf of the Ministry of Finance, Revenue.
Development Expenditure on Capital Account.
| 125. Capital Outlay on Federal Investments | 204,650 | |
|---|---|---|
| 126. Development Loans and Advances | ||
| by the Federal Government | 104,103,024 | |
| 127. External Development Loans and Advances | ||
| by the Federal Government | 346,594,087 | |
| Total : | 450,901,761 |
NO. 125.- CAPITAL OUTLAY ON FEDERAL INVESTMENTS
DEMANDS FOR GRANTS
DEMAND NO. 125 ( FC12C39 )
CAPITAL OUTLAY ON FEDERAL INVESTMENTS
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 for CAPITAL OUTLAY ON FEDERAL INVESTMENTS.
Voted
Rs. 204,650,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 014 | Transfers | 699,069,000 | 179,199,000 | 204,650,000 |
| Total | 699,069,000 | 179,199,000 | 204,650,000 | |
| OBJECT CLASSIFICATION | ||||
| A03 | Operating Expenses | 100,000,000 | ||
| A11 | Investments | 699,069,000 | 179,199,000 | 104,650,000 |
| Total | 699,069,000 | 179,199,000 | 204,650,000 | |
| (In Foreign Exchange) | (150,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| (In Local Currency) | (699,069,000) __________________ | (179,199,000) __________________ | (54,650,000) ______________ |
NO. 125.- FC12C39 CAPITAL OUTLAY ON FEDERAL INVESTMENTS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | ||
|---|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | ||||
| 01 | General Public Service: | ||||
| 014 | Transfers: | ||||
| 0143 | Investments: | ||||
| 014302 | Non-Financial Institutions : | ||||
| IB5492 | FILM INSTITUTE AT PTV ACADEMY | ||||
| 014302 | - A03 | Operating Expenses | 100,000,000 | ||
| 014302 | - A039 | General | 100,000,000 | ||
| Total- | FILM INSTITUTE AT PTV ACADEMY | 100,000,000 | |||
| (In Foreign Exchange) | (50,000,000) | ||||
| (Own Resources) | (50,000,000) | ||||
| (In Local Currency) | (50,000,000) | ||||
| ID2053 | RBS ZI | ___ ARAT | ___________________ | ||
| 014302 | - A11 | Investments | 7,720,000 | ||
| 014302 | - A111 | Investment Local | 7,720,000 | ||
| Total- | RBS ZIARAT | 7,720,000 | |||
| ID3216 | REBRO | ADCAST STATION KOTLI SATTIAN | |||
| 014302 | - A11 | Investments | 20,243,000 | 20,243,000 | |
| 014302 | - A111 | Investment Local | 20,243,000 | 20,243,000 | |
| Total- | REBROADCAST STATION KOTLI SATTIAN | 20,243,000 | 20,243,000 | ||
| ID3219 | REBRO | ADCAST STATION KHARAN | |||
| 014302 | - A11 | Investments | 25,312,000 | 18,412,000 | |
| 014302 | - A111 | Investment Local | 25,312,000 | 18,412,000 | |
| Total- | REBROADCAST STATION KHARAN | 25,312,000 | 18,412,000 | ||
| ID3220 | REBRO | ADCAST STATION BAR KHAN | |||
| 014302 | - A11 | Investments | 19,663,000 | 19,663,000 | |
| 014302 | - A111 | Investment Local | 19,663,000 | 19,663,000 | |
| Total- | REBROADCAST STATION BAR KHAN | 19,663,000 | 19,663,000 | ||
| ID9148 | MODERNIZATION OF CAMERA AND PRODUCTION EQUIPMENT OF PTV | ||||
| 014302 | - A11 | Investments | 121,481,000 | 120,881,000 | |
| 014302 | - A111 | Investment Local | 121,481,000 | 120,881,000 | |
| Total- | MODERNIZATION OF CAMERA AND | 121,481,000 | 120,881,000 | ||
| PRODUCTION EQUIPMENT OF PTV |
| NO. 125.- FC12C39 CAPITAL OUTLAY ON FEDERAL INVESTMENTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| ID9347 PTV TERRESTERIAL DIGITALISATION DTMB DEMONSTRATION PROJECT THROUGH GRANT-IN-AID | ||||
|---|---|---|---|---|
| 014302- A11 | Investments | 504,650,000 | 104,650,000 | |
| 014302- A111 | Investment Local | 504,650,000 | 104,650,000 | |
| Total- | PTV TERRESTERIAL DIGITALISATION DTMB DEMONSTRATION PROJECT THROUGH GRANT-IN-AID | 504,650,000 | 104,650,000 | |
| (In Foreign Exchange) | (100,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| (In Local Currency) | (504,650,000) __________________ | (4,650,000) ______________ | ||
| 014302 | Total- Non-Financial Institutions | 699,069,000 | 179,199,000 | 204,650,000 |
| 0143 | Total- Investments | 699,069,000 | 179,199,000 | 204,650,000 |
| 014 | Total- Transfers | 699,069,000 | 179,199,000 | 204,650,000 |
| 01 | Total- General Public Service | 699,069,000 | 179,199,000 | 204,650,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 699,069,000 | 179,199,000 | 204,650,000 | |
| (In Foreign Exchange) | (150,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| (In Local Currency) | (699,069,000) | (179,199,000) | (54,650,000) | |
| TOTAL - DEMAND | 699,069,000 | 179,199,000 | 204,650,000 | |
| (In Foreign Exchange) | (150,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| (In Local Currency) | (699,069,000) __________________ | (179,199,000) __________________ | (54,650,000) ______________ |
NO. 126.- DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT DEMANDS FOR GRANTS
DEMAND NO. 126 ( FC12D36 )
DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 for DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT.
Voted Rs. 104,103,024,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 014 | Transfers | 131,295,222,000 | 62,341,528,000 | 104,103,024,000 |
| 083 | Broadcasting and Publishing | 50,758,000 | 37,119,000 | |
| Total | 131,345,980,000 | 62,378,647,000 | 104,103,024,000 | |
| OBJECT CLASSIFICATION | ||||
| A03 | Operating Expenses | 500,000,000 | ||
| A08 | Loans and Advances | 127,806,077,000 | 62,378,647,000 | 104,103,024,000 |
| A12 | Civil works | 3,039,903,000 | ||
| Total | 131,345,980,000 | 62,378,647,000 | 104,103,024,000 | |
| (In Foreign Exchange) | (300,000,000) | |||
| (Own Resources) | (300,000,000) | |||
| (Foreign Aid) | ||||
| (In Local Currency) | (131,345,980,000) _________________ | (62,378,647,000) _________________ | (103,803,024,000) ________________ |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | ||
|---|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 01 | General Public Service: | ||||
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014102 IB0816 | To dis CAREC | trict governments : CORRIDOR DEVELOPMENT INVESTMENT PR | OGRAMME TRANCHE-I PROJECTS ADB | ||
| 014102 | - A08 | Loans and Advances | 500,000,000 | 450,000,000 | 500,000,000 |
| 014102 | - A083 | District Government / TMAs | 500,000,000 | 450,000,000 | 500,000,000 |
| Total- | CAREC CORRIDOR DEVELOPMENT | 500,000,000 | 450,000,000 | 500,000,000 | |
| IB0817 | CONST | INVESTMENT PROGRAMME TRANCHE-I PROJECTS ADB RUCTION OF 02 LANE HIGHWAY FROM BASI | MA TO KHUZDAR ( | LENGTH 106 KM) | |
| 014102 | - A08 | Loans and Advances | 1,500,000,000 | 1,850,000,000 | 1,000,000,000 |
| 014102 | - A083 | District Government / TMAs | 1,500,000,000 | 1,850,000,000 | 1,000,000,000 |
| Total- | CONSTRUCTION OF 02 LANE HIGHWAY | 1,500,000,000 | 1,850,000,000 | 1,000,000,000 | |
| FROM BASIMA TO KHUZDAR (LENGTH 106 KM) | |||||
| IB0818 2-LANE | CONSTRUCTION OF 4-LANE BRIDGE ACROSS RIVER APPROACH | INDUS LINKING LAYYAH WITH TAUNSA | INCLUDING | ||
| 014102 | - A08 | Loans and Advances | 2,500,000,000 | 600,000,000 | 600,000,000 |
| 014102 | - A083 | District Government / TMAs | 2,500,000,000 | 600,000,000 | 600,000,000 |
| Total- | CONSTRUCTION OF 4-LANE BRIDGE | 2,500,000,000 | 600,000,000 | 600,000,000 | |
| IB0819 CONNE | CONST CTING | ACROSS RIVER INDUS LINKING LAYYAH WITH TAUNSA INCLUDING 2-LANE APPROACH RUCTION OF 4-LANE BRIDGE AND 2-LANE A KALLURKOT WITH | PPROACH ROADS | ACROSS RIVER INDUS | |
| 014102 | - A08 | Loans and Advances | 940,305,000 | 188,061,000 | 400,000,000 |
| 014102 | - A083 | District Government / TMAs | 940,305,000 | 188,061,000 | 400,000,000 |
| Total- | CONSTRUCTION OF 4-LANE BRIDGE AND 2-LANE APPROACH ROADS ACROSS RIVER INDUS CONNECTING KALLURKOT WITH | 940,305,000 | 188,061,000 | 400,000,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB0828 CONSTRUCTION OF 6-LANE HIGHWAY FROM KALA SHAH KAKU TO LAHORE RING ROAD (18.3 KM) INCLUDING OVER RIVER
| 014102- A08 | Loans and Advances | 10,000,000 | ||
|---|---|---|---|---|
| 014102- A083 | District Government / TMAs | 10,000,000 | ||
| Total- IB0829 CONST | CONSTRUCTION OF 6-LANE HIGHWAY FROM KALA SHAH KAKU TO LAHORE RING ROAD (18.3 KM) INCLUDING OVER RIVER RUCTION OF BLACK TOP ROAD YAKMACH- | 10,000,000 KHARAN VIA DOST | AIN WADH KHURMA | GAI |
| 014102- A08 | Loans and Advances | 1,000,000,000 | 1,260,000,000 | 650,000,000 |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 1,260,000,000 | 650,000,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 1,000,000,000 | 1,260,000,000 | 650,000,000 |
| IB0830 CONST | YAKMACH-KHARAN VIA DOSTAIN WADH KHURMAGAI RUCTION OF BRIDGE ON RIVER RAVI AT SY | ED WALA (NANKANA SAHIB) | ||
| 014102- A08 | Loans and Advances | 189,456,000 | 90,000,000 | 300,000,000 |
| 014102- A083 | District Government / TMAs | 189,456,000 | 90,000,000 | 300,000,000 |
| Total- | CONSTRUCTION OF BRIDGE ON RIVER | 189,456,000 | 90,000,000 | 300,000,000 |
| IB0831 CONST | RAVI AT SYED WALA (NANKANA SAHIB) RUCTION OF BURHAN-HAVELIAN EXPRESS | WAY (E-35) 29.1 KM | (REVISED) | |
| 014102- A08 | Loans and Advances | 150,000,000 | 150,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs | 150,000,000 | 150,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF | 150,000,000 | 150,000,000 | 500,000,000 |
| IB0832 CONST | BURHAN-HAVELIAN EXPRESSWAY (E-35) 29.1 KM (REVISED) RUCTION OF FAISALABAD-KHANEWAL (M- | 4) 184 KM | ||
| 014102- A08 | Loans and Advances | 1,000,000,000 | 100,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 100,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF | 1,000,000,000 | 100,000,000 | 500,000,000 |
| FAISALABAD-KHANEWAL (M-4) 184 KM | ||||
| IB0833 CONST MORR - NEW | RUCTION OF INFRASTRUCTURE AND ALLIED WORKS FOR MET | RO BUS SERVICES PESHAWAR | ||
| 014102- A08 | Loans and Advances | 300,000,000 | 1,000,000,000 | 300,000,000 |
| 014102- A083 | District Government / TMAs | 300,000,000 | 1,000,000,000 | 300,000,000 |
| Total- | CONSTRUCTION OF INFRASTRUCTURE AND ALLIED WORKS FOR METRO BUS SERVICES PESHAWAR MORR - NEW | 300,000,000 | 1,000,000,000 | 300,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES GOVERNMENT | BY THE FEDERA | L DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget | 2021-2022 Revised | 2022-2023 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB0834 CONST ECONOMIC | ACCOUNTANT GENERAL RUCTION OF KKH PHASE-II HAVELIAN-THAK | PAKISTAN REVENUES OT (118.057 KM) PART OF CHINA PAKIS | TAN | |
| 014102- A08 | Loans and Advances | 500,000,000 | 200,000,000 | 397,588,000 |
| 014102- A083 | District Government / TMAs | 500,000,000 | 200,000,000 | 397,588,000 |
| Total- | CONSTRUCTION OF KKH PHASE-II | 500,000,000 | 200,000,000 | 397,588,000 |
| IB0835 CONST | HAVELIAN-THAKOT (118.057 KM) PART OF CHINA PAKISTAN ECONOMIC RUCTION OF MOTORWAY FROM BURHAN - H | AKLA ON M-I TO DERA ISMAIL KHAN | ||
| 014102- A08 | Loans and Advances | 8,000,000,000 | 10,800,000,000 | 1,000,000,000 |
| 014102- A083 | District Government / TMAs | 8,000,000,000 | 10,800,000,000 | 1,000,000,000 |
| Total- | CONSTRUCTION OF MOTORWAY FROM | 8,000,000,000 | 10,800,000,000 | 1,000,000,000 |
| IB0836 CONST THALIAN LINK | BURHAN - HAKLA ON M-I TO DERA ISMAIL KHAN RUCTION OF ROADS NETWORK FOR NEW IS & PERIPHERY | LAMABAD INTERNATIONAL AIRPORT | MAIN LINK | |
| 014102- A08 | Loans and Advances | 30,000,000 | ||
| 014102- A083 | District Government / TMAs | 30,000,000 | ||
| Total- | CONSTRUCTION OF ROADS NETWORK FOR NEW ISLAMABAD INTERNATIONAL AIRPORT MAIN LINK THALIAN LINK & PERIPHERY | 30,000,000 | ||
| IB0837 DESIGN AND FEASIBILITIES STUDIES | ||||
| 014102- A08 | Loans and Advances | 500,000,000 | 250,000,000 | 600,000,000 |
| 014102- A083 | District Government / TMAs | 500,000,000 | 250,000,000 | 600,000,000 |
| Total- | DESIGN AND FEASIBILITIES STUDIES | 500,000,000 | 250,000,000 | 600,000,000 |
| IB0838 DUALI 1167+000 | ZATION & IMPROVEMENT OF OLD BANNU ROAD FROM KM 1040 | +000 - 1050+000 & K | M 1088+000 - | |
| 014102- A08 | Loans and Advances | 4,000,000,000 | 2,350,000,000 | 2,000,000,000 |
| 014102- A083 | District Government / TMAs | 4,000,000,000 | 2,350,000,000 | 2,000,000,000 |
| Total- | DUALIZATION & IMPROVEMENT OF OLD BANNU ROAD FROM KM 1040+000 - 1050+000 & KM 1088+000 - 1167+000 | 4,000,000,000 | 2,350,000,000 | 2,000,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCE GOVERNMENT | S BY THE FEDERAL | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget | 2021-2022 Revised | 2022-2023 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB0839 DUALI | ACCOUNTANT GENERAL ZATION & IMPROVEMENT OF PINDIGHEB- KO | PAKISTAN REVENU HAT ROAD | ES | |
| 014102- A08 | Loans and Advances | 3,000,000,000 | 3,500,000,000 | 1,500,000,000 |
| 014102- A083 | District Government / TMAs | 3,000,000,000 | 3,500,000,000 | 1,500,000,000 |
| Total- | DUALIZATION & IMPROVEMENT OF | 3,000,000,000 | 3,500,000,000 | 1,500,000,000 |
| PINDIGHEB- KOHAT ROAD | ||||
| IB0840 DUALI | ZATION OF INDUS HIGHWAY (N-55) SARAI GA | MBILA TO KOHAT SECTION | ||
| 014102- A08 | Loans and Advances | 3,500,000,000 | 6,237,017,000 | 2,000,000,000 |
| 014102- A083 | District Government / TMAs | 3,500,000,000 | 6,237,017,000 | 2,000,000,000 |
| Total- | DUALIZATION OF INDUS HIGHWAY | 3,500,000,000 | 6,237,017,000 | 2,000,000,000 |
| IB0841 IMPRO HUDYIARA DR | (N-55) SARAI GAMBILA TO KOHAT SECTION VEMENT AND WIDENING OF ADDITIONAL 2-L AIN MULTAN | ANES ON EITHER SI | DE OF THOKAR NI | AZ BAIG TO |
| 014102- A08 | Loans and Advances | 1,500,000,000 | 200,000,000 | 300,000,000 |
| 014102- A083 | District Government / TMAs | 1,500,000,000 | 200,000,000 | 300,000,000 |
| Total- | IMPROVEMENT AND WIDENING OF | 1,500,000,000 | 200,000,000 | 300,000,000 |
| IB0842 IMPRO | ADDITIONAL 2-LANES ON EITHER SIDE OF THOKAR NIAZ BAIG TO HUDYIARA DRAIN MULTAN VEMENT UPGRADATION AND WIDENING OF J | AGLOT - SKARDU | ROAD (S-1 167 KM) | REVISED |
| 014102- A08 | Loans and Advances | 10,000,000,000 | 5,916,175,000 | 2,000,000,000 |
| 014102- A083 | District Government / TMAs | 10,000,000,000 | 5,916,175,000 | 2,000,000,000 |
| Total- | IMPROVEMENT UPGRADATION AND | 10,000,000,000 | 5,916,175,000 | 2,000,000,000 |
| WIDENING OF JAGLOT - SKARDU ROAD | ||||
| IB0843 KARA SUKKUR-SUK | (S-1 167 KM) REVISED CHI - LAHORE MOTORWAY (LAND ACQUISITIO KUR | N) (CPEC)-LAHORE | ABDUL HAKEEM- | MULTAN |
| 014102- A08 | Loans and Advances | 4,611,366,000 | 1,000,000,000 | 607,153,000 |
| 014102- A083 | District Government / TMAs | 4,611,366,000 | 1,000,000,000 | 607,153,000 |
| Total- | KARACHI - LAHORE MOTORWAY (LAND | 4,611,366,000 | 1,000,000,000 | 607,153,000 |
| ACQUISITION) (CPEC)-LAHORE ABDUL HAKEEM-MULTAN SUKKUR-SUKKUR | ||||
| IB0844 LAHORE-MULTAN MOTORWAY (M-3 SECTION) OF KARACHI - LAHORE | MOTORWAY | |||
| 014102- A08 | Loans and Advances | 3,500,000,000 | 250,000,000 | 500,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES GOVERNMENT | BY THE FEDERAL | DEMANDS | FOR GRANTS |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | Rs | |
| 014102- A083 | District Government / TMAs | 3,500,000,000 | 250,000,000 | 500,000,000 |
| Total- | LAHORE-MULTAN MOTORWAY (M-3 | 3,500,000,000 | 250,000,000 | 500,000,000 |
| IB0845 LAND CONSTRUCTI | SECTION) OF KARACHI - LAHORE MOTORWAY ACQUISITION AFFECTED PROPERTIES COMP ON OF | ENSATION AND RELOCATION OF UTILITIES FOR | ||
| 014102- A08 | Loans and Advances | 1,500,000,000 | 500,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs | 1,500,000,000 | 500,000,000 | 500,000,000 |
| Total- IB0846 LAND CONSTRUCTI | LAND ACQUISITION AFFECTED PROPERTIES COMPENSATION AND RELOCATION OF UTILITIES FOR CONSTRUCTION OF ACQUISITION AFFECTED PROPERTIES COMP ON OF | 1,500,000,000 ENSATION AND REL | 500,000,000 OCATION OF UTILITI | 500,000,000 ES FOR |
| 014102- A08 | Loans and Advances | 50,000,000 | ||
| 014102- A083 | District Government / TMAs | 50,000,000 | ||
| Total- | LAND ACQUISITION AFFECTED PROPERTIES COMPENSATION AND RELOCATION OF UTILITIES FOR CONSTRUCTION OF | 50,000,000 | ||
| IB0847 LAND ISLAMABAD-R | ACQUISITION AND RESETTLEMENT FOR CHIN AIKOT SECTION | A-PAK ECONOMIC | CORRIDOR (CPEC)- | |
| 014102- A08 | Loans and Advances | 50,000,000 | 350,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs | 50,000,000 | 350,000,000 | 500,000,000 |
| Total- | LAND ACQUISITION AND | 50,000,000 | 350,000,000 | 500,000,000 |
| IB0848 LAND CONSTRUCTI | RESETTLEMENT FOR CHINA-PAK ECONOMIC CORRIDOR (CPEC)- ISLAMABAD-RAIKOT SECTION ACQUISITION AFFECTED PROPERTIES COMP ON OF | ENSATION AND RELOCATION OF UTILITIES FOR | ||
| 014102- A08 | Loans and Advances | 100,000,000 | 200,000,000 | |
| 014102- A083 | District Government / TMAs | 100,000,000 | 200,000,000 | |
| Total- | LAND ACQUISITION AFFECTED PROPERTIES COMPENSATION AND RELOCATION OF UTILITIES FOR CONSTRUCTION OF | 100,000,000 | 200,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of 2021-22 Posts 2022-23 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | |
| IB0849 LOWA | ACCOUNTANT GENERAL PAKISTAN REVENUES RI ROAD TUNNEL & ACCESS ROADS PROJECT (2ND REVISED ) | ||
| 014102- A08 | Loans and Advances 1,500,000,000 | 2,000,000,000 | |
| 014102- A083 | District Government / TMAs 1,500,000,000 | 2,000,000,000 | |
| Total- | LOWARI ROAD TUNNEL & ACCESS ROADS PROJECT (2ND REVISED ) 1,500,000,000 | 2,000,000,000 | |
| IB0850 NATIO (9) | NAL HIGHWAY DEVELOPMENT SECTOR PROJECT IMPROVEMENT AND REHABILITATION OF NINE | ||
| 014102- A08 | Loans and Advances 150,000,000 | ||
| 014102- A083 | District Government / TMAs 150,000,000 | ||
| Total- | NATIONAL HIGHWAY DEVELOPMENT SECTOR PROJECT IMPROVEMENT AND REHABILITATION OF NINE (9) 150,000,000 | ||
| IB0852 PESHA KM) (REVISED | WAR KARACHI MOTORWAY (PKM) PROJECT CONSTRUCTION OF S ) | UKKUR-MULTAN | SECTION (392 |
| 014102- A08 | Loans and Advances 500,000,000 | 500,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | PESHAWAR KARACHI MOTORWAY 500,000,000 | 500,000,000 | 500,000,000 |
| IB0853 PESHA | (PKM) PROJECT CONSTRUCTION OF SUKKUR-MULTAN SECTION (392 KM) (REVISED) WAR NORTHERN BYPASS (32.2 KM) (REVISED) | ||
| 014102- A08 | Loans and Advances 2,500,000,000 | 750,000,000 | 2,000,000,000 |
| 014102- A083 | District Government / TMAs 2,500,000,000 | 750,000,000 | 2,000,000,000 |
| Total- | PESHAWAR NORTHERN BYPASS (32.2 2,500,000,000 | 750,000,000 | 2,000,000,000 |
| IB0854 REHAB RAINS & | KM) (REVISED) ILITATION OF NATIONAL HIGHWAYS NETWORK DAMAGED DUE TO | UNPRECEDENTED MONSOON | |
| 014102- A08 | Loans and Advances 200,000,000 | 200,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs 200,000,000 | 200,000,000 | 500,000,000 |
| Total- | REHABILITATION OF NATIONAL 200,000,000 | 200,000,000 | 500,000,000 |
| HIGHWAYS NETWORK DAMAGED DUE TO UNPRECEDENTED MONSOON RAINS & |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
| S AND ADVANCES B | Y THE FEDERAL | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB0855 WIDENING AND STRENGTHENING OF NATIONAL HIGHWAY N-70 (RAKHI GAJJ-BEWATA ) 32.651 KM ( EAST WEST ROAD
| 014102- A08 | Loans and Advances | 1,300,000,000 | 250,000,000 | 1,000,000,000 |
|---|---|---|---|---|
| 014102- A083 | District Government / TMAs | 1,300,000,000 | 250,000,000 | 1,000,000,000 |
| Total- | WIDENING AND STRENGTHENING OF | 1,300,000,000 | 250,000,000 | 1,000,000,000 |
| NATIONAL HIGHWAY N-70 (RAKHI GAJJ-BEWATA ) 32.651 KM ( EAST WEST ROAD | ||||
| IB0856 CONSTRUCTION FOR IMPROVEMENT AND WIDENI DEPOSIT WORK | NG CHITRAL-AYUN-BUMBORATE ROAD | (48 KM) | ||
| 014102- A08 | Loans and Advances | 2,500,000,000 | 450,000,000 | 1,000,000,000 |
| 014102- A083 | District Government / TMAs | 2,500,000,000 | 450,000,000 | 1,000,000,000 |
| Total- | CONSTRUCTION FOR IMPROVEMENT | 2,500,000,000 | 450,000,000 | 1,000,000,000 |
| AND WIDENING CHITRAL-AYUN-BUMBORATE ROAD (48 KM) DEPOSIT WORK | ||||
| IB0857 CONSTRUCTION OF ADDITIONAL CARRIAGE WAY CORRIDOR (ADB) | SHIKARPUR-RAJANPUR | SECTION OF N- | 55 CAREC | |
| 014102- A08 | Loans and Advances | 1,000,000,000 | 25,000,000 | 1,000,000,000 |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 25,000,000 | 1,000,000,000 |
| Total- | CONSTRUCTION OF ADDITIONAL | 1,000,000,000 | 25,000,000 | 1,000,000,000 |
| CARRIAGE WAY SHIKARPUR-RAJANPUR SECTION OF N-55 CAREC CORRIDOR (ADB) | ||||
| IB0858 CONST TUNNELS AT | RUCTION OF ATHMUQAM - SHARDA-KEL - KAHORI/ | TAOBAT ROAD SECTION | (109.2 KM) INCLUDING TWO | |
| 014102- A08 | Loans and Advances | 150,000,000 | 150,000,000 | |
| 014102- A083 | District Government / TMAs | 150,000,000 | 150,000,000 | |
| Total- | CONSTRUCTION OF ATHMUQAM - SHARDA-KEL - TAOBAT ROAD SECTION (109.2 KM) INCLUDING TWO TUNNELS AT KAHORI/ | 150,000,000 | 150,000,000 | |
| IB0859 CONST 014102- A08 | RUCTION OF BRIDGE OVER RIVER INDUS A Loans and Advances | T GHAZI GHAT ON N-70 500,000,000 | 200,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES GOVERNMENT | BY THE FEDERAL DEMAN | DS FOR GRANTS |
|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| ACCOUNTANT GENERAL P | Rs Rs AKISTAN REVENUES | Rs | |
| 014102- A083 | District Government / TMAs | 500,000,000 | 200,000,000 |
| Total- | CONSTRUCTION OF BRIDGE OVER | 500,000,000 | 200,000,000 |
| RIVER INDUS AT GHAZI GHAT ON N-70 | |||
| IB0860 CONSTRUCTION OF CHITRAL - GARAM CHASHMA ROAD PROJECT (82.5 KM) | |||
| 014102- A08 | Loans and Advances | 1,000,000,000 262,500,000 | 1,000,000,000 |
| 014102- A083 | District Government / TMAs | 1,000,000,000 262,500,000 | 1,000,000,000 |
| Total- | CONSTRUCTION OF CHITRAL - GARAM CHASHMA ROAD PROJECT (82.5 KM) | 1,000,000,000 262,500,000 | 1,000,000,000 |
| IB0861 CONSTRUCTION OF DERA MURAD JAMALI BYPASS | |||
| 014102- A08 | Loans and Advances | 500,000,000 275,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs | 500,000,000 275,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF DERA MURAD | 500,000,000 275,000,000 | 500,000,000 |
| IB0862 CONST MOTORWAY | JAMALI BYPASS RUCTION OF DUAL CARRIAGE ROAD FROM S | UI TO KASHMORE LINKING SUKKUR- | MULTAN |
| 014102- A08 | Loans and Advances | 15,000,000 | 500,000,000 |
| 014102- A083 | District Government / TMAs | 15,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF DUAL CARRIAGE | 15,000,000 | 500,000,000 |
| IB0863 CONST | ROAD FROM SUI TO KASHMORE LINKING SUKKUR-MULTAN MOTORWAY RUCTION OF HOSHAB-AWARAN SECTION OF | M-8 (146 KM) | |
| 014102- A08 | Loans and Advances | 2,000,000,000 2,200,000,000 | 4,000,000,000 |
| 014102- A083 | District Government / TMAs | 2,000,000,000 2,200,000,000 | 4,000,000,000 |
| Total- | CONSTRUCTION OF HOSHAB-AWARAN | 2,000,000,000 2,200,000,000 | 4,000,000,000 |
| SECTION OF M-8 (146 KM) | |||
| IB0864 CONSTRUCTION OF MALAKAND TUNNEL (PHASE-I) | |||
| 014102- A08 | Loans and Advances | 50,000,000 | 50,000,000 |
| 014102- A083 | District Government / TMAs | 50,000,000 | 50,000,000 |
| Total- | CONSTRUCTION OF MALAKAND | 50,000,000 | 50,000,000 |
| TUNNEL (PHASE-I) | |||
| IB0865 CONSTRUCTION OF RAJANPUR-DG KHAN AS A 4-LA | NE HIGHWAY (ADB) | ||
| 014102- A08 | Loans and Advances | 1,000,000,000 | 220,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES GOVERNMENT | BY THE FEDERAL | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S | |||
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 220,000,000 | |
| Total- | CONSTRUCTION OF RAJANPUR-DG | 1,000,000,000 | 220,000,000 | |
| KHAN AS A 4-LANE HIGHWAY (ADB) | ||||
| IB0866 CONST KM) (DEPOSIT | RUCTION OF ZIARAT MOR - KECH - HARNAI R | OAD (107.2 KM) AND | HARNAI - SANJA | VI ROAD (55.1 |
| 014102- A08 | Loans and Advances | 1,000,000,000 | 600,000,000 | 1,500,000,000 |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 600,000,000 | 1,500,000,000 |
| Total- IB0867 D.G. K | CONSTRUCTION OF ZIARAT MOR - KECH - HARNAI ROAD (107.2 KM) AND HARNAI - SANJAVI ROAD (55.1 KM) (DEPOSIT HAN # D.I. KHAN (ACW) (N-55) - 245 KMS (CARE | 1,000,000,000 C CORRIDOR ADB) | 600,000,000 | 1,500,000,000 |
| 014102- A08 | Loans and Advances | 1,000,000,000 | 220,000,000 | |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 220,000,000 | |
| Total- | D.G. KHAN # D.I. KHAN (ACW) (N-55) - | 1,000,000,000 | 220,000,000 | |
| IB0868 DUALI (210 KM) | 245 KMS (CAREC CORRIDOR ADB) ZATION & IMPROVEMENT OF EXISTING N-50 F | ROM YARIK - SAGU - | ZHOB INCLUDING ZHOB BYPASS | |
| 014102- A08 | Loans and Advances | 1,000,000,000 | 2,000,000,000 | |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 2,000,000,000 | |
| Total- | DUALIZATION & IMPROVEMENT OF | 1,000,000,000 | 2,000,000,000 | |
| IB0869 IMPRO | EXISTING N-50 FROM YARIK - SAGU - ZHOB INCLUDING ZHOB BYPASS (210 KM) VEMENT AND WIDENING OF CHITRAL-BOONI- | MASTUJ-SHANDUR | (CPEC) | |
| 014102- A08 | Loans and Advances | 2,000,000,000 | 1,250,000,000 | 1,200,000,000 |
| 014102- A083 | District Government / TMAs | 2,000,000,000 | 1,250,000,000 | 1,200,000,000 |
| Total- | IMPROVEMENT AND WIDENING OF | 2,000,000,000 | 1,250,000,000 | 1,200,000,000 |
| CHITRAL-BOONI-MASTUJ-SHANDUR (CPEC) | ||||
| IB0870 IMPROVEMENT AND WIDENING OF N-45 (130.22 KM) | ||||
| 014102- A08 | Loans and Advances | 150,000,000 | 300,000,000 | |
| 014102- A083 | District Government / TMAs | 150,000,000 | 300,000,000 | |
| Total- | IMPROVEMENT AND WIDENING OF N-45 | 150,000,000 | 300,000,000 | |
| (130.22 KM) |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0871 JHAL J | ACCOUNTANT GENERAL PAKISTAN REVENU AHO-BELA SECTION (82 KM) (DEPOSIT WORK) | ES | ||
| 014102- A08 | Loans and Advances | 1,500,000,000 | 1,350,000,000 | 1,500,000,000 |
| 014102- A083 | District Government / TMAs | 1,500,000,000 | 1,350,000,000 | 1,500,000,000 |
| Total- | JHAL JAHO-BELA SECTION (82 KM) (DEPOSIT WORK) | 1,500,000,000 | 1,350,000,000 | 1,500,000,000 |
| IB0872 KHYBE | R PASS ECONOMIC CORRIDOR PROJECT (REV | ISED) (WORLD BANK) | ||
| 014102- A08 | Loans and Advances | 1,000,000,000 | 50,000,000 | 400,000,000 |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 50,000,000 | 400,000,000 |
| Total- | KHYBER PASS ECONOMIC CORRIDOR PROJECT (REVISED) (WORLD BANK) | 1,000,000,000 | 50,000,000 | 400,000,000 |
| IB0873 NOKUNDI- MASHKHEL ROAD CPEC (DEPOSIT WORK) | ||||
| 014102- A08 | Loans and Advances | 1,500,000,000 | 1,900,000,000 | 2,000,000,000 |
| 014102- A083 | District Government / TMAs | 1,500,000,000 | 1,900,000,000 | 2,000,000,000 |
| Total- | NOKUNDI- MASHKHEL ROAD CPEC (DEPOSIT WORK) | 1,500,000,000 | 1,900,000,000 | 2,000,000,000 |
| IB0874 QUETTA WESTERN BYPASS(23 KM) | ||||
| 014102- A08 | Loans and Advances | 1,500,000,000 | 750,000,000 | 1,000,000,000 |
| 014102- A083 | District Government / TMAs | 1,500,000,000 | 750,000,000 | 1,000,000,000 |
| Total- | QUETTA WESTERN BYPASS(23 KM) | 1,500,000,000 | 750,000,000 | 1,000,000,000 |
| IB0875 REHABILITATION/UPGRADATION AND WIDENING OF Q | UETTA - DHADH | AR SECTION OF N-6 | 5 (118.322 KM) | |
| 014102- A08 | Loans and Advances | 1,000,000,000 | 500,000,000 | |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 500,000,000 | |
| Total- | REHABILITATION/UPGRADATION AND WIDENING OF QUETTA - DHADHAR SECTION OF N-65 (118.322 KM) | 1,000,000,000 | 500,000,000 | |
| IB0876 RING ROAD FROM SWABI INTERCHANGE ON M-I TO G & DETAIL DESIGN | ADOON AMAZI INDUSTRIAL ESTATE | - FEASIBILITY | ||
| 014102- A08 | Loans and Advances | 10,000,000 | ||
| 014102- A083 | District Government / TMAs | 10,000,000 | ||
| Total- | RING ROAD FROM SWABI INTERCHANGE ON M-I TO GADOON AMAZI INDUSTRIAL ESTATE - FEASIBILITY & DETAIL DESIGN | 10,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES GOVERNMENT | BY THE FEDERAL | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0877 WIDEN | ACCOUNTANT GENERAL ING & IMPROVEMENT OF LODHRAN-MULTAN | PAKISTAN REVENUES SECTION OF N-5 (SP) | ||
| 014102- A08 | Loans and Advances | 2,000,000,000 | 750,000,000 | 1,500,000,000 |
| 014102- A083 | District Government / TMAs | 2,000,000,000 | 750,000,000 | 1,500,000,000 |
| Total- | WIDENING & IMPROVEMENT OF | 2,000,000,000 | 750,000,000 | 1,500,000,000 |
| IB0878 ZHOB | LODHRAN-MULTAN SECTION OF N-5 (SP) TO KUCHLAK ROAD CPEC WESTERN CORRID | OR | ||
| 014102- A08 | Loans and Advances | 5,000,000,000 | 3,005,000,000 | 5,000,000,000 |
| 014102- A083 | District Government / TMAs | 5,000,000,000 | 3,005,000,000 | 5,000,000,000 |
| Total- | ZHOB TO KUCHLAK ROAD CPEC | 5,000,000,000 3 | ,005,000,000 | 5,000,000,000 |
| WESTERN CORRIDOR | ||||
| IB0879 CONSTRUCTION OF TATEYPUR INTERCHANGE ON | M-4 | |||
| 014102- A08 | Loans and Advances | 250,000,000 | 250,000,000 | 455,470,000 |
| 014102- A083 | District Government / TMAs | 250,000,000 | 250,000,000 | 455,470,000 |
| Total- | CONSTRUCTION OF TATEYPUR | 250,000,000 | 250,000,000 | 455,470,000 |
| IB0880 LAND LAHORE - SIA | INTERCHANGE ON M-4 ACQUISITION AFFECTED PROPERTIES COMP LKOT | ENSATION AND RELOCATION OF UTILITIES FOR | ||
| 014102- A08 | Loans and Advances | 902,345,000 | ||
| 014102- A083 | District Government / TMAs | 902,345,000 | ||
| Total- IB0881 CONST | LAND ACQUISITION AFFECTED PROPERTIES COMPENSATION AND RELOCATION OF UTILITIES FOR LAHORE - SIALKOT RUCTION OF INTERCHANGE ON M-1 AT KHE | 902,345,000 SHGY | ||
| 014102- A08 | Loans and Advances | 250,000,000 | 62,500,000 | 200,000,000 |
| 014102- A083 | District Government / TMAs | 250,000,000 | 62,500,000 | 200,000,000 |
| Total- | CONSTRUCTION OF INTERCHANGE ON | 250,000,000 | 62,500,000 | 200,000,000 |
| IB0882 CONST | M-1 AT KHESHGY RUCTION OF KOT PINDI DAS INTERCHANGE | M-2 | ||
| 014102- A08 | Loans and Advances | 200,000,000 | 50,000,000 | 300,000,000 |
| 014102- A083 | District Government / TMAs | 200,000,000 | 50,000,000 | 300,000,000 |
| Total- | CONSTRUCTION OF KOT PINDI DAS INTERCHANGE M-2 | 200,000,000 | 50,000,000 | 300,000,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL DEMANDS FOR GRANTS GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0883 DUALI | ACCOUNTANT GENERAL ZATION OF KHUZDAR - KUCHLAK SECTION O | PAKISTAN REVENU F NATIONAL HIGH | ES WAY (N-25) 330KM | |
| 014102- A08 | Loans and Advances | 3,000,000,000 | 1,000,000,000 | 6,000,000,000 |
| 014102- A083 | District Government / TMAs | 3,000,000,000 | 1,000,000,000 | 6,000,000,000 |
| Total- | DUALIZATION OF KHUZDAR - KUCHLAK | 3,000,000,000 | 1,000,000,000 | 6,000,000,000 |
| IB0884 CONST KM) | SECTION OF NATIONAL HIGHWAY (N-25) 330KM RUCTION OF HOSHAB # AWARAN # KHUZDA | R SECTION OF M-8 | SECTION-2 AWARAN # NAAL (168 | |
| 014102- A08 | Loans and Advances | 1,500,000,000 | 1,250,000,000 | 3,000,000,000 |
| 014102- A083 | District Government / TMAs | 1,500,000,000 | 1,250,000,000 | 3,000,000,000 |
| Total- | CONSTRUCTION OF HOSHAB # | 1,500,000,000 | 1,250,000,000 | 3,000,000,000 |
| IB0885 REHAB | AWARAN # KHUZDAR SECTION OF M-8 SECTION-2 AWARAN # NAAL (168 KM) LITATION & UPGRADATION OF AWARAN-JH | ALIJAO ROAD (548 | KM) | |
| 014102- A08 | Loans and Advances | 1,000,000,000 | 1,000,000,000 | |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | 1,000,000,000 | |
| Total- | REHABLITATION & UPGRADATION OF AWARAN-JHALIJAO ROAD (548 KM) | 1,000,000,000 | 1,000,000,000 | |
| IB3386 CONSTRUCTION OF GILGIT # SHANDUR ROAD (216 | KM)GBP | |||
| 014102- A08 | Loans and Advances | 2,000,000,000 | 2,000,000,000 | 1,310,000,000 |
| 014102- A083 | District Government / TMAs | 2,000,000,000 | 2,000,000,000 | 1,310,000,000 |
| Total- | CONSTRUCTION OF GILGIT # SHANDUR | 2,000,000,000 | 2,000,000,000 | 1,310,000,000 |
| ROAD (216 KM)GBP | ||||
| IB5307 REHABILITATION OF MEDIUM WAVE SERVICES FROM KHAIRPUR | ||||
| 014102- A08 | Loans and Advances | 100,000,000 | ||
| 014102- A083 | District Government / TMAs | 100,000,000 | ||
| Total- | REHABILITATION OF MEDIUM WAVE SERVICES FROM KHAIRPUR | 100,000,000 | ||
| (In Foreign Exchange) | (100,000,000) | |||
| (Own Resources) __ | (100,000,000) ______________ |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES B GOVERNMENT | Y THE FEDERAL | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB5308 UP-GR | ACCOUNTANT GENERAL PA ADATION OF STUDIOS AND MASTER CONTROL | KISTAN REVENUES ROOMS | ||
| 014102- A08 | Loans and Advances | 100,000,000 | ||
| 014102- A083 | District Government / TMAs | 100,000,000 | ||
| Total- | UP-GRADATION OF STUDIOS AND MASTER CONTROL ROOMS | 100,000,000 | ||
| (In Foreign Exchange) | (100,000,000) | |||
| (Own Resources) | (100,000,000) | |||
| IB5309 ESTAB | ___ LISHMENT OF SAUTUL QURAN FM NETWORK P | _____________________ HASE-II | ___________ | _______________ |
| 014102- A08 | Loans and Advances | 212,777,000 | ||
| 014102- A083 | District Government / TMAs | 212,777,000 | ||
| Total- | ESTABLISHMENT OF SAUTUL QURAN FM NETWORK PHASE-II | 212,777,000 | ||
| IB5371 BRIDGE OVER AT INDUS LARKANA | ||||
| 014102- A08 | Loans and Advances | 500,000,000 | ||
| 014102- A083 | District Government / TMAs | 500,000,000 | ||
| Total- | BRIDGE OVER AT INDUS LARKANA | 500,000,000 | ||
| IB5372 CONSTRUCTION OF ROAD FROM GHARO TO KETI BU | NDER (190 KM) THATTA | |||
| 014102- A08 | Loans and Advances | 300,000,000 | ||
| 014102- A083 | District Government / TMAs | 300,000,000 | ||
| Total- | CONSTRUCTION OF ROAD FROM GHARO TO KETI BUNDER (190 KM) THATTA | 300,000,000 | ||
| IB5373 GWADAR RATODERO ROAD PROJECT M-8 | ||||
| 014102- A08 | Loans and Advances | 800,000,000 | ||
| 014102- A083 | District Government / TMAs | 800,000,000 | ||
| Total- | GWADAR RATODERO ROAD PROJECT M-8 | 800,000,000 | ||
| IB5374 JALKH | AD-CHILLAS ROAD PROJECT (N-15) | |||
| 014102- A08 | Loans and Advances | 787,110,000 | ||
| 014102- A083 | District Government / TMAs | 787,110,000 | ||
| Total- | JALKHAD-CHILLAS ROAD PROJECT (N-15) | 787,110,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES IB5375 LAND ACQUISITION AFFECTED PRPERTIES COMPENSATION AND RELOCATION OF UTILITIES FOR DUALIZATION OF
| 014102- A08 | Loans and Advances 262,960,000 |
|---|---|
| 014102- A083 | District Government / TMAs 262,960,000 |
| Total- | LAND ACQUISITION AFFECTED PRPERTIES COMPENSATION AND RELOCATION OF UTILITIES FOR DUALIZATION OF 262,960,000 |
| IB5376 PROVISION FOR SUSTANTIALLY COMPLETED/COMPLETED PROJECTS | |
| 014102- A08 | Loans and Advances 278,000,000 |
| 014102- A083 | District Government / TMAs 278,000,000 |
| Total- | PROVISION FOR SUSTANTIALLY COMPLETED/COMPLETED PROJECTS 278,000,000 |
| IB5377 CONSTRUCTION OF HUB BYPASS 4 LANE (16 KM) | |
| 014102- A08 | Loans and Advances 100,000,000 |
| 014102- A083 | District Government / TMAs 100,000,000 |
| Total- | CONSTRUCTION OF HUB BYPASS 4 LANE (16 KM) 100,000,000 |
| IB5378 CONSTRUCTION OF LUNDIANWALA INTERCHANGE ON MOTORWAY M-3 (FEASIBILITY STUDY) | |
| 014102- A08 | Loans and Advances 9,535,000 |
| 014102- A083 | District Government / TMAs 9,535,000 |
| Total- | CONSTRUCTION OF LUNDIANWALA 9,535,000 |
| INTERCHANGE ON MOTORWAY M-3 (FEASIBILITY STUDY) | |
| IB5379 CONST JALALPUR PE | RUCITON OF INTER DISTRICT BRIDGE AT RIVER CHENAB ALONGWITH LINK ROADS FROM ERWALA(M-5 |
| 014102- A08 | Loans and Advances 27,540,000 |
| 014102- A083 | District Government / TMAs 27,540,000 |
| Total- | CONSTRUCITON OF INTER DISTRICT 27,540,000 |
| BRIDGE AT RIVER CHENAB ALONGWITH LINK ROADS FROM JALALPUR PEERWALA(M-5 | |
| IB5380 CONSTRUCTION OF 6 LANE OVERHEAD VRIDGE AT IMAMILA COLONY RAILWAY CROSSING SHAHDRA | |
| 014102- A08 | Loans and Advances 200,000,000 |
| 014102- A083 | District Government / TMAs 200,000,000 |
| Total- | CONSTRUCTION OF 6 LANE OVERHEAD 200,000,000 VRIDGE AT IMAMILA COLONY RAILWAY CROSSING SHAHDRA |
| NO. 126.- FC12D36 DEVELOPMENT LO GOVERNMENT | ANS AND ADVANCES B No of Posts | Y THE FEDERAL 2021-2022 | DEMAND 2021-2022 | S FOR GRANTS 2022-2023 |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB5381 CONST OVER RIVER | RUCTION OF ADDITIONAL CARRIAGEWAY FOR APPROACH ROADS INCLUDING EXI CHENAB | STING BRIDGE |
|---|---|---|
| 014102- A08 | Loans and Advances | 12,690,000 |
| 014102- A083 | District Government / TMAs | 12,690,000 |
| Total- | CONSTRUCTION OF ADDITIONAL | 12,690,000 |
| CARRIAGEWAY FOR APPROACH ROADS INCLUDING EXISTING BRIDGE OVER RIVER CHENAB | ||
| IB5382 CONSTRUCTION OF BABUSAR TUNNEL AND ITS LINK ROAD (N-15) FEASIBILITY STUDY | ||
| 014102- A08 | Loans and Advances | 98,687,000 |
| 014102- A083 | District Government / TMAs | 98,687,000 |
| Total- IB5383 CONST | CONSTRUCTION OF BABUSAR TUNNEL AND ITS LINK ROAD (N-15) FEASIBILITY STUDY RUCTION OF BESHAM KHAWAZAKHELA EXPRESSWAY PROJECT (64 KM) (FEASIBI | 98,687,000 LITY STUDY) |
| 014102- A08 | Loans and Advances | 17,930,000 |
| 014102- A083 | District Government / TMAs | 17,930,000 |
| Total- | CONSTRUCTION OF BESHAM | 17,930,000 |
| KHAWAZAKHELA EXPRESSWAY PROJECT (64 KM) (FEASIBILITY STUDY) | ||
| IB5384 CONSTRUCTION OF BHONG INTERCHANGE ON MOTORWAY M-5 | ||
| 014102- A08 | Loans and Advances | 500,000,000 |
| 014102- A083 | District Government / TMAs | 500,000,000 |
| Total- | CONSTRUCTION OF BHONG | 500,000,000 |
| IB5385 CONST VIA OKARA (8 | INTERCHANGE ON MOTORWAY M-5 RUCTION OF DAUL CARRAIGEWAY FROM DEEPALPUR TO LAHORE - MULTAN MOT 8 KM) | ORWAY (M-3) |
| 014102- A08 | Loans and Advances | 21,501,000 |
| 014102- A083 | District Government / TMAs | 21,501,000 |
| Total- | CONSTRUCTION OF DAUL | 21,501,000 |
| CARRAIGEWAY FROM DEEPALPUR TO | ||
| LAHORE - MULTAN MOTORWAY (M-3) VIA OKARA (88 KM) |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
| S AND ADVANCES B | Y THE FEDERAL | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB5387 CONSTRUCTION OF FAROOQABAD (CHOHAR KANA) INTERCHANGE ON MOTORWAY M-2 DISTRICT SHEIKHUPURA | |
|---|---|
| 014102- A08 | Loans and Advances 400,000,000 |
| 014102- A083 | District Government / TMAs 400,000,000 |
| Total- | CONSTRUCTION OF FAROOQABAD (CHOHAR KANA) INTERCHANGE ON MOTORWAY M-2 DISTRICT SHEIKHUPURA 400,000,000 |
| IB5388 CONSTRUCTION OF FLYOVER AT THE JUNCTION OF N-5 AND N-65 AT SUKKUR | |
| 014102- A08 | Loans and Advances 500,000,000 |
| 014102- A083 | District Government / TMAs 500,000,000 |
| Total- | CONSTRUCTION OF FLYOVER AT THE 500,000,000 |
| IB5389 CONST DISTRICT SHE | JUNCTION OF N-5 AND N-65 AT SUKKUR RUCTION OF INTERCHANGE AT M- 3 ABDUL HAKEEM MOTORWAY AT ESSAN SHARAQPUR IKHUPURA 20 |
| 014102- A08 | Loans and Advances 9,535,000 |
| 014102- A083 | District Government / TMAs 9,535,000 |
| Total- | CONSTRUCTION OF INTERCHANGE AT M- 3 ABDUL HAKEEM MOTORWAY AT ESSAN SHARAQPUR DISTRICT SHEIKHUPURA 20 9,535,000 |
| IB5390 CONSTRUCTION OF INTERCHANGE ON HAZARA MOTORWAY TO CONNECT ABBOTTABAD AND SHERWAN ROAD RIGHT AFTER THE FIRST | |
| 014102- A08 | Loans and Advances 10,430,000 |
| 014102- A083 | District Government / TMAs 10,430,000 |
| Total- | CONSTRUCTION OF INTERCHANGE ON HAZARA MOTORWAY TO CONNECT ABBOTTABAD AND SHERWAN ROAD RIGHT AFTER THE FIRST 10,430,000 |
| IB5391 CONSTRUCTION OF INTERCHANGE ON LAHORE - KARACHI MOTORWAY AT BUCHEKE - NANKANA ROAD | |
| IN THE NAME | OF RAI |
| 014102- A08 | Loans and Advances 11,865,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES B GOVERNMENT | Y THE FEDERAL | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 014102- A083 | District Government / TMAs | 11,865,000 | ||
| Total- | CONSTRUCTION OF INTERCHANGE ON LAHORE - KARACHI MOTORWAY AT BUCHEKE - NANKANA ROAD IN THE NAME OF RAI | 11,865,000 | ||
| IB5392 CONSTRUCTION OF KHARAN-BASIMA ROAD (124 KM) | FEASIBILITY STUDY | |||
| 014102- A08 | Loans and Advances | 29,386,000 | ||
| 014102- A083 | District Government / TMAs | 29,386,000 | ||
| Total- | CONSTRUCTION OF KHARAN-BASIMA | 29,386,000 | ||
| ROAD (124 KM) FEASIBILITY STUDY | ||||
| IB5393 CONST NAROWAL (10 | RUCTION OF LAHORE-SIALKOT MOTORWAY (L 1.41KM) | SM) LINK (4-LANE) VIA | NARANG MA | NDI TO |
| 014102- A08 | Loans and Advances | 3,000,000,000 | ||
| 014102- A083 | District Government / TMAs | 3,000,000,000 | ||
| Total- | CONSTRUCTION OF LAHORE-SIALKOT MOTORWAY (LSM) LINK (4-LANE) VIA NARANG MANDI TO NAROWAL (101.41KM) | 3,000,000,000 | ||
| IB5394 CONSTRUCTION OF LAKEPASS-NOUSHKI SECTION (1 | 30 KM) | |||
| 014102- A08 | Loans and Advances | 100,000,000 | ||
| 014102- A083 | District Government / TMAs | 100,000,000 | ||
| Total- | CONSTRUCTION OF | 100,000,000 | ||
| LAKEPASS-NOUSHKI SECTION (130 KM) | ||||
| IB5395 CONSTRUCTION OF LORALAI BYPASS ON N-70 | ||||
| 014102- A08 | Loans and Advances | 400,000,000 | ||
| 014102- A083 | District Government / TMAs | 400,000,000 | ||
| Total- | CONSTRUCTION OF LORALAI BYPASS ON N-70 | 400,000,000 | ||
| IB5396 CONST LINK WITH | RUCTION OF MIRPUR MATHELO INTERCHANGE ON SUKKUR-MULTAN MOTORWAY (M-5) AND ITS | |||
| 014102- A08 | Loans and Advances | 200,000,000 | ||
| 014102- A083 | District Government / TMAs | 200,000,000 | ||
| Total- | CONSTRUCTION OF MIRPUR MATHELO | 200,000,000 | ||
| INTERCHANGE ON SUKKUR-MULTAN MOTORWAY (M-5) AND ITS LINK WITH |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB5397 CONST | RUCTION OF MOTORWAY FROM GHULAM KHAN TO ESA KHEL INTERHCNAGE ((FEASIBILITY |
|---|---|
| STUDY) | |
| 014102- A08 | Loans and Advances 49,460,000 |
| 014102- A083 | District Government / TMAs 49,460,000 |
| Total- | CONSTRUCTION OF MOTORWAY FROM GHULAM KHAN TO ESA KHEL INTERHCNAGE ((FEASIBILITY STUDY) 49,460,000 |
| IB5398 CONSTRUCTION OF MOTORWAY HUB-DUREJI-DADU (M-7) (FEASIBILITY STUDY) | |
| 014102- A08 | Loans and Advances 47,860,000 |
| 014102- A083 | District Government / TMAs 47,860,000 |
| Total- | CONSTRUCTION OF MOTORWAY HUB-DUREJI-DADU (M-7) (FEASIBILITY STUDY) 47,860,000 |
| IB5399 CONSTRUCTION OF NORTHERN BYPASS OF DERA GHAZI KHAN (18.9) | |
| 014102- A08 | Loans and Advances 200,000,000 |
| 014102- A083 | District Government / TMAs 200,000,000 |
| Total- | CONSTRUCTION OF NORTHERN BYPASS OF DERA GHAZI KHAN (18.9) 200,000,000 |
| IB5400 CONST STUDY) | RUCTION OF ROAD MORE KHUNDA TO HABO BY BALA DISTRICT NANKHANA SAHIB (FEASIBILITY |
| 014102- A08 | Loans and Advances 15,297,000 |
| 014102- A083 | District Government / TMAs 15,297,000 |
| Total- | CONSTRUCTION OF ROAD MORE 15,297,000 |
| KHUNDA TO HABO BY BALA DISTRICT NANKHANA SAHIB (FEASIBILITY STUDY) | |
| IB5401 CONST STUDY) | RUCTION OF SALOKE INTERCHANGE ON LAHORE- SIALKOT MOTORWAY (LSM) (FEASIBILITY |
| 014102- A08 | Loans and Advances 9,454,000 |
| 014102- A083 | District Government / TMAs 9,454,000 |
| Total- | CONSTRUCTION OF SALOKE 9,454,000 |
| INTERCHANGE ON LAHORE- SIALKOT | |
| MOTORWAY (LSM) (FEASIBILITY STUDY) |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB5402 CONST (FEASIBILITY | ACCOUNTANT GENERAL PA RUCTION OF SERVICE ROAD IN JARANWALA A STUDY) | KISTAN REVENUES REA ALONG WITH MO | TORWAY M-3 ( | 36.26 KM) |
| 014102- A08 | Loans and Advances | 11,616,000 | ||
| 014102- A083 | District Government / TMAs | 11,616,000 | ||
| Total- | CONSTRUCTION OF SERVICE ROAD IN JARANWALA AREA ALONG WITH MOTORWAY M-3 (36.26 KM) (FEASIBILITY STUDY) | 11,616,000 | ||
| IB5403 CONSTRUCTION OF SHAHDAD KOT BYPASS ON N-455 | (FEASIBILITY STUDY) | |||
| 014102- A08 | Loans and Advances | 11,376,000 | ||
| 014102- A083 | District Government / TMAs | 11,376,000 | ||
| Total- | CONSTRUCTION OF SHAHDAD KOT BYPASS ON N-455 (FEASIBILITY STUDY) | 11,376,000 | ||
| IB5404 CONSTRUCTION OF UMER KOT INTERCHANGE ON LS | M (FEASIBILITY STUDY | ) | ||
| 014102- A08 | Loans and Advances | 9,454,000 | ||
| 014102- A083 | District Government / TMAs | 9,454,000 | ||
| Total- | CONSTRUCTION OF UMER KOT INTERCHANGE ON LSM (FEASIBILITY STUDY) | 9,454,000 | ||
| IB5405 CONSTRUCTION OF WANGU HILL TUNNEL ON M-8 (FEASIBILITY STUDY) | ||||
| 014102- A08 | Loans and Advances | 41,978,000 | ||
| 014102- A083 | District Government / TMAs | 41,978,000 | ||
| Total- | CONSTRUCTION OF WANGU HILL TUNNEL ON M-8 (FEASIBILITY STUDY) | 41,978,000 | ||
| IB5406 DEVEL ALONGSIDE C | OPMENT SCHEME CONNECTING FAISALABAD- ANNAL | SAHIANWALA EXPRESSWAY WITH S | ANGLA HILL | |
| 014102- A08 | Loans and Advances | 11,405,000 | ||
| 014102- A083 | District Government / TMAs | 11,405,000 | ||
| Total- | DEVELOPMENT SCHEME CONNECTING FAISALABAD-SAHIANWALA EXPRESSWAY WITH SANGLA HILL ALONGSIDE CANNAL | 11,405,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 2021-2022 | 2022-2023 | |
|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate Revised Estimate | Budget Estimate | |
| Rs Rs | Rs | ||
| IB5407 DUALI (FEASIBILITY | ACCOUNTANT GENERAL PA ZATION / STRENGTHENING OF NATIONAL HIGH STUDY) | KISTAN REVENUES WAY N-65 FROM JACOBABAD TO D | HADAR |
| 014102- A08 | Loans and Advances | 42,980,000 | |
| 014102- A083 | District Government / TMAs | 42,980,000 | |
| Total- | DUALIZATION / STRENGTHENING OF NATIONAL HIGHWAY N-65 FROM JACOBABAD TO DHADAR (FEASIBILITY STUDY) | 42,980,000 | |
| IB5408 DUALI (TOTAL LENG | ZATION AND REHABILITATION OF KARACHI - K TH | ARARO (232 KMS) & WADH - KHUZDAR (41 KMS) | |
| 014102- A08 | Loans and Advances | 3,000,000,000 | |
| 014102- A083 | District Government / TMAs | 3,000,000,000 | |
| Total- | DUALIZATION AND REHABILITATION OF KARACHI - KARARO (232 KMS) & WADH - KHUZDAR (41 KMS) (TOTAL LENGTH | 3,000,000,000 | |
| IB5409 DUALI (TOTAL LENG | ZATION AND REHABILITATION OF KARARO - W TH 187 | ADH (83 KMS) & KUCHLAK - CHAMAN (104 KMS) | |
| 014102- A08 | Loans and Advances | 3,000,000,000 | |
| 014102- A083 | District Government / TMAs | 3,000,000,000 | |
| Total- | DUALIZATION AND REHABILITATION OF KARARO - WADH (83 KMS) & KUCHLAK - CHAMAN (104 KMS) (TOTAL LENGTH 187 | 3,000,000,000 | |
| IB5410 DUALI KM | ZATION OF CARPETED ROAD FROM CHISTIAN TO CHAK NO. 46/3R VIA DAHRNAWALA LENGTH 44.5 | ||
| 014102- A08 | Loans and Advances | 13,874,000 | |
| 014102- A083 | District Government / TMAs | 13,874,000 | |
| Total- | DUALIZATION OF CARPETED ROAD FROM CHISTIAN TO CHAK NO. 46/3R VIA DAHRNAWALA LENGTH 44.5 KM | 13,874,000 | |
| IB5411 DUALI RAILWAY PAS | ZATION OF RAWALPINDI - KAHUTA ROAD (28.4 S SIHALA | KM) INCLUDING 4-LANE BRIDGE OVER SIHALA |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES B GOVERNMENT | Y THE FEDERAL DEMAN | DS FOR GRANTS |
|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 014102- A08 | Loans and Advances | 1,500,000,000 | |
| 014102- A083 | District Government / TMAs | 1,500,000,000 | |
| Total- | DUALIZATION OF RAWALPINDI - | 1,500,000,000 | |
| KAHUTA ROAD (28.4 KM) INCLUDING 4-LANE BRIDGE OVER SIHALA RAILWAY PASS SIHALA | |||
| IB5412 ESTAB LAHORE | LISHMENT OF INTERCHANGE AT TANDLIANWALA AREA DISTRICT FAISALABAD ON M-3 KARACHI - | ||
| 014102- A08 | Loans and Advances | 21,378,000 | |
| 014102- A083 | District Government / TMAs | 21,378,000 | |
| Total- | ESTABLISHMENT OF INTERCHANGE AT TANDLIANWALA AREA DISTRICT FAISALABAD ON M-3 KARACHI - LAHORE | 21,378,000 | |
| IB5413 IMPROVEMENT AND WIDENING OF N-5(813 KM) (FEASIBILITY STUDY) | |||
| 014102- A08 | Loans and Advances | 159,890,000 | |
| 014102- A083 | District Government / TMAs | 159,890,000 | |
| Total- | IMPROVEMENT AND WIDENING OF N-5(813 KM) (FEASIBILITY STUDY) | 159,890,000 | |
| IB5414 CONST | RUCTION OF MUZAFFARABAD-MANSEHRA RO | AD (26.6 KM APPROX) | |
| 014102- A08 | Loans and Advances | 400,000,000 | |
| 014102- A083 | District Government / TMAs | 400,000,000 | |
| Total- | CONSTRUCTION OF | 400,000,000 | |
| MUZAFFARABAD-MANSEHRA ROAD (26.6 KM APPROX) | |||
| IB5415 CONSTRUCTION OF RAOD BETWEEN SHOUNTER TO | RATTU ALONG WITH TUNNEL AT SHOUNTER | ||
| 014102- A08 | Loans and Advances | 100,000,000 | |
| 014102- A083 | District Government / TMAs | 100,000,000 | |
| Total- | CONSTRUCTION OF RAOD BETWEEN SHOUNTER TO RATTU ALONG WITH TUNNEL AT SHOUNTER | 100,000,000 | |
| IB5416 CONSTRUCTION OF SHARDA - NOORI TOP - JALKHAD | (SNJ) ROAD (50.352 KM) | ||
| 014102- A08 | Loans and Advances | 500,000,000 | |
| 014102- A083 | District Government / TMAs | 500,000,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL
DEMANDS FOR GRANTS
GOVERNMENT
| No of Posts | 2021-2022 2021-2022 | 2022-2023 | |
|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate Revised Estimate | Budget Estimate | |
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| Total- | CONSTRUCTION OF SHARDA - NOORI TOP - JALKHAD (SNJ) ROAD (50.352 KM) | 500,000,000 | |
| IB5417 DERA ISMAIL KHAN - LAKKI MARWAT - TANK PACKAGE | |||
| 014102- A08 | Loans and Advances | 5,000,000,000 | |
| 014102- A083 | District Government / TMAs | 5,000,000,000 | |
| Total- | DERA ISMAIL KHAN - LAKKI MARWAT - TANK PACKAGE | 5,000,000,000 | |
| IB5418 ROAD | ABDUL KAHAIL UNTERCHANGE TO KALLUR KOT | BRIDGE INDUS RIVER | |
| 014102- A08 | Loans and Advances | 500,000,000 | |
| 014102- A083 | District Government / TMAs | 500,000,000 | |
| Total- | ROAD ABDUL KAHAIL UNTERCHANGE TO KALLUR KOT BRIDGE INDUS RIVER | 500,000,000 | |
| IB5419 KUNDAL INTERCHANGE TO CHASMA | |||
| 014102- A08 | Loans and Advances | 50,000,000 | |
| 014102- A083 | District Government / TMAs | 50,000,000 | |
| Total- | KUNDAL INTERCHANGE TO CHASMA | 50,000,000 | |
| IB5420 LAND ABBOTTABAD | ACQUISITION BUILDING COMPENSATION AND REL CITY | OCATION OF UTILITIES OF EXISTING N-35 IN | |
| 014102- A08 | Loans and Advances | 1,000,000,000 | |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | |
| Total- | LAND ACQUISITION BUILDING COMPENSATION AND RELOCATION OF UTILITIES OF EXISTING N-35 IN ABBOTTABAD CITY | 1,000,000,000 | |
| IB5421 LAND AS 4- LANE HI | ACQUISTION AFFECTED PROPERTIES AND COMP GHWAY AND | ENSATION FOR RAJANPUR-DG KHAN SECTION | |
| 014102- A08 | Loans and Advances | 1,000,000,000 | |
| 014102- A083 | District Government / TMAs | 1,000,000,000 | |
| Total- | LAND ACQUISTION AFFECTED | 1,000,000,000 | |
| PROPERTIES AND COMPENSATION FOR RAJANPUR-DG KHAN SECTION AS 4- LANE HIGHWAY AND |
IB5422 WIDENING AND REHABILITATION OF EXISTING N-35 IN ABBOTTABAD CITY (17 KM)
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCE GOVERNMENT | S BY THE FEDERAL | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 014102- A08 | Loans and Advances | 500,000,000 | ||
| 014102- A083 | District Government / TMAs | 500,000,000 | ||
| Total- | WIDENING AND REHABILITATION OF EXISTING N-35 IN ABBOTTABAD CITY (17 KM) | 500,000,000 | ||
| IB5423 CONSTRUCTION OF SUKKUR-ROHRI BRIDGE | ||||
| 014102- A08 | Loans and Advances | 200,000,000 | ||
| 014102- A083 | District Government / TMAs | 200,000,000 | ||
| Total- | CONSTRUCTION OF SUKKUR-ROHRI BRIDGE | 200,000,000 | ||
| ID4138 100KW | MW TRANSMITTER GWADAR | |||
| 014102- A08 | Loans and Advances | 135,000,000 | 50,000,000 | |
| 014102- A083 | District Government / TMAs | 135,000,000 | 50,000,000 | |
| Total- | 100KW MW TRANSMITTER GWADAR | 135,000,000 | 50,000,000 | |
| ID9157 RAHAB | ILTATION OF MEDIUM WAVE SERVICE FROM | MUZAFARABAD(AJK) & | REBUILT OF | BH |
| 014102- A08 | Loans and Advances | 62,799,000 | 50,000,000 | |
| 014102- A083 | District Government / TMAs | 62,799,000 | 50,000,000 | |
| Total- | RAHABILTATION OF MEDIUM WAVE SERVICE FROM MUZAFARABAD(AJK) & REBUILT OF BH | 62,799,000 | 50,000,000 | |
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (62,799,000) | |||
| ID9158 REPLA | _ CEMENT OF MEDIUM WAVE TRANSMITTER A | _____________________ T MIRPUR | _____________ | _______________ |
| 014102- A08 | Loans and Advances | 50,000,000 | 50,000,000 | |
| 014102- A083 | District Government / TMAs | 50,000,000 | 50,000,000 | |
| Total- | REPLACEMENT OF MEDIUM WAVE TRANSMITTER AT MIRPUR | 50,000,000 | 50,000,000 | |
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (50,000,000) | |||
| 014102 | _ Total- To district governments | _____________________ 91,806,271,000 56, | _____________ 421,253,000 | _______________ 87,396,179,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCE GOVERNMENT | S BY THE FEDERAL DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs Rs | Rs | ||
| 014110 Others IB5026 REHAB | ACCOUNTANT GENERAL : ILITATION OF AFFECTED POPULATION RESI | PAKISTAN REVENUES DING ALONG LOC PHASE-I | |
| 014110- A08 | Loans and Advances | 150,000,000 | |
| 014110- A086 | Loans to Others | 150,000,000 | |
| 014110- A12 | Civil works | 300,000,000 | |
| 014110- A124 | Building and Structures | 300,000,000 | |
| Total- | REHABILITATION OF AFFECTED | 300,000,000 150,000,000 | |
| ID0979 AZAD | POPULATION RESIDING ALONG LOC PHASE-I GOVERNMENT OF THE STATE OF JAMMU AN | D KASHMIR.(NON-SAP) | |
| 014110- A08 | Loans and Advances | 26,000,000,000 20,800,000 | |
| 014110- A086 | Loans to Others | 26,000,000,000 20,800,000 | |
| Total- | AZAD GOVERNMENT OF THE STATE OF | 26,000,000,000 20,800,000 | |
| JAMMU AND KASHMIR(NON-SAP) | |||
| ID3298 PROVI | . SION OF WATER SUPPLY AND SEVERAGE TO | MIRPUR CITYAND HAMLETS | |
| 014110- A12 | Civil works | 706,974,000 | |
| 014110- A124 | Building and Structures | 706,974,000 | |
| Total- | PROVISION OF WATER SUPPLY AND | 706,974,000 | |
| ID3300 CONST | SEVERAGE TO MIRPUR CITYAND HAMLETS RUCTION OF RATHUA HARYAM BRIDGE ACC | ROS RESERVOIR MIRPUR. | |
| 014110- A12 | Civil works | 673,371,000 | |
| 014110- A124 | Building and Structures | 673,371,000 | |
| Total- | CONSTRUCTION OF RATHUA HARYAM BRIDGE ACCROS RESERVOIR MIRPUR. | 673,371,000 | |
| ID4584 48 MW | JAGRAN HYDRO POWER PROJECT | ||
| 014110- A12 | Civil works | 400,000,000 | |
| 014110- A124 | Building and Structures | 400,000,000 | |
| Total- | 48 MW JAGRAN HYDRO POWER | 400,000,000 | |
| ID7378 MIR W | PROJECT AIZ MUHAMMAD FAROOQ SHAHEED MEDICAL COLLEGE MUZAFFARABAD | ||
| 014110- A08 | Loans and Advances | 150,000,000 | |
| 014110- A086 | Loans to Others | 150,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCE GOVERNMENT | S BY THE FEDERAL | DEMAN | DS FOR GRANTS |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 014110- A12 | Civil works | 300,000,000 | ||
| 014110- A124 | Building and Structures | 300,000,000 | ||
| Total- | MIR WAIZ MUHAMMAD FAROOQ SHAHEED MEDICAL COLLEGE MUZAFFARABAD | 300,000,000 | 150,000,000 | |
| ID7379 MEDICAL COLLEGE MIRPUR | ||||
| 014110- A12 | Civil works | 300,000,000 | ||
| 014110- A124 | Building and Structures | 300,000,000 | ||
| Total- | MEDICAL COLLEGE MIRPUR | 300,000,000 | ||
| ID7380 NOSER | I-LESWA BYPASS ROAD | |||
| 014110- A12 | Civil works | 359,558,000 | ||
| 014110- A124 | Building and Structures | 359,558,000 | ||
| Total- | NOSERI-LESWA BYPASS ROAD | 359,558,000 | ||
| ID8212 LEGIST | ATIVE ASSEMBLY AJ&K | |||
| 014110- A03 | Operating Expenses | 500,000,000 | ||
| 014110- A037 | Consultancy and Contractual Work | 500,000,000 | ||
| 014110- A08 | Loans and Advances | 232,000,000 | ||
| 014110- A086 | Loans to Others | 232,000,000 | ||
| Total- | LEGISTATIVE ASSEMBLY AJ&K | 500,000,000 | 232,000,000 | |
| 014110 | Total- Others | 29,539,903,000 | 552,800,000 | |
| 0141 | Total- Transfers (Inter-Governmental) | 121,346,174,000 | 56,974,053,000 | 87,396,179,000 |
| 0142 Transf | ers (Others): | |||
| 014202 Trasfe IB3483 220 KV | r To Non-Financial Institutions : HARIPUR SUBSTATION (NTDC) | |||
| 014202- A08 | Loans and Advances | 850,000,000 | 135,000,000 | 1,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 850,000,000 | 135,000,000 | 1,000,000,000 |
| Total- | 220 KV HARIPUR SUBSTATION (NTDC) | 850,000,000 | 135,000,000 | 1,000,000,000 |
| IB3484 220 KV | SWABI SUBSTATION (NTDC) | |||
| 014202- A08 | Loans and Advances | 1,000,000,000 | 400,000,000 | 2,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000,000 | 400,000,000 | 2,000,000,000 |
| Total- | 220 KV SWABI SUBSTATION (NTDC) | 1,000,000,000 | 400,000,000 | 2,000,000,000 |
| 014202 | Total- Trasfer To Non-Financial Institutions | 1,850,000,000 | 535,000,000 | 3,000,000,000 |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCE GOVERNMENT | S BY THE FEDERA | L DEMAN | DS FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 0142 | Total- | Transfers (Others) | 1,850,000,000 | 535,000,000 | 3,000,000,000 |
| 014 | Total- | Transfers | 123,196,174,000 | 57,509,053,000 | 90,396,179,000 |
| 01 | Total- | General Public Service | 123,196,174,000 | 57,509,053,000 | 90,396,179,000 |
| 08 Recre | ation, Culture and Religion: | ||||
| 083 Broad | casting | and Publishing: | |||
| 0831 Broad | casting | and Publishing: | |||
| 083101 GRANTS FOR IB3492 PROVISION F | BROADCASTING AND PUBLISHING OR PASSENGER LIFT AT RADIO PAKI | : STAN MULTAN | |||
| 083101- A08 | Loans and Advances | 13,639,000 | |||
| 083101- A083 | District Government / TMAs | 13,639,000 | |||
| Total- | PROVI RADI | SION FOR PASSENGER LIFT AT PAKISTAN MULTAN | 13,639,000 | ||
| IB3493 CONST | RUCTION OF AUDITORIUM FOR 200 PERSO | NS AT RADIO PAKISTAN MULTAN | |||
| 083101- A08 | Loans and Advances | 37,119,000 | 37,119,000 | ||
| 083101- A083 | District Government / TMAs | 37,119,000 | 37,119,000 | ||
| Total- | CONSTRUCTION OF AUDITORIUM FOR 200 PERSONS AT RADIO PAKISTAN MULTAN | 37,119,000 | 37,119,000 | ||
| 083101 | Total- | GRANTS FOR BROADCASTING AND PUBLISHING | 50,758,000 | 37,119,000 | |
| 0831 | Total- | Broadcasting and Publishing | 50,758,000 | 37,119,000 | |
| 083 | Total- | Broadcasting and Publishing | 50,758,000 | 37,119,000 | |
| 08 | Total- | Recreation, Culture and Religion | 50,758,000 | 37,119,000 | |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 123,246,932,000 | 57,546,172,000 | 90,396,179,000 | |
| (In | Foreign Exchange) | (300,000,000) | |||
| (Own Resources) | (300,000,000) | ||||
| (Foreign Aid) | |||||
| (In | Local Currency) | (123,246,932,000) | (57,546,172,000) | (90,096,179,000) |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL DEMANDS FOR GRANTS
GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General Public Service: | ||
|---|---|---|---|
| 014 | Transfers: | ||
| 0142 | Transfers (Others): | ||
| 014202 | Trasfe | r To Non-Financial Institutions : | |
| LO533 ELECT | 9 200 K RICITY | V QUAID-E-AZAM APPAREL AND BUSINESS PARK (QABP) GRID STATION FOR PR TO | OVISSION OF |
| 014202 | - A08 | Loans and Advances | 1,500,000,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 1,500,000,000 |
| Total- | 200 KV QUAID-E-AZAM APPAREL AND BUSINESS PARK (QABP) GRID STATION FOR PROVISSION OF ELECTRICITY TO | 1,500,000,000 | |
| LO534 THE FI | 0 500 K EDMC | V ALLAMA IQBAL INDUSTRIAL CITY FOR 600 MW DEMAND OF THE SPECIAL ECO AREA | NOMIC ZONE IN |
| 014202 | - A08 | Loans and Advances | 1,200,000,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 1,200,000,000 |
| Total- | 500 KV ALLAMA IQBAL INDUSTRIAL CITY FOR 600 MW DEMAND OF THE SPECIAL ECONOMIC ZONE IN THE FIEDMC AREA | 1,200,000,000 | |
| 0 | 14202 | Total- Trasfer To Non-Financial Institutions | 2,700,000,000 |
| 0 | 142 | Total- Transfers (Others) | 2,700,000,000 |
| 0 | 14 | Total- Transfers | 2,700,000,000 |
| 0 | 1 | Total- General Public Service | 2,700,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 2,700,000,000 | ||
| SUB-OFFICE, LAHORE |
| NO. 126.- FC1 | 2D36 DEVELOPMENT LOANS AND ADVANCES GOVERNMENT | BY THE FEDERAL | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| 01 Gener | ACCOUNTANT GENERAL PAKISTAN REV al Public Service: | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs |
| 014 Transf | ers: | |||
| 0142 Transf | ers (Others): | |||
| 014202 Trasfe PR3129 ELEC | r To Non-Financial Institutions : TRIFICATION WORKS AT DIFFERENT VALLEYS | OF DISTRICT CHITRAL (PESCO) | ||
| 014202- A08 | Loans and Advances | 150,000,000 | 90,000,000 | 395,450,000 |
| 014202- A085 | Loans to Non Financial Institutions | 150,000,000 | 90,000,000 | 395,450,000 |
| Total- | ELECTRIFICATION WORKS AT | 150,000,000 | 90,000,000 | 395,450,000 |
| DIFFERENT VALLEYS OF DISTRICT CHITRAL (PESCO) | ||||
| PR3130 ESTA CHITRAL (PES | B. OF 132 KV GRID SYS. ALONGWITH UPG RAD CO) | ATION OF EXTG. 3 | 3KV GRID SYS. TO | 132KV IN DISTT. |
| 014202- A08 | Loans and Advances | 150,000,000 | 90,000,000 | 10,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 150,000,000 | 90,000,000 | 10,000,000 |
| Total- | ESTAB. OF 132 KV GRID SYS. | 150,000,000 | 90,000,000 | 10,000,000 |
| PR3131 EVAC | ALONGWITH UPG RADATION OF EXTG. 33KV GRID SYS. TO 132KV IN DISTT. CHITRAL (PESCO) UATION OF POWER FROM 220-KV/132-KV GRID | STATION SAWABI (PESCO) | ||
| 014202- A08 | Loans and Advances | 150,000,000 | 60,000,000 | 247,771,000 |
| 014202- A085 | Loans to Non Financial Institutions | 150,000,000 | 60,000,000 | 247,771,000 |
| Total- | EVACUATION OF POWER FROM | 150,000,000 | 60,000,000 | 247,771,000 |
| PR7018 SUPP | 220-KV/132-KV GRID STATION SAWABI (PESCO) LY OF POWER TO RASHAKAI ECONOMIC ZON | E KPK | ||
| 014202- A08 | Loans and Advances | 878,996,000 | 527,498,000 | 340,669,000 |
| 014202- A085 | Loans to Non Financial Institutions | 878,996,000 | 527,498,000 | 340,669,000 |
| Total- | SUPPLY OF POWER TO RASHAKAI | 878,996,000 | 527,498,000 | 340,669,000 |
| ECONOMIC ZONE KPK | ||||
| PR7019 SUPPLY OF POWER TO HATTAR SPECIAL ECONOMIC ZONE KPK | ||||
| 014202- A08 | Loans and Advances | 736,828,000 | 442,094,000 | 200,145,000 |
| 014202- A085 | Loans to Non Financial Institutions | 736,828,000 | 442,094,000 | 200,145,000 |
| Total- | SUPPLY OF POWER TO HATTAR | 736,828,000 | 442,094,000 | 200,145,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL
DEMANDS FOR GRANTS
GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
SPECIAL ECONOMIC ZONE KPK
| 014202 Total- | Trasfer To Non-Financial Institutions | 2,065,824,000 | 1,209,592,000 | 1,194,035,000 |
|---|---|---|---|---|
| 0142 Total- | Transfers (Others) | 2,065,824,000 | 1,209,592,000 | 1,194,035,000 |
| 014 Total- | Transfers | 2,065,824,000 | 1,209,592,000 | 1,194,035,000 |
| 01 Total- | General Public Service | 2,065,824,000 | 1,209,592,000 | 1,194,035,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 2,065,824,000 | 1,209,592,000 | 1,194,035,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General Public Service: | ||
|---|---|---|---|
| 014 | Transfers: | ||
| 0142 | Transfers (Others): | ||
| 01420 | 2 Trasfe | r To No | n-Financial Institutions : |
| HD534 | 1 SECONDARY | TRANSMISSION AND LINE AND GIRD STATION PLAN FOR 2021-2022(HESCO) | |
| 01420 | 2- A08 | Loan | s and Advances 2,000,000,000 |
| 01420 | 2- A085 | Loan | s to Non Financial Institutions 2,000,000,000 |
| Total- | SECO AND G 2021-2 | NDARY TRANSMISSION AND LINE IRD STATION PLAN FOR 022(HESCO) 2,000,000,000 | |
| 014202 | Total- | Trasfer To Non-Financial Institutions 2,000,000,000 | |
| 0142 | Total- | Transfers (Others) 2,000,000,000 | |
| 014 | Total- | Transfers 2,000,000,000 | |
| 01 | Total- | General Public Service 2,000,000,000 | |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES 2,000,000,000 | ||
| SUB-OFFICE, KARACHI |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL DEMANDS FOR GRANTS
GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 014 | Transfers: | ||||
| 0142 | Transfers (Others): | ||||
| 014202 QA311 | Trasfe 2 CONS | r To Non-Financial Institutions : TRUCTION OF 132-KV MASHKAY G/S WITH A | LLIED 132-KV NAI-MASHKAY T/LINE (QESCO) | ||
| 014202 | - A08 | Loans and Advances | 386,184,000 | 386,184,000 | 212,190,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 386,184,000 | 386,184,000 | 212,190,000 |
| Total- | CONSTRUCTION OF 132-KV MASHKAY | 386,184,000 | 386,184,000 | 212,190,000 | |
| G/S WITH ALLIED 132-KV NAI-MASHKAY T/LINE (QESCO) | |||||
| QA311 | 4 CONSTRUCTION OF LT LINES INTO ABC WORKS IN | KHAZZDAR CITY (QESCO) | |||
| 014202 | - A08 | Loans and Advances | 19,800,000 | ||
| 014202 | - A085 | Loans to Non Financial Institutions | 19,800,000 | ||
| QA410 | Total- 0 ELEC | CONSTRUCTION OF LT LINES INTO ABC WORKS IN KHAZZDAR CITY (QESCO) TRIFICATION OF VILLAGES DERABUGTI (DER | 19,800,000 ABUGTI PACKAGE) | ||
| 014202 | - A08 | Loans and Advances | 200,000,000 | ||
| 014202 | - A085 | Loans to Non Financial Institutions | 200,000,000 | ||
| QA410 | Total- 1 CONS | ELECTRIFICATION OF VILLAGES DERABUGTI (DERABUGTI PACKAGE) TRUCTION OF 132 KV GRID STATION ATKHA | 200,000,000 N MEHTERZAI WITH A | LLIED T/LINE | |
| 014202 | - A08 | Loans and Advances | 149,770,000 | 89,862,000 | 100,620,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 149,770,000 | 89,862,000 | 100,620,000 |
| Total- | CONSTRUCTION OF 132 KV GRID | 149,770,000 | 89,862,000 | 100,620,000 | |
| QA410 LINE | 2 CONS | STATION ATKHAN MEHTERZAI WITH ALLIED T/LINE TRUCTION OF 132 KV GRID STATIONDEEP S | EA PORT AND ASSOCIATED 132KV D/C | TRANSMISSION | |
| 014202 | - A08 | Loans and Advances | 128,152,000 | 64,076,000 | |
| 014202 | - A085 | Loans to Non Financial Institutions | 128,152,000 | 64,076,000 | |
| Total- | CONSTRUCTION OF 132 KV GRID STATIONDEEP SEA PORT AND ASSOCIATED 132KV D/C TRANSMISSION LINE | 128,152,000 | 64,076,000 |
NO. 126.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
| No of Posts | 2021-2022 2021-2022 | 2022-2023 |
|---|---|---|
| 2021-22 2022-23 | Budget Revised | Budget |
| Estimate Estimate | Estimate | |
| Rs Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA |
| QA4103 CONS | TRUCTION OF 132 KV GRID STATION AT | DHADAR & 132 KV GRID SDTSIBBI-DHADAR T/LINE | |||
|---|---|---|---|---|---|
| 014202- A08 | Loans and Advances | 16,204,000 | 16,204,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 16,204,000 | 16,204,000 | ||
| Total- | CONSTRUCTION OF 132 KV GRID STATION ATDHADAR & 132 KV GRID SDTSIBBI-DHADAR T/LINE | 16,204,000 | 16,204,000 | ||
| QA4104 INTER PANJGOOR G | CONNECTION OF ISOLATED MAKRAN N /STATION | ETWORK AT BASIMA | VIA NAG G/STATION | FROM | |
| 014202- A08 | Loans and Advances | 5,000,000,000 | 3,000,000,000 | 7,500,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 5,000,000,000 | 3,000,000,000 | 7,500,000,000 | |
| Total- QA4105 CONS | INTER MAKR NAG G G/STA TRUCT | CONNECTION OF ISOLATED AN NETWORK AT BASIMA VIA /STATION FROM PANJGOOR TION ION OF 132 KV G/S AT ISPLINJI DI | 5,000,000,000 STRICT MASTUNG | 3,000,000,000 | 7,500,000,000 |
| 014202- A08 | Loans and Advances | 133,114,000 | 66,557,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 133,114,000 | 66,557,000 | ||
| Total- | CONS ISPLIN | TRUCTION OF 132 KV G/S AT JI DISTRICT MASTUNG | 133,114,000 | 66,557,000 | |
| 014202 | Total- | Trasfer To Non-Financial Institutions | 6,033,224,000 | 3,622,883,000 | 7,812,810,000 |
| 0142 | Total- | Transfers (Others) | 6,033,224,000 | 3,622,883,000 | 7,812,810,000 |
| 014 | Total- | Transfers | 6,033,224,000 | 3,622,883,000 | 7,812,810,000 |
| 01 | Total- | General Public Service | 6,033,224,000 | 3,622,883,000 | 7,812,810,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 6,033,224,000 | 3,622,883,000 | 7,812,810,000 | |
| TOTAL | - DEMAND | 131,345,980,000 | 62,378,647,000 | 104,103,024,000 | |
| (In Foreign Exchange) | (300,000,000) | ||||
| (Own Resources) | (300,000,000) | ||||
| (Foreign Aid) | |||||
| (In Local Currency) | (131,345,980,000) | (62,378,647,000) | (103,803,024,000) |
DEMANDS FOR GRANTS
NO. 127.- EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE FEDERAL
GOVERNMENT
DEMAND NO. 127 ( FC12E14 / FC15E14 )
EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE FEDERAL GOVERNMENT
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 for EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE FEDERAL GOVERNMENT. Total Rs. 346,594,087,000 (Charged) Rs. 296,876,660,000 (Voted) Rs. 49,717,427,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 014 | Transfers | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 |
| Total | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 | |
| (Charged) | 237,850,000,000 | 210,535,960,000 | 296,876,660,000 | |
| (Voted) | 75,865,528,000 _________________ | 82,915,120,000 _________________ | 49,717,427,000 _______________ | |
| OBJECT CLASSIFICATION | ||||
| A08 | Loans and Advances | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 |
| (Charged) | 237,850,000,000 | 210,535,960,000 | 296,876,660,000 | |
| (Voted) | 75,865,528,000 | 82,915,120,000 | 49,717,427,000 | |
| Total | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 | |
| (Charged) | 237,850,000,000 | 210,535,960,000 | 296,876,660,000 | |
| (Voted) | 75,865,528,000 | 82,915,120,000 | 49,717,427,000 | |
| (In Foreign Exchange) | _________________ (313,715,528,000) | _________________ (293,451,080,000) | ________________ (346,594,087,000) | |
| (Own Resources) | ||||
| (Foreign Aid) | (313,715,528,000) _________________ | (293,451,080,000) _________________ | (346,594,087,000) ________________ |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|
| 2021-22 2022-23 Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014101 | TO PROVINCES : | ||||
| IB0682 | BALOCHISTAN PROGRAMME LOAN | ||||
| 014101 | - A08 | Loans and Advances | 376,000,000 | ||
| (Charged) | 376,000,000 | ||||
| 014101 | - A082 | Provinces | 376,000,000 | ||
| (Charged) | 376,000,000 | ||||
| Total- | BALOCHISTAN PROGRAMME LOAN | 376,000,000 | |||
| (In Foreign Exchange) | (376,000,000) | ||||
| (Foreign Aid) | (376,000,000) | ||||
| ID8871 | PUNJA | B PROGRAMME LOAN | _________________ | _________________ | |
| 014101 | - A08 | Loans and Advances | 35,690,000,000 | 34,505,800,000 | 39,455,440,000 |
| (Charged) | 35,690,000,000 | 34,505,800,000 | 39,455,440,000 | ||
| 014101 | - A082 | Provinces | 35,690,000,000 | 34,505,800,000 | 39,455,440,000 |
| (Charged) | 35,690,000,000 | 34,505,800,000 | 39,455,440,000 | ||
| Total- | PUNJAB PROGRAMME LOAN | 35,690,000,000 | 34,505,800,000 | 39,455,440,000 | |
| (In Foreign Exchange) | (35,690,000,000) | (34,505,800,000) | (39,455,440,000) | ||
| (Foreign Aid) | (35,690,000,000) | (34,505,800,000) | (39,455,440,000) | ||
| ID8872 | SINDH | PROGRAMME LOAN | _________________ | _________________ | |
| 014101 | - A08 | Loans and Advances | 160,000,000 | ||
| (Charged) | 160,000,000 | ||||
| 014101 | - A082 | Provinces | 160,000,000 | ||
| (Charged) | 160,000,000 | ||||
| Total- | SINDH PROGRAMME LOAN | 160,000,000 | |||
| (In Foreign Exchange) | (160,000,000) | ||||
| (Foreign Aid) | (160,000,000) | ||||
| ID8873 | KPK P | ROGRAMME LOAN | _________________ | _________________ | |
| 014101 | - A08 | Loans and Advances | 10,045,000,000 | 16,975,000,000 | 21,726,000,000 |
| (Charged) | 10,045,000,000 | 16,975,000,000 | 21,726,000,000 | ||
| 014101 | - A082 | Provinces | 10,045,000,000 | 16,975,000,000 | 21,726,000,000 |
| NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND A FEDERAL GOVERNMENT | DVANCES BY THE | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| (Charged) | 10,045,000,000 | 16,975,000,000 | 21,726,000,000 | |
|---|---|---|---|---|
| Total- | KPK PROGRAMME LOAN | 10,045,000,000 | 16,975,000,000 | 21,726,000,000 |
| (In Foreign Exchange) | (10,045,000,000) | (16,975,000,000) | (21,726,000,000) | |
| (Foreign Aid) | (10,045,000,000) _________________ | (16,975,000,000) _________________ | (21,726,000,000) ________________ | |
| ID8986 SINDH | ||||
| 014101- A08 | Loans and Advances | 70,759,000,000 | 49,283,040,000 | 91,444,940,000 |
| (Charged) | 70,759,000,000 | 49,283,040,000 | 91,444,940,000 | |
| 014101- A082 | Provinces | 70,759,000,000 | 49,283,040,000 | 91,444,940,000 |
| (Charged) | 70,759,000,000 | 49,283,040,000 | 91,444,940,000 | |
| Total- | SINDH | 70,759,000,000 | 49,283,040,000 | 91,444,940,000 |
| (In Foreign Exchange) | (70,759,000,000) | (49,283,040,000) | (91,444,940,000) | |
| (Foreign Aid) | (70,759,000,000) | (49,283,040,000) | (91,444,940,000) | |
| ID8987 PUNJA | B | _________________ | _________________ | _______________ |
| 014101- A08 | Loans and Advances | 50,114,000,000 | 50,692,130,000 | 58,424,190,000 |
| (Charged) | 50,114,000,000 | 50,692,130,000 | 58,424,190,000 | |
| 014101- A082 | Provinces | 50,114,000,000 | 50,692,130,000 | 58,424,190,000 |
| (Charged) | 50,114,000,000 | 50,692,130,000 | 58,424,190,000 | |
| Total- | PUNJAB | 50,114,000,000 | 50,692,130,000 | 58,424,190,000 |
| (In Foreign Exchange) | (50,114,000,000) | (50,692,130,000) | (58,424,190,000) | |
| (Foreign Aid) | (50,114,000,000) | (50,692,130,000) | (58,424,190,000) | |
| ID8988 KHYBE | R PAKHTUNKHWA | _________________ | _________________ | |
| 014101- A08 | Loans and Advances | 53,729,000,000 | 47,306,290,000 | 71,461,400,000 |
| (Charged) | 53,729,000,000 | 47,306,290,000 | 71,461,400,000 | |
| 014101- A082 | Provinces | 53,729,000,000 | 47,306,290,000 | 71,461,400,000 |
| (Charged) | 53,729,000,000 | 47,306,290,000 | 71,461,400,000 | |
| Total- | KHYBER PAKHTUNKHWA | 53,729,000,000 | 47,306,290,000 | 71,461,400,000 |
| (In Foreign Exchange) | (53,729,000,000) | (47,306,290,000) | (71,461,400,000) | |
| (Foreign Aid) | (53,729,000,000) | (47,306,290,000) | (71,461,400,000) | |
| ID8989 BALOC | HISTAN | _________________ | _________________ | |
| 014101- A08 | Loans and Advances | 16,977,000,000 | 11,773,700,000 | 14,364,690,000 |
| (Charged) | 16,977,000,000 | 11,773,700,000 | 14,364,690,000 |
| NO. 127.- FC1 | 2E14 EXTERNAL DEVELO FEDERAL GOVERNM | PMENT LONAS AN ENT | D ADVANCES BY T | HE DEMA | NDS FOR GRANTS |
|---|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | ||
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES | Rs | ||
| 014101- A082 | Provinces | 16,977,000,000 | 11,773,700,000 | 14,364,690,000 | |
| (Charged) | 16,977,000,000 | 11,773,700,000 | 14,364,690,000 | ||
| Total- | BALOCHISTAN | 16,977,000,000 | 11,773,700,000 | 14,364,690,000 | |
| (In Foreign Exchange) | (16,977,000,000) | (11,773,700,000) | (14,364,690,000) | ||
| (Foreign Aid) | (16,977,000,000) | (11,773,700,000) | (14,364,690,000) | ||
| 014101 | Total- TO PROVINCES | _ | ________________ 237,850,000,000 | _________________ 210,535,960,000 | ________________ 296,876,660,000 |
| 014110 OTHERS : | |||||
| IB0687 35 MW | NAGDAR HPP | ||||
| 014110- A08 | Loans and Advances | 64,800,000 | |||
| 014110- A086 | Loans to Others | 64,800,000 | |||
| Total- | 35 MW NAGDAR HPP | 64,800,000 | |||
| (In Foreign Exchange) | (64,800,000) | ||||
| (Foreign Aid) | _________________ | (64,800,000) _______________ | |||
| IB0688 40 MW | DOWARIAN | ||||
| 014110- A08 | Loans and Advances | 64,810,000 | |||
| 014110- A086 | Loans to Others | 64,810,000 | |||
| Total- | 40 MW DOWARIAN | 64,810,000 | |||
| (In Foreign Exchange) | (64,810,000) | ||||
| (Foreign Aid) | (64,810,000) | ||||
| IB5368 22 MW | _ /JAGRAN-IV HYDRO POWER PROJECT AJK | _________________ | |||
| 014110- A08 | Loans and Advances | 300,000,000 | |||
| 014110- A086 | Loans to Others | 300,000,000 | |||
| Total- | 22 MW/JAGRAN-IV HYDR PROJECT AJK | O POWER | 300,000,000 | ||
| (In Foreign Exchange) | (300,000,000) | ||||
| (Foreign Aid) | (300,000,000) | ||||
| IB5369 48 MW | SHOUTER HPP | _ | _________________ | ||
| 014110- A08 | Loans and Advances | 64,810,000 | |||
| 014110- A086 | Loans to Others | 64,810,000 | |||
| Total- | 48 MW SHOUTER HPP | 64,810,000 | |||
| (In Foreign Exchange) | (64,810,000) |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL (Foreign Aid) | PAKISTAN REVEN _________________ | UES _________________ | (64,810,000) ________________ | |
| ID8222 48 MW | JAGRAN HYDRO POWER PROJECT AJK | |||
| 014110- A08 | Loans and Advances | 537,202,000 | 1,400,000,000 | 500,000,000 |
| 014110- A086 | Loans to Others | 537,202,000 | 1,400,000,000 | 500,000,000 |
| Total- | 48 MW JAGRAN HYDRO POWER PROJECT AJK | 537,202,000 | 1,400,000,000 | 500,000,000 |
| (In Foreign Exchange) | (537,202,000) | (1,400,000,000) | (500,000,000) | |
| (Foreign Aid) | (537,202,000) | (1,400,000,000) | (500,000,000) | |
| ID8994 AJK | _________________ | _________________ | ||
| 014110- A08 | Loans and Advances | 1,962,798,000 | 2,425,570,000 | 55,580,000 |
| 014110- A086 | Loans to Others | 1,962,798,000 | 2,425,570,000 | 55,580,000 |
| Total- | AJK | 1,962,798,000 | 2,425,570,000 | 55,580,000 |
| (In Foreign Exchange) | (1,962,798,000) | (2,425,570,000) | (55,580,000) | |
| (Foreign Aid) | (1,962,798,000) | (2,425,570,000) | (55,580,000) | |
| 014110 | Total- OTHERS | ________________ 2,500,000,000 | _________________ 3,825,570,000 | _______________ 1,050,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 240,350,000,000 | 214,361,530,000 | 297,926,660,000 |
| 0142 Transf | ers (Others): | |||
| 014202 TRANSFER TO NON-FINANCIAL INSTITUTIONS : IB0689 CHITRAL HYDRO POWER | ||||
| 014202- A08 | Loans and Advances | 89,000,000 | 10,000,000 | 50,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 89,000,000 | 10,000,000 | 50,000,000 |
| Total- | CHITRAL HYDRO POWER | 89,000,000 | 10,000,000 | 50,000,000 |
| (In Foreign Exchange) | (89,000,000) | (10,000,000) | (50,000,000) | |
| (Foreign Aid) | (89,000,000) | (10,000,000) | (50,000,000) | |
| IB0690 DARGI | HYDROPOWER PROJECT | _________________ | _________________ | |
| 014202- A08 | Loans and Advances | 70,000,000 | 70,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 70,000,000 | 70,000,000 | |
| Total- | DARGI HYDROPOWER PROJECT | 70,000,000 | 70,000,000 | |
| (In Foreign Exchange) | (70,000,000) | (70,000,000) | ||
| (Foreign Aid) | (70,000,000) _________________ | _________________ | (70,000,000) ________________ |
| NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND A FEDERAL GOVERNMENT | DVANCES BY THE | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB0783 CARE | C CORRIDOR DEVELOPMENT INVESTMENT | PROGRAMME TRAN | CHE-I PROJECTS AD | B |
|---|---|---|---|---|
| 014202- A08 | Loans and Advances | 3,500,000,000 | 1,417,129,000 | 4,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 3,500,000,000 | 1,417,129,000 | 4,000,000,000 |
| Total- | CAREC CORRIDOR DEVELOPMENT INVESTMENT PROGRAMME TRANCHE-I PROJECTS ADB | 3,500,000,000 | 1,417,129,000 | 4,000,000,000 |
| (In Foreign Exchange) | (3,500,000,000) | (1,417,129,000) | (4,000,000,000) | |
| (Foreign Aid) | (3,500,000,000) | (1,417,129,000) | (4,000,000,000) | |
| IB0784 CONST ECONOMIC | RUCTION OF KKH PHASE-II HAVELIAN-THA | __________________ KOT (118.057 KM) P | _________________ ART OF CHINA PAKI | _______________ STAN |
| 014202- A08 | Loans and Advances | 1,000,000,000 | 2,626,486,000 | 500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000,000 | 2,626,486,000 | 500,000,000 |
| Total- | CONSTRUCTION OF KKH PHASE-II | 1,000,000,000 | 2,626,486,000 | 500,000,000 |
| HAVELIAN-THAKOT (118.057 KM) PART OF CHINA PAKISTAN ECONOMIC | ||||
| (In Foreign Exchange) | (1,000,000,000) | (2,626,486,000) | (500,000,000) | |
| (Foreign Aid) | (1,000,000,000) | (2,626,486,000) | (500,000,000) | |
| IB0785 PESHA KM) REVISED | WAR KARACHI MOTORWAY (PKM) PROJEC | __________________ T CONSTRUCTION | _________________ OF SUKKUR-MULTAN | _______________ SECTION (392 |
| 014202- A08 | Loans and Advances | 900,000,000 | 8,699,347,000 | 3,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 900,000,000 | 8,699,347,000 | 3,000,000,000 |
| Total- | PESHAWAR KARACHI MOTORWAY | 900,000,000 | 8,699,347,000 | 3,000,000,000 |
| (PKM) PROJECT CONSTRUCTION OF SUKKUR-MULTAN SECTION (392 KM) REVISED | ||||
| (In Foreign Exchange) | (900,000,000) | (8,699,347,000) | (3,000,000,000) | |
| (Foreign Aid) | (900,000,000) | (8,699,347,000) | (3,000,000,000) | |
| IB0786 REHAB RAINS & | ILITATION OF NATIONAL HIGHWAYS NETW | __________________ ORK DAMAGED DU | _________________ E TO UNPRECEDEN | _______________ TED MONSOON |
| 014202- A08 | Loans and Advances | 1,800,000,000 | 1,409,588,000 | 1,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,800,000,000 | 1,409,588,000 | 1,000,000,000 |
| Total- | REHABILITATION OF NATIONAL | 1,800,000,000 | 1,409,588,000 | 1,000,000,000 |
| HIGHWAYS NETWORK DAMAGED DUE TO UNPRECEDENTED MONSOON |
| NO. 127.- FC1 | 2E14 EXTERNAL DEVELOPMENT LONAS AND FEDERAL GOVERNMENT | ADVANCES BY TH | E DEMA | NDS FOR GRANTS |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| ACCOUNTANT GENERAL RAINS & | Rs PAKISTAN REVEN | Rs UES | Rs | |
| (In Foreign Exchange) | (1,800,000,000) | (1,409,588,000) | (1,000,000,000) | |
| (Foreign Aid) | (1,800,000,000) | (1,409,588,000) | (1,000,000,000) | |
| IB0787 WIDEN WEST ROAD | _ ING AND STRENGTHENING OF NATIONAL HI | _________________ GHWAY N-70 (RAK | ________________ HI GAJJ BEWATA) | ________________ 32.651 KM (EAST |
| 014202- A08 | Loans and Advances | 700,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 700,000,000 | ||
| Total- | WIDENING AND STRENGTHENING OF NATIONAL HIGHWAY N-70 (RAKHI GAJJ BEWATA) 32.651 KM (EAST WEST ROAD | 700,000,000 | ||
| (In Foreign Exchange) | (700,000,000) | |||
| (Foreign Aid) | (700,000,000) | |||
| IB0788 CONST COORIDOR (A | _ RUCTION OF ADDITIONAL CARRIAGE WAY S DB) | _________________ HIKARPUR-RANJA | ________________ NPUR SECTION O | ________________ N N-55 CAREC |
| 014202- A08 | Loans and Advances | 4,000,000,000 | 3,500,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 4,000,000,000 | 3,500,000,000 | |
| Total- | CONSTRUCTION OF ADDITIONAL | 4,000,000,000 | 3,500,000,000 | |
| CARRIAGE WAY | ||||
| SHIKARPUR-RANJANPUR SECTION ON N-55 CAREC COORIDOR (ADB) | ||||
| (In Foreign Exchange) | (4,000,000,000) | (3,500,000,000) | ||
| (Foreign Aid) | (4,000,000,000) | (3,500,000,000) | ||
| IB0789 CONST TUNNELS AT | _ RUCTION OF ATHMUQAM- SHARDRA KEL TA KAHORI | _________________ OBAT ROAD SECT | ________________ ION (109.2 KM) IN | ________________ CLUDING TWO |
| 014202- A08 | Loans and Advances | 50,000,000 | 1,000,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 50,000,000 | 1,000,000,000 | |
| Total- | CONSTRUCTION OF ATHMUQAM- SHARDRA KEL TAOBAT ROAD | 50,000,000 | 1,000,000,000 | |
| SECTION (109.2 KM) INCLUDING TWO TUNNELS AT KAHORI | ||||
| (In Foreign Exchange) | (50,000,000) | (1,000,000,000) | ||
| (Foreign Aid) _ | (50,000,000) _________________ | (1,000,000,000) ________________ |
| NO. 127.- FC1 | 2E14 EXTERNAL DEVELOPMENT LONAS AND FEDERAL GOVERNMENT | ADVANCES BY THE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0800 CONST | ACCOUNTANT GENERAL RUCTION OF MALAKAND TUNNEL (PHASE-I) | PAKISTAN REVENUES | ||
| 014202- A08 | Loans and Advances | 200,000,000 | 500,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 200,000,000 | 500,000,000 | |
| Total- | CONSTRUCTION OF MALAKAND TUNNEL (PHASE-I) | 200,000,000 | 500,000,000 | |
| (In Foreign Exchange) | (200,000,000) | (500,000,000) | ||
| (Foreign Aid) | (200,000,000) | (500,000,000) | ||
| IB0801 CONST | __ RUCTION OF RAJANPUR-DG KHAN AS A 4-L | ____________________ ANE HIGHWAY (ADB) | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 250,000,000 | 1,000,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 250,000,000 | 1,000,000,000 | |
| Total- | CONSTRUCTION OF RAJANPUR-DG KHAN AS A 4-LANE HIGHWAY (ADB) | 250,000,000 | 1,000,000,000 | |
| (In Foreign Exchange) | (250,000,000) | (1,000,000,000) | ||
| (Foreign Aid) | (250,000,000) | (1,000,000,000) | ||
| IB0802 D.G KH | __ AN-D.I KHAN (ACW) (N-55)-245 KMS CAREC C | ____________________ ORRIDOR ADB | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000,000 | 1,000,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000,000 | 1,000,000,000 | |
| Total- | D.G KHAN-D.I KHAN (ACW) (N-55)-245 KMS CAREC CORRIDOR ADB | 1,000,000,000 | 1,000,000,000 | |
| (In Foreign Exchange) | (1,000,000,000) | (1,000,000,000) | ||
| (Foreign Aid) | (1,000,000,000) | (1,000,000,000) | ||
| IB0803 DUALI KM) | __ ZATION & IMPROVEMENT OF EXISTING N-50 F | ____________________ ROM YARIK -SAGU-ZHO | _____________ B INCLUDING | _______________ BYPASS (210 |
| 014202- A08 | Loans and Advances | 600,000,000 | 3,000,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 600,000,000 | 3,000,000,000 | |
| Total- | DUALIZATION & IMPROVEMENT OF | 600,000,000 | 3,000,000,000 | |
| EXISTING N-50 FROM YARIK | ||||
| -SAGU-ZHOB INCLUDING BYPASS (210 KM) | ||||
| (In Foreign Exchange) | (600,000,000) | (3,000,000,000) | ||
| (Foreign Aid) __ | (600,000,000) ____________________ | _____________ | (3,000,000,000) _______________ |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|
| 2021-22 2022-23 Budget Estimate | Revised Estimate | Budget Estimate | |
| IB0804 IMPRO | Rs ACCOUNTANT GENERAL PAKISTAN REVENUES VEMENT AND WIDENING OF N-45 (130.22 KM) | Rs | Rs |
| 014202- A08 | Loans and Advances 650,000,000 | 60,000,000 | 1,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 650,000,000 | 60,000,000 | 1,000,000,000 |
| Total- | IMPROVEMENT AND WIDENING OF N-45 (130.22 KM) 650,000,000 | 60,000,000 | 1,000,000,000 |
| (In Foreign Exchange) (650,000,000) | (60,000,000) | (1,000,000,000) | |
| (Foreign Aid) (650,000,000) | (60,000,000) | (1,000,000,000) | |
| IB0805 KHYBE | ______________________ R PASS ECONOMIC CORRIDOR PROJECT REVISED WORLD BANK | _____________ | _______________ |
| 014202- A08 | Loans and Advances 7,541,528,000 | 25,000,000 | 2,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 7,541,528,000 | 25,000,000 | 2,000,000,000 |
| Total- | KHYBER PASS ECONOMIC CORRIDOR PROJECT REVISED WORLD BANK 7,541,528,000 | 25,000,000 | 2,000,000,000 |
| (In Foreign Exchange) (7,541,528,000) | (25,000,000) | (2,000,000,000) | |
| (Foreign Aid) (7,541,528,000) | (25,000,000) | (2,000,000,000) | |
| IB5430 ELECT | ______________________ RICITY DISTRIBUTION EFFICIENCY IMPORVEMENT PROJECT (MEPC | _____________ O) | _______________ |
| 014202- A08 | Loans and Advances | 50,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 50,000,000 | |
| Total- | ELECTRICITY DISTRIBUTION | 50,000,000 | |
| EFFICIENCY IMPORVEMENT PROJECT (MEPCO) | |||
| (In Foreign Exchange) | (50,000,000) | ||
| (Foreign Aid) | (50,000,000) | ||
| IB5431 THERM JAMSHORO | ______________________ AL FOR INSTALLATION OF NEW COAL FIRED POWER PLANT HAVIN | _____________ G CAPACITY 2 | _______________ X660 MW AT |
| 014202- A08 | Loans and Advances | 4,085,257,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 4,085,257,000 | |
| Total- | THERMAL FOR INSTALLATION OF NEW COAL FIRED POWER PLANT HAVING CAPACITY 2X660 MW AT JAMSHORO | 4,085,257,000 | |
| (In Foreign Exchange) | (4,085,257,000) | ||
| (Foreign Aid) | (4,085,257,000) | ||
| IB5432 500 KV | ______________________ FAISALABAD NEW 2X750 NOW 500 KV FAISALABAD WEST | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 250,000,000 |
IB0804 IMPROVEMENT AND WIDENING OF N-45 (130.22 KM)
| NO. 127.- FC1 | 2E14 EXTERNAL DEVELOPMENT LONAS AND A FEDERAL GOVERNMENT | DVANCES BY THE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 014202- A085 | Loans to Non Financial Institutions | 250,000,000 | ||
| Total- | 500 KV FAISALABAD NEW 2X750 NOW 500 KV FAISALABAD WEST | 250,000,000 | ||
| (In Foreign Exchange) | (250,000,000) | |||
| (Foreign Aid) | (250,000,000) | |||
| IB5433 DI KHA | ___ N-ZHOB T/L AND ZHOB S/S | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 475,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 475,000,000 | ||
| Total- | DI KHAN-ZHOB T/L AND ZHOB S/S | 475,000,000 | ||
| (In Foreign Exchange) | (475,000,000) | |||
| (Foreign Aid) | (475,000,000) | |||
| IB5434 220KV | ___ MIRPUR KHAS G/S & T/L | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 475,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 475,000,000 | ||
| Total- | 220KV MIRPUR KHAS G/S & T/L | 475,000,000 | ||
| (In Foreign Exchange) | (475,000,000) | |||
| (Foreign Aid) | (475,000,000) | |||
| IB5435 GUDD | ___ U-SIBBI T/L | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 475,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 475,000,000 | ||
| Total- | GUDDU-SIBBI T/L | 475,000,000 | ||
| (In Foreign Exchange) | (475,000,000) | |||
| (Foreign Aid) | (475,000,000) | |||
| IB5436 UPGR | ___ ADATION OF NTDC SCADA SYSTEM | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 475,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 475,000,000 | ||
| Total- | UPGRADATION OF NTDC SCADA SYSTEM | 475,000,000 | ||
| (In Foreign Exchange) | (475,000,000) | |||
| (Foreign Aid) ___ | ___________________ | _____________ | (475,000,000) _______________ |
| NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND A FEDERAL GOVERNMENT | DVANCES BY THE | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB5437 EVACU | TION OF POWER FROM 500 MW WIND POWER PLANTS JHIMPIR & GHARO CLUSTERS | |
|---|---|---|
| 014202- A08 | Loans and Advances | 100,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 |
| Total- | EVACUTION OF POWER FROM 500 MW WIND POWER PLANTS JHIMPIR & GHARO CLUSTERS | 100,000,000 |
| (In Foreign Exchange) | (100,000,000) | |
| (Foreign Aid) | (100,000,000) | |
| _________________ | _________________________________ | |
| IB5438 ADVANCE MERERING PROJECT FOR IESCO | ||
| 014202- A08 | Loans and Advances | 1,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,500,000,000 |
| Total- | ADVANCE MERERING PROJECT FOR IESCO | 1,500,000,000 |
| (In Foreign Exchange) | (1,500,000,000) | |
| (Foreign Aid) _________________ | (1,500,000,000) _________________________________ | |
| IB5439 200 KV | JAUHARABAD G/S | |
| 014202- A08 | Loans and Advances | 434,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 434,000,000 |
| Total- | 200 KV JAUHARABAD G/S | 434,000,000 |
| (In Foreign Exchange) | (434,000,000) | |
| (Foreign Aid) _________________ | (434,000,000) _________________________________ | |
| IB5440 500 KV | LAHORE NORTH | |
| 014202- A08 | Loans and Advances | 433,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 433,000,000 |
| Total- | 500 KV LAHORE NORTH | 433,000,000 |
| (In Foreign Exchange) | (433,000,000) | |
| (Foreign Aid) | (433,000,000) | |
| IB5441 500 KV | _________________ MAIRA SWITCHING STATION | _________________________________ |
| 014202- A08 | Loans and Advances | 433,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 433,000,000 |
| Total- | 500 KV MAIRA SWITCHING STATION | 433,000,000 |
| (In Foreign Exchange) | (433,000,000) | |
| (Foreign Aid) _________________ | (433,000,000) _________________________________ |
| NO. 127.- FC1 | 2E14 EXTERNAL DEVELOPMENT LONAS AND A FEDERAL GOVERNMENT | DVANCES BY THE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB5442 ELECT | ACCOUNTANT GENERAL PA RICITY TRANS & TRADE PRO CASA | KISTAN REVENUES | ||
| 014202- A08 | Loans and Advances | 350,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 350,000,000 | ||
| Total- | ELECTRICITY TRANS & TRADE PRO CASA | 350,000,000 | ||
| (In Foreign Exchange) | (350,000,000) | |||
| (Foreign Aid) | (350,000,000) | |||
| IB5443 220 KV | ____ TRANSMISSION LINE REINFORCEJMENT OF IS | __________________ LAMABAD BURHAN T | _____________ RANSMISSION | _______________ LINE |
| 014202- A08 | Loans and Advances | 100,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | ||
| Total- | 220 KV TRANSMISSION LINE REINFORCEJMENT OF ISLAMABAD BURHAN TRANSMISSION LINE | 100,000,000 | ||
| (In Foreign Exchange) | (100,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| IB5444 220 KV | ___ SUBSTATION GHAZI ROAD | _____________ | _______________ | |
| 014202- A08 | Loans and Advances | 5,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 5,000,000 | ||
| Total- | 220 KV SUBSTATION GHAZI ROAD | 5,000,000 | ||
| (In Foreign Exchange) | (5,000,000) | |||
| (Foreign Aid) | (5,000,000) | |||
| IB5445 500 KV | ____ CHAKWAL G/S ALONGWITH ALLIED T/LS | _____________ | _______________ | |
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | 500 KV CHAKWAL G/S ALONGWITH ALLIED T/LS | 10,000,000 | ||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| IB5446 EVACU | ____ ATION OF POWER FROM TERBELLA 5TH EXTE | __________________ NSION | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 3,000,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 3,000,000,000 | ||
| Total- | EVACUATION OF POWER FROM | 3,000,000,000 | ||
| TERBELLA 5TH EXTENSION |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| (In Foreign Exchange) | (3,000,000,000) | |||
| (Foreign Aid) | (3,000,000,000) | |||
| IB5447 CONVE | ___ RSION FROM 220 KV AIS GRID STATIONS IN GI | ___________________ S GRID STATIONS | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000 | ||
| Total- | CONVERSION FROM 220 KV AIS GRID STATIONS IN GIS GRID STATIONS | 1,000,000 | ||
| (In Foreign Exchange) | (1,000,000) | |||
| (Foreign Aid) | (1,000,000) | |||
| IB5448 220 KV | ___ KALA SHAH KAKU | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000 | ||
| Total- | 220 KV KALA SHAH KAKU | 1,000,000 | ||
| (In Foreign Exchange) | (1,000,000) | |||
| (Foreign Aid) | (1,000,000) | |||
| IB5449 220 KV | ___ BUND ROAD | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000 | ||
| Total- | 220 KV BUND ROAD | 1,000,000 | ||
| (In Foreign Exchange) | (1,000,000) | |||
| (Foreign Aid) | (1,000,000) | |||
| IB5450 220 KV | ___ NISHATABAD | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000 | ||
| Total- | 220 KV NISHATABAD | 1,000,000 | ||
| (In Foreign Exchange) | (1,000,000) | |||
| (Foreign Aid) | (1,000,000) | |||
| IB5451 220 KV | ___ JARANWALA | ___________________ | _____________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000 | ||
| Total- | 220 KV JARANWALA | 1,000,000 |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| (In Foreign Exchange) | (1,000,000) | |||
| (Foreign Aid) | (1,000,000) | |||
| IB5452 500 KV | ____ ISLAMABAD WEST | _____________ | _______________ | |
| 014202- A08 | Loans and Advances | 650,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 650,000,000 | ||
| Total- | 500 KV ISLAMABAD WEST | 650,000,000 | ||
| (In Foreign Exchange) | (650,000,000) | |||
| (Foreign Aid) | (650,000,000) | |||
| IB5453 ENHAN OF EXISTING | ____ CEMENT IN TRANSFORMATION CAPACITY OF GRID | __________________ NTDC SYSTEM BY EX | _____________ TENSION & A | _______________ UGMENTATION |
| 014202- A08 | Loans and Advances | 1,600,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 1,600,000,000 | ||
| Total- | ENHANCEMENT IN TRANSFORMATION CAPACITY OF NTDC SYSTEM BY EXTENSION & AUGMENTATION OF EXISTING GRID | 1,600,000,000 | ||
| (In Foreign Exchange) | (1,600,000,000) | |||
| (Foreign Aid) | (1,600,000,000) | |||
| IB5454 ENTER | ____ PRISE RESOURCE PLANNING AUTOMATION | _____________ | _______________ | |
| 014202- A08 | Loans and Advances | 200,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 200,000,000 | ||
| Total- | ENTERPRISE RESOURCE PLANNING AUTOMATION | 200,000,000 | ||
| IB5455 ADDL | FIN FOR CNTRL ASIA ELEC CASA | |||
| 014202- A08 | Loans and Advances | 350,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 350,000,000 | ||
| Total- | ADDL FIN FOR CNTRL ASIA ELEC CASA | 350,000,000 | ||
| (In Foreign Exchange) | (350,000,000) | |||
| (Foreign Aid) ___ | ___________ | (350,000,000) _______________ | ||
| IB5456 EVACU | ATION OF POWER FROM 2160MW DASU HPP ST | AGE I | ||
| 014202- A08 | Loans and Advances | 1,500,000,000 |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 014202- A085 | Loans to Non Financial Institutions | 1,500,000,000 | ||
| Total- | EVACUATION OF POWER FROM 2160MW DASU HPP STAGE I | 1,500,000,000 | ||
| (In Foreign Exchange) | (1,500,000,000) | |||
| (Foreign Aid) | (1,500,000,000) | |||
| IB5457 INTER | ____ CONNECTION SCHEME FOR IMPORT OF POWER | __________________ FROM CASA 1000 | ||
| 014202- A08 | Loans and Advances | 350,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 350,000,000 | ||
| Total- | INTER CONNECTION SCHEME FOR IMPORT OF POWER FROM CASA 1000 | 350,000,000 | ||
| (In Foreign Exchange) | (350,000,000) | |||
| (Foreign Aid) | (350,000,000) | |||
| IB5458 220 KV | ____ ARIFWALA SUBSTATION | |||
| 014202- A08 | Loans and Advances | 100,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | ||
| Total- | 220 KV ARIFWALA SUBSTATION | 100,000,000 | ||
| (In Foreign Exchange) | (100,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| IB5459 220 KV | ____ HEAD FAQIRAN G/S ALONGWITH ALLIED T/L | |||
| 014202- A08 | Loans and Advances | 5,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 5,000,000 | ||
| Total- | 220 KV HEAD FAQIRAN G/S ALONGWITH ALLIED T/L | 5,000,000 | ||
| (In Foreign Exchange) | (5,000,000) | |||
| (Foreign Aid) | (5,000,000) | |||
| IB5460 220 KV | ____ LARKANA SUBSTATION | |||
| 014202- A08 | Loans and Advances | 5,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 5,000,000 | ||
| Total- | 220 KV LARKANA SUBSTATION | 5,000,000 | ||
| (In Foreign Exchange) | (5,000,000) | |||
| (Foreign Aid) ____ | (5,000,000) ________________ |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| IB5461 220 KV | MASTUNG G/S ALONGWITH ALLIED T/LS | |||
| 014202- A08 | Loans and Advances | 2,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 2,000,000 | ||
| Total- | 220 KV MASTUNG G/S ALONGWITH ALLIED T/LS | 2,000,000 | ||
| (In Foreign Exchange) | (2,000,000) | |||
| (Foreign Aid) | (2,000,000) | |||
| IB5462 500 KV | ___ VEHARI GRID STATION | _______________ | ||
| 014202- A08 | Loans and Advances | 100,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | ||
| Total- | 500 KV VEHARI GRID STATION | 100,000,000 | ||
| (In Foreign Exchange) | (100,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| IB5463 INSTAL | ___ LATION OF PILOT BATTERY ENERGY STORAG | ____________________ E SYSTEM BESS AT 2 | ____________ 20 KV JHIMPIR | _______________ G/STATION |
| 014202- A08 | Loans and Advances | 150,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 150,000,000 | ||
| Total- | INSTALLATION OF PILOT BATTERY | 150,000,000 | ||
| ENERGY STORAGE SYSTEM BESS AT 220 KV JHIMPIR G/STATION | ||||
| (In Foreign Exchange) | (150,000,000) | |||
| (Foreign Aid) | (150,000,000) | |||
| IB5464 EVACU | ___ ATION OF POWER FROM SUKI KINARI KOHALA | ____________________ MAHAL HPPS NTDC | _______________ | |
| 014202- A08 | Loans and Advances | 600,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 600,000,000 | ||
| Total- | EVACUATION OF POWER FROM SUKI KINARI KOHALA MAHAL HPPS NTDC | 600,000,000 | ||
| (In Foreign Exchange) | (600,000,000) | |||
| (Foreign Aid) | (600,000,000) | |||
| IB5465 IMPRO SOUTH AREA | ___ VEMENT & UP GRADATION OF PROTECTION SY | ____________________ STEM TO AVOID THE | ____________ FREQUENT TR | _______________ IPPING IN |
| 014202- A08 | Loans and Advances | 50,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 50,000,000 |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | IMPROVEMENT & UP GRADATION OF PROTECTION SYSTEM TO AVOID THE FREQUENT TRIPPING IN SOUTH AREA | 50,000,000 | ||
| (In Foreign Exchange) | (50,000,000) | |||
| (Foreign Aid) | (50,000,000) | |||
| IB5466 AFD S CAPACITY BU | ___ UPPORT TO PPIB FOR TARIFF BASED BIDDING ILDING | ____________________ AND REVIEW OF FEAS | ____________ IBILITY STUD | _______________ IES AND |
| 014202- A08 | Loans and Advances | 54,170,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 54,170,000 | ||
| Total- | AFD SUPPORT TO PPIB FOR TARIFF BASED BIDDING AND REVIEW OF FEASIBILITY STUDIES AND CAPACITY BUILDING | 54,170,000 | ||
| (In Foreign Exchange) | (54,170,000) | |||
| (Foreign Aid) | (54,170,000) | |||
| IB5467 500 22 | ___ 0 KV SIALKOT SUB STATION NTDC | _______________ | ||
| 014202- A08 | Loans and Advances | 100,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | ||
| Total- | 500 220 KV SIALKOT SUB STATION NTDC | 100,000,000 | ||
| (In Foreign Exchange) | (100,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| IB5468 220KV | ___ DHARKI RAHIM YAR KHAN BHAWALPUR D/C T/ | ____________________ L NTDC | _______________ | |
| 014202- A08 | Loans and Advances | 2,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 2,000,000 | ||
| Total- | 220KV DHARKI RAHIM YAR KHAN BHAWALPUR D/C T/L NTDC | 2,000,000 | ||
| IB5469 CONSTRUCTION OF MUZAFFARABABD - MANSEHRA | ROAD (26.6 KM APPROX) | |||
| 014202- A08 | Loans and Advances | 1,000,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000,000 | ||
| Total- | CONSTRUCTION OF MUZAFFARABABD - MANSEHRA ROAD (26.6 KM APPROX) | 1,000,000,000 | ||
| (In Foreign Exchange) | (1,000,000,000) |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| ACCOUNTANT GENERAL (Foreign Aid) | PAKISTAN REVENUES | (1,000,000,000) | ||
| ID7337 DASU | _ HYDRO POWER PROJECT | _______________ | ||
| 014202- A08 | Loans and Advances | 3,150,000,000 | 4,282,000,000 | 3,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 3,150,000,000 | 4,282,000,000 | 3,000,000,000 |
| Total- | DASU HYDRO POWER PROJECT | 3,150,000,000 | 4,282,000,000 | 3,000,000,000 |
| (In Foreign Exchange) | (3,150,000,000) | (4,282,000,000) | (3,000,000,000) | |
| (Foreign Aid) | (3,150,000,000) | (4,282,000,000) | (3,000,000,000) | |
| ID7339 GOLAN | _ GOL HYDRO POWER PROJECT | _______________ | ||
| 014202- A08 | Loans and Advances | 297,000,000 | 585,000,000 | 200,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 297,000,000 | 585,000,000 | 200,000,000 |
| Total- | GOLAN GOL HYDRO POWER PROJECT | 297,000,000 | 585,000,000 | 200,000,000 |
| (In Foreign Exchange) | (297,000,000) | (585,000,000) | (200,000,000) | |
| (Foreign Aid) | (297,000,000) | (585,000,000) | (200,000,000) | |
| ID7341 HEYAL | _ KHAWAR HYDRO POWER PROJECT | _______________ | ||
| 014202- A08 | Loans and Advances | 450,000,000 | 258,000,000 | 300,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 450,000,000 | 258,000,000 | 300,000,000 |
| Total- | HEYAL KHAWAR HYDRO POWER PROJECT | 450,000,000 | 258,000,000 | 300,000,000 |
| (In Foreign Exchange) | (450,000,000) | (258,000,000) | (300,000,000) | |
| (Foreign Aid) | (450,000,000) | (258,000,000) | (300,000,000) | |
| ID7343 REFUR | _ BISHMENT & UP GRADATION OF GENERATIO | ________________ N UNIT | _______________ | |
| 014202- A08 | Loans and Advances | 772,000,000 | 3,795,000,000 | 1,200,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 772,000,000 | 3,795,000,000 | 1,200,000,000 |
| Total- | REFURBISHMENT & UP GRADATION OF GENERATION UNIT | 772,000,000 | 3,795,000,000 | 1,200,000,000 |
| (In Foreign Exchange) | (772,000,000) | (3,795,000,000) | (1,200,000,000) | |
| (Foreign Aid) | (772,000,000) | (3,795,000,000) | (1,200,000,000) | |
| ID7344 TARBE | _ LA FOURTH & FIFTH EXTENTION HYDRO PO | ________________ WER PROJECT | _______________ | |
| 014202- A08 | Loans and Advances | 800,000,000 | 3,500,000,000 | 700,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 800,000,000 | 3,500,000,000 | 700,000,000 |
| Total- | TARBELA FOURTH & FIFTH EXTENTION | 800,000,000 | 3,500,000,000 | 700,000,000 |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts 2021-2022 | 2021-2022 | 2022-2023 | |
|---|---|---|---|
| 2021-22 2022-23 Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVEN HYDRO POWER PROJECT | UES | ||
| (In Foreign Exchange) (800,000,000) | (3,500,000,000) | (700,000,000) | |
| (Foreign Aid) (800,000,000) | (3,500,000,000) | (700,000,000) | |
| ID7345 WARS | __________________ AK HYDROELECTRIC POWER STATION 2ND REHABALITATION | _________________ | _______________ |
| 014202- A08 | Loans and Advances 654,000,000 | 2,510,000,000 | 470,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 654,000,000 | 2,510,000,000 | 470,000,000 |
| Total- | WARSAK HYDROELECTRIC POWER STATION 2ND REHABALITATION 654,000,000 | 2,510,000,000 | 470,000,000 |
| (In Foreign Exchange) (654,000,000) | (2,510,000,000) | (470,000,000) | |
| (Foreign Aid) (654,000,000) | (2,510,000,000) | (470,000,000) | |
| ID8993 PEPCO | _________________ | _______________ | |
| 014202- A08 | Loans and Advances 40,174,000,000 | 40,174,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions 40,174,000,000 | 40,174,000,000 | |
| Total- | PEPCO 40,174,000,000 | 40,174,000,000 | |
| (In Foreign Exchange) (40,174,000,000) | (40,174,000,000) | ||
| (Foreign Aid) (40,174,000,000) | (40,174,000,000) | ||
| ID9410 TARBE | __________________ LA 5TH EXTENTION HYDRO POWER PROJECT | _________________ | _______________ |
| 014202- A08 | Loans and Advances 4,648,000,000 | 9,738,000,000 | 1,704,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 4,648,000,000 | 9,738,000,000 | 1,704,000,000 |
| Total- | TARBELA 5TH EXTENTION HYDRO POWER PROJECT 4,648,000,000 | 9,738,000,000 | 1,704,000,000 |
| (In Foreign Exchange) (4,648,000,000) | (9,738,000,000) | (1,704,000,000) | |
| (Foreign Aid) (4,648,000,000) | (9,738,000,000) | (1,704,000,000) | |
| ID9961 ESTAB WITHIN KPK | __________________ LISHMENT OF PAKISTAN GLACIER MONITORING NETWORK UP | _________________ PER INDUS BASIN | _______________ AREA FALLING |
| 014202- A08 | Loans and Advances 70,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions 70,000,000 | ||
| Total- | ESTABLISHMENT OF PAKISTAN GLACIER MONITORING NETWORK UPPER INDUS BASIN AREA FALLING 70,000,000 | ||
| WITHIN KPK | |||
| (In Foreign Exchange) (70,000,000) |
NO. 127.- FC12E14 EXTERNAL DEVELOPMENT LONAS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
|---|---|---|---|
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| (Foreign Aid) | (70,000,000) | |||
|---|---|---|---|---|
| _________________ | _______________ | |||
| 014202 | Total- TRANSFER TO NON-FINANCIAL INSTITUTIONS | 73,365,528,000 | 79,089,550,000 | 48,667,427,000 |
| 0142 | Total- Transfers (Others) | 73,365,528,000 | 79,089,550,000 | 48,667,427,000 |
| 014 | Total- Transfers | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 |
| 01 | Total- General Public Service | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 | |
| (Charged) | 237,850,000,000 | 210,535,960,000 | 296,876,660,000 | |
| (Voted) | 75,865,528,000 | 82,915,120,000 | 49,717,427,000 | |
| (In Foreign Exchange) | (313,715,528,000) | (293,451,080,000) | (346,594,087,000) | |
| (Own Resources) | ||||
| (Foreign Aid) | (313,715,528,000) | (293,451,080,000) | (346,594,087,000) | |
| TOTAL - DEMAND | 313,715,528,000 | 293,451,080,000 | 346,594,087,000 | |
| (Charged) | 237,850,000,000 | 210,535,960,000 | 296,876,660,000 | |
| (Voted) | 75,865,528,000 | 82,915,120,000 | 49,717,427,000 | |
| (In Foreign Exchange) | _________________ (313,715,528,000) | _________________ (293,451,080,000) | ________________ (346,594,087,000) | |
| (Own Resources) (Foreign Aid) | (313,715,528,000) _________________ | (293,451,080,000) _________________ | (346,594,087,000) ________________ |
SECTION IV
MINISTRY OF HOUSING AND WORKS
2022-2023 Budget Estimate (Rupees in Thousand)
Demand presented on behalf of the Ministry of Housing and Works
Development Expenditure on Capital Account 128. Capital Outlay on Civil Works 15,060,204 Total : 15,060,204
NO. 128.- CAPITAL OUTLAY ON CIVIL WORKS
DEMANDS FOR GRANTS
DEMAND NO. 128 ( FC12C28 )
CAPITAL OUTLAY ON CIVIL WORKS
I. ESTIMATES of the Amount required in the year ending 30 June , 2023 for CAPITAL OUTLAY ON CIVIL WORKS.
Voted Rs. 15,060,204,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF HOUSING AND WORKS .
| 2021-2022 Budget Estimate Rs | 2021-2022 Revised Estimate Rs | 2022-2023 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 045 | Construction and Transport | 25,156,507,000 | 13,658,729,000 | 15,060,204,000 |
| Total | 25,156,507,000 | 13,658,729,000 | 15,060,204,000 | |
| OBJECT CLASSIFICATION | ||||
| A02 | Project Pre-Investment Analysis | 15,365,000 | ||
| A03 | Operating Expenses | 1,433,407,000 | 787,295,000 | 2,145,989,000 |
| A12 | Civil works | 23,707,735,000 | 12,871,434,000 | 12,914,215,000 |
| Total | 25,156,507,000 | 13,658,729,000 | 15,060,204,000 | |
| (In Foreign Exchange) | (1,000,000,000) | |||
| (Own Resources) | ||||
| (Foreign Aid) | (1,000,000,000) | |||
| (In Local Currency) | (25,156,507,000) _________________ | (13,658,729,000) __________________ | (14,060,204,000) _______________ |
NO. 128.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 | ||
|---|---|---|---|---|---|
| 2021-22 2022-23 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 04 | Economic Affairs: | ||||
| 045 | Construction and Transport: | ||||
| 0457 | Construction (Works): | ||||
| 045701 IB3442 | Administration : CONSTRUCTION OF BRIDGE AT ZERO LINE FOR KAR | TARPUR SAHIB CORRIDOR | |||
| 045701 | - A12 | Civil works | 452,910,000 | 450,804,000 | 319,612,000 |
| 045701 | - A124 | Building and Structures | 452,910,000 | 450,804,000 | 319,612,000 |
| Total- | CONSTRUCTION OF BRIDGE AT ZERO | 452,910,000 | 450,804,000 | 319,612,000 | |
| LINE FOR KARTARPUR SAHIB CORRIDOR | |||||
| IB3460 TRAINI | INSTALLATION OF ROOF MOUNTED SOLAR ELECTRI NG INSTITUTE | CCITY SYSTEM ON | BUILDING OF SECRETARIAT | ||
| 045701 | - A12 | Civil works | 10,128,000 | ||
| 045701 | - A124 | Building and Structures | 10,128,000 | ||
| IB3461 | Total- ESTAB | INSTALLATION OF ROOF MOUNTED SOLAR ELECTRICCITY SYSTEM ON BUILDING OF SECRETARIAT TRAINING INSTITUTE LISHMENT OF NATIONAL INSTITUTE OF MANA | 10,128,000 GEMENT (NIM) IN | SAARC BUILDING ISLAMABAD | |
| 045701 | - A12 | Civil works | 206,000,000 | 116,651,000 | 211,268,000 |
| 045701 | - A124 | Building and Structures | 206,000,000 | 116,651,000 | 211,268,000 |
| Total- | ESTABLISHMENT OF NATIONAL | 206,000,000 | 116,651,000 | 211,268,000 | |
| INSTITUTE OF MANAGEMENT (NIM) IN SAARC BUILDING ISLAMABAD | |||||
| IB3462 | UP-GR | ADATION OF NCRD COMPLEX CHAK SHAHZAD | ISLAMABAD (PHASE-II) | ||
| 045701 | - A12 | Civil works | 36,683,000 | 20,667,000 | 20,934,000 |
| 045701 | - A124 | Building and Structures | 36,683,000 | 20,667,000 | 20,934,000 |
| Total- | UP-GRADATION OF NCRD COMPLEX | 36,683,000 | 20,667,000 | 20,934,000 | |
| CHAK SHAHZAD ISLAMABAD (PHASE-II) | |||||
| IB3463 SERVI | STREN CES PA | GTHWNING OF TRAINING FACILITIES OF PAKI S | STAN ADMINISTRATIVE SERVICE OFFICERS AT CIVIL | ||
| 045701 | - A12 | Civil works | 156,682,000 | 18,085,000 | 193,373,000 |
| 045701 | - A124 | Building and Structures | 156,682,000 | 18,085,000 | 193,373,000 |
| NO. 128.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | STRENGTHWNING OF TRAINING | 156,682,000 | 18,085,000 | 193,373,000 |
| FACILITIES OF PAKISTAN ADMINISTRATIVE SERVICE OFFICERS AT CIVIL SERVICES PAS | ||||
| IB3464 CONST LAHORE | RUCTION OF 28 NEW ATTACHED WASHROOM | S IN PUNJAB HOSTEL | CSA WALTON COMPLEX | |
| 045701- A12 | Civil works | 16,653,000 | 4,695,000 | 11,045,000 |
| 045701- A124 | Building and Structures | 16,653,000 | 4,695,000 | 11,045,000 |
| Total- | CONSTRUCTION OF 28 NEW ATTACHED WASHROOMS IN PUNJAB HOSTEL CSA WALTON COMPLEX LAHORE | 16,653,000 | 4,695,000 | 11,045,000 |
| IB3524 CONST COMPLEX | RUCTION OF ADDITIONAL FLOORS PROVISION OF FACILITIES AND | REHABILITATION OF PAK PWD | ||
| 045701- A12 | Civil works | 46,948,000 | 46,949,000 | 140,359,000 |
| 045701- A124 | Building and Structures | 46,948,000 | 46,949,000 | 140,359,000 |
| Total- | CONSTRUCTION OF ADDITIONAL FLOORS PROVISION OF FACILITIES AND REHABILITATION OF PAK PWD COMPLEX | 46,948,000 | 46,949,000 | 140,359,000 |
| IB5316 INSTALLATION OF TUBE WELL AT HAJJ COMPLEX QUETTA | ||||
| 045701- A12 | Civil works | 14,663,000 | ||
| 045701- A124 | Building and Structures | 14,663,000 | ||
| Total- | INSTALLATION OF TUBE WELL AT HAJJ COMPLEX QUETTA | 14,663,000 | ||
| IB5317 CONSTRUCTION OF HAJJ COMPLEX LAHORE | ||||
| 045701- A12 | Civil works | 100,000,000 | ||
| 045701- A124 | Building and Structures | 100,000,000 | ||
| Total- | CONSTRUCTION OF HAJJ COMPLEX LAHORE | 100,000,000 | ||
| IB5318 ESTABLISHMENT OF RECYCLING PLANT FOR SHAHEED QURAN PAPERS IN ISLAMABAD | ||||
| 045701- A12 | Civil works | 165,725,000 | ||
| 045701- A124 | Building and Structures | 165,725,000 | ||
| Total- | ESTABLISHMENT OF RECYCLING | 165,725,000 | ||
| PLANT FOR SHAHEED QURAN PAPERS IN ISLAMABAD |
| NO. 128.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2021-22 Posts 2022-23 2021-2022 Budget Estimate | DEMAND 2021-2022 Revised Estimate | S FOR GRANTS 2022-2023 Budget Estimate |
|---|---|---|---|
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| IB5351 124 CO | L ON CIVIL WORK CONSTRUCTION OF REC/DEC SARGODHA | ||
| 045701- A12 | Civil works | 187,793,000 | |
| 045701- A124 | Building and Structures | 187,793,000 | |
| Total- | 124 COL ON CIVIL WORK | 187,793,000 | |
| CONSTRUCTION OF REC/DEC SARGODHA | |||
| IB5352 124 CO | L ON CIVIL WORK CONSTRUCTION OF DEC OKARA | ||
| 045701- A12 | Civil works | 107,744,000 | |
| 045701- A124 | Building and Structures | 107,744,000 | |
| Total- | 124 COL ON CIVIL WORK | 107,744,000 | |
| CONSTRUCTION OF DEC OKARA | |||
| IB5353 124 CO | L ON CIVIL WORK CONSTRUCTION OF REC/DEC LAYYAH | ||
| 045701- A12 | Civil works | 107,748,000 | |
| 045701- A124 | Building and Structures | 107,748,000 | |
| Total- | 124 COL ON CIVIL WORK | 107,748,000 | |
| CONSTRUCTION OF REC/DEC LAYYAH | |||
| IB5354 124 CO | L ON CIVIL WORK CONSTRUCTION OF REC/DEC JHELUM | ||
| 045701- A12 | Civil works | 32,864,000 | |
| 045701- A124 | Building and Structures | 32,864,000 | |
| Total- | 124 COL ON CIVIL WORK | 32,864,000 | |
| CONSTRUCTION OF REC/DEC JHELUM | |||
| IB5355 124 CO | L ON CIVIL WORK CONSTRUCTION OF DEC ATTOCK | ||
| 045701- A12 | Civil works | 33,335,000 | |
| 045701- A124 | Building and Structures | 33,335,000 | |
| Total- | 124 COL ON CIVIL WORK | 33,335,000 | |
| CONSTRUCTION OF DEC ATTOCK | |||
| IB5356 124 CO ANNEXY GWA | L ON CIVIL WORK CONSTRUCTION OF CHAMBER OF COMMERCE AN DAR | D INDUSTRIES | OFFICE AND |
| 045701- A12 | Civil works | 93,897,000 | |
| 045701- A124 | Building and Structures | 93,897,000 | |
| Total- | 124 COL ON CIVIL WORK | 93,897,000 | |
| CONSTRUCTION OF CHAMBER OF | |||
| COMMERCE AND INDUSTRIES OFFICE AND ANNEXY GWADAR |
NO. 128.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS
| CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2021-2022 | 2021-2022 | 2022-2023 |
| 2021-22 2022-23 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB5360 124 COL ON CIVIL WORK PROVIDING AND INSTALLATION OF SUBMERSIBLE PUMPS WITH SOLAR SYSTEM AT DISTRICT
| 045701- A12 | Civil works 46,949,000 |
|---|---|
| 045701- A124 | Building and Structures 46,949,000 |
| Total- | 124 COL ON CIVIL WORK PROVIDING AND INSTALLATION OF SUBMERSIBLE PUMPS WITH SOLAR SYSTEM AT DISTRICT 46,949,000 |
| IB5363 124 CO GUJRANWAL | L ON CIVIL WORK COSTRUCTION OF CARPET ROAD FROM KOT SHER TO JAJOKI DISTRICT A |
| 045701- A12 | Civil works 234,742,000 |
| 045701- A124 | Building and Structures 234,742,000 |
| Total- | 124 COL ON CIVIL WORK COSTRUCTION OF CARPET ROAD FROM KOT SHER TO JAJOKI DISTRICT GUJRANWALA 234,742,000 |
| IB5494 124-CO KARACHI | L ON CIVIL WORK REHABILITATION /CONSTRUCTION OF ROADS IN SITE INDUSTRIAL ESTATE |
| 045701- A03 | Operating Expenses 1,000,000,000 |
| 045701- A039 | General 1,000,000,000 |
| Total- | 124-COL ON CIVIL WORK REHABILITATION /CONSTRUCTION OF ROADS IN SITE INDUSTRIAL ESTATE KARACHI 1,000,000,000 |
| (In Foreign Exchange) (1,000,000,000) | |
| (Foreign Aid) (1,000,000,000) | |
| IB5495 124-CO | __________________________________________________ L ON CIVIL WORK BALANCE LIABILITIES OF 2018 |
| 045701- A03 | Operating Expenses 239,875,000 |
| 045701- A039 | General 239,875,000 |
| Total- | 124-COL ON CIVIL WORK BALANCE LIABILITIES OF 2018 239,875,000 |
| IB5496 124-CO INFRASTRUCT | L ON CIVIL WORK ROAD FROM LALAMUSA TO NOONA WALI BHAGO AND MALWANA WITH LINK URE |
| 045701- A03 | Operating Expenses 100,000,000 |
| 045701- A039 | General 100,000,000 |
| NO. 128.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2021-22 Posts 2022-23 | 2021-2022 Budget Estimate | 2021-2022 Revised Estimate | 2022-2023 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | 124-COL ON CIVIL WORK ROAD FROM LALAMUSA TO NOONA WALI BHAGO AND MALWANA WITH LINK INFRASTRUCTURE | 100,000,000 | ||
| IB5497 124-CO | L ON CIVIL WORK CONSTRUCTION OF RAILWAY UNDERPASS GOJRA | |||
| 045701- A03 | Operating Expenses | 22,000,000 | ||
| 045701- A039 | General | 22,000,000 | ||
| Total- | 124-COL ON CIVIL WORK CONSTRUCTION OF RAILWAY UNDERPASS GOJRA | 22,000,000 | ||
| 045701 | Total- Administration | 926,004,000 | 657,851,000 | 3,383,926,000 |
| 045702 Buildings and Structures : IB2232 CONSTRUCTION OF OFFICE OF THE NAB SUKKUR A | T AIRPORT ROAD SUKKUR | |||
| 045702- A12 | Civil works | 46,948,000 | 23,474,000 | 28,169,000 |
| 045702- A124 | Building and Structures | 46,948,000 | 23,474,000 | 28,169,000 |
| Total- | CONSTRUCTION OF OFFICE OF THE | 46,948,000 | 23,474,000 | 28,169,000 |
| NAB SUKKUR AT AIRPORT ROAD | ||||
| IB2235 CONST | SUKKUR RUCTION OF BRIDGE OVER RIVER RAVI AT M | AL FATYANA DISTRICT TOBA TEK SINGH | ||
| 045702- A12 | Civil works | 357,815,000 | 178,908,000 | 85,010,000 |
| 045702- A124 | Building and Structures | 357,815,000 | 178,908,000 | 85,010,000 |
| Total- | CONSTRUCTION OF BRIDGE OVER | 357,815,000 | 178,908,000 | 85,010,000 |
| RIVER RAVI AT MAL FATYANA | ||||
| DISTRICT TOBA TEK SINGH | ||||
| IB2237 CONSTRUCTION OF BOUNDARY WALL ALONG WITH MINISERS ENCLAVE AT F-5/2 | IRON GRILLS WITH | SECURITY AROUND THE | ||
| 045702- A12 | Civil works | 37,529,000 | ||
| 045702- A124 | Building and Structures | 37,529,000 | ||
| Total- | CONSTRUCTION OF BOUNDARY WALL ALONG WITH IRON GRILLS WITH SECURITY AROUND THE MINISERS ENCLAVE AT F-5/2 | 37,529,000 | ||
| IB2239 CONSTRUCTION OF OFFICES FOR INTELLEGENCE BUREAU ALONG-WITH CPEC | ||||
| 045702- A12 | Civil works | 46,948,000 | 46,948,000 | 18,779,000 |
| 045702- A124 | Building and Structures | 46,948,000 | 46,948,000 | 18,779,000 |