Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure), part 2
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2024-25. This page reproduces the text of its 882 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 043.- FC21 | C42 CONTROLLER GENERAL OF A No o 2023-24 | CCOUNTS f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 011206- A038 | Travel & Transportation | 430,000 | 537,000 | 1,600,000 | |
| 011206- A039 | General | 645,000 | 645,000 | 700,000 | |
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | 100,000 | |
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | 50,000 | |
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | 50,000 | |
| Total- | DAO SWAT (FEDERAL SIDE) | 19,516,000 | 15,495,000 | 18,118,000 | |
| TG0001 DAO TO | R GHAR | ||||
| 011206- A01 | Employees Related Expenses | 2,497,000 | 2,563,000 | 1,485,000 | |
| 011206- A011 | Pay 8 | 8 | 1,391,000 | 1,402,000 | 776,000 |
| 011206- A011-1 | Pay of Officers (6) | (6) | (1,039,000) | (1,050,000) | (552,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (352,000) | (352,000) | (224,000) |
| 011206- A012 | Allowances | 1,106,000 | 1,161,000 | 709,000 | |
| 011206- A012-1 | Regular Allowances | (1,006,000) | (1,006,000) | (709,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (155,000) | ||
| 011206- A03 | Operating Expenses | 330,000 | 330,000 | 1,100,000 | |
| 011206- A032 | Communications | 15,000 | 15,000 | 50,000 | |
| 011206- A033 | Utilities | 50,000 | 50,000 | 200,000 | |
| 011206- A038 | Travel & Transportation | 110,000 | 110,000 | 550,000 | |
| 011206- A039 | General | 155,000 | 155,000 | 300,000 | |
| 011206- A13 | Repairs and Maintenance | 100,000 | |||
| 011206- A131 | Machinery and Equipment | 50,000 | |||
| 011206- A132 | Furniture and Fixture | 50,000 | |||
| Total- | DAO TOR GHAR | 2,827,000 | 2,893,000 | 2,685,000 | |
| TK0067 DAO TA | NK | ||||
| 011206- A01 | Employees Related Expenses | 4,176,000 | 5,771,000 | 4,532,000 | |
| 011206- A011 | Pay 7 | 7 | 2,107,000 | 3,520,000 | 2,436,000 |
| 011206- A011-1 | Pay of Officers (5) | (5) | (1,929,000) | (3,342,000) | (2,268,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (178,000) | (178,000) | (168,000) |
| 011206- A012 | Allowances | 2,069,000 | 2,251,000 | 2,096,000 | |
| 011206- A012-1 | Regular Allowances | (1,769,000) | (1,766,000) | (2,096,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (300,000) | (485,000) | ||
| 011206- A03 | Operating Expenses | 1,050,000 | 1,050,000 | 2,300,000 | |
| 011206- A032 | Communications | 45,000 | 45,000 | 100,000 |
| NO. 043.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011206- A033 | Utilities | 250,000 | 250,000 | 600,000 |
| 011206- A038 | Travel & Transportation | 320,000 | 320,000 | 1,100,000 |
| 011206- A039 | General | 435,000 | 435,000 | 500,000 |
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | 100,000 |
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | 50,000 |
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | 50,000 |
| Total- | DAO TANK | 5,266,000 | 6,861,000 | 6,932,000 |
| TU0003 DISTRICT ACCOUNTS OFFICE SOUTH WAZIRISTAN LOWER | ||||
| 011206- A01 | Employees Related Expenses | 4,058,000 | ||
| 011206- A011 | Pay | 2,035,000 | ||
| 011206- A011-1 | Pay of Officers | (2,035,000) | ||
| 011206- A012 | Allowances | 2,023,000 | ||
| 011206- A012-1 | Regular Allowances | (1,735,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (288,000) | ||
| Total- | DISTRICT ACCOUNTS OFFICE SOUTH WAZIRISTAN LOWER | 4,058,000 | ||
| TW0114 DISTRICT ACCOUNT OFFICER SOUTH WAZIRISTAN (DAO SCHEME) | ||||
| 011206- A01 | Employees Related Expenses | 7,700,000 | 7,747,000 | 6,133,000 |
| 011206- A011 | Pay 14 14 | 4,278,000 | 4,246,000 | 3,028,000 |
| 011206- A011-1 | Pay of Officers (9) (14) | (4,113,000) | (4,081,000) | (3,028,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (165,000) | (165,000) | |
| 011206- A012 | Allowances | 3,422,000 | 3,501,000 | 3,105,000 |
| 011206- A012-1 | Regular Allowances | (3,092,000) | (3,092,000) | (3,105,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (330,000) | (409,000) | |
| 011206- A03 | Operating Expenses | 330,000 | 330,000 | 1,600,000 |
| 011206- A032 | Communications | 15,000 | 15,000 | 50,000 |
| 011206- A033 | Utilities | 50,000 | 50,000 | 200,000 |
| 011206- A038 | Travel & Transportation | 110,000 | 110,000 | 1,050,000 |
| 011206- A039 | General | 155,000 | 155,000 | 300,000 |
| 011206- A13 | Repairs and Maintenance | 50,000 | ||
| 011206- A131 | Machinery and Equipment | 25,000 | ||
| 011206- A132 | Furniture and Fixture | 25,000 | ||
| Total- | DISTRICT ACCOUNT OFFICER SOUTH WAZIRISTAN (DAO SCHEME) | 8,030,000 | 8,077,000 | 7,783,000 |
| NO. 043.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 011206 Total- | Accounting services | 1,603,905,000 | 1,779,827,000 | 1,723,149,000 |
|---|---|---|---|---|
| 0112 Total- | Financial and Fiscal Affairs | 1,603,905,000 | 1,779,827,000 | 1,723,149,000 |
| 011 Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,603,905,000 | 1,779,827,000 | 1,723,149,000 |
| 01 Total- | General Public Service | 1,603,905,000 | 1,779,827,000 | 1,723,149,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,603,905,000 | 1,779,827,000 | 1,723,149,000 |
| SUB-OFFICE, PESHAWAR |
| NO. 043.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI |
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs, | Financial and Fiscal | Affairs, External Affairs: | |||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011206 BN0108 | Accounting services : DISTRICT ACCOUNTS OFFICE B | ADIN | ||||
| 011206 | - A01 | Employees Related Expenses | 1,796,000 | 5,551,000 | 6,140,000 | |
| 011206 | - A011 | Pay | 2 3 | 1,434,000 | 2,893,000 | 3,486,000 |
| 011206 | - A011-1 | Pay of Officers | (1) (3) | (1,006,000) | (2,893,000) | (3,486,000) |
| 011206 | - A011-2 | Pay of Other Staff | (1) | (428,000) | ||
| 011206 | - A012 | Allowances | 362,000 | 2,658,000 | 2,654,000 | |
| 011206 | - A012-1 | Regular Allowances | (362,000) | (2,477,000) | (2,654,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (181,000) | |||
| Total- DISTRICT ACCOUNTS OFFICE BADIN | 1,796,000 | 5,551,000 | 6,140,000 | |||
| DU0001 | DISTRICT ACCOUNT OFFICE DA | DU | ||||
| 011206 | - A01 | Employees Related Expenses | 12,621,000 | 17,302,000 | 19,798,000 | |
| 011206 | - A011 | Pay | 13 14 | 7,597,000 | 8,651,000 | 11,001,000 |
| 011206 | - A011-1 | Pay of Officers | (10) (11) | (6,625,000) | (7,830,000) | (9,965,000) |
| 011206 | - A011-2 | Pay of Other Staff | (3) (3) | (972,000) | (821,000) | (1,036,000) |
| 011206 | - A012 | Allowances | 5,024,000 | 8,651,000 | 8,797,000 | |
| 011206 | - A012-1 | Regular Allowances | (5,024,000) | (7,523,000) | (8,797,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (1,128,000) | |||
| Total- DISTRICT ACCOUNT OFFICE DADU | 12,621,000 | 17,302,000 | 19,798,000 | |||
| GH010 | 8 DISTRICT ACCOUNTS OFFICE GHOTKI | |||||
| 011206 | - A01 | Employees Related Expenses | 10,748,000 | 11,319,000 | 13,418,000 | |
| 011206 | - A011 | Pay | 9 7 | 6,294,000 | 5,904,000 | 7,474,000 |
| 011206 | - A011-1 | Pay of Officers | (9) (7) | (6,294,000) | (5,904,000) | (7,474,000) |
| 011206 | - A012 | Allowances | 4,454,000 | 5,415,000 | 5,944,000 | |
| 011206 | - A012-1 | Regular Allowances | (4,454,000) | (4,973,000) | (5,944,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (442,000) | |||
| Total- DISTRICT ACCOUNTS OFFICE GHOTKI | 10,748,000 | 11,319,000 | 13,418,000 | |||
| HD0002 | DISTRICT ACCOUNTS OFFICER | HYDERABAD | ||||
| 011206 | - A01 | Employees Related Expenses | 41,700,000 | 57,958,000 | 70,352,000 | |
| 011206 | - A011 | Pay | 45 52 | 26,452,000 | 27,526,000 | 37,677,000 |
| NO. 043.- FC21 | C42 CONTROLLER GEN | ERAL OF No 2023-24 | ACCOUNTS of Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | |||
| 011206- A011-1 | Pay of Officers | (34) | (36) | (24,457,000) | (25,523,000) | (32,090,000) |
| 011206- A011-2 | Pay of Other Staff | (11) | (16) | (1,995,000) | (2,003,000) | (5,587,000) |
| 011206- A012 | Allowances | 15,248,000 | 30,432,000 | 32,675,000 | ||
| 011206- A012-1 | Regular Allowances | (15,248,000) | (27,999,000) | (32,620,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (2,433,000) | (55,000) | |||
| Total- DISTRICT ACCOUNTS O HYDERABAD | FFICER | 41,700,000 | 57,958,000 | 70,352,000 | ||
| JD0108 DISTRICT ACCOUNTS OFFICE | JACOBABAD | |||||
| 011206- A01 | Employees Related Expenses | 7,370,000 | 12,281,000 | 15,058,000 | ||
| 011206- A011 | Pay | 7 | 8 | 4,601,000 | 6,474,000 | 8,418,000 |
| 011206- A011-1 | Pay of Officers | (6) | (7) | (4,218,000) | (6,132,000) | (7,992,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (1) | (383,000) | (342,000) | (426,000) |
| 011206- A012 | Allowances | 2,769,000 | 5,807,000 | 6,640,000 | ||
| 011206- A012-1 | Regular Allowances | (2,769,000) | (5,514,000) | (6,640,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (293,000) | ||||
| Total- DISTRICT ACCOUNTS O JACOBABAD | FFICE | 7,370,000 | 12,281,000 | 15,058,000 | ||
| JS0108 DISTRICT ACCOUNTS OFFICE | JAMSHORO | |||||
| 011206- A01 | Employees Related Expenses | 11,589,000 | 13,681,000 | 16,797,000 | ||
| 011206- A011 | Pay | 11 | 13 | 7,074,000 | 6,176,000 | 8,491,000 |
| 011206- A011-1 | Pay of Officers | (9) | (9) | (6,512,000) | (5,672,000) | (6,940,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (4) | (562,000) | (504,000) | (1,551,000) |
| 011206- A012 | Allowances | 4,515,000 | 7,505,000 | 8,306,000 | ||
| 011206- A012-1 | Regular Allowances | (4,515,000) | (6,941,000) | (8,306,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (564,000) | ||||
| Total- DISTRICT ACCOUNTS O JAMSHORO | FFICE | 11,589,000 | 13,681,000 | 16,797,000 | ||
| KA0078 ACCOUNTANT GENERAL SINDH KARACHI | ||||||
| 011206- A01 | Employees Related Expenses | 719,955,000 | 635,468,000 | 550,155,000 | ||
| 011206- A011 | Pay | 912 | 913 | 489,570,000 | 318,539,000 | 275,625,000 |
| 011206- A011-1 | Pay of Officers | (661) | (668) | (439,266,000) | (261,662,000) | (230,325,000) |
| 011206- A011-2 | Pay of Other Staff | (251) | (245) | (50,304,000) | (56,877,000) | (45,300,000) |
| 011206- A012 | Allowances | 230,385,000 | 316,929,000 | 274,530,000 |
| NO. 043.- FC21 | C42 CONTROLLER GENERAL OF No 2023-24 | ACCOUNTS of Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 011206- A012-1 | Regular Allowances | (183,166,000) | (265,911,000) | (251,530,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (47,219,000) | (51,018,000) | (23,000,000) | |
| 011206- A03 | Operating Expenses | 147,722,000 | 147,019,000 | 183,860,000 | |
| 011206- A032 | Communications | 3,785,000 | 2,671,000 | 3,550,000 | |
| 011206- A033 | Utilities | 27,910,000 | 29,418,000 | 50,550,000 | |
| 011206- A034 | Occupancy Costs | 107,168,000 | 101,093,000 | 115,000,000 | |
| 011206- A038 | Travel & Transportation | 3,065,000 | 6,485,000 | 5,300,000 | |
| 011206- A039 | General | 5,794,000 | 7,352,000 | 9,460,000 | |
| 011206- A04 | Employees Retirement Benefits | 37,831,000 | 26,083,000 | 44,000,000 | |
| 011206- A041 | Pension | 37,831,000 | 26,083,000 | 44,000,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 43,264,000 | 11,549,000 | 14,400,000 | |
| 011206- A052 | Grants Domestic | 43,264,000 | 11,549,000 | 14,400,000 | |
| 011206- A13 | Repairs and Maintenance | 1,944,000 | 3,545,000 | 5,000,000 | |
| 011206- A130 | Transport | 22,000 | 70,000 | 200,000 | |
| 011206- A131 | Machinery and Equipment | 429,000 | 729,000 | 800,000 | |
| 011206- A132 | Furniture and Fixture | 324,000 | 534,000 | 800,000 | |
| 011206- A133 | Buildings and Structure | 480,000 | 750,000 | 900,000 | |
| 011206- A137 | Computer Equipment | 639,000 | 1,312,000 | 2,100,000 | |
| 011206- A138 | General | 50,000 | 150,000 | 200,000 | |
| Total- ACCOUNTANT GENERAL SINDH KARACHI | 950,716,000 | 823,664,000 | 797,415,000 | ||
| KA2011 AGPR SUB OFFICE KARACHI | |||||
| 011206- A01 | Employees Related Expenses | 367,260,000 | 343,790,000 | 356,312,000 | |
| 011206- A011 | Pay 449 | 450 | 214,347,000 | 181,527,000 | 186,170,000 |
| 011206- A011-1 | Pay of Officers (343) | (344) | (191,663,000) | (158,843,000) | (166,616,000) |
| 011206- A011-2 | Pay of Other Staff (106) | (106) | (22,684,000) | (22,684,000) | (19,554,000) |
| 011206- A012 | Allowances | 152,913,000 | 162,263,000 | 170,142,000 | |
| 011206- A012-1 | Regular Allowances | (139,687,000) | (135,548,000) | (160,667,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (13,226,000) | (26,715,000) | (9,475,000) | |
| 011206- A03 | Operating Expenses | 128,310,000 | 136,022,000 | 147,347,000 | |
| 011206- A032 | Communications | 1,800,000 | 1,800,000 | 2,072,000 | |
| 011206- A033 | Utilities | 15,110,000 | 15,110,000 | 16,923,000 | |
| 011206- A034 | Occupancy Costs | 90,000,000 | 95,773,000 | 103,040,000 |
| NO. 043.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 011206- A038 | Travel & Transportation | 10,400,000 | 12,381,000 | 12,992,000 |
| 011206- A039 | General | 11,000,000 | 10,958,000 | 12,320,000 |
| 011206- A04 | Employees Retirement Benefits | 26,000,000 | 26,900,000 | 31,534,000 |
| 011206- A041 | Pension | 26,000,000 | 26,900,000 | 31,534,000 |
| 011206- A05 | Grants, Subsidies and Write off Loans | 5,590,000 | ||
| 011206- A052 | Grants Domestic | 5,590,000 | ||
| 011206- A13 | Repairs and Maintenance | 45,490,000 | 45,490,000 | 35,209,000 |
| 011206- A130 | Transport | 224,000 | ||
| 011206- A131 | Machinery and Equipment | 1,800,000 | 1,800,000 | 2,016,000 |
| 011206- A132 | Furniture and Fixture | 1,500,000 | 1,500,000 | 2,516,000 |
| 011206- A133 | Buildings and Structure | 40,000,000 | 40,000,000 | 28,000,000 |
| 011206- A137 | Computer Equipment | 2,090,000 | 2,090,000 | 2,341,000 |
| 011206- A138 | General | 100,000 | 100,000 | 112,000 |
| Total- | AGPR SUB OFFICE KARACHI | 567,060,000 | 557,792,000 | 570,402,000 |
| KE0108 DISTRICT ACCOUNTS OFFICE KASHMORE | ||||
| 011206- A01 | Employees Related Expenses | 2,877,000 | 6,517,000 | 18,783,000 |
| 011206- A011 | Pay 12 14 | 1,592,000 | 3,364,000 | 10,248,000 |
| 011206- A011-1 | Pay of Officers (10) (10) | (1,591,000) | (3,363,000) | (8,747,000) |
| 011206- A011-2 | Pay of Other Staff (2) (4) | (1,000) | (1,000) | (1,501,000) |
| 011206- A012 | Allowances | 1,285,000 | 3,153,000 | 8,535,000 |
| 011206- A012-1 | Regular Allowances | (1,285,000) | (3,019,000) | (8,535,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (134,000) | ||
| Total- | DISTRICT ACCOUNTS OFFICE KASHMORE | 2,877,000 | 6,517,000 | 18,783,000 |
| KG0108 DISTRICT ACCOUNTS OFFICE KUMBER | ||||
| 011206- A01 | Employees Related Expenses | 11,825,000 | 17,073,000 | 8,252,000 |
| 011206- A011 | Pay 3 4 | 7,719,000 | 7,457,000 | 4,723,000 |
| 011206- A011-1 | Pay of Officers (2) (4) | (7,209,000) | (6,547,000) | (4,723,000) |
| 011206- A011-2 | Pay of Other Staff (1) | (510,000) | (910,000) | |
| 011206- A012 | Allowances | 4,106,000 | 9,616,000 | 3,529,000 |
| 011206- A012-1 | Regular Allowances | (4,106,000) | (6,897,000) | (3,529,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (2,719,000) | ||
| Total- | DISTRICT ACCOUNTS OFFICE KUMBER | 11,825,000 | 17,073,000 | 8,252,000 |
| NO. 043.- FC21 | C42 CONTROLLER GEN | ERAL OF A No of 2023-24 | CCOUNTS Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| KP0001 DISTRI | ACCOUNTANT G CT ACCOUNTS OFFICE | ENERAL PAKISTAN RE R KHAIRPUR | VENUES SUB-OFFICE, KARACHI | |||
| 011206- A01 | Employees Related Expenses | 16,163,000 | 18,205,000 | 21,538,000 | ||
| 011206- A011 | Pay | 17 | 17 | 9,718,000 | 8,915,000 | 12,169,000 |
| 011206- A011-1 | Pay of Officers | (14) | (11) | (9,074,000) | (7,965,000) | (9,998,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (6) | (644,000) | (950,000) | (2,171,000) |
| 011206- A012 | Allowances | 6,445,000 | 9,290,000 | 9,369,000 | ||
| 011206- A012-1 | Regular Allowances | (6,445,000) | (8,504,000) | (9,369,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (786,000) | ||||
| Total- | DISTRICT ACCOUNTS O KHAIRPUR | FFICER | 16,163,000 | 18,205,000 | 21,538,000 | |
| KP0126 DAO SCHEMES KHAIRPUR | ||||||
| 011206- A01 | Employees Related Expenses | 1,209,000 | ||||
| 011206- A011 | Pay | 5 | 827,000 | |||
| 011206- A011-2 | Pay of Other Staff | (4) | (827,000) | |||
| 011206- A012 | Allowances | 382,000 | ||||
| 011206- A012-1 | Regular Allowances | (382,000) | ||||
| Total- | DAO SCHEMES KHAIRPUR | 1,209,000 | ||||
| LA0009 DISTRICT ACCOUNTS OFFICE | R LARKANA | |||||
| 011206- A01 | Employees Related Expenses | 19,895,000 | 23,898,000 | 26,730,000 | ||
| 011206- A011 | Pay | 23 | 22 | 11,860,000 | 11,283,000 | 14,111,000 |
| 011206- A011-1 | Pay of Officers | (16) | (15) | (10,550,000) | (9,504,000) | (11,870,000) |
| 011206- A011-2 | Pay of Other Staff | (7) | (7) | (1,310,000) | (1,779,000) | (2,241,000) |
| 011206- A012 | Allowances | 8,035,000 | 12,615,000 | 12,619,000 | ||
| 011206- A012-1 | Regular Allowances | (8,035,000) | (10,705,000) | (12,619,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (1,910,000) | ||||
| Total- L | DISTRICT ACCOUNTS O ARKANA | FFICER | 19,895,000 | 23,898,000 | 26,730,000 | |
| MQ0001 DISTRICT ACCOUNTS OFFICE | R MATIARI | |||||
| 011206- A01 | Employees Related Expenses | 7,027,000 | 9,538,000 | 11,085,000 | ||
| 011206- A011 | Pay | 7 | 8 | 4,291,000 | 4,879,000 | 6,249,000 |
| 011206- A011-1 | Pay of Officers | (5) | (5) | (3,988,000) | (4,162,000) | (5,228,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (3) | (303,000) | (717,000) | (1,021,000) |
| NO. 043.- FC21 | C42 CONTROLLER GEN | ERAL OF A No o 2023-24 | CCOUNTS f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GE | NERAL PAKISTAN REV | ENUES SUB-OFFICE, KARACHI | ||||
| 011206- A012 | Allowances | 2,736,000 | 4,659,000 | 4,836,000 | ||
| 011206- A012-1 | Regular Allowances | (2,736,000) | (4,268,000) | (4,836,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (391,000) | ||||
| Total- | DISTRICT ACCOUNTS OF MATIARI | FICER | 7,027,000 | 9,538,000 | 11,085,000 | |
| MS0108 DISTRICT ACCOUNTS OFFICE | MIPURKHAS | |||||
| 011206- A01 | Employees Related Expenses | 11,301,000 | 14,138,000 | 15,755,000 | ||
| 011206- A011 | Pay | 12 | 13 | 7,048,000 | 7,006,000 | 8,608,000 |
| 011206- A011-1 | Pay of Officers | (9) | (10) | (6,517,000) | (6,335,000) | (7,572,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (3) | (531,000) | (671,000) | (1,036,000) |
| 011206- A012 | Allowances | 4,253,000 | 7,132,000 | 7,147,000 | ||
| 011206- A012-1 | Regular Allowances | (4,253,000) | (6,364,000) | (7,147,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (768,000) | ||||
| Total- | DISTRICT ACCOUNTS OF MIPURKHAS | FICE | 11,301,000 | 14,138,000 | 15,755,000 | |
| MT0001 DISTRICT ACCOUNTS OFFICER | THARPARKAR | |||||
| 011206- A01 | Employees Related Expenses | 4,135,000 | 5,135,000 | 6,471,000 | ||
| 011206- A011 | Pay | 4 | 4 | 2,393,000 | 2,597,000 | 3,273,000 |
| 011206- A011-1 | Pay of Officers | (2) | (2) | (1,990,000) | (2,102,000) | (2,647,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (2) | (403,000) | (495,000) | (626,000) |
| 011206- A012 | Allowances | 1,742,000 | 2,538,000 | 3,198,000 | ||
| 011206- A012-1 | Regular Allowances | (1,742,000) | (2,318,000) | (3,198,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (220,000) | ||||
| Total- | DISTRICT ACCOUNTS OF THARPARKAR | FICER | 4,135,000 | 5,135,000 | 6,471,000 | |
| NF0108 DISTRICT ACCOUNTS OFFICE N | AUSHERO | FEROZ | ||||
| 011206- A01 | Employees Related Expenses | 4,265,000 | 5,576,000 | 6,513,000 | ||
| 011206- A011 | Pay | 5 | 5 | 2,568,000 | 2,804,000 | 3,633,000 |
| 011206- A011-1 | Pay of Officers | (2) | (3) | (2,165,000) | (2,257,000) | (2,897,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (2) | (403,000) | (547,000) | (736,000) |
| 011206- A012 | Allowances | 1,697,000 | 2,772,000 | 2,880,000 | ||
| 011206- A012-1 | Regular Allowances | (1,697,000) | (2,456,000) | (2,880,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (316,000) | ||||
| Total- | DISTRICT ACCOUNTS O NAUSHEROFEROZ | FFICE | 4,265,000 | 5,576,000 | 6,513,000 |
| NO. 043.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2023-24 | CCOUNTS f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|---|
| NH0002 DISTRI | ACCOUNTANT GENERAL PAKISTAN RE CT ACCOUNTS OFFICE NAWABSHAH | Rs VENUES SUB-OFF | Rs ICE, KARACHI | Rs | ||
| 011206- A01 | Employees Related Expenses | 9,305,000 | 11,030,000 | 14,185,000 | ||
| 011206- A011 | Pay | 9 | 8 | 6,194,000 | 5,634,000 | 7,828,000 |
| 011206- A011-1 | Pay of Officers | (7) | (6) | (5,693,000) | (4,821,000) | (6,712,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (2) | (501,000) | (813,000) | (1,116,000) |
| 011206- A012 | Allowances | 3,111,000 | 5,396,000 | 6,357,000 | ||
| 011206- A012-1 | Regular Allowances | (3,111,000) | (4,929,000) | (6,357,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (467,000) | ||||
| Total- | DISTRICT ACCOUNTS OFF NAWABSHAH | ICE | 9,305,000 | 11,030,000 | 14,185,000 | |
| SK0007 DISTT | ACCOUNTS OFFICER SUKKUR | |||||
| 011206- A01 | Employees Related Expenses | 29,071,000 | 27,658,000 | 31,227,000 | ||
| 011206- A011 | Pay | 34 | 24 | 16,489,000 | 13,288,000 | 16,691,000 |
| 011206- A011-1 | Pay of Officers | (29) | (16) | (14,543,000) | (11,275,000) | (14,155,000) |
| 011206- A011-2 | Pay of Other Staff | (5) | (8) | (1,946,000) | (2,013,000) | (2,536,000) |
| 011206- A012 | Allowances | 12,582,000 | 14,370,000 | 14,536,000 | ||
| 011206- A012-1 | Regular Allowances | (12,582,000) | (12,323,000) | (14,536,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (2,047,000) | ||||
| Total- | DISTT ACCOUNTS OFFICE | R SUKKUR | 29,071,000 | 27,658,000 | 31,227,000 | |
| SK0126 DAO SCHEMES SUKKUR | ||||||
| 011206- A01 | Employees Related Expenses | 1,862,000 | 5,331,000 | 6,501,000 | ||
| 011206- A011 | Pay | 4 | 4 | 922,000 | 2,837,000 | 3,525,000 |
| 011206- A011-1 | Pay of Officers | (1) | (4) | (505,000) | (2,837,000) | (3,525,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (417,000) | |||
| 011206- A012 | Allowances | 940,000 | 2,494,000 | 2,976,000 | ||
| 011206- A012-1 | Regular Allowances | (940,000) | (2,494,000) | (2,976,000) | ||
| Total- | DAO SCHEMES SUKKUR | 1,862,000 | 5,331,000 | 6,501,000 | ||
| SP0001 DISTRICT ACCOUNTS OFFICER S | HIKARPUR | |||||
| 011206- A01 | Employees Related Expenses | 8,453,000 | 16,726,000 | 18,175,000 | ||
| 011206- A011 | Pay | 8 | 11 | 4,830,000 | 8,545,000 | 10,243,000 |
| 011206- A011-1 | Pay of Officers | (7) | (10) | (4,377,000) | (7,932,000) | (9,257,000) |
| NO. 043.- FC21 | C42 CONTROLLER GEN | ERAL OF AC No of 2023-24 | COUNTS Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, KARACHI | Rs | |||
| 011206- A011-2 | Pay of Other Staff | (1) | (1) | (453,000) | (613,000) | (986,000) |
| 011206- A012 | Allowances | 3,623,000 | 8,181,000 | 7,932,000 | ||
| 011206- A012-1 | Regular Allowances | (3,623,000) | (7,290,000) | (7,932,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (891,000) | ||||
| Total- DISTRICT ACCOUNTS O SHIKARPUR | FFICER | 8,453,000 | 16,726,000 | 18,175,000 | ||
| SR0004 DISTRICT ACCOUNTS OFFICE | R SANGHAR | |||||
| 011206- A01 | Employees Related Expenses | 6,268,000 | 7,976,000 | 9,369,000 | ||
| 011206- A011 | Pay | 6 | 6 | 3,830,000 | 4,056,000 | 5,088,000 |
| 011206- A011-1 | Pay of Officers | (5) | (5) | (3,588,000) | (3,784,000) | (4,737,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (1) | (242,000) | (272,000) | (351,000) |
| 011206- A012 | Allowances | 2,438,000 | 3,920,000 | 4,281,000 | ||
| 011206- A012-1 | Regular Allowances | (2,438,000) | (3,585,000) | (4,281,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (335,000) | ||||
| Total- DISTRICT ACCOUNTS O SANGHAR | FFICER | 6,268,000 | 7,976,000 | 9,369,000 | ||
| TA0003 DISTRICT ACCOUNTS OFFICER | THATTA | |||||
| 011206- A01 | Employees Related Expenses | 4,367,000 | 7,480,000 | 8,818,000 | ||
| 011206- A011 | Pay | 3 | 3 | 2,783,000 | 3,936,000 | 4,949,000 |
| 011206- A011-1 | Pay of Officers | (2) | (3) | (2,533,000) | (3,936,000) | (4,949,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (250,000) | |||
| 011206- A012 | Allowances | 1,584,000 | 3,544,000 | 3,869,000 | ||
| 011206- A012-1 | Regular Allowances | (1,584,000) | (3,244,000) | (3,869,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (300,000) | ||||
| Total- DISTRICT ACCOUNTS OFFICER THATTA | 4,367,000 | 7,480,000 | 8,818,000 | |||
| TD0001 DISTRICT ACCOUNTS OFFICER | T-ALLAHYAR | |||||
| 011206- A01 | Employees Related Expenses | 5,481,000 | 5,983,000 | 5,626,000 | ||
| 011206- A011 | Pay | 5 | 3 | 3,298,000 | 2,320,000 | 3,133,000 |
| 011206- A011-1 | Pay of Officers | (5) | (2) | (3,298,000) | (2,073,000) | (2,822,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (247,000) | (311,000) | ||
| 011206- A012 | Allowances | 2,183,000 | 3,663,000 | 2,493,000 | ||
| 011206- A012-1 | Regular Allowances | (2,183,000) | (2,012,000) | (2,493,000) |
| NO. 043.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| 011206- A012-2 | ACCOUNTANT GENERAL PAKISTAN R Other Allowances (Excluding TA) | Rs EVENUES SUB-OF | Rs FICE, KARACHI (1,651,000) | Rs |
| 011206- A04 | Employees Retirement Benefits | 1,033,000 | ||
| 011206- A041 | Pension | 1,033,000 | ||
| Total- | DISTRICT ACCOUNTS OFFICER T-ALLAHYAR | 5,481,000 | 7,016,000 | 5,626,000 |
| TM0001 DISTRICT ACCOUNTS OFFICER T M KHAN | ||||
| 011206- A01 | Employees Related Expenses | 4,549,000 | 7,432,000 | 8,078,000 |
| 011206- A011 | Pay 4 4 | 2,847,000 | 3,852,000 | 4,494,000 |
| 011206- A011-1 | Pay of Officers (4) (4) | (2,847,000) | (3,852,000) | (4,494,000) |
| 011206- A012 | Allowances | 1,702,000 | 3,580,000 | 3,584,000 |
| 011206- A012-1 | Regular Allowances | (1,702,000) | (3,219,000) | (3,584,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (361,000) | ||
| Total- | DISTRICT ACCOUNTS OFFICER T M KHAN | 4,549,000 | 7,432,000 | 8,078,000 |
| UK0108 DISTRICT ACCOUNTS OF OFFICE UMERKOT | ||||
| 011206- A01 | Employees Related Expenses | 2,068,000 | 1,181,000 | 1,054,000 |
| 011206- A011 | Pay 1 1 | 1,564,000 | 557,000 | 550,000 |
| 011206- A011-1 | Pay of Officers (1) (1) | (1,564,000) | (557,000) | (550,000) |
| 011206- A012 | Allowances | 504,000 | 624,000 | 504,000 |
| 011206- A012-1 | Regular Allowances | (504,000) | (483,000) | (504,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (141,000) | ||
| Total- | DISTRICT ACCOUNTS OF OFFICE UMERKOT | 2,068,000 | 1,181,000 | 1,054,000 |
| 011206 | Total- Accounting services | 1,753,721,000 | 1,691,458,000 | 1,727,540,000 |
| 0112 | Total- Financial and Fiscal Affairs | 1,753,721,000 | 1,691,458,000 | 1,727,540,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,753,721,000 | 1,691,458,000 | 1,727,540,000 |
| 01 | Total- General Public Service | 1,753,721,000 | 1,691,458,000 | 1,727,540,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,753,721,000 | 1,691,458,000 | 1,727,540,000 |
NO. 043.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS
| AL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial | and Fiscal Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011206 | Accounting services : | |||||
| QA002 | 6 ACCOUNTANT GENERAL BALOCHISTAN | QUETTA | ||||
| 011206 | - A01 | Employees Related Expenses | 229,025,000 | 287,862,000 | 280,683,000 | |
| 011206 | - A011 | Pay 308 | 308 | 150,656,000 | 147,832,000 | 155,209,000 |
| 011206 | - A011-1 | Pay of Officers (221) | (220) | (131,105,000) | (124,704,000) | (130,184,000) |
| 011206 | - A011-2 | Pay of Other Staff (87) | (88) | (19,551,000) | (23,128,000) | (25,025,000) |
| 011206 | - A012 | Allowances | 78,369,000 | 140,030,000 | 125,474,000 | |
| 011206 | - A012-1 | Regular Allowances | (74,869,000) | (122,191,000) | (121,474,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (3,500,000) | (17,839,000) | (4,000,000) | |
| 011206 | - A03 | Operating Expenses | 87,060,000 | 85,371,000 | 108,391,000 | |
| 011206 | - A032 | Communications | 1,267,000 | 967,000 | 1,458,000 | |
| 011206 | - A033 | Utilities | 19,350,000 | 15,993,000 | 21,275,000 | |
| 011206 | - A034 | Occupancy Costs | 53,040,000 | 53,040,000 | 70,000,000 | |
| 011206 | - A038 | Travel & Transportation | 5,405,000 | 6,005,000 | 6,137,000 | |
| 011206 | - A039 | General | 7,998,000 | 9,366,000 | 9,521,000 | |
| 011206 | - A04 | Employees Retirement Benefits | 15,000,000 | 12,659,000 | ||
| 011206 | - A041 | Pension | 15,000,000 | 12,659,000 | ||
| 011206 | - A05 | Grants, Subsidies and Write off Loans | 8,100,000 | |||
| 011206 | - A052 | Grants Domestic | 8,100,000 | |||
| 011206 | - A13 | Repairs and Maintenance | 1,480,000 | 1,480,000 | 2,849,000 | |
| 011206 | - A130 | Transport | 93,000 | 93,000 | 1,320,000 | |
| 011206 | - A131 | Machinery and Equipment | 400,000 | 400,000 | 440,000 | |
| 011206 | - A132 | Furniture and Fixture | 187,000 | 187,000 | 209,000 | |
| 011206 | - A133 | Buildings and Structure | 100,000 | 100,000 | 110,000 | |
| 011206 | - A137 | Computer Equipment | 700,000 | 700,000 | 770,000 | |
| Total- ACCOUNTANT GENERAL BALOCHISTAN QUETTA | 332,565,000 | 395,472,000 | 391,923,000 | |||
| QA053 | 7 CHIEF | ACCOUNTS OFFICE GEOLOGICAL | SURVEY OF PAKISTAN QUETTA | |||
| 011206 | - A01 | Employees Related Expenses | 20,450,000 | 34,865,000 | 34,176,000 | |
| 011206 | - A011 | Pay 64 | 64 | 13,292,000 | 17,526,000 | 18,411,000 |
| NO. 043.- FC21 | C42 CONTROLLER GENERAL OF A No o 2023-24 | CCOUNTS f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PA | KISTAN RE | Rs VENUES SUB-OF | Rs FICE, QUETTA | Rs | |
| 011206- A011-1 | Pay of Officers (17) | (17) | (4,892,000) | (7,279,000) | (8,034,000) |
| 011206- A011-2 | Pay of Other Staff (47) | (47) | (8,400,000) | (10,247,000) | (10,377,000) |
| 011206- A012 | Allowances | 7,158,000 | 17,339,000 | 15,765,000 | |
| 011206- A012-1 | Regular Allowances | (6,706,000) | (15,354,000) | (15,425,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (452,000) | (1,985,000) | (340,000) | |
| 011206- A03 | Operating Expenses | 13,610,000 | 15,183,000 | 18,240,000 | |
| 011206- A032 | Communications | 71,000 | 71,000 | 170,000 | |
| 011206- A033 | Utilities | 20,000 | 28,000 | 50,000 | |
| 011206- A034 | Occupancy Costs | 9,000,000 | 9,000,000 | 11,000,000 | |
| 011206- A038 | Travel & Transportation | 3,474,000 | 4,274,000 | 4,915,000 | |
| 011206- A039 | General | 1,045,000 | 1,810,000 | 2,105,000 | |
| 011206- A04 | Employees Retirement Benefits | 4,700,000 | 1,783,000 | 700,000 | |
| 011206- A041 | Pension | 4,700,000 | 1,783,000 | 700,000 | |
| 011206- A09 | Physical Assets | 300,000 | |||
| 011206- A097 | Purchase of Furniture and Fixture | 300,000 | |||
| 011206- A13 | Repairs and Maintenance | 950,000 | 2,033,000 | 1,700,000 | |
| 011206- A130 | Transport | 250,000 | 550,000 | 500,000 | |
| 011206- A131 | Machinery and Equipment | 250,000 | 433,000 | 300,000 | |
| 011206- A132 | Furniture and Fixture | 150,000 | 350,000 | 300,000 | |
| 011206- A137 | Computer Equipment | 300,000 | 700,000 | 600,000 | |
| Total- CHIEF ACCOUNTS OFFICE GEOLOGICAL SURVEY OF PAKIST QUETTA | AN | 39,710,000 | 54,164,000 | 54,816,000 | |
| QA2010 AGPR ( | SUB OFFICE) QUETTA | ||||
| 011206- A01 | Employees Related Expenses | 88,142,000 | 109,590,000 | 113,212,000 | |
| 011206- A011 | Pay 108 | 108 | 53,970,000 | 58,280,000 | 60,642,000 |
| 011206- A011-1 | Pay of Officers (82) | (81) | (47,683,000) | (52,020,000) | (53,397,000) |
| 011206- A011-2 | Pay of Other Staff (26) | (27) | (6,287,000) | (6,260,000) | (7,245,000) |
| 011206- A012 | Allowances | 34,172,000 | 51,310,000 | 52,570,000 | |
| 011206- A012-1 | Regular Allowances | (31,180,000) | (43,233,000) | (49,250,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (2,992,000) | (8,077,000) | (3,320,000) | |
| 011206- A03 | Operating Expenses | 51,100,000 | 48,085,000 | 60,445,000 | |
| 011206- A032 | Communications | 1,300,000 | 820,000 | 1,425,000 |
| NO. 043.- FC21 | C42 CONTROLLER GENERAL OF A No o 2023-24 | CCOUNTS f Posts 2024-25 | 2023-2024 Budget Estimate Rs | DEMAND 2023-2024 Revised Estimate Rs | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PA | KISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 011206- A033 | Utilities | 2,250,000 | 1,965,000 | 2,394,000 | |
| 011206- A034 | Occupancy Costs | 36,075,000 | 33,105,000 | 39,900,000 | |
| 011206- A038 | Travel & Transportation | 7,300,000 | 7,300,000 | 8,322,000 | |
| 011206- A039 | General | 4,175,000 | 4,895,000 | 8,404,000 | |
| 011206- A04 | Employees Retirement Benefits | 8,500,000 | 3,980,000 | 2,907,000 | |
| 011206- A041 | Pension | 8,500,000 | 3,980,000 | 2,907,000 | |
| 011206- A13 | Repairs and Maintenance | 2,400,000 | 2,850,000 | 3,078,000 | |
| 011206- A130 | Transport | 250,000 | 350,000 | 285,000 | |
| 011206- A131 | Machinery and Equipment | 400,000 | 500,000 | 456,000 | |
| 011206- A132 | Furniture and Fixture | 250,000 | 350,000 | 342,000 | |
| 011206- A133 | Buildings and Structure | 350,000 | 350,000 | 342,000 | |
| 011206- A137 | Computer Equipment | 1,100,000 | 1,200,000 | 1,596,000 | |
| 011206- A138 | General | 50,000 | 100,000 | 57,000 | |
| Total- | AGPR (SUB OFFICE) QUETTA | 150,142,000 | 164,505,000 | 179,642,000 | |
| UL0001 DAO SCHEME BALOCHISTAN (LASBALA A | T UTHUL | ||||
| 011206- A01 | Employees Related Expenses | 5,425,000 | 5,626,000 | 5,317,000 | |
| 011206- A011 | Pay 8 | 8 | 3,280,000 | 3,280,000 | 3,115,000 |
| 011206- A011-1 | Pay of Officers (6) | (6) | (3,000,000) | (3,000,000) | (2,815,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (280,000) | (280,000) | (300,000) |
| 011206- A012 | Allowances | 2,145,000 | 2,346,000 | 2,202,000 | |
| 011206- A012-1 | Regular Allowances | (2,045,000) | (2,045,000) | (2,102,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (301,000) | (100,000) | |
| 011206- A03 | Operating Expenses | 1,040,000 | 1,040,000 | 840,000 | |
| 011206- A032 | Communications | 130,000 | 130,000 | 130,000 | |
| 011206- A033 | Utilities | 260,000 | 260,000 | 60,000 | |
| 011206- A038 | Travel & Transportation | 300,000 | 300,000 | 300,000 | |
| 011206- A039 | General | 350,000 | 350,000 | 350,000 | |
| 011206- A13 | Repairs and Maintenance | 260,000 | 260,000 | 260,000 | |
| 011206- A130 | Transport | 20,000 | 20,000 | 20,000 | |
| 011206- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 011206- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011206- A137 | Computer Equipment | 40,000 | 40,000 | 40,000 | |
| Total- ( | DAO SCHEME BALOCHISTAN LASBALA AT UTHUL | 6,725,000 | 6,926,000 | 6,417,000 |
| NO. 043.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 011206 Total- | Accounting services | 529,142,000 | 621,067,000 | 632,798,000 |
|---|---|---|---|---|
| 0112 Total- | Financial and Fiscal Affairs | 529,142,000 | 621,067,000 | 632,798,000 |
| 011 Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 529,142,000 | 621,067,000 | 632,798,000 |
| 01 Total- | General Public Service | 529,142,000 | 621,067,000 | 632,798,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 529,142,000 | 621,067,000 | 632,798,000 |
| SUB-OFFICE, QUETTA |
| NO. 043.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011206 | Accounting services : | |||||
| GL0170 | AGPR SUB OFFICE GILGIT | |||||
| 011206 | - A01 | Employees Related Expenses | 24,961,000 | 34,324,000 | 34,734,000 | |
| 011206 | - A011 | Pay 59 | 53 | 14,854,000 | 19,106,000 | 18,618,000 |
| 011206 | - A011-1 | Pay of Officers (32) | (32) | (12,885,000) | (17,137,000) | (15,239,000) |
| 011206 | - A011-2 | Pay of Other Staff (27) | (21) | (1,969,000) | (1,969,000) | (3,379,000) |
| 011206 | - A012 | Allowances | 10,107,000 | 15,218,000 | 16,116,000 | |
| 011206 | - A012-1 | Regular Allowances | (8,812,000) | (13,458,000) | (14,940,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (1,295,000) | (1,760,000) | (1,176,000) | |
| 011206 | - A03 | Operating Expenses | 20,011,000 | 21,952,000 | 24,404,000 | |
| 011206 | - A031 | Fees | 23,000 | |||
| 011206 | - A032 | Communications | 297,000 | 348,000 | 415,000 | |
| 011206 | - A033 | Utilities | 3,550,000 | 4,340,000 | 5,065,000 | |
| 011206 | - A034 | Occupancy Costs | 8,936,000 | 9,527,000 | 11,297,000 | |
| 011206 | - A038 | Travel & Transportation | 5,343,000 | 5,324,000 | 4,418,000 | |
| 011206 | - A039 | General | 1,885,000 | 2,413,000 | 3,186,000 | |
| 011206 | - A04 | Employees Retirement Benefits | 2,166,000 | 100,000 | ||
| 011206 | - A041 | Pension | 2,166,000 | 100,000 | ||
| 011206 | - A05 | Grants, Subsidies and Write off Loans | 600,000 | 600,000 | ||
| 011206 | - A052 | Grants Domestic | 600,000 | 600,000 | ||
| 011206 | - A13 | Repairs and Maintenance | 1,751,000 | 1,994,000 | 1,886,000 | |
| 011206 | - A130 | Transport | 636,000 | 636,000 | 644,000 | |
| 011206 | - A131 | Machinery and Equipment | 340,000 | 340,000 | 322,000 | |
| 011206 | - A132 | Furniture and Fixture | 340,000 | 368,000 | 322,000 | |
| 011206 | - A133 | Buildings and Structure | 120,000 | 320,000 | 138,000 | |
| 011206 | - A137 | Computer Equipment | 145,000 | 160,000 | 432,000 | |
| 011206 | - A138 | General | 170,000 | 170,000 | 28,000 | |
| Total- | AGPR SUB OFFICE GILGIT | 49,489,000 | 58,970,000 | 61,024,000 |
| NO. 043.- FC21C42 C | ONTROLLER GENERAL OF ACCOUNTS No of 2023-24 Posts 2024-25 2023-2024 Budget Estimate Rs ACCOUNTANT GENERAL PAKISTAN REVENUES SUB- | DEMA 2023-2024 Revised Estimate Rs OFFICE, GILGIT | NDS FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|
| 011206 Total- | Accounting services 49,489,000 | 58,970,000 | 61,024,000 |
| 0112 Total- | Financial and Fiscal Affairs 49,489,000 | 58,970,000 | 61,024,000 |
| 011 Total- | Executive & Legislative 49,489,000 | 58,970,000 | 61,024,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||
| 01 Total- | General Public Service 49,489,000 | 58,970,000 | 61,024,000 |
| Total- | ACCOUNTANT GENERAL 49,489,000 | 58,970,000 | 61,024,000 |
| PAKISTAN REVENUES SUB-OFFICE, GILGIT | |||
| TOTAL | - DEMAND 11,878,965,000 | 13,470,586,000 | 13,268,115,000 |
NO. 044.- SUPERANNUATION ALLOWANCES AND PENSIONS
DEMANDS FOR GRANTS DEMAND NO. 044 ( FC21S04 / FC24S04 )
SUPERANNUATION ALLOWANCES AND PENSIONS
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 for SUPERANNUATION ALLOWANCES AND PENSIONS. Total Rs. 1,014,000,000,000 (Charged) Rs. 5,187,718,000 (Voted) Rs. 1,008,812,282,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF FINANCE AND REVENUE .
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 801,000,000,000 | 801,000,000,000 | 1,014,000,000,000 |
| Total | 801,000,000,000 | 801,000,000,000 | 1,014,000,000,000 | |
| (Charged) | 4,017,000,000 | 4,017,000,000 | 5,187,718,000 | |
| (Voted) | 796,983,000,000 | 796,983,000,000 | 1,008,812,282,000 | |
| OBJECT CLASSIFICATION | _________________ | |||
| A04 | Employees Retirement Benefits | 801,000,000,000 | 801,000,000,000 | 1,014,000,000,000 |
| (Charged) | 4,017,000,000 | 4,017,000,000 | 5,187,718,000 | |
| (Voted) | 796,983,000,000 | 796,983,000,000 | 1,008,812,282,000 | |
| Total | 801,000,000,000 | 801,000,000,000 | 1,014,000,000,000 | |
| (Charged) | 4,017,000,000 | 4,017,000,000 | 5,187,718,000 | |
| (Voted) | 796,983,000,000 _________________ | 796,983,000,000 ________________ | 1,008,812,282,000 _________________ |
NO. 044.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 01 Gener | al Public Service: | |||
| 011 Execu | tive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||
| 0112 Financ | ial and Fiscal Affairs: | |||
| 011210 Pension Civil : | ||||
| IB6348 FEDERAL PENSION FUND | ||||
| 011210- A04 | Employees Retirement Benefits | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| 011210- A041 | Pension | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| Total- | FEDERAL PENSION FUND | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| IB6356 PENSION INCREASE (CIVIL & DEFENCE) | ||||
| 011210- A04 | Employees Retirement Benefits | 122,000,000,000 | ||
| 011210- A041 | Pension | 122,000,000,000 | ||
| Total- | PENSION INCREASE (CIVIL & DEFENCE) | 122,000,000,000 | ||
| ID3067 PENSION CIVIL (CHARGED) | ||||
| 011210- A04 | Employees Retirement Benefits | 2,292,898,000 | 2,292,898,000 | 2,996,200,000 |
| (Charged) | 2,292,898,000 | 2,292,898,000 | 2,996,200,000 | |
| 011210- A041 | Pension | 2,292,898,000 | 2,292,898,000 | 2,996,200,000 |
| (Charged) | 2,292,898,000 | 2,292,898,000 | 2,996,200,000 | |
| Total- | PENSION CIVIL (CHARGED) | 2,292,898,000 | 2,292,898,000 | 2,996,200,000 |
| ID9002 PENSION | ||||
| 011210- A04 | Employees Retirement Benefits | 84,826,587,000 | 84,826,587,000 | 54,351,413,000 |
| 011210- A041 | Pension | 84,826,587,000 | 84,826,587,000 | 54,351,413,000 |
| Total- | PENSION | 84,826,587,000 | 84,826,587,000 | 54,351,413,000 |
| 011210 | Total- Pension Civil | 97,119,485,000 | 97,119,485,000 | 189,347,613,000 |
| 011213 Pension-Defence : | ||||
| IB9990 PENSION -DEFENCE (THROUGH PPOD) | ||||
| 011213- A04 | Employees Retirement Benefits | 100,000,000,000 | 100,000,000,000 | 10,000,000,000 |
| 011213- A041 | Pension | 100,000,000,000 | 100,000,000,000 | 10,000,000,000 |
| Total- | PENSION -DEFENCE (THROUGH PPOD) | 100,000,000,000 | 100,000,000,000 | 10,000,000,000 |
| ID6425 PENSION - DEFENCE | ||||
| 011213- A04 | Employees Retirement Benefits | 463,000,000,000 | 463,000,000,000 | 652,000,000,000 |
| 011213- A041 | Pension | 463,000,000,000 | 463,000,000,000 | 652,000,000,000 |
| Total- | PENSION - DEFENCE | 463,000,000,000 | 463,000,000,000 | 652,000,000,000 |
| NO. 044.- FC2 | 1S04 S | UPERANNUATION ALLOWANCES AND PENSIONS No of 2023-24 Posts 2024-25 2023-2024 Budget Estimate Rs ACCOUNTANT GENERAL PAKISTAN REVEN | DEMA 2023-2024 Revised Estimate Rs UES | NDS FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| 011213 | Total- | Pension-Defence 563,000,000,000 | 563,000,000,000 | 662,000,000,000 |
| 0112 | Total- | Financial and Fiscal Affairs 660,119,485,000 | 660,119,485,000 | 851,347,613,000 |
| 011 | Total- | Executive & Legislative 660,119,485,000 | 660,119,485,000 | 851,347,613,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | ||||
| 01 | Total- | General Public Service 660,119,485,000 | 660,119,485,000 | 851,347,613,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES 660,119,485,000 | 660,119,485,000 | 851,347,613,000 | |
| (Charge | d) 2,292,898,000 | 2,292,898,000 | 2,996,200,000 | |
| (Voted) | 657,826,587,000 | 657,826,587,000 | 848,351,413,000 |
| NO. 044.- FC21S04 SUPERANNUATION ALLOWANCES AND P No of Posts | ENSIONS 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | ||||
|---|---|---|---|---|---|---|
| 0112 011210 LO007 | Financial and Pension Civil 2 PENSION | Fiscal Affairs: : | ||||
| 011210 | - A04 | Employees Retirement Benefits | 36,978,997,000 | 36,978,997,000 | 42,227,464,000 | |
| 011210 | - A041 | Pension | 36,978,997,000 | 36,978,997,000 | 42,227,464,000 | |
| Total- | PENSION | 36,978,997,000 | 36,978,997,000 | 42,227,464,000 | ||
| LO054 | 7 PENSION CIVIL (CHARGED) | |||||
| 011210 | - A04 | Employees Retirement Benefits | 1,437,570,000 | 1,437,570,000 | 1,815,800,000 | |
| (Charged) | 1,437,570,000 | 1,437,570,000 | 1,815,800,000 | |||
| 011210 | - A041 | Pension | 1,437,570,000 | 1,437,570,000 | 1,815,800,000 | |
| (Charged) | 1,437,570,000 | 1,437,570,000 | 1,815,800,000 | |||
| Total- | PENSION CIVIL (CHARGED) | 1,437,570,000 | 1,437,570,000 | 1,815,800,000 | ||
| 0 | 11210 | Total- | Pension Civil | 38,416,567,000 | 38,416,567,000 | 44,043,264,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 38,416,567,000 | 38,416,567,000 | 44,043,264,000 |
| 0 | 11 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 38,416,567,000 | 38,416,567,000 | 44,043,264,000 |
| 0 | 1 | Total- | General Public Service | 38,416,567,000 | 38,416,567,000 | 44,043,264,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 38,416,567,000 | 38,416,567,000 | 44,043,264,000 | ||
| (Charged) | 1,437,570,000 | 1,437,570,000 | 1,815,800,000 | |||
| (Voted) | 36,978,997,000 | 36,978,997,000 | 42,227,464,000 |
| NO. 044.- FC21S04 SUPERANNUATION ALLOWANCES AND P No of Posts | ENSIONS 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | ||||
|---|---|---|---|---|---|---|
| 0112 011210 PR0329 | Financial and Pension Civil PENSION | Fiscal Affairs: : | ||||
| 011210 | - A04 | Employees Retirement Benefits | 45,773,079,000 | 45,773,079,000 | 51,426,482,000 | |
| 011210 | - A041 | Pension | 45,773,079,000 | 45,773,079,000 | 51,426,482,000 | |
| Total- | PENSION | 45,773,079,000 | 45,773,079,000 | 51,426,482,000 | ||
| PR0450 | PENSION CIVIL (CHARGED) | |||||
| 011210 | - A04 | Employees Retirement Benefits | 183,855,000 | 183,855,000 | 247,881,000 | |
| (Charged) | 183,855,000 | 183,855,000 | 247,881,000 | |||
| 011210 | - A041 | Pension | 183,855,000 | 183,855,000 | 247,881,000 | |
| (Charged) | 183,855,000 | 183,855,000 | 247,881,000 | |||
| Total- | PENSION CIVIL (CHARGED) | 183,855,000 | 183,855,000 | 247,881,000 | ||
| 0 | 11210 | Total- | Pension Civil | 45,956,934,000 | 45,956,934,000 | 51,674,363,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 45,956,934,000 | 45,956,934,000 | 51,674,363,000 |
| 0 | 11 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 45,956,934,000 | 45,956,934,000 | 51,674,363,000 |
| 0 | 1 | Total- | General Public Service | 45,956,934,000 | 45,956,934,000 | 51,674,363,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 45,956,934,000 | 45,956,934,000 | 51,674,363,000 | ||
| (Charged) | 183,855,000 | 183,855,000 | 247,881,000 | |||
| (Voted) | 45,773,079,000 | 45,773,079,000 | 51,426,482,000 |
| NO. 044.- FC21S04 SUPERANNUATION ALLOWANCES AND P No of Posts | ENSIONS 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | ||||
|---|---|---|---|---|---|---|
| 0112 011210 KA009 | Financial and Pension Civil 3 PENSION | Fiscal Affairs: : | ||||
| 011210 | - A04 | Employees Retirement Benefits | 26,948,683,000 | 26,948,683,000 | 29,060,522,000 | |
| 011210 | - A041 | Pension | 26,948,683,000 | 26,948,683,000 | 29,060,522,000 | |
| Total- | PENSION | 26,948,683,000 | 26,948,683,000 | 29,060,522,000 | ||
| KA061 | 1 PENSION CIVIL (CHARGED) | |||||
| 011210 | - A04 | Employees Retirement Benefits | 22,337,000 | 22,337,000 | 24,149,000 | |
| (Charged) | 22,337,000 | 22,337,000 | 24,149,000 | |||
| 011210 | - A041 | Pension | 22,337,000 | 22,337,000 | 24,149,000 | |
| (Charged) | 22,337,000 | 22,337,000 | 24,149,000 | |||
| Total- | PENSION CIVIL (CHARGED) | 22,337,000 | 22,337,000 | 24,149,000 | ||
| 0 | 11210 | Total- | Pension Civil | 26,971,020,000 | 26,971,020,000 | 29,084,671,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 26,971,020,000 | 26,971,020,000 | 29,084,671,000 |
| 0 | 11 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 26,971,020,000 | 26,971,020,000 | 29,084,671,000 |
| 0 | 1 | Total- | General Public Service | 26,971,020,000 | 26,971,020,000 | 29,084,671,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 26,971,020,000 | 26,971,020,000 | 29,084,671,000 | ||
| (Charged) | 22,337,000 | 22,337,000 | 24,149,000 | |||
| (Voted) | 26,948,683,000 | 26,948,683,000 | 29,060,522,000 |
| NO. 044.- FC21S04 SUPERANNUATION ALLOWANCES AND P No of Posts | ENSIONS 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | |||
|---|---|---|---|---|---|
| 0112 011210 QA003 | Financial and Fiscal Affairs: Pension Civil : 1 PENSION | ||||
| 011210 | - A04 | Employees Retirement Benefits | 20,253,501,000 | 20,253,501,000 | 26,252,546,000 |
| 011210 | - A041 | Pension | 20,253,501,000 | 20,253,501,000 | 26,252,546,000 |
| Total- | PENSION | 20,253,501,000 | 20,253,501,000 | 26,252,546,000 | |
| QA022 | 0 PENSION CIVIL (CHARGED) | ||||
| 011210 | - A04 | Employees Retirement Benefits | 80,340,000 | 80,340,000 | 103,688,000 |
| (Charged) | 80,340,000 | 80,340,000 | 103,688,000 | ||
| 011210 | - A041 | Pension | 80,340,000 | 80,340,000 | 103,688,000 |
| (Charged) | 80,340,000 | 80,340,000 | 103,688,000 | ||
| Total- | PENSION CIVIL (CHARGED) | 80,340,000 | 80,340,000 | 103,688,000 | |
| 0 | 11210 | Total- Pension Civil | 20,333,841,000 | 20,333,841,000 | 26,356,234,000 |
| 0 | 112 | Total- Financial and Fiscal Affairs | 20,333,841,000 | 20,333,841,000 | 26,356,234,000 |
| 0 | 11 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 20,333,841,000 | 20,333,841,000 | 26,356,234,000 |
| 0 | 1 | Total- General Public Service | 20,333,841,000 | 20,333,841,000 | 26,356,234,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 20,333,841,000 | 20,333,841,000 | 26,356,234,000 | ||
| (Charged) | 80,340,000 | 80,340,000 | 103,688,000 | ||
| (Voted) | 20,253,501,000 | 20,253,501,000 | 26,252,546,000 |
| NO. 044.- FC21S04 SUPERANNUATION ALLOWANCES AND P No of Posts | ENSIONS 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 011 0112 | Executive & L Financial and | egislative Organs,Financial and Fisca Fiscal Affairs: | l Affairs, External Affairs: | |||
| 01121 | 0 Pension Civil | : | ||||
| GL000 | 3 PENSION | |||||
| 01121 | 0- A04 | Employees Retirement Benefits | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | |
| 01121 | 0- A041 | Pension | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | |
| Total- | PENSION | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | ||
| 011210 | Total- | Pension Civil | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | |
| 0112 | Total- | Financial and Fiscal Affairs | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | |
| 011 | Total- | Executive & Legislative | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | |
| Organs,Financial and Fiscal Affairs, External Affairs | ||||||
| 01 | Total- | General Public Service | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | |
| Total- | ACCOUNTANT GENERAL | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 | ||
| PAKISTAN REVENUES SUB-OFFICE, GILGIT | ||||||
| (Voted) | 9,197,953,000 | 9,197,953,000 | 11,485,855,000 |
| NO. 044.- FC21S04 SUPERANNUATION ALLOWANCES AND P No of Posts | ENSIONS 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||||
| 0112 | Financial and | Fiscal Affairs: | ||||
| 011210 HQ041 | Pension Civil 0 PAYMENT U | : NDER FEDERAL GOVT SEVANTS GR | AD E 1-3 GPF RULE | |||
| 011210 | - A04 | Employees Retirement Benefits | 4,200,000 | 4,200,000 | 8,000,000 | |
| 011210 | - A041 | Pension | 4,200,000 | 4,200,000 | 8,000,000 | |
| Total- | PAYMENT UNDER FEDERAL GOVT SEVANTS GRAD E 1-3 GPF RULE | 4,200,000 | 4,200,000 | 8,000,000 | ||
| 0 | 11210 | Total- | Pension Civil | 4,200,000 | 4,200,000 | 8,000,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 4,200,000 | 4,200,000 | 8,000,000 |
| 0 | 11 | Total- | Executive & Legislative | 4,200,000 | 4,200,000 | 8,000,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | ||||||
| 0 | 1 | Total- | General Public Service | 4,200,000 | 4,200,000 | 8,000,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 4,200,000 | 4,200,000 | 8,000,000 | ||
| (Voted) | 4,200,000 | 4,200,000 | 8,000,000 | |||
| TOTAL | - DEMAND | 801,000,000,000 | 801,000,000,000 | 1,014,000,000,000 | ||
| (Charged) | 4,017,000,000 | 4,017,000,000 | 5,187,718,000 | |||
| (Voted) | 796,983,000,000 | 796,983,000,000 | 1,008,812,282,000 |
DEMANDS FOR GRANTS NO. 045.- GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE DEMAND NO. 045 ( FC21G01 / FC24G01 )
GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE. Total Rs. 1,862,567,000,000 (Charged) Rs. 47,000,000,000 (Voted) Rs. 1,815,567,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| FUNCTIONAL CLASSIFICATION | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 481,675,000,000 | 157,357,000,000 | 560,940,000,000 |
| 014 | Transfers | 1,058,738,000,000 | 941,677,152,000 | 1,294,147,000,000 |
| 041 | General Economic,Commercial & Labour Affairs | 500,000,000 | ||
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing | 8,500,000,000 | 8,500,000,000 | |
| 053 | Pollution Abatement | 200,000,000 | 200,000,000 | 6,290,000,000 |
| 081 | Recreation and Sporting Services | 200,000,000 | 200,000,000 | 400,000,000 |
| 084 | Religious Affairs | 100,000,000 | 100,000,000 | |
| 095 | Subsidiary Services to Education | 100,000,000 | 100,000,000 | |
| 108 | Others | 400,000,000 | 400,000,000 | 290,000,000 |
| Total | 1,549,913,000,000 | 1,108,534,152,000 | 1,862,567,000,000 | |
| (Charged) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | |
| (Voted) | 1,523,513,000,000 | 1,082,134,152,000 | 1,815,567,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 108,442,000 | 137,601,000 | 195,000,000 |
| A011 | Pay | 50,515,000 | 79,674,000 | 100,625,000 |
| A011-1 | Pay of Officers | (50,515,000) | (79,674,000) | (100,625,000) |
| A012 | Allowances | 57,927,000 | 57,927,000 | 94,375,000 |
| A012-1 | Regular Allowances | (42,927,000) | (42,927,000) | (71,875,000) |
| A012-2 | Other Allowances (Excluding TA) | (15,000,000) | (15,000,000) | (22,500,000) |
| A03 | Operating Expenses | 111,558,000 | 1,368,558,000 | 25,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 1,546,693,000,000 | 1,104,027,993,000 | 1,862,347,000,000 |
| (Charged) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | |
| (Voted) | 1,520,293,000,000 | 1,077,627,993,000 | 1,815,347,000,000 | |
| A11 | Investments | 3,000,000,000 | 3,000,000,000 | |
| Total | 1,549,913,000,000 | 1,108,534,152,000 | 1,862,567,000,000 | |
| (Charged) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | |
| (Voted) | 1,523,513,000,000 ________________ | 1,082,134,152,000 __________________ | 1,815,567,000,000 ________________ |
NO. 045.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE
DEMANDS FOR GRANTS
| III. - DETAILS | are as follows :- No of 2023-24 Posts 2024-25 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 01 Gener | al Public Service: | ||
| 011 Execu 0112 Finan | tive & Legislative Organs,Financial and Fiscal Affairs, External A cial and Fiscal Affairs: | ffairs: | |
| 011212 SUBSIDIES AND MISC EXPENDITURE : | |||
| IB3109 LUMP | PROVISION FOR POWER SUBSIDY | ||
| 011212- A05 | Grants, Subsidies and Write off Loans 444,075,000,000 | 125,000,000,000 | 509,000,000,000 |
| 011212- A051 | Subsidies 444,075,000,000 | 125,000,000,000 | 509,000,000,000 |
| Total- | LUMP PROVISION FOR POWER SUBSIDY 444,075,000,000 | 125,000,000,000 | 509,000,000,000 |
| IB5261 SUBSI | DY ON IMPORT OF UREA FERTILIZER | ||
| 011212- A05 | Grants, Subsidies and Write off Loans 6,000,000,000 | 10,000,000,000 | |
| 011212- A051 | Subsidies 6,000,000,000 | 10,000,000,000 | |
| Total- | SUBSIDY ON IMPORT OF UREA FERTILIZER 6,000,000,000 | 10,000,000,000 | |
| 011212 | Total- SUBSIDIES AND MISC 450,075,000,000 | 125,000,000,000 | 519,000,000,000 |
| EXPENDITURE | |||
| 011250 OTHE IB0581 MARK- | RS : UP SUBSIDY ON HOUSING FINANCE SCHEME | ||
| 011250- A05 | Grants, Subsidies and Write off Loans 12,200,000,000 | 12,200,000,000 | 21,080,000,000 |
| 011250- A051 | Subsidies 12,200,000,000 | 12,200,000,000 | 21,080,000,000 |
| Total- | MARK-UP SUBSIDY ON HOUSING FINANCE SCHEME 12,200,000,000 | 12,200,000,000 | 21,080,000,000 |
| IB2963 ENHANCING FINANCING TO SME SECTOR | |||
| 011250- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | |
| 011250- A051 | Subsidies | 2,000,000,000 | |
| Total- | ENHANCING FINANCING TO SME | 2,000,000,000 | |
| SECTOR | |||
| IB9207 PROVISION OF SUBSIDY FOR INTEREST FREE LOANS FOR SUBSISTE AFFECTED AREAS | NCE FARMERS IN | THE FLOOD | |
| 011250- A05 | Grants, Subsidies and Write off Loans 6,000,000,000 | 6,000,000,000 | |
| 011250- A051 | Subsidies 6,000,000,000 | 6,000,000,000 | |
| Total- | PROVISION OF SUBSIDY FOR INTEREST FREE LOANS FOR SUBSISTENCE FARMERS IN THE FLOOD AFFECTED AREAS 6,000,000,000 | 6,000,000,000 |
| NO. 045.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB9208 MARK | UP SUBSIDY AND RISK SHARING SCHEME | FOR FARM MECHAN | IZATION/KISSAN PACKAGE | |
|---|---|---|---|---|
| 011250- A05 | Grants, Subsidies and Write off Loans | 6,400,000,000 | 6,400,000,000 | 5,000,000,000 |
| 011250- A051 | Subsidies | 6,400,000,000 | 6,400,000,000 | 5,000,000,000 |
| Total- | MARKUP SUBSIDY AND RISK SHARING | 6,400,000,000 | 6,400,000,000 | 5,000,000,000 |
| IB9209 INTER | SCHEME FOR FARM MECHANIZATION/KISSAN PACKAGE EST FREE LOANS TO LANDLESS FARMER | S IN THE FLOOD AFFECTED AREAS | ||
| 011250- A05 | Grants, Subsidies and Write off Loans | 1,300,000,000 | 1,300,000,000 | |
| 011250- A051 | Subsidies | 1,300,000,000 | 1,300,000,000 | |
| Total- IB9306 MARK | INTEREST FREE LOANS TO LANDLESS FARMERS IN THE FLOOD AFFECTED AREAS UP SUBSIDY TO SUPPORT PHASING OUT O | 1,300,000,000 F SBPS REFINANCE | 1,300,000,000 FACILITIES | |
| 011250- A05 | Grants, Subsidies and Write off Loans | 5,700,000,000 | 5,700,000,000 | 13,860,000,000 |
| 011250- A051 | Subsidies | 5,700,000,000 | 5,700,000,000 | 13,860,000,000 |
| Total- | MARKUP SUBSIDY TO SUPPORT | 5,700,000,000 | 5,700,000,000 | 13,860,000,000 |
| IB9621 PAYME DISPUTE SET | PHASING OUT OF SBPS REFINANCE FACILITIES NT TO MS LAZARD INC FOR FINANCIAL S TLEMENT | ERVICES WRT REKO | -DIQ PROJECT INTERNATIONAL | |
| 011250- A03 | Operating Expenses | 757,000,000 | ||
| 011250- A039 | General | 757,000,000 | ||
| Total- | PAYMENT TO MS LAZARD INC FOR FINANCIAL SERVICES WRT REKO-DIQ PROJECT INTERNATIONAL DISPUTE SETTLEMENT | 757,000,000 | ||
| 011250 | Total- OTHERS | 31,600,000,000 | 32,357,000,000 | 41,940,000,000 |
| 0112 | Total- Financial and Fiscal Affairs | 481,675,000,000 | 157,357,000,000 | 560,940,000,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 481,675,000,000 | 157,357,000,000 | 560,940,000,000 |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE No of 2023-24 Posts 2024-25 2023-2024 Budget Estimate | DEMA 2023-2024 Revised Estimate | NDS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 014 Transf | ers: | ||
| 0141 Transf | ers (Inter-Governmental): | ||
| 014101 To provinces : IB0569 PUBLIC FINANCIAL MANAGEMENT & ACCOUNTABILITY TO SUPPORT PERFORMANCE | SERVICES DELIVERY(PFR) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans 100,000,000 | 100,000,000 | |
| 014101- A052 | Grants Domestic 100,000,000 | 100,000,000 | |
| Total- | PUBLIC FINANCIAL MANAGEMENT & 100,000,000 | 100,000,000 | |
| IB9313 PROVI | ACCOUNTABILITY TO SUPPORT SERVICES DELIVERY(PFR) PERFORMANCE SION FOR ARBITRATION/LIABILITIES OF COURT CASES AND OT | HERS | |
| 014101- A05 | Grants, Subsidies and Write off Loans 2,000,000,000 | 1,576,274,000 | 1,000,000,000 |
| 014101- A052 | Grants Domestic 2,000,000,000 | 1,576,274,000 | 1,000,000,000 |
| Total- | PROVISION FOR 2,000,000,000 | 1,576,274,000 | 1,000,000,000 |
| ARBITRATION/LIABILITIES OF COURT CASES AND OTHERS | |||
| IB9324 NATIONAL HERITAGE ENDOWMENT FUND | |||
| 014101- A05 | Grants, Subsidies and Write off Loans 100,000,000 | 100,000,000 | |
| 014101- A052 | Grants Domestic 100,000,000 | 100,000,000 | |
| Total- | NATIONAL HERITAGE ENDOWMENT 100,000,000 | 100,000,000 | |
| ID6218 FEDER | FUND AL GRANT TO AJK GOVERNMENT ( IN LIEU OF SHARED TAXES | ) | |
| 014101- A05 | Grants, Subsidies and Write off Loans 70,000,000,000 | 70,000,000,000 | 105,000,000,000 |
| 014101- A052 | Grants Domestic 70,000,000,000 | 70,000,000,000 | 105,000,000,000 |
| Total- | FEDERAL GRANT TO AJK 70000000000 | 70000000000 | 105000000000 |
| GOVERNMENT ( IN LIEU OF SHARED TAXES) ,,, | ,,, | ,,, | |
| 014101 | Total- To provinces 72,200,000,000 | 71,776,274,000 | 106,000,000,000 |
| 014110 Others IB0196 PROVI | : SION FOR EMERGENCY AND OTHERS INCLUDING DISASTERS T | RIGGERED BYNAT | URAL HAZARDS |
| 014110- A05 | Grants, Subsidies and Write off Loans 250,000,000,000 | 189,172,351,000 | 313,000,000,000 |
| 014110- A052 | Grants Domestic 250,000,000,000 | 189,172,351,000 | 313,000,000,000 |
| Total- | PROVISION FOR EMERGENCY AND OTHERS INCLUDING DISASTER TRIGGERED BY NATURAL HAZARDS 250,000,000,000 | 189,172,351,000 | 313,000,000,000 |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIO | US EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0198 ASSOC | ACCOUNTANT GENERAL IATION FOR WELFARE OF RETIRED PENSIO | PAKISTAN REVEN NERS | UES | |
| 014110- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 5,000,000 |
| 014110- A052 | Grants Domestic | 5,000,000 | 5,000,000 | 5,000,000 |
| Total- | ASSOCIATION FOR WELFARE OF RETIRED PENSIONERS | 5,000,000 | 5,000,000 | 5,000,000 |
| IB0543 SECURITY ENHANCEMENT & OTHERS | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 40,000,000,000 | 45,000,000,000 | |
| 014110- A052 | Grants Domestic | 40,000,000,000 | 45,000,000,000 | |
| Total- | SECURITY ENHANCEMENT & OTHERS | 40,000,000,000 | 45,000,000,000 | |
| IB0576 PROVISION FOR RELIEF ETC | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 8,400,000,000 | 8,400,000,000 | 13,000,000,000 |
| 014110- A052 | Grants Domestic | 8,400,000,000 | 8,400,000,000 | 13,000,000,000 |
| Total- | PROVISION FOR RELIEF ETC | 8,400,000,000 | 8,400,000,000 | 13,000,000,000 |
| IB2960 PROVISION FOR TSA | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | ||
| 014110- A052 | Grants Domestic | 1,000,000,000 | ||
| Total- | PROVISION FOR TSA | 1,000,000,000 | ||
| IB3661 PAKISTAN FOUNDATION FIGHTING BLINDNESS | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | 12,000,000 |
| 014110- A052 | Grants Domestic | 10,000,000 | 10,000,000 | 12,000,000 |
| Total- | PAKISTAN FOUNDATION FIGHTING BLINDNESS | 10,000,000 | 10,000,000 | 12,000,000 |
| IB3662 NAZRI | YA PAKISTAN COUNCIL TRUST ISLAMABAD | |||
| 014110- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 8,000,000 |
| 014110- A052 | Grants Domestic | 5,000,000 | 5,000,000 | 8,000,000 |
| Total- | NAZRIYA PAKISTAN COUNCIL TRUST | 5,000,000 | 5,000,000 | 8,000,000 |
| ISLAMABAD | ||||
| IB3665 AGRICULTURE PRODUCTIVITY & RELIEF INITIATIVES | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | |
| 014110- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | |
| Total- | AGRICULTURE PRODUCTIVITY & | 1,000,000,000 | 1,000,000,000 | |
| RELIEF INITIATIVES |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITUR | E DEMA | NDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB3667 REFIN | ACCOUNTANT GENERAL ANCE AND CREDIT GUARANTEE SCHEME FO | PAKISTAN REVENUES R WOMEN ENTREPRENEURS | ||
| 014110- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | |
| 014110- A052 | Grants Domestic | 10,000,000 | 10,000,000 | |
| Total- | REFINANCE AND CREDIT GUARANTEE | 10,000,000 | 10,000,000 | |
| SCHEME FOR WOMEN ENTREPRENEURS | ||||
| IB4111 PROVI | SION FOR MISCELLANEOUS EXPENDITURE | |||
| 014110- A05 | Grants, Subsidies and Write off Loans | 120,000,000,000 | 120,000,000,000 | 135,000,000,000 |
| 014110- A052 | Grants Domestic | 120,000,000,000 | 120,000,000,000 | 135,000,000,000 |
| Total- | PROVISION FOR MISCELLANEOUS EXPENDITURE | 120,000,000,000 | 120,000,000,000 | 135,000,000,000 |
| IB4113 CONTINGENT LIABILITIES | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 236,600,000,000 | 236,600,000,000 | 270,000,000,000 |
| 014110- A052 | Grants Domestic | 236,600,000,000 | 236,600,000,000 | 270,000,000,000 |
| Total- | CONTINGENT LIABILITIES | 236,600,000,000 | 236,600,000,000 | 270,000,000,000 |
| IB9315 OTHER | INFORMATION TECHNOLOGY INITIATIVES | |||
| 014110- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | 3,300,000,000 |
| 014110- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | 3,300,000,000 |
| Total- | OTHER INFORMATION TECHNOLOGY INITIATIVES | 1,000,000,000 | 1,000,000,000 | 3,300,000,000 |
| IB9317 EPI (RUPEE COVER) | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 2,500,000,000 | 2,500,000,000 | 2,000,000,000 |
| 014110- A052 | Grants Domestic | 2,500,000,000 | 2,500,000,000 | 2,000,000,000 |
| Total- | EPI (RUPEE COVER) | 2,500,000,000 | 2,500,000,000 | 2,000,000,000 |
| 014110 | Total- Others | 659,530,000,000 | 558,702,351,000 | 782,325,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 731,730,000,000 | 630,478,625,000 | 888,325,000,000 |
| 0142 Trans | fers (Others): | |||
| 014201 Trans IB0262 NAYA | fer To Financial Institutions : PAKISTAN CERTIFICATE | |||
| 014201- A03 | Operating Expenses | 500,000,000 | ||
| 014201- A039 | General | 500,000,000 | ||
| 014201- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | ||
| 014201- A052 | Grants Domestic | 500,000,000 | ||
| Total- | NAYA PAKISTAN CERTIFICATE | 500,000,000 | 500,000,000 |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB0263 DCS P | ACCOUNTANT GENERAL P ENSION GRANTS TO MAG/DEFENCE | AKISTAN REVENUES | ||
| 014201- A05 | Grants, Subsidies and Write off Loans | 120,000,000 | 120,000,000 | |
| 014201- A052 | Grants Domestic | 120,000,000 | 120,000,000 | |
| Total- | DCS PENSION GRANTS TO MAG/DEFENCE | 120,000,000 | 120,000,000 | |
| IB0264 FD BUDGET COMPUTERIZATION /SAP | ||||
| 014201- A03 | Operating Expenses | 100,000,000 | 100,000,000 | |
| 014201- A039 | General | 100,000,000 | 100,000,000 | |
| Total- | FD BUDGET COMPUTERIZATION /SAP | 100,000,000 | 100,000,000 | |
| IB0265 PUBLIC FINANCIAL MANAGEMENT & ACCOUNTABILITY TO SUPPORT SERVICES | ||||
| 014201- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 110,000,000 |
| 014201- A052 | Grants Domestic | 100,000,000 | 100,000,000 | 110,000,000 |
| Total- | PUBLIC FINANCIAL MANAGEMENT & | 100,000,000 | 100,000,000 | 110,000,000 |
| IB0266 SUPER | ACCOUNTABILITY TO SUPPORT SERVICES VISORY BOARD FOR NATIONAL SAVING SCH | EMES | ||
| 014201- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 1,230,000 | 10,000,000 |
| 014201- A052 | Grants Domestic | 10,000,000 | 1,230,000 | 10,000,000 |
| Total- | SUPERVISORY BOARD FOR NATIONAL | 10,000,000 | 1,230,000 | 10,000,000 |
| IB0546 RE-IMB LOAN INSURA | SAVING SCHEMES URSEMENT OF INSURANCE PREMIUM ON AC NCE SCHEME | COUNT OF SUBSISTENCE FARMERS OF THE 'CROP | ||
| 014201- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 400,000,000 |
| 014201- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 400,000,000 |
| Total- | RE-IMBURSEMENT OF INSURANCE | 200,000,000 | 200,000,000 | 400,000,000 |
| PREMIUM ON ACCOUNT OF SUBSISTENCE FARMERS OF THE 'CROP LOAN INSURANCE SCHEME | ||||
| IB0548 LIVESTOCK INSURANCE SCHEME | ||||
| 014201- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 400,000,000 |
| 014201- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 400,000,000 |
| Total- | LIVESTOCK INSURANCE SCHEME | 200,000,000 | 200,000,000 | 400,000,000 |
| 014201 | Total- Transfer To Financial Institutions | 1,230,000,000 | 1,221,230,000 | 920,000,000 |
| NO. 045.- FC21 | G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0479 COMPE 014202 Trasfer | ACCOUNTANT GENERAL P TITION COMMISSION OF PAKISTAN To Non-Financial Institutions : | AKISTAN REVENUES | ||
| 014202- A01 | Employees Related Expenses | 90,000,000 | 90,000,000 | 135,000,000 |
| 014202- A011 | Pay | 33,750,000 | 33,750,000 | 50,625,000 |
| 014202- A011-1 | Pay of Officers | (33,750,000) | (33,750,000) | (50,625,000) |
| 014202- A012 | Allowances | 56,250,000 | 56,250,000 | 84,375,000 |
| 014202- A012-1 | Regular Allowances | (41,250,000) | (41,250,000) | (61,875,000) |
| 014202- A012-2 | Other Allowances (Excluding TA) | (15,000,000) | (15,000,000) | (22,500,000) |
| 014202- A03 | Operating Expenses | 10,000,000 | 10,000,000 | 15,000,000 |
| 014202- A039 | General | 10,000,000 | 10,000,000 | 15,000,000 |
| Total- | COMPETITION COMMISSION OF PAKISTAN | 100,000,000 | 100,000,000 | 150,000,000 |
| IB0574 AUDIT | OVERSIGHT BOARD | |||
| 014202- A01 | Employees Related Expenses | 18,442,000 | 47,601,000 | 60,000,000 |
| 014202- A011 | Pay | 16,765,000 | 45,924,000 | 50,000,000 |
| 014202- A011-1 | Pay of Officers | (16,765,000) | (45,924,000) | (50,000,000) |
| 014202- A012 | Allowances | 1,677,000 | 1,677,000 | 10,000,000 |
| 014202- A012-1 | Regular Allowances | (1,677,000) | (1,677,000) | (10,000,000) |
| 014202- A03 | Operating Expenses | 1,558,000 | 1,558,000 | 10,000,000 |
| 014202- A039 | General | 1,558,000 | 1,558,000 | 10,000,000 |
| 014202- A05 | Grants, Subsidies and Write off Loans | 30,000,000 | 841,000 | |
| 014202- A052 | Grants Domestic | 30,000,000 | 841,000 | |
| Total- | AUDIT OVERSIGHT BOARD | 50,000,000 | 50,000,000 | 70,000,000 |
| IB2965 GRANTS TO TNF BOARDING SCHOOL SWABI | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | ||
| 014202- A052 | Grants Domestic | 250,000,000 | ||
| Total- | GRANTS TO TNF BOARDING SCHOOL SWABI | 250,000,000 | ||
| IB5256 CLIMATE CHANGE AUTHORITY AND CONFERENCE | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 20,000,000 | 150,000,000 |
| 014202- A052 | Grants Domestic | 20,000,000 | 20,000,000 | 150,000,000 |
| Total- | CLIMATE CHANGE AUTHORITY AND CONFERENCE | 20,000,000 | 20,000,000 | 150,000,000 |
| IB5257 ELECTI | ONS | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 48,000,000,000 | 16,382,612,000 |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIO | US EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 014202- A052 | Grants Domestic | 48,000,000,000 | 16,382,612,000 | |
| Total- | ELECTIONS | 48,000,000,000 | 16,382,612,000 | |
| IB5498 FILM FINANCE FUND | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | ||
| 014202- A052 | Grants Domestic | 1,000,000,000 | ||
| Total- | FILM FINANCE FUND | 1,000,000,000 | ||
| IB5501 PUBLI | CITY AND ADVERTISING (INFORMATION AND | BROADCASTING D | IVISION) | |
| 014202- A05 | Grants, Subsidies and Write off Loans | 5,600,000,000 | ||
| 014202- A052 | Grants Domestic | 5,600,000,000 | ||
| Total- | PUBLICITY AND ADVERTISING | 5,600,000,000 | ||
| IB9309 PM YO | (INFORMATION AND BROADCASTING DIVISION) UTH BUSINESS & AGRICULTURE LOAN SCHE | ME | ||
| 014202- A05 | Grants, Subsidies and Write off Loans | 9,000,000,000 | 19,000,000,000 | 8,600,000,000 |
| 014202- A052 | Grants Domestic | 9,000,000,000 | 19,000,000,000 | 8,600,000,000 |
| Total- | PM YOUTH BUSINESS & AGRICULTURE | 9,000,000,000 | 19,000,000,000 | 8,600,000,000 |
| LOAN SCHEME | ||||
| IB9312 PROVISION FOR ANTICIPATED FOREX INFLOWS (R | AM PROJECT) | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | 4,220,000,000 | 1,000,000,000 |
| 014202- A052 | Grants Domestic | 5,000,000,000 | 4,220,000,000 | 1,000,000,000 |
| Total- | PROVISION FOR ANTICIPATED FOREX | 5,000,000,000 | 4,220,000,000 | 1,000,000,000 |
| INFLOWS (RAM PROJECT) | ||||
| IB9318 GHPL | LOAN FACILITY PAYMENT (PRINCIPAL AND INTEREST) | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 12,000,000,000 | 13,128,685,000 | 14,500,000,000 |
| 014202- A052 | Grants Domestic | 12,000,000,000 | 13,128,685,000 | 14,500,000,000 |
| Total- | GHPL LOAN FACILITY PAYMENT | 12,000,000,000 | 13,128,685,000 | 14,500,000,000 |
| (PRINCIPAL AND INTEREST) | ||||
| IB9600 PROVI | SION FOR WORKING JOURNALIST HEALTH IN | SURANCE (HEALTH CARD) | ||
| 014202- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | |
| 014202- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | |
| Total- | PROVISION FOR WORKING | 1,000,000,000 | 1,000,000,000 | |
| JOURNALIST HEALTH INSURANCE (HEALTH CARD) |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB9601 PROVI | ACCOUNTANT GENERAL SION FOR ARTIST HEALTH INSURANCE (HEA | PAKISTAN REVEN LTH CARD) | UES | |
| 014202- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 400,000,000 | |
| 014202- A052 | Grants Domestic | 1,000,000,000 | 400,000,000 | |
| Total- | PROVISION FOR ARTIST HEALTH INSURANCE (HEALTH CARD) | 1,000,000,000 | 400,000,000 | |
| IB9603 GRANT | TO HASSAN ABDAL CADET COLLEGE | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 70,000,000 | 70,000,000 | 250,000,000 |
| 014202- A052 | Grants Domestic | 70,000,000 | 70,000,000 | 250,000,000 |
| Total- | GRANT TO HASSAN ABDAL CADET COLLEGE | 70,000,000 | 70,000,000 | 250,000,000 |
| 014202 | Total- Trasfer To Non-Financial Institutions | 77,240,000,000 | 54,371,297,000 | 30,570,000,000 |
| 0142 | Total- Transfers (Others) | 78,470,000,000 | 55,592,527,000 | 31,490,000,000 |
| 0143 Invest | ments: | |||
| 014302 Non-Financial Institutions : IB0544 GAS INFRASTRUCTURE DEVELOPMENT CESS (GID | ) | |||
| 014302- A05 | Grants, Subsidies and Write off Loans | 40,000,000,000 | ||
| 014302- A052 | Grants Domestic | 40,000,000,000 | ||
| 014302- A11 | Investments | 3,000,000,000 | 3,000,000,000 | |
| 014302- A111 | Investment Local | 3,000,000,000 | 3,000,000,000 | |
| Total- | GAS INFRASTRUCTURE DEVELOPMENT CESS (GID ) | 3,000,000,000 | 3,000,000,000 | 40,000,000,000 |
| IB2959 3RD PARTY GUARANTEE FEE - REKO-DIQ | ||||
| 014302- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | ||
| 014302- A052 | Grants Domestic | 2,000,000,000 | ||
| Total- | 3RD PARTY GUARANTEE FEE - REKO-DIQ | 2,000,000,000 | ||
| IB9319 CAPEX | OBLIGATION OF GOB FOR REKO-DIQ | |||
| 014302- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | 5,000,000,000 | 38,000,000,000 |
| 014302- A052 | Grants Domestic | 5,000,000,000 | 5,000,000,000 | 38,000,000,000 |
| Total- | CAPEX OBLIGATION OF GOB FOR REKO-DIQ | 5,000,000,000 | 5,000,000,000 | 38,000,000,000 |
| 014302 | Total- Non-Financial Institutions | 8,000,000,000 | 8,000,000,000 | 80,000,000,000 |
| NO. 04 | 5.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMA | NDS FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No of 2023-24 Posts 2024-2 | 5 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |||
| Rs | Rs | Rs | ||||
| ASAAN IB0270 014304 | FINAN REFIN Other | CE) ANCE A s : | ACCOUNTANT GENERAL PAKISTAN REVENUES ND CREDIT GUARANTEE SCHEME FOR COLLATERAL FREE LENDING TO | SMES (SME | ||
| 014304 | - A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 3,200,000,000 | |
| 014304 | - A051 | Subsidies | 3,200,000,000 | |||
| 014304 | - A052 | Grants Domestic | 500,000,000 | 500,000,000 | ||
| Total- | REFINANCE AND CREDIT GUARANTEE SCHEME FOR COLLATERAL FREE LENDING TO SMES (SME ASAAN FINANCE) | 500,000,000 | 500,000,000 | 3,200,000,000 | ||
| 0 | 14304 | Total- | Others | 500,000,000 | 500,000,000 | 3,200,000,000 |
| 0 | 143 | Total- | Investments | 8,500,000,000 | 8,500,000,000 | 83,200,000,000 |
| 0 | 14 | Total- | Transfers | 818,700,000,000 | 694,571,152,000 | 1,003,015,000,000 |
| 0 | 1 | Total- | General Public Service | 1,300,375,000,000 | 851,928,152,000 | 1,563,955,000,000 |
| 04 | Economic Affairs: | |||||
| 041 | General Economic,Commercial & Labour Affairs: | |||||
| 0413 | General Labour Affairs: | |||||
| 041310 | Admin | istration : | ||||
| IB2966 | PROVISION FOR GRANT FOR OVERSEAS PAKISTANIS AUTHORITY | |||||
| 041310 | - A05 | Grants, Subsidies and Write off Loans | 500,000,000 | |||
| 041310 | - A052 | Grants Domestic | 500,000,000 | |||
| Total- | PROVISION FOR GRANT FOR OVERSEAS PAKISTANIS AUTHORITY | 500,000,000 | ||||
| 0 | 41310 | Total- | Administration | 500,000,000 | ||
| 0 | 413 | Total- | General Labour Affairs | 500,000,000 | ||
| 0 | 41 | Total- | General Economic,Commercial & | 500,000,000 | ||
| Labour Affairs | ||||||
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing: | |||||
| 0421 | Agriculture: | |||||
| 042108 | SUBSIDY : | |||||
| IB9599 | CONCESSION | AL CREDIT FOR SMALL FARMERS | ||||
| 042108 | - A05 | Grants, Subsidies and Write off Loans | 8,000,000,000 | 8,000,000,000 | ||
| 042108 | - A052 | Grants Domestic | 8,000,000,000 | 8,000,000,000 | ||
| Total- | CONCESSIONAL CREDIT FOR SMALL | 8,000,000,000 | 8,000,000,000 | |||
| FARMERS | ||||||
| 0 | 42108 | Total- | SUBSIDY | 8,000,000,000 | 8,000,000,000 |
| NO. 045.- FC2 | 1G01 G | RANTS SUBSIDIES AND MISCELLANIO | US EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| IB9327 PROVISION F 042113 Information a | ACCOUNTANT GENERAL OR AGRICULTURE POLICY INSTITUTE nd Statistics : | PAKISTAN REVENUES | |||
| 042113- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | ||
| 042113- A052 | Grants Domestic | 500,000,000 | 500,000,000 | ||
| Total- | PROVISION FOR AGRICULTURE POLICY INSTITUTE | 500,000,000 | 500,000,000 | ||
| 042113 | Total- | Information and Statistics | 500,000,000 | 500,000,000 | |
| 0421 | Total- | Agriculture | 8,500,000,000 | 8,500,000,000 | |
| 042 | Total- | Agriculture,Food,Irrigation,Forestry and Fishing | 8,500,000,000 | 8,500,000,000 | |
| 04 | Total- | Economic Affairs | 8,500,000,000 | 8,500,000,000 | 500,000,000 |
| 05 Enviro | nment | Protection: | |||
| 053 Pollut | ion Abatement: | ||||
| 0531 Pollut | ion Abatement: | ||||
| 053101 Environment | Protection : | ||||
| IB2967 PROVISION FOR E-VEHICLES AND E-BIKES | |||||
| 053101- A05 | Grants, Subsidies and Write off Loans | 4,000,000,000 | |||
| 053101- A052 | Grants Domestic | 4,000,000,000 | |||
| Total- IB2970 PROVI | PROV E-BIKE SION F | ISION FOR E-VEHICLES AND S OR E-FANS | 4,000,000,000 | ||
| 053101- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | |||
| 053101- A052 | Grants Domestic | 2,000,000,000 | |||
| Total- | PROVISION FOR E-FANS | 2,000,000,000 | |||
| IB9325 PROVISION FOR GREEN INITIATIVES | |||||
| 053101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 290,000,000 | |
| 053101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 290,000,000 | |
| Total- | PROVISION FOR GREEN INITIATIVES | 200,000,000 | 200,000,000 | 290,000,000 | |
| 053101 | Total- | Environment Protection | 200,000,000 | 200,000,000 | 6,290,000,000 |
| 0531 | Total- | Pollution Abatement | 200,000,000 | 200,000,000 | 6,290,000,000 |
| 053 | Total- | Pollution Abatement | 200,000,000 | 200,000,000 | 6,290,000,000 |
| 05 | Total- | Environment Protection | 200,000,000 | 200,000,000 | 6,290,000,000 |
| NO. 04 | 5.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
| 2023-24 2024-25 | Budget Estimate R | Revised Estimate R | Budget Estimate R | ||
| ACCOUNTANT GENERAL PA | s KISTAN REVENUES | s | s | ||
| 08 | Recreation, Culture and Religion: | ||||
| 081 | Recreation and Sporting Services: | ||||
| 0811 | Recre | ational and Sporting Services: | |||
| 081104 | Grants to Sports Organisations : | ||||
| IB2972 | SOUTH | ASIAN GAMES-IPC | |||
| 081104 | - A05 | Grants, Subsidies and Write off Loans | 400,000,000 | ||
| 081104 | - A052 | Grants Domestic | 400,000,000 | ||
| Total- | SOUTH ASIAN GAMES-IPC | 400,000,000 | |||
| IB9331 | PROVISION FOR SPORTS PERSONS WELFARE FUND | ||||
| 081104 | - A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | |
| 081104 | - A052 | Grants Domestic | 200,000,000 | 200,000,000 | |
| Total- | PROVISION FOR SPORTS PERSONS WELFARE FUND | 200,000,000 | 200,000,000 | ||
| 0 | 81104 | Total- Grants to Sports Organisations | 200,000,000 | 200,000,000 | 400,000,000 |
| 0 | 811 | Total- Recreational and Sporting Services | 200,000,000 | 200,000,000 | 400,000,000 |
| 0 | 81 | Total- Recreation and Sporting Services | 200,000,000 | 200,000,000 | 400,000,000 |
| 084 | Religious Affairs: | ||||
| 0841 | Religious Affairs: | ||||
| 084101 | Administration : | ||||
| IB9329 | PROVISION FOR WELFARE OF MINORITIES | ||||
| 084101 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | |
| 084101 | - A052 | Grants Domestic | 100,000,000 | 100,000,000 | |
| Total- | PROVISION FOR WELFARE OF MINORITIES | 100,000,000 | 100,000,000 | ||
| 0 | 84101 | Total- Administration | 100,000,000 | 100,000,000 | |
| 0 | 841 | Total- Religious Affairs | 100,000,000 | 100,000,000 | |
| 0 | 84 | Total- Religious Affairs | 100,000,000 | 100,000,000 | |
| 0 | 8 | Total- Recreation, Culture and Religion | 300,000,000 | 300,000,000 | 400,000,000 |
| 09 | Education Affairs and Services: | ||||
| 095 | Subsidiary Services to Education: | ||||
| 0951 | Subsidiary Services to Education: | ||||
| 095120 | Other | s : | |||
| IB9330 | PROVISION FOR STUDENT LOAN / AID SCHEMES | ||||
| 095120 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | |
| 095120 | - A052 | Grants Domestic | 100,000,000 | 100,000,000 | |
| Total- | PROVISION FOR STUDENT LOAN / AID | 100,000,000 | 100,000,000 | ||
| SCHEMES | |||||
| 0 | 95120 | Total- Others | 100,000,000 | 100,000,000 |
| NO. 045.- FC2 | 1G01 G | RANTS SUBSIDIES AND MISCELLANI No of 2023-24 Posts 2024-25 | OUS EXPENDITURE 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES | Rs | ||
| 0951 | Total- | Subsidiary Services to Education | 100,000,000 | 100,000,000 | |
| 095 | Total- | Subsidiary Services to Education | 100,000,000 | 100,000,000 | |
| 09 | Total- | Education Affairs and Services | 100,000,000 | 100,000,000 | |
| 10 Social | Protection: | ||||
| 108 Other | s: | ||||
| 1081 Other | s: | ||||
| 108101 Social IB9326 PROVI | Welfare Measures : SION FOR GENDER INITIATIVES | ||||
| 108101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 290,000,000 | |
| 108101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 290,000,000 | |
| Total- | PROVISION FOR GENDER INITIATIVES | 200,000,000 | 200,000,000 | 290,000,000 | |
| IB9332 PROVISION FOR SOCIAL WELFARE | |||||
| 108101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | ||
| 108101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | ||
| Total- | PROVISION FOR SOCIAL WELFARE | 200,000,000 | 200,000,000 | ||
| 108101 | Total- | Social Welfare Measures | 400,000,000 | 400,000,000 | 290,000,000 |
| 1081 | Total- | Others | 400,000,000 | 400,000,000 | 290,000,000 |
| 108 | Total- | Others | 400,000,000 | 400,000,000 | 290,000,000 |
| 10 | Total- | Social Protection | 400,000,000 | 400,000,000 | 290,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,309,875,000,000 | 861,428,152,000 | 1,571,435,000,000 | |
| (Voted) | 1,309,875,000,000 | 861,428,152,000 | 1,571,435,000,000 |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIO No of 2023-24 Posts 2024-25 | US EXPENDITURE 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 01 Gener | al Public Service: | |||
| 014 Trans | fers: | |||
| 0141 Trans | fers (Inter-Governmental): | |||
| 014101 To provinces : PR3124 GRANTS TO KHYBER PAKHTUNKHUWA | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 53,000,000,000 | 53,000,000,000 | 53,000,000,000 |
| 014101- A052 | Grants Domestic | 53,000,000,000 | 53,000,000,000 | 53,000,000,000 |
| Total- | GRANTS TO KHYBER PAKHTUNKHUWA | 53,000,000,000 | 53,000,000,000 | 53,000,000,000 |
| PR3125 GRAN | TS TO KP FOR ERSTWHLE FATA LEVIES & K | HASADAR | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 13,000,000,000 | 13,000,000,000 | 13,000,000,000 |
| 014101- A052 | Grants Domestic | 13,000,000,000 | 13,000,000,000 | 13,000,000,000 |
| Total- | GRANTS TO KP FOR ERSTWHLE FATA LEVIES & KHASADAR | 13,000,000,000 | 13,000,000,000 | 13,000,000,000 |
| 014101 | Total- To provinces | 66,000,000,000 | 66,000,000,000 | 66,000,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 66,000,000,000 | 66,000,000,000 | 66,000,000,000 |
| 014 | Total- Transfers | 66,000,000,000 | 66,000,000,000 | 66,000,000,000 |
| 01 | Total- General Public Service | 66,000,000,000 | 66,000,000,000 | 66,000,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 66,000,000,000 | 66,000,000,000 | 66,000,000,000 | |
| (Voted) | 66,000,000,000 | 66,000,000,000 | 66,000,000,000 |
| NO. 045.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014101 KA0955 | To provinces : GRANTS TO SINDH TO OFFSET LOSSES OF ABOL | ITION OF OZT (CHARGED) | |||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 |
| (Charged) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | ||
| 014101 | - A052 | Grants Domestic | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 |
| (Charged) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | ||
| Total- | GRANTS TO SINDH TO OFFSET LOSSES OF ABOLITION OF OZT (CHARGED) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | |
| 0 | 14101 | Total- To provinces | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 |
| 014110 | Others | : | |||
| KA2352 | LUCK | Y DRAW SCHEME | |||
| 014110 | - A05 | Grants, Subsidies and Write off Loans | 2,415,000,000 | 2,415,000,000 | |
| 014110 | - A052 | Grants Domestic | 2,415,000,000 | 2,415,000,000 | |
| Total- | LUCKY DRAW SCHEME | 2,415,000,000 | 2,415,000,000 | ||
| 0 | 14110 | Total- Others | 2,415,000,000 | 2,415,000,000 | |
| 0 | 141 | Total- Transfers (Inter-Governmental) | 28,815,000,000 | 28,815,000,000 | 47,000,000,000 |
| 0142 | Transfers (Others): | ||||
| 014201 KA1336 | Transf FINAN | er To Financial Institutions : CIAL MONITORING UNIT(FMU) KARACHI | |||
| 014201 | - A05 | Grants, Subsidies and Write off Loans | 600,000,000 | 600,000,000 | 600,000,000 |
| 014201 | - A052 | Grants Domestic | 600,000,000 | 600,000,000 | 600,000,000 |
| Total- | FINANCIAL MONITORING UNIT(FMU) KARACHI | 600,000,000 | 600,000,000 | 600,000,000 | |
| KA1337 | PRIME | MINISTER YOUTH BUSINESS LOAN SCHEME | |||
| 014201 | - A05 | Grants, Subsidies and Write off Loans | 477,000,000 | 477,000,000 | 500,000,000 |
| 014201 | - A052 | Grants Domestic | 477,000,000 | 477,000,000 | 500,000,000 |
| Total- | PRIME MINISTER YOUTH BUSINESS LOAN SCHEME | 477,000,000 | 477,000,000 | 500,000,000 | |
| KA1338 | RELIEF TO WIDOW OF BORROWERS OF HBFCL | ||||
| 014201 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 100,000,000 |
| 014201 | - A052 | Grants Domestic | 100,000,000 | 100,000,000 | 100,000,000 |
| Total- | RELIEF TO WIDOW OF BORROWERS OF HBFCL | 100,000,000 | 100,000,000 | 100,000,000 | |
| 0 | 14201 | Total- Transfer To Financial Institutions | 1,177,000,000 | 1,177,000,000 | 1,200,000,000 |
| NO. 045.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 014202 Trasfe KA3209 NEW I | r To Non-Financial Institutions : NCENTIVE SCHEME FOR MARKETING CAM | PAIGN OF HOME RE | MMITTANCE | |
|---|---|---|---|---|
| 014202- A05 | Grants, Subsidies and Write off Loans | 12,344,000,000 | 12,344,000,000 | 5,050,000,000 |
| 014202- A052 | Grants Domestic | 12,344,000,000 | 12,344,000,000 | 5,050,000,000 |
| Total- | NEW INCENTIVE SCHEME FOR | 12,344,000,000 | 12,344,000,000 | 5,050,000,000 |
| KA3210 PROM | MARKETING CAMPAIGN OF HOME REMMITTANCE OTION OF HOME REMITTANCE THROUGH | BRANCHLESS BANKI | NG/M WALLET ACCOUNTS | |
| 014202- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | 10,000,000 |
| 014202- A052 | Grants Domestic | 10,000,000 | 10,000,000 | 10,000,000 |
| Total- | PROMOTION OF HOME REMITTANCE | 10,000,000 | 10,000,000 | 10,000,000 |
| KA3211 NATIO | THROUGH BRANCHLESS BANKING/M WALLET ACCOUNTS NAL REMMITANCE LOYALTY PROGRAM (N | RLP) | ||
| 014202- A05 | Grants, Subsidies and Write off Loans | 4,700,000,000 | 4,700,000,000 | 7,248,000,000 |
| 014202- A052 | Grants Domestic | 4,700,000,000 | 4,700,000,000 | 7,248,000,000 |
| Total- | NATIONAL REMMITANCE LOYALTY | 4,700,000,000 | 4,700,000,000 | 7,248,000,000 |
| PROGRAM (NRLP) | ||||
| KA3212 PAKISTAN REMITTANCE INITIATIVE | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 106,000,000 | 106,000,000 | 116,000,000 |
| 014202- A052 | Grants Domestic | 106,000,000 | 106,000,000 | 116,000,000 |
| Total- | PAKISTAN REMITTANCE INITIATIVE | 106,000,000 | 106,000,000 | 116,000,000 |
| KA3213 REIMBURSEMENT OF TT CHARGES TO BANKS ON HOME REMITTANCES | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 56,142,000,000 | 56,142,000,000 | 64,900,000,000 |
| 014202- A052 | Grants Domestic | 56,142,000,000 | 56,142,000,000 | 64,900,000,000 |
| Total- | REIMBURSEMENT OF TT CHARGES TO | 56,142,000,000 | 56,142,000,000 | 64,900,000,000 |
| KA7218 PRIM | BANKS ON HOME REMITTANCES E MINISTERS KAMYAB YOUTH ENTREPRENEURSHIP SCHEME | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 3,661,000,000 | 3,661,000,000 | 4,500,000,000 |
| 014202- A052 | Grants Domestic | 3,661,000,000 | 3,661,000,000 | 4,500,000,000 |
| Total- | PRIME MINISTERS KAMYAB YOUTH ENTREPRENEURSHIP SCHEME | 3,661,000,000 | 3,661,000,000 | 4,500,000,000 |
| NO. 045.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANI | OUS EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| KA7229 GRAN | ACCOUNTANT GENERAL PAKISTAN T TO PAKISTAN MACHINE TOOL FACTORY | Rs REVENUES SUB-OF | Rs FICE, KARACHI | Rs |
| 014202- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 500,000,000 |
| 014202- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | GRANT TO PAKISTAN MACHINE TOOL | 500,000,000 | 500,000,000 | 500,000,000 |
| KA7232 RE-FI | FACTORY NANCE RISK SHARING LOAN SCHEME (ROZ | GAR) | ||
| 014202- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 10,000,000 |
| 014202- A052 | Grants Domestic | 100,000,000 | 100,000,000 | 10,000,000 |
| Total- | RE-FINANCE RISK SHARING LOAN | 100,000,000 | 100,000,000 | 10,000,000 |
| SCHEME (ROZGAR) | ||||
| KA9633 INCEN | TIVE FOR EXCHANAGE COMPANIES AGAIN | ST SURRENDER OF | TC IN THE INTER | BANK MARKET |
| 014202- A05 | Grants, Subsidies and Write off Loans | 3,783,000,000 | 3,783,000,000 | 9,576,000,000 |
| 014202- A052 | Grants Domestic | 3,783,000,000 | 3,783,000,000 | 9,576,000,000 |
| Total- | INCENTIVE FOR EXCHANAGE | 3,783,000,000 | 3,783,000,000 | 9,576,000,000 |
| COMPANIES AGAINST SURRENDER OF TC IN THE INTER BANK MARKET | ||||
| KA9636 KAMYAB PAKISTAN PROGRAMME | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 1,500,000,000 | 1,500,000,000 | 1,150,000,000 |
| 014202- A052 | Grants Domestic | 1,500,000,000 | 1,500,000,000 | 1,150,000,000 |
| Total- | KAMYAB PAKISTAN PROGRAMME | 1,500,000,000 | 1,500,000,000 | 1,150,000,000 |
| 014202 | Total- Trasfer To Non-Financial Institutions | 82,846,000,000 | 82,846,000,000 | 93,060,000,000 |
| 0142 | Total- Transfers (Others) | 84,023,000,000 | 84,023,000,000 | 94,260,000,000 |
| 014 | Total- Transfers | 112,838,000,000 | 112,838,000,000 | 141,260,000,000 |
| 01 | Total- General Public Service | 112,838,000,000 | 112,838,000,000 | 141,260,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 112,838,000,000 | 112,838,000,000 | 141,260,000,000 | |
| (Charged) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | |
| (Voted) | 86,438,000,000 | 86,438,000,000 | 94,260,000,000 |
| NO. 045.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 014 | Transfers: | |||||
| 0141 | Transfers (Inter-Governmental): | |||||
| 014101 | To provinces | : | ||||
| GL035 | 0 WHEAT SUBSIDY TO GILGIT - BALTISTAN | |||||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 9,500,000,000 | 16,568,000,000 | 15,872,000,000 | |
| 014101 | - A051 | Subsidies | 9,500,000,000 | 16,568,000,000 | 15,872,000,000 | |
| Total- | WHEAT SUBSIDY TO GILGIT - | 9,500,000,000 | 16,568,000,000 | 15,872,000,000 | ||
| GL080 | 2 GRAN | BALTI T- IN - | STAN AID TO GILGIT BALTISTAN GOVER | NMENT | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 51,700,000,000 | 51,700,000,000 | 68,000,000,000 | |
| 014101 | - A052 | Grants Domestic | 51,700,000,000 | 51,700,000,000 | 68,000,000,000 | |
| Total- | GRANT- IN - AID TO GILGIT BALTISTAN GOVERNMENT | 51,700,000,000 | 51,700,000,000 | 68,000,000,000 | ||
| 0 | 14101 | Total- | To provinces | 61,200,000,000 | 68,268,000,000 | 83,872,000,000 |
| 0 | 141 | Total- | Transfers (Inter-Governmental) | 61,200,000,000 | 68,268,000,000 | 83,872,000,000 |
| 0 | 14 | Total- | Transfers | 61,200,000,000 | 68,268,000,000 | 83,872,000,000 |
| 0 | 1 | Total- | General Public Service | 61,200,000,000 | 68,268,000,000 | 83,872,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 61,200,000,000 | 68,268,000,000 | 83,872,000,000 | ||
| (Voted) | 61,200,000,000 | 68,268,000,000 | 83,872,000,000 | |||
| TOTAL | - DEMAND | 1,549,913,000,000 | 1,108,534,152,000 | 1,862,567,000,000 | ||
| (Charged) | 26,400,000,000 | 26,400,000,000 | 47,000,000,000 | |||
| (Voted) | 1,523,513,000,000 ________________ | 1,082,134,152,000 __________________ | 1,815,567,000,000 ________________ |
NO. 046.- REVENUE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 046 ( FC21R06 )
REVENUE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the REVENUE DIVISION.
Voted
Rs. 109,269,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| FUNCTIONAL CLASSIFICATION | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 75,889,000 | 75,891,000 | 109,269,000 |
| Total | 75,889,000 | 75,891,000 | 109,269,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 61,299,000 | 61,872,000 | 69,636,000 |
| A011 | Pay | 27,283,000 | 24,964,000 | 27,117,000 |
| A011-1 | Pay of Officers | (16,743,000) | (15,912,000) | (16,910,000) |
| A011-2 | Pay of Other Staff | (10,540,000) | (9,052,000) | (10,207,000) |
| A012 | Allowances | 34,016,000 | 36,908,000 | 42,519,000 |
| A012-1 | Regular Allowances | (31,016,000) | (30,426,000) | (39,269,000) |
| A012-2 | Other Allowances (Excluding TA) | (3,000,000) | (6,482,000) | (3,250,000) |
| A03 | Operating Expenses | 9,743,000 | 10,202,000 | 30,251,000 |
| A04 | Employees Retirement Benefits | 1,658,000 | 2,887,000 | |
| A05 | Grants, Subsidies and Write off Loans | 2,600,000 | 3,000,000 | 6,000,000 |
| A13 | Repairs and Maintenance | 589,000 | 817,000 | 495,000 |
| Total | 75,889,000 | 75,891,000 | 109,269,000 |
NO. 046.- FC21R06 REVENUE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0112 011205 IB2452 | Financial and Fiscal Affairs: Tax Management (Customs, Income Tax, Excise etc.) : CAPACITY BUILDING AND TECHNICAL ASSISTANCE | ||||
| 011205 | - A03 | Operating Expenses | 20,000,000 | ||
| 011205 | - A037 | Consultancy and Contractual Work | 20,000,000 | ||
| Total- | CAPACITY BUILDING AND TECHNICAL ASSISTANCE | 20,000,000 | |||
| IB9251 | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (REVENUE DIVISION | ) | |||
| 011205 | - A01 | Employees Related Expenses | 6,972,000 | 7,724,000 | |
| 011205 | - A012 | Allowances | 6,972,000 | 7,724,000 | |
| 011205 | - A012-1 | Regular Allowances | (6,972,000) | (7,724,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (REVENUE DIVISION) | 6,972,000 | 7,724,000 | ||
| ID1030 | REVENUE DIVISION (MAIN) ISLAMABAD | ||||
| 011205 | - A01 | Employees Related Expenses | 54,327,000 | 61,872,000 | 61,912,000 |
| 011205 | - A011 | Pay 50 50 | 27,283,000 | 24,964,000 | 27,117,000 |
| 011205 | - A011-1 | Pay of Officers (16) (16) | (16,743,000) | (15,912,000) | (16,910,000) |
| 011205 | - A011-2 | Pay of Other Staff (34) (34) | (10,540,000) | (9,052,000) | (10,207,000) |
| 011205 | - A012 | Allowances | 27,044,000 | 36,908,000 | 34,795,000 |
| 011205 | - A012-1 | Regular Allowances | (24,044,000) | (30,426,000) | (31,545,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (3,000,000) | (6,482,000) | (3,250,000) |
| 011205 | - A03 | Operating Expenses | 9,743,000 | 10,202,000 | 10,251,000 |
| 011205 | - A032 | Communications | 529,000 | 460,000 | 465,000 |
| 011205 | - A034 | Occupancy Costs | 6,500,000 | 7,765,000 | 7,302,000 |
| 011205 | - A038 | Travel & Transportation | 1,274,000 | 1,150,000 | 1,324,000 |
| 011205 | - A039 | General | 1,440,000 | 827,000 | 1,160,000 |
| 011205 | - A04 | Employees Retirement Benefits | 1,658,000 | 2,887,000 | |
| 011205 | - A041 | Pension | 1,658,000 | 2,887,000 | |
| 011205 | - A05 | Grants, Subsidies and Write off Loans | 2,600,000 | 3,000,000 | 6,000,000 |
| 011205 | - A052 | Grants Domestic | 2,600,000 | 3,000,000 | 6,000,000 |
| 011205 | - A13 | Repairs and Maintenance | 589,000 | 817,000 | 495,000 |
| NO. 046.- FC2 | 1R06 REVENUE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A130 | Transport | 262,000 | 262,000 | 250,000 | |
| 011205- A131 | Machinery and Equipment | 84,000 | 204,000 | 85,000 | |
| 011205- A132 | Furniture and Fixture | 84,000 | 325,000 | 85,000 | |
| 011205- A137 | Computer Equipment | 159,000 | 26,000 | 75,000 | |
| Total- | REVENUE DIVISION (MAIN) ISLAMABAD | 68,917,000 | 75,891,000 | 81,545,000 | |
| 011205 | Total- | Tax Management (Customs, Income Tax, Excise etc.) | 75,889,000 | 75,891,000 | 109,269,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 75,889,000 | 75,891,000 | 109,269,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 75,889,000 | 75,891,000 | 109,269,000 |
| 01 | Total- | General Public Service | 75,889,000 | 75,891,000 | 109,269,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 75,889,000 | 75,891,000 | 109,269,000 | |
| TOTAL | - DEMAND | 75,889,000 | 75,891,000 | 109,269,000 |
NO. 047.- FEDERAL BOARD OF REVENUE
DEMANDS FOR GRANTS
DEMAND NO. 047 ( FC21J12 )
FEDERAL BOARD OF REVENUE
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the FEDERAL BOARD OF REVENUE.
Voted Rs. 52,231,010,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF FINANCE AND REVENUE .
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 40,557,230,000 | 40,557,317,000 | 52,231,010,000 |
| Total | 40,557,230,000 | 40,557,317,000 | 52,231,010,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 23,557,230,000 | 23,557,805,000 | 27,016,581,000 |
| A011 | Pay | 11,707,210,000 | 11,458,066,000 | 11,738,637,000 |
| A011-1 | Pay of Officers | (6,029,996,000) | (5,795,422,000) | (5,991,802,000) |
| A011-2 | Pay of Other Staff | (5,677,214,000) | (5,662,644,000) | (5,746,835,000) |
| A012 | Allowances | 11,850,020,000 | 12,099,739,000 | 15,277,944,000 |
| A012-1 | Regular Allowances | (10,717,355,000) | (10,816,527,000) | (14,126,081,000) |
| A012-2 | Other Allowances (Excluding TA) | (1,132,665,000) | (1,283,212,000) | (1,151,863,000) |
| A03 | Operating Expenses | 13,357,144,000 | 13,563,704,000 | 20,419,967,000 |
| A04 | Employees Retirement Benefits | 802,425,000 | 881,787,000 | 934,577,000 |
| A05 | Grants, Subsidies and Write off Loans | 664,575,000 | 674,887,000 | 1,095,335,000 |
| A06 | Transfers | 325,662,000 | 68,930,000 | 225,000,000 |
| A09 | Physical Assets | 877,470,000 | 751,988,000 | 1,700,996,000 |
| A13 | Repairs and Maintenance | 972,724,000 | 1,058,216,000 | 838,554,000 |
| Total | 40,557,230,000 | 40,557,317,000 | 52,231,010,000 |
DEMANDS FOR GRANTS
NO. 047.- FC21J12 FEDERAL BOARD OF REVENUE
III. - DETAILS are as follows :-
| No | of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|---|
| 2023-24 | 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | ||||
| 011 | Executive & Legislative Organs,Financial | and Fiscal Affairs, External Affairs: | ||||
| 0112 011205 IB0808 | Financial and Fiscal Affairs: Tax Management (Customs, Income Tax, COLLECTORATE OF CUSTOMS ISLAMAB | Excise etc.) : AD INTERNA | TIONAL AIRPORT ISLAMABAD | |||
| 011205 | - A01 | Employees Related Expenses | 170,006,000 | 189,532,000 | 184,923,000 | |
| 011205 | - A011 | Pay 237 | 237 | 90,582,000 | 92,946,000 | 92,943,000 |
| 011205 | - A011-1 | Pay of Officers (83) | (83) | (50,460,000) | (54,789,000) | (54,788,000) |
| 011205 | - A011-2 | Pay of Other Staff (154) | (154) | (40,122,000) | (38,157,000) | (38,155,000) |
| 011205 | - A012 | Allowances | 79,424,000 | 96,586,000 | 91,980,000 | |
| 011205 | - A012-1 | Regular Allowances | (73,924,000) | (84,486,000) | (84,480,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (5,500,000) | (12,100,000) | (7,500,000) | |
| 011205 | - A03 | Operating Expenses | 81,601,000 | 57,098,000 | 61,720,000 | |
| 011205 | - A032 | Communications | 967,000 | 850,000 | 1,517,000 | |
| 011205 | - A033 | Utilities | 9,600,000 | 10,270,000 | ||
| 011205 | - A034 | Occupancy Costs | 40,000,000 | 20,000,000 | 15,000,000 | |
| 011205 | - A038 | Travel & Transportation | 4,800,000 | 5,161,000 | 4,800,000 | |
| 011205 | - A039 | General | 26,234,000 | 31,087,000 | 30,133,000 | |
| 011205 | - A04 | Employees Retirement Benefits | 7,000,000 | 8,000,000 | ||
| 011205 | - A041 | Pension | 7,000,000 | 8,000,000 | ||
| 011205 | - A13 | Repairs and Maintenance | 4,000,000 | 2,500,000 | 3,100,000 | |
| 011205 | - A130 | Transport | 1,000,000 | 1,500,000 | 1,500,000 | |
| 011205 | - A131 | Machinery and Equipment | 1,000,000 | 500,000 | ||
| 011205 | - A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 500,000 | |
| 011205 | - A137 | Computer Equipment | 1,000,000 | 600,000 | ||
| Total- C I I | OLLECTORATE OF CUSTOMS SLAMABAD INTERNATIONAL AIR SLAMABAD | PORT | 255,607,000 | 256,130,000 | 257,743,000 | |
| IB2365 | CORPORATE TAX OFFICE ISLAMABAD | |||||
| 011205 | - A01 | Employees Related Expenses | 11,989,000 | 188,309,000 | 198,808,000 | |
| 011205 | - A011 | Pay 8 | 208 | 7,925,000 | 93,163,000 | 103,421,000 |
| 011205 | - A011-1 | Pay of Officers (1) | (88) | (4,202,000) | (56,278,000) | (56,640,000) |
| 011205 | - A011-2 | Pay of Other Staff (7) | (120) | (3,723,000) | (36,885,000) | (46,781,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012 | Allowances | 4,064,000 | 95,146,000 | 95,387,000 |
| 011205- A012-1 | Regular Allowances | (3,964,000) | (83,651,000) | (94,871,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (11,495,000) | (516,000) |
| 011205- A03 | Operating Expenses | 211,816,000 | 272,681,000 | 339,035,000 |
| 011205- A032 | Communications | 12,467,000 | 10,700,000 | 20,700,000 |
| 011205- A033 | Utilities | 10,652,000 | 10,648,000 | 11,808,000 |
| 011205- A034 | Occupancy Costs | 117,586,000 | 138,107,000 | 189,000,000 |
| 011205- A036 | Motor Vehicles | 25,000,000 | 24,000,000 | 25,000,000 |
| 011205- A038 | Travel & Transportation | 4,462,000 | 5,514,000 | 7,263,000 |
| 011205- A039 | General | 41,649,000 | 83,712,000 | 85,264,000 |
| 011205- A04 | Employees Retirement Benefits | 2,894,000 | 2,185,000 | 16,000,000 |
| 011205- A041 | Pension | 2,894,000 | 2,185,000 | 16,000,000 |
| 011205- A13 | Repairs and Maintenance | 123,535,000 | 100,596,000 | 100,612,000 |
| 011205- A130 | Transport | 1,000,000 | 2,000,000 | 2,016,000 |
| 011205- A131 | Machinery and Equipment | 1,029,000 | 1,029,000 | 1,029,000 |
| 011205- A132 | Furniture and Fixture | 514,000 | 1,300,000 | 1,300,000 |
| 011205- A133 | Buildings and Structure | 119,912,000 | 95,139,000 | 95,139,000 |
| 011205- A137 | Computer Equipment | 1,028,000 | 1,128,000 | 1,128,000 |
| 011205- A138 | General | 52,000 | ||
| Total- | CORPORATE TAX OFFICE ISLAMABAD | 350,234,000 | 563,771,000 | 654,455,000 |
| IB2425 DIGITIZATION OF FBR IT UPGRADATION AND RESTRUCTURING | ||||
| 011205- A03 | Operating Expenses | 6,100,000,000 | ||
| 011205- A032 | Communications | 800,000,000 | ||
| 011205- A039 | General | 5,300,000,000 | ||
| 011205- A09 | Physical Assets | 900,000,000 | ||
| 011205- A092 | Computer Equipment | 900,000,000 | ||
| Total- IB3112 DIRECT | DIGITIZATION OF FBR IT UPGRADATION AND RESTRUCTURING ORATE OF INTERNAL AUDIT (INLAND REVEN | UE NORTHERN REGIO | N ISLAMABAD | 7,000,000,000 |
| 011205- A01 | Employees Related Expenses | 19,914,000 | 24,302,000 | 23,462,000 |
| 011205- A011 | Pay 27 27 | 11,481,000 | 11,522,000 | 11,406,000 |
| 011205- A011-1 | Pay of Officers (9) (9) | (6,023,000) | (5,946,000) | (5,977,000) |
| 011205- A011-2 | Pay of Other Staff (18) (18) | (5,458,000) | (5,576,000) | (5,429,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012 | Allowances | 8,433,000 | 12,780,000 | 12,056,000 |
| 011205- A012-1 | Regular Allowances | (7,373,000) | (10,965,000) | (10,893,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,060,000) | (1,815,000) | (1,163,000) |
| 011205- A03 | Operating Expenses | 9,796,000 | 11,511,000 | 9,089,000 |
| 011205- A032 | Communications | 145,000 | 145,000 | 145,000 |
| 011205- A034 | Occupancy Costs | 4,483,000 | 5,302,000 | 3,510,000 |
| 011205- A038 | Travel & Transportation | 650,000 | 800,000 | 1,274,000 |
| 011205- A039 | General | 4,518,000 | 5,264,000 | 4,160,000 |
| 011205- A04 | Employees Retirement Benefits | 63,000 | 1,500,000 | |
| 011205- A041 | Pension | 63,000 | 1,500,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | 800,000 | |
| 011205- A052 | Grants Domestic | 800,000 | 800,000 | |
| 011205- A13 | Repairs and Maintenance | 350,000 | 350,000 | 378,000 |
| 011205- A130 | Transport | 200,000 | 200,000 | 228,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011205- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- D ( I IB3113 ADDITIO | IRECTORATE OF INTERNAL AUDIT INLAND REVENUE NORTHERN REGION SLAMABAD NAL DIRECTOR INTERNAL AUDIT (DT) RAWA | 30,060,000 LPINDI | 37,026,000 | 35,229,000 |
| 011205- A01 | Employees Related Expenses | 21,862,000 | 18,608,000 | 18,075,000 |
| 011205- A011 | Pay 26 26 | 13,401,000 | 9,255,000 | 9,444,000 |
| 011205- A011-1 | Pay of Officers (8) (8) | (7,825,000) | (6,825,000) | (6,840,000) |
| 011205- A011-2 | Pay of Other Staff (18) (18) | (5,576,000) | (2,430,000) | (2,604,000) |
| 011205- A012 | Allowances | 8,461,000 | 9,353,000 | 8,631,000 |
| 011205- A012-1 | Regular Allowances | (7,165,000) | (7,610,000) | (7,727,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,296,000) | (1,743,000) | (904,000) |
| 011205- A03 | Operating Expenses | 9,504,000 | 8,410,000 | 6,680,000 |
| 011205- A032 | Communications | 125,000 | 177,000 | 177,000 |
| 011205- A033 | Utilities | 25,000 | ||
| 011205- A034 | Occupancy Costs | 4,255,000 | 4,207,000 | 3,250,000 |
| 011205- A038 | Travel & Transportation | 350,000 | 350,000 | 625,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| R | R | R | ||
| ACCOUNTANT GENERAL P | s AKISTAN REVENUES | s | s | |
| 011205- A039 | General | 4,749,000 | 3,676,000 | 2,628,000 |
| 011205- A04 | Employees Retirement Benefits | 2,983,000 | 1,189,000 | 2,000,000 |
| 011205- A041 | Pension | 2,983,000 | 1,189,000 | 2,000,000 |
| 011205- A13 | Repairs and Maintenance | 170,000 | 167,000 | 140,000 |
| 011205- A130 | Transport | 150,000 | 147,000 | 120,000 |
| 011205- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| Total- | ADDITIONAL DIRECTOR INTERNAL | 34,519,000 | 28,374,000 | 26,895,000 |
| IB3114 DIRECT | AUDIT (DT) RAWALPINDI ORATE GENERAL OF INTERNAL AUDIT (INLA | ND REVENUE) HQ ISLAMABAD | ||
| 011205- A01 | Employees Related Expenses | 37,028,000 | 42,138,000 | 43,206,000 |
| 011205- A011 | Pay 50 49 | 20,581,000 | 19,880,000 | 21,147,000 |
| 011205- A011-1 | Pay of Officers (15) (15) | (12,926,000) | (12,325,000) | (12,764,000) |
| 011205- A011-2 | Pay of Other Staff (35) (34) | (7,655,000) | (7,555,000) | (8,383,000) |
| 011205- A012 | Allowances | 16,447,000 | 22,258,000 | 22,059,000 |
| 011205- A012-1 | Regular Allowances | (12,408,000) | (18,219,000) | (18,608,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (4,039,000) | (4,039,000) | (3,451,000) |
| 011205- A03 | Operating Expenses | 37,822,000 | 23,830,000 | 30,270,000 |
| 011205- A032 | Communications | 2,330,000 | 439,000 | 409,000 |
| 011205- A033 | Utilities | 4,262,000 | 1,700,000 | 2,000,000 |
| 011205- A034 | Occupancy Costs | 8,000,000 | 6,867,000 | 5,720,000 |
| 011205- A038 | Travel & Transportation | 2,740,000 | 3,240,000 | 4,507,000 |
| 011205- A039 | General | 20,490,000 | 11,584,000 | 17,634,000 |
| 011205- A04 | Employees Retirement Benefits | 1,600,000 | 2,544,000 | 4,000,000 |
| 011205- A041 | Pension | 1,600,000 | 2,544,000 | 4,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,000,000 | ||
| 011205- A052 | Grants Domestic | 1,000,000 | ||
| 011205- A09 | Physical Assets | 400,000 | ||
| 011205- A092 | Computer Equipment | 400,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,150,000 | 2,250,000 | 2,000,000 |
| 011205- A130 | Transport | 1,500,000 | 1,600,000 | 1,350,000 |
| 011205- A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 |
| 011205- A132 | Furniture and Fixture | 250,000 | 250,000 | 250,000 |
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| Total- I | DIRECTORATE GENERAL OF INTERNAL AUDIT (INLAND REVENUE) HQ SLAMABAD | 80,000,000 | 70,762,000 | 79,476,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2023-24 | E f Posts 2024-25 | 2023-2024 Budget Estimate | DEMANDS 2023-2024 Revised Estimate | FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| IB3115 ADJUDI | ACCOUNTANT CATING AUTHORITY BENAMI TRA | GENERAL P NSACTION | AKISTAN REVENUES PROHIBITION ACT 2017 | ISLAMABAD | |
| 011205- A01 | Employees Related Expenses | 38,570,000 | 12,655,000 | 10,215,000 | |
| 011205- A011 | Pay 27 | 27 | 13,125,000 | 4,119,000 | 4,116,000 |
| 011205- A011-1 | Pay of Officers (14) | (14) | (12,425,000) | (3,919,000) | (3,917,000) |
| 011205- A011-2 | Pay of Other Staff (13) | (13) | (700,000) | (200,000) | (199,000) |
| 011205- A012 | Allowances | 25,445,000 | 8,536,000 | 6,099,000 | |
| 011205- A012-1 | Regular Allowances | (22,979,000) | (6,816,000) | (4,379,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,466,000) | (1,720,000) | (1,720,000) | |
| 011205- A03 | Operating Expenses | 25,826,000 | 24,738,000 | 21,306,000 | |
| 011205- A032 | Communications | 700,000 | 380,000 | 500,000 | |
| 011205- A033 | Utilities | 1,762,000 | 965,000 | 1,450,000 | |
| 011205- A034 | Occupancy Costs | 15,000,000 | 13,431,000 | 14,000,000 | |
| 011205- A038 | Travel & Transportation | 2,823,000 | 2,673,000 | 2,200,000 | |
| 011205- A039 | General | 5,541,000 | 7,289,000 | 3,156,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | 500,000 | ||
| 011205- A041 | Pension | 1,000,000 | 500,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,500,000 | 1,470,000 | 1,400,000 | |
| 011205- A130 | Transport | 500,000 | 500,000 | 500,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 | 300,000 | 200,000 | |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011205- A133 | Buildings and Structure | 100,000 | 100,000 | ||
| 011205- A137 | Computer Equipment | 600,000 | 470,000 | 600,000 | |
| Total- | ADJUDICATING AUTHORITY BENAMI | 66,896,000 | 38,863,000 | 33,421,000 | |
| T I IB3116 DIRECT | RANSACTION PROHIBITION ACT SLAMABAD ORATE OF CROSS BORDER CURR | 2017 ENCY MOV | EMENT (CBCM) FBR ISLAMABAD | ||
| 011205- A01 | Employees Related Expenses | 18,890,000 | 19,756,000 | 19,667,000 | |
| 011205- A011 | Pay 22 | 22 | 10,535,000 | 10,001,000 | 10,000,000 |
| 011205- A011-1 | Pay of Officers (12) | (12) | (7,025,000) | (6,907,000) | (6,906,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (10) | (3,510,000) | (3,094,000) | (3,094,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL P | 2023-2024 Budget Estimate Rs AKISTAN REVENUES | DEMAND 2023-2024 Revised Estimate Rs | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A012 | Allowances | 8,355,000 | 9,755,000 | 9,667,000 |
| 011205- A012-1 | Regular Allowances | (7,262,000) | (8,665,000) | (8,579,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,093,000) | (1,090,000) | (1,088,000) |
| 011205- A03 | Operating Expenses | 15,059,000 | 14,989,000 | 12,488,000 |
| 011205- A032 | Communications | 384,000 | 53,000 | 330,000 |
| 011205- A033 | Utilities | 70,000 | 50,000 | |
| 011205- A034 | Occupancy Costs | 7,234,000 | 6,267,000 | 6,000,000 |
| 011205- A038 | Travel & Transportation | 3,400,000 | 3,604,000 | 2,000,000 |
| 011205- A039 | General | 3,971,000 | 5,065,000 | 4,108,000 |
| 011205- A13 | Repairs and Maintenance | 1,300,000 | 1,900,000 | 1,600,000 |
| 011205- A130 | Transport | 1,000,000 | 1,500,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| 011205- A137 | Computer Equipment | 100,000 | 200,000 | 200,000 |
| Total- | DIRECTORATE OF CROSS BORDER CURRENCY MOVEMENT (CBCM) FBR ISLAMABAD | 35,249,000 | 36,645,000 | 33,755,000 |
IB3513 DIRECTOR GENERAL DESIGNATED NON FINANCIAL BUSINESS AND PROFESSION (DNFBP) IN FBR AT ISLAMABAD
| 011205- A01 | Employees Related Expenses | 8,134,000 | 6,547,000 | 6,593,000 | ||
|---|---|---|---|---|---|---|
| 011205- A011 | Pay | 14 | 14 | 6,074,000 | 3,242,000 | 3,312,000 |
| 011205- A011-1 | Pay of Officers | (6) | (6) | (5,668,000) | (2,740,000) | (2,810,000) |
| 011205- A011-2 | Pay of Other Staff | (8) | (8) | (406,000) | (502,000) | (502,000) |
| 011205- A012 | Allowances | 2,060,000 | 3,305,000 | 3,281,000 | ||
| 011205- A012-1 | Regular Allowances | (1,734,000) | (2,204,000) | (2,204,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (326,000) | (1,101,000) | (1,077,000) | ||
| 011205- A03 | Operating Expenses | 18,512,000 | 19,264,000 | 16,670,000 | ||
| 011205- A032 | Communications | 700,000 | 700,000 | 700,000 | ||
| 011205- A033 | Utilities | 1,290,000 | 1,290,000 | 1,290,000 | ||
| 011205- A034 | Occupancy Costs | 10,000,000 | 10,000,000 | 9,820,000 | ||
| 011205- A038 | Travel & Transportation | 2,725,000 | 2,800,000 | 3,057,000 | ||
| 011205- A039 | General | 3,797,000 | 4,474,000 | 1,803,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A052 | Grants Domestic | 1,000,000 | ||
| 011205- A09 | Physical Assets | 14,050,000 | 14,088,000 | |
| 011205- A092 | Computer Equipment | 1,150,000 | 1,250,000 | |
| 011205- A095 | Purchase of Transport | 10,000,000 | 10,000,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 1,000,000 | 938,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 1,900,000 | 1,900,000 | |
| 011205- A13 | Repairs and Maintenance | 3,304,000 | 3,304,000 | 2,080,000 |
| 011205- A130 | Transport | 800,000 | 800,000 | 576,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 011205- A133 | Buildings and Structure | 2,000,000 | 2,000,000 | 1,000,000 |
| 011205- A137 | Computer Equipment | 104,000 | 104,000 | 104,000 |
| Total- | DIRECTOR GENERAL DESIGNATED | 45,000,000 | 43,203,000 | 25,343,000 |
| P I IB3670 DIRECT | NON FINANCIAL BUSINESS AND ROFESSION (DNFBP) IN FBR AT SLAMABAD ORATE GENERAL OF LAW AND PROSECUTIO | N (CUSTOMS) ISLAMA | BAD | |
| 011205- A01 | Employees Related Expenses | 21,341,000 | 17,159,000 | 17,154,000 |
| 011205- A011 | Pay 13 13 | 11,713,000 | 7,440,000 | 7,438,000 |
| 011205- A011-1 | Pay of Officers (13) (13) | (11,131,000) | (6,891,000) | (6,889,000) |
| 011205- A011-2 | Pay of Other Staff | (582,000) | (549,000) | (549,000) |
| 011205- A012 | Allowances | 9,628,000 | 9,719,000 | 9,716,000 |
| 011205- A012-1 | Regular Allowances | (8,218,000) | (7,763,000) | (7,761,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,410,000) | (1,956,000) | (1,955,000) |
| 011205- A03 | Operating Expenses | 9,980,000 | 6,518,000 | 6,110,000 |
| 011205- A032 | Communications | 650,000 | 650,000 | |
| 011205- A034 | Occupancy Costs | 1,500,000 | 1,500,000 | 1,500,000 |
| 011205- A038 | Travel & Transportation | 1,850,000 | 1,700,000 | 1,400,000 |
| 011205- A039 | General | 5,980,000 | 3,318,000 | 2,560,000 |
| 011205- A13 | Repairs and Maintenance | 2,200,000 | 100,000 | 900,000 |
| 011205- A130 | Transport | 1,000,000 | 100,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 300,000 | 100,000 | |
| 011205- A132 | Furniture and Fixture | 300,000 | 100,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2023-24 | of Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 011205- A137 | Computer Equipment | 600,000 | 200,000 | ||
| Total- D P I IB4115 FEDERA | IRECTORATE GENERAL OF LAW ROSECUTION (CUSTOMS) SLAMABAD L BOARD OF REVENUES (HEADQ | AND UARTERS) | 33,521,000 ISLAMABAD | 23,777,000 | 24,164,000 |
| 011205- A01 | Employees Related Expenses | 1,550,947,000 | 1,878,604,000 | 2,066,648,000 | |
| 011205- A011 | Pay 1068 | 1065 | 738,976,000 | 790,485,000 | 818,431,000 |
| 011205- A011-1 | Pay of Officers (409) | (402) | (537,416,000) | (554,819,000) | (582,767,000) |
| 011205- A011-2 | Pay of Other Staff (659) | (663) | (201,560,000) | (235,666,000) | (235,664,000) |
| 011205- A012 | Allowances | 811,971,000 | 1,088,119,000 | 1,248,217,000 | |
| 011205- A012-1 | Regular Allowances | (652,421,000) | (924,537,000) | (1,084,667,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (159,550,000) | (163,582,000) | (163,550,000) | |
| 011205- A03 | Operating Expenses | 3,061,766,000 | 3,009,725,000 | 3,427,982,000 | |
| 011205- A032 | Communications | 471,888,000 | 446,888,000 | 448,554,000 | |
| 011205- A033 | Utilities | 152,902,000 | 168,807,000 | 177,872,000 | |
| 011205- A034 | Occupancy Costs | 214,873,000 | 217,073,000 | 267,503,000 | |
| 011205- A036 | Motor Vehicles | 1,600,000 | |||
| 011205- A038 | Travel & Transportation | 61,249,000 | 85,599,000 | 93,250,000 | |
| 011205- A039 | General | 2,160,854,000 | 2,089,758,000 | 2,440,803,000 | |
| 011205- A04 | Employees Retirement Benefits | 35,000,000 | 59,298,000 | 35,000,000 | |
| 011205- A041 | Pension | 35,000,000 | 59,298,000 | 35,000,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 25,110,000 | 52,000,000 | ||
| 011205- A052 | Grants Domestic | 25,110,000 | 52,000,000 | ||
| 011205- A06 | Transfers | 200,000,000 | 10,915,000 | 100,000,000 | |
| 011205- A061 | Scholarship | 200,000,000 | 10,915,000 | 100,000,000 | |
| 011205- A09 | Physical Assets | 720,000,000 | 634,428,000 | 800,996,000 | |
| 011205- A092 | Computer Equipment | 720,000,000 | 634,428,000 | 800,996,000 | |
| 011205- A13 | Repairs and Maintenance | 77,704,000 | 89,204,000 | 148,000,000 | |
| 011205- A130 | Transport | 8,000,000 | 8,000,000 | 8,000,000 | |
| 011205- A131 | Machinery and Equipment | 15,000,000 | 15,000,000 | 15,000,000 | |
| 011205- A132 | Furniture and Fixture | 3,204,000 | 6,204,000 | 5,000,000 | |
| 011205- A133 | Buildings and Structure | 25,000,000 | 33,500,000 | 50,000,000 | |
| 011205- A137 | Computer Equipment | 25,000,000 | 25,000,000 | 70,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2023-24 | E f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT G | ENERAL | PAKISTAN REVENUES | |||
| 011205- A138 | General | 1,500,000 | 1,500,000 | ||
| Total- F ( | EDERAL BOARD OF REVENUES HEADQUARTERS) ISLAMABAD | 5,645,417,000 | 5,707,284,000 | 6,630,626,000 | |
| IB4116 PLANNING MONITORING AND EVALUATION CELL FBR ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 5,973,000 | 5,348,000 | 6,991,000 | |
| 011205- A011 | Pay 14 | 14 | 3,592,000 | 2,699,000 | 3,699,000 |
| 011205- A011-1 | Pay of Officers (3) | (3) | (893,000) | (1,000,000) | |
| 011205- A011-2 | Pay of Other Staff (11) | (11) | (2,699,000) | (2,699,000) | (2,699,000) |
| 011205- A012 | Allowances | 2,381,000 | 2,649,000 | 3,292,000 | |
| 011205- A012-1 | Regular Allowances | (1,825,000) | (2,505,000) | (2,499,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (556,000) | (144,000) | (793,000) | |
| 011205- A03 | Operating Expenses | 6,427,000 | 5,613,000 | 7,356,000 | |
| 011205- A034 | Occupancy Costs | 2,500,000 | 2,241,000 | 3,000,000 | |
| 011205- A038 | Travel & Transportation | 2,450,000 | 3,032,000 | 3,350,000 | |
| 011205- A039 | General | 1,477,000 | 340,000 | 1,006,000 | |
| 011205- A13 | Repairs and Maintenance | 750,000 | 585,000 | 750,000 | |
| 011205- A130 | Transport | 550,000 | 550,000 | 550,000 | |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | ||
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | ||
| 011205- A137 | Computer Equipment | 100,000 | 35,000 | 100,000 | |
| Total- | PLANNING MONITORING AND EVALUATION CELL FBR ISLAMABA | D | 13,150,000 | 11,546,000 | 15,097,000 |
| IB4117 DIRECT | ORATE OF RESEARCH AND STATISTICS ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 62,313,000 | 59,241,000 | 59,233,000 | |
| 011205- A011 | Pay 67 | 67 | 36,296,000 | 28,358,000 | 28,356,000 |
| 011205- A011-1 | Pay of Officers (26) | (26) | (21,291,000) | (17,655,000) | (17,653,000) |
| 011205- A011-2 | Pay of Other Staff (41) | (41) | (15,005,000) | (10,703,000) | (10,703,000) |
| 011205- A012 | Allowances | 26,017,000 | 30,883,000 | 30,877,000 | |
| 011205- A012-1 | Regular Allowances | (22,771,000) | (26,307,000) | (26,302,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,246,000) | (4,576,000) | (4,575,000) | |
| 011205- A03 | Operating Expenses | 19,954,000 | 19,804,000 | 17,544,000 | |
| 011205- A032 | Communications | 400,000 | 400,000 | 350,000 | |
| 011205- A033 | Utilities | 100,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A034 | Occupancy Costs | 9,296,000 | 9,296,000 | 10,000,000 |
| 011205- A036 | Motor Vehicles | 50,000 | ||
| 011205- A038 | Travel & Transportation | 950,000 | 900,000 | 1,050,000 |
| 011205- A039 | General | 9,308,000 | 9,208,000 | 5,994,000 |
| 011205- A04 | Employees Retirement Benefits | 5,524,000 | 7,150,000 | 3,115,000 |
| 011205- A041 | Pension | 5,524,000 | 7,150,000 | 3,115,000 |
| 011205- A13 | Repairs and Maintenance | 520,000 | 520,000 | 820,000 |
| 011205- A130 | Transport | 100,000 | 100,000 | 300,000 |
| 011205- A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| 011205- A137 | Computer Equipment | 170,000 | 170,000 | 170,000 |
| Total- DIRECTORATE OF RESEARCH AND STATISTICS ISLAMABAD | 88,311,000 | 86,715,000 | 80,712,000 | |
| IB4118 LARGE | TAXPAYERS OFFICE ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 301,520,000 | 341,616,000 | 340,530,000 |
| 011205- A011 | Pay 352 349 | 176,360,000 | 168,850,000 | 168,849,000 |
| 011205- A011-1 | Pay of Officers (153) (149) | (105,305,000) | (104,427,000) | (104,427,000) |
| 011205- A011-2 | Pay of Other Staff (199) (200) | (71,055,000) | (64,423,000) | (64,422,000) |
| 011205- A012 | Allowances | 125,160,000 | 172,766,000 | 171,681,000 |
| 011205- A012-1 | Regular Allowances | (109,916,000) | (152,197,000) | (152,186,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (15,244,000) | (20,569,000) | (19,495,000) |
| 011205- A03 | Operating Expenses | 131,200,000 | 217,862,000 | 193,922,000 |
| 011205- A032 | Communications | 2,400,000 | 2,496,000 | 2,600,000 |
| 011205- A033 | Utilities | 17,000,000 | 23,524,000 | 30,700,000 |
| 011205- A034 | Occupancy Costs | 80,000,000 | 80,000,000 | 56,900,000 |
| 011205- A038 | Travel & Transportation | 5,300,000 | 10,779,000 | 14,300,000 |
| 011205- A039 | General | 26,500,000 | 101,063,000 | 89,422,000 |
| 011205- A04 | Employees Retirement Benefits | 5,800,000 | 5,157,000 | 4,786,000 |
| 011205- A041 | Pension | 5,800,000 | 5,157,000 | 4,786,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,258,000 | 2,394,000 | 400,000 |
| 011205- A052 | Grants Domestic | 2,258,000 | 2,394,000 | 400,000 |
| 011205- A13 | Repairs and Maintenance | 4,850,000 | 14,850,000 | 6,550,000 |
| 011205- A130 | Transport | 1,500,000 | 1,500,000 | 2,500,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A131 | Machinery and Equipment | 1,000,000 | 3,000,000 | 2,000,000 |
| 011205- A132 | Furniture and Fixture | 800,000 | 4,300,000 | 1,000,000 |
| 011205- A133 | Buildings and Structure | 4,500,000 | ||
| 011205- A137 | Computer Equipment | 1,550,000 | 1,550,000 | 1,050,000 |
| Total- I | LARGE TAXPAYERS OFFICE SLAMABAD | 445,628,000 | 581,879,000 | 546,188,000 |
| IB4119 DIRECT | ORATE OF TRAINING & RESEARCH (CUSTOMS) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 31,317,000 | 32,218,000 | 31,956,000 |
| 011205- A011 | Pay 39 39 | 14,280,000 | 14,774,000 | 14,771,000 |
| 011205- A011-1 | Pay of Officers (9) (9) | (6,200,000) | (7,816,000) | (7,814,000) |
| 011205- A011-2 | Pay of Other Staff (30) (30) | (8,080,000) | (6,958,000) | (6,957,000) |
| 011205- A012 | Allowances | 17,037,000 | 17,444,000 | 17,185,000 |
| 011205- A012-1 | Regular Allowances | (13,270,000) | (14,672,000) | (14,415,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,767,000) | (2,772,000) | (2,770,000) |
| 011205- A03 | Operating Expenses | 15,696,000 | 21,305,000 | 15,690,000 |
| 011205- A032 | Communications | 325,000 | 198,000 | 375,000 |
| 011205- A033 | Utilities | 4,550,000 | 5,450,000 | 5,050,000 |
| 011205- A034 | Occupancy Costs | 4,000,000 | 4,023,000 | 4,000,000 |
| 011205- A038 | Travel & Transportation | 1,426,000 | 2,376,000 | 1,800,000 |
| 011205- A039 | General | 5,395,000 | 9,258,000 | 4,465,000 |
| 011205- A04 | Employees Retirement Benefits | 1,930,000 | 411,000 | 1,930,000 |
| 011205- A041 | Pension | 1,930,000 | 411,000 | 1,930,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | 6,228,000 | 6,700,000 |
| 011205- A052 | Grants Domestic | 6,200,000 | 6,228,000 | 6,700,000 |
| 011205- A13 | Repairs and Maintenance | 1,000,000 | 1,980,000 | 1,200,000 |
| 011205- A130 | Transport | 500,000 | 1,030,000 | 700,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 250,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 350,000 | 100,000 |
| 011205- A137 | Computer Equipment | 300,000 | 350,000 | 200,000 |
| Total- | DIRECTORATE OF TRAINING & RESEARCH (CUSTOMS) ISLAMABAD | 56,143,000 | 62,142,000 | 57,476,000 |
| IB4120 DIRECT | ORATE OF INTERNAL AUDIT (CUSTOMS) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 68,751,000 | 61,976,000 | 61,962,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2023-24 | E f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A011 | Pay 77 | 77 | 38,098,000 | 31,112,000 | 31,109,000 |
| 011205- A011-1 | Pay of Officers (36) | (36) | (24,063,000) | (19,424,000) | (19,423,000) |
| 011205- A011-2 | Pay of Other Staff (41) | (41) | (14,035,000) | (11,688,000) | (11,686,000) |
| 011205- A012 | Allowances | 30,653,000 | 30,864,000 | 30,853,000 | |
| 011205- A012-1 | Regular Allowances | (28,423,000) | (26,634,000) | (26,623,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,230,000) | (4,230,000) | (4,230,000) | |
| 011205- A03 | Operating Expenses | 36,272,000 | 43,040,000 | 28,637,000 | |
| 011205- A032 | Communications | 1,018,000 | 977,000 | 955,000 | |
| 011205- A033 | Utilities | 3,450,000 | 3,550,000 | 3,450,000 | |
| 011205- A034 | Occupancy Costs | 18,000,000 | 18,000,000 | 13,500,000 | |
| 011205- A038 | Travel & Transportation | 3,700,000 | 4,809,000 | 3,650,000 | |
| 011205- A039 | General | 10,104,000 | 15,704,000 | 7,082,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,662,000 | 4,069,000 | 2,719,000 | |
| 011205- A041 | Pension | 1,662,000 | 4,069,000 | 2,719,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,800,000 | 1,756,000 | 200,000 | |
| 011205- A052 | Grants Domestic | 1,800,000 | 1,756,000 | 200,000 | |
| 011205- A13 | Repairs and Maintenance | 1,950,000 | 2,150,000 | 1,950,000 | |
| 011205- A130 | Transport | 1,000,000 | 1,500,000 | 1,000,000 | |
| 011205- A131 | Machinery and Equipment | 300,000 | 300,000 | ||
| 011205- A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 350,000 | 350,000 | 350,000 | |
| Total- D ( | IRECTORATE OF INTERNAL AUDI CUSTOMS) ISLAMABAD | T | 110,435,000 | 112,991,000 | 95,468,000 |
| IB4121 COLLECTORATE OF CUSTOMS (APPEALS) | ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 11,693,000 | 12,401,000 | 12,454,000 | |
| 011205- A011 | Pay 8 | 8 | 5,326,000 | 5,597,000 | 5,595,000 |
| 011205- A011-1 | Pay of Officers (3) | (3) | (3,526,000) | (4,274,000) | (4,272,000) |
| 011205- A011-2 | Pay of Other Staff (5) | (5) | (1,800,000) | (1,323,000) | (1,323,000) |
| 011205- A012 | Allowances | 6,367,000 | 6,804,000 | 6,859,000 | |
| 011205- A012-1 | Regular Allowances | (4,078,000) | (5,719,000) | (5,709,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,289,000) | (1,085,000) | (1,150,000) | |
| 011205- A03 | Operating Expenses | 52,201,000 | 13,663,000 | 55,854,000 | |
| 011205- A032 | Communications | 280,000 | 150,000 | 400,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2023-24 | of Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 011205- A033 | Utilities | 100,000 | |||
| 011205- A034 | Occupancy Costs | 16,525,000 | 1,275,000 | 20,800,000 | |
| 011205- A038 | Travel & Transportation | 950,000 | 3,072,000 | 1,150,000 | |
| 011205- A039 | General | 34,346,000 | 9,166,000 | 33,504,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | 700,000 | 3,055,000 | |
| 011205- A041 | Pension | 1,000,000 | 700,000 | 3,055,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 600,000 | 2,600,000 | ||
| 011205- A052 | Grants Domestic | 600,000 | 2,600,000 | ||
| 011205- A13 | Repairs and Maintenance | 800,000 | 1,050,000 | 950,000 | |
| 011205- A130 | Transport | 300,000 | 550,000 | 500,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 150,000 | |
| 011205- A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 | |
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | 150,000 | |
| Total- C ( | OLLECTORATE OF CUSTOMS APPEALS) ISLAMABAD | 65,694,000 | 28,414,000 | 74,913,000 | |
| IB4122 MODEL | CUSTOMS COLLECTORATE ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 235,651,000 | 268,177,000 | 268,164,000 | |
| 011205- A011 | Pay 308 | 308 | 140,630,000 | 134,816,000 | 134,815,000 |
| 011205- A011-1 | Pay of Officers (98) | (98) | (75,026,000) | (65,130,000) | (65,129,000) |
| 011205- A011-2 | Pay of Other Staff (210) | (210) | (65,604,000) | (69,686,000) | (69,686,000) |
| 011205- A012 | Allowances | 95,021,000 | 133,361,000 | 133,349,000 | |
| 011205- A012-1 | Regular Allowances | (81,521,000) | (119,535,000) | (119,524,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (13,500,000) | (13,826,000) | (13,825,000) | |
| 011205- A03 | Operating Expenses | 209,170,000 | 172,220,000 | 129,158,000 | |
| 011205- A032 | Communications | 1,450,000 | 1,100,000 | 1,460,000 | |
| 011205- A033 | Utilities | 13,690,000 | 14,590,000 | 16,710,000 | |
| 011205- A034 | Occupancy Costs | 157,474,000 | 87,674,000 | 57,474,000 | |
| 011205- A036 | Motor Vehicles | 200,000 | |||
| 011205- A038 | Travel & Transportation | 15,000,000 | 18,400,000 | 12,800,000 | |
| 011205- A039 | General | 21,556,000 | 50,456,000 | 40,514,000 | |
| 011205- A04 | Employees Retirement Benefits | 27,683,000 | 27,683,000 | 18,768,000 | |
| 011205- A041 | Pension | 27,683,000 | 27,683,000 | 18,768,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 22,176,000 | 22,176,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A052 | Grants Domestic | 22,176,000 | 22,176,000 | ||
| 011205- A13 | Repairs and Maintenance | 6,600,000 | 35,600,000 | 5,500,000 | |
| 011205- A130 | Transport | 4,000,000 | 4,000,000 | 3,000,000 | |
| 011205- A131 | Machinery and Equipment | 800,000 | 5,800,000 | 1,000,000 | |
| 011205- A132 | Furniture and Fixture | 700,000 | 700,000 | 700,000 | |
| 011205- A133 | Buildings and Structure | 24,000,000 | |||
| 011205- A137 | Computer Equipment | 1,100,000 | 1,100,000 | 800,000 | |
| Total- I | MODEL CUSTOMS COLLECTORATE SLAMABAD | 501,280,000 | 525,856,000 | 421,590,000 | |
| IB4123 DIRECT | ORATE GENERAL REFORMS & AUTOMATION I | SLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 6,024,000 | 7,966,000 | 12,779,000 | |
| 011205- A011 | Pay 2 | 25 | 2,425,000 | 3,478,000 | 5,477,000 |
| 011205- A011-1 | Pay of Officers (2) | (14) | (2,225,000) | (3,478,000) | (3,477,000) |
| 011205- A011-2 | Pay of Other Staff | (11) | (200,000) | (2,000,000) | |
| 011205- A012 | Allowances | 3,599,000 | 4,488,000 | 7,302,000 | |
| 011205- A012-1 | Regular Allowances | (2,910,000) | (3,547,000) | (6,002,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (689,000) | (941,000) | (1,300,000) | |
| 011205- A03 | Operating Expenses | 6,248,000 | 8,463,000 | 13,810,000 | |
| 011205- A032 | Communications | 170,000 | 100,000 | 200,000 | |
| 011205- A034 | Occupancy Costs | 3,500,000 | 7,000,000 | ||
| 011205- A038 | Travel & Transportation | 1,010,000 | 2,300,000 | 2,310,000 | |
| 011205- A039 | General | 1,568,000 | 6,063,000 | 4,300,000 | |
| 011205- A13 | Repairs and Maintenance | 1,000,000 | 1,800,000 | 2,000,000 | |
| 011205- A130 | Transport | 200,000 | 700,000 | 700,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 500,000 | |
| 011205- A132 | Furniture and Fixture | 200,000 | 200,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 400,000 | 700,000 | 500,000 | |
| Total- | DIRECTORATE GENERAL REFORM AUTOMATION ISLAMABAD | S & | 13,272,000 | 18,229,000 | 28,589,000 |
| IB4124 CHIEF COLLECTOR CUSTOMS (NORTH) ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 16,492,000 | 18,537,000 | 18,508,000 | |
| 011205- A011 | Pay 19 | 19 | 8,350,000 | 8,402,000 | 8,399,000 |
| 011205- A011-1 | Pay of Officers (3) | (3) | (3,821,000) | (4,218,000) | (4,217,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2023-24 | E f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A011-2 | Pay of Other Staff (16) | (16) | (4,529,000) | (4,184,000) | (4,182,000) |
| 011205- A012 | Allowances | 8,142,000 | 10,135,000 | 10,109,000 | |
| 011205- A012-1 | Regular Allowances | (6,772,000) | (8,346,000) | (8,320,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,370,000) | (1,789,000) | (1,789,000) | |
| 011205- A03 | Operating Expenses | 8,132,000 | 10,246,000 | 9,070,000 | |
| 011205- A032 | Communications | 350,000 | 66,000 | 400,000 | |
| 011205- A034 | Occupancy Costs | 2,500,000 | 2,386,000 | 2,500,000 | |
| 011205- A038 | Travel & Transportation | 1,700,000 | 2,213,000 | 2,450,000 | |
| 011205- A039 | General | 3,582,000 | 5,581,000 | 3,720,000 | |
| 011205- A04 | Employees Retirement Benefits | 550,000 | |||
| 011205- A041 | Pension | 550,000 | |||
| 011205- A13 | Repairs and Maintenance | 950,000 | 2,250,000 | 1,950,000 | |
| 011205- A130 | Transport | 250,000 | 1,250,000 | 1,000,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 | 300,000 | 300,000 | |
| 011205- A132 | Furniture and Fixture | 200,000 | 300,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 300,000 | 400,000 | 350,000 | |
| Total- C I | HIEF COLLECTOR CUSTOMS (NO SLAMABAD | RTH) | 26,124,000 | 31,033,000 | 29,528,000 |
| IB4125 DIRECT | ORATE OF POST CLEARANCE AUDIT (NORTH | ) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 50,648,000 | 57,103,000 | 56,675,000 | |
| 011205- A011 | Pay 64 | 64 | 27,942,000 | 27,868,000 | 27,863,000 |
| 011205- A011-1 | Pay of Officers (24) | (24) | (14,187,000) | (14,431,000) | (14,427,000) |
| 011205- A011-2 | Pay of Other Staff (40) | (40) | (13,755,000) | (13,437,000) | (13,436,000) |
| 011205- A012 | Allowances | 22,706,000 | 29,235,000 | 28,812,000 | |
| 011205- A012-1 | Regular Allowances | (20,106,000) | (25,679,000) | (25,612,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,600,000) | (3,556,000) | (3,200,000) | |
| 011205- A03 | Operating Expenses | 23,126,000 | 28,927,000 | 20,941,000 | |
| 011205- A032 | Communications | 480,000 | 395,000 | 830,000 | |
| 011205- A034 | Occupancy Costs | 9,200,000 | 10,200,000 | 8,000,000 | |
| 011205- A038 | Travel & Transportation | 3,020,000 | 3,932,000 | 3,020,000 | |
| 011205- A039 | General | 10,426,000 | 14,400,000 | 9,091,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,699,000 | 1,499,000 | 2,700,000 | |
| 011205- A041 | Pension | 1,699,000 | 1,499,000 | 2,700,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | 6,851,000 | 626,000 |
| 011205- A052 | Grants Domestic | 6,200,000 | 6,851,000 | 626,000 |
| 011205- A13 | Repairs and Maintenance | 1,750,000 | 2,150,000 | 2,150,000 |
| 011205- A130 | Transport | 1,000,000 | 1,400,000 | 1,400,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011205- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 011205- A137 | Computer Equipment | 350,000 | 350,000 | 350,000 |
| Total- IB4126 DIRECT | DIRECTORATE OF POST CLEARANCE AUDIT (NORTH) ISLAMABAD ORATE GENERAL OF INTELLIGENCE & INVES | 83,423,000 TIGATION FBR ISLAM | 96,530,000 ABAD | 83,092,000 |
| 011205- A01 | Employees Related Expenses | 124,354,000 | 115,535,000 | 115,520,000 |
| 011205- A011 | Pay 171 171 | 67,155,000 | 53,121,000 | 53,117,000 |
| 011205- A011-1 | Pay of Officers (54) (54) | (37,305,000) | (27,476,000) | (27,474,000) |
| 011205- A011-2 | Pay of Other Staff (117) (117) | (29,850,000) | (25,645,000) | (25,643,000) |
| 011205- A012 | Allowances | 57,199,000 | 62,414,000 | 62,403,000 |
| 011205- A012-1 | Regular Allowances | (45,851,000) | (50,066,000) | (50,055,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (11,348,000) | (12,348,000) | (12,348,000) |
| 011205- A03 | Operating Expenses | 57,281,000 | 76,826,000 | 48,810,000 |
| 011205- A032 | Communications | 1,160,000 | 525,000 | 1,380,000 |
| 011205- A033 | Utilities | 6,400,000 | 12,688,000 | 7,855,000 |
| 011205- A034 | Occupancy Costs | 20,000,000 | 19,000,000 | 14,000,000 |
| 011205- A036 | Motor Vehicles | 300,000 | ||
| 011205- A038 | Travel & Transportation | 9,600,000 | 10,600,000 | 10,100,000 |
| 011205- A039 | General | 20,121,000 | 34,013,000 | 15,175,000 |
| 011205- A04 | Employees Retirement Benefits | 3,300,000 | 3,700,000 | 3,500,000 |
| 011205- A041 | Pension | 3,300,000 | 3,700,000 | 3,500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 473,000 | 100,000 | 300,000 |
| 011205- A052 | Grants Domestic | 473,000 | 100,000 | 300,000 |
| 011205- A13 | Repairs and Maintenance | 3,900,000 | 32,900,000 | 5,200,000 |
| 011205- A130 | Transport | 2,500,000 | 3,500,000 | 3,500,000 |
| 011205- A131 | Machinery and Equipment | 500,000 | 500,000 | 700,000 |
| 011205- A132 | Furniture and Fixture | 400,000 | 400,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 28,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2023-24 | E f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT G | ENERAL P | AKISTAN REVENUES | |||
| 011205- A137 | Computer Equipment | 500,000 | 500,000 | 500,000 | |
| Total- | DIRECTORATE GENERAL OF | 189,308,000 | 229,061,000 | 173,330,000 | |
| I I | NTELLIGENCE & INVESTIGATION F SLAMABAD | BR | |||
| IB4127 COLLECTORATE OF CUSTOMS (ADJUCTION) ISLAMA | BAD | ||||
| 011205- A01 | Employees Related Expenses | 18,903,000 | 15,923,000 | 15,452,000 | |
| 011205- A011 | Pay 12 | 12 | 9,950,000 | 6,862,000 | 6,861,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (7,950,000) | (4,782,000) | (4,782,000) |
| 011205- A011-2 | Pay of Other Staff (7) | (7) | (2,000,000) | (2,080,000) | (2,079,000) |
| 011205- A012 | Allowances | 8,953,000 | 9,061,000 | 8,591,000 | |
| 011205- A012-1 | Regular Allowances | (7,313,000) | (6,424,000) | (6,416,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,640,000) | (2,637,000) | (2,175,000) | |
| 011205- A03 | Operating Expenses | 22,775,000 | 8,356,000 | 22,760,000 | |
| 011205- A032 | Communications | 480,000 | 360,000 | 760,000 | |
| 011205- A034 | Occupancy Costs | 8,000,000 | 3,000,000 | 7,000,000 | |
| 011205- A038 | Travel & Transportation | 1,400,000 | 1,400,000 | 1,500,000 | |
| 011205- A039 | General | 12,895,000 | 3,596,000 | 13,500,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,321,000 | 290,000 | ||
| 011205- A041 | Pension | 1,321,000 | 290,000 | ||
| 011205- A13 | Repairs and Maintenance | 730,000 | 800,000 | 950,000 | |
| 011205- A130 | Transport | 300,000 | 450,000 | 450,000 | |
| 011205- A131 | Machinery and Equipment | 150,000 | 150,000 | 200,000 | |
| 011205- A132 | Furniture and Fixture | 80,000 | 100,000 | ||
| 011205- A137 | Computer Equipment | 200,000 | 200,000 | 200,000 | |
| Total- ( IB4128 DIRECT | COLLECTORATE OF CUSTOMS ADJUCTION) ISLAMABAD ORATE GENERAL OF IPR ENFORC | EMENT (NO | 42,408,000 RTH) ISLAMABAD | 26,400,000 | 39,452,000 |
| 011205- A01 | Employees Related Expenses | 18,592,000 | 20,373,000 | 19,903,000 | |
| 011205- A011 | Pay 5 | 5 | 9,400,000 | 8,469,000 | 8,668,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (9,200,000) | (8,469,000) | (8,468,000) |
| 011205- A011-2 | Pay of Other Staff | (200,000) | (200,000) | ||
| 011205- A012 | Allowances | 9,192,000 | 11,904,000 | 11,235,000 | |
| 011205- A012-1 | Regular Allowances | (7,130,000) | (8,575,000) | (8,570,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,062,000) | (3,329,000) | (2,665,000) |
| 011205- A03 | Operating Expenses | 7,097,000 | 14,287,000 | 5,428,000 |
| 011205- A032 | Communications | 80,000 | 50,000 | 100,000 |
| 011205- A034 | Occupancy Costs | 1,500,000 | 1,500,000 | 1,000,000 |
| 011205- A038 | Travel & Transportation | 1,750,000 | 4,350,000 | 1,800,000 |
| 011205- A039 | General | 3,767,000 | 8,387,000 | 2,528,000 |
| 011205- A13 | Repairs and Maintenance | 750,000 | 1,150,000 | 1,000,000 |
| 011205- A130 | Transport | 500,000 | 900,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 150,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 150,000 |
| 011205- A137 | Computer Equipment | 100,000 | 100,000 | 200,000 |
| Total- DIRECTORATE GENERAL OF IPR ENFORCEMENT (NORTH) ISLAMABAD | 26,439,000 | 35,810,000 | 26,331,000 | |
| IB4129 DIRECT | ORATE OF INTELLIGENCE & INVESTIGATION | FBR RAWALPINDI | ||
| 011205- A01 | Employees Related Expenses | 58,186,000 | 63,766,000 | 62,808,000 |
| 011205- A011 | Pay 63 63 | 30,185,000 | 29,762,000 | 29,760,000 |
| 011205- A011-1 | Pay of Officers (25) (25) | (17,070,000) | (18,505,000) | (18,503,000) |
| 011205- A011-2 | Pay of Other Staff (38) (38) | (13,115,000) | (11,257,000) | (11,257,000) |
| 011205- A012 | Allowances | 28,001,000 | 34,004,000 | 33,048,000 |
| 011205- A012-1 | Regular Allowances | (22,100,000) | (26,891,000) | (26,878,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (5,901,000) | (7,113,000) | (6,170,000) |
| 011205- A03 | Operating Expenses | 32,862,000 | 48,525,000 | 32,834,000 |
| 011205- A032 | Communications | 530,000 | 93,000 | 730,000 |
| 011205- A033 | Utilities | 1,900,000 | 1,600,000 | 2,050,000 |
| 011205- A034 | Occupancy Costs | 15,900,000 | 15,900,000 | 14,780,000 |
| 011205- A036 | Motor Vehicles | 150,000 | ||
| 011205- A038 | Travel & Transportation | 4,600,000 | 6,700,000 | 5,600,000 |
| 011205- A039 | General | 9,932,000 | 24,232,000 | 9,524,000 |
| 011205- A04 | Employees Retirement Benefits | 1,265,000 | 1,652,000 | 3,870,000 |
| 011205- A041 | Pension | 1,265,000 | 1,652,000 | 3,870,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 3,700,000 | ||
| 011205- A052 | Grants Domestic | 3,700,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,950,000 | 4,050,000 | 5,100,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A130 | Transport | 1,500,000 | 3,500,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 250,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 150,000 | 300,000 |
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | 300,000 |
| Total- I | DIRECTORATE OF INTELLIGENCE & NVESTIGATION FBR RAWALPINDI | 97,963,000 | 117,993,000 | 104,612,000 |
| IB5044 COMMISSIONER INLAND REVENUE (BENAMI ZONE-I) | ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 42,114,000 | 53,332,000 | 53,970,000 |
| 011205- A011 | Pay 81 80 | 22,452,000 | 23,872,000 | 24,178,000 |
| 011205- A011-1 | Pay of Officers (20) (20) | (8,923,000) | (10,602,000) | (10,629,000) |
| 011205- A011-2 | Pay of Other Staff (61) (60) | (13,529,000) | (13,270,000) | (13,549,000) |
| 011205- A012 | Allowances | 19,662,000 | 29,460,000 | 29,792,000 |
| 011205- A012-1 | Regular Allowances | (16,261,000) | (23,827,000) | (24,197,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,401,000) | (5,633,000) | (5,595,000) |
| 011205- A03 | Operating Expenses | 36,315,000 | 36,603,000 | 31,906,000 |
| 011205- A032 | Communications | 1,050,000 | 500,000 | 500,000 |
| 011205- A033 | Utilities | 3,100,000 | 1,783,000 | 1,783,000 |
| 011205- A034 | Occupancy Costs | 16,500,000 | 20,496,000 | 19,250,000 |
| 011205- A038 | Travel & Transportation | 1,920,000 | 2,015,000 | 1,306,000 |
| 011205- A039 | General | 13,745,000 | 11,809,000 | 9,067,000 |
| 011205- A04 | Employees Retirement Benefits | 5,000,000 | 4,000,000 | |
| 011205- A041 | Pension | 5,000,000 | 4,000,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 011205- A052 | Grants Domestic | 800,000 | ||
| 011205- A13 | Repairs and Maintenance | 771,000 | 500,000 | 216,000 |
| 011205- A130 | Transport | 500,000 | 500,000 | 216,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | ||
| 011205- A137 | Computer Equipment | 71,000 | ||
| Total- ( | COMMISSIONER INLAND REVENUE BENAMI ZONE-I) ISLAMABAD | 85,000,000 | 90,435,000 | 90,092,000 |
| IB6663 COMMISSIONER INLAND REVENUE APPEALS -V COMMISSIONER INLAND I | SLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 5,219,000 | 5,227,000 | |
| 011205- A011 | Pay 8 | 2,617,000 | 2,617,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS | FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A011-1 | Pay of Officers | (3) | (1,828,000) | (1,828,000) | |
| 011205- A011-2 | Pay of Other Staff | (5) | (789,000) | (789,000) | |
| 011205- A012 | Allowances | 2,602,000 | 2,610,000 | ||
| 011205- A012-1 | Regular Allowances | (2,602,000) | (2,610,000) | ||
| 011205- A03 | Operating Expenses | 3,047,000 | 1,079,000 | ||
| 011205- A032 | Communications | 128,000 | 114,000 | ||
| 011205- A034 | Occupancy Costs | 2,554,000 | 600,000 | ||
| 011205- A038 | Travel & Transportation | 25,000 | 25,000 | ||
| 011205- A039 | General | 340,000 | 340,000 | ||
| 011205- A13 | Repairs and Maintenance | 44,000 | 44,000 | ||
| 011205- A131 | Machinery and Equipment | 17,000 | 17,000 | ||
| 011205- A132 | Furniture and Fixture | 12,000 | 12,000 | ||
| 011205- A137 | Computer Equipment | 15,000 | 15,000 | ||
| Total- C A I IB8010 DIRECT | OMMISSIONER INLAND REVENUE PPEALS -V COMMISSIONER INLA SLAMABAD ORATE OF INPUT OUT COEFFICIEN | ND T ORGANIS | ATION (IOCO) NORTH | 8,310,000 ISLAMABAD | 6,350,000 |
| 011205- A01 | Employees Related Expenses | 15,488,000 | 14,918,000 | 15,171,000 | |
| 011205- A011 | Pay 24 | 24 | 8,640,000 | 7,057,000 | 7,356,000 |
| 011205- A011-1 | Pay of Officers (17) | (17) | (8,140,000) | (7,057,000) | (7,056,000) |
| 011205- A011-2 | Pay of Other Staff (7) | (7) | (500,000) | (300,000) | |
| 011205- A012 | Allowances | 6,848,000 | 7,861,000 | 7,815,000 | |
| 011205- A012-1 | Regular Allowances | (5,490,000) | (6,583,000) | (6,538,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,358,000) | (1,278,000) | (1,277,000) | |
| 011205- A03 | Operating Expenses | 9,653,000 | 8,737,000 | 5,869,000 | |
| 011205- A032 | Communications | 191,000 | 74,000 | 245,000 | |
| 011205- A034 | Occupancy Costs | 1,187,000 | 1,298,000 | 1,000,000 | |
| 011205- A038 | Travel & Transportation | 3,300,000 | 3,015,000 | 1,600,000 | |
| 011205- A039 | General | 4,975,000 | 4,350,000 | 3,024,000 | |
| 011205- A13 | Repairs and Maintenance | 2,350,000 | 1,700,000 | 1,250,000 | |
| 011205- A130 | Transport | 900,000 | 900,000 | 600,000 | |
| 011205- A131 | Machinery and Equipment | 500,000 | 300,000 | 200,000 | |
| 011205- A132 | Furniture and Fixture | 500,000 | 300,000 | 200,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A137 | Computer Equipment | 450,000 | 200,000 | 250,000 |
| Total- | DIRECTORATE OF INPUT OUT | 27,491,000 | 25,355,000 | 22,290,000 |
| COEFFICIENT ORGANISATION (IOCO) NORTH ISLAMABAD | ||||
| IB8778 DIRECT | OR (REGULATIONS) DNFBPS ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 5,920,000 | 11,670,000 | 10,728,000 |
| 011205- A011 | Pay 25 25 | 3,421,000 | 5,347,000 | 5,347,000 |
| 011205- A011-1 | Pay of Officers (11) (11) | (2,472,000) | (4,130,000) | (4,130,000) |
| 011205- A011-2 | Pay of Other Staff (14) (14) | (949,000) | (1,217,000) | (1,217,000) |
| 011205- A012 | Allowances | 2,499,000 | 6,323,000 | 5,381,000 |
| 011205- A012-1 | Regular Allowances | (2,112,000) | (5,900,000) | (4,958,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (387,000) | (423,000) | (423,000) |
| 011205- A03 | Operating Expenses | 15,375,000 | 17,682,000 | 14,214,000 |
| 011205- A032 | Communications | 180,000 | 229,000 | 229,000 |
| 011205- A033 | Utilities | 1,270,000 | 1,270,000 | 1,270,000 |
| 011205- A034 | Occupancy Costs | 8,980,000 | 9,020,000 | 9,250,000 |
| 011205- A038 | Travel & Transportation | 1,097,000 | 1,706,000 | 961,000 |
| 011205- A039 | General | 3,848,000 | 5,457,000 | 2,504,000 |
| 011205- A04 | Employees Retirement Benefits | 1,000,000 | 750,000 | 750,000 |
| 011205- A041 | Pension | 1,000,000 | 750,000 | 750,000 |
| 011205- A09 | Physical Assets | 500,000 | 500,000 | |
| 011205- A092 | Computer Equipment | 500,000 | 500,000 | |
| 011205- A13 | Repairs and Maintenance | 205,000 | 305,000 | 144,000 |
| 011205- A130 | Transport | 205,000 | 305,000 | 144,000 |
| Total- I | DIRECTOR (REGULATIONS) DNFBPS SLAMABAD | 23,000,000 | 30,907,000 | 25,836,000 |
| IB9163 DIRECT | ORATE OF LAW AND PROSECUTION CUSTOMS ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 5,383,000 | 398,000 | 5,783,000 |
| 011205- A011 | Pay | 718,000 | 718,000 | |
| 011205- A011-1 | Pay of Officers | (518,000) | (518,000) | |
| 011205- A011-2 | Pay of Other Staff | (200,000) | (200,000) | |
| 011205- A012 | Allowances | 4,665,000 | 398,000 | 5,065,000 |
| 011205- A012-1 | Regular Allowances | (4,267,000) | (4,667,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS | FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (398,000) | (398,000) | (398,000) | |
| 011205- A03 | Operating Expenses | 44,000 | 44,000 | ||
| 011205- A038 | Travel & Transportation | 44,000 | 44,000 | ||
| 011205- A13 | Repairs and Maintenance | 100,000 | 100,000 | ||
| 011205- A130 | Transport | 100,000 | 100,000 | ||
| Total- | DIRECTORATE OF LAW AND | 5,527,000 | 398,000 | 5,927,000 | |
| PROSECUTION CUSTOMS ISLAMABAD | |||||
| IB9179 DIRECT | ORATE GENERAL OF NATIONAL NUCLEAR DETENTION ARCHITECTURE (NNDA) ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 4,985,000 | 4,383,000 | 5,485,000 | |
| 011205- A011 | Pay 3 | 9 | 1,125,000 | 1,535,000 | 1,125,000 |
| 011205- A011-1 | Pay of Officers (3) | (9) | (1,025,000) | (1,535,000) | (1,025,000) |
| 011205- A011-2 | Pay of Other Staff | (100,000) | (100,000) | ||
| 011205- A012 | Allowances | 3,860,000 | 2,848,000 | 4,360,000 | |
| 011205- A012-1 | Regular Allowances | (2,610,000) | (1,598,000) | (3,110,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,250,000) | (1,250,000) | (1,250,000) | |
| 011205- A03 | Operating Expenses | 19,750,000 | 10,175,000 | 32,350,000 | |
| 011205- A032 | Communications | 350,000 | 100,000 | 350,000 | |
| 011205- A034 | Occupancy Costs | 16,500,000 | 1,500,000 | 30,000,000 | |
| 011205- A036 | Motor Vehicles | 3,600,000 | |||
| 011205- A038 | Travel & Transportation | 1,250,000 | 1,800,000 | 850,000 | |
| 011205- A039 | General | 1,650,000 | 3,175,000 | 1,150,000 | |
| 011205- A13 | Repairs and Maintenance | 450,000 | 814,000 | 450,000 | |
| 011205- A130 | Transport | 150,000 | 550,000 | 150,000 | |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011205- A137 | Computer Equipment | 100,000 | 64,000 | 100,000 | |
| Total- | DIRECTORATE GENERAL OF NATIONAL | 25,185,000 | 15,372,000 | 38,285,000 | |
| ( IB9180 DIRECT | NUCLEAR DETENTION ARCHITECT NNDA) ISLAMABAD ORATE OF NATIONAL NUCLEAR D | URE ETENTION | ARCHITECTURE (NNDA | ) ISLAMABAD | |
| 011205- A01 | Employees Related Expenses | 6,151,000 | 1,077,000 | 6,751,000 | |
| 011205- A011 | Pay 44 | 44 | 2,018,000 | 643,000 | 2,018,000 |
| 011205- A011-1 | Pay of Officers (12) | (12) | (1,018,000) | (643,000) | (1,018,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVEN No 2023-24 | UE of Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 011205- A011-2 | Pay of Other Staff (32) | (32) | (1,000,000) | (1,000,000) | |
| 011205- A012 | Allowances | 4,133,000 | 434,000 | 4,733,000 | |
| 011205- A012-1 | Regular Allowances | (3,983,000) | (284,000) | (4,583,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (150,000) | (150,000) | (150,000) | |
| 011205- A03 | Operating Expenses | 1,850,000 | 2,895,000 | 1,650,000 | |
| 011205- A032 | Communications | 150,000 | 150,000 | ||
| 011205- A038 | Travel & Transportation | 500,000 | 750,000 | 500,000 | |
| 011205- A039 | General | 1,200,000 | 2,145,000 | 1,000,000 | |
| 011205- A13 | Repairs and Maintenance | 550,000 | 350,000 | 550,000 | |
| 011205- A130 | Transport | 200,000 | 350,000 | 200,000 | |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | ||
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | ||
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | ||
| Total- | DIRECTORATE OF NATIONAL NUCLEAR | 8,551,000 | 4,322,000 | 8,951,000 | |
| I IB9252 PROVIS | DETENTION ARCHITECTURE (NND SLAMABAD ION FOR INCREASE IN PAY AND A | A) LLOWANC | ES (FEDERAL BOARD | OF REVENUE) | |
| 011205- A01 | Employees Related Expenses | 2,679,300,000 | 2,968,274,000 | ||
| 011205- A012 | Allowances | 2,679,300,000 | 2,968,274,000 | ||
| 011205- A012-1 | Regular Allowances | (2,679,300,000) | (2,968,274,000) | ||
| Total- | PROVISION FOR INCREASE IN PAY ALLOWANCES (FEDERAL BOARD REVENUE) | AND OF | 2,679,300,000 | 2,968,274,000 | |
| IB9617 DIRECT | ORATE GENERAL OF CUSTOMS RISK MANAGEMENT ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 10,717,000 | |||
| 011205- A011 | Pay | 10 | 3,790,000 | ||
| 011205- A011-1 | Pay of Officers | (4) | (2,790,000) | ||
| 011205- A011-2 | Pay of Other Staff | (6) | (1,000,000) | ||
| 011205- A012 | Allowances | 6,927,000 | |||
| 011205- A012-1 | Regular Allowances | (6,427,000) | |||
| 011205- A012-2 | Other Allowances (Excluding TA) | (500,000) | |||
| 011205- A03 | Operating Expenses | 4,787,000 | |||
| 011205- A032 | Communications | 100,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A034 | Occupancy Costs | 987,000 | ||
| 011205- A038 | Travel & Transportation | 1,200,000 | ||
| 011205- A039 | General | 2,500,000 | ||
| 011205- A13 | Repairs and Maintenance | 500,000 | ||
| 011205- A130 | Transport | 300,000 | ||
| 011205- A131 | Machinery and Equipment | 50,000 | ||
| 011205- A132 | Furniture and Fixture | 50,000 | ||
| 011205- A137 | Computer Equipment | 100,000 | ||
| Total- | DIRECTORATE GENERAL OF CUSTOMS RISK MANAGEMENT ISLAMABAD | 16,004,000 | ||
| IB9623 DIRECT | ORATE OF REFORMS AND AUTOMATION CUSTOMS (TECHNOLOGY | SERVICES) ISLAMABAD | ||
| 011205- A01 | Employees Related Expenses | 5,320,000 | ||
| 011205- A011 | Pay 10 | 1,014,000 | ||
| 011205- A011-1 | Pay of Officers (6) | (814,000) | ||
| 011205- A011-2 | Pay of Other Staff (4) | (200,000) | ||
| 011205- A012 | Allowances | 4,306,000 | ||
| 011205- A012-1 | Regular Allowances | (3,606,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (700,000) | ||
| 011205- A03 | Operating Expenses | 25,700,000 | ||
| 011205- A032 | Communications | 700,000 | ||
| 011205- A033 | Utilities | 850,000 | ||
| 011205- A034 | Occupancy Costs | 5,000,000 | ||
| 011205- A038 | Travel & Transportation | 950,000 | ||
| 011205- A039 | General | 18,200,000 | ||
| 011205- A13 | Repairs and Maintenance | 650,000 | ||
| 011205- A130 | Transport | 200,000 | ||
| 011205- A131 | Machinery and Equipment | 100,000 | ||
| 011205- A132 | Furniture and Fixture | 150,000 | ||
| 011205- A137 | Computer Equipment | 200,000 | ||
| Total- | DIRECTORATE OF REFORMS AND | 31,670,000 | ||
| AUTOMATION CUSTOMS | ||||
| ( | TECHNOLOGY SERVICES) ISLAMABAD |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ID5218 COMMIS | ACCOUNTANT GENERAL PAKISTAN REVENUES SIONER INLAND REVENUE APPEALS-I ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 8,471,000 | 11,166,000 | 11,981,000 | |
| 011205- A011 | Pay 15 | 15 | 4,590,000 | 5,363,000 | 5,624,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (2,930,000) | (3,724,000) | (3,972,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (10) | (1,660,000) | (1,639,000) | (1,652,000) |
| 011205- A012 | Allowances | 3,881,000 | 5,803,000 | 6,357,000 | |
| 011205- A012-1 | Regular Allowances | (3,308,000) | (5,510,000) | (5,704,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (573,000) | (293,000) | (653,000) | |
| 011205- A03 | Operating Expenses | 4,045,000 | 2,678,000 | 3,856,000 | |
| 011205- A032 | Communications | 84,000 | 110,000 | 110,000 | |
| 011205- A034 | Occupancy Costs | 2,000,000 | 994,000 | 1,950,000 | |
| 011205- A038 | Travel & Transportation | 9,000 | 9,000 | 9,000 | |
| 011205- A039 | General | 1,952,000 | 1,565,000 | 1,787,000 | |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 5,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | 5,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 42,000 | 42,000 | 42,000 | |
| 011205- A131 | Machinery and Equipment | 18,000 | 18,000 | 18,000 | |
| 011205- A132 | Furniture and Fixture | 12,000 | 12,000 | 12,000 | |
| 011205- A137 | Computer Equipment | 12,000 | 12,000 | 12,000 | |
| Total- COMMISSIONER INLAND REVENUE APPEALS-I ISLAMABAD | 15,558,000 | 13,886,000 | 20,879,000 | ||
| ID5219 COMMISSIONER INLAND REVENUE APPEALS-II ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 20,582,000 | 26,597,000 | 26,673,000 | |
| 011205- A011 | Pay 15 | 15 | 12,029,000 | 13,207,000 | 13,207,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (6,663,000) | (7,889,000) | (7,889,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (10) | (5,366,000) | (5,318,000) | (5,318,000) |
| 011205- A012 | Allowances | 8,553,000 | 13,390,000 | 13,466,000 | |
| 011205- A012-1 | Regular Allowances | (7,287,000) | (12,124,000) | (12,107,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,266,000) | (1,266,000) | (1,359,000) | |
| 011205- A03 | Operating Expenses | 8,745,000 | 11,437,000 | 6,001,000 | |
| 011205- A032 | Communications | 168,000 | 138,000 | 138,000 | |
| 011205- A033 | Utilities | 50,000 | |||
| 011205- A034 | Occupancy Costs | 3,500,000 | 7,263,000 | 1,690,000 | |
| 011205- A038 | Travel & Transportation | 225,000 | 250,000 | 250,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A039 | General | 4,802,000 | 3,786,000 | 3,923,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 6,000,000 | ||
| 011205- A052 | Grants Domestic | 6,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 100,000 | 125,000 | 125,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | 75,000 | 75,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS-II ISLAMABAD | 35,427,000 | 38,159,000 | 32,799,000 |
| ID5220 REGIONAL TAX OFFICE ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 471,156,000 | 468,911,000 | 494,147,000 |
| 011205- A011 | Pay 568 489 | 272,975,000 | 239,915,000 | 255,705,000 |
| 011205- A011-1 | Pay of Officers (226) (201) | (141,183,000) | (119,434,000) | (125,221,000) |
| 011205- A011-2 | Pay of Other Staff (342) (288) | (131,792,000) | (120,481,000) | (130,484,000) |
| 011205- A012 | Allowances | 198,181,000 | 228,996,000 | 238,442,000 |
| 011205- A012-1 | Regular Allowances | (172,111,000) | (200,426,000) | (215,401,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (26,070,000) | (28,570,000) | (23,041,000) |
| 011205- A03 | Operating Expenses | 285,981,000 | 276,626,000 | 275,486,000 |
| 011205- A032 | Communications | 2,400,000 | 2,400,000 | 4,523,000 |
| 011205- A033 | Utilities | 13,600,000 | 14,100,000 | 16,600,000 |
| 011205- A034 | Occupancy Costs | 149,385,000 | 147,982,000 | 137,210,000 |
| 011205- A038 | Travel & Transportation | 10,600,000 | 11,300,000 | 14,600,000 |
| 011205- A039 | General | 109,996,000 | 100,844,000 | 102,553,000 |
| 011205- A04 | Employees Retirement Benefits | 10,000,000 | 10,800,000 | 15,800,000 |
| 011205- A041 | Pension | 10,000,000 | 10,800,000 | 15,800,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 14,000,000 | 14,203,000 | 24,000,000 |
| 011205- A052 | Grants Domestic | 14,000,000 | 14,203,000 | 24,000,000 |
| 011205- A13 | Repairs and Maintenance | 2,700,000 | 4,300,000 | 6,572,000 |
| 011205- A130 | Transport | 1,500,000 | 2,500,000 | 4,272,000 |
| 011205- A131 | Machinery and Equipment | 500,000 | 1,000,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 500,000 | 500,000 | 1,000,000 |
| 011205- A137 | Computer Equipment | 200,000 | 300,000 | 300,000 |
| Total- | REGIONAL TAX OFFICE ISLAMABAD | 783,837,000 | 774,840,000 | 816,005,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ID5221 CHIEF C | ACCOUNTANT GENERAL PAKISTAN REVENUES OORDINATOR COMPUTER WING (INLAND REVENUE) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 7,854,000 | 3,785,000 | |
| 011205- A011 | Pay 19 | 4,707,000 | 1,595,000 | |
| 011205- A011-1 | Pay of Officers (8) | (2,158,000) | (653,000) | |
| 011205- A011-2 | Pay of Other Staff (11) | (2,549,000) | (942,000) | |
| 011205- A012 | Allowances | 3,147,000 | 2,190,000 | |
| 011205- A012-1 | Regular Allowances | (2,824,000) | (1,467,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (323,000) | (723,000) | |
| 011205- A03 | Operating Expenses | 11,883,000 | 2,757,000 | |
| 011205- A032 | Communications | 5,557,000 | 114,000 | |
| 011205- A033 | Utilities | 1,100,000 | ||
| 011205- A034 | Occupancy Costs | 3,191,000 | 1,691,000 | |
| 011205- A038 | Travel & Transportation | 394,000 | 344,000 | |
| 011205- A039 | General | 1,641,000 | 608,000 | |
| 011205- A04 | Employees Retirement Benefits | 2,123,000 | ||
| 011205- A041 | Pension | 2,123,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 4,000,000 | 4,000,000 | |
| 011205- A052 | Grants Domestic | 4,000,000 | 4,000,000 | |
| 011205- A13 | Repairs and Maintenance | 140,000 | ||
| 011205- A130 | Transport | 50,000 | ||
| 011205- A131 | Machinery and Equipment | 40,000 | ||
| 011205- A132 | Furniture and Fixture | 25,000 | ||
| 011205- A137 | Computer Equipment | 25,000 | ||
| Total- C ID5222 DIRECT | HIEF COORDINATOR COMPUTER WING (INLAND REVENUE) ISLAMABAD ORATE OF TRAINING AND RESEARCH (INLAN | 26,000,000 D REVENUE) ISLAM | 10,542,000 ABAD | |
| 011205- A01 | Employees Related Expenses | 16,763,000 | 22,478,000 | 22,682,000 |
| 011205- A011 | Pay 30 31 | 9,681,000 | 11,171,000 | 11,171,000 |
| 011205- A011-1 | Pay of Officers (6) (7) | (2,964,000) | (4,002,000) | (4,002,000) |
| 011205- A011-2 | Pay of Other Staff (24) (24) | (6,717,000) | (7,169,000) | (7,169,000) |
| 011205- A012 | Allowances | 7,082,000 | 11,307,000 | 11,511,000 |
| 011205- A012-1 | Regular Allowances | (5,941,000) | (10,223,000) | (10,223,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,141,000) | (1,084,000) | (1,288,000) |
| 011205- A03 | Operating Expenses | 22,317,000 | 11,203,000 | 9,122,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A032 | Communications | 240,000 | 157,000 | 157,000 |
| 011205- A033 | Utilities | 6,989,000 | ||
| 011205- A034 | Occupancy Costs | 8,000,000 | 5,307,000 | 3,250,000 |
| 011205- A038 | Travel & Transportation | 800,000 | 579,000 | 1,171,000 |
| 011205- A039 | General | 6,288,000 | 5,160,000 | 4,544,000 |
| 011205- A04 | Employees Retirement Benefits | 951,000 | 5,000,000 | |
| 011205- A041 | Pension | 951,000 | 5,000,000 | |
| 011205- A13 | Repairs and Maintenance | 920,000 | 512,000 | 657,000 |
| 011205- A130 | Transport | 350,000 | 77,000 | 222,000 |
| 011205- A131 | Machinery and Equipment | 250,000 | 150,000 | 150,000 |
| 011205- A132 | Furniture and Fixture | 170,000 | 145,000 | 145,000 |
| 011205- A137 | Computer Equipment | 150,000 | 140,000 | 140,000 |
| Total- I | DIRECTORATE OF TRAINING AND RESEARCH (INLAND REVENUE) SLAMABAD | 40,000,000 | 35,144,000 | 37,461,000 |
| ID5223 DATA PROCESSING CENTER (INLAND REVENUE) RAWALPINDI | ||||
| 011205- A01 | Employees Related Expenses | 4,726,000 | 1,794,000 | |
| 011205- A011 | Pay 9 | 2,760,000 | 703,000 | |
| 011205- A011-1 | Pay of Officers (6) | (1,407,000) | (455,000) | |
| 011205- A011-2 | Pay of Other Staff (3) | (1,353,000) | (248,000) | |
| 011205- A012 | Allowances | 1,966,000 | 1,091,000 | |
| 011205- A012-1 | Regular Allowances | (1,527,000) | (652,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (439,000) | (439,000) | |
| 011205- A03 | Operating Expenses | 7,639,000 | 607,000 | |
| 011205- A032 | Communications | 5,000,000 | ||
| 011205- A033 | Utilities | 1,591,000 | ||
| 011205- A034 | Occupancy Costs | 441,000 | 441,000 | |
| 011205- A038 | Travel & Transportation | 20,000 | 20,000 | |
| 011205- A039 | General | 587,000 | 146,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,535,000 | ||
| 011205- A041 | Pension | 1,535,000 | ||
| 011205- A13 | Repairs and Maintenance | 100,000 | 100,000 | |
| 011205- A131 | Machinery and Equipment | 25,000 | 25,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2023-24 | of Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 011205- A137 | Computer Equipment | 75,000 | 75,000 | ||
| Total- | DATA PROCESSING CENTER (INL REVENUE) RAWALPINDI | AND | 14,000,000 | 2,501,000 | |
| ID5224 REGIONAL TAX OFFICE RAWALPINDI | |||||
| 011205- A01 | Employees Related Expenses | 506,815,000 | 544,020,000 | 575,588,000 | |
| 011205- A011 | Pay 715 | 648 | 293,561,000 | 274,588,000 | 296,901,000 |
| 011205- A011-1 | Pay of Officers (239) | (211) | (127,036,000) | (115,467,000) | (125,832,000) |
| 011205- A011-2 | Pay of Other Staff (476) | (437) | (166,525,000) | (159,121,000) | (171,069,000) |
| 011205- A012 | Allowances | 213,254,000 | 269,432,000 | 278,687,000 | |
| 011205- A012-1 | Regular Allowances | (181,769,000) | (242,104,000) | (252,412,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (31,485,000) | (27,328,000) | (26,275,000) | |
| 011205- A03 | Operating Expenses | 252,354,000 | 295,111,000 | 234,878,000 | |
| 011205- A032 | Communications | 5,169,000 | 4,802,000 | 9,702,000 | |
| 011205- A033 | Utilities | 21,707,000 | 23,296,000 | 25,596,000 | |
| 011205- A034 | Occupancy Costs | 86,395,000 | 96,395,000 | 89,640,000 | |
| 011205- A038 | Travel & Transportation | 13,280,000 | 13,780,000 | 16,324,000 | |
| 011205- A039 | General | 125,803,000 | 156,838,000 | 93,616,000 | |
| 011205- A04 | Employees Retirement Benefits | 16,097,000 | 20,880,000 | 32,000,000 | |
| 011205- A041 | Pension | 16,097,000 | 20,880,000 | 32,000,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 20,500,000 | 10,640,000 | 28,600,000 | |
| 011205- A052 | Grants Domestic | 20,500,000 | 10,640,000 | 28,600,000 | |
| 011205- A13 | Repairs and Maintenance | 16,570,000 | 17,732,000 | 17,508,000 | |
| 011205- A130 | Transport | 2,500,000 | 2,962,000 | 3,438,000 | |
| 011205- A131 | Machinery and Equipment | 2,970,000 | 2,970,000 | 2,970,000 | |
| 011205- A132 | Furniture and Fixture | 800,000 | 800,000 | 800,000 | |
| 011205- A133 | Buildings and Structure | 10,000,000 | 10,700,000 | 10,000,000 | |
| 011205- A137 | Computer Equipment | 300,000 | 300,000 | 300,000 | |
| Total- | REGIONAL TAX OFFICE RAWALPINDI | 812,336,000 | 888,383,000 | 888,574,000 | |
| ID5367 COMMISSIONER INLAND REVENUE APPEALS-III ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 10,523,000 | 14,336,000 | 16,139,000 | |
| 011205- A011 | Pay 15 | 15 | 6,158,000 | 7,206,000 | 7,971,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (3,365,000) | (4,667,000) | (4,738,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (10) | (2,793,000) | (2,539,000) | (3,233,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012 | Allowances | 4,365,000 | 7,130,000 | 8,168,000 |
| 011205- A012-1 | Regular Allowances | (3,793,000) | (6,452,000) | (7,328,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (572,000) | (678,000) | (840,000) |
| 011205- A03 | Operating Expenses | 5,131,000 | 5,181,000 | 4,693,000 |
| 011205- A032 | Communications | 43,000 | 43,000 | 43,000 |
| 011205- A034 | Occupancy Costs | 2,909,000 | 2,909,000 | 1,820,000 |
| 011205- A038 | Travel & Transportation | 119,000 | 119,000 | 119,000 |
| 011205- A039 | General | 2,060,000 | 2,110,000 | 2,711,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 3,000,000 | 3,000,000 |
| 011205- A041 | Pension | 3,000,000 | 3,000,000 | 3,000,000 |
| 011205- A13 | Repairs and Maintenance | 60,000 | 60,000 | 60,000 |
| 011205- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 011205- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 011205- A137 | Computer Equipment | 20,000 | 20,000 | 20,000 |
| Total- COMMISSIONER INLAND REVENUE | 18,714,000 | 22,577,000 | 23,892,000 | |
| A ID5646 DIRECT | PPEALS-III ISLAMABAD ORATE GENERAL INTELLIGENCE & INVESTIG | ATION ( INLAND REVENUE ) ISLAMABAD | ||
| 011205- A01 | Employees Related Expenses | 93,046,000 | 90,737,000 | 90,200,000 |
| 011205- A011 | Pay 128 127 | 52,542,000 | 42,864,000 | 43,258,000 |
| 011205- A011-1 | Pay of Officers (36) (35) | (34,398,000) | (25,639,000) | (25,937,000) |
| 011205- A011-2 | Pay of Other Staff (92) (92) | (18,144,000) | (17,225,000) | (17,321,000) |
| 011205- A012 | Allowances | 40,504,000 | 47,873,000 | 46,942,000 |
| 011205- A012-1 | Regular Allowances | (33,912,000) | (41,281,000) | (41,671,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,592,000) | (6,592,000) | (5,271,000) |
| 011205- A03 | Operating Expenses | 90,243,000 | 94,319,000 | 62,657,000 |
| 011205- A032 | Communications | 1,300,000 | 1,300,000 | 1,300,000 |
| 011205- A033 | Utilities | 11,800,000 | 11,800,000 | 7,800,000 |
| 011205- A034 | Occupancy Costs | 42,815,000 | 42,815,000 | 25,990,000 |
| 011205- A038 | Travel & Transportation | 8,700,000 | 11,700,000 | 8,086,000 |
| 011205- A039 | General | 25,628,000 | 26,704,000 | 19,481,000 |
| 011205- A04 | Employees Retirement Benefits | 684,000 | 993,000 | |
| 011205- A041 | Pension | 684,000 | 993,000 | |
| 011205- A13 | Repairs and Maintenance | 2,300,000 | 2,300,000 | 3,348,000 |
| NO. 047.- FC2 | 1J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A130 | Transport | 2,000,000 | 2,000,000 | 3,048,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011205- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | DIRECTORATE GENERAL | 186,273,000 | 188,349,000 | 156,205,000 |
| INTELLIGENCE & INVESTIGATION ( INLAND REVENUE ) ISLAMABAD | ||||
| ID7991 COMMISSIONER (INLAND REVENUE) APPEAL - IV ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 2,708,000 | 5,028,000 | 5,028,000 |
| 011205- A011 | Pay 1 1 | 1,499,000 | 2,178,000 | 2,178,000 |
| 011205- A011- | 1 Pay of Officers (1) (1) | (1,499,000) | (2,178,000) | (2,178,000) |
| 011205- A012 | Allowances | 1,209,000 | 2,850,000 | 2,850,000 |
| 011205- A012- | 1 Regular Allowances | (1,209,000) | (2,850,000) | (2,850,000) |
| 011205- A03 | Operating Expenses | 19,221,000 | 4,215,000 | 20,295,000 |
| 011205- A032 | Communications | 46,000 | 56,000 | 56,000 |
| 011205- A034 | Occupancy Costs | 147,000 | 1,353,000 | 600,000 |
| 011205- A039 | General | 19,028,000 | 2,806,000 | 19,639,000 |
| 011205- A09 | Physical Assets | 200,000 | ||
| 011205- A092 | Computer Equipment | 200,000 | ||
| Total- | COMMISSIONER (INLAND REVENUE) APPEAL - IV ISLAMABAD | 22,129,000 | 9,243,000 | 25,323,000 |
| ID9336 DIRECTORATE GENERAL OF LAW (INLAND REVENUE | ) ISLAMABAD | |||
| 011205- A03 | Operating Expenses | 56,327,000 | 23,218,000 | 126,000,000 |
| 011205- A033 | Utilities | 161,000 | ||
| 011205- A034 | Occupancy Costs | 30,000,000 | 23,218,000 | 17,000,000 |
| 011205- A038 | Travel & Transportation | 55,000 | ||
| 011205- A039 | General | 26,111,000 | 109,000,000 | |
| 011205- A13 | Repairs and Maintenance | 500,000 | ||
| 011205- A138 | General | 500,000 | ||
| Total- | DIRECTORATE GENERAL OF LAW | 56,827,000 | 23,218,000 | 126,000,000 |
| ID9337 DIREC | (INLAND REVENUE ) ISLAMABAD TORATE GENERAL OF RESEARCH & DEVELOPMENT (IR) ISLAMABAD | |||
| 011205- A03 | Operating Expenses | 33,000,000 | 21,557,000 | 28,000,000 |
| 011205- A033 | Utilities | 4,000,000 | 4,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 | Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A036 | Motor Vehicles | 26,000,000 | 14,557,000 | 25,000,000 | |
| 011205- A039 | General | 3,000,000 | 3,000,000 | 3,000,000 | |
| Total- I | DIRECTORATE GENERAL OF RESEARCH & DEVELOPMENT (IR) SLAMABAD | 33,000,000 | 21,557,000 | 28,000,000 | |
| ID9657 DIRECT | OR GENERAL IMMOVABLE PROPERTY(NORTH | ) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 7,788,000 | 25,000 | 55,550,000 | |
| 011205- A011 | Pay 5 | 4 | 1,375,000 | 45,000,000 | |
| 011205- A011-1 | Pay of Officers (5) | (4) | (1,125,000) | (20,000,000) | |
| 011205- A011-2 | Pay of Other Staff | (250,000) | (25,000,000) | ||
| 011205- A012 | Allowances | 6,413,000 | 25,000 | 10,550,000 | |
| 011205- A012-1 | Regular Allowances | (6,388,000) | (10,450,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (25,000) | (25,000) | (100,000) | |
| 011205- A03 | Operating Expenses | 31,941,000 | 86,126,000 | ||
| 011205- A034 | Occupancy Costs | 24,441,000 | 30,000,000 | ||
| 011205- A039 | General | 7,500,000 | 56,126,000 | ||
| Total- | DIRECTOR GENERAL IMMOVABLE PROPERTY(NORTH) ISLAMABAD | 39,729,000 | 25,000 | 141,676,000 | |
| ID9658 DIRECT | ORATE OF IOCO(INLAND REVENUE) | ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 2,038,000 | 25,000 | 1,788,000 | |
| 011205- A011 | Pay 1 | 1 | 625,000 | 625,000 | |
| 011205- A011-1 | Pay of Officers (1) | (1) | (375,000) | (375,000) | |
| 011205- A011-2 | Pay of Other Staff | (250,000) | (250,000) | ||
| 011205- A012 | Allowances | 1,413,000 | 25,000 | 1,163,000 | |
| 011205- A012-1 | Regular Allowances | (1,388,000) | (1,138,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (25,000) | (25,000) | (25,000) | |
| 011205- A03 | Operating Expenses | 15,962,000 | 18,946,000 | ||
| 011205- A034 | Occupancy Costs | 7,016,000 | 10,000,000 | ||
| 011205- A039 | General | 8,946,000 | 8,946,000 | ||
| Total- | DIRECTORATE OF IOCO(INLAND REVENUE) ISLAMABAD | 18,000,000 | 25,000 | 20,734,000 | |
| ID9659 COMMISSIONER INLAND REVENUE AEOI ZONE ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 36,672,000 | 38,900,000 | 37,829,000 |
| NO. 047.- FC2 | 1J12 F | EDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES | Rs | ||
| 011205- A011 | Pay | 59 58 | 20,963,000 | 18,038,000 | 17,276,000 |
| 011205- A011-1 | Pay | of Officers (22) (21) | (11,767,000) | (8,642,000) | (7,880,000) |
| 011205- A011-2 | Pay | of Other Staff (37) (37) | (9,196,000) | (9,396,000) | (9,396,000) |
| 011205- A012 | Allowances | 15,709,000 | 20,862,000 | 20,553,000 | |
| 011205- A012-1 | Regu | lar Allowances | (13,469,000) | (17,822,000) | (17,861,000) |
| 011205- A012-2 | Othe | r Allowances (Excluding TA) | (2,240,000) | (3,040,000) | (2,692,000) |
| 011205- A03 | Operating Expenses | 36,617,000 | 39,918,000 | 38,154,000 | |
| 011205- A032 | Communications | 350,000 | 540,000 | 540,000 | |
| 011205- A033 | Utilities | 2,900,000 | 4,440,000 | 3,700,000 | |
| 011205- A034 | Occupancy Costs | 17,910,000 | 22,068,000 | 20,498,000 | |
| 011205- A038 | Travel & Transportation | 1,800,000 | 1,514,000 | 1,400,000 | |
| 011205- A039 | General | 13,657,000 | 11,356,000 | 12,016,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,580,000 | 1,280,000 | 2,000,000 | |
| 011205- A041 | Pension | 1,580,000 | 1,280,000 | 2,000,000 | |
| 011205- A13 | Repairs and Maintenance | 700,000 | 900,000 | 816,000 | |
| 011205- A130 | Transport | 500,000 | 500,000 | 516,000 | |
| 011205- A131 | Machinery and Equipment | 100,000 | 300,000 | 200,000 | |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| 011205- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 | |
| Total- | COMM AEOI Z | ISSIONER INLAND REVENUE ONE ISLAMABAD | 75,569,000 | 80,998,000 | 78,799,000 |
| 011205 | Total- | Tax Management (Customs, Income Tax, Excise etc.) | 13,367,534,000 | 11,054,980,000 | 22,187,511,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 13,367,534,000 | 11,054,980,000 | 22,187,511,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 13,367,534,000 | 11,054,980,000 | 22,187,511,000 |
| 01 | Total- | General Public Service | 13,367,534,000 | 11,054,980,000 | 22,187,511,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 13,367,534,000 | 11,054,980,000 | 22,187,511,000 |
| NO. 047.- FC21J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial | and Fiscal | Affairs, External Affairs: | |||
| 0112 011205 BR0075 | Financi Tax Ma REGIO | al and Fiscal Affairs: nagement (Customs, Income Tax, NAL TAX OFFICE BAHWALPUR | Excise etc | .) : | ||
| 011205 | - A01 | Employees Related Expenses | 408,445,000 | 471,318,000 | 489,844,000 | |
| 011205 | - A011 | Pay 512 | 498 | 238,594,000 | 230,221,000 | 243,968,000 |
| 011205 | - A011-1 | Pay of Officers (140) | (133) | (93,643,000) | (88,210,000) | (89,195,000) |
| 011205 | - A011-2 | Pay of Other Staff (372) | (365) | (144,951,000) | (142,011,000) | (154,773,000) |
| 011205 | - A012 | Allowances | 169,851,000 | 241,097,000 | 245,876,000 | |
| 011205 | - A012-1 | Regular Allowances | (147,638,000) | (218,884,000) | (224,360,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (22,213,000) | (22,213,000) | (21,516,000) | |
| 011205 | - A03 | Operating Expenses | 104,895,000 | 109,996,000 | 115,158,000 | |
| 011205 | - A032 | Communications | 2,450,000 | 3,093,000 | 8,850,000 | |
| 011205 | - A033 | Utilities | 11,048,000 | 13,003,000 | 13,803,000 | |
| 011205 | - A034 | Occupancy Costs | 10,560,000 | 10,593,000 | 11,366,000 | |
| 011205 | - A038 | Travel & Transportation | 7,850,000 | 6,050,000 | 7,784,000 | |
| 011205 | - A039 | General | 72,987,000 | 77,257,000 | 73,355,000 | |
| 011205 | - A04 | Employees Retirement Benefits | 4,200,000 | 4,000,000 | 5,200,000 | |
| 011205 | - A041 | Pension | 4,200,000 | 4,000,000 | 5,200,000 | |
| 011205 | - A05 | Grants, Subsidies and Write off Loans | 16,200,000 | 30,000,000 | ||
| 011205 | - A052 | Grants Domestic | 16,200,000 | 30,000,000 | ||
| 011205 | - A13 | Repairs and Maintenance | 2,700,000 | 3,300,000 | 3,390,000 | |
| 011205 | - A130 | Transport | 1,500,000 | 1,500,000 | 1,590,000 | |
| 011205 | - A131 | Machinery and Equipment | 600,000 | 800,000 | 800,000 | |
| 011205 | - A132 | Furniture and Fixture | 300,000 | 600,000 | 600,000 | |
| 011205 | - A137 | Computer Equipment | 300,000 | 400,000 | 400,000 | |
| Total- REGIONAL TAX OFFICE BAHWALPUR | 520,240,000 | 604,814,000 | 643,592,000 | |||
| BR0087 | COMMISSIONER (INLAND REVENUE) APPEAL BAHAWALPUR | |||||
| 011205 | - A01 | Employees Related Expenses | 333,000 | 5,147,000 | 5,147,000 | |
| 011205 | - A011 | Pay 1 | 1 | 176,000 | 2,258,000 | 2,258,000 |
| 011205 | - A011-1 | Pay of Officers (1) | (1) | (176,000) | (2,258,000) | (2,258,000) |
| 011205 | - A012 | Allowances | 157,000 | 2,889,000 | 2,889,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A012-1 | Regular Allowances | (157,000) | (2,889,000) | (2,889,000) |
| 011205- A03 | Operating Expenses | 7,719,000 | 1,984,000 | 8,154,000 |
| 011205- A032 | Communications | 85,000 | 85,000 | 85,000 |
| 011205- A033 | Utilities | 333,000 | 333,000 | 500,000 |
| 011205- A034 | Occupancy Costs | 2,750,000 | 1,031,000 | 4,134,000 |
| 011205- A036 | Motor Vehicles | 1,000,000 | ||
| 011205- A038 | Travel & Transportation | 126,000 | 110,000 | 110,000 |
| 011205- A039 | General | 3,425,000 | 425,000 | 3,325,000 |
| 011205- A09 | Physical Assets | 219,000 | ||
| 011205- A092 | Computer Equipment | 219,000 | ||
| 011205- A13 | Repairs and Maintenance | 155,000 | 126,000 | 126,000 |
| 011205- A130 | Transport | 29,000 | ||
| 011205- A131 | Machinery and Equipment | 42,000 | 42,000 | 42,000 |
| 011205- A132 | Furniture and Fixture | 42,000 | 42,000 | 42,000 |
| 011205- A137 | Computer Equipment | 42,000 | 42,000 | 42,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEAL BAHAWALPUR | 8,426,000 | 7,257,000 | 13,427,000 |
| FD0123 DATA PROCESSING UNIT (INLAND REVENUE) FAISALABAD | ||||
| 011205- A01 | Employees Related Expenses | 2,233,000 | 972,000 | |
| 011205- A011 | Pay 8 | 1,284,000 | 433,000 | |
| 011205- A011-2 | Pay of Other Staff (5) | (1,284,000) | (433,000) | |
| 011205- A012 | Allowances | 949,000 | 539,000 | |
| 011205- A012-1 | Regular Allowances | (841,000) | (431,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (108,000) | (108,000) | |
| 011205- A03 | Operating Expenses | 7,767,000 | 183,000 | |
| 011205- A032 | Communications | 5,050,000 | 50,000 | |
| 011205- A033 | Utilities | 2,208,000 | ||
| 011205- A038 | Travel & Transportation | 25,000 | 25,000 | |
| 011205- A039 | General | 484,000 | 108,000 | |
| Total- | DATA PROCESSING UNIT (INLAND REVENUE) FAISALABAD | 10,000,000 | 1,155,000 | |
| FD0124 REGIO | NAL TAX OFFICE FAISALABAD | |||
| 011205- A01 | Employees Related Expenses | 699,175,000 | 776,214,000 | 788,259,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVEN No 2023-24 | UE of Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 011205- A011 | Pay 981 | 979 | 399,237,000 | 378,603,000 | 379,008,000 |
| 011205- A011-1 | Pay of Officers (316) | (315) | (176,364,000) | (162,710,000) | (163,099,000) |
| 011205- A011-2 | Pay of Other Staff (665) | (664) | (222,873,000) | (215,893,000) | (215,909,000) |
| 011205- A012 | Allowances | 299,938,000 | 397,611,000 | 409,251,000 | |
| 011205- A012-1 | Regular Allowances | (265,042,000) | (362,715,000) | (374,757,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (34,896,000) | (34,896,000) | (34,494,000) | |
| 011205- A03 | Operating Expenses | 172,894,000 | 241,932,000 | 193,242,000 | |
| 011205- A032 | Communications | 3,715,000 | 9,715,000 | 16,200,000 | |
| 011205- A033 | Utilities | 28,505,000 | 28,605,000 | 33,605,000 | |
| 011205- A034 | Occupancy Costs | 7,050,000 | 2,050,000 | 5,000,000 | |
| 011205- A038 | Travel & Transportation | 15,000,000 | 14,900,000 | 17,856,000 | |
| 011205- A039 | General | 118,624,000 | 186,662,000 | 120,581,000 | |
| 011205- A04 | Employees Retirement Benefits | 10,800,000 | 10,800,000 | 14,900,000 | |
| 011205- A041 | Pension | 10,800,000 | 10,800,000 | 14,900,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 20,100,000 | 14,309,000 | 37,000,000 | |
| 011205- A052 | Grants Domestic | 20,100,000 | 14,309,000 | 37,000,000 | |
| 011205- A06 | Transfers | 50,000,000 | 22,738,000 | 50,000,000 | |
| 011205- A061 | Scholarship | 50,000,000 | 22,738,000 | 50,000,000 | |
| 011205- A13 | Repairs and Maintenance | 11,250,000 | 11,250,000 | 20,416,000 | |
| 011205- A130 | Transport | 2,000,000 | 2,000,000 | 3,666,000 | |
| 011205- A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011205- A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| 011205- A133 | Buildings and Structure | 7,500,000 | 7,500,000 | 15,000,000 | |
| 011205- A137 | Computer Equipment | 200,000 | 200,000 | 200,000 | |
| 011205- A138 | General | 50,000 | 50,000 | 50,000 | |
| Total- REGIONAL TAX OFFICE FAISALABAD | 964,219,000 | 1,077,243,000 | 1,103,817,000 | ||
| FD0128 COMMISSIONER (INLAND REVENUE) APPEALS FAISALABAD | |||||
| 011205- A01 | Employees Related Expenses | 11,510,000 | 14,682,000 | 14,685,000 | |
| 011205- A011 | Pay 15 | 15 | 6,402,000 | 6,493,000 | 6,493,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (4,940,000) | (5,100,000) | (5,100,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (10) | (1,462,000) | (1,393,000) | (1,393,000) |
| 011205- A012 | Allowances | 5,108,000 | 8,189,000 | 8,192,000 | |
| 011205- A012-1 | Regular Allowances | (4,284,000) | (6,844,000) | (6,844,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (824,000) | (1,345,000) | (1,348,000) |
| 011205- A03 | Operating Expenses | 8,675,000 | 3,954,000 | 9,936,000 |
| 011205- A032 | Communications | 374,000 | 274,000 | 274,000 |
| 011205- A033 | Utilities | 1,000,000 | 1,000,000 | 1,000,000 |
| 011205- A034 | Occupancy Costs | 2,000,000 | 5,000,000 | |
| 011205- A036 | Motor Vehicles | 1,000,000 | ||
| 011205- A038 | Travel & Transportation | 483,000 | 125,000 | 125,000 |
| 011205- A039 | General | 3,818,000 | 2,555,000 | 3,537,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 86,000 | 86,000 | |
| 011205- A052 | Grants Domestic | 86,000 | 86,000 | |
| 011205- A09 | Physical Assets | 200,000 | 200,000 | |
| 011205- A092 | Computer Equipment | 200,000 | 200,000 | |
| 011205- A13 | Repairs and Maintenance | 228,000 | 228,000 | 228,000 |
| 011205- A130 | Transport | 14,000 | 14,000 | 14,000 |
| 011205- A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| 011205- A137 | Computer Equipment | 154,000 | 154,000 | 154,000 |
| Total- COMMISSIONER (INLAND REVENUE) | 20,613,000 | 19,150,000 | 24,935,000 | |
| A FD0137 DIRECT | PPEALS FAISALABAD OR INTELLIGENCE & INVESTIGATION (INLAN | D REVENUE) FAISALABAD | ||
| 011205- A01 | Employees Related Expenses | 46,442,000 | 49,466,000 | 50,480,000 |
| 011205- A011 | Pay 61 61 | 26,171,000 | 23,399,000 | 24,101,000 |
| 011205- A011-1 | Pay of Officers (26) (26) | (16,930,000) | (11,598,000) | (12,304,000) |
| 011205- A011-2 | Pay of Other Staff (35) (35) | (9,241,000) | (11,801,000) | (11,797,000) |
| 011205- A012 | Allowances | 20,271,000 | 26,067,000 | 26,379,000 |
| 011205- A012-1 | Regular Allowances | (17,558,000) | (23,354,000) | (23,856,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,713,000) | (2,713,000) | (2,523,000) |
| 011205- A03 | Operating Expenses | 25,129,000 | 24,771,000 | 19,769,000 |
| 011205- A032 | Communications | 1,279,000 | 544,000 | 544,000 |
| 011205- A033 | Utilities | 2,950,000 | 2,724,000 | 2,440,000 |
| 011205- A034 | Occupancy Costs | 5,000,000 | 4,586,000 | 3,000,000 |
| 011205- A038 | Travel & Transportation | 4,550,000 | 4,550,000 | 4,921,000 |
| 011205- A039 | General | 11,350,000 | 12,367,000 | 8,864,000 |
| 011205- A04 | Employees Retirement Benefits | 1,300,000 | 1,077,000 | 3,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, LAHORE | |||
| 011205- A041 | Pension | 1,300,000 | 1,077,000 | 3,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | ||
| 011205- A052 | Grants Domestic | 3,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,960,000 | 1,710,000 | 1,946,000 |
| 011205- A130 | Transport | 1,000,000 | 1,000,000 | 1,236,000 |
| 011205- A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 150,000 | 200,000 | 200,000 |
| 011205- A133 | Buildings and Structure | 300,000 | ||
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011205- A138 | General | 60,000 | 60,000 | 60,000 |
| Total- I | DIRECTOR INTELLIGENCE & NVESTIGATION (INLAND REVENUE) FAISALABAD | 77,831,000 | 77,024,000 | 75,195,000 |
| FD0204 ADD DI | R INSP & AUDIT-TAXES FSD | |||
| 011205- A01 | Employees Related Expenses | 5,511,000 | 10,347,000 | 10,462,000 |
| 011205- A011 | Pay 13 13 | 3,300,000 | 5,249,000 | 5,249,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (1,321,000) | (1,340,000) | (1,340,000) |
| 011205- A011-2 | Pay of Other Staff (8) (8) | (1,979,000) | (3,909,000) | (3,909,000) |
| 011205- A012 | Allowances | 2,211,000 | 5,098,000 | 5,213,000 |
| 011205- A012-1 | Regular Allowances | (1,895,000) | (4,782,000) | (4,765,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (316,000) | (316,000) | (448,000) |
| 011205- A03 | Operating Expenses | 7,916,000 | 3,537,000 | 8,125,000 |
| 011205- A032 | Communications | 120,000 | 143,000 | 143,000 |
| 011205- A033 | Utilities | 337,000 | 523,000 | 700,000 |
| 011205- A034 | Occupancy Costs | 5,450,000 | 411,000 | 5,000,000 |
| 011205- A038 | Travel & Transportation | 425,000 | 425,000 | 687,000 |
| 011205- A039 | General | 1,584,000 | 2,035,000 | 1,595,000 |
| 011205- A13 | Repairs and Maintenance | 200,000 | 200,000 | 196,000 |
| 011205- A130 | Transport | 100,000 | 100,000 | 96,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| Total- | ADD DIR INSP & AUDIT-TAXES FSD | 13,627,000 | 14,084,000 | 18,783,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No 2023-2 | of 4 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| FD0205 COLLE | ACCOUNTANT GENERAL P CTORATE OF CUSTOMS (ADJUDI | AKISTAN REVENUES SUB-OF CATION) FAISALABAD | FICE, LAHORE | ||
| 011205- A01 | Employees Related Expenses | 14,844,000 | 14,825,000 | 14,837,000 | |
| 011205- A011 | Pay 8 | 8 | 6,889,000 | 7,367,000 | 7,366,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (5,861,000) | (6,331,000) | (6,330,000) |
| 011205- A011-2 | Pay of Other Staff (3) | (3) | (1,028,000) | (1,036,000) | (1,036,000) |
| 011205- A012 | Allowances | 7,955,000 | 7,458,000 | 7,471,000 | |
| 011205- A012-1 | Regular Allowances | (6,508,000) | (6,857,000) | (6,850,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,447,000) | (601,000) | (621,000) | |
| 011205- A03 | Operating Expenses | 36,784,000 | 6,831,000 | 80,569,000 | |
| 011205- A032 | Communications | 406,000 | 788,000 | 805,000 | |
| 011205- A033 | Utilities | 950,000 | 600,000 | 100,000 | |
| 011205- A034 | Occupancy Costs | 15,000,000 | 60,000,000 | ||
| 011205- A038 | Travel & Transportation | 2,087,000 | 1,702,000 | 1,887,000 | |
| 011205- A039 | General | 18,341,000 | 3,741,000 | 17,777,000 | |
| 011205- A13 | Repairs and Maintenance | 2,000,000 | 2,000,000 | 1,800,000 | |
| 011205- A130 | Transport | 1,000,000 | 1,000,000 | 800,000 | |
| 011205- A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 | |
| 011205- A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 400,000 | 400,000 | 400,000 | |
| Total- ( | COLLECTORATE OF CUSTOMS ADJUDICATION) FAISALABAD | 53,628,000 | 23,656,000 | 97,206,000 | |
| FD0206 MODEL | CUSTOMS COLLECTORATE APPRAISEMENT | AND FACILITATION FAISALABAD | |||
| 011205- A01 | Employees Related Expenses | 142,283,000 | 133,455,000 | 133,444,000 | |
| 011205- A011 | Pay 253 | 253 | 75,387,000 | 65,893,000 | 65,891,000 |
| 011205- A011-1 | Pay of Officers (106) | (106) | (38,132,000) | (34,531,000) | (34,530,000) |
| 011205- A011-2 | Pay of Other Staff (147) | (147) | (37,255,000) | (31,362,000) | (31,361,000) |
| 011205- A012 | Allowances | 66,896,000 | 67,562,000 | 67,553,000 | |
| 011205- A012-1 | Regular Allowances | (64,596,000) | (65,606,000) | (65,599,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,300,000) | (1,956,000) | (1,954,000) | |
| 011205- A03 | Operating Expenses | 65,447,000 | 46,830,000 | 56,006,000 | |
| 011205- A032 | Communications | 1,550,000 | 1,400,000 | 1,850,000 | |
| 011205- A033 | Utilities | 1,500,000 | 500,000 | 1,500,000 | |
| 011205- A034 | Occupancy Costs | 20,000,000 | 30,000,000 | ||
| 011205- A038 | Travel & Transportation | 6,760,000 | 6,767,000 | 5,760,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A039 | General | 35,637,000 | 38,163,000 | 16,896,000 |
| 011205- A04 | Employees Retirement Benefits | 5,133,000 | 7,909,000 | 4,689,000 |
| 011205- A041 | Pension | 5,133,000 | 7,909,000 | 4,689,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 3,700,000 | 3,700,000 | |
| 011205- A052 | Grants Domestic | 3,700,000 | 3,700,000 | |
| 011205- A13 | Repairs and Maintenance | 3,170,000 | 3,170,000 | 3,170,000 |
| 011205- A130 | Transport | 1,000,000 | 1,000,000 | 1,000,000 |
| 011205- A131 | Machinery and Equipment | 700,000 | 700,000 | 700,000 |
| 011205- A132 | Furniture and Fixture | 500,000 | 500,000 | 500,000 |
| 011205- A137 | Computer Equipment | 970,000 | 970,000 | 970,000 |
| Total- | MODEL CUSTOMS COLLECTORATE APPRAISEMENT AND FACILITATION FAISALABAD | 219,733,000 | 195,064,000 | 197,309,000 |
| FD0307 COMMISSIONER (INLAND REVENUE) APPEALS-II FAISALABAD | ||||
| 011205- A01 | Employees Related Expenses | 5,230,000 | 5,396,000 | 5,403,000 |
| 011205- A011 | Pay 1 1 | 2,283,000 | 2,097,000 | 2,097,000 |
| 011205- A011-1 | Pay of Officers (1) (1) | (2,283,000) | (2,097,000) | (2,097,000) |
| 011205- A012 | Allowances | 2,947,000 | 3,299,000 | 3,306,000 |
| 011205- A012-1 | Regular Allowances | (2,378,000) | (2,730,000) | (2,730,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (569,000) | (569,000) | (576,000) |
| 011205- A03 | Operating Expenses | 5,892,000 | 1,821,000 | 4,619,000 |
| 011205- A032 | Communications | 358,000 | 206,000 | 206,000 |
| 011205- A034 | Occupancy Costs | 2,000,000 | 2,000,000 | |
| 011205- A036 | Motor Vehicles | 1,000,000 | ||
| 011205- A038 | Travel & Transportation | 200,000 | 270,000 | 270,000 |
| 011205- A039 | General | 2,334,000 | 1,345,000 | 2,143,000 |
| 011205- A09 | Physical Assets | 2,271,000 | 2,271,000 | |
| 011205- A092 | Computer Equipment | 2,271,000 | 2,271,000 | |
| 011205- A13 | Repairs and Maintenance | 127,000 | 103,000 | 103,000 |
| 011205- A130 | Transport | 24,000 | ||
| 011205- A131 | Machinery and Equipment | 9,000 | 9,000 | 9,000 |
| 011205- A137 | Computer Equipment | 94,000 | 94,000 | 94,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-II FAISALABAD | 13,520,000 | 9,591,000 | 10,125,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF | REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| GA0113 COMMI | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFF SSIONER INLAND REVENUE APPEALS GUJRANWALA | ICE, LAHORE | |||
| 011205- A01 | Employees Related Expenses | 13,520,000 | 16,153,000 | 16,153,000 | |
| 011205- A011 | Pay | 14 14 | 7,832,000 | 7,908,000 | 7,908,000 |
| 011205- A011-1 | Pay of Officers | (5) (5) | (4,661,000) | (4,774,000) | (4,774,000) |
| 011205- A011-2 | Pay of Other Staff | (9) (9) | (3,171,000) | (3,134,000) | (3,134,000) |
| 011205- A012 | Allowances | 5,688,000 | 8,245,000 | 8,245,000 | |
| 011205- A012-1 | Regular Allowances | (4,768,000) | (7,279,000) | (7,279,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (920,000) | (966,000) | (966,000) | |
| 011205- A03 | Operating Expenses | 6,977,000 | 2,380,000 | 7,519,000 | |
| 011205- A032 | Communications | 117,000 | 123,000 | 123,000 | |
| 011205- A034 | Occupancy Costs | 3,000,000 | 5,000,000 | ||
| 011205- A036 | Motor Vehicles | 1,000,000 | |||
| 011205- A038 | Travel & Transportation | 48,000 | 48,000 | 48,000 | |
| 011205- A039 | General | 2,812,000 | 2,209,000 | 2,348,000 | |
| 011205- A09 | Physical Assets | 200,000 | |||
| 011205- A092 | Computer Equipment | 200,000 | |||
| 011205- A13 | Repairs and Maintenance | 28,000 | 28,000 | 28,000 | |
| 011205- A137 | Computer Equipment | 28,000 | 28,000 | 28,000 | |
| Total- COMMISSIONER INLAND REVENUE | 20,725,000 | 18,561,000 | 23,700,000 | ||
| APPEALS GUJRANWALA GA0114 DATA PROCESSING UNIT (INLAN | D REVENUE) GUJRANWALA | ||||
| 011205- A01 | Employees Related Expenses | 3,472,000 | 1,805,000 | ||
| 011205- A011 | Pay | 8 | 1,982,000 | 829,000 | |
| 011205- A011-1 | Pay of Officers | (6) | (1,807,000) | (757,000) | |
| 011205- A011-2 | Pay of Other Staff | (2) | (175,000) | (72,000) | |
| 011205- A012 | Allowances | 1,490,000 | 976,000 | ||
| 011205- A012-1 | Regular Allowances | (1,327,000) | (813,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (163,000) | (163,000) | ||
| 011205- A03 | Operating Expenses | 8,478,000 | 302,000 | ||
| 011205- A032 | Communications | 5,094,000 | 79,000 | ||
| 011205- A033 | Utilities | 2,566,000 | |||
| 011205- A038 | Travel & Transportation | 60,000 | 60,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A039 | General | 758,000 | 163,000 | |
| 011205- A13 | Repairs and Maintenance | 50,000 | ||
| 011205- A131 | Machinery and Equipment | 20,000 | ||
| 011205- A132 | Furniture and Fixture | 20,000 | ||
| 011205- A137 | Computer Equipment | 10,000 | ||
| Total- | DATA PROCESSING UNIT (INLAND REVENUE) GUJRANWALA | 12,000,000 | 2,107,000 | |
| GA0115 REGIO | NAL TAX OFFICE GUJRANWALA | |||
| 011205- A01 | Employees Related Expenses | 484,506,000 | 552,338,000 | 575,874,000 |
| 011205- A011 | Pay 634 639 | 279,036,000 | 270,858,000 | 284,557,000 |
| 011205- A011-1 | Pay of Officers (190) (195) | (110,945,000) | (102,914,000) | (103,609,000) |
| 011205- A011-2 | Pay of Other Staff (444) (444) | (168,091,000) | (167,944,000) | (180,948,000) |
| 011205- A012 | Allowances | 205,470,000 | 281,480,000 | 291,317,000 |
| 011205- A012-1 | Regular Allowances | (179,086,000) | (254,698,000) | (265,514,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (26,384,000) | (26,782,000) | (25,803,000) |
| 011205- A03 | Operating Expenses | 132,650,000 | 146,374,000 | 155,590,000 |
| 011205- A032 | Communications | 5,521,000 | 10,470,000 | 17,650,000 |
| 011205- A033 | Utilities | 23,636,000 | 25,600,000 | 27,500,000 |
| 011205- A034 | Occupancy Costs | 1,534,000 | 1,580,000 | 1,695,000 |
| 011205- A038 | Travel & Transportation | 6,657,000 | 7,157,000 | 10,217,000 |
| 011205- A039 | General | 95,302,000 | 101,567,000 | 98,528,000 |
| 011205- A04 | Employees Retirement Benefits | 13,500,000 | 18,478,000 | 15,500,000 |
| 011205- A041 | Pension | 13,500,000 | 18,478,000 | 15,500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 18,500,000 | 5,000,000 | 41,400,000 |
| 011205- A052 | Grants Domestic | 18,500,000 | 5,000,000 | 41,400,000 |
| 011205- A13 | Repairs and Maintenance | 17,200,000 | 18,624,000 | 8,520,000 |
| 011205- A130 | Transport | 1,500,000 | 1,824,000 | 2,220,000 |
| 011205- A131 | Machinery and Equipment | 1,000,000 | 1,200,000 | 1,200,000 |
| 011205- A132 | Furniture and Fixture | 500,000 | 500,000 | 500,000 |
| 011205- A133 | Buildings and Structure | 13,500,000 | 13,500,000 | 3,000,000 |
| 011205- A137 | Computer Equipment | 600,000 | 1,400,000 | 1,400,000 |
| 011205- A138 | General | 100,000 | 200,000 | 200,000 |
| Total- | REGIONAL TAX OFFICE GUJRANWALA | 666,356,000 | 740,814,000 | 796,884,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2023-24 | E f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| GA0165 ADDITI | ACCOUNTANT GENERAL PAKISTAN RE ONAL DIRECTOR OF INTERNAL AUDIT GUJRA | Rs VENUES SUB-OFF NWALA | Rs ICE, LAHORE | Rs | |
| 011205- A01 | Employees Related Expenses | 5,344,000 | 4,269,000 | 4,896,000 | |
| 011205- A011 | Pay 11 | 11 | 3,222,000 | 2,173,000 | 2,588,000 |
| 011205- A011-1 | Pay of Officers (6) | (6) | (1,906,000) | (2,173,000) | (2,588,000) |
| 011205- A011-2 | Pay of Other Staff (5) | (5) | (1,316,000) | ||
| 011205- A012 | Allowances | 2,122,000 | 2,096,000 | 2,308,000 | |
| 011205- A012-1 | Regular Allowances | (1,911,000) | (1,885,000) | (2,228,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (211,000) | (211,000) | (80,000) | |
| 011205- A03 | Operating Expenses | 6,399,000 | 1,267,000 | 5,845,000 | |
| 011205- A032 | Communications | 65,000 | 10,000 | 10,000 | |
| 011205- A034 | Occupancy Costs | 5,000,000 | 5,000,000 | ||
| 011205- A038 | Travel & Transportation | 260,000 | 250,000 | 357,000 | |
| 011205- A039 | General | 1,074,000 | 1,007,000 | 478,000 | |
| 011205- A13 | Repairs and Maintenance | 120,000 | 120,000 | 130,000 | |
| 011205- A130 | Transport | 50,000 | 50,000 | 60,000 | |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | |
| 011205- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 011205- A137 | Computer Equipment | 10,000 | 10,000 | 10,000 | |
| Total- ADDITIONAL DIRECTOR OF INTERN AUDIT GUJRANWALA | AL | 11,863,000 | 5,656,000 | 10,871,000 | |
| LO0558 COMMISSIONER (INLAND REVENUE) APPEAL - IV LAHORE | |||||
| 011205- A01 | Employees Related Expenses | 12,681,000 | 14,399,000 | 14,209,000 | |
| 011205- A011 | Pay 8 | 8 | 7,157,000 | 6,812,000 | 6,812,000 |
| 011205- A011-1 | Pay of Officers (4) | (4) | (2,163,000) | (3,646,000) | (3,646,000) |
| 011205- A011-2 | Pay of Other Staff (4) | (4) | (4,994,000) | (3,166,000) | (3,166,000) |
| 011205- A012 | Allowances | 5,524,000 | 7,587,000 | 7,397,000 | |
| 011205- A012-1 | Regular Allowances | (4,919,000) | (6,709,000) | (6,717,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (605,000) | (878,000) | (680,000) | |
| 011205- A03 | Operating Expenses | 4,598,000 | 5,165,000 | 5,666,000 | |
| 011205- A032 | Communications | 260,000 | 260,000 | 260,000 | |
| 011205- A034 | Occupancy Costs | 1,548,000 | 2,520,000 | 3,000,000 | |
| 011205- A038 | Travel & Transportation | 100,000 | 100,000 | 100,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 011205- A039 | General | 2,690,000 | 2,285,000 | 2,306,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 3,000,000 | |
| 011205- A041 | Pension | 3,000,000 | 3,000,000 | |
| 011205- A13 | Repairs and Maintenance | 325,000 | 325,000 | 325,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011205- A137 | Computer Equipment | 125,000 | 125,000 | 125,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEAL - IV LAHORE | 20,604,000 | 19,889,000 | 23,200,000 |
| LO0733 DIRECT | ORATE OF LAW (IR) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 8,250,000 | 6,800,000 | 5,758,000 |
| 011205- A011 | Pay 4 3 | 4,576,000 | 3,026,000 | 2,516,000 |
| 011205- A011-1 | Pay of Officers (4) (3) | (4,576,000) | (3,026,000) | (2,516,000) |
| 011205- A012 | Allowances | 3,674,000 | 3,774,000 | 3,242,000 |
| 011205- A012-1 | Regular Allowances | (3,504,000) | (3,429,000) | (2,797,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (170,000) | (345,000) | (445,000) |
| 011205- A03 | Operating Expenses | 41,650,000 | 17,266,000 | 23,143,000 |
| 011205- A034 | Occupancy Costs | 6,989,000 | 414,000 | |
| 011205- A038 | Travel & Transportation | 137,000 | 249,000 | 99,000 |
| 011205- A039 | General | 34,524,000 | 16,603,000 | 23,044,000 |
| 011205- A13 | Repairs and Maintenance | 100,000 | 100,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011205- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | DIRECTORATE OF LAW (IR) LAHORE | 50,000,000 | 24,166,000 | 29,001,000 |
| LO0830 COMMISSIONER INLAND REVENUE APPEALS-I LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 15,706,000 | 18,808,000 | 19,107,000 |
| 011205- A011 | Pay 15 15 | 8,718,000 | 8,950,000 | 9,079,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (4,212,000) | (5,015,000) | (5,015,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (4,506,000) | (3,935,000) | (4,064,000) |
| 011205- A012 | Allowances | 6,988,000 | 9,858,000 | 10,028,000 |
| 011205- A012-1 | Regular Allowances | (5,598,000) | (8,468,000) | (8,587,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,390,000) | (1,390,000) | (1,441,000) |
| 011205- A03 | Operating Expenses | 33,696,000 | 44,128,000 | 49,062,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A032 | Communications | 200,000 | 230,000 | 230,000 |
| 011205- A033 | Utilities | 12,050,000 | 17,850,000 | 22,850,000 |
| 011205- A034 | Occupancy Costs | 15,585,000 | 15,585,000 | 16,206,000 |
| 011205- A038 | Travel & Transportation | 200,000 | 200,000 | 180,000 |
| 011205- A039 | General | 5,661,000 | 10,263,000 | 9,596,000 |
| 011205- A13 | Repairs and Maintenance | 585,000 | 835,000 | 671,000 |
| 011205- A130 | Transport | 200,000 | 200,000 | 36,000 |
| 011205- A131 | Machinery and Equipment | 25,000 | 125,000 | 125,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 200,000 | 200,000 |
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011205- A138 | General | 110,000 | 160,000 | 160,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS-I LAHORE | 49,987,000 | 63,771,000 | 68,840,000 |
| LO0831 COMMISSIONER INLAND REVENUE APPEALS-II LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 18,214,000 | 21,512,000 | 20,886,000 |
| 011205- A011 | Pay 15 15 | 10,615,000 | 10,164,000 | 10,167,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (4,924,000) | (5,418,000) | (5,421,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (5,691,000) | (4,746,000) | (4,746,000) |
| 011205- A012 | Allowances | 7,599,000 | 11,348,000 | 10,719,000 |
| 011205- A012-1 | Regular Allowances | (6,424,000) | (9,501,000) | (9,588,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,175,000) | (1,847,000) | (1,131,000) |
| 011205- A03 | Operating Expenses | 7,349,000 | 8,573,000 | 6,572,000 |
| 011205- A032 | Communications | 100,000 | 104,000 | 104,000 |
| 011205- A034 | Occupancy Costs | 2,500,000 | 3,645,000 | 1,950,000 |
| 011205- A038 | Travel & Transportation | 150,000 | 410,000 | 550,000 |
| 011205- A039 | General | 4,599,000 | 4,414,000 | 3,968,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 3,000,000 | 3,000,000 |
| 011205- A041 | Pension | 3,000,000 | 3,000,000 | 3,000,000 |
| 011205- A13 | Repairs and Maintenance | 228,000 | 250,000 | 266,000 |
| 011205- A130 | Transport | 40,000 | 20,000 | 36,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 28,000 | 70,000 | 70,000 |
| 011205- A137 | Computer Equipment | 60,000 | 60,000 | 60,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS-II LAHORE | 28,791,000 | 33,335,000 | 30,724,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| LO0832 DG DO | ACCOUNTANT GENERAL PAKISTAN R T AND RESEARCH (INLAND REVENUE) LAHO | Rs EVENUES SUB-OF RE | Rs FICE, LAHORE | Rs |
| 011205- A01 | Employees Related Expenses | 120,600,000 | 144,873,000 | 139,786,000 |
| 011205- A011 | Pay 147 146 | 71,045,000 | 70,134,000 | 68,155,000 |
| 011205- A011-1 | Pay of Officers (28) (28) | (41,012,000) | (42,481,000) | (41,366,000) |
| 011205- A011-2 | Pay of Other Staff (119) (118) | (30,033,000) | (27,653,000) | (26,789,000) |
| 011205- A012 | Allowances | 49,555,000 | 74,739,000 | 71,631,000 |
| 011205- A012-1 | Regular Allowances | (41,104,000) | (61,244,000) | (61,052,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (8,451,000) | (13,495,000) | (10,579,000) |
| 011205- A03 | Operating Expenses | 108,850,000 | 104,570,000 | 108,137,000 |
| 011205- A032 | Communications | 900,000 | 900,000 | 900,000 |
| 011205- A033 | Utilities | 30,300,000 | 29,400,000 | 29,300,000 |
| 011205- A034 | Occupancy Costs | 15,000,000 | 15,000,000 | 17,420,000 |
| 011205- A038 | Travel & Transportation | 13,868,000 | 11,068,000 | 9,031,000 |
| 011205- A039 | General | 48,782,000 | 48,202,000 | 51,486,000 |
| 011205- A04 | Employees Retirement Benefits | 3,007,000 | 2,727,000 | 10,000,000 |
| 011205- A041 | Pension | 3,007,000 | 2,727,000 | 10,000,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 13,500,000 | 5,700,000 | 5,700,000 |
| 011205- A052 | Grants Domestic | 13,500,000 | 5,700,000 | 5,700,000 |
| 011205- A13 | Repairs and Maintenance | 32,443,000 | 27,943,000 | 29,715,000 |
| 011205- A130 | Transport | 1,000,000 | 1,000,000 | 2,772,000 |
| 011205- A131 | Machinery and Equipment | 1,500,000 | 1,500,000 | 1,500,000 |
| 011205- A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 1,000,000 |
| 011205- A133 | Buildings and Structure | 22,000,000 | 20,000,000 | 20,000,000 |
| 011205- A137 | Computer Equipment | 6,343,000 | 3,843,000 | 3,843,000 |
| 011205- A138 | General | 600,000 | 600,000 | 600,000 |
| Total- | DG DOT AND RESEARCH (INLAND | 278,400,000 | 285,813,000 | 293,338,000 |
| REVENUE) LAHORE LO0833 DATA PROCESSING CENTER (INLAND REVENUE) LA | HORE | |||
| 011205- A01 | Employees Related Expenses | 12,288,000 | 5,035,000 | |
| 011205- A011 | Pay 11 | 7,311,000 | 2,276,000 | |
| 011205- A011-1 | Pay of Officers (7) | (6,307,000) | (1,927,000) |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | ||||
|---|---|---|---|---|---|---|
| No 2023-24 | of Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |||
| 011205- A011-2 | Pay of Other Staff | (4) | (1,004,000) | (349,000) | ||
| 011205- A012 | Allowances | 4,977,000 | 2,759,000 | |||
| 011205- A012-1 | Regular Allowances | (4,413,000) | (2,195,000) | |||
| 011205- A012-2 | Other Allowances (Excluding TA) | (564,000) | (564,000) | |||
| 011205- A03 | Operating Expenses | 11,712,000 | 3,488,000 | |||
| 011205- A032 | Communications | 5,080,000 | ||||
| 011205- A033 | Utilities | 1,280,000 | ||||
| 011205- A034 | Occupancy Costs | 2,921,000 | 2,921,000 | |||
| 011205- A038 | Travel & Transportation | 100,000 | ||||
| 011205- A039 | General | 2,331,000 | 567,000 | |||
| 011205- A04 | Employees Retirement | Benefits | 463,000 | |||
| 011205- A041 | Pension | 463,000 | ||||
| 011205- A05 | Grants, Subsidies and | Write off Loans | 500,000 | |||
| 011205- A052 | Grants Domestic | 500,000 | ||||
| Total- DATA PROCESSING CEN REVENUE) LAHORE | TER (INLAND | 24,000,000 | 9,486,000 | |||
| LO0834 CORPORATE TAX OFFICE LAHORE | ||||||
| 011205- A01 | Employees Related Expenses | 924,472,000 | 1,037,406,000 | 1,068,460,000 | ||
| 011205- A011 | Pay | 1256 | 1253 | 553,269,000 | 522,900,000 | 565,383,000 |
| 011205- A011-1 | Pay of Officers | (397) | (397) | (278,285,000) | (239,296,000) | (274,604,000) |
| 011205- A011-2 | Pay of Other Staff | (859) | (856) | (274,984,000) | (283,604,000) | (290,779,000) |
| 011205- A012 | Allowances | 371,203,000 | 514,506,000 | 503,077,000 | ||
| 011205- A012-1 | Regular Allowances | (334,645,000) | (477,948,000) | (454,813,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (36,558,000) | (36,558,000) | (48,264,000) | ||
| 011205- A03 | Operating Expenses | 472,685,000 | 536,189,000 | 449,083,000 | ||
| 011205- A032 | Communications | 10,699,000 | 9,844,000 | 19,744,000 | ||
| 011205- A033 | Utilities | 47,748,000 | 47,859,000 | 49,000,000 | ||
| 011205- A034 | Occupancy Costs | 160,300,000 | 197,888,000 | 160,550,000 | ||
| 011205- A038 | Travel & Transportation | 19,200,000 | 19,000,000 | 21,164,000 | ||
| 011205- A039 | General | 234,738,000 | 261,598,000 | 198,625,000 | ||
| 011205- A04 | Employees Retirement | Benefits | 32,300,000 | 34,994,000 | 42,000,000 | |
| 011205- A041 | Pension | 32,300,000 | 34,994,000 | 42,000,000 | ||
| 011205- A05 | Grants, Subsidies and | Write off Loans | 55,576,000 | 45,809,000 | 79,000,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A052 | Grants Domestic | 55,576,000 | 45,809,000 | 79,000,000 |
| 011205- A09 | Physical Assets | 100,000,000 | 76,537,000 | |
| 011205- A092 | Computer Equipment | 35,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 80,000,000 | 75,302,000 | |
| 011205- A097 | Purchase of Furniture and Fixture | 20,000,000 | 1,200,000 | |
| 011205- A13 | Repairs and Maintenance | 26,042,000 | 26,042,000 | 25,950,000 |
| 011205- A130 | Transport | 4,418,000 | 4,418,000 | 4,326,000 |
| 011205- A131 | Machinery and Equipment | 4,624,000 | 4,624,000 | 4,624,000 |
| 011205- A132 | Furniture and Fixture | 5,000,000 | 5,000,000 | 5,000,000 |
| 011205- A133 | Buildings and Structure | 10,000,000 | 10,000,000 | 10,000,000 |
| 011205- A137 | Computer Equipment | 1,500,000 | 1,500,000 | 1,500,000 |
| 011205- A138 | General | 500,000 | 500,000 | 500,000 |
| Total- | CORPORATE TAX OFFICE LAHORE | 1,611,075,000 | 1,756,977,000 | 1,664,493,000 |
| LO0864 COMMISSIONER (INLAND REVENUE) APPEALS-III LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 15,459,000 | 18,159,000 | 16,667,000 |
| 011205- A011 | Pay 15 15 | 8,693,000 | 8,124,000 | 7,390,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (4,303,000) | (3,927,000) | (3,417,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (4,390,000) | (4,197,000) | (3,973,000) |
| 011205- A012 | Allowances | 6,766,000 | 10,035,000 | 9,277,000 |
| 011205- A012-1 | Regular Allowances | (5,580,000) | (7,849,000) | (7,028,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,186,000) | (2,186,000) | (2,249,000) |
| 011205- A03 | Operating Expenses | 6,463,000 | 5,565,000 | 5,813,000 |
| 011205- A032 | Communications | 200,000 | 200,000 | 200,000 |
| 011205- A034 | Occupancy Costs | 2,000,000 | 2,700,000 | 1,950,000 |
| 011205- A038 | Travel & Transportation | 200,000 | 400,000 | 400,000 |
| 011205- A039 | General | 4,063,000 | 2,265,000 | 3,263,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 5,000,000 |
| 011205- A052 | Grants Domestic | 5,000,000 | 5,000,000 | 5,000,000 |
| 011205- A13 | Repairs and Maintenance | 500,000 | 500,000 | 500,000 |
| 011205- A130 | Transport | 50,000 | 50,000 | 50,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011205- A137 | Computer Equipment | 250,000 | 250,000 | 250,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-III LAHORE | 27,422,000 | 29,224,000 | 27,980,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVEN No 2023-24 | UE of Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| LO0872 REGIO | ACCOUNTANT GENERAL P NAL TAX OFFICE LAHORE | AKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs |
| 011205- A01 | Employees Related Expenses | 782,785,000 | 914,579,000 | 942,986,000 | |
| 011205- A011 | Pay 1114 | 1115 | 458,528,000 | 457,716,000 | 473,340,000 |
| 011205- A011-1 | Pay of Officers (341) | (344) | (200,184,000) | (200,305,000) | (215,934,000) |
| 011205- A011-2 | Pay of Other Staff (773) | (771) | (258,344,000) | (257,411,000) | (257,406,000) |
| 011205- A012 | Allowances | 324,257,000 | 456,863,000 | 469,646,000 | |
| 011205- A012-1 | Regular Allowances | (282,270,000) | (414,876,000) | (427,783,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (41,987,000) | (41,987,000) | (41,863,000) | |
| 011205- A03 | Operating Expenses | 412,389,000 | 511,513,000 | 505,099,000 | |
| 011205- A032 | Communications | 8,813,000 | 9,088,000 | 15,400,000 | |
| 011205- A033 | Utilities | 29,000,000 | 28,752,000 | 33,752,000 | |
| 011205- A034 | Occupancy Costs | 185,000,000 | 247,299,000 | 254,480,000 | |
| 011205- A038 | Travel & Transportation | 9,000,000 | 8,541,000 | 16,594,000 | |
| 011205- A039 | General | 180,576,000 | 217,833,000 | 184,873,000 | |
| 011205- A04 | Employees Retirement Benefits | 21,577,000 | 27,777,000 | 35,000,000 | |
| 011205- A041 | Pension | 21,577,000 | 27,777,000 | 35,000,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 22,163,000 | 18,831,000 | 64,600,000 | |
| 011205- A052 | Grants Domestic | 22,163,000 | 18,831,000 | 64,600,000 | |
| 011205- A06 | Transfers | 30,000,000 | 10,277,000 | 30,000,000 | |
| 011205- A061 | Scholarship | 30,000,000 | 10,277,000 | 30,000,000 | |
| 011205- A09 | Physical Assets | 11,000,000 | |||
| 011205- A092 | Computer Equipment | 11,000,000 | |||
| 011205- A13 | Repairs and Maintenance | 13,753,000 | 12,542,000 | 15,321,000 | |
| 011205- A130 | Transport | 4,000,000 | 4,000,000 | 4,068,000 | |
| 011205- A131 | Machinery and Equipment | 1,753,000 | 1,753,000 | 1,753,000 | |
| 011205- A132 | Furniture and Fixture | 2,500,000 | 2,500,000 | 2,500,000 | |
| 011205- A133 | Buildings and Structure | 3,500,000 | 2,289,000 | 5,000,000 | |
| 011205- A137 | Computer Equipment | 2,000,000 | 2,000,000 | 2,000,000 | |
| Total- REGIONAL TAX OFFICE LAHORE | 1,293,667,000 | 1,495,519,000 | 1,593,006,000 | ||
| LO0942 DIRECT | OR INTELLIGENCE & INVESTIGATION (INLAND REVENUE) LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 83,612,000 | 93,401,000 | 92,586,000 |
| NO. 047.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2023-24 | E f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 011205- A011 | Pay 92 | 92 | 49,096,000 | 46,085,000 | 45,596,000 |
| 011205- A011-1 | Pay of Officers (41) | (41) | (30,569,000) | (29,452,000) | (28,836,000) |
| 011205- A011-2 | Pay of Other Staff (51) | (51) | (18,527,000) | (16,633,000) | (16,760,000) |
| 011205- A012 | Allowances | 34,516,000 | 47,316,000 | 46,990,000 | |
| 011205- A012-1 | Regular Allowances | (27,626,000) | (40,426,000) | (40,312,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,890,000) | (6,890,000) | (6,678,000) | |
| 011205- A03 | Operating Expenses | 55,105,000 | 64,838,000 | 53,527,000 | |
| 011205- A032 | Communications | 800,000 | 500,000 | 500,000 | |
| 011205- A033 | Utilities | 5,155,000 | 5,225,000 | 5,225,000 | |
| 011205- A034 | Occupancy Costs | 21,898,000 | 27,018,000 | 23,654,000 | |
| 011205- A038 | Travel & Transportation | 4,900,000 | 7,799,000 | 3,616,000 | |
| 011205- A039 | General | 22,352,000 | 24,296,000 | 20,532,000 | |
| 011205- A04 | Employees Retirement Benefits | 3,411,000 | 2,385,000 | 2,500,000 | |
| 011205- A041 | Pension | 3,411,000 | 2,385,000 | 2,500,000 | |
| 011205- A09 | Physical Assets | 1,000,000 | |||
| 011205- A092 | Computer Equipment | 1,000,000 | |||
| 011205- A13 | Repairs and Maintenance | 2,050,000 | 2,550,000 | 2,346,000 | |
| 011205- A130 | Transport | 1,200,000 | 1,200,000 | 996,000 | |
| 011205- A131 | Machinery and Equipment | 400,000 | 600,000 | 600,000 | |
| 011205- A132 | Furniture and Fixture | 200,000 | 300,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 250,000 | 450,000 | 450,000 | |
| Total- DIRECTOR INTELLIGENCE & | 144,178,000 | 164,174,000 | 150,959,000 | ||
| INVESTIGATION (INLAND REVENUE LAHORE LO1408 COMMISSIONER (INLAND REVENUE) APP | ) EALS-VI LA | HORE | |||
| 011205- A01 | Employees Related Expenses | 4,286,000 | 5,465,000 | 5,472,000 | |
| 011205- A011 | Pay 1 | 1 | 2,149,000 | 2,178,000 | 2,178,000 |
| 011205- A011-1 | Pay of Officers (1) | (1) | (2,149,000) | (2,178,000) | (2,178,000) |
| 011205- A012 | Allowances | 2,137,000 | 3,287,000 | 3,294,000 | |
| 011205- A012-1 | Regular Allowances | (1,861,000) | (2,585,000) | (2,585,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (276,000) | (702,000) | (709,000) | |
| 011205- A03 | Operating Expenses | 2,279,000 | 2,279,000 | 1,246,000 | |
| 011205- A032 | Communications | 30,000 | 30,000 | 30,000 |