Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure), part 7
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2024-25. This page reproduces the text of its 882 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| IB9182 NATION | ACCOUNTANT GENERAL PAKISTAN REVENU AL CRISES INFORMATION MANAGEMENT CELL/ NATIONAL ACT | ES ION PLAN SECRETARIAT | ||
| 036101- A01 | Employees Related Expenses | 30,000,000 | 33,264,000 | 33,264,000 |
| 036101- A011 | Pay 60 60 | 13,675,000 | 13,577,000 | 14,023,000 |
| 036101- A011-1 | Pay of Officers (24) (26) | (9,325,000) | (9,227,000) | (11,749,000) |
| 036101- A011-2 | Pay of Other Staff (36) (34) | (4,350,000) | (4,350,000) | (2,274,000) |
| 036101- A012 | Allowances | 16,325,000 | 19,687,000 | 19,241,000 |
| 036101- A012-1 | Regular Allowances | (14,525,000) | (17,887,000) | (18,320,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (1,800,000) | (1,800,000) | (921,000) |
| 036101- A03 | Operating Expenses | 13,500,000 | 8,960,000 | 12,129,000 |
| 036101- A032 | Communications | 1,800,000 | 2,510,000 | 1,983,000 |
| 036101- A033 | Utilities | 500,000 | 2,000 | 270,000 |
| 036101- A034 | Occupancy Costs | 2,100,000 | 2,380,000 | 1,894,000 |
| 036101- A038 | Travel & Transportation | 3,100,000 | 941,000 | 1,902,000 |
| 036101- A039 | General | 6,000,000 | 3,127,000 | 6,080,000 |
| 036101- A04 | Employees Retirement Benefits | 100,000 | 1,000 | 90,000 |
| 036101- A041 | Pension | 100,000 | 1,000 | 90,000 |
| 036101- A09 | Physical Assets | 1,800,000 | 253,000 | 7,659,000 |
| 036101- A092 | Computer Equipment | 1,800,000 | 3,000 | 1,802,000 |
| 036101- A095 | Purchase of Transport | 250,000 | 5,857,000 | |
| 036101- A13 | Repairs and Maintenance | 4,600,000 | 910,000 | 2,360,000 |
| 036101- A130 | Transport | 200,000 | 10,000 | 360,000 |
| 036101- A131 | Machinery and Equipment | 2,000,000 | 500,000 | 802,000 |
| 036101- A132 | Furniture and Fixture | 1,000,000 | 200,000 | 433,000 |
| 036101- A137 | Computer Equipment | 1,400,000 | 200,000 | 765,000 |
| Total- IB9262 PROVIS | NATIONAL CRISES INFORMATION MANAGEMENT CELL/ NATIONAL ACTION PLAN SECRETARIAT ION FOR INCREASE IN PAY AND ALLOWANC | 50,000,000 ES (INTERIOR DIV | 43,388,000 ISION) | 55,502,000 |
| 036101- A01 | Employees Related Expenses | 612,032,000 | 221,085,000 | 584,695,000 |
| 036101- A012 | Allowances | 612,032,000 | 221,085,000 | 584,695,000 |
| 036101- A012-1 | Regular Allowances | (612,032,000) | (221,085,000) | (584,695,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (INTERIOR DIVISION) | 612,032,000 | 221,085,000 | 584,695,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ID1411 SECRE | ACCOUNTANT GENERAL TARIAT | PAKISTAN REVENUES | ||
| 036101- A01 | Employees Related Expenses | 788,183,000 | 871,152,000 | 871,152,000 |
| 036101- A011 | Pay 591 627 | 403,335,000 | 391,515,000 | 457,062,000 |
| 036101- A011-1 | Pay of Officers (150) (152) | (198,515,000) | (198,515,000) | (222,017,000) |
| 036101- A011-2 | Pay of Other Staff (441) (475) | (204,820,000) | (193,000,000) | (235,045,000) |
| 036101- A012 | Allowances | 384,848,000 | 479,637,000 | 414,090,000 |
| 036101- A012-1 | Regular Allowances | (311,248,000) | (388,997,000) | (325,380,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (73,600,000) | (90,640,000) | (88,710,000) |
| 036101- A03 | Operating Expenses | 243,942,000 | 228,138,000 | 238,912,000 |
| 036101- A032 | Communications | 17,877,000 | 21,464,000 | 19,200,000 |
| 036101- A033 | Utilities | 4,700,000 | 3,428,000 | 5,900,000 |
| 036101- A034 | Occupancy Costs | 65,350,000 | 65,850,000 | 65,350,000 |
| 036101- A038 | Travel & Transportation | 56,999,000 | 62,449,000 | 70,625,000 |
| 036101- A039 | General | 99,016,000 | 74,947,000 | 77,837,000 |
| 036101- A04 | Employees Retirement Benefits | 17,000,000 | 26,988,000 | 25,000,000 |
| 036101- A041 | Pension | 17,000,000 | 26,988,000 | 25,000,000 |
| 036101- A09 | Physical Assets | 25,075,000 | 19,575,000 | 23,000,000 |
| 036101- A092 | Computer Equipment | 1,700,000 | 1,700,000 | 13,000,000 |
| 036101- A096 | Purchase of Plant and Machinery | 18,700,000 | 13,700,000 | 5,000,000 |
| 036101- A097 | Purchase of Furniture and Fixture | 4,675,000 | 4,175,000 | 5,000,000 |
| 036101- A13 | Repairs and Maintenance | 21,294,000 | 32,610,000 | 33,800,000 |
| 036101- A130 | Transport | 9,500,000 | 11,650,000 | 12,000,000 |
| 036101- A131 | Machinery and Equipment | 7,854,000 | 9,354,000 | 11,500,000 |
| 036101- A132 | Furniture and Fixture | 1,870,000 | 6,063,000 | 5,000,000 |
| 036101- A137 | Computer Equipment | 2,070,000 | 5,543,000 | 5,300,000 |
| Total- | SECRETARIAT | 1,095,494,000 | 1,178,463,000 | 1,191,864,000 |
| 036101 | Total- Secretariat / Administration | 2,260,271,000 | 1,442,936,000 | 2,354,806,000 |
| 0361 | Total- Administration | 2,260,271,000 | 1,442,936,000 | 2,354,806,000 |
| 036 | Total- Administration Of Public Order | 2,260,271,000 | 1,442,936,000 | 2,354,806,000 |
| 03 | Total- Public Order And Safety Affairs | 2,300,271,000 | 1,486,840,000 | 2,403,875,000 |
| 06 Housin | g And Community Amenities: | |||
| 062 Comm | unity Development: | |||
| 0621 Urban | Development: |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| 062101 Admini | ACCOUNTANT GENERAL P stration : | AKISTAN REVENUES | ||
| IB3260 CABINET BLOCK | ||||
| 062101- A01 | Employees Related Expenses | 65,987,000 | 69,137,000 | 69,137,000 |
| 062101- A011 | Pay | 30,655,000 | 30,655,000 | 30,655,000 |
| 062101- A011-1 | Pay of Officers | (611,000) | (611,000) | (611,000) |
| 062101- A011-2 | Pay of Other Staff | (30,044,000) | (30,044,000) | (30,044,000) |
| 062101- A012 | Allowances | 35,332,000 | 38,482,000 | 38,482,000 |
| 062101- A012-1 | Regular Allowances | (18,882,000) | (22,032,000) | (22,032,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (16,450,000) | (16,450,000) | (16,450,000) |
| 062101- A03 | Operating Expenses | 180,638,000 | 180,638,000 | 220,638,000 |
| 062101- A033 | Utilities | 87,395,000 | 87,395,000 | 127,395,000 |
| 062101- A039 | General | 93,243,000 | 93,243,000 | 93,243,000 |
| Total- | CABINET BLOCK | 246,625,000 | 249,775,000 | 289,775,000 |
| IB3262 PARLIAMENT HOUSE | ||||
| 062101- A01 | Employees Related Expenses | 190,321,000 | 202,509,000 | 225,509,000 |
| 062101- A011 | Pay | 56,821,000 | 56,821,000 | 56,821,000 |
| 062101- A011-1 | Pay of Officers | (5,034,000) | (5,034,000) | (5,034,000) |
| 062101- A011-2 | Pay of Other Staff | (51,787,000) | (51,787,000) | (51,787,000) |
| 062101- A012 | Allowances | 133,500,000 | 145,688,000 | 168,688,000 |
| 062101- A012-1 | Regular Allowances | (74,062,000) | (86,250,000) | (109,250,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (59,438,000) | (59,438,000) | (59,438,000) |
| 062101- A03 | Operating Expenses | 471,039,000 | 471,039,000 | 521,039,000 |
| 062101- A033 | Utilities | 70,402,000 | 70,402,000 | 100,402,000 |
| 062101- A039 | General | 400,637,000 | 400,637,000 | 420,637,000 |
| Total- | PARLIAMENT HOUSE | 661,360,000 | 673,548,000 | 746,548,000 |
| IB3263 NATIONAL MONUMENT OF PAKISTAN | ||||
| 062101- A03 | Operating Expenses | 65,318,000 | 65,318,000 | 65,318,000 |
| 062101- A033 | Utilities | 17,621,000 | 17,621,000 | 27,621,000 |
| 062101- A039 | General | 47,697,000 | 47,697,000 | 37,697,000 |
| Total- | NATIONAL MONUMENT OF PAKISTAN | 65,318,000 | 65,318,000 | 65,318,000 |
| IB3264 PAK CHINA FRIENDSHIP CENTRE | ||||
| 062101- A03 | Operating Expenses | 104,486,000 | 104,486,000 | 114,486,000 |
| 062101- A033 | Utilities | 40,564,000 | 40,564,000 | 50,564,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 062101- A039 | General | 63,922,000 | 63,922,000 | 63,922,000 |
| Total- | PAK CHINA FRIENDSHIP CENTRE | 104,486,000 | 104,486,000 | 114,486,000 |
| IB3265 PARLIAMENT LODGES | ||||
| 062101- A01 | Employees Related Expenses | 132,481,000 | 138,270,000 | 148,270,000 |
| 062101- A011 | Pay | 49,693,000 | 49,693,000 | 49,693,000 |
| 062101- A011-1 | Pay of Officers | (9,551,000) | (9,551,000) | (9,551,000) |
| 062101- A011-2 | Pay of Other Staff | (40,142,000) | (40,142,000) | (40,142,000) |
| 062101- A012 | Allowances | 82,788,000 | 88,577,000 | 98,577,000 |
| 062101- A012-1 | Regular Allowances | (49,988,000) | (55,777,000) | (65,777,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (32,800,000) | (32,800,000) | (32,800,000) |
| 062101- A03 | Operating Expenses | 347,833,000 | 347,833,000 | 427,833,000 |
| 062101- A033 | Utilities | 28,572,000 | 28,572,000 | 58,572,000 |
| 062101- A039 | General | 319,261,000 | 319,261,000 | 369,261,000 |
| Total- | PARLIAMENT LODGES | 480,314,000 | 486,103,000 | 576,103,000 |
| IB3266 OTHER | GOVERNMENT BUILDING | |||
| 062101- A01 | Employees Related Expenses | 702,562,000 | 751,149,000 | 791,295,000 |
| 062101- A011 | Pay | 311,773,000 | 311,773,000 | 311,773,000 |
| 062101- A011-1 | Pay of Officers | (46,093,000) | (46,093,000) | (30,093,000) |
| 062101- A011-2 | Pay of Other Staff | (265,680,000) | (265,680,000) | (281,680,000) |
| 062101- A012 | Allowances | 390,789,000 | 439,376,000 | 479,522,000 |
| 062101- A012-1 | Regular Allowances | (350,724,000) | (399,311,000) | (439,457,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (40,065,000) | (40,065,000) | (40,065,000) |
| 062101- A03 | Operating Expenses | 907,564,000 | 907,564,000 | 1,063,281,000 |
| 062101- A033 | Utilities | 464,223,000 | 464,223,000 | 544,223,000 |
| 062101- A039 | General | 443,341,000 | 443,341,000 | 519,058,000 |
| Total- | OTHER GOVERNMENT BUILDING | 1,610,126,000 | 1,658,713,000 | 1,854,576,000 |
| IB3267 AGPR BUILDING | ||||
| 062101- A03 | Operating Expenses | 62,933,000 | 62,933,000 | 62,933,000 |
| 062101- A039 | General | 62,933,000 | 62,933,000 | 62,933,000 |
| Total- | AGPR BUILDING | 62,933,000 | 62,933,000 | 62,933,000 |
| IB3270 AIWAN | E SADDAR | |||
| 062101- A01 | Employees Related Expenses | 160,465,000 | 167,605,000 | 167,605,000 |
| 062101- A011 | Pay | 66,771,000 | 66,771,000 | 66,771,000 |
| NO. 059.- FC2 | 1M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate Rs | DEMAN 2023-2024 Revised Estimate Rs | DS FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 062101- A011- | 1 Pay of Officers | (5,714,000) | (5,714,000) | (5,714,000) |
| 062101- A011- | 2 Pay of Other Staff | (61,057,000) | (61,057,000) | (61,057,000) |
| 062101- A012 | Allowances | 93,694,000 | 100,834,000 | 100,834,000 |
| 062101- A012- | 1 Regular Allowances | (53,108,000) | (60,248,000) | (60,248,000) |
| 062101- A012- | 2 Other Allowances (Excluding TA) | (40,586,000) | (40,586,000) | (40,586,000) |
| 062101- A03 | Operating Expenses | 178,749,000 | 178,749,000 | 218,750,000 |
| 062101- A033 | Utilities | 42,434,000 | 42,434,000 | 52,435,000 |
| 062101- A039 | General | 136,315,000 | 136,315,000 | 166,315,000 |
| Total- | AIWAN E SADDAR | 339,214,000 | 346,354,000 | 386,355,000 |
| IB3271 METRO | BUS SUBSIDY | |||
| 062101- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | 3,000,000,000 |
| 062101- A051 | Subsidies | 2,000,000,000 | 2,000,000,000 | 3,000,000,000 |
| Total- | METRO BUS SUBSIDY | 2,000,000,000 | 2,000,000,000 | 3,000,000,000 |
| 062101 | Total- Administration | 5,570,376,000 | 5,647,230,000 | 7,096,094,000 |
| 0621 | Total- Urban Development | 5,570,376,000 | 5,647,230,000 | 7,096,094,000 |
| 062 | Total- Community Development | 5,570,376,000 | 5,647,230,000 | 7,096,094,000 |
| 06 | Total- Housing And Community Amenities | 5,570,376,000 | 5,647,230,000 | 7,096,094,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 11,161,004,000 | 12,855,160,000 | 12,914,034,000 |
| NO. 059.- FC21M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 019 0191 | General Gen Pu | Public Service Not Elsewhere Defined: blic Service Not Elsewhere Defined: | |||
| 019103 AK006 | Immigration and Passort : 0 ASST DIRECTOR IMMIGRATION AND PASSPORT AT | TOCK | |||
| 019103 | - A01 | Employees Related Expenses | 1,526,000 | 1,911,000 | 1,808,000 |
| 019103 | - A011 | Pay 4 4 | 950,000 | 900,000 | 900,000 |
| 019103 | - A011-1 | Pay of Officers | (50,000) | ||
| 019103 | - A011-2 | Pay of Other Staff (4) (4) | (900,000) | (900,000) | (900,000) |
| 019103 | - A012 | Allowances | 576,000 | 1,011,000 | 908,000 |
| 019103 | - A012-1 | Regular Allowances | (576,000) | (929,000) | (908,000) |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (82,000) | ||
| 019103 | - A03 | Operating Expenses | 1,347,000 | 1,770,000 | 1,450,000 |
| 019103 | - A032 | Communications | 38,000 | 38,000 | 40,000 |
| 019103 | - A033 | Utilities | 500,000 | 500,000 | 450,000 |
| 019103 | - A034 | Occupancy Costs | 676,000 | 1,099,000 | 800,000 |
| 019103 | - A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103 | - A039 | General | 130,000 | 130,000 | 160,000 |
| 019103 | - A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103 | - A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- ASST DIRECTOR IMMIGRATION AND PASSPORT ATTOCK | 2,938,000 | 3,746,000 | 3,358,000 | ||
| BH010 | 2 ASTT DIRECTOR (CZ) I&P BAHAWALNAGAR | ||||
| 019103 | - A01 | Employees Related Expenses | 6,218,000 | 7,501,000 | 7,665,000 |
| 019103 | - A011 | Pay 8 8 | 3,568,000 | 3,876,000 | 3,610,000 |
| 019103 | - A011-1 | Pay of Officers (2) (2) | (1,458,000) | (2,078,000) | (1,500,000) |
| 019103 | - A011-2 | Pay of Other Staff (6) (6) | (2,110,000) | (1,798,000) | (2,110,000) |
| 019103 | - A012 | Allowances | 2,650,000 | 3,625,000 | 4,055,000 |
| 019103 | - A012-1 | Regular Allowances | (2,650,000) | (3,294,000) | (4,055,000) |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (331,000) | ||
| 019103 | - A03 | Operating Expenses | 1,902,000 | 2,650,000 | 1,345,000 |
| 019103 | - A032 | Communications | 38,000 | 40,000 | 35,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 | Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A033 | Utilities | 900,000 | 1,700,000 | 650,000 | |
| 019103- A034 | Occupancy Costs | 831,000 | 777,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P BAHAWALNAGAR | 8,185,000 | 10,216,000 | 9,110,000 | |
| BK0060 REGIO | NAL PASSPORT OFFICE BHAKKAR | ||||
| 019103- A01 | Employees Related Expenses | 1,321,000 | 1,616,000 | 1,630,000 | |
| 019103- A011 | Pay 2 | 2 | 746,000 | 820,000 | 800,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (746,000) | (820,000) | (800,000) |
| 019103- A012 | Allowances | 575,000 | 796,000 | 830,000 | |
| 019103- A012-1 | Regular Allowances | (575,000) | (726,000) | (830,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (70,000) | |||
| 019103- A03 | Operating Expenses | 1,578,000 | 2,381,000 | 1,045,000 | |
| 019103- A032 | Communications | 38,000 | 88,000 | 35,000 | |
| 019103- A033 | Utilities | 700,000 | 1,250,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 707,000 | 715,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 33,000 | ||
| 019103- A039 | General | 130,000 | 295,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE BHAKKAR | 2,964,000 | 4,062,000 | 2,775,000 | |
| BR0114 REGIO | NAL OFFICE BAHAWALPUR | ||||
| 019103- A01 | Employees Related Expenses | 9,688,000 | 12,329,000 | 13,030,000 | |
| 019103- A011 | Pay 22 | 21 | 6,137,000 | 6,413,000 | 7,100,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (2,060,000) | (2,083,000) | (2,100,000) |
| 019103- A011-2 | Pay of Other Staff (19) | (18) | (4,077,000) | (4,330,000) | (5,000,000) |
| 019103- A012 | Allowances | 3,551,000 | 5,916,000 | 5,930,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A012-1 | Regular Allowances | (3,551,000) | (5,445,000) | (5,930,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (471,000) | |||
| 019103- A03 | Operating Expenses | 2,576,000 | 3,809,000 | 2,410,000 | |
| 019103- A032 | Communications | 38,000 | 101,000 | 50,000 | |
| 019103- A033 | Utilities | 900,000 | 2,040,000 | 1,200,000 | |
| 019103- A034 | Occupancy Costs | 1,505,000 | 1,407,000 | 1,000,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 258,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 125,000 | 50,000 | |
| Total- | REGIONAL OFFICE BAHAWALPUR | 12,329,000 | 16,303,000 | 15,540,000 | |
| CH0072 ASTT DIRECTOR (CZ) I&P CHAKWAL | |||||
| 019103- A01 | Employees Related Expenses | 3,456,000 | 3,026,000 | 4,535,000 | |
| 019103- A011 | Pay 4 | 4 | 1,629,000 | 1,524,000 | 1,800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (770,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (900,000) | (754,000) | (1,000,000) |
| 019103- A012 | Allowances | 1,827,000 | 1,502,000 | 2,735,000 | |
| 019103- A012-1 | Regular Allowances | (1,827,000) | (1,340,000) | (2,735,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (162,000) | |||
| 019103- A03 | Operating Expenses | 1,474,000 | 1,591,000 | 1,150,000 | |
| 019103- A032 | Communications | 38,000 | 43,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 650,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 803,000 | 750,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 145,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P CHAKWAL | 4,995,000 | 4,682,000 | 5,785,000 | |
| CT0062 ASTT DIRECTOR (CZ) I&P CHINOT | |||||
| 019103- A01 | Employees Related Expenses | 1,324,000 | 1,998,000 | 1,985,000 | |
| 019103- A011 | Pay 4 | 4 | 814,000 | 954,000 | 950,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES SUB-OFF | ICE, LAHORE | |||
| 019103- A011-1 | Pay of Officers (1) | (1) | (200,000) | (250,000) | |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (614,000) | (954,000) | (700,000) |
| 019103- A012 | Allowances | 510,000 | 1,044,000 | 1,035,000 | |
| 019103- A012-1 | Regular Allowances | (510,000) | (962,000) | (1,035,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (82,000) | |||
| 019103- A03 | Operating Expenses | 1,549,000 | 1,867,000 | 1,450,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 750,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 878,000 | 821,000 | 800,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 255,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 110,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 60,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | 50,000 | |
| Total- ASTT DIRECTOR (CZ) I&P CHINOT | 2,938,000 | 3,975,000 | 3,535,000 | ||
| DG0084 REGIO | NAL OFFICE DG KHAN | ||||
| 019103- A01 | Employees Related Expenses | 12,509,000 | 15,018,000 | 14,995,000 | |
| 019103- A011 | Pay 23 | 21 | 8,041,000 | 7,750,000 | 8,055,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (1,407,000) | (1,477,000) | (1,410,000) |
| 019103- A011-2 | Pay of Other Staff (20) | (18) | (6,634,000) | (6,273,000) | (6,645,000) |
| 019103- A012 | Allowances | 4,468,000 | 7,268,000 | 6,940,000 | |
| 019103- A012-1 | Regular Allowances | (4,468,000) | (6,733,000) | (6,940,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (535,000) | |||
| 019103- A03 | Operating Expenses | 1,071,000 | 3,295,000 | 1,410,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 50,000 | |
| 019103- A033 | Utilities | 900,000 | 2,723,000 | 1,200,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 34,000 | ||
| 019103- A039 | General | 130,000 | 500,000 | 160,000 | |
| 019103- A04 | Employees Retirement Benefits | 375,000 | |||
| 019103- A041 | Pension | 375,000 | |||
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- REGIONAL OFFICE DG KHAN | 13,645,000 | 18,753,000 | 16,505,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| DG0168 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL PASSPORT OFFICE TAUNSA | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs |
| 019103- A03 | Operating Expenses | 621,000 | 621,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 450,000 | 450,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE TAUNSA | 686,000 | 686,000 | 495,000 |
| FD0214 ASTT DIRECTOR (CZ) I&P JARAWALA | ||||
| 019103- A01 | Employees Related Expenses | 5,140,000 | 7,072,000 | 6,462,000 |
| 019103- A011 | Pay 10 10 | 3,184,000 | 3,536,000 | 3,230,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (729,000) | (771,000) | (730,000) |
| 019103- A011-2 | Pay of Other Staff (9) (9) | (2,455,000) | (2,765,000) | (2,500,000) |
| 019103- A012 | Allowances | 1,956,000 | 3,536,000 | 3,232,000 |
| 019103- A012-1 | Regular Allowances | (1,956,000) | (3,271,000) | (3,232,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (265,000) | ||
| 019103- A03 | Operating Expenses | 1,358,000 | 2,413,000 | 1,148,000 |
| 019103- A032 | Communications | 38,000 | 58,000 | 38,000 |
| 019103- A033 | Utilities | 500,000 | 1,300,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 687,000 | 642,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 410,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 225,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 160,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 65,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P JARAWALA | 6,563,000 | 9,710,000 | 7,710,000 |
| FD0215 REGIO | NAL OFFICE FAISALABAD | |||
| 019103- A01 | Employees Related Expenses | 14,071,000 | 19,185,000 | 17,990,000 |
| 019103- A011 | Pay 28 28 | 9,300,000 | 9,869,000 | 9,660,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,550,000) | (1,614,000) | (1,660,000) |
| 019103- A011-2 | Pay of Other Staff (26) | (26) | (7,750,000) | (8,255,000) | (8,000,000) |
| 019103- A012 | Allowances | 4,771,000 | 9,316,000 | 8,330,000 | |
| 019103- A012-1 | Regular Allowances | (4,771,000) | (8,491,000) | (8,330,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (825,000) | |||
| 019103- A03 | Operating Expenses | 1,471,000 | 2,871,000 | 1,400,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 | |
| 019103- A033 | Utilities | 1,300,000 | 2,300,000 | 1,200,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 530,000 | 160,000 | |
| 019103- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | |||
| 019103- A052 | Grants Domestic | 2,000,000 | |||
| 019103- A13 | Repairs and Maintenance | 65,000 | 265,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 125,000 | 50,000 | |
| Total- REGIONAL OFFICE FAISALABAD | 15,607,000 | 24,321,000 | 19,490,000 | ||
| GA0170 REGIO | NAL OFFICE GUJRANWALA | ||||
| 019103- A01 | Employees Related Expenses | 8,041,000 | 12,239,000 | 10,346,000 | |
| 019103- A011 | Pay 20 | 22 | 5,014,000 | 6,069,000 | 5,200,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (345,000) | (400,000) | |
| 019103- A011-2 | Pay of Other Staff (19) | (21) | (4,669,000) | (6,069,000) | (4,800,000) |
| 019103- A012 | Allowances | 3,027,000 | 6,170,000 | 5,146,000 | |
| 019103- A012-1 | Regular Allowances | (3,027,000) | (5,711,000) | (5,146,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (459,000) | |||
| 019103- A03 | Operating Expenses | 1,166,000 | 5,066,000 | 1,400,000 | |
| 019103- A032 | Communications | 38,000 | 88,000 | 40,000 | |
| 019103- A033 | Utilities | 1,100,000 | 4,450,000 | 1,200,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 25,000 | 525,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 265,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 125,000 | 50,000 | |
| Total- REGIONAL OFFICE GUJRANWALA | 9,272,000 | 17,570,000 | 11,846,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| GT0076 PASSP | ACCOUNTANT GENERAL PA ORT | KISTAN REVENUES SUB-OFFICE, LAHORE | |||
| 019103- A01 | Employees Related Expenses | 7,043,000 | 12,242,000 | 9,665,000 | |
| 019103- A011 | Pay 27 | 25 | 4,663,000 | 6,758,000 | 5,005,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,000,000) | (1,000,000) | (1,000,000) |
| 019103- A011-2 | Pay of Other Staff (25) | (23) | (3,663,000) | (5,758,000) | (4,005,000) |
| 019103- A012 | Allowances | 2,380,000 | 5,484,000 | 4,660,000 | |
| 019103- A012-1 | Regular Allowances | (2,380,000) | (5,052,000) | (4,660,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (432,000) | |||
| 019103- A03 | Operating Expenses | 1,234,000 | 4,223,000 | 1,423,000 | |
| 019103- A032 | Communications | 38,000 | 82,000 | 40,000 | |
| 019103- A033 | Utilities | 1,100,000 | 3,650,000 | 1,200,000 | |
| 019103- A034 | Occupancy Costs | 23,000 | 23,000 | 23,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 70,000 | 465,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 195,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 55,000 | 50,000 | |
| Total- PASSPORT | 8,342,000 | 16,660,000 | 11,188,000 | ||
| HF0090 ASTT DIRECTOR (CZ) I&P HAFIZABAD | |||||
| 019103- A01 | Employees Related Expenses | 3,604,000 | 3,748,000 | 4,805,000 | |
| 019103- A011 | Pay 8 | 8 | 2,154,000 | 1,961,000 | 2,250,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (508,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (7) | (7) | (1,425,000) | (1,453,000) | (1,500,000) |
| 019103- A012 | Allowances | 1,450,000 | 1,787,000 | 2,555,000 | |
| 019103- A012-1 | Regular Allowances | (1,450,000) | (1,594,000) | (2,555,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (193,000) | |||
| 019103- A03 | Operating Expenses | 1,555,000 | 2,938,000 | 1,295,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 600,000 | 2,000,000 | 600,000 | |
| 019103- A034 | Occupancy Costs | 784,000 | 733,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 37,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P HAFIZABAD | 5,224,000 | 6,751,000 | 6,200,000 |
| JG0093 ASTT DIRECTOR (CZ) I&P JHANG | ||||
| 019103- A01 | Employees Related Expenses | 4,197,000 | 6,154,000 | 5,360,000 |
| 019103- A011 | Pay 8 8 | 2,730,000 | 3,195,000 | 2,750,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (730,000) | (772,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (7) (7) | (2,000,000) | (2,423,000) | (2,000,000) |
| 019103- A012 | Allowances | 1,467,000 | 2,959,000 | 2,610,000 |
| 019103- A012-1 | Regular Allowances | (1,467,000) | (2,721,000) | (2,610,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (238,000) | ||
| 019103- A03 | Operating Expenses | 1,474,000 | 2,119,000 | 1,150,000 |
| 019103- A032 | Communications | 38,000 | 91,000 | 40,000 |
| 019103- A033 | Utilities | 500,000 | 1,100,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 803,000 | 750,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 175,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 115,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 65,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P JHANG | 5,736,000 | 8,388,000 | 6,610,000 |
| JM0033 REGIO | NAL PASSPORT OFFICE PIND DADAN KHAN | |||
| 019103- A03 | Operating Expenses | 1,534,000 | 1,781,000 | 1,145,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 400,000 | 650,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 963,000 | 900,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 190,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE PIND DADAN KHAN | 1,599,000 | 1,846,000 | 1,245,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| JM0035 ASTT D | ACCOUNTANT GENERAL PAK IRECTOR (CZ) I&P JHELUM | ISTAN REVENUES SUB-OFFICE, LAHORE | |||
| 019103- A01 | Employees Related Expenses | 4,055,000 | 4,243,000 | 4,825,000 | |
| 019103- A011 | Pay 6 | 4 | 2,730,000 | 2,772,000 | 2,800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (730,000) | (772,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (5) | (3) | (2,000,000) | (2,000,000) | (2,000,000) |
| 019103- A012 | Allowances | 1,325,000 | 1,471,000 | 2,025,000 | |
| 019103- A012-1 | Regular Allowances | (1,325,000) | (1,340,000) | (2,025,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (131,000) | |||
| 019103- A03 | Operating Expenses | 1,654,000 | 2,202,000 | 1,300,000 | |
| 019103- A032 | Communications | 38,000 | 58,000 | 40,000 | |
| 019103- A033 | Utilities | 600,000 | 1,150,000 | 600,000 | |
| 019103- A034 | Occupancy Costs | 883,000 | 825,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 166,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- ASTT DIRECTOR (CZ) I&P JHELUM | 5,774,000 | 6,510,000 | 6,225,000 | ||
| KB0061 REGIO | NAL PASSPORT OFFICE KHUSHAB | ||||
| 019103- A01 | Employees Related Expenses | 731,000 | 1,736,000 | 945,000 | |
| 019103- A011 | Pay 1 | 3 | 457,000 | 865,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (3) | (457,000) | (865,000) | (500,000) |
| 019103- A012 | Allowances | 274,000 | 871,000 | 445,000 | |
| 019103- A012-1 | Regular Allowances | (274,000) | (792,000) | (445,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (79,000) | |||
| 019103- A03 | Operating Expenses | 1,519,000 | 2,058,000 | 1,150,000 | |
| 019103- A032 | Communications | 38,000 | 73,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 950,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 848,000 | 792,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 13,000 | ||
| 019103- A039 | General | 130,000 | 230,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 | Posts 2024-25 | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE KHUSHAB | 2,315,000 | 3,859,000 | 2,195,000 | |
| KS0052 ASTT DIRECTOR (CZ) I&P KASUR | |||||
| 019103- A01 | Employees Related Expenses | 2,682,000 | 3,315,000 | 3,655,000 | |
| 019103- A011 | Pay 5 | 5 | 1,696,000 | 1,698,000 | 1,800,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (768,000) | (770,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (928,000) | (928,000) | (1,000,000) |
| 019103- A012 | Allowances | 986,000 | 1,617,000 | 1,855,000 | |
| 019103- A012-1 | Regular Allowances | (986,000) | (1,469,000) | (1,855,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (148,000) | |||
| 019103- A03 | Operating Expenses | 1,925,000 | 2,222,000 | 1,650,000 | |
| 019103- A032 | Communications | 38,000 | 43,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 800,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 1,254,000 | 1,174,000 | 1,000,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 202,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 106,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 56,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | 50,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P KASUR | 4,672,000 | 5,643,000 | 5,405,000 | |
| KW0062 ASTT | DIRECTOR (CZ) I&P JAHANIA | ||||
| 019103- A01 | Employees Related Expenses | 3,845,000 | 4,578,000 | 5,095,000 | |
| 019103- A011 | Pay 6 | 5 | 2,485,000 | 2,347,000 | 2,750,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (711,000) | (771,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (5) | (4) | (1,774,000) | (1,576,000) | (2,000,000) |
| 019103- A012 | Allowances | 1,360,000 | 2,231,000 | 2,345,000 | |
| 019103- A012-1 | Regular Allowances | (1,360,000) | (2,031,000) | (2,345,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (200,000) | |||
| 019103- A03 | Operating Expenses | 1,221,000 | 1,346,000 | 995,000 | |
| 019103- A032 | Communications | 38,000 | 23,000 | 35,000 | |
| 019103- A033 | Utilities | 600,000 | 624,000 | 400,000 | |
| 019103- A034 | Occupancy Costs | 450,000 | 420,000 | 400,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 019103- A038 | Travel & Transportation | 3,000 | 25,000 | |
| 019103- A039 | General | 130,000 | 254,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 85,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 60,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P JAHANIA | 5,131,000 | 6,009,000 | 6,190,000 |
| KW0063 REGIO | NAL PASSPORT OFFICE KHANEWAL | |||
| 019103- A01 | Employees Related Expenses | 1,090,000 | 786,000 | 1,335,000 |
| 019103- A011 | Pay 1 1 | 657,000 | 373,000 | 700,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (657,000) | (373,000) | (700,000) |
| 019103- A012 | Allowances | 433,000 | 413,000 | 635,000 |
| 019103- A012-1 | Regular Allowances | (433,000) | (383,000) | (635,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (30,000) | ||
| 019103- A03 | Operating Expenses | 1,834,000 | 2,771,000 | 1,445,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 700,000 | 1,700,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 963,000 | 900,000 | 800,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE KHANEWAL | 2,989,000 | 3,622,000 | 2,880,000 |
| LN0062 REGIONAL PASSPORT OFFICE LODHRAN | ||||
| 019103- A01 | Employees Related Expenses | 499,000 | 787,000 | 705,000 |
| 019103- A011 | Pay 2 2 | 224,000 | 397,000 | 230,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (224,000) | (397,000) | (230,000) |
| 019103- A012 | Allowances | 275,000 | 390,000 | 475,000 |
| 019103- A012-1 | Regular Allowances | (275,000) | (356,000) | (475,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | ||
| 019103- A03 | Operating Expenses | 1,513,000 | 1,471,000 | 1,045,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A033 | Utilities | 700,000 | 700,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 642,000 | 600,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE LODHRAN | 2,077,000 | 2,323,000 | 1,850,000 | |
| LO1527 ASTT DIRECTOR (CZ) I&P SHAHADRA LAHORE | |||||
| 019103- A01 | Employees Related Expenses | 7,041,000 | 7,389,000 | 9,020,000 | |
| 019103- A011 | Pay 10 | 10 | 4,221,000 | 3,764,000 | 4,500,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,458,000) | (1,680,000) | (1,500,000) |
| 019103- A011-2 | Pay of Other Staff (8) | (8) | (2,763,000) | (2,084,000) | (3,000,000) |
| 019103- A012 | Allowances | 2,820,000 | 3,625,000 | 4,520,000 | |
| 019103- A012-1 | Regular Allowances | (2,820,000) | (3,274,000) | (4,520,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (351,000) | |||
| 019103- A03 | Operating Expenses | 3,376,000 | 2,730,000 | 2,610,000 | |
| 019103- A032 | Communications | 38,000 | 20,000 | 50,000 | |
| 019103- A033 | Utilities | 1,600,000 | 2,077,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 1,605,000 | 1,000,000 | ||
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 630,000 | 260,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 265,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 125,000 | 50,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P SHAHAD LAHORE | RA | 10,482,000 | 10,384,000 | 11,730,000 |
| LO1528 ASTT DIRECTOR (CZ) I&P PUNJAB BAR LAHORE | |||||
| 019103- A01 | Employees Related Expenses | 6,557,000 | 8,981,000 | 8,870,000 | |
| 019103- A011 | Pay 12 | 12 | 3,950,000 | 4,616,000 | 4,500,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (1,430,000) | (1,506,000) | (1,500,000) |
| 019103- A011-2 | Pay of Other Staff (9) | (9) | (2,520,000) | (3,110,000) | (3,000,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A012 | Allowances | 2,607,000 | 4,365,000 | 4,370,000 |
| 019103- A012-1 | Regular Allowances | (2,607,000) | (4,028,000) | (4,370,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (337,000) | ||
| 019103- A03 | Operating Expenses | 7,151,000 | 11,784,000 | 6,610,000 |
| 019103- A032 | Communications | 38,000 | 108,000 | 50,000 |
| 019103- A033 | Utilities | 1,600,000 | 4,138,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 5,380,000 | 6,500,000 | 4,000,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 108,000 | |
| 019103- A039 | General | 130,000 | 930,000 | 260,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 265,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 240,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 100,000 |
| Total- L | ASTT DIRECTOR (CZ) I&P PUNJAB BAR AHORE | 13,773,000 | 21,030,000 | 15,680,000 |
| LO1529 REGIO | NAL OFFICE RAIWIND | |||
| 019103- A01 | Employees Related Expenses | 960,000 | 616,000 | 1,260,000 |
| 019103- A011 | Pay 2 2 | 400,000 | 282,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (400,000) | (282,000) | (500,000) |
| 019103- A012 | Allowances | 560,000 | 334,000 | 760,000 |
| 019103- A012-1 | Regular Allowances | (560,000) | (311,000) | (760,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (23,000) | ||
| 019103- A03 | Operating Expenses | 2,160,000 | 3,404,000 | 2,350,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 |
| 019103- A033 | Utilities | 600,000 | 1,000,000 | 650,000 |
| 019103- A034 | Occupancy Costs | 1,389,000 | 2,233,000 | 1,500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL OFFICE RAIWIND | 3,185,000 | 4,085,000 | 3,710,000 |
| LO1530 DEPUT | Y DIRECTOR (CZ) I&P LAHORE | |||
| 019103- A01 | Employees Related Expenses | 74,160,000 | 68,551,000 | 81,345,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A011 | Pay 102 | 101 | 39,100,000 | 37,333,000 | 42,150,000 |
| 019103- A011-1 | Pay of Officers (24) | (22) | (16,000,000) | (13,000,000) | (17,000,000) |
| 019103- A011-2 | Pay of Other Staff (78) | (79) | (23,100,000) | (24,333,000) | (25,150,000) |
| 019103- A012 | Allowances | 35,060,000 | 31,218,000 | 39,195,000 | |
| 019103- A012-1 | Regular Allowances | (21,860,000) | (28,589,000) | (37,995,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (13,200,000) | (2,629,000) | (1,200,000) | |
| 019103- A03 | Operating Expenses | 13,160,000 | 21,408,000 | 12,515,000 | |
| 019103- A032 | Communications | 360,000 | 400,000 | 365,000 | |
| 019103- A033 | Utilities | 7,100,000 | 9,123,000 | 4,100,000 | |
| 019103- A034 | Occupancy Costs | 4,000,000 | 9,073,000 | 7,000,000 | |
| 019103- A038 | Travel & Transportation | 830,000 | 792,000 | 550,000 | |
| 019103- A039 | General | 870,000 | 2,020,000 | 500,000 | |
| 019103- A04 | Employees Retirement Benefits | 900,000 | 2,684,000 | 1,000,000 | |
| 019103- A041 | Pension | 900,000 | 2,684,000 | 1,000,000 | |
| 019103- A09 | Physical Assets | 300,000 | |||
| 019103- A092 | Computer Equipment | 300,000 | |||
| 019103- A13 | Repairs and Maintenance | 600,000 | 1,363,000 | 500,000 | |
| 019103- A130 | Transport | 150,000 | 113,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 200,000 | 700,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 250,000 | 550,000 | 200,000 | |
| Total- DEPUTY DIRECTOR (CZ) I&P LAHORE | 88,820,000 | 94,306,000 | 95,360,000 | ||
| LY0063 REGIONAL PASSPORT OFFICE LAYYAH | |||||
| 019103- A01 | Employees Related Expenses | 609,000 | 726,000 | 835,000 | |
| 019103- A011 | Pay 1 | 1 | 410,000 | 373,000 | 420,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (410,000) | (373,000) | (420,000) |
| 019103- A012 | Allowances | 199,000 | 353,000 | 415,000 | |
| 019103- A012-1 | Regular Allowances | (199,000) | (329,000) | (415,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (24,000) | |||
| 019103- A03 | Operating Expenses | 1,394,000 | 1,546,000 | 995,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 500,000 | 700,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 723,000 | 675,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, LAHORE | |||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE LAYYAH | 2,068,000 | 2,337,000 | 1,930,000 |
| MB0063 ASTT | DIRECTOR (CZ) I&P MANDIBAHUDIN | |||
| 019103- A01 | Employees Related Expenses | 4,225,000 | 4,554,000 | 5,165,000 |
| 019103- A011 | Pay 7 7 | 2,465,000 | 2,282,000 | 2,600,000 |
| 019103- A011-2 | Pay of Other Staff (7) (7) | (2,465,000) | (2,282,000) | (2,600,000) |
| 019103- A012 | Allowances | 1,760,000 | 2,272,000 | 2,565,000 |
| 019103- A012-1 | Regular Allowances | (1,760,000) | (2,077,000) | (2,565,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (195,000) | ||
| 019103- A03 | Operating Expenses | 771,000 | 2,363,000 | 1,400,000 |
| 019103- A032 | Communications | 38,000 | 30,000 | 40,000 |
| 019103- A033 | Utilities | 600,000 | 2,150,000 | 1,200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 180,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 55,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 15,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P MANDIBAHUDIN | 5,061,000 | 6,972,000 | 6,665,000 |
| MH0022 REGIO | NAL PASSPORT OFFICE KOT ADDU | |||
| 019103- A03 | Operating Expenses | 644,000 | 763,000 | 420,000 |
| 019103- A032 | Communications | 38,000 | 10,000 | 35,000 |
| 019103- A033 | Utilities | 450,000 | 600,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 23,000 | 23,000 | 25,000 |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE KOT ADDU | 709,000 | 828,000 | 520,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| MH0084 ASTT D | ACCOUNTANT GENERAL PAKISTAN RE IRECTOR (CZ) I&P MUZAFARGARH | VENUES SUB-OFFICE, LAHORE | |||
| 019103- A01 | Employees Related Expenses | 5,598,000 | 7,228,000 | 3,505,000 | |
| 019103- A011 | Pay 8 | 8 | 3,458,000 | 3,773,000 | 1,050,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,458,000) | (1,791,000) | (450,000) |
| 019103- A011-2 | Pay of Other Staff (6) | (6) | (2,000,000) | (1,982,000) | (600,000) |
| 019103- A012 | Allowances | 2,140,000 | 3,455,000 | 2,455,000 | |
| 019103- A012-1 | Regular Allowances | (2,140,000) | (3,152,000) | (2,455,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (303,000) | |||
| 019103- A03 | Operating Expenses | 1,869,000 | 1,985,000 | 1,445,000 | |
| 019103- A032 | Communications | 38,000 | 35,000 | 35,000 | |
| 019103- A033 | Utilities | 600,000 | 814,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 1,098,000 | 891,000 | 800,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 115,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- ASTT DIRECTOR (CZ) I&P MUZAFARGARH | 7,532,000 | 9,278,000 | 5,050,000 | ||
| MI0083 ASTT DIRECTOR (CZ) I&P MIANWALI | |||||
| 019103- A01 | Employees Related Expenses | 2,574,000 | 2,361,000 | 3,425,000 | |
| 019103- A011 | Pay 4 | 4 | 1,642,000 | 1,162,000 | 1,800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (187,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (913,000) | (975,000) | (1,000,000) |
| 019103- A012 | Allowances | 932,000 | 1,199,000 | 1,625,000 | |
| 019103- A012-1 | Regular Allowances | (932,000) | (1,050,000) | (1,625,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (149,000) | |||
| 019103- A03 | Operating Expenses | 1,413,000 | 1,691,000 | 1,045,000 | |
| 019103- A032 | Communications | 38,000 | 88,000 | 35,000 | |
| 019103- A033 | Utilities | 600,000 | 800,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 642,000 | 600,000 | 400,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 200,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P MIANWALI | 4,052,000 | 4,117,000 | 4,570,000 |
| MN0321 PASSPORT | ||||
| 019103- A01 | Employees Related Expenses | 18,104,000 | 23,365,000 | 22,560,000 |
| 019103- A011 | Pay 32 32 | 11,688,000 | 12,483,000 | 11,900,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (2,512,000) | (3,937,000) | (2,700,000) |
| 019103- A011-2 | Pay of Other Staff (29) (29) | (9,176,000) | (8,546,000) | (9,200,000) |
| 019103- A012 | Allowances | 6,416,000 | 10,882,000 | 10,660,000 |
| 019103- A012-1 | Regular Allowances | (6,416,000) | (10,002,000) | (10,660,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (880,000) | ||
| 019103- A03 | Operating Expenses | 5,432,000 | 6,492,000 | 1,920,000 |
| 019103- A032 | Communications | 257,000 | 257,000 | 70,000 |
| 019103- A033 | Utilities | 3,800,000 | 4,860,000 | 1,300,000 |
| 019103- A038 | Travel & Transportation | 725,000 | 725,000 | 200,000 |
| 019103- A039 | General | 650,000 | 650,000 | 350,000 |
| 019103- A04 | Employees Retirement Benefits | 300,000 | 300,000 | |
| 019103- A041 | Pension | 300,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 450,000 | 450,000 | 300,000 |
| 019103- A130 | Transport | 100,000 | 100,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 150,000 | 150,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 200,000 | 200,000 | 100,000 |
| Total- | PASSPORT | 24,286,000 | 30,607,000 | 24,780,000 |
| MN0322 ASTT DIRECTOR (CZ) I&P QADIRPUR RAAN | ||||
| 019103- A01 | Employees Related Expenses | 2,088,000 | 2,734,000 | 2,146,000 |
| 019103- A011 | Pay 3 3 | 1,308,000 | 1,390,000 | 500,000 |
| 019103- A011-1 | Pay of Officers (1) | (729,000) | (771,000) | |
| 019103- A011-2 | Pay of Other Staff (2) (3) | (579,000) | (619,000) | (500,000) |
| 019103- A012 | Allowances | 780,000 | 1,344,000 | 1,646,000 |
| 019103- A012-1 | Regular Allowances | (780,000) | (1,225,000) | (1,646,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| 019103- A012-2 | ACCOUNTANT GENERAL PAKISTAN RE Other Allowances (Excluding TA) | VENUES SUB-OFF | ICE, LAHORE (119,000) | |
| 019103- A03 | Operating Expenses | 1,480,000 | 1,191,000 | 995,000 |
| 019103- A032 | Communications | 38,000 | 14,000 | 35,000 |
| 019103- A033 | Utilities | 450,000 | 192,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 859,000 | 803,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 23,000 | |
| 019103- A039 | General | 130,000 | 159,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P QADIRPUR RAAN | 3,633,000 | 3,925,000 | 3,241,000 |
| MN0323 ASTT DIRECTOR (CZ) I&P JALALPUR PIRAWALA | ||||
| 019103- A01 | Employees Related Expenses | 6,813,000 | 8,087,000 | 8,825,000 |
| 019103- A011 | Pay 11 11 | 3,841,000 | 4,119,000 | 4,000,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (730,000) | (772,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (9) (9) | (3,111,000) | (3,347,000) | (3,200,000) |
| 019103- A012 | Allowances | 2,972,000 | 3,968,000 | 4,825,000 |
| 019103- A012-1 | Regular Allowances | (2,972,000) | (3,637,000) | (4,825,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (331,000) | ||
| 019103- A03 | Operating Expenses | 1,273,000 | 1,608,000 | 895,000 |
| 019103- A032 | Communications | 38,000 | 35,000 | 35,000 |
| 019103- A033 | Utilities | 600,000 | 820,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 502,000 | 469,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 53,000 | |
| 019103- A039 | General | 130,000 | 231,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 40,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P JALALPUR PIRAWALA | 8,151,000 | 9,735,000 | 9,820,000 |
| NK0063 REGIO | NAL PASSPORT OFFICE NANKANA SAHIB | |||
| 019103- A01 | Employees Related Expenses | 515,000 | 809,000 | 735,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| 019103- A011 | Pay 1 | 1 | 324,000 | 434,000 | 350,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (324,000) | (434,000) | (350,000) |
| 019103- A012 | Allowances | 191,000 | 375,000 | 385,000 | |
| 019103- A012-1 | Regular Allowances | (191,000) | (345,000) | (385,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (30,000) | |||
| 019103- A03 | Operating Expenses | 1,875,000 | 2,341,000 | 1,650,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 1,150,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 1,204,000 | 1,020,000 | 1,000,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE NANKANA SAHIB | 2,455,000 | 3,215,000 | 2,485,000 | |
| NL0032 ASTT DIRECTOR (CZ) I&P NAROWAL | |||||
| 019103- A01 | Employees Related Expenses | 4,153,000 | 5,451,000 | 5,252,000 | |
| 019103- A011 | Pay 9 | 9 | 2,618,000 | 2,758,000 | 2,700,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (771,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (8) | (8) | (1,889,000) | (1,987,000) | (1,900,000) |
| 019103- A012 | Allowances | 1,535,000 | 2,693,000 | 2,552,000 | |
| 019103- A012-1 | Regular Allowances | (1,535,000) | (2,459,000) | (2,552,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (234,000) | |||
| 019103- A03 | Operating Expenses | 671,000 | 2,166,000 | 650,000 | |
| 019103- A032 | Communications | 38,000 | 53,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 1,750,000 | 450,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 360,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 215,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 120,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 95,000 | 50,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P NAROWAL | 4,889,000 | 7,832,000 | 6,002,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| OK0077 ASTT D | ACCOUNTANT GENERAL PAKISTAN RE IRECTOR (CZ) I&P OKARA | VENUES SUB-OFFICE, LAHORE | ||
| 019103- A01 | Employees Related Expenses | 2,566,000 | 3,704,000 | 3,335,000 |
| 019103- A011 | Pay 4 4 | 1,634,000 | 1,688,000 | 1,700,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (729,000) | (771,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (905,000) | (917,000) | (950,000) |
| 019103- A012 | Allowances | 932,000 | 2,016,000 | 1,635,000 |
| 019103- A012-1 | Regular Allowances | (932,000) | (1,477,000) | (1,635,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (539,000) | ||
| 019103- A03 | Operating Expenses | 1,458,000 | 2,177,000 | 1,150,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 |
| 019103- A033 | Utilities | 500,000 | 800,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 787,000 | 1,206,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- ASTT DIRECTOR (CZ) I&P OKARA | 4,089,000 | 5,946,000 | 4,585,000 | |
| PK0065 REGIONAL PASSPORT OFFICE PAK PATAN | ||||
| 019103- A01 | Employees Related Expenses | 578,000 | 785,000 | 805,000 |
| 019103- A011 | Pay 1 1 | 368,000 | 397,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (368,000) | (397,000) | (400,000) |
| 019103- A012 | Allowances | 210,000 | 388,000 | 405,000 |
| 019103- A012-1 | Regular Allowances | (210,000) | (354,000) | (405,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | ||
| 019103- A03 | Operating Expenses | 1,313,000 | 1,305,000 | 1,050,000 |
| 019103- A032 | Communications | 38,000 | 25,000 | 40,000 |
| 019103- A033 | Utilities | 500,000 | 530,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 642,000 | 600,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 150,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 61,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 36,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL PAKISTAN RE | 2023-2024 Budget Estimate Rs VENUES SUB-OFF | 2023-2024 Revised Estimate Rs ICE, LAHORE | 2024-2025 Budget Estimate Rs | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE PAK PATAN | 1,956,000 | 2,151,000 | 1,955,000 |
| RN0105 ASTT DIRECTOR (CZ) I&P RAHIM YAR KHAN | ||||
| 019103- A01 | Employees Related Expenses | 6,847,000 | 8,610,000 | 8,265,000 |
| 019103- A011 | Pay 9 10 | 4,425,000 | 4,445,000 | 4,500,000 |
| 019103- A011-1 | Pay of Officers (3) (2) | (2,181,000) | (1,851,000) | (2,200,000) |
| 019103- A011-2 | Pay of Other Staff (6) (8) | (2,244,000) | (2,594,000) | (2,300,000) |
| 019103- A012 | Allowances | 2,422,000 | 4,165,000 | 3,765,000 |
| 019103- A012-1 | Regular Allowances | (2,422,000) | (3,810,000) | (3,765,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (355,000) | ||
| 019103- A03 | Operating Expenses | 2,676,000 | 4,421,000 | 2,345,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 900,000 | 2,750,000 | 1,150,000 |
| 019103- A034 | Occupancy Costs | 1,605,000 | 1,500,000 | 1,000,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P RAHIM YAR KHAN | 9,588,000 | 13,096,000 | 10,710,000 |
| RP0062 REGIO | NAL PASSPORT OFFICE RAJANPUR | |||
| 019103- A01 | Employees Related Expenses | 1,055,000 | 1,732,000 | 1,370,000 |
| 019103- A011 | Pay 2 2 | 585,000 | 940,000 | 600,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (585,000) | (940,000) | (600,000) |
| 019103- A012 | Allowances | 470,000 | 792,000 | 770,000 |
| 019103- A012-1 | Regular Allowances | (470,000) | (726,000) | (770,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (66,000) | ||
| 019103- A03 | Operating Expenses | 1,433,000 | 1,501,000 | 1,045,000 |
| 019103- A032 | Communications | 38,000 | 10,000 | 35,000 |
| 019103- A033 | Utilities | 700,000 | 756,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 562,000 | 525,000 | 400,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 210,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 175,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 100,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 75,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE RAJANPUR | 2,553,000 | 3,408,000 | 2,515,000 | |
| SA0063 REGIO | NAL PASSPORT OFFICE SHEIKHUPURA | ||||
| 019103- A01 | Employees Related Expenses | 475,000 | 580,000 | ||
| 019103- A011 | Pay 1 | 1 | 324,000 | 330,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (324,000) | (330,000) | |
| 019103- A012 | Allowances | 151,000 | 250,000 | ||
| 019103- A012-1 | Regular Allowances | (151,000) | (250,000) | ||
| 019103- A03 | Operating Expenses | 2,716,000 | 3,521,000 | 1,650,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 | |
| 019103- A033 | Utilities | 1,100,000 | 2,000,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 1,445,000 | 1,350,000 | 1,000,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE SHEIKHUPURA | 3,256,000 | 3,586,000 | 2,330,000 | |
| SG0170 ASSTT | DIR IMMIGRATION PASSPORT SGD | ||||
| 019103- A01 | Employees Related Expenses | 11,378,000 | 16,459,000 | 14,660,000 | |
| 019103- A011 | Pay 24 | 23 | 7,205,000 | 8,782,000 | 7,250,000 |
| 019103- A011-1 | Pay of Officers (4) | (4) | (3,237,000) | (2,329,000) | (3,250,000) |
| 019103- A011-2 | Pay of Other Staff (20) | (19) | (3,968,000) | (6,453,000) | (4,000,000) |
| 019103- A012 | Allowances | 4,173,000 | 7,677,000 | 7,410,000 | |
| 019103- A012-1 | Regular Allowances | (4,173,000) | (7,071,000) | (7,410,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (606,000) | |||
| 019103- A03 | Operating Expenses | 795,000 | 2,528,000 | 1,423,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A032 | Communications | 38,000 | 121,000 | 40,000 |
| 019103- A033 | Utilities | 600,000 | 2,100,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 24,000 | 24,000 | 23,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 33,000 | |
| 019103- A039 | General | 130,000 | 250,000 | 160,000 |
| 019103- A04 | Employees Retirement Benefits | 1,623,000 | ||
| 019103- A041 | Pension | 1,623,000 | ||
| 019103- A13 | Repairs and Maintenance | 65,000 | 355,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 310,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 45,000 | 50,000 |
| Total- | ASSTT DIR IMMIGRATION PASSPORT SGD | 12,238,000 | 20,965,000 | 16,183,000 |
| SG0171 ASTT DIRECTOR (CZ) I&P BHALWAL | ||||
| 019103- A01 | Employees Related Expenses | 4,891,000 | 7,464,000 | 5,825,000 |
| 019103- A011 | Pay 10 10 | 2,964,000 | 3,951,000 | 3,010,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (706,000) | (750,000) | (710,000) |
| 019103- A011-2 | Pay of Other Staff (9) (9) | (2,258,000) | (3,201,000) | (2,300,000) |
| 019103- A012 | Allowances | 1,927,000 | 3,513,000 | 2,815,000 |
| 019103- A012-1 | Regular Allowances | (1,927,000) | (3,061,000) | (2,815,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (452,000) | ||
| 019103- A03 | Operating Expenses | 1,193,000 | 1,800,000 | 1,100,000 |
| 019103- A032 | Communications | 38,000 | 60,000 | 40,000 |
| 019103- A033 | Utilities | 400,000 | 920,000 | 500,000 |
| 019103- A034 | Occupancy Costs | 622,000 | 581,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 104,000 | |
| 019103- A039 | General | 130,000 | 135,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P BHALWAL | 6,149,000 | 9,329,000 | 7,025,000 |
| SL0056 ASTT DIRECTOR (CZ) I&P SAHIWAL | ||||
| 019103- A01 | Employees Related Expenses | 4,713,000 | 5,235,000 | 5,805,000 |
| 019103- A011 | Pay 8 8 | 2,816,000 | 2,623,000 | 2,850,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 | Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (467,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (7) | (7) | (2,087,000) | (2,156,000) | (2,100,000) |
| 019103- A012 | Allowances | 1,897,000 | 2,612,000 | 2,955,000 | |
| 019103- A012-1 | Regular Allowances | (1,897,000) | (2,365,000) | (2,955,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (247,000) | |||
| 019103- A03 | Operating Expenses | 1,981,000 | 3,417,000 | 1,900,000 | |
| 019103- A032 | Communications | 38,000 | 61,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 1,562,000 | 700,000 | |
| 019103- A034 | Occupancy Costs | 1,310,000 | 1,224,000 | 1,000,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 570,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 90,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 75,000 | 50,000 | |
| Total- ASTT DIRECTOR (CZ) I&P SAHIWAL | 6,759,000 | 8,817,000 | 7,805,000 | ||
| ST0116 PASSPORT | |||||
| 019103- A01 | Employees Related Expenses | 7,150,000 | 11,433,000 | 8,680,000 | |
| 019103- A011 | Pay 19 | 19 | 4,662,000 | 6,162,000 | 4,700,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (1,000,000) | (1,000,000) | |
| 019103- A011-2 | Pay of Other Staff (18) | (18) | (3,662,000) | (6,162,000) | (3,700,000) |
| 019103- A012 | Allowances | 2,488,000 | 5,271,000 | 3,980,000 | |
| 019103- A012-1 | Regular Allowances | (2,488,000) | (4,872,000) | (3,980,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (399,000) | |||
| 019103- A03 | Operating Expenses | 2,917,000 | 4,756,000 | 2,400,000 | |
| 019103- A032 | Communications | 38,000 | 83,000 | 40,000 | |
| 019103- A033 | Utilities | 900,000 | 2,400,000 | 1,200,000 | |
| 019103- A034 | Occupancy Costs | 1,906,000 | 1,740,000 | 1,000,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 70,000 | 530,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 465,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 240,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 225,000 | 50,000 | |
| Total- PASSPORT | 10,132,000 | 16,654,000 | 11,180,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ST0117 ASTT D | ACCOUNTANT GENERAL PA IRECTOR (CZ) I&P MARKIWAL | KISTAN REVENUES SUB-OFFICE, LAHORE | |||
| 019103- A01 | Employees Related Expenses | 5,611,000 | 7,467,000 | 6,865,000 | |
| 019103- A011 | Pay 11 | 11 | 3,577,000 | 3,857,000 | 3,750,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (771,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (10) | (10) | (2,848,000) | (3,086,000) | (3,000,000) |
| 019103- A012 | Allowances | 2,034,000 | 3,610,000 | 3,115,000 | |
| 019103- A012-1 | Regular Allowances | (2,034,000) | (3,301,000) | (3,115,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (309,000) | |||
| 019103- A03 | Operating Expenses | 1,313,000 | 1,563,000 | 1,050,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 680,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 642,000 | 642,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 200,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- ASTT DIRECTOR (CZ) I&P MARKIWAL | 6,989,000 | 9,095,000 | 8,015,000 | ||
| TS0066 REGIONAL PASSPORT OFFICE TOBA TEK | SINGH | ||||
| 019103- A01 | Employees Related Expenses | 522,000 | 682,000 | 705,000 | |
| 019103- A011 | Pay 1 | 1 | 324,000 | 347,000 | 350,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (324,000) | (347,000) | (350,000) |
| 019103- A012 | Allowances | 198,000 | 335,000 | 355,000 | |
| 019103- A012-1 | Regular Allowances | (198,000) | (305,000) | (355,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (30,000) | |||
| 019103- A03 | Operating Expenses | 1,658,000 | 1,905,000 | 1,150,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 40,000 | |
| 019103- A033 | Utilities | 500,000 | 800,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 987,000 | 934,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| NO. 059.- FC2 | 1M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE TOBA TEK SINGH | 2,245,000 | 2,652,000 | 1,955,000 |
| VR0083 ASTT | DIRECTOR (CZ) I&P VEHARI | |||
| 019103- A01 | Employees Related Expenses | 4,249,000 | 5,341,000 | 4,010,000 |
| 019103- A011 | Pay 7 7 | 2,729,000 | 2,757,000 | 1,050,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (717,000) | (771,000) | (450,000) |
| 019103- A011-2 | Pay of Other Staff (6) (6) | (2,012,000) | (1,986,000) | (600,000) |
| 019103- A012 | Allowances | 1,520,000 | 2,584,000 | 2,960,000 |
| 019103- A012-1 | Regular Allowances | (1,520,000) | (2,356,000) | (2,960,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (228,000) | ||
| 019103- A03 | Operating Expenses | 1,271,000 | 1,238,000 | 895,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 600,000 | 600,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 467,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (CZ) I&P VEHARI | 5,585,000 | 6,644,000 | 5,005,000 |
| 019103 | Total- Immigration and Passort | 374,616,000 | 486,629,000 | 416,943,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 374,616,000 | 486,629,000 | 416,943,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 374,616,000 | 486,629,000 | 416,943,000 |
| 01 | Total- General Public Service | 374,616,000 | 486,629,000 | 416,943,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 374,616,000 | 486,629,000 | 416,943,000 |
| NO. 059.- FC21M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | |||||
| 019103 AD010 | Immigra 7 ASSTT | tion and Passort : DIR PASSPORT ATD | ||||
| 019103 | - A01 | Employees Related Expenses | 9,038,000 | 11,930,000 | 11,147,000 | |
| 019103 | - A011 | Pay 19 | 18 | 5,723,000 | 6,132,000 | 5,723,000 |
| 019103 | - A011-1 | Pay of Officers (4) | (4) | (2,217,000) | (1,937,000) | (2,217,000) |
| 019103 | - A011-2 | Pay of Other Staff (15) | (14) | (3,506,000) | (4,195,000) | (3,506,000) |
| 019103 | - A012 | Allowances | 3,315,000 | 5,798,000 | 5,424,000 | |
| 019103 | - A012-1 | Regular Allowances | (3,315,000) | (5,448,000) | (5,424,000) | |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (350,000) | |||
| 019103 | - A03 | Operating Expenses | 899,000 | 2,154,000 | 745,000 | |
| 019103 | - A032 | Communications | 38,000 | 58,000 | 35,000 | |
| 019103 | - A033 | Utilities | 728,000 | 1,878,000 | 550,000 | |
| 019103 | - A038 | Travel & Transportation | 3,000 | 18,000 | ||
| 019103 | - A039 | General | 130,000 | 200,000 | 160,000 | |
| 019103 | - A13 | Repairs and Maintenance | 65,000 | 135,000 | 100,000 | |
| 019103 | - A131 | Machinery and Equipment | 40,000 | 80,000 | 50,000 | |
| 019103 | - A132 | Furniture and Fixture | 25,000 | 55,000 | 50,000 | |
| Total- ASSTT DIR PASSPORT ATD | 10,002,000 | 14,219,000 | 11,992,000 | |||
| BD005 | 3 ASTT DIRECTOR (NZ) I&P BUNER | |||||
| 019103 | - A01 | Employees Related Expenses | 3,377,000 | 1,769,000 | 3,772,000 | |
| 019103 | - A011 | Pay 6 | 5 | 2,027,000 | 900,000 | 2,027,000 |
| 019103 | - A011-1 | Pay of Officers (2) | (2) | (950,000) | (193,000) | (950,000) |
| 019103 | - A011-2 | Pay of Other Staff (4) | (3) | (1,077,000) | (707,000) | (1,077,000) |
| 019103 | - A012 | Allowances | 1,350,000 | 869,000 | 1,745,000 | |
| 019103 | - A012-1 | Regular Allowances | (1,350,000) | (816,000) | (1,745,000) | |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (53,000) | |||
| 019103 | - A03 | Operating Expenses | 2,131,000 | 3,213,000 | 1,495,000 | |
| 019103 | - A032 | Communications | 38,000 | 78,000 | 35,000 | |
| 019103 | - A033 | Utilities | 620,000 | 1,420,000 | 500,000 | |
| 019103 | - A034 | Occupancy Costs | 1,340,000 | 1,282,000 | 800,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 430,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 247,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 172,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 75,000 | 50,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P BUNER | 5,573,000 | 5,229,000 | 5,367,000 | |
| BJ0099 ASTT DIRECTOR (NZ) I&P KHAR(BA) | |||||
| 019103- A01 | Employees Related Expenses | 674,000 | 797,000 | 1,038,000 | |
| 019103- A011 | Pay 2 | 2 | 381,000 | 396,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (381,000) | (396,000) | (400,000) |
| 019103- A012 | Allowances | 293,000 | 401,000 | 638,000 | |
| 019103- A012-1 | Regular Allowances | (293,000) | (367,000) | (638,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | |||
| 019103- A03 | Operating Expenses | 1,051,000 | 1,111,000 | 1,006,000 | |
| 019103- A032 | Communications | 38,000 | 78,000 | 35,000 | |
| 019103- A033 | Utilities | 420,000 | 270,000 | 350,000 | |
| 019103- A034 | Occupancy Costs | 460,000 | 460,000 | 461,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 33,000 | ||
| 019103- A039 | General | 130,000 | 270,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P KHAR(BA) | 1,790,000 | 1,973,000 | 2,144,000 | |
| BM0031 ASST DIRECTOR IMMIGRATION AND PASSPORT BATAGRAM | |||||
| 019103- A01 | Employees Related Expenses | 3,053,000 | 3,423,000 | 3,920,000 | |
| 019103- A011 | Pay 4 | 4 | 1,827,000 | 1,704,000 | 1,900,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (770,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (1,098,000) | (934,000) | (1,100,000) |
| 019103- A012 | Allowances | 1,226,000 | 1,719,000 | 2,020,000 | |
| 019103- A012-1 | Regular Allowances | (1,226,000) | (1,399,000) | (2,020,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (320,000) | |||
| 019103- A03 | Operating Expenses | 900,000 | 1,427,000 | 913,000 | |
| 019103- A032 | Communications | 38,000 | 53,000 | 35,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A033 | Utilities | 420,000 | 773,000 | 400,000 |
| 019103- A034 | Occupancy Costs | 309,000 | 293,000 | 318,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 28,000 | |
| 019103- A039 | General | 130,000 | 280,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT BATAGRAM | 4,018,000 | 5,015,000 | 4,933,000 |
| BU0229 AD IMI | GRATION & PASSPORT OFFICE BU | |||
| 019103- A01 | Employees Related Expenses | 9,510,000 | 12,854,000 | 11,165,000 |
| 019103- A011 | Pay 20 21 | 6,215,000 | 6,757,000 | 6,500,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (1,460,000) | (1,409,000) | (1,500,000) |
| 019103- A011-2 | Pay of Other Staff (17) (18) | (4,755,000) | (5,348,000) | (5,000,000) |
| 019103- A012 | Allowances | 3,295,000 | 6,097,000 | 4,665,000 |
| 019103- A012-1 | Regular Allowances | (3,295,000) | (5,691,000) | (4,665,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (406,000) | ||
| 019103- A03 | Operating Expenses | 891,000 | 1,291,000 | 695,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 720,000 | 870,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 53,000 | |
| 019103- A039 | General | 130,000 | 330,000 | 160,000 |
| 019103- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | ||
| 019103- A052 | Grants Domestic | 6,200,000 | ||
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | AD IMIGRATION & PASSPORT OFFICE BU | 10,466,000 | 20,410,000 | 11,960,000 |
| CA0050 REGIO | NAL PASSPORT OFFICE CHARSADA | |||
| 019103- A01 | Employees Related Expenses | 2,505,000 | 3,497,000 | 3,620,000 |
| 019103- A011 | Pay 4 4 | 1,500,000 | 1,821,000 | 1,500,000 |
| 019103- A011-2 | Pay of Other Staff (4) (4) | (1,500,000) | (1,821,000) | (1,500,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A012 | Allowances | 1,005,000 | 1,676,000 | 2,120,000 | |
| 019103- A012-1 | Regular Allowances | (1,005,000) | (1,522,000) | (2,120,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (154,000) | |||
| 019103- A03 | Operating Expenses | 1,306,000 | 2,084,000 | 1,310,000 | |
| 019103- A032 | Communications | 38,000 | 48,000 | 35,000 | |
| 019103- A033 | Utilities | 420,000 | 970,000 | 350,000 | |
| 019103- A034 | Occupancy Costs | 715,000 | 668,000 | 765,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 18,000 | ||
| 019103- A039 | General | 130,000 | 380,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 130,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 80,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE CHARSADA | 3,876,000 | 5,711,000 | 5,030,000 | |
| CL0041 ASTT DIRECTOR (NZ) I&P CHITRAL | |||||
| 019103- A01 | Employees Related Expenses | 636,000 | 816,000 | 1,075,000 | |
| 019103- A011 | Pay 2 | 2 | 300,000 | 405,000 | 350,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (300,000) | (405,000) | (350,000) |
| 019103- A012 | Allowances | 336,000 | 411,000 | 725,000 | |
| 019103- A012-1 | Regular Allowances | (336,000) | (377,000) | (725,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | |||
| 019103- A03 | Operating Expenses | 1,268,000 | 1,224,000 | 995,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 420,000 | 420,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 677,000 | 633,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P CHITRAL | 1,969,000 | 2,105,000 | 2,170,000 | |
| DA0072 ASTT DIRECTOR (NZ) I&P TIMERGARA | |||||
| 019103- A01 | Employees Related Expenses | 3,377,000 | 5,494,000 | 4,425,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | ||
| 019103- A011 | Pay 8 | 8 | 2,120,000 | 2,706,000 | 2,300,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (735,000) | (771,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (7) | (7) | (1,385,000) | (1,935,000) | (1,500,000) |
| 019103- A012 | Allowances | 1,257,000 | 2,788,000 | 2,125,000 | |
| 019103- A012-1 | Regular Allowances | (1,257,000) | (2,592,000) | (2,125,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (196,000) | |||
| 019103- A03 | Operating Expenses | 1,754,000 | 2,544,000 | 1,495,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 620,000 | 1,020,000 | 500,000 | |
| 019103- A034 | Occupancy Costs | 963,000 | 900,000 | 800,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 583,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 545,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 520,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- ASTT DIRECTOR (NZ) I&P TIMERGARA | 5,196,000 | 8,583,000 | 6,020,000 | ||
| DI0206 AD PASSPORT & IMMIG DIKHAN | |||||
| 019103- A01 | Employees Related Expenses | 5,994,000 | 7,434,000 | 7,535,000 | |
| 019103- A011 | Pay 16 | 14 | 3,875,000 | 3,795,000 | 3,955,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (932,000) | (760,000) | (950,000) |
| 019103- A011-2 | Pay of Other Staff (14) | (12) | (2,943,000) | (3,035,000) | (3,005,000) |
| 019103- A012 | Allowances | 2,119,000 | 3,639,000 | 3,580,000 | |
| 019103- A012-1 | Regular Allowances | (2,119,000) | (3,386,000) | (3,580,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (253,000) | |||
| 019103- A03 | Operating Expenses | 891,000 | 891,000 | 695,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 720,000 | 720,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- A | D PASSPORT & IMMIG DIKHAN | 6,950,000 | 8,390,000 | 8,330,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| DP0028 ASTT D | ACCOUNTANT GENERAL PAKISTAN REV IRECTOR (NZ) I&P UPPER DER | ENUES SUB-OFFICE, PESHAWAR | ||
| 019103- A01 | Employees Related Expenses | 1,773,000 | 2,484,000 | 2,050,000 |
| 019103- A011 | Pay 4 4 | 1,098,000 | 1,260,000 | 1,100,000 |
| 019103- A011-2 | Pay of Other Staff (4) (4) | (1,098,000) | (1,260,000) | (1,100,000) |
| 019103- A012 | Allowances | 675,000 | 1,224,000 | 950,000 |
| 019103- A012-1 | Regular Allowances | (675,000) | (1,116,000) | (950,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (108,000) | ||
| 019103- A03 | Operating Expenses | 1,564,000 | 1,760,000 | 1,095,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 620,000 | 680,000 | 400,000 |
| 019103- A034 | Occupancy Costs | 773,000 | 722,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 317,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 465,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 440,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- ASTT DIRECTOR (NZ) I&P UPPER DER | 3,402,000 | 4,709,000 | 3,245,000 | |
| HG0046 ASTT DIRECTOR (NZ) I&P HANGU | ||||
| 019103- A01 | Employees Related Expenses | 3,743,000 | 2,855,000 | 4,555,000 |
| 019103- A011 | Pay 5 5 | 2,459,000 | 1,540,000 | 2,500,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,459,000) | (1,540,000) | (1,500,000) |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (1,000,000) | (1,000,000) | |
| 019103- A012 | Allowances | 1,284,000 | 1,315,000 | 2,055,000 |
| 019103- A012-1 | Regular Allowances | (1,284,000) | (1,230,000) | (2,055,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (85,000) | ||
| 019103- A03 | Operating Expenses | 1,425,000 | 2,080,000 | 1,145,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 620,000 | 1,220,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 634,000 | 569,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 250,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 215,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 190,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P HANGU | 5,233,000 | 5,150,000 | 5,800,000 | |
| HR0044 ASTT DIRECTOR (NZ) I&P HARIPUR | |||||
| 019103- A01 | Employees Related Expenses | 1,099,000 | 1,481,000 | 1,490,000 | |
| 019103- A011 | Pay 2 | 2 | 692,000 | 747,000 | 700,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (692,000) | (747,000) | (700,000) |
| 019103- A012 | Allowances | 407,000 | 734,000 | 790,000 | |
| 019103- A012-1 | Regular Allowances | (407,000) | (670,000) | (790,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (64,000) | |||
| 019103- A03 | Operating Expenses | 1,524,000 | 1,476,000 | 1,095,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 630,000 | 630,000 | 400,000 | |
| 019103- A034 | Occupancy Costs | 723,000 | 675,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P HARIPUR | 2,688,000 | 3,022,000 | 2,685,000 | |
| KD0032 REGIO | NAL PASSPORT OFFICE DASSO | ||||
| 019103- A01 | Employees Related Expenses | 604,000 | 795,000 | 838,000 | |
| 019103- A011 | Pay 1 | 1 | 366,000 | 400,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (366,000) | (400,000) | (400,000) |
| 019103- A012 | Allowances | 238,000 | 395,000 | 438,000 | |
| 019103- A012-1 | Regular Allowances | (238,000) | (361,000) | (438,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | |||
| 019103- A03 | Operating Expenses | 1,334,000 | 1,789,000 | 895,000 | |
| 019103- A032 | Communications | 38,000 | 48,000 | 35,000 | |
| 019103- A033 | Utilities | 420,000 | 684,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 743,000 | 694,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 360,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 145,000 | 100,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A131 | Machinery and Equipment | 40,000 | 90,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 55,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE DASSO | 2,003,000 | 2,729,000 | 1,833,000 |
| KK0033 REGIO | NAL PASSPORT OFFICE KARAK | |||
| 019103- A01 | Employees Related Expenses | 546,000 | 701,000 | 845,000 |
| 019103- A011 | Pay 1 1 | 350,000 | 374,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (350,000) | (374,000) | (400,000) |
| 019103- A012 | Allowances | 196,000 | 327,000 | 445,000 |
| 019103- A012-1 | Regular Allowances | (196,000) | (327,000) | (445,000) |
| 019103- A03 | Operating Expenses | 1,394,000 | 1,641,000 | 1,008,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 420,000 | 720,000 | |
| 019103- A034 | Occupancy Costs | 803,000 | 750,000 | 813,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE KARAK | 2,005,000 | 2,407,000 | 1,953,000 |
| KM0132 ASTT DIRECTOR (NZ) I&P PARACHINAR (KA) | ||||
| 019103- A01 | Employees Related Expenses | 1,900,000 | 3,042,000 | 2,660,000 |
| 019103- A011 | Pay 5 5 | 700,000 | 1,550,000 | 800,000 |
| 019103- A011-2 | Pay of Other Staff (5) (5) | (700,000) | (1,550,000) | (800,000) |
| 019103- A012 | Allowances | 1,200,000 | 1,492,000 | 1,860,000 |
| 019103- A012-1 | Regular Allowances | (1,200,000) | (1,376,000) | (1,860,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (116,000) | ||
| 019103- A03 | Operating Expenses | 591,000 | 616,000 | 495,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 420,000 | 403,000 | 300,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 172,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (NZ) I&P PARACHINAR (KA) | 2,556,000 | 3,723,000 | 3,255,000 |
| KM5000 REGIO | NAL PASSPORT OFFICE SADDA | |||
| 019103- A03 | Operating Expenses | 391,000 | 891,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 220,000 | 720,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE SADDA | 456,000 | 956,000 | 495,000 |
| KT0161 AD PASSPORT & IMMIG KOHAT | ||||
| 019103- A01 | Employees Related Expenses | 5,249,000 | 6,067,000 | 6,825,000 |
| 019103- A011 | Pay 15 11 | 2,967,000 | 2,967,000 | 3,200,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (900,000) | (349,000) | (1,000,000) |
| 019103- A011-2 | Pay of Other Staff (13) (9) | (2,067,000) | (2,618,000) | (2,200,000) |
| 019103- A012 | Allowances | 2,282,000 | 3,100,000 | 3,625,000 |
| 019103- A012-1 | Regular Allowances | (2,282,000) | (2,888,000) | (3,625,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (212,000) | ||
| 019103- A03 | Operating Expenses | 891,000 | 1,260,000 | 695,000 |
| 019103- A032 | Communications | 38,000 | 53,000 | 35,000 |
| 019103- A033 | Utilities | 720,000 | 970,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 27,000 | |
| 019103- A039 | General | 130,000 | 210,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 215,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 75,000 | 50,000 |
| Total- | AD PASSPORT & IMMIG KOHAT | 6,205,000 | 7,542,000 | 7,620,000 |
| LK0029 REGIO | NAL PASSPORT OFFICE LAKKI MARWAT | |||
| 019103- A01 | Employees Related Expenses | 520,000 | 735,000 | 720,000 |
| 019103- A011 | Pay 1 1 | 324,000 | 374,000 | 350,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFIC | Rs E, PESHAWAR | Rs | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (324,000) | (374,000) | (350,000) |
| 019103- A012 | Allowances | 196,000 | 361,000 | 370,000 |
| 019103- A012-1 | Regular Allowances | (196,000) | (329,000) | (370,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (32,000) | ||
| 019103- A03 | Operating Expenses | 1,167,000 | 1,655,000 | 1,141,000 |
| 019103- A032 | Communications | 38,000 | 63,000 | 35,000 |
| 019103- A033 | Utilities | 420,000 | 770,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 576,000 | 539,000 | 646,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 13,000 | |
| 019103- A039 | General | 130,000 | 270,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 265,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 125,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE LAKKI MARWAT | 1,752,000 | 2,655,000 | 1,961,000 |
| MA0059 REGIO | NAL PASSPORT OFFICE MANSEHRA | |||
| 019103- A01 | Employees Related Expenses | 1,210,000 | 968,000 | 1,815,000 |
| 019103- A011 | Pay 3 3 | 600,000 | 498,000 | 700,000 |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (600,000) | (498,000) | (700,000) |
| 019103- A012 | Allowances | 610,000 | 470,000 | 1,115,000 |
| 019103- A012-1 | Regular Allowances | (610,000) | (428,000) | (1,115,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | ||
| 019103- A03 | Operating Expenses | 1,494,000 | 2,050,000 | 1,445,000 |
| 019103- A032 | Communications | 38,000 | 68,000 | 35,000 |
| 019103- A033 | Utilities | 420,000 | 770,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 903,000 | 844,000 | 800,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 28,000 | |
| 019103- A039 | General | 130,000 | 340,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 145,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 120,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE MANSEHRA | 2,769,000 | 3,163,000 | 3,360,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| MD0063 ASTT D | ACCOUNTANT GENERAL PAKISTAN REV IRECTOR (NZ) I&P BATKHELA | ENUES SUB-OFFICE, PESHAWAR | ||
| 019103- A01 | Employees Related Expenses | 2,256,000 | 4,010,000 | 3,075,000 |
| 019103- A011 | Pay 3 3 | 1,432,000 | 2,692,000 | 1,550,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (729,000) | (771,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (703,000) | (1,921,000) | (750,000) |
| 019103- A012 | Allowances | 824,000 | 1,318,000 | 1,525,000 |
| 019103- A012-1 | Regular Allowances | (824,000) | (1,299,000) | (1,525,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (19,000) | ||
| 019103- A03 | Operating Expenses | 1,650,000 | 2,070,000 | 1,395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 620,000 | 770,000 | 400,000 |
| 019103- A034 | Occupancy Costs | 859,000 | 803,000 | 800,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 456,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 675,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 550,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 125,000 | 50,000 |
| Total- ASTT DIRECTOR (NZ) I&P BATKHELA | 3,971,000 | 6,755,000 | 4,570,000 | |
| MG0179 ASTT DIRECTOR (NZ) I&P GALANAI(MA) | ||||
| 019103- A01 | Employees Related Expenses | 2,888,000 | 2,841,000 | 3,700,000 |
| 019103- A011 | Pay 4 4 | 1,410,000 | 1,423,000 | 1,500,000 |
| 019103- A011-1 | Pay of Officers | (555,000) | ||
| 019103- A011-2 | Pay of Other Staff (4) (4) | (1,410,000) | (868,000) | (1,500,000) |
| 019103- A012 | Allowances | 1,478,000 | 1,418,000 | 2,200,000 |
| 019103- A012-1 | Regular Allowances | (1,478,000) | (1,287,000) | (2,200,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (131,000) | ||
| 019103- A03 | Operating Expenses | 791,000 | 531,000 | 495,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 620,000 | 250,000 | 300,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 240,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P GALANAI(MA) | 3,744,000 | 3,372,000 | 4,295,000 |
| MR0057 ASTT | DIRECTOR (NZ) I&P MARDAN | |||
| 019103- A01 | Employees Related Expenses | 10,710,000 | 13,875,000 | 13,615,000 |
| 019103- A011 | Pay 17 17 | 6,843,000 | 7,231,000 | 7,000,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,458,000) | (1,541,000) | (1,500,000) |
| 019103- A011-2 | Pay of Other Staff (15) (15) | (5,385,000) | (5,690,000) | (5,500,000) |
| 019103- A012 | Allowances | 3,867,000 | 6,644,000 | 6,615,000 |
| 019103- A012-1 | Regular Allowances | (3,867,000) | (6,159,000) | (6,615,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (485,000) | ||
| 019103- A03 | Operating Expenses | 3,261,000 | 5,304,000 | 2,745,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 1,120,000 | 2,120,000 | 550,000 |
| 019103- A034 | Occupancy Costs | 1,970,000 | 3,013,000 | 2,000,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR (NZ) I&P MARDAN | 14,036,000 | 19,244,000 | 16,460,000 |
| MW1137 ASTT | DIRECTOR (NZ) I&P MIRANSHAH(NW) | |||
| 019103- A03 | Operating Expenses | 441,000 | 441,000 | 295,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 270,000 | 270,000 | 100,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 50,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 25,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 |
| Total- | ASTT DIRECTOR (NZ) I&P MIRANSHAH(NW) | 506,000 | 506,000 | 345,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| NR0038 REGIO | ACCOUNTANT GENERAL PAKISTAN REV NAL PASSPORT OFFICE NAUSHERA | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 019103- A01 | Employees Related Expenses | 2,761,000 | 2,811,000 | 3,595,000 | |
| 019103- A011 | Pay 5 | 5 | 1,611,000 | 1,498,000 | 1,700,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (811,000) | (854,000) | (850,000) |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (800,000) | (644,000) | (850,000) |
| 019103- A012 | Allowances | 1,150,000 | 1,313,000 | 1,895,000 | |
| 019103- A012-1 | Regular Allowances | (1,150,000) | (1,240,000) | (1,895,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (73,000) | |||
| 019103- A03 | Operating Expenses | 1,593,000 | 3,397,000 | 1,345,000 | |
| 019103- A032 | Communications | 38,000 | 58,000 | 35,000 | |
| 019103- A033 | Utilities | 420,000 | 2,070,000 | 350,000 | |
| 019103- A034 | Occupancy Costs | 1,002,000 | 936,000 | 800,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 330,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE NAUSHERA | 4,419,000 | 6,273,000 | 5,040,000 | |
| OI0175 REGIONAL PASSPORT OFFICE ORAKZAI | |||||
| 019103- A01 | Employees Related Expenses | 773,000 | 628,000 | 1,110,000 | |
| 019103- A011 | Pay 1 | 1 | 365,000 | 282,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (365,000) | (282,000) | (400,000) |
| 019103- A012 | Allowances | 408,000 | 346,000 | 710,000 | |
| 019103- A012-1 | Regular Allowances | (408,000) | (323,000) | (710,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (23,000) | |||
| 019103- A03 | Operating Expenses | 1,256,000 | 2,525,000 | 1,218,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 420,000 | 1,538,000 | 350,000 | |
| 019103- A034 | Occupancy Costs | 665,000 | 621,000 | 673,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 325,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 215,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 | Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | ||
| 019103- A132 | Furniture and Fixture | 25,000 | 75,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE ORAKZAI | 2,094,000 | 3,368,000 | 2,428,000 | |
| PR1334 DEPUT | Y DIRECTOR (NZ) I&P PESHAWAR | ||||
| 019103- A01 | Employees Related Expenses | 37,438,000 | 43,005,000 | 38,810,000 | |
| 019103- A011 | Pay 59 | 62 | 16,228,000 | 23,445,000 | 16,600,000 |
| 019103- A011-1 | Pay of Officers (13) | (12) | (6,652,000) | (7,754,000) | (6,800,000) |
| 019103- A011-2 | Pay of Other Staff (46) | (50) | (9,576,000) | (15,691,000) | (9,800,000) |
| 019103- A012 | Allowances | 21,210,000 | 19,560,000 | 22,210,000 | |
| 019103- A012-1 | Regular Allowances | (11,010,000) | (18,219,000) | (21,010,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (10,200,000) | (1,341,000) | (1,200,000) | |
| 019103- A03 | Operating Expenses | 10,810,000 | 13,602,000 | 7,510,000 | |
| 019103- A032 | Communications | 360,000 | 260,000 | 90,000 | |
| 019103- A033 | Utilities | 6,900,000 | 7,952,000 | 4,100,000 | |
| 019103- A034 | Occupancy Costs | 2,000,000 | 3,160,000 | 2,500,000 | |
| 019103- A038 | Travel & Transportation | 730,000 | 760,000 | 320,000 | |
| 019103- A039 | General | 820,000 | 1,470,000 | 500,000 | |
| 019103- A04 | Employees Retirement Benefits | 900,000 | |||
| 019103- A041 | Pension | 900,000 | |||
| 019103- A13 | Repairs and Maintenance | 520,000 | 2,640,000 | 500,000 | |
| 019103- A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 170,000 | 370,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 250,000 | 2,170,000 | 200,000 | |
| Total- | DEPUTY DIRECTOR (NZ) I&P PESHAWAR | 49,668,000 | 59,247,000 | 46,820,000 | |
| SH0029 REGIO | NAL PASSPORT OFFICE ALPURI SHANGLA | ||||
| 019103- A01 | Employees Related Expenses | 623,000 | 755,000 | ||
| 019103- A011 | Pay 1 | 1 | 365,000 | 400,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (365,000) | (400,000) | |
| 019103- A012 | Allowances | 258,000 | 355,000 | ||
| 019103- A012-1 | Regular Allowances | (258,000) | (355,000) | ||
| 019103- A03 | Operating Expenses | 1,092,000 | 1,764,000 | 1,080,000 | |
| 019103- A032 | Communications | 38,000 | 25,000 | 35,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 019103- A033 | Utilities | 420,000 | 900,000 | 350,000 |
| 019103- A034 | Occupancy Costs | 501,000 | 469,000 | 535,000 |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 370,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE ALPURI SHANGLA | 1,780,000 | 1,829,000 | 1,935,000 |
| SU0048 REGIO | NAL PASSPORT OFFICE SWABI | |||
| 019103- A01 | Employees Related Expenses | 870,000 | 1,431,000 | 1,560,000 |
| 019103- A011 | Pay 3 3 | 450,000 | 698,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (450,000) | (698,000) | (500,000) |
| 019103- A012 | Allowances | 420,000 | 733,000 | 1,060,000 |
| 019103- A012-1 | Regular Allowances | (420,000) | (674,000) | (1,060,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (59,000) | ||
| 019103- A03 | Operating Expenses | 1,585,000 | 3,703,000 | 995,000 |
| 019103- A032 | Communications | 38,000 | 98,000 | 35,000 |
| 019103- A033 | Utilities | 420,000 | 2,330,000 | |
| 019103- A034 | Occupancy Costs | 994,000 | 929,000 | 800,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 343,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 365,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 190,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 175,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE SWABI | 2,520,000 | 5,499,000 | 2,655,000 |
| SW0093 AD PASSPORT & IMMIG SWAT | ||||
| 019103- A01 | Employees Related Expenses | 10,931,000 | 16,538,000 | 13,555,000 |
| 019103- A011 | Pay 24 23 | 7,123,000 | 9,168,000 | 7,255,000 |
| 019103- A011-1 | Pay of Officers (4) (4) | (1,407,000) | (1,477,000) | (1,450,000) |
| 019103- A011-2 | Pay of Other Staff (20) (19) | (5,716,000) | (7,691,000) | (5,805,000) |
| 019103- A012 | Allowances | 3,808,000 | 7,370,000 | 6,300,000 |
| 019103- A012-1 | Regular Allowances | (3,808,000) | (6,838,000) | (6,300,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A012-2 | Other Allowances (Excluding TA) | (532,000) | |||
| 019103- A03 | Operating Expenses | 891,000 | 3,096,000 | 745,000 | |
| 019103- A032 | Communications | 38,000 | 108,000 | 35,000 | |
| 019103- A033 | Utilities | 720,000 | 2,190,000 | 550,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 795,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 465,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 440,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | AD PASSPORT & IMMIG SWAT | 11,887,000 | 20,099,000 | 14,400,000 | |
| TK0078 ASTT DIRECTOR (NZ) I&P TANK | |||||
| 019103- A01 | Employees Related Expenses | 2,073,000 | 3,321,000 | 2,545,000 | |
| 019103- A011 | Pay 4 | 5 | 1,315,000 | 1,517,000 | 1,320,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (729,000) | (771,000) | (730,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (4) | (586,000) | (746,000) | (590,000) |
| 019103- A012 | Allowances | 758,000 | 1,804,000 | 1,225,000 | |
| 019103- A012-1 | Regular Allowances | (758,000) | (1,310,000) | (1,225,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (494,000) | |||
| 019103- A03 | Operating Expenses | 1,032,000 | 1,016,000 | 808,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 620,000 | 620,000 | 350,000 | |
| 019103- A034 | Occupancy Costs | 241,000 | 225,000 | 263,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P TANK | 3,170,000 | 4,402,000 | 3,453,000 | |
| TW0115 ASTT DIRECTOR (NZ) I&P WANA (SW) | |||||
| 019103- A01 | Employees Related Expenses | 1,996,000 | 1,665,000 | 1,855,000 | |
| 019103- A011 | Pay 3 | 3 | 1,294,000 | 837,000 | 900,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (500,000) | (400,000) | |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (794,000) | (837,000) | (500,000) |
| NO. 059.- FC2 019103- A012 | 1M10IN A Allow | TERIOR DIVISION No of 2023-24 Posts 2024-25 CCOUNTANT GENERAL PAKISTAN REV ances | 2023-2024 Budget Estimate Rs ENUES SUB-OFFI 702,000 | DEMAND 2023-2024 Revised Estimate Rs CE, PESHAWAR 828,000 | S FOR GRANTS 2024-2025 Budget Estimate Rs 955,000 |
|---|---|---|---|---|---|
| 019103- A012- | 1 Regu | lar Allowances | (702,000) | (792,000) | (955,000) |
| 019103- A012- | 2 Othe | r Allowances (Excluding TA) | (36,000) | ||
| 019103- A03 | Operating Expenses | 791,000 | 791,000 | 495,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 620,000 | 620,000 | 300,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT | DIRECTOR (NZ) I&P WANA (SW) | 2,852,000 | 2,521,000 | 2,450,000 |
| 019103 | Total- | Immigration and Passort | 179,556,000 | 240,806,000 | 195,004,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 179,556,000 | 240,806,000 | 195,004,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 179,556,000 | 240,806,000 | 195,004,000 |
| 01 | Total- | General Public Service | 179,556,000 | 240,806,000 | 195,004,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 179,556,000 | 240,806,000 | 195,004,000 |
| NO. 059.- FC21M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | |||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019103 | Immigration and Passort : | ||||
| BN001 | 6 REGIO | NAL PASSPORT OFFICE BADIN | |||
| 019103 | - A01 | Employees Related Expenses | 1,118,000 | 1,449,000 | 1,485,000 |
| 019103 | - A011 | Pay 1 1 | 729,000 | 770,000 | 750,000 |
| 019103 | - A011-1 | Pay of Officers (1) (1) | (729,000) | (770,000) | (750,000) |
| 019103 | - A012 | Allowances | 389,000 | 679,000 | 735,000 |
| 019103 | - A012-1 | Regular Allowances | (389,000) | (613,000) | (735,000) |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (66,000) | ||
| 019103 | - A03 | Operating Expenses | 1,213,000 | 1,381,000 | 995,000 |
| 019103 | - A032 | Communications | 38,000 | 83,000 | 35,000 |
| 019103 | - A033 | Utilities | 400,000 | 490,000 | 300,000 |
| 019103 | - A034 | Occupancy Costs | 642,000 | 600,000 | 500,000 |
| 019103 | - A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103 | - A039 | General | 130,000 | 205,000 | 160,000 |
| 019103 | - A13 | Repairs and Maintenance | 65,000 | 135,000 | 100,000 |
| 019103 | - A131 | Machinery and Equipment | 40,000 | 90,000 | 50,000 |
| 019103 | - A132 | Furniture and Fixture | 25,000 | 45,000 | 50,000 |
| Total- REGIONAL PASSPORT OFFICE BADIN | 2,396,000 | 2,965,000 | 2,580,000 | ||
| DU006 | 7 REGIO | NAL PASSPORT OFFICE DADU | |||
| 019103 | - A01 | Employees Related Expenses | 1,394,000 | 1,781,000 | 1,825,000 |
| 019103 | - A011 | Pay 2 2 | 902,000 | 918,000 | 910,000 |
| 019103 | - A011-1 | Pay of Officers | (545,000) | ||
| 019103 | - A011-2 | Pay of Other Staff (2) (2) | (902,000) | (373,000) | (910,000) |
| 019103 | - A012 | Allowances | 492,000 | 863,000 | 915,000 |
| 019103 | - A012-1 | Regular Allowances | (492,000) | (787,000) | (915,000) |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (76,000) | ||
| 019103 | - A03 | Operating Expenses | 1,294,000 | 1,689,000 | 995,000 |
| 019103 | - A032 | Communications | 38,000 | 71,000 | 35,000 |
| 019103 | - A033 | Utilities | 400,000 | 760,000 | 300,000 |
| 019103 | - A034 | Occupancy Costs | 723,000 | 675,000 | 500,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 183,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE DADU | 2,753,000 | 3,535,000 | 2,920,000 | |
| GH0020 REGIO | NAL PASSPORT OFFICE MIRPUR MATHELO(GHOTKI) | ||||
| 019103- A01 | Employees Related Expenses | 600,000 | 655,000 | ||
| 019103- A011 | Pay 1 | 1 | 300,000 | 300,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (300,000) | (300,000) | |
| 019103- A012 | Allowances | 300,000 | 355,000 | ||
| 019103- A012-1 | Regular Allowances | (300,000) | (355,000) | ||
| 019103- A03 | Operating Expenses | 571,000 | 1,915,000 | 645,000 | |
| 019103- A032 | Communications | 38,000 | 60,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 1,550,000 | 450,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 25,000 | ||
| 019103- A039 | General | 130,000 | 280,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 110,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 60,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE MIR MATHELO(GHOTKI) | PUR | 1,236,000 | 2,025,000 | 1,400,000 |
| HD0214 ASSTT: | DIRECTOR IMMIGRATION & PASSPORT HYD | ||||
| 019103- A01 | Employees Related Expenses | 10,675,000 | 17,310,000 | 14,845,000 | |
| 019103- A011 | Pay 31 | 31 | 7,043,000 | 9,180,000 | 7,100,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (600,000) | (392,000) | (600,000) |
| 019103- A011-2 | Pay of Other Staff (30) | (30) | (6,443,000) | (8,788,000) | (6,500,000) |
| 019103- A012 | Allowances | 3,632,000 | 8,130,000 | 7,745,000 | |
| 019103- A012-1 | Regular Allowances | (3,632,000) | (7,523,000) | (7,745,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (607,000) | |||
| 019103- A03 | Operating Expenses | 671,000 | 2,642,000 | 645,000 | |
| 019103- A032 | Communications | 38,000 | 122,000 | 35,000 | |
| 019103- A033 | Utilities | 500,000 | 2,084,000 | 450,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A038 | Travel & Transportation | 3,000 | 66,000 | |
| 019103- A039 | General | 130,000 | 370,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 240,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 100,000 | 50,000 |
| Total- | ASSTT:DIRECTOR IMMIGRATION & PASSPORT HYD | 11,411,000 | 20,192,000 | 15,590,000 |
| JD0064 REGIO | NAL PASSPORT OFFICE JACOBABAD | |||
| 019103- A01 | Employees Related Expenses | 706,000 | 950,000 | 1,055,000 |
| 019103- A011 | Pay 1 1 | 454,000 | 492,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (454,000) | (492,000) | (500,000) |
| 019103- A012 | Allowances | 252,000 | 458,000 | 555,000 |
| 019103- A012-1 | Regular Allowances | (252,000) | (416,000) | (555,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | ||
| 019103- A03 | Operating Expenses | 1,053,000 | 2,164,000 | 983,000 |
| 019103- A032 | Communications | 38,000 | 10,000 | 35,000 |
| 019103- A033 | Utilities | 400,000 | 1,380,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 482,000 | 450,000 | 488,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 321,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 185,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 45,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE JACOBABAD | 1,824,000 | 3,299,000 | 2,138,000 |
| JS0010 REGIONAL PASSPORT OFFICE JAMSHORO | ||||
| 019103- A01 | Employees Related Expenses | 720,000 | 1,155,000 | |
| 019103- A011 | Pay 1 1 | 400,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (450,000) | |
| 019103- A012 | Allowances | 320,000 | 705,000 | |
| 019103- A012-1 | Regular Allowances | (320,000) | (705,000) | |
| 019103- A03 | Operating Expenses | 1,124,000 | 1,454,000 | 1,045,000 |
| 019103- A032 | Communications | 38,000 | 92,000 | 35,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 019103- A033 | Utilities | 400,000 | 575,000 | 450,000 | |
| 019103- A034 | Occupancy Costs | 553,000 | 517,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 30,000 | ||
| 019103- A039 | General | 130,000 | 240,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 90,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 75,000 | 50,000 | |
| Total- J | REGIONAL PASSPORT OFFICE AMSHORO | 1,909,000 | 1,619,000 | 2,300,000 | |
| KA3291 DIRECT | ORATE GENERAL IMMIGRATION | AND PASSPORT KARACHI | |||
| 019103- A01 | Employees Related Expenses | 45,446,000 | 35,347,000 | 44,210,000 | |
| 019103- A011 | Pay 65 | 65 | 20,220,000 | 18,154,000 | 22,280,000 |
| 019103- A011-1 | Pay of Officers (6) | (6) | (3,020,000) | (2,221,000) | (4,030,000) |
| 019103- A011-2 | Pay of Other Staff (59) | (59) | (17,200,000) | (15,933,000) | (18,250,000) |
| 019103- A012 | Allowances | 25,226,000 | 17,193,000 | 21,930,000 | |
| 019103- A012-1 | Regular Allowances | (12,126,000) | (15,655,000) | (20,830,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (13,100,000) | (1,538,000) | (1,100,000) | |
| 019103- A03 | Operating Expenses | 1,021,384,000 | 146,694,000 | 1,283,303,000 | |
| 019103- A032 | Communications | 5,742,000 | 19,460,000 | 5,500,000 | |
| 019103- A033 | Utilities | 7,100,000 | 10,300,000 | 6,000,000 | |
| 019103- A034 | Occupancy Costs | 6,027,000 | 7,565,000 | 8,500,000 | |
| 019103- A038 | Travel & Transportation | 1,535,000 | 3,835,000 | 600,000 | |
| 019103- A039 | General | 1,000,980,000 | 105,534,000 | 1,262,703,000 | |
| 019103- A04 | Employees Retirement Benefits | 1,500,000 | 2,853,000 | ||
| 019103- A041 | Pension | 1,500,000 | 2,853,000 | ||
| 019103- A13 | Repairs and Maintenance | 750,000 | 3,050,000 | 600,000 | |
| 019103- A130 | Transport | 150,000 | 150,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 300,000 | 1,550,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 300,000 | 1,350,000 | 200,000 | |
| Total- | DIRECTORATE GENERAL IMMIGRA AND PASSPORT KARACHI | TION | 1,069,080,000 | 187,944,000 | 1,328,113,000 |
| KA3292 IMG REGIONAL PASSPORT-II | |||||
| 019103- A01 | Employees Related Expenses | 3,640,000 | 4,362,000 | 4,710,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No 2023-24 | of Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, KARACHI | Rs | ||
| 019103- A011 | Pay 14 | 14 | 2,350,000 | 2,158,000 | 2,450,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (600,000) | (600,000) | |
| 019103- A011-2 | Pay of Other Staff (13) | (13) | (1,750,000) | (2,158,000) | (1,850,000) |
| 019103- A012 | Allowances | 1,290,000 | 2,204,000 | 2,260,000 | |
| 019103- A012-1 | Regular Allowances | (1,290,000) | (2,034,000) | (2,260,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (170,000) | |||
| Total- I | MG REGIONAL PASSPORT-II | 3,640,000 | 4,362,000 | 4,710,000 | |
| KA3293 ASST DIRECTOR IMMIGRATION AND PASSPORT MALIR | |||||
| 019103- A01 | Employees Related Expenses | 4,891,000 | 5,562,000 | 6,215,000 | |
| 019103- A011 | Pay 8 | 8 | 2,979,000 | 2,883,000 | 3,200,000 |
| 019103- A011-1 | Pay of Officers (1) | (600,000) | (772,000) | (700,000) | |
| 019103- A011-2 | Pay of Other Staff (7) | (8) | (2,379,000) | (2,111,000) | (2,500,000) |
| 019103- A012 | Allowances | 1,912,000 | 2,679,000 | 3,015,000 | |
| 019103- A012-1 | Regular Allowances | (1,912,000) | (2,414,000) | (3,015,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (265,000) | |||
| 019103- A03 | Operating Expenses | 871,000 | 2,181,000 | 795,000 | |
| 019103- A032 | Communications | 38,000 | 93,000 | 35,000 | |
| 019103- A033 | Utilities | 700,000 | 1,708,000 | 600,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 28,000 | ||
| 019103- A039 | General | 130,000 | 352,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 265,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 125,000 | 50,000 | |
| Total- ASST DIRECTOR IMMIGRATION AN PASSPORT MALIR | D | 5,827,000 | 8,008,000 | 7,110,000 | |
| KA3294 REGIO | NAL PASSPORT-I | ||||
| 019103- A01 | Employees Related Expenses | 65,787,000 | 78,219,000 | 74,595,000 | |
| 019103- A011 | Pay 122 | 128 | 43,260,000 | 42,305,000 | 43,260,000 |
| 019103- A011-1 | Pay of Officers (12) | (12) | (7,050,000) | (8,055,000) | (7,050,000) |
| 019103- A011-2 | Pay of Other Staff (110) | (116) | (36,210,000) | (34,250,000) | (36,210,000) |
| 019103- A012 | Allowances | 22,527,000 | 35,914,000 | 31,335,000 | |
| 019103- A012-1 | Regular Allowances | (20,527,000) | (32,643,000) | (31,335,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | (3,271,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A03 | Operating Expenses | 6,842,000 | 13,180,000 | 12,000,000 |
| 019103- A032 | Communications | 76,000 | 76,000 | 500,000 |
| 019103- A033 | Utilities | 2,500,000 | 2,500,000 | 4,000,000 |
| 019103- A034 | Occupancy Costs | 4,000,000 | 10,338,000 | 7,000,000 |
| 019103- A038 | Travel & Transportation | 6,000 | 6,000 | |
| 019103- A039 | General | 260,000 | 260,000 | 500,000 |
| 019103- A04 | Employees Retirement Benefits | 96,000 | ||
| 019103- A041 | Pension | 96,000 | ||
| 019103- A13 | Repairs and Maintenance | 130,000 | 130,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 80,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 200,000 |
| Total- | REGIONAL PASSPORT-I | 72,759,000 | 91,625,000 | 86,995,000 |
| KE0003 REGIO | NAL PASSPORT OFFICE KASHMORE | |||
| 019103- A01 | Employees Related Expenses | 649,000 | 685,000 | 1,045,000 |
| 019103- A011 | Pay 1 1 | 449,000 | 328,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (449,000) | (328,000) | (500,000) |
| 019103- A012 | Allowances | 200,000 | 357,000 | 545,000 |
| 019103- A012-1 | Regular Allowances | (200,000) | (307,000) | (545,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (50,000) | ||
| 019103- A03 | Operating Expenses | 973,000 | 946,000 | 902,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 400,000 | 400,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 402,000 | 375,000 | 407,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE KASHMORE | 1,687,000 | 1,696,000 | 2,047,000 |
| KG0003 REGIO | NAL PASSPORT OFFICE QAMBER SHAHDAD | |||
| 019103- A01 | Employees Related Expenses | 566,000 | 798,000 | 875,000 |
| 019103- A011 | Pay 1 1 | 366,000 | 421,000 | 400,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 2 ACCOUNTANT GENERAL PAK | Posts 024-25 ISTAN REV | 2023-2024 Budget Estimate Rs ENUES SUB-OFFI | DEMAND 2023-2024 Revised Estimate Rs CE, KARACHI | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|---|
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (366,000) | (421,000) | (400,000) |
| 019103- A012 | Allowances | 200,000 | 377,000 | 475,000 | |
| 019103- A012-1 | Regular Allowances | (200,000) | (343,000) | (475,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | |||
| 019103- A03 | Operating Expenses | 1,053,000 | 1,283,000 | 895,000 | |
| 019103- A032 | Communications | 38,000 | 35,000 | ||
| 019103- A033 | Utilities | 400,000 | 700,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 482,000 | 450,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 115,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 70,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 45,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE QAMBER SHAHDAD | 1,684,000 | 2,196,000 | 1,870,000 | |
| KP0040 REGIO | NAL PASSPORT OFFICE KHAIRPUR | ||||
| 019103- A01 | Employees Related Expenses | 770,000 | 1,513,000 | 1,195,000 | |
| 019103- A011 | Pay 2 | 2 | 500,000 | 760,000 | 550,000 |
| 019103- A011-1 | Pay of Officers | (545,000) | |||
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (500,000) | (215,000) | (550,000) |
| 019103- A012 | Allowances | 270,000 | 753,000 | 645,000 | |
| 019103- A012-1 | Regular Allowances | (270,000) | (682,000) | (645,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (71,000) | |||
| 019103- A03 | Operating Expenses | 1,374,000 | 2,119,000 | 995,000 | |
| 019103- A032 | Communications | 38,000 | 58,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 950,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 803,000 | 750,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 23,000 | ||
| 019103- A039 | General | 130,000 | 338,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 90,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 75,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE KHAIRPUR | 2,209,000 | 3,797,000 | 2,290,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| LA0092 IMMIGR | ACCOUNTANT GENERAL PA ATION & PASSPORT LARKANA | KISTAN REVENUES SUB-OFFICE, KARACHI | |||
| 019103- A01 | Employees Related Expenses | 12,364,000 | 16,851,000 | 15,900,000 | |
| 019103- A011 | Pay 22 | 21 | 7,874,000 | 8,428,000 | 8,100,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,180,000) | (1,223,000) | (1,200,000) |
| 019103- A011-2 | Pay of Other Staff (20) | (19) | (6,694,000) | (7,205,000) | (6,900,000) |
| 019103- A012 | Allowances | 4,490,000 | 8,423,000 | 7,800,000 | |
| 019103- A012-1 | Regular Allowances | (4,490,000) | (7,513,000) | (7,800,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (910,000) | |||
| 019103- A03 | Operating Expenses | 571,000 | 1,284,000 | 645,000 | |
| 019103- A032 | Communications | 38,000 | 14,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 1,200,000 | 450,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 70,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 40,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | ||
| Total- IMMIGRATION & PASSPORT LARKANA | 13,000,000 | 18,175,000 | 16,645,000 | ||
| MQ0007 REGIO | NAL PASSPORT OFFICE MATIARI | ||||
| 019103- A01 | Employees Related Expenses | 696,000 | 952,000 | 1,005,000 | |
| 019103- A011 | Pay 1 | 1 | 454,000 | 494,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (454,000) | (494,000) | (500,000) |
| 019103- A012 | Allowances | 242,000 | 458,000 | 505,000 | |
| 019103- A012-1 | Regular Allowances | (242,000) | (416,000) | (505,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | |||
| 019103- A03 | Operating Expenses | 1,053,000 | 1,196,000 | 983,000 | |
| 019103- A032 | Communications | 38,000 | 13,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 600,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 482,000 | 450,000 | 488,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 ACCOUNTANT GENERAL PA | Posts 2024-25 KISTAN REV | 2023-2024 Budget Estimate Rs ENUES SUB-OFFI | 2023-2024 Revised Estimate Rs CE, KARACHI | 2024-2025 Budget Estimate Rs | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE MATIARI | 1,814,000 | 2,213,000 | 2,088,000 | |
| MS0066 REGIO | NAL PASSPORT OFFICE MIRPUR K | HAS | |||
| 019103- A01 | Employees Related Expenses | 830,000 | 595,000 | 1,135,000 | |
| 019103- A011 | Pay 2 | 2 | 550,000 | 306,000 | 600,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (550,000) | (306,000) | (600,000) |
| 019103- A012 | Allowances | 280,000 | 289,000 | 535,000 | |
| 019103- A012-1 | Regular Allowances | (280,000) | (267,000) | (535,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (22,000) | |||
| 019103- A03 | Operating Expenses | 1,133,000 | 1,503,000 | 895,000 | |
| 019103- A032 | Communications | 38,000 | 54,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 711,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 562,000 | 525,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 210,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE MIR KHAS | PUR | 2,028,000 | 2,163,000 | 2,130,000 |
| MT0005 REGIO | NAL PASSPORT OF MITHI THARPARKAR | ||||
| 019103- A01 | Employees Related Expenses | 590,000 | 1,108,000 | 850,000 | |
| 019103- A011 | Pay 1 | 1 | 449,000 | 449,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (449,000) | (449,000) | (500,000) |
| 019103- A012 | Allowances | 141,000 | 659,000 | 350,000 | |
| 019103- A012-1 | Regular Allowances | (141,000) | (617,000) | (350,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | |||
| 019103- A03 | Operating Expenses | 571,000 | 701,000 | 495,000 | |
| 019103- A032 | Communications | 38,000 | 48,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 480,000 | 300,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 170,000 | 160,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 ACCOUNTANT GENERAL PA | Posts 2024-25 KISTAN REV | 2023-2024 Budget Estimate Rs ENUES SUB-OFF | DEMAND 2023-2024 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|---|
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OF MITHI THARPARKAR | 1,226,000 | 1,974,000 | 1,445,000 | |
| NF0019 REGIO | NAL PASSPORT OFFICE NOSHERO | FEROZE | |||
| 019103- A01 | Employees Related Expenses | 1,161,000 | 1,518,000 | 1,475,000 | |
| 019103- A011 | Pay 1 | 1 | 763,000 | 813,000 | 800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (763,000) | (813,000) | (800,000) |
| 019103- A012 | Allowances | 398,000 | 705,000 | 675,000 | |
| 019103- A012-1 | Regular Allowances | (398,000) | (635,000) | (675,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (70,000) | |||
| 019103- A03 | Operating Expenses | 1,153,000 | 1,386,000 | 895,000 | |
| 019103- A032 | Communications | 38,000 | 3,000 | 35,000 | |
| 019103- A033 | Utilities | 500,000 | 800,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 482,000 | 450,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE NOSHERO FEROZE | 2,379,000 | 2,969,000 | 2,470,000 | |
| NH0055 ASST DIRECTOR IMMIGRATION AND PASSPORT NAWABSHAH | |||||
| 019103- A01 | Employees Related Expenses | 4,152,000 | 6,458,000 | 5,540,000 | |
| 019103- A011 | Pay 9 | 9 | 2,611,000 | 3,298,000 | 2,720,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (600,000) | (772,000) | (700,000) |
| 019103- A011-2 | Pay of Other Staff (8) | (8) | (2,011,000) | (2,526,000) | (2,020,000) |
| 019103- A012 | Allowances | 1,541,000 | 3,160,000 | 2,820,000 | |
| 019103- A012-1 | Regular Allowances | (1,541,000) | (2,880,000) | (2,820,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (280,000) | |||
| 019103- A03 | Operating Expenses | 1,651,000 | 1,787,000 | 1,145,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A033 | Utilities | 500,000 | 700,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 980,000 | 916,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT NAWABSHAH | 5,868,000 | 8,310,000 | 6,785,000 |
| SK0310 ASSTT | DIR IMMIGRATION PASSPORT SUKKUR | |||
| 019103- A01 | Employees Related Expenses | 11,895,000 | 18,351,000 | 15,245,000 |
| 019103- A011 | Pay 26 29 | 7,729,000 | 9,649,000 | 8,000,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (1,458,000) | (1,700,000) | (1,500,000) |
| 019103- A011-2 | Pay of Other Staff (23) (26) | (6,271,000) | (7,949,000) | (6,500,000) |
| 019103- A012 | Allowances | 4,166,000 | 8,702,000 | 7,245,000 |
| 019103- A012-1 | Regular Allowances | (4,166,000) | (8,045,000) | (7,245,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (657,000) | ||
| 019103- A03 | Operating Expenses | 1,923,000 | 2,144,000 | 1,445,000 |
| 019103- A032 | Communications | 38,000 | 59,000 | 35,000 |
| 019103- A033 | Utilities | 500,000 | 725,000 | 450,000 |
| 019103- A034 | Occupancy Costs | 1,252,000 | 1,170,000 | 800,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 13,000 | |
| 019103- A039 | General | 130,000 | 177,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 176,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 176,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | |
| Total- | ASSTT DIR IMMIGRATION PASSPORT SUKKUR | 13,883,000 | 20,671,000 | 16,790,000 |
| SP0023 REGIO | NAL PASSPORT OFFICE SHIKARPUR | |||
| 019103- A01 | Employees Related Expenses | 1,136,000 | 1,450,000 | 1,270,000 |
| 019103- A011 | Pay 1 1 | 729,000 | 770,000 | 600,000 |
| 019103- A011-1 | Pay of Officers (1) | (729,000) | (770,000) | |
| 019103- A011-2 | Pay of Other Staff (1) | (600,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, KARACHI | Rs | |
| 019103- A012 | Allowances | 407,000 | 680,000 | 670,000 |
| 019103- A012-1 | Regular Allowances | (407,000) | (614,000) | (670,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (66,000) | ||
| 019103- A03 | Operating Expenses | 1,106,000 | 1,086,000 | 895,000 |
| 019103- A032 | Communications | 38,000 | 35,000 | 35,000 |
| 019103- A033 | Utilities | 400,000 | 450,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 535,000 | 501,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 100,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE SHIKARPUR | 2,307,000 | 2,601,000 | 2,265,000 |
| SR0013 REGIO | NAL PASSPORT OFFICE SANGHAR | |||
| 019103- A01 | Employees Related Expenses | 572,000 | 759,000 | 770,000 |
| 019103- A011 | Pay 1 1 | 366,000 | 388,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (366,000) | (388,000) | (400,000) |
| 019103- A012 | Allowances | 206,000 | 371,000 | 370,000 |
| 019103- A012-1 | Regular Allowances | (206,000) | (338,000) | (370,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (33,000) | ||
| 019103- A03 | Operating Expenses | 1,101,000 | 1,206,000 | 845,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 400,000 | 490,000 | 250,000 |
| 019103- A034 | Occupancy Costs | 530,000 | 495,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 180,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 95,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 70,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE SANGHAR | 1,738,000 | 2,060,000 | 1,715,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| TA0015 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL PASSPORT OFFICE SAJAWAL | VENUES SUB-OFFICE, KARACHI | |||
| 019103- A01 | Employees Related Expenses | 620,000 | 633,000 | 840,000 | |
| 019103- A011 | Pay 1 | 1 | 450,000 | 472,000 | 460,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (450,000) | (472,000) | (460,000) |
| 019103- A012 | Allowances | 170,000 | 161,000 | 380,000 | |
| 019103- A012-1 | Regular Allowances | (170,000) | (161,000) | (380,000) | |
| 019103- A03 | Operating Expenses | 1,375,000 | 1,020,000 | 860,000 | |
| 019103- A032 | Communications | 38,000 | |||
| 019103- A033 | Utilities | 450,000 | 180,000 | 200,000 | |
| 019103- A034 | Occupancy Costs | 754,000 | 660,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 180,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE SAJAWAL | 2,060,000 | 1,718,000 | 1,800,000 | |
| TA0016 REGIO | NAL PASSPORT OFFICE THATHA | ||||
| 019103- A01 | Employees Related Expenses | 577,000 | 750,000 | 735,000 | |
| 019103- A011 | Pay 1 | 1 | 366,000 | 397,000 | 370,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (366,000) | (397,000) | (370,000) |
| 019103- A012 | Allowances | 211,000 | 353,000 | 365,000 | |
| 019103- A012-1 | Regular Allowances | (211,000) | (353,000) | (365,000) | |
| 019103- A03 | Operating Expenses | 571,000 | 475,000 | 495,000 | |
| 019103- A032 | Communications | 38,000 | 10,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 200,000 | 300,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 265,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE THAT | HA | 1,213,000 | 1,390,000 | 1,330,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| TD0151 REGIO | ACCOUNTANT GENERAL PAKISTAN REV NAL PASSPORT OFFICE TANDO ALLAHYAR | ENUES SUB-OFFICE, KARACHI | ||
| 019103- A01 | Employees Related Expenses | 1,136,000 | 1,438,000 | 1,395,000 |
| 019103- A011 | Pay 1 1 | 729,000 | 761,000 | 730,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (729,000) | (761,000) | (730,000) |
| 019103- A012 | Allowances | 407,000 | 677,000 | 665,000 |
| 019103- A012-1 | Regular Allowances | (407,000) | (614,000) | (665,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (63,000) | ||
| 019103- A03 | Operating Expenses | 571,000 | 681,000 | 495,000 |
| 019103- A032 | Communications | 38,000 | 68,000 | 35,000 |
| 019103- A033 | Utilities | 400,000 | 400,000 | 300,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 210,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 105,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 80,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE TANDO ALLAHYAR | 1,772,000 | 2,224,000 | 1,990,000 |
| TM0005 REGIO | NAL PASSPORT OFFICE TANDO MUHAMMAD KHAN | |||
| 019103- A01 | Employees Related Expenses | 688,000 | 950,000 | 667,000 |
| 019103- A011 | Pay 1 1 | 446,000 | 492,000 | 450,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (446,000) | (492,000) | (450,000) |
| 019103- A012 | Allowances | 242,000 | 458,000 | 217,000 |
| 019103- A012-1 | Regular Allowances | (242,000) | (416,000) | (217,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | ||
| 019103- A03 | Operating Expenses | 1,005,000 | 1,353,000 | 934,000 |
| 019103- A032 | Communications | 38,000 | 55,000 | 35,000 |
| 019103- A033 | Utilities | 400,000 | 650,000 | 300,000 |
| 019103- A034 | Occupancy Costs | 434,000 | 405,000 | 439,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 18,000 | |
| 019103- A039 | General | 130,000 | 225,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 140,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 115,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- M | REGIONAL PASSPORT OFFICE TANDO UHAMMAD KHAN | 1,758,000 | 2,443,000 | 1,701,000 |
| NO. 059.- FC2 | 1M10IN | TERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| UK0033 REGIO | NAL P | ACCOUNTANT GENERAL PAKISTAN R ASSPORT OFFICE UMER KOT | Rs EVENUES SUB-OF | Rs FICE, KARACHI | Rs |
| 019103- A01 | Employees Related Expenses | 1,691,000 | 1,111,000 | 1,005,000 | |
| 019103- A011 | Pay | 2 2 | 1,095,000 | 574,000 | 300,000 |
| 019103- A011- | 1 Pay | of Officers (1) (1) | (729,000) | (187,000) | (150,000) |
| 019103- A011- | 2 Pay | of Other Staff (1) (1) | (366,000) | (387,000) | (150,000) |
| 019103- A012 | Allowances | 596,000 | 537,000 | 705,000 | |
| 019103- A012- | 1 Regu | lar Allowances | (596,000) | (504,000) | (705,000) |
| 019103- A012- | 2 Othe | r Allowances (Excluding TA) | (33,000) | ||
| 019103- A03 | Operating Expenses | 571,000 | 951,000 | 495,000 | |
| 019103- A032 | Communications | 38,000 | 48,000 | 35,000 | |
| 019103- A033 | Utilities | 400,000 | 560,000 | 300,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 340,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 120,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 45,000 | 50,000 | |
| Total- | REGIO KOT | NAL PASSPORT OFFICE UMER | 2,327,000 | 2,227,000 | 1,600,000 |
| 019103 | Total- | Immigration and Passort | 1,231,788,000 | 404,401,000 | 1,520,817,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 1,231,788,000 | 404,401,000 | 1,520,817,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 1,231,788,000 | 404,401,000 | 1,520,817,000 |
| 01 | Total- | General Public Service | 1,231,788,000 | 404,401,000 | 1,520,817,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,231,788,000 | 404,401,000 | 1,520,817,000 |
| NO. 059.- FC21M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | |||||
| 019103 | Immigration and Passort : | |||||
| AW000 | 5 REGIO | NAL PASSPORT OFFICE AWARAN | ||||
| 019103 | - A01 | Employees Related Expenses | 355,000 | 455,000 | ||
| 019103 | - A011 | Pay 1 | 1 | 100,000 | 100,000 | |
| 019103 | - A011-1 | Pay of Officers | (50,000) | (50,000) | ||
| 019103 | - A011-2 | Pay of Other Staff (1) | (1) | (50,000) | (50,000) | |
| 019103 | - A012 | Allowances | 255,000 | 355,000 | ||
| 019103 | - A012-1 | Regular Allowances | (255,000) | (355,000) | ||
| 019103 | - A03 | Operating Expenses | 360,000 | 360,000 | 395,000 | |
| 019103 | - A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103 | - A033 | Utilities | 189,000 | 189,000 | 200,000 | |
| 019103 | - A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103 | - A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103 | - A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103 | - A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- REGIONAL PASSPORT OFFICE AWARAN | 780,000 | 425,000 | 950,000 | |||
| BE000 | 7 REGIO | NAL PASSPORT OFFICE BARKHAN | ||||
| 019103 | - A01 | Employees Related Expenses | 1,000,000 | 365,000 | ||
| 019103 | - A011 | Pay 1 | 1 | 500,000 | 200,000 | |
| 019103 | - A011-1 | Pay of Officers (1) | (1) | (500,000) | (200,000) | |
| 019103 | - A012 | Allowances | 500,000 | 165,000 | ||
| 019103 | - A012-1 | Regular Allowances | (500,000) | (165,000) | ||
| 019103 | - A03 | Operating Expenses | 1,010,000 | 1,017,000 | 795,000 | |
| 019103 | - A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103 | - A033 | Utilities | 189,000 | 239,000 | 200,000 | |
| 019103 | - A034 | Occupancy Costs | 650,000 | 607,000 | 400,000 | |
| 019103 | - A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103 | - A039 | General | 130,000 | 130,000 | 160,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A13 | Repairs and Maintenance | 65,000 | 540,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 515,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE BARKHAN | 2,075,000 | 1,557,000 | 1,260,000 |
| BL0016 REGIO | NAL OFFICE DADAR | |||
| 019103- A01 | Employees Related Expenses | 509,000 | 717,000 | 735,000 |
| 019103- A011 | Pay 1 1 | 309,000 | 342,000 | 310,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (309,000) | (342,000) | (310,000) |
| 019103- A012 | Allowances | 200,000 | 375,000 | 425,000 |
| 019103- A012-1 | Regular Allowances | (200,000) | (345,000) | (425,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (30,000) | ||
| 019103- A03 | Operating Expenses | 634,000 | 1,235,000 | 694,000 |
| 019103- A032 | Communications | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 189,000 | 836,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 274,000 | 256,000 | 299,000 |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 143,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 557,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 17,000 | 50,000 |
| Total- | REGIONAL OFFICE DADAR | 1,208,000 | 2,509,000 | 1,529,000 |
| DB0031 REGIO | NAL PASSPORT OFFICE DERA BUGTI | |||
| 019103- A01 | Employees Related Expenses | 583,000 | 790,000 | 855,000 |
| 019103- A011 | Pay 1 1 | 366,000 | 396,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (366,000) | (396,000) | (400,000) |
| 019103- A012 | Allowances | 217,000 | 394,000 | 455,000 |
| 019103- A012-1 | Regular Allowances | (217,000) | (360,000) | (455,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | ||
| 019103- A03 | Operating Expenses | 762,000 | 1,396,000 | 802,000 |
| 019103- A032 | Communications | 38,000 | 53,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 779,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 402,000 | 375,000 | 407,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 186,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE DERA BUGTI | 1,410,000 | 2,751,000 | 1,757,000 |
| DL0017 ASTT DIRECTOR IMMIGRATION AND PASSPORT DALBADIN | ||||
| 019103- A01 | Employees Related Expenses | 1,416,000 | 2,076,000 | 1,855,000 |
| 019103- A011 | Pay 2 2 | 1,059,000 | 1,112,000 | 1,100,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (700,000) | (747,000) | (700,000) |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (359,000) | (365,000) | (400,000) |
| 019103- A012 | Allowances | 357,000 | 964,000 | 755,000 |
| 019103- A012-1 | Regular Allowances | (357,000) | (864,000) | (755,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| 019103- A03 | Operating Expenses | 360,000 | 360,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT DALBADIN | 1,841,000 | 3,001,000 | 2,350,000 |
| GR0114 ASTT DIRECTOR IMMIGRATION AND PASSPORT GAWADAR | ||||
| 019103- A01 | Employees Related Expenses | 1,921,000 | 2,492,000 | 2,410,000 |
| 019103- A011 | Pay 4 4 | 1,259,000 | 1,315,000 | 1,400,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (722,000) | (754,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (537,000) | (561,000) | (600,000) |
| 019103- A012 | Allowances | 662,000 | 1,177,000 | 1,010,000 |
| 019103- A012-1 | Regular Allowances | (662,000) | (1,061,000) | (1,010,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (116,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A03 | Operating Expenses | 1,064,000 | 1,485,000 | 1,195,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 704,000 | 1,125,000 | 800,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT GAWADAR | 3,050,000 | 4,042,000 | 3,705,000 |
| HI0012 REGIONAL PASSPORT OFFICE HARNAI | ||||
| 019103- A01 | Employees Related Expenses | 610,000 | 1,455,000 | |
| 019103- A011 | Pay 1 1 | 365,000 | 300,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (365,000) | (300,000) | |
| 019103- A012 | Allowances | 245,000 | 1,155,000 | |
| 019103- A012-1 | Regular Allowances | (245,000) | (1,155,000) | |
| 019103- A03 | Operating Expenses | 871,000 | 837,000 | 795,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 511,000 | 477,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE HARNAI | 1,546,000 | 1,402,000 | 2,350,000 |
| JF0035 ASTT DIRECTOR IMMIGRATION AND PASSPORT | ||||
| 019103- A01 | Employees Related Expenses | 673,000 | 760,000 | |
| 019103- A011 | Pay 1 1 | 365,000 | 400,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (365,000) | (400,000) | |
| 019103- A012 | Allowances | 308,000 | 360,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012-1 | Regular Allowances | (308,000) | (360,000) | |
| 019103- A03 | Operating Expenses | 862,000 | 1,034,000 | 795,000 |
| 019103- A032 | Communications | 38,000 | 4,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 431,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 502,000 | 469,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 545,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 5,000 | 50,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT | 1,600,000 | 1,579,000 | 1,655,000 |
| JH0012 REGIO | NAL PASSPORT OFFICE JHAL MAGSI | |||
| 019103- A01 | Employees Related Expenses | 610,000 | 755,000 | |
| 019103- A011 | Pay 1 1 | 365,000 | 400,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (365,000) | (400,000) | |
| 019103- A012 | Allowances | 245,000 | 355,000 | |
| 019103- A012-1 | Regular Allowances | (245,000) | (355,000) | |
| 019103- A03 | Operating Expenses | 724,000 | 781,000 | 764,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 269,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 364,000 | 341,000 | 369,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE JHAL MAGSI | 1,399,000 | 846,000 | 1,619,000 |
| KL0026 REGIO | NAL PASSPORT OFFICE KALAT | |||
| 019103- A01 | Employees Related Expenses | 482,000 | 670,000 | 655,000 |
| 019103- A011 | Pay 1 1 | 309,000 | 341,000 | 320,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (309,000) | (341,000) | (320,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012 | Allowances | 173,000 | 329,000 | 335,000 |
| 019103- A012-1 | Regular Allowances | (173,000) | (299,000) | (335,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (30,000) | ||
| 019103- A03 | Operating Expenses | 704,000 | 667,000 | 761,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 239,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 344,000 | 257,000 | 366,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE KALAT | 1,251,000 | 1,902,000 | 1,516,000 |
| KN0015 REGIO | NAL PASSPORT OFFICE KHARAN | |||
| 019103- A01 | Employees Related Expenses | 683,000 | 895,000 | 1,065,000 |
| 019103- A011 | Pay 1 1 | 449,000 | 489,000 | 550,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (449,000) | (489,000) | (550,000) |
| 019103- A012 | Allowances | 234,000 | 406,000 | 515,000 |
| 019103- A012-1 | Regular Allowances | (234,000) | (406,000) | (515,000) |
| 019103- A03 | Operating Expenses | 360,000 | 360,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- KR0070 ASTT D | REGIONAL PASSPORT OFFICE KHARAN IRECTOR IMMIGRATION AND PASSPORT KHU | 1,108,000 ZDAR | 1,320,000 | 1,560,000 |
| 019103- A01 | Employees Related Expenses | 780,000 | 739,000 | 955,000 |
| 019103- A011 | Pay 1 1 | 495,000 | 367,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (495,000) | (367,000) | (500,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012 | Allowances | 285,000 | 372,000 | 455,000 |
| 019103- A012-1 | Regular Allowances | (285,000) | (340,000) | (455,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (32,000) | ||
| 019103- A03 | Operating Expenses | 360,000 | 780,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 129,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 610,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT KHUZDAR | 1,205,000 | 1,584,000 | 1,450,000 |
| LI0062 ASTT DIRECTOR IMMIGRATION AND PASSPORT LORALAI | ||||
| 019103- A01 | Employees Related Expenses | 577,000 | 784,000 | 815,000 |
| 019103- A011 | Pay 1 1 | 366,000 | 397,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (366,000) | (397,000) | (400,000) |
| 019103- A012 | Allowances | 211,000 | 387,000 | 415,000 |
| 019103- A012-1 | Regular Allowances | (211,000) | (353,000) | (415,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | ||
| 019103- A03 | Operating Expenses | 360,000 | 360,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT LORALAI | 1,002,000 | 1,709,000 | 1,310,000 |
| LS0111 REGIONAL PASSPORT OFFICE LASBELA | ||||
| 019103- A01 | Employees Related Expenses | 610,000 | 760,000 | |
| 019103- A011 | Pay 1 1 | 365,000 | 400,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A011-2 | Pay of Other Staff (1) (1) | (365,000) | (400,000) | |
| 019103- A012 | Allowances | 245,000 | 360,000 | |
| 019103- A012-1 | Regular Allowances | (245,000) | (360,000) | |
| 019103- A03 | Operating Expenses | 1,053,000 | 1,507,000 | 895,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 179,000 | 679,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 703,000 | 657,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE LASBELA | 1,728,000 | 1,572,000 | 1,755,000 |
| MK0005 REGIO | NAL PASSPORT OFFICE MUSA KHEL BAZAR | |||
| 019103- A03 | Operating Expenses | 360,000 | 400,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 229,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE MUSA KHEL BAZAR | 425,000 | 465,000 | 495,000 |
| MU0019 REGIO | NAL PASSPORT OFFICE MASTUNG | |||
| 019103- A01 | Employees Related Expenses | 1,795,000 | 2,295,000 | 1,430,000 |
| 019103- A011 | Pay 2 3 | 1,240,000 | 1,222,000 | 450,000 |
| 019103- A011-1 | Pay of Officers (1) | (814,000) | (1,222,000) | |
| 019103- A011-2 | Pay of Other Staff (1) (3) | (426,000) | (450,000) | |
| 019103- A012 | Allowances | 555,000 | 1,073,000 | 980,000 |
| 019103- A012-1 | Regular Allowances | (555,000) | (958,000) | (980,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (115,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A03 | Operating Expenses | 859,000 | 910,000 | 890,000 |
| 019103- A032 | Communications | 38,000 | 10,000 | 35,000 |
| 019103- A033 | Utilities | 199,000 | 250,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 489,000 | 457,000 | 495,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 33,000 | |
| 019103- A039 | General | 130,000 | 160,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 95,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 70,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE MASTUNG | 2,719,000 | 3,300,000 | 2,420,000 |
| NB0016 REGIO | NAL PASSPORT OFFICE NASIRABAD | |||
| 019103- A01 | Employees Related Expenses | 610,000 | 755,000 | |
| 019103- A011 | Pay 1 1 | 365,000 | 400,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (365,000) | (400,000) | |
| 019103- A012 | Allowances | 245,000 | 355,000 | |
| 019103- A012-1 | Regular Allowances | (245,000) | (355,000) | |
| 019103- A03 | Operating Expenses | 1,251,000 | 1,496,000 | 1,195,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 179,000 | 569,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 901,000 | 756,000 | 800,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE NASIRABAD | 1,926,000 | 1,561,000 | 2,050,000 |
| NI0014 REGIONAL PASSPORT OFFICE NOSHKI | ||||
| 019103- A01 | Employees Related Expenses | 860,000 | 1,164,000 | 1,165,000 |
| 019103- A011 | Pay 2 2 | 550,000 | 590,000 | 600,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (550,000) | (590,000) | (600,000) |
| 019103- A012 | Allowances | 310,000 | 574,000 | 565,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012-1 | Regular Allowances | (310,000) | (557,000) | (565,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (17,000) | ||
| 019103- A03 | Operating Expenses | 944,000 | 1,405,000 | 795,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 689,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 584,000 | 545,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE NOSHKI | 1,869,000 | 2,634,000 | 2,060,000 |
| PI0006 REGIONAL PASSPORT OFFICE PISHIN | ||||
| 019103- A01 | Employees Related Expenses | 217,000 | 4,000 | 315,000 |
| 019103- A011 | Pay 2 2 | 53,000 | 70,000 | |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (53,000) | (70,000) | |
| 019103- A012 | Allowances | 164,000 | 4,000 | 245,000 |
| 019103- A012-1 | Regular Allowances | (164,000) | (4,000) | (245,000) |
| 019103- A03 | Operating Expenses | 934,000 | 896,000 | 895,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 574,000 | 536,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE PISHIN | 1,216,000 | 1,465,000 | 1,310,000 |
| PJ0025 REGIONAL PASSPORT OFFICE PANJGUR | ||||
| 019103- A01 | Employees Related Expenses | 490,000 | 575,000 | |
| 019103- A011 | Pay 1 1 | 305,000 | 300,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (305,000) | (300,000) |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate Rs | DEMAND 2023-2024 Revised Estimate Rs | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012 | Allowances | 185,000 | 275,000 | |
| 019103- A012-1 | Regular Allowances | (185,000) | (275,000) | |
| 019103- A03 | Operating Expenses | 360,000 | 1,020,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 349,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 630,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE PANJGUR | 915,000 | 1,585,000 | 1,070,000 |
| QA0738 DIRECTOR GENERAL IMMIGRATION AND PASSPORT | QUETTA | |||
| 019103- A01 | Employees Related Expenses | 22,672,000 | 21,971,000 | 19,135,000 |
| 019103- A011 | Pay 31 32 | 9,459,000 | 11,247,000 | 9,500,000 |
| 019103- A011-1 | Pay of Officers (7) (7) | (3,000,000) | (4,010,000) | (3,000,000) |
| 019103- A011-2 | Pay of Other Staff (24) (25) | (6,459,000) | (7,237,000) | (6,500,000) |
| 019103- A012 | Allowances | 13,213,000 | 10,724,000 | 9,635,000 |
| 019103- A012-1 | Regular Allowances | (5,113,000) | (9,854,000) | (9,035,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (8,100,000) | (870,000) | (600,000) |
| 019103- A03 | Operating Expenses | 5,369,000 | 3,574,000 | 1,725,000 |
| 019103- A032 | Communications | 205,000 | 200,000 | 65,000 |
| 019103- A033 | Utilities | 2,800,000 | 2,200,000 | 700,000 |
| 019103- A034 | Occupancy Costs | 1,000,000 | 420,000 | 500,000 |
| 019103- A038 | Travel & Transportation | 624,000 | 124,000 | 200,000 |
| 019103- A039 | General | 740,000 | 630,000 | 260,000 |
| 019103- A04 | Employees Retirement Benefits | 300,000 | 300,000 | |
| 019103- A041 | Pension | 300,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 400,000 | 400,000 | 200,000 |
| 019103- A130 | Transport | 100,000 | 100,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 200,000 | 200,000 | 50,000 |
| Total- A | DIRECTOR GENERAL IMMIGRATION ND PASSPORT QUETTA | 28,741,000 | 26,245,000 | 21,060,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| QD0017 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL PASSPORT OFFICE QILLA ABUDLLAH | VENUES SUB-OFFICE, QUETTA | |||
| 019103- A01 | Employees Related Expenses | 363,000 | 399,000 | 435,000 | |
| 019103- A011 | Pay 2 | 2 | 200,000 | 189,000 | 200,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (200,000) | (189,000) | (200,000) |
| 019103- A012 | Allowances | 163,000 | 210,000 | 235,000 | |
| 019103- A012-1 | Regular Allowances | (163,000) | (193,000) | (235,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (17,000) | |||
| 019103- A03 | Operating Expenses | 360,000 | 2,209,000 | 1,195,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 | |
| 019103- A034 | Occupancy Costs | 849,000 | 800,000 | ||
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 1,130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 1,065,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 525,000 | 50,000 | |
| Total- REGIONAL PASSPORT OFFICE QIL ABUDLLAH | LA | 788,000 | 3,673,000 | 1,730,000 | |
| QS0015 ASTT DIRECTOR IMMIGRATION AND PASSPORT QILLA SAIFULLAH | |||||
| 019103- A01 | Employees Related Expenses | 510,000 | 575,000 | ||
| 019103- A011 | Pay 1 | 1 | 343,000 | 300,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (343,000) | (300,000) | |
| 019103- A012 | Allowances | 167,000 | 275,000 | ||
| 019103- A012-1 | Regular Allowances | (167,000) | (275,000) | ||
| 019103- A03 | Operating Expenses | 762,000 | 735,000 | 802,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 | |
| 019103- A034 | Occupancy Costs | 402,000 | 375,000 | 407,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT QILLA SAIFULLAH | 1,337,000 | 800,000 | 1,477,000 |
| SI0017 REGIONAL PASSPORT OFFICE SIBBI | ||||
| 019103- A01 | Employees Related Expenses | 587,000 | 740,000 | 770,000 |
| 019103- A011 | Pay 1 1 | 366,000 | 388,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (366,000) | (388,000) | (400,000) |
| 019103- A012 | Allowances | 221,000 | 352,000 | 370,000 |
| 019103- A012-1 | Regular Allowances | (221,000) | (318,000) | (370,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | ||
| 019103- A03 | Operating Expenses | 968,000 | 1,351,000 | 795,000 |
| 019103- A032 | Communications | 38,000 | 15,000 | 35,000 |
| 019103- A033 | Utilities | 189,000 | 590,000 | 200,000 |
| 019103- A034 | Occupancy Costs | 608,000 | 608,000 | 400,000 |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 138,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 526,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 526,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE SIBBI | 1,620,000 | 2,617,000 | 1,665,000 |
| SV0012 REGIO | NAL PASSPORT OFFICE SOHBATPUR | |||
| 019103- A01 | Employees Related Expenses | 760,000 | 1,062,000 | 951,000 |
| 019103- A011 | Pay 1 1 | 491,000 | 544,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (491,000) | (544,000) | (500,000) |
| 019103- A012 | Allowances | 269,000 | 518,000 | 451,000 |
| 019103- A012-1 | Regular Allowances | (269,000) | (471,000) | (451,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (47,000) | ||
| 019103- A03 | Operating Expenses | 350,000 | 350,000 | 395,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 179,000 | 179,000 | 200,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE SOHBATPUR | 1,175,000 | 1,477,000 | 1,446,000 | |
| TB0064 ASTT DIRECTOR IMMIGRATION AND PASSPORT KECH | |||||
| 019103- A01 | Employees Related Expenses | 1,379,000 | 1,298,000 | 1,595,000 | |
| 019103- A011 | Pay 3 | 3 | 874,000 | 737,000 | 900,000 |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (874,000) | (737,000) | (900,000) |
| 019103- A012 | Allowances | 505,000 | 561,000 | 695,000 | |
| 019103- A012-1 | Regular Allowances | (505,000) | (507,000) | (695,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (54,000) | |||
| 019103- A03 | Operating Expenses | 1,050,000 | 2,005,000 | 895,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 | |
| 019103- A034 | Occupancy Costs | 690,000 | 645,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 1,130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 565,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 540,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT KECH | 2,494,000 | 3,868,000 | 2,590,000 | |
| WS0012 REGIO | NAL PASSPORT OFFICE WASHUK | ||||
| 019103- A01 | Employees Related Expenses | 610,000 | 485,000 | ||
| 019103- A011 | Pay 1 | 1 | 365,000 | 100,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (365,000) | (100,000) | |
| 019103- A012 | Allowances | 245,000 | 385,000 | ||
| 019103- A012-1 | Regular Allowances | (245,000) | (385,000) | ||
| 019103- A03 | Operating Expenses | 350,000 | 290,000 | ||
| 019103- A032 | Communications | 38,000 | 30,000 | ||
| 019103- A033 | Utilities | 179,000 | 100,000 | ||
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 160,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2023-24 | Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 019103- A13 | Repairs and Maintenance | 65,000 | 50,000 | ||
| 019103- A131 | Machinery and Equipment | 40,000 | 25,000 | ||
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | ||
| Total- | REGIONAL PASSPORT OFFICE WASHUK | 1,025,000 | 825,000 | ||
| ZB0018 ASSTT: | DIRECTOR IMMIGRATION & PASSPORT ZHOB | ||||
| 019103- A01 | Employees Related Expenses | 4,715,000 | 7,066,000 | 4,360,000 | |
| 019103- A011 | Pay 13 | 13 | 3,018,000 | 3,579,000 | 1,100,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (725,000) | (748,000) | (400,000) |
| 019103- A011-2 | Pay of Other Staff (12) | (12) | (2,293,000) | (2,831,000) | (700,000) |
| 019103- A012 | Allowances | 1,697,000 | 3,487,000 | 3,260,000 | |
| 019103- A012-1 | Regular Allowances | (1,697,000) | (3,246,000) | (3,260,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (241,000) | |||
| 019103- A03 | Operating Expenses | 925,000 | 888,000 | 895,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 189,000 | 189,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 565,000 | 528,000 | 400,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASSTT: DIRECTOR IMMIGRATION & PASSPORT ZHOB | 5,705,000 | 8,019,000 | 5,355,000 | |
| ZT0010 REGIONAL PASSPORT OFFICE ZIARAT | |||||
| 019103- A01 | Employees Related Expenses | 595,000 | 1,005,000 | ||
| 019103- A011 | Pay 1 | 1 | 365,000 | 300,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (365,000) | (300,000) | |
| 019103- A012 | Allowances | 230,000 | 705,000 | ||
| 019103- A012-1 | Regular Allowances | (230,000) | (705,000) | ||
| 019103- A03 | Operating Expenses | 585,000 | 571,000 | 632,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 189,000 | 189,000 | 200,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A034 | Occupancy Costs | 225,000 | 211,000 | 237,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE ZIARAT | 1,245,000 | 636,000 | 1,737,000 |
| 019103 | Total- Immigration and Passort | 74,403,000 | 84,544,000 | 72,056,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 74,403,000 | 84,544,000 | 72,056,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 74,403,000 | 84,544,000 | 72,056,000 |
| 01 | Total- General Public Service | 74,403,000 | 84,544,000 | 72,056,000 |
| 03 Public | Order And Safety Affairs: | |||
| 036 Admini | stration Of Public Order: | |||
| 0361 Admini | stration: | |||
| 036101 Secreta QA2047 DEPUT | riat : Y COMD 50 AVIATION SQUADERN | |||
| 036101- A01 | Employees Related Expenses | 103,803,000 | 117,752,000 | 117,752,000 |
| 036101- A011 | Pay 170 170 | 62,761,000 | 62,761,000 | 59,960,000 |
| 036101- A011-1 | Pay of Officers (11) (11) | (19,849,000) | (19,849,000) | (19,182,000) |
| 036101- A011-2 | Pay of Other Staff (159) (159) | (42,912,000) | (42,912,000) | (40,778,000) |
| 036101- A012 | Allowances | 41,042,000 | 54,991,000 | 57,792,000 |
| 036101- A012-1 | Regular Allowances | (31,389,000) | (45,338,000) | (48,656,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (9,653,000) | (9,653,000) | (9,136,000) |
| 036101- A03 | Operating Expenses | 43,597,000 | 53,473,000 | 50,966,000 |
| 036101- A032 | Communications | 286,000 | 286,000 | 400,000 |
| 036101- A033 | Utilities | 12,150,000 | 12,150,000 | 10,950,000 |
| 036101- A034 | Occupancy Costs | 1,137,000 | 1,137,000 | 1,233,000 |
| 036101- A038 | Travel & Transportation | 26,953,000 | 36,551,000 | 33,300,000 |
| 036101- A039 | General | 3,071,000 | 3,349,000 | 5,083,000 |
| 036101- A09 | Physical Assets | 400,000 | 400,000 | 600,000 |
| 036101- A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 300,000 |
| 036101- A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | 300,000 |
| NO. 059.- FC2 | 1M10IN | TERIOR DIVISION No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL PAKISTAN R | 2023-2024 Budget Estimate Rs EVENUES SUB-OF | DEMAND 2023-2024 Revised Estimate Rs FICE, QUETTA | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|---|
| 036101- A13 | Repairs and Maintenance | 52,200,000 | 52,200,000 | 51,400,000 | |
| 036101- A130 | Transport | 50,000,000 | 50,000,000 | 50,000,000 | |
| 036101- A131 | Machinery and Equipment | 300,000 | 300,000 | 500,000 | |
| 036101- A132 | Furniture and Fixture | 200,000 | 200,000 | 500,000 | |
| 036101- A133 | Buildings and Structure | 1,500,000 | 1,500,000 | ||
| 036101- A137 | Computer Equipment | 200,000 | 200,000 | 400,000 | |
| Total- | DEPUTY COMD 50 AVIATION SQUADERN | 200,000,000 | 223,825,000 | 220,718,000 | |
| 036101 | Total- | Secretariat / Administration | 200,000,000 | 223,825,000 | 220,718,000 |
| 0361 | Total- | Administration | 200,000,000 | 223,825,000 | 220,718,000 |
| 036 | Total- | Administration Of Public Order | 200,000,000 | 223,825,000 | 220,718,000 |
| 03 | Total- | Public Order And Safety Affairs | 200,000,000 | 223,825,000 | 220,718,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 274,403,000 | 308,369,000 | 292,774,000 |
| NO. 059.- FC21M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 019 | General Public Service Not Elsewhere Defined: | ||||
| 0191 019103 | Gen Public Service Not Elsewhere Defined: Immigration and Passort : | ||||
| GL0336 | REGIO | NAL PASSPORT OFFICE ASTORE | |||
| 019103 | - A01 | Employees Related Expenses | 623,000 | 760,000 | |
| 019103 | - A011 | Pay 1 1 | 365,000 | 400,000 | |
| 019103 | - A011- | 2 Pay of Other Staff (1) (1) | (365,000) | (400,000) | |
| 019103 | - A012 | Allowances | 258,000 | 360,000 | |
| 019103 | - A012- | 1 Regular Allowances | (258,000) | (360,000) | |
| 019103 | - A03 | Operating Expenses | 823,000 | 790,000 | 923,000 |
| 019103 | - A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103 | - A033 | Utilities | 150,000 | 150,000 | 200,000 |
| 019103 | - A034 | Occupancy Costs | 502,000 | 469,000 | 528,000 |
| 019103 | - A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103 | - A039 | General | 130,000 | 130,000 | 160,000 |
| 019103 | - A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103 | - A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE ASTORE | 1,511,000 | 855,000 | 1,783,000 | |
| GL0337 | REGIO | NAL PASSPORT OFFICE GHANCHE | |||
| 019103 | - A03 | Operating Expenses | 755,000 | 971,000 | 951,000 |
| 019103 | - A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103 | - A033 | Utilities | 150,000 | 300,000 | 300,000 |
| 019103 | - A034 | Occupancy Costs | 434,000 | 405,000 | 456,000 |
| 019103 | - A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103 | - A039 | General | 130,000 | 225,000 | 160,000 |
| 019103 | - A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103 | - A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE GHANCHE | 820,000 | 1,036,000 | 1,051,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| GL0338 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL PASSPORT OFFICE GHIZER | VENUES SUB-OFFICE, GILGIT | ||
| 019103- A01 | Employees Related Expenses | 620,000 | 755,000 | |
| 019103- A011 | Pay 1 1 | 365,000 | 400,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (365,000) | (400,000) | |
| 019103- A012 | Allowances | 255,000 | 355,000 | |
| 019103- A012-1 | Regular Allowances | (255,000) | (355,000) | |
| 019103- A03 | Operating Expenses | 803,000 | 906,000 | 933,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 150,000 | 260,000 | 250,000 |
| 019103- A034 | Occupancy Costs | 482,000 | 450,000 | 488,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 155,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE GHIZER | 1,488,000 | 971,000 | 1,788,000 |
| GL0339 REGIO | NAL PASSPORT OFFICE NAGAR | |||
| 019103- A01 | Employees Related Expenses | 450,000 | 505,000 | |
| 019103- A011 | Pay 1 | 150,000 | 150,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (150,000) | (150,000) | |
| 019103- A012 | Allowances | 300,000 | 355,000 | |
| 019103- A012-1 | Regular Allowances | (300,000) | (355,000) | |
| 019103- A03 | Operating Expenses | 321,000 | 495,000 | |
| 019103- A032 | Communications | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 150,000 | 300,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE NAGAR | 836,000 | 1,100,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, GILGIT | |||
| GL0340 REGIO | NAL PASSPORT OFFICE SHIGAR | |||
| 019103- A01 | Employees Related Expenses | 450,000 | 555,000 | |
| 019103- A011 | Pay 1 | 200,000 | 200,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (200,000) | (200,000) | |
| 019103- A012 | Allowances | 250,000 | 355,000 | |
| 019103- A012-1 | Regular Allowances | (250,000) | (355,000) | |
| 019103- A03 | Operating Expenses | 321,000 | 445,000 | |
| 019103- A032 | Communications | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 150,000 | 250,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | ||
| 019103- A039 | General | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 50,000 | |
| Total- | REGIONAL PASSPORT OFFICE SHIGAR | 836,000 | 1,100,000 | |
| GL0341 REGIO | NAL PASSPORT OFFICE HUNZA | |||
| 019103- A01 | Employees Related Expenses | 445,000 | 477,000 | 558,000 |
| 019103- A011 | Pay 2 2 | 208,000 | 233,000 | 208,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (208,000) | (233,000) | (208,000) |
| 019103- A012 | Allowances | 237,000 | 244,000 | 350,000 |
| 019103- A012-1 | Regular Allowances | (237,000) | (244,000) | (350,000) |
| 019103- A03 | Operating Expenses | 852,000 | 957,000 | 1,003,000 |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 |
| 019103- A033 | Utilities | 150,000 | 290,000 | 250,000 |
| 019103- A034 | Occupancy Costs | 531,000 | 496,000 | 558,000 |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | |
| 019103- A039 | General | 130,000 | 130,000 | 160,000 |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| Total- | REGIONAL PASSPORT OFFICE HUNZA | 1,362,000 | 1,499,000 | 1,661,000 |
| GL0342 ASTT DIRECTOR (NZ) I&P CHILLAS | ||||
| 019103- A01 | Employees Related Expenses | 620,000 | 805,000 |
| NO. 059.- FC21 | M10INTERIOR DIVISION No of 2023-24 2 | Posts 024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PA | KISTAN R | Rs EVENUES SUB-OF | Rs FICE, GILGIT | Rs | |
| 019103- A011 | Pay 1 | 1 | 300,000 | 300,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (300,000) | (300,000) | |
| 019103- A012 | Allowances | 320,000 | 505,000 | ||
| 019103- A012-1 | Regular Allowances | (320,000) | (505,000) | ||
| 019103- A03 | Operating Expenses | 709,000 | 758,000 | 917,000 | |
| 019103- A032 | Communications | 38,000 | 45,000 | 35,000 | |
| 019103- A033 | Utilities | 150,000 | 170,000 | 250,000 | |
| 019103- A034 | Occupancy Costs | 388,000 | 363,000 | 472,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | |||
| 019103- A039 | General | 130,000 | 180,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- ASTT DIRECTOR (NZ) I&P CHILLAS | 1,394,000 | 823,000 | 1,822,000 | ||
| GL0344 REGIONAL PASSPORT OFFICE GILGIT | |||||
| 019103- A01 | Employees Related Expenses | 4,906,000 | 6,320,000 | 5,935,000 | |
| 019103- A011 | Pay 6 | 6 | 2,811,000 | 3,233,000 | 2,865,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,514,000) | (1,601,000) | (1,560,000) |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (1,297,000) | (1,632,000) | (1,305,000) |
| 019103- A012 | Allowances | 2,095,000 | 3,087,000 | 3,070,000 | |
| 019103- A012-1 | Regular Allowances | (2,095,000) | (2,839,000) | (3,070,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (248,000) | |||
| 019103- A03 | Operating Expenses | 988,000 | 1,044,000 | 1,045,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 150,000 | 250,000 | 350,000 | |
| 019103- A034 | Occupancy Costs | 667,000 | 623,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 130,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 65,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 40,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- REGIONAL PASSPORT OFFICE GILGIT | 5,959,000 | 7,429,000 | 7,080,000 |
| NO. 059.- FC2 | 1M10IN | TERIOR DIVISION No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| SD1111 ASST | DIREC | ACCOUNTANT GENERAL PAKISTAN TOR IMMIGRATION AND PASSPORT S | Rs REVENUES SUB- KARDU | Rs OFFICE, GILGIT | Rs |
| 019103- A01 | Employees Related Expenses | 3,074,000 | 3,951,000 | 3,753,000 | |
| 019103- A011 | Pay | 5 5 | 1,894,000 | 2,012,000 | 1,905,000 |
| 019103- A011- | 1 Pay | of Officers (2) (2) | (1,513,000) | (1,600,000) | (1,520,000) |
| 019103- A011- | 2 Pay | of Other Staff (3) (3) | (381,000) | (412,000) | (385,000) |
| 019103- A012 | Allowances | 1,180,000 | 1,939,000 | 1,848,000 | |
| 019103- A012- | 1 Regu | lar Allowances | (1,180,000) | (1,773,000) | (1,848,000) |
| 019103- A012- | 2 Othe | r Allowances (Excluding TA) | (166,000) | ||
| 019103- A03 | Operating Expenses | 947,000 | 1,516,000 | 995,000 | |
| 019103- A032 | Communications | 38,000 | 38,000 | 35,000 | |
| 019103- A033 | Utilities | 150,000 | 670,000 | 300,000 | |
| 019103- A034 | Occupancy Costs | 626,000 | 515,000 | 500,000 | |
| 019103- A038 | Travel & Transportation | 3,000 | 3,000 | ||
| 019103- A039 | General | 130,000 | 290,000 | 160,000 | |
| 019103- A13 | Repairs and Maintenance | 65,000 | 165,000 | 100,000 | |
| 019103- A131 | Machinery and Equipment | 40,000 | 140,000 | 50,000 | |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- | ASST PASSP | DIRECTOR IMMIGRATION AND ORT SKARDU | 4,086,000 | 5,632,000 | 4,848,000 |
| 019103 | Total- | Immigration and Passort | 18,292,000 | 18,245,000 | 22,233,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 18,292,000 | 18,245,000 | 22,233,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 18,292,000 | 18,245,000 | 22,233,000 |
| 01 | Total- | General Public Service | 18,292,000 | 18,245,000 | 22,233,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 18,292,000 | 18,245,000 | 22,233,000 | |
| TOTAL | - DEMAND | 13,239,659,000 | 14,313,610,000 | 15,361,805,000 |
DEMANDS FOR GRANTS
NO. 060.- OTHER EXPENDITURE OF INTERIOR DIVISION
DEMAND NO. 060 ( FC21Y15 )
OTHER EXPENDITURE OF INTERIOR DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF INTERIOR DIVISION.
Voted Rs. 10,778,277,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR .
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 019 | General Public Service Not Elsewhere Defined | 1,111,433,000 | 1,209,517,000 | 1,126,121,000 |
| 032 | Police | 6,253,862,000 | 6,872,268,000 | 7,447,341,000 |
| 033 | Fire Protection | 307,215,000 | 348,180,000 | 454,354,000 |
| 034 | Prison Administration And Operation | 50,000,000 | 64,361,000 | 107,648,000 |
| 035 | R & D Public Order And Safety | 60,000,000 | 65,000,000 | 70,208,000 |
| 036 | Administration Of Public Order | 1,520,606,000 | 737,632,000 | 1,572,605,000 |
| Total | 9,303,116,000 | 9,296,958,000 | 10,778,277,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 7,456,260,000 | 7,534,278,000 | 8,888,793,000 |
| A011 | Pay | 2,195,158,000 | 2,281,281,000 | 2,475,079,000 |
| A011-1 | Pay of Officers | (835,802,000) | (864,184,000) | (923,304,000) |
| A011-2 | Pay of Other Staff | (1,359,356,000) | (1,417,097,000) | (1,551,775,000) |
| A012 | Allowances | 5,261,102,000 | 5,252,997,000 | 6,413,714,000 |
| A012-1 | Regular Allowances | (5,036,807,000) | (5,014,863,000) | (6,135,499,000) |
| A012-2 | Other Allowances (Excluding TA) | (224,295,000) | (238,134,000) | (278,215,000) |
| A03 | Operating Expenses | 959,845,000 | 969,732,000 | 1,278,416,000 |
| A04 | Employees Retirement Benefits | 70,931,000 | 62,448,000 | 77,360,000 |
| A05 | Grants, Subsidies and Write off Loans | 695,730,000 | 521,658,000 | 384,070,000 |
| A06 | Transfers | 6,270,000 | 92,873,000 | 8,990,000 |
| A09 | Physical Assets | 4,130,000 | 561,000 | 22,050,000 |
| A13 | Repairs and Maintenance | 109,950,000 | 115,408,000 | 118,598,000 |
| Total | 9,303,116,000 | 9,296,958,000 | 10,778,277,000 |
NO. 060.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|---|
| 2023-24 | 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| ACCOUNTANT | GENERAL P | Rs AKISTAN REVENUES | Rs | Rs | ||
| 01 | General Public Service: | |||||
| 019 | General Public Service Not Elsewhere Defined: | |||||
| 0191 019102 ID8313 | Gen Public Service Not Elsewhere Defined Administrative Research : INTEGRATED BORDER MANAGEMENT SY | : STEM | ||||
| 019102 | - A01 | Employees Related Expenses | 381,883,000 | 414,850,000 | 406,271,000 | |
| 019102 | - A011 | Pay 343 | 343 | 140,240,000 | 140,240,000 | 119,165,000 |
| 019102 | - A011-1 | Pay of Officers (103) | (103) | (63,456,000) | (63,456,000) | (59,165,000) |
| 019102 | - A011-2 | Pay of Other Staff (240) | (240) | (76,784,000) | (76,784,000) | (60,000,000) |
| 019102 | - A012 | Allowances | 241,643,000 | 274,610,000 | 287,106,000 | |
| 019102 | - A012-1 | Regular Allowances | (229,143,000) | (262,110,000) | (270,106,000) | |
| 019102 | - A012-2 | Other Allowances (Excluding TA) | (12,500,000) | (12,500,000) | (17,000,000) | |
| 019102 | - A03 | Operating Expenses | 35,200,000 | 36,803,000 | 39,150,000 | |
| 019102 | - A032 | Communications | 17,500,000 | 16,350,000 | 23,000,000 | |
| 019102 | - A033 | Utilities | 1,500,000 | 1,987,000 | 1,500,000 | |
| 019102 | - A034 | Occupancy Costs | 50,000 | 63,000 | 50,000 | |
| 019102 | - A038 | Travel & Transportation | 10,200,000 | 14,831,000 | 11,200,000 | |
| 019102 | - A039 | General | 5,950,000 | 3,572,000 | 3,400,000 | |
| 019102 | - A04 | Employees Retirement Benefits | 1,200,000 | 1,000,000 | ||
| 019102 | - A041 | Pension | 1,200,000 | 1,000,000 | ||
| 019102 | - A05 | Grants, Subsidies and Write off Loans | 4,400,000 | 2,600,000 | 2,000,000 | |
| 019102 | - A052 | Grants Domestic | 4,400,000 | 2,600,000 | 2,000,000 | |
| 019102 | - A06 | Transfers | 250,000 | 200,000 | 200,000 | |
| 019102 | - A061 | Scholarship | 250,000 | 200,000 | 200,000 | |
| 019102 | - A13 | Repairs and Maintenance | 5,800,000 | 7,247,000 | 4,500,000 | |
| 019102 | - A130 | Transport | 3,000,000 | 2,000,000 | 3,000,000 | |
| 019102 | - A131 | Machinery and Equipment | 500,000 | 1,047,000 | 500,000 | |
| 019102 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| 019102 | - A137 | Computer Equipment | 2,000,000 | 3,900,000 | 700,000 | |
| Total- INTEGRATED BORDER MANAGEM SYSTEM | ENT | 428,733,000 | 461,700,000 | 453,121,000 |
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIV No of 2023-24 Posts 2024-25 | ISION 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ID9976 NATION | ACCOUNTANT GENERAL AL RESPONSE CENTER FOR CYBER CRIMES | PAKISTAN REVENU NR3C | ES | |
| 019102- A01 | Employees Related Expenses | 599,900,000 | 668,017,000 | 599,900,000 |
| 019102- A011 | Pay 732 732 | 163,002,000 | 163,002,000 | 163,002,000 |
| 019102- A011-1 | Pay of Officers (250) (250) | (72,786,000) | (72,786,000) | (72,786,000) |
| 019102- A011-2 | Pay of Other Staff (482) (482) | (90,216,000) | (90,216,000) | (90,216,000) |
| 019102- A012 | Allowances | 436,898,000 | 505,015,000 | 436,898,000 |
| 019102- A012-1 | Regular Allowances | (418,398,000) | (483,515,000) | (418,398,000) |
| 019102- A012-2 | Other Allowances (Excluding TA) | (18,500,000) | (21,500,000) | (18,500,000) |
| 019102- A03 | Operating Expenses | 61,650,000 | 63,778,000 | 61,650,000 |
| 019102- A031 | Fees | 2,500,000 | 2,500,000 | 2,500,000 |
| 019102- A032 | Communications | 2,300,000 | 2,300,000 | 2,300,000 |
| 019102- A033 | Utilities | 6,000,000 | 6,000,000 | 6,000,000 |
| 019102- A034 | Occupancy Costs | 31,000,000 | 31,000,000 | 31,000,000 |
| 019102- A038 | Travel & Transportation | 13,200,000 | 14,108,000 | 13,200,000 |
| 019102- A039 | General | 6,650,000 | 7,870,000 | 6,650,000 |
| 019102- A05 | Grants, Subsidies and Write off Loans | 7,500,000 | 500,000 | 7,500,000 |
| 019102- A052 | Grants Domestic | 7,500,000 | 500,000 | 7,500,000 |
| 019102- A06 | Transfers | 10,000 | ||
| 019102- A061 | Scholarship | 10,000 | ||
| 019102- A13 | Repairs and Maintenance | 3,950,000 | 6,412,000 | 3,950,000 |
| 019102- A130 | Transport | 3,000,000 | 3,000,000 | 3,000,000 |
| 019102- A131 | Machinery and Equipment | 500,000 | 2,100,000 | 500,000 |
| 019102- A132 | Furniture and Fixture | 200,000 | 500,000 | 200,000 |
| 019102- A133 | Buildings and Structure | 50,000 | 412,000 | 50,000 |
| 019102- A137 | Computer Equipment | 200,000 | 400,000 | 200,000 |
| Total- | NATIONAL RESPONSE CENTER FOR CYBER CRIMES NR3C | 673,000,000 | 738,717,000 | 673,000,000 |
| 019102 | Total- Administrative Research | 1,101,733,000 | 1,200,417,000 | 1,126,121,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 1,101,733,000 | 1,200,417,000 | 1,126,121,000 |
| 019 | Total- General Public Service Not | 1,101,733,000 | 1,200,417,000 | 1,126,121,000 |
| Elsewhere Defined | ||||
| 01 | Total- General Public Service | 1,101,733,000 | 1,200,417,000 | 1,126,121,000 |
03 Public Order And Safety Affairs:
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2023-24 | f Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 032 Police: | |||||
| 0321 Police: | |||||
| 032101 Federal IB5001 DY DIRE | Police : CTOR FIA RAWALPINDI | ||||
| 032101- A03 | Operating Expenses | 2,080,000 | 2,080,000 | 2,080,000 | |
| 032101- A032 | Communications | 105,000 | 105,000 | 105,000 | |
| 032101- A033 | Utilities | 400,000 | 400,000 | 400,000 | |
| 032101- A034 | Occupancy Costs | 850,000 | 850,000 | 850,000 | |
| 032101- A038 | Travel & Transportation | 500,000 | 500,000 | 500,000 | |
| 032101- A039 | General | 225,000 | 225,000 | 225,000 | |
| 032101- A13 | Repairs and Maintenance | 250,000 | 250,000 | 250,000 | |
| 032101- A130 | Transport | 150,000 | 150,000 | 150,000 | |
| 032101- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| Total- D | Y DIRECTOR FIA RAWALPINDI | 2,330,000 | 2,330,000 | 2,330,000 | |
| ID1473 DIRECT | OR GENERAL FIA HQ ISLAMABAD | ||||
| 032101- A01 | Employees Related Expenses | 1,277,978,000 | 1,381,578,000 | 1,400,000,000 | |
| 032101- A011 | Pay 846 | 828 | 363,425,000 | 363,425,000 | 377,800,000 |
| 032101- A011-1 | Pay of Officers (232) | (219) | (174,823,000) | (174,823,000) | (187,000,000) |
| 032101- A011-2 | Pay of Other Staff (614) | (609) | (188,602,000) | (188,602,000) | (190,800,000) |
| 032101- A012 | Allowances | 914,553,000 | 1,018,153,000 | 1,022,200,000 | |
| 032101- A012-1 | Regular Allowances | (871,383,000) | (971,983,000) | (977,000,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (43,170,000) | (46,170,000) | (45,200,000) | |
| 032101- A03 | Operating Expenses | 368,629,000 | 356,042,000 | 419,160,000 | |
| 032101- A031 | Fees | 4,000,000 | 3,400,000 | 3,000,000 | |
| 032101- A032 | Communications | 7,700,000 | 9,454,000 | 9,500,000 | |
| 032101- A033 | Utilities | 35,500,000 | 39,828,000 | 43,500,000 | |
| 032101- A034 | Occupancy Costs | 23,500,000 | 15,997,000 | 57,500,000 | |
| 032101- A036 | Motor Vehicles | 1,500,000 | 1,203,000 | 1,000,000 | |
| 032101- A038 | Travel & Transportation | 80,229,000 | 86,644,000 | 88,910,000 | |
| 032101- A039 | General | 216,200,000 | 199,516,000 | 215,750,000 | |
| 032101- A04 | Employees Retirement Benefits | 25,000,000 | 23,894,000 | 20,000,000 | |
| 032101- A041 | Pension | 25,000,000 | 23,894,000 | 20,000,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 16,700,000 | 13,100,000 | 11,950,000 |
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2023-24 | of Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 032101- A052 | Grants Domestic | 16,700,000 | 13,100,000 | 11,950,000 | |
| 032101- A06 | Transfers | 2,700,000 | 6,418,000 | 2,700,000 | |
| 032101- A061 | Scholarship | 2,700,000 | 6,418,000 | 2,700,000 | |
| 032101- A13 | Repairs and Maintenance | 42,000,000 | 44,300,000 | 40,000,000 | |
| 032101- A130 | Transport | 20,000,000 | 20,000,000 | 20,000,000 | |
| 032101- A131 | Machinery and Equipment | 8,000,000 | 10,300,000 | 8,000,000 | |
| 032101- A132 | Furniture and Fixture | 4,000,000 | 4,000,000 | 4,000,000 | |
| 032101- A133 | Buildings and Structure | 7,000,000 | 7,000,000 | 5,000,000 | |
| 032101- A137 | Computer Equipment | 2,000,000 | 2,000,000 | 2,000,000 | |
| 032101- A138 | General | 1,000,000 | 1,000,000 | 1,000,000 | |
| Total- D I | IRECTOR GENERAL FIA HQ SLAMABAD | 1,733,007,000 | 1,825,332,000 | 1,893,810,000 | |
| ID1478 F I A RAWALPINDI ZONE RWP INTERIOR | |||||
| 032101- A01 | Employees Related Expenses | 471,316,000 | 533,988,000 | 590,775,000 | |
| 032101- A011 | Pay 665 | 664 | 167,446,000 | 168,191,000 | 175,945,000 |
| 032101- A011-1 | Pay of Officers (91) | (90) | (52,737,000) | (53,482,000) | (43,715,000) |
| 032101- A011-2 | Pay of Other Staff (574) | (574) | (114,709,000) | (114,709,000) | (132,230,000) |
| 032101- A012 | Allowances | 303,870,000 | 365,797,000 | 414,830,000 | |
| 032101- A012-1 | Regular Allowances | (285,870,000) | (345,797,000) | (391,330,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (18,000,000) | (20,000,000) | (23,500,000) | |
| 032101- A03 | Operating Expenses | 40,530,000 | 42,030,000 | 43,975,000 | |
| 032101- A031 | Fees | 2,000,000 | 2,000,000 | 3,000,000 | |
| 032101- A032 | Communications | 1,710,000 | 1,710,000 | 1,700,000 | |
| 032101- A033 | Utilities | 3,700,000 | 3,700,000 | 5,200,000 | |
| 032101- A034 | Occupancy Costs | 14,000,000 | 12,500,000 | 15,000,000 | |
| 032101- A038 | Travel & Transportation | 14,550,000 | 17,550,000 | 15,050,000 | |
| 032101- A039 | General | 4,570,000 | 4,570,000 | 4,025,000 | |
| 032101- A04 | Employees Retirement Benefits | 3,300,000 | 3,406,000 | 5,500,000 | |
| 032101- A041 | Pension | 3,300,000 | 3,406,000 | 5,500,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 7,000,000 | 5,500,000 | 5,000,000 | |
| 032101- A052 | Grants Domestic | 7,000,000 | 5,500,000 | 5,000,000 | |
| 032101- A06 | Transfers | 200,000 | 200,000 | 150,000 | |
| 032101- A061 | Scholarship | 200,000 | 200,000 | 150,000 |
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 032101- A13 | Repairs and Maintenance | 3,650,000 | 3,650,000 | 3,650,000 |
| 032101- A130 | Transport | 3,000,000 | 3,000,000 | 3,000,000 |
| 032101- A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 032101- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 032101- A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| Total- F I | I A RAWALPINDI ZONE RWP NTERIOR | 525,996,000 | 588,774,000 | 649,050,000 |
| 032101 T | otal- Federal Police | 2,261,333,000 | 2,416,436,000 | 2,545,190,000 |
| 032111 Training : | ||||
| ID1477 FIA ACADEMY ISLAMABAD | ||||
| 032111- A01 | Employees Related Expenses | 55,318,000 | 62,170,000 | 68,869,000 |
| 032111- A011 | Pay 80 80 | 18,500,000 | 18,500,000 | 25,253,000 |
| 032111- A011-1 | Pay of Officers (16) (16) | (9,692,000) | (9,692,000) | (16,380,000) |
| 032111- A011-2 | Pay of Other Staff (64) (64) | (8,808,000) | (8,808,000) | (8,873,000) |
| 032111- A012 | Allowances | 36,818,000 | 43,670,000 | 43,616,000 |
| 032111- A012-1 | Regular Allowances | (33,818,000) | (40,670,000) | (39,316,000) |
| 032111- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | (3,000,000) | (4,300,000) |
| 032111- A03 | Operating Expenses | 38,912,000 | 38,998,000 | 40,200,000 |
| 032111- A032 | Communications | 200,000 | 135,000 | 200,000 |
| 032111- A033 | Utilities | 3,412,000 | 3,712,000 | 4,800,000 |
| 032111- A038 | Travel & Transportation | 2,000,000 | 2,595,000 | 2,200,000 |
| 032111- A039 | General | 33,300,000 | 32,556,000 | 33,000,000 |
| 032111- A04 | Employees Retirement Benefits | 980,000 | 874,000 | 900,000 |
| 032111- A041 | Pension | 980,000 | 874,000 | 900,000 |
| 032111- A05 | Grants, Subsidies and Write off Loans | 600,000 | ||
| 032111- A052 | Grants Domestic | 600,000 | ||
| 032111- A06 | Transfers | 100,000 | 320,000 | 100,000 |
| 032111- A061 | Scholarship | 100,000 | 320,000 | 100,000 |
| 032111- A13 | Repairs and Maintenance | 800,000 | 700,000 | 800,000 |
| 032111- A130 | Transport | 300,000 | 400,000 | 300,000 |
| 032111- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 032111- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 032111- A137 | Computer Equipment | 100,000 | 100,000 |
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032111- A138 | General | 100,000 | 100,000 | |
| Total- | FIA ACADEMY ISLAMABAD | 96,110,000 | 103,662,000 | 110,869,000 |
| 032111 | Total- Training | 96,110,000 | 103,662,000 | 110,869,000 |
| 0321 | Total- Police | 2,357,443,000 | 2,520,098,000 | 2,656,059,000 |
| 032 | Total- Police | 2,357,443,000 | 2,520,098,000 | 2,656,059,000 |
| 033 Fire Pr | otection: | |||
| 0331 Fire pro 033101 Admini ID1480 DIRECT | tection: stration : ORATE GENERAL CIVIL DEFENCE ISLAMABA | D | ||
| 033101- A01 | Employees Related Expenses | 38,548,000 | 40,182,000 | 56,793,000 |
| 033101- A011 | Pay 46 46 | 20,615,000 | 19,440,000 | 32,571,000 |
| 033101- A011-1 | Pay of Officers (13) (9) | (10,416,000) | (11,230,000) | (20,521,000) |
| 033101- A011-2 | Pay of Other Staff (33) (37) | (10,199,000) | (8,210,000) | (12,050,000) |
| 033101- A012 | Allowances | 17,933,000 | 20,742,000 | 24,222,000 |
| 033101- A012-1 | Regular Allowances | (15,813,000) | (18,196,000) | (20,302,000) |
| 033101- A012-2 | Other Allowances (Excluding TA) | (2,120,000) | (2,546,000) | (3,920,000) |
| 033101- A03 | Operating Expenses | 26,184,000 | 28,932,000 | 37,563,000 |
| 033101- A032 | Communications | 740,000 | 790,000 | 1,160,000 |
| 033101- A033 | Utilities | 1,410,000 | 2,043,000 | 2,310,000 |
| 033101- A034 | Occupancy Costs | 5,444,000 | 5,770,000 | 6,644,000 |
| 033101- A038 | Travel & Transportation | 6,670,000 | 7,829,000 | 7,470,000 |
| 033101- A039 | General | 11,920,000 | 12,500,000 | 19,979,000 |
| 033101- A04 | Employees Retirement Benefits | 6,111,000 | 1,283,000 | 4,000,000 |
| 033101- A041 | Pension | 6,111,000 | 1,283,000 | 4,000,000 |
| 033101- A05 | Grants, Subsidies and Write off Loans | 8,030,000 | 2,663,000 | 10,030,000 |
| 033101- A052 | Grants Domestic | 8,030,000 | 2,663,000 | 10,030,000 |
| 033101- A06 | Transfers | 30,000 | 16,000 | 30,000 |
| 033101- A062 | Technical Assistance | 10,000 | 6,000 | 10,000 |
| 033101- A063 | Entertainment & Gifts | 10,000 | 5,000 | 10,000 |
| 033101- A064 | Other Transfer Payments | 10,000 | 5,000 | 10,000 |
| 033101- A09 | Physical Assets | 270,000 | 113,000 | 270,000 |
| 033101- A092 | Computer Equipment | 10,000 | 5,000 | 10,000 |
| 033101- A095 | Purchase of Transport | 10,000 | 4,000 | 10,000 |
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033101- A096 | Purchase of Plant and Machinery | 200,000 | 86,000 | 200,000 |
| 033101- A097 | Purchase of Furniture and Fixture | 50,000 | 18,000 | 50,000 |
| 033101- A13 | Repairs and Maintenance | 1,500,000 | 1,727,000 | 2,130,000 |
| 033101- A130 | Transport | 1,000,000 | 1,000,000 | 1,200,000 |
| 033101- A131 | Machinery and Equipment | 100,000 | 100,000 | 230,000 |
| 033101- A132 | Furniture and Fixture | 100,000 | 230,000 | 200,000 |
| 033101- A133 | Buildings and Structure | 50,000 | 11,000 | 50,000 |
| 033101- A137 | Computer Equipment | 250,000 | 386,000 | 450,000 |
| Total- | DIRECTORATE GENERAL CIVIL DEFENCE ISLAMABAD | 80,673,000 | 74,916,000 | 110,816,000 |
| 033101 T | otal- Administration | 80,673,000 | 74,916,000 | 110,816,000 |
| 033103 Training : ID1479 NATIONAL INSTITUTE OF FIRE TECHNOLOGY ISLAMA | BAD | |||
| 033103- A01 | Employees Related Expenses | 22,532,000 | 31,972,000 | 35,083,000 |
| 033103- A011 | Pay 41 41 | 11,592,000 | 16,173,000 | 17,100,000 |
| 033103- A011-1 | Pay of Officers (10) (11) | (4,486,000) | (6,894,000) | (7,040,000) |
| 033103- A011-2 | Pay of Other Staff (31) (30) | (7,106,000) | (9,279,000) | (10,060,000) |
| 033103- A012 | Allowances | 10,940,000 | 15,799,000 | 17,983,000 |
| 033103- A012-1 | Regular Allowances | (9,510,000) | (14,249,000) | (16,063,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (1,430,000) | (1,550,000) | (1,920,000) |
| 033103- A03 | Operating Expenses | 5,640,000 | 6,563,000 | 8,320,000 |
| 033103- A032 | Communications | 190,000 | 215,000 | 620,000 |
| 033103- A033 | Utilities | 870,000 | 1,307,000 | 1,570,000 |
| 033103- A034 | Occupancy Costs | 2,810,000 | 2,810,000 | 4,010,000 |
| 033103- A038 | Travel & Transportation | 840,000 | 1,495,000 | 1,090,000 |
| 033103- A039 | General | 930,000 | 736,000 | 1,030,000 |
| 033103- A04 | Employees Retirement Benefits | 1,160,000 | 1,694,000 | 1,770,000 |
| 033103- A041 | Pension | 1,160,000 | 1,694,000 | 1,770,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 40,000 | 420,000 | 1,030,000 |
| 033103- A052 | Grants Domestic | 40,000 | 420,000 | 1,030,000 |
| 033103- A06 | Transfers | 10,000 | 10,000 | |
| 033103- A063 | Entertainment & Gifts | 10,000 | 10,000 | |
| 033103- A09 | Physical Assets | 120,000 | 310,000 |
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033103- A092 | Computer Equipment | 10,000 | 100,000 | |
| 033103- A095 | Purchase of Transport | 10,000 | 10,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 50,000 | 100,000 | |
| 033103- A097 | Purchase of Furniture and Fixture | 50,000 | 100,000 | |
| 033103- A13 | Repairs and Maintenance | 410,000 | 459,000 | 1,110,000 |
| 033103- A130 | Transport | 200,000 | 200,000 | 400,000 |
| 033103- A131 | Machinery and Equipment | 50,000 | 120,000 | 200,000 |
| 033103- A132 | Furniture and Fixture | 50,000 | 50,000 | 200,000 |
| 033103- A133 | Buildings and Structure | 10,000 | 5,000 | 10,000 |
| 033103- A137 | Computer Equipment | 100,000 | 84,000 | 300,000 |
| Total- T | NATIONAL INSTITUTE OF FIRE ECHNOLOGY ISLAMABAD | 29,912,000 | 41,108,000 | 47,633,000 |
| ID1481 CIVIL DEFENCE TRAINING SCHOOL ( AJ&K) MUZAFFARABAD | ||||
| 033103- A01 | Employees Related Expenses | 7,482,000 | 8,998,000 | 13,992,000 |
| 033103- A011 | Pay 13 13 | 3,532,000 | 4,292,000 | 4,945,000 |
| 033103- A011-1 | Pay of Officers (2) (2) | (966,000) | (665,000) | (920,000) |
| 033103- A011-2 | Pay of Other Staff (11) (11) | (2,566,000) | (3,627,000) | (4,025,000) |
| 033103- A012 | Allowances | 3,950,000 | 4,706,000 | 9,047,000 |
| 033103- A012-1 | Regular Allowances | (3,510,000) | (4,266,000) | (4,507,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (440,000) | (440,000) | (4,540,000) |
| 033103- A03 | Operating Expenses | 3,559,000 | 3,680,000 | 5,254,000 |
| 033103- A032 | Communications | 85,000 | 81,000 | 180,000 |
| 033103- A033 | Utilities | 330,000 | 326,000 | 530,000 |
| 033103- A034 | Occupancy Costs | 2,284,000 | 2,284,000 | 3,284,000 |
| 033103- A038 | Travel & Transportation | 570,000 | 542,000 | 720,000 |
| 033103- A039 | General | 290,000 | 447,000 | 540,000 |
| 033103- A04 | Employees Retirement Benefits | 320,000 | 181,000 | 510,000 |
| 033103- A041 | Pension | 320,000 | 181,000 | 510,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 40,000 | 24,000 | 40,000 |
| 033103- A052 | Grants Domestic | 40,000 | 24,000 | 40,000 |
| 033103- A06 | Transfers | 10,000 | 10,000 | 10,000 |
| 033103- A063 | Entertainment & Gifts | 10,000 | 10,000 | 10,000 |
| 033103- A09 | Physical Assets | 40,000 | 40,000 | 310,000 |
| NO. 060.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL P | SION 2023-2024 Budget Estimate Rs AKISTAN REVENUES | DEMAND 2023-2024 Revised Estimate Rs | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| 033103- A092 | Computer Equipment | 10,000 | 10,000 | 100,000 |
| 033103- A095 | Purchase of Transport | 10,000 | 10,000 | 10,000 |
| 033103- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | 100,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 100,000 |
| 033103- A13 | Repairs and Maintenance | 746,000 | 641,000 | 910,000 |
| 033103- A130 | Transport | 200,000 | 192,000 | 300,000 |
| 033103- A131 | Machinery and Equipment | 200,000 | 170,000 | 200,000 |
| 033103- A132 | Furniture and Fixture | 150,000 | 108,000 | 200,000 |
| 033103- A133 | Buildings and Structure | 10,000 | 10,000 | 10,000 |
| 033103- A137 | Computer Equipment | 186,000 | 161,000 | 200,000 |
| Total- | CIVIL DEFENCE TRAINING SCHOOL (AJ&K) MUZAFFARABAD | 12,197,000 | 13,574,000 | 21,026,000 |
| 033103 | Total- Training | 42,109,000 | 54,682,000 | 68,659,000 |
| 0331 | Total- Fire protection | 122,782,000 | 129,598,000 | 179,475,000 |
| 033 | Total- Fire Protection | 122,782,000 | 129,598,000 | 179,475,000 |
| 035 R & D | Public Order And Safety: | |||
| 0351 R & D | Public order and safety: |
035101 R & D PUBLIC ORDER AND SAFETY : IB1039 NATIONAL POLICE BUREAU ISLAMABAD RESEARCH & DEVELOPMENT
| 035101- A01 | Employees Related Expenses | 51,000,000 | 56,000,000 | 51,000,000 | ||
|---|---|---|---|---|---|---|
| 035101- A011 | Pay | 87 | 87 | 29,810,000 | 27,181,000 | 21,090,000 |
| 035101- A011-1 | Pay of Officers | (20) | (20) | (18,884,000) | (17,147,000) | (10,740,000) |
| 035101- A011-2 | Pay of Other Staff | (67) | (67) | (10,926,000) | (10,034,000) | (10,350,000) |
| 035101- A012 | Allowances | 21,190,000 | 28,819,000 | 29,910,000 | ||
| 035101- A012-1 | Regular Allowances | (18,040,000) | (25,669,000) | (26,250,000) | ||
| 035101- A012-2 | Other Allowances (Excluding TA) | (3,150,000) | (3,150,000) | (3,660,000) | ||
| 035101- A03 | Operating Expenses | 5,820,000 | 5,820,000 | 14,148,000 | ||
| 035101- A032 | Communications | 350,000 | 350,000 | 1,868,000 | ||
| 035101- A033 | Utilities | 2,550,000 | 2,550,000 | 4,100,000 | ||
| 035101- A034 | Occupancy Costs | 2,000,000 | 1,975,000 | 4,000,000 | ||
| 035101- A038 | Travel & Transportation | 500,000 | 405,000 | 3,050,000 | ||
| 035101- A039 | General | 420,000 | 540,000 | 1,130,000 | ||
| 035101- A04 | Employees Retirement Benefits | 280,000 | 280,000 | 4,520,000 |
| NO. 060.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 035101- A041 | Pension | 280,000 | 280,000 | 4,520,000 |
| 035101- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | 2,600,000 | 30,000 |
| 035101- A052 | Grants Domestic | 2,600,000 | 2,600,000 | 30,000 |
| 035101- A06 | Transfers | 200,000 | 200,000 | 200,000 |
| 035101- A061 | Scholarship | 200,000 | 200,000 | 200,000 |
| 035101- A09 | Physical Assets | 50,000 | ||
| 035101- A092 | Computer Equipment | 30,000 | ||
| 035101- A096 | Purchase of Plant and Machinery | 10,000 | ||
| 035101- A097 | Purchase of Furniture and Fixture | 10,000 | ||
| 035101- A13 | Repairs and Maintenance | 100,000 | 100,000 | 260,000 |
| 035101- A130 | Transport | 100,000 | 100,000 | 110,000 |
| 035101- A131 | Machinery and Equipment | 50,000 | ||
| 035101- A132 | Furniture and Fixture | 50,000 | ||
| 035101- A137 | Computer Equipment | 50,000 | ||
| Total- | NATIONAL POLICE BUREAU ISLAMABAD RESEARCH & DEVELOPMENT | 60,000,000 | 65,000,000 | 70,208,000 |
| 035101 | Total- R & D PUBLIC ORDER AND SAFETY | 60,000,000 | 65,000,000 | 70,208,000 |
| 0351 | Total- R & D Public order and safety | 60,000,000 | 65,000,000 | 70,208,000 |
| 035 | Total- R & D Public Order And Safety | 60,000,000 | 65,000,000 | 70,208,000 |
| 036 Admini | stration Of Public Order: | |||
| 0361 Admini 036101 Secreta IB1041 COMMI | stration: riat : SSION OF INQUIRY OF ENFORCED DISAPPEAR | ANCES COMMISSION | OF INQUIRE | |
| 036101- A01 | Employees Related Expenses | 21,025,000 | 58,901,000 | 75,518,000 |
| 036101- A011 | Pay 48 48 | 21,025,000 | 58,901,000 | 72,518,000 |
| 036101- A011-1 | Pay of Officers (11) (11) | (13,734,000) | (37,924,000) | (51,230,000) |
| 036101- A011-2 | Pay of Other Staff (37) (37) | (7,291,000) | (20,977,000) | (21,288,000) |
| 036101- A012 | Allowances | 3,000,000 | ||
| 036101- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | ||
| 036101- A03 | Operating Expenses | 7,675,000 | 7,736,000 | 9,932,000 |
| 036101- A032 | Communications | 520,000 | 527,000 | 900,000 |
| 036101- A033 | Utilities | 1,200,000 | 1,020,000 | 1,100,000 |
| NO. 060.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 036101- A038 | Travel & Transportation | 4,895,000 | 4,954,000 | 6,272,000 |
| 036101- A039 | General | 1,060,000 | 1,235,000 | 1,660,000 |
| 036101- A09 | Physical Assets | 300,000 | 256,000 | |
| 036101- A092 | Computer Equipment | 300,000 | 256,000 | |
| 036101- A13 | Repairs and Maintenance | 1,000,000 | 983,000 | 1,250,000 |
| 036101- A130 | Transport | 600,000 | 600,000 | 700,000 |
| 036101- A131 | Machinery and Equipment | 200,000 | 179,000 | 200,000 |
| 036101- A132 | Furniture and Fixture | 100,000 | 85,000 | 100,000 |
| 036101- A137 | Computer Equipment | 100,000 | 119,000 | 250,000 |
| Total- | COMMISSION OF INQUIRY OF | 30,000,000 | 67,876,000 | 86,700,000 |
| ENFORCED DISAPPEARANCES COMMISSION OF INQUIRE | ||||
| IB5149 FINANCE AND ACCOUNT WING MOI-II | ||||
| 036101- A03 | Operating Expenses | 40,434,000 | 196,174,000 | |
| 036101- A034 | Occupancy Costs | 40,434,000 | 196,174,000 | |
| 036101- A13 | Repairs and Maintenance | 2,128,000 | 3,826,000 | |
| 036101- A131 | Machinery and Equipment | 1,000,000 | 2,128,000 | |
| 036101- A137 | Computer Equipment | 1,128,000 | 1,698,000 | |
| Total- | FINANCE AND ACCOUNT WING MOI-II | 42,562,000 | 200,000,000 | |
| IB9263 PROVISION FOR INCREASE IN PAY AND ALLOWANCES (OTHER EXPENDITURE OF INTERIOR DIVISION) | ||||
| 036101- A01 | Employees Related Expenses | 848,044,000 | 109,278,000 | 985,905,000 |
| 036101- A012 | Allowances | 848,044,000 | 109,278,000 | 985,905,000 |
| 036101- A012- | 1 Regular Allowances | (848,044,000) | (109,278,000) | (985,905,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND | 848,044,000 | 109,278,000 | 985,905,000 |
| ALLOWANCES (OTHER EXPENDITURE OF INTERIOR DIVISION) | ||||
| ID1405 REFUGEES SECURITY PRISONERS AND DETENUS | ||||
| 036101- A03 | Operating Expenses | 100,000 | 15,100,000 | 100,000 |
| 036101- A039 | General | 100,000 | 15,100,000 | 100,000 |
| Total- | REFUGEES SECURITY PRISONERS AND DETENUS | 100,000 | 15,100,000 | 100,000 |
| ID1412 INTERIOR DIVISION | ||||
| 036101- A03 | Operating Expenses | 5,000,000 | 24,000,000 | 5,000,000 |
| 036101- A039 | General | 5,000,000 | 24,000,000 | 5,000,000 |
| NO. 060.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIV No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL | ISION 2023-2024 Budget Estimate Rs PAKISTAN REVENU | DEMAN 2023-2024 Revised Estimate Rs ES | DS FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| 036101- A05 | Grants, Subsidies and Write off Loans | 594,900,000 | 416,456,000 | 294,900,000 |
| 036101- A052 | Grants Domestic | 594,900,000 | 416,456,000 | 294,900,000 |
| 036101- A06 | Transfers | 81,500,000 | ||
| 036101- A064 | Other Transfer Payments | 81,500,000 | ||
| Total- | INTERIOR DIVISION | 599,900,000 | 521,956,000 | 299,900,000 |
| 036101 | Total- Secretariat | 1,520,606,000 | 714,210,000 | 1,572,605,000 |
| 0361 | Total- Administration | 1,520,606,000 | 714,210,000 | 1,572,605,000 |
| 036 | Total- Administration Of Public Order | 1,520,606,000 | 714,210,000 | 1,572,605,000 |
| 03 | Total- Public Order And Safety Affairs | 4,060,831,000 | 3,428,906,000 | 4,478,347,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 5,162,564,000 | 4,629,323,000 | 5,604,468,000 |
| NO. 060.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 019 | General Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019102 | Administrative Research : | ||||
| LO778 | 0 CCW- | LAHORE ZONE | |||
| 019102 | - A03 | Operating Expenses | 4,300,000 | 4,300,000 | |
| 019102 | - A032 | Communications | 200,000 | 200,000 | |
| 019102 | - A033 | Utilities | 900,000 | 900,000 | |
| 019102 | - A038 | Travel & Transportation | 2,000,000 | 2,000,000 | |
| 019102 | - A039 | General | 1,200,000 | 1,200,000 | |
| 019102 | - A13 | Repairs and Maintenance | 700,000 | 700,000 | |
| 019102 | - A130 | Transport | 500,000 | 500,000 | |
| 019102 | - A131 | Machinery and Equipment | 100,000 | 100,000 | |
| 019102 | - A137 | Computer Equipment | 100,000 | 100,000 | |
| Total- | CCW- LAHORE ZONE | 5,000,000 | 5,000,000 | ||
| 0 | 19102 | Total- Administrative Research | 5,000,000 | 5,000,000 | |
| 0 | 191 | Total- Gen Public Service Not Elsewhere Defined | 5,000,000 | 5,000,000 | |
| 0 | 19 | Total- General Public Service Not Elsewhere Defined | 5,000,000 | 5,000,000 | |
| 0 | 1 | Total- General Public Service | 5,000,000 | 5,000,000 | |
| 03 | Public | Order And Safety Affairs: | |||
| 032 | Police | : | |||
| 0321 | Police | : | |||
| 032101 BR009 | Federal Police : 8 DY DIRECTOR FIA BAHAWALPUR | ||||
| 032101 | - A03 | Operating Expenses | 2,599,000 | 2,599,000 | 3,080,000 |
| 032101 | - A032 | Communications | 185,000 | 185,000 | 225,000 |
| 032101 | - A033 | Utilities | 230,000 | 230,000 | 230,000 |
| 032101 | - A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,275,000 |
| 032101 | - A038 | Travel & Transportation | 775,000 | 775,000 | 850,000 |
| 032101 | - A039 | General | 409,000 | 409,000 | 500,000 |
| 032101 | - A06 | Transfers | 25,000 | 25,000 |
| NO. 060.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 032101- A061 | Scholarship | 25,000 | 25,000 | |
| 032101- A13 | Repairs and Maintenance | 500,000 | 500,000 | 500,000 |
| 032101- A130 | Transport | 350,000 | 350,000 | 350,000 |
| 032101- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 032101- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | DY DIRECTOR FIA BAHAWALPUR | 3,124,000 | 3,124,000 | 3,580,000 |
| DG7780 FIA C | OMPOSITE CIRCLE DERA GHAZI KHAN | |||
| 032101- A03 | Operating Expenses | 2,805,000 | 2,805,000 | 3,295,000 |
| 032101- A032 | Communications | 170,000 | 170,000 | 180,000 |
| 032101- A033 | Utilities | 260,000 | 260,000 | 260,000 |
| 032101- A034 | Occupancy Costs | 1,200,000 | 1,200,000 | 1,680,000 |
| 032101- A038 | Travel & Transportation | 755,000 | 755,000 | 775,000 |
| 032101- A039 | General | 420,000 | 420,000 | 400,000 |
| 032101- A13 | Repairs and Maintenance | 500,000 | 500,000 | 500,000 |
| 032101- A130 | Transport | 300,000 | 300,000 | 300,000 |
| 032101- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 032101- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 032101- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | FIA COMPOSITE CIRCLE DERA GHAZI KHAN | 3,305,000 | 3,305,000 | 3,795,000 |
| FD0105 FIA FI | ASALABAD | |||
| 032101- A03 | Operating Expenses | 3,040,000 | 3,315,000 | 3,300,000 |
| 032101- A032 | Communications | 220,000 | 150,000 | 200,000 |
| 032101- A033 | Utilities | 1,075,000 | 1,420,000 | 1,375,000 |
| 032101- A038 | Travel & Transportation | 1,250,000 | 1,250,000 | 1,250,000 |
| 032101- A039 | General | 495,000 | 495,000 | 475,000 |
| 032101- A13 | Repairs and Maintenance | 450,000 | 175,000 | 405,000 |
| 032101- A130 | Transport | 300,000 | 25,000 | 250,000 |
| 032101- A131 | Machinery and Equipment | 50,000 | 50,000 | 75,000 |
| 032101- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 032101- A137 | Computer Equipment | 50,000 | 50,000 | 30,000 |
| Total- | FIA FIASALABAD | 3,490,000 | 3,490,000 | 3,705,000 |