Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure), part 2
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2025-26. This page reproduces the text of its 904 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2024-25 | CCOUNTS f Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 011206- A032 | Communications | 100,000 | |||
| 011206- A033 | Utilities | 600,000 | 600,000 | 200,000 | |
| 011206- A038 | Travel & Transportation | 1,100,000 | 1,100,000 | 550,000 | |
| 011206- A039 | General | 500,000 | 500,000 | 300,000 | |
| 011206- A13 | Repairs and Maintenance | 100,000 | 100,000 | 40,000 | |
| 011206- A131 | Machinery and Equipment | 50,000 | 50,000 | 20,000 | |
| 011206- A132 | Furniture and Fixture | 50,000 | 50,000 | 20,000 | |
| Total- | DAO TANK | 6,932,000 | 7,153,000 | 6,773,000 | |
| TU0003 DISTRICT ACCOUNTS OFFICE SOUTH WAZIRISTAN LOWER | |||||
| 011206- A01 | Employees Related Expenses | 1,760,000 | |||
| 011206- A011 | Pay | 2 | 770,000 | ||
| 011206- A011-1 | Pay of Officers | (1) | (500,000) | ||
| 011206- A011-2 | Pay of Other Staff | (1) | (270,000) | ||
| 011206- A012 | Allowances | 990,000 | |||
| 011206- A012-1 | Regular Allowances | (890,000) | |||
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | |||
| 011206- A03 | Operating Expenses | 1,200,000 | |||
| 011206- A033 | Utilities | 50,000 | |||
| 011206- A038 | Travel & Transportation | 850,000 | |||
| 011206- A039 | General | 300,000 | |||
| 011206- A13 | Repairs and Maintenance | 100,000 | |||
| 011206- A131 | Machinery and Equipment | 50,000 | |||
| 011206- A132 | Furniture and Fixture | 50,000 | |||
| Total- | DISTRICT ACCOUNTS OFFICE SOU WAZIRISTAN LOWER | TH | 3,060,000 | ||
| TW0114 DISTRICT ACCOUNT OFFICER SOUTH WAZIRISTAN (DAO SCHEME) | |||||
| 011206- A01 | Employees Related Expenses | 6,133,000 | 6,381,000 | 7,324,000 | |
| 011206- A011 | Pay 14 | 13 | 3,028,000 | 3,028,000 | 3,609,000 |
| 011206- A011-1 | Pay of Officers (14) | (8) | (3,028,000) | (3,028,000) | (3,019,000) |
| 011206- A011-2 | Pay of Other Staff | (5) | (590,000) | ||
| 011206- A012 | Allowances | 3,105,000 | 3,353,000 | 3,715,000 | |
| 011206- A012-1 | Regular Allowances | (3,105,000) | (3,105,000) | (3,665,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (248,000) | (50,000) |
| NO. 045.- FC2 | 1C42 C | ONTROLLER GENERAL OF ACCOUNTS No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| 011206- A03 | ACCOUNTANT GENERAL PAKISTAN RE Operating Expenses | Rs VENUES SUB-OFF 1,600,000 | Rs ICE, PESHAWAR 1,750,000 | Rs 850,000 | |
| 011206- A032 | Communications | 50,000 | |||
| 011206- A033 | Utilities | 200,000 | 200,000 | 50,000 | |
| 011206- A038 | Travel & Transportation | 1,050,000 | 1,050,000 | 500,000 | |
| 011206- A039 | General | 300,000 | 500,000 | 300,000 | |
| 011206- A13 | Repairs and Maintenance | 50,000 | 350,000 | 40,000 | |
| 011206- A131 | Machinery and Equipment | 25,000 | 125,000 | 20,000 | |
| 011206- A132 | Furniture and Fixture | 25,000 | 125,000 | 20,000 | |
| 011206- A133 | Buildings and Structure | 100,000 | |||
| Total- | DISTRICT ACCOUNT OFFICER SOUTH WAZIRISTAN (DAO SCHEME) | 7,783,000 | 8,481,000 | 8,214,000 | |
| 011206 | Total- | Accounting services | 1,723,149,000 | 1,962,375,000 | 2,030,335,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 1,723,149,000 | 1,962,375,000 | 2,030,335,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,723,149,000 | 1,962,375,000 | 2,030,335,000 |
| 01 | Total- | General Public Service | 1,723,149,000 | 1,962,375,000 | 2,030,335,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 1,723,149,000 | 1,962,375,000 | 2,030,335,000 |
| NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs, | Financial and Fiscal | Affairs, External Affairs: | |||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011206 BN0108 | Accounting services : DISTRICT ACCOUNTS OFFICE B | ADIN | ||||
| 011206 | - A01 | Employees Related Expenses | 6,140,000 | 6,140,000 | 6,166,000 | |
| 011206 | - A011 | Pay | 3 3 | 3,486,000 | 3,486,000 | 3,035,000 |
| 011206 | - A011-1 | Pay of Officers | (3) (3) | (3,486,000) | (3,486,000) | (3,035,000) |
| 011206 | - A012 | Allowances | 2,654,000 | 2,654,000 | 3,131,000 | |
| 011206 | - A012-1 | Regular Allowances | (2,654,000) | (2,654,000) | (3,131,000) | |
| Total- DISTRICT ACCOUNTS OFFICE BADIN | 6,140,000 | 6,140,000 | 6,166,000 | |||
| DU0001 | DISTRICT ACCOUNT OFFICE DA | DU | ||||
| 011206 | - A01 | Employees Related Expenses | 19,798,000 | 20,127,000 | 18,363,000 | |
| 011206 | - A011 | Pay | 14 15 | 11,001,000 | 11,001,000 | 8,875,000 |
| 011206 | - A011-1 | Pay of Officers | (11) (11) | (9,965,000) | (9,965,000) | (7,725,000) |
| 011206 | - A011-2 | Pay of Other Staff | (3) (4) | (1,036,000) | (1,036,000) | (1,150,000) |
| 011206 | - A012 | Allowances | 8,797,000 | 9,126,000 | 9,488,000 | |
| 011206 | - A012-1 | Regular Allowances | (8,797,000) | (8,656,000) | (9,488,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (470,000) | |||
| 011206 | - A04 | Employees Retirement | Benefits | 1,074,000 | ||
| 011206 | - A041 | Pension | 1,074,000 | |||
| Total- DISTRICT ACCOUNT OFFICE DADU | 19,798,000 | 21,201,000 | 18,363,000 | |||
| GH010 | 8 DISTRICT ACCOUNTS OFFICE GHOTKI | |||||
| 011206 | - A01 | Employees Related Expenses | 13,418,000 | 14,752,000 | 11,502,000 | |
| 011206 | - A011 | Pay | 7 7 | 7,474,000 | 7,474,000 | 5,635,000 |
| 011206 | - A011-1 | Pay of Officers | (7) (7) | (7,474,000) | (7,474,000) | (5,635,000) |
| 011206 | - A012 | Allowances | 5,944,000 | 7,278,000 | 5,867,000 | |
| 011206 | - A012-1 | Regular Allowances | (5,944,000) | (5,943,000) | (5,867,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (1,335,000) | |||
| Total- DISTRICT ACCOUNTS OFFICE GHOTKI | 13,418,000 | 14,752,000 | 11,502,000 | |||
| HD0002 | DISTRICT ACCOUNTS OFFICER | HYDERABAD | ||||
| 011206 | - A01 | Employees Related Expenses | 70,352,000 | 68,641,000 | 69,441,000 | |
| 011206 | - A011 | Pay | 52 51 | 37,677,000 | 37,677,000 | 32,875,000 |
| NO. 045.- FC21 | C42 CONTROLLER GEN | ERAL OF No 2024-25 | ACCOUNTS of Posts 2025-26 | 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | |||
| 011206- A011-1 | Pay of Officers | (36) | (36) | (32,090,000) | (32,090,000) | (28,257,000) |
| 011206- A011-2 | Pay of Other Staff | (16) | (15) | (5,587,000) | (5,587,000) | (4,618,000) |
| 011206- A012 | Allowances | 32,675,000 | 30,964,000 | 36,566,000 | ||
| 011206- A012-1 | Regular Allowances | (32,620,000) | (30,784,000) | (36,566,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (55,000) | (180,000) | |||
| Total- | DISTRICT ACCOUNTS O HYDERABAD | FFICER | 70,352,000 | 68,641,000 | 69,441,000 | |
| JD0108 DISTRICT ACCOUNTS OFFICE | JACOBABAD | |||||
| 011206- A01 | Employees Related Expenses | 15,058,000 | 15,056,000 | 12,411,000 | ||
| 011206- A011 | Pay | 8 | 7 | 8,418,000 | 8,418,000 | 6,073,000 |
| 011206- A011-1 | Pay of Officers | (7) | (6) | (7,992,000) | (7,992,000) | (5,693,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (1) | (426,000) | (426,000) | (380,000) |
| 011206- A012 | Allowances | 6,640,000 | 6,638,000 | 6,338,000 | ||
| 011206- A012-1 | Regular Allowances | (6,640,000) | (6,638,000) | (6,338,000) | ||
| 011206- A04 | Employees Retirement | Benefits | 1,115,000 | |||
| 011206- A041 | Pension | 1,115,000 | ||||
| Total- J | DISTRICT ACCOUNTS O ACOBABAD | FFICE | 15,058,000 | 16,171,000 | 12,411,000 | |
| JS0108 DISTRICT ACCOUNTS OFFICE | JAMSHORO | |||||
| 011206- A01 | Employees Related Expenses | 16,797,000 | 16,410,000 | 14,700,000 | ||
| 011206- A011 | Pay | 13 | 12 | 8,491,000 | 8,491,000 | 6,837,000 |
| 011206- A011-1 | Pay of Officers | (9) | (7) | (6,940,000) | (6,940,000) | (5,487,000) |
| 011206- A011-2 | Pay of Other Staff | (4) | (5) | (1,551,000) | (1,551,000) | (1,350,000) |
| 011206- A012 | Allowances | 8,306,000 | 7,919,000 | 7,863,000 | ||
| 011206- A012-1 | Regular Allowances | (8,306,000) | (7,919,000) | (7,863,000) | ||
| Total- J | DISTRICT ACCOUNTS O AMSHORO | FFICE | 16,797,000 | 16,410,000 | 14,700,000 | |
| KA0078 ACCOUNTANT GENERAL SINDH KARACHI | ||||||
| 011206- A01 | Employees Related Expenses | 550,155,000 | 647,537,000 | 672,996,000 | ||
| 011206- A011 | Pay | 913 | 734 | 275,625,000 | 259,334,000 | 312,128,000 |
| 011206- A011-1 | Pay of Officers | (668) | (513) | (230,325,000) | (208,387,000) | (260,278,000) |
| 011206- A011-2 | Pay of Other Staff | (245) | (221) | (45,300,000) | (50,947,000) | (51,850,000) |
| 011206- A012 | Allowances | 274,530,000 | 388,203,000 | 360,868,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF No 2024-25 | ACCOUNTS of Posts 2025-26 | 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 011206- A012-1 | Regular Allowances | (251,530,000) | (323,106,000) | (330,668,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (23,000,000) | (65,097,000) | (30,200,000) | |
| 011206- A03 | Operating Expenses | 183,860,000 | 171,742,000 | 191,913,000 | |
| 011206- A032 | Communications | 3,550,000 | 3,025,000 | 3,550,000 | |
| 011206- A033 | Utilities | 50,550,000 | 38,847,000 | 42,555,000 | |
| 011206- A034 | Occupancy Costs | 115,000,000 | 115,000,000 | 130,000,000 | |
| 011206- A038 | Travel & Transportation | 5,300,000 | 5,171,000 | 6,305,000 | |
| 011206- A039 | General | 9,460,000 | 9,699,000 | 9,503,000 | |
| 011206- A04 | Employees Retirement Benefits | 44,000,000 | 33,449,000 | 52,600,000 | |
| 011206- A041 | Pension | 44,000,000 | 33,449,000 | 52,600,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 14,400,000 | 27,300,000 | 14,400,000 | |
| 011206- A052 | Grants Domestic | 14,400,000 | 27,300,000 | 14,400,000 | |
| 011206- A13 | Repairs and Maintenance | 5,000,000 | 3,566,000 | 5,000,000 | |
| 011206- A130 | Transport | 200,000 | 70,000 | 200,000 | |
| 011206- A131 | Machinery and Equipment | 800,000 | 698,000 | 800,000 | |
| 011206- A132 | Furniture and Fixture | 800,000 | 703,000 | 800,000 | |
| 011206- A133 | Buildings and Structure | 900,000 | 372,000 | 900,000 | |
| 011206- A137 | Computer Equipment | 2,100,000 | 1,623,000 | 2,100,000 | |
| 011206- A138 | General | 200,000 | 100,000 | 200,000 | |
| Total- ACCOUNTANT GENERAL SINDH KARACHI | 797,415,000 | 883,594,000 | 936,909,000 | ||
| KA2011 AGPR SUB OFFICE KARACHI | |||||
| 011206- A01 | Employees Related Expenses | 356,312,000 | 372,188,000 | 344,827,000 | |
| 011206- A011 | Pay 450 | 403 | 186,170,000 | 166,893,000 | 148,700,000 |
| 011206- A011-1 | Pay of Officers (344) | (299) | (166,616,000) | (139,401,000) | (121,290,000) |
| 011206- A011-2 | Pay of Other Staff (106) | (104) | (19,554,000) | (27,492,000) | (27,410,000) |
| 011206- A012 | Allowances | 170,142,000 | 205,295,000 | 196,127,000 | |
| 011206- A012-1 | Regular Allowances | (160,667,000) | (169,963,000) | (183,987,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (9,475,000) | (35,332,000) | (12,140,000) | |
| 011206- A03 | Operating Expenses | 147,347,000 | 147,199,000 | 146,171,000 | |
| 011206- A032 | Communications | 2,072,000 | 2,072,000 | 2,228,000 | |
| 011206- A033 | Utilities | 16,923,000 | 22,923,000 | 20,368,000 | |
| 011206- A034 | Occupancy Costs | 103,040,000 | 94,092,000 | 80,000,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 011206- A038 | Travel & Transportation | 12,992,000 | 13,292,000 | 30,325,000 |
| 011206- A039 | General | 12,320,000 | 14,820,000 | 13,250,000 |
| 011206- A04 | Employees Retirement Benefits | 31,534,000 | 34,817,000 | 23,700,000 |
| 011206- A041 | Pension | 31,534,000 | 34,817,000 | 23,700,000 |
| 011206- A05 | Grants, Subsidies and Write off Loans | 17,800,000 | ||
| 011206- A052 | Grants Domestic | 17,800,000 | ||
| 011206- A09 | Physical Assets | 17,500,000 | ||
| 011206- A096 | Purchase of Plant and Machinery | 17,500,000 | ||
| 011206- A13 | Repairs and Maintenance | 35,209,000 | 15,409,000 | 37,825,000 |
| 011206- A130 | Transport | 224,000 | 424,000 | 250,000 |
| 011206- A131 | Machinery and Equipment | 2,016,000 | 2,016,000 | 2,200,000 |
| 011206- A132 | Furniture and Fixture | 2,516,000 | 2,516,000 | 2,700,000 |
| 011206- A133 | Buildings and Structure | 28,000,000 | 8,000,000 | 30,000,000 |
| 011206- A137 | Computer Equipment | 2,341,000 | 2,341,000 | 2,550,000 |
| 011206- A138 | General | 112,000 | 112,000 | 125,000 |
| Total- | AGPR SUB OFFICE KARACHI | 570,402,000 | 604,913,000 | 552,523,000 |
| KE0108 DISTRICT ACCOUNTS OFFICE KASHMORE | ||||
| 011206- A01 | Employees Related Expenses | 18,783,000 | 18,145,000 | 5,439,000 |
| 011206- A011 | Pay 14 4 | 10,248,000 | 10,248,000 | 2,600,000 |
| 011206- A011-1 | Pay of Officers (10) (3) | (8,747,000) | (8,747,000) | (1,850,000) |
| 011206- A011-2 | Pay of Other Staff (4) (1) | (1,501,000) | (1,501,000) | (750,000) |
| 011206- A012 | Allowances | 8,535,000 | 7,897,000 | 2,839,000 |
| 011206- A012-1 | Regular Allowances | (8,535,000) | (7,897,000) | (2,839,000) |
| 011206- A04 | Employees Retirement Benefits | 1,362,000 | ||
| 011206- A041 | Pension | 1,362,000 | ||
| Total- | DISTRICT ACCOUNTS OFFICE KASHMORE | 18,783,000 | 19,507,000 | 5,439,000 |
| KG0108 DISTRICT ACCOUNTS OFFICE KUMBER | ||||
| 011206- A01 | Employees Related Expenses | 8,252,000 | 8,250,000 | 14,153,000 |
| 011206- A011 | Pay 4 12 | 4,723,000 | 4,723,000 | 6,765,000 |
| 011206- A011-1 | Pay of Officers (4) (7) | (4,723,000) | (4,723,000) | (5,375,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (1,390,000) | ||
| 011206- A012 | Allowances | 3,529,000 | 3,527,000 | 7,388,000 |
| NO. 045.- FC21 | C42 CONTROLLER GEN ACCOUNTANT G | ERAL OF A No of 2024-25 ENERAL PA | CCOUNTS Posts 2025-26 KISTAN RE | 2024-2025 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2024-2025 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| 011206- A012-1 | Regular Allowances | (3,529,000) | (3,527,000) | (7,388,000) | ||
| Total- | DISTRICT ACCOUNTS OFFICE KUMBER | 8,252,000 | 8,250,000 | 14,153,000 | ||
| KP0001 DISTRICT ACCOUNTS OFFICE | R KHAIRPUR | |||||
| 011206- A01 | Employees Related Expenses | 21,538,000 | 21,535,000 | 24,316,000 | ||
| 011206- A011 | Pay | 17 | 19 | 12,169,000 | 12,169,000 | 11,601,000 |
| 011206- A011-1 | Pay of Officers | (11) | (13) | (9,998,000) | (9,998,000) | (9,532,000) |
| 011206- A011-2 | Pay of Other Staff | (6) | (6) | (2,171,000) | (2,171,000) | (2,069,000) |
| 011206- A012 | Allowances | 9,369,000 | 9,366,000 | 12,715,000 | ||
| 011206- A012-1 | Regular Allowances | (9,369,000) | (9,366,000) | (12,715,000) | ||
| Total- | DISTRICT ACCOUNTS O KHAIRPUR | FFICER | 21,538,000 | 21,535,000 | 24,316,000 | |
| LA0009 DISTRICT ACCOUNTS OFFICE | R LARKANA | |||||
| 011206- A01 | Employees Related Expenses | 26,730,000 | 26,779,000 | 29,784,000 | ||
| 011206- A011 | Pay | 22 | 26 | 14,111,000 | 14,111,000 | 13,932,000 |
| 011206- A011-1 | Pay of Officers | (15) | (18) | (11,870,000) | (11,870,000) | (11,532,000) |
| 011206- A011-2 | Pay of Other Staff | (7) | (8) | (2,241,000) | (2,241,000) | (2,400,000) |
| 011206- A012 | Allowances | 12,619,000 | 12,668,000 | 15,852,000 | ||
| 011206- A012-1 | Regular Allowances | (12,619,000) | (12,617,000) | (15,852,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (51,000) | ||||
| Total- | DISTRICT ACCOUNTS O LARKANA | FFICER | 26,730,000 | 26,779,000 | 29,784,000 | |
| MQ0001 DISTRICT ACCOUNTS OFFICE | R MATIARI | |||||
| 011206- A01 | Employees Related Expenses | 11,085,000 | 11,164,000 | 8,429,000 | ||
| 011206- A011 | Pay | 8 | 7 | 6,249,000 | 6,248,000 | 4,133,000 |
| 011206- A011-1 | Pay of Officers | (5) | (4) | (5,228,000) | (5,228,000) | (3,267,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (3) | (1,021,000) | (1,020,000) | (866,000) |
| 011206- A012 | Allowances | 4,836,000 | 4,916,000 | 4,296,000 | ||
| 011206- A012-1 | Regular Allowances | (4,836,000) | (4,830,000) | (4,296,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (86,000) | ||||
| Total- | DISTRICT ACCOUNTS O MATIARI | FFICER | 11,085,000 | 11,164,000 | 8,429,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |||
|---|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
| MS0108 DISTRI | ACCOUNTANT GE CT ACCOUNTS OFFICE | NERAL PAKISTAN REV MIPURKHAS | Rs ENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 011206- A01 | Employees Related Expenses | 15,755,000 | 16,605,000 | 17,248,000 | ||
| 011206- A011 | Pay | 13 | 15 | 8,608,000 | 8,607,000 | 8,286,000 |
| 011206- A011-1 | Pay of Officers | (10) | (12) | (7,572,000) | (7,572,000) | (7,361,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (3) | (1,036,000) | (1,035,000) | (925,000) |
| 011206- A012 | Allowances | 7,147,000 | 7,998,000 | 8,962,000 | ||
| 011206- A012-1 | Regular Allowances | (7,147,000) | (7,146,000) | (8,962,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (852,000) | ||||
| Total- | DISTRICT ACCOUNTS OF MIPURKHAS | FICE | 15,755,000 | 16,605,000 | 17,248,000 | |
| MT0001 DISTRICT ACCOUNTS OFFICER | THARPARKAR | |||||
| 011206- A01 | Employees Related Expenses | 6,471,000 | 6,452,000 | 6,564,000 | ||
| 011206- A011 | Pay | 4 | 5 | 3,273,000 | 3,272,000 | 3,122,000 |
| 011206- A011-1 | Pay of Officers | (2) | (2) | (2,647,000) | (2,647,000) | (2,322,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (3) | (626,000) | (625,000) | (800,000) |
| 011206- A012 | Allowances | 3,198,000 | 3,180,000 | 3,442,000 | ||
| 011206- A012-1 | Regular Allowances | (3,198,000) | (3,180,000) | (3,442,000) | ||
| Total- | DISTRICT ACCOUNTS OF THARPARKAR | FICER | 6,471,000 | 6,452,000 | 6,564,000 | |
| NF0108 DISTRICT ACCOUNTS OFFICE N | AUSHERO | FEROZ | ||||
| 011206- A01 | Employees Related Expenses | 6,513,000 | 6,511,000 | 11,826,000 | ||
| 011206- A011 | Pay | 5 | 8 | 3,633,000 | 3,632,000 | 5,779,000 |
| 011206- A011-1 | Pay of Officers | (3) | (6) | (2,897,000) | (2,897,000) | (5,274,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (2) | (736,000) | (735,000) | (505,000) |
| 011206- A012 | Allowances | 2,880,000 | 2,879,000 | 6,047,000 | ||
| 011206- A012-1 | Regular Allowances | (2,880,000) | (2,879,000) | (6,047,000) | ||
| Total- | DISTRICT ACCOUNTS OF NAUSHEROFEROZ | FICE | 6,513,000 | 6,511,000 | 11,826,000 | |
| NH0002 DISTRICT ACCOUNTS OFFICE | NAWABSHAH | |||||
| 011206- A01 | Employees Related Expenses | 14,185,000 | 14,180,000 | 12,795,000 | ||
| 011206- A011 | Pay | 8 | 8 | 7,828,000 | 7,827,000 | 6,208,000 |
| 011206- A011-1 | Pay of Officers | (6) | (6) | (6,712,000) | (6,712,000) | (5,476,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (2) | (1,116,000) | (1,115,000) | (732,000) |
| 011206- A012 | Allowances | 6,357,000 | 6,353,000 | 6,587,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No of 2024-25 | CCOUNTS Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GEN | ERAL PAKISTAN RE | VENUES SUB-OFFICE, KARACHI | ||||
| 011206- A012-1 | Regular Allowances | (6,357,000) | (6,353,000) | (6,587,000) | ||
| Total- | DISTRICT ACCOUNTS OFF NAWABSHAH | ICE | 14,185,000 | 14,180,000 | 12,795,000 | |
| SK0007 DISTT | ACCOUNTS OFFICER SUKKUR | |||||
| 011206- A01 | Employees Related Expenses | 31,227,000 | 31,433,000 | 33,858,000 | ||
| 011206- A011 | Pay | 24 | 26 | 16,691,000 | 16,690,000 | 16,066,000 |
| 011206- A011-1 | Pay of Officers | (16) | (16) | (14,155,000) | (14,155,000) | (13,456,000) |
| 011206- A011-2 | Pay of Other Staff | (8) | (10) | (2,536,000) | (2,535,000) | (2,610,000) |
| 011206- A012 | Allowances | 14,536,000 | 14,743,000 | 17,792,000 | ||
| 011206- A012-1 | Regular Allowances | (14,536,000) | (14,533,000) | (17,792,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (210,000) | ||||
| Total- | DISTT ACCOUNTS OFFICE | R SUKKUR | 31,227,000 | 31,433,000 | 33,858,000 | |
| SK0126 DAO SCHEMES SUKKUR | ||||||
| 011206- A01 | Employees Related Expenses | 6,501,000 | 6,499,000 | 5,848,000 | ||
| 011206- A011 | Pay | 4 | 3 | 3,525,000 | 3,525,000 | 2,865,000 |
| 011206- A011-1 | Pay of Officers | (4) | (3) | (3,525,000) | (3,525,000) | (2,865,000) |
| 011206- A012 | Allowances | 2,976,000 | 2,974,000 | 2,983,000 | ||
| 011206- A012-1 | Regular Allowances | (2,976,000) | (2,974,000) | (2,983,000) | ||
| Total- | DAO SCHEMES SUKKUR | 6,501,000 | 6,499,000 | 5,848,000 | ||
| SP0001 DISTRICT ACCOUNTS OFFICER SHIKARPUR | ||||||
| 011206- A01 | Employees Related Expenses | 18,175,000 | 18,170,000 | 19,175,000 | ||
| 011206- A011 | Pay | 11 | 10 | 10,243,000 | 10,242,000 | 9,416,000 |
| 011206- A011-1 | Pay of Officers | (10) | (9) | (9,257,000) | (9,257,000) | (8,516,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (1) | (986,000) | (985,000) | (900,000) |
| 011206- A012 | Allowances | 7,932,000 | 7,928,000 | 9,759,000 | ||
| 011206- A012-1 | Regular Allowances | (7,932,000) | (7,928,000) | (9,759,000) | ||
| Total- | DISTRICT ACCOUNTS OFF SHIKARPUR | ICER | 18,175,000 | 18,170,000 | 19,175,000 | |
| SR0004 DISTRICT ACCOUNTS OFFICER | SANGHAR | |||||
| 011206- A01 | Employees Related Expenses | 9,369,000 | 9,351,000 | 11,244,000 | ||
| 011206- A011 | Pay | 6 | 6 | 5,088,000 | 5,087,000 | 5,464,000 |
| 011206- A011-1 | Pay of Officers | (5) | (5) | (4,737,000) | (4,737,000) | (5,182,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (1) | (351,000) | (350,000) | (282,000) |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REV | ENUES SUB-OFFICE, KARACHI | |||
| 011206- A012 | Allowances | 4,281,000 | 4,264,000 | 5,780,000 |
| 011206- A012-1 | Regular Allowances | (4,281,000) | (4,264,000) | (5,780,000) |
| Total- | DISTRICT ACCOUNTS OFFICER SANGHAR | 9,369,000 | 9,351,000 | 11,244,000 |
| TA0003 DISTRICT ACCOUNTS OFFICER THATTA | ||||
| 011206- A01 | Employees Related Expenses | 8,818,000 | 8,817,000 | 6,038,000 |
| 011206- A011 | Pay 3 3 | 4,949,000 | 4,949,000 | 2,901,000 |
| 011206- A011-1 | Pay of Officers (3) (3) | (4,949,000) | (4,949,000) | (2,901,000) |
| 011206- A012 | Allowances | 3,869,000 | 3,868,000 | 3,137,000 |
| 011206- A012-1 | Regular Allowances | (3,869,000) | (3,868,000) | (3,137,000) |
| Total- | DISTRICT ACCOUNTS OFFICER THATTA | 8,818,000 | 8,817,000 | 6,038,000 |
| TD0001 DISTRICT ACCOUNTS OFFICER T-ALLAHYAR | ||||
| 011206- A01 | Employees Related Expenses | 5,626,000 | 6,183,000 | 4,448,000 |
| 011206- A011 | Pay 3 3 | 3,133,000 | 3,132,000 | 2,168,000 |
| 011206- A011-1 | Pay of Officers (2) (2) | (2,822,000) | (2,822,000) | (1,886,000) |
| 011206- A011-2 | Pay of Other Staff (1) (1) | (311,000) | (310,000) | (282,000) |
| 011206- A012 | Allowances | 2,493,000 | 3,051,000 | 2,280,000 |
| 011206- A012-1 | Regular Allowances | (2,493,000) | (2,490,000) | (2,280,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (561,000) | ||
| Total- | DISTRICT ACCOUNTS OFFICER T-ALLAHYAR | 5,626,000 | 6,183,000 | 4,448,000 |
| TM0001 DISTRICT ACCOUNTS OFFICER T M KHAN | ||||
| 011206- A01 | Employees Related Expenses | 8,078,000 | 8,075,000 | 11,739,000 |
| 011206- A011 | Pay 4 5 | 4,494,000 | 4,494,000 | 5,862,000 |
| 011206- A011-1 | Pay of Officers (4) (5) | (4,494,000) | (4,494,000) | (5,862,000) |
| 011206- A012 | Allowances | 3,584,000 | 3,581,000 | 5,877,000 |
| 011206- A012-1 | Regular Allowances | (3,584,000) | (3,581,000) | (5,877,000) |
| Total- | DISTRICT ACCOUNTS OFFICER T M KHAN | 8,078,000 | 8,075,000 | 11,739,000 |
| UK0108 DISTRICT ACCOUNTS OF OFFICE UMERKOT | ||||
| 011206- A01 | Employees Related Expenses | 1,054,000 | 1,052,000 | 1,047,000 |
| 011206- A011 | Pay 1 1 | 550,000 | 550,000 | 490,000 |
| NO. 045.- FC2 | 1C42 C | ONTROLLER GENERAL OF ACCOUNTS No of 2024-25 Posts 2025-26 ACCOUNTANT GENERAL PAKISTAN R | 2024-2025 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2024-2025 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|---|
| 011206- A011- | 1 Pay | of Officers (1) (1) | (550,000) | (550,000) | (490,000) |
| 011206- A012 | Allowances | 504,000 | 502,000 | 557,000 | |
| 011206- A012- | 1 Reg | ular Allowances | (504,000) | (502,000) | (557,000) |
| Total- | DISTR UMER | ICT ACCOUNTS OF OFFICE KOT | 1,054,000 | 1,052,000 | 1,047,000 |
| 011206 | Total- | Accounting services | 1,727,540,000 | 1,852,385,000 | 1,845,966,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 1,727,540,000 | 1,852,385,000 | 1,845,966,000 |
| 011 | Total- | Executive & Legislative | 1,727,540,000 | 1,852,385,000 | 1,845,966,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 01 | Total- | General Public Service | 1,727,540,000 | 1,852,385,000 | 1,845,966,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,727,540,000 | 1,852,385,000 | 1,845,966,000 |
NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS
| AL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial | and Fiscal Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011206 | Accounting services : | |||||
| QA002 | 6 ACCOUNTANT GENERAL BALOCHISTAN | QUETTA | ||||
| 011206 | - A01 | Employees Related Expenses | 280,683,000 | 377,863,000 | 318,803,000 | |
| 011206 | - A011 | Pay 308 | 286 | 155,209,000 | 171,463,000 | 156,951,000 |
| 011206 | - A011-1 | Pay of Officers (220) | (200) | (130,184,000) | (147,813,000) | (132,017,000) |
| 011206 | - A011-2 | Pay of Other Staff (88) | (86) | (25,025,000) | (23,650,000) | (24,934,000) |
| 011206 | - A012 | Allowances | 125,474,000 | 206,400,000 | 161,852,000 | |
| 011206 | - A012-1 | Regular Allowances | (121,474,000) | (184,903,000) | (151,952,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (4,000,000) | (21,497,000) | (9,900,000) | |
| 011206 | - A03 | Operating Expenses | 108,391,000 | 117,565,000 | 114,012,000 | |
| 011206 | - A032 | Communications | 1,458,000 | 1,407,000 | 1,617,000 | |
| 011206 | - A033 | Utilities | 21,275,000 | 29,220,000 | 32,142,000 | |
| 011206 | - A034 | Occupancy Costs | 70,000,000 | 70,000,000 | 62,000,000 | |
| 011206 | - A038 | Travel & Transportation | 6,137,000 | 7,437,000 | 8,180,000 | |
| 011206 | - A039 | General | 9,521,000 | 9,501,000 | 10,073,000 | |
| 011206 | - A04 | Employees Retirement Benefits | 16,180,000 | 16,230,000 | ||
| 011206 | - A041 | Pension | 16,180,000 | 16,230,000 | ||
| 011206 | - A05 | Grants, Subsidies and Write off Loans | 10,100,000 | |||
| 011206 | - A052 | Grants Domestic | 10,100,000 | |||
| 011206 | - A13 | Repairs and Maintenance | 2,849,000 | 2,909,000 | 3,068,000 | |
| 011206 | - A130 | Transport | 1,320,000 | 1,320,000 | 1,320,000 | |
| 011206 | - A131 | Machinery and Equipment | 440,000 | 500,000 | 550,000 | |
| 011206 | - A132 | Furniture and Fixture | 209,000 | 209,000 | 230,000 | |
| 011206 | - A133 | Buildings and Structure | 110,000 | 110,000 | 121,000 | |
| 011206 | - A137 | Computer Equipment | 770,000 | 770,000 | 847,000 | |
| Total- ACCOUNTANT GENERAL BALOCHISTAN QUETTA | 391,923,000 | 524,617,000 | 452,113,000 | |||
| QA053 | 7 CHIEF | ACCOUNTS OFFICE GEOLOGICAL | SURVEY OF PAKISTAN QUETTA | |||
| 011206 | - A01 | Employees Related Expenses | 34,176,000 | 39,925,000 | 35,537,000 | |
| 011206 | - A011 | Pay 64 | 57 | 18,411,000 | 18,346,000 | 17,277,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2024-25 | CCOUNTS f Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 011206- A011-1 | Pay of Officers (17) | (15) | (8,034,000) | (8,371,000) | (7,086,000) |
| 011206- A011-2 | Pay of Other Staff (47) | (42) | (10,377,000) | (9,975,000) | (10,191,000) |
| 011206- A012 | Allowances | 15,765,000 | 21,579,000 | 18,260,000 | |
| 011206- A012-1 | Regular Allowances | (15,425,000) | (19,732,000) | (17,860,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (340,000) | (1,847,000) | (400,000) | |
| 011206- A03 | Operating Expenses | 18,240,000 | 12,760,000 | 16,975,000 | |
| 011206- A032 | Communications | 170,000 | 145,000 | 160,000 | |
| 011206- A033 | Utilities | 50,000 | 50,000 | 60,000 | |
| 011206- A034 | Occupancy Costs | 11,000,000 | 5,565,000 | 9,000,000 | |
| 011206- A038 | Travel & Transportation | 4,915,000 | 5,245,000 | 5,500,000 | |
| 011206- A039 | General | 2,105,000 | 1,755,000 | 2,255,000 | |
| 011206- A04 | Employees Retirement Benefits | 700,000 | 403,000 | 1,900,000 | |
| 011206- A041 | Pension | 700,000 | 403,000 | 1,900,000 | |
| 011206- A13 | Repairs and Maintenance | 1,700,000 | 1,700,000 | 2,000,000 | |
| 011206- A130 | Transport | 500,000 | 500,000 | 600,000 | |
| 011206- A131 | Machinery and Equipment | 300,000 | 300,000 | 400,000 | |
| 011206- A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| 011206- A137 | Computer Equipment | 600,000 | 600,000 | 700,000 | |
| Total- CHIEF ACCOUNTS OFFICE GEOLOGICAL SURVEY OF PAKIST QUETTA | AN | 54,816,000 | 54,788,000 | 56,412,000 | |
| QA2010 AGPR ( | SUB OFFICE) QUETTA | ||||
| 011206- A01 | Employees Related Expenses | 113,212,000 | 121,861,000 | 151,241,000 | |
| 011206- A011 | Pay 108 | 103 | 60,642,000 | 56,455,000 | 71,551,000 |
| 011206- A011-1 | Pay of Officers (81) | (76) | (53,397,000) | (48,441,000) | (62,516,000) |
| 011206- A011-2 | Pay of Other Staff (27) | (27) | (7,245,000) | (8,014,000) | (9,035,000) |
| 011206- A012 | Allowances | 52,570,000 | 65,406,000 | 79,690,000 | |
| 011206- A012-1 | Regular Allowances | (49,250,000) | (56,448,000) | (75,690,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (3,320,000) | (8,958,000) | (4,000,000) | |
| 011206- A03 | Operating Expenses | 60,445,000 | 42,271,000 | 53,280,000 | |
| 011206- A032 | Communications | 1,425,000 | 972,000 | 1,400,000 | |
| 011206- A033 | Utilities | 2,394,000 | 2,424,000 | 2,150,000 | |
| 011206- A034 | Occupancy Costs | 39,900,000 | 24,068,000 | 35,000,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate Rs | DEMAND 2024-2025 Revised Estimate Rs | S FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 011206- A038 | Travel & Transportation | 8,322,000 | 5,651,000 | 7,400,000 |
| 011206- A039 | General | 8,404,000 | 9,156,000 | 7,330,000 |
| 011206- A04 | Employees Retirement Benefits | 2,907,000 | 3,318,000 | 7,400,000 |
| 011206- A041 | Pension | 2,907,000 | 3,318,000 | 7,400,000 |
| 011206- A05 | Grants, Subsidies and Write off Loans | 8,500,000 | ||
| 011206- A052 | Grants Domestic | 8,500,000 | ||
| 011206- A13 | Repairs and Maintenance | 3,078,000 | 3,928,000 | 3,280,000 |
| 011206- A130 | Transport | 285,000 | 335,000 | 350,000 |
| 011206- A131 | Machinery and Equipment | 456,000 | 906,000 | 500,000 |
| 011206- A132 | Furniture and Fixture | 342,000 | 542,000 | 400,000 |
| 011206- A133 | Buildings and Structure | 342,000 | 342,000 | 350,000 |
| 011206- A137 | Computer Equipment | 1,596,000 | 1,746,000 | 1,600,000 |
| 011206- A138 | General | 57,000 | 57,000 | 80,000 |
| Total- | AGPR (SUB OFFICE) QUETTA | 179,642,000 | 179,878,000 | 215,201,000 |
| UL0001 DAO SCHEME BALOCHISTAN (LASBALA AT UTHUL | ||||
| 011206- A01 | Employees Related Expenses | 5,317,000 | 5,488,000 | 7,560,000 |
| 011206- A011 | Pay 8 8 | 3,115,000 | 3,115,000 | 3,500,000 |
| 011206- A011-1 | Pay of Officers (6) (6) | (2,815,000) | (2,815,000) | (3,300,000) |
| 011206- A011-2 | Pay of Other Staff (2) (2) | (300,000) | (300,000) | (200,000) |
| 011206- A012 | Allowances | 2,202,000 | 2,373,000 | 4,060,000 |
| 011206- A012-1 | Regular Allowances | (2,102,000) | (2,102,000) | (3,560,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (271,000) | (500,000) |
| 011206- A03 | Operating Expenses | 840,000 | 840,000 | 1,040,000 |
| 011206- A032 | Communications | 130,000 | 130,000 | 130,000 |
| 011206- A033 | Utilities | 60,000 | 60,000 | 260,000 |
| 011206- A038 | Travel & Transportation | 300,000 | 300,000 | 300,000 |
| 011206- A039 | General | 350,000 | 350,000 | 350,000 |
| 011206- A13 | Repairs and Maintenance | 260,000 | 260,000 | 260,000 |
| 011206- A130 | Transport | 20,000 | 20,000 | 20,000 |
| 011206- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011206- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011206- A137 | Computer Equipment | 40,000 | 40,000 | 40,000 |
| Total- | DAO SCHEME BALOCHISTAN (LASBALA AT UTHUL | 6,417,000 | 6,588,000 | 8,860,000 |
| NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 011206 | Total- | Accounting services | 632,798,000 | 765,871,000 | 732,586,000 |
|---|---|---|---|---|---|
| 0112 | Total- | Financial and Fiscal Affairs | 632,798,000 | 765,871,000 | 732,586,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 632,798,000 | 765,871,000 | 732,586,000 |
| 01 | Total- | General Public Service | 632,798,000 | 765,871,000 | 732,586,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 632,798,000 | 765,871,000 | 732,586,000 | |
| SUB-OFFICE, QUETTA |
| NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 011 0112 011206 GL0170 | Execu Financ Accou AGPR | tive & Legislative Organs,Financial a ial and Fiscal Affairs: nting services : SUB OFFICE GILGIT | nd Fiscal Affairs, External Affairs: | |||
| 011206 | - A01 | Employees Related Expenses | 34,734,000 | 41,097,000 | 44,143,000 | |
| 011206 | - A011 | Pay 53 | 47 | 18,618,000 | 18,147,000 | 20,869,000 |
| 011206 | - A011- | 1 Pay of Officers (32) | (26) | (15,239,000) | (14,023,000) | (16,124,000) |
| 011206 | - A011- | 2 Pay of Other Staff (21) | (21) | (3,379,000) | (4,124,000) | (4,745,000) |
| 011206 | - A012 | Allowances | 16,116,000 | 22,950,000 | 23,274,000 | |
| 011206 | - A012- | 1 Regular Allowances | (14,940,000) | (19,058,000) | (21,890,000) | |
| 011206 | - A012- | 2 Other Allowances (Excluding TA) | (1,176,000) | (3,892,000) | (1,384,000) | |
| 011206 | - A03 | Operating Expenses | 24,404,000 | 24,790,000 | 19,349,000 | |
| 011206 | - A031 | Fees | 23,000 | 23,000 | 25,000 | |
| 011206 | - A032 | Communications | 415,000 | 308,000 | 245,000 | |
| 011206 | - A033 | Utilities | 5,065,000 | 4,995,000 | 4,500,000 | |
| 011206 | - A034 | Occupancy Costs | 11,297,000 | 11,297,000 | 1,499,000 | |
| 011206 | - A038 | Travel & Transportation | 4,418,000 | 4,918,000 | 4,720,000 | |
| 011206 | - A039 | General | 3,186,000 | 3,249,000 | 8,360,000 | |
| 011206 | - A13 | Repairs and Maintenance | 1,886,000 | 2,936,000 | 4,430,000 | |
| 011206 | - A130 | Transport | 644,000 | 794,000 | 2,000,000 | |
| 011206 | - A131 | Machinery and Equipment | 322,000 | 522,000 | 500,000 | |
| 011206 | - A132 | Furniture and Fixture | 322,000 | 422,000 | 500,000 | |
| 011206 | - A133 | Buildings and Structure | 138,000 | 238,000 | 300,000 | |
| 011206 | - A137 | Computer Equipment | 432,000 | 682,000 | 1,100,000 | |
| 011206 | - A138 | General | 28,000 | 278,000 | 30,000 | |
| Total- | AGPR SUB OFFICE GILGIT | 61,024,000 | 68,823,000 | 67,922,000 | ||
| 0 | 11206 | Total- Accounting services | 61,024,000 | 68,823,000 | 67,922,000 | |
| 0 | 112 | Total- Financial and Fiscal Affairs | 61,024,000 | 68,823,000 | 67,922,000 | |
| 0 | 11 | Total- Executive & Legislative Organs,Financial and Fiscal A External Affairs | ffairs, | 61,024,000 | 68,823,000 | 67,922,000 |
| 0 | 1 | Total- General Public Service | 61,024,000 | 68,823,000 | 67,922,000 | |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 61,024,000 | 68,823,000 | 67,922,000 | |||
| TOTAL - DEMAND | 13,268,115,000 | 12,313,508,000 | 13,811,965,000 |
NO. 046.- SUPERANNUATION ALLOWANCES AND PENSIONS
DEMANDS FOR GRANTS DEMAND NO. 046 ( FC21S04 / FC24S04 )
SUPERANNUATION ALLOWANCES AND PENSIONS
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 for SUPERANNUATION ALLOWANCES AND PENSIONS. Total Rs. 1,055,000,000,000 (Charged) Rs. 5,927,662,000 (Voted) Rs. 1,049,072,338,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF FINANCE AND REVENUE .
| 2024-2025 Budget Estimate Rs | 2024-2025 Revised Estimate Rs | 2025-2026 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,014,000,000,000 | 1,014,000,000,000 | 1,055,000,000,000 |
| Total | 1,014,000,000,000 | 1,014,000,000,000 | 1,055,000,000,000 | |
| (Charged) | 5,187,718,000 | 5,187,718,000 | 5,927,662,000 | |
| (Voted) | 1,008,812,282,000 | 1,008,812,282,000 | 1,049,072,338,000 | |
| OBJECT CLASSIFICATION | _________________ | |||
| A04 | Employees Retirement Benefits | 1,014,000,000,000 | 1,014,000,000,000 | 1,055,000,000,000 |
| (Charged) | 5,187,718,000 | 5,187,718,000 | 5,927,662,000 | |
| (Voted) | 1,008,812,282,000 | 1,008,812,282,000 | 1,049,072,338,000 | |
| Total | 1,014,000,000,000 | 1,014,000,000,000 | 1,055,000,000,000 | |
| (Charged) | 5,187,718,000 | 5,187,718,000 | 5,927,662,000 | |
| (Voted) | 1,008,812,282,000 ________________ | 1,008,812,282,000 _________________ | 1,049,072,338,000 _________________ |
NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS
DEMANDS FOR GRANTS
| III. - DETAILS | are as follows :- No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 01 Gener | al Public Service: | |||
| 011 Execu | tive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||
| 0112 Financ 011210 Pensi IB6348 FEDER | ial and Fiscal Affairs: on Civil : AL PENSION FUND | |||
| 011210- A04 | Employees Retirement Benefits | 10,000,000,000 | 10,000,000,000 | 4,300,000,000 |
| 011210- A041 | Pension | 10,000,000,000 | 10,000,000,000 | 4,300,000,000 |
| Total- | FEDERAL PENSION FUND | 10,000,000,000 | 10,000,000,000 | 4,300,000,000 |
| IB6356 PENSION INCREASE (CIVIL & DEFENCE) | ||||
| 011210- A04 | Employees Retirement Benefits | 122,000,000,000 | 122,000,000,000 | 65,700,000,000 |
| 011210- A041 | Pension | 122,000,000,000 | 122,000,000,000 | 65,700,000,000 |
| Total- | PENSION INCREASE (CIVIL & DEFENCE) | 122,000,000,000 | 122,000,000,000 | 65,700,000,000 |
| ID3067 PENSION CIVIL (CHARGED) | ||||
| 011210- A04 | Employees Retirement Benefits | 2,996,200,000 | 2,996,200,000 | 3,638,900,000 |
| (Charged) | 2,996,200,000 | 2,996,200,000 | 3,638,900,000 | |
| 011210- A041 | Pension | 2,996,200,000 | 2,996,200,000 | 3,638,900,000 |
| (Charged) | 2,996,200,000 | 2,996,200,000 | 3,638,900,000 | |
| Total- | PENSION CIVIL (CHARGED) | 2,996,200,000 | 2,996,200,000 | 3,638,900,000 |
| ID9002 PENSION | ||||
| 011210- A04 | Employees Retirement Benefits | 54,351,413,000 | 54,351,413,000 | 61,304,204,000 |
| 011210- A041 | Pension | 54,351,413,000 | 54,351,413,000 | 61,304,204,000 |
| Total- | PENSION | 54,351,413,000 | 54,351,413,000 | 61,304,204,000 |
| 011210 | Total- Pension Civil | 189,347,613,000 | 189,347,613,000 | 134,943,104,000 |
| 011213 Pension-Defence : IB9990 PENSION -DEFENCE (THROUGH PPOD) | ||||
| 011213- A04 | Employees Retirement Benefits | 10,000,000,000 | 10,000,000,000 | |
| 011213- A041 | Pension | 10,000,000,000 | 10,000,000,000 | |
| Total- | PENSION -DEFENCE (THROUGH PPOD) | 10,000,000,000 | 10,000,000,000 |
| NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
ID6425 PENSION - DEFENCE
| 011213- A04 | Employees Retirement Benefits | 652,000,000,000 | 652,000,000,000 | 742,000,000,000 | |
|---|---|---|---|---|---|
| 011213- A041 | Pension | 652,000,000,000 | 652,000,000,000 | 742,000,000,000 | |
| Total- | PENSION - DEFENCE | 652,000,000,000 | 652,000,000,000 | 742,000,000,000 | |
| 011213 | Total- | Pension-Defence | 662,000,000,000 | 662,000,000,000 | 742,000,000,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 851,347,613,000 | 851,347,613,000 | 876,943,104,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 851,347,613,000 | 851,347,613,000 | 876,943,104,000 |
| 01 | Total- | General Public Service | 851,347,613,000 | 851,347,613,000 | 876,943,104,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 851,347,613,000 | 851,347,613,000 | 876,943,104,000 | |
| (Charged) | 2,996,200,000 | 2,996,200,000 | 3,638,900,000 | ||
| (Voted) | 848,351,413,000 | 848,351,413,000 | 873,304,204,000 |
| NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | |||
|---|---|---|---|---|---|
| 0112 | Financial and Fiscal Affairs: | ||||
| 011210 LO007 | Pension Civil : 2 PENSION | ||||
| 011210 | - A04 | Employees Retirement Benefits | 42,227,464,000 | 42,227,464,000 | 41,481,782,000 |
| 011210 | - A041 | Pension | 42,227,464,000 | 42,227,464,000 | 41,481,782,000 |
| Total- | PENSION | 42,227,464,000 | 42,227,464,000 | 41,481,782,000 | |
| LO054 | 7 PENSION CIVIL (CHARGED) | ||||
| 011210 | - A04 | Employees Retirement Benefits | 1,815,800,000 | 1,815,800,000 | 1,870,274,000 |
| (Charged) | 1,815,800,000 | 1,815,800,000 | 1,870,274,000 | ||
| 011210 | - A041 | Pension | 1,815,800,000 | 1,815,800,000 | 1,870,274,000 |
| (Charged) | 1,815,800,000 | 1,815,800,000 | 1,870,274,000 | ||
| Total- | PENSION CIVIL (CHARGED) | 1,815,800,000 | 1,815,800,000 | 1,870,274,000 | |
| 0 | 11210 | Total- Pension Civil | 44,043,264,000 | 44,043,264,000 | 43,352,056,000 |
| 0 | 112 | Total- Financial and Fiscal Affairs | 44,043,264,000 | 44,043,264,000 | 43,352,056,000 |
| 0 | 11 | Total- Executive & Legislative | 44,043,264,000 | 44,043,264,000 | 43,352,056,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 0 | 1 | Total- General Public Service | 44,043,264,000 | 44,043,264,000 | 43,352,056,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 44,043,264,000 | 44,043,264,000 | 43,352,056,000 | ||
| (Charged) | 1,815,800,000 | 1,815,800,000 | 1,870,274,000 | ||
| (Voted) | 42,227,464,000 | 42,227,464,000 | 41,481,782,000 |
| NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | ||||
|---|---|---|---|---|---|---|
| 0112 011210 PR0329 | Financial and Pension Civil PENSION | Fiscal Affairs: : | ||||
| 011210 | - A04 | Employees Retirement Benefits | 51,426,482,000 | 51,426,482,000 | 58,281,781,000 | |
| 011210 | - A041 | Pension | 51,426,482,000 | 51,426,482,000 | 58,281,781,000 | |
| Total- | PENSION | 51,426,482,000 | 51,426,482,000 | 58,281,781,000 | ||
| PR0450 | PENSION CIVIL (CHARGED) | |||||
| 011210 | - A04 | Employees Retirement Benefits | 247,881,000 | 247,881,000 | 279,763,000 | |
| (Charged) | 247,881,000 | 247,881,000 | 279,763,000 | |||
| 011210 | - A041 | Pension | 247,881,000 | 247,881,000 | 279,763,000 | |
| (Charged) | 247,881,000 | 247,881,000 | 279,763,000 | |||
| Total- | PENSION CIVIL (CHARGED) | 247,881,000 | 247,881,000 | 279,763,000 | ||
| 0 | 11210 | Total- | Pension Civil | 51,674,363,000 | 51,674,363,000 | 58,561,544,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 51,674,363,000 | 51,674,363,000 | 58,561,544,000 |
| 0 | 11 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 51,674,363,000 | 51,674,363,000 | 58,561,544,000 |
| 0 | 1 | Total- | General Public Service | 51,674,363,000 | 51,674,363,000 | 58,561,544,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 51,674,363,000 | 51,674,363,000 | 58,561,544,000 | ||
| (Charged) | 247,881,000 | 247,881,000 | 279,763,000 | |||
| (Voted) | 51,426,482,000 | 51,426,482,000 | 58,281,781,000 |
| NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | ||||
|---|---|---|---|---|---|---|
| 0112 011210 KA009 | Financial and Pension Civil 3 PENSION | Fiscal Affairs: : | ||||
| 011210 | - A04 | Employees Retirement Benefits | 29,060,522,000 | 29,060,522,000 | 33,034,221,000 | |
| 011210 | - A041 | Pension | 29,060,522,000 | 29,060,522,000 | 33,034,221,000 | |
| Total- | PENSION | 29,060,522,000 | 29,060,522,000 | 33,034,221,000 | ||
| KA061 | 1 PENSION CIVIL (CHARGED) | |||||
| 011210 | - A04 | Employees Retirement Benefits | 24,149,000 | 24,149,000 | 24,873,000 | |
| (Charged) | 24,149,000 | 24,149,000 | 24,873,000 | |||
| 011210 | - A041 | Pension | 24,149,000 | 24,149,000 | 24,873,000 | |
| (Charged) | 24,149,000 | 24,149,000 | 24,873,000 | |||
| Total- | PENSION CIVIL (CHARGED) | 24,149,000 | 24,149,000 | 24,873,000 | ||
| 0 | 11210 | Total- | Pension Civil | 29,084,671,000 | 29,084,671,000 | 33,059,094,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 29,084,671,000 | 29,084,671,000 | 33,059,094,000 |
| 0 | 11 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 29,084,671,000 | 29,084,671,000 | 33,059,094,000 |
| 0 | 1 | Total- | General Public Service | 29,084,671,000 | 29,084,671,000 | 33,059,094,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 29,084,671,000 | 29,084,671,000 | 33,059,094,000 | ||
| (Charged) | 24,149,000 | 24,149,000 | 24,873,000 | |||
| (Voted) | 29,060,522,000 | 29,060,522,000 | 33,034,221,000 |
| NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 011 | General Public Service: Executive & Legislative Organs,Financial and Fisc | al Affairs, External Affairs: | |||
|---|---|---|---|---|---|
| 0112 011210 QA003 | Financial and Fiscal Affairs: Pension Civil : 1 PENSION | ||||
| 011210 | - A04 | Employees Retirement Benefits | 26,252,546,000 | 26,252,546,000 | 29,082,499,000 |
| 011210 | - A041 | Pension | 26,252,546,000 | 26,252,546,000 | 29,082,499,000 |
| Total- | PENSION | 26,252,546,000 | 26,252,546,000 | 29,082,499,000 | |
| QA022 | 0 PENSION CIVIL (CHARGED) | ||||
| 011210 | - A04 | Employees Retirement Benefits | 103,688,000 | 103,688,000 | 113,852,000 |
| (Charged) | 103,688,000 | 103,688,000 | 113,852,000 | ||
| 011210 | - A041 | Pension | 103,688,000 | 103,688,000 | 113,852,000 |
| (Charged) | 103,688,000 | 103,688,000 | 113,852,000 | ||
| Total- | PENSION CIVIL (CHARGED) | 103,688,000 | 103,688,000 | 113,852,000 | |
| 0 | 11210 | Total- Pension Civil | 26,356,234,000 | 26,356,234,000 | 29,196,351,000 |
| 0 | 112 | Total- Financial and Fiscal Affairs | 26,356,234,000 | 26,356,234,000 | 29,196,351,000 |
| 0 | 11 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 26,356,234,000 | 26,356,234,000 | 29,196,351,000 |
| 0 | 1 | Total- General Public Service | 26,356,234,000 | 26,356,234,000 | 29,196,351,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 26,356,234,000 | 26,356,234,000 | 29,196,351,000 | ||
| (Charged) | 103,688,000 | 103,688,000 | 113,852,000 | ||
| (Voted) | 26,252,546,000 | 26,252,546,000 | 29,082,499,000 |
NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND PENSIONS
DEMANDS FOR GRANTS
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
01 General Public Service:
011 Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0112 Financial and Fiscal Affairs: 011210 Pension Civil :
GL0003 PENSION
| 011210- A04 | Employees Retirement Benefits | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 | |
|---|---|---|---|---|---|
| 011210- A041 | Pension | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 | |
| Total- | PENSION | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 | |
| 011210 | Total- | Pension Civil | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 |
| 01 | Total- | General Public Service | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 | |
| (Voted) | 11,485,855,000 | 11,485,855,000 | 13,879,851,000 |
| NO. 046.- FC21S04 SUPERANNUATION ALLOWANCES AND P No of Posts | ENSIONS 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||||
| 0112 | Financial and | Fiscal Affairs: | ||||
| 011210 HQ041 | Pension Civil 0 PAYMENT U | : NDER FEDERAL GOVT SEVANTS G | RAD E 1-3 GPF RULE | |||
| 011210 | - A04 | Employees Retirement Benefits | 8,000,000 | 8,000,000 | 8,000,000 | |
| 011210 | - A041 | Pension | 8,000,000 | 8,000,000 | 8,000,000 | |
| Total- | PAYM SEVA | ENT UNDER FEDERAL GOVT NTS GRAD E 1-3 GPF RULE | 8,000,000 | 8,000,000 | 8,000,000 | |
| 0 | 11210 | Total- | Pension Civil | 8,000,000 | 8,000,000 | 8,000,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 8,000,000 | 8,000,000 | 8,000,000 |
| 0 | 11 | Total- | Executive & Legislative | 8,000,000 | 8,000,000 | 8,000,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | ||||||
| 0 | 1 | Total- | General Public Service | 8,000,000 | 8,000,000 | 8,000,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 8,000,000 | 8,000,000 | 8,000,000 | ||
| (Voted) | 8,000,000 | 8,000,000 | 8,000,000 | |||
| TOTAL | - DEMAND | 1,014,000,000,000 | 1,014,000,000,000 | 1,055,000,000,000 | ||
| (Charged) | 5,187,718,000 | 5,187,718,000 | 5,927,662,000 | |||
| (Voted) | 1,008,812,282,000 | 1,008,812,282,000 | 1,049,072,338,000 |
DEMANDS FOR GRANTS
NO. 047.- GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE DEMAND NO. 047 ( FC21G01 / FC24G01 )
GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE. Total Rs. 1,896,345,000,000 (Charged) Rs. 60,000,000,000 (Voted) Rs. 1,836,345,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2024-2025 Budget Estimate Rs | 2024-2025 Revised Estimate Rs | 2025-2026 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 560,940,000,000 | 446,941,000,000 | 475,400,000,000 |
| 014 | Transfers | 1,294,147,000,000 | 1,191,698,037,000 | 1,418,635,000,000 |
| 041 | General Economic,Commercial & Labour Affairs | 500,000,000 | 500,000,000 | |
| 053 | Pollution Abatement | 6,290,000,000 | 6,290,000,000 | 2,155,000,000 |
| 081 | Recreation and Sporting Services | 400,000,000 | 400,000,000 | |
| 108 | Others | 290,000,000 | 290,000,000 | 155,000,000 |
| Total | 1,862,567,000,000 | 1,646,119,037,000 | 1,896,345,000,000 | |
| (Charged) | 47,000,000,000 | 47,000,000,000 | 60,000,000,000 | |
| (Voted) | 1,815,567,000,000 | 1,599,119,037,000 | 1,836,345,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 195,000,000 | 195,000,000 | 205,000,000 |
| A011 | Pay | 100,625,000 | 100,625,000 | 110,625,000 |
| A011-1 | Pay of Officers | (100,625,000) | (100,625,000) | (110,625,000) |
| A012 | Allowances | 94,375,000 | 94,375,000 | 94,375,000 |
| A012-1 | Regular Allowances | (71,875,000) | (71,875,000) | (71,875,000) |
| A012-2 | Other Allowances (Excluding TA) | (22,500,000) | (22,500,000) | (22,500,000) |
| A03 | Operating Expenses | 25,000,000 | 25,000,000 | 25,000,000 |
|---|---|---|---|---|
| A05 | Grants, Subsidies and Write off Loans | 1,862,347,000,000 | 1,643,899,037,000 | 1,892,115,000,000 |
| (Charged) | 47,000,000,000 | 47,000,000,000 | 60,000,000,000 | |
| (Voted) | 1,815,347,000,000 | 1,596,899,037,000 | 1,832,115,000,000 | |
| A11 | Investments | 2,000,000,000 | 4,000,000,000 | |
| Total | 1,862,567,000,000 | 1,646,119,037,000 | 1,896,345,000,000 | |
| (Charged) | 47,000,000,000 | 47,000,000,000 | 60,000,000,000 | |
| (Voted) | 1,815,567,000,000 ________________ | 1,599,119,037,000 __________________ | 1,836,345,000,000 ________________ |
NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
01 General Public Service:
| 011 Execu | tive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||
|---|---|---|---|---|
| 0112 Financ | ial and Fiscal Affairs: | |||
| 011212 SUBSI IB3109 LUMP | DIES AND MISC EXPENDITURE : PROVISION FOR POWER SUBSIDY | |||
| 011212- A05 | Grants, Subsidies and Write off Loans | 509,000,000,000 | 394,000,000,000 | 400,000,000,000 |
| 011212- A051 | Subsidies | 509,000,000,000 | 394,000,000,000 | 400,000,000,000 |
| Total- | LUMP PROVISION FOR POWER | 509,000,000,000 | 394,000,000,000 | 400,000,000,000 |
| IB3820 PROVI | SUBSIDY SION FOR 5KM RADIUS GAS SCHEMES | |||
| 011212- A05 | Grants, Subsidies and Write off Loans | 3,000,000,000 | ||
| 011212- A051 | Subsidies | 3,000,000,000 | ||
| Total- | PROVISION FOR 5KM RADIUS GAS | 3,000,000,000 | ||
| IB5261 SUBSI | SCHEMES DY ON IMPORT OF UREA FERTILIZER | |||
| 011212- A05 | Grants, Subsidies and Write off Loans | 10,000,000,000 | 10,000,000,000 | 15,000,000,000 |
| 011212- A051 | Subsidies | 10,000,000,000 | 10,000,000,000 | 15,000,000,000 |
| Total- | SUBSIDY ON IMPORT OF UREA FERTILIZER | 10,000,000,000 | 10,000,000,000 | 15,000,000,000 |
| 011212 | Total- SUBSIDIES AND MISC | 519,000,000,000 | 404,000,000,000 | 418,000,000,000 |
| EXPENDITURE | ||||
| 011250 OTHE IB0581 MARK- | RS : UP SUBSIDY ON HOUSING FINANCE SCHE | ME | ||
| 011250- A05 | Grants, Subsidies and Write off Loans | 21,080,000,000 | 21,080,000,000 | |
| 011250- A051 | Subsidies | 21,080,000,000 | 21,080,000,000 | |
| Total- | MARK-UP SUBSIDY ON HOUSING | 21,080,000,000 | 21,080,000,000 | |
| IB2963 ENHAN | FINANCE SCHEME CING FINANCING TO SME SECTOR | |||
| 011250- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | 5,400,000,000 |
| 011250- A051 | Subsidies | 2,000,000,000 | 2,000,000,000 | 5,400,000,000 |
| Total- | ENHANCING FINANCING TO SME SECTOR | 2,000,000,000 | 2,000,000,000 | 5,400,000,000 |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMA | NDS FOR GRANTS |
|---|---|---|---|
| No of 2024-25 Posts 2025-26 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |
| IB3821 EFS E | ACCOUNTANT GENERAL PAKISTAN REVEN NHANCED PLAN-EXIM AND RELATED SCHEME | UES | |
| 011250- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | |
| 011250- A051 | Subsidies | 5,000,000,000 | |
| Total- | EFS ENHANCED PLAN-EXIM AND RELATED SCHEME | 5,000,000,000 | |
| IB3823 MARK | UP SUBSIDY FOR LOW COST HOUSING | ||
| 011250- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | |
| 011250- A051 | Subsidies | 5,000,000,000 | |
| Total- | MARKUP SUBSIDY FOR LOW COST HOUSING | 5,000,000,000 | |
| IB3824 HOUSING SECTOR SUBSIDY | |||
| 011250- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | |
| 011250- A051 | Subsidies | 5,000,000,000 | |
| Total- | HOUSING SECTOR SUBSIDY | 5,000,000,000 | |
| IB9208 MARK | UP SUBSIDY AND RISK SHARING SCHEME FOR FARM MECHANIZATION/KISSAN PACKAGE | ||
| 011250- A05 | Grants, Subsidies and Write off Loans 5,000,000,000 | 5,000,000,000 | 7,000,000,000 |
| 011250- A051 | Subsidies 5,000,000,000 | 5,000,000,000 | 7,000,000,000 |
| Total- | MARKUP SUBSIDY AND RISK SHARING 5,000,000,000 | 5,000,000,000 | 7,000,000,000 |
| IB9306 MARK | SCHEME FOR FARM MECHANIZATION/KISSAN PACKAGE UP SUBSIDY TO SUPPORT PHASING OUT OF SBPS REFINANCE | FACILITIES | |
| 011250- A05 | Grants, Subsidies and Write off Loans 13,860,000,000 | 14,861,000,000 | 30,000,000,000 |
| 011250- A051 | Subsidies 13,860,000,000 | 14,861,000,000 | 30,000,000,000 |
| Total- | MARKUP SUBSIDY TO SUPPORT PHASING OUT OF SBPS REFINANCE FACILITIES 13,860,000,000 | 14,861,000,000 | 30,000,000,000 |
| 011250 | Total- OTHERS 41,940,000,000 | 42,941,000,000 | 57,400,000,000 |
| 0112 | Total- Financial and Fiscal Affairs 560,940,000,000 | 446,941,000,000 | 475,400,000,000 |
| 011 | Total- Executive & Legislative 560,940,000,000 | 446,941,000,000 | 475,400,000,000 |
| Organs,Financial and Fiscal Affairs, External Affairs |
| NO. 04 | 7.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITUR | E DEMA | NDS FOR GRANTS |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 014 | Transfers: | |||
| 0141 | Transfers (Inter-Governmental): | |||
| 014101 IB9313 | To provinces : PROVISION FOR ARBITRATION/LIABILITIES OF COURT CASES AND O | THERS | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| 014101 | - A052 | Grants Domestic 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| Total- | PROVISION FOR 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | |
| ID6218 | FEDER | ARBITRATION/LIABILITIES OF COURT CASES AND OTHERS AL GRANT TO AJK GOVERNMENT ( IN LIEU OF SHARED TAXE | S) | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans 105,000,000,000 | 105,000,000,000 | 140,000,000,000 |
| 014101 | - A052 | Grants Domestic 105,000,000,000 | 105,000,000,000 | 140,000,000,000 |
| Total- | FEDERAL GRANT TO AJK 105,000,000,000 | 105,000,000,000 | 140,000,000,000 | |
| GOVERNMENT ( IN LIEU OF SHARED TAXES) | ||||
| 0 | 14101 | Total- To provinces 106000000000 | 106000000000 | 141000000000 |
| 014110 IB0196 | Others PROVI | ,,, : SION FOR EMERGENCY AND OTHERS INCLUDING DISASTERS/ | ,,, TRIGGERED BY NAT | ,,, URAL HAZARDS |
| 014110 | - A05 | Grants, Subsidies and Write off Loans 313,000,000,000 | 223,365,407,000 | 388,500,000,000 |
| 014110 | - A052 | Grants Domestic 313,000,000,000 | 223,365,407,000 | 388,500,000,000 |
| Total- | PROVISION FOR EMERGENCY AND 313,000,000,000 | 223,365,407,000 | 388,500,000,000 | |
| OTHERS INCLUDING DISASTERS/TRIGGERED BY NATURAL HAZARDS |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIO | US EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| IB0198 ASSOC | ACCOUNTANT GENERAL IATION FOR WELFARE OF RETIRED PENSIO | Rs PAKISTAN REVEN NERS | Rs UES | Rs |
| 014110- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 5,000,000 |
| 014110- A052 | Grants Domestic | 5,000,000 | 5,000,000 | 5,000,000 |
| Total- | ASSOCIATION FOR WELFARE OF | 5,000,000 | 5,000,000 | 5,000,000 |
| RETIRED PENSIONERS | ||||
| IB0543 SECURITY ENHANCEMENT & OTHERS | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 45,000,000,000 | 7,500,000,000 | 50,000,000,000 |
| 014110- A052 | Grants Domestic | 45,000,000,000 | 7,500,000,000 | 50,000,000,000 |
| Total- | SECURITY ENHANCEMENT & OTHERS | 45,000,000,000 | 7,500,000,000 | 50,000,000,000 |
| IB0576 PROVISION FOR RELIEF ETC | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 13,000,000,000 | 48,892,000,000 | 13,000,000,000 |
| 014110- A052 | Grants Domestic | 13,000,000,000 | 48,892,000,000 | 13,000,000,000 |
| Total- | PROVISION FOR RELIEF ETC | 13,000,000,000 | 48,892,000,000 | 13,000,000,000 |
| IB2960 PROVISION FOR TSA | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| 014110- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| Total- | PROVISION FOR TSA | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| IB3661 PAKISTAN FOUNDATION FIGHTING BLINDNESS | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 12,000,000 | 12,000,000 | 12,000,000 |
| 014110- A052 | Grants Domestic | 12,000,000 | 12,000,000 | 12,000,000 |
| Total- | PAKISTAN FOUNDATION FIGHTING BLINDNESS | 12,000,000 | 12,000,000 | 12,000,000 |
| IB3662 NAZRI | YA PAKISTAN COUNCIL TRUST ISLAMABAD | |||
| 014110- A05 | Grants, Subsidies and Write off Loans | 8,000,000 | 8,000,000 | 8,000,000 |
| 014110- A052 | Grants Domestic | 8,000,000 | 8,000,000 | 8,000,000 |
| Total- | NAZRIYA PAKISTAN COUNCIL TRUST ISLAMABAD | 8,000,000 | 8,000,000 | 8,000,000 |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANI No of 2024-25 Posts 2025-26 | OUS EXPENDITURE 2024-2025 Budget Estimate | DEMA 2024-2025 Revised Estimate | NDS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| IB3818 PROVISION FOR AL-SHIFA TRUST EYE HOSPITAL | RAWALPINDI | |||
| 014110- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | ||
| 014110- A052 | Grants Domestic | 20,000,000 | ||
| Total- | PROVISION FOR AL-SHIFA TRUST EYE HOSPITAL RAWALPINDI | 20,000,000 | ||
| IB4111 PROVISION FOR MISCELLANEOUS EXPENDITURE | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 135,000,000,000 | 135,000,000,000 | 147,000,000,000 |
| 014110- A052 | Grants Domestic | 135,000,000,000 | 135,000,000,000 | 147,000,000,000 |
| Total- | PROVISION FOR MISCELLANEOUS EXPENDITURE | 135,000,000,000 | 135,000,000,000 | 147,000,000,000 |
| IB4113 CONTINGENT LIABILITIES | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 270,000,000,000 | 270,000,000,000 | 300,000,000,000 |
| 014110- A052 | Grants Domestic | 270,000,000,000 | 270,000,000,000 | 300,000,000,000 |
| Total- | CONTINGENT LIABILITIES | 270,000,000,000 | 270,000,000,000 | 300,000,000,000 |
| IB9315 OTHER | INFORMATION TECHNOLOGY INITIATIVES | |||
| 014110- A05 | Grants, Subsidies and Write off Loans | 3,300,000,000 | 3,300,000,000 | |
| 014110- A052 | Grants Domestic | 3,300,000,000 | 3,300,000,000 | |
| Total- | OTHER INFORMATION TECHNOLOGY INITIATIVES | 3,300,000,000 | 3,300,000,000 | |
| IB9317 EPI (RUPEE COVER) | ||||
| 014110- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| 014110- A052 | Grants Domestic | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| Total- | EPI (RUPEE COVER) | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| 014110 | Total- Others | 782,325,000,000 | 691,082,407,000 | 901,545,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 888,325,000,000 | 797,082,407,000 | 1,042,545,000,000 |
| 0142 Transf 014201 Transf IB0265 PUBLI | ers (Others): er To Financial Institutions : C FINANCIAL MANAGEMENT & ACCOUNTAB | ILITY TO SUPPORT | SERVICES | |
| 014201- A05 | Grants, Subsidies and Write off Loans | 110,000,000 | 1,031,000 | |
| 014201- A052 | Grants Domestic | 110,000,000 | 1,031,000 | |
| Total- | PUBLIC FINANCIAL MANAGEMENT & ACCOUNTABILITY TO SUPPORT SERVICES | 110,000,000 | 1,031,000 |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0266 SUPER | ACCOUNTANT GENERAL PAKISTAN REVENUES VISORY BOARD FOR NATIONAL SAVING SCHEMES | |||
| 014201- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | 10,000,000 |
| 014201- A052 | Grants Domestic | 10,000,000 | 10,000,000 | 10,000,000 |
| Total- | SUPERVISORY BOARD FOR NATIONAL | 10,000,000 | 10,000,000 | 10,000,000 |
| SAVING SCHEMES | ||||
| IB0546 RE-IMB LOAN INSURA | URSEMENT OF INSURANCE PREMIUM ON AC NCE SCHEME | COUNT OF SUBSISTENCE FARMERS | OF THE 'CROP | |
| 014201- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 400,000,000 | 1,000,000,000 |
| 014201- A052 | Grants Domestic | 400,000,000 | 400,000,000 | 1,000,000,000 |
| Total- | RE-IMBURSEMENT OF INSURANCE PREMIUM ON ACCOUNT OF SUBSISTENCE FARMERS OF THE 'CROP LOAN INSURANCE SCHEME | 400,000,000 | 400,000,000 | 1,000,000,000 |
| IB0548 LIVESTOCK INSURANCE SCHEME | ||||
| 014201- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 400,000,000 | 700,000,000 |
| 014201- A052 | Grants Domestic | 400,000,000 | 400,000,000 | 700,000,000 |
| Total- | LIVESTOCK INSURANCE SCHEME | 400,000,000 | 400,000,000 | 700,000,000 |
| IB3816 WOMEN INCLUSIVE FINANCE (WIF) | ||||
| 014201- A05 | Grants, Subsidies and Write off Loans | 8,000,000,000 | ||
| (Charged) | 8,000,000,000 | |||
| 014201- A052 | Grants Domestic | 8,000,000,000 | ||
| (Charged) | 8,000,000,000 | |||
| Total- | WOMEN INCLUSIVE FINANCE (WIF) | 8,000,000,000 | ||
| 014201 | Total- Transfer To Financial Institutions | 920,000,000 | 811,031,000 | 9,710,000,000 |
| 014202 Trasfe IB0479 COMPE | r To Non-Financial Institutions : TITION COMMISSION OF PAKISTAN | |||
| 014202- A01 | Employees Related Expenses | 135,000,000 | 135,000,000 | 135,000,000 |
| 014202- A011 | Pay | 50,625,000 | 50,625,000 | 50,625,000 |
| 014202- A011-1 | Pay of Officers | (50,625,000) | (50,625,000) | (50,625,000) |
| 014202- A012 | Allowances | 84,375,000 | 84,375,000 | 84,375,000 |
| 014202- A012-1 | Regular Allowances | (61,875,000) | (61,875,000) | (61,875,000) |
| 014202- A012-2 | Other Allowances (Excluding TA) | (22,500,000) | (22,500,000) | (22,500,000) |
| 014202- A03 | Operating Expenses | 15,000,000 | 15,000,000 | 15,000,000 |
| NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| 014202- A039 | General | 15,000,000 | 15,000,000 | 15,000,000 |
|---|---|---|---|---|
| Total- | COMPETITION COMMISSION OF PAKISTAN | 150,000,000 | 150,000,000 | 150,000,000 |
| IB0574 AUDIT | OVERSIGHT BOARD | |||
| 014202- A01 | Employees Related Expenses | 60,000,000 | 60,000,000 | 70,000,000 |
| 014202- A011 | Pay | 50,000,000 | 50,000,000 | 60,000,000 |
| 014202- A011- | 1 Pay of Officers | (50,000,000) | (50,000,000) | (60,000,000) |
| 014202- A012 | Allowances | 10,000,000 | 10,000,000 | 10,000,000 |
| 014202- A012- | 1 Regular Allowances | (10,000,000) | (10,000,000) | (10,000,000) |
| 014202- A03 | Operating Expenses | 10,000,000 | 10,000,000 | 10,000,000 |
| 014202- A039 | General | 10,000,000 | 10,000,000 | 10,000,000 |
| Total- | AUDIT OVERSIGHT BOARD | 70,000,000 | 70,000,000 | 80,000,000 |
| IB2965 GRANTS TO TNF BOARDING SCHOOL SWABI | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 250,000,000 | |
| 014202- A052 | Grants Domestic | 250,000,000 | 250,000,000 | |
| Total- | GRANTS TO TNF BOARDING SCHOOL SWABI | 250,000,000 | 250,000,000 | |
| IB3801 PM RAMZAN PACKAGE (BISP) | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 19,000,000,000 | ||
| 014202- A052 | Grants Domestic | 19,000,000,000 | ||
| Total- | PM RAMZAN PACKAGE (BISP) | 19,000,000,000 | ||
| IB5256 CLIMATE CHANGE AUTHORITY AND CONFERENCE | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 150,000,000 | |
| 014202- A052 | Grants Domestic | 150,000,000 | 150,000,000 | |
| Total- | CLIMATE CHANGE AUTHORITY AND | 150,000,000 | 150,000,000 | |
| CONFERENCE | ||||
| IB5501 PUBLIC | ITY AND ADVERTISING (INFORMATION AND BROADCASTING DIVISION) | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 5,600,000,000 | 3,064,000,000 | 5,000,000,000 |
| 014202- A052 | Grants Domestic | 5,600,000,000 | 3,064,000,000 | 5,000,000,000 |
| Total- | PUBLICITY AND ADVERTISING | 5,600,000,000 | 3,064,000,000 | 5,000,000,000 |
| (INFORMATION AND BROADCASTING DIVISION) | ||||
| IB9309 PM YOUTH BUSINESS & AGRICULTURE LOAN SCHEME | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 8,600,000,000 | 8,600,000,000 | 16,000,000,000 |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 014202- A052 | Grants Domestic | 8,600,000,000 | 8,600,000,000 | 16,000,000,000 |
| Total- | PM YOUTH BUSINESS & AGRICULTURE LOAN SCHEME | 8,600,000,000 | 8,600,000,000 | 16,000,000,000 |
| IB9312 PROVISION FOR ANTICIPATED FOREX INFLOWS (R | AM PROJECT) | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | |
| 014202- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | |
| Total- | PROVISION FOR ANTICIPATED FOREX INFLOWS (RAM PROJECT) | 1,000,000,000 | 1,000,000,000 | |
| IB9318 GHPL | LOAN FACILITY PAYMENT (PRINCIPAL AND INTEREST) | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 14,500,000,000 | 14,500,000,000 | 20,500,000,000 |
| 014202- A052 | Grants Domestic | 14,500,000,000 | 14,500,000,000 | 20,500,000,000 |
| Total- | GHPL LOAN FACILITY PAYMENT (PRINCIPAL AND INTEREST) | 14,500,000,000 | 14,500,000,000 | 20,500,000,000 |
| IB9603 GRANT TO HASSAN ABDAL CADET COLLEGE | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 250,000,000 | |
| 014202- A052 | Grants Domestic | 250,000,000 | 250,000,000 | |
| Total- | GRANT TO HASSAN ABDAL CADET COLLEGE | 250,000,000 | 250,000,000 | |
| 014202 | Total- Trasfer To Non-Financial Institutions | 30,570,000,000 | 27,884,000,000 | 60,880,000,000 |
| 0142 | Total- Transfers (Others) | 31,490,000,000 | 28,695,031,000 | 70,590,000,000 |
| 0143 Invest | ments: | |||
| 014302 Non-Financial Institutions : IB0544 GAS INFRASTRUCTURE DEVELOPMENT CESS (GID | ) | |||
| 014302- A05 | Grants, Subsidies and Write off Loans | 40,000,000,000 | 20,000,000,000 | |
| 014302- A052 | Grants Domestic | 40,000,000,000 | 20,000,000,000 | |
| 014302- A11 | Investments | 2,000,000,000 | 4,000,000,000 | |
| 014302- A111 | Investment Local | 2,000,000,000 | 4,000,000,000 | |
| Total- | GAS INFRASTRUCTURE DEVELOPMENT CESS (GID ) | 40,000,000,000 | 22,000,000,000 | 4,000,000,000 |
| IB2959 3RD PARTY GUARANTEE FEE - REKO-DIQ | ||||
| 014302- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | 1,500,000,000 |
| 014302- A052 | Grants Domestic | 2,000,000,000 | 2,000,000,000 | 1,500,000,000 |
| Total- | 3RD PARTY GUARANTEE FEE - REKO-DIQ | 2,000,000,000 | 2,000,000,000 | 1,500,000,000 |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITUR | E DEMA | NDS FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 Post 2025- | s 26 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
| Rs | Rs | Rs | |||
| IB9319 CAPEX | OBLIG | ACCOUNTANT GENER ATION OF GOB FOR REKO-DIQ | AL PAKISTAN REVENUES | ||
| 014302- A05 | Grants, Subsidies and Write off Loans | 38,000,000,000 | 38,000,000,000 | 40,000,000,000 | |
| 014302- A052 | Grants Domestic | 38,000,000,000 | 38,000,000,000 | 40,000,000,000 | |
| Total- | CAPE REKO | X OBLIGATION OF GOB FOR -DIQ | 38,000,000,000 | 38,000,000,000 | 40,000,000,000 |
| 014302 | Total- | Non-Financial Institutions | 80,000,000,000 | 62,000,000,000 | 45,500,000,000 |
| 014304 Others IB0270 REFIN ASAAN FINAN | : ANCE A CE) | ND CREDIT GUARANTEE SCHEME | FOR COLLATERAL | FREE LENDING TO | SMES (SME |
| 014304- A05 | Grants, Subsidies and Write off Loans | 3,200,000,000 | 3,200,000,000 | 1,000,000,000 | |
| 014304- A051 | Subsidies | 3,200,000,000 | 3,200,000,000 | 1,000,000,000 | |
| Total- | REFINANCE AND CREDIT GUARANTEE SCHEME FOR COLLATERAL FREE LENDING TO SMES (SME ASAAN FINANCE) | 3,200,000,000 | 3,200,000,000 | 1,000,000,000 | |
| 014304 | Total- | Others | 3,200,000,000 | 3,200,000,000 | 1,000,000,000 |
| 0143 | Total- | Investments | 83,200,000,000 | 65,200,000,000 | 46,500,000,000 |
| 014 | Total- | Transfers | 1,003,015,000,000 | 890,977,438,000 | 1,159,635,000,000 |
| 01 | Total- | General Public Service | 1,563,955,000,000 | 1,337,918,438,000 | 1,635,035,000,000 |
04 Economic Affairs: 041 General Economic,Commercial & Labour Affairs:
| 0413 | General Labour Affairs: | ||
|---|---|---|---|
| 041310 | Administration : | ||
| IB2966 | PROVISION FOR GRANT FOR OVERSEAS PAKISTAN | IS AUTHORITY | |
| 041310 | - A05 Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 |
| 041310 | - A052 Grants Domestic | 500,000,000 | 500,000,000 |
| NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| Total- | PROVISION FOR GRANT FOR OVERSEAS PAKISTANIS AUTHORITY | 500,000,000 | 500,000,000 | ||
|---|---|---|---|---|---|
| 041310 | Total- | Administration | 500,000,000 | 500,000,000 | |
| 0413 | Total- | General Labour Affairs | 500,000,000 | 500,000,000 | |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 500,000,000 | 500,000,000 | |
| 04 | Total- | Economic Affairs | 500,000,000 | 500,000,000 | |
| 05 Enviro | nment | Protection: | |||
| 053 Polluti | on Abatement: | ||||
| 0531 Polluti | on Abatement: | ||||
| 053101 Environment IB2967 PROVISION F | Protection : OR E-VEHICLES AND E-BIKES | ||||
| 053101- A05 | Grants, Subsidies and Write off Loans | 4,000,000,000 | 4,000,000,000 | ||
| 053101- A052 | Grants Domestic | 4,000,000,000 | 4,000,000,000 | ||
| Total- IB2970 PROVI | PROV E-BIKE SION F | ISION FOR E-VEHICLES AND S OR E-FANS | 4,000,000,000 | 4,000,000,000 | |
| 053101- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 | |
| 053101- A052 | Grants Domestic | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 | |
| Total- | PROVISION FOR E-FANS | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 | |
| IB9325 PROVISION FOR GREEN INITIATIVES | |||||
| 053101- A05 | Grants, Subsidies and Write off Loans | 290,000,000 | 290,000,000 | 155,000,000 | |
| 053101- A052 | Grants Domestic | 290,000,000 | 290,000,000 | 155,000,000 | |
| Total- | PROVISION FOR GREEN INITIATIVES | 290,000,000 | 290,000,000 | 155,000,000 | |
| 053101 | Total- | Environment Protection | 6,290,000,000 | 6,290,000,000 | 2,155,000,000 |
| 0531 | Total- | Pollution Abatement | 6,290,000,000 | 6,290,000,000 | 2,155,000,000 |
| 053 | Total- | Pollution Abatement | 6,290,000,000 | 6,290,000,000 | 2,155,000,000 |
| 05 | Total- | Environment Protection | 6,290,000,000 | 6,290,000,000 | 2,155,000,000 |
| NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| 08 Recre | ation, Culture and Religion: | ||
|---|---|---|---|
| 081 Recre | ation and Sporting Services: | ||
| 0811 Recre | ational and Sporting Services: | ||
| 081104 Grants to Sports Organisations : | |||
| IB2972 SOUTH | ASIAN GAMES-IPC | ||
| 081104- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 400,000,000 |
| 081104- A052 | Grants Domestic | 400,000,000 | 400,000,000 |
| Total- | SOUTH ASIAN GAMES-IPC | 400,000,000 | 400,000,000 |
| 081104 | Total- Grants to Sports Organisations | 400,000,000 | 400,000,000 |
| 0811 | Total- Recreational and Sporting Services | 400,000,000 | 400,000,000 |
| 081 | Total- Recreation and Sporting Services | 400,000,000 | 400,000,000 |
| 08 | Total- Recreation, Culture and Religion | 400,000,000 | 400,000,000 |
| 10 Social | Protection: |
108 Others: 1081 Others: 108101 Social Welfare Measures : IB9326 PROVISION FOR GENDER INITIATIVES
| 108101- A05 | Grants, Subsidies and Write off Loans | 290,000,000 | 290,000,000 | 155,000,000 | |
|---|---|---|---|---|---|
| 108101- A052 | Grants Domestic | 290,000,000 | 290,000,000 | 155,000,000 | |
| Total- | PROVISION FOR GENDER INITIATIVES | 290,000,000 | 290,000,000 | 155,000,000 | |
| 108101 | Total- | Social Welfare Measures | 290,000,000 | 290,000,000 | 155,000,000 |
| 1081 | Total- | Others | 290,000,000 | 290,000,000 | 155,000,000 |
| 108 | Total- | Others | 290,000,000 | 290,000,000 | 155,000,000 |
| 10 | Total- | Social Protection | 290,000,000 | 290,000,000 | 155,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,571,435,000,000 | 1,345,398,438,000 | 1,637,345,000,000 | |
| (Charged) | 8,000,000,000 | ||||
| (Voted) | 1,571,315,000,000 | 1,344,598,438,000 | 1,627,645,000,000 | ||
| (Voted) | 120,000,000 | 800,000,000 | 1,700,000,000 |
NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOUS EXPENDITURE
| GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014101 PR095 | To provinces : 4 PAYMENT FOR COMPENSATION TO MR. NIAZ MU | HAMMAD UNDER C | OC NO. 585/2023 IN | WP NO. 3845-2021 | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 795,000 | ||
| 014101 | - A052 | Grants Domestic | 795,000 | ||
| Total- | PAYMENT FOR COMPENSATION TO MR. NIAZ MUHAMMAD UNDER COC NO. 585/2023 IN WP NO. 3845-2021 | 795,000 | |||
| PR312 | 4 GRANTS TO KHYBER PAKHTUNKHUWA | ||||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 53,000,000,000 | 52,999,205,000 | 65,000,000,000 |
| 014101 | - A052 | Grants Domestic | 53,000,000,000 | 52,999,205,000 | 65,000,000,000 |
| Total- | GRANTS TO KHYBER PAKHTUNKHUWA | 53,000,000,000 | 52,999,205,000 | 65,000,000,000 | |
| PR312 | 5 GRANTS TO KP FOR ERSTWHLE FATA LEVIES & | KHASADAR | |||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 13,000,000,000 | 13,000,000,000 | 15,000,000,000 |
| 014101 | - A052 | Grants Domestic | 13,000,000,000 | 13,000,000,000 | 15,000,000,000 |
| Total- | GRANTS TO KP FOR ERSTWHLE FATA LEVIES & KHASADAR | 13,000,000,000 | 13,000,000,000 | 15,000,000,000 | |
| 0 | 14101 | Total- To provinces | 66,000,000,000 | 66,000,000,000 | 80,000,000,000 |
| 0 | 141 | Total- Transfers (Inter-Governmental) | 66,000,000,000 | 66,000,000,000 | 80,000,000,000 |
| 0 | 14 | Total- Transfers | 66,000,000,000 | 66,000,000,000 | 80,000,000,000 |
| 0 | 1 | Total- General Public Service | 66,000,000,000 | 66,000,000,000 | 80,000,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 66,000,000,000 | 66,000,000,000 | 80,000,000,000 | ||
| (Voted) | 66,000,000,000 | 66,000,000,000 | 80,000,000,000 |
| NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014101 KA0955 | To provinces : GRANTS TO SINDH TO OFFSET LOSSES OF ABOL | ITION OF OZT (CHARGED) | |||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 47,000,000,000 | 47,000,000,000 | 52,000,000,000 |
| (Charged) | 47,000,000,000 | 47,000,000,000 | 52,000,000,000 | ||
| 014101 | - A052 | Grants Domestic | 47,000,000,000 | 47,000,000,000 | 52,000,000,000 |
| (Charged) | 47,000,000,000 | 47,000,000,000 | 52,000,000,000 | ||
| Total- | GRANTS TO SINDH TO OFFSET LOSSES OF ABOLITION OF OZT (CHARGED) | 47,000,000,000 | 47,000,000,000 | 52,000,000,000 | |
| KA9907 | GRANT TO SINDH FOR PUBLIC FACILITATION PROJECTS OUTSIDE SINDH | ||||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 9,000,000,000 | ||
| 014101 | - A052 | Grants Domestic | 9,000,000,000 | ||
| Total- | GRANT TO SINDH FOR PUBLIC FACILITATION PROJECTS OUTSIDE SINDH | 9,000,000,000 | |||
| 0 | 14101 | Total- To provinces | 47,000,000,000 | 56,000,000,000 | 52,000,000,000 |
| 0 | 141 | Total- Transfers (Inter-Governmental) | 47,000,000,000 | 56,000,000,000 | 52,000,000,000 |
| 0142 | Transfers (Others): | ||||
| 014201 KA1336 | Transf FINAN | er To Financial Institutions : CIAL MONITORING UNIT(FMU) KARACHI | |||
| 014201 | - A05 | Grants, Subsidies and Write off Loans | 600,000,000 | 1,200,000,000 | 1,200,000,000 |
| 014201 | - A052 | Grants Domestic | 600,000,000 | 1,200,000,000 | 1,200,000,000 |
| Total- | FINANCIAL MONITORING UNIT(FMU) KARACHI | 600,000,000 | 1,200,000,000 | 1,200,000,000 | |
| KA1337 | PRIME | MINISTER YOUTH BUSINESS LOAN SCHEME | |||
| 014201 | - A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 400,000,000 |
| 014201 | - A052 | Grants Domestic | 500,000,000 | 500,000,000 | 400,000,000 |
| Total- | PRIME MINISTER YOUTH BUSINESS LOAN SCHEME | 500,000,000 | 500,000,000 | 400,000,000 | |
| KA1338 | RELIEF TO WIDOW OF BORROWERS OF HBFCL | ||||
| 014201 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 100,000,000 |
| 014201 | - A052 | Grants Domestic | 100,000,000 | 100,000,000 | 100,000,000 |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANIO No of 2024-25 Posts 2025-26 | US EXPENDITURE 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| Total- | RELIEF TO WIDOW OF BORROWERS OF HBFCL | 100,000,000 | 100,000,000 | 100,000,000 |
| 014201 | Total- Transfer To Financial Institutions | 1,200,000,000 | 1,800,000,000 | 1,700,000,000 |
| 014202 Trasfe KA3209 NEW I | r To Non-Financial Institutions : NCENTIVE SCHEME FOR MARKETING CAMP | AIGN OF HOME RE | MMITTANCE | |
| 014202- A05 | Grants, Subsidies and Write off Loans | 5,050,000,000 | 5,050,000,000 | |
| 014202- A052 | Grants Domestic | 5,050,000,000 | 5,050,000,000 | |
| Total- | NEW INCENTIVE SCHEME FOR | 5,050,000,000 | 5,050,000,000 | |
| KA3210 PROM | MARKETING CAMPAIGN OF HOME REMMITTANCE OTION OF HOME REMITTANCE THROUGH BR | ANCHLESS BANKI | NG/M WALLET ACC | OUNTS |
| 014202- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | |
| 014202- A052 | Grants Domestic | 10,000,000 | 10,000,000 | |
| Total- | PROMOTION OF HOME REMITTANCE | 10,000,000 | 10,000,000 | |
| KA3211 NATIO | THROUGH BRANCHLESS BANKING/M WALLET ACCOUNTS NAL REMMITANCE LOYALTY PROGRAM (NR | LP) | ||
| 014202- A05 | Grants, Subsidies and Write off Loans | 7,248,000,000 | 7,248,000,000 | |
| 014202- A052 | Grants Domestic | 7,248,000,000 | 7,248,000,000 | |
| Total- | NATIONAL REMMITANCE LOYALTY PROGRAM (NRLP) | 7,248,000,000 | 7,248,000,000 | |
| KA3212 PAKISTAN REMITTANCE INITIATIVE | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 116,000,000 | 116,000,000 | |
| 014202- A052 | Grants Domestic | 116,000,000 | 116,000,000 | |
| Total- | PAKISTAN REMITTANCE INITIATIVE | 116,000,000 | 116,000,000 | |
| KA3213 REIMBURSEMENT OF TT CHARGES TO BANKS ON | HOME REMITTANCES | |||
| 014202- A05 | Grants, Subsidies and Write off Loans | 64,900,000,000 | 64,900,000,000 | |
| 014202- A052 | Grants Domestic | 64,900,000,000 | 64,900,000,000 | |
| Total- | REIMBURSEMENT OF TT CHARGES TO | 64,900,000,000 | 64,900,000,000 | |
| BANKS ON HOME REMITTANCES | ||||
| KA7218 PRIME MINISTERS KAMYAB YOUTH ENTREPRENEURSHIP SCHEME | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 4,500,000,000 | 4,500,000,000 | 6,000,000,000 |
| 014202- A052 | Grants Domestic | 4,500,000,000 | 4,500,000,000 | 6,000,000,000 |
| Total- | PRIME MINISTERS KAMYAB YOUTH ENTREPRENEURSHIP SCHEME | 4,500,000,000 | 4,500,000,000 | 6,000,000,000 |
| NO. 047.- FC2 | 1G01 GRANTS SUBSIDIES AND MISCELLANI | OUS EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 | |
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| KA7229 GRAN | ACCOUNTANT GENERAL PAKISTAN T TO PAKISTAN MACHINE TOOL FACTORY | REVENUES SUB-OF | FICE, KARACHI | |
| 014202- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 500,000,000 |
| 014202- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | GRANT TO PAKISTAN MACHINE TOOL FACTORY | 500,000,000 | 500,000,000 | 500,000,000 |
| KA7232 RE-FINANCE RISK SHARING LOAN SCHEME (ROZGAR) | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | |
| 014202- A052 | Grants Domestic | 10,000,000 | 10,000,000 | |
| Total- | RE-FINANCE RISK SHARING LOAN | 10,000,000 | 10,000,000 | |
| KA9633 INCEN | SCHEME (ROZGAR) TIVE FOR EXCHANAGE COMPANIES AGAIN | ST SURRENDER OF | TC IN THE INTER BANK MARKET | |
| 014202- A05 | Grants, Subsidies and Write off Loans | 9,576,000,000 | 9,576,000,000 | |
| 014202- A052 | Grants Domestic | 9,576,000,000 | 9,576,000,000 | |
| Total- | INCENTIVE FOR EXCHANAGE COMPANIES AGAINST SURRENDER OF TC IN THE INTER BANK MARKET | 9,576,000,000 | 9,576,000,000 | |
| KA9636 KAMYAB PAKISTAN PROGRAMME | ||||
| 014202- A05 | Grants, Subsidies and Write off Loans | 1,150,000,000 | 1,138,599,000 | 800,000,000 |
| 014202- A052 | Grants Domestic | 1,150,000,000 | 1,138,599,000 | 800,000,000 |
| Total- | KAMYAB PAKISTAN PROGRAMME | 1,150,000,000 | 1,138,599,000 | 800,000,000 |
| 014202 | Total- Trasfer To Non-Financial Institutions | 93,060,000,000 | 93,048,599,000 | 7,300,000,000 |
| 0142 | Total- Transfers (Others) | 94,260,000,000 | 94,848,599,000 | 9,000,000,000 |
| 014 | Total- Transfers | 141,260,000,000 | 150,848,599,000 | 61,000,000,000 |
| 01 | Total- General Public Service | 141,260,000,000 | 150,848,599,000 | 61,000,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 141,260,000,000 | 150,848,599,000 | 61,000,000,000 | |
| (Charged) | 47,000,000,000 | 47,000,000,000 | 52,000,000,000 | |
| (Voted) | 93,060,000,000 | 102,048,599,000 | 7,300,000,000 | |
| (Voted) | 1,200,000,000 | 1,800,000,000 | 1,700,000,000 |
| NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA |
| 01 | General Public Service: | ||
|---|---|---|---|
| 014 | Transfers: | ||
| 0141 | Transfers (Inter-Governmental): | ||
| 014101 | To provinces : | ||
| QA068 | 1 SOCIO-ECONOMIC CHALLENGES IN BALOCHISTN | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 8,000,000,000 |
| 014101 | - A052 | Grants Domestic | 8,000,000,000 |
| Total- | SOCIO-ECONOMIC CHALLENGES IN | 8,000,000,000 | |
| BALOCHISTN | |||
| QA068 | 2 STRENGTHENING OF COUNTER TERRORISM DEPARTMENT (CTD) IN BALOCHISTAN | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 10,000,000,000 |
| 014101 | - A052 | Grants Domestic | 10,000,000,000 |
| Total- | STRENGTHENING OF COUNTER TERRORISM DEPARTMENT (CTD) IN BALOCHISTAN | 10,000,000,000 | |
| 0 | 14101 | Total- To provinces | 18,000,000,000 |
| 0 | 141 | Total- Transfers (Inter-Governmental) | 18,000,000,000 |
| 0 | 14 | Total- Transfers | 18,000,000,000 |
| 0 | 1 | Total- General Public Service | 18,000,000,000 |
| Total- ACCOUNTANT GENERAL | 18,000,000,000 | ||
| PAKISTAN REVENUES | |||
| SUB-OFFICE, QUETTA | |||
| (Voted) | 18,000,000,000 |
| NO. 047.- FC21G01 GRANTS SUBSIDIES AND MISCELLANIOU No of Posts | S EXPENDITURE 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT |
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 014 | Transfers: | |||||
| 0141 | Transfers (Inter-Governmental): | |||||
| 014101 GL035 | To provinces 0 WHEAT SUB | : SIDY TO GILGIT - BALTISTAN | ||||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 15,872,000,000 | 15,872,000,000 | 20,000,000,000 | |
| 014101 | - A051 | Subsidies | 15,872,000,000 | 15,872,000,000 | 20,000,000,000 | |
| Total- | WHEAT SUBSIDY TO GILGIT - | 15,872,000,000 | 15,872,000,000 | 20,000,000,000 | ||
| GL080 | 2 GRAN | BALTI T- IN - | STAN AID TO GILGIT BALTISTAN GOVER | NMENT | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 68,000,000,000 | 68,000,000,000 | 80,000,000,000 | |
| 014101 | - A052 | Grants Domestic | 68,000,000,000 | 68,000,000,000 | 80,000,000,000 | |
| Total- | GRANT- IN - AID TO GILGIT BALTISTAN GOVERNMENT | 68,000,000,000 | 68,000,000,000 | 80,000,000,000 | ||
| 0 | 14101 | Total- | To provinces | 83,872,000,000 | 83,872,000,000 | 100,000,000,000 |
| 0 | 141 | Total- | Transfers (Inter-Governmental) | 83,872,000,000 | 83,872,000,000 | 100,000,000,000 |
| 0 | 14 | Total- | Transfers | 83,872,000,000 | 83,872,000,000 | 100,000,000,000 |
| 0 | 1 | Total- | General Public Service | 83,872,000,000 | 83,872,000,000 | 100,000,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 83,872,000,000 | 83,872,000,000 | 100,000,000,000 | ||
| (Voted) | 83,872,000,000 | 83,872,000,000 | 100,000,000,000 | |||
| TOTAL | - DEMAND | 1,862,567,000,000 | 1,646,119,037,000 | 1,896,345,000,000 | ||
| (Charged) | 47,000,000,000 | 47,000,000,000 | 60,000,000,000 | |||
| (Voted) | 1,815,567,000,000 ________________ | 1,599,119,037,000 __________________ | 1,836,345,000,000 ________________ |
NO. 048.- REVENUE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 048
( FC21R06 )
REVENUE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the REVENUE DIVISION.
Voted Rs. 101,517,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| FUNCTIONAL CLASSIFICATION | 2024-2025 Budget Estimate Rs | 2024-2025 Revised Estimate Rs | 2025-2026 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 109,269,000 | 96,021,000 | 101,517,000 |
| Total | 109,269,000 | 96,021,000 | 101,517,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 69,636,000 | 70,944,000 | 75,421,000 |
| A011 | Pay | 27,117,000 | 25,209,000 | 28,512,000 |
| A011-1 | Pay of Officers | (16,910,000) | (16,707,000) | (17,970,000) |
| A011-2 | Pay of Other Staff | (10,207,000) | (8,502,000) | (10,542,000) |
| A012 | Allowances | 42,519,000 | 45,735,000 | 46,909,000 |
| A012-1 | Regular Allowances | (39,269,000) | (35,788,000) | (40,409,000) |
| A012-2 | Other Allowances (Excluding TA) | (3,250,000) | (9,947,000) | (6,500,000) |
| A03 | Operating Expenses | 30,251,000 | 12,984,000 | 17,850,000 |
| A04 | Employees Retirement Benefits | 2,887,000 | 2,992,000 | 3,137,000 |
| A05 | Grants, Subsidies and Write off Loans | 6,000,000 | 8,252,000 | 4,109,000 |
| A13 | Repairs and Maintenance | 495,000 | 849,000 | 1,000,000 |
| Total | 109,269,000 | 96,021,000 | 101,517,000 |
NO. 048.- FC21R06 REVENUE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 | ||
|---|---|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0112 011205 IB2452 | Financial and Fiscal Affairs: Tax Management (Customs, Income Tax, Excise etc.) : CAPACITY BUILDING AND TECHNICAL ASSISTANCE | ||||
| 011205 | - A03 | Operating Expenses | 20,000,000 | ||
| 011205 | - A037 | Consultancy and Contractual Work | 20,000,000 | ||
| Total- | CAPACITY BUILDING AND TECHNICAL ASSISTANCE | 20,000,000 | |||
| IB9251 | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (REVENUE DIVISION | ) | |||
| 011205 | - A01 | Employees Related Expenses | 7,724,000 | 2,089,000 | |
| 011205 | - A012 | Allowances | 7,724,000 | 2,089,000 | |
| 011205 | - A012-1 | Regular Allowances | (7,724,000) | (2,089,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (REVENUE DIVISION) | 7,724,000 | 2,089,000 | ||
| ID1030 | REVENUE DIVISION (MAIN) ISLAMABAD | ||||
| 011205 | - A01 | Employees Related Expenses | 61,912,000 | 70,944,000 | 73,332,000 |
| 011205 | - A011 | Pay 50 46 | 27,117,000 | 25,209,000 | 28,512,000 |
| 011205 | - A011-1 | Pay of Officers (16) (15) | (16,910,000) | (16,707,000) | (17,970,000) |
| 011205 | - A011-2 | Pay of Other Staff (34) (31) | (10,207,000) | (8,502,000) | (10,542,000) |
| 011205 | - A012 | Allowances | 34,795,000 | 45,735,000 | 44,820,000 |
| 011205 | - A012-1 | Regular Allowances | (31,545,000) ( | 35,788,000) | (38,320,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (3,250,000) | (9,947,000) | (6,500,000) |
| 011205 | - A03 | Operating Expenses | 10,251,000 | 12,984,000 | 17,850,000 |
| 011205 | - A032 | Communications | 465,000 | 662,000 | 765,000 |
| 011205 | - A034 | Occupancy Costs | 7,302,000 | 8,800,000 | 13,000,000 |
| 011205 | - A038 | Travel & Transportation | 1,324,000 | 2,158,000 | 2,500,000 |
| 011205 | - A039 | General | 1,160,000 | 1,364,000 | 1,585,000 |
| 011205 | - A04 | Employees Retirement Benefits | 2,887,000 | 2,992,000 | 3,137,000 |
| 011205 | - A041 | Pension | 2,887,000 | 2,992,000 | 3,137,000 |
| 011205 | - A05 | Grants, Subsidies and Write off Loans | 6,000,000 | 8,252,000 | 4,109,000 |
| 011205 | - A052 | Grants Domestic | 6,000,000 | 8,252,000 | 4,109,000 |
| 011205 | - A13 | Repairs and Maintenance | 495,000 | 849,000 | 1,000,000 |
| NO. 048.- FC2 | 1R06 REVENUE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate Rs | 2024-2025 Revised Estimate Rs | 2025-2026 Budget Estimate Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A130 | Transport | 250,000 | 250,000 | 350,000 | |
| 011205- A131 | Machinery and Equipment | 85,000 | 252,000 | 300,000 | |
| 011205- A132 | Furniture and Fixture | 85,000 | 272,000 | 250,000 | |
| 011205- A137 | Computer Equipment | 75,000 | 75,000 | 100,000 | |
| Total- | REVENUE DIVISION (MAIN) ISLAMABAD | 81,545,000 | 96,021,000 | 99,428,000 | |
| 011205 | Total- | Tax Management (Customs, Income Tax, Excise etc.) | 109,269,000 | 96,021,000 | 101,517,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 109,269,000 | 96,021,000 | 101,517,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 109,269,000 | 96,021,000 | 101,517,000 |
| 01 | Total- | General Public Service | 109,269,000 | 96,021,000 | 101,517,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 109,269,000 | 96,021,000 | 101,517,000 | |
| TOTAL | - DEMAND | 109,269,000 | 96,021,000 | 101,517,000 |
NO. 049.- FEDERAL BOARD OF REVENUE
DEMANDS FOR GRANTS
DEMAND NO. 049 ( FC21J12 )
FEDERAL BOARD OF REVENUE
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the FEDERAL BOARD OF REVENUE.
Voted Rs. 83,099,626,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2024-2025 Budget Estimate Rs | 2024-2025 Revised Estimate Rs | 2025-2026 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 52,231,010,000 | 58,802,715,000 | 83,099,626,000 |
| Total | 52,231,010,000 | 58,802,715,000 | 83,099,626,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 27,016,581,000 | 26,603,206,000 | 28,397,244,000 |
| A011 | Pay | 11,738,637,000 | 11,772,200,000 | 12,048,780,000 |
| A011-1 | Pay of Officers | (5,991,802,000) | (6,068,016,000) | (6,200,713,000) |
| A011-2 | Pay of Other Staff | (5,746,835,000) | (5,704,184,000) | (5,848,067,000) |
| A012 | Allowances | 15,277,944,000 | 14,831,006,000 | 16,348,464,000 |
| A012-1 | Regular Allowances | (14,126,081,000) | (13,564,571,000) | (14,950,448,000) |
| A012-2 | Other Allowances (Excluding TA) | (1,151,863,000) | (1,266,435,000) | (1,398,016,000) |
| A03 | Operating Expenses | 20,419,967,000 | 21,685,262,000 | 37,146,087,000 |
| A04 | Employees Retirement Benefits | 934,577,000 | 1,086,864,000 | 1,089,443,000 |
| A05 | Grants, Subsidies and Write off Loans | 1,095,335,000 | 3,056,833,000 | 3,889,352,000 |
| A06 | Transfers | 225,000,000 | 150,000 | 100,000,000 |
| A09 | Physical Assets | 1,700,996,000 | 4,887,571,000 | 6,914,000,000 |
| A13 | Repairs and Maintenance | 838,554,000 | 1,482,829,000 | 5,563,500,000 |
| Total | 52,231,010,000 | 58,802,715,000 | 83,099,626,000 |
NO. 049.- FC21J12 FEDERAL BOARD OF REVENUE
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2024-2025 | 2024-2025 | 2025-2026 | ||
|---|---|---|---|---|---|---|
| 2024-25 | 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | ||||
| 011 0112 011205 IB0808 | Executive & Legislative Organs,Financial Financial and Fiscal Affairs: Tax Management (Customs, Income Tax, COLLECTORATE OF CUSTOMS AIRPORT | and Fiscal Aff Excise etc.) : ISLAMABAD | airs, External Affairs: | |||
| 011205 | - A01 | Employees Related Expenses | 184,923,000 | 196,560,000 | 210,957,000 | |
| 011205 | - A011 | Pay 237 | 240 | 92,943,000 | 88,866,000 | 95,595,000 |
| 011205 | - A011-1 | Pay of Officers (83) | (86) | (54,788,000) | (52,843,000) | (57,699,000) |
| 011205 | - A011-2 | Pay of Other Staff (154) | (154) | (38,155,000) | (36,023,000) | (37,896,000) |
| 011205 | - A012 | Allowances | 91,980,000 | 107,694,000 | 115,362,000 | |
| 011205 | - A012-1 | Regular Allowances | (84,480,000) ( | 100,694,000) | (105,375,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (7,500,000) | (7,000,000) | (9,987,000) | |
| 011205 | - A03 | Operating Expenses | 61,720,000 | 78,986,000 | 157,787,000 | |
| 011205 | - A032 | Communications | 1,517,000 | 1,600,000 | 3,317,000 | |
| 011205 | - A033 | Utilities | 10,270,000 | 10,270,000 | ||
| 011205 | - A034 | Occupancy Costs | 15,000,000 | 25,000,000 | 35,000,000 | |
| 011205 | - A038 | Travel & Transportation | 4,800,000 | 6,900,000 | 17,600,000 | |
| 011205 | - A039 | General | 30,133,000 | 45,486,000 | 91,600,000 | |
| 011205 | - A04 | Employees Retirement Benefits | 8,000,000 | 7,500,000 | 12,000,000 | |
| 011205 | - A041 | Pension | 8,000,000 | 7,500,000 | 12,000,000 | |
| 011205 | - A05 | Grants, Subsidies and Write off Loans | 6,798,000 | |||
| 011205 | - A052 | Grants Domestic | 6,798,000 | |||
| 011205 | - A13 | Repairs and Maintenance | 3,100,000 | 4,350,000 | 26,600,000 | |
| 011205 | - A130 | Transport | 1,500,000 | 2,750,000 | 8,000,000 | |
| 011205 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 8,000,000 | |
| 011205 | - A132 | Furniture and Fixture | 500,000 | 500,000 | 600,000 | |
| 011205 | - A133 | Buildings and Structure | 5,000,000 | |||
| 011205 | - A137 | Computer Equipment | 600,000 | 600,000 | 5,000,000 | |
| Total- COLLECTORATE OF CUSTOMS AIRPORT ISLAMABAD | 257,743,000 | 294,194,000 | 407,344,000 | |||
| IB2365 | CORPORATE TAX OFFICE ISLAMABAD | |||||
| 011205 | - A01 | Employees Related Expenses | 198,808,000 | 234,254,000 | 304,767,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVEN No 2024-25 | UE of Posts 2025-26 | 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 011205- A011 | Pay 208 | 208 | 103,421,000 | 109,470,000 | 105,097,000 |
| 011205- A011-1 | Pay of Officers (88) | (88) | (56,640,000) | (62,636,000) | (64,902,000) |
| 011205- A011-2 | Pay of Other Staff (120) | (120) | (46,781,000) | (46,834,000) | (40,195,000) |
| 011205- A012 | Allowances | 95,387,000 | 124,784,000 | 199,670,000 | |
| 011205- A012-1 | Regular Allowances | (94,871,000) | (120,814,000) | (188,595,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (516,000) | (3,970,000) | (11,075,000) | |
| 011205- A03 | Operating Expenses | 339,035,000 | 370,047,000 | 405,692,000 | |
| 011205- A032 | Communications | 20,700,000 | 20,304,000 | 4,367,000 | |
| 011205- A033 | Utilities | 11,808,000 | 22,171,000 | 22,515,000 | |
| 011205- A034 | Occupancy Costs | 189,000,000 | 214,046,000 | 214,150,000 | |
| 011205- A036 | Motor Vehicles | 25,000,000 | 11,250,000 | ||
| 011205- A038 | Travel & Transportation | 7,263,000 | 8,613,000 | 25,374,000 | |
| 011205- A039 | General | 85,264,000 | 93,663,000 | 139,286,000 | |
| 011205- A04 | Employees Retirement Benefits | 16,000,000 | 17,946,000 | 28,429,000 | |
| 011205- A041 | Pension | 16,000,000 | 17,946,000 | 28,429,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | 30,000,000 | ||
| 011205- A052 | Grants Domestic | 2,600,000 | 30,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 100,612,000 | 51,022,000 | 24,574,000 | |
| 011205- A130 | Transport | 2,016,000 | 2,016,000 | 12,096,000 | |
| 011205- A131 | Machinery and Equipment | 1,029,000 | 1,029,000 | 2,928,000 | |
| 011205- A132 | Furniture and Fixture | 1,300,000 | 3,700,000 | 2,382,000 | |
| 011205- A133 | Buildings and Structure | 95,139,000 | 42,349,000 | 4,376,000 | |
| 011205- A137 | Computer Equipment | 1,128,000 | 1,928,000 | 2,792,000 | |
| Total- | CORPORATE TAX OFFICE ISLAMA | BAD | 654,455,000 | 675,869,000 | 793,462,000 |
| IB2425 DIGITIZATION OF FBR IT UPGRADATION | AND RESTRUCTURING | ||||
| 011205- A03 | Operating Expenses | 6,100,000,000 | 197,555,000 | 2,000,000,000 | |
| 011205- A032 | Communications | 800,000,000 | |||
| 011205- A039 | General | 5,300,000,000 | 197,555,000 | 2,000,000,000 | |
| 011205- A09 | Physical Assets | 900,000,000 | |||
| 011205- A092 | Computer Equipment | 900,000,000 | |||
| Total- | DIGITIZATION OF FBR IT UPGRAD AND RESTRUCTURING | ATION | 7,000,000,000 | 197,555,000 | 2,000,000,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| IB3112 DIRECT | ACCOUNTANT GENERAL PAKISTAN REVENUES ORATE OF INTERNAL AUDIT (INLAND REVENUE NORTHERN REGIO | N ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 23,462,000 | 31,315,000 | 30,974,000 | |
| 011205- A011 | Pay 27 | 27 | 11,406,000 | 14,115,000 | 13,995,000 |
| 011205- A011-1 | Pay of Officers (9) | (9) | (5,977,000) | (7,794,000) | (7,794,000) |
| 011205- A011-2 | Pay of Other Staff (18) | (18) | (5,429,000) | (6,321,000) | (6,201,000) |
| 011205- A012 | Allowances | 12,056,000 | 17,200,000 | 16,979,000 | |
| 011205- A012-1 | Regular Allowances | (10,893,000) | (15,034,000) | (15,172,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,163,000) | (2,166,000) | (1,807,000) | |
| 011205- A03 | Operating Expenses | 9,089,000 | 12,097,000 | 40,216,000 | |
| 011205- A032 | Communications | 145,000 | 170,000 | 290,000 | |
| 011205- A034 | Occupancy Costs | 3,510,000 | 3,582,000 | 7,700,000 | |
| 011205- A038 | Travel & Transportation | 1,274,000 | 1,274,000 | 2,679,000 | |
| 011205- A039 | General | 4,160,000 | 7,071,000 | 29,547,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,500,000 | 486,000 | 3,113,000 | |
| 011205- A041 | Pension | 1,500,000 | 486,000 | 3,113,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | 9,255,000 | ||
| 011205- A052 | Grants Domestic | 800,000 | 9,255,000 | ||
| 011205- A13 | Repairs and Maintenance | 378,000 | 378,000 | 1,184,000 | |
| 011205- A130 | Transport | 228,000 | 228,000 | 684,000 | |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 104,000 | |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 96,000 | |
| 011205- A137 | Computer Equipment | 50,000 | 50,000 | 300,000 | |
| Total- ( I IB3113 ADDITIO | DIRECTORATE OF INTERNAL AUDI INLAND REVENUE NORTHERN RE SLAMABAD NAL DIRECTOR INTERNAL AUDIT | T GION (DT) RAWA | 35,229,000 LPINDI | 44,276,000 | 84,742,000 |
| 011205- A01 | Employees Related Expenses | 18,075,000 | 20,148,000 | 17,947,000 | |
| 011205- A011 | Pay 26 | 26 | 9,444,000 | 9,448,000 | 8,244,000 |
| 011205- A011-1 | Pay of Officers (8) | (8) | (6,840,000) | (6,844,000) | (6,140,000) |
| 011205- A011-2 | Pay of Other Staff (18) | (18) | (2,604,000) | (2,604,000) | (2,104,000) |
| 011205- A012 | Allowances | 8,631,000 | 10,700,000 | 9,703,000 | |
| 011205- A012-1 | Regular Allowances | (7,727,000) | (9,257,000) | (8,672,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (904,000) | (1,443,000) | (1,031,000) | |
| 011205- A03 | Operating Expenses | 6,680,000 | 7,901,000 | 26,317,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A032 | Communications | 177,000 | 201,000 | 192,000 |
| 011205- A033 | Utilities | 3,000,000 | ||
| 011205- A034 | Occupancy Costs | 3,250,000 | 3,250,000 | 4,200,000 |
| 011205- A038 | Travel & Transportation | 625,000 | 665,000 | 1,596,000 |
| 011205- A039 | General | 2,628,000 | 3,785,000 | 17,329,000 |
| 011205- A04 | Employees Retirement Benefits | 2,000,000 | 1,100,000 | 1,717,000 |
| 011205- A041 | Pension | 2,000,000 | 1,100,000 | 1,717,000 |
| 011205- A13 | Repairs and Maintenance | 140,000 | 190,000 | 584,000 |
| 011205- A130 | Transport | 120,000 | 120,000 | 360,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | ||
| 011205- A132 | Furniture and Fixture | 20,000 | 20,000 | 60,000 |
| 011205- A137 | Computer Equipment | 164,000 | ||
| Total- IB3114 DIRECT | ADDITIONAL DIRECTOR INTERNAL AUDIT (DT) RAWALPINDI ORATE GENERAL OF INTERNAL AUDIT (INLA | 26,895,000 ND REVENUE) HQ ISL | 29,339,000 AMABAD | 46,565,000 |
| 011205- A01 | Employees Related Expenses | 43,206,000 | 44,454,000 | 43,326,000 |
| 011205- A011 | Pay 49 49 | 21,147,000 | 20,682,000 | 18,893,000 |
| 011205- A011-1 | Pay of Officers (15) (15) | (12,764,000) | (12,299,000) | (11,724,000) |
| 011205- A011-2 | Pay of Other Staff (34) (34) | (8,383,000) | (8,383,000) | (7,169,000) |
| 011205- A012 | Allowances | 22,059,000 | 23,772,000 | 24,433,000 |
| 011205- A012-1 | Regular Allowances | (18,608,000) | (21,945,000) | (21,945,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,451,000) | (1,827,000) | (2,488,000) |
| 011205- A03 | Operating Expenses | 30,270,000 | 34,526,000 | 44,842,000 |
| 011205- A032 | Communications | 409,000 | 422,000 | 470,000 |
| 011205- A033 | Utilities | 2,000,000 | 2,300,000 | 1,980,000 |
| 011205- A034 | Occupancy Costs | 5,720,000 | 7,615,000 | 11,550,000 |
| 011205- A038 | Travel & Transportation | 4,507,000 | 3,507,000 | 10,419,000 |
| 011205- A039 | General | 17,634,000 | 20,682,000 | 20,423,000 |
| 011205- A04 | Employees Retirement Benefits | 4,000,000 | 2,377,000 | 1,717,000 |
| 011205- A041 | Pension | 4,000,000 | 2,377,000 | 1,717,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 78,000 | ||
| 011205- A052 | Grants Domestic | 78,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,000,000 | 1,909,000 | 5,942,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMANDS 2024-2025 Revised Estimate | FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A130 | Transport | 1,350,000 | 1,350,000 | 4,050,000 |
| 011205- A131 | Machinery and Equipment | 250,000 | 250,000 | 648,000 |
| 011205- A132 | Furniture and Fixture | 250,000 | 250,000 | 790,000 |
| 011205- A137 | Computer Equipment | 150,000 | 59,000 | 454,000 |
| Total- I IB3115 ADJUDI | DIRECTORATE GENERAL OF INTERNAL AUDIT (INLAND REVENUE) HQ SLAMABAD CATING AUTHORITY BENAMI TRANSACTION P | 79,476,000 ROHIBITION ACT 2017 | 83,344,000 ISLAMABAD | 95,827,000 |
| 011205- A01 | Employees Related Expenses | 10,215,000 | 7,758,000 | 4,875,000 |
| 011205- A011 | Pay 27 27 | 4,116,000 | 2,819,000 | 1,983,000 |
| 011205- A011-1 | Pay of Officers (14) (14) | (3,917,000) | (2,612,000) | (1,770,000) |
| 011205- A011-2 | Pay of Other Staff (13) (13) | (199,000) | (207,000) | (213,000) |
| 011205- A012 | Allowances | 6,099,000 | 4,939,000 | 2,892,000 |
| 011205- A012-1 | Regular Allowances | (4,379,000) | (3,269,000) | (2,261,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,720,000) | (1,670,000) | (631,000) |
| 011205- A03 | Operating Expenses | 21,306,000 | 24,966,000 | 26,468,000 |
| 011205- A032 | Communications | 500,000 | 432,000 | 950,000 |
| 011205- A033 | Utilities | 1,450,000 | 1,240,000 | 2,500,000 |
| 011205- A034 | Occupancy Costs | 14,000,000 | 16,864,000 | 14,600,000 |
| 011205- A036 | Motor Vehicles | 150,000 | ||
| 011205- A038 | Travel & Transportation | 2,200,000 | 2,060,000 | 3,750,000 |
| 011205- A039 | General | 3,156,000 | 4,370,000 | 4,518,000 |
| 011205- A04 | Employees Retirement Benefits | 500,000 | 500,000 | 500,000 |
| 011205- A041 | Pension | 500,000 | 500,000 | 500,000 |
| 011205- A13 | Repairs and Maintenance | 1,400,000 | 1,550,000 | 1,700,000 |
| 011205- A130 | Transport | 500,000 | 500,000 | 600,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 400,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| 011205- A137 | Computer Equipment | 600,000 | 550,000 | 600,000 |
| Total- I | ADJUDICATING AUTHORITY BENAMI TRANSACTION PROHIBITION ACT 2017 SLAMABAD | 33,421,000 | 34,774,000 | 33,543,000 |
| NO. 049.- FC21 IB3116 DIRECT | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 ACCOUNTANT GENERAL P ORATE OF CROSS BORDER CURRENCY MOV | 2024-2025 Budget Estimate Rs AKISTAN REVENUES EMENT (CBCM) FBR IS | DEMAND 2024-2025 Revised Estimate Rs LAMABAD | S FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A01 | Employees Related Expenses | 19,667,000 | 19,726,000 | 14,816,000 |
| 011205- A011 | Pay 22 21 | 10,000,000 | 9,071,000 | 6,656,000 |
| 011205- A011-1 | Pay of Officers (12) (11) | (6,906,000) | (6,004,000) | (4,493,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (3,094,000) | (3,067,000) | (2,163,000) |
| 011205- A012 | Allowances | 9,667,000 | 10,655,000 | 8,160,000 |
| 011205- A012-1 | Regular Allowances | (8,579,000) | (9,845,000) | (7,354,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,088,000) | (810,000) | (806,000) |
| 011205- A03 | Operating Expenses | 12,488,000 | 16,270,000 | 37,480,000 |
| 011205- A032 | Communications | 330,000 | 330,000 | 430,000 |
| 011205- A033 | Utilities | 50,000 | 50,000 | 100,000 |
| 011205- A034 | Occupancy Costs | 6,000,000 | 5,512,000 | 8,000,000 |
| 011205- A038 | Travel & Transportation | 2,000,000 | 2,200,000 | 5,300,000 |
| 011205- A039 | General | 4,108,000 | 8,178,000 | 23,650,000 |
| 011205- A13 | Repairs and Maintenance | 1,600,000 | 1,800,000 | 4,300,000 |
| 011205- A130 | Transport | 1,000,000 | 1,200,000 | 2,500,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 200,000 | 200,000 | 300,000 |
| 011205- A137 | Computer Equipment | 200,000 | 200,000 | 1,000,000 |
| Total- I | DIRECTORATE OF CROSS BORDER CURRENCY MOVEMENT (CBCM) FBR SLAMABAD | 33,755,000 | 37,796,000 | 56,596,000 |
IB3513 DIRECTOR GENERAL DESIGNATED NON FINANCIAL BUSINESS AND PROFESSION (DNFBP) IN FBR AT ISLAMABAD
| 011205- A01 | Employees Related Expenses | 6,593,000 | 9,628,000 | 10,293,000 | ||
|---|---|---|---|---|---|---|
| 011205- A011 | Pay | 14 | 14 | 3,312,000 | 3,872,000 | 4,083,000 |
| 011205- A011-1 | Pay of Officers | (6) | (6) | (2,810,000) | (3,053,000) | (3,076,000) |
| 011205- A011-2 | Pay of Other Staff | (8) | (8) | (502,000) | (819,000) | (1,007,000) |
| 011205- A012 | Allowances | 3,281,000 | 5,756,000 | 6,210,000 | ||
| 011205- A012-1 | Regular Allowances | (2,204,000) | (5,359,000) | (5,768,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,077,000) | (397,000) | (442,000) | ||
| 011205- A03 | Operating Expenses | 16,670,000 | 10,816,000 | 22,900,000 | ||
| 011205- A032 | Communications | 700,000 | 133,000 | 83,000 | ||
| 011205- A033 | Utilities | 1,290,000 | 70,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A034 | Occupancy Costs | 9,820,000 | 2,372,000 | 7,500,000 |
| 011205- A038 | Travel & Transportation | 3,057,000 | 3,078,000 | 5,245,000 |
| 011205- A039 | General | 1,803,000 | 5,233,000 | 10,002,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 011205- A052 | Grants Domestic | 1,000 | ||
| 011205- A09 | Physical Assets | 120,000 | ||
| 011205- A092 | Computer Equipment | 120,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,080,000 | 1,000,000 | 2,203,000 |
| 011205- A130 | Transport | 576,000 | 496,000 | 1,728,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 170,000 |
| 011205- A132 | Furniture and Fixture | 200,000 | 200,000 | 150,000 |
| 011205- A133 | Buildings and Structure | 1,000,000 | 143,000 | |
| 011205- A137 | Computer Equipment | 104,000 | 104,000 | 12,000 |
| Total- | DIRECTOR GENERAL DESIGNATED | 25,343,000 | 21,564,000 | 35,397,000 |
| I IB3670 DIRECT | NON FINANCIAL BUSINESS AND PROFESSION (DNFBP) IN FBR AT SLAMABAD ORATE GENERAL OF LAW AND PROSECUTIO | N (CUSTOMS) ISLAMA | BAD | |
| 011205- A01 | Employees Related Expenses | 17,154,000 | 18,418,000 | 16,160,000 |
| 011205- A011 | Pay 13 13 | 7,438,000 | 7,788,000 | 6,556,000 |
| 011205- A011-1 | Pay of Officers (13) (13) | (6,889,000) | (7,388,000) | (6,244,000) |
| 011205- A011-2 | Pay of Other Staff | (549,000) | (400,000) | (312,000) |
| 011205- A012 | Allowances | 9,716,000 | 10,630,000 | 9,604,000 |
| 011205- A012-1 | Regular Allowances | (7,761,000) | (9,538,000) | (8,060,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,955,000) | (1,092,000) | (1,544,000) |
| 011205- A03 | Operating Expenses | 6,110,000 | 13,405,000 | 44,700,000 |
| 011205- A032 | Communications | 650,000 | 100,000 | 650,000 |
| 011205- A033 | Utilities | 3,500,000 | ||
| 011205- A034 | Occupancy Costs | 1,500,000 | 5,357,000 | 10,100,000 |
| 011205- A038 | Travel & Transportation | 1,400,000 | 2,300,000 | 7,050,000 |
| 011205- A039 | General | 2,560,000 | 5,648,000 | 23,400,000 |
| 011205- A13 | Repairs and Maintenance | 900,000 | 2,050,000 | 10,300,000 |
| 011205- A130 | Transport | 500,000 | 850,000 | 4,000,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2024-25 | of Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 011205- A131 | Machinery and Equipment | 100,000 | 300,000 | 3,000,000 | |
| 011205- A132 | Furniture and Fixture | 100,000 | 400,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 200,000 | 500,000 | 3,000,000 | |
| Total- I | DIRECTORATE GENERAL OF LAW PROSECUTION (CUSTOMS) SLAMABAD | AND | 24,164,000 | 33,873,000 | 71,160,000 |
| IB3713 RESTRUCTURING OF PRAL UNDER FBR | |||||
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,500,000,000 | ||
| 011205- A052 | Grants Domestic | 2,000,000,000 | 2,500,000,000 | ||
| Total- | RESTRUCTURING OF PRAL UNDER FBR | 2,000,000,000 | 2,500,000,000 | ||
| IB4115 FEDERAL BOARD OF REVENUES (HEADQUARTERS | ) ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 2,066,648,000 | 2,310,002,000 | 2,666,015,000 | |
| 011205- A011 | Pay 1065 | 1066 | 818,431,000 | 853,947,000 | 962,472,000 |
| 011205- A011-1 | Pay of Officers (402) | (403) | (582,767,000) | (623,166,000) | (709,823,000) |
| 011205- A011-2 | Pay of Other Staff (663) | (663) | (235,664,000) | (230,781,000) | (252,649,000) |
| 011205- A012 | Allowances | 1,248,217,000 | 1,456,055,000 | 1,703,543,000 | |
| 011205- A012-1 | Regular Allowances | (1,084,667,000) | (1,281,593,000) | (1,417,993,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (163,550,000) | (174,462,000) | (285,550,000) | |
| 011205- A03 | Operating Expenses | 3,427,982,000 | 6,908,088,000 | 7,582,241,000 | |
| 011205- A032 | Communications | 448,554,000 | 986,486,000 | 1,023,779,000 | |
| 011205- A033 | Utilities | 177,872,000 | 196,372,000 | 234,250,000 | |
| 011205- A034 | Occupancy Costs | 267,503,000 | 427,717,000 | 574,800,000 | |
| 011205- A036 | Motor Vehicles | 250,000,000 | |||
| 011205- A038 | Travel & Transportation | 93,250,000 | 106,926,000 | 422,715,000 | |
| 011205- A039 | General | 2,440,803,000 | 5,190,587,000 | 5,076,697,000 | |
| 011205- A04 | Employees Retirement Benefits | 35,000,000 | 70,100,000 | 55,000,000 | |
| 011205- A041 | Pension | 35,000,000 | 70,100,000 | 55,000,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 52,000,000 | 29,500,000 | 205,000,000 | |
| 011205- A052 | Grants Domestic | 52,000,000 | 29,500,000 | 205,000,000 | |
| 011205- A06 | Transfers | 100,000,000 | 150,000 | 100,000,000 | |
| 011205- A061 | Scholarship | 100,000,000 | 150,000 | 100,000,000 | |
| 011205- A09 | Physical Assets | 800,996,000 | 3,302,188,000 | 5,772,500,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 011205- A092 | Computer Equipment | 800,996,000 | 397,188,000 | 5,772,500,000 | |
| 011205- A095 | Purchase of Transport | 2,905,000,000 | |||
| 011205- A13 | Repairs and Maintenance | 148,000,000 | 112,046,000 | 293,550,000 | |
| 011205- A130 | Transport | 8,000,000 | 16,500,000 | 20,150,000 | |
| 011205- A131 | Machinery and Equipment | 15,000,000 | 25,000,000 | 22,000,000 | |
| 011205- A132 | Furniture and Fixture | 5,000,000 | 10,500,000 | 9,900,000 | |
| 011205- A133 | Buildings and Structure | 50,000,000 | 57,000,000 | 110,000,000 | |
| 011205- A137 | Computer Equipment | 70,000,000 | 3,046,000 | 131,500,000 | |
| Total- ( | FEDERAL BOARD OF REVENUES HEADQUARTERS) ISLAMABAD | 6,630,626,000 | 12,732,074,000 | 16,674,306,000 | |
| IB4116 PLANNING MONITORING AND EVALUATION CELL F | BR ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 6,991,000 | 7,739,000 | 8,254,000 | |
| 011205- A011 | Pay 14 | 14 | 3,699,000 | 3,767,000 | 3,816,000 |
| 011205- A011-1 | Pay of Officers (3) | (3) | (1,000,000) | (957,000) | (951,000) |
| 011205- A011-2 | Pay of Other Staff (11) | (11) | (2,699,000) | (2,810,000) | (2,865,000) |
| 011205- A012 | Allowances | 3,292,000 | 3,972,000 | 4,438,000 | |
| 011205- A012-1 | Regular Allowances | (2,499,000) | (3,789,000) | (3,891,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (793,000) | (183,000) | (547,000) | |
| 011205- A03 | Operating Expenses | 7,356,000 | 6,099,000 | 11,936,000 | |
| 011205- A034 | Occupancy Costs | 3,000,000 | 2,320,000 | 5,000,000 | |
| 011205- A038 | Travel & Transportation | 3,350,000 | 3,311,000 | 5,100,000 | |
| 011205- A039 | General | 1,006,000 | 468,000 | 1,836,000 | |
| 011205- A13 | Repairs and Maintenance | 750,000 | 550,000 | 1,100,000 | |
| 011205- A130 | Transport | 550,000 | 550,000 | 700,000 | |
| 011205- A131 | Machinery and Equipment | 50,000 | 100,000 | ||
| 011205- A132 | Furniture and Fixture | 50,000 | 100,000 | ||
| 011205- A137 | Computer Equipment | 100,000 | 200,000 | ||
| Total- | PLANNING MONITORING AND | 15,097,000 | 14,388,000 | 21,290,000 | |
| EVALUATION CELL FBR ISLAMABAD | |||||
| IB4117 DIRECT | ORATE OF RESEARCH AND STATISTICS ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 59,233,000 | 65,859,000 | 64,648,000 | |
| 011205- A011 | Pay 67 | 67 | 28,356,000 | 28,698,000 | 28,861,000 |
| 011205- A011-1 | Pay of Officers (26) | (26) | (17,653,000) | (17,752,000) | (17,761,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A011-2 | Pay of Other Staff (41) | (41) | (10,703,000) | (10,946,000) | (11,100,000) |
| 011205- A012 | Allowances | 30,877,000 | 37,161,000 | 35,787,000 | |
| 011205- A012-1 | Regular Allowances | (26,302,000) | (32,628,000) | (31,854,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (4,575,000) | (4,533,000) | (3,933,000) | |
| 011205- A03 | Operating Expenses | 17,544,000 | 24,088,000 | 19,971,000 | |
| 011205- A032 | Communications | 350,000 | 194,000 | 400,000 | |
| 011205- A033 | Utilities | 100,000 | 150,000 | 400,000 | |
| 011205- A034 | Occupancy Costs | 10,000,000 | 11,000,000 | 11,000,000 | |
| 011205- A036 | Motor Vehicles | 50,000 | 50,000 | ||
| 011205- A038 | Travel & Transportation | 1,050,000 | 1,250,000 | 1,550,000 | |
| 011205- A039 | General | 5,994,000 | 11,494,000 | 6,571,000 | |
| 011205- A04 | Employees Retirement Benefits | 3,115,000 | 3,197,000 | 4,514,000 | |
| 011205- A041 | Pension | 3,115,000 | 3,197,000 | 4,514,000 | |
| 011205- A13 | Repairs and Maintenance | 820,000 | 1,050,000 | 1,200,000 | |
| 011205- A130 | Transport | 300,000 | 300,000 | 400,000 | |
| 011205- A131 | Machinery and Equipment | 150,000 | 220,000 | 200,000 | |
| 011205- A132 | Furniture and Fixture | 200,000 | 280,000 | 350,000 | |
| 011205- A137 | Computer Equipment | 170,000 | 250,000 | 250,000 | |
| Total- DIRECTORATE OF RESEARCH AND STATISTICS ISLAMABAD | 80,712,000 | 94,194,000 | 90,333,000 | ||
| IB4118 LARGE | TAXPAYERS OFFICE ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 340,530,000 | 383,291,000 | 412,989,000 | |
| 011205- A011 | Pay 349 | 349 | 168,849,000 | 169,459,000 | 201,677,000 |
| 011205- A011-1 | Pay of Officers (149) | (149) | (104,427,000) | (105,345,000) | (131,383,000) |
| 011205- A011-2 | Pay of Other Staff (200) | (200) | (64,422,000) | (64,114,000) | (70,294,000) |
| 011205- A012 | Allowances | 171,681,000 | 213,832,000 | 211,312,000 | |
| 011205- A012-1 | Regular Allowances | (152,186,000) | (190,522,000) | (192,828,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (19,495,000) | (23,310,000) | (18,484,000) | |
| 011205- A03 | Operating Expenses | 193,922,000 | 356,620,000 | 360,500,000 | |
| 011205- A032 | Communications | 2,600,000 | 2,536,000 | 4,100,000 | |
| 011205- A033 | Utilities | 30,700,000 | 31,469,000 | 56,000,000 | |
| 011205- A034 | Occupancy Costs | 56,900,000 | 89,900,000 | 70,000,000 | |
| 011205- A038 | Travel & Transportation | 14,300,000 | 23,783,000 | 47,800,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A039 | General | 89,422,000 | 208,932,000 | 182,600,000 |
| 011205- A04 | Employees Retirement Benefits | 4,786,000 | 5,161,000 | 8,616,000 |
| 011205- A041 | Pension | 4,786,000 | 5,161,000 | 8,616,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 400,000 | 14,808,000 | 174,000 |
| 011205- A052 | Grants Domestic | 400,000 | 14,808,000 | 174,000 |
| 011205- A13 | Repairs and Maintenance | 6,550,000 | 93,650,000 | 226,000,000 |
| 011205- A130 | Transport | 2,500,000 | 8,500,000 | 10,000,000 |
| 011205- A131 | Machinery and Equipment | 2,000,000 | 6,000,000 | 5,000,000 |
| 011205- A132 | Furniture and Fixture | 1,000,000 | 11,450,000 | 5,000,000 |
| 011205- A133 | Buildings and Structure | 60,000,000 | 200,000,000 | |
| 011205- A137 | Computer Equipment | 1,050,000 | 7,700,000 | 6,000,000 |
| Total- I | LARGE TAXPAYERS OFFICE SLAMABAD | 546,188,000 | 853,530,000 | 1,008,279,000 |
| IB4119 DIRECT | ORATE OF TRAINING & RESEARCH (CUSTOMS) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 31,956,000 | 32,541,000 | 34,389,000 |
| 011205- A011 | Pay 39 39 | 14,771,000 | 14,073,000 | 15,652,000 |
| 011205- A011-1 | Pay of Officers (9) (9) | (7,814,000) | (7,299,000) | (8,903,000) |
| 011205- A011-2 | Pay of Other Staff (30) (30) | (6,957,000) | (6,774,000) | (6,749,000) |
| 011205- A012 | Allowances | 17,185,000 | 18,468,000 | 18,737,000 |
| 011205- A012-1 | Regular Allowances | (14,415,000) | (16,803,000) | (16,655,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,770,000) | (1,665,000) | (2,082,000) |
| 011205- A03 | Operating Expenses | 15,690,000 | 30,061,000 | 29,339,000 |
| 011205- A032 | Communications | 375,000 | 680,000 | 525,000 |
| 011205- A033 | Utilities | 5,050,000 | 12,100,000 | 15,350,000 |
| 011205- A034 | Occupancy Costs | 4,000,000 | 4,000,000 | 5,010,000 |
| 011205- A038 | Travel & Transportation | 1,800,000 | 2,050,000 | 2,576,000 |
| 011205- A039 | General | 4,465,000 | 11,231,000 | 5,878,000 |
| 011205- A04 | Employees Retirement Benefits | 1,930,000 | 890,000 | 1,930,000 |
| 011205- A041 | Pension | 1,930,000 | 890,000 | 1,930,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 6,700,000 | 281,000 | 6,700,000 |
| 011205- A052 | Grants Domestic | 6,700,000 | 281,000 | 6,700,000 |
| 011205- A13 | Repairs and Maintenance | 1,200,000 | 1,850,000 | 1,900,000 |
| 011205- A130 | Transport | 700,000 | 850,000 | 1,000,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A131 | Machinery and Equipment | 200,000 | 300,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 400,000 | 200,000 |
| 011205- A137 | Computer Equipment | 200,000 | 300,000 | 400,000 |
| Total- | DIRECTORATE OF TRAINING & RESEARCH (CUSTOMS) ISLAMABAD | 57,476,000 | 65,623,000 | 74,258,000 |
| IB4120 DIRECT | ORATE OF INTERNAL AUDIT (CUSTOMS) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 61,962,000 | 77,988,000 | 84,282,000 |
| 011205- A011 | Pay 77 75 | 31,109,000 | 36,184,000 | 39,687,000 |
| 011205- A011-1 | Pay of Officers (36) (34) | (19,423,000) | (24,443,000) | (27,120,000) |
| 011205- A011-2 | Pay of Other Staff (41) (41) | (11,686,000) | (11,741,000) | (12,567,000) |
| 011205- A012 | Allowances | 30,853,000 | 41,804,000 | 44,595,000 |
| 011205- A012-1 | Regular Allowances | (26,623,000) | (37,943,000) | (40,605,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (4,230,000) | (3,861,000) | (3,990,000) |
| 011205- A03 | Operating Expenses | 28,637,000 | 39,938,000 | 50,655,000 |
| 011205- A032 | Communications | 955,000 | 1,370,000 | 1,105,000 |
| 011205- A033 | Utilities | 3,450,000 | 3,547,000 | 4,400,000 |
| 011205- A034 | Occupancy Costs | 13,500,000 | 13,657,000 | 16,000,000 |
| 011205- A038 | Travel & Transportation | 3,650,000 | 5,094,000 | 5,400,000 |
| 011205- A039 | General | 7,082,000 | 16,270,000 | 23,750,000 |
| 011205- A04 | Employees Retirement Benefits | 2,719,000 | 2,287,000 | 3,605,000 |
| 011205- A041 | Pension | 2,719,000 | 2,287,000 | 3,605,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 200,000 | 374,000 | 400,000 |
| 011205- A052 | Grants Domestic | 200,000 | 374,000 | 400,000 |
| 011205- A13 | Repairs and Maintenance | 1,950,000 | 2,505,000 | 5,600,000 |
| 011205- A130 | Transport | 1,000,000 | 1,395,000 | 2,000,000 |
| 011205- A131 | Machinery and Equipment | 300,000 | 300,000 | 500,000 |
| 011205- A132 | Furniture and Fixture | 300,000 | 380,000 | 350,000 |
| 011205- A133 | Buildings and Structure | 2,000,000 | ||
| 011205- A137 | Computer Equipment | 350,000 | 430,000 | 750,000 |
| Total- ( | DIRECTORATE OF INTERNAL AUDIT CUSTOMS) ISLAMABAD | 95,468,000 | 123,092,000 | 144,542,000 |
| IB4121 COLLECTORATE OF CUSTOMS (APPEALS) ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 12,454,000 | 13,208,000 | 12,995,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVEN No 2024-2 | UE of 5 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 011205- A011 | Pay 8 | 8 | 5,595,000 | 5,501,000 | 6,125,000 |
| 011205- A011-1 | Pay of Officers (3) | (3) | (4,272,000) | (4,217,000) | (4,840,000) |
| 011205- A011-2 | Pay of Other Staff (5) | (5) | (1,323,000) | (1,284,000) | (1,285,000) |
| 011205- A012 | Allowances | 6,859,000 | 7,707,000 | 6,870,000 | |
| 011205- A012-1 | Regular Allowances | (5,709,000) | (6,788,000) | (6,116,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,150,000) | (919,000) | (754,000) | |
| 011205- A03 | Operating Expenses | 55,854,000 | 11,075,000 | 113,450,000 | |
| 011205- A032 | Communications | 400,000 | 425,000 | 800,000 | |
| 011205- A033 | Utilities | 200,000 | |||
| 011205- A034 | Occupancy Costs | 20,800,000 | 853,000 | 31,750,000 | |
| 011205- A038 | Travel & Transportation | 1,150,000 | 3,350,000 | 4,300,000 | |
| 011205- A039 | General | 33,504,000 | 6,447,000 | 76,400,000 | |
| 011205- A04 | Employees Retirement Benefits | 3,055,000 | 3,100,000 | 900,000 | |
| 011205- A041 | Pension | 3,055,000 | 3,100,000 | 900,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | 2,600,000 | 1,600,000 | |
| 011205- A052 | Grants Domestic | 2,600,000 | 2,600,000 | 1,600,000 | |
| 011205- A13 | Repairs and Maintenance | 950,000 | 1,520,000 | 1,950,000 | |
| 011205- A130 | Transport | 500,000 | 800,000 | 1,000,000 | |
| 011205- A131 | Machinery and Equipment | 150,000 | 320,000 | 300,000 | |
| 011205- A132 | Furniture and Fixture | 150,000 | 250,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | 350,000 | |
| Total- COLLECTORATE OF CUSTOMS | 74,913,000 | 31,503,000 | 130,895,000 | ||
| ( | APPEALS) ISLAMABAD | ||||
| IB4122 COLLECTORATE OF CUSTOMS ENFORCE | MENT ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 268,164,000 | 290,085,000 | 303,983,000 | |
| 011205- A011 | Pay 308 | 307 | 134,815,000 | 128,660,000 | 140,589,000 |
| 011205- A011-1 | Pay of Officers (98) | (97) | (65,129,000) | (60,942,000) | (60,230,000) |
| 011205- A011-2 | Pay of Other Staff (210) | (210) | (69,686,000) | (67,718,000) | (80,359,000) |
| 011205- A012 | Allowances | 133,349,000 | 161,425,000 | 163,394,000 | |
| 011205- A012-1 | Regular Allowances | (119,524,000) | (144,374,000) | (147,800,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (13,825,000) | (17,051,000) | (15,594,000) | |
| 011205- A03 | Operating Expenses | 129,158,000 | 212,473,000 | 393,765,000 | |
| 011205- A032 | Communications | 1,460,000 | 510,000 | 1,532,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A033 | Utilities | 16,710,000 | 22,310,000 | 23,292,000 |
| 011205- A034 | Occupancy Costs | 57,474,000 | 89,968,000 | 90,961,000 |
| 011205- A036 | Motor Vehicles | 200,000 | 200,000 | 240,000 |
| 011205- A038 | Travel & Transportation | 12,800,000 | 20,550,000 | 100,200,000 |
| 011205- A039 | General | 40,514,000 | 78,935,000 | 177,540,000 |
| 011205- A04 | Employees Retirement Benefits | 18,768,000 | 29,899,000 | 14,533,000 |
| 011205- A041 | Pension | 18,768,000 | 29,899,000 | 14,533,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 9,498,000 | 14,878,000 | |
| 011205- A052 | Grants Domestic | 9,498,000 | 14,878,000 | |
| 011205- A13 | Repairs and Maintenance | 5,500,000 | 48,450,000 | 159,000,000 |
| 011205- A130 | Transport | 3,000,000 | 12,800,000 | 40,000,000 |
| 011205- A131 | Machinery and Equipment | 1,000,000 | 3,400,000 | 25,000,000 |
| 011205- A132 | Furniture and Fixture | 700,000 | 700,000 | 800,000 |
| 011205- A133 | Buildings and Structure | 30,000,000 | 81,200,000 | |
| 011205- A137 | Computer Equipment | 800,000 | 1,550,000 | 12,000,000 |
| Total- COLLECTORATE OF CUSTOMS ENFORCEMENT ISLAMABAD | 421,590,000 | 590,405,000 | 886,159,000 | |
| IB4123 DIRECT | ORATE GENERAL REFORMS & AUTOMATION | ISLAMABAD | ||
| 011205- A01 | Employees Related Expenses | 12,779,000 | 15,841,000 | 21,152,000 |
| 011205- A011 | Pay 25 25 | 5,477,000 | 5,338,000 | 9,265,000 |
| 011205- A011-1 | Pay of Officers (14) (15) | (3,477,000) | (3,488,000) | (8,765,000) |
| 011205- A011-2 | Pay of Other Staff (11) (10) | (2,000,000) | (1,850,000) | (500,000) |
| 011205- A012 | Allowances | 7,302,000 | 10,503,000 | 11,887,000 |
| 011205- A012-1 | Regular Allowances | (6,002,000) | (9,203,000) | (10,485,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,300,000) | (1,300,000) | (1,402,000) |
| 011205- A03 | Operating Expenses | 13,810,000 | 26,117,000 | 15,956,000 |
| 011205- A032 | Communications | 200,000 | 22,000 | 200,000 |
| 011205- A034 | Occupancy Costs | 7,000,000 | 3,139,000 | 8,000,000 |
| 011205- A038 | Travel & Transportation | 2,310,000 | 3,860,000 | 3,200,000 |
| 011205- A039 | General | 4,300,000 | 19,096,000 | 4,556,000 |
| 011205- A09 | Physical Assets | 1,000,000,000 | ||
| 011205- A092 | Computer Equipment | 1,000,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,000,000 | 2,176,000 | 2,300,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A130 | Transport | 700,000 | 1,100,000 | 1,000,000 | |
| 011205- A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 | |
| 011205- A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| 011205- A137 | Computer Equipment | 500,000 | 276,000 | 500,000 | |
| Total- | DIRECTORATE GENERAL REFORM AUTOMATION ISLAMABAD | S & | 28,589,000 | 44,134,000 | 1,039,408,000 |
| IB4124 CHIEF COLLECTOR OF CUSTOMS AIRPORT ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 18,508,000 | 19,014,000 | 16,575,000 | |
| 011205- A011 | Pay 19 | 19 | 8,399,000 | 7,973,000 | 7,248,000 |
| 011205- A011-1 | Pay of Officers (3) | (3) | (4,217,000) | (4,017,000) | (3,264,000) |
| 011205- A011-2 | Pay of Other Staff (16) | (16) | (4,182,000) | (3,956,000) | (3,984,000) |
| 011205- A012 | Allowances | 10,109,000 | 11,041,000 | 9,327,000 | |
| 011205- A012-1 | Regular Allowances | (8,320,000) | (9,679,000) | (8,088,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,789,000) | (1,362,000) | (1,239,000) | |
| 011205- A03 | Operating Expenses | 9,070,000 | 25,689,000 | 33,530,000 | |
| 011205- A032 | Communications | 400,000 | 600,000 | 1,130,000 | |
| 011205- A033 | Utilities | 1,000,000 | |||
| 011205- A034 | Occupancy Costs | 2,500,000 | 4,500,000 | 5,000,000 | |
| 011205- A036 | Motor Vehicles | 100,000 | |||
| 011205- A038 | Travel & Transportation | 2,450,000 | 3,130,000 | 6,250,000 | |
| 011205- A039 | General | 3,720,000 | 17,359,000 | 20,150,000 | |
| 011205- A04 | Employees Retirement Benefits | 512,000 | |||
| 011205- A041 | Pension | 512,000 | |||
| 011205- A13 | Repairs and Maintenance | 1,950,000 | 3,550,000 | 11,000,000 | |
| 011205- A130 | Transport | 1,000,000 | 2,100,000 | 7,500,000 | |
| 011205- A131 | Machinery and Equipment | 300,000 | 450,000 | 1,500,000 | |
| 011205- A132 | Furniture and Fixture | 300,000 | 450,000 | 500,000 | |
| 011205- A137 | Computer Equipment | 350,000 | 550,000 | 1,500,000 | |
| Total- | CHIEF COLLECTOR OF CUSTOMS AIRPORT ISLAMABAD | 29,528,000 | 48,765,000 | 61,105,000 | |
| IB4125 DIRECT | ORATE OF POST CLEARANCE AUDIT (NORTH) | ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 56,675,000 | 65,508,000 | 67,094,000 | |
| 011205- A011 | Pay 64 | 62 | 27,863,000 | 28,928,000 | 29,145,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVEN No 2024-25 | UE of Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 011205- A011-1 | Pay of Officers (24) | (23) | (14,427,000) | (15,897,000) | (17,293,000) |
| 011205- A011-2 | Pay of Other Staff (40) | (39) | (13,436,000) | (13,031,000) | (11,852,000) |
| 011205- A012 | Allowances | 28,812,000 | 36,580,000 | 37,949,000 | |
| 011205- A012-1 | Regular Allowances | (25,612,000) | (33,280,000) | (35,037,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,200,000) | (3,300,000) | (2,912,000) | |
| 011205- A03 | Operating Expenses | 20,941,000 | 36,307,000 | 135,550,000 | |
| 011205- A032 | Communications | 830,000 | 490,000 | 1,000,000 | |
| 011205- A033 | Utilities | 3,000,000 | |||
| 011205- A034 | Occupancy Costs | 8,000,000 | 13,500,000 | 10,000,000 | |
| 011205- A038 | Travel & Transportation | 3,020,000 | 5,420,000 | 8,300,000 | |
| 011205- A039 | General | 9,091,000 | 16,897,000 | 113,250,000 | |
| 011205- A04 | Employees Retirement Benefits | 2,700,000 | 3,272,000 | 4,000,000 | |
| 011205- A041 | Pension | 2,700,000 | 3,272,000 | 4,000,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 626,000 | 652,000 | 952,000 | |
| 011205- A052 | Grants Domestic | 626,000 | 652,000 | 952,000 | |
| 011205- A13 | Repairs and Maintenance | 2,150,000 | 5,950,000 | 36,200,000 | |
| 011205- A130 | Transport | 1,400,000 | 2,600,000 | 3,500,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 | 350,000 | 6,000,000 | |
| 011205- A132 | Furniture and Fixture | 200,000 | 1,850,000 | 700,000 | |
| 011205- A133 | Buildings and Structure | 18,000,000 | |||
| 011205- A137 | Computer Equipment | 350,000 | 1,150,000 | 8,000,000 | |
| Total- DIRECTORATE OF POST CLEARANCE | 83,092,000 | 111,689,000 | 243,796,000 | ||
| A IB4126 DIRECT | UDIT (NORTH) ISLAMABAD ORATE GENERAL OF INTELLIGEN | CE & INVESTIGATION FBR ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 115,520,000 | 118,976,000 | 129,579,000 | |
| 011205- A011 | Pay 171 | 170 | 53,117,000 | 52,795,000 | 55,039,000 |
| 011205- A011-1 | Pay of Officers (54) | (53) | (27,474,000) | (27,067,000) | (26,180,000) |
| 011205- A011-2 | Pay of Other Staff (117) | (117) | (25,643,000) | (25,728,000) | (28,859,000) |
| 011205- A012 | Allowances | 62,403,000 | 66,181,000 | 74,540,000 | |
| 011205- A012-1 | Regular Allowances | (50,055,000) | (61,093,000) | (62,925,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (12,348,000) | (5,088,000) | (11,615,000) | |
| 011205- A03 | Operating Expenses | 48,810,000 | 74,800,000 | 80,020,000 | |
| 011205- A032 | Communications | 1,380,000 | 1,410,000 | 1,480,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A033 | Utilities | 7,855,000 | 9,295,000 | 15,300,000 |
| 011205- A034 | Occupancy Costs | 14,000,000 | 15,389,000 | 12,290,000 |
| 011205- A036 | Motor Vehicles | 300,000 | 300,000 | |
| 011205- A038 | Travel & Transportation | 10,100,000 | 8,618,000 | 9,900,000 |
| 011205- A039 | General | 15,175,000 | 40,088,000 | 40,750,000 |
| 011205- A04 | Employees Retirement Benefits | 3,500,000 | 5,593,000 | 5,700,000 |
| 011205- A041 | Pension | 3,500,000 | 5,593,000 | 5,700,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 300,000 | 391,000 | 500,000 |
| 011205- A052 | Grants Domestic | 300,000 | 391,000 | 500,000 |
| 011205- A13 | Repairs and Maintenance | 5,200,000 | 6,600,000 | 20,900,000 |
| 011205- A130 | Transport | 3,500,000 | 4,400,000 | 4,000,000 |
| 011205- A131 | Machinery and Equipment | 700,000 | 800,000 | 5,000,000 |
| 011205- A132 | Furniture and Fixture | 500,000 | 500,000 | 900,000 |
| 011205- A133 | Buildings and Structure | 5,000,000 | ||
| 011205- A137 | Computer Equipment | 500,000 | 900,000 | 6,000,000 |
| Total- | DIRECTORATE GENERAL OF | 173,330,000 | 206,360,000 | 236,699,000 |
| I I | NTELLIGENCE & INVESTIGATION FBR SLAMABAD | |||
| IB4127 COLLECTORATE OF CUSTOMS (ADJUCTION) ISLAMA | BAD | |||
| 011205- A01 | Employees Related Expenses | 15,452,000 | 16,881,000 | 17,754,000 |
| 011205- A011 | Pay 12 12 | 6,861,000 | 7,199,000 | 7,616,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (4,782,000) | (5,110,000) | (5,322,000) |
| 011205- A011-2 | Pay of Other Staff (7) (7) | (2,079,000) | (2,089,000) | (2,294,000) |
| 011205- A012 | Allowances | 8,591,000 | 9,682,000 | 10,138,000 |
| 011205- A012-1 | Regular Allowances | (6,416,000) | (8,258,000) | (8,481,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,175,000) | (1,424,000) | (1,657,000) |
| 011205- A03 | Operating Expenses | 22,760,000 | 13,164,000 | 92,410,000 |
| 011205- A032 | Communications | 760,000 | 760,000 | 960,000 |
| 011205- A034 | Occupancy Costs | 7,000,000 | 1,912,000 | 33,000,000 |
| 011205- A038 | Travel & Transportation | 1,500,000 | 2,700,000 | 3,450,000 |
| 011205- A039 | General | 13,500,000 | 7,792,000 | 55,000,000 |
| 011205- A04 | Employees Retirement Benefits | 290,000 | ||
| 011205- A041 | Pension | 290,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A13 | Repairs and Maintenance | 950,000 | 1,500,000 | 1,650,000 | |
| 011205- A130 | Transport | 450,000 | 600,000 | 600,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 | 300,000 | 450,000 | |
| 011205- A132 | Furniture and Fixture | 100,000 | 200,000 | 200,000 | |
| 011205- A137 | Computer Equipment | 200,000 | 400,000 | 400,000 | |
| Total- ( | COLLECTORATE OF CUSTOMS ADJUCTION) ISLAMABAD | 39,452,000 | 31,545,000 | 111,814,000 | |
| IB4128 DIRECT | ORATE GENERAL OF IPR ENFORCEMENT (NORTH) ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 19,903,000 | 20,595,000 | 15,146,000 | |
| 011205- A011 | Pay 5 | 5 | 8,668,000 | 8,834,000 | 6,113,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (8,468,000) | (8,644,000) | (6,113,000) |
| 011205- A011-2 | Pay of Other Staff | (200,000) | (190,000) | ||
| 011205- A012 | Allowances | 11,235,000 | 11,761,000 | 9,033,000 | |
| 011205- A012-1 | Regular Allowances | (8,570,000) | (9,805,000) | (6,671,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,665,000) | (1,956,000) | (2,362,000) | |
| 011205- A03 | Operating Expenses | 5,428,000 | 18,421,000 | 10,003,000 | |
| 011205- A032 | Communications | 100,000 | 70,000 | 110,000 | |
| 011205- A034 | Occupancy Costs | 1,000,000 | 1,944,000 | 2,000,000 | |
| 011205- A038 | Travel & Transportation | 1,800,000 | 4,200,000 | 4,450,000 | |
| 011205- A039 | General | 2,528,000 | 12,207,000 | 3,443,000 | |
| 011205- A04 | Employees Retirement Benefits | 1,321,000 | |||
| 011205- A041 | Pension | 1,321,000 | |||
| 011205- A13 | Repairs and Maintenance | 1,000,000 | 1,700,000 | 1,600,000 | |
| 011205- A130 | Transport | 500,000 | 800,000 | 800,000 | |
| 011205- A131 | Machinery and Equipment | 150,000 | 250,000 | 200,000 | |
| 011205- A132 | Furniture and Fixture | 150,000 | 350,000 | 200,000 | |
| 011205- A137 | Computer Equipment | 200,000 | 300,000 | 400,000 | |
| Total- | DIRECTORATE GENERAL OF IPR | 26,331,000 | 42,037,000 | 26,749,000 | |
| ENFORCEMENT (NORTH) ISLAMABAD | |||||
| IB4129 CHIEF COLLECTOR OF CUSTOMS ENFORCEMENT ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 62,808,000 | 66,053,000 | 60,928,000 | |
| 011205- A011 | Pay 63 | 61 | 29,760,000 | 30,041,000 | 26,354,000 |
| 011205- A011-1 | Pay of Officers (25) | (23) | (18,503,000) | (18,607,000) | (14,339,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A011-2 | Pay of Other Staff (38) | (38) | (11,257,000) | (11,434,000) | (12,015,000) |
| 011205- A012 | Allowances | 33,048,000 | 36,012,000 | 34,574,000 | |
| 011205- A012-1 | Regular Allowances | (26,878,000) | (32,499,000) | (28,293,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,170,000) | (3,513,000) | (6,281,000) | |
| 011205- A03 | Operating Expenses | 32,834,000 | 61,507,000 | 87,760,000 | |
| 011205- A032 | Communications | 730,000 | 393,000 | 1,960,000 | |
| 011205- A033 | Utilities | 2,050,000 | 3,250,000 | 12,500,000 | |
| 011205- A034 | Occupancy Costs | 14,780,000 | 17,381,000 | 15,000,000 | |
| 011205- A036 | Motor Vehicles | 150,000 | 150,000 | ||
| 011205- A038 | Travel & Transportation | 5,600,000 | 10,950,000 | 13,000,000 | |
| 011205- A039 | General | 9,524,000 | 29,533,000 | 45,150,000 | |
| 011205- A04 | Employees Retirement Benefits | 3,870,000 | 2,787,000 | 4,570,000 | |
| 011205- A041 | Pension | 3,870,000 | 2,787,000 | 4,570,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,729,000 | |||
| 011205- A052 | Grants Domestic | 1,729,000 | |||
| 011205- A09 | Physical Assets | 1,580,000,000 | |||
| 011205- A091 | Purchase of Building | 1,020,000,000 | |||
| 011205- A098 | Purchase of Other Assets | 560,000,000 | |||
| 011205- A13 | Repairs and Maintenance | 5,100,000 | 8,200,000 | 80,700,000 | |
| 011205- A130 | Transport | 4,000,000 | 6,300,000 | 8,000,000 | |
| 011205- A131 | Machinery and Equipment | 500,000 | 800,000 | 1,500,000 | |
| 011205- A132 | Furniture and Fixture | 300,000 | 500,000 | 500,000 | |
| 011205- A133 | Buildings and Structure | 70,000,000 | |||
| 011205- A137 | Computer Equipment | 300,000 | 600,000 | 700,000 | |
| Total- CHIEF COLLECTOR OF CUSTOMS ENFORCEMENT ISLAMABAD IB5044 COMMISSIONER INLAND REVENUE (BENA | MI ZONE-I) | 104,612,000 ISLAMABAD | 1,720,276,000 | 233,958,000 | |
| 011205- A01 | Employees Related Expenses | 53,970,000 | 57,088,000 | 51,544,000 | |
| 011205- A011 | Pay 80 | 80 | 24,178,000 | 24,359,000 | 21,814,000 |
| 011205- A011-1 | Pay of Officers (20) | (20) | (10,629,000) | (10,573,000) | (9,327,000) |
| 011205- A011-2 | Pay of Other Staff (60) | (60) | (13,549,000) | (13,786,000) | (12,487,000) |
| 011205- A012 | Allowances | 29,792,000 | 32,729,000 | 29,730,000 | |
| 011205- A012-1 | Regular Allowances | (24,197,000) | (28,556,000) | (26,931,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (5,595,000) | (4,173,000) | (2,799,000) |
| 011205- A03 | Operating Expenses | 31,906,000 | 42,054,000 | 57,958,000 |
| 011205- A032 | Communications | 500,000 | 652,000 | 512,000 |
| 011205- A033 | Utilities | 1,783,000 | 2,058,000 | 3,510,000 |
| 011205- A034 | Occupancy Costs | 19,250,000 | 22,685,000 | 28,400,000 |
| 011205- A038 | Travel & Transportation | 1,306,000 | 1,806,000 | 2,530,000 |
| 011205- A039 | General | 9,067,000 | 14,853,000 | 23,006,000 |
| 011205- A04 | Employees Retirement Benefits | 4,000,000 | 4,000,000 | |
| 011205- A041 | Pension | 4,000,000 | 4,000,000 | |
| 011205- A09 | Physical Assets | 200,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 200,000 | ||
| 011205- A13 | Repairs and Maintenance | 216,000 | 216,000 | 2,042,000 |
| 011205- A130 | Transport | 216,000 | 216,000 | 648,000 |
| 011205- A131 | Machinery and Equipment | 400,000 | ||
| 011205- A132 | Furniture and Fixture | 400,000 | ||
| 011205- A137 | Computer Equipment | 594,000 | ||
| Total- C ( | OMMISSIONER INLAND REVENUE BENAMI ZONE-I) ISLAMABAD | 90,092,000 | 99,358,000 | 115,744,000 |
| IB6663 COMMISSIONER INLAND REVENUE APPEALS -V COM | MISSIONER INLAND ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 5,227,000 | 13,690,000 | 13,334,000 |
| 011205- A011 | Pay 8 8 | 2,617,000 | 6,340,000 | 5,806,000 |
| 011205- A011-1 | Pay of Officers (3) (3) | (1,828,000) | (3,999,000) | (3,815,000) |
| 011205- A011-2 | Pay of Other Staff (5) (5) | (789,000) | (2,341,000) | (1,991,000) |
| 011205- A012 | Allowances | 2,610,000 | 7,350,000 | 7,528,000 |
| 011205- A012-1 | Regular Allowances | (2,610,000) | (6,818,000) | (7,021,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (532,000) | (507,000) | |
| 011205- A03 | Operating Expenses | 1,079,000 | 5,162,000 | 6,068,000 |
| 011205- A032 | Communications | 114,000 | 47,000 | 136,000 |
| 011205- A034 | Occupancy Costs | 600,000 | 2,216,000 | 2,500,000 |
| 011205- A038 | Travel & Transportation | 25,000 | 25,000 | 8,000 |
| 011205- A039 | General | 340,000 | 2,874,000 | 3,424,000 |
| 011205- A13 | Repairs and Maintenance | 44,000 | 120,000 | |
| 011205- A131 | Machinery and Equipment | 17,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2024-25 | E f Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT G | ENERAL PA | KISTAN REVENUES | |||
| 011205- A132 | Furniture and Fixture | 12,000 | |||
| 011205- A137 | Computer Equipment | 15,000 | 120,000 | ||
| Total- I | COMMISSIONER INLAND REVENUE APPEALS -V COMMISSIONER INLA SLAMABAD | ND | 6,350,000 | 18,852,000 | 19,522,000 |
| IB8010 COLLECTORATE OF CUSTOMS (IOCO) ISLAMABAD | |||||
| 011205- A01 | Employees Related Expenses | 15,171,000 | 20,608,000 | 27,481,000 | |
| 011205- A011 | Pay 24 | 24 | 7,356,000 | 8,426,000 | 12,458,000 |
| 011205- A011-1 | Pay of Officers (17) | (17) | (7,056,000) | (7,555,000) | (11,010,000) |
| 011205- A011-2 | Pay of Other Staff (7) | (7) | (300,000) | (871,000) | (1,448,000) |
| 011205- A012 | Allowances | 7,815,000 | 12,182,000 | 15,023,000 | |
| 011205- A012-1 | Regular Allowances | (6,538,000) | (10,812,000) | (14,127,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,277,000) | (1,370,000) | (896,000) | |
| 011205- A03 | Operating Expenses | 5,869,000 | 18,419,000 | 18,025,000 | |
| 011205- A032 | Communications | 245,000 | 620,000 | 495,000 | |
| 011205- A033 | Utilities | 50,000 | 100,000 | ||
| 011205- A034 | Occupancy Costs | 1,000,000 | 4,958,000 | 3,620,000 | |
| 011205- A036 | Motor Vehicles | 35,000 | |||
| 011205- A038 | Travel & Transportation | 1,600,000 | 2,800,000 | 5,400,000 | |
| 011205- A039 | General | 3,024,000 | 9,956,000 | 8,410,000 | |
| 011205- A13 | Repairs and Maintenance | 1,250,000 | 2,130,000 | 2,950,000 | |
| 011205- A130 | Transport | 600,000 | 1,100,000 | 1,500,000 | |
| 011205- A131 | Machinery and Equipment | 200,000 | 300,000 | 500,000 | |
| 011205- A132 | Furniture and Fixture | 200,000 | 300,000 | 500,000 | |
| 011205- A137 | Computer Equipment | 250,000 | 430,000 | 450,000 | |
| Total- I | COLLECTORATE OF CUSTOMS (IO SLAMABAD | CO) | 22,290,000 | 41,157,000 | 48,456,000 |
| IB8778 DIRECT | OR (REGULATIONS) DNFBPS ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 10,728,000 | 15,642,000 | 15,971,000 | |
| 011205- A011 | Pay 25 | 25 | 5,347,000 | 6,801,000 | 6,847,000 |
| 011205- A011-1 | Pay of Officers (11) | (11) | (4,130,000) | (5,584,000) | (5,809,000) |
| 011205- A011-2 | Pay of Other Staff (14) | (14) | (1,217,000) | (1,217,000) | (1,038,000) |
| 011205- A012 | Allowances | 5,381,000 | 8,841,000 | 9,124,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012-1 | Regular Allowances | (4,958,000) | (8,272,000) | (8,555,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (423,000) | (569,000) | (569,000) |
| 011205- A03 | Operating Expenses | 14,214,000 | 10,734,000 | 27,230,000 |
| 011205- A032 | Communications | 229,000 | 143,000 | 232,000 |
| 011205- A033 | Utilities | 1,270,000 | 5,120,000 | |
| 011205- A034 | Occupancy Costs | 9,250,000 | 4,250,000 | 11,250,000 |
| 011205- A038 | Travel & Transportation | 961,000 | 1,661,000 | 2,100,000 |
| 011205- A039 | General | 2,504,000 | 4,680,000 | 8,528,000 |
| 011205- A04 | Employees Retirement Benefits | 750,000 | ||
| 011205- A041 | Pension | 750,000 | ||
| 011205- A13 | Repairs and Maintenance | 144,000 | 324,000 | 1,543,000 |
| 011205- A130 | Transport | 144,000 | 324,000 | 972,000 |
| 011205- A133 | Buildings and Structure | 245,000 | ||
| 011205- A137 | Computer Equipment | 276,000 | ||
| 011205- A138 | General | 50,000 | ||
| Total- I | DIRECTOR (REGULATIONS) DNFBPS SLAMABAD | 25,836,000 | 26,700,000 | 44,744,000 |
| IB9163 DIRECT | ORATE OF LAW AND PROSECUTION CUSTOMS ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 5,783,000 | 5,346,000 | 5,685,000 |
| 011205- A011 | Pay | 718,000 | 667,000 | 718,000 |
| 011205- A011-1 | Pay of Officers | (518,000) | (477,000) | (518,000) |
| 011205- A011-2 | Pay of Other Staff | (200,000) | (190,000) | (200,000) |
| 011205- A012 | Allowances | 5,065,000 | 4,679,000 | 4,967,000 |
| 011205- A012-1 | Regular Allowances | (4,667,000) | (4,281,000) | (4,867,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (398,000) | (398,000) | (100,000) |
| 011205- A03 | Operating Expenses | 44,000 | ||
| 011205- A038 | Travel & Transportation | 44,000 | ||
| 011205- A13 | Repairs and Maintenance | 100,000 | ||
| 011205- A130 | Transport | 100,000 | ||
| Total- | DIRECTORATE OF LAW AND PROSECUTION CUSTOMS ISLAMABAD | 5,927,000 | 5,346,000 | 5,685,000 |
| IB9179 DIRECT | ORATE GENERAL OF NATIONAL NUCLEAR DETENTION ARCHITECTURE (NNDA) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 5,485,000 | 6,462,000 | 4,256,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS | FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 011205- A011 | Pay 9 | 13 | 1,125,000 | 1,726,000 | 1,439,000 |
| 011205- A011-1 | Pay of Officers (9) | (9) | (1,025,000) | (1,626,000) | (989,000) |
| 011205- A011-2 | Pay of Other Staff | (4) | (100,000) | (100,000) | (450,000) |
| 011205- A012 | Allowances | 4,360,000 | 4,736,000 | 2,817,000 | |
| 011205- A012-1 | Regular Allowances | (3,110,000) | (3,486,000) | (2,287,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,250,000) | (1,250,000) | (530,000) | |
| 011205- A03 | Operating Expenses | 32,350,000 | 13,248,000 | 40,990,000 | |
| 011205- A032 | Communications | 350,000 | 210,000 | 700,000 | |
| 011205- A034 | Occupancy Costs | 30,000,000 | 1,853,000 | 28,000,000 | |
| 011205- A036 | Motor Vehicles | 6,935,000 | |||
| 011205- A038 | Travel & Transportation | 850,000 | 1,350,000 | 3,800,000 | |
| 011205- A039 | General | 1,150,000 | 2,900,000 | 8,490,000 | |
| 011205- A13 | Repairs and Maintenance | 450,000 | 600,000 | 12,550,000 | |
| 011205- A130 | Transport | 150,000 | 300,000 | 2,300,000 | |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 5,000,000 | |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 250,000 | |
| 011205- A137 | Computer Equipment | 100,000 | 100,000 | 5,000,000 | |
| Total- D N ( IB9180 DIRECT | IRECTORATE GENERAL OF NATI UCLEAR DETENTION ARCHITECT NNDA) ISLAMABAD ORATE OF NATIONAL NUCLEAR D | ONAL URE ETENTION | 38,285,000 ARCHITECTURE (NNDA | 20,310,000 ) ISLAMABAD | 57,796,000 |
| 011205- A01 | Employees Related Expenses | 6,751,000 | 11,148,000 | 19,887,000 | |
| 011205- A011 | Pay 44 | 44 | 2,018,000 | 2,433,000 | 8,654,000 |
| 011205- A011-1 | Pay of Officers (12) | (12) | (1,018,000) | (1,433,000) | (1,598,000) |
| 011205- A011-2 | Pay of Other Staff (32) | (32) | (1,000,000) | (1,000,000) | (7,056,000) |
| 011205- A012 | Allowances | 4,733,000 | 8,715,000 | 11,233,000 | |
| 011205- A012-1 | Regular Allowances | (4,583,000) | (8,065,000) | (10,730,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (150,000) | (650,000) | (503,000) | |
| 011205- A03 | Operating Expenses | 1,650,000 | 14,900,000 | 23,400,000 | |
| 011205- A032 | Communications | 150,000 | 200,000 | 2,000,000 | |
| 011205- A034 | Occupancy Costs | 350,000 | 4,000,000 | ||
| 011205- A038 | Travel & Transportation | 500,000 | 2,800,000 | 3,900,000 | |
| 011205- A039 | General | 1,000,000 | 11,550,000 | 13,500,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 011205- A13 | Repairs and Maintenance | 550,000 | 1,050,000 | 5,000,000 |
| 011205- A130 | Transport | 200,000 | 500,000 | 2,300,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 200,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 |
| 011205- A137 | Computer Equipment | 150,000 | 200,000 | 1,500,000 |
| Total- | DIRECTORATE OF NATIONAL NUCLEAR | 8,951,000 | 27,098,000 | 48,287,000 |
| I IB9252 PROVIS | DETENTION ARCHITECTURE (NNDA) SLAMABAD ION FOR INCREASE IN PAY AND ALLOWANC | ES (FEDERAL BOARD | OF REVENUE) | |
| 011205- A01 | Employees Related Expenses | 2,968,274,000 | 810,497,000 | |
| 011205- A012 | Allowances | 2,968,274,000 | 810,497,000 | |
| 011205- A012-1 | Regular Allowances | (2,968,274,000) | (810,497,000) | |
| Total- IB9617 DIRECT | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (FEDERAL BOARD OF REVENUE) ORATE GENERAL OF CUSTOMS RISK MANA | 2,968,274,000 GEMENT ISLAMABAD | 810,497,000 | |
| 011205- A01 | Employees Related Expenses | 10,717,000 | 4,648,000 | 6,805,000 |
| 011205- A011 | Pay 10 10 | 3,790,000 | 1,516,000 | 3,103,000 |
| 011205- A011-1 | Pay of Officers (4) (4) | (2,790,000) | (1,116,000) | (2,737,000) |
| 011205- A011-2 | Pay of Other Staff (6) (6) | (1,000,000) | (400,000) | (366,000) |
| 011205- A012 | Allowances | 6,927,000 | 3,132,000 | 3,702,000 |
| 011205- A012-1 | Regular Allowances | (6,427,000) | (3,040,000) | (3,503,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (500,000) | (92,000) | (199,000) |
| 011205- A03 | Operating Expenses | 4,787,000 | 8,582,000 | 11,846,000 |
| 011205- A032 | Communications | 100,000 | 600,000 | |
| 011205- A034 | Occupancy Costs | 987,000 | 6,500,000 | |
| 011205- A038 | Travel & Transportation | 1,200,000 | 879,000 | 2,000,000 |
| 011205- A039 | General | 2,500,000 | 7,703,000 | 2,746,000 |
| 011205- A04 | Employees Retirement Benefits | 2,250,000 | ||
| 011205- A041 | Pension | 2,250,000 | ||
| 011205- A13 | Repairs and Maintenance | 500,000 | 300,000 | 1,000,000 |
| 011205- A130 | Transport | 300,000 | 300,000 | 500,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | 150,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENU No o 2024-25 | E f Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT G | ENERAL PAKISTAN REVENUES | ||||
| 011205- A132 | Furniture and Fixture | 50,000 | 150,000 | ||
| 011205- A137 | Computer Equipment | 100,000 | 200,000 | ||
| Total- | DIRECTORATE GENERAL OF CUSTOMS | 16,004,000 | 13,530,000 | 21,901,000 | |
| IB9623 DIRECT | RISK MANAGEMENT ISLAMABAD ORATE OF REFORMS AND AUTOM | ATION CUSTOMS (TECHNOLOGY | SERVICES) ISLAMABAD | ||
| 011205- A01 | Employees Related Expenses | 5,320,000 | 4,577,000 | 8,979,000 | |
| 011205- A011 | Pay 10 | 12 | 1,014,000 | 1,284,000 | 4,006,000 |
| 011205- A011-1 | Pay of Officers (6) | (8) | (814,000) | (1,171,000) | (4,006,000) |
| 011205- A011-2 | Pay of Other Staff (4) | (4) | (200,000) | (113,000) | |
| 011205- A012 | Allowances | 4,306,000 | 3,293,000 | 4,973,000 | |
| 011205- A012-1 | Regular Allowances | (3,606,000) | (2,643,000) | (4,364,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (700,000) | (650,000) | (609,000) | |
| 011205- A03 | Operating Expenses | 25,700,000 | 4,955,000 | 30,123,000 | |
| 011205- A032 | Communications | 700,000 | 700,000 | ||
| 011205- A033 | Utilities | 850,000 | 850,000 | ||
| 011205- A034 | Occupancy Costs | 5,000,000 | 1,000,000 | 6,000,000 | |
| 011205- A038 | Travel & Transportation | 950,000 | 1,250,000 | 2,500,000 | |
| 011205- A039 | General | 18,200,000 | 2,705,000 | 20,073,000 | |
| 011205- A13 | Repairs and Maintenance | 650,000 | 1,050,000 | 2,600,000 | |
| 011205- A130 | Transport | 200,000 | 400,000 | 1,000,000 | |
| 011205- A131 | Machinery and Equipment | 100,000 | 200,000 | 400,000 | |
| 011205- A132 | Furniture and Fixture | 150,000 | 250,000 | 400,000 | |
| 011205- A137 | Computer Equipment | 200,000 | 200,000 | 800,000 | |
| Total- | DIRECTORATE OF REFORMS AND | 31,670,000 | 10,582,000 | 41,702,000 | |
| ( ID5218 COMMIS | AUTOMATION CUSTOMS TECHNOLOGY SERVICES) ISLAMA SIONER INLAND REVENUE APPEA | BAD LS-I ISLAM | ABAD | ||
| 011205- A01 | Employees Related Expenses | 11,981,000 | 13,467,000 | 13,648,000 | |
| 011205- A011 | Pay 15 | 15 | 5,624,000 | 5,872,000 | 5,704,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (3,972,000) | (3,972,000) | (4,019,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (10) | (1,652,000) | (1,900,000) | (1,685,000) |
| 011205- A012 | Allowances | 6,357,000 | 7,595,000 | 7,944,000 | |
| 011205- A012-1 | Regular Allowances | (5,704,000) | (6,945,000) | (6,997,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (653,000) | (650,000) | (947,000) |
| 011205- A03 | Operating Expenses | 3,856,000 | 7,215,000 | 5,909,000 |
| 011205- A032 | Communications | 110,000 | 130,000 | 50,000 |
| 011205- A034 | Occupancy Costs | 1,950,000 | 1,231,000 | 2,000,000 |
| 011205- A038 | Travel & Transportation | 9,000 | 9,000 | 10,000 |
| 011205- A039 | General | 1,787,000 | 5,845,000 | 3,849,000 |
| 011205- A04 | Employees Retirement Benefits | 5,000,000 | 5,000,000 | |
| 011205- A041 | Pension | 5,000,000 | 5,000,000 | |
| 011205- A13 | Repairs and Maintenance | 42,000 | 42,000 | 158,000 |
| 011205- A131 | Machinery and Equipment | 18,000 | 18,000 | 36,000 |
| 011205- A132 | Furniture and Fixture | 12,000 | 12,000 | 22,000 |
| 011205- A137 | Computer Equipment | 12,000 | 12,000 | 100,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS-I ISLAMABAD | 20,879,000 | 20,724,000 | 24,715,000 |
| ID5219 COMMISSIONER INLAND REVENUE APPEALS-II ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 26,673,000 | 27,809,000 | 25,395,000 |
| 011205- A011 | Pay 15 15 | 13,207,000 | 13,194,000 | 11,654,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (7,889,000) | (7,876,000) | (7,215,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (5,318,000) | (5,318,000) | (4,439,000) |
| 011205- A012 | Allowances | 13,466,000 | 14,615,000 | 13,741,000 |
| 011205- A012-1 | Regular Allowances | (12,107,000) | (12,756,000) | (12,284,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,359,000) | (1,859,000) | (1,457,000) |
| 011205- A03 | Operating Expenses | 6,001,000 | 7,241,000 | 11,142,000 |
| 011205- A032 | Communications | 138,000 | 103,000 | 300,000 |
| 011205- A033 | Utilities | 55,000 | ||
| 011205- A034 | Occupancy Costs | 1,690,000 | 3,190,000 | 3,850,000 |
| 011205- A038 | Travel & Transportation | 250,000 | 25,000 | 252,000 |
| 011205- A039 | General | 3,923,000 | 3,923,000 | 6,685,000 |
| 011205- A04 | Employees Retirement Benefits | 771,000 | 1,155,000 | |
| 011205- A041 | Pension | 771,000 | 1,155,000 | |
| 011205- A13 | Repairs and Maintenance | 125,000 | 125,000 | 162,000 |
| 011205- A131 | Machinery and Equipment | 75,000 | 75,000 | 90,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 72,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS-II ISLAMABAD | 32,799,000 | 35,946,000 | 37,854,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVEN No 2024-2 | UE of 5 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ID5220 REGION | ACCOUNTANT AL TAX OFFICE ISLAMABAD | GENERAL PAKISTAN REVENUES | |||
| 011205- A01 | Employees Related Expenses | 494,147,000 | 509,559,000 | 494,673,000 | |
| 011205- A011 | Pay 489 | 485 | 255,705,000 | 230,266,000 | 207,896,000 |
| 011205- A011-1 | Pay of Officers (201) | (197) | (125,221,000) | (124,978,000) | (110,839,000) |
| 011205- A011-2 | Pay of Other Staff (288) | (288) | (130,484,000) | (105,288,000) | (97,057,000) |
| 011205- A012 | Allowances | 238,442,000 | 279,293,000 | 286,777,000 | |
| 011205- A012-1 | Regular Allowances | (215,401,000) | (252,752,000) | (263,299,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (23,041,000) | (26,541,000) | (23,478,000) | |
| 011205- A03 | Operating Expenses | 275,486,000 | 302,845,000 | 479,565,000 | |
| 011205- A032 | Communications | 4,523,000 | 4,523,000 | 5,395,000 | |
| 011205- A033 | Utilities | 16,600,000 | 17,600,000 | 25,337,000 | |
| 011205- A034 | Occupancy Costs | 137,210,000 | 135,940,000 | 188,250,000 | |
| 011205- A038 | Travel & Transportation | 14,600,000 | 18,300,000 | 53,665,000 | |
| 011205- A039 | General | 102,553,000 | 126,482,000 | 206,918,000 | |
| 011205- A04 | Employees Retirement Benefits | 15,800,000 | 19,574,000 | 28,000,000 | |
| 011205- A041 | Pension | 15,800,000 | 19,574,000 | 28,000,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 24,000,000 | 9,006,000 | 27,231,000 | |
| 011205- A052 | Grants Domestic | 24,000,000 | 9,006,000 | 27,231,000 | |
| 011205- A13 | Repairs and Maintenance | 6,572,000 | 8,572,000 | 36,630,000 | |
| 011205- A130 | Transport | 4,272,000 | 4,272,000 | 25,632,000 | |
| 011205- A131 | Machinery and Equipment | 1,000,000 | 1,200,000 | 3,692,000 | |
| 011205- A132 | Furniture and Fixture | 1,000,000 | 2,350,000 | 1,544,000 | |
| 011205- A137 | Computer Equipment | 300,000 | 750,000 | 5,762,000 | |
| Total- REGIONAL TAX OFFICE ISLAMABAD | 816005000 | 849556000 | 1066099000 | ||
| ID5222 DIRECT | ,, ORATE OF TRAINING AND RESEARCH (INLAND REVENUE) ISLAM | ,, ABAD | ,,, | ||
| 011205- A01 | Employees Related Expenses | 22,682,000 | 27,719,000 | 28,685,000 | |
| 011205- A011 | Pay 31 | 31 | 11,171,000 | 12,701,000 | 12,687,000 |
| 011205- A011-1 | Pay of Officers (7) | (7) | (4,002,000) | (4,350,000) | (4,020,000) |
| 011205- A011-2 | Pay of Other Staff (24) | (24) | (7,169,000) | (8,351,000) | (8,667,000) |
| 011205- A012 | Allowances | 11,511,000 | 15,018,000 | 15,998,000 | |
| 011205- A012-1 | Regular Allowances | (10,223,000) | (13,686,000) | (14,437,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,288,000) | (1,332,000) | (1,561,000) | |
| 011205- A03 | Operating Expenses | 9,122,000 | 10,815,000 | 22,701,000 | |
| 011205- A032 | Communications | 157,000 | 174,000 | 290,000 | |
| 011205- A034 | Occupancy Costs | 3,250,000 | 4,044,000 | 8,400,000 | |
| 011205- A038 | Travel & Transportation | 1,171,000 | 394,000 | 2,409,000 | |
| 011205- A039 | General | 4,544,000 | 6,203,000 | 11,602,000 | |
| 011205- A04 | Employees Retirement Benefits | 5,000,000 | 951,000 | ||
| 011205- A041 | Pension | 5,000,000 | 951,000 | ||
| 011205- A13 | Repairs and Maintenance | 657,000 | 441,000 | 1,284,000 | |
| 011205- A130 | Transport | 222,000 | 132,000 | 666,000 | |
| 011205- A131 | Machinery and Equipment | 150,000 | 86,000 | 162,000 | |
| 011205- A132 | Furniture and Fixture | 145,000 | 83,000 | 152,000 | |
| 011205- A137 | Computer Equipment | 140,000 | 140,000 | 304,000 | |
| Total- R I | DIRECTORATE OF TRAINING AND ESEARCH (INLAND REVENUE) SLAMABAD | 37,461,000 | 39,926,000 | 52,670,000 | |
| ID5224 REGIONAL TAX OFFICE RAWALPINDI | |||||
| 011205- A01 | Employees Related Expenses | 575,588,000 | 620,035,000 | 607,607,000 | |
| 011205- A011 | Pay 648 | 639 | 296,901,000 | 283,560,000 | 254,679,000 |
| 011205- A011-1 | Pay of Officers (211) | (203) | (125,832,000) | (125,812,000) | (118,923,000) |
| 011205- A011-2 | Pay of Other Staff (437) | (436) | (171,069,000) | (157,748,000) | (135,756,000) |
| 011205- A012 | Allowances | 278,687,000 | 336,475,000 | 352,928,000 | |
| 011205- A012-1 | Regular Allowances | (252,412,000) | (304,022,000) | (323,433,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (26,275,000) | (32,453,000) | (29,495,000) | |
| 011205- A03 | Operating Expenses | 234,878,000 | 350,352,000 | 608,100,000 | |
| 011205- A032 | Communications | 9,702,000 | 9,969,000 | 10,535,000 | |
| 011205- A033 | Utilities | 25,596,000 | 29,596,000 | 42,999,000 | |
| 011205- A034 | Occupancy Costs | 89,640,000 | 118,500,000 | 177,875,000 | |
| 011205- A038 | Travel & Transportation | 16,324,000 | 17,180,000 | 64,603,000 | |
| 011205- A039 | General | 93,616,000 | 175,107,000 | 312,088,000 | |
| 011205- A04 | Employees Retirement Benefits | 32,000,000 | 25,464,000 | 28,597,000 | |
| 011205- A041 | Pension | 32,000,000 | 25,464,000 | 28,597,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 28,600,000 | 7,956,000 | 28,813,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate Rs | DEMAN 2024-2025 Revised Estimate Rs | DS FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A052 | Grants Domestic | 28,600,000 | 7,956,000 | 28,813,000 |
| 011205- A09 | Physical Assets | 100,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 100,000 | ||
| 011205- A13 | Repairs and Maintenance | 17,508,000 | 35,308,000 | 146,952,000 |
| 011205- A130 | Transport | 3,438,000 | 4,938,000 | 29,628,000 |
| 011205- A131 | Machinery and Equipment | 2,970,000 | 2,970,000 | 7,074,000 |
| 011205- A132 | Furniture and Fixture | 800,000 | 4,350,000 | 3,336,000 |
| 011205- A133 | Buildings and Structure | 10,000,000 | 21,000,000 | 100,000,000 |
| 011205- A137 | Computer Equipment | 300,000 | 2,050,000 | 6,814,000 |
| 011205- A138 | General | 100,000 | ||
| Total- | REGIONAL TAX OFFICE RAWALPINDI | 888,574,000 1 | ,039,115,000 | 1,420,169,000 |
| ID5367 COMMISSIONER INLAND REVENUE APPEALS-III ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 16,139,000 | 16,793,000 | 14,067,000 |
| 011205- A011 | Pay 15 15 | 7,971,000 | 7,964,000 | 6,479,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (4,738,000) | (4,731,000) | (4,621,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (3,233,000) | (3,233,000) | (1,858,000) |
| 011205- A012 | Allowances | 8,168,000 | 8,829,000 | 7,588,000 |
| 011205- A012-1 | Regular Allowances | (7,328,000) | (7,889,000) | (6,908,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (840,000) | (940,000) | (680,000) |
| 011205- A03 | Operating Expenses | 4,693,000 | 5,046,000 | 18,106,000 |
| 011205- A032 | Communications | 43,000 | 120,000 | 281,000 |
| 011205- A033 | Utilities | 80,000 | ||
| 011205- A034 | Occupancy Costs | 1,820,000 | 2,280,000 | 3,000,000 |
| 011205- A038 | Travel & Transportation | 119,000 | 119,000 | 298,000 |
| 011205- A039 | General | 2,711,000 | 2,527,000 | 14,447,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 60,000 | 60,000 | 654,000 |
| 011205- A131 | Machinery and Equipment | 20,000 | 20,000 | 48,000 |
| 011205- A132 | Furniture and Fixture | 20,000 | 20,000 | 34,000 |
| 011205- A133 | Buildings and Structure | 408,000 | ||
| 011205- A137 | Computer Equipment | 20,000 | 20,000 | 164,000 |
| Total- | COMMISSIONER INLAND REVENUE APPEALS-III ISLAMABAD | 23,892,000 | 21,899,000 | 32,827,000 |
| NO. 049.- FC21J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| ID5646 DIRECT | ORATE GENERAL INTELLIGENCE & | INVESTIGATION ( INLAND REVENUE ) ISLAMABAD | ||||
|---|---|---|---|---|---|---|
| 011205- A01 | Employees Related Expenses | 90,200,000 | 98,255,000 | 100,096,000 | ||
| 011205- A011 | Pay | 127 | 127 | 43,258,000 | 43,521,000 | 43,951,000 |
| 011205- A011-1 | Pay of Officers | (35) | (35) | (25,937,000) | (26,200,000) | (25,931,000) |
| 011205- A011-2 | Pay of Other Staff | (92) | (92) | (17,321,000) | (17,321,000) | (18,020,000) |
| 011205- A012 | Allowances | 46,942,000 | 54,734,000 | 56,145,000 | ||
| 011205- A012-1 | Regular Allowances | (41,671,000) | (48,991,000) | (50,942,000) | ||
| 011205- A012-2 | Other Allowances (Excluding | TA) | (5,271,000) | (5,743,000) | (5,203,000) | |
| 011205- A03 | Operating Expenses | 62,657,000 | 121,837,000 | 224,198,000 | ||
| 011205- A032 | Communications | 1,300,000 | 1,350,000 | 964,000 | ||
| 011205- A033 | Utilities | 7,800,000 | 8,606,000 | 10,860,000 | ||
| 011205- A034 | Occupancy Costs | 25,990,000 | 32,862,000 | 57,915,000 | ||
| 011205- A038 | Travel & Transportation | 8,086,000 | 11,436,000 | 24,580,000 | ||
| 011205- A039 | General | 19,481,000 | 67,583,000 | 129,879,000 | ||
| 011205- A04 | Employees Retirement Benefits | 10,000,000 | ||||
| 011205- A041 | Pension | 10,000,000 | ||||
| 011205- A09 | Physical Assets | 70,000 | 1,500,000 | |||
| 011205- A092 | Computer Equipment | 70,000 | ||||
| 011205- A096 | Purchase of Plant and Machinery | 1,500,000 | ||||
| 011205- A13 | Repairs and Maintenance | 3,348,000 | 3,748,000 | 24,344,000 | ||
| 011205- A130 | Transport | 3,048,000 | 3,048,000 | 18,288,000 | ||
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 736,000 | ||
| 011205- A132 | Furniture and Fixture | 100,000 | 222,000 | |||
| 011205- A133 | Buildings and Structure | 4,386,000 | ||||
| 011205- A137 | Computer Equipment | 100,000 | 400,000 | 712,000 | ||
| Total- DIRECTORATE GENERAL | 156,205,000 | 223,910,000 | 360,138,000 | |||
| INTELLIGENCE & INVESTIGA INLAND REVENUE ) ISLAMA ID7991 COMMISSIONER (INLAND REVENUE | TION ( BAD ) APPE | AL - IV ISLAMABAD | ||||
| 011205- A01 | Employees Related Expenses | 5,028,000 | 3,888,000 | 2,949,000 | ||
| 011205- A011 | Pay | 1 | 1 | 2,178,000 | 2,166,000 | 2,211,000 |
| 011205- A011-1 | Pay of Officers | (1) | (1) | (2,178,000) | (2,166,000) | (2,211,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A012 | Allowances | 2,850,000 | 1,722,000 | 738,000 |
| 011205- A012-1 | Regular Allowances | (2,850,000) | (1,497,000) | (738,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (225,000) | ||
| 011205- A03 | Operating Expenses | 20,295,000 | 1,641,000 | 1,570,000 |
| 011205- A032 | Communications | 56,000 | 39,000 | 50,000 |
| 011205- A034 | Occupancy Costs | 600,000 | 600,000 | 1,115,000 |
| 011205- A039 | General | 19,639,000 | 1,002,000 | 405,000 |
| 011205- A13 | Repairs and Maintenance | 6,000 | ||
| 011205- A137 | Computer Equipment | 6,000 | ||
| Total- | COMMISSIONER (INLAND REVENUE) APPEAL - IV ISLAMABAD | 25,323,000 | 5,529,000 | 4,525,000 |
| ID9336 DIRECT | ORATE GENERAL OF LAW (INLAND REVENUE | ) ISLAMABAD | ||
| 011205- A03 | Operating Expenses | 126,000,000 | 45,000,000 | 305,987,000 |
| 011205- A032 | Communications | 15,000,000 | ||
| 011205- A033 | Utilities | 37,887,000 | ||
| 011205- A034 | Occupancy Costs | 17,000,000 | 10,000,000 | |
| 011205- A039 | General | 109,000,000 | 45,000,000 | 243,100,000 |
| 011205- A04 | Employees Retirement Benefits | 12,000,000 | ||
| 011205- A041 | Pension | 12,000,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | ||
| 011205- A052 | Grants Domestic | 10,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 48,500,000 | ||
| 011205- A133 | Buildings and Structure | 48,500,000 | ||
| Total- | DIRECTORATE GENERAL OF LAW | 126,000,000 | 45,000,000 | 376,487,000 |
| (INLAND REVENUE ) ISLAMABAD | ||||
| ID9337 DIRECT | ORATE GENERAL OF RESEARCH & DEVELOPMENT (IR) ISLAMABAD | |||
| 011205- A03 | Operating Expenses | 28,000,000 | 11,250,000 | 27,450,000 |
| 011205- A032 | Communications | 15,000,000 | ||
| 011205- A033 | Utilities | 1,000,000 | ||
| 011205- A036 | Motor Vehicles | 25,000,000 | 11,250,000 | |
| 011205- A039 | General | 3,000,000 | 11,450,000 | |
| 011205- A09 | Physical Assets | 1,500,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 1,500,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011205- A13 | Repairs and Maintenance | 50,000 | ||
| 011205- A138 | General | 50,000 | ||
| Total- I | DIRECTORATE GENERAL OF RESEARCH & DEVELOPMENT (IR) SLAMABAD | 28,000,000 | 11,250,000 | 29,000,000 |
| ID9657 DIRECT | OR GENERAL IMMOVABLE PROPERTY(NORTH) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 55,550,000 | 48,463,000 | 48,363,000 |
| 011205- A011 | Pay 4 4 | 45,000,000 | 45,000,000 | 45,000,000 |
| 011205- A011-1 | Pay of Officers (4) (4) | (20,000,000) | (20,000,000) | (20,000,000) |
| 011205- A011-2 | Pay of Other Staff | (25,000,000) | (25,000,000) | (25,000,000) |
| 011205- A012 | Allowances | 10,550,000 | 3,463,000 | 3,363,000 |
| 011205- A012-1 | Regular Allowances | (10,450,000) | (3,363,000) | (3,363,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | |
| 011205- A03 | Operating Expenses | 86,126,000 | 51,126,000 | 202,352,000 |
| 011205- A034 | Occupancy Costs | 30,000,000 | 15,000,000 | 12,000,000 |
| 011205- A038 | Travel & Transportation | 8,752,000 | ||
| 011205- A039 | General | 56,126,000 | 36,126,000 | 181,600,000 |
| Total- | DIRECTOR GENERAL IMMOVABLE PROPERTY(NORTH) ISLAMABAD | 141,676,000 | 99,589,000 | 250,715,000 |
| ID9658 DIRECT | ORATE OF IOCO(INLAND REVENUE) ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 1,788,000 | 973,000 | |
| 011205- A011 | Pay 1 | 625,000 | 625,000 | |
| 011205- A011-1 | Pay of Officers (1) | (375,000) | (375,000) | |
| 011205- A011-2 | Pay of Other Staff | (250,000) | (250,000) | |
| 011205- A012 | Allowances | 1,163,000 | 348,000 | |
| 011205- A012-1 | Regular Allowances | (1,138,000) | (323,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (25,000) | (25,000) | |
| 011205- A03 | Operating Expenses | 18,946,000 | 10,371,000 | 62,839,000 |
| 011205- A034 | Occupancy Costs | 10,000,000 | 5,000,000 | 2,000,000 |
| 011205- A038 | Travel & Transportation | 1,739,000 | ||
| 011205- A039 | General | 8,946,000 | 5,371,000 | 59,100,000 |
| Total- | DIRECTORATE OF IOCO(INLAND REVENUE) ISLAMABAD | 20,734,000 | 11,344,000 | 62,839,000 |
| NO. 049.- FC2 | 1J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| ID9659 COMMI | ACCOUNTANT GENERAL SSIONER INLAND REVENUE AEOI ZONE ISLA | Rs PAKISTAN REVEN MABAD | Rs UES | Rs |
| 011205- A01 | Employees Related Expenses | 37,829,000 | 41,092,000 | 40,486,000 |
| 011205- A011 | Pay 58 58 | 17,276,000 | 17,277,000 | 17,376,000 |
| 011205- A011-1 | Pay of Officers (21) (21) | (7,880,000) | (7,874,000) | (8,812,000) |
| 011205- A011-2 | Pay of Other Staff (37) (37) | (9,396,000) | (9,403,000) | (8,564,000) |
| 011205- A012 | Allowances | 20,553,000 | 23,815,000 | 23,110,000 |
| 011205- A012-1 | Regular Allowances | (17,861,000) | (20,960,000) | (21,046,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,692,000) | (2,855,000) | (2,064,000) |
| 011205- A03 | Operating Expenses | 38,154,000 | 42,029,000 | 61,379,000 |
| 011205- A032 | Communications | 540,000 | 620,000 | 276,000 |
| 011205- A033 | Utilities | 3,700,000 | 4,100,000 | 3,050,000 |
| 011205- A034 | Occupancy Costs | 20,498,000 | 23,562,000 | 32,218,000 |
| 011205- A038 | Travel & Transportation | 1,400,000 | 1,386,000 | 3,402,000 |
| 011205- A039 | General | 12,016,000 | 12,361,000 | 22,433,000 |
| 011205- A04 | Employees Retirement Benefits | 2,000,000 | 5,000,000 | |
| 011205- A041 | Pension | 2,000,000 | 5,000,000 | |
| 011205- A13 | Repairs and Maintenance | 816,000 | 816,000 | 2,562,000 |
| 011205- A130 | Transport | 516,000 | 516,000 | 1,548,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 416,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 124,000 |
| 011205- A137 | Computer Equipment | 50,000 | 50,000 | 474,000 |
| Total- | COMMISSIONER INLAND REVENUE AEOI ZONE ISLAMABAD | 78,799,000 | 83,937,000 | 109,427,000 |
| 011205 | Total- Tax Management (Customs, Income Tax, Excise etc.) | 22,187,511,000 | 22,912,857,000 | 32,150,026,000 |
| 0112 | Total- Financial and Fiscal Affairs | 22,187,511,000 | 22,912,857,000 | 32,150,026,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 22,187,511,000 | 22,912,857,000 | 32,150,026,000 |
| 01 | Total- General Public Service | 22,187,511,000 | 22,912,857,000 | 32,150,026,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 22,187,511,000 | 22,912,857,000 | 32,150,026,000 |
| NO. 049.- FC21J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial | and Fiscal Affairs, External Affairs: | ||||
| 0112 011205 BR0075 | Financi Tax Ma REGIO | al and Fiscal Affairs: nagement (Customs, Income Tax, NAL TAX OFFICE BAHWALPUR | Excise etc.) : | |||
| 011205 | - A01 | Employees Related Expenses | 489,844,000 | 536,125,000 | 563,862,000 | |
| 011205 | - A011 | Pay 498 | 499 | 243,968,000 | 241,942,000 | 235,123,000 |
| 011205 | - A011-1 | Pay of Officers (133) | (134) | (89,195,000) | (87,204,000) | (94,403,000) |
| 011205 | - A011-2 | Pay of Other Staff (365) | (365) | (154,773,000) | (154,738,000) | (140,720,000) |
| 011205 | - A012 | Allowances | 245,876,000 | 294,183,000 | 328,739,000 | |
| 011205 | - A012-1 | Regular Allowances | (224,360,000) | (274,103,000) | (305,919,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (21,516,000) | (20,080,000) | (22,820,000) | |
| 011205 | - A03 | Operating Expenses | 115,158,000 | 124,802,000 | 297,675,000 | |
| 011205 | - A032 | Communications | 8,850,000 | 2,885,000 | 7,499,000 | |
| 011205 | - A033 | Utilities | 13,803,000 | 15,520,000 | 27,889,000 | |
| 011205 | - A034 | Occupancy Costs | 11,366,000 | 17,715,000 | 25,770,000 | |
| 011205 | - A038 | Travel & Transportation | 7,784,000 | 6,734,000 | 30,793,000 | |
| 011205 | - A039 | General | 73,355,000 | 81,948,000 | 205,724,000 | |
| 011205 | - A04 | Employees Retirement Benefits | 5,200,000 | 5,495,000 | 3,847,000 | |
| 011205 | - A041 | Pension | 5,200,000 | 5,495,000 | 3,847,000 | |
| 011205 | - A05 | Grants, Subsidies and Write off Loans | 30,000,000 | 17,800,000 | 23,200,000 | |
| 011205 | - A052 | Grants Domestic | 30,000,000 | 17,800,000 | 23,200,000 | |
| 011205 | - A09 | Physical Assets | 8,200,000 | |||
| 011205 | - A092 | Computer Equipment | 2,200,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 3,500,000 | |||
| 011205 | - A097 | Purchase of Furniture and Fixture | 2,500,000 | |||
| 011205 | - A13 | Repairs and Maintenance | 3,390,000 | 4,390,000 | 31,258,000 | |
| 011205 | - A130 | Transport | 1,590,000 | 1,590,000 | 9,540,000 | |
| 011205 | - A131 | Machinery and Equipment | 800,000 | 800,000 | 2,472,000 | |
| 011205 | - A132 | Furniture and Fixture | 600,000 | 1,350,000 | 1,784,000 | |
| 011205 | - A133 | Buildings and Structure | 12,056,000 | |||
| 011205 | - A137 | Computer Equipment | 400,000 | 650,000 | 5,406,000 | |
| Total- | REGIONAL TAX OFFICE BAHWALPUR | 643,592,000 | 688,612,000 | 928,042,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF | REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|---|
| No 2024-25 | of Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
| BR0087 COMMI | ACCOUNTANT GENERAL PAKISTAN R SSIONER (INLAND REVENUE) APPEAL BAHA | Rs EVENUES SUB-OF WALPUR | Rs FICE, LAHORE | Rs | ||
| 011205- A01 | Employees Related Expenses | 5,147,000 | 5,793,000 | 6,177,000 | ||
| 011205- A011 | Pay | 1 | 1 | 2,258,000 | 2,438,000 | 2,533,000 |
| 011205- A011-1 | Pay of Officers | (1) | (1) | (2,258,000) | (2,438,000) | (2,533,000) |
| 011205- A012 | Allowances | 2,889,000 | 3,355,000 | 3,644,000 | ||
| 011205- A012-1 | Regular Allowances | (2,889,000) | (3,355,000) | (3,434,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (210,000) | ||||
| 011205- A03 | Operating Expenses | 8,154,000 | 5,691,000 | 4,704,000 | ||
| 011205- A032 | Communications | 85,000 | 73,000 | 75,000 | ||
| 011205- A033 | Utilities | 500,000 | 620,000 | 505,000 | ||
| 011205- A034 | Occupancy Costs | 4,134,000 | 1,134,000 | 1,248,000 | ||
| 011205- A038 | Travel & Transportation | 110,000 | 267,000 | 160,000 | ||
| 011205- A039 | General | 3,325,000 | 3,597,000 | 2,716,000 | ||
| 011205- A13 | Repairs and Maintenance | 126,000 | 126,000 | 198,000 | ||
| 011205- A131 | Machinery and Equipment | 42,000 | 42,000 | 86,000 | ||
| 011205- A132 | Furniture and Fixture | 42,000 | 42,000 | 86,000 | ||
| 011205- A137 | Computer Equipment | 42,000 | 42,000 | 26,000 | ||
| Total- COMMISSIONER (INLAND APPEAL BAHAWALPUR | REVENUE) | 13,427,000 | 11,610,000 | 11,079,000 | ||
| FD0124 REGIONAL TAX OFFICE FAISALABAD | ||||||
| 011205- A01 | Employees Related Expenses | 788,259,000 | 863,723,000 | 896,578,000 | ||
| 011205- A011 | Pay | 979 | 973 | 379,008,000 | 372,347,000 | 400,625,000 |
| 011205- A011-1 | Pay of Officers | (315) | (309) | (163,099,000) | (161,921,000) | (192,173,000) |
| 011205- A011-2 | Pay of Other Staff | (664) | (664) | (215,909,000) | (210,426,000) | (208,452,000) |
| 011205- A012 | Allowances | 409,251,000 | 491,376,000 | 495,953,000 | ||
| 011205- A012-1 | Regular Allowances | (374,757,000) | (456,382,000) | (456,794,000) | ||
| 011205- A012-2 | Other Allowances (Excluding TA) | (34,494,000) | (34,994,000) | (39,159,000) | ||
| 011205- A03 | Operating Expenses | 193,242,000 | 281,540,000 | 539,431,000 | ||
| 011205- A032 | Communications | 16,200,000 | 14,345,000 | 8,591,000 | ||
| 011205- A033 | Utilities | 33,605,000 | 41,800,000 | 53,486,000 | ||
| 011205- A034 | Occupancy Costs | 5,000,000 | 11,300,000 | 11,300,000 | ||
| 011205- A038 | Travel & Transportation | 17,856,000 | 17,559,000 | 69,128,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A039 | General | 120,581,000 | 196,536,000 | 396,926,000 |
| 011205- A04 | Employees Retirement Benefits | 14,900,000 | 24,579,000 | 23,275,000 |
| 011205- A041 | Pension | 14,900,000 | 24,579,000 | 23,275,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 37,000,000 | 14,412,000 | 17,010,000 |
| 011205- A052 | Grants Domestic | 37,000,000 | 14,412,000 | 17,010,000 |
| 011205- A06 | Transfers | 50,000,000 | ||
| 011205- A061 | Scholarship | 50,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 20,416,000 | 22,016,000 | 137,028,000 |
| 011205- A130 | Transport | 3,666,000 | 3,666,000 | 21,996,000 |
| 011205- A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 4,660,000 |
| 011205- A132 | Furniture and Fixture | 300,000 | 1,500,000 | 1,720,000 |
| 011205- A133 | Buildings and Structure | 15,000,000 | 15,000,000 | 100,000,000 |
| 011205- A137 | Computer Equipment | 200,000 | 600,000 | 8,552,000 |
| 011205- A138 | General | 50,000 | 50,000 | 100,000 |
| Total- REGIONAL TAX OFFICE FAISALABAD | 1,103,817,000 | 1,206,270,000 | 1,613,322,000 | |
| FD0128 COMMISSIONER (INLAND REVENUE) APPEALS FAISALABAD | ||||
| 011205- A01 | Employees Related Expenses | 14,685,000 | 19,410,000 | 17,501,000 |
| 011205- A011 | Pay 15 15 | 6,493,000 | 8,690,000 | 7,334,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (5,100,000) | (7,249,000) | (5,889,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (1,393,000) | (1,441,000) | (1,445,000) |
| 011205- A012 | Allowances | 8,192,000 | 10,720,000 | 10,167,000 |
| 011205- A012-1 | Regular Allowances | (6,844,000) | (9,992,000) | (9,071,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,348,000) | (728,000) | (1,096,000) |
| 011205- A03 | Operating Expenses | 9,936,000 | 5,621,000 | 16,670,000 |
| 011205- A032 | Communications | 274,000 | 227,000 | 513,000 |
| 011205- A033 | Utilities | 1,000,000 | 600,000 | 10,000,000 |
| 011205- A034 | Occupancy Costs | 5,000,000 | ||
| 011205- A038 | Travel & Transportation | 125,000 | 109,000 | 281,000 |
| 011205- A039 | General | 3,537,000 | 4,685,000 | 5,876,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 86,000 | 86,000 | 86,000 |
| 011205- A052 | Grants Domestic | 86,000 | 86,000 | 86,000 |
| 011205- A13 | Repairs and Maintenance | 228,000 | 228,000 | 376,000 |
| 011205- A130 | Transport | 14,000 | 14,000 | 42,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, LAHORE | |||
| 011205- A131 | Machinery and Equipment | 60,000 | 60,000 | 84,000 |
| 011205- A137 | Computer Equipment | 154,000 | 154,000 | 250,000 |
| Total- | COMMISSIONER (INLAND REVENUE) | 24,935,000 | 25,345,000 | 34,633,000 |
| FD0137 DIRECT | APPEALS FAISALABAD OR INTELLIGENCE & INVESTIGATION (INLAN | D REVENUE) FAISALABAD | ||
| 011205- A01 | Employees Related Expenses | 50,480,000 | 54,179,000 | 55,859,000 |
| 011205- A011 | Pay 61 61 | 24,101,000 | 24,214,000 | 24,819,000 |
| 011205- A011-1 | Pay of Officers (26) (26) | (12,304,000) | (10,209,000) | (10,721,000) |
| 011205- A011-2 | Pay of Other Staff (35) (35) | (11,797,000) | (14,005,000) | (14,098,000) |
| 011205- A012 | Allowances | 26,379,000 | 29,965,000 | 31,040,000 |
| 011205- A012-1 | Regular Allowances | (23,856,000) | (28,147,000) | (28,467,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,523,000) | (1,818,000) | (2,573,000) |
| 011205- A03 | Operating Expenses | 19,769,000 | 36,567,000 | 86,276,000 |
| 011205- A032 | Communications | 544,000 | 680,000 | 590,000 |
| 011205- A033 | Utilities | 2,440,000 | 3,140,000 | 3,482,000 |
| 011205- A034 | Occupancy Costs | 3,000,000 | 4,900,000 | 5,370,000 |
| 011205- A038 | Travel & Transportation | 4,921,000 | 4,921,000 | 9,827,000 |
| 011205- A039 | General | 8,864,000 | 22,926,000 | 67,007,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | ||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,946,000 | 1,916,000 | 9,006,000 |
| 011205- A130 | Transport | 1,236,000 | 1,236,000 | 7,416,000 |
| 011205- A131 | Machinery and Equipment | 300,000 | 300,000 | 606,000 |
| 011205- A132 | Furniture and Fixture | 200,000 | 200,000 | 450,000 |
| 011205- A137 | Computer Equipment | 150,000 | 120,000 | 484,000 |
| 011205- A138 | General | 60,000 | 60,000 | 50,000 |
| Total- | DIRECTOR INTELLIGENCE & | 75,195,000 | 92,662,000 | 151,141,000 |
| INVESTIGATION (INLAND REVENUE) FAISALABAD | ||||
| FD0204 ADD DI | R INSP & AUDIT-TAXES FSD | |||
| 011205- A01 | Employees Related Expenses | 10,462,000 | 10,571,000 | 8,217,000 |
| 011205- A011 | Pay 13 13 | 5,249,000 | 5,213,000 | 3,771,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (1,340,000) | (1,330,000) | (863,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 011205- A011-2 | Pay of Other Staff (8) | (8) | (3,909,000) | (3,883,000) | (2,908,000) |
| 011205- A012 | Allowances | 5,213,000 | 5,358,000 | 4,446,000 | |
| 011205- A012-1 | Regular Allowances | (4,765,000) | (5,065,000) | (4,087,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (448,000) | (293,000) | (359,000) | |
| 011205- A03 | Operating Expenses | 8,125,000 | 4,731,000 | 5,855,000 | |
| 011205- A032 | Communications | 143,000 | 143,000 | 124,000 | |
| 011205- A033 | Utilities | 700,000 | 700,000 | 780,000 | |
| 011205- A034 | Occupancy Costs | 5,000,000 | 732,000 | 1,000,000 | |
| 011205- A038 | Travel & Transportation | 687,000 | 687,000 | 1,356,000 | |
| 011205- A039 | General | 1,595,000 | 2,469,000 | 2,595,000 | |
| 011205- A09 | Physical Assets | 225,000 | |||
| 011205- A096 | Purchase of Plant and Machinery | 225,000 | |||
| 011205- A13 | Repairs and Maintenance | 196,000 | 196,000 | 610,000 | |
| 011205- A130 | Transport | 96,000 | 96,000 | 288,000 | |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 96,000 | |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 116,000 | |
| 011205- A137 | Computer Equipment | 110,000 | |||
| Total- ADD DIR INSP & AUDIT-TAXES FSD | 18,783,000 | 15,498,000 | 14,907,000 | ||
| FD0205 COLLECTORATE OF CUSTOMS (ADJUDICATION) FAISALABAD | |||||
| 011205- A01 | Employees Related Expenses | 14,837,000 | 16,408,000 | 13,941,000 | |
| 011205- A011 | Pay 8 | 8 | 7,366,000 | 6,865,000 | 6,585,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (6,330,000) | (5,810,000) | (5,507,000) |
| 011205- A011-2 | Pay of Other Staff (3) | (3) | (1,036,000) | (1,055,000) | (1,078,000) |
| 011205- A012 | Allowances | 7,471,000 | 9,543,000 | 7,356,000 | |
| 011205- A012-1 | Regular Allowances | (6,850,000) | (8,922,000) | (6,684,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (621,000) | (621,000) | (672,000) | |
| 011205- A03 | Operating Expenses | 80,569,000 | 10,401,000 | 80,836,000 | |
| 011205- A032 | Communications | 805,000 | 982,000 | 1,500,000 | |
| 011205- A033 | Utilities | 100,000 | 200,000 | 120,000 | |
| 011205- A034 | Occupancy Costs | 60,000,000 | 60,000,000 | ||
| 011205- A038 | Travel & Transportation | 1,887,000 | 2,307,000 | 2,850,000 | |
| 011205- A039 | General | 17,777,000 | 6,912,000 | 16,366,000 | |
| 011205- A04 | Employees Retirement Benefits | 2,354,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN R | EVENUES SUB-OF | FICE, LAHORE | ||
| 011205- A041 | Pension | 2,354,000 | ||
| 011205- A13 | Repairs and Maintenance | 1,800,000 | 2,100,000 | 2,000,000 |
| 011205- A130 | Transport | 800,000 | 800,000 | 800,000 |
| 011205- A131 | Machinery and Equipment | 300,000 | 380,000 | 300,000 |
| 011205- A132 | Furniture and Fixture | 300,000 | 380,000 | 300,000 |
| 011205- A137 | Computer Equipment | 400,000 | 540,000 | 600,000 |
| Total- ( | COLLECTORATE OF CUSTOMS ADJUDICATION) FAISALABAD | 97,206,000 | 31,263,000 | 96,777,000 |
| FD0206 MODEL | CUSTOMS COLLECTORATE APPRAISEMENT | AND FACILITATION FAISALABAD | ||
| 011205- A01 | Employees Related Expenses | 133,444,000 | 139,123,000 | 130,110,000 |
| 011205- A011 | Pay 253 252 | 65,891,000 | 62,602,000 | 57,977,000 |
| 011205- A011-1 | Pay of Officers (106) (106) | (34,530,000) | (34,273,000) | (32,586,000) |
| 011205- A011-2 | Pay of Other Staff (147) (146) | (31,361,000) | (28,329,000) | (25,391,000) |
| 011205- A012 | Allowances | 67,553,000 | 76,521,000 | 72,133,000 |
| 011205- A012-1 | Regular Allowances | (65,599,000) | (74,567,000) | (67,159,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,954,000) | (1,954,000) | (4,974,000) |
| 011205- A03 | Operating Expenses | 56,006,000 | 40,031,000 | 105,105,000 |
| 011205- A032 | Communications | 1,850,000 | 2,850,000 | 2,475,000 |
| 011205- A033 | Utilities | 1,500,000 | 1,500,000 | 1,700,000 |
| 011205- A034 | Occupancy Costs | 30,000,000 | 30,000,000 | |
| 011205- A038 | Travel & Transportation | 5,760,000 | 6,610,000 | 8,950,000 |
| 011205- A039 | General | 16,896,000 | 29,071,000 | 61,980,000 |
| 011205- A04 | Employees Retirement Benefits | 4,689,000 | 8,302,000 | 3,814,000 |
| 011205- A041 | Pension | 4,689,000 | 8,302,000 | 3,814,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 4,500,000 | ||
| 011205- A052 | Grants Domestic | 4,500,000 | ||
| 011205- A13 | Repairs and Maintenance | 3,170,000 | 5,070,000 | 5,400,000 |
| 011205- A130 | Transport | 1,000,000 | 1,400,000 | 2,000,000 |
| 011205- A131 | Machinery and Equipment | 700,000 | 700,000 | 1,000,000 |
| 011205- A132 | Furniture and Fixture | 500,000 | 500,000 | 700,000 |
| 011205- A137 | Computer Equipment | 970,000 | 2,470,000 | 1,700,000 |
| Total- | MODEL CUSTOMS COLLECTORATE APPRAISEMENT AND FACILITATION FAISALABAD | 197,309,000 | 197,026,000 | 244,429,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 2 | Posts 025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| FD0307 COMMI | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFF SSIONER (INLAND REVENUE) APPEALS-II FAISALABAD | ICE, LAHORE | |||
| 011205- A01 | Employees Related Expenses | 5,403,000 | 8,472,000 | 6,421,000 | |
| 011205- A011 | Pay 1 | 1 | 2,097,000 | 3,421,000 | 2,499,000 |
| 011205- A011-1 | Pay of Officers (1) | (1) | (2,097,000) | (3,421,000) | (2,499,000) |
| 011205- A012 | Allowances | 3,306,000 | 5,051,000 | 3,922,000 | |
| 011205- A012-1 | Regular Allowances | (2,730,000) | (4,875,000) | (3,646,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (576,000) | (176,000) | (276,000) | |
| 011205- A03 | Operating Expenses | 4,619,000 | 6,972,000 | 3,120,000 | |
| 011205- A032 | Communications | 206,000 | 202,000 | 83,000 | |
| 011205- A034 | Occupancy Costs | 2,000,000 | |||
| 011205- A038 | Travel & Transportation | 270,000 | 570,000 | 160,000 | |
| 011205- A039 | General | 2,143,000 | 6,200,000 | 2,877,000 | |
| 011205- A13 | Repairs and Maintenance | 103,000 | 103,000 | 104,000 | |
| 011205- A131 | Machinery and Equipment | 9,000 | 9,000 | 78,000 | |
| 011205- A137 | Computer Equipment | 94,000 | 94,000 | 26,000 | |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-II FAISALABAD | 10,125,000 | 15,547,000 | 9,645,000 | |
| GA0113 COMMISSIONER INLAND REVENUE APPEALS GUJRANWALA | |||||
| 011205- A01 | Employees Related Expenses | 16,153,000 | 18,270,000 | 18,339,000 | |
| 011205- A011 | Pay 14 | 14 | 7,908,000 | 8,191,000 | 8,102,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (4,774,000) | (4,934,000) | (5,000,000) |
| 011205- A011-2 | Pay of Other Staff (9) | (9) | (3,134,000) | (3,257,000) | (3,102,000) |
| 011205- A012 | Allowances | 8,245,000 | 10,079,000 | 10,237,000 | |
| 011205- A012-1 | Regular Allowances | (7,279,000) | (9,113,000) | (9,273,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (966,000) | (966,000) | (964,000) | |
| 011205- A03 | Operating Expenses | 7,519,000 | 2,547,000 | 5,630,000 | |
| 011205- A032 | Communications | 123,000 | 101,000 | 148,000 | |
| 011205- A034 | Occupancy Costs | 5,000,000 | |||
| 011205- A038 | Travel & Transportation | 48,000 | 60,000 | 240,000 | |
| 011205- A039 | General | 2,348,000 | 2,386,000 | 5,242,000 | |
| 011205- A13 | Repairs and Maintenance | 28,000 | 40,000 | 160,000 | |
| 011205- A137 | Computer Equipment | 28,000 | 40,000 | 160,000 | |
| Total- | COMMISSIONER INLAND REVENUE APPEALS GUJRANWALA | 23,700,000 | 20,857,000 | 24,129,000 |
| NO. 049.- FC21J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| GA0115 REGIO | NAL TAX OFFICE GUJRANWALA | ||||
|---|---|---|---|---|---|
| 011205- A01 | Employees Related Expenses | 575,874,000 | 634,637,000 | 633,511,000 | |
| 011205- A011 | Pay 639 | 635 | 284,557,000 | 284,686,000 | 258,585,000 |
| 011205- A011-1 | Pay of Officers (195) | (191) | (103,609,000) | (103,673,000) | (101,688,000) |
| 011205- A011-2 | Pay of Other Staff (444) | (444) | (180,948,000) | (181,013,000) | (156,897,000) |
| 011205- A012 | Allowances | 291,317,000 | 349,951,000 | 374,926,000 | |
| 011205- A012-1 | Regular Allowances | (265,514,000) | (321,990,000) | (345,188,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (25,803,000) | (27,961,000) | (29,738,000) | |
| 011205- A03 | Operating Expenses | 155,590,000 | 198,915,000 | 363,587,000 | |
| 011205- A032 | Communications | 17,650,000 | 6,962,000 | 9,277,000 | |
| 011205- A033 | Utilities | 27,500,000 | 37,000,000 | 54,954,000 | |
| 011205- A034 | Occupancy Costs | 1,695,000 | 8,858,000 | 8,858,000 | |
| 011205- A038 | Travel & Transportation | 10,217,000 | 10,317,000 | 40,973,000 | |
| 011205- A039 | General | 98,528,000 | 135,778,000 | 249,525,000 | |
| 011205- A04 | Employees Retirement Benefits | 15,500,000 | 21,525,000 | 18,188,000 | |
| 011205- A041 | Pension | 15,500,000 | 21,525,000 | 18,188,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 41,400,000 | 13,800,000 | 44,900,000 | |
| 011205- A052 | Grants Domestic | 41,400,000 | 13,800,000 | 44,900,000 | |
| 011205- A09 | Physical Assets | 6,000,000 | |||
| 011205- A092 | Computer Equipment | 2,000,000 | |||
| 011205- A096 | Purchase of Plant and Machinery | 2,000,000 | |||
| 011205- A097 | Purchase of Furniture and Fixture | 2,000,000 | |||
| 011205- A13 | Repairs and Maintenance | 8,520,000 | 19,520,000 | 126,010,000 | |
| 011205- A130 | Transport | 2,220,000 | 3,720,000 | 13,320,000 | |
| 011205- A131 | Machinery and Equipment | 1,200,000 | 2,500,000 | 4,322,000 | |
| 011205- A132 | Furniture and Fixture | 500,000 | 2,400,000 | 1,618,000 | |
| 011205- A133 | Buildings and Structure | 3,000,000 | 8,000,000 | 100,000,000 | |
| 011205- A137 | Computer Equipment | 1,400,000 | 2,700,000 | 6,650,000 | |
| 011205- A138 | General | 200,000 | 200,000 | 100,000 | |
| Total- REGIONAL TAX OFFICE GUJRANWALA | 796,884,000 | 888,397,000 | 1,192,196,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENU No of 2024-25 | E Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| GA0165 ADDITI | ACCOUNTANT GENERAL PAKISTAN RE ONAL DIRECTOR OF INTERNAL AUDIT GUJRA | Rs VENUES SUB-OFF NWALA | Rs ICE, LAHORE | Rs | |
| 011205- A01 | Employees Related Expenses | 4,896,000 | 3,994,000 | 2,987,000 | |
| 011205- A011 | Pay 11 | 11 | 2,588,000 | 2,581,000 | 1,552,000 |
| 011205- A011-1 | Pay of Officers (6) | (6) | (2,588,000) | (2,581,000) | (1,552,000) |
| 011205- A012 | Allowances | 2,308,000 | 1,413,000 | 1,435,000 | |
| 011205- A012-1 | Regular Allowances | (2,228,000) | (1,284,000) | (1,306,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (80,000) | (129,000) | (129,000) | |
| 011205- A03 | Operating Expenses | 5,845,000 | 917,000 | 1,564,000 | |
| 011205- A032 | Communications | 10,000 | 6,000 | ||
| 011205- A034 | Occupancy Costs | 5,000,000 | |||
| 011205- A038 | Travel & Transportation | 357,000 | 357,000 | 711,000 | |
| 011205- A039 | General | 478,000 | 560,000 | 847,000 | |
| 011205- A13 | Repairs and Maintenance | 130,000 | 130,000 | 328,000 | |
| 011205- A130 | Transport | 60,000 | 60,000 | 180,000 | |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 102,000 | |
| 011205- A132 | Furniture and Fixture | 10,000 | 10,000 | 26,000 | |
| 011205- A137 | Computer Equipment | 10,000 | 10,000 | 20,000 | |
| Total- ADDITIONAL DIRECTOR OF INTERN AUDIT GUJRANWALA | AL | 10,871,000 | 5,041,000 | 4,879,000 | |
| LO0558 COMMISSIONER (INLAND REVENUE) APPEAL - IV LAHORE | |||||
| 011205- A01 | Employees Related Expenses | 14,209,000 | 14,458,000 | 13,274,000 | |
| 011205- A011 | Pay 8 | 8 | 6,812,000 | 6,769,000 | 6,056,000 |
| 011205- A011-1 | Pay of Officers (4) | (4) | (3,646,000) | (3,603,000) | (3,564,000) |
| 011205- A011-2 | Pay of Other Staff (4) | (4) | (3,166,000) | (3,166,000) | (2,492,000) |
| 011205- A012 | Allowances | 7,397,000 | 7,689,000 | 7,218,000 | |
| 011205- A012-1 | Regular Allowances | (6,717,000) | (7,184,000) | (6,758,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (680,000) | (505,000) | (460,000) | |
| 011205- A03 | Operating Expenses | 5,666,000 | 6,547,000 | 9,304,000 | |
| 011205- A032 | Communications | 260,000 | 250,000 | 4,210,000 | |
| 011205- A034 | Occupancy Costs | 3,000,000 | 3,000,000 | 1,500,000 | |
| 011205- A038 | Travel & Transportation | 100,000 | 38,000 | 192,000 | |
| 011205- A039 | General | 2,306,000 | 3,259,000 | 3,402,000 | |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OF | FICE, LAHORE | |||
| 011205- A041 | Pension | 3,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 325,000 | 195,000 | 364,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 80,000 | 188,000 |
| 011205- A132 | Furniture and Fixture | 100,000 | 50,000 | 176,000 |
| 011205- A137 | Computer Equipment | 125,000 | 65,000 | |
| Total- | COMMISSIONER (INLAND REVENUE) APPEAL - IV LAHORE | 23,200,000 | 21,200,000 | 22,942,000 |
| LO0733 DIRECT | ORATE OF LAW (IR) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 5,758,000 | 9,054,000 | 10,945,000 |
| 011205- A011 | Pay 3 3 | 2,516,000 | 3,591,000 | 4,422,000 |
| 011205- A011-1 | Pay of Officers (3) (3) | (2,516,000) | (3,591,000) | (4,422,000) |
| 011205- A012 | Allowances | 3,242,000 | 5,463,000 | 6,523,000 |
| 011205- A012-1 | Regular Allowances | (2,797,000) | (4,927,000) | (6,157,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (445,000) | (536,000) | (366,000) |
| 011205- A03 | Operating Expenses | 23,143,000 | 2,287,000 | 22,534,000 |
| 011205- A034 | Occupancy Costs | 532,000 | 750,000 | |
| 011205- A038 | Travel & Transportation | 99,000 | 119,000 | 480,000 |
| 011205- A039 | General | 23,044,000 | 1,636,000 | 21,304,000 |
| 011205- A04 | Employees Retirement Benefits | 1,000 | ||
| 011205- A041 | Pension | 1,000 | ||
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,000 | ||
| 011205- A052 | Grants Domestic | 2,000 | ||
| 011205- A13 | Repairs and Maintenance | 100,000 | 100,000 | |
| 011205- A132 | Furniture and Fixture | 50,000 | 100,000 | |
| 011205- A137 | Computer Equipment | 50,000 | ||
| Total- | DIRECTORATE OF LAW (IR) LAHORE | 29,001,000 | 11,341,000 | 33,582,000 |
| LO0830 COMMISSIONER INLAND REVENUE APPEALS-I LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 19,107,000 | 21,072,000 | 18,467,000 |
| 011205- A011 | Pay 15 15 | 9,079,000 | 9,135,000 | 8,182,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (5,015,000) | (5,024,000) | (4,113,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (4,064,000) | (4,111,000) | (4,069,000) |
| 011205- A012 | Allowances | 10,028,000 | 11,937,000 | 10,285,000 |
| 011205- A012-1 | Regular Allowances | (8,587,000) | (10,596,000) | (9,235,000) |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,441,000) | (1,341,000) | (1,050,000) |
| 011205- A03 | Operating Expenses | 49,062,000 | 40,460,000 | 64,658,000 |
| 011205- A032 | Communications | 230,000 | 300,000 | 160,000 |
| 011205- A033 | Utilities | 22,850,000 | 12,950,000 | 24,950,000 |
| 011205- A034 | Occupancy Costs | 16,206,000 | 16,206,000 | 19,597,000 |
| 011205- A038 | Travel & Transportation | 180,000 | 180,000 | 453,000 |
| 011205- A039 | General | 9,596,000 | 10,824,000 | 19,498,000 |
| 011205- A04 | Employees Retirement Benefits | 400,000 | ||
| 011205- A041 | Pension | 400,000 | ||
| 011205- A13 | Repairs and Maintenance | 671,000 | 671,000 | 652,000 |
| 011205- A130 | Transport | 36,000 | 36,000 | 108,000 |
| 011205- A131 | Machinery and Equipment | 125,000 | 125,000 | 114,000 |
| 011205- A132 | Furniture and Fixture | 200,000 | 200,000 | 230,000 |
| 011205- A137 | Computer Equipment | 150,000 | 150,000 | 200,000 |
| 011205- A138 | General | 160,000 | 160,000 | |
| Total- COMMISSIONER INLAND REVENUE APPEALS-I LAHORE | 68,840,000 | 62,603,000 | 83,777,000 | |
| LO0831 COMMISSIONER INLAND REVENUE APPEALS-II LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 20,886,000 | 23,717,000 | 23,307,000 |
| 011205- A011 | Pay 15 15 | 10,167,000 | 10,210,000 | 10,150,000 |
| 011205- A011-1 | Pay of Officers (5) (5) | (5,421,000) | (5,454,000) | (5,707,000) |
| 011205- A011-2 | Pay of Other Staff (10) (10) | (4,746,000) | (4,756,000) | (4,443,000) |
| 011205- A012 | Allowances | 10,719,000 | 13,507,000 | 13,157,000 |
| 011205- A012-1 | Regular Allowances | (9,588,000) | (11,449,000) | (11,814,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,131,000) | (2,058,000) | (1,343,000) |
| 011205- A03 | Operating Expenses | 6,572,000 | 8,691,000 | 11,843,000 |
| 011205- A032 | Communications | 104,000 | 30,000 | 204,000 |
| 011205- A034 | Occupancy Costs | 1,950,000 | 2,484,000 | 3,920,000 |
| 011205- A038 | Travel & Transportation | 550,000 | 240,000 | 693,000 |
| 011205- A039 | General | 3,968,000 | 5,937,000 | 7,026,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 600,000 | |
| 011205- A041 | Pension | 3,000,000 | 600,000 | |
| 011205- A13 | Repairs and Maintenance | 266,000 | 266,000 | 530,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011205- A130 | Transport | 36,000 | 36,000 | 108,000 |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 164,000 |
| 011205- A132 | Furniture and Fixture | 70,000 | 70,000 | 78,000 |
| 011205- A137 | Computer Equipment | 60,000 | 60,000 | 180,000 |
| Total- COMMISSIONER INLAND REVENUE APPEALS-II LAHORE | 30,724,000 | 32,674,000 | 36,280,000 | |
| LO0832 DG DO | T AND RESEARCH (INLAND REVENUE) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 139,786,000 | 170,720,000 | 150,576,000 |
| 011205- A011 | Pay 146 145 | 68,155,000 | 77,475,000 | 67,828,000 |
| 011205- A011-1 | Pay of Officers (28) (27) | (41,366,000) | (50,557,000) | (40,704,000) |
| 011205- A011-2 | Pay of Other Staff (118) (118) | (26,789,000) | (26,918,000) | (27,124,000) |
| 011205- A012 | Allowances | 71,631,000 | 93,245,000 | 82,748,000 |
| 011205- A012-1 | Regular Allowances | (61,052,000) | (81,579,000) | (75,463,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (10,579,000) | (11,666,000) | (7,285,000) |
| 011205- A03 | Operating Expenses | 108,137,000 | 152,672,000 | 235,800,000 |
| 011205- A032 | Communications | 900,000 | 790,000 | 3,600,000 |
| 011205- A033 | Utilities | 29,300,000 | 27,400,000 | 43,325,000 |
| 011205- A034 | Occupancy Costs | 17,420,000 | 18,000,000 | 46,200,000 |
| 011205- A038 | Travel & Transportation | 9,031,000 | 16,411,000 | 35,325,000 |
| 011205- A039 | General | 51,486,000 | 90,071,000 | 107,350,000 |
| 011205- A04 | Employees Retirement Benefits | 10,000,000 | 500,000 | 5,500,000 |
| 011205- A041 | Pension | 10,000,000 | 500,000 | 5,500,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,700,000 | 1,006,000 | |
| 011205- A052 | Grants Domestic | 5,700,000 | 1,006,000 | |
| 011205- A09 | Physical Assets | 29,300,000 | ||
| 011205- A092 | Computer Equipment | 6,300,000 | ||
| 011205- A095 | Purchase of Transport | 15,000,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 5,000,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 3,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 29,715,000 | 56,668,000 | 170,366,000 |
| 011205- A130 | Transport | 2,772,000 | 2,772,000 | 8,316,000 |
| 011205- A131 | Machinery and Equipment | 1,500,000 | 10,000,000 | 10,000,000 |
| 011205- A132 | Furniture and Fixture | 1,000,000 | 10,473,000 | 20,000,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A133 | Buildings and Structure | 20,000,000 | 28,000,000 | 125,000,000 |
| 011205- A137 | Computer Equipment | 3,843,000 | 4,823,000 | 7,000,000 |
| 011205- A138 | General | 600,000 | 600,000 | 50,000 |
| Total- | DG DOT AND RESEARCH (INLAND REVENUE) LAHORE | 293,338,000 | 380,560,000 | 592,548,000 |
| LO0834 CORPORATE TAX OFFICE LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 1,068,460,000 | 1,151,860,000 | 1,171,309,000 |
| 011205- A011 | Pay 1253 1246 | 565,383,000 | 535,650,000 | 493,095,000 |
| 011205- A011-1 | Pay of Officers (397) (390) | (274,604,000) | (251,534,000) | (220,280,000) |
| 011205- A011-2 | Pay of Other Staff (856) (856) | (290,779,000) | (284,116,000) | (272,815,000) |
| 011205- A012 | Allowances | 503,077,000 | 616,210,000 | 678,214,000 |
| 011205- A012-1 | Regular Allowances | (454,813,000) | (559,676,000) | (627,944,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (48,264,000) | (56,534,000) | (50,270,000) |
| 011205- A03 | Operating Expenses | 449,083,000 | 641,536,000 | 997,038,000 |
| 011205- A032 | Communications | 19,744,000 | 9,166,000 | 17,787,000 |
| 011205- A033 | Utilities | 49,000,000 | 59,460,000 | 83,961,000 |
| 011205- A034 | Occupancy Costs | 160,550,000 | 203,274,000 | 289,720,000 |
| 011205- A038 | Travel & Transportation | 21,164,000 | 23,024,000 | 78,900,000 |
| 011205- A039 | General | 198,625,000 | 346,612,000 | 526,670,000 |
| 011205- A04 | Employees Retirement Benefits | 42,000,000 | 39,705,000 | 28,185,000 |
| 011205- A041 | Pension | 42,000,000 | 39,705,000 | 28,185,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 79,000,000 | 39,165,000 | 55,356,000 |
| 011205- A052 | Grants Domestic | 79,000,000 | 39,165,000 | 55,356,000 |
| 011205- A09 | Physical Assets | 35,000 | 9,875,000 | |
| 011205- A092 | Computer Equipment | 35,000 | 2,500,000 | |
| 011205- A096 | Purchase of Plant and Machinery | 4,475,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 2,900,000 | ||
| 011205- A13 | Repairs and Maintenance | 25,950,000 | 38,250,000 | 218,634,000 |
| 011205- A130 | Transport | 4,326,000 | 4,326,000 | 25,956,000 |
| 011205- A131 | Machinery and Equipment | 4,624,000 | 4,624,000 | 17,364,000 |
| 011205- A132 | Furniture and Fixture | 5,000,000 | 9,350,000 | 14,274,000 |
| 011205- A133 | Buildings and Structure | 10,000,000 | 16,000,000 | 150,000,000 |
| 011205- A137 | Computer Equipment | 1,500,000 | 3,450,000 | 10,940,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVEN No 2024-25 ACCOUNTANT GENERAL P | UE of Posts 2025-26 AKISTAN R | 2024-2025 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2024-2025 Revised Estimate Rs FICE, LAHORE | DS FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|---|
| 011205- A138 | General | 500,000 | 500,000 | 100,000 | |
| Total- | CORPORATE TAX OFFICE LAHORE | 1,664,493,000 | 1,910,551,000 | 2,480,397,000 | |
| LO0864 COMMISSIONER (INLAND REVENUE) APPEALS-III LAHORE | |||||
| 011205- A01 | Employees Related Expenses | 16,667,000 | 24,597,000 | 24,530,000 | |
| 011205- A011 | Pay 15 | 15 | 7,390,000 | 10,734,000 | 10,229,000 |
| 011205- A011-1 | Pay of Officers (5) | (5) | (3,417,000) | (6,428,000) | (5,923,000) |
| 011205- A011-2 | Pay of Other Staff (10) | (10) | (3,973,000) | (4,306,000) | (4,306,000) |
| 011205- A012 | Allowances | 9,277,000 | 13,863,000 | 14,301,000 | |
| 011205- A012-1 | Regular Allowances | (7,028,000) | (12,841,000) | (12,967,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (2,249,000) | (1,022,000) | (1,334,000) | |
| 011205- A03 | Operating Expenses | 5,813,000 | 5,413,000 | 11,144,000 | |
| 011205- A032 | Communications | 200,000 | 200,000 | 98,000 | |
| 011205- A034 | Occupancy Costs | 1,950,000 | 1,950,000 | 3,360,000 | |
| 011205- A038 | Travel & Transportation | 400,000 | 494,000 | ||
| 011205- A039 | General | 3,263,000 | 3,263,000 | 7,192,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | ||
| 011205- A052 | Grants Domestic | 5,000,000 | 5,000,000 | ||
| 011205- A13 | Repairs and Maintenance | 500,000 | 500,000 | 654,000 | |
| 011205- A130 | Transport | 50,000 | 50,000 | 150,000 | |
| 011205- A131 | Machinery and Equipment | 100,000 | 100,000 | 162,000 | |
| 011205- A132 | Furniture and Fixture | 100,000 | 100,000 | 164,000 | |
| 011205- A137 | Computer Equipment | 250,000 | 250,000 | 178,000 | |
| Total- | COMMISSIONER (INLAND REVENU APPEALS-III LAHORE | E) | 27,980,000 | 35,510,000 | 36,328,000 |
| LO0872 REGIO | NAL TAX OFFICE LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 942,986,000 | 1,030,206,000 | 1,031,229,000 | |
| 011205- A011 | Pay 1115 | 1109 | 473,340,000 | 461,261,000 | 433,156,000 |
| 011205- A011-1 | Pay of Officers (344) | (338) | (215,934,000) | (216,349,000) | (197,852,000) |
| 011205- A011-2 | Pay of Other Staff (771) | (771) | (257,406,000) | (244,912,000) | (235,304,000) |
| 011205- A012 | Allowances | 469,646,000 | 568,945,000 | 598,073,000 | |
| 011205- A012-1 | Regular Allowances | (427,783,000) | (522,232,000) | (555,302,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (41,863,000) | (46,713,000) | (42,771,000) | |
| 011205- A03 | Operating Expenses | 505,099,000 | 550,771,000 | 956,118,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A032 | Communications | 15,400,000 | 8,600,000 | 16,675,000 |
| 011205- A033 | Utilities | 33,752,000 | 50,452,000 | 56,003,000 |
| 011205- A034 | Occupancy Costs | 254,480,000 | 258,716,000 | 415,091,000 |
| 011205- A038 | Travel & Transportation | 16,594,000 | 11,961,000 | 71,854,000 |
| 011205- A039 | General | 184,873,000 | 221,042,000 | 396,495,000 |
| 011205- A04 | Employees Retirement Benefits | 35,000,000 | 44,771,000 | 28,461,000 |
| 011205- A041 | Pension | 35,000,000 | 44,771,000 | 28,461,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 64,600,000 | 20,328,000 | 25,111,000 |
| 011205- A052 | Grants Domestic | 64,600,000 | 20,328,000 | 25,111,000 |
| 011205- A06 | Transfers | 30,000,000 | ||
| 011205- A061 | Scholarship | 30,000,000 | ||
| 011205- A09 | Physical Assets | 8,500,000 | ||
| 011205- A092 | Computer Equipment | 2,500,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 3,500,000 | ||
| 011205- A097 | Purchase of Furniture and Fixture | 2,500,000 | ||
| 011205- A13 | Repairs and Maintenance | 15,321,000 | 19,321,000 | 69,025,000 |
| 011205- A130 | Transport | 4,068,000 | 4,068,000 | 24,408,000 |
| 011205- A131 | Machinery and Equipment | 1,753,000 | 1,753,000 | 5,462,000 |
| 011205- A132 | Furniture and Fixture | 2,500,000 | 3,250,000 | 6,244,000 |
| 011205- A133 | Buildings and Structure | 5,000,000 | 8,000,000 | 23,409,000 |
| 011205- A137 | Computer Equipment | 2,000,000 | 2,250,000 | 9,402,000 |
| 011205- A138 | General | 100,000 | ||
| Total- | REGIONAL TAX OFFICE LAHORE | 1,593,006,000 | 1,665,397,000 | 2,118,444,000 |
| LO0942 DIRECT | OR INTELLIGENCE & INVESTIGATION (INLAND REVENUE) LAHORE | |||
| 011205- A01 | Employees Related Expenses | 92,586,000 | 98,475,000 | 95,312,000 |
| 011205- A011 | Pay 92 92 | 45,596,000 | 45,596,000 | 43,299,000 |
| 011205- A011-1 | Pay of Officers (41) (41) | (28,836,000) | (28,846,000) | (25,758,000) |
| 011205- A011-2 | Pay of Other Staff (51) (51) | (16,760,000) | (16,750,000) | (17,541,000) |
| 011205- A012 | Allowances | 46,990,000 | 52,879,000 | 52,013,000 |
| 011205- A012-1 | Regular Allowances | (40,312,000) | (47,942,000) | (47,071,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (6,678,000) | (4,937,000) | (4,942,000) |
| 011205- A03 | Operating Expenses | 53,527,000 | 145,310,000 | 155,773,000 |
| 011205- A032 | Communications | 500,000 | 500,000 | 2,764,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A033 | Utilities | 5,225,000 | 6,715,000 | 7,296,000 |
| 011205- A034 | Occupancy Costs | 23,654,000 | 31,767,000 | 38,213,000 |
| 011205- A038 | Travel & Transportation | 3,616,000 | 4,792,000 | 13,387,000 |
| 011205- A039 | General | 20,532,000 | 101,536,000 | 94,113,000 |
| 011205- A04 | Employees Retirement Benefits | 2,500,000 | 2,074,000 | 3,906,000 |
| 011205- A041 | Pension | 2,500,000 | 2,074,000 | 3,906,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 2,832,000 | 12,335,000 | |
| 011205- A052 | Grants Domestic | 2,832,000 | 12,335,000 | |
| 011205- A09 | Physical Assets | 1,500,000 | ||
| 011205- A096 | Purchase of Plant and Machinery | 1,500,000 | ||
| 011205- A13 | Repairs and Maintenance | 2,346,000 | 2,346,000 | 12,034,000 |
| 011205- A130 | Transport | 996,000 | 996,000 | 5,976,000 |
| 011205- A131 | Machinery and Equipment | 600,000 | 600,000 | 1,006,000 |
| 011205- A132 | Furniture and Fixture | 300,000 | 300,000 | 730,000 |
| 011205- A133 | Buildings and Structure | 3,468,000 | ||
| 011205- A137 | Computer Equipment | 450,000 | 450,000 | 804,000 |
| 011205- A138 | General | 50,000 | ||
| Total- I | DIRECTOR INTELLIGENCE & NVESTIGATION (INLAND REVENUE) LAHORE | 150,959,000 | 251,037,000 | 280,860,000 |
| LO1408 COMMISSIONER (INLAND REVENUE) APPEALS-VI LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 5,472,000 | 5,675,000 | 5,288,000 |
| 011205- A011 | Pay 1 1 | 2,178,000 | 2,171,000 | 2,041,000 |
| 011205- A011-1 | Pay of Officers (1) (1) | (2,178,000) | (2,171,000) | (2,041,000) |
| 011205- A012 | Allowances | 3,294,000 | 3,504,000 | 3,247,000 |
| 011205- A012-1 | Regular Allowances | (2,585,000) | (2,795,000) | (2,978,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (709,000) | (709,000) | (269,000) |
| 011205- A03 | Operating Expenses | 1,246,000 | 4,433,000 | 8,817,000 |
| 011205- A032 | Communications | 30,000 | 30,000 | 236,000 |
| 011205- A038 | Travel & Transportation | 110,000 | 110,000 | 187,000 |
| 011205- A039 | General | 1,106,000 | 4,293,000 | 8,394,000 |
| 011205- A13 | Repairs and Maintenance | 150,000 | 150,000 | 416,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 170,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 96,000 |
| 011205- A137 | Computer Equipment | 50,000 | 50,000 | 150,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-VI LAHORE | 6,868,000 | 10,258,000 | 14,521,000 |
| LO1409 COMMISSIONER (INLAND REVENUE) APPEALS-V LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 5,973,000 | 6,596,000 | 6,251,000 |
| 011205- A011 | Pay 1 1 | 2,372,000 | 2,499,000 | 2,533,000 |
| 011205- A011-1 | Pay of Officers (1) (1) | (2,372,000) | (2,499,000) | (2,533,000) |
| 011205- A012 | Allowances | 3,601,000 | 4,097,000 | 3,718,000 |
| 011205- A012-1 | Regular Allowances | (2,798,000) | (3,294,000) | (3,408,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (803,000) | (803,000) | (310,000) |
| 011205- A03 | Operating Expenses | 2,574,000 | 5,057,000 | 4,156,000 |
| 011205- A032 | Communications | 44,000 | 54,000 | 81,000 |
| 011205- A034 | Occupancy Costs | 600,000 | 700,000 | 709,000 |
| 011205- A038 | Travel & Transportation | 10,000 | 10,000 | 27,000 |
| 011205- A039 | General | 1,920,000 | 4,293,000 | 3,339,000 |
| 011205- A13 | Repairs and Maintenance | 150,000 | 150,000 | 342,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 158,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 158,000 |
| 011205- A137 | Computer Equipment | 50,000 | 50,000 | 26,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-V LAHORE | 8,697,000 | 11,803,000 | 10,749,000 |
| LO1410 COMMISSIONER (INLAND REVENUE) APPEALS-VII LAHORE | ||||
| 011205- A01 | Employees Related Expenses | 5,511,000 | 5,661,000 | 5,389,000 |
| 011205- A011 | Pay 1 1 | 2,382,000 | 2,375,000 | 2,032,000 |
| 011205- A011-1 | Pay of Officers (1) (1) | (2,382,000) | (2,375,000) | (2,032,000) |
| 011205- A012 | Allowances | 3,129,000 | 3,286,000 | 3,357,000 |
| 011205- A012-1 | Regular Allowances | (2,840,000) | (2,148,000) | (3,088,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (289,000) | (1,138,000) | (269,000) |
| 011205- A03 | Operating Expenses | 5,938,000 | 4,398,000 | 14,001,000 |
| 011205- A032 | Communications | 30,000 | 90,000 | 205,000 |
| 011205- A034 | Occupancy Costs | 5,000,000 | 768,000 | 6,000,000 |
| 011205- A038 | Travel & Transportation | 20,000 | 55,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011205- A039 | General | 888,000 | 3,540,000 | 7,741,000 |
| 011205- A13 | Repairs and Maintenance | 175,000 | 175,000 | 412,000 |
| 011205- A131 | Machinery and Equipment | 50,000 | 50,000 | 158,000 |
| 011205- A132 | Furniture and Fixture | 25,000 | 25,000 | 142,000 |
| 011205- A137 | Computer Equipment | 100,000 | 100,000 | 112,000 |
| Total- | COMMISSIONER (INLAND REVENUE) APPEALS-VII LAHORE | 11,624,000 | 10,234,000 | 19,802,000 |
| LO1482 DIRECT | OR OF INSP & INTERNAL AUDIT (DT) CENTRAL REGION LAHORE | |||
| 011205- A01 | Employees Related Expenses | 87,546,000 | 96,599,000 | 94,363,000 |
| 011205- A011 | Pay 97 97 | 43,726,000 | 44,193,000 | 42,487,000 |
| 011205- A011-1 | Pay of Officers (37) (37) | (26,710,000) | (26,510,000) | (25,658,000) |
| 011205- A011-2 | Pay of Other Staff (60) (60) | (17,016,000) | (17,683,000) | (16,829,000) |
| 011205- A012 | Allowances | 43,820,000 | 52,406,000 | 51,876,000 |
| 011205- A012-1 | Regular Allowances | (38,671,000) | (47,265,000) | (46,674,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (5,149,000) | (5,141,000) | (5,202,000) |
| 011205- A03 | Operating Expenses | 47,812,000 | 276,149,000 | 77,656,000 |
| 011205- A032 | Communications | 300,000 | 300,000 | 764,000 |
| 011205- A033 | Utilities | 300,000 | 3,000,000 | |
| 011205- A034 | Occupancy Costs | 31,526,000 | 23,298,000 | 37,356,000 |
| 011205- A038 | Travel & Transportation | 3,046,000 | 3,046,000 | 7,365,000 |
| 011205- A039 | General | 12,940,000 | 249,205,000 | 29,171,000 |
| 011205- A04 | Employees Retirement Benefits | 3,000,000 | 2,557,000 | 3,825,000 |
| 011205- A041 | Pension | 3,000,000 | 2,557,000 | 3,825,000 |
| 011205- A13 | Repairs and Maintenance | 959,000 | 959,000 | 3,686,000 |
| 011205- A130 | Transport | 684,000 | 684,000 | 2,052,000 |
| 011205- A131 | Machinery and Equipment | 200,000 | 200,000 | 392,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 230,000 |
| 011205- A137 | Computer Equipment | 25,000 | 25,000 | 1,012,000 |
| Total- ( | DIRECTOR OF INSP & INTERNAL AUDIT DT) CENTRAL REGION LAHORE | 139,317,000 | 376,264,000 | 179,530,000 |
| LO1483 LARGE | TAXPAYERS OFFICE LAHORE | |||
| 011205- A01 | Employees Related Expenses | 424,152,000 | 467,678,000 | 462,319,000 |
| 011205- A011 | Pay 328 323 | 215,408,000 | 214,794,000 | 221,211,000 |
| NO. 049.- FC21 | J12 FEDERAL BOARD OF REVENUE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2024-25 | of Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 011205- A011-1 | Pay of Officers (197) | (192) | (167,238,000) | (166,336,000) | (170,973,000) |
| 011205- A011-2 | Pay of Other Staff (131) | (131) | (48,170,000) | (48,458,000) | (50,238,000) |
| 011205- A012 | Allowances | 208,744,000 | 252,884,000 | 241,108,000 | |
| 011205- A012-1 | Regular Allowances | (185,244,000) | (229,975,000) | (221,336,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (23,500,000) | (22,909,000) | (19,772,000) | |
| 011205- A03 | Operating Expenses | 283,704,000 | 567,937,000 | 570,550,000 | |
| 011205- A032 | Communications | 2,950,000 | 4,799,000 | 5,550,000 | |
| 011205- A033 | Utilities | 32,600,000 | 33,800,000 | 50,500,000 | |
| 011205- A034 | Occupancy Costs | 139,413,000 | 209,296,000 | 270,000,000 | |
| 011205- A038 | Travel & Transportation | 11,050,000 | 11,500,000 | 22,500,000 | |
| 011205- A039 | General | 97,691,000 | 308,542,000 | 222,000,000 | |
| 011205- A04 | Employees Retirement Benefits | 11,022,000 | 14,540,000 | 4,513,000 | |
| 011205- A041 | Pension | 11,022,000 | 14,540,000 | 4,513,000 | |
| 011205- A05 | Grants, Subsidies and Write off Loans | 800,000 | |||
| 011205- A052 | Grants Domestic | 800,000 | |||
| 011205- A13 | Repairs and Maintenance | 7,800,000 | 19,400,000 | 30,000,000 | |
| 011205- A130 | Transport | 4,000,000 | 4,500,000 | 10,000,000 | |
| 011205- A131 | Machinery and Equipment | 1,000,000 | 1,500,000 | 5,000,000 | |
| 011205- A132 | Furniture and Fixture | 1,000,000 | 8,250,000 | 5,000,000 | |
| 011205- A137 | Computer Equipment | 1,800,000 | 5,150,000 | 10,000,000 | |
| Total- LARGE TAXPAYERS OFFICE LAHORE | 726,678,000 | 1,070,355,000 | 1,067,382,000 | ||
| LO1484 COLLECTORATE OF (IOCO) LAHORE | |||||
| 011205- A01 | Employees Related Expenses | 39,984,000 | 42,447,000 | 41,806,000 | |
| 011205- A011 | Pay 25 | 25 | 20,903,000 | 19,518,000 | 19,242,000 |
| 011205- A011-1 | Pay of Officers (17) | (17) | (17,890,000) | (16,868,000) | (16,410,000) |
| 011205- A011-2 | Pay of Other Staff (8) | (8) | (3,013,000) | (2,650,000) | (2,832,000) |
| 011205- A012 | Allowances | 19,081,000 | 22,929,000 | 22,564,000 | |
| 011205- A012-1 | Regular Allowances | (18,081,000) | (21,929,000) | (20,740,000) | |
| 011205- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (1,000,000) | (1,824,000) | |
| 011205- A03 | Operating Expenses | 22,670,000 | 33,837,000 | 36,911,000 | |
| 011205- A032 | Communications | 496,000 | 879,000 | 1,015,000 | |
| 011205- A033 | Utilities | 2,447,000 | 3,597,000 | 5,169,000 | |
| 011205- A034 | Occupancy Costs | 9,620,000 | 10,875,000 | 14,082,000 |