Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure), part 7
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2025-26. This page reproduces the text of its 904 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2024-25 | NTROL DIV Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES SUB-OFF | ICE, LAHORE | |||
| 019103- A038 | Travel & Transportation | 140,000 | |||
| 019103- A039 | General | 160,000 | 460,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P BAHAWALNAGAR | 9,110,000 | 9,568,000 | 11,499,000 | |
| BK0060 REGIO | NAL PASSPORT OFFICE BHAKKAR | ||||
| 019103- A01 | Employees Related Expenses | 1,630,000 | 1,893,000 | 1,807,000 | |
| 019103- A011 | Pay 2 | 2 | 800,000 | 862,000 | 850,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (800,000) | (862,000) | (850,000) |
| 019103- A012 | Allowances | 830,000 | 1,031,000 | 957,000 | |
| 019103- A012-1 | Regular Allowances | (830,000) | (957,000) | (957,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (74,000) | |||
| 019103- A03 | Operating Expenses | 1,045,000 | 2,335,000 | 4,483,000 | |
| 019103- A032 | Communications | 35,000 | 65,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 1,150,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 660,000 | 813,000 | |
| 019103- A038 | Travel & Transportation | 50,000 | |||
| 019103- A039 | General | 160,000 | 410,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 300,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE BHAKKAR | 2,775,000 | 4,528,000 | 6,490,000 | |
| BR0114 REGIO | NAL OFFICE BAHAWALPUR | ||||
| 019103- A01 | Employees Related Expenses | 13,030,000 | 13,405,000 | 10,554,000 | |
| 019103- A011 | Pay 21 | 21 | 7,100,000 | 6,280,000 | 5,100,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (2,100,000) | (1,780,000) | (1,350,000) |
| 019103- A011-2 | Pay of Other Staff (18) | (18) | (5,000,000) | (4,500,000) | (3,750,000) |
| 019103- A012 | Allowances | 5,930,000 | 7,125,000 | 5,454,000 | |
| 019103- A012-1 | Regular Allowances | (5,930,000) | (6,663,000) | (5,454,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (462,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 2 | Posts 025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A03 | Operating Expenses | 2,410,000 | 3,945,000 | 5,253,000 | |
| 019103- A032 | Communications | 50,000 | 78,000 | 70,000 | |
| 019103- A033 | Utilities | 1,200,000 | 2,000,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,407,000 | 1,583,000 | |
| 019103- A039 | General | 160,000 | 460,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 300,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 250,000 | 100,000 | |
| Total- | REGIONAL OFFICE BAHAWALPUR | 15,540,000 | 17,650,000 | 16,007,000 | |
| CH0072 ASTT DIRECTOR (CZ) I&P CHAKWAL | |||||
| 019103- A01 | Employees Related Expenses | 4,535,000 | 3,488,000 | 3,250,000 | |
| 019103- A011 | Pay 4 | 4 | 1,800,000 | 1,622,000 | 1,550,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (800,000) | (812,000) | (780,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (1,000,000) | (810,000) | (770,000) |
| 019103- A012 | Allowances | 2,735,000 | 1,866,000 | 1,700,000 | |
| 019103- A012-1 | Regular Allowances | (2,735,000) | (1,730,000) | (1,700,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (136,000) | |||
| 019103- A03 | Operating Expenses | 1,150,000 | 1,677,000 | 3,608,000 | |
| 019103- A032 | Communications | 40,000 | 40,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 625,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 852,000 | 938,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P CHAKWAL | 5,785,000 | 5,265,000 | 7,058,000 | |
| CT0062 ASTT DIRECTOR (CZ) I&P CHINOT | |||||
| 019103- A01 | Employees Related Expenses | 1,985,000 | 2,246,000 | 1,854,000 | |
| 019103- A011 | Pay 4 | 4 | 950,000 | 1,000,000 | 937,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (250,000) | (200,000) | |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (700,000) | (1,000,000) | (737,000) |
| 019103- A012 | Allowances | 1,035,000 | 1,246,000 | 917,000 | |
| 019103- A012-1 | Regular Allowances | (1,035,000) | (1,160,000) | (917,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A012-2 | Other Allowances (Excluding TA) | (86,000) | |||
| 019103- A03 | Operating Expenses | 1,450,000 | 1,712,000 | 3,696,000 | |
| 019103- A032 | Communications | 40,000 | 50,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 470,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 992,000 | 1,026,000 | |
| 019103- A039 | General | 160,000 | 200,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 140,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 70,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 70,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P CHINOT | 3,535,000 | 4,098,000 | 5,750,000 | |
| DG0084 REGIO | NAL OFFICE DG KHAN | ||||
| 019103- A01 | Employees Related Expenses | 14,995,000 | 15,419,000 | 14,501,000 | |
| 019103- A011 | Pay 21 | 21 | 8,055,000 | 7,071,000 | 6,895,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (1,410,000) | (1,571,000) | (1,535,000) |
| 019103- A011-2 | Pay of Other Staff (18) | (18) | (6,645,000) | (5,500,000) | (5,360,000) |
| 019103- A012 | Allowances | 6,940,000 | 8,348,000 | 7,606,000 | |
| 019103- A012-1 | Regular Allowances | (6,940,000) | (7,696,000) | (7,606,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (652,000) | |||
| 019103- A03 | Operating Expenses | 1,410,000 | 1,797,000 | 3,720,000 | |
| 019103- A032 | Communications | 50,000 | 50,000 | 120,000 | |
| 019103- A033 | Utilities | 1,200,000 | 1,236,000 | 3,300,000 | |
| 019103- A038 | Travel & Transportation | 51,000 | |||
| 019103- A039 | General | 160,000 | 460,000 | 300,000 | |
| 019103- A04 | Employees Retirement Benefits | 399,000 | |||
| 019103- A041 | Pension | 399,000 | |||
| 019103- A13 | Repairs and Maintenance | 100,000 | 250,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 | |
| Total- | REGIONAL OFFICE DG KHAN | 16,505,000 | 17,865,000 | 18,421,000 | |
| DG0168 REGIO | NAL PASSPORT OFFICE TAUNSA | ||||
| 019103- A03 | Operating Expenses | 395,000 | 795,000 | 1,660,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 200,000 | 600,000 | 1,300,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS C No o 2024-25 | ONTROL DI f Posts 2025-26 | VISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| 019103- A039 | ACCOUNTANT GENERAL PA General | KISTAN RE | Rs VENUES SUB-OF 160,000 | Rs FICE, LAHORE 160,000 | Rs 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE TAUNSA | 495,000 | 895,000 | 1,860,000 | |
| FD0214 ASTT DIRECTOR (CZ) I&P JARAWALA | |||||
| 019103- A01 | Employees Related Expenses | 6,462,000 | 8,720,000 | 6,769,000 | |
| 019103- A011 | Pay 10 | 10 | 3,230,000 | 4,099,000 | 3,190,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (730,000) | (812,000) | (790,000) |
| 019103- A011-2 | Pay of Other Staff (9) | (9) | (2,500,000) | (3,287,000) | (2,400,000) |
| 019103- A012 | Allowances | 3,232,000 | 4,621,000 | 3,579,000 | |
| 019103- A012-1 | Regular Allowances | (3,232,000) | (4,301,000) | (3,579,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (320,000) | |||
| 019103- A03 | Operating Expenses | 1,148,000 | 2,348,000 | 4,345,000 | |
| 019103- A032 | Communications | 38,000 | 53,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 970,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 675,000 | 675,000 | |
| 019103- A038 | Travel & Transportation | 79,000 | |||
| 019103- A039 | General | 160,000 | 571,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 370,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 200,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 170,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P JARAWALA | 7,710,000 | 11,438,000 | 11,314,000 | |
| FD0215 REGIO | NAL OFFICE FAISALABAD | ||||
| 019103- A01 | Employees Related Expenses | 17,990,000 | 32,843,000 | 17,365,000 | |
| 019103- A011 | Pay 28 | 28 | 9,660,000 | 9,997,000 | 8,440,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,660,000) | (1,705,000) | (1,660,000) |
| 019103- A011-2 | Pay of Other Staff (26) | (26) | (8,000,000) | (8,292,000) | (6,780,000) |
| 019103- A012 | Allowances | 8,330,000 | 22,846,000 | 8,925,000 | |
| 019103- A012-1 | Regular Allowances | (8,330,000) | (10,167,000) | (8,925,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (12,679,000) | |||
| 019103- A03 | Operating Expenses | 1,400,000 | 5,100,000 | 4,270,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A032 | Communications | 40,000 | 40,000 | 70,000 | |
| 019103- A033 | Utilities | 1,200,000 | 4,600,000 | 3,800,000 | |
| 019103- A039 | General | 160,000 | 460,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 250,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 125,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 125,000 | 100,000 | |
| Total- | REGIONAL OFFICE FAISALABAD | 19,490,000 | 38,193,000 | 21,835,000 | |
| GA0170 REGIO | NAL OFFICE GUJRANWALA | ||||
| 019103- A01 | Employees Related Expenses | 10,346,000 | 14,414,000 | 10,188,000 | |
| 019103- A011 | Pay 22 | 22 | 5,200,000 | 6,612,000 | 4,780,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (400,000) | (300,000) | |
| 019103- A011-2 | Pay of Other Staff (21) | (21) | (4,800,000) | (6,612,000) | (4,480,000) |
| 019103- A012 | Allowances | 5,146,000 | 7,802,000 | 5,408,000 | |
| 019103- A012-1 | Regular Allowances | (5,146,000) | (7,185,000) | (5,408,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (617,000) | |||
| 019103- A03 | Operating Expenses | 1,400,000 | 5,152,000 | 3,770,000 | |
| 019103- A032 | Communications | 40,000 | 40,000 | 70,000 | |
| 019103- A033 | Utilities | 1,200,000 | 4,702,000 | 3,300,000 | |
| 019103- A039 | General | 160,000 | 410,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 | |
| Total- | REGIONAL OFFICE GUJRANWALA | 11,846,000 | 19,766,000 | 14,158,000 | |
| GT0076 PASSPORT | |||||
| 019103- A01 | Employees Related Expenses | 9,665,000 | 12,401,000 | 12,049,000 | |
| 019103- A011 | Pay 25 | 25 | 5,005,000 | 5,845,000 | 5,992,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,000,000) | (300,000) | |
| 019103- A011-2 | Pay of Other Staff (23) | (23) | (4,005,000) | (5,845,000) | (5,692,000) |
| 019103- A012 | Allowances | 4,660,000 | 6,556,000 | 6,057,000 | |
| 019103- A012-1 | Regular Allowances | (4,660,000) | (6,102,000) | (6,057,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (454,000) | |||
| 019103- A03 | Operating Expenses | 1,423,000 | 4,064,000 | 3,793,000 | |
| 019103- A032 | Communications | 40,000 | 80,000 | 70,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A033 | Utilities | 1,200,000 | 3,401,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 23,000 | 23,000 | 23,000 |
| 019103- A039 | General | 160,000 | 560,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 |
| Total- | PASSPORT | 11,188,000 | 16,665,000 | 16,042,000 |
| HF0090 ASTT DIRECTOR (CZ) I&P HAFIZABAD | ||||
| 019103- A01 | Employees Related Expenses | 4,805,000 | 4,433,000 | 3,710,000 |
| 019103- A011 | Pay 8 8 | 2,250,000 | 1,990,000 | 400,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (750,000) | (664,000) | (100,000) |
| 019103- A011-2 | Pay of Other Staff (7) (7) | (1,500,000) | (1,326,000) | (300,000) |
| 019103- A012 | Allowances | 2,555,000 | 2,443,000 | 3,310,000 |
| 019103- A012-1 | Regular Allowances | (2,555,000) | (2,328,000) | (3,310,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (115,000) | ||
| 019103- A03 | Operating Expenses | 1,295,000 | 3,778,000 | 4,546,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 600,000 | 2,615,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 733,000 | 886,000 |
| 019103- A038 | Travel & Transportation | 70,000 | ||
| 019103- A039 | General | 160,000 | 325,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR (CZ) I&P HAFIZABAD | 6,200,000 | 8,311,000 | 8,456,000 |
| JG0093 ASTT DIRECTOR (CZ) I&P JHANG | ||||
| 019103- A01 | Employees Related Expenses | 5,360,000 | 6,827,000 | 3,866,000 |
| 019103- A011 | Pay 8 8 | 2,750,000 | 3,192,000 | 1,900,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (750,000) | (812,000) | (780,000) |
| 019103- A011-2 | Pay of Other Staff (7) (7) | (2,000,000) | (2,380,000) | (1,120,000) |
| 019103- A012 | Allowances | 2,610,000 | 3,635,000 | 1,966,000 |
| 019103- A012-1 | Regular Allowances | (2,610,000) | (3,363,000) | (1,966,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (272,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A03 | Operating Expenses | 1,150,000 | 2,519,000 | 4,608,000 |
| 019103- A032 | Communications | 40,000 | 100,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 1,142,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 891,000 | 938,000 |
| 019103- A038 | Travel & Transportation | 76,000 | ||
| 019103- A039 | General | 160,000 | 310,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 |
| Total- | ASTT DIRECTOR (CZ) I&P JHANG | 6,610,000 | 9,546,000 | 8,674,000 |
| JM0033 REGIO | NAL PASSPORT OFFICE PIND DADAN KHAN | |||
| 019103- A03 | Operating Expenses | 1,145,000 | 1,750,000 | 4,608,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 655,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 900,000 | 938,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE PIND DADAN KHAN | 1,245,000 | 1,850,000 | 4,808,000 |
| JM0035 ASTT DIRECTOR (CZ) I&P JHELUM | ||||
| 019103- A01 | Employees Related Expenses | 4,825,000 | 3,506,000 | 3,278,000 |
| 019103- A011 | Pay 4 4 | 2,800,000 | 1,627,000 | 1,580,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (800,000) | (812,000) | (790,000) |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (2,000,000) | (815,000) | (790,000) |
| 019103- A012 | Allowances | 2,025,000 | 1,879,000 | 1,698,000 |
| 019103- A012-1 | Regular Allowances | (2,025,000) | (1,741,000) | (1,698,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (138,000) | ||
| 019103- A03 | Operating Expenses | 1,300,000 | 3,152,000 | 3,702,000 |
| 019103- A032 | Communications | 40,000 | 65,000 | 70,000 |
| 019103- A033 | Utilities | 600,000 | 1,490,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 877,000 | 1,032,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 2 | Posts 025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A039 | General | 160,000 | 720,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 500,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 250,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 250,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P JHELUM | 6,225,000 | 7,158,000 | 7,180,000 | |
| KB0061 REGIO | NAL PASSPORT OFFICE KHUSHAB | ||||
| 019103- A01 | Employees Related Expenses | 945,000 | 2,168,000 | 2,196,000 | |
| 019103- A011 | Pay 3 | 3 | 500,000 | 1,007,000 | 1,000,000 |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (500,000) | (1,007,000) | (1,000,000) |
| 019103- A012 | Allowances | 445,000 | 1,161,000 | 1,196,000 | |
| 019103- A012-1 | Regular Allowances | (445,000) | (1,102,000) | (1,196,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (59,000) | |||
| 019103- A03 | Operating Expenses | 1,150,000 | 1,744,000 | 4,542,000 | |
| 019103- A032 | Communications | 40,000 | 40,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 705,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 839,000 | 872,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE KHUSHAB | 2,195,000 | 4,012,000 | 6,938,000 | |
| KS0052 ASTT DIRECTOR (CZ) I&P KASUR | |||||
| 019103- A01 | Employees Related Expenses | 3,655,000 | 4,014,000 | 3,616,000 | |
| 019103- A011 | Pay 5 | 5 | 1,800,000 | 1,800,000 | 1,730,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (800,000) | (800,000) | (780,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (1,000,000) | (1,000,000) | (950,000) |
| 019103- A012 | Allowances | 1,855,000 | 2,214,000 | 1,886,000 | |
| 019103- A012-1 | Regular Allowances | (1,855,000) | (2,128,000) | (1,886,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (86,000) | |||
| 019103- A03 | Operating Expenses | 1,650,000 | 3,069,000 | 4,030,000 | |
| 019103- A032 | Communications | 40,000 | 45,000 | 65,000 | |
| 019103- A033 | Utilities | 450,000 | 1,145,000 | 2,200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 2 | Posts 025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,319,000 | 1,465,000 | |
| 019103- A039 | General | 160,000 | 560,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P KASUR | 5,405,000 | 7,183,000 | 7,846,000 | |
| KW0062 ASTT | DIRECTOR (CZ) I&P JAHANIA | ||||
| 019103- A01 | Employees Related Expenses | 5,095,000 | 6,448,000 | 4,989,000 | |
| 019103- A011 | Pay 5 | 6 | 2,750,000 | 3,231,000 | 2,375,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (750,000) | (812,000) | (780,000) |
| 019103- A011-2 | Pay of Other Staff (4) | (5) | (2,000,000) | (2,419,000) | (1,595,000) |
| 019103- A012 | Allowances | 2,345,000 | 3,217,000 | 2,614,000 | |
| 019103- A012-1 | Regular Allowances | (2,345,000) | (3,023,000) | (2,614,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (194,000) | |||
| 019103- A03 | Operating Expenses | 995,000 | 1,700,000 | 4,195,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 400,000 | 880,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 508,000 | 525,000 | |
| 019103- A038 | Travel & Transportation | 117,000 | |||
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P JAHANIA | 6,190,000 | 8,248,000 | 9,384,000 | |
| KW0063 REGIO | NAL PASSPORT OFFICE KHANEWAL | ||||
| 019103- A01 | Employees Related Expenses | 1,335,000 | 1,484,000 | 720,000 | |
| 019103- A011 | Pay 1 | 1 | 700,000 | 700,000 | 200,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (700,000) | (700,000) | (200,000) |
| 019103- A012 | Allowances | 635,000 | 784,000 | 520,000 | |
| 019103- A012-1 | Regular Allowances | (635,000) | (732,000) | (520,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (52,000) | |||
| 019103- A03 | Operating Expenses | 1,445,000 | 2,771,000 | 4,795,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2024-25 2 | NTROL DIV Posts 025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAK | ISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A033 | Utilities | 450,000 | 1,450,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 1,002,000 | 1,125,000 | |
| 019103- A039 | General | 160,000 | 284,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE KHANEWAL | 2,880,000 | 4,355,000 | 5,715,000 | |
| LN0062 REGIO | NAL PASSPORT OFFICE LODHRAN | ||||
| 019103- A01 | Employees Related Expenses | 705,000 | 1,074,000 | 937,000 | |
| 019103- A011 | Pay 2 | 2 | 230,000 | 440,000 | 408,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (230,000) | (440,000) | (408,000) |
| 019103- A012 | Allowances | 475,000 | 634,000 | 529,000 | |
| 019103- A012-1 | Regular Allowances | (475,000) | (594,000) | (529,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (40,000) | |||
| 019103- A03 | Operating Expenses | 1,045,000 | 1,579,000 | 3,420,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 750,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 634,000 | 750,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE LODHRAN | 1,850,000 | 2,753,000 | 4,557,000 | |
| LO1527 ASTT DIRECTOR (CZ) I&P SHAHADRA LAHORE | |||||
| 019103- A01 | Employees Related Expenses | 9,020,000 | 12,113,000 | 5,595,000 | |
| 019103- A011 | Pay 10 | 10 | 4,500,000 | 5,581,000 | 2,770,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,500,000) | (2,482,000) | (1,560,000) |
| 019103- A011-2 | Pay of Other Staff (8) | (8) | (3,000,000) | (3,099,000) | (1,210,000) |
| 019103- A012 | Allowances | 4,520,000 | 6,532,000 | 2,825,000 | |
| 019103- A012-1 | Regular Allowances | (4,520,000) | (6,249,000) | (2,825,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (283,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A03 | Operating Expenses | 2,610,000 | 3,973,000 | 6,045,000 |
| 019103- A032 | Communications | 50,000 | 50,000 | 220,000 |
| 019103- A033 | Utilities | 1,300,000 | 2,263,000 | 3,400,000 |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,875,000 |
| 019103- A039 | General | 260,000 | 660,000 | 550,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 300,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P SHAHADRA LAHORE | 11,730,000 | 16,386,000 | 12,040,000 |
| LO1528 ASTT DIRECTOR (CZ) I&P PUNJAB BAR LAHORE | ||||
| 019103- A01 | Employees Related Expenses | 8,870,000 | 11,317,000 | 6,058,000 |
| 019103- A011 | Pay 12 12 | 4,500,000 | 5,071,000 | 2,980,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (1,500,000) | (2,071,000) | (1,345,000) |
| 019103- A011-2 | Pay of Other Staff (9) (9) | (3,000,000) | (3,000,000) | (1,635,000) |
| 019103- A012 | Allowances | 4,370,000 | 6,246,000 | 3,078,000 |
| 019103- A012-1 | Regular Allowances | (4,370,000) | (5,881,000) | (3,078,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (365,000) | ||
| 019103- A03 | Operating Expenses | 6,610,000 | 19,676,000 | 15,969,000 |
| 019103- A032 | Communications | 50,000 | 50,000 | 220,000 |
| 019103- A033 | Utilities | 2,300,000 | 5,377,000 | 3,400,000 |
| 019103- A034 | Occupancy Costs | 4,000,000 | 12,764,000 | 11,599,000 |
| 019103- A038 | Travel & Transportation | 25,000 | ||
| 019103- A039 | General | 260,000 | 1,460,000 | 750,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 675,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 350,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 325,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P PUNJAB BAR LAHORE | 15,680,000 | 31,668,000 | 22,427,000 |
| LO1529 REGIO | NAL OFFICE RAIWIND | |||
| 019103- A01 | Employees Related Expenses | 1,260,000 | 1,357,000 | 656,000 |
| 019103- A011 | Pay 2 2 | 500,000 | 500,000 | 275,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (500,000) | (500,000) | (275,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A012 | Allowances | 760,000 | 857,000 | 381,000 | |
| 019103- A012-1 | Regular Allowances | (760,000) | (832,000) | (381,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (25,000) | |||
| 019103- A03 | Operating Expenses | 2,350,000 | 4,556,000 | 10,215,000 | |
| 019103- A032 | Communications | 40,000 | 40,000 | 120,000 | |
| 019103- A033 | Utilities | 650,000 | 1,700,000 | 3,400,000 | |
| 019103- A034 | Occupancy Costs | 1,500,000 | 2,456,000 | 6,295,000 | |
| 019103- A039 | General | 160,000 | 360,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 220,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 120,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 | |
| Total- REGIONAL OFFICE RAIWIND | 3,710,000 | 6,133,000 | 11,071,000 | ||
| LO1530 DEPUT | Y DIRECTOR (CZ) I&P LAHORE | ||||
| 019103- A01 | Employees Related Expenses | 81,345,000 | 91,523,000 | 80,180,000 | |
| 019103- A011 | Pay 101 | 102 | 42,150,000 | 42,761,000 | 38,150,000 |
| 019103- A011-1 | Pay of Officers (22) | (22) | (17,000,000) | (15,000,000) | (12,000,000) |
| 019103- A011-2 | Pay of Other Staff (79) | (80) | (25,150,000) | (27,761,000) | (26,150,000) |
| 019103- A012 | Allowances | 39,195,000 | 48,762,000 | 42,030,000 | |
| 019103- A012-1 | Regular Allowances | (37,995,000) | (44,461,000) | (39,830,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (4,301,000) | (2,200,000) | |
| 019103- A03 | Operating Expenses | 12,515,000 | 25,875,000 | 29,000,000 | |
| 019103- A032 | Communications | 365,000 | 375,000 | 700,000 | |
| 019103- A033 | Utilities | 4,100,000 | 13,900,000 | 13,000,000 | |
| 019103- A034 | Occupancy Costs | 7,000,000 | 7,000,000 | 10,000,000 | |
| 019103- A038 | Travel & Transportation | 550,000 | 1,000,000 | 1,900,000 | |
| 019103- A039 | General | 500,000 | 3,600,000 | 3,400,000 | |
| 019103- A04 | Employees Retirement Benefits | 1,000,000 | 1,000,000 | 4,000,000 | |
| 019103- A041 | Pension | 1,000,000 | 1,000,000 | 4,000,000 | |
| 019103- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | |||
| 019103- A052 | Grants Domestic | 10,000,000 | |||
| 019103- A09 | Physical Assets | 1,200,000 | 3,000,000 | ||
| 019103- A092 | Computer Equipment | 1,200,000 | 3,000,000 | ||
| 019103- A13 | Repairs and Maintenance | 500,000 | 1,350,000 | 5,000,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI No of 2024-25 Posts 2025-26 | VISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 019103- A130 | Transport | 100,000 | 100,000 | 1,000,000 |
| 019103- A131 | Machinery and Equipment | 200,000 | 750,000 | 2,000,000 |
| 019103- A132 | Furniture and Fixture | 200,000 | 500,000 | 2,000,000 |
| Total- | DEPUTY DIRECTOR (CZ) I&P LAHORE | 95,360,000 | 120,948,000 | 131,180,000 |
| LY0063 REGIONAL PASSPORT OFFICE LAYYAH | ||||
| 019103- A01 | Employees Related Expenses | 835,000 | 973,000 | 855,000 |
| 019103- A011 | Pay 1 1 | 420,000 | 420,000 | 390,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (420,000) | (420,000) | (390,000) |
| 019103- A012 | Allowances | 415,000 | 553,000 | 465,000 |
| 019103- A012-1 | Regular Allowances | (415,000) | (519,000) | (465,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | ||
| 019103- A03 | Operating Expenses | 995,000 | 1,655,000 | 3,514,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 700,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 760,000 | 844,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE LAYYAH | 1,930,000 | 2,728,000 | 4,569,000 |
| MB0063 ASTT DIRECTOR (CZ) I&P MANDIBAHUDIN | ||||
| 019103- A01 | Employees Related Expenses | 5,165,000 | 6,572,000 | 5,031,000 |
| 019103- A011 | Pay 7 7 | 2,600,000 | 2,721,000 | 2,350,000 |
| 019103- A011-2 | Pay of Other Staff (7) (7) | (2,600,000) | (2,721,000) | (2,350,000) |
| 019103- A012 | Allowances | 2,565,000 | 3,851,000 | 2,681,000 |
| 019103- A012-1 | Regular Allowances | (2,565,000) | (3,638,000) | (2,681,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (213,000) | ||
| 019103- A03 | Operating Expenses | 1,400,000 | 2,885,000 | 3,670,000 |
| 019103- A032 | Communications | 40,000 | 40,000 | 70,000 |
| 019103- A033 | Utilities | 1,200,000 | 2,400,000 | 3,300,000 |
| 019103- A038 | Travel & Transportation | 10,000 | ||
| 019103- A039 | General | 160,000 | 435,000 | 300,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2024-25 2 | NTROL DIV Posts 025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A13 | Repairs and Maintenance | 100,000 | 150,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P MANDIBAHUDIN | 6,665,000 | 9,607,000 | 8,901,000 | |
| MH0022 REGIO | NAL PASSPORT OFFICE KOT ADDU | ||||
| 019103- A03 | Operating Expenses | 420,000 | 820,000 | 2,686,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 200,000 | 600,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 25,000 | 25,000 | 26,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE KOT ADDU | 520,000 | 920,000 | 2,886,000 | |
| MH0084 ASTT | DIRECTOR (CZ) I&P MUZAFARGARH | ||||
| 019103- A01 | Employees Related Expenses | 3,505,000 | 8,490,000 | 4,854,000 | |
| 019103- A011 | Pay 8 | 8 | 1,050,000 | 3,764,000 | 2,395,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (450,000) | (1,623,000) | (1,575,000) |
| 019103- A011-2 | Pay of Other Staff (6) | (6) | (600,000) | (2,141,000) | (820,000) |
| 019103- A012 | Allowances | 2,455,000 | 4,726,000 | 2,459,000 | |
| 019103- A012-1 | Regular Allowances | (2,455,000) | (4,407,000) | (2,459,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (319,000) | |||
| 019103- A03 | Operating Expenses | 1,445,000 | 2,771,000 | 3,803,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 1,450,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 1,026,000 | 1,133,000 | |
| 019103- A039 | General | 160,000 | 260,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P MUZAFARGARH | 5,050,000 | 11,361,000 | 8,857,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2024-25 2 | NTROL DI Posts 025-26 | VISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| MI0083 ASTT DI | ACCOUNTANT GENERAL PAK RECTOR (CZ) I&P MIANWALI | ISTAN REVENUES SUB-OFFICE, LAHORE | |||
| 019103- A01 | Employees Related Expenses | 3,425,000 | 4,853,000 | 2,020,000 | |
| 019103- A011 | Pay 4 | 4 | 1,800,000 | 2,496,000 | 800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (800,000) | (981,000) | (100,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (1,000,000) | (1,515,000) | (700,000) |
| 019103- A012 | Allowances | 1,625,000 | 2,357,000 | 1,220,000 | |
| 019103- A012-1 | Regular Allowances | (1,625,000) | (2,263,000) | (1,220,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (94,000) | |||
| 019103- A03 | Operating Expenses | 1,045,000 | 1,555,000 | 4,420,000 | |
| 019103- A032 | Communications | 35,000 | 55,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 650,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 600,000 | 750,000 | |
| 019103- A039 | General | 160,000 | 250,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 120,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 70,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- ASTT DIRECTOR (CZ) I&P MIANWALI | 4,570,000 | 6,528,000 | 6,640,000 | ||
| MN0321 PASSPORT | |||||
| 019103- A01 | Employees Related Expenses | 22,560,000 | 27,960,000 | 25,890,000 | |
| 019103- A011 | Pay 32 | 32 | 11,900,000 | 13,538,000 | 12,825,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (2,700,000) | (3,678,000) | (3,935,000) |
| 019103- A011-2 | Pay of Other Staff (29) | (29) | (9,200,000) | (9,860,000) | (8,890,000) |
| 019103- A012 | Allowances | 10,660,000 | 14,422,000 | 13,065,000 | |
| 019103- A012-1 | Regular Allowances | (10,660,000) | (13,617,000) | (13,065,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (805,000) | |||
| 019103- A03 | Operating Expenses | 1,920,000 | 5,656,000 | 14,000,000 | |
| 019103- A032 | Communications | 70,000 | 146,000 | 700,000 | |
| 019103- A033 | Utilities | 1,300,000 | 4,885,000 | 8,000,000 | |
| 019103- A038 | Travel & Transportation | 200,000 | 225,000 | 1,900,000 | |
| 019103- A039 | General | 350,000 | 400,000 | 3,400,000 | |
| 019103- A04 | Employees Retirement Benefits | 4,000,000 | |||
| 019103- A041 | Pension | 4,000,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2024-25 | NTROL DI Posts 2025-26 | VISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A09 | Physical Assets | 3,000,000 | |||
| 019103- A092 | Computer Equipment | 3,000,000 | |||
| 019103- A13 | Repairs and Maintenance | 300,000 | 550,000 | 5,000,000 | |
| 019103- A130 | Transport | 100,000 | 100,000 | 1,000,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 250,000 | 2,000,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 200,000 | 2,000,000 | |
| Total- | PASSPORT | 24,780,000 | 34,166,000 | 51,890,000 | |
| MN0322 ASTT DIRECTOR (CZ) I&P QADIRPUR RAAN | |||||
| 019103- A01 | Employees Related Expenses | 2,146,000 | 4,147,000 | 2,767,000 | |
| 019103- A011 | Pay 3 | 3 | 500,000 | 1,873,000 | 1,100,000 |
| 019103- A011-1 | Pay of Officers | (1) | (812,000) | (500,000) | |
| 019103- A011-2 | Pay of Other Staff (3) | (2) | (500,000) | (1,061,000) | (600,000) |
| 019103- A012 | Allowances | 1,646,000 | 2,274,000 | 1,667,000 | |
| 019103- A012-1 | Regular Allowances | (1,646,000) | (2,144,000) | (1,667,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (130,000) | |||
| 019103- A03 | Operating Expenses | 995,000 | 995,000 | 3,449,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 300,000 | 2,200,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 500,000 | 879,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P QADIRPU RAAN | R | 3,241,000 | 5,242,000 | 6,416,000 |
| MN0323 ASTT DIRECTOR (CZ) I&P JALALPUR PIR | AWALA | ||||
| 019103- A01 | Employees Related Expenses | 8,825,000 | 11,333,000 | 9,164,000 | |
| 019103- A011 | Pay 11 | 11 | 4,000,000 | 4,859,000 | 4,400,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (800,000) | (812,000) | (790,000) |
| 019103- A011-2 | Pay of Other Staff (9) | (9) | (3,200,000) | (4,047,000) | (3,610,000) |
| 019103- A012 | Allowances | 4,825,000 | 6,474,000 | 4,764,000 | |
| 019103- A012-1 | Regular Allowances | (4,825,000) | (6,090,000) | (4,764,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (384,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A03 | Operating Expenses | 895,000 | 1,594,000 | 3,256,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 800,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 484,000 | 586,000 | |
| 019103- A038 | Travel & Transportation | 115,000 | |||
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P JALALPU PIRAWALA | R | 9,820,000 | 13,027,000 | 12,620,000 |
| NK0063 REGIO | NAL PASSPORT OFFICE NANKANA | SAHIB | |||
| 019103- A01 | Employees Related Expenses | 735,000 | 915,000 | 818,000 | |
| 019103- A011 | Pay 1 | 1 | 350,000 | 396,000 | 385,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (350,000) | (396,000) | (385,000) |
| 019103- A012 | Allowances | 385,000 | 519,000 | 433,000 | |
| 019103- A012-1 | Regular Allowances | (385,000) | (485,000) | (433,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | |||
| 019103- A03 | Operating Expenses | 1,650,000 | 1,863,000 | 3,792,000 | |
| 019103- A032 | Communications | 40,000 | 68,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 550,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,085,000 | 1,122,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE NANKANA SAHIB | 2,485,000 | 2,878,000 | 4,810,000 | |
| NL0032 ASTT DIRECTOR (CZ) I&P NAROWAL | |||||
| 019103- A01 | Employees Related Expenses | 5,252,000 | 6,413,000 | 5,831,000 | |
| 019103- A011 | Pay 9 | 9 | 2,700,000 | 2,896,000 | 2,700,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (800,000) | (812,000) | (700,000) |
| 019103- A011-2 | Pay of Other Staff (8) | (8) | (1,900,000) | (2,084,000) | (2,000,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A012 | Allowances | 2,552,000 | 3,517,000 | 3,131,000 |
| 019103- A012-1 | Regular Allowances | (2,552,000) | (3,266,000) | (3,131,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (251,000) | ||
| 019103- A03 | Operating Expenses | 650,000 | 3,893,000 | 2,670,000 |
| 019103- A032 | Communications | 40,000 | 100,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 3,183,000 | 2,300,000 |
| 019103- A039 | General | 160,000 | 610,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 350,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 200,000 | 100,000 |
| Total- | ASTT DIRECTOR (CZ) I&P NAROWAL | 6,002,000 | 10,656,000 | 8,701,000 |
| OK0077 ASTT DIRECTOR (CZ) I&P OKARA | ||||
| 019103- A01 | Employees Related Expenses | 3,335,000 | 3,665,000 | 3,180,000 |
| 019103- A011 | Pay 4 4 | 1,700,000 | 1,700,000 | 1,550,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (750,000) | (750,000) | (790,000) |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (950,000) | (950,000) | (760,000) |
| 019103- A012 | Allowances | 1,635,000 | 1,965,000 | 1,630,000 |
| 019103- A012-1 | Regular Allowances | (1,635,000) | (1,905,000) | (1,630,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (60,000) | ||
| 019103- A03 | Operating Expenses | 1,150,000 | 1,985,000 | 4,548,000 |
| 019103- A032 | Communications | 40,000 | 40,000 | 65,000 |
| 019103- A033 | Utilities | 450,000 | 1,000,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 735,000 | 883,000 |
| 019103- A039 | General | 160,000 | 210,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 250,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 200,000 | 100,000 |
| Total- | ASTT DIRECTOR (CZ) I&P OKARA | 4,585,000 | 5,900,000 | 7,928,000 |
| PK0065 REGIO | NAL PASSPORT OFFICE PAK PATAN | |||
| 019103- A01 | Employees Related Expenses | 805,000 | 2,536,000 | 894,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 1,475,000 | 410,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (1,475,000) | (410,000) |
| 019103- A012 | Allowances | 405,000 | 1,061,000 | 484,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A012-1 | Regular Allowances | (405,000) | (1,021,000) | (484,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (40,000) | ||
| 019103- A03 | Operating Expenses | 1,050,000 | 1,505,000 | 4,420,000 |
| 019103- A032 | Communications | 40,000 | 40,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 705,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 600,000 | 750,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE PAK PATAN | 1,955,000 | 4,141,000 | 5,514,000 |
| RN0105 ASTT DIRECTOR (CZ) I&P RAHIM YAR KHAN | ||||
| 019103- A01 | Employees Related Expenses | 8,265,000 | 9,513,000 | 18,497,000 |
| 019103- A011 | Pay 10 11 | 4,500,000 | 4,581,000 | 3,840,000 |
| 019103- A011-1 | Pay of Officers (2) (3) | (2,200,000) | (2,200,000) | (1,580,000) |
| 019103- A011-2 | Pay of Other Staff (8) (8) | (2,300,000) | (2,381,000) | (2,260,000) |
| 019103- A012 | Allowances | 3,765,000 | 4,932,000 | 14,657,000 |
| 019103- A012-1 | Regular Allowances | (3,765,000) | (4,718,000) | (14,657,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (214,000) | ||
| 019103- A03 | Operating Expenses | 2,345,000 | 5,278,000 | 5,170,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 1,150,000 | 2,983,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,500,000 | 1,500,000 |
| 019103- A039 | General | 160,000 | 760,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR (CZ) I&P RAHIM YAR KHAN | 10,710,000 | 14,891,000 | 23,867,000 |
| RP0062 REGIO | NAL PASSPORT OFFICE RAJANPUR | |||
| 019103- A01 | Employees Related Expenses | 1,370,000 | 1,909,000 | 1,709,000 |
| 019103- A011 | Pay 2 2 | 600,000 | 828,000 | 800,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A011-2 | Pay of Other Staff (2) (2) | (600,000) | (828,000) | (800,000) |
| 019103- A012 | Allowances | 770,000 | 1,081,000 | 909,000 |
| 019103- A012-1 | Regular Allowances | (770,000) | (1,010,000) | (909,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (71,000) | ||
| 019103- A03 | Operating Expenses | 1,045,000 | 1,891,000 | 4,327,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 1,105,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 591,000 | 657,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE RAJANPUR | 2,515,000 | 3,900,000 | 6,236,000 |
| SA0063 REGIO | NAL PASSPORT OFFICE SHEIKHUPURA | |||
| 019103- A01 | Employees Related Expenses | 580,000 | 580,000 | 510,000 |
| 019103- A011 | Pay 1 1 | 330,000 | 330,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (330,000) | (330,000) | (100,000) |
| 019103- A012 | Allowances | 250,000 | 250,000 | 410,000 |
| 019103- A012-1 | Regular Allowances | (250,000) | (250,000) | (410,000) |
| 019103- A03 | Operating Expenses | 1,650,000 | 3,705,000 | 5,358,000 |
| 019103- A032 | Communications | 40,000 | 150,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 1,560,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,435,000 | 1,688,000 |
| 019103- A039 | General | 160,000 | 560,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE SHEIKHUPURA | 2,330,000 | 4,485,000 | 6,068,000 |
| SG0170 ASSTT | DIR IMMIGRATION PASSPORT SGD | |||
| 019103- A01 | Employees Related Expenses | 14,660,000 | 19,281,000 | 13,057,000 |
| 019103- A011 | Pay 23 23 | 7,250,000 | 8,642,000 | 6,125,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, LAHORE | |||
| 019103- A011-1 | Pay of Officers (4) (4) | (3,250,000) | (3,256,000) | (1,865,000) |
| 019103- A011-2 | Pay of Other Staff (19) (19) | (4,000,000) | (5,386,000) | (4,260,000) |
| 019103- A012 | Allowances | 7,410,000 | 10,639,000 | 6,932,000 |
| 019103- A012-1 | Regular Allowances | (7,410,000) | (9,977,000) | (6,932,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (662,000) | ||
| 019103- A03 | Operating Expenses | 1,423,000 | 3,604,000 | 2,794,000 |
| 019103- A032 | Communications | 40,000 | 110,000 | 70,000 |
| 019103- A033 | Utilities | 1,200,000 | 2,566,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 23,000 | 23,000 | 24,000 |
| 019103- A038 | Travel & Transportation | 225,000 | ||
| 019103- A039 | General | 160,000 | 680,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 500,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 250,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 250,000 | 100,000 |
| Total- S | ASSTT DIR IMMIGRATION PASSPORT GD | 16,183,000 | 23,385,000 | 16,051,000 |
| SG0171 ASTT DIRECTOR (CZ) I&P BHALWAL | ||||
| 019103- A01 | Employees Related Expenses | 5,825,000 | 9,607,000 | 8,496,000 |
| 019103- A011 | Pay 10 10 | 3,010,000 | 4,193,000 | 4,000,000 |
| 019103- A011-1 | Pay of Officers (1) (2) | (710,000) | (1,420,000) | (1,000,000) |
| 019103- A011-2 | Pay of Other Staff (9) (8) | (2,300,000) | (2,773,000) | (3,000,000) |
| 019103- A012 | Allowances | 2,815,000 | 5,414,000 | 4,496,000 |
| 019103- A012-1 | Regular Allowances | (2,815,000) | (4,608,000) | (4,496,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (806,000) | ||
| 019103- A03 | Operating Expenses | 1,100,000 | 2,623,000 | 3,286,000 |
| 019103- A032 | Communications | 40,000 | 50,000 | 65,000 |
| 019103- A033 | Utilities | 500,000 | 1,500,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 621,000 | 621,000 |
| 019103- A038 | Travel & Transportation | 252,000 | ||
| 019103- A039 | General | 160,000 | 200,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR (CZ) I&P BHALWAL | 7,025,000 | 12,330,000 | 11,982,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| SL0056 ASTT D | ACCOUNTANT GENERAL PA IRECTOR (CZ) I&P SAHIWAL | KISTAN REVENUES SUB-OFFICE, LAHORE | |||
| 019103- A01 | Employees Related Expenses | 5,805,000 | 7,892,000 | 3,302,000 | |
| 019103- A011 | Pay 8 | 8 | 2,850,000 | 3,823,000 | 1,680,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (750,000) | (884,000) | (300,000) |
| 019103- A011-2 | Pay of Other Staff (7) | (7) | (2,100,000) | (2,939,000) | (1,380,000) |
| 019103- A012 | Allowances | 2,955,000 | 4,069,000 | 1,622,000 | |
| 019103- A012-1 | Regular Allowances | (2,955,000) | (3,883,000) | (1,622,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (186,000) | |||
| 019103- A03 | Operating Expenses | 1,900,000 | 3,794,000 | 4,030,000 | |
| 019103- A032 | Communications | 40,000 | 50,000 | 70,000 | |
| 019103- A033 | Utilities | 700,000 | 1,874,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,360,000 | 1,360,000 | |
| 019103- A039 | General | 160,000 | 510,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 250,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 | |
| Total- ASTT DIRECTOR (CZ) I&P SAHIWAL | 7,805,000 | 11,936,000 | 7,532,000 | ||
| ST0116 PASSPORT | |||||
| 019103- A01 | Employees Related Expenses | 8,680,000 | 11,802,000 | 11,620,000 | |
| 019103- A011 | Pay 19 | 19 | 4,700,000 | 5,958,000 | 5,580,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (1,000,000) | (1,000,000) | (300,000) |
| 019103- A011-2 | Pay of Other Staff (18) | (18) | (3,700,000) | (4,958,000) | (5,280,000) |
| 019103- A012 | Allowances | 3,980,000 | 5,844,000 | 6,040,000 | |
| 019103- A012-1 | Regular Allowances | (3,980,000) | (5,479,000) | (6,040,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (365,000) | |||
| 019103- A03 | Operating Expenses | 2,400,000 | 6,623,000 | 4,415,000 | |
| 019103- A032 | Communications | 40,000 | 131,000 | 70,000 | |
| 019103- A033 | Utilities | 1,200,000 | 3,593,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,949,000 | 745,000 | |
| 019103- A039 | General | 160,000 | 950,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 470,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 270,000 | 100,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| 019103- A132 | Furniture and Fixture | 50,000 | 200,000 | 100,000 | |
| Total- | PASSPORT | 11,180,000 | 18,895,000 | 16,235,000 | |
| ST0117 ASTT DIRECTOR (CZ) I&P MARKIWAL | |||||
| 019103- A01 | Employees Related Expenses | 6,865,000 | 14,275,000 | 8,239,000 | |
| 019103- A011 | Pay 11 | 11 | 3,750,000 | 8,664,000 | 3,898,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (750,000) | (812,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (10) | (10) | (3,000,000) | (7,852,000) | (3,098,000) |
| 019103- A012 | Allowances | 3,115,000 | 5,611,000 | 4,341,000 | |
| 019103- A012-1 | Regular Allowances | (3,115,000) | (5,321,000) | (4,341,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (290,000) | |||
| 019103- A03 | Operating Expenses | 1,050,000 | 2,447,000 | 4,070,000 | |
| 019103- A032 | Communications | 40,000 | 40,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 1,147,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 600,000 | 400,000 | |
| 019103- A039 | General | 160,000 | 660,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 370,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 200,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 170,000 | 100,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P MARKIWAL | 8,015,000 | 17,092,000 | 12,509,000 | |
| TS0066 REGIONAL PASSPORT OFFICE TOBA TEK | SINGH | ||||
| 019103- A01 | Employees Related Expenses | 705,000 | 916,000 | 875,000 | |
| 019103- A011 | Pay 1 | 1 | 350,000 | 367,000 | 355,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (350,000) | (367,000) | (355,000) |
| 019103- A012 | Allowances | 355,000 | 549,000 | 520,000 | |
| 019103- A012-1 | Regular Allowances | (355,000) | (517,000) | (520,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (32,000) | |||
| 019103- A03 | Operating Expenses | 1,150,000 | 2,666,000 | 3,519,000 | |
| 019103- A032 | Communications | 40,000 | 65,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 1,269,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 1,087,000 | 849,000 | |
| 019103- A039 | General | 160,000 | 245,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 110,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 60,000 | 100,000 |
| NO. 061.- FC2 | 1M10IN | TERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIO TEK S | NAL PASSPORT OFFICE TOBA INGH | 1,955,000 | 3,692,000 | 4,594,000 |
| VR0083 ASTT | DIRECTOR (CZ) I&P VEHARI | ||||
| 019103- A01 | Employees Related Expenses | 4,010,000 | 7,984,000 | 6,215,000 | |
| 019103- A011 | Pay | 7 7 | 1,050,000 | 3,573,000 | 2,960,000 |
| 019103- A011- | 1 Pay | of Officers (1) (1) | (450,000) | (812,000) | (800,000) |
| 019103- A011- | 2 Pay | of Other Staff (6) (6) | (600,000) | (2,761,000) | (2,160,000) |
| 019103- A012 | Allowances | 2,960,000 | 4,411,000 | 3,255,000 | |
| 019103- A012- | 1 Regu | lar Allowances | (2,960,000) | (4,222,000) | (3,255,000) |
| 019103- A012- | 2 Othe | r Allowances (Excluding TA) | (189,000) | ||
| 019103- A03 | Operating Expenses | 895,000 | 1,346,000 | 4,254,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 600,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 551,000 | 584,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT | DIRECTOR (CZ) I&P VEHARI | 5,005,000 | 9,430,000 | 10,669,000 |
| 019103 | Total- | Immigration and Passort | 416,943,000 | 606,531,000 | 622,642,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 416,943,000 | 606,531,000 | 622,642,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 416,943,000 | 606,531,000 | 622,642,000 |
| 01 | Total- | General Public Service | 416,943,000 | 606,531,000 | 622,642,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 416,943,000 | 606,531,000 | 622,642,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
| NTERIOR AND NARCOTICS CONTROL DIV No of Posts | ISION 2024-2025 | DEMAND 2024-2025 | S FOR GRANTS 2025-2026 |
|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | |||||
| 019103 AD010 | Immigra 7 ASSTT | tion and Passort : DIR PASSPORT ATD | ||||
| 019103 | - A01 | Employees Related Expenses | 11,147,000 | 11,427,000 | 11,975,000 | |
| 019103 | - A011 | Pay 18 | 18 | 5,723,000 | 5,304,000 | 5,630,000 |
| 019103 | - A011-1 | Pay of Officers (4) | (4) | (2,217,000) | (1,628,000) | (1,585,000) |
| 019103 | - A011-2 | Pay of Other Staff (14) | (14) | (3,506,000) | (3,676,000) | (4,045,000) |
| 019103 | - A012 | Allowances | 5,424,000 | 6,123,000 | 6,345,000 | |
| 019103 | - A012-1 | Regular Allowances | (5,424,000) | (5,815,000) | (6,345,000) | |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (308,000) | |||
| 019103 | - A03 | Operating Expenses | 745,000 | 2,544,000 | 4,020,000 | |
| 019103 | - A032 | Communications | 35,000 | 75,000 | 120,000 | |
| 019103 | - A033 | Utilities | 550,000 | 2,065,000 | 3,600,000 | |
| 019103 | - A038 | Travel & Transportation | 74,000 | |||
| 019103 | - A039 | General | 160,000 | 330,000 | 300,000 | |
| 019103 | - A05 | Grants, Subsidies and Write off Loans | 800,000 | |||
| 019103 | - A052 | Grants Domestic | 800,000 | |||
| 019103 | - A13 | Repairs and Maintenance | 100,000 | 310,000 | 200,000 | |
| 019103 | - A131 | Machinery and Equipment | 50,000 | 160,000 | 100,000 | |
| 019103 | - A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 | |
| Total- ASSTT DIR PASSPORT ATD | 11,992,000 | 15,081,000 | 16,195,000 | |||
| BD005 | 3 ASTT DIRECTOR (NZ) I&P BUNER | |||||
| 019103 | - A01 | Employees Related Expenses | 3,772,000 | 1,630,000 | 1,852,000 | |
| 019103 | - A011 | Pay 5 | 5 | 2,027,000 | 777,000 | 1,010,000 |
| 019103 | - A011-1 | Pay of Officers (2) | (2) | (950,000) | (300,000) | |
| 019103 | - A011-2 | Pay of Other Staff (3) | (3) | (1,077,000) | (777,000) | (710,000) |
| 019103 | - A012 | Allowances | 1,745,000 | 853,000 | 842,000 | |
| 019103 | - A012-1 | Regular Allowances | (1,745,000) | (830,000) | (842,000) | |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (23,000) | |||
| 019103 | - A03 | Operating Expenses | 1,495,000 | 2,783,000 | 4,366,000 | |
| 019103 | - A032 | Communications | 35,000 | 55,000 | 70,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 2 | Posts 025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A033 | Utilities | 500,000 | 1,100,000 | 2,500,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 1,282,000 | 1,496,000 | |
| 019103- A039 | General | 160,000 | 346,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P BUNER | 5,367,000 | 4,613,000 | 6,418,000 | |
| BJ0099 ASTT DIRECTOR (NZ) I&P KHAR(BA) | |||||
| 019103- A01 | Employees Related Expenses | 1,038,000 | 994,000 | 988,000 | |
| 019103- A011 | Pay 2 | 2 | 400,000 | 468,000 | 460,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (400,000) | (468,000) | (460,000) |
| 019103- A012 | Allowances | 638,000 | 526,000 | 528,000 | |
| 019103- A012-1 | Regular Allowances | (638,000) | (526,000) | (528,000) | |
| 019103- A03 | Operating Expenses | 1,006,000 | 1,443,000 | 3,096,000 | |
| 019103- A032 | Communications | 35,000 | 80,000 | 70,000 | |
| 019103- A033 | Utilities | 350,000 | 420,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 461,000 | 623,000 | 426,000 | |
| 019103- A038 | Travel & Transportation | 30,000 | |||
| 019103- A039 | General | 160,000 | 290,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P KHAR(BA) | 2,144,000 | 2,537,000 | 4,284,000 | |
| BM0031 ASST | DIRECTOR IMMIGRATION AND PASSPORT BATAGRAM | ||||
| 019103- A01 | Employees Related Expenses | 3,920,000 | 5,402,000 | 2,445,000 | |
| 019103- A011 | Pay 4 | 4 | 1,900,000 | 2,838,000 | 1,190,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (800,000) | (812,000) | (780,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (1,100,000) | (2,026,000) | (410,000) |
| 019103- A012 | Allowances | 2,020,000 | 2,564,000 | 1,255,000 | |
| 019103- A012-1 | Regular Allowances | (2,020,000) | (2,385,000) | (1,255,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (179,000) | |||
| 019103- A03 | Operating Expenses | 913,000 | 1,289,000 | 3,231,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI No of 2024-25 Posts 2025-26 | VISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A033 | Utilities | 400,000 | 600,000 | 2,500,000 |
| 019103- A034 | Occupancy Costs | 318,000 | 293,000 | 361,000 |
| 019103- A039 | General | 160,000 | 361,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT BATAGRAM | 4,933,000 | 6,791,000 | 5,876,000 |
| BU0229 AD IMI | GRATION & PASSPORT OFFICE BU | |||
| 019103- A01 | Employees Related Expenses | 11,165,000 | 15,636,000 | 15,317,000 |
| 019103- A011 | Pay 21 21 | 6,500,000 | 7,398,000 | 7,440,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (1,500,000) | (1,623,000) | (1,580,000) |
| 019103- A011-2 | Pay of Other Staff (18) (18) | (5,000,000) | (5,775,000) | (5,860,000) |
| 019103- A012 | Allowances | 4,665,000 | 8,238,000 | 7,877,000 |
| 019103- A012-1 | Regular Allowances | (4,665,000) | (7,826,000) | (7,877,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (412,000) | ||
| 019103- A03 | Operating Expenses | 695,000 | 848,000 | 3,870,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 500,000 | 545,000 | 3,500,000 |
| 019103- A038 | Travel & Transportation | 108,000 | ||
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | AD IMIGRATION & PASSPORT OFFICE BU | 11,960,000 | 16,584,000 | 19,387,000 |
| CA0050 REGIO | NAL PASSPORT OFFICE CHARSADA | |||
| 019103- A01 | Employees Related Expenses | 3,620,000 | 4,162,000 | 3,880,000 |
| 019103- A011 | Pay 4 4 | 1,500,000 | 1,945,000 | 1,895,000 |
| 019103- A011-2 | Pay of Other Staff (4) (4) | (1,500,000) | (1,945,000) | (1,895,000) |
| 019103- A012 | Allowances | 2,120,000 | 2,217,000 | 1,985,000 |
| 019103- A012-1 | Regular Allowances | (2,120,000) | (2,051,000) | (1,985,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (166,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2024-25 2 | NTROL DIV Posts 025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A03 | Operating Expenses | 1,310,000 | 2,456,000 | 3,505,000 | |
| 019103- A032 | Communications | 35,000 | 65,000 | 70,000 | |
| 019103- A033 | Utilities | 350,000 | 1,070,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 765,000 | 696,000 | 835,000 | |
| 019103- A038 | Travel & Transportation | 10,000 | |||
| 019103- A039 | General | 160,000 | 615,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 270,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 130,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 140,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE CHARSADA | 5,030,000 | 6,888,000 | 7,585,000 | |
| CL0041 ASTT DIRECTOR (NZ) I&P CHITRAL | |||||
| 019103- A01 | Employees Related Expenses | 1,075,000 | 968,000 | 892,000 | |
| 019103- A011 | Pay 2 | 2 | 350,000 | 420,000 | 406,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (350,000) | (420,000) | (406,000) |
| 019103- A012 | Allowances | 725,000 | 548,000 | 486,000 | |
| 019103- A012-1 | Regular Allowances | (725,000) | (508,000) | (486,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (40,000) | |||
| 019103- A03 | Operating Expenses | 995,000 | 1,262,000 | 2,260,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 377,000 | 1,200,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 690,000 | 690,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P CHITRAL | 2,170,000 | 2,330,000 | 3,352,000 | |
| DA0072 ASTT DIRECTOR (NZ) I&P TIMERGARA | |||||
| 019103- A01 | Employees Related Expenses | 4,425,000 | 6,064,000 | 4,986,000 | |
| 019103- A011 | Pay 8 | 8 | 2,300,000 | 2,820,000 | 2,350,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (800,000) | (812,000) | (780,000) |
| 019103- A011-2 | Pay of Other Staff (7) | (7) | (1,500,000) | (2,008,000) | (1,570,000) |
| 019103- A012 | Allowances | 2,125,000 | 3,244,000 | 2,636,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A012-1 | Regular Allowances | (2,125,000) | (3,069,000) | (2,636,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (175,000) | |||
| 019103- A03 | Operating Expenses | 1,495,000 | 2,471,000 | 3,995,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 500,000 | 1,117,000 | 2,500,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 957,000 | 1,125,000 | |
| 019103- A039 | General | 160,000 | 362,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P TIMERGARA | 6,020,000 | 8,735,000 | 9,181,000 | |
| DI0206 AD PASSPORT & IMMIG DIKHAN | |||||
| 019103- A01 | Employees Related Expenses | 7,535,000 | 8,348,000 | 7,338,000 | |
| 019103- A011 | Pay 14 | 14 | 3,955,000 | 4,008,000 | 3,445,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (950,000) | (822,000) | (775,000) |
| 019103- A011-2 | Pay of Other Staff (12) | (12) | (3,005,000) | (3,186,000) | (2,670,000) |
| 019103- A012 | Allowances | 3,580,000 | 4,340,000 | 3,893,000 | |
| 019103- A012-1 | Regular Allowances | (3,580,000) | (4,062,000) | (3,893,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (278,000) | |||
| 019103- A03 | Operating Expenses | 695,000 | 1,045,000 | 3,870,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 500,000 | 850,000 | 3,500,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | AD PASSPORT & IMMIG DIKHAN | 8,330,000 | 9,493,000 | 11,408,000 | |
| DP0028 ASTT DIRECTOR (NZ) I&P UPPER DER | |||||
| 019103- A01 | Employees Related Expenses | 2,050,000 | 3,119,000 | 2,941,000 | |
| 019103- A011 | Pay 4 | 4 | 1,100,000 | 1,450,000 | 1,410,000 |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (1,100,000) | (1,450,000) | (1,410,000) |
| 019103- A012 | Allowances | 950,000 | 1,669,000 | 1,531,000 | |
| 019103- A012-1 | Regular Allowances | (950,000) | (1,547,000) | (1,531,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A012-2 | Other Allowances (Excluding TA) | (122,000) | |||
| 019103- A03 | Operating Expenses | 1,095,000 | 1,919,000 | 3,714,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 400,000 | 670,000 | 2,500,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 844,000 | 844,000 | |
| 019103- A039 | General | 160,000 | 370,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 150,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P UPPER D | ER | 3,245,000 | 5,188,000 | 6,855,000 |
| HG0046 ASTT DIRECTOR (NZ) I&P HANGU | |||||
| 019103- A01 | Employees Related Expenses | 4,555,000 | 4,715,000 | 3,445,000 | |
| 019103- A011 | Pay 5 | 5 | 2,500,000 | 1,963,000 | 1,780,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,500,000) | (1,623,000) | (1,575,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (1,000,000) | (340,000) | (205,000) |
| 019103- A012 | Allowances | 2,055,000 | 2,752,000 | 1,665,000 | |
| 019103- A012-1 | Regular Allowances | (2,055,000) | (2,596,000) | (1,665,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (156,000) | |||
| 019103- A03 | Operating Expenses | 1,145,000 | 2,663,000 | 3,611,000 | |
| 019103- A032 | Communications | 35,000 | 85,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 1,363,000 | 2,500,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 655,000 | 741,000 | |
| 019103- A039 | General | 160,000 | 560,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 300,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P HANGU | 5,800,000 | 7,678,000 | 7,256,000 | |
| HR0044 ASTT DIRECTOR (NZ) I&P HARIPUR | |||||
| 019103- A01 | Employees Related Expenses | 1,490,000 | 1,790,000 | 1,677,000 | |
| 019103- A011 | Pay 2 | 2 | 700,000 | 816,000 | 790,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (700,000) | (816,000) | (790,000) |
| 019103- A012 | Allowances | 790,000 | 974,000 | 887,000 | |
| 019103- A012-1 | Regular Allowances | (790,000) | (904,000) | (887,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A012-2 | Other Allowances (Excluding TA) | (70,000) | ||
| 019103- A03 | Operating Expenses | 1,095,000 | 3,495,000 | 3,658,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 400,000 | 2,225,000 | 2,500,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 675,000 | 788,000 |
| 019103- A039 | General | 160,000 | 560,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 400,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 200,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 200,000 | 100,000 |
| Total- | ASTT DIRECTOR (NZ) I&P HARIPUR | 2,685,000 | 5,685,000 | 5,535,000 |
| KD0032 REGIO | NAL PASSPORT OFFICE DASSO | |||
| 019103- A01 | Employees Related Expenses | 838,000 | 1,066,000 | 935,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 468,000 | 460,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (468,000) | (460,000) |
| 019103- A012 | Allowances | 438,000 | 598,000 | 475,000 |
| 019103- A012-1 | Regular Allowances | (438,000) | (558,000) | (475,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (40,000) | ||
| 019103- A03 | Operating Expenses | 895,000 | 1,584,000 | 3,494,000 |
| 019103- A032 | Communications | 35,000 | 50,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 530,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 694,000 | 824,000 |
| 019103- A039 | General | 160,000 | 310,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 199,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 119,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 80,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE DASSO | 1,833,000 | 2,849,000 | 4,629,000 |
| KH1138 IMMIGRATION AND PASSPORTS JAMRUD PESHAWAR | ||||
| 019103- A03 | Operating Expenses | 2,321,000 | 3,630,000 | |
| 019103- A032 | Communications | 37,000 | 70,000 | |
| 019103- A033 | Utilities | 1,050,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 960,000 | |
| 019103- A039 | General | 434,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 170,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of 2024-25 Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 019103- A131 | Machinery and Equipment | 120,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | |
| Total- IMMIGRATION AND PASSPORTS JAMRUD PESHAWAR | 2,491,000 | 3,830,000 | ||
| KK0033 REGIO | NAL PASSPORT OFFICE KARAK | |||
| 019103- A01 | Employees Related Expenses | 845,000 | 927,000 | 1,010,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 400,000 | 200,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (400,000) | (200,000) |
| 019103- A012 | Allowances | 445,000 | 527,000 | 810,000 |
| 019103- A012-1 | Regular Allowances | (445,000) | (527,000) | (810,000) |
| 019103- A03 | Operating Expenses | 1,008,000 | 1,725,000 | 4,774,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 780,000 | 3,600,000 | |
| 019103- A034 | Occupancy Costs | 813,000 | 750,000 | 804,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 150,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE KARAK | 1,953,000 | 2,802,000 | 5,984,000 |
| KM0132 ASTT | DIRECTOR (NZ) I&P PARACHINAR (KA) | |||
| 019103- A01 | Employees Related Expenses | 2,660,000 | 3,815,000 | 2,917,000 |
| 019103- A011 | Pay 5 5 | 800,000 | 1,425,000 | 1,385,000 |
| 019103- A011-2 | Pay of Other Staff (5) (5) | (800,000) | (1,425,000) | (1,385,000) |
| 019103- A012 | Allowances | 1,860,000 | 2,390,000 | 1,532,000 |
| 019103- A012-1 | Regular Allowances | (1,860,000) | (2,268,000) | (1,532,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (122,000) | ||
| 019103- A03 | Operating Expenses | 495,000 | 765,000 | 2,670,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 570,000 | 2,300,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- ( | ASTT DIRECTOR (NZ) I&P PARACHINAR KA) | 3,255,000 | 4,680,000 | 5,787,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2024-25 | NTROL DI Posts 2025-26 | VISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| KM5000 REGIO | ACCOUNTANT GENERAL PAK NAL PASSPORT OFFICE SADDA | ISTAN REVENUES SUB-OFFICE, PESHAWAR | |||
| 019103- A03 | Operating Expenses | 395,000 | 1,487,000 | 1,570,000 | |
| 019103- A032 | Communications | 35,000 | 52,000 | 70,000 | |
| 019103- A033 | Utilities | 200,000 | 715,000 | 1,200,000 | |
| 019103- A038 | Travel & Transportation | 50,000 | |||
| 019103- A039 | General | 160,000 | 670,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE SADDA | 495,000 | 1,587,000 | 1,770,000 | |
| KT0161 AD PASSPORT & IMMIG KOHAT | |||||
| 019103- A01 | Employees Related Expenses | 6,825,000 | 7,585,000 | 5,598,000 | |
| 019103- A011 | Pay 11 | 11 | 3,200,000 | 3,200,000 | 2,540,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,000,000) | (1,000,000) | (530,000) |
| 019103- A011-2 | Pay of Other Staff (9) | (9) | (2,200,000) | (2,200,000) | (2,010,000) |
| 019103- A012 | Allowances | 3,625,000 | 4,385,000 | 3,058,000 | |
| 019103- A012-1 | Regular Allowances | (3,625,000) | (4,210,000) | (3,058,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (175,000) | |||
| 019103- A03 | Operating Expenses | 695,000 | 2,170,000 | 3,770,000 | |
| 019103- A032 | Communications | 35,000 | 50,000 | 70,000 | |
| 019103- A033 | Utilities | 500,000 | 1,800,000 | 3,400,000 | |
| 019103- A039 | General | 160,000 | 320,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 240,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 120,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 120,000 | 100,000 | |
| Total- | AD PASSPORT & IMMIG KOHAT | 7,620,000 | 9,995,000 | 9,568,000 | |
| LK0029 REGIO | NAL PASSPORT OFFICE LAKKI MARWAT | ||||
| 019103- A01 | Employees Related Expenses | 720,000 | 906,000 | 855,000 | |
| 019103- A011 | Pay 1 | 1 | 350,000 | 396,000 | 385,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (350,000) | (396,000) | (385,000) |
| 019103- A012 | Allowances | 370,000 | 510,000 | 470,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A012-1 | Regular Allowances | (370,000) | (476,000) | (470,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | ||
| 019103- A03 | Operating Expenses | 1,141,000 | 1,436,000 | 3,322,000 |
| 019103- A032 | Communications | 35,000 | 55,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 440,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 646,000 | 593,000 | 652,000 |
| 019103- A038 | Travel & Transportation | 8,000 | ||
| 019103- A039 | General | 160,000 | 340,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 250,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 130,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 120,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE LAKKI MARWAT | 1,961,000 | 2,592,000 | 4,377,000 |
| MA0059 REGIO | NAL PASSPORT OFFICE MANSEHRA | |||
| 019103- A01 | Employees Related Expenses | 1,815,000 | 1,989,000 | 910,000 |
| 019103- A011 | Pay 3 1 | 700,000 | 700,000 | 300,000 |
| 019103- A011-2 | Pay of Other Staff (3) (1) | (700,000) | (700,000) | (300,000) |
| 019103- A012 | Allowances | 1,115,000 | 1,289,000 | 610,000 |
| 019103- A012-1 | Regular Allowances | (1,115,000) | (1,245,000) | (610,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (44,000) | ||
| 019103- A03 | Operating Expenses | 1,445,000 | 2,718,000 | 3,725,000 |
| 019103- A032 | Communications | 35,000 | 45,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 1,211,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 800,000 | 992,000 | 1,055,000 |
| 019103- A039 | General | 160,000 | 470,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 180,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 130,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE MANSEHRA | 3,360,000 | 4,887,000 | 4,835,000 |
| MD0063 ASTT DIRECTOR (NZ) I&P BATKHELA | ||||
| 019103- A01 | Employees Related Expenses | 3,075,000 | 4,075,000 | 3,816,000 |
| 019103- A011 | Pay 3 3 | 1,550,000 | 2,017,000 | 2,055,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of 2024-25 Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REV | ENUES SUB-OFFICE, PESHAWAR | |||
| 019103- A011-1 | Pay of Officers (1) (1) | (800,000) | (812,000) | (780,000) |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (750,000) | (1,205,000) | (1,275,000) |
| 019103- A012 | Allowances | 1,525,000 | 2,058,000 | 1,761,000 |
| 019103- A012-1 | Regular Allowances | (1,525,000) | (2,038,000) | (1,761,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (20,000) | ||
| 019103- A03 | Operating Expenses | 1,395,000 | 4,301,000 | 3,874,000 |
| 019103- A032 | Communications | 35,000 | 55,000 | 70,000 |
| 019103- A033 | Utilities | 400,000 | 2,482,000 | 2,500,000 |
| 019103- A034 | Occupancy Costs | 800,000 | 1,004,000 | 1,004,000 |
| 019103- A039 | General | 160,000 | 760,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 500,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 250,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 250,000 | 100,000 |
| Total- | ASTT DIRECTOR (NZ) I&P BATKHELA | 4,570,000 | 8,876,000 | 7,890,000 |
| MG0179 ASTT DIRECTOR (NZ) I&P GALANAI(MA) | ||||
| 019103- A01 | Employees Related Expenses | 3,700,000 | 4,765,000 | 2,506,000 |
| 019103- A011 | Pay 4 4 | 1,500,000 | 2,070,000 | 600,000 |
| 019103- A011-1 | Pay of Officers | (570,000) | ||
| 019103- A011-2 | Pay of Other Staff (4) (4) | (1,500,000) | (1,500,000) | (600,000) |
| 019103- A012 | Allowances | 2,200,000 | 2,695,000 | 1,906,000 |
| 019103- A012-1 | Regular Allowances | (2,200,000) | (2,551,000) | (1,906,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (144,000) | ||
| 019103- A03 | Operating Expenses | 495,000 | 565,000 | 2,670,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 370,000 | 2,300,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR (NZ) I&P GALANAI(MA) | 4,295,000 | 5,430,000 | 5,376,000 |
| MR0057 ASTT DIRECTOR (NZ) I&P MARDAN | ||||
| 019103- A01 | Employees Related Expenses | 13,615,000 | 17,488,000 | 16,337,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 019103- A011 | Pay 17 17 | 7,000,000 | 7,901,000 | 7,690,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,500,000) | (1,623,000) | (1,575,000) |
| 019103- A011-2 | Pay of Other Staff (15) (15) | (5,500,000) | (6,278,000) | (6,115,000) |
| 019103- A012 | Allowances | 6,615,000 | 9,587,000 | 8,647,000 |
| 019103- A012-1 | Regular Allowances | (6,615,000) | (9,002,000) | (8,647,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (585,000) | ||
| 019103- A03 | Operating Expenses | 2,745,000 | 5,310,000 | 7,304,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 550,000 | 1,805,000 | 3,500,000 |
| 019103- A034 | Occupancy Costs | 2,000,000 | 2,804,000 | 3,434,000 |
| 019103- A038 | Travel & Transportation | 250,000 | ||
| 019103- A039 | General | 160,000 | 416,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 300,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 |
| Total- | ASTT DIRECTOR (NZ) I&P MARDAN | 16,460,000 | 23,098,000 | 23,841,000 |
| MW1137 ASTT | DIRECTOR (NZ) I&P MIRANSHAH(NW) | |||
| 019103- A03 | Operating Expenses | 295,000 | 310,000 | 1,570,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 100,000 | 115,000 | 1,200,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 50,000 | 50,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 25,000 | 25,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 100,000 |
| Total- | ASTT DIRECTOR (NZ) I&P MIRANSHAH(NW) | 345,000 | 360,000 | 1,770,000 |
| NR0038 REGIO | NAL PASSPORT OFFICE NAUSHERA | |||
| 019103- A01 | Employees Related Expenses | 3,595,000 | 4,039,000 | 3,135,000 |
| 019103- A011 | Pay 5 5 | 1,700,000 | 1,744,000 | 1,530,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (850,000) | (894,000) | (870,000) |
| 019103- A011-2 | Pay of Other Staff (4) (4) | (850,000) | (850,000) | (660,000) |
| 019103- A012 | Allowances | 1,895,000 | 2,295,000 | 1,605,000 |
| 019103- A012-1 | Regular Allowances | (1,895,000) | (2,245,000) | (1,605,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAK | ISTAN REVENUES SUB-OFFI | CE, PESHAWAR | |||
| 019103- A012-2 | Other Allowances (Excluding TA) | (50,000) | |||
| 019103- A03 | Operating Expenses | 1,345,000 | 1,727,000 | 3,840,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 350,000 | 420,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 1,112,000 | 1,170,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE NAUSHERA | 5,040,000 | 5,866,000 | 7,175,000 | |
| OI0175 REGIONAL PASSPORT OFFICE ORAKZAI | |||||
| 019103- A01 | Employees Related Expenses | 1,110,000 | 1,233,000 | 650,000 | |
| 019103- A011 | Pay 1 | 1 | 400,000 | 400,000 | 272,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (400,000) | (400,000) | (272,000) |
| 019103- A012 | Allowances | 710,000 | 833,000 | 378,000 | |
| 019103- A012-1 | Regular Allowances | (710,000) | (808,000) | (378,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (25,000) | |||
| 019103- A03 | Operating Expenses | 1,218,000 | 1,269,000 | 3,395,000 | |
| 019103- A032 | Communications | 35,000 | 48,000 | 70,000 | |
| 019103- A033 | Utilities | 350,000 | 440,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 673,000 | 621,000 | 725,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE ORAKZAI | 2,428,000 | 2,602,000 | 4,245,000 | |
| PR1334 DEPUT | Y DIRECTOR (NZ) I&P PESHAWAR | ||||
| 019103- A01 | Employees Related Expenses | 38,810,000 | 48,995,000 | 44,800,000 | |
| 019103- A011 | Pay 62 | 63 | 16,600,000 | 21,270,000 | 21,235,000 |
| 019103- A011-1 | Pay of Officers (12) | (12) | (6,800,000) | (6,842,000) | (7,175,000) |
| 019103- A011-2 | Pay of Other Staff (50) | (51) | (9,800,000) | (14,428,000) | (14,060,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A012 | Allowances | 22,210,000 | 27,725,000 | 23,565,000 |
| 019103- A012-1 | Regular Allowances | (21,010,000) | (24,795,000) | (21,365,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (1,200,000) | (2,930,000) | (2,200,000) |
| 019103- A03 | Operating Expenses | 7,510,000 | 11,290,000 | 28,500,000 |
| 019103- A032 | Communications | 90,000 | 190,000 | 700,000 |
| 019103- A033 | Utilities | 4,100,000 | 4,150,000 | 18,000,000 |
| 019103- A034 | Occupancy Costs | 2,500,000 | 4,660,000 | 4,500,000 |
| 019103- A038 | Travel & Transportation | 320,000 | 590,000 | 1,900,000 |
| 019103- A039 | General | 500,000 | 1,700,000 | 3,400,000 |
| 019103- A04 | Employees Retirement Benefits | 4,000,000 | ||
| 019103- A041 | Pension | 4,000,000 | ||
| 019103- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | ||
| 019103- A052 | Grants Domestic | 10,000,000 | ||
| 019103- A09 | Physical Assets | 3,000,000 | ||
| 019103- A092 | Computer Equipment | 3,000,000 | ||
| 019103- A13 | Repairs and Maintenance | 500,000 | 1,200,000 | 5,000,000 |
| 019103- A130 | Transport | 100,000 | 100,000 | 1,000,000 |
| 019103- A131 | Machinery and Equipment | 200,000 | 500,000 | 2,000,000 |
| 019103- A132 | Furniture and Fixture | 200,000 | 600,000 | 2,000,000 |
| Total- DEPUTY DIRECTOR (NZ) I&P PESHAWAR | 46,820,000 | 61,485,000 | 95,300,000 | |
| SH0029 REGIO | NAL PASSPORT OFFICE ALPURI SHANGLA | |||
| 019103- A01 | Employees Related Expenses | 755,000 | 755,000 | 510,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 400,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (400,000) | (100,000) |
| 019103- A012 | Allowances | 355,000 | 355,000 | 410,000 |
| 019103- A012-1 | Regular Allowances | (355,000) | (355,000) | (410,000) |
| 019103- A03 | Operating Expenses | 1,080,000 | 1,678,000 | 2,233,000 |
| 019103- A032 | Communications | 35,000 | 60,000 | 70,000 |
| 019103- A033 | Utilities | 350,000 | 710,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 535,000 | 488,000 | 563,000 |
| 019103- A039 | General | 160,000 | 420,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 |
| Total- S | REGIONAL PASSPORT OFFICE ALPURI HANGLA | 1,935,000 | 2,633,000 | 2,943,000 |
| SU0048 REGIO | NAL PASSPORT OFFICE SWABI | |||
| 019103- A01 | Employees Related Expenses | 1,560,000 | 3,622,000 | 3,690,000 |
| 019103- A011 | Pay 3 3 | 500,000 | 1,665,000 | 1,000,000 |
| 019103- A011-1 | Pay of Officers | (755,000) | ||
| 019103- A011-2 | Pay of Other Staff (3) (3) | (500,000) | (910,000) | (1,000,000) |
| 019103- A012 | Allowances | 1,060,000 | 1,957,000 | 2,690,000 |
| 019103- A012-1 | Regular Allowances | (1,060,000) | (1,845,000) | (2,690,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (112,000) | ||
| 019103- A03 | Operating Expenses | 995,000 | 4,099,000 | 5,031,000 |
| 019103- A032 | Communications | 35,000 | 130,000 | 70,000 |
| 019103- A033 | Utilities | 1,985,000 | 3,500,000 | |
| 019103- A034 | Occupancy Costs | 800,000 | 1,064,000 | 1,161,000 |
| 019103- A039 | General | 160,000 | 920,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 300,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE SWABI | 2,655,000 | 8,021,000 | 8,921,000 |
| SW0093 AD PASSPORT & IMMIG SWAT | ||||
| 019103- A01 | Employees Related Expenses | 13,555,000 | 17,472,000 | 16,312,000 |
| 019103- A011 | Pay 23 23 | 7,255,000 | 8,179,000 | 7,985,000 |
| 019103- A011-1 | Pay of Officers (4) (4) | (1,450,000) | (1,544,000) | (1,510,000) |
| 019103- A011-2 | Pay of Other Staff (19) (19) | (5,805,000) | (6,635,000) | (6,475,000) |
| 019103- A012 | Allowances | 6,300,000 | 9,293,000 | 8,327,000 |
| 019103- A012-1 | Regular Allowances | (6,300,000) | (8,643,000) | (8,327,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (650,000) | ||
| 019103- A03 | Operating Expenses | 745,000 | 4,125,000 | 3,970,000 |
| 019103- A032 | Communications | 35,000 | 110,000 | 70,000 |
| 019103- A033 | Utilities | 550,000 | 2,555,000 | 3,600,000 |
| 019103- A039 | General | 160,000 | 1,460,000 | 300,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | AD PASSPORT & IMMIG SWAT | 14,400,000 | 21,697,000 | 20,482,000 | |
| TK0078 ASTT DIRECTOR (NZ) I&P TANK | |||||
| 019103- A01 | Employees Related Expenses | 2,545,000 | 3,801,000 | 3,421,000 | |
| 019103- A011 | Pay 5 | 5 | 1,320,000 | 1,702,000 | 1,600,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (730,000) | (812,000) | (700,000) |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (590,000) | (890,000) | (900,000) |
| 019103- A012 | Allowances | 1,225,000 | 2,099,000 | 1,821,000 | |
| 019103- A012-1 | Regular Allowances | (1,225,000) | (1,950,000) | (1,821,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (149,000) | |||
| 019103- A03 | Operating Expenses | 808,000 | 1,126,000 | 2,852,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 350,000 | 563,000 | 2,200,000 | |
| 019103- A034 | Occupancy Costs | 263,000 | 240,000 | 282,000 | |
| 019103- A038 | Travel & Transportation | 28,000 | |||
| 019103- A039 | General | 160,000 | 260,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 250,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P TANK | 3,453,000 | 5,177,000 | 6,473,000 | |
| TW0115 ASTT DIRECTOR (NZ) I&P WANA (SW) | |||||
| 019103- A01 | Employees Related Expenses | 1,855,000 | 3,505,000 | 2,183,000 | |
| 019103- A011 | Pay 3 | 3 | 900,000 | 1,812,000 | 1,010,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (400,000) | (400,000) | (100,000) |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (500,000) | (1,412,000) | (910,000) |
| 019103- A012 | Allowances | 955,000 | 1,693,000 | 1,173,000 | |
| 019103- A012-1 | Regular Allowances | (955,000) | (1,653,000) | (1,173,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (40,000) | |||
| 019103- A03 | Operating Expenses | 495,000 | 525,000 | 1,570,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 330,000 | 1,200,000 |
| NO. 061.- FC2 | 1M10IN A | TERIOR AND NARCOTICS CONTROL DI No of 2024-25 Posts 2025-26 CCOUNTANT GENERAL PAKISTAN REV | VISION 2024-2025 Budget Estimate Rs ENUES SUB-OFFI | DEMAND 2024-2025 Revised Estimate Rs CE, PESHAWAR | S FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|---|
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT | DIRECTOR (NZ) I&P WANA (SW) | 2,450,000 | 4,130,000 | 3,953,000 |
| 019103 | Total- | Immigration and Passort | 195,004,000 | 272,861,000 | 332,481,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 195,004,000 | 272,861,000 | 332,481,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 195,004,000 | 272,861,000 | 332,481,000 |
| 01 | Total- | General Public Service | 195,004,000 | 272,861,000 | 332,481,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 195,004,000 | 272,861,000 | 332,481,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
| TERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI |
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | |||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019103 | Immigration and Passort : | ||||
| BN001 | 6 REGIONAL PASSPORT OFFICE BADIN | ||||
| 019103 | - A01 | Employees Related Expenses | 1,485,000 | 1,708,000 | 1,580,000 |
| 019103 | - A011 | Pay 1 1 | 750,000 | 812,000 | 780,000 |
| 019103 | - A011-1 | Pay of Officers (1) (1) | (750,000) | (812,000) | (780,000) |
| 019103 | - A012 | Allowances | 735,000 | 896,000 | 800,000 |
| 019103 | - A012-1 | Regular Allowances | (735,000) | (826,000) | (800,000) |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (70,000) | ||
| 019103 | - A03 | Operating Expenses | 995,000 | 1,612,000 | 3,420,000 |
| 019103 | - A032 | Communications | 35,000 | 40,000 | 70,000 |
| 019103 | - A033 | Utilities | 300,000 | 570,000 | 2,300,000 |
| 019103 | - A034 | Occupancy Costs | 500,000 | 712,000 | 750,000 |
| 019103 | - A038 | Travel & Transportation | 30,000 | ||
| 019103 | - A039 | General | 160,000 | 260,000 | 300,000 |
| 019103 | - A13 | Repairs and Maintenance | 100,000 | 180,000 | 200,000 |
| 019103 | - A131 | Machinery and Equipment | 50,000 | 130,000 | 100,000 |
| 019103 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- REGIONAL PASSPORT OFFICE BADIN | 2,580,000 | 3,500,000 | 5,200,000 | ||
| DU006 | 7 REGIONAL PASSPORT OFFICE DADU | ||||
| 019103 | - A01 | Employees Related Expenses | 1,825,000 | 2,099,000 | 1,415,000 |
| 019103 | - A011 | Pay 2 2 | 910,000 | 968,000 | 385,000 |
| 019103 | - A011-1 | Pay of Officers | (568,000) | ||
| 019103 | - A011-2 | Pay of Other Staff (2) (2) | (910,000) | (400,000) | (385,000) |
| 019103 | - A012 | Allowances | 915,000 | 1,131,000 | 1,030,000 |
| 019103 | - A012-1 | Regular Allowances | (915,000) | (1,048,000) | (1,030,000) |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (83,000) | ||
| 019103 | - A03 | Operating Expenses | 995,000 | 2,040,000 | 4,514,000 |
| 019103 | - A032 | Communications | 35,000 | 40,000 | 70,000 |
| 019103 | - A033 | Utilities | 300,000 | 950,000 | 3,300,000 |
| 019103 | - A034 | Occupancy Costs | 500,000 | 768,000 | 844,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS C No o 2024-25 | ONTROL DIVI f Posts 2025-26 | SION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 019103- A039 | General | 160,000 | 282,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 180,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 80,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE DA | DU | 2,920,000 | 4,319,000 | 6,129,000 |
| GH0020 REGIO | NAL PASSPORT OFFICE MIRPUR | MATHELO(GHOTKI) | |||
| 019103- A01 | Employees Related Expenses | 655,000 | 460,000 | ||
| 019103- A011 | Pay 1 | 1 | 300,000 | 50,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (300,000) | (50,000) | |
| 019103- A012 | Allowances | 355,000 | 410,000 | ||
| 019103- A012-1 | Regular Allowances | (355,000) | (410,000) | ||
| 019103- A03 | Operating Expenses | 645,000 | 1,145,000 | 3,670,000 | |
| 019103- A032 | Communications | 35,000 | 40,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 800,000 | 3,300,000 | |
| 019103- A038 | Travel & Transportation | 25,000 | |||
| 019103- A039 | General | 160,000 | 280,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 150,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE MI MATHELO(GHOTKI) | RPUR | 1,400,000 | 1,295,000 | 4,330,000 |
| HD0214 ASSTT | :DIRECTOR IMMIGRATION & PASSPORT HYD | ||||
| 019103- A01 | Employees Related Expenses | 14,845,000 | 18,984,000 | 17,936,000 | |
| 019103- A011 | Pay 31 | 31 | 7,100,000 | 8,859,000 | 8,192,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (600,000) | (567,000) | (542,000) |
| 019103- A011-2 | Pay of Other Staff (30) | (30) | (6,500,000) | (8,292,000) | (7,650,000) |
| 019103- A012 | Allowances | 7,745,000 | 10,125,000 | 9,744,000 | |
| 019103- A012-1 | Regular Allowances | (7,745,000) | (9,457,000) | (9,744,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (668,000) | |||
| 019103- A03 | Operating Expenses | 645,000 | 3,209,000 | 3,670,000 | |
| 019103- A032 | Communications | 35,000 | 170,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 2,527,000 | 3,300,000 | |
| 019103- A038 | Travel & Transportation | 72,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFF | ICE, KARACHI | |||
| 019103- A039 | General | 160,000 | 440,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 420,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 210,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 210,000 | 100,000 |
| Total- | ASSTT:DIRECTOR IMMIGRATION & PASSPORT HYD | 15,590,000 | 22,613,000 | 21,806,000 |
| JD0064 REGIONAL PASSPORT OFFICE JACOBABAD | ||||
| 019103- A01 | Employees Related Expenses | 1,055,000 | 1,132,000 | 1,057,000 |
| 019103- A011 | Pay 1 1 | 500,000 | 515,000 | 510,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (500,000) | (515,000) | (510,000) |
| 019103- A012 | Allowances | 555,000 | 617,000 | 547,000 |
| 019103- A012-1 | Regular Allowances | (555,000) | (573,000) | (547,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (44,000) | ||
| 019103- A03 | Operating Expenses | 983,000 | 1,145,000 | 4,167,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 500,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 488,000 | 450,000 | 497,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- J | REGIONAL PASSPORT OFFICE ACOBABAD | 2,138,000 | 2,377,000 | 5,424,000 |
| JS0010 REGIONAL PASSPORT OFFICE JAMSHORO | ||||
| 019103- A01 | Employees Related Expenses | 1,155,000 | 510,000 | |
| 019103- A011 | Pay 1 1 | 450,000 | 100,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (450,000) | (100,000) | |
| 019103- A012 | Allowances | 705,000 | 410,000 | |
| 019103- A012-1 | Regular Allowances | (705,000) | (410,000) | |
| 019103- A03 | Operating Expenses | 1,045,000 | 2,150,000 | 4,195,000 |
| 019103- A032 | Communications | 35,000 | 106,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 1,004,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 525,000 | 525,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFF | ICE, KARACHI | ||
| 019103- A038 | Travel & Transportation | 166,000 | ||
| 019103- A039 | General | 160,000 | 349,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 300,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 150,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE JAMSHORO | 2,300,000 | 2,450,000 | 4,905,000 |
| KA1391 IMMIGRATION AND PASSPORTS AWAMI MARKAZ KARACHI | ||||
| 019103- A03 | Operating Expenses | 4,600,000 | ||
| 019103- A033 | Utilities | 3,200,000 | ||
| 019103- A039 | General | 1,400,000 | ||
| 019103- A13 | Repairs and Maintenance | 2,200,000 | ||
| 019103- A131 | Machinery and Equipment | 1,800,000 | ||
| 019103- A132 | Furniture and Fixture | 400,000 | ||
| Total- IMMIGRATION AND PASSPORTS AWAMI MARKAZ KARACHI | 6,800,000 | |||
| KA3291 DIRECTORATE GENERAL IMMIGRATION AND PASSPORT KARACHI | ||||
| 019103- A01 | Employees Related Expenses | 44,210,000 | 41,206,000 | 44,890,000 |
| 019103- A011 | Pay 65 65 | 22,280,000 | 17,522,000 | 18,130,000 |
| 019103- A011-1 | Pay of Officers (6) (6) | (4,030,000) | (2,698,000) | (3,030,000) |
| 019103- A011-2 | Pay of Other Staff (59) (59) | (18,250,000) | (14,824,000) | (15,100,000) |
| 019103- A012 | Allowances | 21,930,000 | 23,684,000 | 26,760,000 |
| 019103- A012-1 | Regular Allowances | (20,830,000) | (21,188,000) | (23,560,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (1,100,000) | (2,496,000) | (3,200,000) |
| 019103- A03 | Operating Expenses | 1,283,303,000 | 311,911,000 | 4,560,881,000 |
| 019103- A032 | Communications | 5,500,000 | 14,390,000 | 10,700,000 |
| 019103- A033 | Utilities | 6,000,000 | 15,700,000 | 33,000,000 |
| 019103- A034 | Occupancy Costs | 8,500,000 | 8,894,000 | 10,081,000 |
| 019103- A038 | Travel & Transportation | 600,000 | 1,400,000 | 1,900,000 |
| 019103- A039 | General | 1,262,703,000 | 271,527,000 | 4,505,200,000 |
| 019103- A04 | Employees Retirement Benefits | 1,193,000 | 1,000,000 | |
| 019103- A041 | Pension | 1,193,000 | 1,000,000 | |
| 019103- A09 | Physical Assets | 47,185,000 | 3,000,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL D No of 2024-25 Posts 2025-26 ACCOUNTANT GENERAL PAKISTAN R | IVISION 2024-2025 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2024-2025 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|
| 019103- A092 | Computer Equipment | 47,185,000 | 3,000,000 | |
| 019103- A13 | Repairs and Maintenance | 600,000 | 4,300,000 | 5,000,000 |
| 019103- A130 | Transport | 200,000 | 200,000 | 1,000,000 |
| 019103- A131 | Machinery and Equipment | 200,000 | 1,800,000 | 2,000,000 |
| 019103- A132 | Furniture and Fixture | 200,000 | 2,300,000 | 2,000,000 |
| Total- | DIRECTORATE GENERAL IMMIGRATION AND PASSPORT KARACHI | 1,328,113,000 | 405,795,000 | 4,614,771,000 |
| KA3292 IMG REGIONAL PASSPORT-II | ||||
| 019103- A01 | Employees Related Expenses | 4,710,000 | 5,742,000 | 4,714,000 |
| 019103- A011 | Pay 14 14 | 2,450,000 | 2,755,000 | 2,290,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (600,000) | (600,000) | (200,000) |
| 019103- A011-2 | Pay of Other Staff (13) (13) | (1,850,000) | (2,155,000) | (2,090,000) |
| 019103- A012 | Allowances | 2,260,000 | 2,987,000 | 2,424,000 |
| 019103- A012-1 | Regular Allowances | (2,260,000) | (2,811,000) | (2,424,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (176,000) | ||
| Total- I | MG REGIONAL PASSPORT-II | 4,710,000 | 5,742,000 | 4,714,000 |
| KA3293 ASST DIRECTOR IMMIGRATION AND PASSPORT MALIR | ||||
| 019103- A01 | Employees Related Expenses | 6,215,000 | 7,659,000 | 7,191,000 |
| 019103- A011 | Pay 8 9 | 3,200,000 | 3,336,000 | 3,550,000 |
| 019103- A011-1 | Pay of Officers | (700,000) | (746,000) | (850,000) |
| 019103- A011-2 | Pay of Other Staff (8) (9) | (2,500,000) | (2,590,000) | (2,700,000) |
| 019103- A012 | Allowances | 3,015,000 | 4,323,000 | 3,641,000 |
| 019103- A012-1 | Regular Allowances | (3,015,000) | (4,145,000) | (3,641,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (178,000) | ||
| 019103- A03 | Operating Expenses | 795,000 | 3,685,000 | 3,720,000 |
| 019103- A032 | Communications | 35,000 | 85,000 | 120,000 |
| 019103- A033 | Utilities | 600,000 | 2,000,000 | 3,300,000 |
| 019103- A038 | Travel & Transportation | 50,000 | ||
| 019103- A039 | General | 160,000 | 1,550,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 1,100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 350,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 750,000 | 100,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT MALIR | 7,110,000 | 12,444,000 | 11,111,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No 2024-25 | of Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| KA3294 REGIO | ACCOUNTANT GENERAL P NAL PASSPORT-I | AKISTAN REVENUES SUB-OFFICE, KARACHI | |||
| 019103- A01 | Employees Related Expenses | 74,595,000 | 90,622,000 | 94,087,000 | |
| 019103- A011 | Pay 128 | 128 | 43,260,000 | 43,347,000 | 45,095,000 |
| 019103- A011-1 | Pay of Officers (12) | (12) | (7,050,000) | (10,637,000) | (11,030,000) |
| 019103- A011-2 | Pay of Other Staff (116) | (116) | (36,210,000) | (32,710,000) | (34,065,000) |
| 019103- A012 | Allowances | 31,335,000 | 47,275,000 | 48,992,000 | |
| 019103- A012-1 | Regular Allowances | (31,335,000) | (44,211,000) | (45,992,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (3,064,000) | (3,000,000) | ||
| 019103- A03 | Operating Expenses | 12,000,000 | 18,100,000 | 40,206,000 | |
| 019103- A032 | Communications | 500,000 | 305,000 | 900,000 | |
| 019103- A033 | Utilities | 4,000,000 | 4,000,000 | 29,506,000 | |
| 019103- A034 | Occupancy Costs | 7,000,000 | 12,000,000 | 8,000,000 | |
| 019103- A039 | General | 500,000 | 1,795,000 | 1,800,000 | |
| 019103- A04 | Employees Retirement Benefits | 222,000 | 300,000 | ||
| 019103- A041 | Pension | 222,000 | 300,000 | ||
| 019103- A13 | Repairs and Maintenance | 400,000 | 400,000 | 2,000,000 | |
| 019103- A131 | Machinery and Equipment | 200,000 | 200,000 | 1,000,000 | |
| 019103- A132 | Furniture and Fixture | 200,000 | 200,000 | 1,000,000 | |
| Total- REGIONAL PASSPORT-I | 86,995,000 | 109,344,000 | 136,593,000 | ||
| KE0003 REGIONAL PASSPORT OFFICE KASHMORE | |||||
| 019103- A01 | Employees Related Expenses | 1,045,000 | 1,045,000 | 505,000 | |
| 019103- A011 | Pay 1 | 1 | 500,000 | 500,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (500,000) | (500,000) | (100,000) |
| 019103- A012 | Allowances | 545,000 | 545,000 | 405,000 | |
| 019103- A012-1 | Regular Allowances | (545,000) | (545,000) | (405,000) | |
| 019103- A03 | Operating Expenses | 902,000 | 1,254,000 | 4,139,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 684,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 407,000 | 375,000 | 469,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 2 ACCOUNTANT GENERAL PAK | Posts 025-26 ISTAN REV | 2024-2025 Budget Estimate Rs ENUES SUB-OFF | 2024-2025 Revised Estimate Rs ICE, KARACHI | 2025-2026 Budget Estimate Rs | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE KASHMORE | 2,047,000 | 2,399,000 | 4,844,000 | |
| KG0003 REGIO | NAL PASSPORT OFFICE QAMBER SHAHDAD | ||||
| 019103- A01 | Employees Related Expenses | 875,000 | 1,573,000 | 1,360,000 | |
| 019103- A011 | Pay 1 | 1 | 400,000 | 829,000 | 200,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (400,000) | (829,000) | (200,000) |
| 019103- A012 | Allowances | 475,000 | 744,000 | 1,160,000 | |
| 019103- A012-1 | Regular Allowances | (475,000) | (702,000) | (1,160,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | |||
| 019103- A03 | Operating Expenses | 895,000 | 1,809,000 | 4,233,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 1,150,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 464,000 | 563,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE QAMBER SHAHDAD | 1,870,000 | 3,482,000 | 5,793,000 | |
| KP0040 REGIO | NAL PASSPORT OFFICE KHAIRPUR | ||||
| 019103- A01 | Employees Related Expenses | 1,195,000 | 2,074,000 | 2,005,000 | |
| 019103- A011 | Pay 2 | 2 | 550,000 | 1,120,000 | 500,000 |
| 019103- A011-1 | Pay of Officers | (570,000) | |||
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (550,000) | (550,000) | (500,000) |
| 019103- A012 | Allowances | 645,000 | 954,000 | 1,505,000 | |
| 019103- A012-1 | Regular Allowances | (645,000) | (879,000) | (1,505,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (75,000) | |||
| 019103- A03 | Operating Expenses | 995,000 | 2,983,000 | 4,608,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 1,657,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 751,000 | 938,000 | |
| 019103- A039 | General | 160,000 | 540,000 | 300,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No o 2024-25 | NTROL DI f Posts 2025-26 | VISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 019103- A13 | Repairs and Maintenance | 100,000 | 400,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 200,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 200,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE KHAIRPUR | 2,290,000 | 5,457,000 | 6,813,000 | |
| LA0092 IMMIGRATION & PASSPORT LARKANA | |||||
| 019103- A01 | Employees Related Expenses | 15,900,000 | 19,258,000 | 17,538,000 | |
| 019103- A011 | Pay 21 | 21 | 8,100,000 | 8,640,000 | 8,345,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,200,000) | (1,263,000) | (1,250,000) |
| 019103- A011-2 | Pay of Other Staff (19) | (19) | (6,900,000) | (7,377,000) | (7,095,000) |
| 019103- A012 | Allowances | 7,800,000 | 10,618,000 | 9,193,000 | |
| 019103- A012-1 | Regular Allowances | (7,800,000) | (9,895,000) | (9,193,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (723,000) | |||
| 019103- A03 | Operating Expenses | 645,000 | 2,606,000 | 3,670,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 450,000 | 2,146,000 | 3,300,000 | |
| 019103- A038 | Travel & Transportation | 65,000 | |||
| 019103- A039 | General | 160,000 | 360,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- IMMIGRATION & PASSPORT LARKANA | 16,645,000 | 21,964,000 | 21,408,000 | ||
| MQ0007 REGIO | NAL PASSPORT OFFICE MATIARI | ||||
| 019103- A01 | Employees Related Expenses | 1,005,000 | 1,198,000 | 933,000 | |
| 019103- A011 | Pay 1 | 1 | 500,000 | 515,000 | 300,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (500,000) | (515,000) | (300,000) |
| 019103- A012 | Allowances | 505,000 | 683,000 | 633,000 | |
| 019103- A012-1 | Regular Allowances | (505,000) | (639,000) | (633,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (44,000) | |||
| 019103- A03 | Operating Expenses | 983,000 | 1,841,000 | 4,199,000 | |
| 019103- A032 | Communications | 35,000 | 45,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 800,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 488,000 | 450,000 | 529,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 ACCOUNTANT GENERAL PA | Posts 2025-26 KISTAN RE | 2024-2025 Budget Estimate Rs VENUES SUB-OFF | 2024-2025 Revised Estimate Rs ICE, KARACHI | 2025-2026 Budget Estimate Rs | |
| 019103- A038 | Travel & Transportation | 156,000 | |||
| 019103- A039 | General | 160,000 | 390,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 320,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 200,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 120,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE MATIARI | 2,088,000 | 3,359,000 | 5,332,000 | |
| MS0066 REGIO | NAL PASSPORT OFFICE MIRPUR K | HAS | |||
| 019103- A01 | Employees Related Expenses | 1,135,000 | 1,244,000 | 5,782,000 | |
| 019103- A011 | Pay 2 | 2 | 600,000 | 600,000 | 2,895,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (600,000) | (600,000) | (2,895,000) |
| 019103- A012 | Allowances | 535,000 | 644,000 | 2,887,000 | |
| 019103- A012-1 | Regular Allowances | (535,000) | (621,000) | (2,887,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (23,000) | |||
| 019103- A03 | Operating Expenses | 895,000 | 1,994,000 | 4,317,000 | |
| 019103- A032 | Communications | 35,000 | 72,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 1,077,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 525,000 | 647,000 | |
| 019103- A039 | General | 160,000 | 320,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 160,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 110,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE MIR KHAS | PUR | 2,130,000 | 3,398,000 | 10,299,000 |
| MT0005 REGIO | NAL PASSPORT OF MITHI THARPARKAR | ||||
| 019103- A01 | Employees Related Expenses | 850,000 | 1,161,000 | 1,079,000 | |
| 019103- A011 | Pay 1 | 1 | 500,000 | 515,000 | 502,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (500,000) | (515,000) | (502,000) |
| 019103- A012 | Allowances | 350,000 | 646,000 | 577,000 | |
| 019103- A012-1 | Regular Allowances | (350,000) | (602,000) | (577,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (44,000) | |||
| 019103- A03 | Operating Expenses | 495,000 | 940,000 | 3,670,000 | |
| 019103- A032 | Communications | 35,000 | 40,000 | 70,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No o 2024-25 | NTROL DIV f Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A033 | Utilities | 300,000 | 710,000 | 3,300,000 | |
| 019103- A039 | General | 160,000 | 190,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 250,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OF MITHI THARPARKAR | 1,445,000 | 2,351,000 | 4,949,000 | |
| NF0019 REGIO | NAL PASSPORT OFFICE NOSHERO | FEROZE | |||
| 019103- A01 | Employees Related Expenses | 1,475,000 | 1,770,000 | 1,695,000 | |
| 019103- A011 | Pay 1 | 1 | 800,000 | 853,000 | 600,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (800,000) | (853,000) | (600,000) |
| 019103- A012 | Allowances | 675,000 | 917,000 | 1,095,000 | |
| 019103- A012-1 | Regular Allowances | (675,000) | (847,000) | (1,095,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (70,000) | |||
| 019103- A03 | Operating Expenses | 895,000 | 1,519,000 | 4,233,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 859,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 465,000 | 563,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- NH0055 ASST D | REGIONAL PASSPORT OFFICE NOSHERO FEROZE IRECTOR IMMIGRATION AND PAS | SPORT NAW | 2,470,000 ABSHAH | 3,389,000 | 6,128,000 |
| 019103- A01 | Employees Related Expenses | 5,540,000 | 10,501,000 | 7,590,000 | |
| 019103- A011 | Pay 9 | 9 | 2,720,000 | 5,385,000 | 3,640,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (700,000) | (812,000) | (790,000) |
| 019103- A011-2 | Pay of Other Staff (8) | (8) | (2,020,000) | (4,573,000) | (2,850,000) |
| 019103- A012 | Allowances | 2,820,000 | 5,116,000 | 3,950,000 | |
| 019103- A012-1 | Regular Allowances | (2,820,000) | (4,796,000) | (3,950,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (320,000) | |||
| 019103- A03 | Operating Expenses | 1,145,000 | 2,253,000 | 4,586,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 1,122,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 916,000 | 916,000 |
| 019103- A039 | General | 160,000 | 180,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT NAWABSHAH | 6,785,000 | 12,854,000 | 12,376,000 |
| SK0310 ASSTT | DIR IMMIGRATION PASSPORT SUKKUR | |||
| 019103- A01 | Employees Related Expenses | 15,245,000 | 22,096,000 | 21,698,000 |
| 019103- A011 | Pay 29 29 | 8,000,000 | 10,611,000 | 10,520,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (1,500,000) | (1,790,000) | (2,210,000) |
| 019103- A011-2 | Pay of Other Staff (26) (26) | (6,500,000) | (8,821,000) | (8,310,000) |
| 019103- A012 | Allowances | 7,245,000 | 11,485,000 | 11,178,000 |
| 019103- A012-1 | Regular Allowances | (7,245,000) | (10,690,000) | (11,178,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (795,000) | ||
| 019103- A03 | Operating Expenses | 1,445,000 | 2,568,000 | 4,971,000 |
| 019103- A032 | Communications | 35,000 | 73,000 | 70,000 |
| 019103- A033 | Utilities | 450,000 | 1,005,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 800,000 | 1,170,000 | 1,301,000 |
| 019103- A038 | Travel & Transportation | 20,000 | ||
| 019103- A039 | General | 160,000 | 300,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASSTT DIR IMMIGRATION PASSPORT SUKKUR | 16,790,000 | 24,764,000 | 26,869,000 |
| SP0023 REGIO | NAL PASSPORT OFFICE SHIKARPUR | |||
| 019103- A01 | Employees Related Expenses | 1,270,000 | 2,317,000 | 1,340,000 |
| 019103- A011 | Pay 1 1 | 600,000 | 1,412,000 | 300,000 |
| 019103- A011-1 | Pay of Officers (1) | (812,000) | (300,000) | |
| 019103- A011-2 | Pay of Other Staff (1) | (600,000) | (600,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of 2024-25 Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A012 | Allowances | 670,000 | 905,000 | 1,040,000 |
| 019103- A012-1 | Regular Allowances | (670,000) | (835,000) | (1,040,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (70,000) | ||
| 019103- A03 | Operating Expenses | 895,000 | 1,396,000 | 4,274,000 |
| 019103- A032 | Communications | 35,000 | 70,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 550,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 550,000 | 604,000 |
| 019103- A039 | General | 160,000 | 226,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE SHIKARPUR | 2,265,000 | 3,813,000 | 5,814,000 |
| SR0013 REGIO | NAL PASSPORT OFFICE SANGHAR | |||
| 019103- A01 | Employees Related Expenses | 770,000 | 1,319,000 | 1,000,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 688,000 | 300,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (688,000) | (300,000) |
| 019103- A012 | Allowances | 370,000 | 631,000 | 700,000 |
| 019103- A012-1 | Regular Allowances | (370,000) | (589,000) | (700,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | ||
| 019103- A03 | Operating Expenses | 845,000 | 1,391,000 | 4,224,000 |
| 019103- A032 | Communications | 35,000 | 55,000 | 61,000 |
| 019103- A033 | Utilities | 250,000 | 515,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 495,000 | 563,000 |
| 019103- A038 | Travel & Transportation | 30,000 | ||
| 019103- A039 | General | 160,000 | 296,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE SANGHAR | 1,715,000 | 2,810,000 | 5,424,000 |
| TA0015 REGIO | NAL PASSPORT OFFICE SAJAWAL | |||
| 019103- A01 | Employees Related Expenses | 840,000 | 913,000 | 1,195,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 | Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PA | KISTAN REV | ENUES SUB-OFFICE, KARACHI | |||
| 019103- A011 | Pay 1 | 1 | 460,000 | 460,000 | 300,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (460,000) | (460,000) | (300,000) |
| 019103- A012 | Allowances | 380,000 | 453,000 | 895,000 | |
| 019103- A012-1 | Regular Allowances | (380,000) | (453,000) | (895,000) | |
| 019103- A03 | Operating Expenses | 860,000 | 1,166,000 | 4,451,000 | |
| 019103- A032 | Communications | 70,000 | |||
| 019103- A033 | Utilities | 200,000 | 290,000 | 3,300,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 661,000 | 781,000 | |
| 019103- A039 | General | 160,000 | 215,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 120,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 70,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE SAJAWAL | 1,800,000 | 2,199,000 | 5,846,000 | |
| TA0016 REGIO | NAL PASSPORT OFFICE THATHA | ||||
| 019103- A01 | Employees Related Expenses | 735,000 | 975,000 | 1,340,000 | |
| 019103- A011 | Pay 1 | 1 | 370,000 | 468,000 | 460,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (370,000) | (468,000) | (460,000) |
| 019103- A012 | Allowances | 365,000 | 507,000 | 880,000 | |
| 019103- A012-1 | Regular Allowances | (365,000) | (507,000) | (880,000) | |
| 019103- A03 | Operating Expenses | 495,000 | 705,000 | 2,670,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 400,000 | 2,300,000 | |
| 019103- A039 | General | 160,000 | 270,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE THA | THA | 1,330,000 | 1,880,000 | 4,210,000 |
| TD0151 REGIO | NAL PASSPORT OFFICE TANDO ALLAHYAR | ||||
| 019103- A01 | Employees Related Expenses | 1,395,000 | 1,776,000 | 1,505,000 | |
| 019103- A011 | Pay 1 | 1 | 730,000 | 853,000 | 500,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (730,000) | (853,000) | (500,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A012 | Allowances | 665,000 | 923,000 | 1,005,000 |
| 019103- A012-1 | Regular Allowances | (665,000) | (853,000) | (1,005,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (70,000) | ||
| 019103- A03 | Operating Expenses | 495,000 | 720,000 | 3,670,000 |
| 019103- A032 | Communications | 35,000 | 60,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 360,000 | 3,300,000 |
| 019103- A039 | General | 160,000 | 300,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 230,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 80,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE TANDO ALLAHYAR | 1,990,000 | 2,726,000 | 5,375,000 |
| TM0005 REGIO | NAL PASSPORT OFFICE TANDO MUHAMMAD KHAN | |||
| 019103- A01 | Employees Related Expenses | 667,000 | 1,116,000 | 1,032,000 |
| 019103- A011 | Pay 1 1 | 450,000 | 515,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (450,000) | (515,000) | (400,000) |
| 019103- A012 | Allowances | 217,000 | 601,000 | 632,000 |
| 019103- A012-1 | Regular Allowances | (217,000) | (557,000) | (632,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (44,000) | ||
| 019103- A03 | Operating Expenses | 934,000 | 1,470,000 | 4,149,000 |
| 019103- A032 | Communications | 35,000 | 65,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 650,000 | 3,300,000 |
| 019103- A034 | Occupancy Costs | 439,000 | 405,000 | 479,000 |
| 019103- A038 | Travel & Transportation | 30,000 | ||
| 019103- A039 | General | 160,000 | 320,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE TANDO MUHAMMAD KHAN | 1,701,000 | 2,786,000 | 5,381,000 |
| UK0033 REGIO | NAL PASSPORT OFFICE UMER KOT | |||
| 019103- A01 | Employees Related Expenses | 1,005,000 | 1,970,000 | 1,260,000 |
| 019103- A011 | Pay 2 1 | 300,000 | 993,000 | 410,000 |
| NO. 061.- FC2 | 1M10IN | TERIOR AND NARCOTICS CONTROL D No of 2024-25 Posts 2025-26 | IVISION 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, KARACHI | Rs | ||
| 019103- A011-1 | Pay | of Officers (1) | (150,000) | (150,000) | |
| 019103- A011-2 | Pay | of Other Staff (1) (1) | (150,000) | (843,000) | (410,000) |
| 019103- A012 | Allowances | 705,000 | 977,000 | 850,000 | |
| 019103- A012-1 | Regu | lar Allowances | (705,000) | (935,000) | (850,000) |
| 019103- A012-2 | Othe | r Allowances (Excluding TA) | (42,000) | ||
| 019103- A03 | Operating Expenses | 495,000 | 845,000 | 3,670,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 500,000 | 3,300,000 | |
| 019103- A039 | General | 160,000 | 310,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIO KOT | NAL PASSPORT OFFICE UMER | 1,600,000 | 3,015,000 | 5,130,000 |
| 019103 | Total- | Immigration and Passort | 1,520,817,000 | 679,325,000 | 4,956,974,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 1,520,817,000 | 679,325,000 | 4,956,974,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 1,520,817,000 | 679,325,000 | 4,956,974,000 |
| 01 | Total- | General Public Service | 1,520,817,000 | 679,325,000 | 4,956,974,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,520,817,000 | 679,325,000 | 4,956,974,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
| TERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA |
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | |||||
| 019103 | Immigration and Passort : | |||||
| AW000 | 5 REGIO | NAL PASSPORT OFFICE AWARAN | ||||
| 019103 | - A01 | Employees Related Expenses | 455,000 | 455,000 | ||
| 019103 | - A011 | Pay 1 | 1 | 100,000 | 50,000 | |
| 019103 | - A011-1 | Pay of Officers | (50,000) | |||
| 019103 | - A011-2 | Pay of Other Staff (1) | (1) | (50,000) | (50,000) | |
| 019103 | - A012 | Allowances | 355,000 | 405,000 | ||
| 019103 | - A012-1 | Regular Allowances | (355,000) | (405,000) | ||
| 019103 | - A03 | Operating Expenses | 395,000 | 395,000 | 1,570,000 | |
| 019103 | - A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103 | - A033 | Utilities | 200,000 | 200,000 | 1,200,000 | |
| 019103 | - A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103 | - A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- REGIONAL PASSPORT OFFICE AWARAN | 950,000 | 495,000 | 2,225,000 | |||
| BE000 | 7 REGIO | NAL PASSPORT OFFICE BARKHAN | ||||
| 019103 | - A01 | Employees Related Expenses | 365,000 | 900,000 | ||
| 019103 | - A011 | Pay 1 | 1 | 200,000 | 100,000 | |
| 019103 | - A011-1 | Pay of Officers (1) | (1) | (200,000) | (100,000) | |
| 019103 | - A012 | Allowances | 165,000 | 800,000 | ||
| 019103 | - A012-1 | Regular Allowances | (165,000) | (800,000) | ||
| 019103 | - A03 | Operating Expenses | 795,000 | 1,102,000 | 1,591,000 | |
| 019103 | - A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103 | - A033 | Utilities | 200,000 | 300,000 | 500,000 | |
| 019103 | - A034 | Occupancy Costs | 400,000 | 607,000 | 721,000 | |
| 019103 | - A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103 | - A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of 2024-25 Posts 2025-26 ACCOUNTANT GENERAL PAKISTAN RE | ISION 2024-2025 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2024-2025 Revised Estimate Rs ICE, QUETTA | S FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE BARKHAN | 1,260,000 | 1,202,000 | 2,691,000 |
| BL0016 REGIO | NAL OFFICE DADAR | |||
| 019103- A01 | Employees Related Expenses | 735,000 | 820,000 | 775,000 |
| 019103- A011 | Pay 1 1 | 310,000 | 359,000 | 350,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (310,000) | (359,000) | (350,000) |
| 019103- A012 | Allowances | 425,000 | 461,000 | 425,000 |
| 019103- A012-1 | Regular Allowances | (425,000) | (430,000) | (425,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (31,000) | ||
| 019103- A03 | Operating Expenses | 694,000 | 889,000 | 1,890,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 422,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 299,000 | 272,000 | 320,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL OFFICE DADAR | 1,529,000 | 1,809,000 | 2,865,000 |
| CN0018 IMMIGRATION AND PASSPORTS CHAMAN | ||||
| 019103- A03 | Operating Expenses | 1,925,000 | 4,170,000 | |
| 019103- A032 | Communications | 10,000 | 220,000 | |
| 019103- A033 | Utilities | 730,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 855,000 | 1,200,000 | |
| 019103- A038 | Travel & Transportation | 20,000 | ||
| 019103- A039 | General | 310,000 | 450,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | |
| Total- IMMIGRATION AND PASSPORTS CHAMAN | 2,025,000 | 4,370,000 | ||
| DB0031 REGIO | NAL PASSPORT OFFICE DERA BUGTI | |||
| 019103- A01 | Employees Related Expenses | 855,000 | 959,000 | 877,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, QUETTA | Rs | |
| 019103- A011 | Pay 1 1 | 400,000 | 436,000 | 407,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (436,000) | (407,000) |
| 019103- A012 | Allowances | 455,000 | 523,000 | 470,000 |
| 019103- A012-1 | Regular Allowances | (455,000) | (487,000) | (470,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (36,000) | ||
| 019103- A03 | Operating Expenses | 802,000 | 870,000 | 3,092,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 300,000 | 2,200,000 |
| 019103- A034 | Occupancy Costs | 407,000 | 375,000 | 422,000 |
| 019103- A039 | General | 160,000 | 160,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE DERA BUGTI | 1,757,000 | 1,929,000 | 4,169,000 |
| DL0017 ASTT DIRECTOR IMMIGRATION AND PASSPORT DALBADIN | ||||
| 019103- A01 | Employees Related Expenses | 1,855,000 | 2,791,000 | 2,453,000 |
| 019103- A011 | Pay 2 2 | 1,100,000 | 1,420,000 | 1,105,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (700,000) | (1,064,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (356,000) | (355,000) |
| 019103- A012 | Allowances | 755,000 | 1,371,000 | 1,348,000 |
| 019103- A012-1 | Regular Allowances | (755,000) | (1,279,000) | (1,348,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (92,000) | ||
| 019103- A03 | Operating Expenses | 395,000 | 845,000 | 2,670,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 650,000 | 2,300,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT DALBADIN | 2,350,000 | 3,736,000 | 5,323,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| GR0114 ASTT D | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFF IRECTOR IMMIGRATION AND PASSPORT GAWADAR | ICE, QUETTA | ||
| 019103- A01 | Employees Related Expenses | 2,410,000 | 2,903,000 | 2,573,000 |
| 019103- A011 | Pay 4 4 | 1,400,000 | 1,369,000 | 1,312,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (800,000) | (785,000) | (747,000) |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (600,000) | (584,000) | (565,000) |
| 019103- A012 | Allowances | 1,010,000 | 1,534,000 | 1,261,000 |
| 019103- A012-1 | Regular Allowances | (1,010,000) | (1,418,000) | (1,261,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (116,000) | ||
| 019103- A03 | Operating Expenses | 1,195,000 | 1,629,000 | 4,077,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 200,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 800,000 | 1,234,000 | 1,407,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT GAWADAR | 3,705,000 | 4,632,000 | 6,850,000 |
| HI0012 REGIONAL PASSPORT OFFICE HARNAI | ||||
| 019103- A01 | Employees Related Expenses | 1,455,000 | 1,760,000 | |
| 019103- A011 | Pay 1 1 | 300,000 | 50,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (50,000) | |
| 019103- A012 | Allowances | 1,155,000 | 1,710,000 | |
| 019103- A012-1 | Regular Allowances | (1,155,000) | (1,710,000) | |
| 019103- A03 | Operating Expenses | 795,000 | 898,000 | 2,147,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 226,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 477,000 | 577,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE HARNAI | 2,350,000 | 998,000 | 4,107,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| JF0035 ASTT D | ACCOUNTANT GENERAL PAKISTAN RE IRECTOR IMMIGRATION AND PASSPORT | VENUES SUB-OFFICE, QUETTA | ||
| 019103- A01 | Employees Related Expenses | 760,000 | 510,000 | |
| 019103- A011 | Pay 1 1 | 400,000 | 100,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (100,000) | |
| 019103- A012 | Allowances | 360,000 | 410,000 | |
| 019103- A012-1 | Regular Allowances | (360,000) | (410,000) | |
| 019103- A03 | Operating Expenses | 795,000 | 1,079,000 | 3,188,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 415,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 469,000 | 518,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT | 1,655,000 | 1,179,000 | 3,898,000 |
| JH0012 REGIO | NAL PASSPORT OFFICE JHAL MAGSI | |||
| 019103- A01 | Employees Related Expenses | 755,000 | 510,000 | |
| 019103- A011 | Pay 1 1 | 400,000 | 100,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (100,000) | |
| 019103- A012 | Allowances | 355,000 | 410,000 | |
| 019103- A012-1 | Regular Allowances | (355,000) | (410,000) | |
| 019103- A03 | Operating Expenses | 764,000 | 736,000 | 2,080,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 200,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 369,000 | 341,000 | 410,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE JHAL MAGSI | 1,619,000 | 836,000 | 2,790,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| KL0026 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL PASSPORT OFFICE KALAT | VENUES SUB-OFFICE, QUETTA | ||
| 019103- A01 | Employees Related Expenses | 655,000 | 823,000 | 762,000 |
| 019103- A011 | Pay 1 1 | 320,000 | 359,000 | 350,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (320,000) | (359,000) | (350,000) |
| 019103- A012 | Allowances | 335,000 | 464,000 | 412,000 |
| 019103- A012-1 | Regular Allowances | (335,000) | (433,000) | (412,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (31,000) | ||
| 019103- A03 | Operating Expenses | 761,000 | 894,000 | 1,971,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 366,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 366,000 | 333,000 | 401,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE KALAT | 1,516,000 | 1,817,000 | 2,933,000 |
| KN0015 REGIO | NAL PASSPORT OFFICE KHARAN | |||
| 019103- A01 | Employees Related Expenses | 1,065,000 | 1,200,000 | 1,210,000 |
| 019103- A011 | Pay 1 1 | 550,000 | 550,000 | 300,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (550,000) | (550,000) | (300,000) |
| 019103- A012 | Allowances | 515,000 | 650,000 | 910,000 |
| 019103- A012-1 | Regular Allowances | (515,000) | (650,000) | (910,000) |
| 019103- A03 | Operating Expenses | 395,000 | 446,000 | 1,570,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 251,000 | 1,200,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE | 1,560,000 | 1,746,000 | 2,980,000 |
| KHARAN | ||||
| KR0070 ASTT DIRECTOR IMMIGRATION AND PASSPORT KHUZDAR | ||||
| 019103- A01 | Employees Related Expenses | 955,000 | 1,091,000 | 840,000 |
| 019103- A011 | Pay 1 1 | 500,000 | 500,000 | 375,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 2 | Posts 025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (500,000) | (500,000) | (375,000) |
| 019103- A012 | Allowances | 455,000 | 591,000 | 465,000 | |
| 019103- A012-1 | Regular Allowances | (455,000) | (558,000) | (465,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (33,000) | |||
| 019103- A03 | Operating Expenses | 395,000 | 395,000 | 1,570,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 200,000 | 200,000 | 1,200,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- P | ASTT DIRECTOR IMMIGRATION AND ASSPORT KHUZDAR | 1,450,000 | 1,586,000 | 2,610,000 | |
| LI0062 ASTT DIRECTOR IMMIGRATION AND PASSPORT LORALAI | |||||
| 019103- A01 | Employees Related Expenses | 815,000 | 1,022,000 | 872,000 | |
| 019103- A011 | Pay 1 | 1 | 400,000 | 454,000 | 410,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (400,000) | (454,000) | (410,000) |
| 019103- A012 | Allowances | 415,000 | 568,000 | 462,000 | |
| 019103- A012-1 | Regular Allowances | (415,000) | (534,000) | (462,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (34,000) | |||
| 019103- A03 | Operating Expenses | 395,000 | 462,000 | 1,570,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 200,000 | 267,000 | 1,200,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- P | ASTT DIRECTOR IMMIGRATION AND ASSPORT LORALAI | 1,310,000 | 1,584,000 | 2,642,000 | |
| LS0111 REGIONAL PASSPORT OFFICE LASBELA | |||||
| 019103- A01 | Employees Related Expenses | 760,000 | 760,000 | 505,000 | |
| 019103- A011 | Pay 1 | 1 | 400,000 | 400,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (400,000) | (400,000) | (100,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, QUETTA | Rs | |
| 019103- A012 | Allowances | 360,000 | 360,000 | 405,000 |
| 019103- A012-1 | Regular Allowances | (360,000) | (360,000) | (405,000) |
| 019103- A03 | Operating Expenses | 895,000 | 2,343,000 | 3,329,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 1,491,000 | 2,200,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 657,000 | 759,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE LASBELA | 1,755,000 | 3,203,000 | 4,034,000 |
| MK0005 REGIO | NAL PASSPORT OFFICE MUSA KHEL BAZAR | |||
| 019103- A03 | Operating Expenses | 395,000 | 506,000 | 5,390,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 200,000 | 5,000,000 |
| 019103- A039 | General | 160,000 | 271,000 | 320,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE MUSA KHEL BAZAR | 495,000 | 606,000 | 5,590,000 |
| MU0019 REGIO | NAL PASSPORT OFFICE MASTUNG | |||
| 019103- A01 | Employees Related Expenses | 1,430,000 | 3,043,000 | 3,590,000 |
| 019103- A011 | Pay 3 3 | 450,000 | 1,661,000 | 1,200,000 |
| 019103- A011-1 | Pay of Officers (2) | (1,211,000) | (1,000,000) | |
| 019103- A011-2 | Pay of Other Staff (3) (1) | (450,000) | (450,000) | (200,000) |
| 019103- A012 | Allowances | 980,000 | 1,382,000 | 2,390,000 |
| 019103- A012-1 | Regular Allowances | (980,000) | (1,338,000) | (2,390,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (44,000) | ||
| 019103- A03 | Operating Expenses | 890,000 | 887,000 | 2,122,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 235,000 | 1,200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A034 | Occupancy Costs | 495,000 | 457,000 | 552,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE MASTUNG | 2,420,000 | 4,030,000 | 5,912,000 |
| NB0016 REGIO | NAL PASSPORT OFFICE NASIRABAD | |||
| 019103- A01 | Employees Related Expenses | 755,000 | 755,000 | 510,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 400,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (400,000) | (100,000) |
| 019103- A012 | Allowances | 355,000 | 355,000 | 410,000 |
| 019103- A012-1 | Regular Allowances | (355,000) | (355,000) | (410,000) |
| 019103- A03 | Operating Expenses | 1,195,000 | 1,314,000 | 3,580,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 311,000 | 2,200,000 |
| 019103- A034 | Occupancy Costs | 800,000 | 808,000 | 1,010,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE NASIRABAD | 2,050,000 | 2,169,000 | 4,290,000 |
| NI0014 REGIONAL PASSPORT OFFICE NOSHKI | ||||
| 019103- A01 | Employees Related Expenses | 1,165,000 | 1,236,000 | 457,000 |
| 019103- A011 | Pay 2 2 | 600,000 | 600,000 | 200,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (600,000) | (600,000) | (200,000) |
| 019103- A012 | Allowances | 565,000 | 636,000 | 257,000 |
| 019103- A012-1 | Regular Allowances | (565,000) | (618,000) | (257,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (18,000) | ||
| 019103- A03 | Operating Expenses | 795,000 | 1,297,000 | 3,352,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 523,000 | 2,300,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A034 | Occupancy Costs | 400,000 | 579,000 | 682,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE NOSHKI | 2,060,000 | 2,633,000 | 4,009,000 |
| PI0006 REGIONAL PASSPORT OFFICE PISHIN | ||||
| 019103- A01 | Employees Related Expenses | 315,000 | 315,000 | 510,000 |
| 019103- A011 | Pay 2 2 | 70,000 | 70,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (70,000) | (70,000) | (100,000) |
| 019103- A012 | Allowances | 245,000 | 245,000 | 410,000 |
| 019103- A012-1 | Regular Allowances | (245,000) | (245,000) | (410,000) |
| 019103- A03 | Operating Expenses | 895,000 | 1,166,000 | 3,327,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 314,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 657,000 | 657,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE PISHIN | 1,310,000 | 1,581,000 | 4,037,000 |
| PJ0025 REGIONAL PASSPORT OFFICE PANJGUR | ||||
| 019103- A01 | Employees Related Expenses | 575,000 | 575,000 | 510,000 |
| 019103- A011 | Pay 1 1 | 300,000 | 300,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (300,000) | (100,000) |
| 019103- A012 | Allowances | 275,000 | 275,000 | 410,000 |
| 019103- A012-1 | Regular Allowances | (275,000) | (275,000) | (410,000) |
| 019103- A03 | Operating Expenses | 395,000 | 555,000 | 1,570,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 360,000 | 1,200,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS C No o 2024-25 | ONTROL DI f Posts 2025-26 | VISION 2024-2025 Budget Estimate Rs | DEMAND 2024-2025 Revised Estimate Rs | S FOR GRANTS 2025-2026 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE PANJGUR | 1,070,000 | 1,230,000 | 2,280,000 | |
| QA0738 DIRECTOR GENERAL IMMIGRATION AND | PASSPORT | QUETTA | |||
| 019103- A01 | Employees Related Expenses | 19,135,000 | 25,969,000 | 22,787,000 | |
| 019103- A011 | Pay 32 | 32 | 9,500,000 | 12,226,000 | 10,570,000 |
| 019103- A011-1 | Pay of Officers (7) | (7) | (3,000,000) | (3,853,000) | (3,220,000) |
| 019103- A011-2 | Pay of Other Staff (25) | (25) | (6,500,000) | (8,373,000) | (7,350,000) |
| 019103- A012 | Allowances | 9,635,000 | 13,743,000 | 12,217,000 | |
| 019103- A012-1 | Regular Allowances | (9,035,000) | (12,801,000) | (11,617,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (600,000) | (942,000) | (600,000) | |
| 019103- A03 | Operating Expenses | 1,725,000 | 2,735,000 | 12,000,000 | |
| 019103- A032 | Communications | 65,000 | 125,000 | 700,000 | |
| 019103- A033 | Utilities | 700,000 | 1,280,000 | 5,000,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 500,000 | 1,000,000 | |
| 019103- A038 | Travel & Transportation | 200,000 | 350,000 | 1,900,000 | |
| 019103- A039 | General | 260,000 | 480,000 | 3,400,000 | |
| 019103- A04 | Employees Retirement Benefits | 4,000,000 | |||
| 019103- A041 | Pension | 4,000,000 | |||
| 019103- A09 | Physical Assets | 3,000,000 | |||
| 019103- A092 | Computer Equipment | 3,000,000 | |||
| 019103- A13 | Repairs and Maintenance | 200,000 | 580,000 | 5,000,000 | |
| 019103- A130 | Transport | 100,000 | 250,000 | 1,000,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 150,000 | 2,000,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 180,000 | 2,000,000 | |
| Total- | DIRECTOR GENERAL IMMIGRATION AND PASSPORT QUETTA | 21,060,000 | 29,284,000 | 46,787,000 | |
| QD0017 REGIO | NAL PASSPORT OFFICE QILLA ABUDLLAH | ||||
| 019103- A01 | Employees Related Expenses | 435,000 | 522,000 | 442,000 | |
| 019103- A011 | Pay 2 | 2 | 200,000 | 200,000 | 193,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (200,000) | (200,000) | (193,000) |
| 019103- A012 | Allowances | 235,000 | 322,000 | 249,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012-1 | Regular Allowances | (235,000) | (305,000) | (249,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (17,000) | ||
| 019103- A03 | Operating Expenses | 1,195,000 | 1,301,000 | 2,370,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 700,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 800,000 | 346,000 | 800,000 |
| 019103- A039 | General | 160,000 | 220,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE QILLA ABUDLLAH | 1,730,000 | 1,923,000 | 3,012,000 |
| QS0015 ASTT DIRECTOR IMMIGRATION AND PASSPORT QILLA SAIFULLAH | ||||
| 019103- A01 | Employees Related Expenses | 575,000 | 575,000 | 510,000 |
| 019103- A011 | Pay 1 1 | 300,000 | 300,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (300,000) | (100,000) |
| 019103- A012 | Allowances | 275,000 | 275,000 | 410,000 |
| 019103- A012-1 | Regular Allowances | (275,000) | (275,000) | (410,000) |
| 019103- A03 | Operating Expenses | 802,000 | 808,000 | 3,116,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 238,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 407,000 | 375,000 | 446,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT QILLA SAIFULLAH | 1,477,000 | 1,483,000 | 3,826,000 |
| SI0017 REGIONAL PASSPORT OFFICE SIBBI | ||||
| 019103- A01 | Employees Related Expenses | 770,000 | 948,000 | 745,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 429,000 | 200,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (429,000) | (200,000) |
| 019103- A012 | Allowances | 370,000 | 519,000 | 545,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012-1 | Regular Allowances | (370,000) | (484,000) | (545,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (35,000) | ||
| 019103- A03 | Operating Expenses | 795,000 | 1,601,000 | 3,380,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 648,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 758,000 | 710,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE SIBBI | 1,665,000 | 2,649,000 | 4,325,000 |
| SV0012 REGIO | NAL PASSPORT OFFICE SOHBATPUR | |||
| 019103- A01 | Employees Related Expenses | 951,000 | 1,263,000 | 1,210,000 |
| 019103- A011 | Pay 1 1 | 500,000 | 570,000 | 300,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (500,000) | (570,000) | (300,000) |
| 019103- A012 | Allowances | 451,000 | 693,000 | 910,000 |
| 019103- A012-1 | Regular Allowances | (451,000) | (644,000) | (910,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (49,000) | ||
| 019103- A03 | Operating Expenses | 395,000 | 395,000 | 2,570,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 200,000 | 2,200,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE | 1,446,000 | 1,758,000 | 3,980,000 |
| SOHBATPUR | ||||
| TB0064 ASTT DIRECTOR IMMIGRATION AND PASSPORT KECH | ||||
| 019103- A01 | Employees Related Expenses | 1,595,000 | 1,766,000 | 1,205,000 |
| 019103- A011 | Pay 3 3 | 900,000 | 900,000 | 545,000 |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (900,000) | (900,000) | (545,000) |
| 019103- A012 | Allowances | 695,000 | 866,000 | 660,000 |
| 019103- A012-1 | Regular Allowances | (695,000) | (820,000) | (660,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REV | ENUES SUB-OFF | ICE, QUETTA | ||
| 019103- A012-2 | Other Allowances (Excluding TA) | (46,000) | ||
| 019103- A03 | Operating Expenses | 895,000 | 1,364,000 | 3,476,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 497,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 500,000 | 672,000 | 806,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND | 2,590,000 | 3,230,000 | 4,881,000 |
| PASSPORT KECH | ||||
| WS0012 REGIO | NAL PASSPORT OFFICE WASHUK | |||
| 019103- A01 | Employees Related Expenses | 485,000 | 485,000 | 610,000 |
| 019103- A011 | Pay 1 1 | 100,000 | 100,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (100,000) | (100,000) |
| 019103- A012 | Allowances | 385,000 | 385,000 | 510,000 |
| 019103- A012-1 | Regular Allowances | (385,000) | (385,000) | (510,000) |
| 019103- A03 | Operating Expenses | 290,000 | 290,000 | 2,570,000 |
| 019103- A032 | Communications | 30,000 | 30,000 | 70,000 |
| 019103- A033 | Utilities | 100,000 | 100,000 | 2,200,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 50,000 | 50,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 25,000 | 25,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 25,000 | 25,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE WASHUK | 825,000 | 825,000 | 3,380,000 |
| ZB0018 ASSTT: | DIRECTOR IMMIGRATION & PASSPORT ZHOB | |||
| 019103- A01 | Employees Related Expenses | 4,360,000 | 8,652,000 | 7,815,000 |
| 019103- A011 | Pay 13 13 | 1,100,000 | 3,493,000 | 3,620,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (400,000) | (774,000) | (750,000) |
| 019103- A011-2 | Pay of Other Staff (12) (12) | (700,000) | (2,719,000) | (2,870,000) |
| 019103- A012 | Allowances | 3,260,000 | 5,159,000 | 4,195,000 |
| 019103- A012-1 | Regular Allowances | (3,260,000) | (4,940,000) | (4,195,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, QUETTA | Rs | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (219,000) | ||
| 019103- A03 | Operating Expenses | 895,000 | 1,321,000 | 3,330,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 576,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 400,000 | 550,000 | 660,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | ASSTT: DIRECTOR IMMIGRATION & PASSPORT ZHOB | 5,355,000 | 10,073,000 | 11,345,000 |
| ZT0010 REGIO | NAL PASSPORT OFFICE ZIARAT | |||
| 019103- A01 | Employees Related Expenses | 1,005,000 | 1,005,000 | 610,000 |
| 019103- A011 | Pay 1 1 | 300,000 | 300,000 | 100,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (300,000) | (100,000) |
| 019103- A012 | Allowances | 705,000 | 705,000 | 510,000 |
| 019103- A012-1 | Regular Allowances | (705,000) | (705,000) | (510,000) |
| 019103- A03 | Operating Expenses | 632,000 | 616,000 | 1,833,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 200,000 | 206,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 237,000 | 215,000 | 263,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE ZIARAT | 1,737,000 | 1,721,000 | 2,643,000 |
| 019103 | Total- Immigration and Passort | 72,056,000 | 93,972,000 | 164,784,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 72,056,000 | 93,972,000 | 164,784,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 72,056,000 | 93,972,000 | 164,784,000 |
| 01 | Total- General Public Service | 72,056,000 | 93,972,000 | 164,784,000 |
| NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 03 | Public | Order And Safety Affairs: | |||
|---|---|---|---|---|---|
| 0361 036101 QA204 036 | Administration: Secretariat : 7 DEPUTY COMD 50 AVIATION SQUADERN Administration Of Public Order: | ||||
| 036101 | - A01 | Employees Related Expenses | 117,752,000 | 128,152,000 | 133,766,000 |
| 036101 | - A011 | Pay 170 170 | 59,960,000 | 61,961,000 | 68,380,000 |
| 036101 | - A011-1 | Pay of Officers (11) (11) | (19,182,000) | (20,903,000) | (24,866,000) |
| 036101 | - A011-2 | Pay of Other Staff (159) (159) | (40,778,000) | (41,058,000) | (43,514,000) |
| 036101 | - A012 | Allowances | 57,792,000 | 66,191,000 | 65,386,000 |
| 036101 | - A012-1 | Regular Allowances | (48,656,000) | (57,055,000) | (58,720,000) |
| 036101 | - A012-2 | Other Allowances (Excluding TA) | (9,136,000) | (9,136,000) | (6,666,000) |
| 036101 | - A03 | Operating Expenses | 50,966,000 | 91,038,000 | 55,491,000 |
| 036101 | - A032 | Communications | 400,000 | 388,000 | 380,000 |
| 036101 | - A033 | Utilities | 10,950,000 | 8,208,000 | 12,100,000 |
| 036101 | - A034 | Occupancy Costs | 1,233,000 | 1,239,000 | 1,397,000 |
| 036101 | - A038 | Travel & Transportation | 33,300,000 | 74,100,000 | 34,400,000 |
| 036101 | - A039 | General | 5,083,000 | 7,103,000 | 7,214,000 |
| 036101 | - A09 | Physical Assets | 600,000 | 90,000 | 600,000 |
| 036101 | - A096 | Purchase of Plant and Machinery | 300,000 | 45,000 | 300,000 |
| 036101 | - A097 | Purchase of Furniture and Fixture | 300,000 | 45,000 | 300,000 |
| 036101 | - A13 | Repairs and Maintenance | 51,400,000 | 11,839,000 | 52,200,000 |
| 036101 | - A130 | Transport | 50,000,000 | 10,049,000 | 50,000,000 |
| 036101 | - A131 | Machinery and Equipment | 500,000 | 695,000 | 800,000 |
| 036101 | - A132 | Furniture and Fixture | 500,000 | 695,000 | 800,000 |
| 036101 | - A137 | Computer Equipment | 400,000 | 400,000 | 600,000 |
| Total- | DEPUTY COMD 50 AVIATION SQUADERN | 220,718,000 | 231,119,000 | 242,057,000 | |
| 0 | 36101 | Total- Secretariat / Administration | 220,718,000 | 231,119,000 | 242,057,000 |
| 0 | 361 | Total- Administration | 220,718,000 | 231,119,000 | 242,057,000 |
| 0 | 36 | Total- Administration Of Public Order | 220,718,000 | 231,119,000 | 242,057,000 |
| 0 | 3 | Total- Public Order And Safety Affairs | 220,718,000 | 231,119,000 | 242,057,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 292,774,000 | 325,091,000 | 406,841,000 | ||
| SUB-OFFICE, QUETTA |
| NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 019 | General Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019103 | Immigration and Passort : | ||||
| GL0336 | REGIO | NAL PASSPORT OFFICE ASTORE | |||
| 019103 | - A01 | Employees Related Expenses | 760,000 | 510,000 | |
| 019103 | - A011 | Pay 1 1 | 400,000 | 100,000 | |
| 019103 | - A011- | 2 Pay of Other Staff (1) (1) | (400,000) | (100,000) | |
| 019103 | - A012 | Allowances | 360,000 | 410,000 | |
| 019103 | - A012- | 1 Regular Allowances | (360,000) | (410,000) | |
| 019103 | - A03 | Operating Expenses | 923,000 | 831,000 | 1,656,000 |
| 019103 | - A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103 | - A033 | Utilities | 200,000 | 235,000 | 700,000 |
| 019103 | - A034 | Occupancy Costs | 528,000 | 371,000 | 586,000 |
| 019103 | - A039 | General | 160,000 | 190,000 | 300,000 |
| 019103 | - A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE ASTORE | 1,783,000 | 931,000 | 2,366,000 | |
| GL0337 | REGIO | NAL PASSPORT OFFICE GHANCHE | |||
| 019103 | - A03 | Operating Expenses | 951,000 | 909,000 | 1,777,000 |
| 019103 | - A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103 | - A033 | Utilities | 300,000 | 300,000 | 900,000 |
| 019103 | - A034 | Occupancy Costs | 456,000 | 414,000 | 507,000 |
| 019103 | - A039 | General | 160,000 | 160,000 | 300,000 |
| 019103 | - A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE GHANCHE | 1,051,000 | 1,009,000 | 1,977,000 | |
| GL0338 | REGIO | NAL PASSPORT OFFICE GHIZER | |||
| 019103 | - A01 | Employees Related Expenses | 755,000 | 455,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of 2024-25 Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | ||||
| 019103- A011 | Pay 1 1 | 400,000 | 50,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (50,000) | |
| 019103- A012 | Allowances | 355,000 | 405,000 | |
| 019103- A012-1 | Regular Allowances | (355,000) | (405,000) | |
| 019103- A03 | Operating Expenses | 933,000 | 1,015,000 | 1,786,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 250,000 | 320,000 | 900,000 |
| 019103- A034 | Occupancy Costs | 488,000 | 450,000 | 516,000 |
| 019103- A039 | General | 160,000 | 210,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 130,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 80,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE GHIZER | 1,788,000 | 1,145,000 | 2,441,000 |
| GL0339 REGIO | NAL PASSPORT OFFICE NAGAR | |||
| 019103- A01 | Employees Related Expenses | 505,000 | 455,000 | |
| 019103- A011 | Pay | 150,000 | 50,000 | |
| 019103- A011-2 | Pay of Other Staff | (150,000) | (50,000) | |
| 019103- A012 | Allowances | 355,000 | 405,000 | |
| 019103- A012-1 | Regular Allowances | (355,000) | (405,000) | |
| 019103- A03 | Operating Expenses | 495,000 | 495,000 | 1,270,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 300,000 | 300,000 | 900,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE NAGAR | 1,100,000 | 595,000 | 1,925,000 |
| GL0340 REGIO | NAL PASSPORT OFFICE SHIGAR | |||
| 019103- A01 | Employees Related Expenses | 555,000 | 455,000 | |
| 019103- A011 | Pay | 200,000 | 50,000 | |
| 019103- A011-2 | Pay of Other Staff | (200,000) | (50,000) | |
| 019103- A012 | Allowances | 355,000 | 405,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| 019103- A012-1 | ACCOUNTANT GENERAL PAKISTAN R Regular Allowances | EVENUES SUB-OF (355,000) | FICE, GILGIT | (405,000) |
| 019103- A03 | Operating Expenses | 445,000 | 445,000 | 970,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 250,000 | 250,000 | 600,000 |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE SHIGAR | 1,100,000 | 545,000 | 1,625,000 |
| GL0341 REGIO | NAL PASSPORT OFFICE HUNZA | |||
| 019103- A01 | Employees Related Expenses | 558,000 | 597,000 | 549,000 |
| 019103- A011 | Pay 2 2 | 208,000 | 239,000 | 235,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (208,000) | (239,000) | (235,000) |
| 019103- A012 | Allowances | 350,000 | 358,000 | 314,000 |
| 019103- A012-1 | Regular Allowances | (350,000) | (339,000) | (314,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (19,000) | ||
| 019103- A03 | Operating Expenses | 1,003,000 | 1,032,000 | 1,890,000 |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 |
| 019103- A033 | Utilities | 250,000 | 300,000 | 900,000 |
| 019103- A034 | Occupancy Costs | 558,000 | 507,000 | 620,000 |
| 019103- A039 | General | 160,000 | 190,000 | 300,000 |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| Total- | REGIONAL PASSPORT OFFICE HUNZA | 1,661,000 | 1,729,000 | 2,639,000 |
| GL0342 ASTT DIRECTOR (NZ) I&P CHILLAS | ||||
| 019103- A01 | Employees Related Expenses | 805,000 | 455,000 | |
| 019103- A011 | Pay 1 1 | 300,000 | 50,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (50,000) | |
| 019103- A012 | Allowances | 505,000 | 405,000 | |
| 019103- A012-1 | Regular Allowances | (505,000) | (405,000) | |
| 019103- A03 | Operating Expenses | 917,000 | 1,060,000 | 2,205,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO | NTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2024-25 2 | osts 025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | |||||
| 019103- A032 | Communications | 35,000 | 45,000 | 70,000 | |
| 019103- A033 | Utilities | 250,000 | 340,000 | 1,400,000 | |
| 019103- A034 | Occupancy Costs | 472,000 | 435,000 | 435,000 | |
| 019103- A039 | General | 160,000 | 240,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P CHILLAS | 1,822,000 | 1,160,000 | 2,860,000 | |
| GL0344 REGIO | NAL PASSPORT OFFICE GILGIT | ||||
| 019103- A01 | Employees Related Expenses | 5,935,000 | 8,748,000 | 6,887,000 | |
| 019103- A011 | Pay 6 | 6 | 2,865,000 | 4,114,000 | 3,255,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,560,000) | (1,683,000) | (1,635,000) |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (1,305,000) | (2,431,000) | (1,620,000) |
| 019103- A012 | Allowances | 3,070,000 | 4,634,000 | 3,632,000 | |
| 019103- A012-1 | Regular Allowances | (3,070,000) | (4,309,000) | (3,632,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (325,000) | |||
| 019103- A03 | Operating Expenses | 1,045,000 | 1,268,000 | 3,649,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 350,000 | 450,000 | 2,500,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 623,000 | 779,000 | |
| 019103- A039 | General | 160,000 | 160,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 150,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE GILGIT | 7,080,000 | 10,166,000 | 10,736,000 | |
| SD1111 ASST DIRECTOR IMMIGRATION AND PASSPORT SKARDU | |||||
| 019103- A01 | Employees Related Expenses | 3,753,000 | 5,356,000 | 3,980,000 | |
| 019103- A011 | Pay 5 | 5 | 1,905,000 | 2,462,000 | 1,530,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,520,000) | (1,683,000) | (1,060,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (385,000) | (779,000) | (470,000) |
| 019103- A012 | Allowances | 1,848,000 | 2,894,000 | 2,450,000 | |
| 019103- A012-1 | Regular Allowances | (1,848,000) | (2,715,000) | (2,450,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (179,000) |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 ACCOUNTANT GENERAL PAKISTAN R | 2024-2025 Budget Estimate Rs EVENUES SUB-OF | 2024-2025 Revised Estimate Rs FICE, GILGIT | 2025-2026 Budget Estimate Rs | ||
| 019103- A03 | Operating Expenses | 995,000 | 2,257,000 | 3,537,000 | |
| 019103- A032 | Communications | 35,000 | 35,000 | 70,000 | |
| 019103- A033 | Utilities | 300,000 | 1,000,000 | 2,600,000 | |
| 019103- A034 | Occupancy Costs | 500,000 | 646,000 | 567,000 | |
| 019103- A039 | General | 160,000 | 576,000 | 300,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 330,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 204,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 126,000 | 100,000 | |
| Total- | ASST PASS | DIRECTOR IMMIGRATION AND PORT SKARDU | 4,848,000 | 7,943,000 | 7,717,000 |
| 019103 | Total- | Immigration and Passort | 22,233,000 | 25,223,000 | 34,286,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 22,233,000 | 25,223,000 | 34,286,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 22,233,000 | 25,223,000 | 34,286,000 |
| 01 | Total- | General Public Service | 22,233,000 | 25,223,000 | 34,286,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 22,233,000 | 25,223,000 | 34,286,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIV No of 2024-25 Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 01 Gener | al Public Service: | |||
| 019 Gener | al Public Service Not Elsewhere Defined: | |||
| 0191 Gen P | ublic Service Not Elsewhere Defined: | |||
| 019103 Immigration and Passort : | ||||
| HQ0006 IMMIGRATION & PASSPORTS PARIS | ||||
| 019103- A01 | Employees Related Expenses | 12,000,000 | ||
| 019103- A012 | Allowances | 12,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (12,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS PARIS | 12,000,000 | ||
| HQ0007 IMMIGRATION & PASSPORTS KUWAIT | ||||
| 019103- A01 | Employees Related Expenses | 13,000,000 | ||
| 019103- A012 | Allowances | 13,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (13,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS KUWAIT | 13,000,000 | ||
| HQ0008 IMMIGRATION & PASSPORTS MUSCAT | ||||
| 019103- A01 | Employees Related Expenses | 16,000,000 | ||
| 019103- A012 | Allowances | 16,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (16,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS MUSCAT | 16,000,000 | ||
| HQ0009 IMMIGRATION & PASSPORTS DOHA | ||||
| 019103- A01 | Employees Related Expenses | 17,000,000 | ||
| 019103- A012 | Allowances | 17,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (17,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS DOHA | 17,000,000 | ||
| HQ0010 IMMIGRATION & PASSPORTS MANAMA | ||||
| 019103- A01 | Employees Related Expenses | 17,000,000 | ||
| 019103- A012 | Allowances | 17,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (17,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS MANAMA | 17,000,000 | ||
| HQ0012 IMMIGRATION & PASSPORTS RIYADH | ||||
| 019103- A01 | Employees Related Expenses | 60,000,000 | ||
| 019103- A012 | Allowances | 60,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (60,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS RIYADH | 60,000,000 | ||
| HQ0013 IMMIGRATION & PASSPORTSABU DHABI | ||||
| 019103- A01 | Employees Related Expenses | 50,000,000 | ||
| 019103- A012 | Allowances | 50,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (50,000,000) | ||
| Total- IMMIGRATION & PASSPORTSABU DHABI | 50,000,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget | 2024-2025 Revised | 2025-2026 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| HQ0014 IMMIG | CHIEF ACCOUNTS OFFICER (MINIS RATION & PASSPORTS DUBAI | TRY OF FOREIGN | AFFAIRS) | |
| 019103- A01 | Employees Related Expenses | 50,000,000 | ||
| 019103- A012 | Allowances | 50,000,000 | ||
| 019103- A012-1 | Regular Allowances | (50,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS DUBAI | 50,000,000 | ||
| HQ0015 IMMIGRATION & PASSPORTS JEDDAH | ||||
| 019103- A01 | Employees Related Expenses | 57,000,000 | ||
| 019103- A012 | Allowances | 57,000,000 | ||
| 019103- A012-1 | Regular Allowances | (57,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS JEDDAH | 57,000,000 | ||
| HQ0016 IMMIGRATION & PASSPORTS FRANKFURT | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | ||
| 019103- A012 | Allowances | 11,000,000 | ||
| 019103- A012-1 | Regular Allowances | (11,000,000) | ||
| 019103- A03 | Operating Expenses | 1,057,000,000 | ||
| 019103- A039 | General | 1,057,000,000 | ||
| Total- | IMMIGRATION & PASSPORTS FRANKFURT | 1,068,000,000 | ||
| HQ0017 IMMIGRATION & PASSPORTS CHICAGO | ||||
| 019103- A01 | Employees Related Expenses | 7,000,000 | ||
| 019103- A012 | Allowances | 7,000,000 | ||
| 019103- A012-1 | Regular Allowances | (7,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS CHICAGO | 7,000,000 | ||
| HQ0018 IMMIGRATION & PASSPORTS LONDON | ||||
| 019103- A01 | Employees Related Expenses | 22,000,000 | ||
| 019103- A012 | Allowances | 22,000,000 | ||
| 019103- A012-1 | Regular Allowances | (22,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS LONDON | 22,000,000 | ||
| HQ0019 IMMIGRATION & PASSPORTS MANCHESTER | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | ||
| 019103- A012 | Allowances | 11,000,000 | ||
| 019103- A012-1 | Regular Allowances | (11,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS MANCHESTER | 11,000,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIV No of 2024-25 Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| HQ0020 IMMIG | CHIEF ACCOUNTS OFFICER (MINIS RATION & PASSPORTS NEW YORK | TRY OF FOREIGN | AFFAIRS) | |
| 019103- A01 | Employees Related Expenses | 17,000,000 | ||
| 019103- A012 | Allowances | 17,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (17,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS NEW YORK | 17,000,000 | ||
| HQ0021 IMMIGRATION & PASSPORTS ROME | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | ||
| 019103- A012 | Allowances | 11,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (11,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS ROME | 11,000,000 | ||
| HQ0022 IMMIGRATION & PASSPORTS TORONTO | ||||
| 019103- A01 | Employees Related Expenses | 16,000,000 | ||
| 019103- A012 | Allowances | 16,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (16,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS TORONTO | 16,000,000 | ||
| HQ0023 IMMIGRATION & PASSPORTS ATHENS | ||||
| 019103- A01 | Employees Related Expenses | 14,000,000 | ||
| 019103- A012 | Allowances | 14,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (14,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS ATHENS | 14,000,000 | ||
| HQ0024 IMMIGRATION & PASSPORTS BARCELONA | ||||
| 019103- A01 | Employees Related Expenses | 14,000,000 | ||
| 019103- A012 | Allowances | 14,000,000 | ||
| 019103- A012-1 | Regular Allowances | (14,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS BARCELONA | 14,000,000 | ||
| HQ0025 IMMIGRATION & PASSPORTS BIRMINGHAM | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | ||
| 019103- A012 | Allowances | 11,000,000 | ||
| 019103- A012-1 | Regular Allowances | (11,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS BIRMINGHAM | 11,000,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| HQ0026 IMMIG | CHIEF ACCOUNTS OFFICER (MINIS RATION & PASSPORTS BRADFORD | TRY OF FOREIGN | AFFAIRS) | |
| 019103- A01 | Employees Related Expenses | 11,000,000 | ||
| 019103- A012 | Allowances | 11,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (11,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS BRADFORD | 11,000,000 | ||
| HQ0027 IMMIGRATION & PASSPORTS HONG KONG | ||||
| 019103- A01 | Employees Related Expenses | 6,000,000 | ||
| 019103- A012 | Allowances | 6,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (6,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS HONG KONG | 6,000,000 | ||
| HQ0028 IMMIGRATION & PASSPORTS HOUSTON | ||||
| 019103- A01 | Employees Related Expenses | 7,000,000 | ||
| 019103- A012 | Allowances | 7,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (7,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS HOUSTON | 7,000,000 | ||
| HQ0029 IMMIGRATION & PASSPORTS MADRID | ||||
| 019103- A01 | Employees Related Expenses | 10,000,000 | ||
| 019103- A012 | Allowances | 10,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (10,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS MADRID | 10,000,000 | ||
| HQ0030 IMMIGRATION & PASSPORTS MILAN | ||||
| 019103- A01 | Employees Related Expenses | 21,000,000 | ||
| 019103- A012 | Allowances | 21,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (21,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS MILAN | 21,000,000 | ||
| HQ0031 IMMIGRATION & PASSPORTS SYDNEY | ||||
| 019103- A01 | Employees Related Expenses | 12,000,000 | ||
| 019103- A012 | Allowances | 12,000,000 | ||
| 019103- A012- | 1 Regular Allowances | (12,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS SYDNEY | 12,000,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL | DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
| Rs | Rs | Rs | |||
| HQ0032 IMMIG | RATIO | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIG N & PASSPORTS WASHINGTON (DC) | N AFFAIRS) | ||
| 019103- A01 | Employees Related Expenses | 7,000,000 | |||
| 019103- A012 | Allowances | 7,000,000 | |||
| 019103- A012- | 1 Regular Allowances | (7,000,000) | |||
| Total- | IMMIGRATION & PASSPORTS WASHINGTON (DC) | 7,000,000 | |||
| HQ0033 IMMIG | RATIO | N & PASSPORTS AMMAN | |||
| 019103- A01 | Employees Related Expenses | 6,000,000 | |||
| 019103- A012 | Allowances | 6,000,000 | |||
| 019103- A012- | 1 Regu | lar Allowances | (6,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS AMMAN | 6,000,000 | |||
| HQ0034 IMMIG | RATIO | N & PASSPORTS PRETORIA | |||
| 019103- A01 | Employees Related Expenses | 11,000,000 | |||
| 019103- A012 | Allowances | 11,000,000 | |||
| 019103- A012- | 1 Regu | lar Allowances | (11,000,000) | ||
| Total- | IMMIGRATION & PASSPORTS PRETORIA | 11,000,000 | |||
| HQ0035 IMMIG | RATIO | N & PASSPORTS KUALA LUAMPUR | |||
| 019103- A01 | Employees Related Expenses | 500,000 | |||
| 019103- A012 | Allowances | 500,000 | |||
| 019103- A012- | 1 Regu | lar Allowances | (500,000) | ||
| Total- | IMMIGRATION & PASSPORTS KUALA LUAMPUR | 500,000 | |||
| 019103 | Total- | Immigration and Passort | 1,574,500,000 | ||
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 1,574,500,000 | ||
| 019 | Total- | General Public Service Not Elsewhere Defined | 1,574,500,000 | ||
| 01 | Total- | General Public Service | 1,574,500,000 | ||
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 1,574,500,000 | |||
| TOTAL | - DEMAND | 15,361,805,000 | 18,343,610,000 | 26,218,316,000 |
DEMANDS FOR GRANTS
NO. 062.- OTHER EXPENDITURE OF INTERIOR DIVISION
DEMAND NO. 062
( FC21Y15 )
OTHER EXPENDITURE OF INTERIOR DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF INTERIOR DIVISION.
Voted
Rs. 21,195,901,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR AND NARCOTICS CONTROL .
| 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 015 | General Services | 1,914,000,000 | ||
| 019 | General Public Service Not Elsewhere Defined | 1,126,121,000 | 1,289,569,000 | 1,768,000,000 |
| 032 | Police | 7,447,341,000 | 8,055,885,000 | 17,160,270,000 |
| 033 | Fire Protection | 454,354,000 | 446,564,000 | 670,944,000 |
| 034 | Prison Administration And Operation | 107,648,000 | 96,261,000 | 180,579,000 |
| 035 | R & D Public Order And Safety | 70,208,000 | 79,658,000 | 98,437,000 |
| 036 | Administration Of Public Order | 1,572,605,000 | 383,250,000 | 1,317,671,000 |
| Total | 10,778,277,000 | 12,265,187,000 | 21,195,901,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 8,888,793,000 | 8,447,834,000 | 12,524,472,000 |
| A011 | Pay | 2,475,079,000 | 2,441,351,000 | 3,967,189,000 |
| A011-1 | Pay of Officers | (923,304,000) | (907,120,000) | (1,324,065,000) |
| A011-2 | Pay of Other Staff | (1,551,775,000) | (1,534,231,000) | (2,643,124,000) |
| A012 | Allowances | 6,413,714,000 | 6,006,483,000 | 8,557,283,000 |
| A012-1 | Regular Allowances | (6,135,499,000) | (5,702,064,000) | (8,011,757,000) |
| A012-2 | Other Allowances (Excluding TA) | (278,215,000) | (304,419,000) | (545,526,000) |
| A03 | Operating Expenses | 1,278,416,000 | 3,322,389,000 | 6,844,315,000 |
| A04 | Employees Retirement Benefits | 77,360,000 | 84,667,000 | 255,470,000 |
| A05 | Grants, Subsidies and Write off Loans | 384,070,000 | 181,017,000 | 483,747,000 |
| A06 | Transfers | 8,990,000 | 8,259,000 | 414,590,000 |
| A09 | Physical Assets | 22,050,000 | 95,669,000 | 360,362,000 |
| A13 | Repairs and Maintenance | 118,598,000 | 125,352,000 | 312,945,000 |
| Total | 10,778,277,000 | 12,265,187,000 | 21,195,901,000 |
NO. 062.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2024-2025 2024-2025 | 2025-2026 | ||
|---|---|---|---|---|
| 2024-25 2025-26 | Budget Estimate Revised Estimate | Budget Estimate | ||
| Rs Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 01 | General Public Service: | |||
| 015 | General Services: | |||
| 0154 | Other | General Services: | ||
| 015420 IB9901 | OTHERS : KHYBER PAKHTUNKHWA - CITIZEN CENTRED SERVIC | ES DELIVERY PROJECT(KP-CCDSP) | ||
| 015420 | - A03 | Operating Expenses | 1,914,000,000 | |
| 015420 | - A039 | General | 1,914,000,000 | |
| Total- | KHYBER PAKHTUNKHWA - CITIZEN CENTRED SERVICES DELIVERY PROJECT(KP-CCDSP) | 1,914,000,000 | ||
| 0 | 15420 | Total- OTHERS | 1,914,000,000 | |
| 0 | 154 | Total- Other General Services | 1,914,000,000 | |
| 0 | 15 | Total- General Services | 1,914,000,000 | |
| 019 | General Public Service Not Elsewhere Defined: | |||
| 0191 | Gen Public Service Not Elsewhere Defined: | |||
| 019102 IB7780 | Admin CCW- I | istrative Research : SLAMABAD ZONE | ||
| 019102 | - A03 | Operating Expenses | 3,200,000 | |
| 019102 | - A032 | Communications | 1,300,000 | |
| 019102 | - A033 | Utilities | 500,000 | |
| 019102 | - A039 | General | 1,400,000 | |
| 019102 | - A13 | Repairs and Maintenance | 800,000 | |
| 019102 | - A130 | Transport | 800,000 | |
| Total- | CCW- ISLAMABAD ZONE | 4,000,000 | ||
| IB9161 | CCW-RAWALPINDI ZONE | |||
| 019102 | - A03 | Operating Expenses | 3,200,000 | |
| 019102 | - A032 | Communications | 1,300,000 | |
| 019102 | - A033 | Utilities | 500,000 | |
| 019102 | - A039 | General | 1,400,000 | |
| 019102 | - A13 | Repairs and Maintenance | 800,000 | |
| 019102 | - A130 | Transport | 800,000 | |
| Total- | CCW-RAWALPINDI ZONE | 4,000,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2024-25 | of Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| ID8313 INTEGR | ACCOUNTANT ATED BORDER MANAGEMENT SY | GENERAL P STEM | Rs AKISTAN REVENUES | Rs | Rs |
| 019102- A01 | Employees Related Expenses | 406,271,000 | 436,457,000 | 439,000,000 | |
| 019102- A011 | Pay 343 | 343 | 119,165,000 | 119,165,000 | 133,175,000 |
| 019102- A011-1 | Pay of Officers (103) | (103) | (59,165,000) | (59,165,000) | (63,175,000) |
| 019102- A011-2 | Pay of Other Staff (240) | (240) | (60,000,000) | (60,000,000) | (70,000,000) |
| 019102- A012 | Allowances | 287,106,000 | 317,292,000 | 305,825,000 | |
| 019102- A012-1 | Regular Allowances | (270,106,000) | (300,292,000) | (285,825,000) | |
| 019102- A012-2 | Other Allowances (Excluding TA) | (17,000,000) | (17,000,000) | (20,000,000) | |
| 019102- A03 | Operating Expenses | 39,150,000 | 45,018,000 | 41,650,000 | |
| 019102- A032 | Communications | 23,000,000 | 26,775,000 | 24,340,000 | |
| 019102- A033 | Utilities | 1,500,000 | 1,800,000 | 1,600,000 | |
| 019102- A034 | Occupancy Costs | 50,000 | 57,000 | 60,000 | |
| 019102- A038 | Travel & Transportation | 11,200,000 | 15,151,000 | 11,850,000 | |
| 019102- A039 | General | 3,400,000 | 1,235,000 | 3,800,000 | |
| 019102- A04 | Employees Retirement Benefits | 1,000,000 | 232,000 | 1,000,000 | |
| 019102- A041 | Pension | 1,000,000 | 232,000 | 1,000,000 | |
| 019102- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 600,000 | 2,000,000 | |
| 019102- A052 | Grants Domestic | 2,000,000 | 600,000 | 2,000,000 | |
| 019102- A06 | Transfers | 200,000 | 200,000 | 200,000 | |
| 019102- A061 | Scholarship | 200,000 | 200,000 | 200,000 | |
| 019102- A13 | Repairs and Maintenance | 4,500,000 | 4,800,000 | 5,150,000 | |
| 019102- A130 | Transport | 3,000,000 | 2,100,000 | 3,100,000 | |
| 019102- A131 | Machinery and Equipment | 500,000 | 900,000 | 650,000 | |
| 019102- A132 | Furniture and Fixture | 300,000 | 300,000 | 550,000 | |
| 019102- A137 | Computer Equipment | 700,000 | 1,500,000 | 850,000 | |
| Total- INTEGRATED BORDER MANAGEM SYSTEM | ENT | 453,121,000 | 487,307,000 | 489,000,000 |
ID8313 INTEGRATED BORDER MANAGEMENT SYSTEM
| ID9976 NATIONAL RESPONSE CENTER | FOR CYB | ER CRIME | S NR3C | |||
|---|---|---|---|---|---|---|
| 019102- A01 | Employees Related Expenses | 599,900,000 | 656,945,000 | 855,000,000 | ||
| 019102- A011 | Pay | 732 | 732 | 163,002,000 | 163,002,000 | 262,008,000 |
| 019102- A011-1 | Pay of Officers | (250) | (250) | (72,786,000) | (72,786,000) | (121,000,000) |
| 019102- A011-2 | Pay of Other Staff | (482) | (482) | (90,216,000) | (90,216,000) | (141,008,000) |
| 019102- A012 | Allowances | 436,898,000 | 493,943,000 | 592,992,000 | ||
| 019102- A012-1 | Regular Allowances | (418,398,000) | (464,943,000) | (552,992,000) |
| NO. 062.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIV | ISION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 019102- A012-2 | Other Allowances (Excluding TA) | (18,500,000) | (29,000,000) | (40,000,000) |
| 019102- A03 | Operating Expenses | 61,650,000 | 139,720,000 | 125,450,000 |
| 019102- A031 | Fees | 2,500,000 | 1,500,000 | 5,000,000 |
| 019102- A032 | Communications | 2,300,000 | 3,100,000 | 4,600,000 |
| 019102- A033 | Utilities | 6,000,000 | 44,737,000 | 8,550,000 |
| 019102- A034 | Occupancy Costs | 31,000,000 | 69,833,000 | 48,000,000 |
| 019102- A036 | Motor Vehicles | 54,000 | ||
| 019102- A038 | Travel & Transportation | 13,200,000 | 13,900,000 | 43,000,000 |
| 019102- A039 | General | 6,650,000 | 6,596,000 | 16,300,000 |
| 019102- A04 | Employees Retirement Benefits | 647,000 | ||
| 019102- A041 | Pension | 647,000 | ||
| 019102- A05 | Grants, Subsidies and Write off Loans | 7,500,000 | 7,500,000 | |
| 019102- A052 | Grants Domestic | 7,500,000 | 7,500,000 | |
| 019102- A06 | Transfers | 1,000,000 | ||
| 019102- A061 | Scholarship | 1,000,000 | ||
| 019102- A09 | Physical Assets | 258,050,000 | ||
| 019102- A092 | Computer Equipment | 248,050,000 | ||
| 019102- A097 | Purchase of Furniture and Fixture | 10,000,000 | ||
| 019102- A13 | Repairs and Maintenance | 3,950,000 | 3,950,000 | 8,000,000 |
| 019102- A130 | Transport | 3,000,000 | 3,000,000 | 4,000,000 |
| 019102- A131 | Machinery and Equipment | 500,000 | 500,000 | 1,000,000 |
| 019102- A132 | Furniture and Fixture | 200,000 | 200,000 | 800,000 |
| 019102- A133 | Buildings and Structure | 50,000 | 50,000 | 400,000 |
| 019102- A137 | Computer Equipment | 200,000 | 200,000 | 1,800,000 |
| Total- | NATIONAL RESPONSE CENTER FOR CYBER CRIMES NR3C | 673,000,000 | 801,262,000 | 1,255,000,000 |
| 019102 | Total- Administrative Research | 1,126,121,000 | 1,288,569,000 | 1,752,000,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 1,126,121,000 | 1,288,569,000 | 1,752,000,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 1,126,121,000 | 1,288,569,000 | 1,752,000,000 |
| 01 | Total- General Public Service | 1,126,121,000 | 3,202,569,000 | 1,752,000,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2024-25 | f Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 03 Public | Order And Safety Affairs: | ||||
| 032 Police: | |||||
| 0321 Police: | |||||
| 032101 Federal Police : | |||||
| IB5001 DY DIRECTOR FIA RAWALPINDI | |||||
| 032101- A03 | Operating Expenses | 2,080,000 | 2,650,000 | ||
| 032101- A032 | Communications | 105,000 | 150,000 | ||
| 032101- A033 | Utilities | 400,000 | 500,000 | ||
| 032101- A034 | Occupancy Costs | 850,000 | 1,000,000 | ||
| 032101- A038 | Travel & Transportation | 500,000 | 700,000 | ||
| 032101- A039 | General | 225,000 | 300,000 | ||
| 032101- A13 | Repairs and Maintenance | 250,000 | 350,000 | ||
| 032101- A130 | Transport | 150,000 | 200,000 | ||
| 032101- A131 | Machinery and Equipment | 100,000 | 150,000 | ||
| Total- | DY DIRECTOR FIA RAWALPINDI | 2,330,000 | 3,000,000 | ||
| IB6367 CTW HE | AD QUATERS (FIA) ISLAMABAD | ||||
| 032101- A03 | Operating Expenses | 13,000,000 | |||
| 032101- A031 | Fees | 4,000,000 | |||
| 032101- A032 | Communications | 850,000 | |||
| 032101- A033 | Utilities | 1,000,000 | |||
| 032101- A038 | Travel & Transportation | 2,350,000 | |||
| 032101- A039 | General | 4,800,000 | |||
| Total- | CTW HEAD QUATERS (FIA) ISLAMA | BAD | 13,000,000 | ||
| ID1473 DIRECT | OR GENERAL FIA HQ ISLAMABAD | ||||
| 032101- A01 | Employees Related Expenses | 1,400,000,000 | 1,486,823,000 | 1,471,299,000 | |
| 032101- A011 | Pay 828 | 828 | 377,800,000 | 377,800,000 | 373,220,000 |
| 032101- A011-1 | Pay of Officers (219) | (219) | (187,000,000) | (187,000,000) | (177,500,000) |
| 032101- A011-2 | Pay of Other Staff (609) | (609) | (190,800,000) | (190,800,000) | (195,720,000) |
| 032101- A012 | Allowances | 1,022,200,000 | 1,109,023,000 | 1,098,079,000 | |
| 032101- A012-1 | Regular Allowances | (977,000,000) | (1,056,259,000) | (1,037,879,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (45,200,000) | (52,764,000) | (60,200,000) | |
| 032101- A03 | Operating Expenses | 419,160,000 | 397,691,000 | 1,144,672,000 | |
| 032101- A031 | Fees | 3,000,000 | 3,000,000 | 5,000,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INT No 2024-25 | ERIOR DIV of Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 032101- A032 | Communications | 9,500,000 | 9,540,000 | 13,500,000 | |
| 032101- A033 | Utilities | 43,500,000 | 47,260,000 | 62,000,000 | |
| 032101- A034 | Occupancy Costs | 57,500,000 | 22,450,000 | 605,997,000 | |
| 032101- A036 | Motor Vehicles | 1,000,000 | 1,000,000 | 500,000 | |
| 032101- A038 | Travel & Transportation | 88,910,000 | 93,874,000 | 128,000,000 | |
| 032101- A039 | General | 215,750,000 | 220,567,000 | 329,675,000 | |
| 032101- A04 | Employees Retirement Benefits | 20,000,000 | 18,784,000 | 26,500,000 | |
| 032101- A041 | Pension | 20,000,000 | 18,784,000 | 26,500,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 11,950,000 | 4,828,000 | 105,000,000 | |
| 032101- A052 | Grants Domestic | 11,950,000 | 4,828,000 | 105,000,000 | |
| 032101- A06 | Transfers | 2,700,000 | 2,700,000 | 4,000,000 | |
| 032101- A061 | Scholarship | 2,700,000 | 2,700,000 | 4,000,000 | |
| 032101- A09 | Physical Assets | 3,282,000 | |||
| 032101- A097 | Purchase of Furniture and Fixture | 3,282,000 | |||
| 032101- A13 | Repairs and Maintenance | 40,000,000 | 49,642,000 | 65,500,000 | |
| 032101- A130 | Transport | 20,000,000 | 24,000,000 | 40,000,000 | |
| 032101- A131 | Machinery and Equipment | 8,000,000 | 9,750,000 | 10,000,000 | |
| 032101- A132 | Furniture and Fixture | 4,000,000 | 6,750,000 | 6,000,000 | |
| 032101- A133 | Buildings and Structure | 5,000,000 | 5,142,000 | 5,000,000 | |
| 032101- A137 | Computer Equipment | 2,000,000 | 3,500,000 | 3,500,000 | |
| 032101- A138 | General | 1,000,000 | 500,000 | 1,000,000 | |
| Total- I | DIRECTOR GENERAL FIA HQ SLAMABAD | 1,893,810,000 | 1,963,750,000 | 2,816,971,000 | |
| ID1478 F I A RAWALPINDI ZONE RWP INTERIOR | |||||
| 032101- A01 | Employees Related Expenses | 590,775,000 | 640,908,000 | 675,000,000 | |
| 032101- A011 | Pay 664 | 664 | 175,945,000 | 175,945,000 | 184,615,000 |
| 032101- A011-1 | Pay of Officers (90) | (90) | (43,715,000) | (43,715,000) | (44,300,000) |
| 032101- A011-2 | Pay of Other Staff (574) | (574) | (132,230,000) | (132,230,000) | (140,315,000) |
| 032101- A012 | Allowances | 414,830,000 | 464,963,000 | 490,385,000 | |
| 032101- A012-1 | Regular Allowances | (391,330,000) | (441,463,000) | (460,385,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (23,500,000) | (23,500,000) | (30,000,000) | |
| 032101- A03 | Operating Expenses | 43,975,000 | 74,475,000 | 51,550,000 | |
| 032101- A031 | Fees | 3,000,000 | 3,500,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INT No 2024-2 | ERIOR DIVI of 5 Posts 2025-26 | SION 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 032101- A032 | Communications | 1,700,000 | 1,045,000 | 1,450,000 | |
| 032101- A033 | Utilities | 5,200,000 | 5,110,000 | 4,300,000 | |
| 032101- A034 | Occupancy Costs | 15,000,000 | 44,000,000 | 15,000,000 | |
| 032101- A038 | Travel & Transportation | 15,050,000 | 20,618,000 | 23,900,000 | |
| 032101- A039 | General | 4,025,000 | 3,702,000 | 3,400,000 | |
| 032101- A04 | Employees Retirement Benefits | 5,500,000 | 8,760,000 | 3,500,000 | |
| 032101- A041 | Pension | 5,500,000 | 8,760,000 | 3,500,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 10,000,000 | 7,000,000 | |
| 032101- A052 | Grants Domestic | 5,000,000 | 10,000,000 | 7,000,000 | |
| 032101- A06 | Transfers | 150,000 | 150,000 | 300,000 | |
| 032101- A061 | Scholarship | 150,000 | 150,000 | 300,000 | |
| 032101- A13 | Repairs and Maintenance | 3,650,000 | 4,600,000 | 2,650,000 | |
| 032101- A130 | Transport | 3,000,000 | 3,800,000 | 2,000,000 | |
| 032101- A131 | Machinery and Equipment | 300,000 | 350,000 | 350,000 | |
| 032101- A132 | Furniture and Fixture | 200,000 | 250,000 | 150,000 | |
| 032101- A137 | Computer Equipment | 150,000 | 200,000 | 150,000 | |
| Total- F I | I A RAWALPINDI ZONE RWP NTERIOR | 649,050,000 | 738,893,000 | 740,000,000 | |
| 032101 T | otal- Federal Police | 2,545,190,000 2 | ,702,643,000 | 3,572,971,000 | |
| 032110 Narcotics Control Administration : IB3785 ANTI NARCOTICS FORCE HEADQUARTER | RAWALPINDI | ||||
| 032110- A01 | Employees Related Expenses | 720,967,000 | |||
| 032110- A011 | Pay | 564 | 291,891,000 | ||
| 032110- A011-1 | Pay of Officers | (124) | (127,528,000) | ||
| 032110- A011-2 | Pay of Other Staff | (440) | (164,363,000) | ||
| 032110- A012 | Allowances | 429,076,000 | |||
| 032110- A012-1 | Regular Allowances | (369,047,000) | |||
| 032110- A012-2 | Other Allowances (Excluding TA) | (60,029,000) | |||
| 032110- A03 | Operating Expenses | 3,249,153,000 | |||
| 032110- A032 | Communications | 7,250,000 | |||
| 032110- A033 | Utilities | 50,900,000 | |||
| 032110- A034 | Occupancy Costs | 178,950,000 | |||
| 032110- A036 | Motor Vehicles | 3,000,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032110- A038 | Travel & Transportation | 828,400,000 | ||
| 032110- A039 | General | 2,180,653,000 | ||
| 032110- A04 | Employees Retirement Benefits | 148,000,000 | ||
| 032110- A041 | Pension | 148,000,000 | ||
| 032110- A05 | Grants, Subsidies and Write off Loans | 900,000 | ||
| 032110- A052 | Grants Domestic | 900,000 | ||
| 032110- A06 | Transfers | 400,000,000 | ||
| 032110- A061 | Scholarship | 400,000,000 | ||
| 032110- A09 | Physical Assets | 6,500,000 | ||
| 032110- A096 | Purchase of Plant and Machinery | 4,000,000 | ||
| 032110- A097 | Purchase of Furniture and Fixture | 2,500,000 | ||
| 032110- A13 | Repairs and Maintenance | 36,000,000 | ||
| 032110- A130 | Transport | 18,000,000 | ||
| 032110- A131 | Machinery and Equipment | 4,000,000 | ||
| 032110- A132 | Furniture and Fixture | 2,000,000 | ||
| 032110- A133 | Buildings and Structure | 9,450,000 | ||
| 032110- A137 | Computer Equipment | 2,000,000 | ||
| 032110- A138 | General | 550,000 | ||
| Total- ANTI NARCOTICS FORCE HEADQUARTER RAWALPINDI | 4,561,520,000 | |||
| IB3786 ANTI NARCOTICS FORCE (AVIATION WING) RAWALPINDI | ||||
| 032110- A01 | Employees Related Expenses | 30,000,000 | ||
| 032110- A011 | Pay 45 | 12,280,000 | ||
| 032110- A011-1 | Pay of Officers (15) | (3,051,000) | ||
| 032110- A011-2 | Pay of Other Staff (30) | (9,229,000) | ||
| 032110- A012 | Allowances | 17,720,000 | ||
| 032110- A012-1 | Regular Allowances | (15,720,000) | ||
| 032110- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | ||
| 032110- A03 | Operating Expenses | 4,000,000 | ||
| 032110- A032 | Communications | 50,000 | ||
| 032110- A033 | Utilities | 400,000 | ||
| 032110- A034 | Occupancy Costs | 2,200,000 | ||
| 032110- A038 | Travel & Transportation | 1,250,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS No of 2024-25 Posts 2025-26 | ION 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032110- A039 | General | 100,000 | ||
| 032110- A09 | Physical Assets | 1,000,000 | ||
| 032110- A097 | Purchase of Furniture and Fixture | 1,000,000 | ||
| 032110- A13 | Repairs and Maintenance | 44,300,000 | ||
| 032110- A130 | Transport | 44,300,000 | ||
| Total- | ANTI NARCOTICS FORCE (AVIATION WING) RAWALPINDI | 79,300,000 | ||
| IB3787 ANTI NARCOTICS FORCE REGIONAL DIRECTORATE RAWALPINDI | ||||
| 032110- A01 | Employees Related Expenses | 364,500,000 | ||
| 032110- A011 | Pay 379 | 141,594,000 | ||
| 032110- A011-1 | Pay of Officers (57) | (29,414,000) | ||
| 032110- A011-2 | Pay of Other Staff (322) | (112,180,000) | ||
| 032110- A012 | Allowances | 222,906,000 | ||
| 032110- A012-1 | Regular Allowances | (203,706,000) | ||
| 032110- A012-2 | Other Allowances (Excluding TA) | (19,200,000) | ||
| 032110- A03 | Operating Expenses | 133,800,000 | ||
| 032110- A032 | Communications | 1,410,000 | ||
| 032110- A033 | Utilities | 11,750,000 | ||
| 032110- A034 | Occupancy Costs | 38,995,000 | ||
| 032110- A036 | Motor Vehicles | 250,000 | ||
| 032110- A038 | Travel & Transportation | 47,082,000 | ||
| 032110- A039 | General | 34,313,000 | ||
| 032110- A04 | Employees Retirement Benefits | 1,000,000 | ||
| 032110- A041 | Pension | 1,000,000 | ||
| 032110- A09 | Physical Assets | 1,000,000 | ||
| 032110- A097 | Purchase of Furniture and Fixture | 1,000,000 | ||
| 032110- A13 | Repairs and Maintenance | 7,400,000 | ||
| 032110- A130 | Transport | 4,000,000 | ||
| 032110- A131 | Machinery and Equipment | 1,000,000 | ||
| 032110- A132 | Furniture and Fixture | 500,000 | ||
| 032110- A133 | Buildings and Structure | 1,000,000 | ||
| 032110- A137 | Computer Equipment | 500,000 | ||
| 032110- A138 | General | 400,000 | ||
| Total- D | ANTI NARCOTICS FORCE REGIONAL IRECTORATE RAWALPINDI | 507,700,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| IB3788 MODEL | ADDICTION TREATMENT & REHABILITATION CENTRE ISLAMABAD | |||
| 032110- A01 | Employees Related Expenses | 14,700,000 | ||
| 032110- A011 | Pay 24 | 6,110,000 | ||
| 032110- A011-1 | Pay of Officers (12) | (4,648,000) | ||
| 032110- A011-2 | Pay of Other Staff (12) | (1,462,000) | ||
| 032110- A012 | Allowances | 8,590,000 | ||
| 032110- A012-1 | Regular Allowances | (7,790,000) | ||
| 032110- A012-2 | Other Allowances (Excluding TA) | (800,000) | ||
| 032110- A03 | Operating Expenses | 22,000,000 | ||
| 032110- A032 | Communications | 70,000 | ||
| 032110- A033 | Utilities | 2,700,000 | ||
| 032110- A034 | Occupancy Costs | 5,790,000 | ||
| 032110- A038 | Travel & Transportation | 2,300,000 | ||
| 032110- A039 | General | 11,140,000 | ||
| 032110- A09 | Physical Assets | 1,500,000 | ||
| 032110- A094 | Other Stores and Stocks | 1,500,000 | ||
| 032110- A13 | Repairs and Maintenance | 1,000,000 | ||
| 032110- A130 | Transport | 700,000 | ||
| 032110- A131 | Machinery and Equipment | 300,000 | ||
| Total- | MODEL ADDICTION TREATMENT & REHABILITATION CENTRE ISLAMABAD | 39,200,000 | ||
| IB3789 PROVISION FOR OPERATIONAL SUPPORT FOR ANF HEAD QUARTERS(G-OPERATIONS) | ||||
| 032110- A06 | Transfers | 100,000 | ||
| 032110- A064 | Other Transfer Payments | 100,000 | ||
| Total- | PROVISION FOR OPERATIONAL SUPPORT FOR ANF HEAD QUARTERS(G-OPERATIONS) | 100,000 | ||
| 032110 | Total- Narcotics Control Administration | 5,187,820,000 | ||
| 032111 Training : | ||||
| ID1477 FIA ACADEMY ISLAMABAD | ||||
| 032111- A01 | Employees Related Expenses | 68,869,000 | 74,114,000 | 75,000,000 |
| 032111- A011 | Pay 80 80 | 25,253,000 | 25,253,000 | 25,152,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INT No o 2024-25 | ERIOR DIV f Posts 2025-26 | ISION 2024-2025 Budget Estimate | DEMAN 2024-2025 Revised Estimate | DS FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 032111- A011-1 | Pay of Officers (16) | (16) | (16,380,000) | (16,380,000) | (16,427,000) |
| 032111- A011-2 | Pay of Other Staff (64) | (64) | (8,873,000) | (8,873,000) | (8,725,000) |
| 032111- A012 | Allowances | 43,616,000 | 48,861,000 | 49,848,000 | |
| 032111- A012-1 | Regular Allowances | (39,316,000) | (45,561,000) | (45,548,000) | |
| 032111- A012-2 | Other Allowances (Excluding TA) | (4,300,000) | (3,300,000) | (4,300,000) | |
| 032111- A03 | Operating Expenses | 40,200,000 | 64,317,000 | 48,900,000 | |
| 032111- A032 | Communications | 200,000 | 165,000 | 550,000 | |
| 032111- A033 | Utilities | 4,800,000 | 5,060,000 | 9,000,000 | |
| 032111- A038 | Travel & Transportation | 2,200,000 | 2,420,000 | 3,550,000 | |
| 032111- A039 | General | 33,000,000 | 56,672,000 | 35,800,000 | |
| 032111- A04 | Employees Retirement Benefits | 900,000 | 1,531,000 | 1,500,000 | |
| 032111- A041 | Pension | 900,000 | 1,531,000 | 1,500,000 | |
| 032111- A06 | Transfers | 100,000 | 250,000 | 250,000 | |
| 032111- A061 | Scholarship | 100,000 | 250,000 | 250,000 | |
| 032111- A13 | Repairs and Maintenance | 800,000 | 903,000 | 1,350,000 | |
| 032111- A130 | Transport | 300,000 | 403,000 | 500,000 | |
| 032111- A131 | Machinery and Equipment | 200,000 | 200,000 | 300,000 | |
| 032111- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| 032111- A137 | Computer Equipment | 100,000 | 100,000 | 150,000 | |
| 032111- A138 | General | 100,000 | 100,000 | 200,000 | |
| Total- | FIA ACADEMY ISLAMABAD | 110,869,000 | 141,115,000 | 127,000,000 | |
| 032111 | Total- Training | 110,869,000 | 141,115,000 | 127,000,000 | |
| 0321 | Total- Police | 2,656,059,000 | 2,843,758,000 | 8,887,791,000 | |
| 032 | Total- Police | 2,656,059,000 | 2,843,758,000 | 8,887,791,000 | |
| 033 Fire Pro | tection: | ||||
| 0331 Fire pro 033101 Admini ID1480 DIRECT | tection: stration : ORATE GENERAL CIVIL DEFENCE | ISLAMABAD | |||
| 033101- A01 | Employees Related Expenses | 56,793,000 | 46,193,000 | 59,421,000 | |
| 033101- A011 | Pay 46 | 46 | 32,571,000 | 20,840,000 | 34,312,000 |
| 033101- A011-1 | Pay of Officers (9) | (13) | (20,521,000) | (12,377,000) | (21,262,000) |
| 033101- A011-2 | Pay of Other Staff (37) | (33) | (12,050,000) | (8,463,000) | (13,050,000) |
| 033101- A012 | Allowances | 24,222,000 | 25,353,000 | 25,109,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2024-25 Posts 2025-26 | SION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033101- A012-1 | Regular Allowances | (20,302,000) | (21,747,000) | (20,876,000) |
| 033101- A012-2 | Other Allowances (Excluding TA) | (3,920,000) | (3,606,000) | (4,233,000) |
| 033101- A03 | Operating Expenses | 37,563,000 | 62,503,000 | 41,263,000 |
| 033101- A032 | Communications | 1,160,000 | 1,460,000 | 1,560,000 |
| 033101- A033 | Utilities | 2,310,000 | 5,910,000 | 3,710,000 |
| 033101- A034 | Occupancy Costs | 6,644,000 | 6,644,000 | 7,944,000 |
| 033101- A038 | Travel & Transportation | 7,470,000 | 6,608,000 | 7,470,000 |
| 033101- A039 | General | 19,979,000 | 41,881,000 | 20,579,000 |
| 033101- A04 | Employees Retirement Benefits | 4,000,000 | 2,070,000 | 5,000,000 |
| 033101- A041 | Pension | 4,000,000 | 2,070,000 | 5,000,000 |
| 033101- A05 | Grants, Subsidies and Write off Loans | 10,030,000 | 3,281,000 | 135,087,000 |
| 033101- A052 | Grants Domestic | 10,030,000 | 3,281,000 | 135,087,000 |
| 033101- A06 | Transfers | 30,000 | 30,000 | 30,000 |
| 033101- A062 | Technical Assistance | 10,000 | 10,000 | 10,000 |
| 033101- A063 | Entertainment & Gifts | 10,000 | 10,000 | 10,000 |
| 033101- A064 | Other Transfer Payments | 10,000 | 10,000 | 10,000 |
| 033101- A09 | Physical Assets | 270,000 | 620,000 | 560,000 |
| 033101- A092 | Computer Equipment | 10,000 | 460,000 | 300,000 |
| 033101- A095 | Purchase of Transport | 10,000 | 10,000 | 10,000 |
| 033101- A096 | Purchase of Plant and Machinery | 200,000 | 120,000 | 200,000 |
| 033101- A097 | Purchase of Furniture and Fixture | 50,000 | 30,000 | 50,000 |
| 033101- A13 | Repairs and Maintenance | 2,130,000 | 2,030,000 | 3,230,000 |
| 033101- A130 | Transport | 1,200,000 | 1,100,000 | 1,500,000 |
| 033101- A131 | Machinery and Equipment | 230,000 | 230,000 | 530,000 |
| 033101- A132 | Furniture and Fixture | 200,000 | 200,000 | 500,000 |
| 033101- A133 | Buildings and Structure | 50,000 | 50,000 | 50,000 |
| 033101- A137 | Computer Equipment | 450,000 | 450,000 | 650,000 |
| Total- | DIRECTORATE GENERAL CIVIL DEFENCE ISLAMABAD | 110,816,000 | 116,727,000 | 244,591,000 |
| 033101 | Total- Administration | 110,816,000 | 116,727,000 | 244,591,000 |
| 033103 Training : | ||||
| ID1479 NATIONAL INSTITUTE OF FIRE TECHNOLOGY ISLAMABAD | ||||
| 033103- A01 | Employees Related Expenses | 35,083,000 | 35,083,000 | 37,709,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2024-25 Posts 2025-26 | SION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033103- A011 | Pay 41 41 | 17,100,000 | 15,420,000 | 19,100,000 |
| 033103- A011-1 | Pay of Officers (11) (11) | (7,040,000) | (6,610,000) | (8,040,000) |
| 033103- A011-2 | Pay of Other Staff (30) (30) | (10,060,000) | (8,810,000) | (11,060,000) |
| 033103- A012 | Allowances | 17,983,000 | 19,663,000 | 18,609,000 |
| 033103- A012-1 | Regular Allowances | (16,063,000) | (17,743,000) | (16,376,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (1,920,000) | (1,920,000) | (2,233,000) |
| 033103- A03 | Operating Expenses | 8,320,000 | 9,010,000 | 12,670,000 |
| 033103- A032 | Communications | 620,000 | 660,000 | 820,000 |
| 033103- A033 | Utilities | 1,570,000 | 2,125,000 | 3,670,000 |
| 033103- A034 | Occupancy Costs | 4,010,000 | 4,010,000 | 5,010,000 |
| 033103- A038 | Travel & Transportation | 1,090,000 | 1,060,000 | 1,640,000 |
| 033103- A039 | General | 1,030,000 | 1,155,000 | 1,530,000 |
| 033103- A04 | Employees Retirement Benefits | 1,770,000 | 1,670,000 | 2,170,000 |
| 033103- A041 | Pension | 1,770,000 | 1,670,000 | 2,170,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,030,000 | 1,030,000 | 4,020,000 |
| 033103- A052 | Grants Domestic | 1,030,000 | 1,030,000 | 4,020,000 |
| 033103- A06 | Transfers | 10,000 | 10,000 | |
| 033103- A063 | Entertainment & Gifts | 10,000 | 10,000 | |
| 033103- A09 | Physical Assets | 310,000 | 300,000 | 460,000 |
| 033103- A092 | Computer Equipment | 100,000 | 100,000 | 250,000 |
| 033103- A095 | Purchase of Transport | 10,000 | 10,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 033103- A13 | Repairs and Maintenance | 1,110,000 | 1,100,000 | 1,810,000 |
| 033103- A130 | Transport | 400,000 | 400,000 | 500,000 |
| 033103- A131 | Machinery and Equipment | 200,000 | 250,000 | 400,000 |
| 033103- A132 | Furniture and Fixture | 200,000 | 150,000 | 400,000 |
| 033103- A133 | Buildings and Structure | 10,000 | 10,000 | |
| 033103- A137 | Computer Equipment | 300,000 | 300,000 | 500,000 |
| Total- T | NATIONAL INSTITUTE OF FIRE ECHNOLOGY ISLAMABAD | 47,633,000 | 48,193,000 | 58,849,000 |
| ID1481 CIVIL DEFENCE TRAINING SCHOOL ( AJ&K) MUZAFFARABAD | ||||
| 033103- A01 | Employees Related Expenses | 13,992,000 | 13,992,000 | 16,618,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2024-25 Posts 2025-26 | SION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033103- A011 | Pay 13 13 | 4,945,000 | 4,532,000 | 7,045,000 |
| 033103- A011-1 | Pay of Officers (2) (2) | (920,000) | (897,000) | (2,020,000) |
| 033103- A011-2 | Pay of Other Staff (11) (11) | (4,025,000) | (3,635,000) | (5,025,000) |
| 033103- A012 | Allowances | 9,047,000 | 9,460,000 | 9,573,000 |
| 033103- A012-1 | Regular Allowances | (4,507,000) | (5,081,000) | (5,033,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (4,540,000) | (4,379,000) | (4,540,000) |
| 033103- A03 | Operating Expenses | 5,254,000 | 2,491,000 | 9,269,000 |
| 033103- A032 | Communications | 180,000 | 101,000 | 510,000 |
| 033103- A033 | Utilities | 530,000 | 161,000 | 1,310,000 |
| 033103- A034 | Occupancy Costs | 3,284,000 | 1,685,000 | 5,099,000 |
| 033103- A038 | Travel & Transportation | 720,000 | 305,000 | 1,120,000 |
| 033103- A039 | General | 540,000 | 239,000 | 1,230,000 |
| 033103- A04 | Employees Retirement Benefits | 510,000 | 500,000 | 1,500,000 |
| 033103- A041 | Pension | 510,000 | 500,000 | 1,500,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 40,000 | 40,000 | |
| 033103- A052 | Grants Domestic | 40,000 | 40,000 | |
| 033103- A06 | Transfers | 10,000 | 10,000 | |
| 033103- A063 | Entertainment & Gifts | 10,000 | 10,000 | |
| 033103- A09 | Physical Assets | 310,000 | 100,000 | 460,000 |
| 033103- A092 | Computer Equipment | 100,000 | 100,000 | 250,000 |
| 033103- A095 | Purchase of Transport | 10,000 | 10,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | |
| 033103- A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | |
| 033103- A13 | Repairs and Maintenance | 910,000 | 261,000 | 1,710,000 |
| 033103- A130 | Transport | 300,000 | 111,000 | 500,000 |
| 033103- A131 | Machinery and Equipment | 200,000 | 10,000 | 400,000 |
| 033103- A132 | Furniture and Fixture | 200,000 | 20,000 | 400,000 |
| 033103- A133 | Buildings and Structure | 10,000 | 10,000 | |
| 033103- A137 | Computer Equipment | 200,000 | 120,000 | 400,000 |
| Total- | CIVIL DEFENCE TRAINING SCHOOL ( AJ&K) MUZAFFARABAD | 21,026,000 | 17,344,000 | 29,607,000 |
| 033103 | Total- Training | 68,659,000 | 65,537,000 | 88,456,000 |
| 0331 | Total- Fire protection | 179,475,000 | 182,264,000 | 333,047,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033 T | otal- Fire Protection | 179,475,000 | 182,264,000 | 333,047,000 |
| 035 R & D P 0351 R & D P 035101 R & D P IB1039 NATION | ublic Order And Safety: ublic order and safety: UBLIC ORDER AND SAFETY : AL POLICE BUREAU ISLAMABAD RESEARCH | & DEVELOPMENT | ||
| 035101- A01 | Employees Related Expenses | 51,000,000 | 57,000,000 | 55,911,000 |
| 035101- A011 | Pay 87 58 | 21,090,000 | 21,090,000 | 24,529,000 |
| 035101- A011-1 | Pay of Officers (20) (20) | (10,740,000) | (10,740,000) | (12,888,000) |
| 035101- A011-2 | Pay of Other Staff (67) (38) | (10,350,000) | (10,350,000) | (11,641,000) |
| 035101- A012 | Allowances | 29,910,000 | 35,910,000 | 31,382,000 |
| 035101- A012-1 | Regular Allowances | (26,250,000) | (32,250,000) | (26,990,000) |
| 035101- A012-2 | Other Allowances (Excluding TA) | (3,660,000) | (3,660,000) | (4,392,000) |
| 035101- A03 | Operating Expenses | 14,148,000 | 16,899,000 | 32,716,000 |
| 035101- A032 | Communications | 1,868,000 | 1,818,000 | 5,610,000 |
| 035101- A033 | Utilities | 4,100,000 | 4,100,000 | 10,600,000 |
| 035101- A034 | Occupancy Costs | 4,000,000 | 4,000,000 | 7,786,000 |
| 035101- A038 | Travel & Transportation | 3,050,000 | 2,100,000 | 4,550,000 |
| 035101- A039 | General | 1,130,000 | 4,881,000 | 4,170,000 |
| 035101- A04 | Employees Retirement Benefits | 4,520,000 | 4,455,000 | 1,020,000 |
| 035101- A041 | Pension | 4,520,000 | 4,455,000 | 1,020,000 |
| 035101- A05 | Grants, Subsidies and Write off Loans | 30,000 | 820,000 | |
| 035101- A052 | Grants Domestic | 30,000 | 820,000 | |
| 035101- A06 | Transfers | 200,000 | 120,000 | 500,000 |
| 035101- A061 | Scholarship | 200,000 | 120,000 | 500,000 |
| 035101- A09 | Physical Assets | 50,000 | 763,000 | 5,000,000 |
| 035101- A092 | Computer Equipment | 30,000 | 763,000 | 4,980,000 |
| 035101- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | |
| 035101- A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | |
| 035101- A13 | Repairs and Maintenance | 260,000 | 421,000 | 2,470,000 |
| 035101- A130 | Transport | 110,000 | 210,000 | 1,000,000 |
| 035101- A131 | Machinery and Equipment | 50,000 | 188,000 | 490,000 |
| 035101- A132 | Furniture and Fixture | 50,000 | 490,000 | |
| 035101- A137 | Computer Equipment | 50,000 | 23,000 | 490,000 |
| NO. 062.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2024-25 Posts 2025-26 | SION 2024-2025 Budget Estimate | DEMAND 2024-2025 Revised Estimate | S FOR GRANTS 2025-2026 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENU | Rs ES | Rs | |
| Total- | NATIONAL POLICE BUREAU ISLAMABAD RESEARCH & DEVELOPMENT | 70,208,000 | 79,658,000 | 98,437,000 |
| 035101 | Total- R & D PUBLIC ORDER AND SAFETY | 70,208,000 | 79,658,000 | 98,437,000 |
| 0351 | Total- R & D Public order and safety | 70,208,000 | 79,658,000 | 98,437,000 |
| 035 | Total- R & D Public Order And Safety | 70,208,000 | 79,658,000 | 98,437,000 |
| 036 Admin | istration Of Public Order: | |||
| 0361 Admin 036101 Secret IB1041 COMMI | istration: ariat : SSION OF INQUIRY OF ENFORCED DISAPPEA | RANCES COMMISSION OF INQUIRE | ||
| 036101- A01 | Employees Related Expenses | 75,518,000 | 75,518,000 | 82,790,000 |
| 036101- A011 | Pay 48 49 | 72,518,000 | 72,518,000 | 79,790,000 |
| 036101- A011-1 | Pay of Officers (11) (11) | (51,230,000) | (51,230,000) | (53,790,000) |
| 036101- A011-2 | Pay of Other Staff (37) (38) | (21,288,000) | (21,288,000) | (26,000,000) |
| 036101- A012 | Allowances | 3,000,000 | 3,000,000 | 3,000,000 |
| 036101- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | (3,000,000) | (3,000,000) |
| 036101- A03 | Operating Expenses | 9,932,000 | 8,762,000 | 21,261,000 |
| 036101- A032 | Communications | 900,000 | 780,000 | 2,200,000 |
| 036101- A033 | Utilities | 1,100,000 | 1,251,000 | 1,700,000 |
| 036101- A034 | Occupancy Costs | 5,000 | 50,000 | |
| 036101- A038 | Travel & Transportation | 6,272,000 | 5,132,000 | 14,311,000 |
| 036101- A039 | General | 1,660,000 | 1,594,000 | 3,000,000 |
| 036101- A09 | Physical Assets | 1,280,000 | 1,800,000 | |
| 036101- A092 | Computer Equipment | 497,000 | 600,000 | |
| 036101- A095 | Purchase of Transport | 300,000 | ||
| 036101- A096 | Purchase of Plant and Machinery | 497,000 | 500,000 | |
| 036101- A097 | Purchase of Furniture and Fixture | 286,000 | 400,000 | |
| 036101- A13 | Repairs and Maintenance | 1,250,000 | 1,140,000 | 1,900,000 |
| 036101- A130 | Transport | 700,000 | 490,000 | 500,000 |
| 036101- A131 | Machinery and Equipment | 200,000 | 200,000 | 500,000 |
| 036101- A132 | Furniture and Fixture | 100,000 | 100,000 | 350,000 |
| 036101- A137 | Computer Equipment | 250,000 | 350,000 | 550,000 |
| Total- | COMMISSION OF INQUIRY OF | 86,700,000 | 86,700,000 | 107,751,000 |
| ENFORCED DISAPPEARANCES COMMISSION OF INQUIRE |
| NO. 062.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIV f | ISION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No o 2024-25 Posts 2025-26 | 2024-2025 Budget Estimate | 2024-2025 Revised Estimate | 2025-2026 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB5149 FINAN | ACCOUNTANT GENERAL CE AND ACCOUNT WING MOI-II | PAKISTAN REVENUES | ||
| 036101- A03 | Operating Expenses | 196,174,000 | 685,390,000 | |
| 036101- A034 | Occupancy Costs | 196,174,000 | 441,390,000 | |
| 036101- A039 | General | 244,000,000 | ||
| 036101- A13 | Repairs and Maintenance | 3,826,000 | 8,920,000 | |
| 036101- A131 | Machinery and Equipment | 2,128,000 | 4,780,000 | |
| 036101- A137 | Computer Equipment | 1,698,000 | 4,140,000 | |
| Total- | FINANCE AND ACCOUNT WING MOI-II | 200,000,000 | 694,310,000 | |
| IB9263 PROVISION FOR INCREASE IN PAY AND ALLOWANCES (OTHER EXPENDITURE OF INTERIOR DIVISION) | ||||
| 036101- A01 | Employees Related Expenses | 985,905,000 | 365,610,000 | |
| 036101- A012 | Allowances | 985,905,000 | 365,610,000 | |
| 036101- A012- | 1 Regular Allowances | (985,905,000) | (365,610,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (OTHER EXPENDITURE OF INTERIOR DIVISION) | 985,905,000 | 365,610,000 | |
| ID1405 REFUGEES SECURITY PRISONERS AND DETENUS | ||||
| 036101- A03 | Operating Expenses | 100,000 | 100,000 | 100,000 |
| 036101- A039 | General | 100,000 | 100,000 | 100,000 |
| Total- | REFUGEES SECURITY PRISONERS AND DETENUS | 100,000 | 100,000 | 100,000 |
| ID1412 INTERIOR DIVISION | ||||
| 036101- A03 | Operating Expenses | 5,000,000 | 5,000,000 | 500,000 |
| 036101- A039 | General | 5,000,000 | 5,000,000 | 500,000 |
| 036101- A05 | Grants, Subsidies and Write off Loans | 294,900,000 | 108,618,000 | 149,400,000 |
| 036101- A052 | Grants Domestic | 294,900,000 | 108,618,000 | 149,400,000 |
| Total- | INTERIOR DIVISION | 299,900,000 | 113,618,000 | 149,900,000 |
| 036101 | Total- Secretariat | 1,572,605,000 | 200,418,000 | 1,317,671,000 |
| 0361 | Total- Administration | 1,572,605,000 | 200,418,000 | 1,317,671,000 |
| 036 | Total- Administration Of Public Order | 1,572,605,000 | 200,418,000 | 1,317,671,000 |
| 03 | Total- Public Order And Safety Affairs | 4,478,347,000 | 3,306,098,000 | 10,636,946,000 |
| Total- ACCOUNTANT GENERAL | 5,604,468,000 | 6,508,667,000 | 12,388,946,000 | |
| PAKISTAN REVENUES |
NO. 062.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
| OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2024-2025 | 2024-2025 | 2025-2026 |
| 2024-25 2025-26 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 019 | General Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019102 | Administrative Research : | ||||
| LO778 | 0 CCW- | LAHORE ZONE | |||
| 019102 | - A03 | Operating Expenses | 3,200,000 | ||
| 019102 | - A032 | Communications | 1,300,000 | ||
| 019102 | - A033 | Utilities | 500,000 | ||
| 019102 | - A039 | General | 1,400,000 | ||
| 019102 | - A13 | Repairs and Maintenance | 800,000 | ||
| 019102 | - A130 | Transport | 800,000 | ||
| Total- | CCW- LAHORE ZONE | 4,000,000 | |||
| 0 | 19102 | Total- Administrative Research | 4,000,000 | ||
| 0 | 191 | Total- Gen Public Service Not Elsewhere Defined | 4,000,000 | ||
| 0 | 19 | Total- General Public Service Not Elsewhere Defined | 4,000,000 | ||
| 0 | 1 | Total- General Public Service | 4,000,000 | ||
| 03 | Public | Order And Safety Affairs: | |||
| 032 | Police | : | |||
| 0321 | Police | : | |||
| 032101 | Federal Police : | ||||
| BR009 | 8 DY DIRECTOR FIA BAHAWALPUR | ||||
| 032101 | - A03 | Operating Expenses | 3,080,000 | 4,580,000 | 3,800,000 |
| 032101 | - A032 | Communications | 225,000 | 225,000 | 300,000 |
| 032101 | - A033 | Utilities | 230,000 | 230,000 | 300,000 |
| 032101 | - A034 | Occupancy Costs | 1,275,000 | 2,775,000 | 1,650,000 |
| 032101 | - A038 | Travel & Transportation | 850,000 | 850,000 | 1,000,000 |
| 032101 | - A039 | General | 500,000 | 500,000 | 550,000 |
| 032101 | - A13 | Repairs and Maintenance | 500,000 | 500,000 | 700,000 |
| 032101 | - A130 | Transport | 350,000 | 350,000 | 450,000 |
| 032101 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 150,000 |
| 032101 | - A137 | Computer Equipment | 50,000 | 50,000 | 100,000 |
| Total- | DY DIRECTOR FIA BAHAWALPUR | 3,580,000 | 5,080,000 | 4,500,000 |