Skip to content
Qanoon Digest

Medium Term Performance Based Budget 2025-26 / 2027-28, part 3

FY 2025-26Performance based budgetPages 201 to 234 of 234

The Medium Term Performance Based Budget 2025-26 / 2027-28 is part of the federal budget for FY 2025-26. This page reproduces the text of its 234 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.

Page 201

Pakistan Bait ul Mal:

PAO: Managing Director

1. Goal: Pakistan Bait-ul-Mal (PBM) is providing assistance to destitute, widows, orphans, invalid, infirm, and other needy persons irrespective of their gender, caste, creed and religion through its ongoing core projects/schemes with an infrastructure at district level.

2. Policy: Pakistan Bait-ul-Mal (PBM) established by PBM’s Act 1991 (amended) is a public sector social welfare dispensation organization, which helps poorest of the poor through its poor friendly projects and schemes. PBM is providing assistance to destitute, widows, orphans, invalid, infirm, and other needy persons irrespective of their gender, caste, creed and religion through its ongoing core projects/schemes with an infrastructure at district.

3. Outcomes: For the Impact of target population by PBM is providing assistance to destitute, widows, orphans, invalid, infirm, and other needy persons irrespective of their gender, caste, creed and religion through its ongoing core projects/schemes with an infrastructure at district level. e reeducation of poverty and to help out needy and brilliant subtends to complete terrier.

4. Budget by Outputs: Rs. In 000’

Office Actual Budget Medium Term Budget
Outputs Ribl Expenditure
esponse 2023-24 2024-25 2025-26 2026-27 2027-28
Pakistan Bait-ul-Mal (PBM) is the largest social safety network of the Federal Government established through PBM Act 1991 (amended). The mandate of PBM,provides financial assistance to the poorest of the poor i.e. rehabilitation, institutional care, shelter,medical treatment to destitute poor patients suffering from the life threatening maladies of cancer, heart & kidney issues, medical treatment/surgeries of cochlear implant patients,financial assistance of needy widows, orphans, invalid, and infirm irrespective of their gender, sex, caste, creed and religion. PBM has one Head Office, 07 Provincial/Regional Offices and District offices throughout Pakistan Bait ul Mal 4,320,000 14,008,528 14,371,546 15,502,550 17,052,805
Page 202
Pakistan including AJK. These field offices have been established to provide relief to the poorest segment of the society at their door step. PBM runs different projects/Schemes like 162 Schools for Rehabilitation of Child Labour,165 Women Empowerment Centres,42 Sweet Homes for orphanage Children,18 Shelter Homes, 26 Khana Sab Ke Leay and 1 Great Home (for old shelter less people) across the country including Gilgit Baltistan and AJK.
Total 7,674,411 14,008,528 14,371,546 15,502,550 17,052,805

5. Key Performance Indicators/Targets

Outputs Key Performance Delivered Target Planned Target Medium Term Target
Indicators 2023-24 2024-25 2025-26 2026-27 2027-28
Provision of financial assistance related to health and education Overall Targets of Pakistan Bait ul Mal 3,184,639 4,118,641 9,678,691 10,646,691 11,711,216
through Individual Financial Assistance, Child Support Program, and Orphanages through Pakistan Sweet Homes and Thalassemia Centre Number of beneficiaries of Individual Financial Assistance Education 4505 5514 6617 7278 8006
for treatment for poor children. Number of beneficiaries of Shelter Homes and Roti Sab ke Leay (RSKL) 3,100,903 4,031,174 9,576,000 10,533,600 11,586,960
Number of beneficiaries of Women Empower Centers (WECs) 26,378 25,508 28,000 30,800 33,800
Number of beneficiaries of Individual Financial Assistance Medical 4,505 11,792 17,688 19,457 21,402
Page 203

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Number of beneficiaries of Pakistan Sweet Homes (PSH) 4,229 4600 4800 5280 5808
Number of beneficiaries of Orphan & Widow Support Programme for mothers/guardians of orphans/girls 1,696 1750 2000 2200 2420
Number of beneficiaries of Pakistan Old Home 25 25 28 31 34
Number of beneficiaries of Individual Financial Assistance general & SFP 6,721 5569 8500 9350 10285
Number of beneficiaries of Schools for Rehabilitation of Child Labour (SRCLs) 19,063 19,440 21,384 23,522 23,522
Number of beneficiaries (Institutional Rehabilitation through Registered NGOs 11,643 19,042 19042 20946 23041
Page 204

Privatization Division:

PAO: Secretary

1. Goal: To complete privatization of entities entrusted to the Commission in an efficient and transparent manner within given time frame.

2. Policy: Privatization Policy 1994 (under review).

3. Outcomes: To establish a Comprehensive Regulatory Framework for conducting transparent and efficient privatization process with a view to improve corporate governance to achieve the objective of socio-economic development of the Country

4. Budget by Outputs: In Rs. 000’

Outputs Office Actual Expenditure 2023-24 Budget 2024-25 Medium Term Budget 2025-26 2026-27 2027-28
Policy formulationfor the privatization of State-Owned Enterprises (SOE'S) and the process of monitoring & evaluation Privatization Commission 309,794 355,719 373,575 391,441 391,441
Total 309,794 355,719 373,575 391,441 391,441
Page 205

5. Key Performance Indicators/Targets:

Output Key Performance Indicators Targets Achieved 2023-24 Planned Targets 2024-25 Forecast Targets 2025-26 2026-27 2027-28
Implementation of Privatisation Program Divestment of Pakistan International Airlines Corp. Ltd. (PIACL): • Approval of draft SOA by PIA BoD. • Filling & approval of SOA by SECP. • Publication of EOI. • Issuance of SOQs • Pre-qualification of Interested Parties (IPs). • Bidding/Closure. SOA filed with SECP on March 28,2024. SECP sanctioned SOA vide Order dated May 03, 2024. EoI Published on April 02 & 15, 2024. On june 03, 2024, PC Board decided to pre-qulify six (06) interested parties. Pre-qualifed Bidders (PQBs), given access to Virtual Data Room (VDR) on June 07,2024 for Buy side Due Diligence. Bidding held on 31st Oct. 2024. Bid submitted by only one PQB. Completed Buy side due Diligence completed in Oct 2024. Finalization & approval of Bid documents completed in Oct 29 2024. Approval of Reference Price by Federal Cabinet finalized on Oct 31 2024. Bidding conducted on Oct 31 2024 but not materialized. Panned Targets Extension of FASA with FA Publication of EOI. Pre-qualification of interested parties (IPs) Buy side due diligence Approval of Reference Price by Federal Cabinet Bidding - - -
Page 206
Financial Closure.
Privatisation of Services International Hotel Lahore: -
• Finalization of consultative process with Chief Secretary Punjab, LDA, PCBL, NICL & CCCL to resolve the issue. - - - -
Privatisation of House Building Finance: Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. Buy side due diligence completed To complete the HBFCL negotiated sale process within CFY. - - -
• Financial closure.
Privatisation of First Women Bank: • Federal Cabinet approval for processing the transaction under IGCT Act, 2022. • Finalization & approval of Due diligence. • Approval of Transaction Structure by Federal Cabinet. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. On Feb 06 2024 Federal Cabinet approved for processing the FWBL transaction under IGCT Act 2022. Targeted for completion during CFY. - - -
• Financial closure.
Roosevelt Hotel, NY-USA Transaction: • Finalization & approval of Due diligence. - Approval of Transaction Structure by Federal Cabinet
• Approval of Transaction Structure by Federal Cabinet. • Marketing preparation. • Finalization & approval of JV agreement. • Approval of Reference Price by Federal Cabinet. • Financial closure. Marketing Prep Pre-qualification of interested parties. Buy side Due Diligence - - -
Page 207
Finalization and approval of Bid docs. Bidding. Financial Closure.
HESCO & GEPCO: -
• Resolution of issues by stakeholders. • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. Completion of Bidding process planned. - - -
• Financial closure.
Negotiation with Etisalat to settle the pending payments on account of privatisation of PTCL: - Finalization of negotiation with Etisalat - - -
• Resolution of issues with Etisalat to settle the pending payments.
Settlement of KES Power shareholding structure in KE - Resolution of issues - - -
Jinnah Convention Centre, Islamabad: • Finalization of consultation process with CDA to resolve their observations. • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. - Finalization of consultation process with CDA to resolve their observations. Completion of Bidding process planned. - -
• Financial closure.
Pakistan Re-Insurance Co. Ltd. (PakRe): - - Resolution of legacy issues Completion of Bidding -
• Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. by stakeholders process planned.-
• Financial closure.
State Life Insurance Corporation (SLIC): - - After corporatizatio Completion of Bidding -
• Divestment of up to 20% GoP shares to be initiated after n of SLIC by MoC, divestment of process planned.
Page 208
corporatization of SLIC by Ministry of Commerce (MoC). • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. up to 20% GoP shares to be initiated.
• Financial closure.
Sindh Engineering Limited (SEL): • Resolution of legacy issues by stakeholders. • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. - - Resolution of legacy issues by stakeholders Completion of Bidding process planned.- -
• Financial closure.
Pakistan Engineering Company (PECO): • Resolution of legacy issues by stakeholders. • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. •Financial closure. - - Resolution of legacy issues by stakeholders Completion of Bidding process planned.- -
1223 MW Ballokt Power Plant:
• Resolution of issues by stakeholders.
• Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. - Resolution of issues by stakeholders Completion of Bidding process planned. - -
• Financial closure. 1230 MW Haveli Bahadur Power Plant:
• Resolution of issues by stakeholders. • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. - Resolution of issues by stakeholders Completion of Bidding process planned. - -
Page 209

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

• Approval of Reference Price by Federal Cabinet. • Financial closure.
Guddu Power Plant (747 MW): Resolution of i b
• Resolution of issues by stakeholders. • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. - ssues y stakeholders • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. Completion of Bidding process planned. Completi on of Bidding process planned.
• Financial closure.
Nandipur Power Plant (425 MW): • Resolution of issues by stakeholders. • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. - Resolution of issues by stakeholders Resolution of issues by stakeholders. Appointment of FA. Approval of transaction structure by federal cab. -.
• Financial closure.
8 DISCOs: • Resolution of issues by stakeholders. • Appointment of FA • Finalization & approval of Due diligence. • Finalization & approval of ITB & SPA. • Approval of Reference Price by Federal Cabinet. • Financial closure. - Resolution of issues by stakeholders. Appointment of FA. Finalization & approval of Due diligence. Finalization & approval of ITB & SPA. Buy side due diligence. Pre- qualification of interested parties. Marketing Prep. Bidding. Financial Closure. -. -
Page 210
Privatisation of Zarai Tariqiati Appointment of Pre-
Bank Ltd. FA. qualification
• Appointment of FA • Finalization & approval of sell side due diligence. Sell side due diligence. of interested parties IPs.
• Marketing Prep • Publication of EOI • Finalization and approval of Bid docs. • Bidding • Financial Closure. - Approval of transaction structure by Federal Cabinet. Marketing Prep. Publication of EOI Buy side due diligence. Approval of Reference Price by Fed Cab. Financial Closure.
Page 211

Railways Division: PAO: Secretary

1. Goal: To contribute towards provision of safe, reliable, affordable, environment friendly and competitive passenger and freight services.

2. Policy: Our policy is to invest, build and improve railway system mainly focusing on business

  • development and operations, rolling stock availability, infrastructure development and improved governance.

3. Outcomes: Improved safety, reliability and affordability of railway system in services.

4. Budget by Outputs: Rs. In 000’

Office Actual Budget Medium Term B dget
Outputs Responsible Expenditure
2023-24 2024-25 2025-26 2026-27 2027-28
Railways Policies Formulation and Implementation Railways Division 394,200 439,402 457,832 - -
Railways Services Pakistan Railways (CEO / Sr. GM) 57,000,000 64,000,000 70,000,000 - -
Pak railways infrastructure & equipment development services - Other Infrastructure Additional General Manager (Infrastructure) 1,448,522 5,302,000 7,660,000 - -
Pak railways infrastructure & equipment development services-Signaling Additional General Manager 827,532 1,639,000 80,000 - -
Pak railways infrastructure & equipment development services-Track Additional General Manager Infrastructure 7,316,305 23,826,000 10,175,000 - -
Governance Director General MoR 130,136 350,000 120,000 - -
Pak railways infrastructure & equipment development services - Regional Development Additional General Manager 42,000 50,000 - - -
Business Development Additional General Manager 1,877,781 1,285,000 3,160,000 - -
Pak railways infrastructure & equipment development services - Rolling Stock Additional General Manager 20,436,668 12,548,000 1,220,000 - -
Total 89,473,144 109,439,402 92,872,832
Page 212

5. Key Performance Indicators/Targets

Outputs Key Performance Delivered Target Planned Target Medium Term Target
Indicators 2023-24 2024-25 2025-26 2026-27 2027-28
Railway Policy Formulation Policies Formulation and Implementation (Numbers) 2 2 3 2 2
Railways Services Freight Traffic to be handled (Billion Tonn Kilometers) 7.81 8.83 9.03 9.32 9.32
Passenger Traffic to be handled (Billion Passenger Kilometers) 29.8 35.44 36.22 37.4 37.4
Freight Revenue (Rs. in Billion) 28.008 27.85 28.47 29.4 29.4
Passenger Revenue (Rs. in Billion) 48.278 54.60 55.81 57.63 57.63
Other Revenue Receipts (Rs. in Billion) 12.507 7.55 7.72 7.97 7.97
Total Revenue (Rs. in Billion) 88.793 90 92 95 95
Improvement in punctuality of Passenger Services (%) 82% 81 82 83 83
Infrastructure development - Track Rehabilitation of tracks (KMs) 70.5 31 244 296 124
Infrastructure development - Stations Rehabilitation of Existing Stations (Numbers) 0 0 1 0 0
Infrastructure development- Bridges Rehabilitation of Bridges (Nos) 22 34 35 35 35
Infrastructure development- Shelters Provision of platform Shelters (Nos) 1 0 1 0 0
Infrastructure development - Signaling Up gradation of signaling system (KM) 46 27 30 0 0
Up gradation of Signaling System (No.of Stations) 9 4 3 3 0
Page 213

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Infrastructure development - Electrical power Meterization of 26000 meters (%) 16 0 0 0 0
Rolling stock availability Rehabilitation of accidental locomotives 1 0 1 1 0
Special repair of locomotives 46 6 5 10 0
Procurement of New Coaches (Numbers) 0 10 87 87 0
Procurement of New Wagons (Numbers) 60 250 130 0 0
Repair and Maintenance of Power Van, AC and Economy class coaches (Nos) 1184 0 153 1300 1300
Repair and maintenance of wagons 3139 328 0 0 0
Business Development and Operations Establishment of Dry Ports / Terminals (Numbers) 0 0 0 0 0
Governance Introduction of ERP (%) 50 25 25 0 0
Training and Developments (Numbers) 60 70 50 60 65
Monitoring and Evaluation Reports 60 60 60 60 60
Page 214

Religious Affairs and Inter-faith Harmony: PAO: Secretary

1. Goal: Maximum facilitation to Hujjaj / Zaireen, propagation of standardised teachings of

Islam, harmonization and reconciliation among faiths and sects

2. Policy: Hajj Policy (https://mora.gov.pk/ & https://hajjinfo.org/)

  • Iran/Iraq Zaireen Policy

3. Outcome: Propagation of Islam and promotion of interfaith harmony

4. Budget by Output In Rs.000’

Output Office Actual Expenditure Budget Medium Term Budget
Responsible 2023-24 2024-25 2025-26 2026-27 2027-28
Facilitation and arrangement services for Hujjaj Hajj Wing 942,761 1,081,730 1,680,921 1,146,879 1,261,567
Policy making and administration Main Secretariat 436,536 459,045 690,786 704,000 774,400
Celebration of religious festivals of minorities Interfaith Harmony Wing 182,246 185,000 178,000 217,800 239,580
Financial assistance in shape of cash transfers, small development schemes, scholarships for minorities Interfaith Harmony Wing 65,334 100,000 85,000 93,500 102,850
Facilitation and management of Muslim pilgrimages beyond Pakistan except Hajj, and coordination with Muslim countries and organizations on Islamic matters Dawah and Ziarat wing - 30,350 12,080 33,308 33,308
Moon Sighting Services Research and Reference Wing 5,967 6,500 6,500 7,150 7,865
Addl Allocation for ARA 24 123,821
Total 1,632,844 1,956,096 2,653,287 2,169,329 2,386,262
Page 215

5.Key performance Indicators/ Targets:

Outputs Key Performance Indicators Target Achieved 2023-24 Planned Target 2024-25 Medium Term Budget 2025-26 2026-27 2027-28
Training for Hujjaj on Manasik-e-Hajj & Administrative aspects of Hajj (as %age of total Hajj quota) 100% 100% 100% 100% 100%
i). Facilitation and Number of airports to be included under road to makkah 2 3 3 4 5
arrangment services of Hujjaj No. of Hujjaj 179,210 179,210 179,210 179,210 179,210
Books of Manasik e Hajj Pak Hajj App Pak Hajj App Pak Hajj App Pak Hajj App Pak Hajj App
%age compliance with SPA 100% 100% 100% 100% 100%
%age of Complaints and inquiry resolution 100% 100% 100% 100% 100%
Number of beneficiaries - cash transfers 4,000 2,202 2,500 2,700 2,900
ii. Financial assistance in shape of cash transfers , small development Number of beneficiaries - scholarships 3,800 1,924 3,000 3,200 3,500
schemes
, scholarships for minorities Number of beneficiaries - small development schemes 0 53 30 35 38
iii). Celebration of religious festivals of minorities Number of participants in Relligious Festivals 5,200 5,400 5,400 5,500 5,500
Page 216

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Conference to be held on (Date of holding conference) Number of conferences on sectarian harmony 04 Conference & 04 Seminars 4 5 6 7
No. of Ruet e Hilal Committee Meetings 12 12 12 12 12
iv). Moon sighting
services %age of Harmony in Eid and Ramzan announcement 100% 100% 100% 100% 100%
Number of competitions arranged seerat literature 9 9 9 9 9
Seerat conference to be held on (Date of holding conference) 12th Rabi ul Awal 12th Rabi ul Awal 12th Rabi ul Awal 12th Rabi ul Awal 12th Rabi ul Awal
v).Policy making and Administration Conference to be held on (Date of holding conference) Number of conferences on sectarian harmony 4 4 4 4 4
Publications of Maqalat-e-Seerat (Number of copies printed and distributed) 250 500 600 700 800
Page 217

Science and Technology Division:

PAO: Secretary

1. Goal: Provision of proper infrastructure, technical and financial support for development of Science and Technology sector in Pakistan along with standardization of science and technology related processes and products.

2. Policy: National Science Technology and Innovation Policy 2022

3. Outcome:

4. Budget by Output: In Rs.000’

Office Actual Budget Medium Term Budget
Outputs Responsible Expenditure
2023-24 2024-25 2025-26 2026-27 2027-28
Promotion of Standards and Quality Assurance. D.G, Pakistan National Accreditation Council (PNAC), D.G, National Physical Standard Laboratory (NPSL) & D.G, Pakistan Halal Authority (PHA) 650,002 659,503 701,913 594,499 594,499
Promotion of Alternate Energy and Water Quality. Chairman, Pakistan Council of Research in Water Resources (PCRWR) & D.G, Pakistan Council of Renewable Energy & Technologies (PCRET). 312,031 414,919 190,293 181,502 181,502
Promotion of Higher Education in the field of Science and Technology Rector, National University of Science & Technology (NUST) and Rector, COMSATS University Islamabad (CUI). 5,862,091 5,941,837 6,158,203 5,617,737 5,617,737
Formulation/Impl ementation of Policy Frame Work and Provision of Admin Supports. Ministry of Science & Technology (Main Secretariat) & Chairman, Pakistan Council for Science & Technology (PCST) 1,294,998 3,140,076 2,698,842 3,242,665 3,242,665
Research and Development for Socio Economic Development Chairman, Pakistan Council of Scientific & Industrial Research (PCSIR), D.G, National 8,951,852 9,317,017 9,097,335 5,373,881 5,373,881
Page 218

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Institute of Electronics (NIE), Chairman, Council for Works & Housing Research (CWHR) & D.G, National Institute of Oceanography (NIO)
Popularization of Science. Chairman, Pakistan Science Foundation (PSF). 641,692 861,234 481,532 404,341 404,341
Liaison with International Organizations for the Development of Science and Technology Main Secretariat and Joint Scientific Advisor IL 527,320 416,000 477,398 456,131 456,131
Total 18,239,986 20,750,586 19,805,516 15,870,756 15,870,756

5. Key Performance Indicators/Targets:

Outputs Key Performance Indicators Targets Achieved 2023-24 Targets Planned 2024-25 Medium Term Target 2025-26 2026-27 2027-28
Promotion of Standards and Quality Assurance No. of Testing and Calibration Laboratories Accredited by PNAC 250 248 253 258 263
No. of Inspection Bodies Accredited by PNAC 16 16 17 18 19
No. of Medical Lab. Accreditation by PNAC 37 38 39 40 41
No. of Halal Certification Bodies by PNAC
11 12 13 14 15
Page 219

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Certification Bodies(PNAC) ProficiencyTesting (PNAC) 10 4 11 3 12 3 13 3 14 3
Product Certification(PNAC) 1 1 1 1 1
Certification of Persons(PNAC) 3 3 4 4 4
Trainings/Courses/Seminars/ Webinars(PNAC) 12 12 12 12 12
No. of Testing & Calibration Services Provided byNPSL/NMIP 2,150 2400 2900 3400 3800
Physical Working Standards Fabricated/ Calibrated and Reference Materials Developed (NPSL/NMIP) 5 10 15 20 25
No. of Training/Workshop Organized by NPSL/NMIP 10 10 12 16 20
On-site Calibrations by NPSL/ NMIP 42 60 70 80 100
No. of Public/Private Sectors Clients Served(NPSL/NMIP) 393 400 580 580 580
International Traceability of Equipment(NPSL/NMIP) 19 10 12 12 12
Traceability of in-house Equipment (NPSL/NMIP) 60 80 100 100 100
PT Program Organized by NPSL/NMIP 9 10 12 14 16
Participation in International ILC / PT Programs (NPSL/NMIP) 2 2 3 3 3
No. Need based Projects (NPSL/NMIP) 0 1 4 5 6
Consultancies Provided by NPSL/NMIP 4 5 7 8 10
Paper Published (International), NPSL/NMIP 3 4 4 6 6
Paper Published (National), NPSL/NMIP 3 2 4 6 8
Technical Reports(NPSL/NMIP) 2 2 10 12 12
Students Supervised (NPSL/NMIP) 10 10 12 12 12
MoUs Signed byNPSL/NMIP 3 4 4 6 6
Testing of Building Materials by CWHR - 70 100 100 100
Promotion of Alternate Energy and Water Quality Provide Consultancy/ technical services to Public/Private sector organizations in the field of renewable energy technologies (PCRET) 6 6 7 8 2
Page 220

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Impact factor Journals publications in the field of Advance PV Technologies (PCRET) 2 3 3 4 3
Collaboration/signing of MoUs with National/ International Universities/ Organizations/ Companies (PCRET) 4 3 5 4 2
PV Panel testing services to Public/Private Sector (PCRET) 10 11 15 15 0
MS research projects carried out at PCRET lab (PCRET) 4 4 5 6 0
PHD research projects carried out at PCRET lab (PCRET) 0 2 2 3 2
Arrangement of renewable energy seminars/ conferences (PCRET) 1 3 5 5 3
Training programs to installers/users of renewable energy applications (PCRET) 0 4 5 6 2
Number of projects with international financial/ technical cooperation/ organizations related to renewable energy (PCRET) 3 3 4 4 4
Patents filed in the field of renewable energy technologies (PCRET) 0 1 2 2 1
Prototype development of renewable energy products (PCRET) 0 3 3 5 5
Promotion of Higher Papers to be published by NUST 1,700 1900 2050 2200 2350
Education in the field of Science Industrial linkage established by NUST 600 700 800 900 1000
and Technology No of Patent/Copy rights/trademarks filed by NUST No of Research Articles to be 1,162 1,488 1,810 2,210 2,210
presented in conferences by NUST 230 300 350 430 550
No. of S&T Policy studies / Technical Reports (PCST) 4 5 5 5 5
No. of Technology Foresight
Formulation / Reports (PCST) 2 1 1 1 1
Implementation of Policy Frame Work STI Policy Briefs by PCST 12 5 5 5 5
and Provision of Admin Suorts Evaluation of Individual Research of Scientists (No. of Scientists evaluated) by PCST 0 - 2500 2500 2500
pp Research Productivity Award (incentive given to number of Pakistani Scientists) by PCST Evaluation of Scientists for Medals & Awards, etc (No. of Scientists evaluated) by PCST 0 0 250 50 250 50 250 50 250 50
Research and Civil Engineering Conference, Exhibitions,
Development for symposia etc.
Socio Economic (CWHR) 2 3 3 3 3
Development Other Activities Related to joint Collaboration (CWHR) 3 3 3 3 3
Page 221

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Skill Development and Training to Organizations (CWHR) 3 3 3 3 3
Paper Publication (CWHR) 2 2 2 4 4
To coordinate and maintain liaison with international organization and institute for arranging training or experts services(NIO) To undertake mission oriented multi- disciplinary research in Pakistan maritime zones (NIO) 6 5 4 6 5 6 5 5 5 5
Procurement of specialized instruments and equipment, transfer of marine technology, and development of cooperative research program (NIO) 0 1 1 1 1
No. of Clients Served by PCSIR 21,674 17,700 18,000 19,000 20,000
Number of Process developed (PCSIR) 237 260 275 280 285
Number of Process leased-out (PCSIR) 107 95 100 110 115
Number of testing/ calibration services provided by PCSIR 64,113 50,000 51,000 52,000 54,000
Number of Patents filed (PCSIR) 28 28 30 35 37
Number of Patents obtained (PCSIR) 3 5 5 5 5
Number of Students supervised
(PCSIR) Nb f lti idd 1,406 780 800 820 850
umer o consuances prove to the industry (PCSIR) 992 675 680 690 700
Number of Feasibility / technical reports prepared (PCSIR) 319 300 320 340 350
Number of Papers published (International) (PCSIR) 150 135 140 150 155
Number of Papers published (National) (PCSIR) 37 45 50 55 60
Number of analytical Equipment Developed (PCSIR) 138 200 210 220 225
Exhibition/ conference/ Seminars organized by PCSIR 50 85 90 95 100
Workshop/ trainings organized by PCSIR 146 170 175 180 182
MoUs signed with industries/ academia (PCSIR) 19 35 40 40 40
Interaction with Industries
(PCSIR) 2,354 2,200 2,400 2,500 2,600
Popularization of No. of research and development
Science organizations to be provided with support (PSF) 90 77 81 85 86
Financial Support to Societies/ Journals/ Schools by PSF 1 46 50 51 55
No. of Research Initiatives to by undertaken by PSF 68 46 50 51 55
Financial Support to Conferences/
Workshops/ 53 55 57 58 59
Page 222

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Symposium by PSF
Financial Support to Organize Project
Formulation Workshops
by PSF 1 3 5 4 4
Financial Support to Scientific
Societies of Pakistan by PSF 14 10 20 25 25
Literature Search & Supply of S&T Documents to universities, R&D Organizations etc by PASTIC 45,528 62,000 63,000 64,000 65,000
No. of Users served by PASTIC for Document Supply Service. 3,823 4,000 4,200 4,400 4,500
No. of clients served by PASTIC Library physically 2,986 10,000 11,000 12,000 13,000
No. of online users served by Library (PASTIC) 686,600 92,000 94,000 96,000 100,000
Users served under TISC patent (query based) (PASTIC) 119 200 220 240 260
No. of Events (Seminars, Symposia, Exhibitions) organized by PASTIC 37 30 30 30 30
No. of Issues brought out electronically (PASTIC) 6 6 6 6 6
No. of Library & Information Professionals/ Researchers trained in the area of ICT/Research Tools by PASTIC 3,100 3,600 3,800 4,000 4,200
No. of Printing jobs completed by PASTIC. 16 30 30 30 30
No. of organizations served regarding printing services by PASTIC 9 10 10 10 10
No. of records entered in Pakistan Science Abstracts, PSA (PASTIC) 25,500 20,000 22,000 22,500 24,000
No. of Abstract Books/Book published etc. by PASTIC 8 5 5 5 5
No. of records created in
Technology databases (PASTIC) 28,678 29,000 30,000 31,000 32,000
No. of specimens identified, curated, documented/catalogued digitally documented for database and preservation in PMNH Laboratory No. of collaborations/ MoUS signed between national and international organizations by PMNH 76,356 6 76,000 11 77,000 11 78,000 12 84,000 12
No. of visit in the different areas of the country for collection of natural history specimens by PMNH 6 15 18 18 18
No. of research articles/ books/ monographs published in national and international journals by PMNH 42 72 82 96 116
Workshops / Symposia / Training on 30
Page 223

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Taxidermy / Medicinal Plants / Gemstone / 26 26 32 32
Ore-minerals Identifications by PMNH
Development/maintenance of dioramas/displays for public education by PMNH 47 53 55 61 61
No of schools/colleges/ universities students and general public visiting PMNH 230,000 200,005 230,005 260,005 300,005
Impart of education through lectures, public display (PMNH) 62 21 21 23 28
Page 224

States & Frontier Region Division

PAO: Secretary

1. Goal : To administer affairs of the acceding and merged states and matters relating to Afghan Refugees in Pakistan.

2. Policy: To ensure implementation of Government's policies, regulations and their enactment to the mandated to the Ministry.

3. Outcome: Managing temporary stay of Afghan Refugees living in Pakistan and maintenance allowance to Ex-Rulers of acceding and merged states.

4. Budget by Outputs Rs. In 000’

Outputs Office Resonsible Actual Expenditure Budget Medium Term Budget
p 2023-24 2024-25 2025-26 2026-27 2027-28
Administrative and policy formulation services Main Secretariat 210, 659 325,901 342,105 358,866 358,866
Allowance for ex- rulers of merged / acceded states Ex Rulers 20,460 20,451 21,474 22,547 22,547
Maintenance of Afghan refugees' camps Chief Commissionerate for Afghan Refugees 637,241 2,065,919 663,297 695,876 695,876
Formulation / Implementation of Policy Framework and Provision of Admin Support 15,307
Total 883,667 2,412,271 1,026,875 1,077,289 1,077,289

5. Key Performance Indicator/ Targets

Outputs Key Performance Indicators* Targets Achieved 2022-23 Planned Targets 2023-24 Medium Term Target 2024-25 2025-26 2026-27
Administration of Awareness Activities (Observance of
the Ministry and supporting political stability of Kashmir and GB Kashmir Days) e) 5thFebruary-Kashmir Solidarity Day f) Youm-e-Shuhada-e-Kashmir (13thJuly) g) Youm-e-Istahsal (5thAugust) h) Observance of Black Day (27th October) Departments administered under GB Council for providing assistance in functioning of GB Government 03 03 04 05 06
Page 225

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

7. Office of Accountant General Gilgit-Baltistan (AGGB) 8. Director General Audit Gilgit- Baltistan 9. Department of Inland Revenue Gilgit-Baltistan 10. Gilgit-Baltistan Power Development Board Other Initiatives with updates. ➢ Assistance and coordination in admissions to the students of AJ&K in different Universities of Pakistan on AJ&K reserved seats. ➢ Certification of Annex-C required by FPSC for the AJ&K Refugees candidates appearing in the CSS and other examination.
Refugees Management Maintenance and support of refugees coming from IIOK (number of families targeted for support) 7405 7734 8000 8500 9000
Social services (e.g. health, services) i. Filling gaps i.e supply of medicines in the health care Delivery System especially for marginalized border line/hard to reach areas of AJ&K. ii. Command and Control of Department/Sub units and provision of health care facilities to civilian population of AJ&K. iii. Training of AJ&K Civil Medical personnel in Pakistan Army Hospital with concurrence and approval of DMS-1.(Number of personal Trained). iv. Supervision of execution of schemes viz Malaria/TB/Leprosy control as well as implementation EPI in AJ&K. 270 270 270 300 320
Page 226

Water Resources Division:

PAO: Secretary

1. Goal: By 2050, make Pakistan water secure while preserving the ecosystem

2. Policy: To carve knowledge products befitting the needs of water resource management

3. Outcome: As a sole research organization on water, provide solutions to key water resource issues through action and adaptive research I n collaboration with sectoral stakeholders

4. Budget by Outputs: In Rs. 000’

Office Actual Exenditure Budget Medium Term Budget
uu
p Resonsible
p 2023-24 2024-25 2025-26 2026-27 2027-28
Admin support / Policy development and approval / technical support Main Secretariat 1,172,414 258,585 640,537 309,313 340,245
Climate resilient Water infrastructure development WAPDA and Provincial Irrigation departments for federally funded projects 63,882,740 2,171,593 59,630,120 2,777,965 3,055,762
Research & development / capacity building PCIW and Research Institute 23,000 50,500
Sustainable water resource management, monitoring & flood mitigation services IRSA and WAPDA for the purposes of water management and CEA/CFFC for coordination of flood irrigation services 33,416,443 421,959 76,210,312 1,309,490 1,439,433
Promotion of energy and Water Conservation and Water Quality (Research) Pakistan Council of Research in Water Resources 780,412 904,198 960,000 108,460 119,306
Total 99,275,009 3,756,335 137,491,469 4,505,228 4,954,776
Page 227

5. Key Performance Indicator/ Targets

Outputs Key Performance Indicators Target Achieved 2023-24 Planned Target 2024-25 Mi 2025-26 d-Term Target 2026-27 2027-28
Climate resilient Water Number of Small Dams to be completed -
infrastructure development Number of Medium Dams to be started In Process
Number of Large Dams to be started In Process
Sustainable water resource management, monitoring & flood mitigation services Total Water Storage Capacity -
Promotion of No. of R&D Projects 14
energy and Water Operation of Research Farms (7 Nos.) 7
Conservation and Water Training of Farmers/end users/community (persons) 250
Quality (Research) Desertification Control and rainwater harvesting activities (Nos.) 70
Capacity Building of staff of Water Supply Agencies and professionals (Persons) 400
Monitoring of Bottled Water throughout the country (no. of Quarters per year) 4
Monitoring Water Quality Health of Major Rivers (Nos.) 3
Annual Report, Newsletter, Brief Handouts, Research Reports, Paper and Publications (No.) 35
PNC-IHP meetings (Nos.). 1
Fabrication and distribution of technologies like microbiological testing kits. etc. (Nos 7000
Groundwater Investigation Services (Nos.). 45
National Water Quality Monitoring throughout field laboratories (No. of Samples) Drinking/Waste Water Testing 16000
Page 228

National Assembly:

PAO: Secretary

1. Goal: Smooth functioning of legislation

2. Policy: 3. Outcomes:

4. Budget by Outputs In Rs. 000’

Output Office Actual Expenditure 2023-24 Budget 2024-25 Medium Term Budget 2025-26 2026-27 2027-28
Overall effectiveness of the National Assembly Main secretariat 4,522,515 5,135,079 8,328,550 8,367,739 8,367,739
Committee effectiveness / Public Accounts Committees / Research etc. Main Secretariat 2,458,981 7,601,673 7,961,575 5,644,264 5,644,264
Total 6,981,496 12,736,752 16,290,125 14,012,003 14,012,003

5. Planned and delivered Key performance targets

Outputs Key Performance Target Achieved Planned Target Medium Term Target
Indicators 2023-24 2024-25 2025-26 2026-27 2027-28
Overall effectiveness of Meeting of National Assembly (In days) 50 130 130 130 130
the National Assembly Facilitation to MNAs (No.of MNAs) 300 310 310 310 310
Bills passed (Numbers) 71 90 95 100 100
Resolutions (Numbers) 13 35 40 45 45
Notices (Numbers) 226 250 300 330 330
Questions received in Sectt (Numbers) 2057 5500 6000 6500 6500
Motions (Numbers) 86 235 275 300 300
Committee effectiveness / Meeting of Public Accounts Committees(Numbers) 14 50 60 65 65
Public Accounts Committees / Research etc. Monitoring and Implementation committee (Numbers) 4 10 11 12 12
Page 229

Medium Term Performance Based Budget FY 2025-2026 to 2027-28

Sub committees of PAC (numbers) 13 9 10 11 11
Standing Committee / sub- Committees meetings (Numbers) 28 300 350 360 360
Research and information for parliamentarians in Pakistan Institute for Parliamentary Services (PIPS) on different issues (Numbers) 306 250 290 300 300
Research papers, Digest/Books and research studies conducted by National Assembly Secretariat (Numbers) 208 245 250 260 260
Page 230

The Senate:

PAO: Secretary

1. Goal: Effective promulgation of constitutional framework

2. Policy: 3. Outcome:

4. Budget by Output In Rs. 000’

Output Office Actual Expenditure 2023-24 Budget 2024-25 Medium Term Budget 2025-26 2026-27 2027-28
Administrative services to legislation (Senate) Senate Secretariat 3,264,528 5,178,202 6,174,623 5,699,760 5,699,760
Overall effectiveness of the Senate Senate Secretariat 1,723,796 2,063,964 2,880,057 2,268,753 2,268,753
Total 4,988,324 7,242,166 9,054,680 7,968,513 7,968,513

5. Key performance Indicators/targets

Outputs Key Performance Idit Target Achieved Planned Target Medium Term Target
ncaors 2023-24 2024-25 2025-26 2026-27 2027-28
Overall effectiveness of the Senate Number of days, the Senate shall meet during a year 112 110
Number of Senator to be facilitated 100 100
Number of Chairmen Standing Committees to be facilitated 40 40
Page 231

National Anti-Money Laundering and Counter

PAO: Chairman

1. Goal: The National Anti-Money Laundering and Counter Financing of Terrorism Authority supervises, coordinates and promotes policies to protect the financial system against Money Laundering, Terrorist Financing and implementation of Targeted Financial Sanctions related to proliferation financing.

2. Policy: To protect Pakistan from the threats posed by Money Laundering and Financing of Terrorism and Proliferation. We hope to achieve this by implementing a robust and well-coordinated AML/CFT/CP regime; thereby, strengthening the financial sector and economy, as well as ensuring safety and security in Pakistan and globally . 3. Outcome: Pakistan's exit from FAT and compliance of FAT standards by synergizing national effort and providing consistency and permanence in the field of Anti-Money Laundering, Terror Financing and predicate offences (Human and Drug trafficking, Hawala/Hundi and Tax Evasions).

4. Budget by Output In Rs. 000’

Output Office Actual Expenditure 2023-24 Budget 2024-25 Medium Term Budget 2025-26 2026-27 2027-28
NATIONAL ANTI- MONEY LAUNDERING & COUNTER Financing of terrorism authority NATIONAL ANTI- MONEY LAUNDERIN G & COUNTER - - 200,000
Total 200,000

5. Key performance Indicators/targets

Outputs Key Performance Idit Target Achieved Planned Target Medium Term Target
ncaors 2023-24 2024-25 2025-26 2026-27 2027-28
NATIONAL ANTI- MONEY LAUNDERING Continuity of efforts against ML/TF
& COUNTER Financing of terrorism authority Compliance of FATF Standards
Coordination among LEAs & Relevant agencies
Implementation of National Action Plan derived from National Risk Assessment
Page 232

Special Investment Facilitation Council

PAO: Secretary

1. Goal: To act as Single Window, for multi-domain cooperation in relevant field with GCC countries, in particular, and other countries in general, for facilitation of investment and development of enabling policy environment.

2. Policy: All economic and investment related policies

3. Outcome: GDP growth, increase in exports and forex, speedy industrial development

4. Budget by Output In Rs. 000’

Output Office Actual Expenditure 2023-24 Budget 2024-25 Medium Term Budget 2025-26 2026-27 2027-28
Special Investment facilitation services Special Investment facilitation Council - - 843,382
Total 843,382

5. Key performance Indicators/targets

Outputs Key Performance Idit Target Achieved Planned Target Medium Term Target
ncaors 2023-24 2024-25 2025-26 2026-27 2027-28
Investment Promotion Facilitation & Local Seminars/Conference Achieved 10 Conferences at Major cities On-Going On-Going On-Going
Foreign Seminars Achieved 10 Conferences Abroad in Different Economic Sectors 12 Conferences Abroad in Different Economic Sectors 13 Conferences Abroad in Different Economic Sectors 15 Conferences Abroad in Different Economic Sectors
Marketing Material including development of Documentary, broachers, flyers, pitch books etc. Achieved On-Going On-Going On-Going On-Going
Enhanced opportunitie domestic foreign investment s and direct Facilitation in 8 targeted sectors of economy Nil Establishing 6 country desk Continuation of remaining activities of the previous year Continuation of remaining activities of the previous year Continuation of remaining activities of the previous year
Ease of Business Doing by Establishment of 6 country/regional desk Nil Facilitation in 8 targeted Facilitation in 8 targeted Facilitation in 8 targeted Facilitation in 8 targeted
Page 233
creating country desks sectors of economy sectors of economy sectors of economy sectors of economy
Showcasing of Investment Two domestic and two international events for Nil Recruitment of 77 Project Investment Promotion Investment Promotion Investment Promotion
Opportunities investment for promotion Staff through 6 country desk through 6 country desk through 6 country desk
Page 234

Cannabis Control Regulatory Authority

PAO: Secretary

1. Goal:

2. Policy:

3. Outcome:

4. Budget by Output In Rs. 000’

Output Office Actual Expenditure 2023-24 Budget 2024-25 Medium Term Budget 2025-26 2026-27 2027-28
CANNABIS CONTROL & REGULATORY services CANNABIS CONTROL & REGULATO RY AUTHORITY - - 200,000
Total 200,000

5. Key performance Indicators/targets

Outputs Key Performance Idit Target Achieved Planned Target Medium Term Target
ncaors 2023-24 2024-25 2025-26 2026-27 2027-28
CANNABIS CONTROL & REGULATORY services