Federal Budget Details of Demands for Grants and Appropriations 2018-19 Current Expenditure, part 11
The Federal Budget Details of Demands for Grants and Appropriations 2018-19 Current Expenditure is published as a ZIP archive of 137 PDF files. This page reproduces the text of all 2026 pages, file by file, extracted automatically from the PDFs.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official ZIP archive before relying on any figure.
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Contd. | ||||
| 041304 | - A133 | Buildings and Structure | 150,000 | 150,000 | 196,000 |
| Total - | Implementation Tribunal for Newspaper Employees (ITNE) | 16,500,000 | 16,500,000 | 18,300,000 | |
| 041304 | Total-Regulation of Man-Management Relation | 16,500,000 | 16,500,000 | 18,300,000 | |
| 0413 | Total-General Labour Affairs | 16,500,000 | 16,500,000 | 18,300,000 | |
| 041 | Total-General Economic, Commercial and Labour Affairs | 16,500,000 | 16,500,000 | 18,300,000 | |
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES : | ||||
| 0421 042101 | AGRICULTURE : ADMINISTRATION / LAND COMMISSION : |
ID3521 FEDERAL LAND COMMISSION, ISLAMABAD :
| 042101 - A01 | Employees Related Expenses | 36,600,000 | 36,600,000 | 45,035,000 | ||
|---|---|---|---|---|---|---|
| 042101 - A011 | Pay | 102 | 102 | 17,270,000 | 17,270,000 | 26,935,000 |
| 042101 - A011-1 | Pay of Officers | (26) | (26) | (10,940,000) | (10,940,000) | (16,400,000) |
| 042101 - A011-2 | Pay of Other Staff | (76) | (76) | (6,330,000) | (6,330,000) | (10,535,000) |
| 042101 - A012 | Allowances | 19,330,000 | 19,330,000 | 18,100,000 | ||
| 042101 - A012-1 | Regular Allowances | (18,030,000) | (18,030,000) | (16,000,000) | ||
| 042101 - A012-2 | Other Allowances (Excluding T.A) | (1,300,000) | (1,300,000) | (2,100,000) | ||
| 042101 -A03 | Operating Expenses | 13,568,000 | 13,568,000 | 13,413,000 | ||
| 042101 - A032 | Communications | 960,000 | 960,000 | 652,000 | ||
| 042101 - A033 | Utilities | 186,000 | 186,000 | 185,000 | ||
| 042101 - A034 | Occupancy Costs | 7,120,000 | 7,120,000 | 7,220,000 | ||
| 042101 - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | ||
| 042101 - A038 | Travel & Transportation | 3,501,000 | 3,501,000 | 4,055,000 | ||
| 042101 - A039 | General | 1,800,000 | 1,800,000 | 1,300,000 | ||
| 042101 - A04 | Employees Retirement Benefits | 2,550,000 | 2,550,000 | 1,150,000 | ||
| 042101 - A041 | Pension | 2,550,000 | 2,550,000 | 1,150,000 | ||
| 042101 -A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | ||
| 042101 - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 | ||
| 042101 -A06 | Transfers | 50,000 | 50,000 | 50,000 | ||
| 042101 - A063 | Entertainment & Gifts | 50,000 | 50,000 | 50,000 | ||
| 042101 -A09 | Physical Assets | 1,131,000 | 1,131,000 | 601,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION DEMANDS FOR GRANTS
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Contd. | ||||
| 042101 | - A092 | Computer Equipment | 280,000 | 280,000 | 200,000 |
| 042101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042101 | - A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 300,000 |
| 042101 | - A097 | Purchase of Furniture and Fixture | 650,000 | 650,000 | 100,000 |
| 042101 | -A13 | Repairs and Maintenance | 1,450,000 | 1,450,000 | 1,100,000 |
| 042101 | - A130 | Transport | 500,000 | 500,000 | 600,000 |
| 042101 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 042101 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 042101 | - A133 | Buildings and Structure | 500,000 | 500,000 | 100,000 |
| 042101 | - A137 | Computer Equipment | 200,000 | 200,000 | 150,000 |
| Total - | Federal Land Commission, Islamabad | 55,350,000 | 55,350,000 | 61,350,000 | |
| 042101 | Total-Administration / Land Commission | 55,350,000 | 55,350,000 | 61,350,000 | |
| 0421 | Total-Agriculture | 55,350,000 | 55,350,000 | 61,350,000 | |
| 042 | Total-Agriculture, Food, Irrigation, Forestry and Fisheries | 55,350,000 | 55,350,000 | 61,350,000 | |
| 04 | Total-Economic Affairs | 71,850,000 | 71,850,000 | 79,650,000 | |
| 08 | RECREATION, CULTURE AND RELIGION : | ||||
| 082 | CULTURAL SERVICES : | ||||
| 0821 | CULTURAL SERVICES : | ||||
| 082105 | PROMOTION OF CULTURAL ACTIVITIES : |
ID1385 PAKISTAN NATIONAL CENTRE (SURPLUS POOL) :
| 082105 - A01 | Employees Related Expenses | 7,593,000 | 7,593,000 | 7,577,000 | ||
|---|---|---|---|---|---|---|
| 082105 - A011 | Pay | 21 | 21 | 4,550,000 | 4,550,000 | 5,016,000 |
| 082105 - A011-1 | Pay of Officers | (6) | (6) | (1,250,000) | (1,250,000) | (2,000,000) |
| 082105 - A011-2 | Pay of Other Staff | (15) | (15) | (3,300,000) | (3,300,000) | (3,016,000) |
| 082105 - A012 | Allowances | 3,043,000 | 3,043,000 | 2,561,000 | ||
| 082105 - A012-1 | Regular Allowances | (2,643,000) | (2,643,000) | (1,681,000) | ||
| 082105 - A012-2 | Other Allowances (Excluding T.A) | (400,000) | (400,000) | (880,000) | ||
| 082105 -A03 | Operating Expenses | 526,000 | 526,000 | 542,000 | ||
| 082105 - A032 | Communications | 15,000 | 15,000 | 15,000 | ||
| 082105 - A034 | Occupancy Costs | 260,000 | 260,000 | 260,000 | ||
| 082105 - A038 | Travel & Transportation | 186,000 | 186,000 | 197,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Contd. | ||||
| 082105 | - A039 | General | 65,000 | 65,000 | 70,000 |
| **082105 ** | - A04 | Employees Retirement Benefits | 1,300,000 | 1,300,000 | 1,300,000 |
| 082105 | - A041 | Pension | 1,300,000 | 1,300,000 | 1,300,000 |
| 082105 | -A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 082105 | - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 |
| 082105 | -A13 | Repairs and Maintenance | 20,000 | 20,000 | 20,000 |
| 082105 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 082105 | - A137 | Computer Equipment | 10,000 | 10,000 | 10,000 |
| Total - | Pakistan National Centre (Surplus Pool) | 9,440,000 | 9,440,000 | 9,440,000 | |
| 082105 | Total-Promotion of Cultural Activities | 9,440,000 | 9,440,000 | 9,440,000 | |
| 0821 | Total-Cultural Services | 9,440,000 | 9,440,000 | 9,440,000 | |
| 082 | Total-Cultural Services | 9,440,000 | 9,440,000 | 9,440,000 | |
| 083 | BROADCASTING, PUBLISHING : | ||||
| 0831 | BROADCASTING AND PUBLISHING : | ||||
| 083102 | FILM CENSORSHIP AND PUBLICATIONS : |
| ID7177 CENTR ISLAMA | AL BOARD OF FILM CENSORS, BAD : | |||||
|---|---|---|---|---|---|---|
| 083102 - A01 | Employees Related Expenses | 10,900,000 | 10,900,000 | 12,286,000 | ||
| 083102 - A011 | Pay | 32 | 32 | 7,425,000 | 7,425,000 | 8,833,000 |
| 083102 - A011-1 | Pay of Officers | (9) | (9) | (3,404,000) | (3,404,000) | (4,002,000) |
| 083102 - A011-2 | Pay of Other Staff | (23) | (23) | (4,021,000) | (4,021,000) | (4,831,000) |
| 083102 - A012 | Allowances | 3,475,000 | 3,475,000 | 3,453,000 | ||
| 083102 - A012-1 | Regular Allowances | (2,650,000) | (2,650,000) | (2,308,000) | ||
| 083102 - A012-2 | Other Allowances (Excluding T.A) | (825,000) | (825,000) | (1,145,000) | ||
| 083102 - A03 | Operating Expenses | 4,285,000 | 4,285,000 | 4,901,000 | ||
| 083102 - A032 | Communications | 240,000 | 240,000 | 230,000 | ||
| 083102 - A033 | Utilities | 452,000 | 452,000 | 452,000 | ||
| 083102 - A034 | Occupancy Costs | 1,506,000 | 1,506,000 | 1,856,000 | ||
| 083102 - A038 | Travel & Transportation | 1,000,000 | 1,000,000 | 1,350,000 | ||
| 083102 - A039 | General | 1,087,000 | 1,087,000 | 1,013,000 | ||
| 083102 - A04 | Employees Retirement Benefits | 1,300,000 | 1,300,000 | 770,000 | ||
| 083102 - A041 | Pension | 1,300,000 | 1,300,000 | 770,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Contd. | |||
| 083102 - A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | 2,000 |
| 083102 - A052 | Grants-Domestic | 2,000 | 2,000 | 2,000 |
| 083102 - A06 | Transfers | 150,000 | 150,000 | 200,000 |
| 083102 - A063 | Entertainment & Gifts | 150,000 | 150,000 | 200,000 |
| 083102 - A09 | Physical Assets | 341,000 | 341,000 | 356,000 |
| 083102 - A092 | Computer Equipment | 230,000 | 230,000 | 255,000 |
| 083102 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083102 - A096 | Purchase of Plant & Machinery | 60,000 | 60,000 | 50,000 |
| 083102 - A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 50,000 |
| 083102 - A13 | Repairs and Maintenance | 423,000 | 423,000 | 386,000 |
| 083102 - A130 | Transport | 160,000 | 160,000 | 150,000 |
| 083102 - A131 | Machinery and Equipment | 80,000 | 80,000 | 100,000 |
| 083102 - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 083102 - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 083102 - A137 | Computer Equipment | 112,000 | 112,000 | 65,000 |
| 083102 - A138 | General | 20,000 | 20,000 | 20,000 |
| Total - | Central Board of Film Censors, Islamabad | 17,401,000 | 17,401,000 | 18,901,000 |
| 083102 | Total-Film Censorship and Publications | 17,401,000 | 17,401,000 | 18,901,000 |
083103 PUBLICITY : ID1371 EXTERNAL PUBLICITY WING, (H.Q), ISLAMABAD :
| 083103 - A01 | Employees Related Expenses | 57,874,000 | 57,874,000 | 68,821,000 | ||
|---|---|---|---|---|---|---|
| 083103 - A011 | Pay | 99 | 99 | 28,764,000 | 28,764,000 | 32,160,000 |
| 083103 - A011-1 | Pay of Officers | (30) | (30) | (18,300,000) | (18,300,000) | (21,350,000) |
| 083103 - A011-2 | Pay of Other Staff | (69) | (69) | (10,464,000) | (10,464,000) | (10,810,000) |
| 083103 - A012 | Allowances | 29,110,000 | 29,110,000 | 36,661,000 | ||
| 083103 - A012-1 | Regular Allowances | (18,546,000) | (18,546,000) | (19,181,000) | ||
| 083103 - A012-2 | Other Allowances (Excluding T.A) | (10,564,000) | (10,564,000) | (17,480,000) | ||
| 083103 - A03 | Operating Expenses | 38,664,000 | 38,664,000 | 37,866,000 | ||
| 083103 - A032 | Communications | 4,705,000 | 4,705,000 | 4,706,000 | ||
| 083103 - A033 | Utilities | 3,460,000 | 3,460,000 | 3,460,000 | ||
| 083103 - A034 | Occupancy Costs | 10,150,000 | 10,150,000 | 10,150,000 | ||
| 083103 - A036 | Motor Vehicles | 50,000 | 50,000 | 50,000 | ||
| 083103 - A038 | Travel & Transportation | 5,206,000 | 5,206,000 | 5,356,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES -- Co | Rs ntd. | Rs | |
| 083103 - A039 | General | 15,093,000 | 15,093,000 | 14,144,000 |
| 083103 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 083103 - A041 | Pension | 1,000 | 1,000 | 1,000 |
| 083103 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 083103 - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 |
| 083103 - A06 | Transfers | 5,000,000 | 5,000,000 | 5,000,000 |
| 083103 - A063 | Entertainment & Gifts | 5,000,000 | 5,000,000 | 5,000,000 |
| 083103 - A09 | Physical Assets | 1,100,000 | 1,100,000 | 951,000 |
| 083103 - A092 | Computer Equipment | 550,000 | 550,000 | 500,000 |
| 083103 - A095 | Purchase of Transport | 100,000 | 100,000 | 1,000 |
| 083103 - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 083103 - A097 | Purchase of Furniture & Fixture | 350,000 | 350,000 | 350,000 |
| 083103 - A13 | Repairs and Maintenance | 4,000,000 | 4,000,000 | 4,000,000 |
| 083103 - A130 | Transport | 1,100,000 | 1,100,000 | 1,100,000 |
| 083103 - A131 | Machinery and Equipment | 900,000 | 900,000 | 900,000 |
| 083103 - A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 1,000,000 |
| 083103 - A133 | Buildings and Structure | 300,000 | 300,000 | 300,000 |
| 083103 - A137 | Computer Equipment | 700,000 | 700,000 | 700,000 |
| Total - | External Publicity Wing (H.Q), Islamabad | 106,640,000 | 106,640,000 | 116,640,000 |
| 083103 | Total - Publicity | 106,640,000 | 106,640,000 | 116,640,000 |
| 083120 | OTHERS : |
|---|
ID1384 INFORMATION SERVICES ACADEMY, ISLAMABAD :
| 083120 - A01 | Employees Related Expenses | 26,861,000 | 26,861,000 | 30,888,000 | ||
|---|---|---|---|---|---|---|
| 083120 - A011 | Pay | 45 | 52 | 14,070,000 | 14,070,000 | 18,320,000 |
| 083120 - A011-1 | Pay of Officers | (21) | (17) | (9,200,000) | (9,200,000) | (12,740,000) |
| 083120 - A011-2 | Pay of Other Staff | (24) | (35) | (4,870,000) | (4,870,000) | (5,580,000) |
| 083120 - A012 | Allowances | 12,791,000 | 12,791,000 | 12,568,000 | ||
| 083120 - A012-1 | Regular Allowances | (9,806,000) | (9,806,000) | (9,436,000) | ||
| 083120 - A012-2 | Other Allowances (Excluding T.A) | (2,985,000) | (2,985,000) | (3,132,000) | ||
| 083120 - A03 | Operating Expenses | 16,286,000 | 16,286,000 | 18,059,000 | ||
| 083120 - A032 | Communications | 417,000 | 417,000 | 410,000 | ||
| 083120 - A033 | Utilities | 1,220,000 | 1,220,000 | 1,920,000 | ||
| 083120 A034 | Occupancy Costs | 11,172,000 | 11,172,000 | 10,438,000 | ||
| 083103 - A036 | Motor Vehicles | 7,000 | 7,000 | 7,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Contd. | ||||
| 083120 | - A038 | Travel & Transportation | 1,531,000 | 1,531,000 | 2,012,000 |
| 083120 | - A039 | General | 1,939,000 | 1,939,000 | 3,272,000 |
| 083120 | -A04 | Employees Retirement Benefits | 41,000 | 41,000 | 1,100,000 |
| 083120 | - A041 | Pension | 41,000 | 41,000 | 1,100,000 |
| **083120 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 083120 | - A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 |
| **083120 ** | - A06 | Transfers | 450,000 | 450,000 | 1,000,000 |
| 083120 | - A063 | Entertainment & Gifts | 450,000 | 450,000 | 1,000,000 |
| **083120 ** | - A09 | Physical Assets | 261,000 | 261,000 | 661,000 |
| 083120 | - A092 | Computer Equipment | 110,000 | 110,000 | 260,000 |
| 083120 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083120 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 200,000 |
| 083120 | - A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 200,000 |
| **083120 ** | - A13 | Repairs and Maintenance | 700,000 | 700,000 | 810,000 |
| 083120 | - A130 | Transport | 400,000 | 400,000 | 400,000 |
| 083120 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 083120 | - A132 | Furniture and Fixture | 40,000 | 40,000 | 40,000 |
| 083120 | - A133 | Buildings and Structure | 10,000 | 10,000 | 100,000 |
| 083120 | - A137 | Computer Equipment | 100,000 | 100,000 | 120,000 |
| Total - | Information Services Academy, Islamabad | 44,600,000 | 44,600,000 | 52,522,000 | |
| 083120 | Total-Others | 44,600,000 | 44,600,000 | 52,522,000 | |
| 0831 | Total-Broadcasting and Publishing | 168,641,000 | 168,641,000 | 188,063,000 | |
| 083 | Total-Broadcasting and Publishing | 168,641,000 | 168,641,000 | 188,063,000 | |
| 08 | RECREATION, CULTURE AND RELIGION : | ||||
| 086 | ADMINISTRATION OF INFORMATION RECREATION AND CULTURE : | ||||
| 0861 | ADMINISTRATION OF INFORMATION RECREATION AND CULTURE : | ||||
| 086101 | ADMINISTRATION : | ||||
| ID1356 | SECRETARIAT (MAIN) : | ||||
| **086101 ** | - A01 | Employees Related Expenses | 172,294,000 | 172,294,000 | 219,424,000 |
| 086101 | - A011 | Pay 301 301 | 81,404,000 | 81,404,000 | 109,700,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -- Contd. | |||||
| 086101 | - A011-1 | Pay of Officers (61) (61) | (41,202,000) | (41,202,000) | (62,100,000) |
| 086101 | - A011-2 | Pay of Other Staff (240) (240) | (40,202,000) | (40,202,000) | (47,600,000) |
| 086101 | - A012 | Allowances | 90,890,000 | 90,890,000 | 109,724,000 |
| 086101 | - A012-1 | Regular Allowances | (62,105,000) | (62,105,000) | (60,024,000) |
| 086101 | - A012-2 | Other Allowances (Excluding T.A) | (28,785,000) | (28,785,000) | (49,700,000) |
| **086101 ** | - A03 | Operating Expenses | 75,158,000 | 75,158,000 | 94,107,000 |
| 086101 | - A032 | Communications | 7,300,000 | 7,300,000 | 8,400,000 |
| 086101 | - A033 | Utilities | 3,000 | 3,000 | 3,000 |
| 086101 | - A034 | Occupancy Costs | 33,551,000 | 33,551,000 | 35,201,000 |
| 086101 | - A036 | Motor vehicles | 51,000 | 51,000 | 51,000 |
| 086101 | - A038 | Travel & Transportation | 14,603,000 | 14,603,000 | 18,602,000 |
| 086101 | - A039 | General | 19,650,000 | 19,650,000 | 31,850,000 |
| **086101 ** | - A04 | Employees Retirement Benefits | 18,000,000 | 18,000,000 | 22,000,000 |
| 086101 | - A041 | Pension | 18,000,000 | 18,000,000 | 22,000,000 |
| **086101 ** | - A05 | Grants, Subsidies and Write off Loans | 11,132,000 | 11,132,000 | 14,901,000 |
| 086101 | - A052 | Grants-Domestic | 11,132,000 | 11,132,000 | 14,901,000 |
| **086101 ** | - A06 | Transfers | 4,401,000 | 4,401,000 | 5,001,000 |
| 086101 | - A063 | Entertainment & Gifts | 4,400,000 | 4,400,000 | 5,000,000 |
| 086101 | A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| **086101 ** | - A09 | Physical Assets | 2,802,000 | 2,802,000 | 5,202,000 |
| 086101 | - A092 | Computer Equipment | 1,401,000 | 1,401,000 | 2,201,000 |
| 086101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 086101 | - A096 | Purchase of Plant & Machinery | 700,000 | 700,000 | 1,500,000 |
| 086101 | - A097 | Purchase of Furniture & Fixture | 700,000 | 700,000 | 1,500,000 |
| **086101 ** | - A13 | Repairs and Maintenance | 6,900,000 | 6,900,000 | 6,900,000 |
| 086101 | - A130 | Transport | 2,000,000 | 2,000,000 | 2,000,000 |
| 086101 | - A131 | Machinery and Equipment | 1,700,000 | 1,700,000 | 1,700,000 |
| 086101 | - A132 | Furniture and Fixture | 1,700,000 | 1,700,000 | 1,700,000 |
| 086101 | - A137 | Computer Equipment | 1,500,000 | 1,500,000 | 1,500,000 |
| Total - | Secretariat (Main) | 290,687,000 | 290,687,000 | 367,535,000 | |
| ID1362 | INTERN | ET WING : | |||
| **086101 ** | - A01 | Employees Related Expenses | 7,041,000 | 7,041,000 | 7,996,000 |
| 086101 | - A011 | Pay 14 14 | 3,334,000 | 3,334,000 | 4,100,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|---|
| 2017-18 201 | 8-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Contd. | |||||
| 086101 | - A011-1 | Pay of Officers (5) | (5) | (1,934,000) | (1,934,000) | (2,700,000) |
| 086101 | - A011-2 | Pay of Other Staff (9) | (9) | (1,400,000) | (1,400,000) | (1,400,000) |
| 086101 | - A012 | Allowances | 3,707,000 | 3,707,000 | 3,896,000 | |
| 086101 | - A012-1 | Regular Allowances | (2,806,000) | (2,806,000) | (2,364,000) | |
| 086101 | - A012-2 | Other Allowances (Excluding T.A) | (901,000) | (901,000) | (1,532,000) | |
| **086101 ** | - A03 | Operating Expenses | 2,480,000 | 2,480,000 | 3,105,000 | |
| 086101 | - A032 | Communications | 2,000 | 2,000 | 2,000 | |
| 086101 | - A038 | Travel & Transportation | 1,826,000 | 1,826,000 | 2,401,000 | |
| 086101 | - A039 | General | 652,000 | 652,000 | 702,000 | |
| **086101 ** | - A06 | Transfers | 500,000 | 500,000 | 500,000 | |
| 086101 | - A063 | Entertainment & Gifts | 500,000 | 500,000 | 500,000 | |
| **086101 ** | - A13 | Repairs and Maintenance | 739,000 | 739,000 | 739,000 | |
| 086101 | - A130 | Transport | 150,000 | 150,000 | 150,000 | |
| 086101 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 | |
| 086101 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 086101 | - A137 | Computer Equipment | 239,000 | 239,000 | 239,000 | |
| Total - | Internet Wing | 10,760,000 | 10,760,000 | 12,340,000 | ||
| ID1381 | AUDIT | BUREAU OF CIRCULATION, ISLAMABAD : | ||||
| **086101 ** | - A01 | Employees Related Expenses | 8,554,000 | 8,554,000 | 11,178,000 | |
| 086101 | - A011 | Pay 23 | 23 | 4,858,000 | 4,858,000 | 6,505,000 |
| 086101 | - A011-1 | Pay of Officers (9) | (9) | (3,256,000) | (3,256,000) | (4,642,000) |
| 086101 | - A011-2 | Pay of Other Staff (14) | (14) | (1,602,000) | (1,602,000) | (1,863,000) |
| 086101 | - A012 | Allowances | 3,696,000 | 3,696,000 | 4,673,000 | |
| 086101 | - A012-1 | Regular Allowances | (2,595,000) | (2,595,000) | (2,972,000) | |
| 086101 | - A012-2 | Other Allowances (Excluding T.A) | (1,101,000) | (1,101,000) | (1,701,000) | |
| **086101 ** | - A03 | Operating Expenses | 8,497,000 | 8,497,000 | 8,638,000 | |
| 086101 | - A032 | Communications | 240,000 | 240,000 | 200,000 | |
| 086101 | - A033 | Utilities | 920,000 | 920,000 | 920,000 | |
| 086101 | - A034 | Occupancy Costs | 5,200,000 | 5,200,000 | 5,500,000 | |
| 086101 | - A038 | Travel & Transportation | 1,033,000 | 1,033,000 | 1,201,000 | |
| 086101 | - A039 | General | 1,104,000 | 1,104,000 | 817,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|---|
| 2017-18 201 | 8-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Contd. | |||||
| **086101 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 086101 | - A041 | Pension | 2,000 | 2,000 | 2,000 | |
| **086101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 086101 | - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 | |
| **086101 ** | - A06 | Transfers | 200,000 | 200,000 | 150,000 | |
| 086101 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 150,000 | |
| **086101 ** | - A09 | Physical Assets | 211,000 | 211,000 | 300,000 | |
| 086101 | - A092 | Computer Equipment | 50,000 | 50,000 | 50,000 | |
| 086101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 150,000 | |
| 086101 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 50,000 | |
| 086101 | - A097 | Purchase of Furniture & Fixture | 60,000 | 60,000 | 50,000 | |
| **086101 ** | - A13 | Repairs and Maintenance | 472,000 | 472,000 | 302,000 | |
| 086101 | - A130 | Transport | 150,000 | 150,000 | 100,000 | |
| 086101 | - A131 | Machinery and Equipment | 140,000 | 140,000 | 70,000 | |
| 086101 | - A132 | Furniture and Fixture | 110,000 | 110,000 | 70,000 | |
| 086101 | - A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 | |
| 086101 | - A137 | Computer Equipment | 70,000 | 70,000 | 60,000 | |
| Total - | Audit Bureau of Circulation, Islamabad | 17,937,000 | 17,937,000 | 20,571,000 | ||
| ID2110 | CYBER | WING : | ||||
| **086101 ** | - A01 | Employees Related Expenses | 20,000,000 | 20,000,000 | 22,526,000 | |
| 086101 | - A011 | Pay 37 | 37 | 10,250,000 | 10,250,000 | 12,579,000 |
| 086101 | - A011-1 | Pay of Officers (20) | (20) | (8,950,000) | (8,950,000) | (11,579,000) |
| 086101 | - A011-2 | Pay of Other Staff (17) | (17) | (1,300,000) | (1,300,000) | (1,000,000) |
| 086101 | - A012 | Allowances | 9,750,000 | 9,750,000 | 9,947,000 | |
| 086101 | - A012-1 | Regular Allowances | (7,148,000) | (7,148,000) | (6,745,000) | |
| 086101 | - A012-2 | Other Allowances (Excluding T.A) | (2,602,000) | (2,602,000) | (3,202,000) | |
| **086101 ** | - A03 | Operating Expenses | 600,000 | 600,000 | 1,100,000 | |
| 086101 | - A038 | Travel & Transportation | 600,000 | 600,000 | 1,100,000 | |
| Total - | Cyber Wing | 20,600,000 | 20,600,000 | 23,626,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION DEMANDS FOR GRANTS
| 2017-2018 | 2017-2018 | 2018-2019 | |
|---|---|---|---|
| Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Concld. |
ID7989 STRATEGIC MEDIA COMMUNICATION CELL :
| 086101 | - A03 | Operating Expenses | 19,722,000 | 19,722,000 | |
|---|---|---|---|---|---|
| 086101 | - A032 | Communications | 3,000 | 3,000 | |
| 086101 | - A033 | Utilities | 2,000 | 2,000 | |
| 086101 | - A034 | Occupancy Costs | 2,000 | 2,000 | |
| 086101 | - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 086101 | - A038 | Travel & Transportation | 751,000 | 751,000 | |
| 086101 | - A039 | General | 18,963,000 | 18,963,000 | |
| **086101 ** | - A06 | Transfers | 400,000 | 400,000 | |
| 086101 | - A063 | Entertainment & Gifts | 400,000 | 400,000 | |
| **086101 ** | - A09 | Physical Assets | 1,502,000 | 1,502,000 | |
| 086101 | - A092 | Computer Equipment | 1,301,000 | 1,301,000 | |
| 086101 | - A095 | Purchase of Transport | 1,000 | 1,000 | |
| 086101 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 086101 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| **086101 ** | - A13 | Repairs and Maintenance | 6,000 | 6,000 | |
| 086101 | - A130 | Transport | 1,000 | 1,000 | |
| 086101 | - A131 | Machinery and Equipment | 1,000 | 1,000 | |
| 086101 | - A132 | Furniture and Fixture | 1,000 | 1,000 | |
| 086101 | - A137 | Computer Equipment | 3,000 | 3,000 | |
| Total - | Strategic Media Communication Cell | 21,630,000 | 21,630,000 | ||
| 086101 | Total-Administration | 361,614,000 | 361,614,000 | 424,072,000 | |
| 0861 | Total-Administration of Information, | ||||
| Recreation and Culture | 361,614,000 | 361,614,000 | 424,072,000 | ||
| 086 | Total-Administration of Information, | ||||
| Recreation and Culture | 361,614,000 | 361,614,000 | 424,072,000 | ||
| 08 | Total-Recreation Culture and Religion | 539,695,000 | 539,695,000 | 621,575,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues | 611,545,000 | 611,545,000 | 701,225,000 |
NO. 058-FC21M09 INFORMATION AND BROADCASTING DIVISION DEMANDS FOR GRANTS
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE |
| 08 | RECREATION, CULTURE AND RELIGION : |
|---|---|
| 086 | ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE : |
| 0861 | ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE : |
| 086101 | ADMINISTRATION : |
| LO0171 | AUDIT BUREAU OF CIRCULATION, LAHORE : |
| 086101 | - A01 | Employees Related Expenses | 3,296,000 | 3,296,000 | 4,023,000 | |
|---|---|---|---|---|---|---|
| 086101 | - A011 | Pay 15 | 15 | 1,505,000 | 1,505,000 | 2,015,000 |
| 086101 | - A011-1 | Pay of Officers (2) | (2) | (303,000) | (303,000) | (803,000) |
| 086101 | - A011-2 | Pay of Other Staff (13) | (13) | (1,202,000) | (1,202,000) | (1,212,000) |
| 086101 | - A012 | Allowances | 1,791,000 | 1,791,000 | 2,008,000 | |
| 086101 | - A012-1 | Regular Allowances | (1,130,000) | (1,130,000) | (1,247,000) | |
| 086101 | - A012-2 | Other Allowances (Excluding T.A) | (661,000) | (661,000) | (761,000) | |
| **086101 ** | - A03 | Operating Expenses | 2,093,000 | 2,093,000 | 2,138,000 | |
| 086101 | - A032 | Communications | 90,000 | 90,000 | 90,000 | |
| 086101 | - A033 | Utilities | 135,000 | 135,000 | 135,000 | |
| 086101 | - A034 | Occupancy Costs | 1,450,000 | 1,450,000 | 1,450,000 | |
| 086101 | - A038 | Travel & Transportation | 228,000 | 228,000 | 228,000 | |
| 086101 | - A039 | General | 190,000 | 190,000 | 235,000 | |
| **086101 ** | - A04 | Employees Retirement Benefits | 1,000 | 2,000 | 2,000 | |
| 086101 | - A041 | Pension | 1,000 | 2,000 | 2,000 | |
| 086101 | -A05 | Grants Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 086101 | - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 | |
| **086101 ** | - A09 | Physical Assets | 94,000 | 94,000 | 94,000 | |
| 086101 | - A092 | Computer Equipment | 30,000 | 30,000 | 30,000 | |
| 086101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 086101 | - A096 | Purchase of Plant & Machinery | 30,000 | 30,000 | 30,000 | |
| 086101 | - A097 | Purchase of Furniture & Fixture | 33,000 | 33,000 | 33,000 | |
| **086101 ** | - A13 | Repairs and Maintenance | 155,000 | 155,000 | 210,000 | |
| 086101 | - A130 | Transport | 70,000 | 70,000 | 70,000 | |
| 086101 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 50,000 | |
| 086101 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 40,000 |
| NO. 05 | 8-FC21M0 | 9 INFORMATION AND BROADCASTING DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REVENUES, No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate Rs SUB-OFFICE, LA | 2017-2018 Revised Estimate Rs HORE --Concld. | 2018-2019 Budget Estimate Rs | |
| 086101 | - A137 | Computer Equipment | 30,000 | 30,000 | 50,000 |
| Total - | Audit Bureau of Circulation, Lahore | 5,640,000 | 5,641,000 | 6,468,000 | |
| 086101 | Total-Administration | 5,640,000 | 5,641,000 | 6,468,000 | |
| 0861 | Total-Administration of Information, | ||||
| Recreation and Culture | 5,640,000 | 5,641,000 | 6,468,000 | ||
| 086 | Total-Administration of Information, | ||||
| Recreation and Culture | 5,640,000 | 5,641,000 | 6,468,000 | ||
| 08 | Total-Recreation Culture and Religion | 5,640,000 | 5,641,000 | 6,468,000 | |
| Total-Accountant General Pakistan Revenue Sub-Office, Lahore | 5,640,000 | 5,641,000 | 6,468,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI
08 RECREATION, CULTURE AND RELIGION :
086 ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE :
0861 ADMINISTRATION OF INFORMATION, RECREATION AND CULTURE :
086101 ADMINISTRATION :
KA0207 AUDIT BUREAU OF CIRCULATION, KARACHI :
| 086101 - A01 | Employees Related Expenses | 3,610,000 | 3,614,000 | 4,293,000 | |
|---|---|---|---|---|---|
| 086101 - A011 | Pay 17 | 17 | 2,148,000 | 2,152,000 | 2,334,000 |
| 086101 - A011-1 | Pay of Officers (2) | (2) | (703,000) | (707,000) | (703,000) |
| 086101 - A011-2 | Pay of Other Staff (15) | (15) | (1,445,000) | (1,445,000) | (1,631,000) |
| 086101 - A012 | Allowances | 1,462,000 | 1,462,000 | 1,959,000 | |
| 086101 - A012-1 | Regular Allowances | (1,176,000) | (1,176,000) | (1,403,000) | |
| 086101 - A012-2 | Other Allowances (Excluding T.A) | (286,000) | (286,000) | (556,000) | |
| 086101 - A03 | Operating Expenses | 1,795,000 | 1,795,000 | 1,920,000 | |
| 086101 - A032 | Communications | 60,000 | 60,000 | 60,000 | |
| 086101 - A033 | Utilities | 173,000 | 173,000 | 173,000 | |
| 086101 - A034 | Occupancy Costs | 950,000 | 950,000 | 1,235,000 | |
| 086101 - A038 | Travel & Transportation | 365,000 | 365,000 | 310,000 | |
| 086101 - A039 | General | 247,000 | 247,000 | 142,000 | |
| 086101 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 086101 - A041 | Pension | 2,000 | 2,000 | 2,000 | |
| 086101 -A05 | Grants Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 086101 - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 | |
| 086101 - A09 | Physical Assets | 62,000 | 62,000 | 141,000 | |
| 086101 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO. 058 | -FC21M0 | 9 INFORMATION AND BROADCASTING DIVISION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, S | Rs UB-OFFICE, KA | Rs RACHI --Concld. | Rs | ||
| 086101 | - A096 | Purchase of Plant & Machinery | 60,000 | 60,000 | 90,000 |
| 086101 | - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 50,000 |
| **086101 ** | - A13 | Repairs and Maintenance | 160,000 | 160,000 | 100,000 |
| 086101 | - A130 | Transport | 80,000 | 80,000 | 40,000 |
| 086101 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 20,000 |
| 086101 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 086101 | - A137 | Computer Equipment | 30,000 | 30,000 | 20,000 |
| Total - | Audit Bureau of Circulation, Karachi | 5,630,000 | 5,634,000 | 6,457,000 | |
| 086101 | Total-Administration | 5,630,000 | 5,634,000 | 6,457,000 | |
| 0861 | Total-Administration of Information, Recreation and Culture | 5,630,000 | 5,634,000 | 6,457,000 | |
| 086 | Total-Administration of Information, Recreation and Culture | 5,630,000 | 5,634,000 | 6,457,000 | |
| 08 | Total-Recreation, Culture and Religion | 5,630,000 | 5,634,000 | 6,457,000 | |
| Total - Accountant General Pakistan | |||||
| Revenue Sub-Office, Karachi | 5,630,000 | 5,634,000 | 6,457,000 | ||
| CHIEF ACCOUNTS OFFICE ( MINISTRY OF FOREIGN AFFAIRS) | |||||
| 08 | RECREATION, CULTURE AND RELIGION : | ||||
| 082 | CULTURAL SERVICES : | ||||
| 0821 | CULTURAL SERVICES : | ||||
| **082104 HQ3493 ** | ADMINISTRATION : CONTRIBUTION TO ECONOMIC CO-OPERATION ORGANIZATION (ECO) CULTURE INSTITUTE, TEHRAN : | ||||
| **082104 ** | - A03 | Operating Expenses | 17,300,000 | 17,300,000 | 20,000,000 |
| 082104 | - A039 | General | 17,300,000 | 17,300,000 | 20,000,000 |
| Total- | Contribution to Economic Co-operation | ||||
| Organization (ECO) Culture Institute, Tehran | 17,300,000 | 17,300,000 | 20,000,000 |
| NO. 058 | -FC21M0 | 9 INFORMATION AND BROADCASTING DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| CHIEF ACCOUNTS OFFICE ( MINISTRY OF | Rs FOREIGN AFFAIRS | Rs )--Concld. | Rs | ||
| **HQ3494 ** | CONTR ASIAN | IBUTION TO INSTITUTE FOR CENTRAL STUDIES SMARKAND, UZBEKISTAN : | |||
| **082104 ** | - A03 | Operating Expenses | 745,000 | 745,000 | 850,000 |
| 082104 | - A039 | General | 745,000 | 745,000 | 850,000 |
| Total- | Contribution to Institute for Central Asian Studies Smarkand, Uzbekistan | 745,000 | 745,000 | 850,000 | |
| 082104 | Total-Administration | 18,045,000 | 18,045,000 | 20,850,000 | |
| 0821 | Total-Cultural Services, | 18,045,000 | 18,045,000 | 20,850,000 | |
| 082 | Total-Cultural Services, | 18,045,000 | 18,045,000 | 20,850,000 | |
| 08 | Total-Recreation, Culture and Religion | 18,045,000 | 18,045,000 | 20,850,000 | |
| Total-Chief Accounts Office (Ministry of Foreign Affairs) | 18,045,000 | 18,045,000 | 20,850,000 | ||
| TOTAL-DEMAND | 640,860,000 | 640,865,000 | 735,000,000 |
VOLUME-I CURRENT EXPENDITURE / 59.-Dir. Publication News & Doc.
NO.059- DIRECTORATE OF PUBLICATIONS, NEWSREELS AND DOCUMENTARIES
DEMANDS FOR GRANTS
DEMAND NO. 059
(FC21D04)
DIRECTORATE OF PUBLICATIONS, NEWSREELS AND DOCUMENTARIES
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and other Expenses of the DIRECTORATE OF PUBLICATIONS, NEWSREELS AND DOCUMENTARIES.
Voted Rs. 331,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION , BROADCASTING AND NATIONAL HISTORY AND LITERARY HERITAGE.
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 083 | Broadcasting, Publishing | 288,395,000 | 288,395,000 | 331,000,000 |
| Total- | 288,395,000 | 288,395,000 | 331,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 180,009,000 | 180,009,000 | 215,116,000 |
| A011 | Pay | 116,090,000 | 116,090,000 | 148,459,000 |
| A011-1 | Pay of Officers | (47,162,000) | (47,162,000) | (59,001,000) |
| A011-2 | Pay of Other Staff | (68,928,000) | (68,928,000) | (89,458,000) |
| A012 | Allowances | 63,919,000 | 63,919,000 | 66,657,000 |
| A012-1 | Regular Allowances | (51,126,000) | (51,126,000) | (51,826,000) |
| A012-2 | Other Allowances (Excluding T.A) | (12,793,000) | (12,793,000) | (14,831,000) |
| A03 | Operating Expenses | 86,638,000 | 86,638,000 | 94,136,000 |
| A04 | Employees Retirement Benefits | 6,665,000 | 6,665,000 | 7,965,000 |
| A05 | Grants, Subsidies and Write off Loans | 1,824,000 | 1,824,000 | 1,824,000 |
| A06 | Transfers | 2,077,000 | 2,077,000 | 2,077,000 |
| A09 | Physical Assets | 4,152,000 | 4,152,000 | 2,852,000 |
| A13 | Repairs and Maintenance | 7,030,000 | 7,030,000 | 7,030,000 |
| Total- | 288,395,000 | 288,395,000 | 331,000,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, NEWSREELS AND DOCUMENTARIES
DEMANDS FOR GRANTS
| III.-DET | AILS are as follows :- No of Pos 2017-18 201 | ts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||||
| 08 | RECREATION, CULTURE AND RELIGION : | |||||
| 083 | BROADCASTING, PUBLISHING : | |||||
| 0831 | BROADCASTING AND PUBLISHING : | |||||
| 083102 | FILMS, | CENSORSHIP AND PUBLICATIONS : | ||||
| ID1386 | PUBLICATIONS WING, ISLAMABAD : | |||||
| 083102 | - A01 | Employees Related Expenses | 96,033,000 | 96,033,000 | 116,961,000 | |
| 083102 | - A011 | Pay 138 | 138 | 66,569,000 | 66,569,000 | 85,242,000 |
| 083102 | - A011-1 | Pay of Officers (23) | (23) | (27,691,000) | (27,691,000) | (35,186,000) |
| 083102 | - A011-2 | Pay of Other Staff (115) | (115) | (38,878,000) | (38,878,000) | (50,056,000) |
| 083102 | - A012 | Allowances | 29,464,000 | 29,464,000 | 31,719,000 | |
| 083102 | - A012-1 | Regular Allowances | (23,113,000) | (23,113,000) | (23,913,000) | |
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (6,351,000) | (6,351,000) | (7,806,000) | |
| 083102 | - A03 | Operating Expenses | 57,160,000 | 57,160,000 | 57,160,000 | |
| 083102 | - A032 | Communications | 1,720,000 | 1,720,000 | 1,720,000 | |
| 083102 | - A033 | Utilities | 2,525,000 | 2,525,000 | 2,525,000 | |
| 083102 | - A034 | Occupancy Costs | 33,100,000 | 33,100,000 | 33,100,000 | |
| 083102 | - A036 | Motor Vehicles | 38,000 | 38,000 | 38,000 | |
| 083102 | - A038 | Travel & Transportation | 4,350,000 | 4,350,000 | 4,350,000 | |
| 083102 | - A039 | General | 15,427,000 | 15,427,000 | 15,427,000 | |
| **083102 ** | - A04 | Employees Retirement Benefits | 3,100,000 | 3,100,000 | 3,100,000 | |
| 083102 | - A041 | Pension | 3,100,000 | 3,100,000 | 3,100,000 | |
| **083102 ** | - A05 | Grants, Subsidies and Write off Loans | 902,000 | 902,000 | 902,000 | |
| 083102 | - A052 | Grants-Domestic | 902,000 | 902,000 | 902,000 | |
| **083102 ** | - A06 | Transfers | 710,000 | 710,000 | 710,000 | |
| 083102 | - A061 | Scholarships | 110,000 | 110,000 | 110,000 | |
| 083102 | - A063 | Entertainment & Gifts | 600,000 | 600,000 | 600,000 | |
| 083102 | - A09 | Physical Assets | 895,000 | 895,000 | 895,000 | |
| 083102 | - A092 | Computer Equipment | 45,000 | 45,000 | 45,000 | |
| 083102 | - A095 | Purchase of Transport | 300,000 | 300,000 | 300,000 | |
| 083102 | - A096 | Purchase of Plant & Machinery | 350,000 | 350,000 | 350,000 | |
| 083102 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | |
| 083102 | - A13 | Repairs and Maintenance | 2,275,000 | 2,275,000 | 2,275,000 | |
| 083102 | - A130 | Transport | 350,000 | 350,000 | 350,000 | |
| 083102 | - A131 | Machinery and Equipment | 350,000 | 350,000 | 350,000 | |
| 083102 | - A132 | Furniture and Fixture | 350,000 | 350,000 | 350,000 | |
| 083102 | - A133 | Buildings and Structure | 350,000 | 350,000 | 350,000 | |
| 083102 | - A137 | Computer Equipment | 875,000 | 875,000 | 875,000 | |
| Total - | Publications Wing, Islamabad | 161,075,000 | 161,075,000 | 182,003,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, DEMANDS FOR GRANTS
NEWSREELS AND DOCUMENTARIES
| No o 2017-18 | f Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL | PAKISTAN | Rs REVENUES--Co | Rs ntd. | Rs | ||
| ID1387 | FILM W | ING, ISLAMABAD : | ||||
| 083102 | - A01 | Employees Related Expenses | 2,362,000 | 2,362,000 | 3,442,000 | |
| 083102 | - A011 | Pay | 3 3 | 533,000 | 533,000 | 702,000 |
| 083102 | - A011-1 | Pay of Officer | (1,000) | (1,000) | (1,000) | |
| 083102 | - A011-2 | Pay of Other Staff | (3) (3) | (532,000) | (532,000) | (701,000) |
| 083102 | - A012 | Allowances | 1,829,000 | 1,829,000 | 2,740,000 | |
| 083102 | - A012-1 | Regular Allowances | (467,000) | (467,000) | (1,278,000) | |
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (1,362,000) | (1,362,000) | (1,462,000) | |
| 083102 | - A03 | Operating Expenses | 3,380,000 | 3,380,000 | 3,380,000 | |
| 083102 | A034 | Occupancy Costs | 550,000 | 550,000 | 550,000 | |
| 083102 | - A038 | Travel & Transportation | 675,000 | 675,000 | 675,000 | |
| 083102 | - A039 | General | 2,155,000 | 2,155,000 | 2,155,000 | |
| **083102 ** | - A04 | Employees Retirement Benefits | 550,000 | 550,000 | 550,000 | |
| 083102 | - A041 | Pension | 550,000 | 550,000 | 550,000 | |
| **083102 ** | - A05 | Grants, Subsidies and Write off Loans | 202,000 | 202,000 | 202,000 | |
| 083102 | - A052 | Grants-Domestic | 202,000 | 202,000 | 202,000 | |
| **083102 ** | - A09 | Physical Assets | 700,000 | 700,000 | 700,000 | |
| 083102 | - A092 | Computer Equipment | 180,000 | 180,000 | 180,000 | |
| 083102 | - A096 | Purchase of Plant & Machinery | 260,000 | 260,000 | 260,000 | |
| 083102 | - A097 | Purchase of Furniture & Fixture | 260,000 | 260,000 | 260,000 | |
| 083102 | - A13 | Repairs and Maintenance | 424,000 | 424,000 | 424,000 | |
| 083102 | - A130 | Transport | 140,000 | 140,000 | 140,000 | |
| 083102 | - A131 | Machinery and Equipment | 140,000 | 140,000 | 140,000 | |
| 083102 | - A132 | Furniture and Fixture | 140,000 | 140,000 | 140,000 | |
| 083102 | - A133 | Building and Structure | 1,000 | 1,000 | 1,000 | |
| 083102 | - A137 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| Total - | Film Wing, Islamabad | 7,618,000 | 7,618,000 | 8,698,000 |
| ID6808 | Directorate of Electronic Media and Publication | Wing ( | DEMP) : | ||||
|---|---|---|---|---|---|---|---|
| 083102 | - A01 | Employees Related Expenses | 15,533,000 | 15,533,000 | 19,037,000 | ||
| 083102 | - A011 | Pay | 31 | 59 | 9,329,000 | 9,329,000 | 11,584,000 |
| 083102 | - A011-1 | Pay of Officers | (12) | (12) | (7,146,000) | (7,146,000) | (7,282,000) |
| 083102 | - A011-2 | Pay of Other Staff | (19) | (47) | (2,183,000) | (2,183,000) | (4,302,000) |
| 083102 | - A012 | Allowances | 6,204,000 | 6,204,000 | 7,453,000 | ||
| 083102 | - A012-1 | Regular Allowances | (5,022,000) | (5,022,000) | (6,069,000) | ||
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (1,182,000) | (1,182,000) | (1,384,000) | ||
| 083102 | - A03 | Operating Expenses | 10,623,000 | 10,623,000 | 18,121,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, DEMANDS FOR GRANTS NEWSREELS AND DOCUMENTARIES
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES--Concld. | |||||
| 083102 | - A032 | Communications | 345,000 | 345,000 | 7,843,000 |
| 083102 | - A033 | Utilities | 487,000 | 487,000 | 487,000 |
| 083102 | - A034 | Occupancy Costs | 3,120,000 | 3,120,000 | 3,120,000 |
| 083102 | - A036 | Motor Vehicles | 5,000 | 5,000 | 5,000 |
| 083102 | - A038 | Travel & Transportation | 2,402,000 | 2,402,000 | 2,402,000 |
| 083102 | - A039 | General | 4,264,000 | 4,264,000 | 4,264,000 |
| **083102 ** | - A04 | Employees Retirement Benefits | 725,000 | 725,000 | 725,000 |
| 083102 | - A041 | Pension | 725,000 | 725,000 | 725,000 |
| **083102 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083102 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| **083102 ** | - A06 | Transfers | 1,180,000 | 1,180,000 | 1,180,000 |
| 083102 | - A061 | Scholarships | 80,000 | 80,000 | 80,000 |
| 083102 | - A063 | Entertainment & Gifts | 1,100,000 | 1,100,000 | 1,100,000 |
| **083102 ** | - A09 | Physical Assets | 124,000 | 124,000 | 124,000 |
| 083102 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 083102 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083102 | - A096 | Purchase of Plant & Machinery | 60,000 | 60,000 | 60,000 |
| 083102 | - A097 | Purchase of Furniture & Fixture | 60,000 | 60,000 | 60,000 |
| 083102 | - A13 | Repairs and Maintenance | 3,140,000 | 3,140,000 | 3,140,000 |
| 083102 | - A130 | Transport | 730,000 | 730,000 | 730,000 |
| 083102 | - A131 | Machinery and Equipment | 530,000 | 530,000 | 530,000 |
| 083102 | - A132 | Furniture and Fixture | 530,000 | 530,000 | 530,000 |
| 083102 | - A133 | Buildings and Structure | 130,000 | 130,000 | 130,000 |
| 083102 | - A137 | Computer Equipment | 1,220,000 | 1,220,000 | 1,220,000 |
| Total - | Directorate of Electronic Media and Publication Wing (DEMP) | 31,328,000 | 31,328,000 | 42,330,000 | |
| 083102 | Total-Films, Censorship and Publication | 200,021,000 | 200,021,000 | 233,031,000 | |
| 0831 | Total-Broadcasting and Publishing | 200,021,000 | 200,021,000 | 233,031,000 | |
| 083 | Total-Broadcasting, Publishing | 200,021,000 | 200,021,000 | 233,031,000 | |
| 08 | Total-Recreation, Culture and Religion | 200,021,000 | 200,021,000 | 233,031,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues | 200,021,000 | 200,021,000 | 233,031,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, DEMANDS FOR GRANTS NEWSREELS AND DOCUMENTARIES
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|---|
| 2017-18 201 | 8-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFIC | Rs E, LAHORE | Rs | |||
| 08 | RECREATION, CULTURE AND RELIGION : | |||||
| 083 | BROADCASTING, PUBLISHING : | |||||
| 0831 | BROADCASTING AND PUBLISHING : | |||||
| 083102 | FILMS, | CENSORSHIP AND PUBLICATIONS : | ||||
| LO0172 | PAK JA | MHURIAT, LAHORE : | ||||
| 083102 | - A01 | Employees Related Expenses | 7,027,000 | 7,027,000 | 9,003,000 | |
| 083102 | - A011 | Pay 22 | 22 | 4,054,000 | 4,054,000 | 5,956,000 |
| 083102 | - A011-1 | Pay of Officers (4) | (4) | (1,001,000) | (1,001,000) | (1,901,000) |
| 083102 | - A011-2 | Pay of Other Staff (18) | (18) | (3,053,000) | (3,053,000) | (4,055,000) |
| 083102 | - A012 | Allowances | 2,973,000 | 2,973,000 | 3,047,000 | |
| 083102 | - A012-1 | Regular Allowances | (2,421,000) | (2,421,000) | (2,445,000) | |
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (552,000) | (552,000) | (602,000) | |
| 083102 | - A03 | Operating Expenses | 4,037,000 | 4,037,000 | 4,037,000 | |
| 083102 | - A032 | Communications | 207,000 | 207,000 | 207,000 | |
| 083102 | - A033 | Utilities | 232,000 | 232,000 | 232,000 | |
| 083102 | - A034 | Occupancy Costs | 1,400,000 | 1,400,000 | 1,400,000 | |
| 083102 | - A036 | Motor Vechicles | 1,000 | 1,000 | 1,000 | |
| 083102 | - A038 | Travel & Transportation | 495,000 | 495,000 | 495,000 | |
| 083102 | - A039 | General | 1,702,000 | 1,702,000 | 1,702,000 | |
| **083102 ** | - A04 | Employees Retirement Benefits | 430,000 | 430,000 | 430,000 | |
| 083102 | - A041 | Pension | 430,000 | 430,000 | 430,000 | |
| **083102 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | |
| 083102 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 | |
| **083102 ** | - A06 | Transfers | 65,000 | 65,000 | 65,000 | |
| 083102 | - A063 | Entertainment & Gifts | 65,000 | 65,000 | 65,000 | |
| 083102 | - A09 | Physical Assets | 311,000 | 311,000 | 311,000 | |
| 083102 | - A092 | Computer Equipment | 95,000 | 95,000 | 95,000 | |
| 083102 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 083102 | - A096 | Purchase of Plant & Machinery | 140,000 | 140,000 | 140,000 | |
| 083102 | - A097 | Purchase of Furniture and Fixture | 75,000 | 75,000 | 75,000 | |
| 083102 | - A13 | Repairs and Maintenance | 301,000 | 301,000 | 301,000 | |
| 083102 | - A130 | Transport | 70,000 | 70,000 | 70,000 | |
| 083102 | - A131 | Machinery and Equipment | 70,000 | 70,000 | 70,000 | |
| 083102 | - A132 | Furniture and Fixture | 70,000 | 70,000 | 70,000 | |
| 083102 | - A133 | Building and Structure | 1,000 | 1,000 | 1,000 | |
| 083102 | - A137 | Computer Equipment | 90,000 | 90,000 | 90,000 | |
| Total - | Pak Jamhuriat, Lahore | 12,174,000 | 12,174,000 | 14,150,000 | ||
| LO0173 | FILM W | ING, LAHORE : | ||||
| 083102 | - A01 | Employees Related Expenses | 6,634,000 | 6,634,000 | 6,818,000 | |
| 083102 | - A011 | Pay 11 | 11 | 3,603,000 | 3,603,000 | 3,801,000 |
| 083102 | - A011-1 | Pay of Officers (2) | (2) | (1,902,000) | (1,902,000) | (2,000,000) |
| NO.059 | - FC21D0 | 4 DIRECTORATE OF PUBLICATIONS, | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| NEWSREELS AND DOCUMENTARIES | |||||
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | LAHORE--Contd | |||
| 083102 | - A011-2 | Pay of Other Staff (9) (9) | (1,701,000) | (1,701,000) | (1,801,000) |
| 083102 | - A012 | Allowances | 3,031,000 | 3,031,000 | 3,017,000 |
| 083102 | - A012-1 | Regular Allowances | (2,460,000) | (2,460,000) | (2,430,000) |
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (571,000) | (571,000) | (587,000) |
| 083102 | - A03 | Operating Expenses | 2,965,000 | 2,965,000 | 2,965,000 |
| 083102 | - A032 | Communications | 170,000 | 170,000 | 170,000 |
| 083102 | - A033 | Utilities | 200,000 | 200,000 | 200,000 |
| 083102 | - A034 | Occupancy Costs | 1,650,000 | 1,650,000 | 1,650,000 |
| 083102 | - A038 | Travel & Transportation | 385,000 | 385,000 | 385,000 |
| 083102 | - A039 | General | 560,000 | 560,000 | 560,000 |
| **083102 ** | - A04 | Employees Retirement Benefits | 725,000 | 725,000 | 725,000 |
| 083102 | - A041 | Pension | 725,000 | 725,000 | 725,000 |
| **083102 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083102 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| **083102 ** | - A06 | Transfers | 50,000 | 50,000 | 50,000 |
| 083102 | - A063 | Entertainment & Gifts | 50,000 | 50,000 | 50,000 |
| 083102 | - A09 | Physical Assets | 416,000 | 416,000 | 416,000 |
| 083102 | - A092 | Computer Equipment | 165,000 | 165,000 | 165,000 |
| 083102 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083102 | - A096 | Purchase of Plant & Machinery | 125,000 | 125,000 | 125,000 |
| 083102 | - A097 | Purchase of Furniture and Fixture | 125,000 | 125,000 | 125,000 |
| 083102 | - A13 | Repairs and Maintenance | 331,000 | 331,000 | 331,000 |
| 083102 | - A130 | Transport | 50,000 | 50,000 | 50,000 |
| 083102 | - A131 | Machinery and Equipment | 75,000 | 75,000 | 75,000 |
| 083102 | - A132 | Furniture and Fixture | 75,000 | 75,000 | 75,000 |
| 083102 | - A133 | Building and Structure | 1,000 | 1,000 | 1,000 |
| 083102 | - A137 | Computer Equipment | 130,000 | 130,000 | 130,000 |
| Total - | Film Wing, Lahore | 11,124,000 | 11,124,000 | 11,308,000 | |
| LO0174 | MAH-E- | NAU, LAHORE : | |||
| 083102 | - A01 | Employees Related Expenses | 1,119,000 | 1,119,000 | 1,355,000 |
| 083102 | - A011 | Pay 4 4 | 671,000 | 671,000 | 901,000 |
| 083102 | - A011-1 | Pay of Officers (1) (1) | (670,000) | (670,000) | (900,000) |
| 083102 | - A011-2 | Pay of Other Staff (3) (3) | (1,000) | (1,000) | (1,000) |
| 083102 | - A012 | Allowances | 448,000 | 448,000 | 454,000 |
| 083102 | - A012-1 | Regular Allowances | (286,000) | (286,000) | (282,000) |
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (162,000) | (162,000) | (172,000) |
| 083102 | - A03 | Operating Expenses | 2,590,000 | 2,590,000 | 2,590,000 |
| 083102 | - A032 | Communications | 170,000 | 170,000 | 170,000 |
| 083102 | - A034 | Occupancy Costs | 400,000 | 400,000 | 400,000 |
| 083102 | - A038 | Travel & Transportation | 350,000 | 350,000 | 350,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, DEMANDS FOR GRANTS NEWSREELS AND DOCUMENTARIES
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, | LAHORE--Concld. | |||
| 083102 | - A039 | General | 1,670,000 | 1,670,000 | 1,670,000 |
| **083102 ** | - A04 | Employees Retirement Benefits | 31,000 | 31,000 | 31,000 |
| 083102 | - A041 | Pension | 31,000 | 31,000 | 31,000 |
| **083102 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083102 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| **083102 ** | - A06 | Transfers | 30,000 | 30,000 | 30,000 |
| 083102 | - A063 | Entertainment & Gifts | 30,000 | 30,000 | 30,000 |
| 083102 | - A09 | Physical Assets | 210,000 | 210,000 | 210,000 |
| 083102 | - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 083102 | - A096 | Purchase of Plant & Machinery | 60,000 | 60,000 | 60,000 |
| 083102 | - A097 | Purchase of Furniture and Fixture | 60,000 | 60,000 | 60,000 |
| **083102 ** | - A13 | Repairs and Maintenance | 160,000 | 160,000 | 160,000 |
| 083102 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 |
| 083102 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| 083102 | - A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total - | Mah-e-Nau, Lahore | 4,143,000 | 4,143,000 | 4,379,000 | |
| 083102 | Total-Films, Censorship and Publication | 27,441,000 | 27,441,000 | 29,837,000 | |
| 0831 | Total-Broadcasting and Publishing | 27,441,000 | 27,441,000 | 29,837,000 | |
| 083 | Total-Broadcasting, Publishing | 27,441,000 | 27,441,000 | 29,837,000 | |
| 08 | Total-Recreation, Culture and Religion | 27,441,000 | 27,441,000 | 29,837,000 | |
| Total-Accountant General Pakistan Revenues, Sub-Office, Lahore | 27,441,000 | 27,441,000 | 29,837,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR
| 08 | RECREATION, CULTURE AND RELIGION : |
|---|---|
| 083 | BROADCASTING, PUBLISHING : |
| 0831 | BROADCASTING AND PUBLISHING : |
| 083102 | FILMS, CENSORSHIP AND PUBLICATIONS : |
PR0148 FILMS WING, PESHAWAR :
| 083102 - A01 | Employees Related Expenses | 332,000 | 332,000 | 324,000 | ||
|---|---|---|---|---|---|---|
| 083102 - A011 | Pay | 2 | 2 | 2,000 | 2,000 | 2,000 |
| 083102 - A011-1 | Pay of Officers | (2) | (2) | (1,000) | (1,000) | (1,000) |
| 083102 - A011-2 | Pay of Other Staff | (1,000) | (1,000) | (1,000) | ||
| 083102 - A012 | Allowances | 330,000 | 330,000 | 322,000 |
| NO.059 | ACCO - FC21D0 | UNTANT GENERAL PAKISTAN REVENUES, S 4 DIRECTORATE OF PUBLICATIONS, NEWSREELS AND DOCUMENTARIES | 2017-2018 Budget Estimate Rs UB-OFFICE, PE | 2017-2018 Revised Estimate Rs SHAWAR -- Co DEMANDS | 2018-2019 Budget Estimate Rs ncld. FOR GRANTS |
|---|---|---|---|---|---|
| 083102 | - A012-1 | Regular Allowances | (13,000) | (13,000) | (5,000) |
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (317,000) | (317,000) | (317,000) |
| 083102 | - A03 | Operating Expenses | 1,360,000 | 1,360,000 | 1,360,000 |
| 083102 | - A032 | Communications | 30,000 | 30,000 | 30,000 |
| 083102 | - A033 | Utilities | 23,000 | 23,000 | 23,000 |
| 083102 | - A034 | Occupancy Costs | 950,000 | 950,000 | 950,000 |
| 083102 | - A038 | Travel & Transportation | 102,000 | 102,000 | 102,000 |
| 083102 | - A039 | General | 255,000 | 255,000 | 255,000 |
| **083102 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 083102 | - A041 | Pension | 2,000 | 2,000 | 2,000 |
| **083102 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083102 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| 083102 | - A06 | Transfers | 6,000 | 6,000 | 6,000 |
| 083102 | - A063 | Entertainment & Gifts | 6,000 | 6,000 | 6,000 |
| 083102 | - A09 | Physical Assets | 6,000 | 6,000 | 6,000 |
| 083102 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 083102 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083102 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 083102 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 083102 | - A13 | Repairs and Maintenance | 34,000 | 34,000 | 34,000 |
| 083102 | - A130 | Transport | 1,000 | 1,000 | 1,000 |
| 083102 | - A131 | Machinery and Equipment | 1,000 | 1,000 | 1,000 |
| 083102 | - A132 | Furniture and Fixture | 2,000 | 2,000 | 2,000 |
| 083102 | - A133 | Building and Structure | 1,000 | 1,000 | 1,000 |
| 083102 | - A137 | Computer Equipment | 29,000 | 29,000 | 29,000 |
| Total - | Film Wing, Peshawar | 1,743,000 | 1,743,000 | 1,735,000 | |
| 083102 | Total-Films, Censorship and Publication | 1,743,000 | 1,743,000 | 1,735,000 | |
| 0831 | Total-Broadcasting and Publishing | 1,743,000 | 1,743,000 | 1,735,000 | |
| 083 | Total-Broadcasting, Publishing | 1,743,000 | 1,743,000 | 1,735,000 | |
| 08 | Total-Recreation, Culture and Religion | 1,743,000 | 1,743,000 | 1,735,000 | |
| Total-Accountant General Pakistan Revenues, | |||||
| Sub-Office, Peshawar | 1,743,000 | 1,743,000 | 1,735,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, DEMANDS FOR GRANTS
NEWSREELS AND DOCUMENTARIES
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI 08 RECREATION, CULTURE AND RELIGION : 083 BROADCASTING, PUBLISHING : 0831 BROADCASTING AND PUBLISHING : 083102 FILMS, CENSORSHIP AND PUBLICATIONS :
| KA0208 | FILM W | ING, KARACHI : | |||||
|---|---|---|---|---|---|---|---|
| 083102 | - A01 | Employees Related Expenses | 50,969,000 | 50,969,000 | 58,176,000 | ||
| 083102 | - A011 | Pay | 130 | 130 | 31,329,000 | 31,329,000 | 40,271,000 |
| 083102 | - A011-1 | Pay of Officers | (15) | (15) | (8,750,000) | (8,750,000) | (11,730,000) |
| 083102 | A011-2 | Pay of Other Staff | (115) | (115) | (22,579,000) | (22,579,000) | (28,541,000) |
| 083102 | - A012 | Allowances | 19,640,000 | 19,640,000 | 17,905,000 | ||
| 083102 | - A012-1 | Regular Allowances | (17,344,000) | (17,344,000) | (15,404,000) | ||
| 083102 | - A012-2 | Other Allowances (Excluding T.A) | (2,296,000) | (2,296,000) | (2,501,000) | ||
| 083102 | - A03 | Operating Expenses | 3,794,000 | 3,794,000 | 3,794,000 | ||
| 083102 | - A032 | Communications | 212,000 | 212,000 | 212,000 | ||
| 083102 | - A033 | Utilities | 580,000 | 580,000 | 580,000 | ||
| 083102 | - A034 | Occupancy Costs | 1,205,000 | 1,205,000 | 1,205,000 | ||
| 083102 | - A036 | Motor Vehicles | 25,000 | 25,000 | 25,000 | ||
| 083102 | - A038 | Travel & Transportation | 615,000 | 615,000 | 615,000 | ||
| 083102 | - A039 | General | 1,157,000 | 1,157,000 | 1,157,000 | ||
| **083102 ** | - A04 | Employees Retirement Benefits | 1,100,000 | 1,100,000 | 2,400,000 | ||
| 083102 | - A041 | Pension | 1,100,000 | 1,100,000 | 2,400,000 | ||
| **083102 ** | - A05 | Grants, Subsidies and Write off | Loans | 702,000 | 702,000 | 702,000 | |
| 083102 | - A052 | Grants-Domestic | 702,000 | 702,000 | 702,000 | ||
| **083102 ** | - A06 | Transfers | 35,000 | 35,000 | 35,000 | ||
| 083102 | - A063 | Entertainment & Gifts | 35,000 | 35,000 | 35,000 | ||
| 083102 | - A09 | Physical Assets | 1,456,000 | 1,456,000 | 156,000 | ||
| 083102 | - A092 | Computer Equipment | 85,000 | 85,000 | 85,000 | ||
| 083102 | - A094 | Other Stores and Stocks | 15,000 | 15,000 | 15,000 | ||
| 083102 | - A095 | Purchase of Transport | 1,301,000 | 1,301,000 | 1,000 | ||
| 083102 | - A096 | Purchase of Plant & Machinery | 20,000 | 20,000 | 20,000 | ||
| 083102 | - A097 | Purchase of Furniture and Fixture | 20,000 | 20,000 | 20,000 | ||
| 083102 | - A098 | Purchase of Other Assets | 15,000 | 15,000 | 15,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, DEMANDS FOR GRANTS NEWSREELS AND DOCUMENTARIES
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, | Rs KARACHI--Conc | Rs ld. | ||
| 083102 | - A13 | Repairs and Maintenance | 330,000 | 330,000 | 330,000 |
| 083102 | - A130 | Transport | 75,000 | 75,000 | 75,000 |
| 083102 | - A131 | Machinery and Equipment | 75,000 | 75,000 | 75,000 |
| 083102 | - A132 | Furniture and Fixture | 75,000 | 75,000 | 75,000 |
| 083102 | - A133 | Building and Structures | 25,000 | 25,000 | 25,000 |
| 083102 | - A137 | Computer Equipment | 80,000 | 80,000 | 80,000 |
| Total | Film Wing, Karachi | 58,386,000 | 58,386,000 | 65,593,000 | |
| 083102 | Total-Films, Censorship and Publication | 58,386,000 | 58,386,000 | 65,593,000 | |
| 0831 | Total-Broadcasting and Publishing | 58,386,000 | 58,386,000 | 65,593,000 | |
| 083 | Total-Broadcasting, Publishing | 58,386,000 | 58,386,000 | 65,593,000 | |
| 08 | Total-Recreation, Culture and Religion | 58,386,000 | 58,386,000 | 65,593,000 | |
| Total-Accountant General Pakistan Revenues, Sub-Office, Karachi | 58,386,000 | 58,386,000 | 65,593,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA 08 RECREATION, CULTURE AND RELIGION : 083 BROADCASTING, PUBLISHING : 0831 BROADCASTING AND PUBLISHING :
- 083102 FILMS, CENSORSHIP AND PUBLICATIONS :
QA0054 FILM WING, QUETTA :
| 083102 - A03 | Operating Expenses | 729,000 | 729,000 | 729,000 |
|---|---|---|---|---|
| 083102 - A032 | Communications | 45,000 | 45,000 | 45,000 |
| 083102 - A033 | Utilities | 75,000 | 75,000 | 75,000 |
| 083102 - A034 | Occupancy Costs | 301,000 | 301,000 | 301,000 |
| 083102 - A038 | Travel & Transportation | 156,000 | 156,000 | 156,000 |
| 083102 - A039 | General | 152,000 | 152,000 | 152,000 |
| 083102 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 083102 - A041 | Pension | 2,000 | 2,000 | 2,000 |
| 083102 - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083102 - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| 083102 - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 083102 - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 083102 - A09 | Physical Assets | 34,000 | 34,000 | 34,000 |
| 083102 - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
NO.059- FC21D04 DIRECTORATE OF PUBLICATIONS, DEMANDS FOR GRANTS NEWSREELS AND DOCUMENTARIES
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE, | Rs QUETTA--Concl | Rs d. | ||
| 083102 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083102 | - A096 | Purchase of Plant & Machinery | 15,000 | 15,000 | 15,000 |
| 083102 | - A097 | Purchase of Furniture and Fixture | 15,000 | 15,000 | 15,000 |
| 083102 | - A13 | Repairs and Maintenance | 35,000 | 35,000 | 35,000 |
| 083102 | - A130 | Transport | 1,000 | 1,000 | 1,000 |
| 083102 | - A131 | Machinery and Equipment | 15,000 | 15,000 | 15,000 |
| 083102 | - A132 | Furniture and Fixture | 15,000 | 15,000 | 15,000 |
| 083102 | - A133 | Building and Structures | 1,000 | 1,000 | 1,000 |
| 083102 | - A137 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| Total - | Film Wing, Quetta | 804,000 | 804,000 | 804,000 | |
| 083102 | Total-Films, Censorship and Publication | 804,000 | 804,000 | 804,000 | |
| 0831 | Total-Broadcasting and Publishing | 804,000 | 804,000 | 804,000 | |
| 083 | Total-Broadcasting, Publishing | 804,000 | 804,000 | 804,000 | |
| 08 | Total-Recreation, Culture and Religion | 804,000 | 804,000 | 804,000 | |
| Total-Accountant General Pakistan Revenues, | |||||
| Sub-Office, Quetta | 804,000 | 804,000 | 804,000 | ||
| TOTAL-DEMAND | 288,395,000 | 288,395,000 | 331,000,000 |
VOLUME-I CURRENT EXPENDITURE / 60- Press Information Deptt.
NO.060- PRESS INFORMATION DEPARTMENT
DEMANDS FOR GRANTS
DEMAND NO. 060
(FC21P06)
PRESS INFORMATION DEPARTMENT
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and other Expenses of the PRESS INFORMATION DEPARTMENT.
Voted Rs. 725,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION , BROADCASTING AND NATIONAL HISTORY AND LITERARY HERITAGE.
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| 083 | FUNCTIONAL CLASSIFICATION : Broadcasting, Publishing | 619,343,000 | 1,740,211,000 | 725,000,000 |
| Total- | 619,343,000 | 1,740,211,000 | 725,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 382,577,000 | 382,577,000 | 462,000,000 |
| A011 | Pay | 212,728,000 | 212,728,000 | 269,698,000 |
| A011-1 | Pay of Officers | (84,720,000) | (84,720,000) | (117,464,000) |
| A011-2 | Pay of Other Staff | (128,008,000) | (128,008,000) | (152,234,000) |
| A012 | Allowances | 169,849,000 | 169,849,000 | 192,302,000 |
| A012-1 | Regular Allowances | (112,394,000) | (112,394,000) | (119,379,000) |
| A012-2 | Other Allowances (Excluding T.A) | (57,455,000) | (57,455,000) | (72,923,000) |
| A03 | Operating Expenses | 179,801,000 | 1,299,668,000 | 203,559,000 |
| A04 | Employees Retirement Benefits | 10,058,000 | 10,058,000 | 11,133,000 |
| A05 | Grants, Subsidies and Write off Loans | 4,079,000 | 4,079,000 | 33,000 |
| A06 | Transfers | 7,739,000 | 8,739,000 | 9,642,000 |
| A09 | Physical Assets | 26,438,000 | 26,438,000 | 27,750,000 |
| A13 | Repairs and Maintenance | 8,651,000 | 8,652,000 | 10,883,000 |
| Total- | 619,343,000 | 1,740,211,000 | 725,000,000 |
NO.060-FC21P06 PRESS INFORMATION DEPARTMENT DEMANDS FOR GRANTS
III.-DETAILS are as follows :-
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
08 RECREATION, CULTURE AND RELIGION : 083 BROADCASTING, PUBLISHING : 0831 BROADCASTING, PUBLISHING : 083104 PUBLIC RELATIONS :
ID1390 PRESS INFORMATION DEPARTMENT (H.Q) :
| 083104 -A01 | Employees Related Expenses | 223,743,000 | 223,743,000 | 261,712,000 | ||
|---|---|---|---|---|---|---|
| 083104 - A011 | Pay | 479 | 479 | 125,622,000 | 125,622,000 | 150,300,000 |
| 083104 - A011-1 | Pay of Officers | (110) | (110) | (54,544,000) | (54,544,000) | (71,800,000) |
| 083104 - A011-2 | Pay of Other Staff | (369) | (369) | (71,078,000) | (71,078,000) | (78,500,000) |
| 083104 - A012 | Allowances | 98,121,000 | 98,121,000 | 111,412,000 | ||
| 083104 - A012-1 | Regular Allowances | (61,821,000) | (61,821,000) | (62,980,000) | ||
| 083104 - A012-2 | Other Allowances (Excluding T.A) | (36,300,000) | (36,300,000) | (48,432,000) | ||
| 083104 -A03 | Operating Expenses | 139,005,000 | 1,258,872,000 | 153,671,000 | ||
| 083104 - A032 | Communications | 5,650,000 | 9,350,000 | 8,350,000 | ||
| 083104 - A033 | Utilities | 8,055,000 | 8,055,000 | 9,055,000 | ||
| 083104 - A034 | Occupancy Costs | 53,600,000 | 53,600,000 | 54,600,000 | ||
| 083104 - A036 | Motor Vehicles | 400,000 | 400,000 | 400,000 | ||
| 083104 - A038 | Travel & Transportation | 31,900,000 | 40,306,000 | 36,800,000 | ||
| 083104 - A039 | General | 39,400,000 | 1,147,161,000 | 44,466,000 | ||
| 083104 - A04 | Employees Retirement Benefits | 6,000,000 | 6,000,000 | 6,500,000 | ||
| 083104 - A041 | Pension | 6,000,000 | 6,000,000 | 6,500,000 | ||
| 083104 - A05 | Grants, Subsidies and Write off | Loans | 3,201,000 | 3,201,000 | 3,000 | |
| 083104 - A052 | Grants-Domestic | 3,201,000 | 3,201,000 | 3,000 | ||
| 083104 - A06 | Transfers | 6,501,000 | 7,501,000 | 8,001,000 | ||
| 083104 - A061 | Scholarships | 1,000 | 1,000 | 1,000 | ||
| 083104 - A063 | Entertainment & Gifts | 6,500,000 | 7,500,000 | 8,000,000 | ||
| 083104 -A09 | Physical Assets | 21,100,000 | 21,100,000 | 20,600,000 | ||
| 083104 - A092 | Computer Equipment | 3,900,000 | 3,900,000 | 4,200,000 | ||
| 083104 - A095 | Purchase of Transport | 11,000,000 | 11,000,000 | 10,000,000 | ||
| 083104 - A096 | Purchase of Plant & Machinery | 3,100,000 | 3,100,000 | 3,200,000 | ||
| 083104 - A097 | Purchase of Furniture & Fixture | 3,100,000 | 3,100,000 | 3,200,000 | ||
| 083104 -A13 | Repairs and Maintenance | 5,401,000 | 5,401,000 | 6,850,000 | ||
| 083104 - A130 | Transport | 3,300,000 | 3,300,000 | 3,500,000 | ||
| 083104 - A131 | Machinery and Equipment | 1,100,000 | 1,100,000 | 1,200,000 | ||
| 083104 - A132 | Furniture and Fixture | 600,000 | 600,000 | 800,000 | ||
| 083104 - A133 | Buildings and Structure | 200,000 | 200,000 | 1,000,000 | ||
| 083104 - A137 | Computer Equipment | 101,000 | 101,000 | 250,000 |
| NO.060 | -FC21P06 | PRESS INFORMATION DEPARTMENT | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES--C | Rs oncld. | Rs | ||
| 083104 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total - | Press Information Department (H.Q) | 404,951,000 | 1,525,818,000 | 457,337,000 | |
| 083104 | Total-Public Relations | 404,951,000 | 1,525,818,000 | 457,337,000 | |
| 0831 | Total-Broadcasting, Publishing | 404,951,000 | 1,525,818,000 | 457,337,000 | |
| 083 | Total-Broadcasting, Publishing | 404,951,000 | 1,525,818,000 | 457,337,000 | |
| 08 | Total-Recreation, Culture and Religion | 404,951,000 | 1,525,818,000 | 457,337,000 | |
| Total - | Accountant General Pakistan Revenues | 404,951,000 | 1,525,818,000 | 457,337,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE
08 RECREATION, CULTURE AND RELIGION :
083 BROADCASTING, PUBLISHING : 0831 BROADCASTING, PUBLISHING : 083104 PUBLIC RELATIONS :
FD0026 REGIONAL INFORMATION OFFICE, PRESS INFORMATION DEPARTMENT, FAISALABAD :
| 083104 -A01 | Employees Related Expenses | 6,565,000 | 6,565,000 | 7,637,000 | ||
|---|---|---|---|---|---|---|
| 083104 - A011 | Pay | 13 | 13 | 3,778,000 | 3,778,000 | 4,196,000 |
| 083104 - A011-1 | Pay of Officers | (2) | (2) | (971,000) | (971,000) | (1,363,000) |
| 083104 - A011-2 | Pay of Other Staff | (11) | (11) | (2,807,000) | (2,807,000) | (2,833,000) |
| 083104 - A012 | Allowances | 2,787,000 | 2,787,000 | 3,441,000 | ||
| 083104 - A012-1 | Regular Allowances | (1,969,000) | (1,969,000) | (1,976,000) | ||
| 083104 - A012-2 | Other Allowances (Excluding T.A) | (818,000) | (818,000) | (1,465,000) | ||
| 083104 -A03 | Operating Expenses | 1,308,000 | 1,308,000 | 1,566,000 | ||
| 083104 - A032 | Communications | 143,000 | 143,000 | 148,000 | ||
| 083104 - A033 | Utilities | 142,000 | 142,000 | 154,000 | ||
| 083104 - A034 | Occupancy Costs | 500,000 | 500,000 | 620,000 | ||
| 083104 - A038 | Travel & Transportation | 327,000 | 327,000 | 327,000 | ||
| 083104 - A039 | General | 196,000 | 196,000 | 317,000 | ||
| 083104 - A04 | Employees Retirement Benefits | 473,000 | 473,000 | 501,000 | ||
| 083104 - A041 | Pension | 473,000 | 473,000 | 501,000 | ||
| 083104 - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | ||
| 083104 - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 | ||
| 083104 - A06 | Transfers | 76,000 | 76,000 | 76,000 | ||
| 083104 - A061 | Scholarships | 1,000 | 1,000 | 1,000 | ||
| 083104 - A063 | Entertainment & Gifts | 75,000 | 75,000 | 75,000 | ||
| 083104 -A09 | Physical Assets | 300,000 | 300,000 | 331,000 | ||
| 083104 - A092 | Computer Equipment | 31,000 | ||||
| 083104 - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 |
| NO.060 | -FC21P0 | 6 PRESS INFORMATION DEPARTMENT No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | LAHORE--Contd. | |||
| 083104 | - A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 150,000 |
| 083104 | -A13 | Repairs and Maintenance | 206,000 | 206,000 | 203,000 |
| 083104 | - A130 | Transport | 100,000 | 100,000 | 100,000 |
| 083104 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 083104 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 083104 | - A137 | Computer Equipment | 6,000 | 6,000 | 3,000 |
| Total - | Regional Information Office, Press Information Department, Faisalabad | 8,931,000 | 8,931,000 | 10,317,000 | |
| LO0175 | REGIO | NAL INFORMATION OFFICE, (PID), LAHORE : | |||
| 083104 | -A01 | Employees Related Expenses | 30,316,000 | 30,316,000 | 37,309,000 |
| 083104 | - A011 | Pay 69 69 | 17,312,000 | 17,312,000 | 23,511,000 |
| 083104 | - A011-1 | Pay of Officers (14) (14) | (8,272,000) | (8,272,000) | (9,856,000) |
| 083104 | - A011-2 | Pay of Other Staff (55) (55) | (9,040,000) | (9,040,000) | (13,655,000) |
| 083104 | - A012 | Allowances | 13,004,000 | 13,004,000 | 13,798,000 |
| 083104 | - A012-1 | Regular Allowances | (8,384,000) | (8,384,000) | (8,568,000) |
| 083104 | - A012-2 | Other Allowances (Excluding T.A) | (4,620,000) | (4,620,000) | (5,230,000) |
| 083104 | -A03 | Operating Expenses | 11,723,000 | 11,723,000 | 15,441,000 |
| 083104 | - A032 | Communications | 812,000 | 812,000 | 872,000 |
| 083104 | - A033 | Utilities | 748,000 | 748,000 | 897,000 |
| 083104 | - A034 | Occupancy Costs | 5,463,000 | 5,463,000 | 7,562,000 |
| 083104 | - A038 | Travel & Transportation | 3,040,000 | 3,040,000 | 3,430,000 |
| 083104 | - A039 | General | 1,660,000 | 1,660,000 | 2,680,000 |
| **083104 ** | - A04 | Employees Retirement Benefits | 840,000 | 840,000 | 975,000 |
| 083104 | - A041 | Pension | 840,000 | 840,000 | 975,000 |
| 083104 | -A05 | Grants, Subsidies and Write off Loans | 652,000 | 652,000 | 3,000 |
| 083104 | - A052 | Grants-Domestic | 652,000 | 652,000 | 3,000 |
| **083104 ** | - A06 | Transfers | 250,000 | 250,000 | 501,000 |
| 083104 | - A061 | Scholarships | 1,000 | ||
| 083104 | - A063 | Entertainment & Gifts | 250,000 | 250,000 | 500,000 |
| 083104 | -A09 | Physical Assets | 1,639,000 | 1,639,000 | 1,972,000 |
| 083104 | - A092 | Computer Equipment | 322,000 | 322,000 | 322,000 |
| 083104 | - A095 | Purchase of Transport | 1,000,000 | 1,000,000 | 1,000,000 |
| 083104 | - A096 | Purchase of Plant & Machinery | 300,000 | ||
| 083104 | - A097 | Purchase of Furniture & Fixture | 317,000 | 317,000 | 350,000 |
| 083104 | -A13 | Repairs and Maintenance | 770,000 | 770,000 | 905,000 |
| 083104 | - A130 | Transport | 400,000 | 400,000 | 500,000 |
| 083104 | - A131 | Machinery and Equipment | 160,000 | 160,000 | 170,000 |
| 083104 | - A132 | Furniture and Fixture | 160,000 | 160,000 | 170,000 |
| 083104 | - A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| 083104 | - A138 | General | 5,000 | ||
| Total - | Regional Information Office, (PID), Lahore | 46,190,000 | 46,190,000 | 57,106,000 |
NO.060-FC21P06 PRESS INFORMATION DEPARTMENT DEMANDS FOR GRANTS
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| **MN0018 ** | REGIO INFOR A | NAL INFORMATION OFFICE PRESS MATION DEPARTMENT, MULTAN : CCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, LAHORE--Concld. | ||
| 083104 | -A01 | Employees Related Expenses | 7,138,000 | 7,138,000 | 10,946,000 |
| 083104 | - A011 | Pay 13 13 | 3,400,000 | 3,400,000 | 5,443,000 |
| 083104 | - A011-1 | Pay of Officers (3) (3) | (1,500,000) | (1,500,000) | (3,256,000) |
| 083104 | - A011-2 | Pay of Other Staff (10) (10) | (1,900,000) | (1,900,000) | (2,187,000) |
| 083104 | - A012 | Allowances | 3,738,000 | 3,738,000 | 5,503,000 |
| 083104 | - A012-1 | Regular Allowances | (2,683,000) | (2,683,000) | (4,058,000) |
| 083104 | - A012-2 | Other Allowances (Excluding T.A) | (1,055,000) | (1,055,000) | (1,445,000) |
| 083104 | -A03 | Operating Expenses | 1,471,000 | 1,471,000 | 1,775,000 |
| 083104 | - A032 | Communications | 178,000 | 178,000 | 193,000 |
| 083104 | - A033 | Utilities | 153,000 | 153,000 | 322,000 |
| 083104 | - A034 | Occupancy Costs | 500,000 | 500,000 | 500,000 |
| 083104 | - A038 | Travel & Transportation | 450,000 | 450,000 | 510,000 |
| 083104 | - A039 | General | 190,000 | 190,000 | 250,000 |
| **083104 ** | - A04 | Employees Retirement Benefits | 301,000 | 301,000 | 301,000 |
| 083104 | - A041 | Pension | 301,000 | 301,000 | 301,000 |
| 083104 | -A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083104 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| **083104 ** | - A06 | Transfers | 76,000 | 76,000 | 76,000 |
| 083104 | - A061 | Scholarships | 1,000 | 1,000 | 1,000 |
| 083104 | - A063 | Entertainment & Gifts | 75,000 | 75,000 | 75,000 |
| 083104 | -A09 | Physical Assets | 200,000 | 200,000 | 200,000 |
| 083104 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 083104 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 |
| 083104 | -A13 | Repairs and Maintenance | 178,000 | 178,000 | 203,000 |
| 083104 | - A130 | Transport | 125,000 | 125,000 | 150,000 |
| 083104 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 25,000 |
| 083104 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 |
| 083104 | - A137 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| Total - | Regional Information Office Press Information Department, Multan | 9,367,000 | 9,367,000 | 13,504,000 | |
| 083104 | Total-Public Relations | 64,488,000 | 64,488,000 | 80,927,000 | |
| 0831 | Total-Broadcasting, Publishing | 64,488,000 | 64,488,000 | 80,927,000 | |
| 083 | Total-Broadcasting, Publishing | 64,488,000 | 64,488,000 | 80,927,000 | |
| 08 | Total-Recreation, Culture and Religion | 64,488,000 | 64,488,000 | 80,927,000 | |
| Total-Accountant General Pakistan Revenues | |||||
| Sub-Office, Lahore | 64,488,000 | 64,488,000 | 80,927,000 |
| NO.060 | -FC21P0 | 6 PRESS INFORMATION DEPARTMENT | DEMANDS | FOR GRANTS | |||
|---|---|---|---|---|---|---|---|
| No 2017- | of Pos 18 201 | ts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFIC | Rs E, PESHAWAR | Rs | ||||
| 08 | RECREATION, CULTURE AND RELIGION : | ||||||
| 083 0831 083104 | BROAD BROAD PUBLIC | CASTING, PUBLISHING : CASTING AND PUBLISHING : RELATIONS : | |||||
| PR0149 | PRESS REGIO PESHA | INFORMATION DEPARTMENT NAL INFORMATION OFFICE, WAR (SURPLUS POOL) : | |||||
| 083104 | -A01 | Employees Related Expenses | 1,840,000 | 1,840,000 | 1,857,000 | ||
| 083104 | - A011 | Pay | 6 | 6 | 1,087,000 | 1,087,000 | 1,177,000 |
| 083104 | - A011-2 | Pay of Other Staff | (6) | (6) | (1,087,000) | (1,087,000) | (1,177,000) |
| 083104 | - A012 | Allowances | 753,000 | 753,000 | 680,000 | ||
| 083104 | - A012-1 | Regular Allowances | (753,000) | (753,000) | (460,000) | ||
| 083104 | - A012-2 | Other Allowances (Excluding T.A) | (220,000) | ||||
| Total - | Press Information Department Regional Information Office, Peshawar (Surplus Pool) | 1,840,000 | 1,840,000 | 1,857,000 | |||
| PR0150 | REGIO | NAL INFORMATION OFFICE, (PID), | PESHAWAR : | ||||
| 083104 | -A01 | Employees Related Expenses | 31,327,000 | 31,327,000 | 34,431,000 | ||
| 083104 | - A011 | Pay | 68 | 68 | 17,679,000 | 17,679,000 | 19,921,000 |
| 083104 | - A011-1 | Pay of Officers | (14) | (14) | (5,488,000) | (5,488,000) | (6,314,000) |
| 083104 | - A011-2 | Pay of Other Staff | (54) | (54) | (12,191,000) | (12,191,000) | (13,607,000) |
| 083104 | - A012 | Allowances | 13,648,000 | 13,648,000 | 14,510,000 | ||
| 083104 | - A012-1 | Regular Allowances | (9,998,000) | (9,998,000) | (10,290,000) | ||
| 083104 | - A012-2 | Other Allowances (Excluding T.A) | (3,650,000) | (3,650,000) | (4,220,000) | ||
| 083104 | -A03 | Operating Expenses | 7,499,000 | 7,499,000 | 9,825,000 | ||
| 083104 | - A032 | Communications | 750,000 | 750,000 | 780,000 | ||
| 083104 | - A033 | Utilities | 451,000 | 451,000 | 570,000 | ||
| 083104 | - A034 | Occupancy Costs | 4,020,000 | 4,020,000 | 5,020,000 | ||
| 083104 | - A038 | Travel & Transportation | 1,426,000 | 1,426,000 | 1,890,000 | ||
| 083104 | - A039 | General | 852,000 | 852,000 | 1,565,000 | ||
| **083104 ** | - A04 | Employees Retirement Benefits | 700,000 | 700,000 | 800,000 | ||
| 083104 | - A041 | Pension | 700,000 | 700,000 | 800,000 | ||
| 083104 | -A05 | Grants, Subsidies and Write off Loans | 202,000 | 202,000 | 3,000 | ||
| 083104 | - A052 | Grants-Domestic | 202,000 | 202,000 | 3,000 | ||
| **083104 ** | - A06 | Transfers | 190000 | 190000 | 251000 | ||
| 083104 | - A061 | Scholarships | , | , | , 1,000 | ||
| 083104 | - A063 | Entertainment & Gifts | 190,000 | 190,000 | 250,000 | ||
| 083104 | -A09 | Physical Assets | 484,000 | 484,000 | 1,201,000 | ||
| 083104 | - A092 | Computer Equipment | 78,000 | 78,000 | 151,000 | ||
| 083104 | - A095 | Purchase of Transport | 1,000 | 1,000 | 500,000 | ||
| 083104 | - A096 | Purchase of Plant & Machinery | 205,000 | 205,000 | 300,000 |
| NO.060 | -FC21P06 | PRESS INFORMATION DEPARTMENT No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, S | Rs UB-OFFICE, PES | Rs HAWAR -- Con | Rs cld. | ||
| 083104 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 250,000 |
| 083104 | -A13 | Repairs and Maintenance | 573,000 | 573,000 | 692,000 |
| 083104 | - A130 | Transport | 300,000 | 300,000 | 400,000 |
| 083104 | - A131 | Machinery and Equipment | 125,000 | 125,000 | 130,000 |
| 083104 | - A132 | Furniture and Fixture | 105,000 | 105,000 | 110,000 |
| 083104 | - A133 | Buildings and Structure | 2,000 | 2,000 | 1,000 |
| 083104 | - A037 | Computer Equipment | 41,000 | 41,000 | 51,000 |
| Total - | Regional Information Office, (PID), | ||||
| Peshawar | 40,975,000 | 40,975,000 | 47,203,000 | ||
| 083104 | Total-Public Relations | 42,815,000 | 42,815,000 | 49,060,000 | |
| 0831 | Total-Broadcasting and Publishing | 42,815,000 | 42,815,000 | 49,060,000 | |
| 083 | Total-Broadcasting, Publishing | 42,815,000 | 42,815,000 | 49,060,000 | |
| 08 | Total-Recreation, Culture and Religion | 42,815,000 | 42,815,000 | 49,060,000 | |
| Total-Accountant General Pakistan Revenues Sub-Office, Peshawar | 42,815,000 | 42,815,000 | 49,060,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI 08 RECREATION, CULTURE AND RELIGION : 083 BROADCASTING, PUBLISHING : 0831 BROADCASTING AND PUBLISHING : 083104 PUBLIC RELATIONS :
HD0033 REGIONAL INFORMATION OFFICE, (PID), HYDERABAD :
| 083104 -A01 | Employees Related Expenses | 10,274,000 | 10,274,000 | 11,470,000 | ||
|---|---|---|---|---|---|---|
| 083104 - A011 | Pay | 25 | 25 | 5,752,000 | 5,752,000 | 6,993,000 |
| 083104 - A011-1 | Pay of Officers | (3) | (3) | (1,630,000) | (1,630,000) | (2,027,000) |
| 083104 - A011-2 | Pay of Other Staff | (22) | (22) | (4,122,000) | (4,122,000) | (4,966,000) |
| 083104 - A012 | Allowances | 4,522,000 | 4,522,000 | 4,477,000 | ||
| 083104 - A012-1 | Regular Allowances | (3,362,000) | (3,362,000) | (3,217,000) | ||
| 083104 - A012-2 | Other Allowances (Excluding T.A) | (1,160,000) | (1,160,000) | (1,260,000) | ||
| 083104 -A03 | Operating Expenses | 3,512,000 | 3,512,000 | 4,321,000 | ||
| 083104 - A032 | Communications | 451,000 | 451,000 | 471,000 | ||
| 083104 - A033 | Utilities | 320,000 | 320,000 | 480,000 | ||
| 083104 - A034 | Occupancy Costs | 1,268,000 | 1,268,000 | 1,648,000 | ||
| 083104 - A038 | Travel & Transportation | 730,000 | 730,000 | 760,000 | ||
| 083104 - A039 | General | 743,000 | 743,000 | 962,000 | ||
| 083104 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 501,000 | ||
| 083104 - A041 | Pension | 2,000 | 2,000 | 501,000 | ||
| 083104 -A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| NO.060 | -FC21P0 | 6 PRESS INFORMATION DEPARTMENT No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, K | Rs ARACHI -- Contd | Rs . | ||
| 083104 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| **083104 ** | - A06 | Transfers | 201,000 | 201,000 | 201,000 |
| 083104 | - A061 | Scholarships | 1,000 | 1,000 | 1,000 |
| 083104 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 200,000 |
| 083104 | -A09 | Physical Assets | 200,000 | 200,000 | 503,000 |
| 083104 | - A092 | Computer Equipment | 3,000 | ||
| 083104 | - A095 | Purchase of Transport | 200,000 | ||
| 083104 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 150,000 |
| 083104 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 150,000 |
| 083104 | -A13 | Repairs and Maintenance | 375,000 | 375,000 | 477,000 |
| 083104 | - A130 | Transport | 200,000 | 200,000 | 250,000 |
| 083104 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 125,000 |
| 083104 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 75,000 |
| 083104 | - A137 | Computer Equipment | 25,000 | 25,000 | 27,000 |
| KA0209 | Total - REGIO | Regional Information Office, (PID), Hyderabad NAL INFORMATION OFFICE (PID), KARACHI : | 14,567,000 | 14,567,000 | 17,476,000 |
| 083104 | -A01 | Employees Related Expenses | 38,847,000 | 38,847,000 | 53,698,000 |
| 083104 | - A011 | Pay 103 103 | 21,836,000 | 21,836,000 | 33,542,000 |
| 083104 | - A011-1 | Pay of Officers (17) (17) | (7,090,000) | (7,090,000) | (12,747,000) |
| 083104 | - A011-2 | Pay of Other Staff (86) (86) | (14,746,000) | (14,746,000) | (20,795,000) |
| 083104 | - A012 | Allowances | 17,011,000 | 17,011,000 | 20,156,000 |
| 083104 | - A012-1 | Regular Allowances | (12,001,000) | (12,001,000) | (14,396,000) |
| 083104 | - A012-2 | Other Allowances (Excluding T.A) | (5,010,000) | (5,010,000) | (5,760,000) |
| 083104 | -A03 | Operating Expenses | 6,830,000 | 6,830,000 | 7,246,000 |
| 083104 | - A032 | Communications | 550,000 | 550,000 | 560,000 |
| 083104 | - A033 | Utilities | 711,000 | 711,000 | 826,000 |
| 083104 | - A034 | Occupancy Costs | 2,434,000 | 2,434,000 | 2,299,000 |
| 083104 | - A038 | Travel & Transportation | 2,473,000 | 2,473,000 | 2,551,000 |
| 083104 | - A039 | General | 662,000 | 662,000 | 1,010,000 |
| **083104 ** | - A04 | Employees Retirement Benefits | 750,000 | 750,000 | 700,000 |
| 083104 | - A041 | Pension | 750,000 | 750,000 | 700,000 |
| 083104 | -A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083104 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| **083104 ** | - A06 | Transfers | 161,000 | 161,000 | 201,000 |
| 083104 | - A061 | Scholarships | 1,000 | 1,000 | 1,000 |
| 083104 | - A063 | Entertainment & Gifts | 160,000 | 160,000 | 200,000 |
| 083104 | -A09 | Physical Assets | 1,705,000 | 1,705,000 | 1,304,000 |
| 083104 | - A092 | Computer Equipment | 25,000 | 25,000 | 54,000 |
| NO.060-FC21P0 | 6 PRESS INFORMATION DEPARTMENT | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, KARACHI -- Contd. | |||
| 083104 - A095 | Purchase of Transport | 1,000,000 | 1,000,000 | 500,000 |
| 083104 - A096 | Purchase of Plant & Machinery | 350,000 | 350,000 | 400,000 |
| 083104 - A097 | Purchase of Furniture & Fixture | 330,000 | 330,000 | 350,000 |
| 083104 -A13 | Repairs and Maintenance | 600,000 | 600,000 | 680,000 |
| 083104 - A130 | Transport | 360,000 | 360,000 | 380,000 |
| 083104 - A131 | Machinery and Equipment | 120,000 | 120,000 | 150,000 |
| 083104 - A132 | Furniture and Fixture | 120,000 | 120,000 | 150,000 |
| Total - | Regional Information Office, (PID), Karachi | 48,896,000 | 48,896,000 | 63,832,000 |
SK0140 REGIONAL INFORMATION OFFICE,(PID), SUKKUR :
| 083104 -A01 | Employees Related Expenses | 328,000 | 328,000 | 429,000 | ||
|---|---|---|---|---|---|---|
| 083104 - A011 | Pay | 9 | 9 | 300,000 | 300,000 | 410,000 |
| 083104 - A011-1 | Pay of Officers | (1) | (1) | (100,000) | (100,000) | (150,000) |
| 083104 - A011-2 | Pay of Other Staff | (8) | (8) | (200,000) | (200,000) | (260,000) |
| 083104 - A012 | Allowances | 28,000 | 28,000 | 19,000 | ||
| 083104 - A012-1 | Regular Allowances | (22,000) | (22,000) | (13,000) | ||
| 083104 - A012-2 | Other Allowances (Excluding T.A) | (6,000) | (6,000) | (6,000) | ||
| 083104 -A03 | Operating Expenses | 29,000 | 29,000 | 29,000 | ||
| 083104 - A032 | Communications | 4,000 | 4,000 | 4,000 | ||
| 083104 - A033 | Utilities | 4,000 | 4,000 | 4,000 | ||
| 083104 - A034 | Occupancy Costs | 2,000 | 2,000 | 2,000 | ||
| 083104 - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | ||
| 083104 - A038 | Travel & Transportation | 6,000 | 6,000 | 6,000 | ||
| 083104 - A039 | General | 12,000 | 12,000 | 12,000 | ||
| 083104 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 083104 - A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| 083104 -A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | ||
| 083104 - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 | ||
| 083104 - A06 | Transfers | 2,000 | 2,000 | 2,000 | ||
| 083104 - A061 | Scholarships | 1,000 | 1,000 | 1,000 | ||
| 083104 - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 083104 -A09 | Physical Assets | 6,000 | 6,000 | 6,000 | ||
| 083104 - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 083104 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 083104 - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 083104 - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | ||
| 083104 -A13 | Repairs and Maintenance | 7,000 | 7,000 | 7,000 | ||
| 083104 - A130 | Transport | 1,000 | 1,000 | 1,000 | ||
| 083104 - A131 | Machinery and Equipment | 1,000 | 1,000 | 1,000 |
| NO.060 | -FC21P06 | PRESS INFORMATION DEPARTMENT | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, KARACHI -- Concld. | ||||
| 083104 | - A132 | Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 083104 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 083104 | - A137 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| Total - | Regional Information Office, (PID), Sukkur | 377,000 | 377,000 | 478,000 | |
| 083104 | Total-Public Relations | 63,840,000 | 63,840,000 | 81,786,000 | |
| 0831 | Total-Broadcasting, Publishing | 63,840,000 | 63,840,000 | 81,786,000 | |
| 083 | Total-Broadcasting, Publishing | 63,840,000 | 63,840,000 | 81,786,000 | |
| 08 | Total-Recreation, Culture and Religion | 63,840,000 | 63,840,000 | 81,786,000 | |
| Total-Accountant General Pakistan Revenues, Sub-Office, Karachi | 63,840,000 | 63,840,000 | 81,786,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA 08 RECREATION, CULTURE AND RELIGION : 083 BROADCASTING, PUBLISHING : 0831 BROADCASTING AND PUBLISHING : 083104 PUBLIC RELATIONS :
GR3946 REGIONAL INFORMATION OFFICE (PID), GWADAR:
| 083104 -A01 | Employees Related Expenses | 2,545,000 | 2,545,000 | 2,564,000 | ||
|---|---|---|---|---|---|---|
| 083104 - A011 | Pay | 6 | 6 | 1,082,000 | 1,082,000 | 1,400,000 |
| 083104 - A011-1 | Pay of Officers | (1) | (1) | (355,000) | (355,000) | (500,000) |
| 083104 - A011-2 | Pay of Other Staff | (5) | (5) | (727,000) | (727,000) | (900,000) |
| 083104 - A012 | Allowances | 1,463,000 | 1,463,000 | 1,164,000 | ||
| 083104 - A012-1 | Regular Allowances | (693,000) | (693,000) | (634,000) | ||
| 083104 - A012-2 | Other Allowances (Excluding T.A) | (770,000) | (770,000) | (530,000) | ||
| 083104 -A03 | Operating Expenses | 697,000 | 697,000 | 631,000 | ||
| 083104 - A032 | Communications | 73,000 | 73,000 | 37,000 | ||
| 083104 - A033 | Utilities | 53,000 | 53,000 | 52,000 | ||
| 083104 - A034 | Occupancy Costs | 198,000 | 198,000 | 198,000 | ||
| 083104 - A038 | Travel & Transportation | 271,000 | 271,000 | 262,000 | ||
| 083104 - A039 | General | 102,000 | 102,000 | 82,000 | ||
| 083104 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 083104 - A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| 083104 -A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | ||
| 083104 - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 | ||
| 083104 - A06 | Transfers | 51,000 | 51,000 | 51,000 | ||
| 083104 - A061 | Scholarships | 1,000 | 1,000 | 1,000 |
| NO.060-FC21P0 | 6 PRESS INFORMATION DEPARTMENT | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, QUETTA -- Contd. | |||
| 083104 - A063 | Entertainment & Gifts | 50,000 | 50,000 | 50,000 |
| 083104 -A09 | Physical Assets | 41,000 | 41,000 | 81,000 |
| 083104 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083104 - A096 | Purchase of Plant & Machinery | 20,000 | 20,000 | 50,000 |
| 083104 - A097 | Purchase of Furniture & Fixture | 20,000 | 20,000 | 30,000 |
| 083104 -A13 | Repairs and Maintenance | 40,000 | 40,000 | 40,000 |
| 083104 - A130 | Transport | 20,000 | 20,000 | 20,000 |
| 083104 - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 |
| 083104 - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| Total - | Regional Information Office (PID), Gwadar | 3,379,000 | 3,379,000 | 3,372,000 |
QA0055 REGIONAL INFORMATION OFFICE, (PID), QUETTA:
| 083104 -A01 | Employees Related Expenses | 19,550,000 | 19,550,000 | 27,452,000 | ||
|---|---|---|---|---|---|---|
| 083104 - A011 | Pay | 51 | 51 | 9,830,000 | 9,830,000 | 15,947,000 |
| 083104 - A011-1 | Pay of Officers | (7) | (7) | (2,740,000) | (2,740,000) | (6,112,000) |
| 083104 - A011-2 | Pay of Other Staff | (44) | (44) | (7,090,000) | (7,090,000) | (9,835,000) |
| 083104 - A012 | Allowances | 9,720,000 | 9,720,000 | 11,505,000 | ||
| 083104 - A012-1 | Regular Allowances | (6,780,000) | (6,780,000) | (8,185,000) | ||
| 083104 - A012-2 | Other Allowances (Excluding T.A) | (2,940,000) | (2,940,000) | (3,320,000) | ||
| 083104 -A03 | Operating Expenses | 6,280,000 | 6,280,000 | 6,922,000 | ||
| 083104 - A032 | Communications | 317,000 | 317,000 | 322,000 | ||
| 083104 - A033 | Utilities | 590,000 | 590,000 | 590,000 | ||
| 083104 - A034 | Occupancy Costs | 3,601,000 | 3,601,000 | 4,138,000 | ||
| 083104 - A038 | Travel & Transportation | 1,201,000 | 1,201,000 | 1,201,000 | ||
| 083104 - A039 | General | 571,000 | 571,000 | 671,000 | ||
| 083104 - A04 | Employees Retirement Benefits | 487,000 | 487,000 | 650,000 | ||
| 083104 - A041 | Pension | 487,000 | 487,000 | 650,000 | ||
| 083104 -A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | ||
| 083104 - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 | ||
| 083104 - A06 | Transfers | 121,000 | 121,000 | 151,000 | ||
| 083104 - A061 | Scholarships | 1,000 | 1,000 | 1,000 | ||
| 083104 - A063 | Entertainment & Gifts | 120,000 | 120,000 | 150,000 | ||
| 083104 -A09 | Physical Assets | 642,000 | 642,000 | 932,000 | ||
| 083104 - A092 | Computer Equipment | 92,000 | 92,000 | 92,000 | ||
| 083104 - A095 | Purchase of Transport | 210,000 | 210,000 | 500,000 | ||
| 083104 - A096 | Purchase of Plant & Machinery | 220,000 | 220,000 | 220,000 | ||
| 083104 - A097 | Purchase of Furniture & Fixture | 120,000 | 120,000 | 120,000 | ||
| 083104 -A13 | Repairs and Maintenance | 253,000 | 254,000 | 553,000 | ||
| 083104 - A130 | Transport | 1,000 | 300,000 |
| NO.060 | -FC21P06 AC | PRESS INFORMATION DEPARTMENT COUNTANT GENERAL PAKISTAN REVENUES, No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate Rs SUB-OFFICE, Q | 2017-2018 Revised Estimate Rs UETTA -- Concl DEMANDS | 2018-2019 Budget Estimate Rs d FOR GRANTS |
|---|---|---|---|---|---|
| 083104 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 083104 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 120,000 |
| 083104 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 083104 | - A137 | Computer Equipment | 32,000 | 32,000 | 32,000 |
| Total - | Regional Information Office, (PID), Quetta | 27,336,000 | 27,337,000 | 36,663,000 | |
| **QA0129 ** | PRESS REGION QUETT | INFORMATION DEPARTMENT, AL INFORMATION OFFICE, A (SURPLUS STAFF) : | |||
| 083104 | -A01 | Employees Related Expenses | 14,000 | 14,000 | 350,000 |
| 083104 | - A011 | Pay 1 1 | 10,000 | 10,000 | 100,000 |
| 083104 | - A011-1 | Pay of Officer (1) (1) | (10,000) | (10,000) | (100,000) |
| 083104 | - A012 | Allowances | 4,000 | 4,000 | 250,000 |
| 083104 | - A012-1 | Regular Allowances | (4,000) | (4,000) | (250,000) |
| Total - | Press Information Department, Regional Information Office, Quetta (Surplus Staff) | 14,000 | 14,000 | 350,000 | |
| 083104 | Total-Public Relations | 30,729,000 | 30,730,000 | 40,385,000 | |
| 0831 | Total-Broadcasting and Publishing | 30,729,000 | 30,730,000 | 40,385,000 | |
| 083 | Total-Broadcasting, Publishing | 30,729,000 | 30,730,000 | 40,385,000 | |
| 08 | Total-Recreation, Culture and Religion | 30,729,000 | 30,730,000 | 40,385,000 | |
| Total-Accountant General Pakistan Revenues, Sub-Office, Quetta | 30,729,000 | 30,730,000 | 40,385,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, GILGIT
08 RECREATION, CULTURE AND RELIGION : 083 BROADCASTING, PUBLISHING : 0831 BROADCASTING AND PUBLISHING : 083104 PUBLIC RELATIONS :
GL0009 REGIONAL INFORMATION OFFICE PRESS INFORMATION DEPARTMENT, GILGIT : 083104 - A01 Employees Related Expenses 10,090,000 10,090,000 12,145,000 083104 - A011 Pay 23 23 5,040,000 5,040,000 6,758,000 083104 - A011-1 Pay of Officers (4) (4) (2,020,000) (2,020,000) (3,239,000) 083104 - A011-2 Pay of Other Staff (19) (19) (3,020,000) (3,020,000) (3,519,000) 083104 - A012 Allowances 5,050,000 5,050,000 5,387,000 083104 - A012-1 Regular Allowances (3,924,000) (3,924,000) (4,352,000)
| NO.060 | -FC21P0 A | 6 PRESS INFORMATION DEPARTMENT CCOUNTANT GENERAL PAKISTAN REVENUES | 2017-2018 Budget Estimate Rs , SUB-OFFICE, | 2017-2018 Revised Estimate Rs DEMANDS GILGIT -- Concld | 2018-2019 Budget Estimate Rs FOR GRANTS |
|---|---|---|---|---|---|
| 083104 | - A012-2 | Other Allowances (Excluding T.A) | (1,126,000) | (1,126,000) | (1,035,000) |
| 083104 | -A03 | Operating Expenses | 1,447,000 | 1,447,000 | 2,132,000 |
| 083104 | - A032 | Communications | 120,000 | 120,000 | 125,000 |
| 083104 | - A033 | Utilities | 255,000 | 255,000 | 665,000 |
| 083104 | - A034 | Occupancy Costs | 390,000 | 390,000 | 480,000 |
| 083104 | - A038 | Travel & Transportation | 405,000 | 405,000 | 430,000 |
| 083104 | - A039 | General | 277,000 | 277,000 | 432,000 |
| **083104 ** | - A04 | Employees Retirement Benefits | 501,000 | 501,000 | 201,000 |
| 083104 | - A041 | Pension | 501,000 | 501,000 | 201,000 |
| 083104 | -A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083104 | - A052 | Grants-Domestic | 3,000 | 3,000 | 3,000 |
| **083104 ** | - A06 | Transfers | 110,000 | 110,000 | 131,000 |
| 083104 | - A061 | Scholarships | 1,000 | ||
| 083104 | - A063 | Entertainment & Gifts | 110,000 | 110,000 | 130,000 |
| 083104 | -A09 | Physical Assets | 121,000 | 121,000 | 620,000 |
| 083104 | - A095 | Purchase of Transport | 1,000 | 1,000 | 500,000 |
| 083104 | - A096 | Purchase of Plant & Machinery | 60,000 | 60,000 | 60,000 |
| 083104 | - A097 | Purchase of Furniture & Fixture | 60,000 | 60,000 | 60,000 |
| 083104 | -A13 | Repairs and Maintenance | 248,000 | 248,000 | 273,000 |
| 083104 | - A130 | Transport | 180,000 | 180,000 | 192,000 |
| 083104 | - A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 |
| 083104 | - A132 | Furniture and Fixture | 12,000 | 12,000 | 15,000 |
| 083104 | - A137 | Computer Equipment | 16,000 | 16,000 | 26,000 |
| Total - | Regional Information Office Press Information Department, Gilgit | 12,520,000 | 12,520,000 | 15,505,000 | |
| 083104 | Total-Public Relations | 12,520,000 | 12,520,000 | 15,505,000 | |
| 0831 | Total-Broadcasting and Publishing | 12,520,000 | 12,520,000 | 15,505,000 | |
| 083 | Total-Broadcasting, Publishing | 12,520,000 | 12,520,000 | 15,505,000 | |
| 08 | Total-Recreation, Culture and Religion | 12,520,000 | 12,520,000 | 15,505,000 | |
| Total-Accountant General Pakistan Revenues | |||||
| Sub-Office, Gilgit | 12,520,000 | 12,520,000 | 15,505,000 | ||
| TOTAL-DEMAND | 619,343,000 | 1,740,211,000 | 725,000,000 |
VOLUME-I CURRENT EXPENDITURE / 61.- Information Services Abroad
NO. 061- INFORMATION SERVICES ABROAD
DEMANDS FOR GRANTS
DEMAND NO. 061
(FC21J03)
INFORMATION SERVICES ABROAD
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and other Expenses of the INFORMATION SERVICES ABROAD.
Voted Rs. 807,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HISTORY AND LITERARY HERITAGE.
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive & Legislative Organs, Financial and | |||
| Fiscal Affairs, External Affairs | 806,631,000 | 806,631,000 | 807,000,000 | |
| Total- | 806,631,000 | 806,631,000 | 807,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 464,378,000 | 464,378,000 | 464,343,000 |
| A011 | Pay | 117,661,000 | 117,661,000 | 118,163,000 |
| A011-1 | Pay of Officers | (21,128,000) | (21,128,000) | (21,208,000) |
| A011-2 | Pay of Other Staff | (96,533,000) | (96,533,000) | (96,955,000) |
| A012 | Allowances | 346,717,000 | 346,717,000 | 346,180,000 |
| A012-1 | Regular Allowances | (220,185,000) | (220,185,000) | (219,648,000) |
| A012-2 | Other Allowances (Excluding T.A) | (126,532,000) | (126,532,000) | (126,532,000) |
| A03 | Operating Expenses | 310,131,000 | 310,131,000 | 310,535,000 |
| A04 | Employees Retirement Benefits | 1,060,000 | 1,060,000 | 1,060,000 |
| A06 | Transfers | 1,725,000 | 1,725,000 | 1,725,000 |
| A09 | Physical Assets | 16,304,000 | 16,304,000 | 16,304,000 |
| A13 | Repairs and Maintenance | 13,033,000 | 13,033,000 | 13,033,000 |
| Total- | 806,631,000 | 806,631,000 | 807,000,000 |
NO. 061-FC21J03 INFORMATION SERVICES ABROAD DEMANDS FOR GRANTS
III.-DETAILS are as follows :-
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS) 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0113 EXTERNAL AFFAIRS : 011304 INFORMATION SERVICES ABROAD :
HQ0809 INFORMATION SECTION IN THE CONSULATE GENERAL OF PAKISTAN, DUBAI :
| 011304 - A01 | Employees Related Expenses | 17,175,000 | 17,175,000 | 17,175,000 | ||
|---|---|---|---|---|---|---|
| 011304 - A011 | Pay | 5 | 5 | 4,321,000 | 4,321,000 | 4,321,000 |
| 011304 - A011-1 | Pay of Officers | (1) | (1) | (900,000) | (900,000) | (900,000) |
| 011304 - A011-2 | Pay of Other Staff | (4) | (4) | (3,421,000) | (3,421,000) | (3,421,000) |
| 011304 - A012 | Allowances | 12,854,000 | 12,854,000 | 12,854,000 | ||
| 011304 - A012-1 | Regular Allowances | (10,454,000) | (10,454,000) | (10,454,000) | ||
| 011304 - A012-2 | Other Allowances (Excluding T.A) | (2,400,000) | (2,400,000) | (2,400,000) | ||
| 011304 - A03 | Operating Expenses | 11,655,000 | 11,655,000 | 11,655,000 | ||
| 011304 - A032 | Communications | 1,391,000 | 1,391,000 | 1,391,000 | ||
| 011304 - A033 | Utilities | 1,031,000 | 1,031,000 | 1,031,000 | ||
| 011304 - A034 | Occupancy Costs | 7,484,000 | 7,484,000 | 7,484,000 | ||
| 011304 - A036 | Motor Vehicles | 110,000 | 110,000 | 110,000 | ||
| 011304 - A038 | Travel & Transportation | 928,000 | 928,000 | 928,000 | ||
| 011304 - A039 | General | 711,000 | 711,000 | 711,000 | ||
| 011304 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011304 - A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| 011304 - A06 | Transfers | 50,000 | 50,000 | 50,000 | ||
| 011304 - A063 | Entertainment and Gifts | 50,000 | 50,000 | 50,000 | ||
| 011304 - A09 | Physical Assets | 532,000 | 532,000 | 532,000 | ||
| 011304 - A092 | Computer Equipment | 151,000 | 151,000 | 151,000 | ||
| 011304 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011304 - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 | ||
| 011304 - A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 180,000 | ||
| 011304 - A13 | Repairs and Maintenance | 534,000 | 534,000 | 534,000 | ||
| 011304 - A130 | Transport | 200,000 | 200,000 | 200,000 | ||
| 011304 - A131 | Machinery and Equipment | 120,000 | 120,000 | 120,000 | ||
| 011304 - A132 | Furniture and Fixture | 81,000 | 81,000 | 81,000 | ||
| 011304 - A133 | Buildings and Structure | 63,000 | 63,000 | 63,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS)--Contd. | |||||
| 011304 | - A137 | Computer Equipment | 70,000 | 70,000 | 70,000 |
| Total - | Information Section in the Consulate General of Pakistan, Dubai | 29,947,000 | 29,947,000 | 29,947,000 | |
| HQ0810 | INFORMATION SECTION IN TURKEY AT ANKARA : | ||||
| 011304 | - A01 | Employees Related Expenses | 14,545,000 | 14,545,000 | 14,545,000 |
| 011304 | - A011 | Pay 5 5 | 4,837,000 | 4,837,000 | 4,837,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (800,000) | (800,000) | (800,000) |
| 011304 | - A011-2 | Pay of Other Staff (4) (4) | (4,037,000) | (4,037,000) | (4,037,000) |
| 011304 | - A012 | Allowances | 9,708,000 | 9,708,000 | 9,708,000 |
| 011304 | - A012-1 | Regular Allowances | (8,471,000) | (8,471,000) | (8,471,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (1,237,000) | (1,237,000) | (1,237,000) |
| 011304 | - A03 | Operating Expenses | 6,749,000 | 6,749,000 | 6,749,000 |
| 011304 | - A032 | Communications | 1,170,000 | 1,170,000 | 1,170,000 |
| 011304 | - A033 | Utilities | 581,000 | 581,000 | 581,000 |
| 011304 | - A034 | Occupancy Costs | 3,548,000 | 3,548,000 | 3,548,000 |
| 011304 | - A036 | Motor Vehicles | 100,000 | 100,000 | 100,000 |
| 011304 | - A038 | Travel & Transportation | 658,000 | 658,000 | 658,000 |
| 011304 | - A039 | General | 692,000 | 692,000 | 692,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 011304 | - A063 | Entertainment and Gifts | 1,000 | 1,000 | 1,000 |
| 011304 | - A09 | Physical Assets | 656,000 | 656,000 | 656,000 |
| 011304 | - A092 | Computer Equipment | 215,000 | 215,000 | 215,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 220,000 | 220,000 | 220,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 220,000 | 220,000 | 220,000 |
| 011304 | - A13 | Repairs and Maintenance | 197,000 | 197,000 | 197,000 |
| 011304 | - A130 | Transport | 150,000 | 150,000 | 150,000 |
| 011304 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 |
| 011304 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 011304 | - A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 |
| 011304 | - A137 | Computer Equipment | 25,000 | 25,000 | 25,000 |
| Total - | Information Section in | ||||
| Turkey at Ankara | 22,149,000 | 22,149,000 | 22,149,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROA No o 2017-1 | D f Posts 8 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| HQ0811 | INFOR WEST | MATION SECTION IN THE GERMANY AT BERLIN : CHIEF ACCOUNTS OFFICE (MI | NISTRY OF FOREIGN AFFAIRS)--Contd. | |||
| 011304 | - A01 | Employees Related Expenses | 25,234,000 | 25,234,000 | 25,234,000 | |
| 011304 | - A011 | Pay | 5 5 | 9,618,000 | 9,618,000 | 9,618,000 |
| 011304 | - A011-1 | Pay of Officers | (1) (1) | (844,000) | (844,000) | (844,000) |
| 011304 | - A011-2 | Pay of Other Staff | (4) (4) | (8,774,000) | (8,774,000) | (8,774,000) |
| 011304 | - A012 | Allowances | 15,616,000 | 15,616,000 | 15,616,000 | |
| 011304 | - A012-1 | Regular Allowances | (8,019,000) | (8,019,000) | (8,019,000) | |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (7,597,000) | (7,597,000) | (7,597,000) | |
| 011304 | - A03 | Operating Expenses | 8,465,000 | 8,465,000 | 8,465,000 | |
| 011304 | - A032 | Communications | 789,000 | 789,000 | 789,000 | |
| 011304 | - A033 | Utilities | 870,000 | 870,000 | 870,000 | |
| 011304 | - A034 | Occupancy Costs | 5,282,000 | 5,282,000 | 5,282,000 | |
| 011304 | - A036 | Motor Vehicles | 163,000 | 163,000 | 163,000 | |
| 011304 | - A038 | Travel & Transportation | 379,000 | 379,000 | 379,000 | |
| 011304 | - A039 | General | 982,000 | 982,000 | 982,000 | |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011304 ** | - A06 | Transfers | 50,000 | 50,000 | 50,000 | |
| 011304 | - A063 | Entertainment and Gifts | 50,000 | 50,000 | 50,000 | |
| 011304 | - A09 | Physical Assets | 701,000 | 701,000 | 701,000 | |
| 011304 | - A092 | Computer Equipment | 205,000 | 205,000 | 205,000 | |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304 | - A096 | Purchase of Plant & Machinery | 185,000 | 185,000 | 185,000 | |
| 011304 | - A097 | Purchase of Furniture & Fixture | 310,000 | 310,000 | 310,000 | |
| 011304 | - A13 | Repairs and Maintenance | 424,000 | 424,000 | 424,000 | |
| 011304 | - A130 | Transport | 114,000 | 114,000 | 114,000 | |
| 011304 | - A131 | Machinery and Equipment | 57,000 | 57,000 | 57,000 | |
| 011304 | - A132 | Furniture and Fixture | 59,000 | 59,000 | 59,000 | |
| 011304 | - A133 | Buildings and Structure | 74,000 | 74,000 | 74,000 | |
| 011304 | - A137 | Computer Equipment | 120,000 | 120,000 | 120,000 | |
| Total - | Information Section in the | |||||
| West Germany at Berlin | 34,875,000 | 34,875,000 | 34,875,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROA No o 2017- | D f Posts 18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| HQ0812 | INFOR | MATION SECTION AT CAIRO : CHIEF ACCOUNTS OFFICE (MI | NISTRY OF FOREIGN AFFAIRS)--Contd. | |||
| 011304 | - A01 | Employees Related Expenses | 11,630,000 | 11,630,000 | 11,630,000 | |
| 011304 | - A011 | Pay | 4 4 | 3,030,000 | 3,030,000 | 3,030,000 |
| 011304 | - A011-1 | Pay of Officers | (1) (1) | (785,000) | (785,000) | (785,000) |
| 011304 | - A011-2 | Pay of Other Staff | (3) (3) | (2,245,000) | (2,245,000) | (2,245,000) |
| 011304 | - A012 | Allowances | 8,600,000 | 8,600,000 | 8,600,000 | |
| 011304 | - A012-1 | Regular Allowances | (6,910,000) | (6,910,000) | (6,910,000) | |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (1,690,000) | (1,690,000) | (1,690,000) | |
| 011304 | - A03 | Operating Expenses | 5,915,000 | 5,915,000 | 5,915,000 | |
| 011304 | - A032 | Communications | 720,000 | 720,000 | 720,000 | |
| 011304 | - A033 | Utilities | 393,000 | 393,000 | 393,000 | |
| 011304 | - A034 | Occupancy Costs | 3,401,000 | 3,401,000 | 3,401,000 | |
| 011304 | - A036 | Motor Vehicles | 70,000 | 70,000 | 70,000 | |
| 011304 | - A038 | Travel & Transportation | 632,000 | 632,000 | 632,000 | |
| 011304 | - A039 | General | 699,000 | 699,000 | 699,000 | |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011304 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011304 | - A063 | Entertainment and Gifts | 100,000 | 100,000 | 100,000 | |
| 011304 | - A09 | Physical Assets | 591,000 | 591,000 | 591,000 | |
| 011304 | - A092 | Computer Equipment | 190,000 | 190,000 | 190,000 | |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304 | - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 | |
| 011304 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | |
| 011304 | - A13 | Repairs and Maintenance | 356,000 | 356,000 | 356,000 | |
| 011304 | - A130 | Transport | 105,000 | 105,000 | 105,000 | |
| 011304 | - A131 | Machinery and Equipment | 55,000 | 55,000 | 55,000 | |
| 011304 | - A132 | Furniture and Fixture | 62,000 | 62,000 | 62,000 | |
| 011304 | - A133 | Buildings and Structure | 55,000 | 55,000 | 55,000 | |
| 011304 | - A137 | Computer Equipment | 79,000 | 79,000 | 79,000 | |
| Total - | Information Section at Cairo | 18,593,000 | 18,593,000 | 18,593,000 | ||
| HQ0813 | INFORMATION SECTION IN SRILANKA AT COLOMBO : | |||||
| 011304 | - A01 | Employees Related Expenses | 13,504,000 | 13,504,000 | 13,504,000 | |
| 011304 | - A011 | Pay | 5 5 | 1,978,000 | 1,978,000 | 1,978,000 |
| 011304 | - A011-1 | Pay of Officers | (1) (1) | (625,000) | (625,000) | (625,000) |
NO. 061-FC21J03 INFORMATION SERVICES ABROAD
DEMANDS FOR GRANTS
| No o 2017-1 | f Posts 8 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS)--Contd. | ||||||
| 011304 | - A011-2 | Pay of Other Staff | (4) (4) | (1,353,000) | (1,353,000) | (1,353,000) |
| 011304 | - A012 | Allowances | 11,526,000 | 11,526,000 | 11,526,000 | |
| 011304 | - A012-1 | Regular Allowances | (9,175,000) | (9,175,000) | (9,175,000) | |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (2,351,000) | (2,351,000) | (2,351,000) | |
| 011304 | - A03 | Operating Expenses | 10,079,000 | 10,079,000 | 10,079,000 | |
| 011304 | - A032 | Communications | 901,000 | 901,000 | 901,000 | |
| 011304 | - A033 | Utilities | 687,000 | 687,000 | 687,000 | |
| 011304 | - A034 | Occupancy Costs | 6,500,000 | 6,500,000 | 6,500,000 | |
| 011304 | - A036 | Motor Vehicles | 17,000 | 17,000 | 17,000 | |
| 011304 | - A038 | Travel & Transportation | 957,000 | 957,000 | 957,000 | |
| 011304 | - A039 | General | 1,017,000 | 1,017,000 | 1,017,000 | |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011304 ** | - A06 | Transfers | 50,000 | 50,000 | 50,000 | |
| 011304 | - A063 | Entertainment and Gifts | 50,000 | 50,000 | 50,000 | |
| 011304 | - A09 | Physical Assets | 481,000 | 481,000 | 481,000 | |
| 011304 | - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 | |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304 | - A096 | Purchase of Plant & Machinery | 180,000 | 180,000 | 180,000 | |
| 011304 | - A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 180,000 | |
| 011304 | - A13 | Repairs and Maintenance | 572,000 | 572,000 | 572,000 | |
| 011304 | - A130 | Transport | 185,000 | 185,000 | 185,000 | |
| 011304 | - A131 | Machinery and Equipment | 110,000 | 110,000 | 110,000 | |
| 011304 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011304 | - A133 | Buildings and Structure | 110,000 | 110,000 | 110,000 | |
| 011304 | - A137 | Computer Equipment | 67,000 | 67,000 | 67,000 | |
| Total - | Information Section in Srilanka at Colombo | 24,687,000 | 24,687,000 | 24,687,000 | ||
| HQ0814 | INFORMATION SECTION AT DHAKA : | |||||
| 011304 | - A01 | Employees Related Expenses | 19,531,000 | 19,531,000 | 19,531,000 | |
| 011304 | - A011 | Pay | 5 5 | 2,321,000 | 2,321,000 | 2,743,000 |
| 011304 | - A011-1 | Pay of Officers | (1) (1) | (830,000) | (830,000) | (830,000) |
| 011304 | - A011-2 | Pay of Other Staff | (4) (4) | (1,491,000) | (1,491,000) | (1,913,000) |
| 011304 | - A012 | Allowances | 17,210,000 | 17,210,000 | 16,788,000 | |
| 011304 | - A012-1 | Regular Allowances | (11,202,000) | (11,202,000) | (10,780,000) | |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (6,008,000) | (6,008,000) | (6,008,000) | |
| 011304 | - A03 | Operating Expenses | 7,156,000 | 7,156,000 | 7,156,000 |
| NO. 061-FC21J0 | 3 INFORMATION SERVICES ABROAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS)--Contd. | ||||
| 011304 - A032 | Communications | 450,000 | 450,000 | 450,000 |
| 011304 - A033 | Utilities | 439,000 | 439,000 | 439,000 |
| 011304 - A034 | Occupancy Costs | 4,766,000 | 4,766,000 | 4,766,000 |
| 011304 - A036 | Motor Vehicles | 11,000 | 11,000 | 11,000 |
| 011304 - A038 | Travel & Transportation | 697,000 | 697,000 | 697,000 |
| 011304 - A039 | General | 793,000 | 793,000 | 793,000 |
| 011304 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 - A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304 - A06 | Transfers | 25,000 | 25,000 | 25,000 |
| 011304 - A063 | Entertainment and Gifts | 25,000 | 25,000 | 25,000 |
| 011304 - A09 | Physical Assets | 361,000 | 361,000 | 361,000 |
| 011304 - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 011304 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 - A096 | Purchase of Plant & Machinery | 110,000 | 110,000 | 110,000 |
| 011304 - A097 | Purchase of Furniture & Fixture | 130,000 | 130,000 | 130,000 |
| 011304 - A13 | Repairs and Maintenance | 424,000 | 424,000 | 424,000 |
| 011304 - A130 | Transport | 105,000 | 105,000 | 105,000 |
| 011304 - A131 | Machinery and Equipment | 85,000 | 85,000 | 85,000 |
| 011304 - A132 | Furniture and Fixture | 70,000 | 70,000 | 70,000 |
| 011304 - A133 | Buildings and Structure | 104,000 | 104,000 | 104,000 |
| 011304 - A137 | Computer Equipment | 60,000 | 60,000 | 60,000 |
| Total | Information Section at Dhaka | 27,498,000 | 27,498,000 | 27,498,000 |
HQ0815 INFORMATION SECTION AT HONG KONG :
| 011304 - A01 | Employees Related Expenses | 19,719,000 | 19,719,000 | 19,719,000 | ||
|---|---|---|---|---|---|---|
| 011304 - A011 | Pay | 5 | 5 | 5,290,000 | 5,290,000 | 5,290,000 |
| 011304 - A011-1 | Pay of Officers | (1) | (1) | (580,000) | (580,000) | (580,000) |
| 011304 - A011-2 | Pay of Other Staff | (4) | (4) | (4,710,000) | (4,710,000) | (4,710,000) |
| 011304 - A012 | Allowances | 14,429,000 | 14,429,000 | 14,429,000 | ||
| 011304 - A012-1 | Regular Allowances | (9,961,000) | (9,961,000) | (9,961,000) | ||
| 011304 - A012-2 | Other Allowances (Excluding T.A) | (4,468,000) | (4,468,000) | (4,468,000) | ||
| 011304 - A03 | Operating Expenses | 22,295,000 | 22,295,000 | 22,295,000 | ||
| 011304 - A032 | Communications | 896,000 | 896,000 | 896,000 | ||
| 011304 - A033 | Utilities | 283,000 | 283,000 | 283,000 | ||
| 011304 - A034 | Occupancy Costs | 19,300,000 | 19,300,000 | 19,300,000 | ||
| 011304 - A036 | Motor Vehicles | 231,000 | 231,000 | 231,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A038 | Travel & Transportation | 882,000 | 882,000 | 882,000 |
| 011304 | - A039 | General | 703,000 | 703,000 | 703,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 30,000 | 30,000 | 30,000 |
| 011304 | - A063 | Entertainment and Gifts | 30,000 | 30,000 | 30,000 |
| 011304 | - A09 | Physical Assets | 481,000 | 481,000 | 481,000 |
| 011304 | - A092 | Computer Equipment | 162,000 | 162,000 | 162,000 |
| 011304 | - A095 | Purchase Of Transport | - | - | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 159,000 | 159,000 | 158,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 160,000 | 160,000 | 160,000 |
| 011304 | - A13 | Repairs and Maintenance | 493,000 | 493,000 | 493,000 |
| 011304 | - A130 | Transport | 165,000 | 165,000 | 165,000 |
| 011304 | - A131 | Machinery and Equipment | 110,000 | 110,000 | 110,000 |
| 011304 | - A132 | Furniture and Fixture | 65,000 | 65,000 | 65,000 |
| 011304 | - A133 | Buildings and Structure | 98,000 | 98,000 | 98,000 |
| 011304 | - A137 | Computer Equipment | 55,000 | 55,000 | 55,000 |
| Total - | Information Section at Hong Kong | 43,019,000 | 43,019,000 | 43,019,000 | |
| HQ0816 | INFOR UNITED | MATION SECTION IN KINGDOM LONDON : | |||
| 011304 | - A01 | Employees Related Expenses | 32,038,000 | 32,038,000 | 32,038,000 |
| 011304 | - A011 | Pay 7 7 | 8,689,000 | 8,689,000 | 8,689,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (936,000) | (936,000) | (936,000) |
| 011304 | - A011-2 | Pay of Other Staff (6) (6) | (7,753,000) | (7,753,000) | (7,753,000) |
| 011304 | - A012 | Allowances | 23,349,000 | 23,349,000 | 23,349,000 |
| 011304 | - A012-1 | Regular Allowances | (17,336,000) | (17,336,000) | (17,336,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (6,013,000) | (6,013,000) | (6,013,000) |
| 011304 | - A03 | Operating Expenses | 21,454,000 | 21,454,000 | 21,454,000 |
| 011304 | - A032 | Communications | 1,731,000 | 1,731,000 | 1,731,000 |
| 011304 | - A033 | Utilities | 941,000 | 941,000 | 941,000 |
| 011304 | - A034 | Occupancy Costs | 13,750,000 | 13,750,000 | 13,750,000 |
| 011304 | - A036 | Motor Vehicles | 210,000 | 210,000 | 210,000 |
| 011304 | - A038 | Travel & Transportation | 1,973,000 | 1,973,000 | 1,973,000 |
| 011304 | - A039 | General | 2,849,000 | 2,849,000 | 2,849,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| **011304 ** | - A06 | Transfers | 275,000 | 275,000 | 275,000 |
| 011304 | - A063 | Entertainment and Gifts | 275,000 | 275,000 | 275,000 |
| 011304 | - A09 | Physical Assets | 1,701,000 | 1,701,000 | 1,701,000 |
| 011304 | - A092 | Computer Equipment | 700,000 | 700,000 | 700,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 700,000 | 700,000 | 700,000 |
| 011304 | - A13 | Repairs and Maintenance | 965,000 | 965,000 | 965,000 |
| 011304 | - A130 | Transport | 270,000 | 270,000 | 270,000 |
| 011304 | - A131 | Machinery and Equipment | 170,000 | 170,000 | 170,000 |
| 011304 | - A132 | Furniture and Fixture | 185,000 | 185,000 | 185,000 |
| 011304 | - A133 | Buildings and Structure | 125,000 | 125,000 | 125,000 |
| 011304 | - A137 | Computer Equipment | 215,000 | 215,000 | 215,000 |
| Total - | Information Section in United Kingdom London | 56,434,000 | 56,434,000 | 56,434,000 | |
| HQ0817 | INFOR INDIA A | MATION SECTION IN T NEW DELHI : | |||
| 011304 | - A01 | Employees Related Expenses | 17,828,000 | 17,828,000 | 17,828,000 |
| 011304 | - A011 | Pay 4 4 | 2,720,000 | 2,720,000 | 2,720,000 |
| 011304 | - A011-1 | Pay of Officers (2) (2) | (2,000,000) | (2,000,000) | (2,000,000) |
| 011304 | - A011-2 | Pay of Other Staff (2) (2) | (720,000) | (720,000) | (720,000) |
| 011304 | - A012 | Allowances | 15,108,000 | 15,108,000 | 15,108,000 |
| 011304 | - A012-1 | Regular Allowances | (12,830,000) | (12,830,000) | (12,830,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (2,278,000) | (2,278,000) | (2,278,000) |
| 011304 | - A03 | Operating Expenses | 13,121,000 | 13,121,000 | 13,121,000 |
| 011304 | - A032 | Communications | 929,000 | 929,000 | 929,000 |
| 011304 | - A033 | Utilities | 1,081,000 | 1,081,000 | 1,081,000 |
| 011304 | - A034 | Occupancy Costs | 8,000,000 | 8,000,000 | 8,000,000 |
| 011304 | - A036 | Motor Vehicles | 53,000 | 53,000 | 53,000 |
| 011304 | - A038 | Travel & Transportation | 1,058,000 | 1,058,000 | 1,058,000 |
| 011304 | - A039 | General | 2,000,000 | 2,000,000 | 2,000,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 |
| 011304 | - A063 | Entertainment and Gifts | 150,000 | 150,000 | 150,000 |
| 011304 | - A09 | Physical Assets | 631,000 | 631,000 | 631,000 |
NO. 061-FC21J03 INFORMATION SERVICES ABROAD
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A092 | Computer Equipment | 200,000 | 200,000 | 200,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 130,000 | 130,000 | 130,000 |
| 011304 | - A13 | Repairs and Maintenance | 765,000 | 765,000 | 765,000 |
| 011304 | - A130 | Transport | 200,000 | 200,000 | 200,000 |
| 011304 | - A131 | Machinery and Equipment | 180,000 | 180,000 | 180,000 |
| 011304 | - A132 | Furniture and Fixture | 175,000 | 175,000 | 175,000 |
| 011304 | - A133 | Buildings and Structure | 140,000 | 140,000 | 140,000 |
| 011304 | - A137 | Computer Equipment | 70,000 | 70,000 | 70,000 |
| Total - | Information Section in India at New Delhi | 32,496,000 | 32,496,000 | 32,496,000 | |
| HQ0818 | INFORMATION SECTION PAKISTAN PERMANENT MISSION TO UNITED NATIONS AT NEW YORK : | ||||
| 011304 | - A01 | Employees Related Expenses | 25,001,000 | 25,001,000 | 25,001,000 |
| 011304 | - A011 | Pay 4 4 | 6,843,000 | 6,843,000 | 6,843,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (1,115,000) | (1,115,000) | (1,115,000) |
| 011304 | - A011-2 | Pay of Other Staff (3) (3) | (5,728,000) | (5,728,000) | (5,728,000) |
| 011304 | - A012 | Allowances | 18,158,000 | 18,158,000 | 18,158,000 |
| 011304 | - A012-1 | Regular Allowances | (8,488,000) | (8,488,000) | (8,488,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (9,670,000) | (9,670,000) | (9,670,000) |
| 011304 | - A03 | Operating Expenses | 18,195,000 | 18,195,000 | 18,195,000 |
| 011304 | - A032 | Communications | 1,355,000 | 1,355,000 | 1,355,000 |
| 011304 | - A033 | Utilities | 770,000 | 770,000 | 770,000 |
| 011304 | - A034 | Occupancy Costs | 13,024,000 | 13,024,000 | 13,024,000 |
| 011304 | - A035 | Operating Leases | 800,000 | 800,000 | 800,000 |
| 011304 | - A036 | Motor Vehicles | 542,000 | 542,000 | 542,000 |
| 011304 | - A038 | Travel & Transportation | 758,000 | 758,000 | 758,000 |
| 011304 | - A039 | General | 946,000 | 946,000 | 946,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 15,000 | 15,000 | 15,000 |
| 011304 | - A063 | Entertainment and Gifts | 15,000 | 15,000 | 15,000 |
| 011304 | - A09 | Physical Assets | 373,000 | 373,000 | 373,000 |
| 011304 | - A092 | Computer Equipment | 2,000 | 2,000 | 2,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A096 | Purchase of Plant & Machinery | 180,000 | 180,000 | 180,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 190,000 | 190,000 | 190,000 |
| 011304 | - A13 | Repairs and Maintenance | 401,000 | 401,000 | 401,000 |
| 011304 | - A130 | Transport | 160,000 | 160,000 | 160,000 |
| 011304 | - A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| 011304 | - A132 | Furniture and Fixture | 56,000 | 56,000 | 56,000 |
| 011304 | - A133 | Buildings and Structure | 80,000 | 80,000 | 80,000 |
| 011304 | - A137 | Computer Equipment | 45,000 | 45,000 | 45,000 |
| Total - | Information Section Pakistan Permanent Mission to United Nations at New York | 43,986,000 | 43,986,000 | 43,986,000 | |
| HQ0819 | INFORMATION SECTION IN FRANCE AT PARIS : | ||||
| 011304 | - A01 | Employees Related Expenses | 37,034,000 | 37,034,000 | 37,034,000 |
| 011304 | - A011 | Pay 5 5 | 8,438,000 | 8,438,000 | 8,518,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (1,095,000) | (1,095,000) | (1,175,000) |
| 011304 | - A011-2 | Pay of Other Staff (4) (4) | (7,343,000) | (7,343,000) | (7,343,000) |
| 011304 | - A012 | Allowances | 28,596,000 | 28,596,000 | 28,516,000 |
| 011304 | - A012-1 | Regular Allowances | (10,276,000) | (10,276,000) | (10,196,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (18,320,000) | (18,320,000) | (18,320,000) |
| 011304 | - A03 | Operating Expenses | 13,761,000 | 13,761,000 | 14,130,000 |
| 011304 | - A032 | Communications | 1,135,000 | 1,135,000 | 1,135,000 |
| 011304 | - A033 | Utilities | 371,000 | 371,000 | 371,000 |
| 011304 | - A034 | Occupancy Costs | 10,300,000 | 10,300,000 | 10,669,000 |
| 011304 | - A036 | Motor Vehicles | 110,000 | 110,000 | 110,000 |
| 011304 | - A038 | Travel & Transportation | 532,000 | 532,000 | 532,000 |
| 011304 | - A039 | General | 1,313,000 | 1,313,000 | 1,313,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 22,000 | 22,000 | 22,000 |
| 011304 | - A063 | Entertainment and Gifts | 22,000 | 22,000 | 22,000 |
| 011304 | - A09 | Physical Assets | 536,000 | 536,000 | 536,000 |
| 011304 | - A092 | Computer Equipment | 166,000 | 166,000 | 166,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 184,000 | 184,000 | 184,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | OREIGN AFFAIRS)--Contd. | ||||
| 011304 | - A097 | Purchase of Furniture & Fixture | 185,000 | 185,000 | 185,000 |
| 011304 | - A13 | Repairs and Maintenance | 517,000 | 517,000 | 517,000 |
| 011304 | - A130 | Transport | 125,000 | 125,000 | 125,000 |
| 011304 | - A131 | Machinery and Equipment | 127,000 | 127,000 | 127,000 |
| 011304 | - A132 | Furniture and Fixture | 90,000 | 90,000 | 90,000 |
| 011304 | - A133 | Buildings and Structure | 95,000 | 95,000 | 95,000 |
| 011304 | - A137 | Computer Equipment | 80,000 | 80,000 | 80,000 |
| Total - | Information Section in France at Paris | 51,871,000 | 51,871,000 | 52,240,000 | |
| HQ0820 | INFOR CHINA | MATION SECTION IN AT BEIJING : | |||
| 011304 | - A01 | Employees Related Expenses | 16,060,000 | 16,060,000 | 16,060,000 |
| 011304 | - A011 | Pay 5 5 | 3,475,000 | 3,475,000 | 3,475,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (725,000) | (725,000) | (725,000) |
| 011304 | - A011-2 | Pay of Other Staff (4) (4) | (2,750,000) | (2,750,000) | (2,750,000) |
| 011304 | - A012 | Allowances | 12,585,000 | 12,585,000 | 12,585,000 |
| 011304 | - A012-1 | Regular Allowances | (9,401,000) | (9,401,000) | (9,401,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (3,184,000) | (3,184,000) | (3,184,000) |
| 011304 | - A03 | Operating Expenses | 10,184,000 | 10,184,000 | 10,184,000 |
| 011304 | - A032 | Communications | 889,000 | 889,000 | 889,000 |
| 011304 | - A033 | Utilities | 1,172,000 | 1,172,000 | 1,172,000 |
| 011304 | - A034 | Occupancy Costs | 5,550,000 | 5,550,000 | 5,550,000 |
| 011304 | - A036 | Motor Vehicles | 70,000 | 70,000 | 70,000 |
| 011304 | - A038 | Travel & Transportation | 1,143,000 | 1,143,000 | 1,143,000 |
| 011304 | - A039 | General | 1,360,000 | 1,360,000 | 1,360,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 |
| 011304 | - A063 | Entertainment and Gifts | 150,000 | 150,000 | 150,000 |
| 011304 | - A09 | Physical Assets | 736,000 | 736,000 | 736,000 |
| 011304 | - A092 | Computer Equipment | 165,000 | 165,000 | 165,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 270,000 | 270,000 | 270,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A13 | Repairs and Maintenance | 572,000 | 572,000 | 572,000 |
| 011304 | - A130 | Transport | 150,000 | 150,000 | 150,000 |
| 011304 | - A131 | Machinery and Equipment | 70,000 | 70,000 | 70,000 |
| 011304 | - A132 | Furniture and Fixture | 110,000 | 110,000 | 110,000 |
| 011304 | - A133 | Buildings and Structure | 165,000 | 165,000 | 165,000 |
| 011304 | - A137 | Computer Equipment | 77,000 | 77,000 | 77,000 |
| Total - | Information Section in | 27,703,000 | 27,703,000 | 27,703,000 | |
| China at Beijing | |||||
| HQ0821 | INFOR IRAN A | MATION SECTION IN T TEHRAN : | |||
| 011304 | - A01 | Employees Related Expenses | 15,881,000 | 15,881,000 | 15,881,000 |
| 011304 | - A011 | Pay 5 5 | 4,750,000 | 4,750,000 | 4,750,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (955,000) | (955,000) | (955,000) |
| 011304 | - A011-2 | Pay of Other Staff (4) (4) | (3,795,000) | (3,795,000) | (3,795,000) |
| 011304 | - A012 | Allowances | 11,131,000 | 11,131,000 | 11,131,000 |
| 011304 | - A012-1 | Regular Allowances | (9,262,000) | (9,262,000) | (9,262,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (1,869,000) | (1,869,000) | (1,869,000) |
| 011304 | - A03 | Operating Expenses | 6,805,000 | 6,805,000 | 6,805,000 |
| 011304 | - A032 | Communications | 399,000 | 399,000 | 399,000 |
| 011304 | - A033 | Utilities | 251,000 | 251,000 | 251,000 |
| 011304 | - A034 | Occupancy Costs | 4,382,000 | 4,382,000 | 4,382,000 |
| 011304 | - A036 | Motor Vehicles | 87,000 | 87,000 | 87,000 |
| 011304 | - A038 | Travel & Transportation | 648,000 | 648,000 | 648,000 |
| 011304 | - A039 | General | 1,038,000 | 1,038,000 | 1,038,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 200,000 | 200,000 | 200,000 |
| 011304 | - A063 | Entertainment and Gifts | 200,000 | 200,000 | 200,000 |
| 011304 | - A09 | Physical Assets | 1,226,000 | 1,226,000 | 1,226,000 |
| 011304 | - A092 | Computer Equipment | 225,000 | 225,000 | 225,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 500,000 | 500,000 | 500,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 500,000 |
| 011304 | - A13 | Repairs and Maintenance | 721,000 | 721,000 | 721,000 |
| 011304 | - A130 | Transport | 320,000 | 320,000 | 320,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A131 | Machinery and Equipment | 115,000 | 115,000 | 115,000 |
| 011304 | - A132 | Furniture and Fixture | 125,000 | 125,000 | 125,000 |
| 011304 | - A133 | Buildings and Structure | 120,000 | 120,000 | 120,000 |
| 011304 | - A137 | Computer Equipment | 41,000 | 41,000 | 41,000 |
| Total - | Information Section in Iran at Tehran | 24,834,000 | 24,834,000 | 24,834,000 | |
| HQ0822 | INFOR JAPAN | MATION SECTION IN AT TOKYO : | |||
| 011304 | - A01 | Employees Related Expenses | 31,719,000 | 31,719,000 | 31,719,000 |
| 011304 | - A011 | Pay 4 4 | 7,707,000 | 7,707,000 | 7,707,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (890,000) | (890,000) | (890,000) |
| 011304 | - A011-2 | Pay of Other Staff (3) (3) | (6,817,000) | (6,817,000) | (6,817,000) |
| 011304 | - A012 | Allowances | 24,012,000 | 24,012,000 | 24,012,000 |
| 011304 | - A012-1 | Regular Allowances | (10,444,000) | (10,444,000) | (10,444,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (13,568,000) | (13,568,000) | (13,568,000) |
| 011304 | - A03 | Operating Expenses | 5,529,000 | 5,529,000 | 5,529,000 |
| 011304 | - A032 | Communications | 909,000 | 909,000 | 909,000 |
| 011304 | - A033 | Utilities | 951,000 | 951,000 | 951,000 |
| 011304 | - A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 |
| 011304 | - A036 | Motor Vehicles | 211,000 | 211,000 | 211,000 |
| 011304 | - A038 | Travel & Transportation | 1,806,000 | 1,806,000 | 1,806,000 |
| 011304 | - A039 | General | 1,651,000 | 1,651,000 | 1,651,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 200,000 | 200,000 | 200,000 |
| 011304 | - A063 | Entertainment and Gifts | 200,000 | 200,000 | 200,000 |
| 011304 | - A09 | Physical Assets | 1,301,000 | 1,301,000 | 1,301,000 |
| 011304 | - A092 | Computer Equipment | 540,000 | 540,000 | 540,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 260,000 | 260,000 | 260,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 500,000 |
| 011304 | - A13 | Repairs and Maintenance | 1,040,000 | 1,040,000 | 1,040,000 |
| 011304 | - A130 | Transport | 337,000 | 337,000 | 337,000 |
| 011304 | - A131 | Machinery and Equipment | 115,000 | 115,000 | 115,000 |
| 011304 | - A132 | Furniture and Fixture | 110,000 | 110,000 | 110,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A133 | Buildings and Structure | 411,000 | 411,000 | 411,000 |
| 011304 | - A137 | Computer Equipment | 67,000 | 67,000 | 67,000 |
| Total - | Information Section in Japan at Tokyo | 39,790,000 | 39,790,000 | 39,790,000 | |
| HQ0823 | INFORMATION SECTION AT WASHINGTON : | ||||
| 011304 | - A01 | Employees Related Expenses | 35,561,000 | 35,561,000 | 35,561,000 |
| 011304 | - A011 | Pay 7 7 | 9,137,000 | 9,137,000 | 9,137,000 |
| 011304 | - A011-1 | Pay of Officers (2) (2) | (2,170,000) | (2,170,000) | (2,170,000) |
| 011304 | - A011-2 | Pay of Other Staff (5) (5) | (6,967,000) | (6,967,000) | (6,967,000) |
| 011304 | - A012 | Allowances | 26,424,000 | 26,424,000 | 26,424,000 |
| 011304 | - A012-1 | Regular Allowances | (16,116,000) | (16,116,000) | (16,116,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (10,308,000) | (10,308,000) | (10,308,000) |
| 011304 | - A03 | Operating Expenses | 24,506,000 | 24,506,000 | 24,506,000 |
| 011304 | - A032 | Communications | 2,828,000 | 2,828,000 | 2,828,000 |
| 011304 | - A033 | Utilities | 1,044,000 | 1,044,000 | 1,044,000 |
| 011304 | - A034 | Occupancy Costs | 16,080,000 | 16,080,000 | 16,080,000 |
| 011304 | - A035 | Operating Leases | 650,000 | 650,000 | 650,000 |
| 011304 | - A036 | Motor Vehicles | 161,000 | 161,000 | 161,000 |
| 011304 | - A038 | Travel & Transportation | 1,602,000 | 1,602,000 | 1,602,000 |
| 011304 | - A039 | General | 2,141,000 | 2,141,000 | 2,141,000 |
| **011304 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 |
| 011304 | - A063 | Entertainment and Gifts | 100,000 | 100,000 | 100,000 |
| 011304 | - A09 | Physical Assets | 1,301,000 | 1,301,000 | 1,301,000 |
| 011304 | - A092 | Computer Equipment | 400,000 | 400,000 | 400,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 400,000 | 400,000 | 400,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 500,000 |
| 011304 | - A13 | Repairs and Maintenance | 771,000 | 771,000 | 771,000 |
| 011304 | - A130 | Transport | 225,000 | 225,000 | 225,000 |
| 011304 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011304 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011304 | - A133 | Buildings and Structure | 145,000 | 145,000 | 145,000 |
| 011304 | - A137 | Computer Equipment | 101,000 | 101,000 | 101,000 |
| Total - | Information Section at Washington | 62,239,000 | 62,239,000 | 62,239,000 |
| NO. 061-FC21J03 INFORMATION SERVICES ABROAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS)--Contd. |
| HQ0824 | EXPENDITURE ON TRANSFER, HOME | |||||
|---|---|---|---|---|---|---|
| LEAVE | PASSAGE AND CHILDREN PASSAGE : | |||||
| 011304 011304 | - A03 - A038 | Operating Expenses Travel & Transportation | 43,089,000 43,089,000 | 43,089,000 43,089,000 | 43,089,000 43,089,000 | |
| Total - | Expenditure on Transfer, Home Leave Passage and Children Passage | 43,089,000 | 43,089,000 | 43,089,000 | ||
| HQ0825 | EXPEN LOCAL | DITURE ON GRATUITIES TO THE EMPLOYEES ABROAD : | ||||
| 011304 | - A04 | Employees Retirement Benefits | 1,042,000 | 1,042,000 | 1,042,000 | |
| 011304 | - A041 | Pension | 1,042,000 | 1,042,000 | 1,042,000 | |
| Total - | Expenditure on Gratuities to the Local Employees Abroad | 1,042,000 | 1,042,000 | 1,042,000 | ||
| HQ0826 | INFORMATION SECTION CONSULATE GENERAL JEDDAH : | |||||
| 011304 | - A01 | Employees Related Expenses | 17,625,000 | 17,625,000 | 17,625,000 | |
| 011304 | - A011 | Pay 5 | 5 | 5,400,000 | 5,400,000 | 5,400,000 |
| 011304 | - A011-1 | Pay of Officers (1) | (1) | (979,000) | (979,000) | (979,000) |
| 011304 | - A011-2 | Pay of Other Staff (4) | (4) | (4,421,000) | (4,421,000) | (4,421,000) |
| 011304 | - A012 | Allowances | 12,225,000 | 12,225,000 | 12,225,000 | |
| 011304 | - A012-1 | Regular Allowances | (10,394,000) | (10,394,000) | (10,394,000) | |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (1,831,000) | (1,831,000) | (1,831,000) | |
| 011304 | - A03 | Operating Expenses | 8,406,000 | 8,406,000 | 8,406,000 | |
| 011304 | - A032 | Communications | 839,000 | 839,000 | 839,000 | |
| 011304 | - A033 | Utilities | 384,000 | 384,000 | 384,000 | |
| 011304 | - A034 | Occupancy Costs | 5,272,000 | 5,272,000 | 5,272,000 | |
| 011304 | - A036 | Motor Vehicles | 107,000 | 107,000 | 107,000 | |
| 011304 | - A038 | Travel & Transportation | 1,143,000 | 1,143,000 | 1,143,000 | |
| 011304 | - A039 | General | 661,000 | 661,000 | 661,000 | |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011304 ** | - A06 | Transfers | 25,000 | 25,000 | 25,000 | |
| 011304 | - A063 | Entertainment and Gifts | 25,000 | 25,000 | 25,000 | |
| 011304 | - A09 | Physical Assets | 536,000 | 536,000 | 536,000 | |
| 011304 | - A092 | Computer Equipment | 191,000 | 191,000 | 191,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | OREIGN AFFAIRS)--Contd. | ||||
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 184,000 | 184,000 | 184,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 160,000 | 160,000 | 160,000 |
| 011304 | - A13 | Repairs and Maintenance | 657,000 | 657,000 | 657,000 |
| 011304 | - A130 | Transport | 325,000 | 325,000 | 325,000 |
| 011304 | - A131 | Machinery and Equipment | 80,000 | 80,000 | 80,000 |
| 011304 | - A132 | Furniture and Fixture | 97,000 | 97,000 | 97,000 |
| 011304 | - A133 | Buildings and Structure | 85,000 | 85,000 | 85,000 |
| 011304 | - A137 | Computer Equipment | 70,000 | 70,000 | 70,000 |
| Total - | Information Section Consulate General Jeddah | 27,250,000 | 27,250,000 | 27,250,000 | |
| HQ0827 | INFORMATION SECTION EMBASSY OF PAKISTAN, MOSCOW : | ||||
| 011304 | - A01 | Employees Related Expenses | 16,889,000 | 16,889,000 | 16,889,000 |
| 011304 | - A011 | Pay 4 4 | 5,573,000 | 5,573,000 | 5,573,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (975,000) | (975,000) | (975,000) |
| 011304 | - A011-2 | Pay of Other Staff (3) (3) | (4,598,000) | (4,598,000) | (4,598,000) |
| 011304 | - A012 | Allowances | 11,316,000 | 11,316,000 | 11,316,000 |
| 011304 | - A012-1 | Regular Allowances | (5,673,000) | (5,673,000) | (5,673,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (5,643,000) | (5,643,000) | (5,643,000) |
| 011304 | - A03 | Operating Expenses | 12,903,000 | 12,903,000 | 12,903,000 |
| 011304 | - A032 | Communications | 786,000 | 786,000 | 786,000 |
| 011304 | - A033 | Utilities | 379,000 | 379,000 | 379,000 |
| 011304 | - A034 | Occupancy Costs | 9,589,000 | 9,589,000 | 9,589,000 |
| 011304 | - A036 | Motor Vehicles | 215,000 | 215,000 | 215,000 |
| 011304 | - A038 | Travel & Transportation | 821,000 | 821,000 | 821,000 |
| 011304 | - A039 | General | 1,113,000 | 1,113,000 | 1,113,000 |
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011304 ** | - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 011304 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 011304 | - A09 | Physical Assets | 482,000 | 482,000 | 482,000 |
| 011304 | - A092 | Computer Equipment | 2,000 | 2,000 | 2,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A096 | Purchase of Plant & Machinery | 240,000 | 240,000 | 240,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 239,000 | 239,000 | 239,000 |
| 011304 | - A13 | Repairs and Maintenance | 726,000 | 726,000 | 726,000 |
| 011304 | - A130 | Transport | 210,000 | 210,000 | 210,000 |
| 011304 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011304 | - A132 | Furniture and Fixture | 151,000 | 151,000 | 151,000 |
| 011304 | - A133 | Buildings and Structure | 140,000 | 140,000 | 140,000 |
| 011304 | - A137 | Computer Equipment | 75,000 | 75,000 | 75,000 |
| Total - | Information Section Embassy of Pakistan, Moscow | 31,002,000 | 31,002,000 | 31,002,000 | |
| HQ2605 | INFORMATION SECTION IN THE EMBASSY OF PAKISTAN, KABUL : | ||||
| 011304 | - A01 | Employees Related Expenses | 18,396,000 | 18,396,000 | 18,396,000 |
| 011304 | - A011 | Pay 4 4 | 2,205,000 | 2,205,000 | 2,205,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (930,000) | (930,000) | (930,000) |
| 011304 | - A011-2 | Pay of Other Staff (3) (3) | (1,275,000) | (1,275,000) | (1,275,000) |
| 011304 | - A012 | Allowances | 16,191,000 | 16,191,000 | 16,191,000 |
| 011304 | - A012-1 | Regular Allowances | (15,101,000) | (15,101,000) | (15,101,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (1,090,000) | (1,090,000) | (1,090,000) |
| 011304 | - A03 | Operating Expenses | 8,646,000 | 8,646,000 | 8,646,000 |
| 011304 | - A032 | Communications | 486,000 | 486,000 | 486,000 |
| 011304 | - A033 | Utilities | 1,054,000 | 1,054,000 | 1,054,000 |
| 011304 | - A034 | Occupancy Costs | 5,456,000 | 5,456,000 | 5,456,000 |
| 011304 | - A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 |
| 011304 | - A038 | Travel & Transportation | 787,000 | 787,000 | 787,000 |
| 011304 | - A039 | General | 861,000 | 861,000 | 861,000 |
| **011304 ** | - A06 | Transfers | 30,000 | 30,000 | 30,000 |
| 011304 | - A063 | Entertainment & Gifts | 30,000 | 30,000 | 30,000 |
| 011304 | - A09 | Physical Assets | 536,000 | 536,000 | 536,000 |
| 011304 | - A092 | Computer Equipment | 161,000 | 161,000 | 161,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 194,000 | 194,000 | 194,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 180,000 |
| 011304 | - A13 | Repairs and Maintenance | 446,000 | 446,000 | 446,000 |
| 011304 | - A130 | Transport | 156,000 | 156,000 | 156,000 |
| 011304 | - A131 | Machinery and Equipment | 115,000 | 115,000 | 115,000 |
| NO. 061 | -FC21J0 | 3 INFORMATION SERVICES ABROAD 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICE (MINISTRY OF F | Rs OREIGN AFFAIR | Rs S)--Contd. | Rs | ||
| 011304 | - A132 | Furniture and Fixture | 70,000 | 70,000 | 70,000 |
| 011304 | - A133 | Buildings and Structure | 60,000 | 60,000 | 60,000 |
| 011304 | - A137 | Computer Equipment | 45,000 | 45,000 | 45,000 |
| Total - | Information Section in the Embassy of Pakistan, Kabul | 28,054,000 | 28,054,000 | 28,054,000 | |
| HQ3306 | INFORMATION SECTION EMBASSY OF PAKISTAN, BRUSSELS : | ||||
| 011304 | - A01 | Employees Related Expenses | 36,666,000 | 36,666,000 | 36,666,000 |
| 011304 | - A011 | Pay 5 5 | 8,747,000 | 8,747,000 | 8,747,000 |
| 011304 | - A011-1 | Pay of Officers (1) (1) | (1,040,000) | (1,040,000) | (1,040,000) |
| 011304 | - A011-2 | Pay of Other Staff (4) (4) | (7,707,000) | (7,707,000) | (7,707,000) |
| 011304 | - A012 | Allowances | 27,919,000 | 27,919,000 | 27,919,000 |
| 011304 | - A012-1 | Regular Allowances | (10,196,000) | (10,196,000) | (10,196,000) |
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (17,723,000) | (17,723,000) | (17,723,000) |
| 011304 | - A03 | Operating Expenses | 10,414,000 | 10,414,000 | 10,414,000 |
| 011304 | - A032 | Communications | 846,000 | 846,000 | 846,000 |
| 011304 | - A033 | Utilities | 707,000 | 707,000 | 707,000 |
| 011304 | - A034 | Occupancy Costs | 6,548,000 | 6,548,000 | 6,548,000 |
| 011304 | - A036 | Motor Vehicles | 77,000 | 77,000 | 77,000 |
| 011304 | - A038 | Travel & Transportation | 1,092,000 | 1,092,000 | 1,092,000 |
| 011304 | - A039 | General | 1,144,000 | 1,144,000 | 1,144,000 |
| **011304 ** | - A06 | Transfers | 50,000 | 50,000 | 50,000 |
| 011304 | - A063 | Entertainment & Gifts | 50,000 | 50,000 | 50,000 |
| 011304 | - A09 | Physical Assets | 920,000 | 920,000 | 920,000 |
| 011304 | - A092 | Computer Equipment | 529,000 | 529,000 | 529,000 |
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304 | - A096 | Purchase of Plant & Machinery | 195,000 | 195,000 | 195,000 |
| 011304 | - A097 | Purchase of Furniture & Fixture | 195,000 | 195,000 | 195,000 |
| 011304 | - A13 | Repairs and Maintenance | 795,000 | 795,000 | 795,000 |
| 011304 | - A130 | Transport | 239,000 | 239,000 | 239,000 |
| 011304 | - A131 | Machinery and Equipment | 120,000 | 120,000 | 120,000 |
| 011304 | - A132 | Furniture and Fixture | 85,000 | 85,000 | 85,000 |
| 011304 | - A133 | Buildings and Structure | 240,000 | 240,000 | 240,000 |
| 011304 | - A137 | Computer Equipment | 111,000 | 111,000 | 111,000 |
| Total - | Information Section Embassy of | ||||
| Pakistan, Brussels | 48,845,000 | 48,845,000 | 48,845,000 |
| NO. 061-FC21J03 INFORMATION SERVICES ABROAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS)--Contd. |
| HQ3308 | INFORM SINGAP | ATION SECTION CONSULATE GE ORE : | NERAL | ||||
|---|---|---|---|---|---|---|---|
| 011304 | - A01 | Employees Related Expenses | 21,155,000 | 21,155,000 | 21,120,000 | ||
| 011304 | - A011 | Pay | 5 | 5 | 6,667,000 | 6,667,000 | 6,667,000 |
| 011304 | - A011-1 | Pay of Officers | (1) | (1) | (889,000) | (889,000) | (889,000) |
| 011304 | - A011-2 | Pay of Other Staff | (4) | (4) | (5,778,000) | (5,778,000) | (5,778,000) |
| 011304 | - A012 | Allowances | 14,488,000 | 14,488,000 | 14,453,000 | ||
| 011304 | - A012-1 | Regular Allowances | (10,406,000) | (10,406,000) | (10,371,000) | ||
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (4,082,000) | (4,082,000) | (4,082,000) | ||
| 011304 | - A03 | Operating Expenses | 28,316,000 | 28,316,000 | 28,351,000 | ||
| 011304 | - A032 | Communications | 1,217,000 | 1,217,000 | 1,217,000 | ||
| 011304 | - A033 | Utilities | 230,000 | 230,000 | 230,000 | ||
| 011304 | - A034 | Occupancy Costs | 22,300,000 | 22,300,000 | 22,335,000 | ||
| 011304 | - A036 | Motor Vehicles | 450,000 | 450,000 | 450,000 | ||
| 011304 | - A038 | Travel & Transportation | 1,861,000 | 1,861,000 | 1,861,000 | ||
| 011304 | - A039 | General | 2,258,000 | 2,258,000 | 2,258,000 | ||
| **011304 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| **011304 ** | - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 011304 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 011304 | - A09 | Physical Assets | 1,151,000 | 1,151,000 | 1,151,000 | ||
| 011304 | - A092 | Computer Equipment | 500,000 | 500,000 | 500,000 | ||
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011304 | - A096 | Purchase of Plant & Machinery | 250,000 | 250,000 | 250,000 | ||
| 011304 | - A097 | Purchase of Furniture & Fixture | 400,000 | 400,000 | 400,000 | ||
| 011304 | - A13 | Repairs and Maintenance | 726,000 | 726,000 | 726,000 | ||
| 011304 | - A130 | Transport | 250,000 | 250,000 | 250,000 | ||
| 011304 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | ||
| 011304 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | ||
| 011304 | - A133 | Buildings and Structure | 50,000 | 50,000 | 50,000 | ||
| 011304 | - A137 | Computer Equipment | 216,000 | 216,000 | 216,000 | ||
| Total - | Information Section Consulate General | ||||||
| Singapore | 51,350,000 | 51,350,000 | 51,350,000 |
| NO. 061-FC21J03 INFORMATION SERVICES ABROAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS)--Contd. |
| HQ3352 | INFORMATION SECTION IN THE PAKISTAN HIGH COMMISSION, OTTAWA : | ||||||
|---|---|---|---|---|---|---|---|
| 011304 | - A01 | Employees Related Expenses | 21,187,000 | 21,187,000 | 21,187,000 | ||
| 011304 | - A011 | Pay | 5 | 5 | 5,915,000 | 5,915,000 | 5,915,000 |
| 011304 | - A011-1 | Pay of Officers | (1) | (1) | (1,065,000) | (1,065,000) | (1,065,000) |
| 011304 | - A011-2 | Pay of Other Staff | (4) | (4) | (4,850,000) | (4,850,000) | (4,850,000) |
| 011304 | - A012 | Allowances | 15,272,000 | 15,272,000 | 15,272,000 | ||
| 011304 | - A012-1 | Regular Allowances | (10,070,000) | (10,070,000) | (10,070,000) | ||
| 011304 | - A012-2 | Other Allowances (Excluding T.A) | (5,202,000) | (5,202,000) | (5,202,000) | ||
| 011304 | - A03 | Operating Expenses | 12,488,000 | 12,488,000 | 12,488,000 | ||
| 011304 | - A032 | Communications | 1,325,000 | 1,325,000 | 1,325,000 | ||
| 011304 | - A033 | Utilities | 470,000 | 470,000 | 470,000 | ||
| 011304 | - A034 | Occupancy Costs | 7,101,000 | 7,101,000 | 7,101,000 | ||
| 011304 | - A035 | Operating Leases | 150,000 | 150,000 | 150,000 | ||
| 011304 | - A036 | Motor Vehicles | 160,000 | 160,000 | 160,000 | ||
| 011304 | - A038 | Travel & Transportation | 1,551,000 | 1,551,000 | 1,551,000 | ||
| 011304 | - A039 | General | 1,731,000 | 1,731,000 | 1,731,000 | ||
| 011304 | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011304 | - A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| 011304 | - A06 | Transfers | 200,000 | 200,000 | 200,000 | ||
| 011304 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 200,000 | ||
| 011304 | - A09 | Physical Assets | 1,071,000 | 1,071,000 | 1,071,000 | ||
| 011304 | - A092 | Computer Equipment | 270,000 | 270,000 | 270,000 | ||
| 011304 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011304 | - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 | ||
| 011304 | - A097 | Purchase of Furniture & Fixture | 600,000 | 600,000 | 600,000 | ||
| 011304 | - A13 | Repairs and Maintenance | 931,000 | 931,000 | 931,000 | ||
| 011304 | - A130 | Transport | 150,000 | 150,000 | 150,000 | ||
| 011304 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 | ||
| 011304 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | ||
| 011304 | - A133 | Buildings and Structure | 280,000 | 280,000 | 280,000 | ||
| 011304 | - A137 | Computer Equipment | 51,000 | 51,000 | 51,000 | ||
| Total - | Information Section in the Pakistan High Commission, Ottawa | 35,878,000 | 35,878,000 | 35,878,000 |
| NO. 061-FC21J03 | INFORMATION SERVICES ABROAD | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS)--Concld. | ||||
| 011304 | Total - Information Services Abroad | 806,631,000 | 806,631,000 | 807,000,000 |
| 0113 | Total - External Affairs | 806,631,000 | 806,631,000 | 807,000,000 |
| 011 | Total - Excutive & Legislative Organs, Financial | |||
| and Fiscal Affairs, External Affairs | 806,631,000 | 806,631,000 | 807,000,000 | |
| 01 | Total - General Public Service | 806,631,000 | 806,631,000 | 807,000,000 |
| Total - CHIEF ACCOUNTS OFFICE | ||||
| (Ministry of Foreign Affairs) | 806,631,000 | 806,631,000 | 807,000,000 | |
| TOTAL - DEMAND | 806,631,000 | 806,631,000 | 807,000,000 |
VOLUME-I CURRENT EXPENDITURE / 62.-Other Exp. of Information and Brodacsting Div.
NO 062- OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 062
(FC21Y14)
OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and other Expenses of the OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION.
Voted Rs. 6,105,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HISTORY AND LITERARY HERITAGE.
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 082 | Cultural Services | 253,080,000 | 278,732,000 | 273,604,000 |
| 083 | Broadcasting, Publishing | 5,396,661,000 | 5,916,581,000 | 5,831,396,000 |
| Total- | 5,649,741,000 | 6,195,313,000 | 6,105,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 4,056,365,000 | 4,477,365,000 | 4,439,791,000 |
| A011 | Pay | 1,315,307,000 | 1,328,307,000 | 1,500,359,000 |
| A011-1 | Pay of Officers | (467,594,000) | (472,594,000) | (541,139,000) |
| A011-2 | Pay of Other Staff | (847,713,000) | (855,713,000) | (959,220,000) |
| A012 | Allowances | 2,741,058,000 | 3,149,058,000 | 2,939,432,000 |
| A012-1 | Regular Allowances | (1,332,672,000) | (1,319,672,000) | (1,404,605,000) |
| A012-2 | Other Allowances (Excluding TA) | (1,408,386,000) | (1,829,386,000) | (1,534,827,000) |
| A03 | Operating Expenses | 1,573,376,000 | 1,692,948,000 | 1,645,209,000 |
| A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 25,000,000 | 20,000,000 |
| Total- | 5,649,741,000 | 6,195,313,000 | 6,105,000,000 |
NO 062- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND DEMANDS FOR GRANTS BROADCASTING DIVISION III.-DETAILS are as follows :- 2017-2018 2017-2018 2018-2019 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 08 | RECREATION, CULTURE AND RELIGION : | ||||
|---|---|---|---|---|---|
| 082 | CULTURAL SERVICES : | ||||
| 0821 | CULTURAL SERVICES : | ||||
| 082104 | ADMINISTRATION : | ||||
| ID3457 | IMPLEMENTATION OF CULTURAL PACTS : | ||||
| **082104 ** | - A03 | Operating Expenses | 4,500,000 | 2,087,000 | 5,000,000 |
| 082104 | - A038 | Travel and Transportation | 2,000,000 | 1,500,000 | 3,500,000 |
| 082104 | - A039 | General | 2,500,000 | 587,000 | 1,500,000 |
| Total - | Implementation of Cultural Pacts | 4,500,000 | 2,087,000 | 5,000,000 | |
| 082104 | Total-Administration | 4,500,000 | 2,087,000 | 5,000,000 | |
| 082105 | PROMOTION OF CULTURAL ACTIVITIES : | ||||
| ID3458 | PAKIST ISLAMA | AN NATIONAL COUNCIL OF THE ARTS, BAD : | |||
| 082105- | A01 | Employees Related Expenses | 98,000,000 | 98,000,000 | 110,442,000 |
| 082105- | A011 | Pay | 53,000,000 | 66,000,000 | (85,820,000) |
| 082105- | A011-1 | Pay of Officers | (21,000,000) | (26,000,000) | (28,800,000) |
| 082105- | A011-2 | Pay of Other Staff | (32,000,000) | (40,000,000) | (57,020,000) |
| 082105- | A012 | Allowances | 45,000,000 | 32,000,000 | 24,622,000 |
| 082105- | A012-1 | Regular Allowances | (33,000,000) | (20,000,000) | (11,662,000) |
| 082105- | A012-2 | Other Allowances (Excluding TA) | (12,000,000) | (12,000,000) | (12,960,000) |
| 082105- | A03 | Operating Expenses | 62,160,000 | 90,225,000 | 62,618,000 |
| 082105- | A039 | General | 62,160,000 | 90,225,000 | 62,618,000 |
| Total - | Pakistan National Council of the Arts, | ||||
| Islamabad | 160,160,000 | 188,225,000 | 173,060,000 |
NO 062- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND DEMANDS FOR GRANTS BROADCASTING DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES--Contd.
| ID3464 | NATIONAL INSTITUTE OF FLOK AND TRADITIONAL HERTIAGE (LOK VIRSA ), ISLAMABAD : | ||||
|---|---|---|---|---|---|
| 082105- | A01 | Employees Related Expenses | 67,420,000 | 67,420,000 | 72,864,000 |
| 082105- | A011 | Pay | 33,300,000 | 33,300,000 | 36,935,000 |
| 082105- | A011-1 | Pay of Officers | (16,300,000) | (16,300,000) | (18,100,000) |
| 082105- | A011-2 | Pay of Other Staff | (17,000,000) | (17,000,000) | (18,835,000) |
| 082105- | A012 | Allowances | 34,120,000 | 34,120,000 | 35,929,000 |
| 082105- | A012-1 | Regular Allowances | (26,920,000) | (26,920,000) | (28,153,000) |
| 082105- | A012-2 | Other Allowances (Excluding TA) | (7,200,000) | (7,200,000) | (7,776,000) |
| 082105- | A03 | Operating Expenses | 21,000,000 | 21,000,000 | 22,680,000 |
| 082105- | A039 | General | 21,000,000 | 21,000,000 | 22,680,000 |
| Total - | National Institute of Flok and Traditional Hertiage (Lok Virsa), Islamabad | 88,420,000 | 88,420,000 | 95,544,000 | |
| 082105 | Total-Promotion of Cultural Activities | 248,580,000 | 276,645,000 | 268,604,000 | |
| 0821 | Total-Cultural Services | 253,080,000 | 278,732,000 | 273,604,000 | |
| 082 | Total-Cultural Services | 253,080,000 | 278,732,000 | 273,604,000 |
08 RECREATION, CULTURE AND RELIGION : 083 BROADCASTING, PUBLISHING : 0831 BROADCASTING AND PUBLISHING :
083101 GRANTS FOR BROADCASTING AND PUBLISHING :
ID1360 PAKISTAN BROADCASTING CORPORATION :
| 083101- | A01 | Employees Related Expenses | 3,069,330,000 | 3,490,330,000 | 3,377,742,000 |
|---|---|---|---|---|---|
| 083101- | A011 | Pay | 827,478,000 | 827,478,000 | 943,109,000 |
| 083101- | A011-1 | Pay of Officers | (206,869,000) | (206,869,000) | (252,584,000) |
| 083101- | A011-2 | Pay of Other Staff | (620,609,000) | (620,609,000) | (690,525,000) |
| 083101- | A012 | Allowances | 2,241,852,000 | 2,662,852,000 | 2,434,633,000 |
| 083101- | A012-1 | Regular Allowances | (921,852,000) | (921,852,000) | (995,603,000) |
NO 062- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND DEMANDS FOR GRANTS BROADCASTING DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES- | -Contd. | ||||
| 083101- | A012-2 | Other Allowances (Excluding TA) | (1,320,000,000) | (1,741,000,000) | (1,439,030,000) |
| 083101- | A03 | Operating Expenses | 763,670,000 | 847,470,000 | 772,548,000 |
| 083101- | A039 | General | 763,670,000 | 847,470,000 | 772,548,000 |
| Total - | Pakistan Broadcasting Corporation | 3,833,000,000 | 4,337,800,000 | 4,150,290,000 | |
| ID3828 | PRESS | COUNCIL OF PAKISTAN : | |||
| 083101- | A01 | Employees Related Expenses | 34,579,000 | 34,579,000 | 35,307,000 |
| 083101- | A011 | Pay | 21,138,000 | 21,138,000 | 21,694,000 |
| 083101- | A011-1 | Pay of Officers | (16,532,000) | (16,532,000) | (16,858,000) |
| 083101- | A011-2 | Pay of Other Staff | (4,606,000) | (4,606,000) | (4,836,000) |
| 083101- | A012 | Allowances | 13,441,000 | 13,441,000 | 13,613,000 |
| 083101- | A012-1 | Regular Allowances | (13,441,000) | (13,441,000) | (13,613,000) |
| 083101- | A03 | Operating Expenses | 11,721,000 | 11,721,000 | 13,493,000 |
| 083101- | A039 | General | 11,721,000 | 11,721,000 | 13,493,000 |
| Total - | Press Council of Pakistan | 46,300,000 | 46,300,000 | 48,800,000 | |
| ID6843 | NON-FINANCIAL INSTITUTIONS AND INDIVIDUALS : | ||||
| 083101- | A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 25,000,000 | 20,000,000 |
| 083101- | A052 | Grants Domestic | 20,000,000 | 25,000,000 | 20,000,000 |
| Total - | Non-Financial Institutions and Individuals | 20,000,000 | 25,000,000 | 20,000,000 | |
| 083101 | Total - Grants for Broadcasting and Publications | 3,899,300,000 | 4,409,100,000 | 4,219,090,000 | |
| 083120- | Others | ||||
| ID1363 | INSTITUTE OF REGIONAL STUDIES (IRS) : | ||||
| 083120- | A01 | Employees Related Expenses | 37,536,000 | 37,536,000 | 40,866,000 |
| 083120- | A011 | Pay | 18,036,000 | 18,036,000 | 19,536,000 |
| 083120- | A011-1 | Pay of Officers | (9,968,000) | (9,968,000) | (10,843,000) |
| 083120- | A011-2 | Pay of Other Staff | (8,068,000) | (8,068,000) | (8,693,000) |
| 083120- | A012 | Allowances | 19,500,000 | 19,500,000 | 21,330,000 |
| 083120- | A012-1 | Regular Allowances | (13,025,000) | (13,025,000) | (14,140,000) |
| NO 062- | FC21Y1 | BROADCASTING DIVISION 4 OTHER EXPENDITURE OF INFORMATION | 2017-2018 Budget Estimate AND | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES-- | Rs Contd. | Rs | ||
| 083120- | A012-2 | Other Allowances (Excluding TA) | (6,475,000) | (6,475,000) | (7,190,000) |
| 083120- | A03 | Operating Expenses | 9,964,000 | 15,964,000 | 10,434,000 |
| 083120- | A039 | General | 9,964,000 | 15,964,000 | 10,434,000 |
| Total - | Institute of Regional Studies (IRS) | 47,500,000 | 53,500,000 | 51,300,000 | |
| ID1369 | ASSOCIATED PRESS OF PAKISTAN : | ||||
| 083120- | A01 | Employees Related Expenses | 749,500,000 | 749,500,000 | 802,570,000 |
| 083120- | A011 | Pay | 362,355,000 | 362,355,000 | 393,265,000 |
| 083120- | A011-1 | Pay of Officers | (196,925,000) | (196,925,000) | (213,954,000) |
| 083120- | A011-2 | Pay of Other Staff | (165,430,000) | (165,430,000) | (179,311,000) |
| 083120- | A012 | Allowances | 387,145,000 | 387,145,000 | 409,305,000 |
| 083120- | A012-1 | Regular Allowances | (324,434,000) | (324,434,000) | (341,434,000) |
| 083120- | A012-2 | Other Allowances (Excluding TA) | (62,711,000) | (62,711,000) | (67,871,000) |
| 083120- | A03 | Operating Expenses | 25,500,000 | 35,619,000 | 37,430,000 |
| 083120- | A039 | General | 25,500,000 | 35,619,000 | 37,430,000 |
| Total - | Associated Press of Pakistan | 775,000,000 | 785,119,000 | 840,000,000 | |
| ID3735 | GOVERNMENT POLICIES, PROGRAMS, PROJECTS PLANS ETC : | ||||
| 083120- | A03 | Operating Expenses | 268,861,000 | 262,862,000 | 292,406,000 |
| 083120- | A039 | General | 268,861,000 | 262,862,000 | 292,406,000 |
| Total - | Government Policies Programs, Projects Plans Etc. | 268,861,000 | 262,862,000 | 292,406,000 | |
| ID5637 | REIMB TO PTV | URSEMENT OF RECURRING EXPENSES C OF A.J.K : | |||
| 083120- | A03 | Operating Expenses | 145,000,000 | 145,000,000 | 156,600,000 |
| 083120- | A039 | General | 145,000,000 | 145,000,000 | 156,600,000 |
| Total - | Reimbursement of Recurring Expenses | ||||
| to PTVC of A.J.K | 145,000,000 | 145,000,000 | 156,600,000 |
NO 062- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND DEMANDS FOR GRANTS BROADCASTING DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES--Concld.
| ID6265 | OPERATIONAL EXPENSES OF PTV MULTAN CENTER : | ||||
|---|---|---|---|---|---|
| 083120- | A03 | Operating Expenses | 135,000,000 | 135,000,000 | 140,000,000 |
| 083120- | A039 | General | 135,000,000 | 135,000,000 | 140,000,000 |
| Total - | Operational Expenses of PTV Multan Center | 135,000,000 | 135,000,000 | 140,000,000 | |
| ID7180 | OPERATIONAL EXPENSES OF ENGLISH NEWS CHANNEL (PTV) : | ||||
| 083120- | A03 | Operating Expenses | 105,000,000 | 105,000,000 | 110,000,000 |
| 083120- | A039 | General | 105,000,000 | 105,000,000 | 110,000,000 |
| Total - | Operational Expenses of English News Channel (PTV) | 105,000,000 | 105,000,000 | 110,000,000 | |
| ID8369 | CONTRIBUTION TO NEWS AGENCIES : | ||||
| 083120- | A03 | Operating Expenses | 21,000,000 | 21,000,000 | 22,000,000 |
| 083120- | A039 | General | 21,000,000 | 21,000,000 | 22,000,000 |
| Total - | Contribution to News Agencies | 21,000,000 | 21,000,000 | 22,000,000 | |
| 083120 | Total-Others | 1,497,361,000 | 1,507,481,000 | 1,612,306,000 | |
| 0831 | Total-Broadcasting and Publishing | 5,396,661,000 | 5,916,581,000 | 5,831,396,000 | |
| 083 | Total-Broadcasting, Publishing | 5,396,661,000 | 5,916,581,000 | 5,831,396,000 | |
| 08 | Total-Recreation, Culture and Religion | 5,649,741,000 | 6,195,313,000 | 6,105,000,000 | |
| Total - | Accountant General Pakistan | ||||
| Revenues | 5,649,741,000 | 6,195,313,000 | 6,105,000,000 | ||
| TOTAL-DEMAND | 5,649,741,000 | 6,195,313,000 | 6,105,000,000 |
VOLUME-I CURRENT EXPENDITURE / 63.-NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
NO 063- NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
DEMAND NO 063 (FC21N16)
NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and other Expenses of the NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
Voted Rs. 1,085,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION, BROADCASTING AND NATIONAL HISTORY AND LITERARY HERITAGE.
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive and Legislative Organs, Financial and | |||
| Fiscal Affairs, External Affairs | 113,000,000 | 123,004,000 | 111,838,000 | |
| 041 | General Economic,Commercial and Labour Affairs | 52,971,000 | 53,975,000 | 60,000,000 |
| 062 | Community Development | 104,000,000 | 104,000,000 | 112,000,000 |
| 082 | Cultural Services | 169,280,000 | 169,284,000 | 189,500,000 |
| 095 | Subsidiary Services to Education | 191,712,000 | 198,529,000 | 204,662,000 |
| 096 | Administration | 30,000,000 | 30,001,000 | 44,000,000 |
| 097 | Education Affairs and Services not Elsewhere Classifie | 348,000,000 | 346,365,000 | 363,000,000 |
| Total | 1,008,963,000 | 1,025,158,000 | 1,085,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 503,981,000 | 503,997,000 | 554,538,000 |
| A011 | Pay | 278,771,000 | 278,771,000 | 313,098,000 |
| A011-1 | Pay of Officers | (132,218,000) | (132,218,000) | (149,498,000) |
| A011-2 | Pay of Other Staff | (146,553,000) | (146,553,000) | (163,600,000) |
| A012 | Allowances | 225,210,000 | 225,226,000 | 241,440,000 |
| A012-1 | Regular Allowances | (163,015,000) | (163,031,000) | (167,689,000) |
| A012-2 | Other Allowances (Excluding TA) | (62,195,000) | (62,195,000) | (73,751,000) |
| A03 | Operating Expenses | 474,555,000 | 485,547,000 | 506,664,000 |
| A04 | Employees Retirement Benefits | 6,713,000 | 6,833,000 | 10,549,000 |
| A05 | Grants, Subsidies and Write off Loans | 10,286,000 | 10,286,000 | 58,000 |
| A06 | Transfers | 2,096,000 | 2,471,000 | 2,592,000 |
| A09 | Physical Assets | 2,998,000 | 5,318,000 | 4,746,000 |
| A13 | Repairs and Maintenance | 8,334,000 | 10,706,000 | 5,853,000 |
| Total | 1,008,963,000 | 1,025,158,000 | 1,085,000,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION III.-DETAILS are as follows :-
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 01 | GENERAL PUBLIC SERVICE : | |||||
|---|---|---|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | |||||
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS : | |||||
| 011101 | PARLIMENTARY/ LEGISLATIVE AFFAIRS : | |||||
| ID8345 | NATIONAL LANGUAGE PROMOTION DEPARTMENT, ISLAMABAD : | |||||
| 011101- | A01 | Employees Related Expenses | 61,000,000 | 61,001,000 | 65,579,000 | |
| 011101- | A011 | Pay 104 | 103 | 39,997,000 | 39,997,000 | 45,832,000 |
| 011101- | A011-1 | Pay of Officers (46) | (45) | (24,822,000) | (24,822,000) | (29,598,000) |
| 011101- | A011-2 | Pay of Other Staff (58) | (58) | (15,175,000) | (15,175,000) | (16,234,000) |
| 011101- | A012 | Allowances | 21,003,000 | 21,004,000 | 19,747,000 | |
| 011101- | A012-1 | Regular Allowances | (20,101,000) | (20,102,000) | (18,545,000) | |
| 011101- | A012-2 | Other Allowances (Excluding TA) | (902,000) | (902,000) | (1,202,000) | |
| 011101- | A03 | Operating Expenses | 19,482,000 | 24,067,000 | 22,352,000 | |
| 011101- | A032 | Communications | 600,000 | 600,000 | 537,000 | |
| 011101- | A033 | Utilities | 1,200,000 | 1,200,000 | 1,500,000 | |
| 011101- | A034 | Occupancy Costs | 12,511,000 | 12,511,000 | 14,011,000 | |
| 011101- | A036 | Motor Vehicles | 350,000 | 335,000 | 350,000 | |
| 011101- | A038 | Travel & Transportation | 911,000 | 911,000 | 852,000 | |
| 011101- | A039 | General | 3,910,000 | 8,510,000 | 5,102,000 | |
| 011101- | A04 | Employees Retirement Benefits | 2,650,000 | 2,650,000 | 2,100,000 | |
| 011101- | A041 | Pension | 2,650,000 | 2,650,000 | 2,100,000 | |
| 011101- | A06 | Transfers | 100,000 | 75,000 | 100,000 | |
| 011101- | A063 | Entertainmnet and Gifts | 100,000 | 75,000 | 100,000 | |
| 011101- | A09 | Physical Assets | 117,000 | 1,717,000 | 404,000 | |
| 011101- | A092 | Computer Equipment | 3,000 | 903,000 | 3,000 | |
| 011101- | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011101- | A096 | Purchase of Plant & Machinery | 1,000 | 201,000 | 200,000 | |
| 011101- | A097 | Purchase of Furniture & Fixture | 112,000 | 612,000 | 200,000 | |
| 011101- | A13 | Repairs and Maintenance | 651,000 | 4,491,000 | 803,000 | |
| 011101- | A130 | Transport | 100,000 | 80,000 | 100,000 | |
| 011101- | A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 | |
| 011101- | A132 | Furniture and Fixture | 100,000 | 160,000 | 100,000 | |
| 011101- | A133 | Buildings and Structure | 100,000 | 4,000,000 | 300,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES-- | Contd. | ||||
| 011101- | A137 | Computer Equipment | 151,000 | 51,000 | 3,000 |
| 011101- | A138 | General | 50,000 | 50,000 | 150,000 |
| Total - | National Language Promotion Department, Islamabad : | 84,000,000 | 94,001,000 | 91,338,000 | |
| ID8353 | NAZIRA (AIWAN | PAKISTAN COUNCIL TRUST -I-QUAID), ISLAMABAD : | |||
| 011101- | A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | |
| 011101- | A052 | Grants Domestic | 10,000,000 | 10,000,000 | |
| Total - | Nazira Pakistan Council Trust (Aiwan-I-Quaid), Islamabad : | 10,000,000 | 10,000,000 | ||
| ID8358 | QUAID- ISLAMA | E-AZAM ACADEMY, SUB OFFICE, BAD : | |||
| 011101- | A01 | Employees Related Expenses | 4,500,000 | 4,502,000 | 5,000,000 |
| 011101- | A011 | Pay 10 10 | 2,188,000 | 2,188,000 | 2,551,000 |
| 011101- | A011-1 | Pay of Officers (4) (4) | (1,238,000) | (1,238,000) | (1,501,000) |
| 011101- | A011-2 | Pay of Other Staff (6) (6) | (950,000) | (950,000) | (1,050,000) |
| 011101- | A012 | Allowances | 2,312,000 | 2,314,000 | 2,449,000 |
| 011101- | A012-1 | Regular Allowances | (1,867,000) | (1,869,000) | (1,566,000) |
| 011101- | A012-2 | Other Allowances (Excluding TA) | (445,000) | (445,000) | (883,000) |
| 011101- | A03 | Operating Expenses | 2,081,000 | 2,081,000 | 2,082,000 |
| 011101- | A032 | Communications | 160,000 | 160,000 | 165,000 |
| 011101- | A033 | Utilities | 3,000 | 3,000 | 3,000 |
| 011101- | A034 | Occupancy Costs | 1,227,000 | 1,227,000 | 1,227,000 |
| 011101- | A038 | Travel & Transportation | 320,000 | 320,000 | 316,000 |
| 011101- | A039 | General | 371,000 | 371,000 | 371,000 |
| 011101- | A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | 3,000 |
| 011101- | A052 | Grants Domestic | 2,000 | 2,000 | 3,000 |
| 011101- | A06 | Transfers | 5,000 | 5,000 | 1,000 |
| 011101- | A063 | Entertainmnet and Gifts | 5,000 | 5,000 | 1,000 |
| 011101- | A09 | Physical Assets | 151,000 | 151,000 | 153,000 |
| 011101- | A092 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011101- | A095 | Purchase of Transport | 1,000 | ||
| 011101- | A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 011101- | A097 | Purchase of Furniture & Fixture | 1,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES-- | Contd. | ||||
| 011101- | A13 | Repairs and Maintenance | 261,000 | 261,000 | 261,000 |
| 011101- | A130 | Transport | 150,000 | 150,000 | 150,000 |
| 011101- | A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011101- | A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 011101- | A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011101- | A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total - | Quaid-E-Azam Academy, Sub Office, Islamabad : | 7,000,000 | 7,002,000 | 7,500,000 | |
| 011101 | Total-Parlimentary / Legislative Affairs | 101,000,000 | 111,003,000 | 98,838,000 | |
| 0111 | Total-Executive and Legislative Organ | 101,000,000 | 111,003,000 | 98,838,000 | |
| 011 | Total-Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, External Affairs | 101,000,000 | 111,003,000 | 98,838,000 | ||
| 01 | Total-General Public Service | 101,000,000 | 111,003,000 | 98,838,000 | |
| 04 | ECONOMIC AFFAIRS : | ||||
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR | AFFAIRS : | |||
| 0411 | GENERAL ECONOMIC AFFAIRS : | ||||
| 041102 | ANTHR | OPOLOGICAL, ARCHAEOLOGICAL AND OTHER SOCIOLOGICAL SURVEY : |
ID8346 ISLAMABAD MUSEUM, ISLAMABAD :
| 041102 - A01 | Employees Related Expenses | 3,822,000 | 3,823,000 | 3,900,000 | ||
|---|---|---|---|---|---|---|
| 041102 - A011 | Pay | 13 | 13 | 2,170,000 | 2,170,000 | 2,547,000 |
| 041102 - A011-1 | Pay of Officers | (1) | (1) | (270,000) | (270,000) | (247,000) |
| 041102 - A011-2 | Pay of Other Staff | (12) | (12) | (1,900,000) | (1,900,000) | (2,300,000) |
| 041102 - A012 | Allowances | 1,652,000 | 1,653,000 | 1,353,000 | ||
| 041102 - A012-1 | Regular Allowances | (1,292,000) | (1,293,000) | (1,013,000) | ||
| 041102 - A012-2 | Other Allowances (Excluding TA) | (360,000) | (360,000) | (340,000) | ||
| 041102 - A03 | Operating Expenses | 1,037,000 | 2,002,000 | 2,360,000 | ||
| 041102 - A032 | Communications | 60,000 | 60,000 | 85,000 | ||
| 041102 - A033 | Utilities | 110,000 | 110,000 | 110,000 | ||
| 041102 - A034 | Occupancy Costs | 505,000 | 505,000 | 605,000 | ||
| 041102 - A038 | Travel & Transportation | 65,000 | 30,000 | 110,000 | ||
| 041102 - A039 | General | 297,000 | 1,297,000 | 1,450,000 | ||
| 041102 - A05 | Grants, Subsidies and Write off | Loans | 3,000 | 3,000 | 3,000 | |
| 041102 - A052 | Grants Domestic | 3,000 | 3,000 | 3,000 | ||
| 041102 - A09 | Physical Assets | 28,000 | 28,000 | 450,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS
DIVISION
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES-- | Contd. | ||||
| 041102 | - A091 | Purchase of Building | 3,000 | 3,000 | |
| 041102 | - A092 | Computer Equipment | 150,000 | ||
| 041102 | - A096 | Purchase of Plant & Machinery | 10,000 | 10,000 | 150,000 |
| 041102 | - A097 | Purchase of Furniture & Fixture | 15,000 | 15,000 | 150,000 |
| **041102 ** | - A13 | Repairs and Maintenance | 81,000 | 243,000 | 287,000 |
| 041102 | - A130 | Transport | 3,000 | 7,000 | |
| 041102 | - A131 | Machinery and Equipment | 43,000 | 43,000 | 50,000 |
| 041102 | - A132 | Furniture and Fixture | 15,000 | 200,000 | 130,000 |
| 041102 | - A133 | Buildings and Structure | 20,000 | 100,000 | |
| Total - | Islamabad Museum, Islamabad : | 4,971,000 | 6,099,000 | 7,000,000 | |
| ID8352 | DEPAR ISLAMA | TMENT OF ARCHEOLOGY AND MUSEUM, BAD : | |||
| **041102 ** | - A01 | Employees Related Expenses | 32,298,000 | 32,301,000 | 35,000,000 |
| 041102 | - A011 | Pay 87 87 | 20,330,000 | 20,330,000 | 23,555,000 |
| 041102 | - A011-1 | Pay of Officers (25) (25) | (8,700,000) | (8,700,000) | (9,545,000) |
| 041102 | - A011-2 | Pay of Other Staff (62) (62) | (11,630,000) | (11,630,000) | (14,010,000) |
| 041102 | - A012 | Allowances | 11,968,000 | 11,971,000 | 11,445,000 |
| 041102 | - A012-1 | Regular Allowances | (10,598,000) | (10,601,000) | (9,365,000) |
| 041102 | - A012-2 | Other Allowances (Excluding TA) | (1,370,000) | (1,370,000) | (2,080,000) |
| **041102 ** | - A03 | Operating Expenses | 13,625,000 | 13,548,000 | 15,966,000 |
| 041102 | - A032 | Communications | 320,000 | 320,000 | 385,000 |
| 041102 | - A033 | Utilities | 445,000 | 445,000 | 490,000 |
| 041102 | - A034 | Occupancy Costs | 10,765,000 | 10,765,000 | 12,677,000 |
| 041102 | - A038 | Travel & Transportation | 1,380,000 | 1,303,000 | 1,600,000 |
| 041102 | - A039 | General | 715,000 | 715,000 | 814,000 |
| **041102 ** | - A04 | Employees Retirement Benefits | 1,313,000 | 1,313,000 | 1,150,000 |
| 041102 | - A041 | Pension | 1,313,000 | 1,313,000 | 1,150,000 |
| 041102 | - A05 | Grants, Subsidies and Write off Loans | 102,000 | 102,000 | 32,000 |
| 041102 | - A052 | Grants Domestic | 102,000 | 102,000 | 32,000 |
| 041102 | - A06 | Transfers | 10,000 | 10,000 | 20,000 |
| 041102 | - A063 | Entertainmnet and Gifts | 10,000 | 10,000 | 20,000 |
| **041102 ** | - A09 | Physical Assets | 250,000 | 250,000 | 301,000 |
| 041102 | - A092 | Computer Equipment | 85,000 | 85,000 | 101,000 |
| 041102 | - A096 | Purchase of Plant & Machinery | 80,000 | 80,000 | 90,000 |
| 041102 | - A097 | Purchase of Furniture & Fixture | 70,000 | 70,000 | 90,000 |
| 041102 | - A098 | Purchase of other Assets | 15,000 | 15,000 | 20,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES-- | Contd. | ||||
| **041102 ** | - A13 | Repairs and Maintenance | 402,000 | 352,000 | 531,000 |
| 041102 | - A130 | Transport | 200,000 | 200,000 | 200,000 |
| 041102 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 50,000 |
| 041102 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 041102 | - A133 | Buildings and Structure | 100,000 | 50,000 | 200,000 |
| 041102 | - A137 | Computer Equipment | 22,000 | 22,000 | 31,000 |
| Total - | Department of Archeology and Museum, Islamabad : | 48,000,000 | 47,876,000 | 53,000,000 | |
| 041102 | Total- Archaeological and Other Socilolgical Survey | 52,971,000 | 53,975,000 | 60,000,000 | |
| 0411 | Total- General Economic Affairs | 52,971,000 | 53,975,000 | 60,000,000 | |
| 041 | Total- General Economic, Commercial and Labour Affairs | 52,971,000 | 53,975,000 | 60,000,000 | |
| 04 | Total- Economic Affairs | 52,971,000 | 53,975,000 | 60,000,000 | |
| 08 | RECREATION, CULTURE AND RELIGION : | ||||
| 082 | CULTURAL SERVICES : | ||||
| 0821 | CULTURAL SERVICES : | ||||
| 082104 | ADMINISTRATION : | ||||
| ID8347 | NATIONAL HISTORY AND LITERARY HERITAGE, MAIN SECRETARIAT : | ||||
| **082104 ** | - A01 | Employees Related Expenses | 60,000,000 | 60,004,000 | 69,000,000 |
| 082104 | - A011 | Pay 118 118 | 33,506,000 | 33,506,000 | 41,120,000 |
| 082104 | - A011-1 | Pay of Officers (34) (34) | (19,685,000) | (19,685,000) | (24,076,000) |
| 082104 | - A011-2 | Pay of Other Staff (84) (84) | (13,821,000) | (13,821,000) | (17,044,000) |
| 082104 | - A012 | Allowances | 26,494,000 | 26,498,000 | 27,880,000 |
| 082104 | - A012-1 | Regular Allowances | (22,131,000) | (22,135,000) | (22,677,000) |
| 082104 | - A012-2 | Other Allowances (Excluding TA) | (4,363,000) | (4,363,000) | (5,203,000) |
| **082104 ** | - A03 | Operating Expenses | 42,888,000 | 43,088,000 | 44,978,000 |
| 082104 | - A032 | Communications | 1,853,000 | 1,853,000 | 1,952,000 |
| 082104 | - A033 | Utilities | 903,000 | 903,000 | 902,000 |
| 082104 | - A034 | Occupancy Costs | 30,746,000 | 30,746,000 | 31,350,000 |
| 082104 | - A038 | Travel & Transportation | 3,832,000 | 4,032,000 | 4,704,000 |
| 082104 | - A039 | General | 5,554,000 | 5,554,000 | 6,070,000 |
| **082104 ** | - A04 | Employees Retirement Benefits | 1,600,000 | 1,720,000 | 2,963,000 |
| 082104 | - A041 | Pension | 1,600,000 | 1,720,000 | 2,963,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES-- | Contd. | ||||
| 082104 | - A05 | Grants, Subsidies and Write off Loans | 6,000 | 6,000 | 6,000 |
| 082104 | - A052 | Grants Domestic | 6,000 | 6,000 | 6,000 |
| 082104 | - A06 | Transfers | 402,000 | 802,000 | 801,000 |
| 082104 | - A062 | Technical Assistance | 1,000 | 1,000 | 1,000 |
| 082104 | - A063 | Entertainmnet and Gifts | 400,000 | 800,000 | 800,000 |
| 082104 | - A064 | Other Transfer Payments | 1,000 | 1,000 | |
| **082104 ** | - A09 | Physical Assets | 1,402,000 | 2,002,000 | 1,702,000 |
| 082104 | - A092 | Computer Equipment | 401,000 | 701,000 | 401,000 |
| 082104 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 082104 | - A096 | Purchase of Plant & Machinery | 800,000 | 800,000 | 800,000 |
| 082104 | - A097 | Purchase of Furniture & Fixture | 200,000 | 500,000 | 500,000 |
| **082104 ** | - A13 | Repairs and Maintenance | 2,702,000 | 1,382,000 | 1,550,000 |
| 082104 | - A130 | Transport | 600,000 | 600,000 | 700,000 |
| 082104 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 082104 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 082104 | - A133 | Buildings and Structure | 1,500,000 | 180,000 | 100,000 |
| 082104 | - A137 | Computer Equipment | 201,000 | 201,000 | 250,000 |
| 082104 | - A138 | General | 1,000 | 1,000 | 100,000 |
| Total - | National History And Literary Heritage, Main Secretariat : | 109,000,000 | 109,004,000 | 121,000,000 | |
| ID8351 | IMPLEMENTATION OF AGREEMENTS AND ASSISTANCE : | ||||
| **082104 ** | - A03 | Operating Expenses | 2,900,000 | 2,900,000 | 3,100,000 |
| 082104 | - A038 | Travel & Transportation | 1,500,000 | 1,500,000 | 1,500,000 |
| 082104 | - A039 | General | 1,400,000 | 1,400,000 | 1,600,000 |
| 082104 | - A06 | Transfers | 700,000 | 700,000 | 700,000 |
| 082104 | - A063 | Entertainment and Gifts | 700,000 | 700,000 | 700,000 |
| Total - | Implementation of Agreements and Assistance | 3,600,000 | 3,600,000 | 3,800,000 | |
| 082104 | Total - Administration | 112,600,000 | 112,604,000 | 124,800,000 | |
| 0821 | Total - Cultural Services | 112,600,000 | 112,604,000 | 124,800,000 | |
| 082 | Total - Cultural Services | 112,600,000 | 112,604,000 | 124,800,000 | |
| 08 | Total - Recreation, Culture And Religion | 112,600,000 | 112,604,000 | 124,800,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION 2017-2018 2017-2018 2018-2019 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES--Contd.
| 09 | EDUCATION AFFAIRS AND SERVICES : | ||||
|---|---|---|---|---|---|
| 095 | SUBSIDIARY SERVICES TO EDUCATION : | ||||
| 0951 095120 | SUBSID OTHER | IARY SERVICES TO EDUCATION : S : | |||
| ID8354 | NATION ISLAMA | AL BOOK FOUNDATION, BAD : | |||
| **095120 ** | - A01 | Employees Related Expenses | 100,000,000 | 100,000,000 | 102,000,000 |
| 095120 | - A011 | Pay | 52,000,000 | 52,000,000 | 48,353,000 |
| 095120 | - A011-1 | Pay of Officers | (24,000,000) | (24,000,000) | (21,946,000) |
| 095120 | - A011-2 | Pay of Other Staff | (28,000,000) | (28,000,000) | (26,407,000) |
| 095120 | - A012 | Allowances | 48,000,000 | 48,000,000 | 53,647,000 |
| 095120 | - A012-1 | Regular Allowances | (25,308,000) | (25,308,000) | (29,743,000) |
| 095120 | - A012-2 | Other Allowances (Excluding TA) | (22,692,000) | (22,692,000) | (23,904,000) |
| **095120 ** | - A03 | Operating Expenses | 80,000,000 | 86,817,000 | 90,000,000 |
| 095120 | - A039 | General | 80,000,000 | 86,817,000 | 90,000,000 |
| Total - | National Book Foundation, Islamabad : | 180,000,000 | 186,817,000 | 192,000,000 | |
| ID8355 | SUPPLY OF BOOKS AND READING MATERIALS TO OTHER COUNTRIES : | ||||
| **095120 ** | - A03 | Operating Expenses | 1,700,000 | 1,700,000 | 1,800,000 |
| 095120 | - A039 | General | 1,700,000 | 1,700,000 | 1,800,000 |
| Total - | Supply of Books And Reading Materials To Other Countries | 1,700,000 | 1,700,000 | 1,800,000 | |
| ID8356 | BRAILLE PRESS NATIONAL BOOK FOUNDATION, ISLAMABAD : | ||||
| **095120 ** | - A01 | Employees Related Expenses | 5,500,000 | 5,500,000 | 6,000,000 |
| 095120 | - A011 | Pay | 2,467,000 | 2,467,000 | 2,703,000 |
| 095120 | - A011-1 | Pay of Officers | (757,000) | (757,000) | (936,000) |
| 095120 | - A011-2 | Pay of Other Staff | (1,710,000) | (1,710,000) | (1,767,000) |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES-- | Contd. | ||||
| 095120 | - A012 | Allowances | 3,033,000 | 3,033,000 | 3,297,000 |
| 095120 | - A012-1 | Regular Allowances | (1,864,000) | (1,864,000) | (1,661,000) |
| 095120 | - A012-2 | Other Allowances (Excluding TA) | (1,169,000) | (1,169,000) | (1,636,000) |
| **095120 ** | - A03 | Operating Expenses | 3,700,000 | 3,700,000 | 4,000,000 |
| 095120 | - A039 | General | 3,700,000 | 3,700,000 | 4,000,000 |
| Total - | Braille Press National Book Foundation, Islamabad : | 9,200,000 | 9,200,000 | 10,000,000 | |
| ID8357 | AWARD ALLAM PAKIST | S ON BEST BOOK FOR CHILDERN ON A IQBAL, QUAID-E-AZAM AND AN MOVEMENT (BY NBF) : | |||
| **095120 ** | - A06 | Transfers | 700,000 | 700,000 | 750,000 |
| 095120 | - A061 | Scholarship | 700,000 | 700,000 | 750,000 |
| Total - | Awards on Best Book For Childern on Allama Iqbal, Quaid-E-Azam and Pakistan Movement (By NBF) | 700,000 | 700,000 | 750,000 | |
| 095120 | Total - Others | 191,600,000 | 198,417,000 | 204,550,000 | |
| 0951 | Total - Subsidiary Services to Education | 191,600,000 | 198,417,000 | 204,550,000 | |
| 095 | Total - Subsidiary Services to Education | 191,600,000 | 198,417,000 | 204,550,000 | |
| 096 | Administration: | ||||
| 0961 | Administration: | ||||
| 096101 | Secretariat/Policy/Curriculum: |
| ID8481 | NATIONAL LIBRARY OF PAKISTAN, ISLAMA | BAD : | |||||
|---|---|---|---|---|---|---|---|
| **096101 ** | - A01 | Employees Related Expenses | 16,538,000 | 16,539,000 | 34,000,000 | ||
| 096101 | - A011 | Pay | 103 | 90 | 7,401,000 | 7,401,000 | 22,648,000 |
| 096101 | - A011-1 | Pay of Officers | (33) | (26) | (3,550,000) | (3,550,000) | (10,648,000) |
| 096101 | - A011-2 | Pay of Other Staff | (70) | (64) | (3,851,000) | (3,851,000) | (12,000,000) |
| 096101 | - A012 | Allowances | 9,137,000 | 9,138,000 | 11,352,000 | ||
| 096101 | - A012-1 | Regular Allowances | (8,735,000) | (8,736,000) | (9,600,000) | ||
| 096101 | - A012-2 | Other Allowances (Excluding TA) | (402,000) | (402,000) | (1,752,000) | ||
| **096101 ** | - A03 | Operating Expenses | 10,811,000 | 10,811,000 | 9,888,000 | ||
| 096101 | - A032 | Communications | 505,000 | 505,000 | 378,000 | ||
| 096101 | - A033 | Utilities | 4,100,000 | 4,100,000 | 1,630,000 | ||
| 096101 | - A034 | Occupancy Costs | 5,051,000 | 5,051,000 | 7,002,000 | ||
| 096101 | - A038 | Travel & Transportation | 230,000 | 230,000 | 270,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES-- | Contd. | ||||
| 096101 | - A039 | General | 925,000 | 925,000 | 608,000 |
| **096101 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 096101 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| 096101 | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 096101 | - A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 096101 | - A06 | Transfers | 15,000 | 15,000 | 20,000 |
| 096101 | - A063 | Entertainmnet and Gifts | 15,000 | 15,000 | 20,000 |
| **096101 ** | - A09 | Physical Assets | 241,000 | 241,000 | 3,000 |
| 096101 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 096101 | - A095 | Purchase of Transport | 90,000 | 90,000 | |
| 096101 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 1,000 |
| 096101 | - A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 |
| **096101 ** | - A13 | Repairs and Maintenance | 2,391,000 | 2,391,000 | 85,000 |
| 096101 | - A130 | Transport | 100,000 | 100,000 | 50,000 |
| 096101 | - A131 | Machinery and Equipment | 900,000 | 900,000 | 1,000 |
| 096101 | - A132 | Furniture and Fixture | 40,000 | 40,000 | 1,000 |
| 096101 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 096101 | - A137 | Computer Equipment | 1,350,000 | 1,350,000 | 32,000 |
| Total - | Nationa Library of Pakistan, Islamabad | 30,000,000 | 30,001,000 | 44,000,000 | |
| 096101 | Secretariat/Policy/Curriculum: | 30,000,000 | 30,001,000 | 44,000,000 | |
| 0961 | Administration: | 30,000,000 | 30,001,000 | 44,000,000 | |
| 096 | Administration: | 30,000,000 | 30,001,000 | 44,000,000 | |
| 097 | EDUCATION AFFAIRS AND SERVICES NOT ELSEW CLASSIFIED : | HERE | |||
| 0971 | EDUCATION AFFAIRS AND SERVICES NOT ELSEW CLASSIFIED : | HERE | |||
| 097120 | OTHER | S : | |||
| ID8348 | LEARNED BODIES-PAL, ISLAMABAD : | ||||
| **097120 ** | - A03 | Operating Expenses | 6,000,000 | 6,000,000 | 10,000,000 |
| 097120 | - A039 | General | 6,000,000 | 6,000,000 | 10,000,000 |
| Total - | Learned Bodies-PAL, Islamabad | 6,000,000 | 6,000,000 | 10,000,000 | |
| ID8349 | STIPEND TO WRITERS-PAL, ISLAMABAD : | ||||
| **097120 ** | - A03 | Operating Expenses | 156,000,000 | 154,300,000 | 152,000,000 |
| 097120 | - A039 | General | 156,000,000 | 154,300,000 | 152,000,000 |
| Total - | Stipend To Writers-PAL, Islamabad | 156,000,000 | 154,300,000 | 152,000,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS
DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES--Concld. ID8350 PAKISTAN ACADEMY OF LETTERS (PAL),
| ISLAMA | BAD : | ||||
|---|---|---|---|---|---|
| **097120 ** | - A01 | Employees Related Expenses | 75,000,000 | 75,000,000 | 76,000,000 |
| 097120 | - A011 | Pay | 37,600,000 | 37,600,000 | 31,000,000 |
| 097120 | - A011-1 | Pay of Officers | (17,200,000) | (17,200,000) | (13,500,000) |
| 097120 | - A011-2 | Pay of Other Staff | (20,400,000) | (20,400,000) | (17,500,000) |
| 097120 | - A012 | Allowances | 37,400,000 | 37,400,000 | 45,000,000 |
| 097120 | - A012-1 | Regular Allowances | (17,550,000) | (17,550,000) | (17,000,000) |
| 097120 | - A012-2 | Other Allowances (Excluding TA) | (19,850,000) | (19,850,000) | (28,000,000) |
| **097120 ** | - A03 | Operating Expenses | 38,000,000 | 38,062,000 | 40,000,000 |
| 097120 | - A039 | General | 38,000,000 | 38,062,000 | 40,000,000 |
| Total - | Pakistan Academy of Letters (PAL), | ||||
| Islamabad | 113,000,000 | 113,062,000 | 116,000,000 | ||
| 097120 | Total-Others | 275,000,000 | 273,362,000 | 278,000,000 | |
| 0971 | Total-Education Affairs and Services | ||||
| not Elsewhere Classified | 275,000,000 | 273,362,000 | 278,000,000 | ||
| 097 | Total-Education Affairs and Services | ||||
| not Elsewhere Classified | 275,000,000 | 273,362,000 | 278,000,000 | ||
| 09 | Total-Education Affairs and Services | 496,600,000 | 501,780,000 | 526,550,000 | |
| Total - | Accountant General Pakistan Revenues | 763,171,000 | 779,362,000 | 810,188,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE 08 RECREATION, CULTURE AND RELIGION : 082 CULTURAL SERVICES : 0821 CULTURAL SERVICES : 082104 ADMINISTRATION :
LO3099 PRESEDENTIAL IQBAL AWARDS IAP, LAHORE :
| 082104 - A03 | Operating Expenses | 1,300,000 | 1,300,000 | 1,400,000 |
|---|---|---|---|---|
| 082104 - A039 | General | 1,300,000 | 1,300,000 | 1,400,000 |
| Total - | Presedential Iqbal Awards IAP, Lahore | 1,300,000 | 1,300,000 | 1,400,000 |
| LO4000 IQBAL | ACADEMY OF PAKISTAN, LAHORE : | |||
| 082104 - A01 | Employees Related Expenses | 34,000,000 | 34,000,000 | 36,000,000 |
| 082104 - A011 | Pay | 19,933,000 | 19,933,000 | 20,318,000 |
| 082104 - A011-1 | Pay of Officers | (7,978,000) | (7,978,000) | (7,007,000) |
| 082104 - A011-2 | Pay of Other Staff | (11,955,000) | (11,955,000) | (13,311,000) |
| 082104 - A012 | Allowances | 14,067,000 | 14,067,000 | 15,682,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| 082104 | - A012-1 AC | Regular Allowances COUNTANT GENERAL PAKISTAN REVENU | (11,282,000) ES, SUB-OFFICE, | (11,282,000) LAHORE -- Contd | (14,518,000) . |
| 082104 | - A012-2 | Other Allowances (Excluding TA) | (2,785,000) | (2,785,000) | (1,164,000) |
| **082104 ** | - A03 | Operating Expenses | 11,000,000 | 11,000,000 | 15,000,000 |
| 082104 | - A039 | General | 11,000,000 | 11,000,000 | 15,000,000 |
| Total - | Iqbal Academy Of Pakistan, Lahore : | 45,000,000 | 45,000,000 | 51,000,000 | |
| 082104 | Total - Administration | 46,300,000 | 46,300,000 | 52,400,000 | |
| 0821 | Total - Cultural Services | 46,300,000 | 46,300,000 | 52,400,000 | |
| 082 | Total - Cultural Services | 46,300,000 | 46,300,000 | 52,400,000 | |
| 08 | Total - Recreation, Culture and Religion | 46,300,000 | 46,300,000 | 52,400,000 | |
| 09 | EDUCATION AFFAIRS AND SERVICES: | ||||
| 097 | EDUCA CLSSIF | TION AFFAIRS AND SERVICES NOT ELSEWH IED: | ERE | ||
| 0971 | EDUCA CLSSIF | TION AFFAIRS AND SERVICES NOT ELSEWH IED: | ERE | ||
| 097120 | OTHER | S : | |||
| LO4001 | URDU SCIENCE BOARD, LAHORE : | ||||
| **097120 ** | - A01 | Employees Related Expenses | 32,999,000 | 33,001,000 | 37,000,000 |
| 097120 | - A011 | Pay 61 65 | 18,899,000 | 18,899,000 | 24,142,000 |
| 097120 | - A011-1 | Pay of Officers (18) (21) | (10,899,000) | (10,899,000) | (13,923,000) |
| 097120 | - A011-2 | Pay of Other Staff (43) (44) | (8,000,000) | (8,000,000) | (10,219,000) |
| 097120 | - A012 | Allowances | 14,100,000 | 14,102,000 | 12,858,000 |
| 097120 | - A012-1 | Regular Allowances | (10,599,000) | (10,601,000) | (9,856,000) |
| 097120 | - A012-2 | Other Allowances (Excluding TA) | (3,501,000) | (3,501,000) | (3,002,000) |
| **097120 ** | - A03 | Operating Expenses | 8,553,000 | 8,493,000 | 9,199,000 |
| 097120 | - A031 | Fees | 8,000 | 8,000 | 20,000 |
| 097120 | - A032 | Communications | 435,000 | 435,000 | 500,000 |
| 097120 | - A033 | Utilities | 612,000 | 612,000 | 834,000 |
| 097120 | - A034 | Occupancy Costs | 5,155,000 | 5,155,000 | 5,165,000 |
| 097120 | - A038 | Travel & Transportation | 1,563,000 | 1,333,000 | 1,500,000 |
| 097120 | - A039 | General | 780,000 | 950,000 | 1,180,000 |
| **097120 ** | - A04 | Employees Retirement Benefits | 26,000 | 26,000 | 2,001,000 |
| 097120 | - A041 | Pension | 26,000 | 26,000 | 2,001,000 |
| 097120 | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 097120 | - A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| 2017-18 2018-19 No. of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE | Rs , LAHORE--Concld | Rs | ||
| 097120 | - A06 | Transfers | 100,000 | 100,000 | 100,000 |
| 097120 | - A063 | Entertainmnet and Gifts | 100,000 | 100,000 | 100,000 |
| **097120 ** | - A09 | Physical Assets | 501,000 | 621,000 | 951,000 |
| 097120 | - A092 | Computer Equipment | 200,000 | 50,000 | 350,000 |
| 097120 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 097120 | - A096 | Purchase of Plant & Machinery | 200,000 | 350,000 | 400,000 |
| 097120 | - A097 | Purchase of Furniture & Fixture | 100,000 | 220,000 | 200,000 |
| **097120 ** | - A13 | Repairs and Maintenance | 818,000 | 758,000 | 746,000 |
| 097120 | - A130 | Transport | 400,000 | 350,000 | 400,000 |
| 097120 | - A131 | Machinery and Equipment | 75,000 | 105,000 | 100,000 |
| 097120 | - A132 | Furniture and Fixture | 50,000 | 10,000 | 20,000 |
| 097120 | - A133 | Buildings and Structure | 200,000 | 200,000 | 150,000 |
| 097120 | - A137 | Computer Equipment | 93,000 | 93,000 | 76,000 |
| Total - | Urdu Science Board, Lahore : | 43,000,000 | 43,002,000 | 50,000,000 | |
| 097120 | Total-Others | 43,000,000 | 43,002,000 | 50,000,000 | |
| 0971 | Total-Education Affairs and Services | ||||
| not Elsewhere Classified | 43,000,000 | 43,002,000 | 50,000,000 | ||
| 097 | Total-Education Affairs and Services | ||||
| not Elsewhere Classified | 43,000,000 | 43,002,000 | 50,000,000 | ||
| 09 | Total-Education Affairs and Services | 43,000,000 | 43,002,000 | 50,000,000 | |
| Total - | Accountant General Pakistan Revenues, | ||||
| Sub office, Lahore | 89,300,000 | 89,302,000 | 102,400,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0111 EXECUTIVE AND LEGISLATIVE ORGANS : 011101 PARLIMENTARY/ LEGISLATIVE AFFAIRS :
KA3023 QUAID-E-AZAM ACADEMY, KARACHI :
| 011101- | A01 | Employees Related Expenses | 8,464,000 | 8,465,000 | 8,059,000 | ||
|---|---|---|---|---|---|---|---|
| 011101- | A011 | Pay | 24 | 24 | 4,689,000 | 4,689,000 | 4,805,000 |
| 011101- | A011-1 | Pay of Officers | (12) | (12) | (1,583,000) | (1,583,000) | (2,304,000) |
| 011101- | A011-2 | Pay of Other Staff | (12) | (12) | (3,106,000) | (3,106,000) | (2,501,000) |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE | , KARACHI--Contd | ||||
| 011101- | A012 | Allowances | 3,775,000 | 3,776,000 | 3,254,000 |
| 011101- | A012-1 | Regular Allowances | (3,295,000) | (3,296,000) | (3,044,000) |
| 011101- | A012-2 | Other Allowances (Excluding TA) | (480,000) | (480,000) | (210,000) |
| 011101- | A03 | Operating Expenses | 3,282,000 | 3,282,000 | 3,811,000 |
| 011101- | A032 | Communications | 145,000 | 145,000 | 121,000 |
| 011101- | A033 | Utilities | 450,000 | 450,000 | 870,000 |
| 011101- | A034 | Occupancy Costs | 710,000 | 710,000 | 1,005,000 |
| 011101- | A038 | Travel & Transportation | 726,000 | 726,000 | 613,000 |
| 011101- | A039 | General | 1,251,000 | 1,251,000 | 1,202,000 |
| 011101- | A04 | Employees Retirement Benefits | 2,000 | 2,000 | 626,000 |
| 011101- | A041 | Pension | 2,000 | 2,000 | 626,000 |
| 011101- | A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 011101- | A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 011101- | A06 | Transfers | 30,000 | 30,000 | 50,000 |
| 011101- | A063 | Entertainmnet and Gifts | 30,000 | 30,000 | 50,000 |
| 011101- | A09 | Physical Assets | 62,000 | 62,000 | 111,000 |
| 011101- | A092 | Computer Equipment | 30,000 | 30,000 | 50,000 |
| 011101- | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011101- | A096 | Purchase of Plant & Machinery | 30,000 | 30,000 | 50,000 |
| 011101- | A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 10,000 |
| 011101- | A13 | Repairs and Maintenance | 157,000 | 157,000 | 340,000 |
| 011101- | A130 | Transport | 26,000 | 26,000 | 55,000 |
| 011101- | A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011101- | A132 | Furniture and Fixture | 20,000 | 20,000 | 75,000 |
| 011101- | A133 | Buildings and Structure | 1,000 | 1,000 | 50,000 |
| 011101- | A137 | Computer Equipment | 50,000 | 50,000 | 80,000 |
| 011101- | A138 | General | 10,000 | 10,000 | 30,000 |
| Total - | Quaid-E-Azam Academy, Karachi : | 12,000,000 | 12,001,000 | 13,000,000 | |
| 011101 | Total-Parlimentary/ Legislative Affairs | 12,000,000 | 12,001,000 | 13,000,000 | |
| 0111 | Total-Executive and Legislative Organ | 12,000,000 | 12,001,000 | 13,000,000 | |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 12,000,000 | 12,001,000 | 13,000,000 | |
| 01 | Total-General Public Service | 12,000,000 | 12,001,000 | 13,000,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS
DIVISION
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI--Contd
| 06 | HOUSING AND COMMUNITY AMENITIES : | ||||
|---|---|---|---|---|---|
| 062 | COMMUNITY DEVELOPMENT : | ||||
| 0621 | URBAN | DEVELOPMENT : | |||
| 062101 | ADMINISTRATION : | ||||
| KA3022 | QUAID- BOARD | I-AZAM MAZAR MANAGEMENT , KARACHI : | |||
| 062101- | A01 | Employees Related Expenses | 52,000,000 | 52,000,000 | 56,000,000 |
| 062101- | A011 | Pay | 27,026,000 | 27,026,000 | 30,486,000 |
| 062101- | A011-1 | Pay of Officers | (5,479,000) | (5,479,000) | (6,475,000) |
| 062101- | A011-2 | Pay of Other Staff | (21,547,000) | (21,547,000) | (24,011,000) |
| 062101- | A012 | Allowances | 24,974,000 | 24,974,000 | 25,514,000 |
| 062101- | A012-1 | Regular Allowances | (22,000,000) | (22,000,000) | (22,540,000) |
| 062101- | A012-2 | Other Allowances (Excluding TA) | (2,974,000) | (2,974,000) | (2,974,200) |
| 062101- | A03 | Operating Expenses | 52,000,000 | 52,000,000 | 56,000,000 |
| 062101- | A039 | General | 52,000,000 | 52,000,000 | 56,000,000 |
| Total - | Quaid-i-Azam Mazar Management Board, Karachi | 104,000,000 | 104,000,000 | 112,000,000 | |
| 062101 | Total-Administration | 104,000,000 | 104,000,000 | 112,000,000 | |
| 0621 | Total-Urban Development | 104,000,000 | 104,000,000 | 112,000,000 | |
| 062 | Total-Community Development | 104,000,000 | 104,000,000 | 112,000,000 | |
| 06 | Total-Housing and Community Amenities | 104,000,000 | 104,000,000 | 112,000,000 | |
| 09 | EDUCATION AFFAIRS AND SERVICES : | ||||
| 097 | EDUCATION AFFAIRS AND SERVICES NOT ELSEWHERE CLASSIFIED : | ||||
| 0971 097120 | EDUCA OTHER | TION AFFAIRS AND SERVICES NOT ELSEW S : | HERE CLASSIFIED : |
KA3021 URDU DICTIONARY BOARD, KARACHI :
| 097120 - A01 | Employees Related Expenses | 17,860,000 | 17,861,000 | 21,000,000 | ||
|---|---|---|---|---|---|---|
| 097120 - A011 | Pay | 55 | 55 | 10,565,000 | 10,565,000 | 13,038,000 |
| 097120 - A011-1 | Pay of Officers | (18) | (18) | (6,057,000) | (6,057,000) | (7,792,000) |
| 097120 - A011-2 | Pay of Other Staff | (37) | (37) | (4,508,000) | (4,508,000) | (5,246,000) |
| 097120 - A012 | Allowances | 7,295,000 | 7,296,000 | 7,962,000 | ||
| 097120 - A012-1 | Regular Allowances | (6,393,000) | (6,394,000) | (6,561,000) | ||
| 097120 - A012-2 | Other Allowances (Excluding TA) | (902,000) | (902,000) | (1,401,000) |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE | Rs , KARACHI--Conc | Rs ld | ||
| **097120 ** | - A03 | Operating Expenses | 9,704,000 | 9,904,000 | 10,316,000 |
| 097120 | - A032 | Communications | 160,000 | 260,000 | 265,000 |
| 097120 | - A033 | Utilities | 571,000 | 771,000 | 1,032,000 |
| 097120 | - A034 | Occupancy Costs | 3,005,000 | 2,605,000 | 3,005,000 |
| 097120 | - A038 | Travel & Transportation | 1,342,000 | 1,692,000 | 1,542,000 |
| 097120 | - A039 | General | 4,626,000 | 4,576,000 | 4,472,000 |
| **097120 ** | - A04 | Employees Retirement Benefits | 1,121,000 | 1,121,000 | 1,708,000 |
| 097120 | - A041 | Pension | 1,121,000 | 1,121,000 | 1,708,000 |
| **097120 ** | - A05 | Grants, Subsidies and Write off Loans | 164,000 | 164,000 | 5,000 |
| 097120 | - A052 | Grants Domestic | 164,000 | 164,000 | 5,000 |
| 097120 | - A06 | Transfers | 34,000 | 34,000 | 50,000 |
| 097120 | - A063 | Entertainmnet and Gifts | 34,000 | 34,000 | 50,000 |
| **097120 ** | - A09 | Physical Assets | 246,000 | 246,000 | 671,000 |
| 097120 | - A092 | Computer Equipment | 100,000 | 100,000 | 400,000 |
| 097120 | - A095 | Purchase of Equipment | 1,000 | 1,000 | 1,000 |
| 097120 | - A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 100,000 |
| 097120 | - A097 | Purchase of Furniture & Fixture | 95,000 | 95,000 | 170,000 |
| **097120 ** | - A13 | Repairs and Maintenance | 871,000 | 671,000 | 1,250,000 |
| 097120 | - A130 | Transport | 125,000 | 225,000 | 200,000 |
| 097120 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 250,000 |
| 097120 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| 097120 | - A133 | Buildings and Structure | 300,000 | 400,000 | |
| 097120 | - A137 | Computer Equipment | 146,000 | 146,000 | 200,000 |
| 097120 | - A138 | General | 50,000 | 50,000 | 100,000 |
| Total - | Urdu Dictionary Board, Karachi : | 30,000,000 | 30,001,000 | 35,000,000 | |
| 097120 | Total-Others | 30,000,000 | 30,001,000 | 35,000,000 | |
| 0971 | Total-Education Affairs and Services not Elsew Classified | here 30,000,000 | 30,001,000 | 35,000,000 | |
| 097 | Total-Education Affairs and Services not Elsewhere | ||||
| Classified | 30,000,000 | 30,001,000 | 35,000,000 | ||
| 09 | Total-Education Affairs and Services | 30,000,000 | 30,001,000 | 35,000,000 | |
| Total - | Accountant General Pakistan Revenues, | ||||
| Sub Office, Karachi | 146,000,000 | 146,002,000 | 160,000,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS
DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 08 082 | RECREATION, CULTURE AND RELIGION : CULTURAL SERVICES : | ||||
|---|---|---|---|---|---|
| 0821 | CULTURAL SERVICES : | ||||
| 082104 | ADMINISTRATION : | ||||
| HQ3687 | CONTRIBUTION TO WORLD HERITAGE FUND (UNESCO) : | ||||
| **082104 ** | - A03 | Operating Expenses | 290,000 | 363,000 | 410,000 |
| 082104 | - A039 | General | 290,000 | 363,000 | 410,000 |
| Total - | Contribution To World Heritage Fund (UNESCO) : | 290,000 | 363,000 | 410,000 | |
| HQ3688 | CONTRIBUTION TO RESEARCH CENTRE FOR ISLAMIC HISTORY ART & CULTURE, ISTAMBUL: | ||||
| **082104 ** | - A03 | Operating Expenses | 9,400,000 | 9,400,000 | 11,000,000 |
| 082104 | - A039 | General | 9,400,000 | 9,400,000 | 11,000,000 |
| Total - | Contribution To Research Centre For Islamic History Art & Culture, Istambul: | 9,400,000 | 9,400,000 | 11,000,000 | |
| HQ3689 | CONTR STUDY OF CUL | IBUTION TO RESEARCH CENTRE FOR THE OF THE PRESERVATION & RESTORATION TURAL PROPERY, ROME : | |||
| **082104 ** | - A03 | Operating Expenses | 400,000 | 256,000 | 490,000 |
| 082104 | - A039 | General | 400,000 | 256,000 | 490,000 |
| Total - | Contribution To Research Centre For The Study Of The Preservation & Restoration | ||||
| Of Cultural Propery, Rome : | 400,000 | 256,000 | 490,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| HQ3690 | CONTRIBUTION TO SAFEGUARDING INTANGIBLE CULTURE HERITAGE, UNESCO : | ||||
|---|---|---|---|---|---|
| **082104 ** | - A03 | Operating Expenses | 290,000 | 361,000 | 400,000 |
| 082104 | - A039 | General | 290,000 | 361,000 | 400,000 |
| Total - | Contribution To Safeguarding Intangible Culture Heritage, Unesco : | 290,000 | 361,000 | 400,000 | |
| 082104 | Total - Administration | 10,380,000 | 10,380,000 | 12,300,000 | |
| 0821 | Total - Cultural Services | 10,380,000 | 10,380,000 | 12,300,000 | |
| 082 | Total - Cultural Services | 10,380,000 | 10,380,000 | 12,300,000 | |
| 08 | Total - Recreation, Culture and Religion | 10,380,000 | 10,380,000 | 12,300,000 | |
| 09 | EDUCATION AFFAIRS AND SERVICES: | ||||
| 095 | SUBIDI | ARY SERVICES TO EDUCATION: | |||
| 0951 | SUBIDI | ARY SERVICES TO EDUCATION: | |||
| 095101 | ARCHIVES LIBRARY AND MUSEUMS: | ||||
| HQ3693 | INTERNATIONAL FEDERATION OF LIBRARY ASSOCIATION, THE HAUGUE : | ||||
| **095101 ** | - A03 | Operating Expenses | 72,000 | 72,000 | 72,000 |
| 095101 | - A039 | General | 72,000 | 72,000 | 72,000 |
| Total - | International Federation of Library | ||||
| Association, The Haugue : | 72,000 | 72,000 | 72,000 |
NO 063- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DEMANDS FOR GRANTS DIVISION
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Concld
HQ3694 CONTRIBUTION & SUBSCRIPTION TO INTERNATIONAL ISBN AGENCY, LONDON, UK :
| 095101 | - A03 | Operating Expenses | 40,000 | 40,000 | 40,000 |
|---|---|---|---|---|---|
| 095101 | - A039 | General | 40,000 | 40,000 | 40,000 |
| Total - | Contribution & Subscription To International Isbn Agency, London, Uk : | 40,000 | 40,000 | 40,000 | |
| 095101 | Total - Archives Library and Museums | 112,000 | 112,000 | 112,000 | |
| 0951 | Total - Subsidiary Services to Education | 112,000 | 112,000 | 112,000 | |
| 095 | Total - Subsidiary Services to Education | 112,000 | 112,000 | 112,000 | |
| 09 | Total - Education Affairs and Services | 112,000 | 112,000 | 112,000 | |
| Total- | CAO (Ministry of Foreign Affairs) | 10,492,000 | 10,492,000 | 12,412,000 | |
| TOTAL-DEMAND | 1,008,963,000 | 1,025,158,000 | 1,085,000,000 |
VOLUME-II CURRENT EXPENDITURE / 64.-Information Technology & Tele Div
SECTION XV
MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION
| 2018-2019 Budget Estimate | |
|---|---|
| esented on behalf of the Ministry of Information and Telecommunication | (Rupees in Thousand) |
| enditure on Revenue Account 64. Information Technology and Telecommunication | |
| Division | 4,075,000 |
| Total - | 4,075,000 |
Demands presented on behalf of the Ministry of Information Technology and Telecommunication Current Expenditure on Revenue Account
No.064- INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
DEMANDS FOR GRANTS
DEMAND NO 064 (FC21J07)
INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and other Expenses of the INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION.
Voted Rs. 4,075,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION.
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 016 | Basic Research | 65,000,000 | 65,000,000 | 69,500,000 |
| 019 | General Public Services not Elsewhere Defined | 858,000,000 | 858,001,000 | 966,000,000 |
| 045 | Construction and Transport | 105,000,000 | 105,000,000 | 105,000,000 |
| 046 | Communications | 2,673,412,000 | 2,843,412,000 | 2,934,500,000 |
| Total- | 3,701,412,000 | 3,871,413,000 | 4,075,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 2,516,914,000 | 2,516,914,000 | 2,714,297,000 |
| A011 | Pay | 1,908,905,000 | 1,908,905,000 | 2,131,928,000 |
| A011-1 | Pay of Officers | (300,179,000) | (300,179,000) | (402,191,000) |
| A011-2 | Pay of Other Staff | (1,608,726,000) | (1,608,726,000) | (1,729,737,000) |
| A012 | Allowances | 608,009,000 | 608,009,000 | 582,369,000 |
| A012-1 | Regular Allowances | (378,611,000) | (378,611,000) | (409,915,000) |
| A012-2 | Other Allowances (Excluding T.A.) | (229,398,000) | (229,398,000) | (172,454,000) |
| A03 | Operating Expenses | 744,478,000 | 912,568,000 | 896,753,000 |
| A04 | Employees Retirement Benefits | 6,100,000 | 7,100,000 | 8,100,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,001,000 | 2,912,000 | 3,101,000 |
| A06 | Transfers | 3,000,000 | 3,000,000 | 3,300,000 |
| A09 | Physical Assets | 34,950,000 | 34,950,000 | 40,402,000 |
| A12 | Civil Works | 44,601,000 | 44,601,000 | 44,501,000 |
| A13 | Repairs and Maintenance | 349,368,000 | 349,368,000 | 364,546,000 |
| Total- | 3,701,412,000 | 3,871,413,000 | 4,075,000,000 |
No.064- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION DETAILS are as follows :-
DEMANDS FOR GRANTS
| 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 016 | BASIC | RESEARCH : | |||
| 0161 | BASIC | RESEARCH : | |||
| 016101 | ADMINISTRATION : | ||||
| ID1891 | COMSATS (INTER ISLAMIC NET WORK ON INFORMATION TECHNOLOGY) : | ||||
| 016101 | -A03 | Operating Expenses | 4,500,000 | 4,500,000 | 4,500,000 |
| 016101 | - A039 | General | 4,500,000 | 4,500,000 | 4,500,000 |
| Total - | Comsats (Inter Islamic Net Work on Information Technology) | 4,500,000 | 4,500,000 | 4,500,000 | |
| ID1893 | ELECTRONIC CERTIFICATION ACCREDITATION COUNCIL (ECAC) : | ||||
| 016101 | -A01 | Employees Related Expenses | 27,432,000 | 27,432,000 | 29,424,000 |
| 016101 | - A011 | Pay | 15,637,000 | 15,637,000 | 26,424,000 |
| 016101 | - A011-1 | Pay of Officers | (13,129,000) | (13,129,000) | (22,440,000) |
| 016101 | - A011-2 | Pay of Other Staff | (2,508,000) | (2,508,000) | (3,984,000) |
| 016101 | - A012 | Allowances | 11,795,000 | 11,795,000 | 3,000,000 |
| 016101 | - A012-1 | Regular Allowances | (9,695,000) | (9,695,000) | - |
| 016101 | - A012-2 | Other Allowances (Excluding T.A.) | (2,100,000) | (2,100,000) | (3,000,000) |
| 016101 | -A03 | Operating Expenses | 33,068,000 | 33,068,000 | 35,576,000 |
| 016101 | - A039 | General | 33,068,000 | 33,068,000 | 35,576,000 |
| Total - | Electronic Certification Accreditation Council (ECAC) | 60,500,000 | 60,500,000 | 65,000,000 | |
| 016101 | Total-Administration | 65,000,000 | 65,000,000 | 69,500,000 | |
| 0161 | Total-Basic Research | 65,000,000 | 65,000,000 | 69,500,000 | |
| 016 | Total-Basic Research | 65,000,000 | 65,000,000 | 69,500,000 |
No.064.- FC21J07 INFORMATION TECHNOLOGY AND DEMANDS FOR GRANTS TELECOMMUNICATION DIVISION No of Posts 2017-2018 2017-2018 2018-2019 2017-18 2018-19 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES--Contd. 019 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED : 0191 GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED : 019102 ADMINISTRATIVE RESEARCH :
ID1892 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION (MAIN SECRETARIAT, ISLAMABAD) :
| 019102 -A01 | Employees Related Expenses | 123,181,000 | 123,181,000 | 183,703,000 | |
|---|---|---|---|---|---|
| 019102 - A011 | Pay 156 | 156 | 62,087,000 | 62,087,000 | 108,845,000 |
| 019102 - A011-1 | Pay of Officers (61) | (61) | (45,832,000) | (45,832,000) | (79,590,000) |
| 019102 - A011-2 | Pay of Other Staff (95) | (95) | (16,255,000) | (16,255,000) | (29,255,000) |
| 019102 - A012 | Allowances | 61,094,000 | 61,094,000 | 74,858,000 | |
| 019102 - A012-1 | Regular Allowances | (52,586,000) | (52,586,000) | (64,350,000) | |
| 019102 - A012-2 | Other Allowances (Excluding T.A.) | (8,508,000) | (8,508,000) | (10,508,000) | |
| 019102 -A03 | Operating Expenses | 176,459,000 | 174,549,000 | 159,937,000 | |
| 019102 - A032 | Communications | 5,280,000 | 5,280,000 | 6,200,000 | |
| 019102 - A033 | Utilities | 4,702,000 | 4,702,000 | 5,302,000 | |
| 019102 - A034 | Occupancy Costs | 66,095,000 | 66,095,000 | 58,653,000 | |
| 019102 - A036 | Motor Vehicles | 220,000 | 220,000 | 220,000 | |
| 019102 - A038 | Travel & Transportation | 8,302,000 | 7,392,000 | 9,302,000 | |
| 019102 - A039 | General | 91,860,000 | 90,860,000 | 80,260,000 | |
| 019102 - A04 | Employees Retirement Benefits | 3,500,000 | 4,500,000 | 6,500,000 | |
| 019102 - A041 | Pension | 3,500,000 | 4,500,000 | 6,500,000 | |
| 019102 -A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 2,911,000 | 3,100,000 | |
| 019102 - A052 | Grants-Domestic | 2,000,000 | 2,911,000 | 3,100,000 | |
| 019102 -A06 | Transfers | 2,500,000 | 2,500,000 | 3,000,000 | |
| 019102 - A063 | Entertainment & Gifts | 2,500,000 | 2,500,000 | 3,000,000 | |
| 019102 -A09 | Physical Assets | 13,700,000 | 13,700,000 | 19,100,000 | |
| 019102 - A092 | Computer Equipment | 3,700,000 | 3,700,000 | 4,100,000 | |
| 019102 - A095 | Purchase of Transport | 2,500,000 | 2,500,000 | 5,000,000 | |
| 019102 - A096 | Purchase of Plant &Machinery | 5,000,000 | 5,000,000 | 6,000,000 | |
| 019102 - A097 | Purchase of Furniture and Fixture | 2,500,000 | 2,500,000 | 4,000,000 | |
| 019102 -A13 | Repairs and Maintenance | 6,660,000 | 6,660,000 | 10,660,000 | |
| 019102 - A130 | Transport | 700,000 | 700,000 | 700,000 | |
| 019102 - A131 | Machinery and Equipment | 1,000,000 | 1,000,000 | 1,000,000 | |
| 019102 - A132 | Furniture and Fixture | 2,000,000 | 2,000,000 | 2,000,000 | |
| 019102 - A133 | Buildings and Structures | 2,000,000 | 2,000,000 | 6,000,000 | |
| 019102 - A137 | Computer Equipment | 660,000 | 660,000 | 660,000 | |
| 019102 - A138 | General | 300,000 | 300,000 | 300,000 | |
| Total - | Information Technology and Telecommunication Division |
| (Main Secretariat, Islamabad) | 328,000,000 | 328,001,000 | 386,000,000 |
|---|---|---|---|
| No.064.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION | DEMAND | S FOR GRANTS | |
| 2017-2018 | 2017-2018 | 2018-2019 | |
| Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES--Contd.
| ID5137 | TELEPHONE INDUSTRIES OF PAKISTAN (TIP) : | ||||
|---|---|---|---|---|---|
| 019102 | -A01 | Employees Related Expenses | 400,000,000 | 400,000,000 | 450,000,000 |
| 019102 | - A011 | Pay | 150,000,000 | 150,000,000 | 250,000,000 |
| 019102 | - A011-1 | Pay of Officers | (80,000,000) | (80,000,000) | (130,000,000) |
| 019102 | - A011-2 | Pay of Other Staff | (70,000,000) | (70,000,000) | (120,000,000) |
| 019102 | - A012 | Allowances | 250,000,000 | 250,000,000 | 200,000,000 |
| 019102 | - A012-1 | Regular Allowances | (100,000,000) | (100,000,000) | (125,000,000) |
| 019102 | - A012-2 | Other Allowances (Excluding T.A.) | (150,000,000) | (150,000,000) | (75,000,000) |
| Total - | Telephone Industries of Pakistan (TIP) | 400,000,000 | 400,000,000 | 450,000,000 | |
| ID7977 | NATIONAL INFORMATION TECHNOLOGY BOARD : | ||||
| 019102 | -A01 | Employees Related Expenses | 68,691,000 | 68,691,000 | 67,092,000 |
| 019102 | - A011 | Pay 60 60 | 39,449,000 | 39,449,000 | 39,941,000 |
| 019102 | - A011-1 | Pay of Officers (43) (43) | (37,159,000) | (37,159,000) | (37,120,000) |
| 019102 | - A011-2 | Pay of Other Staff (17) (17) | (2,290,000) | (2,290,000) | (2,821,000) |
| 019102 | - A012 | Allowances | 29,242,000 | 29,242,000 | 27,151,000 |
| 019102 | - A012-1 | Regular Allowances | (26,182,000) | (26,182,000) | (24,091,000) |
| 019102 | - A012-2 | Other Allowances (Excluding T.A.) | (3,060,000) | (3,060,000) | (3,060,000) |
| 019102 | -A03 | Operating Expenses | 44,218,000 | 44,218,000 | 44,818,000 |
| 019102 | - A032 | Communications | 1,521,000 | 1,521,000 | 1,521,000 |
| 019102 | - A033 | Utilities | 3,901,000 | 3,901,000 | 2,500,000 |
| 019102 | - A034 | Occupancy Costs | 8,711,000 | 8,711,000 | 10,511,000 |
| 019102 | - A036 | Motor Vehicle | 130,000 | 130,000 | 130,000 |
| 019102 | - A037 | Consultancy and Contractual Work | 5,000,000 | 5,000,000 | 1,000 |
| 019102 | - A038 | Travel & Transportation | 3,902,000 | 3,902,000 | 3,902,000 |
| 019102 | - A039 | General | 21,053,000 | 21,053,000 | 26,253,000 |
| **019102 ** | - A04 | Employees Retirement Benefits | 2,600,000 | 2,600,000 | 1,600,000 |
| 019102 | - A041 | Pension | 2,600,000 | 2,600,000 | 1,600,000 |
| **019102 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 019102 | - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 |
| 019102 | -A06 | Transfers | 500,000 | 500,000 | 300,000 |
| 019102 | - A063 | Entertainment & Gifts | 500,000 | 500,000 | 300,000 |
| 019102 | -A09 | Physical Assets | 9,403,000 | 9,403,000 | 12,302,000 |
| 019102 | - A092 | Computer Equipment | 6,900,000 | 6,900,000 | 7,800,000 |
| 019102 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 019102 | - A096 | Purchase of Plant & Machinery | 2,500,000 | 2,500,000 | 3,500,000 |
| 019102 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000,000 |
019102 - A098 Purchase of other Assets 1,000 1,000 1,000 No.064.- FC21J07 INFORMATION TECHNOLOGY AND DEMANDS FOR GRANTS TELECOMMUNICATION DIVISION
DEMANDS FOR GRANTS 2017-2018 2017-2018 2018-2019 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES--Contd
| 019102 | - A12 | Civil Works | 1,000 | 1,000 | 1,000 |
|---|---|---|---|---|---|
| 019102 | - A124 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 019102 | -A13 | Repairs and Maintenance | 4,586,000 | 4,586,000 | 3,886,000 |
| 019102 | - A130 | Transport | 500,000 | 500,000 | 300,000 |
| 019102 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 019102 | - A132 | Furniture and Fixture | 700,000 | 700,000 | 200,000 |
| 019102 | - A133 | Building and Structures | 2,000,000 | 2,000,000 | 2,000,000 |
| 019102 | - A137 | Computer Equipment | 501,000 | 501,000 | 501,000 |
| 019102 | - A138 | General | 385,000 | 385,000 | 385,000 |
| Total - | National Information Technology Board | 130,000,000 | 130,000,000 | 130,000,000 | |
| 019102 | Total-Administrative Research | 858,000,000 | 858,001,000 | 966,000,000 | |
| 0191 | Total-General Public Services not elsewhere | ||||
| defined | 858,000,000 | 858,001,000 | 966,000,000 | ||
| 019 | Total-General Public Services not elsewhere | ||||
| defined | 858,000,000 | 858,001,000 | 966,000,000 | ||
| 01 | Total-General Public Service | 923,000,000 | 923,001,000 | 1,035,500,000 |
| 04 | ECONOMIC AFFAIRS : |
|---|---|
| 045 | CONSTRUCTION AND TRANSPORT : |
| 0453 | WATER TRANSPORT : |
| 045303 | ADMINISTRATION : |
ID0118 PAKISTAN SOFTWARE EXPORT BOARD (G) LTD (PSEB) :
| 045303 | -A01 | Employees Related Expenses | 59,628,000 | 59,628,000 | 66,710,000 |
|---|---|---|---|---|---|
| 045303 | - A011 | Pay | 35,574,000 | 35,574,000 | 42,248,000 |
| 045303 | - A011-1 | Pay of Officers | (30,402,000) | (30,402,000) | (35,971,000) |
| 045303 | - A011-2 | Pay of Other Staff | (5,172,000) | (5,172,000) | (6,277,000) |
| 045303 | - A012 | Allowances | 24,054,000 | 24,054,000 | 24,462,000 |
| 045303 | - A012-1 | Regular Allowances | (23,324,000) | (23,324,000) | (23,576,000) |
| 045303 | - A012-2 | Other Allowances (Excluding T.A.) | (730,000) | (730,000) | (886,000) |
| 045303 | -A03 | Operating Expenses | 45,372,000 | 45,372,000 | 38,290,000 |
| 045303 | - A039 | General | 45,372,000 | 45,372,000 | 38,290,000 |
| Total - | Pakistan Software Export Board (G) Ltd (PSEB) | 105,000,000 | 105,000,000 | 105,000,000 | |
| 045303 | Total-Administration | 105,000,000 | 105,000,000 | 105,000,000 | |
| 0453 | Total-Water Transport | 105,000,000 | 105,000,000 | 105,000,000 | |
| 045 | Total-Construction and Transport | 105,000,000 | 105,000,000 | 105,000,000 |
No.064.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
DEMANDS FOR GRANTS 2017-2018 2017-2018 2018-2019 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES--Concld. 046 COMMUNICATIONS : 0461 COMMUNICATIONS : 046120 OTHERS :
| ID1675 | SPECIA (SCO), | L COMMUNICATION ORGANIZATION RWP : | |||
|---|---|---|---|---|---|
| 046120 | -A01 | Employees Related Expenses | 1,837,982,000 | 1,837,982,000 | 1,917,368,000 |
| 046120 | - A011 | Pay | 1,606,158,000 | 1,606,158,000 | 1,664,470,000 |
| 046120 | - A011-1 | Pay of Officers | (93,657,000) | (93,657,000) | (97,070,000) |
| 046120 | - A011-2 | Pay of Other Staff | (1,512,501,000) | (1,512,501,000) | (1,567,400,000) |
| 046120 | - A012 | Allowances | 231,824,000 | 231,824,000 | 252,898,000 |
| 046120 | - A012-1 | Regular Allowances | (166,824,000) | (166,824,000) | (172,898,000) |
| 046120 | - A012-2 | Other Allowances (Excluding T.A.) | (65,000,000) | (65,000,000) | (80,000,000) |
| **046120 ** | - A03 | Operating Expenses | 440,861,000 | 610,861,000 | 613,632,000 |
| 046120 | - A039 | General | 440,861,000 | 610,861,000 | 613,632,000 |
| **046120 ** | - A09 | Physical Assets | 11,847,000 | 11,847,000 | 9,000,000 |
| 046120 | - A095 | Purchase of Transport | 11,847,000 | 11,847,000 | 9,000,000 |
| **046120 ** | - A12 | Civil Works | 44,600,000 | 44,600,000 | 44,500,000 |
| 046120 | - A126 | Telecommunication Works | 44,600,000 | 44,600,000 | 44,500,000 |
| **046120 ** | - A13 | Repairs and Maintenace | 338,122,000 | 338,122,000 | 350,000,000 |
| 046120 | - A139 | Telecommunication Works | 338,122,000 | 338,122,000 | 350,000,000 |
| Total-Special Communication | |||||
| Organization (SCO), Rawalpindi | 2,673,412,000 | 2,843,412,000 | 2,934,500,000 | ||
| 046120 | Total-Others | 2,673,412,000 | 2,843,412,000 | 2,934,500,000 | |
| 0461 | Total-Communications | 2,673,412,000 | 2,843,412,000 | 2,934,500,000 | |
| 046 | Total-Communications | 2,673,412,000 | 2,843,412,000 | 2,934,500,000 | |
| 04 | Total-Economic Affairs | 2,778,412,000 | 2,948,412,000 | 3,039,500,000 | |
| Total - | Accountant General Pakistan Revenues | 3,701,412,000 | 3,871,413,000 | 4,075,000,000 | |
| TOTAL - DEMAND | 3,701,412,000 | 3,871,413,000 | 4,075,000,000 |
VOLUME-II CURRENT EXPENDITURE / 65.- Interior Division
SECTION XVI
MINISTRY OF INTERIOR
* 2018-2019 Budget Estimate (Rupees in Thousand)
| Demands presented on behalf of the Ministry of Interior | |||
|---|---|---|---|
| Current Expenditure on Revenue Account | |||
| 65. | Interior Division | 831,000 | |
| 66. | Islamabad | 8,444,000 | |
| 67. | Passport Organization | 2,752,000 | |
| 68. | Civil Armed Forces | 60,344,000 | |
| 69. | Frontier Constabulary | 8,920,000 | |
| 70. | Pakistan Coast Guards | 1,994,000 | |
| 71. | Pakistan Rangers | 21,963,000 | |
| 72. | Other Expenditure of Interior Division | 4,167,001 | |
| --- | Narcotics Control Division | ||
| Total : | 109,415,001 |
No. 065.- INTERIOR DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 065
(FC21M10)
INTERIOR DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and other Expenses of the INTERIOR DIVISION.
| Voted | Rs | 831,000,000 | |||
|---|---|---|---|---|---|
| behalf of | II. FUNCTION-cum-OBJECT Classification theMINISTRY OF INTERIOR. | under | which this Gr | ant will be ac | counted for on |
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| FUNCTIONAL CLASSIFICATION : | |||||
| 032 | Police | 28,364,000 | 28,364,000 | 31,874,000 | |
| 035 | R & D Public Order and Safety | 32,304,000 | 32,304,000 | 36,302,000 | |
| 036 | Administration of Public Order | 678,823,000 | 708,186,000 | 762,824,000 | |
| Total- | 739,491,000 | 768,854,000 | 831,000,000 | ||
| OBJECT CLASSIFICATION : | |||||
| A01 | Employees Related Expenses | 480,887,000 | 480,889,000 | 543,160,000 | |
| A011 | Pay | 277,362,000 | 277,362,000 | 335,920,000 | |
| A011-1 | Pay of Officers | (146,078,000) | (146,078,000) | (165,665,000) | |
| A011-2 | Pay of Other Staff | (131,284,000) | (131,284,000) | (170,255,000) | |
| A012 | Allowances | 203,525,000 | 203,527,000 | 207,240,000 | |
| A012-1 | Regular Allowances | (172,502,000) | (172,504,000) | (156,417,000) | |
| A012-2 | Other Allowances (Excluding T. A) | (31,023,000) | (31,023,000) | (50,823,000) | |
| A03 | Operating Expenses | 211,973,000 | 241,341,000 | 219,409,000 | |
| A04 | Employees Retirement Benefits | 7,880,000 | 7,880,000 | 12,600,000 | |
| A05 | Grants, Subsidies and Write off Loans | 5,000 | 6,000 | 6,000 | |
| A06 | Transfers | 6,080,000 | 6,022,000 | 7,422,000 | |
| A09 | Physical Assets | 6,939,000 | 6,939,000 | 14,751,000 | |
| A13 | Repairs and Maintenance | 25,727,000 | 25,777,000 | 33,652,000 | |
| Total- | 739,491,000 | 768,854,000 | 831,000,000 | ||
| reductio | n of Expenditure:- The above estimates do not include recoveries | shown | below which | are adjusted in | the accounts in |
| 03 | Public Order and Safety Affairs | (58,000,000) | (67,360,000) | (2,000) | |
| Total-Recoveries | (58,000,000) | (67,360,000) | (2,000) |
| No. 065.- | III.-DET FC21M1 | AILS are as follows:- 0 INTERIOR DIVISION 2017-2018 2018- No. of Posts | 2019 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||||
| 03 | PUBLIC | ORDER AND SAFETY AFFAIRS: | ||||
| 032 | POLICE | : | ||||
| 0321 | POLICE | : | ||||
| 032117 | NATIONAL PUBLIC SAFETY COMMISSION: | |||||
| ID3813 | NATION (NPSC) | AL PUBLIC SAFETY COMMISSION : | ||||
| **032117- ** | A01 | Employees Related Expenses | 14,632,000 | 14,632,000 | 16,443,000 | |
| 032117- | A011 | Pay | 7,650,000 | 7,650,000 | 8,950,000 | |
| 032117- | A011-1 | Pay of Officers | (2,950,000) | (2,950,000) | (3,650,000) | |
| 032117- | A011-2 | Pay of Other Staff | (4,700,000) | (4,700,000) | (5,300,000) | |
| 032117- | A012 | Allowances | 6,982,000 | 6,982,000 | 7,493,000 | |
| 032117- | A012-1 | Regular Allowances | (5,900,000) | (5,900,000) | (6,411,000) | |
| 032117- | A012-2 | Other Allowances (Excluding T. A) | (1,082,000) | (1,082,000) | (1,082,000) | |
| **032117- ** | A03 | Operating Expenses | 13,732,000 | 13,732,000 | 15,431,000 | |
| 032117- | A039 | General | 13,732,000 | 13,732,000 | 15,431,000 | |
| Total -National Public Safety Commission (NPSC) | 28,364,000 | 28,364,000 | 31,874,000 | |||
| 032117 | Total-National Public Safety Commission | 28,364,000 | 28,364,000 | 31,874,000 | ||
| 0321 | Total - Police | 28,364,000 | 28,364,000 | 31,874,000 | ||
| 032 | Total - Police | 28,364,000 | 28,364,000 | 31,874,000 | ||
| 035 | R & D PUBLIC ORDER AND SAFETY: | |||||
| 0351 035101 | R & D PUBLIC ORDER AND SAFETY: R & D PUBLIC ORDER AND SAFETY: | |||||
| 1D3814 | RESEARCH & DEVELOPMENT PUBLIC ORDER AND SAFETY NATIONAL POLICE BUREAU | |||||
| **035101- ** | A01 | Employees Related Expenses | 23,160,000 | 23,160,000 | 26,026,000 | |
| 035101- | A011 | Pay 71 | 71 | 13,041,000 | 13,041,000 | 14,604,000 |
| 035101- | A011-1 | Pay of Officers (17) | (17) | (7,913,000) | (7,913,000) | (8,584,000) |
| 035101- | A011-2 | Pay of Other Staff (54) | (54) | (5,128,000) | (5,128,000) | (6,020,000) |
| 035101- | A012 | Allowances | 10,119,000 | 10,119,000 | 11,422,000 | |
| 035101- | A012-1 | Regular Allowances | (9,029,000) | (9,029,000) | (10,032,000) | |
| 035101- | A012-2 | Other Allowances (Excluding T. A) | (1,090,000) | (1,090,000) | (1,390,000) | |
| **035101- ** | A02 | Project Pre-Investment Analysis |
| No. 065. | - FC21M | 10 INTERIOR DIVISION 2017-2018 2018 No. of Posts | -2019 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES --C | Rs ontd | Rs | |||
| **035101- ** | A03 | Operating Expenses | 7,193,000 | 7,193,000 | 7,605,000 | |
| 035101- | A032 | Communications | 729,000 | 729,000 | 704,000 | |
| 035101- | A033 | Utilities | 4,000 | 4,000 | 4,000 | |
| 035101- | A034 | Occupancy Costs | 2,820,000 | 2,820,000 | 3,620,000 | |
| 035101- | A036 | Motor Vehicles | 50,000 | 50,000 | 50,000 | |
| 035101- | A038 | Travel & Transportation | 1,720,000 | 1,720,000 | 1,670,000 | |
| 035101- | A039 | General | 1,870,000 | 1,870,000 | 1,557,000 | |
| **035101- ** | A04 | Employees Retirement Benefits | 380,000 | 380,000 | 1,100,000 | |
| 035101- | A041 | Pension | 380,000 | 380,000 | 1,100,000 | |
| **035101- ** | A06 | Transfers | 720,000 | 720,000 | 720,000 | |
| 035101- | A061 | Scholarships | 420,000 | 420,000 | 420,000 | |
| 035101- | A063 | Entertainment & Gifts | 300,000 | 300,000 | 300,000 | |
| **035101- ** | A09 | Physical Assets | 251,000 | 251,000 | 251,000 | |
| 035101- | A092 | Computer Equipment | 150,000 | 150,000 | 150,000 | |
| 035101- | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 035101- | A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 50,000 | |
| 035101- | A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 50,000 | |
| **035101- ** | A13 | Repairs and Maintenance | 600,000 | 600,000 | 600,000 | |
| 035101- | A130 | Transport | 300,000 | 300,000 | 300,000 | |
| 035101- | A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 035101- | A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 035101- | A137 | Computer Equipment | 100,000 | 100,000 | 100,000 | |
| Total- National Police Bureau | 32,304,000 | 32,304,000 | 36,302,000 | |||
| 035101 | Total-R & D Public Order and Safety | 32,304,000 | 32,304,000 | 36,302,000 | ||
| 0351 | Total - R & D Public Order and Safety | 32,304,000 | 32,304,000 | 36,302,000 | ||
| 035 | Total - R & D Public Order and Safety | 32,304,000 | 32,304,000 | 36,302,000 | ||
| 036 | ADMINISTRATION OF PUBLIC ORDER: | |||||
| 0361 | ADMINISTRATION: | |||||
| 036101 | SECRETARIAT/ADMINISTRATION: | |||||
| ID1411 | SECRETARIAT: | |||||
| **036101- ** | A01 | Employees Related Expenses | 415,241,000 | 415,243,000 | 470,006,000 | |
| 036101- | A011 | Pay 885 | 759 | 229,217,000 | 229,217,000 | 282,181,000 |
| 036101- | A011-1 | Pay of Officers (182) | (171) | (112,665,000) | (112,665,000) | (128,950,000) |
| 036101- | A011-2 | Pay of Other Staff (703) | (588) | (116,552,000) | (116,552,000) | (153,231,000) |
| 036101- | A012 | Allowances | 186,024,000 | 186,026,000 | 187,825,000 | |
| 036101- | A012-1 | Regular Allowances | (157,573,000) | (157,575,000) | (139,974,000) |
| No. 065. | - FC21M | 10 INTERIOR DIVISION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES --C | Rs ontd | Rs | ||
| 036101- | A012-2 | Other Allowances (Excluding T. A) | (28,451,000) | (28,451,000) | (47,851,000) |
| **036101- ** | A03 | Operating Expenses | 129,976,000 | 149,976,000 | 192,426,000 |
| 036101- | A032 | Communications | 14,450,000 | 14,450,000 | 13,850,000 |
| 036101- | A033 | Utilities | 5,000,000 | 5,000,000 | 8,150,000 |
| 036101- | A034 | Occupancy Costs | 25,100,000 | 25,100,000 | 29,200,000 |
| 036101- | A036 | Motor Vehicles | 100,000 | 100,000 | 200,000 |
| 036101- | A038 | Travel & Transportation | 57,202,000 | 57,202,000 | 83,401,000 |
| 036101- | A039 | General | 28,124,000 | 48,124,000 | 57,625,000 |
| **036101- ** | A04 | Employees Retirement Benefits | 7,500,000 | 7,500,000 | 11,500,000 |
| 036101- | A041 | Pension | 7,500,000 | 7,500,000 | 11,500,000 |
| **036101- ** | A05 | Grants, Subsidies and Write off Loans | 5,000 | 6,000 | 6,000 |
| 036101- | A052 | Grants-Domestic | 5,000 | 6,000 | 6,000 |
| **036101- ** | A06 | Transfers | 5,300,000 | 5,300,000 | 6,700,000 |
| 036101- | A063 | Entertainment & Gifts | 5,300,000 | 5,300,000 | 6,700,000 |
| **036101- ** | A09 | Physical Assets | 6,513,000 | 6,513,000 | 14,200,000 |
| 036101- | A092 | Computer Equipment | 1,610,000 | 1,610,000 | 4,700,000 |
| 036101- | A095 | Purchase of Transport | 3,000 | 3,000 | 500,000 |
| 036101- | A096 | Purchase of Plant & Machinery | 900,000 | 900,000 | 3,000,000 |
| 036101- | A097 | Purchase of Furniture & Fixture | 1,000,000 | 1,000,000 | 2,000,000 |
| 036101- | A098 | Purchase of Other Assets | 3,000,000 | 3,000,000 | 4,000,000 |
| **036101- ** | A13 | Repairs and Maintenance | 24,802,000 | 24,802,000 | 32,602,000 |
| 036101- | A130 | Transport | 20,000,000 | 20,000,000 | 25,000,000 |
| 036101- | A131 | Machinery and Equipment | 2,900,000 | 2,900,000 | 4,700,000 |
| 036101- | A132 | Furniture and Fixture | 900,000 | 900,000 | 1,200,000 |
| 036101- | A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 036101- | A137 | Computer Equipment | 1,001,000 | 1,001,000 | 1,701,000 |
| Total-Secretariat | 589,337,000 | 609,340,000 | 727,440,000 | ||
| ID2634 | PROVIS SIHALA | ION FOR NPA, POLICE COLLEGE, , FIA, (ICTAP TRAINING PROGRAMME) : | |||
| **036101- ** | A03 | Operating Expenses | 55,000,000 | 64,360,000 | 1,000 |
| 036101- | A039 | General | 55,000,000 | 64,360,000 | 1,000 |
| Total-Provision for NPA, Police College, | |||||
| Sihala, FIA, (ICTAP Training | |||||
| Programme) | 55,000,000 | 64,360,000 | 1,000 |
| No. 065.- FC21M10 INTERIOR DIVISION | DEMANDS FOR GRANTS | |
|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES --Concld |
ID6801 COMMISSION OF INQUIRY ON ENFORCED DISAPPEARANCES :
| 036101- 036101- | A01 A011 | Employees Related Expenses Pay | 27,854,000 27,454,000 | 27,854,000 27,454,000 | 30,685,000 30,185,000 |
|---|---|---|---|---|---|
| 036101- | A011-1 | Pay of Officers | (22,550,000) | (22,550,000) | (24,481,000) |
| 036101- | A011-2 | Pay of Other Staff | (4,904,000) | (4,904,000) | (5,704,000) |
| 036101- | A012 | Allowances | 400,000 | 400,000 | 500,000 |
| 036101- | A012-2 | Other Allowances (Excluding T. A) | (400,000) | (400,000) | (500,000) |
| **036101- ** | A03 | Operating Expenses | 3,072,000 | 3,080,000 | 3,945,000 |
| 036101- | A032 | Communications | 325,000 | 356,000 | 475,000 |
| 036101- | A033 | Utilities | 372,000 | 372,000 | 500,000 |
| 036101- | A038 | Travel & Transportation | 1,875,000 | 1,861,000 | 2,415,000 |
| 036101- | A039 | General | 500,000 | 491,000 | 555,000 |
| **036101- ** | A06 | Transfers | 60,000 | 2,000 | 2,000 |
| 036101- | A063 | Entertainment & Gifts | 60,000 | 2,000 | 2,000 |
| **036101- ** | A09 | Physical Assets | 175,000 | 175,000 | 300,000 |
| 036101- | A092 | Computer Equipment | 50,000 | 50,000 | 100,000 |
| 036101- | A096 | Purchase of Plant and Machinery | 75,000 | 75,000 | 100,000 |
| 036101- | A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 100,000 |
| **036101- ** | A13 | Repairs and Maintenance | 325,000 | 375,000 | 450,000 |
| 036101- | A130 | Transport | 250,000 | 300,000 | 300,000 |
| 036101- | A131 | Machinery and Equipment | 25,000 | 25,000 | 50,000 |
| 036101- | A132 | Furniture & Fixture | 25,000 | 25,000 | 50,000 |
| 036101- | A137 | Computer Equipment | 25,000 | 25,000 | 50,000 |
| Total- | Commission of Inquiry on Enforced | ||||
| Disappearances | 31,486,000 | 31,486,000 | 35,382,000 | ||
| 036101 | Total-Secretariat | 675,823,000 | 705,186,000 | 762,823,000 | |
| 0361 | Total-Administration | 675,823,000 | 705,186,000 | 762,823,000 | |
| 036 | Total-Administration of Public Order | 675,823,000 | 705,186,000 | 762,823,000 | |
| 03 | Total-Public Order and Safety Affairs | 736,491,000 | 765,854,000 | 830,999,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues | 736,491,000 | 765,854,000 | 830,999,000 |
| NTERIOR DIVISION | DEMAND | S FOR GRANTS |
|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA |
No. 065.- FC21M10 INTERIOR DIVISION
03 PUBLIC ORDER AND SAFETY AFFAIRS: 036 ADMINISTRATION OF PUBLIC ORDER: 0361 ADMINISTRATION:
036101 SECRETARIAT/ADMINISTRATION:
QA0449 PROVISION FOR OPERATIONAL COST OF FRONTIER CORPS, BALOCHISTAN AVIATION CAMP, QUETTA :
| 036101- | A03 | Operating Expenses | 3,000,000 | 3,000,000 | 1,000 |
|---|---|---|---|---|---|
| 036101- | A039 | General | 3,000,000 | 3,000,000 | 1,000 |
| Total - | Provision for Operational Cost of Frontier Corps, Balochistan Aviation Camp, Quetta | 3,000,000 | 3,000,000 | 1,000 | |
| 036101 | Total-Secretariat/Administration | 3,000,000 | 3,000,000 | 1,000 | |
| 0361 | Total-Administration | 3,000,000 | 3,000,000 | 1,000 | |
| 036 | Total-Administration of Public Order | 3,000,000 | 3,000,000 | 1,000 | |
| 03 | Total-Public Order and Safety Affairs | 3,000,000 | 3,000,000 | 1,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues, Sub-Office Quetta | 3,000,000 | 3,000,000 | 1,000 | ||
| TOTAL-DEMAND | 739,491,000 | 768,854,000 | 831,000,000 |
Details of Recoveries adjusted in the accounts in Reduction of Expenditure :
ACCOUNTANT GENERAL PAKISTAN REVENUES 03 PUBLIC ORDER AND SAFETY AFFAIRS : 036 ADMINISTRATION OF PUBLIC ORDER : 0361 ADMINISTRATION : 036101 SECRETARIAT/ADMINISTRATION :
| 90012 | Deduct amount receiveable as Foreign Aid from USA Government to N.P.A, Police College | |||
|---|---|---|---|---|
| Sihala, FIA, (ICTAP Training Programme) | (55,000,000) | (64,360,000) | (1,000) | |
| 036101 | Total-Secretariat/Administration | (55,000,000) | (64,360,000) | (1,000) |
| Total - | Accountant General Pakistan Revenues | (55,000,000) | (64,360,000) | (1,000) |
No. 065.- FC21M10 INTERIOR DIVISION
| NTERIOR DIVISION | DEMAND | S FOR GRANTS |
|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA |
03 PUBLIC ORDER AND SAFETY AFFAIRS : 036 ADMINISTRATION OF PUBLIC ORDER : 0361 ADMINISTRATION : 036101 SECRETARIAT/ADMINISTRATION :
| 90012 | Deduct amount Receivable as Foreign aid from U.S. Government for operational cost of FC Balochistan including Aviation Camp Quetta | (3,000,000) | (3,000,000) | (1,000) |
|---|---|---|---|---|
| 036101 | Total-Secretariat/Administration | (3,000,000) | (3,000,000) | (1,000) |
| Total - | Accountant General Pakistan Revenues | |||
| Sub Office Quetta | (3,000,000) | (3,000,000) | (1,000) | |
| Total-Recoveries | (58,000,000) | (67,360,000) | (2,000) |