Federal Budget Details of Demands for Grants and Appropriations 2018-19 Current Expenditure, part 6
The Federal Budget Details of Demands for Grants and Appropriations 2018-19 Current Expenditure is published as a ZIP archive of 137 PDF files. This page reproduces the text of all 2026 pages, file by file, extracted automatically from the PDFs.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official ZIP archive before relying on any figure.
VOLUME-I CURRENT EXPENDITURE / 36.- National Savings
NO. 036 - NATIONAL SAVINGS
DEMANDS FOR GRANTS
DEMAND NO. 036 (FC21N01)
NATIONAL SAVINGS
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and Other Expenses of the NATIONAL SAVINGS. Voted Rs. 3,047,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION).
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION : | Rs | Rs | Rs | |
| 011 | Executive and Legislative Organs, | |||
| Financial and Fiscal Affairs, External Affairs | 2,802,533,000 | 3,302,581,000 | 3,026,790,000 | |
| 019 | General Public Services not Elsewhere Defined | 21,177,000 | 21,179,000 | 20,210,000 |
| Total - | 2,823,710,000 | 3,323,760,000 | 3,047,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 1,759,606,000 | 1,759,656,000 | 1,759,711,000 |
| A011 | Pay | 1,027,328,000 | 1,027,328,000 | 1,066,609,000 |
| A011-1 | Pay of Officers | (386,614,000) | (386,614,000) | (386,614,000) |
| A011-2 | Pay of Other Staff | (640,714,000) | (640,714,000) | (679,995,000) |
| A012 | Allowances | 732,278,000 | 732,328,000 | 693,102,000 |
| A012-1 | Regular Allowances | (598,979,000) | (599,029,000) | (545,412,000) |
| A012-2 | Other Allowances (Excluding TA) | (133,299,000) | (133,299,000) | (147,690,000) |
| A03 | Operating Expenses | 938,642,000 | 1,301,522,000 | 1,167,430,000 |
| A04 | Employees Retirement Benefits | 2,720,000 | 2,720,000 | 2,720,000 |
| A05 | Grants, Subsidies and Write off Loans | 26,401,000 | 26,401,000 | 16,402,000 |
| A06 | Transfers | 614,000 | 614,000 | 664,000 |
| A09 | Physical Assets | 75,419,000 | 212,539,000 | 79,765,000 |
| A13 | Repairs and Maintenance | 20,308,000 | 20,308,000 | 20,308,000 |
| Total - | 2,823,710,000 | 3,323,760,000 | 3,047,000,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|---|
| 2017-18 20 | 18-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | |||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINAN AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | CIAL | ||||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | |||||
| 011203 | NATIONAL SAVINGS : | |||||
| ID0966 | REGIO SAVING | NAL DIRECTORATE OF NATIONAL S, RAWALPINDI : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 20,752,000 | 20,753,000 | 21,357,000 | |
| 011203 | - A011 | Pay 68 | 68 | 12,017,000 | 12,017,000 | 12,017,000 |
| 011203 | - A011-1 | Pay of Officers (25) | (40) | (8,128,000) | (8,128,000) | (8,128,000) |
| 011203 | - A011-2 | Pay of Other Staff (43) | (28) | (3,889,000) | (3,889,000) | (3,889,000) |
| 011203 | - A012 | Allowances | 8,735,000 | 8,736,000 | 9,340,000 | |
| 011203 | - A012-1 | Regular Allowances | (6,705,000) | (6,706,000) | (7,110,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,030,000) | (2,030,000) | (2,230,000) | |
| **011203 ** | - A03 | Operating Expenses | 31,597,000 | 42,871,000 | 31,597,000 | |
| 011203 | - A032 | Communications | 835,000 | 835,000 | 835,000 | |
| 011203 | - A033 | Utilities | 1,595,000 | 1,595,000 | 1,595,000 | |
| 011203 | - A034 | Occupancy Costs | 13,077,000 | 16,115,000 | 13,077,000 | |
| 011203 | - A038 | Travel & Transportation | 1,612,000 | 1,612,000 | 1,612,000 | |
| 011203 | - A039 | General | 14,478,000 | 22,714,000 | 14,478,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 80,000 | 80,000 | 80,000 | |
| 011203 | - A041 | Pension | 80,000 | 80,000 | 80,000 | |
| **011203 ** | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| **011203 ** | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 2,986,000 | 2,986,000 | 2,986,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 1,700,000 | 1,700,000 | 1,700,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 1,285,000 | 1,285,000 | 1,285,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 1,925,000 | 1,925,000 | 1,925,000 | |
| 011203 | - A130 | Transport | 450,000 | 450,000 | 450,000 | |
| 011203 | - A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A132 | Furniture and Fixture | 275,000 | 275,000 | 275,000 | |
| Total - Regional Directorate of National Savings, Rawalpindi | 58,542,000 | 69,817,000 | 59,147,000 | |||
| ID0967 | REGIO NATION | NAL ACCOUNTS OFFICE, AL SAVINGS, ISLAMABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 4,358,000 | 4,359,000 | 3,881,000 |
| NO. 03 | 6 -FC21N0 | 1 - NATIONAL SAVINGS No. of P 2017-18 2 | osts 018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES -- C | Rs ontd. | Rs | |||
| 011203 | - A011 | Pay 7 | 7 | 2,389,000 | 2,389,000 | 2,389,000 |
| 011203 | - A011-1 | Pay of Officers (2) | (2) | (1,294,000) | (1,294,000) | (1,294,000) |
| 011203 | - A011-2 | Pay of Other Staff (5) | (5) | (1,095,000) | (1,095,000) | (1,095,000) |
| 011203 | - A012 | Allowances | 1,969,000 | 1,970,000 | 1,492,000 | |
| 011203 | - A012-1 | Regular Allowances | (1,694,000) | 1,695,000 | (1,200,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (275,000) | (275,000) | (292,000) | |
| **011203 ** | - A03 | Operating Expenses | 436,000 | 436,000 | 436,000 | |
| 011203 | - A032 | Communications | 70,000 | 70,000 | 70,000 | |
| 011203 | - A034 | Occupancy Costs | 250,000 | 250,000 | 250,000 | |
| 011203 | - A038 | Travel & Transportation | 76,000 | 76,000 | 76,000 | |
| 011203 | - A039 | General | 40,000 | 40,000 | 40,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203 | - A041 | Pension | 10,000 | 10,000 | 10,000 | |
| **011203 ** | - A09 | Physical Assets | 80,000 | 80,000 | 80,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 40,000 | 40,000 | 40,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 40,000 | 40,000 | 40,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 37,000 | 37,000 | 37,000 | |
| 011203 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 25,000 | |
| 011203 | - A132 | Furniture and Fixture | 12,000 | 12,000 | 12,000 | |
| Total - Regional Accounts Office, National Savings, Islamabad | 4,921,000 | 4,922,000 | 4,444,000 | |||
| ID0988 | CENTRAL DIRECTORATE OF NATIONAL SAVINGS ISLAMABAD, (PUBLICITY) : | |||||
| **011203 ** | - A03 | Operating Expenses | 42,000,000 | 70,000,000 | 13,918,000 | |
| 011203 | - A039 | General | 42,000,000 | 70,000,000 | 13,918,000 | |
| Total - Central Directorate of National Savings, Islamabad (Publicity) | 42,000,000 | 70,000,000 | 13,918,000 | |||
| ID1014 | FIELD | ORGANIZATION, RAWALPINDI : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 160,078,000 | 160,079,000 | 152,087,000 | |
| 011203 | - A011 | Pay 397 | 397 | 93,247,000 | 93,247,000 | 96,522,000 |
| 011203 | - A011-1 | Pay of Officers (65) | (65) | (32,146,000) | (32,146,000) | (32,146,000) |
| 011203 | - A011-2 | Pay of Other Staff (332) | (332) | (61,101,000) | (61,101,000) | (64,376,000) |
| 011203 | - A012 | Allowances | 66,831,000 | 66,832,000 | 55,565,000 |
| NO. 036 -FC21N0 | 1 - NATIONAL SAVINGS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Contd. | ||
| 011203 - A012-1 | Regular Allowances | (56,684,000) | (56,685,000) | (44,165,000) |
| 011203 - A012-2 | Other Allowances (Excluding TA) | (10,147,000) | (10,147,000) | (11,400,000) |
| 011203 - A03 | Operating Expenses | 77,278,000 | 78,958,000 | 77,278,000 |
| 011203 - A032 | Communications | 1,600,000 | 1,600,000 | 1,600,000 |
| 011203 - A033 | Utilities | 12,100,000 | 13,780,000 | 12,100,000 |
| 011203 - A034 | Occupancy Costs | 56,856,000 | 56,856,000 | 56,856,000 |
| 011203 - A038 | Travel & Transportation | 3,912,000 | 3,912,000 | 3,912,000 |
| 011203 - A039 | General | 2,810,000 | 2,810,000 | 2,810,000 |
| 011203 - A06 | Transfers | 55,000 | 55,000 | 55,000 |
| 011203 - A063 | Entertainment & Gifts | 55,000 | 55,000 | 55,000 |
| Total - Field Organization, Rawalpindi | 237,411,000 | 239,092,000 | 229,420,000 |
| ID1017 | DIRECT OFFICE | ORATE OF INSPECTION AND ACCOUNT , NATIONAL SAVINGS, ISLAMABAD : | S | |||
|---|---|---|---|---|---|---|
| **011203 ** | - A01 | Employees Related Expenses | 32,751,000 | 32,753,000 | 33,356,000 | |
| 011203 | - A011 | Pay 49 | 49 | 19,836,000 | 19,836,000 | 19,836,000 |
| 011203 | - A011-1 | Pay of Officers (29) | (29) | (15,155,000) | (15,155,000) | (15,155,000) |
| 011203 | - A011-2 | Pay of Other Staff (20) | (20) | (4,681,000) | (4,681,000) | (4,681,000) |
| 011203 | - A012 | Allowances | 12,915,000 | 12,917,000 | 13,520,000 | |
| 011203 | - A012-1 | Regular Allowances | (10,409,000) | (10,411,000) | (10,970,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,506,000) | (2,506,000) | (2,550,000) | |
| **011203 ** | - A03 | Operating Expenses | 6,282,000 | 6,282,000 | 6,282,000 | |
| 011203 | - A032 | Communications | 340,000 | 340,000 | 340,000 | |
| 011203 | - A033 | Utilities | 1,057,000 | 1,057,000 | 1,057,000 | |
| 011203 | - A034 | Occupancy Costs | 3,321,000 | 3,321,000 | 3,321,000 | |
| 011203 | - A038 | Travel & Transportation | 1,267,000 | 1,267,000 | 1,267,000 | |
| 011203 | - A039 | General | 297,000 | 297,000 | 297,000 | |
| 011203 | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011203 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011203 ** | - A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 2,000,000 | 2,000,000 | |
| 011203 | - A052 | Grants-Domestic | 2,000,000 | 2,000,000 | 2,000,000 | |
| **011203 ** | - A06 | Transfers | 7,000 | 7,000 | 7,000 | |
| 011203 | - A063 | Entertainment & Gifts | 7,000 | 7,000 | 7,000 | |
| **011203 ** | - A09 | Physical Assets | 251,000 | 251,000 | 251,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 200,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 220,000 | 220,000 | 220,000 | |
| 011203 | - A130 | Transport | 120,000 | 120,000 | 120,000 |
| NO. 03 | 6 -FC21N | 01 - NATIONAL SAVINGS No. of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKI | STAN | Rs REVENUES -- C | Rs ontd. | Rs | ||
| 011203 | - A131 | Machinery and Equipment | 80,000 | 80,000 | 80,000 | |
| 011203 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| Total - Directorate of Inspection and Accounts Office, National Savings, Islamabad | 41,711,000 | 41,713,000 | 42,316,000 | |||
| ID1021 | CENTRAL DIRECTORATE OF NATIONAL SAVINGS, ISLAMABAD : | |||||
| **011203 ** | - A01 | Employees Related Expenses | 90,737,000 | 90,738,000 | 90,738,000 | |
| 011203 | - A011 | Pay 142 | 142 | 55,400,000 | 55,400,000 | 55,400,000 |
| 011203 | - A011-1 | Pay of Officers (56) | (56) | (36,361,000) | (36,361,000) | (36,361,000) |
| 011203 | - A011-2 | Pay of Other Staff (86) | (86) | (19,039,000) | (19,039,000) | (19,039,000) |
| 011203 | - A012 | Allowances | 35,337,000 | 35,338,000 | 35,338,000 | |
| 011203 | - A012-1 | Regular Allowances | (28,437,000) | (28,438,000) | (26,838,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (6,900,000) | (6,900,000) | (8,500,000) | |
| **011203 ** | - A03 | Operating Expenses | 114,955,000 | 319,337,000 | 372,896,000 | |
| 011203 | - A032 | Communications | 2,405,000 | 42,305,000 | 86,665,000 | |
| 011203 | - A033 | Utilities | 5,975,000 | 6,215,000 | 6,215,000 | |
| 011203 | - A034 | Occupancy Costs | 40,000,000 | 40,000,000 | 40,000,000 | |
| 011203 | - A036 | Motor Vehicles | 50,000 | 50,000 | 50,000 | |
| 011203 | - A038 | Travel & Transportation | 7,120,000 | 7,120,000 | 7,120,000 | |
| 011203 | - A039 | General | 59,405,000 | 223,647,000 | 232,846,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 500,000 | 500,000 | 500,000 | |
| 011203 | - A041 | Pension | 500,000 | 500,000 | 500,000 | |
| **011203 ** | - A05 | Grants, Subsidies and Write off Loans | 10,001,000 | 10,001,000 | 2,000 | |
| 011203 | - A052 | Grants-Domestic | 10,001,000 | 10,001,000 | 2,000 | |
| **011203 ** | - A06 | Transfers | 50,000 | 50,000 | 100,000 | |
| 011203 | - A063 | Entertainment & Gifts | 50,000 | 50,000 | 100,000 | |
| **011203 ** | - A09 | Physical Assets | 44,402,000 | 181,522,000 | 48,748,000 | |
| 011203 | - A091 | Purchase of Building | 101,000 | 101,000 | 101,000 | |
| 011203 | - A092 | Computer Equipment | 36,001,000 | 173,121,000 | 40,047,000 | |
| 011203 | - A095 | Purchase of Transport | 7,500,000 | 7,500,000 | 7,500,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 600,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 300,000 | 300,000 | 500,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 3,050,000 | 3,050,000 | 3,050,000 | |
| 011203 | - A130 | Transport | 800,000 | 800,000 | 800,000 | |
| 011203 | - A131 | Machinery and Equipment | 2,100,000 | 2,100,000 | 2,100,000 | |
| 011203 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 | |
| Total - Central Directorate of National | ||||||
| Savings, Islamabad | 263,695,000 | 605,198,000 | 516,034,000 |
| NO. 03 | 6 -FC21N0 | 1 - NATIONAL SAVINGS No. of Po 2017-18 20 | sts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Contd. | ||||
| 011203 | Total - National Savings | 648,280,000 | 1,030,742,000 | 865,279,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 648,280,000 | 1,030,742,000 | 865,279,000 | ||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 648,280,000 | 1,030,742,000 | 865,279,000 | ||
| 019 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE GENERAL PUBLIC SERVICES NOT ELSEWHERE | DEFINED : DEFINED : | ||||
| 019101 | ADMINISTRATIVE TRAINING : | |||||
| ID0939 | TRAINING INSTITUTE OF NATIONAL SAVINGS, ISLAMABAD : | |||||
| **019101 ** | - A01 | Employees Related Expenses | 5,943,000 | 5,944,000 | 5,943,000 | |
| 019101 | - A011 | Pay 14 | 14 | 2,973,000 | 2,973,000 | 2,973,000 |
| 019101 | - A011-1 | Pay of Officers (5) | (5) | (1,501,000) | (1,501,000) | (1,501,000) |
| 019101 | - A011-2 | Pay of Other Staff (9) | (9) | (1,472,000) | (1,472,000) | (1,472,000) |
| 019101 | - A012 | Allowances | 2,970,000 | 2,971,000 | 2,970,000 | |
| 019101 | - A012-1 | Regular Allowances | (2,018,000) | (2,019,000) | (2,018,000) | |
| 019101 | - A012-2 | Other Allowances (Excluding TA) | (952,000) | (952,000) | (952,000) | |
| **019101 ** | - A03 | Operating Expenses | 6,599,000 | 6,599,000 | 5,631,000 | |
| 019101 | - A032 | Communications | 210,000 | 210,000 | 210,000 | |
| 019101 | - A033 | Utilities | 921,000 | 921,000 | 750,000 | |
| 019101 | - A034 | Occupancy Costs | 3,924,000 | 3,924,000 | 4,086,000 | |
| 019101 | - A038 | Travel & Transportation | 1,388,000 | 1,388,000 | 404,000 | |
| 019101 | - A039 | General | 156,000 | 156,000 | 181,000 | |
| 019101 | - A06 | Transfers | 3,000 | 3,000 | 3,000 | |
| 019101 | - A063 | Entertainment & Gifts | 3,000 | 3,000 | 3,000 | |
| **019101 ** | - A09 | Physical Assets | 201,000 | 201,000 | 201,000 | |
| 019101 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 019101 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 | |
| 019101 | - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| **019101 ** | - A13 | Repairs and Maintenance | 190,000 | 190,000 | 190,000 | |
| 019101 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 019101 | - A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 | |
| 019101 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| Total - Training Institute of National Savings, Islamabad | 12,936,000 | 12,937,000 | 11,968,000 | |||
| 019101 | Total - Administrative Training | 12,936,000 | 12,937,000 | 11,968,000 | ||
| 0191 | Total - General Public Services not Elsewhere Defined | 12,936,000 | 12,937,000 | 11,968,000 | ||
| 019 | Total - General Public Services | |||||
| not Elsewhere Defined | 12,936,000 | 12,937,000 | 11,968,000 |
| NO. 036 -FC21 | N01 - NATIONAL SAVINGS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Concld. | ||
| 01 | Total - General Public Service | 661,216,000 | 1,043,679,000 | 877,247,000 |
| Total - Accountant General Pakistan Revenues | 661,216,000 | 1,043,679,000 | 877,247,000 | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE |
01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011203 NATIONAL SAVINGS :
LO0055 REGIONAL DIRECTORATE OF NATIONAL SAVINGS, LAHORE :
| 011203 - A01 | Employees Related Expenses | 28,017,000 | 28,018,000 | 30,548,000 | ||
|---|---|---|---|---|---|---|
| 011203 - A011 | Pay | 68 | 68 | 16,410,000 | 16,410,000 | 16,410,000 |
| 011203 - A011-1 | Pay of Officers | (22) | (22) | (9,316,000) | (9,316,000) | (9,316,000) |
| 011203 - A011-2 | Pay of Other Staff | (46) | (46) | (7,094,000) | (7,094,000) | (7,094,000) |
| 011203 - A012 | Allowances | 11,607,000 | 11,608,000 | 14,138,000 | ||
| 011203 - A012-1 | Regular Allowances | (8,935,000) | (8,936,000) | (11,238,000) | ||
| 011203 - A012-2 | Other Allowances (Excluding TA) | (2,672,000) | (2,672,000) | (2,900,000) | ||
| 011203 - A03 | Operating Expenses | 26,457,000 | 36,897,000 | 27,357,000 | ||
| 011203 - A032 | Communications | 475,000 | 475,000 | 475,000 | ||
| 011203 - A033 | Utilities | 1,365,000 | 1,365,000 | 1,365,000 | ||
| 011203 - A034 | Occupancy Costs | 7,720,000 | 7,720,000 | 7,720,000 | ||
| 011203 - A038 | Travel & Transportation | 1,692,000 | 1,692,000 | 1,692,000 | ||
| 011203 - A039 | General | 15,205,000 | 25,645,000 | 16,105,000 | ||
| 011203 - A04 | Employees Retirement Benefits | 700,000 | 700,000 | 500,000 | ||
| 011203 - A041 | Pension | 700,000 | 700,000 | 500,000 | ||
| 011203 - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | ||
| 011203 - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | ||
| 011203 - A06 | Transfers | 2,000 | 2,000 | 2,000 | ||
| 011203 - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | ||
| 011203 - A09 | Physical Assets | 3,546,000 | 3,546,000 | 3,546,000 | ||
| 011203 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | ||
| 011203 - A096 | Purchase of Plant and Machinery | 1,900,000 | 1,900,000 | 1,900,000 | ||
| 011203 - A097 | Purchase of Furniture and Fixture | 1,645,000 | 1,645,000 | 1,645,000 | ||
| 011203 - A13 | Repairs and Maintenance | 2,500,000 | 2,500,000 | 2,500,000 | ||
| 011203 - A130 | Transport | 500,000 | 500,000 | 500,000 | ||
| 011203 - A131 | Machinery and Equipment | 1,500,000 | 1,500,000 | 1,500,000 | ||
| 011203 - A132 | Furniture and Fixture | 500,000 | 500,000 | 500,000 | ||
| Total - Regional Directorate of National Savings, Lahore | 62,422,000 | 72,863,000 | 65,653,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| 2017-18 2 No. of P | 018-19 osts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, LAHORE -- Contd. | |||||
| LO0056 | FIELD | ORGANIZATION, LAHORE ; | ||||
| **011203 ** | - A01 | Employees Related Expenses | 146,102,000 | 146,103,000 | 147,134,000 | |
| 011203 | - A011 | Pay 401 | 401 | 86,781,000 | 86,781,000 | 90,056,000 |
| 011203 | - A011-1 | Pay of Officers (64) | (64) | (27,985,000) | (27,985,000) | (27,985,000) |
| 011203 | - A011-2 | Pay of Other Staff (337) | (337) | (58,796,000) | (58,796,000) | (62,071,000) |
| 011203 | - A012 | Allowances | 59,321,000 | 59,322,000 | 57,078,000 | |
| 011203 | - A012-1 | Regular Allowances | (48,945,000) | (48,946,000) | (45,378,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (10,376,000) | (10,376,000) | (11,700,000) | |
| **011203 ** | - A03 | Operating Expenses | 92,427,000 | 96,147,000 | 91,525,000 | |
| 011203 | - A032 | Communications | 1,100,000 | 1,100,000 | 1,100,000 | |
| 011203 | - A033 | Utilities | 14,994,000 | 18,714,000 | 14,992,000 | |
| 011203 | - A034 | Occupancy Costs | 70,273,000 | 70,273,000 | 70,273,000 | |
| 011203 | - A038 | Travel & Transportation | 3,850,000 | 3,850,000 | 3,850,000 | |
| 011203 | - A039 | General | 2,210,000 | 2,210,000 | 1,310,000 | |
| 011203 | - A06 | Transfers | 53,000 | 53,000 | 53,000 | |
| 011203 | - A063 | Entertainment & Gifts | 53,000 | 53,000 | 53,000 | |
| Total - Field Organization, Lahore | 238,582,000 | 242,303,000 | 238,712,000 | |||
| LO0057 | REGIO SAVING | NAL DIRECTORATE OF NATIONAL S, MULTAN : | ||||
| 011203 | - A01 | Employees Related Expenses | 24,222,000 | 24,223,000 | 26,631,000 | |
| 011203 | - A011 | Pay 59 | 59 | 14,389,000 | 14,389,000 | 14,389,000 |
| 011203 | - A011-1 | Pay of Officers (13) | (13) | (8,834,000) | (8,834,000) | (8,834,000) |
| 011203 | - A011-2 | Pay of Other Staff (46) | (46) | (5,555,000) | (5,555,000) | (5,555,000) |
| 011203 | - A012 | Allowances | 9,833,000 | 9,834,000 | 12,242,000 | |
| 011203 | - A012-1 | Regular Allowances | (7,739,000) | (7,740,000) | (8,283,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,094,000) | (2,094,000) | (3,959,000) | |
| 011203 | - A03 | Operating Expenses | 23,308,000 | 30,544,000 | 23,308,000 | |
| 011203 | - A032 | Communications | 650,000 | 650,000 | 650,000 | |
| 011203 | - A033 | Utilities | 1,227,000 | 1,227,000 | 1,227,000 | |
| 011203 | - A034 | Occupancy Costs | 2,999,000 | 2,999,000 | 2,999,000 | |
| 011203 | - A038 | Travel & Transportation | 1,380,000 | 1,380,000 | 1,380,000 | |
| 011203 | - A039 | General | 17,052,000 | 24,288,000 | 17,052,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 80,000 | 80,000 | 80,000 | |
| 011203 | - A041 | Pension | 80,000 | 80,000 | 80,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| 011203 | - A09 | Physical Assets | 3,011,000 | 3,011,000 | 3,011,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 1,700,000 | 1,700,000 | 1,700,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 1,310,000 | 1,310,000 | 1,310,000 |
| NO. 036 | -FC21N | 01 - NATIONAL SAVINGS No. of P 2017-18 2 | osts 018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, LAHORE -- Contd. | |||||
| 011203 | - A13 | Repairs and Maintenance | 1,400,000 | 1,400,000 | 1,400,000 | |
| 011203 | - A130 | Transport | 300,000 | 300,000 | 300,000 | |
| 011203 | - A131 | Machinery and Equipment | 800,000 | 800,000 | 800,000 | |
| 011203 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| Total - Regional Directorate of National Savings, Multan | 53,223,000 | 60,460,000 | 55,632,000 | |||
| LO0058 | FIELD | ORGANIZATION, MULTAN : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 145,736,000 | 145,737,000 | 141,699,000 | |
| 011203 | - A011 | Pay 366 | 366 | 84,954,000 | 84,954,000 | 88,229,000 |
| 011203 | - A011-1 | Pay of Officers (50) | (50) | (24,329,000) | (24,329,000) | (24,329,000) |
| 011203 | - A011-2 | Pay of Other Staff (316) | (316) | (60,625,000) | (60,625,000) | (63,900,000) |
| 011203 | - A012 | Allowances | 60,782,000 | 60,783,000 | 53,470,000 | |
| 011203 | - A012-1 | Regular Allowances | (51,003,000) | (51,004,000) | (42,072,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (9,779,000) | (9,779,000) | (11,398,000) | |
| **011203 ** | - A03 | Operating Expenses | 37,314,000 | 38,695,000 | 37,314,000 | |
| 011203 | - A032 | Communications | 1,497,000 | 1,497,000 | 1,497,000 | |
| 011203 | - A033 | Utilities | 5,253,000 | 5,973,000 | 5,253,000 | |
| 011203 | - A034 | Occupancy Costs | 24,979,000 | 25,640,000 | 24,979,000 | |
| 011203 | - A038 | Travel & Transportation | 3,975,000 | 3,975,000 | 3,975,000 | |
| 011203 | - A039 | General | 1,610,000 | 1,610,000 | 1,610,000 | |
| 011203 | - A06 | Transfers | 56,000 | 56,000 | 56,000 | |
| 011203 | - A063 | Entertainment & Gifts | 56,000 | 56,000 | 56,000 | |
| Total - Field Organization, Multan | 183,106,000 | 184,488,000 | 179,069,000 | |||
| LO0059 | FIELD | ORGANIZATION, FAISALABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 115,971,000 | 115,972,000 | 113,472,000 | |
| 011203 | - A011 | Pay 350 | 350 | 64,435,000 | 64,435,000 | 67,710,000 |
| 011203 | - A011-1 | Pay of Officers (54) | (54) | (12,154,000) | (12,154,000) | (12,154,000) |
| 011203 | - A011-2 | Pay of Other Staff (296) | (296) | (52,281,000) | (52,281,000) | (55,556,000) |
| 011203 | - A012 | Allowances | 51,536,000 | 51,537,000 | 45,762,000 | |
| 011203 | - A012-1 | Regular Allowances | (44,476,000) | (44,477,000) | (37,088,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (7,060,000) | (7,060,000) | (8,674,000) | |
| **011203 ** | - A03 | Operating Expenses | 35,540,000 | 39,991,000 | 35,540,000 | |
| 011203 | - A032 | Communications | 1,015,000 | 1,015,000 | 1,015,000 | |
| 011203 | - A033 | Utilities | 6,227,000 | 9,827,000 | 6,227,000 | |
| 011203 | - A034 | Occupancy Costs | 23,088,000 | 23,939,000 | 23,088,000 | |
| 011203 | - A038 | Travel & Transportation | 3,700,000 | 3,700,000 | 3,700,000 | |
| 011203 | - A039 | General | 1,510,000 | 1,510,000 | 1,510,000 | |
| 011203 | - A06 | Transfers | 56,000 | 56,000 | 56,000 | |
| 011203 | - A063 | Entertainment & Gifts | 56,000 | 56,000 | 56,000 | |
| Total - Field Organization, Faisalabad | 151,567,000 | 156,019,000 | 149,068,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| No. of Po 2017-18 20 | sts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, LA | Rs HORE -- Contd. | Rs | |||
| LO0060 | REGIO SAVING | NAL DIRECTORATE OF NATIONAL S, FAISALABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 20,380,000 | 20,381,000 | 20,616,000 | |
| 011203 | - A011 | Pay 44 | 44 | 11,560,000 | 11,560,000 | 11,560,000 |
| 011203 | - A011-1 | Pay of Officers (12) | (12) | (4,909,000) | (4,909,000) | (4,909,000) |
| 011203 | - A011-2 | Pay of Other Staff (32) | (32) | (6,651,000) | (6,651,000) | (6,651,000) |
| 011203 | - A012 | Allowances | 8,820,000 | 8,821,000 | 9,056,000 | |
| 011203 | - A012-1 | Regular Allowances | (7,352,000) | (7,353,000) | (7,356,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,468,000) | (1,468,000) | (1,700,000) | |
| **011203 ** | - A03 | Operating Expenses | 21,705,000 | 31,841,000 | 21,705,000 | |
| 011203 | - A032 | Communications | 498,000 | 498,000 | 498,000 | |
| 011203 | - A033 | Utilities | 1,057,000 | 1,057,000 | 1,057,000 | |
| 011203 | - A034 | Occupancy Costs | 2,700,000 | 4,600,000 | 2,700,000 | |
| 011203 | - A038 | Travel & Transportation | 1,065,000 | 1,065,000 | 1,065,000 | |
| 011203 | - A039 | General | 16,385,000 | 24,621,000 | 16,385,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 140,000 | 140,000 | 140,000 | |
| 011203 | - A041 | Pension | 140,000 | 140,000 | 140,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 3,013,000 | 3,013,000 | 3,013,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 1,700,000 | 1,700,000 | 1,700,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 1,312,000 | 1,312,000 | 1,312,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 1,130,000 | 1,130,000 | 1,130,000 | |
| 011203 | - A130 | Transport | 180,000 | 180,000 | 180,000 | |
| 011203 | - A131 | Machinery and Equipment | 800,000 | 800,000 | 800,000 | |
| 011203 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 | |
| Total - Regional Directorate of National Savings, Faisalabad | 47,570,000 | 57,707,000 | 47,806,000 | |||
| LO0061 | REGIO NATION | NAL ACCOUNTS OFFICE AL SAVINGS, LAHORE : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 24,241,000 | 24,242,000 | 25,039,000 | |
| 011203 | - A011 | Pay 40 | 40 | 14,172,000 | 14,172,000 | 14,172,000 |
| 011203 | - A011-1 | Pay of Officers (23) | (23) | (10,521,000) | (10,521,000) | (10,521,000) |
| 011203 | - A011-2 | Pay of Other Staff (17) | (17) | (3,651,000) | (3,651,000) | (3,651,000) |
| 011203 | - A012 | Allowances | 10,069,000 | 10,070,000 | 10,867,000 | |
| 011203 | - A012-1 | Regular Allowances | (7,914,000) | (7,915,000) | (8,697,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,155,000) | (2,155,000) | (2,170,000) |
| NO. 03 | 6 -FC21N | 01 - NATIONAL SAVINGS No 2017 | . of P -18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | REVENUES | Rs , SUB-OFFICE, LA | Rs HORE -- Contd. | Rs | |||
| **011203 ** | - A03 | Operating Expenses | 3,515,000 | 3,515,000 | 3,515,000 | ||
| 011203 | - A032 | Communications | 130,000 | 130,000 | 130,000 | ||
| 011203 | - A033 | Utilities | 123,000 | 123,000 | 123,000 | ||
| 011203 | - A034 | Occupancy Costs | 2,557,000 | 2,557,000 | 2,557,000 | ||
| 011203 | - A038 | Travel & Transportation | 498,000 | 498,000 | 498,000 | ||
| 011203 | - A039 | General | 207,000 | 207,000 | 207,000 | ||
| **011203 ** | - A04 | Employees Retirement Benefits | 100,000 | 100,000 | 300,000 | ||
| 011203 | - A041 | Pension | 100,000 | 100,000 | 300,000 | ||
| **011203 ** | - A09 | Physical Assets | 75,000 | 75,000 | 75,000 | ||
| 011203 | - A096 | Purchase of Plant and Machinery | 50,000 | 50,000 | 50,000 | ||
| 011203 | - A097 | Purchase of Furniture and Fixture | 25,000 | 25,000 | 25,000 | ||
| **011203 ** | - A13 | Repairs and Maintenance | 185,000 | 185,000 | 185,000 | ||
| 011203 | - A130 | Transport | 60,000 | 60,000 | 60,000 | ||
| 011203 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | ||
| 011203 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 | ||
| Total - Regional Accounts Office National Savings, Lahore | 28,116,000 | 28,117,000 | 29,114,000 | ||||
| LO0062 | REGIO NATIO | NAL ACCOUNTS OFFICE NAL SAVINGS, MULTAN : | |||||
| **011203 ** | - A01 | Employees Related Expenses | 3,401,000 | 3,402,000 | 3,605,000 | ||
| 011203 | - A011 | Pay | 5 | 5 | 1,961,000 | 1,961,000 | 1,961,000 |
| 011203 | - A011-1 | Pay of Officers | (1) | (1) | (735,000) | (735,000) | (735,000) |
| 011203 | - A011-2 | Pay of Other Staff | (4) | (4) | (1,226,000) | (1,226,000) | (1,226,000) |
| 011203 | - A012 | Allowances | 1,440,000 | 1,441,000 | 1,644,000 | ||
| 011203 | - A012-1 | Regular Allowances | (930,000) | (931,000) | (1,133,000) | ||
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (510,000) | (510,000) | (511,000) | ||
| **011203 ** | - A03 | Operating Expenses | 107,000 | 107,000 | 111,000 | ||
| 011203 | - A032 | Communications | 38,000 | 38,000 | 38,000 | ||
| 011203 | - A033 | Utilities | 1,000 | 1,000 | 4,000 | ||
| 011203 | - A034 | Occupancy Costs | 1,000 | ||||
| 011203 | - A038 | Travel & Transportation | 21,000 | 21,000 | 21,000 | ||
| 011203 | - A039 | General | 47,000 | 47,000 | 47,000 | ||
| **011203 ** | - A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | ||
| 011203 | - A041 | Pension | 5,000 | 5,000 | 5,000 | ||
| **011203 ** | - A09 | Physical Assets | 19,000 | 19,000 | 19,000 | ||
| 011203 | - A096 | Purchase of Plant and Machinery | 8,000 | 8,000 | 8,000 | ||
| 011203 | - A097 | Purchase of Furniture and Fixture | 11,000 | 11,000 | 11,000 | ||
| **011203 ** | - A13 | Repairs and Maintenance | 17,000 | 17,000 | 17,000 | ||
| 011203 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | ||
| 011203 | - A132 | Furniture and Fixture | 7,000 | 7,000 | 7,000 | ||
| Total - Regional Accounts Office | |||||||
| National Savings, Multan | 3,549,000 | 3,550,000 | 3,757,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| No. of P 2017-18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, LAHORE -- Contd. | |||||
| LO0063 | REGIO SAVING | NAL ACCOUNTS OFFICE, NATIONAL S, FAISALABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 3,056,000 | 3,057,000 | 3,152,000 | |
| 011203 | - A011 | Pay 6 | 6 | 1,792,000 | 1,792,000 | 1,792,000 |
| 011203 | - A011-1 | Pay of Officers (2) | (2) | (917,000) | (917,000) | (917,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (4) | (875,000) | (875,000) | (875,000) |
| 011203 | - A012 | Allowances | 1,264,000 | 1,265,000 | 1,360,000 | |
| 011203 | - A012-1 | Regular Allowances | (1,024,000) | (1,025,000) | (1,085,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (240,000) | (240,000) | (275,000) | |
| **011203 ** | - A03 | Operating Expenses | 93,000 | 93,000 | 93,000 | |
| 011203 | - A032 | Communications | 35,000 | 35,000 | 35,000 | |
| 011203 | - A033 | Utilities | 2,000 | 2,000 | 2,000 | |
| 011203 | - A038 | Travel & Transportation | 28,000 | 28,000 | 28,000 | |
| 011203 | - A039 | General | 28,000 | 28,000 | 28,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | |
| 011203 | - A041 | Pension | 5,000 | 5,000 | 5,000 | |
| **011203 ** | - A09 | Physical Assets | 14,000 | 14,000 | 14,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 4,000 | 4,000 | 4,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 10,000 | 10,000 | 10,000 | |
| 011203 | - A131 | Machinery and Equipment | 7,000 | 7,000 | 7,000 | |
| 011203 | - A132 | Furniture and Fixture | 3,000 | 3,000 | 3,000 | |
| Total - Regional Accounts Office, | ||||||
| National Savings, Faisalabad | 3,178,000 | 3,179,000 | 3,274,000 |
LO0064 REGIONAL DIRECTORTE OF NATIONAL SAVINGS, GUJRANWALA :
| 011203 - A01 | Employees Related Expenses | 16,424,000 | 16,425,000 | 17,649,000 | ||
|---|---|---|---|---|---|---|
| 011203 - A011 | Pay | 38 | 38 | 9,413,000 | 9,413,000 | 9,413,000 |
| 011203 - A011-1 | Pay of Officers | (12) | (12) | (5,059,000) | (5,059,000) | (5,059,000) |
| 011203 - A011-2 | Pay of Other Staff | (26) | (26) | (4,354,000) | (4,354,000) | (4,354,000) |
| 011203 - A012 | Allowances | 7,011,000 | 7,012,000 | 8,236,000 | ||
| 011203 - A012-1 | Regular Allowances | (5,658,000) | (5,659,000) | (6,788,000) | ||
| 011203 - A012-2 | Other Allowances (Excluding TA) | (1,353,000) | (1,353,000) | (1,448,000) | ||
| 011203 - A03 | Operating Expenses | 16,013,000 | 26,249,000 | 16,013,000 | ||
| 011203 - A032 | Communications | 420,000 | 420,000 | 420,000 | ||
| 011203 - A033 | Utilities | 711,000 | 711,000 | 711,000 | ||
| 011203 - A034 | Occupancy Costs | 1,500,000 | 1,500,000 | 1,500,000 | ||
| 011203 - A038 | Travel & Transportation | 1,191,000 | 1,191,000 | 1,191,000 | ||
| 011203 - A039 | General | 12,191,000 | 22,427,000 | 12,191,000 |
| NO. 036 -FC21N | 01 - NATIONAL SAVINGS | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, LAHORE -- Contd. | |||
| 011203 - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 |
| 011203 - A041 | Pension | 70,000 | 70,000 | 70,000 |
| 011203 - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 |
| 011203 - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 |
| 011203 - A06 | Transfers | 2,000 | 2,000 | 2,000 |
| 011203 - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 |
| 011203 - A09 | Physical Assets | 2,201,000 | 2,201,000 | 2,201,000 |
| 011203 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 011203 - A096 | Purchase of Plant and Machinery | 1,290,000 | 1,290,000 | 1,290,000 |
| 011203 - A097 | Purchase of Furniture and Fixture | 910,000 | 910,000 | 910,000 |
| 011203 - A13 | Repairs and Maintenance | 850,000 | 850,000 | 850,000 |
| 011203 - A130 | Transport | 250,000 | 250,000 | 250,000 |
| 011203 - A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 011203 - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| Total - Regional Directorate of National Savings, Gujranwala | 36,760,000 | 46,997,000 | 37,985,000 |
LO0065 FIELD ORGANIZATION, GUJRANWALA :
| 011203 | - A01 | Employees Related Expenses | 89,588,000 | 89,589,000 | 88,045,000 | ||
|---|---|---|---|---|---|---|---|
| 011203 | - A011 | Pay | 256 | 256 | 50,461,000 | 50,461,000 | 53,731,000 |
| 011203 | - A011-1 | Pay of Officers | (32) | (32) | (12,240,000) | (12,240,000) | (12,240,000) |
| 011203 | - A011-2 | Pay of Other Staff | (224) | (224) | (38,221,000) | (38,221,000) | (41,491,000) |
| 011203 | - A012 | Allowances | 39,127,000 | 39,128,000 | 34,314,000 | ||
| 011203 | - A012-1 | Regular Allowances | (32,699,000) | (32,700,000) | (27,214,000) | ||
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (6,428,000) | (6,428,000) | (7,100,000) | ||
| **011203 ** | - A03 | Operating Expenses | 25,433,000 | 27,429,000 | 25,433,000 | ||
| 011203 | - A032 | Communications | 900,000 | 900,000 | 900,000 | ||
| 011203 | - A033 | Utilities | 3,079,000 | 3,799,000 | 3,079,000 | ||
| 011203 | - A034 | Occupancy Costs | 16,420,000 | 17,696,000 | 16,420,000 | ||
| 011203 | - A038 | Travel & Transportation | 4,074,000 | 4,074,000 | 4,074,000 | ||
| 011203 | - A039 | General | 960,000 | 960,000 | 960,000 | ||
| 011203 | - A06 | Transfers | 44,000 | 44,000 | 44,000 | ||
| 011203 | - A063 | Entertainment & Gifts | 44,000 | 44,000 | 44,000 | ||
| Total - Field Organization, Gujranwala | 115,065,000 | 117,062,000 | 113,522,000 | ||||
| LO0066 | REGIONAL ACCOUNTS OFFICE, NATIO SAVINGS, GUJRANWALA : | NAL | |||||
| **011203 ** | - A01 | Employees Related Expenses | 2,405,000 | 2,406,000 | 2,603,000 | ||
| 011203 | - A011 | Pay | 5 | 5 | 1,410,000 | 1,410,000 | 1,410,000 |
| 011203 | - A011-1 | Pay of Officers | (1) | (1) | (565,000) | (565,000) | (565,000) |
| 011203 | - A011-2 | Pay of Other Staff | (4) | (4) | (845,000) | (845,000) | (845,000) |
| NO. 03 | 6 -FC21N | 01 - NATIONAL SAVINGS No. of P 2017-18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, LA | Rs HORE -- Contd. | Rs | |||
| 011203 | - A012 | Allowances | 995,000 | 996,000 | 1,193,000 | |
| 011203 | - A012-1 | Regular Allowances | (806,000) | (807,000) | (939,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (189,000) | (189,000) | (254,000) | |
| **011203 ** | - A03 | Operating Expenses | 87,000 | 87,000 | 87,000 | |
| 011203 | - A032 | Communications | 30,000 | 30,000 | 30,000 | |
| 011203 | - A033 | Utilities | 2,000 | 2,000 | 2,000 | |
| 011203 | - A038 | Travel & Transportation | 27,000 | 27,000 | 27,000 | |
| 011203 | - A039 | General | 28,000 | 28,000 | 28,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | |
| 011203 | - A041 | Pension | 5,000 | 5,000 | 5,000 | |
| **011203 ** | - A09 | Physical Assets | 20,000 | 20,000 | 20,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 15,000 | 15,000 | 15,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 5,000 | 5,000 | 5,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 11,000 | 11,000 | 11,000 | |
| 011203 | - A131 | Machinery and Equipment | 6,000 | 6,000 | 6,000 | |
| 011203 | - A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 | |
| Total - Regional Accounts Office, National Savings, Gujranwala | 2,528,000 | 2,529,000 | 2,726,000 | |||
| LO0067 | ZONAL GUJRA | INSPECTION AND ACCOUNTS OFFICE, NWALA : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 10,407,000 | 10,408,000 | 11,449,000 | |
| 011203 | - A011 | Pay 20 | 20 | 6,291,000 | 6,291,000 | 6,291,000 |
| 011203 | - A011-1 | Pay of Officers (12) | (12) | (5,096,000) | (5,096,000) | (5,096,000) |
| 011203 | - A011-2 | Pay of Other Staff (8) | (8) | (1,195,000) | (1,195,000) | (1,195,000) |
| 011203 | - A012 | Allowances | 4,116,000 | 4,117,000 | 5,158,000 | |
| 011203 | - A012-1 | Regular Allowances | (3,323,000) | (3,324,000) | (4,371,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (793,000) | (793,000) | (787,000) | |
| **011203 ** | - A03 | Operating Expenses | 1,007,000 | 1,007,000 | 1,007,000 | |
| 011203 | - A032 | Communications | 85,000 | 85,000 | 85,000 | |
| 011203 | - A038 | Travel & Transportation | 865,000 | 865,000 | 865,000 | |
| 011203 | - A039 | General | 57,000 | 57,000 | 57,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 20,000 | 20,000 | 20,000 | |
| 011203 | - A041 | Pension | 20,000 | 20,000 | 20,000 | |
| **011203 ** | - A09 | Physical Assets | 65,000 | 65,000 | 65,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 50,000 | 50,000 | 50,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 15,000 | 15,000 | 15,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 85,000 | 85,000 | 85,000 | |
| 011203 | - A130 | Transport | 50,000 | 50,000 | 50,000 | |
| 011203 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 25,000 | |
| 011203 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total - Zonal Inspection and | ||||||
| Accounts Office, Gujranwala | 11,584,000 | 11,585,000 | 12,626,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, | LAHORE -- Contd. |
| LO0068 | REGIO SAVING | NAL DIRECTORATE OF NATIONAL S, BAHAWALPUR : | ||||
|---|---|---|---|---|---|---|
| **011203 ** | - A01 | Employees Related Expenses | 15,031,000 | 15,032,000 | 14,797,000 | |
| 011203 | - A011 | Pay 34 | 34 | 8,263,000 | 8,263,000 | 8,263,000 |
| 011203 | - A011-1 | Pay of Officers (11) | (11) | (4,478,000) | (4,478,000) | (4,478,000) |
| 011203 | - A011-2 | Pay of Other Staff (23) | (23) | (3,785,000) | (3,785,000) | (3,785,000) |
| 011203 | - A012 | Allowances | 6,768,000 | 6,769,000 | 6,534,000 | |
| 011203 | - A012-1 | Regular Allowances | (5,278,000) | (5,279,000) | (4,994,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,490,000) | (1,490,000) | (1,540,000) | |
| **011203 ** | - A03 | Operating Expenses | 11,904,000 | 19,140,000 | 11,904,000 | |
| 011203 | - A032 | Communications | 380,000 | 380,000 | 380,000 | |
| 011203 | - A033 | Utilities | 660,000 | 660,000 | 660,000 | |
| 011203 | - A034 | Occupancy Costs | 960,000 | 8,196,000 | 960,000 | |
| 011203 | - A038 | Travel & Transportation | 991,000 | 991,000 | 991,000 | |
| 011203 | - A039 | General | 8,913,000 | 8,913,000 | 8,913,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 | |
| 011203 | - A041 | Pension | 70,000 | 70,000 | 70,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| **011203 ** | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 1,366,000 | 1,366,000 | 1,366,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 780,000 | 780,000 | 780,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 585,000 | 585,000 | 585,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 700,000 | 700,000 | 700,000 | |
| 011203 | - A130 | Transport | 250,000 | 250,000 | 250,000 | |
| 011203 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 | |
| 011203 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| Total - Regional Directorate of National | ||||||
| Savings, Bahawalpur | 30,273,000 | 37,510,000 | 30,039,000 |
LO0069 FIELD ORGANIZATION, BAHAWALPUR :
| 011203 - A01 | Employees Related Expenses | 63,029,000 | 63,030,000 | 65,525,000 | ||
|---|---|---|---|---|---|---|
| 011203 - A011 | Pay | 178 | 178 | 37,562,000 | 37,562,000 | 40,832,000 |
| 011203 - A011-1 | Pay of Officers | (25) | (25) | (9,645,000) | (9,645,000) | (9,645,000) |
| 011203 - A011-2 | Pay of Other Staff | (153) | (153) | (27,917,000) | (27,917,000) | (31,187,000) |
| 011203 - A012 | Allowances | 25,467,000 | 25,468,000 | 24,693,000 | ||
| 011203 - A012-1 | Regular Allowances | (21,052,000) | (21,053,000) | (19,478,000) | ||
| 011203 - A012-2 | Other Allowances (Excluding TA) | (4,415,000) | (4,415,000) | (5,215,000) | ||
| 011203 - A03 | Operating Expenses | 16,518,000 | 17,599,000 | 16,418,000 | ||
| 011203 - A032 | Communications | 670,000 | 670,000 | 670,000 |
| NO. 036 | -FC21N | 01 - NATIONAL SAVINGS No. of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, LA | Rs HORE -- Contd. | Rs | |||
| 011203 | - A033 | Utilities | 2,107,000 | 2,587,000 | 2,107,000 | |
| 011203 | - A034 | Occupancy Costs | 9,991,000 | 10,592,000 | 9,991,000 | |
| 011203 | - A038 | Travel & Transportation | 2,940,000 | 2,940,000 | 2,840,000 | |
| 011203 | - A039 | General | 810,000 | 810,000 | 810,000 | |
| 011203 | - A06 | Transfers | 31,000 | 31,000 | 31,000 | |
| 011203 | - A063 | Entertainment & Gifts | 31,000 | 31,000 | 31,000 | |
| Total - Field Organization, Bahawalpur | 79,578,000 | 80,660,000 | 81,974,000 | |||
| LO0070 | REGIO SAVING | NAL ACCOUNTS OFFICE, NATIONAL S, BAHAWALPUR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 2,713,000 | 2,714,000 | 2,714,000 | |
| 011203 | - A011 | Pay 5 | 5 | 1,668,000 | 1,668,000 | 1,668,000 |
| 011203 | - A011-1 | Pay of Officers (1) | (1) | (479,000) | (479,000) | (479,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (4) | (1,189,000) | (1,189,000) | (1,189,000) |
| 011203 | - A012 | Allowances | 1,045,000 | 1,046,000 | 1,046,000 | |
| 011203 | - A012-1 | Regular Allowances | (851,000) | (852,000) | (820,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (194,000) | (194,000) | (226,000) | |
| **011203 ** | - A03 | Operating Expenses | 105,000 | 105,000 | 105,000 | |
| 011203 | - A032 | Communications | 46,000 | 46,000 | 46,000 | |
| 011203 | - A033 | Utilities | 2,000 | 2,000 | 2,000 | |
| 011203 | - A038 | Travel & Transportation | 30,000 | 30,000 | 30,000 | |
| 011203 | - A039 | General | 27,000 | 27,000 | 27,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | |
| 011203 | - A041 | Pension | 5,000 | 5,000 | 5,000 | |
| **011203 ** | - A09 | Physical Assets | 20,000 | 20,000 | 20,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 15,000 | 15,000 | 15,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 5,000 | 5,000 | 5,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 8,000 | 8,000 | 8,000 | |
| 011203 | - A131 | Machinery and Equipment | 5,000 | 5,000 | 5,000 | |
| 011203 | - A132 | Furniture and Fixture | 3,000 | 3,000 | 3,000 | |
| Total - Regional Accounts Office, National Savings, Bahawalpur | 2,851,000 | 2,852,000 | 2,852,000 | |||
| LO0071 | SUB-ZO OFFICE | NAL INSPECTION AND ACCOUNTS , BAHAWALPUR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 5,611,000 | 5,612,000 | 5,655,000 | |
| 011203 | - A011 | Pay 7 | 7 | 3,463,000 | 3,463,000 | 3,463,000 |
| 011203 | - A011-1 | Pay of Officers (5) | (5) | (2,907,000) | (2,907,000) | (2,907,000) |
| 011203 | - A011-2 | Pay of Other Staff (2) | (2) | (556,000) | (556,000) | (556,000) |
| 011203 | - A012 | Allowances | 2,148,000 | 2,149,000 | 2,192,000 |
| NO. 03 | 6 -FC21N | 01 - NATIONAL SAVINGS | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, LAHORE -- Contd. | ||||
| 011203 | - A012-1 | Regular Allowances | (1,815,000) | (1,816,000) | (1,782,000) |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (333,000) | (333,000) | (410,000) |
| **011203 ** | - A03 | Operating Expenses | 1,431,000 | 1,431,000 | 1,031,000 |
| 011203 | - A032 | Communications | 11,000 | 11,000 | 11,000 |
| 011203 | - A033 | Utilities | 2,000 | 2,000 | 2,000 |
| 011203 | - A038 | Travel & Transportation | 1,402,000 | 1,402,000 | 10,021,000 |
| 011203 | - A039 | General | 16,000 | 16,000 | 16,000 |
| **011203 ** | - A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 |
| 011203 | - A041 | Pension | 10,000 | 10,000 | 10,000 |
| **011203 ** | - A09 | Physical Assets | 22,000 | 22,000 | 22,000 |
| 011203 | - A096 | Purchase of Plant and Machinery | 20,000 | 20,000 | 20,000 |
| 011203 | - A097 | Purchase of Furniture and Fixture | 2,000 | 2,000 | 2,000 |
| **011203 ** | - A13 | Repairs and Maintenance | 4,000 | 4,000 | 4,000 |
| 011203 | - A131 | Machinery and Equipment | 2,000 | 2,000 | 2,000 |
| 011203 | - A132 | Furniture and Fixture | 2,000 | 2,000 | 2,000 |
| Total -Sub-Zonal Inspection and Accounts Office, Bahawalpur | 7,078,000 | 7,079,000 | 6,722,000 | ||
| LO0933 | ZONAL OFFICE | INSPECTION AND ACCOUNTS , MULTAN : | |||
| **011203 ** | - A01 | Employees Related Expenses | 14,474,000 | 14,475,000 | 12,221,000 |
| 011203 | - A011 | Pay 18 18 | 7,801,000 | 7,801,000 | 7,801,000 |
| 011203 | - A011-1 | Pay of Officers (11) (11) | (6,167,000) | (6,167,000) | (6,167,000) |
| 011203 | - A011-2 | Pay of Other Staff (7) (7) | (1,634,000) | (1,634,000) | (1,634,000) |
| 011203 | - A012 | Allowances | 6,673,000 | 6,674,000 | 4,420,000 |
| 011203 | - A012-1 | Regular Allowances | (4,136,000) | (4,137,000) | (3,418,000) |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,537,000) | (2,537,000) | (1,002,000) |
| **011203 ** | - A03 | Operating Expenses | 1,405,000 | 1,405,000 | 1,409,000 |
| 011203 | - A032 | Communications | 71,000 | 71,000 | 71,000 |
| 011203 | - A033 | Utilities | 3,000 | ||
| 011203 | - A034 | Occupancy Costs | 1,000 | ||
| 011203 | - A038 | Travel & Transportation | 1,187,000 | 1,187,000 | 1,187,000 |
| 011203 | - A039 | General | 147,000 | 147,000 | 147,000 |
| **011203 ** | - A04 | Employees Retirement Benefits | 20,000 | 20,000 | 20,000 |
| 011203 | - A041 | Pension | 20,000 | 20,000 | 20,000 |
| **011203 ** | - A09 | Physical Assets | 50,000 | 50,000 | 50,000 |
| 011203 | - A096 | Purchase of Plant and Machinery | 30,000 | 30,000 | 30,000 |
| 011203 | - A097 | Purchase of Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| **011203 ** | - A13 | Repairs and Maintenance | 120,000 | 120,000 | 120,000 |
| 011203 | - A130 | Transport | 70,000 | 70,000 | 70,000 |
| 011203 | - A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 |
| 011203 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| Total - Zonal Inspection and Accounts | |||||
| Office, Multan | 16,069,000 | 16,070,000 | 13,820,000 |
| NO. 03 | 6 -FC21N0 | 1 - NATIONAL SAVINGS 2017-18 2018-19 No. of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| LO0934 | SUB-ZO OFFICE A | NAL INSPECTION AND ACCOUNTS , FAISALABAD : CCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, L | Rs AHORE -- Concl | Rs d. |
| **011203 ** | - A01 | Employees Related Expenses | 7,685,000 | 7,686,000 | 7,773,000 |
| 011203 | - A011 | Pay 11 11 | 4,567,000 | 4,567,000 | 4,567,000 |
| 011203 | - A011-1 | Pay of Officers (8) (8) | (3,691,000) | (3,691,000) | (3,691,000) |
| 011203 | - A011-2 | Pay of Other Staff (3) (3) | (876,000) | (876,000) | (876,000) |
| 011203 | - A012 | Allowances | 3,118,000 | 3,119,000 | 3,206,000 |
| 011203 | - A012-1 | Regular Allowances | (2,567,000) | (2,568,000) | (2,554,000) |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (551,000) | (551,000) | (652,000) |
| **011203 ** | - A03 | Operating Expenses | 1,037,000 | 1,037,000 | 1,022,000 |
| 011203 | - A032 | Communications | 10,000 | 10,000 | 10,000 |
| 011203 | - A038 | Travel & Transportation | 1,002,000 | 1,002,000 | 987,000 |
| 011203 | - A039 | General | 25,000 | 25,000 | 25,000 |
| **011203 ** | - A04 | Employees Retirement Benefits | 15,000 | 15,000 | 15,000 |
| 011203 | - A041 | Pension | 15,000 | 15,000 | 15,000 |
| **011203 ** | - A09 | Physical Assets | 15,000 | 15,000 | 15,000 |
| 011203 | - A096 | Purchase of Plant and Machinery | 5,000 | 5,000 | 5,000 |
| 011203 | - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| **011203 ** | - A13 | Repairs and Maintenance | 20,000 | 20,000 | 20,000 |
| 011203 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 |
| 011203 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| Total - Sub-Zonal Inspection and Accounts Office, Faisalabad | 8,772,000 | 8,773,000 | 8,845,000 | ||
| 011203 | Total - National Savings | 1,081,871,000 | 1,139,803,000 | 1,083,196,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 1,081,871,000 | 1,139,803,000 | 1,083,196,000 | |
| 011 | Total - Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, External Affairs | 1,081,871,000 | 1,139,803,000 | 1,083,196,000 | ||
| 01 | Total - General Public Service | 1,081,871,000 | 1,139,803,000 | 1,083,196,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Lahore | 1,081,871,000 | 1,139,803,000 | 1,083,196,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011203 NATIONAL SAVINGS : PR0424 REGIONAL DIRECTORATE OF NATIONAL SAVINGS, PESHAWAR : 011203 - A01 Employees Related Expenses 18,549,000 18,550,000 18,179,000
| NO. 03 | 6 -FC21N | 01 - NATIONAL SAVINGS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No. of P 2017-18 2 | osts 018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR -- Contd. | ||||||
| 011203 | - A011 | Pay 47 | 47 | 10,578,000 | 10,578,000 | 10,578,000 |
| 011203 | - A011-1 | Pay of Officers (14) | (14) | (5,650,000) | (5,650,000) | (5,650,000) |
| 011203 | - A011-2 | Pay of Other Staff (33) | (33) | (4,928,000) | (4,928,000) | (4,928,000) |
| 011203 | - A012 | Allowances | 7,971,000 | 7,972,000 | 7,601,000 | |
| 011203 | - A012-1 | Regular Allowances | (6,101,000) | (6,102,000) | (5,831,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,870,000) | (1,870,000) | (1,770,000) | |
| **011203 ** | - A03 | Operating Expenses | 17,293,000 | 25,529,000 | 17,293,000 | |
| 011203 | - A032 | Communications | 485,000 | 485,000 | 485,000 | |
| 011203 | - A033 | Utilities | 1,196,000 | 1,196,000 | 1,196,000 | |
| 011203 | - A034 | Occupancy Costs | 5,732,000 | 5,732,000 | 5,732,000 | |
| 011203 | - A038 | Travel & Transportation | 1,017,000 | 1,017,000 | 1,017,000 | |
| 011203 | - A039 | General | 8,863,000 | 17,099,000 | 8,863,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 | |
| 011203 | - A041 | Pension | 70,000 | 70,000 | 70,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 2,456,000 | 2,456,000 | 2,456,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 1,545,000 | 1,545,000 | 1,545,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 910,000 | 910,000 | 910,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 1,100,000 | 1,100,000 | 1,100,000 | |
| 011203 | - A130 | Transport | 300,000 | 300,000 | 300,000 | |
| 011203 | - A131 | Machinery and Equipment | 650,000 | 650,000 | 650,000 | |
| 011203 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 | |
| Total - Regional Directorate of National Savings, Peshawar | 40,670,000 | 48,907,000 | 40,300,000 | |||
| PR0425 | FIELD | ORGANIZATION, PESHAWAR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 98,337,000 | 98,338,000 | 95,417,000 | |
| 011203 | - A011 | Pay 282 | 282 | 57,175,000 | 57,175,000 | 60,450,000 |
| 011203 | - A011-1 | Pay of Officers (41) | (41) | (18,030,000) | (18,030,000) | (18,030,000) |
| 011203 | - A011-2 | Pay of Other Staff (241) | (241) | (39,145,000) | (39,145,000) | (42,420,000) |
| 011203 | - A012 | Allowances | 41,162,000 | 41,163,000 | 34,967,000 | |
| 011203 | - A012-1 | Regular Allowances | (33,562,000) | (33,563,000) | (27,267,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (7,600,000) | (7,600,000) | (7,700,000) | |
| **011203 ** | - A03 | Operating Expenses | 38,431,000 | 38,431,000 | 38,431,000 | |
| 011203 | - A032 | Communications | 1,160,000 | 1,160,000 | 1,160,000 | |
| 011203 | - A033 | Utilities | 3,421,000 | 3,421,000 | 3,421,000 | |
| 011203 | - A034 | Occupancy Costs | 29,370,000 | 29,370,000 | 29,370,000 | |
| 011203 | - A038 | Travel & Transportation | 3,520,000 | 3,520,000 | 3,520,000 | |
| 011203 | - A039 | General | 960,000 | 960,000 | 960,000 |
| NO. 03 | 6 -FC21N0 | 1 - NATIONAL SAVINGS No. of P 2017-18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR -- Contd. | ||||||
| 011203 | - A06 | Transfers | 44,000 | 44,000 | 44,000 | |
| 011203 | - A063 | Entertainment & Gifts | 44,000 | 44,000 | 44,000 | |
| Total - Field Organization, Peshawar | 136,812,000 | 136,813,000 | 133,892,000 | |||
| PR0426 | REGIO SAVING | NAL ACCOUNTS OFFICE, NATIONAL S, PESHAWAR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 3,286,000 | 3,287,000 | 3,547,000 | |
| 011203 | - A011 | Pay 5 | 5 | 1,853,000 | 1,853,000 | 1,853,000 |
| 011203 | - A011-1 | Pay of Officers (1) | (1) | (707,000) | (707,000) | (707,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (4) | (1,146,000) | (1,146,000) | (1,146,000) |
| 011203 | - A012 | Allowances | 1,433,000 | 1,434,000 | 1,694,000 | |
| 011203 | - A012-1 | Regular Allowances | (1,037,000) | (1,038,000) | (1,248,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (396,000) | (396,000) | (446,000) | |
| **011203 ** | - A03 | Operating Expenses | 648,000 | 648,000 | 648,000 | |
| 011203 | - A032 | Communications | 55,000 | 55,000 | 55,000 | |
| 011203 | - A033 | Utilities | 1,000 | 1,000 | 1,000 | |
| 011203 | - A034 | Occupancy Costs | 467,000 | 467,000 | 467,000 | |
| 011203 | - A038 | Travel & Transportation | 75,000 | 75,000 | 75,000 | |
| 011203 | - A039 | General | 50,000 | 50,000 | 50,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203 | - A041 | Pension | 10,000 | 10,000 | 10,000 | |
| **011203 ** | - A09 | Physical Assets | 35,000 | 35,000 | 35,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 25,000 | 25,000 | 25,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 30,000 | 30,000 | 30,000 | |
| 011203 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 011203 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total - Regional Accounts Office, | ||||||
| National Savings, Peshawar | 4,009,000 | 4,010,000 | 4,270,000 |
PR0427 REGIONAL DIRECTORATE OF NATIONAL SAVINGS, ABBOTTABAD :
| 011203 - A01 | Employees Related Expenses | 17,630,000 | 17,631,000 | 18,525,000 | ||
|---|---|---|---|---|---|---|
| 011203 - A011 | Pay | 35 | 35 | 10,201,000 | 10,201,000 | 10,201,000 |
| 011203 - A011-1 | Pay of Officers | (11) | (11) | (5,842,000) | (5,842,000) | (5,842,000) |
| 011203 - A011-2 | Pay of Other Staff | (24) | (24) | (4,359,000) | (4,359,000) | (4,359,000) |
| 011203 - A012 | Allowances | 7,429,000 | 7,430,000 | 8,324,000 | ||
| 011203 - A012-1 | Regular Allowances | (5,689,000) | (5,690,000) | (6,450,000) | ||
| 011203 - A012-2 | Other Allowances (Excluding TA) | (1,740,000) | (1,740,000) | (1,874,000) | ||
| 011203 - A03 | Operating Expenses | 14,524,000 | 22,560,000 | 14,524,000 | ||
| 011203 - A032 | Communications | 555,000 | 555,000 | 555,000 |
| NO. 036 | -FC21N | 01 - NATIONAL SAVINGS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No. of P 2017-18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR -- Contd. | ||||||
| 011203 | - A033 | Utilities | 742,000 | 742,000 | 742,000 | |
| 011203 | - A034 | Occupancy Costs | 3,540,000 | 3,540,000 | 3,540,000 | |
| 011203 | - A038 | Travel & Transportation | 1,156,000 | 1,156,000 | 1,156,000 | |
| 011203 | - A039 | General | 8,531,000 | 16,567,000 | 8,531,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 | |
| 011203 | - A041 | Pension | 70,000 | 70,000 | 70,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| **011203 ** | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 2,391,000 | 2,391,000 | 2,391,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 1,480,000 | 1,480,000 | 1,480,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 910,000 | 910,000 | 910,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 1,050,000 | 1,050,000 | 1,050,000 | |
| 011203 | - A130 | Transport | 350,000 | 350,000 | 350,000 | |
| 011203 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 | |
| 011203 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| Total - Regional Directorate of National Savings, Abbottabad | 36,867,000 | 44,904,000 | 37,762,000 | |||
| PR0428 | FIELD | ORGANIZATION, ABBOTTABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 87,715,000 | 87,716,000 | 85,607,000 | |
| 011203 | - A011 | Pay 223 | 223 | 51,050,000 | 51,050,000 | 54,325,000 |
| 011203 | - A011-1 | Pay of Officers (31) | (31) | (14,094,000) | (14,094,000) | (14,094,000) |
| 011203 | - A011-2 | Pay of Other Staff (192) | (192) | (36,956,000) | (36,956,000) | (40,231,000) |
| 011203 | - A012 | Allowances | 36,665,000 | 36,666,000 | 31,282,000 | |
| 011203 | - A012-1 | Regular Allowances | (31,265,000) | (31,266,000) | (24,882,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (5,400,000) | (5,400,000) | (6,400,000) | |
| **011203 ** | - A03 | Operating Expenses | 30,305,000 | 30,305,000 | 30,305,000 | |
| 011203 | - A032 | Communications | 1,050,000 | 1,050,000 | 1,050,000 | |
| 011203 | - A033 | Utilities | 4,432,000 | 4,432,000 | 4,432,000 | |
| 011203 | - A034 | Occupancy Costs | 20,524,000 | 20,524,000 | 20,524,000 | |
| 011203 | - A038 | Travel & Transportation | 3,039,000 | 3,039,000 | 3,039,000 | |
| 011203 | - A039 | General | 1,260,000 | 1,260,000 | 1,260,000 | |
| 011203 | - A06 | Transfers | 37,000 | 37,000 | 37,000 | |
| 011203 | -A063 | Entertainment & Gifts | 37000 | 37000 | 37000 | |
| Total - Field Organization, Abbottabad | , 118,057,000 | , 118,058,000 | , 115,949,000 | |||
| PR0429 | REGIO | NAL ACCOUNTS OFFICE NATIONAL | ||||
| SAVINGS, ABBOTTABAD : | ||||||
| **011203 ** | - A01 | Employees Related Expenses | 3,514,000 | 3,515,000 | 3,636,000 |
| NO. 03 | 6 -FC21N | 01 - NATIONAL SAVINGS No. of P 2017-18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, S | Rs UB-OFFICE, PES | Rs HAWAR -- Con | Rs td. | |||
| 011203 | - A011 | Pay 5 | 5 | 2,126,000 | 2,126,000 | 2,126,000 |
| 011203 | - A011-1 | Pay of Officers (1) | (1) | (734,000) | (734,000) | (734,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (4) | (1,392,000) | (1,392,000) | (1,392,000) |
| 011203 | - A012 | Allowances | 1,388,000 | 1,389,000 | 1,510,000 | |
| 011203 | - A012-1 | Regular Allowances | (1,053,000) | (1,054,000) | (1,146,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (335,000) | (335,000) | (364,000) | |
| **011203 ** | - A03 | Operating Expenses | 101,000 | 101,000 | 101,000 | |
| 011203 | - A032 | Communications | 45,000 | 45,000 | 45,000 | |
| 011203 | - A033 | Utilities | 1,000 | 1,000 | 1,000 | |
| 011203 | - A038 | Travel & Transportation | 17,000 | 17,000 | 17,000 | |
| 011203 | - A039 | General | 38,000 | 38,000 | 38,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 20,000 | 20,000 | 20,000 | |
| 011203 | - A041 | Pension | 20,000 | 20,000 | 20,000 | |
| **011203 ** | - A09 | Physical Assets | 35,000 | 35,000 | 35,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 15,000 | 15,000 | 15,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 15,000 | 15,000 | 15,000 | |
| 011203 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 011203 | - A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 | |
| Total - Regional Accounts Office National Savings, Abbottabad | 3,685,000 | 3,686,000 | 3,807,000 | |||
| PR0430 | SUB-ZO OFFICE | NAL INSPECTION AND ACCOUNTS , ABBOTTABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 5,543,000 | 5,544,000 | 5,638,000 | |
| 011203 | - A011 | Pay 7 | 7 | 3,118,000 | 3,118,000 | 3,118,000 |
| 011203 | - A011-1 | Pay of Officers (5) | (5) | (2,114,000) | (2,114,000) | (2,114,000) |
| 011203 | - A011-2 | Pay of Other Staff (2) | (2) | (1,004,000) | (1,004,000) | (1,004,000) |
| 011203 | - A012 | Allowances | 2,425,000 | 2,426,000 | 2,520,000 | |
| 011203 | - A012-1 | Regular Allowances | (1,815,000) | (1,816,000) | (1,985,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (610,000) | (610,000) | (535,000) | |
| **011203 ** 011203 | - A03 - A032 | Operating Expenses Communications | 482,000 10,000 | 482,000 10,000 | 482,000 10,000 | |
| 011203 | - A033 | Utilities | 3,000 | 3,000 | 3,000 | |
| 011203 | - A038 | Travel & Transportation | 457,000 | 457,000 | 457,000 | |
| 011203 | - A039 | General | 12,000 | 12,000 | 12,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 20,000 | 20,000 | 20,000 | |
| 011203 | - A041 | Pension | 20,000 | 20,000 | 20,000 | |
| **011203 ** | - A09 | Physical Assets | 10,000 | 10,000 | 10,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | 10,000 |
| NO. 036 | -FC21N0 ACC | 1 - NATIONAL SAVINGS OUNTANT GENERAL PAKISTAN REVENUES, S 2017-18 2018-19 No. of Posts | 2017-2018 Budget Estimate Rs UB-OFFICE, PES | 2017-2018 Revised Estimate Rs HAWAR -- Conc DEMAND | 2018-2019 Budget Estimate Rs ld. S FOR GRANTS |
|---|---|---|---|---|---|
| 011203 | - A13 | Repairs and Maintenance | 10,000 | 10,000 | 10,000 |
| 011203 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 |
| Total - Sub-Zonal Inspection and Accounts Office, Abbottabad | 6,065,000 | 6,066,000 | 6,160,000 | ||
| PR0817 | ZONAL OFFICE | INSPECTION AND ACCOUNTS , PESHAWAR : | |||
| **011203 ** | - A01 | Employees Related Expenses | 12,657,000 | 12,658,000 | 13,532,000 |
| 011203 | - A011 | Pay 21 21 | 6,815,000 | 6,815,000 | 6,815,000 |
| 011203 | - A011-1 | Pay of Officers (12) (12) | (4,461,000) | (4,461,000) | (4,461,000) |
| 011203 | - A011-2 | Pay of Other Staff (9) (9) | (2,354,000) | (2,354,000) | (2,354,000) |
| 011203 | - A012 | Allowances | 5,842,000 | 5,843,000 | 6,717,000 |
| 011203 | - A012-1 | Regular Allowances | (3,892,000) | (3,893,000) | (5,430,000) |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,950,000) | (1,950,000) | (1,287,000) |
| **011203 ** | - A03 | Operating Expenses | 3,252,000 | 3,252,000 | 3,767,000 |
| 011203 | - A032 | Communications | 110,000 | 110,000 | 110,000 |
| 011203 | - A033 | Utilities | 3,000 | 3,000 | 3,000 |
| 011203 | - A034 | Occupancy Costs | 1,600,000 | 1,600,000 | 1,600,000 |
| 011203 | - A038 | Travel & Transportation | 1,449,000 | 1,449,000 | 1,964,000 |
| 011203 | - A039 | General | 90,000 | 90,000 | 90,000 |
| **011203 ** | - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 |
| 011203 | - A041 | Pension | 70,000 | 70,000 | 70,000 |
| **011203 ** | - A09 | Physical Assets | 110,000 | 110,000 | 110,000 |
| 011203 | - A096 | Purchase of Plant and Machinery | 60,000 | 60,000 | 60,000 |
| 011203 | - A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| **011203 ** | - A13 | Repairs and Maintenance | 140,000 | 140,000 | 140,000 |
| 011203 | - A130 | Transport | 90,000 | 90,000 | 90,000 |
| 011203 | - A131 | Machinery and Equipment | 35,000 | 35,000 | 35,000 |
| 011203 | - A132 | Furniture and Fixture | 15,000 | 15,000 | 15,000 |
| Total - Zonal Inspection and Accounts Office, Peshawar | 16,229,000 | 16,230,000 | 17,619,000 | ||
| 011203 | Total - National Savings | 362,394,000 | 378,674,000 | 359,759,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 362,394,000 | 378,674,000 | 359,759,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, | 362,394,000 | 378,674,000 | 359,759,000 | |
| External Affairs | |||||
| 01 | Total - General Public Service | 362,394,000 | 378,674,000 | 359,759,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Peshawar | 362,394,000 | 378,674,000 | 359,759,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI |
01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011203 NATIONAL SAVINGS :
KA0081 FIELD ORGANIZATION, KARACHI :
| 011203 | - A01 | Employees Related Expenses | 159,526,000 | 159,527,000 | 155,066,000 | ||
|---|---|---|---|---|---|---|---|
| 011203 | - A011 | Pay | 416 | 416 | 99,805,000 | 99,805,000 | 103,080,000 |
| 011203 | - A011-1 | Pay of Officers | (56) | (56) | (29,939,000) | (29,939,000) | (29,939,000) |
| 011203 | - A011-2 | Pay of Other Staff ( | 360) | (360) | (69,866,000) | (69,866,000) | (73,141,000) |
| 011203 | - A012 | Allowances | 59,721,000 | 59,722,000 | 51,986,000 | ||
| 011203 | - A012-1 | Regular Allowances | (49,121,000) | (49,122,000) | (40,486,000) | ||
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (10,600,000) | (10,600,000) | (11,500,000) | ||
| **011203 ** | - A03 | Operating Expenses | 85,844,000 | 91,138,000 | 85,842,000 | ||
| 011203 | - A032 | Communications | 810,000 | 810,000 | 810,000 | ||
| 011203 | - A033 | Utilities | 12,530,000 | 14,930,000 | 12,530,000 | ||
| 011203 | - A034 | Occupancy Costs | 66,850,000 | 69,744,000 | 66,848,000 | ||
| 011203 | - A038 | Travel & Transportation | 3,676,000 | 3,676,000 | 3,676,000 | ||
| 011203 | - A039 | General | 1,978,000 | 1,978,000 | 1,978,000 | ||
| 011203 | - A06 | Transfers | 46,000 | 46,000 | 46,000 | ||
| 011203 | - A063 | Entertainment & Gifts | 46,000 | 46,000 | 46,000 | ||
| Total - Field Organization, Karachi | 245,416,000 | 250,711,000 | 240,954,000 | ||||
| KA0082 | REGIO SAVING | NAL DIRECTORATE OF NATIONA S, KARACHI : | L | ||||
| **011203 ** | - A01 | Employees Related Expenses | 24,442,000 | 24,443,000 | 27,074,000 | ||
| 011203 | - A011 | Pay | 70 | 70 | 14,775,000 | 14,775,000 | 14,775,000 |
| 011203 | - A011-1 | Pay of Officers | (21) | (21) | (8,337,000) | (8,337,000) | (8,337,000) |
| 011203 | - A011-2 | Pay of Other Staff | (49) | (49) | (6,438,000) | (6,438,000) | (6,438,000) |
| 011203 | - A012 | Allowances | 9,667,000 | 9,668,000 | 12,299,000 | ||
| 011203 | - A012-1 | Regular Allowances | (7,192,000) | (7,193,000) | (8,480,000) | ||
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,475,000) | (2,475,000) | (3,819,000) | ||
| **011203 ** | - A03 | Operating Expenses | 32,170,000 | 42,406,000 | 32,168,000 | ||
| 011203 | - A032 | Communications | 390,000 | 390,000 | 390,000 | ||
| 011203 | - A033 | Utilities | 3,244,000 | 3,244,000 | 3,242,000 | ||
| 011203 | - A034 | Occupancy Costs | 12,792,000 | 12,792,000 | 12,792,000 | ||
| 011203 | - A038 | Travel & Transportation | 4,228,000 | 4,228,000 | 4,228,000 | ||
| 011203 | - A039 | General | 11,516,000 | 21,752,000 | 11,516,000 |
| NO. 036 -FC21N | 01 - NATIONAL SAVINGS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, K | Rs ARACHI -- Contd | Rs . | |
| 011203 - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 |
| 011203 - A041 | Pension | 70,000 | 70,000 | 70,000 |
| 011203 - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 |
| 011203 - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 |
| 011203 - A06 | Transfers | 2,000 | 2,000 | 2,000 |
| 011203 - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 |
| 011203 - A09 | Physical Assets | 3,341,000 | 3,341,000 | 3,341,000 |
| 011203 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 011203 - A096 | Purchase of Plant and Machinery | 1,900,000 | 1,900,000 | 1,900,000 |
| 011203 - A097 | Purchase of Furniture and Fixture | 1,440,000 | 1,440,000 | 1,440,000 |
| 011203 - A13 | Repairs and Maintenance | 2,300,000 | 2,300,000 | 2,300,000 |
| 011203 - A130 | Transport | 650,000 | 650,000 | 650,000 |
| 011203 - A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 1,200,000 |
| 011203 - A132 | Furniture and Fixture | 450,000 | 450,000 | 450,000 |
| Total - Regional Directorate of National Savings, Karachi | 63,525,000 | 73,762,000 | 66,155,000 | |
| KA0083 REGIO SAVIN | NAL ACCOUNTS OFFICE, NATIONAL GS, KARACHI : |
| 011203 - A01 | Employees Related Expenses | 16,975,000 | 16,976,000 | 23,956,000 | ||
|---|---|---|---|---|---|---|
| 011203 - A011 | Pay | 36 | 36 | 12,621,000 | 12,621,000 | 12,621,000 |
| 011203 - A011-1 | Pay of Officers | (24) | (24) | (10,349,000) | (10,349,000) | (10,349,000) |
| 011203 - A011-2 | Pay of Other Staff | (12) | (12) | (2,272,000) | (2,272,000) | (2,272,000) |
| 011203 - A012 | Allowances | 4,354,000 | 4,355,000 | 11,335,000 | ||
| 011203 - A012-1 | Regular Allowances | (1,414,000) | (1,415,000) | (8,935,000) | ||
| 011203 - A012-2 | Other Allowances (Excluding TA) | (2,940,000) | (2,940,000) | (2,400,000) | ||
| 011203 - A03 | Operating Expenses | 5,156,000 | 5,156,000 | 5,156,000 | ||
| 011203 - A032 | Communications | 180,000 | 180,000 | 180,000 | ||
| 011203 - A033 | Utilities | 5,000 | 5,000 | 5,000 | ||
| 011203 - A034 | Occupancy Costs | 4,000,000 | 4,000,000 | 4,000,000 | ||
| 011203 - A038 | Travel & Transportation | 756,000 | 756,000 | 756,000 | ||
| 011203 - A039 | General | 215,000 | 215,000 | 215,000 | ||
| 011203 - A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | ||
| 011203 - A041 | Pension | 10,000 | 10,000 | 10,000 | ||
| 011203 - A09 | Physical Assets | 90,000 | 90,000 | 90,000 | ||
| 011203 - A096 | Purchase of Plant and Machinery | 50,000 | 50,000 | 50,000 | ||
| 011203 - A097 | Purchase of Furniture and Fixture | 40,000 | 40,000 | 40,000 | ||
| 011203 - A13 | Repairs and Maintenance | 230,000 | 230,000 | 230,000 | ||
| 011203 - A130 | Transport | 75,000 | 75,000 | 75,000 | ||
| 011203 - A131 | Machinery and Equipment | 120,000 | 120,000 | 120,000 | ||
| 011203 - A132 | Furniture and Fixture | 35,000 | 35,000 | 35,000 | ||
| Total - Regional Accounts Office, National Savings, Karachi | 22,461,000 | 22,462,000 | 29,442,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| 2017-18 20 No. of P | 18-19 osts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, KARACHI -- Contd. | |||||
| KA0084 | REGIO SAVING | NAL DIRECTORATE OF NATIONAL S, HYDERABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 18,012,000 | 18,013,000 | 17,023,000 | |
| 011203 | - A011 | Pay 38 | 38 | 10,373,000 | 10,373,000 | 10,373,000 |
| 011203 | - A011-1 | Pay of Officers (11) | (11) | (4,742,000) | (4,742,000) | (4,742,000) |
| 011203 | - A011-2 | Pay of Other Staff (27) | (27) | (5,631,000) | (5,631,000) | (5,631,000) |
| 011203 | - A012 | Allowances | 7,639,000 | 7,640,000 | 6,650,000 | |
| 011203 | - A012-1 | Regular Allowances | (6,458,000) | (6,459,000) | (5,342,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,181,000) | (1,181,000) | (1,308,000) | |
| **011203 ** | - A03 | Operating Expenses | 13,536,000 | 21,772,000 | 13,536,000 | |
| 011203 | - A032 | Communications | 365,000 | 365,000 | 365,000 | |
| 011203 | - A033 | Utilities | 1,227,000 | 1,227,000 | 1,227,000 | |
| 011203 | - A034 | Occupancy Costs | 3,245,000 | 3,245,000 | 3,245,000 | |
| 011203 | - A038 | Travel & Transportation | 849,000 | 849,000 | 849,000 | |
| 011203 | - A039 | General | 7,850,000 | 16,086,000 | 7,850,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 | |
| 011203 | - A041 | Pension | 70,000 | 70,000 | 70,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| **011203 ** | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 1,431,000 | 1,431,000 | 1,431,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 780,000 | 780,000 | 780,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 650,000 | 650,000 | 650,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 875,000 | 875,000 | 875,000 | |
| 011203 | - A130 | Transport | 275,000 | 275,000 | 275,000 | |
| 011203 | - A131 | Machinery and Equipment | 350,000 | 350,000 | 350,000 | |
| 011203 | - A132 | Furniture and Fixtures | 250,000 | 250,000 | 250,000 | |
| Total - Regional Directorate of | ||||||
| National Savings, Hyderabad | 35,126,000 | 43,363,000 | 34,137,000 |
| KA0085 FIELD | ORGANIZATION, HYDERABAD : | |||||
|---|---|---|---|---|---|---|
| 011203 - A01 | Employees Related Expenses | 69,110,000 | 69,111,000 | 72,313,000 | ||
| 011203 - A011 | Pay | 229 | 229 | 41,094,000 | 41,094,000 | 44,364,000 |
| 011203 - A011-1 | Pay of Officers | (29) | (29) | (7,774,000) | (7,774,000) | (7,774,000) |
| 011203 - A011-2 | Pay of Other Staff | (200) | (200) | (33,320,000) | (33,320,000) | (36,590,000) |
| 011203 - A012 | Allowances | 28,016,000 | 28,017,000 | 27,949,000 | ||
| 011203 - A012-1 | Regular Allowances | (23,621,000) | (23,622,000) | (23,349,000) | ||
| 011203 - A012-2 | Other Allowances (Excluding TA) | (4,395,000) | (4,395,000) | (4,600,000) | ||
| 011203 - A03 | Operating Expenses | 26,202,000 | 29,283,000 | 26,202,000 |
| NO. 036 | -FC21N | 01 - NATIONAL SAVINGS No. of P 2017-18 2 | osts 018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, KA | Rs RACHI -- Contd | Rs . | |||
| 011203 | - A032 | Communications | 680,000 | 680,000 | 680,000 | |
| 011203 | - A033 | Utilities | 3,804,000 | 6,324,000 | 3,804,000 | |
| 011203 | - A034 | Occupancy Costs | 19,078,000 | 19,639,000 | 19,078,000 | |
| 011203 | - A038 | Travel & Transportation | 2,200,000 | 2,200,000 | 2,200,000 | |
| 011203 | - A039 | General | 440,000 | 440,000 | 440,000 | |
| 011203 | - A06 | Transfers | 40,000 | 40,000 | 40,000 | |
| 011203 | - A063 | Entertainment & Gifts | 40,000 | 40,000 | 40,000 | |
| Total - Field Organization, Hyderabad | 95,352,000 | 98,434,000 | 98,555,000 | |||
| KA0086 | REGIO SAVING | NAL ACCOUNTS OFFICE, NATIONAL S, HYDERABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 2,492,000 | 2,493,000 | 2,433,000 | |
| 011203 | - A011 | Pay 5 | 5 | 1,484,000 | 1,484,000 | 1,484,000 |
| 011203 | - A011-1 | Pay of Officers (1) | (1) | (479,000) | (479,000) | (479,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (4) | (1,005,000) | (1,005,000) | (1,005,000) |
| 011203 | - A012 | Allowances | 1,008,000 | 1,009,000 | 949,000 | |
| 011203 | - A012-1 | Regular Allowances | (828,000) | (829,000) | (749,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (180,000) | (180,000) | (200,000) | |
| **011203 ** | - A03 | Operating Expenses | 190,000 | 190,000 | 190,000 | |
| 011203 | - A032 | Communications | 55,000 | 55,000 | 55,000 | |
| 011203 | - A033 | Utilities | 1,000 | 1,000 | 1,000 | |
| 011203 | - A038 | Travel & Transportation | 87,000 | 87,000 | 87,000 | |
| 011203 | - A039 | General | 47,000 | 47,000 | 47,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | |
| 011203 | - A041 | Pension | 5,000 | 5,000 | 5,000 | |
| **011203 ** | - A09 | Physical Assets | 30,000 | 30,000 | 30,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 20,000 | 20,000 | 20,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 16,000 | 16,000 | 16,000 | |
| 011203 | - A131 | Machinery and Equipment | 8,000 | 8,000 | 8,000 | |
| 011203 | - A132 | Furniture and Fixtures | 8,000 | 8,000 | 8,000 | |
| Total - Regional Accounts Office, National Savings, Hyderabad | 2,733,000 | 2,734,000 | 2,674,000 | |||
| KA0087 | REGIO SAVING | NAL DIRECTORATE OF NATIONAL S, SUKKUR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 17,125,000 | 17,126,000 | 18,661,000 | |
| 011203 | - A011 | Pay 34 | 34 | 9,516,000 | 9,516,000 | 9,516,000 |
| 011203 | - A011-1 | Pay of Officers (11) | (11) | (4,517,000) | (4,517,000) | (4,517,000) |
| 011203 | - A011-2 | Pay of Other Staff (23) | (23) | (4,999,000) | (4,999,000) | (4,999,000) |
| NO. 03 | 6 -FC21N | 01 - NATIONAL SAVINGS | DEMANDS | FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No. of P 2017-18 2 | osts 018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, KARACHI -- Contd. | |||||
| 011203 | - A012 | Allowances | 7,609,000 | 7,610,000 | 9,145,000 | |
| 011203 | - A012-1 | Regular Allowances | (6,087,000) | (6,088,000) | (7,375,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,522,000) | (1,522,000) | (1,770,000) | |
| **011203 ** | - A03 | Operating Expenses | 15,886,000 | 21,122,000 | 15,886,000 | |
| 011203 | - A032 | Communications | 480,000 | 480,000 | 480,000 | |
| 011203 | - A033 | Utilities | 1,125,000 | 1,125,000 | 1,125,000 | |
| 011203 | - A034 | Occupancy Costs | 4,524,000 | 4,524,000 | 4,524,000 | |
| 011203 | - A038 | Travel & Transportation | 1,170,000 | 1,170,000 | 1,170,000 | |
| 011203 | - A039 | General | 8,587,000 | 13,823,000 | 8,587,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 60,000 | 60,000 | 60,000 | |
| 011203 | - A041 | Pension | 60,000 | 60,000 | 60,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| **011203 ** | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 1,686,000 | 1,686,000 | 1,686,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 1,035,000 | 1,035,000 | 1,035,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 650,000 | 650,000 | 650,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 1,000,000 | 1,000,000 | 1,000,000 | |
| 011203 | - A130 | Transport | 250,000 | 250,000 | 250,000 | |
| 011203 | - A131 | Machinery and Equipment | 450,000 | 450,000 | 450,000 | |
| 011203 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| Total - Regional Directorate of National Savings, Sukkur | 36,959,000 | 42,196,000 | 38,495,000 | |||
| KA0088 | FIELD | ORGANIZATION, SUKKUR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 71,290,000 | 71,291,000 | 70,434,000 | |
| 011203 | - A011 | Pay 212 | 212 | 39,484,000 | 39,484,000 | 42,754,000 |
| 011203 | - A011-1 | Pay of Officers (25) | (25) | (7,069,000) | (7,069,000) | (7,069,000) |
| 011203 | - A011-2 | Pay of Other Staff (187) | (187) | (32,415,000) | (32,415,000) | (35,685,000) |
| 011203 | - A012 | Allowances | 31,806,000 | 31,807,000 | 27,680,000 | |
| 011203 | - A012-1 | Regular Allowances | (26,734,000) | (26,735,000) | (21,880,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (5,072,000) | (5,072,000) | (5,800,000) | |
| **011203 ** | - A03 | Operating Expenses | 21,422,000 | 25,462,000 | 21,422,000 | |
| 011203 | - A032 | Communications | 925,000 | 925,000 | 925,000 | |
| 011203 | - A033 | Utilities | 4,057,000 | 4,777,000 | 4,057,000 | |
| 011203 | - A034 | Occupancy Costs | 13,163,000 | 16,483,000 | 13,163,000 | |
| 011203 | - A038 | Travel & Transportation | 2,467,000 | 2,467,000 | 2,467,000 | |
| 011203 | - A039 | General | 810,000 | 810,000 | 810,000 | |
| 011203 | - A06 | Transfers | 41,000 | 41,000 | 41,000 | |
| 011203 | - A063 | Entertainment & Gifts | 41,000 | 41,000 | 41,000 | |
| Total - Field Organization, Sukkur | 92,753,000 | 96,794,000 | 91,897,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| No. of P 2017-18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, KARACHI -- Contd. | |||||
| KA0089 | REGIO SAVING | NAL ACCOUNTS OFFICE, NATIONAL S, SUKKUR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 2,712,000 | 2,713,000 | 2,652,000 | |
| 011203 | - A011 | Pay 5 | 5 | 1,652,000 | 1,652,000 | 1,652,000 |
| 011203 | - A011-1 | Pay of Officers (1) | (1) | (735,000) | (735,000) | (735,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (4) | (917,000) | (917,000) | (917,000) |
| 011203 | - A012 | Allowances | 1,060,000 | 1,061,000 | 1,000,000 | |
| 011203 | - A012-1 | Regular Allowances | (861,000) | (862,000) | (787,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (199,000) | (199,000) | (213,000) | |
| **011203 ** | - A03 | Operating Expenses | 247,000 | 247,000 | 247,000 | |
| 011203 | - A032 | Communications | 50,000 | 50,000 | 50,000 | |
| 011203 | - A033 | Utilities | 4,000 | 4,000 | 4,000 | |
| 011203 | - A038 | Travel & Transportation | 140,000 | 140,000 | 140,000 | |
| 011203 | - A039 | General | 53,000 | 53,000 | 53,000 | |
| **011203 ** | - A09 | Physical Assets | 30,000 | 30,000 | 30,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 20,000 | 20,000 | 20,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 28,000 | 28,000 | 28,000 | |
| 011203 | - A131 | Machinery and Equipment | 18,000 | 18,000 | 18,000 | |
| 011203 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total - Regional Accounts Office, National Savings, Sukkur | 3,017,000 | 3,018,000 | 2,957,000 | |||
| KA0090 | ZONAL OFFICE | INSPECTION AND ACCOUNTS , SUKKUR : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 4,948,000 | 4,949,000 | 4,885,000 | |
| 011203 | - A011 | Pay 8 | 8 | 2,541,000 | 2,541,000 | 2,541,000 |
| 011203 | - A011-1 | Pay of Officers (6) | (6) | (1,869,000) | (1,869,000) | (1,869,000) |
| 011203 | - A011-2 | Pay of Other Staff (2) | (2) | (672,000) | (672,000) | (672,000) |
| 011203 | - A012 | Allowances | 2,407,000 | 2,408,000 | 2,344,000 | |
| 011203 | - A012-1 | Regular Allowances | (1,802,000) | (1,803,000) | (1,710,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (605,000) | (605,000) | (634,000) | |
| **011203 ** | - A03 | Operating Expenses | 865,000 | 865,000 | 865,000 | |
| 011203 | - A038 | Travel & Transportation | 805,000 | 805,000 | 805,000 | |
| 011203 | - A039 | General | 60,000 | 60,000 | 60,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 60,000 | 60,000 | 60,000 | |
| 011203 | - A041 | Pension | 60,000 | 60,000 | 60,000 | |
| **011203 ** | - A09 | Physical Assets | 20,000 | 20,000 | 20,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | 10,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| NO. 036 | -FC21N0 | 1 - NATIONAL SAVINGS 2017-18 20 No. of P | 18-19 osts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REV | ENUES, | Rs SUB-OFFICE, KA | Rs RACHI -- Contd | Rs . | |
| **011203 ** | - A13 | Repairs and Maintenance | 25,000 | 25,000 | 25000 | |
| 011203 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20000 | |
| 011203 | - A132 | Furniture and Fixture | 5,000 | 5,000 | 5000 | |
| Total - Zonal Inspection and Accounts Office, Sukkur | 5,918,000 | 5,919,000 | 5,855,000 | |||
| KA1045 | ZONAL OFFICE | INSPECTION AND ACCOUNTS , HYDERABAD : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 9,544,000 | 9,545,000 | 9,427,000 | |
| 011203 | - A011 | Pay 18 | 18 | 4,718,000 | 4,718,000 | (4,718,000) |
| 011203 | - A011-1 | Pay of Officers (10) | (10) | (2,864,000) | (2,864,000) | (2,864,000) |
| 011203 | - A011-2 | Pay of Other Staff (8) | (8) | (1,854,000) | (1,854,000) | (1,854,000) |
| 011203 | - A012 | Allowances | 4,826,000 | 4,827,000 | 4,709,000 | |
| 011203 | - A012-1 | Regular Allowances | (3,679,000) | (3,680,000) | (3,514,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,147,000) | (1,147,000) | (1,195,000) | |
| **011203 ** | - A03 | Operating Expenses | 1,276,000 | 1,276,000 | 1,276,000 | |
| 011203 | - A032 | Communications | 100,000 | 100,000 | 100,000 | |
| 011203 | - A033 | Utilities | 2,000 | 2,000 | 2,000 | |
| 011203 | - A038 | Travel & Transportation | 994,000 | 994,000 | 994,000 | |
| 011203 | - A039 | General | 180,000 | 180,000 | 180,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 60,000 | 60,000 | 60,000 | |
| 011203 | - A041 | Pension | 60,000 | 60,000 | 60,000 | |
| **011203 ** | - A09 | Physical Assets | 100,000 | 100,000 | 100,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 60,000 | 60,000 | 60,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 40,000 | 40,000 | 40,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 160,000 | 160,000 | 160,000 | |
| 011203 | - A130 | Transport | 90,000 | 90,000 | 90,000 | |
| 011203 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | |
| 011203 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| Total - Zonal Inspection and Accounts Office, Hyderabad | 11,140,000 | 11,141,000 | 11,023,000 | |||
| 011203 | Total - National Savings | 614,400,000 | 650,534,000 | 622,144,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 614,400,000 | 650,534,000 | 622,144,000 | ||
| 011 | Total - Executive and Legislative Organs, | |||||
| Financial and Fiscal Affairs, | ||||||
| External Affairs | 614,400,000 | 650,534,000 | 622,144,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS
DEMANDS FOR GRANTS
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, KARACHI -- Concld. | ||||
| 019 | GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINED : | ||||
| 0191 019101 | GENERAL PUBLIC SERVICE NOT ELSEWHERE DEFINE ADMINISTRATIVE TRAINING : | D : | |||
| KA2202 | SUB-TRAINING INSTITUTE OF NATIONAL SAVINGS, KARACHI : | ||||
| **019101 ** | - A01 | Employees Related Expenses | 3,145,000 | 3,146,000 | 3,249,000 |
| 019101 | - A011 | Pay 6 6 | 1,628,000 | 1,628,000 | 1,628,000 |
| 019101 | - A011-1 | Pay of Officers (2) (2) | (800,000) | (800,000) | (800,000) |
| 019101 | - A011-2 | Pay of Other Staff (4) (4) | (828,000) | (828,000) | (828,000) |
| 019101 | - A012 | Allowances | 1,517,000 | 1,518,000 | 1,621,000 |
| 019101 | - A012-1 | Regular Allowances | (947,000) | (948,000) | (1,051,000) |
| 019101 | - A012-2 | Other Allowances (Excluding TA) | (570,000) | (570,000) | (570,000) |
| **019101 ** | - A03 | Operating Expenses | 4,202,000 | 4,202,000 | 4,099,000 |
| 019101 | - A032 | Communications | 57,000 | 57,000 | 70,000 |
| 019101 | - A033 | Utilities | 384,000 | 384,000 | 517,000 |
| 019101 | - A034 | Occupancy Costs | 2,840,000 | 2,840,000 | 3,005,000 |
| 019101 | - A038 | Travel & Transportation | 810,000 | 810,000 | 376,000 |
| 019101 | - A039 | General | 111,000 | 111,000 | 131,000 |
| **019101 ** | - A06 | Transfers | 3,000 | 3,000 | 3,000 |
| 019101 | - A063 | Entertainment & Gifts | 3,000 | 3,000 | 3,000 |
| **019101 ** | - A09 | Physical Assets | 701,000 | 701,000 | 701,000 |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 019101 | - A096 | Purchase of Plant and Machinery | 400,000 | 400,000 | 400,000 |
| 019101 | - A097 | Purchase of Furniture and Fixture | 300,000 | 300,000 | 300,000 |
| **019101 ** | - A13 | Repairs and Maintenance | 190,000 | 190,000 | 190,000 |
| 019101 | - A130 | Transport | 100,000 | 100,000 | 100,000 |
| 019101 | - A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| 019101 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| Total - Sub-Training Institute of National Savings, Karachi | 8,241,000 | 8,242,000 | 8,242,000 | ||
| 019101 | Total - Administrative Training | 8,241,000 | 8,242,000 | 8,242,000 | |
| 0191 | Total - General Public Service Not Elsewhere Defined | 8,241,000 | 8,242,000 | 8,242,000 | |
| 019 | Total - General Public Service Not Elsewhere Defined | 8,241,000 | 8,242,000 | 8,242,000 | |
| 01 | Total - General Public Service | 622,641,000 | 658,776,000 | 630,386,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Karachi | 622,641,000 | 658,776,000 | 630,386,000 |
| NO. 036 | -FC21N0 | 1 - NATIONAL SAVINGS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No. of P 2017-18 20 | osts 18-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB-OFFICE, QUETTA | |||||
| 01 | GENERAL PUBLIC SERVICE : | |||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | |||||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | |||||
| 011203 | NATIONAL SAVINGS : | |||||
| QA0028 | REGIO SAVING | NAL DIRECTORATE OF NATIONAL S, QUETTA : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 15,920,000 | 15,921,000 | 15,086,000 | |
| 011203 | - A011 | Pay 35 | 35 | 7,532,000 | 7,532,000 | 7,532,000 |
| 011203 | - A011-1 | Pay of Officers (13) | (13) | (4,508,000) | (4,508,000) | (4,508,000) |
| 011203 | - A011-2 | Pay of Other Staff (22) | (22) | (3,024,000) | (3,024,000) | (3,024,000) |
| 011203 | - A012 | Allowances | 8,388,000 | 8,389,000 | 7,554,000 | |
| 011203 | - A012-1 | Regular Allowances | (6,688,000) | (6,689,000) | (5,814,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (1,700,000) | (1,700,000) | (1,740,000) | |
| **011203 ** | - A03 | Operating Expenses | 12,999,000 | 20,235,000 | 12,997,000 | |
| 011203 | - A032 | Communications | 355,000 | 355,000 | 355,000 | |
| 011203 | - A033 | Utilities | 820,000 | 820,000 | 818,000 | |
| 011203 | - A034 | Occupancy Costs | 5,925,000 | 5,925,000 | 5,925,000 | |
| 011203 | - A038 | Travel & Transportation | 739,000 | 739,000 | 739,000 | |
| 011203 | - A039 | General | 5,160,000 | 12,396,000 | 5,160,000 | |
| **011203 ** | - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 70,000 | |
| 011203 | - A041 | Pension | 70,000 | 70,000 | 70,000 | |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | 1,200,000 | |
| 011203 | - A052 | Grants-Domestic | 1,200,000 | 1,200,000 | 1,200,000 | |
| **011203 ** | - A06 | Transfers | 2,000 | 2,000 | 2,000 | |
| 011203 | - A063 | Entertainment & Gifts | 2,000 | 2,000 | 2,000 | |
| **011203 ** | - A09 | Physical Assets | 1,561,000 | 1,561,000 | 1,561,000 | |
| 011203 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011203 | - A096 | Purchase of Plant and Machinery | 780,000 | 780,000 | 780,000 | |
| 011203 | - A097 | Purchase of Furniture and Fixture | 780,000 | 780,000 | 780,000 | |
| **011203 ** | - A13 | Repairs and Maintenance | 645,000 | 645,000 | 645,000 | |
| 011203 | - A130 | Transport | 225,000 | 225,000 | 225,000 | |
| 011203 | - A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 | |
| 011203 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 120,000 | |
| Total - Regional Directorate of National Savings, Quetta | 32,397,000 | 39,634,000 | 31,561,000 | |||
| QA0029 | FIELD | ORGANIZATION, QUETTA : | ||||
| **011203 ** | - A01 | Employees Related Expenses | 39,413,000 | 39,414,000 | 41,201,000 | |
| 011203 | - A011 | Pay 119 | 119 | 21,446,000 | 21,446,000 | 24,722,000 |
| NO. 036 -FC21N | 01 - NATIONAL SAVINGS | DEMANDS | FOR GRANTS | |||
|---|---|---|---|---|---|---|
| 2017-18 2 No. of | 018-19 Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, QUETTA -- Contd. | |||||
| 011203 - A011-1 | Pay of Officers | (10) | (10) | (4,678,000) | (4,678,000) | (4,678,000) |
| 011203 - A011-2 | Pay of Other Staff | (109) | (109) | (16,768,000) | (16,768,000) | (20,044,000) |
| 011203 - A012 | Allowances | 17,967,000 | 17,968,000 | 16,479,000 | ||
| 011203 - A012-1 | Regular Allowances | (15,054,000) | (15,055,000) | (13,181,000) | ||
| 011203 - A012-2 | Other Allowances (Excluding TA) | (2,913,000) | (2,913,000) | (3,298,000) | ||
| 011203 - A03 | Operating Expenses | 17,583,000 | 17,583,000 | 17,583,000 | ||
| 011203 - A032 | Communications | 510,000 | 510,000 | 510,000 | ||
| 011203 - A033 | Utilities | 1,715,000 | 1,715,000 | 1,715,000 | ||
| 011203 - A034 | Occupancy Costs | 13,300,000 | 13,300,000 | 13,300,000 | ||
| 011203 - A038 | Travel & Transportation | 1,398,000 | 1,398,000 | 1,398,000 | ||
| 011203 - A039 | General | 660,000 | 660,000 | 660,000 | ||
| 011203 - A06 | Transfers | 24,000 | 24,000 | 24,000 | ||
| 011203 - A063 | Entertainment & Gifts | 24,000 | 24,000 | 24,000 | ||
| Total - Field Organization, | Quetta | 57,020,000 | 57,021,000 | 58,808,000 |
| QA0030 REGION SAVING | AL ACCOUNTS OFFICE, NATIONAL S, QUETTA : | ||||
|---|---|---|---|---|---|
| 011203 - A01 | Employees Related Expenses | 1,653,000 | 1,654,000 | 1,654,000 | |
| 011203 - A011 | Pay 4 | 4 | 856,000 | 856,000 | 856,000 |
| 011203 - A011-1 | Pay of Officers (1) | (1) | (365,000) | (365,000) | (365,000) |
| 011203 - A011-2 | Pay of Other Staff (3) | (3) | (491,000) | (491,000) | (491,000) |
| 011203 - A012 | Allowances | 797,000 | 798,000 | 798,000 | |
| 011203 - A012-1 | Regular Allowances | (615,000) | (616,000) | (616,000) | |
| 011203 - A012-2 | Other Allowances (Excluding TA) | (182,000) | (182,000) | (182,000) | |
| 011203 - A03 | Operating Expenses | 607,000 | 607,000 | 607,000 | |
| 011203 - A032 | Communications | 44,000 | 44,000 | 44,000 | |
| 011203 - A033 | Utilities | 2,000 | 2,000 | 2,000 | |
| 011203 - A034 | Occupancy Costs | 507,000 | 507,000 | 507,000 | |
| 011203 - A038 | Travel & Transportation | 26,000 | 26,000 | 26,000 | |
| 011203 - A039 | General | 28,000 | 28,000 | 28,000 | |
| 011203 - A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203 - A041 | Pension | 10,000 | 10,000 | 10,000 | |
| 011203 - A09 | Physical Assets | 20,000 | 20,000 | 20,000 | |
| 011203 - A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | 10,000 | |
| 011203 - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 011203 - A13 | Repairs and Maintenance | 20,000 | 20,000 | 20,000 | |
| 011203 - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 011203 - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total - Regional Accounts Office, National Savings, Quetta | 2,310,000 | 2,311,000 | 2,311,000 |
NO. 036 -FC21N01 - NATIONAL SAVINGS DEMANDS FOR GRANTS
| 2017-18 2018-19 No. of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, QUETTA -- Concld | . | |||
| QA2097 | SUB-ZO OFFICE | NAL INSPECTION AND ACCOUNTS , QUETTA : | |||
| **011203 ** | - A01 | Employees Related Expenses | 2,956,000 | 2,957,000 | 2,827,000 |
| 011203 | - A011 | Pay 7 7 | 1,672,000 | 1,672,000 | 1,672,000 |
| 011203 | - A011-1 | Pay of Officers (4) (4) | (1,345,000) | (1,345,000) | (1,345,000) |
| 011203 | - A011-2 | Pay of Other Staff (3) (3) | (327,000) | (327,000) | (327,000) |
| 011203 | - A012 | Allowances | 1,284,000 | 1,285,000 | 1,155,000 |
| 011203 | - A012-1 | Regular Allowances | (1,014,000) | (1,015,000) | (915,000) |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (270,000) | (270,000) | (240,000) |
| **011203 ** | - A03 | Operating Expenses | 868,000 | 868,000 | 868,000 |
| 011203 | - A032 | Communications | 5,000 | 5,000 | 5,000 |
| 011203 | - A034 | Occupancy Costs | 700,000 | 700,000 | 700,000 |
| 011203 | - A038 | Travel & Transportation | 150,000 | 150,000 | 150,000 |
| 011203 | - A039 | General | 13,000 | 13,000 | 13,000 |
| **011203 ** | - A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 |
| 011203 | - A041 | Pension | 10,000 | 10,000 | 10,000 |
| **011203 ** | - A09 | Physical Assets | 15,000 | 15,000 | 15,000 |
| 011203 | - A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | 10,000 |
| 011203 | - A097 | Purchase of Furniture and Fixture | 5,000 | 5,000 | 5,000 |
| **011203 ** | - A13 | Repairs and Maintenance | 12,000 | 12,000 | 12,000 |
| 011203 | - A131 | Machinery and Equipment | 7,000 | 7,000 | 7,000 |
| 011203 | - A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 |
| Total -Sub-Zonal Inspection and Accounts Office, Quetta | 3,861,000 | 3,862,000 | 3,732,000 | ||
| 011203 | Total - National Savings | 95,588,000 | 102,828,000 | 96,412,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 95,588,000 | 102,828,000 | 96,412,000 | |
| 011 | Total - Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, External Affairs | 95,588,000 | 102,828,000 | 96,412,000 | ||
| 01 | Total - General Public Service | 95,588,000 | 102,828,000 | 96,412,000 | |
| Total - Accountant General Pakistan Revenues, Sub-Office, Quetta | 95,588,000 | 102,828,000 | 96,412,000 | ||
| TOTAL - DEMAND | 2,823,710,000 | 3,323,760,000 | 3,047,000,000 |
VOLUME-I CURRENT EXPENDITURE / 37.- Other Exp of Fin Div
NO. 037 - OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 037
(FC21Y07)
OTHER EXPENDITURE OF FINANCE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF FINANCE DIVISION.
Voted Rs. 17,061,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION).
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 221,835,000 | 212,212,000 | 735,000,000 |
| 014 | Transfers | 14,630,000,000 | 18,965,800,000 | 16,326,000,000 |
| Total - | 14,851,835,000 | 19,178,012,000 | 17,061,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 70,000,000 | 70,004,000 | 76,000,000 |
| A011 | Pay | 38,280,000 | 38,280,000 | 45,392,000 |
| A011-1 | Pay of Officers | (15,541,000) | (15,541,000) | (8,349,000) |
| A011-2 | Pay of Other Staff | (22,739,000) | (22,739,000) | (37,043,000) |
| A012 | Allowances | 31,720,000 | 31,724,000 | 30,608,000 |
| A012-1 | Regular Allowances | (24,470,000) | (24,474,000) | (18,979,000) |
| A012-2 | Other Allowances (Excluding TA) | (7,250,000) | (7,250,000) | (11,629,000) |
| A03 | Operating Expenses | 140,091,000 | 129,464,000 | 143,572,000 |
| A04 | Employees Retirement Benefits | 3,575,000 | 3,575,000 | 4,183,000 |
| A05 | Grants, Subsidies and Write off Loans | 14,633,642,000 | 18,970,442,000 | 16,829,473,000 |
| A09 | Physical Assets | 3,112,000 | 3,112,000 | 6,225,000 |
| A13 | Repairs and Maintenance | 1,415,000 | 1,415,000 | 1,547,000 |
| Total - | 14,851,835,000 | 19,178,012,000 | 17,061,000,000 |
NO. 037 - FC21Y07 - OTHER EXPENDITURE OF FINANCE DIVISION III. - DETAILS are as follows :-
DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| 01 | GENERAL PUBLIC SERVICE : |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : |
| 0112 | FINANCIAL AND FISCAL AFFAIRS : |
| 011204 | ADMINISTRATION OF FINANCIAL AFFAIRS : |
ID8877 ELECTRONIC SECURED TRANSACTION REGISTRY :
| 011204 | - A03 | Operating Expenses | 50,000,000 | 50,000,000 |
|---|---|---|---|---|
| 011204 | - A039 | General | 50,000,000 | 50,000,000 |
| Total - | Electronic Secured Transaction Registry | 50,000,000 | 50,000,000 | |
| 011204 | Total-Administration of Financial Affairs | 50,000,000 | 50,000,000 |
011206 ACCOUNTING SERVICES :
ID1166 FEDERAL TREASURY OFFICE, ISLAMABAD :
| 011206 - A01 | Employees Related Expenses | 30,620,000 | 30,622,000 | 37,248,000 |
|---|---|---|---|---|
| 011206 - A011 | Pay 56 56 | 16,431,000 | 16,431,000 | 22,083,000 |
| 011206 - A011-1 | Pay of Officers (9) (9) | (13,700,000) | (13,700,000) | (6,050,000) |
| 011206 - A011-2 | Pay of Other Staff (47) (47) | (2,731,000) | (2,731,000) | (16,033,000) |
| 011206 - A012 | Allowances | 14,189,000 | 14,191,000 | 15,165,000 |
| 011206 - A012-1 | Regular Allowances | (10,439,000) | (10,441,000) | (9,036,000) |
| 011206 - A012-2 | Other Allowances (Excluding TA) | (3,750,000) | (3,750,000) | (6,129,000) |
| 011206 - A03 | Operating Expenses | 25,861,000 | 65,234,000 | 28,103,000 |
| 011206 - A032 | Communications | 460,000 | 460,000 | 480,000 |
| 011206 - A033 | Utilities | 1,600,000 | 1,600,000 | 1,640,000 |
| 011206 - A034 | Occupancy Costs | 3,900,000 | 3,900,000 | 3,501,000 |
| 011206 - A038 | Travel & Transportation | 1,701,000 | 1,701,000 | 1,791,000 |
| 011206 - A039 | General | 18,200,000 | 57,573,000 | 20,691,000 |
| 011206 - A04 | Employees Retirement Benefits | 1,325,000 | 1,325,000 | 401,000 |
| 011206 - A041 | Pension | 1,325,000 | 1,325,000 | 401,000 |
| 011206 - A05 | Grants, Subsidies and Write off Loans | 2,040,000 | 3,040,000 | 6,000 |
| 011206 - A052 | Grants-Domestic | 2,040,000 | 3,040,000 | 6,000 |
| 011206 - A09 | Physical Assets | 1,807,000 | 1,807,000 | 1,670,000 |
| 011206 - A092 | Computer Equipment | 450,000 | 450,000 | 510,000 |
| 011206 - A096 | Purchase of Plant and Machinery | 1,000,000 | 1,000,000 | 800,000 |
| 011206 - A097 | Purchase of Furniture and Fixture | 357,000 | 357,000 | 360,000 |
| 011206 - A13 | Repairs and Maintenance | 1,000,000 | 1,000,000 | 1,032,000 |
| 011206 - A131 | Machinery and Equipment | 400,000 | 400,000 | 410,000 |
NO. 037 - FC21Y07 - OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Concld. | ||||
| 011206 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 210,000 |
| 011206 | - A137 | Computer Equipment | 400,000 | 400,000 | 412,000 |
| Total | Federal Treasury Office, Islamabad | 62,653,000 | 103,028,000 | 68,460,000 | |
| 011206 | Total - Accounting Services | 62,653,000 | 103,028,000 | 68,460,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 112,653,000 | 103,028,000 | 118,460,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, | ||||
| External Affairs | 112,653,000 | 103,028,000 | 118,460,000 |
014 TRANSFERS : 0141 TRANSFERS (INTER-GOVERNMENTAL) : 014110 OTHERS :
ID6071 PROVISION FOR RELIEF ETC :
| 014110 | - A05 | Grants, Subsidies and Write off Loans | 2,400,000,000 | 6,735,800,000 | 4,096,000,000 |
|---|---|---|---|---|---|
| 014110 | - A052 | Grants-Domestic | 2,400,000,000 | 6,735,800,000 | 4,096,000,000 |
| Total - | Provision for Relief etc | 2,400,000,000 | 6,735,800,000 | 4,096,000,000 | |
| 014110 | Total - Others | 2,400,000,000 | 6,735,800,000 | 4,096,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 2,400,000,000 | 6,735,800,000 | 4,096,000,000 |
0142 TRANSFERS (OTHERS) : 014202 TRANSFERS TO NON-FINANCIAL INSTITUTIONS :
ID6074 COMPETITION COMMISSION OF PAKISTAN :
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 210,000,000 | 210,000,000 | 210,000,000 |
|---|---|---|---|---|---|
| 014202 | - A052 | Grants-Domestic | 210,000,000 | 210,000,000 | 210,000,000 |
| Total- | Competition Commission of Pakistan | 210,000,000 | 210,000,000 | 210,000,000 | |
| 014202 | Total - Transfers to Non-Financial | ||||
| Institutions | 210,000,000 | 210,000,000 | 210,000,000 | ||
| 0142 | Total - Transfers (Others) | 210,000,000 | 210,000,000 | 210,000,000 | |
| 014 | Total - Transfers | 2,610,000,000 | 6,945,800,000 | 4,306,000,000 | |
| 01 | Total - General Public Service | 2,722,653,000 | 7,048,828,000 | 4,424,460,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues | 2,722,653,000 | 7,048,828,000 | 4,424,460,000 |
NO. 037 - FC21Y07 - OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI
01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011206 ACCOUNTING SERVICES :
KA0091 FEDERAL TREASURY OFFICE, KARACHI :
| 011206 - A01 | Employees Related Expenses | 39,380,000 | 39,382,000 | 38,752,000 |
|---|---|---|---|---|
| 011206 - A011 | Pay 66 66 | 21,849,000 | 21,849,000 | 23,309,000 |
| 011206 - A011-1 | Pay of Officers (9) (9) | (1,841,000) | (1,841,000) | (2,299,000) |
| 011206 - A011-2 | Pay of Other Staff (57) (57) | (20,008,000) | (20,008,000) | (21,010,000) |
| 011206 - A012 | Allowances | 17,531,000 | 17,533,000 | 15,443,000 |
| 011206 - A012-1 | Regular Allowances | (14,031,000) | (14,033,000) | (9,943,000) |
| 011206 - A012-2 | Other Allowances (Excluding TA) | (3,500,000) | (3,500,000) | (5,500,000) |
| 011206 - A03 | Operating Expenses | 12,230,000 | 12,230,000 | 13,469,000 |
| 011206 - A032 | Communications | 157,000 | 157,000 | 165,000 |
| 011206 - A033 | Utilities | 1,270,000 | 1,270,000 | 1,320,000 |
| 011206 - A034 | Occupancy Costs | 9,303,000 | 9,303,000 | 10,429,000 |
| 011206 - A038 | Travel & Transportation | 640,000 | 640,000 | 690,000 |
| 011206 - A039 | General | 860,000 | 860,000 | 865,000 |
| 011206 - A04 | Employees Retirement Benefits | 2,250,000 | 2,250,000 | 3,782,000 |
| 011206 - A041 | Pension | 2,250,000 | 2,250,000 | 3,782,000 |
| 011206 - A05 | Grants, Subsidies and Write off Loans | 1,602,000 | 1,602,000 | 3,467,000 |
| 011206 - A052 | Grants-Domestic | 1,602,000 | 1,602,000 | 3,467,000 |
| 011206 - A09 | Physical Assets | 1,305,000 | 1,305,000 | 4,555,000 |
| 011206 - A092 | Computer Equipment | 305,000 | 305,000 | 3,505,000 |
| 011206 - A095 | Purchase of Transport | 100,000 | 100,000 | 100,000 |
| 011206 - A096 | Purchase of Plant and Machinery | 600,000 | 600,000 | 650,000 |
| 011206 - A097 | Purchase of Furniture and Fixture | 300,000 | 300,000 | 300,000 |
| 011206 - A13 | Repairs and Maintenance | 415,000 | 415,000 | 515,000 |
| 011206 - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011206 - A132 | Furniture and Fixture | 100,000 | 100,000 | 150,000 |
| 011206 - A137 | Computer Equipment | 165,000 | 165,000 | 215,000 |
| Total - Federal Treasury Office, Karachi | 57,182,000 | 57,184,000 | 64,540,000 | |
| 011206 | Total - Accounting Services | 57,182,000 | 57,184,000 | 64,540,000 |
NO. 037 - FC21Y07 - OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE | , KARACHI -- | Concld. |
011250 OTHERS:
| KA3119 | RELIEF | TO WDOW OF BROWERS OF HBFCL : | |||
|---|---|---|---|---|---|
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 500,000,000 | ||
| 014202 | - A053 | Write off Loans / Advances | 500,000,000 | ||
| Total- | Relief to WDOW of Browers of HBFCL | 500,000,000 | |||
| 011250 | Total-Others | 500,000,000 | |||
| 0112 | Total - Financial and Fiscal Affairs | 57,182,000 | 57,184,000 | 564,540,000 | |
| 011 | Total - Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, | |||||
| External Affairs | 57,182,000 | 57,184,000 | 564,540,000 |
| 014 | TRANSFERS : | ||||
|---|---|---|---|---|---|
| 0142 | TRANSFERS (OTHERS) : | ||||
| 014202 | TRANSFERS TO NON-FINANCIAL INSTITUTIONS : | ||||
| KA1081 | REIMBURSEMENT OF T.T. CHARGES TO BANKS ON HOME REMITTANCES : | ||||
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 12,000,000,000 | 12,000,000,000 | 12,000,000,000 |
| 014202 | - A052 | Grants-Domestic | 12,000,000,000 | 12,000,000,000 | 12,000,000,000 |
| Total- | Reimbursement of T.T. Charges to Banks on Home Remittances | 12,000,000,000 | 12,000,000,000 | 12,000,000,000 | |
| KA1082 | PAKISTAN REMITTANCE INITIATIVE : | ||||
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 20,000,000 | 20,000,000 |
| 014202 | - A052 | Grants-Domestic | 20,000,000 | 20,000,000 | 20,000,000 |
| Total- | Pakistan Remittance Initiative | 20,000,000 | 20,000,000 | 20,000,000 | |
| 014202 | Total - Transfer to Non-Financial | ||||
| Institutions | 12,020,000,000 | 12,020,000,000 | 12,020,000,000 | ||
| 0142 | Total - Transfers (Others) | 12,020,000,000 | 12,020,000,000 | 12,020,000,000 | |
| 014 | Total - Transfers | 12,020,000,000 | 12,020,000,000 | 12,020,000,000 | |
| 01 | Total - General Public Service | 12,077,182,000 | 12,077,184,000 | 12,584,540,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Karachi | 12,077,182,000 | 12,077,184,000 | 12,584,540,000 |
NO. 037 - FC21Y07 - OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011204 ADMINISTRATION OF FINANCIAL AFFAIRS :
HQ0404 LOSS BY EXCHANGE ON LOCAL TRANSACTIONS :
| 011204 | - A03 | Operating Expenses | 52,000,000 | 52,000,000 | 52,000,000 |
|---|---|---|---|---|---|
| 011204 | - A039 | General | 52,000,000 | 52,000,000 | 52,000,000 |
| Total - | Loss by Exchange on Local Transactions | 52,000,000 | 52,000,000 | 52,000,000 | |
| 011204 | Total - Administration of Financial Affairs | 52,000,000 | 52,000,000 | 52,000,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 52,000,000 | 52,000,000 | 52,000,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, | ||||
| External Affairs | 52,000,000 | 52,000,000 | 52,000,000 | ||
| 01 | Total - General Public Service | 52,000,000 | 52,000,000 | 52,000,000 | |
| Total - Chief Accounts Officer, | |||||
| (Ministry of Foreign Affairs) | 52,000,000 | 52,000,000 | 52,000,000 | ||
| TOTAL - DEMAND | 14,851,835,000 | 19,178,012,000 | 17,061,000,000 |
VOLUME-I CURRENT EXPENDITURE / 38.- Superannuation Allow & Pension
NO. 038 - SUPERANNUATION ALLOWANCES AND PENSIONS
DEMANDS FOR GRANTS
DEMAND NO. 038 (FC21S04/FC24S04)
SUPERANNUATION ALLOWANCES AND PENSIONS
I. ESTIMATES of the Amount required in the year ending 30 June, 2019, for SUPERANNUATION
ALLOWANCES AND PENSIONS.
| Total | Rs. | 342,000,000,000 |
|---|---|---|
| Charged | Rs. | 3,865,200,000 |
| (Voted) | Rs. | 338,134,800,000 |
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION).
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 248,000,000,000 | 333,355,000,000 | 342,000,000,000 |
| Total - | 248,000,000,000 | 333,355,000,000 | 342,000,000,000 | |
| (Charged) | 3,897,980,000 | 3,544,200,000 | 3,865,200,000 | |
| (Voted) | 244,102,020,000 | 329,810,800,000 | 338,134,800,000 | |
| OBJECT CLASSIFICATION : | ||||
| A04 | Employees Retirement Benefits | 248,000,000,000 | 333,355,000,000 | 342,000,000,000 |
| Total - | 248,000,000,000 | 333,355,000,000 | 342,000,000,000 | |
| (Charged) | 3,897,980,000 | 3,544,200,000 | 3,865,200,000 | |
| (Voted) | 244,102,020,000 | 329,810,800,000 | 338,134,800,000 |
NO. 038 - FC21S04 - SUPERANNUATION ALLOWANCES DEMANDS FOR GRANTS AND PENSIONS
III. - DETAILS are as follows :-
| 2017-2018 2017-2018 | 2018-2019 | |
|---|---|---|
| Budget Revised | Budget | |
| Estimate Estimate | Estimate | |
| Rs Rs | Rs | |
| ACCOUNTANT GENERAL | PAKISTAN REVENUES |
01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011210 PENSION (CIVIL) :
| FEDERAL GOVERNMENT : | |||||
|---|---|---|---|---|---|
| **011210 ** | - A04 | Employees Retirement Benefits | 11,812,701,000 | 24,673,606,000 | 16,440,514,000 |
| 011210 | - A041 | Pension | 11,812,701,000 | 24,673,606,000 | 16,440,514,000 |
| ID9002 | Pension | 11,812,701,000 | 24,673,606,000 | 16,440,514,000 | |
| (Voted) | 11,812,701,000 | 24,673,606,000 | 16,440,514,000 | ||
| Total - Federal Government | 11,812,701,000 | 24,673,606,000 | 16,440,514,000 | ||
| (Voted) | 11,812,701,000 | 24,673,606,000 | 16,440,514,000 | ||
| FEDERAL GOVERNMENT : | |||||
| _011210 _ | - A04 | Employees Retirement Benefits | 1,556,003,000 | 1,202,223,000 | 1,589,525,000 |
| _011210 _ | - A041 | Pension | 1,556,003,000 | 1,202,223,000 | 1,589,525,000 |
| ID3067 | Pension - (Civil) | 1,556,003,000 | 1,202,223,000 | 1,589,525,000 | |
| (Charged) | 1,556,003,000 | 1,202,223,000 | 1,589,525,000 | ||
| Total - Federal Govt. (Charged) | 1,556,003,000 | 1,202,223,000 | 1,589,525,000 | ||
| 011210 | Total - Pension (Civil) | 13,368,704,000 | 25,875,829,000 | 18,030,039,000 | |
| (Charged) | 1,556,003,000 | 1,202,223,000 | 1,589,525,000 | ||
| (Voted) | 11,812,701,000 | 24,673,606,000 | 16,440,514,000 | ||
| 011213 | PENSION | - DEFENCE : | |||
| ID6425 | PENSION | - DEFENCE : | |||
| **011213 ** | - A04 | Employees Retirement Benefits | 180,152,125,000 | 253,000,000,000 | 259,779,000,000 |
| 011213 | - A041 | Pension | 180,152,125,000 | 253,000,000,000 | 259,779,000,000 |
| Total - Pension - Defence | 180,152,125,000 | 253,000,000,000 | 259,779,000,000 | ||
| 011213 | Total - Pension - Defence | 180,152,125,000 | 253,000,000,000 | 259,779,000,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 193,520,829,000 | 278,875,829,000 | 277,809,039,000 |
| NO. 038 - FC21S AND | 04 - SUPERANNUATION ALLOWANCE PENSIONS | S | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | -- Concld. | |||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 193,520,829,000 | 278,875,829,000 | 277,809,039,000 |
| 01 | Total - General Public Service | 193,520,829,000 | 278,875,829,000 | 277,809,039,000 |
| Total - Accountant General | ||||
| Pakistan Revenues | 193,520,829,000 | 278,875,829,000 | 277,809,039,000 | |
| (Charged) | 1,556,003,000 | 1,202,223,000 | 1,589,525,000 | |
| (Voted) | 191,964,826,000 | 277,673,606,000 | 276,219,514,000 | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE |
| 01 | GENERAL PUBLIC SERVICE : | ||||
|---|---|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | ||||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL) : | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 |
| 011210 | - A041 | Pension | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 |
| LO0072 | Pension | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 | |
| (Voted) | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 | ||
| Total-Pension (Civil) | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 | ||
| (Voted) | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 2,156,726,000 | 2,156,726,000 | 2,052,475,000 |
| _011210 _ | - A041 | Pension | 2,156,726,000 | 2,156,726,000 | 2,052,475,000 |
| LO0547 | Pension - (Civil) | 2,156,726,000 | 2,156,726,000 | 2,052,475,000 | |
| (Charged) | 2,156,726,000 | 2,156,726,000 | 2,052,475,000 | ||
| Total (Charged) | 2,156,726,000 | 2,156,726,000 | 2,052,475,000 | ||
| Total-Pension (Civil) | 11,866,481,000 | 11,866,481,000 | 13,904,433,000 | ||
| (Charged) | 2,156,726,000 | 2,156,726,000 | 2,052,475,000 | ||
| (Voted) | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 | ||
| 011210 | Total - Pension (Civil) | 11,866,481,000 | 11,866,481,000 | 13,904,433,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 11,866,481,000 | 11,866,481,000 | 13,904,433,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 11,866,481,000 | 11,866,481,000 | 13,904,433,000 |
NO. 038 - FC21S04 - SUPERANNUATION ALLOWANCES DEMANDS FOR GRANTS AND PENSIONS
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
|---|---|---|---|
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE - Concld | |||
| 01 Total - General Public Service Total - Accountant General Pakistan Revenues, Sub-Office, Lahore | 11,866,481,000 11,866,481,000 | 11,866,481,000 11,866,481,000 | 13,904,433,000 13,904,433,000 |
| (Charged) | 2,156,726,000 | 2,156,726,000 | 2,052,475,000 |
| (Voted) | 9,709,755,000 | 9,709,755,000 | 11,851,958,000 |
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB-OFFICE, PESHAWAR |
| 01 011 | GENERAL PUBLIC SERVICE : EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
|---|---|---|---|---|---|
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL) : | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 |
| 011210 | - A041 | Pension | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 |
| PR0329 | Pension | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 | |
| (Voted) | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 | ||
| Total | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 | ||
| (Voted) | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 94,426,000 | 94,426,000 | 111,037,000 |
| _011210 _ | - A041 | Pension | 94,426,000 | 94,426,000 | 111,037,000 |
| PR0450 | Pension - (Civil) | 94,426,000 | 94,426,000 | 111,037,000 | |
| (Charged) | 94,426,000 | 94,426,000 | 111,037,000 | ||
| Total (Charged) | 94,426,000 | 94,426,000 | 111,037,000 | ||
| Total-Pension (Civil) | 25,818,363,000 | 25,818,363,000 | 27,311,095,000 | ||
| (Charged) | 94,426,000 | 94,426,000 | 111,037,000 | ||
| (Voted) | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 | ||
| 011210 | Total-Pension (Civil) | 25,818,363,000 | 25,818,363,000 | 27,311,095,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 25,818,363,000 | 25,818,363,000 | 27,311,095,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 25,818,363,000 | 25,818,363,000 | 27,311,095,000 | ||
| 01 | Total - General Public Service | 25,818,363,000 | 25,818,363,000 | 27,311,095,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues, | |||||
| Sub-Office, Peshawar | 25,818,363,000 | 25,818,363,000 | 27,311,095,000 | ||
| (Charged) | 94,426,000 | 94,426,000 | 111,037,000 | ||
| (Voted) | 25,723,937,000 | 25,723,937,000 | 27,200,058,000 |
NO. 038 - FC21S04 - SUPERANNUATION ALLOWANCES DEMANDS FOR GRANTS AND PENSIONS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE - KARACHI
| 01 011 | GENERAL PUBLIC SERVICE : EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
|---|---|---|---|---|---|
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL) : | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 |
| 011210 | - A041 | Pension | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 |
| KA0093 | Pension | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 | |
| (Voted) | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 | ||
| Total | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 | ||
| (Voted) | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 29,423,000 | 29,423,000 | 20,253,000 |
| _011210 _ | - A041 | Pension | 29,423,000 | 29,423,000 | 20,253,000 |
| KA0611 | Pension - (Civil) | 29,423,000 | 29,423,000 | 20,253,000 | |
| (Charged) | 29,423,000 | 29,423,000 | 20,253,000 | ||
| Total - (Charged) | 29,423,000 | 29,423,000 | 20,253,000 | ||
| Total - Pension (Civil) | 7,762,658,000 | 7,762,658,000 | 12,705,906,000 | ||
| (Charged) | 29,423,000 | 29,423,000 | 20,253,000 | ||
| (Voted) | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 | ||
| 011210 | Total-Pension (Civil) | 7,762,658,000 | 7,762,658,000 | 12,705,906,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 7,762,658,000 | 7,762,658,000 | 12,705,906,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 7,762,658,000 | 7,762,658,000 | 12,705,906,000 | ||
| 01 | Total - General Public Service | 7,762,658,000 | 7,762,658,000 | 12,705,906,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues, | |||||
| Sub-Office, Karachi | 7,762,658,000 | 7,762,658,000 | 12,705,906,000 | ||
| (Charged) | 29,423,000 | 29,423,000 | 20,253,000 | ||
| (Voted) | 7,733,235,000 | 7,733,235,000 | 12,685,653,000 |
NO. 038 - FC21S04 - SUPERANNUATION ALLOWANCES DEMANDS FOR GRANTS AND PENSIONS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
| 01 | GENERA | L PUBLIC SERVICE : ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB-OFFICE - QUETTA | ||
|---|---|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL) : | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 |
| 011210 | - A041 | Pension | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 |
| QA0031 | Pension | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 | |
| (Voted) | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 | ||
| Total | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 | ||
| (Voted) | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 61,402,000 | 61,402,000 | 91,910,000 |
| _011210 _ | - A041 | Pension | 61,402,000 | 61,402,000 | 91,910,000 |
| QA0220 | Pension - (Civil) | 61,402,000 | 61,402,000 | 91,910,000 | |
| (Charged) | 61,402,000 | 61,402,000 | 91,910,000 | ||
| Total (Charged) | 61,402,000 | 61,402,000 | 91,910,000 | ||
| Total-Pension (Civil) | 5,898,779,000 | 5,898,779,000 | 6,491,218,000 | ||
| (Charged) | 61,402,000 | 61,402,000 | 91,910,000 | ||
| (Voted) | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 | ||
| 011210 | Total-Pension (Civil) | 5,898,779,000 | 5,898,779,000 | 6,491,218,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 5,898,779,000 | 5,898,779,000 | 6,491,218,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 5,898,779,000 | 5,898,779,000 | 6,491,218,000 | ||
| 01 | Total - General Public Service | 5,898,779,000 | 5,898,779,000 | 6,491,218,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues, | |||||
| Sub-Office, Quetta | 5,898,779,000 | 5,898,779,000 | 6,491,218,000 | ||
| (Charged) | 61,402,000 | 61,402,000 | 91,910,000 | ||
| (Voted) | 5,837,377,000 | 5,837,377,000 | 6,399,308,000 |
| NO. 038 | - FC21S0 AND PE | 4 - SUPERANNUATION ALLOWANCES NSIONS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB- | OFFICE - GILGIT | |||
| 01 011 | GENERAL PUBLIC SERVICE : EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
| 0112 011210 | FINANCIAL AND FISCAL AFFAIRS : PENSION (CIVIL) : | ||||
| **011210 ** | - A04 | Employees Retirement Benefits | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 |
| 011210 | - A041 | Pension | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 |
| GL0003 | Pension | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | |
| (Voted) | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | ||
| Total | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | ||
| (Voted) | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | ||
| 011210 | Total - Pension (Civil) | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | |
| 01 | Total - General Public Service | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | |
| Total - Accountant General Pakistan Revenues, Sub-Office, Gilgit | 3,131,090,000 | 3,131,090,000 | 3,776,509,000 | ||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS) | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION (CIVIL) : | ||||
| HQ0410 | PAYMENT UNDER FEDERAL GOVERNMENT SERVANTS GRADE 1 - 3, G.P.F. RULES : | ||||
| **011210 ** | - A04 | Employees Retirement Benefits | 1,800,000 | 1,800,000 | 1,800,000 |
| 011210 | - A041 | Pension | 1,800,000 | 1,800,000 | 1,800,000 |
| Total - Payment Under Federal Govt. Servants Grade 1-3, G.P.F.Rules | 1,800,000 | 1,800,000 | 1,800,000 |
| NO. 038 - FC21S0 AND PE | 4 - SUPERANNUATION ALLOWANCE NSIONS | S 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMA | 2018-2019 Budget Estimate NDS FOR GRANTS |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICE (MINISTRY OF FOREIGN AFFAIRS) -- Concld. | ||||
| 011210 | Total - Pension (Civil) | 1,800,000 | 1,800,000 | 1,800,000 |
| 0112 | Total - Financial and Fiscal Affairs | 1,800,000 | 1,800,000 | 1,800,000 |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 1,800,000 | 1,800,000 | 1,800,000 |
| 01 | Total - General Public Service | 1,800,000 | 1,800,000 | 1,800,000 |
| Total - Chief Accounts Office (Ministry of Foreign Affairs) | 1,800,000 | 1,800,000 | 1,800,000 | |
| TOTAL - DEMAND | 248,000,000,000 | 333,355,000,000 | 342,000,000,000 | |
| (Charged) | 3,897,980,000 | 3,544,200,000 | 3,865,200,000 | |
| (Voted) | 244,100,220,000 | 329,810,800,000 | 338,134,800,000 |
VOLUME-I CURRENT EXPENDITURE / 39.- Grant in Aid
NO. 039 - GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
DEMANDS FOR GRANTS
DEMAND NO. 039 (FC21G01/FC24G01)
GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Expenses in connection with GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS.
| Total | Rs. | 106,500,000,000 |
|---|---|---|
| (Charged) | Rs. | 14,000,000,000 |
| (Voted) | Rs. | 92,500,000,000 |
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION).
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION : | Rs | Rs | Rs | |
| 014 | Transfers | 93,500,000,000 | 94,134,670,000 | 106,500,000,000 |
| Total - | 93,500,000,000 | 94,134,670,000 | 106,500,000,000 | |
| (Charged) | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 | |
| (Voted) | 81,500,000,000 | 79,934,670,000 | 92,500,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A05 | Grants, Subsidies and Write off Loans | 93,500,000,000 | 94,134,670,000 | 106,500,000,000 |
| Total - | 93,500,000,000 | 94,134,670,000 | 106,500,000,000 | |
| (Charged) | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 | |
| (Voted) | 81,500,000,000 | 79,934,670,000 | 92,500,000,000 |
NO. 039 - FC21G01 - GRANTS-IN-AID AND MISCELLANEOUS DEMANDS FOR GRANTS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS III. - DETAILS are as follows :-
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| ID0991 | PROVISION FOR GRANTS TO PROVINCES AND OTHERS : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 4,000,000,000 | 1,500,000,000 | 4,000,000,000 |
| 014101 | - A052 | Grants-Domestic | 4,000,000,000 | 1,500,000,000 | 4,000,000,000 |
| Total- | Provision for Grants to Provinces and Others | 4,000,000,000 | 1,500,000,000 | 4,000,000,000 | |
| ID6218 | FEDERAL GRANT TO AJK GOVERNMENT (IN LIEU OF SHARED TAXES) : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 26,000,000,000 | 26,000,000,000 | 49,000,000,000 |
| 014101 | - A052 | Grants-Domestic | 26,000,000,000 | 26,000,000,000 | 49,000,000,000 |
| Total- | Federal Grant to AJK Government (In Lieu of Shared Taxes) | 26,000,000,000 | 26,000,000,000 | 49,000,000,000 | |
| ID6219 | GRANTS-IN-AID TO AJK GOVERNMENT (REVENUE DEFICIT) : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 14,000,000,000 | 14,000,000,000 | |
| 014101 | - A052 | Grants-Domestic | 14,000,000,000 | 14,000,000,000 | |
| Total - Grants-in-Aid to AJK Govern- ment (Revenue Deficit) | 14,000,000,000 | 14,000,000,000 | |||
| 014101 | Total-To Provinces | 44,000,000,000 | 41,500,000,000 | 53,000,000,000 | |
| 0141 | Total-Transfers (Inter-Governmental) | 44,000,000,000 | 41,500,000,000 | 53,000,000,000 | |
| 014 | Total-Transfers | 44,000,000,000 | 41,500,000,000 | 53,000,000,000 | |
| 01 | Total-General Public Service | 44,000,000,000 | 41,500,000,000 | 53,000,000,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues | 44,000,000,000 | 41,500,000,000 | 53,000,000,000 |
| NO. 039 | - FC21G | 01 - GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB | -OFFICE, LAHORE | |||
| 01 | GENERAL PUBLIC SERVICE : | |||
| 014 | TRANSFERS : | |||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | |||
| 014101 | TO PROVINCES : | |||
| LO1241 | GRAN OF LA | T FOR MAINTENANCE AND IMPROVEMENT WRENCE COLLEGE, GHORA GALI : | ||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 200,000,000 | |
| 014101 | - A052 | Grants-Domestic | 200,000,000 | |
| Total- | Grant for Maintenance and Improvement of Lawrence College, Ghora Gali | 200,000,000 | ||
| LO1263 | GRAN (TWO | TS IN AID AS ONE TIME HONORARIUM SALARIES) FOR THE STAFF AND | ||
| FACULTY OF CADIT COLLEGE, HASSAN ABDAL : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 12,916,000 | |
| 014101 | - A052 | Grants-Domestic | 12,916,000 | |
| Total- | Grants in aid as one time Honorarium (Two Salaries) for the Staff and Faculty of Cadit College, Haqssan Abdal | 12,916,000 | ||
| LO1264 | GRANT-IN-AID TO CADET COLLEGE, HASSAN ABDAL FOR ENDOWMENT FUND : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 20,000,000 | |
| 014101 | - A052 | Grants-Domestic | 20,000,000 | |
| Total- | Grants in Aid to Cadet College, Hassan Abdal for Endowment Fund | 20,000,000 | ||
| LO5002 | GRANT-IN-AID TO LAWERANCE COLLEGE | |||
| GHORA GALI, MURREE FOR ENDOWMENT FUNDS FOR TEACHER WELFARE : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 50,000,000 | |
| 014101 | - A052 | Grants-Domestic | 50,000,000 | |
| Total- | Grant in Aid to Lawerance College, Ghora Gali, Murree for Endowment Funds for Teacher Welfare | 50,000,000 |
| NO. 039 | - FC21G0 | 1 - GRANTS-IN-AID AND MISCELLANEOUS | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| ADJUSTMENTS BETWEEN THE FEDE AND PROVINCIAL GOVERNMENTS | RAL | ||||
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE --Concld. | |||||
| LO5006 | FINANCIAL ASSISTANCE FOR TRAINING OF FORESTRY PROFESSIONALS AT FOREST | ||||
| SERVICES ACADEMY GHORA GALI, MURREE : | |||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | ||
| 014101 | - A052 | Grants-Domestic | 100,000,000 | ||
| Total- | Financial Assistance for Training of Forestry Professionals at Forest | ||||
| Services Academy Ghora Gali, Murree | 100,000,000 | ||||
| 014101 | Total - To Provinces | 382,916,000 | |||
| 0141 | Total - Transfers (Inter-Governmental) | 382,916,000 | |||
| 014 | Total - Transfers | 382,916,000 | |||
| 01 | Total - General Public Service | 382,916,000 | |||
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Lahore | 382,916,000 | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| PR1214 | PROVISION OF ONE TIME GRANT TO KAGHAN MEMORIAL TRUST KEWAI (DISTT. MANSEHRA) TO SUPPORT PUBLIC WELFARE INITIATIVE : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 30,000,000 | ||
| 014101 | - A052 | Grants-Domestic | 30,000,000 | ||
| Total - | Provision of one time grant to Kaghan Memorial Trust Kewai (Distt. Mansehra) | ||||
| to support Public Welfare Initiative | 30,000,000 |
| NO. 039 | - FC21G0 | 1 - GRANTS-IN-AID AND MISCELLANEOU ADJUSTMENTS BETWEEN THE FED AND PROVINCIAL GOVERNMENTS | S ERAL | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| PR1222 | PROVISION OF THREE X 3 PASSENGER TRANSPORT VAN (TOYATA HIACE) TO PROVIDE TRANSPORT PICK & DROP : ACCOUNTANT GENERAL PAKISTAN REVE | NUES, SUB-OFFICE | , PESHAWAR --Concld. | ||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 12,954,000 | ||
| 014101 | - A052 | Grants-Domestic | 12,954,000 | ||
| Total - | Provision of three x 3 Passenger Transport Vn (Toyata Hiace) to provide transport pack & drop | 12,954,000 | |||
| 014101 | Total - To Provinces | 42,954,000 | |||
| 0141 | Total - Transfers (Inter-Governmental) | 42,954,000 | |||
| 014 | Total - Transfers | 42,954,000 | |||
| 01 | Total - General Public Service | 42,954,000 | |||
| Total - Accountant General Pakistan Revenues, Sub-Office, | |||||
| Peshawar | 42,954,000 | ||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB- | OFICE, KARACHI | |||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 014 | TRANSFERS : | ||||
| 0141 014101 | TRANSFERS (INTER-GOVERNMENTAL) : TO PROVINCES : | ||||
| KA0955 | GRANTS TO SINDH TO OFFSET LOSSES OF ABOLITION OF OZT. : | ||||
| _014101 _ | - A05 | Grants, Subsidies and Write off Loans | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 |
| _014101 _ | - A052 | Grants-Domestic | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 |
| Total - Grants to Sindh to Offset | |||||
| Losses of Abolition of Ozt. | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 | ||
| (Charged) | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 |
| NO. 039 | - FC21G0 | 1 - GRANTS-IN-AID AND MISCELLANEOU ADJUSTMENTS BETWEEN THE FED AND PROVINCIAL GOVERNMENTS | S ERAL | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFIC | E, KARACHI --Concld. | ||||
| KA3114 | GRANT EDUCA OF THE | S-IN-AID FOR IMPROVEMENT OF TIONAL FACILITIES AND WELFARE EMPLOYEES OF CADET COLLEGE : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 50,000,000 | ||
| 014101 | - A052 | Grants-Domestic | 50,000,000 | ||
| Total - | Grants-in-Aid for improvement of Educational Facilities and Welfare of the Employees of Cadet College | 50,000,000 | |||
| KA3116 | (PNWA) GRANT PAKIST | , KARACHI : S-IN-AID TO LADIES CLUB OF AN NAVY WOMEN ASSOCIATION | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000,000 | ||
| 014101 | - A052 | Grants-Domestic | 1,000,000 | ||
| Total - | Grants-in-Aid to Ladies Club of Pakistan Navy Women Association (PNWA), Karachi | 1,000,000 | |||
| 014101 | Total - To Provinces | 12,000,000,000 | 14,251,000,000 | 14,000,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 12,000,000,000 | 14,251,000,000 | 14,000,000,000 | |
| 014 | Total - Transfers | 12,000,000,000 | 14,251,000,000 | 14,000,000,000 | |
| 01 | Total - General Public Service | 12,000,000,000 | 14,251,000,000 | 14,000,000,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Karachi | 12,000,000,000 | 14,251,000,000 | 14,000,000,000 | ||
| (Charged) | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 | ||
| (Voted) | 51,000,000 |
| NO. 039 | - FC21G0 | 1 - GRANTS-IN-AID AND MISCELLANEOUS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| ADJUSTMENTS BETWEEN THE FEDERAL | |||||
| AND PROVINCIAL GOVERNMENTS | |||||
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB- | OFFICE, QUETTA | |||
| 01 | GENERAL PUBLIC SERVICE: | ||||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| QA0465 | GRANT ARREA SURCH | TO BALOCHISTAN IN LIEU OF RS OF GAS DEVELOPMENT ARGE (1991-92) : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| 014101 | - A052 | Grants-Domestic | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| Total - | Grant to Balochistan in Lieu of Arrears of Gas Development Surcharge (1991-92) | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 | |
| QA3951 | 50 % S MILITA POLICY | HARE FOR REHABILITATION OF ARMED NT UNDER PURAMAN BALOCHISTAN : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 250,000,000 | ||
| 014101 | - A052 | Grants-Domestic | 250,000,000 | ||
| Total - | 50 % Share for Rehabilitation of Armed Militant under Puraman Balochistan Policy | 250,000,000 | |||
| QA9013 | PAYME & HEIR ATTAC | NT OF COMPENSATION TO INJURED S OF PERSONS DECEASED IN SUICIDE K AT DARGAH FATEHPUR : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 31,400,000 | ||
| 014101 | - A052 | Grants-Domestic | 31,400,000 | ||
| Total - | Payment of compensation to Injured & Heirs of Persons Deceased in Suicide | ||||
| Attack at Dargah Fatehpur | 31,400,000 |
NO. 039 - FC21G01 - GRANTS-IN-AID AND MISCELLANEOUS DEMANDS FOR GRANTS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA -- Concld.
QA9069 PAYMENT OF COMPENSATION OF THE
VICTIMS OF METHODIST CHURCH, QUETTA :
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 26,400,000 | ||
|---|---|---|---|---|---|
| 014101 | - A052 | Grants-Domestic | 26,400,000 | ||
| Total - | Payment of Compensation of the Victims of Methodist Church, Quetta | 26,400,000 | |||
| 014101 | Total - To Provinces | 10,000,000,000 | 10,307,800,000 | 10,000,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 10,000,000,000 | 10,307,800,000 | 10,000,000,000 | |
| 014 | Total - Transfers | 10,000,000,000 | 10,307,800,000 | 10,000,000,000 | |
| 01 | Total - General Public Service | 10,000,000,000 | 10,307,800,000 | 10,000,000,000 | |
| Total - Accountant General Pakistan Revenues, Sub-Office, Quetta | 10,000,000,000 | 10,307,800,000 | 10,000,000,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, GILGIT 01 GENERAL PUBLIC SERVICE: 014 TRANSFERS : 0141 TRANSFERS (INTER-GOVERNMENTAL) : 014101 TO PROVINCES :
| GL0802 | GRANTS-IN-AID TO GILGIT- BALTISTAN GOVERNMENT : | ||||
|---|---|---|---|---|---|
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 |
| 014101 | - A052 | Grants-Domestic | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 |
| Total - Grants-in-Aid to Gilgit- | |||||
| Baltistan Government | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 | ||
| 014101 | Total - To Provinces | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 | |
| 014 | Total - Transfers | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 | |
| 01 | Total - General Public Service | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Gilgit | 27,500,000,000 | 27,650,000,000 | 29,500,000,000 | ||
| TOTAL - DEMAND | 93,500,000,000 | 94,134,670,000 | 106,500,000,000 | ||
| (Charged) | 12,000,000,000 | 14,200,000,000 | 14,000,000,000 | ||
| (Voted) | 81,500,000,000 | 79,934,670,000 | 92,500,000,000 |
VOLUME-I CURRENT EXPENDITURE / 40.- Subsidies & Misc Exp
NO. 040 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE DEMANDS FOR GRANTS
DEMAND NO. 040 (FC21S15)
SUBSIDIES AND MISCELLANEOUS EXPENDITURE
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 for SUBSIDIES AND MISCELLANEOUS EXPENDITURE.
Voted Rs. 563,190,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION).
| 2017-2018 Budget Estimate Rs | 2017-2018 Revised Estimate Rs | 2018-2019 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive and Legislative Organs, | |||
| Financial and Fiscal Affairs, | 109,150,000,000 | 100,739,000,000 | 132,200,000,000 | |
| External Affairs | ||||
| 014 | Transfers | 316,045,000,000 | 339,845,000,000 | 350,045,000,000 |
| 019 | General Public Services not | |||
| Elsewhere Defined | 2,500,000,000 | 38,500,000,000 | ||
| 041 | General Economic, Commercial | |||
| and Labour Affairs | 9,000,000,000 | 14,387,458,000 | 17,400,000,000 | |
| 042 | Agriculture, Food, Irrigation, | |||
| Forestry and Fisheries | 20,545,000,000 | 21,545,000,000 | 25,045,000,000 | |
| Total - | 457,240,000,000 | 476,516,458,000 | 563,190,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A03 | Operating Expenses | 2,650,000,000 | 150,000,000 | 38,700,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 454,590,000,000 | 476,366,458,000 | 524,490,000,000 |
| Total - | 457,240,000,000 | 476,516,458,000 | 563,190,000,000 |
NO. 040 - FC21S15 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE
DEMANDS FOR GRANTS
III. - DETAILS are as follows :- 2017-2018 2017-2018 2018-2019 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 01 | GENERAL PUBLIC SERVICE : | |||
|---|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | L | ||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | |||
| 011212 | SUBSIDIES AND MISCELLANEOUS EXPENDITURE : | |||
| ID2625 | SUBSIDY TO WAPDA/PEPCO ON ACCOUNT OF INTER DISCO TARIFF DIFFERENTIAL : | |||
| 011212 - | A05 Grants, Subsidies and Write off Loans | 65,000,000,000 | 57,500,000,000 | 105,000,000,000 |
| 011212 - | A051 Subsidies Total - Subsidy to Wapda/PEPCO | 65,000,000,000 | 57,500,000,000 | 105,000,000,000 |
| on Account of Inter Disco Tariff Differential | 65,000,000,000 | 57,500,000,000 | 105,000,000,000 | |
| ID2626 | SUBSIDY TO PICK UP KESC's TARIFF DIFFERENTIAL : | |||
| 011212 - | A05 Grants, Subsidies and Write off Loans | 15,000,000,000 | 11,000,000,000 | 15,000,000,000 |
| 011212 - | A051 Subsidies | 15,000,000,000 | 11,000,000,000 | 15,000,000,000 |
| Total - Subsidy to Pick up KESC's Tariff Differential | 15,000,000,000 | 11,000,000,000 | 15,000,000,000 | |
| ID5161 | SUBSIDY ON PICK UP WAPDA/PEPCO RECEIVABLES FROM FATA : | |||
| 011212 - | A05 Grants, Subsidies and Write off Loans | 10,000,000,000 | 10,000,000,000 | 12,000,000,000 |
| 011212 - | A051 Subsidies | 10,000,000,000 | 10,000,000,000 | 12,000,000,000 |
| Total - Subsidy on Pick Up Wapda/ PEPCO Receivables from FATA | 10,000,000,000 | 10,000,000,000 | 12,000,000,000 | |
| ID8179 | SUBSIDY TO WAPDA/PEPCO ON ACCOUNT OF INTER DISCO TARIFF DIFFERENTIAL ARREARS : | |||
| 011212 - | A05 Grants, Subsidies and Write off Loans | 4,000,000,000 | ||
| 011212 - | A051 Subsidies | 4,000,000,000 | ||
| Total-Subsidy to WAPDA/PEPCO | ||||
| on Account of Inter Disco Tariff | ||||
| Differential Arrears | 4,000,000,000 |
| NO. 040 | - FC21S | 15 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | -- Contd. | ||||
| ID8477 | SUBSI OF SU CONS | DY TO DISCOS AND K-ELECTRIC ON A/C PPORT PACKAGE FOR INDUSTRIAL UMERS (PM DIRECTIVES) : | |||
| 011212 - | A05 | Grants, Subsidies and Write off Loans | 22,089,000,000 | ||
| 011212 - | A051 | Subsidies | 22,089,000,000 | ||
| Total - Subsidy to Discos and K-Electric on A/C of Support Package for Industrial Consumers (PM Directives) | 22,089,000,000 | ||||
| ID8881 | POWER SECTOR PSEs REFORMS : | ||||
| 011212 - | A05 | Grants, Subsidies and Write off Loans | 15,000,000,000 | ||
| 011212 - | A051 | Subsidies | 15,000,000,000 | ||
| Total - Power Sector PSEs Reforms | 15,000,000,000 | ||||
| 011212 | Total - Subsidies and Miscellaneous Expenditure | 109,000,000,000 | 100,589,000,000 | 132,000,000,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 109,000,000,000 | 100,589,000,000 | 132,000,000,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal Affairs, External Affairs | 109,000,000,000 | 100,589,000,000 | 132,000,000,000 | ||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014110 | OTHERS : | ||||
| ID0980 | CONTINGENT LIABILITIES : | ||||
| 014110 - | A05 | Grants, Subsidies and Write off Loans | 180,000,000,000 | 195,000,000,000 | 210,000,000,000 |
| 014110**-** | A052 | Grants-Domestic | 180,000,000,000 | 195,000,000,000 | 210,000,000,000 |
| Total - Contingent Liabilities | 180,000,000,000 | 195,000,000,000 | 210,000,000,000 |
NO. 040 - FC21S15 - SUBSIDIES AND MISCELLANEOUS DEMANDS FOR GRANTS EXPENDITURE
| 2017-2018 | 2017-2018 | 2018-2019 | |||
|---|---|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| ACCOUNTANT GENERAL PA | Rs KISTAN REVENUES | Rs -- Contd. | Rs | ||
| ID0990 | PROVISION FOR MISCELLANEOUS : | ||||
| 014110 - | A05 | Grants, Subsidies and Write off Loans | 70,000,000,000 | 80,300,000,000 | 77,000,000,000 |
| 014110**-** | A052 | Grants-Domestic | 70,000,000,000 | 80,300,000,000 | 77,000,000,000 |
| Total - Provision for Miscellaneous | 70,000,000,000 | 80,300,000,000 | 77,000,000,000 | ||
| ID7194 | OTHER | OUTSTANDING LIABILITIES : | |||
| 014110 - | A05 | Grants, Subsidies and Write off Loans | 20,000,000,000 | 20,000,000,000 | 20,000,000,000 |
| 014110**-** | A052 | Grants-Domestic | 20,000,000,000 | 20,000,000,000 | 20,000,000,000 |
| Total- Other Outstanding Liabilities | 20,000,000,000 | 20,000,000,000 | 20,000,000,000 | ||
| 014110 | Total - Others | 270,000,000,000 | 295,300,000,000 | 307,000,000,000 | |
| 0141 | Toral - Transfers (Inter- Governmental) | 270,000,000,000 | 295,300,000,000 | 307,000,000,000 | |
| 014 | Total - Transfers | 270,000,000,000 | 295,300,000,000 | 307,000,000,000 | |
| 019 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED : GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED : | ||||
| 019120 | OTHER | S : | |||
| ID0989 | PROVISION FOR OTHER GOVERNMENT DEPARTMENTS : | ||||
| 019120 - | A03 | Operating Expenses | 2,500,000,000 | 2,500,000,000 | |
| 019120**-** | A039 | General | 2,500,000,000 | 2,500,000,000 | |
| Total - Provision for Other Government Departments | 2,500,000,000 | 2,500,000,000 | |||
| ID2622 | PROVISION FOR PAY & PENSION ETC: | ||||
| 019120 - | A03 | Operating Expenses | 36,000,000,000 | ||
| 019120**-** | A039 | General | 36,000,000,000 | ||
| Total - Provision for Pay & Pension etc. | 36,000,000,000 | ||||
| 019120 | Total - Others | 2,500,000,000 | 38,500,000,000 | ||
| 0191 | Total - General Public Services not | ||||
| Elsewhere Defined | 2,500,000,000 | 38,500,000,000 |
NO. 040 - FC21S15 - SUBSIDIES AND MISCELLANEOUS DEMANDS FOR GRANTS EXPENDITURE
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | -- Contd. | ||||
| 019 | Total - General Public Services not | ||||
| Elsewhere Defined | 2,500,000,000 | 38,500,000,000 | |||
| 01 | Total - General Public Service | 381,500,000,000 | 395,889,000,000 | 477,500,000,000 | |
| 04 | ECONOMIC AFFAIRS : | ||||
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS : | ||||
| 0412 | COMMERCIAL AFFAIRS : | ||||
| 041213 | SUBSIDIES : | ||||
| ID0941 | SUBSI OF TA | DY TO WAPDA ON ACCOUNT RIFF DIFFERENTIAL FOR AJ & K : | |||
| 041213 | - A05 | Grants, Subsidies and Write off Loans | 14,000,000,000 | 12,000,000,000 | |
| 041213 | - A051 | Subsidies | 14,000,000,000 | 12,000,000,000 | |
| Total - Subsidy to Wapda on | |||||
| Account of Tariff Differential | 14,000,000,000 | 12,000,000,000 | |||
| For AJ & K | |||||
| ID0942 | SUBSI OF TA TUBE | DY TO WAPDA/PEPCO ON ACCOUNT RIFF DIFFERENTIAL FOR AGRI. WELLS IN BALOCHISTAN : | |||
| 041213 | - A05 | Grants, Subsidies and Write off Loans | 8,500,000,000 | 5,000,000,000 | |
| 041213 | - A051 | Subsidies | 8,500,000,000 | 5,000,000,000 | |
| Total - Subsidy to Wapda/PEPCO on | |||||
| Account of Tariff Differential | |||||
| For Agri. Tubewells in Balochistan | 8,500,000,000 | 5,000,000,000 |
NO. 040 - FC21S15 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE
DEMANDS FOR GRANTS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | -- Contd. | ||||
|---|---|---|---|---|---|
| ID2629 | SUBSI FOR A | DY TO KESC FOR TARIFF DIFFERENTIAL GRICULTURAL TUBEWELLS IN BALOCHIST | AN : | ||
| 041213 - | A05 | Grants, Subsidies and Write | |||
| off Loans | 500,000,000 | 387,458,000 | 400,000,000 | ||
| 041213**-** | A051 | Subsidies | 500,000,000 | 387,458,000 | 400,000,000 |
| Total - Subsidy to KESC for Tariff | |||||
| Differential for Agricultural Tubewells in Balochistan | 500,000,000 | 387,458,000 | 400,000,000 | ||
| 041213 | Total - Subsidies | 9,000,000,000 | 14,387,458,000 | 17,400,000,000 | |
| 0412 | Total - Commercial Affairs | 9,000,000,000 | 14,387,458,000 | 17,400,000,000 | |
| 041 | Total - General Economic, Commercial and Labour Affairs | 9,000,000,000 | 14,387,458,000 | 17,400,000,000 | |
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES : | ||||
| 0426 | FOOD | : | |||
| 042602 | SUBSI | DY : | |||
| ID0946 | REIMB ACCO | URSEMENT OF SUBSIDY TO PASSCO ON UNT OF WHEAT OPERATION : | |||
| 042602 - | A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 700,055,000 | 1,500,000,000 |
| 042602**-** | A051 | Subsidies | 2,000,000,000 | 700,055,000 | 1,500,000,000 |
| Total - Reimbursement of Subsidy to | |||||
| PASSCO on Account of Wheat Operation | 2,000,000,000 | 700,055,000 | 1,500,000,000 | ||
| ID3057 | REIMB ON AC | URSMENT OF SUBSIDY TO PASSCO COUNT OF PADDY OPERATION : | |||
| 042602 - | A05 | Grants, Subsidies and Write off Loans | 500,000,000 | ||
| 042602**-** | A051 | Subsidies | 500,000,000 | ||
| Total - Reimbursment of Subsidy to PASSCO on Account of Paddy Operation | 500,000,000 |
| NO. 040 | - FC21S15 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS |
|---|---|---|---|---|
| ID3081 | SUBSIDY TO USC FOR RAMZAN PACKAGE : ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Contd. | Rs |
| 042602 | - A05 Grants, Subsidies and Write off Loans | 1,500,000,000 | 1,500,000,000 | 2,000,000,000 |
| 042602 | - A051 Subsidies | 1,500,000,000 | 1,500,000,000 | 2,000,000,000 |
| Total - Subsidy to USC for Ramzan Package | 1,500,000,000 | 1,500,000,000 | 2,000,000,000 | |
| ID3848 | SUBSIDY TO USC ON ACCOUNT OF SALE OF PULSES, RICE, TEA ETC. AT SUBSIDIZED RATES : | |||
| 042602 | - A05 Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 1,000,000,000 |
| 042602 | - A051 Subsidies | 500,000,000 | 500,000,000 | 1,000,000,000 |
| Total - Subsidy to USC on Account of Sale of Pulses, Rice, Tea etc. at Subsidized Rates | 500,000,000 | 500,000,000 | 1,000,000,000 | |
| ID5248 | SUBSIDY TO USC FOR PAYMENT OF SUGAR ARREARS : | |||
| 042602 | - A05 Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | 3,000,000,000 |
| 042602 | - A051 Subsidies | 2,000,000,000 | 2,000,000,000 | 3,000,000,000 |
| Total - Subsidy to USC for Payment of Sugar Arrears | 2,000,000,000 | 2,000,000,000 | 3,000,000,000 | |
| ID5419 | WHEAT RESERVE STOCK : | |||
| 042602 | - A05 Grants, Subsidies and Write off Loans | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 |
| 042602 | - A051 Subsidies | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 |
| Total - Wheat Reserve Stock | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | |
| ID8882 | PAYMENT OF SUBSIDY TO PASSCO ON ACCOUNT WHEAT SUPPLIED TO GILGIT-BALTISTAN (ARREA | OF RS) : | ||
| 042602 | - A05 Grants, Subsidies and Write off Loans | 8,045,000,000 | 8,045,000,000 | 8,045,000,000 |
| 042602 | - A051 Subsidies | 8,045,000,000 | 8,045,000,000 | 8,045,000,000 |
| Total - Payment of Subsidy To Passco on Account of Wheat Supplied | ||||
| to Gilgit-Baltistan (Arrears) | 8,045,000,000 | 8,045,000,000 | 8,045,000,000 |
| NO. 040 | - FC21S | 15 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Concld. | ||||
| ID9318 | REIMB | URSMENT TO PASSCO ON ACCOUNT OF | |||
| DONAT OF PA | ION OF WHEAT BY THE GOVERNMENT KISTAN : | ||||
| 042602 | - A05 | Grants, Subsidies and Write off Loans | 1,299,945,000 | 500,000,000 | |
| 042602 | - A051 | Subsidies | 1,299,945,000 | 500,000,000 | |
| Total - Reimbursment to PASSCO on Account of Wheat by the | |||||
| Government of Pakistan | 1,299,945,000 | 500,000,000 | |||
| 042602 | Total - Subsidy | 19,045,000,000 | 19,045,000,000 | 21,545,000,000 | |
| 0426 | Total - Food | 19,045,000,000 | 19,045,000,000 | 21,545,000,000 | |
| 042 | Total - Agriculture, Food, Irrigation | ||||
| Forestry and Fishing | 19,045,000,000 | 19,045,000,000 | 21,545,000,000 | ||
| 04 | Total - Economic Affairs | 28,045,000,000 | 33,432,458,000 | 38,945,000,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues | 409,545,000,000 | 429,321,458,000 | 516,445,000,000 | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANC AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | IAL | |||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011204 | ADMINISTRATION OF FINANCIAL AFFAIRS : |
| KA0903 FINANCIAL MONITORING UNIT (FMU), KARACHI : | ||||
|---|---|---|---|---|
| 011204 - A03 | Operating Expenses | 150,000,000 | 150,000,000 | 200,000,000 |
| 011204**-** A039 | General | 150,000,000 | 150,000,000 | 200,000,000 |
| Total - Financial Monitoring Unit (FMU), Karachi | 150,000,000 | 150,000,000 | 200,000,000 |
| NO. 04 | 0 - FC21 | S15 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE | Rs , KARACHI --Contd. | Rs | ||
| 011204 | Total - Administration of Financial Affairs | 150,000,000 | 150,000,000 | 200,000,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 150,000,000 | 150,000,000 | 200,000,000 | |
| 011 | Total - Executive & Legislative | ||||
| Organs, Financial and | 150,000,000 | 150,000,000 | 200,000,000 | ||
| Fiscal Affairs, External Affairs | |||||
| 014 | TRANSFERS : | ||||
| 0142 014202 | TRANSFERS (OTHERS) : TRANSFER TO NON-FINANCIAL INSTITUTIONS : |
KA0097 SUBSIDY TO PAKISTAN RAILWAYS TO MEET THEIR LOSSES :
| 014202 - | A05 | Grants, Subsidies and Write off Loans | 40,000,000,000 | 38,500,000,000 | 37,000,000,000 |
|---|---|---|---|---|---|
| 014202**-** | A051 | Subsidies | 40,000,000,000 | 38,500,000,000 | 37,000,000,000 |
| Total - Subsidy to Pakistan | |||||
| Railways to meet their Losses | 40,000,000,000 | 38,500,000,000 | 37,000,000,000 | ||
| 014202 | Total - Transfer to Non-Financial Institutions | 40,000,000,000 | 38,500,000,000 | 37,000,000,000 | |
| 0142 | Total - Transfers (Others) | 40,000,000,000 | 38,500,000,000 | 37,000,000,000 | |
| 014 | Total - Transfers | 40,000,000,000 | 38,500,000,000 | 37,000,000,000 | |
| 01 | Total - General Public Service | 40,150,000,000 | 38,650,000,000 | 37,200,000,000 | |
| 04 | ECONOMIC AFFAIRS : | ||||
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES : | ||||
| 0426 | FOOD : | ||||
| 042602 | SUBSI | DY : |
KA1267 SUPPORT FOR WHEAT/FLOUR EXPORT :
| 042602 - A05 | Grants, Subsidies and Write off Loans | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 |
|---|---|---|---|---|
| 042602**-** A051 | Subsidies | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 |
| Total - Support for Wheat/ | ||||
| Flour Export | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 |
| NO. 040 | - FC21S | 15 - SUBSIDIES AND MISCELLANEOUS EXPENDITURE | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE | , KARACHI --Concld. | ||||
| **KA1268 ** | SUPPORT FOR SUGAR EXPORT : | ||||
| 042602 - | A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 2,000,000,000 | |
| 042602**-** | A051 | Subsidies | 1,000,000,000 | 2,000,000,000 | |
| Total - Support for Sugar Export | 1,000,000,000 | 2,000,000,000 | |||
| 042602 | Total - Subsidy | 1,500,000,000 | 2,500,000,000 | 3,500,000,000 | |
| 0426 | Total - Food | 1,500,000,000 | 2,500,000,000 | 3,500,000,000 | |
| 042 | Total - Agriculture, Food, Irrigation | ||||
| Forestry and Fisheries | 1,500,000,000 | 2,500,000,000 | 3,500,000,000 | ||
| 04 | Total - Economic Affairs | 1,500,000,000 | 2,500,000,000 | 3,500,000,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues Sub-Office, Karachi Karachi | 41,650,000,000 | 41,150,000,000 | 40,700,000,000 | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB-OFFICE, GILGIT | ||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 014 | TRANSFERS : | ||||
| 0141 014101 | TRANSFERS (INTER-GOVERNMENTAL) : TO PROVINCES : |
GL0293 WHEAT SUBSIDY TO GILGIT-BALTISTAN :
| 014101 | - A05 | Grants, Subsidies and Write | |||
|---|---|---|---|---|---|
| off Loans | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | ||
| 014101 | - A051 | Subsidies | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 |
| Total - Wheat Subsidy to Gilgit-Baltistan | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | ||
| 014101 | Total - To Provinces | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| 014 | Total - Transfers | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| 01 | Total - General Public Service | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| Total - Accountant General Pakistan Revenues Sub-Office, Gilgit | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | ||
| TOTAL - DEMAND | 457,240,000,000 | 476,516,458,000 | 563,190,000,000 |
VOLUME-I CURRENT EXPENDITURE / 41.- Higher Edu Commission
NO. 041 - HIGHER EDUCATION COMMISSION
DEMANDS FOR GRANTS
DEMAND NO. 041 (FC21H05)
HIGHER EDUCATION COMMISSION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 for HIGHER EDUCATION COMMISSION.
Voted Rs. 65,000,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be a accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION).
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 093 | Tertiary Education Affairs and Services | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 |
| Total - | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A03 | Operating Expenses | 10,898,341,000 | 10,898,341,000 | 11,226,362,000 |
| A05 | Grants, Subsidies and Write off Loans | 51,285,115,000 | 51,285,115,000 | 53,773,638,000 |
| Total - | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 |
| NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| III. - DETAILS are as follows :- | |||
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
09 EDUCATION AFFAIRS AND SERVICES : 093 TERTIARY EDUCATION AFFAIRS AND SERVICES : 0931 TERTIARY EDUCATION AFFAIRS AND SERVICES : 093101 GENERAL UNIVERSITIES/COLLEGES/INSTITUTES :
| 093101 093101 | - A05 - A052 | Grants, Subsidies and Write off Loans Grants-Domestic | 35,035,628,000 35,035,628,000 | 35,035,628,000 35,035,628,000 | 36,714,191,000 36,714,191,000 |
|---|---|---|---|---|---|
| ID5850 | Higher Education Commission, Islamabad | 650,000,000 | 650,000,000 | 700,000,000 | |
| ID5851 | Quaid-i-Azam University, Islamabad | 955,936,000 | 955,936,000 | 1,003,578,000 | |
| ID5852 | Allama Iqbal Open University, Islamabad | 343,847,000 | 343,847,000 | 360,388,000 | |
| ID5853 | University of the Punjab, Lahore | 2,560,248,000 | 2,560,248,000 | 2,687,847,000 | |
| ID5854 | Bahauddin Zakria University, Multan | 1,284,648,000 | 1,284,648,000 | 1,348,673,000 | |
| ID5855 | International Islamic University, Islamabad | 1,628,064,000 | 1,628,064,000 | 1,709,204,000 | |
| ID5856 | Islamia University, Bahawalpur | 1,350,126,000 | 1,350,126,000 | 1,417,414,000 | |
| ID5857 | University of Karachi, Karachi | 1,935,148,000 | 1,935,148,000 | 2,031,613,000 | |
| ID5858 | University of Sindh, Jamshoro | 1,884,510,000 | 1,884,510,000 | 1,978,439,000 | |
| ID5859 | University of Peshawar, Peshawar | 1,387,796,000 | 1,387,796,000 | 1,456,961,000 | |
| ID5860 | Gomal University, Dera Ismail Khan | 808,700,000 | 808,700,000 | 849,004,000 | |
| ID5861 | University of Balochistan, Quetta | 930,048,000 | 930,048,000 | 976,400,000 | |
| ID5862 | University of Azad Jammu and Kashmir, Muzaffarabad | 428,077,000 | 428,077,000 | 449,411,000 | |
| ID5863 | Applied Economics Research Centre, University of Karachi, Karachi | 128,478,000 | 128,478,000 | 134,928,000 | |
| ID5864 | Institute of Business Administration, Karachi | 157,099,000 | 157,099,000 | 164,928,000 |
| NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| Rs ACCOUNTANT GENERAL PAKISTAN REVENUES - | Rs - Contd. | Rs | ||
| ID5865 | HEJ Research Institute of Chemistry, University of Karachi | 495,633,000 | 495,633,000 | 520,515,000 |
| ID5866 | Institute of Clinical Psychology, University of the Punjab, Lahore | 43,539,000 | 43,539,000 | 45,725,000 |
| ID5867 | Inter University Academic Activities | 750,000,000 | 750,000,000 | 780,000,000 |
| ID5868 | Shah Abdul Latif University, Khairpur | 600,738,000 | 600,738,000 | 630,677,000 |
| ID5869 | Shah Abdul Latif Bhitai Chair, University of Karachi | 10,782,000 | 10,782,000 | 11,323,000 |
| ID5870 | Chair on Quaid-i-Azam and Freedom Movement, Quaid-i-Azam University, Islamabad | 2,603,000 | 2,603,000 | 2,734,000 |
| ID5871 | Seerat Chair, Islamia University, Bahawalpur | 3,590,000 | 3,590,000 | 3,770,000 |
| ID5872 | Seerat Chair, University of Karachi | 3,488,000 | 3,488,000 | 3,663,000 |
| ID5873 | Dr. Salam Chair, Government College University, Lahore | 11,153,000 | 11,153,000 | 11,713,000 |
| ID5874 | National University of Modern Languages, Islamabad | 777,655,000 | 777,655,000 | 816,412,000 |
| ID5875 | Fatima Jinnah Women University, Rawalpindi | 298,090,000 | 298,090,000 | 312,946,000 |
| ID5876 | Third World Centre for Science and Technology at HEJ Research Institute of Chemistry, University of Karachi | 272,425,000 | 272,425,000 | 286,102,000 |
| ID5877 | Karakuram International University, Gilgit | 337,685,000 | 337,685,000 | 354,514,000 |
| ID5878 | Federal Urdu University of Arts, Science and Technology, Karachi | 912,514,000 | 912,514,000 | 957,992,000 |
NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION DEMANDS FOR GRANTS
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. | |||
| ID5879 | Government College University, Lahore | 557,485,000 | 557,485,000 | 585,269,000 |
| ID5880 | Lahore College for Women University, Lahore | 531,553,000 | 531,553,000 | 558,044,000 |
| ID5881 | University of Sargodha, Sargodha | 966,465,000 | 966,465,000 | 1,014,632,000 |
| ID5882 | University of Malakand, Chakdara Dir | 425,533,000 | 425,533,000 | 446,740,000 |
| ID5883 | Hazara University, Mansehra | 548,579,000 | 548,579,000 | 575,919,000 |
| ID5884 | COMSATS Institute of Information Technology, Islamabad | 1,542,355,000 | 1,542,355,000 | 1,619,243,000 |
| ID5885 | University of Education, Lahore | 560,268,000 | 560,268,000 | 588,190,000 |
| ID5886 | School of Biological Sciences, University of the Punjab, Lahore | 154,557,000 | 154,557,000 | 162,316,000 |
| ID5887 | Government College University, Faisalabad | 823,645,000 | 823,645,000 | 864,694,000 |
| ID5888 | HEC/Universities Programmes | 550,000,000 | 550,000,000 | 500,000,000 |
| ID5889 | Institute of Clinical Psychology, University of Karachi, Karachi | 54,230,000 | 54,230,000 | 56,953,000 |
| ID5890 | Sardar Bahadur Khan Women University, Quetta | 278,821,000 | 278,821,000 | 292,717,000 |
| ID5891 | Dr. Panjwani centre for Molecular "Medicine and Drugs Research", University of Karachi | 102,135,000 | 102,135,000 | 107,263,000 |
| ID5892 | University of Science and Technology, Bannu | 271,360,000 | 271,360,000 | 284,884,000 |
| ID5893 | Shaheed Benazir Bhutto Women University, Peshawar | 271,954,000 | 271,954,000 | 285,507,000 |
| ID5894 | Institute of Management Sciences, | |||
| Peshawar | 214,617,000 | 214,617,000 | 225,313,000 |
| NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| Rs ACCOUNTANT GENERAL PAKISTAN REVENUES - | Rs - Contd. | Rs | ||
| ID5895 | Institute of Space Technology, Islamabad | 136,579,000 | 136,579,000 | 143,385,000 |
| ID5896 | Dr. A.Q. Khan Institute of Bio-Technology and Genetic Engineering University of Karachi | 89,608,000 | 89,608,000 | 94,107,000 |
| ID5897 | School of Mathematical Sciences, Government College University, Lahore | 89,633,000 | 89,633,000 | 94,133,000 |
| ID5898 | Al-Khawarzmi Institute of Computer Sciences, University of Engineering and Technology, Lahore | 73,061,000 | 73,061,000 | 76,729,000 |
| ID5899 | Pakistan Institute of Development Economics, Islamabad | 94,201,000 | 94,201,000 | 98,895,000 |
| ID5900 | Sukkur Institute of Business Administration, Sukkur | 279,361,000 | 279,361,000 | 293,283,000 |
| ID5901 | Kinniard College for Women, Lahore | 157,575,000 | 157,575,000 | 165,428,000 |
| ID5902 | Air University, Islamabad | 282,922,000 | 282,922,000 | 297,022,000 |
| ID5903 | Virtual University of Pakistan, Lahore | 209,532,000 | 209,532,000 | 219,612,000 |
| ID5904 | University of Gujrat, Gujrat | 401,263,000 | 401,263,000 | 421,261,000 |
| ID5905 | National Defence University, Islamabad | 98,923,000 | 98,923,000 | 103,853,000 |
| ID5906 | Islamia College University, Peshawar | 385,609,000 | 385,609,000 | 404,827,000 |
| ID5907 | Mirpur University of Science and Techno- logy (MUST), Mirpur (AJK) | 393,631,000 | 393,631,000 | 413,249,000 |
| ID5908 | Abdul Wali Khan University, Mardan | 334,955,000 | 334,955,000 | 351,648,000 |
| ID5909 | Shaheed Benazir Bhutto University Sheringal, Dir Upper (Khyber Pakhtunkhwa) | 236,591,000 | 236,591,000 | 248,382,000 |
| NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Contd. | Rs | |
| ID6317 | University of Swat, Swat | 189,118,000 | 189,118,000 | 198,543,000 |
| ID6810 | University of Poonch, Rawalakot | 297,025,000 | 297,025,000 | 311,828,000 |
| ID6834 | University of Haripur, Haripur | 180,570,000 | 180,570,000 | 189,569,000 |
| ID6835 | Sindh Madressatul Islam University, Karachi | 112,825,000 | 112,825,000 | 118,448,000 |
| ID6836 | Shaheed Benazir Bhutto University, Benazirabad | 141,726,000 | 141,726,000 | 148,789,000 |
| ID6838 | The Women University of Azad Jummu and Kashmir, Bagh | 123,570,000 | 123,570,000 | 129,728,000 |
| ID6839 | Benazir Bhutto Shaheed University, Lyari, Karachi | 146,135,000 | 146,135,000 | 153,418,000 |
| ID6840 | Bahria University, Islamabad | 118,810,000 | 118,810,000 | 124,731,000 |
| ID7187 | The Women University, Multan | 187,053,000 | 187,053,000 | 196,375,000 |
| ID7188 | Bacha Khan University, Charsada | 158,122,000 | 158,122,000 | 166,002,000 |
| ID7189 | University of Swabi, Swabi | 134,928,000 | 134,928,000 | 141,652,000 |
| ID7190 | University of Turbat, Turbat | 129,555,000 | 129,555,000 | 136,011,000 |
| ID7191 | GC Women University, Faisalabad | 134,315,000 | 134,315,000 | 141,009,000 |
| ID7983 | University of Management Sciences and Information Technology Kotli, (AJK) | 165,462,000 | 165,462,000 | 173,708,000 |
| ID7984 | Khushal Khan Khattak University, Karak | 128,943,000 | 128,943,000 | 135,369,000 |
| ID7985 | Ghazi University, Dera Ghazi Khan | 123,570,000 | 123,570,000 | 129,728,000 |
| ID8340 | FATA University | 42,981,000 | 42,981,000 | 45,123,000 |
| ID8341 | University of Loralai- Loralai | 96,707,000 | 96,707,000 | 101,526,000 |
| NO. 04 | 1 - FC21H05-HIGHER EDUCATION COMMISSION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKI | Rs STAN REVENUES | Rs -- Contd. | Rs | |
| ID8342 | GC Women University Sialkot | 96,707,000 | 96,707,000 | 101,526,000 |
| ID8343 | The Government Sadiq College Women University Bahawalpur | 96,707,000 | 96,707,000 | 101,526,000 |
| ID8344 | Abbottabad University of Science and Technology, Abbottabad | 80,589,000 | 80,589,000 | 84,605,000 |
| ID8387 | University of Sawabi for Women, Sawabi | 80,589,000 | 80,589,000 | 84,605,000 |
| 093101 Total - General Universities/Colleges/ Institutes | 35,035,628,000 | 35,035,628,000 | 36,714,191,000 | |
| 093102 | PROFESSIONAL/TECHNICAL UNIVERSITIES/ COLLEGES/INSTITUTES : | |||
| **093102 ** | - A05 Grants, Subsidies and Write off Loans | 16,249,487,000 | 16,249,487,000 | 17,059,447,000 |
| 093102 | - A052 Grants-Domestic | 16,249,487,000 | 16,249,487,000 | 17,059,447,000 |
| ID5945 | University of Engineering and Technology, Lahore | 1,571,066,000 | 1,571,066,000 | 1,649,365,000 |
| ID5946 | University of Agriculture, Faisalabad | 1,735,354,000 | 1,735,354,000 | 1,821,841,000 |
| ID5947 | NED University of Engineering and Technology, Karachi | 1,132,285,000 | 1,132,285,000 | 1,188,716,000 |
| ID5948 | Mehran University of Engineering and Technology, Jamshoro | 1,069,606,000 | 1,069,606,000 | 1,122,913,000 |
| ID5949 | Sindh Agriculture University, Tandojam | 1,051,301,000 | 1,051,301,000 | 1,103,696,000 |
| ID5950 | Khyber Pakhtunkhwa University of Engineering & Technology, Peshawar | 805,644,000 | 805,644,000 | 845,796,000 |
| ID5951 | Khyber Pakhtunkhwa University of Agriculture, Peshawar | 855,604,000 | 855,604,000 | 898,246,000 |
| ID5952 | Balochistan University of Engineering | |||
| and Technology, Khuzdar | 298,969,000 | 298,969,000 | 313,869,000 |
NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION DEMANDS FOR GRANTS
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. | |||
| ID5953 | Scientific Instrumentation Centre at Khyber Pakhtunkhwa University of Engineering and Technology, Peshawar | 17,573,000 | 17,573,000 | 18,455,000 |
| ID5954 | Water Management Research Centre at University of Agriculture, Faisalabad | 30,751,000 | 30,751,000 | 32,295,000 |
| ID5955 | Z.A. Bhutto Agriculture College, Dokri | 113,168,000 | 113,168,000 | 118,849,000 |
| ID5956 | University of Engineering and Technology, Taxila | 699,792,000 | 699,792,000 | 734,668,000 |
| ID5957 | Bahauddin Zakria University College of Agriculture, Multan | 78,499,000 | 78,499,000 | 82,440,000 |
| ID5958 | Bahauddin Zakria University College of Engineering and Technology, Multan | 93,377,000 | 93,377,000 | 98,065,000 |
| ID5959 | Pir Mehr Ali Shah ARID Agriculture University Rawalpindi | 667,191,000 | 667,191,000 | 700,442,000 |
| ID5960 | Quaid-e-Awam University of Engineering, Science and Technology, Nawabshah | 497,180,000 | 497,180,000 | 521,958,000 |
| ID5961 | Institute of Bio-Chemistry and Bio- Technology, University of the Punjab, Lahore | 11,007,000 | 11,007,000 | 11,560,000 |
| ID5962 | University of Veterinary and Animal Sciences, Lahore | 576,522,000 | 576,522,000 | 605,255,000 |
| ID5963 | Liaquat University of Medical and Health Sciences, Jamshoro | 797,965,000 | 797,965,000 | 837,734,000 |
| ID5964 | Kohat University of Science and Technology, Kohat | 385,647,000 | 385,647,000 | 404,867,000 |
| ID5965 | Balochistan University of Information Technology, Engineering and Manage- ment Sciences, Quetta | 671,430,000 | 671,430,000 | 704,893,000 |
| ID5966 | University of Health Sciences, Lahore | 109,373,000 | 109,373,000 | 114,824,000 |
| NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Contd. | Rs | |
| ID5967 | DOW University of Health Sciences, Karachi | 584,129,000 | 584,129,000 | 613,241,000 |
| ID5968 | Lasbela University of Agriculture, Water and Marine Sciences, Uthal | 299,012,000 | 299,012,000 | 313,914,000 |
| ID5969 | Khyber Medical University, Peshawar | 223,957,000 | 223,957,000 | 235,118,000 |
| ID5970 | King Edward Medical University, Lahore | 282,922,000 | 282,922,000 | 297,022,000 |
| ID5971 | National Textile University, Faisalabad | 212,343,000 | 212,343,000 | 222,925,000 |
| ID6318 | Peoples University of Medical and Health Scie For Women, Shaheed Benazirabad | nces 170,364,000 | 170,364,000 | 178,854,000 |
| ID6319 | Shaheed Mohtarma Benazir Bhutto Medical University, Larkana | 170,364,000 | 170,364,000 | 178,854,000 |
| ID7192 | Shaheed Zulfiqar Ali Bhutto Medical University, Islamabad | 107,452,000 | 107,452,000 | 112,807,000 |
| ID7193 | Pakistan Institute of Fashion and design, Lahore | 112,825,000 | 112,825,000 | 118,448,000 |
| ID7981 | Jinnah Sindh Medical University, Karachi | 134,928,000 | 134,928,000 | 141,652,000 |
| ID7982 | Mohammad Nawaz Shareef University of Agriculture, Multan | 118,197,000 | 118,197,000 | 124,087,000 |
| ID8324 | Shaheed Zulfiqar Ali Bhutto University of Law Karachi | 80,589,000 | 80,589,000 | 84,605,000 |
| ID8325 | Dawood University of Engineering and Technology Karachi | 80,589,000 | 80,589,000 | 84,605,000 |
| ID8326 | National University of Medical Sciences Rawalpindi | 80,589,000 | 80,589,000 | 84,605,000 |
| ID8385 | Information Technology University, Lahore | 80,589,000 | 80,589,000 | 84,605,000 |
| NO. 04 | 1 - FC21H | 05-HIGHER EDUCATION COMMISSION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMA | 2018-2019 Budget Estimate NDS FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES | Rs -- Contd. | Rs | ||
| ID8386 | Shaheed Benazir Bhuto University of Veterubary and Animal Science, Sakrand | 91,334,000 | 91,334,000 | 95,885,000 | |
| ID9275 | Muhammad Nawaz Sharif University of Engg. And Technology Multan | 50,000,000 | 50,000,000 | 52,491,000 | |
| ID9276 | Fatima Jinnah Medical University Lahore | 50,000,000 | 50,000,000 | 52,491,000 | |
| ID9277 | Benazir Bhutto Shaheed University of Technology and Skill Development Khair | 50,000,000 | 50,000,000 | 52,491,000 | |
| **093102 ** | Total-Professional/Technical Universities/Colleges/Institutes | 16,249,487,000 | 16,249,487,000 | 17,059,447,000 | |
| 093120 | OTHER | S : | |||
| **093120 ** | - A03 | Operting Expenses | 10,898,341,000 | 10,898,341,000 | 11,226,362,000 |
| 093120 | - A039 | General | 10,898,341,000 | 10,898,341,000 | 11,226,362,000 |
| ID5910 | Dawah Activities International Islamic University, Islamabad | 160,359,000 | 160,359,000 | 168,410,000 | |
| ID5911 | Shaikh Zayed Islamic Centre, University of Peshawar, Peshawar | 44,603,000 | 44,603,000 | 46,842,000 | |
| ID5912 | Shaikh Zayed Islamic Centre, University of the Punjab, Lahore | 40,851,000 | 40,851,000 | 42,902,000 | |
| ID5913 | Shaikh Zayed Islamic Centre, University of Karachi, Karachi | 39,442,000 | 39,442,000 | 41,422,000 | |
| ID5914 | Promotion of Research in Universities | 3,300,000,000 | 3,300,000,000 | 3,400,000,000 | |
| ID5915 | Institute of Pakistan Studies Quaid-e-Azam University, Islamabad | 53,102,000 | 53,102,000 | 55,749,000 | |
| ID5916 | Area Study Centre for Middle East and Arab Countries, University of Balochistan, Quetta | 20,045,000 | 20,045,000 | 21,044,000 | |
| ID5917 | Pakistan Study Centre, University of Karachi, Karachi | 27,126,000 | 27,126,000 | 28,478,000 | |
| ID5918 | Centre of Excellence in Physical Chemistry, | ||||
| University of Peshawar, Peshawar | 89,603,000 | 89,603,000 | 94,070,000 |
NO. 041 - FC21H05-HIGHER EDUCATION COMMISSION DEMANDS FOR GRANTS
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. | |||
| ID5919 | Centre of Excellence in Mineralogy, University of Balochistan, Quetta | 44,423,000 | 44,423,000 | 46,638,000 |
| ID5920 | Centre of Excellence in Analytical Chemistry, University of Sindh, Jamshoro | 98,879,000 | 98,879,000 | 103,808,000 |
| ID5921 | Centre of Excellence in Psychology, Quaid-i-Azam University, Islamabad | 61,784,000 | 61,784,000 | 64,864,000 |
| ID5922 | Pakistan Study Centre for University of Balochistan, Quetta | 27,060,000 | 27,060,000 | 28,409,000 |
| ID5923 | Area Study Centre for Central Asia, University of Peshawar, Peshawar | 40,579,000 | 40,579,000 | 42,602,000 |
| ID5924 | Pakistan Study Centre, University of the Punjab, Lahore | 21,969,000 | 21,969,000 | 23,064,000 |
| ID5925 | Pakistan Study Centre, University of Peshawar, Peshawar | 33,847,000 | 33,847,000 | 35,534,000 |
| ID5926 | Centre of Excellence in Solid State Physics, University of the Punjab, Lahore | 90,069,000 | 90,069,000 | 94,559,000 |
| ID5927 | Centre of Excellence in Geology, University of Peshawar, Peshawar | 107,190,000 | 107,190,000 | 112,534,000 |
| ID5928 | Area Study Centre for Africa, North and South America, Quaid-i-Azam University, Islamabad | 29,571,000 | 29,571,000 | 31,045,000 |
| ID5929 | Area Study Centre for South Asia, University of the Punjab, Lahore | 32,244,000 | 32,244,000 | 33,851,000 |
| ID5930 | Centre of Excellence in Marine Biology, University of Karachi, Karachi | 69,553,000 | 69,553,000 | 73,020,000 |
| ID5931 | Pakistan Study Centre, University of Sindh, Jamshoro | 27,430,000 | 27,430,000 | 28,797,000 |
| ID5932 | Area Study Centre for Far East and South East Asia, University of Sindh, Jamshoro | 36,780,000 | 36,780,000 | 38,614,000 |
| ID5933 | Centre of Excellence in Molecular Biology, | |||
| University of the Punjab, Lahore | 262,654,000 | 262,654,000 | 275,748,000 |
| NO. 04 | 1 - FC21H | 05-HIGHER EDUCATION COMMISSION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMA | 2018-2019 Budget Estimate NDS FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Concld. | Rs | ||
| ID5934 | Area Study Centre for Europe, University of Karachi, Karachi | 32,769,000 | 32,769,000 | 34,403,000 | |
| ID5935 | Centre of Excellence in Water Resources Engineering, University of the Engineering and Technology, Lahore | 64,641,000 | 64,641,000 | 67,864,000 | |
| ID5936 | Centre of Excellence in History and Culture, Quaid-i-Azam University, Islamabad | 66,805,000 | 66,805,000 | 70,135,000 | |
| ID5937 | Centre of Excellence in Arts and Design, Mehran University of Engineering and Technology, Jamshoro | 67,481,000 | 67,481,000 | 70,845,000 | |
| ID5938 | Centre of Excellence in Gender Studies, Quaid-i-Azam University, Islamabad | 28,883,000 | 28,883,000 | 30,323,000 | |
| ID5939 | Iqbal International Institute of Research and Dialogue, International Islamic University, Islamabad | 43,599,000 | 43,599,000 | 45,788,000 | |
| ID5940 | Tenure Track System | 4,200,000,000 | 4,200,000,000 | 4,300,000,000 | |
| ID5941 | Pakistan Educational Research Network (PERN) | 550,000,000 | 550,000,000 | 590,000,000 | |
| ID5942 | Digital Library | 1,035,000,000 | 1,035,000,000 | 1,085,000,000 | |
| ID6292 | Technical Assistance for Capacity Building | 50,000,000 | 50,000,000 | ||
| **093120 ** | Total - Others | 10,898,341,000 | 10,898,341,000 | 11,226,362,000 | |
| 0931 | Total - Tertiary Education Affairs and Services | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 | |
| 093 | Total - Tertiary Education Affairs and Services | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 | |
| 09 | Total - Education Affairs and Services | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 | |
| Total - Accountant General Pakistan Revenues | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 | ||
| TOTAL - DEMAND | 62,183,456,000 | 62,183,456,000 | 65,000,000,000 |
VOLUME-I CURRENT EXPENDITURE / 42.- Economic Affairs Division
NO. 042 - ECONOMIC AFFAIRS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 042
(FC21E12)
ECONOMIC AFFAIRS DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and Other Expenses of ECONOMIC AFFAIRS DIVISION .
Voted Rs. 5,296,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (ECONOMIC AFFAIRS DIVISION).
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 012 | Foreign Economic Aid | 4,631,696,000 | 4,551,143,000 | 4,761,512,000 |
| 014 | Transfers | 3,000 | 3,000 | |
| 041 | General Economic Commercial & Labour | 381,299,000 | 366,662,000 | 460,951,000 |
| 047 | Other Industries | 7,389,000 | 7,389,000 | 8,567,000 |
| 074 | Public Health Services | 2,750,000 | 2,750,000 | 2,750,000 |
| 076 | Health Administration | 40,334,000 | 40,334,000 | 52,679,000 |
| 093 | Teritary Education Affairs and Services | 8,750,000 | 8,750,000 | 9,538,000 |
| Total - | 5,072,218,000 | 4,977,031,000 | 5,296,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 285,994,000 | 271,357,000 | 330,096,000 |
| A011 | Pay | 149,873,000 | 135,236,000 | 182,979,000 |
| A011-1 | Pay of Officers | (83,119,000) | (71,398,000) | (99,025,000) |
| A011-2 | Pay of Other Staff | (66,754,000) | (63,838,000) | (83,954,000) |
| A012 | Allowances | 136,121,000 | 136,121,000 | 147,117,000 |
| A012-1 | Regular Allowances | (109,771,000) | (109,771,000) | (108,067,000) |
| A012-2 | Other Allowances (Excluding TA) | (26,350,000) | (26,350,000) | (39,050,000) |
| A03 | Operating Expenses | 152,537,000 | 155,187,000 | 186,973,000 |
| A04 | Employees Retirement Benefits | 7,800,000 | 7,800,000 | 18,600,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,200,000 | 2,203,000 | 9,203,000 |
| A06 | Transfers | 4,620,036,000 | 4,536,833,000 | 4,747,477,000 |
| A09 | Physical Assets | 800,000 | 800,000 | 800,000 |
| A13 | Repairs and Maintenance | 2,851,000 | 2,851,000 | 2,851,000 |
| Total - | 5,072,218,000 | 4,977,031,000 | 5,296,000,000 |
| NO. 042 III. - DET | .- FC21E AILS are | 12- ECONOMIC AFFAIRS DIVISION as follows :- | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 012 0121 | FOREIGN ECONOMIC AID : FOREIGN ECONOMIC AID : | ||||
| 012120 | OTHER | S : | |||
| ID7157 | RENT FOR THE UNDP OFFICE PREMISES IN ISLAMABAD : | ||||
| 012120 | - A03 | Operating Expenses | 1,000,000 | 1,000,000 | 1,000,000 |
| 012120 | - A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,000,000 |
| Total- | in Islamabad Rent for UNDP Office Premises | 1,000,000 | 1,000,000 | 1,000,000 | |
| 012120 | A03 | Operating Expenses | 13,160,000 | 15,810,000 | 16,035,000 |
| 012120 | A039 | General | 13,160,000 | 15,810,000 | 16,035,000 |
| ID7156 | Contribution & Subscription Towards Operational Costs of UNDP Local Office, Islamabad | 13,160,000 | 13,160,000 | 13,160,000 | |
| ID9954 | Annual Subscription Fee for Open Govt Patnership (OGP) Washington DC | 2,650,000 | 2,875,000 | ||
| Total | 13,160,000 | 15,810,000 | 16,035,000 | ||
| **012120 ** | - A06 | Transfers | 4,617,536,000 | 4,534,333,000 | 4,744,477,000 |
| 012120 | - A062 | Technical Assistance | 4,617,536,000 | 4,534,333,000 | 4,744,477,000 |
| ID7140 | Scholarships to the Nationals of Foreign Countries | 3,200,000 | 3,200,000 | 3,200,000 | |
| ID7144 ID7145 | Technical Assistance to Colombo Plan Middle East Gulf & African Countries Pakistan's Contribution towards Statistical | 20,000,000 | 20,000,000 | 20,000,000 | |
| ID7146 | Economic & Social Research & Training Centre for Islamic Countries (SESRTCIC) in Ankara Pakistan's Contribution towards Colombo Plan Bureau | 7,561,000 2,100,000 | 7,561,000 2,100,000 | 8,388,000 2,100,000 | |
| ID7147 | Pakistan's Contribution to Asian Development Bank T.A. Fund | 7,385,000 | 7,385,000 | 8,050,000 | |
| ID7148 | Pakistan's Voluntary Contribution to the UNDP | 26,840,000 | 26,840,000 | 26,840,000 | |
| ID7149 | Technical Assistance to the Trainees for | ||||
| Central Asian Republics (CARS) | 3,000,000 | 3,000,000 | 3,000,000 |
| NO. 042 | .- FC21E | 12- ECONOMIC AFFAIRS DIVISION | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAN | 2018-2019 Budget Estimate DS FOR GRANTS |
|---|---|---|---|---|---|
| ID7151 | Pakistan's Contribution towards Common wealth Fund for Technical Cooperation (CFTC) ACCOUNTANT GENERAL PAKIST | Rs 23,850,000 AN REVENUES -- | Rs 23,850,000 Contd. | Rs 24,450,000 | |
| ID8307 | Pakistan's Contribution Towards Asian Infrastructure Investment Bank (AIIB) | 4,364,480,000 | 4,364,480,000 | 4,422,233,000 | |
| ID8480 | Pakistan Contribution Towards (OECD) | ||||
| France | 2,260,000 | 2,480,000 | 2,840,000 | ||
| ID8692 | Pakistan Contribution Towards (OECD) | ||||
| Development Centre France | 3,885,000 | 3,885,000 | 4,876,000 | ||
| ID9972 | Pakistan Contribution Towards IDA-18 Replenishment | 152,975,000 | 69,552,000 | 218,500,000 | |
| Total | 4,617,536,000 | 4,534,333,000 | 4,744,477,000 | ||
| 012120 | Total - Others | 4,631,696,000 | 4,551,143,000 | 4,761,512,000 | |
| 0121 | Total - Foreign Economic Aid | 4,631,696,000 | 4,551,143,000 | 4,761,512,000 | |
| 012 | Total - Foreign Economic Aid | 4,631,696,000 | 4,551,143,000 | 4,761,512,000 | |
| 014 | TRANSFERS : | ||||
| 0142 | TRANSFERS (OTHERS) : | ||||
| 014202 | TRANSFER TO NON-FINANCIAL INSTITUTIONS : | ||||
| 014202 | A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | |
| 014202 | A052 | Grants Domestic | 3,000 | 3,000 | |
| ID9284 | National Disaster Risk Management Fund | ||||
| Under ADB Loan No. 3473 | 1,000 | 1,000 | |||
| ID9285 | National Disaster Risk Management Fund Under ADB Loan No. 3474 | 1,000 | 1,000 | ||
| ID9286 | National Disaster Risk Management Fund | ||||
| Under ADB Loan No. 0519 | 1,000 | 1,000 | |||
| Total | 3,000 | 3,000 | |||
| 014202 | Total-Transfer to Non-Financial | ||||
| Institutions | 3,000 | 3,000 | |||
| 0142 | Total - Transfers (Others) | 3,000 | 3,000 | ||
| 014 | Total - Transfers | 3,000 | 3,000 | ||
| 01 | Total - General Public Service | 4,631,696,000 | 4,551,146,000 | 4,761,515,000 |
| NO. 042.- FC21E12- ECONOMIC AFFAIRS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Concld. |
04 ECONOMIC AFFAIRS : 041 GENERAL ECONOMIC, COMMERCIAL & LABOUR AFFAIRS : 0411 GENERAL ECONOMIC AFFAIRS : 041101 ADMINISTRATION OF ECONOMIC AFFAIRS :
ID7141 ECONOMIC AFFAIRS DIVISION (MAIN SECRETARIAT) :
| 041101 | - A01 | Employees Related Expenses | 285,994,000 | 271,357,000 | 330,096,000 | |
|---|---|---|---|---|---|---|
| 041101 | - A011 | Pay 551 | 549 | 149,873,000 | 135,236,000 | 182,979,000 |
| 041101 | - A011-1 | Pay of Officers (169) | (169) | (83,119,000) | (71,398,000) | (99,025,000) |
| 041101 | - A011-2 | Pay of Other Staff (382) | (380) | (66,754,000) | (63,838,000) | (83,954,000) |
| 041101 | - A012 | Allowances | 136,121,000 | 136,121,000 | 147,117,000 | |
| 041101 | - A012-1 | Regular Allowances | (109,771,000) | (109,771,000) | (108,067,000) | |
| 041101 | - A012-2 | Other Allowances (Excluding TA) | (26,350,000) | (26,350,000) | (39,050,000) | |
| **041101 ** | - A03 | Operating Expenses | 79,154,000 | 79,154,000 | 96,404,000 | |
| 041101 | - A032 | Communications | 6,850,000 | 6,850,000 | 5,850,000 | |
| 041101 | - A033 | Utilities | 4,000 | 4,000 | 4,000 | |
| 041101 | - A034 | Occupancy Costs | 30,020,000 | 30,020,000 | 45,020,000 | |
| 041101 | - A038 | Travel & Transportation | 6,780,000 | 6,780,000 | 8,480,000 | |
| 041101 | - A039 | General | 35,500,000 | 35,500,000 | 37,050,000 | |
| **041101 ** | - A04 | Employees Retirement Benefits | 7,800,000 | 7,800,000 | 18,600,000 | |
| 041101 | - A041 | Pension | 7,800,000 | 7,800,000 | 18,600,000 | |
| **041101 ** | - A05 | Grants, Subsidies and Write off Loans | 2,200,000 | 2,200,000 | 9,200,000 | |
| 041101 | - A052 | Grants-Domestic | 2,200,000 | 2,200,000 | 9,200,000 | |
| **041101 ** | - A06 | Transfers | 2,500,000 | 2,500,000 | 3,000,000 | |
| 041101 | - A063 | Entertainment & Gifts | 2,500,000 | 2,500,000 | 3,000,000 | |
| **041101 ** | - A09 | Physical Assets | 800,000 | 800,000 | 800,000 | |
| 041101 | - A092 | Computer Equipment | 500,000 | 500,000 | 500,000 | |
| 041101 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 | |
| 041101 | - A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| **041101 ** | - A13 | Repairs and Maintenance | 2,851,000 | 2,851,000 | 2,851,000 | |
| 041101 | - A130 | Transport | 700,000 | 700,000 | 700,000 | |
| 041101 | - A131 | Machinery and Equipment | 600,000 | 600,000 | 600,000 | |
| 041101 | - A132 | Furniture and Fixtures | 600,000 | 600,000 | 600,000 | |
| 041101 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 041101 | - A137 | Computer Equipment | 950,000 | 950,000 | 950,000 | |
| Total- | Economic Affairs Division (Main Secretariat) | 381,299,000 | 366,662,000 | 460,951,000 | ||
| 041101 | Total - Administration of Economic Affairs | 381,299,000 | 366,662,000 | 460,951,000 | ||
| 0411 | Total - General Economic Affairs | 381,299,000 | 366,662,000 | 460,951,000 | ||
| 041 | Total - General Economic, Commercial | |||||
| and Labour Affairs | 381,229,000 | 366,662,000 | 460,951,000 | |||
| 04 | Total - Economic Affairs | 381,229,000 | 366,662,000 | 460,951,000 | ||
| Total - Accountant General Pakistan | ||||||
| Revenues | 5,012,995,000 | 4,917,808,000 | 5,222,466,000 |
NO. 042.- FC21E12- ECONOMIC AFFAIRS DIVISION DEMANDS FOR GRANTS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 04 | ECONOMIC AFFAIRS : |
|---|---|
| 047 | OTHER INDUSTRIES : |
| 0472 | OTHER INDUSTRIES : |
| 047202 | TOURSIM : |
| HQ3509 | ANNUAL MEMBERSHIP FEE TO INDIAN OCEAN |
| TOURISM ORGANIZATION (IOTO) : |
| 047202 | - A03 | Operating Expenses | 211,000 | 211,000 | 230,000 |
|---|---|---|---|---|---|
| 047202 | - A039 | General | 211,000 | 211,000 | 230,000 |
| Total- | Annual Membership Fee to Indian Ocean Tourism Organization (IOTO) | 211,000 | 211,000 | 230,000 | |
| HQ3510 | ANNUA TRAVEL | L MEMBERSHIP FEE TO PACIFIC ASIA ASSOCIATION (PATA) : | |||
| 047202 | - A03 | Operating Expenses | 2,589,000 | 2,589,000 | 2,822,000 |
| 047202 | - A039 | General | 2,589,000 | 2,589,000 | 2,822,000 |
| Total- | Annual Membership Fee to Pacific Asia Travel Association (PATA) | 2,589,000 | 2,589,000 | 2,822,000 | |
| HQ3511 | ANNUAL MEMBERSHIP FEE TO WORLD TOURISM ORGANIZATION (WTO) : | ||||
| 047202 | - A03 | Operating Expenses | 4,589,000 | 4,589,000 | 5,515,000 |
| 047202 | - A039 | General | 4,589,000 | 4,589,000 | 5,515,000 |
| Total- | Annual Membership Fee to World Tourism Organization (WTO) | 4,589,000 | 4,589,000 | 5,515,000 | |
| 047202 | Total - Tourism | 7,389,000 | 7,389,000 | 8,567,000 | |
| 0472 | Total - Other Industries | 7,389,000 | 7,389,000 | 8,567,000 | |
| 047 | Total - Other Industries | 7,389,000 | 7,389,000 | 8,567,000 | |
| 04 | Total - Economic Affairs | 7,389,000 | 7,389,000 | 8,567,000 |
NO. 042.- FC21E12- ECONOMIC AFFAIRS DIVISION DEMANDS FOR GRANTS 2017-2018 2017-2018 2018-2019 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) -- Contd.
07 HEALTH: 074 PUBLIC HEALTH SERVICES: 0741 PUBLIC HEALTH SERVICES: 074120 OTHERS (OTHER PUBLIC HEALTH FACILITIES AND PREVENTIVE MEASURES):
HQ3515 PAKISTAN CONTRIBUTION TO UNICEF FOR LOCAL ADMINISTRATION:
| 074120 | - A03 | Operating Expenses | 2,750,000 | 2,750,000 | 2,750,000 |
|---|---|---|---|---|---|
| 074120 | - A039 | General | 2,750,000 | 2,750,000 | 2,750,000 |
| Total- | Pakistan Contribution to UNICEF For Local Administration | 2,750,000 | 2,750,000 | 2,750,000 | |
| 074120 | Total - Others (Others Public Health Facilities & Preventive Measures) | 2,750,000 | 2,750,000 | 2,750,000 | |
| 0741 | Total - Public Health Services | 2,750,000 | 2,750,000 | 2,750,000 | |
| 074 | Total - Public Health Services | 2,750,000 | 2,750,000 | 2,750,000 | |
| 076 | HEALTH ADMINISTRATION: | ||||
| 0761 | ADMINISTRATION: | ||||
| 076101 | ADMINISTRATION: |
HQ3512 UNICEF ANNUAL CONTRIBUTION :
| 076101 | - A03 | Operating Expenses | 3,000,000 | 3,000,000 | 3,000,000 |
|---|---|---|---|---|---|
| 076101 | - A039 | General | 3,000,000 | 3,000,000 | 3,000,000 |
| Total- | UNICEF Annual Contribution | 3,000,000 | 3,000,000 | 3,000,000 | |
| HQ3513 | PAKISTAN ANNUAL CONTRIBUTION TO WORLD HEALTH ORGANIZATION (WHO) FOR INTERNATIONAL OBLIGATIONS: | ||||
| 076101 | - A03 | Operating Expenses | 37,334,000 | 37,334,000 | 49,679,000 |
| 076101 | - A039 | General | 37,334,000 | 37,334,000 | 49,679,000 |
| Total- | Pakistan Contribution to World Health Organization (WHO) for International | ||||
| Obligations | 37,334,000 | 37,334,000 | 49,679,000 | ||
| 076101 | Total - Administration | 40,334,000 | 40,334,000 | 52,679,000 | |
| 0761 | Total - Administration | 40,334,000 | 40,334,000 | 52,679,000 | |
| 076 | Total - Health Administration | 40,334,000 | 40,334,000 | 52,679,000 | |
| 07 | Total - Health | 43,084,000 | 43,084,000 | 55,429,000 |
NO. 042.- FC21E12- ECONOMIC AFFAIRS DIVISION DEMANDS FOR GRANTS
| 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) -- Concld. 09 EDUCATION AFFAIRS AND SERVICES :
093 TERTIARY EDUCATION AFFAIRS AND SERVICES: 0931 TERTIARY EDUCATION AFFAIRS AND SERVICES:
093102 PROFESSIONAL/TECHNICAL UNIVERSITIES:
HQ3516 ANNUAL CONTRIBUTION TO COLOMBO PLAN STAFF COLLEGE MANILA PHILPINES :
| 093102 | - A03 | Operating Expenses | 8,750,000 | 8,750,000 | 9,538,000 |
|---|---|---|---|---|---|
| 093102 | - A039 | General | 8,750,000 | 8,750,000 | 9,538,000 |
| Total - | Annual Contribution to Colombo Plan Staff College Manila Philphines | 8,750,000 | 8,750,000 | 9,538,000 | |
| 093102 | Total - Secretariat/Policy/Curriculum | 8,750,000 | 8,750,000 | 9,538,000 | |
| 0931 | Total - Administration | 8,750,000 | 8,750,000 | 9,538,000 | |
| 093 | Total - Administration | 8,750,000 | 8,750,000 | 9,538,000 | |
| 09 | Total - Education Affairs and Services | 8,750,000 | 8,750,000 | 9,538,000 | |
| Total - | Chief Accounts Office (Ministry of | ||||
| Foreign Affairs) | 59,223,000 | 59,223,000 | 73,534,000 | ||
| TOTAL - DEMAND | 5,072,218,000 | 4,977,031,000 | 5,296,000,000 |
VOLUME-I CURRENT EXPENDITURE / 42Un No.Privtization
NO. - PRIVATIZATION DIVISION
DEMANDS FOR GRANTS
DEMAND NO. -
(FC21P27)
PRIVATIZATION DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and Other Expenses of the PRIVATIZATION DIVISION.
Voted Rs.
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (FINANCE DIVISION).
| 2017-2018 Budget Estimate Rs | 2017-2018 Revised Estimate Rs | 2018-2019 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive & Legislative organs, Financial and Fiscal Affairs, External Affairs | 153,819,000 | 49,982,000 | |
| Total - | 153,819,000 | 49,982,000 | ||
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 92,972,000 | 39,583,000 | |
| A011 | Pay | 47,721,000 | 25,318,000 | |
| A011-1 | Pay of Officers | (18,937,000) | (10,715,000) | |
| A011-2 | Pay of Other Staff | (28,784,000) | (14,603,000) | |
| A012 | Allowances | 45,251,000 | 14,265,000 | |
| A012-1 | Regular Allowances | (38,983,000) | (13,869,000) | |
| A012-2 | Other Allowances (Excluding TA) | (6,268,000) | (396,000) | |
| A03 | Operating Expenses | 49,518,000 | 9,185,000 | |
| A04 | Employees Retirement Benefits | 2,067,000 | 135,000 | |
| A05 | Grants, Subsidies and Write off Loans | 3,634,000 | 29,000 | |
| A06 | Transfers | 2,600,000 | 379,000 | |
| A09 | Physical Assets | 1,112,000 | 235,000 | |
| A13 | Repairs and Maintenance | 1,916,000 | 436,000 | |
| Total - | 153,819,000 | 49,982,000 |
NO - FC21P27 PRIVATIZATION DIVISION DEMANDS FOR GRANTS III. - DETAILS are as follows :-
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE & LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | ||||
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS : | ||||
| 011110 | GENERAL COMMISSION AND ENQUIRIES : | ||||
| ID6975 | PRIVATIZATION COMMISSION : | ||||
| **011110 ** | - A01 | Employees Related Expenses | 54,919,000 | 22,604,000 | |
| 011110 | - A011 | Pay 125 | 26,902,000 | 13,173,000 | |
| 011110 | - A011-1 | Pay of Officers (57) | (8,552,000) | (4,076,000) | |
| 011110 | - A011-2 | Pay of Other Staff (68) | (18,350,000) | (9,097,000) | |
| 011110 | - A012 | Allowances | 28,017,000 | 9,431,000 | |
| 011110 | - A012-1 | Regular Allowances | (24,101,000) | (9,137,000) | |
| 011110 | - A012-2 | Other Allowances (Excluding T.A) | (3,916,000) | (294,000) | |
| **011110 ** | - A03 | Operating Expenses | 42,099,000 | 7,241,000 | |
| 011110 | - A032 | Communications | 2,321,000 | 543,000 | |
| 011110 | - A033 | Utilities | 3,701,000 | 1,298,000 | |
| 011110 | - A034 | Occupancy Costs | 25,804,000 | 3,146,000 | |
| 011110 | - A036 | Motor Vehicles | 1,000 | ||
| 011110 | - A038 | Travel & Transportation | 4,151,000 | 1,129,000 | |
| 011110 | - A039 | General | 6,121,000 | 1,125,000 | |
| **011110 ** | - A04 | Employees Retirement Benefts | 1,500,000 | 124,000 | |
| 011110 | - A041 | Pension | 1,500,000 | 124,000 | |
| **011110 ** | - A05 | Grants, Subsidies and Write off Loans | 2,500,000 | 29,000 | |
| 011110 | - A052 | Grants-Domestic | 2,500,000 | 29,000 | |
| **011110 ** | - A06 | Transfers | 2,500,000 | 375,000 | |
| 011110 | - A063 | Entertainment & Gifts | 1,300,000 | 219,000 | |
| 011110 | - A064 | Other Transfer Payments | 1,200,000 | 156,000 | |
| **011110 ** | - A09 | Physical Assets | 901,000 | 84,000 | |
| 011110 | - A092 | Computer Equipment | 100,000 | 33,000 | |
| 011110 | - A095 | Purchase of Transport | 1,000 | ||
| 011110 | - A096 | Purchase of Plant & Machinery | 500,000 | 2,000 | |
| 011110 | - A097 | Purchase of Furniture & Fixture | 300,000 | 49,000 | |
| **011110 ** | - A13 | Repairs and Maintenance | 1,544,000 | 355,000 | |
| 011110 | - A130 | Transport | 600,000 | 193,000 | |
| 011110 | - A131 | Machinery and Equipment | 200,000 | 86,000 | |
| 011110 | - A132 | Furniture and Fixture | 100,000 | 34,000 | |
| 011110 | - A133 | Buildings and Structure | 500,000 | 25,000 | |
| 011110 | - A137 | Computer Equipment | 94,000 | 17,000 | |
| 011110 | - A139 | Telecommunication Works | 50,000 | ||
| Total - Privatization Commission | 105,963,000 | 30,812,000 |
NO - FC21P27 PRIVATIZATION DIVISION DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | -- Contd |
ID6976 PRIVATIZATION DIVISION :
| 011110 - A01 | Employees Related Expenses | 38,053,000 | 16,979,000 |
|---|---|---|---|
| 011110 - A011 | Pay 77 | 20,819,000 | 12,145,000 |
| 011110 - A011-1 | Pay of Officers (21) | (10,385,000) | (6,639,000) |
| 011110 - A011-2 | Pay of Other Staff (56) | (10,434,000) | (5,506,000) |
| 011110 - A012 | Allowances | 17,234,000 | 4,834,000 |
| 011110 - A012-1 | Regular Allowances | (14,882,000) | (4,732,000) |
| 011110 - A012-2 | Other Allowances (Excluding T.A) | (2,352,000) | (102,000) |
| 011110 - A03 | Operating Expenses | 7,419,000 | 1,944,000 |
| 011110 - A032 | Communications | 504,000 | 160,000 |
| 011110 - A033 | Utilities | 3,000 | |
| 011110 - A034 | Occupancy Costs | 4,902,000 | 1,291,000 |
| 011110 - A036 | Motor Vehicles | 1,000 | |
| 011110 - A038 | Travel & Transportation | 1,502,000 | 309,000 |
| 011110 - A039 | General | 507,000 | 184,000 |
| 011110 - A04 | Employees Retirement Benefts | 567,000 | 11,000 |
| 011110 - A041 | Pension | 567,000 | 11,000 |
| 011110 - A05 | Grants, Subsidies and Write off Loans | 1,134,000 | |
| 011110 - A052 | Grants-Domestic | 1,134,000 | |
| 011110 - A06 | Transfers | 100,000 | 4,000 |
| 011110 - A063 | Entertainment & Gifts | 100,000 | 4,000 |
| 011110 - A09 | Physical Assets | 211,000 | 151,000 |
| 011110 - A092 | Computer Equipment | 10,000 | |
| 011110 - A095 | Purchase of Transport | 1,000 | |
| 011110 - A096 | Purchase of Plant & Machinery | 100,000 | 54,000 |
| 011110 - A097 | Purchase of Furniture & Fixture | 100,000 | 97,000 |
| 011110 - A13 | Repairs and Maintenance | 372,000 | 81,000 |
| 011110 - A130 | Transport | 300,000 | 81,000 |
| 011110 - A131 | Machinery and Equipment | 50,000 | |
| 011110 - A132 | Furniture and Fixture | 10,000 | |
| 011110 - A133 | Buildings and Structure | 1,000 | |
| 011110 - A137 | Computer Equipment | 10,000 | |
| 011110 - A139 | Telecommunication Works | 1,000 | |
| Total - Privatization Division | 47,856,000 | 19,170,000 |
| NO - FC21P27 PRIVATIZATION DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Concld | |||
| 011110 | Total - General Commission and Enquiries | 153,819,000 | 49,982,000 | |
| 0111 | Total - Executive and Legislative Organs | 153,819,000 | 49,982,000 | |
| 011 | Total - Executive & Legislative Organs, | |||
| Financial and Fiscal Affairs, | ||||
| External Affairs | 153,819,000 | 49,982,000 | ||
| 01 | Total - General Public Service | 153,819,000 | 49,982,000 | |
| Total - Accountant General Pakistan | ||||
| Revenues | 153,819,000 | 49,982,000 | ||
| TOTAL - DEMAND | 153,819,000 | 49,982,000 |
VOLUME-I CURRENT EXPENDITURE / 43.- Revenue Division
NO. 043 - REVENUE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 043 (FC21R06)
REVENUE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2019 to defray the Salaries and Other Expenses of the REVENUE DIVISION. Voted Rs. 378,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE AND ECONOMIC AFFAIRS (REVENUE DIVISION).
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 349,321,000 | 349,321,000 | 378,000,000 |
| Total - | 349,321,000 | 349,321,000 | 378,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 289,471,000 | 289,471,000 | 300,189,000 |
| A011 | Pay | 125,003,000 | 125,003,000 | 139,701,000 |
| A011-1 | Pay of Officers | (59,600,000) | (59,600,000) | (63,199,000) |
| A011-2 | Pay of Other Staff | (65,403,000) | (65,403,000) | (76,502,000) |
| A012 | Allowances | 164,468,000 | 164,468,000 | 160,488,000 |
| A012-1 | Regular Allowances | (146,931,000) | (146,931,000) | (141,829,000) |
| A012-2 | Other Allowances (Excluding TA) | (17,537,000) | (17,537,000) | (18,659,000) |
| A03 | Operating Expenses | 39,295,000 | 39,295,000 | 45,984,000 |
| A04 | Employees Retirement Benefits | 6,442,000 | 6,442,000 | 15,083,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,539,000 | 2,539,000 | 4,763,000 |
| A06 | Transfers | 4,573,000 | 4,573,000 | 5,353,000 |
| A09 | Physical Assets | 2,529,000 | 2,529,000 | 2,329,000 |
| A13 | Repairs and Maintenance | 4,472,000 | 4,472,000 | 4,299,000 |
| Total - | 349,321,000 | 349,321,000 | 378,000,000 |
NO. 043 -FC21R06 - REVENUE DIVISION DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2018-2019 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | ||||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE | ETC) : | |||
| ID1024 | DIRECT AUDIT | ORATE GENERAL OF INTERNAL (INLAND REVENUE) HQ, ISLAMABAD : | |||
| **011205 ** | - A01 | Employees Related Expenses | 31,939,000 | 31,939,000 | 33,007,000 |
| 011205 | - A011 | Pay 43 43 | 13,326,000 | 13,326,000 | 15,159,000 |
| 011205 | - A011-1 | Pay of Officers (9) (9) | (5,687,000) | (5,687,000) | (6,419,000) |
| 011205 | - A011-2 | Pay of Other Staff (34) (34) | (7,639,000) | (7,639,000) | (8,740,000) |
| 011205 | - A012 | Allowances | 18,613,000 | 18,613,000 | 17,848,000 |
| 011205 | - A012-1 | Regular Allowances | (16,676,000) | (16,676,000) | (15,447,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,937,000) | (1,937,000) | (2,401,000) |
| **011205 ** | - A03 | Operating Expenses | 6,990,000 | 6,990,000 | 9,096,000 |
| 011205 | - A032 | Communications | 451,000 | 451,000 | 521,000 |
| 011205 | - A033 | Utilities | 503,000 | 503,000 | 403,000 |
| 011205 | - A034 | Occupancy Costs | 2,002,000 | 2,002,000 | 3,502,000 |
| 011205 | - A036 | Motor Vehicles | 5,000 | 5,000 | 6,000 |
| 011205 | - A038 | Travel & Transportation | 1,501,000 | 1,501,000 | 1,651,000 |
| 011205 | - A039 | General | 2,528,000 | 2,528,000 | 3,013,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,473,000 | 2,473,000 | 1,657,000 |
| 011205 | - A041 | Pension | 2,473,000 | 2,473,000 | 1,657,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 |
| 011205 | - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 |
| **011205 ** | - A06 | Transfers | 1,100,000 | 1,100,000 | 1,500,000 |
| 011205 | - A061 | Scholarships | 1,000,000 | 1,000,000 | 1,400,000 |
| 011205 | - A063 | Entertainment and Gifts | 100,000 | 100,000 | 100,000 |
| **011205 ** | - A09 | Physical Assets | 300,000 | 300,000 | 300,000 |
| 011205 | - A092 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 1,100,000 | 1,100,000 | 900,000 |
| 011205 | - A130 | Transport | 700,000 | 700,000 | 600,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011205 | - A137 | Computer Equipment | 100,000 | 100,000 | 50,000 |
| 011205 | - A138 | General | 100,000 | 100,000 | 50,000 |
| Total - Directorate General of Internal Audit | |||||
| (Inland Revenue), HQ, Islamabad | 43,905,000 | 43,905,000 | 46,465,000 |
NO. 043 -FC21R06 - REVENUE DIVISION DEMANDS FOR GRANTS No. of Posts 2017-2018 2017-2018 2018-2019 2017-18 2018-19 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES -- Contd.
ID1030 REVENUE DIVISION (MAIN), ISLAMABAD :
| 011205 - A01 | Employees Related Expenses | 44,468,000 | 44,468,000 | 47,828,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 46 | 46 | 23,292,000 | 23,292,000 | 26,856,000 |
| 011205 - A011-1 | Pay of Officers | (15) | (15) | (14,355,000) | (14,355,000) | (15,906,000) |
| 011205 - A011-2 | Pay of Other Staff | (31) | (31) | (8,937,000) | (8,937,000) | (10,950,000) |
| 011205 - A012 | Allowances | 21,176,000 | 21,176,000 | 20,972,000 | ||
| 011205 - A012-1 | Regular Allowances | (17,972,000) | (17,972,000) | (17,313,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (3,204,000) | (3,204,000) | (3,659,000) | ||
| 011205 - A03 | Operating Expenses | 7,045,000 | 7,045,000 | 7,385,000 | ||
| 011205 - A031 | Fees | 2,000 | 2,000 | 2,000 | ||
| 011205 - A032 | Communications | 980,000 | 980,000 | 986,000 | ||
| 011205 - A034 | Occupancy Costs | 3,003,000 | 3,003,000 | 3,003,000 | ||
| 011205 - A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 | ||
| 011205 - A038 | Travel & Transportation | 1,262,000 | 1,262,000 | 1,527,000 | ||
| 011205 - A039 | General | 1,796,000 | 1,796,000 | 1,865,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 751,000 | 751,000 | 1,000,000 | ||
| 011205 - A041 | Pension | 751,000 | 751,000 | 1,000,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off Loans | 2,500,000 | 2,500,000 | 3,000,000 | ||
| 011205 - A052 | Grants-Domestic | 2,500,000 | 2,500,000 | 3,000,000 | ||
| 011205 - A06 | Transfers | 552,000 | 552,000 | 682,000 | ||
| 011205 - A061 | Scholarships | 500,000 | 500,000 | 600,000 | ||
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | 1,000 | ||
| 011205 - A063 | Entertainment & Gifts | 50,000 | 50,000 | 80,000 | ||
| 011205 - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 | ||
| 011205 - A09 | Physical Assets | 2,181,000 | 2,181,000 | 1,981,000 | ||
| 011205 - A092 | Computer Equipment | 1,030,000 | 1,030,000 | 830,000 | ||
| 011205 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011205 - A096 | Purchase of Plant & Machinery | 700,000 | 700,000 | 700,000 | ||
| 011205 - A097 | Purchase of Furniture & Fixture | 450,000 | 450,000 | 450,000 | ||
| 011205 - A13 | Repairs and Maintenance | 633,000 | 633,000 | 673,000 | ||
| 011205 - A130 | Transport | 300,000 | 300,000 | 300,000 | ||
| 011205 - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | ||
| 011205 - A132 | Furniture and Fixture | 60,000 | 60,000 | 100,000 | ||
| 011205 - A137 | Computer Equipment | 161,000 | 161,000 | 161,000 | ||
| 011205 - A138 | General | 12,000 | 12,000 | 12,000 | ||
| Total - Revenue Division (Main), | ||||||
| Islamabad | 58,130,000 | 58,130,000 | 62,549,000 |
NO. 043 -FC21R06 - REVENUE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Contd. |
| ID1129 | DIRECT | OR OF INTERNAL AUDIT (INLAND | ||||
|---|---|---|---|---|---|---|
| REVENUE) NORTHERN REGION, ISLAMABAD : | ||||||
| **011205 ** | - A01 | Employees Related Expenses | 19,495,000 | 19,495,000 | 19,444,000 | |
| 011205 | - A011 | Pay 30 | 30 | 8,058,000 | 8,058,000 | 8,278,000 |
| 011205 | - A011-1 | Pay of Officers (8) | (8) | (2,358,000) | (2,358,000) | (2,310,000) |
| 011205 | - A011-2 | Pay of Other Staff (22) | (22) | (5,700,000) | (5,700,000) | (5,968,000) |
| 011205 | - A012 | Allowances | 11,437,000 | 11,437,000 | 11,166,000 | |
| 011205 | - A012-1 | Regular Allowances | (9,992,000) | (9,992,000) | (9,711,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,445,000) | (1,445,000) | (1,455,000) | |
| **011205 ** | - A03 | Operating Expenses | 2,380,000 | 2,380,000 | 3,775,000 | |
| 011205 | - A032 | Communications | 330,000 | 330,000 | 380,000 | |
| 011205 | - A033 | Utilities | 13,000 | 13,000 | 28,000 | |
| 011205 | - A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 2,300,000 | |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 610,000 | 610,000 | 610,000 | |
| 011205 | - A039 | General | 426,000 | 426,000 | 456,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 201,000 | 201,000 | 1,069,000 | |
| 011205 | - A041 | Pension | 201,000 | 201,000 | 1,069,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 804,000 | |
| 011205 | - A052 | Grants-Domestic | 3,000 | 3,000 | 804,000 | |
| **011205 ** | - A06 | Transfers | 210,000 | 210,000 | 210,000 | |
| 011205 | - A061 | Scholarships | 200,000 | 200,000 | 200,000 | |
| 011205 | - A063 | Entertainmant and Gifts | 10,000 | 10,000 | 10,000 | |
| **011205 ** | - A09 | Physical Assets | 4,000 | 4,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 250,000 | 250,000 | 250,000 | |
| 011205 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 011205 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| 011205 | - A137 | Computer Equipment | 50,000 | 50,000 | 50,000 | |
| Total - Director of Internal Audit (Inland Revenue) Northern Region, Islamabad | 22,543,000 | 22,543,000 | 25,556,000 | |||
| ID4463 | ADDITI AUDIT | ONAL DIRECTOR OF INTERNAL (INLAND REVENUE), RAWALPINDI : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 16,236,000 | 16,236,000 | 14,550,000 | |
| 011205 | - A011 | Pay 23 | 23 | 7,112,000 | 7,112,000 | 6,800,000 |
| NO. 04 | 3 -FC21R0 | 6 - REVENUE DIVISION 2017-18 20 No. of P | 18-19 osts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES -- C | Rs oncld. | Rs | |||
| 011205 | - A011-1 | Pay of Officers (6) | (6) | (2,603,000) | (2,603,000) | (1,800,000) |
| 011205 | - A011-2 | Pay of Other Staff (17) | (17) | (4,509,000) | (4,509,000) | (5,000,000) |
| 011205 | - A012 | Allowances | 9,124,000 | 9,124,000 | 7,750,000 | |
| 011205 | - A012-1 | Regular Allowances | (8,359,000) | (8,359,000) | (6,950,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (765,000) | (765,000) | (800,000) | |
| **011205 ** | - A03 | Operating Expenses | 2,191,000 | 2,191,000 | 2,978,000 | |
| 011205 | - A032 | Communications | 120,000 | 120,000 | 120,000 | |
| 011205 | - A033 | Utilities | 221,000 | 221,000 | 221,000 | |
| 011205 | - A034 | Occupancy Costs | 1,220,000 | 1,220,000 | 2,007,000 | |
| 011205 | - A038 | Travel & Transportation | 315,000 | 315,000 | 315,000 | |
| 011205 | - A039 | General | 315,000 | 315,000 | 315,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 463,000 | |
| 011205 | - A041 | Pension | 350,000 | 350,000 | 463,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 | |
| 011205 | - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 | |
| **011205 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011205 | - A061 | Scholarships | 100,000 | 100,000 | 100,000 | |
| **011205 ** | - A09 | Physical Assets | 4,000 | 4,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 155,000 | 155,000 | 150,000 | |
| 011205 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 011205 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 20,000 | |
| 011205 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| 011205 | - A137 | Computer Equipment | 10,000 | 10,000 | 10,000 | |
| Total - Additional Director of Internal Audit (Inland Revenue), Rawalpindi | 19,039,000 | 19,039,000 | 18,250,000 | |||
| 011205 | Tota l - Tax Management (Customs, Income Tax, Excise etc.) | 143,617,000 | 143,617,000 | 152,820,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 143,617,000 | 143,617,000 | 152,820,000 | ||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs and External Affairs | 143,617,000 | 143,617,000 | 152,820,000 | ||
| 01 | Total - General Public Service | 143,617,000 | 143,617,000 | 152,820,000 | ||
| Total - Accountant General Pakistan | ||||||
| Revenues | 143,617,000 | 143,617,000 | 152,820,000 |
NO. 043 -FC21R06 - REVENUE DIVISION DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE |
| 01 | GENERAL PUBLIC SERVICE : |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS : |
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC) : |
FD0012 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), FAISALABAD :
| 011205 - A01 | Employees Related Expenses | 12,766,000 | 12,766,000 | 13,094,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 13 | 13 | 4,656,000 | 4,656,000 | 5,006,000 |
| 011205 - A011-1 | Pay of Officers | (5) | (5) | (2,450,000) | (2,450,000) | (2,605,000) |
| 011205 - A011-2 | Pay of Other Staff | (8) | (8) | (2,206,000) | (2,206,000) | (2,401,000) |
| 011205 - A012 | Allowances | 8,110,000 | 8,110,000 | 8,088,000 | ||
| 011205 - A012-1 | Regular Allowances | (7,824,000) | (7,824,000) | (7,767,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (286,000) | (286,000) | (321,000) | ||
| 011205 - A03 | Operating Expenses | 1,106,000 | 1,106,000 | 1,336,000 | ||
| 011205 - A032 | Communications | 112,000 | 112,000 | 130,000 | ||
| 011205 - A033 | Utilities | 138,000 | 138,000 | 143,000 | ||
| 011205 - A034 | Occupancy Costs | 293,000 | 293,000 | 422,000 | ||
| 011205 - A036 | Motor Vehicles | 2,000 | 2,000 | 5,000 | ||
| 011205 - A038 | Travel & Transportation | 345,000 | 345,000 | 375,000 | ||
| 011205 - A039 | General | 216,000 | 216,000 | 261,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,076,000 | ||
| 011205 - A041 | Pension | 1,000 | 1,000 | 1,076,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 | ||
| 011205 - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 | ||
| 011205 - A06 | Transfers | 150,000 | 150,000 | 200,000 | ||
| 011205 - A061 | Scholarships | 150,000 | 150,000 | 200,000 | ||
| 011205 - A09 | Physical Assets | 4,000 | 4,000 | 4,000 | ||
| 011205 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | ||
| 011205 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | ||
| 011205 - A13 | Repairs and Maintenance | 150,000 | 150,000 | 190,000 | ||
| 011205 - A130 | Transport | 80,000 | 80,000 | 100,000 | ||
| 011205 - A131 | Machinery and Equipment | 50,000 | 50,000 | 60,000 | ||
| 011205 - A132 | Furniture and Fixture | 20,000 | 20,000 | 30,000 | ||
| Total - Additional Director of | ||||||
| Internal Audit (Inland Revenue), | ||||||
| Faisalabad | 14,180,000 | 14,180,000 | 15,905,000 |
NO. 043 -FC21R06 - REVENUE DIVISION DEMANDS FOR GRANTS
| No. of Posts | 2017-2018 | 2017-2018 | 2018-2019 |
|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | SUB-OFFICE, | LAHORE -- Contd. |
GA0007 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), GUJRANWALA :
| 011205 | - A01 | Employees Related Expenses | 7,039,000 | 7,039,000 | 7,888,000 | ||
|---|---|---|---|---|---|---|---|
| 011205 | - A011 | Pay | 10 | 10 | 2,718,000 | 2,718,000 | 3,750,000 |
| 011205 | - A011-1 | Pay of Officers | (4) | (4) | (1,517,000) | (1,517,000) | (2,000,000) |
| 011205 | - A011-2 | Pay of Other Staff | (6) | (6) | (1,201,000) | (1,201,000) | (1,750,000) |
| 011205 | - A012 | Allowances | 4,321,000 | 4,321,000 | 4,138,000 | ||
| 011205 | - A012-1 | Regular Allowances | (4,021,000) | (4,021,000) | (3,757,000) | ||
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (300,000) | (300,000) | (381,000) | ||
| **011205 ** | - A03 | Operating Expenses | 461,000 | 461,000 | 510,000 | ||
| 011205 | - A032 | Communications | 90,000 | 90,000 | 125,000 | ||
| 011205 | - A033 | Utilities | 8,000 | 8,000 | 13,000 | ||
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | ||
| 011205 | - A038 | Travel & Transportation | 211,000 | 211,000 | 210,000 | ||
| 011205 | - A039 | General | 151,000 | 151,000 | 161,000 | ||
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 3,000 | ||
| 011205 | - A041 | Pension | 2,000 | 2,000 | 3,000 | ||
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 | ||
| 011205 | - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 | ||
| **011205 ** | - A06 | Transfers | 101,000 | 101,000 | 201,000 | ||
| 011205 | - A061 | Scholarships | 100,000 | 100,000 | 200,000 | ||
| 011205 | - A063 | Entertainmnet and Gifts | 1,000 | 1,000 | 1,000 | ||
| **011205 ** | - A09 | Physical Assets | 4,000 | 4,000 | 4,000 | ||
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | ||
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | ||
| **011205 ** | - A13 | Repairs and Maintenance | 110,000 | 110,000 | 110,000 | ||
| 011205 | - A130 | Transport | 50,000 | 50,000 | 50,000 | ||
| 011205 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | ||
| 011205 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | ||
| 011205 | - A137 | Computer Equipment | 20,000 | 20,000 | 20,000 | ||
| Total - Additional Director of Inte Audit (Inland Revenue), Gujranwala | rnal | 7,720,000 | 7,720,000 | 8,721,000 | |||
| LO0077 | DIRECT REVEN | OR OF INTERNAL AUDIT (INLAND UE) CENTRAL REGION, LAHORE | : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 61,354,000 | 61,354,000 | 65,709,000 | ||
| 011205 | - A011 | Pay | 88 | 88 | 24,827,000 | 24,827,000 | 27,215,000 |
| 011205 | - A011-1 | Pay of Officers | (25) | (25) | (11,018,000) | (11,018,000) | (11,791,000) |
| NO. 043 -FC21R | 06 - REVENUE DIVISION No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMANDS | 2018-2019 Budget Estimate FOR GRANTS |
|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, LA | Rs HORE -- Contd. | Rs |
| 011205 - A011-2 | Pay of Other Staff (63) (63) | (13,809,000) | (13,809,000) | (15,424,000) |
| 011205 - A012 | Allowances | 36,527,000 | 36,527,000 | 38,494,000 |
| 011205 - A012-1 | Regular Allowances | (32,877,000) | (32,877,000) | (35,542,000) |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (3,650,000) | (3,650,000) | (2,952,000) |
| 011205 - A03 | Operating Expenses | 5,763,000 | 5,763,000 | 6,313,000 |
| 011205 - A032 | Communications | 461,000 | 461,000 | 461,000 |
| 011205 - A033 | Utilities | 33,000 | 33,000 | 33,000 |
| 011205 - A034 | Occupancy Costs | 3,002,000 | 3,002,000 | 3,752,000 |
| 011205 - A036 | Motor Vehicles | 5,000 | 5,000 | 5,000 |
| 011205 - A038 | Travel & Transportation | 1,361,000 | 1,361,000 | 1,161,000 |
| 011205 - A039 | General | 901,000 | 901,000 | 901,000 |
| 011205 - A04 | Employees Retirement Benefits | 1,410,000 | 1,410,000 | 4,276,000 |
| 011205 - A041 | Pension | 1,410,000 | 1,410,000 | 4,276,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 |
| 011205 - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 |
| 011205 - A06 | Transfers | 1,010,000 | 1,010,000 | 1,010,000 |
| 011205 - A061 | Scholarships | 1,000,000 | 1,000,000 | 1,000,000 |
| 011205 - A063 | Entertainment & Gifts | 10,000 | 10,000 | 10,000 |
| 011205 - A09 | Physical Assets | 4,000 | 4,000 | 4,000 |
| 011205 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 011205 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 011205 - A13 | Repairs and Maintenance | 400,000 | 400,000 | 400,000 |
| 011205 - A130 | Transport | 200,000 | 200,000 | 200,000 |
| 011205 - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205 - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| Total - Director of Internal Audit (Inland | ||||
| Revenue), Central Region, Lahore | 69,944,000 | 69,944,000 | 77,717,000 |
MN0007 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), MULTAN :
| 011205 - A01 | Employees Related Expenses | 12,379,000 | 12,379,000 | 12,444,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 20 | 20 | 5,412,000 | 5,412,000 | 5,930,000 |
| 011205 - A011-1 | Pay of Officers | (6) | (6) | (2,052,000) | (2,052,000) | (2,135,000) |
| 011205 - A011-2 | Pay of Other Staff | (14) | (14) | (3,360,000) | (3,360,000) | (3,795,000) |
| 011205 - A012 | Allowances | 6,967,000 | 6,967,000 | 6,514,000 | ||
| 011205 - A012-1 | Regular Allowances | (6,567,000) | (6,567,000) | (5,714,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (400,000) | (400,000) | (800,000) |
| NO. 04 | 3 -FC21R | 06 - REVENUE DIVISION No. of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, LA | Rs HORE -- Concld | Rs . | ||
| **011205 ** | - A03 | Operating Expenses | 1,441,000 | 1,441,000 | 1,310,000 |
| 011205 | - A032 | Communications | 135,000 | 135,000 | 135,000 |
| 011205 | - A033 | Utilities | 162,000 | 162,000 | 131,000 |
| 011205 | - A034 | Occupancy Costs | 577,000 | 577,000 | 577,000 |
| 011205 | - A038 | Travel & Transportation | 312,000 | 312,000 | 212,000 |
| 011205 | - A039 | General | 255,000 | 255,000 | 255,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 450,000 | 450,000 | 1,225,000 |
| 011205 | - A041 | Pension | 450,000 | 450,000 | 1,225,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 |
| 011205 | - A052 | Grant-Domestic | 3,000 | 3,000 | 5,000 |
| **011205 ** | - A06 | Transfers | 200,000 | 200,000 | 200,000 |
| 011205 | - A061 | Scholarships | 200,000 | 200,000 | 200,000 |
| **011205 ** | - A09 | Physical Assets | 4,000 | 4,000 | 4,000 |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 101,000 | 101,000 | 53,000 |
| 011205 | - A130 | Transport | 1,000 | 1,000 | 2,000 |
| 011205 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 1,000 |
| Total - Additional Director of Internal Audit (Inland Revenue), Multan | 14,578,000 | 14,578,000 | 15,241,000 | ||
| 011205 | Total -Tax Management (Customs, Income Tax, Excise etc.) | 106,422,000 | 106,422,000 | 117,584,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 106,422,000 | 106,422,000 | 117,584,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 106,422,000 | 106,422,000 | 117,584,000 | |
| 01 | Total - General Public Service | 106,422,000 | 106,422,000 | 117,584,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Lahore | 106,422,000 | 106,422,000 | 117,584,000 |
NO. 043 -FC21R06 - REVENUE DIVISION
DEMANDS FOR GRANTS No. of Posts 2017-2018 2017-2018 2018-2019 2017-18 2018-19 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR
| 01 | GENERAL PUBLIC SERVICE : |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC) : |
AD0009 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), ABBOTTABAD :
| 011205 - A01 | Employees Related Expenses | 6,116,000 | 6,116,000 | 6,485,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 13 | 13 | 2,110,000 | 2,110,000 | 3,140,000 |
| 011205 - A011-1 | Pay of Officers | (3) | (3) | (1,121,000) | (1,121,000) | (1,600,000) |
| 011205 - A011-2 | Pay of Other Staff | (10) | (10) | (989,000) | (989,000) | (1,540,000) |
| 011205 - A012 | Allowances | 4,006,000 | 4,006,000 | 3,345,000 | ||
| 011205 - A012-1 | Regular Allowances | (3,686,000) | (3,686,000) | (2,960,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (320,000) | (320,000) | (385,000) | ||
| 011205 - A03 | Operating Expenses | 1,212,000 | 1,212,000 | 1,201,000 | ||
| 011205 - A032 | Communications | 125,000 | 125,000 | 125,000 | ||
| 011205 - A033 | Utilities | 145,000 | 145,000 | 145,000 | ||
| 011205 - A034 | Occupancy Costs | 480,000 | 480,000 | 480,000 | ||
| 011205 - A036 | Motor Vehicles | 2,000 | 2,000 | 1,000 | ||
| 011205 - A038 | Travel & Transportation | 240,000 | 240,000 | 230,000 | ||
| 011205 - A039 | General | 220,000 | 220,000 | 220,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off | Loans | 3,000 | 3,000 | 5,000 | |
| 011205 - A052 | Grant-Domestic | 3,000 | 3,000 | 5,000 | ||
| 011205 - A06 | Transfers | 100,000 | 100,000 | 100,000 | ||
| 011205 - A061 | Scholarships | 100,000 | 100,000 | 100,000 | ||
| 011205 - A09 | Physical Assets | 4,000 | 4,000 | 4,000 | ||
| 011205 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | ||
| 011205 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | ||
| 011205 - A13 | Repairs and Maintenance | 160,000 | 160,000 | 160,000 | ||
| 011205 - A130 | Transport | 80,000 | 80,000 | 80,000 | ||
| 011205 - A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 | ||
| 011205 - A132 | Furniture and Fixture | 40,000 | 40,000 | 40,000 | ||
| Total - Additional Director of Inte Audit (Inland Revenue), | rnal | |||||
| Abbottabad | 7,595,000 | 7,595,000 | 7,955,000 |
| NO. 04 | 3 -FC21R0 | 6 - REVENUE DIVISION 2017-18 201 No. of Po | 8-19 sts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, S | Rs UB-OFFICE, PES | Rs HAWAR -- Conc | Rs ld. | |||
| PR0113 | ADDITI AUDIT ( | ONAL DIRECTOR OF INTERNAL INLAND REVENUE), PESHAWAR : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 10,361,000 | 10,361,000 | 9,133,000 | |
| 011205 | - A011 | Pay 19 | 19 | 4,649,000 | 4,649,000 | 3,850,000 |
| 011205 | - A011-1 | Pay of Officers (6) | (6) | (1,949,000) | (1,949,000) | (1,000,000) |
| 011205 | - A011-2 | Pay of Other Staff (13) | (13) | (2,700,000) | (2,700,000) | (2,850,000) |
| 011205 | - A012 | Allowances | 5,712,000 | 5,712,000 | 5,283,000 | |
| 011205 | - A012-1 | Regular Allowances | (5,072,000) | (5,072,000) | (4,462,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (640,000) | (640,000) | (821,000) | |
| **011205 ** | - A03 | Operating Expenses | 1,570,000 | 1,570,000 | 2,772,000 | |
| 011205 | - A032 | Communications | 109,000 | 109,000 | 110,000 | |
| 011205 | - A033 | Utilities | 202,000 | 202,000 | 202,000 | |
| 011205 | - A034 | Occupancy Costs | 800,000 | 800,000 | 2,001,000 | |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 222,000 | 222,000 | 222,000 | |
| 011205 | - A039 | General | 236,000 | 236,000 | 236,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 011205 | - A041 | Pension | 2,000 | 2,000 | 2,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 | |
| 011205 | - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 | |
| **011205 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011205 | - A061 | Scholarships | 100,000 | 100,000 | 100,000 | |
| **011205 ** | - A09 | Physical Assets | 4,000 | 4,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 190,000 | 190,000 | 190,000 | |
| 011205 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 011205 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | |
| 011205 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| 011205 | - A137 | Computer Equipment | 30,000 | 30,000 | 30,000 | |
| 011205 | Total - Additional Director of Internal Audit (Inland Revenue), Peshawar Total - Tax Management (Customs, Income Tax, Excise etc.) | 12,230,000 19,825,000 | 12,230,000 19,825,000 | 12,206,000 20,161,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 19,825,000 | 19,825,000 | 20,161,000 | ||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 19,825,000 | 19,825,000 | 20,161,000 | ||
| 01 | Total - General Public Service | 19,825,000 | 19,825,000 | 20,161,000 | ||
| Total - Accountant General Pakistan | ||||||
| Revenues, Sub-Office, Peshawar | 19,825,000 | 19,825,000 | 20,161,000 |