Federal Budget Details of Demands for Grants and Appropriations 2018-19 Current Expenditure, part 9
The Federal Budget Details of Demands for Grants and Appropriations 2018-19 Current Expenditure is published as a ZIP archive of 137 PDF files. This page reproduces the text of all 2026 pages, file by file, extracted automatically from the PDFs.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official ZIP archive before relying on any figure.
| NO.048-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
| 011302 | - A138 | General | 70,000 | 70,000 | 70,000 |
|---|---|---|---|---|---|
| Total - | Embassy of Pakistan, Buenos Aires | 63,970,000 | 63,970,000 | 67,351,000 | |
| HQ0539 | HIGH COMMISSION OF PAKISTAN, CANBERRA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 53,928,000 | 53,928,000 | 63,794,000 |
| 011302 | - A011 | Pay 12 12 | 12,995,000 | 12,995,000 | 15,392,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (3,209,000) | (3,209,000) | (4,861,000) |
| 011302 | - A011-2 | Pay of Other Staff (9) (9) | (9,786,000) | (9,786,000) | (10,531,000) |
| 011302 | - A012 | Allowances | 40,933,000 | 40,933,000 | 48,402,000 |
| 011302 | - A012-1 | Regular Allowances | (33,472,000) | (33,472,000) | (40,741,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (7,461,000) | (7,461,000) | (7,661,000) |
| 011302 | - A03 | Operating Expenses | 48,827,000 | 48,827,000 | 50,713,000 |
| 011302 | - A032 | Communications | 4,725,000 | 4,725,000 | 4,773,000 |
| 011302 | - A033 | Utilities | 2,200,000 | 2,200,000 | 2,350,000 |
| 011302 | - A034 | Occupancy Costs | 35,100,000 | 35,100,000 | 36,100,000 |
| 011202 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 200,000 | 200,000 | 210,000 |
| 011302 | - A038 | Travel and Transportation | 4,043,000 | 4,043,000 | 4,145,000 |
| 011302 | - A039 | General | 2,557,000 | 2,557,000 | 3,133,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 90,000 | 90,000 | 90,000 |
| 011302 | - A063 | Entertainment & Gifts | 90,000 | 90,000 | 90,000 |
| 011302 | - A09 | Physical Assets | 471,000 | 471,000 | 471,000 |
| 011302 | - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 175,000 | 175,000 | 175,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 175,000 | 175,000 | 175,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,670,000 | 1,670,000 | 2,720,000 |
| 011302 | - A130 | Transport | 750,000 | 750,000 | 750,000 |
| 011302 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011302 | - A133 | Buildings and Structure | 360,000 | 360,000 | 610,000 |
| 011302 | - A137 | Computer Equipment | 210,000 | 210,000 | 210,000 |
| 011302 | - A138 | General | 150,000 | 150,000 | 950,000 |
| Total - | High Commission of Pakistan, Canberra | 105,186,000 | 105,186,000 | 117,988,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| HQ0540 | EMBAS | SY OF PAKISTAN, VIENNA : CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs |
| **011302 ** | - A01 | Employees Related Expenses | 81,714,000 | 81,714,000 | 87,687,000 |
| 011302 | - A011 | Pay 19 19 | 19,165,000 | 19,165,000 | 22,282,000 |
| 011302 | - A011-1 | Pay of Officers (5) (5) | (4,591,000) | (4,591,000) | (5,838,000) |
| 011302 | - A011-2 | Pay of Other Staff (14) (14) | (14,574,000) | (14,574,000) | (16,444,000) |
| 011302 | - A012 | Allowances | 62,549,000 | 62,549,000 | 65,405,000 |
| 011302 | - A012-1 | Regular Allowances | (54,713,000) | (54,713,000) | (57,993,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (7,836,000) | (7,836,000) | (7,412,000) |
| 011302 | - A03 | Operating Expenses | 64,777,000 | 64,777,000 | 71,280,000 |
| 011302 | - A032 | Communications | 6,123,000 | 6,123,000 | 6,170,000 |
| 011302 | - A033 | Utilities | 5,026,000 | 5,026,000 | 5,326,000 |
| 011302 | - A034 | Occupancy Costs | 32,210,000 | 32,210,000 | 34,502,000 |
| 011202 | - A035 | Operating Leases | 2,000 | 2,000 | 166,000 |
| 011302 | - A036 | Motor Vehicles | 451,000 | 451,000 | 501,000 |
| 011302 | - A038 | Travel and Transportation | 3,725,000 | 3,725,000 | 3,735,000 |
| 011302 | - A039 | General | 17,240,000 | 17,240,000 | 20,880,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 |
| 011302 | - A09 | Physical Assets | 1,207,000 | 1,207,000 | 1,207,000 |
| 011302 | - A092 | Computer Equipment | 403,000 | 403,000 | 403,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 401,000 | 401,000 | 401,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 401,000 | 401,000 | 401,000 |
| 011302 | - A13 | Repairs and Maintenance | 4,146,000 | 4,146,000 | 4,176,000 |
| 011302 | - A130 | Transport | 1,194,000 | 1,194,000 | 1,194,000 |
| 011302 | - A131 | Machinery and Equipment | 650,000 | 650,000 | 650,000 |
| 011302 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 |
| 011302 | - A133 | Buildings and Structure | 1,401,000 | 1,401,000 | 1,431,000 |
| 011302 | - A137 | Computer Equipment | 451,000 | 451,000 | 451,000 |
| 011302 | - A138 | General | 150,000 | 150,000 | 150,000 |
| Total - | Embassy of Pakistan, Vienna | 151,945,000 | 151,945,000 | 164,451,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| HQ0541 | EMBAS | SY OF PAKISTAN, BEHRAIN : CHIEF ACCOUNTS OFFICER (MINI | STRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs |
| **011302 ** | - A01 | Employees Related Expenses | 38,946,000 | 38,946,000 | 43,547,000 | |
| 011302 | - A011 | Pay 13 | 15 | 9,814,000 | 9,814,000 | 10,018,000 |
| 011302 | - A011-1 | Pay of Officers (2) | (3) | (2,108,000) | (2,108,000) | (2,293,000) |
| 011302 | - A011-2 | Pay of Other Staff (11) | (12) | (7,706,000) | (7,706,000) | (7,725,000) |
| 011302 | - A012 | Allowances | 29,132,000 | 29,132,000 | 33,529,000 | |
| 011302 | - A012-1 | Regular Allowances | (26,279,000) | (26,279,000) | (30,573,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,853,000) | (2,853,000) | (2,956,000) | |
| 011302 | - A03 | Operating Expenses | 25,914,000 | 25,914,000 | 27,670,000 | |
| 011302 | - A032 | Communications | 2,181,000 | 2,181,000 | 2,128,000 | |
| 011302 | - A033 | Utilities | 1,750,000 | 1,750,000 | 2,054,000 | |
| 011302 | - A034 | Occupancy Costs | 19,050,000 | 19,050,000 | 20,402,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 175,000 | 175,000 | 187,000 | |
| 011302 | - A038 | Travel and Transportation | 1,150,000 | 1,150,000 | 1,189,000 | |
| 011302 | - A039 | General | 1,606,000 | 1,606,000 | 1,708,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 200,000 | 200,000 | 220,000 | |
| 011302 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 220,000 | |
| 011302 | - A09 | Physical Assets | 826,000 | 826,000 | 852,000 | |
| 011302 | - A092 | Computer Equipment | 225,000 | 225,000 | 248,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 301,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 301,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,749,000 | 1,749,000 | 1,893,000 | |
| 011302 | - A130 | Transport | 525,000 | 525,000 | 601,000 | |
| 011302 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 251,000 | |
| 011302 | - A132 | Furniture and Fixture | 160,000 | 160,000 | 171,000 | |
| 011302 | - A133 | Buildings and Structure | 630,000 | 630,000 | 672,000 | |
| 011302 | - A137 | Computer Equipment | 84,000 | 84,000 | 93,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 105,000 | |
| Total - | Embassy of Pakistan, Behrain | 67,636,000 | 67,636,000 | 74,183,000 |
| NO.048-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0542 HIGH COMMISSION OF PAKISTAN, DHAKA :
| 011302 - A01 | Employees Related Expenses | 102,026,000 | 102,026,000 | 110,187,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 40 | 40 | 18,143,000 | 18,143,000 | 21,237,000 |
| 011302 - A011-1 | Pay of Officers | (7) | (7) | (5,929,000) | (5,929,000) | (6,922,000) |
| 011302 - A011-2 | Pay of Other Staff | (33) | (33) | (12,214,000) | (12,214,000) | (14,315,000) |
| 011302 - A012 | Allowances | 83,883,000 | 83,883,000 | 88,950,000 | ||
| 011302 - A012-1 | Regular Allowances | (77,171,000) | (77,171,000) | (80,989,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A. | ) | (6,712,000) | (6,712,000) | (7,961,000) | |
| 011302 - A03 | Operating Expenses | 82,953,000 | 82,953,000 | 87,102,000 | ||
| 011302 - A032 | Communications | 2,760,000 | 2,760,000 | 2,742,000 | ||
| 011302 - A033 | Utilities | 1,520,000 | 1,520,000 | 1,990,000 | ||
| 011302 - A034 | Occupancy Costs | 36,780,000 | 36,780,000 | 39,860,000 | ||
| 011202 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 615,000 | 615,000 | 575,000 | ||
| 011302 - A038 | Travel and Transportation | 4,515,000 | 4,515,000 | 4,525,000 | ||
| 011302 - A039 | General | 36,761,000 | 36,761,000 | 37,408,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | ||
| 011302 - A041 | Pension | 200,000 | 200,000 | 200,000 | ||
| 011302 - A06 | Transfers | 155,000 | 155,000 | 155,000 | ||
| 011302 - A063 | Entertainment & Gifts | 155,000 | 155,000 | 155,000 | ||
| 011302 - A09 | Physical Assets | 1,537,000 | 1,537,000 | 1,547,000 | ||
| 011302 - A092 | Computer Equipment | 1,053,000 | 1,053,000 | 1,063,000 | ||
| 011302 - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 241,000 | 241,000 | 241,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 241,000 | 241,000 | 241,000 | ||
| 011302 - A13 | Repairs and Maintenance | 3,160,000 | 3,160,000 | 3,162,000 | ||
| 011302 - A130 | Transport | 1,125,000 | 1,125,000 | 1,125,000 | ||
| 011302 - A131 | Machinery and Equipment | 625,000 | 625,000 | 625,000 | ||
| 011302 - A132 | Furniture and Fixture | 520,000 | 520,000 | 520,000 | ||
| 011302 - A133 | Buildings and Structure | 455,000 | 455,000 | 452,000 | ||
| 011302 - A137 | Computer Equipment | 365,000 | 365,000 | 365,000 | ||
| 011302 - A138 | General | 70,000 | 70,000 | 75,000 | ||
| Total | High Commission of Pakistan, | Dhaka | 190,031,000 | 190,031,000 | 202,353,000 |
| NO.048-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0543 EMBASSY OF PAKISTAN, BRUSSELS :
| 011302 | - A01 | Employees Related Expenses | 107,840,000 | 107,840,000 | 116,361,000 | ||
|---|---|---|---|---|---|---|---|
| 011302 | - A011 | Pay | 24 | 23 | 27,183,000 | 27,183,000 | 29,952,000 |
| 011302 | - A011-1 | Pay of Officers | (8) | (7) | (6,136,000) | (6,136,000) | (7,827,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 16) | (16) | (21,047,000) | (21,047,000) | (22,125,000) |
| 011302 | - A012 | Allowances | 80,657,000 | 80,657,000 | 86,409,000 | ||
| 011302 | - A012-1 | Regular Allowances | (65,429,000) | (65,429,000) | (69,581,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (15,228,000) | (15,228,000) | (16,828,000) | ||
| 011302 | - A03 | Operating Expenses | 95,025,000 | 95,025,000 | 103,266,000 | ||
| 011302 | - A032 | Communications | 7,124,000 | 7,124,000 | 7,359,000 | ||
| 011302 | - A033 | Utilities | 3,358,000 | 3,358,000 | 3,211,000 | ||
| 011302 | - A034 | Occupancy Costs | 36,180,000 | 36,180,000 | 39,941,000 | ||
| 011202 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 536,000 | 536,000 | 551,000 | ||
| 011302 | - A038 | Travel and Transportation | 3,451,000 | 3,451,000 | 3,436,000 | ||
| 011302 | - A039 | General | 44,374,000 | 44,374,000 | 48,766,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | ||
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | ||
| **011302 ** | - A06 | Transfers | 175,000 | 175,000 | 185,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 175,000 | 175,000 | 185,000 | ||
| **011302 ** | - A09 | Physical Assets | 1,265,000 | 1,265,000 | 1,265,000 | ||
| 011302 | - A092 | Computer Equipment | 403,000 | 403,000 | 403,000 | ||
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 414,000 | 414,000 | 414,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 446,000 | 446,000 | 446,000 | ||
| 011302 | - A13 | Repairs and Maintenance | 4,369,000 | 4,369,000 | 4,514,000 | ||
| 011302 | - A130 | Transport | 1,400,000 | 1,400,000 | 1,450,000 | ||
| 011302 | - A131 | Machinery and Equipment | 450,000 | 450,000 | 500,000 | ||
| 011302 | - A132 | Furniture and Fixture | 180,000 | 180,000 | 205,000 | ||
| 011302 | - A133 | Buildings and Structure | 1,811,000 | 1,811,000 | 1,811,000 | ||
| 011302 | - A137 | Computer Equipment | 318,000 | 318,000 | 318,000 | ||
| 011302 | - A138 | General | 210,000 | 210,000 | 230,000 | ||
| Total - | Embassy of Pakistan, Brussels | 208,874,000 | 208,874,000 | 225,791,000 | |||
| HQ0544 | EMBAS | SY OF PAKISTAN, BRASILIA : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 32,748,000 | 32,748,000 | 38,869,000 | ||
| 011302 | - A011 | Pay | 10 | 10 | 6,593,000 | 6,593,000 | 7,840,000 |
| 011302 | - A011-1 | Pay of Officers | (2) | (2) | (2,172,000) | (2,172,000) | (2,673,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) | (8) | (4,421,000) | (4,421,000) | (5,167,000) |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A012 | Allowances | 26,155,000 | 26,155,000 | 31,029,000 | |
| 011302 | - A012-1 | Regular Allowances | (23,943,000) | (23,943,000) | (28,026,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,212,000) | (2,212,000) | (3,003,000) | |
| 011302 | - A03 | Operating Expenses | 38,654,000 | 38,654,000 | 44,902,000 | |
| 011302 | - A032 | Communications | 2,700,000 | 2,700,000 | 2,619,000 | |
| 011302 | - A033 | Utilities | 1,005,000 | 1,005,000 | 1,435,000 | |
| 011302 | - A034 | Occupancy Costs | 23,769,000 | 23,769,000 | 25,821,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 348,000 | 348,000 | 400,000 | |
| 011302 | - A038 | Travel and Transportation | 2,370,000 | 2,370,000 | 2,675,000 | |
| 011302 | - A039 | General | 8,460,000 | 8,460,000 | 11,950,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 105,000 | 105,000 | 105,000 | |
| 011302 | - A063 | Entertainment & Gifts | 105,000 | 105,000 | 105,000 | |
| 011302 | - A09 | Physical Assets | 671,000 | 671,000 | 671,000 | |
| 011302 | - A092 | Computer Equipment | 270,000 | 270,000 | 270,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,795,000 | 1,795,000 | 1,860,000 | |
| 011302 | - A130 | Transport | 610,000 | 610,000 | 630,000 | |
| 011302 | - A131 | Machinery and Equipment | 270,000 | 270,000 | 280,000 | |
| 011302 | - A132 | Furniture and Fixture | 160,000 | 160,000 | 180,000 | |
| 011302 | - A133 | Buildings and Structure | 470,000 | 470,000 | 470,000 | |
| 011302 | - A137 | Computer Equipment | 135,000 | 135,000 | 150,000 | |
| 011302 | - A138 | General | 150,000 | 150,000 | 150,000 | |
| Total - | Embassy of Pakistan, Brasilia | 73,974,000 | 73,974,000 | 86,408,000 | ||
| HQ0545 | EMBAS | SY OF PAKISTAN, YANGON : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 29,460,000 | 29,460,000 | 33,448,000 | |
| 011302 | - A011 | Pay 12 | 17 | 6,467,000 | 6,467,000 | 8,214,000 |
| 011302 | - A011-1 | Pay of Officers (2) | (3) | (2,203,000) | (2,203,000) | (2,560,000) |
| 011302 | - A011-2 | Pay of Other Staff (10) | (14) | (4,264,000) | (4,264,000) | (5,654,000) |
| 011302 | - A012 | Allowances | 22,993,000 | 22,993,000 | 25,234,000 | |
| 011302 | - A012-1 | Regular Allowances | (20,531,000) | (20,531,000) | (22,672,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,462,000) | (2,462,000) | (2,562,000) | |
| 011302 | - A03 | Operating Expenses | 19,648,000 | 19,648,000 | 20,503,000 | |
| 011302 | - A032 | Communications | 1,623,000 | 1,623,000 | 1,633,000 | |
| 011302 | - A033 | Utilities | 551,000 | 551,000 | 551,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A034 | Occupancy Costs | 12,250,000 | 12,250,000 | 12,890,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor vehicles | 152,000 | 152,000 | 152,000 |
| 011302 | - A038 | Travel and Transportation | 1,826,000 | 1,826,000 | 1,916,000 |
| 011302 | - A039 | General | 3,244,000 | 3,244,000 | 3,359,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 110,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 110,000 |
| 011302 | - A09 | Physical Assets | 382,000 | 382,000 | 387,000 |
| 011302 | - A092 | Computer Equipment | 58,000 | 58,000 | 63,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 221,000 | 221,000 | 221,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 101,000 | 101,000 | 101,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,085,000 | 1,085,000 | 1,124,000 |
| 011302 | - A130 | Transport | 387,000 | 387,000 | 401,000 |
| 011302 | - A131 | Machinery and Equipment | 175,000 | 175,000 | 185,000 |
| 011302 | - A132 | Furniture and Fixture | 130,000 | 130,000 | 135,000 |
| 011302 | - A133 | Buildings and Structure | 290,000 | 290,000 | 290,000 |
| 011302 | - A137 | Computer Equipment | 63,000 | 63,000 | 73,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - | Embassy of Pakistan, Yangon | 50,676,000 | 50,676,000 | 55,573,000 | |
| HQ0546 | HIGH COMMISSION OF PAKISTAN, OTTAWA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 62,120,000 | 62,120,000 | 70,238,000 |
| 011302 | - A011 | Pay 16 16 | 16,544,000 | 16,544,000 | 19,884,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (2,829,000) | (2,829,000) | (3,822,000) |
| 011302 | - A011-2 | Pay of Other Staff (13) (13) | (13,715,000) | (13,715,000) | (16,062,000) |
| 011302 | - A012 | Allowances | 45,576,000 | 45,576,000 | 50,354,000 |
| 011302 | - A012-1 | Regular Allowances | (38,598,000) | (38,598,000) | (42,976,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (6,978,000) | (6,978,000) | (7,378,000) |
| 011302 | - A03 | Operating Expenses | 34,405,000 | 34,405,000 | 37,709,000 |
| 011302 | - A032 | Communications | 4,130,000 | 4,130,000 | 4,155,000 |
| 011302 | - A033 | Utilities | 2,760,000 | 2,760,000 | 2,760,000 |
| 011302 | - A034 | Occupancy Costs | 18,301,000 | 18,301,000 | 19,910,000 |
| 011302 | - A035 | Operating Leases | 3,001,000 | 3,001,000 | 3,501,000 |
| 011302 | - A036 | Motor vehicles | 750,000 | 750,000 | 900,000 |
| 011302 | - A038 | Travel and Transportation | 3,650,000 | 3,650,000 | 3,870,000 |
| 011302 | - A039 | General | 1,813,000 | 1,813,000 | 2,613,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |
| 011302 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 - A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011302 - A06 | Transfers | 101,000 | 101,000 | 110,000 |
| 011302 - A063 | Entertainment & Gifts | 101,000 | 101,000 | 110,000 |
| 011302 - A09 | Physical Assets | 527,000 | 527,000 | 571,000 |
| 011302 - A092 | Computer Equipment | 126,000 | 126,000 | 150,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 210,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 210,000 |
| 011302 - A13 | Repairs and Maintenance | 1,650,000 | 1,650,000 | 2,060,000 |
| 011302 - A130 | Transport | 500,000 | 500,000 | 600,000 |
| 011302 - A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 011302 - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011302 - A133 | Buildings and Structure | 500,000 | 500,000 | 520,000 |
| 011302 - A137 | Computer Equipment | 75,000 | 75,000 | 90,000 |
| 011302 - A138 | General | 125,000 | 125,000 | 400,000 |
| Total - | High Commission of Pakistan, Ottawa | 98,804,000 | 98,804,000 | 110,689,000 |
| HQ0547 EMBAS | SY OF PAKISTAN, BEIJING : |
| 011302 - A01 | Employees Related Expenses | 134,495,000 | 134,495,000 | 162,345,000 | |
|---|---|---|---|---|---|
| 011302 - A011 | Pay 49 | 50 | 29,126,000 | 29,126,000 | 38,260,000 |
| 011302 - A011-1 | Pay of Officers (12) | (13) | (8,612,000) | (8,612,000) | (13,596,000) |
| 011302 - A011-2 | Pay of Other Staff (37) | (37) | (20,514,000) | (20,514,000) | (24,664,000) |
| 011302 - A012 | Allowances | 105,369,000 | 105,369,000 | 124,085,000 | |
| 011302 - A012-1 | Regular Allowances | (84,919,000) | (84,919,000) | (101,623,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (20,450,000) | (20,450,000) | (22,462,000) | |
| 011302 - A03 | Operating Expenses | 38,833,000 | 38,833,000 | 45,824,000 | |
| 011302 - A032 | Communications | 6,165,000 | 6,165,000 | 6,469,000 | |
| 011302 - A033 | Utilities | 5,314,000 | 5,314,000 | 5,930,000 | |
| 011302 - A034 | Occupancy Costs | 19,200,000 | 19,200,000 | 25,000,000 | |
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 - A036 | Motor Vehicles | 520,000 | 520,000 | 530,000 | |
| 011302 - A038 | Travel and Transportation | 4,922,000 | 4,922,000 | 5,142,000 | |
| 011302 - A039 | General | 2,710,000 | 2,710,000 | 2,751,000 | |
| 011302 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011302 - A06 | Transfers | 162,000 | 162,000 | 162,000 | |
| 011302 - A063 | Entertainment & Gifts | 162,000 | 162,000 | 162,000 | |
| 011302 - A09 | Physical Assets | 657,000 | 657,000 | 657,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 253,000 | 253,000 | 253,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 |
| 011302 | - A13 | Repairs and Maintenance | 3,210,000 | 3,210,000 | 3,364,000 |
| 011302 | - A130 | Transport | 825,000 | 825,000 | 875,000 |
| 011302 | - A131 | Machinery and Equipment | 575,000 | 575,000 | 575,000 |
| 011302 | - A132 | Furniture and Fixture | 550,000 | 550,000 | 550,000 |
| 011302 | - A133 | Buildings and Structure | 800,000 | 800,000 | 930,000 |
| 011302 | - A137 | Computer Equipment | 290,000 | 290,000 | 254,000 |
| 011302 | - A138 | General | 170,000 | 170,000 | 180,000 |
| Total - | Embassy of Pakistan, Beijing | 177,358,000 | 177,358,000 | 212,353,000 | |
| HQ0548 | HIGH COMMISSION OF PAKISTAN, NAIROBI : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 34,162,000 | 34,162,000 | 39,088,000 |
| 011302 | - A011 | Pay 16 16 | 5,991,000 | 5,991,000 | 7,112,000 |
| 011302 | - A011-1 | Pay of Officers (4) (4) | (2,888,000) | (2,888,000) | (3,988,000) |
| 011302 | - A011-2 | Pay of Other Staff (12) (12) | (3,103,000) | (3,103,000) | (3,124,000) |
| 011302 | - A012 | Allowances | 28,171,000 | 28,171,000 | 31,976,000 |
| 011302 | - A012-1 | Regular Allowances | (23,667,000) | (23,667,000) | (25,972,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,504,000) | (4,504,000) | (6,004,000) |
| 011302 | - A03 | Operating Expenses | 25,562,000 | 25,562,000 | 29,509,000 |
| 011302 | - A032 | Communications | 2,950,000 | 2,950,000 | 2,980,000 |
| 011302 | - A033 | Utilities | 1,116,000 | 1,116,000 | 1,241,000 |
| 011302 | - A034 | Occupancy Costs | 2,533,000 | 2,533,000 | 2,479,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 101,000 |
| 011302 | - A036 | Motor Vehicles | 526,000 | 526,000 | 527,000 |
| 011302 | - A038 | Travel and Transportation | 3,154,000 | 3,154,000 | 3,154,000 |
| 011302 | - A039 | General | 15,281,000 | 15,281,000 | 19,027,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 250,000 | 250,000 | 250,000 |
| 011302 | - A041 | Pension | 250,000 | 250,000 | 250,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 105,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 105,000 |
| 011302 | - A09 | Physical Assets | 577,000 | 577,000 | 577,000 |
| 011302 | - A092 | Computer Equipment | 273,000 | 273,000 | 273,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 151,000 |
| NO.048-FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A13 | Repairs and Maintenance | 2,127,000 | 2,127,000 | 2,252,000 |
| 011302 - A130 | Transport | 750,000 | 750,000 | 750,000 |
| 011302 - A131 | Machinery and Equipment | 301,000 | 301,000 | 301,000 |
| 011302 - A132 | Furniture and Fixture | 301,000 | 301,000 | 301,000 |
| 011302 - A133 | Buildings and Structure | 652,000 | 652,000 | 702,000 |
| 011302 - A137 | Computer Equipment | 63,000 | 63,000 | 78,000 |
| 011302 - A138 | General | 60,000 | 60,000 | 120,000 |
| Total - | High Commission of Pakistan, Nairobi | 62,778,000 | 62,778,000 | 71,781,000 |
| HQ0549 EMBAS | SY OF PAKISTAN, BERLIN : | |||||
|---|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 118,300,000 | 118,300,000 | 130,757,000 | ||
| 011302 - A011 | Pay | 27 | 28 | 42,757,000 | 42,757,000 | 49,939,000 |
| 011302 - A011-1 | Pay of Officers | (6) | (7) | (5,242,000) | (5,242,000) | (7,230,000) |
| 011302 - A011-2 | Pay of Other Staff ( | 21) | (21) | (37,515,000) | (37,515,000) | (42,709,000) |
| 011302 - A012 | Allowances | 75,543,000 | 75,543,000 | 80,818,000 | ||
| 011302 - A012-1 | Regular Allowances | (54,038,000) | (54,038,000) | (58,713,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (21,505,000) | (21,505,000) | (22,105,000) | ||
| 011302 - A03 | Operating Expenses | 71,456,000 | 71,456,000 | 81,772,000 | ||
| 011302 - A032 | Communications | 5,450,000 | 5,450,000 | 5,450,000 | ||
| 011302 - A033 | Utilities | 5,203,000 | 5,203,000 | 5,203,000 | ||
| 011302 - A034 | Occupancy Costs | 38,554,000 | 38,554,000 | 43,355,000 | ||
| 011302 - A035 | Operating Leases | 1,851,000 | 1,851,000 | 1,851,000 | ||
| 011302 - A036 | Motor Vehicles | 702,000 | 702,000 | 702,000 | ||
| 011302 - A038 | Travel and Transportation | 4,094,000 | 4,094,000 | 4,204,000 | ||
| 011302 - A039 | General | 15,602,000 | 15,602,000 | 21,007,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 400,000 | 400,000 | 400,000 | ||
| 011302 - A041 | Pension | 400,000 | 400,000 | 400,000 | ||
| 011302 - A06 | Transfers | 200,000 | 200,000 | 200,000 | ||
| 011302 - A063 | Entertainment & Gifts | 200,000 | 200,000 | 200,000 | ||
| 011302 - A09 | Physical Assets | 608,000 | 608,000 | 657,000 | ||
| 011302 - A092 | Computer Equipment | 204,000 | 204,000 | 253,000 | ||
| 011302 - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 | ||
| 011302 - A13 | Repairs and Maintenance | 4,073,000 | 4,073,000 | 3,993,000 | ||
| 011302 - A130 | Transport | 1,401,000 | 1,401,000 | 1,201,000 | ||
| 011302 - A131 | Machinery and Equipment | 251,000 | 251,000 | 301,000 | ||
| 011302 - A132 | Furniture and Fixture | 251,000 | 251,000 | 251,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A133 | Buildings and Structure | 1,532,000 | 1,532,000 | 1,602,000 |
| 011302 | - A137 | Computer Equipment | 508,000 | 508,000 | 508,000 |
| 011302 | - A138 | General | 130,000 | 130,000 | 130,000 |
| Total - | Embassy of Pakistan, Berlin | 195,037,000 | 195,037,000 | 217,779,000 | |
| HQ0550 | EMBAS | SY OF PAKISTAN, PARIS : | |||
| **011302 ** | - A01 | Employees Related Expenses | 104,736,000 | 104,736,000 | 110,573,000 |
| 011302 | - A011 | Pay 25 25 | 34,122,000 | 34,122,000 | 39,408,000 |
| 011302 | - A011-1 | Pay of Officers (6) (6) | (4,110,000) | (4,110,000) | (4,395,000) |
| 011302 | - A011-2 | Pay of Other Staff (19) (19) | (30,012,000) | (30,012,000) | (35,013,000) |
| 011302 | - A012 | Allowances | 70,614,000 | 70,614,000 | 71,165,000 |
| 011302 | - A012-1 | Regular Allowances | (45,262,000) | (45,262,000) | (46,268,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (25,352,000) | (25,352,000) | (24,897,000) |
| 011302 | - A03 | Operating Expenses | 57,155,000 | 57,155,000 | 63,682,000 |
| 011302 | - A032 | Communications | 4,438,000 | 4,438,000 | 4,230,000 |
| 011302 | - A033 | Utilities | 4,529,000 | 4,529,000 | 3,704,000 |
| 011302 | - A034 | Occupancy Costs | 32,002,000 | 32,002,000 | 34,402,000 |
| 011302 | - A035 | Operating Leases | 731,000 | 731,000 | 751,000 |
| 011302 | - A036 | Motor Vehicles | 285,000 | 285,000 | 285,000 |
| 011302 | - A038 | Travel and Transportation | 2,579,000 | 2,579,000 | 2,644,000 |
| 011302 | - A039 | General | 12,591,000 | 12,591,000 | 17,666,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 250,000 | 250,000 | 250,000 |
| 011302 | - A063 | Entertainment & Gifts | 250,000 | 250,000 | 250,000 |
| 011302 | - A09 | Physical Assets | 1,487,000 | 1,487,000 | 1,557,000 |
| 011302 | - A092 | Computer Equipment | 333,000 | 333,000 | 333,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 301,000 | 301,000 | 321,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 851,000 | 851,000 | 901,000 |
| 011302 | - A13 | Repairs and Maintenance | 2,148,000 | 2,148,000 | 2,213,000 |
| 011302 | - A130 | Transport | 786,000 | 786,000 | 801,000 |
| 011302 | - A131 | Machinery and Equipment | 501,000 | 501,000 | 521,000 |
| 011302 | - A132 | Furniture and Fixture | 201,000 | 201,000 | 221,000 |
| 011302 | - A133 | Buildings and Structure | 452,000 | 452,000 | 462,000 |
| 011302 | - A137 | Computer Equipment | 183,000 | 183,000 | 183,000 |
| 011302 | - A138 | General | 25,000 | 25,000 | 25,000 |
| Total - | Embassy of Pakistan, Paris | 165,777,000 | 165,777,000 | 178,276,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No o 2017-18 | f Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| HQ0551 | EMBAS | SY OF PAKISTAN, ATHENS : CHIEF ACCOUNTS OFFICER ( | MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs |
| **011302 ** | - A01 | Employees Related Expenses | 43,428,000 | 43,428,000 | 49,010,000 | |
| 011302 | - A011 | Pay | 11 10 | 9,763,000 | 9,763,000 | 10,749,000 |
| 011302 | - A011-1 | Pay of Officers | (3) (2) | (2,114,000) | (2,114,000) | (2,230,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (8) | (7,649,000) | (7,649,000) | (8,519,000) |
| 011302 | - A012 | Allowances | 33,665,000 | 33,665,000 | 38,261,000 | |
| 011302 | - A012-1 | Regular Allowances | (22,165,000) | (22,165,000) | (23,811,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (11,500,000) | (11,500,000) | (14,450,000) | |
| 011302 | - A03 | Operating Expenses | 41,761,000 | 41,761,000 | 42,613,000 | |
| 011302 | - A032 | Communications | 3,500,000 | 3,500,000 | 3,525,000 | |
| 011302 | - A033 | Utilities | 2,725,000 | 2,725,000 | 2,900,000 | |
| 011302 | - A034 | Occupancy Costs | 23,778,000 | 23,778,000 | 23,780,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 375,000 | 375,000 | 400,000 | |
| 011302 | - A038 | Travel and Transportation | 2,475,000 | 2,475,000 | 2,550,000 | |
| 011302 | - A039 | General | 8,906,000 | 8,906,000 | 9,456,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 115,000 | 115,000 | 120,000 | |
| 011302 | - A063 | Entertainment & Gifts | 115,000 | 115,000 | 120,000 | |
| 011302 | - A09 | Physical Assets | 541,000 | 541,000 | 596,000 | |
| 011302 | - A092 | Computer Equipment | 160,000 | 160,000 | 195,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 190,000 | 190,000 | 200,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 190,000 | 190,000 | 200,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,040,000 | 2,040,000 | 2,235,000 | |
| 011302 | - A130 | Transport | 950,000 | 950,000 | 1,000,000 | |
| 011302 | - A131 | Machinery and Equipment | 185,000 | 185,000 | 225,000 | |
| 011302 | - A132 | Furniture and Fixture | 180,000 | 180,000 | 220,000 | |
| 011302 | - A133 | Buildings and Structure | 425,000 | 425,000 | 470,000 | |
| 011302 | - A137 | Computer Equipment | 180,000 | 180,000 | 180,000 | |
| 011302 | - A138 | General | 120,000 | 120,000 | 140,000 | |
| Total - | Embassy of Pakistan, Athens | 87,886,000 | 87,886,000 | 94,575,000 | ||
| HQ0552 | HIGH COMMISSION OF PAKISTAN, NEW DELHI : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 201,957,000 | 201,957,000 | 253,022,000 | |
| 011302 | - A011 | Pay | 84 84 | 30,622,000 | 30,622,000 | 44,639,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A011-1 | Pay of Officers (15) | (15) | (10,779,000) | (10,779,000) | (17,045,000) |
| 011302 | - A011-2 | Pay of Other Staff (69) | (69) | (19,843,000) | (19,843,000) | (27,594,000) |
| 011302 | - A012 | Allowances | 171,335,000 | 171,335,000 | 208,383,000 | |
| 011302 | - A012-1 | Regular Allowances | (151,683,000) | (151,683,000) | (186,031,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (19,652,000) | (19,652,000) | (22,352,000) | |
| 011302 | - A03 | Operating Expenses | 104,378,000 | 104,378,000 | 119,400,000 | |
| 011302 | - A032 | Communications | 8,359,000 | 8,359,000 | 9,610,000 | |
| 011302 | - A033 | Utilities | 22,730,000 | 22,730,000 | 24,650,000 | |
| 011302 | - A034 | Occupancy Costs | 41,200,000 | 41,200,000 | 49,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 1,460,000 | 1,460,000 | 1,441,000 | |
| 011302 | - A038 | Travel and Transportation | 8,640,000 | 8,640,000 | 8,945,000 | |
| 011302 | - A039 | General | 21,987,000 | 21,987,000 | 25,752,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 357,000 | 357,000 | 370,000 | |
| 011302 | - A063 | Entertainment & Gifts | 357,000 | 357,000 | 370,000 | |
| 011302 | - A09 | Physical Assets | 1,218,000 | 1,218,000 | 1,221,000 | |
| 011302 | - A092 | Computer Equipment | 414,000 | 414,000 | 417,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 401,000 | 401,000 | 401,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 401,000 | 401,000 | 401,000 | |
| 011302 | - A13 | Repairs and Maintenance | 14,570,000 | 14,570,000 | 14,000,000 | |
| 011302 | - A130 | Transport | 5,650,000 | 5,650,000 | 5,600,000 | |
| 011302 | - A131 | Machinery and Equipment | 1,700,000 | 1,700,000 | 1,600,000 | |
| 011302 | - A132 | Furniture and Fixture | 1,250,000 | 1,250,000 | 1,400,000 | |
| 011302 | - A133 | Buildings and Structure | 4,200,000 | 4,200,000 | 4,200,000 | |
| 011302 | - A137 | Computer Equipment | 1,490,000 | 1,490,000 | 900,000 | |
| 011302 | - A138 | General | 280,000 | 280,000 | 300,000 | |
| Total - | High Commission of Pakistan, New Delhi | 322,481,000 | 322,481,000 | 388,014,000 | ||
| HQ0553 | EMBAS | SY OF PAKISTAN, JAKARTA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 45,227,000 | 45,227,000 | 54,646,000 | |
| 011302 | - A011 | Pay 17 | 17 | 9,127,000 | 9,127,000 | 10,829,000 |
| 011302 | - A011-1 | Pay of Officers (5) | (5) | (3,416,000) | (3,416,000) | (4,616,000) |
| 011302 | - A011-2 | Pay of Other Staff (12) | (12) | (5,711,000) | (5,711,000) | (6,213,000) |
| 011302 | - A012 | Allowances | 36,100,000 | 36,100,000 | 43,817,000 | |
| 011302 | - A012-1 | Regular Allowances | (31,954,000) | (31,954,000) | (38,571,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,146,000) | (4,146,000) | (5,246,000) | |
| 011302 | - A03 | Operating Expenses | 29,672,000 | 29,672,000 | 30,559,000 | |
| 011302 | - A032 | Communications | 2,491,000 | 2,491,000 | 2,251,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||||
| 011302 | - A033 | Utilities | 1,386,000 | 1,386,000 | 1,461,000 | |
| 011302 | - A034 | Occupancy Costs | 14,200,000 | 14,200,000 | 14,500,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 265,000 | 265,000 | 265,000 | |
| 011302 | - A038 | Travel and Transportation | 2,450,000 | 2,450,000 | 2,550,000 | |
| 011302 | - A039 | General | 8,878,000 | 8,878,000 | 9,530,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 60,000 | 60,000 | 60,000 | |
| 011302 | - A063 | Entertainment & Gifts | 60,000 | 60,000 | 60,000 | |
| 011302 | - A09 | Physical Assets | 421,000 | 421,000 | 421,000 | |
| 011302 | - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 150,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,160,000 | 1,160,000 | 1,170,000 | |
| 011302 | - A130 | Transport | 380,000 | 380,000 | 380,000 | |
| 011302 | - A131 | Machinery and Equipment | 330,000 | 330,000 | 330,000 | |
| 011302 | - A132 | Furniture and Fixture | 65,000 | 65,000 | 65,000 | |
| 011302 | - A133 | Buildings and Structure | 200,000 | 200,000 | 210,000 | |
| 011302 | - A137 | Computer Equipment | 135,000 | 135,000 | 135,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | Embassy of Pakistan, Jakarta | 76,541,000 | 76,541,000 | 86,857,000 | ||
| HQ0554 | EMBAS | SY OF PAKISTAN, TEHRAN : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 93,089,000 | 93,089,000 | 104,341,000 | |
| 011302 | - A011 | Pay 35 | 35 | 21,766,000 | 21,766,000 | 25,399,000 |
| 011302 | - A011-1 | Pay of Officers (7) | (7) | (5,705,000) | (5,705,000) | (6,688,000) |
| 011302 | - A011-2 | Pay of Other Staff (28) | (28) | (16,061,000) | (16,061,000) | (18,711,000) |
| 011302 | - A012 | Allowances | 71,323,000 | 71,323,000 | 78,942,000 | |
| 011302 | - A012-1 | Regular Allowances | (67,378,000) | (67,378,000) | (72,932,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,945,000) | (3,945,000) | (6,010,000) | |
| 011302 | - A03 | Operating Expenses | 40,610,000 | 40,610,000 | 42,181,000 | |
| 011302 | - A032 | Communications | 2875000 | 2875000 | 2900000 | |
| 011302 | - A033 | Utilities | ,, 2,600,000 | ,, 2,600,000 | ,, 2,620,000 | |
| 011302 | - A034 | Occupancy Costs | 26,000,000 | 26,000,000 | 28,900,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 36,000 | |
| 011302 | - A036 | Motor Vehicles | 601,000 | 601,000 | 551,000 | |
| 011302 | - A038 | Travel and Transportation | 5,010,000 | 5,010,000 | 4,755,000 | |
| 011302 | - A039 | General | 3,522,000 | 3,522,000 | 2,419,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 175,000 | |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 175,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No o 2017-18 | f Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER ( | MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 155,000 | |
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 155,000 | |
| 011302 | - A09 | Physical Assets | 1,258,000 | 1,258,000 | 1,258,000 | |
| 011302 | - A092 | Computer Equipment | 504,000 | 504,000 | 504,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 376,000 | 376,000 | 376,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 376,000 | 376,000 | 376,000 | |
| 011302 | - A13 | Repairs and Maintenance | 3,239,000 | 3,239,000 | 3,209,000 | |
| 011302 | - A130 | Transport | 1,020,000 | 1,020,000 | 1,020,000 | |
| 011302 | - A131 | Machinery and Equipment | 455,000 | 455,000 | 425,000 | |
| 011302 | - A132 | Furniture and Fixture | 275,000 | 275,000 | 275,000 | |
| 011302 | - A133 | Buildings and Structure | 1,280,000 | 1,280,000 | 1,280,000 | |
| 011302 | - A137 | Computer Equipment | 84,000 | 84,000 | 84,000 | |
| 011302 | - A138 | General | 125,000 | 125,000 | 125,000 | |
| Total - | Embassy of Pakistan, Tehran | 138,521,000 | 138,521,000 | 151,319,000 | ||
| HQ0555 | EMBAS | SY OF PAKISTAN, BAGHDAD : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 32,431,000 | 32,431,000 | 33,401,000 | |
| 011302 | - A011 | Pay | 11 11 | 8,507,000 | 8,507,000 | 9,203,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,205,000) | (2,205,000) | (2,301,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (6,302,000) | (6,302,000) | (6,902,000) |
| 011302 | - A012 | Allowances | 23,924,000 | 23,924,000 | 24,198,000 | |
| 011302 | - A012-1 | Regular Allowances | (22,021,000) | (22,021,000) | (22,295,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,903,000) | (1,903,000) | (1,903,000) | |
| 011302 | - A03 | Operating Expenses | 48,786,000 | 48,786,000 | 48,671,000 | |
| 011302 | - A032 | Communications | 3,105,000 | 3,105,000 | 3,105,000 | |
| 011302 | - A033 | Utilities | 920,000 | 920,000 | 920,000 | |
| 011302 | - A034 | Occupancy Costs | 40,000,000 | 40,000,000 | 40,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 310,000 | 310,000 | 330,000 | |
| 011302 | - A038 | Travel and Transportation | 2,322,000 | 2,322,000 | 2,377,000 | |
| 011302 | - A039 | General | 2,127,000 | 2,127,000 | 1,937,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 120,000 | 120,000 | 130,000 | |
| 011302 | - A063 | Entertainment & Gifts | 120,000 | 120,000 | 130,000 | |
| 011302 | - A09 | Physical Assets | 1,426,000 | 1,426,000 | 1,426,000 | |
| 011302 | - A092 | Computer Equipment | 525,000 | 525,000 | 525,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 450,000 | 450,000 | 450,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 450,000 | 450,000 | 450,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A13 | Repairs and Maintenance | 1,560,000 | 1,560,000 | 1,590,000 | |
| 011302 | - A130 | Transport | 410,000 | 410,000 | 440,000 | |
| 011302 | - A131 | Machinery and Equipment | 160,000 | 160,000 | 160,000 | |
| 011302 | - A132 | Furniture and Fixture | 160,000 | 160,000 | 160,000 | |
| 011302 | - A133 | Buildings and Structure | 400,000 | 400,000 | 400,000 | |
| 011302 | - A137 | Computer Equipment | 330,000 | 330,000 | 330,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | |
| Total - | Embassy of Pakistan, Baghdad | 84,324,000 | 84,324,000 | 85,219,000 | ||
| HQ0556 | EMBAS | SY OF PAKISTAN, ROME : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 73,841,000 | 73,841,000 | 80,020,000 | |
| 011302 | - A011 | Pay 18 | 18 | 24,015,000 | 24,015,000 | 26,899,000 |
| 011302 | - A011-1 | Pay of Officers (4) | (4) | (3,187,000) | (3,187,000) | (4,108,000) |
| 011302 | - A011-2 | Pay of Other Staff (14) | (14) | (20,828,000) | (20,828,000) | (22,791,000) |
| 011302 | - A012 | Allowances | 49,826,000 | 49,826,000 | 53,121,000 | |
| 011302 | - A012-1 | Regular Allowances | (39,175,000) | (39,175,000) | (42,170,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (10,651,000) | (10,651,000) | (10,951,000) | |
| 011302 | - A03 | Operating Expenses | 53,891,000 | 53,891,000 | 58,467,000 | |
| 011302 | - A032 | Communications | 3,790,000 | 3,790,000 | 3,880,000 | |
| 011302 | - A033 | Utilities | 2,270,000 | 2,270,000 | 3,200,000 | |
| 011302 | - A034 | Occupancy Costs | 36,000,000 | 36,000,000 | 38,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 865,000 | 865,000 | 1,240,000 | |
| 011302 | - A038 | Travel and Transportation | 1,950,000 | 1,950,000 | 2,260,000 | |
| 011302 | - A039 | General | 9,016,000 | 9,016,000 | 9,885,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 225,000 | 225,000 | 230,000 | |
| 011302 | - A063 | Entertainment & Gifts | 225,000 | 225,000 | 230,000 | |
| 011302 | - A09 | Physical Assets | 1,218,000 | 1,218,000 | 1,221,000 | |
| 011302 | - A092 | Computer Equipment | 470,000 | 470,000 | 470,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 247,000 | 247,000 | 250,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 500,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,120,000 | 2,120,000 | 2,330,000 | |
| 011302 | - A130 | Transport | 900,000 | 900,000 | 900,000 | |
| 011302 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 300,000 | |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 200,000 | |
| 011302 | - A133 | Buildings and Structure | 420,000 | 420,000 | 470,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINI | STRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A137 | Computer Equipment | 250,000 | 250,000 | 300,000 | |
| 011302 | - A138 | General | 150,000 | 150,000 | 160,000 | |
| Total - | Embassy of Pakistan, Rome | 131,495,000 | 131,495,000 | 142,468,000 | ||
| HQ0557 | EMBAS | SY OF PAKISTAN, TOKYO : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 89,269,000 | 89,269,000 | 92,104,000 | |
| 011302 | - A011 | Pay 19 | 19 | 23,710,000 | 23,710,000 | 24,477,000 |
| 011302 | - A011-1 | Pay of Officers (5) | (5) | (3,382,000) | (3,382,000) | (4,366,000) |
| 011302 | - A011-2 | Pay of Other Staff (14) | (14) | (20,328,000) | (20,328,000) | (20,111,000) |
| 011302 | - A012 | Allowances | 65,559,000 | 65,559,000 | 67,627,000 | |
| 011302 | - A012-1 | Regular Allowances | (50,158,000) | (50,158,000) | (53,376,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (15,401,000) | (15,401,000) | (14,251,000) | |
| 011302 | - A03 | Operating Expenses | 24,110,000 | 24,110,000 | 31,378,000 | |
| 011302 | - A032 | Communications | 4,320,000 | 4,320,000 | 4,320,000 | |
| 011302 | - A033 | Utilities | 2,690,000 | 2,690,000 | 2,790,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 400,000 | 400,000 | 600,000 | |
| 011302 | - A038 | Travel and Transportation | 3,125,000 | 3,125,000 | 3,125,000 | |
| 011302 | - A039 | General | 13,573,000 | 13,573,000 | 20,541,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 200,000 | |
| 011302 | - A041 | Pension | 350,000 | 350,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 140,000 | 140,000 | 140,000 | |
| 011302 | - A063 | Entertainment & Gifts | 140,000 | 140,000 | 140,000 | |
| 011302 | - A09 | Physical Assets | 916,000 | 916,000 | 916,000 | |
| 011302 | - A092 | Computer Equipment | 240,000 | 240,000 | 240,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 375,000 | 375,000 | 375,000 | |
| 011302 | - A13 | Repairs and Maintenance | 4,770,000 | 4,770,000 | 4,770,000 | |
| 011302 | - A130 | Transport | 1,400,000 | 1,400,000 | 1,400,000 | |
| 011302 | - A131 | Machinery and Equipment | 450,000 | 450,000 | 450,000 | |
| 011302 | - A132 | Furniture and Fixture | 450,000 | 450,000 | 450,000 | |
| 011302 | - A133 | Buildings and Structure | 2,100,000 | 2,100,000 | 2,100,000 | |
| 011302 | - A137 | Computer Equipment | 270,000 | 270,000 | 270,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | |
| Total - | Embassy of Pakistan, Tokyo | 119,555,000 | 119,555,000 | 129,508,000 |
| NO.048-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0558 EMBASSY OF PAKISTAN, AMMAN :
| 011302 | - A01 | Employees Related Expenses | 39,580,000 | 39,580,000 | 41,783,000 | ||
|---|---|---|---|---|---|---|---|
| 011302 | - A011 | Pay | 14 | 14 | 7,372,000 | 7,372,000 | 8,162,000 |
| 011302 | - A011-1 | Pay of Officers | (3) | (3) | (2,261,000) | (2,261,000) | (2,495,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 11) | (11) | (5,111,000) | (5,111,000) | (5,667,000) |
| 011302 | - A012 | Allowances | 32,208,000 | 32,208,000 | 33,621,000 | ||
| 011302 | - A012-1 | Regular Allowances | (28,572,000) | (28,572,000) | (28,970,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,636,000) | (3,636,000) | (4,651,000) | ||
| 011302 | - A03 | Operating Expenses | 39,211,000 | 39,211,000 | 43,373,000 | ||
| 011302 | - A032 | Communications | 2,587,000 | 2,587,000 | 2,700,000 | ||
| 011302 | - A033 | Utilities | 2,450,000 | 2,450,000 | 2,650,000 | ||
| 011302 | - A034 | Occupancy Costs | 23,500,000 | 23,500,000 | 25,900,000 | ||
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 330,000 | 330,000 | 350,000 | ||
| 011302 | - A038 | Travel and Transportation | 2,050,000 | 2,050,000 | 2,225,000 | ||
| 011302 | - A039 | General | 8,292,000 | 8,292,000 | 9,546,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 | ||
| 011302 | - A09 | Physical Assets | 501,000 | 501,000 | 501,000 | ||
| 011302 | - A092 | Computer Equipment | 150,000 | 150,000 | 150,000 | ||
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | ||
| 011302 | - A13 | Repairs and Maintenance | 1,830,000 | 1,830,000 | 2,030,000 | ||
| 011302 | - A130 | Transport | 675,000 | 675,000 | 750,000 | ||
| 011302 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 300,000 | ||
| 011302 | - A132 | Furniture and Fixture | 225,000 | 225,000 | 225,000 | ||
| 011302 | - A133 | Buildings and Structure | 220,000 | 220,000 | 260,000 | ||
| 011302 | - A137 | Computer Equipment | 260,000 | 260,000 | 320,000 | ||
| 011302 | - A138 | General | 175,000 | 175,000 | 175,000 | ||
| Total - | Embassy of Pakistan, Amman | 81,273,000 | 81,273,000 | 87,838,000 | |||
| HQ0559 | EMBAS | SY OF PAKISTAN, KUWAIT: | |||||
| **011302 ** | - A01 | Employees Related Expenses | 49,941,000 | 49,941,000 | 52,325,000 | ||
| 011302 | - A011 | Pay | 21 | 17 | 17,898,000 | 17,898,000 | 18,694,000 |
| 011302 | - A011-1 | Pay of Officers | (4) | (3) | (3,193,000) | (3,193,000) | (3,190,000) |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A011-2 | Pay of Other Staff (17) | (14) | (14,705,000) | (14,705,000) | (15,504,000) |
| 011302 | - A012 | Allowances | 32,043,000 | 32,043,000 | 33,631,000 | |
| 011302 | - A012-1 | Regular Allowances | (28,512,000) | (28,512,000) | (30,080,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,531,000) | (3,531,000) | (3,551,000) | |
| 011302 | - A03 | Operating Expenses | 40,898,000 | 40,898,000 | 43,901,000 | |
| 011302 | - A032 | Communications | 2,172,000 | 2,172,000 | 2,107,000 | |
| 011302 | - A033 | Utilities | 183,000 | 183,000 | 180,000 | |
| 011302 | - A034 | Occupancy Costs | 36,002,000 | 36,002,000 | 39,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 202,000 | 202,000 | 200,000 | |
| 011302 | - A038 | Travel and Transportation | 926,000 | 926,000 | 937,000 | |
| 011302 | - A039 | General | 1,411,000 | 1,411,000 | 1,475,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 | |
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 | |
| 011302 | - A09 | Physical Assets | 1,100,000 | 1,100,000 | 1,094,000 | |
| 011302 | - A092 | Computer Equipment | 336,000 | 336,000 | 333,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 381,000 | 381,000 | 380,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 381,000 | 381,000 | 380,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,368,000 | 1,368,000 | 1,370,000 | |
| 011302 | - A130 | Transport | 701,000 | 701,000 | 700,000 | |
| 011302 | - A131 | Machinery and Equipment | 141,000 | 141,000 | 140,000 | |
| 011302 | - A132 | Furniture and Fixture | 151,000 | 151,000 | 150,000 | |
| 011302 | - A133 | Buildings and Structure | 162,000 | 162,000 | 170,000 | |
| 011302 | - A137 | Computer Equipment | 163,000 | 163,000 | 160,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | Embassy of Pakistan, Kuwait | 93,657,000 | 93,657,000 | 99,040,000 | ||
| HQ0560 | EMBAS | SY OF PAKISTAN, BEIRUT : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 31,763,000 | 31,763,000 | 37,550,000 | |
| 011302 | - A011 | Pay 9 | 10 | 6,531,000 | 6,531,000 | 7,816,000 |
| 011302 | - A011-1 | Pay of Officers (2) | (2) | (1,829,000) | (1,829,000) | (2,614,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) | (8) | (4,702,000) | (4,702,000) | (5,202,000) |
| 011302 | - A012 | Allowances | 25,232,000 | 25,232,000 | 29,734,000 | |
| 011302 | - A012-1 | Regular Allowances | (19,981,000) | (19,981,000) | (24,458,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (5,251,000) | (5,251,000) | (5,276,000) |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 201 No of Po | 8-19 sts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A03 | Operating Expenses | 33,034,000 | 33,034,000 | 39,660,000 | |
| 011302 | - A032 | Communications | 2,729,000 | 2,729,000 | 2,909,000 | |
| 011302 | - A033 | Utilities | 865,000 | 865,000 | 940,000 | |
| 011302 | - A034 | Occupancy Costs | 21,000,000 | 21,000,000 | 24,800,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | |
| 011302 | - A038 | Travel and Transportation | 2,365,000 | 2,365,000 | 2,665,000 | |
| 011302 | - A039 | General | 6,072,000 | 6,072,000 | 8,343,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 125,000 | 125,000 | 125,000 | |
| 011302 | - A063 | Entertainment & Gifts | 125,000 | 125,000 | 125,000 | |
| 011302 | - A09 | Physical Assets | 571,000 | 571,000 | 571,000 | |
| 011302 | - A092 | Computer Equipment | 270,000 | 270,000 | 270,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 150,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,655,000 | 1,655,000 | 1,945,000 | |
| 011302 | - A130 | Transport | 600,000 | 600,000 | 850,000 | |
| 011302 | - A131 | Machinery and Equipment | 235,000 | 235,000 | 235,000 | |
| 011302 | - A132 | Furniture and Fixture | 160,000 | 160,000 | 160,000 | |
| 011302 | - A133 | Buildings and Structure | 400,000 | 400,000 | 400,000 | |
| 011302 | - A137 | Computer Equipment | 230,000 | 230,000 | 270,000 | |
| 011302 | - A138 | General | 30,000 | 30,000 | 30,000 | |
| Total - | Embassy of Pakistan, Beirut | 67,149,000 | 67,149,000 | 79,852,000 | ||
| HQ0561 | EMBAS | SY OF PAKISTAN, TRIPOLI : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 45,696,000 | 45,696,000 | 47,270,000 | |
| 011302 | - A011 | Pay 20 | 20 | 11,600,000 | 11,600,000 | 13,100,000 |
| 011302 | - A011-1 | Pay of Officers (3) | (3) | (2,088,000) | (2,088,000) | (2,588,000) |
| 011302 | - A011-2 | Pay of Other Staff (17) | (17) | (9,512,000) | (9,512,000) | (10,512,000) |
| 011302 | - A012 | Allowances | 34,096,000 | 34,096,000 | 34,170,000 | |
| 011302 | - A012-1 | Regular Allowances | (32,242,000) | (32,242,000) | (32,241,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,854,000) | (1,854,000) | (1,929,000) | |
| 011302 | - A03 | Operating Expenses | 24,285,000 | 24,285,000 | 23,393,000 | |
| 011302 | - A032 | Communications | 2,030,000 | 2,030,000 | 1,970,000 | |
| 011302 | - A033 | Utilities | 207,000 | 207,000 | 207,000 | |
| 011302 | - A034 | Occupancy Costs | 18,402,000 | 18,402,000 | 17,902,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 277,000 | 277,000 | 477,000 | |
| 011302 | - A038 | Travel and Transportation | 1,994,000 | 1,994,000 | 1,304,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |
| 011302 - A039 | General | 1,373,000 | 1,373,000 | 1,531,000 |
| 011302 - A04 | Employees Retirement Benefits | 75,000 | 75,000 | 75,000 |
| 011302 - A041 | Pension | 75,000 | 75,000 | 75,000 |
| 011302 - A06 | Transfers | 175,000 | 175,000 | 175,000 |
| 011302 - A063 | Entertainment & Gifts | 175,000 | 175,000 | 175,000 |
| 011302 - A09 | Physical Assets | 689,000 | 689,000 | 704,000 |
| 011302 - A092 | Computer Equipment | 145,000 | 145,000 | 160,000 |
| 011302 - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 271,000 | 271,000 | 271,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 271,000 | 271,000 | 271,000 |
| 011302 - A13 | Repair and Maintenance | 1,683,000 | 1,683,000 | 1,748,000 |
| 011302 - A130 | Transport | 751,000 | 751,000 | 751,000 |
| 011302 - A131 | Machinery and Equipment | 226,000 | 226,000 | 226,000 |
| 011302 - A132 | Furniture and Fixture | 201,000 | 201,000 | 201,000 |
| 011302 - A133 | Buildings and Structure | 327,000 | 327,000 | 377,000 |
| 011302 - A137 | Computer Equipment | 148,000 | 148,000 | 163,000 |
| 011302 - A138 | General | 30,000 | 30,000 | 30,000 |
| Total - | Embassy of Pakistan, Tripoli | 72,603,000 | 72,603,000 | 73,365,000 |
| HQ0562 EMBAS | SY OF PAKISTAN, KUALALUMPUR : |
| 011302 - A01 | Employees Related Expenses | 65,025,000 | 65,025,000 | 66,236,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 22 | 21 | 12,601,000 | 12,601,000 | 13,428,000 |
| 011302 - A011-1 | Pay of Officers | (5) | (4) | (4,833,000) | (4,833,000) | (4,899,000) |
| 011302 - A011-2 | Pay of Other Staff ( | 17) | (17) | (7,768,000) | (7,768,000) | (8,529,000) |
| 011302 - A012 | Allowances | 52,424,000 | 52,424,000 | 52,808,000 | ||
| 011302 - A012-1 | Regular Allowances | (46,371,000) | (46,371,000) | (44,755,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (6,053,000) | (6,053,000) | (8,053,000) | ||
| 011302 - A03 | Operating Expenses | 40,679,000 | 40,679,000 | 41,278,000 | ||
| 011302 - A032 | Communications | 2,921,000 | 2,921,000 | 3,001,000 | ||
| 011302 - A033 | Utilities | 1,241,000 | 1,241,000 | 1,465,000 | ||
| 011302 - A034 | Occupancy Costs | 15,150,000 | 15,150,000 | 14,680,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 327,000 | 327,000 | 377,000 | ||
| 011302 - A038 | Travel and Transportation | 2,800,000 | 2,800,000 | 3,020,000 | ||
| 011302 - A039 | General | 18,238,000 | 18,238,000 | 18,733,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | ||
| 011302 - A041 | Pension | 200,000 | 200,000 | 200,000 | ||
| 011302 - A06 | Transfers | 90,000 | 90,000 | 100,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 No o | 2018-19 f Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER ( | MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A063 | Entertainment & Gifts | 90,000 | 90,000 | 100,000 | |
| 011302 | - A09 | Physical Assets | 817,000 | 817,000 | 837,000 | |
| 011302 | - A092 | Computer Equipment | 193,000 | 193,000 | 193,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 311,000 | 311,000 | 321,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 311,000 | 311,000 | 321,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,742,000 | 2,742,000 | 2,843,000 | |
| 011302 | - A130 | Transport | 1,250,000 | 1,250,000 | 1,300,000 | |
| 011302 | - A131 | Machinery and Equipment | 310,000 | 310,000 | 335,000 | |
| 011302 | - A132 | Furniture and Fixture | 265,000 | 265,000 | 290,000 | |
| 011302 | - A133 | Buildings and Structure | 619,000 | 619,000 | 595,000 | |
| 011302 | - A137 | Computer Equipment | 168,000 | 168,000 | 183,000 | |
| 011302 | - A138 | General | 130,000 | 130,000 | 140,000 | |
| Total - | Embassy of Pakistan, Kualalumpur | 109,553,000 | 109,553,000 | 111,494,000 | ||
| HQ0563 | HIGH COMMISSION OF PAKISTAN, PORT LUIS : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 24,006,000 | 24,006,000 | 28,059,000 | |
| 011302 | - A011 | Pay | 9 10 | 6,590,000 | 6,590,000 | 7,482,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,487,000) | (2,487,000) | (2,679,000) |
| 011302 | - A011-2 | Pay of Other Staff | (7) (8) | (4,103,000) | (4,103,000) | (4,803,000) |
| 011302 | - A012 | Allowances | 17,416,000 | 17,416,000 | 20,577,000 | |
| 011302 | - A012-1 | Regular Allowances | (15,804,000) | (15,804,000) | (18,965,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,612,000) | (1,612,000) | (1,612,000) | |
| 011302 | - A03 | Operating Expenses | 16,534,000 | 16,534,000 | 19,634,000 | |
| 011302 | - A032 | Communications | 2,190,000 | 2,190,000 | 2,205,000 | |
| 011302 | - A033 | Utilities | 466,000 | 466,000 | 466,000 | |
| 011302 | - A034 | Occupancy Costs | 9,100,000 | 9,100,000 | 11,900,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 240,000 | 240,000 | 240,000 | |
| 011302 | - A038 | Travel and Transportation | 2,210,000 | 2,210,000 | 2,210,000 | |
| 011302 | - A039 | General | 2,326,000 | 2,326,000 | 2,611,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 120,000 | 120,000 | 150,000 | |
| 011302 | - A063 | Entertainment & Gifts | 120,000 | 120,000 | 150,000 | |
| 011302 | - A09 | Physical Assets | 298,000 | 298,000 | 301,000 | |
| 011302 | - A092 | Computer Equipment | 135,000 | 135,000 | 135,000 |
| NO.048-FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 80,000 | 80,000 | 80,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 82,000 | 82,000 | 85,000 |
| 011302 - A13 | Repairs and Maintenance | 839,000 | 839,000 | 865,000 |
| 011302 - A130 | Transport | 480,000 | 480,000 | 500,000 |
| 011302 - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011302 - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011302 - A133 | Buildings and Structure | 24,000 | 24,000 | 30,000 |
| 011302 - A137 | Computer Equipment | 85,000 | 85,000 | 85,000 |
| 011302 - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - | High Commission of Pakistan, Port Luis | 41,798,000 | 41,798,000 | 49,010,000 |
HQ0564 EMBASSY OF PAKISTAN, MEXICO :
| 011302 - A01 | Employees Related Expenses | 27,807,000 | 27,807,000 | 29,333,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 10 | 10 | 7,396,000 | 7,396,000 | 7,446,000 |
| 011302 - A011-1 | Pay of Officers | (2) | (2) | (2,087,000) | (2,087,000) | (2,137,000) |
| 011302 - A011-2 | Pay of Other Staff | (8) | (8) | (5,309,000) | (5,309,000) | (5,309,000) |
| 011302 - A012 | Allowances | 20,411,000 | 20,411,000 | 21,887,000 | ||
| 011302 - A012-1 | Regular Allowances | (17,261,000) | (17,261,000) | (18,593,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (3,150,000) | (3,150,000) | (3,294,000) | ||
| 011302 - A03 | Operating Expenses | 33,645,000 | 33,645,000 | 37,398,000 | ||
| 011302 - A032 | Communications | 2,425,000 | 2,425,000 | 2,500,000 | ||
| 011302 - A033 | Utilities | 1,200,000 | 1,200,000 | 1,350,000 | ||
| 011302 - A034 | Occupancy Costs | 20,200,000 | 20,200,000 | 23,100,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 300,000 | 300,000 | 300,000 | ||
| 011302 - A038 | Travel and Transportation | 2,300,000 | 2,300,000 | 2,800,000 | ||
| 011302 - A039 | General | 7,218,000 | 7,218,000 | 7,346,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | ||
| 011302 - A041 | Pension | 200,000 | 200,000 | 200,000 | ||
| 011302 - A06 | Transfers | 125,000 | 125,000 | 125,000 | ||
| 011302 - A063 | Entertainment & Gifts | 125,000 | 125,000 | 125,000 | ||
| 011302 - A09 | Physical Assets | 711,000 | 711,000 | 711,000 | ||
| 011302 - A092 | Computer Equipment | 320,000 | 320,000 | 320,000 | ||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 190,000 | 190,000 | 190,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | ||
| 011302 - A13 | Repairs and Maintenance | 1,320,000 | 1,320,000 | 1,455,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No o 2017-18 | f Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER ( | MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A130 | Transport | 500,000 | 500,000 | 500,000 | |
| 011302 | - A131 | Machinery and Equipment | 125,000 | 125,000 | 125,000 | |
| 011302 | - A132 | Furniture and Fixture | 75,000 | 75,000 | 75,000 | |
| 011302 | - A133 | Buildings and Structure | 370,000 | 370,000 | 520,000 | |
| 011302 | - A137 | Computer Equipment | 150,000 | 150,000 | 135,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | |
| Total - | Embassy of Pakistan, Mexico | 63,808,000 | 63,808,000 | 69,222,000 | ||
| HQ0565 | EMBAS | SY OF PAKISTAN, RABAT : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 27,852,000 | 27,852,000 | 30,694,000 | |
| 011302 | - A011 | Pay | 11 11 | 7,350,000 | 7,350,000 | 8,005,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,044,000) | (2,044,000) | (2,594,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (5,306,000) | (5,306,000) | (5,411,000) |
| 011302 | - A012 | Allowances | 20,502,000 | 20,502,000 | 22,689,000 | |
| 011302 | - A012-1 | Regular Allowances | (18,560,000) | (18,560,000) | (20,716,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,942,000) | (1,942,000) | (1,973,000) | |
| 011302 | - A03 | Operating Expenses | 24,636,000 | 24,636,000 | 26,543,000 | |
| 011302 | - A032 | Communications | 2,757,000 | 2,757,000 | 2,610,000 | |
| 011302 | - A033 | Utilities | 1,251,000 | 1,251,000 | 1,380,000 | |
| 011302 | - A034 | Occupancy Costs | 11,081,000 | 11,081,000 | 11,212,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 265,000 | 265,000 | 265,000 | |
| 011302 | - A038 | Travel and Transportation | 1,799,000 | 1,799,000 | 1,893,000 | |
| 011302 | - A039 | General | 7,481,000 | 7,481,000 | 9,181,000 | |
| **011302 ** | - A04 | Employees, Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 65,000 | 65,000 | 65,000 | |
| 011302 | - A063 | Entertainment & Gifts | 65,000 | 65,000 | 65,000 | |
| 011302 | - A09 | Physical Assets | 406,000 | 406,000 | 445,000 | |
| 011302 | - A092 | Computer Equipment | 165,000 | 165,000 | 180,000 | |
| 011302 | -A095 | Purchase of Transport | 1000 | 1000 | 10000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | , 120,000 | , 120,000 | , 130,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 120,000 | 120,000 | 125,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,010,000 | 1,010,000 | 1,030,000 | |
| 011302 | - A130 | Transport | 500,000 | 500,000 | 510,000 | |
| 011302 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011302 | - A133 | Buildings and Structure | 145,000 | 145,000 | 155,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A137 | Computer Equipment | 80,000 | 80,000 | 80,000 | |
| 011302 | - A138 | General | 85,000 | 85,000 | 85,000 | |
| Total - | Embassy of Pakistan, Rabat | 53,970,000 | 53,970,000 | 58,778,000 | ||
| HQ0566 | EMBAS | SY OF PAKISTAN, MUSCAT : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 68,986,000 | 68,986,000 | 76,352,000 | |
| 011302 | - A011 | Pay 23 | 23 | 13,902,000 | 13,902,000 | 17,219,000 |
| 011302 | - A011-1 | Pay of Officers (4) | (4) | (4,038,000) | (4,038,000) | (5,126,000) |
| 011302 | - A011-2 | Pay of Other Staff (19) | (19) | (9,864,000) | (9,864,000) | (12,093,000) |
| 011302 | - A012 | Allowances | 55,084,000 | 55,084,000 | 59,133,000 | |
| 011302 | - A012-1 | Regular Allowances | (50,180,000) | (50,180,000) | (53,616,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,904,000) | (4,904,000) | (5,517,000) | |
| 011302 | - A03 | Operating Expenses | 45,969,000 | 45,969,000 | 52,744,000 | |
| 011302 | - A032 | Communications | 2,427,000 | 2,427,000 | 2,587,000 | |
| 011302 | - A033 | Utilities | 1,565,000 | 1,565,000 | 1,450,000 | |
| 011302 | - A034 | Occupancy Costs | 37,095,000 | 37,095,000 | 42,218,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 337,000 | 337,000 | 476,000 | |
| 011302 | - A038 | Travel and Transportation | 2,797,000 | 2,797,000 | 3,215,000 | |
| 011302 | - A039 | General | 1,746,000 | 1,746,000 | 2,796,000 | |
| **011302 ** | - A04 | Employees, Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 30,000 | 30,000 | 35,000 | |
| 011302 | - A063 | Entertainment & Gifts | 30,000 | 30,000 | 35,000 | |
| 011302 | - A09 | Physical Assets | 907,000 | 907,000 | 942,000 | |
| 011302 | - A092 | Computer Equipment | 353,000 | 353,000 | 333,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 221,000 | 221,000 | 226,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 331,000 | 331,000 | 381,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,870,000 | 1,870,000 | 2,285,000 | |
| 011302 | - A130 | Transport | 1,025,000 | 1,025,000 | 1,225,000 | |
| 011302 | - A131 | Machinery and Equipment | 240,000 | 240,000 | 300,000 | |
| 011302 | - A132 | Furniture and Fixture | 163,000 | 163,000 | 213,000 | |
| 011302 | - A133 | Buildings and Structure | 185,000 | 185,000 | 125,000 | |
| 011302 | - A137 | Computer Equipment | 207,000 | 207,000 | 222,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 200,000 | |
| Total - | Embassy of Pakistan, Muscat | 117,962,000 | 117,962,000 | 132,558,000 |
| NO.048-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0567 HIGH COMMISSION OF PAKISTAN, KATHMANDU :
| 011302 | - A01 | Employees Related Expenses | 86,959,000 | 86,959,000 | 103,236,000 | ||
|---|---|---|---|---|---|---|---|
| 011302 | - A011 | Pay | 34 | 36 | 14,786,000 | 14,786,000 | 18,873,000 |
| 011302 | - A011-1 | Pay of Officers | (6) | (6) | (5,572,000) | (5,572,000) | (7,067,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 28) | (30) | (9,214,000) | (9,214,000) | (11,806,000) |
| 011302 | - A012 | Allowances | 72,173,000 | 72,173,000 | 84,363,000 | ||
| 011302 | - A012-1 | Regular Allowances | (69,350,000) | (69,350,000) | (80,696,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,823,000) | (2,823,000) | (3,667,000) | ||
| 011302 | - A03 | Operating Expenses | 41,668,000 | 41,668,000 | 47,440,000 | ||
| 011302 | - A032 | Communications | 2,083,000 | 2,083,000 | 2,353,000 | ||
| 011302 | - A033 | Utilities | 1,325,000 | 1,325,000 | 1,345,000 | ||
| 011302 | - A034 | Occupancy Costs | 21,100,000 | 21,100,000 | 24,307,000 | ||
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 341,000 | 341,000 | 292,000 | ||
| 011302 | - A038 | Travel and Transportation | 3,765,000 | 3,765,000 | 3,515,000 | ||
| 011302 | - A039 | General | 13,052,000 | 13,052,000 | 15,626,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 150,000 | 150,000 | 150,000 | ||
| 011302 | - A041 | Pension | 150,000 | 150,000 | 150,000 | ||
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 | ||
| 011302 | - A09 | Physical Assets | 597,000 | 597,000 | 627,000 | ||
| 011302 | - A092 | Computer Equipment | 213,000 | 213,000 | 223,000 | ||
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 191,000 | 191,000 | 201,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 191,000 | 191,000 | 201,000 | ||
| 011302 | - A13 | Repairs and Maintenance | 3,031,000 | 3,031,000 | 3,064,000 | ||
| 011302 | - A130 | Transport | 1,422,000 | 1,422,000 | 1,425,000 | ||
| 011302 | - A131 | Machinery and Equipment | 260,000 | 260,000 | 280,000 | ||
| 011302 | - A132 | Furniture and Fixture | 696,000 | 696,000 | 696,000 | ||
| 011302 | - A133 | Buildings and Structure | 290,000 | 290,000 | 290,000 | ||
| 011302 | - A137 | Computer Equipment | 263,000 | 263,000 | 263,000 | ||
| 011302 | - A138 | General | 100,000 | 100,000 | 110,000 | ||
| Total - | High Commission of Pakistan, Kathm | andu | 132,555,000 | 132,555,000 | 154,667,000 | ||
| HQ0568 | EMBAS | SY OF PAKISTAN, HAGUE : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 64,072,000 | 64,072,000 | 63,702,000 | ||
| 011302 | - A011 | Pay | 14 | 14 | 24,437,000 | 24,437,000 | 23,584,000 |
| 011302 | - A011-1 | Pay of Officers | (3) | (3) | (3,334,000) | (3,334,000) | (3,581,000) |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A011-2 | Pay of Other Staff (11) (11) | (21,103,000) | (21,103,000) | (20,003,000) |
| 011302 | - A012 | Allowances | 39,635,000 | 39,635,000 | 40,118,000 |
| 011302 | - A012-1 | Regular Allowances | (31,134,000) | (31,134,000) | (31,766,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (8,501,000) | (8,501,000) | (8,352,000) |
| 011302 | - A03 | Operating Expenses | 37,124,000 | 37,124,000 | 41,776,000 |
| 011302 | - A032 | Communications | 3,430,000 | 3,430,000 | 3,430,000 |
| 011302 | - A033 | Utilities | 4,700,000 | 4,700,000 | 4,780,000 |
| 011302 | - A034 | Occupancy Costs | 14,500,000 | 14,500,000 | 17,344,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 550,000 | 550,000 | 550,000 |
| 011302 | - A038 | Travel and Transportation | 1,578,000 | 1,578,000 | 1,610,000 |
| 011302 | - A039 | General | 12,364,000 | 12,364,000 | 14,060,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 1,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 80,000 |
| 011302 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 80,000 |
| 011302 | - A09 | Physical Assets | 554,000 | 554,000 | 678,000 |
| 011302 | - A092 | Computer Equipment | 3,000 | 3,000 | 77,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 225,000 | 225,000 | 250,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 325,000 | 325,000 | 350,000 |
| 011302 | - A13 | Repairs and Maintenance | 3,106,000 | 3,106,000 | 3,191,000 |
| 011302 | - A130 | Transport | 750,000 | 750,000 | 750,000 |
| 011302 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 525,000 |
| 011302 | - A132 | Furniture and Fixture | 175,000 | 175,000 | 175,000 |
| 011302 | - A133 | Buildings and Structure | 1,450,000 | 1,450,000 | 1,500,000 |
| 011302 | - A137 | Computer Equipment | 121,000 | 121,000 | 131,000 |
| 011302 | - A138 | General | 110,000 | 110,000 | 110,000 |
| Total - | Embassy of Pakistan, Hague | 105,136,000 | 105,136,000 | 109,428,000 | |
| HQ0569 | EMBAS | SY OF PAKISTAN, PYONG YANG : | |||
| **011302 ** | - A01 | Employees Related Expenses | 24,961,000 | 24,961,000 | 26,105,000 |
| 011302 | - A011 | Pay 9 9 | 5,415,000 | 5,415,000 | 6,051,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,452,000) | (2,452,000) | (2,938,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (7) | (2,963,000) | (2,963,000) | (3,113,000) |
| 011302 | - A012 | Allowances | 19,546,000 | 19,546,000 | (20,054,000) |
| 011302 | - A012-1 | Regular Allowances | (18,070,000) | (18,070,000) | (18,553,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,476,000) | (1,476,000) | (1,501,000) |
| 011302 | - A03 | Operating Expenses | 21,051,000 | 21,051,000 | 21,354,000 |
| 011302 | - A032 | Communications | 5,010,000 | 5,010,000 | 4,835,000 |
| 011302 | - A033 | Utilities | 300,000 | 300,000 | 290,000 |
| 011302 | - A034 | Occupancy Costs | 13,200,000 | 13,200,000 | 13,700,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No o 2017-18 | f Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER ( | MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 150,000 | 150,000 | 140,000 | |
| 011302 | - A038 | Travel and Transportation | 900,000 | 900,000 | 980,000 | |
| 011302 | - A039 | General | 1,489,000 | 1,489,000 | 1,407,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 105,000 | 105,000 | 120,000 | |
| 011302 | - A063 | Entertainment & Gifts | 105,000 | 105,000 | 120,000 | |
| 011302 | - A09 | Physical Assets | 706,000 | 706,000 | 706,000 | |
| 011302 | - A092 | Computer Equipment | 205,000 | 205,000 | 205,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 | |
| 011302 | - A13 | Repairs and Maintenance | 860,000 | 860,000 | 850,000 | |
| 011302 | - A130 | Transport | 280,000 | 280,000 | 310,000 | |
| 011302 | - A131 | Machinery and Equipment | 130,000 | 130,000 | 130,000 | |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 120,000 | |
| 011302 | - A133 | Buildings and Structure | 160,000 | 160,000 | 140,000 | |
| 011302 | - A137 | Computer Equipment | 60,000 | 60,000 | 70,000 | |
| 011302 | - A138 | General | 80,000 | 80,000 | 80,000 | |
| Total - | Embassy of Pakistan, Pyong Yang | 47,684,000 | 47,684,000 | 49,136,000 | ||
| HQ0570 | EMBAS | SY OF PAKISTAN, MANILA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 26,832,000 | 26,832,000 | 31,117,000 | |
| 011302 | - A011 | Pay | 10 10 | 5,849,000 | 5,849,000 | 7,729,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,047,000) | (2,047,000) | (2,927,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (8) | (3,802,000) | (3,802,000) | (4,802,000) |
| 011302 | - A012 | Allowances | 20,983,000 | 20,983,000 | 23,388,000 | |
| 011302 | - A012-1 | Regular Allowances | (17,662,000) | (17,662,000) | (19,656,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,321,000) | (3,321,000) | (3,732,000) | |
| 011302 | - A03 | Operating Expenses | 34,258,000 | 34,258,000 | 38,799,000 | |
| 011302 | - A032 | Communications | 2,240,000 | 2,240,000 | 2,255,000 | |
| 011302 | - A033 | Utilities | 2,800,000 | 2,800,000 | 2,800,000 | |
| 011302 | - A034 | Occupancy Costs | 22,650,000 | 22,650,000 | 24,200,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 128,000 | 128,000 | 128,000 | |
| 011302 | - A038 | Travel and Transportation | 1,655,000 | 1,655,000 | 1,680,000 | |
| 011302 | - A039 | General | 4,783,000 | 4,783,000 | 7,734,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 No o | 2018-19 f Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER ( | MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A06 | Transfers | 95,000 | 95,000 | 100,000 | |
| 011302 | - A063 | Entertainment & Gifts | 95,000 | 95,000 | 100,000 | |
| 011302 | - A09 | Physical Assets | 431,000 | 431,000 | 441,000 | |
| 011302 | - A092 | Computer Equipment | 160,000 | 160,000 | 160,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 170,000 | 170,000 | 170,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 110,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,436,000 | 1,436,000 | 1,436,000 | |
| 011302 | - A130 | Transport | 560,000 | 560,000 | 560,000 | |
| 011302 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 | |
| 011302 | - A132 | Furniture and Fixture | 151,000 | 151,000 | 151,000 | |
| 011302 | - A133 | Buildings and Structure | 230,000 | 230,000 | 230,000 | |
| 011302 | - A137 | Computer Equipment | 195,000 | 195,000 | 195,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | |
| Total - | Embassy of Pakistan, Manila | 63,252,000 | 63,252,000 | 72,093,000 | ||
| HQ0571 | EMBAS | SY OF PAKISTAN, WARSAW : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 31,772,000 | 31,772,000 | 35,746,000 | |
| 011302 | - A011 | Pay | 11 11 | 8,683,000 | 8,683,000 | 9,603,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,877,000) | (1,877,000) | (2,394,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (6,806,000) | (6,806,000) | (7,209,000) |
| 011302 | - A012 | Allowances | 23,089,000 | 23,089,000 | 26,143,000 | |
| 011302 | - A012-1 | Regular Allowances | (18,569,000) | (18,569,000) | (19,863,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,520,000) | (4,520,000) | (6,280,000) | |
| 011302 | - A03 | Operating Expenses | 42,719,000 | 42,719,000 | 47,769,000 | |
| 011302 | - A032 | Communications | 3,000,000 | 3,000,000 | 3,000,000 | |
| 011302 | - A033 | Utilities | 2,550,000 | 2,550,000 | 3,025,000 | |
| 011302 | - A034 | Occupancy Costs | 25,091,000 | 25,091,000 | 29,391,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 320,000 | 320,000 | 330,000 | |
| 011302 | - A038 | Travel and Transportation | 2,485,000 | 2,485,000 | 2,485,000 | |
| 011302 | - A039 | General | 9,271,000 | 9,271,000 | 9,536,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 | |
| 011302 | - A09 | Physical Assets | 1,181,000 | 1,181,000 | 1,181,000 | |
| 011302 | - A092 | Computer Equipment | 180,000 | 180,000 | 180,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 500,000 | 500,000 | 500,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||||
| 011302 | - A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 500,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,617,000 | 1,617,000 | 1,820,000 | |
| 011302 | - A130 | Transport | 520,000 | 520,000 | 520,000 | |
| 011302 | - A131 | Machinery and Equipment | 160,000 | 160,000 | 160,000 | |
| 011302 | - A132 | Furniture and Fixture | 130,000 | 130,000 | 130,000 | |
| 011302 | - A133 | Buildings and Structure | 502,000 | 502,000 | 605,000 | |
| 011302 | - A137 | Computer Equipment | 105,000 | 105,000 | 105,000 | |
| 011302 | - A138 | General | 200,000 | 200,000 | 300,000 | |
| Total - | Embassy of Pakistan, Warsaw | 77,390,000 | 77,390,000 | 86,617,000 | ||
| HQ0572 | EMBAS | SY OF PAKISTAN, DOHA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 73,380,000 | 73,380,000 | 85,609,000 | |
| 011302 | - A011 | Pay 24 | 24 | 14,727,000 | 14,727,000 | 17,898,000 |
| 011302 | - A011-1 | Pay of Officers (5) | (5) | (3,736,000) | (3,736,000) | (5,278,000) |
| 011302 | - A011-2 | Pay of Other Staff (19) | (19) | (10,991,000) | (10,991,000) | (12,620,000) |
| 011302 | - A012 | Allowances | 58,653,000 | 58,653,000 | 67,711,000 | |
| 011302 | - A012-1 | Regular Allowances | (54,607,000) | (54,607,000) | (63,669,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,046,000) | (4,046,000) | (4,042,000) | |
| 011302 | - A03 | Operating Expenses | 59,374,000 | 59,374,000 | 63,939,000 | |
| 011302 | - A032 | Communications | 4,112,000 | 4,112,000 | 4,437,000 | |
| 011302 | - A033 | Utilities | 2,033,000 | 2,033,000 | 3,028,000 | |
| 011302 | - A034 | Occupancy Costs | 49,001,000 | 49,001,000 | 51,601,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 559,000 | 559,000 | 554,000 | |
| 011302 | - A038 | Travel and Transportation | 1,695,000 | 1,695,000 | 1,980,000 | |
| 011302 | - A039 | General | 1,972,000 | 1,972,000 | 2,337,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 110,000 | 110,000 | 110,000 | |
| 011302 | - A063 | Entertainment & Gifts | 110,000 | 110,000 | 110,000 | |
| 011302 | - A09 | Physical Assets | 1,017,000 | 1,017,000 | 1,117,000 | |
| 011302 | - A092 | Computer Equipment | 353,000 | 353,000 | 403,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 301,000 | 301,000 | 351,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 361,000 | 361,000 | 361,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,813,000 | 2,813,000 | 3,010,000 | |
| 011302 | - A130 | Transport | 1,325,000 | 1,325,000 | 1,450,000 | |
| 011302 | - A131 | Machinery and Equipment | 425,000 | 425,000 | 500,000 | |
| 011302 | - A132 | Furniture and Fixture | 320,000 | 320,000 | 320,000 | |
| 011302 | - A133 | Buildings and Structure | 232,000 | 232,000 | 229,000 | |
| 011302 | - A137 | Computer Equipment | 461,000 | 461,000 | 461,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 201 No of Po | 8-19 sts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | Embassy of Pakistan, Doha | 136,695,000 | 136,695,000 | 153,786,000 | ||
| HQ0573 | EMBAS | SY OF PAKISTAN, BUCHAREST : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 28,504,000 | 28,504,000 | 31,898,000 | |
| 011302 | - A011 | Pay 16 | 16 | 6,845,000 | 6,845,000 | 7,800,000 |
| 011302 | - A011-1 | Pay of Officers (3) | (3) | (2,363,000) | (2,363,000) | (2,488,000) |
| 011302 | - A011-2 | Pay of Other Staff (13) | (13) | (4,482,000) | (4,482,000) | (5,312,000) |
| 011302 | - A012 | Allowances | 21,659,000 | 21,659,000 | 24,098,000 | |
| 011302 | - A012-1 | Regular Allowances | (19,304,000) | (19,304,000) | (21,143,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,355,000) | (2,355,000) | (2,955,000) | |
| 011302 | - A03 | Operating Expenses | 47,677,000 | 47,677,000 | 49,722,000 | |
| 011302 | - A032 | Communications | 2,546,000 | 2,546,000 | 2,551,000 | |
| 011302 | - A033 | Utilities | 2,445,000 | 2,445,000 | 2,455,000 | |
| 011302 | - A034 | Occupancy Costs | 29,502,000 | 29,502,000 | 31,502,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 500,000 | 500,000 | 500,000 | |
| 011302 | - A038 | Travel and Transportation | 2,034,000 | 2,034,000 | 2,034,000 | |
| 011302 | - A039 | General | 10,648,000 | 10,648,000 | 10,678,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 80,000 | |
| 011302 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 80,000 | |
| 011302 | - A09 | Physical Assets | 452,000 | 452,000 | 452,000 | |
| 011302 | - A092 | Computer Equipment | 138,000 | 138,000 | 138,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 171,000 | 171,000 | 171,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 141,000 | 141,000 | 141,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,508,000 | 1,508,000 | 1,508,000 | |
| 011302 | - A130 | Transport | 701,000 | 701,000 | 701,000 | |
| 011302 | - A131 | Machinery and Equipment | 201,000 | 201,000 | 201,000 | |
| 011302 | - A132 | Furniture and Fixture | 101,000 | 101,000 | 101,000 | |
| 011302 | - A133 | Buildings and Structure | 322,000 | 322,000 | 322,000 | |
| 011302 | - A137 | Computer Equipment | 123,000 | 123,000 | 123,000 | |
| 011302 | - A138 | General | 60,000 | 60,000 | 60,000 | |
| Total - | Embassy of Pakistan, Bucharest | 78,222,000 | 78,222,000 | 83,661,000 |
| NO.048-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0574 EMBASSY OF PAKISTAN, DAKAR :
| 011302 | - A01 | Employees Related Expenses | 24,710,000 | 24,710,000 | 27,137,000 | ||
|---|---|---|---|---|---|---|---|
| 011302 | - A011 | Pay | 9 | 9 | 4,502,000 | 4,502,000 | 6,019,000 |
| 011302 | - A011-1 | Pay of Officers | (2) | (1) | (1,697,000) | (1,697,000) | (2,189,000) |
| 011302 | - A011-2 | Pay of Other Staff | (7) | (8) | (2,805,000) | (2,805,000) | (3,830,000) |
| 011302 | - A012 | Allowances | 20,208,000 | 20,208,000 | 21,118,000 | ||
| 011302 | - A012-1 | Regular Allowances | (16,727,000) | (16,727,000) | (17,237,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,481,000) | (3,481,000) | (3,881,000) | ||
| 011302 | - A03 | Operating Expenses | 30,463,000 | 30,463,000 | 33,849,000 | ||
| 011302 | - A032 | Communications | 2,215,000 | 2,215,000 | 2,415,000 | ||
| 011302 | - A033 | Utilities | 1,270,000 | 1,270,000 | 1,420,000 | ||
| 011302 | - A034 | Occupancy Costs | 16,070,000 | 16,070,000 | 18,200,000 | ||
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 220,000 | 220,000 | 275,000 | ||
| 011302 | - A038 | Travel and Transportation | 3,850,000 | 3,850,000 | 3,850,000 | ||
| 011302 | - A039 | General | 6,836,000 | 6,836,000 | 7,687,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 150,000 | 150,000 | 200,000 | ||
| 011302 | - A041 | Pension | 150,000 | 150,000 | 200,000 | ||
| **011302 ** | - A06 | Transfers | 108,000 | 108,000 | 108,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 108,000 | 108,000 | 108,000 | ||
| 011302 | - A09 | Physical Assets | 641,000 | 641,000 | 651,000 | ||
| 011302 | - A092 | Computer Equipment | 200,000 | 200,000 | 210,000 | ||
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 220,000 | 220,000 | 220,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 220,000 | 220,000 | 220,000 | ||
| 011302 | - A13 | Repairs and Maintenance | 1,426,000 | 1,426,000 | 1,436,000 | ||
| 011302 | - A130 | Transport | 450,000 | 450,000 | 450,000 | ||
| 011302 | - A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 | ||
| 011302 | - A132 | Furniture and Fixture | 80,000 | 80,000 | 80,000 | ||
| 011302 | - A133 | Buildings and Structure | 450,000 | 450,000 | 450,000 | ||
| 011302 | - A137 | Computer Equipment | 81,000 | 81,000 | 91,000 | ||
| 011302 | - A138 | General | 65,000 | 65,000 | 65,000 | ||
| Total - | Embassy of Pakistan, Dakar | 57,498,000 | 57,498,000 | 63,381,000 | |||
| HQ0575 | HIGH COMMISSION OF PAKISTAN, SING | APO | RE : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 45,620,000 | 45,620,000 | 47,357,000 | ||
| 011302 | - A011 | Pay | 10 | 10 | 14,523,000 | 14,523,000 | 13,349,000 |
| 011302 | - A011-1 | Pay of Officers | (2) | (2) | (2,507,000) | (2,507,000) | (3,331,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) | (8) | (12,016,000) | (12,016,000) | (10,018,000) |
| 011302 | - A012 | Allowances | 31,097,000 | 31,097,000 | 34,008,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Po 2017-18 201 | sts 8-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A012-1 | Regular Allowances | (24,976,000) | (24,976,000) | (26,987,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (6,121,000) | (6,121,000) | (7,021,000) | |
| 011302 | - A03 | Operating Expenses | 67,761,000 | 67,761,000 | 68,986,000 | |
| 011302 | - A032 | Communications | 2,460,000 | 2,460,000 | 2,710,000 | |
| 011302 | - A033 | Utilities | 1,076,000 | 1,076,000 | 1,301,000 | |
| 011302 | - A034 | Occupancy Costs | 60,000,000 | 60,000,000 | 60,260,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 401,000 | 401,000 | 401,000 | |
| 011302 | - A038 | Travel and Transportation | 2,055,000 | 2,055,000 | 2,490,000 | |
| 011302 | - A039 | General | 1,767,000 | 1,767,000 | 1,822,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 1,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 156,000 | 156,000 | 175,000 | |
| 011302 | - A063 | Entertainment & Gifts | 156,000 | 156,000 | 175,000 | |
| 011302 | - A09 | Physical Assets | 886,000 | 886,000 | 901,000 | |
| 011302 | - A092 | Computer Equipment | 160,000 | 160,000 | 175,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 275,000 | 275,000 | 275,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 450,000 | 450,000 | 450,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,745,000 | 1,745,000 | 2,025,000 | |
| 011302 | - A130 | Transport | 800,000 | 800,000 | 800,000 | |
| 011302 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 300,000 | |
| 011302 | - A132 | Furniture and Fixture | 125,000 | 125,000 | 130,000 | |
| 011302 | - A133 | Buildings and Structure | 200,000 | 200,000 | 375,000 | |
| 011302 | - A137 | Computer Equipment | 120,000 | 120,000 | 120,000 | |
| 011302 | - A138 | General | 250,000 | 250,000 | 300,000 | |
| Total - | High Commission of Pakistan, Singapore | 116,368,000 | 116,368,000 | 119,445,000 | ||
| HQ0576 | EMBAS | SY OF PAKISTAN, MADRID : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 51,375,000 | 51,375,000 | 55,518,000 | |
| 011302 | - A011 | Pay 13 | 13 | 16,516,000 | 16,516,000 | 19,850,000 |
| 011302 | - A011-1 | Pay of Officers (3) | (3) | (2,514,000) | (2,514,000) | (3,344,000) |
| 011302 | - A011-2 | Pay of Other Staff (10) | (10) | (14,002,000) | (14,002,000) | (16,506,000) |
| 011302 | - A012 | Allowances | 34,859,000 | 34,859,000 | 35,668,000 | |
| 011302 | - A012-1 | Regular Allowances | (29,882,000) | (29,882,000) | (30,216,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,977,000) | (4,977,000) | (5,452,000) | |
| 011302 | - A03 | Operating Expenses | 55,006,000 | 55,006,000 | 60,207,000 | |
| 011302 | - A032 | Communications | 4,345,000 | 4,345,000 | 4,470,000 | |
| 011302 | - A033 | Utilities | 2,225,000 | 2,225,000 | 2,400,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A034 | Occupancy Costs | 37,200,000 | 37,200,000 | 39,050,000 |
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 - A036 | Motor Vehiles | 701,000 | 701,000 | 701,000 |
| 011302 - A038 | Travel and Transportation | 2,758,000 | 2,758,000 | 3,110,000 |
| 011302 - A039 | General | 7,775,000 | 7,775,000 | 10,474,000 |
| 011302 - A04 | Employees Retirement Benefits | 400,000 | 400,000 | 400,000 |
| 011302 - A041 | Pension | 400,000 | 400,000 | 400,000 |
| 011302 - A06 | Transfers | 90,000 | 90,000 | 110,000 |
| 011302 - A063 | Entertainment & Gifts | 90,000 | 90,000 | 110,000 |
| 011302 - A09 | Physical Assets | 606,000 | 606,000 | 606,000 |
| 011302 - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 165,000 | 165,000 | 165,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 320,000 | 320,000 | 320,000 |
| 011302 - A13 | Repairs and Maintenance | 1,373,000 | 1,373,000 | 1,435,000 |
| 011302 - A130 | Transport | 775,000 | 775,000 | 775,000 |
| 011302 - A131 | Machinery and Equipment | 100,000 | 100,000 | 120,000 |
| 011302 - A132 | Furniture and Fixture | 50,000 | 50,000 | 65,000 |
| 011302 - A133 | Buildings and Structure | 220,000 | 220,000 | 220,000 |
| 011302 - A137 | Computer Equipment | 90,000 | 90,000 | 105,000 |
| 011302 - A138 | General | 138,000 | 138,000 | 150,000 |
| Total - | Embassy of Pakistan, Madrid | 108,850,000 | 108,850,000 | 118,276,000 |
HQ0577 HIGH COMMISSION OF PAKISTAN, COLOMBO :
| 011302 - A01 | Employees Related Expenses | 73,959,000 | 73,959,000 | 84,854,000 | |
|---|---|---|---|---|---|
| 011302 - A011 | Pay 28 | 28 | 12,691,000 | 12,691,000 | 16,033,000 |
| 011302 - A011-1 | Pay of Officers (5) | (5) | (5,264,000) | (5,264,000) | (6,556,000) |
| 011302 - A011-2 | Pay of Other Staff (23) | (23) | (7,427,000) | (7,427,000) | (9,477,000) |
| 011302 - A012 | Allowances | 61,268,000 | 61,268,000 | 68,821,000 | |
| 011302 - A012-1 | Regular Allowances | (58,086,000) | (58,086,000) | (63,258,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (3,182,000) | (3,182,000) | (5,563,000) | |
| 011302 - A03 | Operating Expenses | 45,319,000 | 45,319,000 | 51,081,000 | |
| 011302 - A032 | Communications | 2,437,000 | 2,437,000 | 2,574,000 | |
| 011302 - A033 | Utilities | 2,739,000 | 2,739,000 | 2,979,000 | |
| 011302 - A034 | Occupancy Costs | 27,200,000 | 27,200,000 | 32,000,000 | |
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 - A036 | Motor Vehicles | 576,000 | 576,000 | 626,000 | |
| 011302 - A038 | Travel and Transportation | 3,850,000 | 3,850,000 | 3,910,000 | |
| 011302 - A039 | General | 8,515,000 | 8,515,000 | 8,990,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No o 2017-18 | f Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER ( | MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 60,000 | 60,000 | 70,000 | |
| 011302 | - A063 | Entertainment & Gifts | 60,000 | 60,000 | 70,000 | |
| 011302 | - A09 | Physical Assets | 427,000 | 427,000 | 427,000 | |
| 011302 | - A092 | Computer Equipment | 123,000 | 123,000 | 123,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 151,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,428,000 | 2,428,000 | 2,485,000 | |
| 011302 | - A130 | Transport | 1,000,000 | 1,000,000 | 1,050,000 | |
| 011302 | - A131 | Machinery and Equipment | 495,000 | 495,000 | 495,000 | |
| 011302 | - A132 | Furniture and Fixture | 310,000 | 310,000 | 320,000 | |
| 011302 | - A133 | Buildings and Structure | 410,000 | 410,000 | 407,000 | |
| 011302 | - A137 | Computer Equipment | 163,000 | 163,000 | 163,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | High Commission of Pakistan, Colombo | 122,393,000 | 122,393,000 | 139,117,000 | ||
| HQ0578 | EMBAS | SY OF PAKISTAN, KHARTOUM : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 26,954,000 | 26,954,000 | 31,190,000 | |
| 011302 | - A011 | Pay | 11 11 | 5,453,000 | 5,453,000 | 6,269,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,251,000) | (2,251,000) | (2,734,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (3,202,000) | (3,202,000) | (3,535,000) |
| 011302 | - A012 | Allowances | 21,501,000 | 21,501,000 | 24,921,000 | |
| 011302 | - A012-1 | Regular Allowances | (19,760,000) | (19,760,000) | (22,980,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,741,000) | (1,741,000) | (1,941,000) | |
| 011302 | - A03 | Operating Expenses | 32,392,000 | 32,392,000 | 34,481,000 | |
| 011302 | - A032 | Communications | 1,201,000 | 1,201,000 | 1,241,000 | |
| 011302 | - A033 | Utilities | 870,000 | 870,000 | 970,000 | |
| 011302 | - A034 | Occupancy Costs | 22,800,000 | 22,800,000 | 24,700,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 201,000 | 201,000 | 201,000 | |
| 011302 | - A038 | Travel and Transportation | 2,655,000 | 2,655,000 | 2,665,000 | |
| 011302 | - A039 | General | 4,663,000 | 4,663,000 | 4,702,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 105,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A063 | Entertainment & Gifts | 100,000 | 100,000 | 105,000 |
| 011302 - A09 | Physical Assets | 451,000 | 451,000 | 451,000 |
| 011302 - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 180,000 | 180,000 | 180,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 180,000 |
| 011302 - A13 | Repairs and Maintenance | 1,355,000 | 1,355,000 | 1,365,000 |
| 011302 - A130 | Transport | 700,000 | 700,000 | 700,000 |
| 011302 - A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 |
| 011302 - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011302 - A133 | Buildings and Structure | 160,000 | 160,000 | 160,000 |
| 011302 - A137 | Computer Equipment | 65,000 | 65,000 | 70,000 |
| 011302 - A138 | General | 80,000 | 80,000 | 85,000 |
| Total - | Embassy of Pakistan, Khartoum | 61,253,000 | 61,253,000 | 67,593,000 |
HQ0579 EMBASSY OF PAKISTAN, STOCKHOLM :
| 011302 - A01 | Employees Related Expenses | 46,783,000 | 46,783,000 | 53,088,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 10 | 11 | 19,411,000 | 19,411,000 | 23,348,000 |
| 011302 - A011-1 | Pay of Officers | (2) | (2) | (2,509,000) | (2,509,000) | (2,846,000) |
| 011302 - A011-2 | Pay of Other Staff | (8) | (9) | (16,902,000) | (16,902,000) | (20,502,000) |
| 011302 - A012 | Allowances | 27,372,000 | 27,372,000 | 29,740,000 | ||
| 011302 - A012-1 | Regular Allowances | (24,269,000) | (24,269,000) | (26,637,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (3,103,000) | (3,103,000) | (3,103,000) | ||
| 011302 - A03 | Operating Expenses | 40,377,000 | 40,377,000 | 41,431,000 | ||
| 011302 - A032 | Communications | 3,355,000 | 3,355,000 | 3,400,000 | ||
| 011302 - A033 | Utilities | 1,501,000 | 1,501,000 | 1,501,000 | ||
| 011302 - A034 | Occupancy Costs | 28,300,000 | 28,300,000 | 29,200,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 1,000 | 1,000 | 100,000 | ||
| 011302 - A038 | Travel and Transportation | 2,365,000 | 2,365,000 | 2,365,000 | ||
| 011302 - A039 | General | 4,853,000 | 4,853,000 | 4,863,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 350,000 | ||
| 011302 - A041 | Pension | 350,000 | 350,000 | 350,000 | ||
| 011302 - A06 | Transfers | 200,000 | 200,000 | 200,000 | ||
| 011302 - A063 | Entertainment & Gifts | 200,000 | 200,000 | 200,000 | ||
| 011302 - A09 | Physical Assets | 1,252,000 | 1,252,000 | 1,252,000 | ||
| 011302 - A092 | Computer Equipment | 501,000 | 501,000 | 501,000 | ||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 350,000 | 350,000 | 350,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 400,000 | 400,000 | 400,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A13 | Repairs and Maintenance | 1,620,000 | 1,620,000 | 1,620,000 |
| 011302 | - A130 | Transport | 670,000 | 670,000 | 670,000 |
| 011302 | - A131 | Machinery and Equipment | 210,000 | 210,000 | 210,000 |
| 011302 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 120,000 |
| 011302 | - A133 | Buildings and Structure | 220,000 | 220,000 | 220,000 |
| 011302 | - A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011302 | - A138 | General | 250,000 | 250,000 | 250,000 |
| Total - | Embassy of Pakistan, Stockholm | 90,582,000 | 90,582,000 | 97,941,000 | |
| HQ0580 | EMBAS | SY OF PAKISTAN, BERNE : | |||
| **011302 ** | - A01 | Employees Related Expenses | 51,322,000 | 51,322,000 | 55,446,000 |
| 011302 | - A011 | Pay 10 10 | 18,899,000 | 18,899,000 | 19,008,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,293,000) | (2,293,000) | (2,448,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) (8) | (16,606,000) | (16,606,000) | (16,560,000) |
| 011302 | - A012 | Allowances | 32,423,000 | 32,423,000 | 36,438,000 |
| 011302 | - A012-1 | Regular Allowances | (24,901,000) | (24,901,000) | (28,166,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (7,522,000) | (7,522,000) | (8,272,000) |
| 011302 | - A03 | Operating Expenses | 50,091,000 | 50,091,000 | 54,468,000 |
| 011302 | - A032 | Communications | 2,610,000 | 2,610,000 | 2,620,000 |
| 011302 | - A033 | Utilities | 1,950,000 | 1,950,000 | 1,955,000 |
| 011302 | - A034 | Occupancy Costs | 35,017,000 | 35,017,000 | 38,527,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 321,000 | 321,000 | 501,000 |
| 011302 | - A038 | Travel and Transportation | 1,890,000 | 1,890,000 | 1,940,000 |
| 011302 | - A039 | General | 8,301,000 | 8,301,000 | 8,923,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 185,000 | 185,000 | 200,000 |
| 011302 | - A063 | Entertainment & Gifts | 185,000 | 185,000 | 200,000 |
| 011302 | - A09 | Physical Assets | 633,000 | 633,000 | 633,000 |
| 011302 | - A092 | Computer Equipment | 132,000 | 132,000 | 132,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 250,000 | 250,000 | 250,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 250,000 | 250,000 | 250,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,665,000 | 1,665,000 | 1,775,000 |
| 011302 | - A130 | Transport | 510,000 | 510,000 | 540,000 |
| 011302 | - A131 | Machinery and Equipment | 175,000 | 175,000 | 180,000 |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 160,000 |
| 011302 | - A133 | Buildings and Structure | 630,000 | 630,000 | 675,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A137 | Computer Equipment | 150,000 | 150,000 | 165,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 55,000 |
| Total - | Embassy of Pakistan, Berne | 103,897,000 | 103,897,000 | 112,523,000 | |
| HQ0581 | REPRE OF THE | SENTATIVE TO THE EUROPEAN OFFICE UNITED NATIONS, GENEVA : | |||
| **011302 ** | - A01 | Employees Related Expenses | 167,698,000 | 167,698,000 | 198,056,000 |
| 011302 | - A011 | Pay 29 30 | 64,245,000 | 64,245,000 | 70,416,000 |
| 011302 | - A011-1 | Pay of Officers (9) (10) | (8,123,000) | (8,123,000) | (9,777,000) |
| 011302 | - A011-2 | Pay of Other Staff (20) (20) | (56,122,000) | (56,122,000) | (60,639,000) |
| 011302 | - A012 | Allowances | 103,453,000 | 103,453,000 | 127,640,000 |
| 011302 | - A012-1 | Regular Allowances | (75,502,000) | (75,502,000) | (92,889,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (27,951,000) | (27,951,000) | (34,751,000) |
| 011302 | - A03 | Operating Expenses | 187,523,000 | 187,523,000 | 203,614,000 |
| 011302 | - A032 | Communications | 9,445,000 | 9,445,000 | 9,445,000 |
| 011302 | - A033 | Utilities | 3,096,000 | 3,096,000 | 3,096,000 |
| 011302 | - A034 | Occupancy Costs | 137,985,000 | 137,985,000 | 149,685,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 791,000 | 791,000 | 800,000 |
| 011302 | - A038 | Travel and Transportation | 5,188,000 | 5,188,000 | 5,365,000 |
| 011302 | - A039 | General | 31,016,000 | 31,016,000 | 35,221,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 750,000 | 750,000 | 750,000 |
| 011302 | - A041 | Pension | 750,000 | 750,000 | 750,000 |
| **011302 ** | - A06 | Transfers | 130,000 | 130,000 | 130,000 |
| 011302 | - A063 | Entertainment & Gifts | 130,000 | 130,000 | 130,000 |
| 011302 | - A09 | Physical Assets | 807,000 | 807,000 | 807,000 |
| 011302 | - A092 | Computer Equipment | 303,000 | 303,000 | 303,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 251,000 | 251,000 | 251,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 251,000 | 251,000 | 251,000 |
| 011302 | - A13 | Repairs and Maintenance | 3,484,000 | 3,484,000 | 3,530,000 |
| 011302 | - A130 | Transport | 1,125,000 | 1,125,000 | 1,130,000 |
| 011302 | - A131 | Machinery and Equipment | 775,000 | 775,000 | 750,000 |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 175,000 |
| 011302 | - A133 | Buildings and Structure | 954,000 | 954,000 | 980,000 |
| 011302 | - A137 | Computer Equipment | 220,000 | 220,000 | 235,000 |
| 011302 | - A138 | General | 260,000 | 260,000 | 260,000 |
| Total - | Representative to the European Office | ||||
| of the United Nations, Geneva | 360,392,000 | 360,392,000 | 406,887,000 |
VOLUME-I CURRENT EXPENDITURE / 48.- Foreign Affairs2
| NO.048-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
| HQ0582 | EMBAS | SY OF PAKISTAN, DAMASCUS : | |||||
|---|---|---|---|---|---|---|---|
| **011302 ** | - A01 | Employees Related Expenses | 57,775,000 | 57,775,000 | 59,886,000 | ||
| 011302 | - A011 | Pay | 16 | 16 | 9,785,000 | 9,785,000 | 10,987,000 |
| 011302 | - A011-1 | Pay of Officers | (3) | (3) | (3,831,000) | (3,831,000) | (4,273,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 13) | (13) | (5,954,000) | (5,954,000) | (6,714,000) |
| 011302 | - A012 | Allowances | 47,990,000 | 47,990,000 | 48,899,000 | ||
| 011302 | - A012-1 | Regular Allowances | (45,422,000) | (45,422,000) | (46,510,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,568,000) | (2,568,000) | (2,389,000) | ||
| 011302 | -A03 | Operating Expenses | 28,872,000 | 28,872,000 | 29,805,000 | ||
| 011302 | - A032 | Communications | 2,571,000 | 2,571,000 | 2,880,000 | ||
| 011302 | - A033 | Utilities | 1,800,000 | 1,800,000 | 1,765,000 | ||
| 011302 | - A034 | Occupancy Costs | 18,501,000 | 18,501,000 | 19,201,000 | ||
| 011302 | - A035 | Operating Expenses | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 407,000 | 407,000 | 221,000 | ||
| 011302 | - A038 | Travel and Transportation | 3,758,000 | 3,758,000 | 3,798,000 | ||
| 011302 | - A039 | General | 1,833,000 | 1,833,000 | 1,938,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 200,000 | ||
| 011302 | - A041 | Pension | 175,000 | 175,000 | 200,000 | ||
| **011302 ** | - A06 | Transfers | 125,000 | 125,000 | 130,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 125,000 | 125,000 | 130,000 | ||
| 011302 | -A09 | Physical Assets | 1,247,000 | 1,247,000 | 1,107,000 | ||
| 011302 | - A092 | Computer Equipment | 353,000 | 353,000 | 553,000 | ||
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 651,000 | 651,000 | 251,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 241,000 | 241,000 | 301,000 | ||
| 011302 | -A13 | Repairs and Maintenance | 1,903,000 | 1,903,000 | 2,109,000 | ||
| 011302 | - A130 | Transport | 650,000 | 650,000 | 750,000 | ||
| 011302 | - A131 | Machinery and Equipment | 280,000 | 280,000 | 290,000 | ||
| 011302 | - A132 | Furniture and Fixture | 155,000 | 155,000 | 160,000 | ||
| 011302 | - A133 | Buildings and Structure | 500,000 | 500,000 | 501,000 | ||
| 011302 | - A137 | Computer Equipment | 168,000 | 168,000 | 258,000 | ||
| 011302 | - A138 | General | 150,000 | 150,000 | 150,000 | ||
| Total - | Embassy of Pakistan, Damascus | 90,097,000 | 90,097,000 | 93,237,000 | |||
| HQ0583 | EMBAS | SY OF PAKISTAN, BANGKOK : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 51,736,000 | 51,736,000 | 57,257,000 | ||
| 011302 | - A011 | Pay | 21 | 20 | 9,412,000 | 9,412,000 | 10,812,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A011-1 | Pay of Officers (5) (5) | (3,306,000) | (3,306,000) | (4,806,000) |
| 011302 | - A011-2 | Pay of Other Staff (16) (15) | (6,106,000) | (6,106,000) | (6,006,000) |
| 011302 | - A012 | Allowances | 42,324,000 | 42,324,000 | 46,445,000 |
| 011302 | - A012-1 | Regular Allowances | (33,447,000) | (33,447,000) | (35,866,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (8,877,000) | (8,877,000) | (10,579,000) |
| 011302 | -A03 | Operating Expenses | 31,304,000 | 31,304,000 | 34,134,000 |
| 011302 | - A032 | Communications | 2,027,000 | 2,027,000 | 2,027,000 |
| 011302 | - A033 | Utilities | 2,046,000 | 2,046,000 | 2,143,000 |
| 011302 | - A034 | Occupancy Costs | 4,000,000 | 4,000,000 | 4,001,000 |
| 011302 | - A035 | Operating Expenses | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 301,000 | 301,000 | 251,000 |
| 011302 | - A038 | Travel and Transportation | 2,695,000 | 2,695,000 | 2,700,000 |
| 011302 | - A039 | General | 20,233,000 | 20,233,000 | 23,010,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 70,000 | 70,000 | 80,000 |
| 011302 | - A063 | Entertainment & Gifts | 70,000 | 70,000 | 80,000 |
| 011302 | -A09 | Physical Assets | 369,000 | 369,000 | 369,000 |
| 011302 | - A092 | Computer Equipment | 105,000 | 105,000 | 105,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 131,000 | 131,000 | 131,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 131,000 | 131,000 | 131,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,226,000 | 2,226,000 | 2,602,000 |
| 011302 | - A130 | Transport | 570,000 | 570,000 | 670,000 |
| 011302 | - A131 | Machinery and Equipment | 520,000 | 520,000 | 520,000 |
| 011302 | - A132 | Furniture and Fixture | 224,000 | 224,000 | 250,000 |
| 011302 | - A133 | Buildings and Structure | 725,000 | 725,000 | 950,000 |
| 011302 | - A137 | Computer Equipment | 127,000 | 127,000 | 127,000 |
| 011302 | - A138 | General | 60,000 | 60,000 | 85,000 |
| Total - | Embassy of Pakistan, Bangkok | 85,706,000 | 85,706,000 | 94,443,000 |
| HQ0584 EMBAS | SY OF PAKISTAN, ANKARA : | ||||
|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 60,537,000 | 60,537,000 | 67,834,000 | |
| 011302 - A011 | Pay 22 | 21 | 15,274,000 | 15,274,000 | 16,582,000 |
| 011302 - A011-1 | Pay of Officers (5) | (5) | (4,068,000) | (4,068,000) | (5,076,000) |
| 011302 - A011-2 | Pay of Other Staff (17) | (16) | (11,206,000) | (11,206,000) | (11,506,000) |
| 011302 - A012 | Allowances | 45,263,000 | 45,263,000 | 51,252,000 | |
| 011302 - A012-1 | Regular Allowances | (41,400,000) | (41,400,000) | (45,889,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (3,863,000) | (3,863,000) | (5,363,000) |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 No of P | 2018-19 osts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | -A03 | Operating Expenses | 24,674,000 | 24,674,000 | 27,495,000 | |
| 011302 | - A032 | Communications | 3,303,000 | 3,303,000 | 3,365,000 | |
| 011302 | - A033 | Utilities | 3,800,000 | 3,800,000 | 3,800,000 | |
| 011302 | - A034 | Occupancy Costs | 13,000,000 | 13,000,000 | 15,300,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 310,000 | 310,000 | 330,000 | |
| 011302 | - A038 | Travel and Transportation | 2,760,000 | 2,760,000 | 2,893,000 | |
| 011302 | - A039 | General | 1,499,000 | 1,499,000 | 1,805,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 130,000 | 130,000 | 135,000 | |
| 011302 | - A063 | Entertainment & Gifts | 130,000 | 130,000 | 135,000 | |
| 011302 | -A09 | Physical Assets | 391,000 | 391,000 | 391,000 | |
| 011302 | - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 140,000 | 140,000 | 140,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 160,000 | 160,000 | 160,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,890,000 | 1,890,000 | 1,930,000 | |
| 011302 | - A130 | Transport | 600,000 | 600,000 | 600,000 | |
| 011302 | - A131 | Machinery and Equipment | 260,000 | 260,000 | 260,000 | |
| 011302 | - A132 | Furniture and Fixture | 145,000 | 145,000 | 145,000 | |
| 011302 | - A133 | Buildings and Structure | 700,000 | 700,000 | 725,000 | |
| 011302 | - A137 | Computer Equipment | 85,000 | 85,000 | 100,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | |
| Total - | Embassy of Pakistan, Ankara | 87,822,000 | 87,822,000 | 97,985,000 | ||
| HQ0585 | EMBAS | SY OF PAKISTAN, TUNIS : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 23,915,000 | 23,915,000 | 27,380,000 | |
| 011302 | - A011 | Pay | 10 11 | 5,215,000 | 5,215,000 | 7,375,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,909,000) | (1,909,000) | (2,369,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (9) | (3,306,000) | (3,306,000) | (5,006,000) |
| 011302 | - A012 | Allowances | 18,700,000 | 18,700,000 | 20,005,000 | |
| 011302 | - A012-1 | Regular Allowances | (16,439,000) | (16,439,000) | (17,939,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,261,000) | (2,261,000) | 2,066,000 | |
| 011302 | -A03 | Operating Expenses | 21,601,000 | 21,601,000 | 23,705,000 | |
| 011302 | - A032 | Communications | 1,755,000 | 1,755,000 | 2,010,000 | |
| 011302 | - A033 | Utilities | 1,101,000 | 1,101,000 | 1,101,000 | |
| 011302 | - A034 | Occupancy Costs | 11,160,000 | 11,160,000 | 11,660,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 226,000 | 226,000 | 301,000 | |
| 011302 | - A038 | Travel and Transportation | 1,320,000 | 1,320,000 | 1,395,000 | |
| 011302 | - A039 | General | 6,037,000 | 6,037,000 | 7,236,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 120,000 | 120,000 | 125,000 |
| 011302 | - A063 | Entertainment & Gifts | 120,000 | 120,000 | 125,000 |
| 011302 | -A09 | Physical Assets | 291,000 | 291,000 | 291,000 |
| 011302 | - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 |
| 011302 | -A13 | Repairs and Maintenance | 850,000 | 850,000 | 980,000 |
| 011302 | - A130 | Transport | 290,000 | 290,000 | 400,000 |
| 011302 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011302 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011302 | - A133 | Buildings and Structure | 200,000 | 200,000 | 200,000 |
| 011302 | - A137 | Computer Equipment | 160,000 | 160,000 | 160,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 70,000 |
| Total - | Embassy of Pakistan, Tunis | 46,778,000 | 46,778,000 | 52,482,000 | |
| HQ0586 | EMBAS | SY OF PAKISTAN, CAIRO : | |||
| **011302 ** | - A01 | Employees Related Expenses | 58,390,000 | 58,390,000 | 61,732,000 |
| 011302 | - A011 | Pay 20 21 | 9,913,000 | 9,913,000 | 11,130,000 |
| 011302 | - A011-1 | Pay of Officers (4) (5) | (4,430,000) | (4,430,000) | 5,465,000 |
| 011302 | - A011-2 | Pay of Other Staff (16) (16) | (5,483,000) | (5,483,000) | 5,665,000 |
| 011302 | - A012 | Allowances | 48,477,000 | 48,477,000 | 50,602,000 |
| 011302 | - A012-1 | Regular Allowances | (45,135,000) | (45,135,000) | (47,110,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,342,000) | (3,342,000) | (3,492,000) |
| 011302 | -A03 | Operating Expenses | 29,879,000 | 29,879,000 | 33,087,000 |
| 011302 | - A032 | Communications | 3,617,000 | 3,617,000 | 3,715,000 |
| 011302 | - A033 | Utilities | 1,350,000 | 1,350,000 | 1,810,000 |
| 011302 | - A034 | Occupancy Costs | 21,079,000 | 21,079,000 | 22,800,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 375,000 | 375,000 | 510,000 |
| 011302 | - A038 | Travel and Transportation | 1,890,000 | 1,890,000 | 2,300,000 |
| 011302 | - A039 | General | 1,566,000 | 1,566,000 | 1,950,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 90,000 |
| 011302 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 90,000 |
| 011302 | -A09 | Physical Assets | 572,000 | 572,000 | 607,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A092 | Computer Equipment | 168,000 | 168,000 | 183,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 211,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 211,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,273,000 | 2,273,000 | 3,074,000 |
| 011302 | - A130 | Transport | 825,000 | 825,000 | 1,050,000 |
| 011302 | - A131 | Machinery and Equipment | 345,000 | 345,000 | 345,000 |
| 011302 | - A132 | Furniture and Fixture | 240,000 | 240,000 | 240,000 |
| 011302 | - A133 | Buildings and Structure | 570,000 | 570,000 | 1,131,000 |
| 011302 | - A137 | Computer Equipment | 93,000 | 93,000 | 108,000 |
| 011302 | - A138 | General | 200,000 | 200,000 | 200,000 |
| Total - | Embassy of Pakistan, Cairo | 91,195,000 | 91,195,000 | 98,591,000 | |
| **HQ0587 ** | HIGH COMMISSION OF PAKISTAN, LONDON : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 249,293,000 | 249,293,000 | 272,065,000 |
| 011302 | - A011 | Pay 65 65 | 74,417,000 | 74,417,000 | 83,344,000 |
| 011302 | - A011-1 | Pay of Officers (13) (11) | (11,114,000) | (11,114,000) | (13,461,000) |
| 011302 | - A011-2 | Pay of Other Staff (52) (54) | (63,303,000) | (63,303,000) | (69,883,000) |
| 011302 | - A012 | Allowances | 174,876,000 | 174,876,000 | 188,721,000 |
| 011302 | - A012-1 | Regular Allowances | (139,325,000) | (139,325,000) | (148,760,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (35,551,000) | (35,551,000) | (39,961,000) |
| 011302 | -A03 | Operating Expenses | 139,972,000 | 139,972,000 | 146,785,000 |
| 011302 | - A032 | Communications | 14,685,000 | 14,685,000 | 15,135,000 |
| 011302 | - A033 | Utilities | 8,236,000 | 8,236,000 | 8,646,000 |
| 011302 | - A034 | Occupancy Cost | 85,803,000 | 85,803,000 | 88,833,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 3,263,000 | 3,263,000 | 3,494,000 |
| 011302 | - A038 | Travel and Transportation | 12,761,000 | 12,761,000 | 12,921,000 |
| 011302 | - A039 | General | 15,222,000 | 15,222,000 | 17,754,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 300,000 | 300,000 | 300,000 |
| 011302 | - A041 | Pension | 300,000 | 300,000 | 300,000 |
| **011302 ** | - A06 | Transfers | 275,000 | 275,000 | 275,000 |
| 011302 | - A063 | Entertainment & Gifts | 275,000 | 275,000 | 275,000 |
| 011302 | -A09 | Physical Assets | 6,063,000 | 6,063,000 | 2,628,000 |
| 011302 | - A092 | Computer Equipment | 1,033,000 | 1,033,000 | 1,063,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A095 | Purchase of Transport | 3,503,000 | 3,503,000 | 3,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 706,000 | 706,000 | 716,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 821,000 | 821,000 | 846,000 |
| 011302 | -A13 | Repairs and Maintenance | 11,469,000 | 11,469,000 | 12,331,000 |
| 011302 | - A130 | Transport | 6,201,000 | 6,201,000 | 6,301,000 |
| 011302 | - A131 | Machinery and Equipment | 1,060,000 | 1,060,000 | 1,070,000 |
| 011302 | - A132 | Furniture and Fixture | 785,000 | 785,000 | 616,000 |
| 011302 | - A133 | Buildings and Structure | 2,160,000 | 2,160,000 | 3,001,000 |
| 011302 | - A137 | Computer Equipment | 413,000 | 413,000 | 493,000 |
| 011302 | - A138 | General | 850,000 | 850,000 | 850,000 |
| Total - | High Commission of Pakistan, London | 407,372,000 | 407,372,000 | 434,384,000 | |
| **HQ0588 ** | EMBAS WASHI | SY OF PAKISTAN, NGTON : | |||
| **011302 ** | - A01 | Employees Related Expenses | 313,499,000 | 313,499,000 | 339,996,000 |
| 011302 | - A011 | Pay 54 54 | 110,739,000 | 110,739,000 | 114,181,000 |
| 011302 | - A011-1 | Pay of Officers (12) (12) | (11,022,000) | (11,022,000) | (14,020,000) |
| 011302 | - A011-2 | Pay of Other Staff (42) (42) | (99,717,000) | (99,717,000) | (100,161,000) |
| 011302 | - A012 | Allowances | 202,760,000 | 202,760,000 | 225,815,000 |
| 011302 | - A012-1 | Regular Allowances | (116,025,000) | (116,025,000) | (120,169,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (86,735,000) | (86,735,000) | 105,646,000 |
| 011302 | -A03 | Operating Expenses | 163,124,000 | 163,124,000 | 180,626,000 |
| 011302 | - A032 | Communications | 18,506,000 | 18,506,000 | 17,162,000 |
| 011302 | - A033 | Utilities | 18,761,000 | 18,761,000 | 19,632,000 |
| 011302 | - A034 | Occupancy Costs | 91,686,000 | 91,686,000 | 106,027,000 |
| 011302 | - A035 | Operating Leases | 5,000,000 | 5,000,000 | 6,200,000 |
| 011302 | - A036 | Motor Vehicles | 1,402,000 | 1,402,000 | 2,151,000 |
| 011302 | - A038 | Travel and Transportation | 12,385,000 | 12,385,000 | 14,308,000 |
| 011302 | - A039 | General | 15,384,000 | 15,384,000 | 15,146,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 300,000 |
| 011302 | - A041 | Pension | 350,000 | 350,000 | 300,000 |
| **011302 ** | - A06 | Transfers | 650,000 | 650,000 | 650,000 |
| 011302 | - A063 | Entertainment & Gifts | 650,000 | 650,000 | 650,000 |
| 011302 | -A09 | Physical Assets | 4,432,000 | 4,432,000 | 7,537,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 No of | 2018-19 Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 2,130,000 | 2,130,000 | 2,033,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 3,502,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 1,050,000 | 1,050,000 | 851,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 1,250,000 | 1,250,000 | 1,151,000 | |
| **011302 ** | - A12 | Civil Works | 95,000,000 | 95,000,000 | 91,500,000 | |
| 011302 | - A124 | Buildings and Structure | 95,000,000 | 95,000,000 | 91,500,000 | |
| 011302 | -A13 | Repairs and Maintenance | 17,105,000 | 17,105,000 | 14,684,000 | |
| 011302 | - A130 | Transport | 5,500,000 | 5,500,000 | 2,904,000 | |
| 011302 | - A131 | Machinery and Equipment | 1,350,000 | 1,350,000 | 950,000 | |
| 011302 | - A132 | Furniture and Fixture | 900,000 | 900,000 | 1,005,000 | |
| 011302 | - A133 | Building and Structures | 8,150,000 | 8,150,000 | 8,450,000 | |
| 011302 | - A137 | Computer Equipment | 1,070,000 | 1,070,000 | 1,225,000 | |
| 011302 | - A138 | General | 135,000 | 135,000 | 150,000 | |
| Total - | Embassy of Pakistan, Washington | 594,160,000 | 594,160,000 | 635,293,000 | ||
| **HQ0589 ** | PAKIST NEW Y | AN PERMANENT MISSION, ORK : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 228,051,000 | 228,051,000 | 263,089,000 | |
| 011302 | - A011 | Pay | 40 38 | 61,558,000 | 61,558,000 | 74,993,000 |
| 011302 | - A011-1 | Pay of Officers | (11) (10) | (6,556,000) | (6,556,000) | (9,101,000) |
| 011302 | - A011-2 | Pay of Other Staff | (29) (28) | (55,002,000) | (55,002,000) | (65,892,000) |
| 011302 | - A012 | Allowances | 166,493,000 | 166,493,000 | 188,096,000 | |
| 011302 | - A012-1 | Regular Allowances | (85,932,000) | (85,932,000) | (89,051,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A | .) | (80,561,000) | (80,561,000) | (99,045,000) |
| 011302 | -A03 | Operating Expenses | 125,194,000 | 125,194,000 | 144,897,000 | |
| 011302 | - A032 | Communications | 11,000,000 | 11,000,000 | 11,150,000 | |
| 011302 | - A033 | Utilities | 9,000,000 | 9,000,000 | 9,000,000 | |
| 011302 | - A034 | Occupancy Costs | 89,201,000 | 89,201,000 | 104,903,000 | |
| 011302 | - A035 | Operating Leases | 1,000,000 | 1,000,000 | 2,501,000 | |
| 011302 | - A036 | Motor Vehicles | 1,900,000 | 1,900,000 | 2,000,000 | |
| 011302 | - A038 | Travel and Transportation | 7,525,000 | 7,525,000 | 8,025,000 | |
| 011302 | - A039 | General | 5,568,000 | 5,568,000 | 7,318,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of 2017-18 | Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 300,000 | 300,000 | 300,000 | |
| 011302 | - A041 | Pension | 300,000 | 300,000 | 300,000 | |
| **011302 ** | - A06 | Transfers | 600,000 | 600,000 | 600,000 | |
| 011302 | - A063 | Entertainment & Gifts | 600,000 | 600,000 | 600,000 | |
| 011302 | -A09 | Physical Assets | 1,201,000 | 1,201,000 | 1,201,000 | |
| 011302 | - A092 | Computer Equipment | 550,000 | 550,000 | 550,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 350,000 | 350,000 | 350,000 | |
| 011302 | -A13 | Repairs and Maintenance | 14,952,000 | 14,952,000 | 15,452,000 | |
| 011302 | - A130 | Transport | 2,500,000 | 2,500,000 | 2,500,000 | |
| 011302 | - A131 | Machinery and Equipment | 1,300,000 | 1,300,000 | 1,300,000 | |
| 011302 | - A132 | Furniture and Fixture | 451,000 | 451,000 | 451,000 | |
| 011302 | - A133 | Buildings and Structure | 10,000,000 | 10,000,000 | 10,500,000 | |
| 011302 | - A137 | Computer Equipment | 700,000 | 700,000 | 700,000 | |
| 011302 | - A138 | General | 1,000 | 1,000 | 1,000 | |
| Total - | Pakistan Permanent Mission, New York | 370,298,000 | 370,298,000 | 425,539,000 | ||
| **HQ0590 ** | EMBAS | SY OF PAKISTAN, MOSCOW : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 92,295,000 | 92,295,000 | 100,361,000 | |
| 011302 | - A011 | Pay | 23 24 | 25,273,000 | 25,273,000 | 26,661,000 |
| 011302 | - A011-1 | Pay of Officers | (5) (6) | (4,958,000) | (4,958,000) | (6,575,000) |
| 011302 | - A011-2 | Pay of Other Staff | (18) (18) | (20,315,000) | (20,315,000) | (20,086,000) |
| 011302 | - A012 | Allowances | 67,022,000 | 67,022,000 | 73,700,000 | |
| 011302 | - A012-1 | Regular Allowances | (57,965,000) | (57,965,000) | (63,147,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A. | ) | (9,057,000) | (9,057,000) | (10,553,000) |
| 011302 | -A03 | Operating Expenses | 126,458,000 | 126,458,000 | 125,693,000 | |
| 011302 | - A032 | Communications | 4,673,000 | 4,673,000 | 5,303,000 | |
| 011302 | - A033 | Utilities | 2,219,000 | 2,219,000 | 2,360,000 | |
| 011302 | - A034 | Occupancy Costs | 75,001,000 | 75,001,000 | 77,901,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 529,000 | 529,000 | 608,000 | |
| 011302 | - A038 | Travel and Transportation | 4,445,000 | 4,445,000 | 4,576,000 | |
| 011302 | - A039 | General | 39,589,000 | 39,589,000 | 34,943,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 170,000 | 170,000 | 200,000 |
| 011302 | - A063 | Entertainment & Gifts | 170,000 | 170,000 | 200,000 |
| 011302 | -A09 | Physical Assets | 1,132,000 | 1,132,000 | 1,152,000 |
| 011302 | - A092 | Computer Equipment | 478,000 | 478,000 | 478,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 326,000 | 326,000 | 251,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 326,000 | 326,000 | 421,000 |
| 011302 | -A13 | Repairs and Maintenance | 4,245,000 | 4,245,000 | 4,451,000 |
| 011302 | - A130 | Transport | 2,475,000 | 2,475,000 | 2,350,000 |
| 011302 | - A131 | Machinery and Equipment | 350,000 | 350,000 | 400,000 |
| 011302 | - A132 | Furniture and Fixture | 250,000 | 250,000 | 300,000 |
| 011302 | - A133 | Buildings and Structure | 760,000 | 760,000 | 960,000 |
| 011302 | - A137 | Computer Equipment | 310,000 | 310,000 | 341,000 |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total - | Embassy of Pakistan, Moscow | 224,301,000 | 224,301,000 | 231,858,000 | |
| HQ0591 | EMBAS | SY OF PAKISTAN, BELGRADE : | |||
| **011302 ** | - A01 | Employees Related Expenses | 29,857,000 | 29,857,000 | 36,777,000 |
| 011302 | - A011 | Pay 9 10 | 7,555,000 | 7,555,000 | 8,407,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,653,000) | (2,653,000) | (2,305,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (8) | (4,902,000) | (4,902,000) | (6,102,000) |
| 011302 | - A012 | Allowances | 22,302,000 | 22,302,000 | 28,370,000 |
| 011302 | - A012-1 | Regular Allowances | (19,732,000) | (19,732,000) | (25,400,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,570,000) | (2,570,000) | (2,970,000) |
| 011302 | -A03 | Operating Expenses | 22,073,000 | 22,073,000 | 23,493,000 |
| 011302 | - A032 | Communications | 1,660,000 | 1,660,000 | 1,665,000 |
| 011302 | - A033 | Utilities | 1,875,000 | 1,875,000 | 1,975,000 |
| 011302 | - A034 | Occupancy Costs | 8,381,000 | 8,381,000 | 9,574,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 316,000 | 316,000 | 466,000 |
| 011302 | - A038 | Travel and Transportation | 1,810,000 | 1,810,000 | 1,750,000 |
| 011302 | - A039 | General | 8,029,000 | 8,029,000 | 8,061,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 75,000 | 75,000 | 80,000 |
| 011302 | - A063 | Entertainment & Gifts | 75,000 | 75,000 | 80,000 |
| 011302 | -A09 | Physical Assets | 1,226,000 | 1,226,000 | 1,201,000 |
| 011302 | - A092 | Computer Equipment | 725,000 | 725,000 | 700,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 250,000 | 250,000 | 250,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 250,000 | 250,000 | 250,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,325,000 | 1,325,000 | 1,780,000 |
| 011302 | - A130 | Transport | 510,000 | 510,000 | 540,000 |
| 011302 | - A131 | Machinery and Equipment | 165,000 | 165,000 | 170,000 |
| 011302 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 130,000 |
| 011302 | - A133 | Buildings and Structure | 380,000 | 380,000 | 700,000 |
| 011302 | - A137 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 | - A138 | General | 60,000 | 60,000 | 150,000 |
| Total - | Embassy of Pakistan, Belgrade | 54,557,000 | 54,557,000 | 63,332,000 | |
| **HQ0592 ** | EMBAS | SY OF PAKISTAN, COPENHAGEN : | |||
| **011302 ** | - A01 | Employees Related Expenses | 56,870,000 | 56,870,000 | 58,233,000 |
| 011302 | - A011 | Pay 12 12 | 22,427,000 | 22,427,000 | 22,439,000 |
| 011302 | - A011-1 | Pay of Officers (3) (2) | (3,025,000) | (3,025,000) | (3,437,000) |
| 011302 | - A011-2 | Pay of Other Staff (9) (10) | (19,402,000) | (19,402,000) | (19,002,000) |
| 011302 | - A012 | Allowances | 34,443,000 | 34,443,000 | 35,794,000 |
| 011302 | - A012-1 | Regular Allowances | (29,991,000) | (29,991,000) | (30,942,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,452,000) | (4,452,000) | (4,852,000) |
| 011302 | -A03 | Operating Expenses | 41,417,000 | 41,417,000 | 44,790,000 |
| 011302 | - A032 | Communications | 3,550,000 | 3,550,000 | 3,685,000 |
| 011302 | - A033 | Utilities | 3,601,000 | 3,601,000 | 4,151,000 |
| 011302 | - A034 | Occupancy Costs | 25,100,000 | 25,100,000 | 26,000,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 278,000 | 278,000 | 350,000 |
| 011302 | - A038 | Travel and Transportation | 2,050,000 | 2,050,000 | 2,250,000 |
| 011302 | - A039 | General | 6,836,000 | 6,836,000 | 8,352,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
NO.048-FC21F09 FOREIGN AFFAIRS
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A06 | Transfers | 125,000 | 125,000 | 140,000 |
| 011302 - A063 | Entertainment & Gifts | 125,000 | 125,000 | 140,000 |
| 011302 -A09 | Physical Assets | 691,000 | 691,000 | 711,000 |
| 011302 - A092 | Computer Equipment | 90,000 | 90,000 | 110,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 |
| 011302 -A13 | Repairs and Maintenance | 1,275,000 | 1,275,000 | 1,950,000 |
| 011302 - A130 | Transport | 510,000 | 510,000 | 510,000 |
| 011302 - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011302 - A132 | Furniture and Fixture | 60,000 | 60,000 | 100,000 |
| 011302 - A133 | Buildings and Structure | 365,000 | 365,000 | 650,000 |
| 011302 - A137 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 - A138 | General | 50,000 | 50,000 | 400,000 |
| Total - | Embassy of Pakistan, Copenhagen | 100,578,000 | 100,578,000 | 106,024,000 |
HQ0593 HIGH COMMISSION OF PAKISTAN, MALE (MALDIVES) :
| 011302 - A01 | Employees Related Expenses | 22,640,000 | 22,640,000 | 25,987,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 8 | 8 | 5,014,000 | 5,014,000 | 5,993,000 |
| 011302 - A011-1 | Pay of Officers | (2) | (2) | (2,502,000) | (2,502,000) | (2,981,000) |
| 011302 - A011-2 | Pay of Other Staff | (6) | (6) | (2,512,000) | (2,512,000) | (3,012,000) |
| 011302 - A012 | Allowances | 17,626,000 | 17,626,000 | 19,994,000 | ||
| 011302 - A012-1 | Regular Allowances | (16,594,000) | (16,594,000) | (18,962,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (1,032,000) | (1,032,000) | (1,032,000) | ||
| 011302 -A03 | Operating Expenses | 15,909,000 | 15,909,000 | 16,402,000 | ||
| 011302 - A032 | Communications | 1,285,000 | 1,285,000 | 1,370,000 | ||
| 011302 - A033 | Utilities | 1,115,000 | 1,115,000 | 1,265,000 | ||
| 011302 - A034 | Occupancy Costs | 11,900,000 | 11,900,000 | 12,080,000 | ||
| 011302 - A036 | Motor Vehicles | 50,000 | 50,000 | 50,000 | ||
| 011302 - A038 | Travel and Transportation | 615,000 | 615,000 | 640,000 | ||
| 011302 - A039 | General | 944,000 | 944,000 | 997,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 180,000 | 180,000 | 200,000 | ||
| 011302 - A041 | Pension | 180,000 | 180,000 | 200,000 | ||
| 011302 - A06 | Transfers | 135,000 | 135,000 | 150,000 | ||
| 011302 - A063 | Entertainment & Gifts | 135,000 | 135,000 | 150,000 |
NO.048-FC21F09 FOREIGN AFFAIRS
DEMANDS FOR GRANTS
| No of P 2017-18 | osts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | -A09 | Physical Assets | 451,000 | 451,000 | 451,000 | |
| 011302 | - A092 | Computer Equipment | 100,000 | 100,000 | 100,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 180,000 | 180,000 | 180,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 170,000 | 170,000 | 170,000 | |
| 011302 | -A13 | Repairs and Maintenance | 925,000 | 925,000 | 955,000 | |
| 011302 | - A130 | Transport | 380,000 | 380,000 | 380,000 | |
| 011302 | - A131 | Machinery and Equipment | 90,000 | 90,000 | 90,000 | |
| 011302 | - A132 | Furniture and Fixture | 90,000 | 90,000 | 90,000 | |
| 011302 | - A133 | Buildings and Structure | 170,000 | 170,000 | 200,000 | |
| 011302 | - A137 | Computer Equipment | 180,000 | 180,000 | 180,000 | |
| 011302 | - A138 | General | 15,000 | 15,000 | 15,000 | |
| Total - | High Commission of Pakistan, Malé (Maldives) | 40,240,000 | 40,240,000 | 44,145,000 | ||
| **HQ0594 ** | EMBAS | SY OF PAKISTAN, NIAMEY : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 14,940,000 | 14,940,000 | 18,382,000 | |
| 011302 | - A011 | Pay | 7 7 | 3,124,000 | 3,124,000 | 4,124,000 |
| 011302 | - A011-1 | Pay of Officers | (1) (1) | (1,022,000) | (1,022,000) | (1,322,000) |
| 011302 | - A011-2 | Pay of Other Staff | (6) (6) | (2,102,000) | (2,102,000) | (2,802,000) |
| 011302 | - A012 | Allowances | 11,816,000 | 11,816,000 | 14,258,000 | |
| 011302 | - A012-1 | Regular Allowances | (10,090,000) | (10,090,000) | (12,281,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,726,000) | (1,726,000) | (1,977,000) | |
| 011302 | -A03 | Operating Expenses | 13,028,000 | 13,028,000 | 13,649,000 | |
| 011302 | - A032 | Communications | 2,400,000 | 2,400,000 | 2,310,000 | |
| 011302 | - A033 | Utilities | 1,060,000 | 1,060,000 | 925,000 | |
| 011302 | - A034 | Occupancy Costs | 5,600,000 | 5,600,000 | 5,349,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor vehicles | 260,000 | 260,000 | 290,000 | |
| 011302 | - A038 | Travel and Transportation | 905,000 | 905,000 | 1,150,000 | |
| 011302 | - A039 | General | 2,801,000 | 2,801,000 | 3,623,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 40,000 | 40,000 | 40,000 | |
| 011302 | - A063 | Entertainment & Gifts | 40,000 | 40,000 | 40,000 | |
| 011302 | -A09 | Physical Assets | 351,000 | 351,000 | 351,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 130,000 | 130,000 | 130,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 130,000 | 130,000 | 130,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,208,000 | 1,208,000 | 1,123,000 |
| 011302 | - A130 | Transport | 548,000 | 548,000 | 548,000 |
| 011302 | - A131 | Machinery and Equipment | 125,000 | 125,000 | 130,000 |
| 011302 | - A132 | Furniture and Fixture | 80,000 | 80,000 | 90,000 |
| 011302 | - A133 | Buildings and Structure | 300,000 | 300,000 | 200,000 |
| 011302 | - A137 | Computer Equipment | 75,000 | 75,000 | 75,000 |
| 011302 | - A138 | General | 80,000 | 80,000 | 80,000 |
| Total - | Embassy of Pakistan, Niamey | 29,568,000 | 29,568,000 | 33,546,000 | |
| **HQ0595 ** | HIGH COMMISSION OF PAKISTAN, HARARE (SALISBURY) : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 29,455,000 | 29,455,000 | 34,630,000 |
| 011302 | - A011 | Pay 12 12 | 6,251,000 | 6,251,000 | 7,571,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,465,000) | (2,465,000) | (3,162,000) |
| 011302 | - A011-2 | Pay of Other Staff (10) (10) | (3,786,000) | (3,786,000) | (4,409,000) |
| 011302 | - A012 | Allowances | 23,204,000 | 23,204,000 | 27,059,000 |
| 011302 | - A012-1 | Regular Allowances | (21,350,000) | (21,350,000) | (24,700,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,854,000) | (1,854,000) | (2,359,000) |
| 011302 | -A03 | Operating Expenses | 14,343,000 | 14,343,000 | 14,986,000 |
| 011302 | - A032 | Communications | 3,110,000 | 3,110,000 | 3,360,000 |
| 011302 | - A033 | Utilities | 900,000 | 900,000 | 950,000 |
| 011302 | - A034 | Occupancy Costs | 3,412,000 | 3,412,000 | 3,437,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 298,000 | 298,000 | 320,000 |
| 011302 | - A038 | Travel and Transportation | 2,055,000 | 2,055,000 | 2,200,000 |
| 011302 | - A039 | General | 4,566,000 | 4,566,000 | 4,717,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 115,000 | 115,000 | 120,000 |
| 011302 | - A063 | Entertainment & Gifts | 115,000 | 115,000 | 120,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of P 2017-18 | osts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | -A09 | Physical Assets | 631,000 | 631,000 | 641,000 | |
| 011302 | - A092 | Computer Equipment | 170,000 | 170,000 | 180,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 230,000 | 230,000 | 230,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 230,000 | 230,000 | 230,000 | |
| 011302 | -A13 | Repairs and Maintenance | 2,230,000 | 2,230,000 | 2,260,000 | |
| 011302 | - A130 | Transport | 630,000 | 630,000 | 640,000 | |
| 011302 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 210,000 | |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011302 | - A133 | Buildings and Structure | 1,050,000 | 1,050,000 | 1,050,000 | |
| 011302 | - A137 | Computer Equipment | 140,000 | 140,000 | 135,000 | |
| 011302 | - A138 | General | 110,000 | 110,000 | 125,000 | |
| Total - | High Commission of Pakistan, Harare (Salisbury) | 46,775,000 | 46,775,000 | 52,638,000 | ||
| **HQ0596 ** | EMBAS | SY OF PAKISTAN, SANA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 6,149,000 | 6,149,000 | 11,129,000 | |
| 011302 | - A011 | Pay | 8 8 | 1,558,000 | 1,558,000 | 2,758,000 |
| 011302 | - A011-1 | Pay of Officers | (1) (1) | (553,000) | (553,000) | (1,253,000) |
| 011302 | - A011-2 | Pay of Other Staff | (7) (7) | (1,005,000) | (1,005,000) | (1,505,000) |
| 011302 | - A012 | Allowances | 4,591,000 | 4,591,000 | 8,371,000 | |
| 011302 | - A012-1 | Regular Allowances | (3,290,000) | (3,290,000) | (7,070,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,301,000) | (1,301,000) | (1,301,000) | |
| 011302 | -A03 | Operating Expenses | 9,300,000 | 9,300,000 | 14,350,000 | |
| 011302 | - A032 | Communications | 835,000 | 835,000 | 835,000 | |
| 011302 | - A033 | Utilities | 715,000 | 715,000 | 715,000 | |
| 011302 | - A034 | Occupancy Costs | 5,800,000 | 5,800,000 | 10,700,000 | |
| 011302 | - A036 | Motor Vehicles | 150,000 | 150,000 | 150,000 | |
| 011302 | - A038 | Travel and Transportation | 1,420,000 | 1,420,000 | 1,420,000 | |
| 011302 | - A039 | General | 380,000 | 380,000 | 530,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 80,000 | |
| 011302 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 80,000 | |
| 011302 | -A09 | Physical Assets | 6,000 | 6,000 | 6,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of P 2017-18 | osts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,005,000 | 1,005,000 | 1,352,000 | |
| 011302 | - A130 | Transport | 350,000 | 350,000 | 450,000 | |
| 011302 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 250,000 | |
| 011302 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 250,000 | |
| 011302 | - A133 | Buildings and Structure | 240,000 | 240,000 | 257,000 | |
| 011302 | - A137 | Computer Equipment | 110,000 | 110,000 | 110,000 | |
| 011302 | - A138 | General | 35,000 | 35,000 | 35,000 | |
| Total - | Embassy of Pakistan, Sana | 16,740,000 | 16,740,000 | 27,117,000 | ||
| **HQ0598 ** | VICE C | ONSULTATE OF PAKISTAN, BIRMINGHAM : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 26,563,000 | 26,563,000 | 33,838,000 | |
| 011302 | - A011 | Pay | 8 9 | 8,848,000 | 8,848,000 | 10,022,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (3) | (1,346,000) | (1,346,000) | (2,520,000) |
| 011302 | - A011-2 | Pay of Other Staff | (6) (6) | (7,502,000) | (7,502,000) | (7,502,000) |
| 011302 | - A012 | Allowances | 17,715,000 | 17,715,000 | 23,816,000 | |
| 011302 | - A012-1 | Regular Allowances | (15,085,000) | (15,085,000) | (21,166,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,630,000) | (2,630,000) | (2,650,000) | |
| 011302 | -A03 | Operating Expenses | 21,462,000 | 21,462,000 | 26,519,000 | |
| 011302 | - A032 | Communications | 1,500,000 | 1,500,000 | 1,565,000 | |
| 011302 | - A033 | Utilities | 2,500,000 | 2,500,000 | 2,500,000 | |
| 011302 | - A034 | Occupancy Costs | 13,860,000 | 13,860,000 | 16,570,000 | |
| 011302 | - A035 | Operating Leases | 151,000 | 151,000 | 351,000 | |
| 011302 | - A036 | Motor Vehicles | 153,000 | 153,000 | 153,000 | |
| 011302 | - A038 | Travel and Transportation | 1,160,000 | 1,160,000 | 1,170,000 | |
| 011302 | - A039 | General | 2,138,000 | 2,138,000 | 4,210,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 | |
| 011302 | -A09 | Physical Assets | 321,000 | 321,000 | 321,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 |
| 011302 | -A13 | Repairs and Maintenance | 859,000 | 859,000 | 906,000 |
| 011302 | - A130 | Transport | 275,000 | 275,000 | 300,000 |
| 011302 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 25,000 |
| 011302 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 25,000 |
| 011302 | - A133 | Buildings and Structure | 540,000 | 540,000 | 540,000 |
| 011302 | - A137 | Computer Equipment | 3,000 | 3,000 | 15,000 |
| 011302 | - A138 | General | 1,000 | 1,000 | 1,000 |
| Total - | Vice Consultate of Pakistan, Birmingham | 49,306,000 | 49,306,000 | 61,685,000 | |
| **HQ0599 ** | CONSU | LATE GENERAL OF PAKISTAN, DUBAI : | |||
| **011302 ** | - A01 | Employees Related Expenses | 125,159,000 | 125,159,000 | 141,071,000 |
| 011302 | - A011 | Pay 41 41 | 29,161,000 | 29,161,000 | 32,862,000 |
| 011302 | - A011-1 | Pay of Officers (7) (7) | (5,395,000) | (5,395,000) | (6,530,000) |
| 011302 | - A011-2 | Pay of Other Staff (34) (34) | (23,766,000) | (23,766,000) | (26,332,000) |
| 011302 | - A012 | Allowances | 95,998,000 | 95,998,000 | 108,209,000 |
| 011302 | - A012-1 | Regular Allowances | (85,289,000) | (85,289,000) | (93,692,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (10,709,000) | (10,709,000) | (14,517,000) |
| 011302 | -A03 | Operating Expenses | 76,214,000 | 76,214,000 | 84,248,000 |
| 011302 | - A032 | Communications | 5,534,000 | 5,534,000 | 5,999,000 |
| 011302 | - A033 | Utilities | 5,101,000 | 5,101,000 | 5,851,000 |
| 011302 | - A034 | Occupancy Costs | 58,003,000 | 58,003,000 | 62,503,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 302,000 | 302,000 | 352,000 |
| 011302 | - A038 | Travel and Transportation | 4,050,000 | 4,050,000 | 4,480,000 |
| 011302 | - A039 | General | 3,222,000 | 3,222,000 | 5,061,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 400,000 | 400,000 | 400,000 |
| 011302 | - A041 | Pesnsion | 400,000 | 400,000 | 400,000 |
| **011302 ** | - A06 | Transfers | 300,000 | 300,000 | 300,000 |
| 011302 | - A063 | Entertainment & Gifts | 300,000 | 300,000 | 300,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 -A09 | Physical Assets | 1,147,000 | 1,147,000 | 2,167,000 |
| 011302 - A092 | Computer Equipment | 333,000 | 333,000 | 483,000 |
| 011302 - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 331,000 | 331,000 | 451,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 481,000 | 481,000 | 1,231,000 |
| 011302 -A13 | Repairs and Maintenance | 4,072,000 | 4,072,000 | 4,714,000 |
| 011302 - A130 | Transport | 1,950,000 | 1,950,000 | 2,200,000 |
| 011302 - A131 | Machinery and Equipment | 305,000 | 305,000 | 325,000 |
| 011302 - A132 | Furniture and Fixture | 325,000 | 325,000 | 325,000 |
| 011302 - A133 | Buildings and Structure | 1,190,000 | 1,190,000 | 1,547,000 |
| 011302 - A137 | Computer Equipment | 242,000 | 242,000 | 257,000 |
| 011302 - A138 | General | 60,000 | 60,000 | 60,000 |
| Total - | Consulate General of Pakistan, Dubai | 207,292,000 | 207,292,000 | 232,900,000 |
| HQ0600 VICE C | ONSULATE OF PAKISTAN, GLASGOW | : | ||||
|---|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 15,055,000 | 15,055,000 | 17,206,000 | ||
| 011302 - A011 | Pay | 5 | 5 | 5,179,000 | 5,179,000 | 6,497,000 |
| 011302 - A011-1 | Pay of Officers | (1) | (1) | (643,000) | (643,000) | (794,000) |
| 011302 - A011-2 | Pay of Other Staff | (4) | (4) | (4,536,000) | (4,536,000) | (5,703,000) |
| 011302 - A012 | Allowances | 9,876,000 | 9,876,000 | 10,709,000 | ||
| 011302 - A012-1 | Regular Allowances | (8,754,000) | (8,754,000) | (9,954,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (1,122,000) | (1,122,000) | (755,000) | ||
| 011302 -A03 | Operating Expenses | 13,684,000 | 13,684,000 | 14,444,000 | ||
| 011302 - A032 | Communications | 1,415,000 | 1,415,000 | 1,415,000 | ||
| 011302 - A033 | Utilities | 2,200,000 | 2,200,000 | 2,200,000 | ||
| 011302 - A034 | Occupancy Costs | 5,725,000 | 5,725,000 | 6,248,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 401,000 | 401,000 | 401,000 | ||
| 011302 - A038 | Travel and Transportation | 2,030,000 | 2,030,000 | 1,930,000 | ||
| 011302 - A039 | General | 1,911,000 | 1,911,000 | 2,248,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011302 - A041 | Pesnsion | 1,000 | 1,000 | 1,000 | ||
| 011302 - A06 | Transfers | 225,000 | 225,000 | 250,000 | ||
| 011302 - A063 | Entertainment & Gifts | 225,000 | 225,000 | 250,000 | ||
| 011302 -A09 | Physical Assets | 874,000 | 874,000 | 874,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A092 | Computer Equipment | 250,000 | 250,000 | 250,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 323,000 | 323,000 | 323,000 |
| 011302 -A13 | Repairs and Maintenance | 1,820,000 | 1,820,000 | 1,970,000 |
| 011302 - A130 | Transport | 400,000 | 400,000 | 500,000 |
| 011302 - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011302 - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011302 - A133 | Buildings and Structure | 950,000 | 950,000 | 950,000 |
| 011302 - A137 | Computer Equipment | 120,000 | 120,000 | 150,000 |
| 011302 - A138 | General | 200,000 | 200,000 | 220,000 |
| Total - | Vice Consulate of Pakistan, Glasgow | 31,659,000 | 31,659,000 | 34,745,000 |
| HQ0601 CONSU | LATE GENERAL OF PAKISTAN, | HONGKONG : | ||||
|---|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 17,666,000 | 17,666,000 | 19,745,000 | ||
| 011302 - A011 | Pay | 5 | 5 | 4,812,000 | 4,812,000 | 5,066,000 |
| 011302 - A011-1 | Pay of Officers | (1) | (1) | (610,000) | (610,000) | (764,000) |
| 011302 - A011-2 | Pay of Other Staff | (4) | (4) | (4,202,000) | (4,202,000) | (4,302,000) |
| 011302 - A012 | Allowances | 12,854,000 | 12,854,000 | 14,679,000 | ||
| 011302 - A012-1 | Regular Allowances | (10,354,000) | (10,354,000) | (10,737,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (2,500,000) | (2,500,000) | (3,942,000) | ||
| 011302 -A03 | Operating Expenses | 25,381,000 | 25,381,000 | 27,902,000 | ||
| 011302 - A032 | Communications | 925,000 | 925,000 | 860,000 | ||
| 011302 - A033 | Utilities | 185,000 | 185,000 | 186,000 | ||
| 011302 - A034 | Occupancy Costs | 21,355,000 | 21,355,000 | 22,832,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 2,000 | 2,000 | 151,000 | ||
| 011302 - A038 | Travel and Transportation | 640,000 | 640,000 | 700,000 | ||
| 011302 - A039 | General | 2,272,000 | 2,272,000 | 3,171,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011302 - A041 | Pesnsion | 1,000 | 1,000 | 1,000 | ||
| 011302 - A06 | Transfers | 100,000 | 100,000 | 105,000 | ||
| 011302 - A063 | Entertainment & Gifts | 100,000 | 100,000 | 105,000 | ||
| 011302 - A09 | Physical Assets | 541,000 | 541,000 | 541,000 | ||
| 011302 - A092 | Computer Equipment | 270,000 | 270,000 | 270,000 | ||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY O | Rs F FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 135,000 | 135,000 | 135,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 135,000 | 135,000 | 135,000 |
| 011302 | -A13 | Repairs and Maintenance | 709,000 | 709,000 | 716,000 |
| 011302 | - A130 | Transport | 75,000 | 75,000 | 100,000 |
| 011302 | - A131 | Machinery and Equipment | 108,000 | 108,000 | 150,000 |
| 011302 | - A132 | Furniture and Fixture | 110,000 | 110,000 | 125,000 |
| 011302 | - A133 | Buildings and Structure | 220,000 | 220,000 | 220,000 |
| 011302 | - A137 | Computer Equipment | 195,000 | 195,000 | 120,000 |
| 011302 | - A138 | General | 1,000 | 1,000 | 1,000 |
| Total - | Consulate General of Pakistan, Hongkong | 44,398,000 | 44,398,000 | 49,010,000 | |
| **HQ0602 ** | CONSU | LATE GENERAL OF PAKISTAN, ISTANBUL : | |||
| **011302 ** | - A01 | Employees Related Expenses | 11,634,000 | 11,634,000 | 29,290,000 |
| 011302 | - A011 | Pay 8 4 | 2,952,000 | 2,952,000 | 6,204,000 |
| 011302 | - A011-1 | Pay of Officers (2) (1) | (465,000) | (465,000) | (2,097,000) |
| 011302 | - A011-2 | Pay of Other Staff (6) (3) | (2,487,000) | (2,487,000) | (4,107,000) |
| 011302 | - A012 | Allowances | 8,682,000 | 8,682,000 | 23,086,000 |
| 011302 | - A012-1 | Regular Allowances | (6,980,000) | (6,980,000) | (20,384,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,702,000) | (1,702,000) | (2,702,000) |
| 011302 | -A03 | Operating Expenses | 13,590,000 | 13,590,000 | 48,329,000 |
| 011302 | - A032 | Communications | 925,000 | 925,000 | 1,355,000 |
| 011302 | - A033 | Utilities | 354,000 | 354,000 | 734,000 |
| 011302 | - A034 | Occupancy Costs | 9,735,000 | 9,735,000 | 28,244,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 228,000 | 228,000 | 228,000 |
| 011302 | - A038 | Travel and Transportation | 792,000 | 792,000 | 3,009,000 |
| 011302 | - A039 | General | 1,554,000 | 1,554,000 | 14,757,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 25,000 | 25,000 | 25,000 |
| 011302 | - A063 | Entertainment & Gifts | 25,000 | 25,000 | 25,000 |
| 011302 | -A09 | Physical Assets | 597,000 | 597,000 | 13,597,000 |
| 011302 | - A092 | Computer Equipment | 213,000 | 213,000 | 4,713,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 3,502,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 141,000 | 141,000 | 2,641,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 241,000 | 241,000 | 2,741,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,073,000 | 1,073,000 | 1,073,000 |
| 011302 | - A130 | Transport | 561,000 | 561,000 | 561,000 |
| 011302 | - A131 | Machinery and Equipment | 51,000 | 51,000 | 51,000 |
| 011302 | - A132 | Furniture and Fixture | 31,000 | 31,000 | 31,000 |
| 011302 | - A133 | Buildings and Structure | 172,000 | 172,000 | 172,000 |
| 011302 | - A137 | Computer Equipment | 148,000 | 148,000 | 148,000 |
| 011302 | - A138 | General | 110,000 | 110,000 | 110,000 |
| Total - | Consulate General of Pakistan, Istanbul | 26,920,000 | 26,920,000 | 92,315,000 | |
| **HQ0603 ** | CONSU | LATE IN AFGHANISTAN, JALALABAD : | |||
| **011302 ** | - A01 | Employees Related Expenses | 71,641,000 | 71,641,000 | 99,850,000 |
| 011302 | - A011 | Pay 26 38 | 8,747,000 | 8,747,000 | 12,857,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (2,883,000) | (2,883,000) | (3,128,000) |
| 011302 | - A011-2 | Pay of Other Staff (23) (35) | (5,864,000) | (5,864,000) | (9,729,000) |
| 011302 | - A012 | Allowances | 62,894,000 | 62,894,000 | 86,993,000 |
| 011302 | - A012-1 | Regular Allowances | (61,653,000) | (61,653,000) | (85,453,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,241,000) | (1,241,000) | (1,540,000) |
| 011302 | -A03 | Operating Expenses | 16,139,000 | 16,139,000 | 16,734,000 |
| 011302 | - A032 | Communications | 1,410,000 | 1,410,000 | 1,471,000 |
| 011302 | - A033 | Utilities | 2,375,000 | 2,375,000 | 1,750,000 |
| 011302 | - A034 | Occupancy Costs | 9,160,000 | 9,160,000 | 9,960,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 4,000 | 4,000 | 4,000 |
| 011302 | - A038 | Travel and Transportation | 2,015,000 | 2,015,000 | 2,015,000 |
| 011302 | - A039 | General | 1,173,000 | 1,173,000 | 1,532,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 115,000 | 115,000 | 115,000 |
| 011302 | - A063 | Entertainment & Gifts | 115,000 | 115,000 | 115,000 |
| 011302 | -A09 | Physical Assets | 322,000 | 322,000 | 322,000 |
| 011302 | - A092 | Computer Equipment | 18,000 | 18,000 | 18,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 151,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,302,000 | 1,302,000 | 1,077,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A130 | Transport | 400,000 | 400,000 | 450,000 |
| 011302 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 280,000 |
| 011302 | - A132 | Furniture and Fixture | 220,000 | 220,000 | 70,000 |
| 011302 | - A133 | Buildings and Structure | 321,000 | 321,000 | 191,000 |
| 011302 | - A137 | Computer Equipment | 6,000 | 6,000 | 6,000 |
| 011302 | - A138 | General | 80,000 | 80,000 | 80,000 |
| Total - | Consulate in Afghanistan, Jalalabad | 89,520,000 | 89,520,000 | 118,099,000 | |
| HQ0604 | CONSU | LATE IN AFGHANISTAN, KANDHAR : | |||
| **011302 ** | - A01 | Employees Related Expenses | 78,808,000 | 78,808,000 | 106,434,000 |
| 011302 | - A011 | Pay 27 37 | 8,525,000 | 8,525,000 | 12,729,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (2,619,000) | (2,619,000) | (3,336,000) |
| 011302 | - A011-2 | Pay of Other Staff (24) (34) | (5,906,000) | (5,906,000) | (9,393,000) |
| 011302 | - A012 | Allowances | 70,283,000 | 70,283,000 | 93,705,000 |
| 011302 | - A012-1 | Regular Allowances | (68,920,000) | (68,920,000) | (91,917,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,363,000) | (1,363,000) | (1,788,000) |
| 011302 | -A03 | Operating Expenses | 17,508,000 | 17,508,000 | 19,126,000 |
| 011302 | - A032 | Communications | 1,109,000 | 1,109,000 | 1,304,000 |
| 011302 | - A033 | Utilities | 1,521,000 | 1,521,000 | 1,631,000 |
| 011302 | - A034 | Occupancy Costs | 12,300,000 | 12,300,000 | 13,000,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 5,000 | 5,000 | 5,000 |
| 011302 | - A038 | Travel and Transportation | 1,655,000 | 1,655,000 | 1,760,000 |
| 011302 | - A039 | General | 916,000 | 916,000 | 1,424,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 65,000 | 65,000 | 65,000 |
| 011302 | - A063 | Entertainment & Gifts | 65,000 | 65,000 | 65,000 |
| 011302 | -A09 | Physical Assets | 327,000 | 327,000 | 362,000 |
| 011302 | - A092 | Computer Equipment | 123,000 | 123,000 | 138,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 51,000 | 51,000 | 71,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,568,000 | 1,568,000 | 1,663,000 |
| 011302 | - A130 | Transport | 810,000 | 810,000 | 860,000 |
| 011302 | - A131 | Machinery and Equipment | 375,000 | 375,000 | 400,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A132 | Furniture and Fixture | 80,000 | 80,000 | 90,000 |
| 011302 | - A133 | Buildings and Structure | 165,000 | 165,000 | 165,000 |
| 011302 | - A137 | Computer Equipment | 105,000 | 105,000 | 105,000 |
| 011302 | - A138 | General | 33,000 | 33,000 | 43,000 |
| Total - | Consulate in Afghanistan, Kandhar | 98,277,000 | 98,277,000 | 127,651,000 | |
| **HQ0605 ** | VICE C | ONSULATE OF PAKISTAN, MANCHESTER : | |||
| **011302 ** | - A01 | Employees Related Expenses | 23,551,000 | 23,551,000 | 24,807,000 |
| 011302 | - A011 | Pay 11 11 | 6,638,200 | 6,638,200 | 7,322,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,233,000) | (1,233,000) | (1,317,000) |
| 011302 | - A011-2 | Pay of Other Staff (9) (9) | (5,405,000) | (5,405,000) | (6,005,000) |
| 011302 | - A012 | Allowances | 16,913,000 | 16,913,000 | 17,485,000 |
| 011302 | - A012-1 | Regular Allowances | (14,710,000) | (14,710,000) | (15,132,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,203,000) | (2,203,000) | (2,353,000) |
| 011302 | -A03 | Operating Expenses | 15,171,000 | 15,171,000 | 15,935,000 |
| 011302 | - A032 | Communications | 1,295,000 | 1,295,000 | 1,295,000 |
| 011302 | - A033 | Utilities | 1,604,000 | 1,604,000 | 1,619,000 |
| 011302 | - A034 | Occupancy Costs | 9,282,000 | 9,282,000 | 9,856,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 375,000 | 375,000 | 375,000 |
| 011302 | - A038 | Travel and Transportation | 1,159,000 | 1,159,000 | 1,269,000 |
| 011302 | - A039 | General | 1,454,000 | 1,454,000 | 1,519,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 50,000 | 50,000 | 100,000 |
| 011302 | - A063 | Entertainment & Gifts | 50,000 | 50,000 | 100,000 |
| 011302 | -A09 | Physical Assets | 662,000 | 662,000 | 662,000 |
| 011302 | - A092 | Computer Equipment | 208,000 | 208,000 | 208,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 226,000 | 226,000 | 226,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 226,000 | 226,000 | 226,000 |
| 011302 | -A13 | Repairs and Maintenance | 732,000 | 732,000 | 762,000 |
| 011302 | - A130 | Transport | 271,000 | 271,000 | 271,000 |
| 011302 | - A131 | Machinery and Equipment | 121,000 | 121,000 | 121,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A132 | Furniture and Fixture | 71,000 | 71,000 | 81,000 |
| 011302 | - A133 | Buildings and Structure | 151,000 | 151,000 | 151,000 |
| 011302 | - A137 | Computer Equipment | 68,000 | 68,000 | 68,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 70,000 |
| Total - | Vice Consulate of Pakistan, Manchester | 40,167,000 | 40,167,000 | 42,267,000 | |
| **HQ0606 ** | CONSU | LATE IN IRAN, MESHED : | |||
| **011302 ** | - A01 | Employees Related Expenses | 35,262,000 | 35,262,000 | 39,836,000 |
| 011302 | - A011 | Pay 15 16 | 8,256,000 | 8,256,000 | 10,057,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,556,000) | (1,556,000) | (2,149,000) |
| 011302 | - A011-2 | Pay of Other Staff (13) (14) | (6,700,000) | (6,700,000) | (7,908,000) |
| 011302 | - A012 | Allowances | 27,006,000 | 27,006,000 | 29,779,000 |
| 011302 | - A012-1 | Regular Allowances | (25,257,000) | (25,257,000) | (27,651,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,749,000) | (1,749,000) | (2,128,000) |
| 011302 | -A03 | Operating Expenses | 12,058,000 | 12,058,000 | 14,739,000 |
| 011302 | - A032 | Communications | 946,000 | 946,000 | 1,000,000 |
| 011302 | - A033 | Utilities | 1,100,000 | 1,100,000 | 1,210,000 |
| 011302 | - A034 | Occupancy Costs | 6,201,000 | 6,201,000 | 6,601,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 242,000 | 242,000 | 272,000 |
| 011302 | - A038 | Travel and Transportation | 1,430,000 | 1,430,000 | 1,440,000 |
| 011302 | - A039 | General | 2,137,000 | 2,137,000 | 4,214,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 120,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 120,000 |
| 011302 | -A09 | Physical Assets | 567,000 | 567,000 | 627,000 |
| 011302 | - A092 | Computer Equipment | 163,000 | 163,000 | 223,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,430,000 | 1,430,000 | 1,452,000 |
| 011302 | - A130 | Transport | 355,000 | 355,000 | 317,000 |
| 011302 | - A131 | Machinery and Equipment | 210,000 | 210,000 | 220,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 210,000 |
| 011302 | - A133 | Buildings and Structure | 420,000 | 420,000 | 430,000 |
| 011302 | - A137 | Computer Equipment | 145,000 | 145,000 | 175,000 |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total - | Consulate in Iran, Meshed | 49,418,000 | 49,418,000 | 56,775,000 | |
| **HQ0607 ** | CONSU NEW Y | LATE GENERAL OF PAKISTAN, ORK : | |||
| **011302 ** | - A01 | Employees Related Expenses | 91,618,000 | 91,618,000 | 119,781,000 |
| 011302 | - A011 | Pay 19 22 | 37,776,000 | 37,776,000 | 42,107,000 |
| 011302 | - A011-1 | Pay of Officers (3) (4) | (2,867,000) | (2,867,000) | (4,103,000) |
| 011302 | - A011-2 | Pay of Other Staff (16) (18) | (34,909,000) | (34,909,000) | (38,004,000) |
| 011302 | - A012 | Allowances | 53,842,000 | 53,842,000 | 77,674,000 |
| 011302 | - A012-1 | Regular Allowances | (27,892,000) | (27,892,000) | (36,624,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (25,950,000) | (25,950,000) | (41,050,000) |
| 011302 | -A03 | Operating Expenses | 55,223,000 | 55,223,000 | 65,922,000 |
| 011302 | - A032 | Communications | 4,555,000 | 4,555,000 | 4,666,000 |
| 011302 | - A033 | Utilities | 4,260,000 | 4,260,000 | 4,160,000 |
| 011302 | - A034 | Occupancy Costs | 34,801,000 | 34,801,000 | 44,981,000 |
| 011302 | - A035 | Operating Leases | 901,000 | 901,000 | 901,000 |
| 011302 | - A036 | Motor Vehicles | 752,000 | 752,000 | 752,000 |
| 011302 | - A038 | Travel and Transportation | 6,965,000 | 6,965,000 | 6,975,000 |
| 011302 | - A039 | General | 2,989,000 | 2,989,000 | 3,487,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 140,000 | 140,000 | 140,000 |
| 011302 | - A063 | Entertainment & Gifts | 140,000 | 140,000 | 140,000 |
| 011302 | -A09 | Physical Assets | 777,000 | 777,000 | 3,856,000 |
| 011302 | - A092 | Computer Equipment | 353,000 | 353,000 | 353,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 3,181,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 211,000 | 211,000 | 211,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 211,000 | 211,000 | 111,000 |
| 011302 | -A13 | Repairs and Maintenance | 10,208,000 | 10,208,000 | 10,353,000 |
| 011302 | - A130 | Transport | 2,200,000 | 2,200,000 | 2,300,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A131 | Machinery and Equipment | 700,000 | 700,000 | 700,000 |
| 011302 | - A132 | Furniture and Fixture | 400,000 | 400,000 | 400,000 |
| 011302 | - A133 | Buildings and Structure | 6,551,000 | 6,551,000 | 6,551,000 |
| 011302 | - A137 | Computer Equipment | 307,000 | 307,000 | 352,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - | Consulate General of Pakistan, New York | 157,967,000 | 157,967,000 | 200,053,000 | |
| **HQ0608 ** | CONSU | LATE IN IRAN, ZAHIDAN : | |||
| **011302 ** | - A01 | Employees Related Expenses | 38,218,000 | 38,218,000 | 40,407,000 |
| 011302 | - A011 | Pay 18 18 | 8,126,000 | 8,126,000 | 9,359,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (1,720,000) | (1,720,000) | (1,943,000) |
| 011302 | - A011-2 | Pay of Other Staff (15) (15) | (6,406,000) | (6,406,000) | (7,416,000) |
| 011302 | - A012 | Allowances | 30,092,000 | 30,092,000 | 31,048,000 |
| 011302 | - A012-1 | Regular Allowances | (28,215,000) | (28,215,000) | (29,031,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,877,000) | (1,877,000) | (2,017,000) |
| 011302 | -A03 | Operating Expenses | 11,266,000 | 11,266,000 | 12,024,000 |
| 011302 | - A032 | Communications | 1,101,000 | 1,101,000 | 1,095,000 |
| 011302 | - A033 | Utilities | 1,416,000 | 1,416,000 | 1,652,000 |
| 011302 | - A034 | Occupancy Costs | 4,066,000 | 4,066,000 | 4,666,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 329,000 | 329,000 | 344,000 |
| 011302 | - A038 | Travel and Transportation | 1,865,000 | 1,865,000 | 1,865,000 |
| 011302 | - A039 | General | 2,487,000 | 2,487,000 | 2,400,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 90,000 | 90,000 | 90,000 |
| 011302 | - A063 | Entertainment & Gifts | 90,000 | 90,000 | 90,000 |
| 011302 | -A09 | Physical Assets | 574,000 | 574,000 | 574,000 |
| 011302 | - A092 | Computer Equipment | 70,000 | 70,000 | 70,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 301,000 | 301,000 | 301,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,543,000 | 1,543,000 | 1,563,000 |
| 011302 | - A130 | Transport | 450,000 | 450,000 | 460,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY O | Rs F FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A131 | Machinery and Equipment | 190,000 | 190,000 | 200,000 |
| 011302 | - A132 | Furniture and Fixture | 225,000 | 225,000 | 225,000 |
| 011302 | - A133 | Buildings and Structure | 430,000 | 430,000 | 430,000 |
| 011302 | - A137 | Computer Equipment | 148,000 | 148,000 | 148,000 |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total - | Consulate in Iran, Zahidan | 51,692,000 | 51,692,000 | 54,659,000 | |
| **HQ0609 ** | CONSU | LATE GENERAL OF PAKISTAN, MONTREAL : | |||
| **011302 ** | - A01 | Employees Related Expenses | 3,565,000 | 3,565,000 | 3,752,000 |
| 011302 | - A011 | Pay 1 1 | 270,000 | 270,000 | 380,000 |
| 011302 | - A011-2 | Pay of Other Staff (1) (1) | (270,000) | (270,000) | (380,000) |
| 011302 | - A012 | Allowances | 3,295,000 | 3,295,000 | 3,372,000 |
| 011302 | - A012-1 | Regular Allowances | (2,145,000) | (2,145,000) | (2,272,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,150,000) | (1,150,000) | (1,100,000) |
| 011302 | -A03 | Operating Expenses | 3,317,000 | 3,317,000 | 3,371,000 |
| 011302 | - A032 | Communications | 583,000 | 583,000 | 593,000 |
| 011302 | - A033 | Utilities | 387,000 | 387,000 | 390,000 |
| 011302 | - A034 | Occupancy Costs | 1,618,000 | 1,618,000 | 1,629,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 011302 | - A038 | Travel and Transportation | 156,000 | 156,000 | 156,000 |
| 011302 | - A039 | General | 570,000 | 570,000 | 600,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 23,000 | 23,000 | 25,000 |
| 011302 | - A063 | Entertainment & Gifts | 23,000 | 23,000 | 25,000 |
| 011302 | -A09 | Physical Assets | 370,000 | 370,000 | 370,000 |
| 011302 | - A092 | Computer Equipment | 200,000 | 200,000 | 200,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 90,000 | 90,000 | 90,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 80,000 | 80,000 | 80,000 |
| 011302 | -A13 | Repairs and Maintenance | 415,000 | 415,000 | 415,000 |
| 011302 | - A131 | Machinery and Equipment | 130,000 | 130,000 | 130,000 |
| 011302 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A133 | Buildings and Structure | 185,000 | 185,000 | 185,000 |
| 011302 | - A137 | Computer Equipment | 75,000 | 75,000 | 75,000 |
| Total - | Consulate General of Pakistan, Montreal | 7,691,000 | 7,691,000 | 7,934,000 | |
| **HQ0610 ** | HONOR IN FOR | ARY CONSULATES OF PAKISTAN EIGN COUNTRIES : | |||
| **011302 ** | - A01 | Employees Related Expenses | 1,626,000 | 1,626,000 | 1,626,000 |
| 011302 | - A012 | Allowances | 1,626,000 | 1,626,000 | 1,626,000 |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,626,000) | (1,626,000) | (1,626,000) |
| Total - | Honorary Consulates of Pakistan in Foreign Countries | 1,626,000 | 1,626,000 | 1,626,000 | |
| **HQ0611 ** | EMBAS | SY OF PAKISTAN, LISBON : | |||
| **011302 ** | - A01 | Employees Related Expenses | 33,919,000 | 33,919,000 | 35,602,000 |
| 011302 | - A011 | Pay 10 10 | 11,527,000 | 11,527,000 | 12,060,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,263,000) | (2,263,000) | (2,747,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) (8) | (9,264,000) | (9,264,000) | (9,313,000) |
| 011302 | - A012 | Allowances | 22,392,000 | 22,392,000 | 23,542,000 |
| 011302 | - A012-1 | Regular Allowances | (17,342,000) | (17,342,000) | (18,492,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (5,050,000) | (5,050,000) | (5,050,000) |
| 011302 | -A03 | Operating Expenses | 33,735,000 | 33,735,000 | 34,693,000 |
| 011302 | - A032 | Communications | 2,785,000 | 2,785,000 | 2,800,000 |
| 011302 | - A033 | Utilities | 1,475,000 | 1,475,000 | 1,475,000 |
| 011302 | - A034 | Occupancy Costs | 22,400,000 | 22,400,000 | 23,300,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 200,000 | 200,000 | 200,000 |
| 011302 | - A038 | Travel and Transportation | 1,375,000 | 1,375,000 | 1,400,000 |
| 011302 | - A039 | General | 5,498,000 | 5,498,000 | 5,516,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 251,000 | 251,000 | 251,000 |
| 011302 | - A063 | Entertainment & Gifts | 251,000 | 251,000 | 251,000 |
| 011302 | -A09 | Physical Assets | 731,000 | 731,000 | 761,000 |
| 011302 | - A092 | Computer Equipment | 280,000 | 280,000 | 280,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 225,000 | 225,000 | 230,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 225,000 | 225,000 | 250,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,990,000 | 1,990,000 | 1,770,000 |
| 011302 | - A130 | Transport | 500,000 | 500,000 | 500,000 |
| 011302 | - A131 | Machinery and Equipment | 140,000 | 140,000 | 150,000 |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 120,000 |
| 011302 | - A133 | Buildings and Structure | 850,000 | 850,000 | 600,000 |
| 011302 | - A137 | Computer Equipment | 300,000 | 300,000 | 300,000 |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total - | Embassy of Pakistan, Lisbon | 70,627,000 | 70,627,000 | 73,078,000 | |
| **HQ0612 ** | CONSU TORAN | LATE GENERAL OF PAKISTAN, TO : | |||
| **011302 ** | - A01 | Employees Related Expenses | 45,449,000 | 45,449,000 | 50,076,000 |
| 011302 | - A011 | Pay 14 14 | 13,305,000 | 13,305,000 | 15,126,000 |
| 011302 | - A011-1 | Pay of Officers (4) (4) | (2,292,000) | (2,292,000) | (2,903,000) |
| 011302 | - A011-2 | Pay of Other Staff (10) (10) | (11,013,000) | (11,013,000) | (12,223,000) |
| 011302 | - A012 | Allowances | 32,144,000 | 32,144,000 | 34,950,000 |
| 011302 | - A012-1 | Regular Allowances | (23,541,000) | (23,541,000) | (26,347,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (8,603,000) | (8,603,000) | (8,603,000) |
| 011302 | -A03 | Operating Expenses | 36,664,000 | 36,664,000 | 40,284,000 |
| 011302 | - A032 | Communications | 2,905,000 | 2,905,000 | 2,905,000 |
| 011302 | - A033 | Utilities | 2,188,000 | 2,188,000 | 2,223,000 |
| 011302 | - A034 | Occupancy Costs | 27,502,000 | 27,502,000 | 28,602,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 1,301,000 |
| 011302 | - A036 | Motor Vehicles | 252,000 | 252,000 | 252,000 |
| 011302 | - A038 | Travel and Transportation | 2,154,000 | 2,154,000 | 2,319,000 |
| 011302 | - A039 | General | 1,661,000 | 1,661,000 | 2,682,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 230,000 | 230,000 | 230,000 |
| 011302 | - A063 | Entertainment & Gifts | 230,000 | 230,000 | 230,000 |
| 011302 | -A09 | Physical Assets | 857,000 | 857,000 | 857,000 |
| 011302 | - A092 | Computer Equipment | 153,000 | 153,000 | 153,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A096 | Purchase of Plant & Machinery | 251,000 | 251,000 | 251,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 451,000 | 451,000 | 451,000 |
| 011302 | -A13 | Repairs and Maintenance | 3,231,000 | 3,231,000 | 1,929,000 |
| 011302 | - A130 | Transport | 1,501,000 | 1,501,000 | 501,000 |
| 011302 | - A131 | Machinery and Equipment | 251,000 | 251,000 | 301,000 |
| 011302 | - A132 | Furniture and Fixture | 51,000 | 51,000 | 61,000 |
| 011302 | - A133 | Buildings and Structure | 1,304,000 | 1,304,000 | 892,000 |
| 011302 | - A137 | Computer Equipment | 58,000 | 58,000 | 103,000 |
| 011302 | - A138 | General | 66,000 | 66,000 | 71,000 |
| Total - | Consulate General of Pakistan, Toranto | 86,432,000 | 86,432,000 | 93,377,000 | |
| **HQ0613 ** | EMBAS | SY OF PAKISTAN, SEOUL : | |||
| **011302 ** | - A01 | Employees Related Expenses | 38,998,000 | 38,998,000 | 42,597,000 |
| 011302 | - A011 | Pay 12 12 | 12,620,000 | 12,620,000 | 13,455,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,818,000) | (1,818,000) | (2,253,000) |
| 011302 | - A011-2 | Pay of Other Staff (10) (10) | (10,802,000) | (10,802,000) | (11,202,000) |
| 011302 | - A012 | Allowances | 26,378,000 | 26,378,000 | 29,142,000 |
| 011302 | - A012-1 | Regular Allowances | (21,822,000) | (21,822,000) | (23,211,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,556,000) | (4,556,000) | (5,931,000) |
| 011302 | -A03 | Operating Expenses | 41,751,000 | 41,751,000 | 45,354,000 |
| 011302 | - A032 | Communications | 1,945,000 | 1,945,000 | 1,945,000 |
| 011302 | - A033 | Utilities | 2,220,000 | 2,220,000 | 2,250,000 |
| 011302 | - A034 | Occupancy Costs | 31,500,000 | 31,500,000 | 33,800,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 208,000 | 208,000 | 225,000 |
| 011302 | - A038 | Travel and Transportation | 1,545,000 | 1,545,000 | 1,590,000 |
| 011302 | - A039 | General | 4,331,000 | 4,331,000 | 5,542,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 110,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 110,000 |
| 011302 | -A09 | Physical Assets | 436,000 | 436,000 | 436,000 |
| 011302 | - A092 | Computer Equipment | 195,000 | 195,000 | 195,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 120,000 | 120,000 | 120,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 120,000 | 120,000 | 120,000 |
| 011302 | -A13 | Repair and Maintenance | 1,095,000 | 1,095,000 | 1,220,000 |
| 011302 | - A130 | Transport | 450,000 | 450,000 | 465,000 |
| 011302 | - A131 | Machinery and Equipment | 140,000 | 140,000 | 160,000 |
| 011302 | - A132 | Furniture and Fixture | 85,000 | 85,000 | 95,000 |
| 011302 | - A133 | Buildings and Structure | 255,000 | 255,000 | 290,000 |
| 011302 | - A137 | Computer Equipment | 120,000 | 120,000 | 150,000 |
| 011302 | - A138 | General | 45,000 | 45,000 | 60,000 |
| Total - | Embassy of Pakistan, Seoul | 82,381,000 | 82,381,000 | 89,718,000 | |
| **HQ0614 ** | CONSU | LATE OF PAKISTAN, BRADFORD : | |||
| **011302 ** | - A01 | Employees Related Expenses | 24,588,000 | 24,588,000 | 28,397,000 |
| 011302 | - A011 | Pay 8 8 | 8,062,000 | 8,062,000 | 10,790,000 |
| 011302 | - A011-1 | Pay of Officers (1) (1) | (1,060,000) | (1,060,000) | (1,422,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (7) | (7,002,000) | (7,002,000) | (9,368,000) |
| 011302 | - A012 | Allowances | 16,526,000 | 16,526,000 | 17,607,000 |
| 011302 | - A012-1 | Regular Allowances | (14,489,000) | (14,489,000) | (15,630,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,037,000) | (2,037,000) | (1,977,000) |
| 011302 | -A03 | Operating Expenses | 23,477,000 | 23,477,000 | 24,838,000 |
| 011302 | - A032 | Communications | 1,890,000 | 1,890,000 | 1,905,000 |
| 011302 | - A033 | Utilities | 2,275,000 | 2,275,000 | 2,275,000 |
| 011302 | - A034 | Occupancy Costs | 14,875,000 | 14,875,000 | 16,125,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 350,000 | 350,000 | 350,000 |
| 011302 | - A038 | Travel and Transportation | 1,890,000 | 1,890,000 | 1,900,000 |
| 011302 | - A039 | General | 2,195,000 | 2,195,000 | 2,281,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 250,000 | 250,000 | 250,000 |
| 011302 | - A063 | Entertainment & Gifts | 250,000 | 250,000 | 250,000 |
| 011302 | -A09 | Physical Assets | 861,000 | 861,000 | 861,000 |
| 011302 | - A092 | Computer Equipment | 260,000 | 260,000 | 260,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 250,000 | 250,000 | 250,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 350,000 | 350,000 | 350,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 -A13 | Repairs and Maintenance | 1,575,000 | 1,575,000 | 1,590,000 |
| 011302 - A130 | Transport | 500,000 | 500,000 | 500,000 |
| 011302 - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011302 - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011302 - A133 | Buildings and Structure | 315,000 | 315,000 | 315,000 |
| 011302 - A137 | Computer Equipment | 185,000 | 185,000 | 200,000 |
| 011302 - A138 | General | 275,000 | 275,000 | 275,000 |
| Total - | Consulate of Pakistan, Bradford | 50,752,000 | 50,752,000 | 55,937,000 |
| HQ0615 EMBAS | SY OF PAKISTAN, BRUNEI : | |||||
|---|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 25,603,000 | 25,603,000 | 29,345,000 | ||
| 011302 - A011 | Pay | 9 | 9 | 6,380,000 | 6,380,000 | 8,243,000 |
| 011302 - A011-1 | Pay of Officers | (2) | (2) | (1,970,000) | (1,970,000) | (3,433,000) |
| 011302 - A011-2 | Pay of Other Staff | (7) | (7) | (4,410,000) | (4,410,000) | (4,810,000) |
| 011302 - A012 | Allowances | 19,223,000 | 19,223,000 | 21,102,000 | ||
| 011302 - A012-1 | Regular Allowances | (17,001,000) | (17,001,000) | (17,980,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (2,222,000) | (2,222,000) | (3,122,000) | ||
| 011302 -A03 | Operating Expenses | 26,356,000 | 26,356,000 | 27,915,000 | ||
| 011302 - A032 | Communications | 1,979,000 | 1,979,000 | 2,009,000 | ||
| 011302 - A033 | Utilities | 480,000 | 480,000 | 745,000 | ||
| 011302 - A034 | Occupancy Costs | 19,300,000 | 19,300,000 | 20,200,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 198,000 | 198,000 | 220,000 | ||
| 011302 - A038 | Travel and Transportation | 553,000 | 553,000 | 753,000 | ||
| 011302 - A039 | General | 3,844,000 | 3,844,000 | 3,986,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | ||
| 011302 - A041 | Pension | 200,000 | 200,000 | 200,000 | ||
| 011302 - A06 | Transfers | 110,000 | 110,000 | 210,000 | ||
| 011302 - A063 | Entertainment & Gifts | 110,000 | 110,000 | 210,000 | ||
| 011302 -A09 | Physical Assets | 491,000 | 491,000 | 491,000 | ||
| 011302 - A092 | Computer Equipment | 150,000 | 150,000 | 150,000 | ||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 170,000 | 170,000 | 170,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 170,000 | 170,000 | 170,000 | ||
| 011302 -A13 | Repairs and Maintenance | 826,000 | 826,000 | 840,000 | ||
| 011302 - A130 | Transport | 500,000 | 500,000 | 500,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A131 | Machinery and Equipment | 65,000 | 65,000 | 65,000 |
| 011302 | - A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 |
| 011302 | - A133 | Buildings and Structure | 100,000 | 100,000 | 100,000 |
| 011302 | - A137 | Computer Equipment | 71,000 | 71,000 | 85,000 |
| 011302 | - A138 | General | 30,000 | 30,000 | 30,000 |
| Total - | Embassy of Pakistan, Brunei | 53,586,000 | 53,586,000 | 59,001,000 | |
| **HQ0616 ** | EMBAS | SY OF PAKISTAN, RIYADH : | |||
| **011302 ** | - A01 | Employees Related Expenses | 84,638,000 | 84,638,000 | 103,829,000 |
| 011302 | - A011 | Pay 29 33 | 23,071,000 | 23,071,000 | 26,636,000 |
| 011302 | - A011-1 | Pay of Officers (5) (7) | (4,258,000) | (4,258,000) | (7,523,000) |
| 011302 | - A011-2 | Pay of Other Staff (24) (26) | (18,813,000) | (18,813,000) | (19,113,000) |
| 011302 | - A012 | Allowances | 61,567,000 | 61,567,000 | 77,193,000 |
| 011302 | - A012-1 | Regular Allowances | (55,536,000) | (55,536,000) | (69,786,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (6,031,000) | (6,031,000) | (7,407,000) |
| 011302 | -A03 | Operating Expenses | 50,602,000 | 50,602,000 | 73,855,000 |
| 011302 | - A032 | Communications | 4,730,000 | 4,730,000 | 5,650,000 |
| 011302 | - A033 | Utilities | 6,100,000 | 6,100,000 | 10,670,000 |
| 011302 | - A034 | Occupancy Costs | 23,400,000 | 23,400,000 | 35,500,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 521,000 | 521,000 | 851,000 |
| 011302 | - A038 | Travel and Transportation | 3,375,000 | 3,375,000 | 6,065,000 |
| 011302 | - A039 | General | 12,474,000 | 12,474,000 | 15,117,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 400,000 | 400,000 | 400,000 |
| 011302 | - A041 | Pesnsion | 400,000 | 400,000 | 400,000 |
| **011302 ** | - A06 | Transfers | 280,000 | 280,000 | 280,000 |
| 011302 | - A063 | Entertainment & Gifts | 280,000 | 280,000 | 280,000 |
| 011302 | -A09 | Physical Assets | 2,677,000 | 2,677,000 | 12,156,000 |
| 011302 | - A092 | Computer Equipment | 676,000 | 676,000 | 2,475,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 3,181,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 1,000,000 | 1,000,000 | 3,000,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 1,000,000 | 1,000,000 | 3,500,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,790,000 | 1,790,000 | 2,048,000 |
| 011302 | - A130 | Transport | 800,000 | 800,000 | 901,000 |
| 011302 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 325,000 |
NO.048-FC21F09 FOREIGN AFFAIRS DEMANDS FOR GRANTS
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 161,000 |
| 011302 | - A133 | Buildings and Structure | 360,000 | 360,000 | 382,000 |
| 011302 | - A137 | Computer Equipment | 130,000 | 130,000 | 153,000 |
| 011302 | - A138 | General | 125,000 | 125,000 | 126,000 |
| Total - | Embassy of Pakistan, Riyadh | 140,387,000 | 140,387,000 | 192,568,000 |
HQ0617 CONSULATE GENERAL OF PAKISTAN, JEDDAH :
| 011302 - A01 | Employees Related Expenses | 139,981,000 | 139,981,000 | 160,547,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 56 | 57 | 45,750,000 | 45,750,000 | 51,705,000 |
| 011302 - A011-1 | Pay of Officers | (7) | (8) | (6,909,000) | (6,909,000) | (8,619,000) |
| 011302 - A011-2 | Pay of Other Staff ( | 49) | (49) | (38,841,000) | (38,841,000) | (43,086,000) |
| 011302 - A012 | Allowances | 94,231,000 | 94,231,000 | 108,842,000 | ||
| 011302 - A012-1 | Regular Allowances | (85,054,000) | (85,054,000) | (97,965,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (9,177,000) | (9,177,000) | (10,877,000) | ||
| 011302 -A03 | Operating Expenses | 61,035,000 | 61,035,000 | 69,756,000 | ||
| 011302 - A032 | Communications | 4,793,000 | 4,793,000 | 5,087,000 | ||
| 011302 - A033 | Utilities | 2,375,000 | 2,375,000 | 3,681,000 | ||
| 011302 - A034 | Occupancy Costs | 44,150,000 | 44,150,000 | 49,400,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 952,000 | 952,000 | 1,152,000 | ||
| 011302 - A038 | Travel and Transportation | 5,315,000 | 5,315,000 | 5,600,000 | ||
| 011302 - A039 | General | 3,448,000 | 3,448,000 | 4,834,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 300,000 | 300,000 | 300,000 | ||
| 011302 - A041 | Pension | 300,000 | 300,000 | 300,000 | ||
| 011302 - A06 | Transfers | 125,000 | 125,000 | 125,000 | ||
| 011302 - A063 | Entertainment & Gifts | 125,000 | 125,000 | 125,000 | ||
| 011302 -A09 | Physical Assets | 4,692,000 | 4,692,000 | 1,047,000 | ||
| 011302 - A092 | Computer Equipment | 368,000 | 368,000 | 343,000 | ||
| 011302 - A095 | Purchase of Transport | 3,502,000 | 3,502,000 | 2,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 321,000 | 321,000 | 201,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 501,000 | 501,000 | 501,000 | ||
| 011302 -A13 | Repairs and Maintenance | 6,210,000 | 6,210,000 | 6,533,000 | ||
| 011302 - A130 | Transport | 2,000,000 | 2,000,000 | 2,250,000 | ||
| 011302 - A131 | Machinery and Equipment | 775,000 | 775,000 | 775,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of P 2017-18 | osts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A132 | Furniture and Fixture | 410,000 | 410,000 | 420,000 | |
| 011302 | - A133 | Buildings and Structure | 2,550,000 | 2,550,000 | 2,600,000 | |
| 011302 | - A137 | Computer Equipment | 405,000 | 405,000 | 408,000 | |
| 011302 | - A138 | General | 70,000 | 70,000 | 80,000 | |
| Total - | Consulate General of Pakistan, Jeddah | 212,343,000 | 212,343,000 | 238,308,000 | ||
| **HQ0618 ** | EMBAS | SY OF PAKISTAN, BUDAPEST : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 29,473,000 | 29,473,000 | 31,929,000 | |
| 011302 | - A011 | Pay | 10 10 | 6,796,000 | 6,796,000 | 7,167,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,726,000) | (1,726,000) | (2,555,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (8) | 5,070,000 | 5,070,000 | (4,612,000) |
| 011302 | - A012 | Allowances | 22,677,000 | 22,677,000 | 24,762,000 | |
| 011302 | - A012-1 | Regular Allowances | (19,310,000) | (19,310,000) | (20,990,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,367,000) | (3,367,000) | (3,772,000) | |
| 011302 | -A03 | Operating Expenses | 31,727,000 | 31,727,000 | 30,623,000 | |
| 011302 | - A032 | Communications | 2,955,000 | 2,955,000 | 2,455,000 | |
| 011302 | - A033 | Utilities | 1,670,000 | 1,670,000 | 1,730,000 | |
| 011302 | - A034 | Occupancy Costs | 18,200,000 | 18,200,000 | 17,700,000 | |
| 011302 | - A035 | Operating Leases | 91,000 | 91,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 400,000 | 400,000 | 250,000 | |
| 011302 | - A038 | Travel and Transportation | 2,120,000 | 2,120,000 | 2,150,000 | |
| 011302 | - A039 | General | 6,291,000 | 6,291,000 | 6,336,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 185,000 | 185,000 | 220,000 | |
| 011302 | - A063 | Entertainment & Gifts | 185,000 | 185,000 | 220,000 | |
| 011302 | -A09 | Physical Assets | 881,000 | 881,000 | 921,000 | |
| 011302 | - A092 | Computer Equipment | 280,000 | 280,000 | 280,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 320,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 320,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,095,000 | 1,095,000 | 1,205,000 | |
| 011302 | - A130 | Transport | 610,000 | 610,000 | 630,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 120,000 |
| 011302 | - A132 | Furniture and Fixture | 65,000 | 65,000 | 75,000 |
| 011302 | - A133 | Buildings and Structure | 110,000 | 110,000 | 120,000 |
| 011302 | - A137 | Computer Equipment | 185,000 | 185,000 | 210,000 |
| 011302 | - A138 | General | 25,000 | 25,000 | 50,000 |
| Total - | Embassy of Pakistan, Budapest | 63,362,000 | 63,362,000 | 64,899,000 | |
| **HQ0619 ** | CONSU LOS AN | LATE GENERAL OF PAKISTAN, GELES : | |||
| **011302 ** | - A01 | Employees Related Expenses | 49,888,000 | 49,888,000 | 74,211,000 |
| 011302 | - A011 | Pay 14 14 | 14,367,000 | 14,367,000 | 17,747,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (2,457,000) | (2,457,000) | (4,417,000) |
| 011302 | - A011-2 | Pay of Other Staff (11) (11) | (11,910,000) | (11,910,000) | (13,330,000) |
| 011302 | - A012 | Allowances | 35,521,000 | 35,521,000 | 56,464,000 |
| 011302 | - A012-1 | Regular Allowances | (20,067,000) | (20,067,000) | (34,409,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (15,454,000) | (15,454,000) | (22,055,000) |
| 011302 | -A03 | Operating Expenses | 56,027,000 | 56,027,000 | 87,871,000 |
| 011302 | - A032 | Communications | 2,515,000 | 2,515,000 | 3,265,000 |
| 011302 | - A033 | Utilities | 954,000 | 954,000 | 1,883,000 |
| 011302 | - A034 | Occupancy Costs | 46,259,000 | 46,259,000 | 68,290,000 |
| 011302 | - A035 | Operating Leases | 951,000 | 951,000 | 1,001,000 |
| 011302 | - A036 | Motor Vehicles | 452,000 | 452,000 | 472,000 |
| 011302 | - A038 | Travel and Transportation | 2,803,000 | 2,803,000 | 7,132,000 |
| 011302 | - A039 | General | 2,093,000 | 2,093,000 | 5,828,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 325,000 | 325,000 | 325,000 |
| 011302 | - A063 | Entertainment & Gifts | 325,000 | 325,000 | 325,000 |
| 011302 | -A09 | Physical Assets | 897,000 | 897,000 | 12,297,000 |
| 011302 | - A092 | Computer Equipment | 323,000 | 323,000 | 3,823,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 3,502,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 331,000 | 331,000 | 2,531,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 241,000 | 241,000 | 2,441,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,393,000 | 1,393,000 | 4,928,000 |
| 011302 | - A130 | Transport | 351,000 | 351,000 | 1,051,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of P 2017-18 | osts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A131 | Machinery and Equipment | 151,000 | 151,000 | 601,000 | |
| 011302 | - A132 | Furniture and Fixture | 166,000 | 166,000 | 551,000 | |
| 011302 | - A133 | Buildings and Structure | 222,000 | 222,000 | 1,122,000 | |
| 011302 | - A137 | Computer Equipment | 378,000 | 378,000 | 1,278,000 | |
| 011302 | - A138 | General | 125,000 | 125,000 | 325,000 | |
| Total - | Consulate General of Pakistan, Los Angeles | 108,531,000 | 108,531,000 | 179,633,000 | ||
| **HQ0620 ** | EMBAS | SY OF PAKISTAN, OSLO : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 43,826,000 | 43,826,000 | 56,747,000 | |
| 011302 | - A011 | Pay | 10 14 | 10,828,000 | 10,828,000 | 15,276,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (3) | (2,225,000) | (2,225,000) | (3,910,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (11) | (8,603,000) | (8,603,000) | (11,366,000) |
| 011302 | - A012 | Allowances | 32,998,000 | 32,998,000 | 41,471,000 | |
| 011302 | - A012-1 | Regular Allowances | (29,681,000) | (29,681,000) | (36,675,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,317,000) | (3,317,000) | (4,796,000) | |
| 011302 | -A03 | Operating Expenses | 49,375,000 | 49,375,000 | 90,776,000 | |
| 011302 | - A032 | Communications | 3,419,000 | 3,419,000 | 4,193,000 | |
| 011302 | - A033 | Utilities | 1,811,000 | 1,811,000 | 2,285,000 | |
| 011302 | - A034 | Occupancy Costs | 37,500,000 | 37,500,000 | 56,002,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 375,000 | 375,000 | 442,000 | |
| 011302 | - A038 | Travel and Transportation | 1,503,000 | 1,503,000 | 5,154,000 | |
| 011302 | - A039 | General | 4,765,000 | 4,765,000 | 22,698,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 125,000 | 125,000 | 125,000 | |
| 011302 | - A063 | Entertainment & Gifts | 125,000 | 125,000 | 125,000 | |
| 011302 | -A09 | Physical Assets | 791,000 | 791,000 | 7,347,000 | |
| 011302 | - A092 | Computer Equipment | 120,000 | 120,000 | 1,173,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 3,502,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 360,000 | 360,000 | 1,361,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 310,000 | 310,000 | 1,311,000 | |
| 011302 | -A13 | Repairs and Maintenance | 995,000 | 995,000 | 3,639,000 | |
| 011302 | - A130 | Transport | 550,000 | 550,000 | 1,057,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A131 | Machinery and Equipment | 100,000 | 100,000 | 401,000 |
| 011302 - A132 | Furniture and Fixture | 100,000 | 100,000 | 401,000 |
| 011302 - A133 | Buildings and Structure | 125,000 | 125,000 | 857,000 |
| 011302 - A137 | Computer Equipment | 90,000 | 90,000 | 693,000 |
| 011302 - A138 | General | 30,000 | 30,000 | 230,000 |
| Total - | Embassy of Pakistan, Oslo | 95,113,000 | 95,113,000 | 158,635,000 |
| HQ0621 | EMBAS | SY OF PAKISTAN, TASHKENT : | ||||
|---|---|---|---|---|---|---|
| **011302 ** | - A01 | Employees Related Expenses | 42,685,000 | 42,685,000 | 48,639,000 | |
| 011302 | - A011 | Pay 17 | 17 | 8,966,000 | 8,966,000 | 11,090,000 |
| 011302 | - A011-1 | Pay of Officers (3) | (3) | (3,196,000) | (3,196,000) | (3,943,000) |
| 011302 | - A011-2 | Pay of Other Staff (14) | (14) | (5,770,000) | (5,770,000) | (7,147,000) |
| 011302 | - A012 | Allowances | 33,719,000 | 33,719,000 | 37,549,000 | |
| 011302 | - A012-1 | Regular Allowances | (30,397,000) | (30,397,000) | (34,027,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,322,000) | (3,322,000) | (3,522,000) | |
| 011302 | -A03 | Operating Expenses | 36,184,000 | 36,184,000 | 40,439,000 | |
| 011302 | - A032 | Communications | 1,785,000 | 1,785,000 | 1,780,000 | |
| 011302 | - A033 | Utilities | 319,000 | 319,000 | 664,000 | |
| 011302 | - A034 | Occupancy Costs | 19,553,000 | 19,553,000 | 21,100,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 276,000 | 276,000 | 301,000 | |
| 011302 | - A038 | Travel and Transportation | 1,988,000 | 1,988,000 | 2,040,000 | |
| 011302 | - A039 | General | 12,261,000 | 12,261,000 | 14,552,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 250,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 250,000 | |
| **011302 ** | - A06 | Transfers | 60,000 | 60,000 | 60,000 | |
| 011302 | - A063 | Entertainment & Gifts | 60,000 | 60,000 | 60,000 | |
| 011302 | -A09 | Physical Assets | 682,000 | 682,000 | 682,000 | |
| 011302 | - A092 | Computer Equipment | 303,000 | 303,000 | 303,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 176,000 | 176,000 | 176,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,092,000 | 1,092,000 | 1,092,000 | |
| 011302 | - A130 | Transport | 675,000 | 675,000 | 675,000 | |
| 011302 | - A131 | Machinery and Equipment | 160,000 | 160,000 | 160,000 |
| NO.048-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 |
| 011302 - A133 | Buildings and Structure | 49,000 | 49,000 | 49,000 |
| 011302 - A137 | Computer Equipment | 118,000 | 118,000 | 118,000 |
| 011302 - A138 | General | 30,000 | 30,000 | 30,000 |
| Total - | Embassy of Pakistan, Tashkent | 80,704,000 | 80,704,000 | 91,162,000 |
| HQ0622 | EMBAS | SY OF PAKISTAN, ALMATY : | |||||
|---|---|---|---|---|---|---|---|
| **011302 ** | - A01 | Employees Related Expenses | 27,853,000 | 27,853,000 | 29,017,000 | ||
| 011302 | - A011 | Pay | 10 | 10 | 7,125,000 | 7,125,000 | 7,864,000 |
| 011302 | - A011-1 | Pay of Officers | (2) | (2) | (2,057,000) | (2,057,000) | (2,261,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) | (8) | (5,068,000) | (5,068,000) | (5,603,000) |
| 011302 | - A012 | Allowances | 20,728,000 | 20,728,000 | 21,153,000 | ||
| 011302 | - A012-1 | Regular Allowances | (19,026,000) | (19,026,000) | (19,401,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,702,000) | (1,702,000) | (1,752,000) | ||
| 011302 | -A03 | Operating Expenses | 37,367,000 | 37,367,000 | 37,143,000 | ||
| 011302 | - A032 | Communications | 2,080,000 | 2,080,000 | 1,770,000 | ||
| 011302 | - A033 | Utilities | 1,346,000 | 1,346,000 | 681,000 | ||
| 011302 | - A034 | Occupancy Costs | 25,304,000 | 25,304,000 | 26,905,000 | ||
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 427,000 | 427,000 | 591,000 | ||
| 011302 | - A038 | Travel and Transportation | 2,273,000 | 2,273,000 | 2,203,000 | ||
| 011302 | - A039 | General | 5,935,000 | 5,935,000 | 4,991,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 | ||
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 | ||
| 011302 | -A09 | Physical Assets | 566,000 | 566,000 | 566,000 | ||
| 011302 | - A092 | Computer Equipment | 195,000 | 195,000 | 195,000 | ||
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 185,000 | 185,000 | 185,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 185,000 | 185,000 | 185,000 | ||
| 011302 | -A13 | Repairs and Maintenance | 1,330,000 | 1,330,000 | 1,335,000 | ||
| 011302 | - A130 | Transport | 600,000 | 600,000 | 600,000 | ||
| 011302 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A132 | Furniture and Fixture | 130,000 | 130,000 | 130,000 |
| 011302 | - A133 | Buildings and Structure | 230,000 | 230,000 | 230,000 |
| 011302 | - A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011302 | - A138 | General | 70,000 | 70,000 | 75,000 |
| Total - | Embassy of Pakistan, Almaty | 67,217,000 | 67,217,000 | 68,162,000 | |
| **HQ0623 ** | EMBAS | SY OF PAKISTAN, DUSHAMBE : | |||
| **011302 ** | - A01 | Employees Related Expenses | 41,988,000 | 41,988,000 | 46,246,000 |
| 011302 | - A011 | Pay 14 14 | 8,058,000 | 8,058,000 | 10,045,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (3,265,000) | (3,265,000) | (4,358,000) |
| 011302 | - A011-2 | Pay of Other Staff (11) (11) | (4,793,000) | (4,793,000) | (5,687,000) |
| 011302 | - A012 | Allowances | 33,930,000 | 33,930,000 | 36,201,000 |
| 011302 | - A012-1 | Regular Allowances | (30,713,000) | (30,713,000) | (32,934,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,217,000) | (3,217,000) | (3,267,000) |
| **011302 ** | - A03 | Operating Expenses | 35,645,000 | 35,645,000 | 38,789,000 |
| 011302 | - A032 | Communications | 3,055,000 | 3,055,000 | 3,166,000 |
| 011302 | - A033 | Utilities | 1,114,000 | 1,114,000 | 1,116,000 |
| 011302 | - A034 | Occupancy Costs | 22,977,000 | 22,977,000 | 24,620,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 443,000 | 443,000 | 461,000 |
| 011302 | - A038 | Travel and Transportation | 2,363,000 | 2,363,000 | 2,373,000 |
| 011302 | - A039 | General | 5,691,000 | 5,691,000 | 7,051,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pesnsion | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 80,000 |
| 011302 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 80,000 |
| 011302 | -A09 | Physical Assets | 477,000 | 477,000 | 477,000 |
| 011302 | - A092 | Computer Equipment | 73,000 | 73,000 | 73,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,203,000 | 1,203,000 | 1,223,000 |
| 011302 | - A130 | Transport | 520,000 | 520,000 | 520,000 |
| 011302 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 275,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A132 | Furniture and Fixture | 85,000 | 85,000 | 85,000 |
| 011302 | - A133 | Buildings and Structure | 250,000 | 250,000 | 255,000 |
| 011302 | - A137 | Computer Equipment | 33,000 | 33,000 | 48,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - | Embassy of Pakistan, Dushambe | 79,394,000 | 79,394,000 | 86,816,000 | |
| **HQ0624 ** | EMBAS | SY OF PAKISTAN, ASHGABAT : | |||
| **011302 ** | - A01 | Employees Related Expenses | 27,004,000 | 27,004,000 | 29,577,000 |
| 011302 | - A011 | Pay 10 10 | 6,525,000 | 6,525,000 | 7,469,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,214,000) | (2,214,000) | (2,858,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) (8) | (4,311,000) | (4,311,000) | (4,611,000) |
| 011302 | - A012 | Allowances | 20,479,000 | 20,479,000 | 22,108,000 |
| 011302 | - A012-1 | Regular Allowances | (18,678,000) | (18,678,000) | (20,302,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,801,000) | (1,801,000) | (1,806,000) |
| 011302 | -A03 | Operating Expenses | 25,455,000 | 25,455,000 | 37,502,000 |
| 011302 | - A032 | Communications | 2,100,000 | 2,100,000 | 2,145,000 |
| 011302 | - A033 | Utilities | 183,000 | 183,000 | 310,000 |
| 011302 | - A034 | Occupancy Costs | 14,700,000 | 14,700,000 | 26,000,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 550,000 | 550,000 | 550,000 |
| 011302 | - A038 | Travel and Transportation | 975,000 | 975,000 | 995,000 |
| 011302 | - A039 | General | 6,945,000 | 6,945,000 | 7,500,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 60,000 | 60,000 | 60,000 |
| 011302 | - A063 | Entertainment & Gifts | 60,000 | 60,000 | 60,000 |
| 011302 | -A09 | Physical Assets | 418,000 | 418,000 | 418,000 |
| 011302 | - A092 | Computer Equipment | 75,000 | 75,000 | 75,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 214,000 | 214,000 | 214,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 128,000 | 128,000 | 128,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,165,000 | 1,165,000 | 1,255,000 |
| 011302 | - A130 | Transport | 400,000 | 400,000 | 425,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 220,000 |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 160,000 |
| 011302 | - A133 | Buildings and Structure | 300,000 | 300,000 | 320,000 |
| 011302 | - A137 | Computer Equipment | 75,000 | 75,000 | 90,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - | Embassy of Pakistan, Ashgabat | 54,302,000 | 54,302,000 | 69,012,000 | |
| **HQ0625 ** | EMBAS | SY OF PAKISTAN, BAKU : | |||
| **011302 ** | - A01 | Employees Related Expenses | 26,454,000 | 26,454,000 | 32,156,000 |
| 011302 | - A011 | Pay 14 10 | 5,452,000 | 5,452,000 | 6,831,000 |
| 011302 | - A011-1 | Pay of Officers (3) (2) | (1,780,000) | (1,780,000) | (2,366,000) |
| 011302 | - A011-2 | Pay of Other Staff (11) (8) | (3,672,000) | (3,672,000) | (4,465,000) |
| 011302 | - A012 | Allowances | 21,002,000 | 21,002,000 | 25,325,000 |
| 011302 | - A012-1 | Regular Allowances | (19,537,000) | (19,537,000) | (23,238,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,465,000) | (1,465,000) | (2,087,000) |
| 011302 | -A03 | Operating Expenses | 19,726,000 | 19,726,000 | 22,062,000 |
| 011302 | - A032 | Communications | 1,454,000 | 1,454,000 | 1,452,000 |
| 011302 | - A033 | Utilities | 719,000 | 719,000 | 720,000 |
| 011302 | - A034 | Occupancy Costs | 12,303,000 | 12,303,000 | 13,301,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 267,000 | 267,000 | 266,000 |
| 011302 | - A038 | Travel and Transportation | 1,469,000 | 1,469,000 | 1,525,000 |
| 011302 | - A039 | General | 3,512,000 | 3,512,000 | 4,796,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 106,000 | 106,000 | 110,000 |
| 011302 | - A063 | Entertainment & Gifts | 106,000 | 106,000 | 110,000 |
| 011302 | -A09 | Physical Assets | 167,000 | 167,000 | 211,000 |
| 011302 | - A092 | Computer Equipment | 43,000 | 43,000 | 80,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 61,000 | 61,000 | 70,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 61,000 | 61,000 | 60,000 |
| 011302 | -A13 | Repairs and Maintenance | 833,000 | 833,000 | 845,000 |
| 011302 | - A130 | Transport | 261,000 | 261,000 | 270,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A131 | Machinery and Equipment | 166,000 | 166,000 | 165,000 |
| 011302 | - A132 | Furniture and Fixture | 51,000 | 51,000 | 60,000 |
| 011302 | - A133 | Buildings and Structure | 242,000 | 242,000 | 240,000 |
| 011302 | - A137 | Computer Equipment | 63,000 | 63,000 | 60,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - | Embassy of Pakistan, Baku | 47,287,000 | 47,287,000 | 55,385,000 | |
| **HQ0626 ** | CONSU MAZAR | LATE GENERAL OF PAKISTAN, -I-SHARIF : | |||
| **011302 ** | - A01 | Employees Related Expenses | 54,379,000 | 54,379,000 | 77,155,000 |
| 011302 | - A011 | Pay 20 30 | 5,791,000 | 5,791,000 | 9,893,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,520,000) | (1,520,000) | (1,964,000) |
| 011302 | - A011-2 | Pay of Other Staff (18) (28) | (4,271,000) | (4,271,000) | (7,929,000) |
| 011302 | - A012 | Allowances | 48,588,000 | 48,588,000 | 67,262,000 |
| 011302 | - A012-1 | Regular Allowances | (47,497,000) | (47,497,000) | (65,746,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,091,000) | (1,091,000) | (1,516,000) |
| 011302 | -A03 | Operating Expenses | 19,891,000 | 19,891,000 | 22,347,000 |
| 011302 | - A032 | Communications | 1,056,000 | 1,056,000 | 1,264,000 |
| 011302 | - A033 | Utilities | 1,347,000 | 1,347,000 | 2,029,000 |
| 011302 | - A034 | Occupancy Costs | 13,160,000 | 13,160,000 | 14,341,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 3,000 | 3,000 | 3,000 |
| 011302 | - A038 | Travel and Transportation | 2,795,000 | 2,795,000 | 2,920,000 |
| 011302 | - A039 | General | 1,528,000 | 1,528,000 | 1,788,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 200,000 |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 60,000 | 60,000 | 60,000 |
| 011302 | - A063 | Entertainment & Gifts | 60,000 | 60,000 | 60,000 |
| 011302 | -A09 | Physical Assets | 462,000 | 462,000 | 477,000 |
| 011302 | - A092 | Computer Equipment | 108,000 | 108,000 | 123,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 151,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,142,000 | 1,142,000 | 1,147,000 |
| 011302 | - A130 | Transport | 450,000 | 450,000 | 450,000 |
| 011302 | - A131 | Machinery and Equipment | 180,000 | 180,000 | 180,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011302 | - A133 | Buildings and Structure | 260,000 | 260,000 | 260,000 |
| 011302 | - A137 | Computer Equipment | 77,000 | 77,000 | 77,000 |
| 011302 | - A138 | General | 25,000 | 25,000 | 30,000 |
| Total - | Consulate General of Pakistan, Mazar-i-Sharif | 76,109,000 | 76,109,000 | 101,386,000 | |
| **HQ0627 ** | HIGH COMMISSION OF PAKISTAN, PRETORIA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 64,623,000 | 64,623,000 | 69,879,000 |
| 011302 | - A011 | Pay 20 20 | 11,473,000 | 11,473,000 | 13,426,000 |
| 011302 | - A011-1 | Pay of Officers (4) (4) | (4,475,000) | (4,475,000) | (5,666,000) |
| 011302 | - A011-2 | Pay of Other Staff (16) (16) | (6,998,000) | (6,998,000) | (7,760,000) |
| 011302 | - A012 | Allowances | 53,150,000 | 53,150,000 | 56,453,000 |
| 011302 | - A012-1 | Regular Allowances | (43,069,000) | (43,069,000) | (47,371,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (10,081,000) | (10,081,000) | (9,082,000) |
| 011302 | -A03 | Operating Expenses | 48,744,000 | 48,744,000 | 55,778,000 |
| 011302 | - A032 | Communications | 5,161,000 | 5,161,000 | 5,336,000 |
| 011302 | - A033 | Utilities | 2,886,000 | 2,886,000 | 2,936,000 |
| 011302 | - A034 | Occupancy Costs | 20,002,000 | 20,002,000 | 23,502,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 541,000 | 541,000 | 591,000 |
| 011302 | - A038 | Travel and Transportation | 5,490,000 | 5,490,000 | 5,540,000 |
| 011302 | - A039 | General | 14,662,000 | 14,662,000 | 17,871,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 120,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 120,000 |
| 011302 | -A09 | Physical Assets | 490,000 | 490,000 | 487,000 |
| 011302 | - A092 | Computer Equipment | 183,000 | 183,000 | 183,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 154,000 | 154,000 | 151,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,928,000 | 2,928,000 | 2,978,000 |
| 011302 | - A130 | Transport | 1,400,000 | 1,400,000 | 1,450,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of 2017-18 | Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A131 | Machinery and Equipment | 420,000 | 420,000 | 420,000 | |
| 011302 | - A132 | Furniture and Fixture | 240,000 | 240,000 | 240,000 | |
| 011302 | - A133 | Buildings and Structure | 650,000 | 650,000 | 650,000 | |
| 011302 | - A137 | Computer Equipment | 168,000 | 168,000 | 168,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | High Commission of Pakistan, | Pretoria | 116,886,000 | 116,886,000 | 129,243,000 | |
| **HQ0628 ** | HIGH COMMISSION OF PAKISTAN, NEW DELHI (PASSPORT OFFICE) : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 33,707,000 | 33,707,000 | 39,460,000 | |
| 011302 | - A011 | Pay | 14 14 | 4,112,000 | 4,112,000 | 5,789,000 |
| 011302 | - A011-1 | Pay of Officers | (1) (1) | (671,000) | (671,000) | (834,000) |
| 011302 | - A011-2 | Pay of Other Staff | (13) (13) | (3,441,000) | (3,441,000) | (4,955,000) |
| 011302 | - A012 | Allowances | 29,595,000 | 29,595,000 | 33,671,000 | |
| 011302 | - A012-1 | Regular Allowances | (26,645,000) | (26,645,000) | (29,671,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A. | ) | (2,950,000) | (2,950,000) | (4,000,000) |
| 011302 | -A03 | Operating Expenses | 8,574,000 | 8,574,000 | 8,959,000 | |
| 011302 | - A032 | Communications | 459,000 | 459,000 | 464,000 | |
| 011302 | - A033 | Utilities | 1,285,000 | 1,285,000 | 1,285,000 | |
| 011302 | - A034 | Occupancy Costs | 4,200,000 | 4,200,000 | 4,200,000 | |
| 011302 | - A038 | Travel and Transportation | 305,000 | 305,000 | 350,000 | |
| 011302 | - A039 | General | 2,325,000 | 2,325,000 | 2,660,000 | |
| 011302 | -A13 | Repairs and Maintenance | 440,000 | 440,000 | 550,000 | |
| 011302 | - A131 | Machinery and Equipment | 120,000 | 120,000 | 150,000 | |
| 011302 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 125,000 | |
| 011302 | - A133 | Buildings and Structure | 140,000 | 140,000 | 200,000 | |
| 011302 | - A137 | Computer Equipment | 60,000 | 60,000 | 75,000 | |
| Total - | High Commission of Pakistan, (Passport Office) | New Delhi | 42,721,000 | 42,721,000 | 48,969,000 | |
| **HQ0629 ** | CONSU | LATE GENERAL OF PAKISTAN, | HERAT : | |||
| **011302 ** | - A01 | Employees Related Expenses | 60,060,000 | 60,060,000 | 81,633,000 | |
| 011302 | - A011 | Pay | 20 30 | 6,753,000 | 6,753,000 | 10,347,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No of Posts 2017-18 2018- | 19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINI | STRY | Rs OF FOREIGN AFFA | Rs IRS)--Contd. | Rs | ||
| 011302 | - A011-1 | Pay of Officers (2) | (2) | (2,311,000) | (2,311,000) | (2,929,000) |
| 011302 | - A011-2 | Pay of Other Staff (18) | (28) | (4,442,000) | (4,442,000) | (7,418,000) |
| 011302 | - A012 | Allowances | 53,307,000 | 53,307,000 | 71,286,000 | |
| 011302 | - A012-1 | Regular Allowances | (51,503,000) | (51,503,000) | (69,048,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,804,000) | (1,804,000) | (2,238,000) | |
| 011302 | -A03 | Operating Expenses | 26,773,000 | 26,773,000 | 28,197,000 | |
| 011302 | - A032 | Communications | 1,221,000 | 1,221,000 | 1,131,000 | |
| 011302 | - A033 | Utilities | 1,395,000 | 1,395,000 | 1,465,000 | |
| 011302 | - A034 | Occupancy Costs | 20,407,000 | 20,407,000 | 21,480,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 4,000 | 4,000 | 62,000 | |
| 011302 | - A038 | Travel and Transportation | 2,371,000 | 2,371,000 | 2,231,000 | |
| 011302 | - A039 | General | 1,373,000 | 1,373,000 | 1,826,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 90,000 | 90,000 | 95,000 | |
| 011302 | - A063 | Entertainment & Gifts | 90,000 | 90,000 | 95,000 | |
| 011302 | -A09 | Physical Assets | 557,000 | 557,000 | 557,000 | |
| 011302 | - A092 | Computer Equipment | 213,000 | 213,000 | 213,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 161,000 | 161,000 | 161,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 181,000 | 181,000 | 181,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,328,000 | 1,328,000 | 1,349,000 | |
| 011302 | - A130 | Transport | 480,000 | 480,000 | 480,000 | |
| 011302 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 280,000 | |
| 011302 | - A132 | Furniture and Fixture | 110,000 | 110,000 | 110,000 | |
| 011302 | - A133 | Buildings and Structure | 310,000 | 310,000 | 320,000 | |
| 011302 | - A137 | Computer Equipment | 123,000 | 123,000 | 129,000 | |
| 011302 | - A138 | General | 30,000 | 30,000 | 30,000 | |
| Total - | Consulate General of Pakistan, Herat | 88,809,000 | 88,809,000 | 111,832,000 | ||
| HQ0630 | ESTABLISHING PAKISTAN EMBASSY, SARAJEVO : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 35,392,000 | 35,392,000 | 39,769,000 | |
| 011302 | - A011 | Pay 10 | 10 | 8,621,000 | 8,621,000 | 11,635,000 |
| 011302 | - A011-1 | Pay of Officers (2) | (2) | (2,414,000) | (2,414,000) | (3,828,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) | (8) | (6,207,000) | (6,207,000) | (7,807,000) |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A012 | Allowances | 26,771,000 | 26,771,000 | 28,134,000 |
| 011302 | - A012-1 | Regular Allowances | (21,216,000) | (21,216,000) | (22,388,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | 5,555,000 | 5,555,000 | (5,746,000) |
| 011302 | -A03 | Operating Expenses | 36,951,000 | 36,951,000 | 38,558,000 |
| 011302 | - A032 | Communications | 2,478,000 | 2,478,000 | 2,340,000 |
| 011302 | - A033 | Utilities | 2,255,000 | 2,255,000 | 2,255,000 |
| 011302 | - A034 | Occupancy Costs | 24,100,000 | 24,100,000 | 25,000,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 290,000 | 290,000 | 290,000 |
| 011302 | - A038 | Travel and Transportation | 2,165,000 | 2,165,000 | 2,165,000 |
| 011302 | - A039 | General | 5,661,000 | 5,661,000 | 6,506,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 55,000 | 55,000 | 55,000 |
| 011302 | - A063 | Entertainment & Gifts | 55,000 | 55,000 | 55,000 |
| 011302 | -A09 | Physical Assets | 946,000 | 946,000 | 846,000 |
| 011302 | - A092 | Computer Equipment | 270,000 | 270,000 | 270,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 225,000 | 225,000 | 225,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 450,000 | 450,000 | 350,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,365,000 | 1,365,000 | 1,515,000 |
| 011302 | - A130 | Transport | 700,000 | 700,000 | 700,000 |
| 011302 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011302 | - A132 | Furniture and Fixture | 125,000 | 125,000 | 125,000 |
| 011302 | - A133 | Buildings and Structure | 175,000 | 175,000 | 325,000 |
| 011302 | - A137 | Computer Equipment | 175,000 | 175,000 | 175,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - | Establishing Pakistan Embassy, Sarajevo | 74,710,000 | 74,710,000 | 80,744,000 | |
| HQ0631 | EMBAS | SY OF PAKISTAN, KIEV : | |||
| **011302 ** | - A01 | Employees Related Expenses | 26,927,000 | 26,927,000 | 29,833,000 |
| 011302 | - A011 | Pay 9 10 | 7,398,000 | 7,398,000 | 9,008,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,287,000) | (2,287,000) | (2,697,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (8) | (5,111,000) | (5,111,000) | (6,311,000) |
| 011302 | - A012 | Allowances | 19,529,000 | 19,529,000 | 20,825,000 |
| NO.048 | -FC21F09 | FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A012-1 | Regular Allowances | (17,514,000) | (17,514,000) | (18,310,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,015,000) | (2,015,000) | (2,515,000) |
| 011302 | -A03 | Operating Expenses | 36,975,000 | 36,975,000 | 38,968,000 |
| 011302 | - A032 | Communications | 1,615,000 | 1,615,000 | 1,620,000 |
| 011302 | - A033 | Utilities | 1,016,000 | 1,016,000 | 1,026,000 |
| 011302 | - A034 | Occupancy Costs | 25,380,000 | 25,380,000 | 26,753,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 318,000 | 318,000 | 401,000 |
| 011302 | - A038 | Travel and Transportation | 2,005,000 | 2,005,000 | 2,105,000 |
| 011302 | - A039 | General | 6,639,000 | 6,639,000 | 7,061,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 110,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 110,000 |
| 011302 | -A09 | Physical Assets | 681,000 | 681,000 | 681,000 |
| 011302 | - A092 | Computer Equipment | 180,000 | 180,000 | 180,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 250,000 | 250,000 | 250,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 250,000 | 250,000 | 250,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,380,000 | 1,380,000 | 1,505,000 |
| 011302 | - A130 | Transport | 640,000 | 640,000 | 700,000 |
| 011302 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 160,000 |
| 011302 | - A132 | Furniture and Fixture | 125,000 | 125,000 | 140,000 |
| 011302 | - A133 | Buildings and Structure | 225,000 | 225,000 | 235,000 |
| 011302 | - A137 | Computer Equipment | 190,000 | 190,000 | 205,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 65,000 |
| Total - | Embassy of Pakistan, Kiev | 66,064,000 | 66,064,000 | 71,098,000 | |
| **HQ0632 ** | EMBAS | SY OF PAKISTAN, DUBLIN : | |||
| **011302 ** | - A01 | Employees Related Expenses | 32,753,000 | 32,753,000 | 33,327,000 |
| 011302 | - A011 | Pay 8 8 | 9,023,000 | 9,023,000 | 9,169,000 |
| 011302 | - A011-1 | Pay of Officers (1) (1) | (1,320,000) | (1,320,000) | (1,366,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (7) | (7,703,000) | (7,703,000) | (7,803,000) |
| 011302 | - A012 | Allowances | 23,730,000 | 23,730,000 | 24,158,000 |
| 011302 | - A012-1 | Regular Allowances | (17,128,000) | (17,128,000) | (17,556,000) |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (6,602,000) | (6,602,000) | (6,602,000) |
| 011302 | -A03 | Operating Expenses | 43,900,000 | 43,900,000 | 43,048,000 |
| 011302 | - A032 | Communications | 3,472,000 | 3,472,000 | 3,020,000 |
| 011302 | - A033 | Utilities | 2,430,000 | 2,430,000 | 2,430,000 |
| 011302 | - A034 | Occupancy Costs | 31,800,000 | 31,800,000 | 31,800,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehiles | 500,000 | 500,000 | 500,000 |
| 011302 | - A038 | Travel and Transportation | 3,065,000 | 3,065,000 | 3,065,000 |
| 011302 | - A039 | General | 2,631,000 | 2,631,000 | 2,231,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 175,000 |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 175,000 |
| **011302 ** | - A06 | Transfers | 170,000 | 170,000 | 170,000 |
| 011302 | - A063 | Entertainment & Gifts | 170,000 | 170,000 | 170,000 |
| 011302 | -A09 | Physical Assets | 1,609,000 | 1,609,000 | 1,459,000 |
| 011302 | - A092 | Computer Equipment | 508,000 | 508,000 | 408,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 550,000 | 550,000 | 500,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 550,000 | 550,000 | 550,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,070,000 | 2,070,000 | 2,070,000 |
| 011302 | - A130 | Transport | 500,000 | 500,000 | 500,000 |
| 011302 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011302 | - A133 | Buildings and Structure | 1,000,000 | 1,000,000 | 1,000,000 |
| 011302 | - A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011302 | - A138 | General | 120,000 | 120,000 | 120,000 |
| Total - | Embassy of Pakistan, Dublin | 80,677,000 | 80,677,000 | 80,249,000 | |
| **HQ0633 ** | EMBAS | SY OF PAKISTAN, BISHKEK : | |||
| **011302 ** | - A01 | Employees Related Expenses | 19,428,000 | 19,428,000 | 22,829,000 |
| 011302 | - A011 | Pay 8 8 | 5,350,000 | 5,350,000 | 5,931,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,935,000) | (1,935,000) | (2,629,000) |
| 011302 | - A011-2 | Pay of Other Staff (6) (6) | (3,415,000) | (3,415,000) | (3,302,000) |
| 011302 | - A012 | Allowances | 14,078,000 | 14,078,000 | 16,898,000 |
| 011302 | - A012-1 | Regular Allowances | (12,411,000) | (12,411,000) | (15,231,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,667,000) | (1,667,000) | (1,667,000) |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of P 2017-18 | osts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | -A03 | Operating Expenses | 11,465,000 | 11,465,000 | 13,464,000 | |
| 011302 | - A032 | Communications | 1,860,000 | 1,860,000 | 1,885,000 | |
| 011302 | - A033 | Utilities | 850,000 | 850,000 | 880,000 | |
| 011302 | - A034 | Occupancy Costs | 3,700,000 | 3,700,000 | 5,200,000 | |
| 011302 | - A036 | Motor Vehicles | 185,000 | 185,000 | 100,000 | |
| 011302 | - A038 | Travel and Transportation | 925,000 | 925,000 | 945,000 | |
| 011302 | - A039 | General | 3,945,000 | 3,945,000 | 4,454,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 110,000 | 110,000 | 125,000 | |
| 011302 | - A063 | Entertainment & Gifts | 110,000 | 110,000 | 125,000 | |
| 011302 | -A09 | Physical Assets | 276,000 | 276,000 | 276,000 | |
| 011302 | - A092 | Computer Equipment | 75,000 | 75,000 | 75,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,195,000 | 1,195,000 | 1,255,000 | |
| 011302 | - A130 | Transport | 400,000 | 400,000 | 425,000 | |
| 011302 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 275,000 | |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 110,000 | |
| 011302 | - A133 | Buildings and Structure | 245,000 | 245,000 | 245,000 | |
| 011302 | - A137 | Computer Equipment | 135,000 | 135,000 | 150,000 | |
| 011302 | - A138 | General | 40,000 | 40,000 | 50,000 | |
| Total - | Embassy of Pakistan, Bishkek | 32,475,000 | 32,475,000 | 37,950,000 | ||
| **HQ0634 ** | CONSU FRANK | LATE GENERAL OF PAKISTAN, FURT : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 46,087,000 | 46,087,000 | 46,998,000 | |
| 011302 | - A011 | Pay | 11 11 | 14,518,000 | 14,518,000 | 14,068,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,012,000) | (2,012,000) | (2,562,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (12,506,000) | (12,506,000) | (11,506,000) |
| 011302 | - A012 | Allowances | 31,569,000 | 31,569,000 | 32,930,000 | |
| 011302 | - A012-1 | Regular Allowances | (23,914,000) | (23,914,000) | (25,175,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (7,655,000) | (7,655,000) | (7,755,000) |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | -A03 | Operating Expenses | 51,147,000 | 51,147,000 | 53,071,000 |
| 011302 | - A032 | Communications | 2,399,000 | 2,399,000 | 2,426,000 |
| 011302 | - A033 | Utilities | 3,540,000 | 3,540,000 | 3,350,000 |
| 011302 | - A034 | Occupancy Costs | 27,902,000 | 27,902,000 | 28,402,000 |
| 011302 | - A035 | Operating Leases | 1,200,000 | 1,200,000 | 1,201,000 |
| 011302 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 011302 | - A038 | Travel and Transportation | 1,570,000 | 1,570,000 | 1,600,000 |
| 011302 | - A039 | General | 14,535,000 | 14,535,000 | 16,091,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 125,000 | 125,000 | 125,000 |
| 011302 | - A063 | Entertainment & Gifts | 125,000 | 125,000 | 125,000 |
| 011302 | -A09 | Physical Assets | 906,000 | 906,000 | 986,000 |
| 011302 | - A092 | Computer Equipment | 180,000 | 180,000 | 220,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 225,000 | 225,000 | 235,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 530,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,185,000 | 2,185,000 | 1,605,000 |
| 011302 | - A130 | Transport | 400,000 | 400,000 | 400,000 |
| 011302 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 300,000 |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011302 | - A133 | Buildings and Structure | 1,150,000 | 1,150,000 | 520,000 |
| 011302 | - A137 | Computer Equipment | 175,000 | 175,000 | 175,000 |
| 011302 | - A138 | General | 60,000 | 60,000 | 60,000 |
| Total - | Consulate General of Pakistan, Frankfurt | 100,451,000 | 100,451,000 | 102,786,000 |
| HQ0637 HIGH COMMISSION OF PAKISTAN, ABUJA : | |||||
|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 36,881,000 | 36,881,000 | 40,907,000 | |
| 011302 - A011 | Pay 12 | 12 | 5,307,000 | 5,307,000 | 5,596,000 |
| 011302 - A011-1 | Pay of Officers (2) | (2) | (2,367,000) | (2,367,000) | (2,502,000) |
| 011302 - A011-2 | Pay of Other Staff (10) | (10) | (2,940,000) | (2,940,000) | (3,094,000) |
| 011302 - A012 | Allowances | 31,574,000 | 31,574,000 | 35,311,000 | |
| 011302 - A012-1 | Regular Allowances | (28,437,000) | (28,437,000) | (30,834,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (3,137,000) | (3,137,000) | (4,477,000) |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of 2017-18 | Posts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | -A03 | Operating Expenses | 25,209,000 | 25,209,000 | 26,258,000 | |
| 011302 | - A032 | Communications | 1,976,000 | 1,976,000 | 2,010,000 | |
| 011302 | - A033 | Utilities | 1,050,000 | 1,050,000 | 1,050,000 | |
| 011302 | - A034 | Occupancy Costs | 10,326,000 | 10,326,000 | 11,001,000 | |
| 011302 | - A035 | Operating Leases | 401,000 | 401,000 | 201,000 | |
| 011302 | - A036 | Motor Vehicles | 301,000 | 301,000 | 400,000 | |
| 011302 | - A038 | Travel and Transportation | 4,500,000 | 4,500,000 | 4,825,000 | |
| 011302 | - A039 | General | 6,655,000 | 6,655,000 | 6,771,000 | |
| **011302 ** | - A04 | Employee Retirement Benefits | 1,000 | |||
| 011302 | - A041 | Pension | 1,000 | |||
| **011302 ** | - A06 | Transfers | 160,000 | 160,000 | 160,000 | |
| 011302 | - A063 | Entertainment & Gifts | 160,000 | 160,000 | 160,000 | |
| 011302 | -A09 | Physical Assets | 271,000 | 271,000 | 291,000 | |
| 011302 | - A092 | Computer Equipment | 110,000 | 110,000 | 110,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 80,000 | 80,000 | 90,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 80,000 | 80,000 | 90,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,690,000 | 1,690,000 | 1,715,000 | |
| 011302 | - A130 | Transport | 700,000 | 700,000 | 700,000 | |
| 011302 | - A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 | |
| 011302 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 130,000 | |
| 011302 | - A133 | Buildings and Structure | 350,000 | 350,000 | 360,000 | |
| 011302 | - A137 | Computer Equipment | 165,000 | 165,000 | 165,000 | |
| 011302 | - A138 | General | 55,000 | 55,000 | 60,000 | |
| Total - | High Commission of Pakistan, | Abuja | 64,211,000 | 64,211,000 | 69,332,000 | |
| **HQ0638 ** | EMBAS | SY OF PAKISTAN, HANOI : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 28,193,000 | 28,193,000 | 32,441,000 | |
| 011302 | - A011 | Pay | 8 9 | 7,659,000 | 7,659,000 | 8,852,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,453,000) | (2,453,000) | (2,746,000) |
| 011302 | - A011-2 | Pay of Other Staff | (6) (7) | (5,206,000) | (5,206,000) | (6,106,000) |
| 011302 | - A012 | Allowances | 20,534,000 | 20,534,000 | 23,589,000 | |
| 011302 | - A012-1 | Regular Allowances | (14,778,000) | (14,778,000) | (15,538,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A. | ) | (5,756,000) | (5,756,000) | (8,051,000) |
| 011302 | -A03 | Operating Expenses | 34,618,000 | 34,618,000 | 35,342,000 | |
| 011302 | - A032 | Communications | 1,657,000 | 1,657,000 | 1,557,000 | |
| 011302 | - A033 | Utilities | 1,170,000 | 1,170,000 | 1,170,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of P 2017-18 | osts 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A034 | Occupancy Costs | 22,500,000 | 22,500,000 | 22,100,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | |
| 011302 | - A036 | Motor Vehicles | 330,000 | 330,000 | 330,000 | |
| 011302 | - A038 | Travel and Transportation | 3,080,000 | 3,080,000 | 3,080,000 | |
| 011302 | - A039 | General | 5,879,000 | 5,879,000 | 7,103,000 | |
| 011302 | -A04 | Employees Retirement Benefits | 175,000 | 175,000 | 175,000 | |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 175,000 | |
| **011302 ** | - A06 | Transfers | 110,000 | 110,000 | 110,000 | |
| 011302 | - A063 | Entertainment & Gifts | 110,000 | 110,000 | 110,000 | |
| 011302 | -A09 | Physical Assets | 566,000 | 566,000 | 566,000 | |
| 011302 | - A092 | Computer Equipment | 260,000 | 260,000 | 260,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 125,000 | 125,000 | 125,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 180,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,264,000 | 1,264,000 | 1,085,000 | |
| 011302 | - A130 | Transport | 370,000 | 370,000 | 380,000 | |
| 011302 | - A131 | Machinery and Equipment | 170,000 | 170,000 | 170,000 | |
| 011302 | - A132 | Furniture and Fixture | 129,000 | 129,000 | 130,000 | |
| 011302 | - A133 | Buildings and Structure | 425,000 | 425,000 | 215,000 | |
| 011302 | - A137 | Computer Equipment | 80,000 | 80,000 | 100,000 | |
| 011302 | - A138 | General | 90,000 | 90,000 | 90,000 | |
| Total | Embassy of Pakistan, Hanoi | 64,926,000 | 64,926,000 | 69,719,000 | ||
| **HQ0657 ** | EMBAS | SY OF PAKISTAN, PRAGUE : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 35,535,000 | 35,535,000 | 38,467,000 | |
| 011302 | - A011 | Pay | 11 11 | 10,711,000 | 10,711,000 | 11,255,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,000,000) | (2,000,000) | (2,444,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (8,711,000) | (8,711,000) | (8,811,000) |
| 011302 | - A012 | Allowances | 24,824,000 | 24,824,000 | 27,212,000 | |
| 011302 | - A012-1 | Regular Allowances | (20,123,000) | (20,123,000) | (21,611,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,701,000) | (4,701,000) | (5,601,000) | |
| 011302 | -A03 | Operating Expenses | 40,610,000 | 40,610,000 | 42,180,000 | |
| 011302 | - A032 | Communications | 2,430,000 | 2,430,000 | 2,600,000 | |
| 011302 | - A033 | Utilities | 2,525,000 | 2,525,000 | 2,525,000 | |
| 011302 | - A034 | Occupancy Costs | 25,000,000 | 25,000,000 | 26,500,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehiles | 516,000 | 516,000 | 516,000 |
| 011302 | - A038 | Travel and Transportation | 1,775,000 | 1,775,000 | 1,675,000 |
| 011302 | - A039 | General | 8,362,000 | 8,362,000 | 8,362,000 |
| 011302 | -A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 130,000 | 130,000 | 140,000 |
| 011302 | - A063 | Entertainment & Gifts | 130,000 | 130,000 | 140,000 |
| 011302 | -A09 | Physical Assets | 481,000 | 481,000 | 481,000 |
| 011302 | - A092 | Computer Equipment | 180,000 | 180,000 | 180,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 150,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,425,000 | 1,425,000 | 1,445,000 |
| 011302 | - A130 | Transport | 450,000 | 450,000 | 450,000 |
| 011302 | - A131 | Machinery and Equipment | 185,000 | 185,000 | 190,000 |
| 011302 | - A132 | Furniture and Fixture | 185,000 | 185,000 | 190,000 |
| 011302 | - A133 | Buildings and Structure | 265,000 | 265,000 | 275,000 |
| 011302 | - A137 | Computer Equipment | 180,000 | 180,000 | 180,000 |
| 011302 | - A138 | General | 160,000 | 160,000 | 160,000 |
| Total - | Embassy of Pakistan, Prague | 78,182,000 | 78,182,000 | 82,714,000 |
HQ0658 CONSULATE GENERAL OF PAKISTAN, MILAN :
| 011302 - A01 | Employees Related Expenses | 26,796,000 | 26,796,000 | 29,530,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 6 | 6 | 10,610,000 | 10,610,000 | 11,911,000 |
| 011302 - A011-1 | Pay of Officers | (1) | (1) | (1,307,000) | (1,307,000) | (1,607,000) |
| 011302 - A011-2 | Pay of Other Staff | (5) | (5) | (9,303,000) | (9,303,000) | (10,304,000) |
| 011302 - A012 | Allowances | 16,186,000 | 16,186,000 | 17,619,000 | ||
| 011302 - A012-1 | Regular Allowances | (11,536,000) | (11,536,000) | (11,969,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (4,650,000) | (4,650,000) | (5,650,000) | ||
| 011302 -A03 | Operating Expenses | 32,936,000 | 32,936,000 | 33,546,000 | ||
| 011302 - A032 | Communications | 1,805,000 | 1,805,000 | 1,805,000 | ||
| 011302 - A033 | Utilities | 3,300,000 | 3,300,000 | 3,600,000 | ||
| 011302 - A034 | Occupancy Costs | 21,000,000 | 21,000,000 | 21,500,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 550,000 | 550,000 | 550,000 |
| 011302 | - A038 | Travel and Transportation | 1,275,000 | 1,275,000 | 1,275,000 |
| 011302 | - A039 | General | 5,004,000 | 5,004,000 | 4,814,000 |
| 011302 | -A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 140,000 | 140,000 | 150,000 |
| 011302 | - A063 | Entertainment & Gifts | 140,000 | 140,000 | 150,000 |
| 011302 | -A09 | Physical Assets | 362,000 | 362,000 | 441,000 |
| 011302 | - A092 | Computer Equipment | 60,000 | 60,000 | 130,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 155,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 155,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,335,000 | 1,335,000 | 1,385,000 |
| 011302 | - A130 | Transport | 600,000 | 600,000 | 600,000 |
| 011302 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 225,000 |
| 011302 | - A132 | Furniture and Fixture | 85,000 | 85,000 | 100,000 |
| 011302 | - A133 | Buildings and Structure | 250,000 | 250,000 | 260,000 |
| 011302 | - A137 | Computer Equipment | 60,000 | 60,000 | 60,000 |
| 011302 | - A138 | General | 140,000 | 140,000 | 140,000 |
| Total - | Consulate General of Pakistan, Milan | 61,570,000 | 61,570,000 | 65,053,000 | |
| **HQ2718 ** | CONSU | LATE OF PAKISTAN, HOUSTON : | |||
| **011302 ** | - A01 | Employees Related Expenses | 60,051,000 | 60,051,000 | 39,527,000 |
| 011302 | - A011 | Pay 11 7 | 10,789,000 | 10,789,000 | 9,244,000 |
| 011302 | - A011-1 | Pay of Officers (3) (2) | (2,683,000) | (2,683,000) | (1,941,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) (5) | (8,106,000) | (8,106,000) | (7,303,000) |
| 011302 | - A012 | Allowances | 49,262,000 | 49,262,000 | 30,283,000 |
| 011302 | - A012-1 | Regular Allowances | (26,109,200) | (26,109,200) | (16,861,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (23,153,000) | (23,153,000) | (13,422,000) |
| 011302 | -A03 | Operating Expenses | 53,969,000 | 53,969,000 | 35,239,000 |
| 011302 | - A032 | Communications | 4,046,000 | 4,046,000 | 2,800,000 |
| 011302 | - A033 | Utilities | 2,556,000 | 2,556,000 | 1,601,000 |
| 011302 | - A034 | Occupancy Costs | 35,775,000 | 35,775,000 | 23,475,000 |
| 011302 | - A035 | Operating Leases | 1,525,000 | 1,525,000 | 1,540,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A036 | Motor Vehicles | 603,000 | 603,000 | 802,000 |
| 011302 | - A038 | Travel and Transportation | 5,676,000 | 5,676,000 | 2,300,000 |
| 011302 | - A039 | General | 3,788,000 | 3,788,000 | 2,721,000 |
| 011302 | -A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 200,000 | 200,000 | 200,000 |
| 011302 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 200,000 |
| 011302 | -A09 | Physical Assets | 6,637,000 | 6,637,000 | 636,000 |
| 011302 | - A092 | Computer Equipment | 2,225,000 | 2,225,000 | 225,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 2,200,000 | 2,200,000 | 200,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 2,210,000 | 2,210,000 | 210,000 |
| 011302 | -A13 | Repairs and Maintenance | 3,650,000 | 3,650,000 | 2,205,000 |
| 011302 | - A130 | Transport | 1,000,000 | 1,000,000 | 750,000 |
| 011302 | - A131 | Machinery and Equipment | 510,000 | 510,000 | 230,000 |
| 011302 | - A132 | Furniture and Fixture | 260,000 | 260,000 | 170,000 |
| 011302 | - A133 | Buildings and Structure | 1,100,000 | 1,100,000 | 570,000 |
| 011302 | - A137 | Computer Equipment | 420,000 | 420,000 | 135,000 |
| 011302 | - A138 | General | 360,000 | 360,000 | 350,000 |
| Total - | Consulate of Pakistan, Houston | 124,707,000 | 124,707,000 | 78,007,000 | |
| **HQ2719 ** | CONSU | LATE OF PAKISTAN, CHICAGO : | |||
| **011302 ** | - A01 | Employees Related Expenses | 36,776,000 | 36,776,000 | 44,979,000 |
| 011302 | - A011 | Pay 7 7 | 5,973,000 | 5,973,000 | 7,068,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,570,000) | (1,570,000) | (2,220,000) |
| 011302 | - A011-2 | Pay of Other Staff (5) (5) | (4,403,000) | (4,403,000) | (4,848,000) |
| 011302 | - A012 | Allowances | 30,803,000 | 30,803,000 | 37,911,000 |
| 011302 | - A012-1 | Regular Allowances | (17,578,000) | (17,578,000) | (21,659,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (13,225,000) | (13,225,000) | (16,252,000) |
| 011302 | -A03 | Operating Expenses | 39,974,000 | 39,974,000 | 40,707,000 |
| 011302 | - A032 | Communications | 2,125,000 | 2,125,000 | 2,125,000 |
| 011302 | - A033 | Utilities | 1,276,000 | 1,276,000 | 1,326,000 |
| 011302 | - A034 | Occupancy Costs | 31,600,000 | 31,600,000 | 32,750,000 |
| 011302 | - A035 | Operating Leases | 901,000 | 901,000 | 901,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY O | Rs F FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A036 | Motor Vehicles | 325,000 | 325,000 | 450,000 |
| 011302 | - A038 | Travel and Transportation | 1,630,000 | 1,630,000 | 1,755,000 |
| 011302 | - A039 | General | 2,117,000 | 2,117,000 | 1,400,000 |
| 011302 | -A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 75,000 | 75,000 | 75,000 |
| 011302 | - A063 | Entertainment & Gifts | 75,000 | 75,000 | 75,000 |
| 011302 | -A09 | Physical Assets | 303,000 | 303,000 | 401,000 |
| 011302 | - A092 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 200,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 2,000 | 2,000 | 50,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,300,000 | 1,300,000 | 1,415,000 |
| 011302 | - A130 | Transport | 450,000 | 450,000 | 500,000 |
| 011302 | - A131 | Machinery and Equipment | 155,000 | 155,000 | 200,000 |
| 011302 | - A132 | Furniture and Fixture | 80,000 | 80,000 | 80,000 |
| 011302 | - A133 | Buildings and Structure | 100,000 | 100,000 | 120,000 |
| 011302 | - A137 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 | - A138 | General | 425,000 | 425,000 | 425,000 |
| Total - | Consulate of Pakistan, Chicago | 78,429,000 | 78,429,000 | 87,578,000 | |
| HQ3188 | CONSU | LATE GENERAL OF PAKISTAN, SHANGHAI : |
| 011302 - A01 | Employees Related Expenses | 9,516,000 | 9,516,000 | 10,552,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 2 | 3 | 1,611,000 | 1,611,000 | 2,211,000 |
| 011302 - A011-1 | Pay of Officer | (1) | (1) | (608,000) | (608,000) | (608,000) |
| 011302 - A011-2 | Pay of Other Staff | (1) | (2) | (1,003,000) | (1,003,000) | (1,603,000) |
| 011302 - A012 | Allowances | 7,905,000 | 7,905,000 | 8,341,000 | ||
| 011302 - A012-1 | Regular Allowances | (6,477,000) | (6,477,000) | (6,628,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (1,428,000) | (1,428,000) | (1,713,000) | ||
| 011302 -A03 | Operating Expenses | 18,839,000 | 18,839,000 | 19,834,000 | ||
| 011302 - A032 | Communications | 633,000 | 633,000 | 633,000 | ||
| 011302 - A033 | Utilities | 165,000 | 165,000 | 165,000 | ||
| 011302 - A034 | Occupancy Costs | 14,500,000 | 14,500,000 | 15,000,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | 2,000 | 2,000 | ||
| 011302 - A036 | Motor Vehicles | 71,000 | 71,000 | 71,000 | ||
| 011302 - A038 | Travel and Transportation | 645,000 | 645,000 | 645,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS 2017-18 2018-19 No of Posts | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A039 | General | 2,823,000 | 2,823,000 | 3,318,000 |
| **011302 ** | - A06 | Transfers | 90,000 | 90,000 | 90,000 |
| 011302 | - A063 | Entertainment & Gifts | 90,000 | 90,000 | 90,000 |
| 011302 | -A09 | Physical Assets | 291,000 | 291,000 | 291,000 |
| 011302 | - A092 | Computer Equipment | 110,000 | 110,000 | 110,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 90,000 | 90,000 | 90,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 90,000 | 90,000 | 90,000 |
| 011302 | -A13 | Repairs and Maintenance | 616,000 | 616,000 | 680,000 |
| 011302 | - A130 | Transport | 100,000 | 100,000 | 130,000 |
| 011302 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 119,000 |
| 011302 | - A132 | Furniture and Fixture | 80,000 | 80,000 | 80,000 |
| 011302 | - A133 | Buildings and Structure | 201,000 | 201,000 | 201,000 |
| 011302 | - A137 | Computer Equipment | 105,000 | 105,000 | 120,000 |
| 011302 | - A138 | General | 30,000 | 30,000 | 30,000 |
| Total - | Consulate General of Pakistan, Shanghai | 29,352,000 | 29,352,000 | 31,447,000 | |
| HQ3208 | EMBAS | SY OF PAKISTAN, PHINOM PENH, CAMBODIA: | |||
| **011302 ** | - A01 | Employees Related Expenses | 19,280,000 | 19,280,000 | 23,104,000 |
| 011302 | - A011 | Pay 10 10 | 5,142,000 | 5,142,000 | 5,717,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,231,000) | (2,231,000) | (2,806,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) (8) | (2,911,000) | (2,911,000) | (2,911,000) |
| 011302 | - A012 | Allowances | 14,138,000 | 14,138,000 | 17,387,000 |
| 011302 | - A012-1 | Regular Allowances | (12,117,000) | (12,117,000) | (14,911,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,021,000) | (2,021,000) | (2,476,000) |
| 011302 | -A03 | Operating Expenses | 27,465,000 | 27,465,000 | 30,217,000 |
| 011302 | - A032 | Communications | 1,755,000 | 1,755,000 | 1,780,000 |
| 011302 | - A033 | Utilities | 1,245,000 | 1,245,000 | 1,395,000 |
| 011302 | - A034 | Occupancy Cost | 16,200,000 | 16,200,000 | 17,996,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 200,000 | 200,000 | 200,000 |
| 011302 | - A038 | Travel and Transportation | 1,545,000 | 1,545,000 | 1,568,000 |
| 011302 | - A039 | General | 6,520,000 | 6,520,000 | 7,276,000 |
| 011302 | -A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
NO.048-FC21F09 FOREIGN AFFAIRS
DEMANDS FOR GRANTS
| No of Posts | 2017-2018 | 2017-2018 | 2018-2019 | ||
|---|---|---|---|---|---|
| 2017-18 2018-19 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| **011302 ** | - A06 | Transfers | 130,000 | 130,000 | 130,000 |
| 011302 | - A063 | Entertainment & Gifts | 130,000 | 130,000 | 130,000 |
| 011302 | -A09 | Physical Assets | 406,000 | 406,000 | 406,000 |
| 011302 | - A092 | Computer Equipment | 125,000 | 125,000 | 125,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 140,000 | 140,000 | 140,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 140,000 | 140,000 | 140,000 |
| 011302 | -A13 | Repairs and Maintenance | 860,000 | 860,000 | 860,000 |
| 011302 | - A130 | Transport | 500,000 | 500,000 | 500,000 |
| 011302 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011302 | - A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 |
| 011302 | - A133 | Buildings and Structure | 100,000 | 100,000 | 100,000 |
| 011302 | - A137 | Computer Equipment | 110,000 | 110,000 | 110,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - | Embassy of Pakistan, Phonom Penh, Combodia | 48,142,000 | 48,142,000 | 54,718,000 | |
| **HQ3210 ** | CONSU | LATE GENERAL OF PAKISTAN, MUMBAI : | |||
| **011302 ** | - A01 | Employees Related Expenses | 23,000 | 23,000 | 23,000 |
| 011302 | - A011 | Pay 5 5 | 10,000 | 10,000 | 10,000 |
| 011302 | - A011-1 | Pay of Officer | (5,000) | (5,000) | (5,000) |
| 011302 | - A011-2 | Pay of Other Staff (5) (5) | (5,000) | (5,000) | (5,000) |
| 011302 | - A012 | Allowances | 13,000 | 13,000 | 13,000 |
| 011302 | - A012-1 | Regular Allowances | (5,000) | (5,000) | (5,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (8,000) | (8,000) | (8,000) |
| 011302 | -A03 | Operating Expenses | 40,000 | 40,000 | 40,000 |
| 011302 | - A032 | Communications | 10,000 | 10,000 | 10,000 |
| 011302 | - A033 | Utilities | 7,000 | 7,000 | 7,000 |
| 011302 | - A034 | Occupancy Costs | 4,000 | 4,000 | 4,000 |
| 011302 | - A038 | Travel and Transportation | 8,000 | 8,000 | 8,000 |
| 011302 | - A039 | General | 11,000 | 11,000 | 11,000 |
| **011302 ** | - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 011302 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 011302 | -A09 | Physical Assets | 12,000 | 12,000 | 12,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 6,000 | 6,000 | 6,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 2,000 | 2,000 | 2,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 2,000 | 2,000 | 2,000 |
| 011302 | -A13 | Repairs and Maintenance | 17,000 | 17,000 | 17,000 |
| 011302 | - A130 | Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A131 | Machinery and Equipment | 2,000 | 2,000 | 2,000 |
| 011302 | - A132 | Furniture and Fixture | 2,000 | 2,000 | 2,000 |
| 011302 | - A133 | Buildings and Structure | 4,000 | 4,000 | 4,000 |
| 011302 | - A137 | Computer Equipment | 6,000 | 6,000 | 6,000 |
| 011302 | - A138 | General | 1,000 | 1,000 | 1,000 |
| Total - | Consulate General of Pakistan, Mumbai | 93,000 | 93,000 | 93,000 | |
| **HQ3314 ** | EMBAS | SY OF PAKISTAN, WELLINGTON : | |||
| **011302 ** | - A01 | Employees Related Expenses | 39,125,000 | 39,125,000 | 47,629,000 |
| 011302 | - A011 | Pay 10 10 | 15,756,000 | 15,756,000 | 18,526,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,749,000) | (2,749,000) | (3,519,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) (8) | (13,007,000) | (13,007,000) | (15,007,000) |
| 011302 | - A012 | Allowances | 23,369,000 | 23,369,000 | 29,103,000 |
| 011302 | - A012-1 | Regular Allowances | (19,902,000) | (19,902,000) | (24,516,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,467,000) | (3,467,000) | (4,587,000) |
| 011302 | -A03 | Operating Expenses | 32,156,000 | 32,156,000 | 33,281,000 |
| 011302 | - A032 | Communications | 3,315,000 | 3,315,000 | 3,400,000 |
| 011302 | - A033 | Utilities | 2,211,000 | 2,211,000 | 2,001,000 |
| 011302 | - A034 | Occupancy Costs | 23,000,000 | 23,000,000 | 24,200,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 011302 | - A038 | Travel and Transportation | 2,250,000 | 2,250,000 | 2,300,000 |
| 011302 | - A039 | General | 1,377,000 | 1,377,000 | 1,377,000 |
| 011302 | -A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 70,000 | 70,000 | 80,000 |
| 011302 | - A063 | Entertainment & Gifts | 70,000 | 70,000 | 80,000 |
| 011302 | -A09 | Physical Assets | 861,000 | 861,000 | 861,000 |
| 011302 | - A092 | Computer Equipment | 260,000 | 260,000 | 260,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| 2017-2018 Budget Estimate | 2017-2018 Revised Estimate | 2018-2019 Budget Estimate | |||
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Contd. | |||||
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,050,000 | 2,050,000 | 1,990,000 |
| 011302 | - A130 | Transport | 575,000 | 575,000 | 575,000 |
| 011302 | - A131 | Machinery and Equipment | 335,000 | 335,000 | 300,000 |
| 011302 | - A132 | Furniture and Fixture | 225,000 | 225,000 | 200,000 |
| 011302 | - A133 | Buildings and Structure | 400,000 | 400,000 | 400,000 |
| 011302 | - A137 | Computer Equipment | 315,000 | 315,000 | 315,000 |
| 011302 | - A138 | General | 200,000 | 200,000 | 200,000 |
| Total - | Embassy of Pakistan, Wellington | 74,263,000 | 74,263,000 | 83,842,000 | |
| HQ3327 | OTHER | EXPENDITURE (OM WING) : | |||
| **011302 ** | - A03 | Operating Expenses | 77,501,000 | 77,501,000 | 87,000,000 |
| 011302 | - A038 | Travel and Transportation | 51,000,000 | 51,000,000 | 60,000,000 |
| 011302 | - A039 | General | 26,501,000 | 26,501,000 | 27,000,000 |
| **011302 ** | - A09 | Physical Assets | 10,000,000 | 10,000,000 | |
| 011302 | - A095 | Purchase of Transport | 10,000,000 | 10,000,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,000,000 | 1,000,000 | 3,000,000 |
| 011302 | - A130 | Transport | 1,000,000 | 1,000,000 | 3,000,000 |
| Total - | Other Expenditure (OM WING) | 88,501,000 | 88,501,000 | 90,000,000 |
| HQ3328 OTHER | EXPENDITURE (DIPLOMATIC WING) : | |||
|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 25,000,000 | 25,000,000 | 28,000,000 |
| 011302 - A012 | Allowances | 25,000,000 | 25,000,000 | 28,000,000 |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (25,000,000) | (25,000,000) | (28,000,000) |
| 011302 -A03 | Operating Expenses | 577,655,000 | 577,655,000 | 623,821,000 |
| 011302 - A038 | Travel and Transportation | 366,037,000 | 366,037,000 | 438,821,000 |
| 011302 - A039 | General | 211,618,000 | 211,618,000 | 185,000,000 |
| 011302 -A04 | Employees Retirement Benefits | 3,500,000 | 3,500,000 | 8,000,000 |
| 011302 - A041 | Pension | 3,500,000 | 3,500,000 | 8,000,000 |
| 011302 - A06 | Transfers | 44,000,000 | 44,000,000 | 58,000,000 |
| 011302 - A063 | Entertainment & Gifts | 44,000,000 | 44,000,000 | 58,000,000 |
| 011302 -A09 | Physical Assets | 57,500,000 | 57,500,000 | 70,004,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A092 | Computer Equipment | 7,500,000 | 7,500,000 | 9,600,000 |
| 011302 | - A095 | Purchase of Transport | 30,000,000 | 30,000,000 | 30,404,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 10,000,000 | 10,000,000 | 15,000,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 10,000,000 | 10,000,000 | 15,000,000 |
| 011302 | -A13 | Repairs and Maintenance | 17,000,000 | 17,000,000 | 17,000,000 |
| 011302 | - A130 | Transport | 7,000,000 | 7,000,000 | 7,000,000 |
| 011302 | - A131 | Machinery and Equipment | 2,500,000 | 2,500,000 | 2,500,000 |
| 011302 | - A132 | Furniture and Fixture | 2,500,000 | 2,500,000 | 2,500,000 |
| 011302 | - A133 | Buildings and Structure | 5,000,000 | 5,000,000 | 5,000,000 |
| Total - | Other Expenditure (Diplomatic Wing) | 724,655,000 | 724,655,000 | 804,825,000 | |
| **HQ3338 ** | CONSU VANCO | LATE GENERAL OF PAKISTAN, UVER (CANADA): | |||
| **011302 ** | - A01 | Employees Related Expenses | 29,164,000 | 29,164,000 | 31,557,000 |
| 011302 | - A011 | Pay 7 7 | 9,093,000 | 9,093,000 | 10,220,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,882,000) | (1,882,000) | (2,409,000) |
| 011302 | - A011-2 | Pay of Other Staff (5) (5) | (7,211,000) | (7,211,000) | (7,811,000) |
| 011302 | - A012 | Allowances | 20,071,000 | 20,071,000 | 21,337,000 |
| 011302 | - A012-1 | Regular Allowances | (15,420,000) | (15,420,000) | (16,686,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,651,000) | (4,651,000) | (4,651,000) |
| 011302 | -A03 | Operating Expenses | 31,309,000 | 31,309,000 | 33,089,000 |
| 011302 | - A032 | Communications | 2,426,000 | 2,426,000 | 2,431,000 |
| 011302 | - A033 | Utilities | 467,000 | 467,000 | 467,000 |
| 011302 | - A034 | Occupancy Costs | 23,865,000 | 23,865,000 | 25,490,000 |
| 011302 | - A035 | Operating Leases | 1,190,000 | 1,190,000 | 1,240,000 |
| 011302 | - A036 | Motor Vehicles | 300,000 | 300,000 | 400,000 |
| 011302 | - A038 | Travel and Transportation | 1,680,000 | 1,680,000 | 1,680,000 |
| 011302 | - A039 | General | 1,381,000 | 1,381,000 | 1,381,000 |
| 011302 | -A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 350,000 | 350,000 | 300,000 |
| 011302 | - A063 | Entertainment & Gifts | 350,000 | 350,000 | 300,000 |
| 011302 | -A09 | Physical Assets | 446,000 | 446,000 | 451,000 |
| 011302 | - A092 | Computer Equipment | 145,000 | 145,000 | 150,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO.048 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2017-18 2018-19 | 2017-2018 Budget Estimate | 2017-2018 Revised Estimate DEMAND | 2018-2019 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 |
| 011302 | -A13 | Repairs and Maintenance | 1,065,000 | 1,065,000 | 1,150,000 |
| 011302 | - A130 | Transport | 365,000 | 365,000 | 400,000 |
| 011302 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 200,000 |
| 011302 | - A132 | Furniture and Fixture | 120,000 | 120,000 | 120,000 |
| 011302 | - A133 | Buildings and Structure | 125,000 | 125,000 | 125,000 |
| 011302 | - A137 | Computer Equipment | 205,000 | 205,000 | 205,000 |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total | Consulate General of Pakistan, Vancouver (Canada) | 62,534,000 | 62,534,000 | 66,747,000 | |
| **HQ3339 ** | CONSU CHENG | LATE GENERAL OF PAKISTAN, DU (CHINA): | |||
| **011302 ** | - A01 | Employees Related Expenses | 21,890,000 | 21,890,000 | 25,604,000 |
| 011302 | - A011 | Pay 9 9 | 6,438,000 | 6,438,000 | 7,369,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,025,000) | (2,025,000) | (2,356,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (7) | (4,413,000) | (4,413,000) | (5,013,000) |
| 011302 | - A012 | Allowances | 15,452,000 | 15,452,000 | 18,235,000 |
| 011302 | - A012-1 | Regular Allowances | (13,697,000) | (13,697,000) | (16,055,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,755,000) | (1,755,000) | (2,180,000) |
| 011302 | -A03 | Operating Expenses | 28,540,000 | 28,540,000 | 32,229,000 |
| 011302 | - A032 | Communications | 841,000 | 841,000 | 900,000 |
| 011302 | - A033 | Utilities | 411,000 | 411,000 | 421,000 |
| 011302 | - A034 | Occupancy Costs | 19,208,000 | 19,208,000 | 19,800,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 200,000 | 200,000 | 220,000 |
| 011302 | - A038 | Travel and Transportation | 1,085,000 | 1,085,000 | 1,085,000 |
| 011302 | - A039 | General | 6,793,000 | 6,793,000 | 9,801,000 |
| 011302 | -A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 75,000 | 75,000 | 75,000 |
| 011302 | - A063 | Entertainment & Gifts | 75,000 | 75,000 | 75,000 |
| 011302 | -A09 | Physical Assets | 181,000 | 181,000 | 181,000 |
| 011302 | - A092 | Computer Equipment | 80,000 | 80,000 | 80,000 |