Details of Demands for Grants and Appropriations (Volume-II) Current Expenditure, part 11
The Details of Demands for Grants and Appropriations (Volume-II) Current Expenditure is part of the federal budget for FY 2019-20. This page reproduces the text of its 1147 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 032106- A096 | Purchase of Plant and Machinery | 5,000,000 | 5,000,000 | 6,500,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 150,000 |
| 032106- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 032106- A13 | Repairs and Maintenance | 903,000 | 903,000 | 1,657,000 |
| 032106- A130 | Transport | 100,000 | 100,000 | 1,000 |
| 032106- A131 | Machinery and Equipment | 703,000 | 703,000 | 900,000 |
| 032106- A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 032106- A133 | Buildings and Structure | 656,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- FRONTIER CROPS HOSPITAL BALOCHISTAN FRONTIER CROPS HOSPITAL BALOCHISTAN QUETTA | 249,325,000 | 249,325,000 | 264,302,000 | |
| QA2018 I.G.F.C | (H.Q) QTA | |||
| 032106- A01 | Employees Related Expenses | 404,878,000 | ||
| 032106- A011 | Pay | 238,403,000 | ||
| 032106- A011-1 | Pay of Officers | (77,152,000) | ||
| 032106- A011-2 | Pay of Other Staff | (161,251,000) | ||
| 032106- A012 | Allowances | 166,475,000 | ||
| 032106- A012-1 | Regular Allowances | (162,512,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (3,963,000) | ||
| 032106- A03 | Operating Expenses | 763,740,000 | ||
| 032106- A032 | Communications | 6,605,000 | ||
| 032106- A033 | Utilities | 71,000,000 | ||
| 032106- A038 | Travel & Transportation | 26,700,000 | ||
| 032106- A039 | General | 659,435,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 75,598,000 | ||
| 032106- A052 | Grants Domestic | 75,598,000 | ||
| 032106- A09 | Physical Assets | 196,419,000 | ||
| 032106- A092 | Computer Equipment | 1,157,000 | ||
| 032106- A095 | Purchase of Transport | 62,999,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 13,528,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A097 | Purchase of Furniture and Fixture | 1,736,000 | ||
| 032106- A098 | Purchase of Other Assets | 116,999,000 | ||
| 032106- A13 | Repairs and Maintenance | 43,052,000 | ||
| 032106- A130 | Transport | 36,500,000 | ||
| 032106- A131 | Machinery and Equipment | 2,952,000 | ||
| 032106- A132 | Furniture and Fixture | 3,406,000 | ||
| 032106- A137 | Computer Equipment | 194,000 | ||
| Total- I | .G.F.C (H.Q) QTA | 1,483,687,000 | ||
| QA2119 IGFC SIGNAL COMPANY | ||||
| 032106- A01 | Employees Related Expenses | 46,556,000 | ||
| 032106- A011 | Pay | 26,591,000 | ||
| 032106- A011-1 | Pay of Officers | (5,202,000) | ||
| 032106- A011-2 | Pay of Other Staff | (21,389,000) | ||
| 032106- A012 | Allowances | 19,965,000 | ||
| 032106- A012-1 | Regular Allowances | (19,921,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (44,000) | ||
| 032106- A03 | Operating Expenses | 261,000 | ||
| 032106- A032 | Communications | 25,000 | ||
| 032106- A039 | General | 236,000 | ||
| 032106- A04 | Employees Retirement Benefits | 800,000 | ||
| 032106- A041 | Pension | 800,000 | ||
| 032106- A13 | Repairs and Maintenance | 13,000 | ||
| 032106- A132 | Furniture and Fixture | 13,000 | ||
| Total- I | GFC SIGNAL COMPANY | 47,630,000 | ||
| QA2025 H.Q. G | HAZABAND SCOUTS | |||
| 032106- A01 | Employees Related Expenses | 2,691,088,000 | ||
| 032106- A011 | Pay | 1,632,902,000 | ||
| 032106- A011-1 | Pay of Officers | (47,229,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1,585,673,000) | ||
| 032106- A012 | Allowances | 1,058,186,000 | ||
| 032106- A012-1 | Regular Allowances | (1,055,296,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,890,000) |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032106- A03 | Operating Expenses | 365,125,000 | ||
| 032106- A032 | Communications | 642,000 | ||
| 032106- A033 | Utilities | 21,056,000 | ||
| 032106- A038 | Travel & Transportation | 25,227,000 | ||
| 032106- A039 | General | 318,200,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,584,000 | ||
| 032106- A130 | Transport | 1,458,000 | ||
| 032106- A131 | Machinery and Equipment | 34,000 | ||
| 032106- A132 | Furniture and Fixture | 25,000 | ||
| 032106- A137 | Computer Equipment | 67,000 | ||
| Total- H | .Q. GHAZABAND SCOUTS | 3,057,797,000 | ||
| QA3058 HQ FRONTIER CORPS BLN- SOUTH | ||||
| 032106- A01 | Employees Related Expenses | 8,105,781,000 | 8,105,781,000 | 1,828,709,000 |
| 032106- A011 | Pay | 4,766,448,000 | 4,766,448,000 | 802,598,000 |
| 032106- A011-1 | Pay of Officers | (185,008,000) | (185,008,000) | (52,524,000) |
| 032106- A011-2 | Pay of Other Staff | (4,581,440,000) | (4,581,440,000) | (750,074,000) |
| 032106- A012 | Allowances | 3,339,333,000 | 3,339,333,000 | 1,026,111,000 |
| 032106- A012-1 | Regular Allowances | (3,298,909,000) | (3,298,909,000) | (951,809,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (40,424,000) | (40,424,000) | (74,302,000) |
| 032106- A03 | Operating Expenses | 3,213,029,000 | 3,215,143,000 | 4,025,814,000 |
| 032106- A032 | Communications | 16,000,000 | 15,850,000 | 13,133,000 |
| 032106- A033 | Utilities | 204,500,000 | 204,500,000 | 194,209,000 |
| 032106- A034 | Occupancy Costs | 15,000,000 | 21,426,000 | 35,000,000 |
| 032106- A038 | Travel & Transportation | 802,707,000 | 801,200,000 | 963,437,000 |
| 032106- A039 | General | 2,174,822,000 | 2,172,167,000 | 2,820,035,000 |
| 032106- A04 | Employees Retirement Benefits | 6,000,000 | 3,886,000 | 5,567,000 |
| 032106- A041 | Pension | 6,000,000 | 3,886,000 | 5,567,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 75,201,000 | 75,201,000 | 102,001,000 |
| 032106- A052 | Grants Domestic | 75,201,000 | 75,201,000 | 102,001,000 |
| 032106- A06 | Transfers | 2,000 | 2,000 | 2,000 |
| 032106- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| 032106- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032106- A09 | Physical Assets | 154,164,000 | 154,164,000 | 2,510,865,000 |
| 032106- A092 | Computer Equipment | 2,400,000 | 2,400,000 | 7,300,000 |
| 032106- A095 | Purchase of Transport | 50,575,000 | 50,575,000 | 1,110,760,000 |
| 032106- A096 | Purchase of Plant and Machinery | 11,701,000 | 11,701,000 | 230,130,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 3,870,000 | 3,870,000 | 20,000,000 |
| 032106- A098 | Purchase of Other Assets | 85,618,000 | 85,618,000 | 1,142,675,000 |
| 032106- A13 | Repairs and Maintenance | 108,619,000 | 108,619,000 | 161,177,000 |
| 032106- A130 | Transport | 100,260,000 | 100,260,000 | 147,198,000 |
| 032106- A131 | Machinery and Equipment | 2,759,000 | 2,759,000 | 3,956,000 |
| 032106- A132 | Furniture and Fixture | 3,600,000 | 3,600,000 | 7,217,000 |
| 032106- A137 | Computer Equipment | 2,000,000 | 2,000,000 | 2,806,000 |
| Total- | HQ FRONTIER CORPS BLN- SOUTH | 11,662,796,000 | 11,662,796,000 | 8,634,135,000 |
| QA3101 MEDICAL ESTABLISHMENT | ||||
| 032106- A01 | Employees Related Expenses | 7,000 | ||
| 032106- A011 | Pay | 2,000 | ||
| 032106- A011-1 | Pay of Officers | (1,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1,000) | ||
| 032106- A012 | Allowances | 5,000 | ||
| 032106- A012-1 | Regular Allowances | (3,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,000) | ||
| 032106- A03 | Operating Expenses | 4,000 | ||
| 032106- A039 | General | 4,000 | ||
| 032106- A04 | Employees Retirement Benefits | 1,000 | ||
| 032106- A041 | Pension | 1,000 | ||
| 032106- A09 | Physical Assets | 3,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,000 | ||
| 032106- A131 | Machinery and Equipment | 1,000 | ||
| 032106- A132 | Furniture and Fixture | 1,000 | ||
| Total- | MEDICAL ESTABLISHMENT | 17,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| QA3102 TRAINING CENTRE | ||||
| 032106- A01 | Employees Related Expenses | 7,000 | ||
| 032106- A011 | Pay | 2,000 | ||
| 032106- A011-1 | Pay of Officers | (1,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1,000) | ||
| 032106- A012 | Allowances | 5,000 | ||
| 032106- A012-1 | Regular Allowances | (3,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,000) | ||
| 032106- A03 | Operating Expenses | 16,000 | ||
| 032106- A032 | Communications | 2,000 | ||
| 032106- A033 | Utilities | 2,000 | ||
| 032106- A038 | Travel & Transportation | 4,000 | ||
| 032106- A039 | General | 8,000 | ||
| 032106- A04 | Employees Retirement Benefits | 1,000 | ||
| 032106- A041 | Pension | 1,000 | ||
| 032106- A13 | Repairs and Maintenance | 3,000 | ||
| 032106- A130 | Transport | 1,000 | ||
| 032106- A131 | Machinery and Equipment | 1,000 | ||
| 032106- A132 | Furniture and Fixture | 1,000 | ||
| Total- TRAINING CENTRE | 27,000 | |||
| QD3907 COMMA | NDING OFFICER FRONTIER CORPS | |||
| 032106- A01 | Employees Related Expenses | 1,033,724,000 | ||
| 032106- A011 | Pay | 597,792,000 | ||
| 032106- A011-1 | Pay of Officers | (17,540,000) | ||
| 032106- A011-2 | Pay of Other Staff | (580,252,000) | ||
| 032106- A012 | Allowances | 435,932,000 | ||
| 032106- A012-1 | Regular Allowances | (434,573,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,359,000) | ||
| 032106- A03 | Operating Expenses | 156,112,000 | ||
| 032106- A032 | Communications | 320,000 | ||
| 032106- A033 | Utilities | 20,480,000 | ||
| 032106- A038 | Travel & Transportation | 12,672,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A039 | General | 122,640,000 | ||
| 032106- A13 | Repairs and Maintenance | 576,000 | ||
| 032106- A130 | Transport | 515,000 | ||
| 032106- A131 | Machinery and Equipment | 14,000 | ||
| 032106- A132 | Furniture and Fixture | 16,000 | ||
| 032106- A137 | Computer Equipment | 31,000 | ||
| Total- | COMMANDING OFFICER FRONTIER CORPS | 1,190,412,000 | ||
| QS3907 COMM | ANDING OFFICER FRONTIER CORPS KILLA | |||
| 032106- A01 | Employees Related Expenses | 809,763,000 | ||
| 032106- A011 | Pay | 468,559,000 | ||
| 032106- A011-1 | Pay of Officers | (17,655,000) | ||
| 032106- A011-2 | Pay of Other Staff | (450,904,000) | ||
| 032106- A012 | Allowances | 341,204,000 | ||
| 032106- A012-1 | Regular Allowances | (339,810,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,394,000) | ||
| 032106- A03 | Operating Expenses | 115,691,000 | ||
| 032106- A032 | Communications | 255,000 | ||
| 032106- A033 | Utilities | 6,680,000 | ||
| 032106- A038 | Travel & Transportation | 8,691,000 | ||
| 032106- A039 | General | 100,065,000 | ||
| 032106- A13 | Repairs and Maintenance | 461,000 | ||
| 032106- A130 | Transport | 412,000 | ||
| 032106- A131 | Machinery and Equipment | 13,000 | ||
| 032106- A132 | Furniture and Fixture | 11,000 | ||
| 032106- A137 | Computer Equipment | 25,000 | ||
| Total- | COMMANDING OFFICER FRONTIER CORPS KILLA | 925,915,000 | ||
| SI3907 COMMA | NDING OFFICER FRONTIER CORPS SIBBI | |||
| 032106- A01 | Employees Related Expenses | 1,857,437,000 | ||
| 032106- A011 | Pay | 1,131,233,000 | ||
| 032106- A011-1 | Pay of Officers | (34,239,000) |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A011-2 | Pay of Other Staff | (1,096,994,000) | ||
| 032106- A012 | Allowances | 726,204,000 | ||
| 032106- A012-1 | Regular Allowances | (724,479,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,725,000) | ||
| 032106- A03 | Operating Expenses | 267,687,000 | ||
| 032106- A032 | Communications | 460,000 | ||
| 032106- A033 | Utilities | 22,218,000 | ||
| 032106- A038 | Travel & Transportation | 17,096,000 | ||
| 032106- A039 | General | 227,913,000 | ||
| 032106- A13 | Repairs and Maintenance | 915,000 | ||
| 032106- A130 | Transport | 824,000 | ||
| 032106- A131 | Machinery and Equipment | 22,000 | ||
| 032106- A132 | Furniture and Fixture | 20,000 | ||
| 032106- A137 | Computer Equipment | 49,000 | ||
| Total- COMMANDING OFFICER FRONTIER CORPS SIBBI | 2,126,039,000 | |||
| TB3906 HQ FRONTIER CORPS BALOCHISTAN SOUTH | ||||
| 032106- A01 | Employees Related Expenses | 508,118,000 | ||
| 032106- A011 | Pay | 220,261,000 | ||
| 032106- A011-1 | Pay of Officers | (59,677,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,584,000) | ||
| 032106- A012 | Allowances | 287,857,000 | ||
| 032106- A012-1 | Regular Allowances | (286,958,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (899,000) | ||
| 032106- A03 | Operating Expenses | 203,411,000 | ||
| 032106- A032 | Communications | 265,000 | ||
| 032106- A033 | Utilities | 5,054,000 | ||
| 032106- A038 | Travel & Transportation | 17,315,000 | ||
| 032106- A039 | General | 180,777,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 103,500,000 | ||
| 032106- A052 | Grants Domestic | 103,500,000 | ||
| 032106- A09 | Physical Assets | 135,593,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A092 | Computer Equipment | 400,000 | ||
| 032106- A095 | Purchase of Transport | 45,517,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 9,751,000 | ||
| 032106- A097 | Purchase of Furniture and Fixture | 2,870,000 | ||
| 032106- A098 | Purchase of Other Assets | 77,055,000 | ||
| 032106- A13 | Repairs and Maintenance | 4,129,000 | ||
| 032106- A130 | Transport | 1,700,000 | ||
| 032106- A131 | Machinery and Equipment | 2,411,000 | ||
| 032106- A137 | Computer Equipment | 18,000 | ||
| Total- | HQ FRONTIER CORPS BALOCHISTAN SOUTH | 954,751,000 | ||
| TB3907 COMMA | NDING OFFICER FRONTIER CORPS MAKRAN | SCOUT TURBAT | ||
| 032106- A01 | Employees Related Expenses | 1,442,645,000 | ||
| 032106- A011 | Pay | 863,599,000 | ||
| 032106- A011-1 | Pay of Officers | (30,090,000) | ||
| 032106- A011-2 | Pay of Other Staff | (833,509,000) | ||
| 032106- A012 | Allowances | 579,046,000 | ||
| 032106- A012-1 | Regular Allowances | (577,649,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,397,000) | ||
| 032106- A03 | Operating Expenses | 93,197,000 | ||
| 032106- A032 | Communications | 481,000 | ||
| 032106- A033 | Utilities | 5,719,000 | ||
| 032106- A038 | Travel & Transportation | 24,456,000 | ||
| 032106- A039 | General | 62,541,000 | ||
| 032106- A13 | Repairs and Maintenance | 3,185,000 | ||
| 032106- A130 | Transport | 3,147,000 | ||
| 032106- A131 | Machinery and Equipment | 4,000 | ||
| 032106- A137 | Computer Equipment | 34,000 | ||
| Total- | COMMANDING OFFICER FRONTIER CORPS MAKRAN SCOUT TURBAT | 1,539,027,000 | ||
| TB3908 SECTOR COMMANDANT HQ SOUTH AT TURBAT | ||||
| 032106- A01 | Employees Related Expenses | 28,367,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A011 | Pay | 18,735,000 | ||
| 032106- A011-1 | Pay of Officers | (3,715,000) | ||
| 032106- A011-2 | Pay of Other Staff | (15,020,000) | ||
| 032106- A012 | Allowances | 9,632,000 | ||
| 032106- A012-1 | Regular Allowances | (9,528,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (104,000) | ||
| 032106- A03 | Operating Expenses | 6,388,000 | ||
| 032106- A032 | Communications | 32,000 | ||
| 032106- A033 | Utilities | 380,000 | ||
| 032106- A038 | Travel & Transportation | 1,815,000 | ||
| 032106- A039 | General | 4,161,000 | ||
| 032106- A04 | Employees Retirement Benefits | 433,000 | ||
| 032106- A041 | Pension | 433,000 | ||
| 032106- A13 | Repairs and Maintenance | 202,000 | ||
| 032106- A130 | Transport | 200,000 | ||
| 032106- A137 | Computer Equipment | 2,000 | ||
| Total- SECTOR COMMANDANT HQ SOUTH AT TURBAT | 35,390,000 | |||
| UL3907 COMMANDANT AWARAN MILITIA AWARAN | ||||
| 032106- A01 | Employees Related Expenses | 1,731,178,000 | ||
| 032106- A011 | Pay | 1,023,460,000 | ||
| 032106- A011-1 | Pay of Officers | (22,860,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1,000,600,000) | ||
| 032106- A012 | Allowances | 707,718,000 | ||
| 032106- A012-1 | Regular Allowances | (706,275,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,443,000) | ||
| 032106- A03 | Operating Expenses | 96,010,000 | ||
| 032106- A032 | Communications | 483,000 | ||
| 032106- A033 | Utilities | 5,721,000 | ||
| 032106- A038 | Travel & Transportation | 27,243,000 | ||
| 032106- A039 | General | 62,563,000 | ||
| 032106- A13 | Repairs and Maintenance | 3,186,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032106- A130 | Transport | 3,147,000 | ||
| 032106- A131 | Machinery and Equipment | 5,000 | ||
| 032106- A137 | Computer Equipment | 34,000 | ||
| Total- | COMMANDANT AWARAN MILITIA AWARAN | 1,830,374,000 | ||
| ZB3907 COMM | ANDING OFFICER FRONTIER CORPS ZHOB | |||
| 032106- A01 | Employees Related Expenses | 1,283,678,000 | ||
| 032106- A011 | Pay | 728,924,000 | ||
| 032106- A011-1 | Pay of Officers | (17,606,000) | ||
| 032106- A011-2 | Pay of Other Staff | (711,318,000) | ||
| 032106- A012 | Allowances | 554,754,000 | ||
| 032106- A012-1 | Regular Allowances | (552,845,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,909,000) | ||
| 032106- A03 | Operating Expenses | 181,534,000 | ||
| 032106- A032 | Communications | 400,000 | ||
| 032106- A033 | Utilities | 9,576,000 | ||
| 032106- A038 | Travel & Transportation | 14,672,000 | ||
| 032106- A039 | General | 156,886,000 | ||
| 032106- A13 | Repairs and Maintenance | 689,000 | ||
| 032106- A130 | Transport | 618,000 | ||
| 032106- A131 | Machinery and Equipment | 15,000 | ||
| 032106- A132 | Furniture and Fixture | 20,000 | ||
| 032106- A137 | Computer Equipment | 36,000 | ||
| Total- | COMMANDING OFFICER FRONTIER CORPS ZHOB | 1,465,901,000 | ||
| 032106 | Total- Frontier Watch and Ward | 27,366,120,000 | 27,366,120,000 | 38,687,806,000 |
| 032111 Training : | ||||
| LI3908 COMMA | DING FC TRINING CENTER LORALAI | |||
| 032111- A01 | Employees Related Expenses | 214,586,000 | ||
| 032111- A011 | Pay | 128,160,000 | ||
| 032111- A011-1 | Pay of Officers | (9,477,000) | ||
| 032111- A011-2 | Pay of Other Staff | (118,683,000) |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032111- A012 | Allowances | 86,426,000 | ||
| 032111- A012-1 | Regular Allowances | (84,204,000) | ||
| 032111- A012-2 | Other Allowances (Excluding TA) | (2,222,000) | ||
| 032111- A03 | Operating Expenses | 140,710,000 | ||
| 032111- A032 | Communications | 153,000 | ||
| 032111- A033 | Utilities | 6,395,000 | ||
| 032111- A038 | Travel & Transportation | 8,248,000 | ||
| 032111- A039 | General | 125,914,000 | ||
| 032111- A04 | Employees Retirement Benefits | 999,000 | ||
| 032111- A041 | Pension | 999,000 | ||
| 032111- A13 | Repairs and Maintenance | 1,899,000 | ||
| 032111- A130 | Transport | 1,799,000 | ||
| 032111- A131 | Machinery and Equipment | 69,000 | ||
| 032111- A132 | Furniture and Fixture | 31,000 | ||
| Total- COMMADING FC TRINING CENTER LORALAI | 358,194,000 | |||
| QA0058 TRAINING CENTRE | ||||
| 032111- A01 | Employees Related Expenses | 223,747,000 | 223,747,000 | 24,000 |
| 032111- A011 | Pay | 139,996,000 | 139,996,000 | 6,000 |
| 032111- A011-1 | Pay of Officers | (12,015,000) | (12,015,000) | (3,000) |
| 032111- A011-2 | Pay of Other Staff | (127,981,000) | (127,981,000) | (3,000) |
| 032111- A012 | Allowances | 83,751,000 | 83,751,000 | 18,000 |
| 032111- A012-1 | Regular Allowances | (81,794,000) | (81,794,000) | (14,000) |
| 032111- A012-2 | Other Allowances (Excluding TA) | (1,957,000) | (1,957,000) | (4,000) |
| 032111- A03 | Operating Expenses | 156,647,000 | 157,934,000 | 14,876,000 |
| 032111- A032 | Communications | 200,000 | 200,000 | 22,000 |
| 032111- A033 | Utilities | 7,107,000 | 7,107,000 | 712,000 |
| 032111- A038 | Travel & Transportation | 9,170,000 | 10,337,000 | 2,171,000 |
| 032111- A039 | General | 140,170,000 | 140,290,000 | 11,971,000 |
| 032111- A04 | Employees Retirement Benefits | 2,000,000 | 713,000 | 1,001,000 |
| 032111- A041 | Pension | 2,000,000 | 713,000 | 1,001,000 |
| 032111- A09 | Physical Assets | 3,000 | 3,000 | 3,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032111- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 032111- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 032111- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 032111- A13 | Repairs and Maintenance | 2,127,000 | 2,127,000 | 215,000 |
| 032111- A130 | Transport | 2,000,000 | 2,000,000 | 201,000 |
| 032111- A131 | Machinery and Equipment | 77,000 | 77,000 | 8,000 |
| 032111- A132 | Furniture and Fixture | 50,000 | 50,000 | 6,000 |
| Total- | TRAINING CENTRE | 384,524,000 | 384,524,000 | 16,119,000 |
| 032111 | Total- TRAINING | 384,524,000 | 384,524,000 | 374,313,000 |
| 0321 | Total- Police | 27,750,644,000 | 27,750,644,000 | 39,062,119,000 |
| 032 | Total- Police | 27,750,644,000 | 27,750,644,000 | 39,062,119,000 |
| 03 | Total- Public Order And Safety Affairs | 27,750,644,000 | 27,750,644,000 | 39,062,119,000 |
| 07 Health: | ||||
| 074 Public | Health Services: | |||
| 0741 Public | Health Services: | |||
| 074120 Others KR3923 ACCO | (other Health Facilities and Preventive Measu UNTS OFFICER F.C BALOCHISTAN | res) : | ||
| 074120- A01 | Employees Related Expenses | 4,164,000 | ||
| 074120- A011 | Pay | 2,442,000 | ||
| 074120- A011-2 | Pay of Other Staff | (2,442,000) | ||
| 074120- A012 | Allowances | 1,722,000 | ||
| 074120- A012-1 | Regular Allowances | (1,690,000) | ||
| 074120- A012-2 | Other Allowances (Excluding TA) | (32,000) | ||
| 074120- A03 | Operating Expenses | 235,000 | ||
| 074120- A038 | Travel & Transportation | 4,000 | ||
| 074120- A039 | General | 231,000 | ||
| Total- | ACCOUNTS OFFICER F.C BALOCHISTAN | 4,399,000 | ||
| KU3923 ACCOUNTS OFFICER F.C BALOCHISTAN | ||||
| 074120- A01 | Employees Related Expenses | 958,000 | ||
| 074120- A011 | Pay | 700,000 | ||
| 074120- A011-2 | Pay of Other Staff | (700,000) | ||
| 074120- A012 | Allowances | 258,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 074120- A012-1 | Regular Allowances | (258,000) | ||
| 074120- A03 | Operating Expenses | 4,000 | ||
| 074120- A038 | Travel & Transportation | 4,000 | ||
| Total- | ACCOUNTS OFFICER F.C BALOCHISTAN | 962,000 | ||
| NI3923 ACCOUNTS OFFICER F.C BALOCHISTAN | ||||
| 074120- A01 | Employees Related Expenses | 3,754,000 | ||
| 074120- A011 | Pay | 2,200,000 | ||
| 074120- A011-2 | Pay of Other Staff | (2,200,000) | ||
| 074120- A012 | Allowances | 1,554,000 | ||
| 074120- A012-1 | Regular Allowances | (1,554,000) | ||
| 074120- A03 | Operating Expenses | 202,000 | ||
| 074120- A038 | Travel & Transportation | 14,000 | ||
| 074120- A039 | General | 188,000 | ||
| Total- | ACCOUNTS OFFICER F.C BALOCHISTAN | 3,956,000 | ||
| QA0059 MEDICAL ESTABLISHMENT | ||||
| 074120- A01 | Employees Related Expenses | 21,981,000 | 21,981,000 | 11,000 |
| 074120- A011 | Pay | 13,618,000 | 13,618,000 | 2,000 |
| 074120- A011-1 | Pay of Officers | (1,247,000) | (1,247,000) | (1,000) |
| 074120- A011-2 | Pay of Other Staff | (12,371,000) | (12,371,000) | (1,000) |
| 074120- A012 | Allowances | 8,363,000 | 8,363,000 | 9,000 |
| 074120- A012-1 | Regular Allowances | (8,328,000) | (8,328,000) | (8,000) |
| 074120- A012-2 | Other Allowances (Excluding TA) | (35,000) | (35,000) | (1,000) |
| 074120- A03 | Operating Expenses | 1,311,000 | 1,611,000 | 5,000 |
| 074120- A038 | Travel & Transportation | 50,000 | 50,000 | 1,000 |
| 074120- A039 | General | 1,261,000 | 1,561,000 | 4,000 |
| 074120- A04 | Employees Retirement Benefits | 300,000 | 1,000 | |
| 074120- A041 | Pension | 300,000 | 1,000 | |
| 074120- A09 | Physical Assets | 46,000 | 46,000 | 3,000 |
| 074120- A096 | Purchase of Plant and Machinery | 26,000 | 26,000 | 1,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 1,000 |
| NO. 069.- FC21 | C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, QUETTA | |||
| 074120- A098 | Purchase of Other Assets | 10,000 | 10,000 | 1,000 |
| 074120- A13 | Repairs and Maintenance | 20,000 | 20,000 | 2,000 |
| 074120- A131 | Machinery and Equipment | 10,000 | 10,000 | 1,000 |
| 074120- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 |
| Total- | MEDICAL ESTABLISHMENT | 23,658,000 | 23,658,000 | 22,000 |
| QA3103 ADMS | FC BALOCHISTAN (NORTH) | |||
| 074120- A01 | Employees Related Expenses | 1,038,000 | ||
| 074120- A011 | Pay | 699,000 | ||
| 074120- A011-2 | Pay of Other Staff | (699,000) | ||
| 074120- A012 | Allowances | 339,000 | ||
| 074120- A012-1 | Regular Allowances | (339,000) | ||
| 074120- A03 | Operating Expenses | 159,000 | ||
| 074120- A039 | General | 159,000 | ||
| 074120- A09 | Physical Assets | 43,000 | ||
| 074120- A096 | Purchase of Plant and Machinery | 25,000 | ||
| 074120- A097 | Purchase of Furniture and Fixture | 9,000 | ||
| 074120- A098 | Purchase of Other Assets | 9,000 | ||
| 074120- A13 | Repairs and Maintenance | 18,000 | ||
| 074120- A131 | Machinery and Equipment | 9,000 | ||
| 074120- A132 | Furniture and Fixture | 9,000 | ||
| Total- | ADMS FC BALOCHISTAN (NORTH) | 1,258,000 | ||
| QD3923 ACCOUNTS OFFICER F.C BALOCHISTAN | ||||
| 074120- A01 | Employees Related Expenses | 2,443,000 | ||
| 074120- A011 | Pay | 1,200,000 | ||
| 074120- A011-2 | Pay of Other Staff | (1,200,000) | ||
| 074120- A012 | Allowances | 1,243,000 | ||
| 074120- A012-1 | Regular Allowances | (1,236,000) | ||
| 074120- A012-2 | Other Allowances (Excluding TA) | (7,000) | ||
| 074120- A03 | Operating Expenses | 110,000 | ||
| 074120- A039 | General | 110,000 | ||
| Total- | ACCOUNTS OFFICER F.C BALOCHISTAN | 2,553,000 |
| NO. 069.- FC2 | 1C07 C | IVIL ARMED FORCES No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ZB3923 ACCOUNTS | ACCOUNTANT GENERAL PAKISTAN R OFFICER F.C BALOCHISTAN | EVENUES SUB-OFFICE, QUETTA | |||
| 074120- A01 | Employees Related Expenses | 13,289,000 | |||
| 074120- A011 | Pay | 9,317,000 | |||
| 074120- A011- | 1 Pay | of Officers | (2,746,000) | ||
| 074120- A011- | 2 Pay | of Other Staff | (6,571,000) | ||
| 074120- A012 | Allowances | 3,972,000 | |||
| 074120- A012- | 1 Regu | lar Allowances | (3,972,000) | ||
| 074120- A03 | Operating Expenses | 727,000 | |||
| 074120- A038 | Travel & Transportation | 27,000 | |||
| 074120- A039 | General | 700,000 | |||
| Total- | ACCOUNTS OFFICER F.C BALOCHISTAN | 14,016,000 | |||
| 074120 | Total- | Others(other health facilities & prevent | 23,658,000 | 23,658,000 | 27,166,000 |
| 0741 | Total- | Public Health Services | 23,658,000 | 23,658,000 | 27,166,000 |
| 074 | Total- | Public Health Services | 23,658,000 | 23,658,000 | 27,166,000 |
| 07 | Total- | Health | 23,658,000 | 23,658,000 | 27,166,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 27,774,302,000 | 27,774,302,000 | 39,089,285,000 |
NO. 069.- FC21C07 CIVIL ARMED FORCES
| No of Posts | 2018-2019 | DEMAND 2018-2019 | S FOR GRANTS 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 03 | Public Order And Safety Affairs: | ||||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032106 | Frontier | Watch and Ward : | |||
| GL0059 | NORTHERN AREA SCOUTS GILGIT | ||||
| 032106 | - A01 | Employees Related Expenses | 1,230,463,000 | 1,230,463,000 | 1,436,242,000 |
| 032106 | - A011 | Pay | 654,812,000 | 654,812,000 | 754,609,000 |
| 032106 | - A011-1 | Pay of Officers | (59,602,000) | (59,602,000) | (39,099,000) |
| 032106 | - A011-2 | Pay of Other Staff | (595,210,000) | (595,210,000) | (715,510,000) |
| 032106 | - A012 | Allowances | 575,651,000 | 575,651,000 | 681,633,000 |
| 032106 | - A012-1 | Regular Allowances | (513,791,000) | (513,791,000) | (616,022,000) |
| 032106 | - A012-2 | Other Allowances (Excluding TA) | (61,860,000) | (61,860,000) | (65,611,000) |
| 032106 | - A03 | Operating Expenses | 393,746,000 | 393,746,000 | 390,582,000 |
| 032106 | - A032 | Communications | 1,480,000 | 1,480,000 | 1,515,000 |
| 032106 | - A033 | Utilities | 44,031,000 | 44,031,000 | 42,526,000 |
| 032106 | - A034 | Occupancy Costs | 2,501,000 | 2,501,000 | 4,571,000 |
| 032106 | - A037 | Consultancy and Contractual Work | 300,000 | 300,000 | 270,000 |
| 032106 | - A038 | Travel & Transportation | 77,933,000 | 77,933,000 | 77,928,000 |
| 032106 | - A039 | General | 267,501,000 | 267,501,000 | 263,772,000 |
| 032106 | - A05 | Grants, Subsidies and Write off Loans | 502,000 | 502,000 | 3,000 |
| 032106 | - A052 | Grants Domestic | 502,000 | 502,000 | 3,000 |
| 032106 | - A06 | Transfers | 400,000 | 400,000 | 2,000 |
| 032106 | - A061 | Scholarship | 300,000 | 300,000 | 1,000 |
| 032106 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 1,000 |
| 032106 | - A09 | Physical Assets | 75,600,000 | 75,600,000 | 28,768,000 |
| 032106 | - A092 | Computer Equipment | 2,300,000 | 2,300,000 | 1,747,000 |
| 032106 | - A095 | Purchase of Transport | 15,000,000 | 15,000,000 | 10,000,000 |
| 032106 | - A096 | Purchase of Plant and Machinery | 4,300,000 | 4,300,000 | 2,500,000 |
| 032106 | - A097 | Purchase of Furniture and Fixture | 2,000,000 | 2,000,000 | 1,000,000 |
| 032106 | - A098 | Purchase of Other Assets | 52,000,000 | 52,000,000 | 13,521,000 |
| 032106 | - A13 | Repairs and Maintenance | 23,920,000 | 23,920,000 | 25,416,000 |
| 032106 | - A130 | Transport | 14,000,000 | 14,000,000 | 17,500,000 |
| NO. 069.- FC2 | 1C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN | 2018-2019 Budget Estimate Rs REVENUES SUB-O | DEMAN 2018-2019 Revised Estimate Rs FFICE, GILGIT | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 032106- A131 | Machinery and Equipment | 3,000,000 | 3,000,000 | 3,500,000 |
| 032106- A132 | Furniture and Fixture | 500,000 | 500,000 | 1,000 |
| 032106- A133 | Buildings and Structure | 6,000,000 | 6,000,000 | 4,000,000 |
| 032106- A137 | Computer Equipment | 420,000 | 420,000 | 415,000 |
| Total- | NORTHERN AREA SCOUTS GILGIT | 1,724,631,000 | 1,724,631,000 | 1,881,013,000 |
| 032106 | Total- Frontier Watch and Ward | 1,724,631,000 | 1,724,631,000 | 1,881,013,000 |
| 0321 | Total- Police | 1,724,631,000 | 1,724,631,000 | 1,881,013,000 |
| 032 | Total- Police | 1,724,631,000 | 1,724,631,000 | 1,881,013,000 |
| 03 | Total- Public Order And Safety Affairs | 1,724,631,000 | 1,724,631,000 | 1,881,013,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 1,724,631,000 | 1,724,631,000 | 1,881,013,000 |
WORKS AUDIT
| NO. 069.- FC2 | 1C07 CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| WORKS AUDIT | ||||
| 04 Econo | mic Affairs: | |||
| 045 Const | ruction and Transport: | |||
| 0457 Const | ruction (Works): | |||
| 045701 Administration : HQ0872 EXPENDITURE ON BUILDING FRONTIER CORPS (BAL | OCHISTAN). | |||
| 045701- A12 | Civil works | 65,787,000 | 65,787,000 | 59,210,000 |
| 045701- A124 | Building and Structures | 65,787,000 | 65,787,000 | 59,210,000 |
| 045701- A13 | Repairs and Maintenance | 45,929,000 | 45,929,000 | 41,339,000 |
| 045701- A133 | Buildings and Structure | 45,929,000 | 45,929,000 | 41,339,000 |
| Total- | EXPENDITURE ON BUILDING FRONTIER | 111,716,000 | 111,716,000 | 100,549,000 |
| CORPS (BALOCHISTAN) | ||||
| HQ0873 EXPE | . NDITURE ON BUILDING FRONTIER CORPS KHY | BER PAKHTUNKHWA | . | |
| 045701- A12 | Civil works | 73,800,000 | 73,800,000 | 66,423,000 |
| 045701- A124 | Building and Structures | 73,800,000 | 73,800,000 | 66,423,000 |
| 045701- A13 | Repairs and Maintenance | 49,200,000 | 44,280,000 | 44,282,000 |
| 045701- A133 | Buildings and Structure | 49,200,000 | 44,280,000 | 44,282,000 |
| Total- | EXPENDITURE ON BUILDING FRONTIER CORPS KHYBER PAKHTUNKHWA. | 123,000,000 | 118,080,000 | 110,705,000 |
| HQ2081 FRONTIER CORPS, KHYBER PAKHTUNKHWA (WORKS EXPENDITURE). | ||||
| 045701- A12 | Civil works | 1,000 | 1,000 | 1,000 |
| 045701- A124 | Building and Structures | 1,000 | 1,000 | 1,000 |
| Total- | FRONTIER CORPS, KHYBER | 1,000 | 1,000 | 1,000 |
| PAKHTUNKHWA (WORKS | ||||
| EXPENDITURE). | ||||
| HQ3608 WORKS BUDGET(HQ FRONTIER CORPS KP(SOUTH) | ||||
| 045701- A12 | Civil works | 30,000,000 | ||
| 045701- A124 | Building and Structures | 30,000,000 | ||
| 045701- A13 | Repairs and Maintenance | 30,002,000 | ||
| 045701- A133 | Buildings and Structure | 30,002,000 | ||
| Total- | WORKS BUDGET(HQ FRONTIER CORPS KP(SOUTH) | 60,002,000 | ||
| HQ3697 EXPENDITURE ON BUILDING FRONTIER CORPS BALOCHISTAN( SOUTH) | ||||
| 045701- A12 | Civil works | 48,475,000 | 48,475,000 | 43,630,000 |
| NO. 069.- FC2 | 1C07 CIVIL ARMED FORCES No of 2018-19 Posts 2019-20 WORKS | 2018-2019 Budget Estimate Rs AUDIT | DEMAN 2018-2019 Revised Estimate Rs | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 045701- A124 | Building and Structures | 48,475,000 | 48,475,000 | 43,630,000 |
| 045701- A13 | Repairs and Maintenance | 32,317,000 | 32,317,000 | 29,086,000 |
| 045701- A133 | Buildings and Structure | 32,317,000 | 32,317,000 | 29,086,000 |
| Total- | EXPENDITURE ON BUILDING FRONTIER CORPS BALOCHISTAN( SOUTH) | 80,792,000 | 80,792,000 | 72,716,000 |
| 045701 | Total- Administration | 315,509,000 | 310,589,000 | 343,973,000 |
| 0457 | Total- Construction (Works) | 315,509,000 | 310,589,000 | 343,973,000 |
| 045 | Total- Construction and Transport | 315,509,000 | 310,589,000 | 343,973,000 |
| 04 | Total- Economic Affairs | 315,509,000 | 310,589,000 | 343,973,000 |
| Total- WORKS AUDIT | 315,509,000 | 310,589,000 | 343,973,000 | |
| TOTAL - DEMAND | 60,344,000,000 | 60,339,080,000 | 83,863,000,000 |
______________________________________________________________________________________________________________ Detail of recoveries adjusted in the accounts in Reduction of Expenditure:-
WORKS AUDIT
| 04 | Economic Affairs | ||||
|---|---|---|---|---|---|
| 045 | Construction and Transport | ||||
| 0457 | Construction (Works) | ||||
| 04570 | 1 Administration | ||||
| 90004 | DEDUCT AMOUNT RECEIVEABLE AS F.AID USA-OPERATIONAL SUPPORT OF F.C. NWFP, BOARDER OUT POSTS ____ | -1,000 _________________ | -1,000 _________________ | -1,000 ____________ | |
| 045701 | Administration ____ | -1,000 _________________ | -1,000 _________________ | -1,000 ___________ | |
| Total - | WORKS AUDIT ____ | -1,000 _________________ | -1,000 _________________ | -1,000 ____________ | |
| Total - Recoveries ____ | -1,000 _________________ | -1,000 _________________ | -1,000 ____________ |
NO. 070.- FRONTIER CONSTABULARY
DEMANDS FOR GRANTS
DEMAND NO. 070 ( FC21F14 )
FRONTIER CONSTABULARY
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the FRONTIER CONSTABULARY.
Voted
Rs. 10,300,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF INTERIOR .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 032 | Police | 8,920,000,000 | 8,876,093,000 | 10,300,000,000 |
| Total | 8,920,000,000 | 8,876,093,000 | 10,300,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 8,386,598,000 | 8,386,598,000 | 9,735,000,000 |
| A011 | Pay | 4,403,912,000 | 4,403,912,000 | 4,403,656,000 |
| A011- | 1 Pay of Officers | (45,456,000) | (45,456,000) | (45,506,000) |
| A011- | 2 Pay of Other Staff | (4,358,456,000) | (4,358,456,000) | (4,358,150,000) |
| A012 | Allowances | 3,982,686,000 | 3,982,686,000 | 5,331,344,000 |
| A012- | 1 Regular Allowances | (3,960,386,000) | (3,960,386,000) | (5,310,444,000) |
| A012- | 2 Other Allowances (Excluding TA) | (22,300,000) | (22,300,000) | (20,900,000) |
| A03 | Operating Expenses | 304,358,000 | 283,923,000 | 369,598,000 |
| A04 | Employees Retirement Benefits | 3,650,000 | 4,382,000 | 5,600,000 |
| A05 | Grants, Subsidies and Write off Loans | 51,500,000 | 30,967,000 | 31,000,000 |
| A06 | Transfers | 4,000,000 | 4,000,000 | 4,000,000 |
| A09 | Physical Assets | 98,100,000 | 91,090,000 | 89,440,000 |
| A12 | Civil works | 1,000 | 1,000 | 1,000 |
| A13 | Repairs and Maintenance | 71,793,000 | 75,132,000 | 65,361,000 |
| Total | 8,920,000,000 | 8,876,093,000 | 10,300,000,000 | |
| _____ Expen | _________________________________________ The above estimates do not include recoveries sh diture: | ______________________ own below which are adjust | _________________ ed in the accounts in | _______________ reduction of |
| 032 | Police | -1,000 __________________ | -1,000 _________________ | -1,000 _______________ |
| Total - Recoveries | -1,000 __________________ | -1,000 _________________ | -1,000 _______________ |
NO. 070.- FC21F14 FRONTIER CONSTABULARY
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|---|
| 2018-1 | 9 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 03 | Public Order And Safety Affairs: | |||||
| 032 | Police: | |||||
| 0321 | Police: | |||||
| 032106 | Frontier | Watch and Ward : | ||||
| ID8888 | DISTRICT OFFICER FRONTIER CONSTABULARY ISLAMABAD | |||||
| 032106 | - A01 | Employees Related Expenses | 306,289,000 | |||
| 032106 | - A011 | Pay | 760 | 130,583,000 | ||
| 032106 | - A011-1 | Pay of Officers | (7) | (3,475,000) | ||
| 032106 | - A011-2 | Pay of Other Staff | (753) | (127,108,000) | ||
| 032106 | - A012 | Allowances | 175,706,000 | |||
| 032106 | - A012-1 | Regular Allowances | (175,363,000) | |||
| 032106 | - A012-2 | Other Allowances (Excluding TA) | (343,000) | |||
| 032106 | - A03 | Operating Expenses | 4,312,000 | |||
| 032106 | - A031 | Fees | 1,000 | |||
| 032106 | - A032 | Communications | 102,000 | |||
| 032106 | - A033 | Utilities | 2,121,000 | |||
| 032106 | - A038 | Travel & Transportation | 1,762,000 | |||
| 032106 | - A039 | General | 326,000 | |||
| 032106 | - A04 | Employees Retirement Benefits | 1,000 | |||
| 032106 | - A041 | Pension | 1,000 | |||
| 032106 | - A05 | Grants, Subsidies and Write off Loans | 2,000 | |||
| 032106 | - A052 | Grants Domestic | 2,000 | |||
| 032106 | - A06 | Transfers | 30,000 | |||
| 032106 | - A061 | Scholarship | 30,000 | |||
| 032106 | - A09 | Physical Assets | 2,000 | |||
| 032106 | - A096 | Purchase of Plant and Machinery | 1,000 | |||
| 032106 | - A097 | Purchase of Furniture and Fixture | 1,000 | |||
| 032106 | - A13 | Repairs and Maintenance | 602,000 | |||
| 032106 | - A130 | Transport | 500,000 | |||
| 032106 | - A131 | Machinery and Equipment | 50,000 | |||
| 032106 | - A132 | Furniture and Fixture | 20,000 |
| NO. 070.- FC2 | 1F14 F | RONTIER CONSTABULARY No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 032106- A137 | Computer Equipment | 12,000 | |||
| 032106- A138 | General | 20,000 | |||
| Total- | DISTRICT OFFICER FRONTIER CONSTABULARY ISLAMABAD | 311,238,000 | |||
| 032106 | Total- | Frontier Watch and Ward | 311,238,000 | ||
| 0321 | Total- | Police | 311,238,000 | ||
| 032 | Total- | Police | 311,238,000 | ||
| 03 | Total- | Public Order And Safety Affairs | 311,238,000 | ||
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 311,238,000 |
NO. 070.- FC21F14 FRONTIER CONSTABULARY
| LARY | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 03 | Public Order And Safety Affairs: | ||
|---|---|---|---|
| 032 | Police: | ||
| 0321 | Police: | ||
| 032106 | Frontier | Watch and Ward : | |
| BU009 | 3 DOFC D | ARYOBA (FOLLOWER) | |
| 032106 | - A01 | Employees Related Expenses | 365,104,000 |
| 032106 | - A011 | Pay 1054 | 178,254,000 |
| 032106 | - A011-1 | Pay of Officers (1) | (1,347,000) |
| 032106 | - A011-2 | Pay of Other Staff (1053) | (176,907,000) |
| 032106 | - A012 | Allowances | 186,850,000 |
| 032106 | - A012-1 | Regular Allowances | (186,507,000) |
| 032106 | - A012-2 | Other Allowances (Excluding TA) | (343,000) |
| 032106 | - A03 | Operating Expenses | 3,128,000 |
| 032106 | - A031 | Fees | 1,000 |
| 032106 | - A032 | Communications | 102,000 |
| 032106 | - A033 | Utilities | 1,120,000 |
| 032106 | - A038 | Travel & Transportation | 1,560,000 |
| 032106 | - A039 | General | 345,000 |
| 032106 | - A04 | Employees Retirement Benefits | 1,000 |
| 032106 | - A041 | Pension | 1,000 |
| 032106 | - A05 | Grants, Subsidies and Write off Loans | 2,000 |
| 032106 | - A052 | Grants Domestic | 2,000 |
| 032106 | - A06 | Transfers | 50,000 |
| 032106 | - A061 | Scholarship | 50,000 |
| 032106 | - A09 | Physical Assets | 3,000 |
| 032106 | - A096 | Purchase of Plant and Machinery | 1,000 |
| 032106 | - A097 | Purchase of Furniture and Fixture | 1,000 |
| 032106 | - A098 | Purchase of Other Assets | 1,000 |
| 032106 | - A13 | Repairs and Maintenance | 602,000 |
| 032106 | - A130 | Transport | 500,000 |
| 032106 | - A131 | Machinery and Equipment | 50,000 |
| 032106 | - A132 | Furniture and Fixture | 20,000 |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2018-1 | of 9 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 032106- A137 | Computer Equipment | 12,000 | |||
| 032106- A138 | General | 20,000 | |||
| Total- D | OFC DARYOBA (FOLLOWER) | 368,890,000 | |||
| BU0094 DOFC BANNU (FORCE) | |||||
| 032106- A01 | Employees Related Expenses | 660,116,000 | |||
| 032106- A011 | Pay | 1955 | 324,321,000 | ||
| 032106- A011-1 | Pay of Officers | (2) | (1,539,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1953) | (322,782,000) | ||
| 032106- A012 | Allowances | 335,795,000 | |||
| 032106- A012-1 | Regular Allowances | (335,352,000) | |||
| 032106- A012-2 | Other Allowances (Excluding TA) | (443,000) | |||
| 032106- A03 | Operating Expenses | 3,908,000 | |||
| 032106- A031 | Fees | 1,000 | |||
| 032106- A032 | Communications | 102,000 | |||
| 032106- A033 | Utilities | 1,620,000 | |||
| 032106- A038 | Travel & Transportation | 1,760,000 | |||
| 032106- A039 | General | 425,000 | |||
| 032106- A04 | Employees Retirement Benefits | 1,000 | |||
| 032106- A041 | Pension | 1,000 | |||
| 032106- A05 | Grants, Subsidies and Write off | Loans | 2,000 | ||
| 032106- A052 | Grants Domestic | 2,000 | |||
| 032106- A06 | Transfers | 60,000 | |||
| 032106- A061 | Scholarship | 60,000 | |||
| 032106- A09 | Physical Assets | 3,000 | |||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | |||
| 032106- A098 | Purchase of Other Assets | 1,000 | |||
| 032106- A13 | Repairs and Maintenance | 702,000 | |||
| 032106- A130 | Transport | 600,000 | |||
| 032106- A131 | Machinery and Equipment | 50,000 | |||
| 032106- A132 | Furniture and Fixture | 20,000 | |||
| 032106- A137 | Computer Equipment | 12,000 |
NO. 070.- FC21F14 FRONTIER CONSTABULARY
| FRONTIER CONSTABULARY | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| 032106- A138 | General | 20,000 |
|---|---|---|
| Total- D | OFC BANNU (FORCE) | 664,792,000 |
| DI0007 DOFC D | RAZINDA | |
| 032106- A01 | Employees Related Expenses | 397,705,000 |
| 032106- A011 | Pay 1196 | 197,166,000 |
| 032106- A011-1 | Pay of Officers (3) | (1,408,000) |
| 032106- A011-2 | Pay of Other Staff (1193) | (195,758,000) |
| 032106- A012 | Allowances | 200,539,000 |
| 032106- A012-1 | Regular Allowances | (200,196,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (343,000) |
| 032106- A03 | Operating Expenses | 3,628,000 |
| 032106- A031 | Fees | 1,000 |
| 032106- A032 | Communications | 102,000 |
| 032106- A033 | Utilities | 1,600,000 |
| 032106- A038 | Travel & Transportation | 1,560,000 |
| 032106- A039 | General | 365,000 |
| 032106- A04 | Employees Retirement Benefits | 1,000 |
| 032106- A041 | Pension | 1,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 |
| 032106- A052 | Grants Domestic | 2,000 |
| 032106- A06 | Transfers | 40,000 |
| 032106- A061 | Scholarship | 40,000 |
| 032106- A09 | Physical Assets | 3,000 |
| 032106- A096 | Purchase of Plant and Machinery | 1,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 |
| 032106- A098 | Purchase of Other Assets | 1,000 |
| 032106- A13 | Repairs and Maintenance | 642,000 |
| 032106- A130 | Transport | 540,000 |
| 032106- A131 | Machinery and Equipment | 50,000 |
| 032106- A132 | Furniture and Fixture | 20,000 |
| 032106- A137 | Computer Equipment | 12,000 |
| 032106- A138 | General | 20,000 |
NO. 070.- FC21F14 FRONTIER CONSTABULARY
| FRONTIER CONSTABULARY | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| Total- D | OFC DRAZINDA | 402,021,000 |
|---|---|---|
| HG0003 D.A.O FC HANGU | ||
| 032106- A01 | Employees Related Expenses | 697,899,000 |
| 032106- A011 | Pay 2021 | 342,113,000 |
| 032106- A011-1 | Pay of Officers (3) | (2,541,000) |
| 032106- A011-2 | Pay of Other Staff (2018) | (339,572,000) |
| 032106- A012 | Allowances | 355,786,000 |
| 032106- A012-1 | Regular Allowances | (355,343,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (443,000) |
| 032106- A03 | Operating Expenses | 6,429,000 |
| 032106- A031 | Fees | 1,000 |
| 032106- A032 | Communications | 102,000 |
| 032106- A033 | Utilities | 4,121,000 |
| 032106- A038 | Travel & Transportation | 1,760,000 |
| 032106- A039 | General | 445,000 |
| 032106- A04 | Employees Retirement Benefits | 1,000 |
| 032106- A041 | Pension | 1,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 |
| 032106- A052 | Grants Domestic | 2,000 |
| 032106- A06 | Transfers | 60,000 |
| 032106- A061 | Scholarship | 60,000 |
| 032106- A09 | Physical Assets | 3,000 |
| 032106- A096 | Purchase of Plant and Machinery | 1,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 |
| 032106- A098 | Purchase of Other Assets | 1,000 |
| 032106- A13 | Repairs and Maintenance | 702,000 |
| 032106- A130 | Transport | 600,000 |
| 032106- A131 | Machinery and Equipment | 50,000 |
| 032106- A132 | Furniture and Fixture | 20,000 |
| 032106- A137 | Computer Equipment | 12,000 |
| 032106- A138 | General | 20,000 |
| Total- D | .A.O FC HANGU | 705,096,000 |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2018-1 | of 9 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| KD0002 F. C. D | ACCOUNTANT GENERAL PA ASSU | KISTAN REVENUES SUB-OFFICE, PESHAWAR | |||
| 032106- A01 | Employees Related Expenses | 300,333,000 | |||
| 032106- A011 | Pay | 841 | 142,656,000 | ||
| 032106- A011-1 | Pay of Officers | (1) | (900,000) | ||
| 032106- A011-2 | Pay of Other Staff | (840) | (141,756,000) | ||
| 032106- A012 | Allowances | 157,677,000 | |||
| 032106- A012-1 | Regular Allowances | (157,334,000) | |||
| 032106- A012-2 | Other Allowances (Excluding TA) | (343,000) | |||
| 032106- A03 | Operating Expenses | 3,188,000 | |||
| 032106- A031 | Fees | 1,000 | |||
| 032106- A032 | Communications | 102,000 | |||
| 032106- A033 | Utilities | 1,600,000 | |||
| 032106- A038 | Travel & Transportation | 1,160,000 | |||
| 032106- A039 | General | 325,000 | |||
| 032106- A04 | Employees Retirement Benefits | 1,000 | |||
| 032106- A041 | Pension | 1,000 | |||
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 | |||
| 032106- A052 | Grants Domestic | 2,000 | |||
| 032106- A06 | Transfers | 30,000 | |||
| 032106- A061 | Scholarship | 30,000 | |||
| 032106- A09 | Physical Assets | 2,000 | |||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | |||
| 032106- A13 | Repairs and Maintenance | 502,000 | |||
| 032106- A130 | Transport | 400,000 | |||
| 032106- A131 | Machinery and Equipment | 50,000 | |||
| 032106- A132 | Furniture and Fixture | 20,000 | |||
| 032106- A137 | Computer Equipment | 12,000 | |||
| 032106- A138 | General | 20,000 | |||
| Total- F | . C. DASSU | 304,058,000 | |||
| MA0002 D. O. F. | C. OGHI | ||||
| 032106- A01 | Employees Related Expenses | 424,647,000 |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2018-1 | of 9 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 032106- A011 | Pay | 1281 | 211,777,000 | ||
| 032106- A011-1 | Pay of Officers | (5) | (2,292,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1276) | (209,485,000) | ||
| 032106- A012 | Allowances | 212,870,000 | |||
| 032106- A012-1 | Regular Allowances | (212,527,000) | |||
| 032106- A012-2 | Other Allowances (Excluding TA) | (343,000) | |||
| 032106- A03 | Operating Expenses | 5,148,000 | |||
| 032106- A031 | Fees | 1,000 | |||
| 032106- A032 | Communications | 102,000 | |||
| 032106- A033 | Utilities | 3,120,000 | |||
| 032106- A038 | Travel & Transportation | 1,560,000 | |||
| 032106- A039 | General | 365,000 | |||
| 032106- A04 | Employees Retirement Benefits | 1,000 | |||
| 032106- A041 | Pension | 1,000 | |||
| 032106- A05 | Grants, Subsidies and Write off | Loans | 2,000 | ||
| 032106- A052 | Grants Domestic | 2,000 | |||
| 032106- A06 | Transfers | 35,000 | |||
| 032106- A061 | Scholarship | 35,000 | |||
| 032106- A09 | Physical Assets | 2,000 | |||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | |||
| 032106- A13 | Repairs and Maintenance | 542,000 | |||
| 032106- A130 | Transport | 440,000 | |||
| 032106- A131 | Machinery and Equipment | 50,000 | |||
| 032106- A132 | Furniture and Fixture | 20,000 | |||
| 032106- A137 | Computer Equipment | 12,000 | |||
| 032106- A138 | General | 20,000 | |||
| Total- D | . O. F. C. OGHI | 430,377,000 | |||
| MD0013 DOFC | MALAKAND AT BATKHELA | ||||
| 032106- A01 | Employees Related Expenses | 615,542,000 | |||
| 032106- A011 | Pay | 1830 | 303,408,000 | ||
| 032106- A011-1 | Pay of Officers | (4) | (1,305,000) |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A011-2 | Pay of Other Staff (1826) | (302,103,000) | ||
| 032106- A012 | Allowances | 312,134,000 | ||
| 032106- A012-1 | Regular Allowances | (311,791,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (343,000) | ||
| 032106- A03 | Operating Expenses | 4,928,000 | ||
| 032106- A031 | Fees | 1,000 | ||
| 032106- A032 | Communications | 102,000 | ||
| 032106- A033 | Utilities | 3,100,000 | ||
| 032106- A038 | Travel & Transportation | 1,360,000 | ||
| 032106- A039 | General | 365,000 | ||
| 032106- A04 | Employees Retirement Benefits | 1,000 | ||
| 032106- A041 | Pension | 1,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 | ||
| 032106- A052 | Grants Domestic | 2,000 | ||
| 032106- A06 | Transfers | 50,000 | ||
| 032106- A061 | Scholarship | 50,000 | ||
| 032106- A09 | Physical Assets | 3,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,000 | ||
| 032106- A13 | Repairs and Maintenance | 542,000 | ||
| 032106- A130 | Transport | 440,000 | ||
| 032106- A131 | Machinery and Equipment | 50,000 | ||
| 032106- A132 | Furniture and Fixture | 20,000 | ||
| 032106- A137 | Computer Equipment | 12,000 | ||
| 032106- A138 | General | 20,000 | ||
| Total- D | OFC MALAKAND AT BATKHELA | 621,068,000 | ||
| PR0163 D O F C | SHABQADAR | |||
| 032106- A01 | Employees Related Expenses | 827,970,000 | ||
| 032106- A011 | Pay 2863 | 376,702,000 | ||
| 032106- A011-1 | Pay of Officers (3) | (2,112,000) | ||
| 032106- A011-2 | Pay of Other Staff (2860) | (374,590,000) |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A012 | Allowances | 451,268,000 | ||
| 032106- A012-1 | Regular Allowances | (450,725,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (543,000) | ||
| 032106- A03 | Operating Expenses | 7,678,000 | ||
| 032106- A031 | Fees | 1,000 | ||
| 032106- A032 | Communications | 102,000 | ||
| 032106- A033 | Utilities | 5,100,000 | ||
| 032106- A038 | Travel & Transportation | 1,960,000 | ||
| 032106- A039 | General | 515,000 | ||
| 032106- A04 | Employees Retirement Benefits | 1,000 | ||
| 032106- A041 | Pension | 1,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 | ||
| 032106- A052 | Grants Domestic | 2,000 | ||
| 032106- A06 | Transfers | 80,000 | ||
| 032106- A061 | Scholarship | 80,000 | ||
| 032106- A09 | Physical Assets | 2,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 032106- A13 | Repairs and Maintenance | 702,000 | ||
| 032106- A130 | Transport | 600,000 | ||
| 032106- A131 | Machinery and Equipment | 50,000 | ||
| 032106- A132 | Furniture and Fixture | 20,000 | ||
| 032106- A137 | Computer Equipment | 12,000 | ||
| 032106- A138 | General | 20,000 | ||
| Total- D | O F C SHABQADAR | 836,435,000 | ||
| PR0164 D O F C | PESHAWAR AT BARA | |||
| 032106- A01 | Employees Related Expenses | 800,321,000 | ||
| 032106- A011 | Pay 2231 | 372,628,000 | ||
| 032106- A011-1 | Pay of Officers (5) | (2,880,000) | ||
| 032106- A011-2 | Pay of Other Staff (2226) | (369,748,000) | ||
| 032106- A012 | Allowances | 427,693,000 | ||
| 032106- A012-1 | Regular Allowances | (427,250,000) |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2018-1 | of 9 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 032106- A012-2 | Other Allowances (Excluding TA) | (443,000) | |||
| 032106- A03 | Operating Expenses | 6,928,000 | |||
| 032106- A031 | Fees | 1,000 | |||
| 032106- A032 | Communications | 102,000 | |||
| 032106- A033 | Utilities | 4,600,000 | |||
| 032106- A038 | Travel & Transportation | 1,760,000 | |||
| 032106- A039 | General | 465,000 | |||
| 032106- A04 | Employees Retirement Benefits | 1,000 | |||
| 032106- A041 | Pension | 1,000 | |||
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 | |||
| 032106- A052 | Grants Domestic | 2,000 | |||
| 032106- A06 | Transfers | 60,000 | |||
| 032106- A061 | Scholarship | 60,000 | |||
| 032106- A09 | Physical Assets | 2,000 | |||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | |||
| 032106- A13 | Repairs and Maintenance | 702,000 | |||
| 032106- A130 | Transport | 600,000 | |||
| 032106- A131 | Machinery and Equipment | 50,000 | |||
| 032106- A132 | Furniture and Fixture | 20,000 | |||
| 032106- A137 | Computer Equipment | 12,000 | |||
| 032106- A138 | General | 20,000 | |||
| Total- D | O F C PESHAWAR AT BARA | 808,016,000 | |||
| PR0165 FRONTIER CONSTABULARY | |||||
| 032106- A01 | Employees Related Expenses | 8,386,598,000 | 8,386,598,000 | 1,909,405,000 | |
| 032106- A011 | Pay 24102 | 1126 | 4,403,912,000 | 4,403,912,000 | 651,316,000 |
| 032106- A011-1 | Pay of Officers (83) | (37) | (45,456,000) | (45,456,000) | (19,671,000) |
| 032106- A011-2 | Pay of Other Staff (24019) | (1089) | (4,358,456,000) | (4,358,456,000) | (631,645,000) |
| 032106- A012 | Allowances | 3,982,686,000 | 3,982,686,000 | 1,258,089,000 | |
| 032106- A012-1 | Regular Allowances | (3,960,386,000) | (3,960,386,000) | (1,243,434,000) | |
| 032106- A012-2 | Other Allowances (Excluding TA) | (22,300,000) | (22,300,000) | (14,655,000) | |
| 032106- A03 | Operating Expenses | 304,358,000 | 283,923,000 | 293,489,000 |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY No 2018-1 | of 9 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 032106- A031 | Fees | 800,000 | 720,000 | 685,000 | |
| 032106- A032 | Communications | 6,003,000 | 5,601,000 | 3,921,000 | |
| 032106- A033 | Utilities | 72,405,000 | 65,164,000 | 35,999,000 | |
| 032106- A034 | Occupancy Costs | 200,000 | 135,000 | ||
| 032106- A036 | Motor Vehicles | 6,000,000 | 5,400,000 | 8,000,000 | |
| 032106- A038 | Travel & Transportation | 78,470,000 | 78,103,000 | 75,566,000 | |
| 032106- A039 | General | 140,480,000 | 128,935,000 | 169,183,000 | |
| 032106- A04 | Employees Retirement Benefits | 3,650,000 | 4,382,000 | 5,585,000 | |
| 032106- A041 | Pension | 3,650,000 | 4,382,000 | 5,585,000 | |
| 032106- A05 | Grants, Subsidies and Write off | Loans | 51,500,000 | 30,967,000 | 30,970,000 |
| 032106- A052 | Grants Domestic | 51,500,000 | 30,967,000 | 30,970,000 | |
| 032106- A06 | Transfers | 4,000,000 | 4,000,000 | 3,295,000 | |
| 032106- A061 | Scholarship | 4,000,000 | 4,000,000 | 3,295,000 | |
| 032106- A09 | Physical Assets | 98,100,000 | 91,090,000 | 89,402,000 | |
| 032106- A092 | Computer Equipment | 1,100,000 | 990,000 | 990,000 | |
| 032106- A095 | Purchase of Transport | 18,000,000 | 16,200,000 | 16,200,000 | |
| 032106- A096 | Purchase of Plant and Machinery | 9,000,000 | 10,900,000 | 8,485,000 | |
| 032106- A097 | Purchase of Furniture and Fixture | 7,000,000 | 6,300,000 | 6,285,000 | |
| 032106- A098 | Purchase of Other Assets | 63,000,000 | 56,700,000 | 57,442,000 | |
| 032106- A13 | Repairs and Maintenance | 36,610,000 | 39,949,000 | 24,540,000 | |
| 032106- A130 | Transport | 28,000,000 | 28,700,000 | 17,370,000 | |
| 032106- A131 | Machinery and Equipment | 3,000,000 | 4,100,000 | 2,250,000 | |
| 032106- A132 | Furniture and Fixture | 2,500,000 | 3,450,000 | 2,200,000 | |
| 032106- A137 | Computer Equipment | 850,000 | 765,000 | 520,000 | |
| 032106- A138 | General | 2,260,000 | 2,934,000 | 2,200,000 | |
| Total- | FRONTIER CONSTABULARY | 8,884,816,000 | 8,840,909,000 | 2,356,686,000 | |
| PR0166 D O F C | HAYATABAD | ||||
| 032106- A01 | Employees Related Expenses | 824,074,000 | |||
| 032106- A011 | Pay | 2297 | 388,366,000 | ||
| 032106- A011-1 | Pay of Officers | (4) | (1,748,000) | ||
| 032106- A011-2 | Pay of Other Staff | (2293) | (386,618,000) | ||
| 032106- A012 | Allowances | 435,708,000 |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A012-1 | Regular Allowances | (435,165,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (543,000) | ||
| 032106- A03 | Operating Expenses | 8,129,000 | ||
| 032106- A031 | Fees | 1,000 | ||
| 032106- A032 | Communications | 102,000 | ||
| 032106- A033 | Utilities | 5,601,000 | ||
| 032106- A038 | Travel & Transportation | 1,960,000 | ||
| 032106- A039 | General | 465,000 | ||
| 032106- A04 | Employees Retirement Benefits | 1,000 | ||
| 032106- A041 | Pension | 1,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 | ||
| 032106- A052 | Grants Domestic | 2,000 | ||
| 032106- A06 | Transfers | 60,000 | ||
| 032106- A061 | Scholarship | 60,000 | ||
| 032106- A09 | Physical Assets | 2,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 032106- A13 | Repairs and Maintenance | 702,000 | ||
| 032106- A130 | Transport | 600,000 | ||
| 032106- A131 | Machinery and Equipment | 50,000 | ||
| 032106- A132 | Furniture and Fixture | 20,000 | ||
| 032106- A137 | Computer Equipment | 12,000 | ||
| 032106- A138 | General | 20,000 | ||
| Total- | D O F C HAYATABAD | 832,970,000 | ||
| PR0417 BUILDINGS AND COMMUNICATIONS FRONTIER CONSTABULARY | ||||
| 032106- A13 | Repairs and Maintenance | 35,183,000 | 35,183,000 | 31,661,000 |
| 032106- A133 | Buildings and Structure | 35,183,000 | 35,183,000 | 31,661,000 |
| Total- | BUILDINGS AND COMMUNICATIONS FRONTIER CONSTABULARY | 35,183,000 | 35,183,000 | 31,661,000 |
| PR0602 FRONTIER CONSTABULARY BORDER OUT POSTS. | ||||
| 032106- A12 | Civil works | 1,000 | 1,000 | 1,000 |
| 032106- A124 | Building and Structures | 1,000 | 1,000 | 1,000 |
| NO. 070.- FC21 | F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| Total- FRONTIER CONSTABULARY BORDER OUT POSTS. | 1,000 | 1,000 | 1,000 | |
| SW0033 D.O.F.C | . SWAT | |||
| 032106- A01 | Employees Related Expenses | 588,549,000 | ||
| 032106- A011 | Pay 1714 | 288,924,000 | ||
| 032106- A011-1 | Pay of Officers (3) | (1,456,000) | ||
| 032106- A011-2 | Pay of Other Staff (1711) | (287,468,000) | ||
| 032106- A012 | Allowances | 299,625,000 | ||
| 032106- A012-1 | Regular Allowances | (299,082,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (543,000) | ||
| 032106- A03 | Operating Expenses | 7,868,000 | ||
| 032106- A031 | Fees | 1,000 | ||
| 032106- A032 | Communications | 102,000 | ||
| 032106- A033 | Utilities | 5,600,000 | ||
| 032106- A038 | Travel & Transportation | 1,760,000 | ||
| 032106- A039 | General | 405,000 | ||
| 032106- A04 | Employees Retirement Benefits | 1,000 | ||
| 032106- A041 | Pension | 1,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 | ||
| 032106- A052 | Grants Domestic | 2,000 | ||
| 032106- A06 | Transfers | 50,000 | ||
| 032106- A061 | Scholarship | 50,000 | ||
| 032106- A09 | Physical Assets | 3,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,000 | ||
| 032106- A13 | Repairs and Maintenance | 662,000 | ||
| 032106- A130 | Transport | 560,000 | ||
| 032106- A131 | Machinery and Equipment | 50,000 | ||
| 032106- A132 | Furniture and Fixture | 20,000 | ||
| 032106- A137 | Computer Equipment | 12,000 | ||
| 032106- A138 | General | 20,000 |
NO. 070.- FC21F14 FRONTIER CONSTABULARY
| FRONTIER CONSTABULARY | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| Total- D | .O.F.C. SWAT | 597,135,000 |
|---|---|---|
| TK0002 DOFC TANK | ||
| 032106- A01 | Employees Related Expenses | 400,033,000 |
| 032106- A011 | Pay 1181 | 197,862,000 |
| 032106- A011-1 | Pay of Officers (2) | (1,071,000) |
| 032106- A011-2 | Pay of Other Staff (1179) | (196,791,000) |
| 032106- A012 | Allowances | 202,171,000 |
| 032106- A012-1 | Regular Allowances | (201,728,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (443,000) |
| 032106- A03 | Operating Expenses | 3,728,000 |
| 032106- A031 | Fees | 1,000 |
| 032106- A032 | Communications | 102,000 |
| 032106- A033 | Utilities | 1,700,000 |
| 032106- A038 | Travel & Transportation | 1,560,000 |
| 032106- A039 | General | 365,000 |
| 032106- A04 | Employees Retirement Benefits | 1,000 |
| 032106- A041 | Pension | 1,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 2,000 |
| 032106- A052 | Grants Domestic | 2,000 |
| 032106- A06 | Transfers | 30,000 |
| 032106- A061 | Scholarship | 30,000 |
| 032106- A09 | Physical Assets | 3,000 |
| 032106- A096 | Purchase of Plant and Machinery | 1,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 |
| 032106- A098 | Purchase of Other Assets | 1,000 |
| 032106- A13 | Repairs and Maintenance | 602,000 |
| 032106- A130 | Transport | 500,000 |
| 032106- A131 | Machinery and Equipment | 50,000 |
| 032106- A132 | Furniture and Fixture | 20,000 |
| 032106- A137 | Computer Equipment | 12,000 |
| 032106- A138 | General | 20,000 |
| Total- D | OFC TANK | 404,399,000 |
| NO. 070.- FC21F14 FRONTIER CONSTABULARY | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| TK0003 DOFC M | ANZAI | ||||
|---|---|---|---|---|---|
| 032106- A01 | Employees Related Expenses | 487,186,000 | |||
| 032106- A011 | Pay | 1464 | 243,076,000 | ||
| 032106- A011-1 | Pay of Officers | (1) | (732,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1463) | (242,344,000) | ||
| 032106- A012 | Allowances | 244,110,000 | |||
| 032106- A012-1 | Regular Allowances | (243,667,000) | |||
| 032106- A012-2 | Other Allowances (Excluding TA) | (443,000) | |||
| 032106- A03 | Operating Expenses | 5,128,000 | |||
| 032106- A031 | Fees | 1,000 | |||
| 032106- A032 | Communications | 102,000 | |||
| 032106- A033 | Utilities | 3,100,000 | |||
| 032106- A038 | Travel & Transportation | 1,560,000 | |||
| 032106- A039 | General | 365,000 | |||
| 032106- A04 | Employees Retirement Benefits | 1,000 | |||
| 032106- A041 | Pension | 1,000 | |||
| 032106- A05 | Grants, Subsidies and Write off | Loans | 2,000 | ||
| 032106- A052 | Grants Domestic | 2,000 | |||
| 032106- A06 | Transfers | 40,000 | |||
| 032106- A061 | Scholarship | 40,000 | |||
| 032106- A09 | Physical Assets | 3,000 | |||
| 032106- A096 | Purchase of Plant and Machinery | 1,000 | |||
| 032106- A097 | Purchase of Furniture and Fixture | 1,000 | |||
| 032106- A098 | Purchase of Other Assets | 1,000 | |||
| 032106- A13 | Repairs and Maintenance | 602,000 | |||
| 032106- A130 | Transport | 500,000 | |||
| 032106- A131 | Machinery and Equipment | 50,000 | |||
| 032106- A132 | Furniture and Fixture | 20,000 | |||
| 032106- A137 | Computer Equipment | 12,000 | |||
| 032106- A138 | General | 20,000 | |||
| Total- | DOFC MANZAI | 492,962,000 | |||
| 032106 | Total- Frontier Watch and Ward | 8,920,000,000 | 8,876,093,000 | 9,856,567,000 |
| NO. 070.- F | C21F14 FRONTIER CONSTABULARY No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAN 2018-2019 Revised Estimate Rs | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 0321 | Total- Police | 8,920,000,000 | 8,876,093,000 | 9,856,567,000 |
| 032 | Total- Police | 8,920,000,000 | 8,876,093,000 | 9,856,567,000 |
| 03 | Total- Public Order And Safety Affairs | 8,920,000,000 | 8,876,093,000 | 9,856,567,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 8,920,000,000 | 8,876,093,000 | 9,856,567,000 |
NO. 070.- FC21F14 FRONTIER CONSTABULARY
| LARY | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 03 | Public Order And Safety Affairs: | ||
|---|---|---|---|
| 032 | Police: | ||
| 0321 | Police: | ||
| 032106 | Frontier | Watch and Ward : | |
| GL0132 | DOFC GILGIT | ||
| 032106 | - A01 | Employees Related Expenses | 129,827,000 |
| 032106 | - A011 | Pay 288 | 54,504,000 |
| 032106 | - A011-1 | Pay of Officers (2) | (1,029,000) |
| 032106 | - A011-2 | Pay of Other Staff (286) | (53,475,000) |
| 032106 | - A012 | Allowances | 75,323,000 |
| 032106 | - A012-1 | Regular Allowances | (74,980,000) |
| 032106 | - A012-2 | Other Allowances (Excluding TA) | (343,000) |
| 032106 | - A03 | Operating Expenses | 1,981,000 |
| 032106 | - A031 | Fees | 1,000 |
| 032106 | - A032 | Communications | 102,000 |
| 032106 | - A033 | Utilities | 600,000 |
| 032106 | - A038 | Travel & Transportation | 962,000 |
| 032106 | - A039 | General | 316,000 |
| 032106 | - A04 | Employees Retirement Benefits | 1,000 |
| 032106 | - A041 | Pension | 1,000 |
| 032106 | - A05 | Grants, Subsidies and Write off Loans | 2,000 |
| 032106 | - A052 | Grants Domestic | 2,000 |
| 032106 | - A06 | Transfers | 30,000 |
| 032106 | - A061 | Scholarship | 30,000 |
| 032106 | - A09 | Physical Assets | 2,000 |
| 032106 | - A096 | Purchase of Plant and Machinery | 1,000 |
| 032106 | - A097 | Purchase of Furniture and Fixture | 1,000 |
| 032106 | - A13 | Repairs and Maintenance | 352,000 |
| 032106 | - A130 | Transport | 250,000 |
| 032106 | - A131 | Machinery and Equipment | 50,000 |
| 032106 | - A132 | Furniture and Fixture | 20,000 |
| 032106 | - A137 | Computer Equipment | 12,000 |
| NO. 070.- FC2 | 1F14 FRONTIER CONSTABULARY | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN | 2018-2019 Budget Estimate Rs REVENUES SUB-O | 2018-2019 Revised Estimate Rs FFICE, GILGIT | 2019-2020 Budget Estimate Rs | |
| 032106- A138 | General | 20,000 | ||
| Total- | DOFC GILGIT | 132,195,000 | ||
| 032106 | Total- Frontier Watch and Ward | 132,195,000 | ||
| 0321 | Total- Police | 132,195,000 | ||
| 032 | Total- Police | 132,195,000 | ||
| 03 | Total- Public Order And Safety Affairs | 132,195,000 | ||
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 132,195,000 | |||
| TOTAL - DEMAND | 8,920,000,000 | 8,876,093,000 | 10,300,000,000 | |
| ____________________________________________ Detail of recoveries adjusted in the acc | __________________ ounts in Reduction of | ___________________ Expenditure:- | _________________ | |
| 03 Public | Order And Safety Affairs | |||
| 032 Police | ||||
| 0321 Police | ||||
| 032106 Frontier Watch and Ward | ||||
| 90002 | DEDUCT AMOUNT RECEIVEABLE AS FOREIGN AID U.S GOVT. FOR CONSTRUCTION OF BORDER OUT POSTS FRONTIER CON | -1,000 | -1,000 | -1,000 |
| 032106 | __ Frontier Watch and Ward | ________________ -1,000 | _________________ -1,000 | _______________ -1,000 |
| Total - | __ AGPR SUB-OFFICE, PESHAWAR | ________________ -1,000 | _________________ -1,000 | _______________ -1,000 |
| _ Total - Recoveries __ | ________________ -1,000 ________________ | ________________ -1,000 _________________ | _______________ -1,000 _______________ |
NO. 071.- PAKISTAN COAST GUARDS
DEMANDS FOR GRANTS
DEMAND NO. 071 ( FC21P13 )
PAKISTAN COAST GUARDS
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the PAKISTAN COAST GUARDS.
Voted
Rs. 2,183,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR .
| FUNCTIONAL CLASSIFICATION | 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | |
|---|---|---|---|---|
| 032 | Police | 1,994,000,000 | 1,994,000,000 | 2,183,000,000 |
| Total | 1,994,000,000 | 1,994,000,000 | 2,183,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 1,551,263,000 | 1,551,263,000 | 1,665,000,000 |
| A011 | Pay | 849,577,000 | 849,577,000 | 856,799,000 |
| A011-1 | Pay of Officers | (49,372,000) | (49,372,000) | (52,551,000) |
| A011-2 | Pay of Other Staff | (800,205,000) | (800,205,000) | (804,248,000) |
| A012 | Allowances | 701,686,000 | 701,686,000 | 808,201,000 |
| A012-1 | Regular Allowances | (686,579,000) | (686,579,000) | (783,573,000) |
| A012-2 | Other Allowances (Excluding TA) | (15,107,000) | (15,107,000) | (24,628,000) |
| A03 | Operating Expenses | 229,419,000 | 229,419,000 | 310,102,000 |
| A04 | Employees Retirement Benefits | 20,000,000 | 20,000,000 | 6,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 4,000,000 | 4,000,000 | 3,800,000 |
| A06 | Transfers | 367,000 | 367,000 | 401,000 |
| A09 | Physical Assets | 145,800,000 | 145,800,000 | 141,805,000 |
| A13 | Repairs and Maintenance | 43,151,000 | 43,151,000 | 55,892,000 |
| Total | 1,994,000,000 | 1,994,000,000 | 2,183,000,000 |
NO. 071.- FC21P13 PAKISTAN COAST GUARDS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :- No of Posts 2018-2019 2018-2019 2019-2020 2018-19 2019-20 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
NO. 071.- FC21P13 PAKISTAN COAST GUARDS
| ARDS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 03 | Public Order And Safety Affairs: | ||||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032107 | Coast Gaurds : | ||||
| KA021 | 2 PAKISTAN COAST GUARDS KARACHI | ||||
| 032107 | - A01 | Employees Related Expenses | 1,551,263,000 | 1,551,263,000 | 1,665,000,000 |
| 032107 | - A011 | Pay | 849,577,000 | 849,577,000 | 856,799,000 |
| 032107 | - A011-1 | Pay of Officers | (49,372,000) | (49,372,000) | (52,551,000) |
| 032107 | - A011-2 | Pay of Other Staff | (800,205,000) | (800,205,000) | (804,248,000) |
| 032107 | - A012 | Allowances | 701,686,000 | 701,686,000 | 808,201,000 |
| 032107 | - A012-1 | Regular Allowances | (686,579,000) | (686,579,000) | (783,573,000) |
| 032107 | - A012-2 | Other Allowances (Excluding TA) | (15,107,000) | (15,107,000) | (24,628,000) |
| 032107 | - A03 | Operating Expenses | 229,419,000 | 229,419,000 | 310,102,000 |
| 032107 | - A032 | Communications | 1,560,000 | 1,560,000 | 1,590,000 |
| 032107 | - A033 | Utilities | 40,000,000 | 40,000,000 | 110,290,000 |
| 032107 | - A034 | Occupancy Costs | 3,000 | 3,000 | 3,000 |
| 032107 | - A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 |
| 032107 | - A038 | Travel & Transportation | 109,901,000 | 109,901,000 | 120,001,000 |
| 032107 | - A039 | General | 77,953,000 | 77,953,000 | 78,216,000 |
| 032107 | - A04 | Employees Retirement Benefits | 20,000,000 | 20,000,000 | 6,000,000 |
| 032107 | - A041 | Pension | 20,000,000 | 20,000,000 | 6,000,000 |
| 032107 | - A05 | Grants, Subsidies and Write off Loans | 4,000,000 | 4,000,000 | 3,800,000 |
| 032107 | - A052 | Grants Domestic | 4,000,000 | 4,000,000 | 3,800,000 |
| 032107 | - A06 | Transfers | 367,000 | 367,000 | 401,000 |
| 032107 | - A061 | Scholarship | 366,000 | 366,000 | 400,000 |
| 032107 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 032107 | - A09 | Physical Assets | 145,800,000 | 145,800,000 | 141,805,000 |
| 032107 | - A091 | Purchase of Building | 1,000 | 1,000 | 1,000 |
| 032107 | - A092 | Computer Equipment | 798,000 | 798,000 | 800,000 |
| 032107 | - A094 | Other Stores and Stocks | 2,000,000 | 2,000,000 | 2,002,000 |
| 032107 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 032107 | - A096 | Purchase of Plant and Machinery | 10,000,000 | 10,000,000 | 10,000,000 |
| NO. 071.- FC2 | 1P13 PAKISTAN COAST GUARDS No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN R | 2018-2019 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2018-2019 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 032107- A097 | Purchase of Furniture and Fixture | 2,000,000 | 2,000,000 | 2,000,000 |
| 032107- A098 | Purchase of Other Assets | 131,000,000 | 131,000,000 | 127,001,000 |
| 032107- A13 | Repairs and Maintenance | 20,000,000 | 20,000,000 | 35,080,000 |
| 032107- A130 | Transport | 15,000,000 | 15,000,000 | 30,680,000 |
| 032107- A131 | Machinery and Equipment | 3,000,000 | 3,000,000 | 2,400,000 |
| 032107- A132 | Furniture and Fixture | 2,000,000 | 2,000,000 | 2,000,000 |
| Total- | PAKISTAN COAST GUARDS KARACHI | 1,970,849,000 | 1,970,849,000 | 2,162,188,000 |
| 032107 | Total- Coast Gaurds | 1,970,849,000 | 1,970,849,000 | 2,162,188,000 |
| 0321 | Total- Police | 1,970,849,000 | 1,970,849,000 | 2,162,188,000 |
| 032 | Total- Police | 1,970,849,000 | 1,970,849,000 | 2,162,188,000 |
| 03 | Total- Public Order And Safety Affairs | 1,970,849,000 | 1,970,849,000 | 2,162,188,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,970,849,000 | 1,970,849,000 | 2,162,188,000 |
WORKS AUDIT
| NO. 071.- FC2 | 1P13 PAKISTAN COAST GUARDS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 WORKS A | 2018-2019 Budget Estimate Rs UDIT | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | |
| 03 Public | Order And Safety Affairs: | |||
| 032 Police | : | |||
| 0321 Police | : | |||
| 032107 Coast HQ0874 PAKI | Gaurds : STAN COAST GUARDS (WORKS AUDIT). | |||
| 032107- A13 | Repairs and Maintenance | 23,151,000 | 23,151,000 | 20,812,000 |
| 032107- A133 | Buildings and Structure | 23,151,000 | 23,151,000 | 20,812,000 |
| Total- | PAKISTAN COAST GUARDS (WORKS AUDIT). | 23,151,000 | 23,151,000 | 20,812,000 |
| 032107 | Total- Coast Gaurds | 23,151,000 | 23,151,000 | 20,812,000 |
| 0321 | Total- Police | 23,151,000 | 23,151,000 | 20,812,000 |
| 032 | Total- Police | 23,151,000 | 23,151,000 | 20,812,000 |
| 03 | Total- Public Order And Safety Affairs | 23,151,000 | 23,151,000 | 20,812,000 |
| Total- WORKS AUDIT | 23,151,000 | 23,151,000 | 20,812,000 | |
| TOTAL - DEMAND | 1,994,000,000 | 1,994,000,000 | 2,183,000,000 |
NO. 072.- PAKISTAN RANGERS
DEMANDS FOR GRANTS
DEMAND NO. 072 ( FC21P14 )
PAKISTAN RANGERS
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the PAKISTAN RANGERS.
Voted
Rs. 23,349,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF INTERIOR .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 032 | Police | 21,963,000,000 | 22,104,454,000 | 23,349,000,000 |
| Total | 21,963,000,000 | 22,104,454,000 | 23,349,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 19,837,523,000 | 19,837,523,000 | 21,286,000,000 |
| A011 | Pay | 11,019,432,000 | 11,019,432,000 | 11,684,904,000 |
| A011-1 | Pay of Officers | (651,271,000) | (651,271,000) | (854,123,000) |
| A011-2 | Pay of Other Staff | (10,368,161,000) | (10,368,161,000) | (10,830,781,000) |
| A012 | Allowances | 8,818,091,000 | 8,818,091,000 | 9,601,096,000 |
| A012-1 | Regular Allowances | (8,725,588,000) | (8,725,588,000) | (9,503,862,000) |
| A012-2 | Other Allowances (Excluding TA) | (92,503,000) | (92,503,000) | (97,234,000) |
| A03 | Operating Expenses | 1,392,328,000 | 1,416,048,000 | 856,128,000 |
| A04 | Employees Retirement Benefits | 62,416,000 | 62,416,000 | 19,031,000 |
| A05 | Grants, Subsidies and Write off Loans | 63,574,000 | 153,514,000 | 37,741,000 |
| A06 | Transfers | 670,000 | 670,000 | 100,000 |
| A09 | Physical Assets | 401,781,000 | 432,351,000 | 939,017,000 |
| A12 | Civil works | 64,581,000 | 64,581,000 | 93,947,000 |
| A13 | Repairs and Maintenance | 140,127,000 | 137,351,000 | 117,036,000 |
| Total | 21,963,000,000 | 22,104,454,000 | 23,349,000,000 |
NO. 072.- FC21P14 PAKISTAN RANGERS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :- No of Posts 2018-2019 2018-2019 2019-2020 2018-19 2019-20 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
NO. 072.- FC21P14 PAKISTAN RANGERS DEMANDS FOR GRANTS No of Posts 2018-2019 2018-2019 2019-2020 2018-19 2019-20 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 03 | Public Order And Safety Affairs: | ||||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032105 | Provincial Border Forces : | ||||
| LO0179 | HQ PAKISTAN RANGERS (PUNJAB). | ||||
| 032105 | - A01 | Employees Related Expenses | 8,698,581,000 | 8,698,581,000 | 9,333,726,000 |
| 032105 | - A011 | Pay | 5,400,818,000 | 5,400,818,000 | 5,207,247,000 |
| 032105 | - A011-1 | Pay of Officers | (331,448,000) | (331,448,000) | (345,997,000) |
| 032105 | - A011-2 | Pay of Other Staff | (5,069,370,000) | (5,069,370,000) | (4,861,250,000) |
| 032105 | - A012 | Allowances | 3,297,763,000 | 3,297,763,000 | 4,126,479,000 |
| 032105 | - A012-1 | Regular Allowances | (3,252,563,000) | (3,252,563,000) | (4,079,779,000) |
| 032105 | - A012-2 | Other Allowances (Excluding TA) | (45,200,000) | (45,200,000) | (46,700,000) |
| 032105 | - A03 | Operating Expenses | 525,631,000 | 549,351,000 | 627,889,000 |
| 032105 | - A032 | Communications | 6,685,000 | 5,666,000 | 5,550,000 |
| 032105 | - A033 | Utilities | 93,150,000 | 144,564,000 | 140,050,000 |
| 032105 | - A034 | Occupancy Costs | 15,170,000 | 15,180,000 | 15,181,000 |
| 032105 | - A038 | Travel & Transportation | 218,000,000 | 213,009,000 | 224,908,000 |
| 032105 | - A039 | General | 192,626,000 | 170,932,000 | 242,200,000 |
| 032105 | - A04 | Employees Retirement Benefits | 13,500,000 | 13,500,000 | 12,500,000 |
| 032105 | - A041 | Pension | 13,500,000 | 13,500,000 | 12,500,000 |
| 032105 | - A05 | Grants, Subsidies and Write off Loans | 89,940,000 | 30,000,000 | |
| 032105 | - A052 | Grants Domestic | 89,940,000 | 30,000,000 | |
| 032105 | - A09 | Physical Assets | 62,471,000 | 93,041,000 | 28,000,000 |
| 032105 | - A092 | Computer Equipment | 1,500,000 | 1,500,000 | 2,000,000 |
| 032105 | - A094 | Other Stores and Stocks | 31,839,000 | ||
| 032105 | - A095 | Purchase of Transport | 1,500,000 | 1,500,000 | |
| 032105 | - A096 | Purchase of Plant and Machinery | 18,531,000 | 14,742,000 | 5,000,000 |
| 032105 | - A097 | Purchase of Furniture and Fixture | 4,000,000 | 11,613,000 | 3,000,000 |
| 032105 | - A098 | Purchase of Other Assets | 36,940,000 | 31,847,000 | 18,000,000 |
| 032105 | - A13 | Repairs and Maintenance | 42,688,000 | 39,912,000 | 56,493,000 |
| 032105 | - A130 | Transport | 40,000,000 | 35,900,000 | 50,493,000 |
| 032105 | - A131 | Machinery and Equipment | 1,488,000 | 2,812,000 | 5,300,000 |
| NO. 072.- FC2 | 1P14 P | AKISTAN RANGERS No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAN 2018-2019 Revised Estimate Rs | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 032105- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| 032105- A137 | Computer Equipment | 1,000,000 | 1,000,000 | 500,000 | |
| Total- | HQ PAKISTAN RANGERS (PUNJAB). | 9,342,871,000 | 9,484,325,000 | 10,088,608,000 | |
| 032105 | Total- | Provincial Border Forces | 9,342,871,000 | 9,484,325,000 | 10,088,608,000 |
| 0321 | Total- | Police | 9,342,871,000 | 9,484,325,000 | 10,088,608,000 |
| 032 | Total- | Police | 9,342,871,000 | 9,484,325,000 | 10,088,608,000 |
| 03 | Total- | Public Order And Safety Affairs | 9,342,871,000 | 9,484,325,000 | 10,088,608,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 9,342,871,000 | 9,484,325,000 | 10,088,608,000 |
NO. 072.- FC21P14 PAKISTAN RANGERS DEMANDS FOR GRANTS No of Posts 2018-2019 2018-2019 2019-2020 2018-19 2019-20 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 03 | Public Order And Safety Affairs: | ||||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032105 | Provincial Border Forces : | ||||
| KA0213 | PAKISTAN RANGERS (SINDH) KARACHI | ||||
| 032105 | - A01 | Employees Related Expenses | 11,138,942,000 | 11,138,942,000 | 11,952,274,000 |
| 032105 | - A011 | Pay | 5,618,614,000 | 5,618,614,000 | 6,477,657,000 |
| 032105 | - A011-1 | Pay of Officers | (319,823,000) | (319,823,000) | (508,126,000) |
| 032105 | - A011-2 | Pay of Other Staff | (5,298,791,000) | (5,298,791,000) | (5,969,531,000) |
| 032105 | - A012 | Allowances | 5,520,328,000 | 5,520,328,000 | 5,474,617,000 |
| 032105 | - A012-1 | Regular Allowances | (5,473,025,000) | (5,473,025,000) | (5,424,083,000) |
| 032105 | - A012-2 | Other Allowances (Excluding TA) | (47,303,000) | (47,303,000) | (50,534,000) |
| 032105 | - A03 | Operating Expenses | 866,697,000 | 866,697,000 | 228,239,000 |
| 032105 | - A032 | Communications | 3,231,000 | 3,231,000 | 718,000 |
| 032105 | - A033 | Utilities | 56,660,000 | 56,660,000 | 53,072,000 |
| 032105 | - A034 | Occupancy Costs | 23,496,000 | 23,496,000 | 6,989,000 |
| 032105 | - A038 | Travel & Transportation | 293,566,000 | 293,566,000 | 89,231,000 |
| 032105 | - A039 | General | 489,744,000 | 489,744,000 | 78,229,000 |
| 032105 | - A04 | Employees Retirement Benefits | 48,916,000 | 48,916,000 | 6,531,000 |
| 032105 | - A041 | Pension | 48,916,000 | 48,916,000 | 6,531,000 |
| 032105 | - A05 | Grants, Subsidies and Write off Loans | 63,574,000 | 63,574,000 | 7,741,000 |
| 032105 | - A052 | Grants Domestic | 63,574,000 | 63,574,000 | 7,741,000 |
| 032105 | - A06 | Transfers | 670,000 | 670,000 | 100,000 |
| 032105 | - A061 | Scholarship | 24,000 | 24,000 | 100,000 |
| 032105 | - A063 | Entertainment & Gifts | 646,000 | 646,000 | |
| 032105 | - A09 | Physical Assets | 339,310,000 | 339,310,000 | 911,017,000 |
| 032105 | - A091 | Purchase of Building | 1,000 | 1,000 | 1,000 |
| 032105 | - A092 | Computer Equipment | 1,162,000 | 1,162,000 | 6,778,000 |
| 032105 | - A095 | Purchase of Transport | 109,657,000 | 109,657,000 | 276,702,000 |
| 032105 | - A096 | Purchase of Plant and Machinery | 84,135,000 | 84,135,000 | 461,724,000 |
| 032105 | - A097 | Purchase of Furniture and Fixture | 12,152,000 | 12,152,000 | 8,640,000 |
| 032105 | - A098 | Purchase of Other Assets | 132,203,000 | 132,203,000 | 157,172,000 |
| NO. 072.- FC2 032105- A13 | 1P14 P Rep | AKISTAN RANGERS No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN R airs and Maintenance | 2018-2019 Budget Estimate Rs EVENUES SUB-O 66,282,000 | DEMAN 2018-2019 Revised Estimate Rs FFICE, KARACHI 66,282,000 | DS FOR GRANTS 2019-2020 Budget Estimate Rs 18,322,000 |
|---|---|---|---|---|---|
| 032105- A130 | Transport | 48,985,000 | 48,985,000 | 9,240,000 | |
| 032105- A131 | Machinery and Equipment | 14,168,000 | 14,168,000 | 3,149,000 | |
| 032105- A132 | Furniture and Fixture | 2,057,000 | 2,057,000 | 1,126,000 | |
| 032105- A137 | Computer Equipment | 1,072,000 | 1,072,000 | 4,807,000 | |
| Total- | PAKISTAN RANGERS (SINDH) KARACHI | 12,524,391,000 | 12,524,391,000 | 13,124,224,000 | |
| 032105 | Total- | Provincial Border Forces | 12,524,391,000 | 12,524,391,000 | 13,124,224,000 |
| 0321 | Total- | Police | 12,524,391,000 | 12,524,391,000 | 13,124,224,000 |
| 032 | Total- | Police | 12,524,391,000 | 12,524,391,000 | 13,124,224,000 |
| 03 | Total- | Public Order And Safety Affairs | 12,524,391,000 | 12,524,391,000 | 13,124,224,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 12,524,391,000 | 12,524,391,000 | 13,124,224,000 |
WORKS AUDIT
| NO. 072.- FC2 | 1P14 PAKISTAN RANGERS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| 03 Public | WORKS Order And Safety Affairs: | AUDIT | ||
| 032 Police | : | |||
| 0321 Police | : | |||
| 032105 Provincial Border Forces : | ||||
| HQ0875 HQ PAKISTAN RANGERS (PUNJAB) LAHORE | ||||
| 032105- A12 | Civil works | 7,081,000 | 7,081,000 | 6,674,000 |
| 032105- A124 | Building and Structures | 7,081,000 | 7,081,000 | 6,674,000 |
| 032105- A13 | Repairs and Maintenance | 7,000,000 | 7,000,000 | 6,000,000 |
| 032105- A133 | Buildings and Structure | 7,000,000 | 7,000,000 | 6,000,000 |
| Total- | HQ PAKISTAN RANGERS (PUNJAB) LAHORE | 14,081,000 | 14,081,000 | 12,674,000 |
| HQ0876 PAKISTAN RANGERS (SINDH) KARACHI. | ||||
| 032105- A12 | Civil works | 57,500,000 | 57,500,000 | 87,273,000 |
| 032105- A124 | Building and Structures | 57,500,000 | 57,500,000 | 87,273,000 |
| 032105- A13 | Repairs and Maintenance | 24,157,000 | 24,157,000 | 36,221,000 |
| 032105- A133 | Buildings and Structure | 24,157,000 | 24,157,000 | 36,221,000 |
| Total- | PAKISTAN RANGERS (SINDH) KARACHI. | 81,657,000 | 81,657,000 | 123,494,000 |
| 032105 | Total- Provincial Border Forces | 95,738,000 | 95,738,000 | 136,168,000 |
| 0321 | Total- Police | 95,738,000 | 95,738,000 | 136,168,000 |
| 032 | Total- Police | 95,738,000 | 95,738,000 | 136,168,000 |
| 03 | Total- Public Order And Safety Affairs | 95,738,000 | 95,738,000 | 136,168,000 |
| Total- WORKS AUDIT | 95,738,000 | 95,738,000 | 136,168,000 | |
| TOTAL - DEMAND | 21,963,000,000 | 22,104,454,000 | 23,349,000,000 |
NO. 073.- OTHER EXPENDITURE OF INTERIOR DIVISION
DEMANDS FOR GRANTS DEMAND NO. 073 ( FC21Y15 )
OTHER EXPENDITURE OF INTERIOR DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF INTERIOR DIVISION.
Voted
Rs. 6,714,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR .
| 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 015 | General Services | 4,000 | 6,000 | 6,000 |
| 019 | General Public Service Not Elsewhere Defined | 436,437,000 | 430,552,000 | 452,906,000 |
| 032 | Police | 2,892,410,000 | 3,107,510,000 | 3,295,147,000 |
| 033 | Fire Protection | 260,482,000 | 254,587,000 | 267,553,000 |
| 034 | Prison Administration And Operation | 42,451,000 | 40,349,000 | 43,437,000 |
| 036 | Administration Of Public Order | 535,217,000 | 1,064,510,000 | 487,082,000 |
| 062 | Community Development | 2,197,000,000 | 2,167,869,000 | |
| Total | 4,167,001,000 | 7,094,514,000 | 6,714,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 2,888,766,000 | 3,930,984,000 | 4,283,732,000 |
| A011 | Pay | 1,213,116,000 | 1,563,153,000 | 1,696,171,000 |
| A011-1 | Pay of Officers | (489,783,000) | (559,509,000) | (583,407,000) |
| A011-2 | Pay of Other Staff | (723,333,000) | (1,003,644,000) | (1,112,764,000) |
| A012 | Allowances | 1,675,650,000 | 2,367,831,000 | 2,587,561,000 |
| A012-1 | Regular Allowances | (1,394,592,000) | (1,962,687,000) | (2,154,637,000) |
| A012-2 | Other Allowances (Excluding TA) | (281,058,000) | (405,144,000) | (432,924,000) |
| A02 | Project Pre-Investment Analysis | 2,001,000 | 1,000 | |
| A03 | Operating Expenses | 699,933,000 | 2,554,140,000 | 1,959,691,000 |
| A04 | Employees Retirement Benefits | 70,801,000 | 68,301,000 | 57,468,000 |
| A05 | Grants, Subsidies and Write off Loans | 306,842,000 | 306,841,000 | 229,229,000 |
| A06 | Transfers | 75,929,000 | 91,281,000 | 67,297,000 |
| A09 | Physical Assets | 75,748,000 | 85,368,000 | 74,696,000 |
| A12 | Civil works | 9,000 | 15,402,000 | 2,000 |
| A13 | Repairs and Maintenance | 46,972,000 | 42,196,000 | 41,885,000 |
|---|---|---|---|---|
| Total | 4,167,001,000 | 7,094,514,000 | 6,714,000,000 | |
| _____ Expen | _____________________________________ The above estimates do not include recoverie diture: | __________________________ s shown below which are adjust | __________________ ed in the accounts in r | ______________ eduction of |
| 036 | Administration Of Public Order | -200,074,000 | -636,411,000 | -181,139,000 |
| Total - Recoveries | __________________ -200,074,000 __________________ | _________________ -636,411,000 _________________ | ______________ -181,139,000 _______________ |
NO. 073.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|
| 2018-19 2019-20 Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 01 | General Public Service: | |||
| 015 | General Services: | |||
| 0153 | Statistics: | |||
| 015302 | POPULATION CENSUS : | |||
| ID1881 | NATIONAL DATABASE & REGISTRATIONAUTHORITY (NADRA) | |||
| 015302 | - A03 | Operating Expenses | 1,000 | 1,000 |
| 015302 | - A039 | General | 1,000 | 1,000 |
| 015302 | - A05 | Grants, Subsidies and Write off Loans 1,000 | ||
| 015302 | - A052 | Grants Domestic 1,000 | ||
| 015302 | - A09 | Physical Assets | 2,000 | 2,000 |
| 015302 | - A092 | Computer Equipment | 2,000 | 2,000 |
| Total- | NATIONAL DATABASE & REGISTRATIONAUTHORITY (NADRA) 1,000 | 3,000 | 3,000 | |
| 0 | 15302 | Total- POPULATION CENSUS 1,000 | 3,000 | 3,000 |
| 0 | 153 | Total- Statistics 1,000 | 3,000 | 3,000 |
| 0154 | Other | General Services: | ||
| 015420 | OTHERS : | |||
| ID6250 | NADRA CITIZEN DAMAGE COMPENSATION PROGRAMME | |||
| 015420 | - A09 | Physical Assets 2,000 | 2,000 | 2,000 |
| 015420 | - A092 | Computer Equipment 2,000 | 2,000 | 2,000 |
| Total- | NADRA CITIZEN DAMAGE 2,000 | 2,000 | 2,000 | |
| COMPENSATION PROGRAMME | ||||
| ID8370 | TEMPORARY DISPLACED PEOPLES EMERGENCY RECOVERY PROJECT(TD | PERP) NADRA | ||
| 015420 | - A03 | Operating Expenses 1,000 | 1,000 | 1,000 |
| 015420 | - A039 | General 1,000 | 1,000 | 1,000 |
| Total- | TEMPORARY DISPLACED PEOPLES EMERGENCY RECOVERY PROJECT(TDPERP) NADRA 1,000 | 1,000 | 1,000 | |
| 0 | 15420 | Total- OTHERS 3,000 | 3,000 | 3,000 |
| 0 | 154 | Total- Other General Services 3,000 | 3,000 | 3,000 |
| 0 | 15 | Total- General Services 4,000 | 6,000 | 6,000 |
| 019 | General Public Service Not Elsewhere Defined: | |||
| 0191 | Gen Public Service Not Elsewhere Defined: |
| NO. 073.- FC21 | Y15 OTHER EXPENDITU | RE OF INTERIOR DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | ||
| Rs | Rs | Rs | |||
| 019101 Admini ID1409 NATION | ACCO strative Training : AL POLICE ACADEMY. S | UNTANT GENERAL P ECTOR H-11, ISLAMA | AKISTAN REVENUES BAD | ||
| 019101- A01 | Employees Related Expenses | 103,972,000 | 103,972,000 | 117,233,000 | |
| 019101- A011 | Pay | 48,000,000 | 48,000,000 | 56,000,000 | |
| 019101- A011-1 | Pay of Officers | (24,000,000) | (24,000,000) | (28,000,000) | |
| 019101- A011-2 | Pay of Other Staff | (24,000,000) | (24,000,000) | (28,000,000) | |
| 019101- A012 | Allowances | 55,972,000 | 55,972,000 | 61,233,000 | |
| 019101- A012-1 | Regular Allowances | (25,000,000) | (25,000,000) | (27,500,000) | |
| 019101- A012-2 | Other Allowances (Excluding TA) | (30,972,000) | (30,972,000) | (33,733,000) | |
| 019101- A03 | Operating Expenses | 58,849,000 | 52,964,000 | 59,721,000 | |
| 019101- A039 | General | 58,849,000 | 52,964,000 | 59,721,000 | |
| Total- N H | ATIONAL POLICE ACAD -11, ISLAMABAD | EMY. SECTOR | 162,821,000 | 156,936,000 | 176,954,000 |
| 019101 T | otal- Administrative Training | 162,821,000 | 156,936,000 | 176,954,000 | |
| 019102 Admini ID8313 INTEGR | strative Research : ETED BORDER MANAGE | MENT SYSTEM | |||
| 019102- A01 | Employees Related Expenses | 87,958,000 | 87,958,000 | 94,946,000 | |
| 019102- A011 | Pay | 223 223 | 31,864,000 | 31,864,000 | 32,338,000 |
| 019102- A011-1 | Pay of Officers | (70) (70) | (9,934,000) | (9,934,000) | (10,558,000) |
| 019102- A011-2 | Pay of Other Staff | (153) (153) | (21,930,000) | (21,930,000) | (21,780,000) |
| 019102- A012 | Allowances | 56,094,000 | 56,094,000 | 62,608,000 | |
| 019102- A012-1 | Regular Allowances | (53,994,000) | (53,994,000) | (58,660,000) | |
| 019102- A012-2 | Other Allowances (Excluding TA) | (2,100,000) | (2,100,000) | (3,948,000) | |
| 019102- A03 | Operating Expenses | 20,304,000 | 20,304,000 | 21,166,000 | |
| 019102- A032 | Communications | 9,311,000 | 9,311,000 | 11,942,000 | |
| 019102- A033 | Utilities | 1,804,000 | 1,804,000 | 1,424,000 | |
| 019102- A034 | Occupancy Costs | 492,000 | 492,000 | 52,000 | |
| 019102- A036 | Motor Vehicles | 12,000 | 12,000 | 6,000 | |
| 019102- A038 | Travel & Transportation | 7,223,000 | 7,223,000 | 6,903,000 | |
| 019102- A039 | General | 1,462,000 | 1,462,000 | 839,000 | |
| 019102- A04 | Employees Retirement | Benefits | 2,000 | 2,000 | 2,000 |
| 019102- A041 | Pension | 2,000 | 2,000 | 2,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019102- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 019102- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 |
| 019102- A06 | Transfers | 820,000 | 820,000 | 501,000 |
| 019102- A061 | Scholarship | 800,000 | 800,000 | 500,000 |
| 019102- A063 | Entertainment & Gifts | 20,000 | 20,000 | 1,000 |
| 019102- A09 | Physical Assets | 26,773,000 | 26,773,000 | 21,382,000 |
| 019102- A092 | Computer Equipment | 21,200,000 | 21,200,000 | 18,081,000 |
| 019102- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 019102- A096 | Purchase of Plant and Machinery | 5,000,000 | 5,000,000 | 3,000,000 |
| 019102- A097 | Purchase of Furniture and Fixture | 572,000 | 572,000 | 300,000 |
| 019102- A12 | Civil works | 1,000 | 1,000 | |
| 019102- A122 | Irrigation Works | 1,000 | ||
| 019102- A124 | Building and Structures | 1,000 | ||
| 019102- A13 | Repairs and Maintenance | 2,901,000 | 2,901,000 | 3,323,000 |
| 019102- A130 | Transport | 1,500,000 | 1,500,000 | 1,000,000 |
| 019102- A131 | Machinery and Equipment | 800,000 | 800,000 | 200,000 |
| 019102- A132 | Furniture and Fixture | 300,000 | 300,000 | 120,000 |
| 019102- A133 | Buildings and Structure | 50,000 | 50,000 | 1,000 |
| 019102- A137 | Computer Equipment | 251,000 | 251,000 | 2,002,000 |
| Total- I S | NTEGRETED BORDER MANAGEMENT YSTEM | 138,760,000 | 138,760,000 | 141,321,000 |
| ID9976 NATIONAL RESPONSE CENTER FOR CYBER CRIMES | NR3C | |||
| 019102- A01 | Employees Related Expenses | 87,195,000 | 87,195,000 | 94,123,000 |
| 019102- A011 | Pay 43 131 | 42,592,000 | 42,592,000 | 39,992,000 |
| 019102- A011-1 | Pay of Officers (32) (72) | (22,350,000) | (22,350,000) | (22,350,000) |
| 019102- A011-2 | Pay of Other Staff (11) (59) | (20,242,000) | (20,242,000) | (17,642,000) |
| 019102- A012 | Allowances | 44,603,000 | 44,603,000 | 54,131,000 |
| 019102- A012-1 | Regular Allowances | (34,502,000) | (34,502,000) | (43,230,000) |
| 019102- A012-2 | Other Allowances (Excluding TA) | (10,101,000) | (10,101,000) | (10,901,000) |
| 019102- A03 | Operating Expenses | 25,210,000 | 25,210,000 | 21,104,000 |
| 019102- A031 | Fees | 1,000 | 1,000 | 1,000 |
| 019102- A032 | Communications | 2,623,000 | 2,623,000 | 2,623,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019102- A033 | Utilities | 6,793,000 | 6,793,000 | 6,293,000 |
| 019102- A034 | Occupancy Costs | 3,502,000 | 3,502,000 | 1,802,000 |
| 019102- A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 019102- A038 | Travel & Transportation | 4,952,000 | 4,952,000 | 5,546,000 |
| 019102- A039 | General | 7,338,000 | 7,338,000 | 4,838,000 |
| 019102- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 019102- A041 | Pension | 2,000 | 2,000 | 2,000 |
| 019102- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 019102- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 |
| 019102- A06 | Transfers | 501,000 | 501,000 | 501,000 |
| 019102- A061 | Scholarship | 500,000 | 500,000 | 500,000 |
| 019102- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 019102- A09 | Physical Assets | 18,602,000 | 18,602,000 | 15,602,000 |
| 019102- A092 | Computer Equipment | 12,000,000 | 12,000,000 | 12,000,000 |
| 019102- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 019102- A096 | Purchase of Plant and Machinery | 5,000,000 | 5,000,000 | 2,500,000 |
| 019102- A097 | Purchase of Furniture and Fixture | 1,500,000 | 1,500,000 | 1,000,000 |
| 019102- A098 | Purchase of Other Assets | 101,000 | 101,000 | 101,000 |
| 019102- A13 | Repairs and Maintenance | 3,345,000 | 3,345,000 | 3,298,000 |
| 019102- A130 | Transport | 2,041,000 | 2,041,000 | 2,241,000 |
| 019102- A131 | Machinery and Equipment | 551,000 | 551,000 | 551,000 |
| 019102- A132 | Furniture and Fixture | 201,000 | 201,000 | 201,000 |
| 019102- A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 019102- A137 | Computer Equipment | 550,000 | 550,000 | 303,000 |
| 019102- A138 | General | 1,000 | 1,000 | 1,000 |
| Total- | NATIONAL RESPONSE CENTER FOR CYBER CRIMES NR3C | 134,856,000 | 134,856,000 | 134,631,000 |
| 019102 | Total- Administrative Research | 273,616,000 | 273,616,000 | 275,952,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 436,437,000 | 430,552,000 | 452,906,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 436,437,000 | 430,552,000 | 452,906,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 01 T | otal- General Public Service | 436,441,000 | 430,558,000 | 452,912,000 |
| 03 Public O | rder And Safety Affairs: | |||
| 032 Police: | ||||
| 0321 Police: | ||||
| 032101 Federal | Police : | |||
| IB5001 DY. DIRECTOR FIA RAWALPINDI | ||||
| 032101- A01 | Employees Related Expenses | 58,000 | ||
| 032101- A011 | Pay | 10,000 | ||
| 032101- A011-1 | Pay of Officers | (5,000) | ||
| 032101- A011-2 | Pay of Other Staff | (5,000) | ||
| 032101- A012 | Allowances | 48,000 | ||
| 032101- A012-1 | Regular Allowances | (43,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,000) | ||
| 032101- A03 | Operating Expenses | 1,561,000 | ||
| 032101- A032 | Communications | 120,000 | ||
| 032101- A033 | Utilities | 215,000 | ||
| 032101- A034 | Occupancy Costs | 500,000 | ||
| 032101- A038 | Travel & Transportation | 505,000 | ||
| 032101- A039 | General | 221,000 | ||
| 032101- A04 | Employees Retirement Benefits | 2,000 | ||
| 032101- A041 | Pension | 2,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 032101- A052 | Grants Domestic | 1,000 | ||
| 032101- A06 | Transfers | 1,000 | ||
| 032101- A061 | Scholarship | 1,000 | ||
| 032101- A09 | Physical Assets | 203,000 | ||
| 032101- A092 | Computer Equipment | 52,000 | ||
| 032101- A095 | Purchase of Transport | 1,000 | ||
| 032101- A096 | Purchase of Plant and Machinery | 100,000 | ||
| 032101- A097 | Purchase of Furniture and Fixture | 50,000 | ||
| 032101- A13 | Repairs and Maintenance | 111,000 | ||
| 032101- A130 | Transport | 100,000 | ||
| 032101- A131 | Machinery and Equipment | 10,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| 032101- A132 | ACCOUNTANT GENERAL P Furniture and Fixture | AKISTAN REVENUES | 1,000 | |
| Total- D | Y. DIRECTOR FIA RAWALPINDI | 1,937,000 | ||
| ID1473 DIRECT | OR GENERAL FIA H.Q., ISLAMABAD. | |||
| 032101- A01 | Employees Related Expenses | 758,520,000 | 570,422,000 | 620,640,000 |
| 032101- A011 | Pay 1157 3072 | 310,783,000 | 205,242,000 | 220,912,000 |
| 032101- A011-1 | Pay of Officers (268) (614) | (152,833,000) | (107,557,000) | (115,207,000) |
| 032101- A011-2 | Pay of Other Staff (889) (2458) | (157,950,000) | (97,685,000) | (105,705,000) |
| 032101- A012 | Allowances | 447,737,000 | 365,180,000 | 399,728,000 |
| 032101- A012-1 | Regular Allowances | (396,372,000) | (325,570,000) | (349,639,000) |
| 032101- A012-2 | Other Allowances (Excluding TA) | (51,365,000) | (39,610,000) | (50,089,000) |
| 032101- A03 | Operating Expenses | 147,410,000 | 151,086,000 | 144,390,000 |
| 032101- A031 | Fees | 750,000 | 749,000 | 1,349,000 |
| 032101- A032 | Communications | 7,215,000 | 6,284,000 | 6,271,000 |
| 032101- A033 | Utilities | 17,807,000 | 16,706,000 | 17,750,000 |
| 032101- A034 | Occupancy Costs | 21,621,000 | 15,621,000 | 17,622,000 |
| 032101- A036 | Motor Vehicles | 1,880,000 | 1,880,000 | 1,121,000 |
| 032101- A038 | Travel & Transportation | 45,936,000 | 44,494,000 | 42,335,000 |
| 032101- A039 | General | 52,201,000 | 65,352,000 | 57,942,000 |
| 032101- A04 | Employees Retirement Benefits | 22,500,000 | 20,800,000 | 21,500,000 |
| 032101- A041 | Pension | 22,500,000 | 20,800,000 | 21,500,000 |
| 032101- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 17,000,000 | 23,000,000 |
| 032101- A052 | Grants Domestic | 20,000,000 | 17,000,000 | 23,000,000 |
| 032101- A06 | Transfers | 2,090,000 | 16,890,000 | 1,101,000 |
| 032101- A061 | Scholarship | 2,000,000 | 16,800,000 | 1,100,000 |
| 032101- A063 | Entertainment & Gifts | 90,000 | 90,000 | 1,000 |
| 032101- A09 | Physical Assets | 10,601,000 | 10,151,000 | 7,050,000 |
| 032101- A092 | Computer Equipment | 1,600,000 | 1,550,000 | 949,000 |
| 032101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 032101- A096 | Purchase of Plant and Machinery | 4,500,000 | 4,300,000 | 3,700,000 |
| 032101- A097 | Purchase of Furniture and Fixture | 2,500,000 | 2,300,000 | 1,800,000 |
| 032101- A098 | Purchase of Other Assets | 2,000,000 | 2,000,000 | 600,000 |
| 032101- A13 | Repairs and Maintenance | 15,000,000 | 13,525,000 | 12,245,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INT | ERIOR DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No 2018-19 | of Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 032101- A130 | Transport | 8,500,000 | 7,300,000 | 7,500,000 | |
| 032101- A131 | Machinery and Equipment | 3,500,000 | 3,300,000 | 3,000,000 | |
| 032101- A132 | Furniture and Fixture | 900,000 | 850,000 | 650,000 | |
| 032101- A133 | Buildings and Structure | 1,000,000 | 1,000,000 | 700,000 | |
| 032101- A137 | Computer Equipment | 800,000 | 775,000 | 245,000 | |
| 032101- A138 | General | 300,000 | 300,000 | 150,000 | |
| Total- D I | IRECTOR GENERAL FIA H.Q., SLAMABAD. | 976,121,000 | 799,874,000 | 829,926,000 | |
| ID1478 F I A RAWALPINDI ZONE RWP INTERIOR | |||||
| 032101- A01 | Employees Related Expenses | 188,098,000 | 198,644,000 | ||
| 032101- A011 | Pay | 463 | 105,541,000 | 105,541,000 | |
| 032101- A011-1 | Pay of Officers | (71) | (45,276,000) | (45,276,000) | |
| 032101- A011-2 | Pay of Other Staff | (392) | (60,265,000) | (60,265,000) | |
| 032101- A012 | Allowances | 82,557,000 | 93,103,000 | ||
| 032101- A012-1 | Regular Allowances | (70,802,000) | (79,852,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (11,755,000) | (13,251,000) | ||
| 032101- A03 | Operating Expenses | 20,987,000 | 19,768,000 | ||
| 032101- A031 | Fees | 1,000 | 1,000 | ||
| 032101- A032 | Communications | 931,000 | 926,000 | ||
| 032101- A033 | Utilities | 1,101,000 | 1,401,000 | ||
| 032101- A034 | Occupancy Costs | 6,000,000 | 6,000,000 | ||
| 032101- A038 | Travel & Transportation | 10,105,000 | 9,801,000 | ||
| 032101- A039 | General | 2,849,000 | 1,639,000 | ||
| 032101- A04 | Employees Retirement Benefits | 1,700,000 | 1,800,000 | ||
| 032101- A041 | Pension | 1,700,000 | 1,800,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | 7,000,000 | ||
| 032101- A052 | Grants Domestic | 3,000,000 | 7,000,000 | ||
| 032101- A06 | Transfers | 200,000 | 100,000 | ||
| 032101- A061 | Scholarship | 200,000 | 100,000 | ||
| 032101- A09 | Physical Assets | 450,000 | 401,000 | ||
| 032101- A092 | Computer Equipment | 50,000 | 1,000 | ||
| 032101- A096 | Purchase of Plant and Machinery | 200,000 | 200,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032101- A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | |
| 032101- A13 | Repairs and Maintenance | 1,475,000 | 1,275,000 | |
| 032101- A130 | Transport | 1,200,000 | 1,000,000 | |
| 032101- A131 | Machinery and Equipment | 200,000 | 200,000 | |
| 032101- A132 | Furniture and Fixture | 50,000 | 50,000 | |
| 032101- A137 | Computer Equipment | 25,000 | 25,000 | |
| Total- I | F I A RAWALPINDI ZONE RWP NTERIOR | 215,910,000 | 228,988,000 | |
| ID8316 EXTENSION AND RENOVATION OF FIA BUILDING ISLAMABAD | ||||
| 032101- A12 | Civil works | 2,000 | 15,395,000 | 2,000 |
| 032101- A124 | Building and Structures | 2,000 | 15,395,000 | 2,000 |
| Total- | EXTENSION AND RENOVATION OF FIA BUILDING ISLAMABAD | 2,000 | 15,395,000 | 2,000 |
| 032101 | Total- Federal Police | 976,123,000 1 | ,031,179,000 | 1,060,853,000 |
| 032111 Training : | ||||
| ID1477 F.I.A. A | CADAMY ISLAMABAD | |||
| 032111- A01 | Employees Related Expenses | 30,230,000 | 30,230,000 | 32,632,000 |
| 032111- A011 | Pay 53 53 | 10,400,000 | 10,400,000 | 10,400,000 |
| 032111- A011-1 | Pay of Officers (9) (9) | (4,200,000) | (4,200,000) | (4,200,000) |
| 032111- A011-2 | Pay of Other Staff (44) (44) | (6,200,000) | (6,200,000) | (6,200,000) |
| 032111- A012 | Allowances | 19,830,000 | 19,830,000 | 22,232,000 |
| 032111- A012-1 | Regular Allowances | (16,500,000) | (16,500,000) | (17,532,000) |
| 032111- A012-2 | Other Allowances (Excluding TA) | (3,330,000) | (3,330,000) | (4,700,000) |
| 032111- A03 | Operating Expenses | 2,989,000 | 2,989,000 | 3,086,000 |
| 032111- A032 | Communications | 107,000 | 107,000 | 155,000 |
| 032111- A033 | Utilities | 1,201,000 | 1,201,000 | 1,400,000 |
| 032111- A038 | Travel & Transportation | 353,000 | 353,000 | 300,000 |
| 032111- A039 | General | 1,328,000 | 1,328,000 | 1,231,000 |
| 032111- A04 | Employees Retirement Benefits | 301,000 | 301,000 | 2,000 |
| 032111- A041 | Pension | 301,000 | 301,000 | 2,000 |
| 032111- A06 | Transfers | 201,000 | 201,000 | 200,000 |
| 032111- A061 | Scholarship | 200,000 | 200,000 | 200,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | |||
| 032111- A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 032111- A09 | Physical Assets | 86,000 | 86,000 | 5,000 |
| 032111- A092 | Computer Equipment | 41,000 | 41,000 | 3,000 |
| 032111- A096 | Purchase of Plant and Machinery | 20,000 | 20,000 | 1,000 |
| 032111- A097 | Purchase of Furniture and Fixture | 25,000 | 25,000 | 1,000 |
| 032111- A13 | Repairs and Maintenance | 110,000 | 110,000 | 73,000 |
| 032111- A130 | Transport | 50,000 | 50,000 | 50,000 |
| 032111- A131 | Machinery and Equipment | 40,000 | 40,000 | 20,000 |
| 032111- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 |
| 032111- A137 | Computer Equipment | 10,000 | 10,000 | 2,000 |
| Total- F | .I.A. ACADAMY ISLAMABAD | 33,917,000 | 33,917,000 | 35,998,000 |
| 032111 T | otal- Training | 33,917,000 | 33,917,000 | 35,998,000 |
| 032114 ANTI TERRORISM : | ||||
| ID4988 NATIONAL COUNTER TERRORISM AUTHORITY | ||||
| 032114- A01 | Employees Related Expenses | 109,980,000 | 171,679,000 | 188,882,000 |
| 032114- A011 | Pay 841 | 48,150,000 | 78,207,000 | 83,307,000 |
| 032114- A011-1 | Pay of Officers (224) | (32,895,000) | (55,800,000) | (62,017,000) |
| 032114- A011-2 | Pay of Other Staff (617) | (15,255,000) | (22,407,000) | (21,290,000) |
| 032114- A012 | Allowances | 61,830,000 | 93,472,000 | 105,575,000 |
| 032114- A012-1 | Regular Allowances | (48,375,000) | (91,084,000) | (93,575,000) |
| 032114- A012-2 | Other Allowances (Excluding TA) | (13,455,000) | (2,388,000) | (12,000,000) |
| 032114- A02 | Project Pre-Investment Analysis | 2,001,000 | 1,000 | |
| 032114- A022 | Research Survey & Exploratory Oper | 2,001,000 | 1,000 | |
| 032114- A03 | Operating Expenses | 42,145,000 | 115,544,000 | 87,933,000 |
| 032114- A032 | Communications | 5,008,000 | 4,408,000 | |
| 032114- A033 | Utilities | 6,500,000 | 4,420,000 | |
| 032114- A034 | Occupancy Costs | 5,003,000 | 7,369,000 | |
| 032114- A036 | Motor Vehicles | 202,000 | 3,000 | |
| 032114- A037 | Consultancy and Contractual Work | 502,000 | 3,000 | |
| 032114- A038 | Travel & Transportation | 9,322,000 | 8,204,000 | |
| 032114- A039 | General | 15,608,000 | 91,137,000 | 87,933,000 |
| 032114- A04 | Employees Retirement Benefits | 2,501,000 | 1,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVI | SION DEMAN | DS FOR GRANTS |
|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 032114- A041 | Pension | 2,501,000 1,000 | |
| 032114- A05 | Grants, Subsidies and Write off Loans | 4,000 4,000 | |
| 032114- A052 | Grants Domestic | 4,000 4,000 | |
| 032114- A06 | Transfers | 4,800,000 2,650,000 | |
| 032114- A061 | Scholarship | 4,000,000 2,250,000 | |
| 032114- A063 | Entertainment & Gifts | 800,000 400,000 | |
| 032114- A09 | Physical Assets | 3,058,000 2,234,000 | |
| 032114- A092 | Computer Equipment | 2,057,000 18,000 | |
| 032114- A095 | Purchase of Transport | 1,000 1,000 | |
| 032114- A096 | Purchase of Plant and Machinery | 500,000 500,000 | |
| 032114- A097 | Purchase of Furniture and Fixture | 500,000 1,715,000 | |
| 032114- A12 | Civil works | 4,000 4,000 | |
| 032114- A124 | Building and Structures | 4,000 4,000 | |
| 032114- A13 | Repairs and Maintenance | 6,391,000 2,196,000 | |
| 032114- A130 | Transport | 5,534,000 2,034,000 | |
| 032114- A131 | Machinery and Equipment | 100,000 75,000 | |
| 032114- A132 | Furniture and Fixture | 100,000 | |
| 032114- A133 | Buildings and Structure | 202,000 7,000 | |
| 032114- A137 | Computer Equipment | 255,000 30,000 | |
| 032114- A138 | General | 200,000 50,000 | |
| Total- | NATIONAL COUNTER TERRORISM AUTHORITY | 170,884,000 294,313,000 | 276,815,000 |
| 032114 | Total- ANTI TERRORISM | 170,884,000 294,313,000 | 276,815,000 |
| 0321 | Total- Police | 1,180,924,000 1,359,409,000 | 1,373,666,000 |
| 032 | Total- Police | 1,180,924,000 1,359,409,000 | 1,373,666,000 |
| 033 Fire Pr 0331 Fire pr 033101 Admin ID1480 DIREC | otection: otection: istration : TORATE GENERAL CIVIL DEFENCE ISLAMABA | D | |
| 033101- A01 | Employees Related Expenses | 33,900,000 33,901,000 | 36,593,000 |
| 033101- A011 | Pay 46 46 | 20,400,000 20,400,000 | 21,050,000 |
| 033101- A011- | 1 Pay of Officers (13) (13) | (10,000,000) (10,000,000) | (9,550,000) |
| 033101- A011- | 2 Pay of Other Staff (33) (33) | (10,400,000) (10,400,000) | (11,500,000) |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033101- A012 | Allowances | 13,500,000 | 13,501,000 | 15,543,000 |
| 033101- A012-1 | Regular Allowances | (10,480,000) | (10,481,000) | (11,725,000) |
| 033101- A012-2 | Other Allowances (Excluding TA) | (3,020,000) | (3,020,000) | (3,818,000) |
| 033101- A03 | Operating Expenses | 16,858,000 | 15,558,000 | 16,769,000 |
| 033101- A032 | Communications | 1,070,000 | 820,000 | 826,000 |
| 033101- A033 | Utilities | 1,501,000 | 851,000 | 1,301,000 |
| 033101- A034 | Occupancy Costs | 2,900,000 | 2,900,000 | 3,400,000 |
| 033101- A038 | Travel & Transportation | 5,001,000 | 4,801,000 | 4,956,000 |
| 033101- A039 | General | 6,386,000 | 6,186,000 | 6,286,000 |
| 033101- A04 | Employees Retirement Benefits | 2,700,000 | 2,700,000 | 1,800,000 |
| 033101- A041 | Pension | 2,700,000 | 2,700,000 | 1,800,000 |
| 033101- A05 | Grants, Subsidies and Write off Loans | 9,000,000 | 9,000,000 | 8,600,000 |
| 033101- A052 | Grants Domestic | 9,000,000 | 9,000,000 | 8,600,000 |
| 033101- A06 | Transfers | 202,000 | 202,000 | 3,000 |
| 033101- A062 | Technical Assistance | 1,000 | 1,000 | 1,000 |
| 033101- A063 | Entertainment & Gifts | 200,000 | 200,000 | 1,000 |
| 033101- A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| 033101- A09 | Physical Assets | 901,000 | 351,000 | 750,000 |
| 033101- A092 | Computer Equipment | 400,000 | 100,000 | 349,000 |
| 033101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 033101- A096 | Purchase of Plant and Machinery | 250,000 | 250,000 | 200,000 |
| 033101- A097 | Purchase of Furniture and Fixture | 250,000 | 200,000 | |
| 033101- A13 | Repairs and Maintenance | 3,009,000 | 2,782,000 | 1,901,000 |
| 033101- A130 | Transport | 1,200,000 | 973,000 | 1,000,000 |
| 033101- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 033101- A132 | Furniture and Fixture | 208,000 | 208,000 | 150,000 |
| 033101- A133 | Buildings and Structure | 1,000,000 | 1,000,000 | 250,000 |
| 033101- A137 | Computer Equipment | 401,000 | 401,000 | 301,000 |
| Total- | DIRECTORATE GENERAL CIVIL DEFENCE ISLAMABAD | 66,570,000 | 64,494,000 | 66,416,000 |
| 033101 | Total- Administration | 66,570,000 | 64,494,000 | 66,416,000 |
033103 Training :
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS No of 2018-19 Posts 2019-20 | ION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ID1479 NATION | ACCOUNTANT GENERAL P AL INSTITUTE OF FIRE TECHNOLOGY ISLAMA | AKISTAN REVENUES BAD | ||
| 033103- A01 | Employees Related Expenses | 23,675,000 | 23,676,000 | 25,556,000 |
| 033103- A011 | Pay 41 41 | 15,219,000 | 15,219,000 | 15,540,000 |
| 033103- A011-1 | Pay of Officers (10) (10) | (7,160,000) | (7,160,000) | (7,260,000) |
| 033103- A011-2 | Pay of Other Staff (31) (31) | (8,059,000) | (8,059,000) | (8,280,000) |
| 033103- A012 | Allowances | 8,456,000 | 8,457,000 | 10,016,000 |
| 033103- A012-1 | Regular Allowances | (6,547,000) | (6,548,000) | (7,956,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (1,909,000) | (1,909,000) | (2,060,000) |
| 033103- A03 | Operating Expenses | 4,151,000 | 3,735,000 | 4,563,000 |
| 033103- A032 | Communications | 201,000 | 121,000 | 231,000 |
| 033103- A033 | Utilities | 507,000 | 441,000 | 505,000 |
| 033103- A034 | Occupancy Costs | 1,012,000 | 1,012,000 | 1,496,000 |
| 033103- A038 | Travel & Transportation | 1,280,000 | 1,179,000 | 1,380,000 |
| 033103- A039 | General | 1,151,000 | 982,000 | 951,000 |
| 033103- A04 | Employees Retirement Benefits | 1,550,000 | 1,550,000 | 550,000 |
| 033103- A041 | Pension | 1,550,000 | 1,550,000 | 550,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 41,000 |
| 033103- A052 | Grants Domestic | 1,000 | 1,000 | 41,000 |
| 033103- A06 | Transfers | 50,000 | 50,000 | 1,000 |
| 033103- A063 | Entertainment & Gifts | 50,000 | 50,000 | 1,000 |
| 033103- A09 | Physical Assets | 501,000 | 451,000 | 501,000 |
| 033103- A092 | Computer Equipment | 100,000 | 90,000 | 100,000 |
| 033103- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 300,000 | 261,000 | 300,000 |
| 033103- A13 | Repairs and Maintenance | 600,000 | 540,000 | 600,000 |
| 033103- A130 | Transport | 200,000 | 190,000 | 200,000 |
| 033103- A131 | Machinery and Equipment | 100,000 | 90,000 | 100,000 |
| 033103- A132 | Furniture and Fixture | 100,000 | 90,000 | 100,000 |
| 033103- A133 | Buildings and Structure | 100,000 | 80,000 | 100,000 |
| 033103- A137 | Computer Equipment | 100,000 | 90,000 | 100,000 |
| Total- NATIONAL INSTITUTE OF FIRE | 30,528,000 | 30,003,000 | 31,812,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget | 2018-2019 Revised | 2019-2020 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| T ID1481 CIVIL DE | ACCOUNTANT GENERAL P ECHNOLOGY ISLAMABAD FENCE TRAINING SCHOOL ( AJ&K) MUZAFFA | AKISTAN REVENUES RABAD | ||
| 033103- A01 | Employees Related Expenses | 7,478,000 | 7,479,000 | 8,072,000 |
| 033103- A011 | Pay 13 13 | 3,589,000 | 3,589,000 | 3,617,000 |
| 033103- A011-1 | Pay of Officers (2) (2) | (1,112,000) | (1,112,000) | (1,220,000) |
| 033103- A011-2 | Pay of Other Staff (11) (11) | (2,477,000) | (2,477,000) | (2,397,000) |
| 033103- A012 | Allowances | 3,889,000 | 3,890,000 | 4,455,000 |
| 033103- A012-1 | Regular Allowances | (3,385,000) | (3,386,000) | (3,730,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (504,000) | (504,000) | (725,000) |
| 033103- A03 | Operating Expenses | 2,003,000 | 1,803,000 | 2,336,000 |
| 033103- A032 | Communications | 111,000 | 70,000 | 95,000 |
| 033103- A033 | Utilities | 116,000 | 104,000 | 230,000 |
| 033103- A034 | Occupancy Costs | 611,000 | 605,000 | 706,000 |
| 033103- A038 | Travel & Transportation | 930,000 | 864,000 | 1,025,000 |
| 033103- A039 | General | 235,000 | 160,000 | 280,000 |
| 033103- A04 | Employees Retirement Benefits | 550,000 | 550,000 | 60,000 |
| 033103- A041 | Pension | 550,000 | 550,000 | 60,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 13,000 |
| 033103- A052 | Grants Domestic | 1,000 | 1,000 | 13,000 |
| 033103- A06 | Transfers | 10,000 | 10,000 | 1,000 |
| 033103- A063 | Entertainment & Gifts | 10,000 | 10,000 | 1,000 |
| 033103- A09 | Physical Assets | 508,000 | 457,000 | 411,000 |
| 033103- A092 | Computer Equipment | 256,000 | 207,000 | 110,000 |
| 033103- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 1,000 | 150,000 | |
| 033103- A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 150,000 |
| 033103- A13 | Repairs and Maintenance | 355,000 | 319,000 | 307,000 |
| 033103- A130 | Transport | 100,000 | 79,000 | 50,000 |
| 033103- A131 | Machinery and Equipment | 25,000 | 25,000 | 50,000 |
| 033103- A132 | Furniture and Fixture | 25,000 | 15,000 | 50,000 |
| 033103- A133 | Buildings and Structure | 5,000 | 10,000 | |
| 033103- A137 | Computer Equipment | 200,000 | 200,000 | 147,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | CIVIL DEFENCE TRAINING SCHOOL ( AJ&K) MUZAFFARABAD | 10,905,000 | 10,619,000 | 11,200,000 |
| 033103 | Total- Training | 41,433,000 | 40,622,000 | 43,012,000 |
| 0331 | Total- Fire protection | 108,003,000 | 105,116,000 | 109,428,000 |
| 033 | Total- Fire Protection | 108,003,000 | 105,116,000 | 109,428,000 |
| 036 Admin | istration Of Public Order: | |||
| 0361 Admin | istration: | |||
| 036101 Secretariat / Administration : | ||||
| ID1403 SECURITY ARRANGEMENTS FOR VIP'S. | ||||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | SECURITY ARRANGEMENTS FOR VIP'S. | 1,000 | 1,000 | 1,000 |
| ID1405 REFUGEES SECURITY PRISONERS AND DETENUS | ||||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 5,001,000 |
| 036101- A039 | General | 1,000 | 1,000 | 5,001,000 |
| Total- | REFUGEES SECURITY PRISONERS AND DETENUS | 1,000 | 1,000 | 5,001,000 |
| ID1412 INTERIOR DIVISION | ||||
| 036101- A03 | Operating Expenses | 23,000,000 | 22,900,000 | 66,500,000 |
| 036101- A039 | General | 23,000,000 | 22,900,000 | 66,500,000 |
| 036101- A05 | Grants, Subsidies and Write off Loans | 244,492,000 | 244,492,000 | 170,016,000 |
| 036101- A052 | Grants Domestic | 244,492,000 | 244,492,000 | 170,016,000 |
| 036101- A06 | Transfers | 65,000,000 | 65,000,000 | 62,000,000 |
| 036101- A061 | Scholarship | 65,000,000 | 65,000,000 | 62,000,000 |
| Total- | INTERIOR DIVISION | 332,492,000 | 332,392,000 | 298,516,000 |
| ID2007 UNITED NATIONS MISSION HATI | ||||
| 036101- A03 | Operating Expenses | 1,000 | 93,320,000 | 1,000 |
| 036101- A039 | General | 1,000 | 93,320,000 | 1,000 |
| Total- | UNITED NATIONS MISSION HATI | 1,000 | 93,320,000 | 1,000 |
| ID2639 RELIEF | & REPATRIATION OF CIVIL INTERNEES | |||
| 036101- A03 | Operating Expenses | 2,629,000 | 2,365,000 | 2,400,000 |
| 036101- A039 | General | 2,629,000 | 2,365,000 | 2,400,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIV No of 2018-19 Posts 2019-20 | ISION 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| Total- | RELIEF & REPATRIATION OF CIVIL INTERNEES | 2,629,000 | 2,365,000 | 2,400,000 |
| ID3799 U.N. MISSION IN COTE D' LVOIRE. | ||||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | U.N. MISSION IN COTE D' LVOIRE. | 1,000 | 1,000 | 1,000 |
| ID5214 UN MISSION DARFUR (SUDAN). | ||||
| 036101- A03 | Operating Expenses | 200,072,000 | 636,410,000 | 181,138,000 |
| 036101- A039 | General | 200,072,000 | 636,410,000 | 181,138,000 |
| Total- | UN MISSION DARFUR (SUDAN). | 200,072,000 | 636,410,000 | 181,138,000 |
| 036101 | Total- Secretariat / Administration | 535,197,000 | 1,064,490,000 | 487,058,000 |
| 0361 | Total- Administration | 535,197,000 | 1,064,490,000 | 487,058,000 |
| 036 | Total- Administration Of Public Order | 535,197,000 | 1,064,490,000 | 487,058,000 |
| 03 | Total- Public Order And Safety Affairs | 1,824,124,000 | 2,529,015,000 | 1,970,152,000 |
| 06 Housi | ng And Community Amenities: | |||
| 062 Comm | unity Development: | |||
| 0621 Urban | Development: | |||
| 062101 Administration : | ||||
| ID9295 OTHER | GOVERNMENT BUILDING | |||
| 062101- A01 | Employees Related Expenses | 560,338,000 | 604,911,000 | |
| 062101- A011 | Pay | 199,549,000 | 244,122,000 | |
| 062101- A011- | 1 Pay of Officers | (26,093,000) | (26,093,000) | |
| 062101- A011- | 2 Pay of Other Staff | (173,456,000) | (218,029,000) | |
| 062101- A012 | Allowances | 360,789,000 | 360,789,000 | |
| 062101- A012- | 1 Regular Allowances | (340,724,000) | (340,724,000) | |
| 062101- A012- | 2 Other Allowances (Excluding TA) | (20,065,000) | (20,065,000) | |
| 062101- A03 | Operating Expenses | 576,270,000 | 526,010,000 | |
| 062101- A033 | Utilities | 315,000,000 | 295,000,000 | |
| 062101- A039 | General | 261,270,000 | 231,010,000 | |
| Total- | OTHER GOVERNMENT BUILDING | 1,136,608,000 | 1,130,921,000 | |
| ID9296 PARLIAMENT HOUSE | ||||
| 062101- A01 | Employees Related Expenses | 130,230,000 | 140,577,000 | |
| 062101- A011 | Pay | 28,917,000 | 39,264,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES | |||
| 062101- A011-1 | Pay of Officers | (5,034,000) | (5,034,000) | |
| 062101- A011-2 | Pay of Other Staff | (23,883,000) | (34,230,000) | |
| 062101- A012 | Allowances | 101,313,000 | 101,313,000 | |
| 062101- A012-1 | Regular Allowances | (66,063,000) | (66,063,000) | |
| 062101- A012-2 | Other Allowances (Excluding TA) | (35,250,000) | (35,250,000) | |
| 062101- A03 | Operating Expenses | 145,465,000 | 132,790,000 | |
| 062101- A033 | Utilities | 39,000,000 | 26,325,000 | |
| 062101- A039 | General | 106,465,000 | 106,465,000 | |
| Total- | PARLIAMENT HOUSE | 275,695,000 | 273,367,000 | |
| ID9297 AGPR BUILDING | ||||
| 062101- A03 | Operating Expenses | 39,355,000 | 35,926,000 | |
| 062101- A039 | General | 39,355,000 | 35,926,000 | |
| Total- | AGPR BUILDING | 39,355,000 | 35,926,000 | |
| ID9298 AIWAN | E SADDAR | |||
| 062101- A01 | Employees Related Expenses | 129,888,000 | 140,208,000 | |
| 062101- A011 | Pay | 43,001,000 | 53,321,000 | |
| 062101- A011-1 | Pay of Officers | (5,714,000) | (5,714,000) | |
| 062101- A011-2 | Pay of Other Staff | (37,287,000) | (47,607,000) | |
| 062101- A012 | Allowances | 86,887,000 | 86,887,000 | |
| 062101- A012-1 | Regular Allowances | (46,301,000) | (46,301,000) | |
| 062101- A012-2 | Other Allowances (Excluding TA) | (40,586,000) | (40,586,000) | |
| 062101- A03 | Operating Expenses | 139,679,000 | 127,508,000 | |
| 062101- A033 | Utilities | 32,000,000 | 27,000,000 | |
| 062101- A039 | General | 107,679,000 | 100,508,000 | |
| Total- | AIWAN E SADDAR | 269,567,000 | 267,716,000 | |
| ID9328 PARLIAMENT LODGES | ||||
| 062101- A01 | Employees Related Expenses | 100,403,000 | 108,380,000 | |
| 062101- A011 | Pay | 27,804,000 | 35,781,000 | |
| 062101- A011-1 | Pay of Officers | (9,551,000) | (9,551,000) | |
| 062101- A011-2 | Pay of Other Staff | (18,253,000) | (26,230,000) | |
| 062101- A012 | Allowances | 72,599,000 | 72,599,000 | |
| 062101- A012-1 | Regular Allowances | (49,799,000) | (49,799,000) |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES | |||
| 062101- A012-2 | Other Allowances (Excluding TA) | (22,800,000) | (22,800,000) | |
| 062101- A03 | Operating Expenses | 206,640,000 | 188,634,000 | |
| 062101- A033 | Utilities | 12,000,000 | 9,000,000 | |
| 062101- A039 | General | 194,640,000 | 179,634,000 | |
| Total- | PARLIAMENT LODGES | 307,043,000 | 297,014,000 | |
| ID9332 PAK CHINA FREINDSHIP CENTRE | ||||
| 062101- A01 | Employees Related Expenses | 200,000 | 216,000 | |
| 062101- A011 | Pay | 80,000 | 96,000 | |
| 062101- A011-2 | Pay of Other Staff | (80,000) | (96,000) | |
| 062101- A012 | Allowances | 120,000 | 120,000 | |
| 062101- A012-1 | Regular Allowances | (120,000) | (120,000) | |
| 062101- A03 | Operating Expenses | 26,174,000 | 23,893,000 | |
| 062101- A033 | Utilities | 19,800,000 | 17,519,000 | |
| 062101- A039 | General | 6,374,000 | 6,374,000 | |
| Total- | PAK CHINA FREINDSHIP CENTRE | 26,374,000 | 24,109,000 | |
| ID9333 CABINET BLOCK | ||||
| 062101- A01 | Employees Related Expenses | 52,566,000 | 56,742,000 | |
| 062101- A011 | Pay | 19,989,000 | 24,165,000 | |
| 062101- A011-1 | Pay of Officers | (611,000) | (611,000) | |
| 062101- A011-2 | Pay of Other Staff | (19,378,000) | (23,554,000) | |
| 062101- A012 | Allowances | 32,577,000 | 32,577,000 | |
| 062101- A012-1 | Regular Allowances | (16,127,000) | (16,127,000) | |
| 062101- A012-2 | Other Allowances (Excluding TA) | (16,450,000) | (16,450,000) | |
| 062101- A03 | Operating Expenses | 65,000,000 | 59,336,000 | |
| 062101- A033 | Utilities | 40,000,000 | 34,336,000 | |
| 062101- A039 | General | 25,000,000 | 25,000,000 | |
| Total- | CABINET BLOCK | 117,566,000 | 116,078,000 | |
| ID9409 NATIONAL MONUMENT OF PAKISTAN | ||||
| 062101- A01 | Employees Related Expenses | 636,000 | 687,000 | |
| 062101- A011 | Pay | 200,000 | 251,000 | |
| 062101- A011-2 | Pay of Other Staff | (200,000) | (251,000) | |
| 062101- A012 | Allowances | 436,000 | 436,000 |
| NO. 073.- FC2 | 1Y15 OTHER E | XPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL P | SION 2018-2019 Budget Estimate Rs AKISTAN REVENU | DEMAN 2018-2019 Revised Estimate Rs ES | DS FOR GRANTS 2019-2020 Budget Estimate Rs | |
|---|---|---|---|---|---|---|
| 062101- A012- | 1 Reg | ular Allowances | (436,000) | (436,000) | ||
| 062101- A03 | Operating Expenses | 24,156,000 | 22,051,000 | |||
| 062101- A033 | Utilities | 15,100,000 | 7,100,000 | |||
| 062101- A039 | General | 9,056,000 | 14,951,000 | |||
| Total- | NATIONAL MONUMENT OF PAKISTAN | 24,792,000 | 22,738,000 | |||
| 062101 | Total- | Administration | 2,197,000,000 | 2,167,869,000 | ||
| 0621 | Total- | Urban Development | 2,197,000,000 | 2,167,869,000 | ||
| 062 | Total- | Community Development | 2,197,000,000 | 2,167,869,000 | ||
| 06 | Total- | Housing | And Community Amenities | 2,197,000,000 | 2,167,869,000 | |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 2,260,565,000 | 5,156,573,000 | 4,590,933,000 |
NO. 073.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
| OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 03 | Public Order And Safety Affairs: | ||
|---|---|---|---|
| 032 | Police: | ||
| 0321 | Police: | ||
| 032101 | Federal | Police : | |
| BR009 | 8 DY DIRECTOR FIA BAHAWALPUR | ||
| 032101 | - A01 | Employees Related Expenses | 58,000 |
| 032101 | - A011 | Pay | 10,000 |
| 032101 | - A011-1 | Pay of Officers | (5,000) |
| 032101 | - A011-2 | Pay of Other Staff | (5,000) |
| 032101 | - A012 | Allowances | 48,000 |
| 032101 | - A012-1 | Regular Allowances | (43,000) |
| 032101 | - A012-2 | Other Allowances (Excluding TA) | (5,000) |
| 032101 | - A03 | Operating Expenses | 1,561,000 |
| 032101 | - A032 | Communications | 120,000 |
| 032101 | - A033 | Utilities | 215,000 |
| 032101 | - A034 | Occupancy Costs | 500,000 |
| 032101 | - A038 | Travel & Transportation | 505,000 |
| 032101 | - A039 | General | 221,000 |
| 032101 | - A04 | Employees Retirement Benefits | 2,000 |
| 032101 | - A041 | Pension | 2,000 |
| 032101 | - A05 | Grants, Subsidies and Write off Loans | 1,000 |
| 032101 | - A052 | Grants Domestic | 1,000 |
| 032101 | - A06 | Transfers | 1,000 |
| 032101 | - A061 | Scholarship | 1,000 |
| 032101 | - A09 | Physical Assets | 203,000 |
| 032101 | - A092 | Computer Equipment | 52,000 |
| 032101 | - A095 | Purchase of Transport | 1,000 |
| 032101 | - A096 | Purchase of Plant and Machinery | 100,000 |
| 032101 | - A097 | Purchase of Furniture and Fixture | 50,000 |
| 032101 | - A13 | Repairs and Maintenance | 111,000 |
| 032101 | - A130 | Transport | 100,000 |
| 032101 | - A131 | Machinery and Equipment | 10,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 032101- A132 | Furniture and Fixture | 1,000 | ||
| Total- | DY DIRECTOR FIA BAHAWALPUR | 1,937,000 | ||
| FD0105 FIA FIA | SALABAD | |||
| 032101- A01 | Employees Related Expenses | 5,450,000 | ||
| 032101- A012 | Allowances | 5,450,000 | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,450,000) | ||
| 032101- A03 | Operating Expenses | 2,320,000 | 1,950,000 | |
| 032101- A032 | Communications | 170,000 | 170,000 | |
| 032101- A033 | Utilities | 430,000 | 530,000 | |
| 032101- A034 | Occupancy Costs | 1,000,000 | ||
| 032101- A038 | Travel & Transportation | 555,000 | 1,105,000 | |
| 032101- A039 | General | 165,000 | 145,000 | |
| 032101- A13 | Repairs and Maintenance | 170,000 | 170,000 | |
| 032101- A130 | Transport | 125,000 | 125,000 | |
| 032101- A131 | Machinery and Equipment | 35,000 | 35,000 | |
| 032101- A132 | Furniture and Fixture | 10,000 | 10,000 | |
| Total- | FIA FIASALABAD | 2,490,000 | 7,570,000 | |
| GA0064 FIA GUJRANWALA | ||||
| 032101- A01 | Employees Related Expenses | 5,450,000 | ||
| 032101- A012 | Allowances | 5,450,000 | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,450,000) | ||
| 032101- A03 | Operating Expenses | 2,405,000 | 3,135,000 | |
| 032101- A032 | Communications | 170,000 | 170,000 | |
| 032101- A033 | Utilities | 415,000 | 515,000 | |
| 032101- A034 | Occupancy Costs | 1,100,000 | 1,200,000 | |
| 032101- A038 | Travel & Transportation | 555,000 | 1,105,000 | |
| 032101- A039 | General | 165,000 | 145,000 | |
| 032101- A13 | Repairs and Maintenance | 170,000 | 173,000 | |
| 032101- A130 | Transport | 125,000 | 125,000 | |
| 032101- A131 | Machinery and Equipment | 35,000 | 38,000 | |
| 032101- A132 | Furniture and Fixture | 10,000 | 10,000 | |
| Total- | FIA GUJRANWALA | 2,575,000 | 8,758,000 |
| NO. 073.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| GT0073 DY DIRECTOR FIA GUJRAT | ||||
|---|---|---|---|---|
| 032101- A01 | Employees Related Expenses | 58,000 | ||
| 032101- A011 | Pay | 10,000 | ||
| 032101- A011-1 | Pay of Officers | (5,000) | ||
| 032101- A011-2 | Pay of Other Staff | (5,000) | ||
| 032101- A012 | Allowances | 48,000 | ||
| 032101- A012-1 | Regular Allowances | (43,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,000) | ||
| 032101- A03 | Operating Expenses | 1,561,000 | ||
| 032101- A032 | Communications | 120,000 | ||
| 032101- A033 | Utilities | 215,000 | ||
| 032101- A034 | Occupancy Costs | 500,000 | ||
| 032101- A038 | Travel & Transportation | 505,000 | ||
| 032101- A039 | General | 221,000 | ||
| 032101- A04 | Employees Retirement Benefits | 2,000 | ||
| 032101- A041 | Pension | 2,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 032101- A052 | Grants Domestic | 1,000 | ||
| 032101- A06 | Transfers | 1,000 | ||
| 032101- A061 | Scholarship | 1,000 | ||
| 032101- A09 | Physical Assets | 203,000 | ||
| 032101- A092 | Computer Equipment | 52,000 | ||
| 032101- A095 | Purchase of Transport | 1,000 | ||
| 032101- A096 | Purchase of Plant and Machinery | 100,000 | ||
| 032101- A097 | Purchase of Furniture and Fixture | 50,000 | ||
| 032101- A13 | Repairs and Maintenance | 111,000 | ||
| 032101- A130 | Transport | 100,000 | ||
| 032101- A131 | Machinery and Equipment | 10,000 | ||
| 032101- A132 | Furniture and Fixture | 1,000 | ||
| Total- D | Y DIRECTOR FIA GUJRAT | 1,937,000 | ||
| LO0186 DIRECT | OR FIA LAHORE ZONE (PUNJAB CIRCLE) | |||
| 032101- A01 | Employees Related Expenses | 556,804,000 | 556,804,000 | 584,692,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INT | ERIOR DIVI | SION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No 2018-19 | of Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 032101- A011 | Pay 904 | 926 | 206,350,000 | 206,350,000 | 223,992,000 |
| 032101- A011-1 | Pay of Officers (156) | (160) | (68,852,000) | (68,852,000) | (74,322,000) |
| 032101- A011-2 | Pay of Other Staff (748) | (766) | (137,498,000) | (137,498,000) | (149,670,000) |
| 032101- A012 | Allowances | 350,454,000 | 350,454,000 | 360,700,000 | |
| 032101- A012-1 | Regular Allowances | (266,304,000) | (266,304,000) | (313,050,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (84,150,000) | (84,150,000) | (47,650,000) | |
| 032101- A03 | Operating Expenses | 32,301,000 | 27,111,000 | 23,878,000 | |
| 032101- A032 | Communications | 3,460,000 | 2,950,000 | 1,991,000 | |
| 032101- A033 | Utilities | 5,315,000 | 4,065,000 | 3,165,000 | |
| 032101- A034 | Occupancy Costs | 4,150,000 | 2,050,000 | 2,250,000 | |
| 032101- A038 | Travel & Transportation | 15,725,000 | 14,890,000 | 13,855,000 | |
| 032101- A039 | General | 3,651,000 | 3,156,000 | 2,617,000 | |
| 032101- A04 | Employees Retirement Benefits | 3,300,000 | 3,300,000 | 2,000,000 | |
| 032101- A041 | Pension | 3,300,000 | 3,300,000 | 2,000,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 9,600,000 | 9,600,000 | 4,500,000 | |
| 032101- A052 | Grants Domestic | 9,600,000 | 9,600,000 | 4,500,000 | |
| 032101- A06 | Transfers | 1,000,000 | 1,000,000 | 1,500,000 | |
| 032101- A061 | Scholarship | 1,000,000 | 1,000,000 | 1,500,000 | |
| 032101- A09 | Physical Assets | 850,000 | 850,000 | 1,550,000 | |
| 032101- A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 750,000 | |
| 032101- A097 | Purchase of Furniture and Fixture | 350,000 | 350,000 | 800,000 | |
| 032101- A13 | Repairs and Maintenance | 3,588,000 | 3,078,000 | 3,175,000 | |
| 032101- A130 | Transport | 2,800,000 | 2,425,000 | 2,625,000 | |
| 032101- A131 | Machinery and Equipment | 600,000 | 495,000 | 430,000 | |
| 032101- A132 | Furniture and Fixture | 188,000 | 158,000 | 120,000 | |
| Total- DIRECTOR FIA LAHORE ZONE (PU CIRCLE) | NJAB | 607,443,000 | 601,743,000 | 621,295,000 | |
| LO9643 FIA LAHORE ZONE-II | |||||
| 032101- A01 | Employees Related Expenses | 58,000 | |||
| 032101- A011 | Pay | 10,000 | |||
| 032101- A011-1 | Pay of Officers | (5,000) | |||
| 032101- A011-2 | Pay of Other Staff | (5,000) |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 032101- A012 | Allowances | 48,000 | ||
| 032101- A012-1 | Regular Allowances | (43,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,000) | ||
| 032101- A03 | Operating Expenses | 8,120,000 | ||
| 032101- A031 | Fees | 1,000 | ||
| 032101- A032 | Communications | 551,000 | ||
| 032101- A033 | Utilities | 852,000 | ||
| 032101- A034 | Occupancy Costs | 1,502,000 | ||
| 032101- A036 | Motor Vehicles | 2,000 | ||
| 032101- A038 | Travel & Transportation | 4,061,000 | ||
| 032101- A039 | General | 1,151,000 | ||
| 032101- A04 | Employees Retirement Benefits | 2,000 | ||
| 032101- A041 | Pension | 2,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 032101- A052 | Grants Domestic | 1,000 | ||
| 032101- A06 | Transfers | 100,000 | ||
| 032101- A061 | Scholarship | 100,000 | ||
| 032101- A09 | Physical Assets | 605,000 | ||
| 032101- A092 | Computer Equipment | 3,000 | ||
| 032101- A095 | Purchase of Transport | 1,000 | ||
| 032101- A096 | Purchase of Plant and Machinery | 400,000 | ||
| 032101- A097 | Purchase of Furniture and Fixture | 200,000 | ||
| 032101- A098 | Purchase of Other Assets | 1,000 | ||
| 032101- A13 | Repairs and Maintenance | 355,000 | ||
| 032101- A130 | Transport | 200,000 | ||
| 032101- A131 | Machinery and Equipment | 100,000 | ||
| 032101- A132 | Furniture and Fixture | 50,000 | ||
| 032101- A133 | Buildings and Structure | 1,000 | ||
| 032101- A137 | Computer Equipment | 3,000 | ||
| 032101- A138 | General | 1,000 | ||
| Total- FIA LAHORE ZONE-II | 9,241,000 |
MN0065 DEPUTY DIRECTOR F I A MULTAN
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS No of 2018-19 Posts 2019-20 | ION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 032101- A01 | Employees Related Expenses | 5,450,000 | ||
| 032101- A012 | Allowances | 5,450,000 | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,450,000) | ||
| 032101- A03 | Operating Expenses | 1,295,000 | 2,025,000 | |
| 032101- A032 | Communications | 170,000 | 170,000 | |
| 032101- A033 | Utilities | 405,000 | 505,000 | |
| 032101- A038 | Travel & Transportation | 555,000 | 1,205,000 | |
| 032101- A039 | General | 165,000 | 145,000 | |
| 032101- A13 | Repairs and Maintenance | 170,000 | 170,000 | |
| 032101- A130 | Transport | 125,000 | 125,000 | |
| 032101- A131 | Machinery and Equipment | 35,000 | 35,000 | |
| 032101- A132 | Furniture and Fixture | 10,000 | 10,000 | |
| Total- DEPUTY DIRECTOR F I A MULTAN | 1,465,000 | 7,645,000 | ||
| SG0162 DY DIRECTOR FIA SARGODHA | ||||
| 032101- A01 | Employees Related Expenses | 58,000 | ||
| 032101- A011 | Pay | 10,000 | ||
| 032101- A011-1 | Pay of Officers | (5,000) | ||
| 032101- A011-2 | Pay of Other Staff | (5,000) | ||
| 032101- A012 | Allowances | 48,000 | ||
| 032101- A012-1 | Regular Allowances | (43,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,000) | ||
| 032101- A03 | Operating Expenses | 1,561,000 | ||
| 032101- A032 | Communications | 120,000 | ||
| 032101- A033 | Utilities | 215,000 | ||
| 032101- A034 | Occupancy Costs | 500,000 | ||
| 032101- A038 | Travel & Transportation | 505,000 | ||
| 032101- A039 | General | 221,000 | ||
| 032101- A04 | Employees Retirement Benefits | 2,000 | ||
| 032101- A041 | Pension | 2,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 032101- A052 | Grants Domestic | 1,000 | ||
| 032101- A06 | Transfers | 1,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 032101- A061 | Scholarship | 1,000 | |||
| 032101- A09 | Physical Assets | 203,000 | |||
| 032101- A092 | Computer Equipment | 52,000 | |||
| 032101- A095 | Purchase of Transport | 1,000 | |||
| 032101- A096 | Purchase of Plant and Machinery | 100,000 | |||
| 032101- A097 | Purchase of Furniture and Fixture | 50,000 | |||
| 032101- A13 | Repairs and Maintenance | 111,000 | |||
| 032101- A130 | Transport | 100,000 | |||
| 032101- A131 | Machinery and Equipment | 10,000 | |||
| 032101- A132 | Furniture and Fixture | 1,000 | |||
| Total- | DY DIRECTOR FIA SARGODHA | 1,937,000 | |||
| 032101 | Total- Federal Police | 607,443,000 | 608,273,000 | 660,320,000 | |
| 0321 | Total- Police | 607,443,000 | 608,273,000 | 660,320,000 | |
| 032 | Total- Police | 607,443,000 | 608,273,000 | 660,320,000 | |
| 033 Fire Pr | otection: | ||||
| 0331 Fire pro 033102 Operati | tection: ons : | ||||
| LO0189 BOMB | DISPOSAL UNIT LAHORE | ||||
| 033102- A01 | Employees Related Expenses | 15,137,000 | 15,138,000 | 16,340,000 | |
| 033102- A011 | Pay 31 | 31 | 8,992,000 | 8,992,000 | 8,935,000 |
| 033102- A011-1 | Pay of Officers (6) | (6) | (2,510,000) | (2,510,000) | (2,518,000) |
| 033102- A011-2 | Pay of Other Staff (25) | (25) | (6,482,000) | (6,482,000) | (6,417,000) |
| 033102- A012 | Allowances | 6,145,000 | 6,146,000 | 7,405,000 | |
| 033102- A012-1 | Regular Allowances | (4,785,000) | (4,786,000) | (5,705,000) | |
| 033102- A012-2 | Other Allowances (Excluding TA) | (1,360,000) | (1,360,000) | (1,700,000) | |
| 033102- A03 | Operating Expenses | 2,346,000 | 2,118,000 | 2,412,000 | |
| 033102- A032 | Communications | 141,000 | 126,000 | 141,000 | |
| 033102- A033 | Utilities | 330,000 | 307,000 | 452,000 | |
| 033102- A034 | Occupancy Costs | 800,000 | 720,000 | 700,000 | |
| 033102- A038 | Travel & Transportation | 795,000 | 715,000 | 859,000 | |
| 033102- A039 | General | 280,000 | 250,000 | 260,000 | |
| 033102- A04 | Employees Retirement Benefits | 713,000 | 713,000 | 610,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, LAHORE | |||
| 033102- A041 | Pension | 713,000 | 713,000 | 610,000 |
| 033102- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 033102- A052 | Grants Domestic | 1,000 | 1,000 | 4,000 |
| 033102- A06 | Transfers | 5,000 | 5,000 | 3,000 |
| 033102- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| 033102- A062 | Technical Assistance | 1,000 | 1,000 | 1,000 |
| 033102- A063 | Entertainment & Gifts | 3,000 | 3,000 | 1,000 |
| 033102- A09 | Physical Assets | 601,000 | 542,000 | 251,000 |
| 033102- A092 | Computer Equipment | 100,000 | 92,000 | 50,000 |
| 033102- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 033102- A096 | Purchase of Plant and Machinery | 300,000 | 270,000 | 100,000 |
| 033102- A097 | Purchase of Furniture and Fixture | 200,000 | 180,000 | 100,000 |
| 033102- A13 | Repairs and Maintenance | 190,000 | 163,000 | 240,000 |
| 033102- A130 | Transport | 70,000 | 63,000 | 120,000 |
| 033102- A131 | Machinery and Equipment | 50,000 | 45,000 | 50,000 |
| 033102- A132 | Furniture and Fixture | 50,000 | 36,000 | 50,000 |
| 033102- A133 | Buildings and Structure | 5,000 | 4,000 | 5,000 |
| 033102- A137 | Computer Equipment | 15,000 | 15,000 | 15,000 |
| Total- | BOMB DISPOSAL UNIT LAHORE | 18,993,000 | 18,680,000 | 19,860,000 |
| 033102 T | otal- Operations | 18,993,000 | 18,680,000 | 19,860,000 |
| 033103 Training : FD0158 CIVIL DEFENCE TRAINING SCHOOL, FAISALABAD. | ||||
| 033103- A01 | Employees Related Expenses | 15,940,000 | 15,941,000 | 17,206,000 |
| 033103- A011 | Pay 47 47 | 8,112,000 | 8,112,000 | 8,712,000 |
| 033103- A011-1 | Pay of Officers (6) (6) | (1,558,000) | (1,558,000) | (1,858,000) |
| 033103- A011-2 | Pay of Other Staff (41) (41) | (6,554,000) | (6,554,000) | (6,854,000) |
| 033103- A012 | Allowances | 7,828,000 | 7,829,000 | 8,494,000 |
| 033103- A012-1 | Regular Allowances | (6,277,000) | (6,278,000) | (6,642,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (1,551,000) | (1,551,000) | (1,852,000) |
| 033103- A03 | Operating Expenses | 10,233,000 | 9,210,000 | 7,882,000 |
| 033103- A032 | Communications | 230,000 | 156,000 | 156,000 |
| 033103- A033 | Utilities | 670,000 | 603,000 | 400,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 033103- A034 | Occupancy Costs | 6,996,000 | 6,300,000 | 4,426,000 |
| 033103- A038 | Travel & Transportation | 1,785,000 | 1,656,000 | 2,048,000 |
| 033103- A039 | General | 552,000 | 495,000 | 852,000 |
| 033103- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 1,101,000 |
| 033103- A041 | Pension | 2,000 | 2,000 | 1,101,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 033103- A052 | Grants Domestic | 1,000 | 1,000 | 4,000 |
| 033103- A06 | Transfers | 15,000 | 15,000 | 1,000 |
| 033103- A063 | Entertainment & Gifts | 15,000 | 15,000 | 1,000 |
| 033103- A09 | Physical Assets | 151,000 | 135,000 | 223,000 |
| 033103- A092 | Computer Equipment | 50,000 | 45,000 | 122,000 |
| 033103- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 50,000 | 45,000 | 50,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 50,000 | 45,000 | 50,000 |
| 033103- A13 | Repairs and Maintenance | 300,000 | 270,000 | 558,000 |
| 033103- A130 | Transport | 100,000 | 90,000 | 158,000 |
| 033103- A131 | Machinery and Equipment | 50,000 | 45,000 | 100,000 |
| 033103- A132 | Furniture and Fixture | 50,000 | 45,000 | 100,000 |
| 033103- A133 | Buildings and Structure | 50,000 | 45,000 | 100,000 |
| 033103- A137 | Computer Equipment | 50,000 | 45,000 | 100,000 |
| Total- F | CIVIL DEFENCE TRAINING SCHOOL, AISALABAD. | 26,642,000 | 25,574,000 | 26,975,000 |
| LO0187 CIVIL DEFENCE ACADEMY LAHORE | ||||
| 033103- A01 | Employees Related Expenses | 16,940,000 | 16,941,000 | 18,286,000 |
| 033103- A011 | Pay 38 38 | 10,070,000 | 10,070,000 | 9,267,000 |
| 033103- A011-1 | Pay of Officers (6) (6) | (3,102,000) | (3,102,000) | (2,102,000) |
| 033103- A011-2 | Pay of Other Staff (32) (32) | (6,968,000) | (6,968,000) | (7,165,000) |
| 033103- A012 | Allowances | 6,870,000 | 6,871,000 | 9,019,000 |
| 033103- A012-1 | Regular Allowances | (5,363,000) | (5,364,000) | (7,007,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (1,507,000) | (1,507,000) | (2,012,000) |
| 033103- A03 | Operating Expenses | 1,444,000 | 1,299,000 | 3,553,000 |
| 033103- A032 | Communications | 56,000 | 51,000 | 84,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS No of 2018-19 Posts 2019-20 | ION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 033103- A033 | Utilities | 251,000 | 208,000 | 371,000 |
| 033103- A034 | Occupancy Costs | 613,000 | 593,000 | 1,806,000 |
| 033103- A038 | Travel & Transportation | 348,000 | 274,000 | 862,000 |
| 033103- A039 | General | 176,000 | 173,000 | 430,000 |
| 033103- A04 | Employees Retirement Benefits | 2,563,000 | 2,563,000 | 22,000 |
| 033103- A041 | Pension | 2,563,000 | 2,563,000 | 22,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 033103- A052 | Grants Domestic | 1,000 | 1,000 | 4,000 |
| 033103- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 033103- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 033103- A09 | Physical Assets | 4,000 | 4,000 | 4,000 |
| 033103- A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 033103- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 033103- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 033103- A13 | Repairs and Maintenance | 270,000 | 243,000 | 326,000 |
| 033103- A130 | Transport | 40,000 | 40,000 | 76,000 |
| 033103- A131 | Machinery and Equipment | 20,000 | 20,000 | 30,000 |
| 033103- A132 | Furniture and Fixture | 40,000 | 40,000 | 90,000 |
| 033103- A133 | Buildings and Structure | 150,000 | 123,000 | 90,000 |
| 033103- A137 | Computer Equipment | 20,000 | 20,000 | 40,000 |
| Total- | CIVIL DEFENCE ACADEMY LAHORE | 21,223,000 | 21,052,000 | 22,196,000 |
| LO0188 CIVIL DEFENCE TRAINING SCHOOL LAHORE | ||||
| 033103- A01 | Employees Related Expenses | 15,890,000 | 15,891,000 | 17,152,000 |
| 033103- A011 | Pay 31 31 | 9,295,000 | 9,295,000 | 9,082,000 |
| 033103- A011-1 | Pay of Officers (5) (5) | (2,899,000) | (2,899,000) | (2,531,000) |
| 033103- A011-2 | Pay of Other Staff (26) (26) | (6,396,000) | (6,396,000) | (6,551,000) |
| 033103- A012 | Allowances | 6,595,000 | 6,596,000 | 8,070,000 |
| 033103- A012-1 | Regular Allowances | (5,228,000) | (5,229,000) | (6,558,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (1,367,000) | (1,367,000) | (1,512,000) |
| 033103- A03 | Operating Expenses | 2,516,000 | 2,264,000 | 2,864,000 |
| 033103- A032 | Communications | 135,000 | 121,000 | 135,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 033103- A033 | Utilities | 292,000 | 263,000 | 402,000 |
| 033103- A034 | Occupancy Costs | 1,520,000 | 1,368,000 | 1,521,000 |
| 033103- A038 | Travel & Transportation | 433,000 | 389,000 | 633,000 |
| 033103- A039 | General | 136,000 | 123,000 | 173,000 |
| 033103- A04 | Employees Retirement Benefits | 2,050,000 | 2,050,000 | 1,063,000 |
| 033103- A041 | Pension | 2,050,000 | 2,050,000 | 1,063,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 033103- A052 | Grants Domestic | 1,000 | 1,000 | 4,000 |
| 033103- A06 | Transfers | 2,000 | 2,000 | 1,000 |
| 033103- A063 | Entertainment & Gifts | 2,000 | 2,000 | 1,000 |
| 033103- A09 | Physical Assets | 46,000 | 41,000 | 53,000 |
| 033103- A092 | Computer Equipment | 15,000 | 10,000 | 50,000 |
| 033103- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 033103- A096 | Purchase of Plant and Machinery | 15,000 | 15,000 | 1,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 15,000 | 15,000 | 1,000 |
| 033103- A13 | Repairs and Maintenance | 241,000 | 217,000 | 448,000 |
| 033103- A130 | Transport | 100,000 | 100,000 | 197,000 |
| 033103- A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 033103- A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| 033103- A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 033103- A137 | Computer Equipment | 40,000 | 16,000 | 50,000 |
| Total- | CIVIL DEFENCE TRAINING SCHOOL LAHORE | 20,746,000 | 20,466,000 | 21,585,000 |
| 033103 | Total- Training | 68,611,000 | 67,092,000 | 70,756,000 |
| 0331 | Total- Fire protection | 87,604,000 | 85,772,000 | 90,616,000 |
| 033 | Total- Fire Protection | 87,604,000 | 85,772,000 | 90,616,000 |
| 034 Prison | Administration And Operation: | |||
| 0341 Prison 034102 Traini LO0184 NATIO | administration and operation: ng : NAL ACADEMY FOR PRISONS ADMINISTRATIO | N LAHORE | ||
| 034102- A01 | Employees Related Expenses | 28,123,000 | 28,123,000 | 30,357,000 |
| 034102- A011 | Pay 58 58 | 17,212,000 | 16,548,000 | 16,967,000 |
| 034102- A011- | 1 Pay of Officers (11) (9) | (7,090,000) | (6,322,000) | (6,797,000) |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 034102- A011-2 | Pay of Other Staff (47) (49) | (10,122,000) | (10,226,000) | (10,170,000) |
| 034102- A012 | Allowances | 10,911,000 | 11,575,000 | 13,390,000 |
| 034102- A012-1 | Regular Allowances | (8,287,000) | (8,951,000) | (10,890,000) |
| 034102- A012-2 | Other Allowances (Excluding TA) | (2,624,000) | (2,624,000) | (2,500,000) |
| 034102- A03 | Operating Expenses | 9,026,000 | 6,924,000 | 9,696,000 |
| 034102- A032 | Communications | 408,000 | 408,000 | 370,000 |
| 034102- A033 | Utilities | 500,000 | 500,000 | 400,000 |
| 034102- A034 | Occupancy Costs | 5,938,000 | 3,836,000 | 5,500,000 |
| 034102- A038 | Travel & Transportation | 1,100,000 | 1,100,000 | 1,900,000 |
| 034102- A039 | General | 1,080,000 | 1,080,000 | 1,526,000 |
| 034102- A04 | Employees Retirement Benefits | 1,000,000 | 1,000,000 | 600,000 |
| 034102- A041 | Pension | 1,000,000 | 1,000,000 | 600,000 |
| 034102- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 2,000,000 | |
| 034102- A052 | Grants Domestic | 2,000,000 | 2,000,000 | |
| 034102- A06 | Transfers | 100,000 | 100,000 | |
| 034102- A063 | Entertainment & Gifts | 100,000 | 100,000 | |
| 034102- A09 | Physical Assets | 1,000,000 | 1,000,000 | 1,584,000 |
| 034102- A092 | Computer Equipment | 250,000 | 250,000 | 400,000 |
| 034102- A096 | Purchase of Plant and Machinery | 250,000 | 250,000 | 400,000 |
| 034102- A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 384,000 |
| 034102- A098 | Purchase of Other Assets | 250,000 | 250,000 | 400,000 |
| 034102- A12 | Civil works | 2,000 | 2,000 | |
| 034102- A124 | Building and Structures | 2,000 | 2,000 | |
| 034102- A13 | Repairs and Maintenance | 1,200,000 | 1,200,000 | 1,200,000 |
| 034102- A130 | Transport | 300,000 | 300,000 | 200,000 |
| 034102- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 034102- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 034102- A133 | Buildings and Structure | 600,000 | 600,000 | 700,000 |
| 034102- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | NATIONAL ACADEMY FOR PRISONS ADMINISTRATION LAHORE | 42,451,000 | 40,349,000 | 43,437,000 |
| 034102 | Total- Training | 42,451,000 | 40,349,000 | 43,437,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVIS | ION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 0341 | Total- Prison administration and operation | 42,451,000 | 40,349,000 | 43,437,000 |
| 034 | Total- Prison Administration And | 42,451,000 | 40,349,000 | 43,437,000 |
| Operation | ||||
| 036 Admin | istration Of Public Order: | |||
| 0361 Admin | istration: | |||
| 036101 Secretariat / Administration : | ||||
| DG0162 FRONTIER CORPS(SOUTH )D.I KHAN | ||||
| 036101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 036101- A052 | Grants Domestic | 1,000 | ||
| 036101- A06 | Transfers | 1,000 | ||
| 036101- A061 | Scholarship | 1,000 | ||
| Total- | FRONTIER CORPS(SOUTH )D.I KHAN | 2,000 | ||
| LO0180 POLICE GUARDS FOR ARCHAEOLOGICAL CAMP AT | TAXILA | |||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | POLICE GUARDS FOR ARCHAEOLOGICAL CAMP AT TAXILA | 1,000 | 1,000 | 1,000 |
| LO0181 GUARDS FOR THE PAKISTAN MINT LAHORE | ||||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | GUARDS FOR THE PAKISTAN MINT | 1,000 | 1,000 | 1,000 |
| LO0182 EXPE | LAHORE NDITURE ON ACCOUNT OF REFUGEES SECURI | TY PRISONERS AND DETENUS | ||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | EXPENDITURE ON ACCOUNT OF | 1,000 | 1,000 | 1,000 |
| LO0183 SUBS | REFUGEES SECURITY PRISONERS AND DETENUS ISTANCE ALLOWANCES TO DETENUS UNDER T | HE PREVENTION | OF SMUGGLING | ORDINANCE 1977 |
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | SUBSISTANCE ALLOWANCES TO | 1,000 | 1,000 | 1,000 |
| DETENUS UNDER THE PREVENTION OF |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | ||
| Rs | Rs | Rs | |||
| LO0185 ALIEN | SMUG BRAN | ACCOUNTANT GENERAL PAKISTAN R GLING ORDINANCE 1977 CH OF PROVINCIAL CID | EVENUES SUB-OFFICE, LAHORE | ||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 | |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 | |
| Total- | ALIEN | BRANCH OF PROVINCIAL CID | 1,000 | 1,000 | 1,000 |
| LO0813 PAKISTAN RANGERS (PUNJAB),LAHORE. | |||||
| 036101- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 036101- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | |
| 036101- A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 036101- A061 | Scholarship | 1,000 | 1,000 | 1,000 | |
| Total- | PAKISTAN RANGERS (PUNJAB),LAHORE. | 2,000 | 2,000 | 2,000 | |
| 036101 | Total- | Secretariat / Administration | 7,000 | 7,000 | 9,000 |
| 0361 | Total- | Administration | 7,000 | 7,000 | 9,000 |
| 036 | Total- | Administration Of Public Order | 7,000 | 7,000 | 9,000 |
| 03 | Total- | Public Order And Safety Affairs | 737,505,000 | 734,401,000 | 794,382,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 737,505,000 | 734,401,000 | 794,382,000 |
NO. 073.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
| OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 03 | Public Order And Safety Affairs: | ||
|---|---|---|---|
| 032 | Police: | ||
| 0321 | Police: | ||
| 032101 | Federal | Police : | |
| BU114 | 1 DY DIRECTOR FIA BANNU | ||
| 032101 | - A01 | Employees Related Expenses | 58,000 |
| 032101 | - A011 | Pay | 10,000 |
| 032101 | - A011-1 | Pay of Officers | (5,000) |
| 032101 | - A011-2 | Pay of Other Staff | (5,000) |
| 032101 | - A012 | Allowances | 48,000 |
| 032101 | - A012-1 | Regular Allowances | (43,000) |
| 032101 | - A012-2 | Other Allowances (Excluding TA) | (5,000) |
| 032101 | - A03 | Operating Expenses | 1,561,000 |
| 032101 | - A032 | Communications | 120,000 |
| 032101 | - A033 | Utilities | 215,000 |
| 032101 | - A034 | Occupancy Costs | 500,000 |
| 032101 | - A038 | Travel & Transportation | 505,000 |
| 032101 | - A039 | General | 221,000 |
| 032101 | - A04 | Employees Retirement Benefits | 2,000 |
| 032101 | - A041 | Pension | 2,000 |
| 032101 | - A05 | Grants, Subsidies and Write off Loans | 1,000 |
| 032101 | - A052 | Grants Domestic | 1,000 |
| 032101 | - A06 | Transfers | 1,000 |
| 032101 | - A061 | Scholarship | 1,000 |
| 032101 | - A09 | Physical Assets | 203,000 |
| 032101 | - A092 | Computer Equipment | 52,000 |
| 032101 | - A095 | Purchase of Transport | 1,000 |
| 032101 | - A096 | Purchase of Plant and Machinery | 100,000 |
| 032101 | - A097 | Purchase of Furniture and Fixture | 50,000 |
| 032101 | - A13 | Repairs and Maintenance | 111,000 |
| 032101 | - A130 | Transport | 100,000 |
| 032101 | - A131 | Machinery and Equipment | 10,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INT No 2018-19 | ERIOR DIVI of Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| 032101- A132 | ACCOUNTANT GENERAL PA Furniture and Fixture | KISTAN REVENUES SUB-OFFICE, PESHAWAR | 1,000 | ||
| Total- D | Y DIRECTOR FIA BANNU | 1,937,000 | |||
| PR0160 DIRECT | OR FIA NWFP ZONE (CIRCLE KHYBER PAKHTUNKHWA) | ||||
| 032101- A01 | Employees Related Expenses | 190,960,000 | 190,960,000 | 195,000,000 | |
| 032101- A011 | Pay 314 | 239 | 81,682,000 | 81,682,000 | 75,634,000 |
| 032101- A011-1 | Pay of Officers (57) | (45) | (29,136,000) | (29,136,000) | (26,187,000) |
| 032101- A011-2 | Pay of Other Staff (257) | (194) | (52,546,000) | (52,546,000) | (49,447,000) |
| 032101- A012 | Allowances | 109,278,000 | 109,278,000 | 119,366,000 | |
| 032101- A012-1 | Regular Allowances | (92,928,000) | (92,928,000) | (102,115,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (16,350,000) | (16,350,000) | (17,251,000) | |
| 032101- A03 | Operating Expenses | 15,759,000 | 15,966,000 | 14,707,000 | |
| 032101- A032 | Communications | 1,355,000 | 1,355,000 | 1,055,000 | |
| 032101- A033 | Utilities | 3,619,000 | 3,619,000 | 3,419,000 | |
| 032101- A034 | Occupancy Costs | 1,810,000 | 1,810,000 | 1,810,000 | |
| 032101- A036 | Motor Vehicles | 50,000 | 50,000 | 50,000 | |
| 032101- A038 | Travel & Transportation | 6,040,000 | 6,247,000 | 6,040,000 | |
| 032101- A039 | General | 2,885,000 | 2,885,000 | 2,333,000 | |
| 032101- A04 | Employees Retirement Benefits | 2,700,000 | 2,700,000 | 2,500,000 | |
| 032101- A041 | Pension | 2,700,000 | 2,700,000 | 2,500,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 5,025,000 | 5,025,000 | 5,000,000 | |
| 032101- A052 | Grants Domestic | 5,025,000 | 5,025,000 | 5,000,000 | |
| 032101- A06 | Transfers | 200,000 | 200,000 | 100,000 | |
| 032101- A061 | Scholarship | 200,000 | 200,000 | 100,000 | |
| 032101- A09 | Physical Assets | 5,950,000 | 5,950,000 | 4,728,000 | |
| 032101- A092 | Computer Equipment | 25,000 | 25,000 | 3,000 | |
| 032101- A096 | Purchase of Plant and Machinery | 2,925,000 | 2,925,000 | 2,325,000 | |
| 032101- A097 | Purchase of Furniture and Fixture | 3,000,000 | 3,000,000 | 2,400,000 | |
| 032101- A13 | Repairs and Maintenance | 2,829,000 | 2,829,000 | 2,599,000 | |
| 032101- A130 | Transport | 2,000,000 | 2,000,000 | 2,000,000 | |
| 032101- A131 | Machinery and Equipment | 700,000 | 700,000 | 500,000 | |
| 032101- A132 | Furniture and Fixture | 100,000 | 100,000 | 70,000 | |
| 032101- A137 | Computer Equipment | 29,000 | 29,000 | 29,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| Total- | DIRECTOR FIA NWFP ZONE (CIRCLE KHYBER PAKHTUNKHWA) | 223,423,000 | 223,630,000 | 224,634,000 |
| 032101 | Total- Federal Police | 223,423,000 | 223,630,000 | 226,571,000 |
| 0321 | Total- Police | 223,423,000 | 223,630,000 | 226,571,000 |
| 032 | Total- Police | 223,423,000 | 223,630,000 | 226,571,000 |
| 033 Fire Pr 0331 Fire pr | otection: otection: | |||
| 033103 Training : PR0177 CIVIL DEFENCE TRAINING SCHOOL PESHAWAR | ||||
| 033103- A01 | Employees Related Expenses | 17,607,000 | 17,608,000 | 19,006,000 |
| 033103- A011 | Pay 30 30 | 10,196,000 | 10,196,000 | 9,537,000 |
| 033103- A011-1 | Pay of Officers (3) (3) | (2,600,000) | (2,600,000) | (2,221,000) |
| 033103- A011-2 | Pay of Other Staff (27) (27) | (7,596,000) | (7,596,000) | (7,316,000) |
| 033103- A012 | Allowances | 7,411,000 | 7,412,000 | 9,469,000 |
| 033103- A012-1 | Regular Allowances | (4,951,000) | (4,952,000) | (5,219,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (2,460,000) | (2,460,000) | (4,250,000) |
| 033103- A03 | Operating Expenses | 2,599,000 | 2,344,000 | 3,133,000 |
| 033103- A032 | Communications | 101,000 | 82,000 | 106,000 |
| 033103- A033 | Utilities | 570,000 | 496,000 | 702,000 |
| 033103- A034 | Occupancy Costs | 870,000 | 785,000 | 1,220,000 |
| 033103- A038 | Travel & Transportation | 643,000 | 609,000 | 688,000 |
| 033103- A039 | General | 415,000 | 372,000 | 417,000 |
| 033103- A04 | Employees Retirement Benefits | 1,956,000 | 1,956,000 | 750,000 |
| 033103- A041 | Pension | 1,956,000 | 1,956,000 | 750,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 033103- A052 | Grants Domestic | 1,000 | 1,000 | 4,000 |
| 033103- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 033103- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 033103- A09 | Physical Assets | 76,000 | 66,000 | 76,000 |
| 033103- A092 | Computer Equipment | 25,000 | 22,000 | 25,000 |
| 033103- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 25,000 | 22,000 | 25,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 25,000 | 22,000 | 25,000 |
| NO. 073.- FC2 | 1Y15 O | THER EXPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | ||
| 033103- A13 | Repairs and Maintenance | 435,000 | 389,000 | 662,000 | |
| 033103- A130 | Transport | 160,000 | 144,000 | 160,000 | |
| 033103- A131 | Machinery and Equipment | 100,000 | 90,000 | 100,000 | |
| 033103- A132 | Furniture and Fixture | 85,000 | 76,000 | 85,000 | |
| 033103- A133 | Buildings and Structure | 20,000 | 16,000 | 250,000 | |
| 033103- A137 | Computer Equipment | 70,000 | 63,000 | 67,000 | |
| Total- | CIVIL PESH | DEFENCE TRAINING SCHOOL AWAR | 22,675,000 | 22,365,000 | 23,632,000 |
| 033103 | Total- | Training | 22,675,000 | 22,365,000 | 23,632,000 |
| 0331 | Total- | Fire protection | 22,675,000 | 22,365,000 | 23,632,000 |
| 033 | Total- | Fire Protection | 22,675,000 | 22,365,000 | 23,632,000 |
| 036 Admin | istration Of Public Order: | ||||
| 0361 Admin | istration: | ||||
| 036101 Secret PR0419 ALIEN | ariat / BRAN | Administration : CH OF PROVINCIAL CID | |||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 | |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 | |
| Total- | ALIEN | BRANCH OF PROVINCIAL CID | 1,000 | 1,000 | 1,000 |
| PR0713 FRONTIER CORPS KHYBER PAKHTUNKHWA, PESHAWAR. | |||||
| 036101- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 036101- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | |
| 036101- A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 036101- A061 | Scholarship | 1,000 | 1,000 | 1,000 | |
| Total- | FRONTIER CORPS KHYBER PAKHTUNKHWA, PESHAWAR. | 2,000 | 2,000 | 2,000 | |
| 036101 | Total- | Secretariat / Administration | 3,000 | 3,000 | 3,000 |
| 0361 | Total- | Administration | 3,000 | 3,000 | 3,000 |
| 036 | Total- | Administration Of Public Order | 3,000 | 3,000 | 3,000 |
| 03 | Total- | Public Order And Safety Affairs | 246,101,000 | 245,998,000 | 250,206,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 246,101,000 | 245,998,000 | 250,206,000 |
| NO. 073.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 03 | Public | Order And Safety Affairs: | |||||
|---|---|---|---|---|---|---|---|
| 032 | Police: | ||||||
| 0321 | Police: | ||||||
| 032101 | Federal | Police : | |||||
| HD019 | 6 DY. DIRECTOR FIA HYDERABAD | ||||||
| 032101 | - A03 | Operating Expenses | 1,150,000 | 1,050,000 | |||
| 032101 | - A032 | Communications | 180,000 | 180,000 | |||
| 032101 | - A033 | Utilities | 55,000 | 55,000 | |||
| 032101 | - A038 | Travel & Transportation | 510,000 | 510,000 | |||
| 032101 | - A039 | General | 405,000 | 305,000 | |||
| 032101 | - A06 | Transfers | 10,000 | 10,000 | |||
| 032101 | - A061 | Scholarship | 10,000 | 10,000 | |||
| 032101 | - A13 | Repairs and Maintenance | 85,000 | 85,000 | |||
| 032101 | - A130 | Transport | 50,000 | 50,000 | |||
| 032101 | - A131 | Machinery and Equipment | 15,000 | 15,000 | |||
| 032101 | - A132 | Furniture and Fixture | 10,000 | 10,000 | |||
| 032101 | - A137 | Computer Equipment | 10,000 | 10,000 | |||
| Total- | DY. DIRECTOR FIA HYDERABAD | 1,245,000 | 1,145,000 | ||||
| KA021 | 6 DIRECT | OR FIA KARACHI ZONE (SINDH CIRCLE) KARACHI | |||||
| 032101 | - A01 | Employees Related Expenses | 500,854,000 | 500,854,000 | 540,645,000 | ||
| 032101 | - A011 | Pay | 970 | 933 | 219,344,000 | 219,344,000 | 219,344,000 |
| 032101 | - A011-1 | Pay of Officers | (150) | (139) | (75,975,000) | (75,975,000) | (75,975,000) |
| 032101 | - A011-2 | Pay of Other Staff | (820) | (794) | (143,369,000) | (143,369,000) | (143,369,000) |
| 032101 | - A012 | Allowances | 281,510,000 | 281,510,000 | 321,301,000 | ||
| 032101 | - A012-1 | Regular Allowances | (255,010,000) | (255,010,000) | (290,001,000) | ||
| 032101 | - A012-2 | Other Allowances (Excluding TA) | (26,500,000) | (26,500,000) | (31,300,000) | ||
| 032101 | - A03 | Operating Expenses | 32,239,000 | 45,799,000 | 26,262,000 | ||
| 032101 | - A032 | Communications | 2,292,000 | 2,027,000 | 1,992,000 | ||
| 032101 | - A033 | Utilities | 3,360,000 | 3,250,000 | 3,250,000 | ||
| 032101 | - A034 | Occupancy Costs | 1,900,000 | 1,900,000 | 401,000 | ||
| 032101 | - A036 | Motor Vehicles | 15,000 | 15,000 | 1,000 | ||
| 032101 | - A038 | Travel & Transportation | 14,696,000 | 26,941,000 | 14,326,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 032101- A039 | General | 9,976,000 | 11,666,000 | 6,292,000 |
| 032101- A04 | Employees Retirement Benefits | 10,500,000 | 10,500,000 | 9,500,000 |
| 032101- A041 | Pension | 10,500,000 | 10,500,000 | 9,500,000 |
| 032101- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 4,500,000 |
| 032101- A052 | Grants Domestic | 5,000,000 | 5,000,000 | 4,500,000 |
| 032101- A06 | Transfers | 400,000 | 2,880,000 | 280,000 |
| 032101- A061 | Scholarship | 400,000 | 2,880,000 | 280,000 |
| 032101- A09 | Physical Assets | 950,000 | 12,200,000 | 550,000 |
| 032101- A092 | Computer Equipment | 150,000 | 2,900,000 | 150,000 |
| 032101- A096 | Purchase of Plant and Machinery | 400,000 | 5,900,000 | 200,000 |
| 032101- A097 | Purchase of Furniture and Fixture | 400,000 | 3,400,000 | 200,000 |
| 032101- A13 | Repairs and Maintenance | 1,550,000 | 1,380,000 | 1,152,000 |
| 032101- A130 | Transport | 800,000 | 700,000 | 700,000 |
| 032101- A131 | Machinery and Equipment | 200,000 | 170,000 | 155,000 |
| 032101- A132 | Furniture and Fixture | 200,000 | 180,000 | 165,000 |
| 032101- A133 | Buildings and Structure | 100,000 | 100,000 | 1,000 |
| 032101- A137 | Computer Equipment | 150,000 | 130,000 | 130,000 |
| 032101- A138 | General | 100,000 | 100,000 | 1,000 |
| Total- DIRECTOR FIA KARACHI ZONE (SINDH CIRCLE) KARACHI | 551,493,000 | 578,613,000 | 582,889,000 | |
| KA9620 FIA KARACHI ZONE-II | ||||
| 032101- A01 | Employees Related Expenses | 58,000 | ||
| 032101- A011 | Pay | 10,000 | ||
| 032101- A011-1 | Pay of Officers | (5,000) | ||
| 032101- A011-2 | Pay of Other Staff | (5,000) | ||
| 032101- A012 | Allowances | 48,000 | ||
| 032101- A012-1 | Regular Allowances | (43,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,000) | ||
| 032101- A03 | Operating Expenses | 8,120,000 | ||
| 032101- A031 | Fees | 1,000 | ||
| 032101- A032 | Communications | 551,000 | ||
| 032101- A033 | Utilities | 852,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS No of 2018-19 Posts 2019-20 | ION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 032101- A034 | Occupancy Costs | 1,502,000 | ||
| 032101- A036 | Motor Vehicles | 2,000 | ||
| 032101- A038 | Travel & Transportation | 4,061,000 | ||
| 032101- A039 | General | 1,151,000 | ||
| 032101- A04 | Employees Retirement Benefits | 2,000 | ||
| 032101- A041 | Pension | 2,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 032101- A052 | Grants Domestic | 1,000 | ||
| 032101- A06 | Transfers | 100,000 | ||
| 032101- A061 | Scholarship | 100,000 | ||
| 032101- A09 | Physical Assets | 605,000 | ||
| 032101- A092 | Computer Equipment | 3,000 | ||
| 032101- A095 | Purchase of Transport | 1,000 | ||
| 032101- A096 | Purchase of Plant and Machinery | 400,000 | ||
| 032101- A097 | Purchase of Furniture and Fixture | 200,000 | ||
| 032101- A098 | Purchase of Other Assets | 1,000 | ||
| 032101- A13 | Repairs and Maintenance | 355,000 | ||
| 032101- A130 | Transport | 200,000 | ||
| 032101- A131 | Machinery and Equipment | 100,000 | ||
| 032101- A132 | Furniture and Fixture | 50,000 | ||
| 032101- A133 | Buildings and Structure | 1,000 | ||
| 032101- A137 | Computer Equipment | 3,000 | ||
| 032101- A138 | General | 1,000 | ||
| Total- FIA KARACHI ZONE-II | 9,241,000 | |||
| MS0062 DY DIRECTOR FIA MIRPUR KHAS | ||||
| 032101- A01 | Employees Related Expenses | 58,000 | ||
| 032101- A011 | Pay | 10,000 | ||
| 032101- A011-1 | Pay of Officers | (5,000) | ||
| 032101- A011-2 | Pay of Other Staff | (5,000) | ||
| 032101- A012 | Allowances | 48,000 | ||
| 032101- A012-1 | Regular Allowances | (43,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,000) |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVIS No of 2018-19 Posts 2019-20 | ION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 032101- A03 | Operating Expenses | 1,561,000 | ||
| 032101- A032 | Communications | 120,000 | ||
| 032101- A033 | Utilities | 215,000 | ||
| 032101- A034 | Occupancy Costs | 500,000 | ||
| 032101- A038 | Travel & Transportation | 505,000 | ||
| 032101- A039 | General | 221,000 | ||
| 032101- A04 | Employees Retirement Benefits | 2,000 | ||
| 032101- A041 | Pension | 2,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 032101- A052 | Grants Domestic | 1,000 | ||
| 032101- A06 | Transfers | 1,000 | ||
| 032101- A061 | Scholarship | 1,000 | ||
| 032101- A09 | Physical Assets | 203,000 | ||
| 032101- A092 | Computer Equipment | 52,000 | ||
| 032101- A095 | Purchase of Transport | 1,000 | ||
| 032101- A096 | Purchase of Plant and Machinery | 100,000 | ||
| 032101- A097 | Purchase of Furniture and Fixture | 50,000 | ||
| 032101- A13 | Repairs and Maintenance | 111,000 | ||
| 032101- A130 | Transport | 100,000 | ||
| 032101- A131 | Machinery and Equipment | 10,000 | ||
| 032101- A132 | Furniture and Fixture | 1,000 | ||
| Total- D | Y DIRECTOR FIA MIRPUR KHAS | 1,937,000 | ||
| NH0052 DY DIRECTOR FIA SHAHED BENAZIR ABAD | ||||
| 032101- A01 | Employees Related Expenses | 58,000 | ||
| 032101- A011 | Pay | 10,000 | ||
| 032101- A011-1 | Pay of Officers | (5,000) | ||
| 032101- A011-2 | Pay of Other Staff | (5,000) | ||
| 032101- A012 | Allowances | 48,000 | ||
| 032101- A012-1 | Regular Allowances | (43,000) | ||
| 032101- A012-2 | Other Allowances (Excluding TA) | (5,000) | ||
| 032101- A03 | Operating Expenses | 1,561,000 | ||
| 032101- A032 | Communications | 120,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 032101- A033 | Utilities | 215,000 | ||
| 032101- A034 | Occupancy Costs | 500,000 | ||
| 032101- A038 | Travel & Transportation | 505,000 | ||
| 032101- A039 | General | 221,000 | ||
| 032101- A04 | Employees Retirement Benefits | 2,000 | ||
| 032101- A041 | Pension | 2,000 | ||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 032101- A052 | Grants Domestic | 1,000 | ||
| 032101- A06 | Transfers | 1,000 | ||
| 032101- A061 | Scholarship | 1,000 | ||
| 032101- A09 | Physical Assets | 203,000 | ||
| 032101- A092 | Computer Equipment | 52,000 | ||
| 032101- A095 | Purchase of Transport | 1,000 | ||
| 032101- A096 | Purchase of Plant and Machinery | 100,000 | ||
| 032101- A097 | Purchase of Furniture and Fixture | 50,000 | ||
| 032101- A13 | Repairs and Maintenance | 111,000 | ||
| 032101- A130 | Transport | 100,000 | ||
| 032101- A131 | Machinery and Equipment | 10,000 | ||
| 032101- A132 | Furniture and Fixture | 1,000 | ||
| Total- | DY DIRECTOR FIA SHAHED BENAZIR ABAD | 1,937,000 | ||
| SK0017 DY DI | R F.I.A. CRIME SUKKUR | |||
| 032101- A03 | Operating Expenses | 840,000 | 740,000 | |
| 032101- A032 | Communications | 120,000 | 120,000 | |
| 032101- A033 | Utilities | 55,000 | 55,000 | |
| 032101- A038 | Travel & Transportation | 360,000 | 360,000 | |
| 032101- A039 | General | 305,000 | 205,000 | |
| 032101- A06 | Transfers | 10,000 | 10,000 | |
| 032101- A061 | Scholarship | 10,000 | 10,000 | |
| 032101- A13 | Repairs and Maintenance | 85,000 | 85,000 | |
| 032101- A130 | Transport | 50,000 | 50,000 | |
| 032101- A131 | Machinery and Equipment | 15,000 | 15,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 032101- A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 032101- A137 | Computer Equipment | 10,000 | 10,000 | |
| Total- | DY DIR F.I.A. CRIME SUKKUR | 935,000 | 835,000 | |
| 032101 | Total- Federal Police | 551,493,000 | 580,793,000 | 597,984,000 |
| 0321 | Total- Police | 551,493,000 | 580,793,000 | 597,984,000 |
| 032 | Total- Police | 551,493,000 | 580,793,000 | 597,984,000 |
| 033 Fire Pr | otection: | |||
| 0331 Fire pro | tection: | |||
| 033103 Training : | ||||
| KA0217 CIVIL DEFENCE TRAINING SCHOOL KARACHI | ||||
| 033103- A01 | Employees Related Expenses | 21,920,000 | 21,921,000 | 23,662,000 |
| 033103- A011 | Pay 46 46 | 14,292,000 | 14,292,000 | 14,581,000 |
| 033103- A011-1 | Pay of Officers (5) (5) | (4,118,000) | (4,118,000) | (4,176,000) |
| 033103- A011-2 | Pay of Other Staff (41) (41) | (10,174,000) | (10,174,000) | (10,405,000) |
| 033103- A012 | Allowances | 7,628,000 | 7,629,000 | 9,081,000 |
| 033103- A012-1 | Regular Allowances | (6,416,000) | (6,417,000) | (7,869,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (1,212,000) | (1,212,000) | (1,212,000) |
| 033103- A03 | Operating Expenses | 5,271,000 | 4,777,000 | 2,664,000 |
| 033103- A032 | Communications | 76,000 | 64,000 | 76,000 |
| 033103- A033 | Utilities | 422,000 | 317,000 | 382,000 |
| 033103- A034 | Occupancy Costs | 3,510,000 | 3,183,000 | 1,698,000 |
| 033103- A038 | Travel & Transportation | 1,098,000 | 1,083,000 | 298,000 |
| 033103- A039 | General | 165,000 | 130,000 | 210,000 |
| 033103- A04 | Employees Retirement Benefits | 351,000 | 351,000 | 2,501,000 |
| 033103- A041 | Pension | 351,000 | 351,000 | 2,501,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 033103- A052 | Grants Domestic | 1,000 | 1,000 | 4,000 |
| 033103- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 033103- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 033103- A09 | Physical Assets | 76,000 | 44,000 | 36,000 |
| 033103- A092 | Computer Equipment | 25,000 | 24,000 | 25,000 |
| 033103- A095 | Purchase of Transport | 1,000 | 1,000 |
| NO. 073.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 033103- A096 | Purchase of Plant and Machinery | 25,000 | 20,000 | 5,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 25,000 | 5,000 | |
| 033103- A13 | Repairs and Maintenance | 153,000 | 129,000 | 137,000 |
| 033103- A130 | Transport | 50,000 | 48,000 | 50,000 |
| 033103- A131 | Machinery and Equipment | 40,000 | 35,000 | 40,000 |
| 033103- A132 | Furniture and Fixture | 28,000 | 23,000 | 20,000 |
| 033103- A133 | Buildings and Structure | 5,000 | 5,000 | |
| 033103- A137 | Computer Equipment | 30,000 | 23,000 | 22,000 |
| Total- | CIVIL DEFENCE TRAINING SCHOOL KARACHI | 27,773,000 | 27,224,000 | 29,005,000 |
| 033103 | Total- Training | 27,773,000 | 27,224,000 | 29,005,000 |
| 0331 | Total- Fire protection | 27,773,000 | 27,224,000 | 29,005,000 |
| 033 | Total- Fire Protection | 27,773,000 | 27,224,000 | 29,005,000 |
| 036 Admin | istration Of Public Order: | |||
| 0361 Admin | istration: | |||
| 036101 Secretariat / Administration : | ||||
| KA0215 ALIEN | BRANCH OF PROVINCIAL CID | |||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | ALIEN BRANCH OF PROVINCIAL CID | 1,000 | 1,000 | 1,000 |
| KA0932 PAKISTAN RANGERS (SINDH) KARACHI. | ||||
| 036101- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 036101- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 |
| 036101- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 036101- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| Total- | PAKISTAN RANGERS (SINDH) KARACHI. | 2,000 | 2,000 | 2,000 |
| KA0933 PAKISTAN COAST GUARS, KARACHI | ||||
| 036101- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 036101- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 |
| 036101- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 036101- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| Total- | PAKISTAN COAST GUARS, KARACHI | 2,000 | 2,000 | 2,000 |
| NO. 073.- FC21Y15 O | THER EXPENDITURE OF INTERIOR DIVI No of 2018-19 Posts 2019-20 | SION 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 036101 Total- | Secretariat / Administration | 5,000 | 5,000 | 5,000 |
| 0361 Total- | Administration | 5,000 | 5,000 | 5,000 |
| 036 Total- | Administration Of Public Order | 5,000 | 5,000 | 5,000 |
| 03 Total- | Public Order And Safety Affairs | 579,271,000 | 608,022,000 | 626,994,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 579,271,000 | 608,022,000 | 626,994,000 |
NO. 073.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
| OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 03 | Public Order And Safety Affairs: | ||
|---|---|---|---|
| 032 | Police: | ||
| 0321 | Police: | ||
| 032101 | Federal | Police : | |
| GR900 | 9 DY DIRECTOR FIA GAWADAR | ||
| 032101 | - A01 | Employees Related Expenses | 58,000 |
| 032101 | - A011 | Pay | 10,000 |
| 032101 | - A011-1 | Pay of Officers | (5,000) |
| 032101 | - A011-2 | Pay of Other Staff | (5,000) |
| 032101 | - A012 | Allowances | 48,000 |
| 032101 | - A012-1 | Regular Allowances | (43,000) |
| 032101 | - A012-2 | Other Allowances (Excluding TA) | (5,000) |
| 032101 | - A03 | Operating Expenses | 1,561,000 |
| 032101 | - A032 | Communications | 120,000 |
| 032101 | - A033 | Utilities | 215,000 |
| 032101 | - A034 | Occupancy Costs | 500,000 |
| 032101 | - A038 | Travel & Transportation | 505,000 |
| 032101 | - A039 | General | 221,000 |
| 032101 | - A04 | Employees Retirement Benefits | 2,000 |
| 032101 | - A041 | Pension | 2,000 |
| 032101 | - A05 | Grants, Subsidies and Write off Loans | 1,000 |
| 032101 | - A052 | Grants Domestic | 1,000 |
| 032101 | - A06 | Transfers | 1,000 |
| 032101 | - A061 | Scholarship | 1,000 |
| 032101 | - A09 | Physical Assets | 203,000 |
| 032101 | - A092 | Computer Equipment | 52,000 |
| 032101 | - A095 | Purchase of Transport | 1,000 |
| 032101 | - A096 | Purchase of Plant and Machinery | 100,000 |
| 032101 | - A097 | Purchase of Furniture and Fixture | 50,000 |
| 032101 | - A13 | Repairs and Maintenance | 111,000 |
| 032101 | - A130 | Transport | 100,000 |
| 032101 | - A131 | Machinery and Equipment | 10,000 |
| NO. 073.- FC21 | Y15 OTHER EXPENDITURE OF INT No 2018-19 | ERIOR DIVI of Posts 2019-20 | SION 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| 032101- A132 | ACCOUNTANT GENERAL P Furniture and Fixture | AKISTAN REVENUES SUB-OFFICE, QUETTA | 1,000 | ||
| Total- D | Y DIRECTOR FIA GAWADAR | 1,937,000 | |||
| QA0062 DIRECT | OR FIA QUETTA ZONE QUETTA | ||||
| 032101- A01 | Employees Related Expenses | 197,040,000 | 197,040,000 | 200,000,000 | |
| 032101- A011 | Pay 381 | 373 | 71,657,000 | 71,657,000 | 71,299,000 |
| 032101- A011-1 | Pay of Officers (56) | (48) | (21,587,000) | (21,587,000) | (18,078,000) |
| 032101- A011-2 | Pay of Other Staff (325) | (325) | (50,070,000) | (50,070,000) | (53,221,000) |
| 032101- A012 | Allowances | 125,383,000 | 125,383,000 | 128,701,000 | |
| 032101- A012-1 | Regular Allowances | (105,718,000) | (105,718,000) | (104,536,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (19,665,000) | (19,665,000) | (24,165,000) | |
| 032101- A03 | Operating Expenses | 20,362,000 | 20,362,000 | 21,216,000 | |
| 032101- A031 | Fees | 1,000 | 1,000 | 1,000 | |
| 032101- A032 | Communications | 1,620,000 | 1,620,000 | 1,601,000 | |
| 032101- A033 | Utilities | 4,250,000 | 4,250,000 | 4,750,000 | |
| 032101- A034 | Occupancy Costs | 726,000 | 726,000 | 576,000 | |
| 032101- A038 | Travel & Transportation | 8,049,000 | 8,049,000 | 8,077,000 | |
| 032101- A039 | General | 5,716,000 | 5,716,000 | 6,211,000 | |
| 032101- A04 | Employees Retirement Benefits | 13,200,000 | 13,200,000 | 9,900,000 | |
| 032101- A041 | Pension | 13,200,000 | 13,200,000 | 9,900,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 11,700,000 | 11,700,000 | 6,500,000 | |
| 032101- A052 | Grants Domestic | 11,700,000 | 11,700,000 | 6,500,000 | |
| 032101- A06 | Transfers | 348,000 | 348,000 | 548,000 | |
| 032101- A061 | Scholarship | 348,000 | 348,000 | 548,000 | |
| 032101- A09 | Physical Assets | 256,000 | 256,000 | 456,000 | |
| 032101- A092 | Computer Equipment | 88,000 | 88,000 | 88,000 | |
| 032101- A096 | Purchase of Plant and Machinery | 150,000 | 150,000 | 350,000 | |
| 032101- A097 | Purchase of Furniture and Fixture | 17,000 | 17,000 | 17,000 | |
| 032101- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 | |
| 032101- A13 | Repairs and Maintenance | 2,400,000 | 2,400,000 | 3,440,000 | |
| 032101- A130 | Transport | 1,000,000 | 1,000,000 | 1,300,000 | |
| 032101- A131 | Machinery and Equipment | 200,000 | 200,000 | 250,000 | |
| 032101- A132 | Furniture and Fixture | 70,000 | 70,000 | 120,000 |