Details of Demands for Grants and Appropriations (Volume-II) Current Expenditure, part 8
The Details of Demands for Grants and Appropriations (Volume-II) Current Expenditure is part of the federal budget for FY 2019-20. This page reproduces the text of its 1147 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 061.- FC2 | 1P06 P | RESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN RE | 2018-2019 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2018-2019 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| 083104- A130 | Transport | 150,000 | 150,000 | 100,000 | |
| 083104- A131 | Machinery and Equipment | 25,000 | 25,000 | 20,000 | |
| 083104- A132 | Furniture and Fixture | 25,000 | 25,000 | 20,000 | |
| 083104- A137 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| Total- | REGIO | NAL INFORMATION OFFICE PID | 13,504,000 | 13,504,000 | 13,719,000 |
| MULTAN. | |||||
| 083104 | Total- | public relations | 80,927,000 | 80,927,000 | 85,825,000 |
| 0831 | Total- | Broadcasting and Publishing | 80,927,000 | 80,927,000 | 85,825,000 |
| 083 | Total- | Broadcasting and Publishing | 80,927,000 | 80,927,000 | 85,825,000 |
| 08 | Total- | Recreation, Culture and Religion | 80,927,000 | 80,927,000 | 85,825,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 80,927,000 | 80,927,000 | 85,825,000 |
NO. 061.- FC21P06 PRESS INFORMATION DEPARTMENT
| DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 08 | Recreation, Culture and Religion: | ||||||
|---|---|---|---|---|---|---|---|
| 083 | Broadcasting and Publishing: | ||||||
| 0831 | Broadcasting and Publishing: | ||||||
| 083104 PR014 | public r 9 PRESS | elations : INFORMATION DEPARTME | NT RIO | PESHAWAR | (SURPLUS POOL) | ||
| 083104 | - A01 | Employees Related Expenses | 1,857,000 | 1,857,000 | 1,652,000 | ||
| 083104 | - A011 | Pay | 6 | 6 | 1,177,000 | 1,177,000 | 842,000 |
| 083104 | - A011-2 | Pay of Other Staff | (6) | (6) | (1,177,000) | (1,177,000) | (842,000) |
| 083104 | - A012 | Allowances | 680,000 | 680,000 | 810,000 | ||
| 083104 | - A012-1 | Regular Allowances | (460,000) | (460,000) | (560,000) | ||
| 083104 | - A012-2 | Other Allowances (Excluding TA) | (220,000) | (220,000) | (250,000) | ||
| Total- PRESS INFORMATION DEP RIO PESHAWAR (SURPLUS | ARTMEN POOL) | T | 1,857,000 | 1,857,000 | 1,652,000 | ||
| PR015 | 0 REGIONAL INFORMATION OFFICE PID PESHAWAR | ||||||
| 083104 | - A01 | Employees Related Expenses | 34,431,000 | 34,431,000 | 27,526,000 | ||
| 083104 | - A011 | Pay | 68 | 68 | 19,921,000 | 19,921,000 | 13,280,000 |
| 083104 | - A011-1 | Pay of Officers | (14) | (14) | (6,314,000) | (6,314,000) | (5,060,000) |
| 083104 | - A011-2 | Pay of Other Staff | (54) | (54) | (13,607,000) | (13,607,000) | (8,220,000) |
| 083104 | - A012 | Allowances | 14,510,000 | 14,510,000 | 14,246,000 | ||
| 083104 | - A012-1 | Regular Allowances | (10,290,000) | (10,290,000) | (10,496,000) | ||
| 083104 | - A012-2 | Other Allowances (Excluding TA) | (4,220,000) | (4,220,000) | (3,750,000) | ||
| 083104 | - A03 | Operating Expenses | 9,825,000 | 9,825,000 | 6,788,000 | ||
| 083104 | - A032 | Communications | 780,000 | 780,000 | 530,000 | ||
| 083104 | - A033 | Utilities | 570,000 | 570,000 | 505,000 | ||
| 083104 | - A034 | Occupancy Costs | 5,020,000 | 5,020,000 | 4,070,000 | ||
| 083104 | - A038 | Travel & Transportation | 1,890,000 | 1,890,000 | 891,000 | ||
| 083104 | - A039 | General | 1,565,000 | 1,565,000 | 792,000 | ||
| 083104 | - A04 | Employees Retirement Benefits | 800,000 | 800,000 | 310,000 | ||
| 083104 | - A041 | Pension | 800,000 | 800,000 | 310,000 | ||
| 083104 | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | ||
| 083104 | - A052 | Grants Domestic | 3,000 | 3,000 | 3,000 | ||
| 083104 | - A06 | Transfers | 251,000 | 251,000 | 2,000 |
| NO. 061.- FC2 | 1P06 PRESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN REV | 2018-2019 Budget Estimate Rs ENUES SUB-OFFI | DEMAND 2018-2019 Revised Estimate Rs CE, PESHAWAR | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 083104- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| 083104- A063 | Entertainment & Gifts | 250,000 | 250,000 | 1,000 |
| 083104- A09 | Physical Assets | 1,201,000 | 1,201,000 | 204,000 |
| 083104- A092 | Computer Equipment | 151,000 | 151,000 | 3,000 |
| 083104- A095 | Purchase of Transport | 500,000 | 500,000 | 1,000 |
| 083104- A096 | Purchase of Plant and Machinery | 300,000 | 300,000 | 100,000 |
| 083104- A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 100,000 |
| 083104- A13 | Repairs and Maintenance | 692,000 | 692,000 | 293,000 |
| 083104- A130 | Transport | 400,000 | 400,000 | 100,000 |
| 083104- A131 | Machinery and Equipment | 130,000 | 130,000 | 100,000 |
| 083104- A132 | Furniture and Fixture | 110,000 | 110,000 | 80,000 |
| 083104- A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 083104- A137 | Computer Equipment | 51,000 | 51,000 | 12,000 |
| Total- | REGIONAL INFORMATION OFFICE PID PESHAWAR | 47,203,000 | 47,203,000 | 35,126,000 |
| 083104 | Total- public relations | 49,060,000 | 49,060,000 | 36,778,000 |
| 0831 | Total- Broadcasting and Publishing | 49,060,000 | 49,060,000 | 36,778,000 |
| 083 | Total- Broadcasting and Publishing | 49,060,000 | 49,060,000 | 36,778,000 |
| 08 | Total- Recreation, Culture and Religion | 49,060,000 | 49,060,000 | 36,778,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 49,060,000 | 49,060,000 | 36,778,000 |
NO. 061.- FC21P06 PRESS INFORMATION DEPARTMENT
| DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
08 Recreation, Culture and Religion:
083 Broadcasting and Publishing: 0831 Broadcasting and Publishing: 083104 public relations :
| HD0033 REGIONAL INFORMATION OFFICE PID HYDERABAD | |||||
|---|---|---|---|---|---|
| 083104- A01 | Employees Related Expenses | 11,470,000 | 11,470,000 | 11,135,000 | |
| 083104- A011 | Pay 25 | 25 | 6,993,000 | 6,993,000 | 4,900,000 |
| 083104- A011-1 | Pay of Officers (3) | (3) | (2,027,000) | (2,027,000) | (1,700,000) |
| 083104- A011-2 | Pay of Other Staff (22) | (22) | (4,966,000) | (4,966,000) | (3,200,000) |
| 083104- A012 | Allowances | 4,477,000 | 4,477,000 | 6,235,000 | |
| 083104- A012-1 | Regular Allowances | (3,217,000) | (3,217,000) | (4,085,000) | |
| 083104- A012-2 | Other Allowances (Excluding TA) | (1,260,000) | (1,260,000) | (2,150,000) | |
| 083104- A03 | Operating Expenses | 4,321,000 | 4,321,000 | 3,371,000 | |
| 083104- A032 | Communications | 471,000 | 471,000 | 271,000 | |
| 083104- A033 | Utilities | 480,000 | 480,000 | 470,000 | |
| 083104- A034 | Occupancy Costs | 1,648,000 | 1,648,000 | 1,648,000 | |
| 083104- A038 | Travel & Transportation | 760,000 | 760,000 | 550,000 | |
| 083104- A039 | General | 962,000 | 962,000 | 432,000 | |
| 083104- A04 | Employees Retirement Benefits | 501,000 | 501,000 | 2,000 | |
| 083104- A041 | Pension | 501,000 | 501,000 | 2,000 | |
| 083104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | |
| 083104- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 | |
| 083104- A06 | Transfers | 201,000 | 201,000 | 2,000 | |
| 083104- A061 | Scholarship | 1,000 | 1,000 | 1,000 | |
| 083104- A063 | Entertainment & Gifts | 200,000 | 200,000 | 1,000 | |
| 083104- A09 | Physical Assets | 503,000 | 503,000 | 100,000 | |
| 083104- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 083104- A095 | Purchase of Transport | 200,000 | 200,000 | 1,000 | |
| 083104- A096 | Purchase of Plant and Machinery | 150,000 | 150,000 | 48,000 | |
| 083104- A097 | Purchase of Furniture and Fixture | 150,000 | 150,000 | 48,000 | |
| 083104- A13 | Repairs and Maintenance | 477,000 | 477,000 | 303,000 | |
| 083104- A130 | Transport | 250,000 | 250,000 | 200,000 |
| NO. 061.- FC21 | P06 PRESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | |
| 083104- A131 | Machinery and Equipment | 125,000 | 125,000 | 50,000 |
| 083104- A132 | Furniture and Fixture | 75,000 | 75,000 | 50,000 |
| 083104- A137 | Computer Equipment | 27,000 | 27,000 | 3,000 |
| Total- REGIONAL INFORMATION OFFICE PID HYDERABAD | 17,476,000 | 17,476,000 | 14,916,000 | |
| KA0209 REGIO | NAL INFORMATION OFFICE PID KARACHI | |||
| 083104- A01 | Employees Related Expenses | 53,698,000 | 53,698,000 | 53,098,000 |
| 083104- A011 | Pay 103 103 | 33,542,000 | 33,542,000 | 33,519,000 |
| 083104- A011-1 | Pay of Officers (17) (17) | (12,747,000) | (12,747,000) | (12,749,000) |
| 083104- A011-2 | Pay of Other Staff (86) (86) | (20,795,000) | (20,795,000) | (20,770,000) |
| 083104- A012 | Allowances | 20,156,000 | 20,156,000 | 19,579,000 |
| 083104- A012-1 | Regular Allowances | (14,396,000) | (14,396,000) | (14,359,000) |
| 083104- A012-2 | Other Allowances (Excluding TA) | (5,760,000) | (5,760,000) | (5,220,000) |
| 083104- A03 | Operating Expenses | 7,246,000 | 7,246,000 | 14,684,000 |
| 083104- A032 | Communications | 560,000 | 560,000 | 460,000 |
| 083104- A033 | Utilities | 826,000 | 826,000 | 826,000 |
| 083104- A034 | Occupancy Costs | 2,299,000 | 2,299,000 | 10,548,000 |
| 083104- A038 | Travel & Transportation | 2,551,000 | 2,551,000 | 1,776,000 |
| 083104- A039 | General | 1,010,000 | 1,010,000 | 1,074,000 |
| 083104- A04 | Employees Retirement Benefits | 700,000 | 700,000 | 3,817,000 |
| 083104- A041 | Pension | 700,000 | 700,000 | 3,817,000 |
| 083104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083104- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 083104- A06 | Transfers | 201,000 | 201,000 | 2,000 |
| 083104- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| 083104- A063 | Entertainment & Gifts | 200,000 | 200,000 | 1,000 |
| 083104- A09 | Physical Assets | 1,304,000 | 1,304,000 | 336,000 |
| 083104- A092 | Computer Equipment | 54,000 | 54,000 | 35,000 |
| 083104- A095 | Purchase of Transport | 500,000 | 500,000 | 1,000 |
| 083104- A096 | Purchase of Plant and Machinery | 400,000 | 400,000 | 150,000 |
| 083104- A097 | Purchase of Furniture and Fixture | 350,000 | 350,000 | 150,000 |
| 083104- A13 | Repairs and Maintenance | 680,000 | 680,000 | 550,000 |
| NO. 061.- FC21 | P06 PRESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 083104- A130 | Transport | 380,000 | 380,000 | 350,000 |
| 083104- A131 | Machinery and Equipment | 150,000 | 150,000 | 100,000 |
| 083104- A132 | Furniture and Fixture | 150,000 | 150,000 | 100,000 |
| Total- REGIONAL INFORMATION OFFICE PID KARACHI | 63,832,000 | 63,832,000 | 72,490,000 | |
| SK0140 RIO, PI | D, SUKKUR. | |||
| 083104- A01 | Employees Related Expenses | 429,000 | 429,000 | |
| 083104- A011 | Pay 9 | 410,000 | 410,000 | |
| 083104- A011-1 | Pay of Officers (1) | (150,000) | (150,000) | |
| 083104- A011-2 | Pay of Other Staff (8) | (260,000) | (260,000) | |
| 083104- A012 | Allowances | 19,000 | 19,000 | |
| 083104- A012-1 | Regular Allowances | (13,000) | (13,000) | |
| 083104- A012-2 | Other Allowances (Excluding TA) | (6,000) | (6,000) | |
| 083104- A03 | Operating Expenses | 29,000 | 29,000 | |
| 083104- A032 | Communications | 4,000 | 4,000 | |
| 083104- A033 | Utilities | 4,000 | 4,000 | |
| 083104- A034 | Occupancy Costs | 2,000 | 2,000 | |
| 083104- A036 | Motor Vehicles | 1,000 | 1,000 | |
| 083104- A038 | Travel & Transportation | 6,000 | 6,000 | |
| 083104- A039 | General | 12,000 | 12,000 | |
| 083104- A04 | Employees Retirement Benefits | 2,000 | 2,000 | |
| 083104- A041 | Pension | 2,000 | 2,000 | |
| 083104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | |
| 083104- A052 | Grants Domestic | 3,000 | 3,000 | |
| 083104- A06 | Transfers | 2,000 | 2,000 | |
| 083104- A061 | Scholarship | 1,000 | 1,000 | |
| 083104- A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 083104- A09 | Physical Assets | 6,000 | 6,000 | |
| 083104- A092 | Computer Equipment | 3,000 | 3,000 | |
| 083104- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 083104- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | |
| 083104- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 |
| NO. 061.- FC2 | 1P06 PRESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN RE | 2018-2019 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2018-2019 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 083104- A13 | Repairs and Maintenance | 7,000 | 7,000 | |
| 083104- A130 | Transport | 1,000 | 1,000 | |
| 083104- A131 | Machinery and Equipment | 1,000 | 1,000 | |
| 083104- A132 | Furniture and Fixture | 1,000 | 1,000 | |
| 083104- A133 | Buildings and Structure | 1,000 | 1,000 | |
| 083104- A137 | Computer Equipment | 3,000 | 3,000 | |
| Total- | RIO, PID, SUKKUR. | 478,000 | 478,000 | |
| 083104 | Total- public relations | 81,786,000 | 81,786,000 | 87,406,000 |
| 0831 | Total- Broadcasting and Publishing | 81,786,000 | 81,786,000 | 87,406,000 |
| 083 | Total- Broadcasting and Publishing | 81,786,000 | 81,786,000 | 87,406,000 |
| 08 | Total- Recreation, Culture and Religion | 81,786,000 | 81,786,000 | 87,406,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 81,786,000 | 81,786,000 | 87,406,000 |
NO. 061.- FC21P06 PRESS INFORMATION DEPARTMENT
| DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
08 Recreation, Culture and Religion:
083 Broadcasting and Publishing: 0831 Broadcasting and Publishing: 083104 public relations :
| GR3946 REGIONAL INFORMATION OFFICE, PID GWADAR | ||||
|---|---|---|---|---|
| 083104- A01 | Employees Related Expenses | 2,564,000 | 2,564,000 | 2,707,000 |
| 083104- A011 | Pay 6 6 | 1,400,000 | 1,400,000 | 1,450,000 |
| 083104- A011-1 | Pay of Officers (1) (1) | (500,000) | (500,000) | (550,000) |
| 083104- A011-2 | Pay of Other Staff (5) (5) | (900,000) | (900,000) | (900,000) |
| 083104- A012 | Allowances | 1,164,000 | 1,164,000 | 1,257,000 |
| 083104- A012-1 | Regular Allowances | (634,000) | (634,000) | (727,000) |
| 083104- A012-2 | Other Allowances (Excluding TA) | (530,000) | (530,000) | (530,000) |
| 083104- A03 | Operating Expenses | 631,000 | 631,000 | 550,000 |
| 083104- A032 | Communications | 37,000 | 37,000 | 37,000 |
| 083104- A033 | Utilities | 52,000 | 52,000 | 52,000 |
| 083104- A034 | Occupancy Costs | 198,000 | 198,000 | 207,000 |
| 083104- A038 | Travel & Transportation | 262,000 | 262,000 | 161,000 |
| 083104- A039 | General | 82,000 | 82,000 | 93,000 |
| 083104- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 083104- A041 | Pension | 2,000 | 2,000 | 2,000 |
| 083104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083104- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 083104- A06 | Transfers | 51,000 | 51,000 | 2,000 |
| 083104- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| 083104- A063 | Entertainment & Gifts | 50,000 | 50,000 | 1,000 |
| 083104- A09 | Physical Assets | 81,000 | 81,000 | 81,000 |
| 083104- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 083104- A096 | Purchase of Plant and Machinery | 50,000 | 50,000 | 50,000 |
| 083104- A097 | Purchase of Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| 083104- A13 | Repairs and Maintenance | 40,000 | 40,000 | 50,000 |
| 083104- A130 | Transport | 20,000 | 20,000 | 20,000 |
| 083104- A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 |
| NO. 061.- FC21 | P06 PRESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| 083104- A132 | ACCOUNTANT GENERAL PAKISTAN RE Furniture and Fixture | Rs VENUES SUB-OFF 10,000 | Rs ICE, QUETTA 10,000 | Rs 20,000 |
| Total- | REGIONAL INFORMATION OFFICE, PID GWADAR | 3,372,000 | 3,372,000 | 3,395,000 |
| QA0055 REGIO | NAL INFORMATION OFFICE PID QUETTA | |||
| 083104- A01 | Employees Related Expenses | 27,452,000 | 27,452,000 | 30,833,000 |
| 083104- A011 | Pay 51 51 | 15,947,000 | 15,947,000 | 17,172,000 |
| 083104- A011-1 | Pay of Officers (7) (7) | (6,112,000) | (6,112,000) | (7,132,000) |
| 083104- A011-2 | Pay of Other Staff (44) (44) | (9,835,000) | (9,835,000) | (10,040,000) |
| 083104- A012 | Allowances | 11,505,000 | 11,505,000 | 13,661,000 |
| 083104- A012-1 | Regular Allowances | (8,185,000) | (8,185,000) | (9,851,000) |
| 083104- A012-2 | Other Allowances (Excluding TA) | (3,320,000) | (3,320,000) | (3,810,000) |
| 083104- A03 | Operating Expenses | 6,922,000 | 6,922,000 | 6,439,000 |
| 083104- A032 | Communications | 322,000 | 322,000 | 241,000 |
| 083104- A033 | Utilities | 590,000 | 590,000 | 530,000 |
| 083104- A034 | Occupancy Costs | 4,138,000 | 4,138,000 | 4,026,000 |
| 083104- A038 | Travel & Transportation | 1,201,000 | 1,201,000 | 1,081,000 |
| 083104- A039 | General | 671,000 | 671,000 | 561,000 |
| 083104- A04 | Employees Retirement Benefits | 650,000 | 650,000 | 1,200,000 |
| 083104- A041 | Pension | 650,000 | 650,000 | 1,200,000 |
| 083104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 083104- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 083104- A06 | Transfers | 151,000 | 151,000 | 2,000 |
| 083104- A061 | Scholarship | 1,000 | 1,000 | 1,000 |
| 083104- A063 | Entertainment & Gifts | 150,000 | 150,000 | 1,000 |
| 083104- A09 | Physical Assets | 932,000 | 932,000 | 253,000 |
| 083104- A092 | Computer Equipment | 92,000 | 92,000 | 52,000 |
| 083104- A095 | Purchase of Transport | 500,000 | 500,000 | 1,000 |
| 083104- A096 | Purchase of Plant and Machinery | 220,000 | 220,000 | 100,000 |
| 083104- A097 | Purchase of Furniture and Fixture | 120,000 | 120,000 | 100,000 |
| 083104- A13 | Repairs and Maintenance | 553,000 | 553,000 | 342,000 |
| 083104- A130 | Transport | 300,000 | 300,000 | 200,000 |
| 083104- A131 | Machinery and Equipment | 100,000 | 100,000 | 50,000 |
| NO. 061.- FC2 | 1P06 P | RESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN RE | 2018-2019 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2018-2019 Revised Estimate Rs ICE, QUETTA | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| 083104- A132 | Furniture and Fixture | 120,000 | 120,000 | 60,000 | |
| 083104- A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 083104- A137 | Computer Equipment | 32,000 | 32,000 | 32,000 | |
| Total- | REGIO | NAL INFORMATION OFFICE PID | 36,663,000 | 36,663,000 | 39,072,000 |
| QA0129 PRES | QUETTA S INFORMATION DEPARTMENT RIO QUEETA SURPLUS STAFF | ||||
| 083104- A01 | Employees Related Expenses | 350,000 | 350,000 | 300,000 | |
| 083104- A011 | Pay | 1 1 | 100,000 | 100,000 | 100,000 |
| 083104- A011- | 1 Pay | of Officers (1) (1) | (100,000) | (100,000) | (100,000) |
| 083104- A012 | Allowances | 250,000 | 250,000 | 200,000 | |
| 083104- A012- | 1 Regu | lar Allowances | (250,000) | (250,000) | (200,000) |
| Total- | PRES RIO Q | S INFORMATION DEPARTMENT UEETA SURPLUS STAFF | 350,000 | 350,000 | 300,000 |
| 083104 | Total- | public relations | 40,385,000 | 40,385,000 | 42,767,000 |
| 0831 | Total- | Broadcasting and Publishing | 40,385,000 | 40,385,000 | 42,767,000 |
| 083 | Total- | Broadcasting and Publishing | 40,385,000 | 40,385,000 | 42,767,000 |
| 08 | Total- | Recreation, Culture and Religion | 40,385,000 | 40,385,000 | 42,767,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 40,385,000 | 40,385,000 | 42,767,000 |
NO. 061.- FC21P06 PRESS INFORMATION DEPARTMENT
| DEPARTMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT 08 Recreation, Culture and Religion: 083 Broadcasting and Publishing: 0831 Broadcasting and Publishing: 083104 public relations :
| GL0009 REGIONAL INFORMATION OFFICE PRESS | INFORMATION DEPARTMENT | GILGIT. | |||
|---|---|---|---|---|---|
| 083104- A01 | Employees Related Expenses | 12,145,000 | 12,145,000 | 10,613,000 | |
| 083104- A011 | Pay 23 | 19 | 6,758,000 | 6,758,000 | 5,207,000 |
| 083104- A011-1 | Pay of Officers (4) | (3) | (3,239,000) | (3,239,000) | (2,214,000) |
| 083104- A011-2 | Pay of Other Staff (19) | (16) | (3,519,000) | (3,519,000) | (2,993,000) |
| 083104- A012 | Allowances | 5,387,000 | 5,387,000 | 5,406,000 | |
| 083104- A012-1 | Regular Allowances | (4,352,000) | (4,352,000) | (4,431,000) | |
| 083104- A012-2 | Other Allowances (Excluding TA) | (1,035,000) | (1,035,000) | (975,000) | |
| 083104- A03 | Operating Expenses | 2,132,000 | 2,132,000 | 1,626,000 | |
| 083104- A032 | Communications | 125,000 | 125,000 | 75,000 | |
| 083104- A033 | Utilities | 665,000 | 665,000 | 455,000 | |
| 083104- A034 | Occupancy Costs | 480,000 | 480,000 | 480,000 | |
| 083104- A038 | Travel & Transportation | 430,000 | 430,000 | 260,000 | |
| 083104- A039 | General | 432,000 | 432,000 | 356,000 | |
| 083104- A04 | Employees Retirement Benefits | 201,000 | 201,000 | 2,000 | |
| 083104- A041 | Pension | 201,000 | 201,000 | 2,000 | |
| 083104- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 | |
| 083104- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 | |
| 083104- A06 | Transfers | 131,000 | 131,000 | 2,000 | |
| 083104- A061 | Scholarship | 1,000 | 1,000 | 1,000 | |
| 083104- A063 | Entertainment & Gifts | 130,000 | 130,000 | 1,000 | |
| 083104- A09 | Physical Assets | 620,000 | 620,000 | 41,000 | |
| 083104- A095 | Purchase of Transport | 500,000 | 500,000 | 1,000 | |
| 083104- A096 | Purchase of Plant and Machinery | 60,000 | 60,000 | 20,000 | |
| 083104- A097 | Purchase of Furniture and Fixture | 60,000 | 60,000 | 20,000 | |
| 083104- A13 | Repairs and Maintenance | 273,000 | 273,000 | 144,000 | |
| 083104- A130 | Transport | 192,000 | 192,000 | 100,000 | |
| 083104- A131 | Machinery and Equipment | 40,000 | 40,000 | 20,000 |
| NO. 061.- FC21 | P06 PRESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | ||||
| 083104- A132 | Furniture and Fixture | 15,000 | 15,000 | 10,000 |
| 083104- A137 | Computer Equipment | 26,000 | 26,000 | 14,000 |
| Total- P | REGIONAL INFORMATION OFFICE RESS INFORMATION DEPARTMENT GILGIT. | 15,505,000 | 15,505,000 | 12,431,000 |
| GL0168 PRESS | INFORMATION DEPRATMENT GILGIT | |||
| 083104- A01 | Employees Related Expenses | 2,743,000 | ||
| 083104- A011 | Pay 4 | 1,150,000 | ||
| 083104- A011-1 | Pay of Officers (1) | (849,000) | ||
| 083104- A011-2 | Pay of Other Staff (3) | (301,000) | ||
| 083104- A012 | Allowances | 1,593,000 | ||
| 083104- A012-1 | Regular Allowances | (1,052,000) | ||
| 083104- A012-2 | Other Allowances (Excluding TA) | (541,000) | ||
| 083104- A03 | Operating Expenses | 624,000 | ||
| 083104- A032 | Communications | 75,000 | ||
| 083104- A033 | Utilities | 211,000 | ||
| 083104- A038 | Travel & Transportation | 160,000 | ||
| 083104- A039 | General | 178,000 | ||
| 083104- A04 | Employees Retirement Benefits | 1,210,000 | ||
| 083104- A041 | Pension | 1,210,000 | ||
| 083104- A05 | Grants, Subsidies and Write off Loans | 3,000 | ||
| 083104- A052 | Grants Domestic | 3,000 | ||
| 083104- A06 | Transfers | 2,000 | ||
| 083104- A061 | Scholarship | 1,000 | ||
| 083104- A063 | Entertainment & Gifts | 1,000 | ||
| 083104- A09 | Physical Assets | 3,000 | ||
| 083104- A095 | Purchase of Transport | 1,000 | ||
| 083104- A096 | Purchase of Plant and Machinery | 1,000 | ||
| 083104- A097 | Purchase of Furniture and Fixture | 1,000 | ||
| 083104- A13 | Repairs and Maintenance | 120,000 | ||
| 083104- A130 | Transport | 80,000 | ||
| 083104- A131 | Machinery and Equipment | 5,000 |
| NO. 061.- FC2 | 1P06 P | RESS INFORMATION DEPARTMENT No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAN 2018-2019 Revised Estimate Rs | DS FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | |||||
| 083104- A132 | Furniture and Fixture | 5,000 | |||
| 083104- A133 | Buildings and Structure | 30,000 | |||
| Total- | PRESS INFORMATION DEPRATMENT GILGIT | 4,705,000 | |||
| 083104 | Total- | public relations | 15,505,000 | 15,505,000 | 17,136,000 |
| 0831 | Total- | Broadcasting and Publishing | 15,505,000 | 15,505,000 | 17,136,000 |
| 083 | Total- | Broadcasting and Publishing | 15,505,000 | 15,505,000 | 17,136,000 |
| 08 | Total- | Recreation, Culture and Religion | 15,505,000 | 15,505,000 | 17,136,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 15,505,000 | 15,505,000 | 17,136,000 | |
| TOTAL | - DEMAND | 725,000,000 | 948,894,000 | 732,000,000 |
NO. 062.- INFORMATION SERVICES ABROAD
DEMANDS FOR GRANTS
DEMAND NO. 062 ( FC21J03 )
INFORMATION SERVICES ABROAD
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the INFORMATION SERVICES ABROAD. Voted
Rs. 841,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION, BROADCASTING NATIONAL HISTORY AND LITERARY HERITAGE.
| FUNCTIONAL CLASSIFICATION | 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 807,000,000 | 706,818,000 | 841,000,000 |
| Total | 807,000,000 | 706,818,000 | 841,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 464,343,000 | 422,174,000 | 498,000,000 |
| A011 | Pay | 118,163,000 | 112,868,000 | 134,245,000 |
| A011-1 | Pay of Officers | (21,208,000) | (17,235,000) | (26,865,000) |
| A011-2 | Pay of Other Staff | (96,955,000) | (95,633,000) | (107,380,000) |
| A012 | Allowances | 346,180,000 | 309,306,000 | 363,755,000 |
| A012-1 | Regular Allowances | (219,648,000) | (195,864,000) | (241,535,000) |
| A012-2 | Other Allowances (Excluding TA) | (126,532,000) | (113,442,000) | (122,220,000) |
| A03 | Operating Expenses | 310,535,000 | 254,702,000 | 310,628,000 |
| A04 | Employees Retirement Benefits | 1,060,000 | 560,000 | 1,060,000 |
| A06 | Transfers | 1,725,000 | 1,725,000 | 21,000 |
| A09 | Physical Assets | 16,304,000 | 15,024,000 | 15,437,000 |
| A13 | Repairs and Maintenance | 13,033,000 | 12,633,000 | 15,854,000 |
| Total | 807,000,000 | 706,818,000 | 841,000,000 |
NO. 062.- FC21J03 INFORMATION SERVICES ABROAD
DEMANDS FOR GRANTS
III. - DETAILS are as follows :- No of Posts 2018-2019 2018-2019 2019-2020 2018-19 2019-20 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
NO. 062.- FC21J03 INFORMATION SERVICES ABROAD
| ES ABROAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 01 General Public Service: |
|---|
| 011 Executi 0113 Externa | ve & Legislative Organs,Financial a Affairs: | nd Fiscal | Affairs, External Affairs: | ||
|---|---|---|---|---|---|
| 011304 Information Services Abroad : HQ0809 INFORMATION SECTION IN THE CONSULA | TE GENERAL OF PAKISTAN, | DUBAI. | |||
| 011304- A01 | Employees Related Expenses | 17,175,000 | 17,175,000 | 20,340,000 | |
| 011304- A011 | Pay 5 | 5 | 4,321,000 | 4,321,000 | 4,850,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (900,000) | (900,000) | (1,100,000) |
| 011304- A011-2 | Pay of Other Staff (4) | (4) | (3,421,000) | (3,421,000) | (3,750,000) |
| 011304- A012 | Allowances | 12,854,000 | 12,854,000 | 15,490,000 | |
| 011304- A012-1 | Regular Allowances | (10,454,000) | (10,454,000) | (12,600,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (2,400,000) | (2,400,000) | (2,890,000) | |
| 011304- A03 | Operating Expenses | 11,655,000 | 11,655,000 | 13,462,000 | |
| 011304- A032 | Communications | 1,391,000 | 1,391,000 | 1,605,000 | |
| 011304- A033 | Utilities | 1,031,000 | 1,031,000 | 1,091,000 | |
| 011304- A034 | Occupancy Costs | 7,484,000 | 7,484,000 | 9,000,000 | |
| 011304- A036 | Motor Vehicles | 110,000 | 110,000 | 111,000 | |
| 011304- A038 | Travel & Transportation | 928,000 | 928,000 | 928,000 | |
| 011304- A039 | General | 711,000 | 711,000 | 727,000 | |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011304- A06 | Transfers | 50,000 | 50,000 | 1,000 | |
| 011304- A063 | Entertainment & Gifts | 50,000 | 50,000 | 1,000 | |
| 011304- A09 | Physical Assets | 532,000 | 532,000 | 532,000 | |
| 011304- A092 | Computer Equipment | 151,000 | 151,000 | 151,000 | |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304- A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 200,000 | |
| 011304- A097 | Purchase of Furniture and Fixture | 180,000 | 180,000 | 180,000 | |
| 011304- A13 | Repairs and Maintenance | 534,000 | 534,000 | 545,000 | |
| 011304- A130 | Transport | 200,000 | 200,000 | 200,000 | |
| 011304- A131 | Machinery and Equipment | 120,000 | 120,000 | 120,000 | |
| 011304- A132 | Furniture and Fixture | 81,000 | 81,000 | 85,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 011304- A133 | Buildings and Structure | 63,000 | 63,000 | 65,000 |
| 011304- A137 | Computer Equipment | 70,000 | 70,000 | 75,000 |
| Total- INFORMATION SECTION IN THE CONSULATE GENERAL OF PAKISTAN, DUBAI. | 29,947,000 | 29,947,000 | 34,881,000 | |
| HQ0810 INFORMATION SECTION IN TURKEY AT ANKARA | ||||
| 011304- A01 | Employees Related Expenses | 14,545,000 | 14,545,000 | 15,328,000 |
| 011304- A011 | Pay 5 5 | 4,837,000 | 4,837,000 | 5,323,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (800,000) | (800,000) | (980,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (4,037,000) | (4,037,000) | (4,343,000) |
| 011304- A012 | Allowances | 9,708,000 | 9,708,000 | 10,005,000 |
| 011304- A012-1 | Regular Allowances | (8,471,000) | (8,471,000) | (8,701,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,237,000) | (1,237,000) | (1,304,000) |
| 011304- A03 | Operating Expenses | 6,749,000 | 6,749,000 | 7,220,000 |
| 011304- A032 | Communications | 1,170,000 | 1,170,000 | 1,470,000 |
| 011304- A033 | Utilities | 581,000 | 581,000 | 401,000 |
| 011304- A034 | Occupancy Costs | 3,548,000 | 3,548,000 | 3,600,000 |
| 011304- A036 | Motor Vehicles | 100,000 | 100,000 | 100,000 |
| 011304- A038 | Travel & Transportation | 658,000 | 658,000 | 692,000 |
| 011304- A039 | General | 692,000 | 692,000 | 957,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 011304- A09 | Physical Assets | 656,000 | 656,000 | 661,000 |
| 011304- A092 | Computer Equipment | 215,000 | 215,000 | 220,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 220,000 | 220,000 | 220,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 220,000 | 220,000 | 220,000 |
| 011304- A13 | Repairs and Maintenance | 197,000 | 197,000 | 222,000 |
| 011304- A130 | Transport | 150,000 | 150,000 | 150,000 |
| 011304- A131 | Machinery and Equipment | 10,000 | 10,000 | 15,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 011304- A132 | Furniture and Fixture | 10,000 | 10,000 | 15,000 |
| 011304- A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 |
| 011304- A137 | Computer Equipment | 25,000 | 25,000 | 40,000 |
| Total- INFORMATION SECTION IN TURKEY AT ANKARA HQ0811 INFORMATION SECTION IN WEST GERMANY AT BER | 22,149,000 LIN | 22,149,000 | 23,433,000 | |
| 011304- A01 | Employees Related Expenses | 25,234,000 | 21,585,000 | 22,003,000 |
| 011304- A011 | Pay 5 5 | 9,618,000 | 9,618,000 | 10,570,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (844,000) | (844,000) | (1,200,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (8,774,000) | (8,774,000) | (9,370,000) |
| 011304- A012 | Allowances | 15,616,000 | 11,967,000 | 11,433,000 |
| 011304- A012-1 | Regular Allowances | (8,019,000) | (5,270,000) | (7,969,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (7,597,000) | (6,697,000) | (3,464,000) |
| 011304- A03 | Operating Expenses | 8,465,000 | 5,615,000 | 7,541,000 |
| 011304- A032 | Communications | 789,000 | 589,000 | 796,000 |
| 011304- A033 | Utilities | 870,000 | 870,000 | 879,000 |
| 011304- A034 | Occupancy Costs | 5,282,000 | 2,782,000 | 4,282,000 |
| 011304- A036 | Motor Vehicles | 163,000 | 163,000 | 169,000 |
| 011304- A038 | Travel & Transportation | 379,000 | 379,000 | 440,000 |
| 011304- A039 | General | 982,000 | 832,000 | 975,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 50,000 | 50,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 50,000 | 50,000 | 1,000 |
| 011304- A09 | Physical Assets | 701,000 | 301,000 | 766,000 |
| 011304- A092 | Computer Equipment | 205,000 | 105,000 | 215,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 185,000 | 85,000 | 200,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 310,000 | 110,000 | 350,000 |
| 011304- A13 | Repairs and Maintenance | 424,000 | 424,000 | 670,000 |
| 011304- A130 | Transport | 114,000 | 114,000 | 150,000 |
| 011304- A131 | Machinery and Equipment | 57,000 | 57,000 | 150,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABR No of 2018-19 | OAD Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFI | CER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A132 | Furniture and Fixture | 59,000 | 59,000 | 100,000 | |
| 011304- A133 | Buildings and Structure | 74,000 | 74,000 | 200,000 | |
| 011304- A137 | Computer Equipment | 120,000 | 120,000 | 70,000 | |
| Total- INFORMATION SECTION IN WEST GERMANY AT BERLIN | 34,875,000 | 27,976,000 | 30,982,000 | ||
| HQ0812 INFORMATION SECTION AT CAIRO | |||||
| 011304- A01 | Employees Related Expenses | 11,630,000 | 10,590,000 | 12,255,000 | |
| 011304- A011 | Pay 4 | 4 | 3,030,000 | 2,730,000 | 3,385,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (785,000) | (785,000) | (950,000) |
| 011304- A011-2 | Pay of Other Staff (3) | (3) | (2,245,000) | (1,945,000) | (2,435,000) |
| 011304- A012 | Allowances | 8,600,000 | 7,860,000 | 8,870,000 | |
| 011304- A012-1 | Regular Allowances | (6,910,000) | (6,910,000) | (7,630,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,690,000) | (950,000) | (1,240,000) | |
| 011304- A03 | Operating Expenses | 5,915,000 | 5,572,000 | 6,145,000 | |
| 011304- A032 | Communications | 720,000 | 720,000 | 785,000 | |
| 011304- A033 | Utilities | 393,000 | 393,000 | 430,000 | |
| 011304- A034 | Occupancy Costs | 3,401,000 | 3,401,000 | 3,401,000 | |
| 011304- A036 | Motor Vehicles | 70,000 | 70,000 | 71,000 | |
| 011304- A038 | Travel & Transportation | 632,000 | 419,000 | 651,000 | |
| 011304- A039 | General | 699,000 | 569,000 | 807,000 | |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011304- A06 | Transfers | 100,000 | 100,000 | 1,000 | |
| 011304- A063 | Entertainment & Gifts | 100,000 | 100,000 | 1,000 | |
| 011304- A09 | Physical Assets | 591,000 | 311,000 | 592,000 | |
| 011304- A092 | Computer Equipment | 190,000 | 110,000 | 191,000 | |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304- A096 | Purchase of Plant and Machinery | 200,000 | 100,000 | 200,000 | |
| 011304- A097 | Purchase of Furniture and Fixture | 200,000 | 100,000 | 200,000 | |
| 011304- A13 | Repairs and Maintenance | 356,000 | 256,000 | 386,000 | |
| 011304- A130 | Transport | 105,000 | 75,000 | 110,000 | |
| 011304- A131 | Machinery and Equipment | 55,000 | 55,000 | 60,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINIST | Rs RY OF FOREIGN | Rs AFFAIRS) | Rs | |
| 011304- A132 | Furniture and Fixture | 62,000 | 32,000 | 65,000 |
| 011304- A133 | Buildings and Structure | 55,000 | 35,000 | 70,000 |
| 011304- A137 | Computer Equipment | 79,000 | 59,000 | 81,000 |
| Total- INFORMATION SECTION AT CAIRO | 18,593,000 | 16,830,000 | 19,380,000 | |
| HQ0813 INFORMATION SECTION IN SRILANKA AT COLOMBO | ||||
| 011304- A01 | Employees Related Expenses | 13,504,000 | 13,504,000 | 15,030,000 |
| 011304- A011 | Pay 5 5 | 1,978,000 | 1,978,000 | 2,893,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (625,000) | (625,000) | (950,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (1,353,000) | (1,353,000) | (1,943,000) |
| 011304- A012 | Allowances | 11,526,000 | 11,526,000 | 12,137,000 |
| 011304- A012-1 | Regular Allowances | (9,175,000) | (9,175,000) | (9,600,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (2,351,000) | (2,351,000) | (2,537,000) |
| 011304- A03 | Operating Expenses | 10,079,000 | 10,079,000 | 10,045,000 |
| 011304- A032 | Communications | 901,000 | 901,000 | 980,000 |
| 011304- A033 | Utilities | 687,000 | 687,000 | 727,000 |
| 011304- A034 | Occupancy Costs | 6,500,000 | 6,500,000 | 6,400,000 |
| 011304- A036 | Motor Vehicles | 17,000 | 17,000 | 19,000 |
| 011304- A038 | Travel & Transportation | 957,000 | 957,000 | 1,001,000 |
| 011304- A039 | General | 1,017,000 | 1,017,000 | 918,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 50,000 | 50,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 50,000 | 50,000 | 1,000 |
| 011304- A09 | Physical Assets | 481,000 | 481,000 | 322,000 |
| 011304- A092 | Computer Equipment | 120,000 | 120,000 | 121,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 180,000 | 180,000 | 100,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 180,000 | 180,000 | 100,000 |
| 011304- A13 | Repairs and Maintenance | 572,000 | 572,000 | 615,000 |
| 011304- A130 | Transport | 185,000 | 185,000 | 200,000 |
| 011304- A131 | Machinery and Equipment | 110,000 | 110,000 | 120,000 |
| 011304- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A133 | Buildings and Structure | 110,000 | 110,000 | 120,000 |
| 011304- A137 | Computer Equipment | 67,000 | 67,000 | 75,000 |
| Total- I A | NFORMATION SECTION IN SRILANKA T COLOMBO | 24,687,000 | 24,687,000 | 26,014,000 |
| HQ0814 INFORMATION SECTION AT DHAKA | ||||
| 011304- A01 | Employees Related Expenses | 19,531,000 | 19,531,000 | 21,139,000 |
| 011304- A011 | Pay 5 5 | 2,743,000 | 2,321,000 | 3,186,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (830,000) | (830,000) | (1,106,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (1,913,000) | (1,491,000) | (2,080,000) |
| 011304- A012 | Allowances | 16,788,000 | 17,210,000 | 17,953,000 |
| 011304- A012-1 | Regular Allowances | (10,780,000) | (11,202,000) | (11,945,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (6,008,000) | (6,008,000) | (6,008,000) |
| 011304- A03 | Operating Expenses | 7,156,000 | 7,156,000 | 7,669,000 |
| 011304- A032 | Communications | 450,000 | 450,000 | 464,000 |
| 011304- A033 | Utilities | 439,000 | 439,000 | 517,000 |
| 011304- A034 | Occupancy Costs | 4,766,000 | 4,766,000 | 4,820,000 |
| 011304- A036 | Motor Vehicles | 11,000 | 11,000 | 80,000 |
| 011304- A038 | Travel & Transportation | 697,000 | 697,000 | 817,000 |
| 011304- A039 | General | 793,000 | 793,000 | 971,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 25,000 | 25,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 25,000 | 25,000 | 1,000 |
| 011304- A09 | Physical Assets | 361,000 | 361,000 | 521,000 |
| 011304- A092 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 110,000 | 110,000 | 200,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 130,000 | 130,000 | 200,000 |
| 011304- A13 | Repairs and Maintenance | 424,000 | 424,000 | 434,000 |
| 011304- A130 | Transport | 105,000 | 105,000 | 105,000 |
| 011304- A131 | Machinery and Equipment | 85,000 | 85,000 | 85,000 |
| 011304- A132 | Furniture and Fixture | 70,000 | 70,000 | 70,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABRO No of 2018-19 2 | AD Posts 019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINIS | Rs TRY OF FOREIGN | Rs AFFAIRS) | Rs | ||
| 011304- A133 | Buildings and Structure | 104,000 | 104,000 | 114,000 | |
| 011304- A137 | Computer Equipment | 60,000 | 60,000 | 60,000 | |
| Total- INFORMATION SECTION AT DHAKA | 27,498,000 | 27,498,000 | 29,765,000 | ||
| HQ0815 INFORMATION SECTION AT HONG KONG | |||||
| 011304- A01 | Employees Related Expenses | 19,719,000 | 13,619,000 | 18,739,000 | |
| 011304- A011 | Pay 5 | 5 | 5,290,000 | 4,190,000 | 6,110,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (580,000) | (80,000) | (920,000) |
| 011304- A011-2 | Pay of Other Staff (4) | (4) | (4,710,000) | (4,110,000) | (5,190,000) |
| 011304- A012 | Allowances | 14,429,000 | 9,429,000 | 12,629,000 | |
| 011304- A012-1 | Regular Allowances | (9,961,000) | (6,261,000) | (7,928,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (4,468,000) | (3,168,000) | (4,701,000) | |
| 011304- A03 | Operating Expenses | 22,295,000 | 20,695,000 | 19,579,000 | |
| 011304- A032 | Communications | 896,000 | 796,000 | 1,015,000 | |
| 011304- A033 | Utilities | 283,000 | 283,000 | 210,000 | |
| 011304- A034 | Occupancy Costs | 19,300,000 | 17,800,000 | 15,500,000 | |
| 011304- A036 | Motor Vehicles | 231,000 | 231,000 | 803,000 | |
| 011304- A038 | Travel & Transportation | 882,000 | 882,000 | 1,050,000 | |
| 011304- A039 | General | 703,000 | 703,000 | 1,001,000 | |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011304- A06 | Transfers | 30,000 | 30,000 | 1,000 | |
| 011304- A063 | Entertainment & Gifts | 30,000 | 30,000 | 1,000 | |
| 011304- A09 | Physical Assets | 481,000 | 481,000 | 576,000 | |
| 011304- A092 | Computer Equipment | 162,000 | 162,000 | 225,000 | |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304- A096 | Purchase of Plant and Machinery | 158,000 | 158,000 | 250,000 | |
| 011304- A097 | Purchase of Furniture and Fixture | 160,000 | 160,000 | 100,000 | |
| 011304- A13 | Repairs and Maintenance | 493,000 | 493,000 | 645,000 | |
| 011304- A130 | Transport | 165,000 | 165,000 | 200,000 | |
| 011304- A131 | Machinery and Equipment | 110,000 | 110,000 | 175,000 | |
| 011304- A132 | Furniture and Fixture | 65,000 | 65,000 | 100,000 | |
| 011304- A133 | Buildings and Structure | 98,000 | 98,000 | 75,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A137 | Computer Equipment | 55,000 | 55,000 | 95,000 |
| Total- INFORMATION SECTION AT HONG | 43,019,000 | 35,319,000 | 39,541,000 | |
| KONG HQ0816 INFORMATION SECTION IN THE UNITED KINGDOM L | ONDON | |||
| 011304- A01 | Employees Related Expenses | 32,038,000 | 32,038,000 | 32,636,000 |
| 011304- A011 | Pay 7 7 | 8,689,000 | 8,689,000 | 9,171,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (936,000) | (936,000) | (1,100,000) |
| 011304- A011-2 | Pay of Other Staff (6) (6) | (7,753,000) | (7,753,000) | (8,071,000) |
| 011304- A012 | Allowances | 23,349,000 | 23,349,000 | 23,465,000 |
| 011304- A012-1 | Regular Allowances | (17,336,000) | (17,336,000) | (17,450,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (6,013,000) | (6,013,000) | (6,015,000) |
| 011304- A03 | Operating Expenses | 21,454,000 | 21,454,000 | 21,612,000 |
| 011304- A032 | Communications | 1,731,000 | 1,731,000 | 1,731,000 |
| 011304- A033 | Utilities | 941,000 | 941,000 | 981,000 |
| 011304- A034 | Occupancy Costs | 13,750,000 | 13,750,000 | 13,760,000 |
| 011304- A036 | Motor Vehicles | 210,000 | 210,000 | 220,000 |
| 011304- A038 | Travel & Transportation | 1,973,000 | 1,973,000 | 2,026,000 |
| 011304- A039 | General | 2,849,000 | 2,849,000 | 2,894,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 275,000 | 275,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 275,000 | 275,000 | 1,000 |
| 011304- A09 | Physical Assets | 1,701,000 | 1,701,000 | 1,501,000 |
| 011304- A092 | Computer Equipment | 700,000 | 700,000 | 500,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 300,000 | 300,000 | 300,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 700,000 | 700,000 | 700,000 |
| 011304- A13 | Repairs and Maintenance | 965,000 | 965,000 | 995,000 |
| 011304- A130 | Transport | 270,000 | 270,000 | 270,000 |
| 011304- A131 | Machinery and Equipment | 170,000 | 170,000 | 170,000 |
| 011304- A132 | Furniture and Fixture | 185,000 | 185,000 | 200,000 |
| 011304- A133 | Buildings and Structure | 125,000 | 125,000 | 140,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABR No of 2018-19 | OAD Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFI | CER (MINI | STRY OF FOREIGN | AFFAIRS) | ||
| 011304- A137 | Computer Equipment | 215,000 | 215,000 | 215,000 | |
| Total- INFORMATION SECTION IN THE UNI KINGDOM LONDON | TED | 56,434,000 | 56,434,000 | 56,746,000 | |
| HQ0817 INFORMATION SECTION IN INDIA AT NEW | DELHI | ||||
| 011304- A01 | Employees Related Expenses | 17,828,000 | 14,228,000 | 19,165,000 | |
| 011304- A011 | Pay 4 | 4 | 2,720,000 | 2,020,000 | 2,958,000 |
| 011304- A011-1 | Pay of Officers (2) | (2) | (2,000,000) | (1,300,000) | (2,008,000) |
| 011304- A011-2 | Pay of Other Staff (2) | (2) | (720,000) | (720,000) | (950,000) |
| 011304- A012 | Allowances | 15,108,000 | 12,208,000 | 16,207,000 | |
| 011304- A012-1 | Regular Allowances | (12,830,000) | (9,930,000) | (13,837,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (2,278,000) | (2,278,000) | (2,370,000) | |
| 011304- A03 | Operating Expenses | 13,121,000 | 6,121,000 | 12,679,000 | |
| 011304- A032 | Communications | 929,000 | 929,000 | 947,000 | |
| 011304- A033 | Utilities | 1,081,000 | 1,081,000 | 1,399,000 | |
| 011304- A034 | Occupancy Costs | 8,000,000 | 1,000,000 | 7,166,000 | |
| 011304- A036 | Motor Vehicles | 53,000 | 53,000 | 189,000 | |
| 011304- A038 | Travel & Transportation | 1,058,000 | 1,058,000 | 1,090,000 | |
| 011304- A039 | General | 2,000,000 | 2,000,000 | 1,888,000 | |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011304- A06 | Transfers | 150,000 | 150,000 | 1,000 | |
| 011304- A063 | Entertainment & Gifts | 150,000 | 150,000 | 1,000 | |
| 011304- A09 | Physical Assets | 631,000 | 631,000 | 654,000 | |
| 011304- A092 | Computer Equipment | 200,000 | 200,000 | 208,000 | |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304- A096 | Purchase of Plant and Machinery | 300,000 | 300,000 | 305,000 | |
| 011304- A097 | Purchase of Furniture and Fixture | 130,000 | 130,000 | 140,000 | |
| 011304- A13 | Repairs and Maintenance | 765,000 | 765,000 | 811,000 | |
| 011304- A130 | Transport | 200,000 | 200,000 | 205,000 | |
| 011304- A131 | Machinery and Equipment | 180,000 | 180,000 | 185,000 | |
| 011304- A132 | Furniture and Fixture | 175,000 | 175,000 | 176,000 | |
| 011304- A133 | Buildings and Structure | 140,000 | 140,000 | 170,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 011304- A137 | Computer Equipment | 70,000 | 70,000 | 75,000 |
| Total- INFORMATION SECTION IN INDIA AT | 32,496,000 | 21,896,000 | 33,311,000 | |
| NEW DELHI HQ0818 INFORMATION SECTION PAKISTAN PERMANENT MIS | SION TO UNITED N | ATIONS AT NEWYORK. | ||
| 011304- A01 | Employees Related Expenses | 25,001,000 | 25,001,000 | 27,363,000 |
| 011304- A011 | Pay 4 4 | 6,843,000 | 6,843,000 | 8,121,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (1,115,000) | (1,115,000) | (1,641,000) |
| 011304- A011-2 | Pay of Other Staff (3) (3) | (5,728,000) | (5,728,000) | (6,480,000) |
| 011304- A012 | Allowances | 18,158,000 | 18,158,000 | 19,242,000 |
| 011304- A012-1 | Regular Allowances | (8,488,000) | (8,488,000) | (8,942,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (9,670,000) | (9,670,000) | (10,300,000) |
| 011304- A03 | Operating Expenses | 18,195,000 | 18,195,000 | 17,768,000 |
| 011304- A032 | Communications | 1,355,000 | 1,355,000 | 1,370,000 |
| 011304- A033 | Utilities | 770,000 | 770,000 | 1,120,000 |
| 011304- A034 | Occupancy Costs | 13,024,000 | 13,024,000 | 12,024,000 |
| 011304- A035 | Operating Leases | 800,000 | 800,000 | 800,000 |
| 011304- A036 | Motor Vehicles | 542,000 | 542,000 | 552,000 |
| 011304- A038 | Travel & Transportation | 758,000 | 758,000 | 1,050,000 |
| 011304- A039 | General | 946,000 | 946,000 | 852,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 15,000 | 15,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 15,000 | 15,000 | 1,000 |
| 011304- A09 | Physical Assets | 373,000 | 373,000 | 451,000 |
| 011304- A092 | Computer Equipment | 2,000 | 2,000 | 150,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 180,000 | 180,000 | 200,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 190,000 | 190,000 | 100,000 |
| 011304- A13 | Repairs and Maintenance | 401,000 | 401,000 | 400,000 |
| 011304- A130 | Transport | 160,000 | 160,000 | 100,000 |
| 011304- A131 | Machinery and Equipment | 60,000 | 60,000 | 50,000 |
| 011304- A132 | Furniture and Fixture | 56,000 | 56,000 | 50,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINI | STRY OF FOREIGN | AFFAIRS) | ||
| 011304- A133 | Buildings and Structure | 80,000 | 80,000 | 100,000 |
| 011304- A137 | Computer Equipment | 45,000 | 45,000 | 100,000 |
| Total- INFORMATION SECTION PAKISTAN PERMANENT MISSION TO UNITED NATIONS AT NEWYORK. | 43,986,000 | 43,986,000 | 45,984,000 | |
| HQ0819 INFORMATION SECTION IN FRANCE AT PARIS | ||||
| 011304- A01 | Employees Related Expenses | 37,034,000 | 37,034,000 | 42,980,000 |
| 011304- A011 | Pay 5 5 | 8,518,000 | 8,518,000 | 9,134,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (1,175,000) | (1,175,000) | (1,453,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (7,343,000) | (7,343,000) | (7,681,000) |
| 011304- A012 | Allowances | 28,516,000 | 28,516,000 | 33,846,000 |
| 011304- A012-1 | Regular Allowances | (10,196,000) | (10,196,000) | (13,250,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (18,320,000) | (18,320,000) | (20,596,000) |
| 011304- A03 | Operating Expenses | 14,130,000 | 14,130,000 | 16,128,000 |
| 011304- A032 | Communications | 1,135,000 | 1,135,000 | 1,635,000 |
| 011304- A033 | Utilities | 371,000 | 371,000 | 486,000 |
| 011304- A034 | Occupancy Costs | 10,669,000 | 10,669,000 | 11,700,000 |
| 011304- A036 | Motor Vehicles | 110,000 | 110,000 | 110,000 |
| 011304- A038 | Travel & Transportation | 532,000 | 532,000 | 800,000 |
| 011304- A039 | General | 1,313,000 | 1,313,000 | 1,397,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 22,000 | 22,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 22,000 | 22,000 | 1,000 |
| 011304- A09 | Physical Assets | 536,000 | 536,000 | 596,000 |
| 011304- A092 | Computer Equipment | 166,000 | 166,000 | 210,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 184,000 | 184,000 | 190,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 185,000 | 185,000 | 195,000 |
| 011304- A13 | Repairs and Maintenance | 517,000 | 517,000 | 1,155,000 |
| 011304- A130 | Transport | 125,000 | 125,000 | 670,000 |
| 011304- A131 | Machinery and Equipment | 127,000 | 127,000 | 135,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 011304- A132 | Furniture and Fixture | 90,000 | 90,000 | 105,000 |
| 011304- A133 | Buildings and Structure | 95,000 | 95,000 | 125,000 |
| 011304- A137 | Computer Equipment | 80,000 | 80,000 | 120,000 |
| Total- INFORMATION SECTION IN FRANCE AT PARIS | 52,240,000 | 52,240,000 | 60,861,000 | |
| HQ0820 INFORMATION SECTION IN CHINA AT BEIJING | ||||
| 011304- A01 | Employees Related Expenses | 16,060,000 | 16,060,000 | 19,937,000 |
| 011304- A011 | Pay 5 5 | 3,475,000 | 3,475,000 | 4,733,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (725,000) | (725,000) | (961,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (2,750,000) | (2,750,000) | (3,772,000) |
| 011304- A012 | Allowances | 12,585,000 | 12,585,000 | 15,204,000 |
| 011304- A012-1 | Regular Allowances | (9,401,000) | (9,401,000) | (11,200,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (3,184,000) | (3,184,000) | (4,004,000) |
| 011304- A03 | Operating Expenses | 10,184,000 | 10,184,000 | 10,496,000 |
| 011304- A032 | Communications | 889,000 | 889,000 | 896,000 |
| 011304- A033 | Utilities | 1,172,000 | 1,172,000 | 1,223,000 |
| 011304- A034 | Occupancy Costs | 5,550,000 | 5,550,000 | 6,050,000 |
| 011304- A036 | Motor Vehicles | 70,000 | 70,000 | 80,000 |
| 011304- A038 | Travel & Transportation | 1,143,000 | 1,143,000 | 1,200,000 |
| 011304- A039 | General | 1,360,000 | 1,360,000 | 1,047,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 150,000 | 150,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 150,000 | 150,000 | 1,000 |
| 011304- A09 | Physical Assets | 736,000 | 736,000 | 652,000 |
| 011304- A092 | Computer Equipment | 165,000 | 165,000 | 161,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 270,000 | 270,000 | 270,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 300,000 | 300,000 | 220,000 |
| 011304- A13 | Repairs and Maintenance | 572,000 | 572,000 | 587,000 |
| 011304- A130 | Transport | 150,000 | 150,000 | 150,000 |
| 011304- A131 | Machinery and Equipment | 70,000 | 70,000 | 70,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 011304- A132 | Furniture and Fixture | 110,000 | 110,000 | 100,000 |
| 011304- A133 | Buildings and Structure | 165,000 | 165,000 | 190,000 |
| 011304- A137 | Computer Equipment | 77,000 | 77,000 | 77,000 |
| Total- INFORMATION SECTION IN CHINA AT BEIJING | 27,703,000 | 27,703,000 | 31,674,000 | |
| HQ0821 INFORMATION SECTION IN IRAN AT TEHRAN | ||||
| 011304- A01 | Employees Related Expenses | 15,881,000 | 15,881,000 | 17,680,000 |
| 011304- A011 | Pay 5 5 | 4,750,000 | 4,750,000 | 6,343,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (955,000) | (955,000) | (1,150,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (3,795,000) | (3,795,000) | (5,193,000) |
| 011304- A012 | Allowances | 11,131,000 | 11,131,000 | 11,337,000 |
| 011304- A012-1 | Regular Allowances | (9,262,000) | (9,262,000) | (9,400,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,869,000) | (1,869,000) | (1,937,000) |
| 011304- A03 | Operating Expenses | 6,805,000 | 6,805,000 | 8,270,000 |
| 011304- A032 | Communications | 399,000 | 399,000 | 671,000 |
| 011304- A033 | Utilities | 251,000 | 251,000 | 455,000 |
| 011304- A034 | Occupancy Costs | 4,382,000 | 4,382,000 | 4,400,000 |
| 011304- A036 | Motor Vehicles | 87,000 | 87,000 | 101,000 |
| 011304- A038 | Travel & Transportation | 648,000 | 648,000 | 1,252,000 |
| 011304- A039 | General | 1,038,000 | 1,038,000 | 1,391,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 200,000 | 200,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 200,000 | 200,000 | 1,000 |
| 011304- A09 | Physical Assets | 1,226,000 | 1,226,000 | 1,027,000 |
| 011304- A092 | Computer Equipment | 225,000 | 225,000 | 376,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 300,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 500,000 | 500,000 | 350,000 |
| 011304- A13 | Repairs and Maintenance | 721,000 | 721,000 | 1,201,000 |
| 011304- A130 | Transport | 320,000 | 320,000 | 350,000 |
| 011304- A131 | Machinery and Equipment | 115,000 | 115,000 | 350,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINI | STRY OF FOREIGN | AFFAIRS) | ||
| 011304- A132 | Furniture and Fixture | 125,000 | 125,000 | 250,000 |
| 011304- A133 | Buildings and Structure | 120,000 | 120,000 | 200,000 |
| 011304- A137 | Computer Equipment | 41,000 | 41,000 | 51,000 |
| Total- INFORMATION SECTION IN IRAN AT TEHRAN | 24,834,000 | 24,834,000 | 28,180,000 | |
| HQ0822 INFORMATION SECTION IN JAPAN AT TOKYO | ||||
| 011304- A01 | Employees Related Expenses | 31,719,000 | 28,719,000 | 31,623,000 |
| 011304- A011 | Pay 4 4 | 7,707,000 | 7,707,000 | 8,926,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (890,000) | (890,000) | (1,309,000) |
| 011304- A011-2 | Pay of Other Staff (3) (3) | (6,817,000) | (6,817,000) | (7,617,000) |
| 011304- A012 | Allowances | 24,012,000 | 21,012,000 | 22,697,000 |
| 011304- A012-1 | Regular Allowances | (10,444,000) | (10,444,000) | (12,596,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (13,568,000) | (10,568,000) | (10,101,000) |
| 011304- A03 | Operating Expenses | 5,529,000 | 4,739,000 | 6,787,000 |
| 011304- A032 | Communications | 909,000 | 899,000 | 1,548,000 |
| 011304- A033 | Utilities | 951,000 | 951,000 | 1,371,000 |
| 011304- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 |
| 011304- A036 | Motor Vehicles | 211,000 | 161,000 | 211,000 |
| 011304- A038 | Travel & Transportation | 1,806,000 | 1,076,000 | 1,912,000 |
| 011304- A039 | General | 1,651,000 | 1,651,000 | 1,744,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 200,000 | 200,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 200,000 | 200,000 | 1,000 |
| 011304- A09 | Physical Assets | 1,301,000 | 951,000 | 831,000 |
| 011304- A092 | Computer Equipment | 540,000 | 290,000 | 330,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 260,000 | 160,000 | 150,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 500,000 | 500,000 | 350,000 |
| 011304- A13 | Repairs and Maintenance | 1,040,000 | 1,040,000 | 1,081,000 |
| 011304- A130 | Transport | 337,000 | 337,000 | 300,000 |
| 011304- A131 | Machinery and Equipment | 115,000 | 115,000 | 110,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINI | STRY OF FOREIGN | AFFAIRS) | ||
| 011304- A132 | Furniture and Fixture | 110,000 | 110,000 | 100,000 |
| 011304- A133 | Buildings and Structure | 411,000 | 411,000 | 501,000 |
| 011304- A137 | Computer Equipment | 67,000 | 67,000 | 70,000 |
| Total- INFORMATION SECTION IN JAPAN AT TOKYO | 39,790,000 | 35,650,000 | 40,324,000 | |
| HQ0823 INFORMATION SECTION AT WASHINGTON | ||||
| 011304- A01 | Employees Related Expenses | 35,561,000 | 35,561,000 | 45,620,000 |
| 011304- A011 | Pay 7 7 | 9,137,000 | 9,137,000 | 9,780,000 |
| 011304- A011-1 | Pay of Officers (2) (2) | (2,170,000) | (2,170,000) | (2,620,000) |
| 011304- A011-2 | Pay of Other Staff (5) (5) | (6,967,000) | (6,967,000) | (7,160,000) |
| 011304- A012 | Allowances | 26,424,000 | 26,424,000 | 35,840,000 |
| 011304- A012-1 | Regular Allowances | (16,116,000) | (16,116,000) | (20,152,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (10,308,000) | (10,308,000) | (15,688,000) |
| 011304- A03 | Operating Expenses | 24,506,000 | 24,506,000 | 26,367,000 |
| 011304- A032 | Communications | 2,828,000 | 2,828,000 | 1,577,000 |
| 011304- A033 | Utilities | 1,044,000 | 1,044,000 | 1,702,000 |
| 011304- A034 | Occupancy Costs | 16,080,000 | 16,080,000 | 18,132,000 |
| 011304- A035 | Operating Leases | 650,000 | 650,000 | 1,050,000 |
| 011304- A036 | Motor Vehicles | 161,000 | 161,000 | 161,000 |
| 011304- A038 | Travel & Transportation | 1,602,000 | 1,602,000 | 1,365,000 |
| 011304- A039 | General | 2,141,000 | 2,141,000 | 2,380,000 |
| 011304- A06 | Transfers | 100,000 | 100,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 100,000 | 100,000 | 1,000 |
| 011304- A09 | Physical Assets | 1,301,000 | 1,301,000 | 1,076,000 |
| 011304- A092 | Computer Equipment | 400,000 | 400,000 | 375,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 400,000 | 400,000 | 300,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 500,000 | 500,000 | 400,000 |
| 011304- A13 | Repairs and Maintenance | 771,000 | 771,000 | 1,202,000 |
| 011304- A130 | Transport | 225,000 | 225,000 | 365,000 |
| 011304- A131 | Machinery and Equipment | 150,000 | 150,000 | 230,000 |
| 011304- A132 | Furniture and Fixture | 150,000 | 150,000 | 230,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINI | STRY OF FOREIGN AFFAIRS) | |||
| 011304- A133 | Buildings and Structure | 145,000 | 145,000 | 201,000 |
| 011304- A137 | Computer Equipment | 101,000 | 101,000 | 176,000 |
| Total- | INFORMATION SECTION AT | 62,239,000 | 62,239,000 | 74,266,000 |
| WASHINGTON HQ0824 EXPENDITURE ON TRANSFER AND HOME LEAVE PA | SSAGE AND CHILDREN PASSAGE | |||
| 011304- A03 | Operating Expenses | 43,089,000 | 9,089,000 | 36,670,000 |
| 011304- A038 | Travel & Transportation | 43,089,000 | 9,089,000 | 36,670,000 |
| Total- | EXPENDITURE ON TRANSFER AND | 43,089,000 | 9,089,000 | 36,670,000 |
| HOME LEAVE PASSAGE AND CHILDREN PASSAGE HQ0825 EXPENDITURE ON GRATUITIES TO THE LOCAL EMP | LOYEES ABROAD | |||
| 011304- A04 | Employees Retirement Benefits | 1,042,000 | 542,000 | 1,042,000 |
| 011304- A041 | Pension | 1,042,000 | 542,000 | 1,042,000 |
| Total- | EXPENDITURE ON GRATUITIES TO THE LOCAL EMPLOYEES ABROAD | 1,042,000 | 542,000 | 1,042,000 |
| HQ0826 INFORMATION SECTION (CONSULATE GENERAL) JEDDAH. | ||||
| 011304- A01 | Employees Related Expenses | 17,625,000 | 14,925,000 | 19,908,000 |
| 011304- A011 | Pay 5 5 | 5,400,000 | 5,400,000 | 6,157,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (979,000) | (979,000) | (1,207,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (4,421,000) | (4,421,000) | (4,950,000) |
| 011304- A012 | Allowances | 12,225,000 | 9,525,000 | 13,751,000 |
| 011304- A012-1 | Regular Allowances | (10,394,000) | (8,394,000) | (12,050,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,831,000) | (1,131,000) | (1,701,000) |
| 011304- A03 | Operating Expenses | 8,406,000 | 8,406,000 | 9,778,000 |
| 011304- A032 | Communications | 839,000 | 839,000 | 985,000 |
| 011304- A033 | Utilities | 384,000 | 384,000 | 465,000 |
| 011304- A034 | Occupancy Costs | 5,272,000 | 5,272,000 | 5,500,000 |
| 011304- A036 | Motor Vehicles | 107,000 | 107,000 | 151,000 |
| 011304- A038 | Travel & Transportation | 1,143,000 | 1,143,000 | 1,500,000 |
| 011304- A039 | General | 661,000 | 661,000 | 1,177,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 25,000 | 25,000 | 1,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A063 | Entertainment & Gifts | 25,000 | 25,000 | 1,000 |
| 011304- A09 | Physical Assets | 536,000 | 536,000 | 702,000 |
| 011304- A092 | Computer Equipment | 191,000 | 191,000 | 251,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 184,000 | 184,000 | 200,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 160,000 | 160,000 | 250,000 |
| 011304- A13 | Repairs and Maintenance | 657,000 | 657,000 | 1,190,000 |
| 011304- A130 | Transport | 325,000 | 325,000 | 350,000 |
| 011304- A131 | Machinery and Equipment | 80,000 | 80,000 | 250,000 |
| 011304- A132 | Furniture and Fixture | 97,000 | 97,000 | 350,000 |
| 011304- A133 | Buildings and Structure | 85,000 | 85,000 | 150,000 |
| 011304- A137 | Computer Equipment | 70,000 | 70,000 | 90,000 |
| Total- INFORMATION SECTION (CONSULATE GENERAL) JEDDAH. | 27,250,000 | 24,550,000 | 31,580,000 | |
| HQ0827 INFORMATION SECTION EMBASSY OF PAKISTAN MOSCOW | ||||
| 011304- A01 | Employees Related Expenses | 16,889,000 | 12,022,000 | 18,147,000 |
| 011304- A011 | Pay 4 4 | 5,573,000 | 4,599,000 | 5,875,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (975,000) | (1,000) | (1,200,000) |
| 011304- A011-2 | Pay of Other Staff (3) (3) | (4,598,000) | (4,598,000) | (4,675,000) |
| 011304- A012 | Allowances | 11,316,000 | 7,423,000 | 12,272,000 |
| 011304- A012-1 | Regular Allowances | (5,673,000) | (3,030,000) | (5,802,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (5,643,000) | (4,393,000) | (6,470,000) |
| 011304- A03 | Operating Expenses | 12,903,000 | 9,153,000 | 11,402,000 |
| 011304- A032 | Communications | 786,000 | 786,000 | 1,065,000 |
| 011304- A033 | Utilities | 379,000 | 379,000 | 676,000 |
| 011304- A034 | Occupancy Costs | 9,589,000 | 6,589,000 | 6,600,000 |
| 011304- A036 | Motor Vehicles | 215,000 | 215,000 | 300,000 |
| 011304- A038 | Travel & Transportation | 821,000 | 521,000 | 735,000 |
| 011304- A039 | General | 1,113,000 | 663,000 | 2,026,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINI | STRY OF FOREIGN | AFFAIRS) | ||
| 011304- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 011304- A09 | Physical Assets | 482,000 | 232,000 | 392,000 |
| 011304- A092 | Computer Equipment | 2,000 | 2,000 | 91,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 240,000 | 90,000 | 150,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 239,000 | 139,000 | 150,000 |
| 011304- A13 | Repairs and Maintenance | 726,000 | 426,000 | 469,000 |
| 011304- A130 | Transport | 210,000 | 110,000 | 150,000 |
| 011304- A131 | Machinery and Equipment | 150,000 | 50,000 | 50,000 |
| 011304- A132 | Furniture and Fixture | 151,000 | 51,000 | 100,000 |
| 011304- A133 | Buildings and Structure | 140,000 | 140,000 | 95,000 |
| 011304- A137 | Computer Equipment | 75,000 | 75,000 | 74,000 |
| Total- INFORMATION SECTION EMBASSY OF PAKISTAN MOSCOW | 31,002,000 | 21,835,000 | 30,412,000 | |
| HQ2605 INFORMATION SECTION IN THE EMBASSY OF "PAKISTAN, KABUL" | ||||
| 011304- A01 | Employees Related Expenses | 18,396,000 | 12,508,000 | 22,009,000 |
| 011304- A011 | Pay 4 4 | 2,205,000 | 1,276,000 | 2,600,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (930,000) | (1,000) | (1,200,000) |
| 011304- A011-2 | Pay of Other Staff (3) (3) | (1,275,000) | (1,275,000) | (1,400,000) |
| 011304- A012 | Allowances | 16,191,000 | 11,232,000 | 19,409,000 |
| 011304- A012-1 | Regular Allowances | (15,101,000) | (10,642,000) | (18,408,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,090,000) | (590,000) | (1,001,000) |
| 011304- A03 | Operating Expenses | 8,646,000 | 7,446,000 | 8,764,000 |
| 011304- A032 | Communications | 486,000 | 486,000 | 590,000 |
| 011304- A033 | Utilities | 1,054,000 | 1,054,000 | 1,130,000 |
| 011304- A034 | Occupancy Costs | 5,456,000 | 4,756,000 | 5,001,000 |
| 011304- A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 |
| 011304- A038 | Travel & Transportation | 787,000 | 487,000 | 939,000 |
| 011304- A039 | General | 861,000 | 661,000 | 1,102,000 |
| 011304- A06 | Transfers | 30,000 | 30,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 30,000 | 30,000 | 1,000 |
| 011304- A09 | Physical Assets | 536,000 | 536,000 | 602,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | ||||
| 011304- A092 | Computer Equipment | 161,000 | 161,000 | 201,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011304- A096 | Purchase of Plant and Machinery | 194,000 | 194,000 | 200,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 180,000 | 180,000 | 200,000 |
| 011304- A13 | Repairs and Maintenance | 446,000 | 446,000 | 605,000 |
| 011304- A130 | Transport | 156,000 | 156,000 | 200,000 |
| 011304- A131 | Machinery and Equipment | 115,000 | 115,000 | 150,000 |
| 011304- A132 | Furniture and Fixture | 70,000 | 70,000 | 100,000 |
| 011304- A133 | Buildings and Structure | 60,000 | 60,000 | 75,000 |
| 011304- A137 | Computer Equipment | 45,000 | 45,000 | 80,000 |
| Total- I E | NFORMATION SECTION IN THE MBASSY OF "PAKISTAN, KABUL" | 28,054,000 | 20,966,000 | 31,981,000 |
| HQ3306 INFORMATION SECTION IN THE EMBASSY OF PAKISTAN, BRUSSELS | ||||
| 011304- A01 | Employees Related Expenses | 36,666,000 | 34,166,000 | 31,384,000 |
| 011304- A011 | Pay 5 5 | 8,747,000 | 8,747,000 | 9,479,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (1,040,000) | (1,040,000) | (1,200,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (7,707,000) | (7,707,000) | (8,279,000) |
| 011304- A012 | Allowances | 27,919,000 | 25,419,000 | 21,905,000 |
| 011304- A012-1 | Regular Allowances | (10,196,000) | (9,896,000) | (11,200,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (17,723,000) | (15,523,000) | (10,705,000) |
| 011304- A03 | Operating Expenses | 10,414,000 | 10,414,000 | 16,836,000 |
| 011304- A032 | Communications | 846,000 | 846,000 | 1,796,000 |
| 011304- A033 | Utilities | 707,000 | 707,000 | 701,000 |
| 011304- A034 | Occupancy Costs | 6,548,000 | 6,548,000 | 6,648,000 |
| 011304- A036 | Motor Vehicles | 77,000 | 77,000 | 252,000 |
| 011304- A038 | Travel & Transportation | 1,092,000 | 1,092,000 | 957,000 |
| 011304- A039 | General | 1,144,000 | 1,144,000 | 6,482,000 |
| 011304- A06 | Transfers | 50,000 | 50,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 50,000 | 50,000 | 1,000 |
| 011304- A09 | Physical Assets | 920,000 | 920,000 | 801,000 |
| 011304- A092 | Computer Equipment | 529,000 | 529,000 | 400,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN | AFFAIRS) | ||
| 011304- A096 | Purchase of Plant and Machinery | 195,000 | 195,000 | 250,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 195,000 | 195,000 | 150,000 |
| 011304- A13 | Repairs and Maintenance | 795,000 | 795,000 | 840,000 |
| 011304- A130 | Transport | 239,000 | 239,000 | 200,000 |
| 011304- A131 | Machinery and Equipment | 120,000 | 120,000 | 150,000 |
| 011304- A132 | Furniture and Fixture | 85,000 | 85,000 | 100,000 |
| 011304- A133 | Buildings and Structure | 240,000 | 240,000 | 240,000 |
| 011304- A137 | Computer Equipment | 111,000 | 111,000 | 150,000 |
| Total- I E | NFORMATION SECTION IN THE MBASSY OF PAKISTAN, BRUSSELS | 48,845,000 | 46,345,000 | 49,862,000 |
| HQ3308 INFORMATION SECTION (CONSULATE GENERAL) OF | PAKISTAN SINGA | PORE | ||
| 011304- A01 | Employees Related Expenses | 21,120,000 | 12,295,000 | 20,058,000 |
| 011304- A011 | Pay 5 5 | 6,667,000 | 5,797,000 | 7,712,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (889,000) | (19,000) | (1,225,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (5,778,000) | (5,778,000) | (6,487,000) |
| 011304- A012 | Allowances | 14,453,000 | 6,498,000 | 12,346,000 |
| 011304- A012-1 | Regular Allowances | (10,371,000) | (4,916,000) | (8,400,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (4,082,000) | (1,582,000) | (3,946,000) |
| 011304- A03 | Operating Expenses | 28,351,000 | 24,051,000 | 23,066,000 |
| 011304- A032 | Communications | 1,217,000 | 917,000 | 1,395,000 |
| 011304- A033 | Utilities | 230,000 | 230,000 | 277,000 |
| 011304- A034 | Occupancy Costs | 22,335,000 | 18,335,000 | 17,810,000 |
| 011304- A036 | Motor Vehicles | 450,000 | 450,000 | 475,000 |
| 011304- A038 | Travel & Transportation | 1,861,000 | 1,861,000 | 1,571,000 |
| 011304- A039 | General | 2,258,000 | 2,258,000 | 1,538,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 011304- A09 | Physical Assets | 1,151,000 | 1,151,000 | 911,000 |
| 011304- A092 | Computer Equipment | 500,000 | 500,000 | 310,000 |
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO. 062.- FC21 | J03 INFORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINIS | TRY OF FOREIGN AFFAIRS) | |||
| 011304- A096 | Purchase of Plant and Machinery | 250,000 | 250,000 | 300,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 400,000 | 400,000 | 300,000 |
| 011304- A13 | Repairs and Maintenance | 726,000 | 726,000 | 720,000 |
| 011304- A130 | Transport | 250,000 | 250,000 | 250,000 |
| 011304- A131 | Machinery and Equipment | 10,000 | 10,000 | 50,000 |
| 011304- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 011304- A133 | Buildings and Structure | 50,000 | 50,000 | 70,000 |
| 011304- A137 | Computer Equipment | 216,000 | 216,000 | 150,000 |
| Total- INFORMATION SECTION (CONSULATE GENERAL) OF PAKISTAN SINGAPORE | 51,350,000 | 38,225,000 | 44,757,000 | |
| HQ3352 INFORMATION SECTION IN THE PAKISTAN HIGH CO | MMISSION, OTTAWA. | |||
| 011304- A01 | Employees Related Expenses | 21,187,000 | 21,187,000 | 24,656,000 |
| 011304- A011 | Pay 5 5 | 5,915,000 | 5,915,000 | 6,939,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (1,065,000) | (1,065,000) | (1,385,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (4,850,000) | (4,850,000) | (5,554,000) |
| 011304- A012 | Allowances | 15,272,000 | 15,272,000 | 17,717,000 |
| 011304- A012-1 | Regular Allowances | (10,070,000) | (10,070,000) | (12,475,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (5,202,000) | (5,202,000) | (5,242,000) |
| 011304- A03 | Operating Expenses | 12,488,000 | 12,488,000 | 12,344,000 |
| 011304- A032 | Communications | 1,325,000 | 1,325,000 | 1,660,000 |
| 011304- A033 | Utilities | 470,000 | 470,000 | 504,000 |
| 011304- A034 | Occupancy Costs | 7,101,000 | 7,101,000 | 7,111,000 |
| 011304- A035 | Operating Leases | 150,000 | 150,000 | 1,000 |
| 011304- A036 | Motor Vehicles | 160,000 | 160,000 | 175,000 |
| 011304- A038 | Travel & Transportation | 1,551,000 | 1,551,000 | 1,472,000 |
| 011304- A039 | General | 1,731,000 | 1,731,000 | 1,421,000 |
| 011304- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011304- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011304- A06 | Transfers | 200,000 | 200,000 | 1,000 |
| 011304- A063 | Entertainment & Gifts | 200,000 | 200,000 | 1,000 |
| 011304- A09 | Physical Assets | 1,071,000 | 1,071,000 | 1,271,000 |
| 011304- A092 | Computer Equipment | 270,000 | 270,000 | 270,000 |
| NO. 062.- FC2 | 1J03 IN | FORMATION SERVICES ABROAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINI | STRY OF FOREIGN | AFFAIRS) | |||
| 011304- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011304- A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 350,000 | |
| 011304- A097 | Purchase of Furniture and Fixture | 600,000 | 600,000 | 650,000 | |
| 011304- A13 | Repairs and Maintenance | 931,000 | 931,000 | 1,081,000 | |
| 011304- A130 | Transport | 150,000 | 150,000 | 250,000 | |
| 011304- A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 | |
| 011304- A132 | Furniture and Fixture | 300,000 | 300,000 | 350,000 | |
| 011304- A133 | Buildings and Structure | 280,000 | 280,000 | 280,000 | |
| 011304- A137 | Computer Equipment | 51,000 | 51,000 | 51,000 | |
| Total- | INFORMATION SECTION IN THE PAKISTAN HIGH COMMISSION, OTTAWA. | 35,878,000 | 35,878,000 | 39,354,000 | |
| 011304 | Total- | Information Services Abroad | 807,000,000 | 706,818,000 | 841,000,000 |
| 0113 | Total- | External Affairs | 807,000,000 | 706,818,000 | 841,000,000 |
| 011 | Total- | Executive & Legislative | 807,000,000 | 706,818,000 | 841,000,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 01 | Total- | General Public Service | 807,000,000 | 706,818,000 | 841,000,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 807,000,000 | 706,818,000 | 841,000,000 | |
| TOTAL | - DEMAND | 807,000,000 | 706,818,000 | 841,000,000 |
DEMANDS FOR GRANTS
NO. 063.- OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION DEMAND NO. 063 ( FC21Y14 )
OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION.
Voted Rs. 6,663,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION, BROADCASTING NATIONAL HISTORY AND LITERARY HERITAGE.
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 082 | Cultural Services | 273,604,000 | 274,197,000 | 301,735,000 |
| 083 | Broadcasting and Publishing | 5,831,396,000 | 6,147,634,000 | 6,361,265,000 |
| Total | 6,105,000,000 | 6,421,831,000 | 6,663,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 4,439,791,000 | 4,836,880,000 | 4,934,079,000 |
| A011 | Pay | 1,500,359,000 | 1,603,048,000 | 1,672,075,000 |
| A011- | 1 Pay of Officers | (541,139,000) | (642,883,000) | (682,043,000) |
| A011- | 2 Pay of Other Staff | (959,220,000) | (960,165,000) | (990,032,000) |
| A012 | Allowances | 2,939,432,000 | 3,233,832,000 | 3,262,004,000 |
| A012- | 1 Regular Allowances | (1,404,605,000) | (1,572,395,000) | (1,612,534,000) |
| A012- | 2 Other Allowances (Excluding TA) | (1,534,827,000) | (1,661,437,000) | (1,649,470,000) |
| A03 | Operating Expenses | 1,645,209,000 | 1,566,951,000 | 1,691,666,000 |
| A04 | Employees Retirement Benefits | 4,000 | ||
| A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 18,000,000 | 18,008,000 |
| A06 | Transfers | 2,000 | ||
| A09 | Physical Assets | 15,601,000 | ||
| A13 | Repairs and Maintenance | 3,640,000 | ||
| Total | 6,105,000,000 | 6,421,831,000 | 6,663,000,000 |
NO. 063.- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 08 | Recreation, Culture and Religion: | ||||
| 082 | Cultural Services: | ||||
| 0821 | Cultural Services: | ||||
| 082104 | ADMINISTRATION : | ||||
| ID3457 | IMPLEMENTATION OF CULTURAL PACTS | ||||
| 082104 | - A03 | Operating Expenses | 5,000,000 | 4,590,000 | 5,130,000 |
| 082104 | - A038 | Travel & Transportation | 3,500,000 | 3,150,000 | 3,500,000 |
| 082104 | - A039 | General | 1,500,000 | 1,440,000 | 1,630,000 |
| Total- IMPLEMENTATION OF CULTURAL PACTS | 5,000,000 | 4,590,000 | 5,130,000 | ||
| 0 | 82104 | Total- ADMINISTRATION | 5,000,000 | 4,590,000 | 5,130,000 |
| 082105 ID3458 | PROMOTION OF CULTURAL ACTIVITIES : PAKISTAN NATIONAL COUNCIL OF THE ARTS | ||||
| 082105 | - A01 | Employees Related Expenses | 110,442,000 | 110,442,000 | 150,107,000 |
| 082105 | - A011 | Pay | 85,820,000 | 72,820,000 | 98,820,000 |
| 082105 | - A011-1 | Pay of Officers | (28,800,000) | (24,300,000) | (33,300,000) |
| 082105 | - A011-2 | Pay of Other Staff | (57,020,000) | (48,520,000) | (65,520,000) |
| 082105 | - A012 | Allowances | 24,622,000 | 37,622,000 | 51,287,000 |
| 082105 | - A012-1 | Regular Allowances | (11,662,000) | (24,662,000) | (33,662,000) |
| 082105 | - A012-2 | Other Allowances (Excluding TA) | (12,960,000) | (12,960,000) | (17,625,000) |
| 082105 | - A03 | Operating Expenses | 62,618,000 | 63,621,000 | 84,723,000 |
| 082105 | - A039 | General | 62,618,000 | 63,621,000 | 84,723,000 |
| Total- | PAKISTAN NATIONAL COUNCIL OF THE ARTS | 173,060,000 | 174,063,000 | 234,830,000 | |
| ID3464 | NATIONAL INSTITUTE OF FLOK AND TRADITIONAL HERTIAGE (LOK VIRSA) | , ISLAMABAD | |||
| 082105 | - A01 | Employees Related Expenses | 72,864,000 | 72,864,000 | 41,363,000 |
| 082105 | - A011 | Pay | 36,935,000 | 36,935,000 | 21,950,000 |
| 082105 | - A011-1 | Pay of Officers | (18,100,000) | (18,100,000) | (11,150,000) |
| 082105 | - A011-2 | Pay of Other Staff | (18,835,000) | (18,835,000) | (10,800,000) |
| 082105 | - A012 | Allowances | 35,929,000 | 35,929,000 | 19,413,000 |
| 082105 | - A012-1 | Regular Allowances | (28,153,000) | (28,153,000) | (14,145,000) |
| 082105 | - A012-2 | Other Allowances (Excluding TA) | (7,776,000) | (7,776,000) | (5,268,000) |
NO. 063.- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DEMANDS FOR GRANTS DIVISION
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 082105 | - A03 | Operating Expenses | 22,680,000 | 22,680,000 | 20,412,000 |
| 082105 | - A039 | General | 22,680,000 | 22,680,000 | 20,412,000 |
| Total- I | NATIONAL INSTITUTE OF FLOK AND TRADITIONAL HERTIAGE (LOK VIRSA), SLAMABAD | 95,544,000 | 95,544,000 | 61,775,000 | |
| 0 | 82105 | Total- PROMOTION OF CULTURAL ACTIVITIES | 268,604,000 | 269,607,000 | 296,605,000 |
| 0 | 821 | Total- Cultural Services | 273,604,000 | 274,197,000 | 301,735,000 |
| 0 | 82 | Total- Cultural Services | 273,604,000 | 274,197,000 | 301,735,000 |
| 083 | Broadcasting and Publishing: | ||||
| 0831 | Broadcasting and Publishing: | ||||
| 083101 ID1360 | Grants PAKIST | for Broadcasting and Publishing : AN BROADCASTING CORPORATION | |||
| 083101 | - A01 | Employees Related Expenses | 3,377,742,000 | 3,777,742,000 | 3,670,769,000 |
| 083101 | - A011 | Pay | 943,109,000 | 1,059,109,000 | 1,027,852,000 |
| 083101 | - A011-1 | Pay of Officers | (252,584,000) | (357,584,000) | (347,372,000) |
| 083101 | - A011-2 | Pay of Other Staff | (690,525,000) | (701,525,000) | (680,480,000) |
| 083101 | - A012 | Allowances | 2,434,633,000 | 2,718,633,000 | 2,642,917,000 |
| 083101 | - A012-1 | Regular Allowances | (995,603,000) | (1,146,603,000) | (1,112,205,000) |
| 083101 | - A012-2 | Other Allowances (Excluding TA) | (1,439,030,000) | (1,572,030,000) | (1,530,712,000) |
| 083101 | - A03 | Operating Expenses | 772,548,000 | 775,105,000 | 751,852,000 |
| 083101 | - A039 | General | 772,548,000 | 775,105,000 | 751,852,000 |
| Total- | PAKISTAN BROADCASTING CORPORATION | 4,150,290,000 | 4,552,847,000 | 4,422,621,000 | |
| ID3828 | PRESS | COUNCIL OF PAKISTAN. | |||
| 083101 | - A01 | Employees Related Expenses | 35,307,000 | 35,307,000 | 35,307,000 |
| 083101 | - A011 | Pay | 21,694,000 | 21,694,000 | 21,694,000 |
| 083101 | - A011-1 | Pay of Officers | (16,858,000) | (16,858,000) | (16,858,000) |
| 083101 | - A011-2 | Pay of Other Staff | (4,836,000) | (4,836,000) | (4,836,000) |
| 083101 | - A012 | Allowances | 13,613,000 | 13,613,000 | 13,613,000 |
| 083101 | - A012-1 | Regular Allowances | (13,613,000) | (13,613,000) | (13,613,000) |
| 083101 | - A03 | Operating Expenses | 13,493,000 | 12,143,000 | 13,493,000 |
NO. 063.- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DEMANDS FOR GRANTS DIVISION
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 083101- A039 | General | 13,493,000 | 12,143,000 | 13,493,000 |
| Total- | PRESS COUNCIL OF PAKISTAN. | 48,800,000 | 47,450,000 | 48,800,000 |
| ID6843 NON-FINANCIAL INSTITUTIONS AND INDIVIDUALS | ||||
| 083101- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 18,000,000 | 18,000,000 |
| 083101- A052 | Grants Domestic | 20,000,000 | 18,000,000 | 18,000,000 |
| Total- I | NON-FINANCIAL INSTITUTIONS AND NDIVIDUALS | 20,000,000 | 18,000,000 | 18,000,000 |
| ID9669 INFORMATION COMMISSION | ||||
| 083101- A01 | Employees Related Expenses | 31,212,000 | ||
| 083101- A011 | Pay 3 | 20,000,000 | ||
| 083101- A011-1 | Pay of Officers (3) | (12,300,000) | ||
| 083101- A011-2 | Pay of Other Staff | (7,700,000) | ||
| 083101- A012 | Allowances | 11,212,000 | ||
| 083101- A012-1 | Regular Allowances | (7,860,000) | ||
| 083101- A012-2 | Other Allowances (Excluding TA) | (3,352,000) | ||
| 083101- A03 | Operating Expenses | 23,261,000 | ||
| 083101- A032 | Communications | 1,100,000 | ||
| 083101- A033 | Utilities | 1,370,000 | ||
| 083101- A034 | Occupancy Costs | 8,700,000 | ||
| 083101- A036 | Motor Vehicles | 7,000 | ||
| 083101- A038 | Travel & Transportation | 1,902,000 | ||
| 083101- A039 | General | 10,182,000 | ||
| 083101- A04 | Employees Retirement Benefits | 2,000 | ||
| 083101- A041 | Pension | 2,000 | ||
| 083101- A05 | Grants, Subsidies and Write off Loans | 4,000 | ||
| 083101- A052 | Grants Domestic | 4,000 | ||
| 083101- A06 | Transfers | 1,000 | ||
| 083101- A063 | Entertainment & Gifts | 1,000 | ||
| 083101- A09 | Physical Assets | 13,700,000 | ||
| 083101- A092 | Computer Equipment | 2,200,000 | ||
| 083101- A095 | Purchase of Transport | 7,000,000 |
NO. 063.- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DEMANDS FOR GRANTS DIVISION
| No o | f Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 083101- A096 | Purchase of Plant and Machinery | 2,000,000 | |||
| 083101- A097 | Purchase of Furniture and Fixture | 2,500,000 | |||
| 083101- A13 | Repairs and Maintenance | 1,820,000 | |||
| 083101- A130 | Transport | 500,000 | |||
| 083101- A131 | Machinery and Equipment | 500,000 | |||
| 083101- A132 | Furniture and Fixture | 500,000 | |||
| 083101- A133 | Buildings and Structure | 100,000 | |||
| 083101- A137 | Computer Equipment | 220,000 | |||
| Total- INFORMATION COMMISSION | 70,000,000 | ||||
| 083101 | Total- Grants for Broadcasting and Publishing | 4,219,090,000 4 | ,618,297,000 | 4,559,421,000 | |
| 083120 Others | : | ||||
| ID1363 INSTITUTE OF REGIONAL STUDIES (IRS) | |||||
| 083120- A01 | Employees Related Expenses | 40,866,000 | 37,955,000 | 31,011,000 | |
| 083120- A011 | Pay | 96 | 19,536,000 | 19,225,000 | 17,009,000 |
| 083120- A011-1 | Pay of Officers | (29) | (10,843,000) | (12,087,000) | (9,609,000) |
| 083120- A011-2 | Pay of Other Staff | (67) | (8,693,000) | (7,138,000) | (7,400,000) |
| 083120- A012 | Allowances | 21,330,000 | 18,730,000 | 14,002,000 | |
| 083120- A012-1 | Regular Allowances | (14,140,000) | (17,930,000) | (10,900,000) | |
| 083120- A012-2 | Other Allowances (Excluding TA) | (7,190,000) | (800,000) | (3,102,000) | |
| 083120- A03 | Operating Expenses | 10,434,000 | 12,300,000 | 16,561,000 | |
| 083120- A032 | Communications | 360,000 | |||
| 083120- A033 | Utilities | 1,370,000 | |||
| 083120- A034 | Occupancy Costs | 8,700,000 | |||
| 083120- A036 | Motor Vehicles | 7,000 | |||
| 083120- A038 | Travel & Transportation | 1,602,000 | |||
| 083120- A039 | General | 10,434,000 | 12,300,000 | 4,522,000 | |
| 083120- A04 | Employees Retirement Benefits | 2,000 | |||
| 083120- A041 | Pension | 2,000 | |||
| 083120- A05 | Grants, Subsidies and Write off Loans | 4,000 | |||
| 083120- A052 | Grants Domestic | 4,000 |
NO. 063.- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DEMANDS FOR GRANTS
DIVISION
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 083120- A06 | Transfers | 1,000 | ||
| 083120- A063 | Entertainment & Gifts | 1,000 | ||
| 083120- A09 | Physical Assets | 1,901,000 | ||
| 083120- A092 | Computer Equipment | 900,000 | ||
| 083120- A095 | Purchase of Transport | 1,000 | ||
| 083120- A096 | Purchase of Plant and Machinery | 500,000 | ||
| 083120- A097 | Purchase of Furniture and Fixture | 500,000 | ||
| 083120- A13 | Repairs and Maintenance | 1,820,000 | ||
| 083120- A130 | Transport | 500,000 | ||
| 083120- A131 | Machinery and Equipment | 500,000 | ||
| 083120- A132 | Furniture and Fixture | 500,000 | ||
| 083120- A133 | Buildings and Structure | 100,000 | ||
| 083120- A137 | Computer Equipment | 220,000 | ||
| Total- | INSTITUTE OF REGIONAL STUDIES (IRS) | 51,300,000 | 50,255,000 | 51,300,000 |
| ID1369 ASSOCIATED PRESS OF PAKISTAN | ||||
| 083120- A01 | Employees Related Expenses | 802,570,000 | 802,570,000 | 974,310,000 |
| 083120- A011 | Pay | 393,265,000 | 393,265,000 | 464,750,000 |
| 083120- A011-1 | Pay of Officers | (213,954,000) | (213,954,000) | (251,454,000) |
| 083120- A011-2 | Pay of Other Staff | (179,311,000) | (179,311,000) | (213,296,000) |
| 083120- A012 | Allowances | 409,305,000 | 409,305,000 | 509,560,000 |
| 083120- A012-1 | Regular Allowances | (341,434,000) | (341,434,000) | (420,149,000) |
| 083120- A012-2 | Other Allowances (Excluding TA) | (67,871,000) | (67,871,000) | (89,411,000) |
| 083120- A03 | Operating Expenses | 37,430,000 | 37,430,000 | 37,430,000 |
| 083120- A039 | General | 37,430,000 | 37,430,000 | 37,430,000 |
| Total- | ASSOCIATED PRESS OF PAKISTAN | 840,000,000 | 840,000,000 | 1,011,740,000 |
| ID3735 GOVERNMENT POLICIES, PROGRAMS, PROJECTS PLANS ETC. | ||||
| 083120- A03 | Operating Expenses | 292,406,000 | 253,342,000 | 314,004,000 |
| 083120- A039 | General | 292,406,000 | 253,342,000 | 314,004,000 |
| Total- | GOVERNMENT POLICIES, PROGRAMS, PROJECTS PLANS ETC. | 292,406,000 | 253,342,000 | 314,004,000 |
NO. 063.- FC21Y14 OTHER EXPENDITURE OF INFORMATION AND BROADCASTING DEMANDS FOR GRANTS DIVISION
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ID5637 REIMB | ACCOUNTANT GENERAL URSEMENT OF RECURRING EXPENSES TO P | PAKISTAN REVENU TVC | ES | |
| 083120- A03 | Operating Expenses | 156,600,000 | 140,940,000 | 155,000,000 |
| 083120- A039 | General | 156,600,000 | 140,940,000 | 155,000,000 |
| Total- | REIMBURSEMENT OF RECURRING EXPENSES TO PTVC | 156,600,000 | 140,940,000 | 155,000,000 |
| ID6265 OPERATIONAL EXPENDITURE OF PTV MULTAN CENTER. | ||||
| 083120- A03 | Operating Expenses | 140,000,000 | 126,000,000 | 140,000,000 |
| 083120- A039 | General | 140,000,000 | 126,000,000 | 140,000,000 |
| Total- | OPERATIONAL EXPENDITURE OF PTV MULTAN CENTER. | 140,000,000 | 126,000,000 | 140,000,000 |
| ID7180 OPERATIONAL EXPENSES OF ENGLISH NEWS CHA | NNEL (PTV) | |||
| 083120- A03 | Operating Expenses | 110,000,000 | 99,000,000 | 110,000,000 |
| 083120- A039 | General | 110,000,000 | 99,000,000 | 110,000,000 |
| Total- | OPERATIONAL EXPENSES OF ENGLISH NEWS CHANNEL (PTV) | 110,000,000 | 99,000,000 | 110,000,000 |
| ID8369 CONTRIBUTION TO NEWS AGENCIES | ||||
| 083120- A03 | Operating Expenses | 22,000,000 | 19,800,000 | 19,800,000 |
| 083120- A039 | General | 22,000,000 | 19,800,000 | 19,800,000 |
| Total- | CONTRIBUTION TO NEWS AGENCIES | 22,000,000 | 19,800,000 | 19,800,000 |
| 083120 | Total- Others | 1,612,306,000 | 1,529,337,000 | 1,801,844,000 |
| 0831 | Total- Broadcasting and Publishing | 5,831,396,000 | 6,147,634,000 | 6,361,265,000 |
| 083 | Total- Broadcasting and Publishing | 5,831,396,000 | 6,147,634,000 | 6,361,265,000 |
| 08 | Total- Recreation, Culture and Religion | 6,105,000,000 | 6,421,831,000 | 6,663,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 6,105,000,000 | 6,421,831,000 | 6,663,000,000 | |
| TOTAL - DEMAND | 6,105,000,000 | 6,421,831,000 | 6,663,000,000 |
NO. 064.- NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 064 ( FC21N16 )
NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the NATIONAL HISTORY AND LITERARY HERITAGE DIVISION. Voted
Rs. 1,171,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION, BROADCASTING NATIONAL HISTORY AND LITERARY HERITAGE.
| FUNCTIONAL CLASSIFICATION | 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 111,838,000 | 110,543,000 | 120,000,000 |
| 041 | General Economic,Commercial & Labour Affairs | 60,000,000 | 59,320,000 | 113,565,000 |
| 062 | Community Development | 112,000,000 | 107,541,000 | 111,000,000 |
| 082 | Cultural Services | 189,500,000 | 192,302,000 | 193,390,000 |
| 095 | Subsidiary Services to Education | 204,662,000 | 195,082,000 | 179,570,000 |
| 096 | Administration | 44,000,000 | 105,834,000 | 107,000,000 |
| 097 | Education Affairs,Services not Elsewhere Classified | 363,000,000 | 355,468,000 | 346,475,000 |
| Total | 1,085,000,000 | 1,126,090,000 | 1,171,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 554,538,000 | 595,738,000 | 660,617,000 |
| A011 | Pay | 313,098,000 | 338,794,000 | 379,344,000 |
| A011-1 | Pay of Officers | (149,498,000) | (161,622,000) | (174,843,000) |
| A011-2 | Pay of Other Staff | (163,600,000) | (177,172,000) | (204,501,000) |
| A012 | Allowances | 241,440,000 | 256,944,000 | 281,273,000 |
| A012-1 | Regular Allowances | (167,689,000) | (179,643,000) | (206,806,000) |
| A012-2 | Other Allowances (Excluding TA) | (73,751,000) | (77,301,000) | (74,467,000) |
| A03 | Operating Expenses | 506,664,000 | 495,233,000 | 478,218,000 |
| A04 | Employees Retirement Benefits | 10,549,000 | 11,173,000 | 14,874,000 |
| A05 | Grants, Subsidies and Write off Loans | 58,000 | 288,000 | 264,000 |
| A06 | Transfers | 2,592,000 | 1,140,000 | 812,000 |
| A09 | Physical Assets | 4,746,000 | 5,143,000 | 8,894,000 |
| A13 | Repairs and Maintenance | 5,853,000 | 17,375,000 | 7,321,000 |
| Total | 1,085,000,000 | 1,126,090,000 | 1,171,000,000 |
NO. 064.- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 01 General | Public Service: | |||
| 011 Executi | ve & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||
| 0111 Executi | ve and Legislative Organs: | |||
| 011101 arliamentary/legislative Affairs : | ||||
| IB0616 NATIONAL LANGUAGE PROMOTION DEPARTMENT | ||||
| 011101- A01 | Employees Related Expenses | 68,000,000 | ||
| 011101- A011 | Pay 103 | 43,365,000 | ||
| 011101- A011-1 | Pay of Officers (39) | (25,205,000) | ||
| 011101- A011-2 | Pay of Other Staff (64) | (18,160,000) | ||
| 011101- A012 | Allowances | 24,635,000 | ||
| 011101- A012-1 | Regular Allowances | (22,135,000) | ||
| 011101- A012-2 | Other Allowances (Excluding TA) | (2,500,000) | ||
| 011101- A03 | Operating Expenses | 23,691,000 | ||
| 011101- A032 | Communications | 622,000 | ||
| 011101- A033 | Utilities | 2,440,000 | ||
| 011101- A034 | Occupancy Costs | 15,003,000 | ||
| 011101- A038 | Travel & Transportation | 799,000 | ||
| 011101- A039 | General | 4,827,000 | ||
| 011101- A04 | Employees Retirement Benefits | 1,786,000 | ||
| 011101- A041 | Pension | 1,786,000 | ||
| 011101- A05 | Grants, Subsidies and Write off Loans | 3,000 | ||
| 011101- A052 | Grants Domestic | 3,000 | ||
| 011101- A06 | Transfers | 1,000 | ||
| 011101- A063 | Entertainment & Gifts | 1,000 | ||
| 011101- A09 | Physical Assets | 1,552,000 | ||
| 011101- A092 | Computer Equipment | 551,000 | ||
| 011101- A095 | Purchase of Transport | 1,000 | ||
| 011101- A096 | Purchase of Plant and Machinery | 500,000 | ||
| 011101- A097 | Purchase of Furniture and Fixture | 500,000 | ||
| 011101- A13 | Repairs and Maintenance | 967,000 | ||
| 011101- A130 | Transport | 150,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011101- A131 | Machinery and Equipment | 50,000 | ||
| 011101- A132 | Furniture and Fixture | 100,000 | ||
| 011101- A133 | Buildings and Structure | 515,000 | ||
| 011101- A137 | Computer Equipment | 52,000 | ||
| 011101- A138 | General | 100,000 | ||
| Total- NATIONAL LANGUAGE PROMOTION DEPARTMENT | 96,000,000 | |||
| ID8345 NATIONAL LANGUAGE PROMOTION DEPARTMENT ISLAMABAD | ||||
| 011101- A01 | Employees Related Expenses | 65,579,000 | 65,580,000 | |
| 011101- A011 | Pay 103 | 45,832,000 | 45,832,000 | |
| 011101- A011-1 | Pay of Officers (45) | (29,598,000) | (29,598,000) | |
| 011101- A011-2 | Pay of Other Staff (58) | (16,234,000) | (16,234,000) | |
| 011101- A012 | Allowances | 19,747,000 | 19,748,000 | |
| 011101- A012-1 | Regular Allowances | (18,545,000) | (18,546,000) | |
| 011101- A012-2 | Other Allowances (Excluding TA) | (1,202,000) | (1,202,000) | |
| 011101- A03 | Operating Expenses | 22,352,000 | 20,870,000 | |
| 011101- A032 | Communications | 537,000 | 504,000 | |
| 011101- A033 | Utilities | 1,500,000 | 1,412,000 | |
| 011101- A034 | Occupancy Costs | 14,011,000 | 14,003,000 | |
| 011101- A036 | Motor Vehicles | 350,000 | 310,000 | |
| 011101- A038 | Travel & Transportation | 852,000 | 450,000 | |
| 011101- A039 | General | 5,102,000 | 4,191,000 | |
| 011101- A04 | Employees Retirement Benefits | 2,100,000 | 2,100,000 | |
| 011101- A041 | Pension | 2,100,000 | 2,100,000 | |
| 011101- A06 | Transfers | 100,000 | 47,000 | |
| 011101- A063 | Entertainment & Gifts | 100,000 | 47,000 | |
| 011101- A09 | Physical Assets | 404,000 | 836,000 | |
| 011101- A092 | Computer Equipment | 3,000 | 203,000 | |
| 011101- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 011101- A096 | Purchase of Plant and Machinery | 200,000 | 446,000 | |
| 011101- A097 | Purchase of Furniture and Fixture | 200,000 | 186,000 | |
| 011101- A13 | Repairs and Maintenance | 803,000 | 1,109,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HERIT No of 2018-19 Posts 2019-20 | AGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011101- A130 | Transport | 100,000 | 193,000 | |
| 011101- A131 | Machinery and Equipment | 150,000 | 197,000 | |
| 011101- A132 | Furniture and Fixture | 100,000 | 271,000 | |
| 011101- A133 | Buildings and Structure | 300,000 | 300,000 | |
| 011101- A137 | Computer Equipment | 3,000 | 3,000 | |
| 011101- A138 | General | 150,000 | 145,000 | |
| Total- NATIONAL LANGUAGE PROMOTION DEPARTMENT ISLAMABAD | 91,338,000 | 90,542,000 | ||
| ID8358 QUAID-E | -AZAM ACADEMY SUB OFFICE ISLAMABAD | |||
| 011101- A01 | Employees Related Expenses | 5,000,000 | 5,000,000 | 5,500,000 |
| 011101- A011 | Pay 10 10 | 2,551,000 | 2,551,000 | 3,146,000 |
| 011101- A011-1 | Pay of Officers (4) (4) | (1,501,000) | (1,501,000) | (1,765,000) |
| 011101- A011-2 | Pay of Other Staff (6) (6) | (1,050,000) | (1,050,000) | (1,381,000) |
| 011101- A012 | Allowances | 2,449,000 | 2,449,000 | 2,354,000 |
| 011101- A012-1 | Regular Allowances | (1,566,000) | (1,566,000) | (1,968,000) |
| 011101- A012-2 | Other Allowances (Excluding TA) | (883,000) | (883,000) | (386,000) |
| 011101- A03 | Operating Expenses | 2,082,000 | 2,001,000 | 1,756,000 |
| 011101- A032 | Communications | 165,000 | 150,000 | 136,000 |
| 011101- A033 | Utilities | 3,000 | 3,000 | 3,000 |
| 011101- A034 | Occupancy Costs | 1,227,000 | 1,227,000 | 1,251,000 |
| 011101- A038 | Travel & Transportation | 316,000 | 285,000 | 124,000 |
| 011101- A039 | General | 371,000 | 336,000 | 242,000 |
| 011101- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 011101- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 011101- A06 | Transfers | 1,000 | 1,000 | |
| 011101- A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 011101- A09 | Physical Assets | 153,000 | 138,000 | 100,000 |
| 011101- A092 | Computer Equipment | 150,000 | 135,000 | 97,000 |
| 011101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011101- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 011101- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 011101- A13 | Repairs and Maintenance | 261,000 | 227,000 | 140,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 | TAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011101- A130 | Transport | 150,000 | 126,000 | 80,000 |
| 011101- A131 | Machinery and Equipment | 50,000 | 45,000 | 20,000 |
| 011101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 |
| 011101- A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011101- A137 | Computer Equipment | 50,000 | 45,000 | 38,000 |
| Total- | QUAID-E-AZAM ACADEMY SUB OFFICE ISLAMABAD | 7,500,000 | 7,369,000 | 7,500,000 |
| 011101 | Total- arliamentary/legislative Affairs | 98,838,000 | 97,911,000 | 103,500,000 |
| 0111 | Total- Executive and Legislative Organs | 98,838,000 | 97,911,000 | 103,500,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 98,838,000 | 97,911,000 | 103,500,000 |
| 01 | Total- General Public Service | 98,838,000 | 97,911,000 | 103,500,000 |
| 04 Econo | mic Affairs: | |||
| 041 Genera | l Economic,Commercial & Labour Affairs: | |||
| 0411 Genera | l Economic Affairs: | |||
| 041102 Anthro IB0615 ISLAMA | p. Archaeological & other Sociolog : BAD MUSEUM ISLAMABAD | |||
| 041102- A01 | Employees Related Expenses | 4,000,000 | ||
| 041102- A011 | Pay 13 | 2,550,000 | ||
| 041102- A011-1 | Pay of Officers (1) | (250,000) | ||
| 041102- A011-2 | Pay of Other Staff (12) | (2,300,000) | ||
| 041102- A012 | Allowances | 1,450,000 | ||
| 041102- A012-1 | Regular Allowances | (1,140,000) | ||
| 041102- A012-2 | Other Allowances (Excluding TA) | (310,000) | ||
| 041102- A03 | Operating Expenses | 3,045,000 | ||
| 041102- A032 | Communications | 120,000 | ||
| 041102- A033 | Utilities | 220,000 | ||
| 041102- A034 | Occupancy Costs | 805,000 | ||
| 041102- A038 | Travel & Transportation | 350,000 | ||
| 041102- A039 | General | 1,550,000 | ||
| 041102- A04 | Employees Retirement Benefits | 267,000 | ||
| 041102- A041 | Pension | 267,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 | TAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 041102- A05 | Grants, Subsidies and Write off Loans | 3,000 | ||
| 041102- A052 | Grants Domestic | 3,000 | ||
| 041102- A09 | Physical Assets | 355,000 | ||
| 041102- A091 | Purchase of Building | 5,000 | ||
| 041102- A092 | Computer Equipment | 100,000 | ||
| 041102- A096 | Purchase of Plant and Machinery | 100,000 | ||
| 041102- A097 | Purchase of Furniture and Fixture | 150,000 | ||
| 041102- A13 | Repairs and Maintenance | 330,000 | ||
| 041102- A130 | Transport | 50,000 | ||
| 041102- A131 | Machinery and Equipment | 50,000 | ||
| 041102- A132 | Furniture and Fixture | 130,000 | ||
| 041102- A133 | Buildings and Structure | 100,000 | ||
| Total- I | SLAMABAD MUSEUM ISLAMABAD | 8,000,000 | ||
| IB0617 DEPARTMENT OF ARCHEOLOGY & MUSEUM | ||||
| 041102- A01 | Employees Related Expenses | 37,000,000 | ||
| 041102- A011 | Pay 87 | 23,220,000 | ||
| 041102- A011-1 | Pay of Officers (25) | (9,164,000) | ||
| 041102- A011-2 | Pay of Other Staff (62) | (14,056,000) | ||
| 041102- A012 | Allowances | 13,780,000 | ||
| 041102- A012-1 | Regular Allowances | (11,573,000) | ||
| 041102- A012-2 | Other Allowances (Excluding TA) | (2,207,000) | ||
| 041102- A03 | Operating Expenses | 16,421,000 | ||
| 041102- A032 | Communications | 375,000 | ||
| 041102- A033 | Utilities | 520,000 | ||
| 041102- A034 | Occupancy Costs | 13,214,000 | ||
| 041102- A038 | Travel & Transportation | 1,800,000 | ||
| 041102- A039 | General | 512,000 | ||
| 041102- A04 | Employees Retirement Benefits | 1,557,000 | ||
| 041102- A041 | Pension | 1,557,000 | ||
| 041102- A05 | Grants, Subsidies and Write off Loans | 3,000 | ||
| 041102- A052 | Grants Domestic | 3,000 | ||
| 041102- A06 | Transfers | 1,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 | TAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 041102- A063 | Entertainment & Gifts | 1,000 | ||
| 041102- A09 | Physical Assets | 155,000 | ||
| 041102- A092 | Computer Equipment | 50,000 | ||
| 041102- A096 | Purchase of Plant and Machinery | 50,000 | ||
| 041102- A097 | Purchase of Furniture and Fixture | 50,000 | ||
| 041102- A098 | Purchase of Other Assets | 5,000 | ||
| 041102- A13 | Repairs and Maintenance | 363,000 | ||
| 041102- A130 | Transport | 160,000 | ||
| 041102- A131 | Machinery and Equipment | 50,000 | ||
| 041102- A132 | Furniture and Fixture | 30,000 | ||
| 041102- A133 | Buildings and Structure | 97,000 | ||
| 041102- A137 | Computer Equipment | 26,000 | ||
| Total- DEPARTMENT OF ARCHEOLOGY & MUSEUM | 55,500,000 | |||
| ID8346 ISLAMA | BAD MUSEUM ISLAMABAD | |||
| 041102- A01 | Employees Related Expenses | 3,900,000 | 3,901,000 | |
| 041102- A011 | Pay 13 | 2,547,000 | 2,547,000 | |
| 041102- A011-1 | Pay of Officers (1) | (247,000) | (247,000) | |
| 041102- A011-2 | Pay of Other Staff (12) | (2,300,000) | (2,300,000) | |
| 041102- A012 | Allowances | 1,353,000 | 1,354,000 | |
| 041102- A012-1 | Regular Allowances | (1,013,000) | (1,014,000) | |
| 041102- A012-2 | Other Allowances (Excluding TA) | (340,000) | (340,000) | |
| 041102- A03 | Operating Expenses | 2,360,000 | 1,921,000 | |
| 041102- A032 | Communications | 85,000 | 78,000 | |
| 041102- A033 | Utilities | 110,000 | 100,000 | |
| 041102- A034 | Occupancy Costs | 605,000 | 605,000 | |
| 041102- A038 | Travel & Transportation | 110,000 | 35,000 | |
| 041102- A039 | General | 1,450,000 | 1,103,000 | |
| 041102- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | |
| 041102- A052 | Grants Domestic | 3,000 | 3,000 | |
| 041102- A09 | Physical Assets | 450,000 | 114,000 | |
| 041102- A092 | Computer Equipment | 150,000 | 39,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | |||
| 041102- A096 | Purchase of Plant and Machinery | 150,000 | 75,000 | |
| 041102- A097 | Purchase of Furniture and Fixture | 150,000 | ||
| 041102- A13 | Repairs and Maintenance | 287,000 | 27,000 | |
| 041102- A130 | Transport | 7,000 | ||
| 041102- A131 | Machinery and Equipment | 50,000 | ||
| 041102- A132 | Furniture and Fixture | 130,000 | 27,000 | |
| 041102- A133 | Buildings and Structure | 100,000 | ||
| Total- I | SLAMABAD MUSEUM ISLAMABAD | 7,000,000 | 5,966,000 | |
| ID8352 DEPARTMENT OF ARCHEOLOGY AND MUSEUM ISLAMABAD | ||||
| 041102- A01 | Employees Related Expenses | 35,000,000 | 35,001,000 | |
| 041102- A011 | Pay 87 | 23,555,000 | 23,555,000 | |
| 041102- A011-1 | Pay of Officers (25) | (9,545,000) | (9,545,000) | |
| 041102- A011-2 | Pay of Other Staff (62) | (14,010,000) | (14,010,000) | |
| 041102- A012 | Allowances | 11,445,000 | 11,446,000 | |
| 041102- A012-1 | Regular Allowances | (9,365,000) | (9,366,000) | |
| 041102- A012-2 | Other Allowances (Excluding TA) | (2,080,000) | (2,080,000) | |
| 041102- A03 | Operating Expenses | 15,966,000 | 16,658,000 | |
| 041102- A032 | Communications | 385,000 | 363,000 | |
| 041102- A033 | Utilities | 490,000 | 441,000 | |
| 041102- A034 | Occupancy Costs | 12,677,000 | 14,061,000 | |
| 041102- A038 | Travel & Transportation | 1,600,000 | 1,200,000 | |
| 041102- A039 | General | 814,000 | 593,000 | |
| 041102- A04 | Employees Retirement Benefits | 1,150,000 | 1,014,000 | |
| 041102- A041 | Pension | 1,150,000 | 1,014,000 | |
| 041102- A05 | Grants, Subsidies and Write off Loans | 32,000 | 32,000 | |
| 041102- A052 | Grants Domestic | 32,000 | 32,000 | |
| 041102- A06 | Transfers | 20,000 | ||
| 041102- A063 | Entertainment & Gifts | 20,000 | ||
| 041102- A09 | Physical Assets | 301,000 | 271,000 | |
| 041102- A092 | Computer Equipment | 101,000 | 91,000 | |
| 041102- A096 | Purchase of Plant and Machinery | 90,000 | 81,000 | |
| 041102- A097 | Purchase of Furniture and Fixture | 90,000 | 81,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | |||
| 041102- A098 | Purchase of Other Assets | 20,000 | 18,000 | |
| 041102- A13 | Repairs and Maintenance | 531,000 | 378,000 | |
| 041102- A130 | Transport | 200,000 | 230,000 | |
| 041102- A131 | Machinery and Equipment | 50,000 | 45,000 | |
| 041102- A132 | Furniture and Fixture | 50,000 | 45,000 | |
| 041102- A133 | Buildings and Structure | 200,000 | 30,000 | |
| 041102- A137 | Computer Equipment | 31,000 | 28,000 | |
| Total- | DEPARTMENT OF ARCHEOLOGY AND MUSEUM ISLAMABAD | 53,000,000 | 53,354,000 | |
| 041102 | Total- Anthrop. Archaeological & other Sociolog | 60,000,000 | 59,320,000 | 63,500,000 |
| 0411 | Total- General Economic Affairs | 60,000,000 | 59,320,000 | 63,500,000 |
| 041 | Total- General Economic,Commercial & Labour Affairs | 60,000,000 | 59,320,000 | 63,500,000 |
| 04 | Total- Economic Affairs | 60,000,000 | 59,320,000 | 63,500,000 |
| 08 Recrea | tion, Culture and Religion: | |||
| 082 Cultura | l Services: | |||
| 0821 Cultura | l Services: | |||
| 082104 ADMINISTRATION : ID8347 NATIONAL HISTORY & LITERARY HERITAGE MAIN SE | CRETARIATE | |||
| 082104- A01 | Employees Related Expenses | 69,000,000 | 69,169,000 | 75,000,000 |
| 082104- A011 | Pay 118 118 | 41,120,000 | 38,672,000 | 41,969,000 |
| 082104- A011-1 | Pay of Officers (34) (34) | (24,076,000) | (21,628,000) | (23,910,000) |
| 082104- A011-2 | Pay of Other Staff (84) (84) | (17,044,000) | (17,044,000) | (18,059,000) |
| 082104- A012 | Allowances | 27,880,000 | 30,497,000 | 33,031,000 |
| 082104- A012-1 | Regular Allowances | (22,677,000) | (21,294,000) | (26,927,000) |
| 082104- A012-2 | Other Allowances (Excluding TA) | (5,203,000) | (9,203,000) | (6,104,000) |
| 082104- A03 | Operating Expenses | 44,978,000 | 42,455,000 | 33,355,000 |
| 082104- A032 | Communications | 1,952,000 | 1,772,000 | 1,632,000 |
| 082104- A033 | Utilities | 902,000 | 1,102,000 | 1,720,000 |
| 082104- A034 | Occupancy Costs | 31,350,000 | 30,093,000 | 17,650,000 |
| 082104- A038 | Travel & Transportation | 4,704,000 | 5,004,000 | 4,552,000 |
| 082104- A039 | General | 6,070,000 | 4,484,000 | 7,801,000 |
| NO. 064.- FC2 | 1N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 082104- A04 | Employees Retirement Benefits | 2,963,000 | 3,063,000 | 3,651,000 |
| 082104- A041 | Pension | 2,963,000 | 3,063,000 | 3,651,000 |
| 082104- A05 | Grants, Subsidies and Write off Loans | 6,000 | 6,000 | 6,000 |
| 082104- A052 | Grants Domestic | 6,000 | 6,000 | 6,000 |
| 082104- A06 | Transfers | 801,000 | 223,000 | 2,000 |
| 082104- A062 | Technical Assistance | 1,000 | 1,000 | 1,000 |
| 082104- A063 | Entertainment & Gifts | 800,000 | 222,000 | 1,000 |
| 082104- A09 | Physical Assets | 1,702,000 | 1,332,000 | 3,501,000 |
| 082104- A092 | Computer Equipment | 401,000 | 401,000 | 1,800,000 |
| 082104- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 082104- A096 | Purchase of Plant and Machinery | 800,000 | 480,000 | 1,000,000 |
| 082104- A097 | Purchase of Furniture and Fixture | 500,000 | 450,000 | 700,000 |
| 082104- A13 | Repairs and Maintenance | 1,550,000 | 11,741,000 | 1,485,000 |
| 082104- A130 | Transport | 700,000 | 630,000 | 600,000 |
| 082104- A131 | Machinery and Equipment | 200,000 | 180,000 | 250,000 |
| 082104- A132 | Furniture and Fixture | 200,000 | 180,000 | 200,000 |
| 082104- A133 | Buildings and Structure | 100,000 | 10,486,000 | 35,000 |
| 082104- A137 | Computer Equipment | 250,000 | 225,000 | 300,000 |
| 082104- A138 | General | 100,000 | 40,000 | 100,000 |
| Total- | NATIONAL HISTORY & LITERARY HERITAGE MAIN SECRETARIATE | 121,000,000 | 127,989,000 | 117,000,000 |
| ID8351 IMPLEMENTATION OF AGREEMENTS & ASSISTANTA | NCE | |||
| 082104- A03 | Operating Expenses | 3,100,000 | 213,000 | 2,408,000 |
| 082104- A038 | Travel & Transportation | 1,500,000 | 2,000 | |
| 082104- A039 | General | 1,600,000 | 213,000 | 2,406,000 |
| 082104- A06 | Transfers | 700,000 | 1,000 | |
| 082104- A063 | Entertainment & Gifts | 700,000 | 1,000 | |
| Total- | IMPLEMENTATION OF AGREEMENTS & ASSISTANTANCE | 3,800,000 | 213,000 | 2,409,000 |
| 082104 | Total- ADMINISTRATION | 124,800,000 | 128,202,000 | 119,409,000 |
| 0821 | Total- Cultural Services | 124,800,000 | 128,202,000 | 119,409,000 |
| 082 | Total- Cultural Services | 124,800,000 | 128,202,000 | 119,409,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 08 | Total- Recreation, Culture and Religion | 124,800,000 | 128,202,000 | 119,409,000 |
| 09 Educati | on Affairs and Services: | |||
| 095 Subsidi | ary Services to Education: | |||
| 0951 Subsidi | ary Services to Education: | |||
| 095120 OTHER | S : | |||
| ID8354 NATIONAL BOOK FOUNDATION ISLAMABAD. | ||||
| 095120- A01 | Employees Related Expenses | 102,000,000 | 102,000,000 | 104,000,000 |
| 095120- A011 | Pay | 48,353,000 | 48,353,000 | 45,881,000 |
| 095120- A011-1 | Pay of Officers | (21,946,000) | (21,946,000) | (21,063,000) |
| 095120- A011-2 | Pay of Other Staff | (26,407,000) | (26,407,000) | (24,818,000) |
| 095120- A012 | Allowances | 53,647,000 | 53,647,000 | 58,119,000 |
| 095120- A012-1 | Regular Allowances | (29,743,000) | (29,743,000) | (33,728,000) |
| 095120- A012-2 | Other Allowances (Excluding TA) | (23,904,000) | (23,904,000) | (24,391,000) |
| 095120- A03 | Operating Expenses | 90,000,000 | 81,000,000 | 65,000,000 |
| 095120- A039 | General | 90,000,000 | 81,000,000 | 65,000,000 |
| Total- I | NATIONAL BOOK FOUNDATION SLAMABAD | 192,000,000 | 183,000,000 | 169,000,000 |
| ID8355 SUPPLY | . OF BOOKS AND READING MATERIALS TO O | THER COUNTRIES. | ||
| 095120- A03 | Operating Expenses | 1,800,000 | 1,620,000 | 1,620,000 |
| 095120- A039 | General | 1,800,000 | 1,620,000 | 1,620,000 |
| Total- | SUPPLY OF BOOKS AND READING MATERIALS TO OTHER COUNTRIES. | 1,800,000 | 1,620,000 | 1,620,000 |
| ID8356 BRAILLE PRESS NATIONAL BOOK FOUNDATION ISLAMABAD. | ||||
| 095120- A01 | Employees Related Expenses | 6,000,000 | 6,000,000 | 6,000,000 |
| 095120- A011 | Pay | 2,703,000 | 2,703,000 | 2,619,000 |
| 095120- A011-1 | Pay of Officers | (936,000) | (936,000) | (887,000) |
| 095120- A011-2 | Pay of Other Staff | (1,767,000) | (1,767,000) | (1,732,000) |
| 095120- A012 | Allowances | 3,297,000 | 3,297,000 | 3,381,000 |
| 095120- A012-1 | Regular Allowances | (1,661,000) | (1,661,000) | (1,850,000) |
| 095120- A012-2 | Other Allowances (Excluding TA) | (1,636,000) | (1,636,000) | (1,531,000) |
| 095120- A03 | Operating Expenses | 4,000,000 | 3,600,000 | 2,000,000 |
| 095120- A039 | General | 4,000,000 | 3,600,000 | 2,000,000 |
| Total- | BRAILLE PRESS NATIONAL BOOK | 10,000,000 | 9,600,000 | 8,000,000 |
NO. 064.- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
| ND LITERARY HERITAGE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
FOUNDATION ISLAMABAD.
| ID8357 AWARD (BY NBF) | S ON BEST BOOK FOR CHILDREN ON ALLAMA IQBAL QUAID-E- | AZAM & PAKISTAN | MOVEMENT | |
|---|---|---|---|---|
| 095120- A06 | Transfers | 750,000 | 750,000 | 800,000 |
| 095120- A061 | Scholarship | 750,000 | 750,000 | 800,000 |
| Total- | AWARDS ON BEST BOOK FOR CHILDREN ON ALLAMA IQBAL QUAID-E-AZAM & PAKISTAN MOVEMENT (BY NBF) | 750,000 | 750,000 | 800,000 |
| 095120 | Total- OTHERS | 204,550,000 | 194,970,000 | 179,420,000 |
| 0951 | Total- Subsidiary Services to Education | 204,550,000 | 194,970,000 | 179,420,000 |
| 095 | Total- Subsidiary Services to Education | 204,550,000 | 194,970,000 | 179,420,000 |
| 096 Admini | stration: | |||
| 0961 Admini | stration: | |||
| 096101 Secretariat/Policy/Curriculum : IB0610 DEPARTMENT OF LIBRARIES | ||||
| 096101- A01 | Employees Related Expenses | 42,124,000 | 44,000,000 | |
| 096101- A011 | Pay 103 | 28,144,000 | 29,253,000 | |
| 096101- A011-1 | Pay of Officers (29) | (14,572,000) | (14,241,000) | |
| 096101- A011-2 | Pay of Other Staff (74) | (13,572,000) | (15,012,000) | |
| 096101- A012 | Allowances | 13,980,000 | 14,747,000 | |
| 096101- A012-1 | Regular Allowances | (13,330,000) | (13,497,000) | |
| 096101- A012-2 | Other Allowances (Excluding TA) | (650,000) | (1,250,000) | |
| 096101- A03 | Operating Expenses | 15,897,000 | 9,123,000 | |
| 096101- A032 | Communications | 564,000 | 506,000 | |
| 096101- A033 | Utilities | 568,000 | 650,000 | |
| 096101- A034 | Occupancy Costs | 6,356,000 | 4,751,000 | |
| 096101- A038 | Travel & Transportation | 530,000 | 595,000 | |
| 096101- A039 | General | 7,879,000 | 2,621,000 | |
| 096101- A04 | Employees Retirement Benefits | 1,560,000 | 2,300,000 | |
| 096101- A041 | Pension | 1,560,000 | 2,300,000 | |
| 096101- A05 | Grants, Subsidies and Write off Loans | 3,000 | ||
| 096101- A052 | Grants Domestic | 3,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 096101- A06 | Transfers | 10,000 | 1,000 | |
| 096101- A063 | Entertainment & Gifts | 10,000 | 1,000 | |
| 096101- A09 | Physical Assets | 651,000 | 341,000 | |
| 096101- A092 | Computer Equipment | 50,000 | 40,000 | |
| 096101- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 096101- A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | |
| 096101- A097 | Purchase of Furniture and Fixture | 500,000 | 200,000 | |
| 096101- A13 | Repairs and Maintenance | 1,802,000 | 232,000 | |
| 096101- A130 | Transport | 100,000 | 100,000 | |
| 096101- A131 | Machinery and Equipment | 45,000 | 40,000 | |
| 096101- A132 | Furniture and Fixture | 45,000 | 50,000 | |
| 096101- A133 | Buildings and Structure | 1,600,000 | 1,000 | |
| 096101- A137 | Computer Equipment | 12,000 | 41,000 | |
| Total- DEPARTMENT OF LIBRARIES | 62,044,000 | 56,000,000 | ||
| ID8481 NATIONAL LIBRARY OF PAKISTAN IBD | ||||
| 096101- A01 | Employees Related Expenses | 34,000,000 | 32,901,000 | 36,000,000 |
| 096101- A011 | Pay 90 95 | 22,648,000 | 22,648,000 | 24,303,000 |
| 096101- A011-1 | Pay of Officers (26) (30) | (10,648,000) | (10,648,000) | (12,250,000) |
| 096101- A011-2 | Pay of Other Staff (64) (65) | (12,000,000) | (12,000,000) | (12,053,000) |
| 096101- A012 | Allowances | 11,352,000 | 10,253,000 | 11,697,000 |
| 096101- A012-1 | Regular Allowances | (9,600,000) | (9,601,000) | (10,834,000) |
| 096101- A012-2 | Other Allowances (Excluding TA) | (1,752,000) | (652,000) | (863,000) |
| 096101- A03 | Operating Expenses | 9,888,000 | 10,751,000 | 13,272,000 |
| 096101- A032 | Communications | 378,000 | 378,000 | 420,000 |
| 096101- A033 | Utilities | 1,630,000 | 3,058,000 | 5,112,000 |
| 096101- A034 | Occupancy Costs | 7,002,000 | 6,302,000 | 5,511,000 |
| 096101- A038 | Travel & Transportation | 270,000 | 255,000 | 479,000 |
| 096101- A039 | General | 608,000 | 758,000 | 1,750,000 |
| 096101- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 096101- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 096101- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 096101- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| NO. 064.- FC2 | 1N16 NATIONAL HISTORY AND LITERARY HERIT No of 2018-19 Posts 2019-20 | AGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 096101- A06 | Transfers | 20,000 | 1,000 | |
| 096101- A063 | Entertainment & Gifts | 20,000 | 1,000 | |
| 096101- A09 | Physical Assets | 3,000 | 3,000 | 611,000 |
| 096101- A092 | Computer Equipment | 1,000 | 1,000 | 10,000 |
| 096101- A095 | Purchase of Transport | 1,000 | ||
| 096101- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 500,000 |
| 096101- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 100,000 |
| 096101- A13 | Repairs and Maintenance | 85,000 | 131,000 | 1,112,000 |
| 096101- A130 | Transport | 50,000 | 45,000 | 60,000 |
| 096101- A131 | Machinery and Equipment | 1,000 | 1,000 | 900,000 |
| 096101- A132 | Furniture and Fixture | 1,000 | 55,000 | 100,000 |
| 096101- A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 096101- A137 | Computer Equipment | 32,000 | 29,000 | 51,000 |
| Total- | NATIONAL LIBRARY OF PAKISTAN IBD | 44,000,000 | 43,790,000 | 51,000,000 |
| 096101 | Total- Secretariat/Policy/Curriculum | 44,000,000 | 105,834,000 | 107,000,000 |
| 0961 | Total- Administration | 44,000,000 | 105,834,000 | 107,000,000 |
| 096 | Total- Administration | 44,000,000 | 105,834,000 | 107,000,000 |
| 097 Educa | tion Affairs,Services not Elsewhere Classified: | |||
| 0971 Edu.A | ff.Services not Elsewhere Classfied: | |||
| 097120 OTHERS : ID8348 LEARNED BODIES-PAL ISLAMABAD | ||||
| 097120- A03 | Operating Expenses | 10,000,000 | 9,000,000 | 9,000,000 |
| 097120- A039 | General | 10,000,000 | 9,000,000 | 9,000,000 |
| Total- | LEARNED BODIES-PAL ISLAMABAD | 10,000,000 | 9,000,000 | 9,000,000 |
| ID8349 STIPEND TO WRITERS-PAL ISLAMABAD | ||||
| 097120- A03 | Operating Expenses | 152,000,000 | 150,000,000 | 146,000,000 |
| 097120- A039 | General | 152,000,000 | 150,000,000 | 146,000,000 |
| Total- | STIPEND TO WRITERS-PAL ISLAMABAD | 152,000,000 | 150,000,000 | 146,000,000 |
| ID8350 PAKISTAN ACADEMY OF LETTERS (PAL) ISLAMABAD | ||||
| 097120- A01 | Employees Related Expenses | 76,000,000 | 76,000,000 | 66,475,000 |
| 097120- A011 | Pay | 31,000,000 | 31,000,000 | 37,475,000 |
| 097120- A011- | 1 Pay of Officers | (13,500,000) | (13,500,000) | (18,000,000) |
| NO. 064.- FC2 097120- A011- | 1N16 N 2 Pay | ATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL P of Other Staff | ITAGE DIVISION 2018-2019 Budget Estimate Rs AKISTAN REVENUES (17,500,000) | DEMAND 2018-2019 Revised Estimate Rs (17,500,000) | S FOR GRANTS 2019-2020 Budget Estimate Rs (19,475,000) |
|---|---|---|---|---|---|
| 097120- A012 | Allowances | 45,000,000 | 45,000,000 | 29,000,000 | |
| 097120- A012- | 1 Reg | ular Allowances | (17,000,000) | (17,000,000) | (17,000,000) |
| 097120- A012- | 2 Othe | r Allowances (Excluding TA) | (28,000,000) | (28,000,000) | (12,000,000) |
| 097120- A03 | Operating Expenses | 40,000,000 | 37,000,000 | 36,000,000 | |
| 097120- A039 | General | 40,000,000 | 37,000,000 | 36,000,000 | |
| Total- | PAKIS (PAL) | TAN ACADEMY OF LETTERS ISLAMABAD | 116,000,000 | 113,000,000 | 102,475,000 |
| 097120 | Total- | OTHERS | 278,000,000 | 272,000,000 | 257,475,000 |
| 0971 | Total- | Edu.Aff.Services not Elsewhere Classfied | 278,000,000 | 272,000,000 | 257,475,000 |
| 097 | Total- | Education Affairs,Services not Elsewhere Classified | 278,000,000 | 272,000,000 | 257,475,000 |
| 09 | Total- | Education Affairs and Services | 526,550,000 | 572,804,000 | 543,895,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 810,188,000 | 858,237,000 | 830,304,000 |
| NO. 064.- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 08 | Recreation, Culture and Religion: | ||||
|---|---|---|---|---|---|
| 082 | Cultural Services: | ||||
| 0821 | Cultural Services: | ||||
| 082104 | ADMINISTRATION : | ||||
| LO309 | 9 PRESE | DENTIAL IQBAL AWARDS IAP LAHORE | |||
| 082104 | - A03 | Operating Expenses | 1,400,000 | 1,400,000 | 2,000,000 |
| 082104 | - A039 | General | 1,400,000 | 1,400,000 | 2,000,000 |
| Total- | PRESEDENTIAL IQBAL AWARDS IAP LAHORE | 1,400,000 | 1,400,000 | 2,000,000 | |
| LO400 | 0 IQBAL | ACADEMY OF PAKISTAN LAHORE | |||
| 082104 | - A01 | Employees Related Expenses | 36,000,000 | 36,000,000 | 41,000,000 |
| 082104 | - A011 | Pay | 20,318,000 | 20,318,000 | 24,005,000 |
| 082104 | - A011-1 | Pay of Officers | (7,007,000) | (7,007,000) | (8,659,000) |
| 082104 | - A011-2 | Pay of Other Staff | (13,311,000) | (13,311,000) | (15,346,000) |
| 082104 | - A012 | Allowances | 15,682,000 | 15,682,000 | 16,995,000 |
| 082104 | - A012-1 | Regular Allowances | (14,518,000) | (14,518,000) | (13,310,000) |
| 082104 | - A012-2 | Other Allowances (Excluding TA) | (1,164,000) | (1,164,000) | (3,685,000) |
| 082104 | - A03 | Operating Expenses | 15,000,000 | 14,400,000 | 14,000,000 |
| 082104 | - A039 | General | 15,000,000 | 14,400,000 | 14,000,000 |
| Total- | IQBAL ACADEMY OF PAKISTAN LAHORE | 51,000,000 | 50,400,000 | 55,000,000 | |
| 0 | 82104 | Total- ADMINISTRATION | 52,400,000 | 51,800,000 | 57,000,000 |
| 0 | 821 | Total- Cultural Services | 52,400,000 | 51,800,000 | 57,000,000 |
| 0 | 82 | Total- Cultural Services | 52,400,000 | 51,800,000 | 57,000,000 |
| 0 | 8 | Total- Recreation, Culture and Religion | 52,400,000 | 51,800,000 | 57,000,000 |
| 09 | Education Affairs and Services: | ||||
| 097 | Education Affairs,Services not Elsewhere Classified: | ||||
| 0971 | Edu.Af | f.Services not Elsewhere Classfied: | |||
| 097120 | OTHER | S : | |||
| LO400 | 1 URDU | SCIENCE BOARD LAHORE | |||
| 097120 | - A01 | Employees Related Expenses | 37,000,000 | 37,001,000 | 39,000,000 |
| 097120 | - A011 | Pay 65 65 | 24,142,000 | 24,142,000 | 23,804,000 |
| 097120 | - A011-1 | Pay of Officers (21) (21) | (13,923,000) | (13,923,000) | (14,774,000) |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 097120- A011-2 | Pay of Other Staff (44) (44) | (10,219,000) | (10,219,000) | (9,030,000) |
| 097120- A012 | Allowances | 12,858,000 | 12,859,000 | 15,196,000 |
| 097120- A012-1 | Regular Allowances | (9,856,000) | (9,857,000) | (11,794,000) |
| 097120- A012-2 | Other Allowances (Excluding TA) | (3,002,000) | (3,002,000) | (3,402,000) |
| 097120- A03 | Operating Expenses | 9,199,000 | 8,763,000 | 10,070,000 |
| 097120- A031 | Fees | 20,000 | 20,000 | 30,000 |
| 097120- A032 | Communications | 500,000 | 455,000 | 352,000 |
| 097120- A033 | Utilities | 834,000 | 753,000 | 951,000 |
| 097120- A034 | Occupancy Costs | 5,165,000 | 5,115,000 | 5,885,000 |
| 097120- A038 | Travel & Transportation | 1,500,000 | 1,352,000 | 1,790,000 |
| 097120- A039 | General | 1,180,000 | 1,068,000 | 1,062,000 |
| 097120- A04 | Employees Retirement Benefits | 2,001,000 | 2,001,000 | 2,190,000 |
| 097120- A041 | Pension | 2,001,000 | 2,001,000 | 2,190,000 |
| 097120- A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 097120- A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 097120- A06 | Transfers | 100,000 | 65,000 | 1,000 |
| 097120- A063 | Entertainment & Gifts | 100,000 | 65,000 | 1,000 |
| 097120- A09 | Physical Assets | 951,000 | 856,000 | 571,000 |
| 097120- A092 | Computer Equipment | 350,000 | 315,000 | 120,000 |
| 097120- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 097120- A096 | Purchase of Plant and Machinery | 400,000 | 360,000 | 350,000 |
| 097120- A097 | Purchase of Furniture and Fixture | 200,000 | 180,000 | 100,000 |
| 097120- A13 | Repairs and Maintenance | 746,000 | 674,000 | 665,000 |
| 097120- A130 | Transport | 400,000 | 360,000 | 250,000 |
| 097120- A131 | Machinery and Equipment | 100,000 | 90,000 | 150,000 |
| 097120- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 097120- A133 | Buildings and Structure | 150,000 | 135,000 | 150,000 |
| 097120- A137 | Computer Equipment | 76,000 | 69,000 | 95,000 |
| Total- | URDU SCIENCE BOARD LAHORE | 50,000,000 | 49,363,000 | 52,500,000 |
| 097120 | Total- OTHERS | 50,000,000 | 49,363,000 | 52,500,000 |
| 0971 | Total- Edu.Aff.Services not Elsewhere Classfied | 50,000,000 | 49,363,000 | 52,500,000 |
| NO. 064.- FC21N16 N | ATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN RE | TAGE DIVISION 2018-2019 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2018-2019 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 097 Total- | Education Affairs,Services not Elsewhere Classified | 50,000,000 | 49,363,000 | 52,500,000 |
| 09 Total- | Education Affairs and Services | 50,000,000 | 49,363,000 | 52,500,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 102,400,000 | 101,163,000 | 109,500,000 |
NO. 064.- FC21N16 NATIONAL HISTORY AND LITERARY HERITAGE DIVISION
| ND LITERARY HERITAGE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | |||
| 0111 | Executive and Legislative Organs: | ||||
| 011101 KA302 | PARLIA 3 QUAID- | MENTARY / LEGISLATIVE AFFAIRS : E-AZAM ACADEMY KARACHI | |||
| 011101 | - A01 | Employees Related Expenses | 8,059,000 | 8,060,000 | 12,000,000 |
| 011101 | - A011 | Pay 24 24 | 4,805,000 | 4,805,000 | 8,316,000 |
| 011101 | - A011-1 | Pay of Officers (12) (12) | (2,304,000) | (2,304,000) | (4,504,000) |
| 011101 | - A011-2 | Pay of Other Staff (12) (12) | (2,501,000) | (2,501,000) | (3,812,000) |
| 011101 | - A012 | Allowances | 3,254,000 | 3,255,000 | 3,684,000 |
| 011101 | - A012-1 | Regular Allowances | (3,044,000) | (3,045,000) | (3,372,000) |
| 011101 | - A012-2 | Other Allowances (Excluding TA) | (210,000) | (210,000) | (312,000) |
| 011101 | - A03 | Operating Expenses | 3,811,000 | 3,522,000 | 3,853,000 |
| 011101 | - A032 | Communications | 121,000 | 71,000 | 110,000 |
| 011101 | - A033 | Utilities | 870,000 | 870,000 | 690,000 |
| 011101 | - A034 | Occupancy Costs | 1,005,000 | 1,455,000 | 1,760,000 |
| 011101 | - A038 | Travel & Transportation | 613,000 | 274,000 | 406,000 |
| 011101 | - A039 | General | 1,202,000 | 852,000 | 887,000 |
| 011101 | - A04 | Employees Retirement Benefits | 626,000 | 626,000 | 2,000 |
| 011101 | - A041 | Pension | 626,000 | 626,000 | 2,000 |
| 011101 | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 3,000 |
| 011101 | - A052 | Grants Domestic | 3,000 | 3,000 | 3,000 |
| 011101 | - A06 | Transfers | 50,000 | 7,000 | 1,000 |
| 011101 | - A063 | Entertainment & Gifts | 50,000 | 7,000 | 1,000 |
| 011101 | - A09 | Physical Assets | 111,000 | 101,000 | 201,000 |
| 011101 | - A092 | Computer Equipment | 50,000 | 45,000 | 50,000 |
| 011101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011101 | - A096 | Purchase of Plant and Machinery | 50,000 | 45,000 | 50,000 |
| 011101 | - A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 100,000 |
| 011101 | - A13 | Repairs and Maintenance | 340,000 | 313,000 | 440,000 |
| 011101 | - A130 | Transport | 55,000 | 55,000 | 60,000 |
| 011101 | - A131 | Machinery and Equipment | 50,000 | 44,000 | 80,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 | TAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFI | CE, KARACHI | |||
| 011101- A132 | Furniture and Fixture | 75,000 | 70,000 | 100,000 |
| 011101- A133 | Buildings and Structure | 50,000 | 38,000 | 50,000 |
| 011101- A137 | Computer Equipment | 80,000 | 76,000 | 100,000 |
| 011101- A138 | General | 30,000 | 30,000 | 50,000 |
| Total- | QUAID-E-AZAM ACADEMY KARACHI | 13,000,000 | 12,632,000 | 16,500,000 |
| 011101 | Total- arliamentary/legislative Affairs | 13,000,000 | 12,632,000 | 16,500,000 |
| 0111 | Total- Executive and Legislative Organs | 13,000,000 | 12,632,000 | 16,500,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 13,000,000 | 12,632,000 | 16,500,000 |
| 01 | Total- General Public Service | 13,000,000 | 12,632,000 | 16,500,000 |
| 04 Econo | mic Affairs: | |||
| 041 Genera | l Economic,Commercial & Labour Affairs: | |||
| 0411 Genera | l Economic Affairs: | |||
| 041102 Anthro KA3075 NATIO | p. Archaeological & other Sociolog : NAL MUSEUM OF PAKISTAN | |||
| 041102- A01 | Employees Related Expenses | 37,642,000 | ||
| 041102- A011 | Pay 122 | 22,606,000 | ||
| 041102- A011-1 | Pay of Officers (14) | (4,603,000) | ||
| 041102- A011-2 | Pay of Other Staff (108) | (18,003,000) | ||
| 041102- A012 | Allowances | 15,036,000 | ||
| 041102- A012-1 | Regular Allowances | (13,962,000) | ||
| 041102- A012-2 | Other Allowances (Excluding TA) | (1,074,000) | ||
| 041102- A03 | Operating Expenses | 10,274,000 | ||
| 041102- A032 | Communications | 328,000 | ||
| 041102- A033 | Utilities | 7,803,000 | ||
| 041102- A034 | Occupancy Costs | 2,000 | ||
| 041102- A038 | Travel & Transportation | 582,000 | ||
| 041102- A039 | General | 1,559,000 | ||
| 041102- A04 | Employees Retirement Benefits | 153,000 | ||
| 041102- A041 | Pension | 153,000 | ||
| 041102- A05 | Grants, Subsidies and Write off Loans | 3,000 | ||
| 041102- A052 | Grants Domestic | 3,000 |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HER No of 2018-19 Posts 2019-20 | ITAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 041102- A06 | Transfers | 1,000 | ||
| 041102- A063 | Entertainment & Gifts | 1,000 | ||
| 041102- A09 | Physical Assets | 1,056,000 | ||
| 041102- A092 | Computer Equipment | 153,000 | ||
| 041102- A096 | Purchase of Plant and Machinery | 501,000 | ||
| 041102- A097 | Purchase of Furniture and Fixture | 401,000 | ||
| 041102- A098 | Purchase of Other Assets | 1,000 | ||
| 041102- A13 | Repairs and Maintenance | 936,000 | ||
| 041102- A130 | Transport | 101,000 | ||
| 041102- A131 | Machinery and Equipment | 151,000 | ||
| 041102- A132 | Furniture and Fixture | 101,000 | ||
| 041102- A133 | Buildings and Structure | 101,000 | ||
| 041102- A137 | Computer Equipment | 182,000 | ||
| 041102- A138 | General | 300,000 | ||
| Total- | NATIONAL MUSEUM OF PAKISTAN | 50,065,000 | ||
| 041102 | Total- Anthrop. Archaeological & other Sociolog | 50,065,000 | ||
| 0411 | Total- General Economic Affairs | 50,065,000 | ||
| 041 | Total- General Economic,Commercial & Labour Affairs | 50,065,000 | ||
| 04 | Total- Economic Affairs | 50,065,000 | ||
| 06 Housin | g And Community Amenities: | |||
| 062 Comm | unity Development: | |||
| 0621 Urban | Development: | |||
| 062101 ADMINISTRATION : | ||||
| KA3022 QUAID | -I-AZAM MAZAR MANAGEMENT BOARD KARACHI | |||
| 062101- A01 | Employees Related Expenses | 56,000,000 | 56,000,000 | 61,000,000 |
| 062101- A011 | Pay | 30,486,000 | 30,486,000 | 31,785,000 |
| 062101- A011-1 | Pay of Officers | (6,475,000) | (6,475,000) | (6,035,000) |
| 062101- A011-2 | Pay of Other Staff | (24,011,000) | (24,011,000) | (25,750,000) |
| 062101- A012 | Allowances | 25,514,000 | 25,514,000 | 29,215,000 |
| 062101- A012-1 | Regular Allowances | (22,540,000) | (22,540,000) | (16,474,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (2,974,000) | (2,974,000) | (12,741,000) |
| NO. 064.- FC21 | N16 NATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 | TAGE DIVISION 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 062101- A03 | Operating Expenses | 56,000,000 | 51,541,000 | 50,000,000 |
| 062101- A039 | General | 56,000,000 | 51,541,000 | 50,000,000 |
| Total- | QUAID-I-AZAM MAZAR MANAGEMENT BOARD KARACHI | 112,000,000 | 107,541,000 | 111,000,000 |
| 062101 | Total- ADMINISTRATION | 112,000,000 | 107,541,000 | 111,000,000 |
| 0621 | Total- Urban Development | 112,000,000 | 107,541,000 | 111,000,000 |
| 062 | Total- Community Development | 112,000,000 | 107,541,000 | 111,000,000 |
| 06 | Total- Housing And Community Amenities | 112,000,000 | 107,541,000 | 111,000,000 |
| 09 Educat | ion Affairs and Services: | |||
| 097 Educat | ion Affairs,Services not Elsewhere Classified: | |||
| 0971 Edu.Af 097120 OTHER | f.Services not Elsewhere Classfied: S : | |||
| KA3021 URDU | DICTIONARY BOARD KARACHI | |||
| 097120- A01 | Employees Related Expenses | 21,000,000 | 21,001,000 | 24,000,000 |
| 097120- A011 | Pay 55 55 | 13,038,000 | 13,038,000 | 15,047,000 |
| 097120- A011-1 | Pay of Officers (18) (16) | (7,792,000) | (7,792,000) | (9,533,000) |
| 097120- A011-2 | Pay of Other Staff (37) (39) | (5,246,000) | (5,246,000) | (5,514,000) |
| 097120- A012 | Allowances | 7,962,000 | 7,963,000 | 8,953,000 |
| 097120- A012-1 | Regular Allowances | (6,561,000) | (6,562,000) | (7,242,000) |
| 097120- A012-2 | Other Allowances (Excluding TA) | (1,401,000) | (1,401,000) | (1,711,000) |
| 097120- A03 | Operating Expenses | 10,316,000 | 10,209,000 | 8,199,000 |
| 097120- A032 | Communications | 265,000 | 238,000 | 260,000 |
| 097120- A033 | Utilities | 1,032,000 | 802,000 | 752,000 |
| 097120- A034 | Occupancy Costs | 3,005,000 | 3,840,000 | 4,005,000 |
| 097120- A038 | Travel & Transportation | 1,542,000 | 1,492,000 | 908,000 |
| 097120- A039 | General | 4,472,000 | 3,837,000 | 2,274,000 |
| 097120- A04 | Employees Retirement Benefits | 1,708,000 | 808,000 | 2,967,000 |
| 097120- A041 | Pension | 1,708,000 | 808,000 | 2,967,000 |
| 097120- A05 | Grants, Subsidies and Write off Loans | 5,000 | 235,000 | 231,000 |
| 097120- A052 | Grants Domestic | 5,000 | 235,000 | 231,000 |
| 097120- A06 | Transfers | 50,000 | 38,000 | 1,000 |
| 097120- A063 | Entertainment & Gifts | 50,000 | 38,000 | 1,000 |
| 097120- A09 | Physical Assets | 671,000 | 841,000 | 451,000 |
| NO. 064.- FC2 | 1N16 N | ATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL PAKISTAN RE | TAGE DIVISION 2018-2019 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2018-2019 Revised Estimate Rs ICE, KARACHI | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| 097120- A092 | Computer Equipment | 400,000 | 580,000 | 100,000 | |
| 097120- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 097120- A096 | Purchase of Plant and Machinery | 100,000 | 90,000 | 250,000 | |
| 097120- A097 | Purchase of Furniture and Fixture | 170,000 | 170,000 | 100,000 | |
| 097120- A13 | Repairs and Maintenance | 1,250,000 | 973,000 | 651,000 | |
| 097120- A130 | Transport | 200,000 | 278,000 | 150,000 | |
| 097120- A131 | Machinery and Equipment | 250,000 | 215,000 | 150,000 | |
| 097120- A132 | Furniture and Fixture | 100,000 | 90,000 | 100,000 | |
| 097120- A133 | Buildings and Structure | 400,000 | 120,000 | 1,000 | |
| 097120- A137 | Computer Equipment | 200,000 | 180,000 | 200,000 | |
| 097120- A138 | General | 100,000 | 90,000 | 50,000 | |
| Total- | URDU | DICTIONARY BOARD KARACHI | 35,000,000 | 34,105,000 | 36,500,000 |
| 097120 | Total- | OTHERS | 35,000,000 | 34,105,000 | 36,500,000 |
| 0971 | Total- | Edu.Aff.Services not Elsewhere Classfied | 35,000,000 | 34,105,000 | 36,500,000 |
| 097 | Total- | Education Affairs,Services not Elsewhere Classified | 35,000,000 | 34,105,000 | 36,500,000 |
| 09 | Total- | Education Affairs and Services | 35,000,000 | 34,105,000 | 36,500,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 160,000,000 | 154,278,000 | 214,065,000 |
| NO. 064.- FC2 | 1N16 NATIONAL HISTORY AND LITERARY HERI No of 2018-19 Posts 2019-20 | TAGE DIVISION 2018-2019 Budget Estimate | DEMANDS F 2018-2019 Revised Estimate | OR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| 08 Recre | CHIEF ACCOUNTS OFFICER (MINIS ation, Culture and Religion: | TRY OF FOREIGN | AFFAIRS) | |
| 082 Cultur | al Services: | |||
| 0821 Cultur | al Services: | |||
| 082104 ADMINISTRATION : HQ3687 CONTRIBUTION TO WORLD HERITAGE FUND (UNESC | O) | |||
| 082104- A03 | Operating Expenses | 410,000 | 450,000 | 535,000 |
| 082104- A039 | General | 410,000 | 450,000 | 535,000 |
| Total- | CONTRIBUTION TO WORLD HERITAGE | 410,000 | 450,000 | 535,000 |
| HQ3688 CONT | FUND (UNESCO) RIBUTION TO RESEARCH CENTRE FOR ISLAMI | C HISTORY ART & | CULTURE ISTAMBUL | |
| 082104- A03 | Operating Expenses | 11,000,000 | 11,000,000 | 15,000,000 |
| 082104- A039 | General | 11,000,000 | 11,000,000 | 15,000,000 |
| Total- | CONTRIBUTION TO RESEARCH | 11,000,000 | 11,000,000 | 15,000,000 |
| CENTRE FOR ISLAMIC HISTORY ART & CULTURE ISTAMBUL | ||||
| HQ3689 CONT PROPERY RO | RIBUTION TO CENTRE FOR THE STUDY OF THE ME | PRESERVATION& | RESTORATION OF CULTURAL | |
| 082104- A03 | Operating Expenses | 490,000 | 390,000 | 536,000 |
| 082104- A039 | General | 490,000 | 390,000 | 536,000 |
| Total- | CONTRIBUTION TO CENTRE FOR THE | 490,000 | 390,000 | 536,000 |
| HQ3690 CONT | STUDY OF THE PRESERVATION& RESTORATION OF CULTURAL PROPERY ROME RIBUTION TO SAFEGUARDING INTANGIBLE CU | LTURE HERITAGE | UNESCO | |
| 082104- A03 | Operating Expenses | 400,000 | 460,000 | 910,000 |
| 082104- A039 | General | 400,000 | 460,000 | 910,000 |
| Total- | CONTRIBUTION TO SAFEGUARDING INTANGIBLE CULTURE HERITAGE UNESCO | 400,000 | 460,000 | 910,000 |
| 082104 | Total- ADMINISTRATION | 12,300,000 | 12,300,000 | 16,981,000 |
| 0821 | Total- Cultural Services | 12,300,000 | 12,300,000 | 16,981,000 |
| 082 | Total- Cultural Services | 12,300,000 | 12,300,000 | 16,981,000 |
| 08 | Total- Recreation, Culture and Religion | 12,300,000 | 12,300,000 | 16,981,000 |
| NO. 064.- FC2 | 1N16 N | ATIONAL HISTORY AND LITERARY HE No of 2018-19 Posts 2019-20 | RITAGE DIVISION 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| 09 Educa | tion Af | CHIEF ACCOUNTS OFFICER (MIN fairs and Services: | Rs ISTRY OF FOREIGN A | Rs FFAIRS) | Rs |
| 095 Subsi | diary Services to Education: | ||||
| 0951 Subsi 095101 Archiv HQ3693 INTER | diary Services to Education: es Library and Museums : NATIONAL FEDERATION OF LIBRARY ASSOC | IATION-THE HAGUE | |||
| 095101- A03 | Operating Expenses | 72,000 | 72,000 | 100,000 | |
| 095101- A039 | General | 72,000 | 72,000 | 100,000 | |
| Total- | INTER | NATIONAL FEDERATION OF | 72,000 | 72,000 | 100,000 |
| LIBRARY ASSOCIATION-THE HAGUE | |||||
| HQ3694 CONT | RIBUTION & SUBSCRIPTION TO INTERNATIONAL ISBN AGENCY LONDON UK | ||||
| 095101- A03 | Operating Expenses | 40,000 | 40,000 | 50,000 | |
| 095101- A039 | General | 40,000 | 40,000 | 50,000 | |
| Total- | CONT INTER LOND | RIBUTION & SUBSCRIPTION TO NATIONAL ISBN AGENCY ON UK | 40,000 | 40,000 | 50,000 |
| 095101 | Total- | Archives Library and Museums | 112,000 | 112,000 | 150,000 |
| 0951 | Total- | Subsidiary Services to Education | 112,000 | 112,000 | 150,000 |
| 095 | Total- | Subsidiary Services to Education | 112,000 | 112,000 | 150,000 |
| 09 | Total- | Education Affairs and Services | 112,000 | 112,000 | 150,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 12,412,000 | 12,412,000 | 17,131,000 | |
| TOTAL | - DEMAND | 1,085,000,000 | 1,126,090,000 | 1,171,000,000 |
DEMANDS FOR GRANTS
NO. 065.- INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION DEMAND NO. 065 ( FC21J07 )
INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION.
Voted
Rs. 4,433,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 016 | Basic Research | 69,500,000 | 62,550,000 | 126,826,000 |
| 019 | General Public Service Not Elsewhere Defined | 966,000,000 | 914,364,000 | 1,058,674,000 |
| 045 | Construction and Transport | 105,000,000 | 105,000,000 | 120,000,000 |
| 046 | Communications | 2,934,500,000 | 2,934,500,000 | 3,127,500,000 |
| Total | 4,075,000,000 | 4,016,414,000 | 4,433,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 2,714,297,000 | 2,701,900,000 | 2,801,213,000 |
| A011 | Pay | 2,131,928,000 | 2,121,578,000 | 2,192,040,000 |
| A011-1 | Pay of Officers | (402,191,000) | (392,351,000) | (405,729,000) |
| A011-2 | Pay of Other Staff | (1,729,737,000) | (1,729,227,000) | (1,786,311,000) |
| A012 | Allowances | 582,369,000 | 580,322,000 | 609,173,000 |
| A012-1 | Regular Allowances | (409,915,000) | (406,868,000) | (404,302,000) |
| A012-2 | Other Allowances (Excluding TA) | (172,454,000) | (173,454,000) | (204,871,000) |
| A03 | Operating Expenses | 896,753,000 | 841,857,000 | 1,144,326,000 |
| A04 | Employees Retirement Benefits | 8,100,000 | 8,100,000 | 6,960,000 |
| A05 | Grants, Subsidies and Write off Loans | 3,101,000 | 3,101,000 | 202,000 |
| A06 | Transfers | 3,300,000 | 504,000 | 2,000 |
| A09 | Physical Assets | 40,402,000 | 37,261,000 | 35,274,000 |
| A12 | Civil works | 44,501,000 | 44,501,000 | 40,001,000 |
| A13 | Repairs and Maintenance | 364,546,000 | 379,190,000 | 405,022,000 |
| Total | 4,075,000,000 | 4,016,414,000 | 4,433,000,000 |
NO. 065.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 016 | Basic Research: | ||||
| 0161 | Basic Research: | ||||
| 016101 ID1891 | Administration : COMSATS (INTER ISLAMIC NET WORK ON INFORMAT | ON TECHNOLOGY) | |||
| 016101 | - A03 | Operating Expenses | 4,500,000 | 4,050,000 | 7,100,000 |
| 016101 | - A039 | General | 4,500,000 | 4,050,000 | 7,100,000 |
| Total- | COMSATS (INTER ISLAMIC NET WORK ON INFORMATON TECHNOLOGY) | 4,500,000 | 4,050,000 | 7,100,000 | |
| ID1893 | ELECTRONIC CERTIFICATION ACCREDITATION COUNCIL (ECAC) | ||||
| 016101 | - A01 | Employees Related Expenses | 29,424,000 | 22,924,000 | 43,513,000 |
| 016101 | - A011 | Pay | 26,424,000 | 19,924,000 | 22,867,000 |
| 016101 | - A011-1 | Pay of Officers | (22,440,000) | (15,940,000) | (20,203,000) |
| 016101 | - A011-2 | Pay of Other Staff | (3,984,000) | (3,984,000) | (2,664,000) |
| 016101 | - A012 | Allowances | 3,000,000 | 3,000,000 | 20,646,000 |
| 016101 | - A012-1 | Regular Allowances | (16,608,000) | ||
| 016101 | - A012-2 | Other Allowances (Excluding TA) | (3,000,000) | (3,000,000) | (4,038,000) |
| 016101 | - A03 | Operating Expenses | 35,576,000 | 35,576,000 | 76,213,000 |
| 016101 | - A039 | General | 35,576,000 | 35,576,000 | 76,213,000 |
| Total- | ELECTRONIC CERTIFICATION ACCREDITATION COUNCIL (ECAC) | 65,000,000 | 58,500,000 | 119,726,000 | |
| 0 | 16101 | Total- Administration | 69,500,000 | 62,550,000 | 126,826,000 |
| 0 | 161 | Total- Basic Research | 69,500,000 | 62,550,000 | 126,826,000 |
| 0 | 16 | Total- Basic Research | 69,500,000 | 62,550,000 | 126,826,000 |
| 019 | General Public Service Not Elsewhere Defined: | ||||
| 0191 019102 ID1892 | Gen Public Service Not Elsewhere Defined: Administrative Research : INFORMATION TECHNOLOGY & TELECOMMUNICATIO | N DIVISION (MAIN SECRETARIAT ISLAMABAD) | |||
| 019102 | - A01 | Employees Related Expenses | 183,703,000 | 184,703,000 | 170,000,000 |
| 019102 | - A011 | Pay 156 159 | 108,845,000 | 108,845,000 | 91,163,000 |
| 019102 | - A011-1 | Pay of Officers (61) (61) | (79,590,000) | (79,590,000) | (68,903,000) |
| 019102 | - A011-2 | Pay of Other Staff (95) (98) | (29,255,000) | (29,255,000) | (22,260,000) |
| NO. 065.- FC21 | J07 INFORMATION TECHNOLOGY AND TELE DIVISION | COMMUNICATION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019102- A012 | Allowances | 74,858,000 | 75,858,000 | 78,837,000 |
| 019102- A012-1 | Regular Allowances | (64,350,000) | (64,350,000) | (65,634,000) |
| 019102- A012-2 | Other Allowances (Excluding TA) | (10,508,000) | (11,508,000) | (13,203,000) |
| 019102- A03 | Operating Expenses | 159,937,000 | 109,973,000 | 185,905,000 |
| 019102- A032 | Communications | 6,200,000 | 5,300,000 | 5,350,000 |
| 019102- A033 | Utilities | 5,302,000 | 4,352,000 | 4,802,000 |
| 019102- A034 | Occupancy Costs | 58,653,000 | 25,583,000 | 86,021,000 |
| 019102- A036 | Motor Vehicles | 220,000 | 136,000 | 220,000 |
| 019102- A038 | Travel & Transportation | 9,302,000 | 4,277,000 | 8,252,000 |
| 019102- A039 | General | 80,260,000 | 70,325,000 | 81,260,000 |
| 019102- A04 | Employees Retirement Benefits | 6,500,000 | 6,500,000 | 6,500,000 |
| 019102- A041 | Pension | 6,500,000 | 6,500,000 | 6,500,000 |
| 019102- A05 | Grants, Subsidies and Write off Loans | 3,100,000 | 3,100,000 | 201,000 |
| 019102- A052 | Grants Domestic | 3,100,000 | 3,100,000 | 201,000 |
| 019102- A06 | Transfers | 3,000,000 | 240,000 | 1,000 |
| 019102- A063 | Entertainment & Gifts | 3,000,000 | 240,000 | 1,000 |
| 019102- A09 | Physical Assets | 19,100,000 | 17,190,000 | 13,143,000 |
| 019102- A092 | Computer Equipment | 4,100,000 | 4,900,000 | 3,200,000 |
| 019102- A095 | Purchase of Transport | 5,000,000 | 3,090,000 | 143,000 |
| 019102- A096 | Purchase of Plant and Machinery | 6,000,000 | 5,200,000 | 5,800,000 |
| 019102- A097 | Purchase of Furniture and Fixture | 4,000,000 | 4,000,000 | 4,000,000 |
| 019102- A13 | Repairs and Maintenance | 10,660,000 | 25,694,000 | 10,250,000 |
| 019102- A130 | Transport | 700,000 | 630,000 | 630,000 |
| 019102- A131 | Machinery and Equipment | 1,000,000 | 674,000 | 1,000,000 |
| 019102- A132 | Furniture and Fixture | 2,000,000 | 1,600,000 | 2,000,000 |
| 019102- A133 | Buildings and Structure | 6,000,000 | 22,100,000 | 6,000,000 |
| 019102- A137 | Computer Equipment | 660,000 | 660,000 | 600,000 |
| 019102- A138 | General | 300,000 | 30,000 | 20,000 |
| Total- INFORMATION TECHNOLOGY & TELECOMMUNICATION DIVISION (MAIN SECRETARIAT ISLAMABAD) | 386,000,000 | 347,400,000 | 386,000,000 |
| NO. 065.- FC21 | J07 INFORMATION TECH DIVISION | NOLOGY AND TELE | COMMUNICATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget | 2018-2019 Revised | 2019-2020 Budget | ||
| Estimate | Estimate | Estimate | |||
| R | R | R | |||
| ID5137 TELEPH | ACCOUNTANT GENERAL P ONE INDUSTRIES OF PAKISTAN (TIP) | s AKISTAN REVENUES | s | s | |
| 019102- A01 | Employees Related Expenses | 450,000,000 | 450,000,000 | 450,000,000 | |
| 019102- A011 | Pay | 250,000,000 | 250,000,000 | 250,000,000 | |
| 019102- A011-1 | Pay of Officers | (130,000,000) | (130,000,000) | (130,000,000) | |
| 019102- A011-2 | Pay of Other Staff | (120,000,000) | (120,000,000) | (120,000,000) | |
| 019102- A012 | Allowances | 200,000,000 | 200,000,000 | 200,000,000 | |
| 019102- A012-1 | Regular Allowances | (125,000,000) | (125,000,000) | (125,000,000) | |
| 019102- A012-2 | Other Allowances (Excluding TA) | (75,000,000) | (75,000,000) | (75,000,000) | |
| Total- T ( | ELEPHONE INDUSTRIE TIP) | S OF PAKISTAN | 450,000,000 | 450,000,000 | 450,000,000 |
| ID7977 NATIONAL INFORMATION TECHNOLOGY BOARD | |||||
| 019102- A01 | Employees Related Expenses | 67,092,000 | 60,195,000 | 67,792,000 | |
| 019102- A011 | Pay | 60 60 | 39,941,000 | 36,091,000 | 38,541,000 |
| 019102- A011-1 | Pay of Officers | (43) (43) | (37,120,000) | (33,780,000) | (36,020,000) |
| 019102- A011-2 | Pay of Other Staff | (17) (17) | (2,821,000) | (2,311,000) | (2,521,000) |
| 019102- A012 | Allowances | 27,151,000 | 24,104,000 | 29,251,000 | |
| 019102- A012-1 | Regular Allowances | (24,091,000) | (21,044,000) | (25,491,000) | |
| 019102- A012-2 | Other Allowances (Excluding TA) | (3,060,000) | (3,060,000) | (3,760,000) | |
| 019102- A03 | Operating Expenses | 44,818,000 | 40,336,000 | 133,016,000 | |
| 019102- A032 | Communications | 1,521,000 | 1,268,000 | 1,340,000 | |
| 019102- A033 | Utilities | 2,500,000 | 2,498,000 | 2,650,000 | |
| 019102- A034 | Occupancy Costs | 10,511,000 | 7,600,000 | 6,502,000 | |
| 019102- A036 | Motor Vehicles | 130,000 | 100,000 | 101,000 | |
| 019102- A037 | Consultancy and Contractual Work | 1,000 | 1,000 | 1,000 | |
| 019102- A038 | Travel & Transportation | 3,902,000 | 3,019,000 | 3,412,000 | |
| 019102- A039 | General | 26,253,000 | 25,850,000 | 119,010,000 | |
| 019102- A04 | Employees Retirement | Benefits | 1,600,000 | 1,600,000 | 460,000 |
| 019102- A041 | Pension | 1,600,000 | 1,600,000 | 460,000 | |
| 019102- A05 | Grants, Subsidies and | Write off Loans | 1,000 | 1,000 | 1,000 |
| 019102- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | |
| 019102- A06 | Transfers | 300,000 | 264,000 | 1,000 |
| NO. 06 | 5.- FC2 | 1J07 INFORMATION TECHNOLOGY AND TELE DIVISION | COMMUNICATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 019102 | - A063 | Entertainment & Gifts | 300,000 | 264,000 | 1,000 |
| 019102 | - A09 | Physical Assets | 12,302,000 | 11,071,000 | 11,131,000 |
| 019102 | - A092 | Computer Equipment | 7,800,000 | 7,800,000 | 8,630,000 |
| 019102 | - A095 | Purchase of Transport | 1,000 | 300,000 | |
| 019102 | - A096 | Purchase of Plant and Machinery | 3,500,000 | 3,171,000 | 2,000,000 |
| 019102 | - A097 | Purchase of Furniture and Fixture | 1,000,000 | 100,000 | 200,000 |
| 019102 | - A098 | Purchase of Other Assets | 1,000 | 1,000 | |
| 019102 | - A12 | Civil works | 1,000 | 1,000 | 1,000 |
| 019102 | - A124 | Building and Structures | 1,000 | 1,000 | 1,000 |
| 019102 | - A13 | Repairs and Maintenance | 3,886,000 | 3,496,000 | 10,272,000 |
| 019102 | - A130 | Transport | 300,000 | 300,000 | 300,000 |
| 019102 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 019102 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 019102 | - A133 | Buildings and Structure | 2,000,000 | 2,000,000 | 2,000,000 |
| 019102 | - A137 | Computer Equipment | 501,000 | 496,000 | 7,271,000 |
| 019102 | - A138 | General | 385,000 | 1,000 | |
| Total- | NATIONAL INFORMATION TECHNOLOGY BOARD | 130,000,000 | 116,964,000 | 222,674,000 | |
| 0 | 19102 | Total- Administrative Research | 966,000,000 | 914,364,000 | 1,058,674,000 |
| 0 | 191 | Total- Gen Public Service Not Elsewhere Defined | 966,000,000 | 914,364,000 | 1,058,674,000 |
| 0 | 19 | Total- General Public Service Not Elsewhere Defined | 966,000,000 | 914,364,000 | 1,058,674,000 |
| 0 | 1 | Total- General Public Service | 1,035,500,000 | 976,914,000 | 1,185,500,000 |
| 04 | Economic Affairs: | ||||
| 045 | Construction and Transport: | ||||
| 0453 | Water | Transport: | |||
| 045303 ID0118 | Administration : PAKISTAN SOFTWARE EXPORT BOARD (PSEB) | ||||
| 045303 | - A01 | Employees Related Expenses | 66,710,000 | 66,710,000 | 74,908,000 |
| 045303 | - A011 | Pay | 42,248,000 | 42,248,000 | 47,721,000 |
| 045303 | - A011- | 1 Pay of Officers | (35,971,000) | (35,971,000) | (41,815,000) |
NO. 065.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 | |
|---|---|---|---|---|
| 2018-19 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | |
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES | Rs | |
| 045303- A011-2 | Pay of Other Staff | (6,277,000) | (6,277,000) | (5,906,000) |
| 045303- A012 | Allowances | 24,462,000 | 24,462,000 | 27,187,000 |
| 045303- A012-1 | Regular Allowances | (23,576,000) | (23,576,000) | (26,317,000) |
| 045303- A012-2 | Other Allowances (Excluding TA) | (886,000) | (886,000) | (870,000) |
| 045303- A03 | Operating Expenses | 38,290,000 | 38,290,000 | 45,092,000 |
| 045303- A039 | General | 38,290,000 | 38,290,000 | 45,092,000 |
| Total- ( | PAKISTAN SOFTWARE EXPORT BOARD PSEB) | 105,000,000 | 105,000,000 | 120,000,000 |
| 045303 | Total- Administration | 105,000,000 | 105,000,000 | 120,000,000 |
| 0453 | Total- Water Transport | 105,000,000 | 105,000,000 | 120,000,000 |
| 045 | Total- Construction and Transport | 105,000,000 | 105,000,000 | 120,000,000 |
| 046 Commu | nications: | |||
| 0461 Commu | nications: | |||
| 046120 Others | : | |||
| ID1675 SPECIAL COMMUNICATION ORGANIZATION (SCO) | ||||
| 046120- A01 | Employees Related Expenses | 1,917,368,000 | 1,917,368,000 | 1,995,000,000 |
| 046120- A011 | Pay | 1,664,470,000 | 1,664,470,000 | 1,741,748,000 |
| 046120- A011-1 | Pay of Officers | (97,070,000) | (97,070,000) | (108,788,000) |
| 046120- A011-2 | Pay of Other Staff | (1,567,400,000) | (1,567,400,000) | (1,632,960,000) |
| 046120- A012 | Allowances | 252,898,000 | 252,898,000 | 253,252,000 |
| 046120- A012-1 | Regular Allowances | (172,898,000) | (172,898,000) | (145,252,000) |
| 046120- A012-2 | Other Allowances (Excluding TA) | (80,000,000) | (80,000,000) | (108,000,000) |
| 046120- A03 | Operating Expenses | 613,632,000 | 613,632,000 | 697,000,000 |
| 046120- A038 | Travel & Transportation | 180,000,000 | ||
| 046120- A039 | General | 613,632,000 | 613,632,000 | 517,000,000 |
| 046120- A09 | Physical Assets | 9,000,000 | 9,000,000 | 11,000,000 |
| 046120- A095 | Purchase of Transport | 9,000,000 | 9,000,000 | 11,000,000 |
| 046120- A12 | Civil works | 44,500,000 | 44,500,000 | 40,000,000 |
| 046120- A126 | Telecommunication Works | 44,500,000 | 44,500,000 | 40,000,000 |
| 046120- A13 | Repairs and Maintenance | 350,000,000 | 350,000,000 | 384,500,000 |
| 046120- A131 | Machinery and Equipment | 350,500,000 | ||
| 046120- A139 | Telecommunication Works | 350,000,000 | 350,000,000 | 34,000,000 |
NO. 065.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DEMANDS FOR GRANTS DIVISION
| No of Posts | 2018-2019 | 2018-2019 | 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| Total- | SPECIAL COMMUNICATION ORGANIZATION (SCO) | 2,934,500,000 | 2,934,500,000 | 3,127,500,000 |
|---|---|---|---|---|
| 046120 | Total- Others | 2,934,500,000 | 2,934,500,000 | 3,127,500,000 |
| 0461 | Total- Communications | 2,934,500,000 | 2,934,500,000 | 3,127,500,000 |
| 046 | Total- Communications | 2,934,500,000 | 2,934,500,000 | 3,127,500,000 |
| 04 | Total- Economic Affairs | 3,039,500,000 | 3,039,500,000 | 3,247,500,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 4,075,000,000 | 4,016,414,000 | 4,433,000,000 | |
| TOTAL - DEMAND | 4,075,000,000 | 4,016,414,000 | 4,433,000,000 |
NO. 066.- INTERIOR DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 066 ( FC21M10 )
INTERIOR DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the INTERIOR DIVISION.
Voted
Rs. 1,236,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 032 | Police | 31,874,000 | 30,330,000 | 31,544,000 |
| 035 | R & D Public Order And Safety | 36,302,000 | 35,334,000 | 47,169,000 |
| 036 | Administration Of Public Order | 762,824,000 | 776,103,000 | 1,157,287,000 |
| Total | 831,000,000 | 841,767,000 | 1,236,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 543,160,000 | 541,160,000 | 585,750,000 |
| A011 | Pay | 335,920,000 | 333,920,000 | 345,594,000 |
| A011- | 1 Pay of Officers | (165,665,000) | (162,285,000) | (177,318,000) |
| A011- | 2 Pay of Other Staff | (170,255,000) | (171,635,000) | (168,276,000) |
| A012 | Allowances | 207,240,000 | 207,240,000 | 240,156,000 |
| A012- | 1 Regular Allowances | (156,417,000) | (156,417,000) | (172,003,000) |
| A012- | 2 Other Allowances (Excluding TA) | (50,823,000) | (50,823,000) | (68,153,000) |
| A03 | Operating Expenses | 219,409,000 | 239,943,000 | 295,699,000 |
| A04 | Employees Retirement Benefits | 12,600,000 | 12,600,000 | 19,362,000 |
| A05 | Grants, Subsidies and Write off Loans | 6,000 | 6,000 | |
| A06 | Transfers | 7,422,000 | 2,824,000 | 503,000 |
| A09 | Physical Assets | 14,751,000 | 14,453,000 | 38,664,000 |
| A13 | Repairs and Maintenance | 33,652,000 | 30,781,000 | 296,022,000 |
| Total | 831,000,000 | 841,767,000 | 1,236,000,000 | |
| _____ Expen | __________________________________________ The above estimates do not include recoveries sho diture: | ______________________ wn below which are adjuste | _________________ d in the accounts in r | ______________ eduction of |
| 036 | Administration Of Public Order | -2,000 | -1,000 | -1,000 |
| Total - Recoveries | ___________________ -2,000 | ________________ -1,000 | _______________ -1,000 |
NO. 066.- FC21M10INTERIOR DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of | Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||||
| 03 | Public | Order And Safety Affairs: | ||||
| 032 | Police: | |||||
| 0321 | Police: | |||||
| 032117 ID3813 | NATIONAL PUBLIC SAFETY COMMISSION NATIONAL PUBLIC SAFETY COMMISSION ( | : NPSC) | ||||
| 032117 | - A01 | Employees Related Expenses | 16,443,000 | 16,443,000 | 17,629,000 | |
| 032117 | - A011 | Pay | 8,950,000 | 8,950,000 | 9,936,000 | |
| 032117 | - A011-1 | Pay of Officers | (3,650,000) | (3,650,000) | (4,036,000) | |
| 032117 | - A011-2 | Pay of Other Staff | (5,300,000) | (5,300,000) | (5,900,000) | |
| 032117 | - A012 | Allowances | 7,493,000 | 7,493,000 | 7,693,000 | |
| 032117 | - A012-1 | Regular Allowances | (6,411,000) | (6,411,000) | (6,611,000) | |
| 032117 | - A012-2 | Other Allowances (Excluding TA) | (1,082,000) | (1,082,000) | (1,082,000) | |
| 032117 | - A03 | Operating Expenses | 15,431,000 | 13,887,000 | 13,915,000 | |
| 032117 | - A039 | General | 15,431,000 | 13,887,000 | 13,915,000 | |
| Total- | NATIONAL PUBLIC SAFETY COMMISSION (NPSC) | 31,874,000 | 30,330,000 | 31,544,000 | ||
| 0 | 32117 | Total- NATIONAL PUBLIC SAFETY COMMISSION | 31,874,000 | 30,330,000 | 31,544,000 | |
| 0 | 321 | Total- Police | 31,874,000 | 30,330,000 | 31,544,000 | |
| 0 | 32 | Total- Police | 31,874,000 | 30,330,000 | 31,544,000 | |
| 035 | R & D Public Order And Safety: | |||||
| 0351 | R & D Public order and safety: | |||||
| 035101 ID3814 | R & D PUBLIC ORDER AND SAFETY : RESEARCH & DEVELOPMENT PUBLIC ORD | ER AND SAFETY NATIONAL POLICE BUREAU | ||||
| 035101 | - A01 | Employees Related Expenses | 26,026,000 | 26,026,000 | 30,653,000 | |
| 035101 | - A011 | Pay 71 | 87 | 14,604,000 | 14,604,000 | 18,105,000 |
| 035101 | - A011-1 | Pay of Officers (17) | (20) | (8,584,000) | (8,584,000) | (9,009,000) |
| 035101 | - A011-2 | Pay of Other Staff (54) | (67) | (6,020,000) | (6,020,000) | (9,096,000) |
| 035101 | - A012 | Allowances | 11,422,000 | 11,422,000 | 12,548,000 | |
| 035101 | - A012-1 | Regular Allowances | (10,032,000) | (10,032,000) | (10,198,000) | |
| 035101 | - A012-2 | Other Allowances (Excluding TA) | (1,390,000) | (1,390,000) | (2,350,000) | |
| 035101 | - A03 | Operating Expenses | 7,605,000 | 6,844,000 | 10,926,000 |
| NO. 066.- FC2 | 1M10INTERIOR DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 035101- A032 | Communications | 704,000 | 570,000 | 1,252,000 |
| 035101- A033 | Utilities | 4,000 | 304,000 | |
| 035101- A034 | Occupancy Costs | 3,620,000 | 3,600,000 | 4,101,000 |
| 035101- A036 | Motor Vehicles | 50,000 | 101,000 | |
| 035101- A038 | Travel & Transportation | 1,670,000 | 1,350,000 | 2,931,000 |
| 035101- A039 | General | 1,557,000 | 1,324,000 | 2,237,000 |
| 035101- A04 | Employees Retirement Benefits | 1,100,000 | 1,100,000 | 3,533,000 |
| 035101- A041 | Pension | 1,100,000 | 1,100,000 | 3,533,000 |
| 035101- A06 | Transfers | 720,000 | 598,000 | 501,000 |
| 035101- A061 | Scholarship | 420,000 | 420,000 | 500,000 |
| 035101- A063 | Entertainment & Gifts | 300,000 | 178,000 | 1,000 |
| 035101- A09 | Physical Assets | 251,000 | 226,000 | 555,000 |
| 035101- A092 | Computer Equipment | 150,000 | 125,000 | 352,000 |
| 035101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 035101- A096 | Purchase of Plant and Machinery | 50,000 | 50,000 | 101,000 |
| 035101- A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 101,000 |
| 035101- A13 | Repairs and Maintenance | 600,000 | 540,000 | 1,001,000 |
| 035101- A130 | Transport | 300,000 | 300,000 | 600,000 |
| 035101- A131 | Machinery and Equipment | 100,000 | 100,000 | 150,000 |
| 035101- A132 | Furniture and Fixture | 100,000 | 40,000 | 101,000 |
| 035101- A137 | Computer Equipment | 100,000 | 100,000 | 150,000 |
| Total- | RESEARCH & DEVELOPMENT PUBLIC ORDER AND SAFETY NATIONAL POLICE BUREAU | 36,302,000 | 35,334,000 | 47,169,000 |
| 035101 | Total- R & D PUBLIC ORDER AND SAFETY | 36,302,000 | 35,334,000 | 47,169,000 |
| 0351 | Total- R & D Public order and safety | 36,302,000 | 35,334,000 | 47,169,000 |
| 035 | Total- R & D Public Order And Safety | 36,302,000 | 35,334,000 | 47,169,000 |
| 036 Admin | istration Of Public Order: | |||
| 0361 Admin 036101 Secret | istration: ariat / Administration : | |||
| ID1411 SECRETARIAT | ||||
| 036101- A01 | Employees Related Expenses | 470,006,000 | 470,006,000 | 431,990,000 |
| NO. 066.- FC21 | M10INTERIOR DIVISION No 2018-19 | of Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 036101- A011 | Pay 759 | 597 | 282,181,000 | 282,181,000 | 240,290,000 |
| 036101- A011-1 | Pay of Officers (171) | (141) | (128,950,000) | (128,950,000) | (123,554,000) |
| 036101- A011-2 | Pay of Other Staff (588) | (456) | (153,231,000) | (153,231,000) | (116,736,000) |
| 036101- A012 | Allowances | 187,825,000 | 187,825,000 | 191,700,000 | |
| 036101- A012-1 | Regular Allowances | (139,974,000) | (139,974,000) | (131,739,000) | |
| 036101- A012-2 | Other Allowances (Excluding TA) | (47,851,000) | (47,851,000) | (59,961,000) | |
| 036101- A03 | Operating Expenses | 192,426,000 | 215,249,000 | 234,532,000 | |
| 036101- A032 | Communications | 13,850,000 | 12,307,000 | 17,980,000 | |
| 036101- A033 | Utilities | 8,150,000 | 5,883,000 | 3,208,000 | |
| 036101- A034 | Occupancy Costs | 29,200,000 | 26,330,000 | 36,201,000 | |
| 036101- A036 | Motor Vehicles | 200,000 | 180,000 | 200,000 | |
| 036101- A038 | Travel & Transportation | 83,401,000 | 76,945,000 | 51,102,000 | |
| 036101- A039 | General | 57,625,000 | 93,604,000 | 125,841,000 | |
| 036101- A04 | Employees Retirement Benefits | 11,500,000 | 11,500,000 | 15,829,000 | |
| 036101- A041 | Pension | 11,500,000 | 11,500,000 | 15,829,000 | |
| 036101- A05 | Grants, Subsidies and Write off Loans | 6,000 | 6,000 | ||
| 036101- A052 | Grants Domestic | 6,000 | 6,000 | ||
| 036101- A06 | Transfers | 6,700,000 | 2,226,000 | 1,000 | |
| 036101- A063 | Entertainment & Gifts | 6,700,000 | 2,226,000 | 1,000 | |
| 036101- A09 | Physical Assets | 14,200,000 | 12,827,000 | 36,727,000 | |
| 036101- A092 | Computer Equipment | 4,700,000 | 4,235,000 | 15,630,000 | |
| 036101- A095 | Purchase of Transport | 500,000 | 1,000 | 1,000 | |
| 036101- A096 | Purchase of Plant and Machinery | 3,000,000 | 2,971,000 | 16,796,000 | |
| 036101- A097 | Purchase of Furniture and Fixture | 2,000,000 | 1,820,000 | 4,300,000 | |
| 036101- A098 | Purchase of Other Assets | 4,000,000 | 3,800,000 | ||
| 036101- A13 | Repairs and Maintenance | 32,602,000 | 29,377,000 | 24,150,000 | |
| 036101- A130 | Transport | 25,000,000 | 22,500,000 | 10,500,000 | |
| 036101- A131 | Machinery and Equipment | 4,700,000 | 4,241,000 | 9,000,000 | |
| 036101- A132 | Furniture and Fixture | 1,200,000 | 1,095,000 | 1,600,000 | |
| 036101- A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 036101- A137 | Computer Equipment | 1,701,000 | 1,541,000 | 3,049,000 | |
| Total- SECRETARIAT | 727,440,000 | 741,191,000 | 743,229,000 |
| NO. 066.- FC21 | M10INTERIOR DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ID2634 PROVIS | ACCOUNTANT GENERAL PAKISTAN REVENUES ION FOR NPA, POLICE COLLEGE "SIHALA, FIA, ICTAP TRAINING" | PROGRAMME | ||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | PROVISION FOR NPA, POLICE COLLEGE "SIHALA, FIA, ICTAP TRAINING" PROGRAMME | 1,000 | 1,000 | 1,000 |
| ID6801 COMMISSION OF INQUIRY OF ENFORCED DISAPPEARANCES | ||||
| 036101- A01 | Employees Related Expenses | 30,685,000 | 28,685,000 | 33,559,000 |
| 036101- A011 | Pay | 30,185,000 | 28,185,000 | 33,559,000 |
| 036101- A011-1 | Pay of Officers | (24,481,000) | (21,101,000) | (24,030,000) |
| 036101- A011-2 | Pay of Other Staff | (5,704,000) | (7,084,000) | (9,529,000) |
| 036101- A012 | Allowances | 500,000 | 500,000 | |
| 036101- A012-2 | Other Allowances (Excluding TA) | (500,000) | (500,000) | |
| 036101- A03 | Operating Expenses | 3,945,000 | 3,961,000 | 6,500,000 |
| 036101- A032 | Communications | 475,000 | 369,000 | 470,000 |
| 036101- A033 | Utilities | 500,000 | 350,000 | 700,000 |
| 036101- A038 | Travel & Transportation | 2,415,000 | 2,853,000 | 4,630,000 |
| 036101- A039 | General | 555,000 | 389,000 | 700,000 |
| 036101- A06 | Transfers | 2,000 | ||
| 036101- A063 | Entertainment & Gifts | 2,000 | ||
| 036101- A09 | Physical Assets | 300,000 | 1,400,000 | 710,000 |
| 036101- A092 | Computer Equipment | 100,000 | 400,000 | 310,000 |
| 036101- A096 | Purchase of Plant and Machinery | 100,000 | 400,000 | 200,000 |
| 036101- A097 | Purchase of Furniture and Fixture | 100,000 | 600,000 | 200,000 |
| 036101- A13 | Repairs and Maintenance | 450,000 | 864,000 | 470,000 |
| 036101- A130 | Transport | 300,000 | 500,000 | 300,000 |
| 036101- A131 | Machinery and Equipment | 50,000 | 314,000 | 90,000 |
| 036101- A132 | Furniture and Fixture | 50,000 | 25,000 | 60,000 |
| 036101- A137 | Computer Equipment | 50,000 | 25,000 | 20,000 |
| Total- | COMMISSION OF INQUIRY OF | 35,382,000 | 34,910,000 | 41,239,000 |
| ENFORCED DISAPPEARANCES | ||||
| 036101 | Total- Secretariat / Administration | 762,823,000 | 776,102,000 | 784,469,000 |
| NO. 066.- FC21M10IN | TERIOR DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs | |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 0361 | Total- | Administration | 762,823,000 | 776,102,000 | 784,469,000 |
| 036 | Total- | Administration Of Public Order | 762,823,000 | 776,102,000 | 784,469,000 |
| 03 | Total- | Public Order And Safety Affairs | 830,999,000 | 841,766,000 | 863,182,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 830,999,000 | 841,766,000 | 863,182,000 |
NO. 066.- FC21M10INTERIOR DIVISION
| No of Posts | 2018-2019 | DEMAND 2018-2019 | S FOR GRANTS 2019-2020 |
|---|---|---|---|
| 2018-19 2019-20 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
03 Public Order And Safety Affairs: 036 Administration Of Public Order:
| 0361 Admini | stration: | |||
|---|---|---|---|---|
| 036101 Secretariat / Administration : QA0449 PROVISION FOR OPERATIONAL COST OF FRONTIER | CORPS BALOCHISTAN AVIATION CA | MP QUETTA. | ||
| 036101- A03 | Operating Expenses | 1,000 | 1,000 | 1,000 |
| 036101- A039 | General | 1,000 | 1,000 | 1,000 |
| Total- | PROVISION FOR OPERATIONAL COST OF FRONTIER CORPS BALOCHISTAN AVIATION CAMP QUETTA. | 1,000 | 1,000 | 1,000 |
| QA2047 DEPUT | Y COMD 50 AVIATION SQUADERN | |||
| 036101- A01 | Employees Related Expenses | 71,919,000 | ||
| 036101- A011 | Pay 195 | 43,704,000 | ||
| 036101- A011-1 | Pay of Officers (42) | (16,689,000) | ||
| 036101- A011-2 | Pay of Other Staff (153) | (27,015,000) | ||
| 036101- A012 | Allowances | 28,215,000 | ||
| 036101- A012-1 | Regular Allowances | (23,455,000) | ||
| 036101- A012-2 | Other Allowances (Excluding TA) | (4,760,000) | ||
| 036101- A03 | Operating Expenses | 29,824,000 | ||
| 036101- A032 | Communications | 321,000 | ||
| 036101- A033 | Utilities | 7,639,000 | ||
| 036101- A034 | Occupancy Costs | 601,000 | ||
| 036101- A036 | Motor Vehicles | 1,000 | ||
| 036101- A038 | Travel & Transportation | 19,402,000 | ||
| 036101- A039 | General | 1,860,000 | ||
| 036101- A06 | Transfers | 1,000 | ||
| 036101- A063 | Entertainment & Gifts | 1,000 | ||
| 036101- A09 | Physical Assets | 672,000 | ||
| 036101- A092 | Computer Equipment | 270,000 | ||
| 036101- A095 | Purchase of Transport | 1,000 | ||
| 036101- A096 | Purchase of Plant and Machinery | 200,000 | ||
| 036101- A097 | Purchase of Furniture and Fixture | 200,000 |
| NO. 066.- FC2 | 1M10INTERIOR DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 036101- A098 | Purchase of Other Assets | 1,000 | ||
| 036101- A13 | Repairs and Maintenance | 270,401,000 | ||
| 036101- A130 | Transport | 270,000,000 | ||
| 036101- A131 | Machinery and Equipment | 200,000 | ||
| 036101- A132 | Furniture and Fixture | 100,000 | ||
| 036101- A137 | Computer Equipment | 101,000 | ||
| Total- | DEPUTY COMD 50 AVIATION SQUADERN | 372,817,000 | ||
| 036101 | Total- Secretariat / Administration | 1,000 | 1,000 | 372,818,000 |
| 0361 | Total- Administration | 1,000 | 1,000 | 372,818,000 |
| 036 | Total- Administration Of Public Order | 1,000 | 1,000 | 372,818,000 |
| 03 | Total- Public Order And Safety Affairs | 1,000 | 1,000 | 372,818,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 1,000 | 1,000 | 372,818,000 | |
| TOTAL - DEMAND | 831,000,000 | 841,767,000 | 1,236,000,000 | |
| _____________________________________________ Detail of recoveries adjusted in the acco | __________________ unts in Reduction of | __________________ Expenditure:- | _________________ | |
| 03 Public | Order And Safety Affairs | |||
| 036 Admin | istration Of Public Order | |||
| 0361 Admin | istration | |||
| 036101 Secretariat | ||||
| 90012 | DED. AMOUNT RECEVEABLE AS FOREIGN AID FROM U.S. GOVT. TO NAP POLICE COLLEGE SIHALA FIA TRAINING PROG | -1,000 | ||
| 036101 | __ Secretariat __ | ________________ -1,000 ________________ | ||
| Total - | ACCOUNTANT GENERAL | -1,000 | ||
| PAKISTAN REVENUES __ | _________________ | _______________ |
AGPR SUB-OFFICE, QUETTA
| NO. | 066.- FC21 | M10INTERIOR DIVISION No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate Rs | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|---|
| 03 | Public | Order And Safety Affairs | |||
| 036 | Administration Of Public Order | ||||
| 0361 0361 | Administration 01 Secretariat | ||||
| 90018 | DED. AMOUNT RECEIVEABLE AS | -1,000 | -1,000 | -1,000 | |
| FOREIGN AID FROM U.S GOVT. FOR OPERATIONAL COST OF FC BALOCHISTAN INCLUDI | |||||
| 036101 | ___ Secretariat | ________________ -1,000 | _________________ -1,000 | ______________ -1,000 | |
| Total - | ___ AGPR SUB-OFFICE, QUETTA ___ | ________________ -1,000 _______________ | ________________ -1,000 ________________ | ______________ -1,000 _____________ | |
| Total - Recoveries ___ | -2,000 ________________ | -1,000 _________________ | -1,000 ______________ |
NO. 067.- ISLAMABAD
DEMANDS FOR GRANTS
DEMAND NO. 067 ( FC21J04 )
ISLAMABAD
I. ESTIMATES of the Amount required in the year ending 30 June , 2020 to defray the Salaries and Other Expenses of the ISLAMABAD.
Voted
Rs. 9,263,900,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR .
| 2018-2019 Budget Estimate Rs | 2018-2019 Revised Estimate Rs | 2019-2020 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 413,292,000 | 726,058,000 | 615,218,000 |
| 031 | Law Courts | 9,118,000 | 8,933,000 | 44,463,000 |
| 032 | Police | 7,661,106,000 | 7,694,416,000 | 8,409,663,000 |
| 033 | Fire Protection | 6,632,000 | 6,460,000 | 6,818,000 |
| 041 | General Economic,Commercial & Labour Affairs | 5,011,000 | 5,011,000 | 5,330,000 |
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing | 73,698,000 | 72,471,000 | 73,137,000 |
| 044 | Mining and Manufacturing | 3,841,000 | 3,795,000 | 4,042,000 |
| 062 | Community Development | 13,167,000 | 13,034,000 | 13,597,000 |
| 076 | Health Administration | 180,000,000 | ||
| 084 | Religious Affairs | 78,135,000 | 78,135,000 | 91,632,000 |
| Total | 8,444,000,000 | 8,608,313,000 | 9,263,900,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 7,593,229,000 | 7,655,819,000 | 7,983,410,000 |
| A011 | Pay | 3,271,544,000 | 3,208,349,000 | 3,095,528,000 |
| A011-1 | Pay of Officers | (231,634,000) | (218,747,000) | (110,179,000) |
| A011-2 | Pay of Other Staff | (3,039,910,000) | (2,989,602,000) | (2,985,349,000) |
| A012 | Allowances | 4,321,685,000 | 4,447,470,000 | 4,887,882,000 |
| A012-1 | Regular Allowances | (4,153,237,000) | (4,062,580,000) | (4,678,109,000) |
| A012-2 | Other Allowances (Excluding TA) | (168,448,000) | (384,890,000) | (209,773,000) |
| A03 | Operating Expenses | 633,537,000 | 728,710,000 | 971,071,000 |
| A04 | Employees Retirement Benefits | 39,352,000 | 37,706,000 | 37,321,000 |
| A05 | Grants, Subsidies and Write off Loans | 34,506,000 | 30,955,000 | 38,501,000 |
| A06 | Transfers | 9,149,000 | 23,252,000 | 5,505,000 |
|---|---|---|---|---|
| A09 | Physical Assets | 85,980,000 | 85,702,000 | 142,143,000 |
| A12 | Civil works | 32,000 | 2,000 | 32,000 |
| A13 | Repairs and Maintenance | 48,215,000 | 46,167,000 | 85,917,000 |
| Total | 8,444,000,000 | 8,608,313,000 | 9,263,900,000 |
NO. 067.- FC21J04 ISLAMABAD
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2018-2019 | 2018-2019 | 2019-2020 | ||
|---|---|---|---|---|---|---|
| 2018-19 | 2019-20 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | ||||
| 011 | Executive & Legislative Organs,Financial | and Fiscal Affairs, External Affairs: | ||||
| 0111 011105 | Executi District | ve and Legislative Organs: Administration : | ||||
| ID1430 | CHIEF COMMISSIONER'S OFFICE ISLAMA | BAD. | ||||
| 011105 | - A01 | Employees Related Expenses | 54,427,000 | 54,427,000 | 58,401,000 | |
| 011105 | - A011 | Pay 126 | 126 | 35,220,000 | 35,220,000 | 36,594,000 |
| 011105 | - A011-1 | Pay of Officers (26) | (26) | (16,030,000) | (16,030,000) | (16,830,000) |
| 011105 | - A011-2 | Pay of Other Staff (100) | (100) | (19,190,000) | (19,190,000) | (19,764,000) |
| 011105 | - A012 | Allowances | 19,207,000 | 19,207,000 | 21,807,000 | |
| 011105 | - A012-1 | Regular Allowances | (15,356,000) | (15,356,000) | (16,856,000) | |
| 011105 | - A012-2 | Other Allowances (Excluding TA) | (3,851,000) | (3,851,000) | (4,951,000) | |
| 011105 | - A03 | Operating Expenses | 87,182,000 | 85,518,000 | 179,705,000 | |
| 011105 | - A032 | Communications | 1,470,000 | 1,350,000 | 1,470,000 | |
| 011105 | - A033 | Utilities | 2,500,000 | 1,816,000 | 3,500,000 | |
| 011105 | - A034 | Occupancy Costs | 69,520,000 | 69,518,000 | 145,532,000 | |
| 011105 | - A038 | Travel & Transportation | 4,732,000 | 4,261,000 | 10,202,000 | |
| 011105 | - A039 | General | 8,960,000 | 8,573,000 | 19,001,000 | |
| 011105 | - A04 | Employees Retirement Benefits | 4,050,000 | 4,050,000 | 2,050,000 | |
| 011105 | - A041 | Pension | 4,050,000 | 4,050,000 | 2,050,000 | |
| 011105 | - A05 | Grants, Subsidies and Write off Loans | 1,104,000 | 1,104,000 | 2,104,000 | |
| 011105 | - A052 | Grants Domestic | 1,104,000 | 1,104,000 | 2,104,000 | |
| 011105 | - A06 | Transfers | 200,000 | 53,000 | 1,000 | |
| 011105 | - A063 | Entertainment & Gifts | 200,000 | 53,000 | 1,000 | |
| 011105 | - A09 | Physical Assets | 701,000 | 540,000 | 6,001,000 | |
| 011105 | - A095 | Purchase of Transport | 1,000 | 1,001,000 | ||
| 011105 | - A096 | Purchase of Plant and Machinery | 500,000 | 450,000 | 3,300,000 | |
| 011105 | - A097 | Purchase of Furniture and Fixture | 200,000 | 90,000 | 1,700,000 | |
| 011105 | - A13 | Repairs and Maintenance | 2,300,000 | 1,620,000 | 6,158,000 | |
| 011105 | - A130 | Transport | 1,200,000 | 1,080,000 | 2,758,000 | |
| 011105 | - A131 | Machinery and Equipment | 500,000 | 450,000 | 1,500,000 |
| NO. 067.- FC21 | J04 ISLAMABAD No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 011105- A132 | Furniture and Fixture | 200,000 | 90,000 | 1,500,000 | |
| 011105- A133 | Buildings and Structure | 400,000 | 400,000 | ||
| Total- C I | HIEF COMMISSIONER'S OFFICE SLAMABAD. | 149,964,000 | 147,312,000 | 254,420,000 | |
| ID1438 OFFICE | OF THE DEPUTY COMMISSIONER | ISLAMABAD | |||
| 011105- A01 | Employees Related Expenses | 120,730,000 | 120,730,000 | 129,446,000 | |
| 011105- A011 | Pay 201 | 201 | 56,080,000 | 56,080,000 | 79,690,000 |
| 011105- A011-1 | Pay of Officers (20) | (20) | (10,080,000) | (10,080,000) | (10,800,000) |
| 011105- A011-2 | Pay of Other Staff (181) | (181) | (46,000,000) | (46,000,000) | (68,890,000) |
| 011105- A012 | Allowances | 64,650,000 | 64,650,000 | 49,756,000 | |
| 011105- A012-1 | Regular Allowances | (57,180,000) | (57,180,000) | (41,490,000) | |
| 011105- A012-2 | Other Allowances (Excluding TA) | (7,470,000) | (7,470,000) | (8,266,000) | |
| 011105- A03 | Operating Expenses | 29,650,000 | 45,838,000 | 75,963,000 | |
| 011105- A032 | Communications | 1,440,000 | 1,440,000 | 3,050,000 | |
| 011105- A033 | Utilities | 1,825,000 | 1,825,000 | 6,225,000 | |
| 011105- A034 | Occupancy Costs | 4,600,000 | 4,600,000 | 10,400,000 | |
| 011105- A038 | Travel & Transportation | 11,130,000 | 14,130,000 | 28,220,000 | |
| 011105- A039 | General | 10,655,000 | 23,843,000 | 28,068,000 | |
| 011105- A04 | Employees Retirement Benefits | 4,400,000 | 4,400,000 | 10,009,000 | |
| 011105- A041 | Pension | 4,400,000 | 4,400,000 | 10,009,000 | |
| 011105- A05 | Grants, Subsidies and Write off Loans | 300,000 | 300,000 | 5,100,000 | |
| 011105- A052 | Grants Domestic | 300,000 | 300,000 | 5,100,000 | |
| 011105- A06 | Transfers | 349,000 | 349,000 | 2,000 | |
| 011105- A063 | Entertainment & Gifts | 349,000 | 349,000 | 2,000 | |
| 011105- A09 | Physical Assets | 750,000 | 750,000 | 5,789,000 | |
| 011105- A095 | Purchase of Transport | 100,000 | 100,000 | 110,000 | |
| 011105- A096 | Purchase of Plant and Machinery | 370,000 | 370,000 | 870,000 | |
| 011105- A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 750,000 | |
| 011105- A098 | Purchase of Other Assets | 30,000 | 30,000 | 4,059,000 | |
| 011105- A13 | Repairs and Maintenance | 3,050,000 | 3,050,000 | 7,800,000 | |
| 011105- A130 | Transport | 2,100,000 | 2,100,000 | 4,600,000 | |
| 011105- A131 | Machinery and Equipment | 450,000 | 450,000 | 1,400,000 |
| NO. 067.- FC21 | J04 ISLAMABAD | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011105- A132 | Furniture and Fixture | 400,000 | 400,000 | 700,000 | |
| 011105- A133 | Buildings and Structure | 100,000 | 100,000 | 1,100,000 | |
| Total- | OFFICE OF THE DEPUTY COMMISSIONER ISLAMABAD | 159,229,000 | 175,417,000 | 234,109,000 | |
| ID1442 CO-OPE | RATIVE SOCIETIES DEPARTMENT | ISLAMABAD. | |||
| 011105- A01 | Employees Related Expenses | 4,105,000 | 4,105,000 | 4,405,000 | |
| 011105- A011 | Pay 12 | 12 | 2,880,000 | 2,880,000 | 3,005,000 |
| 011105- A011-1 | Pay of Officers (2) | (2) | (420,000) | (420,000) | (475,000) |
| 011105- A011-2 | Pay of Other Staff (10) | (10) | (2,460,000) | (2,460,000) | (2,530,000) |
| 011105- A012 | Allowances | 1,225,000 | 1,225,000 | 1,400,000 | |
| 011105- A012-1 | Regular Allowances | (975,000) | (975,000) | (1,120,000) | |
| 011105- A012-2 | Other Allowances (Excluding TA) | (250,000) | (250,000) | (280,000) | |
| 011105- A03 | Operating Expenses | 593,000 | 533,000 | 541,000 | |
| 011105- A031 | Fees | 1,000 | 1,000 | 1,000 | |
| 011105- A032 | Communications | 70,000 | 70,000 | 70,000 | |
| 011105- A033 | Utilities | 50,000 | 50,000 | 50,000 | |
| 011105- A034 | Occupancy Costs | 337,000 | 277,000 | 280,000 | |
| 011105- A038 | Travel & Transportation | 70,000 | 70,000 | 70,000 | |
| 011105- A039 | General | 65,000 | 65,000 | 70,000 | |
| 011105- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011105- A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011105- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 011105- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | |
| 011105- A13 | Repairs and Maintenance | 69,000 | 62,000 | 55,000 | |
| 011105- A130 | Transport | 30,000 | 30,000 | 25,000 | |
| 011105- A131 | Machinery and Equipment | 20,000 | 20,000 | 15,000 | |
| 011105- A132 | Furniture and Fixture | 19,000 | 12,000 | 15,000 | |
| Total- | CO-OPERATIVE SOCIETIES DEPARTMENT ISLAMABAD. | 4,769,000 | 4,702,000 | 5,003,000 | |
| ID1446 TWELVE UNION COUNCILS ISLAMABAD | |||||
| 011105- A01 | Employees Related Expenses | 6,030,000 | 6,030,000 | 6,346,000 | |
| 011105- A011 | Pay 22 | 22 | 3,117,000 | 3,117,000 | 3,533,000 |
| NO. 067.- FC21 | J04 ISLAMABAD | No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||||
| 011105- A011-2 | Pay of Other Staff | (22) | (22) | (3,117,000) | (3,117,000) | (3,533,000) |
| 011105- A012 | Allowances | 2,913,000 | 2,913,000 | 2,813,000 | ||
| 011105- A012-1 | Regular Allowances | (1,966,000) | (1,966,000) | (2,151,000) | ||
| 011105- A012-2 | Other Allowances (Excluding TA) | (947,000) | (947,000) | (662,000) | ||
| 011105- A03 | Operating Expenses | 35,000 | 30,000 | 35,000 | ||
| 011105- A034 | Occupancy Costs | 5,000 | 5,000 | |||
| 011105- A038 | Travel & Transportation | 10,000 | 10,000 | 10,000 | ||
| 011105- A039 | General | 20,000 | 20,000 | 20,000 | ||
| 011105- A04 | Employees Retirement Benefits | 162,000 | 162,000 | 266,000 | ||
| 011105- A041 | Pension | 162,000 | 162,000 | 266,000 | ||
| 011105- A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | ||
| 011105- A052 | Grants Domestic | 5,000 | 5,000 | 5,000 | ||
| Total- TWELVE UNION COUNCIL | S ISLAMA | BAD | 6,232,000 | 6,227,000 | 6,652,000 | |
| ID1460 OFFICE | OF THE ASSISTANT DIRECTOR LOCAL GOVERNMENT AND RURAL | DEVELOPMENT | ISLAMABAD | |||
| 011105- A01 | Employees Related Expenses | 23,943,000 | 23,943,000 | 25,691,000 | ||
| 011105- A011 | Pay | 66 | 66 | 16,727,000 | 16,727,000 | 15,746,000 |
| 011105- A011-1 | Pay of Officers | (6) | (6) | (3,280,000) | (3,280,000) | (2,818,000) |
| 011105- A011-2 | Pay of Other Staff | (60) | (60) | (13,447,000) | (13,447,000) | (12,928,000) |
| 011105- A012 | Allowances | 7,216,000 | 7,216,000 | 9,945,000 | ||
| 011105- A012-1 | Regular Allowances | (5,333,000) | (5,333,000) | (7,896,000) | ||
| 011105- A012-2 | Other Allowances (Excluding TA) | (1,883,000) | (1,883,000) | (2,049,000) | ||
| 011105- A03 | Operating Expenses | 3,170,000 | 2,870,000 | 3,394,000 | ||
| 011105- A032 | Communications | 200,000 | 140,000 | 130,000 | ||
| 011105- A033 | Utilities | 70,000 | 50,000 | 270,000 | ||
| 011105- A034 | Occupancy Costs | 1,710,000 | 1,700,000 | 1,874,000 | ||
| 011105- A038 | Travel & Transportation | 1,050,000 | 915,000 | 1,030,000 | ||
| 011105- A039 | General | 140,000 | 65,000 | 90,000 | ||
| 011105- A04 | Employees Retirement Benefits | 2,130,000 | 2,130,000 | 1,600,000 | ||
| 011105- A041 | Pension | 2,130,000 | 2,130,000 | 1,600,000 | ||
| 011105- A05 | Grants, Subsidies and Write off Loans | 50,000 | 10,000 | |||
| 011105- A052 | Grants Domestic | 50,000 | 10,000 |
| NO. 067.- FC2 | 1J04 ISLAMABAD | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011105- A09 | Physical Assets | 100,000 | 40,000 | 100,000 |
| 011105- A092 | Computer Equipment | 40,000 | 40,000 | 40,000 |
| 011105- A096 | Purchase of Plant and Machinery | 40,000 | 40,000 | |
| 011105- A097 | Purchase of Furniture and Fixture | 20,000 | 20,000 | |
| 011105- A13 | Repairs and Maintenance | 430,000 | 310,000 | 190,000 |
| 011105- A130 | Transport | 150,000 | 150,000 | 60,000 |
| 011105- A131 | Machinery and Equipment | 100,000 | 100,000 | 50,000 |
| 011105- A132 | Furniture and Fixture | 20,000 | 20,000 | |
| 011105- A134 | Irrigation Works | 120,000 | 20,000 | 20,000 |
| 011105- A137 | Computer Equipment | 40,000 | 40,000 | 40,000 |
| Total- | OFFICE OF THE ASSISTANT DIRECTOR LOCAL GOVERNMENT AND RURAL DEVELOPMENT ISLAMABAD | 29,823,000 | 29,293,000 | 30,985,000 |
| ID6811 DEPLO | YPMENT OF FORCES IN AID OF CIVIL ADMINISTRATION | |||
| 011105- A01 | Employees Related Expenses | 1,000 | 222,591,000 | 1,000 |
| 011105- A012 | Allowances | 1,000 | 222,591,000 | 1,000 |
| 011105- A012- | 2 Other Allowances (Excluding TA) | (1,000) | (222,591,000) | (1,000) |
| 011105- A03 | Operating Expenses | 11,700,000 | 89,700,000 | 10,700,000 |
| 011105- A032 | Communications | 500,000 | 500,000 | 400,000 |
| 011105- A033 | Utilities | 2,300,000 | 2,300,000 | 2,000,000 |
| 011105- A038 | Travel & Transportation | 8,500,000 | 86,500,000 | 7,900,000 |
| 011105- A039 | General | 400,000 | 400,000 | 400,000 |
| 011105- A13 | Repairs and Maintenance | 1,574,000 | 1,574,000 | 1,251,000 |
| 011105- A130 | Transport | 1,574,000 | 1,574,000 | 1,251,000 |
| Total- | DEPLOYPMENT OF FORCES IN AID OF CIVIL ADMINISTRATION | 13,275,000 | 313,865,000 | 11,952,000 |
| 011105 | Total- District Administration | 363,292,000 | 676,816,000 | 543,121,000 |
| 0111 | Total- Executive and Legislative Organs | 363,292,000 | 676,816,000 | 543,121,000 |
| 0112 Financ 011205 Tax M ID1439 EXCISE | ial and Fiscal Affairs: anagement (Customs Income Tax Exc : AND TAXATION DEPARTMENT ISLAMABAD | |||
| 011205- A01 | Employees Related Expenses | 41,000,000 | 41,000,000 | 43,994,000 |
| 011205- A011 | Pay 91 91 | 26,400,000 | 26,400,000 | 28,400,000 |
| NO. 067.- FC21 | J04 ISLAMABAD No of 2018-19 Posts 2019-20 ACCOUNTANT GENERAL P | 2018-2019 Budget Estimate Rs AKISTAN REVENUES | DEMAND 2018-2019 Revised Estimate Rs | S FOR GRANTS 2019-2020 Budget Estimate Rs |
|---|---|---|---|---|
| 011205- A011-1 | Pay of Officers (8) (8) | (4,600,000) | (4,600,000) | (5,600,000) |
| 011205- A011-2 | Pay of Other Staff (83) (83) | (21,800,000) | (21,800,000) | (22,800,000) |
| 011205- A012 | Allowances | 14,600,000 | 14,600,000 | 15,594,000 |
| 011205- A012-1 | Regular Allowances | (11,100,000) | (11,100,000) | (12,094,000) |
| 011205- A012-2 | Other Allowances (Excluding TA) | (3,500,000) | (3,500,000) | (3,500,000) |
| 011205- A03 | Operating Expenses | 7,121,000 | 6,401,000 | 24,601,000 |
| 011205- A032 | Communications | 250,000 | 250,000 | 700,000 |
| 011205- A033 | Utilities | 16,000 | 16,000 | 3,001,000 |
| 011205- A034 | Occupancy Costs | 3,500,000 | 3,500,000 | 3,500,000 |
| 011205- A038 | Travel & Transportation | 1,010,000 | 1,010,000 | 2,260,000 |
| 011205- A039 | General | 2,345,000 | 1,625,000 | 15,140,000 |
| 011205- A04 | Employees Retirement Benefits | 1,500,000 | 1,500,000 | 1,000 |
| 011205- A041 | Pension | 1,500,000 | 1,500,000 | 1,000 |
| 011205- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 011205- A052 | Grants Domestic | 1,000 | 1,000 | 1,000 |
| 011205- A13 | Repairs and Maintenance | 378,000 | 340,000 | 3,500,000 |
| 011205- A130 | Transport | 50,000 | 12,000 | 350,000 |
| 011205- A131 | Machinery and Equipment | 78,000 | 78,000 | 1,100,000 |
| 011205- A132 | Furniture and Fixture | 50,000 | 50,000 | 550,000 |
| 011205- A137 | Computer Equipment | 200,000 | 200,000 | 1,500,000 |
| Total- | EXCISE AND TAXATION DEPARTMENT ISLAMABAD | 50,000,000 | 49,242,000 | 72,097,000 |
| 011205 | Total- Tax Management (Customs Income Tax Exc | 50,000,000 | 49,242,000 | 72,097,000 |
| 0112 | Total- Financial and Fiscal Affairs | 50,000,000 | 49,242,000 | 72,097,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 413,292,000 | 726,058,000 | 615,218,000 |
| 01 | Total- General Public Service | 413,292,000 | 726,058,000 | 615,218,000 |
03 Public Order And Safety Affairs: 031 Law Courts: 0311 Law Courts: 031101 Courts/Justice :
| NO. 067.- FC21 | J04 ISLAMABAD | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2018-19 | Posts 2019-20 | 2018-2019 Budget Estimate | 2018-2019 Revised Estimate | 2019-2020 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| IB5000 PROSECUTION DEPARTMENT ICT | |||||
| 031101- A01 | Employees Related Expenses | 7,125,000 | |||
| 031101- A011 | Pay | 69 | 4,251,000 | ||
| 031101- A011-1 | Pay of Officers | (17) | (1,623,000) | ||
| 031101- A011-2 | Pay of Other Staff | (52) | (2,628,000) | ||
| 031101- A012 | Allowances | 2,874,000 | |||
| 031101- A012-1 | Regular Allowances | (2,074,000) | |||
| 031101- A012-2 | Other Allowances (Excluding TA) | (800,000) | |||
| 031101- A03 | Operating Expenses | 15,728,000 | |||
| 031101- A032 | Communications | 3,000 | |||
| 031101- A033 | Utilities | 300,000 | |||
| 031101- A034 | Occupancy Costs | 9,050,000 | |||
| 031101- A038 | Travel & Transportation | 3,500,000 | |||
| 031101- A039 | General | 2,875,000 | |||
| 031101- A04 | Employees Retirement Benefits | 1,200,000 | |||
| 031101- A041 | Pension | 1,200,000 | |||
| 031101- A05 | Grants, Subsidies and Write off Loans | 5,100,000 | |||
| 031101- A052 | Grants Domestic | 5,100,000 | |||
| 031101- A06 | Transfers | 1,000 | |||
| 031101- A063 | Entertainment & Gifts | 1,000 | |||
| 031101- A09 | Physical Assets | 346,000 | |||
| 031101- A095 | Purchase of Transport | 100,000 | |||
| 031101- A096 | Purchase of Plant and Machinery | 100,000 | |||
| 031101- A097 | Purchase of Furniture and Fixture | 146,000 | |||
| 031101- A13 | Repairs and Maintenance | 5,500,000 | |||
| 031101- A130 | Transport | 1,500,000 | |||
| 031101- A131 | Machinery and Equipment | 1,500,000 | |||
| 031101- A132 | Furniture and Fixture | 1,500,000 | |||
| 031101- A133 | Buildings and Structure | 1,000,000 | |||
| Total- PROSECUTION DEPARTMENT ICT | 35,000,000 | ||||
| ID1444 DISTRICT ATTORNEY ISLAMABAD | |||||
| 031101- A01 | Employees Related Expenses | 7,259,000 | 7,259,000 | 7,289,000 |
| NO. 067.- FC21 | J04 ISLAMABAD No of 2018-19 | Posts 2019-20 | 2018-2019 Budget Estimate | DEMAND 2018-2019 Revised Estimate | S FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 031101- A011 | Pay 18 | 18 | 4,280,000 | 4,280,000 | 4,230,000 |
| 031101- A011-1 | Pay of Officers (5) | (5) | (2,150,000) | (2,150,000) | (2,310,000) |
| 031101- A011-2 | Pay of Other Staff (13) | (13) | (2,130,000) | (2,130,000) | (1,920,000) |
| 031101- A012 | Allowances | 2,979,000 | 2,979,000 | 3,059,000 | |
| 031101- A012-1 | Regular Allowances | (2,500,000) | (2,500,000) | (2,576,000) | |
| 031101- A012-2 | Other Allowances (Excluding TA) | (479,000) | (479,000) | (483,000) | |
| 031101- A03 | Operating Expenses | 1,560,000 | 1,537,000 | 1,819,000 | |
| 031101- A032 | Communications | 121,000 | 120,000 | 120,000 | |
| 031101- A033 | Utilities | 50,000 | 48,000 | 65,000 | |
| 031101- A034 | Occupancy Costs | 1,052,000 | 1,050,000 | 1,325,000 | |
| 031101- A038 | Travel & Transportation | 134,000 | 127,000 | 123,000 | |
| 031101- A039 | General | 203,000 | 192,000 | 186,000 | |
| 031101- A04 | Employees Retirement Benefits | 145,000 | 225,000 | ||
| 031101- A041 | Pension | 145,000 | 225,000 | ||
| 031101- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | ||
| 031101- A052 | Grants Domestic | 1,000 | 1,000 | ||
| 031101- A09 | Physical Assets | 3,000 | 3,000 | ||
| 031101- A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 031101- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | ||
| 031101- A13 | Repairs and Maintenance | 150,000 | 137,000 | 126,000 | |
| 031101- A130 | Transport | 60,000 | 58,000 | 60,000 | |
| 031101- A131 | Machinery and Equipment | 50,000 | 42,000 | 35,000 | |
| 031101- A132 | Furniture and Fixture | 10,000 | 7,000 | 7,000 | |
| 031101- A137 | Computer Equipment | 30,000 | 30,000 | 24,000 | |
| Total- | DISTRICT ATTORNEY ISLAMABAD | 9,118,000 | 8,933,000 | 9,463,000 | |
| 031101 | Total- Courts/Justice | 9,118,000 | 8,933,000 | 44,463,000 | |
| 0311 | Total- Law Courts | 9,118,000 | 8,933,000 | 44,463,000 | |
| 031 | Total- Law Courts | 9,118,000 | 8,933,000 | 44,463,000 | |
| 032 Police: | |||||
| 0321 Police: |
032101 Federal Police :
| NO. 067.- FC21 | J04 ISLAMABAD No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ID1457 POLICE | ACCOUNTANT GENERAL DEPARTMENT OF FEDERAL AREA ISLAMAB | PAKISTAN REVEN AD | UES | |
| 032101- A01 | Employees Related Expenses | 6,496,387,000 | 6,496,387,000 | 6,970,750,000 |
| 032101- A011 | Pay 11044 11555 | 2,769,673,000 | 2,769,673,000 | 2,664,900,000 |
| 032101- A011-1 | Pay of Officers (269) (315) | (141,815,000) | (141,815,000) | (39,155,000) |
| 032101- A011-2 | Pay of Other Staff (10775)(11240) | (2,627,858,000) | (2,627,858,000) | (2,625,745,000) |
| 032101- A012 | Allowances | 3,726,714,000 | 3,726,714,000 | 4,305,850,000 |
| 032101- A012-1 | Regular Allowances | (3,593,290,000) | (3,593,290,000) | (4,130,949,000) |
| 032101- A012-2 | Other Allowances (Excluding TA) | (133,424,000) | (133,424,000) | (174,901,000) |
| 032101- A03 | Operating Expenses | 429,634,000 | 448,694,000 | 560,474,000 |
| 032101- A032 | Communications | 22,910,000 | 22,910,000 | 19,711,000 |
| 032101- A033 | Utilities | 52,751,000 | 52,751,000 | 112,558,000 |
| 032101- A034 | Occupancy Costs | 2,602,000 | 4,222,000 | 42,103,000 |
| 032101- A036 | Motor Vehicles | 3,500,000 | 3,500,000 | 3,500,000 |
| 032101- A038 | Travel & Transportation | 198,052,000 | 201,832,000 | 193,244,000 |
| 032101- A039 | General | 149,819,000 | 163,479,000 | 189,358,000 |
| 032101- A04 | Employees Retirement Benefits | 21,000,000 | 21,000,000 | 16,000,000 |
| 032101- A041 | Pension | 21,000,000 | 21,000,000 | 16,000,000 |
| 032101- A05 | Grants, Subsidies and Write off Loans | 28,122,000 | 28,122,000 | 26,122,000 |
| 032101- A052 | Grants Domestic | 28,122,000 | 28,122,000 | 26,122,000 |
| 032101- A06 | Transfers | 7,500,000 | 21,750,000 | 5,000,000 |
| 032101- A061 | Scholarship | 4,500,000 | 4,500,000 | 4,999,000 |
| 032101- A063 | Entertainment & Gifts | 3,000,000 | 17,250,000 | 1,000 |
| 032101- A09 | Physical Assets | 79,105,000 | 79,105,000 | 123,405,000 |
| 032101- A092 | Computer Equipment | 5,101,000 | 5,101,000 | 55,002,000 |
| 032101- A094 | Other Stores and Stocks | 3,000 | 3,000 | 3,000 |
| 032101- A095 | Purchase of Transport | 45,000,000 | 45,000,000 | 36,000,000 |
| 032101- A096 | Purchase of Plant and Machinery | 5,000,000 | 5,000,000 | 9,000,000 |
| 032101- A097 | Purchase of Furniture and Fixture | 5,000,000 | 5,000,000 | 6,050,000 |
| 032101- A098 | Purchase of Other Assets | 19,001,000 | 19,001,000 | 17,350,000 |
| 032101- A13 | Repairs and Maintenance | 34,751,000 | 34,751,000 | 56,821,000 |
| 032101- A130 | Transport | 25,000,000 | 25,000,000 | 26,000,000 |
| 032101- A131 | Machinery and Equipment | 3,501,000 | 3,501,000 | 24,002,000 |
| NO. 067.- FC21 | J04 ISLAMABAD | No of 2018-19 Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 032101- A132 | Furniture and Fixture | 750,000 | 750,000 | 1,300,000 | |
| 032101- A133 | Buildings and Structure | 4,800,000 | 4,800,000 | 4,100,000 | |
| 032101- A137 | Computer Equipment | 500,000 | 500,000 | 1,300,000 | |
| 032101- A138 | General | 200,000 | 200,000 | 119,000 | |
| Total- POLICE DEPARTMENT O AREA ISLAMABAD | F FEDERAL | 7,096,499,000 | 7,129,809,000 | 7,758,572,000 | |
| ID9338 RAPID RESPONSE FORCE | |||||
| 032101- A01 | Employees Related Expenses | 537,132,000 | 537,132,000 | 576,653,000 | |
| 032101- A011 | Pay | 970 970 | 202,108,000 | 202,108,000 | 159,910,000 |
| 032101- A011-1 | Pay of Officers | (23) (23) | (25,706,000) | (25,706,000) | (14,162,000) |
| 032101- A011-2 | Pay of Other Staff | (947) (947) | (176,402,000) | (176,402,000) | (145,748,000) |
| 032101- A012 | Allowances | 335,024,000 | 335,024,000 | 416,743,000 | |
| 032101- A012-1 | Regular Allowances | (331,022,000) | (331,022,000) | (409,941,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (4,002,000) | (4,002,000) | (6,802,000) | |
| 032101- A03 | Operating Expenses | 18,465,000 | 18,465,000 | 64,402,000 | |
| 032101- A032 | Communications | 525,000 | 525,000 | 251,000 | |
| 032101- A033 | Utilities | 3,431,000 | 3,431,000 | 7,901,000 | |
| 032101- A034 | Occupancy Costs | 26,000 | 26,000 | 2,000 | |
| 032101- A036 | Motor Vehicles | 500,000 | 500,000 | 1,000 | |
| 032101- A038 | Travel & Transportation | 2,552,000 | 2,552,000 | 20,702,000 | |
| 032101- A039 | General | 11,431,000 | 11,431,000 | 35,545,000 | |
| 032101- A04 | Employees Retirement | Benefits | 2,000 | 2,000 | 802,000 |
| 032101- A041 | Pension | 2,000 | 2,000 | 802,000 | |
| 032101- A05 | Grants, Subsidies and | Write off Loans | 5,000 | 5,000 | 5,000 |
| 032101- A052 | Grants Domestic | 5,000 | 5,000 | 5,000 | |
| 032101- A06 | Transfers | 1,100,000 | 1,100,000 | 500,000 | |
| 032101- A061 | Scholarship | 800,000 | 800,000 | 499,000 | |
| 032101- A063 | Entertainment & Gifts | 300,000 | 300,000 | 1,000 | |
| 032101- A09 | Physical Assets | 5,202,000 | 5,202,000 | 5,953,000 | |
| 032101- A092 | Computer Equipment | 3,000,000 | 3,000,000 | 2,200,000 | |
| 032101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 032101- A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 1,550,000 |
| NO. 067.- FC21 | J04 ISLAMABAD No o 2018-19 | f Posts 2019-20 | 2018-2019 Budget Estimate | DEMAN 2018-2019 Revised Estimate | DS FOR GRANTS 2019-2020 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 032101- A097 | Purchase of Furniture and Fixture | 1,000,000 | 1,000,000 | 2,200,000 | |
| 032101- A098 | Purchase of Other Assets | 701,000 | 701,000 | 2,000 | |
| 032101- A13 | Repairs and Maintenance | 2,701,000 | 2,701,000 | 2,776,000 | |
| 032101- A130 | Transport | 2,000,000 | 2,000,000 | 2,000,000 | |
| 032101- A131 | Machinery and Equipment | 200,000 | 200,000 | 350,000 | |
| 032101- A132 | Furniture and Fixture | 200,000 | 200,000 | 350,000 | |
| 032101- A133 | Buildings and Structure | 200,000 | 200,000 | 1,000 | |
| 032101- A137 | Computer Equipment | 101,000 | 101,000 | 75,000 | |
| Total- | RAPID RESPONSE FORCE | 564,607,000 | 564,607,000 | 651,091,000 | |
| 032101 | Total- Federal Police | 7,661,106,000 | 7,694,416,000 | 8,409,663,000 | |
| 0321 | Total- Police | 7,661,106,000 | 7,694,416,000 | 8,409,663,000 | |
| 032 | Total- Police | 7,661,106,000 | 7,694,416,000 | 8,409,663,000 | |
| 033 Fire Pr | otection: | ||||
| 0331 Fire pro | tection: | ||||
| 033101 Administration : ID1432 CIVIL DEFENCE DEPARTMENT, ICT ISLAM | ABAD. | ||||
| 033101- A01 | Employees Related Expenses | 4,906,000 | 4,906,000 | 5,264,000 | |
| 033101- A011 | Pay 71 | 71 | 2,914,000 | 2,914,000 | 3,125,000 |
| 033101- A011-1 | Pay of Officers (2) | (2) | (700,000) | (700,000) | (700,000) |
| 033101- A011-2 | Pay of Other Staff (69) | (69) | (2,214,000) | (2,214,000) | (2,425,000) |
| 033101- A012 | Allowances | 1,992,000 | 1,992,000 | 2,139,000 | |
| 033101- A012-1 | Regular Allowances | (1,442,000) | (1,442,000) | (1,202,000) | |
| 033101- A012-2 | Other Allowances (Excluding TA) | (550,000) | (550,000) | (937,000) | |
| 033101- A03 | Operating Expenses | 1,629,000 | 1,460,000 | 1,482,000 | |
| 033101- A032 | Communications | 120,000 | 45,000 | 75,000 | |
| 033101- A033 | Utilities | 4,000 | 4,000 | ||
| 033101- A034 | Occupancy Costs | 380,000 | 380,000 | 500,000 | |
| 033101- A038 | Travel & Transportation | 740,000 | 720,000 | 690,000 | |
| 033101- A039 | General | 385,000 | 315,000 | 213,000 | |
| 033101- A09 | Physical Assets | 2,000 | 2,000 | ||
| 033101- A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | ||
| 033101- A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 |