Medium Term Performance Based Budget 2020-21 to 2022-23, part 3
The Medium Term Performance Based Budget 2020-21 to 2022-23 is part of the federal budget for FY 2020-21. This page reproduces the text of its 372 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
Ministry of Information and Broadcasting
Executive Authority
Minister for Information and Broadcasting
Budget Summary
Rs. '000
| Actual Expenditure | Budget | Forecas | ts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, Information and Broadcasting | 10,249,316 | 10,444,878 | 9,763,126 | 9,196,593 | 9,534,600 | 9,687,200 |
| Division | ||||||
| Total | 10,249,316 | 10,444,878 | 9,763,126 | 9,196,593 | 9,534,600 | 9,687,200 |
The output-based budget is presented on the subsequent pages.
Ministry of Information and Broadcasting
Information and Broadcasting Division
Principal Accounting Officer
Secretary, Information and Broadcasting Division
Executive Authority
Minister for Information and Broadcasting
Goal
To create an informed society, promote national cohesion and media development. Promotes and projects Pakistan's soft, progressive and democratic image within and outside the country.
Budget Information
Budget by Outputs
Rs. '000
| Out | uts | Actual Expenditure 2017-18 | 2018-19 | Budget 2019-20 | 2020-21 | Foreca 2021-22 | sts 2022-23 |
|---|---|---|---|---|---|---|---|
| 1 | Formulate and implement policies, laws, rules and regulatory framework concerning the print and electronic media and the news agencies. | 375,653 | 478,852 | 477,742 | 439,562 | 518,912 | 524,330 |
| 2 | To disseminate and project Pakistan and its Government abroad through interaction and liaison with international media. | 765,985 | 828,005 | 919,928 | 950,400 | 1,000,086 | 1,010,527 |
| 3 | To project, publicise and promote the activities and policies of the Government of Pakistan. | 8,411,657 | 8,401,916 | 7,283,399 | 7,335,990 | 7,496,145 | 7,574,408 |
| 4 | To promote research and provide training facilities to information professionals and media representatives. | 47,720 | 63,154 | 52,000 | 55,600 | 55,151 | 55,727 |
| 5 | Censor certificate for exhibiting a foreign / local film. | 17,528 | 18,915 | 18,400 | 19,927 | 20,630 | 20,845 |
| 6 | To regulate media and nurture news agencies and news sources. | 111,377 | 90,738 | 100,296 | 34,196 | 104,076 | 105,163 |
| 7 | Improvement of re broadcast services | 64,968 | 175,406 | 516,126 | 360,918 | 339,600 | 396,200 |
| 8 | Arts & cultural activities through various arts councils, academies & encouragement of artists, artisans & folk performances. Projection of soft image of Pakistan's culture abroad through cultural troupes. | 383,912 | 319,266 | 395,235 | |||
| 9 | Land Administration | 70,517 | 68,627 | ||||
| Total | 10,249,316 | 10,444,878 | 9,763,126 | 9,196,593 | 9,534,600 | 9,687,200 |
Note: Output 8: National Institute of Folk and Traditional Heritage and Pakistan National Council of Arts (PNCA) have been transferred to M/o Inter-Provincial Coordination Division in 2019-20.
Output 9: Federal Land Administration was transferred to M/o Inter-Provincial Coordination Division in 2019-20.
Ministry of Information and Broadcasting
Information and Broadcasting Division
Budget by Demands
| Demand for Grants | Demand No | Part of Demand of: | Total Demand 2020-21 | Related Demand 2020-21 | |
|---|---|---|---|---|---|
| 1 | Information and Broadcasting Division | 84 | Information and Broadcasting Division | 569,771 | 569,771 |
| 2 | Other Expenditure of Information and Broadcasting Division | 85 | Information and Broadcasting Division | 1,284,320 | 1,284,320 |
| 3 | Miscellaneous Expd. of Information & Broadcasting Division | 86 | Information and Broadcasting Division | 6,111,128 | 6,111,128 |
| 4 | Information Services Abroad | 87 | Information and Broadcasting Division | 870,456 | 870,456 |
| 6 | Capital Outlay on Federal Investments | 184 | Finance Division | 637,418 | 240,918 |
| 7 | Development Loans and Advances By the Federal Government | 185 | Finance Division | 140,287,781 | 120,000 |
| Total | 149,760,874 | 9,196,593 |
Budget by Inputs
| Actual Expenditure | Budget | Foreca | sts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 6,091,377 | 7,435,477 | 6,580,147 | 6,460,714 | 6,774,421 | 6,882,845 |
| A03 | Operating Expenses | 3,908,189 | 2,590,026 | 2,566,653 | 2,155,474 | 2,211,246 | 2,246,637 |
| A04 | Employees Retirement Benefits | 40,741 | 60,028 | 45,495 | 48,850 | 50,066 | 50,867 |
| A05 | Grants, Subsidies & Write off Loans | 51,801 | 103,383 | 34,381 | 94,562 | 95,223 | 96,747 |
| A06 | Transfers | 23,020 | 12,814 | 56 | 1 | ||
| A08 | Loans and Advances | 50,000 | 68,906 | 156,030 | 120,000 | 122,987 | 124,955 |
| A09 | Physical Assets | 27,950 | 34,506 | 48,469 | 32,311 | 48,176 | 48,947 |
| A11 | Investments | 14,969 | 96,500 | 284,480 | 240,918 | 184,481 | 187,434 |
| A13 | Repairs & Maintenance | 41,270 | 43,237 | 47,415 | 43,763 | 48,000 | 48,768 |
| Total | 10,249,316 | 10,444,878 | 9,763,126 | 9,196,593 | 9,534,600 | 9,687,200 |
Organisational Structure
Attached Departments:
1 Directorate of Electronic Media & Publication (DEMP), Islamabad
2 Press Information Department (PID), Islamabad
Autonomous bodies / Corporations / Authorities
1 Press Council of Pakistan (PCP)
2 Central Board of Film Censors (CBFC)
3 Shalimar Recording & Broadcasting Company (SRBC)
4 Associated Press of Pakistan Corporation (APPC)
5 Pakistan Broadcasting Corporation (PBC)
6 Pakistan Television Corporation Limited (PTV)
7 Pakistan Information Commission (PIC)
8 Pakistan Electronic Media Regulatory Authority (PEMRA)
9 National Press Trust (NPT)
Ministry of Information and Broadcasting
Information and Broadcasting Division
Autonomous bodies / Corporations / Authorities
- 10 Implementation Tribunal for Newspaper Employees (ITNE)
Policy Documents
1 Pakistan Broadcasting Corporation Act 1973, Amended Under Ordinance 2002
2 The Right of Access to Information Act, 2017
3 PEMRA Ordinance 2002
Medium-Term Outcome(s)
Outcome 1: Improved image of Pakistan and its Government's policies abroad.
Outcome 2: Develop media outlets serving as sources of information, education and entertainment.
Output(s)
| Output 1 Formulate and im regulatory framework con the news agencies. | plement policies, laws, rules and cerning the print and electronic media and | Office Responsible: Main Ministry |
|---|---|---|
| Brief Rationale: | Protect and promote the interest of the regional papers Safeguarding the interest of the Government Uniformity in advertisement rates as per laid down formula | |
| Output 2 To disseminate and project Pakistan and its Government abroad through interaction and liaison with international media. | Office Responsible: External Publicity Wing | |
| Brief Rationale: | Make arrangements for media coverage of foreign visits Facilitate visiting foreign media representatives. Supply publicity material, magazines/ newspapers to all Pakistan Missions abroad | |
| Output 3 To project, publicise and promote the activities and policies of the Government of Pakistan. | Office Responsible: Press Information Department, Associated Press of Pakistan, Pakistan Broadcasting Corporation and Pakistan Television Corporation | |
| Brief Rationale: | To facilitate media for an informed and tolerant society by making it more socially re legislative measures | sponsible, promotion of self-regulation and |
| Output 4 To promote rese information professionals Brief Rationale: | arch and provide training facilities to and media representatives. To impart specialized training to information group probationers passed out from the The purpose of specialized training is to equip the information group officers with an impact to public policies and provide support to the statecraft within the country. | Civil services academy alytical skills, capacity to assess and create Office Responsible: Information Services Academy |
| Output 5 Censor certificate for exhibiting a foreign / local film. | Office Responsible: Central Board of Film Censors | |
| Brief Rationale: | Broad policy framework and administrative procedures for the certification of films fo covers wide aspects of "morals and ethics" which lays down the guiding principles f adopted to ensure that no scene or dialogue in a film is passed which is considered of the society". Certifications is refused if, in the opinion of the board, the film or any ridicules, disparages or attacks Islam or any religious sect, caste and creed. questions the integrity, security or defense of Pakistan or hurts national sentiments. | r public screening. The film censorship code or cinema in Pakistan. Strict policy has been "derogatory to the accepted moral standards part thereof: |
Ministry of Information and Broadcasting
Information and Broadcasting Division
Output(s)
Output 5 Censor certificate for exhibiting a foreign / local film.
Office Responsible: Central Board of Film Censors
Brief Rationale: undermines public order, decency or morality, which includes vulgar dialogues, songs, or gestures. glorifies vice or crime or amounts to incitement of a criminal offense.
Output 6 To regulate media and nurture news agencies and news Office Responsible: Audit Bureau of Circulation and Press sources. Council of Pakistan Brief Rationale: Associated Press of Pakistan being the premier national news agency serves the electronic and print media as major sources of news and provide credible news APP's main role is to report, gather and abroad. It projects national events besides economic, financial and sports news reporting. APP gives extensive coverage to the parliament and political leaders belonging to all political hues.
Output 7 Improvement of re broadcast services Office Responsible: Development Unit Main Secretariat
Brief Rationale: Operation & Maintenance activities at all 72 Rebroadcast Stations (comprising of 97 Transmitters) were carried out and remained satisfactory during the period under review.
Future Policy Priorities: Smooth PTV services in all Pakistan
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| upus | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1. Formulate and | Timeliness in documentation | 100% | 100% | 100% | 100% | 100% | 100% |
| implement policies, laws, rules and | Accuracy in documentation | 100% | 100% | 100% | 100% | 100% | 100% |
| regulatory framework concerning the print and electronic media and the news agencies. | Number of development project concepts to be realized by Development unit. | 15 | 15 | 10 | 10 | 10 | 10 |
| Number of Monitoring Reports to be produced by Development unit. | 15 | 32 | 10 | 10 | 10 | 10 | |
| 2. To disseminate and project Pakistan and its Government abroad through interaction and liaison with | Timely coverage of events for Pakistan's image building | 100% | 100% | 100% | 100% | 100% | 100% |
| international media. | |||||||
| 3. To project, publicise and promote the | Timely coverage of important events and feeding back to the Federal Minister. | 100% | 100% | 100% | 100% | 100% | 100% |
| activities and policies of the Government of | Number of documentaries to be produced by DFP. | 11 | 15 | 15 | 15 | 15 | 15 |
| Pakistan. | Number of Books to be produced by Directorate of Films and Publications. | 26 | 25 | 25 | 25 | 25 | 25 |
| Number of Journals to be produced by Directorate of Films and Publications. | 5 | 10 | 10 | 10 | 10 | 10 |
Ministry of Information and Broadcasting
Information and Broadcasting Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets Achieved | Planned Targets | Forecast | Targets | ||
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| Timely updating of President's office and Information & Broadcasting Website regarding important events. (Percentage of events covered on time). | 100% | 100% | 100% | 100% | 100% | 100% | |
| 4. To promote research and provide training | Government officers to be trained by Information Services Academy (11 months course) | 8 | 7 | 14 | 14 | 14 | 14 |
| facilities to information professionals and media representatives. | Number of Journalists from Erstwhile FATA / FANA to be trained (1 week course conducted biannually) Number of Journalists to be trained (1-week course conducted biannually) | 25 25 | 70 - | 70 - | 70 - | 70 - | 70 - |
| 5. Censor certificate for exhibiting a foreign / local film. | Number of censor certificate to be issued - Local and Foreign Films | 100 | 100 | 100 | |||
| 6. To regulate media and nurture news agencies | Number of circulation audits to be conducted by Audit Bureau of Circulation. | 344 | 1921 | 1921 | 1921 | 1921 | 1921 |
| and news sources. | Number of meetings of the Provincial Assessment Committee of Press Council of Pakistan (PCP) to be held | 18 | 50 | 50 | 50 | 50 | 50 |
| 8. Arts & cultural activities through various arts councils, academies & encouragement of artists, artisans & folk performances. Projection of soft image of Pakistan's culture abroad through cultural troupes. ersonnel Plan | Number of troupes | 4 | 4 | 5 | |||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| Grade 20 and above | 85 | 85 | 88 | 86 | 86 | 86 | |
| Grade 16-19 | 3,586 | 3,586 | 3,586 | 3,571 | 3,571 | 3,571 | |
| Grade 1-15 | 2,911 | 2,915 | 2,915 | 2,815 | 2,815 | 2,815 | |
| Total Regular Posts | 6,582 | 6,586 | 6,589 | 6,472 | 6,472 | 6,472 | |
| Total Contractual Posts (including project posts) | 170 | 170 | 170 | 160 | 160 | 160 |
Personnel Plan
Ministry of Information and Broadcasting
Information and Broadcasting Division
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grand Total | 6,752 | 6,756 | 6,759 | 6,632 | 6,632 | 6,632 |
| of which Female Employees | 340 | 340 | 351 | 340 | 340 | 340 |
Ministry of Information and Broadcasting
Ministry of Information Technology and Telecommunication
Executive Authority
Minister for Information Technology and Telecommunication
Budget Summary
| Budget Summary | Rs. '000 | |||||
|---|---|---|---|---|---|---|
| Actual Expenditure | Budget | Forecast | s | |||
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, Information Technology and | 4,615,200 | 5,855,292 | 11,774,617 | 12,482,608 | 12,169,280 | 12,966,411 |
| Telecommunication Division | ||||||
| Total | 4,615,200 | 5,855,292 | 11,774,617 | 12,482,608 | 12,169,280 | 12,966,411 |
The output-based budget is presented on the subsequent pages.
Ministry of Information Technology and Telecommunication
Information Technology and Telecommunication Division
Principal Accounting Officer
Secretary, Information Technology and Telecommunication Division
Executive Authority
Minister for Information Technology and Telecommunication
Goal
Using ICT as a key lever of accelerated digitization to spur socio economic growth by instituting an effective mechanism for formulation of legislations, regulations and policies, creating an enabling ecosystem for the growth of ICT infrastructure and entrepreneurship, providing an IT export centric facilitative mechanism, providing support to public sector institutions for e enablement and providing the learning and growth opportunities for the development of human capital.
Budget Information
Budget by Outputs
| Out Bu | uts get by Outputs | Actual Expenditure 2017-18 | 2018-19 | Budget 2019-20 | 2020-21 | Foreca 2021-22 | sts Rs. '000 2022-23 |
|---|---|---|---|---|---|---|---|
| 1 | Formulate policies, regulations, and legislations for the growth of ICT sector | 332,760 | 318,522 | 5,313,396 | 1,573,800 | 1,333,268 | 1,406,968 |
| 2 | Ensure facilitative mechanism to accelerate the growth of IT exports, services and products | 136,980 | 129,393 | 270,758 | 1,914,368 | 2,096,228 | 2,292,851 |
| 3 | Provide technical consultative support to public sector e Enablement projects to ensure an effective and transparent e Governance | 646,240 | 658,516 | 1,000,863 | 2,490,855 | 1,665,500 | 1,732,050 |
| 4 | Enable the provision of telecom and broadband infrastructure to augment the supply side of ICT ecosystem | 3,494,720 | 4,744,811 | 5,182,500 | 6,495,871 | 7,066,034 | 7,526,292 |
| 5 | Develop the human capital to utilize their true potential for the uplift of the sector | 4,500 | 4,050 | 7,100 | 7,714 | 8,250 | 8,250 |
| 6 | Provision of Information Technology Infrastructure and Training to Public Sector Organisation | ||||||
| Total | 4,615,200 | 5,855,292 | 11,774,617 | 12,482,608 | 12,169,280 | 12,966,411 | |
| Budget by Demands | |||||||
| Demand for Grants | Demand No | Total | |||||
| 2020-21 | |||||||
| 1 | Information Technology & Telecommunication Division | 88 | 365,881 | ||||
| 2 | Other Expenditure of Information Technology & Telecommunication Division | 89 | 4,611,222 | ||||
| 3 | Miscellaneous Expenditure of Information Technology & Telecomumunication Division | 90 | 832,521 | ||||
| 4 | Development Expenditure of Information Technology & Telecommunication Division | 170 | 6,672,984 | ||||
| Total | 12,482,608 |
Ministry of Information Technology and Telecommunication
Information Technology and Telecommunication Division
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | s | ||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| A01 | Employee Related Expenses | 2,814,319 | 3,113,758 | 3,659,040 | 3,266,631 | 3,179,205 | 3,333,165 |
| A02 | Project Pre-Investment Analysis | 20,000 | |||||
| A03 | Operating Expenses | 889,601 | 974,430 | 4,531,459 | 3,684,881 | 3,312,464 | 3,415,037 |
| A04 | Employees Retirement Benefits | 6,394 | 4,738 | 6,960 | 11,000 | 11,550 | 12,128 |
| A05 | Grants, Subsidies & Write off Loans | 900 | 2,000 | 202 | 336,200 | 338,100 | 342,205 |
| A06 | Transfers | 955 | 437 | 107,519 | |||
| A09 | Physical Assets | 56,940 | 32,114 | 822,984 | 1,361,757 | 1,532,423 | 1,897,665 |
| A12 | Civil Works | 483,592 | 1,392,886 | 2,200,004 | 3,379,644 | 3,302,490 | 3,448,510 |
| A13 | Repairs & Maintenance | 362,498 | 334,929 | 426,449 | 442,495 | 493,049 | 517,701 |
| Total | 4,615,200 | 5,855,292 | 11,774,617 | 12,482,608 | 12,169,280 | 12,966,411 |
Organisational Structure
Autonomous bodies / Corporations / Authorities
1 National Information Technology Board (NITB)
2 National Telecommunication Corporation, Islamabad. 3 IGNITE Technology Fund Company, Islamabad.
4 Universal Service Fund Company, Islamabad. 5 Pakistan Software Export Board, Islamabad. 6 Pakistan Telecom Employees Trust, Islamabad. 7 Telecom Foundation, Islamabad. 8 Electronic Certification Accreditation Council, Islamabad. 9 Virtual University, Islamabad.
Policy Documents
- 1 Telecommunication Policy 2 IT Policy (Re Formulation is in process) 3 Cyber Crime Bill (In process)
Medium-Term Outcome(s) Outcome 1: Accelerated Digitization through policy formulations and providing an enabling environment for infrastructure development Outcome 2: Maximizing the growth of IT sector and its application for public sector e enablement Outcome 3: Ensuring availability of quality human resources for the sector
Output(s) Output 1 Formulate policies, regulations, and legislations for the growth of ICT sector
Office Responsible: Main Secretariat
Brief Rationale: The evolving trends in telecom sector necessitate a constant review and integration of policy framework. The draft Telecommunication policy has been formulated by taking into account the emerging trends with insight and inputs from respective stakeholders. The Policy is aimed at providing universal, affordable, and quality telecommunication services through open,
Ministry of Information Technology and Telecommunication
Information Technology and Telecommunication Division
Output(s)
Output 1 Formulate policies, regulations, and legislations for the growth of ICT sector
Office Responsible: Main Secretariat
| Brief Rationale: | competitive and well managed markets to the people for the benefit of economy and society. The key features of the policy include competition framework, spectrum management, continuation of licensing regime, and provision of general authorization for OTT services. Besides, it covers satellite communication transition from open sky to balanced approach, communication security, convergence, broadband proliferation, rights of way framework and National Disaster Telecommunication Plan. Since the successful and internationally acclaimed spectrum auctions for Next Generation Mobile Services (NGMS), in 2014 and 2016, which contributed Rs. 1.5 billion to the National Exchequer, the broadband penetration in the country grew phenomenally from just 3.7 million to more than 41 million in a span of just 03 years. Recently, in March 2017, this Ministry has issued another Policy Directive for auction of 10 MHz paired frequency spectrum in 1800 MHz band. The base price for the said spectrum has been set as USD 295 million. |
|---|---|
| Future Policy Priorities: | Re formulation of IT policy is one the priorities of this Ministry to undertake to account for the emerging trends of Information technology. Alongside the approval of Electronic Crimes Bill from the legislative body to ensure a safe cyber space is also part of strategic endeavors that this Ministry is taking forward. The implementation of Telecom Policy will be carried out as strategic exercise to enable the ICT eco system. |
| Output 2 Ensure facilitative m exports, services and product | echanism to accelerate the growth of IT s Office Responsible: Pakistan Software Export Board |
| Brief Rationale: | Software exports are one of the potential areas for increasing export of services that can fundamentally scale up the economy to a large extent. Given this, we have facilitated IT industry of Pakistan through numerous projects, research studies, software technology parks, subsidized bandwidth, international marketing, international certifications, internships and trainings. The incentives to bolster growth include 100% equity ownership, 100% repatriation of capital/dividends, tax exemption on IT export revenues till 2016 and subsidized state of the art Software Technology Parks (80 companies working in STP with rentable space spreading over 820,937 Sqft). We plan to establish a state of the art software technology park at Chak Shahzad Islamabad with the collaboration of Korea Exim Bank. With these efforts, if we make the Bearing point study (only one fourth of revenue is remitted to Pakistan) as benchmark, we can safely assume that actual exports are around $1.5 billion with domestic revenue of $0.5 billion, making the total industry size of $2 Billion. Our aim is to grow the IT exports to its true potential. To realize it, we have a well-rounded plan of positioning Pakistan on global outsourcing map, participation in international forums, organizing internal conferences, scaling the software technology parks and help getting the IT companies certifications like ISO 27001 and CMMI. IT sector is one of the fastest growing exports sector of Pakistan at present. PSEB has facilitated IT industry of Pakistan through numerous projects including research studies, software technology parks, subsidized bandwidth, international marketing, international certifications, internships and trainings. Some incentives for IT sector include 100% equity ownership, 100% repatriation of capital/dividends, tax exemption on IT exports revenue till 2025 and establishment of 14 Software Technology Parks. There has been a consistent growth in IT & ITeS-BPO remittances over the last 5 years, with 151% growth in IT & ITeS- BPO remittances at a compound annual growth rate (CAGR) of 20%, the highest growth rate in comparison with all other industries, and the highest in the region. Pakistan's IT & ITeS-BPO exports are estimated to have crossed $3.3 billion a year at present. In addition, export remittances earned by MSMEs and freelancers is estimated to be $500 Million. Whereas annual domestic revenue exceeds $1 billion. Our goal is to cross $5 billion in IT exports by 2020. |
| Future Policy Priorities: | We aim to have an intense engagement with all stakeholders to ensure an enabling environment for the growth of IT sector. This include new policy interventions for the incentivization of this growing sector for a digital Pakistan. We shall also certify 100 plus companies on CMMI/ISO standards, and training of 10000 IT graduates on Game development, Mobile Apps, Big data analysis, Agile scrums, artificial intelligence, Robotics, six sigma (green & black belts), internet of things (IOT) and other emerging technologies as per demand of the IT industry. And PSEB shall award internships to 10,000 plus IT graduates and deploy these graduates for a period of six months in the IT industry. These programs shall be carried out in next 3 years. |
| Output 3 Provide technical co Enablement projects to ensur Governance | nsultative support to public sector e e an effective and transparent e Office Responsible: NITB |
Brief Rationale: We have a strong belief that e- Governance is the most effective way of making work processes more efficient and reliable. In this regard, besides launching massive awareness sessions for change readiness, state of the art e- Government Intranet has been set up to connect Government entities in Islamabad Rawalpindi, spanning over 70 Km optical fiber connectivity. As part of
Ministry of Information Technology and Telecommunication
Information Technology and Telecommunication Division
Output(s)
Output 3 Provide technical consultative support to public sector e Enablement projects to ensure an effective and transparent e Governance
Office Responsible: NITB
| Brief Rationale: | it, e-office system has been put in place at number of ministries/divisions/offices and secretariats. Hospital Management Information System has been set up successfully in PIMS and few other hospitals around the country. Land Revenue Records Management system is under implementation in rural areas of Islamabad. Pakistan Railways Online Tracking System for cargo handling, freight wagons, and locomotives is also under implementation. FIA offices are being automated for electronic communication and coordination amongst its zonal offices. A fully functional online Recruitment system has been deployed for the Federal Public Service Commission. |
|---|---|
| Future Policy Priorities: | We aim at scaling the e Enablement wide across the public sector by expanding e Office to remainder of the Ministries along with continuation of providing support to the public sector for the institution of e Citizen services for effective and transparent Governance. |
| Output 4 Enable the provision infrastructure to augment the | of telecom and broadband supply side of ICT ecosystem Office Responsible: SCO |
| Brief Rationale: | Our Government is equally determined to pass on the benefits of telecommunication and broad band services to the unserved masses. Our Broadband for sustainable development program under USF initiative has embarked upon providing access to broadband to every unconnected village with population of 100+ by 2018 across the country. These include unserved areas of Punjab and Sindh as well as majority of KPK and Baluchistan. With our USF arm, we are launching new projects to cover 1140 unserved areas of Baluchistan such as Awaran Lot, Lasbela Lot, Khuzdar Lot and Chaghai Lot. Universal Telecenters Programs are being launched in line with Government's vision to provide speedy and easy access to e-services to the masses. Under this program we plan to establish 500 Telecenters which will not only provide connectivity but will also facilitate provision of e- services to the people. By adopting the modern technologies, SCO has rapidly expanded its subscriber base in AJK and Gilgit Baltistan. |
| Future Policy Priorities: | Our aim is to provide maximum coverage to unserved areas so that we could mainstream the whole population to benefit from the emerging digital world. Spectrum auction is one of the high placed priorities to broaden the base for the network growth. |
| Output 5 Develop the human the uplift of the sector | capital to utilize their true potential for Office Responsible: Main Secretariat |
| Brief Rationale: | Human Resource Development is the lynch pin of our strategic focus. Under Prime Minister's National ICT Scholarship Program, funding is being provided to 844 students enrolled in preceding years to pursue four year undergraduate degrees in ICT disciplines in top Pakistani universities of the country. Also, under a special initiative i.e. Prime Minister's Scholarship for Talented students of Baluchistan, 425 students from Baluchistan are being offered scholarships to study in top 29 institutes of Pakistan. To provide practical on job learning experience, 300 paid internships have been offered to fresh ICT graduates in ICT companies. Also, a National Incubation Centre has been established in Islamabad to transform innovative ideas of talented young teams into viable and self-sustainable startup companies by getting necessary training, mentorship and facilitation. As part of National Grassroots ICT Research initiative to nurture innovation for proto typing, financial support has been approved for over 1000 students, associated with more than 500 final year projects, in the field of ICTs. |
| Future Policy Priorities: | We are aiming to develop the human capital by harnessing the potential of online trainings. Besides to bridge the gap between Industry and Academia, we are planning to conduct a comprehensive study. To provide on job learning experience to young IT graduates, MoIT is aimed at providing internships to 3000 interns. To spur the culture of entrepreneurship and in view of the resounding success of National Incubation Centre at Islamabad, MoIT is planning to establish 04 more Incubation Centres, one each in the provincial capital of the country. MoIT also intends to establish Innovation Centres in the areas of FinTech, Internet of Things (IoT) and Robotics in the upcoming year. Moreover, a program to train 50,000 Freelancers is being formulated. |
Performance Indicators and Targets
| Outputs | Selected Performance Indicators | Targets Achieved 2017-18 2018-19 | Planned 2019-20 | Targets 2020-21 | Forecas 2021-22 | t Targets 2022-23 |
|---|---|---|---|---|---|---|
| 1. Formulate | Re formulation of National IT | Implementatio | Implementatio | |||
| policies, | Policy and Implementation of | n is in | n of telecom | |||
| regulations, and | Telecom Policy | process | policy |
Ministry of Information Technology and Telecommunication
Information Technology and Telecommunication Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| legislations for the growth of ICT sector | Re formulation of Digital Pakistan | Policy approved | Implementatio n of telecom policy 2015 | ||||
| Recruitment of manpower to perform function under Electronic Transactions Ordinance (ETO) 2002 | 9 | 5 | 15 | 15 | 14 | ||
| Registration of Security Auditors Develop and enforce new regulations to meet the requirements of digital economy (Number of regulation) Span National Internet Registry Re-delegation of National Internet Registry E-Commerce Regulatory Framework | Task completed Task Completed Task completed | 1 | 1 | 2 | 2 5 | 3 | |
| 2. Ensure facilitative | Increase in IT remittances - US Dollars | 831 Million | 902 Million | 1.5 Billion | 2.0 Billion | 2.4 Billion | 3.0 Billion |
| mechanism to accelerate the growth of IT | Software Technology park (Cumulative Number) | 14 | 13 | 16 | 15 | 16 | 17 |
| exports, services and products | PSEB member/registered IT companies (Cumulative numbers) | 1763 | 2013 | 2300 | 2550 | 2800 | 2050 |
| IT courses and certification offered to IT Professionals and students | 2000 | 4000 | 3500 | 500 | |||
| Internationally certified IT companies | 15 | 14 | 18 | 15 | 10 | ||
| Standardization of Call center on ISO 18295 (No. of call centres) | 60 | 60 | 60 | ||||
| National Apprenticeship program (Placement of Number of internee in software companies) | 5000 | 5000 | 5000 | ||||
| 3. Provide technical consultative | Capacity building training of Public Sector personnel (Numbers) | 3500 | 4500 | 2500 | 2500 | 2500 | 2500 |
| support to public sector e Enablement projects to ensure an effective and | Provision of Technical assistance for basic IT infrastructure to Federal Ministries and attached Departments (Numbers) | 30 | 30 | 6 | 10 | 5 | 4 |
| transparent e Governance | Provision of baseline IT applications to Federal Ministries and attached departments (numbers) Deployment of Agency specific IT applications (numbers) | 30 4 | 25 4 | 25 6 | 20 10 | 10 5 | 10 5 |
Ministry of Information Technology and Telecommunication
Information Technology and Telecommunication Division
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| upus | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 4. Enable the provision of | GSM Services Subscribers-AJK and GB | 830834 | 855000 | 870000 | 880000 | 925000 | 975000 |
| telecom and broadband infrastructure to augment the supply side of ICT | Fixed Line Services Subscribers- AJK and GB CDMA Services Subscribers-AJK and GB | 46724 60843 | 47900 61000 | 48200 61500 | 48200 62000 | 48200 62700 | 48200 64300 |
| ecosystem | Broadband Services Subscribers- AJK and GB | 13244 | 14700 | 15100 | 16600 | 25000 | 30000 |
| 5. Develop the human capital to utilize their true potential for the uplift of the sector | Internships | 3000 | 2500 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 10 | 10 | 12 | 12 | 12 | 12 |
| Grade 16-19 | 174 | 171 | 144 | 149 | 145 | 159 |
| Grade 1-15 | 5,109 | 5,116 | 3,920 | 3,947 | 3,943 | 3,943 |
| Total Regular Posts | 5,293 | 5,297 | 4,076 | 4,108 | 4,100 | 4,114 |
| Total Contractual Posts (including project posts) | 222 | 286 | 134 | 209 | 136 | 150 |
| Grand Total | 5,515 | 5,583 | 4,210 | 4,317 | 4,236 | 4,264 |
| of which Female Employees | 9 | 10 | 10 | 10 | 10 | 10 |
Ministry of Information Technology and Telecommunication
Ministry of Inter-Provincial Coordination
Executive Authority
Minister for Inter-Provincial Coordination
Budget Summary
Rs. '000
| Actual Expenditure | Budget | Forecas | ts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, Inter Provincial Coordination | 9,026,120 | 2,238,588 | 2,052,958 | 2,571,608 | 2,186,200 | 2,306,300 |
| Division | ||||||
| Total | 9,026,120 | 2,238,588 | 2,052,958 | 2,571,608 | 2,186,200 | 2,306,300 |
The output-based budget is presented on the subsequent pages.
Ministry of Inter-Provincial Coordination
Inter Provincial Coordination Division
Principal Accounting Officer
Secretary, Inter Provincial Coordination Division
Executive Authority
Minister for Inter-Provincial Coordination
Goal
To create provincial harmony, unity and to promote coordination among provinces and the Federation.
Budget Information
Budget by Outputs
Rs. '000
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Outputs | |||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| 1 | Coordination among provinces through implementation of uniform policies and resolution of disputes | 1,041,720 | 232,042 | 426,024 | 406,784 | 439,359 | 452,613 |
| 2 | Promotion of cultural activities | 162,139 | 130,080 | 100,152 | 85,011 | 91,766 | 94,534 |
| 3 | Efficient veterinary activity (Animal Husbandry). | 16,056 | 17,275 | 18,588 | 18,457 | 19,790 | 20,387 |
| 5 | Promotion of Sports activities | 1,452,165 | 1,754,488 | 1,342,219 | 1,900,684 | 1,462,303 | 1,560,565 |
| 6 | National Internship Program* | 30,727 | 32,152 | 54,429 | 53,928 | 57,783 | 59,527 |
| 7 | Development of tourist facilities & establishment of tourist information centers | 24,569 | 21,323 | 22,253 | 23,726 | 24,442 | |
| 8 | Land Administration | 64,817 | 84,491 | 91,473 | 94,232 | ||
| 9 | Scholarships to Foreign and Local Students | 100,600 | |||||
| 10 | Educational Awareness/Enhancement (Boy Scouts, Girl Guide and Scholarships to students) | 6,222,712 | 47,982 | 25,406 | |||
| Total | 9,026,120 | 2,238,588 | 2,052,958 | 2,571,608 | 2,186,200 | 2,306,300 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 | |
|---|---|---|---|
| 1 | Inter-Provincial Coordination Division | 100 | 406,784 |
| 2 | Other Expd. of Inter-Provincial Coordination Division | 101 | 160,672 |
| 3 | Miscellaneous Expd. of Inter-Provincial Coordination | 102 | 1,074,660 |
| Division | |||
| 4 | Development Expenditure of Inter-Provincial | 172 | 929,492 |
| Coordination Division | |||
| Total | 2,571,608 |
Budget by Inputs
| Inputs | Actual Expen 2017-18 | diture 2018-19 | Budget 2019-20 | 2020-21 | Forecas 2021-22 | ts 2022-23 |
|---|---|---|---|---|---|---|
| Employee Related Expenses A01 | 640,203 | 610,494 | 845,000 | 833,646 | 877,829 | 904,340 |
Ministry of Inter-Provincial Coordination
Inter Provincial Coordination Division
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A03 | Operating Expenses | 1,936,801 | 671,098 | 869,003 | 761,329 | 858,453 | 884,475 |
| A04 | Employees Retirement Benefits | 8,323 | 9,335 | 13,508 | 23,200 | 24,430 | 25,167 |
| A05 | Grants, Subsidies & Write off Loans | 6,107,486 | 872,517 | 22,685 | 10,836 | 11,410 | 11,755 |
| A06 | Transfers | 101,664 | 506 | 4 | |||
| A09 | Physical Assets | 1,265 | 2,836 | 6,065 | 5,291 | 10,206 | 10,514 |
| A12 | Civil Works | 227,701 | 68,364 | 289,958 | 929,492 | 395,068 | 460,979 |
| A13 | Repairs & Maintenance | 2,678 | 3,438 | 6,735 | 7,814 | 8,804 | 9,070 |
| Total | 9,026,120 | 2,238,588 | 2,052,958 | 2,571,608 | 2,186,200 | 2,306,300 |
Organisational Structure
Attached Departments:
- 1 Department of Tourist Services 2 National Internship Programme*
Autonomous bodies / Corporations / Authorities
- 1 Pakistan Sports Board 2 Pakistan Veterinary Medical Council 3 Pakistan Cricket Board 4 Federal Land Commission
Medium-Term Outcome(s)
Outcome 1: Harmonized and united Provinces and Federation
General coordination between the Federal Government and the Provinces in the economic, cultural and administrative fields.
Output(s)
| Output 1 Coordination among uniform policies and resolutio | provinces through implementation of n of disputes Office Responsible: Council of Common Interest (CCI) |
|---|---|
| Brief Rationale: | General Coordination between the Federal Government and the Provinces in economic, social and administrative fields. Promoting uniformity of approach in formulation of policy and implementation among the Provinces and the Federal Government in all fields of common concern. |
| Output 2 Promotion of cultura | l activities Office Responsible: National Academy of Performing Arts |
| Brief Rationale: | Trained the students in a sense of culture so that their creative efforts are channeled towards discovering expressions worthy of our Cultural Heritage |
| Future Policy Priorities: | Implementing and enforcing the cultural policies and activities in the country |
| Output 3 Efficient veterinary a | ctivity (Animal Husbandry). Office Responsible: Pakistan Veterinary Medical Council |
| Brief Rationale: | To Standardize Basic and Postgraduate Education in Veterinary Sciences and Animal Husbandry over the entire country. To Regulate Veterinary Practice through registration, licensing and implementation of code of conduct and ethics among Veterinary Practitioners. To revised and update the Curriculum/Syllabus of Veterinary Sciences at Graduate and Post Graduate level in Public and Private Universities. |
Ministry of Inter-Provincial Coordination
Inter Provincial Coordination Division
Output(s)
| Output 3 Efficient veterinary a | ctivity (Animal Husbandry). Office Responsible: Pakistan Veterinary Medical Council |
|---|---|
| Brief Rationale: | To Regulate Veterinary Practice through Registration, Licensing and Implementation of Code of Conduct and Ethics |
| Future Policy Priorities: | Inspection of Veterinary Faculties/Institutes to Maintain Standard of Education up to required level. |
| Output 5 Promotion of Sports | activities Office Responsible: Pakistan Sports Board |
| Brief Rationale: | To deal with the promotion and development of sports and act as executing agency of government's policies on sports |
| Future Policy Priorities: | To promote and develop uniform standards of competition in sports in Pakistan comparable to the standards prevailing internationally, and regulating and controlling sports in Pakistan on a national basis |
| Output 6 National Internship P | rogram* Office Responsible: National Internship Program Section* |
| Brief Rationale: | The National Internship Programme (NIP) was conceived, designed and initiated for all eligible applicants irrespective of place of their domicile. The scheme was intended to provide temporary financial relief to unemployed graduates and also to keep them engaged and interested in acquiring additional knowledge and real work life experience. The ultimate objective was to enhance marketability of unemployed educated youth for a better professional future. * National Internship Programme is currently notified as an Executive department under Ministry of Inter Provincial Coordination. However, in pursuance of the decision of the cabinet implementation committee it is in the process of being re-notified as an Executive Department under Ministry of Federal Education and Professional Training. |
| Future Policy Priorities: | The Prime Minister has been pleased to approve the proposal of National Youth Development Framework¿. As per the said framework, a National Youth Development Program shall be launched to implement the framework¿s vision and mission at national, provincial and grass roots levels. The NYDP shall be established as an institutionalized national action platform through an act of Parliament. |
| Output 7 Development of touri information centers Brief Rationale: | st facilities & establishment of tourist Department of Tourist Services is mandated to facilitate tourists to promote tourism as healthy activity. Office Responsible: Tourist Services Department |
| Future Policy Priorities: | Develop information base on tourism in Pakistan for facilitation of tour operators and individual tourists |
| Output 8 Land Administration | Office Responsible: Federal Land Commission |
| Brief Rationale: | Federal Land Commission is a Statutory Department of the Federal Government, created through an Act of the Parliament by inserting Paragraph 4-A in the Land Reforms Regulation, 1972 (MLR-115). Federal Land Commission has been committed to the introduction and implementation of Land Reforms in the country. |
| Future Policy Priorities: | The objectives of the land reforms, as provided in the preamble of Land Reforms are to distribute landed property equitably and to prevent its concentration in few hands. The prime national interest of the land reforms is to improve the economic well-being of the peasantry by making agriculture a profitable vocation. |
| Output 9 Scholarships to Fore | ign and Local Students Office Responsible: Education Wing |
| Brief Rationale: | One of the main activities of the Ministry of IPC is providing opportunities for the local and foreign students to follow Undergraduate and Postgraduate courses in various fields in home and foreign countries. In selection of candidates, to have openness and transparency, as well as to select the best applicants, applications are called through an advertisement, which is published in the website of this Ministry and the News Papers. Qualified applicants are interviewed by a panel of experts and select the best applicant. |
| Future Policy Priorities: | Providing opportunities for the local and foreign students to follow Undergraduate and Postgraduate courses in various fields in home and foreign countries |
| Output 10 Educational Awaren Guide and Scholarships to stu | ess/Enhancement (Boy Scouts, Girl dents) Office Responsible: Education Wing |
Ministry of Inter-Provincial Coordination
Inter Provincial Coordination Division
Output(s)
Output 10 Educational Awareness/Enhancement (Boy Scouts, Girl
Office Responsible: Education Wing
Guide and Scholarships to students)
Brief Rationale:
The mission of Scouting/Girl Guides is to contribute to the education of young people, through a value system based on the Scout Promise and Law, to help build a better world where people are self-fulfilled as individuals and play a constructive role in society.
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Coordination among provinces through implementation of uniform policies and resolution of disputes | Council of Common Interests (No. of meetings) (as per mandate) | 4 | 4 | 4 | 4 | 4 | 4 |
| 3. Efficient veterinary activity | Registration of Veterinary Doctors (No.of Doctors) | 1133 | 1270 | 1560 | 2010 | 2100 | 2200 |
| (Animal Husbandry). | Registration of Veterinary Medical Practioners | 1133 | 1270 | 1560 | 2010 | 2100 | 2200 |
| Issuance of Goods Standing Certificate | 4 | 3 | 5 | 8 | 10 | 12 | |
| Registration of Veterinary Medical Students | 2340 | 2536 | 2500 | 2500 | 2500 | 2500 | |
| Renewal of RVMP/RAHG | 124 | 154 | 250 | 300 | 350 | 400 | |
| Evaluation Visits to Veterinary Institutes (Number of visits) | 3 | 2 | 14 | 2 | 4 | 12 | |
| Registration of Veterinary Medical Faculty | 153 | 186 | 105 | 50 | 50 | 50 | |
| Curriculum/Syllabus Revision | 1 | ||||||
| M.Phil Registration | 26 | 32 | 65 | 70 | 75 | 80 | |
| PhD Registration | 13 | 19 | 25 | 25 | 25 | 25 | |
| Council Executive Committee Certificate | 4 | 3 | 4 | 5 | 5 | 5 | |
| Publishing of Public Notices and Public Awareness adds in National Newspapers | 11 | 6 | 3 | 6 | 6 | 6 | |
| 5. Promotion of Sports activities | Promotion and Development of Sports activities (No. of sports event) | 6 | 7 | 7 | 9 | 4 | 6 |
| 6. National Internship Program* | No. of interns | 33458 | - | - | 65000 (Subject to extension/cont inuation of PMYTS) | ||
| 7. Development of tourist facilities & establishment of tourist information centers | Registration of Tourism Establishment (Numbers) | 195 | 267 | 293 | 324 | 356 | 391 |
Ministry of Inter-Provincial Coordination
Inter Provincial Coordination Division
Performance Indicators and Targets
| Oututs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| p | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 8. Land Administration | Land Reform cases (numbers) | 8709 | 8709 | ||||
| 9. Scholarships to Foreign and Local Students | No. of Scholarship to Indian Occupied Kashmir, Afghanistan and Bangladeshi students | 452 | |||||
| 10. Educational Awareness/Enhan cement (Boy Scouts, Girl Guide and Scholarships to students) | Capacity Building of School Teachers through Trainers (No. of school teachers) First Aid & Emergency Preparedness Activities (No. of students) | 1699 19077 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 7 | 9 | 16 | 7 | 7 | 7 |
| Grade 16-19 | 71 | 79 | 187 | 64 | 60 | 60 |
| Grade 1-15 | 181 | 258 | 309 | 95 | 95 | 95 |
| Total Regular Posts | 259 | 346 | 512 | 166 | 162 | 162 |
| Total Contractual Posts (including project posts) | ||||||
| Grand Total | 259 | 346 | 512 | 166 | 162 | 162 |
| of which Female Employees | 16 | 17 | 20 | 9 | 9 | 9 |
Ministry of Inter-Provincial Coordination
Ministry of Interior
Executive Authority
Minister for Interior
Budget Summary
| Rs. '000 |
|---|
| Actual Expenditure | Budget | Foreca | sts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary,Interior Division | 133,650,165 | 161,143,923 | 149,669,886 | 172,479,640 | 167,627,366 | 168,299,637 |
| Total | 133,650,165 | 161,143,923 | 149,669,886 | 172,479,640 | 167,627,366 | 168,299,637 |
The output-based budget is presented on the subsequent pages.
Ministry of Interior
Interior Division
Principal Accounting Officer
Secretary, Interior Division
Executive Authority
Minister for Interior
Goal
To make Pakistan a country where rule of law reigns supreme, where every Pakistani feels secure to lead a life in conformity with his/her religious belief, culture, heritage and customs; where Pakistani from any group, sect or province respects the culture, tradition and faith of the other; where every foreign visitor feels welcome and secure.
Budget Information
Budget by Outputs
Rs. '000
| Outputs | Actual Expenditure 2017-18 | 2018-19 | Budget 2019-20 | 2020-21 | Foreca 2021-22 | sts 2022-23 | |
|---|---|---|---|---|---|---|---|
| 1 | Administrative services | 647,231 | 2,723,405 | 1,414,566 | 1,660,843 | 1,770,171 | 1,832,726 |
| 2 | Peace keeping missions | 0 | 549,964 | 181,140 | 100 | 101 | 103 |
| 3 | Policing services | 8,585,410 | 8,797,936 | 8,421,617 | 8,915,958 | 9,284,967 | 9,519,800 |
| 4 | Pre-service and in-service training of security personnel | 159,222 | 207,528 | 176,955 | 186,724 | 192,152 | 195,525 |
| 5 | Policing enhancement | 29,581 | 228,645 | 848,176 | 212,859 | 177,798 | 54,726 |
| 6 | Law enforcement monitoring | 30,503 | 29,707 | 31,544 | 32,722 | 35,091 | 36,596 |
| 7 | Prison administration | 833,098 | 387,277 | 450,839 | 646,802 | 347,370 | 348,203 |
| 8 | Public welfare (ICT) | 3,164,896 | 777,263 | 2,956,791 | 8,529,683 | 3,407,860 | 3,347,009 |
| 9 | Agriculture and livestock (ICT) | 99,259 | 50,591 | 56,895 | 65,526 | 89,480 | 91,745 |
| 10 | Specialized health care services (ICT) | 460,308 | 76,971 | ||||
| 11 | Security of border adjacent to Sindh (Rangers) | 12,641,577 | 14,517,466 | 14,392,320 | 14,327,729 | 14,773,726 | 14,587,197 |
| 12 | Special security arrangements (CPEC) | 0 | 0 | ||||
| 13 | Coast guards | 1,932,828 | 2,105,962 | 2,183,002 | 2,299,879 | 2,405,000 | 2,476,000 |
| 14 | Security of border adjacent to Balochistan (Frontier Corps) | 28,403,107 | 41,036,402 | 39,321,851 | 56,731,970 | 45,903,375 | 45,915,877 |
| 15 | Constabulary Balochistan | 0 | 151,899 | 227,848 | |||
| 16 | Security of border adjacent to KP (Frontier Constabulary) | 9,919,900 | 11,372,868 | 10,640,604 | 12,009,447 | 11,589,007 | 11,834,000 |
| 17 | Security of border adjacent to KP (Frontier Corps,KP) | 43,234,982 | 52,902,126 | 45,877,891 | 37,101,081 | 49,859,722 | 49,512,226 |
| 18 | Security of border adjacent to Gilgit Baltistan (Scouts) | 1,806,805 | 2,046,484 | 2,163,210 | 2,357,357 | 2,193,218 | 2,180,112 |
| 19 | Security of border adjacent to Punjab (Rangers) | 10,862,524 | 12,355,561 | 10,483,118 | 11,989,771 | 12,308,274 | 12,540,803 |
| 20 | Civil defence training | 187,993 | 243,477 | 267,553 | 288,054 | 290,530 | 295,630 |
| 21 | Counter terrorism | 780,380 | 278,227 | 276,815 | 303,631 | 311,722 | 317,194 |
| 22 | Fire protection (ICT) | 8,518 | 16,256 | 6,818 | 15,889 | 16,291 | |
| 23 | Investigation services | 2,937,626 | 3,098,430 | 3,133,655 | 5,149,983 | 5,841,897 | 6,244,074 |
| 24 | Cyber crime | 0 | 210,152 | 564,631 | 773,793 | 527,268 | 527,268 |
| 25 | Forensic sciences | 95,076 | 167,109 | 225,000 | 200,000 | 85,133 | |
| 26 | Pre-service and in-service training of | 26,847 | 25,417 | 35,998 | 63,694 |
Ministry of Interior
Interior Division
Budget by Outputs
| Ot | t | Actual Expenditure | Budget | Forec | asts | ||
|---|---|---|---|---|---|---|---|
| up | s | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| federal investigation agents | |||||||
| 27 | Immigration and passport services | 3,397,901 | 4,592,827 | 2,986,211 | 2,964,943 | 3,302,000 | 3,465,000 |
| 28 | Aliens Registration | 0 | 0 | 4 | |||
| 29 | Urban Development and Repair, Maintenance and Security of Government Buildings | 3,404,594 | 2,193,974 | 2,344,834 | 5,667,091 | 2,915,615 | 2,961,532 |
| 30 | Library Services | ||||||
| Total | 133,650,165 | 161,143,923 | 149,669,886 | 172,479,640 | 167,627,366 | 168,299,637 |
Note: 2018-19 Actual Expenditure: Output 19
Security of Border adjacent to Punjab includes amount 366,600,000 (of two projects LO1116 and LO1117) which were previously (previous year green book 2019-22) shown under output 12: Special security arrangements (CPEC)
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 | |
|---|---|---|---|
| 1 | Interior Division | 91 | 1,135,194 |
| 2 | Other Expenditure of Interior Division | 92 | 5,854,041 |
| 3 | Islamabad | 94 | 9,933,189 |
| 4 | Passport Organisation | 95 | 2,964,943 |
| 5 | Civil Armed Forces | 96 | 93,282,260 |
| 6 | Frontier Constabulary | 97 | 11,311,962 |
| 7 | Pakistan Coast Guards | 98 | 2,299,879 |
| 8 | Pakistan Rangers | 99 | 25,947,624 |
| 9 | Development Expenditure of Interior Division | 171 | 14,721,313 |
| 10 | Miscellaneous Expd. of Interior Division | 93 | 5,029,235 |
| Total | 172,479,640 |
Budget by Inputs
| Actual Expenditure | Budget | Forec | asts | ||||
|---|---|---|---|---|---|---|---|
| Input | |||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| A01 | Employee Related Expenses | 89,382,836 | 98,407,436 | 99,279,561 | 111,183,043 | 112,626,110 | 113,985,089 |
| A02 | Project Pre-Investment Analysis | 0 | 25,000 | 100,000 | |||
| A03 | Operating Expenses | 28,603,749 | 34,837,305 | 32,014,008 | 35,208,176 | 38,065,414 | 38,417,208 |
| A04 | Employees Retirement Benefits | 239,137 | 231,780 | 175,981 | 251,573 | 279,666 | 285,320 |
| A05 | Grants, Subsidies & Write off Loans | 1,143,421 | 966,400 | 1,070,228 | 3,375,943 | 2,394,277 | 2,260,154 |
| A06 | Transfers | 155,898 | 99,002 | 88,904 | 25,422 | 26,518 | 27,030 |
| A09 | Physical Assets | 5,617,379 | 14,872,901 | 7,347,622 | 7,854,625 | 7,239,337 | 7,297,427 |
| A10 | Principal Repayments | 0 | |||||
| A12 | Civil Works | 7,462,936 | 10,399,560 | 8,194,732 | 12,985,371 | 5,363,410 | 4,367,746 |
| A13 | Repairs & Maintenance | 1,044,810 | 1,304,539 | 1,398,850 | 1,595,487 | 1,632,634 | 1,659,663 |
Ministry of Interior
Interior Division
Budget by Inputs
| Inputs | Actual Expen 2017-18 | diture 2018-19 | Budg 2019-20 | et 2020-21 | Foreca 2021-22 | sts 2022-23 |
|---|---|---|---|---|---|---|
| Total | 133,650,165 | 161,143,923 | 149,669,886 | 172,479,640 | 167,627,366 | 168,299,637 |
Organisational Structure
Attached Departments:
1 Director General of Immigration and Passport
2 Directorate General of Civil Defence
3 Pakistan Rangers (Punjab), Lahore
4 Pakistan Coast Guards, Karachi
5 Frontier Corps (North) KP, Peshawar
6 Frontier Corps (South) KP, Peshawar
7 Frontier Corps (South) Balochistan, Quetta
8 Frontier Corps (North) Balochistan, Quetta
9 Chief Commissioners Islamabad Capital Territory
10 Pakistan Rangers Sindh, Karachi
11 Federal Investigation Agency (FIA), Islamabad
12 Office of the Commandant, Frontier Constabulary, KP, Peshawar
13 Gilgit Baltistan Scouts, Gilgit
14 National Police Bureau
15 National Academy for Prisons Administration, Lahore
Autonomous bodies / Corporations / Authorities
1 National Database and Registration Authority, Islamabad
2 Metropolitan Corporation, Islamabad
3 National Public Safety Commission
4 Capital Development Authority
5 National Police Academy
6 National Police Foundation
7 National Counter Terrorism Authority
Policy Documents
- 1 Visa Policy General 2 Visa Policy for Indian National 3 Arm Control Policy
Medium-Term Outcome(s) Outcome 1: Ensuring safety and security of public at large with particular reference to Islamabad Outcome 2: Ensuring our commitments to international peace keeping efforts Outcome 3: Uplift of social setup in the rural area of Islamabad Capital Territory (ICT)
Output(s)
Brief Rationale:
Organization provides solution to meet the administrative challenges.
Ministry of Interior
Interior Division
Output(s)
| Output 1 Administrative serv Brief Rationale: | ices Performing Management function at Federal level. Office Responsible: Main Ministry |
|---|---|
| Output 3 Policing services Brief Rationale: | Prevention and detection of Crime; maintenance of law & order and provision of security cover. Office Responsible: Police Department |
| Output 4 Pre-service and in-s Brief Rationale: | ervice training of security personnel Training to Security Personnel. Capacity building courses for law enforcement agencies. Office Responsible: National Police Academy, |
| Output 6 Law enforcement m | onitoring Office Responsible: National Public Safety Commission |
| Brief Rationale: | Agencies chartered and empowered to enforce Pakistani Law within the borders of Pakistan. |
| Future Policy Priorities: | To achieve excellence by promoting culture of merit, ensuring effective accountability, training by use of Technology. |
| Output 7 Prison administratio | n Office Responsible: National Academy for Prison Administration |
| Brief Rationale: | Organize courses for prison officers/staff |
| Output 8 Public welfare (ICT) | Office Responsible: Chief Commissioner Office |
| Brief Rationale: | Overall supervision/control of ICT Administration, Islamabad |
| Future Policy Priorities: | Revamping ICT administration as well as development of rural area. |
| Output 9 Agriculture and live Brief Rationale: | stock (ICT) Development of horticulture sector, agriculture research education and training. Office Responsible: Agriculture and Livestock Department (ICT) |
| Future Policy Priorities: | Increase in productivity of livestock, provide advisory services, better management. |
| Output 10 Specialized health | care services (ICT) Office Responsible: Health Department (ICT) |
| Brief Rationale: | Provision of curative promotive and preventive PHC to the population of rural area of ICT Islamabad |
| Output 11 Security of border | adjacent to Sindh (Rangers) Office Responsible: Pakistan Rangers (Sindh) |
| Brief Rationale: | Secure the borders adjacent to Sindh and country from terrorists. |
| Output 13 Coast guards | Office Responsible: Pakistan Coast Guards |
| Brief Rationale: | Secure the Coastal area of Pakistan. |
| Output 14 Security of border | adjacent to Balochistan (Frontier Corps) Office Responsible: Frontier Corps, Balochistan |
| Brief Rationale: | Secure the border adjacent to Balochistan and country from terrorists. |
| Output 16 Security of border | adjacent to KP (Frontier Constabulary) Office Responsible: Frontier Constabulary |
| Brief Rationale: | Internal Security and securing border of adjacent to KP. |
| Output 17 Security of border | adjacent to KP (Frontier Corps,KP) Office Responsible: Frontier Corps, KP |
Ministry of Interior
Interior Division
Output(s)
| Output 17 Security of border Brief Rationale: | adjacent to KP (Frontier Corps,KP) Secure the border adjacent to KP and country from terrorists. Office Responsible: Frontier Corps, KP |
|---|---|
| Output 18 Security of border | adjacent to Gilgit Baltistan (Scouts) Office Responsible: Gilgit Baltistan Scouts |
| Brief Rationale: | Secure the border adjacent to Gilgit Baltistan and country from terrorists. |
| Output 19 Security of border | adjacent to Punjab (Rangers) Office Responsible: Pakistan Rangers Punjab |
| Brief Rationale: | Secure the border adjacent to Punjab and country from terrorists. |
| Output 20 Civil defence train | ing Office Responsible: Civil Defence |
| Brief Rationale: | Conduct courses of Fireman, Casualty, Rescue etc. and Civil Defence General Inspector's courses. |
| Output 21 Counter terrorism | Office Responsible: National Counter Terrorism Authority and National Crises Management Cell |
| Brief Rationale: | Liaison with Provincial Governments, Intelligence and Law Enforcing Agencies on internal security, terrorism. |
| Output 22 Fire protection (IC | T) Office Responsible: Civil Defence (ICT) |
| Brief Rationale: Future Policy Priorities: | Measure and practice for preventing or reducing injury and loss of life or property by fire. Ensure the safety from damages done by fire. |
| Output 23 Investigation servi | ces Office Responsible: Federal Investigation Agency |
| Brief Rationale: | The main goal of federal investigation agency is to curb corruption |
| Output 26 Pre-service and in agents | -service training of federal investigation Office Responsible: Federal Investigation Agency |
| Brief Rationale: | Training to federal investigation agents |
| Output 27 Immigration and p Brief Rationale: | assport services Immigration and Passport responsible to deal with matters concerning issuance of passports and visa. Office Responsible: Immigration & Passport |
| Output 30 Library Services | |
| Brief Rationale: | To provide the advisory services to different Government institutions in the field of library service. Department of Libraries has been established to dealt with the matters related to Libraries and Librarianship in the Country. |
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| upus | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 2. Peace keeping missions | Missions abroad (Number of missions) | 1 | 1 | 1 | 1 | ||
| 3. Policing services | Number of complaints to be received | 7355 | 7776 | 3200 | 6112 | 5280 | 5695 |
| Time taken to resolve complaints (number of days) | - |
Ministry of Interior
Interior Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| No. of accused /arrested | 12140 | 12017 | 8200 | 12808 | 13204 | 13006 | |
| Percentage decrease in registered crimes (%) | 18.30% | 21.41% | 19.4% | 22.62% | 23.23% | 22.93% | |
| No. of vehicles recovered by anti car lifting cell | 357 | 325 | 210 | 340 | 346 | 343 | |
| No. of police stations to be renovated No. of gender crime units to be established in police stations | 7 - | 7 | - | - | 7 | - | |
| Number of Challans issued to Traffic violators. | 831,560 | 854,359 | 720,000 | 723,880 | 658,641 | 691,260 | |
| Number of ladies complaints units to be established in police stations | - | 7 | 7 | ||||
| 4. Pre-service and in-service training | Number of ASPs to be trained in national police academy | 86 | 53 | 58 | 49 | 51 | 53 |
| of security personnel | Number of police officers to be trained in short courses | 431 | 487 | 400 | 300 | 300 | 400 |
| 5. Policing enhancement | Police clearance Certificate (Numbers) | 12500 | 20100 | 12500 | 20480 | 20920 | 20950 |
| 6. Law enforcement monitoring | Complaints to be received against federal law enforcement agencies | 220 | 50 | 50 | 55 | 60 | 65 |
| 7. Prison administration | Number of Persons to be trained from Jail Staff | 178 | 123 | 150 | 210 | 215 | 220 |
| 8. Public welfare (ICT) | Number of registration to be done (factories/shops) | 272 | 495 | 450 | 525 | 550 | 590 |
| Revenue to be collected by DC Office (Rs. in Millions) | 169 | 180 | 182 | 185 | 190 | ||
| Number of Audit, Inspections and Inquiries to be undertaken by Cooperative Society Department. | 148 | 135 | 135 | 135 | 140 | 145 | |
| Revenue to be collected by Industries and Mineral Development through Registration fee of firms, societies, royalty & excise duty and limestone minerals (Rs in Millions) | 0.725 | 50 | 60 | 70 | 80 | 90 | |
| Taxes to be collected by Excise and Taxation department (Rs. in Million) | 4,225 | 5,004 | 5,500 | 6,500 | 7,150 | 7,865 | |
| Number of registration (Birth/Death) in Twelve Union Council of ICT rural area). | 32815 | 3552 | 35,430 | 3580 | 3625 | ||
| Number of cases dealt by district attorney (Legal opinion, Police, Courts) | 3075 | 2065 | 2100 | 2115 | 2165 | 2200 |
Ministry of Interior
Interior Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| Number of Licenses (food grain/ Sugar) to be Issued / Renewed. Number of Vehicles registered/ownership transferred by Excise & Taxation | 234 269085 | 512 | 700 | 730 | 740 | 750 | |
| 9. Agriculture and livestock (ICT) | Fish Production (Weight in Kgs) Number of vaccinations (Livestock) to be given | 140000 31461 | 200000 35000 | 219000 35500 | 220000 36000 | 240000 40000 | 260000 42000 |
| 10. Specialized health care services (ICT) | Number of patients to be treated in BHUs of ICT rural areas (Male/female) Number of BHUs | 265854 16 | |||||
| 11. Security of border adjacent to Sindh (Rangers) | No of units (Rangers Sindh) | 34 | 34 | 34 | 34 | 34 | 34 |
| 13. Coast guards | No of units (Pakistan Coast Guards) | 11 | 11 | 11 | 11 | 11 | 11 |
| 14. Security of border adjacent to Balochistan (Frontier Corps) | Number of Units of FC Balochistan | 61 | 79 | 102 | 80 | 88 | 88 |
| 16. Security of border adjacent to KP (Frontier Constabulary) | Number of units - Frontier Constabulary KP | 17 | 17 | 17 | 18 | 25 | 25 |
| 17. Security of border adjacent to KP (Frontier Corps,KP) | Number of units - Frontier corps KP | 86 | 95 | 49 | 100 | 100 | 100 |
| 18. Security of border adjacent to Gilgit Baltistan (Scouts) | Number of units Gilgit Baltistan Scouts | 4 | 4 | 2 | 4 | 4 | 4 |
| 19. Security of border adjacent to Punjab (Rangers) | Number of units - Pakistan Rangers Punjab | 28 | 28 | 28 | 28 | 29 | 29 |
| 20. Civil defence training | Number of persons to be trained in civil defence and Bomb Disposal (Male/Female) | 20366 | 13555 | 20000 | 18040 | 19550 | 21000 |
| 22. Fire protection (ICT) | Number of inspection to be undertaken of firefighting equipment | 1800 | 1800 | 1800 | 1900 | 2000 | |
| 23. Investigation services | Number of inquiries to be conducted | 13763 | 4167 | 13750 | 13750 | 13750 | 13750 |
| Number of inquiries to be converted into cases | 4943 | 1195 | 4943 | 4943 | 4943 | 4943 | |
| Economic and Corporate crime | 563.368 | 325 | 1187.368 | 1187.368 | 1187.368 | 1187.368 |
Ministry of Interior
Interior Division
Performance Indicators and Targets
| Oututs | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| p | Idit | ||||||
| ncaors | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| Recoveries from offenders (Rs in Millions) | |||||||
| 26. Pre-service and in-service training of federal investigation agents | Number of training courses to be conducted Number of persons to be trained (FIA) | 35 602 | 38 590 | 43 289 | 43 289 | 43 289 | 43 289 |
| 27. Immigration and passport | Time taken to issue a passport- Urgent (number of days) | 4 | 4 | 4 | 4 | 4 | 4 |
| services | Time taken to issue a passport- Ordinary (number of days) | 10 | 10 | 10 | 10 | 10 | 10 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 91 | 85 | 137 | 117 | 117 | 117 |
| Grade 16-19 | 4,711 | 4,642 | 7,172 | 6,433 | 6,433 | 6,433 |
| Grade 1-15 | 225,354 | 221,889 | 265,300 | 229,450 | 229,450 | 229,450 |
| Total Regular Posts | 230,156 | 226,616 | 272,609 | 236,000 | 236,000 | 236,000 |
| Total Contractual Posts (including project posts) | 511 | 516 | 55 | 74 | 74 | 74 |
| Grand Total | 230,667 | 227,132 | 272,664 | 236,074 | 236,074 | 236,074 |
| of which Female Employees | 1,148 | 1,148 | 272 | 307 | 307 | 307 |
Ministry of Interior
Ministry of Kashmir Affairs and GilgitBaltistan
Executive Authority
Minister for Kashmir Affairs and Gilgit-Baltistan
Budget Summary
Rs. '000
| Actual Expenditure | Budget | Foreca | sts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, Kashmir Affairs and Gilgit-Baltistan | 128,633,032 | 139,734,064 | 156,727,000 | 161,350,072 | 152,723,000 | 172,406,200 |
| Division | ||||||
| Total | 128,633,032 | 139,734,064 | 156,727,000 | 161,350,072 | 152,723,000 | 172,406,200 |
The output-based budget is presented on the subsequent pages.
Ministry of Kashmir Affairs and Gilgit-Baltistan
Kashmir Affairs and Gilgit-Baltistan Division
Principal Accounting Officer
Secretary, Kashmir Affairs and Gilgit-Baltistan Division
Executive Authority
Minister for Kashmir Affairs and Gilgit-Baltistan
Goal
To protect and regulate Kashmir and Gilgit-Baltistan manage supporting services for this purpose.
Budget Information
Budget by Outputs
| Budget by Outputs | Rs. '000 | ||||||
|---|---|---|---|---|---|---|---|
| Out | uts | Actual Expenditure | Budget | Forec | asts | ||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| 1 | Administration of the ministry and support political stability of Gilgit Baltistan | 260,576 | 712,031 | 755,900 | 767,137 | 460,000 | 490,000 |
| 2 | Refugees management services | 218,895 | 228,230 | 229,634 | 239,745 | 249,000 | 259,000 |
| 3 | Communication infrastructure improvement services - roads and bridges | 777,163 | 1,107,246 | 1,114,400 | 1,760,602 | 900,000 | 900,000 |
| 4 | Improvement in hydel power - AJK & GB | 574,309 | 1,148,128 | 2,065,000 | 7,480,187 | 1,895,000 | 2,495,000 |
| 5 | Provision of food subsidies (wheat, salt etc.) | 4,809,340 | 5,367,299 | 6,045,000 | 6,000,000 | 0 | 0 |
| 6 | Provision of social, infrastructure, and other services (lump) in Azad Jammu and Kashmir | 79,029,511 | 86,506,225 | 97,099,700 | 94,971,028 | 100,298,000 | 113,695,200 |
| 7 | Provision of social, infrastructure, and other services (lump) in Gilgit Baltistan | 41,819,962 | 43,662,427 | 48,000,000 | 47,000,000 | 47,000,000 | 52,344,000 |
| 8 | Social services (e.g. health, education, population welfare services) - AJK and GB | 143,278 | 1,002,477 | 1,067,366 | 2,631,373 | 1,421,000 | 1,723,000 |
| 9 | Water, Sanitation and Sewerage infrastructure development in AJK and GB | 0 | 0 | 350,000 | 500,000 | 500,000 | 500,000 |
| 10 | Provision for policing services in GB (CPEC) | 1,000,000 | |||||
| Total | 128,633,032 | 139,734,064 | 156,727,000 | 161,350,072 | 152,723,000 | 172,406,200 |
Ministry of Kashmir Affairs and Gilgit-Baltistan
Kashmir Affairs and Gilgit-Baltistan Division
Budget by Demands
| Demand for Grants | Demand No | Part of Demand of: | Total Demand 2020-21 | Related Demand 2020-21 | |
|---|---|---|---|---|---|
| 1 | Grants-In-Aid and Miscellaneous Adjustments Between the Federal and Provincial Governments | 65 | Finance Division | 152,890,000 | 86,890,000 |
| 2 | Subsidies and Miscellaneous Expenditure | 66 | Finance Division | 643,300,000 | 6,000,000 |
| 3 | Kashmir Affairs and Gilgit Baltistan Division | 103 | Kashmir Affairs and Gilgit-Baltistan Division | 382,137 | 382,137 |
| 4 | Other Expenditure of Kashmir Affairs and Gilgit Baltistan Division | 104 | Kashmir Affairs and Gilgit-Baltistan Division | 33,333 | 33,333 |
| 5 | Gilgit Baltistan | 105 | Kashmir Affairs and Gilgit-Baltistan Division | 620,000 | 620,000 |
| 6 | Other Loans and Advances By the Federal Government | 147 | Finance Division | 66,776,000 | 15,000,000 |
| 7 | Development Expenditure of Kashmir Affairs and Gilgit Baltistan Division | 173 | Kashmir Affairs and Gilgit-Baltistan Division | 25,000,000 | 25,000,000 |
| 8 | Development Loans and Advances By the Federal Government | 185 | Finance Division | 140,287,781 | 24,824,602 |
| 9 | External Development Lonas and Advances By the Federal Government | 186 | Economic Affairs Division | 56,990,000 | 2,600,000 |
| Total | 1,086,279,251 | 161,350,072 |
Budget by Inputs
| Actual Expenditure | Budget | Forec | asts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 122,405 | 145,335 | 268,270 | 266,770 | 138,969 | 159,236 |
| A02 | Project Pre-Investment Analysis | 0 | 26,000 | 45,000 | 40,000 | 40,000 | |
| A03 | Operating Expenses | 15,236,952 | 14,371,118 | 15,415,409 | 15,583,821 | 15,532,978 | 15,550,286 |
| A04 | Employees Retirement Benefits | 1,401 | 4,669 | 2,899 | 4,269 | 4,295 | 4,726 |
| A05 | Grants, Subsidies & Write off Loans | 71,964,065 | 84,686,662 | 94,781,105 | 93,746,802 | 94,000,000 | 108,644,867 |
| A06 | Transfers | 1,424 | 707 | 1,053 | 1,050 | ||
| A08 | Loans and Advances | 40,817,806 | 39,481,626 | 44,344,100 | 42,424,602 | 43,000,000 | 48,000,000 |
| A09 | Physical Assets | 122,011 | 241,402 | 153,757 | 1,657,471 | 2,630 | 2,735 |
| A12 | Civil Works | 350,885 | 790,968 | 1,716,285 | 7,054,156 | ||
| A13 | Repairs & Maintenance | 16,084 | 11,576 | 18,122 | 566,131 | 4,128 | 4,350 |
| Total | 128,633,032 | 139,734,064 | 156,727,000 | 161,350,072 | 152,723,000 | 172,406,200 |
Organisational Structure
Attached Departments:
1 Jammu & Kashmir Refugees Rehabilitation Organisation, Islamabad
2 Directorate of Health Services (AK)
3 Jammu and Kashmir State Property in Pakistan, Lahore
Medium-Term Outcome(s) Outcome 1: Efficient and Effective Administration Outcome 2: Policy, planning coordination between councils and governments of AJ&K and Gilgit Baltistan on behalf of Government and with
Ministry of Kashmir Affairs and Gilgit-Baltistan
Kashmir Affairs and Gilgit-Baltistan Division
Federal Government Organizations
Outcome 3: Public Welfare / Development
Outcome 4: Rehabilitation & Repatriation of Jammu and Kashmir Refugees
Output(s)
| Output 1 Administration of the of Gilgit Baltistan | ministry and support political stability Office Responsible: Main Secretariat |
|---|---|
| Brief Rationale: | Coordination and support of the AJK and Gilgit Baltistan with the Federal Government. |
| Output 2 Refugees manageme | nt services Office Responsible: Refugees Management Cell |
| Brief Rationale: | Maintenance of refugees coming from Indian occupied Kashmir |
| Output 3 Communication infra and bridges | structure improvement services - roads Office Responsible: Planning and Monitoring Cell |
| Brief Rationale: | Roads Infrastructure development is considered to be backbone of the economy. It is the basic ingredient of economic development in the area. |
| Future Policy Priorities: | Four mega projects of roads and bridges will be kept to improve the physical infrastructure of AJK/GB |
| Output 4 Improvement in hyde | l power - AJK & GB Office Responsible: Planning and Monitoring Cell |
| Brief Rationale: | Kashmir and Gilgit Baltistan have abundance of potential in hydel. |
| Future Policy Priorities: | Six number of hydel projects are included in Federal PSDP for development for hydel in AJK and GB. Work on regional, grid stations will also be initiated in Gilgit Baltistan. |
| Output 5 Provision of food su | bsidies (wheat, salt etc.) Office Responsible: Main Secretariat |
| Brief Rationale: | Provide wheat on subsidized rate to Gilgit Baltistan. |
| Output 6 Provision of social, i in Azad Jammu and Kashmir | nfrastructure, and other services (lump) Office Responsible: Planning and Monitoring Cell |
| Brief Rationale: | Federal Government provides funds to AJK Government for executing the schemes in many areas of social development, infrastructure development and other services. |
| Future Policy Priorities: | To protect and rehabilitate the population along LOC in AJK, a project is currently approved. Under this project bunkers will be constructed as well as approach roads will be improved. |
| Output 7 Provision of social, i in Gilgit Baltistan | nfrastructure, and other services (lump) Office Responsible: Planning and Monitoring Cell |
| Brief Rationale: | Federal Government provides funds to GB Government for executing the schemes in many areas of social development, infrastructure development and other services. |
| Output 8 Social services (e.g. services) - AJK and GB | health, education, population welfare Office Responsible: Planning and Monitoring Cell |
| Brief Rationale: | Economy of every country depends upon health and education welfare of population. |
Two medical colleges have been included to cater for the medical education needs of AJK and GB region
Ministry of Kashmir Affairs and Gilgit-Baltistan
Kashmir Affairs and Gilgit-Baltistan Division
Output(s) Output 8 Social services (e.g. health, education, population welfare services) - AJK and GB
Office Responsible: Planning and Monitoring Cell
Future Policy Priorities: For provision of better health care facilities in far flung areas of GB, two projects of Hospitals are underway. 50 bedded cardiac hospital in GB and 200 bedded hospital in Skardu To provide the technical education for boys in Skardu, a project is under-way
Output 9 Water, Sanitation and Sewerage infrastructure development in AJK and GB
Brief Rationale: To improve the life of people of AJK and GB, Water, sanitation and sewerage schemes are the key area of funding by Federal Government. Future Policy Priorities: For provision of improved and better water and sanitation facilities, 2 projects of water and sanitation are under implementation in AJK and GB
Performance Indicators and Targets
| Oututs | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| p | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1. Administration of the ministry and support political stability of Gilgit Baltistan | Number of departments administered under GB Council | 4 | 4 | 4 | 4 | 4 | 4 |
| 2. Refugees management services | Maintenance of refugees coming from IOK (number of families) | 7378 | 7390 | 7405 | 7430 | 7439 | 7452 |
| 3. Communication infrastructure | Number of projects undertaken of roads and bridges AJK | 3 | 3 | 2 | 2 | ||
| improvement services - roads and bridges | Number of projects undertaken of road and bridges GB | 1 | 1 | 1 | 1 | ||
| 4. Improvement in | Number of projects undertaken for | 4 | 1 | 1 | 1 | ||
| hydel power - AJK | hydel - AJK | ||||||
| & GB | Number of projects undertaken for hydel - GB | 8 | 5 | 5 | 5 | ||
| Development of regional Grid Station (number) | 1 | 1 | 1 | ||||
| 5. Provision of food subsidies (wheat, salt etc.) | Subsidy on sale of wheat for Gilgit Baltistan (in metric tons) | 142000 | 142000 | 147000 | 150000 | 150000 | 150000 |
| 8. Social services (e.g. health, education, | Number of schemes for hospitals construction to be undertaken - GB | 1 | 2 | 2 | 2 | ||
| population welfare services) - AJK and GB | Number of schemes for medical colleges construction to be undertaken - AJK | 2 | 2 | 2 | 2 | ||
| Number of schemed for technical education institute construction to be undertaken - Technical Education - GB | 1 | 1 | 1 | 1 | |||
| 9. Water, Sanitation | Number of water supply and | 1 | 1 | 1 | 1 |
Ministry of Kashmir Affairs and Gilgit-Baltistan
Kashmir Affairs and Gilgit-Baltistan Division
Performance Indicators and Targets
| Selected Performance | Targets Achieved | Planned Targets | Forecast | Targets | |||
|---|---|---|---|---|---|---|---|
| Outputs | Ii | ||||||
| ndcators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| and Sewerage infrastructure development in AJK and GB | sewerage schemes to be executed - AJK Number of sewerage and sanitation schemes to be executed - GB | 1 | 1 | 1 | 1 | ||
| Personnel Plan | |||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| Grade 20 and above | 8 | 8 | 9 | 9 | 9 | 9 | |
| Grade 16-19 | 35 | 40 | 37 | 36 | 36 | 36 | |
| Grade 1-15 | 82 | 120 | 135 | 135 | 135 | 135 | |
| Total Regular Posts | 125 | 168 | 181 | 180 | 180 | 180 | |
| Total Contractual Posts (including project posts) | |||||||
| Grand Total | 125 | 168 | 181 | 180 | 180 | 180 | |
| of which Female Employees | 8 | 8 | 8 | 8 | 8 | 8 |
Ministry of Kashmir Affairs and Gilgit-Baltistan
Ministry of Law and Justice
Executive Authority
Minister for Law and Justice
Budget Summary
| Budget Summary | Rs. '000 | |||||
|---|---|---|---|---|---|---|
| Actual Expenditure | Budget | Foreca | sts | |||
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, Law and Justice Division | 4,311,947 | 4,363,843 | 5,450,225 | 5,314,929 | 6,188,100 | 6,606,100 |
| Registrar, Federal Shariat Court | 349,367 | 401,109 | 450,000 | 477,384 | 494,000 | 506,000 |
| Federal Ombudsman, for protection against harassment of women at workplace | 48,989 | 72,542 | 70,000 | 72,822 | 77,000 | 80,000 |
| Registrar, Islamabad High Court | 820,000 | 962,858 | 1,002,000 | 1,313,943 | 1,499,000 | 1,529,000 |
| Registrar, Supreme Court of Pakistan | 1,381,942 | 1,807,110 | 2,095,000 | 2,408,583 | 2,506,000 | 2,571,000 |
| Chairman, National Accountability Bureau | 2,464,613 | 3,990,456 | 4,424,000 | 5,080,805 | 5,380,000 | 5,484,000 |
| Secretary, Election Commission of Pakistan | 8,805,619 | 21,675,494 | 6,849,000 | 3,148,561 | 3,327,000 | 3,423,000 |
| Chairman,Council of Islamic Ideology | 112,415 | 133,795 | 137,000 | 138,702 | 151,000 | 155,000 |
| Total | 18,294,894 | 33,407,207 | 20,477,225 | 17,955,729 | 19,622,100 | 20,354,100 |
The output-based budget is presented on the subsequent pages.
Ministry of Law and Justice
Law and Justice Division
Principal Accounting Officer
Secretary, Law and Justice Division
Goal
Devising legal instruments and facilitating administration of justice along with legislative drafting and advising Federal and Provincial Governments on legal matters.
Budget Information
Budget by Outputs
Rs. '000
| Outputs | Actual Expenditure 2017-18 | 2018-19 | Budget 2019-20 | 2020-21 | Foreca 2021-22 | sts 2022-23 | |
|---|---|---|---|---|---|---|---|
| 1 | Advocacy and representation of government in law suits | 692,926 | 716,432 | 827,390 | 840,144 | 870,915 | 897,043 |
| 2 | Legal advisory to government entities admin support services and vetting of draft of law before presentation to parliament. | 538,865 | 562,871 | 570,900 | 651,713 | 673,730 | 692,442 |
| 3 | Promotion of Alternate dispute resolution system in income tax conflicts | 475,607 | 516,484 | 453,392 | 435,270 | 423,487 | 436,192 |
| 5 | Provision of justice to appellants regarding banking, foreign exchange and insurance matters | 653,489 | 720,013 | 738,382 | 812,012 | 846,071 | 871,454 |
| 6 | Promotion of Alternate dispute resolution system in Customs, Excise & Sales tax conflicts | 195,902 | 204,648 | 160,061 | 160,047 | 166,748 | 171,751 |
| 7 | Provision of justice to appellants on specified areas (Accountability, service maters of federal govt. employees, Environment protection, Narcotics control) | 1,134,430 | 1,261,318 | 1,359,875 | 1,424,319 | 1,509,049 | 1,556,118 |
| 8 | Infrastructure development and legislative, judicial, administrative reforms services for judiciary | 620,728 | 382,077 | 1,340,225 | 991,424 | 1,698,100 | 1,981,100 |
| udg | Total et by Demands | 4,311,947 | 4,363,843 | 5,450,225 | 5,314,929 | 6,188,100 | 6,606,100 |
| Demand for Grants | Demand No | Total | |||||
| 2020-21 | |||||||
| 1 | Law and Justice Division | 106 | 429,639 | ||||
| 2 | Other Expenditure of Law and Justice Division | 107 | 3,370,861 | ||||
| 3 | Other Expenditure of Law and Justice Division | 107 | 202,333 | ||||
| 4 | Miscellaneous Expd. of Law and Justice Division | 108 | 320,672 | ||||
| 5 | Development Expenditure of Law and Justice Division | 174 | 991,424 | ||||
| Total | 5,314,929 |
Budget by Demands
Ministry of Law and Justice
Law and Justice Division
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | s | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| A01 | Employee Related Expenses | 2,784,087 | 2,931,172 | 3,096,901 | 3,298,427 | 3,383,844 | 3,506,719 |
| A02 | Project Pre-Investment Analysis | 0 | 1,000 | 0 | 0 | 0 | |
| A03 | Operating Expenses | 536,807 | 630,716 | 768,403 | 828,666 | 893,972 | 929,030 |
| A04 | Employees Retirement Benefits | 35,596 | 63,249 | 34,389 | 34,272 | 34,786 | 35,482 |
| A05 | Grants, Subsidies & Write off Loans | 249,312 | 274,565 | 163,886 | 118,521 | 120,299 | 122,705 |
| A06 | Transfers | 2,590 | 1,326 | 150 | 0 | 0 | 0 |
| A09 | Physical Assets | 65,481 | 49,618 | 113,746 | 137,868 | 184,716 | 201,672 |
| A12 | Civil Works | 600,617 | 365,979 | 1,205,850 | 821,896 | 1,488,432 | 1,726,556 |
| A13 | Repairs & Maintenance | 37,458 | 47,218 | 65,900 | 75,279 | 82,051 | 83,936 |
| Total | 4,311,947 | 4,363,843 | 5,450,225 | 5,314,929 | 6,188,100 | 6,606,100 |
Organisational Structure
Autonomous bodies / Corporations / Authorities
1 Law and Justice Commission of Pakistan
2 Banking Mohtasib Pakistan
3 Appellate Tribunal Inland Revenue
4 Custom Appellate Tribunal
5 Federal Judicial Academy
6 National Accountability Bureau
7 Wafaqi Mohtasib (Ombudsman)
8 Federal Tax Ombudsman Secretariat
9 Federal Insurance Ombudsman Secretariat
10 Federal Ombudsman for Protection Against Harassment of Women at the workplace
11 Banking Courts
12 Special Courts (Offences in Banks)
13 Drug Courts
14 Special Courts (Anti-Terrorism) ICT
15 Commercial Courts
16 Foreign Exchange Regulation Appellate Board
17 Accountability Courts
18 Special Courts (Central)
19 Special Courts (Control of Narcotics Substances)
20 Competition Appellate Tribunal, Islamabad
21 Anti Dumping Appellate Tribunal
22 Environmental Protection Tribunal
23 Intellectual Property Tribunal
24 Insurance Appellate Tribunal
25 Special Judge, (Custom, Taxation & Anti-Smuggling)
Policy Documents
1 Assurance of effective promulgation and understanding of Law
Ministry of Law and Justice
Law and Justice Division
2 Availability of Alternate dispute resolution system in tax management
3 Safeguard the public and national interest in the legal matters
4 Promulgation and maintenance of effective judicial system
Medium-Term Outcome(s)
Outcome 1: Assurance of effective promulgation and understanding of law
Output(s) Output 1 Advocacy and representation of government in law suits Office Responsible: Attorney General for Pakistan
Brief Rationale: It shall be the duty of the Attorney General for Pakistan to give advice to the Federal Government upon such legal matters, and to perform such other duties of a legal character, as may be referred or assigned to him by the Federal Government and in the performance of his duties he shall have the right of audience in all courts and tribunals in Pakistan. It shall be the duty of the Additional Attorney General, Deputy Attorney General and Assistant Attorney General:- to advice the Federal Government on any legal matter referred to them by the Federal Government and to perform such other duties of legal character as are assigned to them from time to time by the Federal Government to appear on behalf of the Federal Government, if it so requires, in all cases, suits, appeal and proceeding before Supreme Court or a High Court, Federal Shariat Court or any Tribunal or Special Court constituted under any law in which the Federal Government in concerned; and to keep inform Law Division as well as the administrative Ministry / Division / Department concerned of the progress of the cases assigned to him. Accept any appointment in any company, corporation or organization owned or controlled by Federal Government, without the prior permission of the Federal Government Make a conceding statement unless so authorized by the Law and Justice Division or with the prior approval of the Law and Justice Division or the head of the administration Division to the department concerned in writing.
Output 2 Legal advisory to government entities admin support Office Responsible: Main Ministry services and vetting of draft of law before presentation to parliament.
Brief Rationale: Ministry is service organization which tenders advice to all the Offices of Federal Government including the Provincial Government on legal, judicial and constitutional matters. It also deals with drafting, scrutiny and examination of bills, legal instruments, and adaptation of existing laws to bring them in conformity with the Constitution. Further legal proceedings and litigation by the against the Federal Government is the responsibility of this Ministry.
Output 3 Promotion of Alternate dispute resolution system in income Office Responsible: Income tax Appellate Tribunal tax conflicts
Brief Rationale: Appellate Tribunal Inland Revenue is functional before partition. At present there are 20 Benches and each Bench consists of one Judicial and one Accountant Member, both in BPS-21. There are seven Benches at Karachi, 9 Benches at Lahore, 3 Benches at Islamabad including Headquarters Bench and one Bench at Peshawar . The Headquarter of the Tribunal is at Islamabad and Headed by a Chairman who is in BPS-22.
Output 5 Provision of justice to appellants regarding banking, foreign Office Responsible: Main Ministry exchange and insurance matters
| Brief Rationale: | In terms of section 5(1) of the Financial institutions (Recovery of Finance) Ordinance 2001, (Ord. No. XLVI of 2001), the Federal Government may, by notification in the official Gazette, established Banking Courts as many as it considers necessary. |
|---|---|
| Presently there are 34 Banking Courts established all over the country for recovery of loan from the defaulters. under section 8 of the Ordinance a financial institution may, within three years from the date of coming into force of this Ordinance, file a suit for the recovery of any amount written off, released or adjusted under any agreement, contract, or consent including a compromise or withdrawal of any suit or legal proceedings or adjustment of decree between a financial institution and customer. |
| Output 6 Promotion of Alternate dispute resolution system in | Office Responsible: Customs Excise And Sales Tax |
|---|---|
| Customs, Excise & Sales tax conflicts | Appellate Tribunal B-I, |
Brief Rationale: Customs, Excise & Sales Tax Appellate has been established under section 194 of the Customs Act, 1969 and the powers and
Ministry of Law and Justice
Law and Justice Division
Output(s) Output 6 Promotion of Alternate dispute resolution system in Customs, Excise & Sales tax conflicts
Office Responsible: Customs Excise And Sales Tax Appellate Tribunal B-I,
Brief Rationale: functions of the Appellate Tribunal are exercised and discharged by Benches constituted by the Chairman from amongst the members thereto. Each Bench adjudicates the matters provided under the Schedule and Act and administers the justice.
Output 7 Provision of justice to appellants on specified areas Office Responsible: Main Ministry (Accountability, service maters of federal govt. employees, Environment protection, Narcotics control)
Brief Rationale: The following courts/tribunals are working all over the country under the constitution of Pakistan, 1973 for the provision of justice to the public: Twenty four (24) Accountability Courts, Three (3) Federal Service Tribunals Seven (7) Special Court (CNS), Four (4) Special Judge (Customs, Taxation and Anti-Smuggling) Twelve (12) Special Judge (Central), One (1) Competition Appellate Tribunal Six (6) Special Courts (Offences in Banks), Two (2) Special Courts (Anti-terrorism) One (1) Environmental Protection Tribunals, four (4) Drug Courts Three (3) Intellectual Property Tribunals
Performance Indicators and Targets
| Oututs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| p | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1. Advocacy and representation of government in law | Attorney General / Deputy Attorney General Offices (numbers) | 49 | 49 | 49 | 49 | 49 | 49 |
| suits | Assistant Attorney General Offices (Numbers) | 97 | 97 | 97 | 97 | 97 | 97 |
| New cases file for hearing (numbers) | 28050 | 30338 | 33000 | 34000 | 35000 | 36000 | |
| 2. Legal advisory | Federal Judicial Academy | 1 | 1 | 1 | 1 | 1 | 1 |
| to government | (Number) | ||||||
| entities admin support services | Number of Trainings | 25 | 23 | 48 | 35 | 40 | 45 |
| and vetting of draft of law before presentation to parliament. | Number of Trainees (Judges) | 620 | 758 | 1296 | 2500 | 3000 | 3500 |
| 3. Promotion of Alternate dispute | Income Tax Appellate Tribunals (numbers) | 20 | 20 | 20 | 20 | 20 | 20 |
| resolution system in income tax conflicts | New cases file for hearing (numbers) Pendency of registered cases (numbers) | 25331 25346 | 24752 7430 | 21,000 14000 | 21500 6951 | 22000 7933 | 23000 8816 |
| 5. Provision of justice to appellants | Banking, Foreign Exchange and Insurance Courts (number) | 39 | 39 | 43 | 43 | 43 | 43 |
| regarding banking, foreign exchange and insurance matters | New cases file for hearing (numbers) Pendency of registered cases (numbers) | 12595 28112 | 21311 29633 | 22,500 19000 | 24061 25840 | 25614 24974 | 26000 23244 |
| 6. Promotion of |
Ministry of Law and Justice
Law and Justice Division
Performance Indicators and Targets
| Oututs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| p | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Alternate dispute | Custom, Excise and Sales Tax | 8 | 8 | 9 | 9 | 9 | 9 |
| resolution system | Appellate Tribunals (numbers) | ||||||
| in Customs, Excise & Sales tax conflicts | New cases file for hearing (numbers) Pendency of registered cases (numbers) | 4577 4753 | 3520 3145 | 3,100 2,500 | 3150 2645 | 3460 2920 | 3635 3090 |
| 7. Provision of justice to appellants on specified areas | Accountability, Services and Environment Protection Courts (number) | 68 | 73 | 73 | 74 | 74 | 74 |
| (Accountability, service maters of federal govt. employees, Environment protection, Narcotics control) | New cases file for hearing (numbers) Pendency of registered cases (numbers) | 17352 13976 | 13733 24395 | 15,000 15,000 | 11630 12402 | 16000 16000 | 17000 17000 |
| 8. Infrastructure development and | Number of Physical Infrastructure schemes | 2 | 5 | 10 | 12 | 15 | |
| legislative, judicial, administrative reforms services for judiciary | Number of Capacity Building Schemes Number of Automation Schemes | 2 2 | 4 3 | 4 3 | 5 4 | ||
| Number of Feasibility/ Design Scheme | 2 | 1 | 1 | 2 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 134 | 167 | 180 | 190 | 215 | 220 |
| Grade 16-19 | 449 | 416 | 500 | 600 | 735 | 761 |
| Grade 1-15 | 1,986 | 2,126 | 2,300 | 2,400 | 2,677 | 2,744 |
| Total Regular Posts | 2,569 | 2,709 | 2,980 | 3,190 | 3,627 | 3,725 |
| Total Contractual Posts (including project posts) | 248 | 183 | 270 | 250 | 300 | 307 |
| Grand Total | 2,817 | 2,892 | 3,250 | 3,440 | 3,927 | 4,032 |
| of which Female Employees | 121 | 90 | 100 | 105 | 105 | 105 |
Ministry of Law and Justice
Federal Shariat Court
Principal Accounting Officer
Registrar, Federal Shariat Court
Goal
To exercise the jurisdiction as provided under Article 203-D of the constitution of Islamic Republic of Pakistan. Exercising appellate jurisdiction, to hear and decide criminal appeals in Hudood cases filed under the law relating to enforcement of Hudood.
Budget Information
Budget by Outputs
Rs. '000
| Ott | Actual Expenditure | Budget | Forecas | ts | ||
|---|---|---|---|---|---|---|
| upus | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Administration of Justice to the citizens 1 | 349,367 | 401,109 | 450,000 | 477,384 | 494,000 | 506,000 |
| though matters shown in original | ||||||
| jurisdiction and disposal of criminal | ||||||
| appeals filed under Hudood Ordinance | ||||||
| Total | 349,367 | 401,109 | 450,000 | 477,384 | 494,000 | 506,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| Federal Shariat Court | 109 | 477,384 |
| Total | 477,384 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 290,263 | 325,463 | 391,000 | 418,920 | 429,350 | 439,780 |
| A03 | Operating Expenses | 35,489 | 54,375 | 50,015 | 49,273 | 54,012 | 55,324 |
| A04 | Employees Retirement Benefits | 2,726 | 7,284 | 5,100 | 5,000 | 5,124 | 5,249 |
| A05 | Grants, Subsidies & Write off Loans | 1,554 | 2,625 | 64 | 60 | 61 | 63 |
| A06 | Transfers | 125 | 166 | 1 | 0 | 0 | 0 |
| A09 | Physical Assets | 14,394 | 8,261 | 1,800 | 1,215 | 2,255 | 2,310 |
| A13 | Repairs & Maintenance | 4,815 | 2,935 | 2,020 | 2,916 | 3,198 | 3,274 |
| Total | 349,367 | 401,109 | 450,000 | 477,384 | 494,000 | 506,000 |
Medium-Term Outcome(s)
Outcome 1: Disposal of pendency of criminal appeals particularly custody cases on time
To provide speedy justice to the litigants and to hear cases filed at Islamabad as well as in Branch Registries of this court at Lahore, Karachi, Peshawar and Quetta
Ministry of Law and Justice
Federal Shariat Court
Output(s)
Output 1 Administration of Justice to the citizens though matters shown in original jurisdiction and disposal of criminal appeals filed under Hudood Ordinance
Office Responsible: Registrar office
Brief Rationale: To examine any law as defined in Article 203-D, Article 203-DD whether or not any law or provision of law is repugnant to the Injunctions of Islam and to exercise its powers to act Suo Moto.
To exercise appellate jurisdiction.
To hear and decide appeals in Hudood cases if the sentence of imprisonment awarded by the trial Court exceeds two years.
Future Policy Priorities: Delay in the disposal of cases may be averted
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| upus | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1. Administration of | New cases filed for hearing | 277 | 274 | 225 | 200 | 190 | 200 |
| Justice to the | (numbers) | ||||||
| citizens though matters shown in original jurisdiction | Accumulative pendency of registered cases (numbers) | 508 | 182 | 300 | 250 | 200 | 150 |
| and disposal of criminal appeals | |||||||
| filed under Hudood | |||||||
| Ordinance |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 5 | 5 | 8 | 8 | 8 | 8 |
| Grade 16-19 | 74 | 73 | 81 | 67 | 67 | 67 |
| Grade 1-15 | 156 | 159 | 161 | 180 | 180 | 180 |
| Total Regular Posts | 235 | 237 | 250 | 255 | 255 | 255 |
| Total Contractual Posts (including project posts) | 2 | 2 | ||||
| Grand Total | 237 | 239 | 250 | 255 | 255 | 255 |
| of which Female Employees | 8 | 8 | 8 | 8 | 8 | 8 |
Ministry of Law and Justice
Federal Ombudsman Secretariat for protection against harassment of women at workplace
Principal Accounting Officer
Federal Ombudsman, for protection against harassment of women at workplace
Goal
Expansion of Ombudsman Secretariat at Punjab, Balochistan and Gilgit Baltistan by 2021.
Budget Information
Budget by Outputs
Rs. '000
| Ot | t | Actual Expenditure | Budget | Forecas | ts | ||
|---|---|---|---|---|---|---|---|
| up | us | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1 | Investigation, redressal and review of | 48,989 | 72,542 | 70,000 | 70,637 | 74,000 | 76,000 |
| cases in public/private Sector | |||||||
| organizations | |||||||
| 2 | Enforcement of Women's Property | 2,185 | 3,000 | 4,000 | |||
| Rights Act, 2020 | |||||||
| Total | 48,989 | 72,542 | 70,000 | 72,822 | 77,000 | 80,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| Federal Ombudsman Secretariat For Protection 2 | L | 72,822 |
| Against Harrasment of Women At Work Place | ||
| Total | 72,822 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 30,517 | 29,322 | 49,182 | 49,500 | 50,820 | 52,800 |
| A03 | Operating Expenses | 17,235 | 21,100 | 18,431 | 20,595 | 22,615 | 23,497 |
| A04 | Employees Retirement Benefits | 0 | 0 | 8 | 2 | 2 | |
| A05 | Grants, Subsidies & Write off Loans | 0 | 0 | 12 | 2 | 2 | |
| A06 | Transfers | 85 | 197 | 4 | 1 | 1 | |
| A09 | Physical Assets | 928 | 21,396 | 1,669 | 1,467 | 2,171 | 2,255 |
| A13 | Repairs & Maintenance | 224 | 527 | 694 | 1,260 | 1,389 | 1,443 |
| Total | 48,989 | 72,542 | 70,000 | 72,822 | 77,000 | 80,000 |
Policy Documents
1 Protection against harassment of women at workplace Act No. IV of 2010.
2 Federal Ombudsman Institutional Reforms Act 2013
3 Enforcement of Women's Property Rights Act, 2020
Ministry of Law and Justice
Federal Ombudsman Secretariat for protection against harassment of women at workplace
Medium-Term Outcome(s)
Outcome 1: Eradication of issues related to Harassment at workplace for both Men and Women
Due to visible implementation of Harassment Act 2010, the working women and men now have courage to come forward for redressal and review of injustice done to them in public or private sector organizations.
Outcome 2: Protection of Rights of Ownership and Possession in Inheritance Ensuring that such rights are not violated by means of Harassment, Coercion, Force and Fraud
Due to visible implementation of Enforcement of Women's Property Rights Act, 2020, the women now have courage to come forward for redressal and review of cases relating to inherited properties of women within the Islamabad Capital Territory.
Output(s)
Output 1 Investigation, redressal and review of cases in public/private Sector organizations
Office Responsible: Federal Ombudsman
Brief Rationale: The visible output is the sense which has prevailed in the public / private sector for creation of safe working environment which is free from harassment, abuse and intimidation with a view towards fulfilment of the right to work with dignity and to provide equal opportunities for men and women and their rights to earn livelihood without fear of discrimination as stipulated in the Constitution, and ensure their full participation in the development of the country at all levels.
Future Policy Priorities: To make each and every woman aware of her right to justice and provide relief to the victims of harassment without any cost at their doorstep by establishing regional offices in all four provinces of Pakistan.
Output 2 Enforcement of Women's Property Rights Act, 2020
Office Responsible: Federal Ombudsman Secretariat for Protection against Harassment of Women at the Workplace (FOSPAH)
Brief Rationale: The Enforcement of Women's Property Rights Act, 2020 is recently enacted by parliament to provide protection to the women rights qua ownership and possession of their inherited properties (moveable and immoveable). However, FOSPAH is receiving complaints all over Pakistan, whereas, it is not enforced and replicated in provinces. FOSPAH provides legal consultation, addressing of complaints, inquiry and investigation, free of cost. Furthermore it is also empowered to sent recommendations to any department for implementation of its orders and facilitate the complainants at the workplace. It provides confidence and security as laid down in the Article 23 of the Constitution of Islamic Republic of Pakistan. The statutory period for disposal of complaint is 60 days. It is important to mention here that it is fairly a new law therefore facing hurdles by other institutions who are unaware of the law, its execution, impact, and its implementation thereof.
Future Policy Priorities: To make each and every woman aware of her rights of ownership and possession of properties in inheritance without any cost at their doorstep.
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| upus | Idit | ||||||
| ncaors | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Investigation, redressal and | Number of harassment cases registered (male/ female) | 280 | 350 | 500 | 650 | 800 | 950 |
| review of cases in public/private Sector organizations | Total number of disposed-off cases Percentage of decided cases implemented | 255 91% | 300 86% | 350 70% | 500 77% | 720 90% | 855 90% |
| Average days taken to resolve a single case | 40 | 60 | 60 | 60 | 60 | 60 | |
| Number of awareness/ training seminars conducted | 35 | 110 | 120 | 130 | 140 | 150 | |
| Number of publications/ newsletters published | 4 | 20 | 15 | 25 | 25 | 25 | |
| 2. Enforcement of Women's Property | Average days taken to resolve a single case | 60 | 60 | 60 |
Ministry of Law and Justice
Federal Ombudsman Secretariat for protection against harassment of women at workplace
Performance Indicators and Targets
| Ott | Selected Performance | Targets Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|
| upus | Indicators | 2017-18 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Rights Act, 2020 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 4 | 4 | 5 | 5 | 5 | 5 |
| Grade 16-19 | 9 | 9 | 17 | 17 | 17 | 17 |
| Grade 1-15 | 24 | 25 | 33 | 33 | 33 | 33 |
| Total Regular Posts | 37 | 38 | 55 | 55 | 55 | 55 |
| Total Contractual Posts (including project posts) | 3 | 3 | 5 | 5 | 5 | 5 |
| Grand Total | 40 | 41 | 60 | 60 | 60 | 60 |
| of which Female Employees | 6 | 4 | 6 | 6 | 6 | 6 |
Ministry of Law and Justice
Islamabad High Court
Principal Accounting Officer
Registrar, Islamabad High Court
Goal
Provision of Justice and protection of Human Rights as defined in the Constitution of Islamic Republic of Pakistan.
Budget Information
Budget by Outputs
Rs. '000
| Ot | t | Actual Expenditure | Budget | Forecas | ts | ||
|---|---|---|---|---|---|---|---|
| up | us | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1 | Provision of justice to aggrieved persons in constitutional jurisdiction besides exercising the jurisdiction as appellate revision forum against the decision of subordinate Courts and original Jurisdiction etc. | 449,960 | 525,655 | 579,000 | 699,594 | 835,000 | 851,000 |
| 2 | Provision of justice to aggrieved person under civil procedure code, criminal procedure code Family Laws & Rent Laws etc. | 370,040 | 437,203 | 423,000 | 614,349 | 664,000 | 678,000 |
| Total | 820,000 | 962,858 | 1,002,000 | 1,313,943 | 1,499,000 | 1,529,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| Islamabad High Court 1 | J | 699,594 |
| District Judiciary, Islamabad Capital Territory 2 | 112 | 614,349 |
| Total | 1,313,943 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 693,234 | 796,665 | 864,100 | 1,203,827 | 1,266,301 | 1,291,641 |
| A03 | Operating Expenses | 87,975 | 114,627 | 85,552 | 62,142 | 124,596 | 127,090 |
| A04 | Employees Retirement Benefits | 1,290 | 759 | 3,596 | 1,642 | 3,808 | 3,884 |
| A05 | Grants, Subsidies & Write off Loans | 18,445 | 15,272 | 10,710 | 552 | 1,331 | 1,358 |
| A06 | Transfers | 298 | 375 | 5 | 0 | 0 | 0 |
| A09 | Physical Assets | 9,669 | 24,852 | 26,059 | 35,759 | 86,531 | 88,261 |
| A13 | Repairs & Maintenance | 9,089 | 10,308 | 11,978 | 10,021 | 16,433 | 16,766 |
| Total | 820,000 | 962,858 | 1,002,000 | 1,313,943 | 1,499,000 | 1,529,000 |
Organisational Structure
Attached Departments:
1 District Judiciary, Islamabad Capital Territory
Ministry of Law and Justice
Islamabad High Court
Policy Documents
1 Constitution of Islamic Republic Of Pakistan 1973 - Web link (http://ihc.gov.pk)
2 Islamabad High Court Act, 2010
3 Islamabad High Court Rules
4 National Judicial Policy, 2009
Medium-Term Outcome(s) Outcome 1: Establishment and Maintenance of effective Judicial System in the Capital Territory of Islamabad in view of Islamabad High Court Act 2010 and National Judicial Policy 2009.
Output(s) Output 1 Provision of justice to aggrieved persons in constitutional jurisdiction besides exercising the jurisdiction as appellate revision forum against the decision of subordinate Courts and original Jurisdiction etc.
Office Responsible: Registrar Office
Brief Rationale: Provision of justice. Future Policy Priorities: To decrease pendency. Establishment of model IT courts (in new building of IHC) Installation of E-Kiosk System Activation of Auto email Service for Litigants and Lawyers MIT Dashboard monitors and to analyses the performance of district Judiciary Bar Code System for Judicial Files Process Delivery System (PDS) (A mobile application to ensure the delivery of Notices/Summons) To house the Islamabad High Court in its own new building. Construction of Addl. Block of Sessions Division-West and Construction of new building for Sessions Division-East. Installation of Video Conferencing System Call center Digital Library Case Law Management System
Output 2 Provision of justice to aggrieved person under civil Office Responsible: District & Session Judge (East & West) procedure code, criminal procedure code Family Laws & Rent Laws etc.
Brief Rationale: Provision of justice to aggrieved persons in the light Civil Procedure Code, Criminal Procedure Code, Family Laws & Rent Laws etc. Fundamental rights of citizens Future Policy Priorities: Appointment of Judges with allied staff to decrease pendency of cases. Process Delivery System (PDS) (A mobile application to ensure the delivery of Notices/Summons) for District Judiciary Application of Identity Section (To Identify the verification of deponents through NADRA database)
Performance Indicators and Targets
| Outputs | Selected Performance Indicators | Targets 2017-18 | Achieved 2018-19 | Planne 2019-20 | d Targets 2020-21 | Forecas 2021-22 | t Targets 2022-23 |
|---|---|---|---|---|---|---|---|
| 1. Provision of | New cases filed for hearing | 10482 | 9050 | 9800 | 10000 | 10200 | 10500 |
| justice to aggrieved | (Number of Cases) | ||||||
| persons in constitutional | Pendency of cases (Number of Cases) | 16601 | 15661 | 17400 | 16900 | 16300 | 15600 |
Ministry of Law and Justice
Islamabad High Court
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| upus | Idit | ||||||
| ncaors | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| jurisdiction besides exercising the jurisdiction as appellate revision forum against the decision of subordinate Courts and original Jurisdiction etc. | Disposal of Cases (Number of Cases) | 7718 | 9990 | 9000 | 10500 | 10800 | 11200 |
| 2. Provision of justice to aggrieved | New cases filed for hearing (Number of Cases) | 80357 | 70124 | 68356 | 71489 | 73807 | 76241 |
| person under civil procedure code, criminal procedure code Family Laws & Rent Laws etc. | Pendency of cases (Number of Cases) Disposal of Cases (Number of Cases) | 37307 75635 | 39303 68128 | 33229 68618 | 33241 71477 | 32656 74356 | 31626 77306 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 31 | 29 | 57 | 57 | 57 | 57 |
| Grade 16-19 | 169 | 239 | 312 | 312 | 312 | 312 |
| Grade 1-15 | 534 | 708 | 860 | 860 | 860 | 860 |
| Total Regular Posts | 734 | 976 | 1,229 | 1,229 | 1,229 | 1,229 |
| Total Contractual Posts (including project posts) | ||||||
| Grand Total | 734 | 976 | 1,229 | 1,229 | 1,229 | 1,229 |
| of which Female Employees | 29 | 40 | 37 | 42 | 42 | 42 |
Ministry of Law and Justice
Supreme Court of Pakistan
Principal Accounting Officer
Registrar, Supreme Court of Pakistan
Goal
Maintaining harmony and balance among the three pillars of the state, namely, Legislature, executive and judiciary.
Budget Information
| Budget by Outputs | Rs. '000 | |||||
|---|---|---|---|---|---|---|
| Outputs | Actual Expenditure | Budget | Foreca | sts | ||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| Provision of justice to appellants on constitutional matters, human rights issues, sue motto actions, and against the decision of High Courts, Federal sharia court, Provincial / Federal service tribunals, and fulfilling of any judicial advice / interpretation requested by the government. 1 | 1,381,942 | 1,807,110 | 2,095,000 | 2,408,583 | 2,506,000 | 2,571,000 |
| Total | 1,381,942 | 1,807,110 | 2,095,000 | 2,408,583 | 2,506,000 | 2,571,000 |
| Budget by Demands | ||||||
| Demand for Grants | Demand No | Total | ||||
| 2020-21 | ||||||
| Supreme Court 1 | I | 2,408,583 | ||||
| Total | 2,408,583 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 1,111,888 | 1,497,280 | 1,655,160 | 1,918,410 | 1,946,640 | 1,999,100 |
| A03 | Operating Expenses | 184,276 | 229,316 | 288,270 | 303,908 | 350,840 | 359,940 |
| A04 | Employees Retirement Benefits | 42,284 | 24,886 | 49,000 | 60,000 | 62,650 | 64,270 |
| A05 | Grants, Subsidies & Write off Loans | 865 | 14,741 | 27,499 | 16,500 | 16,900 | 17,350 |
| A06 | Transfers | 1,411 | 2,255 | 1 | 5,000 | 5,010 | 5,140 |
| A09 | Physical Assets | 31,217 | 20,144 | 44,020 | 75,735 | 92,160 | 92,550 |
| A13 | Repairs & Maintenance | 10,002 | 18,488 | 31,050 | 29,030 | 31,800 | 32,650 |
| Total | 1,381,942 | 1,807,110 | 2,095,000 | 2,408,583 | 2,506,000 | 2,571,000 |
Policy Documents
1 National Judicial Policy 2009 available at link https://www.supremecourt.gov.pk/downloads/?wpdmc=national-judicial-policy
Medium-Term Outcome(s) Outcome 1: Maintenance of effective Judicial System in the country as apex judicial institution.
Ministry of Law and Justice
Supreme Court of Pakistan
Output(s) Output 1 Provision of justice to appellants on constitutional matters, human rights issues, sue motto actions, and against the decision of High Courts, Federal sharia court, Provincial / Federal service tribunals, and fulfilling of any judicial advice / interpretation requested by the government.
Office Responsible: Supreme Court of Pakistan
Brief Rationale: Provision of justice to appellants on constitutional matters, human rights issues, suo moto actions, and against the decision of High Courts, Federal sharia court, Provincial / Federal service tribunals, and fulfilling of any judicial advice / interpretation requested by the government. Efficient functioning and improvement in performance & dispensing of justice fairly, impartially and expeditiously.
Future Policy Priorities: Video link with Branch Registries for smooth and speedy disposal of cases
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| upus | |||||||
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Provision of justice to appellants | New cases file for hearing (Numbers) | 23,253 | 22,216 | 26,936 | 29,630 | 32,593 | 35,852 |
| on constitutional matters, human rights issues, sue motto actions, and against the decision of High Courts, Federal sharia court, | Pendency of registered cases (Number) Disposal of registered cases (Number) | 39,951 16,499 | 43,193 18,149 | 46,455 19,964 | 51,101 21960 | 52,000 25,000 | 53,000 27,000 |
| Provincial / Federal service tribunals, and fulfilling of any judicial advice / interpretation requested by the government. |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 32 | 32 | 32 | 33 | 33 | 33 |
| Grade 16-19 | 140 | 140 | 165 | 170 | 175 | 180 |
| Grade 1-15 | 496 | 496 | 646 | 646 | 646 | 646 |
| Total Regular Posts | 668 | 668 | 843 | 849 | 854 | 859 |
| Total Contractual Posts (including project posts) | 125 | 130 | 131 | 131 | 131 | 131 |
| Grand Total | 793 | 798 | 974 | 980 | 985 | 990 |
| of which Female Employees | 21 | 21 | 25 | 31 | 35 | 40 |
Ministry of Law and Justice
National Accountability Bureau
Principal Accounting Officer
Chairman, National Accountability Bureau
Goal
Eliminate corruption through a comprehensive approach encompassing awareness, prevention and enforcement.
Budget Information
Budget by Outputs
| Rs. '000 |
|---|
| Out | uts | Actual Expenditure 2017-18 | 2018-19 | Budget 2019-20 | 2020-21 | Forecas 2021-22 | ts 2022-23 |
|---|---|---|---|---|---|---|---|
| 1 | Eradication of corruption through | 1,040,995 | 2,055,303 | 1,229,508 | 1,879,897 | 1,968,865 | 2,006,924 |
| inquiries, investigations, prosecutions, awareness and preventions | |||||||
| 2 | Administration and support function including finance and training | 1,423,619 | 1,935,153 | 3,194,492 | 3,200,908 | 3,411,135 | 3,477,076 |
| Total | 2,464,613 | 3,990,456 | 4,424,000 | 5,080,805 | 5,380,000 | 5,484,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| National Accountability Bureau 1 | 111 | 5,080,805 |
| Total | 5,080,805 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 1,423,619 | 1,935,153 | 3,194,492 | 3,317,626 | 3,411,135 | 3,477,076 |
| A03 | Operating Expenses | 868,035 | 1,957,460 | 1,110,330 | 1,667,128 | 1,832,750 | 1,868,124 |
| A04 | Employees Retirement Benefits | 14,318 | 7,642 | 9,061 | 13,469 | 13,826 | 14,093 |
| A05 | Grants, Subsidies & Write off Loans | 21,262 | 4,443 | 517 | 2,750 | 2,937 | 2,995 |
| A06 | Transfers | 3,852 | 2,167 | 18 | 19 | 18 | |
| A09 | Physical Assets | 85,143 | 45,351 | 56,582 | 27,111 | 61,391 | 62,577 |
| A13 | Repairs & Maintenance | 48,386 | 38,240 | 53,000 | 52,721 | 57,942 | 59,117 |
| Total | 2,464,613 | 3,990,456 | 4,424,000 | 5,080,805 | 5,380,000 | 5,484,000 |
Policy Documents
1 National Accountability Ordinance - 1999
Medium-Term Outcome(s) Outcome 1: Elimination of corruption at all levels and ensuring accountability in public sector through Inquiries, Investigation, Prosecutions, Awareness and Preventions
Ensure a corruption free public sector where accountability is important.
Ministry of Law and Justice
National Accountability Bureau
Output(s)
Output 1 Eradication of corruption through inquiries, investigations, prosecutions, awareness and preventions
Brief Rationale: The Bureau has the responsibility of eliminating corruption through a holistic approach of awareness, prevention and enforcement.
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| upus | |||||||
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Eradication of corruption through inquiries, | Investigations(on the inquiries where established that corruption has been taken place | 200 | 269 | 1015 | 1122 | 1130 | 1139 |
| investigations, prosecutions, awareness and preventions | Inquiries (on complaints received from general public, Government departments and agencies or at own accord) | 576 | 747 | 1365 | 1446 | 1460 | 1472 |
| Prosecutions (on successful completion of investigation, references against the accused are filed in court) | 484 | 525 | 594 | 629 | 572 | 607 | |
| Supplements to be published (number of publications) | 11 | 11 | 11 | 11 | 11 | 11 | |
| Annual Reports (number of reports) | 1 | 1 | 1 | 1 | 1 | 1 | |
| Number of Conference/Seminars to be held | 151 | 168 | 156 | 168 | 185 | 198 | |
| Number of News-letters to be published | 28 | 28 | 30 | 30 | 30 | 30 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 26 | 18 | 41 | 53 | 53 | 53 |
| Grade 16-19 | 728 | 738 | 880 | 979 | 979 | 979 |
| Grade 1-15 | 1,162 | 1,136 | 1,165 | 1,213 | 1,213 | 1,213 |
| Total Regular Posts | 1,916 | 1,892 | 2,086 | 2,245 | 2,245 | 2,245 |
| Total Contractual Posts (including project posts) | ||||||
| Grand Total | 1,916 | 1,892 | 2,086 | 2,245 | 2,245 | 2,245 |
| of which Female Employees |
Ministry of Law and Justice
Election Commission of Pakistan
Principal Accounting Officer
Secretary, Election Commission of Pakistan
Goal
To Organize free, fair, transparent and impartial elections in Pakistan
Budget Information
Budget by Outputs
Rs. '000
| Ot | t | Actual Expenditure | Budget | Forecas | ts | ||
|---|---|---|---|---|---|---|---|
| up | us | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1 | Advisory/ Administrative support to the subordinate offices of ECP e.g. Provincial Election Commissioners and field offices regarding elections in line with the prevailing policies and procedures. | 6,046,130 | 9,385,186 | 1,530,000 | 1,708,047 | 1,746,000 | 1,792,000 |
| 2 | Conduct of National and Provincial | 2,759,490 | 12,290,307 | 1,017,000 | 1,440,514 | 1,581,000 | 1,631,000 |
| Assemblies and Senate Elections. | |||||||
| 3 | Provision for Local Government Elections | 4,302,000 | |||||
| Total | 8,805,619 | 21,675,494 | 6,849,000 | 3,148,561 | 3,327,000 | 3,423,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| Election 1 | K | 3,148,561 |
| Total | 3,148,561 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | s | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| A01 | Employee Related Expenses | 2,090,546 | 2,093,271 | 1,530,000 | 1,708,047 | 1,746,000 | 1,792,000 |
| A03 | Operating Expenses | 5,808,777 | 19,260,303 | 5,289,491 | 1,276,640 | 1,404,000 | 1,443,000 |
| A04 | Employees Retirement Benefits | 25,168 | 25,321 | 353 | 9,869 | 10,000 | 12,000 |
| A05 | Grants, Subsidies & Write off Loans | 69,700 | 35,962 | 6,326 | 1,422 | 1,000 | 1,000 |
| A06 | Transfers | 25,014 | 5,213 | 276 | 0 | 0 | 0 |
| A09 | Physical Assets | 736,493 | 230,213 | 5,717 | 66,770 | 74,000 | 76,000 |
| A12 | Civil Works | 0 | 0 | 294 | 20,223 | 22,000 | 24,000 |
| A13 | Repairs & Maintenance | 49,921 | 25,211 | 16,543 | 65,590 | 70,000 | 75,000 |
| Total | 8,805,619 | 21,675,494 | 6,849,000 | 3,148,561 | 3,327,000 | 3,423,000 |
Policy Documents
1 Third Five-Year Strategic Plan 2019-23, https://www.ecp.gov.pk/ECP_3rdSP.pdf
Ministry of Law and Justice
Election Commission of Pakistan
Medium-Term Outcome(s)
Outcome 1: To organize free, fair and impartial elections in the country.
Output(s)
| Output 1 Advisory/ Administra | tive support to the subordinate offices Office Responsible: Directorate General(IT, MIS, |
|---|---|
| of ECP e.g. Provincial Election regarding elections in line wit procedures. | Commissioners and field offices h the prevailing policies and Development, Research) & Additional Director General Public Relations |
| Brief Rationale: | Efforts are being made to insure efficient/effective disposal of day to day assignments pertaining to General, Senate and Local Government Institution elections. |
| Future Policy Priorities: | Enhancement in the strength of ECP and Construction of Field Offices for provision of better environment and equip these offices with modern technology for better disposal official business. |
| Output 2 Conduct of National Elections. | and Provincial Assemblies and Senate Office Responsible: Director General Election & Local Government |
| Brief Rationale: | After successful conduct of General Election which was a gigantic exercise and work related to it was very scattered. Next major assignment is the conduct of Local Government Elections to each category of Seats (General/Reserve) in all the Four Provinces (Punjab, Sindh, KPK & Baluchistan), including Islamabad Capital Territory and Cantonment Areas, upcoming Local Government Elections expected to be held during the year 2020-21, which is also a gigantic exercise and work related to it is also very scattered and it would require an amount to the tune of Rs. 15 Billion (approximately) & work on E-Rolls which is in progress will also continue in future. |
| Future Policy Priorities: | Electoral Rolls and Voter Participation areas will be improved including the gender-gap on E-Rolls, reconciliation of voter's data with census blocks, framing of simplified E-Rolls, establishment of accessible display centers and simplification of voter registration and transfer procedures. Work on E-Rolls is in progress and extra resources are being utilized for completion. |
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| upus | Ii | ||||||
| ndcators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Advisory/ | %completion/technological | 100% | 100% | 100% | 100% | 100% | 100% |
| Administrative | reforms / rollout of Biometric / | 100% | 100% | 100% | 100% | 100% | 100% |
| support to the | voters' identification system and | 100% | 100% | 100% | 100% | 100% | 100% |
| subordinate offices | electronic voting machines | (Piloting) | (Piloting) | (Piloting) | (Piloting) | (Piloting) | |
| of ECP e.g. Provincial Election Commissioners | No. of trainings to be conducted for ROs/DROs | 980 | 8,000 | 50 | 50 | 50 | 50 |
| and field offices regarding elections in line with the prevailing policies and procedures. | No. of awareness campaigns (TV Shows, Newspapers, FM Stations) to increase voters turnout Local governments in the next General Elections-2018 | 14504 | 1000 Campaigns of Newspapers 200 FM radio stations 50 TV Channels | 500 | 200 | 200 | 200 |
| Target for voter turnout for next general election. | NA= 52.14%, PP = 56.75, PB 45.9%, PS = 47.32%, PK = 45.81%. | 100% | 70% | 70% | 70% | 70% | |
| Appointment of Election Tribunals (in no.) | 59 | 10 | 50 | 50 | 50 | 50 | |
| Average time taken to resolve references received from speaker | 100% | 2 Days | 2 days | 2 Days | 2 Days | 2 Days |
Ministry of Law and Justice
Election Commission of Pakistan
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecast | Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| of National Assembly / Chairman of political party % Purchase of land/completion of regional election office buildings | 54% | 80% | 100% | 100% | 100% | 100% | |
| % of women and men register as voters | 100% 100% | 100% 100% | 100% | 100% | 100% | 100% | |
| 2. Conduct of National and Provincial Assemblies and | Frequency of public awareness campaign (Time on electronic media/number) of advertisement in print media) | 6 months | 6 months | 3 months | 3 months | 3 months | 3 months |
| Senate Elections. | Number of Staff Trainings to Conduct General Election | 2200 | 100 | 1000 | 500 | 500 | 500 |
| Updating / Revision of Electoral Rolls | 105.95 million | 1.4 billion | 1000 million | 1000 million | 1000 million | 1000 million | |
| Designation of Polling Station and its Geo-mapping | 94% | 100% | 100% | 100% | 100% | 100% | |
| Data bank for polling staff, scrutiny | 100% | 100% | 100% | 100% | 100% | 100% | |
| Procurement of election & Training material | 100% | 100% | 100% | 100% | 100% | 100% | |
| Stakeholders consultation | 0% | 100% | 100% | 100% | 100% | 100% | |
| a) Scrutiny of statements of assets & liabilities of MPs. b) Watch on campaign expenditure. | Election Expenses of returned candidates = 100% Election Expenses of contesting candidates = 70% Scrutiny of campaign finance of Political Parties is completed = 100% | 100% | 100% | 100% | 100% | 100% | |
| Monitoring during elections/by- elections a) Pre-poll activities b) Training activities c) Poll day activities d) Post Poll activities e) Internal controls & reporting. | 100% | 100% | 100% | 100% | 100% | 100% | |
| a) Enlistment of Political Parties b) Watch on Intra-party elections | 100% 95% | 100% | 100% | 100% | 100% | 100% |
Ministry of Law and Justice
Election Commission of Pakistan
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 29 | 30 | 30 | 31 | 32 | 32 |
| Grade 16-19 | 704 | 994 | 994 | 744 | 764 | 764 |
| Grade 1-15 | 1,906 | 2,809 | 2,809 | 2,071 | 2,146 | 2,146 |
| Total Regular Posts | 2,639 | 3,833 | 3,833 | 2,846 | 2,942 | 2,942 |
| Total Contractual Posts (including project posts) | 24 | 260 | 260 | 195 | 205 | 205 |
| Grand Total | 2,663 | 4,093 | 4,093 | 3,041 | 3,147 | 3,147 |
| of which Female Employees | 70 | 69 | 96 | 95 | 100 | 100 |
Ministry of Law and Justice
Council of Islamic Ideology
Principal Accounting Officer
Chairman, Council of Islamic Ideology
Goal
Guideline to legislative & Muslim citizens of Pakistan to facilitate standardized religious practices.
Budget Information
| Budget by Outputs | Rs. '000 | |||||
|---|---|---|---|---|---|---|
| Ott | Actual Expenditure | Budget | Foreca | sts | ||
| upus | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Research, review, recommendation to legislative authority regarding Islamization of law and standard religious practices 1 | 112,415 | 133,795 | 137,000 | 138,702 | 151,000 | 155,000 |
| Total | 112,415 | 133,795 | 137,000 | 138,702 | 151,000 | 155,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| Council of Islamic Ideology 1 | 110 | 138,702 |
| Total | 138,702 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | |||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| A01 | Employee Related Expenses | 84,359 | 103,721 | 103,550 | 108,132 | 114,000 | 117,000 |
| A02 | Project Pre-Investment Analysis | 160 | 392 | 600 | 600 | 650 | 650 |
| A03 | Operating Expenses | 19,179 | 25,179 | 25,145 | 26,373 | 32,037 | 32,997 |
| A04 | Employees Retirement Benefits | 707 | 456 | 2,401 | 1,260 | 1,350 | 1,350 |
| A05 | Grants, Subsidies & Write off Loans | 2,600 | 2 | 2 | 2 | ||
| A06 | Transfers | 499 | 445 | 1 | 1 | 1 | |
| A09 | Physical Assets | 2,531 | 1,817 | 951 | 748 | 1,160 | 1,180 |
| A13 | Repairs & Maintenance | 2,381 | 1,785 | 4,350 | 1,589 | 1,800 | 1,820 |
| Total | 112,415 | 133,795 | 137,000 | 138,702 | 151,000 | 155,000 |
Policy Documents
Medium-Term Outcome(s) Outcome 1: Islamization of Pakistani Laws
Ministry of Law and Justice
Council of Islamic Ideology
Output(s)
Output 1 Research, review, recommendation to legislative authority regarding Islamization of law and standard religious practices
Office Responsible: Council of Islamic Ideology, Secretariat
Brief Rationale: Assisting the state in fulfilling to resolve of the masses and the pledge by the founders of the homeland to establish a system of governance based on Islamic principles of social justice, equality, tolerance, freedom and peaceful co-existence.
Contributing towards ensuring that each and every citizen of Pakistan, regardless of his/her race, colour, sex, language, religion, ethnic or social origin, enjoys all basic human rights conferred on him/her by Islam as well as the Constitution of Islamic Republic of Pakistan.
Future Policy Priorities: Besides carrying out its constitutional functions, the Council shall undertake research in various fields to provide allencompassing guidance to the Muslim citizens of Pakistan, both in private and public spheres, to order their lives according to the concepts, teachings, and injunctions of Islam as contained in the Holy Qur'an and Sunnah of the Prophet (PBUH).
Encouraging extensive debate and open dialogue among representatives of different schools of thought so as to reach at a common understanding on modern day challenges faced by the Ummah, as well as to devise a common strategy to meet these challenges.
Nourishing efforts to remove misunderstanding about Islam and pave the way for unraveling the true nature of Islamic faith and teachings leaving no room, whatsoever, to bigotry, extremism, dogmatism, sectarianism and fanaticism. Compilation of booklets highlighting therein Islamic point of view on issues of national as well as international interest.
Performance Indicators and Targets
| Oututs | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| p | Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1. Research, | No. of Existing / New Laws for | 22 | 18 | 20 | 20 | 20 | 20 |
| review, | review. | ||||||
| recommendation to legislative authority regarding Islamization of law | No of Research Studies / Publications Conduct of International | 11 14 | 13 15 | 15 12 | 15 12 | 15 12 | 15 12 |
| and standard religious practices | Conferences / Seminars / Workshops. |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 21 | 21 | 22 | 22 | 22 | 22 |
| Grade 16-19 | 23 | 30 | 36 | 36 | 36 | 36 |
| Grade 1-15 | 74 | 73 | 77 | 77 | 77 | 77 |
| Total Regular Posts | 118 | 124 | 135 | 135 | 135 | 135 |
| Total Contractual Posts (including project posts) | ||||||
| Grand Total | 118 | 124 | 135 | 135 | 135 | 135 |
| of which Female Employees | 6 | 7 | 9 | 9 | 9 | 9 |
Ministry of Law and Justice
Ministry of Maritime Affairs
Executive Authority
Minister for Maritime Affairs
Budget Summary
| Rs. '000 |
|---|
| Actual Expenditure | Budget | Forecas | ts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary,Maritime Affairs Division | 1,827,299 | 1,837,293 | 4,511,243 | 3,841,030 | 3,514,200 | 3,938,500 |
| Total | 1,827,299 | 1,837,293 | 4,511,243 | 3,841,030 | 3,514,200 | 3,938,500 |
The output-based budget is presented on the subsequent pages.
Ministry of Maritime Affairs
Maritime Affairs Division
Principal Accounting Officer
Secretary, Maritime Affairs Division
Executive Authority
Minister for Maritime Affairs
Goal
Modernize Ports Facilities and assurance of Safety of Life and Property at Sea.
Budget Information
Budget by Outputs
Rs. '000
| Ot | t | Actual Expenditure | Budget | Forecas | ts | ||
|---|---|---|---|---|---|---|---|
| up | s | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1 | Policy, coordination and administration | 182,834 | 214,469 | 350,293 | 499,832 | 540,000 | 565,000 |
| 2 | Modernization of Ports facilities | 1,285,722 | 1,271,138 | 3,780,395 | 2,952,867 | 2,549,200 | 2,936,500 |
| 3 | Surveys, inspections & safety management | 196,203 | 205,226 | 228,729 | 193,146 | 220,000 | 228,000 |
| 4 | Fisheries management and navigation | 162,539 | 146,461 | 151,826 | 195,185 | 205,000 | 209,000 |
| facilities | |||||||
| Total | 1,827,299 | 1,837,293 | 4,511,243 | 3,841,030 | 3,514,200 | 3,938,500 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 | |
|---|---|---|---|
| 1 | Maritime Affairs Division | 113 | 408,618 |
| 2 | Other Expenditure of Martime Affairs Division | 114 | 255,075 |
| 3 | Miscellaneous Expd. of Martime Affairs Division | 115 | 494,023 |
| 4 | Capital Outlay on Maritime Affairs Division | 190 | 2,683,314 |
| Total | 3,841,030 |
Budget by Inputs
| I | Actual Expenditure | Budget | Foreca | sts | |||
|---|---|---|---|---|---|---|---|
| nput | |||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| A01 | Employee Related Expenses | 486,321 | 494,908 | 562,872 | 636,809 | 650,000 | 667,300 |
| A02 | Project Pre-Investment Analysis | 8,845 | 69,420 | 27,156 | 233,779 | 250,000 | 260,000 |
| A03 | Operating Expenses | 187,292 | 194,964 | 336,572 | 477,634 | 541,400 | 566,000 |
| A04 | Employees Retirement Benefits | 10,553 | 14,972 | 15,382 | 11,578 | 14,000 | 16,000 |
| A05 | Grants, Subsidies & Write off Loans | 8,800 | 57,951 | 1,831 | 1,802 | 2,000 | 2,200 |
| A06 | Transfers | 2,650 | 1,310 | 13 | 51 | ||
| A09 | Physical Assets | 79,622 | 45,475 | 62,836 | 544,200 | 533,000 | 535,000 |
| A12 | Civil Works | 982,733 | 925,709 | 3,489,409 | 1,746,627 | 1,333,200 | 1,691,500 |
| A13 | Repairs & Maintenance | 60,483 | 32,584 | 15,172 | 188,550 | 190,600 | 200,500 |
| Total | 1,827,299 | 1,837,293 | 4,511,243 | 3,841,030 | 3,514,200 | 3,938,500 |
Ministry of Maritime Affairs
Maritime Affairs Division
Organisational Structure
Attached Departments:
1 Marine Fisheries Department, Karachi
2 Mercantile Marine Department, Karachi
3 Government Shipping Office, Karachi
Autonomous bodies / Corporations / Authorities
1 Karachi Port Trust, Karachi
2 Pakistan National Shipping Corporation
3 Port Qasim Authority, Karachi
4 Pakistan Marine Academy, Karachi
5 Gawadar Port Authority, Gawadar
6 Korangi Fisheries Harbour Authority, Karachi
Policy Documents
- 1 Merchant Shipping Ordinance 2001
Medium-Term Outcome(s) Outcome 1: Improved Ports Facilities
Output(s)
| Output 1 Policy, coordinat | ion and administration Office Responsible: Main Ministry |
|---|---|
| Brief Rationale: | Formulation and implementation of plans and policies in conformation with international best practices. |
| Output 2 Modernization of | Ports facilities Office Responsible: Gwadar Port Authority |
| Brief Rationale: | Construction of 18.981 km Expressway on east bay of Gwadar Port Authority. It will connect the newly built Gwadar Port with Makran Coastal Highway. Construction of Break Waters, which will protect Gwadar Port from effect waves / tides / current and siltation as to provide the safe berthing for designed vessels. |
| Construction of Commercial complex -1 for offices of port related businesses, Commercial Comples-2 for residential use, cafeteria etc., Seamen center for facilities for foreign ship cruises, Cargo shed, Marine repair shed, Container repair shed, roads along with internal development. | |
| Output 3 Surveys, inspect | ions & safety management Office Responsible: Directorate General Ports & Shipping, Karachi |
| Brief Rationale: | Mercantile Marine Department is performing navigational warnings, enquires into shipping casualties and registration of ships |
| Output 4 Fisheries manag | ement and navigation facilities Office Responsible: Marine Fisheries Development |
| Brief Rationale: | Marine Fisheries Department is the executive fishery agency of the Federal Government with primary responsibilities for insuring management and development of fishery resources in the interest of the nation. Marine Fisheries Department is responsible to regulate quality and promote exports of fish and fishery products and to prevent exports of substandard quality of fish and fisheries products. |
Ministry of Maritime Affairs
Maritime Affairs Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 3. Surveys, inspections & | Surveys / Inspections of all vessels and Crafts and | 4017 | 4017 | 2900 | 2920 | 3020 | 4020 |
| safety management | dangerous goods Cargos (Number of inspection) | ||||||
| NOC for Outward Port Clearance to all vessels (Number of No objection certificates) | 3893 | 3934 | 3800 | 3820 | 3920 | 4020 | |
| Issuance of Statutory Certificates of Ships (PNSC Vessels Private Ships) (Number of Certificates) | 37 | 30 | |||||
| Revenue Receipts Rs. in Million (Mercantile Marine Department) | 490.76 | 394.212 | 455 | 407 | 407 | 407 | |
| Marine Academy Cadets registration ( Number of Cadets) | 490 | 1,420 | |||||
| Seamen engaged on ships (Number of Sign-on) | 6320 | 5986 | 6968 | 6600 | 6930 | 7276 | |
| Seamen engaged on ships (Number of Sign-off) | 6013 | 5701 | 6629 | 6285 | 6600 | 6930 | |
| Port clearance inward (Number of Ships) | 319 | 299 | 352 | 330 | 346 | 363 | |
| Port clearance outward (Number of Ships) | 241 | 221 | 266 | 244 | 256 | 269 | |
| Revenue Receipts Rs. in Million (Government Shipping Office Karachi | 21.396 | 21 | 25 | 25 | 25 | 25 | |
| Revenue Receipts Rs. in Million (Pakistan Marine Academy) | 11.19 | 5.182 | 13 | 11 | 11 | 11 | |
| 4. Fisheries management and navigation facilities | Reshipment inspection of exporters (Number of inspections) | 27960 | 23958 | 33000 | 30000 | 33000 | 34000 |
| Quality Certificates for Export (Number of Certificates) | 30926 | 23958 | 33000 | 32000 | 33000 | 34000 | |
| Processing Plants registered (Number of registrations) | 247 | 43 | 145 | 140 | 145 | 155 | |
| Revenue Receipts in Million (Marine Fisheries Department) | 35.35 | 37.0557 | 40 | 48 | 49 | 50 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 10 | 19 | 21 | 21 | 21 | 21 |
| Grade 16-19 | 173 | 265 | 265 | 320 | 320 | 320 |
| Grade 1-15 | 737 | 840 | 840 | 947 | 947 | 947 |
| Total Regular Posts | 920 | 1,124 | 1,126 | 1,288 | 1,288 | 1,288 |
| Total Contractual Posts (including project posts) |
Ministry of Maritime Affairs
Maritime Affairs Division
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grand Total | 920 | 1,124 | 1,126 | 1,288 | 1,288 | 1,288 |
| of which Female Employees | 25 | 25 | 35 | 35 | 35 | 35 |
Strategic Initiatives (selected key projects)
Rs. '000
| Estimated | Completion | Expenditure | Budget | Forecast | |||
|---|---|---|---|---|---|---|---|
| Selected Projects | Total Cost (as per latest PC1) | Date (as per latest PC1) | 2019 up to June | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Output 2: Modernization of Ports facilities | |||||||
| Construction of Eastbay 1 | 173,698,400 | Jun 2020 | 2,400,000 | 1,000,000 | |||
| Expressway at Gwadar Port Authority |
Key Milestone 2020-21: To complete the Construction of Eastbay Expressway at Gwadar Port Authority Gwadar
Ministry of Maritime Affairs
Ministry of Narcotics Control
Executive Authority
Minister for Narcotics Control
Budget Summary
| Rs. '000 |
|---|
| Actual Expenditure | Budget | Forecas | ts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary,Narcotics Control Division | 2,614,994 | 2,842,667 | 2,826,240 | 2,948,442 | 3,080,600 | 3,193,000 |
| Total | 2,614,994 | 2,842,667 | 2,826,240 | 2,948,442 | 3,080,600 | 3,193,000 |
The output-based budget is presented on the subsequent pages.
Ministry of Narcotics Control
Narcotics Control Division
Principal Accounting Officer
Secretary, Narcotics Control Division
Executive Authority
Minister for Narcotics Control
Goal
To make Pakistan free of illegal drugs
Budget Information
Budget by Outputs
Rs. '000
| Outputs | Actual Expenditure 2017-18 | 2018-19 | Budget 2019-20 | 2020-21 | Forecas 2021-22 | ts 2022-23 | |
|---|---|---|---|---|---|---|---|
| 1 | Drug supply reduction - drug seizures services | 2,394,850 | 2,681,180 | 2,564,487 | 2,730,405 | 2,837,980 | 2,941,528 |
| 2 | Policy formulation/revision and overall implementation services | 104,603 | 146,260 | 165,330 | 145,628 | 156,542 | 162,254 |
| 3 | Drugs demand reduction services (treatment, rehabilitation and educational services to the drugs addicts) | 9,440 | 7,252 | 96,423 | 72,409 | 86,078 | 89,218 |
| 4 | Decrease area under poppy cultivation, provide alternative earning sources to poppy cultivators and development of poppy growing areas | 106,101 | 7,975 | ||||
| Total | 2,614,994 | 2,842,667 | 2,826,240 | 2,948,442 | 3,080,600 | 3,193,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 | |
|---|---|---|---|
| 1 | Narcotics Control Division | 116 | 142,823 |
| 2 | Other Expenditure of Narcotics Control Division | 117 | 2,751,722 |
| 3 | Development Expenditure of Narcotics Control | 175 | 53,897 |
| Division | |||
| Total | 2,948,442 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 1,713,238 | 1,781,120 | 1,773,000 | 1,898,480 | 1,941,481 | 2,006,946 |
| A03 | Operating Expenses | 515,084 | 546,283 | 637,653 | 674,163 | 702,568 | 726,258 |
| A04 | Employees Retirement Benefits | 11,004 | 6,892 | 11,052 | 16,403 | 16,775 | 17,340 |
| A05 | Grants, Subsidies & Write off Loans | 29,901 | 46,700 | 46 | 9,651 | 9,870 | 10,202 |
| A06 | Transfers | 285,431 | 311,123 | 185,001 | 239,970 | 245,405 | 253,680 |
| A09 | Physical Assets | 22,905 | 58,294 | 51,733 | 45,449 | 50,656 | 52,364 |
| A12 | Civil Works | 6,897 | 51,671 | 122,780 | 11,085 | 55,600 | 66,000 |
| A13 | Repairs & Maintenance | 30,534 | 40,583 | 44,975 | 53,241 | 58,245 | 60,210 |
| Total | 2,614,994 | 2,842,667 | 2,826,240 | 2,948,442 | 3,080,600 | 3,193,000 |
Ministry of Narcotics Control
Narcotics Control Division
Organisational Structure
Attached Departments:
- 1 Anti-Narcotics Force
Policy Documents
1 National Narcotics Control Policy 2010
2 Drug Control Plan 2010-14
Medium-Term Outcome(s)
Outcome 1: Eradication of poppy cultivation, Minimization of drugs trafficking and Reduction in number of drugs addicts.
Output(s)
| Output 1 Drug supply reductio | n - drug seizures services Office Responsible: Anti-Narcotics Force Office |
|---|---|
| Brief Rationale: | To strengthen Law Enforcement Agencies (LEAs) at the Federal, Provincial and District levels to combat drug trafficking and reduce the flow of drugs in Pakistan. |
| Future Policy Priorities: | To improve capacity of LEAs in all over Pakistan, particularly in the provinces of Khyber Pakhtunkhwa and Balochistan in disrupting illegal drug trafficking, money laundering and seizing drug generated assets. |
| Output 2 Policy formulation/re services | vision and overall implementation Office Responsible: (Policy-II Wing) |
| Brief Rationale: | Policy on all aspects of narcotics and dangerous drugs, such as production, processing, marketing, import, export and transshipment, trafficking etc., in conformity with national objectives, laws and international conventions and agreements. Policy on drugs education, treatment and rehabilitation of narcotics/drugs addicts and grants in-aid to non-governmental organizations (NGOs). |
Output 3 Drugs demand reduction services (treatment, rehabilitation Office Responsible: (Anti-Narcotics Force Office) and educational services to the drugs addicts)
| Brief Rationale: | Drug prevention and drug demand reduction efforts are being made to create awareness in shape of seminar walk against drug abuse by involving all stakeholders from Federal Government as well as Provincial Governments including NGOs. |
|---|---|
| Future Policy Priorities: | NGOs Philanthropists, provincial and District Government would be engaged etc. to establish treatment centres for rehabilitation of drug addict. Federal Government is also planning to establish of the art treatment and rehabilitation centres at provincial head quarters. |
Output 4 Decrease area under poppy cultivation, provide alternative Office Responsible: Coordination-II Wing earning sources to poppy cultivators and development of poppy growing areas
Brief Rationale: To control Poppy crop and make Pakistan a Poppy Free state
Performance Indicators and Targets
| Outputs | Selected Performance Indicators | Targets 2017-18 | Achieved 2018-19 | Planne 2019-20 | d Targets 2020-21 | Forecas 2021-22 | t Targets 2022-23 |
|---|---|---|---|---|---|---|---|
| 1. Drug supply |
Ministry of Narcotics Control
Narcotics Control Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| reduction - drug seizures services | Police Stations for the surveillance of drug trafficking | 37 | 37 | 42 | 47 | 55 | 60 |
| Raids/operations for drug seizure (number of raids) | 1480 | 1526 | 1650 | 1750 | 1850 | 2000 | |
| Number of cases to be registered | 1124 | 1332 | 1022 | 1000 | 1050 | 1100 | |
| Freezing of assets of drug smugglers including money laundering (Rs. In Million) | 810.78 | 774.79 | 2488.46 | ||||
| Conviction/Punishment Rate (Percentage) | 90% | 91% | 90% | 85% | |||
| Drug Intelligence provided to other countries including joint operations (Number of Intelligence Informations/Operations) | 120 | 165 | 155 | 100 | 100 | 100 | |
| Number of staff to be trained in ANF Academy | 180 | 190 | 306 | 200 | 200 | 200 | |
| Number of staff of other agencies to be trained in ANF academy | 70 | 80 | 144 | 100 | 100 | 100 | |
| 2. Policy formulation/revision and overall implementation services | Number of Bilateral and Multilateral Agreements with foreign countries against drug trafficking | 2 | 1 | 1 | 2 | 2 | 2 |
| 3. Drugs demand reduction services (treatment, rehabilitation and educational services to the drugs addicts) | Number of patients to be treated in Model Addiction Treatment Centre | 1000 | 1306 | 1897 | 1500 | 1600 | 1650 |
| 4. Decrease area under poppy | No. of Surveys of areas under poppy cultivation conducted | 26 | 29 | ||||
| cultivation, provide alternative earning sources to poppy cultivators and development of | Roads construction in poppy grown area(kms) Provision of seeds (wheat/maize) to famers in poppy grown areas | 20.7 3412 | |||||
| poppy growing areas | Construction of water supply schemes irrigation channel, construction of Micro Hydel Power Units. | 52 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 17 | 15 | 15 | 15 | 15 | 15 |
| Grade 16-19 | 372 | 329 | 325 | 575 | 678 | 678 |
| Grade 1-15 | 2,433 | 2,595 | 2,635 | 3,182 | 3,754 | 3,754 |
Ministry of Narcotics Control
Narcotics Control Division
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Total Regular Posts | 2,822 | 2,939 | 2,975 | 3,772 | 4,447 | 4,447 |
| Total Contractual Posts (including project posts) | 53 | 6 | 9 | 11 | 11 | 11 |
| Grand Total | 2,875 | 2,945 | 2,984 | 3,783 | 4,458 | 4,458 |
| of which Female Employees | 106 | 106 | 107 | 134 | 209 | 209 |
Ministry of Narcotics Control
Ministry of National Food Security and Research
Executive Authority
Minister for National Food Security and Research
Budget Summary
Rs. '000
| Actual Expenditure | Budget | Foreca | sts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, National Food Security and | 27,619,699 | 24,964,854 | 32,015,516 | 24,879,742 | 18,333,000 | 19,455,000 |
| Research Division | ||||||
| Total | 27,619,699 | 24,964,854 | 32,015,516 | 24,879,742 | 18,333,000 | 19,455,000 |
The output-based budget is presented on the subsequent pages.
Ministry of National Food Security and Research
National Food Security and Research Division
Principal Accounting Officer
Secretary, National Food Security and Research Division
Executive Authority
Minister for National Food Security and Research
Goal
To ensure food for all citizens of Pakistan through efficient research and management of resources to enhance food production and improve socio economic wellbeing of the public.
Budget Information
Budget by Outputs
Rs. '000
| Ot | t | Actual Expenditure | Budget | Foreca | sts | ||
|---|---|---|---|---|---|---|---|
| up | us | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1 | Import/Export regulation of Animals and Allied Services | 155,125 | 154,862 | 348,384 | 553,269 | 597,550 | 632,980 |
| 2 | Research and Development in Agriculture including technology transfer, surveillance programs and coordinations among provinces | 3,291,561 | 3,362,706 | 5,814,748 | 6,059,816 | 6,508,799 | 6,847,316 |
| 3 | Import/Export regulation of Plants, pesticides registration and allied services | 392,971 | 417,409 | 499,998 | 1,484,900 | 517,102 | 534,312 |
| 4 | Provision of certified seeds and ensuring plant breeders rights | 194,173 | 506,551 | 406,305 | 401,200 | 422,460 | 440,948 |
| 5 | Water management coordination among provinces | 98,367 | 37,038 | 7,040,839 | 6,798,000 | 7,474,440 | 8,015,953 |
| 6 | Public Policy Management and Secretariat services | 13,797,261 | 533,240 | 506,871 | 681,360 | 730,039 | 755,363 |
| 7 | Development of Oilseed, Livestock and Fisheries sectors | 360,232 | 1,898,371 | 1,901,197 | 2,082,610 | 2,228,128 | |
| 8 | Provision of subsidies to reduce food prices | 7,031,500 | 14,492,816 | 10,500,000 | 7,000,000 | ||
| 9 | Creation of wheat reserve | 2,000,000 | 5,000,000 | 5,000,000 | |||
| 10 | Scheme for small farmers | 0 | |||||
| 11 | Livestock insurance scheme | 658,741 | 100,000 | ||||
| Total | 27,619,699 | 24,964,854 | 32,015,516 | 24,879,742 | 18,333,000 | 19,455,000 |
Ministry of National Food Security and Research
National Food Security and Research Division
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 | |
|---|---|---|---|
| 1 | National Food Security & Research Division | 120 | 486,346 |
| 2 | Miscillanious Expd. of National Food Security & | 122 | 10,182,212 |
| Research Division | |||
| 3 | Development Expenditure of National Food Security | 176 | 12,000,000 |
| & Research Division | |||
| 4 | Other Expd. of National Food Security & Research | 121 | 2,211,184 |
| Division | |||
| Total | 24,879,742 |
Budget by Inputs
| Actual Expenditure | Budget | Foreca | sts | ||||
|---|---|---|---|---|---|---|---|
| Input | s | ||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| A01 | Employee Related Expenses | 2,820,980 | 3,069,428 | 3,687,584 | 4,138,415 | 3,301,161 | 3,412,415 |
| A02 | Project Pre-Investment Analysis | 101 | 1,200 | 1,237 | 1,276 | ||
| A03 | Operating Expenses | 1,666,927 | 1,802,548 | 4,039,575 | 5,066,640 | 4,453,312 | 4,752,390 |
| A04 | Employees Retirement Benefits | 62,607 | 45,154 | 53,690 | 44,538 | 587,817 | 609,484 |
| A05 | Grants, Subsidies & Write off Loans | 22,998,247 | 19,676,030 | 23,494,069 | 13,458,995 | 7,100,201 | 7,613,692 |
| A06 | Transfers | 1,300 | 300,252 | 320 | 325,450 | 357,978 | 384,002 |
| A07 | Interest Payment | 1 | |||||
| A09 | Physical Assets | 27,315 | 29,696 | 559,306 | 1,182,620 | 1,812,658 | 1,916,809 |
| A12 | Civil Works | 10,961 | 12,400 | 127,960 | 464,617 | 512,120 | 549,366 |
| A13 | Repairs & Maintenance | 31,361 | 29,346 | 52,910 | 197,267 | 206,516 | 215,568 |
| Total | 27,619,699 | 24,964,854 | 32,015,516 | 24,879,742 | 18,333,000 | 19,455,000 |
Organisational Structure
Attached Departments:
1 Federal Seed Certification and Registration Department (FSC&RD)
2 Department of Plant Protection (DPP)
3 Animal Quarantine Department (AQD) 4 Plant Breeders Rights Registry 5 National Veterinary Laboratory (NVL) 6 Federal Water Management Cell (FWMC)
Autonomous bodies / Corporations / Authorities
1 Pakistan Oilseed Development Board (PODB), Islamabad 2 Fisheries Development Board (FDB), Islamabad
3 Livestock Dairy Development Board (LDDB), Islamabad
4 National Fertilizer Development Centre
5 Pakistan Agriculture Research Council (PARC)
6 Pakistan Agriculture Service & Storage Corporation (PASSCO)
7 Pakistan Central Cotton Committee (PCCC) 8 Pakistan Tobacco Board, Peshawar
Ministry of National Food Security and Research
National Food Security and Research Division
Policy Documents
1 National Food Security Policy
Medium-Term Outcome(s)
Outcome 1: Provision of food security through introduction of Climate resilience crops, seeds etc
Outcome 2: Promotion and inclusion of private sector
Output(s)
| Output 1 Import/Export regulation of Animals and Allied Services | Office Responsible: Animal Quarantine Department, National Veterinary Laboratory | |
|---|---|---|
| Brief Rationale: | To regulate the import, export and quarantine of animals and animal exotic diseases. | products in order to prevent the introduction and spread of |
| Future Policy Priorities: | Ensure quality assurance and to improve exports on sustainable bas control of livestock diseases. | is which depends upon the general animal health and better |
| Output 2 Research and Develo technology transfer, surveillan provinces | pment in Agriculture including ce programs and coordinations among | Office Responsible: Pakistan Agricultural Research Council, Pakistan Central Cotton Committee |
| Brief Rationale: | To ensure the efficient agriculture research and water management | through technological advancements. |
| Future Policy Priorities: | Facilitate innovative research initiatives and coordination. | |
| Output 3 Import/Export regula and allied services | tion of Plants, pesticides registration | Office Responsible: Department of Plant Protection |
| Brief Rationale: | To provide facilities such as locust survey and control; pest control b and monitoring of pesticides immigration. | y air on field crops, quarantine of agricultural commodities |
| Future Policy Priorities: | To contribute in increasing the per hectare yield by protecting crops effective protection. | from damages by insects, diseases and weeds through |
| Output 4 Provision of certified rights | seeds and ensuring plant breeders | Office Responsible: Federal Seed Certification & Registration Department, Plant Breeders Rights Registry |
| Brief Rationale: | Seed certification to public and private sector companies, quality control services, registration and regulation of seed companies. | |
| Future Policy Priorities: | Seed Act enforcement and restriction of below standard seed marketing for better production of major and minor crops. | |
| Output 5 Water management coordination among provinces | Office Responsible: Federal Water Management Cell | |
| Brief Rationale: | Coordination among provinces for improvement of Water course across Pakistan and provision of subsidized implements | |
| Future Policy Priorities: | To carry out necessary coordination for efficient water usage. | |
| Output 6 Public Policy Management and Secretariat services | Office Responsible: Main Ministry, Agriculture Policy Institute, National Fertilizers Development Cell, Agri Mins Office Rome, SUPARCO | |
| Brief Rationale: | Policy formulation for agriculture sector and implementation through | attached departments and by coordination among provinces |
| Future Policy Priorities: | To workout food safety framework and better coordination for promotion of agriculture in Pakistan | |
| Output 7 Development of Oilseed, Livestock and Fisheries sectors | Office Responsible: Pakistan oilseed development Board, |
Ministry of National Food Security and Research
National Food Security and Research Division
Output(s)
Output 7 Development of Oilseed, Livestock and Fisheries sectors
Office Responsible: Pakistan oilseed development Board, Livestock and Dairy development board (LDDB), Fisheries Development Board (FDB)
Brief Rationale: To Coordinate Oilseed, Livestock and Fisheries sector at Federal level and take initiatives for sector development Future Policy Priorities: To ensure growth of concerned sectors in Pakistan
Output 11 Livestock insurance scheme
Office Responsible: Finance Division
Brief Rationale: To Coordinate Livestock and Fisheries sector at Federal level and take initiatives for sector development Future Policy Priorities: To ensure growth of sector in Pakistan
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Import/Export regulation of | Non Tax revenue receipts by AQD (Rs. In Million) | 116.218 | 128.910 | 132.551 | 145 | 150 | 155 |
| Animals and Allied Services | Number of health certificates issued by animal quarantine departments for import/ export Samples analysed by NVL for various animal/poultry diseases | 36120 14500 | 43431 15000 | 37000 16000 | 39000 16500 | 40500 17000 | 41500 18000 |
| 2. Research and Development in | Germplasm acquisition, distribution and evaluation (Nos.) | 20962 | 23585 | 21000 | 21500 | 21500 | 22000 |
| Agriculture including technology transfer, | Annual Farmer Filed Days (Nos.) Certified Seed production of different crops (MT) | 300 | 350 | 5 400 | 400 | 450 | 500 |
| surveillance programs and | Beneficiaries in crops and value addition technologies (Nos.) | 3186 | 3300 | 3500 | 3500 | 3500 | 3500 |
| coordinations among provinces | Beneficiaries of HEIS and alternate energy (Nos.) | 500 | |||||
| Production of Bio Fertilizers (Bags) | 3500 | 30000 | 60000 | 80000 | |||
| Technical Studies, sample based (Nos.) | 22 | 20 | 4785 | 10 | 20 | 25 | |
| Cotton experiments in allied areas (Nos.) | 245 | ||||||
| Cotton Growers trained (Nos.) | 1200 | ||||||
| Radio Talks / TV Programs (Nos.) | 150 | 180 | 230 | 200 | 250 | 275 | |
| Advisory Service Beneficiaries (Nos.) | 2000 | 2500 | 2200 | 3000 | 5000 | 6000 | |
| 3. Import/Export regulation of Plants, | Issuance of Phytosanitary Certificates (Nos.) | 165000 | 175000 | 175000 | 175000 | ||
| pesticides registration and | Import permits issued (Nos.) | 50000 | 53000 | 55000 | 57000 | ||
| allied services | Registration/Renewal of Pesticides (Nos.) | 3000 | 3100 | 3200 | 3300 | ||
| Registration of pesticides | 90 | 95 | 100 | 100 |
Ministry of National Food Security and Research
National Food Security and Research Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| formulation & packing plants (Nos.) | |||||||
| Pesticides sample analysis (Nos.) | 400 | 400 | 460 | 470 | |||
| Survey of area for locust control (Kms) | 12000 | 13000 | 14000 | 14500 | |||
| 4. Provision of certified seeds and | DUS Trials for Registration of Crops (Nos.) | 350 | 370 | 390 | 410 | ||
| ensuring plant breeders rights | Registration of various crop varieties (Nos.) | 84 | 90 | 100 | 110 | ||
| Seed certification of different crop varieties (MT) | 433500 | 420000 | 430000 | 440000 | |||
| Registration and regulation of seed companies (Nos.) | 40 | 42 | 44 | 46 | |||
| Domestic Trainings of farmers (Nos.) | 733 | 1200 | 1000 | 1000 | |||
| Seed Act enforcement (Nos. of Challans) | 370 | 507 | 490 | 520 | |||
| 5. Water management | Water Courses Improvement in PSDP project (Nos.) | 5688 | 10818 | 12829 | 12177 | ||
| coordination among provinces | Provision of subsidized Laser Land levelers in PSDP project (Nos.) | 2062 | 2988 | 3091 | 2823 | ||
| Construction of farm pounds in PSDP project (Nos.) | 1984 | 3478 | 4451 | 4483 | |||
| Solar pumping system on farm ponds in PSDP project (Nos.) | 391 | 494 | 556 | 698 | |||
| Construction of water ponds, check dam etc in PSDP project (Nos.) | 2225 | 2920 | 2875 | 2825 | |||
| Construction of Dug wells in PSDP Projects (Nos). | 599 | 874 | 924 | 949 | |||
| Installation of Tube Wells in PSDP Projects (Nos). | 60 | 60 | 60 | 60 | |||
| Solarization of Tube Wells in PSDP Projects (Nos). | 140 | 140 | 140 | 140 | |||
| Solar pumping system on Dug Wells in PSDP Projects (Nos) | 606 | 887 | 936 | 960 | |||
| 6. Public Policy Management and | Execution of PSDP projects (Nos.) | 40 | |||||
| Secretariat services | Fertilizer review reports (Nos.) | 12 | |||||
| Price analysis for major crops (Nos.) | 4 | 4 | 4 | 4 | |||
| Satellite based monitoring of crops (Nos.) | 12 | ||||||
| 7. Development of | Farmers gatherings for Oilseed | 84 | 78 | 73 | 58 |
Ministry of National Food Security and Research
National Food Security and Research Division
Performance Indicators and Targets
| Ott | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| upus | Idit | ||||||
| ncaors | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| Oilseed, Livestock | Crop in PSDP project (Nos.) | ||||||
| and Fisheries sectors | Demonstration Plots for Oilseed Crops n PSDP project (Nos.) | 109 | 120 | 119 | 120 | ||
| Fish hatcheries establishment in PSDP project (Nos.) | 1 | ||||||
| Fish/ Shrimp Feed mills establishment in PSDP project (Nos.) | 1 | ||||||
| Training and capacity building of farmers in PSDP project (Nos.) | 700 | ||||||
| Model Cage farms establishment in PSDP project (Nos.) | 100 | ||||||
| Technical support of livestock farmers (Nos.) | 10000 | 10000 | 10000 | 10000 | |||
| Livestock farmer's training (Nos.) | 500 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 29 | 30 | 75 | 75 | 75 | 75 |
| Grade 16-19 | 1,132 | 1,135 | 1,737 | 1,737 | 1,737 | 1,737 |
| Grade 1-15 | 2,315 | 2,319 | 3,041 | 3,041 | 3,041 | 3,041 |
| Total Regular Posts | 3,476 | 3,484 | 4,853 | 4,853 | 4,853 | 4,853 |
| Total Contractual Posts (including project posts) | 176 | 176 | 662 | 662 | 662 | 662 |
| Grand Total | 3,652 | 3,660 | 5,515 | 5,515 | 5,515 | 5,515 |
| of which Female Employees | 177 | 178 | 179 | 179 | 179 | 179 |
Ministry of National Food Security and Research
Ministry of National Health Services, Regulations and Coordination
Executive Authority
Minister for National Health Services, Regulations and Coordination
Budget Summary
Rs. '000
| Actual Expenditure | Budget | Foreca | sts | |||
|---|---|---|---|---|---|---|
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, National Health Services, | 29,119,356 | 21,300,878 | 24,150,558 | 39,695,000 | 26,099,000 | 27,021,000 |
| Regulations and Coordination Division | ||||||
| Total | 29,119,356 | 21,300,878 | 24,150,558 | 39,695,000 | 26,099,000 | 27,021,000 |
The output-based budget is presented on the subsequent pages.
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Principal Accounting Officer
Secretary, National Health Services, Regulations and Coordination Division
Executive Authority
Minister for National Health Services, Regulations and Coordination
Goal
To facilitate a Health system that encompasses efficient, effective and equitable health services that are acceptable, accessible and affordable particularly to the marginalized and vulnerable population of Pakistan
Budget Information
Budget by Outputs
| Budget by Outputs | Rs. '000 | ||||||
|---|---|---|---|---|---|---|---|
| Outputs | Actual Expenditure | Budget | Foreca | sts | |||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| 1 | Tertiary healthcare services | 0 | 145,688 | 12,228,727 | 28,483,391 | 23,231,004 | 24,052,417 |
| 2 | Health Insurance Program | 1,860,569 | 1,461,192 | 3,058,821 | 4,176,762 | ||
| 3 | Medical services to Federal employees and quarantine of infectious diseases at ports and borders | 452,061 | 519,610 | 621,297 | 630,280 | 539,305 | 568,875 |
| 4 | Policy management and national and international coordination | 495,057 | 519,306 | 644,158 | 2,628,496 | 638,470 | 669,176 |
| 5 | Homeopathy and Tibb regulatory services | 4,342 | 3,902 | 4,645 | 4,524 | 4,645 | 4,645 |
| 6 | Population studies | 55,099 | 54,583 | 54,083 | 58,590 | 61,887 | 65,279 |
| 7 | Preventive healthcare services | 570,656 | 860,731 | 605,738 | 812,516 | 535,759 | 535,759 |
| 8 | Control of Malaria | 32,345 | 49,871 | 36,734 | 39,587 | 42,034 | 44,338 |
| 9 | Capacity Building of public health professionals | 5,723 | 15,741 | 131,321 | 106,658 | 6,122 | 6,122 |
| 10 | Research on public health | 312,487 | 227,855 | 367,341 | 361,064 | 367,341 | 367,341 |
| 11 | Network for healthcare in disasters and emergencies | 49,430 | 51,709 | 58,159 | 52,133 | 65,159 | 68,202 |
| 12 | Research on Fertility | 58,811 | 70,640 | 61,325 | 66,394 | 70,173 | 74,019 |
| 13 | Health grants | 378,675 | |||||
| 13 | Health related services in the Federal Capital - DFHO | 124,873 | 298,458 | 734,491 | 777,359 | 505,811 | 533,537 |
| 15 | Health Related Services in the Federal Capital-PIMS | 4,487,098 | 4,929,092 | ||||
| 16 | Health related services in the Federal Capital - Polyclinic | 2,199,436 | 2,458,007 | ||||
| 17 | Health related services in the Federal Capital - NIRM | 292,961 | 343,370 | ||||
| Health related services - Hospital and Medical College Infrastructure Development | 0 | 5,955 | |||||
| Health related services in the Federal Capital - Health Grants | 633,000 | 433,000 | |||||
| Health related services in the Federal Capital-Regional Training Institute (RTI) | 29,870 | 37,101 | 31,460 | ||||
| Health related services in the Federal | 220,723 | 286,330 |
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Budget by Outputs
| Oututs | Actual Expenditure | Budget | Foreca | sts | ||
|---|---|---|---|---|---|---|
| p | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Capital-FGH | ||||||
| Health related services in the Federal Capital-FM&DC | 95,372 | 117,185 | 2,123,664 | |||
| Drugs surveillance, laws and regulations | 29,248 | 7,423 | 31,290 | 31,290 | 31,290 | 31,290 |
| Technical assistance in vertical health | 17,110,195 | 8,404,128 | 3,357,304 | 1,087,281 | ||
| programmes | ||||||
| Total | 29,119,356 | 21,300,878 | 24,150,558 | 39,695,000 | 26,099,000 | 27,021,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 | |
|---|---|---|---|
| 1 | National Health Services, Regulations and | 123 | 680,791 |
| Coordination Division | |||
| 2 | Other Expd. of National Health, Services | 124 | 15,263,816 |
| Regulations and Coordination Division | |||
| 3 | Miscellaneous Expd. of National Health Services, | 125 | 9,242,213 |
| Regulations and Coordination Division | |||
| 4 | Development Expenditure of National Health | 177 | 14,508,180 |
| Services, Regulation and Coordination Division | |||
| Total | 39,695,000 |
Budget by Inputs
| I | Actual Expenditure | Budget | Foreca | sts | |||
|---|---|---|---|---|---|---|---|
| nput | |||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| A01 | Employee Related Expenses | 5,769,738 | 6,076,538 | 6,655,887 | 9,602,246 | 9,499,888 | 9,835,491 |
| A02 | Project Pre-Investment Analysis | 0 | 1,008 | 77,256 | 358,565 | 3,058 | 3,166 |
| A03 | Operating Expenses | 12,015,597 | 11,595,099 | 8,336,660 | 11,389,730 | 5,643,287 | 5,842,648 |
| A04 | Employees Retirement Benefits | 104,003 | 116,523 | 96,804 | 120,777 | 120,244 | 124,492 |
| A05 | Grants, Subsidies & Write off Loans | 9,894,996 | 911,434 | 1,402,588 | 9,056,475 | 8,165,860 | 8,454,335 |
| A06 | Transfers | 645,096 | 637,879 | 680,483 | 1,967,515 | 1,987,004 | 2,057,199 |
| A09 | Physical Assets | 372,213 | 1,631,176 | 4,877,810 | 3,884,145 | 255,199 | 264,214 |
| A12 | Civil Works | 58,223 | 35,840 | 1,570,645 | 2,666,094 | 108 | 112 |
| A13 | Repairs & Maintenance | 259,490 | 295,380 | 452,425 | 649,453 | 424,352 | 439,343 |
| Total | 29,119,356 | 21,300,878 | 24,150,558 | 39,695,000 | 26,099,000 | 27,021,000 |
Organisational Structure
Attached Departments:
1 Directorate of Central Health Establishment
2 Directorate of Malaria Control
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Attached Departments:
3 Pakistan Institute of Medical Sciences
4 Federal Government Polyclinic
5 National Institute of Rehabilitative Medicine
6 Federal General Hospital
7 National Health Emergency Preparedness & Response Network
Autonomous bodies / Corporations / Authorities
1 Health Services Academy, Islamabad
2 Pakistan Health Research Council, Islamabad
3 National Institute of Health, Islamabad
4 Drug Regulatory Authority Pakistan
5 National Council of Homeopathy
6 Pakistan Nursing Council
7 National Council for Tibb
8 Pharmacy Council of Pakistan
9 College of Physician and Surgeon Pakistan
10 Human Organ Transplant Authority (HOTA)
11 National Trust for Population Welfare (NATPOW)
12 Shaheed Zulfiqar Ali Bhutto Medical University.
Policy Documents
- 1 National Health Policy 2010
Medium-Term Outcome(s) Outcome 1: Effective implementation of regulatory services
Output(s)
| Output 1 Tertiary healthcare s | ervices Office Responsible: Cancer Hospital |
|---|---|
| Brief Rationale: | To provide state of the art tertiary health care facilities to the community in preventive, curative, promotive and rehabilitative services through qualified and skilled human resources, at affordable costs to the poor/deserving/ entitled patients. |
| Output 2 Health Insurance Pro | gram Office Responsible: Health Insurance Program |
| Brief Rationale: | To provide universal health coverage through a cashless health insurance scheme for the poor to enable them to access needed indoor health-care services. The program is focusing on providing financial protection to the families against Out of Pocket (OOP) Expenses, especially Catastrophic Health Expenses (CHE). |
| Future Policy Priorities: | Resource generation for bringing population under the ambit of social protection initiatives Fiscal sustainability of current health spending patterns. Aligning health spending with health system objectives. Expending population coverage and health benefits in the program. Implementing supply side healthcare reforms. Strengthening accountability. |
| Enhanced monitoring of programs towards Universal Health Coverage. |
Output 3 Medical services to Federal employees and quarantine of
Office Responsible: Central Health Establishment (CHE)
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Output(s)
| Output 3 Medical services to F infectious diseases at ports a | ederal employees and quarantine of nd borders Office Responsible: Central Health Establishment (CHE) |
|---|---|
| Brief Rationale: | To provide state of the art health care facilities to the federal government employees in preventive, curative and rehabilitative services through qualified and skilled human resources across Pakistan. |
| Future Policy Priorities: | To provide state of the art health care facilities to the federal government employees in preventive, curative and rehabilitative services through qualified and skilled human resources across Pakistan. |
| Output 4 Policy management coordination | and national and international Office Responsible: Main Ministry |
| Brief Rationale: | To improve the health of all Pakistanis, particularly women and children by providing universal access to affordable, quality, essential health services which are delivered through a resilient and responsive health system, capable of attaining the Sustainable Development Goals and fulfilling its other global health responsibilities. |
| Future Policy Priorities: | To provide an overarching national vision and a common direction that harmonizes provincial and federal efforts, and interprovincial/sectoral efforts to achieve desired health outcomes. Provides a jointly developed account of strategic directions to achieve the common vision, and is a guideline for best practices for the provinces/areas to develop their respective policies and initiatives within their domains. |
| Output 5 Homeopathy and Tib | b regulatory services Office Responsible: Homeopathy and Tibb |
| Brief Rationale: | National Council for Homoeopathy is a body Corporate established under Unani, Ayurvedic and Homoeopathic Practitioners Act, 1965 to regulate the profession, their qualification and register practitioners of Homoeopathic System of Medicines. |
| Future Policy Priorities: | Establishment of Hahnemann Homoeopathic Medical University in Public Sector. Suitable amendments in the current legislation are required to produce highly qualified (MD, FHMS) Homoeopathic practitioners to meet the international standards. |
| Output 6 Population studies | Office Responsible: National Institute of Population Studies |
| Brief Rationale: | NIPS carries out study for the performance of mobile service units. The major objectives of the NIPS are to collect data on exposure of general public to family planning, media messages, recall value and also observe effectiveness of media campaigns. |
| Output 7 Preventive healthcar | e services Office Responsible: National Institute of Health |
| Brief Rationale: | National Institute of Health (NIH) though an Autonomous Organization, is performing vital public health functions that are state owned and statutory like control of communicable diseases, assessment of quality of drugs, laboratory services including investigation of poliomyelitis, Dengue, CCHF, other communicable diseases and monitoring of food items etc. These functions are being performed under relevant clauses of the constitution of the Islamic Republic of Pakistan and laws including Drug Act 1976 and Pure Food law 1960, NIH Ordinance 1980. |
| Future Policy Priorities: | To achieve the vaccine production targets/lab test services (Public Health, DC&TMD and Nutrition Div.) against country demand and their supply, the vacant posts of technical and non-technical have been advertised by the NIH. As well as the vacant posts fulfilled, the concert effects will be ensured to achieve the desired demand of the country. |
| Output 9 Capacity Building of | public health professionals Office Responsible: Heath Service Academy |
| Brief Rationale: | The goal of the Academy is to improve the health and quality of life of the population of Pakistan and its surrounding region by enhancing human resource development and contribution towards evidence-based policies, efficient and sustainable practices. |
| Future Policy Priorities: | Upgrading to the first University of Public Health in Pakistan. 2. Enhancing quality of existing public health programs and introduction of new courses in priority areas of public health.3. Strengthening the research public health. 4. Offering expertise and linkages for Strengthening the capacity of the provincial public health departments. |
Output 10 Research on public health
Office Responsible: Pakistan health research council
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Output(s)
Output 10 Research on public health
Office Responsible: Pakistan health research council
| Brief Rationale: Future Policy Priorities: | The Council is the focal point for Hepatitis, Rabies, Cancer and also the Secretariat for the National Bioethics Committee (NBC) Pakistan, which is a gazette notified body for evaluation of research ethics related to medical and health research in Pakistan. PHRC is planning to conduct National Diabetes Survey Neurological Disorders Survey of Pakistan Development of population based Cancer Registries National Action Plan for Hepatitis Bioethics Training Workshops Research Methodology Workshops Cancer awareness walks and seminars all over the country Projects of National Importance on hepatitis, diabetes, rabies and others Fund the research projects submitted by Public and private health institutions |
|---|---|
| Output 11 Network for healthc Brief Rationale: | are in disasters and emergencies Act as a Focal point for all aspects of healthcare Preparedness, Response and Recovery in disasters situations. Conduct hazard based mapping of all health care facilities, including vulnerability assessment. Develop disease surveillance system and prepare protocols & guidelines to address all health-related issues during emergencies. Build effective linkages and coordination with all national, regional and international agencies & stakeholders. Office Responsible: National Health Emergency Preparedness and Network, Islamabad |
| Future Policy Priorities: | Finalization of National Pandemic and Endemic Preparedness Plan 2017-18 in collaboration with W.H.O, Development of yearly National Contingency Plan for Health 2017-2018. Risk management plans in place that includes specific measures and actions for children and women for hazard prone districts in collaboration with UNICEF. Emergency preparedness and response plans (EPRP) would be developed. There are number of Five (5) trainings would be conducted during 2017-18. |
| Output 15 Health Related Serv | ices in the Federal Capital-PIMS Office Responsible: Pakistan Institute of Medical Sciences (PIMS) |
| Brief Rationale: | Provision of health care services within ICT is responsibility of CA&DD as per Rules of Business. |
| Future Policy Priorities: | Health services for all the residents of the Federal Capital. |
| Output 16 Health related servi | ces in the Federal Capital - Polyclinic Office Responsible: Federal Government Polyclinic (FGPC) |
| Brief Rationale: | To provide state of the art health care facilities to the federal government employees in preventive, curative and rehabilitative services through qualified and skilled human resources across Pakistan. |
| Future Policy Priorities: | To provide state of the art health care facilities to the federal government employees in preventive, curative and rehabilitative services through qualified and skilled human resources across Pakistan |
| Output 17 Health related servi | ces in the Federal Capital - NIRM Office Responsible: National Institute of Rehabilitation Medicine (NIRM) |
| Brief Rationale: | The goal of the Academy is to improve the health and quality of life of the population of Pakistan and its surrounding region by enhancing human resource development and contribution towards evidence-based policies, efficient and sustainable practices. |
| Future Policy Priorities: | Upgrading to the first University of Public Health in Pakistan. 2. Enhancing quality of existing public health programs and introduction of new courses in priority areas of public health.3. Strengthening the research public health. 4. Offering expertise and linkages for Strengthening the capacity of the provincial public health departments. |
| Output Health related service Infrastructure Development | s - Hospital and Medical College Office Responsible: Cancer Hospital/Federal Medical College |
| Brief Rationale: | The Council is the focal point for Hepatitis, Rabies, Cancer and also the Secretariat for the National Bioethics Committee (NBC) Pakistan, which is a gazette notified body for evaluation of research ethics related to medical and health research in Pakistan. |
Output 11 Network for healthcare in disasters and emergencies Office Responsible: National Health Emergency Preparedness and Network, Islamabad
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Output(s)
| Output Health related service Infrastructure Development | s - Hospital and Medical College Office Responsible: Cancer Hospital/Federal Medical College |
|---|---|
| Future Policy Priorities: | PHRC is planning to conduct National Diabetes Survey Neurological Disorders Survey of Pakistan Development of population based Cancer Registries National Action Plan for Hepatitis Bioethics Training Workshops PHRC is planning to conduct National Diabetes Survey Neurological Disorders Survey of Pakistan Development of population based Cancer Registries National Action Plan for Hepatitis Bioethics Training Workshops Research Methodology Workshops Cancer awareness walks and seminars all over the country Projects of National Importance on hepatitis, diabetes, rabies and others Fund the research projects submitted by Public and private health institutions |
| Output Health related service | s in the Federal Capital - Health Grants Office Responsible: Main Secretariat-Health Grants |
| Brief Rationale: | Provide Family Planning services and counseling to Family Planning clients Provide technical, financial support and medicines etc. to provinces and special areas |
| Future Policy Priorities: | To promote small family norms for welfare and betterment of community. To eradicate TB, HIV/AIDS and EPI and reduce disease burden. |
| Output Health related service | s in the Federal Capital-FGH Office Responsible: Federal General Hospital, Islamabad |
| Brief Rationale: | To provide effective coordination and enforcement of Drugs Act 1976 for provision of drugs and therapeutic goods that are safe, effective, quality and economical. |
| Future Policy Priorities: | To bring harmony in inter-provincial trade and commerce of drugs and therapeutic goods. |
| Output Health related service | s in the Federal Capital-FM&DC Office Responsible: Federal Medical & Dental College |
| Brief Rationale: | Act as a Focal point for all aspects of healthcare Preparedness, Response and Recovery in disasters situations. Conduct hazard based mapping of all health care facilities, including vulnerability assessment. Develop disease surveillance system and prepare protocols & guidelines to address all health-related issues during emergencies. Build effective linkages and coordination with all national, regional and international agencies & stakeholders. |
| Future Policy Priorities: | Finalization of National Pandemic and Endemic Preparedness Plan 2017-18 in collaboration with W.H.O, Development of yearly National Contingency Plan for Health 2017-2018. Risk management plans in place that includes specific measures and actions for children and women for hazard prone districts in collaboration with UNICEF. Emergency preparedness and response plans (EPRP) would be developed. There are number of Five (5) trainings would be conducted during 2017-18. |
| Output Drugs surveillance, la | ws and regulations Office Responsible: Drug Regulatory Authority |
| Brief Rationale: | To provide effective coordination and enforcement of Drugs Act 1976 for provision of drugs and therapeutic goods that are safe, effective, quality and economical. |
| Future Policy Priorities: | To bring harmony in inter-provincial trade and commerce of drugs and therapeutic goods |
| Output Technical assistance Brief Rationale: | in vertical health programmes Provide Family Planning services and counseling to Family Planning clients Provide technical, financial support and medicines etc. to provinces and special areas Office Responsible: Planning Department, NHSRC |
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Output(s)
Output Technical assistance in vertical health programmes
Office Responsible: Planning Department, NHSRC
Future Policy Priorities: To promote small family norms for welfare and betterment of community.
To eradicate TB, HIV/AIDS and EPI and reduce disease burden.
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Tertiary | Number of Beds - PIMS | 1150 | 1254 | 1280 | 1300 | ||
| healthcare services | Bed Occupancy Rate - PIMS | 103% | 93% | 96% | 98% | ||
| Number of Beds - Poly Clinic | 429 | 550 | 550 | 550 | |||
| Bed Occupancy Rate - Poly Clinic | 131% | 100% | 100% | 100% | |||
| Number of Beds - NIRM | 160 | 160 | 160 | 160 | |||
| Bed Occupancy Rate - NIRM | 63% | 64% | 59% | 64% | |||
| Number of Beds - FGH | 110 | 200 | 200 | 200 | |||
| Bed Occupancy Rate - FGH | 55% | 100% | 100% | 100% | |||
| Diagnosis & Treatment of TB Patients | 95000 | 105000 | 115000 | 130000 | |||
| 2. Health Insurance | No. of Beneficiaries | 2045250 | 3727960 | 3727960 | 3727960 | ||
| Program | No. of Districts | 42 | 69 | 69 | 69 | ||
| 3. Medical services to Federal employees and quarantine of infectious diseases at ports and | Dispensaries, Health Units, and Medical Centres fully functional (number of units) | 45 | 30 | 35 | 47 | 47 | 47 |
| borders | |||||||
| 4. Policy management and national and international coordination | Monitor, Regulate and enforce prescribed standards to ensure quality organs Transplant procedures by the recognized Medical Institutions and Hospitals in ICT | 639 | 646 | 580 | 600 | 620 | 650 |
| 5. Homeopathy and Tibb regulatory services | Registered homeopathic practitioners (number of practitioners) Registered Tibb practitioners (number of practitioners) Enrolments in homeopathy (number of students) Enrolments in Tibb (number of students) | 8047 6510 7267 2896 | 10941 8000 11314 3000 | ||||
| 6. Population studies 7. Preventive | No. of Research and Survey to be conducted on Population welfare | 1 | 1 |
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| healthcare services | Production of vaccines (number) Production of ORS / Nimkol (number) Conduct of drug tests (number of tests) Treatment of allergy patients (number of patients) | 544,585 1,106,000 7,321 214,184 | 864662 5005000 7894 219500 | 226000 230000 | 580000 1200000 7400 240000 | 590000 1200000 7450 250000 | 600000 1200000 7500 260000 |
| 9. Capacity Building of public health professionals | Enrolment in various training programmes (number of students) | 120 | 122 | ||||
| 10. Research on public health | Research undertaken (number of researches) | 43 | 64 | ||||
| 11. Network for healthcare in disasters and emergencies | Trainings of doctors / nurses / midwives on hospital preparedness (No of trainings) Collection of blood bags (number of bags) To Conduct DHIS Training in 154 Districts To Install DHIS Software in 154 Districts To supply DHS Tools in 154 Districts To Generate DHIS Reports from 154 Districts | 4 12,464 | 25 13000 5 5 5 5 | ||||
| 12. Research on Fertility | Treatments in Family Welfare Centres (Number of patients) Conduct of research on fertility (number of studies) | 12000 2 | 16000 5 | ||||
| 13. Health related services in the Federal Capital - DFHO | Number of total Family Welfare Centres No. of new family welfare canters by District Population Welfare Office | 31 31 | |||||
| 15. Health Related | No. of new social mobilizers by District Population Welfare Office Users achievement by District population Welfare Office Provision of Curative, Promotive & Preventive Primary Health Services to the population of rural areas of District Islamabad Number of RHCs, BHUs to be repaired | 0 | 38832 310000 23 | 315000 25 | 317000 30 | 320000 30 |
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| Services in the Federal Capital- PIMS | No. of OPDs (PIMS) No. of In Patient Dept. in PIMS Pathology Dept. Patient in PIMS Radiology Dept. Patient in PIMS | 1,254,024 72,715 3,181,824 372,455 | |||||
| 17. Health related services in the Federal Capital - NIRM | Number of OPDs (NIRM) | 450 | |||||
| . Drugs surveillance, laws and regulations | Inspections of Pharma Industry (No of Inspections) | 1025 | 1345 | 900 | 1020 | 1100 | 1200 |
| Clearance certificates of finish imported goods (number of certificates) | 5169 | 5866 | |||||
| Clearance certificate of exportable goods (number of certificates) | 5329 | 5334 | |||||
| Approval of new licenses of pharmaceutical companies (number of drug licenses) | 563 | 424 | 269 | 180 | 195 | 210 | |
| Certificates to pharmaceuticals on Goods-Manufacturing-products standard (number of certificates) | 654 | ||||||
| Registration of Drugs | 20950 | 23225 | 26046 | ||||
| Sample Disposed off | 2500 | 2700 | 2900 | ||||
| . Health related services in the Federal Capital- FM&DC | Enhancement of MBBS seats & starting of BDS by Federal Medical and Dental College | 100 | 100 | 100 | 100 | 100 | |
| . Health related services in the Federal Capital- | Miscellaneous Trainings by RTI | 560 | |||||
| Regional Training Institute (RTI) |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 67 | 32 | 110 | 171 | 171 | 171 |
| Grade 16-19 | 2,547 | 812 | 3,917 | 6,158 | 6,352 | 6,352 |
| Grade 1-15 | 5,443 | 2,465 | 7,176 | 9,101 | 9,295 | 9,295 |
| Total Regular Posts | 8,057 | 3,309 | 11,203 | 15,430 | 15,818 | 15,818 |
| Total Contractual Posts (including project posts) | 85 | 232 |
Ministry of National Health Services, Regulations and Coordination
National Health Services, Regulations and Coordination Division
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grand Total | 8,142 | 3,309 | 11,435 | 15,430 | 15,818 | 15,818 |
| of which Female Employees | 2,285 | 254 | 1,729 | 2,273 | 2,287 | 2,291 |
Ministry of National Health Services, Regulations and Coordination
Ministry of Overseas Pakistanis and Human Resource Development
Executive Authority
Minister for Overseas Pakistanis and Human Resource Development
Budget Summary
| Budget Summary | Rs. '000 | |||||
|---|---|---|---|---|---|---|
| Actual Expenditure | Budget | Forecas | ts | |||
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, Overseas Pakistanis and Human | 3,620,851 | 3,812,314 | 1,541,000 | 1,559,179 | 1,679,000 | 1,738,000 |
| Resource Development Division | ||||||
| Total | 3,620,851 | 3,812,314 | 1,541,000 | 1,559,179 | 1,679,000 | 1,738,000 |
The output-based budget is presented on the subsequent pages.
Ministry of Overseas Pakistanis and Human Resource Development
Overseas Pakistanis and Human Resource Development Division
Principal Accounting Officer
Secretary, Overseas Pakistanis and Human Resource Development Division
Executive Authority
Minister for Overseas Pakistanis and Human Resource Development
Goal
Enhancement of overseas employment opportunities, redressal of problems and extending welfare facilities to overseas Pakistanis abroad and their families in Pakistan. Elevate the living conditions of working class in foreign countries through better protection and decent working conditions for them, resolution of industrial disputes and Trade Union matters.
Budget Information
Budget by Outputs
Rs. '000
| Ot | t | Actual Expenditure | Budget | Forecas | ts | ||
|---|---|---|---|---|---|---|---|
| up | us | ||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| 1 | Promotion of overseas employment and welfare of overseas Pakistanis | 508,667 | 638,406 | 730,655 | 706,353 | 796,000 | 824,000 |
| 2 | Resolution of Industrial Disputes | 118,969 | 130,062 | 161,339 | 164,226 | 175,000 | 181,000 |
| 3 | Overseas employment promotion and regulation of overseas employment promoters | 88,277 | 107,463 | 115,127 | 110,787 | 118,000 | 122,000 |
| 4 | Monitoring and control of immigration and overseas employment | 104,045 | 129,754 | 151,585 | 168,637 | 180,000 | 186,000 |
| 5 | Administrative support to policy making and implementation | 2,767,644 | 2,766,714 | 342,536 | 368,520 | 367,000 | 380,000 |
| 6 | Workers education services | 33,250 | 39,916 | 39,758 | 40,656 | 43,000 | 45,000 |
| Total | 3,620,851 | 3,812,314 | 1,541,000 | 1,559,179 | 1,679,000 | 1,738,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| Overseas Pakistanis and Human Resource 1 | 126 | 275,955 |
| Development Division | ||
| Other Expd. of Overseas Pakistanis and Humman 2 | 127 | 1,283,224 |
| Resource Devlopment Division | ||
| Total | 1,559,179 |
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 697,174 | 792,050 | 886,943 | 926,923 | 969,918 | 1,003,962 |
| A02 | Project Pre-Investment Analysis | 100 | 100 | 100 | 100 | ||
| A03 | Operating Expenses | 2,865,133 | 2,949,691 | 541,344 | 524,410 | 584,929 | 605,460 |
| A04 | Employees Retirement Benefits | 19,790 | 26,463 | 15,889 | 18,090 | 18,681 | 19,336 |
| A05 | Grants, Subsidies & Write off Loans | 5,966 | 13,844 | 15,793 | 16,029 | 16,486 | 17,064 |
| A06 | Transfers | 1,466 | 691 | 5 | 0 | 0 | 0 |
| A09 | Physical Assets | 12,774 | 14,865 | 52,831 | 50,690 | 63,204 | 65,422 |
Ministry of Overseas Pakistanis and Human Resource Development
Overseas Pakistanis and Human Resource Development Division
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | |||
|---|---|---|---|---|---|---|
| Inputs | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Repairs & Maintenance A13 | 18,547 | 14,710 | 28,095 | 22,937 | 25,682 | 26,656 |
| Total | 3,620,851 | 3,812,314 | 1,541,000 | 1,559,179 | 1,679,000 | 1,738,000 |
Organisational Structure
Attached Departments:
| 1 | Bureau of Emigration & Overseas (BE&OE) |
|---|---|
| 2 o | Directorate Workers Education (DWE) mous bodies / Corporations / Authorities |
| 1 | Overseas Pakistanis Foundation (OPF) |
| 2 | Employees Old-age Benefits Institution (EOBI) |
| 3 | Workers Welfare Fund (WWF) |
| 4 | Overseas Employment Corporation (OEC) |
| 5 | National Industrial Relations Commissions Islamabad (NIRC) |
Autonomous bodies / Corporations / Authorities
Medium-Term Outcome(s)
Outcome 1: Availability of foreign jobs for Pakistani workers and facilitation to overseas Pakistanis
Outcome 2: Welfare of labour and eradication of labour related disputes
The ministry aims to address labour issues through speedy disposal of cases
Output(s)
| Output 1 Promotion of overse Pakistanis | as employment and welfare of overseas Office Responsible: Policy Planning Unit and Community Welfare Attaches |
|---|---|
| Brief Rationale: | Extend Employment and welfare facilities to Overseas Pakistanis and their families living abroad |
| Future Policy Priorities: | To explore new employment opportunities in other labor market in the world |
| Output 2 Resolution of Industr | ial Disputes Office Responsible: National Industrial Relation Commission |
| Brief Rationale: | Resolution of Industrial disputes and registration of Trade Union |
| Future Policy Priorities: | To increase number of NIRC benches to ensure speedy justice |
| Output 3 Overseas employme employment promoters | nt promotion and regulation of overseas Office Responsible: Bureau of Emigration and Overseas Employment |
| Brief Rationale: | To find new markets for Pakistan human resource and to coordinate for their skill up-gradation |
| Future Policy Priorities: | Improved coordination with other manpower importing countries so that new ventures for employment of Pakistani workers abroad could be explored |
| Output 4 Monitoring and contr employment | ol of immigration and overseas Office Responsible: Bureau of Emigration and Overseas Employment |
| Brief Rationale: | Regulate and control entire emigration process |
| Future Policy Priorities: | Take appropriate action against overseas employment promoters involved in any violation of emigration laws |
Ministry of Overseas Pakistanis and Human Resource Development
Overseas Pakistanis and Human Resource Development Division
Output(s)
Output 5 Administrative support to policy making and implementation
Office Responsible: Main Secretariat
Brief Rationale: Enhancement of employment opportunities and to safeguard the interests of labour local / overseas. Future Policy Priorities: To achieve the targets and goals in the redressal of problems of overseas Pakistanis and their families in Pakistan and local based labour.
Output 6 Workers education services
Office Responsible: Workers Education
Brief Rationale: To train manpower as devoted, disciplined and patriotic workers according to the current requirements and become a best training institute. Future Policy Priorities: Raising awareness of employers and employees through training and orientation programs in the field of Labour Laws, Trade Unionism, ILO Standards, Occupational Safety & Health and Management skills in the premises of DWE and at workplace.
Performance Indicators and Targets
| Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets | |
|---|---|---|---|---|---|---|---|
| Outputs | |||||||
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Promotion of overseas | Number of Community Welfare Attaches around the world | 18 | 19 | 19 | 24 | 31 | 31 |
| employment and welfare of overseas Pakistanis | Number of complaints of emigrants registered by Community Welfare Attaches Percentage of complaints of emigrants resolved by Community Welfare Attaches | 16182 65% | 11977 71% | 31000 64.48% | 34500 66% | 36000 69% | 37500 71% |
| 2. Resolution of Industrial Disputes | Number of labor disputes resolved | 10537 | 13625 | 14570 | 15530 | 15500 | 16000 |
| 3. Overseas employment promotion and regulation of overseas employment promoters | Number of employees hired by foreign countries | 419625 | 468419 | 420000 | 440000 | 460000 | 480000 |
| 4. Monitoring and control of immigration and overseas employment | Computerization of data of outgoing emigrants | 188644 | 468419 | 420000 | 440000 | 460000 | 480000 |
| 6. Workers education services | Training and facilitation of Trade Unions, Workers and Employers at DWE | 1829 | 2608 | 2633 | 4577 | 4577 | 4577 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 4 | 8 | 9 | 8 | 8 | 8 |
| Grade 16-19 | 153 | 257 | 274 | 284 | 297 | 297 |
Ministry of Overseas Pakistanis and Human Resource Development
Overseas Pakistanis and Human Resource Development Division
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 1-15 | 630 | 695 | 740 | 765 | 785 | 785 |
| Total Regular Posts | 787 | 960 | 1,023 | 1,057 | 1,090 | 1,090 |
| Total Contractual Posts (including project posts) | 8 | 10 | 15 | 21 | 21 | 21 |
| Grand Total | 795 | 970 | 1,038 | 1,078 | 1,111 | 1,111 |
| of which Female Employees | 43 | 40 | 52 | 60 | 63 | 63 |
Ministry of Overseas Pakistanis and Human Resource Development
Ministry of Parliamentary Affairs
Executive Authority
Minister for Parliamentary Affairs
| Budget Summary | Rs. '000 | |||||
|---|---|---|---|---|---|---|
| Actual Expenditure | Budget | Forecast | s | |||
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary,ParliamentaryAffairs Division | 401,072 | 331,839 | 410,000 | 411,533 | 435,000 | 450,000 |
| Total | 401,072 | 331,839 | 410,000 | 411,533 | 435,000 | 450,000 |
The output-based budget is presented on the subsequent pages.
Ministry of Parliamentary Affairs
Parliamentary Affairs Division
Principal Accounting Officer
Secretary, Parliamentary Affairs Division
Executive Authority
Minister for Parliamentary Affairs
Goal
Efficient liaison between the Federal Government and the Parliament
Budget Information
Budget by Outputs
Rs. '000
| Ot | t | Actual Expenditure | Budget | Forecas | ts | ||
|---|---|---|---|---|---|---|---|
| up | us | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| 1 | Liaison between legislature and executive | 148,926 | 171,132 | 168,432 | 182,763 | 192,084 | 198,807 |
| 2 | Redressal of public grievances | 96,443 | 63,295 | 62,296 | 67,597 | 71,044 | 73,531 |
| 3 | Administrative support services | 155,703 | 97,412 | 179,272 | 161,173 | 171,872 | 177,662 |
| Total | 401,072 | 331,839 | 410,000 | 411,533 | 435,000 | 450,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 |
|---|---|---|
| Parliamentary Affairs Division 1 | 128 | 411,533 |
| Total | 411,533 |
Budget by Inputs
| I | Actual Expenditure | Budget | Forecas | ts | |||
|---|---|---|---|---|---|---|---|
| nput | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| A01 | Employee Related Expenses | 281,285 | 228,114 | 279,000 | 305,379 | 317,215 | 328,206 |
| A03 | Operating Expenses | 112,490 | 93,681 | 123,991 | 97,429 | 107,993 | 111,661 |
| A04 | Employees Retirement Benefits | 2,927 | 6,834 | 3,055 | 5,265 | 5,475 | 5,666 |
| A05 | Grants, Subsidies & Write off Loans | 0 | 862 | 862 | 896 | 927 | |
| A06 | Transfers | 1,296 | 183 | 1 | |||
| A09 | Physical Assets | 1,279 | 1,206 | 1,361 | 841 | 1,466 | 1,517 |
| A13 | Repairs & Maintenance | 1,796 | 1,822 | 1,730 | 1,757 | 1,955 | 2,023 |
| Total | 401,072 | 331,839 | 410,000 | 411,533 | 435,000 | 450,000 |
Medium-Term Outcome(s) Outcome 1: Maintenance of liaison between the Federal Government, Parliament and Election Commission of Pakistan. Outcome 2: Maintenance of liaison between Federal Government and Provincial Government Departments for redressal of Complaints/Grievances of the People.
Output(s)
Brief Rationale:
Summoning of either house of the Parliament or both houses (joint sitting) and submission of bills passed by Parliament to
Ministry of Parliamentary Affairs
Parliamentary Affairs Division
Output(s)
| Output 1 Liaison between legislature and executive | Office Responsible: National Assembly, Senate & Committee Branch | |
|---|---|---|
| Brief Rationale: | President for assent | |
| Output 2 Redressal of public | grievances | Office Responsible: Grievance Wing |
| Brief Rationale: | Concerted efforts in resolution of complaints/ grievances of the general public | |
| Future Policy Priorities: | Redressal of public grievances as and when come to notice | |
| Output 3 Administrative support services | Office Responsible: Budget & Accounts | |
| Brief Rationale: | Provision of administrative support and legislation pertaining to the salaries, allowa Parliament. | nces & privileges of the members of the |
| Future Policy Priorities: | Administrative services as per Rules of Business |
Performance Indicators and Targets
| Oututs | Selected Performance | Targets | Achieved | Planned | Targets | Forecast | Targets |
|---|---|---|---|---|---|---|---|
| p | Ii | ||||||
| ndcators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Liaison between legislature and executive | Support to holding National Assembly Sessions (Days) Support to holding Senate Sessions (Days) | 138 119 | 117 118 | 130 110 | 130 110 | 130 110 | 130 110 |
| 2. Redressal of public grievances | Grievances redressed out of total complaints. (Numbers) | 20805 | 36,663 | As per Complaints receive. | As per Complaints Receive | As per Complaints Receive | As per Complaints Receive |
| 3. Administrative support services | Total number of Parliamentary Secretaries to be appointed. | 34 | 23 | 40 | 40 | 40 | 40 |
Personnel Plan
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
|---|---|---|---|---|---|---|
| Grade 20 and above | 4 | 5 | 6 | 6 | 6 | 6 |
| Grade 16-19 | 50 | 62 | 69 | 69 | 69 | 69 |
| Grade 1-15 | 110 | 102 | 121 | 121 | 121 | 121 |
| Total Regular Posts | 164 | 169 | 196 | 196 | 196 | 196 |
| Total Contractual Posts (including project posts) | ||||||
| Grand Total | 164 | 169 | 196 | 196 | 196 | 196 |
| of which Female Employees | 9 | 9 | 10 | 8 | 8 | 8 |
Ministry of Parliamentary Affairs
Ministry of Planning, Development and Special Initiatives
Executive Authority
Minister for Planning, Development and Special Initiatives
Budget Summary
| Budget Summary | Rs. '000 | |||||
|---|---|---|---|---|---|---|
| Actual Expenditure | Budget | Forecas | ts | |||
| Principal Accounting Officer | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| Secretary, Planning, Development and | 3,513,559 | 7,207,421 | 11,699,517 | 77,706,390 | 4,360,000 | 4,476,000 |
| Special Initiatives Division | ||||||
| Total | 3,513,559 | 7,207,421 | 11,699,517 | 77,706,390 | 4,360,000 | 4,476,000 |
The output-based budget is presented on the subsequent pages.
Ministry of Planning, Development and Special Initiatives
Planning, Development and Special Initiatives Division
Principal Accounting Officer
Secretary, Planning, Development and Special Initiatives Division
Executive Authority
Minister for Planning, Development and Special Initiatives
Goal
To help create knowledge led, well governed, enterprising and prosperous Pakistan through realistic and innovative policies so that programmes are delivered in the most cost-effective fashion.
Budget Information
Budget by Outputs
Rs. '000
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Outputs | |||||||
| 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | ||
| 1 | Development and implementation of national level sustainable policy plans and, appraisal of development projects (PC-I's) and their monitoring | 1,127,373 | 977,200 | 5,254,000 | 4,131,697 | 1,202,455 | 1,229,721 |
| 2 | Capacity building and research & development regarding economic and development activities | 1,839,028 | 3,870,514 | 3,421,470 | 613,333 | 218,894 | 223,852 |
| 3 | Provision for development initiatives | 547,158 | 129,285 | 649,047 | 70,000,000 | 0 | 0 |
| 4 | Collection and compilation of socio- economic statistical data through primary and secondary sources including census | 2,230,422 | 2,375,000 | 2,677,210 | 2,507,000 | 2,581,000 | |
| 5 | Public Private Partnership Development Services | 133,606 | 136,632 | ||||
| 6 | Coordination and Implementation of China Pakistan Economic Corridor (CPEC) in collaboration with the concerned line ministries | 284,150 | 298,045 | 304,795 | |||
| Total | 3,513,559 | 7,207,421 | 11,699,517 | 77,706,390 | 4,360,000 | 4,476,000 |
Budget by Demands
| Demand for Grants | Demand No | Total 2020-21 | |
|---|---|---|---|
| 1 | Planning, Development and Special Initiatives | 129 | 1,146,429 |
| Division | |||
| 2 | Other Expd. of Planning Development and Special | 130 | 2,447,658 |
| Initiative Division | |||
| 3 | Miscellaneous Expd. of Planning Devlopment and | 131 | 283,050 |
| Special Initiatives Division | |||
| 4 | Cpec Authority | 132 | 284,150 |
| 5 | Development Expenditure of Planning, Development and Special Initiatives Division | 178 | 73,545,103 |
| Total | 77,706,390 |
Ministry of Planning, Development and Special Initiatives
Planning, Development and Special Initiatives Division
Budget by Inputs
| Actual Expenditure | Budget | Forecas | ts | ||||
|---|---|---|---|---|---|---|---|
| Input | s | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 |
| A01 | Employee Related Expenses | 1,024,749 | 2,627,596 | 3,033,348 | 3,437,275 | 3,094,826 | 3,177,507 |
| A02 | Project Pre-Investment Analysis | 1,409 | 23,701 | 54,600 | 450,000 | ||
| A03 | Operating Expenses | 2,234,357 | 926,429 | 5,476,819 | 73,057,030 | 918,988 | 942,610 |
| A04 | Employees Retirement Benefits | 31,046 | 99,100 | 82,760 | 115,572 | 118,919 | 122,157 |
| A05 | Grants, Subsidies & Write off Loans | 19,036 | 33,902 | 150,852 | 165,102 | 169,954 | 174,865 |
| A06 | Transfers | 13,144 | 3,493 | 512 | 227 | 1 | 1 |
| A09 | Physical Assets | 161,650 | 3,459,913 | 2,831,023 | 388,011 | 22,126 | 22,739 |
| A12 | Civil Works | 9,000 | 9,195 | 2,000 | |||
| A13 | Repairs & Maintenance | 19,167 | 33,287 | 60,408 | 91,173 | 35,186 | 36,121 |
| Total | 3,513,559 | 7,207,421 | 11,699,517 | 77,706,390 | 4,360,000 | 4,476,000 |
Organisational Structure
Autonomous bodies / Corporations / Authorities
1 Pakistan Planning and Management Institute
2 National Logistic Cell 3 Pakistan Enviornmental Planning and Architectural Consultant
4 Pakistan Institute of Development Economics
5 Pakistan Bureau of Statistics
Policy Documents
- 1 Vision 2020-25
Medium-Term Outcome(s) Outcome 1: Improve policy guidelines and plan for sustainable socio-economic development
Outcome 2: Poverty reduction and infrastructure development
Output(s) Output 1 Development and implementation of national level Office Responsible: Plan Coordination Section sustainable policy plans and, appraisal of development projects (PCI's) and their monitoring
| Brief Rationale: | The Planning Commission acts as a think tank and an advisory body of the Government of Pakistan to support sustainable development and policy making. |
|---|---|
| Future Policy Priorities: | The Planning Commission aims to develop national resources of the country as rapidly as possible with a view to promote sustainable and inclusive economic growth, macroeconomic stability, poverty reduction, adequate social services, just and equitable distribution of income and wealth as mention in vision 2025 |
| Advertisements in Print and Electronic media, Press releases, articles, interviews, placement of content on Social and digital media website), documentaries, short videos, media briefings, newsletter, short packages for electronic media. a. Coverage of ministerial activities on electronic media b. Preparation of press releases and its publications c. Preparation of short videos /infographics /documentaries for social media d. Social media coverage of Seminars, sessions and conferences held under different sections of the Ministry |
Ministry of Planning, Development and Special Initiatives
Planning, Development and Special Initiatives Division
Output(s) Output 1 Development and implementation of national level sustainable policy plans and, appraisal of development projects (PCI's) and their monitoring
Office Responsible: Plan Coordination Section
| Future Policy Priorities: | e. Regular information dissemination of ministerial activities on the official website of the ministry Projection and Promotion of PSDP projects and Development programmes and policies on print, electronic, social and digital media (official website of the ministry) a. Electronic media coverage of events held by the ministry b. Issued press releases in the media c. Prepared and posted short videos, infographics and short documentaries on development initiatives at social media b. Posted all information regarding the ministerial events on Social media c. Regular updated the information related to the ministry on website. d. Electronic media coverage of events held by the ministry e. Issued press releases in the media c. Prepared and posted short videos, infographics and short documentaries on development initiatives at social media f. Posted all information regarding the ministerial events on Social media g. Regular updated the information related to the ministry on website Projection and Promotion of various clusters of PSDP, Development projects and, initiatives on Social Digital, Electronic and Print media. Coverage of all meetings, events and activities held in this Ministry on Social, Print, Electronic and Digital media (official website of the ministry). Projection and Promotion of various clusters of PSDP, Development projects and initiatives on Social, Digital, Electronic and Print media. Coverage of all meetings, events and activities held in this Ministry |
|---|---|
| Output 2 Capacity building an economic and development a | d research & development regarding ctivities Office Responsible: Governance Section |
| Brief Rationale: | The Planning Commission aims to create a competitive public sector through trainings. |
| Future Policy Priorities: | Pakistan Planning and Management Institute (PPMI) is striving for capacity building of the officers of Federal/Provincial Governments and public-sector organizations in the areas of project and economic management. |
| Output 3 Provision for develo | pment initiatives Office Responsible: Public Investment Programme |
| Brief Rationale: | The Planning Commission aims to create globally competitive and prosperous country providing high quality of life for all its citizens through its various initiatives. |
| Future Policy Priorities: | In the future, Planning Commission will focus on raising the living standard of people, poverty reduction, promotion of education, provision of uninterrupted and affordable electricity, promotion of good governance, innovation and service delivery of the public sector. |
| Output 4 Collection and comp through primary and seconda | ilation of socio-economic statistical data ry sources including census Office Responsible: Pakistan Bureau of Statistics |
| Brief Rationale: | Collection and compilation of statistical data |
| Future Policy Priorities: | To complete 6th National Population & Housing Census and to continue implementation of change management in line with General Statistics (Re-organization) Act 2011. The data collected from difference sources and reports compiled on compendium on gender statistics of Pakistan, compendium of environment statistics of Pakistan and social indicator of Pakistan after every 5 years. Collection, compilation and dissemination of energy and mining statistics after 10 years on Change of Base of National Accounts. |
| Output 5 Public Private Partne | rship Development Services Office Responsible: PPP Authority |
| Brief Rationale: | Better Service delivery and construction of Physical Assets |
| Future Policy Priorities: | For Better Service Delivery and Construction of Physical Assets, Public Private Partnership will be Established and strengthened |
Ministry of Planning, Development and Special Initiatives
Planning, Development and Special Initiatives Division
Output(s) Output 5 Public Private Partnership Development Services Office Responsible: PPP Authority Future Policy Priorities: with the institutional and regulatory framework for effective implementation and operation of the Public Private Partnerships of the Federal Government Output 6 Coordination and Implementation of China Pakistan Office Responsible: CPEC Authority Economic Corridor (CPEC) in collaboration with the concerned line ministries Brief Rationale: Coordination and implementation of CPEC Projects. Future Policy Priorities: The primary objective of China-Pak Economic Corridor Secretariat at M/o PD&SI for overall coordination and implementation of CPEC in collaboration with the concerned line ministries
Performance Indicators and Targets
| Outputs | Selected Performance | Targets | Achieved | Planned | Targets | Forecas | t Targets |
|---|---|---|---|---|---|---|---|
| Indicators | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
| 1. Development | Number of PSDP reviews | 3 | 3 | 3 | 4 | 4 | 4 |
| and implementation of national level | Number of projects monitored | 280 | 600 | 500 | 800 | 800 | 800 |
| sustainable policy plans and, appraisal of | Financial, economic, technical and environmental appraisal of development project proposals | 315 | 250 | 250 | 250 | 250 | 250 |
| development | (number of projects) | ||||||
| projects (PC-I's) and their monitoring | Evaluation of development projects (number of evaluations) | 4 | 10 | 24 | 30 | 30 | 30 |
| Cash and work plan methodology (number of projects) | 347 | 70% Projects Reflected in PSDP | 80% Projects Reflected in PSDP | Approval of Cash work plan subject to reflection of No of projects in respective PSDPs | Approval of Cash work plan subject to reflection of No of projects in respective PSDPs | Approval of Cash work plan subject to reflection of No of projects in respective PSDPs | |
| Number of PC-4s published online | PC-4 will be entered in | PC-4 will be entered in | Pc-4 will be entered in | Subject ot number of | Subject ot number of | Subject ot number of | |
| online evaluation system | online evaluation system | online evaluation system | completed of projects received in the respective financial year | completed of projects received in the respective financial year | completed of projects received in the respective financial year | ||
| 2. Capacity building and research & | Number of Master/ M.Phil. courses offered, Pakistan Institute of Development Economics | 227 | 212 | 204 | 212 | 230 | 250 |
| development regarding economic and development | Number of students enrolled at the Pakistan Institute of Development Economics | 764 | 795 | 1050 | 1100 | 1150 | 1200 |
| activities | Number of research studies conducted, Pakistan Institute of Development Economics | 58 | 60 | 66 | 70 | 72 | 100 |
| Number of Ph.D. students qualified, Pakistan Institute of Development Economics | 2 | 5 | 6 | 6 | 8 | 10 | |
| Number of trainings, workshops and seminars conducted | 26 | 24 | 30 | 40 | 50 | 60 |
Ministry of Planning, Development and Special Initiatives