Details of Demands for Grants and Appropriations - Vol-IV (Development), part 2
The Details of Demands for Grants and Appropriations - Vol-IV (Development) is part of the federal budget for FY 2024-25. This page reproduces the text of its 627 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
SECTION IX
MINISTRY OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING, NATIONAL HERITAGE AND CULTURE
2024-2025 Budget Estimate (Rupees in Thousand) Demand presented on behalf of the Ministry of Federal Education and Professional Training National Heritage and Culture
| Development Expenditure on Revenue Account. | |||
|---|---|---|---|
| 104. | Development Expenditure of Federal Education and Professional Training Division | 19,333,880 | |
| 105. | Commission (HEC) Development Expenditure of Higher Education | 66,315,000 | |
| 106. | Development Expenditure of National Vocational | ||
| & Technical Training Commission (NAVTTC) | 6,417,120 | ||
| 107. | and Culture Division Development Expenditure of National Heritage | 1,015,000 | |
| Total : | 93,081,000 |
NO. 104.- DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION DEMANDS FOR GRANTS
DEMAND NO. 104 ( FC22D69 )
DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND PROFESSIONAL TRAINING DIVISION.
Voted Rs. 19,333,880,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HARITAGE AND CULTURE.
| FUNCTIONAL CLASSIFICATION | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 200,000,000 | 200,000,000 | 250,000,000 |
| 093 | Tertiary Education Affairs and Services | 3,328,242,000 | 3,110,832,000 | 11,030,000,000 |
| 097 | Education Affairs,Services not Elsewhere Classified | 6,900,122,000 | 2,548,229,000 | 8,053,880,000 |
| Total | 10,428,364,000 | 5,859,061,000 | 19,333,880,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 428,756,000 | 280,555,000 | 182,900,000 |
| A011 | Pay | 427,010,000 | 279,560,000 | 182,650,000 |
| A011-1 | Pay of Officers | (376,966,000) | (249,010,000) | (162,540,000) |
| A011-2 | Pay of Other Staff | (50,044,000) | (30,550,000) | (20,110,000) |
| A012 | Allowances | 1,746,000 | 995,000 | 250,000 |
| A012-1 | Regular Allowances | (1,746,000) | (938,000) | (250,000) |
| A012-2 | Other Allowances (Excluding TA) | (57,000) | ||
| A03 | Operating Expenses | 1,792,576,000 | 2,446,083,000 | 2,640,442,000 |
| A05 | Grants, Subsidies and Write off Loans | 5,020,000,000 | 250,000,000 | 6,000,000,000 |
| A06 | Transfers | 277,640,000 | 246,514,000 | 250,000,000 |
| A09 | Physical Assets | 185,469,000 | 99,320,000 | 157,520,000 |
| A12 | Civil works | 1,743,063,000 | 1,739,224,000 | 10,079,018,000 |
| A13 | Repairs and Maintenance | 980,860,000 | 797,365,000 | 24,000,000 |
| Total | 10,428,364,000 | 5,859,061,000 | 19,333,880,000 | |
| (In Foreign Exchange) (Own Resources) | (500,000,000) | (422,780,000) | ||
| (Foreign Aid) | (500,000,000) | (422,780,000) | ||
| (In Local Currency) | (9,928,364,000) | (5,859,061,000) | (18,911,100,000) |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS PROFESSIONAL TRAINING DIVISION
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| 01 011 0111 011109 IB5004 DIREC | Gener Execu Execu Provin AWAR TIVE 4T | ACCOUNTANT GENERAL PA al Public Service: tive & Legislative Organs,Financial and Fiscal Af tive and Legislative Organs: cial Co-Ordination : D OF 1600 SCHOLARSHIPS TO STUDENTS FRO H REVISED | Rs KISTAN REVENUES fairs, External Affairs: M INDIAN OCCUPIED | Rs KASHMIR UNDE | Rs R PM |
| 011109 | - A06 | Transfers | 200,000,000 | 200,000,000 | 250,000,000 |
| 011109 | - A061 | Scholarship | 200,000,000 | 200,000,000 | 250,000,000 |
| Total- | AWARD OF 1600 SCHOLARSHIPS TO STUDENTS FROM INDIAN OCCUPIED KASHMIR UNDER PM DIRECTIVE 4TH REVISED | 200,000,000 | 200,000,000 | 250,000,000 | |
| 0 | 11109 | Total- Provincial Co-Ordination | 200,000,000 | 200,000,000 | 250,000,000 |
| 0 | 111 | Total- Executive and Legislative Organs | 200,000,000 | 200,000,000 | 250,000,000 |
| 0 | 11 | Total- Executive & Legislative | 200,000,000 | 200,000,000 | 250,000,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 0 | 1 | Total- General Public Service | 200,000,000 | 200,000,000 | 250,000,000 |
| 09 | Education Affairs and Services: | ||||
| 093 | Tertiary Education Affairs and Services: | ||||
| 0931 | Tertiary Education Affairs and Services: | ||||
| 093101 | General universities/colleges/institutes : | ||||
| IB3045 | FEASIBILITY STUDIES FOR ESTABLISHMENT OF CADET COLLEGE POONCH (DAVI GALI HA | JIRA AJK) | |||
| 093101 | - A03 | Operating Expenses | 35,000,000 | ||
| 093101 | - A037 | Consultancy and Contractual Work | 33,500,000 | ||
| 093101 | - A039 | General | 1,500,000 | ||
| Total- | FEASIBILITY STUDIES FOR | 35,000,000 | |||
| ESTABLISHMENT OF CADET COLLEGE POONCH (DAVI GALI HAJIRA AJK) | |||||
| IB3047 | ESTABLISHMENT OF DAANISH SCHOOL IN ICT KURI | ||||
| 093101 | - A03 | Operating Expenses | 1,600,000 | ||
| 093101 | - A037 | Consultancy and Contractual Work | 100,000 | ||
| 093101 | - A039 | General | 1,500,000 | ||
| 093101 | - A12 | Civil works | 1,498,400,000 |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 093101- A124 | Building and Structures | 1,498,400,000 | ||
| Total- | ESTABLISHMENT OF DAANISH SCHOOL IN ICT KURI | 1,500,000,000 | ||
| IB3048 ESTBL | ISHMENT OF SIX DAANISH SCHOOLS IN AJK | AND GB | ||
| 093101- A03 | Operating Expenses | 301,500,000 | ||
| 093101- A037 | Consultancy and Contractual Work | 300,000,000 | ||
| 093101- A039 | General | 1,500,000 | ||
| 093101- A12 | Civil works | 4,698,500,000 | ||
| 093101- A124 | Building and Structures | 4,698,500,000 | ||
| Total- | ESTBLISHMENT OF SIX DAANISH SCHOOLS IN AJK AND GB | 5,000,000,000 | ||
| IB3441 PROVISION OF BASIC EDUCATION FACILITIES IN EDUCATIONAL INSTITUTION OF ICT UNDER FDE | ||||
| 093101- A01 | Employees Related Expenses | 4,150,000 | 4,188,000 | 3,250,000 |
| 093101- A011 | Pay 12 | 4,000,000 | 3,938,000 | 3,000,000 |
| 093101- A011-1 | Pay of Officers (12) | (4,000,000) | (3,938,000) | (3,000,000) |
| 093101- A012 | Allowances | 150,000 | 250,000 | 250,000 |
| 093101- A012-1 | Regular Allowances | (150,000) | (250,000) | (250,000) |
| 093101- A03 | Operating Expenses | 122,190,000 | 87,363,000 | 59,492,000 |
| 093101- A033 | Utilities | 550,000 | 1,241,000 | 1,200,000 |
| 093101- A037 | Consultancy and Contractual Work | 120,000,000 | 85,450,000 | 57,192,000 |
| 093101- A038 | Travel & Transportation | 240,000 | ||
| 093101- A039 | General | 1,400,000 | 672,000 | 1,100,000 |
| 093101- A09 | Physical Assets | 500,000 | ||
| 093101- A092 | Computer Equipment | 500,000 | ||
| 093101- A12 | Civil works | 1,107,092,000 | 1,390,274,000 | 3,137,258,000 |
| 093101- A124 | Building and Structures | 1,107,092,000 | 1,390,274,000 | 3,137,258,000 |
| 093101- A13 | Repairs and Maintenance | 923,160,000 | 759,700,000 | |
| 093101- A133 | Buildings and Structure | 923,160,000 | 759,700,000 | |
| Total- | PROVISION OF BASIC EDUCATION FACILITIES IN EDUCATIONAL | 2,157,092,000 | 2,241,525,000 | 3,200,000,000 |
| INSTITUTION OF ICT UNDER FDE |
IB5010 ESTABLISHMENT OF ISLAMABAD MODEL COLLEGE FOR GIRLS G-14/4 ISLAMABAD 093101- A12 Civil works 43,127,000
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| 093101- A124 | ACCOUNTANT GENERAL P Building and Structures | AKISTAN REVENUES 43,127,000 | ||
| Total- IB5014 ESTAB | ESTABLISHMENT OF ISLAMABAD MODEL COLLEGE FOR GIRLS G-14/4 ISLAMABAD LISHMENT OF ISLAMABAD MODEL COLLEGE | 43,127,000 FOR BOYS MARGALL | A TOWN ISLAMA | BAD |
| 093101- A03 | Operating Expenses | 1,200,000 | ||
| 093101- A038 | Travel & Transportation | 30,000 | ||
| 093101- A039 | General | 1,170,000 | ||
| 093101- A09 | Physical Assets | 21,369,000 | ||
| 093101- A092 | Computer Equipment | 4,633,000 | ||
| 093101- A094 | Other Stores and Stocks | 2,700,000 | ||
| 093101- A096 | Purchase of Plant and Machinery | 1,202,000 | ||
| 093101- A097 | Purchase of Furniture and Fixture | 12,584,000 | ||
| 093101- A098 | Purchase of Other Assets | 250,000 | ||
| 093101- A12 | Civil works | 127,431,000 | 90,000,000 | |
| 093101- A124 | Building and Structures | 127,431,000 | 90,000,000 | |
| Total- | ESTABLISHMENT OF ISLAMABAD | 150,000,000 | 90,000,000 | |
| MODEL COLLEGE FOR BOYS MARGALLA TOWN ISLAMABAD | ||||
| ID9193 ETAB. F-11/1 ISB. | OF FG COLLEGE OF HOME ECONOMICS MANAGEMENT SCIENCE & | SPECIALIZED DISCIPLINE | ||
| 093101- A01 | Employees Related Expenses | 21,310,000 | 16,301,000 | 41,000,000 |
| 093101- A011 | Pay 59 | 21,310,000 | 16,301,000 | 41,000,000 |
| 093101- A011-1 | Pay of Officers (15) | (7,560,000) | (5,020,000) | (25,800,000) |
| 093101- A011-2 | Pay of Other Staff (44) | (13,750,000) | (11,281,000) | (15,200,000) |
| 093101- A03 | Operating Expenses | 55,890,000 | 12,900,000 | 47,250,000 |
| 093101- A032 | Communications | 2,100,000 | 100,000 | 500,000 |
| 093101- A033 | Utilities | 7,534,000 | 2,000,000 | 4,800,000 |
| 093101- A038 | Travel & Transportation | 1,726,000 | 1,300,000 | 2,500,000 |
| 093101- A039 | General | 44,530,000 | 9,500,000 | 39,450,000 |
| 093101- A09 | Physical Assets | 98,850,000 | 88,120,000 | 149,750,000 |
| 093101- A092 | Computer Equipment | 11,730,000 | 26,230,000 | 35,000,000 |
| 093101- A094 | Other Stores and Stocks | 17,973,000 |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 093101- A095 | Purchase of Transport | 44,750,000 | ||
| 093101- A096 | Purchase of Plant and Machinery | 14,990,000 | 20,390,000 | 35,000,000 |
| 093101- A097 | Purchase of Furniture and Fixture | 52,225,000 | 41,500,000 | 35,000,000 |
| 093101- A098 | Purchase of Other Assets | 1,932,000 | ||
| 093101- A12 | Civil works | 148,950,000 | 98,950,000 | 247,000,000 |
| 093101- A124 | Building and Structures | 148,950,000 | 98,950,000 | 247,000,000 |
| Total- | ETAB. OF FG COLLEGE OF HOME ECONOMICS MANAGEMENT SCIENCE & SPECIALIZED DISCIPLINE F-11/1 ISB. | 325,000,000 | 216,271,000 | 485,000,000 |
| (In Foreign Exchange) | (50,000,000) | (147,000,000) | ||
| (Foreign Aid) | (50,000,000) | (147,000,000) | ||
| (In Local Currency) | (275,000,000) | (216,271,000) | (338,000,000) | |
| ID9292 ESTAB FOR GIRLS G- | __ LISHMENT OF ISLAMABAD MODEL COLLEGE 13/1 ISLAMABAD | ________________ ESTABLISHMENT | _________________ OF ISLAMABAD MO | _______________ DEL COLLEGE |
| 093101- A03 | Operating Expenses | 670,000 | ||
| 093101- A039 | General | 670,000 | ||
| 093101- A09 | Physical Assets | 5,970,000 | ||
| 093101- A092 | Computer Equipment | 2,795,000 | ||
| 093101- A094 | Other Stores and Stocks | 2,700,000 | ||
| 093101- A096 | Purchase of Plant and Machinery | 225,000 | ||
| 093101- A098 | Purchase of Other Assets | 250,000 | ||
| 093101- A12 | Civil works | 51,463,000 | 93,360,000 | |
| 093101- A124 | Building and Structures | 51,463,000 | 93,360,000 | |
| Total- | ESTABLISHMENT OF ISLAMABAD MODEL COLLEGE ESTABLISHMENT OF ISLAMABAD MODEL COLLEGE FOR GIRLS G-13/1 ISLAMABAD | 51,463,000 | 100,000,000 | |
| 093101 | Total- General universities/colleges/institutes | 2,726,682,000 | 2,457,796,000 | 10,410,000,000 |
| 093102 Profs/ IB9367 NATIO | technical universities /colleges : NAL INSTITUTE OF EXCELLENCE IN TEACHER | S EDUCATION | ||
| 093102- A03 | Operating Expenses | 250,000,000 | 332,802,000 | 300,000,000 |
| 093102- A039 | General | 250,000,000 | 332,802,000 | 300,000,000 |
| Total- | NATIONAL INSTITUTE OF EXCELLENCE IN TEACHERS EDUCATION | 250,000,000 | 332,802,000 | 300,000,000 |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL P | 2023-2024 Budget Estimate Rs AKISTAN REVENU | 2023-2024 Revised Estimate Rs ES | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|---|
| 093102 Total- | Profs/technical universities /colleges | 250,000,000 | 332,802,000 | 300,000,000 | |
| 0931 Total- | Tertiary Education Affairs and Services | 2,976,682,000 | 2,790,598,000 | 10,710,000,000 | |
| 093 Total- | Tertiary Education Affairs and Services | 2,976,682,000 | 2,790,598,000 | 10,710,000,000 | |
| 097 0971 0971 | Education Aff Edu.Aff.Servi 20 OTHERS : | airs,Services not Elsewhere Classified: ces not Elsewhere Classfied: |
| IB0827 ESTABLISHMENT OF DIRECTORATE GENERAL OF | RELIGIOUS EDUCATION | ||
|---|---|---|---|
| 097120- A01 | Employees Related Expenses | 12,000,000 | 11,404,000 |
| 097120- A011 | Pay | 12,000,000 | 11,404,000 |
| 097120- A011-1 | Pay of Officers | (12,000,000) | (11,404,000) |
| 097120- A03 | Operating Expenses | 359,500,000 | 409,730,000 |
| 097120- A032 | Communications | 4,400,000 | 1,096,000 |
| 097120- A033 | Utilities | 6,600,000 | 4,242,000 |
| 097120- A034 | Occupancy Costs | 27,500,000 | 16,628,000 |
| 097120- A036 | Motor Vehicles | 6,200,000 | 7,000,000 |
| 097120- A037 | Consultancy and Contractual Work | 5,000,000 | 2,405,000 |
| 097120- A038 | Travel & Transportation | 7,800,000 | 7,575,000 |
| 097120- A039 | General | 302,000,000 | 370,784,000 |
| 097120- A09 | Physical Assets | 17,500,000 | 250,000 |
| 097120- A092 | Computer Equipment | 12,500,000 | |
| 097120- A096 | Purchase of Plant and Machinery | 3,000,000 | 250,000 |
| 097120- A097 | Purchase of Furniture and Fixture | 2,000,000 | |
| 097120- A13 | Repairs and Maintenance | 11,000,000 | 3,020,000 |
| 097120- A130 | Transport | 3,000,000 | 1,921,000 |
| 097120- A131 | Machinery and Equipment | 1,000,000 | |
| 097120- A132 | Furniture and Fixture | 1,000,000 | |
| 097120- A133 | Buildings and Structure | 4,000,000 | 1,099,000 |
| 097120- A137 | Computer Equipment | 2,000,000 | |
| Total- | ESTABLISHMENT OF DIRECTORATE GENERAL OF RELIGIOUS EDUCATION | 400,000,000 | 424,404,000 |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB2004 PILOT | PROJECT ON IMPROVING RECRUITMENT AND | ON-BOARDING OF TEACHERS IN FDE SCHOOLS | ||
|---|---|---|---|---|
| 097120- A03 | Operating Expenses | 121,039,000 | 49,979,000 | 10,100,000 |
| 097120- A039 | General | 121,039,000 | 49,979,000 | 10,100,000 |
| Total- | PILOT PROJECT ON IMPROVING | 121,039,000 | 49,979,000 | 10,100,000 |
| RECRUITMENT AND ON-BOARDING OF TEACHERS IN FDE SCHOOLS | ||||
| IB2367 PANDEMIC RESPONSE EFFECTIVENESS PROJECT ( | PREP FOR COVID-19) | |||
| 097120- A03 | Operating Expenses | 200,000,000 | 579,458,000 | |
| 097120- A039 | General | 200,000,000 | 579,458,000 | |
| Total- | PANDEMIC RESPONSE | 200,000,000 | 579,458,000 | |
| EFFECTIVENESS PROJECT (PREP FOR COVID-19) | ||||
| (In Foreign Exchange) | (200,000,000) | |||
| (Foreign Aid) | (200,000,000) | |||
| (In Local Currency) __ | ___________________ | (579,458,000) _________________ | ||
| IB3046 DISRU | PTIVE EDUCATION TRANSFORMING SCHOOL | S INTO FOUNDRIES OF | EMERGING TECH | |
| 097120- A03 | Operating Expenses | 980,000,000 | ||
| 097120- A039 | General | 980,000,000 | ||
| Total- | DISRUPTIVE EDUCATION | 980,000,000 | ||
| TRANSFORMING SCHOOLS INTO FOUNDRIES OF EMERGING TECH | ||||
| IB3049 PAKISTAN NATIONAL ENDOWMENT FUND(NEST) | ||||
| 097120- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | ||
| 097120- A052 | Grants Domestic | 2,000,000,000 | ||
| Total- | PAKISTAN NATIONAL ENDOWMENT | 2000000000 | ||
| IB3439 ESTAB | FUND(NEST) LISHMENT OF PROJECT PLANNING AND DEV | ELOPMENT UNIT | ,,, | |
| 097120- A01 | Employees Related Expenses | 57,600,000 | 48,451,000 | 46,900,000 |
| 097120- A011 | Pay 12 12 | 57,600,000 | 48,451,000 | 46,900,000 |
| 097120- A011- | 1 Pay of Officers (8) (8) | (53,000,000) | (43,267,000) | (42,000,000) |
| 097120- A011- | 2 Pay of Other Staff (4) (4) | (4,600,000) | (5,184,000) | (4,900,000) |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL P | 2023-2024 Budget Estimate Rs AKISTAN REVENUES | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
|---|---|---|---|---|
| 097120- A03 | Operating Expenses | 14,758,000 | 2,873,000 | 9,300,000 |
| 097120- A032 | Communications | 1,600,000 | 600,000 | 400,000 |
| 097120- A033 | Utilities | 1,500,000 | 100,000 | 100,000 |
| 097120- A038 | Travel & Transportation | 700,000 | 193,000 | 1,200,000 |
| 097120- A039 | General | 10,958,000 | 1,980,000 | 7,600,000 |
| 097120- A09 | Physical Assets | 900,000 | 1,800,000 | |
| 097120- A092 | Computer Equipment | 900,000 | 1,800,000 | |
| 097120- A13 | Repairs and Maintenance | 1,170,000 | ||
| 097120- A137 | Computer Equipment | 1,170,000 | ||
| Total- | ESTABLISHMENT OF PROJECT PLANNING AND DEVELOPMENT UNIT | 72,358,000 | 53,394,000 | 58,000,000 |
| IB5003 PILOT GRADES 1-12 | PROJECT FOR BLENDED E-LEARNING IN 500 X | SCHOOLS OF FEDERAL CAPITAL AND KPK | ||
| 097120- A01 | Employees Related Expenses | 900,000 | 900,000 | |
| 097120- A011 | Pay | 900,000 | 900,000 | |
| 097120- A011-2 | Pay of Other Staff | (900,000) | (900,000) | |
| 097120- A03 | Operating Expenses | 15,221,000 | 84,929,000 | |
| 097120- A039 | General | 15,221,000 | 84,929,000 | |
| Total- | PILOT PROJECT FOR BLENDED E-LEARNING IN 500 X SCHOOLS OF FEDERAL CAPITAL AND KPK GRADES 1-12 | 16,121,000 | 85,829,000 |
IB5339 SUSTAINABILITY OF COMPUTER LAB ESTABLISHMENT BY THE UNIVERSAL SERVICES FUND (USF) ALONG WITH
| 097120- A01 | Employees Related Expenses | 155,050,000 | 151,113,000 | 86,250,000 |
|---|---|---|---|---|
| 097120- A011 | Pay 202 | 155,050,000 | 151,113,000 | 86,250,000 |
| 097120- A011- | 1 Pay of Officers (202) | (155,000,000) | (151,063,000) | (86,240,000) |
| 097120- A011- | 2 Pay of Other Staff | (50,000) | (50,000) | (10,000) |
| 097120- A03 | Operating Expenses | 25,950,000 | 6,000,000 | 19,750,000 |
| 097120- A032 | Communications | 18,000,000 | 8,000,000 | |
| 097120- A039 | General | 7,950,000 | 6,000,000 | 11,750,000 |
| 097120- A13 | Repairs and Maintenance | 19,000,000 | 24,000,000 | |
| 097120- A137 | Computer Equipment | 19,000,000 | 24,000,000 | |
| Total- | SUSTAINABILITY OF COMPUTER LAB ESTABLISHMENT BY THE UNIVERSAL SERVICES FUND (USF) ALONG WITH | 200,000,000 | 157,113,000 | 130,000,000 |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB9368 OUT OF | ACCOUNTANT GENERAL PAKISTAN REVENUES SCHOOL CHILDREN PROJECT IN ISLAMABAD CAPITAL TERRITORY | |||
| 097120- A01 | Employees Related Expenses | 1,152,000 | ||
| 097120- A012 | Allowances | 1,152,000 | ||
| 097120- A012-1 | Regular Allowances | (1,152,000) | ||
| 097120- A03 | Operating Expenses | 148,848,000 | 115,597,000 | 300,000,000 |
| 097120- A038 | Travel & Transportation | 480,000 | ||
| 097120- A039 | General | 148,368,000 | 115,597,000 | 300,000,000 |
| Total- | OUT OF SCHOOL CHILDREN PROJECT | 150,000,000 | 115,597,000 | 300,000,000 |
| IN ISLAMABAD CAPITAL TERRITORY | ||||
| IB9369 ACTION (TA COMPONE | S TO STRENGTHEN PERFORMANCE FOR INC NT) | LUSIVE AND RESPONSIVE EDUCATION PROGRAM | ||
| 097120- A03 | Operating Expenses | 250,000,000 | 250,000,000 | 275,780,000 |
| 097120- A039 | General | 250,000,000 | 250,000,000 | 275,780,000 |
| Total- | ACTIONS TO STRENGTHEN | 250,000,000 | 250,000,000 | 275,780,000 |
| PERFORMANCE FOR INCLUSIVE AND RESPONSIVE EDUCATION PROGRAM (TA COMPONENT) | ||||
| (In Foreign Exchange) | (250,000,000) | (275,780,000) | ||
| (Foreign Aid) | (250,000,000) | (275,780,000) | ||
| (In Local Currency) | (250,000,000) | |||
| IB9370 INTROD EDUCATION IS | __ UCTION OF ECE CLASSROOMSIN 192 PRIMA B | _________________ RY SCHOOLS OF F | _________________ EDERAL DIRECTOR | ______________ ATE OF |
| 097120- A01 | Employees Related Expenses | 80,000,000 | ||
| 097120- A011 | Pay | 80,000,000 | ||
| 097120- A011-1 | Pay of Officers | (80,000,000) | ||
| 097120- A03 | Operating Expenses | 500,000 | 450,000,000 | 300,000,000 |
| 097120- A038 | Travel & Transportation | 80,000 | ||
| 097120- A039 | General | 420,000 | 450,000,000 | 300,000,000 |
| 097120- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | ||
| 097120- A052 | Grants Domestic | 20,000,000 |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 097120- A09 | Physical Assets | 34,500,000 | ||
| 097120- A097 | Purchase of Furniture and Fixture | 20,000,000 | ||
| 097120- A098 | Purchase of Other Assets | 14,500,000 | ||
| 097120- A12 | Civil works | 15,000,000 | ||
| 097120- A124 | Building and Structures | 15,000,000 | ||
| Total- INTRODUCTION OF ECE | 150,000,000 | 450,000,000 | 300,000,000 | |
| CLASSROOMSIN 192 PRIMARY SCHOOLS OF FEDERAL DIRECTORATE OF EDUCATION ISB IB9371 ESTABLISHMENT OF NATIONAL FUND FOR ADDRESSI | NG THE CRISIS OF OUT OF SCHOOL CHILDERN | |||
| 097120- A03 | Operating Expenses | 100,000,000 | ||
| 097120- A039 | General | 100,000,000 | ||
| Total- | ESTABLISHMENT OF NATIONAL FUND FOR ADDRESSING THE CRISIS OF OUT OF SCHOOL CHILDERN | 100,000,000 | ||
| IB9590 PRIME | MINISTERS PAKISTAN FUND FOR EDUCATION | |||
| 097120- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | 250,000,000 | 4,000,000,000 |
| 097120- A052 | Grants Domestic | 5,000,000,000 | 250,000,000 | 4,000,000,000 |
| Total- | PRIME MINISTERS PAKISTAN FUND 5 | ,000,000,000 | 250,000,000 | 4,000,000,000 |
| FOR EDUCATION | ||||
| ID7335 ESTABLISHMENT OF NATIONAL CURRICULUM COUNCIL | ||||
| 097120- A01 | Employees Related Expenses | 92,874,000 | 44,478,000 | |
| 097120- A011 | Pay 76 | 92,430,000 | 43,733,000 | |
| 097120- A011-1 | Pay of Officers (76) | (61,686,000) | (30,598,000) | |
| 097120- A011-2 | Pay of Other Staff | (30,744,000) | (13,135,000) | |
| 097120- A012 | Allowances | 444,000 | 745,000 | |
| 097120- A012-1 | Regular Allowances | (444,000) | (688,000) | |
| 097120- A012-2 | Other Allowances (Excluding TA) | (57,000) | ||
| 097120- A03 | Operating Expenses | 111,676,000 | 48,848,000 | |
| 097120- A032 | Communications | 1,700,000 | 887,000 | |
| 097120- A033 | Utilities | 3,800,000 | 4,110,000 | |
| 097120- A034 | Occupancy Costs | 10,000 | ||
| 097120- A038 | Travel & Transportation | 5,050,000 | 11,600,000 |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 097120- A039 | General | 101,116,000 | 32,251,000 | |
| 097120- A09 | Physical Assets | 12,750,000 | 10,050,000 | |
| 097120- A092 | Computer Equipment | 4,950,000 | 3,750,000 | |
| 097120- A096 | Purchase of Plant and Machinery | 5,700,000 | 4,200,000 | |
| 097120- A097 | Purchase of Furniture and Fixture | 2,100,000 | 2,100,000 | |
| 097120- A13 | Repairs and Maintenance | 7,700,000 | 13,475,000 | |
| 097120- A130 | Transport | 500,000 | 225,000 | |
| 097120- A131 | Machinery and Equipment | 1,000,000 | 1,000,000 | |
| 097120- A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | |
| 097120- A133 | Buildings and Structure | 2,500,000 | 7,100,000 | |
| 097120- A137 | Computer Equipment | 2,200,000 | 2,100,000 | |
| 097120- A138 | General | 500,000 | 2,050,000 | |
| Total- | ESTABLISHMENT OF NATIONAL | 225,000,000 | 116,851,000 | |
| ID9009 CAPAC | CURRICULUM COUNCIL ITY BUILDING OF EDUCATION MANAGERS F | O BAHAWAPUR(CB | EM) | |
| 097120- A03 | Operating Expenses | 15,604,000 | 15,604,000 | |
| 097120- A038 | Travel & Transportation | 10,396,000 | 9,303,000 | |
| 097120- A039 | General | 5,208,000 | 6,301,000 | |
| Total- | CAPACITY BUILDING OF EDUCATION MANAGERS FO BAHAWAPUR(CBEM) | 15,604,000 | 15,604,000 | |
| 097120 | Total- OTHERS | 6,900,122,000 | 2,548,229,000 | 8,053,880,000 |
| 0971 | Total- Edu.Aff.Services not Elsewhere Classfied | 6,900,122,000 | 2,548,229,000 | 8,053,880,000 |
| 097 | Total- Education Affairs,Services not Elsewhere Classified | 6,900,122,000 | 2,548,229,000 | 8,053,880,000 |
| 09 | Total- Education Affairs and Services | 9,876,804,000 | 5,338,827,000 | 18,763,880,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 10,076,804,000 | 5,538,827,000 | 19,013,880,000 | |
| (In Foreign Exchange) (Own Resources) | (500,000,000) | (422,780,000) | ||
| (Foreign Aid) | (500,000,000) | (422,780,000) | ||
| (In Local Currency) | (9,576,804,000) | (5,538,827,000) | (18,591,100,000) |
NO. 104.- FC22D69 DEVELOPMENT EXPENDITURE OF FEDERAL EDUCATION AND DEMANDS FOR GRANTS
PROFESSIONAL TRAINING DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| 09 | Education Affairs and Services: | |||||
|---|---|---|---|---|---|---|
| 093 | Tertiary Education Affairs and Services: | |||||
| 0931 093102 LO1288 | Tertiar Profs/ UP-GR | y Education Affairs and Services: technical universities /colleges : ADATION OF INFRASTRUCTURE FACILITIE | S NCA LAHORE | |||
| 093102 | - A01 | Employees Related Expenses | 3,720,000 | 3,720,000 | ||
| 093102 | - A011 | Pay | 3,720,000 | 3,720,000 | ||
| 093102 | - A011- | 1 Pay | of Officers | (3,720,000) | (3,720,000) | |
| 093102 | - A03 | Operating Expenses | 200,000 | |||
| 093102 | - A039 | General | 200,000 | |||
| 093102 | - A06 | Transfers | 77,640,000 | 46,514,000 | ||
| 093102 | - A061 | Scholarship | 77,640,000 | 46,514,000 | ||
| 093102 | - A13 | Repairs and Maintenance | 20,000,000 | 20,000,000 | ||
| 093102 | - A133 | Buildings and Structure | 20,000,000 | 20,000,000 | ||
| Total- | UP-GR FACIL | ADATION OF INFRASTRUCTURE ITIES NCA LAHORE | 101,560,000 | 70,234,000 | ||
| LO9005 | CONS | TRUCTION OF GRADUATE BLOCK IN INCA | LAHORE | |||
| 093102 | - A01 | Employees Related Expenses | 5,500,000 | |||
| 093102 | - A011 | Pay | 4 | 5,500,000 | ||
| 093102 | - A011- | 1 Pay | of Officers (4) | (5,500,000) | ||
| 093102 | - A12 | Civil | works | 250,000,000 | 250,000,000 | 314,500,000 |
| 093102 | - A124 | Building and Structures | 250,000,000 | 250,000,000 | 314,500,000 | |
| Total- | CONS IN INC | TRUCTION OF GRADUATE BLOCK A LAHORE | 250,000,000 | 250,000,000 | 320,000,000 | |
| 0 | 93102 | Total- | Profs/technical universities /colleges | 351,560,000 | 320,234,000 | 320,000,000 |
| 0 | 931 | Total- | Tertiary Education Affairs and Services | 351,560,000 | 320,234,000 | 320,000,000 |
| 0 | 93 | Total- | Tertiary Education Affairs and Services | 351,560,000 | 320,234,000 | 320,000,000 |
| 0 | 9 | Total- | Education Affairs and Services | 351,560,000 | 320,234,000 | 320,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 351,560,000 | 320,234,000 | 320,000,000 | ||
| TOTAL | - DEMAND | 10,428,364,000 | 5,859,061,000 | 19,333,880,000 | ||
| (In Foreign Exchange) (Own Resources) | (500,000,000) | (422,780,000) | ||||
| (Foreign Aid) | (500,000,000) | (422,780,000) | ||||
| (In Local Currency) | (9,928,364,000) __________________ | (5,859,061,000) _________________ | (18,911,100,000) _______________ |
NO. 105.- DEVELOPMENT EXPDITURE OF HIGHER EDUCATION COMMISSION (HEC) DEMANDS FOR GRANTS
DEMAND NO. 105
( FC22D98 )
DEVELOPMENT EXPDITURE OF HIGHER EDUCATION COMMISSION (HEC)
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 for DEVELOPMENT EXPDITURE OF HIGHER EDUCATION COMMISSION (HEC).
Voted Rs. 66,315,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HARITAGE AND CULTURE.
| FUNCTIONAL CLASSIFICATION | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
|---|---|---|---|---|
| 093 | Tertiary Education Affairs and Services | 69,700,000,000 | 46,977,633,000 | 66,315,000,000 |
| Total | 69,700,000,000 | 46,977,633,000 | 66,315,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A05 | Grants, Subsidies and Write off Loans | 69,700,000,000 | 46,977,633,000 | 66,315,000,000 |
| Total | 69,700,000,000 | 46,977,633,000 | 66,315,000,000 | |
| (In Foreign Exchange) | (12,426,884,000) | (30,088,579,000) | ||
| (Own Resources) | (11,376,884,000) | (20,860,371,000) | ||
| (Foreign Aid) | (1,050,000,000) | (9,228,208,000) | ||
| (In Local Currency) | (57,273,116,000) _________________ | (46,977,633,000) __________________ | (36,226,421,000) _______________ |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | ||||
| 09 | Education Affairs and Services: | ||||
| 093 | Tertiary Education Affairs and Services: | ||||
| 0931 | Tertiary Education Affairs and Services: | ||||
| 093101 IB0593 | General universities/colleges/institutes : ALLAMA MUHAMMAD IQBAL SCHOLARSHIP FOR AF | GHAN NATIONAL STUDENTS (PHASE-III) | |||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 67,000,000 | 450,000,000 | |
| 093101 | - A052 | Grants Domestic | 67,000,000 | 450,000,000 | |
| Total- | ALLAMA MUHAMMAD IQBAL | 67,000,000 | 450,000,000 | ||
| IB2060 AGREE | ACADE MENT - | SCHOLARSHIP FOR AFGHAN NATIONAL STUDENTS (PHASE-III) MIC AND RESEARCH LINKAGES WITH DIFFER HEC | ENT COUNTRIES/AGENCIES UNDER BILATERAL | ||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 59,880,000 | 40,560,000 | 34,314,000 |
| 093101 | - A052 | Grants Domestic | 59,880,000 | 40,560,000 | 34,314,000 |
| Total- | ACADEMIC AND RESEARCH LINKAGES | 59,880,000 | 40,560,000 | 34,314,000 | |
| WITH DIFFERENT COUNTRIES/AGENCIES UNDER BILATERAL AGREEMENT - HEC | |||||
| IB2061 | AWAR | D OF SCHOLARSHIP TO STUDENTS FROM GWADAR -HEC | |||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 16,480,000 | 11,400,000 | 12,000,000 |
| 093101 | - A052 | Grants Domestic | 16,480,000 | 11,400,000 | 12,000,000 |
| Total- | AWARD OF SCHOLARSHIP TO STUDENTS FROM GWADAR -HEC | 16,480,000 | 11,400,000 | 12,000,000 | |
| IB2063 | CENTRE FOR MATHEMATICAL SCIENCES (CMS) AT PIEAS - ISLAMABAD | ||||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 290,984,000 | 290,984,000 | 333,183,000 |
| 093101 | - A052 | Grants Domestic | 290,984,000 | 290,984,000 | 333,183,000 |
| Total- | CENTRE FOR MATHEMATICAL SCIENCES (CMS) AT PIEAS - ISLAMABAD | 290,984,000 | 290,984,000 | 333,183,000 | |
| (In Foreign Exchange) | (200,000,000) | (333,183,000) | |||
| (Own Resources) | (200,000,000) | (333,183,000) | |||
| (In Local Currency) | (90,984,000) ( | 290,984,000) | |||
| IB2066 | DEVEL | __ OPMENT OF ACADEMIC AND RESEARCH FACI | ____________________ LITIES AT UNIVERSIT | ________________ Y OF KOTLI AJK | |
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 300,000,000 | 140,075,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENU | Rs ES | Rs | |
| 093101- A052 | Grants Domestic | 300,000,000 | 300,000,000 | 140,075,000 |
| Total- | DEVELOPMENT OF ACADEMIC AND RESEARCH FACILITIES AT UNIVERSITY OF KOTLI AJK | 300,000,000 | 300,000,000 | 140,075,000 |
| (In Foreign Exchange) | (70,000,000) | (50,000,000) | ||
| (Own Resources) | (70,000,000) | (50,000,000) | ||
| (In Local Currency) | (230,000,000) | (300,000,000) | (90,075,000) | |
| IB2068 DEVEL | __ OPMENT OF NATIONAL UNIVERSITY OF MEDI | _________________ CAL SCIENCES (NU | ________________ MS) RAWALPINDI | _______________ |
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | DEVELOPMENT OF NATIONAL | 500000000 | 500000000 | 500000000 |
| UNIVERSITY OF MEDICAL SCIENCES (NUMS) RAWALPINDI | ,, | ,, | ,, | |
| IB2073 ESTABLISHMENT AND UPGRADING OF CORE ENGIN UNIVERSITY OF | EERING DEPARTMENTS IN KHYBER | PAKHTUNKHWA | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 71,875,000 | ||
| 093101- A052 | Grants Domestic | 71,875,000 | ||
| Total- IB2074 ESTAB | ESTABLISHMENT AND UPGRADING OF CORE ENGINEERING DEPARTMENTS IN KHYBER PAKHTUNKHWA UNIVERSITY OF LISHMENT OF AJK WOMEN UNIVERSITY BAG | 71,875,000 H AJ&K | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 260,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 150,000,000 | 260,000,000 | 500,000,000 |
| Total- | ESTABLISHMENT OF AJK WOMEN UNIVERSITY BAGH AJ&K | 150,000,000 | 260,000,000 | 500,000,000 |
| (In Foreign Exchange) | (30,000,000) | |||
| (Own Resources) | (30,000,000) | |||
| (In Local Currency) | (150000000) | (260000000) | (470000000) | |
| IB2077 ESTAB | __ LISHMENT OF COMSATS INSTITUTE OF INFOR | ,, _________________ MATION TECHNOL | ,, ________________ OGY CAMPUS AT | ,, _______________ ABBOTTABAD |
| 093101- A05 | Grants, Subsidies and Write off Loans | 335,000,000 | 210,000,000 | 125,000,000 |
| 093101- A052 | Grants Domestic | 335,000,000 | 210,000,000 | 125,000,000 |
| Total- | ESTABLISHMENT OF COMSATS INSTITUTE OF INFORMATION TECHNOLOGY CAMPUS AT ABBOTTABAD | 335,000,000 | 210,000,000 | 125,000,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| IB2082 ESTAB | ACCOUNTANT GENERAL PAKISTAN REVENU LISHMENT OF NATIONAL CENTER OF EXCELLENCE IN BIG DATA | ES AND CLOUD COMPUT | ING | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 144,402,000 | 144,402,000 | 348,107,000 |
| 093101- A052 | Grants Domestic | 144,402,000 | 144,402,000 | 348,107,000 |
| Total- | ESTABLISHMENT OF NATIONAL | 144,402,000 | 144,402,000 | 348,107,000 |
| CENTER OF EXCELLENCE IN BIG DATA AND CLOUD COMPUTING | ||||
| IB2083 ESTABLISHMENT OF NATIONAL CENTER OF EXCELLENCE IN CYBER SECURITY | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 148,054,000 | ||
| 093101- A052 | Grants Domestic | 148,054,000 | ||
| Total- | ESTABLISHMENT OF NATIONAL CENTER OF EXCELLENCE IN CYBER SECURITY | 148,054,000 | ||
| IB2084 ESTABLISHMENT OF NATIONAL CENTER OF EXCELLENCE IN ROBOTICS AND AUTOMATION | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 248,407,000 | ||
| 093101- A052 | Grants Domestic | 248,407,000 | ||
| Total- | ESTABLISHMENT OF NATIONAL CENTER OF EXCELLENCE IN ROBOTICS AND AUTOMATION | 248,407,000 | ||
| IB2087 ESTABLISHMENT OF NUST CAMPUS AT QUETTA | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 455,370,000 | 455,370,000 | |
| 093101- A052 | Grants Domestic | 455,370,000 | 455,370,000 | |
| Total- | ESTABLISHMENT OF NUST CAMPUS AT QUETTA | 455,370,000 | 455,370,000 | |
| IB2090 ESTABLISHMENT OF SEERAT CHAIRS IN PUBLIC SECTOR UNIVERSITIES HEC | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 782,000,000 | 208,066,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 782,000,000 | 208,066,000 |
| Total- | ESTABLISHMENT OF SEERAT CHAIRS | 300,000,000 | 782,000,000 | 208,066,000 |
| IN PUBLIC SECTOR UNIVERSITIES HEC | ||||
| IB2094 ESTABLISHMENT OF SUB-CAMPUSES OF PUBLIC SE (UMBRELLA PROJECT HEC) | CTOR UNIVERSITIES AT DISTRICT LEVEL | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 499,036,000 | 277,000,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 093101- A052 | Grants Domestic | 499,036,000 | 277,000,000 | |
| Total- IB2096 ESTAB COMPLETION | ESTABLISHMENT OF SUB-CAMPUSES OF PUBLIC SECTOR UNIVERSITIES AT DISTRICT LEVEL (UMBRELLA PROJECT HEC) LISHMENT OF TECHNOLOGY DEVELOPMENT OF PHD TO | 499,036,000 FUND FOR HEC SCH | 277,000,000 OLARS RETURNIN | G AFTER |
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 19,186,000 | 210,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 19,186,000 | 210,000,000 |
| Total- | ESTABLISHMENT OF TECHNOLOGY | 300,000,000 | 19,186,000 | 210,000,000 |
| IB2107 EXPAN | DEVELOPMENT FUND FOR HEC SCHOLARS RETURNING AFTER COMPLETION OF PHD TO SION AND UPGRADATION OF INTERNATIONA | L ISLAMIC UNIVERSITY SECTOR H-10 | ISLAMABAD | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 351,488,000 | |
| 093101- A052 | Grants Domestic | 200,000,000 | 351,488,000 | |
| Total- | EXPANSION AND UPGRADATION OF INTERNATIONAL ISLAMIC UNIVERSITY SECTOR H-10 ISLAMABAD | 200,000,000 | 351,488,000 | |
| IB2109 FACULTY DEVELOPMENT PROGRAMME FOR PAKISTANI UNIVERSITIES | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 180,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 180,000,000 | 300,000,000 |
| Total- | FACULTY DEVELOPMENT | 500,000,000 | 180,000,000 | 300,000,000 |
| PROGRAMME FOR PAKISTANI UNIVERSITIES | ||||
| (In Foreign Exchange) | (450,000,000) | (227,000,000) | ||
| (Own Resources) | (450,000,000) | (227,000,000) | ||
| (In Local Currency) | (50,000,000) | (180,000,000) | (73,000,000) | |
| IB2111 HUMAN DEVELOPMEN | __ RESOURCE DEVELOPMENT INITIATIVE MS L T FOR | ___________________ EADING TO PHD PRO | _______________ GRAM OF FACUL | ______________ TY |
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 120,000,000 | |
| 093101- A052 | Grants Domestic | 500,000,000 | 120,000,000 | |
| Total- | HUMAN RESOURCE DEVELOPMENT | 500,000,000 | 120,000,000 | |
| INITIATIVE MS LEADING TO PHD | ||||
| PROGRAM OF FACULTY DEVELOPMENT FOR |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL P (In Foreign Exchange) | AKISTAN REVENUES (200,000,000) | |||
| (Own Resources) | (200,000,000) | |||
| (In Local Currency) | (300,000,000) | (120,000,000) | ||
| IB2113 INDIGE | __ NOUS PHD FELLOWSHIP FOR 5000 SCHOLAR | ____________________ S HEC (PHASE-II) | _______________ | _____________ |
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 340,000,000 | 350,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 340,000,000 | 350,000,000 |
| Total- | INDIGENOUS PHD FELLOWSHIP FOR | 500,000,000 | 340,000,000 | 350,000,000 |
| 5000 SCHOLARS HEC (PHASE-II) | ||||
| IB2117 LAW G | RADUATES SCHOLARSHIP PROGRAMME FOR | BALOCHISTAN FOR STUDY ABROAD | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 147,000,000 | 40,000,000 | 61,228,000 |
| 093101- A052 | Grants Domestic | 147,000,000 | 40,000,000 | 61,228,000 |
| Total- | LAW GRADUATES SCHOLARSHIP | 147,000,000 | 40,000,000 | 61,228,000 |
| PROGRAMME FOR BALOCHISTAN FOR STUDY ABROAD | ||||
| (In Foreign Exchange) | (132,000,000) | (46,988,000) | ||
| (Own Resources) | (132,000,000) | (46,988,000) | ||
| (In Local Currency) | (15,000,000) | (40,000,000) | (14,240,000) | |
| IB2118 MASTE STUDENTS OF | __ R LEADING TO PHD SCHOLARSHIPS PROGRA BALOCHISTAN | ____________________ M (INDIGENOUS AND | _______________ OVERSEAS) FOR | _____________ THE |
| 093101- A05 | Grants, Subsidies and Write off Loans | 338,000,000 | 198,000,000 | 255,000,000 |
| 093101- A052 | Grants Domestic | 338,000,000 | 198,000,000 | 255,000,000 |
| Total- | MASTER LEADING TO PHD SCHOLARSHIPS PROGRAM | 338,000,000 | 198,000,000 | 255,000,000 |
| (INDIGENOUS AND OVERSEAS) FOR THE STUDENTS OF BALOCHISTAN | ||||
| (In Foreign Exchange) | (294,000,000) | (201,000,000) | ||
| (Own Resources) | (294,000,000) | (201,000,000) | ||
| (In Local Currency) | (44,000,000) | (198,000,000) | (54,000,000) | |
| IB2119 NATIO | __ NAL CENTER OF ARTIFICIAL INTELLIGENCE IS | ____________________ LAMABAD | _______________ | _____________ |
| 093101- A05 | Grants, Subsidies and Write off Loans | 256,059,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
| COMMISSION (HEC) No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 093101- A052 | Grants Domestic | 256,059,000 | ||
| Total- | NATIONAL CENTER OF ARTIFICIAL | 256,059,000 | ||
| IB2121 OVERS | INTELLIGENCE ISLAMABAD EAS SCHOLARSHIP FOR MS/M PHIL LEADIN | G TO PHD IN SELECTED FIELDS (PHASE III) - HEC | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 3,750,000,000 | 3,495,000,000 | 3,000,000,000 |
| 093101- A052 | Grants Domestic | 3,750,000,000 | 3,495,000,000 | 3,000,000,000 |
| Total- | OVERSEAS SCHOLARSHIP FOR MS/M PHIL LEADING TO PHD IN SELECTED FIELDS (PHASE III) - HEC | 3,750,000,000 | 3,495,000,000 | 3,000,000,000 |
| (In Foreign Exchange) | (3,700,000,000) | (2,700,000,000) | ||
| (Own Resources) | (3,700,000,000) | (2,700,000,000) | ||
| (In Local Currency) | (50,000,000) | (3,495,000,000) | (300,000,000) | |
| IB2122 PAK-S | _ RI LANKA HIGHER EDUCATION COOPERATIO | _________________ N PROGRAMME | _________________ | _______________ |
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 210,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 210,000,000 | 400,000,000 |
| Total- | PAK-SRI LANKA HIGHER EDUCATION COOPERATION PROGRAMME | 400,000,000 | 210,000,000 | 400,000,000 |
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (350,000,000) | (210,000,000) | (400,000,000) | |
| IB2123 PAK-U | _ SAID MERIT AND NEEDS BASED SCHOLARSH | _________________ IP PROGRAM (PH | _________________ ASE-II) | _______________ |
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 212,711,000 | 228,208,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 212,711,000 | 228,208,000 |
| Total- | PAK-USAID MERIT AND NEEDS BASED SCHOLARSHIP PROGRAM (PHASE-II) | 300,000,000 | 212,711,000 | 228,208,000 |
| (In Foreign Exchange) | (300,000,000) | (228,208,000) | ||
| (Foreign Aid) | (300,000,000) | (228,208,000) | ||
| (In Local Currency) | (212,711,000) | |||
| IB2124 PHD S | _ CHOLARSHIP PROGRAM UNDER PAK-US KNO | _________________ WLEDGE CORRID | _________________ OR (PHASE-I) | _______________ |
| 093101- A05 | Grants, Subsidies and Write off Loans | 3,000,000,000 | 2,280,000,000 | 2,500,000,000 |
| 093101- A052 | Grants Domestic | 3,000,000,000 | 2,280,000,000 | 2,500,000,000 |
| Total- | PHD SCHOLARSHIP PROGRAM UNDER | 3,000,000,000 | 2,280,000,000 | 2,500,000,000 |
| PAK-US KNOWLEDGE CORRIDOR (PHASE-I) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES | Rs | |
| (In Foreign Exchange) | (2,800,000,000) | (2,300,000,000) | ||
| (Own Resources) | (2,800,000,000) | (2,300,000,000) | ||
| (In Local Currency) | (200,000,000) | (2,280,000,000) | (200,000,000) | |
| IB2126 POST | _ DOCTORAL FELLOWSHIP PROGRAMME PHAS | _________________ E III (HEC) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 600,000,000 | 99,641,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 600,000,000 | 99,641,000 | 250,000,000 |
| Total- | POST DOCTORAL FELLOWSHIP PROGRAMME PHASE III (HEC) | 600,000,000 | 99,641,000 | 250,000,000 |
| (In Foreign Exchange) | (550,000,000) | (200,000,000) | ||
| (Own Resources) | (550,000,000) | (200,000,000) | ||
| (In Local Currency) | (50,000,000) | (99,641,000) | (50,000,000) | |
| IB2129 PROVI | _ SION OF ACADEMIC & RESEARCH FACILITIES | _________________ AIR UNIVERSITY - | __________________ ISLAMABAD | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 325,022,000 | 370,000,000 | |
| 093101- A052 | Grants Domestic | 325,022,000 | 370,000,000 | |
| Total- | PROVISION OF ACADEMIC & RESEARCH FACILITIES AIR UNIVERSITY - ISLAMABAD | 325,022,000 | 370,000,000 | |
| (In Foreign Exchange) | (100,000,000) | |||
| (Own Resources) | (100,000,000) | |||
| (In Local Currency) | (325,022,000) | (270,000,000) | ||
| IB2133 PROVI (PHASE-II) | _ SION OF HIGHER EDUCATION OPPORTUNITIE | _________________ S FOR STUDENTS | __________________ OF BALOCHISTAN A | ______________ ND FATA |
| 093101- A05 | Grants, Subsidies and Write off Loans | 380,000,000 | 274,150,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 380,000,000 | 274,150,000 | 400,000,000 |
| Total- | PROVISION OF HIGHER EDUCATION | 380,000,000 | 274,150,000 | 400,000,000 |
| IB2135 SCIEN | OPPORTUNITIES FOR STUDENTS OF BALOCHISTAN AND FATA (PHASE-II) CE TALENT FARMING SCHEME (STFS) FOR U | NDERGRADUATE PROGRAMMES - HEC | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 1,470,000 | |
| 093101- A052 | Grants Domestic | 100,000,000 | 1,470,000 | |
| Total- | SCIENCE TALENT FARMING SCHEME (STFS) FOR UNDERGRADUATE PROGRAMMES - HEC | 100,000,000 | 1,470,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB2141 STREN APPLIED SCIE | ACCOUNTANT GENERAL P GTHENING OF ACADEMIC & RESEARCH FACIL NCES | AKISTAN REVENUES ITIES AT PAKISTAN INSTITUTE OF EN | GINEERING & | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 244,595,000 | 201,595,000 | 63,000,000 |
| 093101- A052 | Grants Domestic | 244,595,000 | 201,595,000 | 63,000,000 |
| Total- | STRENGTHENING OF ACADEMIC & | 244,595,000 | 201,595,000 | 63,000,000 |
| RESEARCH FACILITIES AT PAKISTAN INSTITUTE OF ENGINEERING & APPLIED SCIENCES | ||||
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (194,595,000) | (201,595,000) | (63,000,000) | |
| IB2145 STREN FIBER | __ GTHENING OF CORE NETWORK & EXPANSION | _________________ OF PERN FOOTP | _________________ RINTS THROUGH CP | ______________ EC OPTICAL |
| 093101- A05 | Grants, Subsidies and Write off Loans | 740,902,000 | 740,902,000 | 105,000,000 |
| 093101- A052 | Grants Domestic | 740,902,000 | 740,902,000 | 105,000,000 |
| Total- | STRENGTHENING OF CORE NETWORK | 740,902,000 | 740,902,000 | 105,000,000 |
| IB2149 STREN | & EXPANSION OF PERN FOOTPRINTS THROUGH CPEC OPTICAL FIBER GTHENING OF THE UNIVERSITY OF POONCH | RAWALAKOT AJ&K | (REVISED) | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 192,813,000 | 192,813,000 | |
| 093101- A052 | Grants Domestic | 192,813,000 | 192,813,000 | |
| Total- | STRENGTHENING OF THE UNIVERSITY | 192,813,000 | 192,813,000 | |
| IB2159 UPGR INTO SKILL | OF POONCH RAWALAKOT AJ&K (REVISED) ADATION OF NATIONAL INSTITUTE OF SCIENC | E & TECHNICAL EDUCATION (NISTE) I | SLAMABAD | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 130,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 130,000,000 | 250,000,000 |
| Total- | UPGRADATION OF NATIONAL | 300,000,000 | 130,000,000 | 250,000,000 |
| INSTITUTE OF SCIENCE & TECHNICAL | ||||
| EDUCATION (NISTE) ISLAMABAD INTO |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB2168 ESTABLISHMENT OF NATIONAL CENTER FOR GIS AND SPACE APPLICATION
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | |
|---|---|---|---|---|
| 093101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | |
| Total- | ESTABLISHMENT OF NATIONAL CENTER FOR GIS AND SPACE APPLICATION | 200,000,000 | 200,000,000 | |
| (In Foreign Exchange) | (40,000,000) | (200,000,000) | ||
| (Own Resources) | (40,000,000) | (200,000,000) | ||
| IB2169 ESTAB | (In Local Currency) LISHMENT OF NEW CAMPUS OF NATIONAL | (160,000,000) __________________ UNIVERSITY OF TE | _________________ CHNOLOGY (NUTEC | _______________ H) |
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 305,000,000 | 350,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 305,000,000 | 350,000,000 |
| Total- | ESTABLISHMENT OF NEW CAMPUS OF | 400,000,000 | 305,000,000 | 350,000,000 |
| IB2171 HIGHE | NATIONAL UNIVERSITY OF TECHNOLOGY (NUTECH) R EDUCATION DEVELOPMENT PROGRAMM | E OF PAKISTAN (HE | DP) | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 750,000,000 | 3,650,000,000 | 8,000,000,000 |
| 093101- A052 | Grants Domestic | 750,000,000 | 3,650,000,000 | 8,000,000,000 |
| Total- | HIGHER EDUCATION DEVELOPMENT PROGRAMME OF PAKISTAN (HEDP) | 750,000,000 | 3,650,000,000 | 8,000,000,000 |
| (In Foreign Exchange) | (750,000,000) | (8,000,000,000) | ||
| (Foreign Aid) | (750,000,000) | (8,000,000,000) | ||
| (In Local Currency) | (3,650,000,000) | |||
| IB2172 PROVI ISLAMABAD | SION OF ACADEMIC & RESEARCH FACILITIE | __________________ S AND GIRLS HOST | _________________ EL AT QUAID-E-AZ | _______________ AM UNIVERSITY |
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 1,000,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 1,000,000,000 | 500,000,000 |
| Total- | PROVISION OF ACADEMIC & RESEARCH FACILITIES AND GIRLS HOSTEL AT QUAID-E-AZAM UNIVERSITY ISLAMABAD | 500,000,000 | 1,000,000,000 | 500,000,000 |
| (In Foreign Exchange) | (200,000,000) | (300,000,000) |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| (Own Resources) | (200,000,000) | (300,000,000) | ||
| (In Local Currency) | (300,000,000) | (1,000,000,000) | (200,000,000) | |
| IB2174 UPGRA SCIENCES) | __ DATION AND CAPACITY BUILDING OF PAKIST | ________________ AN ACADEMY OF | __________________ SCIENCES (NATUR | ______________ AL AND SOCIAL |
| 093101- A05 | Grants, Subsidies and Write off Loans | 119,919,000 | 139,692,000 | |
| 093101- A052 | Grants Domestic | 119,919,000 | 139,692,000 | |
| Total- | UPGRADATION AND CAPACITY | 119,919,000 | 139,692,000 | |
| IB2178 PAK-U | BUILDING OF PAKISTAN ACADEMY OF SCIENCES (NATURAL AND SOCIAL SCIENCES) K KNOWLEDGE GATEWAY- HEC | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 142,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 142,000,000 | 300,000,000 |
| Total- | PAK-UK KNOWLEDGE GATEWAY- HEC | 200,000,000 | 142,000,000 | 300,000,000 |
| IB2185 ESTABLISHMENT OF NATIONAL CENTER OF INDUST OF BIO-PRODUCTS | RIAL BIOTECHNOLOGY FOR PILOT MANUFACTURING | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 560,924,000 | 209,612,000 | 351,312,000 |
| 093101- A052 | Grants Domestic | 560,924,000 | 209,612,000 | 351,312,000 |
| Total- | ESTABLISHMENT OF NATIONAL | 560,924,000 | 209,612,000 | 351,312,000 |
| CENTER OF INDUSTRIAL | ||||
| IB2190 SMART | BIOTECHNOLOGY FOR PILOT MANUFACTURING OF BIO-PRODUCTS UNIVERSITIES: TRANSFORMATION THROUG | H SMART CLASSROOMS (PHASE-I) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 4,000,000 | 50,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 4,000,000 | 50,000,000 |
| Total- | SMART UNIVERSITIES: | 200,000,000 | 4,000,000 | 50,000,000 |
| IB2195 ACADE | TRANSFORMATION THROUGH SMART CLASSROOMS (PHASE-I) MIC COLLABORATION UNDER CPEC CONSOR | TIUM OF UNIVERSITIES | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 170,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 170,000,000 | 300,000,000 |
| Total- | ACADEMIC COLLABORATION UNDER | 250,000,000 | 170,000,000 | 300,000,000 |
| CPEC CONSORTIUM OF UNIVERSITIES |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENU | ES | |||
| (In Foreign Exchange) | (100,000,000) | (70,000,000) | ||
| (Own Resources) | (100,000,000) | (70,000,000) | ||
| (In Local Currency) | (150,000,000) | (170,000,000) | (230,000,000) | |
| IB2227 PROVI OF | __ SION OF ACCOMMODATION FACILITIES FOR F | _________________ EMALE STUDENTS | _________________ IN PUBLIC SECTO | ______________ R UNIVERSITIES |
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 550,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 550,000,000 | 300,000,000 |
| Total- | PROVISION OF ACCOMMODATION | 250,000,000 | 550,000,000 | 300,000,000 |
| FACILITIES FOR FEMALE STUDENTS IN PUBLIC SECTOR UNIVERSITIES OF | ||||
| (In Foreign Exchange) | (100,000,000) | |||
| (Own Resources) | (100,000,000) | |||
| (In Local Currency) | (150,000,000) | (550,000,000) | (300,000,000) | |
| IB2230 PILOT PRODUCTIVIT | __ PROJECT FOR DATA DRIBEN SMART DECISIO Y | _________________ N PLATFORM FOR | _________________ INCREASED AGRI | ______________ CULTURE |
| 093101- A05 | Grants, Subsidies and Write off Loans | 164,000,000 | 47,000,000 | 164,364,000 |
| 093101- A052 | Grants Domestic | 164,000,000 | 47,000,000 | 164,364,000 |
| Total- | PILOT PROJECT FOR DATA DRIBEN | 164,000,000 | 47,000,000 | 164,364,000 |
| SMART DECISION PLATFORM FOR | ||||
| IB3074 COMPL THROUGH LO | INCREASED AGRICULTURE PRODUCTIVITY ETION OF LEFTOVER WORK OF CHOTAGALA AN OF | CAMPUS UNIVERSITY OF POONCH RAWALAKOT | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | ||
| 093101- A052 | Grants Domestic | 400,000,000 | ||
| Total- | COMPLETION OF LEFTOVER WORK OF | 400,000,000 | ||
| CHOTAGALA CAMPUS UNIVERSITY OF POONCH RAWALAKOT THROUGH LOAN OF | ||||
| (In Foreign Exchange) | (400,000,000) | |||
| (Foreign Aid) | (400,000,000) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB3075 ESTAB QUAID-I-AZAM | LISHMENT OF NATIONAL INSTITUTE OF INT UNIVERSITY | ELLIGENCE AND SECURITY STUDIES (N | ISS) AT | |
|---|---|---|---|---|
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | ||
| 093101- A052 | Grants Domestic | 100,000,000 | ||
| Total- | ESTABLISHMENT OF NATIONAL | 100,000,000 | ||
| INSTITUTE OF INTELLIGENCE AND SECURITY STUDIES (NISS) AT QUAID-I-AZAM UNIVERSITY | ||||
| IB3076 PM'S NATIONAL VOLUNTEER CROPS | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 30,000,000 | ||
| 093101- A052 | Grants Domestic | 30,000,000 | ||
| Total- | PM'S NATIONAL VOLUNTEER CROPS | 30,000,000 | ||
| IB3077 PM'S YOUTH INTERSHIP PROGRAM | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 30,000,000 | ||
| 093101- A052 | Grants Domestic | 30,000,000 | ||
| Total- | PM'S YOUTH INTERSHIP PROGRAM | 30,000,000 | ||
| IB3387 ESTABLISHMENT OF KAMYAB JAWAN SPORTS AC CENTERS) AND YOUTH | ADEMIES (HIGH PERFORMANCE & RESOURCE | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 623,453,000 | 350,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 623,453,000 | 350,000,000 |
| Total- | ESTABLISHMENT OF KAMYAB JAWAN | 300,000,000 | 623,453,000 | 350,000,000 |
| SPORTS ACADEMIES (HIGH PERFORMANCE & RESOURCE CENTERS) AND YOUTH | ||||
| (In Foreign Exchange) | (80,000,000) | (100,000,000) | ||
| (Own Resources) | (80,000,000) | (100,000,000) | ||
| (In Local Currency) | (220,000,000) | (623,453,000) | (250,000,000) | |
| IB3388 GREEN | _ YOUTH MOVEMENT PRIME MINISTER?S YO | _________________ UTH PROGRAM | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 167,185,000 | 35,000,000 | 143,685,000 |
| 093101- A052 | Grants Domestic | 167,185,000 | 35,000,000 | 143,685,000 |
| Total- | GREEN YOUTH MOVEMENT PRIME | 167,185,000 | 35,000,000 | 143,685,000 |
| IB3389 KAMY | MINISTER?S YOUTH PROGRAM AB JAWAN INNOVATION LEAGUE PRIME MIN | ISTER?S YOUTH PROGRAM | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 317,799,000 | 148,000,000 | 182,594,000 |
| 093101- A052 | Grants Domestic | 317,799,000 | 148,000,000 | 182,594,000 |
| Total- | KAMYAB JAWAN INNOVATION LEAGUE | 317,799,000 | 148,000,000 | 182,594,000 |
| PRIME MINISTER?S YOUTH PROGRAM |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| IB3398 UPGRA NURSING & M | ACCOUNTANT GENERAL P DATION OF COLLEGE OF NURSING HOLY FA IDWIFERY | Rs AKISTAN REVENUES MILY HOSPITAL TO PO | Rs STGRADUATE I | Rs NSTITUTE OF |
| 093101- A05 | Grants, Subsidies and Write off Loans | 31,324,000 | 31,324,000 | |
| 093101- A052 | Grants Domestic | 31,324,000 | 31,324,000 | |
| Total- | UPGRADATION OF COLLEGE OF NURSING HOLY FAMILY HOSPITAL TO POSTGRADUATE INSTITUTE OF NURSING & MIDWIFERY | 31,324,000 | 31,324,000 | |
| IB3399 ESTAB RAWALPINDI | LISHMENT OF POST-GRADUATE RESEARCH L MEDICAL UNIVERSITY | ABORATORIES AND ALLIED FACILITIES AT | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 154,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 154,000,000 | 500,000,000 |
| Total- | ESTABLISHMENT OF POST-GRADUATE RESEARCH LABORATORIES AND ALLIED FACILITIES AT RAWALPINDI MEDICAL UNIVERSITY | 300,000,000 | 154,000,000 | 500,000,000 |
| (In Foreign Exchange) | (100,000,000) | |||
| (Own Resources) | (100,000,000) | |||
| (In Local Currency) | (300,000,000) ( | 154,000,000) | (400,000,000) | |
| IB3403 CONST (SZABMU) ISL | __ RUCTION OF ACADEMIC BLOCK SHAHEED ZU AMABAD | ____________________ LFIQAR ALI BHUTTO | ______________ MEDICAL UNIVE | ______________ RSITY |
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 450,000,000 | 450,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 450,000,000 | 450,000,000 |
| Total- | CONSTRUCTION OF ACADEMIC BLOCK SHAHEED ZULFIQAR ALI BHUTTO MEDICAL UNIVERSITY (SZABMU) ISLAMABAD | 250,000,000 | 450,000,000 | 450,000,000 |
| (In Foreign Exchange) | (200,000,000) | |||
| (Own Resources) | (200,000,000) | |||
| (In Local Currency) __ | (250,000,000) ( ____________________ | 450,000,000) ______________ | (250,000,000) ______________ |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB3406 FULBR | ACCOUNTANT GENERAL IGHT SCHOLARSHIP SUPPORT PROGRAM HE | PAKISTAN REVENUES C-USAID (PHASE-III) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | 759,195,000 |
| 093101- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | 759,195,000 |
| Total- | FULBRIGHT SCHOLARSHIP SUPPORT PROGRAM HEC-USAID (PHASE-III) | 1,000,000,000 | 1,000,000,000 | 759,195,000 |
| (In Foreign Exchange) | (990,000,000) | |||
| (Own Resources) | (990,000,000) | |||
| (In Local Currency) | (10,000,000) ( | 1,000,000,000) | (759,195,000) | |
| IB3412 KAMY | __ AB JAWAN TALENT HUNT YOUTH SPORTS LE | ___________________ AGUE | _______________ | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 497,985,000 | 294,040,000 | 203,945,000 |
| 093101- A052 | Grants Domestic | 497,985,000 | 294,040,000 | 203,945,000 |
| Total- | KAMYAB JAWAN TALENT HUNT YOUTH | 497,985,000 | 294,040,000 | 203,945,000 |
| SPORTS LEAGUE | ||||
| IB3413 KAMY | AB JAWAN MARKAZ (KJM) PRIME MINISTER? | S YOUTH PROGRAM | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 233,851,000 | 35,329,000 | 198,522,000 |
| 093101- A052 | Grants Domestic | 233,851,000 | 35,329,000 | 198,522,000 |
| Total- | KAMYAB JAWAN MARKAZ (KJM) PRIME MINISTER?S YOUTH PROGRAM | 233,851,000 | 35,329,000 | 198,522,000 |
| IB3414 STRENGTHENING OF THE WOMEN UNIVERSITY OF | AJ&K BAGH | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 300,000,000 |
| Total- | STRENGTHENING OF THE WOMEN UNIVERSITY OF AJ&K BAGH | 200,000,000 | 200,000,000 | 300,000,000 |
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (150,000,000) | (200,000,000) | (300,000,000) | |
| IB3415 STREN | __ GTHENING OF UNIVERSITY OF POONCH RAW | ___________________ ALAKOT AJ&K (PHAS | _______________ E-II) | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 211,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 211,000,000 | 250,000,000 |
| Total- | STRENGTHENING OF UNIVERSITY OF POONCH RAWALAKOT AJ&K (PHASE-II) | 250,000,000 | 211,000,000 | 250,000,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB3424 SCHOL | ACCOUNTANT GENERAL ARSHIP PROGRAM FOR THE STUDENTS OF | PAKISTAN REVENUE GILGIT-BALTISTAN (G | S B) IN TOP PAKIS | TANI |
| 093101- A05 | Grants, Subsidies and Write off Loans | 120,877,000 | 100,298,000 | 150,000,000 |
| 093101- A052 | Grants Domestic | 120,877,000 | 100,298,000 | 150,000,000 |
| Total- | SCHOLARSHIP PROGRAM FOR THE | 120,877,000 | 100,298,000 | 150,000,000 |
| IB5359 AWAR DIRECTIVE | STUDENTS OF GILGIT-BALTISTAN (GB) IN TOP PAKISTANI D OF ALLAMA MUHAMMAD IQBAL 3000 SCHO | LARSHIPS TO AFGHAN STUDENTS UNDER THE PM | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 1,500,000,000 | 1,500,000,000 | 900,000,000 |
| 093101- A052 | Grants Domestic | 1,500,000,000 | 1,500,000,000 | 900,000,000 |
| Total- | AWARD OF ALLAMA MUHAMMAD | 1,500,000,000 | 1,500,000,000 | 900,000,000 |
| IB5479 DR. A. | IQBAL 3000 SCHOLARSHIPS TO AFGHAN STUDENTS UNDER THE PM DIRECTIVE Q KHAN INSTITUTE OF METALLURGY AND EM | ERGING SCIENCES | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 100,000,000 | |
| 093101- A052 | Grants Domestic | 200,000,000 | 100,000,000 | |
| Total- | DR. A.Q KHAN INSTITUTE OF METALLURGY AND EMERGING SCIENCES | 200,000,000 | 100,000,000 | |
| IB5482 UNIVERSITY CAMPUS AT NORTH WAZIRISTAN | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 10,000,000 | 100,000,000 |
| 093101- A052 | Grants Domestic | 150,000,000 | 10,000,000 | 100,000,000 |
| Total- | UNIVERSITY CAMPUS AT NORTH WAZIRISTAN | 150,000,000 | 10,000,000 | 100,000,000 |
| IB5483 YOUTH | LAPTOP SCHEME | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 68,000,000 | 53,690,000 | 330,000,000 |
| 093101- A052 | Grants Domestic | 68,000,000 | 53,690,000 | 330,000,000 |
| Total- | YOUTH LAPTOP SCHEME | 68,000,000 | 53,690,000 | 330,000,000 |
| (In Foreign Exchange) | (320,000,000) | |||
| (Own Resources) | (320,000,000) | |||
| (In Local Currency) | (68,000,000) | (53,690,000) | (10,000,000) | |
| IB5484 ESTAB | __ LISHMENT OF NATIONAL CYBER SECURITY A | __________________ CADEMY (NCSA) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 100,000,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 093101- A052 | Grants Domestic | 150,000,000 | 100,000,000 |
| Total- | ESTABLISHMENT OF NATIONAL CYBER SECURITY ACADEMY (NCSA) | 150,000,000 | 100,000,000 |
| IB9115 PROVI | SION OF HIGHER OPPORTUNITIES FOR STUDE | NTS OF BALOCHISTAN AND FATA | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 255,000,000 | 428,730,000 |
| 093101- A052 | Grants Domestic | 500,000,000 255,000,000 | 428,730,000 |
| Total- | PROVISION OF HIGHER | 500,000,000 255,000,000 | 428,730,000 |
| IB9116 COAST | OPPORTUNITIES FOR STUDENTS OF BALOCHISTAN AND FATA AL REGION HIGHER EDUCATION SCHOLARSH | IP PROGRAM FOR BALOCHISTAN | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 40,000,000 17,000,000 | 40,000,000 |
| 093101- A052 | Grants Domestic | 40,000,000 17,000,000 | 40,000,000 |
| Total- | COASTAL REGION HIGHER EDUCATION | 40,000,000 17,000,000 | 40,000,000 |
| IB9117 STREN PESHAWAR-T | SCHOLARSHIP PROGRAM FOR BALOCHISTAN GTHENING OF LAB FACILITIES IN 05 LEADING AXILA-LAHORE AND | ENGINEERING UNIVERSITIES (UET | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 1,200,000,000 | 100,000,000 |
| 093101- A052 | Grants Domestic | 1,200,000,000 | 100,000,000 |
| Total- | STRENGTHENING OF LAB FACILITIES IN 05 LEADING ENGINEERING UNIVERSITIES (UET PESHAWAR-TAXILA-LAHORE AND | 1,200,000,000 | 100,000,000 |
| (In Foreign Exchange) | (50,000,000) | ||
| (Own Resources) | (50,000,000) | ||
| (In Local Currency) | (1,200,000,000) | (50,000,000) | |
| IB9388 ESTAB ISLAMABAD L | __ LISHMENT OF CHINA-PAKISTAN JOINT RESEA OCAL = | __________________________________ RCH CENTRE (CPJR) ON EARTH SCIE | ______________ NCES QAU |
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 300,000,000 |
| Total- | ESTABLISHMENT OF CHINA-PAKISTAN JOINT RESEARCH CENTRE (CPJR) ON EARTH SCIENCES QAU ISLAMABAD LOCAL = | 250,000,000 | 300,000,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL P (In Foreign Exchange) | AKISTAN REVENUES | (300,000,000) | ||
| (Foreign Aid) | (300,000,000) | |||
| (In Local Currency) | (250,000,000) | |||
| IB9389 ESTAB | __ LISHMENT OF NATIONAL CENTRE OF NANO- | _____________________ TECHNOLOGY | _____________ | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 100,000,000 | |
| 093101- A052 | Grants Domestic | 150,000,000 | 100,000,000 | |
| Total- | ESTABLISHMENT OF NATIONAL CENTRE OF NANO- TECHNOLOGY | 150,000,000 | 100,000,000 | |
| IB9390 ESTABLISHMENT OF NATIONAL CENTRE OF QUANTUM COMPUTING | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 100,000,000 | |
| 093101- A052 | Grants Domestic | 150,000,000 | 100,000,000 | |
| Total- | ESTABLISHMENT OF NATIONAL | 150,000,000 | 100,000,000 | |
| IB9391 ESTAB | CENTRE OF QUANTUM COMPUTING LISHMENT OF NATIONAL CENTRE FOR MANU | FACTURING | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 100,000,000 | |
| 093101- A052 | Grants Domestic | 150,000,000 | 100,000,000 | |
| Total- | ESTABLISHMENT OF NATIONAL CENTRE FOR MANUFACTURING | 150,000,000 | 100,000,000 | |
| IB9392 ESTAB | ISHMENT OF NATIONAL CENTRE FOR BRAND | DEVELOPMENT | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 100,000,000 | |
| 093101- A052 | Grants Domestic | 150,000,000 | 100,000,000 | |
| Total- | ESTABISHMENT OF NATIONAL CENTRE FOR BRAND DEVELOPMENT | 150,000,000 | 100,000,000 | |
| IB9393 ESTABLISHMENT OF NATIONAL GROWTH CENTRE | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 100,000,000 | |
| 093101- A052 | Grants Domestic | 200,000,000 | 100,000,000 | |
| Total- | ESTABLISHMENT OF NATIONAL | 200,000,000 | 100,000,000 | |
| GROWTH CENTRE | ||||
| IB9394 ESTABLISHMENT OF BAYT-UL-HIKMAH AT NUML | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 100,000,000 | |
| 093101- A052 | Grants Domestic | 50,000,000 | 100,000,000 | |
| Total- | ESTABLISHMENT OF BAYT-UL-HIKMAH | 50,000,000 | 100,000,000 | |
| AT NUML | ||||
| IB9395 STRENGTHENING OF LABS AND RESEARCH FACILITIES AT PUBLIC SECTOR | UNIVERSITIES | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 100,000,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|
| 2023-24 2024-25 Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 093101- A052 | Grants Domestic 200,000,000 | 100,000,000 | |
| Total- | STRENGTHENING OF LABS AND RESEARCH FACILITIES AT PUBLIC SECTOR UNIVERSITIES 200,000,000 | 100,000,000 | |
| (In Foreign Exchange) | (50,000,000) | ||
| (Own Resources) | (50,000,000) | ||
| (In Local Currency) (200,000,000) | (50,000,000) | ||
| IB9396 ESTAB AT | _________________ LISHMENT OF NUTECH RAILWAY ENGINEERING TECHNOLOGIE | _________________ S AND SKILLS SC | ________________ HOOL (NURETSS) |
| 093101- A05 | Grants, Subsidies and Write off Loans 100,000,000 | 60,000,000 | 100,000,000 |
| 093101- A052 | Grants Domestic 100,000,000 | 60,000,000 | 100,000,000 |
| Total- | ESTABLISHMENT OF NUTECH 100,000,000 | 60,000,000 | 100,000,000 |
| RAILWAY ENGINEERING TECHNOLOGIES AND SKILLS SCHOOL (NURETSS) AT | |||
| IB9594 PRIME | MINISTERS LAPTOP SCHEME | ||
| 093101- A05 | Grants, Subsidies and Write off Loans 10,000,000,000 | 12,000,000,000 | |
| 093101- A052 | Grants Domestic 10,000,000,000 | 12,000,000,000 | |
| Total- | PRIME MINISTERS LAPTOP SCHEME 10,000,000,000 | 12,000,000,000 | |
| (In Foreign Exchange) | (11,500,000,000) | ||
| (Own Resources) | (11,500,000,000) | ||
| (In Local Currency) (10,000,000,000) | (500,000,000) | ||
| 093101 | _________________ Total- General universities/colleges/institutes 38,413,223,000 | _________________ 23,681,418,000 | ________________ 41,947,740,000 |
| 0931 | Total- Tertiary Education Affairs and Services 38,413,223,000 | 23,681,418,000 | 41,947,740,000 |
| 093 | Total- Tertiary Education Affairs and Services 38,413,223,000 | 23,681,418,000 | 41,947,740,000 |
| 09 | Total- Education Affairs and Services 38,413,223,000 | 23,681,418,000 | 41,947,740,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES 38,413,223,000 | 23,681,418,000 | 41,947,740,000 | |
| (11,106,000,000) (In Foreign Exchange) | (28,006,379,000) | ||
| (10,056,000,000) (Own Resources) | (19,078,171,000) | ||
| (1,050,000,000) (Foreign Aid) | (8,928,208,000) | ||
| (In Local Currency) (27,307,223,000) | (23,681,418,000) | (13,941,361,000) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 09 | Education Affairs and Services: | ||||
|---|---|---|---|---|---|
| 093 | Tertiary Education Affairs and Services: | ||||
| 0931 093101 BH341 | Tertiary Education Affairs and Services: General universities/colleges/institutes : 6 STRENGTHENING OF ISLAMIA UNIVERSITY OF BA | HAWALPUR AND ITS | SUB-CAMPUSES | ||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 250,000,000 | ||
| 093101 | - A052 | Grants Domestic | 250,000,000 | ||
| Total- | STRENGTHENING OF ISLAMIA UNIVERSITY OF BAHAWALPUR AND ITS SUB-CAMPUSES | 250,000,000 | |||
| (In Foreign Exchange) | (50,000,000) | ||||
| (Own Resources) | (50,000,000) | ||||
| BR012 | 6 ESTA | (In Local Currency) _ BLISHMENT OF INSTITUTE OF SCIENCE & TE | (200,000,000) __________________ CHNOLOGY BAHAW | __________________ ALPUR | _____________ |
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 100,000,000 | |
| 093101 | - A052 | Grants Domestic | 300,000,000 | 100,000,000 | |
| Total- | ESTABLISHMENT OF INSTITUTE OF | 300,000,000 | 100,000,000 | ||
| BR505 (GSCW | 0 STRE U) BAH | SCIENCE & TECHNOLOGY BAHAWALPUR NGTHENING OF EXISTING FACILITIES OF GO AWALPUR | VERNMENT SADIQ COLLEGE WOMEN UNIVERSITY | ||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 446,713,000 | 170,000,000 | 276,713,000 |
| 093101 | - A052 | Grants Domestic | 446,713,000 | 170,000,000 | 276,713,000 |
| Total- | STRENGTHENING OF EXISTING | 446,713,000 | 170,000,000 | 276,713,000 | |
| DG505 | 0 DEVE | FACILITIES OF GOVERNMENT SADIQ COLLEGE WOMEN UNIVERSITY (GSCWU) BAHAWALPUR LOPMENT & IMPROVEMENT OF ACADEMIC F | ACILITIES AT GHAZI | UNIVERSITY DERA | GHAZI KHAN |
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 110,000,000 | 200,000,000 |
| 093101 | - A052 | Grants Domestic | 400,000,000 | 110,000,000 | 200,000,000 |
| Total- | DEVELOPMENT & IMPROVEMENT OF ACADEMIC FACILITIES AT GHAZI UNIVERSITY DERA GHAZI KHAN | 400,000,000 | 110,000,000 | 200,000,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OF | FICE, LAHORE | |||
| (In Foreign Exchange) | (28,000,000) | (28,000,000) | ||
| (Own Resources) | (28,000,000) | (28,000,000) | ||
| (In Local Currency) | (372,000,000) | (110,000,000) | (172,000,000) | |
| FD0221 ESTA NUTRITION | __ BLISHMENT OF PAK-KOREA NUTRITION CENT | ________________ ER (PKNC) TO IMP | __________________ ROVE CHILD AND C | ______________ OMMUNITY |
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 180,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 180,000,000 | 500,000,000 |
| Total- | ESTABLISHMENT OF PAK-KOREA NUTRITION CENTER (PKNC) TO IMPROVE CHILD AND COMMUNITY NUTRITION | 300,000,000 | 180,000,000 | 500,000,000 |
| (In Foreign Exchange) | (300,000,000) | |||
| (Foreign Aid) | (300,000,000) | |||
| (In Local Currency) | (300,000,000) | (180,000,000) | (200,000,000) | |
| FD5050 ESTA CHINIOT | __ BLISHMENT OF CAMPUS OF GOVERNMENT CO | ________________ LLEGE UNIVERSIT | __________________ Y FAISALABAD AT | ______________ DISTRICT |
| 093101- A05 | Grants, Subsidies and Write off Loans | 350,000,000 | 550,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 350,000,000 | 550,000,000 | 400,000,000 |
| Total- | ESTABLISHMENT OF CAMPUS OF | 350,000,000 | 550,000,000 | 400,000,000 |
| GOVERNMENT COLLEGE UNIVERSITY FAISALABAD AT DISTRICT CHINIOT | ||||
| FD5051 UP-GR PLASTIC TEC | ADATION OF SYNTHETIC FIBER DEVELOPME HNOLOGY | NT AND APPLICATION CENTRE (SFDA | C) AND | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 91,739,000 | 26,000,000 | 65,739,000 |
| 093101- A052 | Grants Domestic | 91,739,000 | 26,000,000 | 65,739,000 |
| Total- | UP-GRADATION OF SYNTHETIC FIBER DEVELOPMENT AND APPLICATION CENTRE (SFDAC) AND PLASTIC TECHNOLOGY | 91,739,000 | 26,000,000 | 65,739,000 |
| (In Foreign Exchange) | (33,905,000) | |||
| (Own Resources) | (33,905,000) | |||
| (In Local Currency) __ | (57,834,000) ________________ | (26,000,000) __________________ | (65,739,000) ______________ |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| FD5052 ESTA | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE BLISHMENT OF NEW CAMPUS FOR GOVT COLLEGE WOMEN UNIVERSITY FAISALAB | AD | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 330,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 330,000,000 | 400,000,000 |
| Total- | ESTABLISHMENT OF NEW CAMPUS | 400,000,000 | 330,000,000 | 400,000,000 |
| FOR GOVT COLLEGE WOMEN UNIVERSITY FAISALABAD | ||||
| LO1304 GIRLS | HOSTEL PAKISTAN INSTITUTE OF FASHION AND DESIGN | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | ||
| 093101- A052 | Grants Domestic | 150,000,000 | ||
| Total- | GIRLS HOSTEL PAKISTAN INSTITUTE OF FASHION AND DESIGN | 150,000,000 | ||
| LO1658 REHA TECHNOLOGY | BILITATION /UPGRADATION OF INFRASTRUCT LAHORE | URE AT UNIVERSITY OF ENGINEERING AND | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 370,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 370,000,000 | 400,000,000 |
| Total- | REHABILITATION /UPGRADATION OF | 500,000,000 | 370,000,000 | 400,000,000 |
| INFRASTRUCTURE AT UNIVERSITY OF ENGINEERING AND TECHNOLOGY LAHORE | ||||
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (450,000,000) | (370,000,000) | (400,000,000) | |
| LO1659 CENT | __ RE FOR ADVANCED STUDIES IN PHYSICS AT G | ________________ OVERNMENT COL | __________________ LEGE UNIVERSITY | ______________ LAHORE |
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 20,000,000 | 100,000,000 |
| 093101- A052 | Grants Domestic | 100,000,000 | 20,000,000 | 100,000,000 |
| Total- | CENTRE FOR ADVANCED STUDIES IN | 100,000,000 | 20,000,000 | 100,000,000 |
| PHYSICS AT GOVERNMENT COLLEGE UNIVERSITY LAHORE | ||||
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (50,000,000) | (20,000,000) | (100,000,000) | |
| LO1660 ESTA | __ BLISHMENT OF SUB CAMPUS OF PUNJAB UNI | ________________ VERSITY AT GUJA | __________________ R KHAN DISTRICT | |
| RAWALPINDI( | PC-II) | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 7,000,000 | 100,000,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
| COMMISSION (HEC) No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 093101- A052 | Grants Domestic | 400,000,000 | 7,000,000 | 100,000,000 |
| Total- | ESTABLISHMENT OF SUB CAMPUS OF PUNJAB UNIVERSITY AT GUJAR KHAN DISTRICT RAWALPINDI(PC-II) | 400,000,000 | 7,000,000 | 100,000,000 |
| LO1661 STRENGTHENING OF KBMA CVS | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 300,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 300,000,000 | 300,000,000 |
| Total- | STRENGTHENING OF KBMA CVS | 500,000,000 | 300,000,000 | 300,000,000 |
| (In Foreign Exchange) (Own Resources) | (50,000,000) (50,000,000) | |||
| (In Local Currency) | (450,000,000) | (300,000,000) | (300,000,000) | |
| LO3404 COLL | __ EGE FOR WOMEN UNIVERSITY LAHORE AT K | ________________ ALA SHAH KAKU (P | __________________ HASE-I) | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 2,000,000 | |
| 093101- A052 | Grants Domestic | 100,000,000 | 2,000,000 | |
| Total- | COLLEGE FOR WOMEN UNIVERSITY | 100,000,000 | 2,000,000 | |
| LO5050 ENHA (UVAS) RAVI C | LAHORE AT KALA SHAH KAKU (PHASE-I) NCEMENT OF RESEARCH FACILITIES AT UNI AMPUS | VERSITY OF VETERINARY & ANIMAL SCIENCES | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 298,000,000 | 248,000,000 | |
| 093101- A052 | Grants Domestic | 298,000,000 | 248,000,000 | |
| Total- | ENHANCEMENT OF RESEARCH | 298,000,000 | 248,000,000 | |
| LO5051 INNOV CAMPUS LAH | FACILITIES AT UNIVERSITY OF VETERINARY & ANIMAL SCIENCES (UVAS) RAVI CAMPUS ATION CENTER AND SOFTWARE PARK AT U ORE | NIVERSITY OF ENGINEERING & TECHNOLOGY SUB | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 395,000,000 | 384,810,000 |
| 093101- A052 | Grants Domestic | 1,000,000,000 | 395,000,000 | 384,810,000 |
| Total- | INNOVATION CENTER AND SOFTWARE PARK AT UNIVERSITY OF ENGINEERING & TECHNOLOGY SUB CAMPUS LAHORE | 1,000,000,000 | 395,000,000 | 384,810,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| LO5052 STRENGTHENING OF ACADEMIC AND RESEARCH | PROGRAMS AT UNIVERSITY OF THE PUNJAB LAHORE | |||
|---|---|---|---|---|
| 093101- A05 | Grants, Subsidies and Write off Loans | 141,530,000 | 327,530,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 141,530,000 | 327,530,000 | 300,000,000 |
| Total- | STRENGTHENING OF ACADEMIC AND | 141,530,000 | 327,530,000 | 300,000,000 |
| RESEARCH PROGRAMS AT UNIVERSITY OF THE PUNJAB LAHORE | ||||
| (In Foreign Exchange) | (100,000,000) | |||
| (Own Resources) | (100,000,000) | |||
| (In Local Currency) | (141,530,000) | (327,530,000) | (200,000,000) | |
| LO5053 DEVE (PHASE-II) | _ LOPMENT OF GOVERNMENT COLLEGE UNIV | _________________ ERSITY LAHORE CA | ___________________ MPUS AT KALA SHA | _____________ H KAKU |
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 400,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 400,000,000 | 300,000,000 |
| Total- | DEVELOPMENT OF GOVERNMENT | 400,000,000 | 400,000,000 | 300,000,000 |
| LO9016 ESTA TECHCNOLOG | COLLEGE UNIVERSITY LAHORE CAMPUS AT KALA SHAH KAKU (PHASE-II) BLISHMENT OF MULTI-PURPOSE BUILDING Y UNIVERSITY OF THE | AND BOUNDRY WAL | L OF INFORMATION | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 157,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 157,000,000 | 250,000,000 |
| Total- | ESTABLISHMENT OF MULTI-PURPOSE | 200,000,000 | 157,000,000 | 250,000,000 |
| MN0123 PROV MULTAN | BUILDING AND BOUNDRY WALL OF INFORMATION TECHCNOLOGY UNIVERSITY OF THE ISION OF BASIC FACILITIES AT MUHAMMAD | NAWAZ SHARIF UNIVERSITY OF AGRICULTURE | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 40,000,000 | 10,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 40,000,000 | 10,000,000 |
| Total- | PROVISION OF BASIC FACILITIES AT | 200,000,000 | 40,000,000 | 10,000,000 |
| MUHAMMAD NAWAZ SHARIF UNIVERSITY OF AGRICULTURE MULTAN |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
MN3394 ESTABLISHMENT OF INSTITUTE OF SUFISM AND MYSTICISM AT BAHAUDDIN ZAKARIYA UNIVERSITY MULTAN
| 093101- A05 | Grants, Subsidies and Write off Loans | 141,865,000 | 79,645,000 | 62,220,000 |
|---|---|---|---|---|
| 093101- A052 | Grants Domestic | 141,865,000 | 79,645,000 | 62,220,000 |
| Total- | ESTABLISHMENT OF INSTITUTE OF | 141,865,000 | 79,645,000 | 62,220,000 |
| MN3405 STRE | SUFISM AND MYSTICISM AT BAHAUDDIN ZAKARIYA UNIVERSITY MULTAN NGTHENING OF THE WOMEN UNIVERSITY M | ULTAN (PHASE-II) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 342,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 342,000,000 | 400,000,000 |
| Total- | STRENGTHENING OF THE WOMEN | 250,000,000 | 342,000,000 | 400,000,000 |
| UNIVERSITY MULTAN (PHASE-II) | ||||
| MN5050 FACULTY DEVELOPMENT PROGRAM OF BAHAUDDIN ZAKARIYA UNIVERSITY MULTAN | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 156,105,000 | 4,000,000 | |
| 093101- A052 | Grants Domestic | 156,105,000 | 4,000,000 | |
| Total- | FACULTY DEVELOPMENT PROGRAM OF BAHAUDDIN ZAKARIYA UNIVERSITY MULTAN | 156,105,000 | 4,000,000 | |
| (In Foreign Exchange) | (34,981,000) | |||
| (Own Resources) | (34,981,000) | |||
| (In Local Currency) | (121,124,000) | (4,000,000) | ||
| NL0013 ESTABLISHMENT OF INSTITUTE OF SPORTS | _________________ | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 10,000,000 | 200,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 10,000,000 | 200,000,000 |
| Total- | ESTABLISHMENT OF INSTITUTE OF | 500,000,000 | 10,000,000 | 200,000,000 |
| SPORTS | ||||
| NL0014 COST | RUCTION OF NATIONAL SPORT CITY AT NAROWAL | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 1,500,000,000 | 515,000,000 | 1,500,000,000 |
| 093101- A052 | Grants Domestic | 1,500,000,000 | 515,000,000 | 1,500,000,000 |
| Total- | COSTRUCTION OF NATIONAL SPORT | 1,500,000,000 | 515,000,000 | 1,500,000,000 |
| NL5050 ESTA | CITY AT NAROWAL BLISHMENT OF DR ASHFAQ AHMAD KHAN CENTRE IN BASIC SCIENCES | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 200,000,000 | |
| 093101- A052 | Grants Domestic | 500,000,000 | 200,000,000 | |
| Total- | ESTABLISHMENT OF DR ASHFAQ AHMAD KHAN CENTRE IN BASIC SCIENCES | 500,000,000 | 200,000,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| NL5051 STRENGTHENING AND EXPANSION OF THE UNIVERSITY OF GUJRAT AND ALLIED CAMPUSES | ||||
|---|---|---|---|---|
| 093101- A05 | Grants, Subsidies and Write off Loans | 800,000,000 | 600,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 800,000,000 | 600,000,000 | 400,000,000 |
| Total- | STRENGTHENING AND EXPANSION OF | 800,000,000 | 600,000,000 | 400,000,000 |
| NL5052 STRE | THE UNIVERSITY OF GUJRAT AND ALLIED CAMPUSES NGTHENING OF UNIVERSITY OF NAROWAL | NAROWAL | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 950,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 950,000,000 | 500,000,000 |
| Total- | STRENGTHENING OF UNIVERSITY OF | 500,000,000 | 950,000,000 | 500,000,000 |
| NAROWAL NAROWAL | ||||
| SG5050 STRENGTHENING OF UNIVERSITY OF SARGODHA | AND ITS CAMPUSES AT MIANWALI & B | HAKKAR | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 543,195,000 | 543,195,000 | |
| 093101- A052 | Grants Domestic | 543,195,000 | 543,195,000 | |
| Total- | STRENGTHENING OF UNIVERSITY OF SARGODHA AND ITS CAMPUSES AT MIANWALI & BHAKKAR | 543,195,000 | 543,195,000 | |
| (In Foreign Exchange) | (157,300,000) | |||
| (Own Resources) | (157,300,000) | |||
| (In Local Currency) | (385,895,000) | (543,195,000) | ||
| SL5050 DEVELOPMENT OF UNIVERSITY SAHIWAL | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 500,000,000 | 350,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 500,000,000 | 350,000,000 |
| Total- | DEVELOPMENT OF UNIVERSITY | 250,000,000 | 500,000,000 | 350,000,000 |
| SAHIWAL | ||||
| ST5050 STRE UNIVERSITY S | NGTHENING OF INFRASTRUCTURE & ACADE IALKOT | MIC PROGRAMMS OF GOVT-COLLEGE | WOMEN | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 465,000,000 | 230,133,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 465,000,000 | 230,133,000 |
| Total- | STRENGTHENING OF | 400,000,000 | 465,000,000 | 230,133,000 |
| INFRASTRUCTURE & ACADEMIC PROGRAMMS OF GOVT-COLLEGE WOMEN UNIVERSITY SIALKOT |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 093101 | Total- General universities/colleges/institutes | 11,919,147,000 | 7,641,370,000 | 8,079,615,000 |
|---|---|---|---|---|
| 0931 | Total- Tertiary Education Affairs and Services | 11,919,147,000 | 7,641,370,000 | 8,079,615,000 |
| 093 | Total- Tertiary Education Affairs and Services | 11,919,147,000 | 7,641,370,000 | 8,079,615,000 |
| 09 | Total- Education Affairs and Services | 11,919,147,000 | 7,641,370,000 | 8,079,615,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 11,919,147,000 | 7,641,370,000 | 8,079,615,000 | |
| (In Foreign Exchange) | (454,186,000) | (428,000,000) | ||
| (Own Resources) | (454,186,000) | (128,000,000) | ||
| (Foreign Aid) | (300,000,000) | |||
| (In Local Currency) | (11,464,961,000) | (7,641,370,000) | (7,651,615,000) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 09 Educa | tion Affairs and Services: | |||
|---|---|---|---|---|
| 093 Tertiar | y Education Affairs and Services: | |||
| 0931 Tertiar | y Education Affairs and Services: | |||
| 093101 General universities/colleges/institutes : BD5050 CONSTRUCTION OF BUILDINGS FOR THE UNIVER | SITY OF BUNER AT S | WARI (PHASE-I) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 392,101,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 392,101,000 | 300,000,000 |
| Total- | CONSTRUCTION OF BUILDINGS FOR | 500,000,000 | 392,101,000 | 300,000,000 |
| BU3393 EXPA | THE UNIVERSITY OF BUNER AT SWARI (PHASE-I) NSION AND IMPROVEMENT OF UNIVERSITY | OF SCIENCE AND TECHNOLOGY BANNU | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 230,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 230,000,000 | 300,000,000 |
| Total- | EXPANSION AND IMPROVEMENT OF | 200,000,000 | 230,000,000 | 300,000,000 |
| BU5050 ESTA | UNIVERSITY OF SCIENCE AND TECHNOLOGY BANNU BLISHMENT OF UNIVERSITY CAMPUS FOR W | OMEN AT BANNU | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 70,000,000 | 150,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 70,000,000 | 150,000,000 |
| Total- | ESTABLISHMENT OF UNIVERSITY | 200,000,000 | 70,000,000 | 150,000,000 |
| CAMPUS FOR WOMEN AT BANNU | ||||
| CA5050 DEVE | LOPMENT OF MAIN CAMPUS BACHA KHAN U | NIVERSITY CHARSADDA | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 420,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 420,000,000 | 400,000,000 |
| Total- | DEVELOPMENT OF MAIN CAMPUS | 500,000,000 | 420,000,000 | 400,000,000 |
| CL5050 ESTA | BACHA KHAN UNIVERSITY CHARSADDA BLISHMENT OF THE UNIVERSITY OF CHITRA | L (PHASE-I) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 105,000,000 | 200,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 105,000,000 | 200,000,000 |
| Total- | ESTABLISHMENT OF THE UNIVERSITY OF CHITRAL (PHASE-I) | 200,000,000 | 105,000,000 | 200,000,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| SHERINGAL D DP0030 FLOO | IR D PROTECTION WALL AND OTHER REQUIREMENTS OF SHAHEE | D BENAZIR BHUTTO | UNIVERSITY |
|---|---|---|---|
| 093101- A05 | Grants, Subsidies and Write off Loans 100,000,000 | 10,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic 100,000,000 | 10,000,000 | 300,000,000 |
| Total- | FLOOD PROTECTION WALL AND 100,000,000 | 10,000,000 | 300,000,000 |
| DP5050 DEVE | OTHER REQUIREMENTS OF SHAHEED BENAZIR BHUTTO UNIVERSITY SHERINGAL DIR LOPMENT OF UNIVERSITY OF DIR SHERINGAL | ||
| 093101- A05 | Grants, Subsidies and Write off Loans 475,118,000 | 220,000,000 | 255,118,000 |
| 093101- A052 | Grants Domestic 475,118,000 | 220,000,000 | 255,118,000 |
| Total- | DEVELOPMENT OF UNIVERSITY OF DIR 475,118,000 | 220,000,000 | 255,118,000 |
| SHERINGAL | |||
| HR5050 STRENGTHENING & DEVELOPMENT OF PHYSICAL AND TECHNOLOGI UNIVERSITY OF HARIPUR | CAL INFRASTRUCTURE AT THE | ||
| 093101- A05 | Grants, Subsidies and Write off Loans 433,558,000 | 433,558,000 | 100,000,000 |
| 093101- A052 | Grants Domestic 433,558,000 | 433,558,000 | 100,000,000 |
| Total- | STRENGTHENING & DEVELOPMENT OF 433,558,000 | 433,558,000 | 100,000,000 |
| KK3402 CONS | PHYSICAL AND TECHNOLOGICAL INFRASTRUCTURE AT THE UNIVERSITY OF HARIPUR TRUCTION OF MAIN CAMPUS OF KHUSHAL KHAN KHATTAK UNI | VERSITY KARAK | |
| 093101- A05 | Grants, Subsidies and Write off Loans 250,000,000 | 75,000,000 | 200,000,000 |
| 093101- A052 | Grants Domestic 250,000,000 | 75,000,000 | 200,000,000 |
| Total- | CONSTRUCTION OF MAIN CAMPUS OF 250,000,000 | 75,000,000 | 200,000,000 |
| KK5050 PROV | KHUSHAL KHAN KHATTAK UNIVERSITY KARAK ISION OF ACADEMIC BLOCK AT KHUSHAL KHAN KHATTAK UNIV | ERSITY KARAK | |
| 093101- A05 | Grants, Subsidies and Write off Loans 144,260,000 | 44,260,000 | |
| 093101- A052 | Grants Domestic 144,260,000 | 44,260,000 | |
| Total- | PROVISION OF ACADEMIC BLOCK AT KHUSHAL KHAN KHATTAK UNIVERSITY KARAK 144,260,000 | 44,260,000 | |
| (In Foreign Exchange) (100,000,000) | |||
| (Own Resources) (100,000,000) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| (In Local Currency) | (44,260,000) | (44,260,000) | ||
| LK5050 UPGR FULL FLEDGE | __ ADATION OF BANNU UNIVERSITY OF SCIENCE D | ________________ & TECHNOLOGY | __________________ LAKKI MARWAT CA | ______________ MPUS TO A |
| 093101- A05 | Grants, Subsidies and Write off Loans | 350,000,000 | 210,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 350,000,000 | 210,000,000 | 300,000,000 |
| Total- | UPGRADATION OF BANNU UNIVERSITY | 350,000,000 | 210,000,000 | 300,000,000 |
| OF SCIENCE & TECHNOLOGY LAKKI MARWAT CAMPUS TO A FULL FLEDGED | ||||
| (In Foreign Exchange) (Own Resources) | (20,000,000) (20,000,000) | |||
| (In Local Currency) | (330,000,000) | (210,000,000) | (300,000,000) | |
| MA5050 UPLIF | __ TING OF ACADEMIC AND INFRASTRUCTURE F | ________________ ACILITIES AT HA | __________________ ZARA UNIVERSITY M | ______________ ANSEHRA |
| 093101- A05 | Grants, Subsidies and Write off Loans | 350,000,000 | 480,000,000 | 257,412,000 |
| 093101- A052 | Grants Domestic | 350,000,000 | 480,000,000 | 257,412,000 |
| Total- | UPLIFTING OF ACADEMIC AND INFRASTRUCTURE FACILITIES AT HAZARA UNIVERSITY MANSEHRA | 350,000,000 | 480,000,000 | 257,412,000 |
| (In Foreign Exchange) | (35,000,000) | (15,900,000) | ||
| (Own Resources) | (35,000,000) | (15,900,000) | ||
| (In Local Currency) | (315,000,000) | (480,000,000) | (241,512,000) | |
| MD3396 BATK | __ HELA UNIVERSITY OF MALAKAND | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 50,000,000 | 100,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 50,000,000 | 100,000,000 |
| Total- | BATKHELA UNIVERSITY OF MALAKAND | 300,000,000 | 50,000,000 | 100,000,000 |
| MR0059 CONSTRUCTION / DEVELOPMENT OF BASIC INFRA UNIVERSITY OF ENGINEERING | STRUCTURE FOR THE NEWLY UPGRA | DED | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 12,000,000 | |
| 093101- A052 | Grants Domestic | 200,000,000 | 12,000,000 | |
| Total- | CONSTRUCTION / DEVELOPMENT OF BASIC INFRASTRUCTURE FOR THE NEWLY UPGRADED UNIVERSITY OF | 200,000,000 | 12,000,000 | |
| ENGINEERING |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| MR0060 ESTA UNIVERSITY O | ACCOUNTANT GENERAL PAKISTAN RE BLISHMENT AND UPGRADING OF CORE ENGI F | Rs VENUES SUB-OFFI NEERING DEPARTM | Rs CE, PESHAWAR ENTS IN KHYBER | Rs PAKHTUNKHWA |
| 093101- A05 | Grants, Subsidies and Write off Loans | 63,375,000 | ||
| 093101- A052 | Grants Domestic | 63,375,000 | ||
| Total- MR3392 PROV UNIVERSITY M | ESTABLISHMENT AND UPGRADING OF CORE ENGINEERING DEPARTMENTS IN KHYBER PAKHTUNKHWA UNIVERSITY OF ISION OF 02 STUDENTS HOSTELS AND TRANS ARDAN | PORT FACILITIES | 63,375,000 FOR STUDENTS OF | WOMEN |
| 093101- A05 | Grants, Subsidies and Write off Loans | 353,980,000 | 180,000,000 | 150,000,000 |
| 093101- A052 | Grants Domestic | 353,980,000 | 180,000,000 | 150,000,000 |
| Total- | PROVISION OF 02 STUDENTS HOSTELS | 353,980,000 | 180,000,000 | 150,000,000 |
| MR3397 PROV | AND TRANSPORT FACILITIES FOR STUDENTS OF WOMEN UNIVERSITY MARDAN ISION OF ADMIN AND ALLIED FACILITIES AT W | OMEN UNIVERSITY MARDAN | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 300,000,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 100,000,000 | 300,000,000 | 400,000,000 |
| Total- | PROVISION OF ADMIN AND ALLIED | 100,000,000 | 300,000,000 | 400,000,000 |
| MR3411 STRE | FACILITIES AT WOMEN UNIVERSITY MARDAN NGTHENING OF ABDUL WALI KHAN UNIVERSI | TY MARDAN | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 1,000,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 1,000,000,000 | 500,000,000 |
| Total- | STRENGTHENING OF ABDUL WALI KHAN UNIVERSITY MARDAN | 400,000,000 | 1,000,000,000 | 500,000,000 |
| (In Foreign Exchange) | (150,000,000) | (500,000,000) | ||
| (Own Resources) | (150,000,000) | (500,000,000) | ||
| (In Local Currency) | (250,000,000) | (1,000,000,000) | ||
| PR3400 STRE | __ NGTHENING OF SHAHEED BENAZIR BHUTTO | _________________ WOMEN UNIVERSIT | _________________ Y PESHAWAR | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 400,000,000 | 350,000,000 |
MR0060 ESTABLISHMENT AND UPGRADING OF CORE ENGINEERING DEPARTMENTS IN KHYBER PAKHTUNKHWA UNIVERSITY OF
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 093101- A052 | Grants Domestic | 250,000,000 | 400,000,000 | 350,000,000 |
| Total- | STRENGTHENING OF SHAHEED BENAZIR BHUTTO WOMEN UNIVERSITY PESHAWAR | 250,000,000 | 400,000,000 | 350,000,000 |
| (In Foreign Exchange) (Own Resources) | (100,000,000) (100,000,000) | |||
| (In Local Currency) | (150,000,000) | (400,000,000) | (350,000,000) | |
| PR5050 ESTA | __ BLISHMENT OF FATA UNIVERSITY | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 150,000,000 | 100,000,000 |
| 093101- A052 | Grants Domestic | 150,000,000 | 150,000,000 | 100,000,000 |
| Total- | ESTABLISHMENT OF FATA UNIVERSITY | 150,000,000 | 150,000,000 | 100,000,000 |
| (In Foreign Exchange) (Own Resources) | (100,000,000) (100,000,000) | |||
| (In Local Currency) | (50,000,000) | (150,000,000) | (100,000,000) | |
| PR5051 ESTA AGRICULTUR | __ BLISHMENT OF TECHNOLOGY DEVELOPMENT E PESHAWAR | ________________ CENTER (TDC) AT | ____________________ THE UNIVERSITY OF | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 350,000,000 | 350,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 350,000,000 | 350,000,000 |
| Total- | ESTABLISHMENT OF TECHNOLOGY DEVELOPMENT CENTER (TDC) AT THE UNIVERSITY OF AGRICULTURE PESHAWAR | 400,000,000 | 350,000,000 | 350,000,000 |
| (In Foreign Exchange) | (6,300,000) | |||
| (Own Resources) | (6,300,000) | |||
| (In Local Currency) | (400,000,000) | (350,000,000) | (343,700,000) | |
| PR5052 IT IND PESHAWAR | __ USTRIAL INNOVATION AND RESEARCH CENT | ________________ RE AND STRENGT | ____________________ HENING OF ISLAMIA C | ____________ OLLEGE |
| 093101- A05 | Grants, Subsidies and Write off Loans | 315,985,000 | 10,000,000 | |
| 093101- A052 | Grants Domestic | 315,985,000 | 10,000,000 | |
| Total- | IT INDUSTRIAL INNOVATION AND RESEARCH CENTRE AND | 315,985,000 | 10,000,000 | |
| STRENGTHENING OF ISLAMIA | ||||
| COLLEGE PESHAWAR |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
| PR5053 JALO | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR ZAI CAMPUS OF NWFP UNIVERSITY OF ENGINEERING & TECHNOLOGY (UET) PESH | AWAR | ||
|---|---|---|---|---|
| 093101- A05 | Grants, Subsidies and Write off Loans | 69,995,000 | 69,995,000 | |
| 093101- A052 | Grants Domestic | 69,995,000 | 69,995,000 | |
| Total- | JALOZAI CAMPUS OF NWFP | 69,995,000 | 69,995,000 | |
| PR5054 STRE | UNIVERSITY OF ENGINEERING & TECHNOLOGY (UET) PESHAWAR NGTHENING OF ACADEMIC & PROFESSIONA | L FACILITIES AT UNIVERSITY OF PESHAWAR | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 96,255,000 | 96,255,000 | |
| 093101- A052 | Grants Domestic | 96,255,000 | 96,255,000 | |
| Total- | STRENGTHENING OF ACADEMIC & PROFESSIONAL FACILITIES AT UNIVERSITY OF PESHAWAR | 96,255,000 | 96,255,000 | |
| PR5055 STRENGTHENING OF KHYBER MEDICAL UNIVERSITY PESHAWAR | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 475,352,000 | 175,352,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 475,352,000 | 175,352,000 | 300,000,000 |
| Total- | STRENGTHENING OF KHYBER MEDICAL UNIVERSITY PESHAWAR | 475,352,000 | 175,352,000 | 300,000,000 |
| (In Foreign Exchange) | (300,000,000) | |||
| (Own Resources) | (300,000,000) | |||
| (In Local Currency) | (475,352,000) | (175,352,000) | ||
| PR5056 STRE PESHAWAR | NGTHENING OF ABBOTTABAD CAMPUS OF | __________________ UNIVERSITY OF ENG | __________________ INEERING & TECHN | ______________ OLOGY |
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 405,000,000 | 307,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 405,000,000 | 307,000,000 |
| Total- | STRENGTHENING OF ABBOTTABAD | 500,000,000 | 405,000,000 | 307,000,000 |
| CAMPUS OF UNIVERSITY OF ENGINEERING & TECHNOLOGY PESHAWAR | ||||
| (In Foreign Exchange) | (150,000,000) | (307,000,000) | ||
| (Own Resources) | (150,000,000) | (307,000,000) | ||
| (In Local Currency) | (350,000,000) | (405,000,000) | ||
| SU0050 STRENGTHENING OF WOMEN UNIVERSITY SWAB | __________________ I (NEW CAMPUS) | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 60,000,000 | 10,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 60,000,000 | 10,000,000 |
| Total- | STRENGTHENING OF WOMEN | 300,000,000 | 60,000,000 | 10,000,000 |
| UNIVERSITY SWABI (NEW CAMPUS) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| SU5050 PROV | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR ISION OF MISSING FACILITIES AT THE UNIVERSITY OF SWABI NEW CAMPUS SITE | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 367,145,000 | 400,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 367,145,000 | 400,000,000 |
| Total- | PROVISION OF MISSING FACILITIES AT | 300,000,000 | 367,145,000 | 400,000,000 |
| THE UNIVERSITY OF SWABI NEW CAMPUS SITE | ||||
| SW5050 ESTABLISHMENT OF WOMEN SUB CAMPUS OF SW | AT UNIVERSITY IN | MINGORA | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 600,000,000 | 350,000,000 |
| 093101- A052 | Grants Domestic | 200,000,000 | 600,000,000 | 350,000,000 |
| Total- | ESTABLISHMENT OF WOMEN SUB CAMPUS OF SWAT UNIVERSITY IN MINGORA | 200,000,000 | 600,000,000 | 350,000,000 |
| (In Foreign Exchange) | (90,000,000) | |||
| (Own Resources) | (90,000,000) | |||
| (In Local Currency) | (200,000,000) | (600,000,000) | (260,000,000) | |
| SW5051 ESTA | __ BLISHMENT UNIVERSITY OF SWAT (PHASE-I) | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 326,790,000 | 326,790,000 | |
| 093101- A052 | Grants Domestic | 326,790,000 | 326,790,000 | |
| Total- | ESTABLISHMENT UNIVERSITY OF SWAT (PHASE-I) | 326,790,000 | 326,790,000 | |
| 093101 | Total- General universities/colleges/institutes | 8,441,293,000 | 7,295,831,000 | 6,089,530,000 |
| 0931 | Total- Tertiary Education Affairs and Services | 8,441,293,000 | 7,295,831,000 | 6,089,530,000 |
| 093 | Total- Tertiary Education Affairs and Services | 8,441,293,000 | 7,295,831,000 | 6,089,530,000 |
| 09 | Total- Education Affairs and Services | 8,441,293,000 | 7,295,831,000 | 6,089,530,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 8,441,293,000 | 7,295,831,000 | 6,089,530,000 | |
| (In Foreign Exchange) | (655,000,000) | (1,219,200,000) | ||
| (Own Resources) | (655,000,000) | (1,219,200,000) | ||
| (Foreign Aid) | ||||
| (In Local Currency) | (7,786,293,000) | (7,295,831,000) | (4,870,330,000) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 09 | Education Affairs and Services: | ||||
|---|---|---|---|---|---|
| 093 | Tertiary Education Affairs and Services: | ||||
| 0931 093101 HD023 | Tertiary Education Affairs and Services: General universities/colleges/institutes : 3 MODERNIZATION OF ACADEMIC AND RESEARCH | FACILITIES FOR STUDENTS AT MUET JAMSHORO | |||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 370,000,000 | 300,000,000 |
| 093101 | - A052 | Grants Domestic | 100,000,000 | 370,000,000 | 300,000,000 |
| Total- | MODERNIZATION OF ACADEMIC AND | 100,000,000 | 370,000,000 | 300,000,000 | |
| HD023 | 5 UPGR | RESEARCH FACILITIES FOR STUDENTS AT MUET JAMSHORO ADATION & IMPROVEMENT OF PEOPLE NUR | SING SCHOOL LUM | HS JAMSHORO | |
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 260,000,000 | 250,000,000 | |
| 093101 | - A052 | Grants Domestic | 260,000,000 | 250,000,000 | |
| Total- | UPGRADATION & IMPROVEMENT OF | 260,000,000 | 250,000,000 | ||
| HD340 | 8 ESTA | PEOPLE NURSING SCHOOL LUMHS JAMSHORO BLISHMENT OF SINDH AGRICULTURE UNIVE | RSITY SUB-CAMPUS | AT UMERKOT | |
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 225,000,000 | 200,000,000 |
| 093101 | - A052 | Grants Domestic | 250,000,000 | 225,000,000 | 200,000,000 |
| Total- | ESTABLISHMENT OF SINDH | 250,000,000 | 225,000,000 | 200,000,000 | |
| HD341 HYDER | 8 DEVE ABAD | AGRICULTURE UNIVERSITY SUB-CAMPUS AT UMERKOT LOPMENT OF ESSENTIAL NEEDS FOR ESTA SINDH | BLISHMENT OF GOVERNMENT COLLEGE UNIVERSITY | ||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 180,000,000 | 200,000,000 |
| 093101 | - A052 | Grants Domestic | 250,000,000 | 180,000,000 | 200,000,000 |
| Total- | DEVELOPMENT OF ESSENTIAL NEEDS | 250,000,000 | 180,000,000 | 200,000,000 | |
| HD505 | 0 STRE | FOR ESTABLISHMENT OF GOVERNMENT COLLEGE UNIVERSITY HYDERABAD SINDH NGTHENING AND UPGRADATION OF ACADE | MIC FACILITIES AT UNIVERSITY OF SINDH JAMSHORO | ||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 160,000,000 | 250,000,000 |
| 093101 | - A052 | Grants Domestic | 300,000,000 | 160,000,000 | 250,000,000 |
| Total- | STRENGTHENING AND UPGRADATION OF ACADEMIC FACILITIES AT UNIVERSITY OF SINDH JAMSHORO | 300,000,000 | 160,000,000 | 250,000,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE (In Foreign Exchange) | VENUES SUB-OFF (26,698,000) | ICE, KARACHI | ||
| (Own Resources) | (26,698,000) | |||
| (In Local Currency) | (273,302,000) | (160,000,000) | (250,000,000) | |
| HD5051 ESTA | __ BLISHMENT OF FEDERAL INSTITUTE AT HYDE | _________________ RABAD - SINDH | _________________ | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 109,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 109,000,000 | 250,000,000 |
| Total- | ESTABLISHMENT OF FEDERAL | 300,000,000 | 109,000,000 | 250,000,000 |
| INSTITUTE AT HYDERABAD - SINDH | ||||
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (300,000,000) | (109,000,000) | (200,000,000) | |
| HD5052 STRE ENGINEERING | __ NGTHENING OF CENTER OF EXCELLENCE IN A & | _________________ RTS & DESIGN (CE | _________________ AD) MEHRAN UNI | ______________ VERSITY OF |
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 215,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 215,000,000 | 300,000,000 |
| Total- | STRENGTHENING OF CENTER OF | 400,000,000 | 215,000,000 | 300,000,000 |
| HD5053 STRE JAMSHORO | EXCELLENCE IN ARTS & DESIGN (CEAD) MEHRAN UNIVERSITY OF ENGINEERING & NGTHENING & UPGRADATION OF ACADEMIC | RESEARCH & SPORTS FACILITIES AT | LUMHS | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 700,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 700,000,000 | 300,000,000 |
| Total- | STRENGTHENING & UPGRADATION OF | 300,000,000 | 700,000,000 | 300,000,000 |
| ACADEMIC RESEARCH & SPORTS FACILITIES AT LUMHS JAMSHORO | ||||
| KA3409 ENHA KARACHI | NCEMENT OF ACADEMIC FACILITIES AT NED | UNIVERSITY OF ENGINEERING & TECHNOLOGY | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 100,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 100,000,000 | 300,000,000 |
| Total- | ENHANCEMENT OF ACADEMIC FACILITIES AT NED UNIVERSITY OF ENGINEERING & TECHNOLOGY KARACHI | 500,000,000 | 100,000,000 | 300,000,000 |
| NO. 105.- FC2 | 2D98 DEVELOPMENT EXPDITURE OF HIGHER COMMISSION (HEC) | EDUCATION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFIC | E, KARACHI | |||
| (In Foreign Exchange) | (50,000,000) | (200,000,000) | ||
| (Own Resources) | (50,000,000) | (200,000,000) | ||
| (In Local Currency) | (450,000,000) | (100,000,000) | (100,000,000) | |
| KA5050 CONS UNIVERSITY O | __ TRUCTION OF HOSTEL AND ACADEMIC INFRA F LAW | ___________________ STRUCTURE AT SHA | _______________ HEED ZULFIQAR | ______________ ALI BHUTTO |
| 093101- A05 | Grants, Subsidies and Write off Loans | 333,604,000 | 145,000,000 | 150,000,000 |
| 093101- A052 | Grants Domestic | 333,604,000 | 145,000,000 | 150,000,000 |
| Total- | CONSTRUCTION OF HOSTEL AND | 333,604,000 | 145,000,000 | 150,000,000 |
| KA5051 DEVE | ACADEMIC INFRASTRUCTURE AT SHAHEED ZULFIQAR ALI BHUTTO UNIVERSITY OF LAW LOPMENT OF SINDH MADRASATUL ISLAM (SM | IU) CAMPUS AT EDUCATION CITY MALIR KARACHI | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 355,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 355,000,000 | 500,000,000 |
| Total- | DEVELOPMENT OF SINDH | 400,000,000 | 355,000,000 | 500,000,000 |
| MADRASATUL ISLAM (SMIU) CAMPUS AT EDUCATION CITY MALIR KARACHI | ||||
| KA5052 IMPROVEMENT OF ACADEMIC FACILITIES AT UNIVERSITY OF KARACHI | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 180,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 180,000,000 | 300,000,000 |
| Total- | IMPROVEMENT OF ACADEMIC | 500,000,000 | 180,000,000 | 300,000,000 |
| KA5053 STRE | FACILITIES AT UNIVERSITY OF KARACHI NGTHENING & DEVELOPMENT OF JINNAH SIN | DH MEDICAL UNIVERSITY KARACHI ( | PHASE-I) | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | ||
| 093101- A052 | Grants Domestic | 100,000,000 | ||
| Total- | STRENGTHENING & DEVELOPMENT OF JINNAH SINDH MEDICAL UNIVERSITY | 100,000,000 | ||
| KARACHI ( PHASE-I) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| KP3423 ESTABLISHMENT OF POST GRADUATE EDUCATION AND RESEARCH CENTER AT PAQSJI | MS GAMBAT | |||
|---|---|---|---|---|
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 175,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 175,000,000 | 300,000,000 |
| Total- | ESTABLISHMENT OF POST GRADUATE | 500,000,000 | 175,000,000 | 300,000,000 |
| KP5050 UPGR BHUTTO UNIV | EDUCATION AND RESEARCH CENTER AT PAQSJIMS GAMBAT ADATION OF GOVERNMENT COLLEGE OF TE ERSITY OF | CHNOLOGY (GCT) KHAIRPUR INTO THE | BENAZIR | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 432,733,000 | 70,000,000 | 362,733,000 |
| 093101- A052 | Grants Domestic | 432,733,000 | 70,000,000 | 362,733,000 |
| Total- | UPGRADATION OF GOVERNMENT | 432,733,000 | 70,000,000 | 362,733,000 |
| LA3422 ESTA FACILITIES AT | COLLEGE OF TECHNOLOGY (GCT) KHAIRPUR INTO THE BENAZIR BHUTTO UNIVERSITY OF BLISHMENT OF CENTRE FOR ADVANCED RE SMBB MEDICAL | SEARCH IN MOLECULAR GENETIC AND | ALLIED | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 150,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 250,000,000 | 150,000,000 | 250,000,000 |
| Total- | ESTABLISHMENT OF CENTRE FOR | 250,000,000 | 150,000,000 | 250,000,000 |
| NH3419 CONS ENGINEERING | ADVANCED RESEARCH IN MOLECULAR GENETIC AND ALLIED FACILITIES AT SMBB MEDICAL TRUCTION OF TWO (02) NEW DEPARTMENTS ) AND | (SOFTWARE ENGINEERING AND ENVIRONMENTAL | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 235,000,000 | 5,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 235,000,000 | 5,000,000 | 250,000,000 |
| Total- | CONSTRUCTION OF TWO (02) NEW | 235,000,000 | 5,000,000 | 250,000,000 |
| NH3421 EXTE | DEPARTMENTS (SOFTWARE ENGINEERING AND ENVIRONMENTAL ENGINEERING) AND NSION OF FACILITIES AT SHAHEED BENAZIR | BHUTTO UNIVERSITY SHAHEED BENAZIRABAD | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 165,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 165,000,000 | 250,000,000 |
| Total- | EXTENSION OF FACILITIES AT SHAHEED BENAZIR BHUTTO | 300,000,000 | 165,000,000 | 250,000,000 |
| UNIVERSITY SHAHEED BENAZIRABAD |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| SK0074 IMME UNIVERSITY O | ACCOUNTANT GENERAL PAKISTAN R DIATE NEEDS FOR ARTISTIC INNOVATION AN F ART | EVENUES SUB-OF D TECHNOLOGY IN | FICE, KARACHI TERGRATION AT A | ROR |
| 093101- A05 | Grants, Subsidies and Write off Loans | 140,000,000 | 200,000,000 | |
| 093101- A052 | Grants Domestic | 140,000,000 | 200,000,000 | |
| Total- | IMMEDIATE NEEDS FOR ARTISTIC | 140,000,000 | 200,000,000 | |
| SK3420 ESTA UNIVERSITY | INNOVATION AND TECHNOLOGY INTERGRATION AT AROR UNIVERSITY OF ART BLISHMENT OF NISAR AHMED SIDDIQUI TECH | NOLOGY (NASTEC | H) PARK AT SUKKUR IBA | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | |
| 093101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | |
| Total- | ESTABLISHMENT OF NISAR AHMED | 200,000,000 | 200,000,000 | |
| SK5050 ESTA | SIDDIQUI TECHNOLOGY (NASTECH) PARK AT SUKKUR IBA UNIVERSITY BLISHMENT OF SUKKAR IBA UNIVERSITY CA | MPUS AT MIRPUR | KHAS | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 10,000,000 | 200,000,000 |
| 093101- A052 | Grants Domestic | 100,000,000 | 10,000,000 | 200,000,000 |
| Total- | ESTABLISHMENT OF SUKKAR IBA | 100,000,000 | 10,000,000 | 200,000,000 |
| UNIVERSITY CAMPUS AT MIRPUR | ||||
| SP3417 PROV | KHAS ISION OF MISSING FACILITIES FOR THE SHAI | KH AYAZ UNIVERSITY SHIKARPUR | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 247,000,000 | 250,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 247,000,000 | 250,000,000 |
| Total- | PROVISION OF MISSING FACILITIES FOR THE SHAIKH AYAZ UNIVERSITY SHIKARPUR | 300,000,000 | 247,000,000 | 250,000,000 |
| (In Foreign Exchange) | (50,000,000) | |||
| (Own Resources) | (50,000,000) | |||
| (In Local Currency) | (250,000,000) | (247,000,000) | (250,000,000) | |
| 093101 | __ Total- General | ________________ 5,951,337,000 | _________________ 3,961,000,000 | _______________ 5,662,733,000 |
| universities/colleges/institutes | ||||
| 0931 | Total- Tertiary Education Affairs and | 5,951,337,000 | 3,961,000,000 | 5,662,733,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R Services | EVENUES SUB-OFFICE, KARACHI | |||
| 093 | Total- Tertiary Education Affairs and Services | 5,951,337,000 | 3,961,000,000 | 5,662,733,000 |
| 09 | Total- Education Affairs and Services | 5,951,337,000 | 3,961,000,000 | 5,662,733,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 5,951,337,000 | 3,961,000,000 | 5,662,733,000 | |
| (In Foreign Exchange) | (126,698,000) | (250,000,000) | ||
| (Own Resources) (Foreign Aid) | (126,698,000) | (250,000,000) | ||
| (In Local Currency) | (5,824,639,000) | (3,961,000,000) | (5,412,733,000) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 09 | Education Affairs and Services: | ||||
| 093 | Tertiary Education Affairs and Services: | ||||
| 0931 | Tertiary Education Affairs and Services: | ||||
| 093101 GR012 | General universities/colleges/institutes : 2 ESTABLISHMENT OF UNIVERSITY OF GWADAR (PH | ASE-I) | |||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 350,000,000 | 250,000,000 |
| 093101 | - A052 | Grants Domestic | 400,000,000 | 350,000,000 | 250,000,000 |
| Total- | ESTABLISHMENT OF UNIVERSITY OF | 400,000,000 | 350,000,000 | 250,000,000 | |
| GWADAR (PHASE-I) | |||||
| KR505 TECHN | 0 ESTA OLOGY | BLISHMENT OF FOUR NEW DEPARTMENTS AT (BUET) | BALOCHISTAN UNIVERSITY OF ENGINEERING & | ||
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 72,000,000 | 200,000,000 |
| 093101 | - A052 | Grants Domestic | 250,000,000 | 72,000,000 | 200,000,000 |
| Total- | ESTABLISHMENT OF FOUR NEW | 250,000,000 | 72,000,000 | 200,000,000 | |
| DEPARTMENTS AT BALOCHISTAN UNIVERSITY OF ENGINEERING & TECHNOLOGY (BUET) | |||||
| (In Foreign Exchange) | (35,000,000) | (100,000,000) | |||
| (Own Resources) | (35,000,000) | (100,000,000) | |||
| (In Local Currency) | (215000000) | (72000000) | (100000000) | ||
| LS0018 SCIEN | ESTA CES (LU | __ BLISHMENT OF PERMANENT CAMPUS OF LAS AWMS) UTHAL | ,, _________________ BELA UNIVERSITY | ,, _________________ OF AGRICULTURE | ,, ______________ AND MARINE |
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 350,000,000 | 120,000,000 | 300,000,000 |
| 093101 | - A052 | Grants Domestic | 350,000,000 | 120,000,000 | 300,000,000 |
| Total- | ESTABLISHMENT OF PERMANENT | 350,000,000 | 120,000,000 | 300,000,000 | |
| LS5050 | ESTA | CAMPUS OF LASBELA UNIVERSITY OF AGRICULTURE AND MARINE SCIENCES (LUAWMS) UTHAL BLISHMENT OF UNIVERSITY COLLEGE AT DER | A MURAD JAMALI | (LUAWMS) | |
| 093101 | - A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 600,000,000 | 400,000,000 |
| 093101 | - A052 | Grants Domestic | 300,000,000 | 600,000,000 | 400,000,000 |
| Total- | ESTABLISHMENT OF UNIVERSITY COLLEGE AT DERA MURAD JAMALI | 300,000,000 | 600,000,000 | 400,000,000 | |
| (LUAWMS) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| LS5051 DEVE SCIENCES LA | ACCOUNTANT GENERAL PAKISTAN R LOPMENT OF INFRASTRUCTURE AT LASBELA SBELA | EVENUES SUB-OFFICE, QUETTA UNIVERSITY OF AGRICULTURE WAT | ER AND MARINE | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 350,000,000 | 350,000,000 | 100,000,000 |
| 093101- A052 | Grants Domestic | 350,000,000 | 350,000,000 | 100,000,000 |
| Total- | DEVELOPMENT OF INFRASTRUCTURE | 350,000,000 | 350,000,000 | 100,000,000 |
| AT LASBELA UNIVERSITY OF AGRICULTURE WATER AND MARINE SCIENCES LASBELA | ||||
| QA0938 STRENGTHENING OF FACILITIES AT BUITEMS QUETTA | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 63,760,000 | 350,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 63,760,000 | 350,000,000 |
| Total- | STRENGTHENING OF FACILITIES AT | 300,000,000 | 63,760,000 | 350,000,000 |
| BUITEMS QUETTA | ||||
| (In Foreign Exchange) (Own Resources) | (50,000,000) (50,000,000) | |||
| (In Local Currency) | (250,000,000) | (63,760,000) | (350,000,000) | |
| QA3401 EXPA | ___ NSION OF ACADEMIC FACILITIES AT MAIN CA | ________________ MPUS UNIVERSITY | _________________ OF BALOCHISTAN | ______________ QUETTA |
| 093101- A05 | Grants, Subsidies and Write off Loans | 350,000,000 | 530,000,000 | 513,632,000 |
| 093101- A052 | Grants Domestic | 350,000,000 | 530,000,000 | 513,632,000 |
| Total- | EXPANSION OF ACADEMIC FACILITIES | 350,000,000 | 530,000,000 | 513,632,000 |
| AT MAIN CAMPUS UNIVERSITY OF | ||||
| QA5050 ESTA | BALOCHISTAN QUETTA BLISHMENT OF BUITEMS SUB CAMPUS AT QIL | LA SAIFULLAH MUSLIM BAGH | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 200,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 100,000,000 | 200,000,000 | 500,000,000 |
| Total- | ESTABLISHMENT OF BUITEMS SUB | 100,000,000 | 200,000,000 | 500,000,000 |
| CAMPUS AT QILLA SAIFULLAH MUSLIM BAGH | ||||
| QA5051 ESTABLISHMENT OF UNIVERSITY COLLEGE AT ZHOB (BUITEMS) | ||||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 117,254,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 117,254,000 | 300,000,000 |
| Total- | ESTABLISHMENT OF UNIVERSITY COLLEGE AT ZHOB (BUITEMS) | 500,000,000 | 117,254,000 | 300,000,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| QA5052 WOM | ACCOUNTANT GENERAL PAKISTAN R EN UNIVERSITY CAMPUSES AT PISHIN AND K | EVENUES SUB-OFFICE, QUETTA HUZDAR (SBK WOMEN UNIVERSITY) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 40,000,000 | 50,000,000 |
| 093101- A052 | Grants Domestic | 500,000,000 | 40,000,000 | 50,000,000 |
| Total- | WOMEN UNIVERSITY CAMPUSES AT | 500,000,000 | 40,000,000 | 50,000,000 |
| QA5053 DEVE | PISHIN AND KHUZDAR (SBK WOMEN UNIVERSITY) LOPMENT AND EXTENSION OF BOLAN UNIVE | RSITY OF HEALTH | SCIENCES QUETTA | |
| 093101- A05 | Grants, Subsidies and Write off Loans | 125,000,000 | 250,000,000 | |
| 093101- A052 | Grants Domestic | 125,000,000 | 250,000,000 | |
| Total- | DEVELOPMENT AND EXTENSION OF | 125,000,000 | 250,000,000 | |
| SI0018 ESTAB | BOLAN UNIVERSITY OF HEALTH SCIENCES QUETTA LISHMENT OF MIR CHAKAR KHAN RIND UNIV | ERSITY SIBI BALOCHISTAN (PHASE-II) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 10,000,000 | |
| 093101- A052 | Grants Domestic | 200,000,000 | 10,000,000 | |
| Total- | ESTABLISHMENT OF MIR CHAKAR | 200,000,000 | 10,000,000 | |
| TB5050 ESTA | KHAN RIND UNIVERSITY SIBI BALOCHISTAN (PHASE-II) BLISHMENT OF UNIVERSITY OF TURBAT (PHA | SE-II) | ||
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 275,000,000 | 300,000,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 275,000,000 | 300,000,000 |
| Total- | ESTABLISHMENT OF UNIVERSITY OF TURBAT (PHASE-II) | 300,000,000 | 275,000,000 | 300,000,000 |
| 093101 | Total- General universities/colleges/institutes | 4,025,000,000 | 2,728,014,000 | 3,513,632,000 |
| 0931 | Total- Tertiary Education Affairs and Services | 4,025,000,000 | 2,728,014,000 | 3,513,632,000 |
| 093 | Total- Tertiary Education Affairs and Services | 4,025,000,000 | 2,728,014,000 | 3,513,632,000 |
| 09 | Total- Education Affairs and Services | 4,025,000,000 | 2,728,014,000 | 3,513,632,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 4,025,000,000 | 2,728,014,000 | 3,513,632,000 | |
| (In Foreign Exchange) | (85,000,000) | (100,000,000) | ||
| (Own Resources) | (85,000,000) | (100,000,000) | ||
| (Foreign Aid) | ||||
| (In Local Currency) | (3,940,000,000) | (2,728,014,000) | (3,413,632,000) |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION
DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
09 Education Affairs and Services:
| 093 | Tertiary Education Affairs and Services: |
|---|---|
| 0931 | Tertiary Education Affairs and Services: |
| 093101 | General universities/colleges/institutes : |
GL5050 ESTABLISHMENT OF ENGINEERING FACULTY AT GILGIT AND SKARDU CAMPUS OF KARAKORUM INTERNATIONAL UNIVERSITY
| 093101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 370,000,000 | 276,268,000 |
|---|---|---|---|---|
| 093101- A052 | Grants Domestic | 250,000,000 | 370,000,000 | 276,268,000 |
| Total- SD3390 STRE | ESTABLISHMENT OF ENGINEERING FACULTY AT GILGIT AND SKARDU CAMPUS OF KARAKORUM INTERNATIONAL UNIVERSITY NGTHENING OF UNIVERSITY OF BALTISTAN | 250,000,000 SKARDU | 370,000,000 | 276,268,000 |
| 093101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 200,000,000 | 245,482,000 |
| 093101- A052 | Grants Domestic | 300,000,000 | 200,000,000 | 245,482,000 |
| Total- | STRENGTHENING OF UNIVERSITY OF BALTISTAN SKARDU | 300,000,000 | 200,000,000 | 245,482,000 |
| SD5050 ESTABLISHMENT OF UNIVERSITY OF BALTISTAN | AT SKARDU | |||
| 093101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 1,100,000,000 | 500,000,000 |
| 093101- A052 | Grants Domestic | 400,000,000 | 1,100,000,000 | 500,000,000 |
| Total- | ESTABLISHMENT OF UNIVERSITY OF BALTISTAN AT SKARDU | 400,000,000 | 1,100,000,000 | 500,000,000 |
| (In Foreign Exchange) | (85,000,000) | |||
| (Own Resources) | (85,000,000) | |||
| (In Local Currency) | (400,000,000) | (1,100,000,000) | (415,000,000) | |
| 093101 | Total- General universities/colleges/institutes | __________________ 950,000,000 | __________________ 1,670,000,000 | ______________ 1,021,750,000 |
| 0931 | Total- Tertiary Education Affairs and Services | 950,000,000 | 1,670,000,000 | 1,021,750,000 |
| 093 | Total- Tertiary Education Affairs and Services | 950,000,000 | 1,670,000,000 | 1,021,750,000 |
| 09 | Total- Education Affairs and Services | 950,000,000 | 1,670,000,000 | 1,021,750,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 950,000,000 | 1,670,000,000 | 1,021,750,000 |
NO. 105.- FC22D98 DEVELOPMENT EXPDITURE OF HIGHER EDUCATION DEMANDS FOR GRANTS
COMMISSION (HEC)
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| (In Foreign Exchange) | (85,000,000) | ||
|---|---|---|---|
| (Own Resources) | (85,000,000) | ||
| (Foreign Aid) | |||
| (In Local Currency) | (950,000,000) | (1,670,000,000) | (936,750,000) |
| TOTAL - DEMAND | 69,700,000,000 | 46,977,633,000 | 66,315,000,000 |
| (In Foreign Exchange) | (12,426,884,000) | (30,088,579,000) | |
| (Own Resources) | (11,376,884,000) | (20,860,371,000) | |
| (Foreign Aid) | (1,050,000,000) | (9,228,208,000) | |
| (In Local Currency) | (57,273,116,000) _________________ | (46,977,633,000) __________________ | (36,226,421,000) _______________ |
NO. 106.- DEVELOPMENT EXPD. OF NATIONAL VOCATIONAL & TECHNICAL TRAINING COMMISSION (NAVTTC) DEMANDS FOR GRANTS
DEMAND NO. 106 ( FC22D97 )
DEVELOPMENT EXPD. OF NATIONAL VOCATIONAL & TECHNICAL TRAINING COMMISSION (NAVTTC)
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 for DEVELOPMENT EXPD. OF NATIONAL VOCATIONAL & TECHNICAL TRAINING COMMISSION (NAVTTC).
Voted Rs. 6,417,120,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HARITAGE AND CULTURE.
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 015 | General Services | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
| Total | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 | |
| OBJECT CLASSIFICATION | ||||
| A03 | Operating Expenses | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
| Total | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
NO. 106.- FC22D97 DEVELOPMENT EXPD. OF NATIONAL VOCATIONAL & TECHNICAL DEMANDS FOR GRANTS TRAINING COMMISSION (NAVTTC)
III. - DETAILS are as follows :-
| No of Posts 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|
| 2023-24 2024-25 Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 015 | General Services: | ||||
| 0151 | Personnel Services: | ||||
| 015102 IB1982 | Human Resource Management - Planning Services : INTRODUCING MATRIC-TECH PATHWAYS FOR INTE | GRATING TVET AND FORMAL EDUCATION | |||
| 015102 | - A03 | Operating Expenses | 100,000,000 | 40,960,000 | |
| 015102 | - A039 | General | 100,000,000 | 40,960,000 | |
| Total- | INTRODUCING MATRIC-TECH PATHWAYS FOR INTEGRATING TVET AND FORMAL EDUCATION | 100,000,000 | 40,960,000 | ||
| IB9372 | PRIME | MINISTERS YOUTH SKILL DEVELOPMENT | |||
| 015102 | - A03 | Operating Expenses | 6,500,000,000 | 2,909,000,000 | 5,000,000,000 |
| 015102 | - A039 | General | 6,500,000,000 | 2,909,000,000 | 5,000,000,000 |
| Total- | PRIME MINISTERS YOUTH SKILL DEVELOPMENT | 6,500,000,000 | 2,909,000,000 | 5,000,000,000 | |
| IB9469 | SKILL | DEVELOPMENT PROGRAM (NAVTTC) | |||
| 015102 | - A03 | Operating Expenses | 640,020,000 | 1,000,000,000 | |
| 015102 | - A039 | General | 640,020,000 | 1,000,000,000 | |
| Total- | SKILL DEVELOPMENT PROGRAM (NAVTTC) | 640,020,000 | 1,000,000,000 | ||
| IB9999 TVET S | PRIME ECTOR | MINISTERS SPECIAL PACKAGE TO IMPLEME | NT SKILL FOR ALL | STRATEGY AS CATALYST FOR | |
| 015102 | - A03 | Operating Expenses | 1,471,636,000 | 803,636,000 | 417,120,000 |
| 015102 | - A039 | General | 1,471,636,000 | 803,636,000 | 417,120,000 |
| Total- | PRIME MINISTERS SPECIAL PACKAGE TO IMPLEMENT SKILL FOR ALL STRATEGY AS CATALYST FOR TVET SECTOR | 1,471,636,000 | 803,636,000 | 417,120,000 | |
| 0 | 15102 | Total- Human Resource Management - Planning Services | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
| 0 | 151 | Total- Personnel Services | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
| 0 | 15 | Total- General Services | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
| 0 | 1 | Total- General Public Service | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 | ||
| TOTAL - DEMAND | 8,071,636,000 | 4,393,616,000 | 6,417,120,000 |
DEMANDS FOR GRANTS
NO. 107.- DEVELOPMENT EXPENDITURE OF NATIONAL HERITAGE AND CULTURE DIVISION
DEMAND NO. 107 ( FC22N01 )
DEVELOPMENT EXPENDITURE OF NATIONAL HERITAGE AND CULTURE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the DEVELOPMENT EXPENDITURE OF NATIONAL HERITAGE AND CULTURE DIVISION.
Voted
Rs. 1,015,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FEDERAL EDUCATION, PROFESSIONAL TRAINING, NATIONAL HARITAGE AND CULTURE.
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 16,755,000 | 34,489,000 | |
| 041 | General Economic,Commercial & Labour Affairs | 78,745,000 | 68,000,000 | 268,490,000 |
| 045 | Construction and Transport | 250,000,000 | ||
| 097 | Education Affairs,Services not Elsewhere Classified | 444,500,000 | 496,510,000 | |
| Total | 540,000,000 | 102,489,000 | 1,015,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 16,635,000 | 27,447,000 | |
| A011 | Pay | 16,635,000 | 27,447,000 | |
| A011- | 1 Pay of Officers | (15,459,000) | (25,599,000) | |
| A011- | 2 Pay of Other Staff | (1,176,000) | (1,848,000) | |
| A03 | Operating Expenses | 78,865,000 | 71,111,000 | 142,000,000 |
| (Voted) | 126,490,000 | |||
| A03 | Operating Expenses | 126,490,000 | ||
| (Voted) | 78,865,000 | 71,111,000 | 142,000,000 | |
| A09 | Physical Assets | 3,086,000 | ||
| A12 | Civil works | 444,500,000 | 496,510,000 | |
| A12 | Civil works | 250,000,000 | ||
| A13 | Repairs and Maintenance | 845,000 | ||
| Total | 540,000,000 | 102,489,000 | 1,015,000,000 |
NO. 107.- FC22N01 DEVELOPMENT EXPENDITURE OF NATIONAL HERITAGE AND CULTURE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0111 | Executive and Legislative Organs: | ||||
| 011101 | Parlimentary Legislative Affairs : | ||||
| IB0779 | NATIONAL LANGUAGE PROCESSING LABORATORY ( | NLP LAB) | |||
| 011101 | - A01 | Employees Related Expenses | 16,635,000 | 27,447,000 | |
| 011101 | - A011 | Pay | 16,635,000 | 27,447,000 | |
| 011101 | - A011-1 | Pay of Officers | (15,459,000) | (25,599,000) | |
| 011101 | - A011-2 | Pay of Other Staff | (1,176,000) | (1,848,000) | |
| 011101 | - A03 | Operating Expenses | 120,000 | 3,111,000 | |
| 011101 | - A038 | Travel & Transportation | 150,000 | ||
| 011101 | - A039 | General | 120,000 | 2,961,000 | |
| 011101 | - A09 | Physical Assets | 3,086,000 | ||
| 011101 | - A092 | Computer Equipment | 356,000 | ||
| 011101 | - A096 | Purchase of Plant and Machinery | 1,900,000 | ||
| 011101 | - A097 | Purchase of Furniture and Fixture | 830,000 | ||
| 011101 | - A13 | Repairs and Maintenance | 845,000 | ||
| 011101 | - A131 | Machinery and Equipment | 195,000 | ||
| 011101 | - A132 | Furniture and Fixture | 150,000 | ||
| 011101 | - A137 | Computer Equipment | 500,000 | ||
| Total- | NATIONAL LANGUAGE PROCESSING LABORATORY (NLP LAB) | 16,755,000 | 34,489,000 | ||
| 0 | 11101 | Total- Parlimentary Legislative Affairs | 16,755,000 | 34,489,000 | |
| 0 | 111 | Total- Executive and Legislative Organs | 16,755,000 | 34,489,000 | |
| 0 | 11 | Total- Executive & Legislative | 16,755,000 | 34,489,000 | |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 0 | 1 | Total- General Public Service | 16,755,000 | 34,489,000 | |
| 04 | Economic Affairs: | ||||
| 041 | General Economic,Commercial & Labour Affairs: |
0411 General Economic Affairs: 041102 Anthropological, Archeological and Othe :
| NO. 107.- FC22N01 DEVELOPMENT EXPENDITURE OF NATION CULTURE DIVISION | AL HERITAGE AN | D DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB2335 PRESERVATION RESTORATION & PRESENTATION OF REWAT FORT ISLAMABAD | ||||
|---|---|---|---|---|
| 041102- A03 | Operating Expenses | 20,327,000 | 18,500,000 | 20,000,000 |
| 041102- A039 | General | 20,327,000 | 18,500,000 | 20,000,000 |
| Total- | PRESERVATION RESTORATION & | 20,327,000 | 18,500,000 | 20,000,000 |
| IB3053 PC-II F | PRESENTATION OF REWAT FORT ISLAMABAD RO CONSTRUCTION OF NATIONAL MUSEUM | OF PAKISTAN AND DOAM ISLAMABAD | ||
| 041102- A03 | Operating Expenses | 126,490,000 | ||
| 041102- A039 | General | 126,490,000 | ||
| Total- | PC-II FRO CONSTRUCTION OF | 126,490,000 | ||
| IB5268 CONSE ROAD LAHOR | NATIONAL MUSEUM OF PAKISTAN AND DOAM ISLAMABAD RVATION PRESERVATION OF ALLAMA IQBA E. | LS OLD RESIDENCE | SITUATED AT 116-MECLEOD | |
| 041102- A03 | Operating Expenses | 18,518,000 | 10,000,000 | 18,500,000 |
| 041102- A039 | General | 18,518,000 | 10,000,000 | 18,500,000 |
| Total- | CONSERVATION PRESERVATION OF | 18,518,000 | 10,000,000 | 18,500,000 |
| IB5269 PC-II F DOAM ISLAMA | ALLAMA IQBALS OLD RESIDENCE SITUATED AT 116-MECLEOD ROAD LAHORE. OR CONSERVATION PRESERVATION RESTOR BAD. | ATION AND DEVELOPMENT OF PHARW | ALA FORT | |
| 041102- A03 | Operating Expenses | 9,900,000 | 7,500,000 | 3,500,000 |
| 041102- A039 | General | 9,900,000 | 7,500,000 | 3,500,000 |
| Total- | PC-II FOR CONSERVATION | 9,900,000 | 7,500,000 | 3,500,000 |
| IB5270 MASTE MUQARAB KH | PRESERVATION RESTORATION AND DEVELOPMENT OF PHARWALA FORT DOAM ISLAMABAD. R PLAN FOR CONSERVATION RESTORATION AN TOMB | AND DEVELOPMENT OF MAI QAMRO MOSQUE AND | ||
| 041102- A03 | Operating Expenses | 10,000,000 | 20,000,000 | 30,000,000 |
| 041102- A039 | General | 10,000,000 | 20,000,000 | 30,000,000 |
| Total- | MASTER PLAN FOR CONSERVATION RESTORATION AND DEVELOPMENT OF MAI QAMRO MOSQUE AND MUQARAB KHAN TOMB | 10,000,000 | 20,000,000 | 30,000,000 |
NO. 107.- FC22N01 DEVELOPMENT EXPENDITURE OF NATIONAL HERITAGE AND
DEMANDS FOR GRANTS
CULTURE DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| IB5271 MASTE IN ICT. | R PLA | ACCOUNTANT GENERAL P N FOR CONSERVATION PRESERVATION | Rs AKISTAN REVENUES AND DEVELOPMENT | Rs OF SHAH ALLA | Rs H DITTA CAVES |
| 041102- A03 | Operating Expenses | 5,000,000 | 5,000,000 | 20,000,000 | |
| 041102- A039 | General | 5,000,000 | 5,000,000 | 20,000,000 | |
| Total- | MASTER PLAN FOR CONSERVATION | 5,000,000 | 5,000,000 | 20,000,000 | |
| PRESERVATION AND DEVELOPMENT OF SHAH ALLAH DITTA CAVES IN ICT. | |||||
| IB5272 ESTAB AND MUSEUM | LISHMENT OF RESEARCH & DEVELOPMENT (R S TO PROMOTE | &D) CENTRE AT DEPARTMENT OF ARCHAEOLOGY | |||
| 041102- A03 | Operating Expenses | 15,000,000 | 7,000,000 | 50,000,000 | |
| 041102- A039 | General | 15,000,000 | 7,000,000 | 50,000,000 | |
| Total- | ESTABLISHMENT OF RESEARCH & DEVELOPMENT (R&D) CENTRE AT DEPARTMENT OF ARCHAEOLOGY AND MUSEUMS TO PROMOTE | 15,000,000 | 7,000,000 | 50,000,000 | |
| 041102 | Total- | Anthropological, Archeological and Othe | 78,745,000 | 68,000,000 | 268,490,000 |
| 0411 | Total- | General Economic Affairs | 78,745,000 | 68,000,000 | 268,490,000 |
| 041 | Total- | General Economic,Commercial & | 78,745,000 | 68,000,000 | 268,490,000 |
| Labour Affairs | |||||
| 045 Const | ruction | and Transport: | |||
| 0457 Const | ruction | (Works): | |||
| 045702 Buildi IB3052 DESIG | ngs and Structures : NING AND CONSTRUCTION OF NATIONAL LIBR | ARY AND LEARNING | CENTRE | ||
| 045702- A12 | Civil | works | 250,000,000 | ||
| 045702- A124 | Building and Structures | 250,000,000 | |||
| Total- | DESIG NATIO CENT | NING AND CONSTRUCTION OF NAL LIBRARY AND LEARNING RE | 250,000,000 | ||
| 045702 | Total- | Buildings and Structures | 250,000,000 | ||
| 0457 | Total- | Construction (Works) | 250,000,000 | ||
| 045 | Total- | Construction and Transport | 250,000,000 | ||
| 04 | Total- | Economic Affairs | 78,745,000 | 68,000,000 | 518,490,000 |
NO. 107.- FC22N01 DEVELOPMENT EXPENDITURE OF NATIONAL HERITAGE AND DEMANDS FOR GRANTS
CULTURE DIVISION
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |||
|---|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||||
| 09 | Education Affairs and Services: | |||||
| 097 | Education Affairs,Services not Elsewhere Classified: | |||||
| 0971 09712 IB078 | Edu.Aff.Servi 0 OTHERS : 2 BUILDING UP | ces not Elsewhere Classfied: -GRADATION OF NATIONAL LIBRARY PF | PAKISTAN ISLAMABAD | |||
| 09712 | 0- A12 | Civil | works | 94,500,000 | 13,000,000 | |
| 09712 | 0- A124 | Building and Structures | 94,500,000 | 13,000,000 | ||
| Total- | BUILDING UP-GRADATION OF NATIONAL LIBRARY PF PAKISTAN ISLAMABAD | 94,500,000 | 13,000,000 | |||
| IB934 | 2 CONS | TRUCTION OF FAIZ AHMAD FAIZ COMPLEX | ||||
| 09712 | 0- A12 | Civil | works | 350,000,000 | 483,510,000 | |
| 09712 | 0- A124 | Building and Structures | 350,000,000 | 483,510,000 | ||
| Total- | CONSTRUCTION OF FAIZ AHMAD FAIZ COMPLEX | 350,000,000 | 483,510,000 | |||
| 097120 | Total- | OTHERS | 444,500,000 | 496,510,000 | ||
| 0971 | Total- | Edu.Aff.Services not Elsewhere Classfied | 444,500,000 | 496,510,000 | ||
| 097 | Total- | Education Affairs,Services not Elsewhere Classified | 444,500,000 | 496,510,000 | ||
| 09 | Total- | Education Affairs and Services | 444,500,000 | 496,510,000 | ||
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 540,000,000 | 102,489,000 | 1,015,000,000 | ||
| TOTAL | - DEMAND | 540,000,000 | 102,489,000 | 1,015,000,000 |
SECTION X
MINISTRY OF FINANCE AND REVENUE
* 2024-2025 Budget Estimate (Rupees in Thousand)
Demands Presented on behalf of the Ministry of Finance and Revenue
Development Expenditure on Revenue Account
| 108. | Development Expenditure of Finance Division | 6,084,000 | |
|---|---|---|---|
| 109. | Other Development Expenditure | 220,456,099 | |
| 110. | Development Expenditure of Revenue Division | 17,696,000 | |
| Total : | 244,236,099 |
DEMANDS FOR GRANTS
NO. 108.- DEVELOPMENT EXPENDITURE OF FINANCE DIVISION
DEMAND NO. 108 ( FC22D14 )
DEVELOPMENT EXPENDITURE OF FINANCE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the DEVELOPMENT EXPENDITURE OF FINANCE DIVISION.
Voted
Rs. 6,084,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| FUNCTIONAL CLASSIFICATION | 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 2,920,000,000 | 4,132,469,000 | 5,304,000,000 |
| 045 | Construction and Transport | 300,000,000 | 300,000,000 | 780,000,000 |
| Total | 3,220,000,000 | 4,432,469,000 | 6,084,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 90,016,000 | 61,267,000 | 92,327,000 |
| A011 | Pay | 85,096,000 | 59,763,000 | 88,447,000 |
| A011-1 | Pay of Officers | (73,100,000) | (49,425,000) | (76,976,000) |
| A011-2 | Pay of Other Staff | (11,996,000) | (10,338,000) | (11,471,000) |
| A012 | Allowances | 4,920,000 | 1,504,000 | 3,880,000 |
| A012-1 | Regular Allowances | (200,000) | (112,000) | (240,000) |
| A012-2 | Other Allowances (Excluding TA) | (4,720,000) | (1,392,000) | (3,640,000) |
| A02 | Project Pre-Investment Analysis | 8,000,000 | 2,800,000 | 7,200,000 |
| A03 | Operating Expenses | 549,166,000 | 3,657,481,000 | 1,708,389,000 |
| A05 | Grants, Subsidies and Write off Loans | 500,000,000 | ||
| A09 | Physical Assets | 1,744,801,000 | 103,902,000 | 2,036,181,000 |
| A12 | Civil works | 825,697,000 | 604,049,000 | 1,731,529,000 |
| A13 | Repairs and Maintenance | 2,320,000 | 2,970,000 | 8,374,000 |
| Total | 3,220,000,000 | 4,432,469,000 | 6,084,000,000 | |
| (In Foreign Exchange) (Own Resources) | (258,000,000) | |||
| (Foreign Aid) | (258,000,000) | |||
| (In Local Currency) | (2,962,000,000) __________________ | (4,432,469,000) _________________ | (6,084,000,000) _______________ |
NO. 108.- FC22D14 DEVELOPMENT EXPENDITURE OF FINANCE DIVISION DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | ||||
| 01 | General Public Service: | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0112 011204 IB0290 SECTO | Financi Admini PC-II FO R G-10/ | al and Fiscal Affairs: stration of Financial Affairs : R CONSTRUCTION OF OFFICE BUILDING OF 4 MAUVE | COMPETITION COMMISSION OF PAKISTAN IN | ||
| 011204 | - A09 | Physical Assets | 19,000,000 | 15,646,000 | |
| 011204 | - A091 | Purchase of Building | 19,000,000 | 15,646,000 | |
| 011204 | - A12 | Civil works | 4,260,000 | ||
| 011204 | - A124 | Building and Structures | 4,260,000 | ||
| Total- | PC-II FOR CONSTRUCTION OF OFFICE BUILDING OF COMPETITION COMMISSION OF PAKISTAN IN SECTOR G-10/4 MAUVE | 23,260,000 | 15,646,000 | ||
| IB0757 FEDER | CAPACITY BUILDING OF FINANCE DIVISION FOR IMP AL GOVERNMENT | LEMENTATION OF PFM | POLICY FRAME WORK IN | ||
| 011204 | - A01 | Employees Related Expenses | 43,099,000 | 24,032,000 | 54,110,000 |
| 011204 | - A011 | Pay 19 17 | 42,379,000 | 24,031,000 | 54,110,000 |
| 011204 | - A011-1 | Pay of Officers (13) (11) | (38,131,000) | (20,144,000) | (49,200,000) |
| 011204 | - A011-2 | Pay of Other Staff (6) (6) | (4,248,000) | (3,887,000) | (4,910,000) |
| 011204 | - A012 | Allowances | 720,000 | 1,000 | |
| 011204 | - A012-2 | Other Allowances (Excluding TA) | (720,000) | (1,000) | |
| 011204 | - A03 | Operating Expenses | 4,701,000 | 4,098,000 | 19,853,000 |
| 011204 | - A039 | General | 4,701,000 | 4,098,000 | 19,853,000 |
| 011204 | - A09 | Physical Assets | 2,000,000 | 1,700,000 | 3,978,000 |
| 011204 | - A092 | Computer Equipment | 2,000,000 | 1,700,000 | 2,978,000 |
| 011204 | - A097 | Purchase of Furniture and Fixture | 1,000,000 | ||
| 011204 | - A13 | Repairs and Maintenance | 200,000 | 170,000 | 2,059,000 |
| 011204 | - A133 | Buildings and Structure | 1,500,000 | ||
| 011204 | - A137 | Computer Equipment | 200,000 | 170,000 | 559,000 |
| Total- | CAPACITY BUILDING OF FINANCE DIVISION FOR IMPLEMENTATION OF PFM POLICY FRAME WORK IN FEDERAL GOVERNMENT | 50,000,000 | 30,000,000 | 80,000,000 |
| NO. 108.- FC2 | 2D14 DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB4091 PC-II F | ACCOUNTANT GENERAL PAKISTAN REVENUES EASIBILITY STUDY FOR CONSTRUCTION OF NATIONAL SAVING CO | MPLEX ISLAMABAD | ||
| 011204- A02 | Project Pre-Investment Analysis | 8,000,000 | 2,800,000 | 7,200,000 |
| 011204- A021 | Feasibility Studies | 8,000,000 | 2,800,000 | 7,200,000 |
| Total- | PC-II FEASIBILITY STUDY FOR | 8,000,000 | 2,800,000 | 7,200,000 |
| CONSTRUCTION OF NATIONAL SAVING COMPLEX ISLAMABAD | ||||
| IB9377 IMPLEMENTATION OF ONLINE BILLING SOLUTION (S MANAGEMENT REFORMS AT | EHAL) UNDER THE PUBLIC FINANCIAL | |||
| 011204- A03 | Operating Expenses | 90,092,000 | 7,961,000 | 185,000,000 |
| 011204- A032 | Communications | 1,000,000 | ||
| 011204- A033 | Utilities | 3,500,000 | ||
| 011204- A034 | Occupancy Costs | 10,000,000 | ||
| 011204- A037 | Consultancy and Contractual Work | 49,392,000 | 7,100,000 | 75,000,000 |
| 011204- A038 | Travel & Transportation | 40,700,000 | 861,000 | 93,000,000 |
| 011204- A039 | General | 2,500,000 | ||
| 011204- A09 | Physical Assets | 909,908,000 | 71,205,000 | 1,423,000,000 |
| 011204- A092 | Computer Equipment | 909,908,000 | 71,205,000 | 1,403,000,000 |
| 011204- A096 | Purchase of Plant and Machinery | 5,000,000 | ||
| 011204- A097 | Purchase of Furniture and Fixture | 15,000,000 | ||
| 011204- A13 | Repairs and Maintenance | 5,000,000 | ||
| 011204- A131 | Machinery and Equipment | 2,000,000 | ||
| 011204- A132 | Furniture and Fixture | 2,000,000 | ||
| 011204- A137 | Computer Equipment | 1,000,000 | ||
| Total- | IMPLEMENTATION OF ONLINE BILLING SOLUTION (SEHAL) UNDER THE PUBLIC FINANCIAL MANAGEMENT REFORMS AT | 1,000,000,000 | 79,166,000 | 1,613,000,000 |
| IB9622 WOMEN INCLUSIVE FINANCE | ||||
| 011204- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | ||
| 011204- A052 | Grants Domestic | 500,000,000 | ||
| Total- | WOMEN INCLUSIVE FINANCE | 500,000,000 | ||
| ID9219 FINANCIAL INCLUSION AND INFRASTRUCTURE PROJECT(FIIP) | ||||
| 011204- A01 | Employees Related Expenses | 31,297,000 | 30,188,000 | 26,945,000 |
| 011204- A011 | Pay 15 14 | 28,797,000 | 28,797,000 | 24,745,000 |
| NO. 108.- FC22 | D14 DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011204- A011-1 | Pay of Officers (6) (5) | (23,559,000) | (23,559,000) | (19,507,000) |
| 011204- A011-2 | Pay of Other Staff (9) (9) | (5,238,000) | (5,238,000) | (5,238,000) |
| 011204- A012 | Allowances | 2,500,000 | 1,391,000 | 2,200,000 |
| 011204- A012-2 | Other Allowances (Excluding TA) | (2,500,000) | (1,391,000) | (2,200,000) |
| 011204- A03 | Operating Expenses | 216,503,000 | 3,413,983,000 | 1,076,261,000 |
| 011204- A032 | Communications | 260,000 | 260,000 | 310,000 |
| 011204- A033 | Utilities | 90,000 | ||
| 011204- A038 | Travel & Transportation | 4,030,000 | 2,980,000 | |
| 011204- A039 | General | 212,123,000 | 3,413,723,000 | 1,072,971,000 |
| 011204- A09 | Physical Assets | 9,500,000 | 5,000,000 | |
| 011204- A092 | Computer Equipment | 3,500,000 | 2,000,000 | |
| 011204- A095 | Purchase of Transport | 3,000,000 | ||
| 011204- A096 | Purchase of Plant and Machinery | 1,500,000 | 1,500,000 | |
| 011204- A097 | Purchase of Furniture and Fixture | 1,500,000 | 1,500,000 | |
| 011204- A13 | Repairs and Maintenance | 700,000 | 300,000 | |
| 011204- A130 | Transport | 500,000 | ||
| 011204- A131 | Machinery and Equipment | 100,000 | 200,000 | |
| 011204- A132 | Furniture and Fixture | 100,000 | 100,000 | |
| Total- I | FINANCIAL INCLUSION AND NFRASTRUCTURE PROJECT(FIIP) | 258,000,000 | 3,444,171,000 | 1,108,506,000 |
| (In Foreign Exchange) | (258,000,000) | |||
| (Foreign Aid) | (258,000,000) | |||
| (In Local Currency) | (3,444,171,000) | (1,108,506,000) | ||
| 011204 | __ Total- Administration of Financial Affairs | ________________ 1,339,260,000 | _________________ 3,571,783,000 | _______________ 3,308,706,000 |
| 011207 Auditing Services : IB0760 IMPLEMENTATION AND MAINSTREAMING OF AUDIT | MANAGEMENT INFORMATION SYSTEM | |||
| 011207- A03 | Operating Expenses | 236,000,000 | 231,000,000 | 403,954,000 |
| 011207- A032 | Communications | 13,000,000 | 10,600,000 | 14,300,000 |
| 011207- A033 | Utilities | 400,000 | 700,000 | 440,000 |
| 011207- A037 | Consultancy and Contractual Work | 800,000 | 800,000 | 880,000 |
| 011207- A038 | Travel & Transportation | 150,400,000 | 153,743,000 | 237,615,000 |
| 011207- A039 | General | 71,400,000 | 65,157,000 | 150,719,000 |
| 011207- A09 | Physical Assets | 12,351,000 | 15,351,000 | 13,586,000 |
| NO. 108.- FC2 | 2D14 DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 011207- A092 | Computer Equipment | 12,052,000 | 15,052,000 | 13,257,000 | |
| 011207- A096 | Purchase of Plant and Machinery | 99,000 | 99,000 | 109,000 | |
| 011207- A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | 220,000 | |
| 011207- A13 | Repairs and Maintenance | 800,000 | 2,800,000 | 880,000 | |
| 011207- A131 | Machinery and Equipment | 200,000 | 1,200,000 | 220,000 | |
| 011207- A132 | Furniture and Fixture | 200,000 | 1,200,000 | 220,000 | |
| 011207- A137 | Computer Equipment | 400,000 | 400,000 | 440,000 | |
| Total- | IMPLEMENTATION AND | 249,151,000 | 249,151,000 | 418,420,000 | |
| ID9274 CONST | MAINSTREAMING OF AUDIT MANAGEMENT INFORMATION SYSTEM . OF FEDERAL AUDIT COMPLEX MAVE AREA | SECTOR G-8/1 ISLAMABAD | |||
| 011207- A12 | Civil | works | 194,049,000 | 194,049,000 | 288,689,000 |
| 011207- A124 | Building and Structures | 194,049,000 | 194,049,000 | 288,689,000 | |
| Total- | CONS MAVE | T. OF FEDERAL AUDIT COMPLEX AREA SECTOR G-8/1 ISLAMABAD | 194,049,000 | 194,049,000 | 288,689,000 |
| 011207 | Total- | Auditing Services | 443,200,000 | 443,200,000 | 707,109,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 1,782,460,000 | 4,014,983,000 | 4,015,815,000 |
| 011 | Total- | Executive & Legislative | 1,782,460,000 | 4,014,983,000 | 4,015,815,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 01 | Total- | General Public Service | 1,782,460,000 | 4,014,983,000 | 4,015,815,000 |
| 04 Econo | mic Affairs: | ||||
| 045 Const | ruction | and Transport: | |||
| 0457 Const | ruction | (Works): | |||
| 045702 Buildings and | Structures : |
| IB5311 CONSTRUCTION OF PAKISTAN AUDIT AND ACCOUNTS ACADEMY (PAA | A) AT H-8/4 ISLAMA | BAD | ||
|---|---|---|---|---|
| 045702- A12 | Civil works | 300,000,000 | 300,000,000 | 780,000,000 |
| 045702- A124 | Building and Structures | 300,000,000 | 300,000,000 | 780,000,000 |
| Total- | CONSTRUCTION OF PAKISTAN AUDIT AND ACCOUNTS ACADEMY (PAAA) AT H-8/4 ISLAMABAD | 300,000,000 | 300,000,000 | 780,000,000 |
| 045702 | Total- Buildings and Structures | 300,000,000 | 300,000,000 | 780,000,000 |
| 0457 | Total- Construction (Works) | 300,000,000 | 300,000,000 | 780,000,000 |
| 045 | Total- Construction and Transport | 300,000,000 | 300,000,000 | 780,000,000 |
| NO. 108.- F | C22D14 DEVELOPMENT EXPENDITURE OF FINA No of 2023-24 Posts 2024-25 | NCE DIVISION 2023-2024 Budget Estimate Rs | DEMAN 2023-2024 Revised Estimate Rs | DS FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 04 | Total- Economic Affairs | 300,000,000 | 300,000,000 | 780,000,000 |
| Total- ACCOUNTANT GENERAL | 2,082,460,000 | 4,314,983,000 | 4,795,815,000 | |
| PAKISTAN REVENUES | ||||
| (In Foreign Exchange) (Own Resources) (Foreign Aid) | (258,000,000) (258,000,000) | |||
| (In Local Currency) | (1,824,460,000) | (4,314,983,000) | (4,795,815,000) |
| NO. 108.- FC22D14 DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE |
| 01 011 0112 011202 LO1633 | Genera Executi Financi Mint : MODE | l Public Service: ve & Legislative Organs,Financial and Fiscal al and Fiscal Affairs: RNIZATION AND UP-GRADATION OF PAKIST | Affairs, External Affairs: AN MINT (PHASE-II-A) | ||
|---|---|---|---|---|---|
| 011202 | - A01 | Employees Related Expenses | 15,620,000 | 7,047,000 | 11,272,000 |
| 011202 | - A011 | Pay 7 4 | 13,920,000 | 6,935,000 | 9,592,000 |
| 011202 | - A011-1 | Pay of Officers (4) (3) | (11,410,000) | (5,722,000) | (8,269,000) |
| 011202 | - A011-2 | Pay of Other Staff (3) (1) | (2,510,000) | (1,213,000) | (1,323,000) |
| 011202 | - A012 | Allowances | 1,700,000 | 112,000 | 1,680,000 |
| 011202 | - A012-1 | Regular Allowances | (200,000) | (112,000) | (240,000) |
| 011202 | - A012-2 | Other Allowances (Excluding TA) | (1,500,000) | (1,440,000) | |
| 011202 | - A03 | Operating Expenses | 1,870,000 | 439,000 | 23,321,000 |
| 011202 | - A032 | Communications | 20,000 | 30,000 | |
| 011202 | - A037 | Consultancy and Contractual Work | 4,000,000 | ||
| 011202 | - A038 | Travel & Transportation | 650,000 | 164,000 | 500,000 |
| 011202 | - A039 | General | 1,200,000 | 275,000 | 18,791,000 |
| 011202 | - A09 | Physical Assets | 792,042,000 | 590,617,000 | |
| 011202 | - A096 | Purchase of Plant and Machinery | 792,042,000 | 590,327,000 | |
| 011202 | - A098 | Purchase of Other Assets | 290,000 | ||
| 011202 | - A12 | Civil works | 77,388,000 | 110,000,000 | 204,161,000 |
| 011202 | - A124 | Building and Structures | 77,388,000 | 110,000,000 | 204,161,000 |
| 011202 | - A13 | Repairs and Maintenance | 620,000 | 135,000 | |
| 011202 | - A131 | Machinery and Equipment | 500,000 | 135,000 | |
| 011202 | - A137 | Computer Equipment | 120,000 | ||
| Total- | MODERNIZATION AND UP-GRADATION OF PAKISTAN MINT (PHASE-II-A) | 887,540,000 | 117,486,000 | 829,506,000 | |
| 0 | 11202 | Total- Mint | 887,540,000 | 117,486,000 | 829,506,000 |
| 011207 LO9011 | Auditing Services : CONSTRUCTION OF AUDIT HOUSE LAHORE | ||||
| 011207 | - A12 | Civil works | 250,000,000 | 458,679,000 | |
| 011207 | - A124 | Building and Structures | 250,000,000 | 458,679,000 | |
| Total- | CONSTRUCTION OF AUDIT HOUSE LAHORE | 250,000,000 | 458,679,000 |
| NO. 108.- FC22D14 DEVELOPMENT EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 011207 | Total- | Auditing Services | 250,000,000 | 458,679,000 | |
|---|---|---|---|---|---|
| 0112 | Total- | Financial and Fiscal Affairs | 1,137,540,000 | 117,486,000 | 1,288,185,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,137,540,000 | 117,486,000 | 1,288,185,000 |
| 01 | Total- | General Public Service | 1,137,540,000 | 117,486,000 | 1,288,185,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 1,137,540,000 | 117,486,000 | 1,288,185,000 | |
| TOTAL | - DEMAND | 3,220,000,000 | 4,432,469,000 | 6,084,000,000 | |
| (In Foreign Exchange) | (258,000,000) | ||||
| (Own Resources) | |||||
| (Foreign Aid) | (258,000,000) | ||||
| (In Local Currency) | (2,962,000,000) | (4,432,469,000) | (6,084,000,000) |
NO. 109.- OTHER DEVELOPMENT EXPENDITURE DEMANDS FOR GRANTS
DEMAND NO. 109
( FC22D52 )
OTHER DEVELOPMENT EXPENDITURE
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 for OTHER DEVELOPMENT EXPENDITURE.
Voted Rs. 220,456,099,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 014 | Transfers | 164,750,000,000 | 141,496,966,000 | 220,456,099,000 |
| Total | 164,750,000,000 | 141,496,966,000 | 220,456,099,000 | |
| OBJECT CLASSIFICATION | ||||
| A05 | Grants, Subsidies and Write off Loans | 164,750,000,000 | 141,496,966,000 | 220,456,099,000 |
| Total | 164,750,000,000 | 141,496,966,000 | 220,456,099,000 |
NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 01 Gener | al Public Service: | |||
| 014 Transf | ers: | |||
| 0141 Transf | ers (Inter-Governmental): | |||
| 014101 To provinces : IB2997 PM'S SPECIAL PACKAGE FOR AJ&K | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | ||
| 014101- A052 | Grants Domestic | 5,000,000,000 | ||
| Total- | PM'S SPECIAL PACKAGE FOR AJ&K | 5,000,000,000 | ||
| IB5340 REHAB PHASE-I | ILITATION OF AFFECTED POPULATION RESIDING ALONG LOC | PHASE-I RESIDING | ALONG LOC | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 300,000,000 | 700,000,000 |
| 014101- A052 | Grants Domestic | 300,000,000 | 300,000,000 | 700,000,000 |
| Total- | REHABILITATION OF AFFECTED | 300,000,000 | 300,000,000 | 700,000,000 |
| IB5341 AZAD | POPULATION RESIDING ALONG LOC PHASE-I RESIDING ALONG LOC PHASE-I GOVERNMENT OF THE STATE OF JAMMU AN | D KASHMIR.(NON- | SAP) AND KASHMIR | .(NON-SAP) |
| 014101- A05 | Grants, Subsidies and Write off Loans | 28,000,000,000 | 28,000,000,000 | 28,000,000,000 |
| 014101- A052 | Grants Domestic | 28,000,000,000 | 28,000,000,000 | 28,000,000,000 |
| Total- | AZAD GOVERNMENT OF THE STATE OF JAMMU AND KASHMIR.(NON-SAP) AND KASHMIR.(NON-SAP) | 28,000,000,000 | 28,000,000,000 | 28,000,000,000 |
| IB5342 PROVI HAMLETS | SION OF WATER SUPPLY AND SEWERAGE TO MIRPUR CITY AND HAMLETS TO MIR | PUR CITY AND | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 50,000,000 | 25,000,000 |
| 014101- A052 | Grants Domestic | 50,000,000 | 50,000,000 | 25,000,000 |
| Total- | PROVISION OF WATER SUPPLY AND | 50,000,000 | 50,000,000 | 25,000,000 |
| SEWERAGE TO MIRPUR CITY AND HAMLETS TO MIRPUR CITY AND HAMLETS | ||||
| IB5343 CONST MIRPUR. | RUCTION OF RATHUA HARYAM BRIDGE ACROSS RESERVOIR | MIRPUR. ACROSS RESERVOIR | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | 300,000,000 |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | 300,000,000 |
| Total- | CONSTRUCTION OF RATHUA HARYAM BRIDGE ACROSS RESERVOIR MIRPUR. ACROSS RESERVOIR MIRPUR. | 1,000,000,000 | 1,000,000,000 | 300,000,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| IB5344 48 MW | ACCOUNTANT GENERAL P JAGRAN HYDRO POWER PROJECT | AKISTAN REVENUES | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 242,000,000 |
| 014101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 242,000,000 |
| Total- | 48 MW JAGRAN HYDRO POWER | 200,000,000 | 200,000,000 | 242,000,000 |
| IB5345 MIR W MUZAFFARAB | PROJECT AIZ MUHAMMAD FAROOQ SHAHEED MEDICAL AD | COLLEGE MUZAFFARABAD MEDICAL COLLEGE | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 100,000,000 |
| Total- | MIR WAIZ MUHAMMAD FAROOQ | 200,000,000 | 200,000,000 | 100,000,000 |
| IB5346 MEDIC | SHAHEED MEDICAL COLLEGE MUZAFFARABAD MEDICAL COLLEGE MUZAFFARABAD AL COLLEGE MIRPUR | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 100,000,000 |
| Total- | MEDICAL COLLEGE MIRPUR | 200,000,000 | 200,000,000 | 100,000,000 |
| IB5347 NOSER | I-LESWA BYPASS ROAD | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 150,000,000 |
| 014101- A052 | Grants Domestic | 100,000,000 | 100,000,000 | 150,000,000 |
| Total- | NOSERI-LESWA BYPASS ROAD | 100,000,000 | 100,000,000 | 150,000,000 |
| IB5348 LEGISLATIVE ASSEMBLY AJ&K | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 1,900,000,000 |
| 014101- A052 | Grants Domestic | 200,000,000 | 200,000,000 | 1,900,000,000 |
| Total- | LEGISLATIVE ASSEMBLY AJ&K | 200,000,000 | 200,000,000 | 1,900,000,000 |
| IB5349 ESTABLISHMENT OF 40MW DOWARIAN HYDRO POWER PROJECT DISTRICT NEELUM | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 50,000,000 | 23,000,000 |
| 014101- A052 | Grants Domestic | 50,000,000 | 50,000,000 | 23,000,000 |
| Total- | ESTABLISHMENT OF 40MW DOWARIAN HYDRO POWER PROJECT DISTRICT NEELUM | 50,000,000 | 50,000,000 | 23,000,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB9410 PROVI 014101- A05 | SION FOR OTHER DEVELOPMENT EXPEND Grants, Subsidies and Write off Loans | ITURE 6,568,405,000 | ||
|---|---|---|---|---|
| 014101- A052 | Grants Domestic | 6,568,405,000 | ||
| Total- | PROVISION FOR OTHER DEVELOPMENT EXPENDITURE | 6,568,405,000 | ||
| 014101 | Total- To provinces | 36,868,405,000 | 30,300,000,000 | 36,540,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 36,868,405,000 | 30,300,000,000 | 36,540,000,000 |
| 014 | Total- Transfers | 36,868,405,000 | 30,300,000,000 | 36,540,000,000 |
| 01 | Total- General Public Service | 36,868,405,000 | 30,300,000,000 | 36,540,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 36,868,405,000 | 30,300,000,000 | 36,540,000,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014101 BH500 ABAD | To provinces : 0 WIDENING AND IMPROVEMENT OF ROAD FROM H | AROONABAD TO FO | RT ABBAS (532) TESHIL HAROON | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 400,000,000 | 500,000,000 |
| 014101 | - A052 | Grants Domestic | 500,000,000 | 400,000,000 | 500,000,000 |
| Total- | WIDENING AND IMPROVEMENT OF ROAD FROM HAROONABAD TO FORT ABBAS (532) TESHIL HAROON ABAD | 500,000,000 | 400,000,000 | 500,000,000 | |
| BR017 DISTRI | 3 CONS CT | TRUCTION OF ROAD FROM BAHAWALPUR ( | N-5) TO JHANGRA S | HARQI INTERCHANGE (KLM) | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 750,000,000 |
| 014101 | - A052 | Grants Domestic | 200,000,000 | 200,000,000 | 750,000,000 |
| Total- | CONSTRUCTION OF ROAD FROM BAHAWALPUR (N-5) TO JHANGRA SHARQI INTERCHANGE (KLM) DISTRICT | 200,000,000 | 200,000,000 | 750,000,000 | |
| DG017 N-70 (C | 0 WIDE HAPPA | NING / IMPROVEMENT / REHABILITATION OF R / | ROAD FROM CHOW | KIWALA (N-55) TEHSIL TAUNSA TO | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 200,000,000 | 100,000,000 |
| 014101 | - A052 | Grants Domestic | 200,000,000 | 200,000,000 | 100,000,000 |
| Total- | WIDENING / IMPROVEMENT / REHABILITATION OF ROAD FROM CHOWKIWALA (N-55) TEHSIL TAUNSA TO N-70 (CHAPPAR / | 200,000,000 | 200,000,000 | 100,000,000 |
GT0063 DUALIZATION OF ROAD FROM GT ROAD(SAMNA) TO GUJRAT DINGA ROAD INCL. GUJRAT FLYOVER 30KM
| 014101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 103,488,000 | 200,000,000 |
|---|---|---|---|---|
| 014101- A052 | Grants Domestic | 200,000,000 | 103,488,000 | 200,000,000 |
| Total- | DUALIZATION OF ROAD FROM GT | 200,000,000 | 103,488,000 | 200,000,000 |
| ROAD(SAMNA) TO GUJRAT DINGA ROAD INCL. GUJRAT FLYOVER 30KM | ||||
| HF0063 DUAL | IZATION OF ROAD FROM GUJRANWALA TO | M-2 INTERCHANGE A | T KOT SARWAR HAFIZABAD | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 300,000,000 | 200,000,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL PAKISTAN R | 2023-2024 Budget Estimate Rs EVENUES SUB-O | DEMAND 2023-2024 Revised Estimate Rs FFICE, LAHORE | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| 014101- A052 | Grants Domestic | 400,000,000 | 300,000,000 | 200,000,000 |
| Total- | DUALIZATION OF ROAD FROM | 400,000,000 | 300,000,000 | 200,000,000 |
| JM0036 DUAL 128 KM DISTR | GUJRANWALA TO M-2 INTERCHANGE AT KOT SARWAR HAFIZABAD IZATION OF LILLAH INTERCHANGE (M-2) VIA P ICT JEHLAM | D KHAN TO JEHLAM BYPASSES (02) NOS LENGTH | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 1,275,000,000 | 1,500,000,000 |
| 014101- A052 | Grants Domestic | 2,000,000,000 | 1,275,000,000 | 1,500,000,000 |
| Total- | DUALIZATION OF LILLAH | 2,000,000,000 | 1,275,000,000 | 1,500,000,000 |
| KB0015 DUAL | INTERCHANGE (M-2) VIA PD KHAN TO JEHLAM BYPASSES (02) NOS LENGTH 128 KM DISTRICT JEHLAM IZATION OF SARGODHA -KHUSHAB-MIANWAL | I ROAD (LENGTH | 6043 KM) KHUSHAB | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 600,000,000 | 500,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 600,000,000 | 500,000,000 | 500,000,000 |
| Total- | DUALIZATION OF SARGODHA | 600,000,000 | 500,000,000 | 500,000,000 |
| KW5000 DULI | -KHUSHAB-MIANWALI ROAD (LENGTH 6043 KM) KHUSHAB ZATION OF MIAN CHANNU (N-5) TO ABDUL HA | KEEM INTERCHANGE (M-5) VIA TULAM | B A (304 KM) | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 200,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 300,000,000 | 200,000,000 | 100,000,000 |
| Total- | DULIZATION OF MIAN CHANNU (N-5) TO | 300,000,000 | 200,000,000 | 100,000,000 |
| ABDUL HAKEEM INTERCHANGE (M-5) VIA TULAMB A (304 KM) | ||||
| LO9659 UPLIFT WATER SUPPLY AND SANITATION IN UNDER | DEVELOP AREA | S OF PUNJAB | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 90,000,000 | 2,625,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 90,000,000 | 2,625,000 | 100,000,000 |
| Total- | UPLIFT WATER SUPPLY AND | 90,000,000 | 2,625,000 | 100,000,000 |
| SANITATION IN UNDER DEVELOP AREAS OF PUNJAB | ||||
| LO9771 PROVISION OF CLEAN DRINKING WATER IN MODEL | AREAS UC 99-100 | AND 101 LAHORE | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,681,040,000 | ||
| 014101- A052 | Grants Domestic | 1,681,040,000 | ||
| Total- | PROVISION OF CLEAN DRINKING WATER IN MODEL AREAS UC 99-100 AND 101 LAHORE | 1,681,040,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| MB0013 DUAL VIA VILLAGE | IZATION OF ROAD FROM MANDI BAHUDIN C RASOOL | ITY TO SARAI ALAM | GIR CANAL PUL MAIN | GT ROAD |
|---|---|---|---|---|
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 400,000,000 | 200,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 400,000,000 | 200,000,000 |
| Total- MH0085 DUAL MUZAFFARGA | DUALIZATION OF ROAD FROM MANDI BAHUDIN CITY TO SARAI ALAMGIR CANAL PUL MAIN GT ROAD VIA VILLAGE RASOOL IZATION OF ROAD FROM KARAMDAD QURE RH (LENGTH 12 | 500,000,000 SHI (N-70) TO QASBA | 400,000,000 GUJRAT DISTRICT | 200,000,000 |
| 014101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 100,000,000 | 100,000,000 | 100,000,000 |
| Total- | DUALIZATION OF ROAD FROM | 100,000,000 | 100,000,000 | 100,000,000 |
| KARAMDAD QURESHI (N-70) TO QASBA GUJRAT DISTRICT MUZAFFARGARH (LENGTH 12 | ||||
| MI0086 UPGR | ADATION OF KALABAG/ SHAKRDARA ROAD- | DISTRICT MIANWALI (LENGTH 3864 KM) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 300,000,000 |
| 014101- A052 | Grants Domestic | 100,000,000 | 100,000,000 | 300,000,000 |
| Total- | UPGRADATION OF KALABAG/ | 100,000,000 | 100,000,000 | 300,000,000 |
| RI0018 CONST SATIAN | SHAKRDARA ROAD- DISTRICT MIANWALI (LENGTH 3864 KM) RUCTION OF TOURISM HIGHWAY FROM LO | WER TOPA MUREE TO CHOWK PANDORI | VIA KOTLI | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 250,000,000 | 10,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 250,000,000 | 10,000,000 | 100,000,000 |
| Total- | CONSTRUCTION OF TOURISM | 250,000,000 | 10,000,000 | 100,000,000 |
| RN0094 CONS INDUS LENGT | HIGHWAY FROM LOWER TOPA MUREE TO CHOWK PANDORI VIA KOTLI SATIAN TRUCTION OF APPROACHES ON BOTH SIDE H 1521 | S OF SHIEKH KHALI | FA BRIDGE (UAE) OVER RIVER | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 450,000,000 | 183,605,000 | 200,000,000 |
| 014101- A052 | Grants Domestic | 450,000,000 | 183,605,000 | 200,000,000 |
| Total- | CONSTRUCTION OF APPROACHES ON BOTH SIDES OF SHIEKH KHALIFA BRIDGE (UAE) OVER RIVER INDUS LENGTH 1521 | 450,000,000 | 183,605,000 | 200,000,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| SG0175 CONSTRUCTION OF DUAL CARRIAGE WAY FROM | SALAM TO SARGODHA VIA BHALWAL | AJNALA ROAD | ||
|---|---|---|---|---|
| 014101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 126,861,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 300,000,000 | 126,861,000 | 500,000,000 |
| Total- | CONSTRUCTION OF DUAL CARRIAGE | 300,000,000 | 126,861,000 | 500,000,000 |
| ST0121 ROAD | WAY FROM SALAM TO SARGODHA VIA BHALWAL AJNALA ROAD FROM SIALKOT CANNTT TO JASSAR GARR | ISON. | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 3,000,000,000 | 1,428,882,000 | 2,000,000,000 |
| 014101- A052 | Grants Domestic | 3,000,000,000 | 1,428,882,000 | 2,000,000,000 |
| Total- | ROAD FROM SIALKOT CANNTT TO | 3,000,000,000 | 1,428,882,000 | 2,000,000,000 |
| JASSAR GARRISON. | ||||
| ST5555 DUAK 65.1 KM) DIST | IZATION OF SIALKOT EMINABAD ROAD UP RICT SIALKOT | KAMOKE INCLUDING | LINK TO MOTOR W | AY (LENGTH |
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 500,000,000 | |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 500,000,000 | |
| Total- | DUAKIZATION OF SIALKOT EMINABAD ROAD UP KAMOKE INCLUDING LINK TO MOTOR WAY (LENGTH 65.1 KM) DISTRICT SIALKOT | 1,000,000,000 | 500,000,000 | |
| 014101 | Total- To provinces | 10,190,000,000 | 7,211,501,000 | 7,850,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 10,190,000,000 | 7,211,501,000 | 7,850,000,000 |
| 014 | Total- Transfers | 10,190,000,000 | 7,211,501,000 | 7,850,000,000 |
| 01 | Total- General Public Service | 10,190,000,000 | 7,211,501,000 | 7,850,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 10,190,000,000 | 7,211,501,000 | 7,850,000,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 01 Gener | al Public Service: | |||
| 014 Transf | ers: | |||
| 0141 Transf | ers (Inter-Governmental): | |||
| 014101 To provinces : CL0027 WIDENING & CARPETING OF BOONI BUZAND- TORK | HOW ROAD CHITRAL | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 185,228,000 | 185,228,000 | 57,616,000 |
| 014101- A052 | Grants Domestic | 185,228,000 | 185,228,000 | 57,616,000 |
| Total- | WIDENING & CARPETING OF BOONI | 185,228,000 | 185,228,000 | 57,616,000 |
| BUZAND- TORKHOW ROAD CHITRAL | ||||
| MD0081 ESTABLISHMENT OF CARDIOLOGY UNIT & BURN / T AT BATKHELA | RUAMA UNIT AT | CAT-A DHQ HOSPITAL MALAKAND | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 20,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 20,000,000 | 20,000,000 | 100,000,000 |
| Total- | ESTABLISHMENT OF CARDIOLOGY | 20,000,000 | 20,000,000 | 100,000,000 |
| PR0671 KHYB | UNIT & BURN / TRUAMA UNIT AT CAT-A DHQ HOSPITAL MALAKAND AT BATKHELA ER INSTITUTE OF CHILD HEALTH & CHILD HO | SPITAL | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 |
| 014101- A052 | Grants Domestic | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 |
| Total- | KHYBER INSTITUTE OF CHILD HEALTH | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 |
| PR0937 SOLA | & CHILD HOSPITAL RIZATION OF ALL TYPES OF HOSPITALS IN SO | UTHERN DISTRIC | TS | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | ||
| 014101- A052 | Grants Domestic | 500,000,000 | ||
| Total- | SOLARIZATION OF ALL TYPES OF HOSPITALS IN SOUTHERN DISTRICTS | 500,000,000 | ||
| PR1194 ESTAB. OF INSTITUTE OF PETROLEUM TECHNOLOGY KARAK | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 44,772,000 | 44,772,000 | 200,000,000 |
| 014101- A052 | Grants Domestic | 44,772,000 | 44,772,000 | 200,000,000 |
| Total- | ESTAB. OF INSTITUTE OF PETROLEUM | 44,772,000 | 44,772,000 | 200,000,000 |
| TECHNOLOGY KARAK | ||||
| PR1198 REHABILITATION OF FLOOD DAMAGED RURAL ROADS IN KHYBER PAKHTUNKHWA | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 820,686,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| 014101- A052 | ACCOUNTANT GENERAL PAKISTAN RE Grants Domestic | VENUES SUB-OF | FICE, PESHAWAR 820,686,000 | |
| Total- PR3102 UPGR | REHABILITATION OF FLOOD DAMAGED RURAL ROADS IN KHYBER PAKHTUNKHWA ADATION & REHAB. OF LAWRENCEPUR-TAR | BELA ROAD | 820,686,000 | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 100,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 100,000,000 | 100,000,000 | 100,000,000 |
| Total- | UPGRADATION & REHAB. OF LAWRENCEPUR-TARBELA ROAD | 100,000,000 | 100,000,000 | 100,000,000 |
| PR3103 MERGED DISTRICT OF KHYBER PAKHTUNKHWA | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 26,000,000,000 | 26,000,000,000 | 27,000,000,000 |
| 014101- A052 | Grants Domestic | 26,000,000,000 | 26,000,000,000 | 27,000,000,000 |
| Total- | MERGED DISTRICT OF KHYBER PAKHTUNKHWA | 26,000,000,000 | 26,000,000,000 | 27,000,000,000 |
| PR3107 ZYAR | A TO DABORI ROAD ORKAZAI AGENCY | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 684,521,000 | 440,530,000 | 684,521,000 |
| 014101- A052 | Grants Domestic | 684,521,000 | 440,530,000 | 684,521,000 |
| Total- | ZYARA TO DABORI ROAD ORKAZAI | 684,521,000 | 440,530,000 | 684,521,000 |
| AGENCY | ||||
| PR3108 MERG | ED AREAS OF (ERSTWHILE FATA) 10 YEAR D | EVELOPMENT PLAN | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 31,000,000,000 | 31,000,000,000 | 42,315,479,000 |
| 014101- A052 | Grants Domestic | 31,000,000,000 | 31,000,000,000 | 42,315,479,000 |
| Total- | MERGED AREAS OF (ERSTWHILE | 31,000,000,000 | 31,000,000,000 | 42,315,479,000 |
| FATA) 10 YEAR DEVELOPMENT PLAN | ||||
| PR5000 LAND | ACQUISITION SWAT MOTORWAY (PHASE-II) | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 177,308,000 | 1,000,000,000 |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 177,308,000 | 1,000,000,000 |
| Total- | LAND ACQUISITION SWAT MOTORWAY | 1,000,000,000 | 177,308,000 | 1,000,000,000 |
| (PHASE-II) | ||||
| SW0166 CONSTRUCTION OF GRAVITY BASED WATER SUPPLY SCHEME FOR | MATTA AND SURROUNDING AREAS | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 200,000,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 014101- A052 | Grants Domestic | 150,000,000 | 200,000,000 | |
|---|---|---|---|---|
| Total- | AND SURROUNDING AREAS CONSTRUCTION OF GRAVITY BASED WATER SUPPLY SCHEME FOR MATTA | 150,000,000 | 200,000,000 | |
| 014101 | Total- To provinces | 61,184,521,000 | 60,288,524,000 | 73,157,616,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 61,184,521,000 | 60,288,524,000 | 73,157,616,000 |
| 014 | Total- Transfers | 61,184,521,000 | 60,288,524,000 | 73,157,616,000 |
| 01 | Total- General Public Service | 61,184,521,000 | 60,288,524,000 | 73,157,616,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 61,184,521,000 | 60,288,524,000 | 73,157,616,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 01 Gener | al Public Service: | |||
| 014 Transf | ers: | |||
| 0141 Transf | ers (Inter-Governmental): | |||
| 014101 To pro HD0065 EXP R | vinces : AW WATER FILT PLANT & SUPPLY NW FOR S | UPP CLEAN WATER | TO HYDERABAD | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 50,000,000 | 10,000,000 |
| 014101- A052 | Grants Domestic | 50,000,000 | 50,000,000 | 10,000,000 |
| Total- | EXP RAW WATER FILT PLANT & | 50,000,000 | 50,000,000 | 10,000,000 |
| SUPPLY NW FOR SUPP CLEAN WATER | ||||
| TO HYDERABAD | ||||
| HD0069 CONS PACKAGE. | T. OF EASTERN AND EXPANSION OF SOUTHERN SEWAGE TREATMENT PLANTS HYDERABAD | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 50,000,000 | 10,000,000 |
| 014101- A052 | Grants Domestic | 50,000,000 | 50,000,000 | 10,000,000 |
| Total- | CONST. OF EASTERN AND EXPANSION | 50,000,000 | 50,000,000 | 10,000,000 |
| OF SOUTHERN SEWAGE TREATMENT | ||||
| PLANTS HYDERABAD PACKAGE. | ||||
| HD0232 HYDERABAD URBAN INFRASTRUCTURE DEVELOPMENT PACKAGE (REVAMPING & REHABILITATION) | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 5,000,000,000 | |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 5,000,000,000 | |
| Total- | HYDERABAD URBAN | 1,000,000,000 | 5,000,000,000 | |
| INFRASTRUCTURE DEVELOPMENT PACKAGE (REVAMPING & REHABILITATION) | ||||
| KA1387 PRIME SINDH AFFEC | MINISTER'S PROGRAM FOR CONSTRUCTION TED | /RECONSTRUCTION OF EXISTING SCHOOLS IN | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | ||
| 014101- A052 | Grants Domestic | 5,000,000,000 | ||
| Total- | PRIME MINISTER'S PROGRAM FOR | 5000000000 | ||
| CONSTRUCTION/RECONSTRUCTION OF EXISTING SCHOOLS IN SINDH | ,,, | |||
| AFFECTED | ||||
| KA7307 EXTENSION / CONSTRUCTION OF SINDH COASTAL | HIGHWAY (36KMS) | (50:50) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 3,000,000,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate R | DEMAN 2023-2024 Revised Estimate R | DS FOR GRANTS 2024-2025 Budget Estimate R |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | s EVENUES SUB-OF | s FICE, KARACHI | s | |
| 014101- A052 | Grants Domestic | 500,000,000 | 3,000,000,000 | |
| Total- KA7308 KARA | EXTENSION / CONSTRUCTION OF SINDH COASTAL HIGHWAY (36KMS) (50:50) CHI URBAN INFRASTRUCTURE DEVELOPME | 500,000,000 NT PACKAGE | 3,000,000,000 | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 10,000,000,000 | |
| 014101- A052 | Grants Domestic | 2,000,000,000 | 10,000,000,000 | |
| Total- | KARACHI URBAN INFRASTRUCTURE DEVELOPMENT PACKAGE | 2,000,000,000 | 10,000,000,000 | |
| KA9601 REHABILITATION / CONSTRUCTION OF ROADS IN SITE INDUSTRIAL AREA KARACHI | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 2,500,000,000 | 2,500,000,000 | 3,000,000,000 |
| 014101- A052 | Grants Domestic | 2,500,000,000 | 2,500,000,000 | 3,000,000,000 |
| Total- | REHABILITATION / CONSTRUCTION OF | 2,500,000,000 | 2,500,000,000 | 3,000,000,000 |
| LA0026 DUAL | ROADS IN SITE INDUSTRIAL AREA KARACHI IZATION OF ROAD FROM LARKANO TO LAKH | I (@N-65) = 45.50 K | MS.(50:50) | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 480,000,000 | |
| 014101- A052 | Grants Domestic | 500,000,000 | 480,000,000 | |
| Total- | DUALIZATION OF ROAD FROM | 500,000,000 | 480,000,000 | |
| LARKANO TO LAKHI (@N-65) = 4550 | ||||
| . KMS.(50:50) | ||||
| NH5000 CONT RANIPUR | RACTION OF ADDITION CARRIAGEWAY ALONG MEHRAN HIGHWAY FROM NAWAB | SHAH TO | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 6,000,000,000 | |
| 014101- A052 | Grants Domestic | 2,000,000,000 | 6,000,000,000 | |
| Total- | CONTRACTION OF ADDITION | 2,000,000,000 | 6,000,000,000 | |
| SK0324 IMPR KHAIRPUR M | CARRIAGEWAY ALONG MEHRAN HIGHWAY FROM NAWABSHAH TO RANIPUR OVEMENT OF ROAD FROM ROHRI TO GUDDO AHAR MIR PUR MATHELO | BARRAGE @M-5 INTERCHANGE SADI | QABAD VIA | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 6,000,000,000 | |
| 014101- A052 | Grants Domestic | 2,000,000,000 | 6,000,000,000 | |
| Total- | IMPROVEMENT OF ROAD FROM ROHRI TO GUDDO BARRAGE @M-5 | 2,000,000,000 | 6,000,000,000 | |
| INTERCHANGE SADIQABAD VIA KHAIRPUR MAHAR MIR PUR MATHELO |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI SK5000 IMPROVEMENT OF ROAD FROM SANGHAR TO NATIONAL HIGHWAY N-5 AT POINT ROHRI VIA MUDH
JAMRAO AND SALEHPUT
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 5,000,000,000 | |
|---|---|---|---|---|
| 014101- A052 | Grants Domestic | 1,000,000,000 | 5,000,000,000 | |
| Total- | IMPROVEMENT OF ROAD FROM | 1,000,000,000 | 5,000,000,000 | |
| TD0002 DUAL | SANGHAR TO NATIONAL HIGHWAY N-5 AT POINT ROHRI VIA MUDH JAMRAO AND SALEHPUT AIZATION OF TANDO ALLAHYAR TO TANDO | ADAM ROAD 31.40 | KMS | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,500,000,000 | |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 1,500,000,000 | |
| Total- | DUALAIZATION OF TANDO ALLAHYAR TO TANDO ADAM ROAD 31.40 KMS | 1,000,000,000 | 1,500,000,000 | |
| 014101 | Total- To provinces | 12,600,000,000 | 2,600,000,000 | 45,000,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 12,600,000,000 | 2,600,000,000 | 45,000,000,000 |
| 014 | Total- Transfers | 12,600,000,000 | 2,600,000,000 | 45,000,000,000 |
| 01 | Total- General Public Service | 12,600,000,000 | 2,600,000,000 | 45,000,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 12,600,000,000 | 2,600,000,000 | 45,000,000,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General Public Service: | |||
|---|---|---|---|---|
| 014 | Transfers: | |||
| 0141 | Transfers (Inter-Governmental): | |||
| 014101 CG000 CHAGH | To pro 8 CONS I | vinces : TRUCTION OF BLACK TOP ROADS FROM KIL | LI SARDAR ABDUL RAHIM KHILJI TAFTAN DISTRICT | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 116,206,000 | |
| 014101 | - A052 | Grants Domestic | 116,206,000 | |
| DB0014 | Total- CONS | CONSTRUCTION OF BLACK TOP ROADS FROM KILLI SARDAR ABDUL RAHIM KHILJI TAFTAN DISTRICT CHAGHI TRUCTION OF BLACKTOP ROADS FROM SUI | 116,206,000 TO KASHMORE 53 KM | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 1,450,000,000 | |
| 014101 | - A052 | Grants Domestic | 1,450,000,000 | |
| Total- | CONSTRUCTION OF BLACKTOP ROADS FROM SUI TO KASHMORE 53 KM | 1,450,000,000 | ||
| DB0024 | CONS | T. OF B/T ROAD FROM LEHRI TO SANGSILA | ROAD PHASE - I DERA BUGTI PACKAGE | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 323,260,000 |
| 014101 | - A052 | Grants Domestic | 100,000,000 | 323,260,000 |
| DB0025 | Total- CONS | CONST. OF B/T ROAD FROM LEHRI TO SANGSILA ROAD PHASE - I DERA BUGTI PACKAGE T. OF BB/T ROAD FROM SUR TO UCH FIELD ( | 100,000,000 57 KM) DERA BUGTI PACKAGE) | 323,260,000 |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 250,757,000 |
| 014101 | - A052 | Grants Domestic | 100,000,000 | 250,757,000 |
| Total- | CONST. OF BB/T ROAD FROM SUR TO | 100,000,000 | 250,757,000 | |
| DB0032 | CONS | UCH FIELD (57 KM) DERA BUGTI PACKAGE) TRUCTION OF BLACKTOPPING ROAD FROM | PIRKOH TO PEER SOHRI | |
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 166,523,000 | 136,534,000 |
| 014101 | - A052 | Grants Domestic | 166,523,000 | 136,534,000 |
| Total- | CONSTRUCTION OF BLACKTOPPING ROAD FROM PIRKOH TO PEER SOHRI | 166,523,000 | 136,534,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| R | R | R | ||
| DB0034 CONS | ACCOUNTANT GENERAL PAKISTAN R TRUCTION OF BLACKTOPPING OF ROAD FRO | s EVENUES SUB-OF M PIRKOH TO PAT | s FICE, QUETTA HAR NALA | s |
| 014101- A05 | Grants, Subsidies and Write off Loans | 175,534,000 | 170,534,000 | |
| 014101- A052 | Grants Domestic | 175,534,000 | 170,534,000 | |
| Total- | CONSTRUCTION OF BLACKTOPPING | 175,534,000 | 170,534,000 | |
| OF ROAD FROM PIRKOH TO PATHAR | ||||
| DB0035 CONS | NALA TRUCTION OF ROAD FROM SUI TO BIJO QAB | RISTAN-ASRELLI DISTRICT DERA BUGTI (25 KM) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 50,000,000 | 179,428,000 |
| 014101- A052 | Grants Domestic | 100,000,000 | 50,000,000 | 179,428,000 |
| Total- | CONSTRUCTION OF ROAD FROM SUI TO BIJO QABRISTAN-ASRELLI DISTRICT DERA BUGTI (25 KM) | 100,000,000 | 50,000,000 | 179,428,000 |
| GR0047 GWADAR DEVELOPMENT AUTHORITY | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 468,928,000 | 1,800,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 468,928,000 | 1,800,000,000 |
| Total- | GWADAR DEVELOPMENT AUTHORITY | 500,000,000 | 468,928,000 | 1,800,000,000 |
| GR0081 GWADAR SAFE CITY PROJECT PHASE-1 | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 1,000,000,000 | |
| 014101- A052 | Grants Domestic | 500,000,000 | 1,000,000,000 | |
| Total- | GWADAR SAFE CITY PROJECT PHASE-1 | 500,000,000 | 1,000,000,000 | |
| GR0115 CADET COLLEGE GAWADAR (SB) | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | ||
| 014101- A052 | Grants Domestic | 100,000,000 | ||
| Total- | CADET COLLEGE GAWADAR (SB) | 100,000,000 | ||
| GR0116 REHABILITATION OF OLD TOWN GAWADAR | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 230,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 230,000,000 |
| Total- | REHABILITATION OF OLD TOWN | 500,000,000 | 500,000,000 | 230,000,000 |
| GR9003 NECE GAWADAR(CP | GAWADAR SSARY FACILITIES OF FRESH WATER TREAT EC) | MENT WATER SUPPLY AND DISTRIBUTION | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,036,769,000 | 881,782,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 1,036,769,000 | 881,782,000 | 500,000,000 |
| Total- | NECESSARY FACILITIES OF FRESH WATER TREATMENT WATER SUPPLY AND DISTRIBUTION GAWADAR(CPEC) | 1,036,769,000 | 881,782,000 | 500,000,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| GR9007 GAW | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-O ADAR SMART ENVIRONMENTAL AND SANITATION SYSTEM AND | FFICE, QUETTA LANDFILL (CEPEC) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 10,000,000 | 200,000,000 |
| 014101- A052 | Grants Domestic | 10,000,000 | 10,000,000 | 200,000,000 |
| Total- | GAWADAR SMART ENVIRONMENTAL | 10,000,000 | 10,000,000 | 200,000,000 |
| AND SANITATION SYSTEM AND LANDFILL (CEPEC) | ||||
| KN0012 CADET COLLEGE KHARAN | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 402,649,000 | 300,000,000 | 302,649,000 |
| 014101- A052 | Grants Domestic | 402,649,000 | 300,000,000 | 302,649,000 |
| Total- | CADET COLLEGE KHARAN | 402,649,000 | 300,000,000 | 302,649,000 |
| PJ0027 CONS 22800KM)(SB) | TRUCTION OF PANJGUR-GICHAK-AWARAN RO | AD DISTRICT PANJGUR/AWARAN (LENGTH | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 3,000,000,000 | 2,700,000,000 | 2,000,000,000 |
| 014101- A052 | Grants Domestic | 3,000,000,000 | 2,700,000,000 | 2,000,000,000 |
| Total- | CONSTRUCTION OF | 3,000,000,000 | 2,700,000,000 | 2,000,000,000 |
| PJ0028 CONS | PANJGUR-GICHAK-AWARAN ROAD DISTRICT PANJGUR/AWARAN (LENGTH 22800KM)(SB) TRUCTION OF ROAD FROM PROOM-JALGAI (6 | 5KM) (SB) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF ROAD FROM | 500,000,000 | 500,000,000 | 500,000,000 |
| PROOM-JALGAI (65KM) (SB) | ||||
| PJ0029 CONSTRUCTION OF ROAD FROM CHEDGI-PROOM (7 | 0KM)(SB) | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 300,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 300,000,000 | 300,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF ROAD FROM | 300,000,000 | 300,000,000 | 500,000,000 |
| PJ0030 CONS | CHEDGI-PROOM (70KM)(SB) TRUCTION OF ROAD FROM NAAG-GICHAK (46 | KM) (SB) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF ROAD FROM NAAG-GICHAK (46KM) (SB) | 500,000,000 | 500,000,000 | 500,000,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| QA0643 CONS 60%) | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA TRUCTION/UPGRADATION OF DIRGI SHABOZAI (N-70) TO TAUNSA (N-55) ROAD (FE | DERAL SHARE | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | 800,000,000 |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | 800,000,000 |
| Total- | CONSTRUCTION/UPGRADATION OF | 1,000,000,000 | 1,000,000,000 | 800,000,000 |
| DIRGI SHABOZAI (N-70) TO TAUNSA (N-55) ROAD (FEDERAL SHARE 60%) | ||||
| QA0804 CONS CONGESTION | TRUCTION OF FLYOVERS AT VARIOUS LOCA | TIONS OF QUETTA | CITY TO MITIGATE | TRAFFIC |
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 1,000,000,000 | 1,450,000,000 |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 1,000,000,000 | 1,450,000,000 |
| Total- | CONSTRUCTION OF FLYOVERS AT VARIOUS LOCATIONS OF QUETTA CITY TO MITIGATE TRAFFIC CONGESTION | 1,000,000,000 | 1,000,000,000 | 1,450,000,000 |
| QA0818 FEASIBILITY STUDY FOR METRO BUS ROUTE IN QUETTA. | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 50,000,000 | 50,000,000 |
| 014101- A052 | Grants Domestic | 50,000,000 | 50,000,000 | 50,000,000 |
| Total- | FEASIBILITY STUDY FOR METRO BUS ROTE IN ETTA | 50,000,000 | 50,000,000 | 50,000,000 |
| U QU. | ||||
| QA3107 CONS | TR. OF ROAD FROM SIBI TALI(20KM & KOHLU | -RAKHANI(80 KM) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | CONSTR. OF ROAD FROM SIBI | 500,000,000 | 500,000,000 | 500,000,000 |
| TALI(20KM & KOHLU-RAKHANI(80 KM) | ||||
| QA7044 DEVELOPMENT OF ZIARAT TOWN | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 300,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 300,000,000 |
| Total- | DEVELOPMENT OF ZIARAT TOWN | 500,000,000 | 500,000,000 | 300,000,000 |
| QA7045 WIDE AND ZIARAT S | NING/IMPROVEMENT/RECONSTRUCTION OF 1 INJAVI | 34-KM LONG ROAD | KHANI CROSS TO | ZIARAT (70-KM) |
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 800,000,000 | 1,000,000,000 |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 800,000,000 | 1,000,000,000 |
| Total- | WIDENING/IMPROVEMENT/RECONSTRU CTION OF 134-KM LONG ROAD KHANI CROSS TO ZIARAT (70-KM) AND ZIARAT SINJAVI | 1,000,000,000 | 800,000,000 | 1,000,000,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| QA7046 CONS (55 KM) | TRUCTION OF BLACK TOP ROAD FROM DU | KI TO CHAMALANG (10 | 5 KM) WITH WITH | LINK ROADS |
|---|---|---|---|---|
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 1,500,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 1,500,000,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD FROM DUKI TO CHAMALANG (105 KM) WITH WITH LINK ROADS (55 KM) | 500,000,000 | 500,000,000 | 1,500,000,000 |
| QA9080 IMPROVEMENT WIDENING OF SPERA RAGHA RO SAIFULLAH ROAD | AD FROM KHANOZAI CROSS TO LORALAI KILA | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 733,000,000 | 1,687,653,000 |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 733,000,000 | 1,687,653,000 |
| Total- | IMPROVEMENT WIDENING OF SPERA | 1,000,000,000 | 733,000,000 | 1,687,653,000 |
| QS0017 FEASI WITH BT ROA | RAGHA ROAD FROM KHANOZAI CROSS TO LORALAI KILA SAIFULLAH ROAD BILITY STUDY FOR CONSTRUCTION OF BO D FROM | ARDER TERMINAL 8 PA | K AFGHAN BOA | RDER BADINI |
| 014101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | ||
| 014101- A052 | Grants Domestic | 50,000,000 | ||
| Total- | FEASIBILITY STUDY FOR | 50,000,000 | ||
| CONSTRUCTION OF BOARDER TERMINAL 8 PAK AFGHAN BOARDER BADINI WITH BT ROAD FROM | ||||
| SV0001 CONS SOHBATPUR | TRUCTION OF UPLIFTING OF MODEL SCHOOL GHULAM RASOOL | AT JIA KHAN DISTRICT | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 146,162,000 | ||
| 014101- A052 | Grants Domestic | 146,162,000 | ||
| Total- | CONSTRUCTION OF UPLIFTING OF | 146,162,000 | ||
| MODEL SCHOOL GHULAM RASOOL AT JIA KHAN DISTRICT SOHBATPUR | ||||
| SV0002 ESTABLISHMENT OF DANISH SCHOOL JIA KHAN | SOHBATPUR (80/20) | |||
| 014101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 800,000,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-O | Rs FFICE, QUETTA | Rs | |
| 014101- A052 | Grants Domestic | 300,000,000 | 800,000,000 | |
| Total- | ESTABLISHMENT OF DANISH SCHOOL | 300,000,000 | 800,000,000 | |
| TB0073 RECO | JIA KHAN SOHBATPUR (80/20) NSTRUCTION OF TURBAT-MAND ROAD M-8 ( | 130KM TILL IRANIAN BORDER REDEEM) (SB) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 800,000,000 | 800,000,000 | 5,000,000,000 |
| 014101- A052 | Grants Domestic | 800,000,000 | 800,000,000 | 5,000,000,000 |
| Total- | RECONSTRUCTION OF TURBAT-MAND | 800,000,000 | 800,000,000 | 5,000,000,000 |
| TB0074 CONS | ROAD M-8 (130KM TILL IRANIAN BORDER REDEEM) (SB) TRUCTION OF ROAD FROM BULEDA-PROOM | (60KM) (SB) | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 500,000,000 | 500,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF ROAD FROM | 500,000,000 | 500,000,000 | 500,000,000 |
| BULEDA-PROOM (60KM) (SB) | ||||
| TB0075 COMPLETION OF NIHENG BRIDGE AT RODBUN DISTRICT KECH (SB) | ||||
| 014101- A05 | Grants, Subsidies and Write off Loans | 303,231,000 | 303,231,000 | 227,668,000 |
| 014101- A052 | Grants Domestic | 303,231,000 | 303,231,000 | 227,668,000 |
| Total- | COMPLETION OF NIHENG BRIDGE AT | 303,231,000 | 303,231,000 | 227,668,000 |
| ZT0009 CONS DISTRICT ZIA | RODBUN DISTRICT KECH (SB) TRUCTION OF ROAD FROM MAIN DUK ROAD RAT | TO KHARSHANG VI | A BAGHAW AND SHINLAIZ SINJAWI | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 750,000,000 | 750,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 750,000,000 | 750,000,000 | 500,000,000 |
| Total- | CONSTRUCTION OF ROAD FROM MAIN DUK ROAD TO KHARSHANG VIA BAGHAW AND SHINLAIZ SINJAWI DISTRICT ZIARAT | 750,000,000 | 750,000,000 | 500,000,000 |
| 014101 | Total- To provinces | 16,457,074,000 | 13,646,941,000 | 24,408,483,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 16,457,074,000 | 13,646,941,000 | 24,408,483,000 |
| 014 | Total- Transfers | 16,457,074,000 | 13,646,941,000 | 24,408,483,000 |
| 01 | Total- General Public Service | 16,457,074,000 | 13,646,941,000 | 24,408,483,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 16,457,074,000 | 13,646,941,000 | 24,408,483,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014101 | To provinces : | ||||
| GL0386 | 20MW | HYDRO POWER PROJECT HENZAL GILGIT | |||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 400,000,000 | 20,000,000 | |
| 014101 | - A052 | Grants Domestic | 400,000,000 | 20,000,000 | |
| Total- | 20MW HYDRO POWER PROJECT | 400,000,000 | 20,000,000 | ||
| HENZAL GILGIT | |||||
| GL0387 | 4 MW | HYDEL POWER PROJECT THACK NALLAH ( | CHILAS). (CHILAS). | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 20,000,000 | |
| 014101 | - A052 | Grants Domestic | 100,000,000 | 20,000,000 | |
| Total- | 4 MW HYDEL POWER PROJECT THACK | 100,000,000 | 20,000,000 | ||
| NALLAH (CHILAS). (CHILAS). | |||||
| GL0388 | CONS | TRUCTION OF 16 MW HYDEL POWER PROJE | CT NALTAR-III NALTAR-III | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 900,000,000 | 1,350,000,000 | 1,818,173,000 |
| 014101 | - A052 | Grants Domestic | 900,000,000 | 1,350,000,000 | 1,818,173,000 |
| Total- | CONSTRUCTION OF 16 MW HYDEL | 900,000,000 | 1,350,000,000 | 1,818,173,000 | |
| GL0389 | DEVE | POWER PROJECT NALTAR-III NALTAR-III LOPMENT SCHEMES IN GILGIT-BALTISTAN. | GILGIT-BALTISTAN. | ||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 19,500,000,000 | 19,500,000,000 | 20,000,000,000 |
| 014101 | - A052 | Grants Domestic | 19,500,000,000 | 19,500,000,000 | 20,000,000,000 |
| Total- | DEVELOPMENT SCHEMES IN | 19,500,000,000 | 19,500,000,000 | 20,000,000,000 | |
| GILGIT-BALTISTAN. GILGIT-BALTISTAN. | |||||
| GL0390 | 26 MW | HYDRO POWER PROJECT SHAGRTHANG. | |||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 973,437,000 | 1,200,000,000 |
| 014101 | - A052 | Grants Domestic | 100,000,000 | 973,437,000 | 1,200,000,000 |
| Total- | 26 MW HYDRO POWER PROJECT | 100,000,000 | 973,437,000 | 1,200,000,000 | |
| SHAGRTHANG. | |||||
| GL0392 | SEWERAGE & SANITATION SYS. TO GILGIT CITY. | CITY. | |||
| 014101 | - A05 | Grants, Subsidies and Write off Loans | 600,000,000 | 600,000,000 | 871,827,000 |
| 014101 | - A052 | Grants Domestic | 600,000,000 | 600,000,000 | 871,827,000 |
| Total- | SEWERAGE & SANITATION SYS. TO GILGIT CITY. CITY. | 600,000,000 | 600,000,000 | 871,827,000 |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| GL0393 ESTA | ACCOUNTANT GENERAL PAKISTAN R BLISHMENT OF REGIONAL GRID GILGIT GILGI | Rs EVENUES SUB-O T-BALTISTAN GILG | Rs FFICE, GILGIT IT-BALTISTAN | Rs |
| 014101- A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | 400,000,000 | 800,000,000 |
| 014101- A052 | Grants Domestic | 1,000,000,000 | 400,000,000 | 800,000,000 |
| Total- | ESTABLISHMENT OF REGIONAL GRID | 1,000,000,000 | 400,000,000 | 800,000,000 |
| GL0394 ESTA AT | GILGIT GILGIT-BALTISTAN GILGIT-BALTISTAN BLISHMENT OF 50 BEDDED CARDIAC HOSPITA | L AT GILGIT- GILGIT BALTISTAN PHASE I HOSPITAL | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 700,000,000 | 39,010,000 | 1,000,000,000 |
| 014101- A052 | Grants Domestic | 700,000,000 | 39,010,000 | 1,000,000,000 |
| Total- | ESTABLISHMENT OF 50 BEDDED | 700,000,000 | 39,010,000 | 1,000,000,000 |
| CARDIAC HOSPITAL AT GILGIT- GILGIT BALTISTAN PHASE I HOSPITAL AT | ||||
| GL0395 ESTA SKRDU | BLISHMENT OF POLYETECH INSTITUTE FOR BOYS AT SKRDU (BALTISTAN REGION) | FOR BOYS AT | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 56,370,000 | 432,933,000 | |
| 014101- A052 | Grants Domestic | 56,370,000 | 432,933,000 | |
| Total- GL0396 ESTA | ESTABLISHMENT OF POLYETECH INSTITUTE FOR BOYS AT SKRDU (BALTISTAN REGION) FOR BOYS AT SKRDU BLISHMENT OF 250 BEDDED HOSPITAL AT SK | 56,370,000 ARDU (PHASE-1) S | 432,933,000 KARDU (PHASE-1) | |
| 014101- A05 | Grants, Subsidies and Write off Loans | 979,990,000 | 529,990,000 | 600,000,000 |
| 014101- A052 | Grants Domestic | 979,990,000 | 529,990,000 | 600,000,000 |
| Total- | ESTABLISHMENT OF 250 BEDDED | 979,990,000 | 529,990,000 | 600,000,000 |
| HOSPITAL AT SKARDU (PHASE-1) | ||||
| SKARDU (PHASE-1) | ||||
| GL0397 PROJECT DIRECTOR CONSTRUCTION OF DAREL AN KHANBURY AND BUNAR (GBP) | D TANGIR EXPRESSWAY ALONG WITH | ROADS IN | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 300,000,000 | 300,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 300,000,000 | 300,000,000 | 500,000,000 |
| Total- | PROJECT DIRECTOR CONSTRUCTION OF DAREL AND TANGIR EXPRESSWAY ALONG WITH ROADS IN KHANBURY AND BUNAR (GBP) | 300,000,000 | 300,000,000 | 500,000,000 |
| NO. 109.- FC22D52 OTHER DEVELOPMENT EXPENDITURE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT GL0398 CONSTRUCTION OF ROAD FROM PISSAN TO HOPE NAGAR (SHAHRA-ENAGAR) 40 KM HOPE NAGAR
| (SHAHRA-ENA | GAR) 40 KM | |||
|---|---|---|---|---|
| 014101- A05 | Grants, Subsidies and Write off Loans | 495,720,000 | 706,710,000 | 700,000,000 |
| 014101- A052 | Grants Domestic | 495,720,000 | 706,710,000 | 700,000,000 |
| Total- | CONSTRUCTION OF ROAD FROM | 495,720,000 | 706,710,000 | 700,000,000 |
| PISSAN TO HOPE NAGAR (SHAHRA-ENAGAR) 40 KM HOPE NAGAR (SHAHRA-ENAGAR) 40 KM | ||||
| GL0399 INTER (THALICCHI G | PROVINCIAL CONNECTIVITY ECONOMIC CO B-SHOUNTER | RRIDOR THROUGH | GILGIT-BALTISTAN | AND AJK |
| 014101- A05 | Grants, Subsidies and Write off Loans | 800,000,000 | 1,400,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 800,000,000 | 1,400,000,000 | 500,000,000 |
| Total- | INTERPROVINCIAL CONNECTIVITY ECONOMIC CORRIDOR THROUGH GILGIT-BALTISTAN AND AJK (THALICCHI GB-SHOUNTER | 800,000,000 | 1,400,000,000 | 500,000,000 |
| GL0438 PROJ DIVISION | ECT DIRECTOR INTER REGIONAL CONNECTIVITY BETWEEN BALTISTAN DIVISION -A | STORE | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 450,000,000 | 450,000,000 | 100,000,000 |
| 014101- A052 | Grants Domestic | 450,000,000 | 450,000,000 | 100,000,000 |
| Total- GL0439 30 MW | PROJECT DIRECTOR INTER REGIONAL CONNECTIVITY BETWEEN BALTISTAN DIVISION -ASTORE DIVISION HYDRO POWER PROJECT GHOWARI GHAN | 450,000,000 CHE GHANCHE | 450,000,000 | 100,000,000 |
| 014101- A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 20,000,000 | |
| 014101- A052 | Grants Domestic | 100,000,000 | 20,000,000 | |
| Total- | 30 MW HYDRO POWER PROJECT | 100000000 | 20000000 | |
| GHOWARI GHANCHE GHANCHE | ,, | ,, | ||
| GL0440 UP-GR (GBP) | ADATION OF PROVINCIAL HQ GILGIT BASED ON MASTER PLAN | (GBP) BASED ON MASTER PLAN | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 200,000,000 | 400,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic | 200,000,000 | 400,000,000 | 500,000,000 |
| Total- | UP-GRADATION OF PROVINCIAL HQ | 200,000,000 | 400,000,000 | 500,000,000 |
| GILGIT BASED ON MASTER PLAN (GBP) BASED ON MASTER PLAN (GBP) |
| NO. 109.- FC2 | 2D52 OTHER DEVELOPMENT EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|
| GL0441 ESTA | No of 2023-24 Posts 2024-25 2023-2024 Budget Estimate Rs ACCOUNTANT GENERAL PAKISTAN REVENUES SUB- BLISHMENT OF MEDICAL AND NURSING COLLEGE AT GILGIT C | 2023-2024 Revised Estimate Rs OFFICE, GILGIT OLLEGE AT GILGIT | 2024-2025 Budget Estimate Rs |
| 014101- A05 | Grants, Subsidies and Write off Loans 67,920,000 | 67,920,000 | 50,000,000 |
| 014101- A052 | Grants Domestic 67,920,000 | 67,920,000 | 50,000,000 |
| Total- | ESTABLISHMENT OF MEDICAL AND 67,920,000 | 67,920,000 | 50,000,000 |
| GL0442 GREA | NURSING COLLEGE AT GILGIT COLLEGE AT GILGIT TER HUNZA WATER SUPPLY | ||
| 014101- A05 | Grants, Subsidies and Write off Loans 200,000,000 | 200,000,000 | 500,000,000 |
| 014101- A052 | Grants Domestic 200,000,000 | 200,000,000 | 500,000,000 |
| Total- | GREATER HUNZA WATER SUPPLY 200,000,000 | 200,000,000 | 500,000,000 |
| GL0444 PM'S | SPECIAL PACKAGE FOR GILGIT BALITISTAN | ||
| 014101- A05 | Grants, Subsidies and Write off Loans | 4,000,000,000 | |
| 014101- A052 | Grants Domestic | 4,000,000,000 | |
| Total- | PM'S SPECIAL PACKAGE FOR GILGIT BALITISTAN | 4,000,000,000 | |
| GL7110 ESTA | BLISHMENT OF 300 BEDDED ICT HOSPITAL MOTHER AND CHIL | D HOSPITAL IN CHIL | AS |
| 014101- A05 | Grants, Subsidies and Write off Loans 500,000,000 | 100,000,000 | 300,000,000 |
| 014101- A052 | Grants Domestic 500,000,000 | 100,000,000 | 300,000,000 |
| Total- | ESTABLISHMENT OF 300 BEDDED ICT HOSPITAL MOTHER AND CHILD HOSPITAL IN CHILAS 500,000,000 | 100,000,000 | 300,000,000 |
| 014101 | Total- To provinces 27,450,000,000 | 27,450,000,000 | 33,500,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) 27,450,000,000 | 27,450,000,000 | 33,500,000,000 |
| 014 | Total- Transfers 27,450,000,000 | 27,450,000,000 | 33,500,000,000 |
| 01 | Total- General Public Service 27,450,000,000 | 27,450,000,000 | 33,500,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT 27,450,000,000 | 27,450,000,000 | 33,500,000,000 | |
| TOTAL - DEMAND 164,750,000,000 | 141,496,966,000 | 220,456,099,000 |