Details of Demands for Grants and Appropriations - Vol-IV (Development), part 6
The Details of Demands for Grants and Appropriations - Vol-IV (Development) is part of the federal budget for FY 2024-25. This page reproduces the text of its 627 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
NO. 128.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL DEMANDS FOR GRANTS GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| LO9700 ACQU 014202- A08 | ISITION OF LAND FOR SOLAR POWER PLA Loans and Advances | NT AT MUZAFFARGR | AG 178,000,000 | 350,734,000 |
|---|---|---|---|---|
| 014202- A085 | Loans to Non Financial Institutions | 178,000,000 | 350,734,000 | |
| Total- LO9800 LAND DISTT JHANG | ACQUISITION OF LAND FOR SOLAR POWER PLANT AT MUZAFFARGRAG ACQUISITION FOR INSTALLATION OF 600 | MW SOLAR POWER P | 178,000,000 LANT AT TEHSIL A | 350,734,000 THARA HAZARI |
| 014202- A08 | Loans and Advances | 1,133,000,000 | 1,425,000,000 | 633,002,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,133,000,000 | 1,425,000,000 | 633,002,000 |
| Total- | LAND ACQUISITION FOR | 1,133,000,000 | 1,425,000,000 | 633,002,000 |
| INSTALLATION OF 600 MW SOLAR POWER PLANT AT TEHSIL ATHARA HAZARI DISTT JHANG | ||||
| 014202 | Total- Trasfer To Non-Financial | 6,361,000,000 | 6,361,000,000 | 18,269,961,000 |
| Institutions | ||||
| 0142 | Total- Transfers (Others) | 6,361,000,000 | 6,361,000,000 | 18,269,961,000 |
| 014 | Total- Transfers | 6,361,000,000 | 6,361,000,000 | 18,269,961,000 |
| 01 | Total- General Public Service | 6,361,000,000 | 6,361,000,000 | 18,269,961,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 6,361,000,000 | 6,361,000,000 | 18,269,961,000 |
NO. 128.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL DEMANDS FOR GRANTS GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | ||
| 01 | General Public Service: | ||||
| 014 | Transfers: | ||||
| 0142 | Transfers (Others): | ||||
| 014202 PR3129 | Trasfe ELEC | r To Non-Financial Institutions : TRIFICATION WORKS AT DIFFERENT VALLEYS | OF DISTRICT CHITRAL (PESCO) | ||
| 014202 | - A08 | Loans and Advances | 964,036,000 | 964,036,000 | 1,824,360,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 964,036,000 | 964,036,000 | 1,824,360,000 |
| Total- | ELECTRIFICATION WORKS AT | 964,036,000 | 964,036,000 | 1,824,360,000 | |
| DIFFERENT VALLEYS OF DISTRICT CHITRAL (PESCO) | |||||
| PR3130 CHITR | ESTA AL (PES | B OF 132 KV GRID SYS. ALONG WITH UPG RAD CO) | IATION OF EXTG.3 | 3KV GRID SYS. TO | 132KV IN DISTT. |
| 014202 | - A08 | Loans and Advances | 151,459,000 | 151,459,000 | 10,001,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 151,459,000 | 151,459,000 | 10,001,000 |
| Total- | ESTAB OF 132 KV GRID SYS. ALONG | 151,459,000 | 151,459,000 | 10,001,000 | |
| WITH UPG RADIATION OF EXTG.33KV GRID SYS. TO 132KV IN DISTT. CHITRAL (PESCO) | |||||
| PR3131 | EVACUATION OF POWER FROM 220-KV/132-KV GRID | STATION SAWABI (PESCO) | |||
| 014202 | - A08 | Loans and Advances | 260,849,000 | 260,849,000 | 110,793,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 260,849,000 | 260,849,000 | 110,793,000 |
| Total- | EVACUATION OF POWER FROM | 260,849,000 | 260,849,000 | 110,793,000 | |
| 220-KV/132-KV GRID STATION SAWABI (PESCO) | |||||
| PR7018 | SUPPLY OF POWER TO RASHAKAI ECONOMIC ZONE | KPK | |||
| 014202 | - A08 | Loans and Advances | 61,265,000 | 61,265,000 | 934,787,000 |
| 014202 | - A085 | Loans to Non Financial Institutions | 61,265,000 | 61,265,000 | 934,787,000 |
| Total- | SUPPLY OF POWER TO RASHAKAI ECONOMIC ZONE KPK | 61,265,000 | 61,265,000 | 934,787,000 | |
| PR7019 | SUPPLY OF POWER TO HATTAR SPECIAL ECONOMIC ZONE KPK | ||||
| 014202 | - A08 | Loans and Advances | 94,589,000 | 94,589,000 | 340,011,000 |
NO. 128.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL DEMANDS FOR GRANTS GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 014202- | A085 Loans to Non Financial Institutions | 94,589,000 | 94,589,000 | 340,011,000 |
|---|---|---|---|---|
| SPECIAL ECONOMIC ZONE KPK Total- SUPPLY OF POWER TO HATTAR | 94,589,000 | 94,589,000 | 340,011,000 | |
| 014202 | Total- Trasfer To Non-Financial Institutions | 1,532,198,000 | 1,532,198,000 | 3,219,952,000 |
| 0142 | Total- Transfers (Others) | 1,532,198,000 | 1,532,198,000 | 3,219,952,000 |
| 014 | Total- Transfers | 1,532,198,000 | 1,532,198,000 | 3,219,952,000 |
| 01 | Total- General Public Service | 1,532,198,000 | 1,532,198,000 | 3,219,952,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 1,532,198,000 | 1,532,198,000 | 3,219,952,000 |
NO. 128.- FC12D36 DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL DEMANDS FOR GRANTS GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 014 | Transfers: | |||||
| 0142 | Transfers (Others): | |||||
| 014202 HD020 | Trasfe 1 INSTA | r To No LLATI | n-Financial Institutions : ON OF 2X600 MW (NET) COAL FIRED | POWER PROJECT JAMSHORO (GENCO- | I) | |
| 014202 | - A08 | Loans and Advances | 9,000,000,000 | 9,000,000,000 | 11,000,000,000 | |
| 014202 | - A085 | Loans to Non Financial Institutions | 9,000,000,000 | 9,000,000,000 | 11,000,000,000 | |
| Total- | INSTALLATION OF 2X600 MW (NET) | 9,000,000,000 | 9,000,000,000 | 11,000,000,000 | ||
| HD534 | 1 SECO | COAL JAMS NDARY | FIRED POWER PROJECT HORO (GENCO-I) TRANSMISSION AND LINE AND GIR | D STATION PLAN FOR 2021-2022(HARSCO) | ||
| 014202 | - A08 | Loans and Advances | 500,000,000 | 500,000,000 | ||
| 014202 | - A085 | Loans to Non Financial Institutions | 500,000,000 | 500,000,000 | ||
| Total- | SECONDARY TRANSMISSION AND LINE | 500,000,000 | 500,000,000 | |||
| KA138 | 6 500 K | AND G 2021-2 V MATI | IRD STATION PLAN FOR 022(HARSCO) ARI-MORO-R.Y.KHAN T/L | |||
| 014202 | - A08 | Loans and Advances | 16,000,000,000 | |||
| 014202 | - A085 | Loans to Non Financial Institutions | 16,000,000,000 | |||
| Total- | 500 KV | MATIARI-MORO-R.Y.KHAN T/L | 16,000,000,000 | |||
| SK0072 | SECONDARY | TRANSMISSION LINES AND GRID STATION FOR 2021-20 | 22 TO 2023-2024 (SE | PCO) | ||
| 014202 | - A08 | Loans and Advances | 500,000,000 | 500,000,000 | ||
| 014202 | - A085 | Loans to Non Financial Institutions | 500,000,000 | 500,000,000 | ||
| Total- | SECO AND G 2023-2 | NDARY TRANSMISSION LINES RID STATION FOR 2021-2022 TO 024 (SEPCO) | 500,000,000 | 500,000,000 | ||
| 0 | 14202 | Total- | Trasfer To Non-Financial Institutions | 10,000,000,000 | 10,000,000,000 | 27,000,000,000 |
| 0 | 142 | Total- | Transfers (Others) | 10,000,000,000 | 10,000,000,000 | 27,000,000,000 |
| 0 | 14 | Total- | Transfers | 10,000,000,000 | 10,000,000,000 | 27,000,000,000 |
| 0 | 1 | Total- | General Public Service | 10,000,000,000 | 10,000,000,000 | 27,000,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 10,000,000,000 | 10,000,000,000 | 27,000,000,000 |
| NO. 128.- FC12D36 DEVELOPMENT LOANS AND ADVANCES B GOVERNMENT No of Posts | Y THE FEDERAL 2023-2024 | DEMAND 2023-2024 | S FOR GRANTS 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 014 | Transfers: | |||||
| 0142 | Transfers (Others): | |||||
| 014202 QA311 | Trasfe 2 CONS | r To No TRUCT | n-Financial Institutions : ION OF 132-KV MASHKAY G/S WITH | ALLIED 132-KV NAI | -MASHKAY T/LINE | (QESCO) |
| 014202 | - A08 | Loans and Advances | 105,816,000 | 105,816,000 | ||
| 014202 | - A085 | Loans to Non Financial Institutions | 105,816,000 | 105,816,000 | ||
| QA410 | Total- 1 CONS | CONS G/S W T/LINE TRUCT | TRUCTION OF 132-KV MASHKAY ITH ALLIED 132-KV NAI-MASHKAY (QESCO) ION OF 132 KV GRID STATION ATK | 105,816,000 HAN MEHTERZAI WIT | 105,816,000 H ALLIED T/LINE | |
| 014202 | - A08 | Loans and Advances | 64,556,000 | 64,556,000 | 207,500,000 | |
| 014202 | - A085 | Loans to Non Financial Institutions | 64,556,000 | 64,556,000 | 207,500,000 | |
| Total- | CONSTRUCTION OF 132 KV GRID | 64,556,000 | 64,556,000 | 207,500,000 | ||
| STATION ATKHAN MEHTERZAI WITH ALLIED T/LINE | ||||||
| QA410 PANJG | 4 INTER OOR G | CONNECTION OF ISOLATED MAKRAN NE /STATION | TWORK AT BASIMA | VIA NAG G/STATION FROM | ||
| 014202 | - A08 | Loans and Advances | 2,536,471,000 | 2,536,471,000 | 2,500,000,000 | |
| 014202 | - A085 | Loans to Non Financial Institutions | 2,536,471,000 | 2,536,471,000 | 2,500,000,000 | |
| Total- | INTER MAKR NAG G G/STA | CONNECTION OF ISOLATED AN NETWORK AT BASIMA VIA /STATION FROM PANJGOOR TION | 2,536,471,000 | 2,536,471,000 | 2,500,000,000 | |
| 0 | 14202 | Total- | Trasfer To Non-Financial Institutions | 2,706,843,000 | 2,706,843,000 | 2,707,500,000 |
| 0 | 142 | Total- | Transfers (Others) | 2,706,843,000 | 2,706,843,000 | 2,707,500,000 |
| 0 | 14 | Total- | Transfers | 2,706,843,000 | 2,706,843,000 | 2,707,500,000 |
| 0 | 1 | Total- | General Public Service | 2,706,843,000 | 2,706,843,000 | 2,707,500,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 2,706,843,000 | 2,706,843,000 | 2,707,500,000 | ||
| TOTAL | - DEMAND | 157,313,555,000 | 152,294,542,000 | 206,911,413,000 | ||
| (In Foreign Exchange) | (2,605,615,000) | |||||
| (Own Resources) (Foreign Aid) | (2,605,615,000) | |||||
| (In Local Currency) | (157,313,555,000) _________________ | (152,294,542,000) ________________ | (204,305,798,000) _________________ |
DEMANDS FOR GRANTS
NO. 129.- EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMAND NO. 129 ( FC12E14 / FC15E14 )
EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 for EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT. Total Rs. 745,317,642,000 (Charged) Rs. 617,000,000,000 (Voted) Rs. 128,317,642,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 014 | Transfers | 700,522,753,000 | 700,522,753,000 | 745,317,642,000 |
| Total | 700,522,753,000 | 700,522,753,000 | 745,317,642,000 | |
| (Charged) | 658,644,140,000 | 658,644,140,000 | 617,000,000,000 | |
| (Voted) | 41,878,613,000 _________________ | 41,878,613,000 _________________ | 128,317,642,000 ________________ | |
| OBJECT CLASSIFICATION | ||||
| A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | |
| A08 | Loans and Advances | 698,522,753,000 | 698,522,753,000 | 745,317,642,000 |
| (Charged) | 658,644,140,000 | 658,644,140,000 | 617,000,000,000 | |
| (Voted) | 39,878,613,000 | 39,878,613,000 | 128,317,642,000 | |
| Total | 700,522,753,000 | 700,522,753,000 | 745,317,642,000 | |
| (Charged) | 658,644,140,000 | 658,644,140,000 | 617,000,000,000 | |
| (Voted) | 41,878,613,000 | 41,878,613,000 | 128,317,642,000 | |
| (In Foreign Exchange) | _________________ (700,522,753,000) | _________________ | ________________ (745,317,642,000) | |
| (Own Resources) | ||||
| (Foreign Aid) | (700,522,753,000) | (745,317,642,000) | ||
| (In Local Currency) | (700,522,753,000) |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of | Posts 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2 | 024-25 Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 014 | Transfers: | ||||
| 0141 | Transfers (Inter-Governmental): | ||||
| 014101 | TO PROVINCES : | ||||
| ID8871 | PUNJAB PROGRAMME LOAN | ||||
| 014101 | - A08 | Loans and Advances | 54,592,500,000 | 54,592,500,000 | |
| (Charged) | 54,592,500,000 | 54,592,500,000 | |||
| 014101 | - A082 | Provinces | 54,592,500,000 | 54,592,500,000 | |
| (Charged) | 54,592,500,000 | 54,592,500,000 | |||
| Total- | PUNJAB PROGRAMME LOAN | 54,592,500,000 | 54,592,500,000 | ||
| (In Foreign Exchange) | (54,592,500,000) | ||||
| (Foreign Aid) | (54,592,500,000) | ||||
| (In Local Currency) | _________________ | (54,592,500,000) _________________ | |||
| ID8873 | KPK PROGRAMME LOAN | ||||
| 014101 | - A08 | Loans and Advances | 35,510,000,000 | 35,510,000,000 | |
| (Charged) | 35,510,000,000 | 35,510,000,000 | |||
| 014101 | - A082 | Provinces | 35,510,000,000 | 35,510,000,000 | |
| (Charged) | 35,510,000,000 | 35,510,000,000 | |||
| Total- | KPK PROGRAMME LOAN | 35,510,000,000 | 35,510,000,000 | ||
| (In Foreign Exchange) | (35,510,000,000) | ||||
| (Foreign Aid) | (35,510,000,000) | ||||
| (In Local Currency) | (35,510,000,000) | ||||
| ID8986 | SINDH | _________________ | _________________ | ||
| 014101 | - A08 | Loans and Advances | 266,691,250,000 | 266,691,250,000 | 334,000,000,000 |
| (Charged) | 266,691,250,000 | 266,691,250,000 | 334,000,000,000 | ||
| 014101 | - A082 | Provinces | 266,691,250,000 | 266,691,250,000 | 334,000,000,000 |
| (Charged) | 266,691,250,000 | 266,691,250,000 | 334,000,000,000 | ||
| Total- | SINDH | 266,691,250,000 | 266,691,250,000 | 334,000,000,000 | |
| (In Foreign Exchange) | (266,691,250,000) | (334,000,000,000) | |||
| (Foreign Aid) | (266,691,250,000) | (334,000,000,000) | |||
| (In Local Currency) | _________________ | (266,691,250,000) _________________ |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| ID8987 PUNJAB | ||||
|---|---|---|---|---|
| 014101- A08 | Loans and Advances | 125,977,300,000 | 125,977,300,000 | 123,000,000,000 |
| (Charged) | 125,977,300,000 | 125,977,300,000 | 123,000,000,000 | |
| 014101- A082 | Provinces | 125,977,300,000 | 125,977,300,000 | 123,000,000,000 |
| (Charged) | 125,977,300,000 | 125,977,300,000 | 123,000,000,000 | |
| Total- | PUNJAB | 125,977,300,000 | 125,977,300,000 | 123,000,000,000 |
| (In Foreign Exchange) | (125,977,300,000) | (123,000,000,000) | ||
| (Foreign Aid) | (125,977,300,000) | (123,000,000,000) | ||
| (In Local Currency) | (125,977,300,000) __________________ | |||
| ID8988 KHYBER PAKHTUNKHWA | ||||
| 014101- A08 | Loans and Advances | 138,269,800,000 | 138,269,800,000 | 131,000,000,000 |
| (Charged) | 138,269,800,000 | 138,269,800,000 | 131,000,000,000 | |
| 014101- A082 | Provinces | 138,269,800,000 | 138,269,800,000 | 131,000,000,000 |
| (Charged) | 138,269,800,000 | 138,269,800,000 | 131,000,000,000 | |
| Total- | KHYBER PAKHTUNKHWA | 138,269,800,000 | 138,269,800,000 | 131,000,000,000 |
| (In Foreign Exchange) | (138,269,800,000) | (131,000,000,000) | ||
| (Foreign Aid) | (138,269,800,000) | (131,000,000,000) | ||
| (In Local Currency) | (138,269,800,000) | |||
| ID8989 BALOCHISTAN | ||||
| 014101- A08 | Loans and Advances | 37,603,290,000 | 37,603,290,000 | 29,000,000,000 |
| (Charged) | 37,603,290,000 | 37,603,290,000 | 29,000,000,000 | |
| 014101- A082 | Provinces | 37,603,290,000 | 37,603,290,000 | 29,000,000,000 |
| (Charged) | 37,603,290,000 | 37,603,290,000 | 29,000,000,000 | |
| Total- | BALOCHISTAN | 37,603,290,000 | 37,603,290,000 | 29,000,000,000 |
| (In Foreign Exchange) | (37,603,290,000) | (29,000,000,000) | ||
| (Foreign Aid) | (37,603,290,000) | (29,000,000,000) | ||
| (In Local Currency) | (37,603,290,000) | |||
| 014101 | Total- TO PROVINCES | ________________ 658,644,140,000 | __________________ 658,644,140,000 | ________________ 617,000,000,000 |
| 014110 OTHERS : | ||||
| IB0688 40 MW | DOWARIAN | |||
| 014110- A08 | Loans and Advances | 50,000,000 | 50,000,000 | 10,000,000 |
| 014110- A086 | Loans to Others | 50,000,000 | 50,000,000 | 10,000,000 |
| Total- | 40 MW DOWARIAN | 50,000,000 | 50,000,000 | 10,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| (In Foreign Exchange) | (50,000,000) | (10,000,000) | ||
| (Foreign Aid) | (50,000,000) | (10,000,000) | ||
| (In Local Currency) | (50,000,000) | |||
| IB5368 22 MW | /JAGRAN-IV HYDRO POWER PROJECT AJK | _________________ | _________________ | |
| 014110- A08 | Loans and Advances | 50,000,000 | 50,000,000 | |
| 014110- A086 | Loans to Others | 50,000,000 | 50,000,000 | |
| Total- | 22 MW/JAGRAN-IV HYDRO POWER PROJECT AJK | 50,000,000 | 50,000,000 | |
| (In Foreign Exchange) | (50,000,000) | |||
| (Foreign Aid) | (50,000,000) | |||
| (In Local Currency) | (50,000,000) | |||
| ID8222 48 MW | JAGRAN HYDRO POWER PROJECT AJK | _________________ | _________________ | |
| 014110- A08 | Loans and Advances | 50,000,000 | 50,000,000 | 450,000,000 |
| 014110- A086 | Loans to Others | 50,000,000 | 50,000,000 | 450,000,000 |
| Total- | 48 MW JAGRAN HYDRO POWER PROJECT AJK | 50,000,000 | 50,000,000 | 450,000,000 |
| (In Foreign Exchange) | (50,000,000) | (450,000,000) | ||
| (Foreign Aid) | (50,000,000) | (450,000,000) | ||
| (In Local Currency) | (50,000,000) | |||
| ID8994 AJK | _________________ | _______________ | ||
| 014110- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | |
| 014110- A052 | Grants Domestic | 2,000,000,000 | 2,000,000,000 | |
| Total- | AJK | 2,000,000,000 | 2,000,000,000 | |
| (In Foreign Exchange) | (2,000,000,000) | |||
| (Foreign Aid) | (2,000,000,000) | |||
| (In Local Currency) | (2,000,000,000) | |||
| 014110 | Total- OTHERS | _________________ 2,150,000,000 | _________________ 2,150,000,000 | ________________ 460,000,000 |
| 0141 | Total- Transfers (Inter-Governmental) | 660,794,140,000 | 660,794,140,000 | 617,460,000,000 |
| 0142 Transf | ers (Others): | |||
| 014202 Trasfe | r To Non-Financial Institutions : |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB0783 CAREC ADBAD | ACCOUNTANT GENERAL CORRIDOR DEVELOPMENT INVESTMENT PR | PAKISTAN REVENUES OGRAMME TRANCHE-I PROJECTS | ||
| 014202- A08 | Loans and Advances | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| Total- | CAREC CORRIDOR DEVELOPMENT INVESTMENT PROGRAMME TRANCHE-I PROJECTS ADB | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| (In Foreign Exchange) | (2,000,000,000) | (2,000,000,000) | ||
| (Foreign Aid) | (2,000,000,000) | (2,000,000,000) | ||
| (In Local Currency) | (2,000,000,000) | |||
| IB0784 CONST ECONOMIC | _ RUCTION OF KKH PHASE-II HAVELIAN-THAK | _________________ OT (118.057 KM) P | _________________ ART OF CHINA PAK | _______________ ISTAN |
| 014202- A08 | Loans and Advances | 300,000,000 | 300,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 300,000,000 | 300,000,000 | |
| Total- | CONSTRUCTION OF KKH PHASE-II | 300,000,000 | 300,000,000 | |
| HAVELIAN-THAKOT (118.057 KM) PART OF CHINA PAKISTAN ECONOMIC | ||||
| (In Foreign Exchange) | (300,000,000) | |||
| (Foreign Aid) | (300,000,000) | |||
| (In Local Currency) | (300,000,000) | |||
| IB0785 PESHA KM) REVISED | _ WAR KARACHI MOTORWAY (PKM) PROJECT | _________________ CONSTRUCTION O | _________________ F SUKKUR-MULTA | _______________ N SECTION (392 |
| 014202- A08 | Loans and Advances | 500,000,000 | 500,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 500,000,000 | 500,000,000 | |
| Total- | PESHAWAR KARACHI MOTORWAY | 500,000,000 | 500,000,000 | |
| (PKM) PROJECT CONSTRUCTION OF SUKKUR-MULTAN SECTION (392 KM) REVISED | ||||
| (In Foreign Exchange) | (500,000,000) | |||
| (Foreign Aid) | (500,000,000) | |||
| (In Local Currency) | (500,000,000) | |||
| IB0786 REHAB RAINS & | _ ILITATION OF NATIONAL HIGHWAYS NETWO | _________________ RK DAMAGED DUE | _________________ TO UNPRECEDEN | _______________ TED MONSOON |
| 014202- A08 | Loans and Advances | 200,000,000 | 200,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 200,000,000 | 200,000,000 | |
| Total- | REHABILITATION OF NATIONAL HIGHWAYS NETWORK DAMAGED DUE TO UNPRECEDENTED MONSOON RAINS & | 200,000,000 | 200,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate Rs | Revised Estimate Rs | Budget Estimate Rs | |
| ACCOUNTANT GENERAL (In Foreign Exchange) (Foreign Aid) | PAKISTAN REVEN (200,000,000) (200,000,000) | UES | ||
| (In Local Currency) | (200,000,000) | |||
| IB0787 WIDEN WEST ROAD | _ ING AND STRENGTHENING OF NATIONAL HI | _________________ GHWAY N-70 (RAKH | _______________ I GAJJ BEWATA) | _________________ 32.651 KM (EAST |
| 014202- A08 | Loans and Advances | 250,000,000 | 250,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 250,000,000 | 250,000,000 | |
| Total- | WIDENING AND STRENGTHENING OF | 250,000,000 | 250,000,000 | |
| NATIONAL HIGHWAY N-70 (RAKHI GAJJ BEWATA) 32.651 KM (EAST WEST ROAD | ||||
| (In Foreign Exchange) | (250,000,000) | |||
| (Foreign Aid) | (250,000,000) | |||
| (In Local Currency) | (250,000,000) | |||
| IB0788 CONST CORRIDOR (A | _ RUCTION OF ADDITIONAL CARRIAGE WAY S DB) | _________________ HIKARPUR-RANJA | _______________ NPUR SECTION O | _________________ N N-55 CAREC |
| 014202- A08 | Loans and Advances | 3,000,000,000 | 3,000,000,000 | 7,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 3,000,000,000 | 3,000,000,000 | 7,500,000,000 |
| Total- | CONSTRUCTION OF ADDITIONAL | 3,000,000,000 | 3,000,000,000 | 7,500,000,000 |
| CARRIAGE WAY | ||||
| SHIKARPUR-RANJANPUR SECTION ON N-55 CAREC CORRIDOR (ADB) | ||||
| (In Foreign Exchange) | (3,000,000,000) | (7,500,000,000) | ||
| (Foreign Aid) | (3,000,000,000) | (7,500,000,000) | ||
| (In Local Currency) | (3,000,000,000) | |||
| IB0789 CONST TUNNELS AT | _ RUCTION OF ATHMUQAM- SHARDRA KEL TA KAHORI | _________________ OBAT ROAD SECT | _______________ ION (109.2 KM) IN | _________________ CLUDING TWO |
| 014202- A08 | Loans and Advances | 540,000,000 | 540,000,000 | 200,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 540,000,000 | 540,000,000 | 200,000,000 |
| Total- | CONSTRUCTION OF ATHMUQAM- SHARDRA KEL TAOBAT ROAD | 540,000,000 | 540,000,000 | 200,000,000 |
| SECTION (109.2 KM) INCLUDING TWO | ||||
| TUNNELS AT KAHORI |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|
| 2023-24 2024-25 Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVEN | UES | ||
| (540,000,000) (In Foreign Exchange) | (200,000,000) | ||
| (540,000,000) (Foreign Aid) | (200,000,000) | ||
| (In Local Currency) | (540,000,000) | ||
| IB0800 CONST | __________________ RUCTION OF MALAKAND TUNNEL (PHASE-I) | _________________ | _______________ |
| 014202- A08 | Loans and Advances 400,000,000 | 400,000,000 | 100,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 400,000,000 | 400,000,000 | 100,000,000 |
| Total- | CONSTRUCTION OF MALAKAND TUNNEL (PHASE-I) 400,000,000 | 400,000,000 | 100,000,000 |
| (In Foreign Exchange) (400,000,000) | (100,000,000) | ||
| (Foreign Aid) (400,000,000) | (100,000,000) | ||
| (In Local Currency) | (400,000,000) | ||
| IB0801 CONST | __________________ RUCTION OF RAJANPUR-DG KHAN AS A 4-LANE HIGHWAY (AD | _________________ B) | _______________ |
| 014202- A08 | Loans and Advances 1,000,000,000 | 1,000,000,000 | 3,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 1,000,000,000 | 1,000,000,000 | 3,000,000,000 |
| Total- | CONSTRUCTION OF RAJANPUR-DG KHAN AS A 4-LANE HIGHWAY (ADB) 1,000,000,000 | 1,000,000,000 | 3,000,000,000 |
| (In Foreign Exchange) (1,000,000,000) | (3,000,000,000) | ||
| (Foreign Aid) (1,000,000,000) | (3,000,000,000) | ||
| (In Local Currency) | (1,000,000,000) | ||
| IB0802 D.G KH | __________________ AN-D.I KHAN (ACW) (N-55)-245 KMS CAREC CORRIDOR ADB | _________________ | _______________ |
| 014202- A08 | Loans and Advances 1,000,000,000 | 1,000,000,000 | 3,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 1,000,000,000 | 1,000,000,000 | 3,000,000,000 |
| Total- | D.G KHAN-D.I KHAN (ACW) (N-55)-245 KMS CAREC CORRIDOR ADB 1,000,000,000 | 1,000,000,000 | 3,000,000,000 |
| (In Foreign Exchange) (1,000,000,000) | (3,000,000,000) | ||
| (Foreign Aid) (1,000,000,000) | (3,000,000,000) | ||
| (In Local Currency) __________________ | (1,000,000,000) _________________ | _______________ |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts 2023-2024 2023-2024 | 2024-2025 | |
|---|---|---|
| 2023-24 2024-25 Budget Estimate Revised Estimate | Budget Estimate | |
| Rs Rs | Rs | |
| IB0804 IMPRO | ACCOUNTANT GENERAL PAKISTAN REVENUES VEMENT AND WIDENING OF N-45 (130.22 KM) | |
| 014202- A08 | Loans and Advances 400,000,000 400,000,000 | 100,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 400,000,000 400,000,000 | 100,000,000 |
| Total- | IMPROVEMENT AND WIDENING OF N-45 (130.22 KM) 400,000,000 400,000,000 | 100,000,000 |
| (In Foreign Exchange) (400,000,000) | (100,000,000) | |
| (Foreign Aid) (400,000,000) | (100,000,000) | |
| (In Local Currency) (400,000,000) | ||
| IB0805 KHYBE | ___________________________________ R PASS ECONOMIC CORRIDOR PROJECT REVISED WORLD BANK | _______________ |
| 014202- A08 | Loans and Advances 2,000,000,000 2,000,000,000 | 3,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 2,000,000,000 2,000,000,000 | 3,000,000,000 |
| Total- | KHYBER PASS ECONOMIC CORRIDOR PROJECT REVISED WORLD BANK 2,000,000,000 2,000,000,000 | 3,000,000,000 |
| (In Foreign Exchange) (2,000,000,000) | (3,000,000,000) | |
| (Foreign Aid) (2,000,000,000) | (3,000,000,000) | |
| (In Local Currency) (2,000,000,000) | ||
| IB3287 CONST | ___________________________________ RUCTION OF CHAKDARA CHITRAL ROAD PROJECT (N-45) SECTION III KALKATAK | _______________ CHITRAL (48KM) |
| 014202- A08 | Loans and Advances | 100,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 |
| Total- | CONSTRUCTION OF CHAKDARA | 100,000,000 |
| CHITRAL ROAD PROJECT (N-45) SECTION III KALKATAK CHITRAL (48KM) | ||
| (In Foreign Exchange) | (100,000,000) | |
| (Foreign Aid) | (100,000,000) | |
| IB3294 RELOC DAMS ON RIV | ___________________________________ ATION OF KARAKORUM HIGHWAY BETWEEN THAKOT & RAIKOT DUE TO CONSTR ER | _______________ UCTION OF |
| 014202- A08 | Loans and Advances | 5,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 5,000,000,000 |
| Total- | RELOCATION OF KARAKORUM HIGHWAY BETWEEN THAKOT & RAIKOT DUE TO CONSTRUCTION OF DAMS ON RIVER | 5,000,000,000 |
| (In Foreign Exchange) | (5,000,000,000) | |
| (Foreign Aid) ___________________________________ | (5,000,000,000) _______________ |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB3623 EXTENSION AND AUGMENTATION OF 500KV AND 2 KV TRANSFORMERS AT THE EXISTING GRID STATION FOR REMOVAL OF NTDC
| 014202- A08 | Loans and Advances | 3,500,000,000 |
|---|---|---|
| 014202- A085 | Loans to Non Financial Institutions | 3,500,000,000 |
| Total- | EXTENSION AND AUGMENTATION OF 500KV AND 2 KV TRANSFORMERS AT THE EXISTING GRID STATION FOR REMOVAL OF NTDC | 3,500,000,000 |
| (In Foreign Exchange) | (3,500,000,000) | |
| (Foreign Aid) | (3,500,000,000) | |
| IB3624 220 KV | _____________________ GUJRANWALA-II SUBSTATION | _____________________________ |
| 014202- A08 | Loans and Advances | 50,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 50,000,000 |
| Total- | 220 KV GUJRANWALA-II SUBSTATION | 50,000,000 |
| (In Foreign Exchange) | (50,000,000) | |
| (Foreign Aid) | (50,000,000) | |
| IB3625 600 MW | _____________________ SOLAR POWER PLANT NEAR MUZAFFARGARH | _____________________________ |
| 014202- A08 | Loans and Advances | 20,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 20,000,000 |
| Total- | 600 MW SOLAR POWER PLANT NEAR MUZAFFARGARH | 20,000,000 |
| (In Foreign Exchange) | (20,000,000) | |
| (Foreign Aid) | (20,000,000) | |
| IB3626 600 MW | _____________________ SOLAR POWER PLANT NEAR TRIMMUR JHANG | _____________________________ |
| 014202- A08 | Loans and Advances | 20,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 20,000,000 |
| Total- | 600 MW SOLAR POWER PLANT NEAR TRIMMUR JHANG | 20,000,000 |
| (In Foreign Exchange) | (20,000,000) | |
| (Foreign Aid) _____________________ | (20,000,000) _____________________________ |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE
DEMANDS FOR GRANTS
| FEDERAL GOVERNMENT No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| IB3627 1200 M | W SOLAR POWER PLANT NEAR HAVELLI BHAD | UR SHAH | ||
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | 1200 MW SOLAR POWER PLANT NEAR HAVELLI BHADUR SHAH | 10,000,000 | ||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| IB3628 220 KV | ___ NAG SHAH GRID STATION | ___________________ | ||
| 014202- A08 | Loans and Advances | 50,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 50,000,000 | ||
| Total- | 220 KV NAG SHAH GRID STATION | 50,000,000 | ||
| (In Foreign Exchange) | (50,000,000) | |||
| (Foreign Aid) | (50,000,000) | |||
| IB3629 INSTIT INDUSTRIAL) | ___ UTION OF SVCS AT 220 KV INDUSTRIAL (REVIS | ___________________ ED NAME 250 MVR SV | ______________ S AT 132 KV QU | ______________ ETTA |
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | INSTITUTION OF SVCS AT 220 KV INDUSTRIAL (REVISED NAME 250 MVR SVS AT 132 KV QUETTA INDUSTRIAL) | 10,000,000 | ||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| IB3630 INTER | ___ LINKING OF 765 KV MANSEHRA WITH 220 KV MA | ___________________ NSEHRA | ||
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | INTERLINKING OF 765 KV MANSEHRA WITH 220 KV MANSEHRA | 10,000,000 | ||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| IB3631 REINF | ___ ORCEMENT OF SAHIWAL ALONGWITH 2X 500 K | ___________________ V LINE BAY | ||
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | REINFORCEMENT OF SAHIWAL | 10,000,000 | ||
| ALONGWITH 2X 500 KV LINE BAY | ||||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) ____ | ___________________ | _____________ | (10,000,000) ______________ |
| NO. 129.- FC1 | 2E14 EXTERNAL DEVELOPMENT LOANS AND A FEDERAL GOVERNMENT | DVANCES BY THE | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB3632 2ND S | ACCOUNTANT GENERAL PA OURCE OF SUPPLY TO 500 KV SHEIKH MUHAMM | KISTAN REVENUES ADI | ||
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | 2ND SOURCE OF SUPPLY TO 500 KV SHEIKH MUHAMMADI | 10,000,000 | ||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| IB3633 220 MV | ___ AR SVS AT 132 KV KHUZDAR | ___________________ | ||
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | 220 MVAR SVS AT 132 KV KHUZDAR | 10,000,000 | ||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| IB3634 AUGM | ___ ENTATION OF REMAINING 2X 160 MVA TRANSF | ___________________ ORMERS WITH 2X 250 | ______________ MVA YOUSAF | ______________ WALA |
| 014202- A08 | Loans and Advances | 10,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | ||
| Total- | AUGMENTATION OF REMAINING 2X 160 | 10,000,000 | ||
| MVA TRANSFORMERS WITH 2X 250 MVA YOUSAF WALA | ||||
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| IB3635 AFD S CAPACITY BU | ___ UPPORT TO PPIB FOR TARIFF BASED BIDDING ILDING | ___________________ AND REVIEW OF FEAS | ______________ IBILITY STUDIE | ______________ S AND |
| 014202- A08 | Loans and Advances | 51,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 51,000,000 | ||
| Total- | AFD SUPPORT TO PPIB FOR TARIFF BASED BIDDING AND REVIEW OF | 51,000,000 | ||
| FEASIBILITY STUDIES AND CAPACITY BUILDING |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|
| 2023-24 2024-25 Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVEN (In Foreign Exchange) | UES | (51,000,000) | |
| (Foreign Aid) | (51,000,000) | ||
| IB5430 ELECT | __________________ RICITY DISTRIBUTION EFFICIENCY IMPROVEMENT PROJECT (M | ________________ EPCO) | |
| 014202- A08 | Loans and Advances 3,000,000,000 | 3,000,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions 3,000,000,000 | 3,000,000,000 | |
| Total- | ELECTRICITY DISTRIBUTION 3,000,000,000 | 3,000,000,000 | |
| EFFICIENCY IMPROVEMENT PROJECT (MEPCO) | |||
| (In Foreign Exchange) (3,000,000,000) | |||
| (Foreign Aid) (3,000,000,000) | |||
| (In Local Currency) | (3,000,000,000) | ||
| IB5431 THERM JAMSHORO | __________________ AL FOR INSTALLATION OF NEW COAL FIRED POWER PLANT H | ________________ AVING CAPACITY | ________________ 2X660 MW AT |
| 014202- A08 | Loans and Advances 3,000,000,000 | 3,000,000,000 | 12,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 3,000,000,000 | 3,000,000,000 | 12,000,000,000 |
| Total- | THERMAL FOR INSTALLATION OF NEW COAL FIRED POWER PLANT HAVING CAPACITY 2X660 MW AT JAMSHORO 3,000,000,000 | 3,000,000,000 | 12,000,000,000 |
| (In Foreign Exchange) (3,000,000,000) | (12,000,000,000) | ||
| (Foreign Aid) (3,000,000,000) | (12,000,000,000) | ||
| (In Local Currency) | (3,000,000,000) | ||
| IB5432 500 KV | __________________ FAISALABAD NEW 2X750 NOW 500 KV FAISALABAD WEST | ||
| 014202- A08 | Loans and Advances 200,000,000 | 200,000,000 | 10,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 200,000,000 | 200,000,000 | 10,000,000 |
| Total- | 500 KV FAISALABAD NEW 2X750 NOW 500 KV FAISALABAD WEST 200,000,000 | 200,000,000 | 10,000,000 |
| (In Foreign Exchange) (200,000,000) | (10,000,000) | ||
| (Foreign Aid) (200,000,000) | (10,000,000) | ||
| (In Local Currency) | (200,000,000) | ||
| IB5433 DI KHA | __________________ N-ZHOB T/L AND ZHOB S/S | ||
| 014202- A08 | Loans and Advances 90,300,000 | 90,300,000 | 900,000,000 |
| 014202- A085 | Loans to Non Financial Institutions 90,300,000 | 90,300,000 | 900,000,000 |
| Total- | DI KHAN-ZHOB T/L AND ZHOB S/S 90,300,000 | 90,300,000 | 900,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENUES | Rs | Rs | |
| (In Foreign Exchange) | (90,300,000) | (900,000,000) | ||
| (Foreign Aid) | (90,300,000) | (900,000,000) | ||
| (In Local Currency) | (90,300,000) | |||
| IB5434 220KV | __ MIRPUR KHAS G/S & T/L | _____________ | _______________ | |
| 014202- A08 | Loans and Advances | 153,000,000 | 153,000,000 | 1,700,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 153,000,000 | 153,000,000 | 1,700,000,000 |
| Total- | 220KV MIRPUR KHAS G/S & T/L | 153,000,000 | 153,000,000 | 1,700,000,000 |
| (In Foreign Exchange) | (153,000,000) | (1,700,000,000) | ||
| (Foreign Aid) | (153,000,000) | (1,700,000,000) | ||
| (In Local Currency) __ | (153,000,000) _____________ | _______________ | ||
| IB5435 GUDDU-SIBBI T/L | ||||
| 014202- A08 | Loans and Advances | 60,000,000 | 60,000,000 | 300,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 60,000,000 | 60,000,000 | 300,000,000 |
| Total- | GUDDU-SIBBI T/L | 60,000,000 | 60,000,000 | 300,000,000 |
| (In Foreign Exchange) | (60,000,000) | (300,000,000) | ||
| (Foreign Aid) | (60,000,000) | (300,000,000) | ||
| (In Local Currency) | (60,000,000) | |||
| IB5436 UPGRA | __ DATION OF NTDC SCADA SYSTEM | _____________ | _______________ | |
| 014202- A08 | Loans and Advances | 664,000,000 | 664,000,000 | 7,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 664,000,000 | 664,000,000 | 7,000,000,000 |
| Total- | UPGRADATION OF NTDC SCADA SYSTEM | 664,000,000 | 664,000,000 | 7,000,000,000 |
| (In Foreign Exchange) | (664,000,000) | (7,000,000,000) | ||
| (Foreign Aid) | (664,000,000) | (7,000,000,000) | ||
| (In Local Currency) | (664,000,000) | |||
| IB5437 EVACU | __ ATION OF POWER FROM 500 MW WIND POWE | ____________________ R PLANTS JHIMPIR & | _____________ GHARO CLUST | _______________ ERS |
| 014202- A08 | Loans and Advances | 100,000,000 | 100,000,000 | 400,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | 100,000,000 | 400,000,000 |
| Total- | EVACUATION OF POWER FROM 500 MW WIND POWER PLANTS JHIMPIR & GHARO CLUSTERS | 100,000,000 | 100,000,000 | 400,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES | Rs | |
| (In Foreign Exchange) | (100,000,000) | (400,000,000) | ||
| (Foreign Aid) | (100,000,000) | (400,000,000) | ||
| (In Local Currency) | (100,000,000) | |||
| IB5438 ADVAN | _ CE METERING PROJECT FOR IESCO | _________________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000,000 | 1,000,000,000 | 3,808,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000,000 | 1,000,000,000 | 3,808,000,000 |
| Total- | ADVANCE METERING PROJECT FOR IESCO | 1,000,000,000 | 1,000,000,000 | 3,808,000,000 |
| (In Foreign Exchange) | (1,000,000,000) | (3,808,000,000) | ||
| (Foreign Aid) | (1,000,000,000) | (3,808,000,000) | ||
| (In Local Currency) | (1,000,000,000) | |||
| IB5439 200 KV | _ JAUHARABAD G/S | _______________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 150,000,000 | 150,000,000 | 1,800,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 150,000,000 | 150,000,000 | 1,800,000,000 |
| Total- | 200 KV JAUHARABAD G/S | 150,000,000 | 150,000,000 | 1,800,000,000 |
| (In Foreign Exchange) | (150,000,000) | (1,800,000,000) | ||
| (Foreign Aid) | (150,000,000) | (1,800,000,000) | ||
| (In Local Currency) | (150,000,000) | |||
| IB5440 500 KV | _ LAHORE NORTH | _________________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 959,000,000 | 959,000,000 | 6,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 959,000,000 | 959,000,000 | 6,000,000,000 |
| Total- | 500 KV LAHORE NORTH | 959,000,000 | 959,000,000 | 6,000,000,000 |
| (In Foreign Exchange) | (959,000,000) | (6,000,000,000) | ||
| (Foreign Aid) | (959,000,000) | (6,000,000,000) | ||
| (In Local Currency) | (959,000,000) | |||
| IB5442 ELECT | _ RICITY TRANS & TRADE PRO CASA | _________________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 3,513,000,000 | 3,513,000,000 | 3,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 3,513,000,000 | 3,513,000,000 | 3,500,000,000 |
| Total- | ELECTRICITY TRANS & TRADE PRO CASA | 3,513,000,000 | 3,513,000,000 | 3,500,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUE | S | ||
| (In Foreign Exchange) | (3,513,000,000) | (3,500,000,000) | ||
| (Foreign Aid) | (3,513,000,000) | (3,500,000,000) | ||
| (In Local Currency) | (3,513,000,000) | |||
| IB5443 220 KV | _ TRANSMISSION LINE REINFORCEMENT OF I | ___________________ SLAMABAD BURHAN | _______________ TRANSMISSION | _______________ LINE |
| 014202- A08 | Loans and Advances | 100,000,000 | 100,000,000 | 1,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | 100,000,000 | 1,500,000,000 |
| Total- | 220 KV TRANSMISSION LINE REINFORCEMENT OF ISLAMABAD BURHAN TRANSMISSION LINE | 100,000,000 | 100,000,000 | 1,500,000,000 |
| (In Foreign Exchange) | (100,000,000) | (1,500,000,000) | ||
| (Foreign Aid) | (100,000,000) | (1,500,000,000) | ||
| (In Local Currency) _ | _________________ | (100,000,000) ______________ | _______________ | |
| IB5445 500 KV | CHAKWAL G/S ALONG WITH ALLIED T/LS | |||
| 014202- A08 | Loans and Advances | 10,000,000 | 10,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | 10,000,000 | |
| Total- | 500 KV CHAKWAL G/S ALONG WITH ALLIED T/LS | 10,000,000 | 10,000,000 | |
| (In Foreign Exchange) | (10,000,000) | |||
| (Foreign Aid) | (10,000,000) | |||
| (In Local Currency) | (10,000,000) | |||
| IB5446 EVACU | _ ATION OF POWER FROM TERBELLA 5TH EXT | ___________________ ENSION | _______________ | _______________ |
| 014202- A08 | Loans and Advances | 100,000,000 | 100,000,000 | 1,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | 100,000,000 | 1,500,000,000 |
| Total- | EVACUATION OF POWER FROM TERBELLA 5TH EXTENSION | 100,000,000 | 100,000,000 | 1,500,000,000 |
| (In Foreign Exchange) | (100,000,000) | (1,500,000,000) | ||
| (Foreign Aid) | (100,000,000) | (1,500,000,000) | ||
| (In Local Currency) | (100,000,000) | |||
| IB5447 CONVE | _ RSION FROM 220 KV AIS GRID STATIONS IN | ___________________ GIS GRID STATIONS | _______________ | _______________ |
| 014202- A08 | Loans and Advances | 4,000,000,000 | 4,000,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 4,000,000,000 | 4,000,000,000 | |
| Total- | CONVERSION FROM 220 KV AIS GRID STATIONS IN GIS GRID STATIONS | 4,000,000,000 | 4,000,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| (In Foreign Exchange) | (4,000,000,000) | |||
| (Foreign Aid) | (4,000,000,000) | |||
| (In Local Currency) | (4,000,000,000) | |||
| IB5449 220 KV | _ BUND ROAD | _________________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 100,000,000 | ||
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | ||
| Total- | 220 KV BUND ROAD | 100,000,000 | ||
| (In Foreign Exchange) | (100,000,000) | |||
| (Foreign Aid) | (100,000,000) | |||
| IB5452 500 KV | _ ISLAMABAD WEST | _________________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 700,000,000 | 700,000,000 | 3,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 700,000,000 | 700,000,000 | 3,500,000,000 |
| Total- | 500 KV ISLAMABAD WEST | 700,000,000 | 700,000,000 | 3,500,000,000 |
| (In Foreign Exchange) | (700,000,000) | (3,500,000,000) | ||
| (Foreign Aid) | (700,000,000) | (3,500,000,000) | ||
| (In Local Currency) | (700,000,000) | |||
| IB5453 ENHAN OF EXISTING | _ CEMENT IN TRANSFORMATION CAPACITY O GRID | _________________ F NTDC SYSTEM B | _________________ Y EXTENSION & AU | _______________ GMENTATION |
| 014202- A08 | Loans and Advances | 1,915,000,000 | 1,915,000,000 | 3,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,915,000,000 | 1,915,000,000 | 3,500,000,000 |
| Total- | ENHANCEMENT IN TRANSFORMATION | 1,915,000,000 | 1,915,000,000 | 3,500,000,000 |
| CAPACITY OF NTDC SYSTEM BY EXTENSION & AUGMENTATION OF EXISTING GRID | ||||
| (In Foreign Exchange) | (1,915,000,000) | (3,500,000,000) | ||
| (Foreign Aid) | (1,915,000,000) | (3,500,000,000) | ||
| (In Local Currency) | (1,915,000,000) | |||
| IB5454 ENTER | _ PRISE RESOURCE PLANNING AUTOMATION | _________________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 215,313,000 | 215,313,000 | 2,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 215,313,000 | 215,313,000 | 2,000,000,000 |
| Total- | ENTERPRISE RESOURCE PLANNING AUTOMATION | 215,313,000 | 215,313,000 | 2,000,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE
DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 ACCOUNTANT GENERAL P (In Foreign Exchange) | Budget Estimate Rs AKISTAN REVEN (215,313,000) | Revised Estimate Rs UES | Budget Estimate Rs (2,000,000,000) | |
| (Foreign Aid) | (215,313,000) | (2,000,000,000) | ||
| (In Local Currency) | (215,313,000) | |||
| IB5456 EVACU | __ ATION OF POWER FROM 2160MW DASU HPP | ________________ STAGE I | ||
| 014202- A08 | Loans and Advances | 2,446,000,000 | 2,446,000,000 | 18,973,642,000 |
| 014202- A085 | Loans to Non Financial Institutions | 2,446,000,000 | 2,446,000,000 | 18,973,642,000 |
| Total- | EVACUATION OF POWER FROM 2160MW DASU HPP STAGE I | 2,446,000,000 | 2,446,000,000 | 18,973,642,000 |
| (In Foreign Exchange) | (2,446,000,000) | (18,973,642,000) | ||
| (Foreign Aid) | (2,446,000,000) | (18,973,642,000) | ||
| (In Local Currency) | (2,446,000,000) | |||
| IB5458 220 KV | __ ARIFWALA SUBSTATION | _______________ | ||
| 014202- A08 | Loans and Advances | 10,000,000 | 10,000,000 | 2,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | 10,000,000 | 2,000,000,000 |
| Total- | 220 KV ARIFWALA SUBSTATION | 10,000,000 | 10,000,000 | 2,000,000,000 |
| (In Foreign Exchange) | (10,000,000) | (2,000,000,000) | ||
| (Foreign Aid) | (10,000,000) | (2,000,000,000) | ||
| (In Local Currency) | (10,000,000) | |||
| IB5459 220 KV | __ HEAD FAQIRAN G/S ALONG WITH ALLIED T/L | |||
| 014202- A08 | Loans and Advances | 10,000,000 | 10,000,000 | 20,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | 10,000,000 | 20,000,000 |
| Total- | 220 KV HEAD FAQIRAN G/S ALONG WITH ALLIED T/L | 10,000,000 | 10,000,000 | 20,000,000 |
| (In Foreign Exchange) | (10,000,000) | (20,000,000) | ||
| (Foreign Aid) | (10,000,000) | (20,000,000) | ||
| (In Local Currency) | (10,000,000) | |||
| IB5460 220 KV | __ LARKANA SUBSTATION | |||
| 014202- A08 | Loans and Advances | 10,000,000 | 10,000,000 | 25,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | 10,000,000 | 25,000,000 |
| Total- | 220 KV LARKANA SUBSTATION | 10,000,000 | 10,000,000 | 25,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 ACCOUNTANT GENERAL | Budget Estimate Rs PAKISTAN REVENU | Revised Estimate Rs ES | Budget Estimate Rs | |
| (In Foreign Exchange) | (10,000,000) | (25,000,000) | ||
| (Foreign Aid) | (10,000,000) | (25,000,000) | ||
| (In Local Currency) | (10,000,000) | |||
| IB5461 220 KV | __ MASTUNG G/S ALONG WITH ALLIED T/LS | _________________ | _______________ | |
| 014202- A08 | Loans and Advances | 10,000,000 | 10,000,000 | 25,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | 10,000,000 | 25,000,000 |
| Total- | 220 KV MASTUNG G/S ALONG WITH ALLIED T/LS | 10,000,000 | 10,000,000 | 25,000,000 |
| (In Foreign Exchange) | (10,000,000) | (25,000,000) | ||
| (Foreign Aid) | (10,000,000) | (25,000,000) | ||
| (In Local Currency) __ | (10,000,000) _________________ | _______________ | ||
| IB5462 500 KV | VEHARI GRID STATION | |||
| 014202- A08 | Loans and Advances | 100,000,000 | 100,000,000 | 815,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | 100,000,000 | 815,000,000 |
| Total- | 500 KV VEHARI GRID STATION | 100,000,000 | 100,000,000 | 815,000,000 |
| (In Foreign Exchange) | (100,000,000) | (815,000,000) | ||
| (Foreign Aid) | (100,000,000) | (815,000,000) | ||
| (In Local Currency) | (100,000,000) | |||
| IB5463 INSTAL | __ LATION OF PILOT BATTERY ENERGY STORA | ________________ GE SYSTEM BESS | _________________ AT 220 KV JHIMPIR | _______________ G/STATION |
| 014202- A08 | Loans and Advances | 200,000,000 | 200,000,000 | 2,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 200,000,000 | 200,000,000 | 2,000,000,000 |
| Total- | INSTALLATION OF PILOT BATTERY | 200,000,000 | 200,000,000 | 2,000,000,000 |
| ENERGY STORAGE SYSTEM BESS AT 220 KV JHIMPIR G/STATION | ||||
| (In Foreign Exchange) | (200,000,000) | (2,000,000,000) | ||
| (Foreign Aid) | (200,000,000) | (2,000,000,000) | ||
| (In Local Currency) | (200,000,000) | |||
| IB5464 EVACU | __ ATION OF POWER FROM SUKI KINARI KOHA | ________________ LA MAHAL HPPS N | _________________ TDC | _______________ |
| 014202- A08 | Loans and Advances | 2,800,000,000 | 2,800,000,000 | 5,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 2,800,000,000 | 2,800,000,000 | 5,000,000,000 |
| Total- | EVACUATION OF POWER FROM SUKI KINARI KOHALA MAHAL HPPS NTDC | 2,800,000,000 | 2,800,000,000 | 5,000,000,000 |
| NO. 129.- FC1 | 2E14 EXTERNAL DEVELOPMENT LOANS AND FEDERAL GOVERNMENT | ADVANCES BY TH | E DEMAN | DS FOR GRANTS |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVEN | UES | ||
| (In Foreign Exchange) | (2,800,000,000) | (5,000,000,000) | ||
| (Foreign Aid) | (2800000000) | (5000000000) | ||
| (In Local Currency) | ,,, | (2,800,000,000) | ,,, | |
| IB5466 AFD S CAPACITY BU | _ UPPORT TO PPIB FOR TARIFF BASED BIDDIN ILDING | _________________ G AND REVIEW OF | _________________ FEASIBILITY STUD | _______________ IES AND |
| 014202- A08 | Loans and Advances | 112,000,000 | 112,000,000 | |
| 014202- A085 | Loans to Non Financial Institutions | 112,000,000 | 112,000,000 | |
| Total- | AFD SUPPORT TO PPIB FOR TARIFF BASED BIDDING AND REVIEW OF FEASIBILITY STUDIES AND CAPACITY BUILDING | 112,000,000 | 112,000,000 | |
| (In Foreign Exchange) | (112,000,000) | |||
| (Foreign Aid) | (112,000,000) | |||
| (In Local Currency) | (112,000,000) | |||
| IB5467 500 22 | _ 0 KV SIALKOT SUB STATION NTDC | _________________ | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 10,000,000 | 10,000,000 | 2,500,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 10,000,000 | 10,000,000 | 2,500,000,000 |
| Total- | 500 220 KV SIALKOT SUB STATION NTDC | 10,000,000 | 10,000,000 | 2,500,000,000 |
| (In Foreign Exchange) | (10,000,000) | (2,500,000,000) | ||
| (Foreign Aid) | (10,000,000) | (2,500,000,000) | ||
| (In Local Currency) | (10,000,000) | |||
| IB5468 220KV | _ DHARKI RAHIM YAR KHAN BHAWALPUR D/C | _________________ T/L NTDC | _________________ | _______________ |
| 014202- A08 | Loans and Advances | 1,000,000 | 1,000,000 | 3,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000 | 1,000,000 | 3,000,000,000 |
| Total- | 220KV DHARKI RAHIM YAR KHAN BHAWALPUR D/C T/L NTDC | 1,000,000 | 1,000,000 | 3,000,000,000 |
| (In Foreign Exchange) | (1,000,000) | (3,000,000,000) | ||
| (Foreign Aid) | (1,000,000) | (3,000,000,000) | ||
| (In Local Currency) | (1,000,000) | |||
| IB5469 CONST | _ RUCTION OF MUZAFFARABAD - MANSEHRA | _________________ ROAD (26.6 KM AP | _________________ PROX) | _______________ |
| 014202- A08 | Loans and Advances | 100,000,000 | 100,000,000 | 5,220,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |
|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | 100,000,000 | 5,220,000,000 |
| Total- | CONSTRUCTION OF MUZAFFARABAD - MANSEHRA ROAD (26.6 KM APPROX) | 100,000,000 | 100,000,000 | 5,220,000,000 |
| (In Foreign Exchange) | (100,000,000) | (5,220,000,000) | ||
| (Foreign Aid) | (100,000,000) | (5,220,000,000) | ||
| (In Local Currency) | (100,000,000) | |||
| IB9407 PROVI FEDERAL GO | _ SION FOR DEVELOPMENT EXPENDITURE OF VERNMENT | _________________ DEVELOPMENT LO | _________________ ANS AND ADVANC | _______________ ES BY THE |
| 014202- A08 | Loans and Advances | 1,000,000,000 | 1,000,000,000 | 4,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,000,000,000 | 1,000,000,000 | 4,000,000,000 |
| Total- | PROVISION FOR DEVELOPMENT EXPENDITURE OF DEVELOPMENT LOANS AND ADVANCES BY THE FEDERAL GOVERNMENT | 1,000,000,000 | 1,000,000,000 | 4,000,000,000 |
| (In Foreign Exchange) | (1,000,000,000) | (4,000,000,000) | ||
| (Foreign Aid) | (1,000,000,000) | (4,000,000,000) | ||
| (In Local Currency) | (1,000,000,000) | |||
| IB9436 REHAB DAMAGED BR | _ ILITATION & RECONSTRUCTION OF N-5 FRO IDGES | _________________ M MORO TO RANIP | _________________ UR KM. 318-404 (NB | _______________ C/SBC) & 32 X |
| 014202- A08 | Loans and Advances | 1,300,000,000 | 1,300,000,000 | 6,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 1,300,000,000 | 1,300,000,000 | 6,000,000,000 |
| Total- | REHABILITATION & RECONSTRUCTION | 1,300,000,000 | 1,300,000,000 | 6,000,000,000 |
| OF N-5 FROM MORO TO RANIPUR KM. 318-404 (NBC/SBC) & 32 X DAMAGED BRIDGES | ||||
| (In Foreign Exchange) | (1,300,000,000) | (6,000,000,000) | ||
| (Foreign Aid) | (1300000000) | (6000000000) | ||
| (In Local Currency) | ,,, | (1,300,000,000) | ,,, | |
| IB9446 CHINA HALA-MORO 6 | _ AIDED PROJECTS OF PAKISTAN NATIONAL 6 KM | _________________ HIGHWAY N-5 SEC | _________________ TIONAL REHABILIT | _______________ ATION |
| 014202- A08 | Loans and Advances | 100,000,000 | 100,000,000 | 1,000,000,000 |
| 014202- A085 | Loans to Non Financial Institutions | 100,000,000 | 100,000,000 | 1,000,000,000 |
| Total- | CHINA AIDED PROJECTS OF PAKISTAN NATIONAL HIGHWAY N-5 SECTIONAL REHABILITATION HALA-MORO 66 KM | 100,000,000 | 100,000,000 | 1,000,000,000 |
NO. 129.- FC12E14 EXTERNAL DEVELOPMENT LOANS AND ADVANCES BY THE DEMANDS FOR GRANTS
FEDERAL GOVERNMENT
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| (In Foreign Exchange) (Foreign Aid) (In Local Currency) | (100,000,000) (100,000,000) | (100,000,000) | (1,000,000,000) (1,000,000,000) | |
|---|---|---|---|---|
| 014202 | Total- Trasfer To Non-Financial Institutions | _________________ 39,728,613,000 | _________________ 39,728,613,000 | ________________ 127,857,642,000 |
| 0142 | Total- Transfers (Others) | 39,728,613,000 | 39,728,613,000 | 127,857,642,000 |
| 014 | Total- Transfers | 700,522,753,000 | 700,522,753,000 | 745,317,642,000 |
| 01 | Total- General Public Service | 700,522,753,000 | 700,522,753,000 | 745,317,642,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 700,522,753,000 | 700,522,753,000 | 745,317,642,000 | |
| (Charged) | 658,644,140,000 | 658,644,140,000 | 617,000,000,000 | |
| (Voted) | 41,878,613,000 | 41,878,613,000 | 128,317,642,000 | |
| (In Foreign Exchange) (Own Resources) | (700,522,753,000) | (745,317,642,000) | ||
| (Foreign Aid) | (700,522,753,000) | (745,317,642,000) | ||
| (In Local Currency) | (700,522,753,000) | |||
| TOTAL - DEMAND | 700,522,753,000 | 700,522,753,000 | 745,317,642,000 | |
| (Charged) | 658,644,140,000 | 658,644,140,000 | 617,000,000,000 | |
| (Voted) | 41,878,613,000 | 41,878,613,000 | 128,317,642,000 | |
| (In Foreign Exchange) | _________________ (700,522,753,000) | _________________ | ________________ (745,317,642,000) | |
| (Own Resources) | ||||
| (Foreign Aid) | (700,522,753,000) | (745,317,642,000) | ||
| (In Local Currency) | _________________ | (700,522,753,000) _________________ |
SECTION IV
MINISTRY OF HOUSING AND WORKS
| 2024-2025 Budget Estimate |
|---|
(Rupees in Thousand) Demand presented on behalf of the Ministry of Housing and Works Development Expenditure on Capital Account
| 130. | Capital Outlay on Civil Works | Total : | 28,188,072 28,188,072 |
|---|
NO. 130.- CAPITAL OUTLAY ON CIVIL WORKS
DEMANDS FOR GRANTS
DEMAND NO. 130 ( FC12C28 )
CAPITAL OUTLAY ON CIVIL WORKS
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 for CAPITAL OUTLAY ON CIVIL WORKS.
Voted
Rs. 28,188,072,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF HOUSING AND WORKS .
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 045 | Construction and Transport | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 |
| Total | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 | |
| OBJECT CLASSIFICATION | ||||
| A03 | Operating Expenses | 2,447,346,000 | 2,351,805,000 | 1,663,025,000 |
| A12 | Civil works | 39,433,526,000 | 83,686,945,000 | 26,525,047,000 |
| Total | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 |
NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | ||
|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 04 | Economic Affairs: | ||||
| 045 | Construction and Transport: | ||||
| 0457 | Construction (Works): | ||||
| 045701 IB3461 | Administration : ESTABLISHMENT OF NATIONAL INSTITUTE OF MANA | GEMENT (NIM) IN SAARC BUILDING ISLAMABAD | |||
| 045701 | - A03 | Operating Expenses | 3,652,000 | 3,652,000 | |
| 045701 | - A039 | General | 3,652,000 | 3,652,000 | |
| 045701 | - A12 | Civil works | 56,181,000 | 56,181,000 | |
| 045701 | - A124 | Building and Structures | 56,181,000 | 56,181,000 | |
| Total- | ESTABLISHMENT OF NATIONAL INSTITUTE OF MANAGEMENT (NIM) IN SAARC BUILDING ISLAMABAD | 59,833,000 | 59,833,000 | ||
| IB3463 SERVI | STREN CES PA | GTHENING OF TRAINING FACILITIES OF PAKIS S | TAN ADMINISTRATIVE | SERVICE OFFICERS AT CIVIL | |
| 045701 | - A03 | Operating Expenses | 6,862,000 | 4,252,000 | |
| 045701 | - A039 | General | 6,862,000 | 4,252,000 | |
| 045701 | - A12 | Civil works | 105,572,000 | 65,422,000 | |
| 045701 | - A124 | Building and Structures | 105,572,000 | 65,422,000 | |
| Total- | STRENGTHENING OF TRAINING | 112,434,000 | 69,674,000 | ||
| FACILITIES OF PAKISTAN | |||||
| ADMINISTRATIVE SERVICE OFFICERS AT CIVIL SERVICES PAS | |||||
| IB3524 COMPL | CONST EX | RUCTION OF ADDITIONAL FLOORS PROVISION OF FACILITIES AND | REHABILITATION OF PAK PWD | ||
| 045701 | - A03 | Operating Expenses | 18,310,000 | ||
| 045701 | - A039 | General | 18,310,000 | ||
| 045701 | - A12 | Civil works | 281,690,000 | ||
| 045701 | - A124 | Building and Structures | 281,690,000 | ||
| Total- | CONSTRUCTION OF ADDITIONAL | 300,000,000 | |||
| FLOORS PROVISION OF FACILITIES AND REHABILITATION OF PAK PWD COMPLEX | |||||
| IB5317 | CONSTRUCTION OF HAJJ COMPLEX LAHORE | ||||
| 045701 | - A03 | Operating Expenses | 38,753,000 | 30,517,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045701- A039 | General | 38,753,000 | 30,517,000 | |
| 045701- A12 | Civil works | 634,952,000 | 596,199,000 | 469,483,000 |
| 045701- A124 | Building and Structures | 634,952,000 | 596,199,000 | 469,483,000 |
| Total- IB5318 ESTAB | CONSTRUCTION OF HAJJ COMPLEX LAHORE LISHMENT OF RECYCLING PLANT FOR SHAHE | 634,952,000 ED QURAN PAPERS I | 634,952,000 N ISLAMABAD | 500,000,000 |
| 045701- A03 | Operating Expenses | 10,073,000 | ||
| 045701- A039 | General | 10,073,000 | ||
| 045701- A12 | Civil works | 165,048,000 | 154,975,000 | |
| 045701- A124 | Building and Structures | 165,048,000 | 154,975,000 | |
| Total- | ESTABLISHMENT OF RECYCLING PLANT FOR SHAHEED QURAN PAPERS IN ISLAMABAD | 165,048,000 | 165,048,000 | |
| IB5351 124 CO | L ON CIVIL WORK CONSTRUCTION OF REC/DE | C SARGODHA | ||
| 045701- A03 | Operating Expenses | 6,981,000 | 26,806,000 | |
| 045701- A039 | General | 6,981,000 | 26,806,000 | |
| 045701- A12 | Civil works | 107,392,000 | 412,387,000 | |
| 045701- A124 | Building and Structures | 107,392,000 | 412,387,000 | |
| Total- | 124 COL ON CIVIL WORK | 114,373,000 | 439,193,000 | |
| CONSTRUCTION OF REC/DEC SARGODHA | ||||
| IB5352 124 CO | L ON CIVIL WORK CONSTRUCTION OF DEC O | KARA | ||
| 045701- A03 | Operating Expenses | 932,000 | 6,360,000 | |
| 045701- A039 | General | 932,000 | 6,360,000 | |
| 045701- A12 | Civil works | 14,336,000 | 97,846,000 | |
| 045701- A124 | Building and Structures | 14,336,000 | 97,846,000 | |
| Total- | 124 COL ON CIVIL WORK CONSTRUCTION OF DEC OKARA | 15,268,000 | 104,206,000 | |
| IB5353 124 CO | L ON CIVIL WORK CONSTRUCTION OF REC/DE | C LAYYAH | ||
| 045701- A03 | Operating Expenses | 927,000 | 8,974,000 | |
| 045701- A039 | General | 927,000 | 8,974,000 | |
| 045701- A12 | Civil works | 14,259,000 | 138,056,000 | |
| 045701- A124 | Building and Structures | 14,259,000 | 138,056,000 | |
| Total- | 124 COL ON CIVIL WORK | 15,186,000 | 147,030,000 |
| NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| IB5354 124 CO | CONSTRUCTION OF REC/DEC LAYYAH L ON CIVIL WORK CONSTRUCTION OF REC/ | DEC JHELUM | ||
|---|---|---|---|---|
| 045701- A03 | Operating Expenses | 6,219,000 | 10,819,000 | |
| 045701- A039 | General | 6,219,000 | 10,819,000 | |
| 045701- A12 | Civil works | 95,683,000 | 166,451,000 | |
| 045701- A124 | Building and Structures | 95,683,000 | 166,451,000 | |
| Total- | 124 COL ON CIVIL WORK CONSTRUCTION OF REC/DEC JHELUM | 101,902,000 | 177,270,000 | |
| IB5355 124 CO | L ON CIVIL WORK CONSTRUCTION OF DEC | ATTOCK | ||
| 045701- A03 | Operating Expenses | 6,180,000 | 10,570,000 | |
| 045701- A039 | General | 6,180,000 | 10,570,000 | |
| 045701- A12 | Civil works | 95,074,000 | 162,610,000 | |
| 045701- A124 | Building and Structures | 95,074,000 | 162,610,000 | |
| Total- | 124 COL ON CIVIL WORK CONSTRUCTION OF DEC ATTOCK | 101,254,000 | 173,180,000 | |
| IB5363 124 CO GUJRANWAL | L ON CIVIL WORK CONSTRUCTION OF CAR A | PET ROAD FROM KOT SHER TO JAJOKI | DISTRICT | |
| 045701- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 23,670,000 |
| 045701- A039 | General | 15,258,000 | 15,258,000 | 23,670,000 |
| 045701- A12 | Civil works | 234,742,000 | 234,742,000 | 364,156,000 |
| 045701- A124 | Building and Structures | 234,742,000 | 234,742,000 | 364,156,000 |
| Total- | 124 COL ON CIVIL WORK CONSTRUCTION OF CARPET ROAD FROM KOT SHER TO JAJOKI DISTRICT GUJRANWALA | 250,000,000 | 250,000,000 | 387,826,000 |
IB5496 124-COL ON CIVIL WORK ROAD FROM LALAMUSA TO NOONA WALI BHAGO AND MALWANA WITH LINK INFRASTRUCTURE
| 045701- A03 | Operating Expenses | 21,362,000 | 23,978,000 | 3,052,000 |
|---|---|---|---|---|
| 045701- A039 | General | 21,362,000 | 23,978,000 | 3,052,000 |
| 045701- A12 | Civil works | 328,638,000 | 368,871,000 | 46,948,000 |
| 045701- A124 | Building and Structures | 328,638,000 | 368,871,000 | 46,948,000 |
| Total- | 124-COL ON CIVIL WORK ROAD FROM LALAMUSA TO NOONA WALI BHAGO AND MALWANA WITH LINK | 350,000,000 | 392,849,000 | 50,000,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | DEMAN 2023-2024 Budget 2023-2024 Revised | DS FOR GRANTS 2024-2025 Budget |
|---|---|---|---|
| Estimate Estimate | Estimate | ||
| Rs Rs | Rs | ||
| IB5497 124-CO | ACCOUNTANT GENERAL P INFRASTRUCTURE L ON CIVIL WORK CONSTRUCTION OF RAILW | AKISTAN REVENUES AY UNDERPASS GOJRA | |
| 045701- A03 | Operating Expenses | 30,516,000 30,516,000 | 20,415,000 |
| 045701- A039 | General | 30,516,000 30,516,000 | 20,415,000 |
| 045701- A12 | Civil works | 469,484,000 469,484,000 | 314,070,000 |
| 045701- A124 | Building and Structures | 469,484,000 469,484,000 | 314,070,000 |
| Total- | 124-COL ON CIVIL WORK | 500,000,000 500,000,000 | 334,485,000 |
| CONSTRUCTION OF RAILWAY UNDERPASS GOJRA | |||
| 045701 | Total- Administration | 2,420,250,000 3,113,235,000 | 1,572,311,000 |
| 045702 Buildings and Structures : IB2232 CONSTRUCTION OF OFFICE OF THE NAB SUKKUR A | T AIRPORT ROAD SUKKUR | ||
| 045702- A03 | Operating Expenses | 1,831,000 1,831,000 | 10,118,000 |
| 045702- A039 | General | 1,831,000 1,831,000 | 10,118,000 |
| 045702- A12 | Civil works | 28,169,000 28,169,000 | 155,667,000 |
| 045702- A124 | Building and Structures | 28,169,000 28,169,000 | 155,667,000 |
| Total- | CONSTRUCTION OF OFFICE OF THE | 30,000,000 30,000,000 | 165,785,000 |
| NAB SUKKUR AT AIRPORT ROAD | |||
| IB2235 CONST | SUKKUR RUCTION OF BRIDGE OVER RIVER RAVI AT M | AL FATYANA DISTRICT TOBA TEK SINGH | |
| 045702- A03 | Operating Expenses | 6,103,000 6,103,000 | |
| 045702- A039 | General | 6,103,000 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 93,897,000 | |
| Total- | CONSTRUCTION OF BRIDGE OVER | 100,000,000 100,000,000 | |
| IB2239 CONST | RIVER RAVI AT MAL FATYANA DISTRICT TOBA TEK SINGH RUCTION OF OFFICES FOR INTELLIGENCE BU | REAU ALONG-WITH CPEC | |
| 045702- A03 | Operating Expenses | 6,897,000 6,897,000 | 9,155,000 |
| 045702- A039 | General | 6,897,000 6,897,000 | 9,155,000 |
| 045702- A12 | Civil works | 106,112,000 106,112,000 | 140,845,000 |
| 045702- A124 | Building and Structures | 106,112,000 106,112,000 | 140,845,000 |
| Total- | CONSTRUCTION OF OFFICES FOR | 113,009,000 113,009,000 | 150,000,000 |
| INTELLIGENCE BUREAU ALONG-WITH |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| IB2240 DUALI | ACCOUNTANT GENERAL P CPEC ZATION AND IMPROVEMENT OF MANDRA TO C | AKISTAN REVENU HAKWAL ROAD (6 | ES 4 KM) | |
| 045702- A12 | Civil works | 200,000,000 | 450,000,000 | 940,214,000 |
| 045702- A124 | Building and Structures | 200,000,000 | 450,000,000 | 940,214,000 |
| Total- | DUALIZATION AND IMPROVEMENT OF | 200,000,000 | 450,000,000 | 940,214,000 |
| MANDRA TO CHAKWAL ROAD (64 KM) | ||||
| IB2241 DUALI | ZATION AND IMPROVEMENT OF SOHAWA TO C | HAKWAL ROAD (7 | 0 KM) | |
| 045702- A12 | Civil works | 782,000,000 | 782,000,000 | |
| 045702- A124 | Building and Structures | 782,000,000 | 782,000,000 | |
| Total- | DUALIZATION AND IMPROVEMENT OF SOHAWA TO CHAKWAL ROAD (70 KM) | 782,000,000 | 782,000,000 | |
| IB2244 REPLA SHAHEED-E-M | CEMENT OF OLD AND UNSERVICEABLE ELEV ILLAT SECRETARIAT | ATORS WITH NEW | ELEVATORS AT | |
| 045702- A03 | Operating Expenses | 3,273,000 | ||
| 045702- A039 | General | 3,273,000 | ||
| 045702- A12 | Civil works | 50,358,000 | ||
| 045702- A124 | Building and Structures | 50,358,000 | ||
| Total- | REPLACEMENT OF OLD AND UNSERVICEABLE ELEVATORS WITH NEW ELEVATORS AT SHAHEED-E-MILLAT SECRETARIAT | 53,631,000 | ||
| IB2251 WIDEN MASHANI MC | ING / REHABILITATION / CONSTRUCTION OF 0 | 8 NOS ROADS IN U | C MANDA KHEL UC | QAMAR |
| 045702- A03 | Operating Expenses | 6,103,000 | 3,052,000 | |
| 045702- A039 | General | 6,103,000 | 3,052,000 | |
| 045702- A12 | Civil works | 93,897,000 | 46,948,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 46,948,000 | |
| Total- | WIDENING / REHABILITATION / | 100,000,000 | 50,000,000 | |
| CONSTRUCTION OF 08 NOS ROADS IN UC MANDA KHEL UC QAMAR MASHANI MC | ||||
| IB2252 WIDEN KOT | ING / REHABILITATION / CONSTRUCTION OF 0 | 5 ROADS IN UC PAKI SHAH MARDIAN | UC NAMAL UC | |
| 045702- A03 | Operating Expenses | 6,103,000 | 3,052,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate | |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 045702- A039 | General | 6,103,000 | 3,052,000 | ||
| 045702- A12 | Civil works | 93,897,000 | 46,948,000 | ||
| 045702- A124 | Building and Structures | 93,897,000 | 46,948,000 | ||
| Total- | WIDENING / REHABILITATION / | 100,000,000 | 50,000,000 | ||
| CONSTRUCTION OF 05 ROADS IN UC PAKI SHAH MARDIAN UC NAMAL UC KOT | |||||
| IB2253 WIDEN PAI KHEL | ING / REHABILITATION / CONSTRUCTION OF 0 | 7 NOS ROADS IN UC | SHAHBAZ KHEL | UC ROKHRI UC | |
| 045702- A03 | Operating Expenses | 6,103,000 | 3,052,000 | ||
| 045702- A039 | General | 6,103,000 | 3,052,000 | ||
| 045702- A12 | Civil works | 93,897,000 | 46,948,000 | ||
| 045702- A124 | Building and Structures | 93,897,000 | 46,948,000 | ||
| Total- | WIDENING / REHABILITATION / CONSTRUCTION OF 07 NOS ROADS IN UC SHAHBAZ KHEL UC ROKHRI UC PAI KHEL | 100,000,000 | 50,000,000 | ||
| IB2257 CONSTRUCTION OF OFFICER'S MESS AT NAB (L) | COMPLEX LAHORE | ||||
| 045702- A03 | Operating Expenses | 3,052,000 | |||
| 045702- A039 | General | 3,052,000 | |||
| 045702- A12 | Civil works | 46,948,000 | |||
| 045702- A124 | Building and Structures | 46,948,000 | |||
| Total- | **CONSTRUCTION OF OFFICER'S MESS AT NAB (L) | COMPLEX LAHORE** | 50,000,000 | ||
| IB2259 CONST BHIMER NALL | RUCTION OF INDUSTRIAL AREA ROAD FROM AH | GT ROAD TO GHAZI CHAK INCLUDING | BRIDGES ON | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 15,036,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 15,036,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 231,317,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 231,317,000 | |
| Total- | CONSTRUCTION OF INDUSTRIAL AREA ROAD FROM GT ROAD TO GHAZI CHAK INCLUDING BRIDGES ON BHIMER NALLAH | 100,000,000 | 100,000,000 | 246,353,000 |
IB2264 CONSTRUCTION OF SERVICE MORE FLYOVER AND INDUSTRIAL AREA LINK ROAD GUJRAT DISTRICT
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| GUJRAT-II | ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 045702- A03 | Operating Expenses | 5,188,000 | 13,724,000 | |
| 045702- A039 | General | 5,188,000 | 13,724,000 | |
| 045702- A12 | Civil works | 79,812,000 | 211,142,000 | |
| 045702- A124 | Building and Structures | 79,812,000 | 211,142,000 | |
| Total- | CONSTRUCTION OF SERVICE MORE | 85,000,000 | 224,866,000 | |
| FLYOVER AND INDUSTRIAL AREA LINK ROAD GUJRAT DISTRICT GUJRAT-II | ||||
| IB2267 CONSTRUCTION OF 20 BEDDED HOSPITAL AT VILLA | GE LATIFAL DISTRICT | CHAKWAL | ||
| 045702- A03 | Operating Expenses | 10,991,000 | 10,991,000 | 6,103,000 |
| 045702- A039 | General | 10,991,000 | 10,991,000 | 6,103,000 |
| 045702- A12 | Civil works | 169,086,000 | 169,086,000 | 93,897,000 |
| 045702- A124 | Building and Structures | 169,086,000 | 169,086,000 | 93,897,000 |
| Total- | CONSTRUCTION OF 20 BEDDED | 180,077,000 | 180,077,000 | 100,000,000 |
| IB2268 WIDEN KHUSHAB | HOSPITAL AT VILLAGE LATIFAL DISTRICT CHAKWAL ING/REHABILITATION OF ROAD FROM QUAIDA | BAD TO WARCHHA VIA FATEHPUR DISTRICT | ||
| 045702- A03 | Operating Expenses | 610,000 | 610,000 | 9,155,000 |
| 045702- A039 | General | 610,000 | 610,000 | 9,155,000 |
| 045702- A12 | Civil works | 9,390,000 | 9,390,000 | 140,845,000 |
| 045702- A124 | Building and Structures | 9,390,000 | 9,390,000 | 140,845,000 |
| Total- | WIDENING/REHABILITATION OF ROAD | 10,000,000 | 10,000,000 | 150,000,000 |
| FROM QUAIDABAD TO WARCHHA VIA FATEHPUR DISTRICT KHUSHAB | ||||
| IB2271 CONST | RUCTION / REHABILITATION OF FLOOD AFFE | CTED ROAD DISTRICT | MUZAFFARGARH-I | |
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 6,103,000 |
| 045702- A039 | General | 9,155,000 | 9,155,000 | 6,103,000 |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | 93,897,000 |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | 93,897,000 |
| Total- | CONSTRUCTION / REHABILITATION OF FLOOD AFFECTED ROAD DISTRICT MUZAFFARGARH-I | 150,000,000 | 150,000,000 | 100,000,000 |
IB2273 CONSTRUCTION OF 2ND FLOOR OF BOLAN HOSTEL AT CIVIL SERVICES ACADEMY WALTON LAHORE
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | DEMAND 2023-2024 Budget Estimate 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 045702- A03 | Operating Expenses | 488,000 488,000 | |
| 045702- A039 | General | 488,000 488,000 | |
| 045702- A12 | Civil works | 7,512,000 7,512,000 | |
| 045702- A124 | Building and Structures | 7,512,000 7,512,000 | |
| Total- | CONSTRUCTION OF 2ND FLOOR OF BOLAN HOSTEL AT CIVIL SERVICES ACADEMY WALTON LAHORE | 8,000,000 8,000,000 | |
| IB2285 CONST PESHAWAR | RUCTION OF AUDITORIUM BACHELOR HOSTEL AND OFFICERS MESS FOR NAB (KP | ) AT | |
| 045702- A03 | Operating Expenses | 4,203,000 4,203,000 | 6,103,000 |
| 045702- A039 | General | 4,203,000 4,203,000 | 6,103,000 |
| 045702- A12 | Civil works | 64,657,000 64,657,000 | 93,897,000 |
| 045702- A124 | Building and Structures | 64,657,000 64,657,000 | 93,897,000 |
| Total- | CONSTRUCTION OF AUDITORIUM | 68,860,000 68,860,000 | 100,000,000 |
| IB2296 CONST | BACHELOR HOSTEL AND OFFICERS MESS FOR NAB (KP) AT PESHAWAR RUCTION OF BUILDING FOR GIRLS COLLEGE | AT KACHI BAIG SARYAB ROAD QUET | TA |
| 045702- A03 | Operating Expenses | 3,662,000 3,662,000 | 12,007,000 |
| 045702- A039 | General | 3,662,000 3,662,000 | 12,007,000 |
| 045702- A12 | Civil works | 56,338,000 56,338,000 | 184,720,000 |
| 045702- A124 | Building and Structures | 56,338,000 56,338,000 | 184,720,000 |
| Total- | CONSTRUCTION OF BUILDING FOR | 60,000,000 60,000,000 | 196,727,000 |
| GIRLS COLLEGE AT KACHI BAIG | |||
| SARYAB ROAD QUETTA | |||
| IB2311 CONSTRUCTION OF BRIDGE OVER RIVER KOTIRA AN BALOCHISTAN | D 17 KMS ROAD IN UC LOHI DISTRICT | LASBELA | |
| 045702- A03 | Operating Expenses | 12,678,000 12,678,000 | |
| 045702- A039 | General | 12,678,000 12,678,000 | |
| 045702- A12 | Civil works | 195,040,000 195,040,000 | |
| 045702- A124 | Building and Structures | 195,040,000 195,040,000 | |
| Total- | CONSTRUCTION OF BRIDGE OVER RIVER KOTIRA AND 17 KMS ROAD IN UC LOHI DISTRICT LASBELA BALOCHISTAN | 207,718,000 207,718,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB2360 CONST | ACCOUNTANT GENERAL PAKISTAN REVENUES RUCTION OF DHUDIAL BY PASS DISTRICT CHAKWAL | |||
| 045702- A03 | Operating Expenses | 4,272,000 | 4,272,000 | 21,715,000 |
| 045702- A039 | General | 4,272,000 | 4,272,000 | 21,715,000 |
| 045702- A12 | Civil works | 65,728,000 | 65,728,000 | 334,082,000 |
| 045702- A124 | Building and Structures | 65,728,000 | 65,728,000 | 334,082,000 |
| Total- | CONSTRUCTION OF DHUDIAL BY PASS | 70,000,000 | 70,000,000 | 355,797,000 |
| DISTRICT CHAKWAL | ||||
| IB3250 CONSTRUCTION OF OFFICE BUILDING OF IB IN DIPLOMATIC ENCLAVE ISLAMABAD | ||||
| 045702- A03 | Operating Expenses | 9,155,000 | ||
| 045702- A039 | General | 9,155,000 | ||
| 045702- A12 | Civil works | 140,845,000 | ||
| 045702- A124 | Building and Structures | 140,845,000 | ||
| Total- | CONSTRUCTION OF OFFICE BUILDING OF IB IN DIPLOMATIC ENCLAVE ISLAMABAD | 150,000,000 | ||
| IB3257 CONSTRUCTION OF OFFICE FOR IB AT DASSU | ||||
| 045702- A03 | Operating Expenses | 2,746,000 | ||
| 045702- A039 | General | 2,746,000 | ||
| 045702- A12 | Civil works | 42,254,000 | ||
| 045702- A124 | Building and Structures | 42,254,000 | ||
| Total- | CONSTRUCTION OF OFFICE FOR IB AT DASSU | 45,000,000 | ||
| IB3258 CONSTRUCTION OF OFFICE FOR IB AT MASTUNG | ||||
| 045702- A03 | Operating Expenses | 2,136,000 | ||
| 045702- A039 | General | 2,136,000 | ||
| 045702- A12 | Civil works | 32,864,000 | ||
| 045702- A124 | Building and Structures | 32,864,000 | ||
| Total- | CONSTRUCTION OF OFFICE FOR IB AT MASTUNG | 35,000,000 | ||
| IB3259 CONSTRUCTION OF OFFICE FOR IB AT PISHIN | ||||
| 045702- A03 | Operating Expenses | 1,526,000 | ||
| 045702- A039 | General | 1,526,000 | ||
| 045702- A12 | Civil works | 23,474,000 | ||
| 045702- A124 | Building and Structures | 23,474,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMA 2023-2024 Revised Estimate | NDS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | CONSTRUCTION OF OFFICE FOR IB AT PISHIN | 25,000,000 | ||
| IB3272 CONSTRUCTION OF OFFICE FOR IB AT DISTRICT CHA | MAN | |||
| 045702- A03 | Operating Expenses | 1,526,000 | ||
| 045702- A039 | General | 1,526,000 | ||
| 045702- A12 | Civil works | 23,474,000 | ||
| 045702- A124 | Building and Structures | 23,474,000 | ||
| Total- | CONSTRUCTION OF OFFICE FOR IB AT DISTRICT CHAMAN | 25,000,000 | ||
| IB3273 CONSTRUCTION OF NAB COMPLEX LAHORE (2ND REVISED PC-I) | ||||
| 045702- A03 | Operating Expenses | 3,052,000 | ||
| 045702- A039 | General | 3,052,000 | ||
| 045702- A12 | Civil works | 46,948,000 | ||
| 045702- A124 | Building and Structures | 46,948,000 | ||
| Total- | CONSTRUCTION OF NAB COMPLEX LAHORE (2ND REVISED PC-I) | 50,000,000 | ||
| IB3274 CONSTRUCTION OF 12 NOS. APARTMENTS IN MINISTER'S ENCLAVE ISLAMABAD | ||||
| 045702- A03 | Operating Expenses | 8,100,000 | ||
| 045702- A039 | General | 8,100,000 | ||
| 045702- A12 | Civil works | 124,622,000 | ||
| 045702- A124 | Building and Structures | 124,622,000 | ||
| Total- | CONSTRUCTION OF 12 NOS. | 132,722,000 | ||
| IB3354 CONST | APARTMENTS IN MINISTER'S ENCLAVE ISLAMABAD RUCTION OF OPERATION THEATRE AT CENTR | AL HOSPITAL AT MINGORA SWAT | (REVISED PC-1) | |
| 045702- A03 | Operating Expenses | 4,050,000 | 4,050,000 | 8,019,000 |
| 045702- A039 | General | 4,050,000 | 4,050,000 | 8,019,000 |
| 045702- A12 | Civil works | 62,301,000 | 62,301,000 | 123,362,000 |
| 045702- A124 | Building and Structures | 62,301,000 | 62,301,000 | 123,362,000 |
| Total- | CONSTRUCTION OF OPERATION | 66,351,000 | 66,351,000 | 131,381,000 |
| THEATRE AT CENTRAL HOSPITAL AT MINGORA SWAT (REVISED PC-1) |
IB3436 CONST. OF ROAD FROM CHAAL TO DHOLAN MORR VIA NONAR MUSALMANIA KILLA AHMEDABAD (PHASE-I & II)
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | DEMAND 2023-2024 Budget Estimate 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 045702- A03 | Operating Expenses | 29,184,000 | |
| 045702- A039 | General | 29,184,000 | |
| 045702- A12 | Civil works | 448,984,000 | |
| 045702- A124 | Building and Structures | 448,984,000 | |
| Total- | CONST. OF ROAD FROM CHAAL TO DHOLAN MORR VIA NONAR MUSALMANIA KILLA AHMEDABAD (PHASE-I & II) | 478,168,000 | |
| IB3621 CONST PAKISTAN | RUCTION OF ELECTION ACADEMY AND OTHER OFFICES OF ELECTION COMMISSION OF | ||
| 045702- A03 | Operating Expenses | 24,413,000 | |
| 045702- A039 | General | 24,413,000 | |
| 045702- A12 | Civil works | 375,587,000 | |
| 045702- A124 | Building and Structures | 375,587,000 | |
| Total- | CONSTRUCTION OF ELECTION | 400,000,000 | |
| ACADEMY AND OTHER OFFICES OF ELECTION COMMISSION OF PAKISTAN | |||
| IB5137 SUSTAINABLE DEVELOPMENT GOALS ACHIEVEMENT PROGRAM (SAP) (H&W) (KPK) | |||
| 045702- A12 | Civil works | 9,251,531,000 | |
| 045702- A124 | Building and Structures | 9,251,531,000 | |
| Total- | SUSTAINABLE DEVELOPMENT GOALS | 9,251,531,000 | |
| IB5179 CONST | ACHIEVEMENT PROGRAM (SAP) (H&W) (KPK) RUCTION OF RAILWAYS UNDERPASS JAHNIA | N DISTRICT KHANEWAL | |
| 045702- A03 | Operating Expenses | 40,469,000 12,141,000 | 15,258,000 |
| 045702- A039 | General | 40,469,000 12,141,000 | 15,258,000 |
| 045702- A12 | Civil works | 622,604,000 186,781,000 | 234,742,000 |
| 045702- A124 | Building and Structures | 622,604,000 186,781,000 | 234,742,000 |
| Total- | CONSTRUCTION OF RAILWAYS | 663073000 198922000 | 250000000 |
| UNDERPASS JAHNIAN DISTRICT KHANEWAL | ,, ,, | ,, | |
| IB9005 CONST JAGEER VIA K | RUCTION OF METALLED ROAD FROM KOT RA HUDIAN AND | DHA KISHEN ROAD (PAJIAN BYPASS) | TO GOHAR |
| 045702- A03 | Operating Expenses | 610,000 | 1,831,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A039 | General | 610,000 | 1,831,000 | |
| 045702- A12 | Civil works | 9,390,000 | 28,169,000 | |
| 045702- A124 | Building and Structures | 9,390,000 | 28,169,000 | |
| Total- | CONSTRUCTION OF METALLED ROAD FROM KOT RADHA KISHEN ROAD (PAJIAN BYPASS) TO GOHAR JAGEER VIA KHUDIAN AND | 10,000,000 | 30,000,000 | |
| IB9007 CONSTRUCTION OF METALLED ROAD FROM GANDA DISTRICT KASUR (54 | SINGH TO KANGAN P | UR ALONG DEPA | LPUR CANAL | |
| 045702- A03 | Operating Expenses | 614,000 | 1,831,000 | |
| 045702- A039 | General | 614,000 | 1,831,000 | |
| 045702- A12 | Civil works | 9,454,000 | 28,169,000 | |
| 045702- A124 | Building and Structures | 9,454,000 | 28,169,000 | |
| Total- IB9119 REHAB DISTRICT | CONSTRUCTION OF METALLED ROAD FROM GANDA SINGH TO KANGAN PUR ALONG DEPALPUR CANAL DISTRICT KASUR (54 ILITATION/UPGRADATION SAKRAN DUREJI R | 10,068,000 OAD DIFFERENT REA | CHES (PHASE-1 K | 30,000,000 M 16 TO 50) |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 2,399,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 2,399,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 36,912,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 36,912,000 |
| Total- | REHABILITATION/UPGRADATION | 100,000,000 | 100,000,000 | 39,311,000 |
| IB9120 CONST DISTRICT KHU | SAKRAN DUREJI ROAD DIFFERENT REACHES (PHASE-1 KM 16 TO 50) DISTRICT RUCTION OF BLACK TOP ROAD FROM RCD T ZDAR | OWARDS KILLI ABDUL | HANAN TEHSIL | WADH |
| 045702- A03 | Operating Expenses | 3,357,000 | 3,357,000 | 5,067,000 |
| 045702- A039 | General | 3,357,000 | 3,357,000 | 5,067,000 |
| 045702- A12 | Civil works | 51,643,000 | 51,643,000 | 77,957,000 |
| 045702- A124 | Building and Structures | 51,643,000 | 51,643,000 | 77,957,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 55,000,000 | 55,000,000 | 83,024,000 |
| FROM RCD TOWARDS KILLI ABDUL |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB9121 CONST | ACCOUNTANT GENERAL P HANAN TEHSIL WADH DISTRICT KHUZDAR RUCTION OF 25 KM BT ROAD FROM ZEEDI TO | AKISTAN REVENUES GORU DHAL KHUNJ KHUZDAR | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 5,249,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 5,249,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 80,751,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 80,751,000 |
| Total- | CONSTRUCTION OF 25 KM BT ROAD | 100,000,000 | 100,000,000 | 86,000,000 |
| FROM ZEEDI TO GORU DHAL KHUNJ KHUZDAR | ||||
| IB9124 CONSTRUCTION OF INTERNAL ROADS IN QUETTA | ||||
| 045702- A03 | Operating Expenses | 3,967,000 | 3,967,000 | 5,700,000 |
| 045702- A039 | General | 3,967,000 | 3,967,000 | 5,700,000 |
| 045702- A12 | Civil works | 61,033,000 | 61,033,000 | 87,700,000 |
| 045702- A124 | Building and Structures | 61,033,000 | 61,033,000 | 87,700,000 |
| Total- | CONSTRUCTION OF INTERNAL ROADS | 65,000,000 | 65,000,000 | 93,400,000 |
| IN QUETTA | ||||
| IB9125 CONST | RUCTION OF BLACK TOP ROAD AND TUFF TIL | ES IN NA-266 QUETTA | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 4,761,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 4,761,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 73,239,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 73,239,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 100,000,000 | 100,000,000 | 78,000,000 |
| AND TUFF TILES IN NA-266 QUETTA | ||||
| IB9126 CONSTRUCTION OF SOLAR TUBE WELLS AND STRE | ET LIGHTS IN NA-2 | 66 QUETTA | ||
| 045702- A03 | Operating Expenses | 2,222,000 | 2,222,000 | 5,681,000 |
| 045702- A039 | General | 2,222,000 | 2,222,000 | 5,681,000 |
| 045702- A12 | Civil works | 34,178,000 | 34,178,000 | 87,395,000 |
| 045702- A124 | Building and Structures | 34,178,000 | 34,178,000 | 87,395,000 |
| Total- | CONSTRUCTION OF SOLAR TUBE | 36,400,000 | 36,400,000 | 93,076,000 |
| WELLS AND STREET LIGHTS IN NA-266 QUETTA | ||||
| IB9127 CONSTRUCTION OF GIRLS MIDDLE SCHOOL AT KHALAQ HAJI ABDUL | BASIT QUETTA | |||
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 2,869,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A039 | General | 9,155,000 | 9,155,000 | 2,869,000 |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | 44,131,000 |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | 44,131,000 |
| Total- | CONSTRUCTION OF GIRLS MIDDLE SCHOOL AT KHALAQ HAJI ABDUL BASIT QUETTA | 150,000,000 | 150,000,000 | 47,000,000 |
| IB9128 CHAGHI DEVELOPMENT PACKAGE(HOME SOLAR PU IRRIGATION TUFF TILES STREET | MPING STATION WATER ELECTRICITY | ROADS | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 3,052,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 3,052,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 46,948,000 |
| Total- | CHAGHI DEVELOPMENT | 100,000,000 | 100,000,000 | 50,000,000 |
| PACKAGE(HOME SOLAR PUMPING STATION WATER ELECTRICITY ROADS IRRIGATION TUFF TILES STREET | ||||
| IB9129 NUSHKI DEVELOPMENT PACHAGE (ROADS ELECTRICITY) NA-268 | ||||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 3,052,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 3,052,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 46,948,000 |
| Total- | NUSHKI DEVELOPMENT PACHAGE | 100,000,000 | 100,000,000 | 50,000,000 |
| (ROADS ELECTRICITY) NA-268 | ||||
| IB9130 CONST | RUCTION ON 19 KM BLACK TOP ROAD CHING | EE TO KANKOO KAKR KHURASAAN DISTRICT ZOHB | ||
| 045702- A03 | Operating Expenses | 4,914,000 | 4,914,000 | 12,207,000 |
| 045702- A039 | General | 4,914,000 | 4,914,000 | 12,207,000 |
| 045702- A12 | Civil works | 75,606,000 | 75,606,000 | 187,793,000 |
| 045702- A124 | Building and Structures | 75,606,000 | 75,606,000 | 187,793,000 |
| Total- | CONSTRUCTION ON 19 KM BLACK TOP | 80,520,000 | 80,520,000 | 200,000,000 |
| ROAD CHINGEE TO KANKOO KAKR KHURASAAN DISTRICT ZOHB | ||||
| IB9131 CONST (PACKAGE-I) | RUCTION OF 18 KM BLACK TOP ROAD N-50 MURGHA FAQIRZAI | DISTRICT KILLI SAIFULLAH | ||
| 045702- A03 | Operating Expenses | 5,396,000 | 5,396,000 | 12,207,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 045702- A039 | General | 5,396,000 | 5,396,000 | 12,207,000 |
| 045702- A12 | Civil works | 83,014,000 | 83,014,000 | 187,793,000 |
| 045702- A124 | Building and Structures | 83,014,000 | 83,014,000 | 187,793,000 |
| Total- | CONSTRUCTION OF 18 KM BLACK TOP | 88,410,000 | 88,410,000 | 200,000,000 |
| IB9132 CONST (PACKAGE-II) | ROAD N-50 MURGHA FAQIRZAI DISTRICT KILLI SAIFULLAH (PACKAGE-I) RUCTION OF 15 KM BLACK TOP ROAD N-50 | MURGHA FAQIRZAI | DISTRICT KILLI SAIFULLAH | |
| 045702- A03 | Operating Expenses | 7,262,000 | 7,262,000 | 12,207,000 |
| 045702- A039 | General | 7,262,000 | 7,262,000 | 12,207,000 |
| 045702- A12 | Civil works | 111,718,000 | 111,718,000 | 187,793,000 |
| 045702- A124 | Building and Structures | 111,718,000 | 111,718,000 | 187,793,000 |
| Total- | CONSTRUCTION OF 15 KM BLACK TOP | 118,980,000 | 118,980,000 | 200,000,000 |
| ROAD N-50 MURGHA FAQIRZAI DISTRICT KILLI SAIFULLAH (PACKAGE-II) | ||||
| IB9133 REHAB GUJRAT DING | ILITATION / IMPROVEMENT OF ROADS MAIN A | GT ROAD GUJRAT | LALAMUSA (GHAKH | RI STOP) TO |
| 045702- A03 | Operating Expenses | 61,193,000 | 61,193,000 | |
| 045702- A039 | General | 61,193,000 | 61,193,000 | |
| 045702- A12 | Civil works | 941,427,000 | 941,427,000 | |
| 045702- A124 | Building and Structures | 941,427,000 | 941,427,000 | |
| Total- | REHABILITATION / IMPROVEMENT OF ROADS MAIN GT ROAD GUJRAT LALAMUSA (GHAKHRI STOP) TO GUJRAT DINGA | 1,002,620,000 | 1,002,620,000 | |
| IB9134 CONST NOSHKI | RUCTION OF BLACK TOP ROAD SANGET ABAD VIA ZANGI ABAD TO BHATOO LAND | HI DISTRICT | ||
| 045702- A03 | Operating Expenses | 4,990,000 | 4,990,000 | 4,419,000 |
| 045702- A039 | General | 4,990,000 | 4,990,000 | 4,419,000 |
| 045702- A12 | Civil works | 76,775,000 | 76,775,000 | 67,983,000 |
| 045702- A124 | Building and Structures | 76,775,000 | 76,775,000 | 67,983,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 81,765,000 | 81,765,000 | 72,402,000 |
| SANGET ABAD VIA ZANGI ABAD TO |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | DEMAND 2023-2024 Budget Estimate Rs 2023-2024 Revised Estimate Rs | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|
| IB9136 DEVEL MASHKHEL A | ACCOUNTANT GENERAL P BHATOO LANDHI DISTRICT NOSHKI OPMENT SCHEME FOR COMMUNITY HOME SO ND BASIMA | AKISTAN REVENUES LAR ENERGY SYSTEM IN VARIOUS UC | S OF TEHSIL |
| 045702- A03 | Operating Expenses | 9,155,000 9,155,000 | 9,155,000 |
| 045702- A039 | General | 9,155,000 9,155,000 | 9,155,000 |
| 045702- A12 | Civil works | 140,845,000 140,845,000 | 140,845,000 |
| 045702- A124 | Building and Structures | 140,845,000 140,845,000 | 140,845,000 |
| Total- | DEVELOPMENT SCHEME FOR | 150,000,000 150,000,000 | 150,000,000 |
| COMMUNITY HOME SOLAR ENERGY SYSTEM IN VARIOUS UCS OF TEHSIL MASHKHEL AND BASIMA |
| IB9137 DEVELOPMENT SCHEME FOR COMMUNITY HOME WASHUK DISTRICT WASHUK | SOLAR ENERGY SYSTEM IN VARIOUS UC | S OF TEHSIL | ||
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 8,239,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 8,239,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 126,761,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 126,761,000 |
| Total- | DEVELOPMENT SCHEME FOR COMMUNITY HOME SOLAR ENERGY SYSTEM IN VARIOUS UCS OF TEHSIL WASHUK DISTRICT WASHUK | 100,000,000 | 100,000,000 | 135,000,000 |
| IB9143 CONST WASHUK 045702- A03 | RUCTION OF BLACK TOP ROAD KAMANRO Operating Expenses | D TO MOKCHAH WAS 6,103,000 | HUK MASHKHEL R 6,103,000 | OAD DISTRICT 10,008,000 |
|---|---|---|---|---|
| 045702- A039 | General | 6,103,000 | 6,103,000 | 10,008,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 153,975,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 153,975,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD KAMANROD TO MOKCHAH WASHUK MASHKHEL ROAD DISTRICT WASHUK | 100,000,000 | 100,000,000 | 163,983,000 |
| IB9149 REHAB DISTRICT | ILITATION UPGRADATION SAKRAN | DUREJI ROAD DIFFERENT REACHES (PHASE-I K | M 50 TO 75) | |
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 2,125,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 2,125,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 32,697,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 32,697,000 |
| Total- IB9150 CONST | REHABILITATION UPGRADATION SAKRAN DUREJI ROAD DIFFERENT REACHES (PHASE-I KM 50 TO 75) DISTRICT RUCTION OF BLACK TOP ROAD FROM RCD T | 100,000,000 O HINAMI BENT TEHSI | 100,000,000 L WAD DISTRICT | 34,822,000 KHUZDAR |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 12,207,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 12,207,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 187,793,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 187,793,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 100,000,000 | 100,000,000 | 200,000,000 |
| FROM RCD TO HINAMI BENT TEHSIL | ||||
| WAD DISTRICT KHUZDAR | ||||
| IB9151 CONST KHUZDAR | RUCTION OF BLACK TOP ROAD MARVI TOWARDS MADRESSA TOOK TEHSIL WAD | DISTRICT | ||
| 045702- A03 | Operating Expenses | 3,662,000 | 3,662,000 | 11,937,000 |
| 045702- A039 | General | 3,662,000 | 3,662,000 | 11,937,000 |
| 045702- A12 | Civil works | 56,338,000 | 56,338,000 | 183,649,000 |
| 045702- A124 | Building and Structures | 56,338,000 | 56,338,000 | 183,649,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD MARVI TOWARDS MADRESSA TOOK | 60,000,000 | 60,000,000 | 195,586,000 |
| TEHSIL WAD DISTRICT KHUZDAR | ||||
| IB9152 KHAR | AN DEVELOPMENT PACKAGE (SOLAR PUMPIN | G-HOME SOLAR KITS | -ROADS-ELECTRICITY-WATER | |
| 045702- A03 | Operating Expenses | 3,687,000 | 3,687,000 | 2,548,000 |
| 045702- A039 | General | 3,687,000 | 3,687,000 | 2,548,000 |
| 045702- A12 | Civil works | 56,721,000 | 56,721,000 | 39,199,000 |
| 045702- A124 | Building and Structures | 56,721,000 | 56,721,000 | 39,199,000 |
| Total- | KHARAN DEVELOPMENT PACKAGE | 60,408,000 | 60,408,000 | 41,747,000 |
| (SOLAR PUMPING-HOME SOLAR KITS-ROADS-ELECTRICITY-WATER | ||||
| IB9153 DEVELOPMENT PACKAGE SHANGLA ROADS-WATER | SUPPLY ETC | |||
| 045702- A03 | Operating Expenses | 61,033,000 | 43,706,000 | |
| 045702- A039 | General | 61,033,000 | 43,706,000 | |
| 045702- A12 | Civil works | 938,967,000 | 672,411,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMANDS FOR GRANTS 2023-2024 Revised Estimate 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs | Rs Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||
| 045702- A124 | Building and Structures | 938,967,000 | 672,411,000 |
| Total- | DEVELOPMENT PACKAGE SHANGLA ROADS-WATER SUPPLY ETC | 1,000,000,000 | 716,117,000 |
| IB9154 DEVELOPMENT SCHEME FOR INSTALLATION OF SO WATER SUPPLY CUM | LAR ENERGY SYSTEM OF EXISTING TUBE WELL FOR | ||
| 045702- A03 | Operating Expenses | 6,761,000 | |
| 045702- A039 | General | 6,761,000 | |
| 045702- A12 | Civil works | 104,009,000 | |
| 045702- A124 | Building and Structures | 104,009,000 | |
| Total- IB9155 CONST PLACES TEHS | DEVELOPMENT SCHEME FOR INSTALLATION OF SOLAR ENERGY SYSTEM OF EXISTING TUBE WELL FOR WATER SUPPLY CUM RUCTION OF PCC ROAD/STREET-BLACK TO IL | 110,770,000 P ROAD-RETAINING | WALL/BREAST WALL AT VARIOUS |
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 6,103,000 |
| 045702- A039 | General | 9,155,000 | 9,155,000 6,103,000 |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 93,897,000 |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 93,897,000 |
| Total- | CONSTRUCTION OF PCC | 150,000,000 | 150,000,000 100,000,000 |
| ROAD/STREET-BLACK TOP ROAD-RETAINING WALL/BREAST WALL AT VARIOUS PLACES TEHSIL | |||
| IB9156 COMMUNITY BASED DEVELOPMENT SCHEMES FOR SYSTEM IN VARIOUS KILLIS OF | INSTALLATION OF | COMMUNITY HOMES SOLAR | |
| 045702- A03 | Operating Expenses | 7,629,000 | 7,629,000 |
| 045702- A039 | General | 7,629,000 | 7,629,000 |
| 045702- A12 | Civil works | 117,371,000 | 117,371,000 |
| 045702- A124 | Building and Structures | 117,371,000 | 117,371,000 |
| Total- | COMMUNITY BASED DEVELOPMENT SCHEMES FOR INSTALLATION OF COMMUNITY HOMES SOLAR SYSTEM IN VARIOUS KILLIS OF | 125,000,000 | 125,000,000 |
| IB9157 DEVEL SARANAN NA | OPMENT SCHEME FOR WATER SUPPLY CUM NABAD AND PISHIN | AGRICULTURE IN VARIOUS KILLIS OF TEHSIL |
| NO. 130.- FC1 045702- A03 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL P Operating Expenses | 2023-2024 Budget Estimate Rs AKISTAN REVENUES 5,493,000 | DEMAND 2023-2024 Revised Estimate Rs 5,493,000 | S FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| 045702- A039 | General | 5,493,000 | 5,493,000 | |
| 045702- A12 | Civil works | 84,507,000 | 84,507,000 | |
| 045702- A124 | Building and Structures | 84,507,000 | 84,507,000 | |
| Total- IB9158 CONST NAWAN KILLI | DEVELOPMENT SCHEME FOR WATER SUPPLY CUM AGRICULTURE IN VARIOUS KILLIS OF TEHSIL SARANAN NANABAD AND PISHIN RUCTION OF 24 KM BLACK TOP ROAD IN NAW KILLI KOTWAL | 90,000,000 AN KILLI KOTWAL AN | 90,000,000 D SURROUNDIN | G AREAS OF |
| 045702- A03 | Operating Expenses | 5,441,000 | 5,441,000 | 8,062,000 |
| 045702- A039 | General | 5,441,000 | 5,441,000 | 8,062,000 |
| 045702- A12 | Civil works | 83,709,000 | 83,709,000 | 124,029,000 |
| 045702- A124 | Building and Structures | 83,709,000 | 83,709,000 | 124,029,000 |
| Total- | CONSTRUCTION OF 24 KM BLACK TOP ROAD IN NAWAN KILLI KOTWAL AND SURROUNDING AREAS OF NAWAN KILLI KILLI KOTWAL | 89,150,000 | 89,150,000 | 132,091,000 |
| IB9159 VARIOUS DEVELOPMENT WORKS I.E BLACK TOP R CENTER IN SUB DIVISION | OADS FLOOD PROTECTION WALL AND | COMMUNITY | ||
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 1,831,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 1,831,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 28,169,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 28,169,000 |
| Total- | VARIOUS DEVELOPMENT WORKS I.E | 100,000,000 | 100,000,000 | 30,000,000 |
| IB9160 CONST | BLACK TOP ROADS FLOOD PROTECTION WALL AND COMMUNITY CENTER IN SUB DIVISION RUCTION OF BLACK TOP ROAD LALA LEHA | D CROSS VIA HUMA | RI ROSH SHOB (30K | M) |
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 6,103,000 |
| 045702- A039 | General | 9,155,000 | 9,155,000 | 6,103,000 |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | 93,897,000 |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | 93,897,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD LALA LEHAD CROSS VIA HUMARI | 150,000,000 | 150,000,000 | 100,000,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| IB9475 DEC J | ACCOUNTANT GENERAL PA ROSH SHOB (30KM) AFFARABAD & MASTUNG | KISTAN REVENUES | ||
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 20,683,000 |
| 045702- A039 | General | 12,207,000 | 12,207,000 | 20,683,000 |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | 318,204,000 |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | 318,204,000 |
| Total- | DEC JAFFARABAD & MASTUNG | 200,000,000 | 200,000,000 | 338,887,000 |
| IB9476 CONSTRUCTION OF DEC OFFICE SAHIWAL | ||||
| 045702- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 14,943,000 |
| 045702- A039 | General | 15,258,000 | 15,258,000 | 14,943,000 |
| 045702- A12 | Civil works | 234,742,000 | 234,742,000 | 229,893,000 |
| 045702- A124 | Building and Structures | 234,742,000 | 234,742,000 | 229,893,000 |
| Total- | CONSTRUCTION OF DEC OFFICE SAHIWAL | 250,000,000 | 250,000,000 | 244,836,000 |
| IB9477 CONSTRUCTION OF DEC OFFICE RAJANPUR | ||||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 6,140,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 6,140,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 94,460,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 94,460,000 |
| Total- | CONSTRUCTION OF DEC OFFICE | 100,000,000 | 100,000,000 | 100,600,000 |
| RAJANPUR | ||||
| IB9478 CONSTRUCTION OF REC / DECS OFFICE FAISALABAD | ||||
| 045702- A03 | Operating Expenses | 18,310,000 | 18,310,000 | 42,701,000 |
| 045702- A039 | General | 18,310,000 | 18,310,000 | 42,701,000 |
| 045702- A12 | Civil works | 281,690,000 | 281,690,000 | 656,940,000 |
| 045702- A124 | Building and Structures | 281,690,000 | 281,690,000 | 656,940,000 |
| Total- | CONSTRUCTION OF REC / DECS OFFICE FAISALABAD | 300,000,000 | 300,000,000 | 699,641,000 |
| IB9479 CONSTRUCTION OF ELECTION COMMISSION OFFICE A | T NAROWAL | |||
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 8,336,000 |
| 045702- A039 | General | 9,155,000 | 9,155,000 | 8,336,000 |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | 128,238,000 |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | 128,238,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | CONSTRUCTION OF ELECTION COMMISSION OFFICE AT NAROWAL | 150,000,000 | 150,000,000 | 136,574,000 |
| IB9480 DEC GAWADAR & LASBELLA | ||||
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 20,328,000 |
| 045702- A039 | General | 12,207,000 | 12,207,000 | 20,328,000 |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | 312,733,000 |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | 312,733,000 |
| Total- | DEC GAWADAR & LASBELLA | 200,000,000 | 200,000,000 | 333,061,000 |
| IB9481 PUBLIC SECTOR DEVELOPMENT PROGRAM FOR AG OF TEHSIL BESIMA | RICULTURE CUM | WATER SUPPLY IN VARIOUS KILLIS | ||
| 045702- A03 | Operating Expenses | 28,271,000 | 13,570,000 | 1,221,000 |
| 045702- A039 | General | 28,271,000 | 13,570,000 | 1,221,000 |
| 045702- A12 | Civil works | 434,946,000 | 208,774,000 | 18,779,000 |
| 045702- A124 | Building and Structures | 434,946,000 | 208,774,000 | 18,779,000 |
| Total- | PUBLIC SECTOR DEVELOPMENT | 463,217,000 | 222,344,000 | 20,000,000 |
| IB9482 DEVEL REDUCED CO | PROGRAM FOR AGRICULTURE CUM WATER SUPPLY IN VARIOUS KILLIS OF TEHSIL BESIMA OPMENT SCHEMES IN PLANTAK BASIMA ASF ST OF RS | ANDABAD DISTRICT WASHUK (4 SCHEMES) (AT | ||
| 045702- A03 | Operating Expenses | 17,503,000 | 17,503,000 | 6,301,000 |
| 045702- A039 | General | 17,503,000 | 17,503,000 | 6,301,000 |
| 045702- A12 | Civil works | 269,280,000 | 269,280,000 | 96,941,000 |
| 045702- A124 | Building and Structures | 269,280,000 | 269,280,000 | 96,941,000 |
| Total- | DEVELOPMENT SCHEMES IN PLANTAK | 286,783,000 | 286,783,000 | 103,242,000 |
| IB9483 PUBLI HOME SOLAR | BASIMA ASFANDABAD DISTRICT WASHUK (4 SCHEMES) (AT REDUCED COST OF RS C SECTOR DEVELOPMENT PROGRAM FOR AG ENERGY SYSTEM | RICULTURE CUM | WATER SUPPLY AND | COMMUNITY |
| 045702- A03 | Operating Expenses | 30,516,000 | 29,906,000 | 1,221,000 |
| 045702- A039 | General | 30,516,000 | 29,906,000 | 1,221,000 |
| 045702- A12 | Civil works | 469,484,000 | 460,094,000 | 18,779,000 |
| 045702- A124 | Building and Structures | 469,484,000 | 460,094,000 | 18,779,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | PUBLIC SECTOR DEVELOPMENT | 500,000,000 | 490,000,000 | 20,000,000 |
| PROGRAM FOR AGRICULTURE CUM WATER SUPPLY AND COMMUNITY HOME SOLAR ENERGY SYSTEM | ||||
| IB9484 PUBLI HOME SOLAR | C SECTOR DEVELOPMENT PROGRAM FOR AG ENERGY SYSTEM | RICULTURE CUM WATER SUPPLY AND | COMMUNITY | |
| 045702- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 5,493,000 |
| 045702- A039 | General | 15,258,000 | 15,258,000 | 5,493,000 |
| 045702- A12 | Civil works | 234,742,000 | 234,742,000 | 84,507,000 |
| 045702- A124 | Building and Structures | 234,742,000 | 234,742,000 | 84,507,000 |
| Total- | PUBLIC SECTOR DEVELOPMENT | 250,000,000 | 250,000,000 | 90,000,000 |
| PROGRAM FOR AGRICULTURE CUM WATER SUPPLY AND COMMUNITY HOME SOLAR ENERGY SYSTEM | ||||
| IB9485 RECON 2200 RFT RCC | DITIONING WORK ON DUREJI ROAD AND PRO CAUSEWAY | TECTION WORK SORH ROAD AND IMPROVEMENT | ||
| 045702- A03 | Operating Expenses | 15,083,000 | 15,083,000 | |
| 045702- A039 | General | 15,083,000 | 15,083,000 | |
| 045702- A12 | Civil works | 232,050,000 | 232,050,000 | |
| 045702- A124 | Building and Structures | 232,050,000 | 232,050,000 | |
| Total- | RECONDITIONING WORK ON DUREJI | 247,133,000 | 247,133,000 | |
| IB9486 DEVEL | ROAD AND PROTECTION WORK SORH ROAD AND IMPROVEMENT 2200 RFT RCC CAUSEWAY OPMENT SCHEMES IN PIRHYAN ARI PEER BA | RAK BEHLOOR DISTRICT HUB (04 SCHEMES) | ||
| 045702- A03 | Operating Expenses | 29,519,000 | 29,519,000 | 6,295,000 |
| 045702- A039 | General | 29,519,000 | 29,519,000 | 6,295,000 |
| 045702- A12 | Civil works | 454,141,000 | 454,141,000 | 96,842,000 |
| 045702- A124 | Building and Structures | 454,141,000 | 454,141,000 | 96,842,000 |
| Total- | DEVELOPMENT SCHEMES IN PIRHYAN | 483,660,000 | 483,660,000 | 103,137,000 |
| ARI PEER BARAK BEHLOOR DISTRICT HUB (04 SCHEMES) | ||||
| IB9487 DEVELOPMENT SCHEMES IN KALAT SURAB & MASTUNG DISTRICTS | ||||
| 045702- A03 | Operating Expenses | 60,423,000 | 23,790,000 | 3,052,000 |
| 045702- A039 | General | 60,423,000 | 23,790,000 | 3,052,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A12 | Civil works | 929,577,000 | 365,993,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 929,577,000 | 365,993,000 | 46,948,000 |
| Total- | DEVELOPMENT SCHEMES IN KALAT | 990,000,000 | 389,783,000 | 50,000,000 |
| SURAB & MASTUNG DISTRICTS | ||||
| IB9488 COMMUNITY BASED DEVELOPMENT SCHEMES FOR SYSTEM IN VARIOUS KILLIS OF | INSTALLATION OF | COMMUNITY HOME | SOLAR | |
| 045702- A03 | Operating Expenses | 6,714,000 | 6,714,000 | 2,417,000 |
| 045702- A039 | General | 6,714,000 | 6,714,000 | 2,417,000 |
| 045702- A12 | Civil works | 103,286,000 | 103,286,000 | 37,183,000 |
| 045702- A124 | Building and Structures | 103,286,000 | 103,286,000 | 37,183,000 |
| Total- | COMMUNITY BASED DEVELOPMENT SCHEMES FOR INSTALLATION OF COMMUNITY HOME SOLAR SYSTEM IN VARIOUS KILLIS OF | 110,000,000 | 110,000,000 | 39,600,000 |
| IB9489 INSTA SHAH 02 NOS | KKATION OF SOLAR ENERGY BASED IRRIGATI AT | ON \TUBE WELL 0 | 3-NOS AT SUB DIVISION MIRAN | |
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | |
| 045702- A039 | General | 12,207,000 | 12,207,000 | |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | |
| Total- IB9490 CONST KHEL BAZAR | INSTAKKATION OF SOLAR ENERGY BASED IRRIGATION \TUBE WELL 03-NOS AT SUB DIVISION MIRAN SHAH 02 NOS AT RUCTION OF BLACK TOP ROADS: I) MUHAMM | 200,000,000 AD KHEL CHOWK | 200,000,000 TO MAIN FACTORY | NWTD II) DATA |
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | |
| 045702- A039 | General | 9,155,000 | 9,155,000 | |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | |
| Total- | CONSTRUCTION OF BLACK TOP ROADS: I) MUHAMMAD KHEL CHOWK TO MAIN FACTORY NWTD II) DATA KHEL BAZAR | 150,000,000 | 150,000,000 |
IB9491 CONSTRUCTION OF INTERNAL BLACK TOP ROADS AT TEHSIL & DISTRICT CHAMAN
| NO. 130.- FC1 045702- A03 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL P Operating Expenses | 2023-2024 Budget Estimate Rs AKISTAN REVENU 29,296,000 | DEMAND 2023-2024 Revised Estimate Rs ES 24,466,000 | S FOR GRANTS 2024-2025 Budget Estimate Rs 4,883,000 |
|---|---|---|---|---|
| 045702- A039 | General | 29,296,000 | 24,466,000 | 4,883,000 |
| 045702- A12 | Civil works | 450,704,000 | 376,395,000 | 75,117,000 |
| 045702- A124 | Building and Structures | 450,704,000 | 376,395,000 | 75,117,000 |
| Total- IB9492 PUBLI ENERGY | CONSTRUCTION OF INTERNAL BLACK TOP ROADS AT TEHSIL & DISTRICT CHAMAN C SECTOR DEVELOPMENT PROGRAM FOR BO | 480,000,000 RING OF TUBE WE | 400,861,000 LL AND INSTALLATI | 80,000,000 ON OF SOLAR |
| 045702- A03 | Operating Expenses | 16,479,000 | 16,479,000 | 5,932,000 |
| 045702- A039 | General | 16,479,000 | 16,479,000 | 5,932,000 |
| 045702- A12 | Civil works | 253,521,000 | 253,521,000 | 91,268,000 |
| 045702- A124 | Building and Structures | 253,521,000 | 253,521,000 | 91,268,000 |
| Total- | PUBLIC SECTOR DEVELOPMENT PROGRAM FOR BORING OF TUBE WELL AND INSTALLATION OF SOLAR ENERGY | 270,000,000 | 270,000,000 | 97,200,000 |
| IB9493 URABA DISTRCIT TOA | N SEWERAGE/DRAINAGE PCC AND TUFF TI B TEK | LE STRET FOR ZONE-D GOJRA CITY TE | HSIL GOJRA | |
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 15,258,000 | 15,258,000 | |
| 045702- A039 | General | 15,258,000 | 15,258,000 | |
| 045702- A12 | Civil works | 234,742,000 | 234,742,000 | |
| 045702- A124 | Building and Structures | 234,742,000 | 234,742,000 | |
| Total- IB9494 CONST | URABAN SEWERAGE/DRAINAGE PCC AND TUFF TILE STRET FOR ZONE-D GOJRA CITY TEHSIL GOJRA DISTRCIT TOAB TEK RUCTION OF INTERNAL ROADS IN KUCHLA | 250,000,000 AK AND SURROUND | 250,000,000 ING AREAS DISTRIC | T QUETTA. |
| 045702- A03 | Operating Expenses | 23,974,000 | 23,974,000 | 3,748,000 |
| 045702- A039 | General | 23,974,000 | 23,974,000 | 3,748,000 |
| 045702- A12 | Civil works | 368,836,000 | 368,836,000 | 57,664,000 |
| 045702- A124 | Building and Structures | 368,836,000 | 368,836,000 | 57,664,000 |
| Total- | CONSTRUCTION OF INTERNAL ROADS IN KUCHLAAK AND SURROUNDING AREAS DISTRICT QUETTA. | 392,810,000 | 392,810,000 | 61,412,000 |
NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS
| CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB9495 CONST DISTRICT | RUCTION OF INTERNAL ROADS AT PANJPAI AGHBARG CHASHMA & SURROUNDING | AREAS OF | ||
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 21,800,000 | 21,800,000 | 4,186,000 |
| 045702- A039 | General | 21,800,000 | 21,800,000 | 4,186,000 |
| 045702- A12 | Civil works | 335,390,000 | 335,390,000 | 64,402,000 |
| 045702- A124 | Building and Structures | 335,390,000 | 335,390,000 | 64,402,000 |
| Total- IB9496 CONST RS 265.843 M | CONSTRUCTION OF INTERNAL ROADS AT PANJPAI AGHBARG CHASHMA & SURROUNDING AREAS OF DISTRICT RUCTION OF PARK AT CAR BAZAR UC-06 D N ONLY | 357,190,000 ISTRICT CENTRAL K | 357,190,000 ARACHI (AT REDUCE | 68,588,000 D COST OF |
| 045702- A03 | Operating Expenses | 16,225,000 | 16,225,000 | 15,468,000 |
| 045702- A039 | General | 16,225,000 | 16,225,000 | 15,468,000 |
| 045702- A12 | Civil works | 249,618,000 | 249,618,000 | 237,965,000 |
| 045702- A124 | Building and Structures | 249,618,000 | 249,618,000 | 237,965,000 |
| Total- | CONSTRUCTION OF PARK AT CAR | 265,843,000 | 265,843,000 | 253,433,000 |
| IB9497 CONST | BAZAR UC-06 DISTRICT CENTRAL KARACHI (AT REDUCED COST OF RS 265.843 MN ONLY RUCTION OF PARK NEAR AL-KHAIR SCHOO | L UC-09 DISTRICT CENTRAL KARACHI | ||
| 045702- A03 | Operating Expenses | 3,920,000 | 3,920,000 | 3,920,000 |
| 045702- A039 | General | 3,920,000 | 3,920,000 | 3,920,000 |
| 045702- A12 | Civil works | 60,313,000 | 60,313,000 | 60,313,000 |
| 045702- A124 | Building and Structures | 60,313,000 | 60,313,000 | 60,313,000 |
| Total- | CONSTRUCTION OF PARK NEAR | 64,233,000 | 64,233,000 | 64,233,000 |
| IB9498 CONST | AL-KHAIR SCHOOL UC-09 DISTRICT CENTRAL KARACHI RUCTION OF DAUD GROUND BEHIND MAKH | DOOMIN MASJID UC | -10 DISTRICT CENTRAL KARACHI | |
| 045702- A03 | Operating Expenses | 8,164,000 | 8,164,000 | 8,164,000 |
| 045702- A039 | General | 8,164,000 | 8,164,000 | 8,164,000 |
| 045702- A12 | Civil works | 125,600,000 | 125,600,000 | 125,600,000 |
| 045702- A124 | Building and Structures | 125,600,000 | 125,600,000 | 125,600,000 |
| Total- | CONSTRUCTION OF DAUD GROUND BEHIND MAKHDOOMIN MASJID UC-10 | 133,764,000 | 133,764,000 | 133,764,000 |
| NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| IB9499 CONST | DISTRICT CENTRAL KARACHI RUCTION OF PARK ASIAN FOOTBALL GROU | ND UC-07 DISTRICT | CENTRAL KARACHI | |
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 6,073,000 | 6,073,000 | 6,070,000 |
| 045702- A039 | General | 6,073,000 | 6,073,000 | 6,070,000 |
| 045702- A12 | Civil works | 93,424,000 | 93,424,000 | 93,378,000 |
| 045702- A124 | Building and Structures | 93,424,000 | 93,424,000 | 93,378,000 |
| Total- | CONSTRUCTION OF PARK ASIAN | 99,497,000 | 99,497,000 | 99,448,000 |
| IB9500 CONST | FOOTBALL GROUND UC-07 DISTRICT CENTRAL KARACHI RUCTION OF COMPUTER INSTITUTE BEHIND | UC-06 DISTRICT CENTRAL KARACHI | ||
| 045702- A03 | Operating Expenses | 2,832,000 | 2,832,000 | 2,832,000 |
| 045702- A039 | General | 2,832,000 | 2,832,000 | 2,832,000 |
| 045702- A12 | Civil works | 43,566,000 | 43,566,000 | 43,566,000 |
| 045702- A124 | Building and Structures | 43,566,000 | 43,566,000 | 43,566,000 |
| Total- | CONSTRUCTION OF COMPUTER | 46,398,000 | 46,398,000 | 46,398,000 |
| IB9501 CONST | INSTITUTE BEHIND UC-06 DISTRICT CENTRAL KARACHI RUCTION OF CRICKET STADIUM AT ST-15 SE | CTOR 5A-4 DISTRICT CENTRAL KARACHI | ||
| 045702- A03 | Operating Expenses | 3,524,000 | 3,524,000 | 3,524,000 |
| 045702- A039 | General | 3,524,000 | 3,524,000 | 3,524,000 |
| 045702- A12 | Civil works | 54,216,000 | 54,216,000 | 54,216,000 |
| 045702- A124 | Building and Structures | 54,216,000 | 54,216,000 | 54,216,000 |
| Total- | CONSTRUCTION OF CRICKET STADIUM AT ST-15 SECTOR 5A-4 DISTRICT CENTRAL KARACHI | 57,740,000 | 57,740,000 | 57,740,000 |
IB9502 CONSTRUCTION OF IT & COMPUTER DIPLOMA CENTER AT ST-22 GULSHAN SAEED DISTRICT CENTRAL KARACHI
| 045702- A03 | Operating Expenses | 5,037,000 | 5,037,000 | 5,037,000 |
|---|---|---|---|---|
| 045702- A039 | General | 5,037,000 | 5,037,000 | 5,037,000 |
| 045702- A12 | Civil works | 77,488,000 | 77,488,000 | 77,488,000 |
| 045702- A124 | Building and Structures | 77,488,000 | 77,488,000 | 77,488,000 |
| Total- | CONSTRUCTION OF IT & COMPUTER DIPLOMA CENTER AT ST-22 GULSHAN SAEED DISTRICT CENTRAL KARACHI | 82,525,000 | 82,525,000 | 82,525,000 |
NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS
| CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB9503 REHABILITATION OF MIAN EXISTING NALA FROM SATTAR SHAH PARK TO ODIAN PLAZA VIA NISHAT CHOWCK HYDERABAD
| 045702- A03 | Operating Expenses | 16,479,000 | 16,479,000 | 16,479,000 |
|---|---|---|---|---|
| 045702- A039 | General | 16,479,000 | 16,479,000 | 16,479,000 |
| 045702- A12 | Civil works | 253,521,000 | 253,521,000 | 253,521,000 |
| 045702- A124 | Building and Structures | 253,521,000 | 253,521,000 | 253,521,000 |
| Total- | REHABILITATION OF MIAN EXISTING NALA FROM SATTAR SHAH PARK TO ODIAN PLAZA VIA NISHAT CHOWCK HYDERABAD | 270,000,000 | 270,000,000 | 270,000,000 |
IB9504 CONSTRUCTION OF GOVERNMENT GIRLS DEGREE COLLEGE BUILDINGS & LIBRARY WITH FURNITURE#S AT GOVERNMENT BOYS
| 045702- A03 | Operating Expenses | 29,296,000 | 29,296,000 | 30,125,000 |
|---|---|---|---|---|
| 045702- A039 | General | 29,296,000 | 29,296,000 | 30,125,000 |
| 045702- A12 | Civil works | 450,704,000 | 450,704,000 | 463,460,000 |
| 045702- A124 | Building and Structures | 450,704,000 | 450,704,000 | 463,460,000 |
| Total- | CONSTRUCTION OF GOVERNMENT GIRLS DEGREE COLLEGE BUILDINGS & LIBRARY WITH FURNITURE#S AT GOVERNMENT BOYS | 480,000,000 | 480,000,000 | 493,585,000 |
IB9505 CONSTRUCTION OF WATER SUPPLY LINE (24# DIA) FROM HUSSAINABAD FILTER PLANT TO KOHSAR WATER PUMPING STATION
| 045702- A03 | Operating Expenses | 45,775,000 | 45,775,000 | 45,775,000 |
|---|---|---|---|---|
| 045702- A039 | General | 45,775,000 | 45,775,000 | 45,775,000 |
| 045702- A12 | Civil works | 704,225,000 | 704,225,000 | 704,225,000 |
| 045702- A124 | Building and Structures | 704,225,000 | 704,225,000 | 704,225,000 |
| Total- | CONSTRUCTION OF WATER SUPPLY LINE (24# DIA) FROM HUSSAINABAD FILTER PLANT TO KOHSAR WATER PUMPING STATION | 750,000,000 | 750,000,000 | 750,000,000 |
IB9506 PUBLIC SECTOR DEVELOPMENT PROGRAM FOR COMMUNITY HOME SOLAR ENERGY SYSTEM IN VARIOUS KILLIS OF DISTRICT
| 045702- A03 | Operating Expenses | 30,508,000 | 30,508,000 | 1,831,000 |
|---|---|---|---|---|
| 045702- A039 | General | 30,508,000 | 30,508,000 | 1,831,000 |
| 045702- A12 | Civil works | 469,348,000 | 469,348,000 | 28,169,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENU | Rs ES | Rs | |
| 045702- A124 | Building and Structures | 469,348,000 | 469,348,000 | 28,169,000 |
| Total- | PUBLIC SECTOR DEVELOPMENT | 499,856,000 | 499,856,000 | 30,000,000 |
| PROGRAM FOR COMMUNITY HOME SOLAR ENERGY SYSTEM IN VARIOUS KILLIS OF DISTRICT | ||||
| IB9507 RESTORATION/ REHABILITATION OF FLOOD DAMAG OF TEHSIL AND | ED AGRICULTURE | TUBE WELLS IN VARIOUS KILLIS | ||
| 045702- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 1,831,000 |
| 045702- A039 | General | 15,258,000 | 15,258,000 | 1,831,000 |
| 045702- A12 | Civil works | 234,742,000 | 234,742,000 | 28,169,000 |
| 045702- A124 | Building and Structures | 234,742,000 | 234,742,000 | 28,169,000 |
| Total- | RESTORATION/ REHABILITATION OF | 250,000,000 | 250,000,000 | 30,000,000 |
| IB9508 PUBLI VARIOUS KILL | FLOOD DAMAGED AGRICULTURE TUBE WELLS IN VARIOUS KILLIS OF TEHSIL AND C SECTOR DEVELOPMENT PROGRAM FOR CO IS OF DISTRICT | MMUNITY HOME SOLAR ENERGY SYSTEM IN | ||
| 045702- A03 | Operating Expenses | 30,508,000 | 30,508,000 | 3,052,000 |
| 045702- A039 | General | 30,508,000 | 30,508,000 | 3,052,000 |
| 045702- A12 | Civil works | 469,348,000 | 469,348,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 469,348,000 | 469,348,000 | 46,948,000 |
| Total- | PUBLIC SECTOR DEVELOPMENT | 499,856,000 | 499,856,000 | 50,000,000 |
| PROGRAM FOR COMMUNITY HOME SOLAR ENERGY SYSTEM IN VARIOUS KILLIS OF DISTRICT | ||||
| IB9509 PUBLI OF DISTRICT | C SECTOR DEVELOPMENT PROGRAM FOR AG PISHIN | RICULTURE CUM | WATER SUPPLY IN VARIOUS KILLIS | |
| 045702- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 3,052,000 |
| 045702- A039 | General | 15,258,000 | 15,258,000 | 3,052,000 |
| 045702- A12 | Civil works | 234,742,000 | 234,742,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 234,742,000 | 234,742,000 | 46,948,000 |
| Total- | PUBLIC SECTOR DEVELOPMENT PROGRAM FOR AGRICULTURE CUM WATER SUPPLY IN VARIOUS KILLIS OF DISTRICT PISHIN | 250,000,000 | 250,000,000 | 50,000,000 |
NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS
| LAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| IB9510 COMMUNITY HOME SOLAR ENERGY SYSTEM IN TE CHAGHI DISTRICT | HSIL AMORI TAFTAN | DALBANDIN CHILGHAZAI AND | ||
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 3,052,000 |
| 045702- A039 | General | 12,207,000 | 12,207,000 | 3,052,000 |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | 46,948,000 |
| Total- | COMMUNITY HOME SOLAR ENERGY | 200,000,000 | 200,000,000 | 50,000,000 |
| IB9511 CONST | SYSTEM IN TEHSIL AMORI TAFTAN DALBANDIN CHILGHAZAI AND CHAGHI DISTRICT RUCTION OF PCC ROADS AND DRAIN AT DI | STRICT TANK | ||
| 045702- A03 | Operating Expenses | 36,283,000 | 32,180,000 | 5,279,000 |
| 045702- A039 | General | 36,283,000 | 32,180,000 | 5,279,000 |
| 045702- A12 | Civil works | 558,207,000 | 495,065,000 | 81,211,000 |
| 045702- A124 | Building and Structures | 558,207,000 | 495,065,000 | 81,211,000 |
| Total- | CONSTRUCTION OF PCC ROADS AND | 594,490,000 | 527,245,000 | 86,490,000 |
| DRAIN AT DISTRICT TANK | ||||
| IB9512 INSTA RS 150 MN | LLATION OF PRESSURE PUMPS AT VARIOUS | PLACES OF DISTRICT TANK (AT REDUCED COST OF | ||
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | |
| 045702- A039 | General | 9,155,000 | 9,155,000 | |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | |
| Total- | INSTALLATION OF PRESSURE PUMPS | 150,000,000 | 150,000,000 | |
| IB9513 CONST | AT VARIOUS PLACES OF DISTRICT TANK (AT REDUCED COST OF RS 150 MN RUCTION OF ROAD FROM ESSA MORR TO S | IDDIQUEPURA | ||
| 045702- A03 | Operating Expenses | 24,413,000 | 5,371,000 | 29,184,000 |
| 045702- A039 | General | 24,413,000 | 5,371,000 | 29,184,000 |
| 045702- A12 | Civil works | 375,587,000 | 82,629,000 | 448,984,000 |
| 045702- A124 | Building and Structures | 375,587,000 | 82,629,000 | 448,984,000 |
| Total- | CONSTRUCTION OF ROAD FROM ESSA MORR TO SIDDIQUEPURA | 400,000,000 | 88,000,000 | 478,168,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| IB9514 CONST | ACCOUNTANT GENERAL PAKISTAN REVENUES RUCTION OF CARPET ROAD FROM MARI BHINDRAN TO GHUMAN WALA DISTRICT | GUJRANWALA | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 1,831,000 | 31,703,000 |
| 045702- A039 | General | 6,103,000 | 1,831,000 | 31,703,000 |
| 045702- A12 | Civil works | 93,897,000 | 28,169,000 | 487,737,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 28,169,000 | 487,737,000 |
| Total- | CONSTRUCTION OF CARPET ROAD | 100,000,000 | 30,000,000 | 519,440,000 |
| FROM MARI BHINDRAN TO GHUMAN WALA DISTRICT GUJRANWALA | ||||
| IB9515 DEVELOPMENT SCHEMES IN DISTRICT KACHHI JHAL | MAGSI AND NASEERABAD (10 NO.S | SCHEMES) | ||
| 045702- A03 | Operating Expenses | 30,514,000 | 30,514,000 | 7,934,000 |
| 045702- A039 | General | 30,514,000 | 30,514,000 | 7,934,000 |
| 045702- A12 | Civil works | 469,441,000 | 469,441,000 | 122,053,000 |
| 045702- A124 | Building and Structures | 469,441,000 | 469,441,000 | 122,053,000 |
| Total- | DEVELOPMENT SCHEMES IN DISTRICT | 499,955,000 | 499,955,000 | 129,987,000 |
| KACHHI JHAL MAGSI AND | ||||
| NASEERABAD (10 NO.S SCHEMES) | ||||
| IB9516 CONST JHAL MAGSI | RUCTION OF BLACK TOP ROAD FROM REHABILITATION BAND | MAHMOOD TO BARI | JA DISTRICT | |
| 045702- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 4,883,000 |
| 045702- A039 | General | 15,258,000 | 15,258,000 | 4,883,000 |
| 045702- A12 | Civil works | 234,742,000 | 234,742,000 | 75,117,000 |
| 045702- A124 | Building and Structures | 234,742,000 | 234,742,000 | 75,117,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD FROM REHABILITATION BAND MAHMOOD TO BARIJA DISTRICT JHAL MAGSI | 250,000,000 | 250,000,000 | 80,000,000 |
| IB9517 CONST DALSAR 23 K | RUCTION OF BLACK TOP ROAD FROM GAWA M | K TO BULLO VIA GOBURD SHAH BAIG | KALAT | |
| 045702- A03 | Operating Expenses | 21,362,000 | 21,362,000 | |
| 045702- A039 | General | 21,362,000 | 21,362,000 | |
| 045702- A12 | Civil works | 328,638,000 | 328,638,000 | |
| 045702- A124 | Building and Structures | 328,638,000 | 328,638,000 | |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 350,000,000 | 350,000,000 | |
| FROM GAWAK TO BULLO VIA GOBURD |
| NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
SHAH BAIG KALAT DALSAR 23 KM
| IB9518 CONST MARKET 5KM | RUCTION OF TUFF TILES PAVEMENT WITH | SOLAR STREET LIGHTS SEWERAGE LINE OF SOORO | |
|---|---|---|---|
| 045702- A03 | Operating Expenses | 4,272,000 | 4,272,000 |
| 045702- A039 | General | 4,272,000 | 4,272,000 |
| 045702- A12 | Civil works | 65,728,000 | 65,728,000 |
| 045702- A124 | Building and Structures | 65,728,000 | 65,728,000 |
| Total- | CONSTRUCTION OF TUFF TILES PAVEMENT WITH SOLAR STREET LIGHTS SEWERAGE LINE OF SOORO MARKET 5KM | 70,000,000 | 70,000,000 |
| IB9519 CONST MARKET 3KM | RUCTION OF TUFF TILES PAVEMENT WITH SOLAR STREET LIGHTS SEWERAGE LINE | OF BULLO | ||
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 1,831,000 | 1,831,000 | |
| 045702- A039 | General | 1,831,000 | 1,831,000 | |
| 045702- A12 | Civil works | 28,169,000 | 28,169,000 | |
| 045702- A124 | Building and Structures | 28,169,000 | 28,169,000 | |
| Total- IB9520 CONST TOILETS BLO | CONSTRUCTION OF TUFF TILES PAVEMENT WITH SOLAR STREET LIGHTS SEWERAGE LINE OF BULLO MARKET 3KM RUCTION OF STADIUM COMPLEX WITH CRIC CK & | 30,000,000 KET / FOOTBALL G | 30,000,000 ROUNDS CHANGING | ROOMS |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- | CONSTRUCTION OF STADIUM | 100,000,000 | 100,000,000 | |
| IB9521 MISSIN | COMPLEX WITH CRICKET / FOOTBALL GROUNDS CHANGING ROOMS TOILETS BLOCK & G FACILITIES TOILETS OF VARIOUS SCHOO | LS OF MAND | ||
| 045702- A03 | Operating Expenses | 4,883,000 | 977,000 | 3,906,000 |
| 045702- A039 | General | 4,883,000 | 977,000 | 3,906,000 |
| 045702- A12 | Civil works | 75,117,000 | 15,023,000 | 60,094,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A124 | Building and Structures | 75,117,000 | 15,023,000 | 60,094,000 |
| Total- | MISSING FACILITIES TOILETS OF VARIOUS SCHOOLS OF MAND | 80,000,000 | 16,000,000 | 64,000,000 |
| IB9522 CONSTRUCTION OF TEACHERS HOSTEL IN MAND | ||||
| 045702- A03 | Operating Expenses | 3,052,000 | 3,052,000 | 1,221,000 |
| 045702- A039 | General | 3,052,000 | 3,052,000 | 1,221,000 |
| 045702- A12 | Civil works | 46,948,000 | 46,948,000 | 18,779,000 |
| 045702- A124 | Building and Structures | 46,948,000 | 46,948,000 | 18,779,000 |
| Total- | CONSTRUCTION OF TEACHERS HOSTEL IN MAND | 50,000,000 | 50,000,000 | 20,000,000 |
| IB9523 CONSTRUCTION OF BLACK TOP ROAD FROM DALSAR TO MANDIG | ||||
| 045702- A03 | Operating Expenses | 4,272,000 | 4,272,000 | |
| 045702- A039 | General | 4,272,000 | 4,272,000 | |
| 045702- A12 | Civil works | 65,728,000 | 65,728,000 | |
| 045702- A124 | Building and Structures | 65,728,000 | 65,728,000 | |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 70,000,000 | 70,000,000 | |
| IB9524 REHAB SIALKOT | FROM DALSAR TO MANDIG ILITATION / IMPROVEMENT OF ROAD FROM G | ULBAHAR TO MARAKIWAL VIA DAIT AND KAROL | ||
| 045702- A03 | Operating Expenses | 10,791,000 | 2,158,000 | 21,129,000 |
| 045702- A039 | General | 10,791,000 | 2,158,000 | 21,129,000 |
| 045702- A12 | Civil works | 166,014,000 | 33,203,000 | 325,061,000 |
| 045702- A124 | Building and Structures | 166,014,000 | 33,203,000 | 325,061,000 |
| Total- | REHABILITATION / IMPROVEMENT OF | 176,805,000 | 35,361,000 | 346,190,000 |
| ROAD FROM GULBAHAR TO | ||||
| IB9525 SOLAR PACKAGE-III I | MARAKIWAL VIA DAIT AND KAROL SIALKOT IZATTION OF HOMES AT VARIOUS VILLAGES II IV V | OF TRIBAL DISTRICT NORTH WAZIRIS | RAN | |
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 2,441,000 |
| 045702- A039 | General | 12,207,000 | 12,207,000 | 2,441,000 |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | 37,559,000 |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | 37,559,000 |
| Total- | SOLARIZATTION OF HOMES AT | 200,000,000 | 200,000,000 | 40,000,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | DEMAND 2023-2024 Budget 2023-2024 Revised | S FOR GRANTS 2024-2025 Budget |
|---|---|---|---|
| Estimate Estimate | Estimate | ||
| Rs Rs | Rs | ||
| IB9526 100 NO | ACCOUNTANT GENERAL PA VARIOUS VILLAGES OF TRIBAL DISTRICT NORTH WAZIRISRAN PACKAGE-III III IV V S WATER BORE FOR TUEB WELL AT DISTRICT | KISTAN REVENUES SOUTH WAZIRSITAN | |
| 045702- A03 | Operating Expenses | 24,968,000 24,968,000 | 6,020,000 |
| 045702- A039 | General | 24,968,000 24,968,000 | 6,020,000 |
| 045702- A12 | Civil works | 384,117,000 384,117,000 | 92,620,000 |
| 045702- A124 | Building and Structures | 384,117,000 384,117,000 | 92,620,000 |
| Total- | 100 NOS WATER BORE FOR TUEB | 409,085,000 409,085,000 | 98,640,000 |
| IB9527 SOLAR AGAINST APP | WELL AT DISTRICT SOUTH WAZIRSITAN IZATION OF HOMES AT DISTRICT SOUTH WAZI ROVED COST | RISRAN (AT REDUCED COST OF RS 3 | 40.915 MN |
| 045702- A03 | Operating Expenses | 20,807,000 20,807,000 | 2,988,000 |
| 045702- A039 | General | 20,807,000 20,807,000 | 2,988,000 |
| 045702- A12 | Civil works | 320,108,000 320,108,000 | 45,972,000 |
| 045702- A124 | Building and Structures | 320,108,000 320,108,000 | 45,972,000 |
| Total- | SOLARIZATION OF HOMES AT | 340,915,000 340,915,000 | 48,960,000 |
| DISTRICT SOUTH WAZIRISRAN (AT REDUCED COST OF RS 340.915 MN AGAINST APPROVED COST | |||
| IB9528 CONSTRUCTION OF BLACK TOP ROAD PCC STREET A UPPER SOUTH | ND JEEPABLE TRACKS AT TRIBAL DISTRICT | ||
| 045702- A03 | Operating Expenses | 45,775,000 30,517,000 | 3,052,000 |
| 045702- A039 | General | 45,775,000 30,517,000 | 3,052,000 |
| 045702- A12 | Civil works | 704,225,000 469,483,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 704,225,000 469,483,000 | 46,948,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 750,000,000 500,000,000 | 50,000,000 |
| PCC STREET AND JEEPABLE TRACKS AT TRIBAL DISTRICT UPPER SOUTH | |||
| IB9529 CONSTRUCTION OF DIFFERENT ROADS IN MARDAN | |||
| 045702- A03 | Operating Expenses | 45,775,000 45,775,000 | |
| 045702- A039 | General | 45,775,000 45,775,000 | |
| 045702- A12 | Civil works | 704,225,000 704,225,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A124 | Building and Structures | 704,225,000 | 704,225,000 | |
| Total- | CONSTRUCTION OF DIFFERENT ROADS IN MARDAN | 750,000,000 | 750,000,000 | |
| IB9530 CONSTRUCTION OF BLACK TOP ROAD FROM LARZAR TO BARZAR | ||||
| 045702- A03 | Operating Expenses | 4,272,000 | 4,272,000 | |
| 045702- A039 | General | 4,272,000 | 4,272,000 | |
| 045702- A12 | Civil works | 65,728,000 | 65,728,000 | |
| 045702- A124 | Building and Structures | 65,728,000 | 65,728,000 | |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 70,000,000 | 70,000,000 | |
| FROM LARZAR TO BARZAR | ||||
| IB9531 CONST LOWER KURR | RUCTION OF 05 NUMBERS VETERINARY DISP UM | ENSARY AT VARIOUS PLACES OF UP | PER AND | |
| 045702- A03 | Operating Expenses | 3,418,000 | 3,418,000 | |
| 045702- A039 | General | 3,418,000 | 3,418,000 | |
| 045702- A12 | Civil works | 52,582,000 | 52,582,000 | |
| 045702- A124 | Building and Structures | 52,582,000 | 52,582,000 | |
| Total- IB9532 CONST | CONSTRUCTION OF 05 NUMBERS VETERINARY DISPENSARY AT VARIOUS PLACES OF UPPER AND LOWER KURRUM RUCTION OF BRIDGES/CULVERT AT VARIOUS | 56,000,000 PLACES DISTRIC | 56,000,000 T UPPER AND LOW | ER KURRUM |
| 045702- A03 | Operating Expenses | 9,765,000 | 9,765,000 | 6,103,000 |
| 045702- A039 | General | 9,765,000 | 9,765,000 | 6,103,000 |
| 045702- A12 | Civil works | 150,235,000 | 150,235,000 | 93,897,000 |
| 045702- A124 | Building and Structures | 150,235,000 | 150,235,000 | 93,897,000 |
| Total- | CONSTRUCTION OF | 160,000,000 | 160,000,000 | 100,000,000 |
| IB9533 CONST | BRIDGES/CULVERT AT VARIOUS PLACES DISTRICT UPPER AND LOWER KURRUM RUCTION OF 03 NO GOVT PRIMARY SCHOOLS | AT VARIOUS PLA | CES DISTRICT KURRUM | |
| 045702- A03 | Operating Expenses | 3,052,000 | 3,052,000 | |
| 045702- A039 | General | 3,052,000 | 3,052,000 | |
| 045702- A12 | Civil works | 46,948,000 | 46,948,000 | |
| 045702- A124 | Building and Structures | 46,948,000 | 46,948,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- IB9534 CONST | CONSTRUCTION OF 03 NO GOVT PRIMARY SCHOOLS AT VARIOUS PLACES DISTRICT KURRUM RUCTION OF 03 NO DISPENSARY AT VARIOUS P | 50,000,000 LACES DISTRIC | 50,000,000 T KURRUM | |
| 045702- A03 | Operating Expenses | 2,502,000 | 2,502,000 | |
| 045702- A039 | General | 2,502,000 | 2,502,000 | |
| 045702- A12 | Civil works | 38,498,000 | 38,498,000 | |
| 045702- A124 | Building and Structures | 38,498,000 | 38,498,000 | |
| Total- IB9535 CONST | CONSTRUCTION OF 03 NO DISPENSARY AT VARIOUS PLACES DISTRICT KURRUM RUCTION OF BLACK TOP ROAD AT VARIOUS PL | 41,000,000 ACES OF DISTR | 41,000,000 ICT UPPER AND LO | WER KURRUM |
| 045702- A03 | Operating Expenses | 22,765,000 | 22,765,000 | 2,930,000 |
| 045702- A039 | General | 22,765,000 | 22,765,000 | 2,930,000 |
| 045702- A12 | Civil works | 350,235,000 | 350,235,000 | 45,070,000 |
| 045702- A124 | Building and Structures | 350,235,000 | 350,235,000 | 45,070,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD AT VARIOUS PLACES OF DISTRICT UPPER AND LOWER KURRUM | 373,000,000 | 373,000,000 | 48,000,000 |
| IB9536 CONST | RUCTION OF WATER STORAGE DAMS KOH-E-C | HILTAN AND ASSOCIATED AREA | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- | CONSTRUCTION OF WATER STORAGE DAMS KOH-E-CHILTAN AND ASSOCIATED AREA | 100,000,000 | 100,000,000 | |
| IB9537 ESTABLISHMENT COMMUNITY HALL AT LOUD KAREZ | ||||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 3,784,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 3,784,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 58,216,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 58,216,000 |
| Total- | ESTABLISHMENT COMMUNITY HALL AT LOUD KAREZ | 100,000,000 | 100,000,000 | 62,000,000 |
| NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| IB9538 IMPROVEMENT OF SEWAGE SYSTEM TUFF TILES | AND BLACK TOP IN DIFFERENT AREA QUETTA-3 | |||
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 3,296,000 |
| 045702- A039 | General | 9,155,000 | 9,155,000 | 3,296,000 |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | 50,704,000 |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | 50,704,000 |
| Total- IB9539 INSTA DASHT MIAN | IMPROVEMENT OF SEWAGE SYSTEM TUFF TILES AND BLACK TOP IN DIFFERENT AREA QUETTA-3 LLATION OF SOLAR KITS FOR ELECTRIFICA | 150,000,000 TION DIGARI MERGE | 150,000,000 D ZEDCO SIMDIGI Z | 54,000,000 ARGHOON |
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 4,394,000 |
| 045702- A039 | General | 12,207,000 | 12,207,000 | 4,394,000 |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | 67,606,000 |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | 67,606,000 |
| Total- | INSTALLATION OF SOLAR KITS FOR | 200,000,000 | 200,000,000 | 72,000,000 |
| ELECTRIFICATION DIGARI MERGED ZEDCO SIMDIGI ZARGHOON DASHT MIAN |
| IB9540 INSTA QUETTA-3 | LLATION OF SOLAR TUBE WELLS FOR PROVISION OF CLEAN AND SAFE DRINGKIN WATER | |||
|---|---|---|---|---|
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- IB9541 CONST DIFFERENT S | INSTALLATION OF SOLAR TUBE WELLS FOR PROVISION OF CLEAN AND SAFE DRINGKIN WATER QUETTA-3 RUCTION OF ADDITIONAL CLASS ROOMS CHOOLS DISTRCIT | 100,000,000 & EXAMINATION CEN | 100,000,000 TRE/MULTIPURPOSE | HALL AT |
| 045702- A03 | Operating Expenses | 6,103,000 | 2,136,000 | 3,967,000 |
| 045702- A039 | General | 6,103,000 | 2,136,000 | 3,967,000 |
| 045702- A12 | Civil works | 93,897,000 | 32,864,000 | 61,033,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 32,864,000 | 61,033,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMANDS 2023-2024 Revised Estimate | FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | CONSTRUCTION OF ADDITIONAL | 100,000,000 | 35,000,000 | 65,000,000 |
| CLASS ROOMS & EXAMINATION CENTRE/MULTIPURPOSE HALL AT DIFFERENT SCHOOLS DISTRCIT | ||||
| IB9542 BLACK | TOP ROAD AT VARIOUS PLACES IN KHUZDAR | CITY | ||
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 5,220,000 |
| 045702- A039 | General | 12,207,000 | 12,207,000 | 5,220,000 |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | 80,301,000 |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | 80,301,000 |
| Total- | BLACKTOP ROAD AT VARIOUS | 200,000,000 | 200,000,000 | 85,521,000 |
| IB9543 CUTTI WORKS DIST | PLACES IN KHUZDAR CITY NG AND IMPROVEMENT IF KACHA ROAD HIGH RCIT | WAY TO ARANJI VI | A AWAK INCLUDING | STRUCTURE |
| 045702- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 3,052,000 |
| 045702- A039 | General | 15,258,000 | 15,258,000 | 3,052,000 |
| 045702- A12 | Civil works | 234,742,000 | 234,742,000 | 46,948,000 |
| 045702- A124 | Building and Structures | 234,742,000 | 234,742,000 | 46,948,000 |
| Total- | CUTTING AND IMPROVEMENT IF | 250,000,000 | 250,000,000 | 50,000,000 |
| IB9544 CONST | KACHA ROAD HIGHWAY TO ARANJI VIA AWAK INCLUDING STRUCTURE WORKS DISTRCIT RUCTION/REHABILITATION OF BLACK TOP R | OAD IN 07 KILLIS OF DISTRICT NUSHKI | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 2,197,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 2,197,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 33,803,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 33,803,000 |
| Total- | CONSTRUCTION/REHABILITATION OF | 100,000,000 | 100,000,000 | 36,000,000 |
| IB9545 AGRIC | BLACK TOP ROAD IN 07 KILLIS OF DISTRICT NUSHKI ULTURE LAND LEVELINGTRACTOR HOURS DI | STRICT NOSHKI | ||
| 045702- A03 | Operating Expenses | 3,052,000 | 3,052,000 | |
| 045702- A039 | General | 3,052,000 | 3,052,000 | |
| 045702- A12 | Civil works | 46,948,000 | 46,948,000 | |
| 045702- A124 | Building and Structures | 46,948,000 | 46,948,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | AGRICULTURE LAND | 50,000,000 | 50,000,000 | |
| LEVELINGTRACTOR HOURS DISTRICT NOSHKI | ||||
| IB9546 CONSTRUCTION OF BLACK TOP ROAD AND DRAINAGE SYSTEM KILLIS SA | HIBZADA DISTRICT NOSHKI | |||
| 045702- A03 | Operating Expenses | 3,052,000 | 3,052,000 | |
| 045702- A039 | General | 3,052,000 | 3,052,000 | |
| 045702- A12 | Civil works | 46,948,000 | 46,948,000 | |
| 045702- A124 | Building and Structures | 46,948,000 | 46,948,000 | |
| Total- | CONSTRUCTION OF BLACK TOP ROAD AND DRAINAGE SYSTEM KILLIS SAHIBZADA DISTRICT NOSHKI | 50,000,000 | 50,000,000 | |
| IB9547 CONSTRUCTION OF BLACK TOP ROAD FROM MEERA DISTRICT KHARAN | N KALAT TO MATTI AND KOTAN TO SYED AMEER | |||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- IB9548 SOLAR | CONSTRUCTION OF BLACK TOP ROAD FROM MEERAN KALAT TO MATTI AND KOTAN TO SYED AMEER DISTRICT KHARAN IZATION OF EXISTING TUBEWELLS/BORES FO | 100,000,000 R AGRICULTURE PU | 100,000,000 RPOSE IN VARIO | US KILLIS OF |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 2,197,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 2,197,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 33,803,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 33,803,000 |
| Total- | SOLARIZATION OF EXISTING | 100,000,000 | 100,000,000 | 36,000,000 |
| IB9549 CONST | TUBEWELLS/BORES FOR AGRICULTURE PURPOSE IN VARIOUS KILLIS OF RUCTION OF BASIC HEALTH UNIT (BHU) BUIL | DING AT NOTAN CITY | HURMANHGI | |
| 045702- A03 | Operating Expenses | 2,441,000 | 2,441,000 | |
| 045702- A039 | General | 2,441,000 | 2,441,000 | |
| 045702- A12 | Civil works | 37,559,000 | 37,559,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A124 | Building and Structures | 37,559,000 | 37,559,000 | |
| Total- | CONSTRUCTION OF BASIC HEALTH | 40,000,000 | 40,000,000 | |
| UNIT (BHU) BUILDING AT NOTAN CITY HURMANHGI | ||||
| IB9550 CONSTRUCTION/INSTALLATION OF FENCING FOR AN DISTRICT CHAGHI | IMAL PARK AND R | EST HOUSE AT PO | STI KAREZ | |
| 045702- A03 | Operating Expenses | 3,662,000 | 3,662,000 | |
| 045702- A039 | General | 3,662,000 | 3,662,000 | |
| 045702- A12 | Civil works | 56,338,000 | 56,338,000 | |
| 045702- A124 | Building and Structures | 56,338,000 | 56,338,000 | |
| Total- | CONSTRUCTION/INSTALLATION OF | 60,000,000 | 60,000,000 | |
| IB9551 COMM VARIOUS KIL | FENCING FOR ANIMAL PARK AND REST HOUSE AT POSTI KAREZ DISTRICT CHAGHI UNITY HOME SOLAR ENERGY SYSTEM & AGRI LIS OF | CULTURE CUM WATER SUPPLY SCHEMES IN | ||
| 045702- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 3,296,000 |
| 045702- A039 | General | 9,155,000 | 9,155,000 | 3,296,000 |
| 045702- A12 | Civil works | 140,845,000 | 140,845,000 | 50,704,000 |
| 045702- A124 | Building and Structures | 140,845,000 | 140,845,000 | 50,704,000 |
| Total- | COMMUNITY HOME SOLAR ENERGY | 150,000,000 | 150,000,000 | 54,000,000 |
| IB9552 CONST AT DISTRICT | SYSTEM & AGRICULTURE CUM WATER SUPPLY SCHEMES IN VARIOUS KILLIS OF RUCTION OF 17 NO. WATER SUPPLY SCHEME | S ALONG SOLAR | SYSTEM OF VARIOUS LOCATIONS | |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- | CONSTRUCTION OF 17 NO. WATER SUPPLY SCHEMES ALONG SOLAR | 100,000,000 | 100,000,000 | |
| SYSTEM OF VARIOUS LOCATIONS AT DISTRICT |
IB9553 PUBLIC SECTOR DEVELOPMENT PROGRAM FOR COMMUNITY HOME SOLAR ENERGY SYSTEM IN
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | DEMAN 2023-2024 Budget Estimate 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs Rs | Rs | ||
| VARIOUS KILL | ACCOUNTANT GENERAL P IS TEHSIL DUKI | AKISTAN REVENUES | |
| 045702- A03 | Operating Expenses | 24,412,000 24,412,000 | 5,732,000 |
| 045702- A039 | General | 24,412,000 24,412,000 | 5,732,000 |
| 045702- A12 | Civil works | 375,567,000 375,567,000 | 88,190,000 |
| 045702- A124 | Building and Structures | 375,567,000 375,567,000 | 88,190,000 |
| Total- | PUBLIC SECTOR DEVELOPMENT | 399,979,000 399,979,000 | 93,922,000 |
| IB9554 CONST | PROGRAM FOR COMMUNITY HOME SOLAR ENERGY SYSTEM IN VARIOUS KILLIS TEHSIL DUKI RUCTION OF ROAD AND PCC STREET AT DIS | TRCIT LAKKI MARWAT | |
| 045702- A03 | Operating Expenses | 21,362,000 3,631,000 | 17,883,000 |
| 045702- A039 | General | 21,362,000 3,631,000 | 17,883,000 |
| 045702- A12 | Civil works | 328,638,000 55,869,000 | 275,117,000 |
| 045702- A124 | Building and Structures | 328,638,000 55,869,000 | 275,117,000 |
| Total- | CONSTRUCTION OF ROAD AND PCC STREET AT DISTRCIT LAKKI MARWAT | 350,000,000 59,500,000 | 293,000,000 |
| IB9555 CONSTRUCTION OF FLOOD PROTECTION BAND AND | FLOOD SAFETY WALL AT DISTRCIT | LAKKI MARWAT | |
| 045702- A03 | Operating Expenses | 12,207,000 12,207,000 | |
| 045702- A039 | General | 12,207,000 12,207,000 | |
| 045702- A12 | Civil works | 187,793,000 187,793,000 | |
| 045702- A124 | Building and Structures | 187,793,000 187,793,000 | |
| Total- | CONSTRUCTION OF FLOOD | 200,000,000 200,000,000 | |
| IB9556 INSTA | PROTECTION BAND AND FLOOD SAFETY WALL AT DISTRCIT LAKKI MARWAT LLATION OF PRESSURE PUMPS AND WATER S | UPPLY SCHEMES AT DISTRICT LAKKI MARWAT | |
| 045702- A03 | Operating Expenses | 12,207,000 12,207,000 | |
| 045702- A039 | General | 12,207,000 12,207,000 | |
| 045702- A12 | Civil works | 187,793,000 187,793,000 | |
| 045702- A124 | Building and Structures | 187,793,000 187,793,000 | |
| Total- | INSTALLATION OF PRESSURE PUMPS AND WATER SUPPLY SCHEMES AT DISTRICT LAKKI MARWAT | 200,000,000 200,000,000 |
IB9557 REHABILITATION OF INFRASTRUCTURE WORKS (CONSTRUCTIN OF ROAD WATERLINE SEWERAGE
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| SYSTEM PAR | ACCOUNTANT GENERAL P KS & | AKISTAN REVENUES | ||
| 045702- A03 | Operating Expenses | 45,775,000 | 45,775,000 | 45,775,000 |
| 045702- A039 | General | 45,775,000 | 45,775,000 | 45,775,000 |
| 045702- A12 | Civil works | 704,225,000 | 704,225,000 | 704,225,000 |
| 045702- A124 | Building and Structures | 704,225,000 | 704,225,000 | 704,225,000 |
| Total- | REHABILITATION OF | 750,000,000 | 750,000,000 | 750,000,000 |
| INFRASTRUCTURE WORKS (CONSTRUCTIN OF ROAD WATERLINE SEWERAGE SYSTEM PARKS & | ||||
| IB9558 REHABILITATION OF INFRASTRUCTURE WORKS (CO SEWERAGE PUBLIC PARKS | NSTRUCTIN OF ROAD | S FOORPATH WATER SUPPY | ||
| 045702- A03 | Operating Expenses | 45,775,000 | 45,775,000 | 45,775,000 |
| 045702- A039 | General | 45,775,000 | 45,775,000 | 45,775,000 |
| 045702- A12 | Civil works | 704,225,000 | 704,225,000 | 704,225,000 |
| 045702- A124 | Building and Structures | 704,225,000 | 704,225,000 | 704,225,000 |
| Total- | REHABILITATION OF | 750,000,000 | 750,000,000 | 750,000,000 |
| INFRASTRUCTURE WORKS | ||||
| IB9559 IMPRO PLAYGROUND | (CONSTRUCTIN OF ROADS FOORPATH WATER SUPPY SEWERAGE PUBLIC PARKS VEMENT / REHABILITATION OF DIFFERENT RO IN | ADS WATER SUPPLY | SEWERAGE PARKS AND | |
| 045702- A03 | Operating Expenses | 45,775,000 | 45,775,000 | 45,775,000 |
| 045702- A039 | General | 45,775,000 | 45,775,000 | 45,775,000 |
| 045702- A12 | Civil works | 704,225,000 | 704,225,000 | 704,225,000 |
| 045702- A124 | Building and Structures | 704,225,000 | 704,225,000 | 704,225,000 |
| Total- | IMPROVEMENT / REHABILITATION OF | 750,000,000 | 750,000,000 | 750,000,000 |
| DIFFERENT ROADS WATER SUPPLY | ||||
| IB9560 INFRA | SEWERAGE PARKS AND PLAYGROUND IN STRUCTURE DEVELOPMENT IN TEHSIL YAZMA | N DISTRICT BAHAWALPUR | ||
| 045702- A03 | Operating Expenses | 45,775,000 | 45,775,000 | 16,479,000 |
| 045702- A039 | General | 45,775,000 | 45,775,000 | 16,479,000 |
| 045702- A12 | Civil works | 704,225,000 | 704,225,000 | 253,521,000 |
| 045702- A124 | Building and Structures | 704,225,000 | 704,225,000 | 253,521,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| Total- | INFRASTRUCTURE DEVELOPMENT IN | 750,000,000 | 750,000,000 | 270,000,000 |
| IB9561 INFRA | TEHSIL YAZMAN DISTRICT BAHAWALPUR STRUCTURE DEVELOPMENT IN DISTRICT GUJ | RAT | ||
| 045702- A03 | Operating Expenses | 33,568,000 | 5,707,000 | 41,060,000 |
| 045702- A039 | General | 33,568,000 | 5,707,000 | 41,060,000 |
| 045702- A12 | Civil works | 516,432,000 | 87,793,000 | 631,690,000 |
| 045702- A124 | Building and Structures | 516,432,000 | 87,793,000 | 631,690,000 |
| Total- | INFRASTRUCTURE DEVELOPMENT IN DISTRICT GUJRAT | 550,000,000 | 93,500,000 | 672,750,000 |
| IB9562 INFRASTRUCTURE DEVELOPMENT IN DISTRICT GUJRAT | ||||
| 045702- A03 | Operating Expenses | 12,207,000 | 12,207,000 | |
| 045702- A039 | General | 12,207,000 | 12,207,000 | |
| 045702- A12 | Civil works | 187,793,000 | 187,793,000 | |
| 045702- A124 | Building and Structures | 187,793,000 | 187,793,000 | |
| Total- | INFRASTRUCTURE DEVELOPMENT IN | 200,000,000 | 200,000,000 | |
| IB9563 CONST | DISTRICT GUJRAT RUCTION OF CAT-D HOSPITAL AT AZAM WAR | SAK TEHSIL BIRMAL SWTD WANA | ||
| 045702- A03 | Operating Expenses | 21,362,000 | 21,362,000 | 24,413,000 |
| 045702- A039 | General | 21,362,000 | 21,362,000 | 24,413,000 |
| 045702- A12 | Civil works | 328,638,000 | 328,638,000 | 375,587,000 |
| 045702- A124 | Building and Structures | 328,638,000 | 328,638,000 | 375,587,000 |
| Total- | CONSTRUCTION OF CAT-D HOSPITAL | 350,000,000 | 350,000,000 | 400,000,000 |
| AT AZAM WARSAK TEHSIL BIRMAL | ||||
| SWTD WANA | ||||
| IB9564 MANSEHRA WATER SUPPLY SCHEME | ||||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- | MANSEHRA WATER SUPPLY SCHEME | 100,000,000 | 100,000,000 | |
| IB9565 CONSTRUCTION OF LINK ROAD FROM RAILWAY STATION TO SIALKOT | PHATAK 2 KM | |||
| 045702- A03 | Operating Expenses | 1,221,000 | ||
| 045702- A039 | General | 1,221,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | 2023-2024 Revised Estimate | 2024-2025 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A12 | Civil works | 18,779,000 | ||
| 045702- A124 | Building and Structures | 18,779,000 | ||
| Total- | CONSTRUCTION OF LINK ROAD FROM RAILWAY STATION TO SIALKOT PHATAK 2 KM | 20,000,000 | ||
| IB9566 CONST GHULAM HAI | RUCTION OF ASPHALT ROAD FROM MIRPURK RDER | HAS MIRWAH ROAD | TO JHULURI VIA | VILLAGE SYED |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- IB9567 CONST | CONSTRUCTION OF ASPHALT ROAD FROM MIRPURKHAS MIRWAH ROAD TO JHULURI VIA VILLAGE SYED GHULAM HAIRDER RUCTION OF 50 NOS. SOLAR WATER SUPPLY | 100,000,000 SCHEMES IN DISTRIC | 100,000,000 T KHUZDAR | |
| 045702- A03 | Operating Expenses | 6,103,000 | 1,038,000 | 23,680,000 |
| 045702- A039 | General | 6,103,000 | 1,038,000 | 23,680,000 |
| 045702- A12 | Civil works | 93,897,000 | 15,962,000 | 364,307,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 15,962,000 | 364,307,000 |
| Total- | CONSTRUCTION OF 50 NOS. SOLAR | 100,000,000 | 17,000,000 | 387,987,000 |
| IB9568 CONST | WATER SUPPLY SCHEMES IN DISTRICT KHUZDAR RUCTION OF B/T ROAD IN MUNICIPLE CORPO | RATION KHUZDAR | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 4,512,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 4,512,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 69,413,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 69,413,000 |
| Total- | CONSTRUCTION OF B/T ROAD IN | 100,000,000 | 100,000,000 | 73,925,000 |
| IB9569 REHAB DISTRICT SIA | MUNICIPLE CORPORATION KHUZDAR ILITATION / IMPROVEMENT OF ROAD FROM D LKOT | UGRI TO SATRA SINDHWAN TEHSIL DASKA | ||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 4,725,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 4,725,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 72,695,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 72,695,000 |
| Total- | REHABILITATION / IMPROVEMENT OF ROAD FROM DUGRI TO SATRA SINDHWAN TEHSIL DASKA DISTRICT SIALKOT | 100,000,000 | 100,000,000 | 77,420,000 |
| IB9570 GUJRANWALA RAJBAN BRIDGE TO JANDIALA DHAB | WALA (06 KM) | |||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- | GUJRANWALA RAJBAN BRIDGE TO | 100,000,000 | 100,000,000 | |
| JANDIALA DHABWALA (06 KM) | ||||
| IB9571 CONST | RUCTION OF CARPET ROAD FROM MARI BHIN | DRAN TO GHUMMAN | WALA DISTRICT | GUJRANWALA |
| 045702- A03 | Operating Expenses | 6,103,000 | 1,221,000 | 29,298,000 |
| 045702- A039 | General | 6,103,000 | 1,221,000 | 29,298,000 |
| 045702- A12 | Civil works | 93,897,000 | 18,779,000 | 450,732,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 18,779,000 | 450,732,000 |
| Total- | CONSTRUCTION OF CARPET ROAD FROM MARI BHINDRAN TO GHUMMAN | 100,000,000 | 20,000,000 | 480,030,000 |
| WALA DISTRICT GUJRANWALA | ||||
| IB9572 REHABILITATION / CONSTRUCTION / RAISING OF RO SHAH ROAD TEHSIL | AD FROM SHAHPUR C | ITY TO BANGLA | HUSSAIN | |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- | REHABILITATION / CONSTRUCTION / RAISING OF ROAD FROM SHAHPUR CITY TO BANGLA HUSSAIN SHAH ROAD TEHSIL | 100,000,000 | 100,000,000 | |
| IB9573 REPAI | RING OF ROADS IN TANDLIANWALA FAISALABAD | |||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 9,155,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 9,155,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | DEMA 2023-2024 Budget Estimate 2023-2024 Revised Estimate | NDS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 045702- A12 | Civil works | 93,897,000 93,897,000 | 140,845,000 |
| 045702- A124 | Building and Structures | 93,897,000 93,897,000 | 140,845,000 |
| Total- | REPAIRING OF ROADS IN | 100,000,000 100,000,000 | 150,000,000 |
| TANDLIANWALA FAISALABAD | |||
| IB9574 URBAN SEWERAGE / DRAINAGE PCC AND TUFF TILE DISTRICT TOBA TEK | STREET FOR ZONE-D GOJRA CITY | TEHSIL GOJRA | |
| 045702- A03 | Operating Expenses | 6,103,000 6,103,000 | 18,578,000 |
| 045702- A039 | General | 6,103,000 6,103,000 | 18,578,000 |
| 045702- A12 | Civil works | 93,897,000 93,897,000 | 285,811,000 |
| 045702- A124 | Building and Structures | 93,897,000 93,897,000 | 285,811,000 |
| Total- | URBAN SEWERAGE / DRAINAGE PCC AND TUFF TILE STREET FOR ZONE-D GOJRA CITY TEHSIL GOJRA DISTRICT TOBA TEK | 100,000,000 100,000,000 | 304,389,000 |
| IB9575 URBAN SEWERAGE / DRAINAGE PCC AND TUFF TILE DISTRICT TOBA TEK | STREET FOR ZONE-D GOJRA CITY | TEHSIL GOJRA | |
| 045702- A03 | Operating Expenses | 6,103,000 6,103,000 | |
| 045702- A039 | General | 6,103,000 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 93,897,000 | |
| Total- | URBAN SEWERAGE / DRAINAGE PCC AND TUFF TILE STREET FOR ZONE-D GOJRA CITY TEHSIL GOJRA DISTRICT TOBA TEK | 100,000,000 100,000,000 | |
| IB9576 CONST KASUR | RUCTION OF OVERHEAD BRIDGE ON RAILWAY TRACK IN TEHSIL KOT RADHA KISHEN DISTRICT | ||
| 045702- A03 | Operating Expenses | 6,103,000 6,103,000 | |
| 045702- A039 | General | 6,103,000 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 93,897,000 | |
| Total- | CONSTRUCTION OF OVERHEAD BRIDGE ON RAILWAY TRACK IN TEHSIL KOT RADHA KISHEN DISTRICT KASUR | 100,000,000 100,000,000 | |
| IB9577 CONST MULTAN | RUCTION OF CARPET ROAD IN DIFFERENT U | CS AND CONTONMENT BOARD ARE | AS DISTRICT |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 12,023,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 12,023,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 184,977,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 184,977,000 |
| Total- | CONSTRUCTION OF CARPET ROAD IN DIFFERENT UCS AND CONTONMENT BOARD AREAS DISTRICT MULTAN | 100,000,000 | 100,000,000 | 197,000,000 |
| IB9578 CONST MAQEEM PUR | RUCTION OF CARPET ROAD FROM BASTI GU DISTRICT | LBAHAR WALA - MATOTALI VIA BHADI | WALA - BASTI | |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | |
| 045702- A039 | General | 6,103,000 | 6,103,000 | |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | |
| Total- | CONSTRUCTION OF CARPET ROAD FROM BASTI GULBAHAR WALA - MATOTALI VIA BHADI WALA - BASTI MAQEEM PUR DISTRICT | 100,000,000 | 100,000,000 | |
| IB9579 CONSTRUCTION OF ROAD FROM BHAGWAL AWAN T LINK INFRASTRUCTURE | O DABOLA VIA KOTLI | BHUTTA RORAS | ROAD WITH | |
| 045702- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 16,446,000 |
| 045702- A039 | General | 6,103,000 | 6,103,000 | 16,446,000 |
| 045702- A12 | Civil works | 93,897,000 | 93,897,000 | 253,014,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 93,897,000 | 253,014,000 |
| Total- | CONSTRUCTION OF ROAD FROM | 100,000,000 | 100,000,000 | 269,460,000 |
| IB9580 CONST WITH LINK INF | BHAGWAL AWAN TO DABOLA VIA KOTLI BHUTTA RORAS ROAD WITH LINK INFRASTRUCTURE RUCTION OF ROAD FROM JURIYAN KALAN T RASTRUCTURE | O MALKE KALAN VIA | OLAKH AWAN & | MALO CHAK |
| 045702- A03 | Operating Expenses | 6,103,000 | 1,221,000 | 21,168,000 |
| 045702- A039 | General | 6,103,000 | 1,221,000 | 21,168,000 |
| 045702- A12 | Civil works | 93,897,000 | 18,779,000 | 325,655,000 |
| 045702- A124 | Building and Structures | 93,897,000 | 18,779,000 | 325,655,000 |
| Total- | CONSTRUCTION OF ROAD FROM | 100,000,000 | 20,000,000 | 346,823,000 |
| JURIYAN KALAN TO MALKE KALAN VIA |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget 2023-2024 Revised | 2024-2025 Budget | |
| Estimate Estimate | Estimate | ||
| Rs Rs | Rs | ||
| IB9581 CONST AND CONTON | ACCOUNTANT GENERAL P OLAKH AWAN & MALO CHAK WITH LINK INFRASTRUCTURE RUCTION OF SEWERAGE SOLING RE-SOLING MENT | AKISTAN REVENUES DRAIN AND SLUDGE CARRIER IN DIF | FERENCT UCS |
| 045702- A03 | Operating Expenses | 6,103,000 1,221,000 | 29,692,000 |
| 045702- A039 | General | 6,103,000 1,221,000 | 29,692,000 |
| 045702- A12 | Civil works | 93,897,000 18,779,000 | 456,808,000 |
| 045702- A124 | Building and Structures | 93,897,000 18,779,000 | 456,808,000 |
| Total- | CONSTRUCTION OF SEWERAGE | 100,000,000 20,000,000 | 486,500,000 |
| IB9582 CONST BAHAWALPU | SOLING RE-SOLING DRAIN AND SLUDGE CARRIER IN DIFFERENCT UCS AND CONTONMENT RUCTION OF METTALED ROAD 20 FEET WIDE R (10 KM) | BHATTA CHOWK TO AHMADPUR DISTRICT | |
| 045702- A03 | Operating Expenses | 6,103,000 1,038,000 | 18,555,000 |
| 045702- A039 | General | 6,103,000 1,038,000 | 18,555,000 |
| 045702- A12 | Civil works | 93,897,000 15,962,000 | 285,482,000 |
| 045702- A124 | Building and Structures | 93,897,000 15,962,000 | 285,482,000 |
| Total- | CONSTRUCTION OF METTALED ROAD 20 FEET WIDE BHATTA CHOWK TO AHMADPUR DISTRICT BAHAWALPUR (10 KM) | 100,000,000 17,000,000 | 304,037,000 |
| IB9583 CONSTRUCTION / WIDENING OF KACHA PAKKA NOOR SHAH ROAD DISTRICT SAHIWAL | |||
| 045702- A03 | Operating Expenses | 6,103,000 6,103,000 | 34,776,000 |
| 045702- A039 | General | 6,103,000 6,103,000 | 34,776,000 |
| 045702- A12 | Civil works | 93,897,000 93,897,000 | 535,014,000 |
| 045702- A124 | Building and Structures | 93,897,000 93,897,000 | 535,014,000 |
| Total- | CONSTRUCTION / WIDENING OF | 100,000,000 100,000,000 | 569,790,000 |
| KACHA PAKKA NOOR SHAH ROAD DISTRICT SAHIWAL | |||
| IB9584 CONST LADHY WALA | / REHB. OF METALLED ROAD OF KHAIRPUR T & BASTI | AMAY WALI ROAD MOUZA JINDO SHAH CHAK | |
| 045702- A03 | Operating Expenses | 12,207,000 48,827,000 | 25,270,000 |
| 045702- A039 | General | 12,207,000 48,827,000 | 25,270,000 |
| 045702- A12 | Civil works | 187,793,000 751,173,000 | 388,770,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMANDS 2023-2024 Revised Estimate | FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045702- A124 | Building and Structures | 187,793,000 | 751,173,000 | 388,770,000 |
| Total- | CONST / REHB. OF METALLED ROAD | 200,000,000 | 800,000,000 | 414,040,000 |
| IB9585 CONST | OF KHAIRPUR TAMAY WALI ROAD MOUZA JINDO SHAH CHAK LADHY WALA & BASTI RUCTION OF IB OFFICES (03) AT GHALLANAI T | D MOHMAND KOHAT | AND D.I KHAN | |
| 045702- A03 | Operating Expenses | 3,052,000 | 3,052,000 | 8,789,000 |
| 045702- A039 | General | 3,052,000 | 3,052,000 | 8,789,000 |
| 045702- A12 | Civil works | 46,948,000 | 46,948,000 | 135,211,000 |
| 045702- A124 | Building and Structures | 46,948,000 | 46,948,000 | 135,211,000 |
| Total- IB9586 INSTA | CONSTRUCTION OF IB OFFICES (03) AT GHALLANAI TD MOHMAND KOHAT AND D.I KHAN LLATION OF PRESSURE PUMPS / TUBEWELLS I | 50,000,000 N DISTRICT BANNU | 50,000,000 | 144,000,000 |
| 045702- A03 | Operating Expenses | 45,775,000 | 45,775,000 | 38,451,000 |
| 045702- A039 | General | 45,775,000 | 45,775,000 | 38,451,000 |
| 045702- A12 | Civil works | 704,225,000 | 704,225,000 | 591,549,000 |
| 045702- A124 | Building and Structures | 704,225,000 | 704,225,000 | 591,549,000 |
| Total- | INSTALLATION OF PRESSURE PUMPS / TUBEWELLS IN DISTRICT BANNU | 750,000,000 | 750,000,000 | 630,000,000 |
| IB9587 CONSTRUCTION OF AUDITORIUM AT NIM PESHAWAR | ||||
| 045702- A03 | Operating Expenses | 7,324,000 | 7,324,000 | |
| 045702- A039 | General | 7,324,000 | 7,324,000 | |
| 045702- A12 | Civil works | 112,676,000 | 112,676,000 | |
| 045702- A124 | Building and Structures | 112,676,000 | 112,676,000 | |
| Total- | CONSTRUCTION OF AUDITORIUM AT | 120,000,000 | 120,000,000 | |
| IB9588 UPGRA STRENGTHEN | NIM PESHAWAR DATION OF INFRASTRUCTURE (SOLARIZATION ING OF | ) OF ACADEMIC BLOCKS BOUNDARY | WALL AND | |
| 045702- A03 | Operating Expenses | 3,943,000 | 3,943,000 | |
| 045702- A039 | General | 3,943,000 | 3,943,000 | |
| 045702- A12 | Civil works | 60,665,000 | 60,665,000 | |
| 045702- A124 | Building and Structures | 60,665,000 | 60,665,000 | |
| Total- | UPGRADATION OF INFRASTRUCTURE | 64,608,000 | 64,608,000 |
| NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| (SOLARIZATION) OF ACADEMIC BLOCKS BOUNDARY WALL AND STRENGTHENING OF | |||
|---|---|---|---|
| IB9589 UPGRADATION OF NCRD COMPLEX (PHASE-III) A | T CHAK SHAHZAD ISLAMABAD | ||
| 045702- A03 | Operating Expenses | 2,197,000 | 2,197,000 |
| 045702- A039 | General | 2,197,000 | 2,197,000 |
| 045702- A12 | Civil works | 33,800,000 | 33,800,000 |
| 045702- A124 | Building and Structures | 33,800,000 | 33,800,000 |
| Total- | UPGRADATION OF NCRD COMPLEX (PHASE-III) AT CHAK SHAHZAD ISLAMABAD | 35,997,000 | 35,997,000 |
| IB9700 SUSTAINABLE DEVELOPMENT GOALS ACHIEVEMENT PROGRAMME ( | SAP) (H&W) PUNJAB | ||
| 045702- A12 | Civil works | 26,229,295,000 | |
| 045702- A124 | Building and Structures | 26,229,295,000 | |
| Total- | SUSTAINABLE DEVELOPMENT GOALS ACHIEVEMENT PROGRAMME (SAP) (H&W) PUNJAB | 26,229,295,000 | |
| IB9701 SUSTA | INABLE DEVELOPMENT GOALS ACHIEVEM | ENT PROGRAMME ( | SAP) (H&W) SINDH |
| 045702- A12 | Civil works | 8,296,719,000 | |
| 045702- A124 | Building and Structures | 8,296,719,000 | |
| Total- | SUSTAINABLE DEVELOPMENT GOALS ACHIEVEMENT PROGRAMME (SAP) (H&W) SINDH | 8,296,719,000 | |
| IB9702 SUSTA | INABLE DEVELOPMENT GOALS ACHIEVEM | ENT PROGRAMME ( | SAP) (H&W) BALOCHISTAN |
| 045702- A12 | Civil works | 2,495,782,000 | |
| 045702- A124 | Building and Structures | 2,495,782,000 | |
| Total- | SUSTAINABLE DEVELOPMENT GOALS ACHIEVEMENT PROGRAMME (SAP) (H&W) BALOCHISTAN | 2,495,782,000 | |
| 045702 | Total- Buildings and Structures | 34,920,518,000 | 77,707,055,000 23,828,459,000 |
| 045720 Others IB3526 REHAB | : ILITATION / CONSTRUCTION OF ROADS A | T LATIFABAD HYDERABAD CITY 6 NOS SCHEMES | |
| 045720- A03 | Operating Expenses | 12,207,000 | 12,207,000 3,052,000 |
| 045720- A039 | General | 12,207,000 | 12,207,000 3,052,000 |
| 045720- A12 | Civil works | 187,793,000 | 187,793,000 46,948,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045720- A124 | Building and Structures | 187,793,000 | 187,793,000 | 46,948,000 |
| Total- | REHABILITATION / CONSTRUCTION OF | 200,000,000 | 200,000,000 | 50,000,000 |
| IB3527 REFUR | ROADS AT LATIFABAD HYDERABAD CITY 6 NOS SCHEMES BISHMENT AND REHABILITATION OF GOVERN | MENT OWNED BUILDINGS AT ISLAMA | BAD | |
| 045720- A03 | Operating Expenses | 6,103,000 | 24,718,000 | 30,516,000 |
| 045720- A039 | General | 6,103,000 | 24,718,000 | 30,516,000 |
| 045720- A12 | Civil works | 93,897,000 | 380,282,000 | 469,484,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 380,282,000 | 469,484,000 |
| Total- | REFURBISHMENT AND | 100,000,000 | 405,000,000 | 500,000,000 |
| REHABILITATION OF GOVERNMENT OWNED BUILDINGS AT ISLAMABAD | ||||
| IB3528 REFUR COLONY ISLA | BISHMENT OF EXISTING FACILITIES & PROVIS MABAD | ION OF ADDITION | AL FACILITIES AT P | M STAFF |
| 045720- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 8,239,000 |
| 045720- A039 | General | 6,103,000 | 6,103,000 | 8,239,000 |
| 045720- A12 | Civil works | 93,897,000 | 93,897,000 | 126,761,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 93,897,000 | 126,761,000 |
| Total- | REFURBISHMENT OF EXISTING | 100,000,000 | 100,000,000 | 135,000,000 |
| FACILITIES & PROVISION OF ADDITIONAL FACILITIES AT PM STAFF COLONY ISLAMABAD | ||||
| IB3529 REFUR | BISHMENT OF PM OFFICE ISLAMABAD | |||
| 045720- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 9,956,000 |
| 045720- A039 | General | 6,103,000 | 6,103,000 | 9,956,000 |
| 045720- A12 | Civil works | 93,897,000 | 93,897,000 | 153,174,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 93,897,000 | 153,174,000 |
| Total- | REFURBISHMENT OF PM OFFICE | 100,000,000 | 100,000,000 | 163,130,000 |
| IB3541 DEVEL | ISLAMABAD OPMENT SCHEMES IN DISTRICT KACHHI JHAL | MAGSI AND NASEERABAD(17 NOS SCHEMES) | ||
| 045720- A03 | Operating Expenses | 1,053,000 | 1,053,000 | |
| 045720- A039 | General | 1,053,000 | 1,053,000 | |
| 045720- A12 | Civil works | 16,197,000 | 16,197,000 | |
| 045720- A124 | Building and Structures | 16,197,000 | 16,197,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMANDS FOR GRANTS 2023-2024 Revised Estimate 2024-2025 Budget Estimate |
|---|---|---|---|
| Rs | Rs Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| Total- IB3542 PAVEM | DEVELOPMENT SCHEMES IN DISTRICT KACHHI JHAL MAGSI AND NASEERABAD(17 NOS SCHEMES) ENT OF STREETS SOLING SYSTEM IN 15 DIFF | 17,250,000 ERENT AREAS OF | 17,250,000 GUJRANWALA |
| 045720- A03 | Operating Expenses | 16,784,000 | 16,784,000 9,897,000 |
| 045720- A039 | General | 16,784,000 | 16,784,000 9,897,000 |
| 045720- A12 | Civil works | 258,216,000 | 258,216,000 152,270,000 |
| 045720- A124 | Building and Structures | 258,216,000 | 258,216,000 152,270,000 |
| Total- | PAVEMENT OF STREETS SOLING SYSTEM IN 15 DIFFERENT AREAS OF GUJRANWALA | 275,000,000 | 275,000,000 162,167,000 |
| IB3543 CONSTRUCTION OF CARPETED ROAD FROM DHILLA GUJRANWALA AND | N WAL PHATTAK | TO AIMANABAD TOWN DISTRICT | |
| 045720- A03 | Operating Expenses | 6,725,000 | 6,725,000 6,494,000 |
| 045720- A039 | General | 6,725,000 | 6,725,000 6,494,000 |
| 045720- A12 | Civil works | 103,461,000 | 103,461,000 99,906,000 |
| 045720- A124 | Building and Structures | 103,461,000 | 103,461,000 99,906,000 |
| Total- | CONSTRUCTION OF CARPETED ROAD | 110,186,000 | 110,186,000 106,400,000 |
| FROM DHILLAN WAL PHATTAK TO AIMANABAD TOWN DISTRICT GUJRANWALA AND | |||
| IB3545 PROVIDING WATER SUPPLY SEWERAGE LINES CC T OF NAWABSHAH | OPPING SOLAR LIGHTS IN VARIOUS WARDS / UCS | ||
| 045720- A03 | Operating Expenses | 6,103,000 | 6,103,000 3,052,000 |
| 045720- A039 | General | 6,103,000 | 6,103,000 3,052,000 |
| 045720- A12 | Civil works | 93,897,000 | 93,897,000 46,948,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 93,897,000 46,948,000 |
| Total- | PROVIDING WATER SUPPLY | 100,000,000 | 100,000,000 50,000,000 |
| SEWERAGE LINES CC TOPPING SOLAR LIGHTS IN VARIOUS WARDS / UCS OF NAWABSHAH | |||
| IB3548 IMPROVEMENT/REHABILITATION OF DIFFERENT RO SYSTEM IN VARIOUS UNION | ADS/STREETS INCLUDING WATER & SEWERAGE | ||
| 045720- A03 | Operating Expenses | 9,155,000 | 9,155,000 3,052,000 |
| 045720- A039 | General | 9,155,000 | 9,155,000 3,052,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENU | Rs ES | Rs | |
| 045720- A12 | Civil works | 140,845,000 | 140,845,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 140,845,000 | 140,845,000 | 46,948,000 |
| Total- | IMPROVEMENT/REHABILITATION OF | 150,000,000 | 150,000,000 | 50,000,000 |
| IB3549 IMPRO SYSTEM IN VA | DIFFERENT ROADS/STREETS INCLUDING WATER & SEWERAGE SYSTEM IN VARIOUS UNION VEMENT/REHABILITATION OF DIFFERENT RO RIOUS UNION | ADS/STREETS INCLUDING WATER & SEWERAGE | ||
| 045720- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 3,052,000 |
| 045720- A039 | General | 9,155,000 | 9,155,000 | 3,052,000 |
| 045720- A12 | Civil works | 140,845,000 | 140,845,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 140,845,000 | 140,845,000 | 46,948,000 |
| Total- | IMPROVEMENT/REHABILITATION OF | 150,000,000 | 150,000,000 | 50,000,000 |
| IB3550 IMPRO SYSTEM IN VA | DIFFERENT ROADS/STREETS INCLUDING WATER & SEWERAGE SYSTEM IN VARIOUS UNION VEMENT/REHABILITATION OF DIFFERENT RO RIOUS UNION | ADS/STREETS INCLUDING WATER & SEWERAGE | ||
| 045720- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 3,052,000 |
| 045720- A039 | General | 9,155,000 | 9,155,000 | 3,052,000 |
| 045720- A12 | Civil works | 140,845,000 | 140,845,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 140,845,000 | 140,845,000 | 46,948,000 |
| Total- | IMPROVEMENT/REHABILITATION OF | 150,000,000 | 150,000,000 | 50,000,000 |
| DIFFERENT ROADS/STREETS | ||||
| IB3553 IMPRO SYSTEM AT D | INCLUDING WATER & SEWERAGE SYSTEM IN VARIOUS UNION VEMENT/REHABILITATION OF DIFFERENT RO ISTRICT | ADS/STREETS INCLUDING WATER & SEWERAGE | ||
| 045720- A03 | Operating Expenses | 9,155,000 | 9,155,000 | 3,052,000 |
| 045720- A039 | General | 9,155,000 | 9,155,000 | 3,052,000 |
| 045720- A12 | Civil works | 140,845,000 | 140,845,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 140,845,000 | 140,845,000 | 46,948,000 |
| Total- | IMPROVEMENT/REHABILITATION OF | 150,000,000 | 150,000,000 | 50,000,000 |
| DIFFERENT ROADS/STREETS INCLUDING WATER & SEWERAGE |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| No of 2023-24 Posts 2024-25 | 2023-2024 Budget | 2023-2024 Revised | 2024-2025 Budget | |
| Estimate | Estimate | Estimate | ||
| IB3555 IMPRO SYSTEM AT V | ACCOUNTANT GENERAL P SYSTEM AT DISTRICT VEMENT/REHABILITATION OF DIFFERENT ROA ARIOUS MAIN | Rs AKISTAN REVENU DS /STREETS INC | Rs ES LUDING WATER & S | Rs EWERAGE |
| 045720- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 3,052,000 |
| 045720- A039 | General | 12,207,000 | 12,207,000 | 3,052,000 |
| 045720- A12 | Civil works | 187,793,000 | 187,793,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 187,793,000 | 187,793,000 | 46,948,000 |
| Total- | IMPROVEMENT/REHABILITATION OF | 200,000,000 | 200,000,000 | 50,000,000 |
| IB3556 DEVEL SHAHEED | DIFFERENT ROADS /STREETS INCLUDING WATER & SEWERAGE SYSTEM AT VARIOUS MAIN OPMENT SCHEMES UNDER PRIME MINISTERS | PROGRAMME IN SINDH- LARKANA SUKKUR AND | ||
| 045720- A03 | Operating Expenses | 18,310,000 | 18,310,000 | 3,052,000 |
| 045720- A039 | General | 18,310,000 | 18,310,000 | 3,052,000 |
| 045720- A12 | Civil works | 281,690,000 | 281,690,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 281,690,000 | 281,690,000 | 46,948,000 |
| Total- | DEVELOPMENT SCHEMES UNDER PRIME MINISTERS PROGRAMME IN SINDH- LARKANA SUKKUR AND SHAHEED | 300,000,000 | 300,000,000 | 50,000,000 |
| IB3557 DEVEL MIRPURKHAS | OPMENT SCHEMES UNDER PRIME MINISTERS DIVISIONS | PROGRAMME IN SINDH- HYDERABAD | AND | |
| 045720- A03 | Operating Expenses | 12,207,000 | 12,207,000 | 3,052,000 |
| 045720- A039 | General | 12,207,000 | 12,207,000 | 3,052,000 |
| 045720- A12 | Civil works | 187,793,000 | 187,793,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 187,793,000 | 187,793,000 | 46,948,000 |
| Total- | DEVELOPMENT SCHEMES UNDER | 200,000,000 | 200,000,000 | 50,000,000 |
| PRIME MINISTERS PROGRAMME IN SINDH- HYDERABAD AND MIRPURKHAS DIVISIONS | ||||
| IB3563 CONSTRUCTION OF BLACK TOP ROAD CHINKINDIK TO MASKEECHAH | DISTRICT CHAGHI | |||
| 045720- A03 | Operating Expenses | 8,289,000 | 8,289,000 | 6,106,000 |
| 045720- A039 | General | 8,289,000 | 8,289,000 | 6,106,000 |
| 045720- A12 | Civil works | 127,518,000 | 127,518,000 | 93,933,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES | |||
| 045720- A124 | Building and Structures | 127,518,000 | 127,518,000 | 93,933,000 |
| Total- | CONSTRUCTION OF BLACK TOP ROAD | 135,807,000 | 135,807,000 | 100,039,000 |
| CHINKINDIK TO MASKEECHAH DISTRICT CHAGHI | ||||
| IB3567 19 NOS | DEVELOPMENT SCHEMES IN DISTRICT BADIN | |||
| 045720- A03 | Operating Expenses | 1,831,000 | 610,000 | 610,000 |
| 045720- A039 | General | 1,831,000 | 610,000 | 610,000 |
| 045720- A12 | Civil works | 28,169,000 | 9,390,000 | 9,390,000 |
| 045720- A124 | Building and Structures | 28,169,000 | 9,390,000 | 9,390,000 |
| Total- | 19 NOS DEVELOPMENT SCHEMES IN | 30,000,000 | 10,000,000 | 10,000,000 |
| DISTRICT BADIN | ||||
| IB3568 11 NOS | DEVELOPMENT SCHEMES IN DISTRICT BADIN | |||
| 045720- A03 | Operating Expenses | 3,052,000 | 610,000 | 610,000 |
| 045720- A039 | General | 3,052,000 | 610,000 | 610,000 |
| 045720- A12 | Civil works | 46,948,000 | 9,390,000 | 9,390,000 |
| 045720- A124 | Building and Structures | 46,948,000 | 9,390,000 | 9,390,000 |
| Total- | 11 NOS DEVELOPMENT SCHEMES IN | 50,000,000 | 10,000,000 | 10,000,000 |
| DISTRICT BADIN | ||||
| IB3569 15 NOS | DEVELOPMENT SCHEMES IN DISTRICT BADIN | |||
| 045720- A03 | Operating Expenses | 2,441,000 | 610,000 | 610,000 |
| 045720- A039 | General | 2,441,000 | 610,000 | 610,000 |
| 045720- A12 | Civil works | 37,559,000 | 9,390,000 | 9,390,000 |
| 045720- A124 | Building and Structures | 37,559,000 | 9,390,000 | 9,390,000 |
| Total- | 15 NOS DEVELOPMENT SCHEMES IN | 40,000,000 | 10,000,000 | 10,000,000 |
| IB3570 CONST | DISTRICT BADIN RUCTION OF METALED ROADS IN TALUKA LAK | HI DISTRICT SHIKARPUR SINDH (09 | SCHEMES) | |
| 045720- A03 | Operating Expenses | 6,103,000 | 610,000 | 610,000 |
| 045720- A039 | General | 6,103,000 | 610,000 | 610,000 |
| 045720- A12 | Civil works | 93,897,000 | 9,390,000 | 9,390,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 9,390,000 | 9,390,000 |
| Total- | CONSTRUCTION OF METALED ROADS | 100,000,000 | 10,000,000 | 10,000,000 |
| IN TALUKA LAKHI DISTRICT SHIKARPUR SINDH (09 SCHEMES) |
IB3571 CONSTRUCTION OF BLACK TOP ROADS PURANA DUKI AND RABBAT VILLAGES DISTRICT DUKI
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 | 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 045720- A03 | Operating Expenses | 1,831,000 | 1,831,000 | 7,385,000 |
| 045720- A039 | General | 1,831,000 | 1,831,000 | 7,385,000 |
| 045720- A12 | Civil works | 28,169,000 | 28,169,000 | 113,615,000 |
| 045720- A124 | Building and Structures | 28,169,000 | 28,169,000 | 113,615,000 |
| Total- IB3576 DEVEL SCHEMES) | CONSTRUCTION OF BLACK TOP ROADS PURANA DUKI AND RABBAT VILLAGES DISTRICT DUKI OPMENT SCHEMES IN THAMBO & DMJAMALI | 30,000,000 DISTRICT NASEERABA | 30,000,000 D (2 NOS DEVE | 121,000,000 LOPMENT |
| 045720- A03 | Operating Expenses | 610,000 | 610,000 | |
| 045720- A039 | General | 610,000 | 610,000 | |
| 045720- A12 | Civil works | 9,390,000 | 9,390,000 | |
| 045720- A124 | Building and Structures | 9,390,000 | 9,390,000 | |
| Total- | DEVELOPMENT SCHEMES IN THAMBO & DMJAMALI DISTRICT NASEERABAD (2 NOS DEVELOPMENT SCHEMES) | 10,000,000 | 10,000,000 | |
| IB3591 CONSTRUCTION OF SOLINGS/NALL AND TUFF TILE I BAHAWALPUR (02 NOS | N DIFFERENT UCS OF | TEHSIL YAZMAN DISTRICT | ||
| 045720- A03 | Operating Expenses | 4,577,000 | 335,000 | |
| 045720- A039 | General | 4,577,000 | 335,000 | |
| 045720- A12 | Civil works | 70,423,000 | 5,159,000 | |
| 045720- A124 | Building and Structures | 70,423,000 | 5,159,000 | |
| Total- | CONSTRUCTION OF SOLINGS/NALL AND TUFF TILE IN DIFFERENT UCS OF TEHSIL YAZMAN DISTRICT BAHAWALPUR (02 NOS | 75,000,000 | 5,494,000 | |
| IB3595 CONST (12 NOS | RUCTION OF METALED ROADS AND BRIDGES | IN DIFFERENT AREAS | OF DISTRICT BAHAWALPUR | |
| 045720- A03 | Operating Expenses | 6,990,000 | ||
| 045720- A039 | General | 6,990,000 | ||
| 045720- A12 | Civil works | 107,536,000 | ||
| 045720- A124 | Building and Structures | 107,536,000 | ||
| Total- | CONSTRUCTION OF METALED ROADS AND BRIDGES IN DIFFERENT AREAS OF DISTRICT BAHAWALPUR (12 NOS | 114,526,000 |
NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS
| CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB3596 CONSTRUCTION OF SOLING IN DIFFERENT AREAS OF TEHSIL YAZMAN DISTRICT BAHAWALPUR (20 NOS SCHEMES)
| 045720- A03 | Operating Expenses | 8,979,000 |
|---|---|---|
| 045720- A039 | General | 8,979,000 |
| 045720- A12 | Civil works | 138,139,000 |
| 045720- A124 | Building and Structures | 138,139,000 |
| Total- | CONSTRUCTION OF SOLING IN | 147,118,000 |
| DIFFERENT AREAS OF TEHSIL YAZMAN DISTRICT BAHAWALPUR (20 NOS SCHEMES) |
IB3599 CONSTRUCTION OF PCC ROAD AND INFRASTRUCTURE DEVELOPMENT AT DIFFERENT UNION COUNCIL DISTRICT
| 045720- A03 | Operating Expenses | 6,103,000 | 6,103,000 | 9,276,000 |
|---|---|---|---|---|
| 045720- A039 | General | 6,103,000 | 6,103,000 | 9,276,000 |
| 045720- A12 | Civil works | 93,897,000 | 93,897,000 | 142,702,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 93,897,000 | 142,702,000 |
| Total- | CONSTRUCTION OF PCC ROAD AND INFRASTRUCTURE DEVELOPMENT AT DIFFERENT UNION COUNCIL DISTRICT | 100,000,000 | 100,000,000 | 151,978,000 |
| IB3602 REHAB 045720- A03 | ILITATION & IMPROVEMENT OF ROAD IN DI Operating Expenses | STRICT CHAKWAL (1 6,422,000 | 2 NOS SCHEMES) 6,422,000 | |
| 045720- A039 | General | 6,422,000 | 6,422,000 | |
| 045720- A12 | Civil works | 98,795,000 | 98,795,000 | |
| 045720- A124 | Building and Structures | 98,795,000 | 98,795,000 | |
| Total- | REHABILITATION & IMPROVEMENT OF ROAD IN DISTRICT CHAKWAL (12 NOS SCHEMES) | 105,217,000 | 105,217,000 |
IB3603 DEVELOPMENT SCHEMES OF INFRASTRUCTURE AND PUBLIC WORKS IN DIFFERENT UCS OF DISTRICT GUJRAT
| 045720- A03 | Operating Expenses | 6,103,000 | 2,746,000 | 3,052,000 |
|---|---|---|---|---|
| 045720- A039 | General | 6,103,000 | 2,746,000 | 3,052,000 |
| 045720- A12 | Civil works | 93,897,000 | 42,254,000 | 46,948,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 42,254,000 | 46,948,000 |
| Total- | DEVELOPMENT SCHEMES OF | 100,000,000 | 45,000,000 | 50,000,000 |
| NO. 130.- FC12C28 CAPITAL OUTLAY ON CIVIL WORKS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| INFRASTRUCTURE AND PUBLIC WORKS IN DIFFERENT UCS OF DISTRICT GUJRAT | ||||
|---|---|---|---|---|
| IB3604 DEVELOPMENT SCHEMES IN DIFFERENT UCS OF DISTRICT GUJRAT-II ( | 38 NOS DEVELOPMENT SCHEMES) | |||
| 045720- A03 | Operating Expenses | 6,103,000 | 2,746,000 | 10,498,000 |
| 045720- A039 | General | 6,103,000 | 2,746,000 | 10,498,000 |
| 045720- A12 | Civil works | 93,897,000 | 42,254,000 | 161,504,000 |
| 045720- A124 | Building and Structures | 93,897,000 | 42,254,000 | 161,504,000 |
| Total- | DEVELOPMENT SCHEMES IN DIFFERENT UCS OF DISTRICT GUJRAT-II (38 NOS DEVELOPMENT SCHEMES) | 100,000,000 | 45,000,000 | 172,002,000 |
| IB3606 MISCE SARGODHA | LLANEOUS DEVELOPMENT SCHEMES IN TEHSIL KOT MOMIN & TEHSIL SARGODHA | DISTRICT | ||
| 045720- A03 | Operating Expenses | 15,258,000 | 15,258,000 | 6,103,000 |
| 045720- A039 | General | 15,258,000 | 15,258,000 | 6,103,000 |
| 045720- A12 | Civil works | 234,742,000 | 234,742,000 | 93,897,000 |
| 045720- A124 | Building and Structures | 234,742,000 | 234,742,000 | 93,897,000 |
| Total- | MISCELLANEOUS DEVELOPMENT | 250,000,000 | 250,000,000 | 100,000,000 |
| SCHEMES IN TEHSIL KOT MOMIN & TEHSIL SARGODHA DISTRICT SARGODHA | ||||
| IB3607 CONSTRUCTION OF ROAD/PCC/TUFF PAVER/NALL RUKHAN DISTRICT | AH/SOLING/DRAIN/CULVERTS IN CHAK | 105 SB & | ||
| 045720- A03 | Operating Expenses | 21,362,000 | 21,362,000 | 5,564,000 |
| 045720- A039 | General | 21,362,000 | 21,362,000 | 5,564,000 |
| 045720- A12 | Civil works | 328,638,000 | 328,638,000 | 85,602,000 |
| 045720- A124 | Building and Structures | 328,638,000 | 328,638,000 | 85,602,000 |
| Total- | CONSTRUCTION OF ROAD/PCC/TUFF PAVER/NALLAH/SOLING/DRAIN/CULVE RTS IN CHAK 105 SB & RUKHAN DISTRICT | 350,000,000 | 350,000,000 | 91,166,000 |
| IB3608 CONSTRUCTION OF ROAD/PCC/TUFF | ||||
| 045720- A03 | Operating Expenses | 30,516,000 | 91,546,000 | 26,789,000 |
| 045720- A039 | General | 30,516,000 | 91,546,000 | 26,789,000 |
| NO. 130.- FC1 | 2C28 CAPITAL OUTLAY ON CIVIL WORKS No of 2023-24 Posts 2024-25 ACCOUNTANT GENERAL | 2023-2024 Budget Estimate Rs PAKISTAN REVEN | DEMAN 2023-2024 Revised Estimate Rs UES | DS FOR GRANTS 2024-2025 Budget Estimate Rs |
|---|---|---|---|---|
| 045720- A12 | Civil works | 469,484,000 | 1,408,454,000 | 412,137,000 |
| 045720- A124 | Building and Structures | 469,484,000 | 1,408,454,000 | 412,137,000 |
| Total- | CONSTRUCTION OF ROAD/PCC/TUFF | 500,000,000 | 1,500,000,000 | 438,926,000 |
| 045720 | Total- Others | 4,540,104,000 | 5,218,460,000 | 2,787,302,000 |
| 0457 | Total- Construction (Works) | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 |
| 045 | Total- Construction and Transport | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 |
| 04 | Total- Economic Affairs | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 | |
| TOTAL - DEMAND | 41,880,872,000 | 86,038,750,000 | 28,188,072,000 |
SECTION V
MINISTRY OF INDUSTRIES AND PRODUCTION
2024-2025 Budget Estimate (Rupees in Thousand)
| Demands presented on behalf of the Ministry of | ||
|---|---|---|
| Industries and Production | ||
| Development Expendiutre on Capital Account. | ||
| 131. Capital Outlay on Industrial Development | 4,918,758 | |
| Total : | 4,918,758 |
DEMANDS FOR GRANTS
NO. 131.- CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT
DEMAND NO. 131 ( FC12C32 )
CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT
I. ESTIMATES of the Amount required in the year ending 30 June , 2025 to defray the Salaries and Other Expenses of the CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT.
Voted Rs. 4,918,758,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF INDUSTRIES AND PRODUCTION .
| 2023-2024 Budget Estimate Rs | 2023-2024 Revised Estimate Rs | 2024-2025 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 044 | Mining and Manufacturing | 13,000,000,000 | 1,922,520,000 | 4,918,758,000 |
| Total | 13,000,000,000 | 1,922,520,000 | 4,918,758,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 231,971,000 | 134,120,000 | 222,456,000 |
| A011 | Pay | 231,971,000 | 134,120,000 | 222,456,000 |
| A011- | 1 Pay of Officers | (179,256,000) | (115,980,000) | (148,605,000) |
| A011- | 2 Pay of Other Staff | (52,715,000) | (18,140,000) | (73,851,000) |
| A02 | Project Pre-Investment Analysis | 50,000,000 | 91,000,000 | |
| A03 | Operating Expenses | 145,178,000 | 104,301,000 | 545,186,000 |
| A05 | Grants, Subsidies and Write off Loans | 10,448,171,000 | 258,504,000 | 217,582,000 |
| A09 | Physical Assets | 1,299,240,000 | 842,400,000 | 1,964,137,000 |
| A12 | Civil works | 760,440,000 | 461,920,000 | 1,939,397,000 |
| A13 | Repairs and Maintenance | 65,000,000 | 30,275,000 | 30,000,000 |
| Total | 13,000,000,000 | 1,922,520,000 | 4,918,758,000 |
NO. 131.- FC12C32 CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 | |||
|---|---|---|---|---|---|---|
| 2023-24 2024-25 | Budget Estimate | Revised Estimate | Budget Estimate | |||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||||
| 04 | Economic Affairs: | |||||
| 044 | Mining | and Manufacturing: | ||||
| 0441 044101 IB5262 | Manufacturing: Support for Industrial Development : SUPPORT FOR INDUSTRIAL DEVELOPMENT STREN | GTHENING THE ENGINEERING INDUSTRY | ||||
| 044101 | - A01 | Employees Related Expenses | 58,000,000 | 25,000,000 | 80,000,000 | |
| 044101 | - A011 | Pay | 15 19 | 58,000,000 | 25,000,000 | 80,000,000 |
| 044101 | - A011- | 1 Pay | of Officers (15) (13) | (58,000,000) | (25,000,000) | (65,000,000) |
| 044101 | - A011- | 2 Pay | of Other Staff (6) | (15,000,000) | ||
| 044101 | - A03 | Operating Expenses | 8,000,000 | 8,000,000 | 102,000,000 | |
| 044101 | - A032 | Communications | 1,000,000 | |||
| 044101 | - A037 | Consultancy and Contractual Work | 4,000,000 | 4,000,000 | 28,000,000 | |
| 044101 | - A038 | Travel & Transportation | 5,000,000 | |||
| 044101 | - A039 | General | 4,000,000 | 4,000,000 | 68,000,000 | |
| 044101 | - A09 | Physical Assets | 4,000,000 | 4,000,000 | 18,000,000 | |
| 044101 | - A092 | Computer Equipment | 4,000,000 | 4,000,000 | 14,000,000 | |
| 044101 | - A096 | Purchase of Plant and Machinery | 2,000,000 | |||
| 044101 | - A097 | Purchase of Furniture and Fixture | 2,000,000 | |||
| Total- | SUPPORT FOR INDUSTRIAL | 70,000,000 | 37,000,000 | 200,000,000 | ||
| DEVELOPMENT STRENGTHENING THE ENGINEERING INDUSTRY | ||||||
| IB9598 | PRIME | MINISTER'S YOUTH PROGRAMME FOR SMALL LOANS | ||||
| 044101 | - A05 | Grants, Subsidies and Write off Loans | 10,000,000,000 | |||
| 044101 | - A052 | Grants Domestic | 10,000,000,000 | |||
| Total- | PRIME PROG | MINISTER'S YOUTH RAMME FOR SMALL LOANS | 10,000,000,000 | |||
| 0 | 44101 | Total- | Support for Industrial Development | 10,070,000,000 | 37,000,000 | 200,000,000 |
| 0 | 441 | Total- | Manufacturing | 10,070,000,000 | 37,000,000 | 200,000,000 |
| 0 | 44 | Total- | Mining and Manufacturing | 10,070,000,000 | 37,000,000 | 200,000,000 |
| 0 | 4 | Total- | Economic Affairs | 10,070,000,000 | 37,000,000 | 200,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 10,070,000,000 | 37,000,000 | 200,000,000 |
| NO. 131.- FC12C32 CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 044 | Mining | and Manufacturing: | ||||
| 0441 | Manufacturing: | |||||
| 044101 | Support for Industrial Development : | |||||
| LO117 | 5 NATIONAL BUSINESS DEVELOPMENT PROGRAM FOR SME'S | |||||
| 044101 | - A01 | Employees Related Expenses | 47,024,000 | 36,605,000 | ||
| 044101 | - A011 | Pay | 39 | 47,024,000 | 36,605,000 | |
| 044101 | - A011-1 | Pay of Officers | (29) | (41,198,000) | (34,705,000) | |
| 044101 | - A011-2 | Pay of Other Staff | (10) | (5,826,000) | (1,900,000) | |
| 044101 | - A03 | Operating Expenses | 30,000,000 | 25,525,000 | ||
| 044101 | - A037 | Consultancy and Contractual Work | 3,250,000 | 2,695,000 | ||
| 044101 | - A039 | General | 26,750,000 | 22,830,000 | ||
| 044101 | - A05 | Grants, Subsidies and Write off Loans | 222,976,000 | 14,000,000 | ||
| 044101 | - A052 | Grants Domestic | 222,976,000 | 14,000,000 | ||
| Total- | NATIONAL BUSINESS DEV PROGRAM FOR SME'S | ELOPMENT | 300,000,000 | 76,130,000 | ||
| LO118 | 0 PRODU | CT DEV. CENTRE FOR COMPOSITES BASED SPORTS GOOD SIALKOT | ||||
| 044101 | - A01 | Employees Related Expenses | 18,170,000 | 5,720,000 | 27,111,000 | |
| 044101 | - A011 | Pay | 51 56 | 18,170,000 | 5,720,000 | 27,111,000 |
| 044101 | - A011-1 | Pay of Officers | (4) (6) | (3,990,000) | (2,900,000) | (4,200,000) |
| 044101 | - A011-2 | Pay of Other Staff | (47) (50) | (14,180,000) | (2,820,000) | (22,911,000) |
| 044101 | - A03 | Operating Expenses | 11,680,000 | 1,600,000 | 29,089,000 | |
| 044101 | - A039 | General | 11,680,000 | 1,600,000 | 29,089,000 | |
| 044101 | - A05 | Grants, Subsidies and Write off Loans | 4,000,000 | |||
| 044101 | - A052 | Grants Domestic | 4,000,000 | |||
| 044101 | - A09 | Physical Assets | 12,000,000 | 1,000,000 | 46,237,000 | |
| 044101 | - A096 | Purchase of Plant and Machinery | 10,000,000 | 15,680,000 | ||
| 044101 | - A098 | Purchase of Other Assets | 2,000,000 | 1,000,000 | 30,557,000 | |
| Total- | PRODUCT DEV. CENTRE F COMPOSITES BASED SPO SIALKOT | OR RTS GOOD | 45,850,000 | 8,320,000 | 102,437,000 | |
| LO118 | 2 BUSINESS SKILL DEV. CENTRE FOR WOMEN AT VARIOUS LOCATION | |||||
| 044101 | - A01 | Employees Related Expenses | 9,151,000 | 8,868,000 | 6,955,000 |
| NO. 131.- FC12 | C32 CAPITAL OUTLAY ON I | NDUSTRIAL DEVE No of 2023-24 Posts 2024-25 | LOPMENT 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 044101- A011 | Pay | 8 8 | 9,151,000 | 8,868,000 | 6,955,000 |
| 044101- A011-1 | Pay of Officers | (4) (8) | (6,946,000) | (6,663,000) | (6,955,000) |
| 044101- A011-2 | Pay of Other Staff | (4) | (2,205,000) | (2,205,000) | |
| 044101- A03 | Operating Expenses | 2,859,000 | 2,728,000 | 4,241,000 | |
| 044101- A032 | Communications | 100,000 | 100,000 | ||
| 044101- A033 | Utilities | 250,000 | 250,000 | ||
| 044101- A034 | Occupancy Costs | 888,000 | 881,000 | ||
| 044101- A038 | Travel & Transportation | 400,000 | 400,000 | ||
| 044101- A039 | General | 1,221,000 | 1,097,000 | 4,241,000 | |
| 044101- A05 | Grants, Subsidies and Write off Loans | 2,450,000 | 2,450,000 | ||
| 044101- A052 | Grants Domestic | 2,450,000 | 2,450,000 | ||
| 044101- A09 | Physical Assets | 100,000 | 100,000 | ||
| 044101- A098 | Purchase of Other Assets | 100,000 | 100,000 | ||
| 044101- A12 | Civil works | 440,000 | 40,000 | ||
| 044101- A124 | Building and Structures | 440,000 | 40,000 | ||
| Total- | BUSINESS SKILL DEV. CEN WOMEN AT VARIOUS LOCA | TRE FOR TION | 15,000,000 | 14,186,000 | 11,196,000 |
| LO1280 INDUSTRIAL DESIGN AND AUTOMATION CENTRE | |||||
| 044101- A01 | Employees Related Expenses | 14,000,000 | 6,500,000 | 16,000,000 | |
| 044101- A011 | Pay | 18 18 | 14,000,000 | 6,500,000 | 16,000,000 |
| 044101- A011-1 | Pay of Officers | (5) (5) | (5,000,000) | (5,000,000) | (7,000,000) |
| 044101- A011-2 | Pay of Other Staff | (13) (13) | (9,000,000) | (1,500,000) | (9,000,000) |
| 044101- A03 | Operating Expenses | 4,000,000 | 1,000,000 | 5,000,000 | |
| 044101- A039 | General | 4,000,000 | 1,000,000 | 5,000,000 | |
| 044101- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | 1,500,000 | 4,000,000 | |
| 044101- A052 | Grants Domestic | 3,000,000 | 1,500,000 | 4,000,000 | |
| 044101- A09 | Physical Assets | 19,000,000 | 71,125,000 | 115,000,000 | |
| 044101- A091 | Purchase of Building | 1,125,000 | 1,125,000 | 2,500,000 | |
| 044101- A092 | Computer Equipment | 13,675,000 | 13,700,000 | ||
| 044101- A096 | Purchase of Plant and Machinery | 70,000,000 | 94,600,000 | ||
| 044101- A097 | Purchase of Furniture and Fixture | 4,200,000 | 4,200,000 | ||
| 044101- A12 | Civil works | 160,000,000 | 160,000,000 | ||
| 044101- A124 | Building and Structures | 160,000,000 | 160,000,000 | ||
| Total- INDUSTRIAL DESIGN AND AUTOMATION CENTRE | 200,000,000 | 80,125,000 | 300,000,000 |
| NO. 131.- FC12 | C32 CAPITAL OUTLAY ON INDUSTRIAL DEVE No of 2023-24 Posts 2024-25 | LOPMENT 2023-2024 Budget Estimate | DEMAND 2023-2024 Revised Estimate | S FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| LO1299 1000 IN | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OF DUSTRIAL STITCHING UNITS ALL ACROSS PAKISTAN | FICE, LAHORE | ||
| 044101- A01 | Employees Related Expenses | 15,500,000 | 13,500,000 | 15,500,000 |
| 044101- A011 | Pay 14 | 15,500,000 | 13,500,000 | 15,500,000 |
| 044101- A011-1 | Pay of Officers (7) | (14,000,000) | (12,000,000) | (13,500,000) |
| 044101- A011-2 | Pay of Other Staff (7) | (1,500,000) | (1,500,000) | (2,000,000) |
| 044101- A03 | Operating Expenses | 13,000,000 | 13,000,000 | 23,196,000 |
| 044101- A038 | Travel & Transportation | 3,500,000 | 3,500,000 | |
| 044101- A039 | General | 9,500,000 | 9,500,000 | 23,196,000 |
| 044101- A05 | Grants, Subsidies and Write off Loans | 2,500,000 | 2,500,000 | 38,458,000 |
| 044101- A052 | Grants Domestic | 2,500,000 | 2,500,000 | 38,458,000 |
| 044101- A09 | Physical Assets | 135,140,000 | 69,535,000 | |
| 044101- A096 | Purchase of Plant and Machinery | 135,140,000 | 69,535,000 | |
| Total- | 1000 INDUSTRIAL STITCHING UNITS | 166,140,000 | 98,535,000 | 77,154,000 |
| ALL ACROSS PAKISTAN LO1303 ACQUISITION OF LAND FOR ESTABLISHMENT OF S | ME FACILITATION | CENTRES AT VARIO | US LOCATIONS | |
| 044101- A01 | Employees Related Expenses | 10,215,000 | ||
| 044101- A011 | Pay 6 | 10,215,000 | ||
| 044101- A011-1 | Pay of Officers (4) | (8,715,000) | ||
| 044101- A011-2 | Pay of Other Staff (2) | (1,500,000) | ||
| 044101- A03 | Operating Expenses | 2,000,000 | 2,000,000 | 18,500,000 |
| 044101- A039 | General | 2,000,000 | 2,000,000 | 18,500,000 |
| 044101- A05 | Grants, Subsidies and Write off Loans | 98,000,000 | 166,456,000 | 43,859,000 |
| 044101- A052 | Grants Domestic | 98,000,000 | 166,456,000 | 43,859,000 |
| 044101- A09 | Physical Assets | 16,900,000 | ||
| 044101- A091 | Purchase of Building | 5,150,000 | ||
| 044101- A092 | Computer Equipment | 3,050,000 | ||
| 044101- A095 | Purchase of Transport | 4,500,000 | ||
| 044101- A097 | Purchase of Furniture and Fixture | 3,000,000 | ||
| 044101- A098 | Purchase of Other Assets | 1,200,000 | ||
| 044101- A12 | Civil works | 572,873,000 | ||
| 044101- A124 | Building and Structures | 572,873,000 | ||
| Total- ACQUISITION OF LAND FOR | 100,000,000 | 168,456,000 | 662,347,000 | |
| ESTABLISHMENT OF SME | ||||
| FACILITATION CENTRES AT VARIOUS LOCATIONS |
| NO. 131.- FC12 | C32 CAPITAL OUTLAY ON | INDUSTRIAL DEVE No of 2023-24 Posts 2024-25 | LOPMENT 2023-2024 Budget Estimate R | DEMAND 2023-2024 Revised Estimate R | S FOR GRANTS 2024-2025 Budget Estimate R |
|---|---|---|---|---|---|
| LO1644 SUPPO | ACCOUNTANT GEN RT CENTRE FOR DENTAL | ERAL PAKISTAN R AND SURGICAL EQ | s EVENUES SUB-OF UIPMENT'S (SCDS | s FICE, LAHORE ) SIALKOT | s |
| 044101- A01 | Employees Related Expenses | 9,000,000 | 6,500,000 | 8,000,000 | |
| 044101- A011 | Pay | 3 3 | 9,000,000 | 6,500,000 | 8,000,000 |
| 044101- A011-1 | Pay of Officers | (3) (2) | (9,000,000) | (6,500,000) | (5,000,000) |
| 044101- A011-2 | Pay of Other Staff | (1) | (3,000,000) | ||
| 044101- A03 | Operating Expenses | 3,000,000 | 1,563,000 | 5,000,000 | |
| 044101- A039 | General | 3,000,000 | 1,563,000 | 5,000,000 | |
| 044101- A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 1,000,000 | 5,000,000 | |
| 044101- A052 | Grants Domestic | 5,000,000 | 1,000,000 | 5,000,000 | |
| 044101- A09 | Physical Assets | 93,000,000 | 39,000,000 | 121,000,000 | |
| 044101- A092 | Computer Equipment | 14,000,000 | 14,000,000 | ||
| 044101- A096 | Purchase of Plant and Machinery | 76,000,000 | 39,000,000 | 104,000,000 | |
| 044101- A097 | Purchase of Furniture and | Fixture | 3,000,000 | 3,000,000 | |
| 044101- A12 | Civil works | 90,000,000 | 11,500,000 | 111,000,000 | |
| 044101- A124 | Building and Structures | 90,000,000 | 11,500,000 | 111,000,000 | |
| Total- | SUPPORT CENTRE FOR DENTAL AND | 200,000,000 | 59,563,000 | 250,000,000 | |
| SURGICAL EQUIPMENT'S SIALKOT LO1645 RESEARCH REGULATORY INSIG | (SCDS) HTS & ADVOCACY | ASSISTANCE FOR | SMES | ||
| 044101- A01 | Employees Related Expenses | 15,255,000 | 11,039,000 | 16,275,000 | |
| 044101- A011 | Pay | 10 10 | 15,255,000 | 11,039,000 | 16,275,000 |
| 044101- A011-1 | Pay of Officers | (6) (6) | (13,755,000) | (10,469,000) | (15,275,000) |
| 044101- A011-2 | Pay of Other Staff | (4) (4) | (1,500,000) | (570,000) | (1,000,000) |
| 044101- A03 | Operating Expenses | 8,500,000 | 8,500,000 | 7,460,000 | |
| 044101- A034 | Occupancy Costs | 3,600,000 | 3,600,000 | 3,960,000 | |
| 044101- A039 | General | 4,900,000 | 4,900,000 | 3,500,000 | |
| 044101- A05 | Grants, Subsidies and Write off Loans | 56,245,000 | 25,398,000 | 56,265,000 | |
| 044101- A052 | Grants Domestic | 56,245,000 | 25,398,000 | 56,265,000 | |
| Total- | RESEARCH REGULATORY | INSIGHTS & | 80,000,000 | 44,937,000 | 80,000,000 |
| ADVOCACY ASSISTANCE | FOR SMES | ||||
| LO3121 SME BUSINESS FACILITATION CENTRE (SMEBFC) M | ULTAN | ||||
| 044101- A01 | Employees Related Expenses | 8,671,000 | 6,372,000 | ||
| 044101- A011 | Pay | 13 | 8,671,000 | 6,372,000 | |
| 044101- A011-1 | Pay of Officers | (8) | (6,367,000) | (5,954,000) | |
| 044101- A011-2 | Pay of Other Staff | (5) | (2,304,000) | (418,000) | |
| 044101- A03 | Operating Expenses | 10,339,000 | 5,315,000 |
| NO. 131.- FC1 | 2C32 CAPITAL OUTLAY ON INDUSTRIAL DEV No of 2023-24 Posts 2024-25 | ELOPMENT 2023-2024 Budget Estimate | DEMAN 2023-2024 Revised Estimate | DS FOR GRANTS 2024-2025 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 044101- A039 | General | 10,339,000 | 5,315,000 | |
| 044101- A05 | Grants, Subsidies and Write off Loans | 4,000,000 | 700,000 | |
| 044101- A052 | Grants Domestic | 4,000,000 | 700,000 | |
| Total- | SME BUSINESS FACILITATION CENTRE | 23,010,000 | 12,387,000 | |
| LO9644 NATIO KNOWLEDGE | (SMEBFC) MULTAN NAL STRATEGIC PROGRAM FOR ACQUISITIO | N OF IND TECH-NSPAIT INCLUDING FEASIBILITY- | ||
| 044101- A01 | Employees Related Expenses | 35,000,000 | 12,852,000 | 35,000,000 |
| 044101- A011 | Pay 17 28 | 35,000,000 | 12,852,000 | 35,000,000 |
| 044101- A011- | 1 Pay of Officers (8) (13) | (20,000,000) | (5,957,000) | (20,000,000) |
| 044101- A011- | 2 Pay of Other Staff (9) (15) | (15,000,000) | (6,895,000) | (15,000,000) |
| 044101- A03 | Operating Expenses | 28,000,000 | 10,234,000 | 30,000,000 |
| 044101- A039 | General | 28,000,000 | 10,234,000 | 30,000,000 |
| 044101- A05 | Grants, Subsidies and Write off Loans | 50,000,000 | 44,500,000 | 70,000,000 |
| 044101- A052 | Grants Domestic | 50,000,000 | 44,500,000 | 70,000,000 |
| 044101- A09 | Physical Assets | 122,000,000 | 32,140,000 | 335,000,000 |
| 044101- A092 | Computer Equipment | 10,000,000 | 7,000,000 | 20,000,000 |
| 044101- A095 | Purchase of Transport | 15,000,000 | 9,000,000 | |
| 044101- A096 | Purchase of Plant and Machinery | 82,000,000 | 13,140,000 | 290,000,000 |
| 044101- A097 | Purchase of Furniture and Fixture | 5,000,000 | 5,000,000 | 8,000,000 |
| 044101- A098 | Purchase of Other Assets | 10,000,000 | 7,000,000 | 8,000,000 |
| 044101- A13 | Repairs and Maintenance | 65,000,000 | 30,275,000 | 30,000,000 |
| 044101- A133 | Buildings and Structure | 65,000,000 | 30,275,000 | 30,000,000 |
| Total- | NATIONAL STRATEGIC PROGRAM FOR ACQUISITION OF IND TECH-NSPAIT INCLUDING FEASIBILITY- KNOWLEDGE | 300,000,000 | 130,001,000 | 500,000,000 |
| 044101 | Total- Support for Industrial Development | 1,430,000,000 | 692,640,000 | 1,983,134,000 |
| 0441 | Total- Manufacturing | 1,430,000,000 | 692,640,000 | 1,983,134,000 |
| 044 | Total- Mining and Manufacturing | 1,430,000,000 | 692,640,000 | 1,983,134,000 |
| 04 | Total- Economic Affairs | 1,430,000,000 | 692,640,000 | 1,983,134,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 1,430,000,000 | 692,640,000 | 1,983,134,000 |
| NO. 131.- FC12C32 CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 044 | Mining and Manufacturing: | ||||
| 0441 | Manufacturing: | ||||
| 044101 KA137 | Support for Industrial Development : 3 DEVELOPMENT OF KARACHI INDUSTRIAL PARK | (KIP) AT 1500 ACRES | PSM LAND KARACHI | ||
| 044101 | - A02 | Project Pre-Investment Analysis | 50,000,000 | 91,000,000 | |
| 044101 | - A021 | Feasibility Studies | 50,000,000 | 91,000,000 | |
| 044101 | - A03 | Operating Expenses | 209,000,000 | ||
| 044101 | - A037 | Consultancy and Contractual Work | 209,000,000 | ||
| Total- | DEVELOPMENT OF KARACHI | 50,000,000 | 91,000,000 | 209,000,000 | |
| INDUSTRIAL PARK (KIP) AT 1500 ACRES PSM LAND KARACHI | |||||
| KA137 SETUP | 4 ESTA AT KT | BLISHMENT OF HIGH TENSILE SHEET MET DMC | AL DIES MANUFACTURING AND TITANIUM COATING | ||
| 044101 | - A09 | Physical Assets | 90,000,000 | 6,500,000 | 205,000,000 |
| 044101 | - A091 | Purchase of Building | 5,000,000 | ||
| 044101 | - A096 | Purchase of Plant and Machinery | 90,000,000 | 6,500,000 | 200,000,000 |
| 044101 | - A12 | Civil works | 60,000,000 | 380,000 | 18,130,000 |
| 044101 | - A124 | Building and Structures | 60,000,000 | 380,000 | 18,130,000 |
| KA7198 | Total- ESTA | ESTABLISHMENT OF HIGH TENSILE SHEET METAL DIES MANUFACTURING AND TITANIUM COATING SETUP AT KTDMC BLISHMENT OF 132 KV GRID STATION AT B | 150,000,000 IN QASIM INDUSTRIA | 6,880,000 L PARK KARACHI | 223,130,000 |
| 044101 | - A03 | Operating Expenses | 11,000,000 | 11,000,000 | 11,000,000 |
| 044101 | - A037 | Consultancy and Contractual Work | 11,000,000 | 11,000,000 | 11,000,000 |
| 044101 | - A09 | Physical Assets | 824,000,000 | 619,000,000 | 1,105,000,000 |
| 044101 | - A096 | Purchase of Plant and Machinery | 824,000,000 | 619,000,000 | 1,105,000,000 |
| 044101 | - A12 | Civil works | 165,000,000 | 165,000,000 | 187,494,000 |
| 044101 | - A125 | Other Works | 165,000,000 | 165,000,000 | 187,494,000 |
| Total- | ESTABLISHMENT OF 132 KV GRID STATION AT BIN QASIM INDUSTRIAL PARK KARACHI | 1,000,000,000 | 795,000,000 | 1,303,494,000 | |
| 0 | 44101 | Total- Support for Industrial Development | 1,200,000,000 | 892,880,000 | 1,735,624,000 |
| 0 | 441 | Total- Manufacturing | 1,200,000,000 | 892,880,000 | 1,735,624,000 |
| 0 | 44 | Total- Mining and Manufacturing | 1,200,000,000 | 892,880,000 | 1,735,624,000 |
| 0 | 4 | Total- Economic Affairs | 1,200,000,000 | 892,880,000 | 1,735,624,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 1,200,000,000 | 892,880,000 | 1,735,624,000 | ||
| SUB-OFFICE, KARACHI |
NO. 131.- FC12C32 CAPITAL OUTLAY ON INDUSTRIAL DEVELOPMENT
| INDUSTRIAL DEVELOPMENT | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2023-2024 | 2023-2024 | 2024-2025 |
| 2023-24 2024-25 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 044 | Mining | and Manufacturing: | ||||
| 0441 | Manufacturing: | |||||
| 044101 LS0109 | Suppo ESTAB | rt for Industrial Development : LISHMENT OF HUB SPECIAL ECONOMIC Z | ONE LASBELA | |||
| 044101 | - A01 | Employees Related Expenses | 2,200,000 | 1,164,000 | 7,400,000 | |
| 044101 | - A011 | Pay | 29 29 | 2,200,000 | 1,164,000 | 7,400,000 |
| 044101 | - A011- | 1 Pay | of Officers (12) (12) | (1,000,000) | (832,000) | (2,960,000) |
| 044101 | - A011- | 2 Pay | of Other Staff (17) (17) | (1,200,000) | (332,000) | (4,440,000) |
| 044101 | - A03 | Operating Expenses | 12,800,000 | 13,836,000 | 100,700,000 | |
| 044101 | - A032 | Communications | 100,000 | 100,000 | 200,000 | |
| 044101 | - A037 | Consultancy and Contractual Work | 6,000,000 | 6,000,000 | 32,000,000 | |
| 044101 | - A038 | Travel & Transportation | 1,500,000 | 1,500,000 | 2,500,000 | |
| 044101 | - A039 | General | 5,200,000 | 6,236,000 | 66,000,000 | |
| 044101 | - A09 | Physical Assets | 2,000,000 | |||
| 044101 | - A097 | Purchase of Furniture and Fixture | 2,000,000 | |||
| 044101 | - A12 | Civil | works | 285,000,000 | 285,000,000 | 889,900,000 |
| 044101 | - A121 | Road | s Highways and Bridges | 180,000,000 | 180,000,000 | 150,000,000 |
| 044101 | - A123 | Embankment and Drainage Works | 105,000,000 | 105,000,000 | 80,000,000 | |
| 044101 | - A124 | Building and Structures | 259,900,000 | |||
| 044101 | - A125 | Other Works | 400,000,000 | |||
| Total- | ESTABLISHMENT OF HUB SPECIAL ECONOMIC ZONE LASBELA | 300,000,000 | 300,000,000 | 1,000,000,000 | ||
| 0 | 44101 | Total- | Support for Industrial Development | 300,000,000 | 300,000,000 | 1,000,000,000 |
| 0 | 441 | Total- | Manufacturing | 300,000,000 | 300,000,000 | 1,000,000,000 |
| 0 | 44 | Total- | Mining and Manufacturing | 300,000,000 | 300,000,000 | 1,000,000,000 |
| 0 | 4 | Total- | Economic Affairs | 300,000,000 | 300,000,000 | 1,000,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 300,000,000 | 300,000,000 | 1,000,000,000 | ||
| TOTAL | - DEMAND | 13,000,000,000 | 1,922,520,000 | 4,918,758,000 |