Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure, part 15
The Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure is published as a ZIP archive of 125 PDF files. This page reproduces the text of all 1886 pages, file by file, extracted automatically from the PDFs.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official ZIP archive before relying on any figure.
77.-Other Exp. Law Justice Division_4
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
KA0758 STANDING COUNSEL-IV, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,772,000 | 2,773,000 | 2,855,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay 5 | 4 | 1,612,000 | 1,612,000 | 1,719,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,372,000) | (1,372,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (240,000) | (240,000) | (311,000) |
| 036101- A012 | Allowances | 1,160,000 | 1,161,000 | 1,136,000 | |
| 036101- A012-1 | Regular Allowances | (1,087,000) | (1,088,000) | (1,043,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (73,000) | (73,000) | (93,000) | |
| 036101- A03 | Operating Expenses | 319,000 | 319,000 | 338,000 | |
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | |
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 | |
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-IV, Karachi | 3,288,000 | 3,289,000 | 3,201,000 |
KA0759 STANDING COUNSEL-V, KARACHI:
| 036101- A01 | Employees Related Expenses | 3,209,000 | 3,210,000 | 2,775,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 1,886,000 | 1,886,000 | 1,650,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,695,000) | (1,695,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (191,000) | (191,000) | (242,000) |
| 036101- A012 | Allowances | 1,323,000 | 1,324,000 | 1,125,000 | ||
| 036101- A012-1 | Regular Allowances | (1,230,000) | (1,231,000) | (1,032,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (93,000) | (93,000) | (93,000) | ||
| 036101- A03 | Operating Expenses | 469,000 | 469,000 | 338,000 | ||
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | ||
| 036101- A034 | Occupancy Costs | 151,000 | 151,000 | 1,000 | ||
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | ||
| 036101- A039 | General | 140,000 | 140,000 | 155,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
|---|---|---|---|---|---|
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-V, Karachi | 3,875,000 | 3,876,000 | 3,121,000 | ||
| KA1060 STAND 036101- A01 | ING COUNSEL-VI, KARACHI: Employees Related Expenses | 2,715,000 | 2,716,000 | 2,938,000 | |
| 036101- A011 | Pay 5 | 4 | 1,543,000 | 1,543,000 | 1,765,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,372,000) | (1,372,000) | (1,546,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (171,000) | (171,000) | (219,000) |
| 036101- A012 | Allowances | 1,172,000 | 1,173,000 | 1,173,000 | |
| 036101- A012-1 | Regular Allowances | (1,099,000) | (1,100,000) | (1,080,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (73,000) | (73,000) | (93,000) | |
| 036101- A03 | Operating Expenses | 319,000 | 319,000 | 488,000 | |
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | |
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 151,000 | |
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-VI, Karachi | 3,231,000 | 3,232,000 | 3,434,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
KA1061 STANDING COUNSEL-VII, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,706,000 | 2,707,000 | 2,779,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay 5 | 4 | 1,567,000 | 1,567,000 | 1,665,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (196,000) | (196,000) | (257,000) |
| 036101- A012 | Allowances | 1,139,000 | 1,140,000 | 1,114,000 | |
| 036101- A012-1 | Regular Allowances | (1,076,000) | (1,077,000) | (1,031,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (63,000) | (63,000) | (83,000) | |
| 036101- A03 | Operating Expenses | 400,000 | 400,000 | 419,000 | |
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | |
| 036101- A034 | Occupancy Costs | 82,000 | 82,000 | 82,000 | |
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-VII, Karachi | 3,303,000 | 3,304,000 | 3,206,000 |
KA1062 STANDING COUNSEL-VIII, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,711,000 | 2,712,000 | 2,737,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 1,542,000 | 1,542,000 | 1,627,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (171,000) | (171,000) | (219,000) |
| 036101- A012 | Allowances | 1,169,000 | 1,170,000 | 1,110,000 | ||
| 036101- A012-1 | Regular Allowances | (1,106,000) | (1,107,000) | (1,027,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (63,000) | (63,000) | (83,000) | ||
| 036101- A03 | Operating Expenses | 309,000 | 309,000 | 338,000 | ||
| 036101- A032 | Communications | 125,000 | 125,000 | 130,000 | ||
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
| 036101- A036 | Motor Vehicles | |||
|---|---|---|---|---|
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 |
| 036101- A039 | General | 140,000 | 140,000 | 155,000 |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 |
| 036101- A130 | Transport | 1,000 | 1,000 | |
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 |
| Total-Standing Counsel-VIII, Karachi | 3,217,000 | 3,218,000 | 3,083,000 |
KA1063 STANDING COUNSEL-IX, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,705,000 | 2,706,000 | 2,737,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay 5 | 4 | 1,542,000 | 1,542,000 | 1,627,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (171,000) | (171,000) | (219,000) |
| 036101- A012 | Allowances | 1,163,000 | 1,164,000 | 1,110,000 | |
| 036101- A012-1 | Regular Allowances | (1,100,000) | (1,101,000) | (1,027,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (63,000) | (63,000) | (83,000) | |
| 036101- A03 | Operating Expenses | 319,000 | 319,000 | 338,000 | |
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | |
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 | |
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-IX, Karachi | 3,221,000 | 3,222,000 | 3,083,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
KA1064 STANDING COUNSEL-X, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,680,000 | 2,681,000 | 2,737,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay 5 | 4 | 1,542,000 | 1,542,000 | 1,627,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (171,000) | (171,000) | (219,000) |
| 036101- A012 | Allowances | 1,138,000 | 1,139,000 | 1,110,000 | |
| 036101- A012-1 | Regular Allowances | (1,075,000) | (1,076,000) | (1,027,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (63,000) | (63,000) | (83,000) | |
| 036101- A03 | Operating Expenses | 319,000 | 319,000 | 338,000 | |
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | |
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 | |
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-X, Karachi | 3,196,000 | 3,197,000 | 3,083,000 |
KA1065 STANDING COUNSEL-XI, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,693,000 | 2,694,000 | 2,737,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 1,542,000 | 1,542,000 | 1,627,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (171,000) | (171,000) | (219,000) |
| 036101- A012 | Allowances | 1,151,000 | 1,152,000 | 1,110,000 | ||
| 036101- A012-1 | Regular Allowances | (1,088,000) | (1,089,000) | (1,027,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (63,000) | (63,000) | (83,000) | ||
| 036101- A03 | Operating Expenses | 319,000 | 319,000 | 338,000 | ||
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | ||
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | |
|---|---|---|---|---|---|
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-XI, Karachi | 3,209,000 | 3,210,000 | 3,083,000 | ||
| KA1066 STANDING COUNSEL-XII, KARACHI: | |||||
| 036101- A01 | Employees Related Expenses | 2,685,000 | 2,686,000 | 2,737,000 | |
| 036101- A011 | Pay 5 | 4 | 1,542,000 | 1,542,000 | 1,627,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (171,000) | (171,000) | (219,000) |
| 036101- A012 | Allowances | 1,143,000 | 1,144,000 | 1,110,000 | |
| 036101- A012-1 | Regular Allowances | (1,080,000) | (1,081,000) | (1,027,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (63,000) | (63,000) | (83,000) | |
| 036101- A03 | Operating Expenses | 319,000 | 319,000 | 338,000 | |
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | |
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 | |
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-XII, Karachi | 3,201,000 | 3,202,000 | 3,083,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
KA1067 STANDING COUNSEL-XIII, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,693,000 | 2,694,000 | 2,737,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 1,542,000 | 1,542,000 | 1,627,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (171,000) | (171,000) | (219,000) |
| 036101- A012 | Allowances | 1,151,000 | 1,152,000 | 1,110,000 | ||
| 036101- A012-1 | Regular Allowances | (1,088,000) | (1,089,000) | (1,027,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (63,000) | (63,000) | (83,000) | ||
| 036101- A03 | Operating Expenses | 319,000 | 319,000 | 338,000 | ||
| 036101- A032 | Communications | 135,000 | 135,000 | 130,000 | ||
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 | ||
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | ||
| 036101- A039 | General | 140,000 | 140,000 | 155,000 | ||
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 4,000 | ||
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | ||
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | ||
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | ||
| 036101- A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | ||
| 036101- A130 | Transport | 1,000 | 1,000 | |||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | ||
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | ||
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | ||
| Total-Standing Counsel-XIII, Karachi | 3,209,000 | 3,210,000 | 3,083,000 |
KA1068 STANDING COUNSEL-XIV, KARACHI:
| 036101- A01 | Employees Related Expenses | 2,756,000 | 2,757,000 | 2,734,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 1,620,000 | 1,620,000 | 1,624,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,367,000) | (1,367,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (253,000) | (253,000) | (216,000) |
| 036101- A012 | Allowances | 1,136,000 | 1,137,000 | 1,110,000 | ||
| 036101- A012-1 | Regular Allowances | (1,083,000) | (1,084,000) | (1,027,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (53,000) | (53,000) | (83,000) | ||
| 036101- A03 | Operating Expenses | 281,000 | 281,000 | 338,000 | ||
| 036101- A032 | Communications | 97,000 | 97,000 | 130,000 | ||
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 | ||
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 52,000 | ||
| 036101- A039 | General | 140,000 | 140,000 | 155,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | |||
|---|---|---|---|---|---|---|
| 2016-17 2017 | -18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | KARACHI -- Contd. | ||||
| **036101- ** | A09 | Physical Assets | 151,000 | 151,000 | 4,000 | |
| 036101- | A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- | A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 | |
| 036101- | A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| **036101- ** | A13 | Repairs and Maintenance | 46,000 | 46,000 | 4,000 | |
| 036101- | A130 | Transport | 1,000 | 1,000 | ||
| 036101- | A131 | Machinery and Equipment | 20,000 | 20,000 | 1,000 | |
| 036101- | A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 036101- | A137 | Computer Equipment | 15,000 | 15,000 | 2,000 | |
| Total-Standing Counsel-XIV, Karachi | 3,234,000 | 3,235,000 | 3,080,000 | |||
| **KA1265 ** | ADDITIONAL ATTORNEY GENERAL FOR PAKISTAN, KARACHI: | |||||
| **036101- ** | A01 | Employees Related Expenses | 10,874,000 | 10,875,000 | 12,030,000 | |
| 036101- | A011 | Pay 9 | 8 | 6,094,000 | 6,094,000 | 7,208,000 |
| 036101- | A011-1 | Pay of Officers (3) | (3) | (5,446,000) | (5,446,000) | (6,243,000) |
| 036101- | A011-2 | Pay of Other Staff (6) | (5) | (648,000) | (648,000) | (965,000) |
| 036101- | A012 | Allowances | 4,780,000 | 4,781,000 | 4,822,000 | |
| 036101- | A012-1 | Regular Allowances | (4,557,000) | (4,558,000) | (4,499,000) | |
| 036101- | A012-2 | Other Allowances (Excluding T. A) | (223,000) | (223,000) | (323,000) | |
| **036101- ** | A03 | Operating Expenses | 1,388,000 | 1,388,000 | 1,931,000 | |
| 036101- | A032 | Communications | 245,000 | 245,000 | 370,000 | |
| 036101- | A034 | Occupancy Costs | 502,000 | 502,000 | 574,000 | |
| 036101- | A038 | Travel & Transportation | 301,000 | 301,000 | 402,000 | |
| 036101- | A039 | General | 340,000 | 340,000 | 585,000 | |
| **036101- ** | A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 036101- | A063 | Entertainment and Gifts | 1,000 | 1,000 | 1,000 | |
| **036101- ** | A09 | Physical Assets | 425,000 | 425,000 | 1,250,000 | |
| 036101- | A092 | Computer Equipment | 125,000 | 125,000 | 250,000 | |
| 036101- | A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 500,000 | |
| 036101- | A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 500,000 | |
| **036101- ** | A13 | Repairs and Maintenance | 116,000 | 116,000 | 351,000 | |
| 036101- | A130 | Transport | 1,000 | 1,000 | 1,000 | |
| 036101- | A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 | |
| 036101- | A132 | Furniture and Fixture | 50,000 | 50,000 | 100,000 | |
| 036101- | A137 | Computer Equipment | 15,000 | 15,000 | 150,000 | |
| Total-Additional Attorney General | ||||||
| for Pakistan , Karachi | 12,804,000 | 12,805,000 | 15,563,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
KA3045 FEDERAL OMBUDSMAN SECRETARIATE-REGIONAL OFFICE FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORKPLACE
| 036101- A01 | Employees Related Expenses | 37,000 |
|---|---|---|
| 036101- A011 | Pay 7 | 8,000 |
| 036101- A011-1 | Pay of Officers (3) | (5,000) |
| 036101- A011-2 | Pay of Other Staff (4) | (3,000) |
| 036101- A012 | Allowances | 29,000 |
| 036101- A012-1 | Regular Allowances | (24,000) |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (5,000) |
| 036101- A03 | Operating Expenses | 27,000 |
| 036101- A032 | Communications | 4,000 |
| 036101- A033 | Utilities | 3,000 |
| 036101- A034 | Occupancy Costs | 3,000 |
| 036101- A036 | Motor Vehicles | 1,000 |
| 036101- A038 | Travel & Transportation | 5,000 |
| 036101- A039 | General | 11,000 |
| 036101- A04 | Employees Retirement Benefits | 2,000 |
| 036101- A041 | Pension | 2,000 |
| 036101- A05 | Grants, Subsidies and Write off loans | 3,000 |
| 036101- A052 | Grants Domestic | 3,000 |
| 036101- A06 | Transfers | 1,000 |
| 036101- A063 | Entertainment and Gifts | 1,000 |
| 036101- A09 | Physical Assets | 6,000 |
| 036101- A092 | Computer Equipment | 3,000 |
| 036101- A095 | Purchase of Transport | 1,000 |
| 036101- A096 | Purchase of Plant & Machinery | 1,000 |
| 036101- A097 | Purchase of Furniture & Fixture | 1,000 |
| 036101- A13 | Repairs and Maintenance | 7,000 |
| 036101- A130 | Transport | 1,000 |
| 036101- A131 | Machinery and Equipment | 1,000 |
| 036101- A132 | Furniture and Fixture | 1,000 |
| 036101- A133 | Buildings and Structure | 1,000 |
| 036101- A137 | Computer Equipment | 3,000 |
| Total-Federal Ombudsman Secretariate-Regional Office For Protection Against Harassment | ||
| Of Women At Workplace | 83,000 | |
| Charged | 83,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
LA0022 DEPUTY ATTORNEY GENERAL-I, LARKANA:
| 036101- A01 | Employees Related Expenses | 4,642,000 | 4,643,000 | 4,527,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 4 | 2,987,000 | 2,987,000 | 2,955,000 |
| 036101- A011-1 | Pay of Officers | (2) (2) | (2,645,000) | (2,645,000) | (2,716,000) |
| 036101- A011-2 | Pay of Other Staff | (3) (2) | (342,000) | (342,000) | (239,000) |
| 036101- A012 | Allowances | 1,655,000 | 1,656,000 | 1,572,000 | |
| 036101- A012-1 | Regular Allowances | (1,593,000) | (1,594,000) | (1,437,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (62,000) | (62,000) | (135,000) | |
| 036101- A03 | Operating Expenses | 405,000 | 405,000 | 585,000 | |
| 036101- A032 | Communications | 110,000 | 110,000 | 146,000 | |
| 036101- A033 | Utilities | 36,000 | 36,000 | 82,000 | |
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 | ||
| 036101- A038 | Travel & Transportation | 112,000 | 112,000 | 151,000 | |
| 036101- A039 | General | 146,000 | 146,000 | 206,000 | |
| 036101- A09 | Physical Assets | 171,000 | 171,000 | 402,000 | |
| 036101- A092 | Computer Equipment | 70,000 | 70,000 | 2,000 | |
| 036101- A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 200,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 200,000 | |
| 036101- A13 | Repairs and Maintenance | 71,000 | 71,000 | 120,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 30,000 | 30,000 | 40,000 | |
| 036101- A132 | Furniture and Fixture | 20,000 | 20,000 | 40,000 | |
| 036101- A137 | Computer Equipment | 20,000 | 20,000 | 40,000 | |
| Total-Deputy Attorney General-I, | Larkana | 5,289,000 | 5,290,000 | 5,634,000 |
LA0023 STANDING COUNSEL - I, LARKANA:
| 036101- A01 | Employees Related Expenses | 2,975,000 | 2,976,000 | 2,932,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 1,766,000 | 1,766,000 | 1,797,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,445,000) | (1,445,000) | (1,516,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (321,000) | (321,000) | (281,000) |
| 036101- A012 | Allowances | 1,209,000 | 1,210,000 | 1,135,000 | ||
| 036101- A012-1 | Regular Allowances | (1,147,000) | (1,148,000) | (1,015,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (62,000) | (62,000) | (120,000) | ||
| 036101- A03 | Operating Expenses | 438,000 | 438,000 | 529,000 | ||
| 036101- A032 | Communications | 120,000 | 120,000 | 121,000 | ||
| 036101- A033 | Utilities | 41,000 | 41,000 | 91,000 | ||
| 036101- A034 | Occupancy Costs | 1,000 | 1,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB-OFFICE, | Rs KARACHI -- Con | Rs td. | |
| 036101- A038 | Travel & Transportation | 121,000 | 121,000 | 151,000 |
| 036101- A039 | General | 155,000 | 155,000 | 166,000 |
| 036101- A09 | Physical Assets | 170,000 | 170,000 | 202,000 |
| 036101- A092 | Computer Equipment | 70,000 | 70,000 | 2,000 |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 100,000 |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 100,000 |
| 036101- A13 | Repairs and Maintenance | 61,000 | 61,000 | 100,000 |
| 036101- A130 | Transport | 1,000 | 1,000 | |
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 30,000 |
| 036101- A132 | Furniture and Fixture | 20,000 | 20,000 | 30,000 |
| 036101- A137 | Computer Equipment | 20,000 | 20,000 | 40,000 |
| Total-Standing Counsel-I, Larkana | 3,644,000 | 3,645,000 | 3,763,000 | |
| SK0020 DEPUT | Y ATTORNEY GENERAL, SUKKAR: | |||
| 036101- A01 | Employees Related Expenses | 4,925,000 | 4,926,000 | 5,095,000 |
| 036101- A011 | Pay 5 4 | 3,108,000 | 3,108,000 | 3,406,000 |
| 036101- A011-1 | Pay of Officers (2) (2) | (2,844,000) | (2,844,000) | (2,961,000) |
| 036101- A011-2 | Pay of Other Staff (3) (2) | (264,000) | (264,000) | (445,000) |
| 036101- A012 | Allowances | 1,817,000 | 1,818,000 | 1,689,000 |
| 036101- A012-1 | Regular Allowances | (1,732,000) | (1,733,000) | (1,549,000) |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (85,000) | (85,000) | (140,000) |
| 036101- A03 | Operating Expenses | 305,000 | 305,000 | 439,000 |
| 036101- A032 | Communications | 92,000 | 92,000 | 140,000 |
| 036101- A033 | Utilities | 10,000 | 10,000 | 10,000 |
| 036101- A034 | Occupancy Costs | 3,000 | 3,000 | |
| 036101- A038 | Travel & Transportation | 87,000 | 87,000 | 131,000 |
| 036101- A039 | General | 113,000 | 113,000 | 158,000 |
| 036101- A09 | Physical Assets | 122,000 | 122,000 | 402,000 |
| 036101- A092 | Computer Equipment | 2,000 | 2,000 | 2,000 |
| 036101- A096 | Purchase of Plant & Machinery | 60,000 | 60,000 | 300,000 |
| 036101- A097 | Purchase of Furniture & Fixture | 60,000 | 60,000 | 100,000 |
| 036101- A13 | Repairs and Maintenance | 41,000 | 41,000 | 70,000 |
| 036101- A130 | Transport | 1,000 | 1,000 | |
| 036101- A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 |
| 036101- A137 | Computer Equipment | 20,000 | 20,000 | 30,000 |
| Total-Deputy Attorney General, Sukkar | 5,393,000 | 5,394,000 | 6,006,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
SK0044 STANDING COUNSEL - I, SUKKUR:
| 036101- A01 | Employees Related Expenses | 2,906,000 | 2,907,000 | 2,823,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay 5 | 4 | 1,718,000 | 1,718,000 | 1,715,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (347,000) | (347,000) | (307,000) |
| 036101- A012 | Allowances | 1,188,000 | 1,189,000 | 1,108,000 | |
| 036101- A012-1 | Regular Allowances | (1,126,000) | (1,127,000) | (1,008,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (62,000) | (62,000) | (100,000) | |
| 036101- A03 | Operating Expenses | 282,000 | 282,000 | 392,000 | |
| 036101- A032 | Communications | 61,000 | 61,000 | 120,000 | |
| 036101- A038 | Travel & Transportation | 111,000 | 111,000 | 131,000 | |
| 036101- A039 | General | 110,000 | 110,000 | 141,000 | |
| 036101- A09 | Physical Assets | 31,000 | 31,000 | 102,000 | |
| 036101- A092 | Computer Equipment | 11,000 | 11,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 10,000 | 10,000 | 50,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 10,000 | 10,000 | 50,000 | |
| 036101- A13 | Repairs and Maintenance | 32,000 | 32,000 | 70,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 | |
| 036101- A137 | Computer Equipment | 11,000 | 11,000 | 30,000 | |
| Total-Standing Counsel-I, Sukkur | 3,251,000 | 3,252,000 | 3,387,000 |
SK0045 DEPUTY ATTORNEY GENERAL-II, SUKKUR:
| 036101- A01 | Employees Related Expenses | 4,505,000 | 4,506,000 | 4,424,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 2,905,000 | 2,905,000 | 2,900,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (2,571,000) | (2,571,000) | (2,608,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (334,000) | (334,000) | (292,000) |
| 036101- A012 | Allowances | 1,600,000 | 1,601,000 | 1,524,000 | ||
| 036101- A012-1 | Regular Allowances | (1,549,000) | (1,550,000) | (1,424,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (51,000) | (51,000) | (100,000) | ||
| 036101- A03 | Operating Expenses | 320,000 | 320,000 | 429,000 | ||
| 036101- A032 | Communications | 106,000 | 106,000 | 140,000 | ||
| 036101- A038 | Travel & Transportation | 81,000 | 81,000 | 131,000 | ||
| 036101- A039 | General | 133,000 | 133,000 | 158,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of 2016-17 | Pos 201 | ts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | REVENUE | Rs S, SUB-OFFICE, | Rs KARACHI -- Con | Rs td. | ||
| 036101- A09 | Physical Assets | 42,000 | 42,000 | 102,000 | ||
| 036101- A092 | Computer Equipment | 2,000 | 2,000 | 2,000 | ||
| 036101- A096 | Purchase of Plant & Machinery | 10,000 | 10,000 | 50,000 | ||
| 036101- A097 | Purchase of Furniture & Fixture | 30,000 | 30,000 | 50,000 | ||
| 036101- A13 | Repairs and Maintenance | 21,000 | 21,000 | 70,000 | ||
| 036101- A130 | Transport | 1,000 | 1,000 | |||
| 036101- A131 | Machinery and Equipment | 5,000 | 5,000 | 20,000 | ||
| 036101- A132 | Furniture and Fixture | 5,000 | 5,000 | 20,000 | ||
| 036101- A137 | Computer Equipment | 10,000 | 10,000 | 30,000 | ||
| Total-Deputy Attorney General-II, | Sukkur | 4,888,000 | 4,889,000 | 5,025,000 | ||
| SK0156 STANDING COUNSEL-II, SUKKUR: | ||||||
| 036101- A01 | Employees Related Expenses | 2,982,000 | 2,983,000 | 2,810,000 | ||
| 036101- A011 | Pay | 5 | 4 | 1,703,000 | 1,703,000 | 1,702,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (332,000) | (332,000) | (294,000) |
| 036101- A012 | Allowances | 1,279,000 | 1,280,000 | 1,108,000 | ||
| 036101- A012-1 | Regular Allowances | (1,233,000) | (1,234,000) | (1,008,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (46,000) | (46,000) | (100,000) | ||
| 036101- A03 | Operating Expenses | 303,000 | 303,000 | 392,000 | ||
| 036101- A032 | Communications | 66,000 | 66,000 | 120,000 | ||
| 036101- A038 | Travel & Transportation | 97,000 | 97,000 | 131,000 | ||
| 036101- A039 | General | 140,000 | 140,000 | 141,000 | ||
| 036101- A09 | Physical Assets | 102,000 | 102,000 | 102,000 | ||
| 036101- A092 | Computer Equipment | 2,000 | 2,000 | 2,000 | ||
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 50,000 | ||
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 50,000 | ||
| 036101- A13 | Repairs and Maintenance | 36,000 | 36,000 | 70,000 | ||
| 036101- A130 | Transport | 1,000 | 1,000 | |||
| 036101- A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 | ||
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 | ||
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 30,000 | ||
| Total-Standing Counsel-II, Sukku | r | 3,423,000 | 3,424,000 | 3,374,000 | ||
| SK0157 STANDING COUNSEL-III, SUKKUR: | ||||||
| 036101- A01 | Employees Related Expenses | 2,881,000 | 2,882,000 | 2,793,000 | ||
| 036101- A011 | Pay | 5 | 4 | 1,702,000 | 1,702,000 | 1,689,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (331,000) | (331,000) | (281,000) |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| 036101- | ACC A012 | OUNTANT GENERAL PAKISTAN REVENUE Allowances | S, SUB-OFFICE, 1,179,000 | KARACHI -- Con 1,180,000 | td. 1,104,000 |
| 036101- | A012-1 | Regular Allowances | (1,127,000) | (1,128,000) | (1,004,000) |
| 036101- | A012-2 | Other Allowances (Excluding T. A) | (52,000) | (52,000) | (100,000) |
| **036101- ** | A03 | Operating Expenses | 351,000 | 351,000 | 392,000 |
| 036101- | A032 | Communications | 85,000 | 85,000 | 120,000 |
| 036101- | A038 | Travel & Transportation | 126,000 | 126,000 | 131,000 |
| 036101- | A039 | General | 140,000 | 140,000 | 141,000 |
| **036101- ** | A09 | Physical Assets | 110,000 | 110,000 | 102,000 |
| 036101- | A092 | Computer Equipment | 10,000 | 10,000 | 2,000 |
| 036101- | A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 50,000 |
| 036101- | A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 50,000 |
| **036101- ** | A13 | Repairs and Maintenance | 36,000 | 36,000 | 70,000 |
| 036101- | A130 | Transport | 1,000 | 1,000 | |
| 036101- | A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 |
| 036101- | A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 |
| 036101- | A137 | Computer Equipment | 15,000 | 15,000 | 30,000 |
| Total-Standing Counsel-III, Sukkur | 3,378,000 | 3,379,000 | 3,357,000 | ||
| 036101 | Total-Secretariat/Administration | 131,586,000 | 131,617,000 | 133,883,000 | |
| 0361 | Total-Administration | 131,586,000 | 131,617,000 | 133,883,000 | |
| 036 | Total-Administration of Public Order | 131,586,000 | 131,617,000 | 133,883,000 | |
| 03 | Total-Public Order and Safety Affairs | 602,525,000 | 602,586,000 | 589,018,000 |
04 ECONOMIC AFFAIRS:
| 041 | GENERAL, ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS: |
|---|---|
| 0412 | COMMERCIAL AFFAIRS: |
| **041208 ** | REGULATION OF INSURANCE: |
KA0238 INSURANCE APPELLATE TRIBUNAL, KARACHI:
| 041208- A01 | Employees Related Expenses | 6,605,000 | 6,606,000 | 7,078,000 | ||
|---|---|---|---|---|---|---|
| 041208- A011 | Pay | 10 | 10 | 2,908,000 | 2,908,000 | 3,665,000 |
| 041208- A011-1 | Pay of Officers | (4) | (4) | (1,915,000) | (1,915,000) | (2,371,000) |
| 041208- A011-2 | Pay of Other Staff | (6) | (6) | (993,000) | (993,000) | (1,294,000) |
| 041208- A012 | Allowances | 3,697,000 | 3,698,000 | 3,413,000 | ||
| 041208- A012-1 | Regular Allowances | (3,690,000) | (3,691,000) | (3,406,000) | ||
| 041208- A012-2 | Other Allowances (Excluding T. A) | (7,000) | (7,000) | (7,000) | ||
| 041208- A03 | Operating Expenses | 490,000 | 490,000 | 3,587,000 | ||
| 041208- A032 | Communications | 30,000 | 30,000 | 31,000 | ||
| 041208- A033 | Utilities | 92,000 | 92,000 | 92,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB-OFFICE, | Rs KARACHI -- Con | Rs td. | |
| 041208- A034 | Occupancy Costs | 162,000 | 162,000 | 3,258,000 |
| 041208- A038 | Travel & Transportation | 162,000 | 162,000 | 162,000 |
| 041208- A039 | General | 44,000 | 44,000 | 44,000 |
| 041208- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 041208- A041 | Pensions | 2,000 | 2,000 | 2,000 |
| 041208- A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 041208- A063 | Entertainment and Gifts | 1,000 | 1,000 | 1,000 |
| 041208- A09 | Physical Assets | 53,000 | 53,000 | 53,000 |
| 041208- A092 | Computer Equipment | 12,000 | 12,000 | 12,000 |
| 041208- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 041208- A096 | Purchase of Plant & Machinery | 10,000 | 10,000 | 10,000 |
| 041208- A097 | Purchase of Furniture & Fixture | 30,000 | 30,000 | 30,000 |
| 041208- A13 | Repairs and Maintenance | 45,000 | 45,000 | 45,000 |
| 041208- A130 | Transport | 30,000 | 30,000 | 30,000 |
| 041208- A131 | Machinery and Equipment | 5,000 | 5,000 | 5,000 |
| 041208- A132 | Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 041208- A137 | Computer Equipment | 9,000 | 9,000 | 9,000 |
| Total-Insurance Appellate Tribunal, | ||||
| Karachi | 7,196,000 | 7,197,000 | 10,766,000 |
KA1274 FEDERAL INSURANCE OMBUDSMAN SECRETARIAT, KARACHI:
| 041208- A01 | Employees Related Expenses | 22,237,000 | 22,237,000 | 23,126,000 | ||
|---|---|---|---|---|---|---|
| 041208- A011 | Pay | 29 | 29 | 10,915,000 | 10,915,000 | 11,352,000 |
| 041208- A011-1 | Pay of Officers | (7) | (7) | (9,218,000) | (9,218,000) | (9,587,000) |
| 041208- A011-2 | Pay of Other Staff | (22) | (22) | (1,697,000) | (1,697,000) | (1,765,000) |
| 041208- A012 | Allowances | 11,322,000 | 11,322,000 | 11,774,000 | ||
| 041208- A012-1 | Regular Allowances | (10,471,000) | (10,471,000) | (10,888,000) | ||
| 041208- A012-2 | Other Allowances (Excluding T. A) | (851,000) | (851,000) | (886,000) | ||
| 041208- A03 | Operating Expenses | 24,910,000 | 24,910,000 | 25,907,000 | ||
| 041208- A031 | Fees | 315,000 | 315,000 | 327,000 | ||
| 041208- A032 | Communications | 668,000 | 668,000 | 696,000 | ||
| 041208- A033 | Utilities | 1,393,000 | 1,393,000 | 1,447,000 | ||
| 041208- A034 | Occupancy Costs | 4,004,000 | 4,004,000 | 4,164,000 | ||
| 041208- A036 | Motor Vehicles | 251,000 | 251,000 | 261,000 | ||
| 041208- A038 | Travel & Transportation | 4,013,000 | 4,013,000 | 4,173,000 | ||
| 041208- A039 | General | 14,266,000 | 14,266,000 | 14,839,000 | ||
| 041208- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 041208- A041 | Pensions | 2,000 | 2,000 | 2,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, | Rs KARACHI -- Con | Rs cld. | ||
| **041208- ** | A06 | Transfers | 300,000 | 300,000 | 312,000 |
| 041208- | A063 | Entertainment and Gifts | 300,000 | 300,000 | 312,000 |
| **041208- ** | A09 | Physical Assets | 1,891,000 | 1,891,000 | 1,967,000 |
| 041208- | A092 | Computer Equipment | 735,000 | 735,000 | 765,000 |
| 041208- | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 041208- | A096 | Purchase of Plant & Machinery | 600,000 | 600,000 | 624,000 |
| 041208- | A097 | Purchase of Furniture & Fixture | 555,000 | 555,000 | 577,000 |
| **041208- ** | A13 | Repairs and Maintenance | 2,005,000 | 2,005,000 | 2,086,000 |
| 041208- | A130 | Transport | 829,000 | 829,000 | 863,000 |
| 041208- | A131 | Machinery and Equipment | 315,000 | 315,000 | 327,000 |
| 041208- | A132 | Furniture and Fixture | 105,000 | 105,000 | 109,000 |
| 041208- | A133 | Buildings and Structure | 625,000 | 625,000 | 650,000 |
| 041208- | A137 | Computer Equipment | 131,000 | 131,000 | 137,000 |
| Total-Federal Insurance Ombudsman | |||||
| Secretariat, Karachi | 51,345,000 | 51,345,000 | 53,400,000 | ||
| Charged | 51,345,000 | 51,345,000 | 53,400,000 | ||
| 041208 | Total-Regulation of Insurance | 58,541,000 | 58,542,000 | 64,166,000 | |
| 0412 | Total-Commercial Affairs | 58,541,000 | 58,542,000 | 64,166,000 | |
| 041 | Total-General, Economic, Commercial | ||||
| and Labour Affairs | 58,541,000 | 58,542,000 | 64,166,000 | ||
| 04 | Total-Economic Affairs | 58,541,000 | 58,542,000 | 64,166,000 | |
| Total-Accountant General Pakistan Revenues, | |||||
| Sub-Office, Karachi | 838,002,000 | 838,074,000 | 854,726,000 | ||
| (Charged) | 163,993,000 | 163,993,000 | 170,637,000 | ||
| (voted) | 674,009,000 | 674,081,000 | 684,089,000 | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA |
03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: 031101 COURTS/JUSTICE:
DY0002 SPECIAL COURT (PROTECTION OF PAKISTAN), DERA ALLAH YAR:
| 031101- A01 | Employees Related Expenses | 6,712,000 | 6,712,000 | |
|---|---|---|---|---|
| 031101- A011 | Pay | 13 | 2,991,000 | 2,991,000 |
| 031101- A011-1 | Pay of Officers | (3) | (2,089,000) | (2,089,000) |
| 031101- A011-2 | Pay of Other Staff | (10) | (902,000) | (902,000) |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | QUETTA -- Contd. | |||
| 031101- | A012 | Allowances | 3,721,000 | 3,721,000 | |
| 031101- | A012-1 | Regular Allowances | (3,629,000) | (3,629,000) | |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (92,000) | (92,000) | |
| **031101- ** | A03 | Operating Expenses | 1,616,000 | 1,616,000 | |
| 031101- | A032 | Communications | 124,000 | 124,000 | |
| 031101- | A033 | Utilities | 150,000 | 150,000 | |
| 031101- | A034 | Occupancy Costs | 611,000 | 611,000 | |
| 031101- | A036 | Motor Vehicles | 1,000 | 1,000 | |
| 031101- | A038 | Travel & Transportation | 450,000 | 450,000 | |
| 031101- | A039 | General | 280,000 | 280,000 | |
| 031101- | A06 | Transfers | 1,000 | 1,000 | |
| 031101- | A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **031101- ** | A09 | Physical Assets | 261,000 | 261,000 | |
| 031101- | A092 | Computer Equipment | 60,000 | 60,000 | |
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | |
| 031101- | A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 031101- | A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| **031101- ** | A13 | Repairs and Maintenance | 189,000 | 189,000 | |
| 031101- | A130 | Transport | 100,000 | 100,000 | |
| 031101- | A131 | Machinery and Equipment | 50,000 | 50,000 | |
| 031101- | A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 031101- | A133 | Buildings and Structure | 1,000 | 1,000 | |
| 031101- | A137 | Computer Equipment | 28,000 | 28,000 | |
| Total-Special Court (Protection of Pakistan), Dera Allah Yar | 8,779,000 | 8,779,000 | |||
| **KR0034 ** | SPECIAL COURT (PROTECTION OF PAKISTAN), KHUZDAR : | ||||
| **031101- ** | A01 | Employees Related Expenses | 6,712,000 | 6,712,000 | |
| 031101- | A011 | Pay 13 | 2,991,000 | 2,991,000 | |
| 031101- | A011-1 | Pay of Officers (3) | (2,089,000) | (2,089,000) | |
| 031101- | A011-2 | Pay of Other Staff (10) | (902,000) | (902,000) | |
| 031101- | A012 | Allowances | 3,721,000 | 3,721,000 | |
| 031101- | A012-1 | Regular Allowances | (3,629,000) | (3,629,000) | |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (92,000) | (92,000) |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| AC 031101- A03 | COUNTANT GENERAL PAKISTAN REVENUE Operating Expenses | S, SUB-OFFICE, 1,616,000 | QUETTA -- Con 1,616,000 | td. |
| 031101- A032 | Communications | 124,000 | 124,000 | |
| 031101- A033 | Utilities | 150,000 | 150,000 | |
| 031101- A034 | Occupancy Costs | 611,000 | 611,000 | |
| 031101- A036 | Motor Vehicles | 1,000 | 1,000 | |
| 031101- A038 | Travel & Transportation | 450,000 | 450,000 | |
| 031101- A039 | General | 280,000 | 280,000 | |
| 031101- A06 | Transfers | 1,000 | 1,000 | |
| 031101- A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 031101- A09 | Physical Assets | 261,000 | 261,000 | |
| 031101- A092 | Computer Equipment | 60,000 | 60,000 | |
| 031101- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 031101- A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 031101- A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| 031101- A13 | Repairs and Maintenance | 189,000 | 189,000 | |
| 031101- A130 | Transport | 100,000 | 100,000 | |
| 031101- A131 | Machinery and Equipment | 50,000 | 50,000 | |
| 031101- A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 031101- A133 | Buildings and Structure | 1,000 | 1,000 | |
| 031101- A137 | Computer Equipment | 28,000 | 28,000 | |
| Total-Special Court (Protection of | ||||
| Pakistan), Khuzdar | 8,779,000 | 8,779,000 |
| LI0022 SPECIA LORAL | L COURT (PROTECTION OF PAKISTAN), AI : | ||
|---|---|---|---|
| 031101- A01 | Employees Related Expenses | 6,712,000 | 6,712,000 |
| 031101- A011 | Pay 13 | 2,991,000 | 2,991,000 |
| 031101- A011-1 | Pay of Officers (3) | (2,089,000) | (2,089,000) |
| 031101- A011-2 | Pay of Other Staff (10) | (902,000) | (902,000) |
| 031101- A012 | Allowances | 3,721,000 | 3,721,000 |
| 031101- A012-1 | Regular Allowances | (3,629,000) | (3,629,000) |
| 031101- A012-2 | Other Allowances (Excluding T. A) | (92,000) | (92,000) |
| 031101- A03 | Operating Expenses | 1,616,000 | 1,616,000 |
| 031101- A032 | Communications | 124,000 | 124,000 |
| 031101- A033 | Utilities | 150,000 | 150,000 |
| 031101- A034 | Occupancy Costs | 611,000 | 611,000 |
| 031101- A036 | Motor Vehicles | 1,000 | 1,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| 031101- | AC A038 | COUNTANT GENERAL PAKISTAN REVENUE Travel & Transportation | S, SUB-OFFICE, 450,000 | QUETTA -- Cont 450,000 | d. |
| 031101- | A039 | General | 280,000 | 280,000 | |
| 031101- | A06 | Transfers | 1,000 | 1,000 | |
| 031101- | A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **031101- ** | A09 | Physical Assets | 261,000 | 261,000 | |
| 031101- | A092 | Computer Equipment | 60,000 | 60,000 | |
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | |
| 031101- | A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 031101- | A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| **031101- ** | A13 | Repairs and Maintenance | 189,000 | 189,000 | |
| 031101- | A130 | Transport | 100,000 | 100,000 | |
| 031101- | A131 | Machinery and Equipment | 50,000 | 50,000 | |
| 031101- | A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 031101- | A133 | Buildings and Structure | 1,000 | 1,000 | |
| 031101- | A137 | Computer Equipment | 28,000 | 28,000 | |
| Total-Special Court (Protection of Pakistan), Loralai | 8,779,000 | 8,779,000 | |||
| QA0078 | BANKI | NG COURT, QUETTA: | |||
| **031101- ** | A01 | Employees Related Expenses | 9,792,000 | 9,793,000 | 10,397,000 |
| 031101- | A011 | Pay 18 18 | 4,062,000 | 4,062,000 | 5,192,000 |
| 031101- | A011-1 | Pay of Officers (3) (3) | (1,862,000) | (1,862,000) | (2,332,000) |
| 031101- | A011-2 | Pay of Other Staff (15) (15) | (2,200,000) | (2,200,000) | (2,860,000) |
| 031101- | A012 | Allowances | 5,730,000 | 5,731,000 | 5,205,000 |
| 031101- | A012-1 | Regular Allowances | (5,265,000) | (5,266,000) | (4,740,000) |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (465,000) | (465,000) | (465,000) |
| **031101- ** | A03 | Operating Expenses | 2,865,000 | 2,865,000 | 2,939,000 |
| 031101- | A032 | Communications | 350,000 | 350,000 | 350,000 |
| 031101- | A033 | Utilities | 10,000 | 10,000 | 10,000 |
| 031101- | A034 | Occupancy Costs | 750,000 | 750,000 | 863,000 |
| 031101- | A036 | Motor Vehicles | 40,000 | 40,000 | 1,000 |
| 031101- | A038 | Travel & Transportation | 1,345,000 | 1,345,000 | 1,345,000 |
| 031101- | A039 | General | 370,000 | 370,000 | 370,000 |
| **031101- ** | A04 | Employees Retirement Benefits | 20,000 | 20,000 | 2,000 |
| 031101- | A041 | Pension | 20,000 | 20,000 | 2,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES, SUB-OFFICE, | Rs QUETTA -- Cont | Rs d. | |
| 031101- A06 | Transfers | 5,000 | 5,000 | 5,000 |
| 031101- A063 | Entertainment & Gifts | 5,000 | 5,000 | 5,000 |
| 031101- A09 | Physical Assets | 2,625,000 | 2,625,000 | 426,000 |
| 031101- A092 | Computer Equipment | 125,000 | 125,000 | 125,000 |
| 031101- A095 | Purchase of Transport | 2,200,000 | 2,200,000 | 1,000 |
| 031101- A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 |
| 031101- A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 150,000 |
| 031101- A13 | Repairs and Maintenance | 435,000 | 435,000 | 435,000 |
| 031101- A130 | Transport | 150,000 | 150,000 | 150,000 |
| 031101- A131 | Machinery and Equipment | 90,000 | 90,000 | 90,000 |
| 031101- A132 | Furniture and Fixture | 90,000 | 90,000 | 90,000 |
| 031101- A133 | Buildings and Structure | 10,000 | 10,000 | 10,000 |
| 031101- A137 | Computer Equipment | 95,000 | 95,000 | 95,000 |
| Total-Banking Court, Quetta | 15,742,000 | 15,743,000 | 14,204,000 | |
| QA0079 DRUG | COURT, QUETTA : | |||
| 031101- A01 | Employees Related Expenses | 128,000 | 128,000 | 200,000 |
| 031101- A011 | Pay | 127,000 | 127,000 | 199,000 |
| 031101- A011-1 | Pay of Officers | (73,000) | (73,000) | (145,000) |
| 031101- A011-2 | Pay of Other Staff | (54,000) | (54,000) | (54,000) |
| 031101- A012 | Allowances | 1,000 | 1,000 | 1,000 |
| 031101- A012-1 | Regular Allowances | (1,000) | (1,000) | (1,000) |
| 031101- A03 | Operating Expenses | 331,000 | 331,000 | 331,000 |
| 031101- A032 | Communications | 26,000 | 26,000 | 26,000 |
| 031101- A038 | Travel & Transportation | 8,000 | 8,000 | 8,000 |
| 031101- A039 | General | 297,000 | 297,000 | 297,000 |
| 031101- A09 | Physical Assets | 135,000 | 135,000 | 135,000 |
| 031101- A092 | Computer Equipment | 40,000 | 40,000 | 40,000 |
| 031101- A096 | Purchase of Plant & Machinery | 75,000 | 75,000 | 75,000 |
| 031101- A097 | Purchase of Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 031101- A13 | Repairs and Maintenance | 125,000 | 125,000 | 125,000 |
| 031101- A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 |
| 031101- A132 | Furniture and Fixture | 75,000 | 75,000 | 75,000 |
| 031101- A137 | Computer Equipment | 20,000 | 20,000 | 20,000 |
| Total- Drug Court, Quetta | 719,000 | 719,000 | 791,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | QUETTA -- Contd. |
QA0080 SPECIAL COURT (CONTROL OF NARCOTICS SUBSTANCES), QUETTA:
| 031101- A01 | Employees Related Expenses | 6,423,000 | 6,424,000 | 7,072,000 | ||
|---|---|---|---|---|---|---|
| 031101- A011 | Pay | 13 | 13 | 2,494,000 | 2,494,000 | 3,180,000 |
| 031101- A011-1 | Pay of Officers | (3) | (3) | (1,302,000) | (1,302,000) | (1,607,000) |
| 031101- A011-2 | Pay of Other Staff | (10) | (10) | (1,192,000) | (1,192,000) | (1,573,000) |
| 031101- A012 | Allowances | 3,929,000 | 3,930,000 | 3,892,000 | ||
| 031101- A012-1 | Regular Allowances | (3,758,000) | (3,759,000) | (3,671,000) | ||
| 031101- A012-2 | Other Allowances (Excluding T. A) | (171,000) | (171,000) | (221,000) | ||
| 031101- A03 | Operating Expenses | 1,617,000 | 1,617,000 | 1,731,000 | ||
| 031101- A032 | Communications | 110,000 | 110,000 | 110,000 | ||
| 031101- A033 | Utilities | 33,000 | 33,000 | 33,000 | ||
| 031101- A034 | Occupancy Costs | 926,000 | 926,000 | 1,029,000 | ||
| 031101- A038 | Travel & Transportation | 426,000 | 426,000 | 437,000 | ||
| 031101- A039 | General | 122,000 | 122,000 | 122,000 | ||
| 031101- A06 | Transfers | 3,000 | 3,000 | 3,000 | ||
| 031101- A063 | Entertainment & Gifts | 3,000 | 3,000 | 3,000 | ||
| 031101- A09 | Physical Assets | 125,000 | 125,000 | 125,000 | ||
| 031101- A092 | Computer Equipment | 52,000 | 52,000 | 52,000 | ||
| 031101- A096 | Purchase of Plant & Machinery | 65,000 | 65,000 | 65,000 | ||
| 031101- A097 | Purchase of Furniture & Fixture | 8,000 | 8,000 | 8,000 | ||
| 031101- A13 | Repairs and Maintenance | 106,000 | 106,000 | 163,000 | ||
| 031101- A130 | Transport | 93,000 | 93,000 | 150,000 | ||
| 031101- A131 | Machinery and Equipment | 5,000 | 5,000 | 5,000 | ||
| 031101- A132 | Furniture and Fixture | 1,000 | 1,000 | 1,000 | ||
| 031101- A137 | Computer Equipment | 7,000 | 7,000 | 7,000 | ||
| Total-Special Court (Control of N Substances), Quetta | arcotics | 8,274,000 | 8,275,000 | 9,094,000 | ||
| QA0081 ACCOU | NTABILITY COURT-I, QUETTA: | |||||
| 031101- A01 | Employees Related Expenses | 7,600,000 | 7,601,000 | 8,367,000 | ||
| 031101- A011 | Pay | 12 | 12 | 2,812,000 | 2,812,000 | 3,608,000 |
| 031101- A011-1 | Pay of Officers | (3) | (3) | (1,254,000) | (1,254,000) | (1,846,000) |
| 031101- A011-2 | Pay of Other Staff | (9) | (9) | (1,558,000) | (1,558,000) | (1,762,000) |
| 031101- A012 | Allowances | 4,788,000 | 4,789,000 | 4,759,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of 2016-17 | Pos 201 | ts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | REVENUE | Rs S, SUB-OFFICE, | Rs QUETTA -- Cont | Rs d. | ||
| 031101- A012-1 | Regular Allowances | (4,418,000) | (4,419,000) | (4,389,000) | ||
| 031101- A012-2 | Other Allowances (Excluding T. A) | (370,000) | (370,000) | (370,000) | ||
| 031101- A03 | Operating Expenses | 2,148,000 | 2,148,000 | 2,209,000 | ||
| 031101- A032 | Communications | 165,000 | 165,000 | 165,000 | ||
| 031101- A033 | Utilities | 401,000 | 401,000 | 401,000 | ||
| 031101- A034 | Occupancy Costs | 710,000 | 710,000 | 558,000 | ||
| 031101- A036 | Motor Vehicles | 1,000 | 1,000 | 50,000 | ||
| 031101- A038 | Travel & Transportation | 560,000 | 560,000 | 620,000 | ||
| 031101- A039 | General | 311,000 | 311,000 | 415,000 | ||
| 031101- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 031101- A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| 031101- A06 | Transfers | 10,000 | 10,000 | 15,000 | ||
| 031101- A063 | Entertainment & Gifts | 10,000 | 10,000 | 15,000 | ||
| 031101- A09 | Physical Assets | 351,000 | 351,000 | 2,400,000 | ||
| 031101- A092 | Computer Equipment | 150,000 | 150,000 | 150,000 | ||
| 031101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,900,000 | ||
| 031101- A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 200,000 | ||
| 031101- A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 150,000 | ||
| 031101- A13 | Repairs and Maintenance | 350,000 | 350,000 | 400,000 | ||
| 031101- A130 | Transport | 100,000 | 100,000 | 120,000 | ||
| 031101- A131 | Machinery and Equipment | 50,000 | 50,000 | 60,000 | ||
| 031101- A132 | Furniture and Fixture | 40,000 | 40,000 | 40,000 | ||
| 031101- A133 | Buildings and Structure | 100,000 | 100,000 | 100,000 | ||
| 031101- A137 | Computer Equipment | 60,000 | 60,000 | 80,000 | ||
| Total-Accountability Court-I, Quetta | 10,460,000 | 10,461,000 | 13,392,000 | |||
| QA0082 ACCOU 031101- A01 | NTABILITY COURT-II, QUETTA: Employees Related Expenses | 6,459,000 | 6,460,000 | 7,342,000 | ||
| 031101- A011 | Pay | 12 | 12 | 2,303,000 | 2,303,000 | 3,442,000 |
| 031101- A011-1 | Pay of Officers | (3) | (3) | (1,066,000) | (1,066,000) | (1,846,000) |
| 031101- A011-2 | Pay of Other Staff | (9) | (9) | (1,237,000) | (1,237,000) | (1,596,000) |
| 031101- A012 | Allowances | 4,156,000 | 4,157,000 | 3,900,000 | ||
| 031101- A012-1 | Regular Allowances | (3,786,000) | (3,787,000) | (3,530,000) | ||
| 031101- A012-2 | Other Allowances (Excluding T. A) | (370,000) | (370,000) | (370,000) | ||
| 031101- A03 | Operating Expenses | 1,895,000 | 1,895,000 | 2,105,000 | ||
| 031101- A032 | Communications | 200,000 | 200,000 | 200,000 | ||
| 031101- A033 | Utilities | 451,000 | 451,000 | 451,000 | ||
| 031101- A034 | Occupancy Costs | 352,000 | 352,000 | 354,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB-OFFICE | Rs , QUETTA -- Con | Rs td. | |
| 031101- A036 | Motor Vehicles | 1,000 | 1,000 | 50,000 |
| 031101- A038 | Travel & Transportation | 560,000 | 560,000 | 590,000 |
| 031101- A039 | General | 331,000 | 331,000 | 460,000 |
| 031101- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 031101- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 031101- A06 | Transfers | 10,000 | 10,000 | 15,000 |
| 031101- A063 | Entertainment & Gifts | 10,000 | 10,000 | 15,000 |
| 031101- A09 | Physical Assets | 351,000 | 351,000 | 2,400,000 |
| 031101- A092 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 031101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,900,000 |
| 031101- A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 200,000 |
| 031101- A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 150,000 |
| 031101- A13 | Repairs and Maintenance | 360,000 | 360,000 | 410,000 |
| 031101- A130 | Transport | 100,000 | 100,000 | 120,000 |
| 031101- A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| 031101- A132 | Furniture and Fixture | 40,000 | 40,000 | 50,000 |
| 031101- A133 | Building Structure | 100,000 | 100,000 | 100,000 |
| 031101- A137 | Computer Equipment | 60,000 | 60,000 | 80,000 |
| Total-Accountability Court-II, Quetta | 9,076,000 | 9,077,000 | 12,273,000 |
QA0630 SPECIAL COURT (PROTECTION OF PAKISTAN), II QUETTA :
| 031101- A01 | Employees Related Expenses | 6,712,000 | 6,712,000 | |
|---|---|---|---|---|
| 031101- A011 | Pay | 13 | 2,991,000 | 2,991,000 |
| 031101- A011-1 | Pay of Officers | (3) | (2,089,000) | (2,089,000) |
| 031101- A011-2 | Pay of Other Staff | (10) | (902,000) | (902,000) |
| 031101- A012 | Allowances | 3,721,000 | 3,721,000 | |
| 031101- A012-1 | Regular Allowances | (3,629,000) | (3,629,000) | |
| 031101- A012-2 | Other Allowances (Excluding T. A) | (92,000) | (92,000) | |
| 031101- A03 | Operating Expenses | 1,616,000 | 1,616,000 | |
| 031101- A032 | Communications | 124,000 | 124,000 | |
| 031101- A033 | Utilities | 150,000 | 150,000 | |
| 031101- A034 | Occupancy Costs | 611,000 | 611,000 | |
| 031101- A036 | Motor Vehicles | 1,000 | 1,000 | |
| 031101- A038 | Travel & Transportation | 450,000 | 450,000 | |
| 031101- A039 | General | 280,000 | 280,000 | |
| 031101- A06 | Transfers | 1,000 | 1,000 | |
| 031101- A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 031101- A09 | Physical Assets | 261,000 | 261,000 | |
| 031101- A092 | Computer Equipment | 60,000 | 60,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | QUETTA -- Contd. | |||
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | |
| 031101- | A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 031101- | A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| **031101- ** | A13 | Repairs and Maintenance | 189,000 | 189,000 | |
| 031101- | A130 | Transport | 100,000 | 100,000 | |
| 031101- | A131 | Machinery and Equipment | 50,000 | 50,000 | |
| 031101- | A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 031101- | A133 | Buildings and Structure | 1,000 | 1,000 | |
| 031101- | A137 | Computer Equipment | 28,000 | 28,000 | |
| Total-Special Court (Protection of Pakistan), II Quetta | 8,779,000 | 8,779,000 | |||
| **QA0631 ** | SPECIAL COURT (PROTECTION OF PAKISTAN), I QUETTA : | ||||
| **031101- ** | A01 | Employees Related Expenses | 6,712,000 | 6,712,000 | |
| 031101- | A011 | Pay 13 | 2,991,000 | 2,991,000 | |
| 031101- | A011-1 | Pay of Officers (3) | (2,089,000) | (2,089,000) | |
| 031101- | A011-2 | Pay of Other Staff (10) | (902,000) | (902,000) | |
| 031101- | A012 | Allowances | 3,721,000 | 3,721,000 | |
| 031101- | A012-1 | Regular Allowances | (3,629,000) | (3,629,000) | |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (92,000) | (92,000) | |
| **031101- ** | A03 | Operating Expenses | 2,315,000 | 2,315,000 | |
| 031101- | A032 | Communications | 124,000 | 124,000 | |
| 031101- | A033 | Utilities | 150,000 | 150,000 | |
| 031101- | A034 | Occupancy Costs | 1,310,000 | 1,310,000 | |
| 031101- | A036 | Motor Vehicles | 1,000 | 1,000 | |
| 031101- | A038 | Travel & Transportation | 450,000 | 450,000 | |
| 031101- | A039 | General | 280,000 | 280,000 | |
| 031101- | A06 | Transfers | 1,000 | 1,000 | |
| 031101- | A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **031101- ** | A09 | Physical Assets | 261,000 | 261,000 | |
| 031101- | A092 | Computer Equipment | 60,000 | 60,000 | |
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | |
| 031101- | A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 031101- | A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| **031101- ** | A13 | Repairs and Maintenance | 189,000 | 189,000 | |
| 031101- | A130 | Transport | 100,000 | 100,000 | |
| 031101- | A131 | Machinery and Equipment | 50,000 | 50,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | QUETTA -- Cont | d. | ||
| 031101- | A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 031101- | A133 | Buildings and Structure | 1,000 | 1,000 | |
| 031101- | A137 | Computer Equipment | 28,000 | 28,000 | |
| Total-Special Court (Protection of Pakistan), I Quetta | 9,478,000 | 9,478,000 | |||
| SI0016 | SPECIA SIBI : | L COURT (PROTECTION OF PAKISTAN), | |||
| **031101- ** | A01 | Employees Related Expenses | 6,712,000 | 6,712,000 | |
| 031101- | A011 | Pay 13 | 2,991,000 | 2,991,000 | |
| 031101- | A011-1 | Pay of Officers (3) | (2,089,000) | (2,089,000) | |
| 031101- | A011-2 | Pay of Other Staff (10) | (902,000) | (902,000) | |
| 031101- | A012 | Allowances | 3,721,000 | 3,721,000 | |
| 031101- | A012-1 | Regular Allowances | (3,629,000) | (3,629,000) | |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (92,000) | (92,000) | |
| **031101- ** | A03 | Operating Expenses | 1,616,000 | 1,616,000 | |
| 031101- | A032 | Communications | 124,000 | 124,000 | |
| 031101- | A033 | Utilities | 150,000 | 150,000 | |
| 031101- | A034 | Occupancy Costs | 611,000 | 611,000 | |
| 031101- | A036 | Motor Vehicles | 1,000 | 1,000 | |
| 031101- | A038 | Travel & Transportation | 450,000 | 450,000 | |
| 031101- | A039 | General | 280,000 | 280,000 | |
| **031101- ** | A06 | Transfers | 1,000 | 1,000 | |
| 031101- | A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **031101- ** | A09 | Physical Assets | 261,000 | 261,000 | |
| 031101- | A092 | Computer Equipment | 60,000 | 60,000 | |
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | |
| 031101- | A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 031101- | A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| **031101- ** | A13 | Repairs and Maintenance | 189,000 | 189,000 | |
| 031101- | A130 | Transport | 100,000 | 100,000 | |
| 031101- | A131 | Machinery and Equipment | 50,000 | 50,000 | |
| 031101- | A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 031101- | A133 | Buildings and Structure | 1,000 | 1,000 | |
| 031101- | A137 | Computer Equipment | 28,000 | 28,000 | |
| Total-Special Court (Protection of | |||||
| Pakistan), Sibi | 8,779,000 | 8,779,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| **TB0030 ** | ACCOUNTANT GENERAL PAKISTAN REVENUE SPECIAL COURT (PROTECTION OF PAKISTAN), TURBAT : | S, SUB-OFFICE, | QUETTA -- Contd | . | |
| **031101- ** | A01 | Employees Related Expenses | 6,712,000 | 6,712,000 | |
| 031101- | A011 | Pay 13 | 2,991,000 | 2,991,000 | |
| 031101- | A011-1 | Pay of Officers (3) | (2,089,000) | (2,089,000) | |
| 031101- | A011-2 | Pay of Other Staff (10) | (902,000) | (902,000) | |
| 031101- | A012 | Allowances | 3,721,000 | 3,721,000 | |
| 031101- | A012-1 | Regular Allowances | (3,629,000) | (3,629,000) | |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (92,000) | (92,000) | |
| **031101- ** | A03 | Operating Expenses | 1,616,000 | 1,616,000 | |
| 031101- | A032 | Communications | 124,000 | 124,000 | |
| 031101- | A033 | Utilities | 150,000 | 150,000 | |
| 031101- | A034 | Occupancy Costs | 611,000 | 611,000 | |
| 031101- | A036 | Motor Vehicles | 1,000 | 1,000 | |
| 031101- | A038 | Travel & Transportation | 450,000 | 450,000 | |
| 031101- | A039 | General | 280,000 | 280,000 | |
| **031101- ** | A06 | Transfers | 1,000 | 1,000 | |
| 031101- | A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **031101- ** | A09 | Physical Assets | 261,000 | 261,000 | |
| 031101- | A092 | Computer Equipment | 60,000 | 60,000 | |
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | |
| 031101- | A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | |
| 031101- | A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | |
| **031101- ** | A13 | Repairs and Maintenance | 189,000 | 189,000 | |
| 031101- | A130 | Transport | 100,000 | 100,000 | |
| 031101- | A131 | Machinery and Equipment | 50,000 | 50,000 | |
| 031101- | A132 | Furniture and Fixture | 10,000 | 10,000 | |
| 031101- | A133 | Buildings and Structure | 1,000 | 1,000 | |
| 031101- | A137 | Computer Equipment | 28,000 | 28,000 | |
| Total-Special Court (Protection of Pakistan), Turbat | 8,779,000 | 8,779,000 | |||
| 031101 | Total-Courts/Justice | 106,423,000 | 106,427,000 | 49,754,000 | |
| 0311 | Total - Law Courts | 106,423,000 | 106,427,000 | 49,754,000 | |
| 031 | Total-Law Courts | 106,423,000 | 106,427,000 | 49,754,000 |
| No. 077.-FC21Y17 OTHER EXPEN DIVISION | DITURE OF LAW AND JU No. of Posts 2016-17 2017-18 | STICE 2016-2017 Budget Estimate | DEMANDS F 2016-2017 Revised Estimate | OR GRANTS 2017-2018 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA -- Contd.
036 ADMINISTRATION OF PUBLIC ORDER: 0361 ADMINISTRATION:
036101 SECRETARIAT/ADMINISTRATION:
QA0077 STANDING COUNSEL-I QUETTA:
| 036101- A01 | Employees Related Expenses | 3,200,000 | 3,201,000 | 3,085,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay 5 | 4 | 1,878,000 | 1,878,000 | 1,914,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (507,000) | (507,000) | (506,000) |
| 036101- A012 | Allowances | 1,322,000 | 1,323,000 | 1,171,000 | |
| 036101- A012-1 | Regular Allowances | (1,210,000) | (1,211,000) | (1,050,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (112,000) | (112,000) | 121,000 | |
| 036101- A03 | Operating Expenses | 385,000 | 385,000 | 538,000 | |
| 036101- A032 | Communications | 110,000 | 110,000 | 140,000 | |
| 036101- A034 | Occupancy Costs | 82,000 | 82,000 | 136,000 | |
| 036101- A038 | Travel & Transportation | 53,000 | 53,000 | 92,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 170,000 | |
| 036101- A09 | Physical Assets | 151,000 | 151,000 | 152,000 | |
| 036101- A092 | Computer Equipment | 51,000 | 51,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 100,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 50,000 | |
| 036101- A13 | Repairs and Maintenance | 51,000 | 51,000 | 70,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 | |
| 036101- A137 | Computer Equipment | 20,000 | 20,000 | 30,000 | |
| QA0290 DEPUT | Total-Standing Counsel-I, Quetta Y ATTORNEY GENERAL, QUETTA: | 3,787,000 | 3,788,000 | 3,845,000 | |
| 036101- A01 | Employees Related Expenses | 4,373,000 | 4,374,000 | 4,351,000 | |
| 036101- A011 | Pay 5 | 4 | 2,766,000 | 2,766,000 | 2,842,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (2,571,000) | (2,571,000) | (2,608,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (195,000) | (195,000) | (234,000) |
| 036101- A012 | Allowances | 1,607,000 | 1,608,000 | 1,509,000 | |
| 036101- A012-1 | Regular Allowances | (1,555,000) | (1,556,000) | (1,419,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (52,000) | (52,000) | (90,000) | |
| 036101- A03 | Operating Expenses | 388,000 | 388,000 | 472,000 | |
| 036101- A032 | Communications | 125,000 | 125,000 | 140,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| AC 036101- A034 | COUNTANT GENERAL PAKISTAN REVENUE Occupancy Costs | S, SUB-OFFICE 90,000 | , QUETTA -- Con 90,000 | td. 90,000 |
| 036101- A038 | Travel & Transportation | 33,000 | 33,000 | 72,000 |
| 036101- A039 | General | 140,000 | 140,000 | 170,000 |
| 036101- A09 | Physical Assets | 102,000 | 102,000 | 472,000 |
| 036101- A092 | Computer Equipment | 2,000 | 2,000 | 71,000 |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 400,000 |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 |
| 036101- A13 | Repairs and Maintenance | 51,000 | 51,000 | 70,000 |
| 036101- A130 | Transport | 1,000 | 1,000 | |
| 036101- A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 |
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 |
| 036101- A137 | Computer Equipment | 30,000 | 30,000 | 30,000 |
| Total-Deputy Attorney General, Quetta | 4,914,000 | 4,915,000 | 5,365,000 |
QA0291 STANDING COUNSEL-II, QUETTA:
| 036101- A01 | Employees Related Expenses | 2,892,000 | 2,893,000 | 2,794,000 | |
|---|---|---|---|---|---|
| 036101- A011 | Pay 5 | 4 | 1,728,000 | 1,728,000 | 1,745,000 |
| 036101- A011-1 | Pay of Officers (2) | (2) | (1,420,000) | (1,420,000) | (1,485,000) |
| 036101- A011-2 | Pay of Other Staff (3) | (2) | (308,000) | (308,000) | (260,000) |
| 036101- A012 | Allowances | 1,164,000 | 1,165,000 | 1,049,000 | |
| 036101- A012-1 | Regular Allowances | (1,102,000) | (1,103,000) | (959,000) | |
| 036101- A012-2 | Other Allowances (Excluding T. A) | (62,000) | (62,000) | (90,000) | |
| 036101- A03 | Operating Expenses | 526,000 | 526,000 | 635,000 | |
| 036101- A032 | Communications | 110,000 | 110,000 | 140,000 | |
| 036101- A034 | Occupancy Costs | 233,000 | 233,000 | 233,000 | |
| 036101- A038 | Travel & Transportation | 43,000 | 43,000 | 92,000 | |
| 036101- A039 | General | 140,000 | 140,000 | 170,000 | |
| 036101- A09 | Physical Assets | 160,000 | 160,000 | 53,000 | |
| 036101- A092 | Computer Equipment | 60,000 | 60,000 | 2,000 | |
| 036101- A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 50,000 | |
| 036101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 | |
| 036101- A13 | Repairs and Maintenance | 66,000 | 66,000 | 70,000 | |
| 036101- A130 | Transport | 1,000 | 1,000 | ||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 036101- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| 036101- A137 | Computer Equipment | 25,000 | 25,000 | 30,000 | |
| Total-Standing Counsel-II, Quetta | 3,644,000 | 3,645,000 | 3,552,000 |
| No. 077.-FC21Y1 | 7 OTHER EXPENDITURE OF LA DIVISION | W AND JU | STICE | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|---|
| AC QA0309 DEPUT FOR PA | COUNTANT GENERAL PAKISTAN Y ATTORNEY GENERAL -II KISTAN QUETTA: No. of 2016-17 | REV Pos 201 | ENUE ts 7-18 | 2016-2017 Budget Estimate Rs S, SUB-OFFICE, | 2016-2017 Revised Estimate Rs QUETTA -- Cont | 2017-2018 Budget Estimate Rs d. |
| 036101- A01 | Employees Related Expenses | 4,444,000 | 4,445,000 | 4,339,000 | ||
| 036101- A011 | Pay | 5 | 4 | 2,861,000 | 2,861,000 | 2,856,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (2,571,000) | (2,571,000) | (2,608,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (290,000) | (290,000) | (248,000) |
| 036101- A012 | Allowances | 1,583,000 | 1,584,000 | 1,483,000 | ||
| 036101- A012-1 | Regular Allowances | (1,521,000) | (1,522,000) | (1,423,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (62,000) | (62,000) | (60,000) | ||
| 036101- A03 | Operating Expenses | 408,000 | 408,000 | 419,000 | ||
| 036101- A032 | Communications | 125,000 | 125,000 | 140,000 | ||
| 036101- A034 | Occupancy Costs | 91,000 | 91,000 | 37,000 | ||
| 036101- A038 | Travel & Transportation | 62,000 | 62,000 | 72,000 | ||
| 036101- A039 | General | 130,000 | 130,000 | 170,000 | ||
| 036101- A09 | Physical Assets | 202,000 | 202,000 | 171,000 | ||
| 036101- A092 | Computer Equipment | 2,000 | 2,000 | 71,000 | ||
| 036101- A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 50,000 | ||
| 036101- A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 50,000 | ||
| 036101- A13 | Repairs and Maintenance | 61,000 | 61,000 | 70,000 | ||
| 036101- A130 | Transport | 1,000 | 1,000 | |||
| 036101- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | ||
| 036101- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | ||
| 036101- A137 | Computer Equipment | 20,000 | 20,000 | 30,000 | ||
| Total-Deputy Attorney General-II for Pakistan, Quetta | 5,115,000 | 5,116,000 | 4,999,000 |
QA0310 STANDING COUNSEL-IV, QUETTA:
| 036101- A01 | Employees Related Expenses | 2,606,000 | 2,607,000 | 2,681,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 1,541,000 | 1,541,000 | 1,624,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (170,000) | (170,000) | (216,000) |
| 036101- A012 | Allowances | 1,065,000 | 1,066,000 | 1,057,000 | ||
| 036101- A012-1 | Regular Allowances | (1,024,000) | (1,025,000) | (997,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (41,000) | (41,000) | (60,000) | ||
| 036101- A03 | Operating Expenses | 263,000 | 263,000 | 363,000 | ||
| 036101- A032 | Communications | 100,000 | 100,000 | 140,000 | ||
| 036101- A034 | Occupancy Costs | 6,000 | 6,000 | 1,000 |
| No. 077. | -FC21Y1 | 7 OTHER EXPENDITURE OF LAW AND JU DIVISION | STICE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | QUETTA -- Concld. | |||
| 036101- | A038 | Travel & Transportation | 62,000 | 62,000 | 72,000 |
| 036101- | A039 | General | 95,000 | 95,000 | 150,000 |
| **036101- ** | A09 | Physical Assets | 180,000 | 180,000 | 4,000 |
| 036101- | A092 | Computer Equipment | 80,000 | 80,000 | 2,000 |
| 036101- | A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 |
| 036101- | A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 1,000 |
| **036101- ** | A13 | Repairs and Maintenance | 36,000 | 36,000 | 70,000 |
| 036101- | A130 | Transport | 1,000 | 1,000 | |
| 036101- | A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 |
| 036101- | A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 |
| 036101- | A137 | Computer Equipment | 15,000 | 15,000 | 30,000 |
| Total-Standing Counsel-IV, Quetta | 3,085,000 | 3,086,000 | 3,118,000 | ||
| **QA0311 ** | STANDING COUNSEL-III, QUETTA: | ||||
| **036101- ** | A01 | Employees Related Expenses | 2,797,000 | 2,798,000 | 2,681,000 |
| 036101- | A011 | Pay 5 4 | 1,623,000 | 1,623,000 | 1,624,000 |
| 036101- | A011-1 | Pay of Officers (2) (2) | (1,371,000) | (1,371,000) | (1,408,000) |
| 036101- | A011-2 | Pay of Other Staff (3) (2) | (252,000) | (252,000) | (216,000) |
| 036101- | A012 | Allowances | 1,174,000 | 1,175,000 | 1,057,000 |
| 036101- | A012-1 | Regular Allowances | (1,127,000) | (1,128,000) | (997,000) |
| 036101- | A012-2 | Other Allowances (Excluding T. A) | (47,000) | (47,000) | (60,000) |
| **036101- ** | A03 | Operating Expenses | 224,000 | 224,000 | 363,000 |
| 036101- | A032 | Communications | 110,000 | 110,000 | 140,000 |
| 036101- | A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 |
| 036101- | A038 | Travel & Transportation | 33,000 | 33,000 | 72,000 |
| 036101- | A039 | General | 80,000 | 80,000 | 150,000 |
| **036101- ** | A09 | Physical Assets | 230,000 | 230,000 | 4,000 |
| 036101- | A092 | Computer Equipment | 80,000 | 80,000 | 2,000 |
| 036101- | A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 1,000 |
| 036101- | A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 1,000 |
| **036101- ** | A13 | Repairs and Maintenance | 56,000 | 56,000 | 70,000 |
| 036101- | A130 | Transport | 1,000 | 1,000 | |
| 036101- | A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 036101- | A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 036101- | A137 | Computer Equipment | 15,000 | 15,000 | 30,000 |
| Total-Standing Counsel-III, Quetta | 3,307,000 | 3,308,000 | 3,118,000 | ||
| 036101 | Total-Secretariat/Administration | 23,852,000 | 23,858,000 | 23,997,000 | |
| 0361 | Total-Administration | 23,852,000 | 23,858,000 | 23,997,000 | |
| 036 | Total-Administration of Public Order | 23,852,000 | 23,858,000 | 23,997,000 | |
| 03 | Total-Public Order and Safety Affairs | 130,275,000 | 130,285,000 | 73,751,000 | |
| Total-Accountant General Pakistan Revenues, | |||||
| Sub-Office, Quetta | 130,275,000 | 130,285,000 | 73,751,000 |
| No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JU DIVISION | STICE | DEMANDS | FOR GRANTS |
|---|---|---|---|
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, GILGIT
03 PUBLIC ORDER AND SAFETY AFFAIRS: 036 ADMINISTRATION OF PUBLIC ORDER: 0361 ADMINISTRATION: 036101 SECRETARIAT/ADMINISTRATION:
GL0801 DEPUTY ATTORNEY GENERAL-I, GILGIT BALTISTAN:
| 036101- A01 | Employees Related Expenses | 4,225,000 | 4,226,000 | 4,284,000 | ||
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 5 | 4 | 2,747,000 | 2,747,000 | 2,827,000 |
| 036101- A011-1 | Pay of Officers | (2) | (2) | (2,571,000) | (2,571,000) | (2,608,000) |
| 036101- A011-2 | Pay of Other Staff | (3) | (2) | (176,000) | (176,000) | (219,000) |
| 036101- A012 | Allowances | 1,478,000 | 1,479,000 | 1,457,000 | ||
| 036101- A012-1 | Regular Allowances | (1,437,000) | (1,438,000) | (1,406,000) | ||
| 036101- A012-2 | Other Allowances (Excluding T. A) | (41,000) | (41,000) | (51,000) | ||
| 036101- A03 | Operating Expenses | 323,000 | 323,000 | 396,000 | ||
| 036101- A032 | Communications | 91,000 | 91,000 | 110,000 | ||
| 036101- A033 | Utilities | 43,000 | 43,000 | 53,000 | ||
| 036101- A034 | Occupancy Costs | 7,000 | 7,000 | 1,000 | ||
| 036101- A038 | Travel & Transportation | 62,000 | 62,000 | 62,000 | ||
| 036101- A039 | General | 120,000 | 120,000 | 170,000 | ||
| 036101- A09 | Physical Assets | 4,000 | 4,000 | 102,000 | ||
| 036101- A092 | Computer Equipment | 2,000 | 2,000 | 2,000 | ||
| 036101- A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 50,000 | ||
| 036101- A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 50,000 | ||
| 036101- A13 | Repairs and Maintenance | 36,000 | 36,000 | 70,000 | ||
| 036101- A130 | Transport | 1,000 | 1,000 | |||
| 036101- A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 | ||
| 036101- A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 | ||
| 036101- A137 | Computer Equipment | 15,000 | 15,000 | 30,000 | ||
| Total-Deputy Attorney General-I, Gilgit Baltistan | 4,588,000 | 4,589,000 | 4,852,000 |
No. 077.-FC21Y17 OTHER EXPENDITURE OF LAW AND JUSTICE DEMANDS FOR GRANTS DIVISION
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, GILGIT.-Concld.
| 036101 | Total-Secretariat/Administration | 4,588,000 | 4,589,000 | 4,852,000 |
|---|---|---|---|---|
| 0361 | Total-Administration | 4,588,000 | 4,589,000 | 4,852,000 |
| 036 | Total-Administration of Public Order | 4,588,000 | 4,589,000 | 4,852,000 |
| 03 | Total-Public Order and Safety Affairs | 4,588,000 | 4,589,000 | 4,852,000 |
| Total-Accountant General Pakistan Rev Sub-Office, Gilgit | enues, 4,588,000 | 4,589,000 | 4,852,000 | |
| TOTAL DEMAND | 3,579,409,000 | 3,585,398,000 | 3,717,940,000 | |
| (Charged) | 199,995,000 | 205,696,000 | 207,990,000 | |
| (Voted) | 3,379,414,000 | 3,379,702,000 | 3,509,950,000 |
78.-COUNCIAL OF IDEOLOGY
NO.78.- COUNCIL OF ISLAMIC IDEOLOGY
DEMANDS FOR GRANTS
DEMAND NO. 78
(FC21A15)
COUNCIL OF ISLAMIC IDEOLOGY
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, to defray the Salaries and Other Expenses of the COUNCIL OF ISLAMIC IDEOLOGY.
Voted Rs. 103,567,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf MINISTRY OF LAW AND JUSTICE.
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION: | ||||
| 011 | Executive and Legislative Organs, Financial | |||
| and Fiscal Affairs, External Affairs. | 99,637,000 | 99,637,000 | 103,567,000 | |
| Total | 99,637,000 | 99,637,000 | 103,567,000 | |
| OBJECT CLASSIFICATION: | ||||
| A01 | Employees Related Expenses | 69,930,000 | 69,930,000 | 72,500,000 |
| A011 | Pay | 35,285,000 | 35,285,000 | 49,392,000 |
| A011-1 | Pay of Officers | (23,084,000) | (23,084,000) | (37,322,000) |
| A011-2 | Pay of Other Staff | (12,201,000) | (12,201,000) | (12,070,000) |
| A012 | Allowances | 34,645,000 | 34,645,000 | 23,108,000 |
| A012-1 | Regular Allowances | (30,543,000) | (30,543,000) | (18,556,000) |
| A012-2 | Other Allowances (Excluding TA) | (4,102,000) | (4,102,000) | (4,552,000) |
| A02 | Project Pre-Investment Aanalysis | 2,000,000 | 2,000,000 | 1,800,000 |
| A03 | Operating Expenses | 23,889,000 | 23,889,000 | 25,334,000 |
| A04 | Employees Retirment Benefits | 736,000 | 736,000 | 390,000 |
| A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 2,000 |
| A06 | Transfers | 600,000 | 600,000 | 900,000 |
| A09 | Physical Assets | 701,000 | 701,000 | 921,000 |
| A13 | Repairs and Maintenance | 1,780,000 | 1,780,000 | 1,720,000 |
| Total | 99,637,000 | 99,637,000 | 103,567,000 |
| NO.78.- FC21A15 COUNCIL OF ISLAMIC IDEOLOGY | DEMANDS | FOR GRANTS | |
|---|---|---|---|
| III. - Details are as follows :- | |||
| No. of Posts 2016-17-2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES 01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL, AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS: 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
ID7980 COUNCIL OF ISLAMIC IDEOLOGY:
| 011101 | - A01 | Employees Related Expenses | 69,930,000 | 69,930,000 | 72,500,000 | ||
|---|---|---|---|---|---|---|---|
| 011101 | **-**A011 | Pay | 133 | 135 | 35,285,000 | 35,285,000 | 49,392,000 |
| 011101 | **-**A011-1 | Pay of Officers | (52) | (53) | (23,084,000) | (23,084,000) | (37,322,000) |
| 011101 | **-**A011-2 | Pay of Other Staff | (81) | (82) | (12,201,000) | (12,201,000) | (12,070,000) |
| 011101 | - A012 | Allowances | 34,645,000 | 34,645,000 | 23,108,000 | ||
| 011101 | **-**A012-1 | Regular Allowances | (30,543,000) | (30,543,000) | (18,556,000) | ||
| 011101 | **-**A012-2 | Other Allowances (Excluding T.A) | (4,102,000) | (4,102,000) | (4,552,000) | ||
| **011101 ** | - A02 | Project Pre-Investment Analysis | 2,000,000 | 2,000,000 | 1,800,000 | ||
| 011101 | **-**A022 | Research, Surveys & Exploratory Operations | 2,000,000 | 2,000,000 | 1,800,000 | ||
| **011101 ** | - A03 | Operating Expenses | 23,889,000 | 23,889,000 | 25,334,000 | ||
| 011101 | **-**A032 | Communications | 1,191,000 | 1,191,000 | 1,356,000 | ||
| 011101 | **-**A033 | Utilities | 1,051,000 | 1,051,000 | 1,801,000 | ||
| 011101 | **-**A034 | Occupancy Costs | 7,525,000 | 7,525,000 | 7,720,000 | ||
| 011101 | **-**A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | ||
| 011101 | **-**A038 | Travel & Transportation | 6,790,000 | 6,790,000 | 6,445,000 | ||
| 011101 | **-**A039 | General | 7,331,000 | 7,331,000 | 8,011,000 | ||
| **011101 ** | - A04 | Employees Retirement Benefits | 736,000 | 736,000 | 390,000 | ||
| 011101 | **-**A041 | Pension | 736,000 | 736,000 | 390,000 | ||
| **011101 ** | - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 2,000 | |
| 011101 | **-**A052 | Grants Domestic | 1,000 | 1,000 | 2,000 | ||
| **011101 ** | - A06 | Transfers | 600,000 | 600,000 | 900,000 | ||
| 011101 | **-**A063 | Entertainment & Gifts | 600,000 | 600,000 | 900,000 | ||
| **011101 ** | - A09 | Physical Assets | 701,000 | 701,000 | 921,000 | ||
| 011101 | **-**A092 | Computer Equipment | 300,000 | 300,000 | 500,000 | ||
| 011101 | **-**A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011101 | **-**A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 170,000 | ||
| 011101 | **-**A097 | Purchase of Furniture & Fixture | 250,000 | 250,000 | 250,000 | ||
| **011101 ** | - A13 | Repairs and Maintenance | 1,780,000 | 1,780,000 | 1,720,000 | ||
| 011101 | **-**A130 | Transport | 800,000 | 800,000 | 800,000 | ||
| 011101 | **-**A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 | ||
| 011101 | **-**A132 | Furniture and Fixture | 230,000 | 230,000 | 260,000 | ||
| 011101 | **-**A133 | Buildings and Structure | 200,000 | 200,000 | 200,000 |
NO.78.- FC21A15 COUNCIL OF ISLAMIC IDEOLOGY DEMANDS FOR GRANTS 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES.-Concld.
| 011101 | -A137 | Computer Equipment | 300,000 | 300,000 | 210,000 |
|---|---|---|---|---|---|
| **Total- ** | Council of Islamic Ideology | 99,637,000 | 99,637,000 | 103,567,000 | |
| 011101 | Total-Parliamentry/Legislative Affairs | 99,637,000 | 99,637,000 | 103,567,000 | |
| 0111 | Total-Executive and Legislative Organs | 99,637,000 | 99,637,000 | 103,567,000 | |
| 011 | Total-Executive & Legislative Organs, | ||||
| Financial and Fiscal Affairs,External Affairs | 99,637,000 | 99,637,000 | 103,567,000 | ||
| 01 | Total-General Public Service | 99,637,000 | 99,637,000 | 103,567,000 | |
| Total-Accountant General Pakistan Revenues | 99,637,000 | 99,637,000 | 103,567,000 | ||
| TOTAL-DEMAND | 99,637,000 | 99,637,000 | 103,567,000 |
79.- Distt Jud IbdCapital.
NO. 079.- DISTRICT JUDICIARY, ISLAMABAD DEMANDS FOR GRANTS CAPITAL TERRITORY
DEMAND NO. 079
(FC21D74)
DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY.
Voted Rs 357,851,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION: | Rs | Rs | Rs | |
| 031 | Law Courts | 345,105,000 | 345,113,000 | 357,851,000 |
| Total | 345,105,000 | 345,113,000 | 357,851,000 | |
| OBJECT CLASSIFICATION: | ||||
| A01 | Employees Related Expenses | 289,514,000 | 285,022,000 | 289,637,000 |
| A011 | Pay | 106,705,000 | 110,134,000 | 120,138,000 |
| A011-1 | Pay of Officers | (50,952,000) | (54,381,000) | (59,066,000) |
| A011-2 | Pay of Other Staff | (55,753,000) | (55,753,000) | (61,072,000) |
| A012 | Allowances | 182,809,000 | 174,888,000 | 169,499,000 |
| A012-1 | Regular Allowances | (179,328,000) | (171,522,000) | (163,131,000) |
| A012-2 | Other Allowances (Excluding T. A) | (3,481,000) | (3,366,000) | (6,368,000) |
| A03 | Operating Expenses | 46,918,000 | 51,413,000 | 56,940,000 |
| A04 | Employees Retirement Benefits | 8,000 | 8,000 | 8,000 |
| A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 386,000 |
| A06 | Transfers | 77,000 | 77,000 | 77,000 |
| A09 | Physical Assets | 4,010,000 | 4,140,000 | 5,778,000 |
| A13 | Repairs and Maintenance | 4,573,000 | 4,448,000 | 5,025,000 |
| Total | 345,105,000 | 345,113,000 | 357,851,000 |
NO. 079.- FC21D74 DISTRICT JUDICIARY, ISLAMABAD CAPITAL TERRITORY III. Details are as follows :- DEMANDS FOR GRANTS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES 03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: 031101 COURTS/JUSTICE: ID6290 SENIOR CIVIL JUDGE, (EAST), ISLAMABAD :
| 031101- | A01 | Employees Related Expenses | 66,752,000 | 65,854,000 | 69,352,000 | ||
|---|---|---|---|---|---|---|---|
| 031101- | A011 | Pay | 198 | 198 | 22,947,000 | 26,376,000 | 27,834,000 |
| 031101- | A011-1 | Pay of Officers | (56) | (56) | (9,836,000) | (13,265,000) | (13,972,000) |
| 031101- | A011-2 | Pay of Other Staff | (142) | (142) | (13,111,000) | (13,111,000) | (13,862,000) |
| 031101- | A012 | Allowances | 43,805,000 | 39,478,000 | 41,518,000 | ||
| 031101- | A012-1 | Regular Allowances | (43,252,000) | (39,040,000) | (40,136,000) | ||
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (553,000) | (438,000) | (1,382,000) | ||
| **031101- ** | A03 | Operating Expenses | 14,025,000 | 14,795,000 | 14,575,000 | ||
| 031101- | A032 | Communications | 901,000 | 901,000 | 951,000 | ||
| 031101- | A033 | Utilities | 4,000 | 4,000 | 4,000 | ||
| 031101- | A034 | Occupancy Costs | 6,507,000 | 7,571,000 | 7,507,000 | ||
| 031101- | A036 | Motor Vehicles | 26,000 | 2,000 | 26,000 | ||
| 031101- | A038 | Travel & Transportation | 2,705,000 | 2,565,000 | 2,705,000 | ||
| 031101- | A039 | General | 3,882,000 | 3,752,000 | 3,382,000 | ||
| **031101- ** | A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 031101- | A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| **031101- ** | A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | ||
| 031101- | A052 | Grants Domestic | 1,000 | 1,000 | 4,000 | ||
| **031101- ** | A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 031101- | A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| **031101- ** | A09 | Physical Assets | 1,702,000 | 1,832,000 | 2,302,000 | ||
| 031101- | A092 | Computer Equipment | 502,000 | 3,000 | 502,000 | ||
| 031101- | A095 | Purchase of Transport | 500,000 | 200,000 | 500,000 | ||
| 031101- | A096 | Purchase of Plant & Machinery | 500,000 | 1,329,000 | 1,000,000 | ||
| 031101- | A097 | Purchase of Furniture & Fixture | 200,000 | 300,000 | 300,000 | ||
| **031101- ** | A13 | Repairs and Maintenance | 1,517,000 | 1,517,000 | 1,517,000 | ||
| 031101- | A130 | Transport | 700,000 | 1,047,000 | 700,000 | ||
| 031101- | A131 | Machinery and Equipment | 300,000 | 225,000 | 300,000 | ||
| 031101- | A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | ||
| 031101- | A133 | Buildings and Structure | 302,000 | 142,000 | 302,000 | ||
| 031101- | A137 | Computer Equipment | 105,000 | 2,000 | 105,000 | ||
| 031101- | A138 | General | 10,000 | 1,000 | 10,000 | ||
| Total - | Senior Civil Judge, (East), Islamabad | 84,000,000 | 84,002,000 | 87,753,000 | |||
| ID6291 | DISTRI ISLAMA | CT AND SESSION JUDGE, (EAST), BAD : | |||||
| **031101- ** | A01 | Employees Related Expenses | 58,108,000 | 54,510,000 | 54,429,000 | ||
| 031101- | A011 | Pay | 148 | 153 | 20,715,000 | 20,715,000 | 21,545,000 |
| 031101- | A011-1 | Pay of Officers | (33) | (33) | (9,530,000) | (9,530,000) | (8,861,000) |
| 031101- | A011-2 | Pay of Other Staff | (115) | (120) | (11,185,000) | (11,185,000) | (12,684,000) |
NO. 079.- FC21D74 DISTRICT JUDICIARY, ISLAMABAD DEMANDS FOR GRANTS CAPITAL TERRITORY No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES--Contd.
| 031101- | A012 | Allowances | 37,393,000 | 33,795,000 | 32,884,000 | |
|---|---|---|---|---|---|---|
| 031101- | A012-1 | Regular Allowances | (36,830,000) | (33,232,000) | (31,622,000) | |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (563,000) | (563,000) | (1,262,000) | |
| **031101- ** | A03 | Operating Expenses | 7,420,000 | 11,145,000 | 11,994,000 | |
| 031101- | A032 | Communications | 303,000 | 303,000 | 513,000 | |
| 031101- | A033 | Utilities | 702,000 | 702,000 | 702,000 | |
| 031101- | A034 | Occupancy Costs | 3,551,000 | 7,740,000 | 7,237,000 | |
| 031101- | A036 | Motor Vehicles | 2,000 | 12,000 | 2,000 | |
| 031101- | A038 | Travel & Transportation | 1,355,000 | 1,380,000 | 1,406,000 | |
| 031101- | A039 | General | 1,507,000 | 1,008,000 | 2,134,000 | |
| **031101- ** | A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 031101- | A041 | Pension | 2,000 | 2,000 | 2,000 | |
| **031101- ** | A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 275,000 | |
| 031101- | A052 | Grants Domestic | 1,000 | 1,000 | 275,000 | |
| **031101- ** | A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 031101- | A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | |
| **031101- ** | A09 | Physical Assets | 604,000 | 604,000 | 1,372,000 | |
| 031101- | A092 | Computer Equipment | 102,000 | 102,000 | 551,000 | |
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | 320,000 | |
| 031101- | A096 | Purchase of Plant & Machinery | 500,000 | 500,000 | 500,000 | |
| 031101- | A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| **031101- ** | A13 | Repairs and Maintenance | 864,000 | 739,000 | 626,000 | |
| 031101- | A130 | Transport | 500,000 | 500,000 | 500,000 | |
| 031101- | A131 | Machinery and Equipment | 100,000 | 100,000 | 20,000 | |
| 031101- | A132 | Furniture and Fixture | 200,000 | 75,000 | 1,000 | |
| 031101- | A133 | Buildings and Structure | 3,000 | 3,000 | 3,000 | |
| 031101- | A137 | Computer Equipment | 60,000 | 60,000 | 101,000 | |
| 031101- | A138 | General | 1,000 | 1,000 | 1,000 | |
| Total - | District and Session Judge, (East), Islamabad | 67,000,000 | 67,002,000 | 68,699,000 | ||
| ID6310 | SENIOR | CIVIL JUDGE, (WEST), ISLAMABAD : | ||||
| **031101- ** | A01 | Employees Related Expenses | 89,247,000 | 89,249,000 | 92,707,000 | |
| 031101- | A011 | Pay 206 | 206 | 34,674,000 | 34,674,000 | 40,071,000 |
| 031101- | A011-1 | Pay of Officers (57) | (57) | (17,308,000) | (17,308,000) | (20,892,000) |
| 031101- | A011-2 | Pay of Other Staff (149) | (149) | (17,366,000) | (17,366,000) | (19,179,000) |
| 031101- | A012 | Allowances | 54,573,000 | 54,575,000 | 52,636,000 | |
| 031101- | A012-1 | Regular Allowances | (53,670,000) | (53,672,000) | (50,378,000) | |
| 031101- | A012-2 | Other Allowances (Excluding T. A) | (903,000) | (903,000) | (2,258,000) |
NO. 079.- FC21D74 DISTRICT JUDICIARY, ISLAMABAD DEMANDS FOR GRANTS CAPITAL TERRITORY
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| 031101- A03 | ACCOUNTANT GENERAL PAKISTAN Operating Expenses | REVENUES--C 14,808,000 | ontd. 14,808,000 | 18,499,000 |
| 031101- A032 | Communications | 1,602,000 | 1,602,000 | 1,602,000 |
| 031101- A033 | Utilities | 1,102,000 | 1,102,000 | 1,302,000 |
| 031101- A034 | Occupancy Costs | 7,002,000 | 7,002,000 | 9,551,000 |
| 031101- A036 | Motor Vehicles | 51,000 | 51,000 | 2,000 |
| 031101- A038 | Travel & Transportation | 3,215,000 | 3,215,000 | 3,655,000 |
| 031101- A039 | General | 1,836,000 | 1,836,000 | 2,387,000 |
| 031101- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 031101- A041 | Pension | 2,000 | 2,000 | 2,000 |
| 031101- A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 103,000 |
| 031101- A052 | Grants Domestic | 1,000 | 1,000 | 103,000 |
| 031101- A06 | Transfers | 50,000 | 50,000 | 50,000 |
| 031101- A063 | Entertainment & Gifts | 50,000 | 50,000 | 50,000 |
| 031101- A09 | Physical Assets | 703,000 | 703,000 | 803,000 |
| 031101- A092 | Computer Equipment | 102,000 | 102,000 | 202,000 |
| 031101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 031101- A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 |
| 031101- A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 |
| 031101- A13 | Repairs and Maintenance | 1,189,000 | 1,189,000 | 1,879,000 |
| 031101- A130 | Transport | 1,000,000 | 1,000,000 | 1,600,000 |
| 031101- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 031101- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 |
| 031101- A133 | Buildings and Structure | 102,000 | 102,000 | 152,000 |
| 031101- A137 | Computer Equipment | 11,000 | 11,000 | 26,000 |
| 031101- A138 | General | 1,000 | 1,000 | 1,000 |
| Total - | Senior Civil Judge, (West), Islamabad | 106,000,000 | 106,002,000 | 114,043,000 |
ID6311 DISTRICT AND SESSION JUDGE, (WEST), ISLAMABAD :
| 031101- A01 | Employees Related Expenses | 75,407,000 | 75,409,000 | 73,149,000 | ||
|---|---|---|---|---|---|---|
| 031101- A011 | Pay | 152 | 157 | 28,369,000 | 28,369,000 | 30,688,000 |
| 031101- A011-1 | Pay of Officers | (34) | (34) | (14,278,000) | (14,278,000) | (15,341,000) |
| 031101- A011-2 | Pay of Other Staff | (118) | (123) | (14,091,000) | (14,091,000) | (15,347,000) |
| 031101- A012 | Allowances | 47,038,000 | 47,040,000 | 42,461,000 | ||
| 031101- A012-1 | Regular Allowances | (45,576,000) | (45,578,000) | (40,995,000) | ||
| 031101- A012-2 | Other Allowances (Excluding T. A) | (1,462,000) | (1,462,000) | (1,466,000) | ||
| 031101- A03 | Operating Expenses | 10,665,000 | 10,665,000 | 11,872,000 | ||
| 031101- A032 | Communications | 1,022,000 | 1,022,000 | 922,000 | ||
| 031101- A033 | Utilities | 1,351,000 | 1,351,000 | 1,801,000 | ||
| 031101- A034 | Occupancy Costs | 4,011,000 | 4,011,000 | 5,011,000 | ||
| 031101- A036 | Motor Vehicles | 26,000 | 26,000 | 2,000 | ||
| 031101- A038 | Travel & Transportation | 2,688,000 | 2,688,000 | 2,678,000 | ||
| 031101- A039 | General | 1,567,000 | 1,567,000 | 1,458,000 |
| NO. 079 | .- FC21D CAPIT | 74 DISTRICT JUDICIARY, ISLAMABAD AL TERRITORY | 2016-2017 Budget Estimate | DEMANDS 2016-2017 Revised Estimate | FOR GRANTS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES--Co | Rs ncld. | Rs | ||
| 031101- | A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 031101- | A041 | Pension | 2,000 | 2,000 | 2,000 |
| **031101- ** | A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | 4,000 |
| 031101- | A052 | Grants Domestic | 2,000 | 2,000 | 4,000 |
| **031101- ** | A06 | Transfers | 25,000 | 25,000 | 25,000 |
| 031101- | A063 | Entertainment & Gifts | 25,000 | 25,000 | 25,000 |
| **031101- ** | A09 | Physical Assets | 1,001,000 | 1,001,000 | 1,301,000 |
| 031101- | A092 | Computer Equipment | 400,000 | 400,000 | 700,000 |
| 031101- | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 031101- | A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 500,000 |
| 031101- | A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 100,000 |
| **031101- ** | A13 | Repairs and Maintenance | 1,003,000 | 1,003,000 | 1,003,000 |
| 031101- | A130 | Transport | 400,000 | 400,000 | 400,000 |
| 031101- | A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 031101- | A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 031101- | A133 | Buildings and Structure | 202,000 | 202,000 | 202,000 |
| 031101- | A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 031101- | A138 | General | 1,000 | 1,000 | 1,000 |
| Total - | District and Session Judge, West, Islamabad | 88,105,000 | 88,107,000 | 87,356,000 | |
| 031101 | Total-Courts/Justice | 345,105,000 | 345,113,000 | 357,851,000 | |
| 0311 | Total-Law Courts | 345,105,000 | 345,113,000 | 357,851,000 | |
| 031 | Total-Law Courts | 345,105,000 | 345,113,000 | 357,851,000 | |
| 03 | Total-Public Order and Safety Affairs | 345,105,000 | 345,113,000 | 357,851,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues | 345,105,000 | 345,113,000 | 357,851,000 | ||
| TOTAL - DEMAND | 345,105,000 | 345,113,000 | 357,851,000 |
80.- National Acc Bureau
NO. 080-NATIONAL ACCOUNTABILITY BUREAU DEMANDS FOR GRANTS
DEMAND NO. 080
(FC21N13)
NATIONAL ACCOUNTABILITY BUREAU
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the NATIONAL ACCOUNTABILITY BUREAU.
Voted Rs. 2,438,547,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION: | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal | |||
| Affairs, External Affairs | 2,339,398,000 | 2,599,717,000 | 2,438,547,000 | |
| Total | 2,339,398,000 | 2,599,717,000 | 2,438,547,000 | |
| OBJECT CLASSIFICATION: | ||||
| A01 | Employees Related Expenses | 1,266,325,000 | 1,269,983,000 | 1,337,911,000 |
| A011 | Pay | 480,014,000 | 479,310,000 | 601,926,000 |
| A011-1 | Pay of Officers | (323,521,000) | (324,723,000) | (395,705,000) |
| A011-2 | Pay of Other Staff | (156,493,000) | (154,587,000) | (206,221,000) |
| A012 | Allowances | 786,311,000 | 790,673,000 | 735,985,000 |
| A012-1 | Regular Allowances | (682,093,000) | (682,806,000) | (611,272,000) |
| A012-2 | Other Allowances (Excluding TA) | (104,218,000) | (107,867,000) | (124,713,000) |
| A03 | Operating Expenses | 962,391,000 | 1,180,189,000 | 977,323,000 |
| A04 | Employees Retirement Benefits | 7,571,000 | 8,076,000 | 6,686,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,516,000 | 28,416,000 | 5,016,000 |
| A06 | Transfers | 4,099,000 | 4,449,000 | 4,500,000 |
| A09 | Physical Assets | 50,828,000 | 59,725,000 | 58,071,000 |
| A13 | Repairs and Maintenance | 45,668,000 | 48,879,000 | 49,040,000 |
| Total | 2,339,398,000 | 2,599,717,000 | 2,438,547,000 |
NO. 080- FC21N13 NATIONAL ACCOUNTABILITY BUREAU DEMANDS FOR GRANTS III. - DETAILS are as follows :-
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||||
| 0111 011120 | EXECU OTHER | TIVE AND LEGISLATIVE ORGANS : S : | |||
| ID6804 | NATIONAL ACCOUNTABILITY BUREAU (HQ) ISLAMABAD : | ||||
| 011120 - | A01 | Employees Related Expenses | 325,198,000 | 325,499,000 | 337,133,000 |
| 011120 - | A011 | Pay 521 481 | 133,195,000 | 133,195,000 | 161,338,000 |
| 011120 - | A011-1 | Pay of Officers (190) (150) | (90,686,000) | (90,686,000) | (102,844,000) |
| 011120 - | A011-2 | Pay of Other Staff (331) (331) | (42,509,000) | (42,509,000) | (58,494,000) |
| 011120 - | A012 | Allowances | 192,003,000 | 192,304,000 | 175,795,000 |
| 011120 - | A012-1 | Regular Allowances | (160,918,000) | (160,919,000) | (141,292,000) |
| 011120 - | A012-2 | Other Allowances (Excluding TA) | (31,085,000) | (31,385,000) | (34,503,000) |
| 011120 - | A03 | Operating Expenses | 390,123,000 | 616,262,000 | 385,843,000 |
| 011120 - | A031 | Fees | 120,000,000 | 76,579,000 | 100,000,000 |
| 011120 - | A032 | Communications | 11,852,000 | 16,302,000 | 14,352,000 |
| 011120 - | A033 | Utilities | 1,901,000 | 1,601,000 | 1,901,000 |
| 011120 - | A034 | Occupancy Costs | 21,243,000 | 25,243,000 | 21,243,000 |
| 011120 - | A038 | Travel & Transportation | 58,440,000 | 56,840,000 | 60,560,000 |
| 011120 - | A039 | General | 176,687,000 | 439,697,000 | 187,787,000 |
| 011120- | A04 | Employees Retirement Benefits | 2,530,000 | 4,907,000 | 4,625,000 |
| 011120 - | A041 | Pension | 2,530,000 | 4,907,000 | 4,625,000 |
| 011120 - | A05 | Grants, Subsidies and Write off Loans | 1,501,000 | 4,101,000 | 4,001,000 |
| 011120 - | A052 | Grants Domestic | 1,501,000 | 4,101,000 | 4,001,000 |
| 011120 - | A06 | Transfers | 1,201,000 | 1,201,000 | 1,201,000 |
| 011120 - | A063 | Entertainment & Gifts | 1,200,000 | 1,200,000 | 1,200,000 |
| 011120 - | A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| 011120 - | A09 | Physical Assets | 11,252,000 | 14,352,000 | 18,081,000 |
| 011120 - | A092 | Computer Equipment | 6,450,000 | 8,550,000 | 12,479,000 |
| 011120 - | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011120 - | A096 | Purchase of Plant and Machinery | 4,200,000 | 5,200,000 | 5,000,000 |
| 011120 - | A097 | Purchase of Furniture and Fixture | 600,000 | 600,000 | 600,000 |
| 011120 - | A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 011120 - | A13 | Repairs and Maintenance | 15,050,000 | 15,350,000 | 16,550,000 |
| 011120 - | A130 | Transport | 11,400,000 | 11,400,000 | 11,400,000 |
| 011120 - | A131 | Machinery and Equipment | 1,000,000 | 1,000,000 | 1,500,000 |
| 011120 - | A132 | Furniture and Fixture | 350,000 | 350,000 | 350,000 |
| 011120 - | A133 | Buildings and Structure | 1,400,000 | 1,400,000 | 1,400,000 |
| 011120 - | A137 | Computer Equipment | 900,000 | 1,200,000 | 1,900,000 |
| Total - | National Accountability Bureau (HQ), | ||||
| Islamabad | 746,855,000 | 981,672,000 | 767,434,000 |
NO. 080- FC21N13 NATIONAL ACCOUNTABILITY BUREAU DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES--Concld
ID6805 NATIONAL ACCOUNTABILITY BUREAU, RAWALPINDI
| 011120 - | A01 | Employees Related Expenses | 164,563,000 | 165,470,000 | 158,696,000 | ||
|---|---|---|---|---|---|---|---|
| 011120 - | A011 | Pay | 333 | 299 | 61,122,000 | 61,122,000 | 72,851,000 |
| 011120 - | A011-1 | Pay of Officers | (197) | (163) | (43,060,000) | (43,060,000) | (49,314,000) |
| 011120 - | A011-2 | Pay of Other Staff | (136) | (136) | (18,062,000) | (18,062,000) | (23,537,000) |
| 011120 - | A012 | Allowances | 103,441,000 | 104,348,000 | 85,845,000 | ||
| 011120 - | A012-1 | Regular Allowances | (87,705,000) | (87,707,000) | (66,656,000) | ||
| 011120 - | A012-2 | Other Allowances (Excluding TA) | (15,736,000) | (16,641,000) | (19,189,000) | ||
| 011120 - | A03 | Operating Expenses | 112,149,000 | 110,478,000 | 114,535,000 | ||
| 011120 - | A031 | Fees | 2,000 | 2,000 | 2,000 | ||
| 011120 - | A032 | Communications | 2,875,000 | 3,554,000 | 3,204,000 | ||
| 011120 - | A033 | Utilities | 6,922,000 | 6,130,000 | 6,970,000 | ||
| 011120 - | A034 | Occupancy Costs | 17,453,000 | 24,067,000 | 19,073,000 | ||
| 011120 - | A038 | Travel & Transportation | 16,291,000 | 14,732,000 | 16,173,000 | ||
| 011120 - | A039 | General | 68,606,000 | 61,993,000 | 69,113,000 | ||
| 011120- | A04 | Employees Retirement Benefits | 346,000 | 604,000 | 702,000 | ||
| 011120 - | A041 | Pension | 346,000 | 604,000 | 702,000 | ||
| 011120 - | A05 | Grants, Subsidies and Write off Loans | 4,000 | 2,604,000 | 4,000 | ||
| 011120 - | A052 | Grants Domestic | 4,000 | 2,604,000 | 4,000 | ||
| 011120 - | A06 | Transfers | 252,000 | 252,000 | 253,000 | ||
| 011120 - | A063 | Entertainment & Gifts | 250,000 | 250,000 | 251,000 | ||
| 011120 - | A064 | Other Transfer Payments | 2,000 | 2,000 | 2,000 | ||
| 011120 - | A09 | Physical Assets | 5,804,000 | 6,601,000 | 5,819,000 | ||
| 011120 - | A092 | Computer Equipment | 2,801,000 | 3,598,000 | 3,415,000 | ||
| 011120 - | A095 | Purchase of Transport | 1,000 | 1,000 | 2,000 | ||
| 011120 - | A096 | Purchase of Plant and Machinery | 2,100,000 | 1,500,000 | 1,300,000 | ||
| 011120 - | A097 | Purchase of Furniture and Fixture | 900,000 | 1,500,000 | 1,100,000 | ||
| 011120 - | A098 | Purchase of Other Assets | 2,000 | 2,000 | 2,000 | ||
| 011120 - | A13 | Repairs and Maintenance | 3,647,000 | 3,358,000 | 3,590,000 | ||
| 011120 - | A130 | Transport | 2,450,000 | 2,275,000 | 2,330,000 | ||
| 011120 - | A131 | Machinery and Equipment | 380,000 | 357,000 | 400,000 | ||
| 011120 - | A132 | Furniture and Fixture | 250,000 | 205,000 | 250,000 | ||
| 011120 - | A133 | Buildings and Structure | 2,000 | 2,000 | 4,000 | ||
| 011120 - | A137 | Computer Equipment | 565,000 | 519,000 | 606,000 | ||
| Total - | National Accountability Bureau, Rawalpindi | 286,765,000 | 289,367,000 | 283,599,000 | |||
| 011120 | Total - Others | 1,033,620,000 | 1,271,039,000 | 1,051,033,000 | |||
| 0111 | Total - Executive and Legislative Organs | 1,033,620,000 | 1,271,039,000 | 1,051,033,000 | |||
| 011 | Total - Executive and Legislative Organs, | ||||||
| Financial and Fiscal Affairs, Affairs | External | 1,033,620,000 | 1,271,039,000 | 1,051,033,000 | |||
| 01 | Total - General Public Service | 1,033,620,000 | 1,271,039,000 | 1,051,033,000 | |||
| Total- | Accountant General Pakistan Revenues | 1,033,620,000 | 1,271,039,000 | 1,051,033,000 |
NO. 080- FC21N13 NATIONAL ACCOUNTABILITY BUREAU DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE. 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS : 011120 OTHERS :
LO1050 NATIONAL ACCOUNTABILITY BUREAU
(PUNJAB), LAHORE :
| 011120 - A01 | Employees Related Expenses | 192,144,000 | 193,025,000 | 208,379,000 | ||
|---|---|---|---|---|---|---|
| 011120 - A011 | Pay | 338 | 345 | 73,334,000 | 73,334,000 | 93,737,000 |
| 011120 - A011-1 | Pay of Officers | (160) | (167) | (50,941,000) | (50,941,000) | (62,809,000) |
| 011120 - A011-2 | Pay of Other Staff | (178) | (178) | (22,393,000) | (22,393,000) | (30,928,000) |
| 011120 - A012 | Allowances | 118,810,000 | 119,691,000 | 114,642,000 | ||
| 011120 - A012-1 | Regular Allowances | (105,806,000) | (105,807,000) | (97,859,000) | ||
| 011120 - A012-2 | Other Allowances (Excluding TA) | (13,004,000) | (13,884,000) | (16,783,000) | ||
| 011120 - A03 | Operating Expenses | 122,891,000 | 120,211,000 | 118,130,000 | ||
| 011120 - A031 | Fees | 1,000 | 1,000 | 1,000 | ||
| 011120 - A032 | Communications | 4,977,000 | 4,741,000 | 4,782,000 | ||
| 011120 - A033 | Utilities | 13,002,000 | 12,358,000 | 12,202,000 | ||
| 011120 - A034 | Occupancy Costs | 21,003,000 | 23,603,000 | 21,103,000 | ||
| 011120 - A038 | Travel & Transportation | 18,902,000 | 15,488,000 | 17,702,000 | ||
| 011120 - A039 | General | 65,006,000 | 64,020,000 | 62,340,000 | ||
| 011120- A04 | Employees Retirement Benefits | 1,501,000 | 501,000 | 701,000 | ||
| 011120 - A041 | Pension | 1,501,000 | 501,000 | 701,000 | ||
| 011120 - A05 | Grants, Subsidies and Write off Loans | 1,001,000 | 1,001,000 | 1,001,000 | ||
| 011120 - A052 | Grants Domestic | 1,001,000 | 1,001,000 | 1,001,000 | ||
| 011120 - A06 | Transfers | 501,000 | 501,000 | 551,000 | ||
| 011120 - A063 | Entertainment & Gifts | 500,000 | 500,000 | 550,000 | ||
| 011120 - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 | ||
| 011120 - A09 | Physical Assets | 8,101,000 | 8,501,000 | 8,602,000 | ||
| 011120 - A092 | Computer Equipment | 3,100,000 | 3,200,000 | 3,501,000 | ||
| 011120 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011120 - A096 | Purchase of Plant and Machinery | 2,000,000 | 2,000,000 | 2,000,000 | ||
| 011120 - A097 | Purchase of Furniture and Fixture | 2,000,000 | 2,000,000 | 2,000,000 | ||
| 011120 - A098 | Purchase of Other Assets | 1,000,000 | 1,300,000 | 1,100,000 | ||
| 011120 - A13 | Repairs and Maintenance | 6,502,000 | 8,902,000 | 6,502,000 | ||
| 011120 - A130 | Transport | 2,000,000 | 3,200,000 | 2,500,000 | ||
| 011120 - A131 | Machinery and Equipment | 1,500,000 | 1,500,000 | 1,500,000 | ||
| 011120 - A132 | Furniture and Fixture | 750,000 | 750,000 | 750,000 | ||
| 011120 - A133 | Buildings and Structure | 1,001,000 | 2,201,000 | 1,001,000 | ||
| 011120 - A137 | Computer Equipment | 1,251,000 | 1,251,000 | 751,000 | ||
| Total - | National Accountability Bureau (Punjab), Lahore | 332,641,000 | 332,642,000 | 343,866,000 |
| NO. 080- FC21 | 2016-17 20 N13 NATIONAL ACCOUNTABILITY BUREA No of Po | 17-18 U sts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REV MN0285 NATIONAL ACCOUNTABILITY BUREAU MULTAN: | ENUES | , SUB-OFFICE, | LAHORE--Contd | ||
| 011120 - A01 | Employees Related Expenses | 54,320,000 | 54,401,000 | 63,253,000 | |
| 011120 - A011 | Pay 107 | 116 | 19,746,000 | 19,746,000 | 27,395,000 |
| 011120 - A011-1 | Pay of Officers (48) | (57) | (14,687,000) | (14,687,000) | (19,924,000) |
| 011120 - A011-2 | Pay of Other Staff (59) | (59) | (5,059,000) | (5,059,000) | (7,471,000) |
| 011120 - A012 | Allowances | 34,574,000 | 34,655,000 | 35,858,000 | |
| 011120 - A012-1 | Regular Allowances | (30,622,000) | (30,623,000) | (30,921,000) | |
| 011120 - A012-2 | Other Allowances (Excluding TA) | (3,952,000) | (4,032,000) | (4,937,000) | |
| 011120 - A03 | Operating Expenses | 39,835,000 | 39,860,000 | 46,712,000 | |
| 011120 - A031 | Fees | 1,000 | 1,000 | 1,000 | |
| 011120 - A032 | Communications | 1,337,000 | 1,637,000 | 1,603,000 | |
| 011120 - A033 | Utilities | 1,851,000 | 1,951,000 | 1,901,000 | |
| 011120 - A034 | Occupancy Costs | 6,598,000 | 6,598,000 | 6,598,000 | |
| 011120 - A038 | Travel & Transportation | 6,101,000 | 6,601,000 | 6,502,000 | |
| 011120 - A039 | General | 23,947,000 | 23,072,000 | 30,107,000 | |
| 011120- A04 | Employees Retirement Benefits | 1,463,000 | 2,000 | 2,000 | |
| 011120 - A041 | Pension | 1,463,000 | 2,000 | 2,000 | |
| 011120 - A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | 2,000 | |
| 011120 - A052 | Grants Domestic | 2,000 | 2,000 | 2,000 | |
| 011120 - A06 | Transfers | 201,000 | 551,000 | 551,000 | |
| 011120 - A063 | Entertainment & Gifts | 200,000 | 550,000 | 550,000 | |
| 011120 - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 | |
| 011120 - A09 | Physical Assets | 3,902,000 | 6,602,000 | 5,102,000 | |
| 011120 - A092 | Computer Equipment | 900,000 | 2,100,000 | 1,600,000 | |
| 011120 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011120 - A096 | Purchase of Plant and Machinery | 1,000,000 | 2,500,000 | 2,000,000 | |
| 011120 - A097 | Purchase of Furniture and Fixture | 2,000,000 | 2,000,000 | 1,500,000 | |
| 011120 - A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 | |
| 011120 - A13 | Repairs and Maintenance | 2,026,000 | 2,526,000 | 2,551,000 | |
| 011120 - A130 | Transport | 1,000,000 | 1,000,000 | 1,000,000 | |
| 011120 - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 | |
| 011120 - A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| 011120 - A133 | Buildings and Structure | 501,000 | 1,001,000 | 1,001,000 | |
| 011120 - A137 | Computer Equipment | 125,000 | 125,000 | 150,000 | |
| Total - | National Accountability Bureau, | ||||
| Multan | 101,749,000 | 103,944,000 | 118,173,000 |
| NO. 080- FC21N | 13 NATIONAL ACCOUNTABILITY BUREAU | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, L | Rs AHORE--Concld. | Rs | |
| 011120 | Total - Others | 434,390,000 | 436,586,000 | 462,039,000 |
| 0111 | Total - Executive and Legislative Organs | 434,390,000 | 436,586,000 | 462,039,000 |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 434,390,000 | 436,586,000 | 462,039,000 |
| 01 | Total - General Public Service | 434,390,000 | 436,586,000 | 462,039,000 |
| Total - | Accountant General Pakistan Revenues, Sub-Office, Lahore | 434,390,000 | 436,586,000 | 462,039,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR
01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0111 EXECUTIVE AND LEGISLATIVE ORGANS : 011120 OTHERS :
PR0988 NATIONAL ACCOUNTABILITY BUREAU KHYBER PAKHTUNKHWA, PESHAWAR :
| 011120 - A01 | Employees Related Expenses | 158,186,000 | 158,187,000 | 170,489,000 | ||
|---|---|---|---|---|---|---|
| 011120 - A011 | Pay | 280 | 288 | 59,524,000 | 59,524,000 | 76,363,000 |
| 011120 - A011-1 | Pay of Officers | (121) | (129) | (38,207,000) | (38,207,000) | (48,683,000) |
| 011120 - A011-2 | Pay of Other Staff | (159) | (159) | (21,317,000) | (21,317,000) | (27,680,000) |
| 011120 - A012 | Allowances | 98,662,000 | 98,663,000 | 94,126,000 | ||
| 011120 - A012-1 | Regular Allowances | (86,758,000) | (86,759,000) | (80,173,000) | ||
| 011120 - A012-2 | Other Allowances (Excluding TA) | (11,904,000) | (11,904,000) | (13,953,000) | ||
| 011120 - A03 | Operating Expenses | 66,713,000 | 66,413,000 | 71,868,000 | ||
| 011120 - A031 | Fees | 500,000 | 150,000 | 100,000 | ||
| 011120 - A032 | Communications | 3,352,000 | 3,352,000 | 3,352,000 | ||
| 011120 - A033 | Utilities | 3,601,000 | 5,101,000 | 4,601,000 | ||
| 011120 - A034 | Occupancy Costs | 7,503,000 | 13,203,000 | 12,004,000 | ||
| 011120 - A038 | Travel & Transportation | 10,703,000 | 12,453,000 | 10,532,000 | ||
| 011120 - A039 | General | 41,054,000 | 32,154,000 | 41,279,000 | ||
| 011120- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 011120 - A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| 011120 - A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | 2,000 | ||
| 011120 - A052 | Grants Domestic | 2,000 | 2,000 | 2,000 | ||
| 011120 - A06 | Transfers | 301,000 | 301,000 | 301,000 | ||
| 011120 - A063 | Entertainment & Gifts | 300,000 | 300,000 | 300,000 | ||
| 011120 - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| NO. 080 | - FC21N | 2016-17 2017-18 No of Posts 13 NATIONAL ACCOUNTABILITY BUREAU | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, S | Rs UB-OFFICE, PE | Rs SHAWAR---Conc | Rs ld. | ||
| 011120 - | A09 | Physical Assets | 4,252,000 | 4,252,000 | 3,852,000 |
| 011120 - | A092 | Computer Equipment | 2,450,000 | 2,450,000 | 2,050,000 |
| 011120 - | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011120 - | A096 | Purchase of Plant and Machinery | 800,000 | 800,000 | 800,000 |
| 011120 - | A097 | Purchase of Furniture and Fixture | 1,000,000 | 1,000,000 | 1,000,000 |
| 011120 - | A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 011120 - | A13 | Repairs and Maintenance | 3,201,000 | 3,501,000 | 3,501,000 |
| 011120 - | A130 | Transport | 1,500,000 | 1,800,000 | 1,800,000 |
| 011120 - | A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 011120 - | A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 011120 - | A133 | Buildings and Structure | 1,000,000 | 1,000,000 | 1,000,000 |
| 011120 - | A137 | Computer Equipment | 201,000 | 201,000 | 201,000 |
| Total - | National Accountability Bureau | ||||
| (Khyber Pakhtunkhwa), Peshawar | 232,657,000 | 232,658,000 | 250,015,000 | ||
| 011120 | Total - Others | 232,657,000 | 232,658,000 | 250,015,000 | |
| 0111 | Total - Executive and Legislative Organs | 232,657,000 | 232,658,000 | 250,015,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 232,657,000 | 232,658,000 | 250,015,000 | |
| 01 | Total - General Public Service | 232,657,000 | 232,658,000 | 250,015,000 | |
| Total - | Accountant General Pakistan Revenues, Sub-Office, Peshawar | 232,657,000 | 232,658,000 | 250,015,000 | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||||
| 0111 011120 | EXECU OTHER | TIVE AND LEGISLATIVE ORGANS : S : |
| KA1187 NATION (SINDH) | AL ACCOUNTABILITY BUREAU , KARACHI | |||||
|---|---|---|---|---|---|---|
| 011120 - A01 | Employees Related Expenses | 173,637,000 | 175,122,000 | 191,206,000 | ||
| 011120 - A011 | Pay | 307 | 337 | 65,078,000 | 65,078,000 | 85,171,000 |
| 011120 - A011-1 | Pay of Officers | (136) | (166) | (43,593,000) | (43,593,000) | (58,082,000) |
| 011120 - A011-2 | Pay of Other Staff | (171) | (171) | (21,485,000) | (21,485,000) | (27,089,000) |
| 011120 - A012 | Allowances | 108,559,000 | 110,044,000 | 106,035,000 | ||
| 011120 - A012-1 | Regular Allowances | (95,177,000) | (95,178,000) | (89,262,000) | ||
| 011120 - A012-2 | Other Allowances (Excluding TA) | (13,382,000) | (14,866,000) | (16,773,000) |
| NO. 080 | - FC21 | N13 NATIONAL ACCOUNTABILITY BUREA No of Po 2016-17 20 | U sts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, K | Rs ARACHI--Contd. | Rs | |||
| 011120 - | A03 | Operating Expenses | 124,707,000 | 122,492,000 | 127,358,000 | |
| 011120 - | A031 | Fees | 70,000 | 70,000 | 70,000 | |
| 011120 - | A032 | Communications | 4,232,000 | 4,332,000 | 4,432,000 | |
| 011120 - | A033 | Utilities | 6,125,000 | 6,125,000 | 6,125,000 | |
| 011120 - | A034 | Occupancy Costs | 35,995,000 | 40,120,000 | 39,502,000 | |
| 011120 - | A038 | Travel & Transportation | 17,401,000 | 19,155,000 | 20,860,000 | |
| 011120 - | A039 | General | 60,884,000 | 52,690,000 | 56,369,000 | |
| 011120- | A04 | Employees Retirement Benefits | 1,725,000 | 2,056,000 | 650,000 | |
| 011120 - | A041 | Pension | 1,725,000 | 2,056,000 | 650,000 | |
| 011120 - | A05 | Grants, Subsidies and Write off Loans | 2,000 | 11,702,000 | 2,000 | |
| 011120 - | A052 | Grants Domestic | 2,000 | 11,702,000 | 2,000 | |
| 011120 - | A06 | Transfers | 841,000 | 841,000 | 841,000 | |
| 011120 - | A063 | Entertainment & Gifts | 840,000 | 840,000 | 840,000 | |
| 011120 - | A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 | |
| 011120 - | A09 | Physical Assets | 9,313,000 | 9,713,000 | 8,911,000 | |
| 011120 - | A092 | Computer Equipment | 7,129,000 | 7,129,000 | 6,209,000 | |
| 011120 - | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011120 - | A096 | Purchase of Plant and Machinery | 1,182,000 | 1,182,000 | 1,200,000 | |
| 011120 - | A097 | Purchase of Furniture and Fixture | 1,000,000 | 1,400,000 | 1,500,000 | |
| 011120 - | A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 | |
| 011120 - | A13 | Repairs and Maintenance | 8,388,000 | 8,388,000 | 9,242,000 | |
| 011120 - | A130 | Transport | 3,000,000 | 3,000,000 | 3,000,000 | |
| 011120 - | A131 | Machinery and Equipment | 800,000 | 800,000 | 800,000 | |
| 011120 - | A132 | Furniture and Fixture | 700,000 | 700,000 | 700,000 | |
| 011120 - | A133 | Buildings and Structure | 3,147,000 | 3,147,000 | 4,001,000 | |
| 011120 - | A137 | Computer Equipment | 741,000 | 741,000 | 741,000 | |
| Total - | National Accountability Bureau (Sindh), Karachi | 318,613,000 | 330,314,000 | 338,210,000 | ||
| **SKO164 ** | NATIONAL ACCOUNTABILITY BUREAU SUKKUR, SINDH | |||||
| 011120 - | A01 | Employees Related Expenses | 65,840,000 | 65,841,000 | 66,928,000 | |
| 011120 - | A011 | Pay 106 | 116 | 23,642,000 | 22,938,000 | 27,571,000 |
| 011120 - | A011-1 | Pay of Officers (48) | (58) | (14,980,000) | (16,182,000) | (18,776,000) |
| 011120 - | A011-2 | Pay of Other Staff (58) | (58) | (8,662,000) | (6,756,000) | (8,795,000) |
| 011120 - | A012 | Allowances | 42,198,000 | 42,903,000 | 39,357,000 |
| NO. 080 | - FC21N | 13 NATIONAL ACCOUNTABILITY BUREAU | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, K | Rs ARACHI--Concld | Rs . | ||
| 011120 - | A012-1 | Regular Allowances | (36,294,000) | (36,999,000) | (31,454,000) |
| 011120 - | A012-2 | Other Allowances (Excluding TA) | (5,904,000) | (5,904,000) | (7,903,000) |
| 011120 - | A03 | Operating Expenses | 37,145,000 | 35,645,000 | 44,440,000 |
| 011120 - | A031 | Fees | 1,000 | 1,000 | 1,000 |
| 011120 - | A032 | Communications | 1,652,000 | 1,652,000 | 1,877,000 |
| 011120 - | A033 | Utilities | 1,781,000 | 2,001,000 | 2,051,000 |
| 011120 - | A034 | Occupancy Costs | 2,603,000 | 2,603,000 | 2,353,000 |
| 011120 - | A038 | Travel & Transportation | 7,451,000 | 7,451,000 | 7,951,000 |
| 011120 - | A039 | General | 23,657,000 | 21,937,000 | 30,207,000 |
| 011120- | A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 011120 - | A041 | Pension | 2,000 | 2,000 | 2,000 |
| 011120 - | A05 | Grants, Subsidies and Write off Loans | 2,000 | 9,002,000 | 2,000 |
| 011120 - | A052 | Grants Domestic | 2,000 | 9,002,000 | 2,000 |
| 011120 - | A06 | Transfers | 501,000 | 501,000 | 501,000 |
| 011120 - | A063 | Entertainment & Gifts | 500,000 | 500,000 | 500,000 |
| 011120 - | A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| 011120 - | A09 | Physical Assets | 4,502,000 | 6,002,000 | 4,702,000 |
| 011120 - | A092 | Computer Equipment | 2,000,000 | 2,000,000 | 2,000,000 |
| 011120 - | A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011120 - | A096 | Purchase of Plant and Machinery | 1,500,000 | 1,500,000 | 1,200,000 |
| 011120 - | A097 | Purchase of Furniture and Fixture | 1,000,000 | 2,500,000 | 1,500,000 |
| 011120 - | A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 011120 - | A13 | Repairs and Maintenance | 3,753,000 | 3,753,000 | 3,503,000 |
| 011120 - | A130 | Transport | 2,000,000 | 2,000,000 | 2,000,000 |
| 011120 - | A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 011120 - | A132 | Furniture and Fixture | 250,000 | 250,000 | 250,000 |
| 011120 - | A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 |
| 011120 - | A137 | Computer Equipment | 1,001,000 | 1,001,000 | 751,000 |
| Total - | National Accountability Bureau Sukkur, Sindh | 111,745,000 | 120,746,000 | 120,078,000 | |
| 011120 | Total - Others | 430,358,000 | 451,060,000 | 458,288,000 | |
| 0111 | Total - Executive and Legislative Organs | 430,358,000 | 451,060,000 | 458,288,000 | |
| 011 | Total - Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, External Affairs | 430,358,000 | 451,060,000 | 458,288,000 | ||
| 01 | Total - General Public Service | 430,358,000 | 451,060,000 | 458,288,000 | |
| Total-Accountant General Pakistan Revenues, | |||||
| Sub-Office, Karachi | 430,358,000 | 451,060,000 | 458,288,000 |
NO. 080- FC21N13 NATIONAL ACCOUNTABILITY BUREAU DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA. 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0111 EXECUTIVE AND LEGISLATIVE ORGANS : 011120 OTHERS :
| QA0595 NATIONAL ACCOUNTABILITY BUREAU (BALOCHISTAN), QUETTA : | ||||||
|---|---|---|---|---|---|---|
| 011120 - A01 | Employees Related Expenses | 132,437,000 | 132,438,000 | 141,827,000 | ||
| 011120 - A011 | Pay | 242 | 252 | 44,373,000 | 44,373,000 | 57,500,000 |
| 011120 - A011-1 | Pay of Officers | (102) | (112) | (27,367,000) | (27,367,000) | (35,273,000) |
| 011120 - A011-2 | Pay of Other Staff | (140) | (140) | (17,006,000) | (17,006,000) | (22,227,000) |
| 011120 - A012 | Allowances | 88,064,000 | 88,065,000 | 84,327,000 | ||
| 011120 - A012-1 | Regular Allowances | (78,813,000) | (78,814,000) | (73,655,000) | ||
| 011120 - A012-2 | Other Allowances (Excluding TA) | (9,251,000) | (9,251,000) | (10,672,000) | ||
| 011120 - A03 | Operating Expenses | 68,828,000 | 68,828,000 | 68,437,000 | ||
| 011120 - A031 | Fees | 100,000 | 100,000 | 50,000 | ||
| 011120 - A032 | Communications | 1,882,000 | 1,882,000 | 1,917,000 | ||
| 011120 - A033 | Utilities | 5,651,000 | 5,651,000 | 5,651,000 | ||
| 011120 - A034 | Occupancy Costs | 8,504,000 | 8,564,000 | 9,063,000 | ||
| 011120 - A038 | Travel & Transportation | 14,502,000 | 17,502,000 | 16,502,000 | ||
| 011120 - A039 | General | 38,189,000 | 35,129,000 | 35,254,000 | ||
| 011120- A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 011120 - A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| 011120 - A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | 2,000 | ||
| 011120 - A052 | Grants Domestic | 2,000 | 2,000 | 2,000 | ||
| 011120 - A06 | Transfers | 301,000 | 301,000 | 301,000 | ||
| 011120 - A063 | Entertainment & Gifts | 300,000 | 300,000 | 300,000 | ||
| 011120 - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 | ||
| 011120 - A09 | Physical Assets | 3,702,000 | 3,702,000 | 3,002,000 | ||
| 011120 - A092 | Computer Equipment | 1,700,000 | 1,700,000 | 1,700,000 | ||
| 011120 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011120 - A096 | Purchase of Plant and Machinery | 1,000,000 | 1,000,000 | 700,000 | ||
| 011120 - A097 | Purchase of Furniture and Fixture | 1,000,000 | 1,000,000 | 600,000 | ||
| 011120 - A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 | ||
| 011120 - A13 | Repairs and Maintenance | 3,101,000 | 3,101,000 | 3,601,000 |
| NO. 08 | 0- FC21N | 13 NATIONAL ACCOUNTABILITY BUREAU | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, | Rs QUETTA---Concl | Rs d. | ||
| 011120 | - A130 | Transport | 1,200,000 | 1,200,000 | 1,200,000 |
| 011120 | - A131 | Machinery and Equipment | 350,000 | 350,000 | 350,000 |
| 011120 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011120 | - A133 | Buildings and Structure | 1,000,000 | 1,000,000 | 1,500,000 |
| 011120 | - A137 | Computer Equipment | 401,000 | 401,000 | 401,000 |
| Total - | National Accountability Bureau (Balochistan), Quetta | 208,373,000 | 208,374,000 | 217,172,000 | |
| 011120 | Total - Others | 208,373,000 | 208,374,000 | 217,172,000 | |
| 0111 | Total - Executive and Legislative Organs | 208,373,000 | 208,374,000 | 217,172,000 | |
| 011 | Total - Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, External Affairs | 208,373,000 | 208,374,000 | 217,172,000 | ||
| 01 | Total - General Public Service | 208,373,000 | 208,374,000 | 217,172,000 | |
| Total-Accountant General Pakistan Revenues, | |||||
| Sub-Office, Quetta | 208,373,000 | 208,374,000 | 217,172,000 | ||
| TOTAL - DEMAND | 2,339,398,000 | 2,599,717,000 | 2,438,547,000 |
81.- National Assembly
SECTION XIX
NATIONAL ASSEMBLY AND THE SENATE
2017-2018 Budget Estimate (Rupees in Thousands) Demands presented on behalf of the National Assembly and The Senate.
Current Expenditure on Revenue Account 81 National Assembly 3,820,442 82 The Senate Total:3,820,442
NO. 081. - NATIONAL ASSEMBLY DEMAND NO. 081 DEMANDS FOR GRANTS (FC21N03 / FC24N03) NATIONAL ASSEMBLY
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the NATIONAL ASSEMBLY.
| Total | Rs 3,820,442,000 | |||
|---|---|---|---|---|
| (Charged) (Voted) | Rs 1,636,845,000 Rs 2,183,597,000 | |||
| II. FUNCTION-cum-OBJECT Classification under which this Grant will | be accounted for | on behalf of the | ||
| NATIONAL ASSEMBLY SECRETARIAT | 2016-2017 | 2016-2017 | 2017-2018 | |
| Budget | Revised | Budget | ||
| FUNCTIONAL CLASSIFICATION: | Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | ||
| 011 | Executive & Legislative Organs, Financial and | |||
| Fiscal Affairs, External Affairs | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | |
| Total | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | |
| (Charged) | 1,479,282,000 | 1,479,282,000 | 1,636,845,000 | |
| (Voted) | 1,989,662,000 | 1,989,662,000 | 2,183,597,000 | |
| OBJECT CLASSIFICATION: | ||||
| A01 | Employees Related Expenses | 1,759,275,000 | 1,759,275,000 | 2,212,062,000 |
| (Charged) | 1,169,083,000 | 1,169,083,000 | 1,326,646,000 | |
| (Voted) | 590,192,000 | 590,192,000 | 885,416,000 | |
| A011 | Pay | 517,623,000 | 517,623,000 | 989,087,000 |
| (Charged) | 311,790,000 | 311,790,000 | 418,035,000 | |
| (Voted) | 205,833,000 | 205,833,000 | 571,052,000 | |
| A011-1 | Pay of Officers | (372,038,000) | (372,038,000) | (780,746,000) |
| (Charged) | 184,332,000 | 184,332,000 | 232,137,000 | |
| (Voted) | 187,706,000 | 187,706,000 | 548,609,000 | |
| A011-2 | Pay of Other Staff | (145,585,000) | (145,585,000) | (208,341,000) |
| (Charged) | 127,458,000 | 127,458,000 | 185,898,000 | |
| (Voted) | 18,127,000 | 18,127,000 | 22,443,000 | |
| A012 | Allowances | 1,241,652,000 | 1,241,652,000 | 1,222,975,000 |
| (Charged) | 857,293,000 | 857,293,000 | 908,611,000 | |
| (Voted) | 384,359,000 | 384,359,000 | 314,364,000 | |
| A012-1 | Regular Allowances | (760,189,000) | (760,189,000) | (700,623,000) |
| (Charged) | 484,213,000 | 484,213,000 | 499,527,000 | |
| (Voted) | 275,976,000 | 275,976,000 | 201,096,000 | |
| A012-2 | Other Allowances (Excluding TA) | (481,463,000) | (481,463,000) | (522,352,000) |
| (Charged) | 373,080,000 | 373,080,000 | 409,084,000 | |
| (Voted) | 108,383,000 | 108,383,000 | 113,268,000 | |
| A03 | Operating Expenses | 1,498,807,000 | 1,498,807,000 | 1,381,909,000 |
| (Charged) | 237,274,000 | 237,274,000 | 238,534,000 | |
| (Voted) | 1,261,533,000 | 1,261,533,000 | 1,143,375,000 | |
| A04 | Employees Retirement Benefits | 11,251,000 | 11,251,000 | 11,591,000 |
| (Charged) | 9,000,000 | 9,000,000 | 9,340,000 | |
| (Voted) | 2,251,000 | 2,251,000 | 2,251,000 | |
| A05 | Grants, Subsidies and Write off Loans | 151,098,000 | 151,098,000 | 168,368,000 |
| (Charged) | 26,400,000 | 26,400,000 | 25,600,000 | |
| (Voted) | 124,698,000 | 124,698,000 | 142,768,000 | |
| A06 | Transfers | 8,200,000 | 8,200,000 | 8,100,000 |
| (Charged) | 5,100,000 | 5,100,000 | 5,100,000 | |
| (Voted) | 3,100,000 | 3,100,000 | 3,000,000 | |
| A09 | Physical Assets | 20,157,000 | 20,157,000 | 17,656,000 |
| (Charged) | 17,400,000 | 17,400,000 | 16,100,000 | |
| (Voted) | 2,757,000 | 2,757,000 | 1,556,000 | |
| A13 | Repairs and Maintenance | 20,156,000 | 20,156,000 | 20,756,000 |
| (Charged) | 15,025,000 | 15,025,000 | 15,525,000 | |
| (Voted) | 5,131,000 | 5,131,000 | 5,231,000 | |
| Total | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | |
| (Charged) | 1,479,282,000 | 1,479,282,000 | 1,636,845,000 | |
| (Voted) | 1,989,662,000 | 1,989,662,000 | 2,183,597,000 |
NO. 081. - FC21N03 NATIONAL ASSEMBLY DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 01 | GENERAL PUBLIC SERVICE: |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: | |
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS: |
| **011101 ** | PARLIAMENTARY / LEGISLATIVE AFFAIRS: |
| ID1937 SECRE | TARIAT: | ||||
|---|---|---|---|---|---|
| 011101- A01 | Employees Related Expenses | 1,133,921,000 | 1,133,921,000 | 1,286,830,000 | |
| 011101- A011 | Pay 996 | 1007 | 301,905,000 | 301,905,000 | 403,744,000 |
| _011101- A011-1 _ | Pay of Officers (318) | (323) | (177,297,000) | (177,297,000) | (221,659,000) |
| _011101- A011-2 _ | Pay of Other Staff (678) | (684) | (124,608,000) | (124,608,000) | (182,085,000) |
| 011101- A012 | Allowances | 832,016,000 | 832,016,000 | 883,086,000 | |
| _011101- A012-1 _ | Regular Allowances | (470,141,000) | (470,141,000) | (486,061,000) | |
| _011101- A012-2 _ | Other Allowances (Excluding T.A) | (361,875,000) | (361,875,000) | (397,025,000) | |
| 011101- A03 | Operating Expenses | 225,774,000 | 225,774,000 | 227,534,000 | |
| 011101- A031 | Fees | 1,001,000 | 1,001,000 | 1,001,000 | |
| 011101- A032 | Communications | 15,630,000 | 15,630,000 | 13,680,000 | |
| 011101- A033 | Utilities | 10,000 | |||
| 011101- A034 | Occupancy Costs | 31,251,000 | 31,251,000 | 33,251,000 | |
| 011101- A036 | Motor Vehicles | 350,000 | 350,000 | 350,000 | |
| 011101- A038 | Travel & Transportation | 22,932,000 | 22,932,000 | 22,932,000 | |
| 011101- A039 | General | 154,610,000 | 154,610,000 | 156,310,000 | |
| 011101- A04 | Employees Retirement Benefits | 9,000,000 | 9,000,000 | 9,340,000 | |
| 011101- A041 | Pension | 9,000,000 | 9,000,000 | 9,340,000 | |
| 011101- A05 | Grants, Subsidies and Write off Loan | s | 25,400,000 | 25,400,000 | 24,600,000 |
| 011101- A052 | Grants-Domestic | 25,400,000 | 25,400,000 | 24,600,000 | |
| 011101- A06 | Transfers | 2,500,000 | 2,500,000 | 2,500,000 | |
| 011101- A063 | Entertainment & Gifts | 2,500,000 | 2,500,000 | 2,500,000 | |
| 011101- A09 | Physical Assets | 17,400,000 | 17,400,000 | 16,100,000 | |
| 011101- A092 | Computer Equipment | 3,500,000 | 3,500,000 | 3,500,000 | |
| 011101- A095 | Purchase of Transport | 12,500,000 | 12,500,000 | 11,000,000 | |
| 011101- A096 | Purchase of Plant & Machinery | 1,000,000 | 1,000,000 | 1,000,000 | |
| 011101- A097 | Purchase of Furniture & Fixture | 400,000 | 400,000 | 600,000 | |
| 011101- A13 | Repairs and Maintenance | 12,025,000 | 12,025,000 | 12,025,000 | |
| 011101- A130 | Transport | 6,000,000 | 6,000,000 | 6,000,000 | |
| 011101- A131 | Machinery and Equipment | 2,700,000 | 2,700,000 | 2,700,000 | |
| 011101- A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 | |
| 011101- A137 | Computer Equipment | 3,300,000 | 3,300,000 | 3,300,000 | |
| Total-Secretariat | 1,426,020,000 | 1,426,020,000 | 1,578,929,000 | ||
| (Charged) | 1,426,020,000 | 1,426,020,000 | 1,578,929,000 |
| NO. 081. - FC21N03 NATIONAL ASSEMBLY | DEMANDS | FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. |
ID1938 MEMBERS OF NATIONAL ASSEMBLY:
| 011101- A01 | Employees Related Expenses | 293,870,000 | 293,870,000 | 560,772,000 | |
|---|---|---|---|---|---|
| 011101- A011 | Pay 292 | 287 | 127,627,000 | 127,627,000 | 473,550,000 |
| 011101- A011-1 | Pay of Officers (292) | (287) | (127,627,000) | (127,627,000) | (473,550,000) |
| 011101- A012 | Allowances | 166,243,000 | 166,243,000 | 87,222,000 | |
| 011101- A012-1 | Regular Allowances | (151,061,000) | (151,061,000) | (72,611,000) | |
| 011101- A012-2 | Other Allowances (Excluding T.A) | (15,182,000) | (15,182,000) | (14,611,000) | |
| 011101- A03 | Operating Expenses | 1,209,518,000 | 1,209,518,000 | 1,089,430,000 | |
| 011101- A032 | Communications | 30,000 | 30,000 | 10,000 | |
| 011101- A038 | Travel & Transportation | 1,209,488,000 | 1,209,488,000 | 1,089,420,000 | |
| Total-Members of National Assembly | 1,503,388,000 | 1,503,388,000 | 1,650,202,000 | ||
| ID1940 DISCRETIONARY GRANT LEADER OF THE OPPOSITION: |
| 011101- A05 011101- A052 | Grants, Subsidies and Write off Loans Grants-Domestic | 600,000 600,000 | 600,000 600,000 | 600,000 600,000 | |
|---|---|---|---|---|---|
| ID1941 SPEAK THEIR | Total-Discretionary Grant Leader of th Opposition ER / DEPUTY SPEAKER AND STAFF: | e | 600,000 | 600,000 | 600,000 |
| 011101- A01 | Employees Related Expenses | 35,162,000 | 35,162,000 | 39,816,000 | |
| 011101- A011 | Pay 28 | 28 | 9,885,000 | 9,885,000 | 14,291,000 |
| 011101- A011-1 | Pay of Officers (10) | (10) | (7,035,000) | (7,035,000) | (10,478,000) |
| 011101- A011-2 | Pay of Other Staff (18) | (18) | (2,850,000) | (2,850,000) | (3,813,000) |
| 011101- A012 | Allowances | 25,277,000 | 25,277,000 | 25,525,000 | |
| 011101- A012-1 | Regular Allowances | (14,072,000) | (14,072,000) | (13,466,000) | |
| 011101- A012-2 | Other Allowances (Excluding T.A) | (11,205,000) | (11,205,000) | (12,059,000) | |
| 011101- A03 | Operating Expenses | 11,500,000 | 11,500,000 | 11,000,000 | |
| 011101- A032 | Communications | 3,000,000 | 3,000,000 | 2,500,000 | |
| 011101- A038 | Travel & Transportation | 8,500,000 | 8,500,000 | 8,500,000 | |
| 011101- A06 | Transfers | 2,600,000 | 2,600,000 | 2,600,000 | |
| 011101- A063 | Entertainment & Gifts | 2,600,000 | 2,600,000 | 2,600,000 | |
| 011101- A13 | Repairs and Maintenance | 3,000,000 | 3,000,000 | 3,500,000 | |
| 011101- A130 | Transport | 3,000,000 | 3,000,000 | 3,500,000 | |
| Total-Speaker/Deputy Speaker and | |||||
| their Staff | 52,262,000 | 52,262,000 | 56,916,000 | ||
| (Charged) | 52,262,000 | 52,262,000 | 56,916,000 |
| NO. 081. - FC21N03 NATIONAL ASSEMBLY | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. |
ID1942 LEADER OF THE OPPOSITION:
| 011101- A01 | Employees Related Expenses | 8,134,000 | 8,134,000 | 9,720,000 | ||
|---|---|---|---|---|---|---|
| 011101- A011 | Pay | 6 | 6 | 2,687,000 | 2,687,000 | 4,223,000 |
| 011101- A011-1 | Pay of Officers | (3) | (3) | (2,194,000) | (2,194,000) | (3,605,000) |
| 011101- A011-2 | Pay of Other Staff | (3) | (3) | (493,000) | (493,000) | (618,000) |
| 011101- A012 | Allowances | 5,447,000 | 5,447,000 | 5,497,000 | ||
| 011101- A012-1 | Regular Allowances | (3,307,000) | (3,307,000) | (3,249,000) | ||
| 011101- A012-2 | Other Allowances (Excluding T.A) | (2,140,000) | (2,140,000) | (2,248,000) | ||
| 011101- A03 | Operating Expenses | 6,630,000 | 6,630,000 | 6,830,000 | ||
| 011101- A032 | Communications | 1,000,000 | 1,000,000 | 851,000 | ||
| 011101- A038 | Travel & Transportation | 5,430,000 | 5,430,000 | 5,779,000 | ||
| 011101- A039 | General | 200,000 | 200,000 | 200,000 | ||
| 011101- A06 | Transfers | 200,000 | 200,000 | 100,000 | ||
| 011101- A063 | Entertainment & Gifts | 200,000 | 200,000 | 100,000 | ||
| 011101- A09 | Physical Assets | 251,000 | 251,000 | 51,000 | ||
| 011101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011101- A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 10,000 | ||
| 011101- A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 40,000 | ||
| 011101- A13 | Repairs and Maintenance | 400,000 | 400,000 | 500,000 | ||
| 011101- A130 | Transport | 350,000 | 350,000 | 450,000 | ||
| 011101- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | ||
| Total-Leader of the Opposition | 15,615,000 | 15,615,000 | 17,201,000 |
ID1943 KASHMIR COMMITTEE:
| 011101- A01 | Employees Related Expenses | 50,814,000 | 50,814,000 | 56,126,000 | ||
|---|---|---|---|---|---|---|
| 011101- A011 | Pay | 38 | 39 | 14,160,000 | 14,160,000 | 17,851,000 |
| 011101- A011-1 | Pay of Officers | (16) | (17) | (10,034,000) | (10,034,000) | (12,146,000) |
| 011101- A011-2 | Pay of Other Staff | (22) | (22) | (4,126,000) | (4,126,000) | (5,705,000) |
| 011101- A012 | Allowances | 36,654,000 | 36,654,000 | 38,275,000 | ||
| 011101- A012-1 | Regular Allowances | (21,953,000) | (21,953,000) | (22,343,000) | ||
| 011101- A012-2 | Other Allowances (Excluding | T.A) | (14,701,000) | (14,701,000) | (15,932,000) | |
| 011101- A03 | Operating Expenses | 14,731,000 | 14,731,000 | 14,731,000 | ||
| 011101- A032 | Communications | 500,000 | 500,000 | 502,000 | ||
| 011101- A038 | Travel & Transportation | 3,101,000 | 3,101,000 | 3,101,000 | ||
| 011101- A039 | General | 11,130,000 | 11,130,000 | 11,128,000 | ||
| 011101- A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| NO. 081. - FC | 21N03 NATIONAL ASSEMBLY No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | DEMANDS 2016-2017 Revised Estimate | FOR GRANTS 2017-2018 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTA | Rs N REVENUES - | Rs - Contd | Rs | |
| 011101- A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011101- A06 | Transfers | 400,000 | 400,000 | 400,000 |
| 011101- A063 | Entertainment & Gifts | 400,000 | 400,000 | 400,000 |
| 011101- A09 | Physical Assets | 3,000 | 3,000 | 3,000 |
| 011101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011101- A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 011101- A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 |
| 011101- A13 | Repairs and Maintenance | 831,000 | 831,000 | 831,000 |
| 011101- A130 | Transport | 800,000 | 800,000 | 800,000 |
| 011101- A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 |
| 011101- A132 | Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| Total-Kashmir Committee | 66,780,000 | 66,780,000 | 72,092,000 | |
| ID1944 CHAIR | MEN STANDING COMMITTEES: | |||
| 011101- A01 | Employees Related Expenses | 237,374,000 | 237,374,000 | 258,798,000 |
| 011101- A011 | Pay 191 187 | 61,359,000 | 61,359,000 | 75,428,000 |
| 011101- A011-1 | Pay of Officers (85) (81) | (47,851,000) | (47,851,000) | (59,308,000) |
| 011101- A011-2 | Pay of Other Staff (106) (106) | (13,508,000) | (13,508,000) | (16,120,000) |
| 011101- A012 | Allowances | 176,015,000 | 176,015,000 | 183,370,000 |
| 011101- A012-1 | Regular Allowances | (99,655,000) | (99,655,000) | (102,893,000) |
| 011101- A012-2 | Other Allowances (Excluding T.A) | (76,360,000) | (76,360,000) | (80,477,000) |
| 011101- A03 | Operating Expenses | 30,654,000 | 30,654,000 | 32,384,000 |
| 011101- A032 | Communications | 5,000,000 | 5,000,000 | 5,001,000 |
| 011101- A033 | Utilities | 3,000 | 3,000 | 2,000 |
| 011101- A034 | Occupancy Costs | 8,500,000 | 8,500,000 | 10,230,000 |
| 011101- A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 011101- A038 | Travel & Transportation | 14,300,000 | 14,300,000 | 14,300,000 |
| 011101- A039 | General | 2,850,000 | 2,850,000 | 2,850,000 |
| 011101- A04 | Employees Retirement Benefits | 2,250,000 | 2,250,000 | 2,250,000 |
| 011101- A041 | Pension | 2,250,000 | 2,250,000 | 2,250,000 |
| 011101- A05 | Grants, Subsidies and Write off Loans | 10,201,000 | 10,201,000 | 9,471,000 |
| 011101- A052 | Grants-Domestic | 10,201,000 | 10,201,000 | 9,471,000 |
| 011101- A06 | Transfers | 2,500,000 | 2,500,000 | 2,500,000 |
| 011101- A063 | Entertainment & Gifts | 2,500,000 | 2,500,000 | 2,500,000 |
| 011101- A09 | Physical Assets | 2,503,000 | 2,503,000 | 1,502,000 |
| 011101- A092 | Computer Equipment | 2,000 | 2,000 | 1,000 |
| 011101- A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011101- A096 | Purchase of Plant & Machinery | 2,000,000 | 2,000,000 | 1,000,000 |
| 011101- A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 500,000 |
| 011101- A13 | Repairs and Maintenance | 3,900,000 | 3,900,000 | 3,900,000 |
| NO. 08 | 1. - FC | 21N03 NATIONAL ASSEMBLY | 2016-2017 Budget Estimate | DEMANDS 2016-2017 Revised Estimate | FOR GRANTS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES | Rs -- Concld | Rs | ||
| 011101- | A130 | Transport | 3,500,000 | 3,500,000 | 3,500,000 |
| 011101- | A131 | Machinery and Equipment | 400,000 | 400,000 | 400,000 |
| Total-Chairmen Standing Committees | 289,382,000 | 289,382,000 | 310,805,000 | ||
| _ID3083 _ | DISCR (Charg | ETIONARY GRANT SPEAKER / DEPUTY SPE ed) | AKER : | ||
| 011101- | A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 1,000,000 | 1,000,000 |
| 011101- | A052 | Grants-Domestic | 1,000,000 | 1,000,000 | 1,000,000 |
| Total-Discretionary Grant Speaker / Deputy Speaker | 1,000,000 | 1,000,000 | 1,000,000 | ||
| (Charged) | 1,000,000 | 1,000,000 | 1,000,000 | ||
| ID4693 011101- | PAKIS SERVI A05 | TAN INSTITUTE FOR PARLIAMENTARY CES (PIPS) (OTC): Grants, Subsidies and Write off Loans | 113,897,000 | 113,897,000 | 132,697,000 |
| 011101- | A052 | Grants-Domestic | 113,897,000 | 113,897,000 | 132,697,000 |
| Total - Pakistan Institute for Parliamentary | |||||
| Services (PIPS) (OTC) | 113,897,000 | 113,897,000 | 132,697,000 | ||
| 01110 | 1 Total - Parliamentary/Legislative Affairs | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | |
| 0111 | Total - Executive and Legislative Organs | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | |
| 011 | Total -Executive & Legislative Organs, Financial | ||||
| and Fiscal Affairs, External Affairs | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | ||
| 01 | Total - General Public Service | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | ||
| (Charged) | 1,479,282,000 | 1,479,282,000 | 1,636,845,000 | ||
| (Other than Charged) | 1,989,662,000 | 1,989,662,000 | 2,183,597,000 | ||
| TOTAL-DEMAND | 3,468,944,000 | 3,468,944,000 | 3,820,442,000 | ||
| (Charged) | 1,479,282,000 | 1,479,282,000 | 1,636,845,000 | ||
| (Other than Charged) | 1,989,662,000 | 1,989,662,000 | 2,183,597,000 |
82.-Senate
| NO. 082 | .-THE SENATE | DEMAND NO. 082 FC21T04 / FC24T0 | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| ( THE SENATE | ) | ||||
| I. | ESTIMATES of the Amount required | in the year ending | 30 June, 2018 | to defray the Sal | aries and Other |
| Expenses of the THE SENATE. | |||||
| Total | Rs | 2,358,714,000 | |||
| (Charged) | Rs | 1,273,334,000 | |||
| (Voted) | Rs | 1,085,380,000 | |||
| II. THE SE | NATE SECRETARIAT. FUNCTION-cum-OBJECT Classification | under which this | Grant will be | accounted for on | behalf of the |
| 2016-2017 | 2016-2017 | 2017-2018 | |||
| Budget Estimate | Revised Estimate | Budget Estimate | |||
| FUNCTIONAL CLASSIFICATION: | Rs | Rs | Rs | ||
| 011 | Executive and Legislative Organs, Financial | ||||
| and Fiscal Affairs, External Affairs | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | ||
| Total | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | ||
| (Charged) | 1,092,472,000 | 1,092,472,000 | 1,273,334,000 | ||
| (Voted) OBJECT CLASSIFICATION: | 889,727,000 | 979,727,000 | 1,085,380,000 | ||
| A01 | Employees Related Expenses | 1,081,560,000 | 1,221,467,000 | 1,365,096,000 | |
| (Charged) | 748,665,000 | 794,977,000 | 878,577,000 | ||
| (Voted) | 332,895,000 | 426,490,000 | 486,519,000 | ||
| A011 | Pay | 291,142,000 | 435,162,000 | 495,943,000 | |
| (Charged) | 187,440,000 | 223,930,000 | 242,320,000 | ||
| (Voted) | 103702000 | 211232000 | 253623000 | ||
| A011-1 | Pay of Officers | ,, (194,135,000) | ,, (318,480,000) | ,, (370,781,000) | |
| (Charged) | 102,825,000 | 122,019,000 | 132,477,000 | ||
| (Voted) | 91,310,000 | 196,461,000 | 238,304,000 | ||
| A011-2 | Pay of Other Staff | (97,007,000) | (116,682,000) | (125,162,000) | |
| (Charged) | 84,615,000 | 101,911,000 | 109,843,000 | ||
| (Voted) | 12,392,000 | 14,771,000 | 15,319,000 | ||
| A012 | Allowances | 790,418,000 | 786,305,000 | 869,153,000 | |
| (Charged) | 561,225,000 | 571,047,000 | 636,257,000 | ||
| (Voted) | 229,193,000 | 215,258,000 | 232,896,000 | ||
| A012-1 | Regular Allowances | 475,587,000 | 431,624,000 | 481,930,000 | |
| (Voted) (Charged) | 326,698,000 148,889,000 | 309,362,000 122,262,000 | 346,821,000 135,109,000 | ||
| A012-2 | Other Allowances (Excluding TA) | 314,831,000 | 354,681,000 | 387,223,000 | |
| (Charged) | 234,527,000 | 261,685,000 | 289,436,000 | ||
| (Voted) | 80,304,000 | 92,996,000 | 97,787,000 | ||
| A03 | Operating Expenses | 716,047,000 | 671,403,000 | 801,457,000 | |
| (Charged) | 250,556,000 | 216,279,000 | 283,596,000 | ||
| (Voted) | 465,491,000 | 455,124,000 | 517,861,000 | ||
| A04 | Employees Retirement Benefits | 5,062,000 | 7,101,000 | 5,062,000 | |
| (Charged) | 5,001,000 | 7,041,000 | 5,001,000 | ||
| (Voted) | 61,000 | 60,000 | 61,000 | ||
| A05 | Grants, Subsidies and Write off Loans | 85,173,000 | 80,875,000 | 123,572,000 | |
| (Charged) | 27,024,000 | 23,926,000 | 56,024,000 | ||
| (Voted) | 58,149,000 | 56,949,000 | 67,548,000 | ||
| A06 | Transfers | 16,600,000 | 17,300,000 | 16,600,000 | |
| (Charged) | 13,500,000 | 13,200,000 | 13,500,000 | ||
| (Voted) | 3,100,000 | 4,100,000 | 3,100,000 | ||
| A09 | Physical Assets | 54,079,000 | 53,635,000 | 23,249,000 | |
| Vtd (Charged) | 28,954,000 25125000 | 21,136,000 32499000 | 17,864,000 5385000 | ||
| A12 | (oe) Civil Works | ,, 2,000 | ,, 2,000 | ,, 2,000 | |
| (Charged) | 2,000 | 2,000 | 2,000 | ||
| A13 | Repairs and Maintenance | 23,676,000 | 20,416,000 | 23,676,000 | |
| (Charged) | 18,770,000 | 15,911,000 | 18,770,000 | ||
| (Voted) | 4906000 | 4505000 | 4906000 | ||
| Total | ,, 1,982,199,000 | ,, 2,072,199,000 | ,, 2,358,714,000 | ||
| (Charged) (Voted) | 1,092,472,000 889,727,000 | 1,092,472,000 979,727,000 | 1,273,334,000 1,085,380,000 |
NO. 082.- FC21T04 THE SENATE III. - DETAILS are as follows :-
DEMANDS FOR GRANTS No of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES 01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0111 EXECUTIVE AND LEGISLATIVE ORGANS: 011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS:
ID1931 SECRETARIAT:
| 011101- A01 | Employees Related Expenses | 701,507,000 | 754,292,000 | 826,536,000 | ||
|---|---|---|---|---|---|---|
| 011101- A011 | Pay | 749 | 795 | 176,706,000 | 210,800,000 | 228,965,000 |
| _011101- A011-1 _ | Pay of Officers | (229) | (290) | (96,586,000) | (113,500,000) | (124,523,000) |
| _011101- A011-2 _ | Pay of Other Staff | (520) | (505) | (80,120,000) | (97,300,000) | (104,442,000) |
| 011101- A012 | Allowances | 524,801,000 | 543,492,000 | 597,571,000 | ||
| _011101- A012-1 _ | Regular Allowances | (302,768,000) | (294,454,000) | (322,538,000) | ||
| _011101- A012-2 _ | Other Allowances (Excluding T.A) | (222,033,000) | (249,038,000) | (275,033,000) | ||
| 011101- A03 | Operating Expenses | 239,904,000 | 201,474,000 | 270,944,000 | ||
| 011101- A032 | Communications | 12,802,000 | 12,451,000 | 14,802,000 | ||
| 011101- A033 | Utilities | 572,000 | 553,000 | 622,000 | ||
| 011101- A034 | Occupancy Costs | 30,119,000 | 35,109,000 | 42,619,000 | ||
| 011101- A036 | Motor Vehicles | 415,000 | 415,000 | 55,000 | ||
| 011101- A038 | Travel & Transportation | 31,395,000 | 28,023,000 | 32,645,000 | ||
| 011101- A039 | General | 164,601,000 | 124,923,000 | 180,201,000 | ||
| 011101- A04 | Employees Retirement Benefits | 4,000,000 | 6,040,000 | 4,000,000 | ||
| 011101- A041 | Pension | 4,000,000 | 6,040,000 | 4,000,000 | ||
| 011101- A05 | Grants, Subsidies and Write off L | oans | 26,024,000 | 22,926,000 | 55,024,000 | |
| 011101- A052 | Grants-Domestic | 26,024,000 | 22,926,000 | 55,024,000 | ||
| 011101- A06 | Transfers | 9,500,000 | 9,200,000 | 9,500,000 | ||
| 011101- A063 | Entertainment & Gifts | 9,500,000 | 9,200,000 | 9,500,000 | ||
| 011101- A09 | Physical Assets | 28,951,000 | 21,133,000 | 17,861,000 | ||
| 011101- A092 | Computer Equipment | 6,250,000 | 3,550,000 | 6,750,000 | ||
| 011101- A095 | Purchase of Transport | 16,700,000 | 14,382,000 | 5,110,000 | ||
| 011101- A096 | Purchase of Plant & Machinery | 3,000,000 | 1,500,000 | 3,000,000 | ||
| 011101- A097 | Purchase of Furniture & Fixture | 3,000,000 | 1,700,000 | 3,000,000 | ||
| 011101- A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 | ||
| 011101- A12 | Civil Works | 2,000 | 2,000 | 2,000 | ||
| 011101- A124 | Buildings and Structure | 2,000 | 2,000 | 2,000 | ||
| 011101- A13 | Repairs and Maintenance | 18,770,000 | 15,911,000 | 18,770,000 | ||
| 011101- A130 | Transport | 12,000,000 | 12,000,000 | 12,000,000 | ||
| 011101- A131 | Machinery and Equipment | 2,700,000 | 1,500,000 | 2,700,000 | ||
| 011101- A132 | Furniture and Fixture | 500,000 | 300,000 | 500,000 | ||
| 011101- A133 | Buildings and Structure | 1,050,000 | 100,000 | 1,050,000 | ||
| 011101- A137 | Computer Equipment | 2,520,000 | 2,011,000 | 2,520,000 | ||
| Total-Secretariat | 1,028,658,000 | 1,030,978,000 | 1,202,637,000 | |||
| (Charged) | 1,028,658,000 | 1,030,978,000 | 1,202,637,000 |
NO. 082.- FC21T04 THE SENATE DEMANDS FOR GRANTS
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ID1932 | MEMBE | ACCOUNTANT GENERAL PAKISTA RS OF THE SENATE: | N REVENUES --Contd. | ||
| **011101- ** | A01 | Employees Related Expenses | 69,352,000 | 118,499,000 | 134,607,000 |
| 011101- | A011 | Pay 63 100 | 27,755,000 | 89,145,000 | 108,215,000 |
| 011101- | A011-1 | Pay of Officers (63) (100) | (27,755,000) | (89,145,000) | (108,215,000) |
| 011101- | A012 | Allowances | 41,597,000 | 29,354,000 | 26,392,000 |
| 011101- | A012-1 | Regular Allowances | (32,597,000) | (20,354,000) | (17,392,000) |
| 011101- | A012-2 | Other Allowances (Excluding T.A) | (9,000,000) | (9,000) | (9,000,000) |
| **011101- ** | A03 | Operating Expenses | 324,620,000 | 325,473,000 | 350,820,000 |
| 011101- | A032 | Communications | 620,000 | 601,000 | 820,000 |
| 011101- | A038 | Travel & Transportation | 324,000,000 | 324,872,000 | 350,000,000 |
| Total-Members of the Senate | 393,972,000 | 443,972,000 | 485,427,000 | ||
| ID1933 _011101- _ | DISCRE DYEPUT A05 | TIONARY GRANT (CHAIRMAN AND Y CHAIRMAN): Grants, Subsidies and Write off Loans | 1,000,000 | 1,000,000 | 1,000,000 |
| _011101- _ | A052 | Grants-Domestic | 1,000,000 | 1,000,000 | 1,000,000 |
| Total-Discretionary Grant (Chairman and Deputy Chairman) | 1,000,000 | 1,000,000 | 1,000,000 | ||
| (Charged) | 1,000,000 | 1,000,000 | 1,000,000 |
ID1934 CHAIRMAN / DEPUTY CHAIRMAN AND THEIR PERSONAL STAFF:
| 011101- A01 | Employees Related Expenses | 47,158,000 | 40,685,000 | 52,041,000 | ||
|---|---|---|---|---|---|---|
| 011101- A011 | Pay | 44 | 45 | 10,734,000 | 13,130,000 | 13,355,000 |
| _011101- A011-1 _ | Pay of Officers | (8) | (9) | (6,239,000) | (8,519,000) | (7,954,000) |
| _011101- A011-2 _ | Pay of Other Staff | (36) | (36) | (4,495,000) | (4,611,000) | (5,401,000) |
| 011101- A012 | Allowances | 36,424,000 | 27,555,000 | 38,686,000 | ||
| _011101- A012-1 _ | Regular Allowances | 23,930,000 | (14,908,000) | 24,283,000 | ||
| _011101- A012-2 _ | Other Allowances (Excluding T.A) | 12,494,000 | (12,647,000) | 14,403,000 | ||
| 011101- A03 | Operating Expenses | 10,652,000 | 14,805,000 | 12,652,000 | ||
| 011101- A032 | Communications | 2,650,000 | 2,600,000 | 2,650,000 | ||
| 011101- A034 | Occupancy Costs | 1,000 | 1,000 | 1,000 | ||
| 011101- A038 | Travel & Transportation | 8,001,000 | 12,204,000 | 10,001,000 | ||
| 011101- A04 | Employees Retirement Benefits | 1,001,000 | 1,001,000 | 1,001,000 | ||
| 011101- A041 | Pension | 1,001,000 | 1,001,000 | 1,001,000 | ||
| 011101- A06 | Transfers | 4,000,000 | 4,000,000 | 4,000,000 | ||
| 011101- A063 | Entertainment & Gifts | 4,000,000 | 4,000,000 | 4,000,000 |
NO. 082.- FC21T04 THE SENATE DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 | |
|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES --Contd. | ||||
| 011101- A09 | Physical Assets | 3,000 | 3,000 | 3,000 |
| 011101- A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| Total-Chairman/ Deputy Chairman and their Personal Staff | 62,814,000 | 60,494,000 | 69,697,000 | |
| (Charged) | 62,814,000 | 60,494,000 | 69,697,000 | |
| ID1935 LEADE | RS OF THE HOUSE AND OPPOSITION: | |||
| 011101- A01 | Employees Related Expenses | 24,740,000 | 27,713,000 | 33,616,000 |
| 011101- A011 | Pay 17 20 | 6,379,000 | 9,669,000 | 12,100,000 |
| 011101- A011-1 | Pay of Officers (6) (9) | (4,872,000) | (7,888,000) | (9,908,000) |
| 011101- A011-2 | Pay of Other Staff (11) (11) | (1,507,000) | (1,781,000) | (2,192,000) |
| 011101- A012 | Allowances | 18,361,000 | 18,044,000 | 21,516,000 |
| 011101- A012-1 | Regular Allowances | (11,577,000) | (10,766,000) | (13,414,000) |
| 011101- A012-2 | Other Allowances (Excluding T.A) | (6,784,000) | (7,278,000) | (8,102,000) |
| 011101- A03 | Operating Expenses | 8,805,000 | 7,166,000 | 9,205,000 |
| 011101- A032 | Communications | 1,181,000 | 1,161,000 | 1,181,000 |
| 011101- A034 | Occupancy Costs | 40,000 | 39,000 | 40,000 |
| 011101- A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011101- A038 | Travel & Transportation | 6,910,000 | 5,363,000 | 7,310,000 |
| 011101- A039 | General | 673,000 | 603,000 | 673,000 |
| 011101- A04 | Employees Retirement Benefits | 11,000 | 10,000 | 11,000 |
| 011101- A041 | Pension | 11,000 | 10,000 | 11,000 |
| 011101- A05 | Grants, Subsidies and Write off Loans | 1,200,000 | 1,200,000 | |
| 011101- A052 | Grants-Domestic | 1,200,000 | 1,200,000 | |
| 011101- A06 | Transfers | 900,000 | 1,100,000 | 900,000 |
| 011101- A063 | Entertainment & Gifts | 900,000 | 1,100,000 | 900,000 |
| 011101- A09 | Physical Assets | 75,000 | 42,000 | 75,000 |
| 011101- A095 | Purchase of Transport | 1,000 | 1,000 | |
| 011101- A096 | Purchase of Plant & Machinery | 50,000 | 18,000 | 50,000 |
| 011101- A097 | Purchase of Furniture & Fixture | 23,000 | 23,000 | 23,000 |
| 011101- A098 | Purchase of Others Assets | 1,000 | 1,000 | 1,000 |
| 011101- A13 | Repairs and Maintenance | 1,101,000 | 801,000 | 1,101,000 |
| 011101- A130 | Transport | 900,000 | 600,000 | 900,000 |
| 011101- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011101- A132 | Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| Total-Leaders of the House and | ||||
| Opposition | 36,832,000 | 36,832,000 | 46,108,000 |
| NO. 082.- FC21T04 THE SENATE | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -- | Contd. |
ID1936 CHAIRMEN STANDING COMMITTEES:
| 011101- | A01 | Employees Related Expenses | 231,274,000 | 275,315,000 | 309,766,000 | ||
|---|---|---|---|---|---|---|---|
| 011101- | A011 | Pay | 177 | 177 | 67,633,000 | 110,960,000 | 131,013,000 |
| 011101- | A011-1 | Pay of Officers | (86) | (86) | (57,006,000) | (98,228,000) | (118,211,000) |
| 011101- | A011-2 | Pay of Other Staff | (91) | (91) | (10,627,000) | (12,732,000) | (12,802,000) |
| 011101- | A012 | Allowances | 163,641,000 | 164,355,000 | 178,753,000 | ||
| 011101- | A012-1 | Regular Allowances | (100,372,000) | (89,188,000) | (99,718,000) | ||
| 011101- | A012-2 | Other Allowances (Excluding T.A) | (63,269,000) | (75,167,000) | (79,035,000) | ||
| **011101- ** | A03 | Operating Expenses | 126,745,000 | 118,985,000 | 151,515,000 | ||
| 011101- | A032 | Communications | 4,900,000 | 5,250,000 | 5,900,000 | ||
| 011101- | A033 | Utilities | 204,000 | 404,000 | 404,000 | ||
| 011101- | A034 | Occupancy Costs | 41,000 | 40,000 | 41,000 | ||
| 011101- | A036 | Motor Vehicles | 475,000 | 625,000 | 150,000 | ||
| 011101- | A038 | Travel & Transportation | 117,224,000 | 105,765,000 | 141,119,000 | ||
| 011101- | A039 | General | 3,901,000 | 6,901,000 | 3,901,000 | ||
| **011101- ** | A04 | Employees Retirement Benefits | 50,000 | 50,000 | 50,000 | ||
| 011101- | A041 | Pension | 50,000 | 50,000 | 50,000 | ||
| **011101- ** | A06 | Transfers | 1,700,000 | 3,000,000 | 1,700,000 | ||
| 011101- | A063 | Entertainment & Gifts | 1,700,000 | 3,000,000 | 1,700,000 | ||
| **011101- ** | A09 | Physical Assets | 24,850,000 | 32,457,000 | 5,110,000 | ||
| 011101- | A092 | Computer Equipment | 850,000 | 1,650,000 | 850,000 | ||
| 011101- | A095 | Purchase of Transport | 23,400,000 | 30,634,000 | 3,660,000 | ||
| 011101- | A096 | Purchase of Plant & Machinery | 100,000 | 73,000 | 100,000 | ||
| 011101- | A097 | Purchase of Furniture & Fixture | 500,000 | 100,000 | 500,000 | ||
| **011101- ** | A13 | Repairs and Maintenance | 3,805,000 | 3,704,000 | 3,805,000 | ||
| 011101- | A130 | Transport | 3,500,000 | 3,500,000 | 3,500,000 | ||
| 011101- | A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | ||
| 011101- | A132 | Furniture and Fixture | 200,000 | 100,000 | 200,000 | ||
| 011101- | A133 | Buildings and Structure | 2,000 | 1,000 | 2,000 | ||
| 011101- | A137 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| Total-Chairmen Standing Committees | 388,424,000 | 433,511,000 | 471,946,000 | ||||
| ID4798 | GRANT PARLIA | TO PAKISTAN INSTITUTE OF MENTARY SERVICES: | |||||
| **011101- ** | A05 | Grants, Subsidies and Write off Loans | 56,949,000 | 56,949,000 | 66,348,000 | ||
| 011101- | A052 | Grants-Domestic | 56,949,000 | 56,949,000 | 66,348,000 | ||
| Total-Grant to Pakistan Institute | |||||||
| of Parliamentary Services | 56,949,000 | 56,949,000 | 66,348,000 |
| NO. 082.- FC21T04 THE SENATE | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN | REVENUES --Concld. |
ID7997 SENATE FORUM FOR POLICY RESEARCH
| 011101- | A01 | Employees Related Expenses | 7,529,000 | 4,963,000 | 8,530,000 |
|---|---|---|---|---|---|
| 011101- | A011 | Pay 7 7 | 1,935,000 | 1,458,000 | 2,295,000 |
| 011101- | A011-1 | Pay of Officers (5) (5) | (1,677,000) | (1,200,000) | (1,970,000) |
| 011101- | A011-2 | Pay of Other Staff (2) (2) | (258,000) | (258,000) | (325,000) |
| 011101- | A012 | Allowances | 5,594,000 | 3,505,000 | 6,235,000 |
| 011101- | A012-1 | Regular Allowances | (4,343,000) | (1,954,000) | (4,585,000) |
| 011101- | A012-2 | Other Allowances (Excluding T.A) | (1,251,000) | (1,551,000) | (1,650,000) |
| **011101- ** | A03 | Operating Expenses | 5,321,000 | 3,500,000 | 6,321,000 |
| 011101- | A032 | Communications | 21,000 | 21,000 | |
| 011101- | A038 | Travel & Transportation | 3,000,000 | 3,500,000 | 4,000,000 |
| 011101- | A039 | General | 2,300,000 | 2,300,000 | |
| **011101- ** | A06 | Transfers | 500,000 | 500,000 | |
| 011101- | A063 | Entertainment & Gifts | 500,000 | 500,000 | |
| **011101- ** | A09 | Physical Assets | 200,000 | 200,000 | |
| 011101- | A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | |
| Total-Senate Forum for Policy Research | 13,550,000 | 8,463,000 | 15,551,000 | ||
| 011101 | Total-Parliamentary/Legislative Affairs | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | |
| 0111 | Total-Executive and Legislative Organs | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | |
| 011 | Total-Executive & Legislative Organs, Financial | ||||
| and Fiscal Affairs, External Affairs | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | ||
| 01 | Total-General Public Service | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | ||
| TOTAL-DEMAND | 1,982,199,000 | 2,072,199,000 | 2,358,714,000 | ||
| (Charged) | 1,092,472,000 | 1,092,472,000 | 1,273,334,000 | ||
| (Voted) | 889,727,000 | 979,727,000 | 1,085,380,000 |
83.-National Food Security and Research
SECTION XX
MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH
| 2017-2018 Budget Estimate | ||
|---|---|---|
| (Rupees in Thousands) | ||
| Demand Presented on behalf of the Ministry of National | ||
| Food Security and Research | ||
| Current Expenditure on Revenue Account | ||
| 83. National Food Security and Research Division | 3,865,830 | |
| Total | ||
| 3,865,830 |
NO.083.- NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
DEMAND NO.083 (FC21N11)
NATIONAL FOOD SECURITY AND RESEARCH DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the NATIONAL FOOD SECURITY AND RESEARCH DIVISION.
Voted Rs. 3,865,830,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 042 | Agriculture, Food, Irrigation, Forestry and Fisheries | 3,711,374,000 | 29,041,337,000 | 3,865,830,000 |
| Total | 3,711,374,000 | 29,041,337,000 | 3,865,830,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 2,559,964,000 | 2,655,593,000 | 2,677,291,000 |
| A011 | Pay | 1,304,413,000 | 1,312,919,000 | 1,600,773,000 |
| A011-1 | Pay of Officers | (690,819,000) | (697,898,000) | (852,115,000) |
| A011-2 | Pay of Other Staff | (613,594,000) | (615,021,000) | (748,658,000) |
| A012 | Allowances | 1,255,551,000 | 1,342,674,000 | 1,076,518,000 |
| A012-1 | Regular Allowances | (1,186,467,000) | (1,274,090,000) | (998,049,000) |
| A012-2 | Other Allowances (Excluding TA) | (69,084,000) | (68,584,000) | (78,469,000) |
| A02 | Project Pre-investment Analysis | 1,000 | 1,000 | 100,000 |
| A03 | Operating Expenses | 1,046,501,000 | 1,178,501,000 | 1,074,427,000 |
| A04 | Employees Retirement Benefits | 48,424,000 | 52,799,000 | 56,313,000 |
| A05 | Grants, Subsidies and Write off Loans | 27,309,000 | 25,125,268,000 | 26,714,000 |
| A06 | Transfers | 1,771,000 | 1,771,000 | 1,671,000 |
| A07 | Interest Payment | 1,000 | 1,000 | 1,000 |
| A09 | Physical Assets | 4,919,000 | 4,919,000 | 5,975,000 |
| A12 | Civil Works | 3,000 | 3,000 | 2,000 |
| A13 | Repairs and Maintenance | 22,481,000 | 22,481,000 | 23,336,000 |
| Total | 3,711,374,000 | 29,041,337,000 | 3,865,830,000 | |
| The above estimates do not include recoveries | shown below which are adjusted in | the account in | ||
| reduction | of Expenditure: | |||
| 04 | Economic Affairs | -120,000,000 | -12,001,000 | -124,800,000 |
| Total - Recoveries | -120,000,000 | -12,001,000 | -124,800,000 |
| NO.083 | .- FC21N | 11 - NATIONAL FOOD SECURITY AND | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| III-Details are as | RESEARCH DIVISION follows. | ||||
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 04 | ECONOMIC AFFAIRS : | ||||
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES: | ||||
| 0421 | AGRICULTURE : | ||||
| 042101 | ADMINISTRATION/LAND COMMISSION : | ||||
| ID6266 | MINISTRY OF NATIONAL FOOD SECURITY AND RESEARCH, MAIN SECRETARIAT : | ||||
| **042101 ** | - A01 | Employees Related Expenses | 108,583,000 | 102,360,000 | 115,538,000 |
| 042101 | - A011 | Pay 180 180 | 50,671,000 | 50,671,000 | 66,254,000 |
| 042101 | - A011-1 | Pay of Officers (59) (59) | (31011000) | (31011000) | (40109000) |
| 042101 | - A011-2 | Pay of Other Staff (121) (121) | ,, (19,660,000) | ,, (19,660,000) | ,, (26,145,000) |
| 042101 | - A012 | Allowances | 57,912,000 | 51,689,000 | 49,284,000 |
| 042101 | - A012-1 | Regular Allowances | (50,160,000) | (43,937,000) | (40,892,000) |
| 042101 | - A012-2 | Other Allowances (Excluding TA) | (7,752,000) | (7,752,000) | (8,392,000) |
| **042101 ** | - A03 | Operating Expenses | 155,761,000 | 155,761,000 | 152,158,000 |
| 042101 | - A031 | Fees | 1,000 | 1,000 | 1,000 |
| 042101 | - A032 | Communications | 4,976,000 | 4,976,000 | 4,501,000 |
| 042101 | - A033 | Utilities | 327,000 | 327,000 | 4,000 |
| 042101 | - A034 | Occupancy Costs | 11,031,000 | 11,031,000 | 9,551,000 |
| 042101 | - A038 | Travel & Transportation | 9,565,000 | 9,565,000 | 9,100,000 |
| 042101 | - A039 | General | 129,861,000 | 129,861,000 | 129,001,000 |
| **042101 ** | - A04 | Employees Retirement Benefits | 5,001,000 | 11,226,000 | 9,001,000 |
| 042101 | - A041 | Pension | 5,001,000 | 11,226,000 | 9,001,000 |
| **042101 ** | - A05 | Grants, Subsidies and Write off Loans | 15,101,000 | 15,101,000 | 19,400,000 |
| 042101 | - A051 | Subsidies | 1,000 | 1,000 | 1,000,000 |
| 042101 | - A052 | Grants-Domestic | 15,100,000 | 15,100,000 | 18,400,000 |
| **042101 ** | - A06 | Transfers | 1,251,000 | 1,251,000 | 1,151,000 |
| 042101 | - A061 | Scholarships | 1,000 | 1,000 | 1,000 |
| 042101 | - A063 | Entertainment & Gifts | 1,050,000 | 1,050,000 | 1,050,000 |
| 042101 | - A064 | Other Transfer Payments | 200,000 | 200,000 | 100,000 |
| **042101 ** | - A09 | Physical Assets | 1,402,000 | 1,402,000 | 1,851,000 |
| 042101 | - A092 | Computer Equipment | 601,000 | 601,000 | 1,050,000 |
| 042101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042101 | - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 500,000 |
| 042101 | - A097 | Purchase of Furniture and Fixture | 300,000 | 300,000 | 300,000 |
| **042101 ** | - A13 | Repairs and Maintenance | 2,900,000 | 2,900,000 | 2,500,000 |
| 042101 | - A130 | Transport | 1100000 | 1100000 | 1000000 |
| 042101 | - A131 | Machinery and Equipment | ,, 750,000 | ,, 750,000 | ,, 500,000 |
| 042101 | - A132 | Furniture and Fixture | 450,000 | 450,000 | 500,000 |
| 042101 | - A137 | Computer Equipment | 600,000 | 600,000 | 500,000 |
| Total - Ministry of National Food Security | |||||
| and Research, Main Secretariat | 289,999,000 | 290,001,000 | 301,599,000 |
DEMANDS FOR GRANTS
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. |
ID6380 AGRICULTURE POLICY INSTITUTE ISLAMABAD (APIN) :
| 042101 | - A01 | Employees Related Expenses | 44,373,000 | 44,373,000 | 41,871,000 |
|---|---|---|---|---|---|
| 042101 | - A011 | Pay 101 101 | 23,349,000 | 23,349,000 | 24,200,000 |
| 042101 | - A011-1 | Pay of Officers (26) (48) | (15,819,000) | (15,819,000) | (15,950,000) |
| 042101 | - A011-2 | Pay of Other Staff (75) (53) | (7,530,000) | (7,530,000) | (8,250,000) |
| 042101 | - A012 | Allowances | 21,024,000 | 21,024,000 | 17,671,000 |
| 042101 | - A012-1 | Regular Allowances | (19,264,000) | (19,264,000) | (15,771,000) |
| 042101 | - A012-2 | Other Allowances (Excluding TA) | (1,760,000) | (1,760,000) | (1,900,000) |
| **042101 ** | - A03 | Operating Expenses | 19,910,000 | 19,910,000 | 21,570,000 |
| 042101 | - A031 | Fees | 30,000 | 30,000 | 30,000 |
| 042101 | - A032 | Communications | 724,000 | 724,000 | 824,000 |
| 042101 | - A033 | Utilities | 556,000 | 556,000 | 556,000 |
| 042101 | - A034 | Occupancy Costs | 13,900,000 | 13,900,000 | 15,800,000 |
| 042101 | - A036 | Motor Vehicles | 20,000 | 20,000 | 20,000 |
| 042101 | - A038 | Travel & Transportation | 2,980,000 | 2,980,000 | 3,000,000 |
| 042101 | - A039 | General | 1,700,000 | 1,700,000 | 1,340,000 |
| **042101 ** | - A04 | Employees Retirement Benefits | 3,380,000 | 3,380,000 | 1,850,000 |
| 042101 | - A041 | Pension | 3,380,000 | 3,380,000 | 1,850,000 |
| **042101 ** | - A05 | Grants, Subsidies and Write off Loans | 100,000 | 100,000 | 104,000 |
| 042101 | - A052 | Grants-Domestic | 100,000 | 100,000 | 104,000 |
| **042101 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 |
| 042101 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 |
| **042101 ** | - A07 | Interest Payment | 1,000 | 1,000 | 1,000 |
| 042101 | - A071 | Interest-Domestic | 1,000 | 1,000 | 1,000 |
| **042101 ** | - A09 | Physical Assets | 6,000 | 6,000 | 6,000 |
| 042101 | - A092 | Computer Equipment | 2,000 | 2,000 | 2,000 |
| 042101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042101 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 042101 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 042101 | - A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| **042101 ** | - A13 | Repairs and Maintenance | 430,000 | 430,000 | 448,000 |
| 042101 | - A130 | Transport | 200,000 | 200,000 | 250,000 |
| 042101 | - A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 |
| 042101 | - A132 | Furniture and Fixture | 70,000 | 70,000 | 50,000 |
| 042101 | - A133 | Buildings and Structure | 50,000 | 50,000 | 30,000 |
| 042101 | - A137 | Computer Equipment | 50,000 | 50,000 | 58,000 |
| Total - Agriculture Policy Institute Islamabad (APIN) | 68,350,000 | 68,350,000 | 66,000,000 | ||
| 042101 | Total - Administration/Land Commission | 358,349,000 | 358,351,000 | 367,599,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. |
| 042103 | AGRICULTURAL RESEARCH AND EXTENSION SERVICES : | ||||
|---|---|---|---|---|---|
| ID6280 | PAKISTAN AGRICULTURAL RESEARCH COUNCIL, ISLAMABAD : | ||||
| 042103 | -A01 | Employees Related Expenses | 1,840,730,000 | 1,940,730,000 | 1,914,359,000 |
| 042103 | - A011 | Pay | 932,303,000 | 932,303,000 | 1,141,454,000 |
| 042103 | - A011-1 | Pay of Officers | (527,144,000) | (527,144,000) | (636,789,000) |
| 042103 | - A011-2 | Pay of Other Staff | (405,159,000) | (405,159,000) | (504,665,000) |
| 042103 | - A012 | Allowances | 908,427,000 | 1,008,427,000 | 772,905,000 |
| 042103 | - A012-1 | Regular Allowances | (863,785,000) | (963,785,000) | (726,477,000) |
| 042103 | - A012-2 | Other Allowances (Excluding TA) | (44,642,000) | (44,642,000) | (46,428,000) |
| 042103 | -A03 | Operating Expenses | 743,270,000 | 875,270,000 | 773,001,000 |
| 042103 | - A039 | General | 743,270,000 | 875,270,000 | 773,001,000 |
| Total - Pakistan Agricultural Research Council, Islamabad | 2,584,000,000 | 2,816,000,000 | 2,687,360,000 |
ID6379 FEDERAL SEED CERTIFICATION AND REGISTRATION DEPARTMENT :
| 042103 - A01 | Employees Related Expenses | 164,240,000 | 164,241,000 | 176,657,000 | ||
|---|---|---|---|---|---|---|
| 042103 - A011 | Pay | 395 | 395 | 88,082,000 | 96,588,000 | 110,775,000 |
| 042103 - A011-1 | Pay of Officers | (121) | (121) | (38,361,000) | (45,440,000) | (54,701,000) |
| 042103 - A011-2 | Pay of Other Staff | (274) | (274) | (49,721,000) | (51,148,000) | (56,074,000) |
| 042103 - A012 | Allowances | 76,158,000 | 67,653,000 | 65,882,000 | ||
| 042103 - A012-1 | Regular Allowances | (72,386,000) | (63,881,000) | (59,210,000) | ||
| 042103 - A012-2 | Other Allowances (Excluding TA) | (3,772,000) | (3,772,000) | (6,672,000) | ||
| 042103 - A03 | Operating Expenses | 27,804,000 | 27,804,000 | 27,258,000 | ||
| 042103 - A032 | Communications | 1,251,000 | 1,251,000 | 1,251,000 | ||
| 042103 - A033 | Utilities | 3,450,000 | 3,450,000 | 3,450,000 | ||
| 042103 - A034 | Occupancy Costs | 13,394,000 | 13,394,000 | 14,150,000 | ||
| 042103 - A038 | Travel & Transportation | 4,277,000 | 4,277,000 | 4,476,000 | ||
| 042103 - A039 | General | 5,432,000 | 5,432,000 | 3,931,000 | ||
| 042103 - A04 | Employees Retirement Benefits | 5,300,000 | 5,300,000 | 7,279,000 | ||
| 042103 - A041 | Pension | 5,300,000 | 5,300,000 | 7,279,000 | ||
| 042103 - A05 | Grants, Subsidies and Write off Loans | 6,401,000 | 6,401,000 | 1,201,000 | ||
| 042103 - A052 | Grants-Domestic | 6,401,000 | 6,401,000 | 1,201,000 | ||
| 042103 - A06 | Transfers | 80,000 | 80,000 | 80,000 | ||
| 042103 - A063 | Entertainment & Gifts | 80,000 | 80,000 | 80,000 | ||
| 042103 - A09 | Physical Assets | 605,000 | 605,000 | 405,000 | ||
| 042103 - A092 | Computer Equipment | 102,000 | 102,000 | 102,000 | ||
| 042103 - A094 | Other Stores and Stocks | 500,000 | 500,000 | 300,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND DEMANDS FOR GRANTS RESEARCH DIVISION
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -- | Contd. | ||||
| 042103 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042103 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 042103 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| **042103 ** | - A13 | Repairs and Maintenance | 2,820,000 | 2,820,000 | 2,720,000 |
| 042103 | - A130 | Transport | 1,100,000 | 1,100,000 | 1,100,000 |
| 042103 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 |
| 042103 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 042103 | - A133 | Buildings and Structure | 1,000,000 | 1,000,000 | 1,000,000 |
| 042103 | - A137 | Computer Equipment | 350,000 | 350,000 | 250,000 |
| 042103 | - A138 | General | 20,000 | 20,000 | 20,000 |
| Total - Federal Seed Certification and Registration Department | 207,250,000 | 207,251,000 | 215,600,000 |
| ID6540 | PAKIST BOARD | AN OILSEED DEVELOPMENT : | |||
|---|---|---|---|---|---|
| **042103 ** | - A01 | Employees Related Expenses | 74,452,000 | 76,303,000 | 81,166,000 |
| 042103 | - A011 | Pay 259 259 | 37,996,000 | 37,996,000 | 48,027,000 |
| 042103 | - A011-1 | Pay of Officers (70) (75) | (19,266,000) | (19,266,000) | (23,496,000) |
| 042103 | - A011-2 | Pay of Other Staff (189) (184) | (18,730,000) | (18,730,000) | (24,531,000) |
| 042103 | - A012 | Allowances | 36,456,000 | 38,307,000 | 33,139,000 |
| 042103 | - A012-1 | Regular Allowances | (33,805,000) | (36,156,000) | (30,788,000) |
| 042103 | - A012-2 | Other Allowances (Excluding TA) | (2,651,000) | (2,151,000) | (2,351,000) |
| **042103 ** | - A03 | Operating Expenses | 12,622,000 | 12,622,000 | 11,472,000 |
| 042103 | - A032 | Communications | 395,000 | 395,000 | 392,000 |
| 042103 | - A033 | Utilities | 854,000 | 854,000 | 602,000 |
| 042103 | - A034 | Occupancy Costs | 7,500,000 | 7,500,000 | 7,500,000 |
| 042103 | - A038 | Travel & Transportation | 2,750,000 | 2,750,000 | 2,001,000 |
| 042103 | - A039 | General | 1,123,000 | 1,123,000 | 977,000 |
| **042103 ** | - A04 | Employees Retirement Benefits | 26,400,000 | 24,550,000 | 26,900,000 |
| 042103 | - A041 | Pension | 26,400,000 | 24,550,000 | 26,900,000 |
| 042103 | -A05 | Grants, Subsidies and Write off Loans | 3,200,000 | 3,200,000 | 3,000,000 |
| 042103 | - A052 | Grants-Domestic | 3,200,000 | 3,200,000 | 3,000,000 |
| **042103 ** | - A06 | Transfers | 200,000 | 200,000 | 200,000 |
| 042103 | - A061 | Scholarship | 50,000 | 50,000 | 50,000 |
| 042103 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 |
| **042103 ** | - A09 | Physical Assets | 1,706,000 | 1,706,000 | 850,000 |
| 042103 | - A092 | Computer Equipment | 306,000 | 306,000 | 150,000 |
| 042103 | - A097 | Purchase of Furniture and Fixture | 1,050,000 | 1,050,000 | 400,000 |
| 042103 | - A098 | Purchase of Other Assets | 350,000 | 350,000 | 300,000 |
| **042103 ** | - A13 | Repairs and Maintenance | 1,420,000 | 1,420,000 | 1,212,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -- | Contd. | ||||
| 042103 | - A130 | Transport | 800,000 | 800,000 | 600,000 |
| 042103 | - A131 | Machinery and Equipment | 160,000 | 160,000 | 110,000 |
| 042103 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 142,000 |
| 042103 | - A133 | Buildings and Structure | 110,000 | 110,000 | 160,000 |
| 042103 | - A137 | Computer Equipment | 300,000 | 300,000 | 200,000 |
| Total - Pakistan Oilseed Development Board | 120,000,000 | 120,001,000 | 124,800,000 | ||
| 042103 | Total - Agricultural, Research and Extension Services | 2,911,250,000 | 3,143,252,000 | 3,027,760,000 | |
| 042106 | ANIMAL | HUSBANDRY : | |||
| ID6378 | NATION ISLAMA | AL VETERINARY LABORATORY, BAD : | |||
| 042106 | -A01 | Employees Related Expenses | 19,060,000 | 19,060,000 | 19,771,000 |
| 042106 | - A011 | Pay 51 55 | 10,100,000 | 10,100,000 | 12,000,000 |
| 042106 | - A011-1 | Pay of Officers (16) (16) | (6,100,000) | (6,100,000) | (7,000,000) |
| 042106 | - A011-2 | Pay of Other Staff (35) (39) | (4,000,000) | (4,000,000) | (5,000,000) |
| 042106 | - A012 | Allowances | 8,960,000 | 8,960,000 | 7,771,000 |
| 042106 | **-**A012-1 | Regular Allowances | (8,189,000) | (8,189,000) | (6,801,000) |
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (771,000) | (771,000) | (970,000) |
| 042106 | -A03 | Operating Expenses | 7,432,000 | 7,432,000 | 8,323,000 |
| 042106 | - A032 | Communications | 190,000 | 190,000 | 190,000 |
| 042106 | - A033 | Utilities | 1,700,000 | 1,700,000 | 1,700,000 |
| 042106 | - A034 | Occupancy Costs | 3,300,000 | 3,300,000 | 4,000,000 |
| 042106 | **-**A038 | Travel & Transportation | 881,000 | 881,000 | 996,000 |
| 042106 | - A039 | General | 1,361,000 | 1,361,000 | 1,437,000 |
| **042106 ** | - A04 | Employees Retirement Benefits | 1,700,000 | ||
| 042106 | - A041 | Pension | 1,700,000 | ||
| 042106 | -A05 | Grants, Subsidies and Write off Loans | 250,000 | ||
| 042106 | - A052 | Grants-Domestic | 250,000 | ||
| **042106 ** | - A06 | Transfers | 5,000 | 5,000 | 5,000 |
| 042106 | - A063 | Entertainment & Gifts | 5,000 | 5,000 | 5,000 |
| 042106 | -A09 | Physical Assets | 2,000 | 2,000 | 181,000 |
| 042106 | - A092 | Computer Equipment | 80,000 | ||
| 042106 | **-**A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 100,000 |
| 042106 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -- | Contd. | ||||
| 042106 | A13 | Repairs and Maintenance | 501,000 | 501,000 | 770,000 |
| 042106 | A130 | Transport | 130,000 | 130,000 | 150,000 |
| 042106 | - A131 | Machinery and Equipment | 300,000 | 300,000 | 200,000 |
| 042106 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 042106 | - A133 | Buildings and Structure | 1,000 | 1,000 | 350,000 |
| 042106 | - A137 | Computer Equipment | 60,000 | 60,000 | 60,000 |
| Total - National Veterinary Laboratory, Islamabad | 27,000,000 | 27,000,000 | 31,000,000 | ||
| ID6381 | ANIMAL ISLAMA | QUARANTINE DEPARTMENT, BAD : | |||
| **042106 ** | - A01 | Employees Related Expenses | 4,024,000 | 4,024,000 | 4,619,000 |
| 042106 | - A011 | Pay 12 12 | 1,918,000 | 1,918,000 | 2,218,000 |
| 042106 | - A011-1 | Pay of Officers (2) (2) | (784,000) | (784,000) | (884,000) |
| 042106 | - A011-2 | Pay of Other Staff (10) (10) | (1,134,000) | (1,134,000) | (1,334,000) |
| 042106 | - A012 | Allowances | 2,106,000 | 2,106,000 | 2,401,000 |
| 042106 | - A012-1 | Regular Allowances | (1,777,000) | (1,777,000) | (1,864,000) |
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (329,000) | (329,000) | (537,000) |
| **042106 ** | - A03 | Operating Expenses | 2,402,000 | 2,402,000 | 2,402,000 |
| 042106 | - A032 | Communications | 105,000 | 105,000 | 105,000 |
| 042106 | - A033 | Utilities | 142,000 | 142,000 | 142,000 |
| 042106 | - A034 | Occupancy Costs | 1,378,000 | 1,378,000 | 1,378,000 |
| 042106 | - A038 | Travel & Transportation | 351,000 | 351,000 | 351,000 |
| 042106 | - A039 | General | 426,000 | 426,000 | 426,000 |
| 042106 | -A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 5,000 |
| 042106 | - A052 | Grants-Domestic | 1,000 | 1,000 | 5,000 |
| **042106 ** | - A09 | Physical Assets | 3,000 | 3,000 | 168,000 |
| 042106 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042106 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 100,000 |
| 042106 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 67,000 |
| **042106 ** | - A13 | Repairs and Maintenance | 370,000 | 370,000 | 370,000 |
| 042106 | - A130 | Transport | 200,000 | 200,000 | 200,000 |
| 042106 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 042106 | - A132 | Furniture and Fixture | 40,000 | 40,000 | 40,000 |
| 042106 | - A137 | Computer Equipment | 60,000 | 60,000 | 60,000 |
| 042106 | - A138 | General | 20,000 | 20,000 | 20,000 |
| Total - Animal Quarantine Department, Islamabad | 6,800,000 | 6,800,000 | 7,564,000 | ||
| 042106 | Total - Animal Husbandry | 33,800,000 | 33,800,000 | 38,564,000 | |
| 0421 | Total - Agriculture | 3,303,399,000 | 3,535,403,000 | 3,433,923,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND DEMANDS FOR GRANTS RESEARCH DIVISION No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES -- Concld.
0422 IRRIGATION :
042201 ADMINISTRATION :
ID6541 FEDERAL WATER MANAGEMENT CELL :
| 042201 | - A01 | Employees Related Expenses | 27,284,000 | 27,284,000 | 28,283,000 |
|---|---|---|---|---|---|
| 042201 | - A011 | Pay 51 51 | 13,530,000 | 13,530,000 | 15,157,000 |
| 042201 | - A011-1 | Pay of Officers (15) (15) | (7,484,000) | (7,484,000) | (8,538,000) |
| 042201 | - A011-2 | Pay of Other Staff (36) (36) | (6,046,000) | (6,046,000) | (6,619,000) |
| 042201 | - A012 | Allowances | 13,754,000 | 13,754,000 | 13,126,000 |
| 042201 | - A012-1 | Regular Allowances | (12,801,000) | (12,801,000) | (11,375,000) |
| 042201 | - A012-2 | Other Allowances (Excluding TA) | (953,000) | (953,000) | (1,751,000) |
| **042201 ** | - A02 | Project Pre-investment Analysis | 1,000 | 1,000 | 100,000 |
| 042201 | - A021 | Feasibility Studies | 1,000 | 1,000 | 100,000 |
| **042201 ** | - A03 | Operating Expenses | 10,583,000 | 10,583,000 | 9,670,000 |
| 042201 | - A032 | Communications | 240,000 | 240,000 | 300,000 |
| 042201 | - A033 | Utilities | 330,000 | 330,000 | 405,000 |
| 042201 | - A034 | Occupancy Costs | 7,910,000 | 7,910,000 | 7,146,000 |
| 042201 | - A038 | Travel & Transportation | 760,000 | 760,000 | 521,000 |
| 042201 | - A039 | General | 1,343,000 | 1,343,000 | 1,298,000 |
| **042201 ** | - A04 | Employees Retirement Benefits | 750,000 | 750,000 | 1,900,000 |
| 042201 | - A041 | Pension | 750,000 | 750,000 | 1,900,000 |
| **042201 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042201 | - A052 | Grants-Domestic | 5,000 | ||
| **042201 ** | - A06 | Transfers | 80,000 | 80,000 | 80,000 |
| 042201 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 80,000 |
| **042201 ** | - A09 | Physical Assets | 402,000 | 402,000 | 506,000 |
| 042201 | - A092 | Computer Equipment | 151,000 | 151,000 | 255,000 |
| 042201 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042201 | - A096 | Purchase of Plant and Machinery | 150,000 | 150,000 | 150,000 |
| 042201 | A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| **042201 ** | - A13 | Repairs and Maintenance | 250,000 | 250,000 | 380,000 |
| 042201 | - A130 | Transport | 100,000 | 100,000 | 150,000 |
| 042201 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 100,000 |
| 042201 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 50,000 |
| 042201 | - A137 | Computer Equipment | 70,000 | 70,000 | 80,000 |
| Total - Federal Water Management Cell | 39,350,000 | 39,350,000 | 40,924,000 | ||
| 042201 | Total - Administration | 39,350,000 | 39,350,000 | 40,924,000 | |
| 0422 | Total - Irrigation | 39,350,000 | 39,350,000 | 40,924,000 | |
| 042 | Total - Agriculture, Food, Irrigation, Forestry and Fisheries | 3,342,749,000 | 3,574,753,000 | 3,474,847,000 | |
| 04 | Total - Economic Affairs | 3,342,749,000 | 3,574,753,000 | 3,474,847,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues | 3,342,749,000 | 3,574,753,000 | 3,474,847,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE
| 04 | ECONOMIC AFFAIRS : |
|---|---|
| 042 | AGRICULTURE, FOOD, IRRIGATION, |
| FORESTRY AND FISHERIES: | |
| 0421 | AGRICULTURE : |
| 042106 | ANIMAL HUSBANDRY : |
LO1013 ANIMAL QUARANTINE DEPARTMENT, LAHORE:
| 042106 - A01 | Employees Related Expenses | 5,586,000 | 5,586,000 | 5,868,000 |
|---|---|---|---|---|
| 042106 - A011 | Pay 11 11 | 3,128,000 | 3,128,000 | 3,350,000 |
| 042106 - A011-1 | Pay of Officers (1) (1) | (838,000) | (838,000) | (900,000) |
| 042106 - A011-2 | Pay of Other Staff (10) (10) | (2,290,000) | (2,290,000) | (2,450,000) |
| 042106 - A012 | Allowances | 2,458,000 | 2,458,000 | 2,518,000 |
| 042106 - A012-1 | Regular Allowances | (1,976,000) | (1,976,000) | (2,006,000) |
| 042106 - A012-2 | Other Allowances (Excluding TA) | (482,000) | (482,000) | (512,000) |
| 042106 - A03 | Operating Expenses | 1,228,000 | 1,228,000 | 1,461,000 |
| 042106 - A032 | Communications | 71,000 | 71,000 | 71,000 |
| 042106 - A033 | Utilities | 127,000 | 127,000 | 127,000 |
| 042106 - A034 | Occupancy Costs | 485,000 | 485,000 | 509,000 |
| 042106 - A038 | Travel & Transportation | 395,000 | 395,000 | 495,000 |
| 042106 - A039 | General | 150,000 | 150,000 | 259,000 |
| 042106 - A04 | Employees Retirement Benefits | 70,000 | 70,000 | 50,000 |
| 042106 - A041 | Pension | 70,000 | 70,000 | 50,000 |
| 042106 - A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042106 - A052 | Grants-Domestic | 5,000 | ||
| 042106 - A09 | Physical Assets | 1,000 | 1,000 | 250,000 |
| 042106 - A092 | Computer Equipment | 1,000 | 1,000 | 100,000 |
| 042106 - A096 | Purchase of Plant and Machinery | 75,000 | ||
| 042106 - A097 | Purchase of Furniture and Fixture | 75,000 | ||
| 042106 - A13 | Repairs and Maintenance | 65,000 | 65,000 | 80,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| A | CCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | LAHORE -- Concld. | |||
| 042106 | - A130 | Transport | 30,000 | 30,000 | 30,000 |
| 042106 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 |
| 042106 | - A132 | Furniture and Fixture | 5,000 | 5,000 | 20,000 |
| 042106 | - A137 | Computer Equipment | 20,000 | 20,000 | 20,000 |
| Total - Animal Quarantine Department, Lahore | 6,950,000 | 6,950,000 | 7,714,000 | ||
| MN0273 | ANIMAL QUARANTINE DEPARTMENT, MULTAN : | ||||
| **042106 ** | - A01 | Employees Related Expenses | 3,660,000 | 3,660,000 | 3,794,000 |
| 042106 | - A011 | Pay 7 7 | 1,910,000 | 1,910,000 | 2,117,000 |
| 042106 | - A011-1 | Pay of Officers (1) (1) | (550,000) | (550,000) | (580,000) |
| 042106 | - A011-2 | Pay of Other Staff (6) (6) | (1,360,000) | (1,360,000) | (1,537,000) |
| 042106 | - A012 | Allowances | 1,750,000 | 1,750,000 | 1,677,000 |
| 042106 | - A012-1 | Regular Allowances | (1,442,000) | (1,442,000) | (1,266,000) |
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (308,000) | (308,000) | (411,000) |
| **042106 ** | - A03 | Operating Expenses | 1,510,000 | 1,510,000 | 1,923,000 |
| 042106 | - A032 | Communications | 71,000 | 71,000 | 101,000 |
| 042106 | - A033 | Utilities | 133,000 | 133,000 | 183,000 |
| 042106 | - A034 | Occupancy Costs | 452,000 | 452,000 | 502,000 |
| 042106 | - A038 | Travel & Transportation | 473,000 | 473,000 | 636,000 |
| 042106 | - A039 | General | 381,000 | 381,000 | 501,000 |
| **042106 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042106 | - A052 | Grants-Domestic | 5,000 | ||
| **042106 ** | - A09 | Physical Assets | 185,000 | 185,000 | 302,000 |
| 042106 | - A092 | Computer Equipment | 79,000 | 79,000 | 100,000 |
| 042106 | - A095 | Purchase of Transport | 1,000 | ||
| 042106 | - A096 | Purchase of Plant and Machinery | 25,000 | 25,000 | 50,000 |
| 042106 | - A097 | Purchase of Furniture and Fixture | 80,000 | 80,000 | 150,000 |
| 042106 | - A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| **042106 ** | - A13 | Repairs and Maintenance | 145,000 | 145,000 | 240,000 |
| 042106 | - A130 | Transport | 70,000 | 70,000 | 100,000 |
| 042106 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 50,000 |
| 042106 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 30,000 |
| 042106 | - A137 | Computer Equipment | 25,000 | 25,000 | 50,000 |
| 042106 | - A138 | General | 10,000 | ||
| Total - Animal Quarantine | |||||
| Department, Multan | 5,500,000 | 5,500,000 | 6,264,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND
DEMANDS FOR GRANTS
RESEARCH DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ST0098 | ANIMAL SIALKO A | QUARANTINE DEPARTMENT, T : CCOUNTANT GENERAL PAKISTAN REVENU | ES, SUB-OFFICE, | LAHORE -- Concld. | |
| **042106 ** | - A01 | Employees Related Expenses | 3,391,000 | 3,391,000 | 3,503,000 |
| 042106 | - A011 | Pay 10 10 | 1,630,000 | 1,630,000 | 1,760,000 |
| 042106 | - A011-1 | Pay of Officers (1) (1) | (630,000) | (630,000) | (660,000) |
| 042106 | - A011-2 | Pay of Other Staff (9) (9) | (1,000,000) | (1,000,000) | (1,100,000) |
| 042106 | - A012 | Allowances | 1,761,000 | 1,761,000 | 1,743,000 |
| 042106 | - A012-1 | Regular Allowances | (1,516,000) | (1,516,000) | (1,432,000) |
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (245,000) | (245,000) | (311,000) |
| **042106 ** | - A03 | Operating Expenses | 939,000 | 939,000 | 1,329,000 |
| 042106 | - A032 | Communications | 55,000 | 55,000 | 110,000 |
| 042106 | - A033 | Utilities | 90,000 | 90,000 | 151,000 |
| 042106 | - A034 | Occupancy Costs | 422,000 | 422,000 | 502,000 |
| 042106 | - A038 | Travel & Transportation | 216,000 | 216,000 | 265,000 |
| 042106 | - A039 | General | 156,000 | 156,000 | 301,000 |
| **042106 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042106 | - A052 | Grants-Domestic | 5,000 | ||
| **042106 ** | - A09 | Physical Assets | 4,000 | 4,000 | 207,000 |
| 042106 | - A092 | Computer Equipment | 75,000 | ||
| 042106 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042106 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 80,000 |
| 042106 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 50,000 |
| 042106 | - A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| **042106 ** | - A13 | Repairs and Maintenance | 166,000 | 166,000 | 220,000 |
| 042106 | - A130 | Transport | 80,000 | 80,000 | 100,000 |
| 042106 | - A131 | Machinery and Equipment | 33,000 | 33,000 | 50,000 |
| 042106 | - A132 | Furniture and Fixture | 32,000 | 32,000 | 30,000 |
| 042106 | - A137 | Computer Equipment | 20,000 | 20,000 | 30,000 |
| 042106 | - A138 | General | 1,000 | 1,000 | 10,000 |
| Total - Animal Quarantine Department, Sialkot | 4,500,000 | 4,500,000 | 5,264,000 | ||
| 042106 | Total-Animal Husbandry | 16,950,000 | 16,950,000 | 19,242,000 | |
| 0421 | Total - Agriculture | 16,950,000 | 16,950,000 | 19,242,000 | |
| 042 | Total - Agriculture, Food, Irrigation, Forestry and Fisheries | 16,950,000 | 16,950,000 | 19,242,000 | |
| 04 | Total - Economic Affairs | 16,950,000 | 16,950,000 | 19,242,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Lahore | 16,950,000 | 16,950,000 | 19,242,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND
DEMANDS FOR GRANTS
RESEARCH DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR 04 ECONOMIC AFFAIRS : 042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES: 0421 AGRICULTURE : 042106 ANIMAL HUSBANDRY :
PR0873 ANIMAL QUARANTINE DEPARTMENT, PESHAWAR :
| 042106 | - A01 | Employees Related Expenses | 3,764,000 | 3,764,000 | 4,625,000 |
|---|---|---|---|---|---|
| 042106 | - A011 | Pay 11 11 | 3,315,000 | 3,315,000 | 3,400,000 |
| 042106 | - A011-1 | Pay of Officers (1) (1) | (887,000) | (887,000) | (900,000) |
| 042106 | - A011-2 | Pay of Other Staff (10) (10) | (2,428,000) | (2,428,000) | (2,500,000) |
| 042106 | - A012 | Allowances | 449,000 | 449,000 | 1,225,000 |
| 042106 | - A012-1 | Regular Allowances | (80,000) | (80,000) | (804,000) |
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (369,000) | (369,000) | (421,000) |
| **042106 ** | - A03 | Operating Expenses | 1,726,000 | 1,726,000 | 1,861,000 |
| 042106 | - A032 | Communications | 86,000 | 86,000 | 71,000 |
| 042106 | - A033 | Utilities | 142,000 | 142,000 | 177,000 |
| 042106 | - A034 | Occupancy Costs | 1,071,000 | 1,071,000 | 1,121,000 |
| 042106 | - A038 | Travel & Transportation | 215,000 | 215,000 | 235,000 |
| 042106 | - A039 | General | 212,000 | 212,000 | 257,000 |
| 042106 | -A04 | Employees Retirement Benefits | 420,000 | 420,000 | 2,000 |
| 042106 | - A041 | Pension | 420,000 | 420,000 | 2,000 |
| **042106 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042106 | - A052 | Grants-Domestic | 5,000 | ||
| **042106 ** | - A09 | Physical Assets | 4,000 | 4,000 | 151,000 |
| 042106 | - A092 | Computer Equipment | 1,000 | 1,000 | 50,000 |
| 042106 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042106 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 50,000 |
| 042106 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 50,000 |
| **042106 ** | - A13 | Repairs and Maintenance | 86,000 | 86,000 | 120,000 |
| 042106 | - A130 | Transport | 45,000 | 45,000 | 50,000 |
| 042106 | - A131 | Machinery and Equipment | 26,000 | 26,000 | 30,000 |
| 042106 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 30,000 |
| 042106 | - A138 | General | 5,000 | 5,000 | 10,000 |
| Total - Animal Quarantine Department, Peshawar | 6,000,000 | 6,000,000 | 6,764,000 | ||
| 042106 | Total - Animal Husbandry | 6,000,000 | 6,000,000 | 6,764,000 | |
| 0421 | Total - Agriculture | 6,000,000 | 6,000,000 | 6,764,000 | |
| 042 | Total - Agriculture, Food, Irrigation, Forestry and Fisheries | 6,000,000 | 6,000,000 | 6,764,000 | |
| 04 | Total - Economic Affairs | 6,000,000 | 6,000,000 | 6,764,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Peshawar | 6,000,000 | 6,000,000 | 6,764,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND
DEMANDS FOR GRANTS
RESEARCH DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI
| 04 | ECONOMIC AFFAIRS : |
|---|---|
| 042 | AGRICULTURE, FOOD, IRRIGATION, |
| FORESTRY AND FISHERIES: | |
| 0421 | AGRICULTURE : |
| 042104 | PLANT PROTECTION AND LOCUST CONTROL : |
| KA1135 | DEPARTMENT OF PLANT PROTECTION AND LOCUST CONTROL (MAIN OFFICE) : | ||||
|---|---|---|---|---|---|
| **042104 ** | - A01 | Employees Related Expenses | 68,037,000 | 68,037,000 | 75,140,000 |
| 042104 | - A011 | Pay 152 152 | 35,800,000 | 35,800,000 | 46,200,000 |
| 042104 | - A011-1 | Pay of Officers (22) (22) | (7,400,000) | (7,400,000) | (14,300,000) |
| 042104 | - A011-2 | Pay of Other Staff (130) (130) | (28,400,000) | (28,400,000) | (31,900,000) |
| 042104 | - A012 | Allowances | 32,237,000 | 32,237,000 | 28,940,000 |
| 042104 | - A012-1 | Regular Allowances | (31,245,000) | (31,245,000) | (27,490,000) |
| 042104 | - A012-2 | Other Allowances (Excluding TA) | (992,000) | (992,000) | (1,450,000) |
| **042104 ** | - A03 | Operating Expenses | 5,959,000 | 5,959,000 | 7,556,000 |
| 042104 | - A031 | Fees | 100,000 | 100,000 | 20,000 |
| 042104 | - A032 | Communications | 35,000 | 35,000 | 35,000 |
| 042104 | - A033 | Utilities | 260,000 | 260,000 | 310,000 |
| 042104 | - A034 | Occupancy Costs | 2,800,000 | 2,800,000 | 3,600,000 |
| 042104 | - A036 | Motor Vehicles | 850,000 | 850,000 | 850,000 |
| 042104 | - A038 | Travel & Transportation | 994,000 | 994,000 | 1,360,000 |
| 042104 | - A039 | General | 920,000 | 920,000 | 1,381,000 |
| 042104 | A04 | Employees Retirement Benefits | 2,250,000 | 2,250,000 | 2,250,000 |
| 042104 | A041 | Pension | 2,250,000 | 2,250,000 | 2,250,000 |
| 042104 | A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 900,000 |
| 042104 | A052 | Grants-Domestic | 1,000 | 1,000 | 900,000 |
| 042104 | A09 | Physical Assets | 3,000 | 3,000 | 3,000 |
| 042104 | A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 042104 | A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 042104 | A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| **042104 ** | - A13 | Repairs and Maintenance | 10,300,000 | 10,300,000 | 10,571,000 |
| 042104 | - A130 | Transport | 10,250,000 | 250,000 | 500,000 |
| 042104 | - A131 | Machinery and Equipment | 25,000 | 10,025,000 | 10,030,000 |
| 042104 | A132 | Furniture and Fixture | 4,000 | 4,000 | 10,000 |
| 042104 | A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 042104 | - A137 | Computer Equipment | 20,000 | 20,000 | 30,000 |
| Total - Department of Plant Protection | |||||
| and Locust Control (Main Office) | 86,550,000 | 86,550,000 | 96,420,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND
DEMANDS FOR GRANTS
RESEARCH DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
KA1136 EXPANDED LOCUST CONTROL SCHEME :
| 042104 | - A01 | Employees Related Expenses | 18,134,000 | 18,134,000 | 18,969,000 |
|---|---|---|---|---|---|
| 042104 | - A011 | Pay 58 58 | 9,450,000 | 9,450,000 | 11,180,000 |
| 042104 | - A011-1 | Pay of Officers (19) (19) | (5,400,000) | (5,400,000) | (5,600,000) |
| 042104 | - A011-2 | Pay of Other Staff (39) (39) | (4,050,000) | (4,050,000) | (5,580,000) |
| 042104 | - A012 | Allowances | 8,684,000 | 8,684,000 | 7,789,000 |
| 042104 | - A012-1 | Regular Allowances | (8,432,000) | (8,432,000) | (7,238,000) |
| 042104 | - A012-2 | Other Allowances (Excluding TA) | (252,000) | (252,000) | (551,000) |
| **042104 ** | - A03 | Operating Expenses | 2,695,000 | 2,695,000 | 2,390,000 |
| 042104 | - A033 | Utilities | 325,000 | 325,000 | 350,000 |
| 042104 | - A034 | Occupancy Costs | 1,100,000 | 1,100,000 | 700,000 |
| 042104 | - A036 | Motor Vehicles | 450,000 | 450,000 | 450,000 |
| 042104 | - A038 | Travel & Transportation | 650,000 | 650,000 | 800,000 |
| 042104 | - A039 | General | 170,000 | 170,000 | 90,000 |
| 042104 | A04 | Employees Retirement Benefits | 1,200,000 | 1,200,000 | 1,200,000 |
| 042104 | A041 | Pension | 1,200,000 | 1,200,000 | 1,200,000 |
| 042104 | A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 042104 | A052 | Grants Domestic | 1,000 | 1,000 | 1,000 |
| **042104 ** | - A13 | Repairs and Maintenance | 306,000 | 306,000 | 340,000 |
| 042104 | - A130 | Transport | 275,000 | 275,000 | 300,000 |
| 042104 | A132 | Furniture and Fixture | 11,000 | 11,000 | 15,000 |
| 042104 | - A137 | Computer Equipment | 20,000 | 20,000 | 25,000 |
| Total - Expanded Locust Control Scheme | 22,336,000 | 22,336,000 | 22,900,000 |
KA1137 GROUND LOCUST CONTROL
ORGANIZATION :
| 042104 - A01 | Employees Related Expenses | 45,771,000 | 45,771,000 | 47,999,000 | ||
|---|---|---|---|---|---|---|
| 042104 - A011 | Pay | 171 | 171 | 24,420,000 | 24,420,000 | 29,250,000 |
| 042104 - A011-1 | Pay of Officers | (23) | (23) | (4,370,000) | (4,370,000) | (6,100,000) |
| 042104 - A011-2 | Pay of Other Staff | (148) | (148) | (20,050,000) | (20,050,000) | (23,150,000) |
| 042104 - A012 | Allowances | 21,351,000 | 21,351,000 | 18,749,000 | ||
| 042104 - A012-1 | Regular Allowances | (20,499,000) | (20,499,000) | (17,549,000) | ||
| 042104 - A012-2 | Other Allowances (Excluding TA) | (852,000) | (852,000) | (1,200,000) | ||
| 042104 - A03 | Operating Expenses | 4,809,000 | 4,809,000 | 5,464,000 | ||
| 042104 - A032 | Communications | 38,000 | 38,000 | 38,000 | ||
| 042104 - A033 | Utilities | 345,000 | 345,000 | 395,000 | ||
| 042104 - A034 | Occupancy Costs | 1,535,000 | 1,535,000 | 1,660,000 | ||
| 042104 - A036 | Motor Vehicles | 1,500,000 | 1,500,000 | 1,500,000 | ||
| 042104 - A038 | Travel & Transportation | 620,000 | 620,000 | 1,100,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND DEMANDS FOR GRANTS RESEARCH DIVISION
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE, | Rs KARACHI -- Contd. | Rs | |
| 042104 | - A039 | General | 771,000 | 771,000 | 771,000 |
| 042104 | A04 | Employees Retirement Benefits | 500,000 | 500,000 | 500,000 |
| 042104 | A041 | Pension | 500,000 | 500,000 | 500,000 |
| 042104 | -A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 900,000 |
| 042104 | - A052 | Grants-Domestic | 1,000 | 1,000 | 900,000 |
| **042104 ** | - A06 | Transfers | 5,000 | 5,000 | 5,000 |
| 042104 | - A063 | Entertainment & Gifts | 5,000 | 5,000 | 5,000 |
| 042104 | -A09 | Physical Assets | 3,000 | 3,000 | 3,000 |
| 042104 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 042104 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 042104 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| **042104 ** | - A13 | Repairs and Maintenance | 451,000 | 451,000 | 469,000 |
| 042104 | - A130 | Transport | 400,000 | 400,000 | 400,000 |
| 042104 | - A131 | Machinery and Equipment | 15,000 | 15,000 | 20,000 |
| 042104 | A132 | Furniture and Fixture | 5,000 | 5,000 | 8,000 |
| 042104 | A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 042104 | - A137 | Computer Equipment | 30,000 | 30,000 | 40,000 |
| **KA1138 ** | AERIAL | Total - Ground Locust Control Organization PLANT PROTECTION COVERAGE : | 51,540,000 | 51,540,000 | 55,340,000 |
| **042104 ** | - A01 | Employees Related Expenses | 25,530,000 | 25,530,000 | 23,398,000 |
| 042104 | - A011 | Pay 71 71 | 13,780,000 | 13,780,000 | 14,200,000 |
| 042104 | - A011-1 | Pay of Officers (8) (8) | (3,830,000) | (3,830,000) | (4,050,000) |
| 042104 | - A011-2 | Pay of Other Staff (63) (63) | (9,950,000) | (9,950,000) | (10,150,000) |
| 042104 | - A012 | Allowances | 11,750,000 | 11,750,000 | 9,198,000 |
| 042104 | - A012-1 | Regular Allowances | (11,273,000) | (11,273,000) | (8,348,000) |
| 042104 | - A012-2 | Other Allowances (Excluding TA) | (477,000) | (477,000) | (850,000) |
| **042104 ** | - A03 | Operating Expenses | 12,930,000 | 12,930,000 | 10,850,000 |
| 042104 | - A032 | Communications | 460,000 | 460,000 | 460,000 |
| 042104 | - A033 | Utilities | 430,000 | 430,000 | 450,000 |
| 042104 | - A034 | Occupancy Costs | 1,400,000 | 1,400,000 | 250,000 |
| 042104 | - A036 | Motor Vehicles | 1,500,000 | 1,500,000 | 1,500,000 |
| 042104 | - A038 | Travel & Transportation | 2,050,000 | 2,050,000 | 1,350,000 |
| 042104 | - A039 | General | 7,090,000 | 7,090,000 | 6,840,000 |
| 042104 | A04 | Employees Retirement Benefits | 800,000 | 800,000 | 800,000 |
| 042104 | A041 | Pension | 800,000 | 800,000 | 800,000 |
| 042104 | -A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 042104 | - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 |
| 042104 | -A09 | Physical Assets | 3,000 | 3,000 | 3,000 |
| 042104 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 042104 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 042104 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| NO.083 | .- FC21N | RESEARCH DIVISION 11 - NATIONAL FOOD SECURITY AN | D | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|---|
| 2016-17 2 No. of P | 017-18 osts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENU | Rs ES, SUB-OFFICE, | Rs KARACHI -- Contd | Rs . | ||
| **042104 ** | - A13 | Repairs and Maintenance | 360,000 | 360,000 | 468,000 | |
| 042104 | - A130 | Transport | 305,000 | 305,000 | 400,000 | |
| 042104 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 25,000 | |
| 042104 | A132 | Furniture and Fixture | 20,000 | 20,000 | 23,000 | |
| 042104 | - A137 | Computer Equipment | 15,000 | 15,000 | 20,000 | |
| Total - Aerial Plant Protection Coverage | 39,624,000 | 39,624,000 | 35,520,000 | |||
| **KA1139 ** | AERIAL | SPRAYING : | ||||
| **042104 ** | - A01 | Employees Related Expenses | 61,206,000 | 61,206,000 | 67,617,000 | |
| 042104 | - A011 | Pay 172 | 172 | 32,400,000 | 32,400,000 | 43,620,000 |
| 042104 | - A011-1 | Pay of Officers (49) | (49) | (14,700,000) | (14,700,000) | (22,920,000) |
| 042104 | - A011-2 | Pay of Other Staff (123) | (123) | (17,700,000) | (17,700,000) | (20,700,000) |
| 042104 | - A012 | Allowances | 28,806,000 | 28,806,000 | 23,997,000 | |
| 042104 | - A012-1 | Regular Allowances | (27,964,000) | (27,964,000) | (22,746,000) | |
| 042104 | - A012-2 | Other Allowances (Excluding TA) | (842,000) | (842,000) | (1,251,000) | |
| **042104 ** | - A03 | Operating Expenses | 16,285,000 | 16,285,000 | 15,560,000 | |
| 042104 | - A032 | Communications | 450,000 | 450,000 | 450,000 | |
| 042104 | - A033 | Utilities | 1,510,000 | 1,510,000 | 1,560,000 | |
| 042104 | - A034 | Occupancy Costs | 6,100,000 | 6,100,000 | 5,500,000 | |
| 042104 | - A036 | Motor Vehicles | 1,500,000 | 1,500,000 | 1,500,000 | |
| 042104 | - A038 | Travel & Transportation | 4,150,000 | 4,150,000 | 4,200,000 | |
| 042104 | - A039 | General | 2,575,000 | 2,575,000 | 2,350,000 | |
| 042104 | A04 | Employees Retirement Benefits | 1,750,000 | 1,750,000 | 1,750,000 | |
| 042104 | A041 | Pension | 1,750,000 | 1,750,000 | 1,750,000 | |
| 042104 | -A05 | Grants, Subsidies and Write off Loans | 2,500,000 | 2,500,000 | 900,000 | |
| 042104 | - A052 | Grants-Domestic | 2,500,000 | 2,500,000 | 900,000 | |
| 042104 | -A09 | Physical Assets | 3,000 | 3,000 | 3,000 | |
| 042104 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 042104 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 042104 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **042104 ** | - A13 | Repairs and Maintenance | 1,250,000 | 1,250,000 | 1,335,000 | |
| 042104 | - A130 | Transport | 1,000,000 | 1,000,000 | 1,000,000 | |
| 042104 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 200,000 | |
| 042104 | A132 | Furniture and Fixture | 50,000 | 50,000 | 65,000 | |
| 042104 | - A137 | Computer Equipment | 50,000 | 50,000 | 70,000 | |
| Total - Aerial Spraying | 82,994,000 | 82,994,000 | 87,165,000 | |||
| **KA1140 ** | PLANT | QUARANTINE : | ||||
| **042104 ** | - A01 | Employees Related Expenses | 16,769,000 | 16,769,000 | 17,202,000 | |
| 042104 | - A011 | Pay 66 | 66 | 7,800,000 | 7,800,000 | 9,810,000 |
| 042104 | - A011-1 | Pay of Officers (18) | (18) | (2,340,000) | (2,340,000) | (3,200,000) |
| 042104 | - A011-2 | Pay of Other Staff (48) | (48) | (5,460,000) | (5,460,000) | (6,610,000) |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE, | Rs KARACHI -- Contd. | Rs | ||
| 042104 | - A012 | Allowances | 8,969,000 | 8,969,000 | 7,392,000 |
| 042104 | - A012-1 | Regular Allowances | (8,597,000) | (8,597,000) | (6,810,000) |
| 042104 | - A012-2 | Other Allowances (Excluding TA) | (372,000) | (372,000) | (582,000) |
| **042104 ** | - A03 | Operating Expenses | 11,235,000 | 11,235,000 | 11,940,000 |
| 042104 | - A032 | Communications | 70,000 | 70,000 | 70,000 |
| 042104 | - A033 | Utilities | 520,000 | 520,000 | 590,000 |
| 042104 | - A034 | Occupancy Costs | 1,580,000 | 1,580,000 | 530,000 |
| 042104 | - A036 | Motor Vehicles | 650,000 | 650,000 | 650,000 |
| 042104 | - A038 | Travel & Transportation | 785,000 | 785,000 | 1,050,000 |
| 042104 | - A039 | General | 7,630,000 | 7,630,000 | 9,050,000 |
| 042104 | A04 | Employees Retirement Benefits | 600,000 | 600,000 | 600,000 |
| 042104 | A041 | Pension | 600,000 | 600,000 | 600,000 |
| 042104 | -A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 042104 | - A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 |
| **042104 ** | - A13 | Repairs and Maintenance | 375,000 | 375,000 | 417,000 |
| 042104 | - A130 | Transport | 275,000 | 275,000 | 300,000 |
| 042104 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 27,000 |
| 042104 | A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 042104 | - A137 | Computer Equipment | 30,000 | 30,000 | 40,000 |
| Total - Plant Quarantine | 28,980,000 | 28,980,000 | 30,160,000 | ||
| 042104 | Total - Plant Protection and Locust Control | 312,024,000 | 312,024,000 | 327,505,000 |
042106 ANIMAL HUSBANDRY :
KA1146 LAB FOR DETECTION OF DRUG RESIDUE TO ANIMAL PRODUCTS, KARACHI :
| 042106 | - A01 | Employees Related Expenses | 3,206,000 | 3,206,000 | 3,655,000 | ||
|---|---|---|---|---|---|---|---|
| 042106 | - A011 | Pay | 14 | 14 | 1,539,000 | 1,539,000 | 2,008,000 |
| 042106 | - A011-1 | Pay of Officers | (3) | (3) | (600,000) | (600,000) | (1,028,000) |
| 042106 | - A011-2 | Pay of Other Staff | (11) | (11) | (939,000) | (939,000) | (980,000) |
| 042106 | - A012 | Allowances | 1,667,000 | 1,667,000 | 1,647,000 | ||
| 042106 | - A012-1 | Regular Allowances | (1,416,000) | (1,416,000) | (1,395,000) | ||
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (251,000) | (251,000) | (252,000) | ||
| **042106 ** | - A03 | Operating Expenses | 636,000 | 636,000 | 813,000 | ||
| 042106 | - A032 | Communications | 90,000 | 90,000 | 90,000 | ||
| 042106 | - A033 | Utilities | 28,000 | 28,000 | 53,000 | ||
| 042106 | - A034 | Occupancy Costs | 211,000 | 211,000 | 302,000 | ||
| 042106 | - A038 | Travel & Transportation | 166,000 | 166,000 | 166,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| A | CCOUNTANT GENERAL PAKISTAN REVENU No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate Rs ES, SUB-OFFICE, | 2016-2017 Revised Estimate Rs KARACHI -- Contd. | 2017-2018 Budget Estimate Rs |
|---|---|---|---|---|
| 042106 - A039 | General | 141,000 | 141,000 | 202,000 |
| 042106 -A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 042106 - A041 | Pension | 1,000 | 1,000 | 1,000 |
| 042106 -A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042106 - A052 | Grants-Domestic | 5,000 | ||
| 042106 - A09 | Physical Assets | 201,000 | 201,000 | 271,000 |
| 042106 - A093 | Commodity Purchases | 1,000 | ||
| 042106 - A095 | Purchase of Transport | 1,000 | 1,000 | 90,000 |
| 042106 - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 90,000 |
| 042106 - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 90,000 |
| 042106 -A12 | Civil Works | 1,000 | 1,000 | 1,000 |
| 042106 - A124 | Building and Structures | 1,000 | 1,000 | 1,000 |
| 042106 - A13 | Repairs and Maintenance | 55,000 | 55,000 | 118,000 |
| 042106 - A130 | Transport | 20,000 | 20,000 | 50,000 |
| 042106 - A131 | Machinery and Equipment | 15,000 | 15,000 | 20,000 |
| 042106 - A132 | Furniture and Fixture | 5,000 | 5,000 | 20,000 |
| 042106 - A137 | Computer Equipment | 14,000 | 14,000 | 18,000 |
| 042106 - A138 | General | 1,000 | 1,000 | 10,000 |
| Total-Lab for Detection of Drug Residue | ||||
| to Animal Products, Karachi | 4,100,000 | 4,100,000 | 4,864,000 |
| KA1147 ANIMAL | QUARANTINE DEPARTMENT, KARACHI : | ||||
|---|---|---|---|---|---|
| 042106 - A01 | Employees Related Expenses | 14,988,000 | 14,988,000 | 15,242,000 | |
| 042106 - A011 | Pay 40 | 40 | 7,887,000 | 7,887,000 | 9,691,000 |
| 042106 - A011-1 | Pay of Officers (13) | (13) | (2,787,000) | (2,787,000) | (3,794,000) |
| 042106 - A011-2 | Pay of Other Staff (27) | (27) | (5,100,000) | (5,100,000) | (5,897,000) |
| 042106 - A012 | Allowances | 7,101,000 | 7,101,000 | 5,551,000 | |
| 042106 - A012-1 | Regular Allowances | (6,499,000) | (6,499,000) | (4,949,000) | |
| 042106 - A012-2 | Other Allowances (Excluding TA) | (602,000) | (602,000) | (602,000) | |
| 042106 - A03 | Operating Expenses | 4,345,000 | 4,345,000 | 4,466,000 | |
| 042106 - A032 | Communications | 106,000 | 106,000 | 90,000 | |
| 042106 - A033 | Utilities | 207,000 | 207,000 | 53,000 | |
| 042106 - A034 | Occupancy Costs | 3,500,000 | 3,500,000 | 3,750,000 | |
| 042106 - A038 | Travel & Transportation | 271,000 | 271,000 | 371,000 | |
| 042106 - A039 | General | 261,000 | 261,000 | 202,000 | |
| 042106 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 527,000 | |
| 042106 - A041 | Pension | 1,000 | 1,000 | 527,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND RESEARCH DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Contd.
| 042106 -A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
|---|---|---|---|---|
| 042106 - A052 | Grants-Domestic | 5,000 | ||
| 042106 - A09 | Physical Assets | 103,000 | 103,000 | 202,000 |
| 042106 - A092 | Computer Equipment | 2,000 | 1,000 | 1,000 |
| 042106 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042106 - A096 | Purchase of Plant and Machinery | 50,000 | 51,000 | 100,000 |
| 042106 - A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| 042106 - A13 | Repairs and Maintenance | 63,000 | 63,000 | 118,000 |
| 042106 - A130 | Transport | 25,000 | 25,000 | 50,000 |
| 042106 - A131 | Machinery and Equipment | 12,000 | 12,000 | 20,000 |
| 042106 - A132 | Furniture and Fixture | 5,000 | 5,000 | 20,000 |
| 042106 - A137 | Computer Equipment | 20,000 | 20,000 | 18,000 |
| 042106 - A138 | General | 1,000 | 1,000 | 10,000 |
| Total - Animal Quarantine Department, Karachi | 19,500,000 | 19,500,000 | 20,560,000 |
KA1148 ANIMAL QUARANTINE FACILITIES,
KARACHI :
| 042106 - A01 | Employees Related Expenses | 2,876,000 | 2,876,000 | 3,578,000 | |
|---|---|---|---|---|---|
| 042106 - A011 | Pay 9 | 9 | 1,450,000 | 1,450,000 | 1,870,000 |
| 042106 - A011-2 | Pay of Other Staff (9) | (9) | (1,450,000) | (1,450,000) | (1,870,000) |
| 042106 - A012 | Allowances | 1,426,000 | 1,426,000 | 1,708,000 | |
| 042106 - A012-1 | Regular Allowances | (1,024,000) | (1,024,000) | (1,196,000) | |
| 042106 - A012-2 | Other Allowances (Excluding TA) | (402,000) | (402,000) | (512,000) | |
| 042106 - A03 | Operating Expenses | 1,637,000 | 1,637,000 | 1,638,000 | |
| 042106 - A032 | Communications | 125,000 | 125,000 | 130,000 | |
| 042106 - A033 | Utilities | 407,000 | 407,000 | 421,000 | |
| 042106 - A034 | Occupancy Costs | 102,000 | 102,000 | 52,000 | |
| 042106 - A038 | Travel & Transportation | 417,000 | 417,000 | 475,000 | |
| 042106 - A039 | General | 586,000 | 586,000 | 560,000 | |
| 042106 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 042106 - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 042106 -A05 | Grants, Subsidies and Write off Loans | 5,000 | |||
| 042106 - A052 | Grants-Domestic | 5,000 | |||
| 042106 - A09 | Physical Assets | 279,000 | 279,000 | 281,000 | |
| 042106 - A093 | Commodity Purchases | 1,000 | 1,000 | 1,000 | |
| 042106 - A095 | Purchase of Transport | 90,000 | 90,000 | 90,000 | |
| 042106 - A096 | Purchase of Plant and Machinery | 90,000 | 90,000 | 90,000 | |
| 042106 - A097 | Purchase of Furniture and Fixture | 98,000 | 98,000 | 100,000 | |
| 042106 - A12 | Civil Works | 1,000 | 1,000 | 1,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND
DEMANDS FOR GRANTS
RESEARCH DIVISION
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | KARACHI -- Concld. | ||||
| 042106 | - A124 | Building and Structures | 1,000 | 1,000 | 1,000 |
| **042106 ** | - A13 | Repairs and Maintenance | 106,000 | 106,000 | 160,000 |
| 042106 | - A130 | Transport | 60,000 | 60,000 | 70,000 |
| 042106 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 30,000 |
| 042106 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 30,000 |
| 042106 | - A137 | Computer Equipment | 5,000 | 5,000 | 20,000 |
| 042106 | - A138 | General | 1,000 | 1,000 | 10,000 |
| Total - Animal Quarantine Facilities, Karachi | 4,900,000 | 4,900,000 | 5,664,000 | ||
| 042106 | Total - Animal Husbandry | 28,500,000 | 28,500,000 | 31,088,000 | |
| 042108 | SUBSIDIES | ||||
| **KA3020 ** | SUBSIDY OF FERTILIZER | ||||
| 042108 | -A05 | Grants, Subsidies and Write off Loans | 1,000 | 25,097,960,000 | 1,000 |
| 042108 | - A051 | Grants-Domestic | 1,000 | 25,097,960,000 | 1,000 |
| Total - Subsidy of Fertilizer | 1,000 | 25,097,960,000 | 1,000 | ||
| 042108 | Total - Subsidies | 1,000 | 25,097,960,000 | 1,000 | |
| 0421 | Total - Agriculture | 340,525,000 | 25,438,484,000 | 358,594,000 | |
| 042 | Total - Agriculture, Food, Irrigation, | ||||
| Forestry and Fisheries | 340,525,000 | 25,438,484,000 | 358,594,000 | ||
| 04 | Total - Economic Affairs | 340,525,000 | 25,438,484,000 | 358,594,000 | |
| Total- Accountant General Pakistan Revenues, Sub-Office, Karachi | 340,525,000 | 25,438,484,000 | 358,594,000 | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA | |||||
| 04 | ECONOMIC AFFAIRS : | ||||
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES: | ||||
| 0421 | AGRICULTURE : | ||||
| 042106 | ANIMAL | HUSBANDRY : | |||
| **QA0569 ** | ANIMAL | QUARANTINE DEPARTMENT, QUETTA: | |||
| **042106 ** | - A01 | Employees Related Expenses | 1,894,000 | 1,894,000 | 2,098,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND
DEMANDS FOR GRANTS
RESEARCH DIVISION
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | QUETTA -- Contd. | ||||
| 042106 | - A011 | Pay 6 6 | 955,000 | 955,000 | 1,118,000 |
| 042106 | - A011-1 | Pay of Officers (1) (1) | (318,000) | (318,000) | (366,000) |
| 042106 | - A011-2 | Pay of Other Staff (5) (5) | (637,000) | (637,000) | (752,000) |
| 042106 | - A012 | Allowances | 939,000 | 939,000 | 980,000 |
| 042106 | - A012-1 | Regular Allowances | (935,000) | (935,000) | (578,000) |
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (4,000) | (4,000) | (402,000) |
| **042106 ** | - A03 | Operating Expenses | 659,000 | 659,000 | 969,000 |
| 042106 | - A032 | Communications | 22,000 | 22,000 | 33,000 |
| 042106 | - A033 | Utilities | 61,000 | 61,000 | 101,000 |
| 042106 | - A034 | Occupancy Costs | 476,000 | 476,000 | 477,000 |
| 042106 | - A038 | Travel & Transportation | 51,000 | 51,000 | 221,000 |
| 042106 | - A039 | General | 49,000 | 49,000 | 137,000 |
| **042106 ** | - A04 | Employees Retirement Benefits | 1,000 | ||
| 042106 | - A041 | Pension | 1,000 | ||
| 042106 | -A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042106 | - A052 | Grants-Domestic | 5,000 | ||
| **042106 ** | - A09 | Physical Assets | 2,000 | 2,000 | 151,000 |
| 042106 | - A092 | Computer Equipment | 50,000 | ||
| 042106 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042106 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 50,000 |
| 042106 | - A097 | Purchase of Furniture and Fixture | 50,000 | ||
| **042106 ** | - A13 | Repairs and Maintenance | 45,000 | 45,000 | 140,000 |
| 042106 | - A130 | Transport | 20,000 | 20,000 | 50,000 |
| 042106 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 30,000 |
| 042106 | - A132 | Furniture and Fixture | 14,000 | 14,000 | 30,000 |
| 042106 | - A137 | Computer Equipment | 1,000 | 20,000 | |
| 042106 | - A138 | General | 1,000 | 10,000 | |
| Total - Animal Quarantine Department, Quetta | 2,600,000 | 2,600,000 | 3,364,000 | ||
| **QA0570 ** | STRENGTHENING OF ANIMAL QUARANTINE STATION, QUETTA : | ||||
| **042106 ** | - A01 | Employees Related Expenses | 2,406,000 | 2,406,000 | 2,339,000 |
| 042106 | - A011 | Pay 18 18 | 1,000,000 | 1,000,000 | 1,114,000 |
| 042106 | - A011-1 | Pay of Officers (4) (4) | (200,000) | (200,000) | (250,000) |
| 042106 | - A011-2 | Pay of Other Staff (14) (14) | (800,000) | (800,000) | (864,000) |
| 042106 | - A012 | Allowances | 1,406,000 | 1,406,000 | 1,225,000 |
| 042106 | - A012-1 | Regular Allowances | (1,402,000) | (1,402,000) | (1,064,000) |
| 042106 | - A012-2 | Other Allowances (Excluding TA) | (4,000) | (4,000) | (161,000) |
| **042106 ** | - A03 | Operating Expenses | 124,000 | 124,000 | 353,000 |
| 042106 | - A032 | Communications | 10,000 | 10,000 | 33,000 |
| 042106 | - A033 | Utlities | 25,000 | 25,000 | 51,000 |
| 042106 | - A034 | Occupancy Costs | 2,000 | 2,000 | 2,000 |
| 042106 | - A038 | Travel & Transportation | 39,000 | 39,000 | 130,000 |
| 042106 | - A039 | General | 48,000 | 48,000 | 137,000 |
NO.083.- FC21N11 - NATIONAL FOOD SECURITY AND
DEMANDS FOR GRANTS
RESEARCH DIVISION
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | |||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE | , QUETTA -- Concld. | ||||
| **042106 ** | - A04 | Employees Retirement Benefits | 1,000 | ||
| 042106 | - A041 | Pension | 1,000 | ||
| 042106 | -A05 | Grants, Subsidies and Write off Loans | 5,000 | ||
| 042106 | - A052 | Grants-Domestic | 5,000 | ||
| **042106 ** | - A09 | Physical Assets | 2,000 | 2,000 | 181,000 |
| 042106 | - A092 | Computer Equipment | 60,000 | ||
| 042106 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 042106 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 60,000 |
| 042106 | - A097 | Purchase of Furniture and Fixture | 60,000 | ||
| **042106 ** | - A12 | Civil Works | 1,000 | 1,000 | |
| 042106 | - A124 | Building and Structures | 1,000 | 1,000 | |
| **042106 ** | - A13 | Repairs and Maintenance | 17,000 | 17,000 | 140,000 |
| 042106 | - A130 | Transport | 7,000 | 7,000 | 50,000 |
| 042106 | - A131 | Machinery and Equipment | 5,000 | 5,000 | 30,000 |
| 042106 | - A132 | Furniture and Fixture | 4,000 | 4,000 | 30,000 |
| 042106 | - A137 | Computer Equipment | 20,000 | ||
| 042106 | - A138 | General | 1,000 | 1,000 | 10,000 |
| Total - Strengthening of Animal | |||||
| Quarantine Station, Quetta | 2,550,000 | 2,550,000 | 3,019,000 | ||
| 042106 | Total - Animal Husbandry | 5,150,000 | 5,150,000 | 6,383,000 | |
| 0421 | Total - Agriculture | 5,150,000 | 5,150,000 | 6,383,000 | |
| 042 | Total - Agriculture, Food, Irrigation, | 5,150,000 | 5,150,000 | 6,383,000 | |
| Forestry and Fisheries | |||||
| 04 | Total - Economic Affairs | 5,150,000 | 5,150,000 | 6,383,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Quetta | 5,150,000 | 5,150,000 | 6,383,000 | ||
| TOTAL - DEMAND | 3,711,374,000 | 29,041,337,000 | 3,865,830,000 |
Detail of recoveries adjusted in the accounts in reduction of Expenditure : ACCOUNTANT GENERAL PAKISTAN REVENUES 04 ECONOMIC AFFAIRS : 042 AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES:
0421 AGRICULTURE : 042103 AGRICULTURAL RESEARCH AND EXTENSION SERVICES:
| 90001 | Recoveries from (Case Fund) KG Against Edible Oil and Oilseed for Crushing @ RE. 0.05 Per Kg. and 10% | -120,000,000 | -120,001,000 | -124,800,000 |
|---|---|---|---|---|
| 042103 | Total - Agricultural Research and Extension Services | -120,000,000 | -120,001,000 | -124,800,000 |
| Total - Accountant General Pakistan Revenues | -120,000,000 | -120,001,000 | -124,800,000 | |
| Total - Recoveries | -120,000,000 | -120,001,000 | -124,800,000 |
84-NAT HEAL SER, REG & COORD DIV
SECTION XXI
MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION 2017-2018 Budget Estimate (Rupees in Thousands) Demands Presented on behalf of the Ministry of National Health Services, Regulations and Coordination Current Expenditure on Revenue Account.
| 84 National Health Services, Regulations and | ||
|---|---|---|
| Coordination Division | 1,850,762 | |
| Total- | 1,850,762 |
NO. 084 NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
DEMANDS FOR GRANTS
DEMAND NO.084 (FC21N10)
NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June 2018 to defray the Salaries and other Expenses of the NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION Voted Rs. 1,850,762,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION: | ||||
| 071 | Medical Products, Appliances and Equipment | 28,313,000 | 28,313,000 | 29,248,000 |
| 073 | Hospital Services | 212,421,000 | 263,921,000 | 272,525,000 |
| 074 | Public Health Services | 204,543,000 | 204,543,000 | 211,300,000 |
| 076 | Health Administration | 1,282,800,000 | 1,502,100,000 | 1,337,689,000 |
| Total | 1,728,077,000 | 1,998,877,000 | 1,850,762,000 | |
| OBJECT CLASSIFICATION: | ||||
| A01 | Employees Related Expenses | 1,406,257,000 | 1,453,307,000 | 1,553,743,000 |
| A011 | Pay | 550,243,000 | 562,893,000 | 674,858,000 |
| A011-1 | Pay of Officers | (267,180,000) | (269,980,000) | (330,811,000) |
| A011-2 | Pay of Other Staff | (283,063,000) | (292,913,000) | (344,047,000) |
| A012 | Allowances | 856,014,000 | 890,414,000 | 878,885,000 |
| A012-1 | Regular Allowances | (712,934,000) | (747,334,000) | (720,595,000) |
| A012-2 | Other Allowances (Excluding T.A) | (143,080,000) | (143,080,000) | (158,290,000) |
| A02 | Project Pre-Investment Analysis | 2,300,000 | 2,300,000 | 2,020,000 |
| A03 | Operating Expenses | 264,420,000 | 277,408,000 | 234,401,000 |
| A04 | Employees Retirement Benefits | 17,676,000 | 17,676,000 | 18,224,000 |
| A05 | Grants, Subsidies and Write off Loans | 10,068,000 | 10,068,000 | 19,362,000 |
| A06 | Transfers | 3,305,000 | 3,305,000 | 3,165,000 |
| A09 | Physical Assets | 8,036,000 | 218,598,000 | 5,680,000 |
| A12 | Civil Works | 1,000 | 1,000 | 1,000 |
| A13 | Repairs and Maintenance | 16,014,000 | 16,214,000 | 14,166,000 |
| Total | 1,728,077,000 | 1,998,877,000 | 1,850,762,000 |
| NO. 084 FC21N10 NATIONAL REGULAT DETAILS are as follows: | HEALTH SERVICES, IONS AND COORDINATION DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| 2016-17 2017-18 No of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| 07 | HEALTH : | ||||
|---|---|---|---|---|---|
| 071 | MEDICAL PRODUCTS, APPLIANCES & EQUIPMENT: | ||||
| 0711 071102 | MEDICAL PRODUCTS, APPLIANCES & EQUIPMENT: DRUG CONTROL: | ||||
| ID7153 | DRUG REGULATORY AUTHORITY OF PAKISTAN: | ||||
| **071102 ** | - A01 | Employees Related Expenses | 28,313,000 | 28,313,000 | 29,248,000 |
| 071102 | - A011 | Pay | 25,000,000 | 25,000,000 | 25,000,000 |
| 071102 | - A011-1 | Pay of Officers | (12,000,000) | (12,000,000) | (12,000,000) |
| 071102 | - A011-2 | Pay of Other Staff | (13,000,000) | (13,000,000) | (13,000,000) |
| 071102 | - A012 | Allowances | 3,313,000 | 3,313,000 | 4,248,000 |
| 071102 | - A012-1 | Regular Allowances | (3,253,000) | (3,253,000) | (4,188,000) |
| 071102 | - A012-2 | Other Allowances (Excluding T.A.) | (60,000) | (60,000) | (60,000) |
| Total - | Drug Regulatory Authority of Pakistan | 28,313,000 | 28,313,000 | 29,248,000 | |
| 071102 | Total-Drug Control | 28,313,000 | 28,313,000 | 29,248,000 | |
| 0711 | Total-Medical Products, Appliances & Equipment | 28,313,000 | 28,313,000 | 29,248,000 | |
| 071 | Total-Medical Products, Appliances & Equipment | 28,313,000 | 28,313,000 | 29,248,000 | |
| 073 | HOSPITAL SERVICES: | ||||
| 0731 073101 | GENERAL HOSPITAL SERVICES: GENERAL HOSPITAL SERVICES: | ||||
| ID6421 | FEDERAL GOVERNMENT DISPENSARY, FIA HEADQUARTER, ISLAMABAD: | ||||
| **073101 ** | - A01 | Employees Related Expenses | 2,617,000 | 2,617,000 | 5,290,000 |
| 073101 | - A011 | Pay 5 5 | 845,000 | 845,000 | 2,245,000 |
| 073101 | - A011-1 | Pay of Officers (1) (1) | (350,000) | (350,000) | (920,000) |
| 073101 | - A011-2 | Pay of Other Staff (4) (4) | (495,000) | (495,000) | (1,325,000) |
| 073101 | - A012 | Allowances | 1,772,000 | 1,772,000 | 3,045,000 |
| 073101 | - A012-1 | Regular Allowances | (1,572,000) | (1,572,000) | (2,495,000) |
| 073101 | - A012-2 | Other Allowances (Excluding T.A.) | (200,000) | (200,000) | (550,000) |
| 073101 | - A03 | Operating Expenses | 3,705,000 | 3,705,000 | 1,402,000 |
| 073101 | - A032 | Communications | 140,000 | 140,000 | 45,000 |
| 073101 | - A033 | Utilities | 20,000 | 20,000 | 2,000 |
| 073101 | - A034 | Occupancy Costs | 450,000 | 450,000 | 350,000 |
| 073101 | - A038 | Travel and Transportation | 160,000 | 160,000 | 84,000 |
| 073101 | - A039 | General | 2,935,000 | 2,935,000 | 921,000 |
| **073101 ** | - A04 | Employees Retirement Benefits | 2,000 | ||
| 073101 | - A041 | Pension | 2,000 | ||
| **073101 ** | - A05 | Grants subsidies and Write off Loans | 2,000 | ||
| 073101 | - A052 | Grants-Domestic | 2,000 | ||
| 073101 | - A09 | Physical Assets | 131,000 | 131,000 | 7,000 |
| 073101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 073101 | - A096 | Purchase of Plant & Machinery | 75,000 | 75,000 | 1,000 |
| 073101 | - A097 | Purchase of Furniture & Fixture | 55,000 | 55,000 | 5,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES, DEMANDS FOR GRANTS REGULATIONS AND COORDINATION DIVISION
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES.-Contd. | |||||
| 073101 | - A13 | Repairs and Maintenance | 66,000 | 66,000 | 31,000 |
| 073101 | - A130 | Transport | 5,000 | 5,000 | 1,000 |
| 073101 | - A131 | Machinery and Equipment | 45,000 | 45,000 | 5,000 |
| 073101 | - A132 | Furniture and Fixture | 1,000 | 1,000 | 10,000 |
| 073101 | - A137 | Computer Equipment | 15,000 | 15,000 | 15,000 |
| Total - | Federal Government Dispensary, FIA Headquarter, Islamabad | 6,519,000 | 6,519,000 | 6,734,000 | |
| ID6423 | FEDERAL GOVERNMENT DISPENSARY, MILITARY ACCOUNTANT GENERAL OFFICE, RAWALPINDI: | ||||
| **073101 ** | - A01 | Employees Related Expenses | 6,883,000 | 6,883,000 | 7,234,000 |
| 073101 | - A011 | Pay 13 13 | 2,477,000 | 2,477,000 | 2,894,000 |
| 073101 | - A011-1 | Pay of Officers (3) (3) | (1,336,000) | (1,336,000) | (1,618,000) |
| 073101 | - A011-2 | Pay of Other Staff (10) (10) | (1,141,000) | (1,141,000) | (1,276,000) |
| 073101 | - A012 | Allowances | 4,406,000 | 4,406,000 | 4,340,000 |
| 073101 | - A012-1 | Regular Allowances | (4,131,000) | (4,131,000) | (3,960,000) |
| 073101 | - A012-2 | Other Allowances (Excluding T.A.) | (275,000) | (275,000) | (380,000) |
| 073101 | - A03 | Operating Expenses | 1,941,000 | 1,941,000 | 1,882,000 |
| 073101 | - A032 | Communications | 65,000 | 65,000 | 65,000 |
| 073101 | - A034 | Occupancy Costs | 551,000 | 551,000 | 632,000 |
| 073101 | - A038 | Travel and Transportation | 55,000 | 55,000 | 55,000 |
| 073101 | - A039 | General | 1,270,000 | 1,270,000 | 1,130,000 |
| 073101 | - A05 | Grants subsidies and Write off Loans | 10,000 | 10,000 | 2,000 |
| 073101 | - A052 | Grants Domestic | 10,000 | 10,000 | 2,000 |
| **073101 ** | - A06 | Transfers | 15,000 | ||
| 073101 | - A063 | Entertainment & Gifts | 15,000 | ||
| 073101 | - A09 | Physical Assets | 25,000 | 25,000 | 25,000 |
| 073101 | A096 | Purchase of Plant & Machinery | 25,000 | 25,000 | 25,000 |
| 073101 | - A13 | Repairs and Maintenance | 55,000 | 55,000 | 50,000 |
| 073101 | - A130 | Transport | 20,000 | 20,000 | 20,000 |
| 073101 | - A131 | Machinery and Equipment | 15,000 | 15,000 | 10,000 |
| 073101 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 073101 | - A137 | Computer Equipment | 10,000 | 10,000 | 10,000 |
| Total - | Federal Government Dispensary Military, Accountant General Office Rawalpindi | 8,914,000 | 8,914,000 | 9,208,000 | |
| ID9978 | MONITORING AUTHORITY FOR TRANSPLATATION OF HUMAN ORGANS & TISSUES ISLAMABAD | ||||
| **073101 ** | - A01 | Employees Related Expenses | 47,050,000 | 48,201,000 | |
| 073101 | - A011 | Pay | 12,650,000 | 16,214,000 | |
| 073101 073101 | - A011-1 - A011-2 | Pay of Officers Pay of Other Staff | (2,800,000) (9,850,000) | (4,248,000) (11,966,000) | |
| 073101 | - A012 | Allowances | 34,400,000 | 31,987,000 | |
| 073101 | - A012-1 | Regular Allowances | (34,400,000) | (31,987,000) | |
| 073101 | - A03 | Operating Expenses | 4,450,000 | 5,000,000 | |
| 073101 | -A039 | General | 4450000 | 5000000 | |
| Total - | Monitoring Authority For Transplatation | ,, | ,, | ||
| Of Human Organs & Tissues Islamabad | 51,500,000 | 53,201,000 | |||
| 073101 | Total-General Hospital Services | 15,433,000 | 66,933,000 | 69,143,000 | |
| 0731 | Total-General Hospital Services | 15,433,000 | 66,933,000 | 69,143,000 | |
| 073 | Total-Hospital Services | 15,433,000 | 66,933,000 | 69,143,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES, DEMANDS FOR GRANTS REGULATIONS AND COORDINATION DIVISION
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| 074 0741 074106 | PUBLIC PUBLIC PREPA | HEALTH SERVICES: HEALTH SERVICES: RATION AND DISSEMINATION OF INFORMA: ACCOUNTANT GENERAL PAKISTA | N REVENUES.-Contd. | ||
| ID8371 | NATIONAL HEALTH INFORMATION RESOURCES CENTRE ISLAMABD: | ||||
| **074106 ** | - A01 | Employees Related Expenses | 5,096,000 | 5,096,000 | 5,478,000 |
| 074106 | - A011 | Pay 24 24 | 2,524,000 | 2,524,000 | 3,203,000 |
| 074106 | - A011-1 | Pay of Officers (9) (9) | (952,000) | (952,000) | (612,000) |
| 074106 | - A011-2 | Pay of Other Staff (15) (15) | (1,572,000) | (1,572,000) | (2,591,000) |
| 074106 | - A012 | Allowances | 2,572,000 | 2,572,000 | 2,275,000 |
| 074106 | - A012-1 | Regular Allowances | (2,566,000) | (2,566,000) | (1,920,000) |
| 074106 | - A012-2 | Other Allowances (Excluding T.A.) | (6,000) | (6,000) | (355,000) |
| 074106 | - A03 | Operating Expenses | 734,000 | 734,000 | 766,000 |
| 074106 | - A032 | Communications | 128,000 | 128,000 | 128,000 |
| 074106 | - A033 | Utilities | 4,000 | 4,000 | 4,000 |
| 074106 | - A034 | Occupancy Costs | 255,000 | 255,000 | 582,000 |
| 074106 | - A038 | Travel and Transportation | 334,000 | 334,000 | 39,000 |
| 074106 | - A039 | General | 13,000 | 13,000 | 13,000 |
| **074106 ** | - A04 | Employees Retirement Benefits | 902,000 | 902,000 | 702,000 |
| 074106 | - A041 | Pension | 902,000 | 902,000 | 702,000 |
| 074106 | - A05 | Grants subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 074106 | A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 |
| **074106 ** | - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 074106 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 074106 | - A09 | Physical Assets | 8,000 | 8,000 | 8,000 |
| 074106 | - A092 | Computer Equipment | 4,000 | 4,000 | 4,000 |
| 074106 074106 | - A095 - A096 | Purchase of Transport Purchase of Plant & Machinery | 1,000 1,000 | 1,000 1,000 | 1,000 1,000 |
| 074106 | - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 |
| 074106 | - A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| 074106 | - A12 | Civil works | 1,000 | 1,000 | 1,000 |
| 074106 | A124 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 074106 | - A13 | Repairs and Maintenance | 7,000 | 7,000 | 16,000 |
| 074106 | A130 | Transport | 1,000 | 1,000 | 10,000 |
| 074106 | - A131 | Machinery and Equipment | 1,000 | 1,000 | 1,000 |
| 074106 | - A132 | Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 074106 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 074106 | - A137 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| Total - | National Health Information Resources | ||||
| Centre Islamabd: | 6,750,000 | 6,750,000 | 6,973,000 | ||
| 074106 | Total-Preparation and Dissemination of Informa | 6,750,000 | 6,750,000 | 6,973,000 | |
| 074120 | OTHER | S (OTHER HEALTH FACILITIES AND PREVENTIVE | MEASURES): | ||
| ID6422 | AIRPORT HEALTH ESTABLISHMENT, ISLAMABAD: | ||||
| **074120 ** | - A01 | Employees Related Expenses | 10,578,000 | 10,578,000 | 10,802,000 |
| 074120 | - A011 | Pay 18 18 | 3,557,000 | 3,557,000 | 4,838,000 |
| 074120 | - A011-1 | Pay of Officers (4) (4) | (1,515,000) | (1,515,000) | (2,519,000) |
| 074120 | - A011-2 | Pay of Other Staff (14) (14) | (2,042,000) | (2,042,000) | (2,319,000) |
| 074120 | - A012 | Allowances | 7,021,000 | 7,021,000 | 5,964,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
DEMANDS FOR GRANTS
| No of 2016-17 | Posts 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES.-Contd. | |||||
| 074120 | - A012-1 | Regular Allowances | (6,220,000) | (6,220,000) | (5,163,000) | |
| 074120 | - A012-2 | Other Allowances (Excluding T.A.) | (801,000) | (801,000) | (801,000) | |
| 074120 | - A03 | Operating Expenses | 2,391,000 | 2,391,000 | 1,676,000 | |
| 074120 | -A032 | Communications | 135000 | 135000 | 110000 | |
| 074120 | - A034 | Occupancy Costs | , 501,000 | , 501,000 | , 501,000 | |
| 074120 | - A038 | Travel and Transportation | 310,000 | 310,000 | 225,000 | |
| 074120 | - A039 | General | 1,445,000 | 1,445,000 | 840,000 | |
| **074120 ** | - A04 | Employees Retirement Benefits | 500,000 | |||
| 074120 | - A041 | Pension | 500,000 | |||
| **074120 ** | - A05 | Grants subsidies and Write off Loans | 601,000 | |||
| 074120 | - A052 | Grants-Domestic | 601,000 | |||
| 074120 | - A09 | Physical Assets | 201,000 | 201,000 | 53,000 | |
| 074120 | - A092 | Computer Equipment | 50,000 | |||
| 074120 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 074120 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 1,000 | |
| 074120 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 1,000 | |
| 074120 | - A13 | Repairs and Maintenance | 140,000 | 140,000 | 118,000 | |
| 074120 | - A130 | Transport | 60,000 | 60,000 | 58,000 | |
| 074120 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 20,000 | |
| 074120 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 20,000 | |
| 074120 | - A137 | Computer Equipment | 20,000 | 20,000 | 20,000 | |
| Total - | Airport Health Establishment , Islamabad | 13,310,000 | 13,310,000 | 13,750,000 | ||
| ID7159 | DIRECT | ORATE OF MALARIA CONTROL: | ||||
| **074120 ** | - A01 | Employees Related Expenses | 21,290,000 | 21,290,000 | 26,976,000 | |
| 074120 | - A011 | Pay 38 | 38 | 11,911,000 | 11,911,000 | 16,933,000 |
| 074120 | - A011-1 | Pay of Officers (8) | (8) | (5,628,000) | (5,628,000) | (7,651,000) |
| 074120 | - A011-2 | Pay of Other Staff (30) | (30) | (6,283,000) | (6,283,000) | (9,282,000) |
| 074120 | -A012 | Allowances | 9379000 | 9379000 | 10043000 | |
| 074120 | - A012-1 | Regular Allowances | ,, (7,758,000) | ,, (7,758,000) | ,, (7,942,000) | |
| 074120 | - A012-2 | Other Allowances (Excluding T.A.) | (1,621,000) | (1,621,000) | (2,101,000) | |
| 074120 | - A03 | Operating Expenses | 9,838,000 | 9,838,000 | 5,727,000 | |
| 074120 | - A032 | Communications | 201,000 | 201,000 | 110,000 | |
| 074120 | - A033 | Utilities | 502,000 | 502,000 | 152,000 | |
| 074120 | - A034 | Occupancy Costs | 4,801,000 | 4,801,000 | 3,525,000 | |
| 074120 | - A038 | Travel and Transportation | 2,501,000 | 2,501,000 | 1,217,000 | |
| 074120 | - A039 | General | 1,833,000 | 1,833,000 | 723,000 | |
| 074120 | - A04 | Employees Retirement Benefits | 60,000 | 60,000 | 431,000 | |
| 074120 | - A041 | Pension | 60,000 | 60,000 | 431,000 | |
| 074120 | - A05 | Grants subsidies and Write off Loans | 2,000 | |||
| 074120 | - A052 | Grants-Domestic | 2,000 | |||
| 074120 | - A09 | Physical Assets | 2,000 | 2,000 | 2,000 | |
| 074120 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 074120 | -A097 | Purchase of Furniture & Fixture | 1000 | 1000 | 1000 | |
| 074120 | - A13 | Repairs and Maintenance | , 2,050,000 | , 2,050,000 | , 1,200,000 | |
| 074120 | - A130 | Transport | 700,000 | 700,000 | 400,000 | |
| 074120 | - A131 | Machinery and Equipment | 700,000 | 700,000 | 400,000 | |
| 074120 | - A132 | Furniture and Fixture | 650,000 | 650,000 | 400,000 | |
| Total - | Directorate of Malaria Control | 33,240,000 | 33,240,000 | 34,338,000 | ||
| 074120 | Total-Others (other Health Facilities, and | |||||
| Preventive Measures) | 46,550,000 | 46,550,000 | 48,088,000 | |||
| 0741 | Total-Public Health Services | 53300000 | 53300000 | 55061000 | ||
| 074 | Total-Public Health Services | ,, 53,300,000 | ,, 53,300,000 | ,, 55,061,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES, DEMANDS FOR GRANTS REGULATIONS AND COORDINATION DIVISION
| No of P 2016-17 2 | osts 017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES.-Contd. | ||||||
| 076 | HEALTH ADMINISTRATION : | |||||
| 0761 076101 | ADMINISTRATION : ADMINISTRATION : | |||||
| ID2615 | PAKIST ISLAMA | AN HEALTH RESEARCH COUNCIL BAD: | ||||
| **076101 ** | - A01 | Employees Related Expenses | 297,397,000 | 297,397,000 | 301,378,000 | |
| 076101 | - A011 | Pay | 80,461,000 | 80,461,000 | 89,747,000 | |
| 076101 | - A011-1 | Pay of Officers | (45,078,000) | (45,078,000) | (47,347,000) | |
| 076101 | - A011-2 | Pay of Other Staff | (35,383,000) | (35,383,000) | (42,400,000) | |
| 076101 | - A012 | Allowances | 216,936,000 | 216,936,000 | 211,631,000 | |
| 076101 | - A012-1 | Regular Allowances | (107,690,000) | (107,690,000) | (93,949,000) | |
| 076101 | - A012-2 | Other Allowances (Excluding T.A.) | (109,246,000) | (109,246,000) | (117,682,000) | |
| 076101 | - A03 | Operating Expenses | 35,000,000 | 35,000,000 | 42,000,000 | |
| 076101 | - A039 | General | 35,000,000 | 35,000,000 | 42,000,000 | |
| Total - | Pakistan Health Research Council Islamabad | 332,397,000 | 332,397,000 | 343,378,000 | ||
| ID3740 | HEALTH SERVICES ACADEMY, ISLAMABAD : | |||||
| **076101 ** | - A01 | Employees Related Expenses | 5,540,000 | 5,540,000 | 4,496,000 | |
| 076101 | - A011 | Pay | 2,500,000 | 2,500,000 | 2,015,000 | |
| 076101 | - A011-1 | Pay of Officers | (1,650,000) | (1,650,000) | (1,340,000) | |
| 076101 | - A011-2 | Pay of Other Staff | (850,000) | (850,000) | (675,000) | |
| 076101 | - A012 | Allowances | 3,040,000 | 3,040,000 | 2,481,000 | |
| 076101 | - A012-1 | Regular Allowances | (3,040,000) | (3,040,000) | (2,481,000) | |
| 076101 | - A03 | Operating Expenses | 1,227,000 | |||
| 076101 | - A039 | General | 1,227,000 | |||
| Total - | Health Services Academy Islamabad | 5,540,000 | 5,540,000 | 5,723,000 | ||
| ID3750 | NATIONAL INSTITUTE OF POPULATION STUDIES, ISLAMABAD: | |||||
| **076101 ** | - A01 | Employees Related Expenses | 26,271,000 | 26,271,000 | 32,323,000 | |
| 076101 | - A011 | Pay 80 | 70 | 13,245,000 | 13,245,000 | 19,229,000 |
| 076101 | - A011-1 | Pay of Officers (37) | (33) | (9,060,000) | (9,060,000) | (12,219,000) |
| 076101 | - A011-2 | Pay of Other Staff (43) | (37) | (4,185,000) | (4,185,000) | (7,010,000) |
| 076101 | - A012 | Allowances | 13,026,000 | 13,026,000 | 13,094,000 | |
| 076101 | - A012-1 | Regular Allowances | (10,976,000) | (10,976,000) | (9,869,000) | |
| 076101 | - A012-2 | Other Allowances (Excluding T.A.) | (2,050,000) | (2,050,000) | (3,225,000) | |
| **076101 ** | - A02 | Project Pre-Investment Analysis | 300,000 | 300,000 | 20,000 | |
| 076101 | - A022 | Research Survey & Exploratory Operation | 300,000 | 300,000 | 20,000 | |
| 076101 | - A03 | Operating Expenses | 11,543,000 | 11,543,000 | 7,358,000 | |
| 076101 | - A032 | Communications | 393,000 | 393,000 | 162,000 | |
| 076101 | - A033 | Utilities | 995,000 | 995,000 | 589,000 | |
| 076101 | - A034 | Occupancy Costs | 8,525,000 | 8,525,000 | 6,001,000 | |
| 076101 | - A038 | Travel and Transportation | 695,000 | 695,000 | 279,000 | |
| 076101 | - A039 | General | 935,000 | 935,000 | 327,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES,
DEMANDS FOR GRANTS
REGULATIONS AND COORDINATION DIVISION
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES.-Contd. | |||||
| **076101 ** | - A04 | Employees Retirement Benefits | 420,000 | 420,000 | 1,210,000 | |
| 076101 | - A041 | Pension | 420,000 | 420,000 | 1,210,000 | |
| 076101 | - A05 | Grants subsidies and Write off Loans | 600,000 | 600,000 | 19,000 | |
| 076101 | A052 | Grants-Domestic | 600,000 | 600,000 | 19,000 | |
| **076101 ** | - A06 | Transfers | 50,000 | 50,000 | 5,000 | |
| 076101 | - A063 | Entertainment & Gifts | 50,000 | 50,000 | 5,000 | |
| 076101 | - A09 | Physical Assets | 145,000 | 145,000 | 48,000 | |
| 076101 | - A092 | Commuter Equipment | 125,000 | 125,000 | 3,000 | |
| 076101 | - A096 | Purchase of Plant & Machinery | 10,000 | 10,000 | 40,000 | |
| 076101 | - A097 | Purchase of Furniture & Fixture | 10,000 | 10,000 | 5,000 | |
| 076101 | - A13 | Repairs and Maintenance | 560,000 | 560,000 | 224,000 | |
| 076101 | A130 | Transport | 300,000 | 300,000 | 200,000 | |
| 076101 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 10,000 | |
| 076101 | - A132 | Furniture and Fixture | 40,000 | 40,000 | 10,000 | |
| 076101 | - A133 | Buildings and Structure | 40,000 | 40,000 | 1,000 | |
| 076101 | - A137 | Computer Equipment | 150,000 | 150,000 | 3,000 | |
| Total - | National Institute of Population Studies, Islamabad | 39,889,000 | 39,889,000 | 41,207,000 | ||
| ID6261 | NATIONAL REGULATION AND SERVICES DIVIS MAIN SECRETARIAT, ISLAMABAD: | ION , | ||||
| **076101 ** | - A01 | Employees Related Expenses | 155,833,000 | 155,833,000 | 185,646,000 | |
| 076101 | - A011 | Pay 307 | 321 | 68,810,000 | 68,810,000 | 95,065,000 |
| 076101 | - A011-1 | Pay of Officers (104) | (147) | (41,200,000) | (41,200,000) | (62,100,000) |
| 076101 | - A011-2 | Pay of Other Staff (203) | (174) | (27,610,000) | (27,610,000) | (32,965,000) |
| 076101 | - A012 | Allowances | 87,023,000 | 87,023,000 | 90,581,000 | |
| 076101 | - A012-1 | Regular Allowances | (71,922,000) | (71,922,000) | (77,311,000) | |
| 076101 | - A012-2 | Other Allowances (Excluding T.A.) | (15,101,000) | (15,101,000) | (13,270,000) | |
| 076101 | - A03 | Operating Expenses | 97,437,000 | 105,975,000 | 79,964,000 | |
| 076101 | - A032 | Communications | 4,697,000 | 4,797,000 | 4,697,000 | |
| 076101 | - A033 | Utilities | 800,000 | 800,000 | 652,000 | |
| 076101 | - A034 | Occupancy Costs | 15,101,000 | 14,901,000 | 15,101,000 | |
| 076101 | - A036 | Motor Vehiles | 3,000 | 3,000 | 3,000 | |
| 076101 | - A038 | Travel and Transportation | 11,901,000 | 11,601,000 | 12,201,000 | |
| 076101 | -A039 | General | 64935000 | 73873000 | 47310000 | |
| **076101 ** | - A04 | Employees Retirement Benefits | ,, 5,500,000 | ,, 5,500,000 | ,, 5,500,000 | |
| 076101 | - A041 | Pension | 5,500,000 | 5,500,000 | 5,500,000 | |
| 076101 | - A05 | Grants subsidies and Write off Loans | 5,978,000 | 5,978,000 | 3,000,000 | |
| 076101 | A052 | Grants-Domestic | 5,978,000 | 5,978,000 | 3,000,000 | |
| **076101 ** | - A06 | Transfers | 2,800,000 | 2,800,000 | 2,800,000 | |
| 076101 | - A063 | Entertainment & Gifts | 2,800,000 | 2,800,000 | 2,800,000 | |
| 076101 | - A09 | Physical Assets | 2,900,000 | 213,462,000 | 2,990,000 | |
| 076101 | - A092 | Commuter Equipment | 951,000 | 1,313,000 | 977,000 | |
| 076101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 076101 | - A096 | Purchase of Plant & Machinery | 972,000 | 211,172,000 | 1,004,000 | |
| 076101 | - A097 | Purchase of Furniture & Fixture | 975,000 | 975,000 | 1,007,000 | |
| 076101 | - A098 | Purchase of other Assets | 1,000 | 1,000 | 1,000 | |
| 076101 | - A13 | Repairs and Maintenance | 6,182,000 | 6,382,000 | 5,982,000 | |
| 076101 | A130 | Transport | 3,250,000 | 3,250,000 | 3,250,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
DEMANDS FOR GRANTS
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTA | N REVENUES.-Contd. | ||||
| 076101 | - A131 | Machinery and Equipment | 1,000,000 | 1,200,000 | 1,000,000 |
| 076101 | - A132 | Furniture and Fixture | 980,000 | 980,000 | 980,000 |
| 076101 | - A133 | Buildings and Structure | 200,000 | 200,000 | 200,000 |
| 076101 | - A137 | Computer Equipment | 752,000 | 752,000 | 550,000 |
| Total - | National Regulation and Services Division , Main, Secretariat, Islamabad | 276,630,000 | 495,930,000 | 285,882,000 | |
| ID6389 | NATIONAL COUNCIL FOR HOMOEOPATHY RAWALPINDI: | ||||
| 076101 | - A03 | Operating Expenses | 3,105,000 | 3,105,000 | 3,208,000 |
| 076101 | - A039 | General | 3,105,000 | 3,105,000 | 3,208,000 |
| Total - | National Council for Homoeopathy Rawalpindi | 3,105,000 | 3,105,000 | 3,208,000 | |
| ID6390 | ISLAMA NATION | BAD: AL COUNCIL FOR TIBB | |||
| 076101 | - A03 | Operating Expenses | 1,098,000 | 1,098,000 | 1,134,000 |
| 076101 | - A039 | General | 1,098,000 | 1,098,000 | 1,134,000 |
| Total - | National Council for TIBB Islamabad | 1,098,000 | 1,098,000 | 1,134,000 | |
| ID6957 | NATIONAL HEALTH EMERGENCY PREPAREDNESS AND NETWORK, ISLAMABAD: | ||||
| **076101 ** | - A01 | Employees Related Expenses | 21,753,000 | 21,753,000 | 24,278,000 |
| 076101 | - A011 | Pay 48 48 | 8,122,000 | 8,122,000 | 9,158,000 |
| 076101 | - A011-1 | Pay of Officers (14) (14) | (4,922,000) | (4,922,000) | (5,622,000) |
| 076101 | - A011-2 | Pay of Other Staff (34) (34) | (3,200,000) | (3,200,000) | (3,536,000) |
| 076101 | - A012 | Allowances | 13,631,000 | 13,631,000 | 15,120,000 |
| 076101 | - A012-1 | Regular Allowances | (11,524,000) | (11,524,000) | (12,603,000) |
| 076101 | - A012-2 | Other Allowances (Excluding T.A.) | (2,107,000) | (2,107,000) | (2,517,000) |
| 076101 | - A03 | Operating Expenses | 6,939,000 | 6,939,000 | 5,639,000 |
| 076101 | - A032 | Communications | 421,000 | 421,000 | 421,000 |
| 076101 | - A033 | Utilities | 655,000 | 655,000 | 655,000 |
| 076101 | - A034 | Occupancy Costs | 2,210,000 | 2,210,000 | 2,210,000 |
| 076101 | - A038 | Travel and Transportation | 1,252,000 | 1,252,000 | 1,102,000 |
| 076101 | - A039 | General | 2,401,000 | 2,401,000 | 1,251,000 |
| 076101 | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 076101 | A041 | Pension | 1,000 | 1,000 | 1,000 |
| 076101 | - A05 | Grants subsidies and Write off Loans | 1,000 | 1,000 | 1,000 |
| 076101 | A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 |
| **076101 ** | - A06 | Transfers | 150,000 | 150,000 | 165,000 |
| 076101 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 165,000 |
| 076101 | - A09 | Physical Assets | 322,000 | 322,000 | 192,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES,
DEMANDS FOR GRANTS
REGULATIONS AND COORDINATION DIVISION
| 2016-17 2017-18 No of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES.-Contd. | |||||
| 076101 | - A092 | Computer Equipment | 70,000 | 70,000 | 70,000 |
| 076101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 076101 | - A096 | Purchase of Plant & Machinery | 250,000 | 250,000 | 120,000 |
| 076101 | - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 |
| 076101 | - A13 | Repairs and Maintenance | 750,000 | 750,000 | 628,000 |
| 076101 | - A130 | Transport | 250,000 | 250,000 | 250,000 |
| 076101 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 50,000 |
| 076101 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 076101 | - A133 | Buildings and Structure | 100,000 | 100,000 | 128,000 |
| 076101 | - A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total - | National Health Emergency Preparedness and Network, Islamabad | 29,916,000 | 29,916,000 | 30,904,000 | |
| ID6986 | NATION ISLAMA | AL INSTITUTE OF HEALTH, BAD: | |||
| **076101 ** | - A01 | Employees Related Expenses | 484,795,000 | 484,795,000 | 500,810,000 |
| 076101 | - A011 | Pay | 200,000,000 | 200,000,000 | 210,000,000 |
| 076101 | - A011-1 | Pay of Officers | (93,000,000) | (93,000,000) | (98,000,000) |
| 076101 | - A011-2 | Pay of Other Staff | (107,000,000) | (107,000,000) | (112,000,000) |
| 076101 | - A012 | Allowances | 284,795,000 | 284,795,000 | 290,810,000 |
| 076101 | - A012-1 | Regular Allowances | (284,795,000) | (284,795,000) | (290,810,000) |
| Total - | National Institute of Health, Islamabad | 484,795,000 | 484,795,000 | 500,810,000 | |
| ID7158 | PAKISTAN RED CRESCENT SOCIETY ISLAMABAD : | ||||
| 076101 | - A03 | Operating Expenses | 8,864,000 | 8,864,000 | 9,157,000 |
| 076101 | - A039 | General | 8,864,000 | 8,864,000 | 9,157,000 |
| Total - | Pakistan Red Crescent Society Islamabad | 8,864,000 | 8,864,000 | 9,157,000 | |
| ID7986 | DIRECT ESTAB | ORATE OF CENTRAL HEALTH LISHMENT, ISLAMABAD: | |||
| **076101 ** | - A01 | Employees Related Expenses | 14,100,000 | 14,100,000 | 23,482,000 |
| 076101 | - A011 | Pay 28 28 | 3,917,000 | 3,917,000 | 11,000,000 |
| 076101 | -A011-1 | Pay of Officers (6) (6) | (1805000) | (1805000) | (6000000) |
| 076101 | - A011-2 | Pay of Other Staff (22) (22) | ,, (2112000) | ,, (2112000) | ,, (5000000) |
| 076101 | - A012 | Allowances | ,, 10,183,000 | ,, 10,183,000 | ,, 12,482,000 |
| 076101 | - A012-1 | Regular Allowances | (9,512,000) | (9,512,000) | (11,701,000) |
| 076101 | - A012-2 | Other Allowances (Excluding T.A.) | (671,000) | (671,000) | (781,000) |
| 076101 | - A03 | Operating Expenses | 10,948,000 | 10,948,000 | 5,750,000 |
| 076101 | - A032 | Communications | 270,000 | 270,000 | 144,000 |
| 076101 | - A033 | Utilities | 1,050,000 | 1,050,000 | 446,000 |
| 076101 | - A034 | Occupancy Costs | 2,301,000 | 2,301,000 | 1,971,000 |
| 076101 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
NO. 084 FC21N10 NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES.-Concld. | |||||
| 076101 | - A038 | Travel and Transportation | 2,680,000 | 2,680,000 | 965,000 |
| 076101 | - A039 | General | 4,646,000 | 4,646,000 | 2,223,000 |
| **076101 ** | - A04 | Employees Retirement Benefits | 1,300,000 | 1,300,000 | 401,000 |
| 076101 | A041 | Pension | 1,300,000 | 1,300,000 | 401,000 |
| **076101 ** | - A05 | Grants subsidies and Write off Loans | 800,000 | 800,000 | 2,000 |
| 076101 | A052 | Grants-Domestic | 800,000 | 800,000 | 2,000 |
| **076101 ** | - A06 | Transfers | 41,000 | 41,000 | 26,000 |
| 076101 | - A061 | Scholarships | 1,000 | 1,000 | 1,000 |
| 076101 | - A063 | Entertainment & Gifts | 40,000 | 40,000 | 25,000 |
| **076101 ** | - A09 | Physical Assets | 1,100,000 | 1,100,000 | 58,000 |
| 076101 | - A092 | Computer Equipment | 400,000 | 400,000 | 50,000 |
| 076101 | - A095 | Purchase of Transport | 150,000 | 150,000 | 1,000 |
| 076101 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 1,000 |
| 076101 | - A097 | Purchase of Furniture & Fixture | 250,000 | 250,000 | 6,000 |
| **076101 ** | - A13 | Repairs and Maintenance | 645,000 | 645,000 | 171,000 |
| 076101 | - A130 | Transport | 125,000 | 125,000 | 90,000 |
| 076101 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 50,000 |
| 076101 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 15,000 |
| 076101 | - A133 | Buildings and Structure | 100,000 | 100,000 | 1,000 |
| 076101 | - A137 | Computer Equipment | 70,000 | 70,000 | 15,000 |
| Total - | Directorate Of Central Health Establishment, Islamabad: | 28,934,000 | 28,934,000 | 29,890,000 | |
| ID8497 | ISLAMA (IBTA) | BAD BLOOD TRANSFUSION AUTHORIY | |||
| **076101 ** | - A01 | Employees Related Expenses | 9,740,000 | ||
| 076101 | - A011 | Pay | 9,000,000 | ||
| 076101 | - A011-1 | Pay of Officers | (5,000,000) | ||
| 076101 | - A011-2 | Pay of Other Staff | (4,000,000) | ||
| 076101 | - A012 | Allowances | 740,000 | ||
| 076101 | - A012-1 | Regular Allowances | (300,000) | ||
| 076101 | - A012-2 | Other Allowances (Excluding T.A.) | (440,000) | ||
| 076101 | - A03 | Operating Expenses | 2,658,000 | ||
| 076101 | - A039 | General | 2,658,000 | ||
| Total - | Islamabad Blood Transfusion Authoriy (IBTA) | 12,398,000 | |||
| 076101 | Total-Administration | 1,211,168,000 | 1,430,468,000 | 1,263,691,000 | |
| 0761 | Total-Administration | 1,211,168,000 | 1,430,468,000 | 1,263,691,000 | |
| 076 | Total-Health Administration | 1,211,168,000 | 1,430,468,000 | 1,263,691,000 | |
| 07 | Total-Health | 1,308,214,000 | 1,579,014,000 | 1,417,143,000 | |
| Total- Accountant General Pakistan Revenues | 1,308,214,000 | 1,579,014,000 | 1,417,143,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE 07 HEALTH: 073 HOSPITAL SERVICES: 0731 GENERAL HOSPITAL SERVICES: 073101 GENERAL HOSPITAL SERVICES:
NO. 084 FC21N10 NATIONAL HEALTH SERVICES, DEMANDS FOR GRANTS REGULATIONS AND COORDINATION DIVISION
| LO1016 | FEDER SERVIC | AL GOVERNMENT DISPENSARY, CIVIL ES ACADEMY (WALTON), LAHORE: ACCOUNTANT GENERAL PAKISTAN REVENUE No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate Rs S, SUB-OFFICE, L | 2016-2017 Revised Estimate Rs AHORE -- Contd | 2017-2018 Budget Estimate Rs |
|---|---|---|---|---|---|
| **073101 ** | - A01 | Employees Related Expenses | 3,472,000 | 3,472,000 | 3,602,000 |
| 073101 | - A011 | Pay 4 4 | 1,331,000 | 1,331,000 | 1,641,000 |
| 073101 | - A011-1 | Pay of Officers (2) (2) | (1,081,000) | (1,081,000) | (1,376,000) |
| 073101 | - A011-2 | Pay of Other Staff (2) (2) | (250,000) | (250,000) | (265,000) |
| 073101 | - A012 | Allowances | 2,141,000 | 2,141,000 | 1,961,000 |
| 073101 | - A012-1 | Regular Allowances | (2,066,000) | (2,066,000) | (1,886,000) |
| 073101 | - A012-2 | Other Allowances (Excluding T.A.) | (75,000) | (75,000) | (75,000) |
| 073101 | - A03 | Operating Expenses | 831,000 | 831,000 | 730,000 |
| 073101 | - A032 | Communications | 31,000 | 31,000 | 26,000 |
| 073101 | - A034 | Occupancy Costs | 350,000 | 350,000 | 350,000 |
| 073101 | - A038 | Travel and Transportation | 25,000 | 25,000 | 11,000 |
| 073101 | - A039 | General | 425,000 | 425,000 | 343,000 |
| 073101 | - A04 | Employees Retirement Benefits | 2,000 | ||
| 073101 | - A041 | Pension | 2,000 | ||
| 073101 | - A05 | Grants subsidies and Write off Loans | 201,000 | ||
| 073101 | - A052 | Grants-Domestic | 201,000 | ||
| 073101 | - A09 | Physical Assets | 55,000 | 55,000 | 20,000 |
| 073101 | - A096 | Purchase of Plant & Machinery | 30,000 | 30,000 | 10,000 |
| 073101 | - A097 | Purchase of Furniture & Fixture | 25,000 | 25,000 | 10,000 |
| 073101 | - A13 | Repairs and Maintenance | 80,000 | 80,000 | 30,000 |
| 073101 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 10,000 |
| 073101 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 10,000 |
| 073101 | - A137 | Computer Equipment | 20,000 | 20,000 | 10,000 |
| Total - | Federal Government Dispensary, Civil | ||||
| Services Academy (WALTON), Lahore | 4,438,000 | 4,438,000 | 4,585,000 |
LO1017 MEDICAL CENTRE FOR FEDERAL GOVERNMENT SERVANTS, LAHORE:
| 073101 | - A01 | Employees Related Expenses | 15,047,000 | 15,047,000 | 17,106,000 | |
|---|---|---|---|---|---|---|
| 073101 | - A011 | Pay 35 | 35 | 6,388,000 | 6,388,000 | 7,985,000 |
| 073101 | - A011-1 | Pay of Officers (8) | (8) | (2,988,000) | (2,988,000) | (3,910,000) |
| 073101 | - A011-2 | Pay of Other Staff (27) | (27) | (3,400,000) | (3,400,000) | (4,075,000) |
| 073101 | - A012 | Allowances | 8,659,000 | 8,659,000 | 9,121,000 | |
| 073101 | - A012-1 | Regular Allowances | (8,219,000) | (8,219,000) | (8,645,000) | |
| 073101 | - A012-2 | Other Allowances (Excluding T.A.) | (440,000) | (440,000) | (476,000) | |
| 073101 | - A03 | Operating Expenses | 4,546,000 | 4,546,000 | 4,080,000 | |
| 073101 | - A032 | Communications | 260,000 | 260,000 | 217,000 | |
| 073101 | - A033 | Utilities | 600,000 | 600,000 | 565,000 | |
| 073101 | - A034 | Occupancy Costs | 851,000 | 851,000 | 1,501,000 | |
| 073101 | - A038 | Travel and Transportation | 540,000 | 540,000 | 316,000 | |
| 073101 | - A039 | General | 2,295,000 | 2,295,000 | 1,481,000 | |
| **073101 ** | - A04 | Employees Retirement Benefits | 944,000 | 944,000 | 76,000 | |
| 073101 | - A041 | Pension | 944,000 | 944,000 | 76,000 | |
| **073101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 2,000 | |
| 073101 | - A052 | Grants-Domestic | 1,000 | 1,000 | 2,000 | |
| 073101 | - A09 | Physical Assets | 171,000 | 171,000 | 172,000 | |
| 073101 | - A092 | Computer Equipment | 35,000 | 35,000 | 1,000 | |
| 073101 | - A094 | Other Stores and Stocks | 15,000 | 15,000 | 10,000 | |
| 073101 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| NO. 084 | FC21N1 | 0 NATIONAL HEALTH SERVICES, REGULATIONS AND COORDINATION DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB-OFFICE, L | Rs AHORE -- Contd | Rs | ||
| 073101 | - A096 | Purchase of Plant & Machinery | 60,000 | 60,000 | 100,000 |
| 073101 | - A097 | Purchase of Furniture & Fixture | 60,000 | 60,000 | 60,000 |
| 073101 | - A13 | Repairs and Maintenance | 370,000 | 370,000 | 339,000 |
| 073101 | - A130 | Transport | 150,000 | 150,000 | 140,000 |
| 073101 | - A131 | Machinery and Equipment | 40,000 | 40,000 | 59,000 |
| 073101 | - A132 | Furniture and Fixture | 40,000 | 40,000 | 20,000 |
| 073101 | - A133 | Buildings and Stricture | 100,000 | 100,000 | 100,000 |
| 073101 | - A137 | Computer Equipment | 20,000 | 20,000 | 10,000 |
| 073101 | - A138 | General | 20,000 | 20,000 | 10,000 |
| Total - | Medical Centre for Federal Government Servants, Lahore | 21,079,000 | 21,079,000 | 21,775,000 | |
| LO1018 | FEDERAL GOVERNMENT DISPENSARY, ACCOUNTANT GENERAL OFFICE, LAHORE: | ||||
| **073101 ** | - A01 | Employees Related Expenses | 4,982,000 | 4,982,000 | 5,458,000 |
| 073101 | - A011 | Pay 12 12 | 1,900,000 | 1,900,000 | 2,460,000 |
| 073101 073101 | - A011-1 - A011-2 | Pay of Officers (3) (3) Pay of Other Staff (9) (9) | (950,000) (950,000) | (950,000) (950,000) | (1,250,000) (1,210,000) |
| 073101 | - A012 | Allowances | 3,082,000 | 3,082,000 | 2,998,000 |
| 073101 | - A012-1 | Regular Allowances | (3,007,000) | (3,007,000) | (2,898,000) |
| 073101 | - A012-2 | Other Allowances (Excluding T.A.) | (75,000) | (75,000) | (100,000) |
| 073101 | - A03 | Operating Expenses | 1,258,000 | 1,258,000 | 1,066,000 |
| 073101 | - A032 | Communications | 87,000 | 87,000 | 87,000 |
| 073101 073101 | - A034 - A038 | Occupancy Costs Travel and Transportation | 401,000 155,000 | 401,000 155,000 | 401,000 131,000 |
| 073101 | - A039 | General | 615,000 | 615,000 | 447,000 |
| **073101 ** | - A04 | Employees Retirement Benefits | 314,000 | 314,000 | 290,000 |
| 073101 | - A041 | Pension | 314,000 | 314,000 | 290,000 |
| **073101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 2,000 |
| 073101 | - A052 | Grants-Domestic | 1,000 | 1,000 | 2,000 |
| 073101 | - A09 | Physical Assets | 80,000 | 80,000 | 41,000 |
| 073101 073101 | - A096 - A097 | Purchase of Plant & Machinery Purchase of Furniture & Fixture | 40,000 40,000 | 40,000 40,000 | 40,000 1,000 |
| 073101 | - A13 | Repairs and Maintenance | 90,000 | 90,000 | 90,000 |
| 073101 | - A130 | Transport | 40,000 | 40,000 | 40,000 |
| 073101 | -A131 | Machinery and Equipment | 20000 | 20000 | 20000 |
| 073101 | - A132 | Furniture and Fixture | , 15,000 | , 15,000 | , 15,000 |
| 073101 | - A137 | Computer Equipment | 15,000 | 15,000 | 15,000 |
| Total - | Federal Government Dispensary, Accountant General Office, Lahore | 6,725,000 | 6,725,000 | 6,947,000 | |
| LO1019 | FEDERAL GOVERNMENT DISPENSARY, MILITARY ACCOUNTANT GENERAL OFFICE, LAHORE: | ||||
| **073101 ** | - A01 | Employees Related Expenses | 4,356,000 | 4,356,000 | 4,531,000 |
| 073101 | - A011 | Pay 9 9 | 1,725,000 | 1,725,000 | 2,082,000 |
| 073101 073101 | - A011-1 -A011-2 | Pay of Officers (2) (2) Pa of Other Staff (7) (7) | (800,000) (925000) | (800,000) (925000) | (1,046,000) (1036000) |
| 073101 | - A012 | y Allowances | , 2,631,000 | , 2,631,000 | ,, 2,449,000 |
| 073101 073101 | - A012-1 -A012-2 | Regular Allowances Other Allowances (Excluding TA) | (2,571,000) (60000) | (2,571,000) (60000) | (2,349,000) (100000) |
| 073101 | - A03 | .. Operating Expenses | , 857,000 | , 857,000 | , 927,000 |