Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure, part 6
The Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure is published as a ZIP archive of 125 PDF files. This page reproduces the text of all 1886 pages, file by file, extracted automatically from the PDFs.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official ZIP archive before relying on any figure.
NO. 033._ FC21Y07-OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI 01 GENERAL PUBLIC SERVICE :
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011206 ACCOUNTING SERVICES :
KA0091 FEDERAL TREASURY OFFICE, KARACHI :
| 011206 - A01 | Employees Related Expenses | 37,753,000 | 37,755,000 | 39,380,000 |
|---|---|---|---|---|
| 011206 - A011 | Pay 66 66 | 18,763,000 | 18,763,000 | 21,849,000 |
| 011206 - A011-1 | Pay of Officers (9) (9) | (1,633,000) | (1,633,000) | (1,841,000) |
| 011206 - A011-2 | Pay of Other Staff (57) (57) | (17,130,000) | (17,130,000) | (20,008,000) |
| 011206 - A012 | Allowances | 18,990,000 | 18,992,000 | 17,531,000 |
| 011206 - A012-1 | Regular Allowances | (16,490,000) | (16,492,000) | (14,031,000) |
| 011206 - A012-2 | Other Allowances (Excluding TA) | (2,500,000) | (2,500,000) | (3,500,000) |
| 011206 - A03 | Operating Expenses | 11,995,000 | 11,995,000 | 12,230,000 |
| 011206 - A032 | Communications | 140,000 | 140,000 | 157,000 |
| 011206 - A033 | Utilities | 1,115,000 | 1,115,000 | 1,270,000 |
| 011206 - A034 | Occupancy Costs | 9,445,000 | 9,445,000 | 9,303,000 |
| 011206 - A038 | Travel & Transportation | 640,000 | 640,000 | 640,000 |
| 011206 - A039 | General | 655,000 | 655,000 | 860,000 |
| 011206 - A04 | Employees Retirement Benefits | 1,082,000 | 1,082,000 | 2,250,000 |
| 011206 - A041 | Pension | 1,082,000 | 1,082,000 | 2,250,000 |
| 011206 - A05 | Grants, Subsidies and Write off Loans | 2,592,000 | 2,594,000 | 1,602,000 |
| 011206 - A052 | Grants-Domestic | 2,592,000 | 2,594,000 | 1,602,000 |
| 011206 - A09 | Physical Assets | 1,155,000 | 1,155,000 | 1,305,000 |
| 011206 - A092 | Computer Equipment | 305,000 | 305,000 | 305,000 |
| 011206 - A095 | Purchase of Transport | 100,000 | 100,000 | 100,000 |
| 011206 - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 600,000 |
| 011206 - A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 300,000 |
| 011206 - A13 | Repairs and Maintenance | 415,000 | 415,000 | 415,000 |
| 011206 - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
NO. 033._ FC21Y07-OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Concld
| 011206 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
|---|---|---|---|---|---|
| 011206 | - A137 | Computer Equipment | 165,000 | 165,000 | 165,000 |
| Total - Federal Treasury Office, Karachi | 54,992,000 | 54,996,000 | 57,182,000 | ||
| 011206 | Total - Accounting Services | 54,992,000 | 54,996,000 | 57,182,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 54,992,000 | 54,996,000 | 57,182,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, | ||||
| External Affairs | 54,992,000 | 54,996,000 | 57,182,000 |
014 TRANSFERS : 0142 TRANSFERS (OTHERS) : 014202 TRANSFERS TO NON-FINANCIAL INSTITUTIONS : KA1081 REIMBURSEMENT OF T.T. CHARGES TO BANKS ON HOME REMITTANCES :
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 15,000,000,000 | 12,500,000,000 | 12,000,000,000 |
|---|---|---|---|---|---|
| 014202 | - A052 | Grants-Domestic | 15,000,000,000 | 12,500,000,000 | 12,000,000,000 |
| Total- | Reimbursement of T.T. Charges to Banks on Home Remittances | 15,000,000,000 | 12,500,000,000 | 12,000,000,000 | |
| KA1082 | PAKISTAN REMITTANCE INITIATIVE : | ||||
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 100,000,000 | 15,200,000 | 20,000,000 |
| 014202 | - A052 | Grants-Domestic | 100,000,000 | 15,200,000 | 20,000,000 |
| Total- | Pakistan Remittance Initiative | 100,000,000 | 15,200,000 | 20,000,000 | |
| 014202 | Total - Transfer to Non-Financial Institutions | 15,100,000,000 | 12,515,200,000 | 12,020,000,000 | |
| 0142 | Total - Transfers (Others) | 15,100,000,000 | 12,515,200,000 | 12,020,000,000 | |
| 014 | Total - Transfers | 15,100,000,000 | 12,515,200,000 | 12,020,000,000 | |
| 01 | Total - General Public Service | 15,154,992,000 | 12,570,196,000 | 12,077,182,000 | |
| Total - Accountant General Pakistan Revenues, Sub-Office, Karachi | 15,154,992,000 | 12,570,196,000 | 12,077,182,000 |
NO. 033._ FC21Y07-OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
Rs Rs Rs
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011204 ADMINISTRATION OF FINANCIAL AFFAIRS :
HQ0404 LOSS BY EXCHANGE ON LOCAL TRANSACTIONS :
| 011204 | - A03 | Operating Expenses | 49,000,000 | 49,000,000 | 52,000,000 |
|---|---|---|---|---|---|
| 011204 | - A039 | General | 49,000,000 | 49,000,000 | 52,000,000 |
| Total - | Loss by Exchange on Local Transactions | 49,000,000 | 49,000,000 | 52,000,000 | |
| 011204 | Total - Administration of Financial Affairs | 49,000,000 | 49,000,000 | 52,000,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 49,000,000 | 49,000,000 | 52,000,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 49,000,000 | 49,000,000 | 52,000,000 | |
| 01 | Total - General Public Service | 49,000,000 | 49,000,000 | 52,000,000 | |
| Total - Chief Accounts Officer, (Ministry of Foreign Affairs) | 49,000,000 | 49,000,000 | 52,000,000 | ||
| TOTAL - DEMAND | 17,874,473,000 | 15,289,681,000 | 14,851,835,000 |
34.- Super Allow & Pension
NO. 034._ SUPERANNUATION ALLOWANCES AND PENSIONS
DEMANDS FOR GRANTS
DEMAND NO. 034 (FC21S04/FC24S04)
SUPERANNUATION ALLOWANCES AND PENSIONS
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, for SUPERANNUATION ALLOWANCES AND PENSIONS. Total Rs. 248,000,000,000 Charged Rs. 3,897,980,000 (Voted) Rs. 244,102,020,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION. (FINANCE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 245,000,000,000 | 245,000,000,000 | 248,000,000,000 |
| Total | 245,000,000,000 | 245,000,000,000 | 248,000,000,000 | |
| (Charged) | 4,725,574,000 | 4,725,574,000 | 3,897,980,000 | |
| (Voted) | 240,274,426,000 | 240,274,426,000 | 244,102,020,000 | |
| OBJECT CLASSIFICATION | ||||
| A04 | Employees Retirement Benefits | 245,000,000,000 | 245,000,000,000 | 248,000,000,000 |
| Total | 245,000,000,000 | 245,000,000,000 | 248,000,000,000 | |
| (Charged) | 4,725,574,000 | 4,725,574,000 | 3,897,980,000 | |
| (Voted) | 240,274,426,000 | 240,274,426,000 | 244,102,020,000 |
NO. 034._ FC21S04 - SUPERANNUATION ALLOWANCES DEMANDS FOR GRANTS AND PENSIONS
III. - DETAILS are as follows :-
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS : 011210 PENSION (CIVIL) :
| FEDERAL GOVERNMENT : | |||||
|---|---|---|---|---|---|
| **011210 ** | - A04 | Employees Retirement Benefits | 13,433,751,000 | 12,733,751,000 | 11,812,701,000 |
| 011210 | - A041 | Pension | 13,433,751,000 | 12,733,751,000 | 11,812,701,000 |
| ID9002 | Pension | 12,733,751,000 | 12,733,751,000 | 11,812,701,000 | |
| (Voted) | 12,733,751,000 | 12,733,751,000 | 11,812,701,000 | ||
| ID9144 | New Defined Contribution of Pension | ||||
| Scheme | 700,000,000 | ||||
| (Voted) | 700,000,000 | ||||
| Total - Federal Government | 13,433,751,000 | 12,733,751,000 | 11,812,701,000 | ||
| (Voted) | 13,433,751,000 | 12,733,751,000 | 11,812,701,000 | ||
| FEDERAL GOVERNMENT : | |||||
| _011210 _ | - A04 | Employees Retirement Benefits | 1,447,222,000 | 1,447,222,000 | 1,556,003,000 |
| _011210 _ | - A041 | Pension | 1,447,222,000 | 1,447,222,000 | 1,556,003,000 |
| ID3067 | Pension - (Civil) | 1,447,222,000 | 1,447,222,000 | 1,556,003,000 | |
| (Charged) | 1,447,222,000 | 1,447,222,000 | 1,556,003,000 | ||
| Total - Federal Govt. (Charged) | 1,447,222,000 | 1,447,222,000 | 1,556,003,000 | ||
| 011210 | Total - Pension (Civil) | 14,880,973,000 | 14,180,973,000 | 13,368,704,000 | |
| (Charged) | 1,447,222,000 | 1,447,222,000 | 1,556,003,000 | ||
| (Voted) | 13,433,751,000 | 12,733,751,000 | 11,812,701,000 | ||
| 011213 | PENSION-DEFENCE : | ||||
| ID6425 | PENSION - DEFENCE : | ||||
| **011213 ** | - A04 | Employees Retirement Benefits | 177,586,300,000 | 177,586,300,000 | 180,152,125,000 |
| 011213 | - A041 | Pension | 177,586,300,000 | 177,586,300,000 | 180,152,125,000 |
| Total - Pension - Defence | 177,586,300,000 | 177,586,300,000 | 180,152,125,000 | ||
| 011213 | Total - Pension - Defence | 177,586,300,000 | 177,586,300,000 | 180,152,125,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 192,467,273,000 | 191,767,273,000 | 193,520,829,000 |
| NO. 034 | ._ FC21S0 AND PE | 4 - SUPERANNUATION ALLOWANCES NSIONS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs ACCOUNTANT GENERAL PA | Rs 192,467,273,000 KISTAN REVENUES | Rs 191,767,273,000 -- Concld. | Rs 193,520,829,000 | |
| 01 | Total - General Public Service | 192,467,273,000 | 191,767,273,000 | 193,520,829,000 | |
| Total - Accountant General Pakistan Revenues | 192,467,273,000 | 191,767,273,000 | 193,520,829,000 | ||
| (Charged) | 1,447,222,000 | 1,447,222,000 | 1,556,003,000 | ||
| (Voted) | 191020051000 | 190320051000 | 191964826000 | ||
| ACCOUNTANT GENERAL PAKISTA | ,,, N REVENUES, SUB- | ,,, OFFICE, LAHORE | ,,, | ||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL) : | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 9,147,553,000 | 9,847,553,000 | 9,709,755,000 |
| 011210 | - A041 | Pension | 9,147,553,000 | 9,847,553,000 | 9,709,755,000 |
| LO0072 | Pension | 9,147,553,000 | 9,847,553,000 | 9,709,755,000 | |
| (Voted) | 9,147,553,000 | 9,847,553,000 | 9,709,755,000 | ||
| Total-Pension (Civil) | 9,147,553,000 | 9,847,553,000 | 9,709,755,000 | ||
| (Voted) | 9,147,553,000 | 9,847,553,000 | 9,709,755,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 2,961,999,000 | 2,961,999,000 | 2,156,726,000 |
| _011210 _ | - A041 | Pension | 2,961,999,000 | 2,961,999,000 | 2,156,726,000 |
| LO0547 | Pension - (Civil) | 2,961,999,000 | 2,961,999,000 | 2,156,726,000 | |
| (Charged) | 2,961,999,000 | 2,961,999,000 | 2,156,726,000 | ||
| Total (Charged) | 2,961,999,000 | 2,961,999,000 | 2,156,726,000 | ||
| Total-Pension (Civil) | 12,109,552,000 | 12,809,552,000 | 13,295,315,000 | ||
| (Charged) | 2,961,999,000 | 2,961,999,000 | 2,156,726,000 | ||
| (Voted) | 9,147,553,000 | 9,847,553,000 | 9,709,755,000 | ||
| 011210 | Total - Pension (Civil) | 12,109,552,000 | 12,809,552,000 | 11,866,481,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 12,109,552,000 | 12,809,552,000 | 11,866,481,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 12,109,552,000 | 12,809,552,000 | 11,866,481,000 |
| NO. 034 | ._ FC21S0 AND PE | 4 - SUPERANNUATION ALLOWANCES NSIONS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2016-2017 Budget | 2016-2017 Revised | 2017-2018 Budget | |||
| Estimate | Estimate | Estimate | |||
| A | CCOUNTANT GENERAL PAKISTAN RE | Rs VENUES, SUB-OFF | Rs ICE, LAHORE - Conc | Rs ld | |
| 01 | Total - General Public Service | 12,109,552,000 | 12,809,552,000 | 11,866,481,000 | |
| Total - Accountant General Pakistan Revenues, | |||||
| Sub-Office, Lahore | 12,109,552,000 | 12,809,552,000 | 11,866,481,000 | ||
| (Charged) | 2,961,999,000 | 2,961,999,000 | 2,156,726,000 | ||
| (Voted) | 9147553000 | 9847553000 | 9709755000 | ||
| ACCOUNTANT GENERAL PAKISTAN | ,,, REVENUES, SUB-O | ,,, FFICE, PESHAWAR | ,,, | ||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION (CIVIL) : | ||||
| **011210 ** | - A04 | Employees Retirement Benefits | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 |
| 011210 | - A041 | Pension | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 |
| PR0329 | Pension | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 | |
| (Voted) | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 | ||
| Total | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 | ||
| (Voted) | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 258,564,000 | 258,564,000 | 94,426,000 |
| _011210 _ | - A041 | Pension | 258,564,000 | 258,564,000 | 94,426,000 |
| PR0450 | Pension - (Civil) | 258,564,000 | 258,564,000 | 94,426,000 | |
| (Charged) | 258,564,000 | 258,564,000 | 94,426,000 | ||
| Total (Charged) | 258,564,000 | 258,564,000 | 94,426,000 | ||
| Total-Pension (Civil) | 23,507,332,000 | 23,507,332,000 | 25,818,363,000 | ||
| (Charged) | 258,564,000 | 258,564,000 | 94,426,000 | ||
| (Voted) | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 | ||
| 011210 | Total-Pension (Civil) | 23,507,332,000 | 23,507,332,000 | 25,818,363,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 23,507,332,000 | 23,507,332,000 | 25,818,363,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 23,507,332,000 | 23,507,332,000 | 25,818,363,000 | ||
| 01 | Total - General Public Service | 23,507,332,000 | 23,507,332,000 | 25,818,363,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues, | |||||
| Sub-Office, Peshawar | 23,507,332,000 | 23,507,332,000 | 25,818,363,000 | ||
| (Charged) | 258,564,000 | 258,564,000 | 94,426,000 | ||
| (Voted) | 23,248,768,000 | 23,248,768,000 | 25,723,937,000 |
NO. 034._ FC21S04 - SUPERANNUATION ALLOWANCES DEMANDS FOR GRANTS AND PENSIONS
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE - KARACHI
| 01 011 | GENERAL PUBLIC SERVICE : EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
|---|---|---|---|---|---|
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL) : | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 |
| 011210 | - A041 | Pension | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 |
| KA0093 | Pension | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 | |
| (Voted) | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 | ||
| Total | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 | ||
| (Voted) | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 37,599,000 | 37,599,000 | 29,423,000 |
| _011210 _ | - A041 | Pension | 37,599,000 | 37,599,000 | 29,423,000 |
| KA0611 | Pension - (Civil) | 37,599,000 | 37,599,000 | 29,423,000 | |
| (Charged) | 37,599,000 | 37,599,000 | 29,423,000 | ||
| Total - (Charged) | 37,599,000 | 37,599,000 | 29,423,000 | ||
| Total-Pension (Civil) | 8,456,633,000 | 8,456,633,000 | 7,762,658,000 | ||
| (Charged) | 37,599,000 | 37,599,000 | 29,423,000 | ||
| (Voted) | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 | ||
| 011210 | Total-Pension (Civil) | 8,456,633,000 | 8,456,633,000 | 7,762,658,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 8,456,633,000 | 8,456,633,000 | 7,762,658,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 8,456,633,000 | 8,456,633,000 | 7,762,658,000 | ||
| 01 | Total - General Public Service | 8,456,633,000 | 8,456,633,000 | 7,762,658,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues, | |||||
| Sub-Office, Karachi | 8,456,633,000 | 8,456,633,000 | 7,762,658,000 | ||
| (Charged) | 37,599,000 | 37,599,000 | 29,423,000 | ||
| (Voted) | 8,419,034,000 | 8,419,034,000 | 7,733,235,000 |
NO. 034._ FC21S04 - SUPERANNUATION ALLOWANCES DEMANDS FOR GRANTS AND PENSIONS
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE - QUETTA
| 01 011 | GENERAL PUBLIC SERVICE : EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
|---|---|---|---|---|---|
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL): | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 |
| 011210 | - A041 | Pension | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 |
| QA0031 | Pension | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 | |
| (Voted) | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 | ||
| Total | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 | ||
| (Voted) | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 | ||
| _011210 _ | - A04 | Employees Retirement Benefits | 20,190,000 | 20,190,000 | 61,402,000 |
| _011210 _ | - A041 | Pension | 20,190,000 | 20,190,000 | 61,402,000 |
| QA0220 | Pension - (Civil) | 20,190,000 | 20,190,000 | 61,402,000 | |
| (Charged) | 20,190,000 | 20,190,000 | 61,402,000 | ||
| Total (Charged) | 20,190,000 | 20,190,000 | 61,402,000 | ||
| Total-Pension (Civil) | 5,599,410,000 | 5,599,410,000 | 5,898,779,000 | ||
| (Charged) | 20,190,000 | 20,190,000 | 61,402,000 | ||
| (Voted) | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 | ||
| 011210 | Total-Pension (Civil) | 5,599,410,000 | 5,599,410,000 | 5,898,779,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 5,599,410,000 | 5,599,410,000 | 5,898,779,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal | |||||
| Affairs, External Affairs | 5,599,410,000 | 5,599,410,000 | 5,898,779,000 | ||
| 01 | Total - General Public Service | 5,599,410,000 | 5,599,410,000 | 5,898,779,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues, | |||||
| Sub-Office, Quetta | 5,599,410,000 | 5,599,410,000 | 5,898,779,000 | ||
| (Charged) | 20,190,000 | 20,190,000 | 61,402,000 | ||
| (Voted) | 5,579,220,000 | 5,579,220,000 | 5,837,377,000 |
| NO. 034 | ._ FC21S0 AND PE | 4 - SUPERANNUATION ALLOWANCES NSIONS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB- | OFFICE - GILGIT | |||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
| 0112 011210 | FINANCI PENSION | AL AND FISCAL AFFAIRS : (CIVIL) : | |||
| **011210 ** | - A04 | Employees Retirement Benefits | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 |
| 011210 | - A041 | Pension | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 |
| GL0003 | Pension | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | |
| (Voted) | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | ||
| Total | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | ||
| (Voted) | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | ||
| 011210 | Total - Pension (Civil) | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | |
| 01 | Total - General Public Service | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | |
| Total - Accountant General Pakistan Revenues, Sub-Office, Gilgit | 2,858,000,000 | 2,858,000,000 | 3,131,090,000 | ||
| CHIEF ACCOUNTS OFFICER (MI | NISTRY OF FOREIGN AFFAIRS) | ||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINA AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | NCIAL | |||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | ||||
| 011210 | PENSION | (CIVIL) : | |||
| HQ0410 | PAYMENT UNDER FEDERAL GOVERNMENT SERVANTS GRADE 1 - 3, G.P.F. RULES : | ||||
| **011210 ** | - A04 | Employees Retirement Benefits | 1,800,000 | 1,800,000 | 1,800,000 |
| 011210 | - A041 | Pension | 1,800,000 | 1,800,000 | 1,800,000 |
| Total - Payment Under Federal | |||||
| Govt. Servants Grade 1-3, G.P.F.Rules | 1,800,000 | 1,800,000 | 1,800,000 |
| NO. 034._ FC21S0 AND PE | 4 - SUPERANNUATION ALLOWANC NSIONS | ES 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINIS | Rs TRY OF FOREIGN AF | Rs FAIRS) -- Concld. | Rs | |
| 011210 | Total - Pension (Civil) | 1,800,000 | 1,800,000 | 1,800,000 |
| 0112 | Total - Financial and Fiscal Affairs | 1,800,000 | 1,800,000 | 1,800,000 |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 1,800,000 | 1,800,000 | 1,800,000 |
| 01 | Total - General Public Service | 1,800,000 | 1,800,000 | 1,800,000 |
| Total - Chief Accounts Officer (Ministry of Foreign Affairs) | 1,800,000 | 1,800,000 | 1,800,000 | |
| TOTAL - DEMAND | 245,000,000,000 | 245,000,000,000 | 248,000,000,000 | |
| (Charged) | 4,725,574,000 | 4,725,574,000 | 3,897,980,000 | |
| (Voted) | 240,274,426,000 | 240,274,426,000 | 244,102,020,000 |
35.- Grant Misc Adj
NO. 035._ GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
DEMANDS FOR GRANTS
DEMAND NO. 035
(FC21G01/FC24G01)
GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Expenses in connection with GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS.
| Total | Rs. | 93,500,000,000 |
|---|---|---|
| (Charged) | Rs. | 12,000,000,000 |
| (Voted) | Rs. | 81,500,000,000 |
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION. (FINANCE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | Rs | Rs | Rs | |
| 014 | Transfers | 93,800,004,000 | 80,173,632,000 | 93,500,000,000 |
| Total | 93,800,004,000 | 80,173,632,000 | 93,500,000,000 | |
| (Charged) | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 | |
| (Voted) | 80,800,004,000 | 67,173,632,000 | 81,500,000,000 | |
| OBJECT CLASSIFICATION | ||||
| A05 | Grants, Subsidies and Write off Loans | 93,800,004,000 | 80,173,632,000 | 93,500,000,000 |
| Total | 93,800,004,000 | 80,173,632,000 | 93,500,000,000 | |
| (Charged) | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 | |
| (Voted) | 80,800,004,000 | 67,173,632,000 | 81,500,000,000 |
NO. 035._ FC21G01 - GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
| 01 | GENERAL PUBLIC SERVICE : | ||||
|---|---|---|---|---|---|
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| ID0991 | PROVISION FOR GRANTS TO PROVINCES AND OTHERS : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 17,000,000,000 | 4,000,000,000 | |
| 014101 | - A052 | Grants-Domestic | 17,000,000,000 | 4,000,000,000 | |
| Total- | Provision for Grants to Provinces and Others | 17,000,000,000 | 4,000,000,000 | ||
| ID6218 | FEDERAL GRANT TO AJK GOVERNMENT (IN LIEU OF SHARED TAXES) : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 20,500,000,000 | 20,500,000,000 | 26,000,000,000 |
| 014101 | - A052 | Grants-Domestic | 20,500,000,000 | 20,500,000,000 | 26,000,000,000 |
| Total- | Federal Grant to AJK Government (In Lieu of Shared Taxes) | 20,500,000,000 | 20,500,000,000 | 26,000,000,000 | |
| ID6219 | GRANTS-IN-AID TO AJK GOVERNMENT (REVENUE DEFICIT) : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 9,000,000,000 | 11,260,000,000 | 14,000,000,000 |
| 014101 | - A052 | Grants-Domestic | 9,000,000,000 | 11,260,000,000 | 14,000,000,000 |
| Total - Grants-in-Aid to AJK Govern- ment (Revenue Deficit) | 9,000,000,000 | 11,260,000,000 | 14,000,000,000 | ||
| 014101 | Total-To Provinces | 46,500,000,000 | 31,760,000,000 | 44,000,000,000 | |
| 0141 | Total-Transfers (Inter-Governmental) | 46,500,000,000 | 31,760,000,000 | 44,000,000,000 | |
| 014 | Total-Transfers | 46,500,000,000 | 31,760,000,000 | 44,000,000,000 | |
| 01 | Total-General Public Service | 46,500,000,000 | 31,760,000,000 | 44,000,000,000 | |
| Total - Accountant General | |||||
| Pakistan Revenues | 46,500,000,000 | 31,760,000,000 | 44,000,000,000 |
| NO. 035 | ._ FC21 ADJU AND | G01 - GRANTS-IN-AID AND MISCELLANEO STMENTS BETWEEN THE FEDERAL PROVINCIAL GOVERNMENTS | US | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB- | OFFICE, LAHORE | |||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| LO1094 | INCENTIVE GRANT ON MAINTAINING PROVINCIAL SURPLUSES IN TERMS OF CCI DECISION FOR PUNJAB, LAHORE | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 014101 | - A052 | Grants-Domestic | 1,000 | ||
| Total- | Inventive Grant on Maintaining Provincial Surpluses in Terms of CCI Decision for Punjab, Lahore. | 1,000 | |||
| LO1129 | CONSE GOVT. (FED S | RVATION AND RESTORATION OF HOUSE - MUREE PROJECT HARE) : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 300,447,000 | ||
| 014101 | - A052 | Grants-Domestic | 300,447,000 | ||
| Total- | Conservation and Restoration of Govt. House - Muree Project (Fed Share) | 300,447,000 | |||
| LO1132 | PROVI (STAN OF BLI | SION OF MINI BUS 25-30 SEATER DARD/NON AC) TO PAK ASSOCIATION ND CHILDREN : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 3,300,000 | ||
| 014101 | - A052 | Grants-Domestic | 3,300,000 | ||
| Total- | Provision of Mini Bus 25-30 Seater (Standard/Non AC) to Pak Associaation of Blind Children | 3,300,000 | |||
| LO1164 | CONST LAND | RUCTION OF PARK ON THE AVAILABLE AT ADDA JAI ALONG CHIPRAR ROAD | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 8,995,000 | ||
| 014101 | - A052 | Grants-Domestic | 8,995,000 | ||
| Total- | Construction of Park on the Available Land at Adda Jai along Chiprar Road | 8,995,000 | |||
| 014101 | Total - To Provinces | 1,000 | 312,742,000 | ||
| 0141 | Total-Transfers (Inter-Governmental) | 1,000 | 312,742,000 | ||
| 014 | Total-Transfers | 1,000 | 312,742,000 | ||
| 01 | Total-General Public Service | 1,000 | 312,742,000 | ||
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Lahore | 1,000 | 312,742,000 |
| NO. 035 | ._ FC21 ADJU AND | G01 - GRANTS-IN-AID AND MISCELLANEO STMENTS BETWEEN THE FEDERAL PROVINCIAL GOVERNMENTS | US | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| PR0900 | INCENTIVE GRANT ON MAINTAINING | ||||
| PROVINCIAL SURPLUSES IN TERMS OF CCI DECISION FOR KPK, PESHAWAR | |||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 014101 | - A052 | Grants-Domestic | 1,000 | ||
| Total- | Inventive Grant on Maintaining Provincial Surpluses in Terms of CCI Decision for KPK, Peshawar | 1,000 | |||
| PR1152 | GRANTS-IN-AID FOR THE COMMUNITY DEVELOPMENT OF ISLAMIA COLLEGE PESHAWAR : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 50,000,000 | ||
| 014101 | - A052 | Grants-Domestic | 50,000,000 | ||
| Total- | Grants-in-Aid for the Community Development of Islamia College Peshawar | 50,000,000 | |||
| 014101 | Total - To Provinces | 1,000 | 50,000,000 | ||
| 0141 | Total - Transfers (Inter-Governmental) | 1,000 | 50,000,000 | ||
| 014 | Total - Transfers | 1,000 | 50,000,000 | ||
| 01 | Total - General Public Service | 1,000 | 50,000,000 | ||
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, | |||||
| Peshawar | 1,000 | 50,000,000 |
NO. 035._ FC21G01 - GRANTS-IN-AID AND MISCELLANEOUS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS
DEMANDS FOR GRANTS
| 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFICE, KARACHI 01 GENERAL PUBLIC SERVICE : 014 TRANSFERS : 0141 TRANSFERS (INTER-GOVERNMENTAL) : 014101 TO PROVINCES : (Charged)
| KA0955 | GRANTS TO SINDH TO OFFSET LOSSES OF ABOLITION OF OZT. : | ||||
|---|---|---|---|---|---|
| _014101 _ | - A05 | Grants, Subsidies and Write off Loans | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 |
| _014101 _ | - A052 | Grants-Domestic | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 |
| Total - Grants to Sindh to Offset Losses of Abolition of Ozt. | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 | ||
| (Charged) | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 | ||
| KA1246 | INCENTIVE GRANT ON MAINTAINING | ||||
| PROVINCIAL SURPLUSES IN TERMS OF CCI DECISION FOR SINDH,, KARACHI | |||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 014101 | - A052 | Grants-Domestic | 1,000 | ||
| Total- | Inventive Grant on Maintaining Provincial Surpluses in Terms of | ||||
| CCI Decision for Sindh, Karachi | 1,000 | ||||
| 014101 | Total - To Provinces | 13,000,001,000 | 13,000,000,000 | 12,000,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 13,000,001,000 | 13,000,000,000 | 12,000,000,000 | |
| 014 | Total - Transfers | 13,000,001,000 | 13,000,000,000 | 12,000,000,000 | |
| 01 | Total - General Public Service | 13,000,001,000 | 13,000,000,000 | 12,000,000,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Karachi | 13,000,001,000 | 13,000,000,000 | 12,000,000,000 | ||
| (Charged) | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 | ||
| (Voted) | 1,000 |
| NO. 035 | ._ FC21G ADJU AND P | 01 - GRANTS-IN-AID AND MISCELLANEO STMENTS BETWEEN THE FEDERAL ROVINCIAL GOVERNMENTS | US | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB- | OFFICE, QUETTA | |||
| 01 | GENERAL PUBLIC SERVICE: | ||||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| QA0465 | GRANT ARREA SURCH | TO BALOCHISTAN IN LIEU OF RS OF GAS DEVELOPMENT ARGE 1991-92: | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| 014101 | - A052 | Grants-Domestic | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 |
| Total- | Grant to Balochistan in Lieu of Arrears of Gas Development Surcharge 1991-92 | 10,000,000,000 | 10,000,000,000 | 10,000,000,000 | |
| QA0623 | INCENTIVE GRANT ON MAINTAINING PROVINCIAL SURPLUSES IN TERMS OF CCI DECISION FOR BALOCHISTAN : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | ||
| 014101 | - A052 | Grants-Domestic | 1,000 | ||
| Total- | Incentive Grant on Maintaining Provincial Surpluses in Terms of CCI Decision for Balochistan | 1,000 | |||
| QA3061 | CADET | COLLEGE ORMARA BALOCHISTAN : | |||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 15,000,000 | ||
| 014101 | - A052 | Grants-Domestic | 15,000,000 | ||
| Total- | Cadet College Ormara Balochistan | 15,000,000 | |||
| 014101 | Total - To Provinces | 10,000,001,000 | 10,015,000,000 | 10,000,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 10,000,001,000 | 10,015,000,000 | 10,000,000,000 | |
| 014 | Total - Transfers | 10,000,001,000 | 10,015,000,000 | 10,000,000,000 | |
| 01 | Total - General Public Service | 10,000,001,000 | 10,015,000,000 | 10,000,000,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Quetta | 10,000,001,000 | 10,015,000,000 | 10,000,000,000 |
NO. 035._ FC21G01 - GRANTS-IN-AID AND MISCELLANEOUS DEMANDS FOR GRANTS ADJUSTMENTS BETWEEN THE FEDERAL AND PROVINCIAL GOVERNMENTS 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB | -OFFICE, GILGIT | ||||
|---|---|---|---|---|---|
| 01 | GENERAL PUBLIC SERVICE: | ||||
| 014 | TRANSFERS : | ||||
| 0141 | TRANSFERS (INTER-GOVERNMENTAL) : | ||||
| 014101 | TO PROVINCES : | ||||
| GL0802 | GRANTS-IN-AID TO GILGIT- BALTISTAN GOVERNMENT : | ||||
| **014101 ** | - A05 | Grants, Subsidies and Write off Loans | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 |
| 014101 | - A052 | Grants-Domestic | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 |
| Total - Grants-in-Aid to Gilgit- Baltistan Government | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 | ||
| 014101 | Total - To Provinces | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 | |
| 0141 | Total - Transfers (Inter-Governmental) | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 | |
| 014 | Total - Transfers | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 | |
| 01 | Total - General Public Service | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Gilgit | 24,300,000,000 | 25,035,890,000 | 27,500,000,000 | ||
| TOTAL - DEMAND | 93,800,004,000 | 80,173,632,000 | 93,500,000,000 | ||
| (Charged) | 13,000,000,000 | 13,000,000,000 | 12,000,000,000 | ||
| (Voted) | 80,800,004,000 | 67,173,632,000 | 81,500,000,000 |
36.- Subsidies & Misc Exp
NO. 036._ SUBSIDIES AND MISCELLANEOUS EXPENDITURE
DEMANDS FOR GRANTS
DEMAND NO. 036 (FC21S15)
SUBSIDIES AND MISCELLANEOUS EXPENDITURE
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 for SUBSIDIES AND MISCEL-
LANEOUS EXPENDITURE. Voted Rs. 457,240,000,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION (FINANCE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive and Legislative Organs, | |||
| Financial and Fiscal Affairs, | 109,150,000,000 | 115,870,000,000 | 109,150,000,000 | |
| External Affairs | ||||
| 014 | Transfers | 326,045,000,000 | 282,545,000,000 | 316,045,000,000 |
| 019 | General Public Services not | |||
| Elsewhere Defined | 3,500,000,000 | 2,500,000,000 | ||
| 041 | General Economic, Commercial and Labour Affairs | 9,000,000,000 | 2,280,000,000 | 9,000,000,000 |
| 042 | Agriculture, Food, Irrigation, | |||
| Forestry and Fisheries | 22,300,000,000 | 25,554,000,000 | 20,545,000,000 | |
| Total | 469,995,000,000 | 426,249,000,000 | 457,240,000,000 | |
| OBJECT CLASSIFICATION : | ||||
| A03 | Operating Expenses | 3,650,000,000 | 150,000,000 | 2,650,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 466,345,000,000 | 426,099,000,000 | 454,590,000,000 |
| Total | 469,995,000,000 | 426,249,000,000 | 457,240,000,000 |
NO. 036._FC21S15- SUBSIDIES AND MISCELLANEOUS EXPENDITURE
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| ACCOUNTANT GENE | Rs RAL PAKISTAN REV | Rs ENUES | Rs | |
| 01 | GENERAL PUBLIC SERVICE : | |||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FIN AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ANCIAL | ||
| 0112 011212 | FINANCIAL AND FISCAL AFFAIRS SUBSIDIES AND MISCELLANEOUS EXPENDITURE: | |||
| ID2625 | SUBSIDY TO WAPDA/PEPCO ON ACCOUNT INTER DISCO TARIFF DIFFERENTIAL : | OF | ||
| 011212 - 011212 - | A05 Grants, Subsidies and Write off Loans A051 Subsidies | 60,000,000,000 60,000,000,000 | 91,000,000,000 91,000,000,000 | 65,000,000,000 65,000,000,000 |
| Total - Subsidy to Wapda/PEPCO on Account of Inter Disco Tariff Differential | 60,000,000,000 | 91,000,000,000 | 65,000,000,000 | |
| ID2626 | SUBSIDY TO PICK UP KESC's TARIFF DIFFERENTIAL : | |||
| 011212 - | A05 Grants, Subsidies and Write off Loans | 22,000,000,000 | 10,165,000,000 | 15,000,000,000 |
| 011212 - | A051 Subsidies | 22,000,000,000 | 10,165,000,000 | 15,000,000,000 |
| Total - Subsidy to Pick up KESC's Tariff Differential | 22,000,000,000 | 10,165,000,000 | 15,000,000,000 | |
| ID5161 | SUBSIDY ON PICK UP WAPDA/PEPCO RECEIVABLES FROM FATA : | |||
| 011212 - | A05 Grants, Subsidies and Write off Loans | 8,000,000,000 | 9,900,000,000 | 10,000,000,000 |
| 011212 - | A051 Subsidies | 8,000,000,000 | 9,900,000,000 | 10,000,000,000 |
| Total - Subsidy on Pick Up Wapda/ PEPCO Receivables from FATA | 8,000,000,000 | 9,900,000,000 | 10,000,000,000 |
| NO. 036 | ._FC21 EXPE | S15- SUBSIDIES AND MISCELLANEO NDITURE | US 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMA | 2017-2018 Budget Estimate NDS FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES -- Contd. | ||||
| ID8179 | SUBSI OF INT | DY TO WAPDA/PEPCO ON ACCOUNT ER DISCO TARIFF DIFFERENTIAL AR | REARS: | ||
| 011212 - | A05 | Grants, Subsidies and Write off Loans | 19,000,000,000 | 4,000,000,000 | |
| 011212 - | A051 | Subsidies | 19,000,000,000 | 4,000,000,000 | |
| Total-Subsidy to WAPDA/PEPCO On Account of Inter Disco Tariff Differential Arrears | 19,000,000,000 | 4,000,000,000 | |||
| ID8477 | SUBSI OF SU CONS | DY TO DISCOS AND K-ELECTRIC ON PPORT PACKAGE FOR INDUSTRIAL UMERS (PM DIRECTIVES) : | A/C | ||
| 011212 - | A05 | Grants, Subsidies and Write off Loans | 4,655,000,000 | ||
| 011212 - | A051 | Subsidies | 4,655,000,000 | ||
| Total - Subsidy to Discos and K-Electric | |||||
| on A/C of Support Package for | 4,655,000,000 | ||||
| Industrial Consumers (PM Directives) | |||||
| ID8881 | POWER SECTOR PSEs REFORMS : | ||||
| 011212 - | A05 | Grants, Subsidies and Write off Loans | 15,000,000,000 | ||
| 011212 - | A051 | Subsidies | 15,000,000,000 | ||
| Total - Power Sector PSEs Reforms | 15,000,000,000 | ||||
| 011212 | Total - Subsidies and Miscellaneous | ||||
| Expenditure | 109,000,000,000 | 115,720,000,000 | 109,000,000,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 109,000,000,000 | 115,720,000,000 | 109,000,000,000 | |
| 011 | Total - Executive and Legislative | ||||
| Organs, Financial and Fiscal Affairs, External Affairs | 109,000,000,000 | 115,720,000,000 | 109,000,000,000 |
NO. 036._FC21S15- SUBSIDIES AND MISCELLANEOUS EXPENDITURE
DEMANDS FOR GRANTS 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES -- Contd.
014 TRANSFERS : 0141 TRANSFERS (INTER-GOVERNMENTAL) : 014110 OTHERS :
ID0980 CONTINGENT LIABILITIES :
| 014110 | - A05 | Grants, Subsidies and Write off Loans | 190,000,000,000 | 165,000,000,000 | 180,000,000,000 |
|---|---|---|---|---|---|
| 014110 | - A052 | Grants-Domestic | 190,000,000,000 | 165,000,000,000 | 180,000,000,000 |
| Total - Contingent Liabilities | 190,000,000,000 | 165,000,000,000 | 180,000,000,000 | ||
| ID0990 | PROVISION FOR MISCELLANEOUS : | ||||
| 014110 | - A05 | Grants, Subsidies and Write off Loans | 63,000,000,000 | 68,000,000,000 | 70,000,000,000 |
| 014110 | - A052 | Grants-Domestic | 63,000,000,000 | 68,000,000,000 | 70,000,000,000 |
| Total - Provision for | |||||
| Miscellaneous | 63,000,000,000 | 68,000,000,000 | 70,000,000,000 | ||
| ID7194 | OTHER | OUTSTANDING LIABILITIES : | |||
| 014110 | - A05 | Grants, Subsidies and Write off Loans | 30,000,000,000 | 6,500,000,000 | 20,000,000,000 |
| 014110 | - A052 | Grants-Domestic | 30,000,000,000 | 6,500,000,000 | 20,000,000,000 |
| Total- Other Outstanding Liabilities | 30,000,000,000 | 6,500,000,000 | 20,000,000,000 | ||
| 014110 | Total - Others | 283,000,000,000 | 239,500,000,000 | 270,000,000,000 | |
| 0141 | Toral - Transfers (Inter- | ||||
| Governmental) | 283,000,000,000 | 239,500,000,000 | 270,000,000,000 | ||
| 014 | Total - Transfers | 283,000,000,000 | 239,500,000,000 | 270,000,000,000 |
NO. 036._FC21S15- SUBSIDIES AND MISCELLANEOUS EXPENDITURE
DEMANDS FOR GRANTS 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
| ACCOUNTANT GENERAL | PAKISTAN REVENUES -- Contd. | ||||
|---|---|---|---|---|---|
| 019 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED : | ||||
| 0191 | GENERAL PUBLIC SERVICES NOT ELSEWHERE DEFINED : | ||||
| 019120 | OTHERS : | ||||
| ID0989 | PROVISION FOR OTHER | ||||
| GOVERNMENT DEPARTMENTS : | |||||
| 019120 - | A03 | Operating Expenses | 3,500,000,000 | 2,500,000,000 | |
| 019120**-** | A039 | General | 3,500,000,000 | 2,500,000,000 | |
| Total - Provision for | |||||
| Other Government | |||||
| Departments | 3,500,000,000 | 2,500,000,000 | |||
| 01912 | 0 Total - Others | 3,500,000,000 | 2,500,000,000 | ||
| 0191 | Total - General Public Services not | ||||
| Elsewhere Defined | 3,500,000,000 | 2,500,000,000 | |||
| 019 | Total - General Public Services not | ||||
| Elsewhere Defined | 3,500,000,000 | 2,500,000,000 | |||
| 01 | Total - General Public Service | 395,500,000,000 | 355,220,000,000 | 381,500,000,000 | |
| 04 | ECONOMIC AFFAIRS : | ||||
| 041 | GENERAL ECONOMIC, COMMERCIAL AND LABOUR AFFAIRS : | ||||
| 0412 | COMMERCIAL AFFAIRS : | ||||
| 041213 | SUBSIDIES : | ||||
| ID0942 | SUBSI OF TA TUBE | DY TO WAPDA/PEPCO ON ACCOUNT RIFF DIFFERENTIAL FOR AGRI- WELLS IN BALOCHISTAN : | |||
| 041213 - | A05 | Grants, Subsidies and Write off Loans | 8,400,000,000 | 1,680,000,000 | 8,500,000,000 |
NO. 036._FC21S15- SUBSIDIES AND MISCELLANEOUS EXPENDITURE
DEMANDS FOR GRANTS
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENUES | Rs -- Contd. | Rs | ||
| 041213**-** | A051 | Subsidies | 8,400,000,000 | 1,680,000,000 | 8,500,000,000 |
| Total - Subsidy to Wapda/PEPCO on Account of Tariff Differential For Agri. Tubewells in | 8,400,000,000 | 1,680,000,000 | 8,500,000,000 | ||
| Balochistan | |||||
| ID2629 | SUBSI FOR A | DY TO KESC FOR TARIFF DIFFERENTIAL GRICULTURAL TUBEWELLS IN BALOCHISTAN : | |||
| 041213 - | A05 | Grants, Subsidies and Write | |||
| off Loans | 600,000,000 | 600,000,000 | 500,000,000 | ||
| 041213**-** | A051 | Subsidies | 600,000,000 | 600,000,000 | 500,000,000 |
| Total - Subsidy to KESC for Tariff Differential for Agricultural Tubewells in Balochistan | 600,000,000 | 600,000,000 | 500,000,000 | ||
| 041213 | Total - Subsidies | 9,000,000,000 | 2,280,000,000 | 9,000,000,000 | |
| 0412 | Total - Commercial Affairs | 9,000,000,000 | 2,280,000,000 | 9,000,000,000 | |
| 041 | Total - General Economic, Com- mercial and Labour Affairs | 9,000,000,000 | 2,280,000,000 | 9,000,000,000 | |
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES : | ||||
| 0426 042602 | FOOD SUBSI | : DY : | |||
| ID0946 | REIMB ACCOU | URSEMENT OF SUBSIDY TO PASSCO O NT OF WHEAT OPERATION : | N | ||
| 042602 - | A05 | Grants, Subsidies and Write off Loans | 7,000,000,000 | 7,000,000,000 | 2,000,000,000 |
| 042602**-** | A051 | Subsidies | 7,000,000,000 | 7,000,000,000 | 2,000,000,000 |
| Total - Reimbursement of Subsidy to PASSCO on Account of Wheat Operation | 7,000,000,000 | 7,000,000,000 | 2,000,000,000 |
| NO. 036 | ._FC21S15- SUBSIDIES AND MISCELLANEOUS EXPENDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | |
| ID3081 | SUBSIDY TO USC FOR RAMZAN PACKAGE : ACCOUNTANT GENERAL PAKISTAN REVENUES | -- Contd. | |
| 042602 - | A05 Grants, Subsidies and Write 2,000,000,000 off Loans | 2,000,000,000 | 1,500,000,000 |
| 042602**-** | A051 Subsidies 2,000,000,000 | 2,000,000,000 | 1,500,000,000 |
| Total - Subsidy to USC for Ramzan Package 2,000,000,000 | 2,000,000,000 | 1,500,000,000 | |
| ID3848 | SUBSIDY TO USC ON ACCOUNT OF SALE OF PULSES, RICE, TEA ETC. AT SUBSIDIZED RATES : | ||
| 042602 - | A05 Grants, Subsidies and Write off Loans | 500,000,000 | |
| 042602**-** | A051 Subsidies | 500,000,000 | |
| Total - Subsidy to USC on Account of Sale of Pulses, Rice, Tea etc. at Subsidized Rates | 500,000,000 | ||
| ID5248 | SUBSIDY TO USC FOR PAYMENT OF SUGAR ARREARS : | ||
| 042602 - | A05 Grants, Subsidies and Write 5,000,000,000 off Loans | 5,000,000,000 | 2,000,000,000 |
| 042602**-** | A051 Subsidies 5,000,000,000 | 5,000,000,000 | 2,000,000,000 |
| Total - Subsidy to USC for Payment of Sugar Arrears 5,000,000,000 | 5,000,000,000 | 2,000,000,000 | |
| ID5419 | WHEAT RESERVE STOCK : | ||
| 042602 - | A05 Grants, Subsidies and Write 7,000,000,000 off Loans | 7,000,000,000 | 5,000,000,000 |
| 042602**-** | A051 Subsidies 7,000,000,000 | 7,000,000,000 | 5,000,000,000 |
| Total - Wheat Reserve Stock 7,000,000,000 | 7,000,000,000 | 5,000,000,000 | |
| ID8882 | PAYMENT OF SUBSIDY TO PASSCO ON ACCOUNT OF WHEAT SUPPLIED TO GILGIT BALTISTAN (ARREARS): | ||
| 042602 - | A05 Grants, Subsidies and Write off Loans | 8,045,000,000 |
| NO. 03 | 6._FC21S EXPE | 15- SUBSIDIES AND MISCELLANEOUS NDITURE | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -- Concld | ||||
| 042602 | - A051 | Subsidies Total - Payment of Subsidy To Passco on Account of Wheat Supplied to | 8,045,000,000 | |
| Gilgit Baltistan (Arrears) | 8,045,000,000 | |||
| 042602 | Total - Subsidy 21,000,000,000 | 21,000,000,000 | 19,045,000,000 | |
| 0426 | Total - Food 21,000,000,000 | 21,000,000,000 | 19,045,000,000 | |
| 042 | Total - Agriculture, Food, Irrigation Forestry and Fishing 21,000,000,000 | 21,000,000,000 | 19,045,000,000 | |
| 04 | Total - Economic Affairs 30,000,000,000 | 23,280,000,000 | 28,045,000,000 | |
| Total - Accountant General | ||||
| Pakistan Revenues 425,500,000,000 | 378,500,000,000 | 409,545,000,000 | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI | ||||
| 01 | GENERAL PUBLIC SERVICE : | |||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | |||
| 0112 | FINANCIAL AND FISCAL AFFAIRS : | |||
| 011204 | ADMINISTRATION OF FINANCIAL AFFAIRS : |
KA0903 FINANCIAL MONITORING UNIT (FMU), KARACHI :
| 011204 - A03 | Operating Expenses | 150,000,000 | 150,000,000 | 150,000,000 |
|---|---|---|---|---|
| 011204**-** A039 | General | 150,000,000 | 150,000,000 | 150,000,000 |
| Total - Financial Monitoring Unit (FMU), Karachi | 150,000,000 | 150,000,000 | 150,000,000 | |
| 011204 | Total - Administration of Financial Affairs | 150,000,000 | 150,000,000 | 150,000,000 |
| 0112 | Total - Financial and Fiscal Affairs | 150,000,000 | 150,000,000 | 150,000,000 |
| 011 | Total - Executive & Legislative | |||
| Organs, Financial and Fiscal Affairs, External Affairs | 150,000,000 | 150,000,000 | 150,000,000 |
| NO. 036._FC21S15- SUBSIDIES AND MISCELLANEOUS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| EXPENDITURE | 2016-2017 | 2016-2017 | 2017-2018 |
| Budget | Revised | Budget | |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI--Contd
| 014 | TRANSFERS : | ||||
|---|---|---|---|---|---|
| 0142 | TRANSFERS (OTHERS) : | ||||
| 014202 | TRANSFER TO NON-FINANCIAL INSTITUTIONS : | ||||
| **KA0097 ** | SUBSI TO ME | DY TO PAKISTAN RAILWAYS ET THEIR LOSSES : | |||
| 014202 - | A05 | Grants, Subsidies and Write off Loans | 37,000,000,000 | 37,000,000,000 | 40,000,000,000 |
| 014202**-** | A051 | Subsidies | 37,000,000,000 | 37,000,000,000 | 40,000,000,000 |
| Total - Subsidy to Pakistan | |||||
| Railways to meet their Losses | 37,000,000,000 | 37,000,000,000 | 40,000,000,000 | ||
| 014202 | Total - Transfer to Non-Financial Institutions | 37,000,000,000 | 37,000,000,000 | 40,000,000,000 | |
| 0142 | Total - Transfers (Others) | 37,000,000,000 | 37,000,000,000 | 40,000,000,000 | |
| 014 | Total - Transfers | 37,000,000,000 | 37,000,000,000 | 40,000,000,000 | |
| 01 | Total - General Public Service | 37,150,000,000 | 37,150,000,000 | 40,150,000,000 | |
| 04 | ECONOMIC AFFAIRS : | ||||
| 042 | AGRICULTURE, FOOD, IRRIGATION, FORESTRY AND FISHERIES : | ||||
| 0426 042602 | FOOD SUBSI | : DY : | |||
| **KA1261 ** | FREIGHT SUBSIDY ON SUGAR EXPORT BY TDAP : | ||||
| 042602 - | A05 | Grants, Subsidies and Write off Loans | 1,300,000,000 | 1,300,000,000 | |
| 042602**-** | A051 | Subsidies | 1,300,000,000 | 1,300,000,000 | |
| Total - Freigt Subsidy on Sugar Export by TDAP | 1,300,000,000 | 1,300,000,000 | |||
| KA1267 042602 - | SUPPO A05 | RT FOR WHEAT/FLOUR EXPORT : Grants, Subsidies and Write off Loans | 1,629,000,000 | 1,500,000,000 | |
| 042602**-** | A051 | Subsidies | 1,629,000,000 | 1,500,000,000 | |
| Total - Support for Wheat/ | |||||
| Flour Export | 1,629,000,000 | 1,500,000,000 |
| NO. 036 | ._FC21 EXPE | S15- SUBSIDIES AND MISCELLANEOU NDITURE | S 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMA | 2017-2018 Budget Estimate NDS FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB-OFFICE, KARACHI--Concld | ||||
| **KA1268 ** | SUPPORT FOR SUGAR EXPORT : | ||||
| **042602 - ** | A05 | Grants, Subsidies and Write off Loans | 1,625,000,000 | ||
| 042602**-** | A051 | Subsidies | 1,625,000,000 | ||
| Total - Support for Sugar Export | 1,625,000,000 | ||||
| 04260 | 2 Total - Subsidy | 1,300,000,000 | 4,554,000,000 | 1,500,000,000 | |
| 0426 | Total - Food | 1,300,000,000 | 4,554,000,000 | 1,500,000,000 | |
| 042 | Total - Agriculture, Food, Irrigation Forestry and Fisheries | 1,300,000,000 | 4,554,000,000 | 1,500,000,000 | |
| 04 | Total - Economic Affairs | 1,300,000,000 | 4,554,000,000 | 1,500,000,000 | |
| Total - Accountant General Pakistan Revenues Sub-Office, Karachi | 38,450,000,000 | 41,704,000,000 | 41,650,000,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, GILGIT
01 GENERAL PUBLIC SERVICE : 014 TRANSFERS :
0141 TRANSFERS (INTER-GOVERNMENTAL) : 014101 TO PROVINCES
| GL0293 | WHEAT | SUBSIDY TO GILGIT-BALTISTAN : | |||
|---|---|---|---|---|---|
| 014101 - | A05 | Grants, Subsidies and Write off Loans | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 |
| 014101**-** | A051 | Subsidies | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 |
| Total - Wheat Subsidy to Gilgit-Baltistan | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | ||
| 014101 | Total-To Provinces | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| 0141 | Total-Transfers (Inter-Governmental) | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| 014 | Total-Transfers | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| 01 | Total-General Public Service | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | |
| Total - Accountant General Pakistan Revenues Sub-Office, Gilgit | 6,045,000,000 | 6,045,000,000 | 6,045,000,000 | ||
| TOTAL - DEMAND | 469,995,000,000 | 426,249,000,000 | 457,240,000,000 |
37.- Hig Edu Comm
NO. 037._ HIGHER EDUCATION COMMISSION
DEMANDS FOR GRANTS
DEMAND NO. 037 (FC21H05)
HIGHER EDUCATION COMMISSION
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 for HIGHER EDUCATION COMMISSION. Voted Rs. 62,183,456,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be a accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 093 | Tertiary Education Affairs and Services | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 |
| Total | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 | |
| OBJECT CLASSIFICATION | ||||
| A03 | Operating Expenses | 10,376,048,000 | 10,376,048,000 | 10,898,341,000 |
| A05 | Grants, Subsidies and Write off Loans | 47,623,952,000 | 47,623,952,000 | 51,285,115,000 |
| Total | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| III. - DETAILS are as follows :- | |||
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
09 EDUCATION AFFAIRS AND SERVICES : 093 TERTIARY EDUCATION AFFAIRS AND SERVICES : 0931 TERTIARY EDUCATION AFFAIRS AND SERVICES : 093101 GENERAL UNIVERSITIES/COLLEGES/INSTITUTES :
| 093101 093101 | - A05 - A052 | Grants, Subsidies and Write off Loans Grants-Domestic | 32,641,020,000 32,641,020,000 | 32,641,020,000 32,641,020,000 | 35,035,628,000 35,035,628,000 |
|---|---|---|---|---|---|
| ID5850 | Higher Education Commission, Islamabad | 600,000,000 | 600,000,000 | 650,000,000 | |
| ID5851 | Quaid-i-Azam University, Islamabad | 889,638,000 | 889,638,000 | 955,936,000 | |
| ID5852 | Allama Iqbal Open University, Islamabad | 320,000,000 | 320,000,000 | 343,847,000 | |
| ID5853 | University of the Punjab, Lahore | 2,382,686,000 | 2,382,686,000 | 2,560,248,000 | |
| ID5854 | Bahauddin Zakria University, Multan | 1,195,553,000 | 1,195,553,000 | 1,284,648,000 | |
| ID5855 | International Islamic University, Islamabad | 1,515,152,000 | 1,515,152,000 | 1,628,064,000 | |
| ID5856 | Islamia University, Bahawalpur | 1,256,490,000 | 1,256,490,000 | 1,350,126,000 | |
| ID5857 | University of Karachi, Karachi | 1,800,939,000 | 1,800,939,000 | 1,935,148,000 | |
| ID5858 | University of Sindh, Jamshoro | 1,753,813,000 | 1,753,813,000 | 1,884,510,000 | |
| ID5859 | University of Peshawar, Peshawar | 1,291,547,000 | 1,291,547,000 | 1,387,796,000 | |
| ID5860 | Gomal University, Dera Ismail Khan | 752,614,000 | 752,614,000 | 808,700,000 | |
| ID5861 | University of Balochistan, Quetta | 865,546,000 | 865,546,000 | 930,048,000 | |
| ID5862 | University of Azad Jammu and Kashmir, Muzaffarabad | 398,388,000 | 398,388,000 | 428,077,000 | |
| ID5863 | Applied Economics Research Centre, University of Karachi, Karachi | 119,568,000 | 119,568,000 | 128,478,000 | |
| ID5864 | Institute of Business Administration, | ||||
| Karachi | 146,204,000 | 146,204,000 | 157,099,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| Rs ACCOUNTANT GENERAL PAKISTAN REVENUES - | Rs - Contd. | Rs | ||
| ID5865 | HEJ Research Institute of Chemistry, University of Karachi | 461,259,000 | 461,259,000 | 495,633,000 |
| ID5866 | Institute of Clinical Psychology, University of the Punjab, Lahore | 40,519,000 | 40,519,000 | 43,539,000 |
| ID5867 | Inter University Academic Activities | 725,000,000 | 725,000,000 | 750,000,000 |
| ID5868 | Shah Abdul Latif University, Khairpur | 559,075,000 | 559,075,000 | 600,738,000 |
| ID5869 | Shah Abdul Latif Bhitai Chair, University of Karachi | 10,034,000 | 10,034,000 | 10,782,000 |
| ID5870 | Chair on Quaid-i-Azam and Freedom Movement, Quaid-i-Azam University, Islamabad | 2,421,000 | 2,421,000 | 2,603,000 |
| ID5871 | Seerat Chair, Islamia University, Bahawalpur | 3,341,000 | 3,341,000 | 3,590,000 |
| ID5872 | Seerat Chair, University of Karachi | 3,246,000 | 3,246,000 | 3,488,000 |
| ID5873 | Dr. Salam Chair, Government College University, Lahore | 10,379,000 | 10,379,000 | 11,153,000 |
| ID5874 | National University of Modern Languages, Islamabad | 723,722,000 | 723,722,000 | 777,655,000 |
| ID5875 | Fatima Jinnah Women University, Rawalpindi | 277,416,000 | 277,416,000 | 298,090,000 |
| ID5876 | Third World Centre for Science and Technology at HEJ Research Institute of Chemistry, University of Karachi | 253,531,000 | 253,531,000 | 272,425,000 |
| ID5877 | Karakuram International University, Gilgit | 314,265,000 | 314,265,000 | 337,685,000 |
| ID5878 | Federal Urdu University of Arts, Science and Technology, Karachi | 849,228,000 | 849,228,000 | 912,514,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Contd. | Rs | |
| ID5879 | Government College University, Lahore | 518,821,000 | 518,821,000 | 557,485,000 |
| ID5880 | Lahore College for Women University, Lahore | 494,688,000 | 494,688,000 | 531,553,000 |
| ID5881 | University of Sargodha, Sargodha | 899,437,000 | 899,437,000 | 966,465,000 |
| ID5882 | University of Malakand, Chakdara Dir | 396,021,000 | 396,021,000 | 425,533,000 |
| ID5883 | Hazara University, Mansehra | 510,533,000 | 510,533,000 | 548,579,000 |
| ID5884 | COMSATS Institute of Information Technology, Islamabad | 1,435,387,000 | 1,435,387,000 | 1,542,355,000 |
| ID5885 | University of Education, Lahore | 521,411,000 | 521,411,000 | 560,268,000 |
| ID5886 | School of Biological Sciences, University of the Punjab, Lahore | 143,838,000 | 143,838,000 | 154,557,000 |
| ID5887 | Government College University, Faisalabad | 766,522,000 | 766,522,000 | 823,645,000 |
| ID5888 | HEC/Universities Programmes | 525,000,000 | 525,000,000 | 550,000,000 |
| ID5889 | Institute of Clinical Psychology, University of Karachi, Karachi | 50,469,000 | 50,469,000 | 54,230,000 |
| ID5890 | Sardar Bahadur Khan Women University, Quetta | 259,484,000 | 259,484,000 | 278,821,000 |
| ID5891 | Dr. Panjwani centre for Molecular "Medicine and Drugs Research", University of Karachi | 95,052,000 | 95,052,000 | 102,135,000 |
| ID5892 | University of Science and Technology, Bannu | 252,540,000 | 252,540,000 | 271,360,000 |
| ID5893 | Shaheed Benazir Bhutto Women University, Peshawar | 253,093,000 | 253,093,000 | 271,954,000 |
| ID5894 | Institute of Management Sciences, | |||
| Peshawar | 199,733,000 | 199,733,000 | 214,617,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| Rs ACCOUNTANT GENERAL PAKISTAN REVENUES - | Rs - Contd. | Rs | ||
| ID5895 | Institute of Space Technology, Islamabad | 127,107,000 | 127,107,000 | 136,579,000 |
| ID5896 | Dr. A.Q. Khan Institute of Bio-Technology and Genetic Engineering University of Karachi | 83,393,000 | 83,393,000 | 89,608,000 |
| ID5897 | School of Mathematical Sciences, Government College University, Lahore | 83,417,000 | 83,417,000 | 89,633,000 |
| ID5898 | Al-Khawarzmi Institute of Computer Sciences, University of Engineering and Technology, Lahore | 67,994,000 | 67,994,000 | 73,061,000 |
| ID5899 | Pakistan Institute of Development Economics, Islamabad | 87,668,000 | 87,668,000 | 94,201,000 |
| ID5900 | Sukkur Institute of Business Administration, Sukkur | 259,986,000 | 259,986,000 | 279,361,000 |
| ID5901 | Kinniard College for Women, Lahore | 146,647,000 | 146,647,000 | 157,575,000 |
| ID5902 | Air University, Islamabad | 263,300,000 | 263,300,000 | 282,922,000 |
| ID5903 | Virtual University of Pakistan, Lahore | 195,000,000 | 195,000,000 | 209,532,000 |
| ID5904 | University of Gujrat, Gujrat | 373,434,000 | 373,434,000 | 401,263,000 |
| ID5905 | National Defence University, Islamabad | 92,062,000 | 92,062,000 | 98,923,000 |
| ID5906 | Islamia College University, Peshawar | 358,866,000 | 358,866,000 | 385,609,000 |
| ID5907 | Mirpur University of Science and Techno- logy (MUST), Mirpur (AJK) | 366,331,000 | 366,331,000 | 393,631,000 |
| ID5908 | Abdul Wali Khan University, Mardan | 311,725,000 | 311,725,000 | 334,955,000 |
| ID5909 | Shaheed Benazir Bhutto University Sheringal, Dir Upper (Khyber Pakhtunkhwa) | 220,183,000 | 220,183,000 | 236,591,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Contd. | Rs | |
| ID6317 | University of Swat, Swat | 176,002,000 | 176,002,000 | 189,118,000 |
| ID6810 | University of Poonch, Rawalakot | 276,425,000 | 276,425,000 | 297,025,000 |
| ID6834 | University of Haripur, Haripur | 168,047,000 | 168,047,000 | 180,570,000 |
| ID6835 | Sindh Madressatul Islam University, Karachi | 105,000,000 | 105,000,000 | 112,825,000 |
| ID6836 | Shaheed Benazir Bhutto University, Benazirabad | 131,897,000 | 131,897,000 | 141,726,000 |
| ID6838 | The Women University of Azad Jummu and Kashmir, Bagh | 115,000,000 | 115,000,000 | 123,570,000 |
| ID6839 | Benazir Bhutto Shaheed University, Lyari, Karachi | 136,000,000 | 136,000,000 | 146,135,000 |
| ID6840 | Bahria University, Islamabad | 110,570,000 | 110,570,000 | 118,810,000 |
| ID7187 | The Women University, Multan | 174,080,000 | 174,080,000 | 187,053,000 |
| ID7188 | Bacha Khan University, Charsada | 147,156,000 | 147,156,000 | 158,122,000 |
| ID7189 | University of Swabi, Swabi | 125,570,000 | 125,570,000 | 134,928,000 |
| ID7190 | University of Turbat, Turbat | 120,570,000 | 120,570,000 | 129,555,000 |
| ID7191 | GC Women University, Faisalabad | 125,000,000 | 125,000,000 | 134,315,000 |
| ID7983 | University of Management Sciences and Information Technology Kotli, (AJK) | 153,987,000 | 153,987,000 | 165,462,000 |
| ID7984 | Khushal Khan Khattak University, Karak | 120,000,000 | 120,000,000 | 128,943,000 |
| NO. 03 | 7._ FC21H05-HIGHER EDUCATION COMMISSION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES | Rs -- Contd. | Rs | |
| ID7985 | Ghazi University, Dera Ghazi Khan | 115,000,000 | 115,000,000 | 123,570,000 |
| ID8340 | FATA University | 40,000,000 | 40,000,000 | 42,981,000 |
| ID8341 | University of Loralai- Loralai | 90,000,000 | 90,000,000 | 96,707,000 |
| ID8342 | GC Women University Sialkot | 90,000,000 | 90,000,000 | 96,707,000 |
| ID8343 | The Government Sadiq College Women University Bahawalpur | 90,000,000 | 90,000,000 | 96,707,000 |
| ID8344 | Abbottabad University of Science and Technology, Abbottabad | 75,000,000 | 75,000,000 | 80,589,000 |
| ID8387 | University of Sawabi for Women, Sawabi | 75,000,000 | 75,000,000 | 80,589,000 |
| 093101 Total - General Universities/Colleges/ Institutes | 32,641,020,000 | 32,641,020,000 | 35,035,628,000 | |
| 093102 | PROFESSIONAL/TECHNICAL UNIVERSITIES/ COLLEGES/INSTITUTES : | |||
| **093102 ** | - A05 Grants, Subsidies and Write off Loans | 14,982,932,000 | 14,982,932,000 | 16,249,487,000 |
| 093102 | - A052 Grants-Domestic | 14,982,932,000 | 14,982,932,000 | 16,249,487,000 |
| ID5945 | University of Engineering and Technology, Lahore | 1,462,107,000 | 1,462,107,000 | 1,571,066,000 |
| ID5946 | University of Agriculture, Faisalabad | 1,615,001,000 | 1,615,001,000 | 1,735,354,000 |
| ID5947 | NED University of Engineering and Technology, Karachi | 1,053,757,000 | 1,053,757,000 | 1,132,285,000 |
| ID5948 | Mehran University of Engineering and Technology, Jamshoro | 995,425,000 | 995,425,000 | 1,069,606,000 |
| ID5949 | Sindh Agriculture University, Tandojam | 978,390,000 | 978,390,000 | 1,051,301,000 |
| ID5950 | Khyber Pakhtunkhwa University of Engineering | |||
| and Technology, Peshawar | 749,770,000 | 749,770,000 | 805,644,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Contd. | Rs | |
| ID5951 | Khyber Pakhtunkhwa University of Agriculture, Peshawar | 796,265,000 | 796,265,000 | 855,604,000 |
| ID5952 | Balochistan University of Engineering and Technology, Khuzdar | 278,234,000 | 278,234,000 | 298,969,000 |
| ID5953 | Scientific Instrumentation Centre at Khyber Pakhtunkhwa University of Engineering and Technology, Peshawar | 16,354,000 | 16,354,000 | 17,573,000 |
| ID5954 | Water Management Research Centre at University of Agriculture, Faisalabad | 28,618,000 | 28,618,000 | 30,751,000 |
| ID5955 | Z.A. Bhutto Agriculture College, Dokri | 105,319,000 | 105,319,000 | 113,168,000 |
| ID5956 | University of Engineering and Technology, Taxila | 651,259,000 | 651,259,000 | 699,792,000 |
| ID5957 | Bahauddin Zakria University College of Agriculture, Multan | 73,055,000 | 73,055,000 | 78,499,000 |
| ID5958 | Bahauddin Zakria University College of Engineering and Technology, Multan | 86,901,000 | 86,901,000 | 93,377,000 |
| ID5959 | Pir Mehr Ali Shah ARID Agriculture University Rawalpindi | 620,919,000 | 620,919,000 | 667,191,000 |
| ID5960 | Quaid-e-Awam University of Engineering, Science and Technology, Nawabshah | 462,699,000 | 462,699,000 | 497,180,000 |
| ID5961 | Institute of Bio-Chemistry and Bio- Technology, University of the Punjab, Lahore | 10,244,000 | 10,244,000 | 11,007,000 |
| ID5962 | University of Veterinary and Animal Sciences, Lahore | 536,538,000 | 536,538,000 | 576,522,000 |
| ID5963 | Liaquat University of Medical and Health Sciences, Jamshoro | 742,623,000 | 742,623,000 | 797,965,000 |
| ID5964 | Kohat University of Science and | |||
| Technology, Kohat | 358,901,000 | 358,901,000 | 385,647,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | 2016-2017 Budget Estimate | 2015-2016 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES - | Rs - Contd. | Rs | |
| ID5965 | Balochistan University of Information Technology, Engineering and Manage- ment Sciences, Quetta | 624,864,000 | 624,864,000 | 671,430,000 |
| ID5966 | University of Health Sciences, Lahore | 101,788,000 | 101,788,000 | 109,373,000 |
| ID5967 | DOW University of Health Sciences, Karachi | 543,618,000 | 543,618,000 | 584,129,000 |
| ID5968 | Lasbela University of Agriculture, Water and Marine Sciences, Uthal | 278,274,000 | 278,274,000 | 299,012,000 |
| ID5969 | Khyber Medical University, Peshawar | 208,425,000 | 208,425,000 | 223,957,000 |
| ID5970 | King Edward Medical University, Lahore | 263,300,000 | 263,300,000 | 282,922,000 |
| ID5971 | National Textile University, Faisalabad | 197,616,000 | 197,616,000 | 212,343,000 |
| ID6318 | Peoples University of Medical and Health Scien For Women, Shaheed Benazirabad | ces 158,549,000 | 158,549,000 | 170,364,000 |
| ID6319 | Shaheed Mohtarma Benazir Bhutto Medical University, Larkana | 158,549,000 | 158,549,000 | 170,364,000 |
| ID7192 | Shaheed Zulfiqar Ali Bhutto Medical University, Islamabad | 100,000,000 | 100,000,000 | 107,452,000 |
| ID7193 | Pakistan Institute of Fashion and design, Lahore | 105,000,000 | 105,000,000 | 112,825,000 |
| ID7981 | Jinnah Sindh Medical University, Karachi | 125,570,000 | 125,570,000 | 134,928,000 |
| ID7982 | Mohammad Nawaz Shareef University of Agriculture, Multan | 110,000,000 | 110,000,000 | 118,197,000 |
| ID8324 | Shaheed Zulfiqar Ali Bhutto University of Law Karachi | 75,000,000 | 75,000,000 | 80,589,000 |
| ID8325 | Dawood University of Engineering and | |||
| Technology Karachi | 75,000,000 | 75,000,000 | 80,589,000 |
| NO. 03 | 7._ FC21H | 05-HIGHER EDUCATION COMMISSION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMA | 2017-2018 Budget Estimate NDS FOR GRANTS |
|---|---|---|---|---|---|
| ID8326 | National University of Medical Sciences ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES | Rs -- Contd. | Rs | |
| Rawalpindi | 75,000,000 | 75,000,000 | 80,589,000 | ||
| ID8385 | Information Technology University, Lahore | 75,000,000 | 75,000,000 | 80,589,000 | |
| ID8386 | Shaheed Benazir Bhuto University of Veterubary and Animal Science, Sakrand | 85,000,000 | 85,000,000 | 91,334,000 | |
| ID9275 | Muhammad Nawaz Sharif University of Engg. And Technology Multan | 50,000,000 | |||
| ID9276 | Fatima Jinnah Medical University Lahore | 50,000,000 | |||
| ID9277 | **093102 ** | Benazir Bhutto Shaheed University of Technology and Skill Development Khair Total-Professional/Technical Universities/Colleges/Institutes | 14,982,932,000 | 14,982,932,000 | 50,000,000 16,249,487,000 |
| 093120 | OTHER | S : | |||
| **093120 ** | - A03 | Operting Expenses | 10,376,048,000 | 10,376,048,000 | 10,898,341,000 |
| 093120 | - A039 | General | 10,376,048,000 | 10,376,048,000 | 10,898,341,000 |
| ID5910 | Dawah Activities International Islamic University, Islamabad | 149,238,000 | 149,238,000 | 160,359,000 | |
| ID5911 | Shaikh Zayed Islamic Centre, University of Peshawar, Peshawar | 41,510,000 | 41,510,000 | 44,603,000 | |
| ID5912 | Shaikh Zayed Islamic Centre, University of the Punjab, Lahore | 38,018,000 | 38,018,000 | 40,851,000 | |
| ID5913 | Shaikh Zayed Islamic Centre, University of Karachi, Karachi | 36,707,000 | 36,707,000 | 39,442,000 | |
| ID5914 | Promotion of Research in Universities | 3,000,000,000 | 3,000,000,000 | 3,300,000,000 | |
| ID5915 | Institute of Pakistan Studies Quaid-e-Azam University, Islamabad | 49,419,000 | 49,419,000 | 53,102,000 | |
| ID5916 | Area Study Centre for Middle East and Arab Countries, University of Balochistan, Quetta | 18,655,000 | 18,655,000 | 20,045,000 | |
| ID5917 | Pakistan Study Centre, University of Karachi, Karachi | 25,245,000 | 25,245,000 | 27,126,000 | |
| ID5918 | Centre of Excellence in Physical Chemistry, | ||||
| University of Peshawar, Peshawar | 83,389,000 | 83,389,000 | 89,603,000 |
| NO. 037._ FC21H05-HIGHER EDUCATION COMMISSION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Contd. | Rs | |
| ID5919 | Centre of Excellence in Mineralogy, University of Balochistan, Quetta | 41,342,000 | 41,342,000 | 44,423,000 |
| ID5920 | Centre of Excellence in Analytical Chemistry, University of Sindh, Jamshoro | 92,021,000 | 92,021,000 | 98,879,000 |
| ID5921 | Centre of Excellence in Psychology, Quaid-i-Azam University, Islamabad | 57,499,000 | 57,499,000 | 61,784,000 |
| ID5922 | Pakistan Study Centre for University of Balochistan, Quetta | 25,183,000 | 25,183,000 | 27,060,000 |
| ID5923 | Area Study Centre for Central Asia, University of Peshawar, Peshawar | 37,765,000 | 37,765,000 | 40,579,000 |
| ID5924 | Pakistan Study Centre, University of the Punjab, Lahore | 20,445,000 | 20,445,000 | 21,969,000 |
| ID5925 | Pakistan Study Centre, University of Peshawar, Peshawar | 31,500,000 | 31,500,000 | 33,847,000 |
| ID5926 | Centre of Excellence in Solid State Physics, University of the Punjab, Lahore | 83,822,000 | 83,822,000 | 90,069,000 |
| ID5927 | Centre of Excellence in Geology, University of Peshawar, Peshawar | 99,756,000 | 99,756,000 | 107,190,000 |
| ID5928 | Area Study Centre for Africa, North and South America, Quaid-i-Azam University, Islamabad | 27,520,000 | 27,520,000 | 29,571,000 |
| ID5929 | Area Study Centre for South Asia, University of the Punjab, Lahore | 30,008,000 | 30,008,000 | 32,244,000 |
| ID5930 | Centre of Excellence in Marine Biology, University of Karachi, Karachi | 64,729,000 | 64,729,000 | 69,553,000 |
| ID5931 | Pakistan Study Centre, University of Sindh, Jamshoro | 25,528,000 | 25,528,000 | 27,430,000 |
| ID5932 | Area Study Centre for Far East and South East Asia, University of Sindh, Jamshoro | 34,229,000 | 34,229,000 | 36,780,000 |
| ID5933 | Centre of Excellence in Molecular Biology, | |||
| University of the Punjab, Lahore | 244,438,000 | 244,438,000 | 262,654,000 |
| NO. 03 | 7._ FC21 | H05-HIGHER EDUCATION COMMISSION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| ACCOUNTANT GENERAL PAKIS | Rs TAN REVENUES - | Rs - Concld. | Rs | ||
| ID5934 | Area Study Centre for Europe, University of Karachi, Karachi | 30,496,000 | 30,496,000 | 32,769,000 | |
| ID5935 | Centre of Excellence in Water Resources Engineering, University of the Engineering and Technology, Lahore | 60,158,000 | 60,158,000 | 64,641,000 | |
| ID5936 | Centre of Excellence in History and Culture, Quaid-i-Azam University, Islamabad | 62,172,000 | 62,172,000 | 66,805,000 | |
| ID5937 | Centre of Excellence in Arts and Design, Mehran University of Engineering and Technology, Jamshoro | 62,801,000 | 62,801,000 | 67,481,000 | |
| ID5938 | Centre of Excellence in Gender Studies, Quaid-i-Azam University, Islamabad | 26,880,000 | 26,880,000 | 28,883,000 | |
| ID5939 | Iqbal International Institute of Research and Dialogue, International Islamic University, Islamabad | 40,575,000 | 40,575,000 | 43,599,000 | |
| ID5940 | Tenure Track System | 4,000,000,000 | 4,000,000,000 | 4,200,000,000 | |
| ID5941 | Pakistan Educational Research Network (PERN) | 500,000,000 | 500,000,000 | 550,000,000 | |
| ID5942 | Digital Library | 985,000,000 | 985,000,000 | 1,035,000,000 | |
| ID6292 | Technical Assistance for Capacity Building | 250,000,000 | 250,000,000 | 50,000,000 | |
| 093120 | Total - Others | 10,376,048,000 | 10,376,048,000 | 10,898,341,000 | |
| 0931 | Total - Tertiary Education Affairs and Services | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 | |
| 093 | Total - Tertiary Education Affairs and Services | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 | |
| 09 | Total - Education Affairs and Services | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 | |
| Total - Accountant General Pakistan Revenues | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 | ||
| TOTAL - DEMAND | 58,000,000,000 | 58,000,000,000 | 62,183,456,000 |
38.- Econ Affa Div
NO. 038._ ECONOMIC AFFAIRS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 038 (FC21E12)
ECONOMIC AFFAIRS DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of ECONOMIC AFFAIRS DIVISION .
Voted Rs. 5,072,218,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS,STATISTICS AND PRIVATIZATION.(ECONOMIC AFFAIRS DIVISION) .
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 012 | Foreign Economic Aid | 752,462,000 | 4,773,605,000 | 4,631,696,000 |
| 041 | General Economic, Commercial and Labour Affairs | 337,011,000 | 352,011,000 | 381,299,000 |
| 047 | Other Industries | 11,691,000 | 11,691,000 | 7,389,000 |
| 074 | Public Health Services | 2,750,000 | 2,750,000 | 2,750,000 |
| 076 | Health Administration | 40,703,000 | 40,703,000 | 40,334,000 |
| 093 | Tertiary Education Affairs and Services | 19,000,000 | 19,000,000 | 8,750,000 |
| Total | 1,163,617,000 | 5,199,760,000 | 5,072,218,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 256,506,000 | 256,506,000 | 285,994,000 |
| A011 | Pay | 121,618,000 | 121,618,000 | 149,873,000 |
| A011-1 | Pay of Officers | (69,490,000) | (69,490,000) | (83,119,000) |
| A011-2 | Pay of Other Staff | (52,128,000) | (52,128,000) | (66,754,000) |
| A012 | Allowances | 134,888,000 | 134,888,000 | 136,121,000 |
| A012-1 | Regular Allowances | (116,568,000) | (116,568,000) | (109,771,000) |
| A012-2 | Other Allowances (Excluding TA) | (18,320,000) | (18,320,000) | (26,350,000) |
| A03 | Operating Expenses | 785,318,000 | 503,839,000 | 152,537,000 |
| A04 | Employees Retirement Benefits | 7,100,000 | 7,100,000 | 7,800,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,200,000 | 2,200,000 | 2,200,000 |
| A06 | Transfers | 108,842,000 | 4,426,464,000 | 4,620,036,000 |
| A09 | Physical Assets | 800,000 | 800,000 | 800,000 |
| A13 | Repairs and Maintenance | 2,851,000 | 2,851,000 | 2,851,000 |
| Total | 1,163,617,000 | 5,199,760,000 | 5,072,218,000 |
NO. 038.- FC21E12- ECONOMIC AFFAIRS DIVISION DEMANDS FOR GRANTS III. - DETAILS are as follows :- 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES
01 GENERAL PUBLIC SERVICE : 012 FOREIGN ECONOMIC AID : 0121 FOREIGN ECONOMIC AID : 012120 OTHERS :
ID7157 RENT FOR THE UNDP OFFICE PREMISES IN ISLAMABAD :
| 012120 - A03 012120 - A034 | Operating Expenses Occupancy Costs | 1,000,000 1,000,000 | 16,751,000 16,751,000 | 1,000,000 1,000,000 |
|---|---|---|---|---|
| Total Rent For UNDP Office Premises in Islamabad | 1,000,000 | 16,751,000 | 1,000,000 | |
| 012120 - A03 | Operating Expenses | 645,120,000 | 332,890,000 | 13,160,000 |
| 012120 - A039 | General | 645,120,000 | 332,890,000 | 13,160,000 |
| ID7156 ID7179 | Contribution towards Operational Costs of UNDP Local Office Islamabad Italian Debt SWAP | 13,160,000 631,960,000 | 16,910,000 315,980,000 | 13,160,000 |
| Total | 645,120,000 | 332,890,000 | 13,160,000 | |
| 012120 - A06 | Transfers | 106,342,000 | 4,423,964,000 | 4,617,536,000 |
| 012120 - A062 | Technical Assistance | 106,342,000 | 4,423,964,000 | 4,617,536,000 |
| ID7140 | Scholarships to the Nationals of Foreign Countries | 3,200,000 | 3,200,000 | 3,200,000 |
| ID7144 ID7145 | Technical Assistance to Colombo Plan Middle East Gulf & African Countries Pakistan's Contribution towards Statistical | 20,000,000 | 20,000,000 | 20,000,000 |
| ID7146 | Economic & Social Research & Training Centre for Islamic Countries (SESRTCIC) in Ankara Pakistan's Contribution towards Colombo Plan Bureau | 7,561,000 2,100,000 | 7,561,000 2,100,000 | 7,561,000 2,100,000 |
| ID7147 | Pakistan's Contribution to Asian Development Bank T.A. Fund | 8,062,000 | 8,062,000 | 7,385,000 |
| ID7148 | Pakistan's Voluntary Contribution to the UNDP | 26,840,000 | 7,339,000 | 26,840,000 |
| ID7149 | Technical Assistance to the Trainees for Central Asian Republics (CARS) | 3,000,000 | 3,000,000 | 3,000,000 |
| ID7151 | Pakistan's Contribution towards Commonwealth Fund for Technical Cooperation (CFTC) | 23,850,000 | 23,850,000 | 23,850,000 |
| ID8307 | Pakistan's Contribution Towards Asian | |||
| Infrastructure Investment Bank (AIIB) | 11,729,000 | 4,347,729,000 | 4,364,480,000 |
| NO. 038 | .- FC21E | 12- ECONOMIC AFFAIRS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Contd. | |||
| ID8480 | Pakistan Contribution Towards (OECD) France | 1,123,000 | 2,260,000 | ||
| ID8692 | Pakistan Contribution Towards (OECD) | ||||
| Development Centre France | 3,885,000 | ||||
| ID9972 | Pakistan Contribution Towards IDA-18 Replenishment | 152,975,000 | |||
| Total | 106,342,000 | 4,423,964,000 | 4,617,536,000 | ||
| 012120 | Total - Others | 752,462,000 | 4,773,605,000 | 4,631,696,000 | |
| 0121 | Total - Foreign Economic Aid | 752,462,000 | 4,773,605,000 | 4,631,696,000 | |
| 012 | Total - Foreign Economic Aid | 752,462,000 | 4,773,605,000 | 4,631,696,000 | |
| 01 | Total - General Public Service | 752,462,000 | 4,773,605,000 | 4,631,696,000 | |
| 04 | ECONOMIC AFFAIRS : | ||||
| 041 | GENERAL ECONOMIC, COMMERCIAL & LABOUR AFFAIRS : | ||||
| 0411 | GENERAL ECONOMIC AFFAIRS : | ||||
| 041101 | ADMINISTRATION OF ECONOMIC AFFAIRS : |
ID7141 ECONOMIC AFFAIRS DIVISION (MAIN SECRETARIAT) :
| 041101 - A01 | Employees Related Expenses | 256,506,000 | 256,506,000 | 285,994,000 | ||
|---|---|---|---|---|---|---|
| 041101 - A011 | Pay | 549 | 551 | 121,618,000 | 121,618,000 | 149,873,000 |
| 041101 - A011-1 | Pay of Officers | (169) | (169) | (69,490,000) | (69,490,000) | (83,119,000) |
| 041101 - A011-2 | Pay of Other Staff | (380) | (382) | (52,128,000) | (52,128,000) | (66,754,000) |
| 041101 - A012 | Allowances | 134,888,000 | 134,888,000 | 136,121,000 | ||
| 041101 - A012-1 | Regular Allowances | (116,568,000) | (116,568,000) | (109,771,000) | ||
| 041101 - A012-2 | Other Allowances (Excluding TA) | (18,320,000) | (18,320,000) | (26,350,000) | ||
| 041101 - A03 | Operating Expenses | 65,054,000 | 80,054,000 | 79,154,000 | ||
| 041101 - A032 | Communications | 7,450,000 | 7,450,000 | 6,850,000 | ||
| 041101 - A033 | Utilities | 4,000 | 4,000 | 4,000 | ||
| 041101 - A034 | Occupancy Costs | 30,020,000 | 30,020,000 | 30,020,000 | ||
| 041101 - A038 | Travel & Transportation | 6,780,000 | 6,780,000 | 6,780,000 | ||
| 041101 - A039 | General | 20,800,000 | 35,800,000 | 35,500,000 | ||
| 041101 - A04 | Employees Retirement Benefits | 7,100,000 | 7,100,000 | 7,800,000 | ||
| 041101 - A041 | Pension | 7,100,000 | 7,100,000 | 7,800,000 | ||
| 041101 - A05 | Grants, Subsidies and Write off | Loans | 2,200,000 | 2,200,000 | 2,200,000 | |
| 041101 - A052 | Grants-Domestic | 2,200,000 | 2,200,000 | 2,200,000 | ||
| 041101 - A06 | Transfers | 2,500,000 | 2,500,000 | 2,500,000 | ||
| 041101 - A063 | Entertainment & Gifts | 2,500,000 | 2,500,000 | 2,500,000 | ||
| 041101 - A09 | Physical Assets | 800,000 | 800,000 | 800,000 | ||
| 041101 - A092 | Computer Equipment | 500,000 | 500,000 | 500,000 | ||
| 041101 - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 | ||
| 041101 - A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | 200,000 | ||
| 041101 - A13 | Repairs and Maintenance | 2,851,000 | 2,851,000 | 2,851,000 | ||
| 041101 - A130 | Transport | 700,000 | 700,000 | 700,000 |
| NO. 038 | .- FC21E | 12- ECONOMIC AFFAIRS DIVISION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- Concld. | ||||
| 041101 | - A131 | Machinery and Equipment | 600,000 | 600,000 | 600,000 |
| 041101 | - A132 | Furniture and Fixtures | 600,000 | 600,000 | 600,000 |
| 041101 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 041101 | - A137 | Computer Equipment | 950,000 | 950,000 | 950,000 |
| Total- | Economic Affairs Division (Main Secretariat) | 337,011,000 | 352,011,000 | 381,299,000 | |
| 041101 | Total - Administration of Economic Affairs | 337,011,000 | 352,011,000 | 381,299,000 | |
| 0411 | Total - General Economic Affairs | 337,011,000 | 352,011,000 | 381,299,000 | |
| 041 | Total - General Economic, Commercial and Labour Affairs | 337,011,000 | 352,011,000 | 381,299,000 | |
| 04 | Total - Economic Affairs | 337,011,000 | 352,011,000 | 381,299,000 | |
| Total-Accountant General Pakistan Revenues | 1,089,473,000 | 5,125,616,000 | 5,012,995,000 | ||
| CHIEF ACCOUNTS OFFICER (MINISTR | Y OF FOREIGN AFFAIRS) | ||||
| 04 | ECONOMIC AFFAIRS : | ||||
| 047 | OTHER | INDUSTRIES : | |||
| 0472 | OTHER | INDUSTRIES : | |||
| 047202 | TOURS | IM : | |||
| HQ3509 | ANNUAL MEMBERSHIP FEE TO INDIAN OCEAN TOURISM ORGANIZATION (IOTO) : | ||||
| 047202 | - A03 | Operating Expenses | 210,000 | 210,000 | 211,000 |
| 047202 | - A039 | General | 210,000 | 210,000 | 211,000 |
| Total- | Annual Membership Fee to Indian Ocean Tourism Organization (IOTO) | 210,000 | 210,000 | 211,000 | |
| HQ3510 | ANNUAL MEMBERSHIP FEE TO PACIFIC ASIA TRAVEL ASSOCIATION (PATA) : | ||||
| 047202 | - A03 | Operating Expenses | 2,577,000 | 2,577,000 | 2,589,000 |
| 047202 | - A039 | General | 2,577,000 | 2,577,000 | 2,589,000 |
| Total- | Annual Membership Fee to Pacific Asia Travel Association (PATA) | 2,577,000 | 2,577,000 | 2,589,000 | |
| HQ3511 | ANNUAL MEMBERSHIP FEE TO WORLD TOURISM ORGANIZATION (WTO) : | ||||
| 047202 | - A03 | Operating Expenses | 8,904,000 | 8,904,000 | 4,589,000 |
| 047202 | - A039 | General | 8,904,000 | 8,904,000 | 4,589,000 |
| Total- | Annual Membership Fee to World Tourism | ||||
| Organization (WTO) | 8,904,000 | 8,904,000 | 4,589,000 |
| NO. 038 | .- FC21E12- ECONOMIC AFFAIRS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) -- Contd. | ||||
| 047202 Total - Tourism | 11,691,000 | 11,691,000 | 7,389,000 | |
| 0472 Total - Other Industries | 11,691,000 | 11,691,000 | 7,389,000 | |
| 047 Total - Other Industries | 11,691,000 | 11,691,000 | 7,389,000 | |
| 04 Total - Economic Affairs | 11,691,000 | 11,691,000 | 7,389,000 | |
| 07 | HEALTH: | |||
| 074 | PUBLIC HEALTH SERVICES: | |||
| 0741 | PUBLIC HEALTH SERVICES: | |||
| 074120 | OTHERS (OTHER PUBLIC HEALTH FACILITIES AND PREVENTIVE MEASURES): | |||
| HQ3515 | PAKISTAN CONTRIBUTION TO UNICEF FOR LOCAL ADMINISTRATION: |
| 074120 | - A03 | Operating Expenses | 2,750,000 | 2,750,000 | 2,750,000 |
|---|---|---|---|---|---|
| 074120 | - A039 | General | 2,750,000 | 2,750,000 | 2,750,000 |
| Total- | Pakistan Contribution to UNICEF | ||||
| For Local Administration | 2,750,000 | 2,750,000 | 2,750,000 | ||
| 074120 | Total - Others (Others Public Health Facilities & Preventive Measures) | 2,750,000 | 2,750,000 | 2,750,000 | |
| 0741 | Total - Public Health Services | 2,750,000 | 2,750,000 | 2,750,000 | |
| 074 | Total - Public Health Services | 2,750,000 | 2,750,000 | 2,750,000 | |
| 076 | HEALTH ADMINISTRATION: | ||||
| 0761 | ADMINISTRATION: | ||||
| 076101 | ADMINISTRATION: | ||||
| HQ3512 | UNICEF | ANNUAL CONTRIBUTION : | |||
| 076101 | - A03 | Operating Expenses | 3,000,000 | 3,000,000 | 3,000,000 |
| 076101 | - A039 | General | 3,000,000 | 3,000,000 | 3,000,000 |
| Total- | UNICEF Annual Contribution | 3,000,000 | 3,000,000 | 3,000,000 | |
| HQ3513 | PAKISTAN ANNUAL CONTRIBUTION TO WORLD HEALTH ORGANIZATION (WHO) FOR INTERNATIONAL OBLIGATIONS: | ||||
| 076101 | - A03 | Operating Expenses | 37,703,000 | 37,703,000 | 37,334,000 |
| 076101 | - A039 | General | 37,703,000 | 37,703,000 | 37,334,000 |
| Total- | Pakistan Contribution to World Health Organization (WHO) for International Obligations | 37,703,000 | 37,703,000 | 37,334,000 |
| NO. 038.- FC21E | 12- ECONOMIC AFFAIRS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) -- Concld | ||||
| 076101 | Total - Administration | 40,703,000 | 40,703,000 | 40,334,000 |
| 0761 | Total - Administration | 40,703,000 | 40,703,000 | 40,334,000 |
| 076 | Total - Health Administration | 40,703,000 | 40,703,000 | 40,334,000 |
| 07 | Total - Health | 43,453,000 | 43,453,000 | 43,084,000 |
09 EDUCATION AFFAIRS AND SERVICES : 093 TERTIARY EDUCATION AFFAIRS AND SERVICES: 0931 TERTIARY EDUCATION AFFAIRS AND SERVICES: 093102 PROFESSIONAL/TECHNICAL UNIVERSITIES:
HQ3516 ANNUAL CONTRIBUTION TO COLOMBO PLAN STAFF COLLEGE MANILA PHILPINES :
| 093102 | - A03 | Operating Expenses | 19,000,000 | 19,000,000 | 8,750,000 |
|---|---|---|---|---|---|
| 093102 | - A039 | General | 19,000,000 | 19,000,000 | 8,750,000 |
| Total - | Annual Contribution to Colombo Plan Staff College Manila Philphines | 19,000,000 | 19,000,000 | 8,750,000 | |
| 093102 | Total - Secretariat/Policy/Curriculum | 19,000,000 | 19,000,000 | 8,750,000 | |
| 0931 | Total - Administration | 19,000,000 | 19,000,000 | 8,750,000 | |
| 093 | Total - Administration | 19,000,000 | 19,000,000 | 8,750,000 | |
| 09 | Total - Education Affairs and Services | 19,000,000 | 19,000,000 | 8,750,000 | |
| Total - | Chief Accounts Officer (Ministry of | ||||
| Foreign Affairs) | 74,144,000 | 74,144,000 | 59,223,000 | ||
| TOTAL - DEMAND | 1,163,617,000 | 5,199,760,000 | 5,072,218,000 |
39.- Privtization
NO. 039.- PRIVATIZATION DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 039
(FC21P27)
PRIVATIZATION DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the PRIVATIZATION DIVISION.
Voted Rs. 153,819,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION.
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION: | ||||
| 011 | Executive & Legislative organs, Financial and Fiscal Affairs, External Affairs | 147,693,000 | 147,697,000 | 153,819,000 |
| Total | 147,693,000 | 147,697,000 | 153,819,000 | |
| OBJECT CLASSIFICATION: | ||||
| A01 | Employees Related Expenses | 87,236,000 | 89,210,000 | 92,972,000 |
| A011 | Pay | 42,257,000 | 46,465,000 | 47,721,000 |
| A011-1 | Pay of Officers | (18,440,000) | (18,816,000) | (18,937,000) |
| A011-2 | Pay of Other Staff | (23,817,000) | (27,649,000) | (28,784,000) |
| A012 | Allowances | 44,979,000 | 42,745,000 | 45,251,000 |
| A012-1 | Regular Allowances | (40,810,000) | (38,312,000) | (38,983,000) |
| A012-2 | Other Allowances (Excluding TA) | (4,169,000) | (4,433,000) | (6,268,000) |
| A03 | Operating Expenses | 49,344,000 | 46,914,000 | 49,518,000 |
| A04 | Employees Retirement Benefits | 1,503,000 | 1,703,000 | 2,067,000 |
| A05 | Grants, Subsidies and Write off Loans | 4,000,000 | 4,000,000 | 3,634,000 |
| A06 | Transfers | 2,601,000 | 2,601,000 | 2,600,000 |
| A09 | Physical Assets | 1,103,000 | 1,258,000 | 1,112,000 |
| A13 | Repairs and Maintenance | 1,906,000 | 2,011,000 | 1,916,000 |
| Total | 147,693,000 | 147,697,000 | 153,819,000 |
NO. 039.- FC21P27 PRIVATIZATION DIVISION DEMANDS FOR GRANTS III. - DETAILS are as follows :-
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE: | ||||
| 011 | EXECUTIVE & LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||||
| 0111 | EXECUTIVE AND LEGISLATIVE ORGANS: | ||||
| 011110 | GENERAL COMMISSION AND ENQUIRIES: | ||||
| ID6975 | PRIVATIZATION COMMISSION : | ||||
| **011110 ** | - A01 | Employees Related Expenses | 50,018,000 | 52,190,000 | 54,919,000 |
| 011110 | - A011 | Pay 125 125 | 23,951,000 | 26,180,000 | 26,902,000 |
| 011110 | - A011-1 | Pay of Officers (57) (57) | (8,651,000) | (8,450,000) | (8,552,000) |
| 011110 | - A011-2 | Pay of Other Staff (68) (68) | (15,300,000) | (17,730,000) | (18,350,000) |
| 011110 | - A012 | Allowances | 26,067,000 | 26,010,000 | 28,017,000 |
| 011110 | - A012-1 | Regular Allowances | (23,051,000) | (22,394,000) | (24,101,000) |
| 011110 | - A012-2 | Other Allowances (Excluding T.A) | (3,016,000) | (3,616,000) | (3,916,000) |
| **011110 ** | - A03 | Operating Expenses | 41,625,000 | 39,205,000 | 42,099,000 |
| 011110 | - A032 | Communications | 2,221,000 | 2,321,000 | 2,321,000 |
| 011110 | - A033 | Utilities | 4,701,000 | 4,701,000 | 3,701,000 |
| 011110 | - A034 | Occupancy Costs | 24,030,000 | 21,910,000 | 25,804,000 |
| 011110 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 011110 | - A038 | Travel & Transportation | 4,551,000 | 4,401,000 | 4,151,000 |
| 011110 | - A039 | General | 6,121,000 | 5,871,000 | 6,121,000 |
| **011110 ** | - A04 | Employees Retirement Benefts | 1,500,000 | 1,500,000 | 1,500,000 |
| 011110 | - A041 | Pension | 1,500,000 | 1,500,000 | 1,500,000 |
| **011110 ** | - A05 | Grants, Subsidies and Write off Loans | 2,500,000 | 2,500,000 | 2,500,000 |
| 011110 | - A052 | Grants-Domestic | 2,500,000 | 2,500,000 | 2,500,000 |
| **011110 ** | - A06 | Transfers | 2,500,000 | 2,500,000 | 2,500,000 |
| 011110 | - A063 | Entertainment & Gifts | 1,300,000 | 1,300,000 | 1,300,000 |
| 011110 | - A064 | Other Transfer Payments | 1,200,000 | 1,200,000 | 1,200,000 |
| **011110 ** | - A09 | Physical Assets | 901,000 | 1,051,000 | 901,000 |
| 011110 | - A092 | Computer Equipment | 100,000 | 250,000 | 100,000 |
| 011110 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011110 | - A096 | Purchase of Plant & Machinery | 500,000 | 500,000 | 500,000 |
| 011110 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 |
| **011110 ** | - A13 | Repairs and Maintenance | 1,543,000 | 1,643,000 | 1,544,000 |
| 011110 | - A130 | Transport | 600,000 | 600,000 | 600,000 |
| 011110 | - A131 | Machinery and Equipment | 200,000 | 250,000 | 200,000 |
| 011110 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011110 | - A133 | Buildings and Structure | 500,000 | 500,000 | 500,000 |
| 011110 | - A137 | Computer Equipment | 93,000 | 143,000 | 94,000 |
| 011110 | - A139 | Telecommunication Works | 50,000 | 50,000 | 50,000 |
| Total-Privatization Commission | 100,587,000 | 100,589,000 | 105,963,000 |
| NO. 03 | 9.- FC21P | 27 PRIVATIZATION DIVISION 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ID6976 | PRIVAT | ACCOUNTANT GENERAL PAKIST IZATION DIVISION : | Rs AN REVENUES | Rs -- Contd | Rs |
| **011110 ** | - A01 | Employees Related Expenses | 37,218,000 | 37,020,000 | 38,053,000 |
| 011110 | - A011 | Pay 77 77 | 18,306,000 | 20,285,000 | 20,819,000 |
| 011110 | - A011-1 | Pay of Officers (21) (21) | (9,789,000) | (10,366,000) | (10,385,000) |
| 011110 | - A011-2 | Pay of Other Staff (56) (56) | (8,517,000) | (9,919,000) | (10,434,000) |
| 011110 | - A012 | Allowances | 18,912,000 | 16,735,000 | 17,234,000 |
| 011110 | - A012-1 | Regular Allowances | (17,759,000) | (15,918,000) | (14,882,000) |
| 011110 | - A012-2 | Other Allowances (Excluding T.A) | (1,153,000) | (817,000) | (2,352,000) |
| **011110 ** | - A03 | Operating Expenses | 7,719,000 | 7,709,000 | 7,419,000 |
| 011110 | - A032 | Communications | 404,000 | 404,000 | 504,000 |
| 011110 | - A033 | Utilities | 3,000 | 3,000 | 3,000 |
| 011110 | - A034 | Occupancy Costs | 4,902,000 | 4,902,000 | 4,902,000 |
| 011110 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 011110 | - A038 | Travel & Transportation | 1,802,000 | 1,802,000 | 1,502,000 |
| 011110 | - A039 | General | 607,000 | 597,000 | 507,000 |
| **011110 ** | - A04 | Employees Retirement Benefts | 3,000 | 203,000 | 567,000 |
| 011110 | - A041 | Pension | 3,000 | 203,000 | 567,000 |
| **011110 ** | - A05 | Grants, Subsidies and Write off Loans | 1,500,000 | 1,500,000 | 1,134,000 |
| 011110 | - A052 | Grants-Domestic | 1,500,000 | 1,500,000 | 1,134,000 |
| **011110 ** | - A06 | Transfers | 101,000 | 101,000 | 100,000 |
| 011110 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 |
| 011110 | - A064 | Other Transfer Payments | 1,000 | 1,000 | |
| **011110 ** | - A09 | Physical Assets | 202,000 | 207,000 | 211,000 |
| 011110 | - A092 | Computer Equipment | 1,000 | 6,000 | 10,000 |
| 011110 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011110 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 011110 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 |
| **011110 ** | - A13 | Repairs and Maintenance | 363,000 | 368,000 | 372,000 |
| 011110 | - A130 | Transport | 300,000 | 300,000 | 300,000 |
| 011110 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011110 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 011110 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011110 | - A137 | Computer Equipment | 1,000 | 6,000 | 10,000 |
| 011110 | - A139 | Telecommunication Works | 1,000 | 1,000 | 1,000 |
| Total-Privatization Division | 47,106,000 | 47,108,000 | 47,856,000 |
| NO. 039.- FC21 | P27 PRIVATIZATION DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Concld | |||
| 011110 | Total-General Commission and Enquiries | 147,693,000 | 147,697,000 | 153,819,000 |
| 0111 | Total-Executive and Legislative Organs | 147,693,000 | 147,697,000 | 153,819,000 |
| 011 | Total-Executive & Legislative Organs, Financial and Fiscal Affairs, | |||
| External Affairs | 147,693,000 | 147,697,000 | 153,819,000 | |
| 01 | Total-General Public Service | 147,693,000 | 147,697,000 | 153,819,000 |
| Total-Accountant General Pakistan | ||||
| Revenues | 147,693,000 | 147,697,000 | 153,819,000 | |
| TOTAL-DEMAND | 147,693,000 | 147,697,000 | 153,819,000 |
40.- Revenue Div
NO. 040._ REVENUE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 040 (FC21R06)
REVENUE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the REVENUE DIVISION. Voted Rs. 349,321,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION, (REVENUE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 334,604,000 | 334,604,000 | 349,321,000 |
| Total | 334,604,000 | 334,604,000 | 349,321,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 284,154,000 | 284,154,000 | 289,471,000 |
| A011 | Pay | 109,075,000 | 109,075,000 | 125,003,000 |
| A011-1 | Pay of Officers | (50,908,000) | (50,908,000) | (59,600,000) |
| A011-2 | Pay of Other Staff | (58,167,000) | (58,167,000) | (65,403,000) |
| A012 | Allowances | 175,079,000 | 175,079,000 | 164,468,000 |
| A012-1 | Regular Allowances | (152,320,000) | (152,320,000) | (146,931,000) |
| A012-2 | Other Allowances (Excluding TA) | (22,759,000) | (22,759,000) | (17,537,000) |
| A03 | Operating Expenses | 35,868,000 | 35,868,000 | 39,295,000 |
| A04 | Employees Retirement Benefits | 3,919,000 | 3,919,000 | 6,442,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,208,000 | 2,208,000 | 2,539,000 |
| A06 | Transfers | 3,306,000 | 3,306,000 | 4,573,000 |
| A09 | Physical Assets | 1,224,000 | 1,224,000 | 2,529,000 |
| A13 | Repairs and Maintenance | 3,925,000 | 3,925,000 | 4,472,000 |
| Total | 334,604,000 | 334,604,000 | 349,321,000 |
NO. 040._FC21R06 - REVENUE DIVISION III. - DETAILS are as follows :-
DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | GENERAL PUBLIC SERVICE : | ||||
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | ||||
| 0112 | FINANCIAL AND FISCAL AFFAIRS | ||||
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE | ETC.) : | |||
| ID1024 | DIRECT AUDIT | ORATE GENERAL OF INTERNAL (INLAND REVENUE) HQ, ISLAMABAD : | |||
| **011205 ** | - A01 | Employees Related Expenses | 28,404,000 | 28,404,000 | 31,939,000 |
| 011205 | - A011 | Pay 44 43 | 10,641,000 | 10,641,000 | 13,326,000 |
| 011205 | - A011-1 | Pay of Officers (9) (9) | (4,726,000) | (4,726,000) | (5,687,000) |
| 011205 | - A011-2 | Pay of Other Staff (35) (34) | (5,915,000) | (5,915,000) | (7,639,000) |
| 011205 | - A012 | Allowances | 17,763,000 | 17,763,000 | 18,613,000 |
| 011205 | - A012-1 | Regular Allowances | (15,173,000) | (15,173,000) | (16,676,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (2,590,000) | (2,590,000) | (1,937,000) |
| **011205 ** | - A03 | Operating Expenses | 6,897,000 | 6,897,000 | 6,990,000 |
| 011205 | - A032 | Communications | 410,000 | 410,000 | 451,000 |
| 011205 | - A033 | Utilities | 503,000 | 503,000 | 503,000 |
| 011205 | - A034 | Occupancy Costs | 1,802,000 | 1,802,000 | 2,002,000 |
| 011205 | - A036 | Motor Vehicles | 11,000 | 11,000 | 5,000 |
| 011205 | - A038 | Travel & Transportation | 1,550,000 | 1,550,000 | 1,501,000 |
| 011205 | - A039 | General | 2,621,000 | 2,621,000 | 2,528,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 51,000 | 51,000 | 2,473,000 |
| 011205 | - A041 | Pension | 51,000 | 51,000 | 2,473,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 3,000 |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 3,000 |
| **011205 ** | - A06 | Transfers | 900,000 | 900,000 | 1,100,000 |
| 011205 | - A061 | Scholarships | 800,000 | 800,000 | 1,000,000 |
| 011205 | - A063 | Entertainment and Gifts | 100,000 | 100,000 | 100,000 |
| **011205 ** | - A09 | Physical Assets | 300,000 | 300,000 | 300,000 |
| 011205 | - A092 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 1,095,000 | 1,095,000 | 1,100,000 |
| 011205 | - A130 | Transport | 695,000 | 695,000 | 700,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011205 | - A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 011205 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total - Directorate General of Internal Audit | |||||
| (Inland Revenue), HQ, Islamabad | 37,648,000 | 37,648,000 | 43,905,000 |
NO. 040._FC21R06 - REVENUE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | |||
|---|---|---|---|---|---|---|
| 2016-17 20 | 17-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ID1030 | REVEN | UE DIVISION (MAIN), ISLAMABAD : ACCOUNTANT GENERAL PAK | ISTAN | REVENUES -- Contd. | ||
| **011205 ** | - A01 | Employees Related Expenses | 41,205,000 | 41,205,000 | 44,468,000 | |
| 011205 | - A011 | Pay 46 | 46 | 18,605,000 | 18,605,000 | 23,292,000 |
| 011205 | - A011-1 | Pay of Officers (15) | (15) | (11,588,000) | (11,588,000) | (14,355,000) |
| 011205 | - A011-2 | Pay of Other Staff (31) | (31) | (7,017,000) | (7,017,000) | (8,937,000) |
| 011205 | - A012 | Allowances | 22,600,000 | 22,600,000 | 21,176,000 | |
| 011205 | - A012-1 | Regular Allowances | (19,696,000) | (19,696,000) | (17,972,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (2,904,000) | (2,904,000) | (3,204,000) | |
| **011205 ** | - A03 | Operating Expenses | 4,652,000 | 4,652,000 | 7,045,000 | |
| 011205 | - A031 | Fees | 2,000 | 2,000 | 2,000 | |
| 011205 | - A032 | Communications | 576,000 | 576,000 | 980,000 | |
| 011205 | - A033 | Utilities | 4,000 | 4,000 | ||
| 011205 | - A034 | Occupancy Costs | 2,303,000 | 2,303,000 | 3,003,000 | |
| 011205 | - A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 | |
| 011205 | - A038 | Travel & Transportation | 563,000 | 563,000 | 1,262,000 | |
| 011205 | - A039 | General | 1,202,000 | 1,202,000 | 1,796,000 | |
| 011205 | - A04 | Employees Retirement Benefits | 751,000 | 751,000 | 751,000 | |
| 011205 | - A041 | Pension | 751,000 | 751,000 | 751,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 2,000,000 | 2,500,000 | |
| 011205 | - A052 | Grants-Domestic | 2,000,000 | 2,000,000 | 2,500,000 | |
| **011205 ** | - A06 | Transfers | 13,000 | 13,000 | 552,000 | |
| 011205 | - A061 | Scholarships | 1,000 | 1,000 | 500,000 | |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 10,000 | 10,000 | 50,000 | |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A09 | Physical Assets | 891,000 | 891,000 | 2,181,000 | |
| 011205 | - A092 | Computer Equipment | 230,000 | 230,000 | 1,030,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011205 | - A096 | Purchase of Plant & Machinery | 560,000 | 560,000 | 700,000 | |
| 011205 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 450,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 344,000 | 344,000 | 633,000 | |
| 011205 | - A130 | Transport | 120,000 | 120,000 | 300,000 | |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 011205 | - A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 | |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | ||
| 011205 | - A137 | Computer Equipment | 61,000 | 61,000 | 161,000 | |
| 011205 | - A138 | General | 1,000 | 1,000 | 12,000 | |
| Total - Revenue Division (Main), | ||||||
| Islamabad | 49,856,000 | 49,856,000 | 58,130,000 |
NO. 040._FC21R06 - REVENUE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Contd. |
| ID1129 | DIRECT | OR OF INTERNAL AUDIT (INLAND | ||||
|---|---|---|---|---|---|---|
| REVENUE) NORTHERN REGION, ISLAMABAD: | ||||||
| **011205 ** | - A01 | Employees Related Expenses | 22,900,000 | 22,900,000 | 19,495,000 | |
| 011205 | - A011 | Pay 31 | 30 | 8,114,000 | 8,114,000 | 8,058,000 |
| 011205 | - A011-1 | Pay of Officers (8) | (8) | (2,035,000) | (2,035,000) | (2,358,000) |
| 011205 | - A011-2 | Pay of Other Staff (23) | (22) | (6,079,000) | (6,079,000) | (5,700,000) |
| 011205 | - A012 | Allowances | 14,786,000 | 14,786,000 | 11,437,000 | |
| 011205 | - A012-1 | Regular Allowances | (13,126,000) | (13,126,000) | (9,992,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,660,000) | (1,660,000) | (1,445,000) | |
| **011205 ** | - A03 | Operating Expenses | 2,252,000 | 2,252,000 | 2,380,000 | |
| 011205 | - A032 | Communications | 310,000 | 310,000 | 330,000 | |
| 011205 | - A033 | Utilities | 13,000 | 13,000 | 13,000 | |
| 011205 | - A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,000,000 | |
| 011205 | - A036 | Motor Vehicles | 3,000 | 3,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 510,000 | 510,000 | 610,000 | |
| 011205 | - A039 | General | 416,000 | 416,000 | 426,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 161,000 | 161,000 | 201,000 | |
| 011205 | - A041 | Pension | 161,000 | 161,000 | 201,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 3,000 | |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 3,000 | |
| **011205 ** | - A06 | Transfers | 210,000 | 210,000 | 210,000 | |
| 011205 | - A061 | Scholarships | 200,000 | 200,000 | 200,000 | |
| 011205 | - A063 | Entertainmant and Gifts | 10,000 | 10,000 | 10,000 | |
| **011205 ** | - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 250,000 | 250,000 | 250,000 | |
| 011205 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 011205 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| 011205 | - A137 | Computer Equipment | 50,000 | 50,000 | 50,000 | |
| Total - Director of Internal Audit (Inland Revenue) Northern Region, Islamabad | 25,777,000 | 25,777,000 | 22,543,000 | |||
| ID4463 | ADDITI AUDIT | ONAL DIRECTOR OF INTERNAL (INLAND REVENUE), RAWALPINDI : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 15,800,000 | 15,800,000 | 16,236,000 | |
| 011205 | - A011 | Pay 23 | 23 | 6,300,000 | 6,300,000 | 7,112,000 |
| NO. 04 | 0._FC21R | 06 - REVENUE DIVISION 2016-17 20 No. of P | 17-18 osts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES -- C | Rs oncld | Rs | |||
| 011205 | - A011-1 | Pay of Officers (6) | (6) | (2,170,000) | (2,170,000) | (2,603,000) |
| 011205 | - A011-2 | Pay of Other Staff (17) | (17) | (4,130,000) | (4,130,000) | (4,509,000) |
| 011205 | - A012 | Allowances | 9,500,000 | 9,500,000 | 9,124,000 | |
| 011205 | - A012-1 | Regular Allowances | (8,800,000) | (8,800,000) | (8,359,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (700,000) | (700,000) | (765,000) | |
| **011205 ** | - A03 | Operating Expenses | 2,116,000 | 2,116,000 | 2,191,000 | |
| 011205 | - A032 | Communications | 130,000 | 130,000 | 120,000 | |
| 011205 | - A033 | Utilities | 235,000 | 235,000 | 221,000 | |
| 011205 | - A034 | Occupancy Costs | 1,150,000 | 1,150,000 | 1,220,000 | |
| 011205 | - A038 | Travel & Transportation | 315,000 | 315,000 | 315,000 | |
| 011205 | - A039 | General | 286,000 | 286,000 | 315,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 350,000 | |
| 011205 | - A041 | Pension | 350,000 | 350,000 | 350,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | |||
| 011205 | - A052 | Grants-Domestic | 3,000 | |||
| **011205 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011205 | - A061 | Scholarships | 100,000 | 100,000 | 100,000 | |
| **011205 ** | - A09 | Physical Assets | 4,000 | |||
| 011205 | - A092 | Computer Equipment | 1,000 | |||
| 011205 | - A095 | Purchase of Transport | 1,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | |||
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | |||
| **011205 ** | - A13 | Repairs and Maintenance | 155,000 | 155,000 | 155,000 | |
| 011205 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 011205 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 25,000 | |
| 011205 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| 011205 | - A137 | Computer Equipment | 10,000 | 10,000 | 10,000 | |
| Total - Additional Director of Internal Audit (Inland Revenue), Rawalpindi | 18,521,000 | 18,521,000 | 19,039,000 | |||
| 011205 | Tota l - Tax Management (Customs, Income Tax, Excise etc.) | 131,802,000 | 131,802,000 | 143,617,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 131,802,000 | 131,802,000 | 143,617,000 | ||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs and External Affairs | 131,802,000 | 131,802,000 | 143,617,000 | ||
| 01 | Total - General Public Service | 131,802,000 | 131,802,000 | 143,617,000 | ||
| Total - Accountant General Pakistan | ||||||
| Revenues | 131,802,000 | 131,802,000 | 143,617,000 |
NO. 040._FC21R06 - REVENUE DIVISION DEMANDS FOR GRANTS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) :
FD0012 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), FAISALABAD :
| 011205 - A01 | Employees Related Expenses | 10,748,000 | 10,748,000 | 12,766,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 13 | 13 | 4,258,000 | 4,258,000 | 4,656,000 |
| 011205 - A011-1 | Pay of Officers | (5) | (5) | (2,538,000) | (2,538,000) | (2,450,000) |
| 011205 - A011-2 | Pay of Other Staff | (8) | (8) | (1,720,000) | (1,720,000) | (2,206,000) |
| 011205 - A012 | Allowances | 6,490,000 | 6,490,000 | 8,110,000 | ||
| 011205 - A012-1 | Regular Allowances | (6,175,000) | (6,175,000) | (7,824,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (315,000) | (315,000) | (286,000) | ||
| 011205 - A03 | Operating Expenses | 1,095,000 | 1,095,000 | 1,106,000 | ||
| 011205 - A032 | Communications | 102,000 | 102,000 | 112,000 | ||
| 011205 - A033 | Utilities | 139,000 | 139,000 | 138,000 | ||
| 011205 - A034 | Occupancy Costs | 293,000 | 293,000 | 293,000 | ||
| 011205 - A036 | Motor Vehicles | 2,000 | ||||
| 011205 - A038 | Travel & Transportation | 345,000 | 345,000 | 345,000 | ||
| 011205 - A039 | General | 216,000 | 216,000 | 216,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011205 - A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 3,000 | ||
| 011205 - A052 | Grants-Domestic | 1,000 | 1,000 | 3,000 | ||
| 011205 - A06 | Transfers | 120,000 | 120,000 | 150,000 | ||
| 011205 - A061 | Scholarships | 120,000 | 120,000 | 150,000 | ||
| 011205 - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | ||
| 011205 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | ||
| 011205 - A095 | Purchase of Transport | 1,000 | ||||
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | ||
| 011205 - A13 | Repairs and Maintenance | 150,000 | 150,000 | 150,000 | ||
| 011205 - A130 | Transport | 80,000 | 80,000 | 80,000 | ||
| 011205 - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | ||
| 011205 - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | ||
| Total - Additional Director of | ||||||
| Internal Audit (Inland Revenue), | ||||||
| Faisalabad | 12,118,000 | 12,118,000 | 14,180,000 |
NO. 040._FC21R06 - REVENUE DIVISION
DEMANDS FOR GRANTS
| 2016-17 20 No. of P | 17-18 osts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, LA | Rs HORE -- Contd. | Rs | |||
| GA0007 | ADDITI AUDIT | ONAL DIRECTOR OF INTERNAL (INLAND REVENUE), GUJRANWALA : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 6,400,000 | 6,400,000 | 7,039,000 | |
| 011205 | - A011 | Pay 10 | 10 | 2,535,000 | 2,535,000 | 2,718,000 |
| 011205 | - A011-1 | Pay of Officers (4) | (4) | (1,587,000) | (1,587,000) | (1,517,000) |
| 011205 | - A011-2 | Pay of Other Staff (6) | (6) | (948,000) | (948,000) | (1,201,000) |
| 011205 | - A012 | Allowances | 3,865,000 | 3,865,000 | 4,321,000 | |
| 011205 | - A012-1 | Regular Allowances | (3,614,000) | (3,614,000) | (4,021,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (251,000) | (251,000) | (300,000) | |
| **011205 ** | - A03 | Operating Expenses | 450,000 | 450,000 | 461,000 | |
| 011205 | - A032 | Communications | 85,000 | 85,000 | 90,000 | |
| 011205 | - A033 | Utilities | 8,000 | 8,000 | 8,000 | |
| 011205 | - A036 | Motor Vehicles | 1,000 | |||
| 011205 | - A038 | Travel & Transportation | 211,000 | 211,000 | 211,000 | |
| 011205 | - A039 | General | 146,000 | 146,000 | 151,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 011205 | - A041 | Pension | 2,000 | 2,000 | 2,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 3,000 | |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 3,000 | |
| **011205 ** | - A06 | Transfers | 101,000 | 101,000 | 101,000 | |
| 011205 | - A061 | Scholarships | 100,000 | 100,000 | 100,000 | |
| 011205 | - A063 | Entertainmnet and Gifts | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 110,000 | 110,000 | 110,000 | |
| 011205 | - A130 | Transport | 50,000 | 50,000 | 50,000 | |
| 011205 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 011205 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| 011205 | - A133 | Computer Equipment | 20,000 | 20,000 | 20,000 | |
| Total - Additional Director of Internal Audit (Inland Revenue), Gujranwala | 7,067,000 | 7,067,000 | 7,720,000 | |||
| LO0077 | DIRECT REVEN | OR OF INTERNAL AUDIT (INLAND UE) CENTRAL REGION, LAHORE: | ||||
| **011205 ** | - A01 | Employees Related Expenses | 58,000,000 | 58,000,000 | 61,354,000 | |
| 011205 | - A011 | Pay 88 | 88 | 20,442,000 | 20,442,000 | 24,827,000 |
| 011205 | - A011-1 | Pay of Officers (25) | (25) | (6,070,000) | (6,070,000) | (11,018,000) |
| NO. 040._FC21R | 06 - REVENUE DIVISION 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, LA | Rs HORE -- Contd. | Rs |
| 011205 - A011-2 | Pay of Other Staff (63) (63) | (14,372,000) | (14,372,000) | (13,809,000) |
| 011205 - A012 | Allowances | 37,558,000 | 37,558,000 | 36,527,000 |
| 011205 - A012-1 | Regular Allowances | (32,058,000) | (32,058,000) | (32,877,000) |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (5,500,000) | (5,500,000) | (3,650,000) |
| 011205 - A03 | Operating Expenses | 5,657,000 | 5,657,000 | 5,763,000 |
| 011205 - A032 | Communications | 471,000 | 471,000 | 461,000 |
| 011205 - A033 | Utilities | 30,000 | 30,000 | 33,000 |
| 011205 - A034 | Occupancy Costs | 3,001,000 | 3,001,000 | 3,002,000 |
| 011205 - A036 | Motor Vehicles | 2,000 | 2,000 | 5,000 |
| 011205 - A038 | Travel & Transportation | 1,351,000 | 1,351,000 | 1,361,000 |
| 011205 - A039 | General | 802,000 | 802,000 | 901,000 |
| 011205 - A04 | Employees Retirement Benefits | 1,450,000 | 1,450,000 | 1,410,000 |
| 011205 - A041 | Pension | 1,450,000 | 1,450,000 | 1,410,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 3,000 |
| 011205 - A052 | Grants-Domestic | 1,000 | 1,000 | 3,000 |
| 011205 - A06 | Transfers | 810,000 | 810,000 | 1,010,000 |
| 011205 - A061 | Scholarships | 800,000 | 800,000 | 1,000,000 |
| 011205 - A063 | Entertainment & Gifts | 10,000 | 10,000 | 10,000 |
| 011205 - A09 | Physical Assets | 3,000 | 3,000 | 4,000 |
| 011205 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 011205 - A095 | Purchase of Transport | 1,000 | ||
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| 011205 - A13 | Repairs and Maintenance | 400,000 | 400,000 | 400,000 |
| 011205 - A130 | Transport | 200,000 | 200,000 | 200,000 |
| 011205 - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205 - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| Total - Director of Internal Audit (Inland | ||||
| Revenue), Central Region, Lahore | 66,321,000 | 66,321,000 | 69,944,000 |
MN0007 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), MULTAN :
| 011205 - A01 | Employees Related Expenses | 12,160,000 | 12,160,000 | 12,379,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 20 | 20 | 4,475,000 | 4,475,000 | 5,412,000 |
| 011205 - A011-1 | Pay of Officers | (6) | (6) | (2,430,000) | (2,430,000) | (2,052,000) |
| 011205 - A011-2 | Pay of Other Staff | (14) | (14) | (2,045,000) | (2,045,000) | (3,360,000) |
| 011205 - A012 | Allowances | 7,685,000 | 7,685,000 | 6,967,000 | ||
| 011205 - A012-1 | Regular Allowances | (7,135,000) | (7,135,000) | (6,567,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (550,000) | (550,000) | (400,000) |
| NO. 04 | 0._FC21R | 06 - REVENUE DIVISION No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, LA | Rs HORE -- Concld | Rs . | ||
| **011205 ** | - A03 | Operating Expenses | 1,448,000 | 1,448,000 | 1,441,000 |
| 011205 | - A032 | Communications | 115,000 | 115,000 | 135,000 |
| 011205 | - A033 | Utilities | 166,000 | 166,000 | 162,000 |
| 011205 | - A034 | Occupancy Costs | 700,000 | 700,000 | 577,000 |
| 011205 | - A038 | Travel & Transportation | 212,000 | 212,000 | 312,000 |
| 011205 | - A039 | General | 255,000 | 255,000 | 255,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 450,000 | 450,000 | 450,000 |
| 011205 | - A041 | Pension | 450,000 | 450,000 | 450,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 101,000 | 101,000 | 3,000 |
| 011205 | - A052 | Grant-Domestic | 101,000 | 101,000 | 3,000 |
| **011205 ** | - A06 | Transfers | 100,000 | 100,000 | 200,000 |
| 011205 | - A061 | Scholarships | 100,000 | 100,000 | 200,000 |
| **011205 ** | - A09 | Physical Assets | 3,000 | 3,000 | 4,000 |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 |
| 011205 | - A095 | Purchase of Transport | 1,000 | ||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 101,000 | 101,000 | 101,000 |
| 011205 | - A130 | Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| Total - Additional Director of Internal Audit (Inland Revenue), Multan | 14,363,000 | 14,363,000 | 14,578,000 | ||
| 011205 | Total -Tax Management (Customs, Income Tax, Excise etc.) | 99,869,000 | 99,869,000 | 106,422,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 99,869,000 | 99,869,000 | 106,422,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 99,869,000 | 99,869,000 | 106,422,000 | |
| 01 | Total - General Public Service | 99,869,000 | 99,869,000 | 106,422,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Lahore | 99,869,000 | 99,869,000 | 106,422,000 |
NO. 040._FC21R06 - REVENUE DIVISION
DEMANDS FOR GRANTS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR
| 01 | GENERAL PUBLIC SERVICE : |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) : |
AD0009 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), ABBOTTABAD :
| 011205 - A01 | Employees Related Expenses | 6,900,000 | 6,900,000 | 6,116,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 13 | 13 | 2,799,000 | 2,799,000 | 2,110,000 |
| 011205 - A011-1 | Pay of Officers | (3) | (3) | (1,795,000) | (1,795,000) | (1,121,000) |
| 011205 - A011-2 | Pay of Other Staff | (10) | (10) | (1,004,000) | (1,004,000) | (989,000) |
| 011205 - A012 | Allowances | 4,101,000 | 4,101,000 | 4,006,000 | ||
| 011205 - A012-1 | Regular Allowances | (3,716,000) | (3,716,000) | (3,686,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (385,000) | (385,000) | (320,000) | ||
| 011205 - A03 | Operating Expenses | 1,052,000 | 1,052,000 | 1,212,000 | ||
| 011205 - A032 | Communications | 120,000 | 120,000 | 125,000 | ||
| 011205 - A033 | Utilities | 115,000 | 115,000 | 145,000 | ||
| 011205 - A034 | Occupancy Costs | 460,000 | 460,000 | 480,000 | ||
| 011205 - A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 | ||
| 011205 - A038 | Travel & Transportation | 200,000 | 200,000 | 240,000 | ||
| 011205 - A039 | General | 155,000 | 155,000 | 220,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off | Loans | 3,000 | |||
| 011205 - A052 | Grant-Domestic | 3,000 | ||||
| 011205 - A06 | Transfers | 1,000 | 1,000 | 100,000 | ||
| 011205 - A061 | Scholarships | 1,000 | 1,000 | 100,000 | ||
| 011205 - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | ||
| 011205 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | ||
| 011205 - A095 | Purchase of Transport | 1,000 | ||||
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | ||
| 011205 - A13 | Repairs and Maintenance | 100,000 | 100,000 | 160,000 | ||
| 011205 - A130 | Transport | 60,000 | 60,000 | 80,000 | ||
| 011205 - A131 | Machinery and Equipment | 20,000 | 20,000 | 40,000 | ||
| 011205 - A132 | Furniture and Fixture | 20,000 | 20,000 | 40,000 | ||
| Total - Additional Director of Inte Audit (Inland Revenue), | rnal | |||||
| Abbottabad | 8,056,000 | 8,056,000 | 7,595,000 |
| NO. 04 | 0._FC21R | 06 - REVENUE DIVISION No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, S | Rs UB-OFFICE, PES | Rs HAWAR -- Conc | Rs ld. | |||
| PR0113 | ADDITI AUDIT ( | ONAL DIRECTOR OF INTERNAL INLAND REVENUE), PESHAWAR : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 8,800,000 | 8,800,000 | 10,361,000 | |
| 011205 | - A011 | Pay 19 | 19 | 3,726,000 | 3,726,000 | 4,649,000 |
| 011205 | - A011-1 | Pay of Officers (6) | (6) | (1,736,000) | (1,736,000) | (1,949,000) |
| 011205 | - A011-2 | Pay of Other Staff (13) | (13) | (1,990,000) | (1,990,000) | (2,700,000) |
| 011205 | - A012 | Allowances | 5,074,000 | 5,074,000 | 5,712,000 | |
| 011205 | - A012-1 | Regular Allowances | (4,434,000) | (4,434,000) | (5,072,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (640,000) | (640,000) | (640,000) | |
| **011205 ** | - A03 | Operating Expenses | 1,353,000 | 1,353,000 | 1,570,000 | |
| 011205 | - A032 | Communications | 90,000 | 90,000 | 109,000 | |
| 011205 | - A033 | Utilities | 116,000 | 116,000 | 202,000 | |
| 011205 | - A034 | Occupancy Costs | 700,000 | 700,000 | 800,000 | |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 212,000 | 212,000 | 222,000 | |
| 011205 | - A039 | General | 234,000 | 234,000 | 236,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 2,000 | |
| 011205 | - A041 | Pension | 1,000 | 1,000 | 2,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | |||
| 011205 | - A052 | Grants-Domestic | 3,000 | |||
| **011205 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011205 | - A061 | Scholarships | 100,000 | 100,000 | 100,000 | |
| **011205 ** | - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 190,000 | 190,000 | 190,000 | |
| 011205 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 011205 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | |
| 011205 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| 011205 | - A137 | Computer Equipment | 30,000 | 30,000 | 30,000 | |
| Total - Additional Director of Internal Audit (Inland Revenue), Peshawar | 10,447,000 | 10,447,000 | 12,230,000 | |||
| 011205 | Total - Tax Management (Customs, Income Tax, Excise etc.) | 18,503,000 | 18,503,000 | 19,825,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 18,503,000 | 18,503,000 | 19,825,000 | ||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 18,503,000 | 18,503,000 | 19,825,000 | ||
| 01 | Total - General Public Service | 18,503,000 | 18,503,000 | 19,825,000 | ||
| Total - Accountant General Pakistan | ||||||
| Revenues, Sub-Office, Peshawar | 18,503,000 | 18,503,000 | 19,825,000 |
NO. 040._FC21R06 - REVENUE DIVISION DEMANDS FOR GRANTS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI | |
|---|---|
| 01 | GENERAL PUBLIC SERVICE : |
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) : |
HD0016 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), HYDERABAD :
| 011205 - A01 | Employees Related Expenses | 16,647,000 | 16,647,000 | 19,849,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 27 | 27 | 6,312,000 | 6,312,000 | 8,036,000 |
| 011205 - A011-1 | Pay of Officers | (10) | (10) | (3,012,000) | (3,012,000) | (4,015,000) |
| 011205 - A011-2 | Pay of Other Staff | (17) | (17) | (3,300,000) | (3,300,000) | (4,021,000) |
| 011205 - A012 | Allowances | 10,335,000 | 10,335,000 | 11,813,000 | ||
| 011205 - A012-1 | Regular Allowances | (8,515,000) | (8,515,000) | (9,904,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (1,820,000) | (1,820,000) | (1,909,000) | ||
| 011205 - A03 | Operating Expenses | 1,480,000 | 1,480,000 | 1,576,000 | ||
| 011205 - A032 | Communications | 170,000 | 170,000 | 120,000 | ||
| 011205 - A033 | Utilities | 210,000 | 210,000 | 206,000 | ||
| 011205 - A038 | Travel & Transportation | 600,000 | 600,000 | 770,000 | ||
| 011205 - A039 | General | 500,000 | 500,000 | 480,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 201,000 | 201,000 | 250,000 | ||
| 011205 - A041 | Pension | 201,000 | 201,000 | 250,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 3,000 | |
| 011205 - A052 | Grants-Domestic | 1,000 | 1,000 | 3,000 | ||
| 011205 - A06 | Transfers | 200,000 | 200,000 | 200,000 | ||
| 011205 - A061 | Scholarships | 200,000 | 200,000 | 200,000 | ||
| 011205 - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | ||
| 011205 - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | ||
| 011205 - A095 | Purchase of Transport | 1,000 | ||||
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | ||
| 011205 - A13 | Repairs and Maintenance | 300,000 | 300,000 | 451,000 | ||
| 011205 - A130 | Transport | 100,000 | 100,000 | 150,000 | ||
| 011205 - A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | ||
| 011205 - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | ||
| 011205 - A137 | Computer Equipment | 1,000 | ||||
| Total - Additional Director of Internal | ||||||
| Audit (Inland Revenue), Hyderabad | 18,832,000 | 18,832,000 | 22,333,000 |
NO. 040._FC21R06 - REVENUE DIVISION DEMANDS FOR GRANTS
| No. of P 2016-17 20 | osts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, KA | Rs RACHI -- Contd. | Rs | |||
| KA0100 | DIRECT REVEN | OR OF INTERNAL AUDIT (INLAND UE), S.R KARACHI : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 40,440,000 | 40,440,000 | 34,929,000 | |
| 011205 | - A011 | Pay 57 | 56 | 15,365,000 | 15,365,000 | 15,547,000 |
| 011205 | - A011-1 | Pay of Officers (19) | (18) | (9,302,000) | (9,302,000) | (8,036,000) |
| 011205 | - A011-2 | Pay of Other Staff (38) | (38) | (6,063,000) | (6,063,000) | (7,511,000) |
| 011205 | - A012 | Allowances | 25,075,000 | 25,075,000 | 19,382,000 | |
| 011205 | - A012-1 | Regular Allowances | (21,275,000) | (21,275,000) | (17,761,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (3,800,000) | (3,800,000) | (1,621,000) | |
| **011205 ** | - A03 | Operating Expenses | 4,471,000 | 4,471,000 | 4,415,000 | |
| 011205 | - A032 | Communications | 330,000 | 330,000 | 330,000 | |
| 011205 | - A033 | Utilities | 508,000 | 508,000 | 513,000 | |
| 011205 | - A034 | Occupancy Costs | 2,248,000 | 2,248,000 | 2,052,000 | |
| 011205 | - A036 | Motor Vehicles | 2,000 | 2,000 | 6,000 | |
| 011205 | - A038 | Travel & Transportation | 700,000 | 700,000 | 710,000 | |
| 011205 | - A039 | General | 683,000 | 683,000 | 804,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 500,000 | 500,000 | 550,000 | |
| 011205 | - A041 | Pension | 500,000 | 500,000 | 550,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 3,000 | |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 3,000 | |
| **011205 ** | - A06 | Transfers | 500,000 | 500,000 | 500,000 | |
| 011205 | - A061 | Scholarships | 500,000 | 500,000 | 500,000 | |
| **011205 ** | - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 600,000 | 600,000 | 601,000 | |
| 011205 | - A130 | Transport | 300,000 | 300,000 | 300,000 | |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011205 | - A133 | Buildings and Structure | 1,000 | |||
| 011205 | - A137 | Computer Equipment | 100,000 | 100,000 | 100,000 | |
| Total - Director of Internal Audit (Inland Revenue), S.R Karachi | 46,515,000 | 46,515,000 | 41,002,000 | |||
| SK0016 | ADDITI AUDIT | ONAL DIRECTOR OF INTERNAL (INLAND REVENUE), SUKKUR : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 5,800,000 | 5,800,000 | 3,801,000 | |
| 011205 | - A011 | Pay 15 | 15 | 1,545,000 | 1,545,000 | 1,504,000 |
| 011205 | - A011-1 | Pay of Officers (5) | (5) | (425,000) | (425,000) | (501,000) |
| NO. 04 | 0._FC21R | 06 - REVENUE DIVISION No. of P 2016-17 20 | osts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB-OFFICE, KA | Rs RACHI -- Concl | Rs d. | |||
| 011205 | - A011-2 | Pay of Other Staff (10) | (10) | (1,120,000) | (1,120,000) | (1,003,000) |
| 011205 | - A012 | Allowances | 4,255,000 | 4,255,000 | 2,297,000 | |
| 011205 | - A012-1 | Regular Allowances | (3,295,000) | (3,295,000) | (1,737,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (960,000) | (960,000) | (560,000) | |
| **011205 ** | - A03 | Operating Expenses | 728,000 | 728,000 | 795,000 | |
| 011205 | - A032 | Communications | 60,000 | 60,000 | 60,000 | |
| 011205 | - A033 | Utilities | 101,000 | 101,000 | 27,000 | |
| 011205 | - A034 | Occupancy Costs | 400,000 | 400,000 | 468,000 | |
| 011205 | - A038 | Travel & Transportation | 95,000 | 95,000 | 80,000 | |
| 011205 | - A039 | General | 72,000 | 72,000 | 160,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,000 | |||
| 011205 | - A041 | Pension | 1,000 | |||
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 100,000 | 100,000 | 3,000 | |
| 011205 | - A052 | Grants-Domestic | 100,000 | 100,000 | 3,000 | |
| **011205 ** | - A06 | Transfers | 1,000 | 1,000 | 50,000 | |
| 011205 | - A061 | Scholarships | 1,000 | 1,000 | 50,000 | |
| **011205 ** | - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 70,000 | 70,000 | 110,000 | |
| 011205 | - A130 | Transport | 50,000 | 50,000 | 50,000 | |
| 011205 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 | |
| 011205 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 | |
| 011205 | - A137 | Computer Equipment | 20,000 | |||
| Total - Additional Director of Internal Audit (Inland Revenue), Sukkur | 6,702,000 | 6,702,000 | 4,764,000 | |||
| 011205 | Total - Tax Management (Customs, Income Tax, Excise etc.) | 72,049,000 | 72,049,000 | 68,099,000 | ||
| 0112 | Total - Financial and Fiscal Affairs | 72,049,000 | 72,049,000 | 68,099,000 | ||
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 72,049,000 | 72,049,000 | 68,099,000 | ||
| 01 | Total - General Public Service | 72,049,000 | 72,049,000 | 68,099,000 | ||
| Total - Accountant General Pakistan | ||||||
| Revenues, Sub-Office, Karachi | 72,049,000 | 72,049,000 | 68,099,000 |
NO. 040._FC21R06 - REVENUE DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA |
| 01 | GENERAL PUBLIC SERVICE : |
|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS |
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) : |
QA0036 ADDITIONAL DIRECTOR OF INTERNAL AUDIT (INLAND REVENUE), QUETTA :
| 011205 | - A01 | Employees Related Expenses | 9,950,000 | 9,950,000 | 8,739,000 | |
|---|---|---|---|---|---|---|
| 011205 | - A011 | Pay 19 | 19 | 3,958,000 | 3,958,000 | 3,756,000 |
| 011205 | - A011-1 | Pay of Officers (6) | (6) | (1,494,000) | (1,494,000) | (1,938,000) |
| 011205 | - A011-2 | Pay of Other Staff (13) | (13) | (2,464,000) | (2,464,000) | (1,818,000) |
| 011205 | - A012 | Allowances | 5,992,000 | 5,992,000 | 4,983,000 | |
| 011205 | - A012-1 | Regular Allowances | (5,308,000) | (5,308,000) | (4,483,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (684,000) | (684,000) | (500,000) | |
| **011205 ** | - A03 | Operating Expenses | 2,217,000 | 2,217,000 | 2,350,000 | |
| 011205 | - A032 | Communications | 85,000 | 85,000 | 85,000 | |
| 011205 | - A033 | Utilities | 100,000 | 100,000 | 140,000 | |
| 011205 | - A034 | Occupancy Costs | 1,657,000 | 1,657,000 | 1,700,000 | |
| 011205 | - A038 | Travel & Transportation | 140,000 | 140,000 | 170,000 | |
| 011205 | - A039 | General | 235,000 | 235,000 | 255,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011205 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | |||
| 011205 | - A052 | Grants-Domestic | 3,000 | |||
| **011205 ** | - A06 | Transfers | 150,000 | 150,000 | 200,000 | |
| 011205 | - A061 | Scholarships | 150,000 | 150,000 | 200,000 | |
| **011205 ** | - A09 | Physical Assets | 3,000 | 3,000 | 4,000 | |
| 011205 | - A092 | Computer Equipment | 1,000 | 1,000 | 1,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 60,000 | 60,000 | 61,000 | |
| 011205 | - A130 | Transport | 1,000 | 1,000 | 1,000 | |
| 011205 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | |
| 011205 | - A132 | Furniture and Fixture | 29,000 | 29,000 | 30,000 | |
| Total - Additional Director of Internal | ||||||
| Audit (Inland Revenue), Quetta | 12,381,000 | 12,381,000 | 11,358,000 | |||
| 011205 | Total - Tax Management (Customs, | |||||
| Income Tax, Excise etc.) | 12,381,000 | 12,381,000 | 11,358,000 |
| NO. 040._FC21 | R06 - REVENUE DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, QUETTA -- Concld. | ||||
| 0112 | Total - Financial and Fiscal Affairs | 12,381,000 | 12,381,000 | 11,358,000 |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 12,381,000 | 12,381,000 | 11,358,000 |
| 01 | Total - General Public Service | 12,381,000 | 12,381,000 | 11,358,000 |
| Total - Accountant General Pakistan | ||||
| Revenues, Sub-Office, Quetta | 12,381,000 | 12,381,000 | 11,358,000 | |
| TOTAL - DEMAND | 334,604,000 | 334,604,000 | 349,321,000 |
41.- FBR
NO. 041._ FEDERAL BOARD OF REVENUE
DEMANDS FOR GRANTS
DEMAND NO. 041
(FC21C05)
FEDERAL BOARD OF REVENUE
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the FEDERAL BOARD OF REVENUE.
Voted Rs. 4,102,169,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION. (REVENUE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive and Legislative Organs, Financial | |||
| and Fiscal Affairs, External Affairs | 3,693,402,000 | 4,120,382,000 | 4,102,169,000 | |
| Total | 3,693,402,000 | 4,120,382,000 | 4,102,169,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 1,774,400,000 | 1,774,410,000 | 2,082,816,000 |
| A011 | Pay | 675,061,000 | 675,061,000 | 897,032,000 |
| A011-1 | Pay of Officers | (457,020,000) | (457,020,000) | (579,601,000) |
| A011-2 | Pay of Other Staff | (218,041,000) | (218,041,000) | (317,431,000) |
| A012 | Allowances | 1,099,339,000 | 1,099,349,000 | 1,185,784,000 |
| A012-1 | Regular Allowances | (974,929,000) | (974,939,000) | (1,053,757,000) |
| A012-2 | Other Allowances (Excluding TA) | (124,410,000) | (124,410,000) | (132,027,000) |
| A03 | Operating Expenses | 1,562,675,000 | 1,958,380,000 | 1,611,993,000 |
| A04 | Employees Retirement Benefits | 26,292,000 | 43,794,000 | 46,412,000 |
| A05 | Grants, Subsidies and Write off Loans | 12,630,000 | 12,529,000 | 12,935,000 |
| A06 | Transfers | 77,622,000 | 87,422,000 | 85,606,000 |
| A09 | Physical Assets | 167,917,000 | 171,373,000 | 190,563,000 |
| A13 | Repairs and Maintenance | 71,866,000 | 72,474,000 | 71,844,000 |
| Total | 3,693,402,000 | 4,120,382,000 | 4,102,169,000 |
NO. 041._ FC21C05 - FEDERAL BOARD OF REVENUE III. - DETAILS are as follows :-
| VENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) :
| ID1034 | FEDERAL BOARD OF REVENUE (HEAD | QUARTER), ISLAMABAD: | |||||
|---|---|---|---|---|---|---|---|
| **011205 ** | - A01 | Employees Related Expenses | 846,164,000 | 846,165,000 | 975,256,000 | ||
| 011205 | - A011 | Pay | 950 | 954 | 302,040,000 | 302,040,000 | 403,442,000 |
| 011205 | - A011-1 | Pay of Officers | (338) | (333) | (197,887,000) | (197,887,000) | (250,632,000) |
| 011205 | - A011-2 | Pay of Other Staff | (612) | (621) | (104,153,000) | (104,153,000) | (152,810,000) |
| 011205 | - A012 | Allowances | 544,124,000 | 544,125,000 | 571,814,000 | ||
| 011205 | - A012-1 | Regular Allowances | (466,557,000) | (466,558,000) | (485,558,000) | ||
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (77,567,000) | (77,567,000) | (86,256,000) | ||
| **011205 ** | - A03 | Operating Expenses | 1,256,656,000 | 1,658,650,000 | 1,306,228,000 | ||
| 011205 | - A031 | Fees | 2,000 | 2,000 | |||
| 011205 | - A032 | Communications | 128,752,000 | 128,752,000 | 134,755,000 | ||
| 011205 | - A033 | Utilities | 67,951,000 | 67,951,000 | 67,950,000 | ||
| 011205 | - A034 | Occupancy Costs | 63,611,000 | 60,611,000 | 67,610,000 | ||
| 011205 | - A036 | Motor Vehicles | 661,000 | 111,000 | 660,000 | ||
| 011205 | - A038 | Travel & Transportation | 34,321,000 | 35,521,000 | 35,320,000 | ||
| 011205 | - A039 | General | 961,358,000 | 1,365,702,000 | 999,933,000 | ||
| **011205 ** | - A04 | Employees Retirement Benefits | 15,400,000 | 29,900,000 | 25,400,000 | ||
| 011205 | - A041 | Pension | 15,400,000 | 29,900,000 | 25,400,000 | ||
| **011205 ** | - A05 | Grants, Subsidies and Write off | Loans | 10,000,000 | 10,000,000 | 10,030,000 | |
| 011205 | - A052 | Grants-Domestic | 10,000,000 | 10,000,000 | 10,030,000 | ||
| **011205 ** | - A06 | Transfers | 49,003,000 | 59,003,000 | 57,005,000 | ||
| 011205 | - A061 | Scholarships | 27,000,000 | 37,000,000 | 35,000,000 | ||
| 011205 | - A062 | Technical Assistance | 2,000 | 2,000 | 5,000 | ||
| 011205 | - A063 | Entertainment & Gifts | 22,000,000 | 22,000,000 | 22,000,000 | ||
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | |||
| **011205 ** | - A09 | Physical Assets | 137,641,000 | 137,641,000 | 160,311,000 | ||
| 011205 | - A091 | Purchase of Building | 30,000,000 | 30,000,000 | 42,670,000 | ||
| 011205 | - A092 | Computer Equipment | 93,630,000 | 93,630,000 | 103,630,000 | ||
| 011205 | - A095 | Purchase of Transport | 6,381,000 | 6,381,000 | 6,381,000 | ||
| 011205 | - A096 | Purchase of Plant and Machinery | 3,630,000 | 3,630,000 | 3,630,000 | ||
| 011205 | - A097 | Purchase of Furniture and Fixture | 4,000,000 | 4,000,000 | 4,000,000 | ||
| **011205 ** | - A13 | Repairs and Maintenance | 49,585,000 | 49,585,000 | 49,584,000 | ||
| 011205 | - A130 | Transport | 3,850,000 | 3,850,000 | 3,850,000 | ||
| 011205 | - A131 | Machinery and Equipment | 3,025,000 | 3,025,000 | 3,025,000 | ||
| 011205 | - A132 | Furniture and Fixture | 1,815,000 | 1,815,000 | 1,815,000 |
| NO. 04 | 1._ FC21C | 05 - FEDERAL BOARD OF REVENUE No. of P 2016-17 20 | osts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES -- | Rs Contd. | Rs | |||
| 011205 | - A133 | Buildings and Structure | 12,001,000 | 12,001,000 | 12,000,000 | |
| 011205 | - A137 | Computer Equipment | 27,894,000 | 27,894,000 | 27,894,000 | |
| 011205 | - A138 | General | 1,000,000 | 1,000,000 | 1,000,000 | |
| Total - Federal Board of Revenue (Headquarter), Islamabad | 2,364,449,000 | 2,790,944,000 | 2,583,814,000 | |||
| ID1134 | DIRECT STATIS | ORATE OF RESEARCH AND TICS, ISLAMABAD : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 45,700,000 | 45,701,000 | 45,143,000 | |
| 011205 | - A011 | Pay 67 | 66 | 17,317,000 | 17,317,000 | 20,038,000 |
| 011205 | - A011-1 | Pay of Officers (17) | (25) | (10,280,000) | (10,280,000) | (9,755,000) |
| 011205 | - A011-2 | Pay of Other Staff (50) | (41) | (7,037,000) | (7,037,000) | (10,283,000) |
| 011205 | - A012 | Allowances | 28,383,000 | 28,384,000 | 25,105,000 | |
| 011205 | - A012-1 | Regular Allowances | (26,758,000) | (26,759,000) | (23,355,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,625,000) | (1,625,000) | (1,750,000) | |
| **011205 ** | - A03 | Operating Expenses | 7,723,000 | 7,723,000 | 7,692,000 | |
| 011205 | - A031 | Fees | 2,000 | 2,000 | ||
| 011205 | - A032 | Communications | 603,000 | 603,000 | 600,000 | |
| 011205 | - A033 | Utilities | 4,000 | 4,000 | ||
| 011205 | - A034 | Occupancy Costs | 2,582,000 | 2,582,000 | 2,580,000 | |
| 011205 | - A036 | Motor Vehicles | 2,000 | 2,000 | ||
| 011205 | - A038 | Travel & Transportation | 932,000 | 932,000 | 930,000 | |
| 011205 | - A039 | General | 3,598,000 | 3,598,000 | 3,582,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,122,000 | 1,598,000 | 1,312,000 | |
| 011205 | - A041 | Pension | 1,122,000 | 1,598,000 | 1,312,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 40,000 | |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 40,000 | |
| **011205 ** | - A06 | Transfers | 1,501,000 | 1,501,000 | 1,500,000 | |
| 011205 | - A061 | Scholarships | 1,400,000 | 1,400,000 | 1,400,000 | |
| 011205 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 | |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | ||
| **011205 ** | - A09 | Physical Assets | 1,203,000 | 1,203,000 | 1,200,000 | |
| 011205 | - A092 | Computer Equipment | 102,000 | 102,000 | 100,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000,000 | 1,000,000 | 1,000,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | ||
| **011205 ** | - A13 | Repairs and Maintenance | 574,000 | 574,000 | 570,000 | |
| 011205 | - A130 | Transport | 70,000 | 70,000 | 70,000 | |
| 011205 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 | |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| NO. 04 | 1._ FC21C | 05 - FEDERAL BOARD OF REVENUE No. of P 2016-17 2 | osts 017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES -- C | Rs ontd. | Rs | |||
| 011205 | - A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 011205 | - A137 | Computer Equipment | 202,000 | 202,000 | 200,000 | |
| 011205 | - A138 | General | 1,000 | 1,000 | ||
| Total - Directorate of Research and Statistics, Islamabad | 57,824,000 | 58,301,000 | 57,457,000 | |||
| ID2630 | LARGE | TAXPAYERS UNIT, ISLAMABAD : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 216,909,000 | 216,910,000 | 238,772,000 | |
| 011205 | - A011 | Pay 342 | 342 | 92,398,000 | 92,398,000 | 108,440,000 |
| 011205 | - A011-1 | Pay of Officers (125) | (126) | (51,407,000) | (51,407,000) | (59,914,000) |
| 011205 | - A011-2 | Pay of Other Staff (217) | (216) | (40,991,000) | (40,991,000) | (48,526,000) |
| 011205 | - A012 | Allowances | 124,511,000 | 124,512,000 | 130,332,000 | |
| 011205 | - A012-1 | Regular Allowances | (120,506,000) | (120,507,000) | (124,958,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (4,005,000) | (4,005,000) | (5,374,000) | |
| **011205 ** | - A03 | Operating Expenses | 47,987,000 | 47,987,000 | 47,965,000 | |
| 011205 | - A031 | Fees | 2,000 | 2,000 | ||
| 011205 | - A032 | Communications | 2,775,000 | 2,775,000 | 2,775,000 | |
| 011205 | - A033 | Utilities | 6,250,000 | 6,250,000 | 6,249,000 | |
| 011205 | - A034 | Occupancy Costs | 21,196,000 | 21,196,000 | 21,192,000 | |
| 011205 | - A036 | Motor Vehicles | 3,000 | 3,000 | ||
| 011205 | - A038 | Travel & Transportation | 5,403,000 | 5,403,000 | 5,400,000 | |
| 011205 | - A039 | General | 12,358,000 | 12,358,000 | 12,349,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,100,000 | 1,100,000 | 1,100,000 | |
| 011205 | - A041 | Pension | 1,100,000 | 1,100,000 | 1,100,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 30,000 | |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 30,000 | |
| **011205 ** | - A06 | Transfers | 5,902,000 | 5,902,000 | 5,900,000 | |
| 011205 | - A061 | Scholarships | 5,500,000 | 5,500,000 | 5,500,000 | |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | ||
| 011205 | - A063 | Entertainment & Gifts | 400,000 | 400,000 | 400,000 | |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | ||
| **011205 ** | - A09 | Physical Assets | 2,004,000 | 2,004,000 | 2,000,000 | |
| 011205 | - A091 | Purchase of Building | 2,000 | 2,000 | ||
| 011205 | - A092 | Computer Equipment | 1,001,000 | 1,001,000 | 1,000,000 | |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | ||
| 011205 | - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 500,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 500,000 | 500,000 | 500,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 3,001,000 | 3,001,000 | 3,000,000 | |
| 011205 | - A130 | Transport | 1,000,000 | 1,000,000 | 1,000,000 | |
| 011205 | - A131 | Machinery and Equipment | 400,000 | 400,000 | 400,000 | |
| 011205 | - A132 | Furniture and Fixture | 400,000 | 400,000 | 400,000 |
| NO. 04 | 1._ FC21C | 05 - FEDERAL BOARD OF REVENUE 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES -- | Rs Contd. | Rs | ||
| 011205 | - A133 | Buildings and Structure | 501,000 | 501,000 | 500,000 |
| 011205 | - A137 | Computer Equipment | 650,000 | 650,000 | 650,000 |
| 011205 | - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - Large Taxpayers Unit, Islamabad | 276,904,000 | 276,905,000 | 298,767,000 | ||
| ID6842 | PROJECT MONITORING & EVALUATION CELL, ISLAMA | BAD: | |||
| **011205 ** | - A01 | Employees Related Expenses | 5,300,000 | 5,301,000 | 7,915,000 |
| 011205 | - A011 | Pay 16 15 | 3,035,000 | 3,035,000 | 4,727,000 |
| 011205 | - A011-1 | Pay of Officers (3) (3) | (1,666,000) | (1,666,000) | (510,000) |
| 011205 | - A011-2 | Pay of Other Staff (13) (12) | (1,369,000) | (1,369,000) | (4,217,000) |
| 011205 | - A012 | Allowances | 2,265,000 | 2,266,000 | 3,188,000 |
| 011205 | - A012-1 | Regular Allowances | (1,642,000) | (1,643,000) | (2,474,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (623,000) | (623,000) | (714,000) |
| **011205 ** | - A03 | Operating Expenses | 3,690,000 | 3,690,000 | 3,662,000 |
| 011205 | - A032 | Communications | 6,000 | 6,000 | |
| 011205 | - A033 | Utilities | 5,000 | 5,000 | |
| 011205 | - A034 | Occupancy Costs | 1,002,000 | 1,002,000 | 1,000,000 |
| 011205 | - A036 | Motor Vehicles | 60,000 | 60,000 | 60,000 |
| 011205 | - A038 | Travel & Transportation | 2,053,000 | 2,053,000 | 2,050,000 |
| 011205 | - A039 | General | 564,000 | 564,000 | 552,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 4,000,000 |
| 011205 | - A041 | Pension | 2,000 | 2,000 | 4,000,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 30,000 |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 30,000 |
| **011205 ** | - A06 | Transfers | 4,000 | 4,000 | |
| 011205 | - A061 | Scholarships | 1,000 | 1,000 | |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | |
| **011205 ** | - A09 | Physical Assets | 498,000 | 498,000 | 495,000 |
| 011205 | - A092 | Computer Equipment | 300,000 | 300,000 | 299,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 96,000 | 96,000 | 96,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 852,000 | 852,000 | 850,000 |
| 011205 | - A130 | Transport | 700,000 | 700,000 | 700,000 |
| 011205 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total - Project Monitoring & Evaluation Cell, | |||||
| Islamabad | 10,347,000 | 10,348,000 | 16,952,000 |
| NO. 041._ FC21C | 05 - FEDERAL BOARD OF REVENUE | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| 011205 | Total - Tax Management (Customs, ACCOUNTANT GENERAL PAKISTAN | REVENUES -- | Concld. | |
| Income Tax, Excise etc.) | 2,709,524,000 | 3,136,498,000 | 2,956,990,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 2,709,524,000 | 3,136,498,000 | 2,956,990,000 |
| 011 | Total - Executive and Legislative Organs, | |||
| Financial and Fiscal Affairs, | 2,709,524,000 | 3,136,498,000 | 2,956,990,000 | |
| External Affairs | ||||
| 01 | Total - General Public Service | 2,709,524,000 | 3,136,498,000 | 2,956,990,000 |
| Total - Accountant General Pakistan | ||||
| Revenues | 2,709,524,000 | 3,136,498,000 | 2,956,990,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE
- 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) :
LO0411 LARGE TAXPAYERS UNIT, (FBR) LAHORE :
| 011205 - A01 | Employees Related Expenses | 187,091,000 | 187,092,000 | 212,273,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 210 | 209 | 77,526,000 | 77,526,000 | 92,327,000 |
| 011205 - A011-1 | Pay of Officers | (121) | (120) | (58,395,000) | (58,395,000) | (73,789,000) |
| 011205 - A011-2 | Pay of Other Staff | (89) | (89) | (19,131,000) | (19,131,000) | (18,538,000) |
| 011205 - A012 | Allowances | 109,565,000 | 109,566,000 | 119,946,000 | ||
| 011205 - A012-1 | Regular Allowances | (104,804,000) | (104,805,000) | (114,787,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (4,761,000) | (4,761,000) | (5,159,000) | ||
| 011205 - A03 | Operating Expenses | 48,561,000 | 46,998,000 | 48,536,000 | ||
| 011205 - A031 | Fees | 2,000 | 2,000 | |||
| 011205 - A032 | Communications | 4,152,000 | 3,602,000 | 4,150,000 | ||
| 011205 - A033 | Utilities | 2,603,000 | 2,603,000 | 2,600,000 | ||
| 011205 - A034 | Occupancy Costs | 17,640,000 | 17,950,000 | 17,636,000 | ||
| 011205 - A036 | Motor Vehicles | 51,000 | 78,000 | 50,000 | ||
| 011205 - A038 | Travel & Transportation | 9,453,000 | 9,903,000 | 9,450,000 | ||
| 011205 - A039 | General | 14,660,000 | 12,860,000 | 14,650,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 1,887,000 | 4,150,000 | 3,103,000 | ||
| 011205 - A041 | Pension | 1,887,000 | 4,150,000 | 3,103,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off | Loans | 24,000 | 24,000 | 54,000 | |
| 011205 - A052 | Grants-Domestic | 24,000 | 24,000 | 54,000 | ||
| 011205 - A06 | Transfers | 6,201,000 | 6,001,000 | 6,200,000 | ||
| 011205 - A061 | Scholarships | 6,000,000 | 6,000,000 | 6,000,000 | ||
| 011205 - A063 | Entertainment & Gifts | 200,000 | 200,000 | |||
| 011205 - A064 | Other Transfer Payments | 1,000 | 1,000 |
| NO. 04 | 1._ FC21C | 05 - FEDERAL BOARD OF REVENUE No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, LAHORE -- Contd | ||||
| **011205 ** | - A09 | Physical Assets | 3,203,000 | 3,203,000 | 3,200,000 |
| 011205 | - A091 | Purchase of Building | 2,000 | 2,000 | |
| 011205 | - A092 | Computer Equipment | 1,200,000 | 1,200,000 | 1,200,000 |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000,000 | 1,000,000 | 1,000,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000,000 | 1,000,000 | 1,000,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 6,926,000 | 6,426,000 | 6,925,000 |
| 011205 | - A130 | Transport | 3,500,000 | 3,500,000 | 3,500,000 |
| 011205 | - A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 1,200,000 |
| 011205 | - A132 | Furniture and Fixture | 600,000 | 600,000 | 600,000 |
| 011205 | - A133 | Buildings and Structure | 401,000 | 1,000 | 400,000 |
| 011205 | - A137 | Computer Equipment | 1,200,000 | 1,100,000 | 1,200,000 |
| 011205 | - A138 | General | 25,000 | 25,000 | 25,000 |
| LO1052 | DIREC | Total - Large Taxpayers Unit, (FBR) Lahore TORATE OF IOCO (NORTH), LAHORE: | 253,893,000 | 253,894,000 | 280,291,000 |
| **011205 ** | - A01 | Employees Related Expenses | 18,200,000 | 18,201,000 | 29,576,000 |
| 011205 | - A011 | Pay 31 31 | 5,761,000 | 5,761,000 | 13,368,000 |
| 011205 | - A011-1 | Pay of Officers (23) (23) | (5,211,000) | (5,211,000) | (12,250,000) |
| 011205 | - A011-2 | Pay of Other Staff (8) (8) | (550,000) | (550,000) | (1,118,000) |
| 011205 | - A012 | Allowances | 12,439,000 | 12,440,000 | 16,208,000 |
| 011205 | - A012-1 | Regular Allowances | (12,046,000) | (12,047,000) | (15,839,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (393,000) | (393,000) | (369,000) |
| **011205 ** | - A03 | Operating Expenses | 10,578,000 | 10,289,000 | 10,551,000 |
| 011205 | - A031 | Fees | 2,000 | 2,000 | |
| 011205 | - A032 | Communications | 851,000 | 851,000 | 850,000 |
| 011205 | - A033 | Utilities | 852,000 | 852,000 | 851,000 |
| 011205 | - A034 | Occupancy Costs | 3,704,000 | 3,704,000 | 3,700,000 |
| 011205 | - A036 | Motor Vehicles | 4,000 | 4,000 | |
| 011205 | - A038 | Travel & Transportation | 2,867,000 | 3,054,000 | 2,864,000 |
| 011205 | - A039 | General | 2,298,000 | 1,822,000 | 2,286,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,174,000 | 1,420,000 | |
| 011205 | - A041 | Pension | 1,174,000 | 1,420,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 101,000 | 131,000 | |
| 011205 | - A052 | Grants-Domestic | 101,000 | 131,000 | |
| **011205 ** | - A06 | Transfers | 1,052,000 | 1,052,000 | 1,050,000 |
| 011205 | - A061 | Scholarships | 1,000,000 | 1,000,000 | 1,000,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 50,000 | 50,000 | 50,000 |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 |
| NO. 04 | 1._ FC21C | 05 - FEDERAL BOARD OF REVENUE 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| **011205 ** | - A09 AC | Physical Assets COUNTANT GENERAL PAKISTAN REVENUES, | Rs 7,502,000 SUB-OFFICE, LA | Rs 8,458,000 HORE -- Concld | Rs 7,501,000 . |
| 011205 | - A091 | Purchase of Building | 1,000 | 1,000 | |
| 011205 | - A092 | Computer Equipment | 1,800,000 | 2,369,000 | 1,800,000 |
| 011205 | - A095 | Purchase of Transport | 4,001,000 | 4,001,000 | 4,001,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000,000 | 1,387,000 | 1,000,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 700,000 | 700,000 | 700,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 1,311,000 | 1,919,000 | 1,310,000 |
| 011205 | - A130 | Transport | 600,000 | 1,208,000 | 600,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011205 | - A133 | Buildings and Structure | 100,000 | 100,000 | 100,000 |
| 011205 | - A137 | Computer Equipment | 410,000 | 410,000 | 410,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | |
| Total - Directorate of IOCO (North), Lahore | 39,918,000 | 39,919,000 | 51,539,000 | ||
| 011205 | Total - Tax Management (Customs, Income Tax, Excise etc.) | 293,811,000 | 293,813,000 | 331,830,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 293,811,000 | 293,813,000 | 331,830,000 | |
| 011 | Total - Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, Affairs, External Affairs | 293,811,000 | 293,813,000 | 331,830,000 | ||
| 01 | Total - General Public Service | 293,811,000 | 293,813,000 | 331,830,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Lahore | 293,811,000 | 293,813,000 | 331,830,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI
01 GENERAL PUBLIC SERVICE :
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS :
0112 FINANCIAL AND FISCAL AFFAIRS :
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) :
KA0104 DIRECTORATE GENERAL (INPUT, OUTPUT CO-EFFICIENT ORGANIZATION), KARACHI:
| 011205 - A01 | Employees Related Expenses | 21,036,000 | 21,037,000 | 14,619,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 16 | 16 | 7,394,000 | 7,394,000 | 6,131,000 |
| 011205 - A011-1 | Pay of Officers | (10) | (10) | (6,317,000) | (6,317,000) | (5,700,000) |
| 011205 - A011-2 | Pay of Other Staff | (6) | (6) | (1,077,000) | (1,077,000) | (431,000) |
| 011205 - A012 | Allowances | 13,642,000 | 13,643,000 | 8,488,000 | ||
| 011205 - A012-1 | Regular Allowances | (12,186,000) | (12,187,000) | (8,125,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (1,456,000) | (1,456,000) | (363,000) | ||
| 011205 - A03 | Operating Expenses | 3,693,000 | 3,693,000 | 3,655,000 | ||
| 011205 - A031 | Fees | 2,000 | 2,000 |
| NO. 041 | ._ FC21C | 05 - FEDERAL BOARD OF REVENUE No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, KARACHI -- Contd. | ||||
| 011205 | - A032 | Communications | 398,000 | 398,000 | 395,000 |
| 011205 | - A033 | Utilities | 4,000 | 4,000 | |
| 011205 | - A034 | Occupancy Costs | 555,000 | 555,000 | 550,000 |
| 011205 | - A036 | Motor Vehicles | 3,000 | 3,000 | |
| 011205 | - A038 | Travel & Transportation | 1,885,000 | 1,885,000 | 1,880,000 |
| 011205 | - A039 | General | 846,000 | 846,000 | 830,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 102,000 | 102,000 | 1,277,000 |
| 011205 | - A041 | Pension | 102,000 | 102,000 | 1,277,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 530,000 |
| 011205 | - A052 | Grants-Domestic | 500,000 | 500,000 | 530,000 |
| **011205 ** | - A06 | Transfers | 581,000 | 581,000 | 581,000 |
| 011205 | - A061 | Scholarships | 500,000 | 500,000 | 500,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | 1,000 |
| 011205 | - A063 | Entertainment & Gifts | 79,000 | 79,000 | 79,000 |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| **011205 ** | - A09 | Physical Assets | 556,000 | 556,000 | 556,000 |
| 011205 | - A092 | Computer Equipment | 253,000 | 253,000 | 253,000 |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 151,000 | 151,000 | 151,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 151,000 | 151,000 | 151,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 755,000 | 755,000 | 755,000 |
| 011205 | - A130 | Transport | 400,000 | 400,000 | 400,000 |
| 011205 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 |
| 011205 | - A137 | Computer Equipment | 102,000 | 102,000 | 102,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | 1,000 |
| Total - Directorate General (Input Output Co-efficient Organization), Karachi | 27,223,000 | 27,224,000 | 21,973,000 | ||
| KA0444 | LARGE | TAXPAYERS UNIT, (FBR) KARACHI: | |||
| **011205 ** | - A01 | Employees Related Expenses | 290,877,000 | 290,878,000 | 317,851,000 |
| 011205 | - A011 | Pay 300 299 | 120,045,000 | 120,045,000 | 145,067,000 |
| 011205 | - A011-1 | Pay of Officers (178) (178) | (89,275,000) | (89,275,000) | (93,552,000) |
| 011205 | - A011-2 | Pay of Other Staff (122) (121) | (30,770,000) | (30,770,000) | (51,515,000) |
| 011205 | - A012 | Allowances | 170,832,000 | 170,833,000 | 172,784,000 |
| 011205 | - A012-1 | Regular Allowances | (153,728,000) | (153,729,000) | (157,784,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (17,104,000) | (17,104,000) | (15,000,000) |
| **011205 ** | - A03 | Operating Expenses | 134,871,000 | 133,434,000 | 134,849,000 |
| 011205 | - A031 | Fees | 2,000 | 2,000 | |
| 011205 | - A032 | Communications | 6,203,000 | 6,203,000 | 6,200,000 |
| 011205 | - A033 | Utilities | 13,251,000 | 13,251,000 | 13,250,000 |
| NO. 041._ FC21 | C05 - FEDERAL BOARD OF REVENUE 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, KARACHI--Contd. | |||
| 011205 - A034 | Occupancy Costs | 82,853,000 | 82,853,000 | 82,850,000 |
| 011205 - A036 | Motor Vehicles | 102,000 | 102,000 | 100,000 |
| 011205 - A038 | Travel & Transportation | 7,801,000 | 7,801,000 | 7,800,000 |
| 011205 - A039 | General | 24,659,000 | 23,222,000 | 24,649,000 |
| 011205 - A04 | Employees Retirement Benefits | 3,001,000 | 4,438,000 | 3,500,000 |
| 011205 - A041 | Pension | 3,001,000 | 4,438,000 | 3,500,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 30,000 |
| 011205 - A052 | Grants-Domestic | 1,000 | 1,000 | 30,000 |
| 011205 - A06 | Transfers | 7,202,000 | 7,202,000 | 7,200,000 |
| 011205 - A061 | Scholarships | 6,500,000 | 6,500,000 | 6,500,000 |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 - A063 | Entertainment & Gifts | 700,000 | 700,000 | 700,000 |
| 011205 - A064 | Other Transfer Payments | 1,000 | 1,000 | |
| 011205 - A09 | Physical Assets | 12,503,000 | 12,503,000 | 12,500,000 |
| 011205 - A091 | Purchase of Building | 2,000 | 2,000 | |
| 011205 - A092 | Computer Equipment | 3,001,000 | 3,001,000 | 3,000,000 |
| 011205 - A095 | Purchase of Transport | 2,500,000 | 2,500,000 | 2,500,000 |
| 011205 - A096 | Purchase of Plant and Machinery | 4,000,000 | 4,000,000 | 4,000,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 3,000,000 | 3,000,000 | 3,000,000 |
| 011205 - A13 | Repairs and Maintenance | 5,503,000 | 5,503,000 | 5,500,000 |
| 011205 - A130 | Transport | 1,500,000 | 1,500,000 | 1,500,000 |
| 011205 - A131 | Machinery and Equipment | 1,600,000 | 1,600,000 | 1,600,000 |
| 011205 - A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 1,000,000 |
| 011205 - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 - A137 | Computer Equipment | 1,101,000 | 1,101,000 | 1,100,000 |
| 011205 - A138 | General | 300,000 | 300,000 | 300,000 |
| Total - Large Tax-payers Unit, (FBR) Karachi | 453,958,000 | 453,959,000 | 481,430,000 |
| KA1188 DIRECT | ORATE OF IOCO (SOUTH), KARACHI: | |||||
|---|---|---|---|---|---|---|
| 011205 - A01 | Employees Related Expenses | 12,800,000 | 12,801,000 | 11,101,000 | ||
| 011205 - A011 | Pay | 23 | 23 | 5,036,000 | 5,036,000 | 4,970,000 |
| 011205 - A011-1 | Pay of Officers | (16) | (16) | (4,631,000) | (4,631,000) | (4,497,000) |
| 011205 - A011-2 | Pay of Other Staff | (7) | (7) | (405,000) | (405,000) | (473,000) |
| 011205 - A012 | Allowances | 7,764,000 | 7,765,000 | 6,131,000 | ||
| 011205 - A012-1 | Regular Allowances | (7,618,000) | (7,619,000) | (5,840,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (146,000) | (146,000) | (291,000) | ||
| 011205 - A03 | Operating Expenses | 4,059,000 | 4,059,000 | 4,025,000 | ||
| 011205 - A031 | Fees | 2,000 | 2,000 | |||
| 011205 - A032 | Communications | 467,000 | 467,000 | 465,000 | ||
| 011205 - A033 | Utilities | 44,000 | 44,000 | 40,000 |
| NO. 041._ FC21 | C05 - FEDERAL BOARD OF REVENUE No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB-OFFICE, KARACHI -- Contd. | |||
| 011205 - A034 | Occupancy Costs | 905,000 | 905,000 | 900,000 |
| 011205 - A036 | Motor Vehicles | 3,000 | 3,000 | |
| 011205 - A038 | Travel & Transportation | 1,335,000 | 1,335,000 | 1,330,000 |
| 011205 - A039 | General | 1,303,000 | 1,303,000 | 1,290,000 |
| 011205 - A04 | Employees Retirement Benefits | 3,000 | 3,000 | 800,000 |
| 011205 - A041 | Pension | 3,000 | 3,000 | 800,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 30,000 |
| 011205 - A052 | Grants-Domestic | 1,000 | 1,000 | 30,000 |
| 011205 - A06 | Transfers | 573,000 | 573,000 | 570,000 |
| 011205 - A061 | Scholarships | 500,000 | 500,000 | 500,000 |
| 011205 - A062 | Technical Assistance | 2,000 | 2,000 | |
| 011205 - A063 | Entertainment & Gifts | 70,000 | 70,000 | 70,000 |
| 011205 - A064 | Other Transfer Payments | 1,000 | 1,000 | |
| 011205 - A09 | Physical Assets | 803,000 | 803,000 | 800,000 |
| 011205 - A092 | Computer Equipment | 302,000 | 302,000 | 300,000 |
| 011205 - A095 | Purchase of Transport | 1,000 | 1,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 250,000 | 250,000 | 250,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 250,000 | 250,000 | 250,000 |
| 011205 - A13 | Repairs and Maintenance | 1,255,000 | 1,255,000 | 1,250,000 |
| 011205 - A130 | Transport | 800,000 | 800,000 | 800,000 |
| 011205 - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 |
| 011205 - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011205 - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 - A137 | Computer Equipment | 102,000 | 102,000 | 100,000 |
| 011205 - A138 | General | 1,000 | 1,000 | |
| Total - Directorate of IOCO (South),Karachi: | 19,494,000 | 19,495,000 | 18,576,000 |
KA3019 LARGE TAX PAYER UNIT II KARACHI :
| 011205 - A01 | Employees Related Expenses | 130,323,000 | 130,324,000 | 230,310,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 212 | 210 | 44,509,000 | 44,509,000 | 98,522,000 |
| 011205 - A011-1 | Pay of Officers | (120) | (119) | (31,951,000) | (31,951,000) | (69,002,000) |
| 011205 - A011-2 | Pay of Other Staff | (92) | (91) | (12,558,000) | (12,558,000) | (29,520,000) |
| 011205 - A012 | Allowances | 85,814,000 | 85,815,000 | 131,788,000 | ||
| 011205 - A012-1 | Regular Allowances | (69,084,000) | (69,085,000) | (115,037,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (16,730,000) | (16,730,000) | (16,751,000) | ||
| 011205 - A03 | Operating Expenses | 44,857,000 | 41,857,000 | 44,830,000 | ||
| 011205 - A031 | Fees | 2,000 | 2,000 | |||
| 011205 - A032 | Communications | 1,932,000 | 1,932,000 | 1,930,000 | ||
| 011205 - A033 | Utilities | 523,000 | 523,000 | 520,000 |
| NO. 04 | 1._ FC21C | 05 - FEDERAL BOARD OF REVENUE | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE, K | Rs ARACHI -- Concld | Rs . | ||
| 011205 | - A034 | Occupancy Costs | 15,034,000 | 15,034,000 | 15,030,000 |
| 011205 | - A036 | Motor Vehicles | 4,000 | 4,000 | |
| 011205 | - A038 | Travel & Transportation | 5,051,000 | 5,251,000 | 5,050,000 |
| 011205 | - A039 | General | 22,311,000 | 19,111,000 | 22,300,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,501,000 | 2,501,000 | 4,500,000 |
| 011205 | - A041 | Pension | 2,501,000 | 2,501,000 | 4,500,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 2,000,000 | 2,030,000 |
| 011205 | - A052 | Grants-Domestic | 2,000,000 | 2,000,000 | 2,030,000 |
| **011205 ** | - A06 | Transfers | 5,603,000 | 5,603,000 | 5,600,000 |
| 011205 | - A061 | Scholarships | 5,000,000 | 5,000,000 | 5,000,000 |
| 011205 | - A062 | Technical Assistance | 2,000 | 2,000 | |
| 011205 | - A063 | Entertainment & Gifts | 600,000 | 600,000 | 600,000 |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | |
| **011205 ** | - A09 | Physical Assets | 2,004,000 | 4,504,000 | 2,000,000 |
| 011205 | - A091 | Purchase of Building | 2,000 | 2,000 | |
| 011205 | - A092 | Computer Equipment | 1,400,000 | 1,600,000 | 1,400,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 500,000 | 2,000,000 | 500,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 100,000 | 900,000 | 100,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 2,104,000 | 2,604,000 | 2,100,000 |
| 011205 | - A130 | Transport | 600,000 | 800,000 | 600,000 |
| 011205 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 011205 | - A132 | Furniture and Fixture | 300,000 | 600,000 | 300,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 701,000 | 701,000 | 700,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | |
| Total - | Large Tax Payer Unit II Karachi | 189,392,000 | 189,393,000 | 291,370,000 | |
| 011205 | Total - Tax Management (Customs, Income Tax, Excise etc.) | 690,067,000 | 690,071,000 | 813,349,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 690,067,000 | 690,071,000 | 813,349,000 | |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, Affairs, External Affairs | 690,067,000 | 690,071,000 | 813,349,000 | |
| 01 | Total - General Public Service | 690,067,000 | 690,071,000 | 813,349,000 | |
| Total - Accountant General Pakistan Revenues, Sub-Office, Karachi | 690,067,000 | 690,071,000 | 813,349,000 | ||
| TOTAL-DEMAND | 3,693,402,000 | 4,120,382,000 | 4,102,169,000 |
42.- CUSTOMS
NO. 042._CUSTOMS
DEMANDS FOR GRANTS
DEMAND NO. 042 (FC21C45)
CUSTOMS
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and Other Expenses of the CUSTOMS. Voted Rs. 7,437,427,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION, (REVENUE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 6,923,707,000 | 7,215,158,000 | 7,437,427,000 |
| Total | 6,923,707,000 | 7,215,158,000 | 7,437,427,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 5,702,000,000 | 5,702,358,000 | 6,151,833,000 |
| A011 | Pay | 2,310,646,000 | 2,310,646,000 | 2,734,094,000 |
| A011-1 | Pay of Officers | (1,368,537,000) | (1,368,537,000) | (1,543,196,000) |
| A011-2 | Pay of Other Staff | (942,109,000) | (942,109,000) | (1,190,898,000) |
| A012 | Allowances | 3,391,354,000 | 3,391,712,000 | 3,417,739,000 |
| A012-1 | Regular Allowances | (3,280,919,000) | (3,280,977,000) | (3,319,782,000) |
| A012-2 | Other Allowances (Excluding TA) | (110,435,000) | (110,735,000) | (97,957,000) |
| A03 | Operating Expenses | 827,147,000 | 827,327,000 | 877,465,000 |
| A04 | Employees Retirement Benefits | 104,129,000 | 104,370,000 | 110,687,000 |
| A05 | Grants, Subsidies and Write off Loans | 26,868,000 | 36,869,000 | 28,592,000 |
| A06 | Transfers | 66,179,000 | 68,918,000 | 67,427,000 |
| A09 | Physical Assets | 81,028,000 | 356,415,000 | 82,877,000 |
| A13 | Repairs and Maintenance | 116,356,000 | 118,901,000 | 118,546,000 |
| Total | 6,923,707,000 | 7,215,158,000 | 7,437,427,000 |
NO. 042._FC21C45 - CUSTOMS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS 0112 FINANCIAL AND FISCAL AFFAIRS 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) :
ID5225 DIRECTORATE GENERAL OF INTELLIGENCE & INVESTIGATION, FBR, ISLAMABAD :
| 011205 - A01 | Employees Related Expenses | 66,919,000 | 66,920,000 | 91,186,000 |
|---|---|---|---|---|
| 011205 - A011 | Pay 143 151 | 25,063,000 | 25,063,000 | 38,662,000 |
| 011205 - A011-1 | Pay of Officers (53) (53) | (15,536,000) | (15,536,000) | (22,463,000) |
| 011205 - A011-2 | Pay of Other Staff (90) (98) | (9,527,000) | (9,527,000) | (16,199,000) |
| 011205 - A012 | Allowances | 41,856,000 | 41,857,000 | 52,524,000 |
| 011205 - A012-1 | Regular Allowances | (37,253,000) | (37,254,000) | (48,732,000) |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (4,603,000) | (4,603,000) | (3,792,000) |
| 011205 - A03 | Operating Expenses | 21,937,000 | 21,837,000 | 22,368,000 |
| 011205 - A032 | Communications | 1,710,000 | 1,635,000 | 1,744,000 |
| 011205 - A033 | Utilities | 3,500,000 | 3,320,000 | 3,570,000 |
| 011205 - A034 | Occupancy Costs | 5,672,000 | 5,612,000 | 5,783,000 |
| 011205 - A036 | Motor Vehicles | 250,000 | 153,000 | 255,000 |
| 011205 - A038 | Travel & Transportation | 6,953,000 | 7,185,000 | 7,089,000 |
| 011205 - A039 | General | 3,852,000 | 3,932,000 | 3,927,000 |
| 011205 - A04 | Employees Retirement Benefits | 2,510,000 | 2,210,000 | 2,560,000 |
| 011205 - A041 | Pension | 2,510,000 | 2,210,000 | 2,560,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 1,000,000 | 1,050,000 |
| 011205 - A052 | Grants-Domestic | 1,000,000 | 1,000,000 | 1,050,000 |
| 011205 - A06 | Transfers | 4,201,000 | 4,101,000 | 4,284,000 |
| 011205 - A061 | Scholarships | 4,000,000 | 4,000,000 | 4,080,000 |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 - A063 | Entertainment & Gifts | 200,000 | 100,000 | 204,000 |
| 011205 - A09 | Physical Assets | 2,651,000 | 2,651,000 | 2,703,000 |
| 011205 - A092 | Computer Equipment | 550,000 | 550,000 | 561,000 |
| 011205 - A095 | Purchase of Transport | 1,000 | 1,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 1,500,000 | 1,500,000 | 1,530,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 600,000 | 600,000 | 612,000 |
| 011205 - A13 | Repairs and Maintenance | 3,781,000 | 4,281,000 | 3,855,000 |
| 011205 - A130 | Transport | 2,000,000 | 2,400,000 | 2,040,000 |
| 011205 - A131 | Machinery and Equipment | 400,000 | 500,000 | 408,000 |
| 011205 - A132 | Furniture and Fixture | 300,000 | 300,000 | 306,000 |
| 011205 - A133 | Buildings and Structure | 531,000 | 531,000 | 540,000 |
| 011205 - A137 | Computer Equipment | 450,000 | 450,000 | 459,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES -- | Rs Contd. | Rs | ||
| 011205 | - A138 | General | 100,000 | 100,000 | 102,000 |
| Total - Directorate General of Intelli- gence & Investigation, FBR, Islamabad | 102,999,000 | 103,000,000 | 128,006,000 | ||
| ID5226 | DIRECT AUDIT | ORATE GENERAL, POST CLEARANCE (CUSTOMS), ISLAMABAD : | |||
| **011205 ** | - A01 | Employees Related Expenses | 35,060,000 | 35,061,000 | 34,388,000 |
| 011205 | - A011 | Pay 76 76 | 14,608,000 | 14,608,000 | 14,394,000 |
| 011205 | - A011-1 | Pay of Officers (36) (37) | (11,335,000) | (11,335,000) | (7,842,000) |
| 011205 | - A011-2 | Pay of Other Staff (40) (39) | (3,273,000) | (3,273,000) | (6,552,000) |
| 011205 | - A012 | Allowances | 20,452,000 | 20,453,000 | 19,994,000 |
| 011205 | - A012-1 | Regular Allowances | (19,289,000) | (19,290,000) | (18,305,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,163,000) | (1,163,000) | (1,689,000) |
| **011205 ** | - A03 | Operating Expenses | 9,117,000 | 9,967,000 | 9,382,000 |
| 011205 | - A032 | Communications | 1,250,000 | 1,250,000 | 1,275,000 |
| 011205 | - A033 | Utilities | 54,000 | 254,000 | 51,000 |
| 011205 | - A034 | Occupancy Costs | 2,452,000 | 2,452,000 | 2,499,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 3,103,000 | 3,103,000 | 3,162,000 |
| 011205 | - A039 | General | 2,257,000 | 2,907,000 | 2,395,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,110,000 | 2,110,000 | 2,152,000 |
| 011205 | - A041 | Pension | 2,110,000 | 2,110,000 | 2,152,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 540,000 |
| 011205 | - A052 | Grants-Domestic | 500,000 | 500,000 | 540,000 |
| **011205 ** | - A06 | Transfers | 1,751,000 | 1,751,000 | 1,785,000 |
| 011205 | - A061 | Scholarships | 1,600,000 | 1,600,000 | 1,632,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 153,000 |
| **011205 ** | - A09 | Physical Assets | 1,953,000 | 1,103,000 | 1,989,000 |
| 011205 | - A092 | Computer Equipment | 751,000 | 351,000 | 765,000 |
| 011205 | - A095 | Purchse of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 600,000 | 600,000 | 612,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 600,000 | 150,000 | 612,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 1,503,000 | 1,503,000 | 1,530,000 |
| 011205 | - A130 | Transport | 900,000 | 900,000 | 918,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 102,000 |
| 011205 | - A132 | Furniture and Fixtures | 200,000 | 200,000 | 204,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 201,000 | 201,000 | 204,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES -- | Rs Contd. | Rs | ||
| 011205 | - A138 | General | 100,000 | 100,000 | 102,000 |
| Total - Directorate General, Post Clearance Audit (Customs), Islamabad | 51,994,000 | 51,995,000 | 51,766,000 | ||
| ID5227 | DIRECT (CUSTO | ORATE OF TRAINING & RESEARCH MS), ISLAMABAD: | |||
| **011205 ** | - A01 | Employees Related Expenses | 21,369,000 | 21,370,000 | 23,164,000 |
| 011205 | - A011 | Pay 39 39 | 8,338,000 | 8,338,000 | 9,759,000 |
| 011205 | - A011-1 | Pay of Officers (9) (9) | (4,116,000) | (4,116,000) | (3,026,000) |
| 011205 | - A011-2 | Pay of Other Staff (30) (30) | (4,222,000) | (4,222,000) | (6,733,000) |
| 011205 | - A012 | Allowances | 13,031,000 | 13,032,000 | 13,405,000 |
| 011205 | - A012-1 | Regular Allowances | (12,579,000) | (12,580,000) | (12,950,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (452,000) | (452,000) | (455,000) |
| **011205 ** | - A03 | Operating Expenses | 6,870,000 | 6,870,000 | 6,989,000 |
| 011205 | - A032 | Communications | 515,000 | 515,000 | 524,000 |
| 011205 | - A033 | Utilities | 2,153,000 | 2,153,000 | 2,193,000 |
| 011205 | - A034 | Occupancy Costs | 1,271,000 | 1,271,000 | 1,294,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 1,353,000 | 1,353,000 | 1,377,000 |
| 011205 | - A039 | General | 1,577,000 | 1,577,000 | 1,601,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 612,000 | 763,000 | 1,741,000 |
| 011205 | - A041 | Pension | 612,000 | 763,000 | 1,741,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 450,000 | 450,000 | 489,000 |
| 011205 | - A052 | Grants-Domestic | 450,000 | 450,000 | 489,000 |
| **011205 ** | - A06 | Transfers | 751,000 | 751,000 | 765,000 |
| 011205 | - A061 | Scholarships | 500,000 | 500,000 | 510,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 250,000 | 250,000 | 255,000 |
| **011205 ** | - A09 | Physical Assets | 605,000 | 605,000 | 717,000 |
| 011205 | - A092 | Computer Equipment | 102,000 | 102,000 | 207,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 510,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 755,000 | 755,000 | 765,000 |
| 011205 | - A130 | Transport | 400,000 | 400,000 | 408,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 102,000 |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 102,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 152,000 | 152,000 | 153,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | |
| Total-Directorate of Training & Research | |||||
| (Customs), Islamabad | 31,412,000 | 31,564,000 | 34,630,000 |
NO. 042._FC21C45 - CUSTOMS
DEMANDS FOR GRANTS
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES -- | Rs Contd. | Rs | ||
| ID5228 | DIRECT AUDIT | ORATE GENERAL, INTERNAL (CUSTOMS), ISLAMABAD : | |||
| **011205 ** | - A01 | Employees Related Expenses | 32,743,000 | 32,744,000 | 37,869,000 |
| 011205 | - A011 | Pay 58 57 | 12,402,000 | 12,402,000 | 16,500,000 |
| 011205 | - A011-1 | Pay of Officers (35) (35) | (9,686,000) | (9,686,000) | (12,658,000) |
| 011205 | - A011-2 | Pay of Other Staff (23) (22) | (2,716,000) | (2,716,000) | (3,842,000) |
| 011205 | - A012 | Allowances | 20,341,000 | 20,342,000 | 21,369,000 |
| 011205 | - A012-1 | Regular Allowances | (19,490,000) | (19,491,000) | (20,442,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (851,000) | (851,000) | (927,000) |
| **011205 ** | - A03 | Operating Expenses | 5,764,000 | 5,288,000 | 5,883,000 |
| 011205 | - A032 | Communications | 433,000 | 433,000 | 468,000 |
| 011205 | - A033 | Utilities | 453,000 | 277,000 | 459,000 |
| 011205 | - A034 | Occupancy Costs | 2,503,000 | 2,503,000 | 2,550,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 1,495,000 | 1,495,000 | 1,519,000 |
| 011205 | - A039 | General | 897,000 | 579,000 | 887,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,700,000 | 1,700,000 | 5,002,000 |
| 011205 | - A041 | Pension | 1,700,000 | 1,700,000 | 5,002,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 540,000 |
| 011205 | - A052 | Grants-Domestic | 500,000 | 500,000 | 540,000 |
| **011205 ** | - A06 | Transfers | 561,000 | 737,000 | 571,000 |
| 011205 | - A061 | Scholarships | 500,000 | 676,000 | 510,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 60,000 | 60,000 | 61,000 |
| **011205 ** | - A09 | Physical Assets | 264,000 | 164,000 | 265,000 |
| 011205 | - A092 | Computer Equipment | 62,000 | 62,000 | 61,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 102,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 100,000 | 102,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 913,000 | 1,313,000 | 928,000 |
| 011205 | - A130 | Transport | 500,000 | 900,000 | 510,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 102,000 |
| 011205 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 153,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 101,000 | 101,000 | 102,000 |
| 011205 | - A138 | General | 60,000 | 60,000 | 61,000 |
| Total - Directorate General, | |||||
| Internal Audit (Customs), Islamabad | 42,445,000 | 42,446,000 | 51,058,000 |
NO. 042._FC21C45 - CUSTOMS DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES -- Contd.
ID5229 COLLECTORATE OF CUSTOMS, (APPEALS), ISLAMABAD
| 011205 - A01 | Employees Related Expenses | 8,399,000 | 8,400,000 | 9,378,000 | |
|---|---|---|---|---|---|
| 011205 - A011 | Pay 10 | 9 | 3,044,000 | 3,044,000 | 4,896,000 |
| 011205 - A011-1 | Pay of Officers (4) | (4) | (1,945,000) | (1,945,000) | (3,230,000) |
| 011205 - A011-2 | Pay of Other Staff (6) | (5) | (1,099,000) | (1,099,000) | (1,666,000) |
| 011205 - A012 | Allowances | 5,355,000 | 5,356,000 | 4,482,000 | |
| 011205 - A012-1 | Regular Allowances | (4,428,000) | (4,429,000) | (3,697,000) | |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (927,000) | (927,000) | (785,000) | |
| 011205 - A03 | Operating Expenses | 4,869,000 | 3,869,000 | 8,451,000 | |
| 011205 - A032 | Communications | 351,000 | 351,000 | 357,000 | |
| 011205 - A033 | Utilities | 204,000 | 204,000 | 214,000 | |
| 011205 - A034 | Occupancy Costs | 1,215,000 | 1,215,000 | 729,000 | |
| 011205 - A036 | Motor Vehicles | 1,000 | 1,000 | ||
| 011205 - A038 | Travel & Transportation | 864,000 | 864,000 | 877,000 | |
| 011205 - A039 | General | 2,234,000 | 1,234,000 | 6,274,000 | |
| 011205 - A04 | Employees Retirement Benefits | 501,000 | 501,000 | 515,000 | |
| 011205 - A041 | Pension | 501,000 | 501,000 | 515,000 | |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 540,000 | |
| 011205 - A052 | Grants-Domestic | 500,000 | 500,000 | 540,000 | |
| 011205 - A06 | Transfers | 352,000 | 352,000 | 357,000 | |
| 011205 - A061 | Scholarships | 350,000 | 350,000 | 357,000 | |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | ||
| 011205 - A063 | Entertainment & Gifts | 1,000 | 1,000 | ||
| 011205 - A09 | Physical Assets | 372,000 | 372,000 | 377,000 | |
| 011205 - A092 | Computer Equipment | 170,000 | 170,000 | 173,000 | |
| 011205 - A095 | Purchase of Transport | 2,000 | 2,000 | ||
| 011205 - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 102,000 | |
| 011205 - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 102,000 | |
| 011205 - A13 | Repairs and Maintenance | 803,000 | 803,000 | 816,000 | |
| 011205 - A130 | Transport | 250,000 | 250,000 | 255,000 | |
| 011205 - A131 | Machinery and Equipment | 200,000 | 200,000 | 204,000 | |
| 011205 - A132 | Furniture and Fixture | 150,000 | 150,000 | 153,000 | |
| 011205 - A133 | Buildings and Structures | 2,000 | 2,000 | ||
| 011205 - A137 | Computer Equipment | 200,000 | 200,000 | 204,000 | |
| 011205 - A138 | General | 1,000 | 1,000 | ||
| Total - Collectrorate of Customs, | |||||
| (Appeals), Islamabad | 15,796,000 | 14,797,000 | 20,434,000 |
NO. 042._FC21C45 - CUSTOMS DEMANDS FOR GRANTS
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -- | Contd. | ||||
| ID5230 | MODEL | CUSTOMS COLLECTORATE, ISLAMABAD: | |||
| **011205 ** | - A01 | Employees Related Expenses | 406,474,000 | 406,475,000 | 482,157,000 |
| 011205 | - A011 | Pay 604 604 | 160,121,000 | 160,121,000 | 216,338,000 |
| 011205 | - A011-1 | Pay of Officers (239) (239) | (102,822,000) | (102,822,000) | (131,212,000) |
| 011205 | - A011-2 | Pay of Other Staff (365) (365) | (57,299,000) | (57,299,000) | (85,126,000) |
| 011205 | - A012 | Allowances | 246,353,000 | 246,354,000 | 265,819,000 |
| 011205 | - A012-1 | Regular Allowances | (236,581,000) | (236,582,000) | (256,959,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (9,772,000) | (9,772,000) | (8,860,000) |
| **011205 ** | - A03 | Operating Expenses | 64,930,000 | 67,652,000 | 66,336,000 |
| 011205 | - A032 | Communications | 1,862,000 | 1,862,000 | 1,899,000 |
| 011205 | - A033 | Utilities | 5,350,000 | 6,072,000 | 5,457,000 |
| 011205 | - A034 | Occupancy Costs | 42,700,000 | 42,700,000 | 43,554,000 |
| 011205 | - A036 | Motor Vehicles | 13,000 | 13,000 | 13,000 |
| 011205 | - A038 | Travel & Transportation | 10,483,000 | 10,483,000 | 10,694,000 |
| 011205 | - A039 | General | 4,522,000 | 6,522,000 | 4,719,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 3,140,000 | 3,140,000 | 3,202,000 |
| 011205 | - A041 | Pension | 3,140,000 | 3,140,000 | 3,202,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000,000 | 1,000,000 | 1,050,000 |
| 011205 | - A052 | Grants-Domestic | 1,000,000 | 1,000,000 | 1,050,000 |
| **011205 ** | - A06 | Transfers | 1,802,000 | 2,576,000 | 1,836,000 |
| 011205 | - A061 | Scholarships | 1,800,000 | 2,574,000 | 1,836,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **011205 ** | - A09 | Physical Assets | 106,000 | 106,000 | 122,000 |
| 011205 | - A092 | Computer Equipment | 102,000 | 102,000 | 112,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 5,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 5,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 3,573,000 | 4,323,000 | 3,645,000 |
| 011205 | - A130 | Transport | 2,250,000 | 2,500,000 | 2,295,000 |
| 011205 | - A131 | Machinery and Equipment | 400,000 | 900,000 | 408,000 |
| 011205 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 204,000 |
| 011205 | - A133 | Buildings and Structure | 501,000 | 501,000 | 510,000 |
| 011205 | - A137 | Computer Equipment | 182,000 | 182,000 | 188,000 |
| 011205 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - Model Customs Collectorate, | |||||
| Islamabad | 481,025,000 | 485,272,000 | 558,348,000 |
NO. 042._FC21C45 - CUSTOMS DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES -- Contd.
ID6279 CHIEF COLLECTOR CUSTOMS (NORTH), ISLAMABAD:
| 011205 - A01 | Employees Related Expenses | 8,166,000 | 8,167,000 | 10,086,000 |
|---|---|---|---|---|
| 011205 - A011 | Pay 21 21 | 2,426,000 | 2,426,000 | 3,940,000 |
| 011205 - A011-1 | Pay of Officers (4) (4) | (2,274,000) | (2,274,000) | (3,073,000) |
| 011205 - A011-2 | Pay of Other Staff (17) (17) | (152,000) | (152,000) | (867,000) |
| 011205 - A012 | Allowances | 5,740,000 | 5,741,000 | 6,146,000 |
| 011205 - A012-1 | Regular Allowances | (5,021,000) | (5,022,000) | (5,604,000) |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (719,000) | (719,000) | (542,000) |
| 011205 - A03 | Operating Expenses | 3,596,000 | 4,473,000 | 3,741,000 |
| 011205 - A032 | Communications | 565,000 | 565,000 | 574,000 |
| 011205 - A033 | Utilities | 5,000 | 5,000 | |
| 011205 - A034 | Occupancy Costs | 879,000 | 1,756,000 | 894,000 |
| 011205 - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 - A038 | Travel & Transportation | 1,151,000 | 1,151,000 | 1,169,000 |
| 011205 - A039 | General | 995,000 | 995,000 | 1,104,000 |
| 011205 - A04 | Employees Retirement Benefits | 3,000 | 3,000 | 10,000 |
| 011205 - A041 | Pension | 3,000 | 3,000 | 10,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 540,000 |
| 011205 - A052 | Grants-Domestic | 500,000 | 500,000 | 540,000 |
| 011205 - A06 | Transfers | 252,000 | 252,000 | 255,000 |
| 011205 - A061 | Scholarships | 250,000 | 250,000 | 255,000 |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 - A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 011205 - A09 | Physical Assets | 7,000 | 7,000 | 25,000 |
| 011205 - A092 | Computer Equipment | 3,000 | 3,000 | 15,000 |
| 011205 - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 5,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 5,000 |
| 011205 - A13 | Repairs and Maintenance | 462,000 | 462,000 | 475,000 |
| 011205 - A130 | Transport | 250,000 | 250,000 | 255,000 |
| 011205 - A131 | Machinery and Equipment | 156,000 | 156,000 | 159,000 |
| 011205 - A132 | Furniture and Fixture | 1,000 | 1,000 | 5,000 |
| 011205 - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 - A137 | Computer Equipment | 52,000 | 52,000 | 56,000 |
| 011205 - A138 | General | 1,000 | 1,000 | |
| Total - Chief Collector Customs (North), | ||||
| Islamabad | 12,986,000 | 13,864,000 | 15,132,000 |
NO. 042._FC21C45 - CUSTOMS DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Contd. |
| ID6373 | DIRECT | ORATE OF INTELLIGENCE & | |||
|---|---|---|---|---|---|
| INVESTIGATION, FBR, RAWALPINDI : | |||||
| **011205 ** | - A01 | Employees Related Expenses | 37,284,000 | 37,285,000 | 41,796,000 |
| 011205 | - A011 | Pay 63 63 | 13,224,000 | 13,224,000 | 18,049,000 |
| 011205 | - A011-1 | Pay of Officers (25) (25) | (8,624,000) | (8,624,000) | (10,621,000) |
| 011205 | - A011-2 | Pay of Other Staff (38) (38) | (4,600,000) | (4,600,000) | (7,428,000) |
| 011205 | - A012 | Allowances | 24,060,000 | 24,061,000 | 23,747,000 |
| 011205 | - A012-1 | Regular Allowances | (21,979,000) | (21,980,000) | (21,396,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (2,081,000) | (2,081,000) | (2,351,000) |
| **011205 ** | - A03 | Operating Expenses | 13,847,000 | 13,061,000 | 14,115,000 |
| 011205 | - A032 | Communications | 850,000 | 650,000 | 867,000 |
| 011205 | - A033 | Utilities | 1,467,000 | 1,467,000 | 1,495,000 |
| 011205 | - A034 | Occupancy Costs | 6,070,000 | 6,000,000 | 6,191,000 |
| 011205 | - A036 | Motor Vehicles | 100,000 | 160,000 | 102,000 |
| 011205 | - A038 | Travel & Transportation | 3,277,000 | 3,221,000 | 3,340,000 |
| 011205 | - A039 | General | 2,083,000 | 1,563,000 | 2,120,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,300,000 | 1,300,000 | 1,326,000 |
| 011205 | - A041 | Pension | 1,300,000 | 1,300,000 | 1,326,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 540,000 |
| 011205 | - A052 | Grants-Domestic | 500,000 | 500,000 | 540,000 |
| **011205 ** | - A06 | Transfers | 551,000 | 1,707,000 | 561,000 |
| 011205 | - A061 | Scholarships | 500,000 | 1,706,000 | 510,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 50,000 | 51,000 | |
| **011205 ** | - A09 | Physical Assets | 1,402,000 | 1,052,000 | 1,428,000 |
| 011205 | - A092 | Computer Equipment | 800,000 | 450,000 | 816,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 400,000 | 400,000 | 408,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | 204,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 1,378,000 | 1,358,000 | 1,400,000 |
| 011205 | - A130 | Transport | 1,000,000 | 1,000,000 | 1,020,000 |
| 011205 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 153,000 |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 102,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 96,000 | 96,000 | 95,000 |
| 011205 | - A138 | General | 30,000 | 10,000 | 30,000 |
| Total - Directorate of Intelligence & | |||||
| Investigation, FBR, Rawalpindi | 56,262,000 | 56,263,000 | 61,166,000 |
NO. 042._FC21C45 - CUSTOMS DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES -- Contd.
ID6812 COLLECTORATE OF CUSTOMS (ADJUDICATION), ISLAMABAD:
| 011205 - A01 | Employees Related Expenses | 11,608,000 | 11,609,000 | 12,647,000 |
|---|---|---|---|---|
| 011205 - A011 | Pay 13 13 | 4,025,000 | 4,025,000 | 6,522,000 |
| 011205 - A011-1 | Pay of Officers (6) (6) | (3,827,000) | (3,827,000) | (5,426,000) |
| 011205 - A011-2 | Pay of Other Staff (7) (7) | (198,000) | (198,000) | (1,096,000) |
| 011205 - A012 | Allowances | 7,583,000 | 7,584,000 | 6,125,000 |
| 011205 - A012-1 | Regular Allowances | (5,779,000) | (5,780,000) | (4,265,000) |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (1,804,000) | (1,804,000) | (1,860,000) |
| 011205 - A03 | Operating Expenses | 6,325,000 | 6,325,000 | 10,430,000 |
| 011205 - A032 | Communications | 755,000 | 755,000 | 769,000 |
| 011205 - A033 | Utilities | 304,000 | 304,000 | 306,000 |
| 011205 - A034 | Occupancy Costs | 1,803,000 | 1,803,000 | 1,836,000 |
| 011205 - A036 | Motor Vehicles | 100,000 | 100,000 | 102,000 |
| 011205 - A038 | Travel & Transportation | 1,704,000 | 1,704,000 | 1,734,000 |
| 011205 - A039 | General | 1,659,000 | 1,659,000 | 5,683,000 |
| 011205 - A04 | Employees Retirement Benefits | 51,000 | 51,000 | 56,000 |
| 011205 - A041 | Pension | 51,000 | 51,000 | 56,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 20,000 |
| 011205 - A052 | Grants-Domestic | 1,000 | 1,000 | 20,000 |
| 011205 - A06 | Transfers | 502,000 | 502,000 | 510,000 |
| 011205 - A061 | Scholarships | 500,000 | 500,000 | 510,000 |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 - A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 011205 - A09 | Physical Assets | 2,202,000 | 2,202,000 | 2,244,000 |
| 011205 - A092 | Computer Equipment | 800,000 | 800,000 | 816,000 |
| 011205 - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 510,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 900,000 | 900,000 | 918,000 |
| 011205 - A13 | Repairs and Maintenance | 1,104,000 | 1,104,000 | 1,127,000 |
| 011205 - A130 | Transport | 400,000 | 400,000 | 408,000 |
| 011205 - A131 | Machinery and Equipment | 200,000 | 200,000 | 204,000 |
| 011205 - A132 | Furniture and Fixture | 100,000 | 100,000 | 102,000 |
| 011205 - A133 | Buildings and Structure | 2,000 | 2,000 | 5,000 |
| 011205 - A137 | Computer Equipment | 400,000 | 400,000 | 408,000 |
| 011205 - A138 | General | 2,000 | 2,000 | |
| Total - Collectoerate of Customs (Adjudication) | ||||
| Islamabad | 21,793,000 | 21,794,000 | 27,034,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES -- | Rs Contd. | Rs | ||
| ID7134 | DIRECT ISLAM | ORATE OF IPR ENFORCEMENT (NORTH), ABAD : | |||
| **011205 ** | - A01 | Employees Related Expenses | 5,146,000 | 5,147,000 | 5,755,000 |
| 011205 | - A011 | Pay 6 5 | 1,067,000 | 1,067,000 | 2,076,000 |
| 011205 | - A011-1 | Pay of Officers (6) (5) | (1,063,000) | (1,063,000) | (2,076,000) |
| 011205 | - A011-2 | Pay of Other Staff | (4,000) | (4,000) | |
| 011205 | - A012 | Allowances | 4,079,000 | 4,080,000 | 3,679,000 |
| 011205 | - A012-1 | Regular Allowances | (3,498,000) | (3,499,000) | (3,184,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (581,000) | (581,000) | (495,000) |
| **011205 ** | - A03 | Operating Expenses | 4,096,000 | 3,996,000 | 4,211,000 |
| 011205 | - A032 | Communications | 202,000 | 202,000 | 229,000 |
| 011205 | - A033 | Utilities | 24,000 | 24,000 | 30,000 |
| 011205 | - A034 | Occupancy Costs | 2,010,000 | 510,000 | 2,050,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | 5,000 |
| 011205 | - A038 | Travel & Transportation | 754,000 | 1,854,000 | 770,000 |
| 011205 | - A039 | General | 1,105,000 | 1,405,000 | 1,127,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,201,000 | 1,201,000 | 1,225,000 |
| 011205 | - A041 | Pension | 1,201,000 | 1,201,000 | 1,225,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 20,000 |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 20,000 |
| **011205 ** | - A06 | Transfers | 402,000 | 402,000 | 408,000 |
| 011205 | - A061 | Scholarships | 400,000 | 400,000 | 408,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **011205 ** | - A09 | Physical Assets | 3,202,000 | 2,902,000 | 3,264,000 |
| 011205 | - A092 | Computer Equipment | 1,600,000 | 1,600,000 | 1,632,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 800,000 | 500,000 | 816,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 800,000 | 800,000 | 816,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 603,000 | 1,003,000 | 612,000 |
| 011205 | - A130 | Transport | 300,000 | 700,000 | 306,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 102,000 |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 51,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 150,000 | 150,000 | 153,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | |
| Total - | Directorate of IPR Enforcement (North), Islamabad | 14,651,000 | 14,652,000 | 15,495,000 | |
| 011205 | Total - Tax Management (Customs, | ||||
| Income Tax, Excise etc.) | 831,363,000 | 835,647,000 | 963,069,000 |
NO. 042._FC21C45 - CUSTOMS
| FC21 | C45 - CUSTOMS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES - | - Concld. | |||
| 0112 | Total - Financial and Fiscal Affairs | 831,363,000 | 835,647,000 | 963,069,000 |
| 011 | Total - Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 831,363,000 | 835,647,000 | 963,069,000 |
| 01 | Total - General Public Service | 831,363,000 | 835,647,000 | 963,069,000 |
| Total - Accountant General Pakistan Revenues | 831,363,000 | 835,647,000 | 963,069,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE 01 GENERAL PUBLIC SERVICE :
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS
0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC.) :
FD0125 MODEL CUSTOMS COLLECTORATE, FAISALABAD :
| 011205 - A01 | Employees Related Expenses | 156,269,000 | 156,270,000 | 165,789,000 | ||
|---|---|---|---|---|---|---|
| 011205 - A011 | Pay | 263 | 263 | 61,435,000 | 61,435,000 | 73,970,000 |
| 011205 - A011-1 | Pay of Officers | (111) | (111) | (36,075,000) | (36,075,000) | (38,602,000) |
| 011205 - A011-2 | Pay of Other Staff | (152) | (152) | (25,360,000) | (25,360,000) | (35,368,000) |
| 011205 - A012 | Allowances | 94,834,000 | 94,835,000 | 91,819,000 | ||
| 011205 - A012-1 | Regular Allowances | (93,776,000) | (93,777,000) | (90,860,000) | ||
| 011205 - A012-2 | Other Allowances (Excluding TA) | (1,058,000) | (1,058,000) | (959,000) | ||
| 011205 - A03 | Operating Expenses | 14,458,000 | 14,758,000 | 14,739,000 | ||
| 011205 - A032 | Communications | 1,750,000 | 1,600,000 | 1,785,000 | ||
| 011205 - A033 | Utilities | 1,401,000 | 1,301,000 | 1,428,000 | ||
| 011205 - A034 | Occupancy Costs | 1,201,000 | 1,101,000 | 1,224,000 | ||
| 011205 - A036 | Motor Vehicles | 150,000 | 150,000 | 153,000 | ||
| 011205 - A038 | Travel & Transportation | 4,752,000 | 6,102,000 | 4,845,000 | ||
| 011205 - A039 | General | 5,204,000 | 4,504,000 | 5,304,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 2,150,000 | 1,950,000 | 2,193,000 | ||
| 011205 - A041 | Pension | 2,150,000 | 1,950,000 | 2,193,000 | ||
| 011205 - A05 | Grants, Subsidies and Write off Loans | 550,000 | 550,000 | 591,000 | ||
| 011205 - A052 | Grants-Domestic | 550,000 | 550,000 | 591,000 | ||
| 011205 - A06 | Transfers | 502,000 | 502,000 | 510,000 | ||
| 011205 - A061 | Scholarships | 500,000 | 500,000 | 510,000 | ||
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | |||
| 011205 - A063 | Entertainment & Gifts | 1,000 | 1,000 |
| NO. 042._FC21 | C45 - CUSTOMS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE, | Rs LAHORE -- Cont | Rs d. | |
| 011205 - A09 | Physical Assets | 453,000 | 403,000 | 459,000 |
| 011205 - A092 | Computer Equipment | 151,000 | 151,000 | 153,000 |
| 011205 - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 150,000 | 150,000 | 153,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 150,000 | 100,000 | 153,000 |
| 011205 - A13 | Repairs and Maintenance | 3,254,000 | 3,204,000 | 3,315,000 |
| 011205 - A130 | Transport | 1,000,000 | 1,200,000 | 1,020,000 |
| 011205 - A131 | Machinery and Equipment | 750,000 | 750,000 | 765,000 |
| 011205 - A132 | Furniture and Fixture | 500,000 | 500,000 | 510,000 |
| 011205 - A133 | Buildings and Structure | 501,000 | 251,000 | 510,000 |
| 011205 - A137 | Computer Equipment | 502,000 | 502,000 | 510,000 |
| 011205 - A138 | General | 1,000 | 1,000 | |
| Total - Model Customs Collectorate, Faisalabad | 177,636,000 | 177,637,000 | 187,596,000 |
FD0138 DIRECTORATE OF INTELLIGENCE & INVESTIGATION, FBR, FAISALABAD :
| 011205 - A01 | Employees Related Expenses | 44,387,000 | 44,388,000 | 56,794,000 | |
|---|---|---|---|---|---|
| 011205 - A011 | Pay | 63 63 | 16,832,000 | 16,832,000 | 25,337,000 |
| 011205 - A011-1 | Pay of Officers | (30) (30) | (11,086,000) | (11,086,000) | (17,326,000) |
| 011205 - A011-2 | Pay of Other Staff | (33) (33) | (5,746,000) | (5,746,000) | (8,011,000) |
| 011205 - A012 | Allowances | 27,555,000 | 27,556,000 | 31,457,000 | |
| 011205 - A012-1 | Regular Allowances | (26,906,000) | (26,907,000) | (30,837,000) | |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (649,000) | (649,000) | (620,000) | |
| 011205 - A03 | Operating Expenses | 9,184,000 | 9,534,000 | 9,359,000 | |
| 011205 - A032 | Communications | 690,000 | 690,000 | 702,000 | |
| 011205 - A033 | Utilities | 800,000 | 800,000 | 816,000 | |
| 011205 - A034 | Occupancy Costs | 3,121,000 | 3,121,000 | 3,182,000 | |
| 011205 - A036 | Motor Vehicles | 50,000 | 50,000 | 51,000 | |
| 011205 - A038 | Travel & Transportation | 1,731,000 | 1,681,000 | 1,764,000 | |
| 011205 - A039 | General | 2,792,000 | 3,192,000 | 2,844,000 | |
| 011205 - A04 | Employees Retirement Benefits | 2,056,000 | 2,056,000 | 2,097,000 | |
| 011205 - A041 | Pension | 2,056,000 | 2,056,000 | 2,097,000 | |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 540,000 | |
| 011205 - A052 | Grants-Domestic | 500,000 | 500,000 | 540,000 | |
| 011205 - A06 | Transfers | 630,000 | 630,000 | 642,000 | |
| 011205 - A061 | Scholarships | 600,000 | 600,000 | 612,000 | |
| 011205 - A062 | Technical Assistance | 10,000 | 10,000 | 10,000 | |
| 011205 - A063 | Entertainment & Gifts | 20,000 | 20,000 | 20,000 | |
| 011205 - A09 | Physical Assets | 1,016,000 | 766,000 | 1,020,000 |
| NO. 042._FC21 | C45 - CUSTOMS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| 011205 - A092 | Computer Equipment ACCOUNTANT GENERAL PAKISTAN REVENU | 700,000 ES, SUB-OFFICE, | 450,000 LAHORE -- Cont | 714,000 d. |
| 011205 - A095 | Purchase of Transport | 16,000 | 16,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 150,000 | 150,000 | 153,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 150,000 | 150,000 | 153,000 |
| 011205 - A13 | Repairs and Maintenance | 1,234,000 | 1,134,000 | 1,254,000 |
| 011205 - A130 | Transport | 550,000 | 550,000 | 561,000 |
| 011205 - A131 | Machinery and Equipment | 200,000 | 200,000 | 204,000 |
| 011205 - A132 | Furniture and Fixture | 200,000 | 200,000 | 204,000 |
| 011205 - A133 | Buildings and Structure | 3,000 | 3,000 | |
| 011205 - A137 | Computer Equipment | 251,000 | 151,000 | 255,000 |
| 011205 - A138 | General | 30,000 | 30,000 | 30,000 |
| Total - Directorate of Intelligence & Investigation, FBR, Faisalabad | 59,007,000 | 59,008,000 | 71,706,000 | |
| FD0150 COLL FAISA | ECTORATE OF CUSTOMS (ADJUCTION), LABAD : |
| 011205 - A01 | Employees Related Expenses | 12,423,000 | 12,424,000 | 16,746,000 | |
|---|---|---|---|---|---|
| 011205 - A011 | Pay 9 | 9 | 4,742,000 | 4,742,000 | 8,993,000 |
| 011205 - A011-1 | Pay of Officers (6) | (6) | (4,168,000) | (4,168,000) | (6,935,000) |
| 011205 - A011-2 | Pay of Other Staff (3) | (3) | (574,000) | (574,000) | (2,058,000) |
| 011205 - A012 | Allowances | 7,681,000 | 7,682,000 | 7,753,000 | |
| 011205 - A012-1 | Regular Allowances | (7,581,000) | (7,582,000) | (7,648,000) | |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | (105,000) | |
| 011205 - A03 | Operating Expenses | 4,442,000 | 4,043,000 | 4,509,000 | |
| 011205 - A032 | Communications | 750,000 | 651,000 | 765,000 | |
| 011205 - A033 | Utilities | 553,000 | 353,000 | 561,000 | |
| 011205 - A034 | Occupancy Costs | 53,000 | 3,000 | 51,000 | |
| 011205 - A036 | Motor Vehicles | 50,000 | 51,000 | ||
| 011205 - A038 | Travel & Transportation | 2,154,000 | 2,154,000 | 2,194,000 | |
| 011205 - A039 | General | 882,000 | 882,000 | 887,000 | |
| 011205 - A04 | Employees Retirement Benefits | 2,000 | 1,393,000 | 10,000 | |
| 011205 - A041 | Pension | 2,000 | 1,393,000 | 10,000 | |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 10,002,000 | 35,000 | |
| 011205 - A052 | Grants-Domestic | 1,000 | 10,002,000 | 35,000 | |
| 011205 - A06 | Transfers | 302,000 | 701,000 | 306,000 | |
| 011205 - A061 | Scholarships | 300,000 | 699,000 | 306,000 | |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | ||
| 011205 - A063 | Entertainment & Gifts | 1,000 | 1,000 | ||
| 011205 - A09 | Physical Assets | 306,000 | 306,000 | 306,000 | |
| 011205 - A092 | Computer Equipment | 302,000 | 302,000 | 306,000 | |
| 011205 - A095 | Purchase of Transport | 2,000 | 2,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE, | Rs LAHORE -- Contd. | Rs | ||
| 011205 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 1,394,000 | 1,394,000 | 1,417,000 |
| 011205 | - A130 | Transport | 700,000 | 700,000 | 714,000 |
| 011205 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 255,000 |
| 011205 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 204,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 | - A137 | Computer Equipment | 241,000 | 241,000 | 244,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | |
| Total - Collectorate of Customs (Adjuction), Faisalabad | 18,870,000 | 30,263,000 | 23,329,000 | ||
| LO0506 | DIRECTORATE OF IPR ENFORCEMENT, LAHORE | ||||
| **011205 ** | - A01 | Employees Related Expenses | 1,990,000 | 1,991,000 | 3,786,000 |
| 011205 | - A011 | Pay 2 | 206,000 | 206,000 | 1,759,000 |
| 011205 | - A011-1 | Pay of Officers (2) | (114,000) | (114,000) | (1,759,000) |
| 011205 | - A011-2 | Pay of Other Staff | (92,000) | (92,000) | |
| 011205 | - A012 | Allowances | 1,784,000 | 1,785,000 | 2,027,000 |
| 011205 | - A012-1 | Regular Allowances | (1,727,000) | (1,728,000) | (1,980,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (57,000) | (57,000) | (47,000) |
| **011205 ** | - A03 | Operating Expenses | 2,700,000 | 2,700,000 | 2,754,000 |
| 011205 | - A032 | Communications | 140,000 | 140,000 | 140,000 |
| 011205 | - A033 | Utilities | 73,000 | 73,000 | 76,000 |
| 011205 | - A034 | Occupancy Costs | 1,101,000 | 1,101,000 | 1,122,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 724,000 | 724,000 | 733,000 |
| 011205 | - A039 | General | 661,000 | 661,000 | 683,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 10,000 |
| 011205 | - A041 | Pension | 2,000 | 2,000 | 10,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 20,000 |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 20,000 |
| **011205 ** | - A06 | Transfers | 202,000 | 202,000 | 204,000 |
| 011205 | - A061 | Scholarships | 200,000 | 200,000 | 204,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| **011205 ** | - A09 | Physical Assets | 803,000 | 803,000 | 821,000 |
| 011205 | - A092 | Computer Equipment | 401,000 | 401,000 | 413,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | LAHORE -- Contd. | ||||
| 011205 | - A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 204,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 200,000 | 200,000 | 204,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 207,000 | 207,000 | 219,000 |
| 011205 | - A130 | Transport | 100,000 | 100,000 | 102,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 102,000 |
| 011205 | - A132 | Furniture and Fixture | 1,000 | 1,000 | 5,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | 5,000 |
| 011205 | - A137 | Computer Equipment | 3,000 | 3,000 | 5,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | |
| Total - Directorate of IPR Enforcement Lahore | 5,905,000 | 5,906,000 | 7,814,000 | ||
| LO0835 | COLLECTORATE OF CUSTOMS, (APPEALS), LAHORE: | ||||
| **011205 ** | - A01 | Employees Related Expenses | 6,179,000 | 6,480,000 | 9,620,000 |
| 011205 | - A011 | Pay 8 7 | 2,170,000 | 2,170,000 | 5,652,000 |
| 011205 | - A011-1 | Pay of Officers (3) (3) | (1,496,000) | (1,496,000) | (3,237,000) |
| 011205 | - A011-2 | Pay of Other Staff (5) (4) | (674,000) | (674,000) | (2,415,000) |
| 011205 | - A012 | Allowances | 4,009,000 | 4,310,000 | 3,968,000 |
| 011205 | - A012-1 | Regular Allowances | (3,627,000) | (3,628,000) | (3,770,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (382,000) | (682,000) | (198,000) |
| **011205 ** | - A03 | Operating Expenses | 4,618,000 | 3,754,000 | 12,895,000 |
| 011205 | - A032 | Communications | 566,000 | 516,000 | 580,000 |
| 011205 | - A033 | Utilities | 5,000 | 5,000 | |
| 011205 | - A034 | Occupancy Costs | 239,000 | 1,175,000 | 241,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 905,000 | 655,000 | 918,000 |
| 011205 | - A039 | General | 2,902,000 | 1,402,000 | 11,156,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 101,000 | 101,000 | 107,000 |
| 011205 | - A041 | Pension | 101,000 | 101,000 | 107,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 20,000 |
| 011205 | - A052 | Grants-Domestic | 500,000 | 500,000 | 20,000 |
| **011205 ** | - A06 | Transfers | 411,000 | 411,000 | 418,000 |
| 011205 | - A061 | Scholarships | 400,000 | 400,000 | 408,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 10,000 | 10,000 | 10,000 |
| **011205 ** | - A09 | Physical Assets | 1,052,000 | 616,000 | 1,071,000 |
| 011205 | - A092 | Computer Equipment | 550,000 | 250,000 | 561,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 300,000 | 300,000 | 306,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 200,000 | 64,000 | 204,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 476,000 | 476,000 | 479,000 |
| 011205 | - A130 | Transport | 300,000 | 300,000 | 306,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS 2016-17 2 No. of P | 017-18 osts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB-OFFICE, | LAHORE -- Contd. | ||||
| 011205 | - A131 | Machinery and Equipment | 70,000 | 70,000 | 71,000 | |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 51,000 | |
| 011205 | - A133 | Buildings and Structure | 3,000 | 3,000 | ||
| 011205 | - A137 | Computer Equipment | 52,000 | 52,000 | 51,000 | |
| 011205 | - A138 | General | 1,000 | 1,000 | ||
| Total - Collectorate of Customs, (Appeals), Lahore | 13,337,000 | 12,338,000 | 24,610,000 | |||
| LO0836 | DIREC AUDIT | TORATE OF POST CLEARANCE (CUSTOMS), LAHORE : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 34,326,000 | 34,327,000 | 40,623,000 | |
| 011205 | - A011 | Pay 77 | 77 | 13,599,000 | 13,599,000 | 18,309,000 |
| 011205 | - A011-1 | Pay of Officers (43) | (44) | (10,933,000) | (10,933,000) | (15,212,000) |
| 011205 | - A011-2 | Pay of Other Staff (34) | (33) | (2,666,000) | (2,666,000) | (3,097,000) |
| 011205 | - A012 | Allowances | 20,727,000 | 20,728,000 | 22,314,000 | |
| 011205 | - A012-1 | Regular Allowances | (19,533,000) | (19,534,000) | (21,056,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,194,000) | (1,194,000) | (1,258,000) | |
| **011205 ** | - A03 | Operating Expenses | 6,415,000 | 6,581,000 | 6,535,000 | |
| 011205 | - A032 | Communications | 905,000 | 559,000 | 922,000 | |
| 011205 | - A033 | Utilities | 5,000 | 3,000 | ||
| 011205 | - A034 | Occupancy Costs | 2,522,000 | 2,841,000 | 2,570,000 | |
| 011205 | - A036 | Motor Vehicles | 1,000 | |||
| 011205 | - A038 | Travel & Transportation | 1,733,000 | 1,700,000 | 1,764,000 | |
| 011205 | - A039 | General | 1,249,000 | 1,478,000 | 1,279,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 722,000 | 472,000 | 736,000 | |
| 011205 | - A041 | Pension | 722,000 | 472,000 | 736,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 500,000 | 500,000 | 515,000 | |
| 011205 | - A052 | Grants-Domestic | 500,000 | 500,000 | 515,000 | |
| **011205 ** | - A06 | Transfers | 702,000 | 1,051,000 | 714,000 | |
| 011205 | - A061 | Scholarships | 700,000 | 1,051,000 | 714,000 | |
| 011205 | - A062 | Technical Assistance | 1,000 | |||
| 011205 | - A063 | Entertainment & Gifts | 1,000 | |||
| **011205 ** | - A09 | Physical Assets | 1,103,000 | 642,000 | 1,122,000 | |
| 011205 | - A092 | Computer Equipment | 501,000 | 500,000 | 510,000 | |
| 011205 | - A095 | Purchase of Transport | 2,000 | |||
| 011205 | - A096 | Purchase of Plant and Machinery | 400,000 | 42,000 | 408,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 200,000 | 100,000 | 204,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 805,000 | 1,001,000 | 816,000 | |
| 011205 | - A130 | Transport | 400,000 | 700,000 | 408,000 | |
| 011205 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 204,000 | |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 50,000 | 102,000 | |
| 011205 | - A133 | Buildings and Structure | 2,000 |
| NO. 042._FC21 | C45 - CUSTOMS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | LAHORE -- Contd. | |||
| 011205 - A137 | Computer Equipment | 102,000 | 51,000 | 102,000 |
| 011205 - A138 | General | 1,000 | ||
| Total - Directorate of Post Clearance Audit (Customs), Lahore | 44,573,000 | 44,574,000 | 51,061,000 |
LO0839 DIRECTORATE OF INTERNAL AUDIT (CUSTOMS), LAHORE
| 011205 - A01 | Employees Related Expenses | 50,686,000 | 50,687,000 | 53,115,000 |
|---|---|---|---|---|
| 011205 - A011 | Pay 64 64 | 18,709,000 | 18,709,000 | 24,073,000 |
| 011205 - A011-1 | Pay of Officers (45) (45) | (16,392,000) | (16,392,000) | (20,476,000) |
| 011205 - A011-2 | Pay of Other Staff (19) (19) | (2,317,000) | (2,317,000) | (3,597,000) |
| 011205 - A012 | Allowances | 31,977,000 | 31,978,000 | 29,042,000 |
| 011205 - A012-1 | Regular Allowances | (30,693,000) | (30,694,000) | (27,560,000) |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (1,284,000) | (1,284,000) | (1,482,000) |
| 011205 - A03 | Operating Expenses | 14,118,000 | 13,878,000 | 14,402,000 |
| 011205 - A032 | Communications | 801,000 | 651,000 | 821,000 |
| 011205 - A033 | Utilities | 1,860,000 | 1,860,000 | 1,897,000 |
| 011205 - A034 | Occupancy Costs | 6,650,000 | 6,605,000 | 6,783,000 |
| 011205 - A036 | Motor Vehicles | 50,000 | 5,000 | 51,000 |
| 011205 - A038 | Travel & Transportation | 3,152,000 | 3,152,000 | 3,213,000 |
| 011205 - A039 | General | 1,605,000 | 1,605,000 | 1,637,000 |
| 011205 - A04 | Employees Retirement Benefits | 2,000,000 | 2,000,000 | 2,040,000 |
| 011205 - A041 | Pension | 2,000,000 | 2,000,000 | 2,040,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 400,000 | 400,000 | 438,000 |
| 011205 - A052 | Grants-Domestic | 400,000 | 400,000 | 438,000 |
| 011205 - A06 | Transfers | 801,000 | 801,000 | 816,000 |
| 011205 - A061 | Scholarships | 700,000 | 700,000 | 714,000 |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 - A063 | Entertainment & Gifts | 100,000 | 100,000 | 102,000 |
| 011205 - A09 | Physical Assets | 452,000 | 452,000 | 459,000 |
| 011205 - A092 | Computer Equipment | 250,000 | 250,000 | 255,000 |
| 011205 - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 102,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 102,000 |
| 011205 - A13 | Repairs and Maintenance | 714,000 | 954,000 | 724,000 |
| 011205 - A130 | Transport | 250,000 | 490,000 | 255,000 |
| 011205 - A131 | Machinery and Equipment | 150,000 | 150,000 | 153,000 |
| 011205 - A132 | Furniture and Fixture | 100,000 | 100,000 | 102,000 |
| 011205 - A133 | Buildings and Structure | 2,000 | 2,000 | |
| 011205 - A137 | Computer Equipment | 152,000 | 152,000 | 153,000 |
| 011205 - A138 | General | 60,000 | 60,000 | 61,000 |
| Total - Directorate of Internal | ||||
| Audit (Customs), Lahore | 69,171,000 | 69,172,000 | 71,994,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| LO0840 | DIRECT RESEA A | ORATE OF TRAINING & RCH (CUSTOMS), LAHORE : CCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE, | Rs LAHORE -- Contd | Rs . |
| **011205 ** | - A01 | Employees Related Expenses | 8,455,000 | 8,456,000 | 9,592,000 |
| 011205 | - A011 | Pay 15 15 | 2,798,000 | 2,798,000 | 4,483,000 |
| 011205 | - A011-1 | Pay of Officers (8) (8) | (2,183,000) | (2,183,000) | (3,908,000) |
| 011205 | - A011-2 | Pay of Other Staff (7) (7) | (615,000) | (615,000) | (575,000) |
| 011205 | - A012 | Allowances | 5,657,000 | 5,658,000 | 5,109,000 |
| 011205 | - A012-1 | Regular Allowances | (5,134,000) | (5,135,000) | (4,716,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (523,000) | (523,000) | (393,000) |
| **011205 ** | - A03 | Operating Expenses | 4,184,000 | 4,324,000 | 4,264,000 |
| 011205 | - A032 | Communications | 348,000 | 348,000 | 354,000 |
| 011205 | - A033 | Utilities | 5,000 | 5,000 | 5,000 |
| 011205 | - A034 | Occupancy Costs | 1,007,000 | 907,000 | 1,025,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 | - A038 | Travel & Transportation | 1,524,000 | 1,474,000 | 1,555,000 |
| 011205 | - A039 | General | 1,299,000 | 1,589,000 | 1,325,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 10,000 |
| 011205 | - A041 | Pension | 2,000 | 2,000 | 10,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 300,000 | 300,000 | 321,000 |
| 011205 | - A052 | Grants-Domestic | 300,000 | 300,000 | 321,000 |
| **011205 ** | - A06 | Transfers | 452,000 | 552,000 | 464,000 |
| 011205 | - A061 | Scholarships | 450,000 | 450,000 | 459,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 101,000 | 5,000 |
| **011205 ** | - A09 | Physical Assets | 262,000 | 262,000 | 264,000 |
| 011205 | - A092 | Computer Equipment | 110,000 | 110,000 | 111,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 50,000 | 50,000 | 51,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 102,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 803,000 | 803,000 | 821,000 |
| 011205 | - A130 | Transport | 450,000 | 450,000 | 459,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 102,000 |
| 011205 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 102,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | 5,000 |
| 011205 | - A137 | Computer Equipment | 150,000 | 150,000 | 153,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | |
| Total - Directorate of Training & | |||||
| Research (Customs), Lahore | 14,458,000 | 14,699,000 | 15,736,000 |
NO. 042._FC21C45 - CUSTOMS DEMANDS FOR GRANTS
| 2016-17 2 No. of P | 017-18 osts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| LO0841 | DIRECT A | ORATE OF (CUSTOMS) VALUATION CCOUNTANT GENERAL PAKISTAN | , LAHORE: REVENUES, SUB-OFFICE, | LAHORE -- Contd. | ||
| **011205 ** | - A01 | Employees Related Expenses | 7,186,000 | 7,187,000 | 9,153,000 | |
| 011205 | - A011 | Pay 18 | 18 | 2,802,000 | 2,802,000 | 4,728,000 |
| 011205 | - A011-1 | Pay of Officers (10) | (10) | (2,305,000) | (2,305,000) | (4,065,000) |
| 011205 | - A011-2 | Pay of Other Staff (8) | (8) | (497,000) | (497,000) | (663,000) |
| 011205 | - A012 | Allowances | 4,384,000 | 4,385,000 | 4,425,000 | |
| 011205 | - A012-1 | Regular Allowances | (4,202,000) | (4,203,000) | (4,241,000) | |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (182,000) | (182,000) | (184,000) | |
| **011205 ** | - A03 | Operating Expenses | 2,404,000 | 2,553,000 | 2,442,000 | |
| 011205 | - A032 | Communications | 351,000 | 351,000 | 362,000 | |
| 011205 | - A033 | Utilities | 5,000 | 5,000 | ||
| 011205 | - A034 | Occupancy Costs | 263,000 | 213,000 | 265,000 | |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | ||
| 011205 | - A038 | Travel & Transportation | 1,054,000 | 1,054,000 | 1,071,000 | |
| 011205 | - A039 | General | 730,000 | 929,000 | 744,000 | |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 10,000 | |
| 011205 | - A041 | Pension | 2,000 | 2,000 | 10,000 | |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 35,000 | |
| 011205 | - A052 | Grants-Domestic | 1,000 | 1,000 | 35,000 | |
| **011205 ** | - A06 | Transfers | 302,000 | 302,000 | 306,000 | |
| 011205 | - A061 | Scholarships | 300,000 | 300,000 | 306,000 | |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | ||
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | ||
| **011205 ** | - A09 | Physical Assets | 702,000 | 303,000 | 714,000 | |
| 011205 | - A092 | Computer Equipment | 400,000 | 71,000 | 408,000 | |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | ||
| 011205 | - A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 204,000 | |
| 011205 | - A097 | Purchase of Furniture and Fixture | 100,000 | 30,000 | 102,000 | |
| **011205 ** | - A13 | Repairs and Maintenance | 600,000 | 850,000 | 611,000 | |
| 011205 | - A130 | Transport | 350,000 | 550,000 | 357,000 | |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 102,000 | |
| 011205 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 51,000 | |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | ||
| 011205 | - A137 | Computer Equipment | 97,000 | 147,000 | 101,000 | |
| 011205 | - A138 | General | 1,000 | 1,000 | ||
| Total - Directorate of (Customs) Valuation, Lahore | 11,197,000 | 11,198,000 | 13,271,000 | |||
| LO0842 | DIRECT | ORATE OF INTELLIGENCE & | ||||
| INVESTIGATION, FBR, LAHORE : | ||||||
| **011205 ** | - A01 | Employees Related Expenses | 61,226,000 | 61,227,000 | 86,564,000 | |
| 011205 | - A011 | Pay 114 | 114 | 23,674,000 | 23,674,000 | 38,401,000 |
| NO. 04 | 2._FC21C | 45 - CUSTOMS 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE, | Rs LAHORE -- Cont | Rs d. | ||
| 011205 | - A011-1 | Pay of Officers (47) (47) | (14,572,000) | (14,572,000) | (23,934,000) |
| 011205 | - A011-2 | Pay of Other Staff (67) (67) | (9,102,000) | (9,102,000) | (14,467,000) |
| 011205 | - A012 | Allowances | 37,552,000 | 37,553,000 | 48,163,000 |
| 011205 | - A012-1 | Regular Allowances | (36,368,000) | (36,369,000) | (47,292,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (1,184,000) | (1,184,000) | (871,000) |
| **011205 ** | - A03 | Operating Expenses | 18,781,000 | 18,781,000 | 19,145,000 |
| 011205 | - A032 | Communications | 1,002,000 | 1,002,000 | 1,022,000 |
| 011205 | - A033 | Utilities | 3,330,000 | 3,330,000 | 3,396,000 |
| 011205 | - A034 | Occupancy Costs | 4,182,000 | 4,182,000 | 4,265,000 |
| 011205 | - A036 | Motor Vehicles | 150,000 | 150,000 | 153,000 |
| 011205 | - A038 | Travel & Transportation | 6,893,000 | 6,893,000 | 7,027,000 |
| 011205 | - A039 | General | 3,224,000 | 3,224,000 | 3,282,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 650,000 | 650,000 | 663,000 |
| 011205 | - A041 | Pension | 650,000 | 650,000 | 663,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 400,000 | 400,000 | 438,000 |
| 011205 | - A052 | Grants-Domestic | 400,000 | 400,000 | 438,000 |
| **011205 ** | - A06 | Transfers | 722,000 | 722,000 | 735,000 |
| 011205 | - A061 | Scholarships | 700,000 | 700,000 | 714,000 |
| 011205 | - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 | - A063 | Entertainment & Gifts | 21,000 | 21,000 | 21,000 |
| **011205 ** | - A09 | Physical Assets | 952,000 | 952,000 | 969,000 |
| 011205 | - A092 | Computer Equipment | 550,000 | 550,000 | 561,000 |
| 011205 | - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 102,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 300,000 | 300,000 | 306,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 2,523,000 | 2,523,000 | 2,570,000 |
| 011205 | - A130 | Transport | 1,500,000 | 1,500,000 | 1,530,000 |
| 011205 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 204,000 |
| 011205 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 204,000 |
| 011205 | - A133 | Buildings and Structure | 201,000 | 201,000 | 204,000 |
| 011205 | - A137 | Computer Equipment | 202,000 | 202,000 | 204,000 |
| 011205 | - A138 | General | 220,000 | 220,000 | 224,000 |
| Total - Directorate of Intelligence & | |||||
| Investigation, FBR, Lahore | 85,254,000 | 85,255,000 | 111,084,000 |
| LO1053 CHIEF | COLLECTOR CUSTOMS | (CENTRAL), | LAHORE | : | ||
|---|---|---|---|---|---|---|
| 011205 - A01 | Employees Related Expenses | 7,647,000 | 7,648,000 | 9,049,000 | ||
| 011205 - A011 | Pay | 2 | 2 | 2,698,000 | 2,698,000 | 3,037,000 |
| 011205 - A011-1 | Pay of Officers | (2) | (2) | (1,604,000) | (1,604,000) | (3,032,000) |
| 011205 - A011-2 | Pay of Other Staff | (1,094,000) | (1,094,000) | (5,000) | ||
| 011205 - A012 | Allowances | 4,949,000 | 4,950,000 | 6,012,000 |
| NO. 042._FC21C | 45 - CUSTOMS 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | LAHORE -- Contd. | |||
| 011205 - A012-1 | Regular Allowances | (4,179,000) | (4,180,000) | (5,203,000) |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (770,000) | (770,000) | (809,000) |
| 011205 - A03 | Operating Expenses | 1,725,000 | 2,575,000 | 1,734,000 |
| 011205 - A032 | Communications | 201,000 | 201,000 | 203,000 |
| 011205 - A033 | Utilities | 82,000 | 82,000 | 80,000 |
| 011205 - A034 | Occupancy Costs | 201,000 | 201,000 | 202,000 |
| 011205 - A036 | Motor Vehicles | 1,000 | 1,000 | |
| 011205 - A038 | Travel & Transportation | 787,000 | 1,637,000 | 798,000 |
| 011205 - A039 | General | 453,000 | 453,000 | 451,000 |
| 011205 - A04 | Employees Retirement Benefits | 282,000 | 282,000 | 286,000 |
| 011205 - A041 | Pension | 282,000 | 282,000 | 286,000 |
| 011205 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 35,000 |
| 011205 - A052 | Grants-Domestic | 1,000 | 1,000 | 35,000 |
| 011205 - A06 | Transfers | 246,000 | 246,000 | 248,000 |
| 011205 - A061 | Scholarships | 244,000 | 244,000 | 248,000 |
| 011205 - A062 | Technical Assistance | 1,000 | 1,000 | |
| 011205 - A063 | Entertainment & Gifts | 1,000 | 1,000 | |
| 011205 - A09 | Physical Assets | 1,601,000 | 1,251,000 | 1,630,000 |
| 011205 - A092 | Computer Equipment | 1,051,000 | 701,000 | 1,072,000 |
| 011205 - A095 | Purchase of Transport | 2,000 | 2,000 | |
| 011205 - A096 | Purchase of Plant and Machinery | 351,000 | 351,000 | 358,000 |
| 011205 - A097 | Purchase of Furniture and Fixture | 197,000 | 197,000 | 200,000 |
| 011205 - A13 | Repairs and Maintenance | 1,208,000 | 708,000 | 1,230,000 |
| 011205 - A130 | Transport | 250,000 | 250,000 | 255,000 |
| 011205 - A131 | Machinery and Equipment | 71,000 | 71,000 | 72,000 |
| 011205 - A132 | Furniture and Fixture | 111,000 | 111,000 | 113,000 |
| 011205 - A133 | Buildings and Structure | 571,000 | 71,000 | 582,000 |
| 011205 - A137 | Computer Equipment | 176,000 | 176,000 | 179,000 |
| 011205 - A138 | General | 29,000 | 29,000 | 29,000 |
| Total - Chief Collector Customs | ||||
| (Central), Lahore | 12,710,000 | 12,711,000 | 14,212,000 |
LO1054 MODEL CUSTOM COLLECTORATE (PREVENTIVE), LAHORE:
| 011205 - A01 | Employees Related Expenses | 664,509,000 | 664,510,000 | 547,593,000 | |
|---|---|---|---|---|---|
| 011205 - A011 | Pay 659 | 659 | 243,205,000 | 243,205,000 | 251,986,000 |
| 011205 - A011-1 | Pay of Officers (262) | (262) | (141,954,000) | (141,954,000) | (146,121,000) |
| 011205 - A011-2 | Pay of Other Staff (397) | (397) | (101,251,000) | (101,251,000) | (105,865,000) |
| 011205 - A012 | Allowances | 421,304,000 | 421,305,000 | 295,607,000 | |
| 011205 - A012-1 | Regular Allowances | (415,152,000) | (415,153,000) | (290,274,000) | |
| 011205 - A012-2 | Other Allowances (Excluding TA) | (6,152,000) | (6,152,000) | (5,333,000) | |
| 011205 - A03 | Operating Expenses | 58,029,000 | 58,029,000 | 59,195,000 | |
| 011205 - A032 | Communications | 1,465,000 | 1,465,000 | 1,494,000 |