Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure, part 8
The Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure is published as a ZIP archive of 125 PDF files. This page reproduces the text of all 1886 pages, file by file, extracted automatically from the PDFs.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official ZIP archive before relying on any figure.
| NO. 04 | 3._FC21J | 12 - INLAND REVENUE No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE | Rs , QUETTA--Contd | Rs | ||
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 |
| 011205 | - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 |
| **011205 ** | - A06 | Transfers | 3,000 | 3,000 | 252,000 |
| 011205 | - A061 | Scholarships | 1,000 | 1,000 | 250,000 |
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| **011205 ** | - A09 | Physical Assets | 140,000 | 140,000 | 305,000 |
| 011205 | - A092 | Computer Equipment | 4,000 | 4,000 | 4,000 |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 85,000 | 85,000 | 200,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 100,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 8,000 | 8,000 | 58,000 |
| 011205 | - A130 | Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A131 | Machinery and Equipment | 1,000 | 1,000 | 20,000 |
| 011205 | - A132 | Furniture and Fixture | 1,000 | 1,000 | 10,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 |
| 011205 | - A137 | Computer Equipment | 2,000 | 2,000 | 20,000 |
| 011205 | - A138 | General | 1,000 | 1,000 | 5,000 |
| Total - Commissioner (Inland Revenue) Appeal, Quetta | 11,191,000 | 11,192,000 | 11,602,000 | ||
| **QA0466 ** | DATA PROCESSING UNIT (INLAND REVENUE), QUETTA : | ||||
| **011205 ** | - A01 | Employees Related Expenses | 11,304,000 | 11,305,000 | 13,888,000 |
| 011205 | - A011 | Pay 22 22 | 4,131,000 | 4,131,000 | 5,482,000 |
| 011205 | - A011-1 | Pay of Officers (7) (7) | (1,822,000) | (1,822,000) | (2,503,000) |
| 011205 | - A011-2 | Pay of Other Staff (15) (15) | (2,309,000) | (2,309,000) | (2,979,000) |
| 011205 | - A012 | Allowances | 7,173,000 | 7,174,000 | 8,406,000 |
| 011205 | - A012-1 | Regular Allowances | (6,768,000) | (6,769,000) | (7,901,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (405,000) | (405,000) | (505,000) |
| **011205 ** | - A03 | Operating Expenses | 2,079,000 | 2,079,000 | 2,023,000 |
| 011205 | - A032 | Communications | 152,000 | 152,000 | 152,000 |
| 011205 | - A033 | Utilities | 137,000 | 137,000 | 137,000 |
| 011205 | - A034 | Occupancy Costs | 824,000 | 824,000 | 743,000 |
| 011205 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 011205 | - A038 | Travel & Transportation | 315,000 | 315,000 | 325,000 |
| 011205 | - A039 | General | 650,000 | 650,000 | 665,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 |
| 011205 | - A041 | Pension | 2,000 | 2,000 | 2,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 3,000 | 3,000 | 5,000 |
| 011205 | - A052 | Grants-Domestic | 3,000 | 3,000 | 5,000 |
NO. 043._FC21J12 - INLAND REVENUE
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | QUETTA -- Contd. | ||||
| **011205 ** | - A06 | Transfers | 252,000 | 252,000 | 252,000 |
| 011205 | - A061 | Scholarships | 250,000 | 250,000 | 250,000 |
| 011205 | - A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| **011205 ** | - A09 | Physical Assets | 155,000 | 155,000 | 232,000 |
| 011205 | - A092 | Computer Equipment | 4,000 | 4,000 | 81,000 |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | 100,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 173,000 | 173,000 | 173,000 |
| 011205 | - A130 | Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011205 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 011205 | - A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 |
| 011205 | - A137 | Computer Equipment | 45,000 | 45,000 | 45,000 |
| 011205 | - A138 | General | 5,000 | 5,000 | 5,000 |
| Total - Data Processing Unit (Inland Revenue), Quetta | 13,968,000 | 13,969,000 | 16,575,000 | ||
| QA0467 | REGIO | NAL TAX OFFICE, QUETTA: | |||
| **011205 ** | - A01 | Employees Related Expenses | 104,095,000 | 104,096,000 | 141,236,000 |
| 011205 | - A011 | Pay 209 298 | 38,532,000 | 38,532,000 | 53,824,000 |
| 011205 | - A011-1 | Pay of Officers (65) (85) | (19,527,000) | (19,527,000) | (28,656,000) |
| 011205 | - A011-2 | Pay of Other Staff (144) (213) | (19,005,000) | (19,005,000) | (25,168,000) |
| 011205 | - A012 | Allowances | 65,563,000 | 65,564,000 | 87,412,000 |
| 011205 | - A012-1 | Regular Allowances | (60,460,000) | (60,461,000) | (80,209,000) |
| 011205 | - A012-2 | Other Allowances (Excluding TA) | (5,103,000) | (5,103,000) | (7,203,000) |
| **011205 ** | - A03 | Operating Expenses | 28,569,000 | 28,747,000 | 32,579,000 |
| 011205 | - A032 | Communications | 2,301,000 | 2,301,000 | 2,511,000 |
| 011205 | - A033 | Utilities | 4,920,000 | 4,920,000 | 5,420,000 |
| 011205 | - A034 | Occupancy Costs | 7,946,000 | 7,946,000 | 8,746,000 |
| 011205 | - A036 | Motor Vehicles | 100,000 | 100,000 | 100,000 |
| 011205 | - A038 | Travel & Transportation | 4,301,000 | 4,301,000 | 5,001,000 |
| 011205 | - A039 | General | 9,001,000 | 9,179,000 | 10,801,000 |
| **011205 ** | - A04 | Employees Retirement Benefits | 1,010,000 | 1,010,000 | 1,610,000 |
| 011205 | - A041 | Pension | 1,010,000 | 1,010,000 | 1,610,000 |
| **011205 ** | - A05 | Grants, Subsidies and Write off Loans | 1,002,000 | 1,002,000 | 5,000 |
| 011205 | - A052 | Grants-Domestic | 1,002,000 | 1,002,000 | 5,000 |
| **011205 ** | - A06 | Transfers | 3,501,000 | 3,501,000 | 3,501,000 |
| 011205 | - A061 | Scholarships | 3,400,000 | 3,400,000 | 3,400,000 |
| NO. 04 | 3._FC21J | 12 - INLAND REVENUE | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAN | 2017-2018 Budget Estimate DS FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVEN | Rs UES, SUB-OFFICE, | Rs QUETTA -- Conc | Rs ld. | ||
| 011205 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 |
| 011205 | - A064 | Other Transfer Payments | 1,000 | 1,000 | 1,000 |
| **011205 ** | - A09 | Physical Assets | 1,005,000 | 3,505,000 | 1,502,000 |
| 011205 | - A092 | Computer Equipment | 4,000 | 4,000 | 501,000 |
| 011205 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 | - A096 | Purchase of Plant and Machinery | 500,000 | 3,000,000 | 500,000 |
| 011205 | - A097 | Purchase of Furniture and Fixture | 500,000 | 500,000 | 500,000 |
| **011205 ** | - A13 | Repairs and Maintenance | 2,311,000 | 2,311,000 | 2,381,000 |
| 011205 | - A130 | Transport | 550,000 | 550,000 | 600,000 |
| 011205 | - A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 011205 | - A132 | Furniture and Fixture | 130,000 | 130,000 | 150,000 |
| 011205 | - A133 | Buildings and Structure | 1,001,000 | 1,001,000 | 1,001,000 |
| 011205 | - A137 | Computer Equipment | 280,000 | 280,000 | 280,000 |
| 011205 | - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - Regional Tax Office, Quetta | 141,493,000 | 144,172,000 | 182,814,000 | ||
| 011205 | Total - Tax Management (Customs, Income Tax, Excise etc.) | 166,652,000 | 169,333,000 | 210,991,000 | |
| 0112 | Total - Financial and Fiscal Affairs | 166,652,000 | 169,333,000 | 210,991,000 | |
| 011 | Total - Executive and Legislative Organs, | ||||
| Financial and Fiscal Affairs, External Affairs | 166,652,000 | 169,333,000 | 210,991,000 | ||
| 01 | Total - General Public Service | 166,652,000 | 169,333,000 | 210,991,000 | |
| Total - Accountant General Pakistan Revenues, Sub-Office, Quetta | 166,652,000 | 169,333,000 | 210,991,000 | ||
| TOTAL - DEMAND | 11,179,189,000 | 11,248,016,000 | 12,242,430,000 |
44.- Statistics Division
NO. 044._ STATISTICS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 044 (FC21S24) STATISTICS DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and other Expenses of the STATISTICS DIVISION.
Voted Rs. 2,290,930,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION. (STATISTICS DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 015 | General Services | 2,208,536,000 | 20,708,578,000 | 2,290,930,000 |
| Total | 2,208,536,000 | 20,708,578,000 | 2,290,930,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 1,729,524,000 | 1,801,459,000 | 1,786,869,000 |
| A011 | Pay | 1,072,965,000 | 1,072,965,000 | 1,166,208,000 |
| A011-1 | Pay of Officers | (405,049,000) | (405,049,000) | (415,459,000) |
| A011-2 | Pay of Other Staff | (667,916,000) | (667,916,000) | (750,749,000) |
| A012 | Allowances | 656,559,000 | 728,494,000 | 620,661,000 |
| A012-1 | Regular Allowances | (631,498,000) | (631,540,000) | (590,689,000) |
| A012-2 | Other Allowances (Excluding TA) | (25,061,000) | (96,954,000) | (29,972,000) |
| A03 | Operating Expenses | 319,951,000 | 18,582,902,000 | 324,095,000 |
| A04 | Employees Retirement Benefits | 59,341,000 | 59,341,000 | 68,279,000 |
| A05 | Grants, Subsidies and Write off Loans | 73,000,000 | 73,000,000 | 85,400,000 |
| A06 | Transfers | 876,000 | 876,000 | 666,000 |
| A09 | Physical Assets | 3,150,000 | 137,906,000 | 2,850,000 |
| A13 | Repairs and Maintenance | 22,694,000 | 53,094,000 | 22,771,000 |
| Total | 2,208,536,000 | 20,708,578,000 | 2,290,930,000 |
NO.044._ FC21S24-STATISTICS DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES
| 01 | GENERAL PUBLIC SERVICE : | |||||
|---|---|---|---|---|---|---|
| 015 | GENERAL SERVICES : | |||||
| 0153 | STATISTICS : | |||||
| 015301 | STATISTICS : | |||||
| ID3598 | PAKIST ISLAMA | AN BUREAU OF STATISTICS, (H.Q) BAD : | ||||
| **015301 ** | - A01 | Employees Related Expenses | 558,052,000 | 629,951,000 | 554,862,000 | |
| 015301 | - A011 | Pay 1029 | 1029 | 354,370,000 | 354,370,000 | 362,794,000 |
| 015301 | - A011-1 | Pay of Officers (304) | (302) | (177,964,000) | (177,964,000) | (168,405,000) |
| 015301 | - A011-2 | Pay of Other Staff (725) | (727) | (176,406,000) | (176,406,000) | (194,389,000) |
| 015301 | - A012 | Allowances | 203,682,000 | 275,581,000 | 192,068,000 | |
| 015301 | - A012-1 | Regular Allowances | (188,433,000) | (188,439,000) | (174,989,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (15,249,000) | (87,142,000) | (17,079,000) | |
| **015301 ** | - A03 | Operating Expenses | 125,890,000 | 18,345,681,000 | 131,873,000 | |
| 015301 | - A032 | Communications | 4,558,000 | 4,558,000 | 5,870,000 | |
| 015301 | - A033 | Utilities | 12,198,000 | 12,198,000 | 14,070,000 | |
| 015301 | - A034 | Occupancy Costs | 61,975,000 | 61,975,000 | 65,043,000 | |
| 015301 | - A036 | Motor Vehicles | 101,000 | 101,000 | 2,000 | |
| 015301 | - A038 | Travel & Transportation | 28,091,000 | 65,666,000 | 28,473,000 | |
| 015301 | - A039 | General | 18,967,000 | 18,201,183,000 | 18,415,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 17,660,000 | 17,660,000 | 18,160,000 | |
| 015301 | - A041 | Pension | 17,660,000 | 17,660,000 | 18,160,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 39,900,000 | 39,900,000 | 50,000,000 | |
| 015301 | - A052 | Grants-Domestic | 39,900,000 | 39,900,000 | 50,000,000 | |
| **015301 ** | - A06 | Transfers | 810,000 | 810,000 | 600,000 | |
| 015301 | - A063 | Entertainment & Gifts | 810,000 | 810,000 | 600,000 | |
| **015301 ** | - A09 | Physical Assets | 2,066,000 | 126,642,000 | 2,273,000 | |
| 015301 | - A091 | Purchase of Building | 1,000 | 1,000 | 1,000 | |
| 015301 | - A092 | Computer Equipment | 312,000 | 92,648,000 | 602,000 | |
| 015301 | - A093 | Commodity Purchases | 2,000 | 2,000 | 2,000 | |
| 015301 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 600,000 | 32,100,000 | 800,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,150,000 | 1,890,000 | 867,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 7,208,000 | 35,908,000 | 6,538,000 | |
| 015301 | - A130 | Transport | 2,200,000 | 22,100,000 | 2,000,000 | |
| 015301 | - A131 | Machinery and Equipment | 1,440,000 | 6,840,000 | 1,440,000 | |
| 015301 | - A132 | Furniture and Fixture | 420,000 | 420,000 | 450,000 | |
| 015301 | - A133 | Buildings and Structure | 1,412,000 | 1,412,000 | 912,000 | |
| 015301 | - A137 | Computer Equipment | 1,536,000 | 4,936,000 | 1,536,000 | |
| 015301 | - A138 | General | 150,000 | 150,000 | 150,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION No. of Pos 2016-17 201 | ts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTA | Rs N REVENUES -- | Rs Contd. | Rs | |||
| 015301 | - A139 | Telecommunication Works | 50,000 | 50,000 | 50,000 | |
| Total- | Pakistan Bureau of Statistics Division (H.Q), Islamabad | 751,586,000 | 19,196,552,000 | 764,306,000 | ||
| ID3599 | PAKIST REGIO | AN BUREAU OF STATISTICS, NAL OFFICE, RAWALPINDI : | ||||
| **015301 ** | - A01 | Employees Related Expenses | 21,130,000 | 21,131,000 | 30,491,000 | |
| 015301 | - A011 | Pay 52 | 68 | 12,594,000 | 12,594,000 | 20,771,000 |
| 015301 | - A011-1 | Pay of Officers (9) | (9) | (4,163,000) | (4,163,000) | (5,053,000) |
| 015301 | - A011-2 | Pay of Other Staff (43) | (59) | (8,431,000) | (8,431,000) | (15,718,000) |
| 015301 | - A012 | Allowances | 8,537,000 | 8,537,000 | 9,720,000 | |
| 015301 | - A012-1 | Regular Allowances | (8,472,000) | (8,473,000) | (9,657,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (64,000) | (64,000) | (63,000) | |
| **015301 ** | - A03 | Operating Expenses | 10,766,000 | 11,916,000 | 11,023,000 | |
| 015301 | - A032 | Communications | 112,000 | 112,000 | 147,000 | |
| 015301 | - A033 | Utilities | 136,000 | 136,000 | 371,000 | |
| 015301 | - A034 | Occupancy Costs | 6,621,000 | 6,621,000 | 6,659,000 | |
| 015301 | - A038 | Travel & Transportation | 3,726,000 | 4,876,000 | 3,637,000 | |
| 015301 | - A039 | General | 171,000 | 171,000 | 209,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 1,110,000 | 1,110,000 | 1,961,000 | |
| 015301 | - A041 | Pension | 1,110,000 | 1,110,000 | 1,961,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 1,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 577,000 | 577,000 | 472,000 | |
| 015301 | - A130 | Transport | 480,000 | 480,000 | 400,000 | |
| 015301 | - A131 | Machinery and Equipment | 35,000 | 35,000 | 30,000 | |
| 015301 | - A132 | Furniture and Fixtures | 30,000 | 30,000 | 30,000 | |
| 015301 | - A137 | Computer Equipment | 32,000 | 32,000 | 12,000 | |
| Total- | Pakistan Bureau of Statistics, | |||||
| Headquarter, Rawalpindi | 33,593,000 | 34,744,000 | 43,957,000 |
NO.044._ FC21S24-STATISTICS DIVISION DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN | REVENUES - | - Contd. |
| ID3600 | PAKIST REGIO | AN BUREAU OF STATISTICS NAL OFFICE, MUZAFFARABAD : | |||||
|---|---|---|---|---|---|---|---|
| **015301 ** | - A01 | Employees Related Expenses | 21,926,000 | 21,927,000 | 26,323,000 | ||
| 015301 | - A011 | Pay | 65 | 63 | 13,213,000 | 13,213,000 | 16,680,000 |
| 015301 | - A011-1 | Pay of Officers | (14) | (16) | (4,084,000) | (4,084,000) | (7,129,000) |
| 015301 | - A011-2 | Pay of Other Staff | (51) | (47) | (9,129,000) | (9,129,000) | (9,551,000) |
| 015301 | - A012 | Allowances | 8,713,000 | 8,714,000 | 9,643,000 | ||
| 015301 | - A012-1 | Regular Allowances | (8,409,000) | (8,410,000) | (9,286,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (304,000) | (304,000) | (357,000) | ||
| **015301 ** | - A03 | Operating Expenses | 4,466,000 | 5,916,000 | 5,303,000 | ||
| 015301 | - A032 | Communications | 432,000 | 432,000 | 542,000 | ||
| 015301 | - A033 | Utilities | 222,000 | 222,000 | 577,000 | ||
| 015301 | - A034 | Occupancy Costs | 865,000 | 865,000 | 878,000 | ||
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A038 | Travel & Transportation | 2,629,000 | 4,079,000 | 2,854,000 | ||
| 015301 | - A039 | General | 317,000 | 317,000 | 451,000 | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 201,000 | 201,000 | 600,000 | ||
| 015301 | - A041 | Pension | 201,000 | 201,000 | 600,000 | ||
| **015301 ** | - A05 | Grants, Subsidies and Write off | Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | ||
| **015301 ** | - A09 | Physical Assets | 5,000 | 205,000 | 5,000 | ||
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 201,000 | 1,000 | ||
| **015301 ** | - A13 | Repair and Maintenance | 384,000 | 484,000 | 382,000 | ||
| 015301 | - A130 | Transport | 230,000 | 230,000 | 230,000 | ||
| 015301 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | ||
| 015301 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | ||
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | |||
| 015301 | - A137 | Computer Equipment | 53,000 | 153,000 | 52,000 | ||
| Total- | Pakistan Bureau of Statistics, | ||||||
| Regional Office, Muzaffarabad | 26,987,000 | 28,738,000 | 32,618,000 |
ID3668 STATISTICS DIVISION :
| 015301 | - A01 | Employees Related Expenses | 45,938,000 | 45,938,000 | 47,463,000 | ||
|---|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay | 77 | 78 | 22,071,000 | 22,071,000 | 26,389,000 |
| 015301 | - A011-1 | Pay of Officers | (18) | (19) | (11,320,000) | (11,320,000) | (12,560,000) |
| 015301 | - A011-2 | Pay of Other Staff | (59) | (59) | (10,751,000) | (10,751,000) | (13,829,000) |
| 015301 | - A012 | Allowances | 23,867,000 | 23,867,000 | 21,074,000 | ||
| 015301 | - A012-1 | Regular Allowances | (20,980,000) | (20,980,000) | (17,666,000) |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES -- | Rs Concld | Rs | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (2,887,000) | (2,887,000) | (3,408,000) |
| **015301 ** | - A03 | Operating Expenses | 10,698,000 | 10,698,000 | 11,348,000 |
| 015301 | - A032 | Communications | 1,543,000 | 1,543,000 | 1,171,000 |
| 015301 | - A033 | Utilities | 5,000 | 5,000 | 5,000 |
| 015301 | - A034 | Occupancy Costs | 3,011,000 | 3,011,000 | 4,031,000 |
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 015301 | - A038 | Travel & Transportation | 4,564,000 | 4,564,000 | 4,745,000 |
| 015301 | - A039 | General | 1,574,000 | 1,574,000 | 1,395,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 3,000,000 | 3,000,000 | 3,000,000 |
| 015301 | - A041 | Pension | 3,000,000 | 3,000,000 | 3,000,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 4,750,000 | 4,750,000 | 5,950,000 |
| 015301 | - A052 | Grants-Domestic | 4,750,000 | 4,750,000 | 5,950,000 |
| **015301 ** | - A06 | Transfers | 66,000 | 66,000 | 66,000 |
| 015301 | - A063 | Entertainment & Gifts | 66,000 | 66,000 | 66,000 |
| **015301 ** | - A09 | Physical Assets | 601,000 | 601,000 | 401,000 |
| 015301 | - A092 | Computer Equipment | 300,000 | 300,000 | 100,000 |
| 015301 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 015301 | - A096 | Purchase of Plant and Machinery | 200,000 | 200,000 | 200,000 |
| 015301 | - A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 684,000 | 684,000 | 634,000 |
| 015301 | - A130 | Transport | 300,000 | 300,000 | 300,000 |
| 015301 | - A131 | Machinery and Equipment | 70,000 | 70,000 | 70,000 |
| 015301 | - A132 | Furniture and Fixture | 114,000 | 114,000 | 114,000 |
| 015301 | - A133 | Buildings and Structure | 50,000 | 50,000 | 50,000 |
| 015301 | - A137 | Computer Equipment | 150,000 | 150,000 | 100,000 |
| Total - | Statistics Division | 65,737,000 | 65,737,000 | 68,862,000 | |
| 015301 | Total - Statistics | 877,903,000 | 19,325,771,000 | 909,743,000 | |
| 0153 | Total-Statistics | 877,903,000 | 19,325,771,000 | 909,743,000 | |
| 015 | Total-General Services | 877,903,000 | 19,325,771,000 | 909,743,000 | |
| 01 | Total-General Public Service | 877,903,000 | 19,325,771,000 | 909,743,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues | 877,903,000 | 19,325,771,000 | 909,743,000 |
| NO.044._ FC21S24-STATISTICS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE |
| 01 | GENERAL PUBLIC SERVICE : | ||||||
|---|---|---|---|---|---|---|---|
| 015 0153 015301 | GENERAL SERVICES : STATISTICS : STATISTICS : | ||||||
| BH0070 | PAKIST OFFICE | AN BUREAU OF STATISTICS FIE , BAHAWALNAGAR: | LD | ||||
| **015301 ** | - A01 | Employees Related Expenses | 5,632,000 | 5,633,000 | 8,337,000 | ||
| 015301 | - A011 | Pay | 12 | 18 | 3,507,000 | 3,507,000 | 5,623,000 |
| 015301 | - A011-1 | Pay of Officers | (2) | (3) | (709,000) | (709,000) | (1,711,000) |
| 015301 | - A011-2 | Pay of Other Staff | (10) | (15) | (2,798,000) | (2,798,000) | (3,912,000) |
| 015301 | - A012 | Allowances | 2,125,000 | 2,126,000 | 2,714,000 | ||
| 015301 | - A012-1 | Regular Allowances | (2,082,000) | (2,083,000) | (2,671,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (43,000) | (43,000) | (43,000) | ||
| **015301 ** | - A03 | Operating Expenses | 1,075,000 | 1,625,000 | 1,148,000 | ||
| 015301 | - A032 | Communications | 66,000 | 66,000 | 76,000 | ||
| 015301 | - A033 | Utilities | 40,000 | 40,000 | 52,000 | ||
| 015301 | - A034 | Occupancy Costs | 225,000 | 225,000 | 336,000 | ||
| 015301 | - A038 | Travel & Transportation | 670,000 | 1,220,000 | 610,000 | ||
| 015301 | - A039 | General | 74,000 | 74,000 | 74,000 | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 015301 | - A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| 015301 | - A05 | Grants, Subsidies and Write off | Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | ||
| **015301 ** | - A09 | Physical Assets | 5,000 | 125,000 | 5,000 | ||
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 121,000 | 1,000 | ||
| **015301 ** | - A13 | Repairs and Maintenance | 97,000 | 197,000 | 107,000 | ||
| 015301 | - A130 | Transport | 50,000 | 150,000 | 60,000 | ||
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | ||
| 015301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | ||
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 27,000 | ||
| Total- | Pakistan Bureau of Statistics Fi Office, Bahawalnager | eld | 6,816,000 | 7,587,000 | 9,604,000 | ||
| BR0083 | PAKIST REGIO | AN BUREAU OF STATISTICS, NAL OFFICE, BAHAWALPUR : | |||||
| **015301 ** | - A01 | Employees Related Expenses | 16,507,000 | 16,508,000 | 16,998,000 | ||
| 015301 | - A011 | Pay | 28 | 31 | 9,645,000 | 9,645,000 | 11,052,000 |
| 015301 | - A011-1 | Pay of Officers | (9) | (9) | (4,648,000) | (4,648,000) | (4,775,000) |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION | DEMANDS | FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No. of Po 2016-17 20 | sts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | LAHORE--Contd | |||||
| 015301 | - A011-2 | Pay of Other Staff (19) | (22) | (4,997,000) | (4,997,000) | (6,277,000) |
| 015301 | - A012 | Allowances | 6,862,000 | 6,863,000 | 5,946,000 | |
| 015301 | - A012-1 | Regular Allowances | (6,452,000) | (6,453,000) | (5,534,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (410,000) | (410,000) | (412,000) | |
| **015301 ** | - A03 | Operating Expenses | 2,186,000 | 3,336,000 | 2,287,000 | |
| 015301 | - A032 | Communications | 128,000 | 128,000 | 108,000 | |
| 015301 | - A033 | Utilities | 167,000 | 167,000 | 163,000 | |
| 015301 | - A034 | Occupancy Costs | 575,000 | 575,000 | 681,000 | |
| 015301 | - A038 | Travel & Transportation | 1,155,000 | 2,305,000 | 1,185,000 | |
| 015301 | - A039 | General | 161,000 | 161,000 | 150,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 901,000 | 901,000 | 1,201,000 | |
| 015301 | - A041 | Pension | 901,000 | 901,000 | 1,201,000 | |
| 015301 | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 185,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 181,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 480,000 | 480,000 | 472,000 | |
| 015301 | - A130 | Transport | 400,000 | 400,000 | 400,000 | |
| 015301 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | |
| 015301 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| 015301 | - A137 | Computer Equipment | 20,000 | 20,000 | 12,000 | |
| Total- | Pakistan Bureau of Statistics, Regional Office, Bahawalpur | 20,084,000 | 21,415,000 | 20,968,000 | ||
| DG0073 | PAKIST OFFICE | AN BUREAU OF STATISTICS FIELD , D.G. KHAN: | ||||
| **015301 ** | - A01 | Employees Related Expenses | 11,731,000 | 11,732,000 | 11,894,000 | |
| 015301 | - A011 | Pay 21 | 24 | 7,034,000 | 7,034,000 | 7,848,000 |
| 015301 | - A011-1 | Pay of Officers (5) | (4) | (3,220,000) | (3,220,000) | (3,125,000) |
| 015301 | - A011-2 | Pay of Other Staff (16) | (20) | (3,814,000) | (3,814,000) | (4,723,000) |
| 015301 | - A012 | Allowances | 4,697,000 | 4,698,000 | 4,046,000 | |
| 015301 | -A012-1 | Regular Allowances | (4653000) | (4654000) | (4002000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | ,, (44,000) | ,, (44,000) | ,, (44,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,595,000 | 2,145,000 | 1,155,000 | |
| 015301 | - A032 | Communications | 90,000 | 90,000 | 90,000 | |
| 015301 | - A033 | Utilities | 81,000 | 81,000 | 81,000 | |
| 015301 | - A034 | Occupancy Costs | 242,000 | 242,000 | 242,000 | |
| 015301 | - A038 | Travel & Transportation | 1,077,000 | 1,627,000 | 637,000 | |
| 015301 | - A039 | General | 105,000 | 105,000 | 105,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 1,329,000 | 1,329,000 | 30,000 | |
| 015301 | - A041 | Pension | 1,329,000 | 1,329,000 | 30,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION No. of Pos 2016-17 201 | ts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE, | Rs LAHORE--Contd | Rs | |||
| 015301 | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 285,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 281,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 152,000 | 152,000 | 152,000 | |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 015301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 015301 | - A137 | Computer Equipment | 32,000 | 32,000 | 32,000 | |
| Total- | Pakistan Bureau of Statistics Field Office, D.G. Khan | 14,817,000 | 15,648,000 | 13,241,000 | ||
| FD0152 | PAKIST REGIO | AN BUREAU OF STATISTICS, NAL OFFICE, FAISALABAD : | ||||
| **015301 ** | - A01 | Employees Related Expenses | 26,889,000 | 26,890,000 | 29,140,000 | |
| 015301 | - A011 | Pay 57 | 61 | 16,208,000 | 16,208,000 | 19,513,000 |
| 015301 | - A011-1 | Pay of Officers (9) | (9) | (4,187,000) | (4,187,000) | (4,250,000) |
| 015301 | - A011-2 | Pay of Other Staff (48) | (52) | (12,021,000) | (12,021,000) | (15,263,000) |
| 015301 | - A012 | Allowances | 10,681,000 | 10,682,000 | 9,627,000 | |
| 015301 | - A012-1 | Regular Allowances | (10,627,000) | (10,628,000) | (9,571,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (54,000) | (54,000) | (56,000) | |
| **015301 ** | - A03 | Operating Expenses | 3,187,000 | 4,337,000 | 3,096,000 | |
| 015301 | - A032 | Communications | 130,000 | 130,000 | 168,000 | |
| 015301 | - A033 | Utilities | 241,000 | 241,000 | 293,000 | |
| 015301 | - A034 | Occupancy Costs | 700,000 | 700,000 | 1,000,000 | |
| 015301 | - A038 | Travel & Transportation | 1,858,000 | 3,008,000 | 1,391,000 | |
| 015301 | - A039 | General | 258,000 | 258,000 | 244,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 910,000 | 910,000 | 11,000 | |
| 015301 | - A041 | Pension | 910,000 | 910,000 | 11,000 | |
| 015301 | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 225,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 221,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 386,000 | 386,000 | 502,000 | |
| 015301 | - A130 | Transport | 300,000 | 300,000 | 400,000 | |
| 015301 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 40,000 | |
| 015301 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 30,000 | |
| 015301 | - A137 | Computer Equipment | 31,000 | 31,000 | 32,000 | |
| Total- | Pakistan Bureau of Statistics, | |||||
| Regional Office, Faisalabad | 31,382,000 | 32,753,000 | 32,759,000 |
| NO.044._ FC21S24-STATISTICS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, LAHORE--Contd |
| GA0125 | PAKIST REGIO | AN BUREAU OF STATISTICS NAL OFFICE, GUJRANWALA : | ||||
|---|---|---|---|---|---|---|
| **015301 ** | - A01 | Employees Related Expenses | 15,872,000 | 15,873,000 | 14,489,000 | |
| 015301 | - A011 | Pay 33 | 43 | 10,274,000 | 10,274,000 | 9,465,000 |
| 015301 | - A011-1 | Pay of Officers (5) | (5) | (1,615,000) | (1,615,000) | (2,387,000) |
| 015301 | - A011-2 | Pay of Other Staff (28) | (38) | (8,659,000) | (8,659,000) | (7,078,000) |
| 015301 | - A012 | Allowances | 5,598,000 | 5,599,000 | 5,024,000 | |
| 015301 | - A012-1 | Regular Allowances | (5,555,000) | (5,556,000) | (4,981,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (43,000) | (43,000) | (43,000) | |
| **015301 ** | - A03 | Operating Expenses | 2,390,000 | 3,540,000 | 2,590,000 | |
| 015301 | - A032 | Communications | 136,000 | 136,000 | 136,000 | |
| 015301 | - A033 | Utilities | 133,000 | 133,000 | 133,000 | |
| 015301 | - A034 | Occupancy Costs | 703,000 | 703,000 | 703,000 | |
| 015301 | - A038 | Travel & Transportation | 1,288,000 | 2,438,000 | 1,488,000 | |
| 015301 | - A039 | General | 130,000 | 130,000 | 130,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 670,000 | 670,000 | 1,320,000 | |
| 015301 | - A041 | Pension | 670,000 | 670,000 | 1,320,000 | |
| 015301 | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 385,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 381,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 459,000 | 459,000 | 459,000 | |
| 015301 | - A130 | Transport | 400,000 | 400,000 | 400,000 | |
| 015301 | - A131 | Machinery and Equipment | 16,000 | 16,000 | 16,000 | |
| 015301 | - A132 | Furniture and Fixture | 16,000 | 16,000 | 16,000 | |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 27,000 | |
| Total- | Pakistan Bureau of Statistics, Regional Office, Gujranwala | 19,401,000 | 20,932,000 | 18,868,000 | ||
| JG0030 | PAKIST OFFICE | AN BUREAU OF STATISTICS FIELD, , JHANG: |
| 015301 | - A01 | Employees Related Expenses | 9,847,000 | 9,848,000 | 13,585,000 | ||
|---|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay | 21 | 29 | 5,958,000 | 5,958,000 | 9,252,000 |
| 015301 | - A011-1 | Pay of Officers | (3) | (3) | (1,558,000) | (1,558,000) | (1,922,000) |
| 015301 | - A011-2 | Pay of Other Staff | (18) | (26) | (4,400,000) | (4,400,000) | (7,330,000) |
| 015301 | - A012 | Allowances | 3,889,000 | 3,890,000 | 4,333,000 | ||
| 015301 | - A012-1 | Regular Allowances | (3,844,000) | (3,845,000) | (4,288,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (45,000) | (45,000) | (45,000) |
NO.044._ FC21S24-STATISTICS DIVISION DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE | , LAHORE--Contd | ||||
| **015301 ** | - A03 | Operating Expenses | 1,463,000 | 2,013,000 | 1,376,000 |
| 015301 | - A032 | Communications | 76,000 | 76,000 | 81,000 |
| 015301 | - A033 | Utilities | 93,000 | 93,000 | 106,000 |
| 015301 | - A034 | Occupancy Costs | 300,000 | 300,000 | 432,000 |
| 015301 | - A038 | Travel & Transportation | 911,000 | 1,461,000 | 629,000 |
| 015301 | - A039 | General | 83,000 | 83,000 | 128,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 11,000 | 11,000 | 720,000 |
| 015301 | - A041 | Pension | 11,000 | 11,000 | 720,000 |
| 015301 | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| **015301 ** | - A09 | Physical Assets | 5,000 | 225,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 221,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 137,000 | 137,000 | 157,000 |
| 015301 | - A130 | Transport | 80,000 | 80,000 | 100,000 |
| 015301 | - A131 | Machinery and Equipment | 15,000 | 15,000 | 15,000 |
| 015301 | - A132 | Furniture and Fixture | 15,000 | 15,000 | 15,000 |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 27,000 |
| Total- | Pakistan Bureau of Statistics Field Office, Jhang | 11,468,000 | 12,239,000 | 15,848,000 | |
| LO1083 | PAKIST REGIO | AN BUREAU OF STATISTICS NAL OFFICE, LAHORE : | |||
| **015301 ** | - A01 | Employees Related Expenses | 247,963,000 | 247,964,000 | 241,917,000 |
| 015301 | - A011 | Pay 581 508 | 155,495,000 | 155,495,000 | 158,743,000 |
| 015301 | - A011-1 | Pay of Officers (106) (101) | (50,007,000) | (50,007,000) | (47,660,000) |
| 015301 | - A011-2 | Pay of Other Staff (475) (407) | (105,488,000) | (105,488,000) | (111,083,000) |
| 015301 | - A012 | Allowances | 92,468,000 | 92,469,000 | 83,174,000 |
| 015301 | - A012-1 | Regular Allowances | (90,522,000) | (90,523,000) | (80,821,000) |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (1,946,000) | (1,946,000) | (2,353,000) |
| **015301 ** | - A03 | Operating Expenses | 39,977,000 | 44,367,000 | 40,298,000 |
| 015301 | - A032 | Communications | 1,273,000 | 1,273,000 | 1,688,000 |
| 015301 | - A033 | Utilities | 8,420,000 | 8,420,000 | 9,446,000 |
| 015301 | - A034 | Occupancy Costs | 17,314,000 | 17,314,000 | 18,515,000 |
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 015301 | - A038 | Travel & Transportation | 11,480,000 | 15,870,000 | 9,480,000 |
| 015301 | - A039 | General | 1,489,000 | 1,489,000 | 1,168,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 6,588,000 | 6,588,000 | 9,690,000 |
| 015301 | - A041 | Pension | 6,588,000 | 6,588,000 | 9,690,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 7,700,000 | 7,700,000 | 8,800,000 |
| NO.04 | 4._ FC21S | 24-STATISTICS DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE | Rs , LAHORE--Contd | Rs | ||
| 015301 | - A052 | Grants-Domestic | 7,700,000 | 7,700,000 | 8,800,000 |
| **015301 ** | - A09 | Physical Assets | 104,000 | 564,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture and Fixture | 100,000 | 560,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 1,931,000 | 2,231,000 | 3,352,000 |
| 015301 | - A130 | Transport | 1,300,000 | 1,300,000 | 1,400,000 |
| 015301 | - A131 | Machinery and Equipment | 300,000 | 300,000 | 500,000 |
| 015301 | - A132 | Furniture and Fixtures | 128,000 | 128,000 | 150,000 |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | 1,000,000 |
| 015301 | - A137 | Computer Equipment | 202,000 | 502,000 | 302,000 |
| Total- | Pakistan Bureau of Statistics, Regional Office, Lahore | 304,263,000 | 309,414,000 | 304,062,000 |
MI0028 PAKISTAN BUREAU OF STATISTICS FIELD OFFICE, MIANWALI:
| 015301 | - A01 | Employees Related Expenses | 4,344,000 | 4,345,000 | 7,182,000 | ||
|---|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay | 11 | 18 | 2,691,000 | 2,691,000 | 4,764,000 |
| 015301 | - A011-1 | Pay of Officers | (1) | (1) | (473,000) | (473,000) | (573,000) |
| 015301 | - A011-2 | Pay of Other Staff | (10) | (17) | (2,218,000) | (2,218,000) | (4,191,000) |
| 015301 | - A012 | Allowances | 1,653,000 | 1,654,000 | 2,418,000 | ||
| 015301 | - A012-1 | Regular Allowances | (1,590,000) | (1,591,000) | (2,335,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (63,000) | (63,000) | (83,000) | ||
| **015301 ** | - A03 | Operating Expenses | 994,000 | 1,544,000 | 1,187,000 | ||
| 015301 | - A032 | Communications | 55,000 | 55,000 | 65,000 | ||
| 015301 | - A033 | Utilities | 35,000 | 35,000 | 45,000 | ||
| 015301 | - A034 | Occupancy Costs | 157,000 | 157,000 | 305,000 | ||
| 015301 | - A038 | Travel & Transportation | 677,000 | 1,227,000 | 667,000 | ||
| 015301 | - A039 | General | 70,000 | 70,000 | 105,000 | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 5,000 | ||
| 015301 | - A041 | Pension | 2,000 | 2,000 | 5,000 | ||
| **015301 ** | - A05 | Grants, Subsidies and Write off | Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | ||
| **015301 ** | - A09 | Physical Assets | 5,000 | 185,000 | 5,000 | ||
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 181,000 | 1,000 | ||
| **015301 ** | - A13 | Repairs and Maintenance | 127,000 | 127,000 | 277,000 | ||
| 015301 | - A130 | Transport | 80,000 | 80,000 | 200,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE | Rs , LAHORE--Contd | Rs | ||
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 20,000 |
| 015301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 37,000 |
| Total- | Pakistan Bureau of Statistics, Field Office, Mianwali | 5,477,000 | 6,208,000 | 8,661,000 | |
| MN0280 | PAKIST REGIO | AN BUREAU OF STATISTICS, NAL OFFICE, MULTAN : | |||
| **015301 ** | - A01 | Employees Related Expenses | 78,240,000 | 78,241,000 | 69,716,000 |
| 015301 | - A011 | Pay 188 161 | 47,112,000 | 47,112,000 | 45,056,000 |
| 015301 | - A011-1 | Pay of Officers (27) (26) | (13,999,000) | (13,999,000) | (13,137,000) |
| 015301 | - A011-2 | Pay of Other Staff (161) (135) | (33,113,000) | (33,113,000) | (31,919,000) |
| 015301 | - A012 | Allowances | 31,128,000 | 31,129,000 | 24,660,000 |
| 015301 | - A012-1 | Regular Allowances | (30,776,000) | (30,777,000) | (22,398,000) |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (352,000) | (352,000) | (2,262,000) |
| **015301 ** | - A03 | Operating Expenses | 10,179,000 | 12,409,000 | 10,465,000 |
| 015301 | - A032 | Communications | 320,000 | 320,000 | 980,000 |
| 015301 | - A033 | Utilities | 835,000 | 835,000 | 1,362,000 |
| 015301 | - A034 | Occupancy Costs | 2,230,000 | 2,230,000 | 2,640,000 |
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 3,000 |
| 015301 | - A038 | Travel & Transportation | 5,995,000 | 8,225,000 | 4,880,000 |
| 015301 | - A039 | General | 798,000 | 798,000 | 600,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 3,550,000 | 3,550,000 | 3,395,000 |
| 015301 | - A041 | Pension | 3,550,000 | 3,550,000 | 3,395,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| **015301 ** | - A09 | Physical Assets | 5,000 | 405,000 | 6,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 2,000 |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 401,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 581,000 | 681,000 | 572,000 |
| 015301 | - A130 | Transport | 300,000 | 300,000 | 350,000 |
| 015301 | - A131 | Machinery and Equipment | 120,000 | 120,000 | 100,000 |
| 015301 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 20,000 |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | |
| 015301 | - A137 | Computer Equipment | 110,000 | 210,000 | 102,000 |
| Total- | Pakistan Bureau of Statistics, | ||||
| Regional Office, Multan | 92,560,000 | 95,291,000 | 84,159,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION 2016-17 20 No. of Po | 17-18 sts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| RN0081 | PAKIST OFFICE | AN BUREAU OF STATISTICS, FIELD , RAHIM YAR KHAN: ACCOUNTANT GENERAL PAKISTAN R | EVENU | Rs ES, SUB-OFFICE | Rs , LAHORE--Contd | Rs |
| **015301 ** | - A01 | Employees Related Expenses | 5,795,000 | 5,796,000 | 6,037,000 | |
| 015301 | - A011 | Pay 11 | 13 | 3,580,000 | 3,580,000 | 4,039,000 |
| 015301 | - A011-1 | Pay of Officers (2) | (2) | (1,099,000) | (1,099,000) | (1,107,000) |
| 015301 | - A011-2 | Pay of Other Staff (9) | (11) | (2,481,000) | (2,481,000) | (2,932,000) |
| 015301 | - A012 | Allowances | 2,215,000 | 2,216,000 | 1,998,000 | |
| 015301 | - A012-1 | Regular Allowances | (2,162,000) | (2,163,000) | (1,945,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (53,000) | (53,000) | (53,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,100,000 | 1,650,000 | 1,070,000 | |
| 015301 | - A032 | Communications | 85,000 | 85,000 | 75,000 | |
| 015301 | - A033 | Utilities | 75,000 | 75,000 | 75,000 | |
| 015301 | - A034 | Occupancy Costs | 180,000 | 180,000 | 240,000 | |
| 015301 | - A038 | Travel & Transportation | 695,000 | 1,245,000 | 615,000 | |
| 015301 | - A039 | General | 65,000 | 65,000 | 65,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 901,000 | 901,000 | 2,000 | |
| 015301 | - A041 | Pension | 901,000 | 901,000 | 2,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 105,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 101,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 197,000 | 197,000 | 97,000 | |
| 015301 | - A130 | Transport | 150,000 | 150,000 | 50,000 | |
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 015301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 27,000 | |
| Total- | Pakistan Bureau of Statistics, Field Office, Rahim Yar Khan | 8,003,000 | 8,654,000 | 7,216,000 | ||
| SG0118 | PAKIST REGIO | AN BUREAU OF STATISTICS NAL OFFICE, SARGODHA : | ||||
| **015301 ** | - A01 | Employees Related Expenses | 21,815,000 | 21,816,000 | 28,035,000 | |
| 015301 | - A011 | Pay 45 | 63 | 12,719,000 | 12,719,000 | 18,558,000 |
| 015301 | - A011-1 | Pay of Officers (4) | (4) | (2,263,000) | (2,263,000) | (1,448,000) |
| 015301 | - A011-2 | Pay of Other Staff (41) | (59) | (10,456,000) | (10,456,000) | (17,110,000) |
| 015301 | - A012 | Allowances | 9,096,000 | 9,097,000 | 9,477,000 | |
| 015301 | - A012-1 | Regular Allowances | (9,032,000) | (9,033,000) | (9,413,000) |
| NO.04 | 4._ FC21S | 24-STATISTICS DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE | Rs , LAHORE--Contd | Rs | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (64,000) | (64,000) | (64,000) |
| **015301 ** | - A03 | Operating Expenses | 3,279,000 | 4,429,000 | 12,138,000 |
| 015301 | - A032 | Communications | 113,000 | 113,000 | 10,115,000 |
| 015301 | - A033 | Utilities | 98,000 | 98,000 | 128,000 |
| 015301 | - A034 | Occupancy Costs | 541,000 | 541,000 | 541,000 |
| 015301 | - A038 | Travel & Transportation | 2,388,000 | 3,538,000 | 1,215,000 |
| 015301 | - A039 | General | 139,000 | 139,000 | 139,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 1,201,000 | 1,201,000 | 883,000 |
| 015301 | - A041 | Pension | 1,201,000 | 1,201,000 | 883,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| **015301 ** | - A09 | Physical Assets | 5,000 | 285,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 281,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 375,000 | 375,000 | 386,000 |
| 015301 | - A130 | Transport | 300,000 | 300,000 | 300,000 |
| 015301 | - A131 | Machinery and Equipment | 28,000 | 28,000 | 39,000 |
| 015301 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 |
| 015301 | - A137 | Computer Equipment | 22,000 | 22,000 | 22,000 |
| Total | Pakistan Bureau of Statistics, | ||||
| Regional Office, Sargodha | 26,680,000 | 28,111,000 | 41,452,000 |
| SL0037 | PAKIST OFFICE | AN BUREAU OF STATISTICS FIELD ,SAHIWAL: | ||||
|---|---|---|---|---|---|---|
| **015301 ** | - A01 | Employees Related Expenses | 13,023,000 | 13,024,000 | 14,256,000 | |
| 015301 | - A011 | Pay 28 | 33 | 8,216,000 | 8,216,000 | 9,505,000 |
| 015301 | - A011-1 | Pay of Officers (6) | (6) | (2,578,000) | (2,578,000) | (2,387,000) |
| 015301 | - A011-2 | Pay of Other Staff (22) | (27) | (5,638,000) | (5,638,000) | (7,118,000) |
| 015301 | - A012 | Allowances | 4,807,000 | 4,808,000 | 4,751,000 | |
| 015301 | - A012-1 | Regular Allowances | (4,764,000) | (4,765,000) | (4,708,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (43,000) | (43,000) | (43,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,254,000 | 1,804,000 | 1,165,000 | |
| 015301 | - A032 | Communications | 86,000 | 86,000 | 86,000 | |
| 015301 | - A033 | Utilities | 57,000 | 57,000 | 57,000 | |
| 015301 | - A034 | Occupancy Costs | 301,000 | 301,000 | 327,000 | |
| 015301 | - A038 | Travel & Transportation | 708,000 | 1,258,000 | 628,000 | |
| 015301 | - A039 | General | 102,000 | 102,000 | 67,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 1,201,000 | |
| 015301 | - A041 | Pension | 2,000 | 2,000 | 1,201,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION No. of Pos 2016-17 201 | ts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE, | Rs LAHORE--Contd | Rs | |||
| **015301 ** | - A09 | Physical Assets | 5,000 | 225,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 221,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 83,000 | 83,000 | 92,000 | |
| 015301 | - A130 | Transport | 50,000 | 50,000 | 50,000 | |
| 015301 | - A131 | Machinery and Equipment | 5,000 | 5,000 | 5,000 | |
| 015301 | - A132 | Furniture and Fixture | 15,000 | 15,000 | 10,000 | |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 015301 | - A137 | Computer Equipment | 12,000 | 12,000 | 27,000 | |
| Total- | Pakistan Bureau of Statistics Field Office, Sahiwal | 14,372,000 | 15,143,000 | 16,724,000 | ||
| ST0104 | PAKIST OFFICE | AN BUREAU OF STATISTICS, FIELD , SIALKOT: | ||||
| **015301 ** | - A01 | Employees Related Expenses | 5,939,000 | 5,940,000 | 9,031,000 | |
| 015301 | - A011 | Pay 14 | 20 | 3,522,000 | 3,522,000 | 5,899,000 |
| 015301 | - A011-1 | Pay of Officers (3) | (4) | (897,000) | (897,000) | (1,820,000) |
| 015301 | - A011-2 | Pay of Other Staff (11) | (16) | (2,625,000) | (2,625,000) | (4,079,000) |
| 015301 | - A012 | Allowances | 2,417,000 | 2,418,000 | 3,132,000 | |
| 015301 | - A012-1 | Regular Allowances | (2,374,000) | (2,375,000) | (3,089,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (43,000) | (43,000) | (43,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,517,000 | 2,067,000 | 1,287,000 | |
| 015301 | - A032 | Communications | 71,000 | 71,000 | 71,000 | |
| 015301 | - A033 | Utilities | 62,000 | 62,000 | 62,000 | |
| 015301 | - A034 | Occupancy Costs | 421,000 | 421,000 | 421,000 | |
| 015301 | - A038 | Travel & Transportation | 867,000 | 1,417,000 | 637,000 | |
| 015301 | - A039 | General | 96,000 | 96,000 | 96,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 210,000 | 210,000 | 2,000 | |
| 015301 | - A041 | Pension | 210,000 | 210,000 | 2,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 205,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 201,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 177,000 | 177,000 | 177,000 | |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 015301 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 25,000 | |
| 015301 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 | |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 27,000 | |
| Total- | Pakistan Bureau of Statistics, Field | |||||
| Office, Sialkot | 7,853,000 | 8,604,000 | 10,507,000 |
| NO.044._ FC21S24-STATISTICS DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE | , LAHORE--Concld |
VR0019 PAKISTAN BUREAU OF STATISTICS, FIELD OFFICE, VEHARI:
| 015301 | - A01 | Employees Related Expenses | 5,601,000 | 5,602,000 | 8,826,000 | |
|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay 11 | 18 | 3,389,000 | 3,389,000 | 5,989,000 |
| 015301 | - A011-1 | Pay of Officers (3) | (2) | (1,452,000) | (1,452,000) | (1,523,000) |
| 015301 | - A011-2 | Pay of Other Staff (8) | (16) | (1,937,000) | (1,937,000) | (4,466,000) |
| 015301 | - A012 | Allowances | 2,212,000 | 2,213,000 | 2,837,000 | |
| 015301 | - A012-1 | Regular Allowances | (2,168,000) | (2,169,000) | (2,814,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (44,000) | (44,000) | (23,000) | |
| **015301 ** | - A03 | Operating Expenses | 785,000 | 1,335,000 | 815,000 | |
| 015301 | - A032 | Communications | 54,000 | 54,000 | 61,000 | |
| 015301 | - A033 | Utilities | 42,000 | 42,000 | 44,000 | |
| 015301 | - A034 | Occupancy Costs | 137,000 | 137,000 | 265,000 | |
| 015301 | - A038 | Travel & Transportation | 486,000 | 1,036,000 | 388,000 | |
| 015301 | - A039 | General | 66,000 | 66,000 | 57,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 501,000 | |
| 015301 | - A041 | Pension | 2,000 | 2,000 | 501,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 85,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 81,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 91,000 | 91,000 | 102,000 | |
| 015301 | - A130 | Transport | 65,000 | 65,000 | 65,000 | |
| 015301 | - A131 | Machinery and Equipment | 4,000 | 4,000 | 10,000 | |
| 015301 | - A132 | Furniture and Fixture | 5,000 | 5,000 | 10,000 | |
| 015301 | - A137 | Computer Equipment | 17,000 | 17,000 | 17,000 | |
| Total- | Pakistan Bureau of Statistics, Field Office, Vehari | 6,489,000 | 7,120,000 | 10,254,000 | ||
| 015301 | Total-Statistics | 569,665,000 | 589,119,000 | 594,323,000 | ||
| 0153 | Total-Statistics | 569,665,000 | 589,119,000 | 594,323,000 | ||
| 015 | Total-General Services | 569,665,000 | 589,119,000 | 594,323,000 | ||
| 01 | Total-General Public Service | 569,665,000 | 589,119,000 | 594,323,000 | ||
| Total - Accountant General Pakistan | ||||||
| Revenues, Sub-Office, Lahore | 569,665,000 | 589,119,000 | 594,323,000 |
NO.044._ FC21S24-STATISTICS DIVISION DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR 01 GENERAL PUBLIC SERVICE : 015 GENERAL SERVICES : 0153 STATISTICS : 015301 STATISTICS :
AD0071 PAKISTAN BUREAU OF STATISTICS, REGIONAL OFFICE, ABBOTTABAD:
| 015301 | - A01 | Employees Related Expenses | 9,141,000 | 9,142,000 | 12,309,000 | ||
|---|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay | 20 | 28 | 5,903,000 | 5,903,000 | 7,946,000 |
| 015301 | - A011-1 | Pay of Officers | (5) | (6) | (2,765,000) | (2,765,000) | (2,627,000) |
| 015301 | - A011-2 | Pay of Other Staff | (15) | (22) | (3,138,000) | (3,138,000) | (5,319,000) |
| 015301 | - A012 | Allowances | 3,238,000 | 3,239,000 | 4,363,000 | ||
| 015301 | - A012-1 | Regular Allowances | (3,163,000) | (3,164,000) | (4,052,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (75,000) | (75,000) | (311,000) | ||
| **015301 ** | - A03 | Operating Expenses | 1,107,000 | 2,257,000 | 1,847,000 | ||
| 015301 | - A032 | Communications | 57,000 | 57,000 | 59,000 | ||
| 015301 | - A033 | Utilities | 88,000 | 88,000 | 99,000 | ||
| 015301 | - A034 | Occupancy Costs | 288,000 | 288,000 | 840,000 | ||
| 015301 | - A038 | Travel & Transportation | 629,000 | 1,779,000 | 729,000 | ||
| 015301 | - A039 | General | 45,000 | 45,000 | 120,000 | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,800,000 | ||
| 015301 | - A041 | Pension | 1,000 | 1,000 | 1,800,000 | ||
| **015301 ** | - A05 | Grants, Subsidies and Write off | Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | ||
| 015301 | - A09 | Physical Assets | 5,000 | 465,000 | 5,000 | ||
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 015301 | - A096 | Purchase of Plant and Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 461,000 | 1,000 | ||
| **015301 ** | - A13 | Repairs and Maintenance | 143,000 | 143,000 | 143,000 | ||
| 015301 | - A130 | Transport | 110,000 | 110,000 | 110,000 | ||
| 015301 | - A131 | Machinery and Equipment | 5,000 | 5,000 | 5,000 | ||
| 015301 | - A132 | Furniture and Fixture | 6,000 | 6,000 | 6,000 | ||
| 015301 | - A137 | Computer Equipment | 22,000 | 22,000 | 22,000 | ||
| Total- | Pakistan Bureau of Statistics, Regional Office, Abbottabad | 10,402,000 | 12,013,000 | 16,109,000 | |||
| BU0206 | PAKIST REGIO | AN BUREAU OF STATISTICS, NAL OFFICE, BANNU : | |||||
| **015301 ** | - A01 | Employees Related Expenses | 11,413,000 | 11,414,000 | 17,620,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No. of Po 2016-17 20 | sts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB-OFFICE, PE | Rs SHAWAR -- Con | Rs td. | |||
| 015301 | - A011 | Pay 29 | 37 | 6,478,000 | 6,478,000 | 11,604,000 |
| 015301 | - A011-1 | Pay of Officers (5) | (5) | (1,147,000) | (1,147,000) | (2,226,000) |
| 015301 | - A011-2 | Pay of Other Staff (24) | (32) | (5,331,000) | (5,331,000) | (9,378,000) |
| 015301 | - A012 | Allowances | 4,935,000 | 4,936,000 | 6,016,000 | |
| 015301 | - A012-1 | Regular Allowances | (4,728,000) | (4,729,000) | (5,609,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (207,000) | (207,000) | (407,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,926,000 | 3,076,000 | 1,724,000 | |
| 015301 | - A032 | Communications | 93,000 | 93,000 | 115,000 | |
| 015301 | - A033 | Utilities | 110,000 | 110,000 | 115,000 | |
| 015301 | - A034 | Occupancy Costs | 540,000 | 540,000 | 541,000 | |
| 015301 | - A038 | Travel & Transportation | 1,042,000 | 2,192,000 | 832,000 | |
| 015301 | - A039 | General | 141,000 | 141,000 | 121,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 76,000 | 76,000 | 76,000 | |
| 015301 | - A041 | Pension | 76,000 | 76,000 | 76,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 245,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 241,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 243,000 | 243,000 | 412,000 | |
| 015301 | - A130 | Transport | 150,000 | 150,000 | 320,000 | |
| 015301 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | |
| 015301 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 015301 | - A137 | Computer Equipment | 32,000 | 32,000 | 32,000 | |
| Total- | Pakistan Bureau of Statistics, Regional Office, Bannu | 13,668,000 | 15,059,000 | 19,842,000 | ||
| DI0144 | PAKIST OFFICE | AN BUREAU OF STATISTICS, REGION , D.I. KHAN : | AL OFFICE | |||
| **015301 ** | - A01 | Employees Related Expenses | 9,301,000 | 9,302,000 | 13,340,000 | |
| 015301 | - A011 | Pay 20 | 30 | 5,607,000 | 5,607,000 | 8,719,000 |
| 015301 | - A011-1 | Pay of Officers (3) | (3) | (1,568,000) | (1,568,000) | (1,561,000) |
| 015301 | - A011-2 | Pay of Other Staff (17) | (27) | (4,039,000) | (4,039,000) | (7,158,000) |
| 015301 | - A012 | Allowances | 3,694,000 | 3,695,000 | 4,621,000 | |
| 015301 | - A012-1 | Regular Allowances | (3,591,000) | (3,592,000) | (4,418,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (103,000) | (103,000) | (203,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,658,000 | 2,808,000 | 1,489,000 | |
| 015301 | - A032 | Communications | 81,000 | 81,000 | 103,000 | |
| 015301 | - A033 | Utilities | 66,000 | 66,000 | 91,000 | |
| 015301 | - A034 | Occupancy Costs | 277,000 | 277,000 | 277,000 |
| NO.044 | ._ FC21S AC | 24-STATISTICS DIVISION No. of Posts 2016-17 2017-18 COUNTANT GENERAL PAKISTAN REVENUES | 2016-2017 Budget Estimate Rs , SUB-OFFICE, P | 2016-2017 Revised Estimate Rs ESHAWAR -- Con DEMAND | 2017-2018 Budget Estimate Rs td. S FOR GRANTS |
|---|---|---|---|---|---|
| 015301 | - A038 | Travel & Transportation | 1,124,000 | 2,274,000 | 912,000 |
| 015301 | - A039 | General | 110,000 | 110,000 | 106,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 500,000 | 500,000 | 1,000 |
| 015301 | - A041 | Pension | 500,000 | 500,000 | 1,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| **015301 ** | - A09 | Physical Assets | 5,000 | 205,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 201,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 258,000 | 258,000 | 207,000 |
| 015301 | - A130 | Transport | 240,000 | 240,000 | 170,000 |
| 015301 | - A131 | Machinery and Equipment | 5,000 | 5,000 | 15,000 |
| 015301 | - A132 | Furniture and Fixture | 5,000 | 5,000 | 10,000 |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | |
| 015301 | - A137 | Computer Equipment | 7,000 | 7,000 | 12,000 |
| Total- | Pakistan Bureau of Statistics, Regional Office, D.I. Khan | 11,727,000 | 13,078,000 | 15,047,000 | |
| PR1046 | PAKIST REGIO | AN BUREAU OF STATISTICS, NAL OFFICE, PESHAWAR : | |||
| **015301 ** | - A01 | Employees Related Expenses | 91,582,000 | 91,583,000 | 88,035,000 |
| 015301 | - A011 | Pay 215 190 | 56,634,000 | 56,634,000 | 57,442,000 |
| 015301 | - A011-1 | Pay of Officers (41) (41) | (11,140,000) | (11,140,000) | (19,312,000) |
| 015301 | - A011-2 | Pay of Other Staff (174) (149) | (45,494,000) | (45,494,000) | (38,130,000) |
| 015301 | - A012 | Allowances | 34,948,000 | 34,949,000 | 30,593,000 |
| 015301 | - A012-1 | Regular Allowances | (34,326,000) | (34,327,000) | (29,971,000) |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (622,000) | (622,000) | (622,000) |
| **015301 ** | - A03 | Operating Expenses | 18,324,000 | 22,234,000 | 16,126,000 |
| 015301 | - A032 | Communications | 510,000 | 510,000 | 510,000 |
| 015301 | - A033 | Utilities | 680,000 | 680,000 | 780,000 |
| 015301 | - A034 | Occupancy Costs | 9,210,000 | 9,210,000 | 10,245,000 |
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 015301 | - A038 | Travel & Transportation | 7,200,000 | 11,110,000 | 4,030,000 |
| 015301 | - A039 | General | 723,000 | 723,000 | 560,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 3,300,000 | 3,300,000 | 2,100,000 |
| 015301 | - A041 | Pension | 3,300,000 | 3,300,000 | 2,100,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 6,700,000 | 6,700,000 | 6,700,000 |
| 015301 | - A052 | Grants-Domestic | 6,700,000 | 6,700,000 | 6,700,000 |
| **015301 ** | - A09 | Physical Assets | 54,000 | 874,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
NO.044._ FC21S24-STATISTICS DIVISION DEMANDS FOR GRANTS
| No. 2016- | of Po 17 20 | sts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|---|---|
| Rs | Rs | Rs | |||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES | , SUB-OFFICE, PESHAWAR -- Contd. | |||||
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture & Fixture | 50,000 | 870,000 | 1,000 | ||
| **015301 ** | - A13 | Repairs and Maintenance | 642,000 | 942,000 | 662,000 | ||
| 015301 | - A130 | Transport | 350,000 | 350,000 | 350,000 | ||
| 015301 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 110,000 | ||
| 015301 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | ||
| 015301 | - A133 | Buidings and Structure | 1,000 | 1,000 | |||
| 015301 | - A137 | Computer Equipment | 41,000 | 341,000 | 102,000 | ||
| Total- | Pakistan Bureau of Statistics, Regional Office, Peshawar | 120,602,000 | 125,633,000 | 113,628,000 | |||
| PR1047 | PAKIST FATA, | AN BUREAU OF STATISTICS, AT PESHAWAR: | |||||
| **015301 ** | - A01 | Employees Related Expenses | 10,120,000 | 10,121,000 | 12,294,000 | ||
| 015301 | - A011 | Pay | 43 | 36 | 5,852,000 | 5,852,000 | 7,698,000 |
| 015301 | - A011-1 | Pay of Officers | (5) | (5) | (1,302,000) | (1,302,000) | (1,794,000) |
| 015301 | - A011-2 | Pay of Other Staff | (38) | (31) | (4,550,000) | (4,550,000) | (5,904,000) |
| 015301 | - A012 | Allowances | 4,268,000 | 4,269,000 | 4,596,000 | ||
| 015301 | - A012-1 | Regular Allowances | (4,113,000) | (4,114,000) | (4,441,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (155,000) | (155,000) | (155,000) | ||
| **015301 ** | - A03 | Operating Expenses | 3,944,000 | 3,944,000 | 3,581,000 | ||
| 015301 | - A032 | Communications | 196,000 | 196,000 | 196,000 | ||
| 015301 | - A033 | Utilities | 522,000 | 522,000 | 518,000 | ||
| 015301 | - A034 | Occupancy Costs | 2,212,000 | 2,212,000 | 2,212,000 | ||
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A038 | Travel & Transportation | 833,000 | 833,000 | 528,000 | ||
| 015301 | - A039 | General | 180,000 | 180,000 | 126,000 | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 31,000 | 31,000 | 31,000 | ||
| 015301 | - A041 | Pension | 31,000 | 31,000 | 31,000 | ||
| **015301 ** | - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | ||
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | ||
| **015301 ** | - A13 | Repairs and Maintenance | 59,000 | 59,000 | 63,000 | ||
| 015301 | - A130 | Transport | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 25,000 | ||
| 015301 | - A132 | Furniture and Fixture | 1,000 | 1,000 | 15,000 | ||
| 015301 | - A137 | Computer Equipment | 32,000 | 32,000 | 22,000 | ||
| Total- | Pakistan Bureau of Statistics, | ||||||
| FATA, at Peshawar | 14,159,000 | 14,160,000 | 15,974,000 |
NO.044._ FC21S24-STATISTICS DIVISION
DEMANDS FOR GRANTS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, PESHAWAR -- Concld
SW0072 PAKISTAN BUREAU OF STATISTICS REGIONAL OFFICE, MINGORA, SWAT:
| 015301 | - A01 | Employees Related Expenses | 9,933,000 | 9,935,000 | 10,256,000 | |
|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay 19 | 21 | 6,163,000 | 6,163,000 | 6,751,000 |
| 015301 | - A011-1 | Pay of Officers (4) | (3) | (2,102,000) | (2,102,000) | (1,685,000) |
| 015301 | - A011-2 | Pay of Other Staff (15) | (18) | (4,061,000) | (4,061,000) | (5,066,000) |
| 015301 | - A012 | Allowances | 3,770,000 | 3,772,000 | 3,505,000 | |
| 015301 | - A012-1 | Regular Allowances | (3,717,000) | (3,719,000) | (3,452,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (53,000) | (53,000) | (53,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,933,000 | 3,083,000 | 1,623,000 | |
| 015301 | - A032 | Communications | 86,000 | 86,000 | 86,000 | |
| 015301 | - A033 | Utilities | 111,000 | 111,000 | 111,000 | |
| 015301 | - A034 | Occupancy Costs | 600,000 | 600,000 | 600,000 | |
| 015301 | - A038 | Travel & Transportation | 1,011,000 | 2,161,000 | 711,000 | |
| 015301 | - A039 | General | 125,000 | 125,000 | 115,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 557,000 | 557,000 | 800,000 | |
| 015301 | - A041 | Pension | 557,000 | 557,000 | 800,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 545,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 541,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 256,000 | 256,000 | 252,000 | |
| 015301 | - A130 | Transport | 200,000 | 200,000 | 200,000 | |
| 015301 | - A131 | Machinery and Equipment | 15,000 | 15,000 | 15,000 | |
| 015301 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| 015301 | - A137 | Computer Equipment | 21,000 | 21,000 | 17,000 | |
| Total- | Pakistan Bureau of Statistics, Regional Office, Mingora, Swat | 12,689,000 | 14,381,000 | 12,941,000 | ||
| 015301 | Total - Statistics | 183,247,000 | 194,324,000 | 193,541,000 | ||
| 0153 | Total-Statistics | 183,247,000 | 194,324,000 | 193,541,000 | ||
| 015 | Total-General Services | 183,247,000 | 194,324,000 | 193,541,000 | ||
| 01 | Total-General Public Service | 183,247,000 | 194,324,000 | 193,541,000 | ||
| Total-Accountant General Pakistan | ||||||
| Revenues, Sub-Office, Peshawar | 183,247,000 | 194,324,000 | 193,541,000 |
| NO.044._ FC21S24-STATISTICS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI 01 GENERAL PUBLIC SERVICE : 015 GENERAL SERVICES : 0153 STATISTICS : 015301 STATISTICS :
DU0030 PAKISTAN BUREAU OF STATISTICS, FIELD OFFICE, DADU:
| 015301 | - A01 | Employees Related Expenses | 3,642,000 | 3,643,000 | 6,774,000 | |
|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay 8 | 16 | 2,185,000 | 2,185,000 | 4,440,000 |
| 015301 | - A011-1 | Pay of Officers (2) | (3) | (870,000) | (870,000) | (1,069,000) |
| 015301 | - A011-2 | Pay of Other Staff (6) | (13) | (1,315,000) | (1,315,000) | (3,371,000) |
| 015301 | - A012 | Allowances | 1,457,000 | 1,458,000 | 2,334,000 | |
| 015301 | - A012-1 | Regular Allowances | (1,425,000) | (1,426,000) | (2,302,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (32,000) | (32,000) | (32,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,095,000 | 1,645,000 | 1,094,000 | |
| 015301 | - A032 | Communications | 80,000 | 80,000 | 103,000 | |
| 015301 | - A033 | Utilities | 63,000 | 63,000 | 93,000 | |
| 015301 | - A034 | Occupancy Costs | 120,000 | 120,000 | 150,000 | |
| 015301 | - A038 | Travel & Transportation | 717,000 | 1,267,000 | 642,000 | |
| 015301 | - A039 | General | 115,000 | 115,000 | 106,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 550,000 | 550,000 | 1,000 | |
| 015301 | - A041 | Pension | 550,000 | 550,000 | 1,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| 015301 | - A09 | Physical Assets | 5,000 | 285,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 281,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 125,000 | 125,000 | 157,000 | |
| 015301 | - A130 | Transport | 70,000 | 70,000 | 110,000 | |
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 15,000 | |
| 015301 | - A132 | Furniture and Fixture | 18,000 | 18,000 | 15,000 | |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 17,000 | |
| Total- | Pakistan Bureau of Statistics, Field | |||||
| Office, Dadu | 5,422,000 | 6,253,000 | 8,036,000 |
| NO.044._ FC21S24-STATISTICS DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, | KARACHI -- Contd. |
HD0172 PAKISTAN BUREAU OF STATISTICS REGIONAL OFFICE, HYDERABAD :
| 015301 | - A01 | Employees Related Expenses | 29,783,000 | 29,784,000 | 29,449,000 | ||
|---|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay | 68 | 65 | 17,907,000 | 17,907,000 | 19,434,000 |
| 015301 | - A011-1 | Pay of Officers | (7) | (8) | (3,812,000) | (3,812,000) | (3,217,000) |
| 015301 | - A011-2 | Pay of Other Staff | (61) | (57) | (14,095,000) | (14,095,000) | (16,217,000) |
| 015301 | - A012 | Allowances | 11,876,000 | 11,877,000 | 10,015,000 | ||
| 015301 | - A012-1 | Regular Allowances | (11,792,000) | (11,793,000) | (9,837,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (84,000) | (84,000) | (178,000) | ||
| **015301 ** | - A03 | Operating Expenses | 4,920,000 | 6,070,000 | 3,367,000 | ||
| 015301 | - A032 | Communications | 125,000 | 125,000 | 112,000 | ||
| 015301 | - A033 | Utilities | 112,000 | 112,000 | 122,000 | ||
| 015301 | - A034 | Occupancy Costs | 1,074,000 | 1,074,000 | 1,074,000 | ||
| 015301 | - A038 | Travel & Transportation | 3,444,000 | 4,594,000 | 1,894,000 | ||
| 015301 | - A039 | General | 165,000 | 165,000 | 165,000 | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 1,974,000 | 1,974,000 | 1,974,000 | ||
| 015301 | - A041 | Pension | 1,974,000 | 1,974,000 | 1,974,000 | ||
| **015301 ** | - A05 | Grants, Subsidies and Write off | Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | ||
| **015301 ** | - A09 | Physical Assets | 17,000 | 537,000 | 5,000 | ||
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 015301 | - A095 | Purchase of Transport | 12,000 | 12,000 | |||
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture and Fixture | 1,000 | 521,000 | 1,000 | ||
| **015301 ** | - A13 | Repairs and Maintenance | 382,000 | 382,000 | 382,000 | ||
| 015301 | - A130 | Transport | 300,000 | 300,000 | 300,000 | ||
| 015301 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | ||
| 015301 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | ||
| 015301 | - A137 | Computer Equipment | 22,000 | 22,000 | 22,000 | ||
| Total- | Pakistan Bureau of Statistics, Regional Office, Hyderabad | 37,081,000 | 38,752,000 | 35,182,000 | |||
| JD0018 | PAKIST OFFICE | AN BUREAU OF STATISTICS FIE , JACOBABAD: | LD | ||||
| **015301 ** | - A01 | Employees Related Expenses | 4,753,000 | 4,754,000 | 6,602,000 | ||
| 015301 | - A011 | Pay | 8 | 18 | 2,874,000 | 2,874,000 | 4,243,000 |
| 015301 | - A011-1 | Pay of Officers | (2) | (2) | (1,057,000) | (1,057,000) | (566,000) |
| 015301 | - A011-2 | Pay of Other Staff | (6) | (16) | (1,817,000) | (1,817,000) | (3,677,000) |
| 015301 | - A012 | Allowances | 1,879,000 | 1,880,000 | 2,359,000 |
NO.044._ FC21S24-STATISTICS DIVISION DEMANDS FOR GRANTS
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB-OFFICE, KARACHI -- Contd. | ||||
| 015301 | - A012-1 | Regular Allowances | (1,856,000) | (1,857,000) | (2,336,000) |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (23,000) | (23,000) | (23,000) |
| **015301 ** | - A03 | Operating Expenses | 1,220,000 | 1,770,000 | 1,095,000 |
| 015301 | - A032 | Communications | 80,000 | 80,000 | 80,000 |
| 015301 | - A033 | Utilities | 71,000 | 71,000 | 71,000 |
| 015301 | - A034 | Occupancy Costs | 232,000 | 232,000 | 232,000 |
| 015301 | - A038 | Travel & Transportation | 716,000 | 1,266,000 | 616,000 |
| 015301 | - A039 | General | 121,000 | 121,000 | 96,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 650,000 | 650,000 | 51,000 |
| 015301 | - A041 | Pension | 650,000 | 650,000 | 51,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| 015301 | - A09 | Physical Assets | 5,000 | 245,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 241,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 137,000 | 137,000 | 137,000 |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 100,000 |
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 |
| 015301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 015301 | - A137 | Computer Equipment | 17,000 | 17,000 | 17,000 |
| Total- | Pakistan Bureau of Statistics, Field | ||||
| Office, Jacobabad | 6,770,000 | 7,561,000 | 7,895,000 |
KA1221 PAKISTAN BUREAU OF STATISTICS, KARACHI:
| 015301 | - A01 | Employees Related Expenses | 256,736,000 | 256,737,000 | 262,185,000 | ||
|---|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay | 538 | 532 | 162,737,000 | 162,737,000 | 175,337,000 |
| 015301 | - A011-1 | Pay of Officers | (120) | (125) | (60,956,000) | (60,956,000) | (65,015,000) |
| 015301 | - A011-2 | Pay of Other Staff | (418) | (407) | (101,781,000) | (101,781,000) | (110,322,000) |
| 015301 | - A012 | Allowances | 93,999,000 | 94,000,000 | 86,848,000 | ||
| 015301 | - A012-1 | Regular Allowances | (93,306,000) | (93,307,000) | (86,616,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (693,000) | (693,000) | (232,000) | ||
| **015301 ** | - A03 | Operating Expenses | 34,283,000 | 38,353,000 | 27,601,000 | ||
| 015301 | - A032 | Communications | 535,000 | 535,000 | 1,902,000 | ||
| 015301 | - A033 | Utilities | 4,601,000 | 4,601,000 | 3,035,000 | ||
| 015301 | - A034 | Occupancy Costs | 17,895,000 | 17,895,000 | 12,558,000 | ||
| 015301 | - A038 | Travel & Transportation | 8,891,000 | 12,961,000 | 7,340,000 | ||
| 015301 | - A039 | General | 2,361,000 | 2,361,000 | 2,766,000 |
NO.044._ FC21S24-STATISTICS DIVISION DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB-OFFICE, | Rs KARACHI -- Contd. | Rs | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 10,200,000 | 10,200,000 | 12,471,000 |
| 015301 | - A041 | Pension | 10,200,000 | 10,200,000 | 12,471,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 7,700,000 | 7,700,000 | 7,700,000 |
| 015301 | - A052 | Grants-Domestic | 7,700,000 | 7,700,000 | 7,700,000 |
| **015301 ** | - A09 | Physical Assets | 104,000 | 1,204,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture & Fixture | 100,000 | 1,200,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 3,863,000 | 4,163,000 | 3,106,000 |
| 015301 | - A130 | Transport | 1,000,000 | 1,000,000 | 339,000 |
| 015301 | - A131 | Machinery and Equipment | 2,371,000 | 2,371,000 | 907,000 |
| 015301 | - A132 | Furniture and Fixture | 40,000 | 40,000 | 113,000 |
| 015301 | - A133 | Buildings and Structure | 1,333,000 | ||
| 015301 | - A137 | Computer Equipment | 452,000 | 752,000 | 414,000 |
| Total- | Pakistan Bureau of Statistics, Karachi | 312,886,000 | 318,357,000 | 313,068,000 |
LA0066 PAKISTAN BUREAU OF STATISTICS REGIONAL OFFICE, LARKANA:
| 015301 | - A01 | Employees Related Expenses | 9,476,000 | 9,477,000 | 10,204,000 | ||
|---|---|---|---|---|---|---|---|
| 015301 | - A011 | Pay | 20 | 24 | 5,900,000 | 5,900,000 | 6,576,000 |
| 015301 | - A011-1 | Pay of Officers | (4) | (4) | (2,601,000) | (2,601,000) | (2,003,000) |
| 015301 | - A011-2 | Pay of Other Staff | (16) | (20) | (3,299,000) | (3,299,000) | (4,573,000) |
| 015301 | - A012 | Allowances | 3,576,000 | 3,577,000 | 3,628,000 | ||
| 015301 | - A012-1 | Regular Allowances | (3,553,000) | (3,554,000) | (3,605,000) | ||
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (23,000) | (23,000) | (23,000) | ||
| **015301 ** | - A03 | Operating Expenses | 1,145,000 | 2,295,000 | 1,065,000 | ||
| 015301 | - A032 | Communications | 90,000 | 90,000 | 90,000 | ||
| 015301 | - A033 | Utilities | 73,000 | 73,000 | 73,000 | ||
| 015301 | - A034 | Occupancy Costs | 192,000 | 192,000 | 192,000 | ||
| 015301 | - A038 | Travel & Transportation | 713,000 | 1,863,000 | 633,000 | ||
| 015301 | - A039 | General | 77,000 | 77,000 | 77,000 | ||
| **015301 ** | - A04 | Employees Retirement Benefits | 600,000 | 600,000 | 1,000 | ||
| 015301 | - A041 | Pension | 600,000 | 600,000 | 1,000 | ||
| **015301 ** | - A05 | Grants, Subsidies and Write off | Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | ||
| **015301 ** | - A09 | Physical Assets | 5,000 | 265,000 | 5,000 | ||
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 261,000 | 1,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION 2016-17 201 No. of Pos | 7-18 ts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB-OFFICE, K | Rs ARACHI -- Contd | Rs . | |||
| **015301 ** | - A13 | Repairs and Maintenance | 149,000 | 149,000 | 137,000 | |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 015301 | - A132 | Furniture and Fixture | 12,000 | 12,000 | 10,000 | |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 17,000 | |
| Total- | Pakistan Bureau of Statistics, Regional Office, Larkana | 11,380,000 | 12,791,000 | 11,417,000 | ||
| MS0021 | PAKIST OFFICE | AN BUREAU OF STATISTICS, FIELD , MIRPURKHAS: | ||||
| **015301 ** | - A01 | Employees Related Expenses | 5,261,000 | 5,262,000 | 8,052,000 | |
| 015301 | - A011 | Pay 13 | 18 | 2,857,000 | 2,857,000 | 5,390,000 |
| 015301 | - A011-1 | Pay of Officers (2) | (2) | (728,000) | (728,000) | (1,363,000) |
| 015301 | - A011-2 | Pay of Other Staff (11) | (16) | (2,129,000) | (2,129,000) | (4,027,000) |
| 015301 | - A012 | Allowances | 2,404,000 | 2,405,000 | 2,662,000 | |
| 015301 | - A012-1 | Regular Allowances | (2,351,000) | (2,352,000) | (2,609,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (53,000) | (53,000) | (53,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,199,000 | 1,749,000 | 1,080,000 | |
| 015301 | - A032 | Communications | 57,000 | 57,000 | 57,000 | |
| 015301 | - A033 | Utilities | 60,000 | 60,000 | 60,000 | |
| 015301 | - A034 | Occupancy Costs | 241,000 | 241,000 | 241,000 | |
| 015301 | - A038 | Travel & Transportation | 736,000 | 1,286,000 | 617,000 | |
| 015301 | - A039 | General | 105,000 | 105,000 | 105,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 1,001,000 | |
| 015301 | - A041 | Pension | 2,000 | 2,000 | 1,001,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 405,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 401,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 147,000 | 147,000 | 147,000 | |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 015301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 015301 | - A137 | Computer Equipment | 27,000 | 27,000 | 27,000 | |
| Total- | Pakistan Bureau of Statistics, Field | |||||
| Office, Mirpurkhas | 6,619,000 | 7,570,000 | 10,290,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION | DEMANDS | FOR GRANTS | ||
|---|---|---|---|---|---|---|
| No. of Pos 2016-17 201 | ts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB-OFFICE, K | Rs ARACHI -- Contd | Rs | |||
| NH0037 | PAKIST OFFICE | AN BUREAU OF STATISTICS, FIELD , NAWABSHAH: | ||||
| **015301 ** | - A01 | Employees Related Expenses | 4,656,000 | 4,657,000 | 7,103,000 | |
| 015301 | - A011 | Pay 12 | 22 | 2,698,000 | 2,698,000 | 4,266,000 |
| 015301 | - A011-1 | Pay of Officers (2) | (2) | (534,000) | (534,000) | (575,000) |
| 015301 | - A011-2 | Pay of Other Staff (10) | (20) | (2,164,000) | (2,164,000) | (3,691,000) |
| 015301 | - A012 | Allowances | 1,958,000 | 1,959,000 | 2,837,000 | |
| 015301 | - A012-1 | Regular Allowances | (1,925,000) | (1,926,000) | (2,804,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (33,000) | (33,000) | (33,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,149,000 | 1,699,000 | 1,059,000 | |
| 015301 | - A032 | Communications | 75,000 | 75,000 | 75,000 | |
| 015301 | - A033 | Utilities | 40,000 | 40,000 | 40,000 | |
| 015301 | - A034 | Occupancy Costs | 264,000 | 264,000 | 264,000 | |
| 015301 | - A038 | Travel & Transportation | 685,000 | 1,235,000 | 595,000 | |
| 015301 | - A039 | General | 85,000 | 85,000 | 85,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 500,000 | |
| 015301 | - A041 | Pension | 1,000 | 1,000 | 500,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 245,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 241,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 131,000 | 131,000 | 132,000 | |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 015301 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 015301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 015301 | - A137 | Computer Equipment | 11,000 | 11,000 | 12,000 | |
| Total- | Pakistan Bureau of Statistics, Field | |||||
| Office, Nawabshah | 5,947,000 | 6,738,000 | 8,804,000 |
SK0160 PAKISTAN BUREAU OF STATISTICS, REGIONAL OFFICE, SUKKUR : 015301 - A01 Employees Related Expenses 58,565,000 58,566,000 52,938,000 015301 - A011 Pay 143 120 34,929,000 34,929,000 34,539,000 015301 - A011-1 Pay of Officers (18) (18) (8,671,000) (8,671,000) (9,078,000) 015301 - A011-2 Pay of Other Staff (125) (102) (26,258,000) (26,258,000) (25,461,000) 015301 - A012 Allowances 23,636,000 23,637,000 18,399,000 015301 - A012-1 Regular Allowances (23,323,000) (23,324,000) (18,077,000)
NO.044._ FC21S24-STATISTICS DIVISION
| 2016-2017 | DEMANDS FOR GRANTS 2016-2017 | 2017-2018 |
|---|---|---|
| Budget | Revised | Budget |
| Estimate | Estimate | Estimate |
| Rs | Rs | Rs |
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, KARACHI -- Concld | |||||
|---|---|---|---|---|---|
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (313,000) | (313,000) | (322,000) |
| **015301 ** | - A03 | Operating Expenses | 5,779,000 | 7,909,000 | 4,837,000 |
| 015301 | - A032 | Communications | 281,000 | 281,000 | 298,000 |
| 015301 | - A033 | Utilities | 386,000 | 386,000 | 386,000 |
| 015301 | - A034 | Occupancy Costs | 2,000,000 | 2,000,000 | 2,167,000 |
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 |
| 015301 | - A038 | Travel & Transportation | 2,678,000 | 4,808,000 | 1,598,000 |
| 015301 | - A039 | General | 433,000 | 433,000 | 387,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 1,224,000 | 1,224,000 | 12,000 |
| 015301 | - A041 | Pension | 1,224,000 | 1,224,000 | 12,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| **015301 ** | - A09 | Physical Assets | 5,000 | 545,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 541,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 698,000 | 798,000 | 470,000 |
| 015301 | - A130 | Transport | 590,000 | 590,000 | 300,000 |
| 015301 | - A131 | Machinery and Equipment | 36,000 | 36,000 | 68,000 |
| 015301 | - A132 | Furniture and Fixture | 39,000 | 39,000 | 50,000 |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | |
| 015301 | - A137 | Computer Equipment | 32,000 | 132,000 | 52,000 |
| Total- | Pakistan Bureau of Statistics, Regional Office, Sukkur | 66,276,000 | 69,047,000 | 58,267,000 | |
| 015301 | Total-Statistics | 452,381,000 | 467,069,000 | 452,959,000 | |
| 0153 | Total-Statistics | 452,381,000 | 467,069,000 | 452,959,000 | |
| 015 | Total-General Services | 452,381,000 | 467,069,000 | 452,959,000 | |
| 01 | Total-General Public Service | 452,381,000 | 467,069,000 | 452,959,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Karachi | 452,381,000 | 467,069,000 | 452,959,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION 2016-17 201 No. of Pos | 7-18 ts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES, SUB-OFFICE, QUETTA | |||||
| 01 | GENERAL PUBLIC SERVICE : | |||||
| 015 0153 | GENERAL SERVAICES : STATISTICS : | |||||
| 015301 | STATISTICS : | |||||
| KR0033 | PAKIST FIELD | AN BUREAU OF STATISTICS OFFICE, KHUZDAR : | ||||
| **015301 ** | - A01 | Employees Related Expenses | 14,421,000 | 14,422,000 | 16,361,000 | |
| 015301 | - A011 | Pay 51 | 51 | 10,257,000 | 10,257,000 | 10,036,000 |
| 015301 | - A011-1 | Pay of Officers (7) | (6) | (2,739,000) | (2,739,000) | (2,110,000) |
| 015301 | - A011-2 | Pay of Other Staff (44) | (45) | (7,518,000) | (7,518,000) | (7,926,000) |
| 015301 | - A012 | Allowances | 4,164,000 | 4,165,000 | 6,325,000 | |
| 015301 | - A012-1 | Regular Allowances | (3,997,000) | (3,998,000) | (6,208,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (167,000) | (167,000) | (117,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,550,000 | 2,430,000 | 1,350,000 | |
| 015301 | - A032 | Communications | 97,000 | 97,000 | 122,000 | |
| 015301 | - A033 | Utilities | 153,000 | 153,000 | 108,000 | |
| 015301 | - A034 | Occupancy Costs | 305,000 | 305,000 | 266,000 | |
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | |
| 015301 | - A038 | Travel & Transportation | 884,000 | 1,764,000 | 674,000 | |
| 015301 | - A039 | General | 110,000 | 110,000 | 179,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 13,000 | 13,000 | 13,000 | |
| 015301 | - A041 | Pension | 13,000 | 13,000 | 13,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 105,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 101,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 146,000 | 146,000 | 296,000 | |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 223,000 | |
| 015301 | - A131 | Machinery and Equipment | 12,000 | 12,000 | 36,000 | |
| 015301 | - A132 | Furniture and Fixture | 15,000 | 15,000 | 20,000 | |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 015301 | - A137 | Computer Equipment | 18,000 | 18,000 | 17,000 | |
| Total- | Pakistan Bureau of Statistics, Field Office, Khuzdar | 16,140,000 | 17,121,000 | 18,030,000 | ||
| LI0021 | PAKIST OFFICE | AN BUREAU OF STATISTICS, FIELD , LORALAI: | ||||
| **015301 ** | - A01 | Employees Related Expenses | 2,553,000 | 2,554,000 | 7,083,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION No. of Po 2016-17 20 | sts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENU | Rs ES, SUB-OFFICE, | Rs QUETTA -- Contd. | Rs | |||
| 015301 | - A011 | Pay 6 | 15 | 1,449,000 | 1,449,000 | 4,354,000 |
| 015301 | - A011-1 | Pay of Officers (1) | (1) | (364,000) | (364,000) | (602,000) |
| 015301 | - A011-2 | Pay of Other Staff (5) | (14) | (1,085,000) | (1,085,000) | (3,752,000) |
| 015301 | - A012 | Allowances | 1,104,000 | 1,105,000 | 2,729,000 | |
| 015301 | - A012-1 | Regular Allowances | (1,072,000) | (1,073,000) | (2,697,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (32,000) | (32,000) | (32,000) | |
| **015301 ** | - A03 | Operating Expenses | 1,166,000 | 1,716,000 | 1,022,000 | |
| 015301 | - A032 | Communications | 80,000 | 80,000 | 66,000 | |
| 015301 | - A033 | Utilities | 56,000 | 56,000 | 32,000 | |
| 015301 | - A034 | Occupancy Costs | 225,000 | 225,000 | 225,000 | |
| 015301 | - A038 | Travel & Transportation | 705,000 | 1,255,000 | 609,000 | |
| 015301 | - A039 | General | 100,000 | 100,000 | 90,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 015301 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| **015301 ** | - A09 | Physical Assets | 5,000 | 185,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 181,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 179,000 | 179,000 | 142,000 | |
| 015301 | - A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 015301 | - A131 | Machinery and Equipment | 25,000 | 25,000 | 15,000 | |
| 015301 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 15,000 | |
| 015301 | - A137 | Computer Equipment | 29,000 | 29,000 | 12,000 | |
| Total- | Pakistan Bureau of Statistics, Field Office, Loralai | 3,909,000 | 4,640,000 | 8,258,000 | ||
| QA0615 | PAKIST REGIO | AN BUREAU OF STATISTICS NAL OFFICE, QUETTA : | ||||
| **015301 ** | - A01 | Employees Related Expenses | 54,901,000 | 54,902,000 | 60,023,000 | |
| 015301 | - A011 | Pay 152 | 147 | 35,190,000 | 35,190,000 | 38,107,000 |
| 015301 | - A011-1 | Pay of Officers (29) | (29) | (11,333,000) | (11,333,000) | (13,399,000) |
| 015301 | - A011-2 | Pay of Other Staff (123) | (118) | (23,857,000) | (23,857,000) | (24,708,000) |
| 015301 | - A012 | Allowances | 19,711,000 | 19,712,000 | 21,916,000 | |
| 015301 | - A012-1 | Regular Allowances | (19,259,000) | (19,260,000) | (21,404,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (452,000) | (452,000) | (512,000) | |
| **015301 ** | - A03 | Operating Expenses | 9,443,000 | 12,343,000 | 9,756,000 | |
| 015301 | - A032 | Communications | 755,000 | 755,000 | 795,000 | |
| 015301 | - A033 | Utilities | 690,000 | 690,000 | 745,000 |
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION 2016-17 201 No. of Pos | 7-18 ts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMANDS | 2017-2018 Budget Estimate FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, | QUETTA -- Contd. | |||||
| 015301 | - A034 | Occupancy Costs | 4,752,000 | 4,752,000 | 5,522,000 | |
| 015301 | - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | |
| 015301 | - A038 | Travel & Transportation | 2,885,000 | 5,785,000 | 2,285,000 | |
| 015301 | - A039 | General | 360,000 | 360,000 | 408,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 450,000 | 450,000 | 3,150,000 | |
| 015301 | - A041 | Pension | 450,000 | 450,000 | 3,150,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 6,100,000 | 6,100,000 | 6,100,000 | |
| 015301 | - A052 | Grants-Domestic | 6,100,000 | 6,100,000 | 6,100,000 | |
| **015301 ** | - A09 | Physical Assets | 54,000 | 314,000 | 5,000 | |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 015301 | - A097 | Purchase of Furniture & Fixture | 50,000 | 310,000 | 1,000 | |
| **015301 ** | - A13 | Repairs and Maintenance | 703,000 | 1,003,000 | 702,000 | |
| 015301 | - A130 | Transport | 400,000 | 400,000 | 400,000 | |
| 015301 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 015301 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | ||
| 015301 | - A137 | Computer Equipment | 102,000 | 402,000 | 102,000 | |
| Total- | Pakistan Bureau of Statistics, Regional Office, Quetta | 71,651,000 | 75,112,000 | 79,736,000 | ||
| TB0029 | PAKIST FIELD | AN BUREAU OF STATISTICS OFFICE, TURBAT : | ||||
| **015301 ** | - A01 | Employees Related Expenses | 3,563,000 | 3,564,000 | 3,559,000 | |
| 015301 | - A011 | Pay 6 | 7 | 2,067,000 | 2,067,000 | 2,306,000 |
| 015301 | - A011-1 | Pay of Officers (1) | (1) | (669,000) | (669,000) | (551,000) |
| 015301 | - A011-2 | Pay of Other Staff (5) | (6) | (1,398,000) | (1,398,000) | (1,755,000) |
| 015301 | - A012 | Allowances | 1,496,000 | 1,497,000 | 1,253,000 | |
| 015301 | - A012-1 | Regular Allowances | (1,468,000) | (1,469,000) | (1,225,000) | |
| 015301 | - A012-2 | Other Allowances (Excluding TA) | (28,000) | (28,000) | (28,000) | |
| **015301 ** | - A03 | Operating Expenses | 994,000 | 1,544,000 | 893,000 | |
| 015301 | - A032 | Communications | 85,000 | 85,000 | 85,000 | |
| 015301 | - A033 | Utilities | 61,000 | 61,000 | 61,000 | |
| 015301 | - A034 | Occupancy Costs | 85,000 | 85,000 | 85,000 | |
| 015301 | - A038 | Travel & Transportation | 657,000 | 1,207,000 | 577,000 | |
| 015301 | - A039 | General | 106,000 | 106,000 | 85,000 | |
| **015301 ** | - A04 | Employees Retirement Benefits | 610,000 | 610,000 | 11,000 | |
| 015301 | - A041 | Pension | 610,000 | 610,000 | 11,000 | |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
NO.044._ FC21S24-STATISTICS DIVISION
DEMANDS FOR GRANTS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| **015301 ** | - A09 A | Physical Assets CCOUNTANT GENERAL PAKISTAN REVENUE | 5,000 S, SUB-OFFICE, | 85,000 QUETTA -- Concld | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 81,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 117,000 | 117,000 | 107,000 |
| 015301 | - A130 | Transport | 50,000 | 50,000 | 50,000 |
| 015301 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 015301 | - A132 | Furniture and Fixture | 25,000 | 25,000 | 15,000 |
| 015301 | - A137 | Computer Equipment | 22,000 | 22,000 | 22,000 |
| Total- | Pakistan Bureau of Statistics, Field Office, Turbat | 5,294,000 | 5,925,000 | 4,580,000 | |
| 015301 | Total-Statistics | 96,994,000 | 102,798,000 | 110,604,000 | |
| 0153 | Total-Statistics | 96,994,000 | 102,798,000 | 110,604,000 | |
| 015 | Total-General Services | 96,994,000 | 102,798,000 | 110,604,000 | |
| 01 | Total-General Public Service | 96,994,000 | 102,798,000 | 110,604,000 | |
| Total-Accountant General Pakistan Revenues, Sub-Office, Quetta | 96,994,000 | 102,798,000 | 110,604,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB-OFFICE, GILGIT 01 GENERAL PUBLIC SERVICE : 015 GENERAL SERVICES : 0153 STATISTICS : 015301 STATISTICS :
GL7023 PAKISTAN BUREAU OF STATISTICS, FIELD OFFICE, GILGIT : 015301 - A01 Employees Related Expenses 23,480,000 23,481,000 24,100,000 015301 - A011 Pay 53 54 13,680,000 13,680,000 15,080,000 015301 - A011-1 Pay of Officers (10) (10) (4,455,000) (4,455,000) (5,734,000) 015301 - A011-2 Pay of Other Staff (43) (44) (9,225,000) (9,225,000) (9,346,000) 015301 - A012 Allowances 9,800,000 9,801,000 9,020,000 015301 - A012-1 Regular Allowances (9,638,000) (9,639,000) (8,858,000) 015301 - A012-2 Other Allowances (Excluding TA) (162,000) (162,000) (162,000) 015301 - A03 Operating Expenses 2,488,000 3,338,000 1,982,000 015301 - A032 Communications 115,000 115,000 115,000 015301 - A033 Utilities 395,000 395,000 395,000
| NO.044 | ._ FC21S | 24-STATISTICS DIVISION | DEMANDS | FOR GRANTS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| ACCOUNTANT GENERAL PAKISTAN REVE | Rs NUES, SUB-OFFICE, | Rs GILGIT -- Concld | Rs | ||
| 015301 | - A034 | Occupancy Costs | 452,000 | 452,000 | 452,000 |
| 015301 | - A036 | Motor Vehicles | 2,000 | 2,000 | 2,000 |
| 015301 | - A038 | Travel & Transportation | 1,378,000 | 2,228,000 | 878,000 |
| 015301 | - A039 | General | 146,000 | 146,000 | 140,000 |
| **015301 ** | - A04 | Employees Retirement Benefits | 351,000 | 351,000 | 1,601,000 |
| 015301 | - A041 | Pension | 351,000 | 351,000 | 1,601,000 |
| **015301 ** | - A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 |
| 015301 | - A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 |
| **015301 ** | - A09 | Physical Assets | 5,000 | 205,000 | 5,000 |
| 015301 | - A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 015301 | - A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 015301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 201,000 | 1,000 |
| **015301 ** | - A13 | Repairs and Maintenance | 190,000 | 290,000 | 187,000 |
| 015301 | - A130 | Transport | 120,000 | 120,000 | 120,000 |
| 015301 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 |
| 015301 | - A132 | Furniture and Fixtures | 20,000 | 20,000 | 20,000 |
| 015301 | - A133 | Buildings and Structure | 1,000 | 1,000 | |
| 015301 | - A137 | Computer Equipment | 29,000 | 129,000 | 27,000 |
| Total- | Pakistan Bureau of Statistics, Field Office, Gilgit | 26,519,000 | 27,670,000 | 27,880,000 | |
| 015301 | Total-Statistics | 26,519,000 | 27,670,000 | 27,880,000 | |
| 0153 | Total-Statistics | 26,519,000 | 27,670,000 | 27,880,000 | |
| 015 | Total-General Services | 26,519,000 | 27,670,000 | 27,880,000 | |
| 01 | Total-General Public Service | 26,519,000 | 27,670,000 | 27,880,000 | |
| Total - Accountant General Pakistan | |||||
| Revenues, Sub-Office, Gilgit | 26,519,000 | 27,670,000 | 27,880,000 |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 01 | GENERAL PUBLIC SERVICE : | ||||
|---|---|---|---|---|---|
| 015 | GENERAL SERVICES : | ||||
| 0153 | STATISTICS : | ||||
| 015301 | STATISTICS : | ||||
| HQ3499 | CONTRIBUTION TO INTERNATIONAL INSTITUTE, THE HAGUE : | ||||
| **015301 ** | - A03 | Operating Expenses | 27,000 | 27,000 | 30,000 |
| 015301 | - A039 | General | 27,000 | 27,000 | 30,000 |
| Total- | Contribution to International | ||||
| Institute, The Hague | 27,000 | 27,000 | 30,000 |
| NO.044. | _ FC21S | 24-STATISTICS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Concld | |||||
| HQ3500 | CONTRIBUTION TO SIAP, TOKYO : | ||||
| **015301 ** | - A03 | Operating Expenses | 1,600,000 | 1,600,000 | 1,650,000 |
| 015301 | - A039 | General | 1,600,000 | 1,600,000 | 1,650,000 |
| Total- | Contribution to SIAP, Tokyo | 1,600,000 | 1,600,000 | 1,650,000 | |
| HQ3501 | CONTRIBUTION TO ISOSS : | ||||
| **015301 ** | - A03 | Operating Expenses | 200,000 | 200,000 | 200,000 |
| 015301 | - A039 | General | 200,000 | 200,000 | 200,000 |
| Total- | Contribution to ISOSS | 200,000 | 200,000 | 200,000 | |
| 015301 | Total - Statistics | 1,827,000 | 1,827,000 | 1,880,000 | |
| 0153 | Tota l -Statistics | 1,827,000 | 1,827,000 | 1,880,000 | |
| 015 | Total - General Services | 1,827,000 | 1,827,000 | 1,880,000 | |
| 01 | Total - General Public Service | 1,827,000 | 1,827,000 | 1,880,000 | |
| Total - Chief Accounts Officer | |||||
| (Ministry of Foreign Affairs) | 1,827,000 | 1,827,000 | 1,880,000 | ||
| TOTAL - DEMAND | 2,208,536,000 | 20,708,578,000 | 2,290,930,000 |
45.- Foreign Affairs DIV.
SECTION IX
MINISTRY OF FOREIGN AFFAIRS
| 2017-2018 Budget Estimate | ||
|---|---|---|
| (Rupees in Thousands) | ||
| Demands presented on behalf of the Ministry of Foreign Affairs | ||
| Current Expenditure on Revenue Account | ||
| 45 | Foreign Affairs Division | 1,404,956 |
| 46 | Foreign Affairs | 12,764,246 |
| 47 | Other Expenditure of Foreign Affairs Division | 2,386,241 |
| Total - | 16,555,443 |
NO. 045 FOREIGN AFFAIRS DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 045
(FC21M06)
FOREIGN AFFAIRS DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and other Expenses of the FOREIGN AFFAIRS DIVISION .
Voted Rs. 1,404,956,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FOREIGN AFFAIRS.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION : | Rs | Rs | Rs | |
| 011 | Executive and legislative Organs, Financial and Fiscal | |||
| Affairs, External Affairs | 1,334,225,000 | 1,334,225,000 | 1,389,102,000 | |
| 082 | Cultural Services | 15,854,000 | 15,854,000 | 15,854,000 |
| Total | 1,350,079,000 | 1,350,079,000 | 1,404,956,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 858,767,000 | 858,767,000 | 885,984,000 |
| A011 | Pay | 387,060,000 | 387,060,000 | 449,536,000 |
| A011-1 | Pay of Officers | (209,408,000) | (209,408,000) | (245,186,000) |
| A011-2 | Pay of Other Staff | (177,652,000) | (177,652,000) | (204,350,000) |
| A012 | Allowances | 471,707,000 | 471,707,000 | 436,448,000 |
| A012-1 | Regular Allownaces | (401,795,000) | (401,795,000) | (344,662,000) |
| A012-2 | Other Allowances (Excluding T.A) | (69,912,000) | (69,912,000) | (91,786,000) |
| A03 | Operating Expenses | 384,257,000 | 384,257,000 | 406,447,000 |
| A04 | Employees Retirement Benefits | 31,357,000 | 31,357,000 | 35,857,000 |
| A05 | Grants, Subsidies and Write off Loans | 1,009,000 | 1,009,000 | 1,009,000 |
| A06 | Transfers | 170,000 | 170,000 | 320,000 |
| A09 | Physical Assets | 25,575,000 | 25,575,000 | 17,029,000 |
| A12 | Civil Works | 2,000 | 2,000 | 2,000 |
| A13 | Repairs and Maintenance | 48,942,000 | 48,942,000 | 58,308,000 |
| Total | 1,350,079,000 | 1,350,079,000 | 1,404,956,000 |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION
DEMANDS FOR GRANTS
| Details are as follows : | 2016-17 2017-18 No of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011206 ACCOUNTING SERVICES :
HQ0523 CHIEF ACCOUNTS OFFICER :
| 011206 - A01 | Employees Related Expenses | 92,144,000 | 92,144,000 | 94,165,000 | |
|---|---|---|---|---|---|
| 011206 - A011 | Pay 203 | 203 | 49,074,000 | 49,074,000 | 53,072,000 |
| 011206 - A011-1 | Pay of Officers (148) | (148) | (42,529,000) | (42,529,000) | (45,721,000) |
| 011206 - A011-2 | Pay of Other Staff (55) | (55) | (6,545,000) | (6,545,000) | (7,351,000) |
| 011206 - A012 | Allowances | 43,070,000 | 43,070,000 | 41,093,000 | |
| 011206 - A012-1 | Regular Allowances | (37,200,000) | (37,200,000) | (33,973,000) | |
| 011206 - A012-2 | Other Allowances (Excluding T.A.) | (5,870,000) | (5,870,000) | (7,120,000) | |
| 011206 - A03 | Operating Expenses | 31,909,000 | 31,909,000 | 34,378,000 | |
| 011206 - A032 | Communications | 1,106,000 | 1,106,000 | 1,111,000 | |
| 011206 - A033 | Utilities | 1,000 | 1,000 | 4,000 | |
| 011206 - A034 | Occupancy Costs | 13,350,000 | 13,350,000 | 14,350,000 | |
| 011206 - A038 | Travel and Transportation | 15,250,000 | 15,250,000 | 16,346,000 | |
| 011206 - A039 | General | 2,202,000 | 2,202,000 | 2,567,000 | |
| 011206 - A04 | Employees Retirement Benefits | 851,000 | 851,000 | 1,351,000 | |
| 011206 - A041 | Pension | 851,000 | 851,000 | 1,351,000 | |
| 011206 A05 | Grants, Subsidies and Write off Loans | 5,000 | 5,000 | 5,000 | |
| 011206 A052 | Grants-Domestic | 5,000 | 5,000 | 5,000 | |
| 011206 - A06 | Transfers | 20,000 | 20,000 | 20,000 | |
| 011206 - A063 | Entertainment and Gifts | 20,000 | 20,000 | 20,000 | |
| 011206 - A09 | Physical Assets | 1,211,000 | 1,211,000 | 1,276,000 | |
| 011206 - A092 | Computer Equipment | 410,000 | 410,000 | 410,000 | |
| 011206 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011206 - A096 | Purchase of Plant & Machinery | 400,000 | 400,000 | 415,000 | |
| 011206 - A097 | Purchase of Furniture & Fixture | 400,000 | 400,000 | 450,000 | |
| 011206 - A13 | Repairs and Maintenance | 1,160,000 | 1,160,000 | 1,306,000 | |
| 011206 - A130 | Transport | 250,000 | 250,000 | 300,000 | |
| 011206 - A131 | Machinery and Equipment | 300,000 | 300,000 | 325,000 |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION
| NO. 04 | 5-FC21M0 | 6 FOREIGN AFFAIRS DIVISION No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY O | Rs F FOREIGN AFFA | Rs IRS)--Contd. | Rs | ||
| 011206 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 325,000 |
| 2,000 | |||||
| 011206 | - A137 | Computer Equipment | 310,000 | 310,000 | 354,000 |
| Total - | Chief Accounts Officer | 127,300,000 | 127,300,000 | 132,501,000 | |
| 011206 | Total-Accounting Services | 127,300,000 | 127,300,000 | 132,501,000 | |
| 0112 | Total-Financial and Fiscal Affairs | 127,300,000 | 127,300,000 | 132,501,000 | |
| 0113 | EXTERNAL AFFAIRS : | ||||
| 011301 | ADMINISTRATION : | ||||
| HQ0524 | SECRETARIAT (MAIN) : | ||||
| 011301 | - A01 | Employees Related Expenses | 675,535,000 | 675,535,000 | 701,521,000 |
| 011301 | - A011 | Pay 1376 1376 | 301,220,000 | 301,220,000 | 353,000,000 |
| 011301 | - A011-1 | Pay of Officers (296) (297) | (151,270,000) | (151,270,000) | (181,520,000) |
| 011301 | - A011-2 | Pay of Other Staff (1,080) (1,079) | (149,950,000) | (149,950,000) | (171,480,000) |
| 011301 | - A012 | Allowances | 374,315,000 | 374,315,000 | 348,521,000 |
| 011301 | - A012-1 | Regular Allowances | (316,265,000) | (316,265,000) | (269,796,000) |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (58,050,000) | (58,050,000) | (78,725,000) |
| 011301 | - A03 | Operating Expenses | 277,560,000 | 277,560,000 | 294,132,000 |
| 011301 | - A032 | Communications | 74,903,000 | 74,903,000 | 77,303,000 |
| 011301 | - A033 | Utilities | 8,050,000 | 8,050,000 | 7,850,000 |
| 011301 | - A034 | Occupancy Costs | 49,162,000 | 49,162,000 | 52,000,000 |
| 011301 | - A035 | Operating Leases | 1,201,000 | ||
| 011301 | - A036 | Motor Vehicles | 875,000 | 875,000 | 1,175,000 |
| 011301 | - A038 | Travel and Transportation | 31,700,000 | 31,700,000 | 37,150,000 |
| 011301 | - A039 | General | 112,870,000 | 112,870,000 | 117,453,000 |
| 011301 | - A04 | Employees Retirement Benefits | 29,001,000 | 29,001,000 | 33,001,000 |
| 011301 | - A041 | Pension | 29,001,000 | 29,001,000 | 33,001,000 |
| 011301 | A05 | Grants, Subsidies and Write off Loans | 1,004,000 | 1,004,000 | 1,004,000 |
| 011301 | A052 | Grants-Domestic | 1,004,000 | 1,004,000 | 1,004,000 |
| **011301 ** | - A06 | Transfers | 100,000 | 100,000 | 250,000 |
| 011301 | - A063 | Entertainment and Gifts | 100,000 | 100,000 | 250,000 |
| 011301 | - A09 | Physical Assets | 20,175,000 | 20,175,000 | 12,611,000 |
| 011301 | - A092 | Computer Equipment | 7,375,000 | 7,375,000 | 8,110,000 |
| 011301 | - A095 | Purchase of Transport | 2,000,000 | 2,000,000 | 1,000 |
| 011301 | - A096 | Purchase of Plant & Machinery | 7,000,000 | 7,000,000 | 7,000,000 |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 | |||
|---|---|---|---|---|---|---|
| 2016-17 2 | 017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Contd. | ||||||
| 011301 | - A097 | Purchase of Furniture & Fixture | 3,800,000 | 3,800,000 | 3,800,000 | |
| 011301 | - A13 | Repairs and Maintenance | 34,528,000 | 34,528,000 | 42,500,000 | |
| 011301 | - A130 | Transport | 5,000,000 | 5,000,000 | 6,000,000 | |
| 011301 | - A131 | Machinery and Equipment | 10,500,000 | 10,500,000 | 11,000,000 | |
| 011301 | - A132 | Furniture and Fixture | 4,000,000 | 4,000,000 | 5,000,000 | |
| 011301 | - A133 | Buildings and Structure | 12,538,000 | 12,538,000 | 16,500,000 | |
| 011301 | - A137 | Computer Equipment | 2,490,000 | 2,490,000 | 4,000,000 | |
| Total - | Secretariat (Main) | 1,037,903,000 | 1,037,903,000 | 1,085,019,000 | ||
| HQ0525 | STATE | GUEST HOUSE, KARACHI : | ||||
| **011301 ** | - A01 | Employees Related Expenses | 9,065,000 | 9,065,000 | 10,051,000 | |
| 011301 | - A011 | Pay 36 | 36 | 4,132,000 | 4,132,000 | 5,572,000 |
| 011301 | - A011-1 | Pay of Officers (1) | (1) | (2,000) | (2,000) | (2,000) |
| 011301 | - A011-2 | Pay of Other Staff (35) | (35) | (4,130,000) | (4,130,000) | (5,570,000) |
| 011301 | - A012 | Allowances | 4,933,000 | 4,933,000 | 4,479,000 | |
| 011301 | - A012-1 | Regular Allowances | (4,763,000) | (4,763,000) | (4,309,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (170,000) | (170,000) | (170,000) | |
| 011301 | - A03 | Operating Expenses | 389,000 | 389,000 | 412,000 | |
| 011301 | - A032 | Communications | 100,000 | 100,000 | 120,000 | |
| 011301 | - A035 | Operating Leases | 2,000 | |||
| 011301 | - A038 | Travel and Transportation | 9,000 | 9,000 | 9,000 | |
| 011301 | - A039 | General | 280,000 | 280,000 | 281,000 | |
| 011301 | - A09 | Physical Assets | 165,000 | 165,000 | 165,000 | |
| 011301 | - A096 | Purchase of Plant & Machinery | 95,000 | 95,000 | 95,000 | |
| 011301 | - A097 | Purchase of Furniture & Fixture | 70,000 | 70,000 | 70,000 | |
| 011301 | - A13 | Repairs and Maintenance | 30,000 | 30,000 | 30,000 | |
| 011301 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 011301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total - | State Guest House, Karachi | 9,649,000 | 9,649,000 | 10,658,000 | ||
| HQ0526 | STATE | GUEST HOUSE, LAHORE : | ||||
| 011301 | - A01 | Employees Related Expenses | 7,341,000 | 7,341,000 | 7,386,000 | |
| 011301 | - A011 | Pay 26 | 26 | 3,351,000 | 3,351,000 | 4,301,000 |
| 011301 | - A011-1 | Pay of Officers (1) | (1) | (151,000) | (151,000) | (101,000) |
| NO. 04 | 5-FC21M0 | 6 FOREIGN AFFAIRS DIVISION No of Po 2016-17 20 | sts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY O | Rs F FOREIGN AFFA | Rs IRS)--Contd. | Rs | |||
| 011301 | - A011-2 | Pay of Other Staff (25) | (25) | (3,200,000) | (3,200,000) | (4,200,000) |
| 011301 | - A012 | Allowances | 3,990,000 | 3,990,000 | 3,085,000 | |
| 011301 | - A012-1 | Regular Allowances | (3,972,000) | (3,972,000) | (3,067,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (18,000) | (18,000) | (18,000) | |
| **011301 ** | - A03 | Operating Expenses | 539,000 | 539,000 | 442,000 | |
| 011301 | - A032 | Communications | 105,000 | 105,000 | 20,000 | |
| 011301 | - A034 | Occupancy Costs | 30,000 | 30,000 | 30,000 | |
| 011301 | - A035 | Operating Leases | 2,000 | |||
| 011301 | - A038 | Travel and Transportation | 91,000 | 91,000 | 91,000 | |
| 011301 | - A039 | General | 313,000 | 313,000 | 299,000 | |
| **011301 ** | - A13 | Repairs and Maintenance | 270,000 | 270,000 | 270,000 | |
| 011301 | - A130 | Transport | 250,000 | 250,000 | 250,000 | |
| 011301 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| Total - | State Guest House, Lahore | 8,150,000 | 8,150,000 | 8,098,000 | ||
| HQ0527 | FOREIGN SERVICE ACADEMY, ISLAMABAD : | |||||
| 011301 | A01 | Employees Related Expenses | 25,197,000 | 25,197,000 | 25,620,000 | |
| 011301 | - A011 | Pay 36 | 36 | 10,697,000 | 10,697,000 | 11,705,000 |
| 011301 | - A011-1 | Pay of Officers (8) | (8) | (6,467,000) | (6,467,000) | (7,270,000) |
| 011301 | - A011-2 | Pay of Other Staff (28) | (28) | (4,230,000) | (4,230,000) | (4,435,000) |
| 011301 | - A012 | Allowances | 14,500,000 | 14,500,000 | 13,915,000 | |
| 011301 | - A012-1 | Regular Allowances | (10,559,000) | (10,559,000) | (9,954,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (3,941,000) | (3,941,000) | (3,961,000) | |
| **011301 ** | - A03 | Operating Expenses | 11,757,000 | 11,757,000 | 11,920,000 | |
| 011301 | - A032 | Communications | 581,000 | 581,000 | 581,000 | |
| 011301 | - A033 | Utilities | 1,215,000 | 1,215,000 | 1,365,000 | |
| 011301 | - A034 | Occupancy Costs | 2,201,000 | 2,201,000 | 2,201,000 | |
| 011301 | - A035 | Operating Leases | 2,000 | |||
| 011301 | - A038 | Travel and Transportation | 3,550,000 | 3,550,000 | 3,550,000 | |
| 011301 | - A039 | General | 4,210,000 | 4,210,000 | 4,221,000 | |
| 011301 | - A04 | Employees Retirement Benefits | 1,500,000 | 1,500,000 | 1,500,000 | |
| 011301 | - A041 | Pension | 1,500,000 | 1,500,000 | 1,500,000 | |
| **011301 ** | - A09 | Physical Assets | 550,000 | 550,000 | 550,000 | |
| 011301 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | |
| 011301 | - A097 | Purchase of Furniture & Fixture | 250,000 | 250,000 | 250,000 | |
| **011301 ** | - A13 | Repairs and Maintenance | 1,080,000 | 1,080,000 | 1,080,000 | |
| 011301 | - A130 | Transport | 325,000 | 325,000 | 325,000 |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION DEMANDS FOR GRANTS
| 2016-17 20 No of Po | 17-18 sts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Contd. | ||||||
| 011301 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 275,000 | |
| 011301 | A132 | Furniture and Fixture | 80,000 | 80,000 | 80,000 | |
| 011301 | A133 | Buildings and Structure | 400,000 | 400,000 | 400,000 | |
| Total - | Foreign Service Academy, Islamabad | 40,084,000 | 40,084,000 | 40,670,000 | ||
| HQ0528 | FOREIGN OFFICE HOSTEL, ISLAMABAD : | |||||
| **011301 ** | - A01 | Employees Related Expenses | 5,470,000 | 5,470,000 | 6,321,000 | |
| 011301 | - A011 | Pay 27 | 27 | 2,702,000 | 2,702,000 | 3,742,000 |
| 011301 | - A011-1 | Pay of Officers (1) | (1) | (101,000) | (101,000) | (102,000) |
| 011301 | - A011-2 | Pay of Other Staff (26) | (26) | (2,601,000) | (2,601,000) | (3,640,000) |
| 011301 | - A012 | Allowances | 2,768,000 | 2,768,000 | (2,579,000) | |
| 011301 | - A012-1 | Regular Allowances | (2,538,000) | (2,538,000) | (2,399,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (230,000) | (230,000) | (180,000) | |
| **011301 ** | - A03 | Operating Expenses | 6,920,000 | 6,920,000 | 6,958,000 | |
| 011301 | - A032 | Communications | 85,000 | 85,000 | 120,000 | |
| 011301 | - A033 | Utilities | 5,735,000 | 5,735,000 | 5,735,000 | |
| 011301 | - A035 | Operating Leases | 2,000 | |||
| 011301 | - A039 | General | 1,100,000 | 1,100,000 | 1,101,000 | |
| **011301 ** | - A09 | Physical Assets | 2,000 | |||
| 011301 | - A096 | Purchase of Plant & Machinery | 1,000 | |||
| 011301 | - A097 | Purchase of Furniture & Fixture | 1,000 | |||
| **011301 ** | - A13 | Repairs and Maintenance | 2,911,000 | 2,911,000 | 3,951,000 | |
| 011301 | - A130 | Transport | 10,000 | 10,000 | 100,000 | |
| 011301 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 500,000 | |
| 011301 | - A132 | Furniture and Fixture | 250,000 | 250,000 | 350,000 | |
| 011301 | - A133 | Buildings and Structure | 2,501,000 | 2,501,000 | 3,001,000 | |
| Total - | Foreign Office Hostel, Islamabad | 15,301,000 | 15,301,000 | 17,232,000 | ||
| HQ0530 | AFGHAN TRADE DEVELOPMENT CELL : | |||||
| 011301 | - A01 | Employees Related Expenses | 8,139,000 | 8,139,000 | 6,633,000 | |
| 011301 | - A011 | Pay 14 | 14 | 2,507,000 | 2,507,000 | 3,007,000 |
| 011301 | - A011-1 | Pay of Officers (4) | (4) | (1,206,000) | (1,206,000) | (1,506,000) |
| 011301 | - A011-2 | Pay of Other Staff (10) | (10) | (1,301,000) | (1,301,000) | (1,501,000) |
| 011301 | - A012 | Allowances | 5,632,000 | 5,632,000 | 3,626,000 |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 | |||
|---|---|---|---|---|---|---|
| 2016-17 2 | 017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Contd. | ||||||
| 011301 | - A012-1 | Regular Allowances | (5,206,000) | (5,206,000) | (3,200,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (426,000) | (426,000) | (426,000) | |
| **011301 ** | - A03 | Operating Expenses | 16,504,000 | 16,504,000 | 14,655,000 | |
| 011301 | - A032 | Communications | 340,000 | 340,000 | 290,000 | |
| 011301 | - A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,000,000 | |
| 011301 | - A038 | Travel and Transportation | 545,000 | 545,000 | 545,000 | |
| 011301 | - A039 | General | 14,619,000 | 14,619,000 | 12,820,000 | |
| **011301 ** | - A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | |
| 011301 | - A041 | Pension | 5,000 | 5,000 | 5,000 | |
| 011301 | A06 | Transfers | 30,000 | 30,000 | 30,000 | |
| 011301 | A063 | Entertainment & Gifts | 30,000 | 30,000 | 30,000 | |
| **011301 ** | - A09 | Physical Assets | 150,000 | 150,000 | 600,000 | |
| 011301 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 | |
| 011301 | - A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 500,000 | |
| **011301 ** | - A12 | Civil Works | 2,000 | 2,000 | 2,000 | |
| 011301 | - A124 | Buildings and Structures | 1,000 | 1,000 | 1,000 | |
| 011301 | - A125 | Other Works | 1,000 | 1,000 | 1,000 | |
| **011301 ** | - A13 | Repairs and Maintenance | 2,170,000 | 2,170,000 | 1,670,000 | |
| 011301 | A130 | Transport | 120,000 | 120,000 | 120,000 | |
| 011301 | - A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | |
| 011301 | - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| 011301 | - A136 | Roads, Highways & Bridges | 2,000,000 | 2,000,000 | 1,500,000 | |
| Total - | Afghan Trade Development Cell | 27,000,000 | 27,000,000 | 23,595,000 | ||
| HQ0531 | DIS-AR | MAMENT CELL : | ||||
| 011301 | - A01 | Employees Related Expenses | 8,008,000 | 8,008,000 | 6,643,000 | |
| 011301 | - A011 | Pay 18 | 18 | 2,822,000 | 2,822,000 | 2,772,000 |
| 011301 | - A011-1 | Pay of Officers (6) | (6) | (2,136,000) | (2,136,000) | (1,736,000) |
| 011301 | - A011-2 | Pay of Other Staff (12) | (12) | (686,000) | (686,000) | (1,036,000) |
| 011301 | - A012 | Allowances | 5,186,000 | 5,186,000 | (3,871,000) | |
| 011301 | - A012-1 | Regular Allowances | (5,049,000) | (5,049,000) | (3,734,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (137,000) | (137,000) | (137,000) | |
| **011301 ** | - A03 | Operating Expenses | 1,131,000 | 1,131,000 | 1,234,000 | |
| 011301 | - A032 | Communications | 330,000 | 330,000 | 280,000 | |
| 011301 | A033 | Utilities | 3,000 | 3,000 | 3,000 |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 | |||
|---|---|---|---|---|---|---|
| 2016-17 2 | 017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Contd. | ||||||
| 011301 | - A034 | Occupancy Costs | 200,000 | 200,000 | 200,000 | |
| 011301 | - A035 | Operating Leases | 2,000 | |||
| 011301 | - A038 | Travel and Transportation | 210,000 | 210,000 | 360,000 | |
| 011301 | - A039 | General | 388,000 | 388,000 | 389,000 | |
| 011301 | - A09 | Physical Assets | 181,000 | 181,000 | 181,000 | |
| 011301 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011301 | - A096 | Purchase of Plant & Machinery | 120,000 | 120,000 | 120,000 | |
| 011301 | - A097 | Purchase of Furniture & Fixture | 60,000 | 60,000 | 60,000 | |
| 011301 | - A13 | Repairs and Maintenance | 180,000 | 180,000 | 180,000 | |
| 011301 | A130 | Transport | 20,000 | 20,000 | 20,000 | |
| 011301 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 | |
| 011301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total - | Dis-Armament Cell | 9,500,000 | 9,500,000 | 8,238,000 | ||
| HQ0532 | GHAZI HOSTE | ILAM DIN SHAHEED L, ISLAMABAD : | ||||
| 011301 | - A01 | Employees Related Expenses | 5,624,000 | 5,624,000 | 5,990,000 | |
| 011301 | - A011 | Pay 29 | 29 | 2,707,000 | 2,707,000 | 3,428,000 |
| 011301 | - A011-1 | Pay of Officers | (2,000) | (2,000) | (3,000) | |
| 011301 | - A011-2 | Pay of Other Staff (29) | (29) | (2,705,000) | (2,705,000) | (3,425,000) |
| 011301 | - A012 | Allowances | 2,917,000 | 2,917,000 | 2,562,000 | |
| 011301 | - A012-1 | Regular Allowances | (2,811,000) | (2,811,000) | (2,456,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (106,000) | (106,000) | (106,000) | |
| 011301 | - A03 | Operating Expenses | 6,976,000 | 6,976,000 | 7,984,000 | |
| 011301 | - A032 | Communications | 61,000 | 61,000 | 61,000 | |
| 011301 | A033 | Utilities | 5,845,000 | 5,845,000 | 6,850,000 | |
| 011301 | - A035 | Operating Leases | 2,000 | |||
| 011301 | - A039 | General | 1,070,000 | 1,070,000 | 1,071,000 | |
| 011301 | - A13 | Repairs and Maintenance | 3,900,000 | 3,900,000 | 3,900,000 | |
| 011301 | - A131 | Machinery and Equipment | 450,000 | 450,000 | 450,000 | |
| 011301 | - A132 | Furniture and Fixture | 250,000 | 250,000 | 250,000 | |
| 011301 | - A133 | Buildings and Structure | 3,200,000 | 3,200,000 | 3,200,000 | |
| Total - | Ghazi Ilam Din Shaheed | |||||
| Hostel, Islamabad | 16,500,000 | 16,500,000 | 17,874,000 |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Contd. |
| HQ3354 | STRATEGIC EXPORT CONTROL DIVISION : | |||||
|---|---|---|---|---|---|---|
| 011301 | - A01 | Employees Related Expenses | 16,354,000 | 16,354,000 | 19,053,000 | |
| 011301 | - A011 | Pay 85 | 85 | 5,740,000 | 5,740,000 | 7,830,000 |
| 011301 | - A011-1 | Pay of Officers (21) | (21) | (4,540,000) | (4,540,000) | (6,720,000) |
| 011301 | - A011-2 | Pay of Other Staff (64) | (64) | (1,200,000) | (1,200,000) | (1,110,000) |
| 011301 | - A012 | Allowances | 10,614,000 | 10,614,000 | 11,223,000 | |
| 011301 | - A012-1 | Regular Allowances | (10,008,000) | (10,008,000) | (10,503,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (606,000) | (606,000) | (720,000) | |
| **011301 ** | - A03 | Operating Expenses | 3,885,000 | 3,885,000 | 4,775,000 | |
| 011301 | - A032 | Communications | 561,000 | 561,000 | 561,000 | |
| 011301 | - A033 | Utilities | 3,000 | 3,000 | 3,000 | |
| 011301 | - A034 | Occupancy Costs | 251,000 | 251,000 | 251,000 | |
| 011301 | - A036 | Moter Vehicles | 210,000 | |||
| 011301 | - A038 | Travel and Transportation | 1,800,000 | 1,800,000 | 2,000,000 | |
| 011301 | - A039 | General | 1,270,000 | 1,270,000 | 1,750,000 | |
| **011301 ** | - A09 | Physical Assets | 2,151,000 | 2,151,000 | 652,000 | |
| 011301 | - A092 | Computer Equipment | 500,000 | 500,000 | 500,000 | |
| 011301 | - A095 | Purchase of Transport | 1,500,000 | 1,500,000 | 1,000 | |
| 011301 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 | |
| 011301 | - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| **011301 ** | - A13 | Repairs and Maintenance | 110,000 | 110,000 | 113,000 | |
| 011301 | A130 | Transport | 50,000 | 50,000 | 50,000 | |
| 011301 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | |
| 011301 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| 011301 | - A137 | Computer Equipment | 3,000 | |||
| Total - | Strategic Export Control Division | 22,500,000 | 22,500,000 | 24,593,000 | ||
| HQ3409 | AFGHAN JIRGA SECRETARIAT : | |||||
| 011301 | - A01 | Employees Related Expenses | 3,530,000 | 3,530,000 | 2,577,000 | |
| 011301 | - A011 | Pay 15 | 15 | 1,701,000 | 1,701,000 | 1,101,000 |
| 011301 | - A011-1 | Pay of Officers (3) | (3) | (1,001,000) | (1,001,000) | (501,000) |
| 011301 | - A011-2 | Pay of Other Staff (12) | (12) | (700,000) | (700,000) | (600,000) |
| 011301 | - A012 | Allowances | 1,829,000 | 1,829,000 | 1,476,000 | |
| 011301 | - A012-1 | Regular Allowances | (1,608,000) | (1,608,000) | (1,255,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (221,000) | (221,000) | (221,000) |
NO. 045-FC21M06 FOREIGN AFFAIRS DIVISION DEMANDS FOR GRANTS
| No of Posts | 2016-2017 | 2016-2017 | 2017-2018 | |||
|---|---|---|---|---|---|---|
| 2016-17 2 | 017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Contd. | ||||||
| **011301 ** | - A03 | Operating Expenses | 3,267,000 | 3,267,000 | 3,147,000 | |
| 011301 | - A032 | Communications | 126,000 | 126,000 | 126,000 | |
| 011301 | - A033 | Utilities | 330,000 | 330,000 | 330,000 | |
| 011301 | - A034 | Occupancy Costs | 1,830,000 | 1,830,000 | 1,710,000 | |
| 011301 | - A038 | Travel and Transportation | 256,000 | 256,000 | 256,000 | |
| 011301 | - A039 | General | 725,000 | 725,000 | 725,000 | |
| **011301 ** | - A06 | Transfers | 20,000 | 20,000 | 20,000 | |
| 011301 | - A063 | Entertainment and Gifts | 20,000 | 20,000 | 20,000 | |
| **011301 ** | - A09 | Physical Assets | 791,000 | 791,000 | 791,000 | |
| 011301 | - A092 | Computer Equipment | 200,000 | 200,000 | 200,000 | |
| 011301 | - A095 | Puchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011301 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | |
| 011301 | - A097 | Purchase of Furniture & Fixture | 290,000 | 290,000 | 290,000 | |
| **011301 ** | - A13 | Repairs and Maintenance | 230,000 | 230,000 | 230,000 | |
| 011301 | A130 | Transport | 150,000 | 150,000 | 150,000 | |
| 011301 | - A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | |
| 011301 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| Total - | Afghan Jirga Secretariat | 7,838,000 | 7,838,000 | 6,765,000 | ||
| HQ3483 | FOREIGN SERVICE ACADEMY HOSTEL : | |||||
| 011301 | - A01 | Employees Related Expenses | 2,360,000 | 2,360,000 | 24,000 | |
| 011301 | - A011 | Pay 62 | 62 | 407,000 | 407,000 | 6,000 |
| 011301 | - A011-1 | Pay of Officers - | - | (3,000) | (3,000) | (4,000) |
| 011301 | - A011-2 | Pay of Other Staff (62) | (62) | (404,000) | (404,000) | (2,000) |
| 011301 | - A012 | Allowances | 1,953,000 | 1,953,000 | 18,000 | |
| 011301 | - A012-1 | Regular Allowances | (1,816,000) | (1,816,000) | (16,000) | |
| 011301 | - A012-2 | Other Allowances (Excluding T.A.) | (137,000) | (137,000) | (2,000) | |
| **011301 ** | - A03 | Operating Expenses | 7,566,000 | 7,566,000 | 10,556,000 | |
| 011301 | - A032 | Communications | 265,000 | 265,000 | 256,000 | |
| 011301 | - A033 | Utilities | 4,800,000 | 4,800,000 | 6,800,000 | |
| 011301 | - A034 | Occupancy Costs | 300,000 | 300,000 | 200,000 | |
| 011301 | - A038 | Travel and Transportation | 201,000 | 201,000 | 101,000 | |
| 011301 | - A039 | General | 2,000,000 | 2,000,000 | 3,199,000 | |
| **011301 ** | - A09 | Physical Assets | 201,000 | 201,000 | 201,000 |
| NO. 04 | 5-FC21M0 | 6 FOREIGN AFFAIRS DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)--Concld. | |||||
| 011301 | - A095 | Puchase of Transport | 1,000 | 1,000 | 1,000 |
| 011301 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 011301 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 |
| **011301 ** | - A13 | Repairs and Maintenance | 2,373,000 | 2,373,000 | 3,078,000 |
| 011301 | A130 | Transport | 25,000 | 25,000 | 25,000 |
| 011301 | - A131 | Machinery and Equipment | 500,000 | 500,000 | 550,000 |
| 011301 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 300,000 |
| 011301 | - A133 | Buildings abd Structure | 1,798,000 | 1,798,000 | 2,200,000 |
| 011301 | - A137 | Computer Equipment | 3,000 | ||
| Total- | Foreign Service Academy Hostel | 12,500,000 | 12,500,000 | 13,859,000 | |
| 011301 | Total-Administration | 1,206,925,000 | 1,206,925,000 | 1,256,601,000 | |
| 0113 | Total-External Affairs | 1,206,925,000 | 1,206,925,000 | 1,256,601,000 | |
| 011 | Total-Executive & Legislative Organs, Financial | ||||
| and Physical Affairs, External Affairs | 1,334,225,000 | 1,334,225,000 | 1,389,102,000 | ||
| 01 | Total-General Public Service | 1,334,225,000 | 1,334,225,000 | 1,389,102,000 | |
| 08 | RECREATION, CULTURE AND RELIGION | ||||
| 082 | CULTURAL SERVICES | ||||
| 0821 082105 | CULTURAL SERVICES PROMOTION OF CULTURAL ACTIVITIES |
| HQ3429 082105 | PROJE - A03 | CTION OF PAKISTANI CULTURE ABROAD : Operating Expenses | 15,854,000 | 15,854,000 | 15,854,000 |
|---|---|---|---|---|---|
| 082105 | - A038 | Travel and Transportation | 2,854,000 | 2,854,000 | 2,854,000 |
| 082105 | - A039 | General | 13,000,000 | 13,000,000 | 13,000,000 |
| Total - | Projection of Pakistani Culture Abroad | 15,854,000 | 15,854,000 | 15,854,000 | |
| 082105 | Total- Promotion of Cultural Activities | 15,854,000 | 15,854,000 | 15,854,000 | |
| 0821 | Total-Cultural Services | 15,854,000 | 15,854,000 | 15,854,000 | |
| 082 | Total-Cultural Services | 15,854,000 | 15,854,000 | 15,854,000 | |
| 08 | Total-Recreation, Culture and Religion | 15,854,000 | 15,854,000 | 15,854,000 | |
| Total-Chief Accounts Officer (Ministry | |||||
| of Foreign Affairs) | 1,350,079,000 | 1,350,079,000 | 1,404,956,000 | ||
| TOTAL-DEMAND | 1,350,079,000 | 1,350,079,000 | 1,404,956,000 |
46.- Foreign Affair 1
NO.046 FOREIGN AFFAIRS
DEMANDS FOR GRANTS
DEMAND NO. 046 (FC21F09) FOREIGN AFFAIRS
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 to defray the Salaries and other Expenses of the FOREIGN AFFAIRS .
Voted Rs. 12,764,246,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FOREIGN AFFAIRS.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION : | ||||
| 011 | Executive & Legislative Organs Financial and | |||
| Fiscal Affairs, External Affairs | 12,238,902,000 | 12,238,902,000 | 12,764,246,000 | |
| Total - | 12,238,902,000 | 12,238,902,000 | 12,764,246,000 | |
| OBJECT CLASSIFICATION : | ||||
| A01 | Employees Related Expenses | 6,262,866,000 | 6,262,866,000 | 6,559,295,000 |
| A011 | Pay | 1,515,714,000 | 1,515,714,000 | 1,653,600,000 |
| A011-1 | Pay of Officers | (293,909,000) | (293,909,000) | (355,161,000) |
| A011-2 | Pay of Other Staff | (1,221,805,000) | (1,221,805,000) | (1,298,439,000) |
| A012 | Allowances | 4,747,152,000 | 4,747,152,000 | 4,905,695,000 |
| A012-1 | Regular Allownaces | (3,915,700,000) | (3,915,700,000) | (4,036,465,000) |
| A012-2 | Other Allowances (Excluding T.A) | (831,452,000) | (831,452,000) | (869,230,000) |
| A03 | Operating Expenses | 5,378,558,000 | 5,378,558,000 | 5,573,354,000 |
| A04 | Employees Retirement Benefits | 13,898,000 | 13,898,000 | 14,154,000 |
| A06 | Transfers | 59,269,000 | 59,269,000 | 60,047,000 |
| A09 | Physical Assets | 151,763,000 | 151,763,000 | 168,758,000 |
| A12 | Civil Works | 95,000,000 | 95,000,000 | 95,000,000 |
| A13 | Repairs and Maintenance | 277,548,000 | 277,548,000 | 293,638,000 |
| Total - | 12,238,902,000 | 12,238,902,000 | 12,764,246,000 |
NO.046-FC21F09 FOREIGN AFFAIRS DEMANDS FOR GRANTS III. DETAILS are as follows No of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) 01 GENERAL PUBLIC SERVICE : 011 EXECUTIVE AND LEGISLATIVE ORGANS FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS : 0112 FINANCIAL AND FISCAL AFFAIRS : 011206 ACCOUNTING SERVICES :
HQ0534 DIRECTORATE OF AUDIT AND ACCOUNTS, HIGH COMMISION OF PAKISTAN LONDON :
| 011206 - A01 | Employees Related Expenses | 34,979,000 | 34,979,000 | 34,720,000 | ||
|---|---|---|---|---|---|---|
| 011206 - A011 | Pay | 10 | 10 | 7,038,000 | 7,038,000 | 6,863,000 |
| 011206 - A011-1 | Pay of Officers | (2) | (2) | (3,747,000) | (3,747,000) | (3,940,000) |
| 011206 - A011-2 | Pay of Other Staff | (8) | (8) | (3,291,000) | (3,291,000) | (2,923,000) |
| 011206 - A012 | Allowances | 27,941,000 | 27,941,000 | 27,857,000 | ||
| 011206 - A012-1 | Regular Allowances | (23,200,000) | (23,200,000) | (23,252,000) | ||
| 011206 - A012-2 | Other Allowances (Excluding T.A.) | (4,741,000) | (4,741,000) | (4,605,000) | ||
| 011206 - A03 | Operating Expenses | 19,947,000 | 19,947,000 | 21,743,000 | ||
| 011206 - A032 | Communications | 1,162,000 | 1,162,000 | 1,433,000 | ||
| 011206 - A033 | Utilities | 598,000 | 598,000 | 598,000 | ||
| 011206 - A034 | Occupancy Costs | 13,400,000 | 13,400,000 | 14,440,000 | ||
| 011206 - A035 | Operating Leases | 1,000 | 1,000 | 1,000 | ||
| 011206 - A036 | Motor Vehicles | 325,000 | 325,000 | 345,000 | ||
| 011206 - A038 | Travel and Transportation | 3,291,000 | 3,291,000 | 3,521,000 | ||
| 011206 - A039 | General | 1,170,000 | 1,170,000 | 1,405,000 | ||
| 011206 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011206 - A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| 011206 - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 011206 - A063 | Entertainment and Gifts | 1,000 | 1,000 | 1,000 | ||
| 011206 - A09 | Physical Assets | 951,000 | 951,000 | 1,036,000 | ||
| 011206 - A092 | Computer Equipment | 200,000 | 200,000 | 210,000 | ||
| 011206 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011206 - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 330,000 | ||
| 011206 - A097 | Purchase of Furniture & Fixture | 450,000 | 450,000 | 495,000 | ||
| 011206 - A13 | Repairs and Maintenance | 1,390,000 | 1,390,000 | 1,590,000 | ||
| 011206 - A130 | Transport | 450,000 | 450,000 | 465,000 | ||
| 011206 - A131 | Machinery and Equipment | 200,000 | 200,000 | 210,000 | ||
| 011206 - A132 | Furniture and Fixture | 200,000 | 200,000 | 210,000 | ||
| 011206 - A133 | Buildings and Structure | 370,000 | 370,000 | 520,000 | ||
| 011206 - A137 | Computer Equipment | 170,000 | 170,000 | 185,000 | ||
| Total - | Directorate of Audit & Accounts | |||||
| High Commision of Pakistan, London | 57,269,000 | 57,269,000 | 59,091,000 |
| NO.046-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0635 OFFICE OF THE FINANCE AND ACCOUNTS OFFICER EMBASSY OF PAKISTAN, WASHINGTON :
| 011206 - A01 | Employees Related Expenses | 34,279,000 | 34,279,000 | 35,031,000 | ||
|---|---|---|---|---|---|---|
| 011206 - A011 | Pay | 7 | 7 | 7,077,000 | 7,077,000 | 8,220,000 |
| 011206 - A011-1 | Pay of Officers | (2) | (2) | (1,077,000) | (1,077,000) | (1,220,000) |
| 011206 - A011-2 | Pay of Other Staff | (5) | (5) | (6,000,000) | (6,000,000) | (7,000,000) |
| 011206 - A012 | Allowances | 27,202,000 | 27,202,000 | 26,811,000 | ||
| 011206 - A012-1 | Regular Allowances | (14,700,000) | (14,700,000) | (14,310,000) | ||
| 011206 - A012-2 | Other Allowances (Excluding T.A.) | (12,502,000) | (12,502,000) | (12,501,000) | ||
| 011206 - A03 | Operating Expenses | 23,833,000 | 23,833,000 | 25,129,000 | ||
| 011206 - A032 | Communications | 1,149,000 | 1,149,000 | 1,285,000 | ||
| 011206 - A033 | Utilities | 2,075,000 | 2,075,000 | 2,100,000 | ||
| 011206 - A034 | Occupancy Costs | 15,997,000 | 15,997,000 | 17,000,000 | ||
| 011206 - A035 | Operating Leases | 1,000 | 1,000 | |||
| 011206 - A036 | Motor Vehicles | 160,000 | 160,000 | 180,000 | ||
| 011206 - A038 | Travel and Transportation | 3,050,000 | 3,050,000 | 3,125,000 | ||
| 011206 - A039 | General | 1,401,000 | 1,401,000 | 1,439,000 | ||
| 011206 - A06 | Transfers | 1,000 | 1,000 | |||
| 011206 - A063 | Entertainment and Gifts | 1,000 | 1,000 | |||
| 011206 - A09 | Physical Assets | 603,000 | 603,000 | 600,000 | ||
| 011206 - A091 | Purchase of Building | 1,000 | 1,000 | |||
| 011206 - A092 | Computer Equipment | 300,000 | 300,000 | 300,000 | ||
| 011206 - A095 | Purchase of Transport | 1,000 | 1,000 | |||
| 011206 - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | ||
| 011206 - A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | |||
| 011206 - A13 | Repairs and Maintenance | 1,120,000 | 1,120,000 | 1,120,000 | ||
| 011206 - A130 | Transport | 700,000 | 700,000 | 700,000 | ||
| 011206 - A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 | ||
| 011206 - A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | ||
| 011206 - A133 | Buildings and Structure | 100,000 | 100,000 | 100,000 | ||
| 011206 - A137 | Computer Equipment | 100,000 | 100,000 | 100,000 | ||
| Total - | Office of the Finance and Accounts Officer | |||||
| Embassy of Pakistan, Washington | 59,836,000 | 59,836,000 | 61,880,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Pos 2016-17 2017 | ts -18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| HQ0636 | ACCOU OF PAK | NTS WING CONSULATE GENERAL ISTAN, JEDDAH : CHIEF ACCOUNTS OFFICER (MINI | STRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs |
| **011206 ** | - A01 | Employees Related Expenses | 12,296,000 | 12,296,000 | 12,979,000 | |
| 011206 | - A011 | Pay 4 | 4 | 1,754,000 | 1,754,000 | 2,241,000 |
| 011206 | - A011-1 | Pay of Officer (1) | (1) | (710,000) | (710,000) | (933,000) |
| 011206 | - A011-2 | Pay of Other Staff (3) | (3) | (1,044,000) | (1,044,000) | (1,308,000) |
| 011206 | - A012 | Allowances | 10,542,000 | 10,542,000 | 10,738,000 | |
| 011206 | - A012-1 | Regular Allowances | (9,360,000) | (9,360,000) | (9,556,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding T.A.) | (1,182,000) | (1,182,000) | (1,182,000) | |
| 011206 | - A03 | Operating Expenses | 6,655,000 | 6,655,000 | 6,920,000 | |
| 011206 | - A032 | Communications | 555,000 | 555,000 | 575,000 | |
| 011206 | - A033 | Utilities | 375,000 | 375,000 | 425,000 | |
| 011206 | - A034 | Occupancy Costs | 4,100,000 | 4,100,000 | 4,300,000 | |
| 011206 | - A036 | Motor Vehicles | 175,000 | 175,000 | 170,000 | |
| 011206 | - A038 | Travel and Transportation | 1,010,000 | 1,010,000 | 1,010,000 | |
| 011206 | - A039 | General | 440,000 | 440,000 | 440,000 | |
| 011206 | - A09 | Physical Assets | 676,000 | 676,000 | 676,000 | |
| 011206 | - A092 | Computer Equipment | 225,000 | 225,000 | 225,000 | |
| 011206 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011206 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 | |
| 011206 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 | |
| 011206 | - A13 | Repairs and Maintenance | 705,000 | 705,000 | 625,000 | |
| 011206 | - A130 | Transport | 310,000 | 310,000 | 275,000 | |
| 011206 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 | |
| 011206 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 125,000 | |
| 011206 | - A133 | Buildings and Structure | 10,000 | 10,000 | 25,000 | |
| 011206 | - A137 | Computer Equipment | 85,000 | 85,000 | 50,000 | |
| Total - | Accounts Wing Consulate General of Pakistan, Jeddah | 20,332,000 | 20,332,000 | 21,200,000 | ||
| HQ3470 | OFFICE ATTAC | OF THE FINANCE AND ACCOUNT HE PAREPUN NEW YORK : | ||||
| **011206 ** | - A01 | Employees Related Expenses | 6,846,000 | 6,846,000 | 8,178,000 | |
| 011206 | - A011 | Pay 1 | 1 | 601,000 | 601,000 | 1,474,000 |
| 011206 | - A011-1 | Pay of Officer (1) | (1) | (600,000) | (600,000) | (774,000) |
| 011206 | - A011-2 | Pay of Other Staff | (1,000) | (1,000) | (700,000) | |
| 011206 | - A012 | Allowances | 6,245,000 | 6,245,000 | 6,704,000 | |
| 011206 | - A012-1 | Regular Allowances | (4,700,000) | (4,700,000) | (5,145,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding T.A.) | (1,545,000) | (1,545,000) | (1,559,000) | |
| 011206 | - A03 | Operating Expenses | 6,572,000 | 6,572,000 | 6,521,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Pos 2016-17 201 | ts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||||
| 011206 | - A032 | Communications | 505,000 | 505,000 | 420,000 | |
| 011206 | - A033 | Utilities | 450,000 | 450,000 | 450,000 | |
| 011206 | - A034 | Occupancy Costs | 4,455,000 | 4,455,000 | 4,403,000 | |
| 011206 | - A035 | Operating Leases | 1,000 | 1,000 | 700,000 | |
| 011206 | - A036 | Motor Vehicles | 101,000 | 101,000 | 110,000 | |
| 011206 | - A038 | Travel and Transportation | 410,000 | 410,000 | 188,000 | |
| 011206 | - A039 | General | 650,000 | 650,000 | 250,000 | |
| **011206 ** | - A06 | Transfers | 40,000 | 40,000 | 10,000 | |
| 011206 | - A063 | Entertainment and Gifts | 40,000 | 40,000 | 10,000 | |
| 011206 | - A09 | Physical Assets | 196,000 | 196,000 | 107,000 | |
| 011206 | - A092 | Computer Equipment | 120,000 | 120,000 | 31,000 | |
| 011206 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011206 | - A096 | Purchase of Plant & Machinery | 25,000 | 25,000 | 25,000 | |
| 011206 | - A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 50,000 | |
| 011206 | - A13 | Repairs and Maintenance | 110,000 | 110,000 | 54,000 | |
| 011206 | - A130 | Transport | 10,000 | 10,000 | 10,000 | |
| 011206 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 1,000 | |
| 011206 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 1,000 | |
| 011206 | - A133 | Buildings and Structure | 10,000 | 10,000 | 1,000 | |
| 011206 | - A137 | Computer Equipment | 70,000 | 70,000 | 41,000 | |
| Total- | Office of the Finance and Account Attache Parepun New York | 13,764,000 | 13,764,000 | 14,870,000 | ||
| 011206 | Total-Accounting Services | 151,201,000 | 151,201,000 | 157,041,000 | ||
| 0112 | Total-Financial and Fiscal Affairs | 151,201,000 | 151,201,000 | 157,041,000 | ||
| 0113 | EXTERNAL AFFAIRS : | |||||
| 011302 | DIPLOMATIC AND CONSULAR SERVICES : | |||||
| HQ0535 | EMBAS | SY OF PAKISTAN, ABU DHABI : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 89,407,000 | 89,407,000 | 91,783,000 | |
| 011302 | - A011 | Pay 30 | 30 | 20,459,000 | 20,459,000 | 22,010,000 |
| 011302 | - A011-1 | Pay of Officers (5) | (5) | (3,353,000) | (3,353,000) | (4,191,000) |
| 011302 | - A011-2 | Pay of Other Staff (25) | (25) | (17,106,000) | (17,106,000) | (17,819,000) |
| 011302 | - A012 | Allowances | 68,948,000 | 68,948,000 | 69,773,000 | |
| 011302 | - A012-1 | Regular Allowances | (62,806,000) | (62,806,000) | (63,131,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (6,142,000) | (6,142,000) | (6,642,000) | |
| 011302 | - A03 | Operating Expenses | 52,370,000 | 52,370,000 | 58,863,000 | |
| 011302 | - A032 | Communications | 5,214,000 | 5,214,000 | 5,485,000 | |
| 011302 | - A033 | Utilities | 1,238,000 | 1,238,000 | 1,752,000 | |
| 011302 | - A034 | Occupancy Costs | 39,400,000 | 39,400,000 | 44,500,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 461,000 | 461,000 | 556,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 201 No of Pos | 7-18 ts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||||
| 011302 | - A038 | Travel and Transportation | 4,320,000 | 4,320,000 | 4,430,000 | |
| 011302 | - A039 | General | 1,737,000 | 1,737,000 | 2,138,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 200,000 | |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 | |
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 | |
| 011302 | - A09 | Physical Assets | 367,000 | 367,000 | 397,000 | |
| 011302 | - A092 | Computer Equipment | 63,000 | 63,000 | 93,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 151,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,975,000 | 2,975,000 | 3,190,000 | |
| 011302 | - A130 | Transport | 1,370,000 | 1,370,000 | 1,370,000 | |
| 011302 | - A131 | Machinery and Equipment | 285,000 | 285,000 | 285,000 | |
| 011302 | - A132 | Furniture and Fixture | 310,000 | 310,000 | 310,000 | |
| 011302 | - A133 | Buildings and Structure | 802,000 | 802,000 | 852,000 | |
| 011302 | - A137 | Computer Equipment | 108,000 | 108,000 | 123,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 250,000 | |
| Total - | Embassy of Pakistan, Abu Dhabi | 145,444,000 | 145,444,000 | 154,583,000 | ||
| HQ0536 | EMBAS | SY OF PAKISTAN, KABUL : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 173,875,000 | 173,875,000 | 190,620,000 | |
| 011302 | - A011 | Pay 60 | 65 | 17,752,000 | 17,752,000 | 21,722,000 |
| 011302 | - A011-1 | Pay of Officers (7) | (8) | (5,444,000) | (5,444,000) | (6,508,000) |
| 011302 | - A011-2 | Pay of Other Staff (53) | (57) | (12,308,000) | (12,308,000) | (15,214,000) |
| 011302 | - A012 | Allowances | 156,123,000 | 156,123,000 | 168,898,000 | |
| 011302 | - A012-1 | Regular Allowances | (153,345,000) | (153,345,000) | (166,095,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,778,000) | (2,778,000) | (2,803,000) | |
| 011302 | - A03 | Operating Expenses | 65,167,000 | 65,167,000 | 72,845,000 | |
| 011302 | - A032 | Communications | 2,995,000 | 2,995,000 | 3,075,000 | |
| 011302 | - A033 | Utilities | 5,733,000 | 5,733,000 | 5,843,000 | |
| 011302 | - A034 | Occupancy Costs | 47,057,000 | 47,057,000 | 52,757,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 1,000 | 1,000 | 3,000 | |
| 011302 | - A038 | Travel and Transportation | 6,240,000 | 6,240,000 | 6,340,000 | |
| 011302 | - A039 | General | 3,141,000 | 3,141,000 | 4,825,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 200,000 | |
| 011302 | - A041 | Pension | 350,000 | 350,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 75,000 | 75,000 | 100,000 | |
| 011302 | - A063 | Entertainment & Gifts | 75,000 | 75,000 | 100,000 | |
| 011302 | - A09 | Physical Assets | 567,000 | 567,000 | 567,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 No o | 2017-18 f Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 173,000 | 173,000 | 173,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 221,000 | 221,000 | 221,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 171,000 | 171,000 | 171,000 | |
| 011302 | - A13 | Repairs and Maintenance | 4,546,000 | 4,546,000 | 4,656,000 | |
| 011302 | - A130 | Transport | 1,750,000 | 1,750,000 | 1,850,000 | |
| 011302 | - A131 | Machinery and Equipment | 525,000 | 525,000 | 525,000 | |
| 011302 | - A132 | Furniture and Fixture | 450,000 | 450,000 | 450,000 | |
| 011302 | - A133 | Buildings and Structure | 1,141,000 | 1,141,000 | 1,141,000 | |
| 011302 | - A137 | Computer Equipment | 230,000 | 230,000 | 230,000 | |
| 011302 | - A138 | General | 450,000 | 450,000 | 460,000 | |
| Total - | Embassy of Pakistan, Kabul | 244,580,000 | 244,580,000 | 268,988,000 | ||
| HQ0537 | EMBAS | SY OF PAKISTAN, ALGIERS : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 27,674,000 | 27,674,000 | 27,454,000 | |
| 011302 | - A011 | Pay | 11 11 | 4,934,000 | 4,934,000 | 5,512,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,626,000) | (1,626,000) | (2,047,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (3,308,000) | (3,308,000) | (3,465,000) |
| 011302 | - A012 | Allowances | 22,740,000 | 22,740,000 | 21,942,000 | |
| 011302 | - A012-1 | Regular Allowances | (20,667,000) | (20,667,000) | (19,770,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,073,000) | (2,073,000) | (2,172,000) | |
| 011302 | - A03 | Operating Expenses | 30,552,000 | 30,552,000 | 32,955,000 | |
| 011302 | - A032 | Communications | 2,165,000 | 2,165,000 | 2,265,000 | |
| 011302 | - A033 | Utilities | 535,000 | 535,000 | 565,000 | |
| 011302 | - A034 | Occupancy Costs | 22,000,000 | 22,000,000 | 22,950,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 100,000 | 100,000 | 218,000 | |
| 011302 | - A038 | Travel and Transportation | 2,105,000 | 2,105,000 | 2,120,000 | |
| 011302 | - A039 | General | 3,647,000 | 3,647,000 | 4,835,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 105,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 105,000 | |
| 011302 | - A09 | Physical Assets | 891,000 | 891,000 | 891,000 | |
| 011302 | - A092 | Computer Equipment | 290,000 | 290,000 | 290,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,480,000 | 1,480,000 | 1,505,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A130 | Transport | 850,000 | 850,000 | 850,000 |
| 011302 | - A131 | Machinery and Equipment | 195,000 | 195,000 | 195,000 |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 011302 | - A133 | Buildings and Structure | 175,000 | 175,000 | 200,000 |
| 011302 | - A137 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - | Embassy of Pakistan, Algiers | 60,698,000 | 60,698,000 | 62,911,000 | |
| HQ0538 | EMBAS | SY OF PAKISTAN, BUENOS AIRES : | |||
| **011302 ** | - A01 | Employees Related Expenses | 26,618,000 | 26,618,000 | 27,731,000 |
| 011302 | - A011 | Pay 8 8 | 7,840,000 | 7,840,000 | 8,441,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,630,000) | (1,630,000) | (2,047,000) |
| 011302 | - A011-2 | Pay of Other Staff (6) (6) | (6,210,000) | (6,210,000) | (6,394,000) |
| 011302 | - A012 | Allowances | 18,778,000 | 18,778,000 | 19,290,000 |
| 011302 | - A012-1 | Regular Allowances | (15,336,000) | (15,336,000) | (15,799,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,442,000) | (3,442,000) | (3,491,000) |
| 011302 | - A03 | Operating Expenses | 31,932,000 | 31,932,000 | 33,362,000 |
| 011302 | - A032 | Communications | 2,740,000 | 2,740,000 | 2,690,000 |
| 011302 | - A033 | Utilities | 1,101,000 | 1,101,000 | 1,151,000 |
| 011302 | - A034 | Occupancy Costs | 19,200,000 | 19,200,000 | 19,200,000 |
| 011202 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor vehiles | 261,000 | 261,000 | 261,000 |
| 011302 | - A038 | Travel and Transportation | 3,135,000 | 3,135,000 | 3,250,000 |
| 011302 | - A039 | General | 5,495,000 | 5,495,000 | 6,808,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 85,000 | 85,000 | 95,000 |
| 011302 | - A063 | Entertainment & Gifts | 85,000 | 85,000 | 95,000 |
| 011302 | - A09 | Physical Assets | 511,000 | 511,000 | 531,000 |
| 011302 | - A092 | Computer Equipment | 160,000 | 160,000 | 160,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 175,000 | 175,000 | 185,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 175,000 | 175,000 | 185,000 |
| 011302 | - A13 | Repairs and Maintenance | 2,408,000 | 2,408,000 | 2,250,000 |
| 011302 | - A130 | Transport | 900,000 | 900,000 | 700,000 |
| 011302 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 220,000 |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 160,000 |
| 011302 | - A133 | Buildings and Structure | 765,000 | 765,000 | 770,000 |
| 011302 | - A137 | Computer Equipment | 330,000 | 330,000 | 330,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No o 2016-17 | f Posts 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| 011302 | - A138 | General CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs 63,000 OF FOREIGN AFF | Rs 63,000 AIRS)--Contd. | Rs 70,000 |
| Total - | Embassy of Pakistan, Buenos Aires | 61,555,000 | 61,555,000 | 63,970,000 | ||
| HQ0539 | HIGH COMMISSION FOR PAKISTAN, CANBERRA : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 50,293,000 | 50,293,000 | 53,928,000 | |
| 011302 | - A011 | Pay | 12 12 | 11,305,000 | 11,305,000 | 12,995,000 |
| 011302 | - A011-1 | Pay of Officers | (3) (3) | (2,337,000) | (2,337,000) | (3,209,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (8,968,000) | (8,968,000) | (9,786,000) |
| 011302 | - A012 | Allowances | 38,988,000 | 38,988,000 | 40,933,000 | |
| 011302 | - A012-1 | Regular Allowances | (31,527,000) | (31,527,000) | (33,472,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (7,461,000) | (7,461,000) | (7,461,000) | |
| 011302 | - A03 | Operating Expenses | 45,323,000 | 45,323,000 | 48,827,000 | |
| 011302 | - A032 | Communications | 4,275,000 | 4,275,000 | 4,725,000 | |
| 011302 | - A033 | Utilities | 2,000,000 | 2,000,000 | 2,200,000 | |
| 011302 | - A034 | Occupancy Costs | 33,300,000 | 33,300,000 | 35,100,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 1,000 | 1,000 | 200,000 | |
| 011302 | - A038 | Travel and Transportation | 3,490,000 | 3,490,000 | 4,043,000 | |
| 011302 | - A039 | General | 2,257,000 | 2,257,000 | 2,557,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 150,000 | 150,000 | 200,000 | |
| 011302 | - A041 | Pension | 150,000 | 150,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 90,000 | |
| 011302 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 90,000 | |
| 011302 | - A09 | Physical Assets | 471,000 | 471,000 | 471,000 | |
| 011302 | - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 175,000 | 175,000 | 175,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 175,000 | 175,000 | 175,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,465,000 | 1,465,000 | 1,670,000 | |
| 011302 | - A130 | Transport | 725,000 | 725,000 | 750,000 | |
| 011302 | - A131 | Machinery and Equipment | 90,000 | 90,000 | 100,000 | |
| 011302 | - A132 | Furniture and Fixture | 90,000 | 90,000 | 100,000 | |
| 011302 | - A133 | Buildings and Structure | 300,000 | 300,000 | 360,000 | |
| 011302 | - A137 | Computer Equipment | 210,000 | 210,000 | 210,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 150,000 | |
| Total - | Embassy of Pakistan, Canberra | 97,782,000 | 97,782,000 | 105,186,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 201 No of Po | 7-18 sts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| HQ0540 | EMBAS | SY OF PAKISTAN, VIENNA : CHIEF ACCOUNTS OFFICER (MIN | ISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs |
| **011302 ** | - A01 | Employees Related Expenses | 77,488,000 | 77,488,000 | 81,714,000 | |
| 011302 | - A011 | Pay 20 | 19 | 17,875,000 | 17,875,000 | 19,165,000 |
| 011302 | - A011-1 | Pay of Officers (6) | (5) | (4,152,000) | (4,152,000) | (4,591,000) |
| 011302 | - A011-2 | Pay of Other Staff (14) | (14) | (13,723,000) | (13,723,000) | (14,574,000) |
| 011302 | - A012 | Allowances | 59,613,000 | 59,613,000 | 62,549,000 | |
| 011302 | - A012-1 | Regular Allowances | (52,011,000) | (52,011,000) | (54,713,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (7,602,000) | (7,602,000) | (7,836,000) | |
| 011302 | - A03 | Operating Expenses | 74,826,000 | 74,826,000 | 64,777,000 | |
| 011302 | - A032 | Communications | 5,801,000 | 5,801,000 | 6,123,000 | |
| 011302 | - A033 | Utilities | 5,550,000 | 5,550,000 | 5,026,000 | |
| 011302 | - A034 | Occupancy Costs | 33,501,000 | 33,501,000 | 32,210,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 600,000 | 600,000 | 451,000 | |
| 011302 | - A038 | Travel and Transportation | 4,620,000 | 4,620,000 | 3,725,000 | |
| 011302 | - A039 | General | 24,754,000 | 24,754,000 | 17,240,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 | |
| 011302 | - A09 | Physical Assets | 1,207,000 | 1,207,000 | 1,207,000 | |
| 011302 | - A092 | Computer Equipment | 403,000 | 403,000 | 403,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 401,000 | 401,000 | 401,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 401,000 | 401,000 | 401,000 | |
| 011302 | - A13 | Repairs and Maintenance | 4,328,000 | 4,328,000 | 4,146,000 | |
| 011302 | - A130 | Transport | 1,550,000 | 1,550,000 | 1,194,000 | |
| 011302 | - A131 | Machinery and Equipment | 600,000 | 600,000 | 650,000 | |
| 011302 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 300,000 | |
| 011302 | - A133 | Buildings and Structure | 1,400,000 | 1,400,000 | 1,401,000 | |
| 011302 | - A137 | Computer Equipment | 303,000 | 303,000 | 451,000 | |
| 011302 | - A138 | General | 175,000 | 175,000 | 150,000 | |
| Total - | Embassy of Pakistan, Vienna | 157,950,000 | 157,950,000 | 151,945,000 |
| NO.046-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0541 EMBASSY OF PAKISTAN, BEHRAIN :
| 011302 | - A01 | Employees Related Expenses | 37,459,000 | 37,459,000 | 38,946,000 | ||
|---|---|---|---|---|---|---|---|
| 011302 | - A011 | Pay | 13 | 13 | 9,062,000 | 9,062,000 | 9,814,000 |
| 011302 | - A011-1 | Pay of Officers | (2) | (2) | (1,757,000) | (1,757,000) | (2,108,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 11) | (11) | (7,305,000) | (7,305,000) | (7,706,000) |
| 011302 | - A012 | Allowances | 28,397,000 | 28,397,000 | 29,132,000 | ||
| 011302 | - A012-1 | Regular Allowances | (25,345,000) | (25,345,000) | (26,279,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,052,000) | (3,052,000) | (2,853,000) | ||
| 011302 | - A03 | Operating Expenses | 24,706,000 | 24,706,000 | 25,914,000 | ||
| 011302 | - A032 | Communications | 2,070,000 | 2,070,000 | 2,181,000 | ||
| 011302 | - A033 | Utilities | 1,650,000 | 1,650,000 | 1,750,000 | ||
| 011302 | - A034 | Occupancy Costs | 18,350,000 | 18,350,000 | 19,050,000 | ||
| 011202 | - A035 | Operating Leases | 2,000 | ||||
| 011302 | - A036 | Motor Vehicles | 175,000 | 175,000 | 175,000 | ||
| 011302 | - A038 | Travel and Transportation | 1,085,000 | 1,085,000 | 1,150,000 | ||
| 011302 | - A039 | General | 1,376,000 | 1,376,000 | 1,606,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | ||
| **011302 ** | - A06 | Transfers | 195,000 | 195,000 | 200,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 195,000 | 195,000 | 200,000 | ||
| 011302 | - A09 | Physical Assets | 826,000 | 826,000 | 826,000 | ||
| 011302 | - A092 | Computer Equipment | 225,000 | 225,000 | 225,000 | ||
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 | ||
| 011302 | - A13 | Repairs and Maintenance | 1,684,000 | 1,684,000 | 1,749,000 | ||
| 011302 | - A130 | Transport | 470,000 | 470,000 | 525,000 | ||
| 011302 | - A131 | Machinery and Equipment | 230,000 | 230,000 | 250,000 | ||
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 160,000 | ||
| 011302 | - A133 | Buildings and Structure | 650,000 | 650,000 | 630,000 | ||
| 011302 | - A137 | Computer Equipment | 84,000 | 84,000 | 84,000 | ||
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | ||
| Total - | Embassy of Pakistan, Behrain | 64,871,000 | 64,871,000 | 67,636,000 |
| NO.046-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| 2016-17 2017-18 No of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0542 HIGH COMMISSION OF PAKISTAN, DHAKA :
| 011302 - A01 | Employees Related Expenses | 96,578,000 | 96,578,000 | 102,026,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 40 | 40 | 15,316,000 | 15,316,000 | 18,143,000 |
| 011302 - A011-1 | Pay of Officers | (7) | (7) | (5,006,000) | (5,006,000) | (5,929,000) |
| 011302 - A011-2 | Pay of Other Staff | (33) | (33) | (10,310,000) | (10,310,000) | (12,214,000) |
| 011302 - A012 | Allowances | 81,262,000 | 81,262,000 | 83,883,000 | ||
| 011302 - A012-1 | Regular Allowances | (75,165,000) | (75,165,000) | (77,171,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A. | ) | (6,097,000) | (6,097,000) | (6,712,000) | |
| 011302 - A03 | Operating Expenses | 79,623,000 | 79,623,000 | 82,953,000 | ||
| 011302 - A032 | Communications | 2,650,000 | 2,650,000 | 2,760,000 | ||
| 011302 - A033 | Utilities | 1,206,000 | 1,206,000 | 1,520,000 | ||
| 011302 - A034 | Occupancy Costs | 35,045,000 | 35,045,000 | 36,780,000 | ||
| 011202 - A035 | Operating Leases | 2,000 | ||||
| 011302 - A036 | Motor Vehicles | 617,000 | 617,000 | 615,000 | ||
| 011302 - A038 | Travel and Transportation | 4,380,000 | 4,380,000 | 4,515,000 | ||
| 011302 - A039 | General | 35,725,000 | 35,725,000 | 36,761,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | ||
| 011302 - A041 | Pension | 200,000 | 200,000 | 200,000 | ||
| 011302 - A06 | Transfers | 150,000 | 150,000 | 155,000 | ||
| 011302 - A063 | Entertainment & Gifts | 150,000 | 150,000 | 155,000 | ||
| 011302 - A09 | Physical Assets | 1,537,000 | 1,537,000 | 1,537,000 | ||
| 011302 - A092 | Computer Equipment | 1,053,000 | 1,053,000 | 1,053,000 | ||
| 011302 - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 241,000 | 241,000 | 241,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 241,000 | 241,000 | 241,000 | ||
| 011302 - A13 | Repairs and Maintenance | 2,975,000 | 2,975,000 | 3,160,000 | ||
| 011302 - A130 | Transport | 1,075,000 | 1,075,000 | 1,125,000 | ||
| 011302 - A131 | Machinery and Equipment | 600,000 | 600,000 | 625,000 | ||
| 011302 - A132 | Furniture and Fixture | 500,000 | 500,000 | 520,000 | ||
| 011302 - A133 | Buildings and Structure | 405,000 | 405,000 | 455,000 | ||
| 011302 - A137 | Computer Equipment | 335,000 | 335,000 | 365,000 | ||
| 011302 - A138 | General | 60,000 | 60,000 | 70,000 | ||
| Total | High Commission of Pakistan, | Dhaka | 181,063,000 | 181,063,000 | 190,031,000 |
| NO.046-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | ||
|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
HQ0543 EMBASSY OF PAKISTAN, BRUSSELS :
| 011302 | - A01 | Employees Related Expenses | 105,196,000 | 105,196,000 | 107,840,000 | ||
|---|---|---|---|---|---|---|---|
| 011302 | - A011 | Pay | 23 | 24 | 28,447,000 | 28,447,000 | 27,183,000 |
| 011302 | - A011-1 | Pay of Officers | (7) | (8) | (4,834,000) | (4,834,000) | (6,136,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 16) | (16) | (23,613,000) | (23,613,000) | (21,047,000) |
| 011302 | - A012 | Allowances | 76,749,000 | 76,749,000 | 80,657,000 | ||
| 011302 | - A012-1 | Regular Allowances | (61,316,000) | (61,316,000) | (65,429,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (15,433,000) | (15,433,000) | (15,228,000) | ||
| 011302 | - A03 | Operating Expenses | 86,541,000 | 86,541,000 | 95,025,000 | ||
| 011302 | - A032 | Communications | 6,724,000 | 6,724,000 | 7,124,000 | ||
| 011302 | - A033 | Utilities | 3,228,000 | 3,228,000 | 3,358,000 | ||
| 011302 | - A034 | Occupancy Costs | 34,112,000 | 34,112,000 | 36,180,000 | ||
| 011202 | - A035 | Operating Leases | 2,000 | ||||
| 011302 | - A036 | Motor Vehicles | 410,000 | 410,000 | 536,000 | ||
| 011302 | - A038 | Travel and Transportation | 3,376,000 | 3,376,000 | 3,451,000 | ||
| 011302 | - A039 | General | 38,691,000 | 38,691,000 | 44,374,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 200,000 | ||
| 011302 | - A041 | Pension | 175,000 | 175,000 | 200,000 | ||
| **011302 ** | - A06 | Transfers | 175,000 | 175,000 | 175,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 175,000 | 175,000 | 175,000 | ||
| **011302 ** | - A09 | Physical Assets | 1,233,000 | 1,233,000 | 1,265,000 | ||
| 011302 | - A092 | Computer Equipment | 403,000 | 403,000 | 403,000 | ||
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 414,000 | 414,000 | 414,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 414,000 | 414,000 | 446,000 | ||
| 011302 | - A13 | Repairs and Maintenance | 4,319,000 | 4,319,000 | 4,369,000 | ||
| 011302 | - A130 | Transport | 1,350,000 | 1,350,000 | 1,400,000 | ||
| 011302 | - A131 | Machinery and Equipment | 450,000 | 450,000 | 450,000 | ||
| 011302 | - A132 | Furniture and Fixture | 180,000 | 180,000 | 180,000 | ||
| 011302 | - A133 | Buildings and Structure | 1,811,000 | 1,811,000 | 1,811,000 | ||
| 011302 | - A137 | Computer Equipment | 318,000 | 318,000 | 318,000 | ||
| 011302 | - A138 | General | 210,000 | 210,000 | 210,000 | ||
| Total - | Embassy of Pakistan, Brussels | 197,639,000 | 197,639,000 | 208,874,000 | |||
| HQ0544 | EMBAS | SY OF PAKISTAN, BRASILIA : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 31,514,000 | 31,514,000 | 32,748,000 | ||
| 011302 | - A011 | Pay | 10 | 10 | 6,088,000 | 6,088,000 | 6,593,000 |
| 011302 | - A011-1 | Pay of Officers | (2) | (2) | (1,722,000) | (1,722,000) | (2,172,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) | (8) | (4,366,000) | (4,366,000) | (4,421,000) |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A012 | Allowances | 25,426,000 | 25,426,000 | 26,155,000 | |
| 011302 | - A012-1 | Regular Allowances | (22,103,000) | (22,103,000) | (23,943,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,323,000) | (3,323,000) | (2,212,000) | |
| 011302 | - A03 | Operating Expenses | 36,357,000 | 36,357,000 | 38,654,000 | |
| 011302 | - A032 | Communications | 2,700,000 | 2,700,000 | 2,700,000 | |
| 011302 | - A033 | Utilities | 1,000,000 | 1,000,000 | 1,005,000 | |
| 011302 | - A034 | Occupancy Costs | 21,842,000 | 21,842,000 | 23,769,000 | |
| 011202 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 315,000 | 315,000 | 348,000 | |
| 011302 | - A038 | Travel and Transportation | 2,345,000 | 2,345,000 | 2,370,000 | |
| 011302 | - A039 | General | 8,155,000 | 8,155,000 | 8,460,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 105,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 105,000 | |
| 011302 | - A09 | Physical Assets | 671,000 | 671,000 | 671,000 | |
| 011302 | - A092 | Computer Equipment | 270,000 | 270,000 | 270,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,740,000 | 1,740,000 | 1,795,000 | |
| 011302 | - A130 | Transport | 590,000 | 590,000 | 610,000 | |
| 011302 | - A131 | Machinery and Equipment | 265,000 | 265,000 | 270,000 | |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 160,000 | |
| 011302 | - A133 | Buildings and Structure | 450,000 | 450,000 | 470,000 | |
| 011302 | - A137 | Computer Equipment | 135,000 | 135,000 | 135,000 | |
| 011302 | - A138 | General | 150,000 | 150,000 | 150,000 | |
| Total - | Embassy of Pakistan, Brasilia | 70,383,000 | 70,383,000 | 73,974,000 | ||
| HQ0545 | EMBAS | SY OF PAKISTAN, YANGON : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 28,184,000 | 28,184,000 | 29,460,000 | |
| 011302 | - A011 | Pay 12 | 12 | 5,692,000 | 5,692,000 | 6,467,000 |
| 011302 | - A011-1 | Pay of Officers (2) | (2) | (1,856,000) | (1,856,000) | (2,203,000) |
| 011302 | - A011-2 | Pay of Other Staff (10) | (10) | (3,836,000) | (3,836,000) | (4,264,000) |
| 011302 | - A012 | Allowances | 22,492,000 | 22,492,000 | 22,993,000 | |
| 011302 | - A012-1 | Regular Allowances | (20,230,000) | (20,230,000) | (20,531,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,262,000) | (2,262,000) | (2,462,000) | |
| 011302 | - A03 | Operating Expenses | 18,193,000 | 18,193,000 | 19,648,000 | |
| 011302 | - A032 | Communications | 1,623,000 | 1,623,000 | 1,623,000 | |
| 011302 | - A033 | Utilities | 401,000 | 401,000 | 551,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A034 | Occupancy Costs | 11,152,000 | 11,152,000 | 12,250,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor vehicles | 150,000 | 150,000 | 152,000 |
| 011302 | - A038 | Travel and Transportation | 1,806,000 | 1,806,000 | 1,826,000 |
| 011302 | - A039 | General | 3,061,000 | 3,061,000 | 3,244,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 |
| 011302 | - A09 | Physical Assets | 361,000 | 361,000 | 382,000 |
| 011302 | - A092 | Computer Equipment | 58,000 | 58,000 | 58,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 221,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 101,000 | 101,000 | 101,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,068,000 | 1,068,000 | 1,085,000 |
| 011302 | - A130 | Transport | 375,000 | 375,000 | 387,000 |
| 011302 | - A131 | Machinery and Equipment | 200,000 | 200,000 | 175,000 |
| 011302 | - A132 | Furniture and Fixture | 140,000 | 140,000 | 130,000 |
| 011302 | - A133 | Buildings and Structure | 260,000 | 260,000 | 290,000 |
| 011302 | - A137 | Computer Equipment | 53,000 | 53,000 | 63,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 40,000 |
| Total - | Embassy of Pakistan, Yangoon | 47,907,000 | 47,907,000 | 50,676,000 | |
| HQ0546 | HIGH COMMISSIONER OF PAKISTAN, OTTAWA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 58,588,000 | 58,588,000 | 62,120,000 |
| 011302 | - A011 | Pay 16 16 | 15,584,000 | 15,584,000 | 16,544,000 |
| 011302 | - A011-1 | Pay of Officers (3) (3) | (2,569,000) | (2,569,000) | (2,829,000) |
| 011302 | - A011-2 | Pay of Other Staff (13) (13) | (13,015,000) | (13,015,000) | (13,715,000) |
| 011302 | - A012 | Allowances | 43,004,000 | 43,004,000 | 45,576,000 |
| 011302 | - A012-1 | Regular Allowances | (36,152,000) | (36,152,000) | (38,598,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (6,852,000) | (6,852,000) | (6,978,000) |
| 011302 | - A03 | Operating Expenses | 33,253,000 | 33,253,000 | 34,405,000 |
| 011302 | - A032 | Communications | 3,945,000 | 3,945,000 | 4,130,000 |
| 011302 | - A033 | Utilities | 2,720,000 | 2,720,000 | 2,760,000 |
| 011302 | - A034 | Occupancy Costs | 17,352,000 | 17,352,000 | 18,301,000 |
| 011302 | - A035 | Operating Leases | 33,000 | 3,300,000 | 3,001,000 |
| 011302 | - A036 | Motor vehicles | 750,000 | 750,000 | 750,000 |
| 011302 | - A038 | Travel and Transportation | 3,635,000 | 3,635,000 | 3,650,000 |
| 011302 | - A039 | General | 1,551,000 | 1,551,000 | 1,813,000 |
| NO.046-FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |
| 011302 - A04 | Employees Retirement Benefits | 150,000 | 150,000 | 1,000 |
| 011302 - A041 | Pension | 150,000 | 150,000 | 1,000 |
| 011302 - A06 | Transfers | 100,000 | 100,000 | 101,000 |
| 011302 - A063 | Entertainment & Gifts | 100,000 | 100,000 | 101,000 |
| 011302 - A09 | Physical Assets | 527,000 | 527,000 | 527,000 |
| 011302 - A092 | Computer Equipment | 126,000 | 126,000 | 126,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 |
| 011302 - A13 | Repairs and Maintenance | 1,555,000 | 1,555,000 | 1,650,000 |
| 011302 - A130 | Transport | 475,000 | 475,000 | 500,000 |
| 011302 - A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 011302 - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011302 - A133 | Buildings and Structure | 480,000 | 480,000 | 500,000 |
| 011302 - A137 | Computer Equipment | 50,000 | 50,000 | 75,000 |
| 011302 - A138 | General | 100,000 | 100,000 | 125,000 |
| Total - | High Commissioner of Pakistan, Ottawa | 94,173,000 | 94,173,000 | 98,804,000 |
| HQ0547 EMBAS | SY OF PAKISTAN, BEIJING : |
| 011302 - A01 | Employees Related Expenses | 125,280,000 | 125,280,000 | 134,495,000 | |
|---|---|---|---|---|---|
| 011302 - A011 | Pay 48 | 49 | 27,065,000 | 27,065,000 | 29,126,000 |
| 011302 - A011-1 | Pay of Officers (11) | (12) | (7,658,000) | (7,658,000) | (8,612,000) |
| 011302 - A011-2 | Pay of Other Staff (37) | (37) | (19,407,000) | (19,407,000) | (20,514,000) |
| 011302 - A012 | Allowances | 98,125,000 | 98,215,000 | 105,369,000 | |
| 011302 - A012-1 | Regular Allowances | (78,365,000) | (78,365,000) | (84,919,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (19,850,000) | (19,850,000) | (20,450,000) | |
| 011302 - A03 | Operating Expenses | 36,409,000 | 36,409,000 | 38,833,000 | |
| 011302 - A032 | Communications | 5,915,000 | 5,915,000 | 6,165,000 | |
| 011302 - A033 | Utilities | 5,000,000 | 5,000,000 | 5,314,000 | |
| 011302 - A034 | Occupancy Costs | 17,500,000 | 17,500,000 | 19,200,000 | |
| 011302 - A035 | Operating Leases | 2,000 | |||
| 011302 - A036 | Motor Vehicles | 520,000 | 520,000 | 520,000 | |
| 011302 - A038 | Travel and Transportation | 4,891,000 | 4,891,000 | 4,922,000 | |
| 011302 - A039 | General | 2,583,000 | 2,583,000 | 2,710,000 | |
| 011302 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011302 - A06 | Transfers | 162,000 | 162,000 | 162,000 | |
| 011302 - A063 | Entertainment & Gifts | 162,000 | 162,000 | 162,000 | |
| 011302 - A09 | Physical Assets | 657,000 | 657,000 | 657,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 253,000 | 253,000 | 253,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 |
| 011302 | - A13 | Repairs and Maintenance | 3,095,000 | 3,095,000 | 3,210,000 |
| 011302 | - A130 | Transport | 800,000 | 800,000 | 825,000 |
| 011302 | - A131 | Machinery and Equipment | 550,000 | 550,000 | 575,000 |
| 011302 | - A132 | Furniture and Fixture | 550,000 | 550,000 | 550,000 |
| 011302 | - A133 | Buildings and Structure | 800,000 | 800,000 | 800,000 |
| 011302 | - A137 | Computer Equipment | 275,000 | 275,000 | 290,000 |
| 011302 | - A138 | General | 120,000 | 120,000 | 170,000 |
| Total - | Embassy of Pakistan, Beijing | 165,604,000 | 165,604,000 | 177,358,000 | |
| HQ0548 | HIGH COMMISSION OF PAKISTAN, NAIROBI : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 31,121,000 | 31,121,000 | 34,162,000 |
| 011302 | - A011 | Pay 16 16 | 5,198,000 | 5,198,000 | 5,991,000 |
| 011302 | - A011-1 | Pay of Officers (4) (4) | (2,197,000) | (2,197,000) | (2,888,000) |
| 011302 | - A011-2 | Pay of Other Staff (12) (12) | (3,001,000) | (3,001,000) | (3,103,000) |
| 011302 | - A012 | Allowances | 25,923,000 | 25,923,000 | 28,171,000 |
| 011302 | - A012-1 | Regular Allowances | (21,949,000) | (21,949,000) | (23,667,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,974,000) | (3,974,000) | (4,504,000) |
| 011302 | - A03 | Operating Expenses | 24,272,000 | 24,272,000 | 25,562,000 |
| 011302 | - A032 | Communications | 2,890,000 | 2,890,000 | 2,950,000 |
| 011302 | - A033 | Utilities | 1,091,000 | 1,091,000 | 1,116,000 |
| 011302 | - A034 | Occupancy Costs | 2,083,000 | 2,083,000 | 2,533,000 |
| 011302 | - A035 | Operating Leases | 2,000 | 2,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 501,000 | 501,000 | 526,000 |
| 011302 | - A038 | Travel and Transportation | 3,099,000 | 3,099,000 | 3,154,000 |
| 011302 | - A039 | General | 14,606,000 | 14,606,000 | 15,281,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 250,000 | 250,000 | 250,000 |
| 011302 | - A041 | Pension | 250,000 | 250,000 | 250,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 |
| 011302 | - A09 | Physical Assets | 527,000 | 527,000 | 577,000 |
| 011302 | - A092 | Computer Equipment | 223,000 | 223,000 | 273,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 151,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A13 | Repairs and Maintenance | 1,828,000 | 1,828,000 | 2,127,000 | |
| 011302 | - A130 | Transport | 701,000 | 701,000 | 750,000 | |
| 011302 | - A131 | Machinery and Equipment | 301,000 | 301,000 | 301,000 | |
| 011302 | - A132 | Furniture and Fixture | 301,000 | 301,000 | 301,000 | |
| 011302 | - A133 | Buildings and Structure | 427,000 | 427,000 | 652,000 | |
| 011302 | - A137 | Computer Equipment | 48,000 | 48,000 | 63,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 60,000 | |
| Total - | High Commissioner of Pakistan, Nairobi | 58,098,000 | 58,098,000 | 62,778,000 | ||
| HQ0549 | EMBAS | SY OF PAKISTAN BERLIN : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 114,459,000 | 114,459,000 | 118,300,000 | |
| 011302 | - A011 | Pay 27 | 27 | 41,031,000 | 41,031,000 | 42,757,000 |
| 011302 | - A011-1 | Pay of Officers (6) | (6) | (4,609,000) | (4,609,000) | (5,242,000) |
| 011302 | - A011-2 | Pay of Other Staff (21) | (21) | (36,422,000) | (36,422,000) | (37,515,000) |
| 011302 | - A012 | Allowances | 73,428,000 | 73,428,000 | 75,543,000 | |
| 011302 | - A012-1 | Regular Allowances | (51,973,000) | (51,973,000) | (54,038,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (21,455,000) | (21,455,000) | (21,505,000) | |
| 011302 | - A03 | Operating Expenses | 67,532,000 | 67,532,000 | 71,456,000 | |
| 011302 | - A032 | Communications | 5,450,000 | 5,450,000 | 5,450,000 | |
| 011302 | - A033 | Utilities | 5,203,000 | 5,203,000 | 5,203,000 | |
| 011302 | - A034 | Occupancy Costs | 35,554,000 | 35,554,000 | 38,554,000 | |
| 011302 | - A035 | Operating Leases | 1,850,000 | 1,850,000 | 1,851,000 | |
| 011302 | - A036 | Motor Vehicles | 701,000 | 701,000 | 702,000 | |
| 011302 | - A038 | Travel and Transportation | 4,044,000 | 4,044,000 | 4,094,000 | |
| 011302 | - A039 | General | 14,730,000 | 14,730,000 | 15,602,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 400,000 | 400,000 | 400,000 | |
| 011302 | - A041 | Pension | 400,000 | 400,000 | 400,000 | |
| **011302 ** | - A06 | Transfers | 200,000 | 200,000 | 200,000 | |
| 011302 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 200,000 | |
| 011302 | - A09 | Physical Assets | 608,000 | 608,000 | 608,000 | |
| 011302 | - A092 | Computer Equipment | 204,000 | 204,000 | 204,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 | |
| 011302 | - A13 | Repairs and Maintenance | 3,963,000 | 3,963,000 | 4,073,000 | |
| 011302 | - A130 | Transport | 1,401,000 | 1,401,000 | 1,401,000 | |
| 011302 | - A131 | Machinery and Equipment | 251,000 | 251,000 | 251,000 | |
| 011302 | - A132 | Furniture and Fixture | 251,000 | 251,000 | 251,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A133 | Buildings and Structure | 1,427,000 | 1,427,000 | 1,532,000 |
| 011302 | - A137 | Computer Equipment | 503,000 | 503,000 | 508,000 |
| 011302 | - A138 | General | 130,000 | 130,000 | 130,000 |
| Total - | Embassy of Pakistan Berlin | 187,162,000 | 187,162,000 | 195,037,000 | |
| HQ0550 | EMBAS | SY OF PAKISTAN, PARIS : | |||
| **011302 ** | - A01 | Employees Related Expenses | 100,088,000 | 100,088,000 | 104,736,000 |
| 011302 | - A011 | Pay 25 25 | 32,739,000 | 32,739,000 | 34,122,000 |
| 011302 | - A011-1 | Pay of Officers (6) (6) | (3,736,000) | (3,736,000) | (4,110,000) |
| 011302 | - A011-2 | Pay of Other Staff (19) (19) | (29,003,000) | (29,003,000) | (30,012,000) |
| 011302 | - A012 | Allowances | 67,349,000 | 67,349,000 | 70,614,000 |
| 011302 | - A012-1 | Regular Allowances | (45,247,000) | (45,247,000) | (45,262,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (22,102,000) | (22,102,000) | (25,352,000) |
| 011302 | - A03 | Operating Expenses | 54,594,000 | 54,594,000 | 57,155,000 |
| 011302 | - A032 | Communications | 4,137,000 | 4,137,000 | 4,438,000 |
| 011302 | - A033 | Utilities | 4,529,000 | 4,529,000 | 4,529,000 |
| 011302 | - A034 | Occupancy Costs | 31,302,000 | 31,302,000 | 32,002,000 |
| 011302 | - A035 | Operating Leases | 501,000 | 501,000 | 731,000 |
| 011302 | - A036 | Motor Vehicles | 251,000 | 251,000 | 285,000 |
| 011302 | - A038 | Travel and Transportation | 2,119,000 | 2,119,000 | 2,579,000 |
| 011302 | - A039 | General | 11,755,000 | 11,755,000 | 12,591,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 200,000 | 200,000 | 250,000 |
| 011302 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 250,000 |
| 011302 | - A09 | Physical Assets | 1,487,000 | 1,487,000 | 1,487,000 |
| 011302 | - A092 | Computer Equipment | 333,000 | 333,000 | 333,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 301,000 | 301,000 | 301,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 851,000 | 851,000 | 851,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,903,000 | 1,903,000 | 2,148,000 |
| 011302 | - A130 | Transport | 726,000 | 726,000 | 786,000 |
| 011302 | - A131 | Machinery and Equipment | 476,000 | 476,000 | 501,000 |
| 011302 | - A132 | Furniture and Fixture | 126,000 | 126,000 | 201,000 |
| 011302 | - A133 | Buildings and Structure | 402,000 | 402,000 | 452,000 |
| 011302 | - A137 | Computer Equipment | 153,000 | 153,000 | 183,000 |
| 011302 | - A138 | General | 20,000 | 20,000 | 25,000 |
| Total - | Embassy of Pakistan, Paris | 158,273,000 | 158,273,000 | 165,777,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 No o | 2017-18 f Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| HQ0551 | EMBAS | SY OF PAKISTAN, ATHENS : CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs |
| **011302 ** | - A01 | Employees Related Expenses | 40,317,000 | 40,317,000 | 43,428,000 | |
| 011302 | - A011 | Pay | 10 11 | 9,149,000 | 9,149,000 | 9,763,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (3) | (1,500,000) | (1,500,000) | (2,114,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (8) | (7,649,000) | (7,649,000) | (7,649,000) |
| 011302 | - A012 | Allowances | 31,168,000 | 31,168,000 | 33,665,000 | |
| 011302 | - A012-1 | Regular Allowances | (19,778,000) | (19,778,000) | (22,165,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (11,390,000) | (11,390,000) | (11,500,000) | |
| 011302 | - A03 | Operating Expenses | 41,340,000 | 41,340,000 | 41,761,000 | |
| 011302 | - A032 | Communications | 3,480,000 | 3,480,000 | 3,500,000 | |
| 011302 | - A033 | Utilities | 2,600,000 | 2,600,000 | 2,725,000 | |
| 011302 | - A034 | Occupancy Costs | 23,675,000 | 23,675,000 | 23,778,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 375,000 | 375,000 | 375,000 | |
| 011302 | - A038 | Travel and Transportation | 2,475,000 | 2,475,000 | 2,475,000 | |
| 011302 | - A039 | General | 8,735,000 | 8,735,000 | 8,906,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 110,000 | 110,000 | 115,000 | |
| 011302 | - A063 | Entertainment & Gifts | 110,000 | 110,000 | 115,000 | |
| 011302 | - A09 | Physical Assets | 541,000 | 541,000 | 541,000 | |
| 011302 | - A092 | Computer Equipment | 160,000 | 160,000 | 160,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 190,000 | 190,000 | 190,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 190,000 | 190,000 | 190,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,015,000 | 2,015,000 | 2,040,000 | |
| 011302 | - A130 | Transport | 950,000 | 950,000 | 950,000 | |
| 011302 | - A131 | Machinery and Equipment | 185,000 | 185,000 | 185,000 | |
| 011302 | - A132 | Furniture and Fixture | 180,000 | 180,000 | 180,000 | |
| 011302 | - A133 | Buildings and Structure | 400,000 | 400,000 | 425,000 | |
| 011302 | - A137 | Computer Equipment | 180,000 | 180,000 | 180,000 | |
| 011302 | - A138 | General | 120,000 | 120,000 | 120,000 | |
| Total - | Embassy of Pakistan, Athens | 84,324,000 | 84,324,000 | 87,886,000 | ||
| HQ0552 | HIGH COMMISSION OF PAKISTAN NEW DELHI : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 207,593,000 | 207,593,000 | 201,957,000 | |
| 011302 | - A011 | Pay | 84 84 | 29,090,000 | 29,090,000 | 30,622,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A011-1 | Pay of Officers (15) | (15) | (10,578,000) | (10,578,000) | (10,779,000) |
| 011302 | - A011-2 | Pay of Other Staff (69) | (69) | (18,512,000) | (18,512,000) | (19,843,000) |
| 011302 | - A012 | Allowances | 178,503,000 | 178,503,000 | 171,335,000 | |
| 011302 | - A012-1 | Regular Allowances | (159,301,000) | (159,301,000) | (151,683,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (19,202,000) | (19,202,000) | (19,652,000) | |
| 011302 | - A03 | Operating Expenses | 109,992,000 | 109,992,000 | 104,378,000 | |
| 011302 | - A032 | Communications | 8,631,000 | 8,631,000 | 8,359,000 | |
| 011302 | - A033 | Utilities | 20,730,000 | 20,730,000 | 22,730,000 | |
| 011302 | - A034 | Occupancy Costs | 49,000,000 | 49,000,000 | 41,200,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 1,460,000 | 1,460,000 | 1,460,000 | |
| 011302 | - A038 | Travel and Transportation | 8,460,000 | 8,460,000 | 8,640,000 | |
| 011302 | - A039 | General | 21,711,000 | 21,711,000 | 21,987,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 350,000 | 350,000 | 357,000 | |
| 011302 | - A063 | Entertainment & Gifts | 350,000 | 350,000 | 357,000 | |
| 011302 | - A09 | Physical Assets | 1,218,000 | 1,218,000 | 1,218,000 | |
| 011302 | - A092 | Computer Equipment | 414,000 | 414,000 | 414,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 401,000 | 401,000 | 401,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 401,000 | 401,000 | 401,000 | |
| 011302 | - A13 | Repairs and Maintenance | 13,850,000 | 13,850,000 | 14,570,000 | |
| 011302 | - A130 | Transport | 5,650,000 | 5,650,000 | 5,650,000 | |
| 011302 | - A131 | Machinery and Equipment | 1,700,000 | 1,700,000 | 1,700,000 | |
| 011302 | - A132 | Furniture and Fixture | 1,150,000 | 1,150,000 | 1,250,000 | |
| 011302 | - A133 | Buildings and Structure | 3,600,000 | 3,600,000 | 4,200,000 | |
| 011302 | - A137 | Computer Equipment | 1,480,000 | 1,480,000 | 1,490,000 | |
| 011302 | - A138 | General | 270,000 | 270,000 | 280,000 | |
| Total - | High Commission of Pakistan New Delhi | 333,004,000 | 333,004,000 | 322,481,000 | ||
| HQ0553 | EMBAS | SY OF PAKISTAN, JAKARTA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 42,417,000 | 42,417,000 | 45,227,000 | |
| 011302 | - A011 | Pay 16 | 17 | 7,946,000 | 7,946,000 | 9,127,000 |
| 011302 | - A011-1 | Pay of Officers (4) | (5) | (2,636,000) | (2,636,000) | (3,416,000) |
| 011302 | - A011-2 | Pay of Other Staff (12) | (12) | (5,310,000) | (5,310,000) | (5,711,000) |
| 011302 | - A012 | Allowances | 34,471,000 | 34,471,000 | 36,100,000 | |
| 011302 | - A012-1 | Regular Allowances | (30,600,000) | (30,600,000) | (31,954,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,871,000) | (3,871,000) | (4,146,000) | |
| 011302 | - A03 | Operating Expenses | 29,457,000 | 29,457,000 | 29,672,000 | |
| 011302 | - A032 | Communications | 2,491,000 | 2,491,000 | 2,491,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||||
| 011302 | - A033 | Utilities | 1,261,000 | 1,261,000 | 1,386,000 | |
| 011302 | - A034 | Occupancy Costs | 14,450,000 | 14,450,000 | 14,200,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 200,000 | 200,000 | 265,000 | |
| 011302 | - A038 | Travel and Transportation | 2,450,000 | 2,450,000 | 2,450,000 | |
| 011302 | - A039 | General | 8,605,000 | 8,605,000 | 8,878,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 60,000 | 60,000 | 60,000 | |
| 011302 | - A063 | Entertainment & Gifts | 60,000 | 60,000 | 60,000 | |
| 011302 | - A09 | Physical Assets | 421,000 | 421,000 | 421,000 | |
| 011302 | - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 150,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,049,000 | 1,049,000 | 1,160,000 | |
| 011302 | - A130 | Transport | 375,000 | 375,000 | 380,000 | |
| 011302 | - A131 | Machinery and Equipment | 304,000 | 304,000 | 330,000 | |
| 011302 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 65,000 | |
| 011302 | - A133 | Buildings and Structure | 150,000 | 150,000 | 200,000 | |
| 011302 | - A137 | Computer Equipment | 120,000 | 120,000 | 135,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | Embassy of Pakistan, Jakarta | 73,405,000 | 73,405,000 | 76,541,000 | ||
| HQ0554 | EMBAS | SY OF PAKISTAN, TEHRAN : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 88,768,000 | 88,768,000 | 93,089,000 | |
| 011302 | - A011 | Pay 36 | 35 | 19,041,000 | 19,041,000 | 21,766,000 |
| 011302 | - A011-1 | Pay of Officers (7) | (7) | (4,282,000) | (4,282,000) | (5,705,000) |
| 011302 | - A011-2 | Pay of Other Staff (29) | (28) | (14,759,000) | (14,759,000) | (16,061,000) |
| 011302 | - A012 | Allowances | 69,727,000 | 69,727,000 | 71,323,000 | |
| 011302 | - A012-1 | Regular Allowances | (65,882,000) | (65,882,000) | (67,378,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,845,000) | (3,845,000) | (3,945,000) | |
| 011302 | - A03 | Operating Expenses | 36,953,000 | 36,953,000 | 40,610,000 | |
| 011302 | - A032 | Communications | 2,895,000 | 2,895,000 | 2,875,000 | |
| 011302 | - A033 | Utilities | 2,625,000 | 2,625,000 | 2,600,000 | |
| 011302 | - A034 | Occupancy Costs | 22,500,000 | 22,500,000 | 26,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 600,000 | 600,000 | 601,000 | |
| 011302 | - A038 | Travel and Transportation | 5,060,000 | 5,060,000 | 5,010,000 | |
| 011302 | - A039 | General | 3,273,000 | 3,273,000 | 3,522,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 175,000 | |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 175,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 No o | 2017-18 f Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 | |
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 | |
| 011302 | - A09 | Physical Assets | 1,258,000 | 1,258,000 | 1,258,000 | |
| 011302 | - A092 | Computer Equipment | 504,000 | 504,000 | 504,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 376,000 | 376,000 | 376,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 376,000 | 376,000 | 376,000 | |
| 011302 | - A13 | Repairs and Maintenance | 3,149,000 | 3,149,000 | 3,239,000 | |
| 011302 | - A130 | Transport | 1,020,000 | 1,020,000 | 1,020,000 | |
| 011302 | - A131 | Machinery and Equipment | 455,000 | 455,000 | 455,000 | |
| 011302 | - A132 | Furniture and Fixture | 225,000 | 225,000 | 275,000 | |
| 011302 | - A133 | Buildings and Structure | 1,270,000 | 1,270,000 | 1,280,000 | |
| 011302 | - A137 | Computer Equipment | 54,000 | 54,000 | 84,000 | |
| 011302 | - A138 | General | 125,000 | 125,000 | 125,000 | |
| Total - | Embassy of Pakistan, Tehran | 130,453,000 | 130,453,000 | 138,521,000 | ||
| HQ0555 | EMBAS | SY OF PAKISTAN, BAGHDAD : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 29,841,000 | 29,841,000 | 32,431,000 | |
| 011302 | - A011 | Pay | 11 11 | 7,255,000 | 7,255,000 | 8,507,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (2,053,000) | (2,053,000) | (2,205,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (5,202,000) | (5,202,000) | (6,302,000) |
| 011302 | - A012 | Allowances | 22,586,000 | 22,586,000 | 23,924,000 | |
| 011302 | - A012-1 | Regular Allowances | (20,684,000) | (20,684,000) | (22,021,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,902,000) | (1,902,000) | (1,903,000) | |
| 011302 | - A03 | Operating Expenses | 48,516,000 | 48,516,000 | 48,786,000 | |
| 011302 | - A032 | Communications | 3,105,000 | 3,105,000 | 3,105,000 | |
| 011302 | - A033 | Utilities | 920,000 | 920,000 | 920,000 | |
| 011302 | - A034 | Occupancy Costs | 40,500,000 | 40,500,000 | 40,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 310,000 | 310,000 | 310,000 | |
| 011302 | - A038 | Travel and Transportation | 2,225,000 | 2,225,000 | 2,322,000 | |
| 011302 | - A039 | General | 1,456,000 | 1,456,000 | 2,127,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 120,000 | 120,000 | 120,000 | |
| 011302 | - A063 | Entertainment & Gifts | 120,000 | 120,000 | 120,000 | |
| 011302 | - A09 | Physical Assets | 1,426,000 | 1,426,000 | 1,426,000 | |
| 011302 | - A092 | Computer Equipment | 525,000 | 525,000 | 525,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 450,000 | 450,000 | 450,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 450,000 | 450,000 | 450,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A13 | Repairs and Maintenance | 1,520,000 | 1,520,000 | 1,560,000 |
| 011302 | - A130 | Transport | 400,000 | 400,000 | 410,000 |
| 011302 | - A131 | Machinery and Equipment | 160,000 | 160,000 | 160,000 |
| 011302 | - A132 | Furniture and Fixture | 160,000 | 160,000 | 160,000 |
| 011302 | - A133 | Buildings and Structure | 400,000 | 400,000 | 400,000 |
| 011302 | - A137 | Computer Equipment | 300,000 | 300,000 | 330,000 |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 |
| Total - | Embassy of Pakistan, Baghdad | 81,424,000 | 81,424,000 | 84,324,000 | |
| HQ0556 | EMBAS | SY OF PAKISTAN, ROME : | |||
| **011302 ** | - A01 | Employees Related Expenses | 72,302,000 | 72,302,000 | 73,841,000 |
| 011302 | - A011 | Pay 18 18 | 22,535,000 | 22,535,000 | 24,015,000 |
| 011302 | - A011-1 | Pay of Officers (4) (4) | (3,032,000) | (3,032,000) | (3,187,000) |
| 011302 | - A011-2 | Pay of Other Staff (14) (14) | (19,503,000) | (19,503,000) | (20,828,000) |
| 011302 | - A012 | Allowances | 49,767,000 | 49,767,000 | 49,826,000 |
| 011302 | - A012-1 | Regular Allowances | (39,586,000) | (39,586,000) | (39,175,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (10,181,000) | (10,181,000) | (10,651,000) |
| 011302 | - A03 | Operating Expenses | 54,440,000 | 54,440,000 | 53,891,000 |
| 011302 | - A032 | Communications | 3,770,000 | 3,770,000 | 3,790,000 |
| 011302 | - A033 | Utilities | 2,095,000 | 2,095,000 | 2,270,000 |
| 011302 | - A034 | Occupancy Costs | 36,000,000 | 36,000,000 | 36,000,000 |
| 011302 | - A036 | Motor Vehicles | 860,000 | 860,000 | 865,000 |
| 011302 | - A038 | Travel and Transportation | 1,860,000 | 1,860,000 | 1,950,000 |
| 011302 | - A039 | General | 9,855,000 | 9,855,000 | 9,016,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 200,000 | 200,000 | 225,000 |
| 011302 | - A063 | Entertainment & Gifts | 200,000 | 200,000 | 225,000 |
| 011302 | - A09 | Physical Assets | 677,000 | 677,000 | 1,218,000 |
| 011302 | - A092 | Computer Equipment | 175,000 | 175,000 | 470,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 247,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 351,000 | 351,000 | 500,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,450,000 | 1,450,000 | 2,120,000 |
| 011302 | - A130 | Transport | 725,000 | 725,000 | 900,000 |
| 011302 | - A131 | Machinery and Equipment | 125,000 | 125,000 | 250,000 |
| 011302 | - A132 | Furniture and Fixture | 130,000 | 130,000 | 150,000 |
| 011302 | - A133 | Buildings and Structure | 250,000 | 250,000 | 420,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MIN | ISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A137 | Computer Equipment | 135,000 | 135,000 | 250,000 | |
| 011302 | - A138 | General | 85,000 | 85,000 | 150,000 | |
| Total - | Embassy of Pakistan, Rome | 129,269,000 | 129,269,000 | 131,495,000 | ||
| HQ0557 | EMBAS | SY OF PAKISTAN, TOKYO : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 85,692,000 | 85,692,000 | 89,269,000 | |
| 011302 | - A011 | Pay 18 | 19 | 21,885,000 | 21,885,000 | 23,710,000 |
| 011302 | - A011-1 | Pay of Officers (4) | (5) | (2,862,000) | (2,862,000) | (3,382,000) |
| 011302 | - A011-2 | Pay of Other Staff (14) | (14) | (19,023,000) | (19,023,000) | (20,328,000) |
| 011302 | - A012 | Allowances | 63,807,000 | 63,807,000 | 65,559,000 | |
| 011302 | - A012-1 | Regular Allowances | (48,406,000) | (48,406,000) | (50,158,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (15,401,000) | (15,401,000) | (15,401,000) | |
| 011302 | - A03 | Operating Expenses | 22,841,000 | 22,841,000 | 24,110,000 | |
| 011302 | - A032 | Communications | 4,225,000 | 4,225,000 | 4,320,000 | |
| 011302 | - A033 | Utilities | 2,690,000 | 2,690,000 | 2,690,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 350,000 | 350,000 | 400,000 | |
| 011302 | - A038 | Travel and Transportation | 3,025,000 | 3,025,000 | 3,125,000 | |
| 011302 | - A039 | General | 12,551,000 | 12,551,000 | 13,573,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 350,000 | |
| 011302 | - A041 | Pension | 350,000 | 350,000 | 350,000 | |
| **011302 ** | - A06 | Transfers | 140,000 | 140,000 | 140,000 | |
| 011302 | - A063 | Entertainment & Gifts | 140,000 | 140,000 | 140,000 | |
| 011302 | - A09 | Physical Assets | 916,000 | 916,000 | 916,000 | |
| 011302 | - A092 | Computer Equipment | 240,000 | 240,000 | 240,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 300,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 375,000 | 375,000 | 375,000 | |
| 011302 | - A13 | Repairs and Maintenance | 4,750,000 | 4,750,000 | 4,770,000 | |
| 011302 | - A130 | Transport | 1,400,000 | 1,400,000 | 1,400,000 | |
| 011302 | - A131 | Machinery and Equipment | 450,000 | 450,000 | 450,000 | |
| 011302 | - A132 | Furniture and Fixture | 450,000 | 450,000 | 450,000 | |
| 011302 | - A133 | Buildings and Structure | 2,100,000 | 2,100,000 | 2,100,000 | |
| 011302 | - A137 | Computer Equipment | 270,000 | 270,000 | 270,000 | |
| 011302 | - A138 | General | 80,000 | 80,000 | 100,000 | |
| Total - | Embassy of Pakistan, Tokyo | 114,689,000 | 114,689,000 | 119,555,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No o 2016-17 | f Po 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|---|
| HQ0558 | EMBAS | SY OF PAKISTAN, AMMAN : CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |
| **011302 ** | - A01 | Employees Related Expenses | 38,405,000 | 38,405,000 | 39,580,000 | ||
| 011302 | - A011 | Pay | 13 | 14 | 6,797,000 | 6,797,000 | 7,372,000 |
| 011302 | - A011-1 | Pay of Officers | (3) | (3) | (1,787,000) | (1,787,000) | (2,261,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 10) | (11) | (5,010,000) | (5,010,000) | (5,111,000) |
| 011302 | - A012 | Allowances | 31,608,000 | 31,608,000 | 32,208,000 | ||
| 011302 | - A012-1 | Regular Allowances | (28,107,000) | (28,107,000) | (28,572,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,501,000) | (3,501,000) | (3,636,000) | ||
| 011302 | - A03 | Operating Expenses | 37,830,000 | 37,830,000 | 39,211,000 | ||
| 011302 | - A032 | Communications | 2,490,000 | 2,490,000 | 2,587,000 | ||
| 011302 | - A033 | Utilities | 2,450,000 | 2,450,000 | 2,450,000 | ||
| 011302 | - A034 | Occupancy Costs | 22,500,000 | 22,500,000 | 23,500,000 | ||
| 011302 | - A035 | Operating Leases | 2,000 | ||||
| 011302 | - A036 | Motor Vehicles | 330,000 | 330,000 | 330,000 | ||
| 011302 | - A038 | Travel and Transportation | 1,900,000 | 1,900,000 | 2,050,000 | ||
| 011302 | - A039 | General | 8,160,000 | 8,160,000 | 8,292,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 1,000 | ||
| 011302 | - A041 | Pension | 200,000 | 200,000 | 1,000 | ||
| **011302 ** | - A06 | Transfers | 130,000 | 130,000 | 150,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 130,000 | 130,000 | 150,000 | ||
| 011302 | - A09 | Physical Assets | 391,000 | 391,000 | 501,000 | ||
| 011302 | - A092 | Computer Equipment | 90,000 | 90,000 | 150,000 | ||
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 150,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | ||
| 011302 | - A13 | Repairs and Maintenance | 1,735,000 | 1,735,000 | 1,830,000 | ||
| 011302 | - A130 | Transport | 675,000 | 675,000 | 675,000 | ||
| 011302 | - A131 | Machinery and Equipment | 275,000 | 275,000 | 275,000 | ||
| 011302 | - A132 | Furniture and Fixture | 200,000 | 200,000 | 225,000 | ||
| 011302 | - A133 | Buildings and Structure | 210,000 | 210,000 | 220,000 | ||
| 011302 | - A137 | Computer Equipment | 200,000 | 200,000 | 260,000 | ||
| 011302 | - A138 | General | 175,000 | 175,000 | 175,000 | ||
| Total - | Embassy of Pakistan, Amman | 78,691,000 | 78,691,000 | 81,273,000 | |||
| HQ0559 | EMBAS | SY OF PAKISTAN, KUWAIT: | |||||
| **011302 ** | - A01 | Employees Related Expenses | 47,588,000 | 47,588,000 | 49,941,000 | ||
| 011302 | - A011 | Pay | 21 | 21 | 16,342,000 | 16,342,000 | 17,898,000 |
| 011302 | - A011-1 | Pay of Officers | (4) | (4) | (2,341,000) | (2,341,000) | (3,193,000) |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||||
| 011302 | - A011-2 | Pay of Other Staff (17) | (17) | (14,001,000) | (14,001,000) | (14,705,000) |
| 011302 | - A012 | Allowances | 31,246,000 | 31,246,000 | 32,043,000 | |
| 011302 | - A012-1 | Regular Allowances | (27,715,000) | (27,715,000) | (28,512,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,531,000) | (3,531,000) | (3,531,000) | |
| 011302 | - A03 | Operating Expenses | 39,455,000 | 39,455,000 | 40,898,000 | |
| 011302 | - A032 | Communications | 2,072,000 | 2,072,000 | 2,172,000 | |
| 011302 | - A033 | Utilities | 183,000 | 183,000 | 183,000 | |
| 011302 | - A034 | Occupancy Costs | 34,838,000 | 34,838,000 | 36,002,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 202,000 | 202,000 | 202,000 | |
| 011302 | - A038 | Travel and Transportation | 899,000 | 899,000 | 926,000 | |
| 011302 | - A039 | General | 1,261,000 | 1,261,000 | 1,411,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 200,000 | |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 | |
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 | |
| 011302 | - A09 | Physical Assets | 1,100,000 | 1,100,000 | 1,100,000 | |
| 011302 | - A092 | Computer Equipment | 336,000 | 336,000 | 336,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 381,000 | 381,000 | 381,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 381,000 | 381,000 | 381,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,413,000 | 1,413,000 | 1,368,000 | |
| 011302 | - A130 | Transport | 751,000 | 751,000 | 701,000 | |
| 011302 | - A131 | Machinery and Equipment | 136,000 | 136,000 | 141,000 | |
| 011302 | - A132 | Furniture and Fixture | 151,000 | 151,000 | 151,000 | |
| 011302 | - A133 | Buildings and Structure | 162,000 | 162,000 | 162,000 | |
| 011302 | - A137 | Computer Equipment | 163,000 | 163,000 | 163,000 | |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | Embassy of Pakistan, Kuwait | 89,881,000 | 89,881,000 | 93,657,000 | ||
| HQ0560 | EMBAS | SY OF PAKISTAN, BEIRUT : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 30,027,000 | 30,027,000 | 31,763,000 | |
| 011302 | - A011 | Pay 9 | 9 | 5,825,000 | 5,825,000 | 6,531,000 |
| 011302 | - A011-1 | Pay of Officers (2) | (2) | (1,325,000) | (1,325,000) | (1,829,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) | (7) | (4,500,000) | (4,500,000) | (4,702,000) |
| 011302 | - A012 | Allowances | 24,202,000 | 24,202,000 | 25,232,000 | |
| 011302 | - A012-1 | Regular Allowances | (19,376,000) | (19,376,000) | (19,981,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,826,000) | (4,826,000) | (5,251,000) |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A03 | Operating Expenses | 30,529,000 | 30,529,000 | 33,034,000 | |
| 011302 | - A032 | Communications | 2,417,000 | 2,417,000 | 2,729,000 | |
| 011302 | - A033 | Utilities | 825,000 | 825,000 | 865,000 | |
| 011302 | - A034 | Occupancy Costs | 19,467,000 | 19,467,000 | 21,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 1,000 | |||
| 011302 | - A038 | Travel and Transportation | 2,350,000 | 2,350,000 | 2,365,000 | |
| 011302 | - A039 | General | 5,470,000 | 5,470,000 | 6,072,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 125,000 | 125,000 | 125,000 | |
| 011302 | - A063 | Entertainment & Gifts | 125,000 | 125,000 | 125,000 | |
| 011302 | - A09 | Physical Assets | 571,000 | 571,000 | 571,000 | |
| 011302 | - A092 | Computer Equipment | 270,000 | 270,000 | 270,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 150,000 | 150,000 | 150,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 150,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,485,000 | 1,485,000 | 1,655,000 | |
| 011302 | - A130 | Transport | 480,000 | 480,000 | 600,000 | |
| 011302 | - A131 | Machinery and Equipment | 225,000 | 225,000 | 235,000 | |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 160,000 | |
| 011302 | - A133 | Buildings and Structure | 375,000 | 375,000 | 400,000 | |
| 011302 | - A137 | Computer Equipment | 225,000 | 225,000 | 230,000 | |
| 011302 | - A138 | General | 30,000 | 30,000 | 30,000 | |
| Total - | Embassy of Pakistan, Beirut | 62,738,000 | 62,738,000 | 67,149,000 | ||
| HQ0561 | EMBAS | SY OF PAKISTAN, TRIPOLI : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 42,176,000 | 42,176,000 | 45,696,000 | |
| 011302 | - A011 | Pay 20 | 20 | 10,854,000 | 10,854,000 | 11,600,000 |
| 011302 | - A011-1 | Pay of Officers (3) | (3) | (2,043,000) | (2,043,000) | (2,088,000) |
| 011302 | - A011-2 | Pay of Other Staff (17) | (17) | (8,811,000) | (8,811,000) | (9,512,000) |
| 011302 | - A012 | Allowances | 31,322,000 | 31,322,000 | 34,096,000 | |
| 011302 | - A012-1 | Regular Allowances | (29,368,000) | (29,368,000) | (32,242,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,954,000) | (1,954,000) | (1,854,000) | |
| 011302 | - A03 | Operating Expenses | 24,654,000 | 24,654,000 | 24,285,000 | |
| 011302 | - A032 | Communications | 2,015,000 | 2,015,000 | 2,030,000 | |
| 011302 | - A033 | Utilities | 187,000 | 187,000 | 207,000 | |
| 011302 | - A034 | Occupancy Costs | 19,102,000 | 19,102,000 | 18,402,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 276,000 | 276,000 | 277,000 | |
| 011302 | - A038 | Travel and Transportation | 2,004,000 | 2,004,000 | 1,994,000 |
| NO.046-FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |
| 011302 - A039 | General | 1,070,000 | 1,070,000 | 1,373,000 |
| 011302 - A04 | Employees Retirement Benefits | 150,000 | 150,000 | 75,000 |
| 011302 - A041 | Pension | 150,000 | 150,000 | 75,000 |
| 011302 - A06 | Transfers | 165,000 | 165,000 | 175,000 |
| 011302 - A063 | Entertainment & Gifts | 165,000 | 165,000 | 175,000 |
| 011302 - A09 | Physical Assets | 669,000 | 669,000 | 689,000 |
| 011302 - A092 | Computer Equipment | 125,000 | 125,000 | 145,000 |
| 011302 - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 271,000 | 271,000 | 271,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 271,000 | 271,000 | 271,000 |
| 011302 - A13 | Repair and Maintenance | 1,718,000 | 1,718,000 | 1,683,000 |
| 011302 - A130 | Transport | 751,000 | 751,000 | 751,000 |
| 011302 - A131 | Machinery and Equipment | 226,000 | 226,000 | 226,000 |
| 011302 - A132 | Furniture and Fixture | 201,000 | 201,000 | 201,000 |
| 011302 - A133 | Buildings and Structure | 337,000 | 337,000 | 327,000 |
| 011302 - A137 | Computer Equipment | 173,000 | 173,000 | 148,000 |
| 011302 - A138 | General | 30,000 | 30,000 | 30,000 |
| Total - | Embasssy of Pakistan, Tripoli | 69,532,000 | 69,532,000 | 72,603,000 |
HQ0562 EMBASSY OF PAKISTAN, KUALALUMPUR :
| 011302 - A01 | Employees Related Expenses | 59,622,000 | 59,622,000 | 65,025,000 | |
|---|---|---|---|---|---|
| 011302 - A011 | Pay 22 | 22 | 11,040,000 | 11,040,000 | 12,601,000 |
| 011302 - A011-1 | Pay of Officers (5) | (5) | (3,980,000) | (3,980,000) | (4,833,000) |
| 011302 - A011-2 | Pay of Other Staff (17) | (17) | (7,060,000) | (7,060,000) | (7,768,000) |
| 011302 - A012 | Allowances | 48,582,000 | 48,582,000 | 52,424,000 | |
| 011302 - A012-1 | Regular Allowances | (43,329,000) | (43,329,000) | (46,371,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (5,253,000) | (5,253,000) | (6,053,000) | |
| 011302 - A03 | Operating Expenses | 40,588,000 | 40,588,000 | 40,679,000 | |
| 011302 - A032 | Communications | 2,856,000 | 2,856,000 | 2,921,000 | |
| 011302 - A033 | Utilities | 1,216,000 | 1,216,000 | 1,241,000 | |
| 011302 - A034 | Occupancy Costs | 15,150,000 | 15,150,000 | 15,150,000 | |
| 011302 - A035 | Operating Leases | 2,000 | |||
| 011302 - A036 | Motor Vehicles | 300,000 | 300,000 | 327,000 | |
| 011302 - A038 | Travel and Transportation | 2,725,000 | 2,725,000 | 2,800,000 | |
| 011302 - A039 | General | 18,341,000 | 18,341,000 | 18,238,000 | |
| 011302 - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| 011302 - A06 | Transfers | 75,000 | 75,000 | 90,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A063 | Entertainment & Gifts | 75,000 | 75,000 | 90,000 |
| 011302 | - A09 | Physical Assets | 727,000 | 727,000 | 817,000 |
| 011302 | - A092 | Computer Equipment | 123,000 | 123,000 | 193,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 301,000 | 301,000 | 311,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 301,000 | 301,000 | 311,000 |
| 011302 | - A13 | Repairs and Maintenance | 2,483,000 | 2,483,000 | 2,742,000 |
| 011302 | - A130 | Transport | 1,200,000 | 1,200,000 | 1,250,000 |
| 011302 | - A131 | Machinery and Equipment | 285,000 | 285,000 | 310,000 |
| 011302 | - A132 | Furniture and Fixture | 240,000 | 240,000 | 265,000 |
| 011302 | - A133 | Buildings and Structure | 495,000 | 495,000 | 619,000 |
| 011302 | - A137 | Computer Equipment | 153,000 | 153,000 | 168,000 |
| 011302 | - A138 | General | 110,000 | 110,000 | 130,000 |
| Total - | Embassy of Pakistan, Kualalumpur | 103,695,000 | 103,695,000 | 109,553,000 | |
| HQ0563 | HIGH COMMISSION OF PAKISTAN, PORT LUIS : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 22,904,000 | 22,904,000 | 24,006,000 |
| 011302 | - A011 | Pay 9 9 | 6,194,000 | 6,194,000 | 6,590,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (2,194,000) | (2,194,000) | (2,487,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (7) | (4,000,000) | (4,000,000) | (4,103,000) |
| 011302 | - A012 | Allowances | 16,710,000 | 16,710,000 | 17,416,000 |
| 011302 | - A012-1 | Regular Allowances | (15,298,000) | (15,298,000) | (15,804,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,412,000) | (1,412,000) | (1,612,000) |
| 011302 | - A03 | Operating Expenses | 15,677,000 | 15,677,000 | 16,534,000 |
| 011302 | - A032 | Communications | 1,950,000 | 1,950,000 | 2,190,000 |
| 011302 | - A033 | Utilities | 465,000 | 465,000 | 466,000 |
| 011302 | - A034 | Occupancy Costs | 8,976,000 | 8,976,000 | 9,100,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 200,000 | 200,000 | 240,000 |
| 011302 | - A038 | Travel and Transportation | 2,100,000 | 2,100,000 | 2,210,000 |
| 011302 | - A039 | General | 1,986,000 | 1,986,000 | 2,326,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 75,000 | 75,000 | 120,000 |
| 011302 | - A063 | Entertainment & Gifts | 75,000 | 75,000 | 120,000 |
| 011302 | - A09 | Physical Assets | 296,000 | 296,000 | 298,000 |
| 011302 | - A092 | Computer Equipment | 135,000 | 135,000 | 135,000 |
| NO.046-FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 80,000 | 80,000 | 80,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 80,000 | 80,000 | 82,000 |
| 011302 - A13 | Repairs and Maintenance | 787,000 | 787,000 | 839,000 |
| 011302 - A130 | Transport | 460,000 | 460,000 | 480,000 |
| 011302 - A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 |
| 011302 - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011302 - A133 | Buildings and Structure | 20,000 | 20,000 | 24,000 |
| 011302 - A137 | Computer Equipment | 67,000 | 67,000 | 85,000 |
| 011302 - A138 | General | 40,000 | 40,000 | 50,000 |
| Total - | High Commission of Pakistan, Port Luis | 39,740,000 | 39,740,000 | 41,798,000 |
HQ0564 EMBASSY OF PAKISTAN, MEXICO :
| 011302 - A01 | Employees Related Expenses | 27,946,000 | 27,946,000 | 27,807,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 10 | 10 | 7,011,000 | 7,011,000 | 7,396,000 |
| 011302 - A011-1 | Pay of Officers | (2) | (2) | (1,705,000) | (1,705,000) | (2,087,000) |
| 011302 - A011-2 | Pay of Other Staff | (8) | (8) | (5,306,000) | (5,306,000) | (5,309,000) |
| 011302 - A012 | Allowances | 20,935,000 | 20,935,000 | 20,411,000 | ||
| 011302 - A012-1 | Regular Allowances | (16,161,000) | (16,161,000) | (17,261,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (4,774,000) | (4,774,000) | (3,150,000) | ||
| 011302 - A03 | Operating Expenses | 32,281,000 | 32,281,000 | 33,645,000 | ||
| 011302 - A032 | Communications | 2,476,000 | 2,476,000 | 2,425,000 | ||
| 011302 - A033 | Utilities | 1,020,000 | 1,020,000 | 1,200,000 | ||
| 011302 - A034 | Occupancy Costs | 20,200,000 | 20,200,000 | 20,200,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | ||||
| 011302 - A036 | Motor Vehicles | 275,000 | 275,000 | 300,000 | ||
| 011302 - A038 | Travel and Transportation | 1,865,000 | 1,865,000 | 2,300,000 | ||
| 011302 - A039 | General | 6,445,000 | 6,445,000 | 7,218,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | ||
| 011302 - A041 | Pension | 200,000 | 200,000 | 200,000 | ||
| 011302 - A06 | Transfers | 125,000 | 125,000 | 125,000 | ||
| 011302 - A063 | Entertainment & Gifts | 125,000 | 125,000 | 125,000 | ||
| 011302 - A09 | Physical Assets | 711,000 | 711,000 | 711,000 | ||
| 011302 - A092 | Computer Equipment | 320,000 | 320,000 | 320,000 | ||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 190,000 | 190,000 | 190,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | ||
| 011302 - A13 | Repairs and Maintenance | 1,205,000 | 1,205,000 | 1,320,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 No o | 2017-18 f Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A130 | Transport | 500,000 | 500,000 | 500,000 | |
| 011302 | - A131 | Machinery and Equipment | 125,000 | 125,000 | 125,000 | |
| 011302 | - A132 | Furniture and Fixture | 75,000 | 75,000 | 75,000 | |
| 011302 | - A133 | Buildings and Structure | 270,000 | 270,000 | 370,000 | |
| 011302 | - A137 | Computer Equipment | 135,000 | 135,000 | 150,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | |
| Total - | Embassy of Pakistan, Mexico | 62,468,000 | 62,468,000 | 63,808,000 | ||
| HQ0565 | EMBAS | SY OF PAKISTAN, RABAT : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 26,031,000 | 26,031,000 | 27,852,000 | |
| 011302 | - A011 | Pay | 11 11 | 6,664,000 | 6,664,000 | 7,350,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,781,000) | (1,781,000) | (2,044,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (4,883,000) | (4,883,000) | (5,306,000) |
| 011302 | - A012 | Allowances | 19,367,000 | 19,367,000 | 20,502,000 | |
| 011302 | - A012-1 | Regular Allowances | (17,425,000) | (17,425,000) | (18,560,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,942,000) | (1,942,000) | (1,942,000) | |
| 011302 | - A03 | Operating Expenses | 24,041,000 | 24,041,000 | 24,636,000 | |
| 011302 | - A032 | Communications | 2,510,000 | 2,510,000 | 2,757,000 | |
| 011302 | - A033 | Utilities | 1,251,000 | 1,251,000 | 1,251,000 | |
| 011302 | - A034 | Occupancy Costs | 10,986,000 | 10,986,000 | 11,081,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 265,000 | 265,000 | 265,000 | |
| 011302 | - A038 | Travel and Transportation | 1,799,000 | 1,799,000 | 1,799,000 | |
| 011302 | - A039 | General | 7,230,000 | 7,230,000 | 7,481,000 | |
| **011302 ** | - A04 | Employees, Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 65,000 | 65,000 | 65,000 | |
| 011302 | - A063 | Entertainment & Gifts | 65,000 | 65,000 | 65,000 | |
| 011302 | - A09 | Physical Assets | 406,000 | 406,000 | 406,000 | |
| 011302 | - A092 | Computer Equipment | 165,000 | 165,000 | 165,000 | |
| 011302 | - A095 | Purchase of Transport | 1000 | 1000 | 1000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | , 120,000 | , 120,000 | , 120,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 120,000 | 120,000 | 120,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,010,000 | 1,010,000 | 1,010,000 | |
| 011302 | - A130 | Transport | 500,000 | 500,000 | 500,000 | |
| 011302 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | |
| 011302 | - A133 | Buildings and Structure | 145,000 | 145,000 | 145,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 201 No of Po | 7-18 sts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A137 | Computer Equipment | 80,000 | 80,000 | 80,000 | |
| 011302 | - A138 | General | 85,000 | 85,000 | 85,000 | |
| Total - | Embassy of Pakistan, Rabat | 51,554,000 | 51,554,000 | 53,970,000 | ||
| HQ0566 | EMBAS | SY OF PAKISTAN, MUSCAT : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 66,432,000 | 66,432,000 | 68,986,000 | |
| 011302 | - A011 | Pay 23 | 23 | 12,618,000 | 12,618,000 | 13,902,000 |
| 011302 | - A011-1 | Pay of Officers (4) | (4) | (3,345,000) | (3,345,000) | (4,038,000) |
| 011302 | - A011-2 | Pay of Other Staff (19) | (19) | (9,273,000) | (9,273,000) | (9,864,000) |
| 011302 | - A012 | Allowances | 53,814,000 | 53,814,000 | 55,084,000 | |
| 011302 | - A012-1 | Regular Allowances | (49,390,000) | (49,390,000) | (50,180,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,424,000) | (4,424,000) | (4,904,000) | |
| 011302 | - A03 | Operating Expenses | 43,893,000 | 43,893,000 | 45,969,000 | |
| 011302 | - A032 | Communications | 2,407,000 | 2,407,000 | 2,427,000 | |
| 011302 | - A033 | Utilities | 1,465,000 | 1,465,000 | 1,565,000 | |
| 011302 | - A034 | Occupancy Costs | 35,953,000 | 35,953,000 | 37,095,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 300,000 | 300,000 | 337,000 | |
| 011302 | - A038 | Travel and Transportation | 2,290,000 | 2,290,000 | 2,797,000 | |
| 011302 | - A039 | General | 1,478,000 | 1,478,000 | 1,746,000 | |
| **011302 ** | - A04 | Employees, Retirement Benefits | 1,000 | 1,000 | 200,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 30,000 | 30,000 | 30,000 | |
| 011302 | - A063 | Entertainment & Gifts | 30,000 | 30,000 | 30,000 | |
| 011302 | - A09 | Physical Assets | 882,000 | 882,000 | 907,000 | |
| 011302 | - A092 | Computer Equipment | 328,000 | 328,000 | 353,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 221,000 | 221,000 | 221,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 331,000 | 331,000 | 331,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,825,000 | 1,825,000 | 1,870,000 | |
| 011302 | - A130 | Transport | 1,025,000 | 1,025,000 | 1,025,000 | |
| 011302 | - A131 | Machinery and Equipment | 240,000 | 240,000 | 240,000 | |
| 011302 | - A132 | Furniture and Fixture | 163,000 | 163,000 | 163,000 | |
| 011302 | - A133 | Buildings and Structure | 165,000 | 165,000 | 185,000 | |
| 011302 | - A137 | Computer Equipment | 192,000 | 192,000 | 207,000 | |
| 011302 | - A138 | General | 40,000 | 40,000 | 50,000 | |
| Total - | Embassy of Pakistan, Muscat | 113,063,000 | 113,063,000 | 117,962,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| HQ0567 | HIGH C | OMMISSION OF PAKISTAN KATHMANDU : CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |
| **011302 ** | - A01 | Employees Related Expenses | 82,402,000 | 82,402,000 | 86,959,000 | |
| 011302 | - A011 | Pay 34 | 34 | 11,102,000 | 11,102,000 | 14,786,000 |
| 011302 | - A011-1 | Pay of Officers (6) | (6) | (4,297,000) | (4,297,000) | (5,572,000) |
| 011302 | - A011-2 | Pay of Other Staff (28) | (28) | (6,805,000) | (6,805,000) | (9,214,000) |
| 011302 | - A012 | Allowances | 71,300,000 | 71,300,000 | 72,173,000 | |
| 011302 | - A012-1 | Regular Allowances | (68,577,000) | (68,577,000) | (69,350,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,723,000) | (2,723,000) | (2,823,000) | |
| 011302 | - A03 | Operating Expenses | 37,718,000 | 37,718,000 | 41,668,000 | |
| 011302 | - A032 | Communications | 1,957,000 | 1,957,000 | 2,083,000 | |
| 011302 | - A033 | Utilities | 1,295,000 | 1,295,000 | 1,325,000 | |
| 011302 | - A034 | Occupancy Costs | 17,441,000 | 17,441,000 | 21,100,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 315,000 | 315,000 | 341,000 | |
| 011302 | - A038 | Travel and Transportation | 3,755,000 | 3,755,000 | 3,765,000 | |
| 011302 | - A039 | General | 12,955,000 | 12,955,000 | 13,052,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 150,000 | 150,000 | 150,000 | |
| 011302 | - A041 | Pension | 150,000 | 150,000 | 150,000 | |
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 150,000 | |
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 150,000 | |
| 011302 | - A09 | Physical Assets | 597,000 | 597,000 | 597,000 | |
| 011302 | - A092 | Computer Equipment | 213,000 | 213,000 | 213,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 191,000 | 191,000 | 191,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 191,000 | 191,000 | 191,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,905,000 | 2,905,000 | 3,031,000 | |
| 011302 | - A130 | Transport | 1,400,000 | 1,400,000 | 1,422,000 | |
| 011302 | - A131 | Machinery and Equipment | 260,000 | 260,000 | 260,000 | |
| 011302 | - A132 | Furniture and Fixture | 671,000 | 671,000 | 696,000 | |
| 011302 | - A133 | Buildings and Structure | 270,000 | 270,000 | 290,000 | |
| 011302 | - A137 | Computer Equipment | 234,000 | 234,000 | 263,000 | |
| 011302 | - A138 | General | 70,000 | 70,000 | 100,000 | |
| Total - | High Commission of Pakistan Kathm | andu | 123,922,000 | 123,922,000 | 132,555,000 | |
| HQ0568 | EMBAS | SY OF PAKISTAN, HAGUE : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 61,470,000 | 61,470,000 | 64,072,000 | |
| 011302 | - A011 | Pay 14 | 14 | 21,060,000 | 21,060,000 | 24,437,000 |
| 011302 | - A011-1 | Pay of Officers (3) | (3) | (2,560,000) | (2,560,000) | (3,334,000) |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | - A011-2 | Pay of Other Staff (11) (11) | (18,500,000) | (18,500,000) | (21,103,000) |
| 011302 | - A012 | Allowances | 40,410,000 | 40,410,000 | 39,635,000 |
| 011302 | - A012-1 | Regular Allowances | (31,759,000) | (31,759,000) | (31,134,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (8,651,000) | (8,651,000) | (8,501,000) |
| 011302 | - A03 | Operating Expenses | 36,690,000 | 36,690,000 | 37,124,000 |
| 011302 | - A032 | Communications | 4,380,000 | 4,380,000 | 3,430,000 |
| 011302 | - A033 | Utilities | 4,700,000 | 4,700,000 | 4,700,000 |
| 011302 | - A034 | Occupancy Costs | 14,500,000 | 14,500,000 | 14,500,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 550,000 | 550,000 | 550,000 |
| 011302 | - A038 | Travel and Transportation | 1,585,000 | 1,585,000 | 1,578,000 |
| 011302 | - A039 | General | 10,975,000 | 10,975,000 | 12,364,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 200,000 |
| 011302 | - A041 | Pension | 175,000 | 175,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 80,000 |
| 011302 | - A063 | Entertainment & Gifts | 80,000 | 80,000 | 80,000 |
| 011302 | - A09 | Physical Assets | 448,000 | 448,000 | 554,000 |
| 011302 | - A092 | Computer Equipment | 102,000 | 102,000 | 3,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 220,000 | 220,000 | 225,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 125,000 | 125,000 | 325,000 |
| 011302 | - A13 | Repairs and Maintenance | 2,571,000 | 2,571,000 | 3,106,000 |
| 011302 | - A130 | Transport | 750,000 | 750,000 | 750,000 |
| 011302 | - A131 | Machinery and Equipment | 465,000 | 465,000 | 500,000 |
| 011302 | - A132 | Furniture and Fixture | 175,000 | 175,000 | 175,000 |
| 011302 | - A133 | Buildings and Structure | 950,000 | 950,000 | 1,450,000 |
| 011302 | - A137 | Computer Equipment | 121,000 | 121,000 | 121,000 |
| 011302 | - A138 | General | 110,000 | 110,000 | 110,000 |
| Total - | Embassy of Pakistan, Hague | 101,434,000 | 101,434,000 | 105,136,000 | |
| HQ0569 | EMBAS | SY OF PAKISTAN, PYONG YANG : | |||
| **011302 ** | - A01 | Employees Related Expenses | 23,216,000 | 23,216,000 | 24,961,000 |
| 011302 | - A011 | Pay 9 9 | 4,426,000 | 4,426,000 | 5,415,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,614,000) | (1,614,000) | (2,452,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (7) | (2,812,000) | (2,812,000) | (2,963,000) |
| 011302 | - A012 | Allowances | 18,790,000 | 18,790,000 | 19,546,000 |
| 011302 | - A012-1 | Regular Allowances | (17,339,000) | (17,339,000) | (18,070,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,451,000) | (1,451,000) | (1,476,000) |
| 011302 | - A03 | Operating Expenses | 20,705,000 | 20,705,000 | 21,051,000 |
| 011302 | - A032 | Communications | 5,125,000 | 5,125,000 | 5,010,000 |
| 011302 | - A033 | Utilities | 300,000 | 300,000 | 300,000 |
| 011302 | - A034 | Occupancy Costs | 13,500,000 | 13,500,000 | 13,200,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No o 2016-17 | f Posts 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 150,000 | 150,000 | 150,000 | |
| 011302 | - A038 | Travel and Transportation | 910,000 | 910,000 | 900,000 | |
| 011302 | - A039 | General | 720,000 | 720,000 | 1,489,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 105,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 105,000 | |
| 011302 | - A09 | Physical Assets | 701,000 | 701,000 | 706,000 | |
| 011302 | - A092 | Computer Equipment | 200,000 | 200,000 | 205,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 200,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 300,000 | 300,000 | 300,000 | |
| 011302 | - A13 | Repairs and Maintenance | 815,000 | 815,000 | 860,000 | |
| 011302 | - A130 | Transport | 260,000 | 260,000 | 280,000 | |
| 011302 | - A131 | Machinery and Equipment | 125,000 | 125,000 | 130,000 | |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 | |
| 011302 | - A133 | Buildings and Structure | 160,000 | 160,000 | 160,000 | |
| 011302 | - A137 | Computer Equipment | 60,000 | 60,000 | 60,000 | |
| 011302 | - A138 | General | 60,000 | 60,000 | 80,000 | |
| Total - | Embassy of Pakistan, Pyong Yang | 45,538,000 | 45,538,000 | 47,684,000 | ||
| HQ0570 | EMBAS | SY OF PAKISTAN, MANILA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 24,414,000 | 24,414,000 | 26,832,000 | |
| 011302 | - A011 | Pay | 10 10 | 5,173,000 | 5,173,000 | 5,849,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,571,000) | (1,571,000) | (2,047,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (8) | (3,602,000) | (3,602,000) | (3,802,000) |
| 011302 | - A012 | Allowances | 19,241,000 | 19,241,000 | 20,983,000 | |
| 011302 | - A012-1 | Regular Allowances | (16,020,000) | (16,020,000) | (17,662,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,221,000) | (3,221,000) | (3,321,000) | |
| 011302 | - A03 | Operating Expenses | 32,810,000 | 32,810,000 | 34,258,000 | |
| 011302 | - A032 | Communications | 2,230,000 | 2,230,000 | 2,240,000 | |
| 011302 | - A033 | Utilities | 2,800,000 | 2,800,000 | 2,800,000 | |
| 011302 | - A034 | Occupancy Costs | 21,850,000 | 21,850,000 | 22,650,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 110,000 | 110,000 | 128,000 | |
| 011302 | - A038 | Travel and Transportation | 1,520,000 | 1,520,000 | 1,655,000 | |
| 011302 | - A039 | General | 4,300,000 | 4,300,000 | 4,783,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No o 2016-17 | f Posts 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER | (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| **011302 ** | - A06 | Transfers | 90,000 | 90,000 | 95,000 | |
| 011302 | - A063 | Entertainment & Gifts | 90,000 | 90,000 | 95,000 | |
| 011302 | - A09 | Physical Assets | 431,000 | 431,000 | 431,000 | |
| 011302 | - A092 | Computer Equipment | 160,000 | 160,000 | 160,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 170,000 | 170,000 | 170,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,360,000 | 1,360,000 | 1,436,000 | |
| 011302 | - A130 | Transport | 550,000 | 550,000 | 560,000 | |
| 011302 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 200,000 | |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 151,000 | |
| 011302 | - A133 | Buildings and Structure | 230,000 | 230,000 | 230,000 | |
| 011302 | - A137 | Computer Equipment | 180,000 | 180,000 | 195,000 | |
| 011302 | - A138 | General | 100,000 | 100,000 | 100,000 | |
| Total - | Embassy of Pakistan, Manila | 59,305,000 | 59,305,000 | 63,252,000 | ||
| HQ0571 | EMBAS | SY OF PAKISTAN, WARSAW : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 29,638,000 | 29,638,000 | 31,772,000 | |
| 011302 | - A011 | Pay | 11 11 | 7,548,000 | 7,548,000 | 8,683,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,543,000) | (1,543,000) | (1,877,000) |
| 011302 | - A011-2 | Pay of Other Staff | (9) (9) | (6,005,000) | (6,005,000) | (6,806,000) |
| 011302 | - A012 | Allowances | 22,090,000 | 22,090,000 | 23,089,000 | |
| 011302 | - A012-1 | Regular Allowances | (17,545,000) | (17,545,000) | (18,569,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,545,000) | (4,545,000) | (4,520,000) | |
| 011302 | - A03 | Operating Expenses | 42,351,000 | 42,351,000 | 42,719,000 | |
| 011302 | - A032 | Communications | 2,890,000 | 2,890,000 | 3,000,000 | |
| 011302 | - A033 | Utilities | 1,800,000 | 1,800,000 | 2,550,000 | |
| 011302 | - A034 | Occupancy Costs | 26,091,000 | 26,091,000 | 25,091,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 320,000 | 320,000 | 320,000 | |
| 011302 | - A038 | Travel and Transportation | 2,460,000 | 2,460,000 | 2,485,000 | |
| 011302 | - A039 | General | 8,790,000 | 8,790,000 | 9,271,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 100,000 | |
| 011302 | - A09 | Physical Assets | 1,181,000 | 1,181,000 | 1,181,000 | |
| 011302 | - A092 | Computer Equipment | 180,000 | 180,000 | 180,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 500,000 | 500,000 | 500,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|---|
| 2016-17 201 No of Po | 7-18 sts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||||
| 011302 | - A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 500,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,200,000 | 1,200,000 | 1,617,000 | |
| 011302 | - A130 | Transport | 500,000 | 500,000 | 520,000 | |
| 011302 | - A131 | Machinery and Equipment | 150,000 | 150,000 | 160,000 | |
| 011302 | - A132 | Furniture and Fixture | 130,000 | 130,000 | 130,000 | |
| 011302 | - A133 | Buildings and Structure | 205,000 | 205,000 | 502,000 | |
| 011302 | - A137 | Computer Equipment | 105,000 | 105,000 | 105,000 | |
| 011302 | - A138 | General | 110,000 | 110,000 | 200,000 | |
| Total - | Embassy of Pakistan, Warsaw | 74,471,000 | 74,471,000 | 77,390,000 | ||
| HQ0572 | EMBAS | SY OF PAKISTAN, DOHA : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 70,550,000 | 70,550,000 | 73,380,000 | |
| 011302 | - A011 | Pay 24 | 24 | 13,323,000 | 13,323,000 | 14,727,000 |
| 011302 | - A011-1 | Pay of Officers (5) | (5) | (3,167,000) | (3,167,000) | (3,736,000) |
| 011302 | - A011-2 | Pay of Other Staff (19) | (19) | (10,156,000) | (10,156,000) | (10,991,000) |
| 011302 | - A012 | Allowances | 57,227,000 | 57,227,000 | 58,653,000 | |
| 011302 | - A012-1 | Regular Allowances | (53,391,000) | (53,391,000) | (54,607,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,836,000) | (3,836,000) | (4,046,000) | |
| 011302 | - A03 | Operating Expenses | 56,527,000 | 56,527,000 | 59,374,000 | |
| 011302 | - A032 | Communications | 4,027,000 | 4,027,000 | 4,112,000 | |
| 011302 | - A033 | Utilities | 1,928,000 | 1,928,000 | 2,033,000 | |
| 011302 | - A034 | Occupancy Costs | 46,801,000 | 46,801,000 | 49,001,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 520,000 | 520,000 | 559,000 | |
| 011302 | - A038 | Travel and Transportation | 1,570,000 | 1,570,000 | 1,695,000 | |
| 011302 | - A039 | General | 1,681,000 | 1,681,000 | 1,972,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 110,000 | |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 110,000 | |
| 011302 | - A09 | Physical Assets | 1,012,000 | 1,012,000 | 1,017,000 | |
| 011302 | - A092 | Computer Equipment | 348,000 | 348,000 | 353,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 351,000 | 351,000 | 301,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 311,000 | 311,000 | 361,000 | |
| 011302 | - A13 | Repairs and Maintenance | 2,618,000 | 2,618,000 | 2,813,000 | |
| 011302 | - A130 | Transport | 1,300,000 | 1,300,000 | 1,325,000 | |
| 011302 | - A131 | Machinery and Equipment | 350,000 | 350,000 | 425,000 | |
| 011302 | - A132 | Furniture and Fixture | 245,000 | 245,000 | 320,000 | |
| 011302 | - A133 | Buildings and Structure | 232,000 | 232,000 | 232,000 | |
| 011302 | - A137 | Computer Equipment | 441,000 | 441,000 | 461,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 | |
| Total - | Embassy of Pakistan, Doha | 130,808,000 | 130,808,000 | 136,695,000 | ||
| HQ0573 | EMBAS | SY OF PAKISTAN, BUCHAREST : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 25,757,000 | 25,757,000 | 28,504,000 | |
| 011302 | - A011 | Pay 9 | 16 | 4,704,000 | 4,704,000 | 6,845,000 |
| 011302 | - A011-1 | Pay of Officers (2) | (3) | (1,611,000) | (1,611,000) | (2,363,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) | (13) | (3,093,000) | (3,093,000) | (4,482,000) |
| 011302 | - A012 | Allowances | 21,053,000 | 21,053,000 | 21,659,000 | |
| 011302 | - A012-1 | Regular Allowances | (18,802,000) | (18,802,000) | (19,304,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,251,000) | (2,251,000) | (2,355,000) | |
| 011302 | - A03 | Operating Expenses | 48,177,000 | 48,177,000 | 47,677,000 | |
| 011302 | - A032 | Communications | 2,536,000 | 2,536,000 | 2,546,000 | |
| 011302 | - A033 | Utilities | 2,416,000 | 2,416,000 | 2,445,000 | |
| 011302 | - A034 | Occupancy Costs | 31,300,000 | 31,300,000 | 29,502,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 300,000 | 300,000 | 500,000 | |
| 011302 | - A038 | Travel and Transportation | 2,100,000 | 2,100,000 | 2,034,000 | |
| 011302 | - A039 | General | 9,525,000 | 9,525,000 | 10,648,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| **011302 ** | - A06 | Transfers | 70,000 | 70,000 | 80,000 | |
| 011302 | - A063 | Entertainment & Gifts | 70,000 | 70,000 | 80,000 | |
| 011302 | - A09 | Physical Assets | 446,000 | 446,000 | 452,000 | |
| 011302 | - A092 | Computer Equipment | 135,000 | 135,000 | 138,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 2,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 170,000 | 170,000 | 171,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 140,000 | 140,000 | 141,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,365,000 | 1,365,000 | 1,508,000 | |
| 011302 | - A130 | Transport | 600,000 | 600,000 | 701,000 | |
| 011302 | - A131 | Machinery and Equipment | 190,000 | 190,000 | 201,000 | |
| 011302 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 101,000 | |
| 011302 | - A133 | Buildings and Structure | 300,000 | 300,000 | 322,000 | |
| 011302 | - A137 | Computer Equipment | 115,000 | 115,000 | 123,000 | |
| 011302 | - A138 | General | 60,000 | 60,000 | 60,000 | |
| Total - | Embassy of Pakistan, Bucharest | 75,816,000 | 75,816,000 | 78,222,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| HQ0574 | EMBAS | SY OF PAKISTAN, DAKAR : CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs |
| **011302 ** | - A01 | Employees Related Expenses | 24,667,000 | 24,667,000 | 24,710,000 |
| 011302 | - A011 | Pay 9 9 | 4,127,000 | 4,127,000 | 4,502,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,472,000) | (1,472,000) | (1,697,000) |
| 011302 | - A011-2 | Pay of Other Staff (7) (7) | (2,655,000) | (2,655,000) | (2,805,000) |
| 011302 | - A012 | Allowances | 20,540,000 | 20,540,000 | 20,208,000 |
| 011302 | - A012-1 | Regular Allowances | (17,144,000) | (17,144,000) | (16,727,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,396,000) | (3,396,000) | (3,481,000) |
| 011302 | - A03 | Operating Expenses | 27,905,000 | 27,905,000 | 30,463,000 |
| 011302 | - A032 | Communications | 2,020,000 | 2,020,000 | 2,215,000 |
| 011302 | - A033 | Utilities | 1,220,000 | 1,220,000 | 1,270,000 |
| 011302 | - A034 | Occupancy Costs | 15,570,000 | 15,570,000 | 16,070,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 160,000 | 160,000 | 220,000 |
| 011302 | - A038 | Travel and Transportation | 2,300,000 | 2,300,000 | 3,850,000 |
| 011302 | - A039 | General | 6,635,000 | 6,635,000 | 6,836,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 150,000 | 150,000 | 150,000 |
| 011302 | - A041 | Pension | 150,000 | 150,000 | 150,000 |
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 108,000 |
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 108,000 |
| 011302 | - A09 | Physical Assets | 641,000 | 641,000 | 641,000 |
| 011302 | - A092 | Computer Equipment | 200,000 | 200,000 | 200,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 220,000 | 220,000 | 220,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 220,000 | 220,000 | 220,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,151,000 | 1,151,000 | 1,426,000 |
| 011302 | - A130 | Transport | 400,000 | 400,000 | 450,000 |
| 011302 | - A131 | Machinery and Equipment | 220,000 | 220,000 | 300,000 |
| 011302 | - A132 | Furniture and Fixture | 50,000 | 50,000 | 80,000 |
| 011302 | - A133 | Buildings and Structure | 370,000 | 370,000 | 450,000 |
| 011302 | - A137 | Computer Equipment | 71,000 | 71,000 | 81,000 |
| 011302 | - A138 | General | 40,000 | 40,000 | 65,000 |
| Total - | Embassy of Pakistan, Dakar | 54,614,000 | 54,614,000 | 57,498,000 | |
| HQ0575 | HIGH COMMISSION OF PAKISTAN, SINGAPORE : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 41,784,000 | 41,784,000 | 45,620,000 |
| 011302 | - A011 | Pay 14 10 | 12,308,000 | 12,308,000 | 14,523,000 |
| 011302 | - A011-1 | Pay of Officers (3) (2) | (2,097,000) | (2,097,000) | (2,507,000) |
| 011302 | - A011-2 | Pay of Other Staff (11) (8) | (10,211,000) | (10,211,000) | (12,016,000) |
| 011302 | - A012 | Allowances | 29,476,000 | 29,476,000 | 31,097,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 201 No of Po | 7-18 sts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |||
| 011302 | - A012-1 | Regular Allowances | (23,677,000) | (23,677,000) | (24,976,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (5,799,000) | (5,799,000) | (6,121,000) | |
| 011302 | - A03 | Operating Expenses | 67,319,000 | 67,319,000 | 67,761,000 | |
| 011302 | - A032 | Communications | 2,385,000 | 2,385,000 | 2,460,000 | |
| 011302 | - A033 | Utilities | 1,080,000 | 1,080,000 | 1,076,000 | |
| 011302 | - A034 | Occupancy Costs | 60,002,000 | 60,002,000 | 60,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 401,000 | 401,000 | 401,000 | |
| 011302 | - A038 | Travel and Transportation | 1,999,000 | 1,999,000 | 2,055,000 | |
| 011302 | - A039 | General | 1,452,000 | 1,452,000 | 1,767,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 200,000 | |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 150,000 | 150,000 | 156,000 | |
| 011302 | - A063 | Entertainment & Gifts | 150,000 | 150,000 | 156,000 | |
| 011302 | - A09 | Physical Assets | 892,000 | 892,000 | 886,000 | |
| 011302 | - A092 | Computer Equipment | 163,000 | 163,000 | 160,000 | |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 276,000 | 276,000 | 275,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 451,000 | 451,000 | 450,000 | |
| 011302 | - A13 | Repairs and Maintenance | 1,543,000 | 1,543,000 | 1,745,000 | |
| 011302 | - A130 | Transport | 801,000 | 801,000 | 800,000 | |
| 011302 | - A131 | Machinery and Equipment | 251,000 | 251,000 | 250,000 | |
| 011302 | - A132 | Furniture and Fixture | 126,000 | 126,000 | 125,000 | |
| 011302 | - A133 | Buildings and Structure | 202,000 | 202,000 | 200,000 | |
| 011302 | - A137 | Computer Equipment | 123,000 | 123,000 | 120,000 | |
| 011302 | - A138 | General | 40,000 | 40,000 | 250,000 | |
| Total - | High Commission of Pakistan, Singapore | 111,689,000 | 111,689,000 | 116,368,000 | ||
| HQ0576 | EMBAS | SY OF PAKISTAN, MADRID : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 48,507,000 | 48,507,000 | 51,375,000 | |
| 011302 | - A011 | Pay 13 | 13 | 14,803,000 | 14,803,000 | 16,516,000 |
| 011302 | - A011-1 | Pay of Officers (3) | (3) | (2,302,000) | (2,302,000) | (2,514,000) |
| 011302 | - A011-2 | Pay of Other Staff (10) | (10) | (12,501,000) | (12,501,000) | (14,002,000) |
| 011302 | - A012 | Allowances | 33,704,000 | 33,704,000 | 34,859,000 | |
| 011302 | - A012-1 | Regular Allowances | (28,827,000) | (28,827,000) | (29,882,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (4,877,000) | (4,877,000) | (4,977,000) | |
| 011302 | - A03 | Operating Expenses | 53,966,000 | 53,966,000 | 55,006,000 | |
| 011302 | - A032 | Communications | 4,145,000 | 4,145,000 | 4,345,000 | |
| 011302 | - A033 | Utilities | 2,000,000 | 2,000,000 | 2,225,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A034 | Occupancy Costs | 37,200,000 | 37,200,000 | 37,200,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehiles | 701,000 | 701,000 | 701,000 |
| 011302 | - A038 | Travel and Transportation | 2,460,000 | 2,460,000 | 2,758,000 |
| 011302 | - A039 | General | 7,460,000 | 7,460,000 | 7,775,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 400,000 | 400,000 | 400,000 |
| 011302 | - A041 | Pension | 400,000 | 400,000 | 400,000 |
| **011302 ** | - A06 | Transfers | 85,000 | 85,000 | 90,000 |
| 011302 | - A063 | Entertainment & Gifts | 85,000 | 85,000 | 90,000 |
| 011302 | - A09 | Physical Assets | 606,000 | 606,000 | 606,000 |
| 011302 | - A092 | Computer Equipment | 120,000 | 120,000 | 120,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 165,000 | 165,000 | 165,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 320,000 | 320,000 | 320,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,345,000 | 1,345,000 | 1,373,000 |
| 011302 | - A130 | Transport | 775,000 | 775,000 | 775,000 |
| 011302 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011302 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 50,000 |
| 011302 | - A133 | Buildings and Structure | 220,000 | 220,000 | 220,000 |
| 011302 | - A137 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 | - A138 | General | 130,000 | 130,000 | 138,000 |
| Total - | Embassy of Pakistan, Madrid | 104,909,000 | 104,909,000 | 108,850,000 | |
| HQ0577 | HIGH COMMISSION FOR PAKISTAN, COLOMBO : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 72,613,000 | 72,613,000 | 73,959,000 |
| 011302 | - A011 | Pay 28 28 | 10,841,000 | 10,841,000 | 12,691,000 |
| 011302 | - A011-1 | Pay of Officers (5) (5) | (4,317,000) | (4,317,000) | (5,264,000) |
| 011302 | - A011-2 | Pay of Other Staff (23) (23) | (6,524,000) | (6,524,000) | (7,427,000) |
| 011302 | - A012 | Allowances | 61,772,000 | 61,772,000 | 61,268,000 |
| 011302 | - A012-1 | Regular Allowances | (58,745,000) | (58,745,000) | (58,086,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (3,027,000) | (3,027,000) | (3,182,000) |
| 011302 | - A03 | Operating Expenses | 42,242,000 | 42,242,000 | 45,319,000 |
| 011302 | - A032 | Communications | 2,320,000 | 2,320,000 | 2,437,000 |
| 011302 | - A033 | Utilities | 2,739,000 | 2,739,000 | 2,739,000 |
| 011302 | - A034 | Occupancy Costs | 24,770,000 | 24,770,000 | 27,200,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 550,000 | 550,000 | 576,000 |
| 011302 | - A038 | Travel and Transportation | 3,750,000 | 3,750,000 | 3,850,000 |
| 011302 | - A039 | General | 8,113,000 | 8,113,000 | 8,515,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 2017-18 No of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 |
| **011302 ** | - A06 | Transfers | 55,000 | 55,000 | 60,000 |
| 011302 | - A063 | Entertainment & Gifts | 55,000 | 55,000 | 60,000 |
| 011302 | - A09 | Physical Assets | 387,000 | 387,000 | 427,000 |
| 011302 | - A092 | Computer Equipment | 83,000 | 83,000 | 123,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 151,000 | 151,000 | 151,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 151,000 | 151,000 | 151,000 |
| 011302 | - A13 | Repairs and Maintenance | 2,358,000 | 2,358,000 | 2,428,000 |
| 011302 | - A130 | Transport | 960,000 | 960,000 | 1,000,000 |
| 011302 | - A131 | Machinery and Equipment | 495,000 | 495,000 | 495,000 |
| 011302 | - A132 | Furniture and Fixture | 300,000 | 300,000 | 310,000 |
| 011302 | - A133 | Buildings and Structure | 410,000 | 410,000 | 410,000 |
| 011302 | - A137 | Computer Equipment | 143,000 | 143,000 | 163,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - | High Commission for Pakistan, Colombo | 117,855,000 | 117,855,000 | 122,393,000 | |
| HQ0578 | EMBAS | SY OF PAKISTAN, KHARTOUM : | |||
| **011302 ** | - A01 | Employees Related Expenses | 24,544,000 | 24,544,000 | 26,954,000 |
| 011302 | - A011 | Pay 11 11 | 4,270,000 | 4,270,000 | 5,453,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,668,000) | (1,668,000) | (2,251,000) |
| 011302 | - A011-2 | Pay of Other Staff (9) (9) | (2,602,000) | (2,602,000) | (3,202,000) |
| 011302 | - A012 | Allowances | 20,274,000 | 20,274,000 | 21,501,000 |
| 011302 | - A012-1 | Regular Allowances | (18,703,000) | (18,703,000) | (19,760,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,571,000) | (1,571,000) | (1,741,000) |
| 011302 | - A03 | Operating Expenses | 29,466,000 | 29,466,000 | 32,392,000 |
| 011302 | - A032 | Communications | 1,140,000 | 1,140,000 | 1,201,000 |
| 011302 | - A033 | Utilities | 865,000 | 865,000 | 870,000 |
| 011302 | - A034 | Occupancy Costs | 20,500,000 | 20,500,000 | 22,800,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 186,000 | 186,000 | 201,000 |
| 011302 | - A038 | Travel and Transportation | 2,505,000 | 2,505,000 | 2,655,000 |
| 011302 | - A039 | General | 4,270,000 | 4,270,000 | 4,663,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 80,000 | 80,000 | 100,000 |
| NO.046-FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | |
| 011302 - A063 | Entertainment & Gifts | 80,000 | 80,000 | 100,000 |
| 011302 - A09 | Physical Assets | 451,000 | 451,000 | 451,000 |
| 011302 - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 180,000 | 180,000 | 180,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 180,000 |
| 011302 - A13 | Repairs and Maintenance | 1,306,000 | 1,306,000 | 1,355,000 |
| 011302 - A130 | Transport | 700,000 | 700,000 | 700,000 |
| 011302 - A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 |
| 011302 - A132 | Furniture and Fixture | 75,000 | 75,000 | 100,000 |
| 011302 - A133 | Buildings and Structure | 150,000 | 150,000 | 160,000 |
| 011302 - A137 | Computer Equipment | 51,000 | 51,000 | 65,000 |
| 011302 - A138 | General | 80,000 | 80,000 | 80,000 |
| Total - | Embassy of Pakistan, Khartoum | 55,848,000 | 55,848,000 | 61,253,000 |
| HQ0579 EMBAS | SY OF PAKISTAN, STOCKHOLM : |
| 011302 - A01 | Employees Related Expenses | 47,020,000 | 47,020,000 | 46,783,000 | ||
|---|---|---|---|---|---|---|
| 011302 - A011 | Pay | 10 | 10 | 18,746,000 | 18,746,000 | 19,411,000 |
| 011302 - A011-1 | Pay of Officers | (2) | (2) | (2,345,000) | (2,345,000) | (2,509,000) |
| 011302 - A011-2 | Pay of Other Staff | (8) | (8) | (16,401,000) | (16,401,000) | (16,902,000) |
| 011302 - A012 | Allowances | 28,274,000 | 28,274,000 | 27,372,000 | ||
| 011302 - A012-1 | Regular Allowances | (25,171,000) | (25,171,000) | (24,269,000) | ||
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (3,103,000) | (3,103,000) | (3,103,000) | ||
| 011302 - A03 | Operating Expenses | 40,440,000 | 40,440,000 | 40,377,000 | ||
| 011302 - A032 | Communications | 3,380,000 | 3,380,000 | 3,355,000 | ||
| 011302 - A033 | Utilities | 1,451,000 | 1,451,000 | 1,501,000 | ||
| 011302 - A034 | Occupancy Costs | 28,800,000 | 28,800,000 | 28,300,000 | ||
| 011302 - A035 | Operating Leases | 2,000 | ||||
| 011302 - A036 | Motor Vehicles | 1,000 | 1,000 | 1,000 | ||
| 011302 - A038 | Travel and Transportation | 2,335,000 | 2,335,000 | 2,365,000 | ||
| 011302 - A039 | General | 4,473,000 | 4,473,000 | 4,853,000 | ||
| 011302 - A04 | Employees Retirement Benefits | 350,000 | 350,000 | 350,000 | ||
| 011302 - A041 | Pension | 350,000 | 350,000 | 350,000 | ||
| 011302 - A06 | Transfers | 200,000 | 200,000 | 200,000 | ||
| 011302 - A063 | Entertainment & Gifts | 200,000 | 200,000 | 200,000 | ||
| 011302 - A09 | Physical Assets | 1,176,000 | 1,176,000 | 1,252,000 | ||
| 011302 - A092 | Computer Equipment | 425,000 | 425,000 | 501,000 | ||
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011302 - A096 | Purchase of Plant & Machinery | 350,000 | 350,000 | 350,000 | ||
| 011302 - A097 | Purchase of Furniture & Fixture | 400,000 | 400,000 | 400,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS 2016-17 2017-18 No of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A13 | Repairs and Maintenance | 1,365,000 | 1,365,000 | 1,620,000 |
| 011302 | - A130 | Transport | 490,000 | 490,000 | 670,000 |
| 011302 | - A131 | Machinery and Equipment | 210,000 | 210,000 | 210,000 |
| 011302 | - A132 | Furniture and Fixture | 110,000 | 110,000 | 120,000 |
| 011302 | - A133 | Buildings and Structure | 205,000 | 205,000 | 220,000 |
| 011302 | - A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011302 | - A138 | General | 200,000 | 200,000 | 250,000 |
| Total - | Embassy of Pakistan, Stockholm | 90,551,000 | 90,551,000 | 90,582,000 | |
| HQ0580 | EMBAS | SY OF PAKISTAN, BERNE : | |||
| **011302 ** | - A01 | Employees Related Expenses | 48,470,000 | 48,470,000 | 51,322,000 |
| 011302 | - A011 | Pay 10 10 | 18,348,000 | 18,348,000 | 18,899,000 |
| 011302 | - A011-1 | Pay of Officers (2) (2) | (1,743,000) | (1,743,000) | (2,293,000) |
| 011302 | - A011-2 | Pay of Other Staff (8) (8) | (16,605,000) | (16,605,000) | (16,606,000) |
| 011302 | - A012 | Allowances | 30,122,000 | 30,122,000 | 32,423,000 |
| 011302 | - A012-1 | Regular Allowances | (22,900,000) | (22,900,000) | (24,901,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (7,222,000) | (7,222,000) | (7,522,000) |
| 011302 | - A03 | Operating Expenses | 48,977,000 | 48,977,000 | 50,091,000 |
| 011302 | - A032 | Communications | 2,510,000 | 2,510,000 | 2,610,000 |
| 011302 | - A033 | Utilities | 1,950,000 | 1,950,000 | 1,950,000 |
| 011302 | - A034 | Occupancy Costs | 34,191,000 | 34,191,000 | 35,017,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 286,000 | 286,000 | 321,000 |
| 011302 | - A038 | Travel and Transportation | 1,875,000 | 1,875,000 | 1,890,000 |
| 011302 | - A039 | General | 8,165,000 | 8,165,000 | 8,301,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 185,000 | 185,000 | 185,000 |
| 011302 | - A063 | Entertainment & Gifts | 185,000 | 185,000 | 185,000 |
| 011302 | - A09 | Physical Assets | 631,000 | 631,000 | 633,000 |
| 011302 | - A092 | Computer Equipment | 130,000 | 130,000 | 132,000 |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 250,000 | 250,000 | 250,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 250,000 | 250,000 | 250,000 |
| 011302 | - A13 | Repairs and Maintenance | 1,650,000 | 1,650,000 | 1,665,000 |
| 011302 | - A130 | Transport | 500,000 | 500,000 | 510,000 |
| 011302 | - A131 | Machinery and Equipment | 175,000 | 175,000 | 175,000 |
| 011302 | - A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 011302 | - A133 | Buildings and Structure | 625,000 | 625,000 | 630,000 |
| NO.046 | -FC21F09 | FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A137 | Computer Equipment | 150,000 | 150,000 | 150,000 |
| 011302 | - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - | Embassy of Pakistan, Berne | 99,914,000 | 99,914,000 | 103,897,000 | |
| HQ0581 | REPRE OF THE | SENTATIVE TO THE EUROPEAN OFFICE UNITED NATIONS, GENEVA : | |||
| **011302 ** | - A01 | Employees Related Expenses | 156,228,000 | 156,228,000 | 167,698,000 |
| 011302 | - A011 | Pay 31 29 | 59,751,000 | 59,751,000 | 64,245,000 |
| 011302 | - A011-1 | Pay of Officers (11) (9) | (6,346,000) | (6,346,000) | (8,123,000) |
| 011302 | - A011-2 | Pay of Other Staff (20) (20) | (53,405,000) | (53,405,000) | (56,122,000) |
| 011302 | - A012 | Allowances | 96,477,000 | 96,477,000 | 103,453,000 |
| 011302 | - A012-1 | Regular Allowances | (70,626,000) | (70,626,000) | (75,502,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (25,851,000) | (25,851,000) | (27,951,000) |
| 011302 | - A03 | Operating Expenses | 183,382,000 | 183,382,000 | 187,523,000 |
| 011302 | - A032 | Communications | 9,345,000 | 9,345,000 | 9,445,000 |
| 011302 | - A033 | Utilities | 2,947,000 | 2,947,000 | 3,096,000 |
| 011302 | - A034 | Occupancy Costs | 134,605,000 | 134,605,000 | 137,985,000 |
| 011302 | - A035 | Operating Leases | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 775,000 | 775,000 | 791,000 |
| 011302 | - A038 | Travel and Transportation | 5,170,000 | 5,170,000 | 5,188,000 |
| 011302 | - A039 | General | 30,540,000 | 30,540,000 | 31,016,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 750,000 | 750,000 | 750,000 |
| 011302 | - A041 | Pension | 750,000 | 750,000 | 750,000 |
| **011302 ** | - A06 | Transfers | 120,000 | 120,000 | 130,000 |
| 011302 | - A063 | Entertainment & Gifts | 120,000 | 120,000 | 130,000 |
| 011302 | - A09 | Physical Assets | 807,000 | 807,000 | 807,000 |
| 011302 | - A092 | Computer Equipment | 303,000 | 303,000 | 303,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 251,000 | 251,000 | 251,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 251,000 | 251,000 | 251,000 |
| 011302 | - A13 | Repairs and Maintenance | 3,375,000 | 3,375,000 | 3,484,000 |
| 011302 | - A130 | Transport | 1,100,000 | 1,100,000 | 1,125,000 |
| 011302 | - A131 | Machinery and Equipment | 750,000 | 750,000 | 775,000 |
| 011302 | - A132 | Furniture and Fixture | 125,000 | 125,000 | 150,000 |
| 011302 | - A133 | Buildings and Structure | 930,000 | 930,000 | 954,000 |
| 011302 | - A137 | Computer Equipment | 220,000 | 220,000 | 220,000 |
| 011302 | - A138 | General | 250,000 | 250,000 | 260,000 |
| Total - | Representative to the European Office | ||||
| of the United Nations, Geneva | 344,662,000 | 344,662,000 | 360,392,000 |
46.- Foreign Affairs2
| NO.046-FC21F09 FOREIGN AFFAIRS | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS | OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. |
| HQ0582 | EMBAS | SY OF PAKISTAN, DAMASCUS : | |||||
|---|---|---|---|---|---|---|---|
| **011302 ** | - A01 | Employees Related Expenses | 57,579,000 | 57,579,000 | 57,775,000 | ||
| 011302 | - A011 | Pay | 16 | 16 | 9,085,000 | 9,085,000 | 9,785,000 |
| 011302 | - A011-1 | Pay of Officers | (3) | (3) | (3,425,000) | (3,425,000) | (3,831,000) |
| 011302 | - A011-2 | Pay of Other Staff ( | 13) | (13) | (5,660,000) | (5,660,000) | (5,954,000) |
| 011302 | - A012 | Allowances | 48,494,000 | 48,494,000 | 47,990,000 | ||
| 011302 | - A012-1 | Regular Allowances | (45,811,000) | (45,811,000) | (45,422,000) | ||
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (2,683,000) | (2,683,000) | (2,568,000) | ||
| 011302 | -A03 | Operating Expenses | 32,355,000 | 32,355,000 | 28,872,000 | ||
| 011302 | - A032 | Communications | 2,946,000 | 2,946,000 | 2,571,000 | ||
| 011302 | - A033 | Utilities | 1,860,000 | 1,860,000 | 1,800,000 | ||
| 011302 | - A034 | Occupancy Costs | 22,330,000 | 22,330,000 | 18,501,000 | ||
| 011302 | - A035 | Operating Expenses | 2,000 | ||||
| 011302 | - A036 | Motor Vehicles | 407,000 | 407,000 | 407,000 | ||
| 011302 | - A038 | Travel and Transportation | 3,530,000 | 3,530,000 | 3,758,000 | ||
| 011302 | - A039 | General | 1,282,000 | 1,282,000 | 1,833,000 | ||
| **011302 ** | - A04 | Employees Retirement Benefits | 175,000 | 175,000 | 175,000 | ||
| 011302 | - A041 | Pension | 175,000 | 175,000 | 175,000 | ||
| **011302 ** | - A06 | Transfers | 100,000 | 100,000 | 125,000 | ||
| 011302 | - A063 | Entertainment & Gifts | 100,000 | 100,000 | 125,000 | ||
| 011302 | -A09 | Physical Assets | 607,000 | 607,000 | 1,247,000 | ||
| 011302 | - A092 | Computer Equipment | 143,000 | 143,000 | 353,000 | ||
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 | ||
| 011302 | - A096 | Purchase of Plant & Machinery | 231,000 | 231,000 | 651,000 | ||
| 011302 | - A097 | Purchase of Furniture & Fixture | 231,000 | 231,000 | 241,000 | ||
| 011302 | -A13 | Repairs and Maintenance | 1,723,000 | 1,723,000 | 1,903,000 | ||
| 011302 | - A130 | Transport | 615,000 | 615,000 | 650,000 | ||
| 011302 | - A131 | Machinery and Equipment | 270,000 | 270,000 | 280,000 | ||
| 011302 | - A132 | Furniture and Fixture | 155,000 | 155,000 | 155,000 | ||
| 011302 | - A133 | Buildings and Structure | 440,000 | 440,000 | 500,000 | ||
| 011302 | - A137 | Computer Equipment | 123,000 | 123,000 | 168,000 | ||
| 011302 | - A138 | General | 120,000 | 120,000 | 150,000 | ||
| Total - | Embassy of Pakistan, Damascus | 92,539,000 | 92,539,000 | 90,097,000 | |||
| HQ0583 | EMBAS | SY OF PAKISTAN, BANGKOK : | |||||
| **011302 ** | - A01 | Employees Related Expenses | 49,991,000 | 49,991,000 | 51,736,000 | ||
| 011302 | - A011 | Pay | 17 | 21 | 8,588,000 | 8,588,000 | 9,412,000 |
| NO.046 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A011-1 | Pay of Officers (4) (5) | (2,735,000) | (2,735,000) | (3,306,000) |
| 011302 | - A011-2 | Pay of Other Staff (13) (16) | (5,853,000) | (5,853,000) | (6,106,000) |
| 011302 | - A012 | Allowances | 41,403,000 | 41,403,000 | 42,324,000 |
| 011302 | - A012-1 | Regular Allowances | (32,826,000) | (32,826,000) | (33,447,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (8,577,000) | (8,577,000) | (8,877,000) |
| 011302 | -A03 | Operating Expenses | 30,870,000 | 30,870,000 | 31,304,000 |
| 011302 | - A032 | Communications | 1,997,000 | 1,997,000 | 2,027,000 |
| 011302 | - A033 | Utilities | 1,971,000 | 1,971,000 | 2,046,000 |
| 011302 | - A034 | Occupancy Costs | 4,000,000 | 4,000,000 | 4,000,000 |
| 011302 | - A035 | Operating Expenses | 2,000 | ||
| 011302 | - A036 | Motor Vehicles | 101,000 | 101,000 | 301,000 |
| 011302 | - A038 | Travel and Transportation | 2,795,000 | 2,795,000 | 2,695,000 |
| 011302 | - A039 | General | 20,006,000 | 20,006,000 | 20,233,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 | - A041 | Pension | 1,000 | 1,000 | 1,000 |
| **011302 ** | - A06 | Transfers | 70,000 | 70,000 | 70,000 |
| 011302 | - A063 | Entertainment & Gifts | 70,000 | 70,000 | 70,000 |
| 011302 | -A09 | Physical Assets | 367,000 | 367,000 | 369,000 |
| 011302 | - A092 | Computer Equipment | 103,000 | 103,000 | 105,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 131,000 | 131,000 | 131,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 131,000 | 131,000 | 131,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,157,000 | 2,157,000 | 2,226,000 |
| 011302 | - A130 | Transport | 570,000 | 570,000 | 570,000 |
| 011302 | - A131 | Machinery and Equipment | 495,000 | 495,000 | 520,000 |
| 011302 | - A132 | Furniture and Fixture | 220,000 | 220,000 | 224,000 |
| 011302 | - A133 | Buildings and Structure | 685,000 | 685,000 | 725,000 |
| 011302 | - A137 | Computer Equipment | 127,000 | 127,000 | 127,000 |
| 011302 | - A138 | General | 60,000 | 60,000 | 60,000 |
| Total - | Embassy of Pakistan, Bangkok | 83,456,000 | 83,456,000 | 85,706,000 |
| HQ0584 EMBAS | SY OF PAKISTAN, ANKARA : | ||||
|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 57,975,000 | 57,975,000 | 60,537,000 | |
| 011302 - A011 | Pay 21 | 22 | 14,407,000 | 14,407,000 | 15,274,000 |
| 011302 - A011-1 | Pay of Officers (5) | (5) | (3,402,000) | (3,402,000) | (4,068,000) |
| 011302 - A011-2 | Pay of Other Staff (16) | (17) | (11,005,000) | (11,005,000) | (11,206,000) |
| 011302 - A012 | Allowances | 43,568,000 | 43,568,000 | 45,263,000 | |
| 011302 - A012-1 | Regular Allowances | (39,915,000) | (39,915,000) | (41,400,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (3,653,000) | (3,653,000) | (3,863,000) |
| NO.046 | -FC21F0 | 9 FOREIGN AFFAIRS 2016-17 2 No of P | 017-18 osts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| CHIEF ACCOUNTS OFFICER | (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | ||||
| 011302 | -A03 | Operating Expenses | 23,631,000 | 23,631,000 | 24,674,000 | |
| 011302 | - A032 | Communications | 3,210,000 | 3,210,000 | 3,303,000 | |
| 011302 | - A033 | Utilities | 3,925,000 | 3,925,000 | 3,800,000 | |
| 011302 | - A034 | Occupancy Costs | 12,300,000 | 12,300,000 | 13,000,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 250,000 | 250,000 | 310,000 | |
| 011302 | - A038 | Travel and Transportation | 2,760,000 | 2,760,000 | 2,760,000 | |
| 011302 | - A039 | General | 1,186,000 | 1,186,000 | 1,499,000 | |
| **011302 ** | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 200,000 | |
| 011302 | - A041 | Pension | 200,000 | 200,000 | 200,000 | |
| **011302 ** | - A06 | Transfers | 130,000 | 130,000 | 130,000 | |
| 011302 | - A063 | Entertainment & Gifts | 130,000 | 130,000 | 130,000 | |
| 011302 | -A09 | Physical Assets | 391,000 | 391,000 | 391,000 | |
| 011302 | - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 | |
| 011302 | - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011302 | - A096 | Purchase of Plant & Machinery | 140,000 | 140,000 | 140,000 | |
| 011302 | - A097 | Purchase of Furniture & Fixture | 160,000 | 160,000 | 160,000 | |
| 011302 | -A13 | Repairs and Maintenance | 1,760,000 | 1,760,000 | 1,890,000 | |
| 011302 | - A130 | Transport | 600,000 | 600,000 | 600,000 | |
| 011302 | - A131 | Machinery and Equipment | 250,000 | 250,000 | 260,000 | |
| 011302 | - A132 | Furniture and Fixture | 140,000 | 140,000 | 145,000 | |
| 011302 | - A133 | Buildings and Structure | 600,000 | 600,000 | 700,000 | |
| 011302 | - A137 | Computer Equipment | 80,000 | 80,000 | 85,000 | |
| 011302 | - A138 | General | 90,000 | 90,000 | 100,000 | |
| Total - | Embassy of Pakistan, Ankara | 84,087,000 | 84,087,000 | 87,822,000 | ||
| HQ0585 | EMBAS | SY OF PAKISTAN, TUNIS : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 22,676,000 | 22,676,000 | 23,915,000 | |
| 011302 | - A011 | Pay | 10 10 | 4,558,000 | 4,558,000 | 5,215,000 |
| 011302 | - A011-1 | Pay of Officers | (2) (2) | (1,755,000) | (1,755,000) | (1,909,000) |
| 011302 | - A011-2 | Pay of Other Staff | (8) (8) | (2,803,000) | (2,803,000) | (3,306,000) |
| 011302 | - A012 | Allowances | 18,118,000 | 18,118,000 | 18,700,000 | |
| 011302 | - A012-1 | Regular Allowances | (16,157,000) | (16,157,000) | (16,439,000) | |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (1,961,000) | (1,961,000) | (2,261,000) | |
| 011302 | -A03 | Operating Expenses | 20,361,000 | 20,361,000 | 21,601,000 | |
| 011302 | - A032 | Communications | 1,455,000 | 1,455,000 | 1,755,000 | |
| 011302 | - A033 | Utilities | 1,026,000 | 1,026,000 | 1,101,000 | |
| 011302 | - A034 | Occupancy Costs | 10,860,000 | 10,860,000 | 11,160,000 | |
| 011302 | - A035 | Operating Leases | 2,000 | |||
| 011302 | - A036 | Motor Vehicles | 185,000 | 185,000 | 226,000 | |
| 011302 | - A038 | Travel and Transportation | 1,225,000 | 1,225,000 | 1,320,000 | |
| 011302 | - A039 | General | 5,610,000 | 5,610,000 | 6,037,000 |
| NO.046-FC21F0 | 9 FOREIGN AFFAIRS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY | OF FOREIGN AFFAIRS)--Contd. | |||
| 011302 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 |
| 011302 - A041 | Pension | 1,000 | 1,000 | 1,000 |
| 011302 - A06 | Transfers | 120,000 | 120,000 | 120,000 |
| 011302 - A063 | Entertainment & Gifts | 120,000 | 120,000 | 120,000 |
| 011302 -A09 | Physical Assets | 291,000 | 291,000 | 291,000 |
| 011302 - A092 | Computer Equipment | 90,000 | 90,000 | 90,000 |
| 011302 - A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011302 - A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 100,000 |
| 011302 - A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 |
| 011302 -A13 | Repairs and Maintenance | 795,000 | 795,000 | 850,000 |
| 011302 - A130 | Transport | 285,000 | 285,000 | 290,000 |
| 011302 - A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011302 - A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 |
| 011302 - A133 | Buildings and Structure | 150,000 | 150,000 | 200,000 |
| 011302 - A137 | Computer Equipment | 160,000 | 160,000 | 160,000 |
| 011302 - A138 | General | 50,000 | 50,000 | 50,000 |
| Total - | Embassy of Pakistan, Tunis | 44,244,000 | 44,244,000 | 46,778,000 |
| HQ0586 EMBAS CAIRO | SY OF PAKISTAN, : | ||||
|---|---|---|---|---|---|
| 011302 - A01 | Employees Related Expenses | 56,410,000 | 56,410,000 | 58,390,000 | |
| 011302 - A011 | Pay 22 | 20 | 9,132,000 | 9,132,000 | 9,913,000 |
| 011302 - A011-1 | Pay of Officers (5) | (4) | (3,938,000) | (3,938,000) | (4,430,000) |
| 011302 - A011-2 | Pay of Other Staff (17) | (16) | (5,194,000) | (5,194,000) | (5,483,000) |
| 011302 - A012 | Allowances | 47,278,000 | 47,278,000 | 48,477,000 | |
| 011302 - A012-1 | Regular Allowances | (44,286,000) | (44,286,000) | (45,135,000) | |
| 011302 - A012-2 | Other Allowances (Excluding T.A.) | (2,992,000) | (2,992,000) | (3,342,000) | |
| 011302 -A03 | Operating Expenses | 28,596,000 | 28,596,000 | 29,879,000 | |
| 011302 - A032 | Communications | 3,399,000 | 3,399,000 | 3,617,000 | |
| 011302 - A033 | Utilities | 715,000 | 715,000 | 1,350,000 | |
| 011302 - A034 | Occupancy Costs | 20,879,000 | 20,879,000 | 21,079,000 | |
| 011302 - A035 | Operating Leases | 2,000 | |||
| 011302 - A036 | Motor Vehicles | 330,000 | 330,000 | 375,000 | |
| 011302 - A038 | Travel and Transportation | 1,875,000 | 1,875,000 | 1,890,000 | |
| 011302 - A039 | General | 1,398,000 | 1,398,000 | 1,566,000 | |
| 011302 - A04 | Employees Retirement Benefits | 1,000 | 1,000 | 1,000 | |
| 011302 - A041 | Pension | 1,000 | 1,000 | 1,000 | |
| 011302 - A06 | Transfers | 70,000 | 70,000 | 80,000 | |
| 011302 - A063 | Entertainment & Gifts | 70,000 | 70,000 | 80,000 | |
| 011302 -A09 | Physical Assets | 572,000 | 572,000 | 572,000 |
| NO.046 | -FC21F0 | 9 FOREIGN AFFAIRS No of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate DEMAND | 2017-2018 Budget Estimate S FOR GRANTS |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINISTRY | Rs OF FOREIGN AFF | Rs AIRS)--Contd. | Rs | ||
| 011302 | - A092 | Computer Equipment | 168,000 | 168,000 | 168,000 |
| 011302 | - A095 | Purchase of Transport | 2,000 | 2,000 | 2,000 |
| 011302 | - A096 | Purchase of Plant & Machinery | 201,000 | 201,000 | 201,000 |
| 011302 | - A097 | Purchase of Furniture & Fixture | 201,000 | 201,000 | 201,000 |
| 011302 | -A13 | Repairs and Maintenance | 2,018,000 | 2,018,000 | 2,273,000 |
| 011302 | - A130 | Transport | 800,000 | 800,000 | 825,000 |
| 011302 | - A131 | Machinery and Equipment | 305,000 | 305,000 | 345,000 |
| 011302 | - A132 | Furniture and Fixture | 195,000 | 195,000 | 240,000 |
| 011302 | - A133 | Buildings and Structure | 570,000 | 570,000 | 570,000 |
| 011302 | - A137 | Computer Equipment | 78,000 | 78,000 | 93,000 |
| 011302 | - A138 | General | 70,000 | 70,000 | 200,000 |
| Total - | Embassy of Pakistan, Cairo | 87,667,000 | 87,667,000 | 91,195,000 | |
| **HQ0587 ** | HIGH COMMISSION OF PAKISTAN, LONDON : | ||||
| **011302 ** | - A01 | Employees Related Expenses | 238,529,000 | 238,529,000 | 249,293,000 |
| 011302 | - A011 | Pay 64 65 | 71,756,000 | 71,756,000 | 74,417,000 |
| 011302 | - A011-1 | Pay of Officers (11) (13) | (9,566,000) | (9,566,000) | (11,114,000) |
| 011302 | - A011-2 | Pay of Other Staff (53) (52) | (62,190,000) | (62,190,000) | (63,303,000) |
| 011302 | - A012 | Allowances | 166,773,000 | 166,773,000 | 174,876,000 |
| 011302 | - A012-1 | Regular Allowances | (131,921,000) | (131,921,000) | (139,325,000) |
| 011302 | - A012-2 | Other Allowances (Excluding T.A.) | (34,852,000) | (34,852,000) | (35,551,000) |
| 011302 | -A03 | Operating Expenses | 135,798,000 | 135,798,000 | 139,972,000 |
| 011302 | - A032 | Communications | 13,761,000 | 13,761,000 | 14,685,000 |
| 011302 | - A033 | Utilities | 8,116,000 | 8,116,000 | 8,236,000 |
| 011302 | - A034 | Occupancy Cost | 85,103,000 | 85,103,000 | 85,803,000 |
| 011302 | - A035 | Operating Leases | 3,001,000 | 3,001,000 | 2,000 |
| 011302 | - A036 | Motor Vehicles | 2,762,000 | 2,762,000 | 3,263,000 |
| 011302 | - A038 | Travel and Transportation | 12,196,000 | 12,196,000 | 12,761,000 |
| 011302 | - A039 | General | 10,859,000 | 10,859,000 | 15,222,000 |
| **011302 ** | - A04 | Employees Retirement Benefits | 300,000 | 300,000 | 300,000 |
| 011302 | - A041 | Pension | 300,000 | 300,000 | 300,000 |
| **011302 ** | - A06 | Transfers | 275,000 | 275,000 | 275,000 |
| 011302 | - A063 | Entertainment & Gifts | 275,000 | 275,000 | 275,000 |
| 011302 | -A09 | Physical Assets | 2,383,000 | 2,383,000 | 6,063,000 |
| 011302 | - A092 | Computer Equipment | 1,028,000 | 1,028,000 | 1,033,000 |