Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure, part 19
The Federal Budget Details of Demands for Grants and Appropriations 2017-18 Current Expenditure is published as a ZIP archive of 125 PDF files. This page reproduces the text of all 1886 pages, file by file, extracted automatically from the PDFs.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official ZIP archive before relying on any figure.
| .- FC24 | A05 AU | DIT | APP | ROPRIATIONS | |
|---|---|---|---|---|---|
| 2016-17 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES -C | oncld | |||
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011207 | -A137 | Computer Equipment | 91,000 | 91,000 | 70,000 |
| Total - | Director General Audit ,Works Federal, Islamabad. | 134,706,000 | 134,706,000 | 159,392,000 | |
| _011207 _ | Total-Auditing Services | 1,499,040,000 | 1,499,040,000 | 1,549,023,000 | |
| 0112 | Total-Financial and Fiscal Affaris | 1,499,040,000 | 1,499,040,000 | 1,549,023,000 | |
| 011 | Total-Executive and Legislative Organs,Financial | ||||
| and Fiscal Affairs, External Affairs | 1,499,040,000 | 1,499,040,000 | 1,549,023,000 | ||
| 01 | Total- General Public Service | 1,499,040,000 | 1,499,040,000 | 1,549,023,000 | |
| Total-Accountant General Pakistan Revenues | 1,499,040,000 | 1,499,040,000 | 1,549,023,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , LAHORE. 01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0112 FINANCIAL AND FISCAL AFFAIRS: 011207 AUDITING SERVICES:
LO0349 DIRECTOR GENERAL AUDIT POST TELEGRAPH & TELEPHONE, LAHORE:
| 011207 - A01 | Employees Related Expenses | 88,218,000 | 88,218,000 | 92,599,000 | ||
|---|---|---|---|---|---|---|
| 011207 -A011 | Pay | 171 | 171 | 46,871,000 | 46,871,000 | 56,286,000 |
| 011207 -_A011-1 _ | Pay of Officers | (123) | (123) | (40,716,000) | (40,716,000) | (49,528,000) |
| 011207 -_A011-2 _ | Pay of Other Staff | (48) | (48) | (6,155,000) | (6,155,000) | (6,758,000) |
| 011207 - A012 | Allowances | 41,347,000 | 41,347,000 | 36,313,000 | ||
| 011207 -_A012-1 _ | Regular Allowances | (40,560,000) | (40,560,000) | (35,880,000) | ||
| 011207 -_A012-2 _ | Other Allowances (Excluding T.A) | (787,000) | (787,000) | (433,000) | ||
| 011207 - A03 | Operating Expenses | 33,346,000 | 33,346,000 | 32,287,000 | ||
| 011207 -A032 | Communications | 203,000 | 203,000 | 203,000 | ||
| 011207 -A033 | Utilities | 3,096,000 | 3,096,000 | 3,629,000 | ||
| 011207 -A034 | Occupancy Costs | 9,658,000 | 9,658,000 | 9,453,000 | ||
| 011207 -A038 | Travel & Transportation | 18,168,000 | 18,168,000 | 16,714,000 | ||
| 011207 -A039 | General | 2,221,000 | 2,221,000 | 2,288,000 | ||
| 011207 - A04 | Employees Retirement Benefits | 1,301,000 | 1,301,000 | 397,000 | ||
| 011207 **_-_**A041 | Pension | 1,301,000 | 1,301,000 | 397,000 | ||
| 011207 - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 |
| .- FC24 | A05 AU | DIT No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REV | ENUE | Rs S, SUB OFFICE , | Rs LAHORE -Contd. | Rs | |
| _011207 _ | - A06 | Transfers | 23,000 | 23,000 | 31,000 | |
| 011207 | -A063 | Entertainment and Gifts | 23,000 | 23,000 | 31,000 | |
| _011207 _ | - A09 | Physical Assets | 322,000 | 322,000 | 407,000 | |
| 011207 | -A092 | Computer Equipment | 92,000 | 92,000 | 97,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 140,000 | 140,000 | 120,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 90,000 | 90,000 | 190,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 474,000 | 474,000 | 431,000 | |
| 011207 | -A130 | Transport | 81,000 | 81,000 | 73,000 | |
| 011207 | -A131 | Machinery and Equipment | 220,000 | 220,000 | 198,000 | |
| 011207 | -A132 | Furniture and Fixture | 90,000 | 90,000 | 81,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 82,000 | 82,000 | 78,000 | |
| Total - | Director General, Audit Post Telepgraph & Telephone, Lahore | 123,685,000 | 123,685,000 | 126,156,000 | ||
| LO0350 | DIRECT REVEN | OR GENERAL AUDIT INLAND UE (NORTH), LAHORE: | ||||
| _011207 _ | - A01 | Employees Related Expenses | 74,311,000 | 74,311,000 | 79,399,000 | |
| 011207 | -A011 | Pay 117 | 117 | 39,578,000 | 39,578,000 | 51,282,000 |
| 011207 | -_A011-1 _ | Pay of Officers (88) | (88) | (35,820,000) | (35,820,000) | (46,900,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (29) | (29) | (3,758,000) | (3,758,000) | (4,382,000) |
| _011207 _ | - A012 | Allowances | 34,733,000 | 34,733,000 | 28,117,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (34,142,000) | (34,142,000) | (27,600,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (591,000) | (591,000) | (517,000) | |
| _011207 _ | - A03 | Operating Expenses | 30,410,000 | 30,410,000 | 33,654,000 | |
| 011207 | -A032 | Communications | 367,000 | 367,000 | 442,000 | |
| 011207 | -A033 | Utilities | 66,000 | 66,000 | 65,000 | |
| 011207 | -A034 | Occupancy Costs | 8,974,000 | 8,974,000 | 9,093,000 | |
| 011207 | -A038 | Travel & Transportation | 20,210,000 | 20,210,000 | 23,264,000 | |
| 011207 | -A039 | General | 793,000 | 793,000 | 790,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 2,086,000 | 2,086,000 | 82,000 | |
| 011207 | **_-_**A041 | Pension | 2,086,000 | 2,086,000 | 82,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 23,000 | 23,000 | 24,000 | |
| 011207 | -A063 | Entertainment and Gifts | 23,000 | 23,000 | 24,000 | |
| _011207 _ | - A09 | Physical Assets | 632,000 | 632,000 | 496,000 | |
| 011207 | -A092 | Computer Equipment | 152,000 | 152,000 | 145,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 300,000 | 300,000 | 180,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 171,000 |
| .- FC24 | A05 AU | DIT 2016-17 20 No. of Po | 17-18 sts | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN RE | VENUE | Rs S, SUB OFFICE , | Rs LAHORE -Contd. | Rs | |
| _011207 _ | - A13 | Repairs and Maintenance | 492,000 | 492,000 | 591,000 | |
| 011207 | -A130 | Transport | 180,000 | 180,000 | 207,000 | |
| 011207 | -A131 | Machinery and Equipment | 175,000 | 175,000 | 225,000 | |
| 011207 | -A132 | Furniture and Fixture | 45,000 | 45,000 | 45,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 91,000 | 91,000 | 113,000 | |
| Total - | Director General Audit Inland Revenue (North), Lahore | 107,955,000 | 107,955,000 | 114,250,000 | ||
| LO0351 | DIRECT | OR GENERAL AUDIT WORKS, (PROVIN | CIAL) L | AHORE: | ||
| _011207 _ | - A01 | Employees Related Expenses | 175,959,000 | 175,959,000 | 177,170,000 | |
| 011207 | -A011 | Pay 346 | 346 | 97,222,000 | 97,222,000 | 109,318,000 |
| 011207 | -_A011-1 _ | Pay of Officers (239) | (242) | (84,564,000) | (84,564,000) | (94,940,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (107) | (104) | (12,658,000) | (12,658,000) | (14,378,000) |
| _011207 _ | - A012 | Allowances | 78,737,000 | 78,737,000 | 67,852,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (78,000,000) | (78,000,000) | (67,160,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (737,000) | (737,000) | (692,000) | |
| _011207 _ | - A03 | Operating Expenses | 39,556,000 | 39,556,000 | 43,949,000 | |
| 011207 | -A032 | Communications | 460,000 | 460,000 | 486,000 | |
| 011207 | -A033 | Utilities | 53,000 | 53,000 | 51,000 | |
| 011207 | -A034 | Occupancy Costs | 17,315,000 | 17,315,000 | 18,818,000 | |
| 011207 | -A038 | Travel & Transportation | 20,174,000 | 20,174,000 | 23,091,000 | |
| 011207 | -A039 | General | 1,554,000 | 1,554,000 | 1,503,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 3,270,000 | 3,270,000 | 451,000 | |
| 011207 | **_-_**A041 | Pension | 3,270,000 | 3,270,000 | 451,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 63,000 | 63,000 | 60,000 | |
| 011207 | -A063 | Entertainment and Gifts | 63,000 | 63,000 | 60,000 | |
| _011207 _ | - A09 | Physical Assets | 552,000 | 552,000 | 845,000 | |
| 011207 | -A092 | Computer Equipment | 152,000 | 152,000 | 145,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 400,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 300,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 455,000 | 455,000 | 511,000 | |
| 011207 | -A130 | Transport | 90,000 | 90,000 | 90,000 | |
| 011207 | -A131 | Machinery and Equipment | 200,000 | 200,000 | 270,000 | |
| 011207 | -A132 | Furniture and Fixture | 90,000 | 90,000 | 81,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| .- FC24 | A05 AU | DIT No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN RE | VENUE | Rs S, SUB OFFICE , | Rs LAHORE -Contd. | Rs | |
| 011207 | -A137 | Computer Equipment | 74,000 | 74,000 | 69,000 | |
| Total - | Director General Audit Works, (Provincial) Lahore | 219856000 | 219856000 | 222990000 | ||
| LO0352 | DIRECT | OR GENERAL AUDIT WAPDA, LAHORE | ,, | ,, | ,, | |
| _011207 _ | - A01 | Employees Related Expenses | 180,837,000 | 180,837,000 | 176,624,000 | |
| 011207 | -A011 | Pay 437 | 437 | 95,177,000 | 95,177,000 | 104,620,000 |
| 011207 | -_A011-1 _ | Pay of Officers (288) | (289) | (78,300,000) | (78,300,000) | (84,600,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (149) | (148) | (16,877,000) | (16,877,000) | (20,020,000) |
| _011207 _ | - A012 | Allowances | 85,660,000 | 85,660,000 | 72,004,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (83,200,000) | (83,200,000) | (69,000,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (2,460,000) | (2,460,000) | (3,004,000) | |
| _011207 _ | - A03 | Operating Expenses | 34,126,000 | 34,126,000 | 48,822,000 | |
| 011207 | -A032 | Communications | 515,000 | 515,000 | 551,000 | |
| 011207 | -A033 | Utilities | 66,000 | 66,000 | 56,000 | |
| 011207 | -A034 | Occupancy Costs | 15,020,000 | 15,020,000 | 28,202,000 | |
| 011207 | -A038 | Travel & Transportation | 17,267,000 | 17,267,000 | 18,682,000 | |
| 011207 | -A039 | General | 1,258,000 | 1,258,000 | 1,331,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 3,424,000 | 3,424,000 | 1,501,000 | |
| 011207 | **_-_**A041 | Pension | 3,424,000 | 3,424,000 | 1,501,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 84,000 | 84,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 84,000 | 84,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 23,000 | 23,000 | 33,000 | |
| 011207 | -A063 | Entertainment and Gifts | 23,000 | 23,000 | 33,000 | |
| _011207 _ | - A09 | Physical Assets | 760,000 | 760,000 | 1,305,000 | |
| 011207 | -A092 | Computer Equipment | 160,000 | 160,000 | 505,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 400,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 400,000 | 400,000 | 400,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 579,000 | 579,000 | 591,000 | |
| 011207 | -A130 | Transport | 153,000 | 153,000 | 180,000 | |
| 011207 | -A131 | Machinery and Equipment | 175,000 | 175,000 | 180,000 | |
| 011207 | -A132 | Furniture and Fixture | 90,000 | 90,000 | 100,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 160,000 | 160,000 | 130,000 | |
| Total - | Director General Audit Wapda, Lahore | 219,833,000 | 219,833,000 | 228,880,000 |
| .- FC24 | A05 AU | DIT 2016-17 20 No. of Po | 17-18 sts | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|---|
| LO0353 | DIRECT AND EV A | OR GENERAL COMMERCIAL AUDIT ALUATION (NORTH), LAHORE: CCOUNTANT GENERAL PAKISTAN RE | VENUE | Rs S, SUB OFFICE , | Rs LAHORE-Contd. | Rs |
| _011207 _ | - A01 | Employees Related Expenses | 53,867,000 | 53,867,000 | 57,566,000 | |
| 011207 | -A011 | Pay 95 | 95 | 28,990,000 | 28,990,000 | 33,432,000 |
| 011207 | -_A011-1 _ | Pay of Officers (71) | (71) | (25,515,000) | (25,515,000) | (29,610,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (24) | (24) | (3,475,000) | (3,475,000) | (3,822,000) |
| _011207 _ | - A012 | Allowances | 24,877,000 | 24,877,000 | 24,134,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (24,180,000) | (24,180,000) | (23,000,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (697,000) | (697,000) | (1,134,000) | |
| _011207 _ | - A03 | Operating Expenses | 17,901,000 | 17,901,000 | 20,064,000 | |
| 011207 | -A032 | Communications | 362,000 | 362,000 | 510,000 | |
| 011207 | -A033 | Utilities | 36,000 | 36,000 | 45,000 | |
| 011207 | -A034 | Occupancy Costs | 7,117,000 | 7,117,000 | 6,891,000 | |
| 011207 | -A038 | Travel & Transportation | 9,274,000 | 9,274,000 | 11,347,000 | |
| 011207 | -A039 | General | 1,112,000 | 1,112,000 | 1,271,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 985,000 | 985,000 | 631,000 | |
| 011207 | **_-_**A041 | Pension | 985,000 | 985,000 | 631,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 32,000 | 32,000 | 38,000 | |
| 011207 | -A063 | Entertainment and Gifts | 32,000 | 32,000 | 38,000 | |
| _011207 _ | - A09 | Physical Assets | 535,000 | 535,000 | 636,000 | |
| 011207 | -A092 | Computer Equipment | 155,000 | 155,000 | 296,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 150,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 180,000 | 180,000 | 190,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 411,000 | 411,000 | 466,000 | |
| 011207 | -A130 | Transport | 162,000 | 162,000 | 180,000 | |
| 011207 | -A131 | Machinery and Equipment | 170,000 | 170,000 | 203,000 | |
| 011207 | -A132 | Furniture and Fixture | 36,000 | 36,000 | 36,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 42,000 | 42,000 | 46,000 | |
| Total - | Director General Commercial Audit and Evaluation (North), Lahore | 73,732,000 | 73,732,000 | 79,405,000 | ||
| LO0354 | DIRECT | OR GENERAL RAILWAY AUDIT, LAHOR | E: | |||
| _011207 _ | - A01 | Employees Related Expenses | 122,065,000 | 122,065,000 | 116,495,000 | |
| 011207 | -A011 | Pay 235 | 235 | 64,502,000 | 64,502,000 | 71,960,000 |
| 011207 | -_A011-1 _ | Pay of Officers (153) | (153) | (52,200,000) | (52,200,000) | (59,220,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (82) | (82) | (12,302,000) | (12,302,000) | (12,740,000) |
| .- FC24 | A05 AU | DIT No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN RE | VENUE | Rs S, SUB OFFICE , | Rs LAHORE -Contd. | Rs | |
| _011207 _ | - A012 | Allowances | 57,563,000 | 57,563,000 | 44,535,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (56,291,000) | (56,291,000) | (43,240,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,272,000) | (1,272,000) | (1,295,000) | |
| _011207 _ | - A03 | Operating Expenses | 20,589,000 | 20,589,000 | 21,399,000 | |
| 011207 | -A032 | Communications | 398,000 | 398,000 | 617,000 | |
| 011207 | -A033 | Utilities | 5,000 | 5,000 | 5,000 | |
| 011207 | -A034 | Occupancy Costs | 7,568,000 | 7,568,000 | 7,518,000 | |
| 011207 | -A038 | Travel & Transportation | 11,731,000 | 11,731,000 | 12,222,000 | |
| 011207 | -A039 | General | 887,000 | 887,000 | 1,037,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 1,593,000 | 1,593,000 | 901,000 | |
| 011207 | **_-_**A041 | Pension | 1,593,000 | 1,593,000 | 901,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 54,000 | 54,000 | 33,000 | |
| 011207 | -A063 | Entertainment and Gifts | 54,000 | 54,000 | 33,000 | |
| _011207 _ | - A09 | Physical Assets | 401,000 | 401,000 | 1,017,000 | |
| 011207 | -A092 | Computer Equipment | 152,000 | 152,000 | 477,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 49,000 | 49,000 | 240,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 300,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 449,000 | 449,000 | 453,000 | |
| 011207 | -A130 | Transport | 144,000 | 144,000 | 180,000 | |
| 011207 | -A131 | Machinery and Equipment | 140,000 | 140,000 | 90,000 | |
| 011207 | -A132 | Furniture and Fixture | 90,000 | 90,000 | 90,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 74,000 | 74,000 | 92,000 | |
| Total - | Director General Railway Audit, Lahore | 145,152,000 | 145,152,000 | 140,302,000 | ||
| LO0355 | DIRECT TRAINI | OR GENERAL AUDIT AND ACCOUNTS NG INSTITUTES, LAHORE: | ||||
| _011207 _ | - A01 | Employees Related Expenses | 93,011,000 | 93,011,000 | 121,952,000 | |
| 011207 | -A011 | Pay 206 | 207 | 46,317,000 | 46,317,000 | 70,219,000 |
| 011207 | -_A011-1 _ | Pay of Officers (113) | (114) | (33,857,000) | (33,857,000) | (55,537,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (93) | (93) | (12,460,000) | (12,460,000) | (14,682,000) |
| _011207 _ | - A012 | Allowances | 46,694,000 | 46,694,000 | 51,733,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (44,975,000) | (44,975,000) | (49,443,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,719,000) | (1,719,000) | (2,290,000) | |
| _011207 _ | - A03 | Operating Expenses | 37,144,000 | 37,144,000 | 53,537,000 | |
| 011207 | -A032 | Communications | 1,078,000 | 1,078,000 | 2,826,000 | |
| 011207 | -A033 | Utilities | 6,452,000 | 6,452,000 | 7,730,000 | |
| 011207 | -A034 | Occupancy Costs | 11,915,000 | 11,915,000 | 16,229,000 |
| .- FC24 | A05 AU | DIT No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN RE | VENUE | Rs S, SUB OFFICE , | Rs LAHORE -Contd. | Rs | |
| 011207 | -A038 | Travel & Transportation | 6,918,000 | 6,918,000 | 11,868,000 | |
| 011207 | -A039 | General | 10,781,000 | 10,781,000 | 14,884,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 1,159,000 | 1,159,000 | 181,000 | |
| 011207 | **_-_**A041 | Pension | 1,159,000 | 1,159,000 | 181,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 51,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 51,000 | |
| _011207 _ | - A06 | Transfers | 342,000 | 342,000 | 434,000 | |
| 011207 | -A063 | Entertainment and Gifts | 342,000 | 342,000 | 434,000 | |
| _011207 _ | - A09 | Physical Assets | 1,581,000 | 1,581,000 | 1,532,000 | |
| 011207 | -A092 | Computer Equipment | 681,000 | 681,000 | 800,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 400,000 | 400,000 | 332,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 500,000 | 500,000 | 400,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 1,680,000 | 1,680,000 | 2,389,000 | |
| 011207 | -A130 | Transport | 700,000 | 700,000 | 1,000,000 | |
| 011207 | -A131 | Machinery and Equipment | 500,000 | 500,000 | 900,000 | |
| 011207 | -A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 279,000 | 279,000 | 288,000 | |
| Total - | Director General Audit and Accounts Training Institute, Lahore | 134,918,000 | 134,918,000 | 180,076,000 | ||
| LO0357 | DIRECT AND PE | OR GENERAL AUDIT CUSTOMS TROLEUM , LAHORE: | ||||
| _011207 _ | - A01 | Employees Related Expenses | 84,584,000 | 84,584,000 | 85,420,000 | |
| 011207 | -A011 | Pay 125 | 125 | 46,657,000 | 46,657,000 | 53,349,000 |
| 011207 | -_A011-1 _ | Pay of Officers (100) | (100) | (42,885,000) | (42,885,000) | (49,189,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (25) | (25) | (3,772,000) | (3,772,000) | (4,160,000) |
| _011207 _ | - A012 | Allowances | 37,927,000 | 37,927,000 | 32,071,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (37,237,000) | (37,237,000) | (31,556,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (690,000) | (690,000) | (515,000) | |
| _011207 _ | - A03 | Operating Expenses | 20,730,000 | 20,730,000 | 26,367,000 | |
| 011207 | -A032 | Communications | 385,000 | 385,000 | 414,000 | |
| 011207 | -A033 | Utilities | 21,000 | 21,000 | 9,000 | |
| 011207 | -A034 | Occupancy Costs | 8,503,000 | 8,503,000 | 11,282,000 | |
| 011207 | -A038 | Travel & Transportation | 11,199,000 | 11,199,000 | 14,036,000 | |
| 011207 | -A039 | General | 622,000 | 622,000 | 626,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 689,000 | 689,000 | 24,000 | |
| 011207 | **_-_**A041 | Pension | 689,000 | 689,000 | 24,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 2,000 | 2,000 | 6,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 2,000 | 2,000 | 6,000 |
| .- FC24A05 AU | DIT | APPR | OPRIATIONS | |
|---|---|---|---|---|
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | |
| A | CCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB OFFICE , | LAHORE -Contd. | |
| 011207 - A06 | Transfers | 9,000 | 9,000 | 2,000 |
| 011207 -A063 | Entertainment and Gifts | 9,000 | 9,000 | 2,000 |
| 011207 - A09 | Physical Assets | 94,000 | 94,000 | 498,000 |
| 011207 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 011207 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 400,000 |
| 011207 -A097 | Purchase of Furniture & Fixture | 90,000 | 90,000 | 95,000 |
| 011207 - A13 | Repairs and Maintenance | 274,000 | 274,000 | 299,000 |
| 011207 -A130 | Transport | 108,000 | 108,000 | 135,000 |
| 011207 -A131 | Machinery and Equipment | 100,000 | 100,000 | 90,000 |
| 011207 -A132 | Furniture and Fixture | 32,000 | 32,000 | 45,000 |
| 011207 -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011207 -A137 | Computer Equipment | 33,000 | 33,000 | 28,000 |
| Total - | Director General Audit Customs and Petroleum, Lahore | 106,382,000 | 106,382,000 | 112,616,000 |
| LO0358 DIRECT AUDIT | OR GENERAL PERFORMANCE WING, LAHORE: | |||||
|---|---|---|---|---|---|---|
| 011207 - A01 | Employees Related Expenses | 20,665,000 | 20,665,000 | 20,698,000 | ||
| 011207 -A011 | Pay | 33 | 33 | 10,251,000 | 10,251,000 | 11,190,000 |
| 011207 -_A011-1 _ | Pay of Officers | (16) | (16) | (7,213,000) | (7,213,000) | (8,005,000) |
| 011207 -_A011-2 _ | Pay of Other Staff | (17) | (17) | (3,038,000) | (3,038,000) | (3,185,000) |
| 011207 - A012 | Allowances | 10,414,000 | 10,414,000 | 9,508,000 | ||
| 011207 -_A012-1 _ | Regular Allowances | (10,156,000) | (10,156,000) | (8,648,000) | ||
| 011207 -_A012-2 _ | Other Allowances (Excluding T.A) | (258,000) | (258,000) | (860,000) | ||
| 011207 - A03 | Operating Expenses | 4,483,000 | 4,483,000 | 5,499,000 | ||
| 011207 -A032 | Communications | 298,000 | 298,000 | 358,000 | ||
| 011207 -A033 | Utilities | 5,000 | 5,000 | 5,000 | ||
| 011207 -A034 | Occupancy Costs | 1,917,000 | 1,917,000 | 1,991,000 | ||
| 011207 -A038 | Travel & Transportation | 1,478,000 | 1,478,000 | 1,515,000 | ||
| 011207 -A039 | General | 785,000 | 785,000 | 1,630,000 | ||
| 011207 - A04 | Employees Retirement Benefits | 176,000 | 176,000 | 58,000 | ||
| 011207 **_-_**A041 | Pension | 176,000 | 176,000 | 58,000 | ||
| 011207 - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | ||
| 011207 - A06 | Transfers | 180,000 | 180,000 | 380,000 | ||
| 011207 -A063 | Entertainment and Gifts | 180,000 | 180,000 | 380,000 | ||
| 011207 - A09 | Physical Assets | 5,000 | 5,000 | 166,000 | ||
| 011207 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 011207 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 63,000 | ||
| 011207 -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 100,000 | ||
| 011207 - A13 | Repairs and Maintenance | 319,000 | 319,000 | 423,000 |
| .- FC24 | A05 AU | DIT N 201 | o. of Po 6-17 201 | sts 7-18 | 2016-2017 Budget Estimate Rs | APPR 2016-2017 Revised Estimate Rs | OPRIATIONS 2017-2018 Budget Estimate Rs |
|---|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKIST | AN RE | VENUE | S, SUB OFFICE , | LAHORE -Contd. | ||
| 011207 | -A130 | Transport | 108,000 | 108,000 | 117,000 | ||
| 011207 | -A131 | Machinery and Equipment | 105,000 | 105,000 | 104,000 | ||
| 011207 | -A132 | Furniture and Fixture | 72,000 | 72,000 | 150,000 | ||
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 011207 | -A137 | Computer Equipment | 33,000 | 33,000 | 51,000 | ||
| Total - | Director General Performance Audit Wing, Lahore | 25,829,000 | 25,829,000 | 27,228,000 | |||
| LO0359 | DIRECT PUNJA | OR GENERAL AUDIT B, LAHORE: | |||||
| _011207 _ | - A01 | Employees Related Expenses | 161,594,000 | 161,594,000 | 178,156,000 | ||
| 011207 | -A011 | Pay | 297 | 297 | 84,786,000 | 84,786,000 | 108,938,000 |
| 011207 | -_A011-1 _ | Pay of Officers | (230) | (230) | (76,546,000) | (76,546,000) | (99,289,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff | (67) | (67) | (8,240,000) | (8,240,000) | (9,649,000) |
| _011207 _ | - A012 | Allowances | 76,808,000 | 76,808,000 | 69,218,000 | ||
| 011207 | -_A012-1 _ | Regular Allowances | (75,925,000) | (75,925,000) | (68,340,000) | ||
| 011207 | -_A012-2 _ | Other Allowance (Excluding T.A) | (883,000) | (883,000) | (878,000) | ||
| _011207 _ | - A03 | Operating Expenses | 55,097,000 | 55,097,000 | 54,436,000 | ||
| 011207 | -A032 | Communications | 447,000 | 447,000 | 643,000 | ||
| 011207 | -A033 | Utilities | 102,000 | 102,000 | 115,000 | ||
| 011207 | -A034 | Occupancy Costs | 17,305,000 | 17,305,000 | 17,902,000 | ||
| 011207 | -A038 | Travel & Transportation | 35,638,000 | 35,638,000 | 33,513,000 | ||
| 011207 | -A039 | General | 1,605,000 | 1,605,000 | 2,263,000 | ||
| _011207 _ | - A04 | Employees Retirement Benefits | 2,932,000 | 2,932,000 | 704,000 | ||
| 011207 | **_-_**A041 | Pension | 2,932,000 | 2,932,000 | 704,000 | ||
| _011207 _ | - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | ||
| _011207 _ | - A06 | Transfers | 1,000 | 1,000 | 38,000 | ||
| 011207 | -A063 | Entertainment and Gifts | 1,000 | 1,000 | 38,000 | ||
| _011207 _ | - A09 | Physical Assets | 290,000 | 290,000 | 663,000 | ||
| 011207 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 011207 | -A096 | Purchase of Plant & Machinery | 210,000 | 210,000 | 360,000 | ||
| 011207 | -A097 | Purchase of Furniture & Fixture | 77,000 | 77,000 | 300,000 | ||
| _011207 _ | - A13 | Repair and Maintenance | 448,000 | 448,000 | 718,000 | ||
| 011207 | -A130 | Transport | 126,000 | 126,000 | 225,000 | ||
| 011207 | -A131 | Machinery and Equipment | 180,000 | 180,000 | 270,000 | ||
| 011207 | -A132 | Furniture and Fixture | 63,000 | 63,000 | 108,000 | ||
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 011207 | -A137 | Computer Equipment | 78,000 | 78,000 | 114,000 | ||
| Total - | Director General Audit Punjab, | Lahore | 220,363,000 | 220,363,000 | 234,719,000 |
.- FC24A05 AUDIT APPROPRIATIONS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , LAHORE -Contd.
| LO0404 | DIRECT (NORTH | OR GENERAL AUDIT DISTRICT ) , LAHORE: | GOVE | RNMEN | T | ||
|---|---|---|---|---|---|---|---|
| _011207 _ | - A01 | Employees Related Expenses | 91,058,000 | 91,058,000 | 97,473,000 | ||
| 011207 | -A011 | Pay | 163 | 163 | 48,440,000 | 48,440,000 | 58,519,000 |
| 011207 | -_A011-1 _ | Pay of Officers | (103) | (103) | (40,726,000) | (40,726,000) | (49,471,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff | (60) | (60) | (7,714,000) | (7,714,000) | (9,048,000) |
| _011207 _ | - A012 | Allowances | 42,618,000 | 42,618,000 | 38,954,000 | ||
| 011207 | -_A012-1 _ | Regular Allowances | (42,103,000) | (42,103,000) | (38,372,000) | ||
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (515,000) | (515,000) | (582,000) | ||
| _011207 _ | - A03 | Operating Expenses | 23,725,000 | 23,725,000 | 26,286,000 | ||
| 011207 | -A032 | Communications | 567,000 | 567,000 | 552,000 | ||
| 011207 | -A033 | Utilities | 234,000 | 234,000 | 268,000 | ||
| 011207 | -A034 | Occupancy Costs | 8,728,000 | 8,728,000 | 9,297,000 | ||
| 011207 | -A038 | Travel & Transportation | 12,433,000 | 12,433,000 | 13,839,000 | ||
| 011207 | -A039 | General | 1,763,000 | 1,763,000 | 2,330,000 | ||
| _011207 _ | - A04 | Employees Retirement Benefits | 1,384,000 | 1,384,000 | 496,000 | ||
| 011207 | **_-_**A041 | Pension | 1,384,000 | 1,384,000 | 496,000 | ||
| _011207 _ | - A05 | Grants, Subsidies and Write off | Loans | 5,000 | 5,000 | 8,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 5,000 | 5,000 | 8,000 | ||
| _011207 _ | - A06 | Transfers | 4,000 | 4,000 | 6,000 | ||
| 011207 | -A063 | Entertainment & Gifts | 4,000 | 4,000 | 6,000 | ||
| _011207 _ | - A09 | Physical Assets | 402,000 | 402,000 | 689,000 | ||
| 011207 | -A092 | Computer Equipment | 152,000 | 152,000 | 301,000 | ||
| 011207 | -A096 | Purchase of Plant & Machinery | 100,000 | 100,000 | 150,000 | ||
| 011207 | -A097 | Purchase of Furniture & Fixture | 150,000 | 150,000 | 238,000 | ||
| _011207 _ | - A13 | Repairs and Maintenance | 557,000 | 557,000 | 960,000 | ||
| 011207 | -A130 | Transport | 225,000 | 225,000 | 400,000 | ||
| 011207 | -A131 | Machinery and Equipment | 200,000 | 200,000 | 400,000 | ||
| 011207 | -A132 | Furniture and Fixture | 54,000 | 54,000 | 63,000 | ||
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 011207 | -A137 | Computer Equipment | 77,000 | 77,000 | 96,000 | ||
| Total - | Director General Audit District Government (North) , Lahore. | 117,135,000 | 117,135,000 | 125,918,000 | |||
| MN0167 | DIRECT GOVER | OR GENERAL AUDIT DISTRICT NMENT (SOUTH), PUNJAB, MU | LTAN: | ||||
| _011207 _ | - A01 | Employees Related Expenses | 80,758,000 | 80,758,000 | 84,017,000 | ||
| 011207 | -A011 | Pay | 139 | 139 | 41,578,000 | 41,578,000 | 49,598,000 |
| 011207 | -_A011-1 _ | Pay of Officers | (95) | (95) | (35,820,000) | (35,820,000) | (42,864,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff | (44) | (44) | (5,758,000) | (5,758,000) | (6,734,000) |
| .- FC24 | A05 AU | DIT No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REVENUES | Rs , SUB OFFICE , | Rs LAHORE -Concld | Rs . | |
| _011207 _ | - A012 | Allowances | 39,180,000 | 39,180,000 | 34,419,000 |
| 011207 | -_A012-1 _ | Regular Allowances | (37,527,000) | (37,527,000) | (32,752,000) |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,653,000) | (1,653,000) | (1,667,000) |
| _011207 _ | - A03 | Operating Expenses | 19,376,000 | 19,376,000 | 23,993,000 |
| 011207 | -A032 | Communications | 508,000 | 508,000 | 796,000 |
| 011207 | -A033 | Utilities | 880,000 | 880,000 | 885,000 |
| 011207 | -A034 | Occupancy Costs | 2,486,000 | 2,486,000 | 3,066,000 |
| 011207 | -A038 | Travel & Transportation | 14,312,000 | 14,312,000 | 17,779,000 |
| 011207 | -A039 | General | 1,190,000 | 1,190,000 | 1,467,000 |
| _011207 _ | - A04 | Employees Retirement Benefits | 24,000 | 24,000 | 22,000 |
| 011207 | **_-_**A041 | Pension | 24,000 | 24,000 | 22,000 |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 |
| _011207 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 011207 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| _011207 _ | - A09 | Physical Assets | 452,000 | 452,000 | 845,000 |
| 011207 | -A092 | Computer Equipment | 152,000 | 152,000 | 305,000 |
| 011207 | -A096 | Purchase of Plant & Machinery | 210,000 | 210,000 | 240,000 |
| 011207 | -A097 | Purchase of Furniture & Fixture | 90,000 | 90,000 | 300,000 |
| _011207 _ | - A13 | Repairs and Maintenance | 581,000 | 581,000 | 659,000 |
| 011207 | -A130 | Transport | 144,000 | 144,000 | 180,000 |
| 011207 | -A131 | Machinery and Equipment | 300,000 | 300,000 | 315,000 |
| 011207 | -A132 | Furniture and Fixture | 63,000 | 63,000 | 90,000 |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011207 | -A137 | Computer Equipment | 73,000 | 73,000 | 73,000 |
| Total - | Director General Audit District | ||||
| Government (South), Punjab, Multan. | 101,193,000 | 101,193,000 | 109,541,000 | ||
| _011207 _ | Total-Auditing Services | 1,596,033,000 | 1,596,033,000 | 1,702,081,000 | |
| 0112 | Total-Financial and Fiscal Affairs | 1,596,033,000 | 1,596,033,000 | 1,702,081,000 | |
| 011 | Total-Executive and Legislative Organs,Financial | ||||
| Fiscal Affairs, External Affairs | 1,596,033,000 | 1,596,033,000 | 1,702,081,000 | ||
| 01 | Total- General Public Service | 1,596,033,000 | 1,596,033,000 | 1,702,081,000 | |
| Total- Accountant General Pakistan | |||||
| Revenues, Sub Office, Lahore | 1,596,033,000 | 1,596,033,000 | 1,702,081,000 |
.- FC24A05 AUDIT
APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , PESHAWAR_ _01 GENERAL PUBLIC SERVICE:
011 EXECUTIVE AND LEGISLATIVE ORGANS,FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0112 FINANCIAL AND FISCAL AFFAIRS: 011207 AUDITING SERVICES:
PR0085 DIRECTOR GENERAL AUDIT, KHYBER PAKHTUNKHWA, PESHAWAR:
| 011207 - A01 | Employees Related Expenses | 77,085,000 | 77,085,000 | 84,561,000 | ||
|---|---|---|---|---|---|---|
| 011207 -A011 | Pay | 129 | 129 | 38,518,000 | 38,518,000 | 51,035,000 |
| 011207 -_A011-1 _ | Pay of Officers | (91) | (91) | (34,348,000) | (34,348,000) | (45,120,000) |
| 011207 -_A011-2 _ | Pay of Other Staff | (38) | (38) | (4,170,000) | (4,170,000) | (5,915,000) |
| 011207 - A012 | Allowances | 38,567,000 | 38,567,000 | 33,526,000 | ||
| 011207 -_A012-1 _ | Regular Allowances | (37,300,000) | (37,300,000) | (32,660,000) | ||
| 011207 -_A012-2 _ | Other Allowances (Excluding T.A) | (1,267,000) | (1,267,000) | (866,000) | ||
| 011207 - A03 | Operating Expenses | 23,376,000 | 23,376,000 | 24,128,000 | ||
| 011207 -A032 | Communications | 283,000 | 283,000 | 408,000 | ||
| 011207 -A033 | Utilities | 12,000 | 12,000 | 12,000 | ||
| 011207 -A034 | Occupancy Costs | 8,207,000 | 8,207,000 | 9,025,000 | ||
| 011207 -A038 | Travel & Transportation | 14,305,000 | 14,305,000 | 13,924,000 | ||
| 011207 -A039 | General | 569,000 | 569,000 | 759,000 | ||
| 011207 - A04 | Employees Retirement Benefits | 2,566,000 | 2,566,000 | 271,000 | ||
| 011207 **_-_**A041 | Pension | 2,566,000 | 2,566,000 | 271,000 | ||
| 011207 - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | ||
| 011207 - A06 | Transfers | 18,000 | 18,000 | 33,000 | ||
| 011207 -A063 | Entertainment & Gifts | 18,000 | 18,000 | 33,000 | ||
| 011207 - A09 | Physical Assets | 5,000 | 5,000 | 194,000 | ||
| 011207 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 011207 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 011207 -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 190,000 | ||
| 011207 - A13 | Repairs and Maintenance | 345,000 | 345,000 | 241,000 | ||
| 011207 -A130 | Transport | 113,000 | 113,000 | 45,000 | ||
| 011207 -A131 | Machinery and Equipment | 122,000 | 122,000 | 113,000 | ||
| 011207 -A132 | Furniture and Fixture | 79,000 | 79,000 | 45,000 | ||
| 011207 -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 011207 -A137 | Computer Equipment | 30,000 | 30,000 | 37,000 | ||
| Total - | Director General Audit, Khyber | |||||
| Pakhtunkhwa, Peshawar | 103,396,000 | 103,396,000 | 109,432,000 |
.- FC24A05 AUDIT
APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , PESHAWAR -Concld.
PR0335 DIRECTOR GENERAL AUDIT DISTRICT GOVERNMENT KHYBER PAKHTUNKHWA , PESHAWAR:
| _011207 _ | - A01 | Employees Related Expenses | 85,719,000 | 85,719,000 | 98,547,000 | |
|---|---|---|---|---|---|---|
| 011207 | -A011 | Pay 204 | 204 | 45,431,000 | 45,431,000 | 59,498,000 |
| 011207 | -_A011-1 _ | Pay of Officers (111) | (111) | (34,063,000) | (34,063,000) | (46,530,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (93) | (93) | (11,368,000) | (11,368,000) | (12,968,000) |
| _011207 _ | - A012 | Allowances | 40,288,000 | 40,288,000 | 39,049,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (39,295,000) | (39,295,000) | (38,180,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (993,000) | (993,000) | (869,000) | |
| _011207 _ | - A03 | Operating Expenses | 24,620,000 | 24,620,000 | 31,888,000 | |
| 011207 | -A032 | Communications | 523,000 | 523,000 | 635,000 | |
| 011207 | -A033 | Utilities | 901,000 | 901,000 | 863,000 | |
| 011207 | -A034 | Occupancy Costs | 8,747,000 | 8,747,000 | 9,279,000 | |
| 011207 | -A038 | Travel & Transportation | 12,804,000 | 12,804,000 | 18,814,000 | |
| 011207 | -A039 | General | 1,645,000 | 1,645,000 | 2,297,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 739,000 | 739,000 | 136,000 | |
| 011207 | **_-_**A041 | Pension | 739,000 | 739,000 | 136,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 45,000 | 45,000 | 43,000 | |
| 011207 | -A063 | Entertainment & Gifts | 45,000 | 45,000 | 43,000 | |
| _011207 _ | - A09 | Physical Assets | 303,000 | 303,000 | 879,000 | |
| 011207 | -A092 | Computer Equipment | 102,000 | 102,000 | 3,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 480,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 396,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 756,000 | 756,000 | 709,000 | |
| 011207 | -A130 | Transport | 325,000 | 325,000 | 293,000 | |
| 011207 | -A131 | Machinery and Equipment | 275,000 | 275,000 | 248,000 | |
| 011207 | -A132 | Furniture and Fixture | 68,000 | 68,000 | 61,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 87,000 | 87,000 | 106,000 | |
| Total - | Director General Audit District Govern | ment | ||||
| Khyber Pakhtunkhwa, Peshawar | 112,183,000 | 112,183,000 | 132,206,000 | |||
| _011207 _ | Total-Auditing Services | 215,579,000 | 215,579,000 | 241,638,000 | ||
| 0112 | Total-Financial and Fiscal Affairs | 215,579,000 | 215,579,000 | 241,638,000 | ||
| 011 | Total-Executive and Legislative Organs,F | inancial | ||||
| and Fiscal Affairs, External Affairs. | 215,579,000 | 215,579,000 | 241,638,000 | |||
| 01 | Total- General Public Service | 215,579,000 | 215,579,000 | 241,638,000 | ||
| Total- Accountant General Pakistan | ||||||
| Revenues, Sub Office, Peshawar | 215,579,000 | 215,579,000 | 241,638,000 |
.- FC24A05 AUDIT
APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , KARACHI
01 GENERAL PUBLIC SERVICE:
011 EXECUTIVE AND LEGISLATIVE ORGANS,FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0112 FINANCIAL AND FISCAL AFFAIRS: 011207 AUDITING SERVICES:
KA0365 DIRECTOR GENERAL COMMERCIAL AUDIT AND EVALUATION (SOUTH), KARACHI:
| 011207 - A01 | Employees Related Expenses | 98,955,000 | 98,955,000 | 109,076,000 | ||
|---|---|---|---|---|---|---|
| 011207 -A011 | Pay | 205 | 205 | 56,036,000 | 56,036,000 | 67,005,000 |
| 011207 -_A011-1 _ | Pay of Officers | (148) | (149) | (49,583,000) | (49,583,000) | (59,303,000) |
| 011207 -_A011-2 _ | Pay of Other Staff | (57) | (56) | (6,453,000) | (6,453,000) | (7,702,000) |
| 011207 - A012 | Allowances | 42,919,000 | 42,919,000 | 42,071,000 | ||
| 011207 -_A012-1 _ | Regular Allowances | (42,332,000) | (42,332,000) | (41,497,000) | ||
| 011207 -_A012-2 _ | Other Allowances (Excluding T.A) | (587,000) | (587,000) | (574,000) | ||
| 011207 - A03 | Operating Expenses | 30,192,000 | 30,192,000 | 32,108,000 | ||
| 011207 -A032 | Communications | 348,000 | 348,000 | 456,000 | ||
| 011207 -A033 | Utilities | 40,000 | 40,000 | 5,000 | ||
| 011207 -A034 | Occupancy Costs | 10,947,000 | 10,947,000 | 14,105,000 | ||
| 011207 -A038 | Travel & Transportation | 18,225,000 | 18,225,000 | 16,753,000 | ||
| 011207 -A039 | General | 632,000 | 632,000 | 789,000 | ||
| 011207 - A04 | Employees Retirement Benefits | 792,000 | 792,000 | 541,000 | ||
| 011207 **_-_**A041 | Pension | 792,000 | 792,000 | 541,000 | ||
| 011207 - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | ||
| 011207 - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 011207 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 011207 - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | ||
| 011207 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 011207 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 011207 -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | ||
| 011207 - A13 | Repairs and Maintenance | 397,000 | 397,000 | 413,000 | ||
| 011207 -A130 | Transport | 162,000 | 162,000 | 135,000 | ||
| 011207 -A131 | Machinery and Equipment | 180,000 | 180,000 | 207,000 | ||
| 011207 -A132 | Furniture and Fixture | 43,000 | 43,000 | 54,000 | ||
| 011207 -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 011207 -A137 | Computer Equipment | 11,000 | 11,000 | 16,000 | ||
| Total - | Director General Commercial A | udit | ||||
| and Evaluation(South), Karachi | 130,343,000 | 130,343,000 | 142,148,000 |
.- FC24A05 AUDIT APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , KARACHI -Contd.
KA0367 DIRECTOR GENERAL AUDIT, SINDH, KARACHI:
| 011207 - A01 | Employees Related Expenses | 165,462,000 | 165,462,000 | 180,267,000 | ||
|---|---|---|---|---|---|---|
| 011207 -A011 | Pay | 427 | 427 | 84,113,000 | 84,113,000 | 107,593,000 |
| 011207 -_A011-1 _ | Pay of Officers | (302) | (304) | (74,583,000) | (74,583,000) | (93,624,000) |
| 011207 -_A011-2 _ | Pay of Other Staff | (125) | (123) | (9,530,000) | (9,530,000) | (13,969,000) |
| 011207 - A012 | Allowances | 81,349,000 | 81,349,000 | 72,674,000 | ||
| 011207 -_A012-1 _ | Regular Allowances | (79,384,000) | (79,384,000) | (70,104,000) | ||
| 011207 -_A012-2 _ | Other Allowances (Excluding T.A) | (1,965,000) | (1,965,000) | (2,570,000) | ||
| 011207 - A03 | Operating Expenses | 52,971,000 | 52,971,000 | 58,006,000 | ||
| 011207 -A032 | Communications | 298,000 | 298,000 | 519,000 | ||
| 011207 -A033 | Utilities | 7,692,000 | 7,692,000 | 9,182,000 | ||
| 011207 -A034 | Occupancy Costs | 14,597,000 | 14,597,000 | 17,397,000 | ||
| 011207 -A038 | Travel & Transportation | 23,312,000 | 23,312,000 | 23,215,000 | ||
| 011207 -A039 | General | 7,072,000 | 7,072,000 | 7,693,000 | ||
| 011207 - A04 | Employees Retirement Benefits | 2,063,000 | 2,063,000 | 2,001,000 | ||
| 011207 **_-_**A041 | Pension | 2,063,000 | 2,063,000 | 2,001,000 | ||
| 011207 - A05 | Grants, Subsidies and Write off | Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | ||
| 011207 - A06 | Transfers | 14,000 | 14,000 | 57,000 | ||
| 011207 -A063 | Entertainment & Gifts | 14,000 | 14,000 | 57,000 | ||
| 011207 - A09 | Physical Assets | 952,000 | 952,000 | 732,000 | ||
| 011207 -A092 | Computer Equipment | 202,000 | 202,000 | 192,000 | ||
| 011207 -A096 | Purchase of Plant & Machinery | 350,000 | 350,000 | 240,000 | ||
| 011207 -A097 | Purchase of Furniture & Fixture | 400,000 | 400,000 | 300,000 | ||
| 011207 - A13 | Repairs and Maintenance | 873,000 | 873,000 | 867,000 | ||
| 011207 -A130 | Transport | 306,000 | 306,000 | 270,000 | ||
| 011207 -A131 | Machinery and Equipment | 250,000 | 250,000 | 270,000 | ||
| 011207 -A132 | Furniture and Fixture | 200,000 | 200,000 | 180,000 | ||
| 011207 -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 011207 -A137 | Computer Equipment | 116,000 | 116,000 | 146,000 | ||
| Total - | Director General Audit, Sindh, | Karachi | 222,336,000 | 222,336,000 | 241,934,000 |
KA0368 DIRECTOR GENERAL AUDIT INLAND REVENUE (SOUTH), KARACHI:
| 011207 - A01 | Employees Related Expenses | 53,935,000 | 53,935,000 | 54,566,000 | ||
|---|---|---|---|---|---|---|
| 011207 -A011 | Pay | 83 | 84 | 28,633,000 | 28,633,000 | 32,446,000 |
| 011207 -_A011-1 _ | Pay of Officers | (69) | (67) | (26,109,000) | (26,109,000) | (30,080,000) |
| 011207 -_A011-2 _ | Pay of Other Staff | (14) | (17) | (2,524,000) | (2,524,000) | (2,366,000) |
| 011207 - A012 | Allowances | 25,302,000 | 25,302,000 | 22,120,000 |
| .- FC24 | A05 AU | DIT No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| A | CCOUNTANT GENERAL PAKISTAN REV | ENUES | , SUB OFFICE , | KARACHI -Contd. | ||
| 011207 | -_A012-1 _ | Regular Allowances | (24,516,000) | (24,516,000) | (20,838,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (786,000) | (786,000) | (1,282,000) | |
| _011207 _ | - A03 | Operating Expenses | 10,699,000 | 10,699,000 | 10,765,000 | |
| 011207 | -A032 | Communications | 240,000 | 240,000 | 264,000 | |
| 011207 | -A033 | Utilities | 22,000 | 22,000 | 5,000 | |
| 011207 | -A034 | Occupancy Costs | 2,282,000 | 2,282,000 | 2,535,000 | |
| 011207 | -A038 | Travel & Transportation | 7,777,000 | 7,777,000 | 7,559,000 | |
| 011207 | -A039 | General | 378,000 | 378,000 | 402,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 1,064,000 | 1,064,000 | 181,000 | |
| 011207 | **_-_**A041 | Pension | 1,064,000 | 1,064,000 | 181,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 011207 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | |
| _011207 _ | - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | |
| 011207 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 278,000 | 278,000 | 306,000 | |
| 011207 | -A130 | Transport | 63,000 | 63,000 | 68,000 | |
| 011207 | -A131 | Machinery and Equipment | 100,000 | 100,000 | 113,000 | |
| 011207 | -A132 | Furniture and Fixture | 45,000 | 45,000 | 45,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 69,000 | 69,000 | 79,000 | |
| Total - | Director General Audit Inland Revenue (South ), Karachi | 65,983,000 | 65,983,000 | 65,828,000 | ||
| _KA0438 _ | DIRECT GOVER | OR GENERAL AUDIT DISTRICT NMENT SINDH, KARACHI: | ||||
| _011207 _ | - A01 | Employees Related Expenses | 56,721,000 | 56,721,000 | 48,215,000 | |
| 011207 | -A011 | Pay 78 | 76 | 24,706,000 | 24,706,000 | 28,682,000 |
| 011207 | -_A011-1 _ | Pay of Officers (52) | (50) | (22,075,000) | (22,075,000) | (24,769,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (26) | (26) | (2,631,000) | (2,631,000) | (3,913,000) |
| _011207 _ | - A012 | Allowances | 32,015,000 | 32,015,000 | 19,533,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (30,950,000) | (30,950,000) | (18,170,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,065,000) | (1,065,000) | (1,363,000) | |
| _011207 _ | - A03 | Operating Expenses | 17,632,000 | 17,632,000 | 17,714,000 | |
| 011207 | -A032 | Communications | 324,000 | 324,000 | 396,000 | |
| 011207 | -A033 | Utilities | 537,000 | 537,000 | 675,000 | |
| 011207 | -A034 | Occupancy Costs | 9,056,000 | 9,056,000 | 8,714,000 | |
| 011207 | -A038 | Travel & Transportation | 7,126,000 | 7,126,000 | 6,854,000 |
| .- FC24 | A05 AU | DIT No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate Rs | APPR 2016-2017 Revised Estimate Rs | OPRIATIONS 2017-2018 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REV | ENUES | , SUB OFFICE , | KARACHI -Contd. | ||
| 011207 | -A039 | General | 589,000 | 589,000 | 1,075,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 011207 | **_-_**A041 | Pension | 2,000 | 2,000 | 2,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 9,000 | 9,000 | 10,000 | |
| 011207 | -A063 | Entertainment & Gifts | 9,000 | 9,000 | 10,000 | |
| _011207 _ | - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | |
| 011207 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 011207 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 011207 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| _011207 _ | - A13 | Repairs and Maintenance | 684,000 | 684,000 | 641,000 | |
| 011207 | -A130 | Transport | 338,000 | 338,000 | 315,000 | |
| 011207 | -A131 | Machinery and Equipment | 200,000 | 200,000 | 180,000 | |
| 011207 | -A132 | Furniture and Fixture | 63,000 | 63,000 | 63,000 | |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 | -A137 | Computer Equipment | 82,000 | 82,000 | 82,000 | |
| Total - | Director General Audit District Government Sindh, Karachi | 75,054,000 | 75,054,000 | 66,591,000 | ||
| _KA0804 _ | DIRECT SERVIC | OR GENERAL AUDIT, DEFENCE ES (SOUTH) , KARACHI: | ||||
| _011207 _ | - A01 | Employees Related Expenses | 57,444,000 | 57,444,000 | 59,197,000 | |
| 011207 | -A011 | Pay 127 | 127 | 30,160,000 | 30,160,000 | 35,803,000 |
| 011207 | -_A011-1 _ | Pay of Officers (94) | (94) | (27,380,000) | (27,380,000) | (33,182,000) |
| 011207 | -_A011-2 _ | Pay of Other Staff (33) | (33) | (2,780,000) | (2,780,000) | (2,621,000) |
| _011207 _ | - A012 | Allowances | 27,284,000 | 27,284,000 | 23,394,000 | |
| 011207 | -_A012-1 _ | Regular Allowances | (26,114,000) | (26,114,000) | (22,540,000) | |
| 011207 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,170,000) | (1,170,000) | (854,000) | |
| _011207 _ | - A03 | Operating Expenses | 13,191,000 | 13,191,000 | 14,520,000 | |
| 011207 | -A032 | Communications | 459,000 | 459,000 | 404,000 | |
| 011207 | -A033 | Utilities | 43,000 | 43,000 | 40,000 | |
| 011207 | -A034 | Occupancy Costs | 5,017,000 | 5,017,000 | 6,112,000 | |
| 011207 | -A038 | Travel & Transportation | 7,280,000 | 7,280,000 | 7,561,000 | |
| 011207 | -A039 | General | 392,000 | 392,000 | 403,000 | |
| _011207 _ | - A04 | Employees Retirement Benefits | 2,025,000 | 2,025,000 | 91,000 | |
| 011207 | **_-_**A041 | Pension | 2,025,000 | 2,025,000 | 91,000 | |
| _011207 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 | **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| _011207 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 011207 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
.- FC24A05 AUDIT APPROPRIATIONS
| No. of Posts 2016-17 2017-18 | 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
|---|---|---|---|---|---|
| _011207 _ | - A09 AC | Physical Assets COUNTANT GENERAL PAKISTAN REVENUES, | 5,000 SUB OFFICE , | 5,000 KARACHI -Concld. | 99,000 |
| 011207 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 |
| 011207 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
| 011207 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 95,000 |
| _011207 _ | - A13 | Repairs and Maintenance | 318,000 | 318,000 | 382,000 |
| 011207 | -A130 | Transport | 90,000 | 90,000 | 126,000 |
| 011207 | -A131 | Machinery and Equipment | 125,000 | 125,000 | 113,000 |
| 011207 | -A132 | Furniture and Fixture | 54,000 | 54,000 | 72,000 |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011207 | -A137 | Computer Equipment | 48,000 | 48,000 | 70,000 |
| Total - | Director General Audit, Defence | ||||
| Services (South), Karachi | 72,985,000 | 72,985,000 | 74,294,000 | ||
| _011207 _ | Total-Auditing Services | 566,701,000 | 566,701,000 | 590,795,000 | |
| 0112 | Total-Financial and Fiscal Affairs | 566,701,000 | 566,701,000 | 590,795,000 | |
| 011 | Total-Executive and Legislative Organs,Financial | ||||
| and Fiscal Affairs, External Affairs | 566,701,000 | 566,701,000 | 590,795,000 | ||
| 01 | Total- General Public Service | 566,701,000 | 566,701,000 | 590,795,000 | |
| Total- Accountant General Pakistan | |||||
| Revenues, Sub Office, Karachi | 566,701,000 | 566,701,000 | 590,795,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , QUETTA_ 01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS,FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0112 FINANCIAL AND FISCAL AFFAIRS: _011207 AUDITING SERVICES:
QA0114 DIRECTOR PAKISTAN AUDIT AND ACCOUNTS ACADEMY, QUETTA:_ 011207 - A01 Employees Related Expenses 13,098,000 13,098,000 13,237,000 011207 - A011 Pay 43 43 6,208,000 6,208,000 6,688,000 011207 - A011-1 Pay of Officers (13) (13) (2,793,000) (2,793,000) (2,820,000) 011207 - A011-2 Pay of Other Staff (30) (30) (3,415,000) (3,415,000) (3,868,000) 011207 - A012 Allowances 6,890,000 6,890,000 6,549,000 011207 - A012-1 Regular Allowances (6,577,000) (6,577,000) (6,274,000) 011207 - A012-2 Other Allowances (Excluding T.A) (313,000) (313,000) (275,000) 011207 - A03 Operating Expenses 3,975,000 3,975,000 3,945,000 011207 - A032 Communications 174,000 174,000 193,000 011207 - _A033 Utilities 734,000 734,000 706,000
| .- FC24A05 AU | DIT 2016-17 201 No. of Po | 7-18 sts | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| A | CCOUNTANT GENERAL PAKISTAN RE | VENUES | , SUB OFFICE , | QUETTA.-Contd. | |
| 011207 -A034 | Occupancy Costs | 639,000 | 639,000 | 472,000 | |
| 011207 -A038 | Travel & Transportation | 1,214,000 | 1,214,000 | 1,212,000 | |
| 011207 -A039 | General | 1,214,000 | 1,214,000 | 1,362,000 | |
| 011207 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 011207 **_-_**A041 | Pension | 2,000 | 2,000 | 2,000 | |
| 011207 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| 011207 - A06 | Transfers | 135,000 | 135,000 | 143,000 | |
| 011207 -A063 | Entertainment & Gifts | 135,000 | 135,000 | 143,000 | |
| 011207 - A09 | Physical Assets | 533,000 | 533,000 | 592,000 | |
| 011207 -A092 | Computer Equipment | 149,000 | 149,000 | 272,000 | |
| 011207 -A096 | Purchase of Plant & Machinery | 184,000 | 184,000 | 120,000 | |
| 011207 -A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 | |
| 011207 - A13 | Repairs and Maintenance | 670,000 | 670,000 | 620,000 | |
| 011207 -A130 | Transport | 270,000 | 270,000 | 248,000 | |
| 011207 -A131 | Machinery and Equipment | 260,000 | 260,000 | 108,000 | |
| 011207 -A132 | Furniture and Fixture | 70,000 | 70,000 | 200,000 | |
| 011207 -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 -A137 | Computer Equipment | 69,000 | 69,000 | 63,000 | |
| Total - QA0115 DIRECT | Director Pakistan Audit and Accounts Academy, Quetta OR GENERAL AUDIT, BALOCHISTAN, Q | UETTA: | 18,414,000 | 18,414,000 | 18,543,000 |
| 011207 - A01 | Employees Related Expenses | 42,976,000 | 42,976,000 | 46,786,000 | |
| 011207 -A011 | Pay 113 | 113 | 22,347,000 | 22,347,000 | 27,204,000 |
| 011207 -_A011-1 _ | Pay of Officers (80) | (81) | (18,575,000) | (18,575,000) | (22,654,000) |
| 011207 -_A011-2 _ | Pay of Other Staff (33) | (32) | (3,772,000) | (3,772,000) | (4,550,000) |
| 011207 -A012 | Allowances | 20,629,000 | 20,629,000 | 19,582,000 | |
| 011207 -_A012-1 _ | Regular Allowances | (20,173,000) | (20,173,000) | (19,182,000) | |
| 011207 -_A012-2 _ | Other Allowances (Excluding T.A) | (456,000) | (456,000) | (400,000) | |
| 011207 - A03 | Operating Expenses | 10,790,000 | 10,790,000 | 11,984,000 | |
| 011207 -A032 | Communications | 209,000 | 209,000 | 324,000 | |
| 011207 -A033 | Utilities | 927,000 | 927,000 | 893,000 | |
| 011207 -A034 | Occupancy Costs | 3,444,000 | 3,444,000 | 4,232,000 | |
| 011207 -A038 | Travel & Transportation | 5,135,000 | 5,135,000 | 5,407,000 | |
| 011207 -A039 | General | 1,075,000 | 1,075,000 | 1,128,000 | |
| 011207 - A04 | Employees Retirement Benefits | 64,000 | 64,000 | 91,000 | |
| 011207 **_-_**A041 | Pension | 64,000 | 64,000 | 91,000 | |
| 011207 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| 011207 - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| .- FC24A05 AU | DIT No. of Po 2016-17 201 | sts 7-18 | 2016-2017 Budget Estimate | APPR 2016-2017 Revised Estimate | OPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| A | CCOUNTANT GENERAL PAKISTAN RE | VENUE | S, SUB OFFICE , | QUETTA.-Contd. | |
| 011207 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | |
| 011207 - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | |
| 011207 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 011207 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 011207 -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| 011207 - A13 | Repairs and Maintenance | 600,000 | 600,000 | 660,000 | |
| 011207 -A130 | Transport | 270,000 | 270,000 | 270,000 | |
| 011207 -A131 | Machinery and Equipment | 200,000 | 200,000 | 225,000 | |
| 011207 -A132 | Furniture and Fixture | 100,000 | 100,000 | 135,000 | |
| 011207 -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| 011207 -A137 | Computer Equipment | 29,000 | 29,000 | 29,000 | |
| Total - | Director General Audit, Balochistan, Quetta | 54,437,000 | 54,437,000 | 59,531,000 | |
| QA0155 DIRECT | OR AUDIT LOCAL COUNCIL, QUETTA: | ||||
| 011207 - A01 | Employees Related Expenses | 21,051,000 | 21,051,000 | 23,323,000 | |
| 011207 -A011 | Pay 97 | 93 | 10,170,000 | 10,170,000 | 12,450,000 |
| 011207 -_A011-1 _ | Pay of Officers (52) | (48) | (4,472,000) | (4,472,000) | (6,580,000) |
| 011207 -_A011-2 _ | Pay of Other Staff (45) | (45) | (5,698,000) | (5,698,000) | (5,870,000) |
| 011207 -A012 | Allowances | 10,881,000 | 10,881,000 | 10,873,000 | |
| 011207 -_A012-1 _ | Regular Allowances | (9,672,000) | (9,672,000) | (9,982,000) | |
| 011207 -_A012-2 _ | Other Allowances (Excluding T.A) | (1,209,000) | (1,209,000) | (891,000) | |
| 011207 - A03 | Operating Expenses | 7,708,000 | 7,708,000 | 8,090,000 | |
| 011207 -A032 | Communications | 299,000 | 299,000 | 213,000 | |
| 011207 -A033 | Utilities | 102,000 | 102,000 | 146,000 | |
| 011207 -A034 | Occupancy Costs | 2,257,000 | 2,257,000 | 2,243,000 | |
| 011207 -A038 | Travel & Transportation | 4,229,000 | 4,229,000 | 4,552,000 | |
| 011207 -A039 | General | 821,000 | 821,000 | 936,000 | |
| 011207 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 011207 **_-_**A041 | Pension | 2,000 | 2,000 | 2,000 | |
| 011207 - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 4,000 | |
| 011207 **_-_**A052 | Grants-Domestic | 1,000 | 1,000 | 4,000 | |
| 011207 - A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 011207 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | |
| 011207 - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | |
| 011207 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 011207 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 011207 -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| 011207 - A13 | Repairs and Maintenance | 546,000 | 546,000 | 615,000 | |
| 011207 -A130 | Transport | 198,000 | 198,000 | 180,000 | |
| 011207 -A131 | Machinery and Equipment | 200,000 | 200,000 | 207,000 |
| .- FC24 | A05 AU | DIT | APP | ROPRIATIONS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | |||
| A | CCOUNTANT GENERAL PAKISTAN REVEN | UES, SUB OFFICE , | QUETTA.-Concld | . | |
| 011207 | -A132 | Furniture and Fixture | 100,000 | 100,000 | 180,000 |
| 011207 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 011207 | -A137 | Computer Equipment | 47,000 | 47,000 | 47,000 |
| Total - | Director Audit Local | ||||
| Council, Quetta | 29,314,000 | 29,314,000 | 32,040,000 | ||
| _011207 _ | Total-Auditing Services | 102,165,000 | 102,165,000 | 110,114,000 | |
| 0112 | Total-Financial and Fiscal Affairs | 102,165,000 | 102,165,000 | 110,114,000 | |
| 011 | Total-Executive & Legislative Organs, | ||||
| Financial and Fiscal Affairs, External Affairs | 102,165,000 | 102,165,000 | 110,114,000 | ||
| 01 | Total- General Public Service | 102,165,000 | 102,165,000 | 110,114,000 | |
| Total- Accountant General Pakistan | |||||
| Revenues, Sub Office Quetta | 102,165,000 | 102,165,000 | 110,114,000 | ||
| TOTAL-APPROPRIATION | 3,979,518,000 | 3,979,518,000 | 4,193,651,000 | ||
| (Charged) | 3,979,518,000 | 3,979,518,000 | 4,193,651,000 |
Details of recoveries adjusted in the accounts in Reduction of Expenditure:-
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE , QUETTA
| 01 | GENER | AL PUBLIC SERVICE: | |||
|---|---|---|---|---|---|
| 011 | EXECU AND FIS | TIVE AND LEGISLATIVE ORGANS,FINANCIAL CAL AFFAIRS, EXTERNAL AFFAIRS: | |||
| 0112 011207 | FINANC AUDITIN | IAL AND FISCAL AFFAIRS: G SERVICES: | |||
| _(90001) _ | Miscellaneous Receipts and Amount Recoverable from Railways | -4,603,000 | -4,603,000 | -4,636,000 | |
| _(90002) _ | Defence | -4,603,000 | -4,603,000 | -4,636,000 | |
| _011207 _ | Total-Auditing Services | -9,206,000 | -9,206,000 | -9,272,000 | |
| Total- | Accountant General Pakistan Revenues, Sub Office, Quetta | -9,206,000 | -9,206,000 | -9,272,000 | |
| Total - | Recoveries | -9,206,000 | -9,206,000 | -9,272,000 |
PART II. Current Expenditure_Appropriation Charged / II.-FINANCE, REVENUE , ECONOMIC / REPAYMENT-DOMESTIC-DEBT-SHEET
.- REPAYMENT OF DOMESTIC DEBT
APPROPRIATIONS
REPAYMENT OF DOMESTIC DEBT
(FC24R02)
I. ESTIMATES of the Amount required in the year ending 30 June, 2018 for REPAYMENT OF DOMESTIC DEBT Charged Rs 13,163,216,083,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION ( FINANCE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive and Legislative Organs, Financial and Fiscal Affairs, External Affairs | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 |
| Total | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 | |
| OBJECT CLASSIFICATION | ||||
| A10 | Principal Repayments of Loans | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 |
| Total | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 |
| .- FC24R02 REPAYMENT OF DOMESTIC DEBT | APPROPRIATIONS | ||
|---|---|---|---|
| III. - DETAILS are as follows :- | |||
| 2016-2017 | 2016-2017 | 2017-2018 | |
| Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
01 GENERAL PUBLIC SERVICE:
011 EXECUTIVE AND LEGLISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0115 DOMESTIC DEBT MANAGEMENT: 011503 REPAYMENT OF PRINCIPAL - DOMESTIC DEBT - PERMANENT: PERMANENT DEBT 1,533,537,110,000 1,532,807,090,000 1,185,650,480,000
| ID4858 | INCOME TAX BONDS: | |||
|---|---|---|---|---|
| 011503 - 011503 - | A10 Principal Repayments of Loans A101 Principal Repayment of Loans - Domestic | 100,000 100,000 | 100,000 100,000 | |
| Total- Income Tax Bonds | 100,000 | 100,000 | ||
| ID4859 | NATIONAL PRIZE BONDS: | |||
| 011503 - 011503 - | A10 Principal Repayments of Loans A104 Principal Repayment of Loans- | 56,664,010,000 | 55,884,190,000 | 60,224,380,000 |
| Floating Debts | 56,664,010,000 | 55,884,190,000 | 60,224,380,000 | |
| Total- National Prize Bonds | 56,664,010,000 | 55,884,190,000 | 60,224,380,000 | |
| ID4860 | FOREIGN EXCHANGE BEARER CERTIFICATES: | |||
| 011503 - | A10 Principal Repayments of Loans | 5,000,000 | 1,000,000 | 5,000,000 |
| 011503 - | A101 Principal Repayment of Loans - Domestic | 5,000,000 | 1,000,000 | 5,000,000 |
| Total- Foreign Exchange Bearer Certificates | 5,000,000 | 1,000,000 | 5,000,000 | |
| ID4862 | US DOLLAR BEARER CERTIFICATES: | |||
| 011503 - | A10 Principal Repayments of Loans | 3,000,000 | 1,000,000 | 3,000,000 |
| 011503 - | A101 Principal Repayment of Loans - Domestic | 3,000,000 | 1,000,000 | 3,000,000 |
| Total- US Dollar Bearer Certificates | 3,000,000 | 1,000,000 | 3,000,000 |
| .- FC24R02 REPAYMENT OF DOMESTIC DEBT | APPROPRIATIONS | ||
|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERA | L PAKISTAN REVEN | UES.-Contd. |
ID4863 PAKISTAN INVESTMENT BONDS:
| 011503 - 011503 - | A10 Principal Repayments of Loans A101 Principal Repayment of Loans - | 1,427,273,000,000 | 1,427,272,900,000 | 1,123,363,000,000 |
|---|---|---|---|---|
| Domestic | 1,427,273,000,000 | 1,427,272,900,000 | 1,123,363,000,000 | |
| Total- Pakistan Investment Bonds | 1,427,273,000,000 | 1,427,272,900,000 | 1,123,363,000,000 | |
| ID4864 | FOREIGN CURRENCY BEARER CERTIFICAT | ES: | ||
| 011503 - 011503 - | A10 Principal Repayments of Loans A101 Principal Repayment of Loans - | 5,000,000 | 1,000,000 | 5,000,000 |
| Domestic | 5,000,000 | 1,000,000 | 5,000,000 | |
| Total- Foreign Currency Bearer Certificates | 5,000,000 | 1,000,000 | 5,000,000 | |
| ID4865 | SPL.U.S DOLLAR BONDS: | |||
| 011503 - 011503 - | A10 Principal Repayments of Loans A101 Principal Repayment of Loans - | 50,000,000 | 10,000,000 | 50,000,000 |
| Domestic | 50,000,000 | 10,000,000 | 50,000,000 | |
| Total- SPL.U.S Dollar Bonds | 50,000,000 | 10,000,000 | 50,000,000 | |
| ID5600 | IJARA SUKUK BONDS: | |||
| 011503 - 011503 - | A10 Principal Repayments of Loans A101 Principal Repayment of Loans - Domestic | 49,537,000,000 49,537,000,000 | 49,537,000,000 49,537,000,000 | |
| Total- Ijara Sukuk Bonds | 49,537,000,000 | 49,537,000,000 | ||
| ID8769 | PREMIUM PRIZE BOND (REGISTERED) | |||
| 011503 - 011503 - | A10 Principal Repayments of Loans A101 Principal Repayment of Loans - Domestic | 100,000,000 100,000,000 | 2,000,000,000 2,000,000,000 | |
| Total- Premium Prize Bond (Registered) | 100,000,000 | 2,000,000,000 | ||
| 011503 Total- Repayment of Principal Domestic Debt - Permanent | 1,533,537,110,000 | 1,532,807,090,000 | 1,185,650,480,000 |
| .- FC24 | R02 RE | PAYMENT OF DOMESTIC DEBT | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | APPROPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|---|
| REPA DOME | YAMENT OF PRINCIPAL - STIC DEBT - FLOATING: ACCOUNTANT GENERAL | Rs 6,854,755,738,000 PAKISTAN REVEN | Rs 10,663,004,123,000 UES.-Contd. | Rs 11,977,565,603,000 | |
| ID4868 | TREA | SURY BILLS THROUGH AUCTION: | |||
| 011504 - | A10 | Principal Repayments of Loans | 2,219,811,000,000 | 5,216,268,400,000 | 5,723,015,000,000 |
| 011504 - | A104 | Principal Repayment of Loans- Floating | 2,219,811,000,000 | 5,216,268,400,000 | 5,723,015,000,000 |
| _Total- _ | Treasury Bills Through Auction | 2,219,811,000,000 | 5,216,268,400,000 | 5,723,015,000,000 | |
| ID4869 | MARK PURC | ET TREASURY BILLS HASED BY (SBP): | |||
| 011504 - | A10 | Principal Repayments of Loans | 4,421,400,000,000 | 5,233,200,000,000 | 6,253,640,000,000 |
| 011504 - | A104 | Principal Repayment of Loans- Floating | 4,421,400,000,000 | 5,233,200,000,000 | 6,253,640,000,000 |
| _Total- _ | Floating Debt - Market Treasury Bills Purchased by (SBP) | 4,421,400,000,000 | 5,233,200,000,000 | 6,253,640,000,000 | |
| ID8378 | BAI - | MAUJJAL IJARA SUKUK BONDS: | |||
| 011504 - | A10 | Principal Repayments of Loans | 212,622,000,000 | 212,622,000,000 | |
| 011504 - | A104 | Principal Repayment of Loans- Floating | 212,622,000,000 | 212,622,000,000 | |
| _Total- _ | BAI-Maujjal Ijara Sukuk Bonds | 212,622,000,000 | 212,622,000,000 | ||
| ID4870 | OTHE WAYS | R FLOATING LOAN AND MEANS ADVANCES: | |||
| 011504 - | A10 | Principal Repayments of Loans | 300,000,000 | 300,000,000 | 300,000,000 |
| 011504 - | A104 | Principal Repayment of Loans- Floating | 300,000,000 | 300,000,000 | 300,000,000 |
| _Total- _ | Other Floating Loan Ways And Means Advances | 300,000,000 | 300,000,000 | 300,000,000 | |
| ID4871 | TREA TO IB | SURY BILLS FOR PAYMENT RD: | |||
| 011504 - | A10 | Principal Repayments of Loans | 1,000 | 1,000 | 1,000 |
| 011504 - | A104 | Principal Repayment of Loans- Floating | 1,000 | 1,000 | 1,000 |
| _Total- _ | Treasury Bills for Payment | ||||
| to IBRD. | 1,000 | 1,000 | 1,000 |
| .- FC24 | R02 REPAYMENT OF DOMESTIC DEBT | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | APPROPRIATIONS 2017-2018 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL P | Rs AKISTAN REVENU | Rs ES.-Contd. | Rs | |
| ID4875 | ENCASHMENT OF PROMISSORY NOTE FOR PAYMENT TO IFAD (9TH): | |||
| 011504 - | A10 Principal Repayments of Loans | 279,660,000 | ||
| 011504 - | A104 Principal Repayment of Loans- Floating | 279,660,000 | ||
| Total- Encashment of Promissory note for Payment to IFAD (9th) | 279,660,000 | |||
| ID4876 | ENCASHMENT OF PROMISSORY NOTE FOR PAYMENT TO IDA'S (17TH): | |||
| 011504 - | A10 Principal Repayments of Loans | 1,000 | ||
| 011504 - | A104 Principal Repayment of Loans- Floating | 1,000 | ||
| Total- Encashment of Promissory note for Payment to IDA's (17th) | 1,000 | |||
| ID7998 | ENCHASMENT OF PROMISSORY NOTE FOR PAYMENT OF GLOBAL ENVIRONMENT FACILITY PHASE (VI): | |||
| 011504 - | A10 Principal Repayments of Loans | 166,100,000 | 157,245,000 | 166,100,000 |
| 011504 - | A104 Principal Repayment of Loans- Floating | 166,100,000 | 157,245,000 | 166,100,000 |
| Total- Encashment of Promissory note for Payment of Global Enviroment facility Phase (VI) | 166,100,000 | 157,245,000 | 166,100,000 | |
| ID8379 | PAYMENT TO GENERAL CAPITAL INCREASE (2ND GCI): | |||
| 011504 - | A10 Principal Repayments of Loans | 176,976,000 | 176,975,000 | 165,000,000 |
| 011504 - | A104 Principal Repayment of Loans- Floating | 176,976,000 | 176,975,000 | 165,000,000 |
| Total- Payment to General Caputal | ||||
| Increase (2nd GCI) | 176,976,000 | 176,975,000 | 165,000,000 |
| .- FC24 | R02 RE | PAYMENT OF DOMESTIC DEBT | APPROPRIATIONS | ||
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENU | ES.-Concld. | |||
| ID8695 | ENCA PAYM | SHMENT OF PROMISSORY NOTE FOR ENT TO IFAD (10th) : | |||
| _011504 _ | - A10 | Principal Repayments of Loans | 279,502,000 | 279,502,000 | |
| _011504 _ | - A104 | Principal Repayment of Loans- Floating | 279,502,000 | 279,502,000 | |
| _Total- _ | Encashment of Promissory Note For Payment to IFAD (10th) | 279,502,000 | 279,502,000 | ||
| 011504 | Total-Repayment of Principal- | ||||
| Domestic Debt-Floating | 6,854,755,738,000 | 10,663,004,123,000 | 11,977,565,603,000 | ||
| 0115 | Total-Domestic Debt Management | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 | |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs, | ||||
| External Affairs | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 | ||
| 01 | Total-General Public Service | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 | |
| Total-Accountant General Pakistan | |||||
| Revenues | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 | ||
| TOTAL- APPROPRIATIONS | 8,388,292,848,000 | 12,195,811,213,000 | 13,163,216,083,000 |
PART II. Current Expenditure_Appropriation Charged / II.-FINANCE, REVENUE , ECONOMIC / SERVICING-DOMESTIC-DEBT-SHEET
. - SERVICING OF DOMESTIC DEBT
APPROPRIATIONS
SERVICING OF DOMESTIC DEBT (FC24S09)
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, for SERVICING OF DOMESTIC DEBT. Charged Rs 1,231,000,000,000
II. FUNCTION-cum-OBJECT Classification under which this appropriation will be accounted for on behalf of the MINISTRY OF FINANCE, REVENUE, ECONOMIC AFFAIRS, STATISTICS AND PRIVATIZATION ( FINANCE DIVISION).
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION: | ||||
| 011 | Executive and Legislative Organs,Financial | |||
| and Fiscal Affairs,External Affairs | 1,247,000,000,000 | 1,228,130,132,000 | 1,231,000,000,000 | |
| Total | 1,247,000,000,000 | 1,228,130,132,000 | 1,231,000,000,000 | |
| OBJECT CLASSIFICATION: | ||||
| A07 | Interest Payment | 1,247,000,000,000 | 1,228,130,132,000 | 1,231,000,000,000 |
| Total | 1,247,000,000,000 | 1,228,130,132,000 | 1,231,000,000,000 |
. - FC24S09 SERVICING OF DOMESTIC DEBT
APPROPRIATIONS
III. - DETAILS are as follows :-_ _2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
| 01 | GENERAL PUBLIC SERVICE: ACCOUNTANT GENE | RAL PAKISTAN REV | ENUES | |
|---|---|---|---|---|
| 011 | EXECUTIVE AND LEGISLATIVE, ORGANS AND FISCAL AFFAIRS, EXTERNAL AFFAI | FINANCIAL RS: | ||
| 0115 | DOMESTIC DEBT MANAGEMENT: | |||
| 011501 | INTEREST ON DOMESTIC DEBT : | |||
| PERMANENT DEBT | 540,199,135,000 | 576,985,448,000 | 530,601,496,000 | |
| ID4810 | MARKET LOAN: | |||
| _011501 _ | - A07 Interest Payment | 82,200,000 | 82,200,000 | 82,200,000 |
| _011501 _ | - A071 Interest-Domestic | 82,200,000 | 82,200,000 | 82,200,000 |
| Total-Market Loan | 82,200,000 | 82,200,000 | 82,200,000 | |
| ID4811 | INCOME TAX BONDS: | |||
| _011501 _ | - A07 Interest Payment | 100,000 | 100,000 | 100,000 |
| _011501 _ | - A071 Interest-Domestic | 100,000 | 100,000 | 100,000 |
| Total-Income Tax Bonds | 100,000 | 100,000 | 100,000 | |
| ID4812 | PRIZE MONEY ON NATIONAL PRIZE BON | DS: | ||
| _011501 _ | - A07 Interest Payment | 59,523,770,000 | 59,523,770,000 | 49,313,718,000 |
| _011501 _ | - A071 Interest-Domestic | 59,523,770,000 | 59,523,770,000 | 49,313,718,000 |
| Total-Prize Money on National Prize Bonds | 59,523,770,000 | 59,523,770,000 | 49,313,718,000 | |
| ID4813 | PAYMENT TO SHAREHOLDERS OF TAKE OVER INDUSTRIES AND NATIONALIZED B | N ANKS: | ||
| _011501 _ | - A07 Interest Payment | 7,900,000 | 1,900,000 | 7,900,000 |
| _011501 _ | - A071 Interest-Domestic | 7,900,000 | 1,900,000 | 7,900,000 |
| Total-Payment to Shareholders of taken over Industries and | ||||
| Nationalized Banks | 7,900,000 | 1,900,000 | 7,900,000 |
| . - FC24S09 SERVICING OF DOMESTIC DEBT | APPROPRIATIONS | ||
|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES.-Contd
ID4815 PUBLIC SECTOR ENTERPRISES BONDS:
| _011501 _ _011501 _ | - A07 Interest Payment - A071 Interest-Domestic | 42,000,000 42,000,000 | 12,000,000 12,000,000 | 42,000,000 42,000,000 |
|---|---|---|---|---|
| Total-Public Sector Enterprises | ||||
| Bonds | 42,000,000 | 12,000,000 | 42,000,000 | |
| ID4816 | INTEREST PAYMENT ON STEEL MILLS | |||
| LIABILITIES: | ||||
| _011501 _ | - A07 Interest Payment | 368,065,000 | 368,065,000 | 272,478,000 |
| _011501 _ | - A071 Interest-Domestic | 368,065,000 | 368,065,000 | 272,478,000 |
| Total-Interest Payment on Steel Mills Liabilities | 368,065,000 | 368,065,000 | 272,478,000 | |
| ID4817 | SPECIAL U.S DOLLAR BONDS: | |||
| _011501 _ | - A07 Interest Payment | 50,000,000 | 5,000,000 | 50,000,000 |
| _011501 _ | - A071 Interest-Domestic | 50,000,000 | 5,000,000 | 50,000,000 |
| Total-Special U.S Dollar Bonds | 50,000,000 | 5,000,000 | 50,000,000 | |
| ID4818 | PAKISTAN INVESTMENT BONDS: | |||
| _011501 _ | - A07 Interest Payment | 457,189,000,000 | 494,333,700,000 | 456,043,000,000 |
| _011501 _ | - A071 Interest-Domestic | 457,189,000,000 | 494,333,700,000 | 456,043,000,000 |
| Total-Pakistan Investment Bonds | 457,189,000,000 | 494,333,700,000 | 456,043,000,000 | |
| ID4819 | IJARA SUKUK BONDS: | |||
| _011501 _ | - A07 Interest Payment | 20,830,000,000 | 19,997,300,000 | 22,000,000,000 |
| _011501 _ | - A071 Interest-Domestic | 20,830,000,000 | 19,997,300,000 | 22,000,000,000 |
| Total-Ijara Sukuk Bonds | 20,830,000,000 | 19,997,300,000 | 22,000,000,000 |
| . - FC24S09 SERVICING OF DOMESTIC DEBT | APPROPRIATIONS | ||
|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES.-Contd
| ID4820 | FOREIGN EXCHANGE BEARER CERTIFICA | TES: | ||
|---|---|---|---|---|
| _011501 _ | - A07 Interest Payment | 3,000,000 | 7,000,000 | 5,000,000 |
| _011501 _ | - A071 Interest-Domestic | 3,000,000 | 7,000,000 | 5,000,000 |
| Total-Foreign Exchange Bearer Certificates | 3,000,000 | 7,000,000 | 5,000,000 | |
| ID4821 | FOREIGN CURRENCY BEARER CERTIFICA | TES: | ||
| _011501 _ | - A07 Interest Payment | 2,000,000 | 100,000 | 2,000,000 |
| _011501 _ | - A071 Interest-Domestic | 2,000,000 | 100,000 | 2,000,000 |
| Total-Foreign Currency Bearer Certificates | 2,000,000 | 100,000 | 2,000,000 | |
| ID4822 | US DOLLER BEARER CERTIFICATES: | |||
| _011501 _ | - A07 Interest Payment | 2,000,000 | 100,000 | 2,000,000 |
| _011501 _ | - A071 Interest-Domestic | 2,000,000 | 100,000 | 2,000,000 |
| Total-US Doller Bearer | ||||
| Certificates | 2,000,000 | 100,000 | 2,000,000 | |
| ID4823 | COMMISSION TO STATE BANK: | |||
| _011501 _ | - A07 Interest Payment | 1,400,000,000 | 1,505,623,000 | 1,700,000,000 |
| _011501 _ | - A071 Interest-Domestic | 1,400,000,000 | 1,505,623,000 | 1,700,000,000 |
| Total-Commission to State Bank | 1,400,000,000 | 1,505,623,000 | 1,700,000,000 | |
| ID4824 | POSTAGE CHARGES: | |||
| _011501 _ | - A07 Interest Payment | 100,000 | 100,000 | 100,000 |
| _011501 _ | - A071 Interest-Domestic | 100,000 | 100,000 | 100,000 |
| Total-Postage Charges | 100,000 | 100,000 | 100,000 |
| . - FC24S09 SERVICING OF DOMESTIC DEBT | APPROPRIATIONS | ||
|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES.-Contd
| ID4827 | PRINTING ADVERTISEMENT AND OTHER MISCELLANEOUS CHARGES: | ||
|---|---|---|---|
| _011501 _ | - A07 Interest Payment 60,000,000 | 10,000,000 | 60,000,000 |
| _011501 _ | - A071 Interest-Domestic 60,000,000 | 10,000,000 | 60,000,000 |
| Total-Printing Advertisement and Other Miscellaneous Charges 60,000,000 | 10,000,000 | 60,000,000 | |
| ID4828 | COMMISSION TO BANKS AND POST OFFICE: | ||
| _011501 _ | - A07 Interest Payment 110,000,000 | 702,180,000 | 450,000,000 |
| _011501 _ | - A071 Interest-Domestic 110,000,000 | 702,180,000 | 450,000,000 |
| Total-Commission to Banks and Post Office. 110,000,000 | 702,180,000 | 450,000,000 | |
| ID4829 | FLOATATION AND MANAGEMENT: | ||
| _011501 _ | - A07 Interest Payment 500,000,000 | 428,310,000 | 550,000,000 |
| _011501 _ | - A071 Interest-Domestic 500,000,000 | 428,310,000 | 550,000,000 |
| Total-Floatation and Management 500,000,000 | 428,310,000 | 550,000,000 | |
| ID4830 | EXPENDITURE ON DRAWS: | ||
| _011501 _ | - A07 Interest Payment 20,000,000 | 3,500,000 | 15,000,000 |
| _011501 _ | - A071 Interest-Domestic 20,000,000 | 3,500,000 | 15,000,000 |
| Total-Expenditure on Draws 20,000,000 | 3,500,000 | 15,000,000 | |
| ID5564 | SERVICE CHARGES AND OTHER EXPENDITURE OF LEAD MANAGER/PAKISTAN DOMESTIC SUKUK COMPANY LIMITED/PAKISTAN INTERNATIONAL SUKUK COMPANY LIMITED: | ||
| _011501 _ | - A07 Interest Payment 9,000,000 | 4,500,000 | 6,000,000 |
| _011501 _ | - A071 Interest - Domestic 9,000,000 | 4,500,000 | 6,000,000 |
| Total-Service Charges and Other Expenditure on lead Manager/Pakistan Domestic Sukuk Company Limited/ Pakistan International Sukuk Company Limited 9,000,000 | 4,500,000 | 6,000,000 | |
| Total-Permanent Debt 540,199,135,000 | 576,985,448,000 | 530,601,496,000 |
| . - FC2 | 4S09 SERVICING OF DOMESTIC DEBT | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate A | 2017-2018 Budget Estimate PPROPRIATIONS |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES.-Contd. | Rs | |
| FLOATING DEBT | 349,739,000,000 | 347,899,800,000 | 365,148,500,000 | |
| ID4834 | TEMPORARY ADVANCES FROM STATE BANK OF PAKISTAN FOR WAYS AND ME | ANS: | ||
| _011501 _ | - A07 Interest Payment | 3,000,000 | 3,000,000 | 3,000,000 |
| _011501 _ | - A071 Interest-Domestic | 3,000,000 | 3,000,000 | 3,000,000 |
| Total-Temporary Advance from State Bank of Pakistan for Ways and Means | 3,000,000 | 3,000,000 | 3,000,000 | |
| ID4835 | MARKET TREASURY BILLS SBP: | |||
| _011501 _ | - A07 Interest Payment | 140,466,000,000 | 147,711,200,000 | 174,145,500,000 |
| _011501 _ | - A071 Interest-Domestic | 140,466,000,000 | 147,711,200,000 | 174,145,500,000 |
| Total-Market Treasury Bills SBP | 140,466,000,000 | 147,711,200,000 | 174,145,500,000 | |
| ID4836 | TREASURY BILLS THROUGH AUCTION: | |||
| _011501 _ | - A07 Interest Payment | 200,000,000,000 | 187,448,100,000 | 191,000,000,000 |
| _011501 _ | - A071 Interest-Domestic | 200,000,000,000 | 187,448,100,000 | 191,000,000,000 |
| Total-Treasury Bills Through Acution | 200,000,000,000 | 187,448,100,000 | 191,000,000,000 | |
| ID8380 | BAI-MAUJJAL IJARA SUKUK BONDS | |||
| _011501 _ | - A07 Interest Payment | 9,270,000,000 | 12,737,500,000 | |
| _011501 _ | - A071 Interest - Domestic | 9,270,000,000 | 12,737,500,000 | |
| Total- Bai-Maujjal Ijara Sukuk Bonds | 9,270,000,000 | 12,737,500,000 | ||
| Total - Foating Debt | 349,739,000,000 | 347,899,800,000 | 365,148,500,000 | |
| UNFUNDED DEBT/NATIONAL SAVINGS SCHEMES | 350,516,265,000 | 297,286,702,000 | 329,074,299,000 | |
| ID4846 | GENERAL PROVIDENT FUNDS- CIVIL: | |||
| _011501 _ | - A07 Interest Payment | 3,500,000,000 | 1,781,804,000 | 2,000,000,000 |
| _011501 _ | - A071 Interest-Domestic | 3,500,000,000 | 1,781,804,000 | 2,000,000,000 |
| Total-General Provident | ||||
| Fund-Civil | 3,500,000,000 | 1,781,804,000 | 2,000,000,000 |
| . - FC24S09 SERVICING OF DOMESTIC DEBT | 2016-2017 | 2016-2017 | APPROPRIATIONS 2017-2018 |
|---|---|---|---|
| Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERA | L PAKISTAN REVE | NUES.-Contd. |
ID4847 GENERAL PROVIDENT FUNDS- POST OFFICE:
| _011501 _ _011501 _ | - A07 Interest Payment 350,000,000 - A071 Interest-Domestic 350,000,000 | 370,000,000 370,000,000 | 380,000,000 380,000,000 |
|---|---|---|---|
| Total-General Provident Fund- Post Office 350,000,000 | 370,000,000 | 380,000,000 | |
| ID4848 | GENERAL PROVIDENT FUNDS- DEFENCE: | ||
| _011501 _ | - A07 Interest Payment 3,250,565,000 | 2,721,034,000 | 2,721,049,000 |
| _011501 _ | - A071 Interest-Domestic 3,250,565,000 | 2,721,034,000 | 2,721,049,000 |
| Total-General Provident Fund- | |||
| Defence 3,250,565,000 | 2,721,034,000 | 2,721,049,000 | |
| ID4849 | OTHER GENERAL PROVIDENT FUNDS- DEFENCE: | ||
| _011501 _ | - A07 Interest Payment 14,365,000,000 | 13,803,164,000 | 14,365,000,000 |
| _011501 _ | - A071 Interest-Domestic 14,365,000,000 | 13,803,164,000 | 14,365,000,000 |
| Total-Other General Provident | |||
| Fund - Defence 14,365,000,000 | 13,803,164,000 | 14,365,000,000 | |
| ID4850 | POSTAL LIFE INSURANCE AND ANNUITY FUND: | ||
| _011501 _ | - A07 Interest Payment 4,106,000,000 | 1,903,150,000 | 3,303,200,000 |
| _011501 _ | - A071 Interest-Domestic 4,106,000,000 | 1,903,150,000 | 3,303,200,000 |
| Total-Postal Life Insurance and Annuity Fund 4,106,000,000 | 1,903,150,000 | 3,303,200,000 | |
| ID4837 | DEFENCE SAVINGS CERTIFICATES: | ||
| _011501 _ | - A07 Interest Payment 65,000,000,000 | 30,000,000,000 | 40,000,000,000 |
| _011501 _ | - A074 Interest/Profit on National Savings Schemes 65,000,000,000 | 30,000,000,000 | 40,000,000,000 |
| 65,000,000,000 Total-Defence Savings Certificates | 30,000,000,000 | 40,000,000,000 |
| . - FC2 ID4838 | 4S09 SERVICING OF DOMESTIC DEBT KHASS DEPOSIT CERTIFICATES/ACCOUN ACCOUNTANT GENERAL | 2016-2017 Budget Estimate Rs TS: PAKISTAN REVEN | 2016-2017 Revised Estimate Rs A UES.-Contd. | 2017-2018 Budget Estimate Rs PPROPRIATIONS |
|---|---|---|---|---|
| _011501 _ | - A07 Interest Payment | 7,000,000 | 5,000,000 | 5,000,000 |
| _011501 _ | - A074 Interest/Profit on National Savings Schemes | 7,000,000 | 5,000,000 | 5,000,000 |
| Total-Khass Deposit Certificates/ Accounts | 7,000,000 | 5,000,000 | 5,000,000 | |
| ID4839 | SPECIAL SAVINGS CERTIFICATES/ACCOU | NTS: | ||
| _011501 _ | - A07 Interest Payment | 66,898,970,000 | 77,362,780,000 | 85,516,050,000 |
| _011501 _ | - A074 Interest/Profit on National Savings Scheme | 66,898,970,000 | 77,362,780,000 | 85,516,050,000 |
| Total-Special Savings Certificates/ Accounts | 66,898,970,000 | 77,362,780,000 | 85,516,050,000 | |
| ID4840 | NATIONAL DEPOSIT CERTIFICATES/ACCO | UNTS: | ||
| _011501 _ | - A07 Interest Payment | 3,000,000 | 3,000,000 | 3,000,000 |
| _011501 _ | - A074 Interest/Profit on National Savings Scheme | 3,000,000 | 3,000,000 | 3,000,000 |
| Total-National Deposit Certificates/ Accounts | 3,000,000 | 3,000,000 | 3,000,000 | |
| ID4841 | SAVINGS ACCOUNTS: | |||
| _011501 _ _011501 _ | - A07 Interest Payment - A074 Interest/Profit on National Savings Scheme | 1,900,000,000 1,900,000,000 | 1,071,070,000 1,071,070,000 | 1,083,770,000 1,083,770,000 |
| Total-Savings Accounts | 1,900,000,000 | 1,071,070,000 | 1,083,770,000 | |
| ID4842 | MAHANA AMADNI ACCOUNTS: | |||
| _011501 _ | - A07 Interest Payment | 500,000,000 | 500,000,000 | 500,000,000 |
| _011501 _ | - A074 Interest/Profit on National Savings Scheme | 500,000,000 | 500,000,000 | 500,000,000 |
| Total-Mahana Amadni Accounts | 500,000,000 | 500,000,000 | 500,000,000 |
| . - FC2 | 4S09 S | ERVICING OF DOMESTIC DEBT | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate A | 2017-2018 Budget Estimate PPROPRIATIONS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVEN | Rs UES.-Contd. | Rs | ||
| ID4843 | REGU | LAR INCOME CERTIFICATES: | |||
| _011501 _ _011501 _ | - A07 - A074 | Interest Payment Interest/Profit on National Savings Scheme | 54,392,230,000 54,392,230,000 | 37,140,750,000 37,140,750,000 | 37,517,090,000 37,517,090,000 |
| Total- | Regular Income Certificates | 54,392,230,000 | 37,140,750,000 | 37,517,090,000 | |
| ID4844 | PENS | IONERS BENEFIT ACCOUNT: | |||
| _011501 _ _011501 _ | - A07 - A074 | Interest Payment Interest/Profit on National Savings Schemes | 35,151,430,000 35,151,430,000 | 33,360,950,000 33,360,950,000 | 36,110,340,000 36,110,340,000 |
| Total- | Pensioners Benefit Account | 35,151,430,000 | 33,360,950,000 | 36,110,340,000 | |
| ID4845 | BAHB | OOD SAVINGS CERTIFICATES: | |||
| _011501 _ _011501 _ | - A07 - A074 | Interest Payment Interest/Profit on National Savings Schemes | 100,574,810,000 100,574,810,000 | 96,896,740,000 96,896,740,000 | 104,052,540,000 104,052,540,000 |
| Total- | Bahbood savings Certificates | 100,574,810,000 | 96,896,740,000 | 104,052,540,000 | |
| ID5403 | NATIO | NAL SAVINGS BONDS: | |||
| _011501 _ _011501 _ | - A07 - A074 | Interest Payment Interest/Profit on National Savings Schemes | 17,260,000 17,260,000 | 17,260,000 17,260,000 | 17,260,000 17,260,000 |
| Total- | National Savings Bonds | 17,260,000 | 17,260,000 | 17,260,000 | |
| ID6830 | SHOR | T TERM SAVINGS CERTIFICATES: | |||
| _011501 _ | - A07 | Interest Payment | 500,000,000 | 150,000,000 | 500,000,000 |
| _011501 _ | - A074 | Interest/Profit on National Savings Scheme | 500,000,000 | 150,000,000 | 500,000,000 |
| Total-Short term Savings Certificatres | 500,000,000 | 150,000,000 | 500,000,000 | ||
| ID8767 | PREM | IUM PRIZE BOND : | |||
| _011501 _ | - A07 | Interest Payment | 200,000,000 | 1,000,000,000 | |
| _011501 _ | - A074 | Interest-Domestic | 200,000,000 | 1,000,000,000 | |
| Total- Premium Prize Bond | 200,000,000 | 1,000,000,000 | |||
| Total- | |||||
| Savings schemes | 350,516,265,000 | 297,286,702,000 | 329,074,299,000 |
| . - FC2 | 4S09 S | ERVICING OF DOMESTIC DEBT ACCOUNTANT GENERAL | 2016-2017 Budget Estimate Rs PAKISTAN REVENU | 2016-2017 Revised Estimate Rs A ES.-Contd. | 2017-2018 Budget Estimate Rs PPROPRIATIONS |
|---|---|---|---|---|---|
| OTHERS | 2,410,600,000 | 1,791,540,000 | 1,574,000,000 | ||
| ID4851 | POST | OFFICE RENEWALS RESERVE FUN | DS: | ||
| _011501 _ | - A07 | Interest Payment | 30,000,000 | 20,000,000 | 22,000,000 |
| _011501 _ | - A073 | Others | 30,000,000 | 20,000,000 | 22,000,000 |
| Total-Post Office Renewals Reserve Funds | 30,000,000 | 20,000,000 | 22,000,000 | ||
| OTHER PAYMENTS | 2,380,600,000 | 1,771,540,000 | 1,552,000,000 | ||
| ID4852 | COMM | ISSION TO AUTHORISED AGENTS: | |||
| _011501 _ | - A07 | Interest Payment | 1,000,000 | 540,000 | 1,000,000 |
| _011501 _ | - A073 | Others | 1,000,000 | 540,000 | 1,000,000 |
| Total-Commission to Authorised Agents | 1,000,000 | 540,000 | 1,000,000 | ||
| ID4853 | CHAR | GES PAYABLE TO BANKS: | |||
| _011501 _ | - A07 | Interest Payment | 200,000,000 | 60,000,000 | 100,000,000 |
| _011501 _ | - A073 | Others | 200,000,000 | 60,000,000 | 100,000,000 |
| Total-Charges Payable to Bank | 200,000,000 | 60,000,000 | 100,000,000 | ||
| ID4854 | PRINT CERT | ING CHARGES FOR SAVINGS IFICATES: | |||
| _011501 _ | - A07 | Interest Payment | 1,110,000,000 | 710,000,000 | 450,000,000 |
| _011501 _ | - A073 | Others | 1,110,000,000 | 710,000,000 | 450,000,000 |
| Total-Printing Charges for Savings Certificates | 1,110,000,000 | 710,000,000 | 450,000,000 | ||
| ID4855 | CHAR | GES PAYABLE TO AUDIT DEPARTM | ENT: | ||
| _011501 _ | - A07 | Interest Payment | 1,000,000 | 1,000,000 | 1,000,000 |
| _011501 _ | - A073 | Others | 1,000,000 | 1,000,000 | 1,000,000 |
| Total-Charges Payable to Audit | |||||
| Department | 1,000,000 | 1,000,000 | 1,000,000 |
. - FC24S09 SERVICING OF DOMESTIC DEBT
APPROPRIATIONS_ _2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES - Concld.
ID4856 PAYMENT TO POST OFFICE DEPARTMENT FOR SAVINGS BANK/CERTIFICATES WORKS.
| _011501 _ | - A07 | Interest Payment | 1,068,600,000 | 1,000,000,000 | 1,000,000,000 |
|---|---|---|---|---|---|
| _011501 _ | - A073 | Others | 1,068,600,000 | 1,000,000,000 | 1,000,000,000 |
| Total-Payment to Post Office Department for Savings Bank/Certificates Works | 1,068,600,000 | 1,000,000,000 | 1,000,000,000 | ||
| _011501 _ | Total-Interest on Domestic Debt | 1,242,865,000,000 | 1,223,963,490,000 | 1,226,398,295,000 | |
| 0115 | Total-Domestic Debt Management | 1,242,865,000,000 | 1,223,963,490,000 | 1,226,398,295,000 | |
| 011 | Total-Executive and Legislative Orga Financial and Fiscal Affairs,Exte | ns, rnal | |||
| Affairs | 1,242,865,000,000 | 1,223,963,490,000 | 1,226,398,295,000 | ||
| 01 | Total-General Public Service | 1,242,865,000,000 | 1,223,963,490,000 | 1,226,398,295,000 | |
| Total- Accountant General Pakista Revenues | n 1,242,865,000,000 | 1,223,963,490,000 | 1,226,398,295,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE, LAHORE._ _01 GENERAL PUBLIC SERVICE:
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS:_ _0115 DOMESTIC DEBT MANAGEMENT:
011501 INTEREST ON DOMESTIC DEBT:
LO0755 GENERAL PROVIDENT FUND:
| _011501 _ | - A07 | Interest Payment | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 |
|---|---|---|---|---|---|
| _011501 _ | - A071 | Interest-Domestic | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 |
| Total- General Provident Fund | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 | ||
| _011501 _ | Total-Interest on Domestic Debt | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 | |
| 0115 | Total-Domestic Debt Management | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 | |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs,External Affairs | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 | |
| 01 | Total-General Public Service | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 | |
| Total-Accountant General Pakistan Revenues,Sub Office, Lahore | 2,500,000,000 | 2,646,156,000 | 2,964,225,000 |
. - FC24S09 SERVICING OF DOMESTIC DEBT_ _APPROPRIATIONS 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB- OFFICE, PESHAWAR.
01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0115 DOMESTIC DEBT MANAGEMENT: 011501 INTEREST ON DOMESTIC DEBT:
PR0645 GENERAL PROVIDENT FUND:
| _011501 _ | - A07 | Interest Payment | 200,000,000 | 199,198,000 | 219,390,000 |
|---|---|---|---|---|---|
| _011501 _ | - A071 | Interest-Domestic | 200,000,000 | 199,198,000 | 219,390,000 |
| Total- General Provident Fund | 200,000,000 | 199,198,000 | 219,390,000 | ||
| 011501 | Total-Interest on Domestic Debt | 200,000,000 | 199,198,000 | 219,390,000 | |
| 0115 | Total-Domestic Debt Management | 200,000,000 | 199,198,000 | 219,390,000 | |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs,External Affairs | 200,000,000 | 199,198,000 | 219,390,000 | |
| 01 | Total-General Public Service | 200,000,000 | 199,198,000 | 219,390,000 | |
| Total-Accountant General Pakistan Revenues,Sub Office, Peshawar | 200,000,000 | 199,198,000 | 219,390,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB- OFFICE, KARACHI. 01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0115 DOMESTIC DEBT MANAGEMENT:_ _011501 INTEREST ON DOMESTIC DEBT:
KA0826 GENERAL PROVIDENT FUND:
| _011501 _ | - A07 | Interest Payment | 950,000,000 | 831,288,000 | 878,090,000 |
|---|---|---|---|---|---|
| _011501 _ | - A071 | Interest-Domestic | 950,000,000 | 831,288,000 | 878,090,000 |
| Total- General Provident Fund | 950,000,000 | 831,288,000 | 878,090,000 | ||
| 011501 | Total-Interest on Domestic Debt | 950,000,000 | 831,288,000 | 878,090,000 | |
| 0115 | Total-Domestic Debt Management | 950,000,000 | 831,288,000 | 878,090,000 | |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs,External Affairs | 950,000,000 | 831,288,000 | 878,090,000 | |
| 01 | Total-General Public Service | 950,000,000 | 831,288,000 | 878,090,000 | |
| Total-Accountant General Pakistan Revenues,Sub Office, Karachi | 950,000,000 | 831,288,000 | 878,090,000 |
. - FC24S09 SERVICING OF DOMESTIC DEBT APPROPRIATIONS 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB- OFFICE, QUETTA.
01 GENERAL PUBLIC SERVICE:_ _011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0115 DOMESTIC DEBT MANAGEMENT: 011501 INTEREST ON DOMESTIC DEBT:
QA0386 GENERAL PROVIDENT FUND:
| _011501 _ | - A07 | Interest Payment | 85,000,000 | 80,000,000 | 90,000,000 |
|---|---|---|---|---|---|
| _011501 _ | - A071 | Interest-Domestic | 85,000,000 | 80,000,000 | 90,000,000 |
| Total- General Provident Fund | 85,000,000 | 80,000,000 | 90,000,000 | ||
| _011501 _ | Total-Interest on Domestic Debt | 85,000,000 | 80,000,000 | 90,000,000 | |
| 0115 | Total-Domestic Debt Management | 85,000,000 | 80,000,000 | 90,000,000 | |
| 011 | Total-Executive and Legislative Organs, Financial and Fiscal Affairs,External | ||||
| Affairs | 85,000,000 | 80,000,000 | 90,000,000 | ||
| 01 | Total-General Public Service | 85,000,000 | 80,000,000 | 90,000,000 | |
| Total-Accountant General Pakistan Revenues, Sub Office, Quetta | 85,000,000 | 80,000,000 | 90,000,000 |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
01 GENERAL PUBLIC SERVICE:_ 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: _0115 DOMESTIC DEBT MANAGEMENT: 011501 INTEREST ON DOMESTIC DEBT:
HQ3407 GENERAL PROVIDENT FUND:
| _011501 _ | - A07 | Interest Payment | 400,000,000 | 410,000,000 | 450,000,000 |
|---|---|---|---|---|---|
| _011501 _ | - A071 | Interest-Domestic | 400,000,000 | 410,000,000 | 450,000,000 |
| Total- General Provident Fund | 400,000,000 | 410,000,000 | 450,000,000 | ||
| _011501 _ | Total-Interest on Domestic Debt | 400,000,000 | 410,000,000 | 450,000,000 | |
| 0115 | Total-Domestic Debt Management | 400,000,000 | 410,000,000 | 450,000,000 | |
| 011 | Total-Executive and Legislative Orga Financial and Fiscal Affairs,Exte Affairs | ns, rnal 400,000,000 | 410,000,000 | 450,000,000 | |
| 01 | Total-General Public Service | 400,000,000 | 410,000,000 | 450,000,000 | |
| Total-Chief Accounts Officer (Mini Foreign Affairs) | stry of 400,000,000 | 410,000,000 | 450,000,000 | ||
| TOTAL- APPROPRIATIONS | 1,247,000,000,000 | 1,228,130,132,000 | 1,231,000,000,000 |
PART II. Current Expenditure_Appropriation Charged / III- LAW, JUSTICE AND HUMAN RIGHTS / ELECTION
ELECTION_
APPROPRIATIONS
ELECTION (FC24E08)
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, to defray the Salaries and Other Expenses of the ELECTION. Charged Rs. 2,348,286,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE.
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | Rs | Rs | Rs | |
| 018 | Administration of General Public Service | 2,253,338,000 | 2,253,420,000 | 2,348,286,000 |
| Total | 2,253,338,000 | 2,253,420,000 | 2,348,286,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 1,249,999,000 | 1,250,035,000 | 1,290,201,000 |
| A011 | Pay | 499,078,000 | 499,080,000 | 638,544,000 |
| A011-1 | Pay of Officers | (223,861,000) | (223,862,000) | (284,845,000) |
| A011-2 | Pay of Other Staff | (275,217,000) | (275,218,000) | (353,699,000) |
| A012 | Allowances | 750,921,000 | 750,955,000 | 651,657,000 |
| A012-1 | Regular Allowances | (596,313,000) | (596,341,000) | (490,670,000) |
| A012-2 | Other Allowances (Excluding TA) | (154,608,000) | (154,614,000) | (160,987,000) |
| A03 | Operating Expenses | 958,908,000 | 958,932,000 | 984,678,000 |
| A04 | Employees Retirement Benefits | 1,841,000 | 1,843,000 | 1,928,000 |
| A05 | Grants, Subsidies and Write off Loans | 5,012,000 | 5,022,000 | 5,018,000 |
| A06 | Transfers | 9,000 | 10,000 | 9,000 |
| A09 | Physical Assets | 18,810,000 | 18,812,000 | 46,920,000 |
| A12 | Civil Works | 8,000 | 9,000 | 10,000 |
| A13 | Repairs and Maintenance | 18,751,000 | 18,757,000 | 19,522,000 |
| Total | 2,253,338,000 | 2,253,420,000 | 2,348,286,000 |
FC24E08 ELECTION APPROPRIATIONS III. - DETAILS are as follows :-_ No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES 01 GENERAL PUBLIC SERVICES: 018 ADMINISTRATION OF GENERAL PUBLIC SERVICES: 0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES: 018101 VOTER REGISTRATION/ELECTIONS:
ID1535 ELECTION COMMISSION OF PAKISTAN (SECRETARIAT ) ISLAMABAD:
| _018101 _ | - A01 | Employees Related Expenses | 219,437,000 | 219,439,000 | 228,791,000 | ||
|---|---|---|---|---|---|---|---|
| 018101 | -A011 | Pay | 333 | 364 | 106,801,000 | 106,801,000 | 130,263,000 |
| 018101 | -_A011-1 _ | Pay of Officers | (111) | (96) | (71,349,000) | (71,349,000) | (88,337,000) |
| 018101 | -_A011-2 _ | Pay of Other Staff | (222) | (268) | (35,452,000) | (35,452,000) | (41,926,000) |
| _018101 _ | - A012 | Allowances | 112,636,000 | 112,638,000 | 98,528,000 | ||
| 018101 | -_A012-1 _ | Regular Allowances | (106,139,000) | (106,141,000) | (85,795,000) | ||
| 018101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (6,497,000) | (6,497,000) | (12,733,000) | ||
| _018101 _ | - A03 | Operating Expenses | 36,148,000 | 36,148,000 | 37,672,000 | ||
| 018101 | -A032 | Communications | 3,900,000 | 3,900,000 | 4,000,000 | ||
| 018101 | -A033 | Utilities | 3,046,000 | 3,046,000 | 3,046,000 | ||
| 018101 | -A034 | Occupancy Costs | 7,150,000 | 7,150,000 | 7,150,000 | ||
| 018101 | -A036 | Motor Vehicles | 100,000 | 100,000 | 100,000 | ||
| 018101 | -A038 | Travel & Transportation | 15,601,000 | 15,601,000 | 15,325,000 | ||
| 018101 | -A039 | General | 6,351,000 | 6,351,000 | 8,051,000 | ||
| _018101 _ | - A04 | Employees Retirement Benefits | 482,000 | 482,000 | 502,000 | ||
| 018101 | -A041 | Pension | 482,000 | 482,000 | 502,000 | ||
| _018101 _ | - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 2,000 | 2,000 | |
| 018101 | -A052 | Grants- Domestic | 1,000 | 2,000 | 2,000 | ||
| _018101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 018101 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| _018101 _ | - A09 | Physical Assets | 602,000 | 602,000 | 628,000 | ||
| 018101 | -A091 | Purchase of Building | 1,000 | 1,000 | 1,000 | ||
| 018101 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 018101 | -A095 | Purchase of Transport | 240,000 | 240,000 | 1,000 | ||
| 018101 | -A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 226,000 | ||
| 018101 | -A097 | Purchase of Furniture & Fixture | 157,000 | 157,000 | 396,000 | ||
| 018101 | -A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 | ||
| _018101 _ | - A12 | Civil Works | 1,000 | 1,000 | 1,000 | ||
| 018101 | -A124 | Building and Structures | 1,000 | 1,000 | 1,000 | ||
| _018101 _ | - A13 | Repairs and Maintenance | 4,219,000 | 4,220,000 | 4,397,000 | ||
| 018101 | -A130 | Transport | 850,000 | 850,000 | 1,000,000 | ||
| 018101 | -A131 | Machinery and Equipment | 160,000 | 160,000 | 160,000 | ||
| 018101 | -A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 |
| __ FC24_ | E08 EL | ECTION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate APP | 2017-2018 Budget Estimate ROPRIATIONS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKIST | Rs AN REVENUES.-Co | Rs ntd | Rs | ||
| 018101 | -A133 | Builddings and Structure | 3,129,000 | 3,129,000 | 2,801,000 |
| 018101 | -A137 | Computer Equipment | 20,000 | 20,000 | 20,000 |
| 018101 | -A138 | General | 1,000 | 356,000 | |
| Total - | Election Commisison of Pakistan (Secretariat) Islamabad | 260,891,000 | 260,895,000 | 271,994,000 | |
| ID1536 | ELECT PUBLIC | ION CHARGES PRINTING AND ATIONS (ELECTORAL ROLLS): | |||
| _018101 _ | - A03 | Operating Expenses | 296,895,000 | 296,895,000 | 300,105,000 |
| 018101 | -A039 | General | 296,895,000 | 296,895,000 | 300,105,000 |
| _018101 _ | - A05 | Grants, Subsidies and Write off Loans | 5,000,000 | 5,000,000 | 5,000,000 |
| 018101 | -A052 | Grants-Domestic | 5,000,000 | 5,000,000 | 5,000,000 |
| _018101 _ | - A12 | Civil Works | 1,000 | 1,000 | 1,000 |
| 018101 | -A124 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| Total- | Election Charges Printing and Publications (Electoral Rolls) | 301,896,000 | 301,896,000 | 305,106,000 | |
| ID2825 | OUTST NATIO ELECT | ANDING CLAIMS RELATING TO NAL AND PROVINCIAL ASEMBLIES IONS ETC: | |||
| _018101 _ | - A03 | Operating Expenses | 5,000,000 | 5,000,000 | 5,000,000 |
| 018101 | -A039 | General | 5,000,000 | 5,000,000 | 5,000,000 |
| Total- | Outstanding Claims relating to National and Provincial Assemblies Election etc. | 5,000,000 | 5,000,000 | 5,000,000 | |
| ID2826 | PROVI ELECT | SION FOR CONDUCT OF IONS | |||
| _018101 _ | - A01 | Employees Related Expenses | 121,105,000 | 121,105,000 | 121,105,000 |
| _018101 _ | - A012 | Allowances | 121,105,000 | 121,105,000 | 121,105,000 |
| 018101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (121,105,000) | (121,105,000) | (121,105,000) |
| _018101 _ | - A03 | Operating Expenses | 492,591,000 | 492,591,000 | 507,085,000 |
| 018101 | -A032 | Communications | 31,591,000 | 31,591,000 | 27,218,000 |
| 018101 | -A038 | Travel & Transportation | 176,000,000 | 176,000,000 | 177,000,000 |
| 018101 | -A039 | General | 285,000,000 | 285,000,000 | 302,867,000 |
| Total- | Provision for conduct of Elections | 613,696,000 | 613,696,000 | 628,190,000 |
| __ FC24_ | E08 ELE | CTION | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate AP | 2017-2018 Budget Estimate PROPRIATIONS |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTA | Rs N REVENUES.-Co | Rs ncld | Rs | ||
| ID2827 | PROVI TRIBUN | ION FOR ELECTION ALS: | |||
| _018101 _ | - A03 | Operating Expenses | 2,500,000 | 2,500,000 | 2,500,000 |
| 018101 | -A034 | Occupancy Costs | 2,000,000 | 2,000,000 | 2,000,000 |
| 018101 | -A039 | General | 500,000 | 500,000 | 500,000 |
| _018101 _ | - A09 | Physical Assets | 2,500,000 | 2,500,000 | 2,500,000 |
| 018101 | -A096 | Purchase of Plant & Machinery | 2,500,000 | 2,500,000 | 2,500,000 |
| Total- | Provision for Election Tribunals | 5,000,000 | 5,000,000 | 5,000,000 | |
| ID2828 | PROVIS | ION FOR COMPUTERIZATION | |||
| _018101 _ | - A03 | Operating Expenses | 50,000 | 50,000 | 50,000 |
| 018101 | -A039 | General | 50,000 | 50,000 | 50,000 |
| _018101 _ | - A09 | Physical Assets | 9,950,000 | 9,950,000 | 38,865,000 |
| 018101 | -A092 | Computer Equipment | 9,950,000 | 9,950,000 | 38,865,000 |
| Total- | Provision for Computerization | 10,000,000 | 10,000,000 | 38,915,000 | |
| ID2829 | PROVIS | ION - OTHERS | |||
| _018101 _ | - A03 | Operating Expenses | 200,000 | 200,000 | 200,000 |
| 018101 | -A039 | General | 200,000 | 200,000 | 200,000 |
| _018101 _ | - A09 | Physical Assets | 1,800,000 | 1,800,000 | 800,000 |
| 018101 | -A097 | Purchase of Furniture and Fixture | 1,800,000 | 1,800,000 | 800,000 |
| Total- | Provision - Others | 2,000,000 | 2,000,000 | 1,000,000 | |
| 018101 | Total-Voter Registration/Elections | 1,198,483,000 | 1,198,487,000 | 1,255,205,000 | |
| 0181 | Total-Adminisration of General Public Services | 1,198,483,000 | 1,198,487,000 | 1,255,205,000 | |
| 018 | Total-Adminisration of General Public Services | 1,198,483,000 | 1,198,487,000 | 1,255,205,000 | |
| 01 | Total-General Public Services | 1,198,483,000 | 1,198,487,000 | 1,255,205,000 | |
| Total- Accountant General Pakistan | |||||
| Revenues | 1,198,483,000 | 1,198,487,000 | 1,255,205,000 |
APPROPRIATIONS
No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE, LAHORE
01 GENERAL PUBLIC SERVICES:
018 ADMINISTRATION OF GENERAL PUBLIC SERVICES: 0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES:
018101 VOTER REGISTRATION/ELECTIONS:
LO0361 PROVINCIAL ELECTION COMMISSIONER (HEADQUARTER) PUNJAB, LAHORE:
| _018101 _ | - A01 | Employees Related Expenses | 55,308,000 | 55,310,000 | 58,265,000 | ||
|---|---|---|---|---|---|---|---|
| 018101 | -A011 | Pay | 86 | 114 | 24,182,000 | 24,182,000 | 35,501,000 |
| 018101 | -_A011-1 _ | Pay of Officers | (18) | (25) | (13,066,000) | (13,066,000) | (18,000,000) |
| 018101 | -_A011-2 _ | Pay of Other Staff | (68) | (89) | (11,116,000) | (11,116,000) | (17,501,000) |
| _018101 _ | - A012 | Allowances | 31,126,000 | 31,128,000 | 22,764,000 | ||
| 018101 | -_A012-1 _ | Regular Allowances | (29,307,000) | (29,309,000) | (20,868,000) | ||
| 018101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,819,000) | (1,819,000) | (1,896,000) | ||
| _018101 _ | - A03 | Operating Expenses | 20,473,000 | 20,473,000 | 20,707,000 | ||
| 018101 | -A032 | Communications | 1,301,000 | 1,301,000 | 1,401,000 | ||
| 018101 | -A033 | Utilities | 1,632,000 | 1,632,000 | 1,602,000 | ||
| 018101 | -A034 | Occupancy Costs | 12,250,000 | 12,250,000 | 12,250,000 | ||
| 018101 | -A038 | Travel & Transportation | 2,660,000 | 2,660,000 | 2,424,000 | ||
| 018101 | -A039 | General | 2,630,000 | 2,630,000 | 3,030,000 | ||
| _018101 _ | - A04 | Employees Retirement Benefits | 602,000 | 602,000 | 628,000 | ||
| 018101 | -A041 | Pension | 602,000 | 602,000 | 628,000 | ||
| _018101 _ | - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 2,000 | 2,000 | |
| 018101 | -A052 | Grants- Domestic | 1,000 | 2,000 | 2,000 | ||
| _018101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 018101 | -A063 | Entertainment and Gifts | 1,000 | 1,000 | 1,000 | ||
| _018101 _ | - A09 | Physical Assets | 123,000 | 123,000 | 129,000 | ||
| 018101 | -A091 | Purchase of Building | 5,000 | 5,000 | 6,000 | ||
| 018101 | -A095 | Purchase of Transport | 5,000 | 5,000 | 6,000 | ||
| 018101 | -A096 | Purchase of Plant & Machinery | 57,000 | 57,000 | 66,000 | ||
| 018101 | -A097 | Purchase of Furniture & Fixture | 56,000 | 56,000 | 51,000 | ||
| _018101 _ | - A12 | Civil Works | 1,000 | 1,000 | 1,000 | ||
| 018101 | -A124 | Bulidings and Structure | 1,000 | 1,000 | 1,000 | ||
| _018101 _ | - A13 | Repairs and Maintenance | 1,446,000 | 1,446,000 | 1,507,000 | ||
| 018101 | -A130 | Transport | 491,000 | 491,000 | 100,000 | ||
| 018101 | -A131 | Machinery and Equipment | 300,000 | 300,000 | 100,000 | ||
| 018101 | -A132 | Furniture and Fixture | 250,000 | 250,000 | 100,000 | ||
| 018101 | -A133 | Buildings and Structure | 100,000 | 100,000 | 900,000 |
APPROPRIATIONS
| No. of P | osts | 2016-2017 | 2016-2017 | 2017-2018 | ||
|---|---|---|---|---|---|---|
| 2016-17 - 20 | 17-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES | , SUB OFFICE, | LAHORE -Contd. | |||
| 018101 | -A137 | Computer Equipment | 305,000 | 305,000 | 307,000 | |
| Total - | Provincial Election Commissioner (Headquarter) Punjab, Lahore. | 77,955,000 | 77,958,000 | 81,240,000 | ||
| LO0362 | PROVIN PUNJA | CIAL ELECTION COMMISSIONER B (FIELD ORGANIZATION), LAHORE: | ||||
| _018101 _ | - A01 | Employees Related Expenses | 231,513,000 | 231,515,000 | 237,267,000 | |
| 018101 | -A011 | Pay 589 | 625 | 112,924,000 | 112,924,000 | 139,683,000 |
| 018101 | -_A011-1 _ | Pay of Officers (88) | (94) | (33,394,000) | (33,394,000) | (41,694,000) |
| 018101 | -_A011-2 _ | Pay of Other Staff (501) | (531) | (79,530,000) | (79,530,000) | (97,989,000) |
| _018101 _ | - A012 | Allowances | 118,589,000 | 118,591,000 | 97,584,000 | |
| 018101 | -_A012-1 _ | Regular Allowances | (112,027,000) | (112,029,000) | (90,745,000) | |
| 018101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (6,562,000) | (6,562,000) | (6,839,000) | |
| _018101 _ | - A03 | Operating Expenses | 33,787,000 | 33,787,000 | 37,211,000 | |
| 018101 | -A032 | Communications | 2,600,000 | 2,600,000 | 3,250,000 | |
| 018101 | -A033 | Utilities | 3,600,000 | 3,600,000 | 3,850,000 | |
| 018101 | -A034 | Occupancy Costs | 14,950,000 | 14,950,000 | 12,147,000 | |
| 018101 | -A038 | Travel & Transportation | 8,500,000 | 8,500,000 | 14,850,000 | |
| 018101 | -A039 | General | 4,137,000 | 4,137,000 | 3,114,000 | |
| _018101 _ | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | |
| 018101 | -A041 | Pension | 2,000 | 2,000 | 2,000 | |
| _018101 _ | - A05 | Grants, Subsidies and Write off Loans | 2,000 | 3,000 | 2,000 | |
| 018101 | -A052 | Grants- Domestic | 2,000 | 3,000 | 2,000 | |
| _018101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 018101 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | |
| _018101 _ | - A09 | Physical Assets | 221,000 | 221,000 | 231,000 | |
| 018101 | -A091 | Purchase of Building | 47,000 | 47,000 | 47,000 | |
| 018101 | -A095 | Purchase of Transport | 47,000 | 47,000 | 47,000 | |
| 018101 | -A096 | Purchase of Plant & Machinery | 80,000 | 80,000 | 60,000 | |
| 018101 | -A097 | Purchase of Furniture & Fixture | 47,000 | 47,000 | 77,000 | |
| _018101 _ | - A12 | Civil Works | 1,000 | |||
| 018101 | -A124 | Bulidings and Structure | 1,000 | |||
| _018101 _ | - A13 | Repairs and Maintenance | 4,819,000 | 4,819,000 | 5,023,000 | |
| 018101 | -A130 | Transport | 2,019,000 | 2,019,000 | 1,500,000 | |
| 018101 | -A131 | Machinery and Equipment | 1,000,000 | 1,000,000 | 1,800,000 | |
| 018101 | -A132 | Furniture and Fixture | 1,000,000 | 1,000,000 | 1,073,000 | |
| 018101 | -A137 | Computer Equipment | 800,000 | 800,000 | 650,000 | |
| Total - | Provincial Election Commissioner | |||||
| Punjab (Field Organization), Lahore | 270,345,000 | 270,348,000 | 279,738,000 |
APPROPRIATIONS
No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE, LAHORE -Concld.
| 018101 | Total-Voter Registration/Elections | 348,300,000 | 348,306,000 | 360,978,000 |
|---|---|---|---|---|
| 0181 | Total-Adminisration of General Public Services | 348,300,000 | 348,306,000 | 360,978,000 |
| 018 | Total-Adminisration of General Public Services | 348,300,000 | 348,306,000 | 360,978,000 |
| 01 | Total-General Public Services | 348,300,000 | 348,306,000 | 360,978,000 |
| Total-Accountant General Pakistan Revenues, Sub Office, Lahore | 348,300,000 | 348,306,000 | 360,978,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES,SUB OFFICE, PESHAWAR_ 01 GENERAL PUBLIC SERVICES: 018 ADMINISTRATION OF GENERAL PUBLIC SERVICES: 0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES: _018101 VOTER REGISTRATION/ELECTIONS:
PR0001 PROVINCIAL ELECTION COMMISSIONER KHYBER PAKHTUNKHWA (HEADQUARTER), PESHAWAR:
| 018101 - A01 | Employees Related Expenses | 45,535,000 | 45,537,000 | 47,452,000 | ||
|---|---|---|---|---|---|---|
| 018101 -A011 | Pay | 94 | 120 | 18,446,000 | 18,446,000 | 21,500,000 |
| 018101 -_A011-1 _ | Pay of Officers | (21) | (27) | (8,872,000) | (8,872,000) | (10,280,000) |
| 018101 -_A011-2 _ | Pay of Other Staff | (73) | (93) | (9,574,000) | (9,574,000) | (11,220,000) |
| 018101 - A012 | Allowances | 27,089,000 | 27,091,000 | 25,952,000 | ||
| 018101 -_A012-1 _ | Regular Allowances | (25,520,000) | (25,522,000) | (24,316,000) | ||
| 018101 -_A012-2 _ | Other Allowances (Excluding T.A) | (1,569,000) | (1,569,000) | (1,636,000) | ||
| 018101 - A03 | Operating Expenses | 11,449,000 | 11,449,000 | 11,932,000 | ||
| 018101 -A032 | Communications | 1,100,000 | 1,100,000 | 1,000,000 | ||
| 018101 -A033 | Utilities | 1,200,000 | 1,200,000 | 1,200,000 | ||
| 018101 -A034 | Occupancy Costs | 4,100,000 | 4,100,000 | 4,600,000 | ||
| 018101 -A038 | Travel & Transportation | 3,000,000 | 3,000,000 | 2,500,000 | ||
| 018101 -A039 | General | 2,049,000 | 2,049,000 | 2,632,000 | ||
| 018101 - A04 | Employees Retirement Benefits | 302,000 | 302,000 | 315,000 | ||
| 018101 -A041 | Pension | 302,000 | 302,000 | 315,000 | ||
| 018101 - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 2,000 | 2,000 | |
| 018101 -A052 | Grants Domestic | 1,000 | 2,000 | 2,000 | ||
| 018101 - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 018101 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 018101 - A09 | Physical Assets | 1,205,000 | 1,205,000 | 1,256,000 | ||
| 018101 -A091 | Purchase of Building | 2,000 | 2,000 | 4,000 | ||
| 018101 -A092 | Computer Equipment | 506,000 | 506,000 | 606,000 |
APPROPRIATIONS
| No. of Posts 2016-17 - 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| A | CCOUNTANT GENERAL PAKISTAN REVENUES, | SUB OFFICE, PE | SHAWAR -Contd. | ||
| 018101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 3,000 |
| 018101 | -A096 | Purchase of Plant & Machinery | 344,000 | 344,000 | 320,000 |
| 018101 | -A097 | Purchase of Furniture & Fixture | 350,000 | 350,000 | 320,000 |
| 018101 | -A098 | Purchase of other Assets | 2,000 | 2,000 | 3,000 |
| _018101 _ | - A12 | Civil Works | 1,000 | 1,000 | 1,000 |
| 018101 | -A124 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| _018101 _ | - A13 | Repairs and Maintenance | 1,205,000 | 1,205,000 | 1,256,000 |
| 018101 | -A130 | Transport | 400,000 | 400,000 | 450,000 |
| 018101 | -A131 | Machinery and Equipment | 350,000 | 350,000 | 400,000 |
| 018101 | -A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 |
| 018101 | -A133 | Buildings and Structure | 252,000 | 252,000 | 200,000 |
| 018101 | -A137 | Computer Equipment | 53,000 | 53,000 | 56,000 |
| Total - | Provincial Election Commissioner Khyber | ||||
| Pakhtunkhwa (Headquarter), Peshawar | 59,699,000 | 59,702,000 | 62,215,000 |
PR0005 PROVINCIAL ELECTION COMMISSIONER KHYBER PAKHTUNKHWA (FIELD ORGANIZATION), PESHAWAR:
| 018101 - A01 | Employees Related Expenses | 173,876,000 | 173,878,000 | 178,204,000 | ||
|---|---|---|---|---|---|---|
| 018101 -A011 | Pay | 395 | 395 | 72,397,000 | 72,397,000 | 93,448,000 |
| 018101 -_A011-1 _ | Pay of Officers | (75) | (75) | (29,888,000) | (29,888,000) | (38,607,000) |
| 018101 -_A011-2 _ | Pay of Other Staff | (320) | (320) | (42,509,000) | (42,509,000) | (54,841,000) |
| 018101 - A012 | Allowances | 101,479,000 | 101,481,000 | 84,756,000 | ||
| 018101 -_A012-1 _ | Regular Allowances | (97,724,000) | (97,726,000) | (80,841,000) | ||
| 018101 -_A012-2 _ | Other Allowances (Excluding T.A) | (3,755,000) | (3,755,000) | (3,915,000) | ||
| 018101 - A03 | Operating Expenses | 12,096,000 | 12,096,000 | 12,504,000 | ||
| 018101 -A032 | Communications | 2,202,000 | 2,202,000 | 2,202,000 | ||
| 018101 -A033 | Utilities | 2,076,000 | 2,076,000 | 2,076,000 | ||
| 018101 -A034 | Occupancy Costs | 2,351,000 | 2,351,000 | 2,351,000 | ||
| 018101 -A038 | Travel & Transportation | 3,752,000 | 3,752,000 | 3,852,000 | ||
| 018101 -A039 | General | 1,715,000 | 1,715,000 | 2,023,000 | ||
| 018101 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 018101 -A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| 018101 - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 2,000 | 2,000 | |
| 018101 -A052 | Grants- Domestic | 1,000 | 2,000 | 2,000 | ||
| 018101 - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 018101 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 018101 - A09 | Physical Assets | 363,000 | 363,000 | 379,000 | ||
| 018101 -A091 | Purchase of Building | 1,000 | 1,000 | 1,000 | ||
| 018101 -A092 | Computer Equipmnt | 3,000 | 3,000 | 3,000 | ||
| 018101 -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| __ FC24E08 ELE_ | CTION | APP | ROPRIATIONS | |||
| N | o. of P | osts | 2016-2017 | 2016-2017 | 2017-2018 |
| 2016-17 - 2017-18 | Budget Estimate | Revised Estimate | Budget Estimate | ||
|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REVENUES, | Rs SUB OFFICE, PES | Rs HAWAR -Concld. | Rs | |
| 018101 | -A096 | Purchase of Plant & Machinery | 157,000 | 157,000 | 173,000 |
| 018101 | -A097 | Purchase of Furniture & Fixture | 200,000 | 200,000 | 200,000 |
| 018101 | -A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 |
| _018101 _ | - A12 | Civil Works | 1,000 | 1,000 | 1,000 |
| 018101 | -A124 | Building and Structures | 1,000 | 1,000 | 1,000 |
| _018101 _ | - A13 | Repairs and Maintenance | 1,446,000 | 1,446,000 | 1,507,000 |
| 018101 | -A130 | Transport | 800,000 | 800,000 | 836,000 |
| 018101 | -A131 | Machinery and Equipment | 400,000 | 400,000 | 400,000 |
| 018101 | -A132 | Furniture and Fixture | 75,000 | 75,000 | 100,000 |
| 018101 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| 018101 | -A137 | Computer Equipment | 170,000 | 170,000 | 170,000 |
| Total - | Provincial Election Commissioner Khyber Pakhtunkhwa (Field Organization), Peshawar | 187,786,000 | 187,789,000 | 192,600,000 | |
| 018101 | Total-Voter Registration/Elections | 247,485,000 | 247,491,000 | 254,815,000 | |
| 0181 | Total-Adminisration of General Public Services | 247,485,000 | 247,491,000 | 254,815,000 | |
| 018 | Total-Adminisration of General Public Services | 247,485,000 | 247,491,000 | 254,815,000 | |
| 01 | Total-General Public Services | 247,485,000 | 247,491,000 | 254,815,000 | |
| Total- Accountant General Pakistan | |||||
| Revenues, Sub Office, Peshawar. | 247,485,000 | 247,491,000 | 254,815,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES,SUB OFFICE, KARACHI
01 GENERAL PUBLIC SERVICES: 018 ADMINISTRATION OF GENERAL PUBLIC SERVICES: 0181 ADMINISTRATION OF GENERAL PUBLIC SERVICES: 018101 VOTER REGISTRATION/ELECTIONS:
KA0370 PROVINCIAL ELECTION COMMISSIONER SINDH (HEADQUARTER), KARACHI:_ 018101 - A01 Employees Related Expenses 37,714,000 37,716,000 39,304,000 018101 - A011 Pay 85 113 16,307,000 16,307,000 20,994,000 018101 - A011-1 Pay of Officers (17) (24) (6,566,000) (6,566,000) (8,994,000) 018101 - A011-2 Pay of Other Staff (68) (89) (9,741,000) (9,741,000) (12,000,000) 018101 - A012 Allowances 21,407,000 21,409,000 18,310,000 018101 - A012-1 Regular Allowances (20,626,000) (20,628,000) (17,496,000) 018101 - A012-2 Other Allowances (Excluding T.A) (781,000) (781,000) (814,000) 018101 - A03 Operating Expenses 10,244,000 10,244,000 10,676,000 018101 - A032 Communications 1,091,000 1,091,000 1,412,000 018101 - A033 Utilities 2,102,000 2,102,000 1,636,000 018101 - _A034 Occupancy Costs 4,057,000 4,057,000 3,900,000
FC24E08 ELECTION_
APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018
| 2016-17 - 20 | 17-18 | Budget | Revised | Budget | ||
|---|---|---|---|---|---|---|
| Estimate | Estimate | Estimate | ||||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES | , SUB OFFICE, K | ARACHI -Contd. | |||
| 018101 | -A038 | Travel & Transportation | 2,280,000 | 2,280,000 | 2,927,000 | |
| 018101 | -A039 | General | 714,000 | 714,000 | 801,000 | |
| _018101 _ | - A04 | Employees Retirement Benefits | 325,000 | 325,000 | 339,000 | |
| 018101 | -A041 | Pension | 325,000 | 325,000 | 339,000 | |
| _018101 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 2,000 | 2,000 | |
| 018101 | -A052 | Grants Domestic | 1,000 | 2,000 | 2,000 | |
| _018101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 018101 | -A063 | Entertainment and Gifts | 1,000 | 1,000 | 1,000 | |
| _018101 _ | - A09 | Physical Assets | 353,000 | 353,000 | 366,000 | |
| 018101 | -A091 | Purchase of Building | 1,000 | 1,000 | 1,000 | |
| 018101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 018101 | -A096 | Purchase of Plant & Machinery | 200,000 | 200,000 | 150,000 | |
| 018101 | -A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 150,000 | |
| 018101 | -A098 | Purchase of other assets | 51,000 | 51,000 | 64,000 | |
| _018101 _ | - A12 | Civil Works | 1,000 | 1,000 | 1,000 | |
| 018101 | -A124 | Buildings and Structure | 1,000 | 1,000 | 1,000 | |
| _018101 _ | - A13 | Repairs and Maintenance | 1,326,000 | 1,326,000 | 1,382,000 | |
| 018101 | -A130 | Transport | 500,000 | 500,000 | 480,000 | |
| 018101 | -A131 | Machinery and Equipment | 474,000 | 474,000 | 400,000 | |
| 018101 | -A132 | Furniture and Fixture | 200,000 | 200,000 | 400,000 | |
| 018101 | -A133 | Buildings and Structure | 2,000 | 2,000 | 2,000 | |
| 018101 | -A137 | Computer Equipment | 150,000 | 150,000 | 100,000 | |
| Total - | Provincial Election Commissioner Sindh, (Headquarter) Karachi | 49,965,000 | 49,968,000 | 52,071,000 | ||
| _KA0371 _ | PROVIN SINDH | CIAL ELECTION COMMISSIONER (FIELD ORGANIZATION), KARACHI: | ||||
| _018101 _ | - A01 | Employees Related Expenses. | 162,186,000 | 162,188,000 | 169,022,000 | |
| 018101 | -A011 | Pay 439 | 439 | 69,257,000 | 69,257,000 | 102,176,000 |
| 018101 | -_A011-1 _ | Pay of Officers (71) | (71) | (27,447,000) | (27,447,000) | (38,176,000) |
| 018101 | -_A011-2 _ | Pay of Other Staff (368) | (368) | (41,810,000) | (41,810,000) | (64,000,000) |
| _018101 _ | - A012 | Allowances | 92,929,000 | 92,931,000 | 66,846,000 | |
| 018101 | -_A012-1 _ | Regular Allowances | (91,612,000) | (91,614,000) | (65,473,000) | |
| 018101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,317,000) | (1,317,000) | (1,373,000) | |
| _018101 _ | - A03 | Operating Expenses | 10,922,000 | 10,922,000 | 11,370,000 | |
| 018101 | -A032 | Communications | 1,780,000 | 1,780,000 | 980,000 | |
| 018101 | -A033 | Utilities | 1,262,000 | 1,262,000 | 920,000 | |
| 018101 | -A034 | Occupancy Costs | 3,350,000 | 3,350,000 | 4,510,000 | |
| 018101 | -A038 | Travel & Transportation | 3,360,000 | 3,360,000 | 3,840,000 | |
| 018101 | -A039 | General | 1,170,000 | 1,170,000 | 1,120,000 | |
| __ FC24_ | E08 ELE | CTION | APP | ROPRIATIONS | ||
| No. of P | osts | 2016-2017 | 2016-2017 | 2017-2018 |
| 2016-17 - 2017-18 | Budget | Revised | Budget | ||
|---|---|---|---|---|---|
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | , SUB OFFICE, KA | RACHI -Concld. | |||
| _018101 _ | - A04 | Employees Retirement Benefits | 40,000 | 40,000 | 50,000 |
| 018101 | -A041 | Pension | 40,000 | 40,000 | 50,000 |
| _018101 _ | - A05 | Grants, Subsidies and Write off Loans | 2,000 | 3,000 | 2,000 |
| 018101 | -A052 | Grants Domestic | 2,000 | 3,000 | 2,000 |
| _018101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 |
| 018101 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 |
| _018101 _ | - A09 | Physical Assets | 548,000 | 548,000 | 572,000 |
| 018101 | -A091 | Purchase of Building | 40,000 | 40,000 | 40,000 |
| 018101 | -A095 | Purchase of Transport | 40,000 | 40,000 | 40,000 |
| 018101 | -A096 | Purchase of Plant & Machinery | 180,000 | 180,000 | 200,000 |
| 018101 | -A097 | Purchase of Furniture & Fixture | 288,000 | 288,000 | 292,000 |
| _018101 _ | - A12 | Civil Works | 1,000 | ||
| 018101 | -A124 | Buildings and Structure | 1,000 | ||
| _018101 _ | - A13 | Repairs and Maintenance | 1,519,000 | 1,519,000 | 1,584,000 |
| 018101 | -A130 | Transport | 500,000 | 500,000 | 400,000 |
| 018101 | -A131 | Machinery and Equipment | 400,000 | 400,000 | 500,000 |
| 018101 | -A132 | Furniture and Fixture | 200,000 | 200,000 | 500,000 |
| 018101 | -A133 | Buildings and Structure | 40,000 | 40,000 | 40,000 |
| 018101 | -A137 | Computer Equipment | 379,000 | 379,000 | 144,000 |
| Total - | Provincial Election Commissioner Sindh (Field Organization), Karachi | 175,218,000 | 175,221,000 | 182,602,000 | |
| 018101 | Total-Voter Registration/Elections | 225,183,000 | 225,189,000 | 234,673,000 | |
| 0181 | Total-Adminisration of General Public Services | 225,183,000 | 225,189,000 | 234,673,000 | |
| 018 | Total-Adminisration of General Public Services | 225,183,000 | 225,189,000 | 234,673,000 | |
| 01 | Total-General Public Services | 225,183,000 | 225,189,000 | 234,673,000 | |
| Total- Accountant General Pakistan Revenues, Sub Office, Karachi | 225,183,000 | 225,189,000 | 234,673,000 | ||
| ACCOUNTANT GENERAL PAKISTAN REVEN | UES,SUB OFFICE | , QUETTA. | |||
| 01 | GENER | AL PUBLIC SERVICES: | |||
| 018 | ADMINI | STRATION OF GENERAL PUBLIC SERVICES: | |||
| 0181 | ADMINI | STRATION OF GENERAL PUBLIC SERVICES: | |||
| 018101 | VOTER | REGISTRATION/ELECTIONS: | |||
| _QA0117 _ | PROVI BALOC | NCIAL ELECTION COMMISSIONER HISTAN (HEADQUARTER), QUETTA: | |||
| _018101 _ | - A01 | Employees Related Expenses | 30,706,000 | 30,708,000 | 32,002,000 |
| 018101 | -A011 | Pay 66 90 | 13,897,000 | 13,897,000 | 14,483,000 |
| 018101 | -_A011-1 _ | Pay of Officers (17) (22) | (6,880,000) | (6,880,000) | (7,140,000) |
| __ FC24_ | E08 ELE | CTION | APP | ROPRIATIONS | |
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
| 2016-17 - 20 | 17-18 | Budget | Revised | Budget | ||
|---|---|---|---|---|---|---|
| Estimate Rs | Estimate Rs | Estimate Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUE | S, SUB OFFICE, Q | UETTA -Contd. | |||
| 018101 | -_A011-2 _ | Pay of Other Staff (49) | (68) | (7,017,000) | (7,017,000) | (7,343,000) |
| _018101 _ | - A012 | Allowances | 16,809,000 | 16,811,000 | 17,519,000 | |
| 018101 | -_A012-1 _ | Regular Allowances | (16,116,000) | (16,118,000) | (16,796,000) | |
| 018101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (693,000) | (693,000) | (723,000) | |
| _018101 _ | - A03 | Operating Expenses | 12,051,000 | 12,052,000 | 12,552,000 | |
| 018101 | -A032 | Communications | 450,000 | 450,000 | 630,000 | |
| 018101 | -A033 | Utilities | 295,000 | 295,000 | 435,000 | |
| 018101 | -A034 | Occupancy Costs | 9,060,000 | 9,060,000 | 9,030,000 | |
| 018101 | -A038 | Travel & Transportation | 1,520,000 | 1,520,000 | 1,555,000 | |
| 018101 | -A039 | General | 726,000 | 727,000 | 902,000 | |
| _018101 _ | - A04 | Employees Retirement Benefits | 24,000 | 24,000 | 25,000 | |
| 018101 | -A041 | Pension | 24,000 | 24,000 | 25,000 | |
| _018101 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 2,000 | 2,000 | |
| 018101 | -A052 | Grants Domestic | 1,000 | 2,000 | 2,000 | |
| _018101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 018101 | -A063 | Entertainment and Gifts | 1,000 | 1,000 | 1,000 | |
| _018101 _ | - A09 | Physical Assets | 181,000 | 181,000 | 189,000 | |
| 018101 | -A091 | Purchase of Building | 20,000 | 20,000 | 20,000 | |
| 018101 | -A095 | Purchase of Transport | 20,000 | 20,000 | 20,000 | |
| 018101 | -A096 | Purchase of Plant & Machinery | 70,000 | 70,000 | 74,000 | |
| 018101 | -A097 | Purchase of Furniture & Fixture | 71,000 | 71,000 | 75,000 | |
| _018101 _ | - A12 | Civil Works | 1,000 | 1,000 | 1,000 | |
| 018101 | -A124 | Buildings and Structures | 1,000 | 1,000 | 1,000 | |
| _018101 _ | - A13 | Repairs and Maintenance | 602,000 | 602,000 | 628,000 | |
| 018101 | -A130 | Transport | 350,000 | 350,000 | 350,000 | |
| 018101 | -A131 | Machinery and Equipment | 82,000 | 82,000 | 100,000 | |
| 018101 | -A132 | Furniture and Fixture | 50,000 | 50,000 | 55,000 | |
| 018101 | -A133 | Building and Structure | 10,000 | 10,000 | 10,000 | |
| 018101 | -A137 | Computer Equipment | 110,000 | 110,000 | 113,000 | |
| _QA0118 _ | Total - PROVIN BALOC | Provincial Election Commissioner Balochistan (Headquarter), Quetta CIAL ELECTION COMMISSIONER HISTAN (FIELD ORGANIZATION),QUETT | A: | 43,567,000 | 43,571,000 | 45,400,000 |
| _018101 _ | - A01 | Employees Related Expenses | 172,619,000 | 172,639,000 | 178,789,000 | |
| 018101 | -A011 | Pay 379 | 379 | 64,867,000 | 64,869,000 | 80,496,000 |
| 018101 | -_A011-1 _ | Pay of Officers (74) | (74) | (26,399,000) | (26,400,000) | (33,617,000) |
| 018101 | -_A011-2 _ | Pay of Other Staff (305) | (305) | (38,468,000) | (38,469,000) | (46,879,000) |
| _018101 _ | - A012 | Allowances | 107,752,000 | 107,770,000 | 98,293,000 |
APPROPRIATIONS 2016-2017 2016-2017 2017-2018
| Budget | Revised | Budget | |||
|---|---|---|---|---|---|
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | S, SUB OFFICE, Q | UETTA -Concld. | |||
| 018101 | -_A012-1 _ | Regular Allowances | (97,242,000) | (97,254,000) | (88,340,000) |
| 018101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (10,510,000) | (10,516,000) | (9,953,000) |
| _018101 _ | - A03 | Operating Expenses | 14,502,000 | 14,525,000 | 15,114,000 |
| 018101 | -A031 | Fees | 1,000 | 2,000 | 39,000 |
| 018101 | -A032 | Communications | 1,518,000 | 1,521,000 | 1,520,000 |
| 018101 | -A033 | Utilities | 1,050,000 | 1,054,000 | 1,050,000 |
| 018101 | -A034 | Occupancy Costs | 4,539,000 | 4,541,000 | 4,845,000 |
| 018101 | -A038 | Travel & Transportation | 5,736,000 | 5,741,000 | 5,900,000 |
| 018101 | -A039 | General | 1,658,000 | 1,666,000 | 1,760,000 |
| _018101 _ | - A04 | Employees Retirement Benefits | 62,000 | 64,000 | 65,000 |
| 018101 | -A041 | Pension | 62,000 | 64,000 | 65,000 |
| _018101 _ | - A05 | Grants, Subsidies and Write off Loans | 2,000 | 4,000 | 2,000 |
| 018101 | -A052 | Grants Domestic | 2,000 | 4,000 | 2,000 |
| _018101 _ | - A06 | Transfers | 1,000 | 2,000 | 1,000 |
| 018101 | -A063 | Entertainment and Gifts | 1,000 | 2,000 | 1,000 |
| _018101 _ | - A09 | Physical Assets | 964,000 | 966,000 | 1,005,000 |
| 018101 | -A091 | Purchase of Building | 1,000 | 1,000 | 55,000 |
| 018101 | -A096 | Purchase of Plant & Machinery | 443,000 | 444,000 | 450,000 |
| 018101 | -A097 | Purchase of Furniture & Fixture | 520,000 | 521,000 | 500,000 |
| _018101 _ | - A12 | Civil works | 1,000 | 2,000 | 1,000 |
| 018101 | -A124 | Buildings and Structure | 1,000 | 2,000 | 1,000 |
| _018101 _ | - A13 | Repairs and Maintenance | 2,169,000 | 2,174,000 | 2,238,000 |
| 018101 | -A130 | Transport | 893,000 | 894,000 | 900,000 |
| 018101 | -A131 | Machinery and Equipment | 600,000 | 601,000 | 600,000 |
| 018101 | -A132 | Furniture and Fixture | 500,000 | 501,000 | 500,000 |
| 018101 | -A137 | Computer Equipment | 176,000 | 178,000 | 238,000 |
| Total - | Provincial Election Commissioner | ||||
| Balochistan (Field Organization),Quetta | 190,320,000 | 190,376,000 | 197,215,000 | ||
| 018101 | Total-Voter Registration/Elections | 233,887,000 | 233,947,000 | 242,615,000 | |
| 0181 | Total-Adminisration of General Public Services | 233,887,000 | 233,947,000 | 242,615,000 | |
| 018 | Total-Adminisration of General Public Services | 233,887,000 | 233,947,000 | 242,615,000 | |
| 01 | Total-General Public Services | 233,887,000 | 233,947,000 | 242,615,000 | |
| Total- Accountant General Pakistan | |||||
| ` | Revenues, Sub Office, Quetta | 233,887,000 | 233,947,000 | 242,615,000 | |
| TOTAL- APPROPRIATION | 2,253,338,000 | 2,253,420,000 | 2,348,286,000 |
PART II. Current Expenditure_Appropriation Charged / III- LAW, JUSTICE AND HUMAN RIGHTS / ISLAMABAD HIGH COURT
ISLAMABAD HIGH COURT_
APPROPRIATIONS
ISLAMABAD HIGH COURT (FC24J08)
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, to defray the Salaries and Other Expenses of the ISLAMABAD HIGH COURT.
Charged Rs. 486,601,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE.
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 031 | Law Courts | 469,630,000 | 469,635,000 | 486,601,000 |
| Total | 469,630,000 | 469,635,000 | 486,601,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 414,395,000 | 414,464,000 | 424,706,000 |
| A011 | Pay | 132,802,000 | 132,802,000 | 150,817,000 |
| A011-1 | Pay of Officers | (100,250,000) | (100,250,000) | (109,950,000) |
| A011-2 | Pay of Other Staff | (32,552,000) | (32,552,000) | (40,867,000) |
| A012 | Allowances | 281,593,000 | 281,662,000 | 273,889,000 |
| A012-1 | Regular Allowances | (269,592,000) | (263,361,000) | (261,003,000) |
| A012-2 | Other Allowances (Excluding TA) | (12,001,000) | (18,301,000) | (12,886,000) |
| A03 | Operating Expenses | 43,728,000 | 41,527,000 | 46,128,000 |
| A04 | Employees Retirement Benefits | 101,000 | 101,000 | 51,000 |
| A05 | Grants, Subsidies and Write off Loans | 1,000 | 904,000 | 202,000 |
| A06 | Transfers | 2,500,000 | 2,000,000 | 2,000,000 |
| A09 | Physical Assets | 3,902,000 | 5,802,000 | 7,811,000 |
| A13 | Repairs and Maintenance | 5,003,000 | 4,837,000 | 5,703,000 |
| Total | 469,630,000 | 469,635,000 | 486,601,000 |
FC24J08 ISLAMABAD HIGH COURT APPROPRIATIONS_ III. - Details are as follows :- No. of Posts 2016-2017 2016-2017 2017-2018 2016-17- 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES_ 03 PUBLIC ORDER AND SAFETY AFFAIRS: _031 LAW COURTS: 0311 LAW COURTS: 031101 COURTS/JUSTICE:
ID4476 ISLAMABAD HIGH COURT, ISLAMABAD:
| _031101 _ | - A01 | Employees Related Expenses | 414,395,000 | 414,464,000 | 424,706,000 | ||
|---|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 413 | 419 | 132,802,000 | 132,802,000 | 150,817,000 |
| 031101 | -_A011-1 _ | Pay of Officers | (127) | (134) | (100,250,000) | (100,250,000) | (109,950,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff | (286) | (285) | (32,552,000) | (32,552,000) | (40,867,000) |
| _031101 _ | - A012 | Allowances | 281,593,000 | 281,662,000 | 273,889,000 | ||
| 031101 | -_A012-1 _ | Regular Allowances | (269,592,000) | (263,361,000) | (261,003,000) | ||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (12,001,000) | (18,301,000) | (12,886,000) | ||
| _031101 _ | - A03 | Operating Expenses | 43,728,000 | 41,527,000 | 46,128,000 | ||
| 031101 | -A032 | Communications | 4,301,000 | 4,201,000 | 4,401,000 | ||
| 031101 | -A033 | Utilities | 14,501,000 | 12,501,000 | 13,101,000 | ||
| 031101 | -A034 | Occupancy Costs | 2,660,000 | 2,960,000 | 2,800,000 | ||
| 031101 | -A036 | Motor Vehicles | 201,000 | 201,000 | 201,000 | ||
| 031101 | -A038 | Travel & Transportation | 13,502,000 | 12,135,000 | 15,502,000 | ||
| 031101 | -A039 | General | 8,563,000 | 9,529,000 | 10,123,000 | ||
| _031101 _ | - A04 | Employees Retirement Benefits | 101,000 | 101,000 | 51,000 | ||
| 031101 | -A041 | Pension | 101,000 | 101,000 | 51,000 | ||
| _031101 _ | - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 904,000 | 202,000 | |
| 031101 | -A052 | Grants Domestic | 1,000 | 904,000 | 202,000 | ||
| _031101 _ | - A06 | Transfers | 2,500,000 | 2,000,000 | 2,000,000 | ||
| 031101 | -A063 | Entertainment & Gifts | 2,500,000 | 2,000,000 | 2,000,000 | ||
| _031101 _ | - A09 | Physical Assets | 3,902,000 | 5,802,000 | 7,811,000 | ||
| 031101 | -A092 | Computer Equipment | 1,600,000 | 1,600,000 | 5,000,000 | ||
| 031101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 10,000 | ||
| 031101 | -A096 | Purchase of Plant & Machinery | 2,000,000 | 3,400,000 | 2,000,000 | ||
| 031101 | -A097 | Purchase of Furniture & Fixture | 300,000 | 800,000 | 800,000 | ||
| 031101 | -A098 | Purchase of Other Assets | 1,000 | 1,000 | 1,000 | ||
| _031101 _ | - A13 | Repairs and Maintenance | 5,003,000 | 4,837,000 | 5,703,000 | ||
| 031101 | -A130 | Transport | 3,000,000 | 2,500,000 | 3,000,000 | ||
| 031101 | -A131 | Machinery and Equipment | 1,000,000 | 1,600,000 | 1,600,000 |
| __ FC2_ | 4J08 ISL | AMABAD HIGH COURT | APP | ROPRIATIONS |
|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES -Co | ncld. | |||
| 031101 | -A132 | Furniture and Fixture 300,000 | 300,000 | 300,000 |
| 031101 | -A133 | Buildings and Structure 3,000 | 3,000 | 3,000 |
| 031101 | -A137 | Computer Equipment 600,000 | 334,000 | 600,000 |
| 031101 | -A138 | General 100,000 | 100,000 | 200,000 |
| Total - | Islamabad High Court, Islamabad 469,630,000 | 469,635,000 | 486,601,000 | |
| _031101 _ | Total- Courts/Jutice 469,630,000 | 469,635,000 | 486,601,000 | |
| 0311 | Total-Law Courts 469,630,000 | 469,635,000 | 486,601,000 | |
| 031 | Total-Law Courts 469,630,000 | 469,635,000 | 486,601,000 | |
| 03 | Total-Public Order and Safety Affairs 469,630,000 | 469,635,000 | 486,601,000 | |
| Total- Accountant General Pakistan | ||||
| Revenues 469,630,000 | 469,635,000 | 486,601,000 | ||
| TOTAL- APPROPRIATIONS 469,630,000 | 469,635,000 | 486,601,000 |
PART II. Current Expenditure_Appropriation Charged / III- LAW, JUSTICE AND HUMAN RIGHTS / SUPREME-COURT
SECTION III
MINISTRY OF LAW AND JUSTICE
| (Rupees in | 2017-2018 Budget Estimate Thousands) | |
|---|---|---|
| Appropriation presented on behalf of the | ||
| Ministry of Law, Justice and Human Rights | ||
| Current Expenditure on Revenue Account | ||
| - Supreme Court | 1,817,018 | |
| - Islamabad High Court | 486,601 | |
| - Election | 2,348,286 | |
| Total:- | 4,651,905 |
SUPREME COURT_
APPROPRIATIONS
SUPREME COURT
(FC24S11)
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, to defray the Salaries and Other Expenses of the SUPREME COURT. Charged Rs. 1,817,018,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the MINISTRY OF LAW AND JUSTICE
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 031 | Law Courts | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
| Total | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 1,190,285,000 | 1,190,285,000 | 1,340,670,000 |
| A011 | Pay | 341,963,000 | 341,963,000 | 381,839,000 |
| A011-1 | Pay of Officers | (248,116,000) | (248,116,000) | (267,742,000) |
| A011-2 | Pay of Other Staff | (93,847,000) | (93,847,000) | (114,097,000) |
| A012 | Allowances | 848,322,000 | 848,322,000 | 958,831,000 |
| A012-1 | Regular Allowances | (596,397,000) | (596,397,000) | (730,941,000) |
| A012-2 | Other Allowances (Excluding TA) | (251,925,000) | (251,925,000) | (227,890,000) |
| A03 | Operating Expenses | 396,470,000 | 353,472,000 | 309,171,000 |
| A04 | Employees Retirement benefits | 43,677,000 | 43,677,000 | 45,677,000 |
| A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 2,000,000 | 2,500,000 |
| A06 | Transfers | 4,000,000 | 4,000,000 | 2,000,000 |
| A09 | Physical Assets | 47,000,000 | 47,000,000 | 52,000,000 |
| A13 | Repairs and Maintenance | 64,000,000 | 64,000,000 | 65,000,000 |
| Total | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
FC24S11 SUPREME COURT APPROPRIATIONS III. - DETAILS are as follows :-_ No. of Posts 2016-2017 2016-2017 2017-2018 2016-17-2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs ACCOUNTANT GENERAL PAKISTAN REVENUES 03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: 031101 COURTS/JUSTICE:
ID1569 SUPREME COURT OF PAKISTAN:
| _031101 _ | - A01 | Employees Related Expenses | 1,190,285,000 | 1,190,285,000 | 1,340,670,000 | ||
|---|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 837 | 837 | 341,963,000 | 341,963,000 | 381,839,000 |
| 031101 | -_A011-1 _ | Pay of Officers | (238) | (238) | (248,116,000) | (248,116,000) | (267,742,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff | (599) | (599) | (93,847,000) | (93,847,000) | (114,097,000) |
| _031101 _ | - A012 | Allowances | 848,322,000 | 848,322,000 | 958,831,000 | ||
| 031101 | -_A012-1 _ | Regular Allowances | (596,397,000) | (596,397,000) | (730,941,000) | ||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (251,925,000) | (251,925,000) | (227,890,000) | ||
| _031101 _ | - A03 | Operating Expenses | 396,470,000 | 353,472,000 | 309,171,000 | ||
| 031101 | -A032 | Communications | 34,500,000 | 34,500,000 | 33,700,000 | ||
| 031101 | -A033 | Utilities | 99,599,000 | 56,601,000 | 900,000 | ||
| 031101 | -A034 | Occupany Costs | 86,871,000 | 86,871,000 | 88,071,000 | ||
| 031101 | -A038 | Travel & Transportation | 84,500,000 | 84,500,000 | 87,500,000 | ||
| 031101 | -A039 | General | 91,000,000 | 91,000,000 | 99,000,000 | ||
| _031101 _ | - A04 | Employees Retirements Benetift | s | 43,677,000 | 43,677,000 | 45,677,000 | |
| 031101 | -A041 | Pension | 43,677,000 | 43,677,000 | 45,677,000 | ||
| _031101 _ | - A05 | Grants, Subsidies and Write off L | oans | 2,000,000 | 2,000,000 | 2,500,000 | |
| 031101 | -A052 | Grants Domestic | 2,000,000 | 2,000,000 | 2,500,000 | ||
| _031101 _ | - A06 | Transfers | 4,000,000 | 4,000,000 | 2,000,000 | ||
| 031101 | -A063 | Entertainment & Gifts | 4,000,000 | 4,000,000 | 2,000,000 | ||
| _031101 _ | - A09 | Physical Assets | 47,000,000 | 47,000,000 | 52,000,000 | ||
| 031101 | -A095 | Purchase of Transport | 15,000,000 | 15,000,000 | 20,000,000 | ||
| 031101 | -A096 | Purchase of Plant & Machinery | 20,000,000 | 20,000,000 | 20,000,000 | ||
| 031101 | -A097 | Purchase of Furniture & Fixture | 10,000,000 | 10,000,000 | 10,000,000 | ||
| 031101 | -A098 | Purchase of Other Assets | 2,000,000 | 2,000,000 | 2,000,000 | ||
| _031101 _ | - A13 | Repairs and Maintenance | 64,000,000 | 64,000,000 | 65,000,000 | ||
| 031101 | -A130 | Transport | 15,000,000 | 15,000,000 | 16,000,000 | ||
| 031101 | -A131 | Machinery and Equipment | 10,000,000 | 10,000,000 | 10,000,000 | ||
| 031101 | -A132 | Furniture and Fixture | 2,000,000 | 1,000,000 | 2,000,000 | ||
| 031101 | -A133 | Buildings and Structure | 27,000,000 | 28,000,000 | 27,000,000 | ||
| 031101 | -A138 | General | 10,000,000 | 10,000,000 | 10,000,000 | ||
| Total - | Supreme Court of Pakistan | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
__ FC24S11 SUPREME COURT APPROPRIATIONS 2016-2017 2016-2017 2017-2018 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs_
ACCOUNTANT GENERAL PAKISTAN REVENUES -Concld.
| _031101 _ | Total- Courts/Justice | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
|---|---|---|---|---|
| 0311 | Total-Law Courts | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
| 031 | Total-Law Courts | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
| 03 | Total-Public Order and Safety Affairs | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
| Total- Accountant General Pakistan | ||||
| Revenues | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 | |
| TOTAL- APPROPRIATIONS | 1,747,432,000 | 1,704,434,000 | 1,817,018,000 |
PART II. Current Expenditure_Appropriation Charged / IV-WAFAQI MAHTASIB SECTT / WAFAQIMOHTASIB
SECTION IV
WAFAQI MOHTASIB SECRETARIAT_ _ 2017-2018 Budget Estimate (Rupees in Thousands) Appropriation presented on behalf of the Wafaqi Mohtasib Secretariat. - Wafaqi Mohtasib. 670,127 Total:670,127
.- WAFAQI MOHTASIB
APPROPRIATIONS
WAFAQI MOHTASIB (FC24W03)
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, to defray the Salaries and Other Expenses of the WAFAQI MOHTASIB . Charged Rs. 670,127,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the WAFAQI MOHTASIB SECRETARIAT.
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 031 | Law Courts | 586,672,000 | 586,672,000 | 670,127,000 |
| Total | 586,672,000 | 586,672,000 | 670,127,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 356,168,000 | 356,168,000 | 368,272,000 |
| A011 | Pay | 168,173,000 | 168,173,000 | 190,387,000 |
| A011-1 | Pay of Officers | (102,850,000) | (102,850,000) | (103,730,000) |
| A011-2 | Pay of Other Staff | (65,323,000) | (65,323,000) | (86,657,000) |
| A012 | Allowances | 187,995,000 | 187,995,000 | 177,885,000 |
| A012-1 | Regular Allowances | (155,216,000) | (155,216,000) | (139,835,000) |
| A012-2 | Other Allowances (Excluding TA) | (32,779,000) | (32,779,000) | (38,050,000) |
| A03 | Operating Expenses | 202,672,000 | 202,672,000 | 244,151,000 |
| A04 | Employees Retirement Benefits | 6,206,000 | 6,206,000 | 18,351,000 |
| A05 | Grants, Subsidies and Write off Loans | 3,720,000 | 3,720,000 | 19,941,000 |
| A06 | Transfers | 847,000 | 847,000 | 896,000 |
| A09 | Physical Assets | 11,716,000 | 11,716,000 | 13,494,000 |
| A13 | Repairs and Maintenance | 5,343,000 | 5,343,000 | 5,022,000 |
| Total | 586,672,000 | 586,672,000 | 670,127,000 |
.- FC24W03 WAFAQI MOHTASIB APPROPRIATIONS III. - DETAILS are as follows :-_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES_ _03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: 031101 COURTS/JUSTICE:
ID1945 WAFAQI MOHTASIB SECRETARIAT ISLAMABAD:
| _031101 _ | - A01 | Employees Related Expenses | 192,857,000 | 192,857,000 | 196,207,000 | ||
|---|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 292 | 289 | 90,770,000 | 90,770,000 | 98,302,000 |
| 031101 | -_A011-1 _ | Pay of Officers | (89) | (88) | (54,477,000) | (54,477,000) | (51,239,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff | (203) | (201) | (36,293,000) | (36,293,000) | (47,063,000) |
| _031101 _ | - A012 | Allowances | 102,087,000 | 102,087,000 | 97,905,000 | ||
| 031101 | -_A012-1 _ | Regular Allowances | (79,706,000) | (79,706,000) | (71,040,000) | ||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (22,381,000) | (22,381,000) | (26,865,000) | ||
| _031101 _ | - A03 | Operating Expenses | 105,650,000 | 105,650,000 | 127,432,000 | ||
| 031101 | -A032 | Communications | 7,881,000 | 7,881,000 | 8,550,000 | ||
| 031101 | -A033 | Utilities | 9,711,000 | 9,711,000 | 10,000,000 | ||
| 031101 | -A034 | Occupancy Costs | 10,592,000 | 10,592,000 | 18,201,000 | ||
| 031101 | -A038 | Travel & Transportation | 8,266,000 | 8,266,000 | 8,951,000 | ||
| 031101 | -A039 | General | 69,200,000 | 69,200,000 | 81,730,000 | ||
| _031101 _ | - A04 | Employees Retirement Benefits | 4,202,000 | 4,202,000 | 11,000,000 | ||
| 031101 | -A041 | Pension | 4,202,000 | 4,202,000 | 11,000,000 | ||
| _031101 _ | - A05 | Grants, Subsidies and Write off L | oans | 1,001,000 | 1,001,000 | 10,000,000 | |
| 031101 | -A052 | Grants-Domestic | 1,001,000 | 1,001,000 | 10,000,000 | ||
| _031101 _ | - A06 | Transfers | 801,000 | 801,000 | 850,000 | ||
| 031101 | -A063 | Entertainment & Gifts | 801,000 | 801,000 | 850,000 | ||
| _031101 _ | - A09 | Physical Assets | 10,342,000 | 10,342,000 | 9,000,000 | ||
| 031101 | -A092 | Computer Equipment | 2,902,000 | 2,902,000 | 3,500,000 | ||
| 031101 | -A095 | Purchase of Transport | 5,001,000 | 5,001,000 | 3,000,000 | ||
| 031101 | -A096 | Purchase of Plant & Machinery | 1,501,000 | 1,501,000 | 1,500,000 | ||
| 031101 | -A097 | Purchase of Furniture & Fixture | 938,000 | 938,000 | 1,000,000 | ||
| _031101 _ | - A13 | Repairs and Maintenance | 2,819,000 | 2,819,000 | 2,511,000 | ||
| 031101 | -A130 | Transport | 501,000 | 501,000 | 600,000 | ||
| 031101 | -A131 | Machinery and Equipment | 501,000 | 501,000 | 600,000 | ||
| 031101 | -A132 | Furniture and Fixture | 301,000 | 301,000 | 400,000 | ||
| 031101 | -A133 | Buildings and Structure | 501,000 | 501,000 | 300,000 | ||
| 031101 | -A137 | Computer Equipment | 1,015,000 | 1,015,000 | 611,000 | ||
| Total - | Wafaqi Mohtasib Secretariat Isla | mabad | 317,672,000 | 317,672,000 | 357,000,000 |
.- FC24W03 WAFAQI MOHTASIB
APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES.-Concld.
| _031101 _ | Total- Courts/Justice | 317,672,000 | 317,672,000 | 357,000,000 |
|---|---|---|---|---|
| 0311 | Total-Law Courts | 317,672,000 | 317,672,000 | 357,000,000 |
| 031 | Total-Law Courts | 317,672,000 | 317,672,000 | 357,000,000 |
| 03 | Total-Public Order and Safety Affairs | 317,672,000 | 317,672,000 | 357,000,000 |
| Total-Accountant General Pakistan Revenues | 317,672,000 | 317,672,000 | 357,000,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, LAHORE._ 03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: _031101 COURTS/JUSTICE:
FD0004 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE, FAISALABAD:
| 031101 - A01 | Employees Related Expenses | 9,714,000 | 9,714,000 | 10,044,000 | ||
|---|---|---|---|---|---|---|
| 031101 -A011 | Pay | 20 | 20 | 4,283,000 | 4,283,000 | 4,988,000 |
| 031101 -_A011-1 _ | Pay of Officers | (7) | (7) | (2,263,000) | (2,263,000) | (2,875,000) |
| 031101 -_A011-2 _ | Pay of Other Staff | (13) | (13) | (2,020,000) | (2,020,000) | (2,113,000) |
| 031101 - A012 | Allowances | 5,431,000 | 5,431,000 | 5,056,000 | ||
| 031101 -_A012-1 _ | Regular Allowances | (4,768,000) | (4,768,000) | (4,393,000) | ||
| 031101 -_A012-2 _ | Other Allowances (Excluding T.A) | (663,000) | (663,000) | (663,000) | ||
| 031101 - A03 | Operating Expenses | 6,104,000 | 6,104,000 | 6,348,000 | ||
| 031101 -A032 | Communications | 375,000 | 375,000 | 570,000 | ||
| 031101 -A033 | Utilities | 376,000 | 376,000 | 376,000 | ||
| 031101 -A034 | Occupancy Costs | 1,052,000 | 1,052,000 | 1,052,000 | ||
| 031101 -A038 | Travel & Transportation | 686,000 | 686,000 | 686,000 | ||
| 031101 -A039 | General | 3,615,000 | 3,615,000 | 3,664,000 | ||
| 031101 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 704,000 | ||
| 031101 -A041 | Pension | 2,000 | 2,000 | 704,000 | ||
| 031101 - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 1,000 | 1,000,000 | |
| 031101 -A052 | Grants-Domestic | 1,000 | 1,000 | 1,000,000 | ||
| 031101 - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 031101 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 031101 - A09 | Physical Assets | 6,000 | 6,000 | 6,000 | ||
| 031101 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 031101 -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 031101 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 |
.- FC24W03 WAFAQI MOHTASIB
APPROPRIATIONS
| 2016-17 - 2017-18 No. of Posts | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | Rs SUB OFFICE, L | Rs AHORE.-Contd. | Rs | ||
| 031101 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 |
| _031101 _ | - A13 | Repairs and Maintenance | 172,000 | 172,000 | 172,000 |
| 031101 | -A130 | Transport | 60,000 | 60,000 | 60,000 |
| 031101 | -A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 031101 | -A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| 031101 | -A137 | Computer Equipment | 52,000 | 52,000 | 52,000 |
| Total - | Wafaqi Mohtasib Secretariat | ||||
| Regional Office, Faisalabad. | 16,000,000 | 16,000,000 | 18,275,000 | ||
| LO2010 | WAFA REGIO | QI MOHTASIB SECRETARIAT NAL OFFICE, LAHORE: |
| 031101 - A01 | Employees Related Expenses | 55,853,000 | 55,853,000 | 57,753,000 | ||
|---|---|---|---|---|---|---|
| 031101 -A011 | Pay | 116 | 115 | 28,653,000 | 28,653,000 | 31,557,000 |
| 031101 -_A011-1 _ | Pay of Officers | (31) | (31) | (16,165,000) | (16,165,000) | (17,050,000) |
| 031101 -_A011-2 _ | Pay of Other Staff | (85) | (84) | (12,488,000) | (12,488,000) | (14,507,000) |
| 031101 - A012 | Allowances | 27,200,000 | 27,200,000 | 26,196,000 | ||
| 031101 -_A012-1 _ | Regular Allowances | (24,226,000) | (24,226,000) | (23,055,000) | ||
| 031101 -_A012-2 _ | Other Allowances (Excluding T.A) | (2,974,000) | (2,974,000) | (3,141,000) | ||
| 031101 - A03 | Operating Expenses | 30,993,000 | 30,993,000 | 40,598,000 | ||
| 031101 -A032 | Communications | 1,535,000 | 1,535,000 | 1,706,000 | ||
| 031101 -A033 | Utilities | 2,377,000 | 2,377,000 | 2,500,000 | ||
| 031101 -A034 | Occupancy Costs | 12,805,000 | 12,805,000 | 15,233,000 | ||
| 031101 -A038 | Travel & Transportation | 2,116,000 | 2,116,000 | 2,161,000 | ||
| 031101 -A039 | General | 12,160,000 | 12,160,000 | 18,998,000 | ||
| 031101 - A04 | Employees' Retirement Benefits | 1,154,000 | 1,154,000 | 1,800,000 | ||
| 031101 -A041 | Pension | 1,154,000 | 1,154,000 | 1,800,000 | ||
| 031101 - A05 | Grants, Subsidies and Write off Lo | ans | 2,334,000 | 2,334,000 | 2,500,000 | |
| 031101 -A052 | Grants-Domestic | 2,334,000 | 2,334,000 | 2,500,000 | ||
| 031101 - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 031101 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 031101 - A09 | Physical Assets | 1,133,000 | 1,133,000 | 1,802,000 | ||
| 031101 -A092 | Computer Equipment | 647,000 | 647,000 | 1,101,000 | ||
| 031101 -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 031101 -A096 | Purchase of Plant & Machinery | 323,000 | 323,000 | 500,000 | ||
| 031101 -A097 | Purchase of Furniture & Fixture | 162,000 | 162,000 | 200,000 | ||
| 031101 - A13 | Repairs and Maintenance | 532,000 | 532,000 | 628,000 | ||
| 031101 -A130 | Transport | 121,000 | 121,000 | 125,000 | ||
| 031101 -A131 | Machinery and Equipment | 186,000 | 186,000 | 250,000 | ||
| 031101 -A132 | Furniture and Fixture | 81,000 | 81,000 | 100,000 | ||
| 031101 -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 |
| .- FC2 | 4W03 W | AFAQI MOHTASIB No. of Po 2016-17 - 20 | sts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate APP | 2017-2018 Budget Estimate ROPRIATIONS |
|---|---|---|---|---|---|---|
| A | CCOUNTANT GENERAL PAKISTAN REV | ENUES | Rs SUB OFFICE, L | Rs AHORE.-Contd. | Rs | |
| 031101 | -A137 | Computer Equipment | 143,000 | 143,000 | 152,000 | |
| Total - | Wafaqi Mohtasib Secretariat, Regional Office, Lahore. | 92,000,000 | 92,000,000 | 105,082,000 | ||
| MN0049 | WAFAQ REGIO | I MOHTASIB SECRETARIAT : NAL OFFICE, MULTAN: | ||||
| _031101 _ | - A01 | Employees Related Expenses | 10,321,000 | 10,321,000 | 10,672,000 | |
| 031101 | -A011 | Pay 26 | 26 | 3,518,000 | 3,518,000 | 4,969,000 |
| 031101 | -_A011-1 _ | Pay of Officers (10) | (10) | (1,616,000) | (1,616,000) | (1,918,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff (16) | (16) | (1,902,000) | (1,902,000) | (3,051,000) |
| _031101 _ | - A012 | Allowances | 6,803,000 | 6,803,000 | 5,703,000 | |
| 031101 | -_A012-1 _ | Regular Allowances | (6,150,000) | (6,150,000) | (5,050,000) | |
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (653,000) | (653,000) | (653,000) | |
| _031101 _ | - A03 | Operating Expenses | 6,482,000 | 6,482,000 | 6,950,000 | |
| 031101 | -A032 | Communications | 581,000 | 581,000 | 581,000 | |
| 031101 | -A033 | Utilities | 302,000 | 302,000 | 352,000 | |
| 031101 | -A034 | Occupancy Costs | 1,002,000 | 1,002,000 | 1,502,000 | |
| 031101 | -A038 | Travel & Transportation | 757,000 | 757,000 | 757,000 | |
| 031101 | -A039 | General | 3,840,000 | 3,840,000 | 3,758,000 | |
| _031101 _ | - A04 | Employees' Retirement Benefits | 2,000 | 2,000 | 601,000 | |
| 031101 | -A041 | Pension | 2,000 | 2,000 | 601,000 | |
| _031101 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000,000 | |
| 031101 | -A052 | Grants-Domestic | 1,000 | 1,000 | 1,000,000 | |
| _031101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | |
| 031101 | -A063 | Entertainments and Gifts | 1,000 | 1,000 | 1,000 | |
| _031101 _ | - A09 | Physical Assets | 6,000 | 6,000 | 6,000 | |
| 031101 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 031101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 031101 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 031101 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| _031101 _ | - A13 | Repairs and Maintenance | 187,000 | 187,000 | 187,000 | |
| 031101 | -A130 | Transport | 50,000 | 50,000 | 50,000 | |
| 031101 | -A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 | |
| 031101 | -A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 | |
| 031101 | -A137 | Computer Equipment | 52,000 | 52,000 | 52,000 | |
| Total - | Wafaqi Mohtasib Secretariat Regional Office, Multan. | 17,000,000 | 17,000,000 | 19,417,000 | ||
| _031101 _ | Total- Courts/Justice | 125,000,000 | 125,000,000 | 142,774,000 | ||
| 0311 | Total-Law Courts | 125,000,000 | 125,000,000 | 142,774,000 |
.- FC24W03 WAFAQI MOHTASIB
| W03 | WAFAQI MOHTASIB | APP | ROPRIATIONS | |
|---|---|---|---|---|
| No. of Posts 2016-17 - 2017-18 | 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | SUB OFFICE, LA | HORE.-Concld. | ||
| 031 | Total-Law Courts | 125,000,000 | 125,000,000 | 142,774,000 |
| 03 | Total-Public Order and Safety Affairs | 125,000,000 | 125,000,000 | 142,774,000 |
| Total- Accountant General Pakistan | ||||
| Revenues,Sub Office Lahore | 125,000,000 | 125,000,000 | 142,774,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, PESHAWAR.
03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: 031101 COURTS/JUSTICE:
DI0011 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE, D.I. KHAN:
| _031101 _ | - A01 | Employees Related Expenses | 7,285,000 | 7,285,000 | 7,533,000 | ||
|---|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 18 | 18 | 3,474,000 | 3,474,000 | 4,137,000 |
| 031101 | -_A011-1 _ | Pay of Officers | (6) | (6) | (2,200,000) | (2,200,000) | (2,432,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff | (12) | (12) | (1,274,000) | (1,274,000) | (1,705,000) |
| _031101 _ | - A012 | Allowances | 3,811,000 | 3,811,000 | 3,396,000 | ||
| 031101 | -_A012-1 _ | Regular Allowances | (3,359,000) | (3,359,000) | (2,944,000) | ||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (452,000) | (452,000) | (452,000) | ||
| _031101 _ | - A03 | Operating Expenses | 4,315,000 | 4,315,000 | 4,948,000 | ||
| 031101 | -A032 | Communications | 248,000 | 248,000 | 308,000 | ||
| 031101 | -A033 | Utilities | 221,000 | 221,000 | 221,000 | ||
| 031101 | -A034 | Occupancy Costs | 701,000 | 701,000 | 701,000 | ||
| 031101 | -A038 | Travel & Transportation | 430,000 | 430,000 | 361,000 | ||
| 031101 | -A039 | General | 2,715,000 | 2,715,000 | 3,357,000 | ||
| _031101 _ | - A04 | Employees Retirement Benefits | 1,000 | ||||
| 031101 | -A041 | Pension | 1,000 | ||||
| _031101 _ | - A05 | Grants, Subsidies and Write off L | oans | 1,043,000 | |||
| 031101 | -A052 | Grants-Domestic | 1,043,000 | ||||
| _031101 _ | - A09 | Physical Assets | 100,000 | 100,000 | 5,000 | ||
| 031101 | -A092 | Computer Equipment | 2,000 | ||||
| 031101 | -A095 | Purchase of Transport | 100,000 | 100,000 | 1,000 | ||
| 031101 | -A096 | Purchase of Plant & Machinery | 1,000 | ||||
| 031101 | -A097 | Purchase of Furniture & Fixture | 1,000 | ||||
| _031101 _ | - A13 | Repairs and Maintenance | 300,000 | 300,000 | 176,000 | ||
| 031101 | -A130 | Transport | 25,000 | 25,000 | 25,000 | ||
| 031101 | -A131 | Machinery and Equipment | 150,000 | 150,000 | 50,000 | ||
| 031101 | -A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | ||
| 031101 | -A137 | Computer Equipment | 75,000 | 75,000 | 51,000 | ||
| Total - | Wafaqi Mohtasib Secretariat | ||||||
| Regional Office, D.I.Khan. | 12,000,000 | 12,000,000 | 13,706,000 |
.- FC24W03 WAFAQI MOHTASIB APPROPRIATIONS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 - 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, PESHAWAR.-Contd
PR0077 WAFAQI MOHTASIB SECRETARIAT. REGIONAL OFFICE, PESHAWAR:
| _031101 _ | - A01 | Employees Related Expenses | 22,463,000 | 22,463,000 | 23,227,000 | ||
|---|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 51 | 51 | 11,146,000 | 11,146,000 | 13,118,000 |
| 031101 | -_A011-1 _ | Pay of Officers | (14) | (14) | (6,690,000) | (6,690,000) | (6,692,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff | (37) | (37) | (4,456,000) | (4,456,000) | (6,426,000) |
| _031101 _ | - A012 | Allowances | 11,317,000 | 11,317,000 | 10,109,000 | ||
| 031101 | -_A012-1 _ | Regular Allowances | (9,671,000) | (9,671,000) | (8,463,000) | ||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,646,000) | (1,646,000) | (1,646,000) | ||
| _031101 _ | - A03 | Operating Expenses | 13,639,000 | 13,639,000 | 14,240,000 | ||
| 031101 | -A032 | Communications | 1,027,000 | 1,027,000 | 1,031,000 | ||
| 031101 | -A033 | Utilities | 461,000 | 461,000 | 461,000 | ||
| 031101 | -A034 | Occupancy Costs | 4,863,000 | 4,863,000 | 4,913,000 | ||
| 031101 | -A038 | Travel & Transportation | 791,000 | 791,000 | 737,000 | ||
| 031101 | -A039 | General | 6,497,000 | 6,497,000 | 7,098,000 | ||
| _031101 _ | - A04 | Employees Retirement Benefits | 440,000 | 440,000 | 1,040,000 | ||
| 031101 | -A041 | Pension | 440,000 | 440,000 | 1,040,000 | ||
| _031101 _ | - A05 | Grants, Subsidies and Write off L | oans | 180,000 | 180,000 | 2,397,000 | |
| 031101 | -A052 | Grants-Domestic | 180,000 | 180,000 | 2,397,000 | ||
| _031101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| _031101 _ | - A09 | Physical Assets | 6,000 | 6,000 | 1,103,000 | ||
| 031101 | -A092 | Computer Equipment | 3,000 | 3,000 | 502,000 | ||
| 031101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 500,000 | ||
| 031101 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 100,000 | ||
| _031101 _ | - A13 | Repairs and Maintenance | 271,000 | 271,000 | 253,000 | ||
| 031101 | -A130 | Transport | 60,000 | 60,000 | 60,000 | ||
| 031101 | -A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | ||
| 031101 | -A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | ||
| 031101 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A137 | Computer Equipment | 60,000 | 60,000 | 42,000 | ||
| Total - | Wafaqi Mohtasib Secretariat, | ||||||
| Regional Office, Peshawar. | 37,000,000 | 37,000,000 | 42,261,000 |
.- FC24W03 WAFAQI MOHTASIB APPROPRIATIONS
| No. of Posts | 2016-2017 | 2016-2017 | 2017-2018 |
|---|---|---|---|
| 2016-17 - 2017-18 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, PESHAWAR.-Concld
SW0090 WAFAQI MOHTASIB SECRETARIAT. REGIONAL OFFICE, SWAT:
| _031101 _ | - A01 | Employees Related Expenses | 3,181,000 | |||
|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 11 | 1,627,000 | ||
| 031101 | -_A011-1 _ | Pay of Officers | (2) | (889,000) | ||
| 031101 | -_A011-2 _ | Pay of Other Staff | (9) | (738,000) | ||
| _031101 _ | - A012 | Allowances | 1,554,000 | |||
| 031101 | -_A012-1 _ | Regular Allowances | (1,345,000) | |||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (209,000) | |||
| _031101 _ | - A03 | Operating Expenses | 2,178,000 | |||
| 031101 | -A032 | Communications | 142,000 | |||
| 031101 | -A033 | Utilities | 202,000 | |||
| 031101 | -A034 | Occupancy Costs | 767,000 | |||
| 031101 | -A038 | Travel & Transportation | 352,000 | |||
| 031101 | -A039 | General | 715,000 | |||
| _031101 _ | - A09 | Physical Assets | 451,000 | |||
| 031101 | -A092 | Computer Equipment | 200,000 | |||
| 031101 | -A095 | Purchase of Transport | 1,000 | |||
| 031101 | -A096 | Purchase of Plant & Machinery | 150,000 | |||
| 031101 | -A097 | Purchase of Furniture & Fixture | 100,000 | |||
| _031101 _ | - A13 | Repairs and Maintenance | 35,000 | |||
| 031101 | -A130 | Transport | 10,000 | |||
| 031101 | -A131 | Machinery and Equipment | 10,000 | |||
| 031101 | -A132 | Furniture and Fixture | 5,000 | |||
| 031101 | -A137 | Computer Equipment | 10,000 | |||
| Total - | Wafaqi Mohtasib Secretariat, Regional Office, Swat. | 5,845,000 | ||||
| _031101 _ | Total- Courts/Justice | 49,000,000 | 49,000,000 | 61,812,000 | ||
| 0311 | Total-Law Courts | 49,000,000 | 49,000,000 | 61,812,000 | ||
| 031 | Total-Law Courts | 49,000,000 | 49,000,000 | 61,812,000 | ||
| 03 | Total-Public Order and Safety Affairs | 49,000,000 | 49,000,000 | 61,812,000 | ||
| Total- Accountant General Pakistan | ||||||
| Revenues,Sub Office Peshawar | 49,000,000 | 49,000,000 | 61,812,000 |
.- FC24W03 WAFAQI MOHTASIB
APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, KARACHI._ _03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: 031101 COURTS/JUSTICE:
HD0176 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE, HYDERABAD:
| _031101 _ | - A01 | Employees Related Expenses | 7,892,000 | 7,892,000 | 8,179,000 | ||
|---|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 20 | 20 | 3,558,000 | 3,558,000 | 4,245,000 |
| 031101 | -_A011-1 _ | Pay of Officers | (6) | (7) | (2,026,000) | (2,026,000) | (2,428,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff | (14) | (13) | (1,532,000) | (1,532,000) | (1,817,000) |
| _031101 _ | - A012 | Allowances | 4,334,000 | 4,334,000 | 3,934,000 | ||
| 031101 | -_A012-1 _ | Regular Allowances | (3,782,000) | (3,782,000) | (3,382,000) | ||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (552,000) | (552,000) | (552,000) | ||
| _031101 _ | - A03 | Operating Expenses | 4,934,000 | 4,934,000 | 6,030,000 | ||
| 031101 | -A032 | Communications | 501,000 | 501,000 | 532,000 | ||
| 031101 | -A033 | Utilities | 286,000 | 286,000 | 301,000 | ||
| 031101 | -A034 | Occupancy Costs | 1,302,000 | 1,302,000 | 1,302,000 | ||
| 031101 | -A038 | Travel & Transportation | 213,000 | 213,000 | 512,000 | ||
| 031101 | -A039 | General | 2,632,000 | 2,632,000 | 3,383,000 | ||
| _031101 _ | - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 031101 | -A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| _031101 _ | - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 1,000 | 500,000 | |
| 031101 | -A052 | Grants-Domestic | 1,000 | 1,000 | 500,000 | ||
| _031101 _ | - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| _031101 _ | - A09 | Physical Assets | 6,000 | 6,000 | 6,000 | ||
| 031101 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 031101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | ||
| _031101 _ | - A13 | Repairs and Maintenance | 164,000 | 164,000 | 163,000 | ||
| 031101 | -A130 | Transport | 51,000 | 51,000 | 50,000 | ||
| 031101 | -A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 | ||
| 031101 | -A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | ||
| 031101 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A137 | Computer Equipment | 52,000 | 52,000 | 52,000 | ||
| Total - | Wafaqi Mohtasib Secretariat, | ||||||
| Regional Office, Hyderabad. | 13,000,000 | 13,000,000 | 14,881,000 |
.- FC24W03 WAFAQI MOHTASIB APPROPRIATIONS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, KARACHI.-Contd.
KA2046 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE, KARACHI:
| _031101 _ | - A01 | Employees Related Expenses | 33,998,000 | 33,998,000 | 35,154,000 | ||
|---|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay | 75 | 76 | 16,730,000 | 16,730,000 | 20,047,000 |
| 031101 | -_A011-1 _ | Pay of Officers | (28) | (27) | (14,705,000) | (14,705,000) | (14,907,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff | (47) | (49) | (2,025,000) | (2,025,000) | (5,140,000) |
| _031101 _ | - A012 | Allowances | 17,268,000 | 17,268,000 | 15,107,000 | ||
| 031101 | -_A012-1 _ | Regular Allowances | (14,816,000) | (14,816,000) | (12,605,000) | ||
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (2,452,000) | (2,452,000) | (2,502,000) | ||
| _031101 _ | - A03 | Operating Expenses | 20,624,000 | 20,624,000 | 23,833,000 | ||
| 031101 | -A032 | Communications | 1,751,000 | 1,751,000 | 2,001,000 | ||
| 031101 | -A033 | Utilities | 3,000 | 3,000 | 1,510,000 | ||
| 031101 | -A034 | Occupancy Costs | 2,506,000 | 2,506,000 | 2,706,000 | ||
| 031101 | -A038 | Travel & Transportation | 809,000 | 809,000 | 988,000 | ||
| 031101 | -A039 | General | 15,555,000 | 15,555,000 | 16,628,000 | ||
| _031101 _ | - A04 | Employees Retirement Benefits | 400,000 | 400,000 | 2,700,000 | ||
| 031101 | -A041 | Pension | 400,000 | 400,000 | 2,700,000 | ||
| _031101 _ | - A05 | Grants, Subsidies and Write off L | oans | 200,000 | 200,000 | 500,000 | |
| 031101 | -A052 | Grants-Domestic | 200,000 | 200,000 | 500,000 | ||
| _031101 _ | - A06 | Transfers | 40,000 | 40,000 | 40,000 | ||
| 031101 | -A063 | Entertainment & Gifts | 40,000 | 40,000 | 40,000 | ||
| _031101 _ | - A09 | Physical Assets | 105,000 | 105,000 | 1,103,000 | ||
| 031101 | -A092 | Computer Equipment | 3,000 | 3,000 | 502,000 | ||
| 031101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 500,000 | ||
| 031101 | -A097 | Purchase of Furniture & Fixture | 100,000 | 100,000 | 100,000 | ||
| _031101 _ | - A13 | Repairs and Maintenance | 633,000 | 633,000 | 633,000 | ||
| 031101 | -A130 | Transport | 80,000 | 80,000 | 80,000 | ||
| 031101 | -A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 | ||
| 031101 | -A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 | ||
| 031101 | -A133 | Buildings and Structure | 1,000 | 1,000 | 1,000 | ||
| 031101 | -A137 | Computer Equipment | 252,000 | 252,000 | 252,000 | ||
| Total - | Wafaqi Mohtasib Secretariat, | ||||||
| Regional Office, Karachi. | 56,000,000 | 56,000,000 | 63,963,000 |
.- FC24W03 WAFAQI MOHTASIB APPROPRIATIONS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, KARACHI.-Concld.
SK0022 WAFAQI MOHTASIB SECRETARIAT, REGIONAL OFFICE, SUKKUR:
| _031101 _ | - A01 | Employees Related Expenses | 10,321,000 | 10,321,000 | 10,672,000 | |
|---|---|---|---|---|---|---|
| 031101 | -A011 | Pay 22 | 24 | 3,936,000 | 3,936,000 | 4,993,000 |
| 031101 | -_A011-1 _ | Pay of Officers (6) | (6) | (1,706,000) | (1,706,000) | (2,208,000) |
| 031101 | -_A011-2 _ | Pay of Other Staff (16) | (18) | (2,230,000) | (2,230,000) | (2,785,000) |
| _031101 _ | - A012 | Allowances | 6,385,000 | 6,385,000 | 5,679,000 | |
| 031101 | -_A012-1 _ | Regular Allowances | (5,732,000) | (5,732,000) | (4,877,000) | |
| 031101 | -_A012-2 _ | Other Allowances (Excluding T.A) | (653,000) | (653,000) | (802,000) | |
| _031101 _ | - A03 | Operating Expenses | 6,488,000 | 6,488,000 | 7,056,000 | |
| 031101 | -A032 | Communications | 731,000 | 731,000 | 781,000 | |
| 031101 | -A033 | Utilities | 302,000 | 302,000 | 302,000 | |
| 031101 | -A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,000,000 | |
| 031101 | -A038 | Travel & Transportation | 652,000 | 652,000 | 652,000 | |
| 031101 | -A039 | General | 3,803,000 | 3,803,000 | 4,321,000 | |
| _031101 _ | - A04 | Employees' Retirement Benefits | 2,000 | 2,000 | 501,000 | |
| 031101 | -A041 | Pension | 2,000 | 2,000 | 501,000 | |
| _031101 _ | - A05 | Grants, Subsidies and Write off Loans | 1,000 | 1,000 | 1,000,000 | |
| 031101 | -A052 | Grants-Domestic | 1,000 | 1,000 | 1,000,000 | |
| _031101 _ | - A09 | Physical Assets | 6,000 | 6,000 | 6,000 | |
| 031101 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 031101 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 031101 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 031101 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| _031101 _ | - A13 | Repairs and Maintenance | 182,000 | 182,000 | 182,000 | |
| 031101 | -A130 | Transport | 40,000 | 40,000 | 40,000 | |
| 031101 | -A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 | |
| 031101 | -A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| 031101 | -A137 | Computer Equipment | 62,000 | 62,000 | 62,000 | |
| Total - | Wafaqi Mohtasib Secretariat, | |||||
| Regional Office, Sukkur. | 17,000,000 | 17,000,000 | 19,417,000 | |||
| _031101 _ | Total- Courts/Justice | 86,000,000 | 86,000,000 | 98,261,000 | ||
| 0311 | Total-Law Courts | 86,000,000 | 86,000,000 | 98,261,000 | ||
| 031 | Total-Law Courts | 86,000,000 | 86,000,000 | 98,261,000 | ||
| 03 | Total-Public Order and Safety Affairs | 86,000,000 | 86,000,000 | 98,261,000 | ||
| Total- Accountant General Pakistan | ||||||
| Revenues,Sub Office Karachi. | 86,000,000 | 86,000,000 | 98,261,000 |
.- FC24W03 WAFAQI MOHTASIB APPROPRIATIONS_ No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs _Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB OFFICE, QUETTA._ 03 PUBLIC ORDER AND SAFETY AFFAIRS: 031 LAW COURTS: 0311 LAW COURTS: _031101 COURTS/JUSTICE:
QA2041 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE, QUETTA:
| 031101 - A01 | Employees Related Expenses | 5,464,000 | 5,464,000 | 5,650,000 | ||
|---|---|---|---|---|---|---|
| 031101 -A011 | Pay | 15 | 15 | 2,105,000 | 2,105,000 | 2,404,000 |
| 031101 -_A011-1 _ | Pay of Officers | (4) | (4) | (1,002,000) | (1,002,000) | (1,092,000) |
| 031101 -_A011-2 _ | Pay of Other Staff | (11) | (11) | (1,103,000) | (1,103,000) | (1,312,000) |
| 031101 - A012 | Allowances | 3,359,000 | 3,359,000 | 3,246,000 | ||
| 031101 -_A012-1 _ | Regular Allowances | (3,006,000) | (3,006,000) | (2,681,000) | ||
| 031101 -_A012-2 _ | Other Allowances (Excluding T.A) | (353,000) | (353,000) | (565,000) | ||
| 031101 - A03 | Operating Expenses | 3,443,000 | 3,443,000 | 4,538,000 | ||
| 031101 -A032 | Communications | 191,000 | 191,000 | 286,000 | ||
| 031101 -A033 | Utilities | 167,000 | 167,000 | 231,000 | ||
| 031101 -A034 | Occupancy Costs | 1,454,000 | 1,454,000 | 2,086,000 | ||
| 031101 -A038 | Travel & Transportation | 112,000 | 112,000 | 361,000 | ||
| 031101 -A039 | General | 1,519,000 | 1,519,000 | 1,574,000 | ||
| 031101 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | 2,000 | ||
| 031101 -A041 | Pension | 2,000 | 2,000 | 2,000 | ||
| 031101 - A05 | Grants, Subsidies and Write off L | oans | 1,000 | 1,000 | 1,000 | |
| 031101 -A052 | Grants-Domestic | 1,000 | 1,000 | 1,000 | ||
| 031101 - A06 | Transfers | 1,000 | 1,000 | 1,000 | ||
| 031101 -A063 | Entertainment & Gifts | 1,000 | 1,000 | 1,000 | ||
| 031101 - A09 | Physical Assets | 6,000 | 6,000 | 6,000 | ||
| 031101 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 031101 -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 031101 -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | ||
| 031101 -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | ||
| 031101 - A13 | Repairs and Maintenance | 83,000 | 83,000 | 82,000 | ||
| 031101 -A130 | Transport | 1,000 | 1,000 | 20,000 | ||
| 031101 -A131 | Machinery and Equipment | 40,000 | 40,000 | 20,000 | ||
| 031101 -A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| .- FC2 | 4W03 W | AFAQI MOHTASIB | APP | ROPRIATIONS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| A | CCOUNTANT GENERAL PAKISTAN REVEN | UES SUB OFFICE, Q | UETTA.-Concld. | ||
| 031101 | -A137 | Computer Equipment | 22,000 | 22,000 | 22,000 |
| Total - | Wafaqi Mohtasib Secretariat | ||||
| Regional Office, Quetta. | 9,000,000 | 9,000,000 | 10,280,000 | ||
| _031101 _ | Total- Courts/Justice | 9,000,000 | 9,000,000 | 10,280,000 | |
| 0311 | Total-Law Courts | 9,000,000 | 9,000,000 | 10,280,000 | |
| 031 | Total-Law Courts | 9,000,000 | 9,000,000 | 10,280,000 | |
| 03 | Total-Public Order and Safety Affairs | 9,000,000 | 9,000,000 | 10,280,000 | |
| Total- Accountant General Pakistan | |||||
| Revenues,Sub Office Quetta | 9,000,000 | 9,000,000 | 10,280,000 | ||
| TOTAL- APPROPRIATION | 586,672,000 | 586,672,000 | 670,127,000 |
PART II. Current Expenditure_Appropriation Charged / V-FED OMBDUSMAN SECTT / FEDERAL-TAX-OMBUDSMAN
SECTION V
FEDERAL TAX OMBUDSMAN SECRETARIAT
| 2017-2018 Budget Estimate (Rupees in Thousands) | |
|---|---|
| Appropriation presented on behalf of the Federal Tax Ombudsman Secretariat. | |
| - Federal Tax Ombudsman | 224,500 |
| Total:- 224,500 |
._ FEDERAL TAX OMBUDSMAN
APPROPRIATIONS
FEDERAL TAX OMBUDSMAN (FC24F19)
I. ESTIMATES of the Amount required in the year ending 30 June, 2018, to defray the Salaries and Other Expenses of the FEDERAL TAX OMBUDSMAN .
Charged Rs. 224,500,000
II. FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the FEDERAL TAX OMBUDSMAN SECRETARIAT.
| 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive and Legislative Organs,Financial and Fiscal Affairs, External Affairs | 177,729,000 | 217,729,000 | 224,500,000 |
| Total | 177,729,000 | 217,729,000 | 224,500,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 123,499,000 | 146,890,000 | 155,643,000 |
| A011 | Pay | 83,889,000 | 102,043,000 | 109,521,000 |
| A011-1 | Pay of Officers | (65,520,000) | (78,858,000) | (81,319,000) |
| A011-2 | Pay of Other Staff | (18,369,000) | (23,185,000) | (28,202,000) |
| A012 | Allowances | 39,610,000 | 44,847,000 | 46,122,000 |
| A012-1 | Regular Allowances | (35,972,000) | (38,390,000) | (39,510,000) |
| A012-2 | Other Allowances (Excluding TA) | (3,638,000) | (6,457,000) | (6,612,000) |
| A03 | Operating Expenses | 49,578,000 | 61,671,000 | 62,462,000 |
| A04 | Employees Retirement Benefits | 726,000 | 1,315,000 | 1,490,000 |
| A05 | Grants, Subsidies and Write off Loans | 5,000 | 605,000 | 9,000 |
| A06 | Transfers | 716,000 | 416,000 | 416,000 |
| A09 | Physical Assets | 933,000 | 3,780,000 | 1,850,000 |
| A13 | Repairs and Maintenance | 2,272,000 | 3,052,000 | 2,630,000 |
| Total | 177,729,000 | 217,729,000 | 224,500,000 | |
| Charged | 177,729,000 | 217,729,000 | 224,500,000 |
._ FC24F19 FEDERAL TAX OMBUDSMAN
APPROPRIATIONS
III. - Details are as follows :-_ No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate _Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES_ _01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0112 FINANCIAL AND FISCAL AFFAIRS: 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC):
ID1946 FEDERAL TAX OMBUDSMAN (HEAD OFFICE) ISLAMABAD:
| _011205 _ | - A01 | Employees Related Expenses | 66,034,000 | 75,317,000 | 77,406,000 | ||
|---|---|---|---|---|---|---|---|
| 011205 | -A011 | Pay | 110 | 112 | 43,694,000 | 49,113,000 | 51,210,000 |
| 011205 | -_A011-1 _ | Pay of Officers | (35) | (34) | (35,960,000) | (39,215,000) | (38,595,000) |
| 011205 | -_A011-2 _ | Pay of Other Staff | (75) | (78) | (7,734,000) | (9,898,000) | (12,615,000) |
| _011205 _ | - A012 | Allowances | 22,340,000 | 26,204,000 | 26,196,000 | ||
| 011205 | -_A012-1 _ | Regular Allowances | (20,620,000) | (21,701,000) | (22,976,000) | ||
| 011205 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,720,000) | (4,503,000) | (3,220,000) | ||
| _011205 _ | - A03 | Operating Expenses | 19,561,000 | 24,697,000 | 28,105,000 | ||
| 011205 | -A032 | Communications | 1,590,000 | 2,521,000 | 2,570,000 | ||
| 011205 | -A033 | Utilities | 2,250,000 | 2,250,000 | 2,250,000 | ||
| 011205 | -A034 | Occupancy Costs | 6,525,000 | 8,720,000 | 12,452,000 | ||
| 011205 | -A038 | Travel & Transportation | 5,226,000 | 5,226,000 | 6,302,000 | ||
| 011205 | -A039 | General | 3,970,000 | 5,980,000 | 4,531,000 | ||
| _011205 _ | - A04 | Employees Retirement Benefits | 701,000 | 952,000 | 1,300,000 | ||
| 011205 | -A041 | Pension | 701,000 | 952,000 | 1,300,000 | ||
| _011205 _ | - A05 | Grants,Subsidies and Write off Lo | ans | 1,000 | 1,000 | 1,000 | |
| 011205 | -A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | ||
| _011205 _ | - A06 | Transfers | 600,000 | 300,000 | 301,000 | ||
| 011205 | -A061 | Scholarships | 300,000 | 1,000 | |||
| 011205 | -A063 | Entertainment & Gifts | 300,000 | 300,000 | 300,000 | ||
| _011205 _ | - A09 | Physical Assets | 204,000 | 661,000 | 404,000 | ||
| 011205 | -A092 | Computer Equipment | 3,000 | 99,000 | 3,000 | ||
| 011205 | -A095 | Purchase of Transport | 1,000 | 41,000 | 1,000 | ||
| 011205 | -A096 | Purchase of Plant & Machinery | 100,000 | 265,000 | 200,000 | ||
| 011205 | -A097 | Purchase of Furniture & Fixture | 100,000 | 256,000 | 200,000 | ||
| _011205 _ | - A13 | Repairs and Maintenance | 971,000 | 1,741,000 | 1,152,000 | ||
| 011205 | -A130 | Transport | 700,000 | 900,000 | 900,000 | ||
| 011205 | -A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | ||
| 011205 | -A132 | Furniture and Fixture | 50,000 | 620,000 | 50,000 | ||
| 011205 | -A137 | Computer Equipment | 121,000 | 121,000 | 102,000 | ||
| Total - | Federal Tax Ombudsman (Head | ||||||
| Office), Islamabad. | 88,072,000 | 103,669,000 | 108,669,000 |
. FC24F19 FEDERAL TAX OMBUDSMAN APPROPRIATIONS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs_
ACCOUNTANT GENERAL PAKISTAN REVENUES.-Concld.
| _011205 _ | Total-Tax Management(Custom, Income Tax, Excise etc) | 88,072,000 | 103,669,000 | 108,669,000 |
|---|---|---|---|---|
| 0112 | Total-Financial and Fiscal Affairs | 88,072,000 | 103,669,000 | 108,669,000 |
| 011 | Total-Executive and Legislative Organs, | |||
| Financial and Fiscal Affairs,External Affairs | 88,072,000 | 103,669,000 | 108,669,000 | |
| 01 | Total-General Public Service | 88,072,000 | 103,669,000 | 108,669,000 |
| Total -Accountant General Pakistan Revenues | 88,072,000 | 103,669,000 | 108,669,000 |
ACCOUNTANT GENERAL PAKISTAN REVENUES,SUB OFFICE, LAHORE_ _01 GENERAL PUBLIC SERVICE:
011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS:_ _0112 FINANCIAL AND FISCAL AFFAIRS:
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC):
FD0162 FEDERAL TAX OMBUDSMAN SECRETARIAT (REGIONAL OFFICE), FAISLABAD:
| 011205 - A01 | Employees Related Expenses | 2,482,000 | 6,843,000 | 7,291,000 | ||
|---|---|---|---|---|---|---|
| 011205 -A011 | Pay | 13 | 13 | 1,672,000 | 6,027,000 | 6,119,000 |
| 011205 -_A011-1 _ | Pay of Officers | (4) | (5) | (1,173,000) | (5,078,000) | (5,069,000) |
| 011205 -_A011-2 _ | Pay of Other Staff | (9) | (8) | (499,000) | (949,000) | (1,050,000) |
| 011205 -A012 | Allowances | 810,000 | 816,000 | 1,172,000 | ||
| 011205 -_A012-1 _ | Regular Allowances | (790,000) | (796,000) | (1,002,000) | ||
| 011205 -_A012-2 _ | Other Allowances (Excluding T.A) | (20,000) | (20,000) | (170,000) | ||
| 011205 - A03 | Operating Expenses | 2,143,000 | 2,821,000 | 2,641,000 | ||
| 011205 -A032 | Communications | 270,000 | 278,000 | 670,000 | ||
| 011205 -A033 | Utilities | 425,000 | 455,000 | 451,000 | ||
| 011205 -A034 | Occupancy Costs | 546,000 | 1,086,000 | 482,000 | ||
| 011205 -A038 | Travel & Transportation | 706,000 | 706,000 | 722,000 | ||
| 011205 -A039 | General | 196,000 | 296,000 | 316,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 2,000 | ||||
| 011205 -A041 | Pension | 2,000 | ||||
| 011205 - A05 | Grants,Subsidies and Write off Lo | ans | 1,000 | |||
| 011205 -A052 | Grants Domestic | 1,000 | ||||
| 011205 - A06 | Transfers | 20,000 | 20,000 | 21,000 | ||
| 011205 -A061 | Scholarships | 1,000 | ||||
| 011205 -A063 | Entertainment & Gifts | 20,000 | 20,000 | 20,000 |
| . FC2_ | 4F19 FE | DERAL TAX OMBUDSMAN | APP | ROPRIATIONS | |
|---|---|---|---|---|---|
| No. of Posts 2016-17 - 2017-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUE | Rs S, SUB OFFICE, L | Rs AHORE -Contd. | Rs | ||
| _011205 _ | - A09 | Physical Assets | 81,000 | 81,000 | 104,000 |
| 011205 | -A092 | Computer Equipment | 3,000 | ||
| 011205 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 | -A096 | Purchase of Plant & Machinery | 50,000 | ||
| 011205 | -A097 | Purchase of Furniture & Fixture | 80,000 | 80,000 | 50,000 |
| _011205 _ | - A13 | Repairs and Maintenance | 96,000 | 96,000 | 82,000 |
| 011205 | -A130 | Transport | 30,000 | 30,000 | 10,000 |
| 011205 | -A131 | Machinery and Equipment | 20,000 | 20,000 | 30,000 |
| 011205 | -A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 011205 | -A137 | Computer Equipment | 26,000 | 26,000 | 22,000 |
| Total - | Total -Fedral Tax Ombudsman Secretariat Regional Office, Faislabad. | 4,822,000 | 9,861,000 | 10,142,000 | |
| LO0363 | FEDER (REGIO | AL TAX OMBUDSMAN SECRETARIAT NAL OFFICE), LAHORE: | |||
| _011205 _ | - A01 | Employees Related Expenses | 23,806,000 | 25,958,000 | 26,248,000 |
| 011205 | -A011 | Pay 45 46 | 17,236,000 | 18,620,000 | 19,379,000 |
| 011205 | -_A011-1 _ | Pay of Officers (15) (19) | (13,708,000) | (15,092,000) | (15,703,000) |
| 011205 | -_A011-2 _ | Pay of Other Staff (30) (27) | (3,528,000) | (3,528,000) | (3,676,000) |
| 011205 | -A012 | Allowances | 6,570,000 | 7,338,000 | 6,869,000 |
| 011205 | -_A012-1 _ | Regular Allowances | (5,548,000) | (6,311,000) | (5,649,000) |
| 011205 | -_A012-2 _ | Other Allowances (Excluding T.A) | (1,022,000) | (1,027,000) | (1,220,000) |
| _011205 _ | - A03 | Operating Expenses | 8,196,000 | 9,148,000 | 9,739,000 |
| 011205 | -A032 | Communications | 970,000 | 1,220,000 | 1,930,000 |
| 011205 | -A033 | Utilities | 680,000 | 680,000 | 744,000 |
| 011205 | -A034 | Occupancy Costs | 3,008,000 | 3,710,000 | 3,231,000 |
| 011205 | -A038 | Travel & Transportation | 1,894,000 | 1,894,000 | 2,186,000 |
| 011205 | -A039 | General | 1,644,000 | 1,644,000 | 1,648,000 |
| _011205 _ | - A04 | Employees Retirement Benefits | 2,000 | 340,000 | 166,000 |
| 011205 | -A041 | Pension | 2,000 | 340,000 | 166,000 |
| _011205 _ | - A05 | Grants,Subsidies and Write off Loans | 2,000 | 2,000 | 1,000 |
| 011205 | -A052 | Grants Domestic | 2,000 | 2,000 | 1,000 |
| _011205 _ | - A06 | Transfers | 25,000 | 25,000 | 16,000 |
| 011205 | -A061 | Scholarships | 10,000 | 10,000 | 1,000 |
| 011205 | -A063 | Entertainment & Gifts | 15,000 | 15,000 | 15,000 |
| _011205 _ | - A09 | Physical Assets | 371,000 | 2,471,000 | 434,000 |
| 011205 | -A092 | Computer Equipment | 140,000 | 140,000 | 3,000 |
| 011205 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 |
| 011205 | -A096 | Purchase of Plant & Machinery | 100,000 | 2,200,000 | 300,000 |
| 011205 | -A097 | Purchase of Furniture & Fixture | 130,000 | 130,000 | 130,000 |
| . FC2_ | 4F19 FE | DERAL TAX OMBUDSMAN | APP | ROPRIATIONS | ||
|---|---|---|---|---|---|---|
| No. of Post 2016-17 - 201 | s 7-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | ||
| A | CCOUNTANT GENERAL PAKISTAN REVE | NUES | Rs , - SUB OFFICE, | Rs LAHORE -Contd. | Rs | |
| _011205 _ | - A13 | Repairs and Maintenance | 661,000 | 661,000 | 642,000 | |
| 011205 | -A130 | Transport | 250,000 | 250,000 | 275,000 | |
| 011205 | -A131 | Machinery and Equipment | 150,000 | 150,000 | 165,000 | |
| 011205 | -A132 | Furniture and Fixture | 50,000 | 50,000 | 50,000 | |
| 011205 | -A137 | Computer Equipment | 211,000 | 211,000 | 152,000 | |
| Total - | Federal Tax Ombudsman Secretariat (Regional Office), Lahore. | 33,063,000 | 38,605,000 | 37,246,000 | ||
| _MN0289 _ | FEDER (REGIO | AL TAX OMBUDSMAN SECRETARIAT NAL OFFICE), MULTAN: | ||||
| _011205 _ | - A01 | Employees Related Expenses. | 2,759,000 | 4,242,000 | 5,606,000 | |
| 011205 | -A011 | Pay 15 | 15 | 1,890,000 | 3,168,000 | 4,150,000 |
| 011205 | -_A011-1 _ | Pay of Officers (5) | (7) | (1,467,000) | (2,517,000) | (3,084,000) |
| 011205 | -_A011-2 _ | Pay of Other Staff (10) | (8) | (423,000) | (651,000) | (1,066,000) |
| _011205 _ | - A012 | Allowances | 869,000 | 1,074,000 | 1,456,000 | |
| 011205 | -_A012-1 _ | Regular Allowances | (813,000) | (1,018,000) | (1,286,000) | |
| 011205 | -_A012-2 _ | Other Allowances (Excluding T.A) | (56,000) | (56,000) | (170,000) | |
| _011205 _ | - A03 | Operating Expenses | 1,625,000 | 1,687,000 | 1,602,000 | |
| 011205 | -A032 | Communications | 200,000 | 226,000 | 222,000 | |
| 011205 | -A033 | Utilities | 325,000 | 325,000 | 325,000 | |
| 011205 | -A034 | Occupancy Costs | 460,000 | 481,000 | 332,000 | |
| 011205 | -A038 | Travel and Transportation | 475,000 | 490,000 | 420,000 | |
| 011205 | -A039 | General | 165,000 | 165,000 | 303,000 | |
| _011205 _ | - A05 | Grants,Subsidies and Write off Loans | 1,000 | |||
| 011205 | -A052 | Grants Domestic | 1,000 | |||
| _011205 _ | - A06 | Transfers | 6,000 | 6,000 | 2,000 | |
| 011205 | -A061 | Scholarships | 1,000 | 1,000 | 1,000 | |
| 011205 | -A063 | Entertainment & Gifts | 5,000 | 5,000 | 1,000 | |
| _011205 _ | - A09 | Physical Assets | 145,000 | 163,000 | ||
| 011205 | -A092 | Computer Equipment | 3,000 | |||
| 011205 | -A095 | Purchase of Transport | 50,000 | |||
| 011205 | -A096 | Purchase of Plant & Machinery | 10,000 | |||
| 011205 | -A097 | Purchase of Furniture & Fixture | 95,000 | 150,000 | ||
| _011205 _ | - A13 | Repairs and Maintenance | 43,000 | 53,000 | 82,000 | |
| 011205 | -A130 | Transport | 10,000 | 10,000 | 10,000 | |
| 011205 | -A131 | Machinery and Equipment | 1,000 | 1,000 | 50,000 | |
| 011205 | -A132 | Furniture and Fixture | 10,000 | 10,000 | ||
| 011205 | -A137 | Computer Equipment | 32,000 | 32,000 | 12,000 | |
| Total - | Federal Tax Ombudsman Secretariat | |||||
| (Regional Office), Multan. | 4,433,000 | 6,133,000 | 7,456,000 |
| . FC24F19 FEDERAL TAX OMBUDSMAN_ | APP | ROPRIATIONS | |
|---|---|---|---|
| 2016-17 - 2017-18 No. of Posts | 2016-2017 Budget Estimate Rs | 2016-2017 Revised Estimate Rs | 2017-2018 Budget Estimate Rs |
| 011205 Total-Tax Management(Customs, Income Tax, Excise etc) ACCOUNTANT GENERAL PAKISTAN REVENUES, | 42,318,000 - SUB OFFICE, | 54,599,000 LAHORE -Concld. | 54,844,000 |
| 0112 Total-Financial and Fiscal Affairs | 42,318,000 | 54,599,000 | 54,844,000 |
| 011 Total-Executive and Legislative Organs, Financial | |||
| and Fiscal Affairs,External Affairs | 42,318,000 | 54,599,000 | 54,844,000 |
| 01 Total-General Public Service | 42,318,000 | 54,599,000 | 54,844,000 |
| Total- Accountant General Pakistan | |||
| Revenues,Sub Office, Lahore. | 42,318,000 | 54,599,000 | 54,844,000 |
| ACCOUNTANT GENERAL PAKISTAN REVENUES,SUB OFFICE, PESHAWAR | |
|---|---|
| 01 | GENERAL PUBLIC SERVICE: |
| 011 | EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL |
| AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: | |
| 0112 | FINANCIAL AND FISCAL AFFAIRS: |
| 011205 | TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC): |
AD-0081 FEDERAL TAX OMBUDSMAN SECRETARIAT (REGIONAL OFFICE), ABBOTTABAD:
| 011205 - A01 | Employees Related Expenses. | 2,108,000 | 4,083,000 | 5,082,000 | ||
|---|---|---|---|---|---|---|
| 011205 -A011 | Pay | 13 | 14 | 1,471,000 | 3,366,000 | 4,058,000 |
| 011205 -_A011-1 _ | Pay of Officers | (3) | (3) | (1,001,000) | (2,118,000) | (2,257,000) |
| 011205 -_A011-2 _ | Pay of Other Staff | (10) | (11) | (470,000) | (1,248,000) | (1,801,000) |
| 011205 - A012 | Allowances | 637,000 | 717,000 | 1,024,000 | ||
| 011205 -_A012-1 _ | Regular Allowances | (576,000) | (645,000) | (764,000) | ||
| 011205 -_A012-2 _ | Other Allowances (Excluding T.A) | (61,000) | (72,000) | (260,000) | ||
| 011205 - A03 | Operating Expenses | 1,271,000 | 2,173,000 | 2,009,000 | ||
| 011205 -A032 | Communications | 160,000 | 160,000 | 510,000 | ||
| 011205 -A033 | Utilities | 175,000 | 179,000 | 240,000 | ||
| 011205 -A034 | Occupancy Costs | 305,000 | 998,000 | 452,000 | ||
| 011205 -A038 | Travel and Transportation | 510,000 | 595,000 | 481,000 | ||
| 011205 -A039 | General | 121,000 | 241,000 | 326,000 | ||
| 011205 - A05 | Grants,Subsidies and Write off L | oans | 1,000 | |||
| 011205 -A052 | Grants Domestic | 1,000 | ||||
| 011205 - A09 | Physical Assets | 95,000 | 403,000 | |||
| 011205 -A092 | Computer Equipment | 3,000 | ||||
| 011205 -A096 | Purchase of Plant & Machinery | 200,000 | ||||
| 011205 -A097 | Purchase of Furniture & Fixture | 95,000 | 200,000 | |||
| 011205 - A13 | Repairs and Maintenance | 12,000 | 12,000 | 72,000 | ||
| 011205 -A130 | Transport | 10,000 | ||||
| 011205 -A131 | Machinery and Equipment | 20,000 | ||||
| 011205 -A132 | Furniture and Fixture | 20,000 | ||||
| 011205 -A137 | Computer Equipment | 12,000 | 12,000 | 22,000 | ||
| Total - | Federal Tax Ombudsman Secreta (Regional Office), Abbottabad. | riat | 3,391,000 | 6,363,000 | 7,567,000 |
| . FC2_ | 4F19 FE | DERAL TAX OMBUDSMAN No. of Pos 2016-17 - 20 | ts 17-18 | 2016-2017 Budget Estimate | 2016-2017 Revised Estimate APP | 2017-2018 Budget Estimate ROPRIATIONS |
|---|---|---|---|---|---|---|
| PR0486 | FEDER (REGIO AC | AL TAX OMBUDSMAN SECRETARIAT NAL OFFICE), PESHAWAR: COUNTANT GENERAL PAKISTAN REV | ENUES, | Rs SUB OFFICE, PE | Rs SHAWAR-concld | Rs |
| _011205 _ | - A01 | Employees Related Expenses. | 4,136,000 | 4,136,000 | 4,440,000 | |
| 011205 | -A011 | Pay 16 | 16 | 2,432,000 | 2,432,000 | 2,744,000 |
| 011205 | -_A011-1 _ | Pay of Officers (5) | (6) | (1,622,000) | (1,622,000) | (1,703,000) |
| 011205 | -_A011-2 _ | Pay of Other Staff (11) | (10) | (810,000) | (810,000) | (1,041,000) |
| _011205 _ | - A012 | Allowances | 1,704,000 | 1,704,000 | 1,696,000 | |
| 011205 | -_A012-1 _ | Regular Allowances | (1,643,000) | (1,623,000) | (1,536,000) | |
| 011205 | -_A012-2 _ | Other Allowances (Excluding T.A) | (61,000) | (81,000) | (160,000) | |
| _011205 _ | - A03 | Operating Expenses | 2,239,000 | 2,389,000 | 3,169,000 | |
| 011205 | -A032 | Communications | 160,000 | 460,000 | 446,000 | |
| 011205 | -A033 | Utilities | 395,000 | 395,000 | 475,000 | |
| 011205 | -A034 | Occupancy Costs | 1,024,000 | 1,024,000 | 1,560,000 | |
| 011205 | -A038 | Travel and Transportation | 510,000 | 360,000 | 510,000 | |
| 011205 | -A039 | General | 150,000 | 150,000 | 178,000 | |
| _011205 _ | - A04 | Employees Retirment Benefits | 2,000 | 2,000 | 2,000 | |
| 011205 | -A041 | Pension | 2,000 | 2,000 | 2,000 | |
| _011205 _ | - A05 | Grants,Subsidies and Write off Loans | 1,000 | |||
| 011205 | -A052 | Grants Domestic | 1,000 | |||
| _011205 _ | - A06 | Transfers | 11,000 | 11,000 | 21,000 | |
| 011205 | -A061 | Scholarships | 1,000 | 1,000 | 1,000 | |
| 011205 | -A063 | Entertainment & Gifts | 10,000 | 10,000 | 20,000 | |
| _011205 _ | - A09 | Physical Assets | 55,000 | 55,000 | 79,000 | |
| 011205 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 011205 | -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | |
| 011205 | -A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 50,000 | |
| 011205 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 25,000 | |
| _011205 _ | - A13 | Repairs and Maintenance | 57,000 | 57,000 | 93,000 | |
| 011205 | -A130 | Transport | 20,000 | 20,000 | 1,000 | |
| 011205 | -A131 | Machinery and Equipment | 15,000 | 15,000 | 50,000 | |
| 011205 | -A132 | Furniture and Fixture | 10,000 | 10,000 | 20,000 | |
| 011205 | -A137 | Computer Equipment | 12,000 | 12,000 | 22,000 | |
| Total - | Federal Tax Ombudsman Secretariat (Regional Office), Peshawar. | 6,500,000 | 6,650,000 | 7,805,000 | ||
| _011205 _ | Total-Tax Management(Customs, Income Tax, Excise etc) | 9,891,000 | 13,013,000 | 15,372,000 | ||
| 0112 | Total-Financial and Fiscal Affairs | 9,891,000 | 13,013,000 | 15,372,000 | ||
| 011 | Total-Executive and Legislative Organs, F | inancial | ||||
| and Fiscal Affairs,External Affairs | 9,891,000 | 13,013,000 | 15,372,000 | |||
| 01 | Total-General Public Service | 9,891,000 | 13,013,000 | 15,372,000 | ||
| Total- Accountant General Pakistan | ||||||
| Revenues,Sub Office, Peshawar. | 9,891,000 | 13,013,000 | 15,372,000 |
._ FC24F19 FEDERAL TAX OMBUDSMAN
APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES,SUB OFFICE, KARACHI_ 01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLALTIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0112 FINANCIAL AND FISCAL AFFAIRS: _011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC):
KA0372 FEDERAL TAX OMBUDSMAN SECRETARIAT (REGIONAL OFFICE), KARACHI:
| _011205 _ | - A01 | Employees Related Expenses. | 17,162,000 | 17,120,000 | 18,832,000 | |
|---|---|---|---|---|---|---|
| 011205 | -A011 | Pay 43 | 42 | 12,046,000 | 12,160,000 | 13,384,000 |
| 011205 | -_A011-1 _ | Pay of Officers (12) | (17) | (8,353,000) | (8,361,000) | (9,052,000) |
| 011205 | -_A011-2 _ | Pay of Other Staff (31) | (25) | (3,693,000) | (3,799,000) | (4,332,000) |
| _011205 _ | - A012 | Allowances | 5,116,000 | 4,960,000 | 5,448,000 | |
| 011205 | -_A012-1 _ | Regular Allowances | (4,535,000) | (4,379,000) | (4,388,000) | |
| 011205 | -_A012-2 _ | Other Allowances (Excluding T.A) | (581,000) | (581,000) | (1,060,000) | |
| _011205 _ | - A03 | Operating Expenses | 10,519,000 | 13,628,000 | 10,526,000 | |
| 011205 | -A032 | Communications | 595,000 | 945,000 | 1,478,000 | |
| 011205 | -A033 | Utilities | 1,733,000 | 1,733,000 | 1,767,000 | |
| 011205 | -A034 | Occupancy Costs | 6,775,000 | 9,534,000 | 5,502,000 | |
| 011205 | -A038 | Travel and Transportation | 910,000 | 910,000 | 1,180,000 | |
| 011205 | -A039 | General | 506,000 | 506,000 | 599,000 | |
| _011205 _ | - A04 | Employees Retirement Benefits | 19,000 | 19,000 | 20,000 | |
| 011205 | -A041 | Pension | 19,000 | 19,000 | 20,000 | |
| _011205 _ | - A05 | Grant, Subsides and Write off Loans | 1,000 | 1,000 | 1,000 | |
| 011205 | -A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | |
| _011205 _ | - A06 | Transfers | 21,000 | 21,000 | 22,000 | |
| 011205 | -A061 | Scholarships | 1,000 | 1,000 | 1,000 | |
| 011205 | -A063 | Entertainment & Gifts | 20,000 | 20,000 | 21,000 | |
| _011205 _ | - A09 | Physical Assets | 113,000 | 163,000 | 154,000 | |
| 011205 | -A092 | Computer Equipment | 52,000 | 52,000 | 3,000 | |
| 011205 | -A095 | Purchase of Transport | 1,000 | 51,000 | 1,000 | |
| 011205 | -A096 | Purchase of Plant & Machinery | 20,000 | 20,000 | 100,000 | |
| 011205 | -A097 | Purchase of Furniture & Fixture | 40,000 | 40,000 | 50,000 | |
| _011205 _ | - A13 | Repairs and Maintenance | 273,000 | 273,000 | 307,000 | |
| 011205 | -A130 | Transport | 150,000 | 150,000 | 200,000 | |
| 011205 | -A131 | Machinery and Equipment | 60,000 | 60,000 | 65,000 | |
| 011205 | -A132 | Furniture and Fixture | 40,000 | 40,000 | 20,000 | |
| 011205 | -A137 | Computer Equipment | 23,000 | 23,000 | 22,000 | |
| Total - | Federal Tax Ombudsman Secretariat | |||||
| (Regional Office), Karachi. | 28,108,000 | 31,225,000 | 29,862,000 |
._ FC24F19 FEDERAL TAX OMBUDSMAN APPROPRIATIONS_ _No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES,SUB OFFICE, KARACHI.-Concld
SK0169 FEDERAL TAX OMBUDSMAN SECRETARIAT (REGIONAL OFFICE), SUKKUR:
| _011205 _ | - A01 | Employees Related Expenses. | 2,023,000 | 3,860,000 | 5,077,000 | |
|---|---|---|---|---|---|---|
| 011205 | -A011 | Pay 15 | 15 | 1,434,000 | 2,994,000 | 3,925,000 |
| 011205 | -_A011-1 _ | Pay of Officers (3) | (4) | (1,002,000) | (1,802,000) | (2,341,000) |
| 011205 | -_A011-2 _ | Pay of Other Staff (12) | (11) | (432,000) | (1,192,000) | (1,584,000) |
| _011205 _ | - A012 | Allowances | 589,000 | 866,000 | 1,152,000 | |
| 011205 | -_A012-1 _ | Regular Allowances | (527,000) | (804,000) | (992,000) | |
| 011205 | -_A012-2 _ | Other Allowances (Excluding T.A) | (62,000) | (62,000) | (160,000) | |
| _011205 _ | - A03 | Operating Expenses | 1,523,000 | 1,878,000 | 2,131,000 | |
| 011205 | -A032 | Communications | 230,000 | 230,000 | 595,000 | |
| 011205 | -A033 | Utilities | 320,000 | 325,000 | 410,000 | |
| 011205 | -A034 | Occupancy Costs | 302,000 | 602,000 | 302,000 | |
| 011205 | -A038 | Travel and Transportation | 431,000 | 481,000 | 527,000 | |
| 011205 | -A039 | General | 240,000 | 240,000 | 297,000 | |
| _011205 _ | - A05 | Grant, Subsides and Write off Loans | 600,000 | 1,000 | ||
| 011205 | -A052 | Grants Domestic | 600,000 | 1,000 | ||
| _011205 _ | - A06 | Transfers | 21,000 | 21,000 | 21,000 | |
| 011205 | -A061 | Scholarships | 1,000 | 1,000 | 1,000 | |
| 011205 | -A063 | Entertainment & Gifts | 20,000 | 20,000 | 20,000 | |
| _011205 _ | - A09 | Physical Assets | 5,000 | 5,000 | 5,000 | |
| 011205 | -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | |
| 011205 | -A096 | Purchase of Plant & Machinery | 1,000 | 1,000 | 1,000 | |
| 011205 | -A097 | Purchase of Furniture & Fixture | 1,000 | 1,000 | 1,000 | |
| _011205 _ | - A13 | Repairs and Maintenance | 57,000 | 57,000 | 98,000 | |
| 011205 | -A130 | Transport | 1,000 | 1,000 | 1,000 | |
| 011205 | -A131 | Machinery and Equipment | 20,000 | 20,000 | 50,000 | |
| 011205 | -A132 | Furniture and Fixture | 20,000 | 20,000 | 25,000 | |
| 011205 | -A137 | Computer Equipment | 16,000 | 16,000 | 22,000 | |
| Total - | Federal Tax Ombudsman Secretariat (Regional Office), Sukkur. | 3,629,000 | 6,421,000 | 7,333,000 | ||
| _011205 _ | Total-Tax Management(Customs, Income Tax, Excise etc) | 31,737,000 | 37,646,000 | 37,195,000 | ||
| 0112 | Total-Financial and Fiscal Affairs | 31,737,000 | 37,646,000 | 37,195,000 | ||
| 011 | Total-Executive and Legislative Organs, Fi and Fiscal Affairs,External Affairs | nancial | 31,737,000 | 37,646,000 | 37,195,000 | |
| 01 | Total-General Public Service | 31,737,000 | 37,646,000 | 37,195,000 | ||
| Total- Accountant General Pakistan | ||||||
| Revenues,Sub Office, Karachi. | 31,737,000 | 37,646,000 | 37,195,000 |
. FC24F19 FEDERAL TAX OMBUDSMAN APPROPRIATIONS No. of Posts 2016-2017 2016-2017 2017-2018 2016-17 - 2017-18 Budget Revised Budget Estimate Estimate Estimate Rs Rs Rs_
ACCOUNTANT GENERAL PAKISTAN REVENUES, SUB OFFICE, QUETTA_ _01 GENERAL PUBLIC SERVICE: 011 EXECUTIVE AND LEGISLATIVE ORGANS, FINANCIAL AND FISCAL AFFAIRS, EXTERNAL AFFAIRS: 0112 FINANCIAL AND FISCAL AFFAIRS: 011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXCISE ETC):
QA0256 FEDERAL TAX OMBUDSMAN SECRETARIAT (REGIONAL OFFICE), QUETTA:
| 011205 - A01 | Employees Related Expenses. | 2,989,000 | 5,331,000 | 5,661,000 | ||
|---|---|---|---|---|---|---|
| 011205 -A011 | Pay | 16 | 16 | 2,014,000 | 4,163,000 | 4,552,000 |
| 011205 -_A011-1 _ | Pay of Officers | (5) | (6) | (1,234,000) | (3,053,000) | (3,515,000) |
| 011205 -_A011-2 _ | Pay of Other Staff | (11) | (10) | (780,000) | (1,110,000) | (1,037,000) |
| 011205 - A012 | Allowances | 975,000 | 1,168,000 | 1,109,000 | ||
| 011205 -_A012-1 _ | Regular Allowances | (920,000) | (1,113,000) | (917,000) | ||
| 011205 -_A012-2 _ | Other Allowances (Excluding T.A) | (55,000) | (55,000) | (192,000) | ||
| 011205 - A03 | Operating Expenses | 2,501,000 | 3,250,000 | 2,540,000 | ||
| 011205 -A032 | Communications | 422,000 | 685,000 | 661,000 | ||
| 011205 -A033 | Utilities | 310,000 | 310,000 | 310,000 | ||
| 011205 -A034 | Occupancy Costs | 690,000 | 1,176,000 | 690,000 | ||
| 011205 -A038 | Travel and Transportation | 868,000 | 868,000 | 668,000 | ||
| 011205 -A039 | General | 211,000 | 211,000 | 211,000 | ||
| 011205 - A04 | Employees Retirement Benefits | 2,000 | 2,000 | |||
| 011205 -A041 | Pension | 2,000 | 2,000 | |||
| 011205 - A05 | Grants,Subsidies and Write off Lo | ans | 1,000 | 1,000 | 1,000 | |
| 011205 -A052 | Grants Domestic | 1,000 | 1,000 | 1,000 | ||
| 011205 - A06 | Transfers | 12,000 | 12,000 | 12,000 | ||
| 011205 -A061 | Scholarships | 5,000 | 5,000 | 1,000 | ||
| 011205 -A063 | Entertainment & Gifts | 7,000 | 7,000 | 11,000 | ||
| 011205 - A09 | Physical Assets | 104,000 | 104,000 | 104,000 | ||
| 011205 -A092 | Computer Equipment | 3,000 | 3,000 | 3,000 | ||
| 011205 -A095 | Purchase of Transport | 1,000 | 1,000 | 1,000 | ||
| 011205 -A096 | Purchase of Plant & Machinery | 50,000 | 50,000 | 50,000 | ||
| 011205 -A097 | Purchase of Furniture & Fixture | 50,000 | 50,000 | 50,000 | ||
| 011205 - A13 | Repairs and Maintenance | 102,000 | 102,000 | 102,000 | ||
| 011205 -A130 | Transport | 35,000 | 35,000 | 35,000 | ||
| 011205 -A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 |
| . FC2_ | 4F19 FE | DERAL TAX OMBUDSMAN | APP | ROPRIATIONS | |
|---|---|---|---|---|---|
| 2016-2017 Budget Estimate | 2016-2017 Revised Estimate | 2017-2018 Budget Estimate | |||
| Rs | Rs | Rs | |||
| A | CCOUNTANT GENERAL PAKISTAN REVE | NUES, SUB OFFICE, | QUETTA.-Concld | ||
| 011205 | -A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| 011205 | -A137 | Computer Equipment | 17,000 | 17,000 | 17,000 |
| Total - | Federal Tax Ombudsman Secretariat | ||||
| (Regional Office), Quetta. | 5,711,000 | 8,802,000 | 8,420,000 | ||
| _011205 _ | Total-Tax Management(Customs, | ||||
| Income Tax, Excise etc) | 5,711,000 | 8,802,000 | 8,420,000 | ||
| 0112 | Total-Financial and Fiscal Affairs | 5,711,000 | 8,802,000 | 8,420,000 | |
| 011 | Total-Executive and Legislative Organs, Fina | ncial | |||
| and Fiscal Affairs,External Affairs | 5,711,000 | 8,802,000 | 8,420,000 | ||
| 01 | Total-General Public Service | 5,711,000 | 8,802,000 | 8,420,000 | |
| Total- Accountant General Pakistan | |||||
| Revenues,Sub Office, Quetta. | 5,711,000 | 8,802,000 | 8,420,000 | ||
| TOTAL- APPROPRIATION | 177,729,000 | 217,729,000 | 224,500,000 |