Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure)
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2026-27. This page reproduces the text of its 936 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
For Departmental use only
FEDERAL BUDGET 2026-2027 DETAILS OF DEMANDS FOR GRANTS AND APPROPRIATIONS VOLUME II Current Expenditure
Government of Pakistan Finance Division Islamabad
PREFACE
This publication, “Details of Demands for Grants and Appropriations 2026-27” has been prepared for facilitating accounts offices and budget utilizing entities. The revised estimates for FY2025-26 are based on the information available in AGPR system as of 15th May, 2026, while budget estimates for FY2026-27 is a collection of budget orders/new item statements. The budget estimates for FY2026-27 provide for salary increase, reflected in separate cost centres under each demand. This will be utilized in consultation with Finance Division.
This budget document provides complete details of current expenditures, with a clear distinction between expenditures on revenue and expenditures on capital account. Estimated expenditures are reported on gross basis, and where any receipt or recovery is expected, the estimated reduction in expenditure is reflected below the relevant demand. The classification system adopted in this publication allows for viewing information from several perspectives. The functional classification provides information on the purpose for which the money will be spent e.g. public service, while the object classification gives expenditures like employees related expenses, utilities etc. The publication covers sub detail-level information of functional classification and minor heads-level for object classification.
The accounting offices, which process payments against budgeted amounts, are also identified with each Demands for Grants and Appropriations. This book, therefore, is a reference point for expenditure management and control for Ministries, Divisions and PAOs.
IMDAD ULLAH BOSAL Secretary to the Government of Pakistan
Finance Division
Islamabad, June, 2026
| X - FINA PART I. | NCE AND REVENUE, MINISTRY OF- CURRENT EXPENDITURE : | Pages |
|---|---|---|
| 43 | Finance Division | 905 |
| 44 | Other Expenditure of Finance Division | 915 |
| 45 | Controller General of Accounts | 956 |
| 46 | Superannuation Allowances and Pensions | 1014 |
| 47 | Grants, Subsidies and Miscellaneous Expenditure | 1022 |
| 48 | Revenue Division | 1038 |
| 49 | Federal Board of Revenue | 1041 |
| XI - FOREIGN AFFAIRS, MINISTRY OF - | ||
| 50 | Foreign Affairs Division | 1209 |
| 51 | Foreign Missions | 1220 |
| XII - HOUSING AND WORKS, MINISTRY OF - | ||
| 52 | Housing and Works Division | 1329 |
| XIII - HUMAN RIGHTS, MINISTRY OF - | ||
| 53 | Human Rights Division | 1367 |
| 54 | National Commission for Human Rights | 1387 |
| 55 | National Commission on the Rights of Child | 1389 |
| 56 | National Commission on the Status of Women | 1391 |
| XIV- INDUSTRIES AND PRODUCTION, MINISTRY OF - | ||
| 57 | Industries and Production Division | 1395 |
| XV - INFORMATION AND BROADCASTING, MINISTRY OF- | ||
| 58 | Information and Broadcasting Division | 1407 |
| 59 | Miscellaneous Expenditure of Information and | |
| Broadcasting Division | 1452 |
| XVI - INFORMATION TECHNOLOGY AND TELECOMMUNICATION, MINISTRY OF- | Pages | |
|---|---|---|
| 60 | Information Technology and Telecommunication Division | 1461 |
| XVII - INTERIOR AND NARCOTICS CONTROL, MINISTRY OF- | ||
| 61 | Interior & Narcotics Control Division | 1471 |
| 62 | Other Expenditure of Interior and Narcotics Control Division | 1579 |
| 63 | Islamabad Capital Territory (ICT) | 1646 |
| 64 | Combined Civil Armed Forces | 1694 |
| 65 | National Counter Terrorism Authority | 1790 |
| XVIII - INTER - PROVINCIAL COORDINATION, MINISTRY OF- | ||
| 66 | Inter - Provincial Coordination Division | 1795 |
| XIX - KASHMIR AFFAIRS, GILGIT - BALTISTAN AND STATES, AND FRONTIER REGIONS, MINISTRY OF - | ||
| 67 | Kashmir Affairs, Gilgit - Baltistan and States and Frontier | |
| Regions Division | 1809 |
SECTION X
MINISTRY OF FINANCE AND REVENUE
2026-2027 Budget Estimate (Rupees in Thousand)
Demands Presented on behalf of the Ministry of Finance and Revenue
| Current Expenditure on Revenue Account. | |||
|---|---|---|---|
| 43 | Finance Division | 5,660,518 | |
| 44 | Other Expenditure of Finance Division | 9,873,311 | |
| 45 | Controller General of Accounts | 14,914,495 | |
| 46 | Superannuation Allowances And Pensions | 1,169,000,000 | |
| 47 | Grants Subsidies and Miscellanious Expenditure | 2,561,467,460 | |
| 48 | Revenue Division | 106,012 | |
| 49 | Federal Board of Revenue | 85,604,176 | |
| Total: | 3,846,625,972 |
NO. 043.- FINANCE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 043 ( FC21F05 )
FINANCE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the FINANCE DIVISION.
Voted
Rs. 5,660,518,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| FUNCTIONAL CLASSIFICATION | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 4,821,789,000 | 4,696,394,000 | 5,660,518,000 |
| Total | 4,821,789,000 | 4,696,394,000 | 5,660,518,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 3,150,610,000 | 3,152,185,000 | 3,292,387,000 |
| A011 | Pay | 1,227,031,000 | 1,218,435,000 | 1,262,840,000 |
| A011-1 | Pay of Officers | (760,055,000) | (730,572,000) | (813,791,000) |
| A011-2 | Pay of Other Staff | (466,976,000) | (487,863,000) | (449,049,000) |
| A012 | Allowances | 1,923,579,000 | 1,933,750,000 | 2,029,547,000 |
| A012-1 | Regular Allowances | (1,484,937,000) | (1,496,668,000) | (1,549,173,000) |
| A012-2 | Other Allowances (Excluding TA) | (438,642,000) | (437,082,000) | (480,374,000) |
| A03 | Operating Expenses | 1,089,913,000 | 982,002,000 | 1,550,942,000 |
| A04 | Employees Retirement Benefits | 94,395,000 | 91,149,000 | 101,995,000 |
| A05 | Grants, Subsidies and Write off Loans | 38,900,000 | 39,400,000 | 38,900,000 |
| A09 | Physical Assets | 301,802,000 | 301,684,000 | 476,465,000 |
| A13 | Repairs and Maintenance | 146,169,000 | 129,974,000 | 199,829,000 |
| Total | 4,821,789,000 | 4,696,394,000 | 5,660,518,000 |
NO. 043.- FC21F05 FINANCE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 2025-2026 | 2026-2027 | |
|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate Revised Estimate | Budget Estimate | |
| Rs Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 01 Gener | al Public Service: | ||
| 011 Execu | tive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||
| 0112 Financ 011204 Admin IB3808 MEDIC | ial and Fiscal Affairs: istration of Financial Affairs : AL EMERGENCY | ||
| 011204- A03 | Operating Expenses | 50,000,000 46,500,000 | 50,000,000 |
| 011204- A039 | General | 50,000,000 46,500,000 | 50,000,000 |
| Total- | MEDICAL EMERGENCY | 50,000,000 46,500,000 | 50,000,000 |
| IB3814 INSTITUTIONAL STRENGTHEN OF FINANCE DIVISION | |||
| 011204- A03 | Operating Expenses | 20,000,000 18,600,000 | 20,000,000 |
| 011204- A039 | General | 20,000,000 18,600,000 | 20,000,000 |
| Total- | INSTITUTIONAL STRENGTHEN OF | 20,000,000 18,600,000 | 20,000,000 |
| FINANCE DIVISION | |||
| IB3981 MISCELLANEOUS EXPENDITURE | |||
| 011204- A03 | Operating Expenses | 276,345,000 | |
| 011204- A039 | General | 276,345,000 | |
| Total- | MISCELLANEOUS EXPENDITURE | 276,345,000 | |
| IB5237 CAPACITY BUILDING TRAINING AND IT IMPROVEMENT | |||
| 011204- A03 | Operating Expenses | 200,000,000 186,000,000 | 200,000,000 |
| 011204- A039 | General | 200,000,000 186,000,000 | 200,000,000 |
| Total- | CAPACITY BUILDING TRAINING AND IT | 200,000,000 186,000,000 | 200,000,000 |
| IMPROVEMENT | |||
| IB9248 PROVI | SION FOR INCREASE IN PAY AND ALLOWANCES | (FINANCE DIVISION) | |
| 011204- A01 | Employees Related Expenses | 92,296,000 92,296,000 | 110,271,000 |
| 011204- A012 | Allowances | 92,296,000 92,296,000 | 110,271,000 |
| 011204- A012-1 | Regular Allowances | (92,296,000) (92,296,000) | (110,271,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (FINANCE DIVISION) | 92,296,000 92,296,000 | 110,271,000 |
| ID1013 FINANCE DIVISION ( MAIN) | |||
| 011204- A01 | Employees Related Expenses | 2,419,141,000 2,416,441,000 | 2,511,590,000 |
| 011204- A011 | Pay 1319 1352 | 958,012,000 955,312,000 | 1,001,651,000 |
| 011204- A011-1 | Pay of Officers (505) (538) ( | 643,193,000) (643,193,000) | (718,727,000) |
| 011204- A011-2 | Pay of Other Staff (814) (814) ( | 314,819,000) (312,119,000) | (282,924,000) |
| NO. 043.- FC21 | F05 FINANCE DIVISION No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 011204- A012 | Allowances | 1,461,129,000 | 1,461,129,000 | 1,509,939,000 | |
| 011204- A012-1 | Regular Allowances | (1,112,129,000) | (1,112,129,000) | (1,120,057,000) | |
| 011204- A012-2 | Other Allowances (Excluding TA) | (349,000,000) | (349,000,000) | (389,882,000) | |
| 011204- A03 | Operating Expenses | 641,643,000 | 570,043,000 | 797,515,000 | |
| 011204- A032 | Communications | 31,000,000 | 30,200,000 | 33,000,000 | |
| 011204- A033 | Utilities | 39,000,000 | 21,500,000 | 38,000,000 | |
| 011204- A034 | Occupancy Costs | 251,000,000 | 264,100,000 | 396,200,000 | |
| 011204- A038 | Travel & Transportation | 94,000,000 | 97,000,000 | 101,800,000 | |
| 011204- A039 | General | 226,643,000 | 157,243,000 | 228,515,000 | |
| 011204- A04 | Employees Retirement Benefits | 82,000,000 | 82,000,000 | 89,000,000 | |
| 011204- A041 | Pension | 82,000,000 | 82,000,000 | 89,000,000 | |
| 011204- A05 | Grants, Subsidies and Write off Loans | 31,600,000 | 32,100,000 | 31,600,000 | |
| 011204- A052 | Grants Domestic | 31,600,000 | 32,100,000 | 31,600,000 | |
| 011204- A09 | Physical Assets | 285,187,000 | 289,778,000 | 432,000,000 | |
| 011204- A092 | Computer Equipment | 216,000,000 | 121,000,000 | 344,000,000 | |
| 011204- A095 | Purchase of Transport | 30,000,000 | 150,000,000 | 36,000,000 | |
| 011204- A096 | Purchase of Plant and Machinery | 29,187,000 | 16,278,000 | 40,000,000 | |
| 011204- A097 | Purchase of Furniture and Fixture | 10,000,000 | 2,500,000 | 12,000,000 | |
| 011204- A13 | Repairs and Maintenance | 120,400,000 | 105,400,000 | 176,020,000 | |
| 011204- A130 | Transport | 7,000,000 | 7,000,000 | 10,000,000 | |
| 011204- A131 | Machinery and Equipment | 67,200,000 | 47,200,000 | 80,000,000 | |
| 011204- A132 | Furniture and Fixture | 6,000,000 | 6,000,000 | 7,500,000 | |
| 011204- A133 | Buildings and Structure | 30,000,000 | 30,000,000 | 32,000,000 | |
| 011204- A137 | Computer Equipment | 10,200,000 | 15,200,000 | 46,520,000 | |
| Total- FINANCE DIVISION ( MAIN) | 3,579,971,000 | 3,495,762,000 | 4,037,725,000 | ||
| ID1028 FINANCE DIVISION (MILITARY) RAWALPINDI | |||||
| 011204- A01 | Employees Related Expenses | 362,019,000 | 366,444,000 | 392,522,000 | |
| 011204- A011 | Pay 287 | 256 | 131,937,000 | 125,011,000 | 133,966,000 |
| 011204- A011-1 | Pay of Officers (71) | (68) | (93,130,000) | (63,617,000) | (73,378,000) |
| 011204- A011-2 | Pay of Other Staff (216) | (188) | (38,807,000) | (61,394,000) | (60,588,000) |
| 011204- A012 | Allowances | 230,082,000 | 241,433,000 | 258,556,000 | |
| 011204- A012-1 | Regular Allowances | (166,032,000) | (177,913,000) | (195,006,000) | |
| 011204- A012-2 | Other Allowances (Excluding TA) | (64,050,000) | (63,520,000) | (63,550,000) |
| NO. 043.- FC2 | 1F05 FINANCE DIVISION No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL | 2025-2026 Budget Estimate Rs PAKISTAN REVENU | DEMAN 2025-2026 Revised Estimate Rs ES | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 011204- A03 | Operating Expenses | 62,050,000 | 56,936,000 | 80,695,000 |
| 011204- A032 | Communications | 2,850,000 | 2,326,000 | 3,075,000 |
| 011204- A034 | Occupancy Costs | 45,000,000 | 43,234,000 | 60,000,000 |
| 011204- A038 | Travel & Transportation | 7,100,000 | 4,793,000 | 8,800,000 |
| 011204- A039 | General | 7,100,000 | 6,583,000 | 8,820,000 |
| 011204- A04 | Employees Retirement Benefits | 9,500,000 | 6,352,000 | 10,000,000 |
| 011204- A041 | Pension | 9,500,000 | 6,352,000 | 10,000,000 |
| 011204- A05 | Grants, Subsidies and Write off Loans | 7,300,000 | 7,300,000 | 7,300,000 |
| 011204- A052 | Grants Domestic | 7,300,000 | 7,300,000 | 7,300,000 |
| 011204- A09 | Physical Assets | 2,300,000 | 300,000 | 24,000,000 |
| 011204- A092 | Computer Equipment | 1,000,000 | 250,000 | 1,200,000 |
| 011204- A095 | Purchase of Transport | 50,000 | 20,000,000 | |
| 011204- A096 | Purchase of Plant and Machinery | 800,000 | 800,000 | |
| 011204- A097 | Purchase of Furniture and Fixture | 500,000 | 2,000,000 | |
| 011204- A13 | Repairs and Maintenance | 2,250,000 | 2,166,000 | 3,200,000 |
| 011204- A130 | Transport | 450,000 | 393,000 | 800,000 |
| 011204- A131 | Machinery and Equipment | 600,000 | 591,000 | 800,000 |
| 011204- A132 | Furniture and Fixture | 600,000 | 591,000 | 800,000 |
| 011204- A137 | Computer Equipment | 600,000 | 591,000 | 800,000 |
| Total- | FINANCE DIVISION (MILITARY) RAWALPINDI | 445,419,000 | 439,498,000 | 517,717,000 |
| 011204 | Total- Administration of Financial Affairs | 4,387,686,000 | 4,278,656,000 | 5,212,058,000 |
| 0112 | Total- Financial and Fiscal Affairs | 4,387,686,000 | 4,278,656,000 | 5,212,058,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 4,387,686,000 | 4,278,656,000 | 5,212,058,000 |
| 01 | Total- General Public Service | 4,387,686,000 | 4,278,656,000 | 5,212,058,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 4,387,686,000 | 4,278,656,000 | 5,212,058,000 |
NO. 043.- FC21F05 FINANCE DIVISION
| No of Posts | 2025-2026 | DEMAND 2025-2026 | S FOR GRANTS 2026-2027 |
|---|---|---|---|
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 011 0112 011204 PR007 | Genera Execut Financ Admini 8 FINAN | l Publi ive & L ial and stratio CIAL A | c Service: egislative Organs,Financial and Fiscal Fiscal Affairs: n of Financial Affairs : DVISOR AIR FORCE PESHAWAR | Affairs, External Affairs: | ||
|---|---|---|---|---|---|---|
| 011204 | - A01 | Employees Related Expenses | 36,350,000 | 36,350,000 | 42,450,000 | |
| 011204 | - A011 | Pay | 26 23 | 16,863,000 | 16,863,000 | 16,959,000 |
| 011204 | - A011-1 | Pay | of Officers (7) (7) | (11,113,000) | (11,113,000) | (10,122,000) |
| 011204 | - A011-2 | Pay | of Other Staff (19) (16) | (5,750,000) | (5,750,000) | (6,837,000) |
| 011204 | - A012 | Allowances | 19,487,000 | 19,487,000 | 25,491,000 | |
| 011204 | - A012-1 | Regu | lar Allowances | (18,637,000) | (18,637,000) | (24,641,000) |
| 011204 | - A012-2 | Othe | r Allowances (Excluding TA) | (850,000) | (850,000) | (850,000) |
| 011204 | - A03 | Operating Expenses | 6,925,000 | 6,439,000 | 8,925,000 | |
| 011204 | - A032 | Communications | 144,000 | 133,000 | 144,000 | |
| 011204 | - A034 | Occupancy Costs | 4,000,000 | 3,720,000 | 6,000,000 | |
| 011204 | - A038 | Travel & Transportation | 2,070,000 | 1,925,000 | 2,070,000 | |
| 011204 | - A039 | General | 711,000 | 661,000 | 711,000 | |
| 011204 | - A04 | Employees Retirement Benefits | 1,400,000 | 1,302,000 | 1,500,000 | |
| 011204 | - A041 | Pension | 1,400,000 | 1,302,000 | 1,500,000 | |
| 011204 | - A13 | Repairs and Maintenance | 150,000 | 139,000 | 150,000 | |
| 011204 | - A131 | Machinery and Equipment | 150,000 | 139,000 | 150,000 | |
| Total- | FINANCIAL ADVISOR AIR FORCE PESHAWAR | 44,825,000 | 44,230,000 | 53,025,000 | ||
| 0 | 11204 | Total- | Administration of Financial Affairs | 44,825,000 | 44,230,000 | 53,025,000 |
| 0 | 112 | Total- | Financial and Fiscal Affairs | 44,825,000 | 44,230,000 | 53,025,000 |
| 0 | 11 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 44,825,000 | 44,230,000 | 53,025,000 |
| 0 | 1 | Total- | General Public Service | 44,825,000 | 44,230,000 | 53,025,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 44,825,000 | 44,230,000 | 53,025,000 |
NO. 043.- FC21F05 FINANCE DIVISION
| CE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | |||
| 0112 | Financial and Fiscal Affairs: | ||||
| 011204 | Administration of Financial Affairs : | ||||
| HQ012 | 7 ECONOMICS MINSTER EMBASSY OF PAKISTAN RIYADH SAUDI ARABIA | ||||
| 011204 | - A01 | Employees Related Expenses | 40,490,000 | ||
| 011204 | - A011 | Pay 3 | 15,520,000 | ||
| 011204 | - A011-1 | Pay of Officers (1) | (2,520,000) | ||
| 011204 | - A011-2 | Pay of Other Staff (2) | (13,000,000) | ||
| 011204 | - A012 | Allowances | 24,970,000 | ||
| 011204 | - A012-1 | Regular Allowances | (21,020,000) | ||
| 011204 | - A012-2 | Other Allowances (Excluding TA) | (3,950,000) | ||
| 011204 | - A03 | Operating Expenses | 21,470,000 | ||
| 011204 | - A032 | Communications | 2,500,000 | ||
| 011204 | - A033 | Utilities | 2,100,000 | ||
| 011204 | - A036 | Motor Vehicles | 500,000 | ||
| 011204 | - A038 | Travel & Transportation | 3,320,000 | ||
| 011204 | - A039 | General | 13,050,000 | ||
| 011204 | - A09 | Physical Assets | 7,000,000 | ||
| 011204 | - A092 | Computer Equipment | 3,000,000 | ||
| 011204 | - A096 | Purchase of Plant and Machinery | 2,000,000 | ||
| 011204 | - A097 | Purchase of Furniture and Fixture | 2,000,000 | ||
| 011204 | - A13 | Repairs and Maintenance | 2,600,000 | ||
| 011204 | - A130 | Transport | 1,000,000 | ||
| 011204 | - A131 | Machinery and Equipment | 300,000 | ||
| 011204 | - A132 | Furniture and Fixture | 300,000 | ||
| 011204 | - A133 | Buildings and Structure | 1,000,000 | ||
| Total- ECONOMICS MINSTER EMBASSY OF PAKISTAN RIYADH SAUDI ARABIA | 71,560,000 | ||||
| HQ038 | 7 ECONOMIC MINISTER AND FINANCIAL ADVISER WASHINGTON USA | ||||
| 011204 | - A01 | Employees Related Expenses | 84,436,000 | 84,286,000 | 88,236,000 |
| 011204 | - A011 | Pay 4 4 | 52,700,000 | 52,700,000 | 51,700,000 |
| 011204 | - A011-1 | Pay of Officers (1) (1) | (4,200,000) | (4,200,000) | (2,700,000) |
| NO. 043.- FC21 | F05 FINANCE DIVISION No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | ||||
| 011204- A011-2 | Pay of Other Staff (3) | (3) | (48,500,000) | (48,500,000) | (49,000,000) |
| 011204- A012 | Allowances | 31,736,000 | 31,586,000 | 36,536,000 | |
| 011204- A012-1 | Regular Allowances | (22,336,000) | (22,186,000) | (24,236,000) | |
| 011204- A012-2 | Other Allowances (Excluding TA) | (9,400,000) | (9,400,000) | (12,300,000) | |
| 011204- A03 | Operating Expenses | 20,030,000 | 17,642,000 | 25,471,000 | |
| 011204- A032 | Communications | 4,450,000 | 3,436,000 | 4,485,000 | |
| 011204- A033 | Utilities | 4,000,000 | 3,700,000 | 4,350,000 | |
| 011204- A034 | Occupancy Costs | 30,000 | 1,000 | 35,000 | |
| 011204- A035 | Operating Leases | 300,000 | 300,000 | 350,000 | |
| 011204- A036 | Motor Vehicles | 900,000 | 900,000 | 1,050,000 | |
| 011204- A038 | Travel & Transportation | 4,050,000 | 3,445,000 | 4,400,000 | |
| 011204- A039 | General | 6,300,000 | 5,860,000 | 10,801,000 | |
| 011204- A09 | Physical Assets | 5,000,000 | 2,421,000 | 5,650,000 | |
| 011204- A092 | Computer Equipment | 1,000,000 | 920,000 | 1,150,000 | |
| 011204- A096 | Purchase of Plant and Machinery | 2,500,000 | 1,000 | 2,500,000 | |
| 011204- A097 | Purchase of Furniture and Fixture | 1,500,000 | 1,500,000 | 2,000,000 | |
| 011204- A13 | Repairs and Maintenance | 13,100,000 | 12,100,000 | 10,750,000 | |
| 011204- A130 | Transport | 1,600,000 | 1,600,000 | 1,500,000 | |
| 011204- A131 | Machinery and Equipment | 2,500,000 | 1,750,000 | 2,500,000 | |
| 011204- A132 | Furniture and Fixture | 600,000 | 600,000 | 300,000 | |
| 011204- A133 | Buildings and Structure | 8,000,000 | 7,750,000 | 6,000,000 | |
| 011204- A137 | Computer Equipment | 400,000 | 400,000 | 450,000 | |
| Total- ECONOMIC MINISTER AND FINANCIAL | 122,566,000 | 116,449,000 | 130,107,000 | ||
| ADVISER WASHINGTON USA HQ3305 ECONOMIC MINISTER/COUNSELLOR EMB | ASSY OF PAKISTAN TOKYO | JAPAN | |||
| 011204- A01 | Employees Related Expenses | 54,140,000 | 54,140,000 | 660,000 | |
| 011204- A011 | Pay 3 | 3 | 27,520,000 | 27,520,000 | 405,000 |
| 011204- A011-1 | Pay of Officers (1) | (1) | (2,520,000) | (2,520,000) | (105,000) |
| 011204- A011-2 | Pay of Other Staff (2) | (2) | (25,000,000) | (25,000,000) | (300,000) |
| 011204- A012 | Allowances | 26,620,000 | 26,620,000 | 255,000 | |
| 011204- A012-1 | Regular Allowances | (21,020,000) | (21,020,000) | (255,000) | |
| 011204- A012-2 | Other Allowances (Excluding TA) | (5,600,000) | (5,600,000) | ||
| 011204- A03 | Operating Expenses | 20,370,000 | 18,414,000 |
| NO. 043.- FC21 | F05 FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011204- A032 | Communications | 2,650,000 | 2,650,000 | |
| 011204- A033 | Utilities | 2,100,000 | 2,100,000 | |
| 011204- A036 | Motor Vehicles | 700,000 | 700,000 | |
| 011204- A038 | Travel & Transportation | 3,320,000 | 3,086,000 | |
| 011204- A039 | General | 11,600,000 | 9,878,000 | |
| 011204- A09 | Physical Assets | 1,500,000 | 1,500,000 | |
| 011204- A096 | Purchase of Plant and Machinery | 1,000,000 | 1,000,000 | |
| 011204- A097 | Purchase of Furniture and Fixture | 500,000 | 500,000 | |
| 011204- A13 | Repairs and Maintenance | 3,520,000 | 3,520,000 | |
| 011204- A130 | Transport | 1,000,000 | 1,000,000 | |
| 011204- A131 | Machinery and Equipment | 300,000 | 300,000 | |
| 011204- A132 | Furniture and Fixture | 220,000 | 220,000 | |
| 011204- A133 | Buildings and Structure | 2,000,000 | 2,000,000 | |
| Total- ECONOMIC MINISTER/COUNSELLOR | 79,530,000 | 77,574,000 | 660,000 | |
| E | MBASSY OF PAKISTAN TOKYO JAPAN | |||
| HQ3355 ECONOMIC MINISTER EMBASSY OF PAKISTAN BEIJING CHINA | ||||
| 011204- A01 | Employees Related Expenses | 44,300,000 | 44,300,000 | 48,240,000 |
| 011204- A011 | Pay 5 5 | 18,650,000 | 19,680,000 | 21,290,000 |
| 011204- A011-1 | Pay of Officers (1) (1) | (2,550,000) | (2,580,000) | (2,890,000) |
| 011204- A011-2 | Pay of Other Staff (4) (4) | (16,100,000) | (17,100,000) | (18,400,000) |
| 011204- A012 | Allowances | 25,650,000 | 24,620,000 | 26,950,000 |
| 011204- A012-1 | Regular Allowances | (20,000,000) | (20,000,000) | (21,200,000) |
| 011204- A012-2 | Other Allowances (Excluding TA) | (5,650,000) | (4,620,000) | (5,750,000) |
| 011204- A03 | Operating Expenses | 23,028,000 | 21,411,000 | 24,654,000 |
| 011204- A032 | Communications | 1,084,000 | 1,814,000 | 2,094,000 |
| 011204- A033 | Utilities | 2,336,000 | 2,521,000 | 2,436,000 |
| 011204- A034 | Occupancy Costs | 12,660,000 | 11,820,000 | 12,850,000 |
| 011204- A036 | Motor Vehicles | 150,000 | 150,000 | 150,000 |
| 011204- A038 | Travel & Transportation | 3,476,000 | 3,083,000 | 3,592,000 |
| 011204- A039 | General | 3,322,000 | 2,023,000 | 3,532,000 |
| 011204- A09 | Physical Assets | 450,000 | 320,000 | 450,000 |
| 011204- A096 | Purchase of Plant and Machinery | 350,000 | 120,000 | 350,000 |
| NO. 043.- FC21 | F05 FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011204- A097 | Purchase of Furniture and Fixture | 100,000 | 200,000 | 100,000 |
| 011204- A13 | Repairs and Maintenance | 1,763,000 | 1,663,000 | 2,123,000 |
| 011204- A130 | Transport | 450,000 | 550,000 | 810,000 |
| 011204- A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 011204- A132 | Furniture and Fixture | 300,000 | 150,000 | 300,000 |
| 011204- A133 | Buildings and Structure | 511,000 | 411,000 | 511,000 |
| 011204- A137 | Computer Equipment | 202,000 | 202,000 | 202,000 |
| 011204- A138 | General | 50,000 | ||
| Total- ECONOMIC MINISTER EMBASSY OF PAKISTAN BEIJING CHINA | 69,541,000 | 67,694,000 | 75,467,000 | |
| HQ3680 ECONOMIC MINISTER EMBASSY OF PAKISTAN LONDON UK | ||||
| 011204- A01 | Employees Related Expenses | 57,928,000 | 57,928,000 | 57,928,000 |
| 011204- A011 | Pay 3 3 | 21,349,000 | 21,349,000 | 21,349,000 |
| 011204- A011-1 | Pay of Officers (1) (1) | (3,349,000) | (3,349,000) | (3,349,000) |
| 011204- A011-2 | Pay of Other Staff (2) (2) | (18,000,000) | (18,000,000) | (18,000,000) |
| 011204- A012 | Allowances | 36,579,000 | 36,579,000 | 36,579,000 |
| 011204- A012-1 | Regular Allowances | (32,487,000) | (32,487,000) | (32,487,000) |
| 011204- A012-2 | Other Allowances (Excluding TA) | (4,092,000) | (4,092,000) | (4,092,000) |
| 011204- A03 | Operating Expenses | 45,867,000 | 40,017,000 | 45,867,000 |
| 011204- A032 | Communications | 3,588,000 | 3,588,000 | 3,588,000 |
| 011204- A033 | Utilities | 1,204,000 | 1,204,000 | 1,204,000 |
| 011204- A034 | Occupancy Costs | 16,526,000 | 12,661,000 | 16,526,000 |
| 011204- A036 | Motor Vehicles | 1,080,000 | 1,080,000 | 1,080,000 |
| 011204- A038 | Travel & Transportation | 11,660,000 | 9,675,000 | 11,660,000 |
| 011204- A039 | General | 11,809,000 | 11,809,000 | 11,809,000 |
| 011204- A04 | Employees Retirement Benefits | 1,495,000 | 1,495,000 | 1,495,000 |
| 011204- A041 | Pension | 1,495,000 | 1,495,000 | 1,495,000 |
| 011204- A09 | Physical Assets | 7,365,000 | 7,365,000 | 7,365,000 |
| 011204- A092 | Computer Equipment | 3,315,000 | 3,315,000 | 3,315,000 |
| 011204- A096 | Purchase of Plant and Machinery | 2,050,000 | 2,050,000 | 2,050,000 |
| 011204- A097 | Purchase of Furniture and Fixture | 2,000,000 | 2,000,000 | 2,000,000 |
| 011204- A13 | Repairs and Maintenance | 4,986,000 | 4,986,000 | 4,986,000 |
| 011204- A130 | Transport | 600,000 | 600,000 | 600,000 |
| NO. 043.- FC2 | 1F05 FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | |||||
| 011204- A131 | Machinery and Equipment | 1,440,000 | 1,440,000 | 1,440,000 | |
| 011204- A132 | Furniture and Fixture | 138,000 | 138,000 | 138,000 | |
| 011204- A133 | Buildings and Structure | 2,538,000 | 2,538,000 | 2,538,000 | |
| 011204- A137 | Computer Equipment | 270,000 | 270,000 | 270,000 | |
| Total- | ECONOMIC MINISTER EMBASSY OF PAKISTAN LONDON UK | 117,641,000 | 111,791,000 | 117,641,000 | |
| 011204 | Total- | Administration of Financial Affairs | 389,278,000 | 373,508,000 | 395,435,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 389,278,000 | 373,508,000 | 395,435,000 |
| 011 | Total- | Executive & Legislative | 389,278,000 | 373,508,000 | 395,435,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 01 | Total- | General Public Service | 389,278,000 | 373,508,000 | 395,435,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 389,278,000 | 373,508,000 | 395,435,000 | |
| TOTAL | - DEMAND | 4,821,789,000 | 4,696,394,000 | 5,660,518,000 |
NO. 044.- OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
DEMAND NO. 044 ( FC21Y07 )
OTHER EXPENDITURE OF FINANCE DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF FINANCE DIVISION.
Voted
Rs. 9,873,311,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 8,637,003,000 | 6,981,446,000 | 9,815,730,000 |
| 019 | General Public Service Not Elsewhere Defined | 53,679,000 | 50,763,000 | 57,581,000 |
| Total | 8,690,682,000 | 7,032,209,000 | 9,873,311,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 4,240,393,000 | 3,746,754,000 | 4,534,998,000 |
| A011 | Pay | 1,937,551,000 | 1,550,866,000 | 1,763,690,000 |
| A011-1 | Pay of Officers | (624,716,000) | (455,336,000) | (608,874,000) |
| A011-2 | Pay of Other Staff | (1,312,835,000) | (1,095,530,000) | (1,154,816,000) |
| A012 | Allowances | 2,302,842,000 | 2,195,888,000 | 2,771,308,000 |
| A012-1 | Regular Allowances | (2,088,056,000) | (1,993,384,000) | (2,518,158,000) |
| A012-2 | Other Allowances (Excluding TA) | (214,786,000) | (202,504,000) | (253,150,000) |
| A03 | Operating Expenses | 4,070,978,000 | 3,075,202,000 | 4,820,140,000 |
| A04 | Employees Retirement Benefits | 99,898,000 | 96,065,000 | 98,552,000 |
| A05 | Grants, Subsidies and Write off Loans | 174,051,000 | 53,351,000 | 214,600,000 |
| A06 | Transfers | 100,000 | 93,000 | 100,000 |
| A09 | Physical Assets | 33,664,000 | 21,615,000 | 62,164,000 |
| A13 | Repairs and Maintenance | 71,598,000 | 39,129,000 | 142,757,000 |
| Total | 8,690,682,000 | 7,032,209,000 | 9,873,311,000 |
NO. 044.- FC21Y07 OTHER EXPENDITURE OF FINANCE DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | ||||
| 01 | General Public Service: | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0112 011203 IB4100 | Financial and Fiscal Affairs: National Savings : CENTRAL DIRECTORATE OF NATIONAL SAVINGS ISL | AMABAD (PUBLICITY) | |||
| 011203 | - A03 | Operating Expenses | 117,500,000 | 9,186,000 | 150,000,000 |
| 011203 | - A039 | General | 117,500,000 | 9,186,000 | 150,000,000 |
| Total- | CENTRAL DIRECTORATE OF NATIONAL SAVINGS ISLAMABAD (PUBLICITY) | 117,500,000 | 9,186,000 | 150,000,000 | |
| IB4101 | DIRECT | ORATE OF INSPECTION & ACCOUNTS OFFICE | ISLAMABAD | ||
| 011203 | - A01 | Employees Related Expenses | 45,219,000 | 40,557,000 | 56,878,000 |
| 011203 | - A011 | Pay 26 21 | 22,830,000 | 18,168,000 | 23,369,000 |
| 011203 | - A011-1 | Pay of Officers (10) (10) | (15,188,000) | (11,938,000) | (16,368,000) |
| 011203 | - A011-2 | Pay of Other Staff (16) (11) | (7,642,000) | (6,230,000) | (7,001,000) |
| 011203 | - A012 | Allowances | 22,389,000 | 22,389,000 | 33,509,000 |
| 011203 | - A012-1 | Regular Allowances | (20,339,000) | (20,339,000) | (30,974,000) |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,050,000) | (2,050,000) | (2,535,000) |
| 011203 | - A03 | Operating Expenses | 255,814,000 | 15,683,000 | 225,806,000 |
| 011203 | - A032 | Communications | 245,000 | 245,000 | 470,000 |
| 011203 | - A033 | Utilities | 1,677,000 | 1,677,000 | 8,502,000 |
| 011203 | - A034 | Occupancy Costs | 12,300,000 | 12,300,000 | 12,545,000 |
| 011203 | - A038 | Travel & Transportation | 932,000 | 801,000 | 2,422,000 |
| 011203 | - A039 | General | 240,660,000 | 660,000 | 201,867,000 |
| 011203 | - A04 | Employees Retirement Benefits | 300,000 | 300,000 | 2,800,000 |
| 011203 | - A041 | Pension | 300,000 | 300,000 | 2,800,000 |
| 011203 | - A05 | Grants, Subsidies and Write off Loans | 8,200,000 | 1,200,000 | 15,600,000 |
| 011203 | - A052 | Grants Domestic | 8,200,000 | 1,200,000 | 15,600,000 |
| 011203 | - A13 | Repairs and Maintenance | 300,000 | 300,000 | 800,000 |
| 011203 | - A130 | Transport | 100,000 | 100,000 | 200,000 |
| 011203 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 300,000 |
| 011203 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 300,000 |
| Total- | DIRECTORATE OF INSPECTION & ACCOUNTS OFFICE ISLAMABAD | 309,833,000 | 58,040,000 | 301,884,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| IB4102 REGION | ACCOUNTANT AL ACCOUNTS OFFICE NATIONAL | GENERAL P SAVINGS | AKISTAN REVENUES ISLAMABAD | ||
| 011203- A01 | Employees Related Expenses | 7,808,000 | 7,808,000 | 7,962,000 | |
| 011203- A011 | Pay 7 | 7 | 4,011,000 | 4,011,000 | 3,450,000 |
| 011203- A011-1 | Pay of Officers (1) | (1) | (2,056,000) | (2,056,000) | (2,107,000) |
| 011203- A011-2 | Pay of Other Staff (6) | (6) | (1,955,000) | (1,955,000) | (1,343,000) |
| 011203- A012 | Allowances | 3,797,000 | 3,797,000 | 4,512,000 | |
| 011203- A012-1 | Regular Allowances | (3,545,000) | (3,545,000) | (4,087,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (252,000) | (252,000) | (425,000) | |
| 011203- A03 | Operating Expenses | 1,606,000 | 1,606,000 | 1,877,000 | |
| 011203- A032 | Communications | 82,000 | 82,000 | 115,000 | |
| 011203- A034 | Occupancy Costs | 1,288,000 | 1,288,000 | 1,390,000 | |
| 011203- A038 | Travel & Transportation | 131,000 | 131,000 | 167,000 | |
| 011203- A039 | General | 105,000 | 105,000 | 205,000 | |
| 011203- A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203- A041 | Pension | 10,000 | 10,000 | 10,000 | |
| 011203- A13 | Repairs and Maintenance | 50,000 | 50,000 | 100,000 | |
| 011203- A131 | Machinery and Equipment | 25,000 | 25,000 | 50,000 | |
| 011203- A132 | Furniture and Fixture | 25,000 | 25,000 | 50,000 | |
| Total- REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS ISLAMABAD | 9,474,000 | 9,474,000 | 9,949,000 | ||
| IB4103 CENTRAL DIRECTORATE OF NATIONAL SAVINGS ISLAMABAD | |||||
| 011203- A01 | Employees Related Expenses | 223,006,000 | 203,587,000 | 248,167,000 | |
| 011203- A011 | Pay 170 | 161 | 107,311,000 | 89,680,000 | 107,311,000 |
| 011203- A011-1 | Pay of Officers (55) | (55) | (64,626,000) | (55,181,000) | (64,626,000) |
| 011203- A011-2 | Pay of Other Staff (115) | (106) | (42,685,000) | (34,499,000) | (42,685,000) |
| 011203- A012 | Allowances | 115,695,000 | 113,907,000 | 140,856,000 | |
| 011203- A012-1 | Regular Allowances | (104,895,000) | (102,707,000) | (129,656,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (10,800,000) | (11,200,000) | (11,200,000) | |
| 011203- A03 | Operating Expenses | 1,937,318,000 | 1,230,835,000 | 2,265,682,000 | |
| 011203- A032 | Communications | 148,240,000 | 148,240,000 | 156,471,000 | |
| 011203- A033 | Utilities | 21,900,000 | 21,900,000 | 25,000,000 | |
| 011203- A034 | Occupancy Costs | 192,000,000 | 192,000,000 | 235,840,000 | |
| 011203- A036 | Motor Vehicles | 200,000 | 200,000 | 200,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 011203- A038 | Travel & Transportation | 9,120,000 | 8,607,000 | 12,370,000 |
| 011203- A039 | General | 1,565,858,000 | 859,888,000 | 1,835,801,000 |
| 011203- A04 | Employees Retirement Benefits | 19,423,000 | 19,423,000 | 19,423,000 |
| 011203- A041 | Pension | 19,423,000 | 19,423,000 | 19,423,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 30,651,000 | 10,651,000 | 32,700,000 |
| 011203- A052 | Grants Domestic | 30,651,000 | 10,651,000 | 32,700,000 |
| 011203- A09 | Physical Assets | 19,966,000 | ||
| 011203- A092 | Computer Equipment | 19,966,000 | ||
| 011203- A13 | Repairs and Maintenance | 9,500,000 | 3,212,000 | 11,800,000 |
| 011203- A130 | Transport | 1,200,000 | 1,200,000 | 1,500,000 |
| 011203- A131 | Machinery and Equipment | 1,500,000 | 1,500,000 | 3,500,000 |
| 011203- A132 | Furniture and Fixture | 6,800,000 | 512,000 | 6,800,000 |
| Total- CENTRAL DIRECTORATE OF NATIONAL SAVINGS ISLAMABAD | 2,219,898,000 | 1,487,674,000 | 2,577,772,000 | |
| IB4104 REGIONAL DIRECTORATE OF NATIONAL SAVINGS RAWALPINDI | ||||
| 011203- A01 | Employees Related Expenses | 29,482,000 | 29,982,000 | 40,664,000 |
| 011203- A011 | Pay 38 35 | 14,444,000 | 14,444,000 | 17,571,000 |
| 011203- A011-1 | Pay of Officers (11) (11) | (9,007,000) | (9,007,000) | (12,716,000) |
| 011203- A011-2 | Pay of Other Staff (27) (24) | (5,437,000) | (5,437,000) | (4,855,000) |
| 011203- A012 | Allowances | 15,038,000 | 15,538,000 | 23,093,000 |
| 011203- A012-1 | Regular Allowances | (12,548,000) | (12,548,000) | (20,503,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (2,490,000) | (2,990,000) | (2,590,000) |
| 011203- A03 | Operating Expenses | 39,858,000 | 39,186,000 | 49,520,000 |
| 011203- A032 | Communications | 841,000 | 841,000 | 950,000 |
| 011203- A033 | Utilities | 5,440,000 | 5,440,000 | 7,005,000 |
| 011203- A034 | Occupancy Costs | 28,698,000 | 28,698,000 | 34,519,000 |
| 011203- A038 | Travel & Transportation | 3,038,000 | 2,366,000 | 3,777,000 |
| 011203- A039 | General | 1,841,000 | 1,841,000 | 3,269,000 |
| 011203- A04 | Employees Retirement Benefits | 6,576,000 | 6,576,000 | 8,000,000 |
| 011203- A041 | Pension | 6,576,000 | 6,576,000 | 8,000,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 10,200,000 | 1,200,000 | 11,400,000 |
| 011203- A052 | Grants Domestic | 10,200,000 | 1,200,000 | 11,400,000 |
| 011203- A13 | Repairs and Maintenance | 1,890,000 | 1,890,000 | 4,850,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | ||||
|---|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||||
| 011203- A130 | Transport | 430,000 | 430,000 | 850,000 | ||
| 011203- A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 3,000,000 | ||
| 011203- A132 | Furniture and Fixture | 260,000 | 260,000 | 1,000,000 | ||
| Total- | REGIONAL DIRECTORATE NATIONAL SAVINGS RAW | OF ALPINDI | 88,006,000 | 78,834,000 | 114,434,000 | |
| IB4106 FIELD ORGANISATION RAWALPINDI | ||||||
| 011203- A01 | Employees Related Expenses | 255,086,000 | 242,339,000 | 296,457,000 | ||
| 011203- A011 | Pay | 304 | 277 | 125,301,000 | 113,560,000 | 125,358,000 |
| 011203- A011-1 | Pay of Officers | (35) | (35) | (35,043,000) | (35,043,000) | (37,538,000) |
| 011203- A011-2 | Pay of Other Staff | (269) | (242) | (90,258,000) | (78,517,000) | (87,820,000) |
| 011203- A012 | Allowances | 129,785,000 | 128,779,000 | 171,099,000 | ||
| 011203- A012-1 | Regular Allowances | (119,535,000) | (118,529,000) | (159,280,000) | ||
| 011203- A012-2 | Other Allowances (Excluding TA) | (10,250,000) | (10,250,000) | (11,819,000) | ||
| 011203- A03 | Operating Expenses | 140,265,000 | 140,265,000 | 165,483,000 | ||
| 011203- A032 | Communications | 1,798,000 | 1,798,000 | 2,320,000 | ||
| 011203- A033 | Utilities | 27,145,000 | 27,145,000 | 33,560,000 | ||
| 011203- A034 | Occupancy Costs | 101,326,000 | 101,326,000 | 110,513,000 | ||
| 011203- A038 | Travel & Transportation | 4,837,000 | 4,837,000 | 7,575,000 | ||
| 011203- A039 | General | 5,159,000 | 5,159,000 | 11,515,000 | ||
| Total- | FIELD ORGANISATION RAWALPINDI | 395,351,000 | 382,604,000 | 461,940,000 | ||
| IB5131 ZONAL | INSPECTION AND AUDIT | OFFICE ISLAMABAD | ||||
| 011203- A01 | Employees Related Expenses | 30,380,000 | 26,424,000 | 30,400,000 | ||
| 011203- A011 | Pay | 26 | 23 | 14,995,000 | 11,039,000 | 12,665,000 |
| 011203- A011-1 | Pay of Officers | (18) | (18) | (12,267,000) | (9,837,000) | (10,949,000) |
| 011203- A011-2 | Pay of Other Staff | (8) | (5) | (2,728,000) | (1,202,000) | (1,716,000) |
| 011203- A012 | Allowances | 15,385,000 | 15,385,000 | 17,735,000 | ||
| 011203- A012-1 | Regular Allowances | (13,785,000) | (13,785,000) | (15,655,000) | ||
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,600,000) | (1,600,000) | (2,080,000) | ||
| 011203- A03 | Operating Expenses | 13,211,000 | 13,185,000 | 14,273,000 | ||
| 011203- A032 | Communications | 110,000 | 110,000 | 90,000 | ||
| 011203- A033 | Utilities | 685,000 | 685,000 | 1,100,000 | ||
| 011203- A034 | Occupancy Costs | 8,200,000 | 8,200,000 | 8,767,000 | ||
| 011203- A038 | Travel & Transportation | 3,607,000 | 3,581,000 | 3,805,000 |
| NO. 044.- FC2 | 1Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 011203- A039 | General | 609,000 | 609,000 | 511,000 |
| 011203- A04 | Employees Retirement Benefits | 100,000 | 100,000 | 100,000 |
| 011203- A041 | Pension | 100,000 | 100,000 | 100,000 |
| 011203- A13 | Repairs and Maintenance | 300,000 | 300,000 | 300,000 |
| 011203- A130 | Transport | 100,000 | 100,000 | 100,000 |
| 011203- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 011203- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| Total- | ZONAL INSPECTION AND AUDIT OFFICE ISLAMABAD | 43,991,000 | 40,009,000 | 45,073,000 |
| 011203 | Total- National Savings | 3,184,053,000 | 2,065,821,000 | 3,661,052,000 |
| 011204 Administration of Financial Affairs : IB9249 PROVISION FOR INCREASE IN PAY AND ALLOWANC | ES (OTHER EXPENDITURE OF FINANCE DIVISION) | |||
| 011204- A01 | Employees Related Expenses | 105,011,000 | 52,051,000 | 148,540,000 |
| 011204- A012 | Allowances | 105,011,000 | 52,051,000 | 148,540,000 |
| 011204- A012- | 1 Regular Allowances | (105,011,000) | (52,051,000) | (148,540,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (OTHER EXPENDITURE OF FINANCE DIVISION) | 105,011,000 | 52,051,000 | 148,540,000 |
| 011204 | Total- Administration of Financial Affairs | 105,011,000 | 52,051,000 | 148,540,000 |
| 011206 Accounting services : | ||||
| IB8750 CASH | FORECASTING UNIT (FTO) | |||
| 011206- A03 | Operating Expenses | 4,360,000 | 4,360,000 | |
| 011206- A032 | Communications | 457,000 | 457,000 | |
| 011206- A033 | Utilities | 93,000 | 93,000 | |
| 011206- A038 | Travel & Transportation | 1,855,000 | 1,855,000 | |
| 011206- A039 | General | 1,955,000 | 1,955,000 | |
| 011206- A09 | Physical Assets | 6,067,000 | 6,067,000 | |
| 011206- A092 | Computer Equipment | 2,337,000 | 2,337,000 | |
| 011206- A093 | Commodity Purchases | 93,000 | 93,000 | |
| 011206- A095 | Purchase of Transport | 3,077,000 | 3,077,000 | |
| 011206- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 | |
| 011206- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 | |
| 011206- A13 | Repairs and Maintenance | 2,054,000 | 2,054,000 | |
| 011206- A131 | Machinery and Equipment | 467,000 | 467,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 011206- A132 | Furniture and Fixture | 467,000 | 467,000 | ||
| 011206- A133 | Buildings and Structure | 514,000 | 514,000 | ||
| 011206- A137 | Computer Equipment | 513,000 | 513,000 | ||
| 011206- A138 | General | 93,000 | 93,000 | ||
| Total- | CASH FORECASTING UNIT (FTO) | 12,481,000 | 12,481,000 | ||
| IB8751 CASH MANAGEMENT UNIT (FTO) | |||||
| 011206- A03 | Operating Expenses | 4,360,000 | 4,360,000 | ||
| 011206- A032 | Communications | 457,000 | 457,000 | ||
| 011206- A033 | Utilities | 93,000 | 93,000 | ||
| 011206- A038 | Travel & Transportation | 1,855,000 | 1,855,000 | ||
| 011206- A039 | General | 1,955,000 | 1,955,000 | ||
| 011206- A09 | Physical Assets | 6,067,000 | 6,067,000 | ||
| 011206- A092 | Computer Equipment | 2,337,000 | 2,337,000 | ||
| 011206- A093 | Commodity Purchases | 93,000 | 93,000 | ||
| 011206- A095 | Purchase of Transport | 3,077,000 | 3,077,000 | ||
| 011206- A096 | Purchase of Plant and Machinery | 280,000 | 280,000 | ||
| 011206- A097 | Purchase of Furniture and Fixture | 280,000 | 280,000 | ||
| 011206- A13 | Repairs and Maintenance | 2,054,000 | 2,054,000 | ||
| 011206- A131 | Machinery and Equipment | 467,000 | 467,000 | ||
| 011206- A132 | Furniture and Fixture | 467,000 | 467,000 | ||
| 011206- A133 | Buildings and Structure | 514,000 | 514,000 | ||
| 011206- A137 | Computer Equipment | 513,000 | 513,000 | ||
| 011206- A138 | General | 93,000 | 93,000 | ||
| Total- | CASH MANAGEMENT UNIT (FTO) | 12,481,000 | 12,481,000 | ||
| ID1166 FEDERAL TREASURY OFFICE ISLAMABAD | |||||
| 011206- A01 | Employees Related Expenses | 66,151,000 | 46,408,000 | 70,310,000 | |
| 011206- A011 | Pay 56 | 51 | 26,815,000 | 14,865,000 | 25,549,000 |
| 011206- A011-1 | Pay of Officers (9) | (36) | (8,400,000) | (8,370,000) | (20,677,000) |
| 011206- A011-2 | Pay of Other Staff (47) | (15) | (18,415,000) | (6,495,000) | (4,872,000) |
| 011206- A012 | Allowances | 39,336,000 | 31,543,000 | 44,761,000 | |
| 011206- A012-1 | Regular Allowances | (24,836,000) | (24,100,000) | (35,761,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (14,500,000) | (7,443,000) | (9,000,000) | |
| 011206- A03 | Operating Expenses | 80,350,000 | 45,974,000 | 37,405,000 |
| NO. 044.- FC2 | 1Y07 OTHER EXPENDITURE OF FINANCE DIVI No of 2025-26 Posts 2026-27 | SION 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | Rs | |
| 011206- A032 | Communications | 420,000 | 718,000 | 1,300,000 |
| 011206- A033 | Utilities | 3,280,000 | 1,947,000 | 4,050,000 |
| 011206- A034 | Occupancy Costs | 21,000,000 | 16,687,000 | 20,500,000 |
| 011206- A038 | Travel & Transportation | 1,635,000 | 1,984,000 | 3,080,000 |
| 011206- A039 | General | 54,015,000 | 24,638,000 | 8,475,000 |
| 011206- A04 | Employees Retirement Benefits | 2,600,000 | 1,000,000 | |
| 011206- A041 | Pension | 2,600,000 | 1,000,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 28,700,000 | 28,700,000 | |
| 011206- A052 | Grants Domestic | 28,700,000 | 28,700,000 | |
| 011206- A09 | Physical Assets | 10,000,000 | 245,000 | 33,000,000 |
| 011206- A092 | Computer Equipment | 3,000,000 | 147,000 | 30,000,000 |
| 011206- A095 | Purchase of Transport | 3,000,000 | 1,000,000 | |
| 011206- A096 | Purchase of Plant and Machinery | 2,000,000 | 1,000,000 | |
| 011206- A097 | Purchase of Furniture and Fixture | 2,000,000 | 98,000 | 1,000,000 |
| 011206- A13 | Repairs and Maintenance | 12,929,000 | 1,121,000 | 67,158,000 |
| 011206- A130 | Transport | 1,000,000 | 319,000 | 1,000,000 |
| 011206- A131 | Machinery and Equipment | 400,000 | 275,000 | 500,000 |
| 011206- A132 | Furniture and Fixture | 100,000 | 100,000 | 500,000 |
| 011206- A133 | Buildings and Structure | 10,509,000 | 167,000 | 58,016,000 |
| 011206- A137 | Computer Equipment | 620,000 | 260,000 | 6,642,000 |
| 011206- A138 | General | 300,000 | 500,000 | |
| Total- | FEDERAL TREASURY OFFICE ISLAMABAD | 200,730,000 | 93,748,000 | 237,573,000 |
| 011206 | Total- Accounting services | 225,692,000 | 93,748,000 | 262,535,000 |
| 0112 | Total- Financial and Fiscal Affairs | 3,514,756,000 | 2,211,620,000 | 4,072,127,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 3,514,756,000 | 2,211,620,000 | 4,072,127,000 |
| 019 | General Public Service Not Elsewhere Defined: | |||
|---|---|---|---|---|
| 0191 | Gen Public Service Not Elsewhere Defined: | |||
| 019101 | Administrative Training : | |||
| IB4105 | TRAINING INSTITUTE OF NATIONAL SAVINGS ISLAMABAD | |||
| 019101 | - A01 Employees Related Expenses | 15,905,000 | 14,327,000 | 17,286,000 |
| 019101 | - A011 Pay 11 9 | 6,801,000 | 5,223,000 | 6,488,000 |
| NO. 044.- FC2 | 1Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENU | Rs ES | Rs | ||
| 019101- A011-1 | Pay | of Officers (4) (4) | (4,592,000) | (3,014,000) | (4,279,000) |
| 019101- A011-2 | Pay | of Other Staff (7) (5) | (2,209,000) | (2,209,000) | (2,209,000) |
| 019101- A012 | Allowances | 9,104,000 | 9,104,000 | 10,798,000 | |
| 019101- A012-1 | Regu | lar Allowances | (7,794,000) | (7,794,000) | (9,288,000) |
| 019101- A012-2 | Othe | r Allowances (Excluding TA) | (1,310,000) | (1,310,000) | (1,510,000) |
| 019101- A03 | Operating Expenses | 22,352,000 | 22,244,000 | 23,087,000 | |
| 019101- A032 | Communications | 220,000 | 220,000 | 220,000 | |
| 019101- A033 | Utilities | 1,985,000 | 1,985,000 | 2,785,000 | |
| 019101- A034 | Occupancy Costs | 18,827,000 | 18,827,000 | 18,827,000 | |
| 019101- A038 | Travel & Transportation | 650,000 | 542,000 | 585,000 | |
| 019101- A039 | General | 670,000 | 670,000 | 670,000 | |
| 019101- A04 | Employees Retirement Benefits | 150,000 | 150,000 | 543,000 | |
| 019101- A041 | Pension | 150,000 | 150,000 | 543,000 | |
| 019101- A13 | Repairs and Maintenance | 360,000 | 360,000 | 460,000 | |
| 019101- A130 | Transport | 100,000 | 100,000 | 200,000 | |
| 019101- A131 | Machinery and Equipment | 200,000 | 200,000 | 200,000 | |
| 019101- A132 | Furniture and Fixture | 60,000 | 60,000 | 60,000 | |
| Total- | TRAINING INSTITUTE OF NATIONAL SAVINGS ISLAMABAD | 38,767,000 | 37,081,000 | 41,376,000 | |
| 019101 | Total- | Administrative Training | 38,767,000 | 37,081,000 | 41,376,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 38,767,000 | 37,081,000 | 41,376,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 38,767,000 | 37,081,000 | 41,376,000 |
| 01 | Total- | General Public Service | 3,553,523,000 | 2,248,701,000 | 4,113,503,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 3,553,523,000 | 2,248,701,000 | 4,113,503,000 |
NO. 044.- FC21Y07 OTHER EXPENDITURE OF FINANCE DIVISION
| OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial | and Fiscal | Affairs, External Affairs: | |||
| 0112 011202 | Financia Mint : | l and Fiscal Affairs: | ||||
| LO1460 | PAKISTAN MINT LAHORE | |||||
| 011202 | - A01 | Employees Related Expenses | 546,681,000 | 599,641,000 | 570,239,000 | |
| 011202 | - A011 | Pay 798 | 798 | 274,887,000 | 274,887,000 | 210,325,000 |
| 011202 | - A011-1 | Pay of Officers (22) | (22) | (16,870,000) | (16,870,000) | (18,075,000) |
| 011202 | - A011-2 | Pay of Other Staff (776) | (776) | (258,017,000) | (258,017,000) | (192,250,000) |
| 011202 | - A012 | Allowances | 271,794,000 | 324,754,000 | 359,914,000 | |
| 011202 | - A012-1 | Regular Allowances | (238,213,000) | (291,173,000) | (300,087,000) | |
| 011202 | - A012-2 | Other Allowances (Excluding TA) | (33,581,000) | (33,581,000) | (59,827,000) | |
| 011202 | - A03 | Operating Expenses | 380,924,000 | 498,461,000 | 494,932,000 | |
| 011202 | - A032 | Communications | 1,300,000 | 3,014,000 | 3,201,000 | |
| 011202 | - A033 | Utilities | 180,000,000 | 183,785,000 | 195,000,000 | |
| 011202 | - A034 | Occupancy Costs | 160,000 | 161,000 | 165,000 | |
| 011202 | - A038 | Travel & Transportation | 8,700,000 | 8,430,000 | 9,000,000 | |
| 011202 | - A039 | General | 190,764,000 | 303,071,000 | 287,566,000 | |
| 011202 | - A04 | Employees Retirement Benefits | 13,076,000 | 14,209,000 | 8,675,000 | |
| 011202 | - A041 | Pension | 13,076,000 | 14,209,000 | 8,675,000 | |
| 011202 | - A05 | Grants, Subsidies and Write off Loans | 100,000 | 100,000 | 100,000 | |
| 011202 | - A052 | Grants Domestic | 100,000 | 100,000 | 100,000 | |
| 011202 | - A06 | Transfers | 100,000 | 93,000 | 100,000 | |
| 011202 | - A061 | Scholarship | 100,000 | 93,000 | 100,000 | |
| 011202 | - A09 | Physical Assets | 500,000 | 500,000 | ||
| 011202 | - A092 | Computer Equipment | 500,000 | 500,000 | ||
| 011202 | - A13 | Repairs and Maintenance | 19,525,000 | 15,180,000 | 29,525,000 | |
| 011202 | - A130 | Transport | 1,500,000 | 1,395,000 | 1,500,000 | |
| 011202 | - A131 | Machinery and Equipment | 7,500,000 | 6,324,000 | 15,000,000 | |
| 011202 | - A132 | Furniture and Fixture | 650,000 | 604,000 | 650,000 | |
| 011202 | - A133 | Buildings and Structure | 9,500,000 | 6,510,000 | 12,000,000 | |
| 011202 | - A137 | Computer Equipment | 375,000 | 347,000 | 375,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FIN No o 2025-26 | ANCE DIVIS f Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-O | Rs FFICE, LAHORE | Rs | ||
| Total- | PAKISTAN MINT LAHORE | 960,406,000 | 1,128,184,000 | 1,104,071,000 | |
| 011202 | Total- Mint | 960,406,000 | 1,128,184,000 | 1,104,071,000 | |
| 011203 National Savings : LO1461 SUB-ZONAL INSPECTION & ACCOUNTS O | FFICE FAISALABAD | ||||
| 011203- A01 | Employees Related Expenses | 16,578,000 | 11,254,000 | 19,488,000 | |
| 011203- A011 | Pay 9 | 9 | 9,328,000 | 4,004,000 | 9,361,000 |
| 011203- A011-1 | Pay of Officers (6) | (7) | (8,359,000) | (3,035,000) | (8,359,000) |
| 011203- A011-2 | Pay of Other Staff (3) | (2) | (969,000) | (969,000) | (1,002,000) |
| 011203- A012 | Allowances | 7,250,000 | 7,250,000 | 10,127,000 | |
| 011203- A012-1 | Regular Allowances | (6,650,000) | (6,650,000) | (9,427,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (600,000) | (600,000) | (700,000) | |
| 011203- A03 | Operating Expenses | 1,226,000 | 1,226,000 | 2,147,000 | |
| 011203- A032 | Communications | 10,000 | 10,000 | 10,000 | |
| 011203- A038 | Travel & Transportation | 1,182,000 | 1,182,000 | 2,103,000 | |
| 011203- A039 | General | 34,000 | 34,000 | 34,000 | |
| 011203- A04 | Employees Retirement Benefits | 15,000 | 15,000 | 15,000 | |
| 011203- A041 | Pension | 15,000 | 15,000 | 15,000 | |
| 011203- A13 | Repairs and Maintenance | 24,000 | 24,000 | 24,000 | |
| 011203- A131 | Machinery and Equipment | 12,000 | 12,000 | 12,000 | |
| 011203- A132 | Furniture and Fixture | 12,000 | 12,000 | 12,000 | |
| Total- | SUB-ZONAL INSPECTION & ACCOU OFFICE FAISALABAD | NTS | 17,843,000 | 12,519,000 | 21,674,000 |
| LO1462 REGIO | NAL DIRECTORATE OF NATIONAL | SAVINGS BAHAWALPUR | |||
| 011203- A01 | Employees Related Expenses | 29,093,000 | 25,787,000 | 34,025,000 | |
| 011203- A011 | Pay 29 | 28 | 13,176,000 | 9,870,000 | 13,583,000 |
| 011203- A011-1 | Pay of Officers (9) | (9) | (6,954,000) | (3,648,000) | (7,000,000) |
| 011203- A011-2 | Pay of Other Staff (20) | (19) | (6,222,000) | (6,222,000) | (6,583,000) |
| 011203- A012 | Allowances | 15,917,000 | 15,917,000 | 20,442,000 | |
| 011203- A012-1 | Regular Allowances | (14,477,000) | (14,477,000) | (18,532,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,440,000) | (1,440,000) | (1,910,000) | |
| 011203- A03 | Operating Expenses | 7,558,000 | 7,405,000 | 10,391,000 | |
| 011203- A032 | Communications | 332,000 | 332,000 | 400,000 | |
| 011203- A033 | Utilities | 1,901,000 | 1,901,000 | 3,035,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVIS No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | ION 2025-2026 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2025-2026 Revised Estimate Rs ICE, LAHORE | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 011203- A034 | Occupancy Costs | 3,000,000 | 3,000,000 | 3,480,000 |
| 011203- A038 | Travel & Transportation | 1,288,000 | 1,135,000 | 1,550,000 |
| 011203- A039 | General | 1,037,000 | 1,037,000 | 1,926,000 |
| 011203- A04 | Employees Retirement Benefits | 120,000 | 120,000 | 751,000 |
| 011203- A041 | Pension | 120,000 | 120,000 | 751,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 8,200,000 | 5,200,000 | 9,400,000 |
| 011203- A052 | Grants Domestic | 8,200,000 | 5,200,000 | 9,400,000 |
| 011203- A13 | Repairs and Maintenance | 700,000 | 700,000 | 700,000 |
| 011203- A130 | Transport | 250,000 | 250,000 | 250,000 |
| 011203- A131 | Machinery and Equipment | 250,000 | 250,000 | 250,000 |
| 011203- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS BAHAWALPUR | 45,671,000 | 39,212,000 | 55,267,000 |
| LO1463 ZONAL | INSPECTION & ACCOUNTS OFFICE GUJRANWALA | |||
| 011203- A01 | Employees Related Expenses | 24,912,000 | 12,599,000 | 27,497,000 |
| 011203- A011 | Pay 16 13 | 14,299,000 | 3,126,000 | 12,770,000 |
| 011203- A011-1 | Pay of Officers (10) (10) | (11,589,000) | (2,438,000) | (11,590,000) |
| 011203- A011-2 | Pay of Other Staff (6) (3) | (2,710,000) | (688,000) | (1,180,000) |
| 011203- A012 | Allowances | 10,613,000 | 9,473,000 | 14,727,000 |
| 011203- A012-1 | Regular Allowances | (9,743,000) | (8,603,000) | (13,657,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (870,000) | (870,000) | (1,070,000) |
| 011203- A03 | Operating Expenses | 1,464,000 | 1,433,000 | 1,973,000 |
| 011203- A032 | Communications | 82,000 | 82,000 | 100,000 |
| 011203- A038 | Travel & Transportation | 1,313,000 | 1,282,000 | 1,760,000 |
| 011203- A039 | General | 69,000 | 69,000 | 113,000 |
| 011203- A04 | Employees Retirement Benefits | 50,000 | 50,000 | 80,000 |
| 011203- A041 | Pension | 50,000 | 50,000 | 80,000 |
| 011203- A13 | Repairs and Maintenance | 85,000 | 85,000 | 85,000 |
| 011203- A130 | Transport | 50,000 | 50,000 | 50,000 |
| 011203- A131 | Machinery and Equipment | 25,000 | 25,000 | 25,000 |
| 011203- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 |
| Total- | ZONAL INSPECTION & ACCOUNTS OFFICE GUJRANWALA | 26,511,000 | 14,167,000 | 29,635,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| LO1464 REGION | ACCOUNTANT GENERAL PA AL ACCOUNTS OFFICE NATIONAL | KISTAN R SAVINGS | EVENUES SUB-OFF GUJRANWALA | ICE, LAHORE | |
| 011203- A01 | Employees Related Expenses | 2,890,000 | 2,890,000 | 2,672,000 | |
| 011203- A011 | Pay 4 | 3 | 1,070,000 | 1,070,000 | 1,112,000 |
| 011203- A011-1 | Pay of Officers (1) | (1) | (683,000) | (683,000) | (713,000) |
| 011203- A011-2 | Pay of Other Staff (3) | (2) | (387,000) | (387,000) | (399,000) |
| 011203- A012 | Allowances | 1,820,000 | 1,820,000 | 1,560,000 | |
| 011203- A012-1 | Regular Allowances | (1,625,000) | (1,625,000) | (1,451,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (195,000) | (195,000) | (109,000) | |
| 011203- A03 | Operating Expenses | 97,000 | 97,000 | 130,000 | |
| 011203- A032 | Communications | 40,000 | 40,000 | 51,000 | |
| 011203- A033 | Utilities | 2,000 | 2,000 | 2,000 | |
| 011203- A038 | Travel & Transportation | 25,000 | 25,000 | 37,000 | |
| 011203- A039 | General | 30,000 | 30,000 | 40,000 | |
| 011203- A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203- A041 | Pension | 10,000 | 10,000 | 10,000 | |
| 011203- A13 | Repairs and Maintenance | 20,000 | 20,000 | 20,000 | |
| 011203- A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 011203- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total- REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS GUJRANWALA | 3,017,000 | 3,017,000 | 2,832,000 | ||
| LO1465 FIELD ORGANIZATION GUJRANWALA | |||||
| 011203- A01 | Employees Related Expenses | 162,516,000 | 138,073,000 | 168,394,000 | |
| 011203- A011 | Pay 204 | 182 | 75,629,000 | 54,846,000 | 69,524,000 |
| 011203- A011-1 | Pay of Officers (19) | (18) | (13,922,000) | (7,237,000) | (11,424,000) |
| 011203- A011-2 | Pay of Other Staff (185) | (164) | (61,707,000) | (47,609,000) | (58,100,000) |
| 011203- A012 | Allowances | 86,887,000 | 83,227,000 | 98,870,000 | |
| 011203- A012-1 | Regular Allowances | (80,587,000) | (76,927,000) | (92,425,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (6,300,000) | (6,300,000) | (6,445,000) | |
| 011203- A03 | Operating Expenses | 59,454,000 | 59,454,000 | 63,885,000 | |
| 011203- A032 | Communications | 1,195,000 | 1,195,000 | 1,700,000 | |
| 011203- A033 | Utilities | 16,643,000 | 16,643,000 | 20,950,000 | |
| 011203- A034 | Occupancy Costs | 35,191,000 | 35,191,000 | 31,475,000 | |
| 011203- A038 | Travel & Transportation | 3,896,000 | 3,896,000 | 4,460,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 011203- A039 | General | 2,529,000 | 2,529,000 | 5,300,000 | |
| 011203- A04 | Employees Retirement Benefits | 3,475,000 | 3,475,000 | 3,475,000 | |
| 011203- A041 | Pension | 3,475,000 | 3,475,000 | 3,475,000 | |
| Total- | FIELD ORGANIZATION GUJRANWALA | 225,445,000 | 201,002,000 | 235,754,000 | |
| LO1466 REGIO | NAL DIRECTORATE OF NATIONAL | SAVINGS GUJRANWALA | |||
| 011203- A01 | Employees Related Expenses | 39,903,000 | 34,259,000 | 38,276,000 | |
| 011203- A011 | Pay 34 | 35 | 18,414,000 | 12,770,000 | 15,700,000 |
| 011203- A011-1 | Pay of Officers (9) | (9) | (10,660,000) | (7,283,000) | (9,620,000) |
| 011203- A011-2 | Pay of Other Staff (25) | (26) | (7,754,000) | (5,487,000) | (6,080,000) |
| 011203- A012 | Allowances | 21,489,000 | 21,489,000 | 22,576,000 | |
| 011203- A012-1 | Regular Allowances | (19,919,000) | (19,919,000) | (21,001,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,570,000) | (1,570,000) | (1,575,000) | |
| 011203- A03 | Operating Expenses | 9,187,000 | 8,892,000 | 11,084,000 | |
| 011203- A032 | Communications | 422,000 | 422,000 | 512,000 | |
| 011203- A033 | Utilities | 2,344,000 | 2,344,000 | 3,297,000 | |
| 011203- A034 | Occupancy Costs | 3,807,000 | 3,807,000 | 3,807,000 | |
| 011203- A038 | Travel & Transportation | 1,333,000 | 1,038,000 | 1,498,000 | |
| 011203- A039 | General | 1,281,000 | 1,281,000 | 1,970,000 | |
| 011203- A04 | Employees Retirement Benefits | 453,000 | 453,000 | 150,000 | |
| 011203- A041 | Pension | 453,000 | 453,000 | 150,000 | |
| 011203- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | 1,200,000 | 9,400,000 | |
| 011203- A052 | Grants Domestic | 6,200,000 | 1,200,000 | 9,400,000 | |
| 011203- A13 | Repairs and Maintenance | 1,000,000 | 1,000,000 | 1,250,000 | |
| 011203- A130 | Transport | 250,000 | 250,000 | 250,000 | |
| 011203- A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 | |
| 011203- A132 | Furniture and Fixture | 250,000 | 250,000 | 500,000 | |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS GUJRANWALA | 56,743,000 | 45,804,000 | 60,160,000 | |
| LO1467 ZONAL | INSPECTION & ACCOUNTS OFFICE MULTAN | ||||
| 011203- A01 | Employees Related Expenses | 28,353,000 | 26,109,000 | 30,072,000 | |
| 011203- A011 | Pay 17 | 16 | 13,114,000 | 10,870,000 | 12,447,000 |
| 011203- A011-1 | Pay of Officers (10) | (10) | (9,930,000) | (7,686,000) | (9,548,000) |
| 011203- A011-2 | Pay of Other Staff (7) | (6) | (3,184,000) | (3,184,000) | (2,899,000) |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINA No of 2025-26 | NCE DIVIS Posts 2026-27 | ION 2025-2026 Budget Estimate R | DEMAND 2025-2026 Revised Estimate R | S FOR GRANTS 2026-2027 Budget Estimate R |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | s VENUES SUB-OF | s FICE, LAHORE | s | ||
| 011203- A012 | Allowances | 15,239,000 | 15,239,000 | 17,625,000 | |
| 011203- A012-1 | Regular Allowances | (14,129,000) | (14,129,000) | (16,365,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,110,000) | (1,110,000) | (1,260,000) | |
| 011203- A03 | Operating Expenses | 4,718,000 | 4,601,000 | 5,455,000 | |
| 011203- A032 | Communications | 70,000 | 70,000 | 80,000 | |
| 011203- A038 | Travel & Transportation | 4,501,000 | 4,384,000 | 5,225,000 | |
| 011203- A039 | General | 147,000 | 147,000 | 150,000 | |
| 011203- A04 | Employees Retirement Benefits | 20,000 | 20,000 | 20,000 | |
| 011203- A041 | Pension | 20,000 | 20,000 | 20,000 | |
| 011203- A13 | Repairs and Maintenance | 190,000 | 190,000 | 190,000 | |
| 011203- A130 | Transport | 90,000 | 90,000 | 90,000 | |
| 011203- A131 | Machinery and Equipment | 80,000 | 80,000 | 80,000 | |
| 011203- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| Total- | ZONAL INSPECTION & ACCOUNTS OFFICE MULTAN | 33,281,000 | 30,920,000 | 35,737,000 | |
| LO1468 REGIO | NAL ACCOUNTS OFFICE NATIONAL | SAVINGS | FAISALABAD | ||
| 011203- A01 | Employees Related Expenses | 6,488,000 | 4,698,000 | 7,197,000 | |
| 011203- A011 | Pay 6 | 5 | 3,190,000 | 1,400,000 | 2,778,000 |
| 011203- A011-1 | Pay of Officers (2) | (2) | (1,790,000) | (1,278,000) | |
| 011203- A011-2 | Pay of Other Staff (4) | (3) | (1,400,000) | (1,400,000) | (1,500,000) |
| 011203- A012 | Allowances | 3,298,000 | 3,298,000 | 4,419,000 | |
| 011203- A012-1 | Regular Allowances | (3,018,000) | (3,018,000) | (4,139,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (280,000) | (280,000) | (280,000) | |
| 011203- A03 | Operating Expenses | 122,000 | 122,000 | 166,000 | |
| 011203- A032 | Communications | 50,000 | 50,000 | 70,000 | |
| 011203- A033 | Utilities | 2,000 | 2,000 | 4,000 | |
| 011203- A038 | Travel & Transportation | 25,000 | 25,000 | 27,000 | |
| 011203- A039 | General | 45,000 | 45,000 | 65,000 | |
| 011203- A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | |
| 011203- A041 | Pension | 5,000 | 5,000 | 5,000 | |
| 011203- A13 | Repairs and Maintenance | 20,000 | 20,000 | 20,000 | |
| 011203- A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 011203- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total- | REGIONAL ACCOUNTS OFFICE | 6,635,000 | 4,845,000 | 7,388,000 | |
| NATIONAL SAVINGS FAISALABAD |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FIN | ANCE DIVI | SION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| LO1469 REGIO | ACCOUNTANT GENERAL P NAL DIRECTORATE OF NATIONAL | AKISTAN R SAVINGS L | Rs EVENUES SUB-OF AHORE | Rs FICE, LAHORE | Rs |
| 011203- A01 | Employees Related Expenses | 57,347,000 | 52,589,000 | 58,474,000 | |
| 011203- A011 | Pay 55 | 53 | 26,858,000 | 22,100,000 | 23,614,000 |
| 011203- A011-1 | Pay of Officers (15) | (15) | (14,372,000) | (11,357,000) | (13,378,000) |
| 011203- A011-2 | Pay of Other Staff (40) | (38) | (12,486,000) | (10,743,000) | (10,236,000) |
| 011203- A012 | Allowances | 30,489,000 | 30,489,000 | 34,860,000 | |
| 011203- A012-1 | Regular Allowances | (26,674,000) | (26,674,000) | (31,040,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (3,815,000) | (3,815,000) | (3,820,000) | |
| 011203- A03 | Operating Expenses | 27,805,000 | 27,108,000 | 41,896,000 | |
| 011203- A032 | Communications | 538,000 | 538,000 | 662,000 | |
| 011203- A033 | Utilities | 2,523,000 | 2,523,000 | 3,910,000 | |
| 011203- A034 | Occupancy Costs | 20,355,000 | 20,355,000 | 31,132,000 | |
| 011203- A038 | Travel & Transportation | 2,508,000 | 1,811,000 | 3,200,000 | |
| 011203- A039 | General | 1,881,000 | 1,881,000 | 2,992,000 | |
| 011203- A04 | Employees Retirement Benefits | 5,817,000 | 5,817,000 | 9,552,000 | |
| 011203- A041 | Pension | 5,817,000 | 5,817,000 | 9,552,000 | |
| 011203- A05 | Grants, Subsidies and Write off Loans | 7,200,000 | 1,200,000 | 11,400,000 | |
| 011203- A052 | Grants Domestic | 7,200,000 | 1,200,000 | 11,400,000 | |
| 011203- A13 | Repairs and Maintenance | 2,350,000 | 2,350,000 | 2,350,000 | |
| 011203- A130 | Transport | 450,000 | 450,000 | 450,000 | |
| 011203- A131 | Machinery and Equipment | 1,420,000 | 1,420,000 | 1,420,000 | |
| 011203- A132 | Furniture and Fixture | 480,000 | 480,000 | 480,000 | |
| Total- REGIONAL DIRECTORATE OF NATIONAL SAVINGS LAHORE | 100,519,000 | 89,064,000 | 123,672,000 | ||
| LO1470 FIELD ORGANISATION LAHORE | |||||
| 011203- A01 | Employees Related Expenses | 247,922,000 | 237,064,000 | 267,328,000 | |
| 011203- A011 | Pay 302 | 279 | 114,812,000 | 107,390,000 | 109,911,000 |
| 011203- A011-1 | Pay of Officers (37) | (37) | (29,055,000) | (23,471,000) | (26,645,000) |
| 011203- A011-2 | Pay of Other Staff (265) | (242) | (85,757,000) | (83,919,000) | (83,266,000) |
| 011203- A012 | Allowances | 133,110,000 | 129,674,000 | 157,417,000 | |
| 011203- A012-1 | Regular Allowances | (121,223,000) | (117,787,000) | (145,341,000) |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVIS No of 2025-26 Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (11,887,000) | (11,887,000) | (12,076,000) |
| 011203- A03 | Operating Expenses | 134,332,000 | 134,332,000 | 186,037,000 |
| 011203- A032 | Communications | 1,250,000 | 1,250,000 | 2,100,000 |
| 011203- A033 | Utilities | 24,887,000 | 24,887,000 | 32,750,000 |
| 011203- A034 | Occupancy Costs | 98,588,000 | 98,588,000 | 138,477,000 |
| 011203- A038 | Travel & Transportation | 4,613,000 | 4,613,000 | 5,200,000 |
| 011203- A039 | General | 4,994,000 | 4,994,000 | 7,510,000 |
| Total- | FIELD ORGANISATION LAHORE | 382,254,000 | 371,396,000 | 453,365,000 |
| LO1471 REGIO | NAL DIRECTORATE OF NATIONAL SAVINGS MULTAN | |||
| 011203- A01 | Employees Related Expenses | 59,909,000 | 48,050,000 | 68,751,000 |
| 011203- A011 | Pay 47 47 | 28,940,000 | 18,611,000 | 28,345,000 |
| 011203- A011-1 | Pay of Officers (13) (13) | (14,633,000) | (11,713,000) | (14,633,000) |
| 011203- A011-2 | Pay of Other Staff (34) (34) | (14,307,000) | (6,898,000) | (13,712,000) |
| 011203- A012 | Allowances | 30,969,000 | 29,439,000 | 40,406,000 |
| 011203- A012-1 | Regular Allowances | (28,329,000) | (26,799,000) | (37,372,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (2,640,000) | (2,640,000) | (3,034,000) |
| 011203- A03 | Operating Expenses | 13,859,000 | 13,662,000 | 17,296,000 |
| 011203- A032 | Communications | 850,000 | 850,000 | 965,000 |
| 011203- A033 | Utilities | 2,661,000 | 2,661,000 | 4,008,000 |
| 011203- A034 | Occupancy Costs | 6,525,000 | 6,525,000 | 6,525,000 |
| 011203- A038 | Travel & Transportation | 1,949,000 | 1,752,000 | 2,450,000 |
| 011203- A039 | General | 1,874,000 | 1,874,000 | 3,348,000 |
| 011203- A04 | Employees Retirement Benefits | 680,000 | 680,000 | 2,456,000 |
| 011203- A041 | Pension | 680,000 | 680,000 | 2,456,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 9,200,000 | 1,200,000 | 11,400,000 |
| 011203- A052 | Grants Domestic | 9,200,000 | 1,200,000 | 11,400,000 |
| 011203- A13 | Repairs and Maintenance | 1,980,000 | 1,980,000 | 5,450,000 |
| 011203- A130 | Transport | 280,000 | 280,000 | 450,000 |
| 011203- A131 | Machinery and Equipment | 1,200,000 | 1,200,000 | 2,500,000 |
| 011203- A132 | Furniture and Fixture | 500,000 | 500,000 | 2,500,000 |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS MULTAN | 85,628,000 | 65,572,000 | 105,353,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| LO1472 FIELD | ACCOUNTANT GENERAL P ORGANISATION MULTAN | AKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs |
| 011203- A01 | Employees Related Expenses | 256,045,000 | 206,169,000 | 278,041,000 | |
| 011203- A011 | Pay 247 | 225 | 113,693,000 | 78,139,000 | 111,717,000 |
| 011203- A011-1 | Pay of Officers (29) | (29) | (28,887,000) | (13,325,000) | (26,890,000) |
| 011203- A011-2 | Pay of Other Staff (218) | (196) | (84,806,000) | (64,814,000) | (84,827,000) |
| 011203- A012 | Allowances | 142,352,000 | 128,030,000 | 166,324,000 | |
| 011203- A012-1 | Regular Allowances | (132,152,000) | (117,830,000) | (155,056,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (10,200,000) | (10,200,000) | (11,268,000) | |
| 011203- A03 | Operating Expenses | 99,852,000 | 99,852,000 | 118,041,000 | |
| 011203- A032 | Communications | 2,068,000 | 2,068,000 | 2,800,000 | |
| 011203- A033 | Utilities | 27,018,000 | 27,018,000 | 43,150,000 | |
| 011203- A034 | Occupancy Costs | 60,753,000 | 60,753,000 | 55,131,000 | |
| 011203- A038 | Travel & Transportation | 5,009,000 | 5,009,000 | 6,650,000 | |
| 011203- A039 | General | 5,004,000 | 5,004,000 | 10,310,000 | |
| 011203- A04 | Employees Retirement Benefits | 4,169,000 | 4,169,000 | 2,538,000 | |
| 011203- A041 | Pension | 4,169,000 | 4,169,000 | 2,538,000 | |
| Total- FIELD ORGANISATION MULTAN | 360,066,000 | 310,190,000 | 398,620,000 | ||
| LO1473 FIELD | ORGANISATION FAISALABAD | ||||
| 011203- A01 | Employees Related Expenses | 214,840,000 | 176,319,000 | 215,781,000 | |
| 011203- A011 | Pay 286 | 258 | 96,958,000 | 71,474,000 | 86,405,000 |
| 011203- A011-1 | Pay of Officers (22) | (22) | (16,828,000) | (7,564,000) | (12,415,000) |
| 011203- A011-2 | Pay of Other Staff (264) | (236) | (80,130,000) | (63,910,000) | (73,990,000) |
| 011203- A012 | Allowances | 117,882,000 | 104,845,000 | 129,376,000 | |
| 011203- A012-1 | Regular Allowances | (109,162,000) | (96,125,000) | (120,156,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (8,720,000) | (8,720,000) | (9,220,000) | |
| 011203- A03 | Operating Expenses | 54,692,000 | 54,692,000 | 70,089,000 | |
| 011203- A032 | Communications | 1,250,000 | 1,250,000 | 2,000,000 | |
| 011203- A033 | Utilities | 15,253,000 | 15,253,000 | 22,730,000 | |
| 011203- A034 | Occupancy Costs | 30,492,000 | 30,492,000 | 33,969,000 | |
| 011203- A038 | Travel & Transportation | 4,453,000 | 4,453,000 | 5,131,000 | |
| 011203- A039 | General | 3,244,000 | 3,244,000 | 6,259,000 | |
| 011203- A04 | Employees Retirement Benefits | 6,000,000 | 6,000,000 | 3,510,000 | |
| 011203- A041 | Pension | 6,000,000 | 6,000,000 | 3,510,000 | |
| Total- FIELD ORGANISATION FAISALABAD | 275,532,000 | 237,011,000 | 289,380,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| LO1474 REGION | ACCOUNTANT GENERAL PA AL ACCOUNTS OFFICE NATIONAL | KISTAN RE SAVINGS | Rs VENUES SUB-OFF MULTAN | Rs ICE, LAHORE | Rs |
| 011203- A01 | Employees Related Expenses | 5,712,000 | 5,712,000 | 4,996,000 | |
| 011203- A011 | Pay 7 | 6 | 2,648,000 | 2,648,000 | 2,747,000 |
| 011203- A011-1 | Pay of Officers (2) | (2) | (1,224,000) | (1,224,000) | (1,275,000) |
| 011203- A011-2 | Pay of Other Staff (5) | (4) | (1,424,000) | (1,424,000) | (1,472,000) |
| 011203- A012 | Allowances | 3,064,000 | 3,064,000 | 2,249,000 | |
| 011203- A012-1 | Regular Allowances | (2,689,000) | (2,689,000) | (1,899,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (375,000) | (375,000) | (350,000) | |
| 011203- A03 | Operating Expenses | 155,000 | 155,000 | 265,000 | |
| 011203- A032 | Communications | 45,000 | 45,000 | 75,000 | |
| 011203- A038 | Travel & Transportation | 50,000 | 50,000 | 15,000 | |
| 011203- A039 | General | 60,000 | 60,000 | 175,000 | |
| 011203- A04 | Employees Retirement Benefits | 80,000 | 80,000 | 80,000 | |
| 011203- A041 | Pension | 80,000 | 80,000 | 80,000 | |
| 011203- A13 | Repairs and Maintenance | 35,000 | 35,000 | 35,000 | |
| 011203- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 011203- A132 | Furniture and Fixture | 15,000 | 15,000 | 15,000 | |
| Total- REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS MULTAN | 5,982,000 | 5,982,000 | 5,376,000 | ||
| LO1475 REGIONAL ACCOUNTS OFFICE NATIONAL | SAVINGS | LAHORE | |||
| 011203- A01 | Employees Related Expenses | 5,364,000 | 5,364,000 | 6,762,000 | |
| 011203- A011 | Pay 5 | 5 | 2,689,000 | 2,689,000 | 2,887,000 |
| 011203- A011-1 | Pay of Officers (1) | (1) | (1,687,000) | (1,687,000) | (1,687,000) |
| 011203- A011-2 | Pay of Other Staff (4) | (4) | (1,002,000) | (1,002,000) | (1,200,000) |
| 011203- A012 | Allowances | 2,675,000 | 2,675,000 | 3,875,000 | |
| 011203- A012-1 | Regular Allowances | (2,100,000) | (2,100,000) | (3,175,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (575,000) | (575,000) | (700,000) | |
| 011203- A03 | Operating Expenses | 1,138,000 | 1,138,000 | 1,706,000 | |
| 011203- A032 | Communications | 60,000 | 60,000 | 84,000 | |
| 011203- A033 | Utilities | 23,000 | 23,000 | 39,000 | |
| 011203- A034 | Occupancy Costs | 890,000 | 890,000 | 1,260,000 | |
| 011203- A038 | Travel & Transportation | 75,000 | 75,000 | 115,000 | |
| 011203- A039 | General | 90,000 | 90,000 | 208,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FIN No 2025-26 | ANCE DIVIS of Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 011203- A04 | Employees Retirement Benefits | 200,000 | 200,000 | 300,000 | |
| 011203- A041 | Pension | 200,000 | 200,000 | 300,000 | |
| 011203- A13 | Repairs and Maintenance | 55,000 | 55,000 | 55,000 | |
| 011203- A131 | Machinery and Equipment | 40,000 | 40,000 | 40,000 | |
| 011203- A132 | Furniture and Fixture | 15,000 | 15,000 | 15,000 | |
| Total- | REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS LAHORE | 6,757,000 | 6,757,000 | 8,823,000 | |
| LO1476 FIELD | ORGANIZATION BAHAWALPUR | ||||
| 011203- A01 | Employees Related Expenses | 118,294,000 | 102,741,000 | 123,550,000 | |
| 011203- A011 | Pay 137 | 124 | 55,628,000 | 42,303,000 | 53,133,000 |
| 011203- A011-1 | Pay of Officers (37) | (13) | (12,396,000) | (9,608,000) | (12,400,000) |
| 011203- A011-2 | Pay of Other Staff (100) | (111) | (43,232,000) | (32,695,000) | (40,733,000) |
| 011203- A012 | Allowances | 62,666,000 | 60,438,000 | 70,417,000 | |
| 011203- A012-1 | Regular Allowances | (57,546,000) | (55,318,000) | (64,917,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (5,120,000) | (5,120,000) | (5,500,000) | |
| 011203- A03 | Operating Expenses | 37,547,000 | 37,416,000 | 43,636,000 | |
| 011203- A032 | Communications | 970,000 | 970,000 | 1,450,000 | |
| 011203- A033 | Utilities | 10,411,000 | 10,411,000 | 14,100,000 | |
| 011203- A034 | Occupancy Costs | 20,818,000 | 20,818,000 | 18,371,000 | |
| 011203- A038 | Travel & Transportation | 3,039,000 | 2,908,000 | 4,200,000 | |
| 011203- A039 | General | 2,309,000 | 2,309,000 | 5,515,000 | |
| 011203- A04 | Employees Retirement Benefits | 2,055,000 | 2,055,000 | 2,618,000 | |
| 011203- A041 | Pension | 2,055,000 | 2,055,000 | 2,618,000 | |
| Total- FIELD ORGANIZATION BAHAWALPUR | 157,896,000 | 142,212,000 | 169,804,000 | ||
| LO1477 REGIO | NAL DIRECTORATE OF NATIONAL | SAVINGS FAISALABAD | |||
| 011203- A01 | Employees Related Expenses | 45,817,000 | 37,248,000 | 47,533,000 | |
| 011203- A011 | Pay 45 | 42 | 21,751,000 | 13,182,000 | 19,639,000 |
| 011203- A011-1 | Pay of Officers (10) | (10) | (11,979,000) | (6,113,000) | (10,837,000) |
| 011203- A011-2 | Pay of Other Staff (35) | (32) | (9,772,000) | (7,069,000) | (8,802,000) |
| 011203- A012 | Allowances | 24,066,000 | 24,066,000 | 27,894,000 | |
| 011203- A012-1 | Regular Allowances | (22,001,000) | (22,001,000) | (25,782,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (2,065,000) | (2,065,000) | (2,112,000) | |
| 011203- A03 | Operating Expenses | 9,073,000 | 8,801,000 | 11,925,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVIS No of 2025-26 Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 011203- A032 | Communications | 480,000 | 480,000 | 725,000 |
| 011203- A033 | Utilities | 2,265,000 | 2,265,000 | 3,615,000 |
| 011203- A034 | Occupancy Costs | 3,600,000 | 3,600,000 | 3,600,000 |
| 011203- A038 | Travel & Transportation | 1,428,000 | 1,156,000 | 1,616,000 |
| 011203- A039 | General | 1,300,000 | 1,300,000 | 2,369,000 |
| 011203- A04 | Employees Retirement Benefits | 250,000 | 250,000 | 250,000 |
| 011203- A041 | Pension | 250,000 | 250,000 | 250,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 9,200,000 | 8,200,000 | 9,400,000 |
| 011203- A052 | Grants Domestic | 9,200,000 | 8,200,000 | 9,400,000 |
| 011203- A13 | Repairs and Maintenance | 1,120,000 | 1,120,000 | 1,500,000 |
| 011203- A130 | Transport | 170,000 | 170,000 | 200,000 |
| 011203- A131 | Machinery and Equipment | 800,000 | 800,000 | 800,000 |
| 011203- A132 | Furniture and Fixture | 150,000 | 150,000 | 500,000 |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS FAISALABAD | 65,460,000 | 55,619,000 | 70,608,000 |
| LO1478 ZONAL | INSPECTION & ACCOUNTS OFFICE BAHAWALPUR | |||
| 011203- A01 | Employees Related Expenses | 9,585,000 | 9,585,000 | 10,659,000 |
| 011203- A011 | Pay 7 6 | 4,695,000 | 4,695,000 | 4,727,000 |
| 011203- A011-1 | Pay of Officers (5) (5) | (3,800,000) | (3,800,000) | (3,975,000) |
| 011203- A011-2 | Pay of Other Staff (2) (1) | (895,000) | (895,000) | (752,000) |
| 011203- A012 | Allowances | 4,890,000 | 4,890,000 | 5,932,000 |
| 011203- A012-1 | Regular Allowances | (4,565,000) | (4,565,000) | (5,607,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (325,000) | (325,000) | (325,000) |
| 011203- A03 | Operating Expenses | 2,214,000 | 2,214,000 | 2,219,000 |
| 011203- A032 | Communications | 10,000 | 10,000 | |
| 011203- A033 | Utilities | 2,000 | 2,000 | 2,000 |
| 011203- A038 | Travel & Transportation | 2,187,000 | 2,187,000 | 2,202,000 |
| 011203- A039 | General | 15,000 | 15,000 | 15,000 |
| 011203- A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 |
| 011203- A041 | Pension | 10,000 | 10,000 | 10,000 |
| 011203- A13 | Repairs and Maintenance | 4,000 | 4,000 | 4,000 |
| 011203- A131 | Machinery and Equipment | 2,000 | 2,000 | 2,000 |
| 011203- A132 | Furniture and Fixture | 2,000 | 2,000 | 2,000 |
| Total- | ZONAL INSPECTION & ACCOUNTS OFFICE BAHAWALPUR | 11,813,000 | 11,813,000 | 12,892,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINA | NCE DIVIS | ION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No o 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| LO1479 REGION | ACCOUNTANT GENERAL PA AL ACCOUNTS OFFICE NATIONAL | KISTAN RE SAVINGS | VENUES SUB-OFF BAHAWALPUR | ICE, LAHORE | |
| 011203- A01 | Employees Related Expenses | 4,775,000 | 4,775,000 | 4,493,000 | |
| 011203- A011 | Pay 5 | 4 | 2,127,000 | 2,127,000 | 1,919,000 |
| 011203- A011-1 | Pay of Officers (2) | (2) | (1,122,000) | (1,122,000) | (1,173,000) |
| 011203- A011-2 | Pay of Other Staff (3) | (2) | (1,005,000) | (1,005,000) | (746,000) |
| 011203- A012 | Allowances | 2,648,000 | 2,648,000 | 2,574,000 | |
| 011203- A012-1 | Regular Allowances | (2,344,000) | (2,344,000) | (2,361,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (304,000) | (304,000) | (213,000) | |
| 011203- A03 | Operating Expenses | 175,000 | 175,000 | 189,000 | |
| 011203- A032 | Communications | 70,000 | 70,000 | 75,000 | |
| 011203- A038 | Travel & Transportation | 70,000 | 70,000 | 73,000 | |
| 011203- A039 | General | 35,000 | 35,000 | 41,000 | |
| 011203- A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203- A041 | Pension | 10,000 | 10,000 | 10,000 | |
| 011203- A13 | Repairs and Maintenance | 15,000 | 15,000 | 15,000 | |
| 011203- A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 011203- A132 | Furniture and Fixture | 5,000 | 5,000 | 5,000 | |
| Total- REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS BAHAWALPU | R | 4,975,000 | 4,975,000 | 4,707,000 | |
| LO1656 ZONAL | INSPECTION AND AUDIT OFFICE LAHORE | ||||
| 011203- A01 | Employees Related Expenses | 44,712,000 | 33,811,000 | 38,100,000 | |
| 011203- A011 | Pay 27 | 26 | 22,781,000 | 13,134,000 | 16,892,000 |
| 011203- A011-1 | Pay of Officers (19) | (19) | (17,881,000) | (10,457,000) | (13,155,000) |
| 011203- A011-2 | Pay of Other Staff (8) | (7) | (4,900,000) | (2,677,000) | (3,737,000) |
| 011203- A012 | Allowances | 21,931,000 | 20,677,000 | 21,208,000 | |
| 011203- A012-1 | Regular Allowances | (20,051,000) | (18,797,000) | (18,818,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,880,000) | (1,880,000) | (2,390,000) | |
| 011203- A03 | Operating Expenses | 9,205,000 | 9,132,000 | 10,093,000 | |
| 011203- A032 | Communications | 70,000 | 70,000 | 85,000 | |
| 011203- A033 | Utilities | 280,000 | 280,000 | 410,000 | |
| 011203- A034 | Occupancy Costs | 7,860,000 | 7,860,000 | 8,300,000 |
| NO. 044.- FC2 | 1Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-OF | 2025-2026 Revised Estimate Rs FICE, LAHORE | 2026-2027 Budget Estimate Rs | ||
| 011203- A038 | Travel & Transportation | 826,000 | 753,000 | 966,000 | |
| 011203- A039 | General | 169,000 | 169,000 | 332,000 | |
| 011203- A04 | Employees Retirement Benefits | 1,575,000 | 1,575,000 | 1,200,000 | |
| 011203- A041 | Pension | 1,575,000 | 1,575,000 | 1,200,000 | |
| 011203- A13 | Repairs and Maintenance | 180,000 | 180,000 | 180,000 | |
| 011203- A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 011203- A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 | |
| 011203- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 | |
| Total- | ZONAL INSPECTION AND AUDIT OFFICE LAHORE | 55,672,000 | 44,698,000 | 49,573,000 | |
| 011203 | Total- | National Savings | 1,927,700,000 | 1,696,775,000 | 2,140,620,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 2,888,106,000 | 2,824,959,000 | 3,244,691,000 |
| 011 | Total- | Executive & Legislative | 2,888,106,000 | 2,824,959,000 | 3,244,691,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 01 | Total- | General Public Service | 2,888,106,000 | 2,824,959,000 | 3,244,691,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 2,888,106,000 | 2,824,959,000 | 3,244,691,000 |
NO. 044.- FC21Y07 OTHER EXPENDITURE OF FINANCE DIVISION
| OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011203 PR1307 | National Savings : REGIONAL ACCOUNTS OFFICE NATIONA | L SAVINGS PESHAWAR | ||||
| 011203 | - A01 | Employees Related Expenses | 6,364,000 | 6,364,000 | 7,413,000 | |
| 011203 | - A011 | Pay 6 | 5 | 3,043,000 | 3,043,000 | 2,994,000 |
| 011203 | - A011-1 | Pay of Officers (2) | (2) | (1,530,000) | (1,530,000) | (1,594,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (3) | (1,513,000) | (1,513,000) | (1,400,000) |
| 011203 | - A012 | Allowances | 3,321,000 | 3,321,000 | 4,419,000 | |
| 011203 | - A012-1 | Regular Allowances | (2,921,000) | (2,921,000) | (3,939,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (400,000) | (400,000) | (480,000) | |
| 011203 | - A03 | Operating Expenses | 1,158,000 | 1,158,000 | 1,900,000 | |
| 011203 | - A032 | Communications | 60,000 | 60,000 | 75,000 | |
| 011203 | - A034 | Occupancy Costs | 944,000 | 944,000 | 1,619,000 | |
| 011203 | - A038 | Travel & Transportation | 67,000 | 67,000 | 73,000 | |
| 011203 | - A039 | General | 87,000 | 87,000 | 133,000 | |
| 011203 | - A04 | Employees Retirement Benefits | 200,000 | 200,000 | 400,000 | |
| 011203 | - A041 | Pension | 200,000 | 200,000 | 400,000 | |
| 011203 | - A13 | Repairs and Maintenance | 30,000 | 30,000 | 30,000 | |
| 011203 | - A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 011203 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total- REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS PESHAWAR | 7,752,000 | 7,752,000 | 9,743,000 | |||
| PR1308 | FIELD ORGANISTION PESHAWAR | |||||
| 011203 | - A01 | Employees Related Expenses | 199,744,000 | 175,895,000 | 200,830,000 | |
| 011203 | - A011 | Pay 196 | 184 | 89,175,000 | 68,440,000 | 82,980,000 |
| 011203 | - A011-1 | Pay of Officers (24) | (24) | (20,260,000) | (13,828,000) | (17,491,000) |
| 011203 | - A011-2 | Pay of Other Staff (172) | (160) | (68,915,000) | (54,612,000) | (65,489,000) |
| 011203 | - A012 | Allowances | 110,569,000 | 107,455,000 | 117,850,000 | |
| 011203 | - A012-1 | Regular Allowances | (102,869,000) | (99,755,000) | (109,050,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (7,700,000) | (7,700,000) | (8,800,000) | |
| 011203 | - A03 | Operating Expenses | 70,490,000 | 70,263,000 | 85,160,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011203- A032 | Communications | 1,116,000 | 1,116,000 | 1,300,000 |
| 011203- A033 | Utilities | 10,623,000 | 10,623,000 | 13,971,000 |
| 011203- A034 | Occupancy Costs | 52,705,000 | 52,705,000 | 57,979,000 |
| 011203- A038 | Travel & Transportation | 3,787,000 | 3,560,000 | 7,600,000 |
| 011203- A039 | General | 2,259,000 | 2,259,000 | 4,310,000 |
| Total- | FIELD ORGANISTION PESHAWAR | 270,234,000 | 246,158,000 | 285,990,000 |
| PR1309 REGIO | NAL DIRECTORATE OF NATIONAL SAVINGS ABBOTTABAD | |||
| 011203- A01 | Employees Related Expenses | 39,568,000 | 30,917,000 | 44,214,000 |
| 011203- A011 | Pay 26 26 | 18,104,000 | 10,503,000 | 16,980,000 |
| 011203- A011-1 | Pay of Officers (9) (9) | (7,918,000) | (3,610,000) | (7,918,000) |
| 011203- A011-2 | Pay of Other Staff (17) (17) | (10,186,000) | (6,893,000) | (9,062,000) |
| 011203- A012 | Allowances | 21,464,000 | 20,414,000 | 27,234,000 |
| 011203- A012-1 | Regular Allowances | (19,019,000) | (17,969,000) | (24,184,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (2,445,000) | (2,445,000) | (3,050,000) |
| 011203- A03 | Operating Expenses | 9,055,000 | 15,522,000 | 15,088,000 |
| 011203- A032 | Communications | 634,000 | 634,000 | 700,000 |
| 011203- A033 | Utilities | 1,452,000 | 1,452,000 | 1,952,000 |
| 011203- A034 | Occupancy Costs | 4,500,000 | 9,926,000 | 8,400,000 |
| 011203- A038 | Travel & Transportation | 1,146,000 | 1,257,000 | 1,600,000 |
| 011203- A039 | General | 1,323,000 | 2,253,000 | 2,436,000 |
| 011203- A04 | Employees Retirement Benefits | 5,100,000 | 5,100,000 | 6,461,000 |
| 011203- A041 | Pension | 5,100,000 | 5,100,000 | 6,461,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 8,200,000 | 1,200,000 | 9,400,000 |
| 011203- A052 | Grants Domestic | 8,200,000 | 1,200,000 | 9,400,000 |
| 011203- A13 | Repairs and Maintenance | 1,050,000 | 1,950,000 | 1,550,000 |
| 011203- A130 | Transport | 350,000 | 350,000 | 350,000 |
| 011203- A131 | Machinery and Equipment | 500,000 | 1,000,000 | 700,000 |
| 011203- A132 | Furniture and Fixture | 200,000 | 600,000 | 500,000 |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS ABBOTTABAD | 62,973,000 | 54,689,000 | 76,713,000 |
| PR1310 FIELD | ORGANIZATION ABBOTTABAD | |||
| 011203- A01 | Employees Related Expenses | 178,302,000 | 147,536,000 | 186,086,000 |
| 011203- A011 | Pay 187 168 | 88,468,000 | 62,047,000 | 78,592,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | ||
| 011203- A011-1 | Pay of Officers (22) | (22) | (20,671,000) | (16,035,000) | (19,869,000) |
| 011203- A011-2 | Pay of Other Staff (165) | (146) | (67,797,000) | (46,012,000) | (58,723,000) |
| 011203- A012 | Allowances | 89,834,000 | 85,489,000 | 107,494,000 | |
| 011203- A012-1 | Regular Allowances | (82,934,000) | (78,589,000) | (98,494,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (6,900,000) | (6,900,000) | (9,000,000) | |
| 011203- A03 | Operating Expenses | 62,519,000 | 62,519,000 | 69,559,000 | |
| 011203- A032 | Communications | 1,500,000 | 1,500,000 | 2,150,000 | |
| 011203- A033 | Utilities | 11,090,000 | 11,090,000 | 16,550,000 | |
| 011203- A034 | Occupancy Costs | 43,008,000 | 43,008,000 | 40,500,000 | |
| 011203- A038 | Travel & Transportation | 3,912,000 | 3,912,000 | 4,800,000 | |
| 011203- A039 | General | 3,009,000 | 3,009,000 | 5,559,000 | |
| Total- FIELD ORGANIZATION ABBOTTABAD | 240,821,000 | 210,055,000 | 255,645,000 | ||
| PR1311 REGIONAL DIRECTORATE OF NATIONAL | SAVINGS PESHAWAR | ||||
| 011203- A01 | Employees Related Expenses | 47,310,000 | 38,314,000 | 50,144,000 | |
| 011203- A011 | Pay 44 | 41 | 22,926,000 | 15,112,000 | 20,805,000 |
| 011203- A011-1 | Pay of Officers (11) | (11) | (13,383,000) | (9,682,000) | (12,383,000) |
| 011203- A011-2 | Pay of Other Staff (33) | (30) | (9,543,000) | (5,430,000) | (8,422,000) |
| 011203- A012 | Allowances | 24,384,000 | 23,202,000 | 29,339,000 | |
| 011203- A012-1 | Regular Allowances | (22,364,000) | (21,182,000) | (27,019,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (2,020,000) | (2,020,000) | (2,320,000) | |
| 011203- A03 | Operating Expenses | 15,681,000 | 15,602,000 | 21,463,000 | |
| 011203- A032 | Communications | 502,000 | 502,000 | 575,000 | |
| 011203- A033 | Utilities | 2,145,000 | 2,145,000 | 2,751,000 | |
| 011203- A034 | Occupancy Costs | 10,550,000 | 10,550,000 | 14,374,000 | |
| 011203- A038 | Travel & Transportation | 1,107,000 | 1,028,000 | 1,420,000 | |
| 011203- A039 | General | 1,377,000 | 1,377,000 | 2,343,000 | |
| 011203- A04 | Employees Retirement Benefits | 9,321,000 | 9,321,000 | 3,800,000 | |
| 011203- A041 | Pension | 9,321,000 | 9,321,000 | 3,800,000 | |
| 011203- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | 6,200,000 | 9,400,000 | |
| 011203- A052 | Grants Domestic | 6,200,000 | 6,200,000 | 9,400,000 | |
| 011203- A13 | Repairs and Maintenance | 950,000 | 950,000 | 1,560,000 | |
| 011203- A130 | Transport | 290,000 | 290,000 | 350,000 | |
| 011203- A131 | Machinery and Equipment | 510,000 | 510,000 | 710,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 ACCOUNTANT GENERAL PAK | Posts 2026-27 ISTAN REV | 2025-2026 Budget Estimate Rs ENUES SUB-OFFI | 2025-2026 Revised Estimate Rs CE, PESHAWAR | 2026-2027 Budget Estimate Rs | |
| 011203- A132 | Furniture and Fixture | 150,000 | 150,000 | 500,000 | |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS PESHAWAR | 79,462,000 | 70,387,000 | 86,367,000 | |
| PR1312 ZONAL | INSPECTION AND ACCOUNTS OFFICE ABBOTTABAD | ||||
| 011203- A01 | Employees Related Expenses | 9,776,000 | 5,733,000 | 9,580,000 | |
| 011203- A011 | Pay 7 | 6 | 5,045,000 | 1,002,000 | 3,892,000 |
| 011203- A011-1 | Pay of Officers (5) | (5) | (4,043,000) | (3,187,000) | |
| 011203- A011-2 | Pay of Other Staff (2) | (1) | (1,002,000) | (1,002,000) | (705,000) |
| 011203- A012 | Allowances | 4,731,000 | 4,731,000 | 5,688,000 | |
| 011203- A012-1 | Regular Allowances | (4,351,000) | (4,351,000) | (5,288,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (380,000) | (380,000) | (400,000) | |
| 011203- A03 | Operating Expenses | 653,000 | 653,000 | 688,000 | |
| 011203- A032 | Communications | 9,000 | 9,000 | 44,000 | |
| 011203- A033 | Utilities | 3,000 | 3,000 | 3,000 | |
| 011203- A038 | Travel & Transportation | 618,000 | 618,000 | 618,000 | |
| 011203- A039 | General | 23,000 | 23,000 | 23,000 | |
| 011203- A04 | Employees Retirement Benefits | 20,000 | 20,000 | 20,000 | |
| 011203- A041 | Pension | 20,000 | 20,000 | 20,000 | |
| 011203- A13 | Repairs and Maintenance | 8,000 | 8,000 | 8,000 | |
| 011203- A131 | Machinery and Equipment | 8,000 | 8,000 | 8,000 | |
| Total- Z | ONAL INSPECTION AND ACCOUNT OFFICE ABBOTTABAD | S | 10,457,000 | 6,414,000 | 10,296,000 |
| PR1313 REGIO | NAL ACCOUNTS OFFICE NATIONAL | SAVINGS | ABBOTTABAD | ||
| 011203- A01 | Employees Related Expenses | 6,850,000 | 6,850,000 | 7,305,000 | |
| 011203- A011 | Pay 5 | 5 | 3,080,000 | 3,080,000 | 2,830,000 |
| 011203- A011-1 | Pay of Officers (2) | (2) | (1,180,000) | (1,180,000) | (1,180,000) |
| 011203- A011-2 | Pay of Other Staff (3) | (3) | (1,900,000) | (1,900,000) | (1,650,000) |
| 011203- A012 | Allowances | 3,770,000 | 3,770,000 | 4,475,000 | |
| 011203- A012-1 | Regular Allowances | (3,340,000) | (3,340,000) | (3,975,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (430,000) | (430,000) | (500,000) | |
| 011203- A03 | Operating Expenses | 159,000 | 159,000 | 205,000 | |
| 011203- A032 | Communications | 55,000 | 55,000 | 80,000 | |
| 011203- A038 | Travel & Transportation | 51,000 | 51,000 | 65,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVIS No of 2025-26 Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011203- A039 | General | 53,000 | 53,000 | 60,000 |
| 011203- A04 | Employees Retirement Benefits | 100,000 | 100,000 | 150,000 |
| 011203- A041 | Pension | 100,000 | 100,000 | 150,000 |
| 011203- A13 | Repairs and Maintenance | 15,000 | 15,000 | 15,000 |
| 011203- A131 | Machinery and Equipment | 9,000 | 9,000 | 9,000 |
| 011203- A132 | Furniture and Fixture | 6,000 | 6,000 | 6,000 |
| Total- | REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS ABBOTTABAD | 7,124,000 | 7,124,000 | 7,675,000 |
| PR1314 ZONAL | INSPECTION & ACCOUNTS OFFICE PESHAWAR | |||
| 011203- A01 | Employees Related Expenses | 26,195,000 | 23,143,000 | 27,764,000 |
| 011203- A011 | Pay 19 18 | 12,163,000 | 9,111,000 | 11,181,000 |
| 011203- A011-1 | Pay of Officers (14) (14) | (10,436,000) | (7,384,000) | (9,436,000) |
| 011203- A011-2 | Pay of Other Staff (5) (4) | (1,727,000) | (1,727,000) | (1,745,000) |
| 011203- A012 | Allowances | 14,032,000 | 14,032,000 | 16,583,000 |
| 011203- A012-1 | Regular Allowances | (12,812,000) | (12,812,000) | (15,343,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,220,000) | (1,220,000) | (1,240,000) |
| 011203- A03 | Operating Expenses | 6,165,000 | 6,038,000 | 13,977,000 |
| 011203- A032 | Communications | 110,000 | 110,000 | 130,000 |
| 011203- A033 | Utilities | 13,000 | 13,000 | 18,000 |
| 011203- A034 | Occupancy Costs | 2,875,000 | 2,875,000 | 5,500,000 |
| 011203- A038 | Travel & Transportation | 2,643,000 | 2,516,000 | 8,101,000 |
| 011203- A039 | General | 524,000 | 524,000 | 228,000 |
| 011203- A04 | Employees Retirement Benefits | 140,000 | 140,000 | 1,794,000 |
| 011203- A041 | Pension | 140,000 | 140,000 | 1,794,000 |
| 011203- A13 | Repairs and Maintenance | 170,000 | 170,000 | 170,000 |
| 011203- A130 | Transport | 100,000 | 100,000 | 100,000 |
| 011203- A131 | Machinery and Equipment | 50,000 | 50,000 | 50,000 |
| 011203- A132 | Furniture and Fixture | 20,000 | 20,000 | 20,000 |
| Total- | ZONAL INSPECTION & ACCOUNTS OFFICE PESHAWAR | 32,670,000 | 29,491,000 | 43,705,000 |
| 011203 | Total- National Savings | 711,493,000 | 632,070,000 | 776,134,000 |
| 0112 | Total- Financial and Fiscal Affairs | 711,493,000 | 632,070,000 | 776,134,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 711,493,000 | 632,070,000 | 776,134,000 |
| 01 | Total- General Public Service | 711,493,000 | 632,070,000 | 776,134,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 711,493,000 | 632,070,000 | 776,134,000 |
NO. 044.- FC21Y07 OTHER EXPENDITURE OF FINANCE DIVISION
| OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 0112 011203 KA321 | Executi Financi Nationa 9 ZONAL | ve & Legislative Organs,Financial a al and Fiscal Affairs: l Savings : INSPECTION & ACCOUNTS OFFICE | nd Fiscal HYDER | Affairs, External Affa ABAD | irs: | |
| 011203 | - A01 | Employees Related Expenses | 22,598,000 | 17,338,000 | 23,904,000 | |
| 011203 | - A011 | Pay 21 | 18 | 10,416,000 | 6,267,000 | 8,814,000 |
| 011203 | - A011-1 | Pay of Officers (8) | (8) | (7,710,000) | (4,995,000) | (7,000,000) |
| 011203 | - A011-2 | Pay of Other Staff (13) | (10) | (2,706,000) | (1,272,000) | (1,814,000) |
| 011203 | - A012 | Allowances | 12,182,000 | 11,071,000 | 15,090,000 | |
| 011203 | - A012-1 | Regular Allowances | (11,382,000) | (10,271,000) | (14,250,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (800,000) | (800,000) | (840,000) | |
| 011203 | - A03 | Operating Expenses | 2,100,000 | 2,029,000 | 2,662,000 | |
| 011203 | - A032 | Communications | 90,000 | 90,000 | 120,000 | |
| 011203 | - A033 | Utilities | 10,000 | |||
| 011203 | - A038 | Travel & Transportation | 1,689,000 | 1,618,000 | 2,137,000 | |
| 011203 | - A039 | General | 321,000 | 321,000 | 395,000 | |
| 011203 | - A04 | Employees Retirement Benefits | 100,000 | 100,000 | 100,000 | |
| 011203 | - A041 | Pension | 100,000 | 100,000 | 100,000 | |
| 011203 | - A13 | Repairs and Maintenance | 180,000 | 180,000 | 180,000 | |
| 011203 | - A130 | Transport | 90,000 | 90,000 | 90,000 | |
| 011203 | - A131 | Machinery and Equipment | 60,000 | 60,000 | 60,000 | |
| 011203 | - A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| Total- Z O | ONAL INSPECTION & ACCOUNTS FFICE HYDERABAD | 24,978,000 | 19,647,000 | 26,846,000 | ||
| KA322 | 0 REGIO | NAL ACCOUNTS OFFICE NATIONAL | SAVINGS HYDERABAD | |||
| 011203 | - A01 | Employees Related Expenses | 7,494,000 | 7,494,000 | 8,690,000 | |
| 011203 | - A011 | Pay 5 | 5 | 3,556,000 | 3,556,000 | 3,657,000 |
| 011203 | - A011-1 | Pay of Officers (1) | (1) | (1,429,000) | (1,429,000) | (1,480,000) |
| 011203 | - A011-2 | Pay of Other Staff (4) | (4) | (2,127,000) | (2,127,000) | (2,177,000) |
| 011203 | - A012 | Allowances | 3,938,000 | 3,938,000 | 5,033,000 | |
| 011203 | - A012-1 | Regular Allowances | (3,583,000) | (3,583,000) | (4,664,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (355,000) | (355,000) | (369,000) |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 011203- A03 | Operating Expenses | 183,000 | 183,000 | 273,000 | |
| 011203- A032 | Communications | 51,000 | 51,000 | 53,000 | |
| 011203- A038 | Travel & Transportation | 77,000 | 77,000 | 135,000 | |
| 011203- A039 | General | 55,000 | 55,000 | 85,000 | |
| 011203- A04 | Employees Retirement Benefits | 5,000 | 5,000 | 5,000 | |
| 011203- A041 | Pension | 5,000 | 5,000 | 5,000 | |
| 011203- A13 | Repairs and Maintenance | 25,000 | 25,000 | 25,000 | |
| 011203- A131 | Machinery and Equipment | 15,000 | 15,000 | 15,000 | |
| 011203- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total- | REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS HYDERABAD | 7,707,000 | 7,707,000 | 8,993,000 | |
| KA3221 ZONAL | INSPECTION & ACCOUNTS OFFICE | SUKKUR | |||
| 011203- A01 | Employees Related Expenses | 11,896,000 | 10,153,000 | 14,619,000 | |
| 011203- A011 | Pay 9 | 9 | 5,653,000 | 3,910,000 | 6,108,000 |
| 011203- A011-1 | Pay of Officers (7) | (7) | (4,423,000) | (2,680,000) | (4,847,000) |
| 011203- A011-2 | Pay of Other Staff (2) | (2) | (1,230,000) | (1,230,000) | (1,261,000) |
| 011203- A012 | Allowances | 6,243,000 | 6,243,000 | 8,511,000 | |
| 011203- A012-1 | Regular Allowances | (5,873,000) | (5,873,000) | (8,081,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (370,000) | (370,000) | (430,000) | |
| 011203- A03 | Operating Expenses | 1,219,000 | 1,219,000 | 1,380,000 | |
| 011203- A038 | Travel & Transportation | 1,054,000 | 1,054,000 | 1,210,000 | |
| 011203- A039 | General | 165,000 | 165,000 | 170,000 | |
| 011203- A04 | Employees Retirement Benefits | 15,000 | 15,000 | 25,000 | |
| 011203- A041 | Pension | 15,000 | 15,000 | 25,000 | |
| 011203- A13 | Repairs and Maintenance | 30,000 | 30,000 | 30,000 | |
| 011203- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 011203- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total- | ZONAL INSPECTION & ACCOUNTS OFFICE SUKKUR | 13,160,000 | 11,417,000 | 16,054,000 | |
| KA3222 FIELD | ORGANISTION HYDERABAD | ||||
| 011203- A01 | Employees Related Expenses | 140,347,000 | 125,745,000 | 149,375,000 | |
| 011203- A011 | Pay 190 | 169 | 59,237,000 | 48,611,000 | 56,217,000 |
| 011203- A011-1 | Pay of Officers (44) | (18) | (9,192,000) | (5,042,000) | (9,000,000) |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 011203- A011-2 | Pay of Other Staff (146) (151) | (50,045,000) | (43,569,000) | (47,217,000) |
| 011203- A012 | Allowances | 81,110,000 | 77,134,000 | 93,158,000 |
| 011203- A012-1 | Regular Allowances | (75,110,000) | (71,134,000) | (87,158,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (6,000,000) | (6,000,000) | (6,000,000) |
| 011203- A03 | Operating Expenses | 31,903,000 | 31,903,000 | 44,503,000 |
| 011203- A032 | Communications | 650,000 | 650,000 | 1,600,000 |
| 011203- A033 | Utilities | 4,984,000 | 4,984,000 | 12,294,000 |
| 011203- A034 | Occupancy Costs | 22,133,000 | 22,133,000 | 24,900,000 |
| 011203- A038 | Travel & Transportation | 3,047,000 | 3,047,000 | 3,200,000 |
| 011203- A039 | General | 1,089,000 | 1,089,000 | 2,509,000 |
| 011203- A04 | Employees Retirement Benefits | 1,662,000 | 1,662,000 | |
| 011203- A041 | Pension | 1,662,000 | 1,662,000 | |
| Total- FIELD ORGANISTION HYDERABAD | 173,912,000 | 159,310,000 | 193,878,000 | |
| KA3223 REGIO | NAL DIRECTORATE OF NATIONAL SAVINGS HYDERABAD | |||
| 011203- A01 | Employees Related Expenses | 41,376,000 | 35,870,000 | 44,095,000 |
| 011203- A011 | Pay 36 34 | 17,936,000 | 13,550,000 | 15,687,000 |
| 011203- A011-1 | Pay of Officers (11) (11) | (10,647,000) | (8,079,000) | (9,341,000) |
| 011203- A011-2 | Pay of Other Staff (25) (23) | (7,289,000) | (5,471,000) | (6,346,000) |
| 011203- A012 | Allowances | 23,440,000 | 22,320,000 | 28,408,000 |
| 011203- A012-1 | Regular Allowances | (21,655,000) | (20,535,000) | (26,498,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,785,000) | (1,785,000) | (1,910,000) |
| 011203- A03 | Operating Expenses | 11,139,000 | 11,046,000 | 12,840,000 |
| 011203- A032 | Communications | 440,000 | 440,000 | 410,000 |
| 011203- A033 | Utilities | 3,270,000 | 3,270,000 | 4,050,000 |
| 011203- A034 | Occupancy Costs | 5,448,000 | 5,448,000 | 5,450,000 |
| 011203- A038 | Travel & Transportation | 1,039,000 | 946,000 | 1,400,000 |
| 011203- A039 | General | 942,000 | 942,000 | 1,530,000 |
| 011203- A04 | Employees Retirement Benefits | 519,000 | 519,000 | 2,473,000 |
| 011203- A041 | Pension | 519,000 | 519,000 | 2,473,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 3,200,000 | 3,200,000 | 9,400,000 |
| 011203- A052 | Grants Domestic | 3,200,000 | 3,200,000 | 9,400,000 |
| 011203- A13 | Repairs and Maintenance | 910,000 | 910,000 | 910,000 |
| 011203- A130 | Transport | 260,000 | 260,000 | 260,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINA No of 2025-26 | NCE DIVIS Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, KARACHI | Rs | ||
| 011203- A131 | Machinery and Equipment | 400,000 | 400,000 | 400,000 | |
| 011203- A132 | Furniture and Fixture | 250,000 | 250,000 | 250,000 | |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS HYDERABAD | 57,144,000 | 51,545,000 | 69,718,000 | |
| KA3224 REGIO | NAL ACCOUNTS OFFICE NATIONAL | SAVINGS | KARACHI | ||
| 011203- A01 | Employees Related Expenses | 5,963,000 | 5,963,000 | 7,015,000 | |
| 011203- A011 | Pay 3 | 3 | 2,700,000 | 2,700,000 | 2,700,000 |
| 011203- A011-1 | Pay of Officers (1) | (1) | (2,000,000) | (2,000,000) | (2,000,000) |
| 011203- A011-2 | Pay of Other Staff (2) | (2) | (700,000) | (700,000) | (700,000) |
| 011203- A012 | Allowances | 3,263,000 | 3,263,000 | 4,315,000 | |
| 011203- A012-1 | Regular Allowances | (2,853,000) | (2,853,000) | (3,915,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (410,000) | (410,000) | (400,000) | |
| 011203- A03 | Operating Expenses | 1,724,000 | 1,724,000 | 3,135,000 | |
| 011203- A032 | Communications | 68,000 | 68,000 | 80,000 | |
| 011203- A033 | Utilities | 9,000 | 9,000 | 20,000 | |
| 011203- A034 | Occupancy Costs | 1,300,000 | 1,300,000 | 2,500,000 | |
| 011203- A038 | Travel & Transportation | 202,000 | 202,000 | 255,000 | |
| 011203- A039 | General | 145,000 | 145,000 | 280,000 | |
| 011203- A04 | Employees Retirement Benefits | 1,280,000 | 1,280,000 | ||
| 011203- A041 | Pension | 1,280,000 | 1,280,000 | ||
| 011203- A13 | Repairs and Maintenance | 60,000 | 60,000 | 60,000 | |
| 011203- A131 | Machinery and Equipment | 30,000 | 30,000 | 30,000 | |
| 011203- A132 | Furniture and Fixture | 30,000 | 30,000 | 30,000 | |
| Total- | REGIONAL ACCOUNTS OFFICE NATIONAL SAVINGS KARACHI | 9,027,000 | 9,027,000 | 10,210,000 | |
| KA3225 REGIO | NAL DIRECTORATE OF NATIONAL | SAVINGS KARACHI | |||
| 011203- A01 | Employees Related Expenses | 66,407,000 | 56,430,000 | 62,910,000 | |
| 011203- A011 | Pay 46 | 44 | 30,566,000 | 21,765,000 | 26,376,000 |
| 011203- A011-1 | Pay of Officers (12) | (12) | (15,028,000) | (10,087,000) | (12,723,000) |
| 011203- A011-2 | Pay of Other Staff (34) | (32) | (15,538,000) | (11,678,000) | (13,653,000) |
| 011203- A012 | Allowances | 35,841,000 | 34,665,000 | 36,534,000 | |
| 011203- A012-1 | Regular Allowances | (31,091,000) | (29,915,000) | (30,734,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (4,750,000) | (4,750,000) | (5,800,000) |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FIN No 2025-26 | ANCE DIVIS of Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 011203- A03 | Operating Expenses | 41,478,000 | 40,619,000 | 63,995,000 | |
| 011203- A032 | Communications | 3,778,000 | 3,778,000 | 5,530,000 | |
| 011203- A033 | Utilities | 5,875,000 | 5,875,000 | 7,305,000 | |
| 011203- A034 | Occupancy Costs | 25,458,000 | 25,458,000 | 40,000,000 | |
| 011203- A038 | Travel & Transportation | 4,489,000 | 3,630,000 | 7,200,000 | |
| 011203- A039 | General | 1,878,000 | 1,878,000 | 3,960,000 | |
| 011203- A04 | Employees Retirement Benefits | 2,700,000 | 2,700,000 | 5,000,000 | |
| 011203- A041 | Pension | 2,700,000 | 2,700,000 | 5,000,000 | |
| 011203- A05 | Grants, Subsidies and Write off Loans | 9,200,000 | 1,200,000 | 11,400,000 | |
| 011203- A052 | Grants Domestic | 9,200,000 | 1,200,000 | 11,400,000 | |
| 011203- A13 | Repairs and Maintenance | 2,190,000 | 2,190,000 | 2,190,000 | |
| 011203- A130 | Transport | 610,000 | 610,000 | 610,000 | |
| 011203- A131 | Machinery and Equipment | 1,100,000 | 1,100,000 | 1,100,000 | |
| 011203- A132 | Furniture and Fixture | 480,000 | 480,000 | 480,000 | |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS KARACHI | 121,975,000 | 103,139,000 | 145,495,000 | |
| KA3226 FIELD | ORGANIZATION SUKKUR | ||||
| 011203- A01 | Employees Related Expenses | 148,996,000 | 134,796,000 | 162,314,000 | |
| 011203- A011 | Pay 163 | 151 | 68,553,000 | 57,103,000 | 66,239,000 |
| 011203- A011-1 | Pay of Officers (16) | (16) | (13,458,000) | (13,458,000) | (15,001,000) |
| 011203- A011-2 | Pay of Other Staff (147) | (135) | (55,095,000) | (43,645,000) | (51,238,000) |
| 011203- A012 | Allowances | 80,443,000 | 77,693,000 | 96,075,000 | |
| 011203- A012-1 | Regular Allowances | (74,293,000) | (71,543,000) | (89,375,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (6,150,000) | (6,150,000) | (6,700,000) | |
| 011203- A03 | Operating Expenses | 48,575,000 | 48,575,000 | 62,459,000 | |
| 011203- A032 | Communications | 900,000 | 900,000 | 1,300,000 | |
| 011203- A033 | Utilities | 12,056,000 | 12,056,000 | 16,950,000 | |
| 011203- A034 | Occupancy Costs | 30,381,000 | 30,381,000 | 34,250,000 | |
| 011203- A038 | Travel & Transportation | 3,379,000 | 3,379,000 | 5,200,000 | |
| 011203- A039 | General | 1,859,000 | 1,859,000 | 4,759,000 | |
| Total- | FIELD ORGANIZATION SUKKUR | 197,571,000 | 183,371,000 | 224,773,000 | |
| KA3227 FIELD | ORGANISATION KARACHI | ||||
| 011203- A01 | Employees Related Expenses | 273,191,000 | 236,378,000 | 245,723,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | ||||
|---|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||||
| 011203- A011 | Pay | 326 | 312 | 126,742,000 | 100,729,000 | 102,360,000 |
| 011203- A011-1 | Pay of Officers | (36) | (36) | (32,975,000) | (24,370,000) | (24,075,000) |
| 011203- A011-2 | Pay of Other Staff | (290) | (276) | (93,767,000) | (76,359,000) | (78,285,000) |
| 011203- A012 | Allowances | 146,449,000 | 135,649,000 | 143,363,000 | ||
| 011203- A012-1 | Regular Allowances | (132,649,000) | (121,849,000) | (128,863,000) | ||
| 011203- A012-2 | Other Allowances (Excluding TA) | (13,800,000) | (13,800,000) | (14,500,000) | ||
| 011203- A03 | Operating Expenses | 158,368,000 | 158,368,000 | 209,332,000 | ||
| 011203- A032 | Communications | 1,580,000 | 1,580,000 | 1,800,000 | ||
| 011203- A033 | Utilities | 32,544,000 | 32,544,000 | 38,824,000 | ||
| 011203- A034 | Occupancy Costs | 114,676,000 | 114,676,000 | 151,400,000 | ||
| 011203- A038 | Travel & Transportation | 4,939,000 | 4,939,000 | 7,200,000 | ||
| 011203- A039 | General | 4,629,000 | 4,629,000 | 10,108,000 | ||
| 011203- A04 | Employees Retirement | Benefits | 2,500,000 | 2,500,000 | ||
| 011203- A041 | Pension | 2,500,000 | 2,500,000 | |||
| Total- FIELD ORGANISATION KARACHI | 434,059,000 | 397,246,000 | 455,055,000 | |||
| KA3228 REGIO | NAL DIRECTORATE OF NATIONAL | SAVINGS | SUKKUR | |||
| 011203- A01 | Employees Related Expenses | 41,824,000 | 37,824,000 | 46,424,000 | ||
| 011203- A011 | Pay | 42 | 42 | 19,383,000 | 15,383,000 | 19,168,000 |
| 011203- A011-1 | Pay of Officers | (10) | (10) | (11,162,000) | (7,162,000) | (10,334,000) |
| 011203- A011-2 | Pay of Other Staff | (32) | (32) | (8,221,000) | (8,221,000) | (8,834,000) |
| 011203- A012 | Allowances | 22,441,000 | 22,441,000 | 27,256,000 | ||
| 011203- A012-1 | Regular Allowances | (20,501,000) | (20,501,000) | (25,236,000) | ||
| 011203- A012-2 | Other Allowances (Excluding TA) | (1,940,000) | (1,940,000) | (2,020,000) | ||
| 011203- A03 | Operating Expenses | 8,985,000 | 8,582,000 | 10,301,000 | ||
| 011203- A032 | Communications | 468,000 | 468,000 | 640,000 | ||
| 011203- A033 | Utilities | 2,090,000 | 2,090,000 | 2,555,000 | ||
| 011203- A034 | Occupancy Costs | 3,854,000 | 3,854,000 | 3,646,000 | ||
| 011203- A038 | Travel & Transportation | 1,336,000 | 933,000 | 1,454,000 | ||
| 011203- A039 | General | 1,237,000 | 1,237,000 | 2,006,000 | ||
| 011203- A04 | Employees Retirement | Benefits | 1,536,000 | 1,536,000 | 2,620,000 | |
| 011203- A041 | Pension | 1,536,000 | 1,536,000 | 2,620,000 | ||
| 011203- A05 | Grants, Subsidies and | Write off Loans | 8,200,000 | 8,200,000 | 9,400,000 | |
| 011203- A052 | Grants Domestic | 8,200,000 | 8,200,000 | 9,400,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 ACCOUNTANT GENERAL PA | f Posts 2026-27 KISTAN RE | 2025-2026 Budget Estimate Rs VENUES SUB-OFF | 2025-2026 Revised Estimate Rs ICE, KARACHI | 2026-2027 Budget Estimate Rs | |
| 011203- A13 | Repairs and Maintenance | 970,000 | 970,000 | 970,000 | |
| 011203- A130 | Transport | 200,000 | 200,000 | 200,000 | |
| 011203- A131 | Machinery and Equipment | 480,000 | 480,000 | 480,000 | |
| 011203- A132 | Furniture and Fixture | 290,000 | 290,000 | 290,000 | |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS SUKKUR | 61,515,000 | 57,112,000 | 69,715,000 | |
| KA3230 REGIO | NAL ACCOUNT OFFICE NATIONAL | SAVINGS SUKKUR | |||
| 011203- A01 | Employees Related Expenses | 4,675,000 | 4,675,000 | 5,393,000 | |
| 011203- A011 | Pay 4 | 4 | 2,036,000 | 2,036,000 | 2,124,000 |
| 011203- A011-1 | Pay of Officers (1) | (1) | (935,000) | (935,000) | (975,000) |
| 011203- A011-2 | Pay of Other Staff (3) | (3) | (1,101,000) | (1,101,000) | (1,149,000) |
| 011203- A012 | Allowances | 2,639,000 | 2,639,000 | 3,269,000 | |
| 011203- A012-1 | Regular Allowances | (2,379,000) | (2,379,000) | (2,939,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (260,000) | (260,000) | (330,000) | |
| 011203- A03 | Operating Expenses | 231,000 | 231,000 | 302,000 | |
| 011203- A032 | Communications | 42,000 | 42,000 | 63,000 | |
| 011203- A033 | Utilities | 4,000 | 4,000 | 4,000 | |
| 011203- A038 | Travel & Transportation | 126,000 | 126,000 | 150,000 | |
| 011203- A039 | General | 59,000 | 59,000 | 85,000 | |
| 011203- A13 | Repairs and Maintenance | 30,000 | 30,000 | 30,000 | |
| 011203- A131 | Machinery and Equipment | 20,000 | 20,000 | 20,000 | |
| 011203- A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total- | REGIONAL ACCOUNT OFFICE NATIONAL SAVINGS SUKKUR | 4,936,000 | 4,936,000 | 5,725,000 | |
| KA9634 ZONAL | INSPECTION AND AUDIT OFFICE | KARACHI | |||
| 011203- A01 | Employees Related Expenses | 55,053,000 | 36,769,000 | 63,903,000 | |
| 011203- A011 | Pay 30 | 27 | 24,510,000 | 11,771,000 | 22,510,000 |
| 011203- A011-1 | Pay of Officers (8) | (20) | (20,300,000) | (9,717,000) | (18,300,000) |
| 011203- A011-2 | Pay of Other Staff (22) | (7) | (4,210,000) | (2,054,000) | (4,210,000) |
| 011203- A012 | Allowances | 30,543,000 | 24,998,000 | 41,393,000 | |
| 011203- A012-1 | Regular Allowances | (28,243,000) | (22,698,000) | (38,093,000) | |
| 011203- A012-2 | Other Allowances (Excluding TA) | (2,300,000) | (2,300,000) | (3,300,000) | |
| 011203- A03 | Operating Expenses | 8,474,000 | 8,354,000 | 11,822,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 011203- A032 | Communications | 108,000 | 108,000 | 130,000 | |
| 011203- A033 | Utilities | 14,000 | 14,000 | 20,000 | |
| 011203- A034 | Occupancy Costs | 7,000,000 | 7,000,000 | 9,100,000 | |
| 011203- A038 | Travel & Transportation | 1,069,000 | 949,000 | 2,105,000 | |
| 011203- A039 | General | 283,000 | 283,000 | 467,000 | |
| 011203- A04 | Employees Retirement Benefits | 3,933,000 | 3,933,000 | 3,406,000 | |
| 011203- A041 | Pension | 3,933,000 | 3,933,000 | 3,406,000 | |
| 011203- A13 | Repairs and Maintenance | 275,000 | 275,000 | 275,000 | |
| 011203- A130 | Transport | 150,000 | 150,000 | 150,000 | |
| 011203- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 | |
| 011203- A132 | Furniture and Fixture | 25,000 | 25,000 | 25,000 | |
| Total- Z | ONAL INSPECTION AND AUDIT OFFICE KARACHI | 67,735,000 | 49,331,000 | 79,406,000 | |
| 011203 T | otal- National Savings | 1,173,719,000 | 1,053,788,000 | 1,305,868,000 | |
| 011206 Accounting services : | |||||
| KA0091 FEDERAL TREASURY OFFICE KARACHI | |||||
| 011206- A01 | Employees Related Expenses | 56,980,000 | 33,526,000 | 61,284,000 | |
| 011206- A011 | Pay 66 | 47 | 19,918,000 | 13,133,000 | 15,870,000 |
| 011206- A011-1 | Pay of Officers (9) | (33) | (5,653,000) | (7,707,000) | (11,903,000) |
| 011206- A011-2 | Pay of Other Staff (57) | (14) | (14,265,000) | (5,426,000) | (3,967,000) |
| 011206- A012 | Allowances | 37,062,000 | 20,393,000 | 45,414,000 | |
| 011206- A012-1 | Regular Allowances | (28,062,000) | (17,518,000) | (36,414,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (9,000,000) | (2,875,000) | (9,000,000) | |
| 011206- A03 | Operating Expenses | 40,329,000 | 23,565,000 | 35,660,000 | |
| 011206- A032 | Communications | 450,000 | 475,000 | 670,000 | |
| 011206- A033 | Utilities | 4,950,000 | 2,551,000 | 5,050,000 | |
| 011206- A034 | Occupancy Costs | 26,000,000 | 18,524,000 | 24,000,000 | |
| 011206- A038 | Travel & Transportation | 1,800,000 | 915,000 | 1,900,000 | |
| 011206- A039 | General | 7,129,000 | 1,100,000 | 4,040,000 | |
| 011206- A04 | Employees Retirement Benefits | 2,501,000 | 135,000 | 3,000,000 | |
| 011206- A041 | Pension | 2,501,000 | 135,000 | 3,000,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 18,000,000 | 16,700,000 | ||
| 011206- A052 | Grants Domestic | 18,000,000 | 16,700,000 |
| NO. 044.- FC2 | 1Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-OF | 2025-2026 Revised Estimate Rs FICE, KARACHI | 2026-2027 Budget Estimate Rs | |
| 011206- A09 | Physical Assets | 11,530,000 | 904,000 | 16,530,000 |
| 011206- A092 | Computer Equipment | 4,000,000 | 904,000 | 4,500,000 |
| 011206- A093 | Commodity Purchases | 30,000 | 30,000 | |
| 011206- A095 | Purchase of Transport | 4,000,000 | 500,000 | |
| 011206- A096 | Purchase of Plant and Machinery | 2,000,000 | 10,000,000 | |
| 011206- A097 | Purchase of Furniture and Fixture | 1,500,000 | 1,500,000 | |
| 011206- A13 | Repairs and Maintenance | 7,000,000 | 180,000 | 2,800,000 |
| 011206- A130 | Transport | 1,000,000 | 30,000 | 200,000 |
| 011206- A131 | Machinery and Equipment | 1,500,000 | 100,000 | 500,000 |
| 011206- A132 | Furniture and Fixture | 1,000,000 | 500,000 | |
| 011206- A137 | Computer Equipment | 3,500,000 | 50,000 | 1,600,000 |
| Total- | FEDERAL TREASURY OFFICE KARACHI | 136,340,000 | 58,310,000 | 135,974,000 |
| 011206 | Total- Accounting services | 136,340,000 | 58,310,000 | 135,974,000 |
| 0112 | Total- Financial and Fiscal Affairs | 1,310,059,000 | 1,112,098,000 | 1,441,842,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,310,059,000 | 1,112,098,000 | 1,441,842,000 |
019 General Public Service Not Elsewhere Defined:
0191 Gen Public Service Not Elsewhere Defined: 019101 Administrative Training : KA3229 SUB-TRAINING INSTITUTE OF NATIONAL SAVINGS KARACHI
| 019101- A01 | Employees Related Expenses | 6,550,000 | 5,345,000 | 7,590,000 | ||
|---|---|---|---|---|---|---|
| 019101- A011 | Pay | 5 | 5 | 2,665,000 | 1,460,000 | 2,665,000 |
| 019101- A011-1 | Pay of Officers | (2) | (2) | (1,305,000) | (100,000) | (1,305,000) |
| 019101- A011-2 | Pay of Other Staff | (3) | (3) | (1,360,000) | (1,360,000) | (1,360,000) |
| 019101- A012 | Allowances | 3,885,000 | 3,885,000 | 4,925,000 | ||
| 019101- A012-1 | Regular Allowances | (2,885,000) | (2,885,000) | (3,675,000) | ||
| 019101- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (1,000,000) | (1,250,000) | ||
| 019101- A03 | Operating Expenses | 7,155,000 | 7,130,000 | 8,065,000 | ||
| 019101- A032 | Communications | 100,000 | 100,000 | 110,000 | ||
| 019101- A033 | Utilities | 1,260,000 | 1,260,000 | 1,450,000 | ||
| 019101- A034 | Occupancy Costs | 5,160,000 | 5,160,000 | 5,520,000 | ||
| 019101- A038 | Travel & Transportation | 270,000 | 245,000 | 480,000 |
| NO. 044.- FC2 | 1Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, KARACHI | Rs | ||
| 019101- A039 | General | 365,000 | 365,000 | 505,000 | |
| 019101- A04 | Employees Retirement Benefits | 917,000 | 917,000 | 250,000 | |
| 019101- A041 | Pension | 917,000 | 917,000 | 250,000 | |
| 019101- A13 | Repairs and Maintenance | 290,000 | 290,000 | 300,000 | |
| 019101- A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 019101- A131 | Machinery and Equipment | 150,000 | 150,000 | 150,000 | |
| 019101- A132 | Furniture and Fixture | 40,000 | 40,000 | 50,000 | |
| Total- | SUB-TRAINING INSTITUTE OF NATIONAL SAVINGS KARACHI | 14,912,000 | 13,682,000 | 16,205,000 | |
| 019101 | Total- | Administrative Training | 14,912,000 | 13,682,000 | 16,205,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 14,912,000 | 13,682,000 | 16,205,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 14,912,000 | 13,682,000 | 16,205,000 |
| 01 | Total- | General Public Service | 1,324,971,000 | 1,125,780,000 | 1,458,047,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 1,324,971,000 | 1,125,780,000 | 1,458,047,000 |
NO. 044.- FC21Y07 OTHER EXPENDITURE OF FINANCE DIVISION
| OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011203 | National Savings : | |||||
| QA068 | 7 SUB-ZONAL INSPECTION & ACCOUNTS OFFICE QUETTA | |||||
| 011203 | - A01 | Employees Related Expenses | 6,750,000 | 6,750,000 | 9,384,000 | |
| 011203 | - A011 | Pay 5 | 4 | 3,452,000 | 3,452,000 | 3,914,000 |
| 011203 | - A011-1 | Pay of Officers (3) | (3) | (2,744,000) | (2,744,000) | (2,877,000) |
| 011203 | - A011-2 | Pay of Other Staff (2) | (1) | (708,000) | (708,000) | (1,037,000) |
| 011203 | - A012 | Allowances | 3,298,000 | 3,298,000 | 5,470,000 | |
| 011203 | - A012-1 | Regular Allowances | (2,894,000) | (2,894,000) | (4,787,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (404,000) | (404,000) | (683,000) | |
| 011203 | - A03 | Operating Expenses | 1,936,000 | 1,936,000 | 3,151,000 | |
| 011203 | - A032 | Communications | 5,000 | 5,000 | 10,000 | |
| 011203 | - A034 | Occupancy Costs | 1,734,000 | 1,734,000 | 2,776,000 | |
| 011203 | - A038 | Travel & Transportation | 150,000 | 150,000 | 300,000 | |
| 011203 | - A039 | General | 47,000 | 47,000 | 65,000 | |
| 011203 | - A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203 | - A041 | Pension | 10,000 | 10,000 | 10,000 | |
| 011203 | - A13 | Repairs and Maintenance | 20,000 | 20,000 | 20,000 | |
| 011203 | - A131 | Machinery and Equipment | 10,000 | 10,000 | 10,000 | |
| 011203 | - A132 | Furniture and Fixture | 10,000 | 10,000 | 10,000 | |
| Total- SUB-ZONAL INSPECTION & ACCOU OFFICE QUETTA | NTS | 8,716,000 | 8,716,000 | 12,565,000 | ||
| QA068 | 8 REGIO | NAL DIRECTORATE OF NATIONAL | SAVINGS | QUETTA | ||
| 011203 | - A01 | Employees Related Expenses | 36,308,000 | 28,836,000 | 38,142,000 | |
| 011203 | - A011 | Pay 33 | 31 | 16,301,000 | 11,008,000 | 15,102,000 |
| 011203 | - A011-1 | Pay of Officers (11) | (11) | (10,040,000) | (6,321,000) | (9,040,000) |
| 011203 | - A011-2 | Pay of Other Staff (22) | (20) | (6,261,000) | (4,687,000) | (6,062,000) |
| 011203 | - A012 | Allowances | 20,007,000 | 17,828,000 | 23,040,000 | |
| 011203 | - A012-1 | Regular Allowances | (17,737,000) | (15,558,000) | (19,890,000) | |
| 011203 | - A012-2 | Other Allowances (Excluding TA) | (2,270,000) | (2,270,000) | (3,150,000) | |
| 011203 | - A03 | Operating Expenses | 23,547,000 | 23,331,000 | 36,055,000 |
| NO. 044.- FC21 | Y07 OTHER EXPENDITURE OF FINANCE DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, QUETTA | Rs | |
| 011203- A032 | Communications | 438,000 | 438,000 | 1,100,000 |
| 011203- A033 | Utilities | 2,800,000 | 2,800,000 | 7,900,000 |
| 011203- A034 | Occupancy Costs | 17,486,000 | 17,486,000 | 21,500,000 |
| 011203- A038 | Travel & Transportation | 1,352,000 | 1,136,000 | 2,500,000 |
| 011203- A039 | General | 1,471,000 | 1,471,000 | 3,055,000 |
| 011203- A04 | Employees Retirement Benefits | 100,000 | 100,000 | 1,447,000 |
| 011203- A041 | Pension | 100,000 | 100,000 | 1,447,000 |
| 011203- A05 | Grants, Subsidies and Write off Loans | 3,200,000 | 3,200,000 | 9,400,000 |
| 011203- A052 | Grants Domestic | 3,200,000 | 3,200,000 | 9,400,000 |
| 011203- A13 | Repairs and Maintenance | 625,000 | 625,000 | 625,000 |
| 011203- A130 | Transport | 210,000 | 210,000 | 210,000 |
| 011203- A131 | Machinery and Equipment | 300,000 | 300,000 | 300,000 |
| 011203- A132 | Furniture and Fixture | 115,000 | 115,000 | 115,000 |
| Total- | REGIONAL DIRECTORATE OF NATIONAL SAVINGS QUETTA | 63,780,000 | 56,092,000 | 85,669,000 |
| QA0689 FIELD | ORGANISATION QUETTA | |||
| 011203- A01 | Employees Related Expenses | 89,874,000 | 85,672,000 | 107,616,000 |
| 011203- A011 | Pay 93 92 | 40,701,000 | 37,742,000 | 40,800,000 |
| 011203- A011-1 | Pay of Officers (24) (24) | (9,563,000) | (9,563,000) | (9,600,000) |
| 011203- A011-2 | Pay of Other Staff (69) (68) | (31,138,000) | (28,179,000) | (31,200,000) |
| 011203- A012 | Allowances | 49,173,000 | 47,930,000 | 66,816,000 |
| 011203- A012-1 | Regular Allowances | (44,875,000) | (43,632,000) | (61,816,000) |
| 011203- A012-2 | Other Allowances (Excluding TA) | (4,298,000) | (4,298,000) | (5,000,000) |
| 011203- A03 | Operating Expenses | 44,558,000 | 44,558,000 | 68,480,000 |
| 011203- A032 | Communications | 465,000 | 465,000 | 1,300,000 |
| 011203- A033 | Utilities | 3,830,000 | 3,830,000 | 8,650,000 |
| 011203- A034 | Occupancy Costs | 36,299,000 | 36,299,000 | 48,300,000 |
| 011203- A038 | Travel & Transportation | 1,900,000 | 1,900,000 | 4,700,000 |
| 011203- A039 | General | 2,064,000 | 2,064,000 | 5,530,000 |
| Total- | FIELD ORGANISATION QUETTA | 134,432,000 | 130,230,000 | 176,096,000 |
| QA0690 REGIO | NAL ACCOUNTS OFFICE NATIONAL SAVINGS | QUETTA | ||
| 011203- A01 | Employees Related Expenses | 4,218,000 | 4,218,000 | 4,289,000 |
| 011203- A011 | Pay 5 5 | 2,027,000 | 2,027,000 | 1,828,000 |
| NO. 044.- FC2 | 1Y07 O | THER EXPENDITURE OF FINANCE DIVI | SION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, QUETTA | Rs | ||
| 011203- A011-1 | Pay | of Officers (1) (1) | (931,000) | (931,000) | (685,000) |
| 011203- A011-2 | Pay | of Other Staff (4) (4) | (1,096,000) | (1,096,000) | (1,143,000) |
| 011203- A012 | Allowances | 2,191,000 | 2,191,000 | 2,461,000 | |
| 011203- A012-1 | Regu | lar Allowances | (1,896,000) | (1,896,000) | (2,126,000) |
| 011203- A012-2 | Othe | r Allowances (Excluding TA) | (295,000) | (295,000) | (335,000) |
| 011203- A03 | Operating Expenses | 1,403,000 | 1,403,000 | 2,277,000 | |
| 011203- A032 | Communications | 57,000 | 57,000 | 75,000 | |
| 011203- A033 | Utilities | 2,000 | 2,000 | 2,000 | |
| 011203- A034 | Occupancy Costs | 1,230,000 | 1,230,000 | 2,022,000 | |
| 011203- A038 | Travel & Transportation | 60,000 | 60,000 | 74,000 | |
| 011203- A039 | General | 54,000 | 54,000 | 104,000 | |
| 011203- A04 | Employees Retirement Benefits | 10,000 | 10,000 | 10,000 | |
| 011203- A041 | Pension | 10,000 | 10,000 | 10,000 | |
| 011203- A13 | Repairs and Maintenance | 30,000 | 30,000 | 30,000 | |
| 011203- A131 | Machinery and Equipment | 15,000 | 15,000 | 15,000 | |
| 011203- A132 | Furniture and Fixture | 15,000 | 15,000 | 15,000 | |
| Total- | REGIO NATIO | NAL ACCOUNTS OFFICE NAL SAVINGS QUETTA | 5,661,000 | 5,661,000 | 6,606,000 |
| 011203 | Total- | National Savings | 212,589,000 | 200,699,000 | 280,936,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 212,589,000 | 200,699,000 | 280,936,000 |
| 011 | Total- | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 212,589,000 | 200,699,000 | 280,936,000 |
| 01 | Total- | General Public Service | 212,589,000 | 200,699,000 | 280,936,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 212,589,000 | 200,699,000 | 280,936,000 | |
| TOTAL | - DEMAND | 8,690,682,000 | 7,032,209,000 | 9,873,311,000 |
DEMANDS FOR GRANTS
NO. 045.- CONTROLLER GENERAL OF ACCOUNTS
DEMAND NO. 045 ( FC21C42 )
CONTROLLER GENERAL OF ACCOUNTS
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the CONTROLLER GENERAL OF ACCOUNTS.
Voted
Rs. 14,914,495,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF FINANCE AND REVENUE .
| FUNCTIONAL CLASSIFICATION | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 13,811,965,000 | 13,453,753,000 | 14,914,495,000 |
| Total | 13,811,965,000 | 13,453,753,000 | 14,914,495,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 8,648,710,000 | 8,739,622,000 | 9,133,093,000 |
| A011 | Pay | 3,784,185,000 | 3,876,387,000 | 3,632,298,000 |
| A011-1 | Pay of Officers | (3,245,889,000) | (3,334,761,000) | (3,153,673,000) |
| A011-2 | Pay of Other Staff | (538,296,000) | (541,626,000) | (478,625,000) |
| A012 | Allowances | 4,864,525,000 | 4,863,235,000 | 5,500,795,000 |
| A012-1 | Regular Allowances | (4,199,017,000) | (4,198,889,000) | (4,810,043,000) |
| A012-2 | Other Allowances (Excluding TA) | (665,508,000) | (664,346,000) | (690,752,000) |
| A03 | Operating Expenses | 2,978,550,000 | 2,509,926,000 | 3,515,739,000 |
| A04 | Employees Retirement Benefits | 303,530,000 | 280,659,000 | 272,290,000 |
| A05 | Grants, Subsidies and Write off Loans | 215,931,000 | 117,807,000 | 218,998,000 |
| A09 | Physical Assets | 1,482,169,000 | 1,643,902,000 | 1,584,859,000 |
| A13 | Repairs and Maintenance | 183,075,000 | 161,837,000 | 189,516,000 |
| Total | 13,811,965,000 | 13,453,753,000 | 14,914,495,000 |
NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 011 0112 | Executive & Legislative Organs,Financial and Fiscal A Financial and Fiscal Affairs: | ffairs, External Affairs: | |||
| 011206 IB0488 | Accounting services : SAP SYSTEM EXPENDITURE OF FABS | ||||
| 011206 | - A03 | Operating Expenses | 100,200,000 | 84,070,000 | 150,000,000 |
| 011206 | - A039 | General | 100,200,000 | 84,070,000 | 150,000,000 |
| 011206 | - A09 | Physical Assets | 1,449,169,000 | 1,610,902,000 | 1,584,859,000 |
| 011206 | - A092 | Computer Equipment | 1,449,169,000 | 1,610,902,000 | 1,584,859,000 |
| Total- | SAP SYSTEM EXPENDITURE OF FABS | 1,549,369,000 | 1,694,972,000 | 1,734,859,000 | |
| IB3520 | CHIEF | ACCOUNTS OFFICER PAK POST ISLAMABAD | |||
| 011206 | - A01 | Employees Related Expenses | 59,283,000 | 62,040,000 | 59,280,000 |
| 011206 | - A011 | Pay 30 30 | 29,667,000 | 29,667,000 | 26,301,000 |
| 011206 | - A011-1 | Pay of Officers (30) (30) | (29,667,000) | (29,667,000) | (26,301,000) |
| 011206 | - A012 | Allowances | 29,616,000 | 32,373,000 | 32,979,000 |
| 011206 | - A012-1 | Regular Allowances | (28,334,000) | (28,334,000) | (31,979,000) |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (1,282,000) | (4,039,000) | (1,000,000) |
| 011206 | - A03 | Operating Expenses | 19,085,000 | 17,976,000 | 28,611,000 |
| 011206 | - A032 | Communications | 300,000 | 189,000 | 525,000 |
| 011206 | - A033 | Utilities | 50,000 | 72,000 | 80,000 |
| 011206 | - A034 | Occupancy Costs | 6,000,000 | 6,057,000 | 13,731,000 |
| 011206 | - A038 | Travel & Transportation | 10,150,000 | 9,880,000 | 10,450,000 |
| 011206 | - A039 | General | 2,585,000 | 1,778,000 | 3,825,000 |
| 011206 | - A04 | Employees Retirement Benefits | 9,246,000 | 9,340,000 | 3,078,000 |
| 011206 | - A041 | Pension | 9,246,000 | 9,340,000 | 3,078,000 |
| 011206 | - A13 | Repairs and Maintenance | 1,810,000 | 1,093,000 | 2,060,000 |
| 011206 | - A130 | Transport | 900,000 | 507,000 | 1,000,000 |
| 011206 | - A131 | Machinery and Equipment | 200,000 | 99,000 | 250,000 |
| 011206 | - A132 | Furniture and Fixture | 200,000 | 145,000 | 250,000 |
| 011206 | - A137 | Computer Equipment | 510,000 | 342,000 | 560,000 |
| Total- | CHIEF ACCOUNTS OFFICER PAK POST ISLAMABAD | 89,424,000 | 90,449,000 | 93,029,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF ACCOUNTS No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| IB3753 CONTR | ACCOUNTANT GENERAL PA OLLER GENERAL OF ACCOUNTS (BUDGET) | KISTAN REVENUES | |||
| 011206- A03 | Operating Expenses | 270,200,000 | 26,830,000 | 290,000,000 | |
| 011206- A033 | Utilities | 14,000,000 | 20,000,000 | ||
| 011206- A034 | Occupancy Costs | 80,000,000 | 26,830,000 | 100,000,000 | |
| 011206- A039 | General | 176,200,000 | 170,000,000 | ||
| 011206- A04 | Employees Retirement | Benefits | 25,000,000 | 26,000,000 | |
| 011206- A041 | Pension | 25,000,000 | 26,000,000 | ||
| 011206- A05 | Grants, Subsidies and | Write off Loans | 133,181,000 | 133,598,000 | |
| 011206- A052 | Grants Domestic | 133,181,000 | 133,598,000 | ||
| Total- | CONTROLLER GENERAL | OF | 428,381,000 | 26,830,000 | 449,598,000 |
| ACCOUNTS (BUDGET) IB9250 PROVISION FOR INCREASE IN P | AY AND ALLOWANCES (CONTROLLER GENERALOF ACCOUNTS) | ||||
| 011206- A01 | Employees Related Expenses | 249,482,000 | 249,482,000 | 305,893,000 | |
| 011206- A012 | Allowances | 249,482,000 | 249,482,000 | 305,893,000 | |
| 011206- A012-1 | Regular Allowances | (249,482,000) | (249,482,000) | (305,893,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND | 249,482,000 | 249,482,000 | 305,893,000 | |
| ALLOWANCES (CONTRO GENERALOF ACCOUNTS | LLER ) | ||||
| ID1162 CONTROLLER GENERAL OF ACCOUNTS ISLAMABAD | |||||
| 011206- A01 | Employees Related Expenses | 745,867,000 | 465,785,000 | 827,203,000 | |
| 011206- A011 | Pay | 191 191 | 128,802,000 | 128,802,000 | 147,731,000 |
| 011206- A011-1 | Pay of Officers | (122) (122) | (105,398,000) | (105,398,000) | (124,327,000) |
| 011206- A011-2 | Pay of Other Staff | (69) (69) | (23,404,000) | (23,404,000) | (23,404,000) |
| 011206- A012 | Allowances | 617,065,000 | 336,983,000 | 679,472,000 | |
| 011206- A012-1 | Regular Allowances | (130,865,000) | (130,865,000) | (172,992,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (486,200,000) | (206,118,000) | (506,480,000) | |
| 011206- A03 | Operating Expenses | 245,024,000 | 187,688,000 | 255,020,000 | |
| 011206- A032 | Communications | 5,830,000 | 5,358,000 | 7,018,000 | |
| 011206- A033 | Utilities | 25,700,000 | 17,971,000 | 40,845,000 | |
| 011206- A034 | Occupancy Costs | 70,073,000 | 70,057,000 | 80,080,000 | |
| 011206- A035 | Operating Leases | 3,492,000 | |||
| 011206- A036 | Motor Vehicles | 154,000 | 53,000 | 160,000 | |
| 011206- A038 | Travel & Transportation | 106,820,000 | 59,998,000 | 82,662,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | DEMAN 2025-2026 Budget Estimate 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||
| 011206- A039 | General | 36,447,000 30,759,000 | 44,255,000 | |
| 011206- A04 | Employees Retirement Benefits | 13,100,000 10,218,000 | 7,600,000 | |
| 011206- A041 | Pension | 13,100,000 10,218,000 | 7,600,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 11,000,000 2,200,000 | 65,000,000 | |
| 011206- A052 | Grants Domestic | 11,000,000 2,200,000 | 65,000,000 | |
| 011206- A13 | Repairs and Maintenance | 9,205,000 12,195,000 | 14,100,000 | |
| 011206- A130 | Transport | 4,200,000 4,200,000 | 5,000,000 | |
| 011206- A131 | Machinery and Equipment | 1,430,000 2,080,000 | 2,500,000 | |
| 011206- A132 | Furniture and Fixture | 1,265,000 2,165,000 | 2,500,000 | |
| 011206- A133 | Buildings and Structure | 660,000 1,310,000 | 1,500,000 | |
| 011206- A137 | Computer Equipment | 1,430,000 2,190,000 | 2,100,000 | |
| 011206- A138 | General | 220,000 250,000 | 500,000 | |
| Total- | CONTROLLER GENERAL OF ACCOUNTS ISLAMABAD | 1,024,196,000 678,086,000 | 1,168,923,000 | |
| ID1164 DIRECT | OR GENERAL MANAGEMENT & INFORMATION SERVICES ISLAMABAD (MIS) | |||
| 011206- A01 | Employees Related Expenses | 69,275,000 162,301,000 | 161,318,000 | |
| 011206- A011 | Pay 116 | 116 | 38,340,000 130,572,000 | 81,929,000 |
| 011206- A011-1 | Pay of Officers (90) | (90) | (32,876,000) (121,767,000) | (74,341,000) |
| 011206- A011-2 | Pay of Other Staff (26) | (26) | (5,464,000) (8,805,000) | (7,588,000) |
| 011206- A012 | Allowances | 30,935,000 31,729,000 | 79,389,000 | |
| 011206- A012-1 | Regular Allowances | (28,635,000) (28,635,000) | (77,209,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (2,300,000) (3,094,000) | (2,180,000) | |
| 011206- A03 | Operating Expenses | 264,507,000 176,358,000 | 301,587,000 | |
| 011206- A032 | Communications | 81,106,000 83,102,000 | 100,447,000 | |
| 011206- A033 | Utilities | 24,925,000 9,841,000 | 3,100,000 | |
| 011206- A034 | Occupancy Costs | 8,500,000 8,500,000 | 38,000,000 | |
| 011206- A038 | Travel & Transportation | 7,620,000 9,578,000 | 9,080,000 | |
| 011206- A039 | General | 142,356,000 65,337,000 | 150,960,000 | |
| 011206- A04 | Employees Retirement Benefits | 200,000 131,000 | 1,400,000 | |
| 011206- A041 | Pension | 200,000 131,000 | 1,400,000 | |
| 011206- A13 | Repairs and Maintenance | 11,600,000 11,100,000 | 6,400,000 | |
| 011206- A130 | Transport | 1,000,000 1,000,000 | 2,000,000 | |
| 011206- A131 | Machinery and Equipment | 8,000,000 5,500,000 | 1,000,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 011206- A132 | Furniture and Fixture | 600,000 | 600,000 | 800,000 |
| 011206- A133 | Buildings and Structure | 600,000 | 2,600,000 | 800,000 |
| 011206- A137 | Computer Equipment | 1,400,000 | 1,400,000 | 1,800,000 |
| Total- I ( ID1165 ACCOU | DIRECTOR GENERAL MANAGEMENT & NFORMATION SERVICES ISLAMABAD MIS) NTANT GENERAL PAKISTAN REVENUES ISLA | 345,582,000 MABAD | 349,890,000 | 470,705,000 |
| 011206- A01 | Employees Related Expenses | 883,757,000 | 919,943,000 | 839,188,000 |
| 011206- A011 | Pay 654 647 | 399,122,000 | 399,122,000 | 366,488,000 |
| 011206- A011-1 | Pay of Officers (464) (457) | (358,222,000) | (358,222,000) | (326,148,000) |
| 011206- A011-2 | Pay of Other Staff (190) (190) | (40,900,000) | (40,900,000) | (40,340,000) |
| 011206- A012 | Allowances | 484,635,000 | 520,821,000 | 472,700,000 |
| 011206- A012-1 | Regular Allowances | (459,035,000) | (459,035,000) | (457,000,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (25,600,000) | (61,786,000) | (15,700,000) |
| 011206- A03 | Operating Expenses | 355,250,000 | 361,715,000 | 438,312,000 |
| 011206- A032 | Communications | 5,800,000 | 5,800,000 | 6,350,000 |
| 011206- A033 | Utilities | 59,300,000 | 59,844,000 | 50,500,000 |
| 011206- A034 | Occupancy Costs | 180,200,000 | 180,200,000 | 251,912,000 |
| 011206- A038 | Travel & Transportation | 35,700,000 | 34,475,000 | 43,650,000 |
| 011206- A039 | General | 74,250,000 | 81,396,000 | 85,900,000 |
| 011206- A04 | Employees Retirement Benefits | 29,100,000 | 32,060,000 | 35,800,000 |
| 011206- A041 | Pension | 29,100,000 | 32,060,000 | 35,800,000 |
| 011206- A05 | Grants, Subsidies and Write off Loans | 8,750,000 | 9,350,000 | |
| 011206- A052 | Grants Domestic | 8,750,000 | 9,350,000 | |
| 011206- A09 | Physical Assets | 33,000,000 | 33,000,000 | |
| 011206- A096 | Purchase of Plant and Machinery | 33,000,000 | 33,000,000 | |
| 011206- A13 | Repairs and Maintenance | 32,150,000 | 32,150,000 | 39,000,000 |
| 011206- A130 | Transport | 3,700,000 | 3,700,000 | 5,000,000 |
| 011206- A131 | Machinery and Equipment | 3,500,000 | 3,500,000 | 4,500,000 |
| 011206- A132 | Furniture and Fixture | 2,700,000 | 2,700,000 | 4,000,000 |
| 011206- A133 | Buildings and Structure | 20,000,000 | 20,000,000 | 22,000,000 |
| 011206- A137 | Computer Equipment | 1,750,000 | 1,750,000 | 2,500,000 |
| 011206- A138 | General | 500,000 | 500,000 | 1,000,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES ISLAMABAD | 1,342,007,000 | 1,388,218,000 | 1,352,300,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ID3053 DIRECT | ACCOUNTANT GENERAL ORATE OF BUDGET AND ACCOUNTS PAK P | Rs PAKISTAN REVENUES WD ISLAMABAD | Rs | Rs |
| 011206- A01 | Employees Related Expenses | 64,464,000 | 67,193,000 | 71,836,000 |
| 011206- A011 | Pay 90 90 | 32,220,000 | 32,220,000 | 34,646,000 |
| 011206- A011-1 | Pay of Officers (71) (71) | (29,086,000) | (29,086,000) | (31,646,000) |
| 011206- A011-2 | Pay of Other Staff (19) (19) | (3,134,000) | (3,134,000) | (3,000,000) |
| 011206- A012 | Allowances | 32,244,000 | 34,973,000 | 37,190,000 |
| 011206- A012-1 | Regular Allowances | (31,244,000) | (31,244,000) | (36,190,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (1,000,000) | (3,729,000) | (1,000,000) |
| 011206- A03 | Operating Expenses | 19,700,000 | 19,644,000 | 19,780,000 |
| 011206- A032 | Communications | 650,000 | 617,000 | 680,000 |
| 011206- A034 | Occupancy Costs | 12,000,000 | 12,000,000 | 13,800,000 |
| 011206- A038 | Travel & Transportation | 3,600,000 | 4,289,000 | 2,100,000 |
| 011206- A039 | General | 3,450,000 | 2,738,000 | 3,200,000 |
| 011206- A04 | Employees Retirement Benefits | 300,000 | 172,000 | 2,764,000 |
| 011206- A041 | Pension | 300,000 | 172,000 | 2,764,000 |
| 011206- A13 | Repairs and Maintenance | 1,250,000 | 1,087,000 | 1,250,000 |
| 011206- A130 | Transport | 250,000 | 87,000 | 250,000 |
| 011206- A131 | Machinery and Equipment | 350,000 | 350,000 | 350,000 |
| 011206- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 011206- A137 | Computer Equipment | 400,000 | 400,000 | 400,000 |
| 011206- A138 | General | 50,000 | 50,000 | 50,000 |
| Total- | DIRECTORATE OF BUDGET AND ACCOUNTS PAK PWD ISLAMABAD | 85,714,000 | 88,096,000 | 95,630,000 |
| 011206 | Total- Accounting services | 5,114,155,000 | 4,566,023,000 | 5,670,937,000 |
| 0112 | Total- Financial and Fiscal Affairs | 5,114,155,000 | 4,566,023,000 | 5,670,937,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 5,114,155,000 | 4,566,023,000 | 5,670,937,000 |
| 01 | Total- General Public Service | 5,114,155,000 | 4,566,023,000 | 5,670,937,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 5,114,155,000 | 4,566,023,000 | 5,670,937,000 |
| NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | |||||
|---|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | |||||
| 0112 011206 AK0001 | Financi Accoun AG (PB | al and Fiscal Affairs: ting services : ) - DAO ATTOCK | |||||
| 011206 | - A01 | Employees Related Expenses | 24,599,000 | 24,599,000 | 22,325,000 | ||
| 011206 | - A011 | Pay | 25 | 26 | 12,134,000 | 12,134,000 | 9,911,000 |
| 011206 | - A011-1 | Pay of Officers | (21) | (19) | (10,930,000) | (10,930,000) | (9,597,000) |
| 011206 | - A011-2 | Pay of Other Staff | (4) | (7) | (1,204,000) | (1,204,000) | (314,000) |
| 011206 | - A012 | Allowances | 12,465,000 | 12,465,000 | 12,414,000 | ||
| 011206 | - A012-1 | Regular Allowances | (12,465,000) | (12,465,000) | (12,414,000) | ||
| 011206 | - A03 | Operating Expenses | 106,000 | ||||
| 011206 | - A038 | Travel & Transportation | 106,000 | ||||
| 011206 | - A04 | Employees Retirement Benefits | 1,619,000 | ||||
| 011206 | - A041 | Pension | 1,619,000 | ||||
| Total- A | G (PB) - DAO ATTOCK | 24,599,000 | 26,324,000 | 22,325,000 | |||
| BH0001 | AG (PB | ) - DAO BAHAWALNAGAR | |||||
| 011206 | - A01 | Employees Related Expenses | 28,992,000 | 28,992,000 | 30,166,000 | ||
| 011206 | - A011 | Pay | 27 | 27 | 14,119,000 | 14,119,000 | 13,203,000 |
| 011206 | - A011-1 | Pay of Officers | (24) | (18) | (13,256,000) | (13,256,000) | (12,790,000) |
| 011206 | - A011-2 | Pay of Other Staff | (3) | (9) | (863,000) | (863,000) | (413,000) |
| 011206 | - A012 | Allowances | 14,873,000 | 14,873,000 | 16,963,000 | ||
| 011206 | - A012-1 | Regular Allowances | (14,873,000) | (14,873,000) | (16,963,000) | ||
| 011206 | - A03 | Operating Expenses | 169,000 | ||||
| 011206 | - A038 | Travel & Transportation | 169,000 | ||||
| Total- A | G (PB) - DAO BAHAWAL | NAGAR | 28,992,000 | 29,161,000 | 30,166,000 | ||
| BK0001 | AG (PB | ) - DAO BHAKKAR | |||||
| 011206 | - A01 | Employees Related Expenses | 20,753,000 | 20,753,000 | 26,760,000 | ||
| 011206 | - A011 | Pay | 17 | 24 | 10,159,000 | 10,159,000 | 11,740,000 |
| 011206 | - A011-1 | Pay of Officers | (13) | (19) | (8,944,000) | (8,944,000) | (11,069,000) |
| 011206 | - A011-2 | Pay of Other Staff | (4) | (5) | (1,215,000) | (1,215,000) | (671,000) |
| 011206 | - A012 | Allowances | 10,594,000 | 10,594,000 | 15,020,000 | ||
| 011206 | - A012-1 | Regular Allowances | (10,594,000) | (10,594,000) | (15,020,000) |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |||
| 011206- A03 | Operating Expenses | 478,000 | ||||
| 011206- A038 | Travel & Transportation | 478,000 | ||||
| Total- | AG (PB) - DAO BHAKKAR | 20,753,000 | 21,231,000 | 26,760,000 | ||
| BR0001 DISTRICT ACCOUNTS OFFICER | BAHAWALPUR | |||||
| 011206- A01 | Employees Related Expenses | 53,560,000 | 53,560,000 | 55,214,000 | ||
| 011206- A011 | Pay | 52 | 58 | 25,940,000 | 25,940,000 | 24,013,000 |
| 011206- A011-1 | Pay of Officers | (49) | (46) | (25,380,000) | (25,380,000) | (23,717,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (12) | (560,000) | (560,000) | (296,000) |
| 011206- A012 | Allowances | 27,620,000 | 27,620,000 | 31,201,000 | ||
| 011206- A012-1 | Regular Allowances | (27,620,000) | (27,620,000) | (31,201,000) | ||
| 011206- A03 | Operating Expenses | 169,000 | ||||
| 011206- A038 | Travel & Transportation | 169,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 2,292,000 | ||||
| 011206- A041 | Pension | 2,292,000 | ||||
| 011206- A05 | Grants, Subsidies and Write off Loans | 900,000 | ||||
| 011206- A052 | Grants Domestic | 900,000 | ||||
| Total- | DISTRICT ACCOUNTS OFF BAHAWALPUR | ICER | 53,560,000 | 56,921,000 | 55,214,000 | |
| CH0001 AG (PB | ) - DAO CHAKWAL | |||||
| 011206- A01 | Employees Related Expenses | 16,188,000 | 16,188,000 | 15,921,000 | ||
| 011206- A011 | Pay | 17 | 16 | 8,223,000 | 8,223,000 | 7,276,000 |
| 011206- A011-1 | Pay of Officers | (16) | (13) | (8,045,000) | (8,045,000) | (7,043,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (3) | (178,000) | (178,000) | (233,000) |
| 011206- A012 | Allowances | 7,965,000 | 7,965,000 | 8,645,000 | ||
| 011206- A012-1 | Regular Allowances | (7,965,000) | (7,965,000) | (8,645,000) | ||
| 011206- A03 | Operating Expenses | 413,000 | ||||
| 011206- A038 | Travel & Transportation | 413,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,156,000 | ||||
| 011206- A041 | Pension | 1,156,000 | ||||
| Total- | AG (PB) - DAO CHAKWAL | 16,188,000 | 17,757,000 | 15,921,000 | ||
| CT0001 DISTRICT ACCOUNT OFFICER CHINIOT | ||||||
| 011206- A01 | Employees Related Expenses | 11,349,000 | 11,349,000 | 12,530,000 | ||
| 011206- A011 | Pay | 16 | 14 | 5,582,000 | 5,582,000 | 5,601,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |||
| 011206- A011-1 | Pay of Officers | (13) | (11) | (5,022,000) | (5,022,000) | (5,305,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (3) | (560,000) | (560,000) | (296,000) |
| 011206- A012 | Allowances | 5,767,000 | 5,767,000 | 6,929,000 | ||
| 011206- A012-1 | Regular Allowances | (5,767,000) | (5,767,000) | (6,929,000) | ||
| 011206- A03 | Operating Expenses | 199,000 | ||||
| 011206- A038 | Travel & Transportation | 199,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,320,000 | ||||
| 011206- A041 | Pension | 1,320,000 | ||||
| Total- | DISTRICT ACCOUNT OFFICER CHINIOT | 11,349,000 | 12,868,000 | 12,530,000 | ||
| DG0001 AG (PB | ) - DAO DERA GHAZI KHAN | |||||
| 011206- A01 | Employees Related Expenses | 35,597,000 | 35,597,000 | 43,524,000 | ||
| 011206- A011 | Pay | 32 | 34 | 17,289,000 | 17,289,000 | 19,013,000 |
| 011206- A011-1 | Pay of Officers | (24) | (26) | (15,707,000) | (15,707,000) | (18,168,000) |
| 011206- A011-2 | Pay of Other Staff | (8) | (8) | (1,582,000) | (1,582,000) | (845,000) |
| 011206- A012 | Allowances | 18,308,000 | 18,308,000 | 24,511,000 | ||
| 011206- A012-1 | Regular Allowances | (18,308,000) | (18,308,000) | (24,511,000) | ||
| 011206- A03 | Operating Expenses | 445,000 | ||||
| 011206- A038 | Travel & Transportation | 445,000 | ||||
| Total- | AG (PB) - DAO DERA GHAZI KHAN | 35,597,000 | 36,042,000 | 43,524,000 | ||
| FD0168 DISTRICT ACCOUNTS OFFICE FAISALABAD | ||||||
| 011206- A01 | Employees Related Expenses | 89,233,000 | 89,233,000 | 95,386,000 | ||
| 011206- A011 | Pay | 85 | 76 | 43,007,000 | 43,007,000 | 41,481,000 |
| 011206- A011-1 | Pay of Officers | (64) | (57) | (38,006,000) | (38,006,000) | (38,201,000) |
| 011206- A011-2 | Pay of Other Staff | (21) | (19) | (5,001,000) | (5,001,000) | (3,280,000) |
| 011206- A012 | Allowances | 46,226,000 | 46,226,000 | 53,905,000 | ||
| 011206- A012-1 | Regular Allowances | (46,226,000) | (46,226,000) | (53,905,000) | ||
| 011206- A03 | Operating Expenses | 540,000 | ||||
| 011206- A038 | Travel & Transportation | 540,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 434,000 | ||||
| 011206- A041 | Pension | 434,000 | ||||
| Total- | DISTRICT ACCOUNTS OFF FAISALABAD | ICE | 89,233,000 | 90,207,000 | 95,386,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |||
|---|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| GA0035 AG (PB | ACCOUNTANT GEN ) - DAO GUJRANWALA | ERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 011206- A01 | Employees Related Expenses | 47,782,000 | 47,782,000 | 50,531,000 | ||
| 011206- A011 | Pay | 60 | 49 | 23,264,000 | 23,264,000 | 22,124,000 |
| 011206- A011-1 | Pay of Officers | (47) | (35) | (19,788,000) | (19,788,000) | (18,604,000) |
| 011206- A011-2 | Pay of Other Staff | (13) | (14) | (3,476,000) | (3,476,000) | (3,520,000) |
| 011206- A012 | Allowances | 24,518,000 | 24,518,000 | 28,407,000 | ||
| 011206- A012-1 | Regular Allowances | (24,518,000) | (24,518,000) | (28,407,000) | ||
| 011206- A03 | Operating Expenses | 388,000 | ||||
| 011206- A038 | Travel & Transportation | 388,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,156,000 | ||||
| 011206- A041 | Pension | 1,156,000 | ||||
| Total- | AG (PB) - DAO GUJRANWALA | 47,782,000 | 49,326,000 | 50,531,000 | ||
| GT0001 AG (PB | ) - DAO GUJRAT | |||||
| 011206- A01 | Employees Related Expenses | 27,107,000 | 27,107,000 | 30,211,000 | ||
| 011206- A011 | Pay | 45 | 35 | 13,379,000 | 13,379,000 | 13,324,000 |
| 011206- A011-1 | Pay of Officers | (39) | (29) | (11,676,000) | (11,676,000) | (11,855,000) |
| 011206- A011-2 | Pay of Other Staff | (6) | (6) | (1,703,000) | (1,703,000) | (1,469,000) |
| 011206- A012 | Allowances | 13,728,000 | 13,728,000 | 16,887,000 | ||
| 011206- A012-1 | Regular Allowances | (13,728,000) | (13,728,000) | (16,887,000) | ||
| 011206- A03 | Operating Expenses | 194,000 | ||||
| 011206- A038 | Travel & Transportation | 194,000 | ||||
| Total- | AG (PB) - DAO GUJRAT | 27,107,000 | 27,301,000 | 30,211,000 | ||
| HF0001 AG (PB | ) - DAO HAFIZABAD | |||||
| 011206- A01 | Employees Related Expenses | 20,483,000 | 20,483,000 | 21,426,000 | ||
| 011206- A011 | Pay | 17 | 15 | 10,219,000 | 10,219,000 | 9,629,000 |
| 011206- A011-1 | Pay of Officers | (14) | (12) | (9,569,000) | (9,569,000) | (9,365,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (3) | (650,000) | (650,000) | (264,000) |
| 011206- A012 | Allowances | 10,264,000 | 10,264,000 | 11,797,000 | ||
| 011206- A012-1 | Regular Allowances | (10,264,000) | (10,264,000) | (11,797,000) | ||
| 011206- A03 | Operating Expenses | 605,000 | ||||
| 011206- A038 | Travel & Transportation | 605,000 | ||||
| Total- | AG (PB) - DAO HAFIZABAD | 20,483,000 | 21,088,000 | 21,426,000 | ||
| JG0001 AG (PB | ) - DAO JHANG | |||||
| 011206- A01 | Employees Related Expenses | 51,698,000 | 51,698,000 | 58,137,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |||
|---|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PA | KISTAN RE | VENUES SUB-OFFICE, LAHORE | ||||
| 011206- A011 | Pay | 44 | 40 | 25,586,000 | 25,586,000 | 25,879,000 |
| 011206- A011-1 | Pay of Officers | (29) | (27) | (21,680,000) | (21,680,000) | (22,332,000) |
| 011206- A011-2 | Pay of Other Staff | (15) | (13) | (3,906,000) | (3,906,000) | (3,547,000) |
| 011206- A012 | Allowances | 26,112,000 | 26,112,000 | 32,258,000 | ||
| 011206- A012-1 | Regular Allowances | (26,112,000) | (26,112,000) | (32,258,000) | ||
| 011206- A03 | Operating Expenses | 589,000 | ||||
| 011206- A038 | Travel & Transportation | 589,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,668,000 | ||||
| 011206- A041 | Pension | 1,668,000 | ||||
| Total- | AG (PB) - DAO JHANG | 51,698,000 | 53,955,000 | 58,137,000 | ||
| JM0001 DISTRICT ACCOUNTS OFFICE JHELUM | ||||||
| 011206- A01 | Employees Related Expenses | 16,122,000 | 16,122,000 | 18,276,000 | ||
| 011206- A011 | Pay | 32 | 26 | 7,900,000 | 7,900,000 | 7,967,000 |
| 011206- A011-1 | Pay of Officers | (24) | (18) | (6,405,000) | (6,405,000) | (7,297,000) |
| 011206- A011-2 | Pay of Other Staff | (8) | (8) | (1,495,000) | (1,495,000) | (670,000) |
| 011206- A012 | Allowances | 8,222,000 | 8,222,000 | 10,309,000 | ||
| 011206- A012-1 | Regular Allowances | (8,222,000) | (8,222,000) | (10,309,000) | ||
| 011206- A03 | Operating Expenses | 144,000 | ||||
| 011206- A038 | Travel & Transportation | 144,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 2,752,000 | ||||
| 011206- A041 | Pension | 2,752,000 | ||||
| Total- | DISTRICT ACCOUNTS OFFICE JHELUM | 16,122,000 | 19,018,000 | 18,276,000 | ||
| KB0001 AG (PB | ) - DAO KHUSHAB | |||||
| 011206- A01 | Employees Related Expenses | 26,031,000 | 26,031,000 | 25,953,000 | ||
| 011206- A011 | Pay | 24 | 21 | 13,029,000 | 13,029,000 | 11,519,000 |
| 011206- A011-1 | Pay of Officers | (19) | (16) | (12,506,000) | (12,506,000) | (10,973,000) |
| 011206- A011-2 | Pay of Other Staff | (5) | (5) | (523,000) | (523,000) | (546,000) |
| 011206- A012 | Allowances | 13,002,000 | 13,002,000 | 14,434,000 | ||
| 011206- A012-1 | Regular Allowances | (13,002,000) | (13,002,000) | (14,434,000) | ||
| 011206- A03 | Operating Expenses | 297,000 | ||||
| 011206- A038 | Travel & Transportation | 297,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,156,000 | ||||
| 011206- A041 | Pension | 1,156,000 | ||||
| Total- | AG (PB) - DAO KHUSHAB | 26,031,000 | 27,484,000 | 25,953,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| KS0001 AG (PB | ACCOUNTANT GEN ) - DAO KASUR | ERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011206- A01 | Employees Related Expenses | 28,475,000 | 28,475,000 | 28,215,000 | ||
| 011206- A011 | Pay | 25 | 22 | 14,114,000 | 14,114,000 | 12,431,000 |
| 011206- A011-1 | Pay of Officers | (16) | (16) | (12,313,000) | (12,313,000) | (10,865,000) |
| 011206- A011-2 | Pay of Other Staff | (9) | (6) | (1,801,000) | (1,801,000) | (1,566,000) |
| 011206- A012 | Allowances | 14,361,000 | 14,361,000 | 15,784,000 | ||
| 011206- A012-1 | Regular Allowances | (14,361,000) | (14,361,000) | (15,784,000) | ||
| 011206- A03 | Operating Expenses | 92,000 | ||||
| 011206- A038 | Travel & Transportation | 92,000 | ||||
| Total- | AG (PB) - DAO KASUR | 28,475,000 | 28,567,000 | 28,215,000 | ||
| KW0001 AG (PB | ) - DAO KHANEWAL | |||||
| 011206- A01 | Employees Related Expenses | 26,658,000 | 26,658,000 | 30,539,000 | ||
| 011206- A011 | Pay | 26 | 24 | 13,222,000 | 13,222,000 | 13,470,000 |
| 011206- A011-1 | Pay of Officers | (19) | (17) | (11,996,000) | (11,996,000) | (12,496,000) |
| 011206- A011-2 | Pay of Other Staff | (7) | (7) | (1,226,000) | (1,226,000) | (974,000) |
| 011206- A012 | Allowances | 13,436,000 | 13,436,000 | 17,069,000 | ||
| 011206- A012-1 | Regular Allowances | (13,436,000) | (13,436,000) | (17,069,000) | ||
| 011206- A03 | Operating Expenses | 27,000 | ||||
| 011206- A038 | Travel & Transportation | 27,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,566,000 | ||||
| 011206- A041 | Pension | 1,566,000 | ||||
| Total- | AG (PB) - DAO KHANEWAL | 26,658,000 | 28,251,000 | 30,539,000 | ||
| LN0001 AG (PB | ) - DAO LODHRAN | |||||
| 011206- A01 | Employees Related Expenses | 13,868,000 | 13,868,000 | 17,344,000 | ||
| 011206- A011 | Pay | 16 | 15 | 6,773,000 | 6,773,000 | 7,600,000 |
| 011206- A011-1 | Pay of Officers | (11) | (10) | (5,673,000) | (5,673,000) | (6,461,000) |
| 011206- A011-2 | Pay of Other Staff | (5) | (5) | (1,100,000) | (1,100,000) | (1,139,000) |
| 011206- A012 | Allowances | 7,095,000 | 7,095,000 | 9,744,000 | ||
| 011206- A012-1 | Regular Allowances | (7,095,000) | (7,095,000) | (9,744,000) | ||
| 011206- A03 | Operating Expenses | 69,000 | ||||
| 011206- A038 | Travel & Transportation | 69,000 | ||||
| Total- | AG (PB) - DAO LODHRAN | 13,868,000 | 13,937,000 | 17,344,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF No 2025-26 | ACCOUNTS of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| LO0051 ACCOU | ACCOUNTANT GENERAL PAKISTAN R NTANT GENERAL PUNJAB LAHORE | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011206- A01 | Employees Related Expenses | 814,171,000 | 890,703,000 | 943,251,000 | |
| 011206- A011 | Pay 701 | 773 | 396,142,000 | 396,142,000 | 424,485,000 |
| 011206- A011-1 | Pay of Officers (458) | (514) | (328,109,000) | (328,109,000) | (368,649,000) |
| 011206- A011-2 | Pay of Other Staff (243) | (259) | (68,033,000) | (68,033,000) | (55,836,000) |
| 011206- A012 | Allowances | 418,029,000 | 494,561,000 | 518,766,000 | |
| 011206- A012-1 | Regular Allowances | (397,204,000) | (397,204,000) | (494,361,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (20,825,000) | (97,357,000) | (24,405,000) | |
| 011206- A03 | Operating Expenses | 375,560,000 | 322,423,000 | 462,585,000 | |
| 011206- A032 | Communications | 4,950,000 | 5,578,000 | 6,200,000 | |
| 011206- A033 | Utilities | 95,700,000 | 59,020,000 | 85,700,000 | |
| 011206- A034 | Occupancy Costs | 200,000,000 | 200,000,000 | 300,000,000 | |
| 011206- A038 | Travel & Transportation | 34,900,000 | 21,066,000 | 29,970,000 | |
| 011206- A039 | General | 40,010,000 | 36,759,000 | 40,715,000 | |
| 011206- A04 | Employees Retirement Benefits | 73,000,000 | 39,685,000 | 50,036,000 | |
| 011206- A041 | Pension | 73,000,000 | 39,685,000 | 50,036,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 7,300,000 | 2,720,000 | ||
| 011206- A052 | Grants Domestic | 7,300,000 | 2,720,000 | ||
| 011206- A13 | Repairs and Maintenance | 18,250,000 | 17,249,000 | 18,250,000 | |
| 011206- A130 | Transport | 450,000 | 450,000 | 450,000 | |
| 011206- A131 | Machinery and Equipment | 4,500,000 | 4,185,000 | 4,500,000 | |
| 011206- A132 | Furniture and Fixture | 5,500,000 | 5,115,000 | 5,500,000 | |
| 011206- A133 | Buildings and Structure | 3,500,000 | 3,500,000 | 3,500,000 | |
| 011206- A137 | Computer Equipment | 4,000,000 | 3,720,000 | 4,000,000 | |
| 011206- A138 | General | 300,000 | 279,000 | 300,000 | |
| Total- ACCOUNTANT GENERAL PUNJAB LAHORE | 1,288,281,000 | 1,272,780,000 | 1,474,122,000 | ||
| LO0052 DIRECT | OR GENERAL ACCOUNTS (WORKS) LAHORE | ||||
| 011206- A01 | Employees Related Expenses | 263,759,000 | 273,900,000 | 292,894,000 | |
| 011206- A011 | Pay 328 | 328 | 129,826,000 | 129,826,000 | 125,709,000 |
| 011206- A011-1 | Pay of Officers (270) | (270) | (118,404,000) | (118,404,000) | (114,304,000) |
| 011206- A011-2 | Pay of Other Staff (58) | (58) | (11,422,000) | (11,422,000) | (11,405,000) |
| 011206- A012 | Allowances | 133,933,000 | 144,074,000 | 167,185,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF No 2025-26 | ACCOUNTS of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 011206- A012-1 | Regular Allowances | (127,274,000) | (127,274,000) | (160,185,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (6,659,000) | (16,800,000) | (7,000,000) | |
| 011206- A03 | Operating Expenses | 88,925,000 | 90,660,000 | 99,014,000 | |
| 011206- A032 | Communications | 2,030,000 | 3,606,000 | 2,000,000 | |
| 011206- A033 | Utilities | 780,000 | 810,000 | 450,000 | |
| 011206- A034 | Occupancy Costs | 74,672,000 | 74,672,000 | 84,540,000 | |
| 011206- A038 | Travel & Transportation | 4,918,000 | 4,916,000 | 5,904,000 | |
| 011206- A039 | General | 6,525,000 | 6,656,000 | 6,120,000 | |
| 011206- A04 | Employees Retirement Benefits | 6,007,000 | 11,549,000 | 10,246,000 | |
| 011206- A041 | Pension | 6,007,000 | 11,549,000 | 10,246,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 20,400,000 | 6,400,000 | 20,400,000 | |
| 011206- A052 | Grants Domestic | 20,400,000 | 6,400,000 | 20,400,000 | |
| 011206- A13 | Repairs and Maintenance | 4,342,000 | 4,342,000 | 4,342,000 | |
| 011206- A130 | Transport | 22,000 | 22,000 | 22,000 | |
| 011206- A131 | Machinery and Equipment | 1,100,000 | 1,100,000 | 1,100,000 | |
| 011206- A132 | Furniture and Fixture | 1,100,000 | 1,100,000 | 1,100,000 | |
| 011206- A137 | Computer Equipment | 2,120,000 | 2,120,000 | 2,120,000 | |
| Total- DIRECTOR GENERAL ACCOUNTS | 383,433,000 | 386,851,000 | 426,896,000 | ||
| ( | WORKS) LAHORE | ||||
| LO0545 DIRECT | OR OF ACCOUNTS PPO DEPARTMENT LAHORE | ||||
| 011206- A01 | Employees Related Expenses | 557,557,000 | 578,361,000 | 574,764,000 | |
| 011206- A011 | Pay 627 | 627 | 282,180,000 | 282,180,000 | 261,714,000 |
| 011206- A011-1 | Pay of Officers (364) | (364) | (213,246,000) | (213,246,000) | (202,000,000) |
| 011206- A011-2 | Pay of Other Staff (263) | (263) | (68,934,000) | (68,934,000) | (59,714,000) |
| 011206- A012 | Allowances | 275,377,000 | 296,181,000 | 313,050,000 | |
| 011206- A012-1 | Regular Allowances | (270,676,000) | (270,676,000) | (307,550,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (4,701,000) | (25,505,000) | (5,500,000) | |
| 011206- A03 | Operating Expenses | 165,815,000 | 162,762,000 | 209,858,000 | |
| 011206- A032 | Communications | 975,000 | 1,935,000 | 1,500,000 | |
| 011206- A033 | Utilities | 12,910,000 | 9,473,000 | 8,920,000 | |
| 011206- A034 | Occupancy Costs | 130,000,000 | 130,000,000 | 178,000,000 | |
| 011206- A038 | Travel & Transportation | 12,800,000 | 12,315,000 | 11,800,000 | |
| 011206- A039 | General | 9,130,000 | 9,039,000 | 9,638,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF No 2025-26 | ACCOUNTS of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 011206- A04 | Employees Retirement Benefits | 17,500,000 | 17,757,000 | 17,500,000 | |
| 011206- A041 | Pension | 17,500,000 | 17,757,000 | 17,500,000 | |
| 011206- A05 | Grants, Subsidies and Write off Loans | 18,900,000 | 15,100,000 | ||
| 011206- A052 | Grants Domestic | 18,900,000 | 15,100,000 | ||
| 011206- A13 | Repairs and Maintenance | 9,390,000 | 9,390,000 | 9,580,000 | |
| 011206- A130 | Transport | 950,000 | 950,000 | 700,000 | |
| 011206- A131 | Machinery and Equipment | 1,725,000 | 1,725,000 | 2,000,000 | |
| 011206- A132 | Furniture and Fixture | 1,875,000 | 1,875,000 | 2,000,000 | |
| 011206- A133 | Buildings and Structure | 2,860,000 | 2,860,000 | 2,900,000 | |
| 011206- A137 | Computer Equipment | 1,980,000 | 1,980,000 | 1,980,000 | |
| Total- | DIRECTOR OF ACCOUNTS PPO DEPARTMENT LAHORE | 769,162,000 | 783,370,000 | 811,702,000 | |
| LO2013 AGPR | SUB OFFICE LAHORE | ||||
| 011206- A01 | Employees Related Expenses | 294,463,000 | 302,556,000 | 239,296,000 | |
| 011206- A011 | Pay 208 | 207 | 152,303,000 | 152,303,000 | 102,018,000 |
| 011206- A011-1 | Pay of Officers (149) | (149) | (138,449,000) | (138,449,000) | (87,018,000) |
| 011206- A011-2 | Pay of Other Staff (59) | (58) | (13,854,000) | (13,854,000) | (15,000,000) |
| 011206- A012 | Allowances | 142,160,000 | 150,253,000 | 137,278,000 | |
| 011206- A012-1 | Regular Allowances | (134,920,000) | (134,920,000) | (127,238,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (7,240,000) | (15,333,000) | (10,040,000) | |
| 011206- A03 | Operating Expenses | 89,675,000 | 88,670,000 | 97,035,000 | |
| 011206- A032 | Communications | 1,623,000 | 2,054,000 | 2,644,000 | |
| 011206- A033 | Utilities | 3,925,000 | 3,509,000 | 4,318,000 | |
| 011206- A034 | Occupancy Costs | 65,000,000 | 65,000,000 | 70,523,000 | |
| 011206- A038 | Travel & Transportation | 6,353,000 | 6,407,000 | 5,498,000 | |
| 011206- A039 | General | 12,774,000 | 11,700,000 | 14,052,000 | |
| 011206- A04 | Employees Retirement Benefits | 2,547,000 | 4,595,000 | 8,610,000 | |
| 011206- A041 | Pension | 2,547,000 | 4,595,000 | 8,610,000 | |
| 011206- A13 | Repairs and Maintenance | 16,075,000 | 11,458,000 | 15,617,000 | |
| 011206- A130 | Transport | 580,000 | 580,000 | 638,000 | |
| 011206- A131 | Machinery and Equipment | 1,394,000 | 1,094,000 | 1,533,000 | |
| 011206- A132 | Furniture and Fixture | 2,181,000 | 2,181,000 | 2,399,000 | |
| 011206- A133 | Buildings and Structure | 10,000,000 | 5,683,000 | 6,000,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| ACCOUNTANT GEN | ERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | ||
| 011206- A137 | Computer Equipment | 1,920,000 | 1,920,000 | 5,047,000 | ||
| Total- | AGPR SUB OFFICE LAHORE | 402,760,000 | 407,279,000 | 360,558,000 | ||
| LY0001 DISTT | ACCOUNTS OFFICE LAYYAH | |||||
| 011206- A01 | Employees Related Expenses | 55,160,000 | 55,160,000 | 63,228,000 | ||
| 011206- A011 | Pay | 38 | 38 | 27,702,000 | 27,702,000 | 28,590,000 |
| 011206- A011-1 | Pay of Officers | (32) | (32) | (26,482,000) | (26,482,000) | (28,049,000) |
| 011206- A011-2 | Pay of Other Staff | (6) | (6) | (1,220,000) | (1,220,000) | (541,000) |
| 011206- A012 | Allowances | 27,458,000 | 27,458,000 | 34,638,000 | ||
| 011206- A012-1 | Regular Allowances | (27,458,000) | (27,458,000) | (34,638,000) | ||
| 011206- A03 | Operating Expenses | 307,000 | ||||
| 011206- A038 | Travel & Transportation | 307,000 | ||||
| Total- | DISTT ACCOUNTS OFFICE | LAYYAH | 55,160,000 | 55,467,000 | 63,228,000 | |
| MB0001 DAO MANDI BAH-UD-DIN | ||||||
| 011206- A01 | Employees Related Expenses | 9,233,000 | 9,233,000 | 11,859,000 | ||
| 011206- A011 | Pay | 13 | 13 | 4,572,000 | 4,572,000 | 5,233,000 |
| 011206- A011-1 | Pay of Officers | (10) | (10) | (3,831,000) | (3,831,000) | (4,751,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (3) | (741,000) | (741,000) | (482,000) |
| 011206- A012 | Allowances | 4,661,000 | 4,661,000 | 6,626,000 | ||
| 011206- A012-1 | Regular Allowances | (4,661,000) | (4,661,000) | (6,626,000) | ||
| 011206- A03 | Operating Expenses | 125,000 | ||||
| 011206- A038 | Travel & Transportation | 125,000 | ||||
| Total- | DAO MANDI BAH-UD-DIN | 9,233,000 | 9,358,000 | 11,859,000 | ||
| MH0001 DAO MUZAFFARGARH | ||||||
| 011206- A01 | Employees Related Expenses | 39,941,000 | 39,941,000 | 40,594,000 | ||
| 011206- A011 | Pay | 35 | 30 | 19,825,000 | 19,825,000 | 18,074,000 |
| 011206- A011-1 | Pay of Officers | (29) | (24) | (18,835,000) | (18,835,000) | (17,623,000) |
| 011206- A011-2 | Pay of Other Staff | (6) | (6) | (990,000) | (990,000) | (451,000) |
| 011206- A012 | Allowances | 20,116,000 | 20,116,000 | 22,520,000 | ||
| 011206- A012-1 | Regular Allowances | (20,116,000) | (20,116,000) | (22,520,000) | ||
| 011206- A03 | Operating Expenses | 236,000 | ||||
| 011206- A038 | Travel & Transportation | 236,000 | ||||
| Total- | DAO MUZAFFARGARH | 39,941,000 | 40,177,000 | 40,594,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| MI0001 DAO M | ACCOUNTANT GEN IANWALI | ERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011206- A01 | Employees Related Expenses | 29,903,000 | 29,903,000 | 34,181,000 | ||
| 011206- A011 | Pay | 32 | 26 | 14,829,000 | 14,829,000 | 15,252,000 |
| 011206- A011-1 | Pay of Officers | (24) | (18) | (14,032,000) | (14,032,000) | (14,680,000) |
| 011206- A011-2 | Pay of Other Staff | (8) | (8) | (797,000) | (797,000) | (572,000) |
| 011206- A012 | Allowances | 15,074,000 | 15,074,000 | 18,929,000 | ||
| 011206- A012-1 | Regular Allowances | (15,074,000) | (15,074,000) | (18,929,000) | ||
| 011206- A03 | Operating Expenses | 369,000 | ||||
| 011206- A038 | Travel & Transportation | 369,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,668,000 | ||||
| 011206- A041 | Pension | 1,668,000 | ||||
| Total- | DAO MIANWALI | 29,903,000 | 31,940,000 | 34,181,000 | ||
| MN0005 DAO MULTAN | ||||||
| 011206- A01 | Employees Related Expenses | 91,832,000 | 91,832,000 | 100,849,000 | ||
| 011206- A011 | Pay | 73 | 71 | 44,739,000 | 44,739,000 | 44,689,000 |
| 011206- A011-1 | Pay of Officers | (55) | (54) | (40,207,000) | (40,207,000) | (40,956,000) |
| 011206- A011-2 | Pay of Other Staff | (18) | (17) | (4,532,000) | (4,532,000) | (3,733,000) |
| 011206- A012 | Allowances | 47,093,000 | 47,093,000 | 56,160,000 | ||
| 011206- A012-1 | Regular Allowances | (47,093,000) | (47,093,000) | (56,160,000) | ||
| 011206- A03 | Operating Expenses | 606,000 | ||||
| 011206- A038 | Travel & Transportation | 606,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,279,000 | ||||
| 011206- A041 | Pension | 1,279,000 | ||||
| Total- | DAO MULTAN | 91,832,000 | 93,717,000 | 100,849,000 | ||
| NK0001 DAO DAO NANKANA SAHIB | ||||||
| 011206- A01 | Employees Related Expenses | 18,004,000 | 18,004,000 | 17,756,000 | ||
| 011206- A011 | Pay | 14 | 15 | 8,943,000 | 8,943,000 | 7,940,000 |
| 011206- A011-1 | Pay of Officers | (12) | (13) | (8,300,000) | (8,300,000) | (7,569,000) |
| 011206- A011-2 | Pay of Other Staff | (2) | (2) | (643,000) | (643,000) | (371,000) |
| 011206- A012 | Allowances | 9,061,000 | 9,061,000 | 9,816,000 | ||
| 011206- A012-1 | Regular Allowances | (9,061,000) | (9,061,000) | (9,816,000) | ||
| 011206- A03 | Operating Expenses | 177,000 | ||||
| 011206- A038 | Travel & Transportation | 177,000 | ||||
| Total- | DAO DAO NANKANA SAHIB | 18,004,000 | 18,181,000 | 17,756,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| NL0001 DAO N | ACCOUNTANT GEN AROWAL | ERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011206- A01 | Employees Related Expenses | 18,387,000 | 18,387,000 | 18,540,000 | ||
| 011206- A011 | Pay | 28 | 22 | 9,136,000 | 9,136,000 | 8,251,000 |
| 011206- A011-1 | Pay of Officers | (20) | (16) | (8,247,000) | (8,247,000) | (7,347,000) |
| 011206- A011-2 | Pay of Other Staff | (8) | (6) | (889,000) | (889,000) | (904,000) |
| 011206- A012 | Allowances | 9,251,000 | 9,251,000 | 10,289,000 | ||
| 011206- A012-1 | Regular Allowances | (9,251,000) | (9,251,000) | (10,289,000) | ||
| 011206- A03 | Operating Expenses | 262,000 | ||||
| 011206- A038 | Travel & Transportation | 262,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 82,000 | ||||
| 011206- A041 | Pension | 82,000 | ||||
| Total- | DAO NAROWAL | 18,387,000 | 18,731,000 | 18,540,000 | ||
| OK0075 DISTRICT ACCOUNTS OFFICE O | KARA | |||||
| 011206- A01 | Employees Related Expenses | 28,599,000 | 28,599,000 | 33,655,000 | ||
| 011206- A011 | Pay | 28 | 29 | 14,144,000 | 14,144,000 | 14,965,000 |
| 011206- A011-1 | Pay of Officers | (19) | (21) | (13,080,000) | (13,080,000) | (14,448,000) |
| 011206- A011-2 | Pay of Other Staff | (9) | (8) | (1,064,000) | (1,064,000) | (517,000) |
| 011206- A012 | Allowances | 14,455,000 | 14,455,000 | 18,690,000 | ||
| 011206- A012-1 | Regular Allowances | (14,455,000) | (14,455,000) | (18,690,000) | ||
| 011206- A03 | Operating Expenses | 663,000 | ||||
| 011206- A038 | Travel & Transportation | 663,000 | ||||
| Total- | DISTRICT ACCOUNTS OFFICE OKARA | 28,599,000 | 29,262,000 | 33,655,000 | ||
| PK0002 DAO P | AKPATTAN | |||||
| 011206- A01 | Employees Related Expenses | 23,907,000 | 23,907,000 | 24,649,000 | ||
| 011206- A011 | Pay | 21 | 19 | 11,956,000 | 11,956,000 | 11,046,000 |
| 011206- A011-1 | Pay of Officers | (17) | (15) | (10,843,000) | (10,843,000) | (10,408,000) |
| 011206- A011-2 | Pay of Other Staff | (4) | (4) | (1,113,000) | (1,113,000) | (638,000) |
| 011206- A012 | Allowances | 11,951,000 | 11,951,000 | 13,603,000 | ||
| 011206- A012-1 | Regular Allowances | (11,951,000) | (11,951,000) | (13,603,000) | ||
| 011206- A03 | Operating Expenses | 492,000 | ||||
| 011206- A038 | Travel & Transportation | 492,000 | ||||
| Total- | DAO PAKPATTAN | 23,907,000 | 24,399,000 | 24,649,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| R | R | R | ||||
| RI0001 DISTRIC | ACCOUNTANT GENERAL PA T ACCOUNT OFFICE RAWALPINDI | KISTAN RE | s VENUES SUB-OF | s FICE, LAHORE | s | |
| 011206- A01 | Employees Related Expenses | 66,449,000 | 66,449,000 | 79,032,000 | ||
| 011206- A011 | Pay | 74 | 76 | 32,841,000 | 32,841,000 | 35,019,000 |
| 011206- A011-1 | Pay of Officers | (52) | (55) | (27,916,000) | (27,916,000) | (32,027,000) |
| 011206- A011-2 | Pay of Other Staff | (22) | (21) | (4,925,000) | (4,925,000) | (2,992,000) |
| 011206- A012 | Allowances | 33,608,000 | 33,608,000 | 44,013,000 | ||
| 011206- A012-1 | Regular Allowances | (33,608,000) | (33,608,000) | (44,013,000) | ||
| 011206- A03 | Operating Expenses | 402,000 | ||||
| 011206- A038 | Travel & Transportation | 402,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 3,141,000 | ||||
| 011206- A041 | Pension | 3,141,000 | ||||
| Total- | DISTRICT ACCOUNT OFFI RAWALPINDI | CE | 66,449,000 | 69,992,000 | 79,032,000 | |
| RN0001 DAO RAHIM YAAR KHAN | ||||||
| 011206- A01 | Employees Related Expenses | 28,431,000 | 28,431,000 | 33,017,000 | ||
| 011206- A011 | Pay | 35 | 30 | 14,106,000 | 14,106,000 | 14,793,000 |
| 011206- A011-1 | Pay of Officers | (29) | (25) | (13,297,000) | (13,297,000) | (13,946,000) |
| 011206- A011-2 | Pay of Other Staff | (6) | (5) | (809,000) | (809,000) | (847,000) |
| 011206- A012 | Allowances | 14,325,000 | 14,325,000 | 18,224,000 | ||
| 011206- A012-1 | Regular Allowances | (14,325,000) | (14,325,000) | (18,224,000) | ||
| 011206- A03 | Operating Expenses | 384,000 | ||||
| 011206- A038 | Travel & Transportation | 384,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,361,000 | ||||
| 011206- A041 | Pension | 1,361,000 | ||||
| Total- | DAO RAHIM YAAR KHAN | 28,431,000 | 30,176,000 | 33,017,000 | ||
| RP0001 DAO R | AJAN PUR | |||||
| 011206- A01 | Employees Related Expenses | 8,762,000 | 8,762,000 | 13,072,000 | ||
| 011206- A011 | Pay | 18 | 15 | 4,368,000 | 4,368,000 | 5,977,000 |
| 011206- A011-1 | Pay of Officers | (15) | (12) | (3,797,000) | (3,797,000) | (4,896,000) |
| 011206- A011-2 | Pay of Other Staff | (3) | (3) | (571,000) | (571,000) | (1,081,000) |
| 011206- A012 | Allowances | 4,394,000 | 4,394,000 | 7,095,000 | ||
| 011206- A012-1 | Regular Allowances | (4,394,000) | (4,394,000) | (7,095,000) | ||
| 011206- A03 | Operating Expenses | 433,000 | ||||
| 011206- A038 | Travel & Transportation | 433,000 | ||||
| Total- | DAO RAJAN PUR | 8,762,000 | 9,195,000 | 13,072,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| SA0001 DAO S | ACCOUNTANT GEN HEIKHUPURA | ERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 011206- A01 | Employees Related Expenses | 29,060,000 | 29,060,000 | 33,117,000 | ||
| 011206- A011 | Pay | 35 | 32 | 14,253,000 | 14,253,000 | 14,702,000 |
| 011206- A011-1 | Pay of Officers | (25) | (23) | (11,868,000) | (11,868,000) | (13,118,000) |
| 011206- A011-2 | Pay of Other Staff | (10) | (9) | (2,385,000) | (2,385,000) | (1,584,000) |
| 011206- A012 | Allowances | 14,807,000 | 14,807,000 | 18,415,000 | ||
| 011206- A012-1 | Regular Allowances | (14,807,000) | (14,807,000) | (18,415,000) | ||
| 011206- A03 | Operating Expenses | 251,000 | ||||
| 011206- A038 | Travel & Transportation | 251,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 951,000 | ||||
| 011206- A041 | Pension | 951,000 | ||||
| Total- | DAO SHEIKHUPURA | 29,060,000 | 30,262,000 | 33,117,000 | ||
| SG0002 DAO SARGODHA | ||||||
| 011206- A01 | Employees Related Expenses | 64,173,000 | 64,173,000 | 71,419,000 | ||
| 011206- A011 | Pay | 51 | 54 | 31,079,000 | 31,079,000 | 31,137,000 |
| 011206- A011-1 | Pay of Officers | (38) | (41) | (27,130,000) | (27,130,000) | (28,992,000) |
| 011206- A011-2 | Pay of Other Staff | (13) | (13) | (3,949,000) | (3,949,000) | (2,145,000) |
| 011206- A012 | Allowances | 33,094,000 | 33,094,000 | 40,282,000 | ||
| 011206- A012-1 | Regular Allowances | (33,094,000) | (33,094,000) | (40,282,000) | ||
| 011206- A03 | Operating Expenses | 346,000 | ||||
| 011206- A038 | Travel & Transportation | 346,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 2,130,000 | ||||
| 011206- A041 | Pension | 2,130,000 | ||||
| Total- | DAO SARGODHA | 64,173,000 | 66,649,000 | 71,419,000 | ||
| SL0002 DAO SAHIWAL | ||||||
| 011206- A01 | Employees Related Expenses | 45,276,000 | 45,276,000 | 46,627,000 | ||
| 011206- A011 | Pay | 38 | 34 | 22,309,000 | 22,309,000 | 20,669,000 |
| 011206- A011-1 | Pay of Officers | (27) | (25) | (18,913,000) | (18,913,000) | (18,669,000) |
| 011206- A011-2 | Pay of Other Staff | (11) | (9) | (3,396,000) | (3,396,000) | (2,000,000) |
| 011206- A012 | Allowances | 22,967,000 | 22,967,000 | 25,958,000 | ||
| 011206- A012-1 | Regular Allowances | (22,967,000) | (22,967,000) | (25,958,000) | ||
| 011206- A03 | Operating Expenses | 475,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |||
|---|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||||
| 011206- A038 | Travel & Transportation | 475,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 2,035,000 | ||||
| 011206- A041 | Pension | 2,035,000 | ||||
| Total- | DAO SAHIWAL | 45,276,000 | 47,786,000 | 46,627,000 | ||
| ST0002 DAO SIALKOT | ||||||
| 011206- A01 | Employees Related Expenses | 36,170,000 | 36,170,000 | 38,410,000 | ||
| 011206- A011 | Pay | 50 | 40 | 17,764,000 | 17,764,000 | 16,927,000 |
| 011206- A011-1 | Pay of Officers | (42) | (32) | (15,469,000) | (15,469,000) | (15,200,000) |
| 011206- A011-2 | Pay of Other Staff | (8) | (8) | (2,295,000) | (2,295,000) | (1,727,000) |
| 011206- A012 | Allowances | 18,406,000 | 18,406,000 | 21,483,000 | ||
| 011206- A012-1 | Regular Allowances | (18,406,000) | (18,406,000) | (21,483,000) | ||
| 011206- A03 | Operating Expenses | 282,000 | ||||
| 011206- A038 | Travel & Transportation | 282,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,569,000 | ||||
| 011206- A041 | Pension | 1,569,000 | ||||
| Total- | DAO SIALKOT | 36,170,000 | 38,021,000 | 38,410,000 | ||
| TS0001 DAO TOBA TEK SINGH | ||||||
| 011206- A01 | Employees Related Expenses | 17,515,000 | 17,515,000 | 20,916,000 | ||
| 011206- A011 | Pay | 21 | 21 | 8,617,000 | 8,617,000 | 9,214,000 |
| 011206- A011-1 | Pay of Officers | (14) | (13) | (6,507,000) | (6,507,000) | (7,619,000) |
| 011206- A011-2 | Pay of Other Staff | (7) | (8) | (2,110,000) | (2,110,000) | (1,595,000) |
| 011206- A012 | Allowances | 8,898,000 | 8,898,000 | 11,702,000 | ||
| 011206- A012-1 | Regular Allowances | (8,898,000) | (8,898,000) | (11,702,000) | ||
| 011206- A03 | Operating Expenses | 437,000 | ||||
| 011206- A038 | Travel & Transportation | 437,000 | ||||
| 011206- A04 | Employees Retirement Benefits | 1,756,000 | ||||
| 011206- A041 | Pension | 1,756,000 | ||||
| 011206- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||||
| 011206- A052 | Grants Domestic | 800,000 | ||||
| Total- | DAO TOBA TEK SINGH | 17,515,000 | 20,508,000 | 20,916,000 | ||
| VR0001 DAO VI | HARI | |||||
| 011206- A01 | Employees Related Expenses | 28,068,000 | 28,068,000 | 28,784,000 | ||
| 011206- A011 | Pay | 26 | 24 | 14,098,000 | 14,098,000 | 12,996,000 |
| NO. 045.- FC2 | 1C42 C | ONTROLLER GENERAL OF ACCOUNTS No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| 011206- A011-1 | Pay | ACCOUNTANT GENERAL PAKISTAN R of Officers (21) (19) | Rs EVENUES SUB-OF (13,237,000) | Rs FICE, LAHORE (13,237,000) | Rs (12,555,000) |
| 011206- A011-2 | Pay | of Other Staff (5) (5) | (861,000) | (861,000) | (441,000) |
| 011206- A012 | Allowances | 13,970,000 | 13,970,000 | 15,788,000 | |
| 011206- A012-1 | Reg | ular Allowances | (13,970,000) | (13,970,000) | (15,788,000) |
| 011206- A03 | Operating Expenses | 34,000 | |||
| 011206- A038 | Travel & Transportation | 34,000 | |||
| 011206- A04 | Employees Retirement Benefits | 434,000 | |||
| 011206- A041 | Pension | 434,000 | |||
| Total- | DAO V | IHARI | 28,068,000 | 28,536,000 | 28,784,000 |
| 011206 | Total- | Accounting services | 4,021,001,000 | 4,072,075,000 | 4,365,441,000 |
| 0112 | Total- | Financial and Fiscal Affairs | 4,021,001,000 | 4,072,075,000 | 4,365,441,000 |
| 011 | Total- | Executive & Legislative | 4,021,001,000 | 4,072,075,000 | 4,365,441,000 |
| Organs,Financial and Fiscal Affairs, External Affairs | |||||
| 01 | Total- | General Public Service | 4,021,001,000 | 4,072,075,000 | 4,365,441,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 4,021,001,000 | 4,072,075,000 | 4,365,441,000 |
| NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal | Affairs, External Affairs: | ||||
| 0112 | Financial and Fiscal Affairs: | |||||
| 011206 AD0092 | Accounting services : DISTRICT ACCOUNTS OFFICE ABBOTTA | BAD | ||||
| 011206 | - A01 | Employees Related Expenses | 31,927,000 | 31,808,000 | 31,632,000 | |
| 011206 | - A011 | Pay 35 | 35 | 15,574,000 | 15,574,000 | 14,076,000 |
| 011206 | - A011-1 | Pay of Officers (25) | (25) | (12,374,000) | (12,374,000) | (11,076,000) |
| 011206 | - A011-2 | Pay of Other Staff (10) | (10) | (3,200,000) | (3,200,000) | (3,000,000) |
| 011206 | - A012 | Allowances | 16,353,000 | 16,234,000 | 17,556,000 | |
| 011206 | - A012-1 | Regular Allowances | (16,153,000) | (16,153,000) | (17,456,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (200,000) | (81,000) | (100,000) | |
| 011206 | - A03 | Operating Expenses | 2,020,000 | 3,180,000 | 60,000 | |
| 011206 | - A032 | Communications | 70,000 | 70,000 | 60,000 | |
| 011206 | - A033 | Utilities | 500,000 | 630,000 | ||
| 011206 | - A038 | Travel & Transportation | 750,000 | 1,450,000 | ||
| 011206 | - A039 | General | 700,000 | 1,030,000 | ||
| 011206 | - A04 | Employees Retirement Benefits | 2,050,000 | |||
| 011206 | - A041 | Pension | 2,050,000 | |||
| 011206 | - A13 | Repairs and Maintenance | 60,000 | 210,000 | ||
| 011206 | - A131 | Machinery and Equipment | 30,000 | 30,000 | ||
| 011206 | - A132 | Furniture and Fixture | 30,000 | 30,000 | ||
| 011206 | - A133 | Buildings and Structure | 150,000 | |||
| Total- DISTRICT ACCOUNTS OFFICE ABBOTTABAD | 34,007,000 | 37,248,000 | 31,692,000 | |||
| BD0022 | DISTRICT ACCOUNTS OFFICE BUNIR | |||||
| 011206 | - A01 | Employees Related Expenses | 6,555,000 | 6,855,000 | 4,793,000 | |
| 011206 | - A011 | Pay 7 | 7 | 3,177,000 | 3,177,000 | 2,015,000 |
| 011206 | - A011-1 | Pay of Officers (5) | (5) | (2,959,000) | (2,959,000) | (1,795,000) |
| 011206 | - A011-2 | Pay of Other Staff (2) | (2) | (218,000) | (218,000) | (220,000) |
| 011206 | - A012 | Allowances | 3,378,000 | 3,678,000 | 2,778,000 | |
| 011206 | - A012-1 | Regular Allowances | (3,328,000) | (3,328,000) | (2,578,000) | |
| 011206 | - A012-2 | Other Allowances (Excluding TA) | (50,000) | (350,000) | (200,000) |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011206- A03 | Operating Expenses | 800,000 | 2,250,000 | |
| 011206- A033 | Utilities | 250,000 | 390,000 | |
| 011206- A038 | Travel & Transportation | 250,000 | 970,000 | |
| 011206- A039 | General | 300,000 | 890,000 | |
| 011206- A13 | Repairs and Maintenance | 40,000 | 140,000 | |
| 011206- A131 | Machinery and Equipment | 20,000 | 40,000 | |
| 011206- A132 | Furniture and Fixture | 20,000 | 60,000 | |
| 011206- A137 | Computer Equipment | 40,000 | ||
| Total- | DISTRICT ACCOUNTS OFFICE BUNIR | 7,395,000 | 9,245,000 | 4,793,000 |
| BJ0032 ACCOUNTING SERVICES | ||||
| 011206- A01 | Employees Related Expenses | 9,925,000 | 10,065,000 | 9,632,000 |
| 011206- A011 | Pay 13 13 | 4,438,000 | 4,438,000 | 4,119,000 |
| 011206- A011-1 | Pay of Officers (9) (9) | (3,611,000) | (3,611,000) | (3,309,000) |
| 011206- A011-2 | Pay of Other Staff (4) (4) | (827,000) | (827,000) | (810,000) |
| 011206- A012 | Allowances | 5,487,000 | 5,627,000 | 5,513,000 |
| 011206- A012-1 | Regular Allowances | (5,437,000) | (5,437,000) | (5,413,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (50,000) | (190,000) | (100,000) |
| 011206- A03 | Operating Expenses | 1,300,000 | 1,635,000 | 70,000 |
| 011206- A032 | Communications | 50,000 | 80,000 | 70,000 |
| 011206- A033 | Utilities | 300,000 | 475,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 650,000 | |
| 011206- A039 | General | 400,000 | 430,000 | |
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | |
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | |
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | |
| Total- | ACCOUNTING SERVICES | 11,265,000 | 11,740,000 | 9,702,000 |
| BM0012 DAO B | ATAGRAM | |||
| 011206- A01 | Employees Related Expenses | 3,099,000 | 3,044,000 | 4,367,000 |
| 011206- A011 | Pay 10 8 | 1,523,000 | 1,523,000 | 1,858,000 |
| 011206- A011-1 | Pay of Officers (8) (7) | (1,323,000) | (1,323,000) | (1,029,000) |
| 011206- A011-2 | Pay of Other Staff (2) (1) | (200,000) | (200,000) | (829,000) |
| 011206- A012 | Allowances | 1,576,000 | 1,521,000 | 2,509,000 |
| 011206- A012-1 | Regular Allowances | (1,376,000) | (1,376,000) | (2,409,000) |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 011206- A012-2 | Other Allowances (Excluding TA) | (200,000) | (145,000) | (100,000) | |
| 011206- A03 | Operating Expenses | 1,810,000 | 1,490,000 | 40,000 | |
| 011206- A032 | Communications | 10,000 | 40,000 | 40,000 | |
| 011206- A033 | Utilities | 400,000 | 220,000 | ||
| 011206- A038 | Travel & Transportation | 900,000 | 730,000 | ||
| 011206- A039 | General | 500,000 | 500,000 | ||
| 011206- A13 | Repairs and Maintenance | 100,000 | 67,000 | ||
| 011206- A131 | Machinery and Equipment | 50,000 | 35,000 | ||
| 011206- A132 | Furniture and Fixture | 50,000 | 32,000 | ||
| Total- | DAO BATAGRAM | 5,009,000 | 4,601,000 | 4,407,000 | |
| BU0004 DISTT | ACCOUNTS OFFICE BANNU | ||||
| 011206- A01 | Employees Related Expenses | 32,892,000 | 33,632,000 | 41,278,000 | |
| 011206- A011 | Pay 33 | 34 | 15,944,000 | 15,944,000 | 19,740,000 |
| 011206- A011-1 | Pay of Officers (25) | (25) | (13,559,000) | (13,559,000) | (17,040,000) |
| 011206- A011-2 | Pay of Other Staff (8) | (9) | (2,385,000) | (2,385,000) | (2,700,000) |
| 011206- A012 | Allowances | 16,948,000 | 17,688,000 | 21,538,000 | |
| 011206- A012-1 | Regular Allowances | (16,448,000) | (16,448,000) | (21,238,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (500,000) | (1,240,000) | (300,000) | |
| 011206- A03 | Operating Expenses | 2,000,000 | 3,930,000 | 530,000 | |
| 011206- A032 | Communications | 50,000 | 50,000 | 30,000 | |
| 011206- A033 | Utilities | 700,000 | 730,000 | 500,000 | |
| 011206- A038 | Travel & Transportation | 750,000 | 1,740,000 | ||
| 011206- A039 | General | 500,000 | 1,410,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 270,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 80,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 100,000 | ||
| 011206- A137 | Computer Equipment | 90,000 | |||
| Total- | DISTT ACCOUNTS OFFICE BANNU | 34,932,000 | 37,832,000 | 41,808,000 | |
| CA0001 DISTRICT ACCOUNT OFFICER CHARSADDA | |||||
| 011206- A01 | Employees Related Expenses | 24,649,000 | 25,369,000 | 29,229,000 | |
| 011206- A011 | Pay 20 | 20 | 12,028,000 | 12,028,000 | 13,975,000 |
| 011206- A011-1 | Pay of Officers (15) | (15) | (9,997,000) | (9,997,000) | (12,075,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (5) | (2,031,000) | (2,031,000) | (1,900,000) |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAK | ISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011206- A012 | Allowances | 12,621,000 | 13,341,000 | 15,254,000 | |
| 011206- A012-1 | Regular Allowances | (12,421,000) | (12,421,000) | (15,254,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (200,000) | (920,000) | ||
| 011206- A03 | Operating Expenses | 1,150,000 | 2,630,000 | 175,000 | |
| 011206- A032 | Communications | 50,000 | 110,000 | 75,000 | |
| 011206- A033 | Utilities | 150,000 | 200,000 | 100,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 1,290,000 | ||
| 011206- A039 | General | 400,000 | 1,030,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 160,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 50,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 70,000 | ||
| 011206- A137 | Computer Equipment | 40,000 | |||
| Total- | DISTRICT ACCOUNT OFFICER CHARSADDA | 25,839,000 | 28,159,000 | 29,404,000 | |
| CL0002 DAO CHITRAL0 | |||||
| 011206- A01 | Employees Related Expenses | 19,319,000 | 19,419,000 | 24,278,000 | |
| 011206- A011 | Pay 15 | 16 | 9,174,000 | 9,174,000 | 10,158,000 |
| 011206- A011-1 | Pay of Officers (11) | (11) | (8,616,000) | (8,616,000) | (8,758,000) |
| 011206- A011-2 | Pay of Other Staff (4) | (5) | (558,000) | (558,000) | (1,400,000) |
| 011206- A012 | Allowances | 10,145,000 | 10,245,000 | 14,120,000 | |
| 011206- A012-1 | Regular Allowances | (9,955,000) | (9,955,000) | (13,920,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (190,000) | (290,000) | (200,000) | |
| 011206- A03 | Operating Expenses | 1,960,000 | 3,385,000 | 15,000 | |
| 011206- A032 | Communications | 10,000 | 30,000 | 15,000 | |
| 011206- A033 | Utilities | 600,000 | 885,000 | ||
| 011206- A038 | Travel & Transportation | 850,000 | 1,400,000 | ||
| 011206- A039 | General | 500,000 | 1,070,000 | ||
| 011206- A04 | Employees Retirement Benefits | 2,107,000 | |||
| 011206- A041 | Pension | 2,107,000 | |||
| 011206- A13 | Repairs and Maintenance | 40,000 | 260,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 50,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 60,000 | ||
| 011206- A133 | Buildings and Structure | 150,000 | |||
| Total- DAO CHITRAL0 | 21,319,000 | 25,171,000 | 24,293,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| R | R | R | |||
| CU0001 DAO C | ACCOUNTANT GENERAL PAK HITRAL (UPPER) | ISTAN REVE | s NUES SUB-OFFI | s CE, PESHAWAR | s |
| 011206- A01 | Employees Related Expenses | 3,295,000 | 3,295,000 | 3,744,000 | |
| 011206- A011 | Pay 7 | 7 | 1,475,000 | 1,475,000 | 1,577,000 |
| 011206- A011-1 | Pay of Officers (5) | (5) | (1,211,000) | (1,211,000) | (1,292,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (264,000) | (264,000) | (285,000) |
| 011206- A012 | Allowances | 1,820,000 | 1,820,000 | 2,167,000 | |
| 011206- A012-1 | Regular Allowances | (1,745,000) | (1,745,000) | (2,094,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (75,000) | (75,000) | (73,000) | |
| 011206- A03 | Operating Expenses | 850,000 | 1,915,000 | ||
| 011206- A033 | Utilities | 100,000 | 465,000 | ||
| 011206- A038 | Travel & Transportation | 450,000 | 760,000 | ||
| 011206- A039 | General | 300,000 | 690,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 100,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 40,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 60,000 | ||
| Total- | DAO CHITRAL (UPPER) | 4,185,000 | 5,310,000 | 3,744,000 | |
| DA0008 D A O | TIMERGARA | ||||
| 011206- A01 | Employees Related Expenses | 8,373,000 | 8,413,000 | 7,272,000 | |
| 011206- A011 | Pay 12 | 12 | 3,965,000 | 3,965,000 | 3,057,000 |
| 011206- A011-1 | Pay of Officers (9) | (9) | (3,592,000) | (3,592,000) | (2,682,000) |
| 011206- A011-2 | Pay of Other Staff (3) | (3) | (373,000) | (373,000) | (375,000) |
| 011206- A012 | Allowances | 4,408,000 | 4,448,000 | 4,215,000 | |
| 011206- A012-1 | Regular Allowances | (4,308,000) | (4,308,000) | (4,115,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (140,000) | (100,000) | |
| 011206- A03 | Operating Expenses | 1,400,000 | 2,970,000 | 80,000 | |
| 011206- A032 | Communications | 50,000 | 100,000 | 80,000 | |
| 011206- A033 | Utilities | 400,000 | 1,050,000 | ||
| 011206- A038 | Travel & Transportation | 550,000 | 1,070,000 | ||
| 011206- A039 | General | 400,000 | 750,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 100,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 40,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 40,000 | ||
| 011206- A137 | Computer Equipment | 20,000 | |||
| Total- | D A O TIMERGARA | 9,813,000 | 11,483,000 | 7,352,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| DI0013 DAO DI | ACCOUNTANT GENERAL PAK KHAN | ISTAN REVENUES SUB-OFFICE, PESHAWAR | |||
| 011206- A01 | Employees Related Expenses | 27,964,000 | 27,984,000 | 20,981,000 | |
| 011206- A011 | Pay 32 | 32 | 15,238,000 | 15,238,000 | 9,124,000 |
| 011206- A011-1 | Pay of Officers (25) | (25) | (13,633,000) | (13,633,000) | (7,724,000) |
| 011206- A011-2 | Pay of Other Staff (7) | (7) | (1,605,000) | (1,605,000) | (1,400,000) |
| 011206- A012 | Allowances | 12,726,000 | 12,746,000 | 11,857,000 | |
| 011206- A012-1 | Regular Allowances | (12,726,000) | (12,726,000) | (11,857,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (20,000) | |||
| 011206- A03 | Operating Expenses | 1,300,000 | 2,180,000 | 30,000 | |
| 011206- A032 | Communications | 50,000 | 80,000 | 30,000 | |
| 011206- A033 | Utilities | 400,000 | 600,000 | ||
| 011206- A038 | Travel & Transportation | 550,000 | 1,020,000 | ||
| 011206- A039 | General | 300,000 | 480,000 | ||
| 011206- A05 | Grants, Subsidies and Write off Loans | 800,000 | |||
| 011206- A052 | Grants Domestic | 800,000 | |||
| 011206- A13 | Repairs and Maintenance | 40,000 | 220,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 30,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 70,000 | ||
| 011206- A133 | Buildings and Structure | 100,000 | |||
| 011206- A137 | Computer Equipment | 20,000 | |||
| Total- DAO DI KHAN | 29,304,000 | 31,184,000 | 21,011,000 | ||
| DP0004 DAO DI | R UPPER | ||||
| 011206- A01 | Employees Related Expenses | 3,633,000 | 3,813,000 | 4,823,000 | |
| 011206- A011 | Pay 7 | 7 | 1,515,000 | 1,515,000 | 1,614,000 |
| 011206- A011-1 | Pay of Officers (5) | (5) | (878,000) | (878,000) | (993,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (637,000) | (637,000) | (621,000) |
| 011206- A012 | Allowances | 2,118,000 | 2,298,000 | 3,209,000 | |
| 011206- A012-1 | Regular Allowances | (2,018,000) | (2,018,000) | (2,909,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (280,000) | (300,000) | |
| 011206- A03 | Operating Expenses | 2,200,000 | 3,980,000 | 245,000 | |
| 011206- A032 | Communications | 50,000 | 90,000 | 45,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No of 2025-26 | CCOUNTS Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 011206- A033 | Utilities | 700,000 | 1,040,000 | 200,000 | |
| 011206- A038 | Travel & Transportation | 750,000 | 1,230,000 | ||
| 011206- A039 | General | 700,000 | 1,620,000 | ||
| 011206- A13 | Repairs and Maintenance | 100,000 | 370,000 | ||
| 011206- A131 | Machinery and Equipment | 50,000 | 90,000 | ||
| 011206- A132 | Furniture and Fixture | 50,000 | 150,000 | ||
| 011206- A133 | Buildings and Structure | 100,000 | |||
| 011206- A137 | Computer Equipment | 30,000 | |||
| Total- | DAO DIR UPPER | 5,933,000 | 8,163,000 | 5,068,000 | |
| HG0007 DAO AUDIT & ACC HANGU | |||||
| 011206- A01 | Employees Related Expenses | 11,492,000 | 11,612,000 | 16,802,000 | |
| 011206- A011 | Pay 8 | 8 | 5,642,000 | 5,642,000 | 7,381,000 |
| 011206- A011-1 | Pay of Officers (6) | (6) | (4,690,000) | (4,690,000) | (6,731,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (952,000) | (952,000) | (650,000) |
| 011206- A012 | Allowances | 5,850,000 | 5,970,000 | 9,421,000 | |
| 011206- A012-1 | Regular Allowances | (5,850,000) | (5,850,000) | (9,321,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (120,000) | (100,000) | ||
| 011206- A03 | Operating Expenses | 950,000 | 2,030,000 | 30,000 | |
| 011206- A032 | Communications | 50,000 | 70,000 | 30,000 | |
| 011206- A033 | Utilities | 150,000 | 260,000 | ||
| 011206- A038 | Travel & Transportation | 550,000 | 1,040,000 | ||
| 011206- A039 | General | 200,000 | 660,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 90,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 40,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 50,000 | ||
| Total- | DAO AUDIT & ACC HANGU | 12,482,000 | 13,732,000 | 16,832,000 | |
| HR0041 DISTRICT ACCOUNTS OFFICE HARIPUR | |||||
| 011206- A01 | Employees Related Expenses | 11,583,000 | 12,289,000 | 12,865,000 | |
| 011206- A011 | Pay 7 | 7 | 5,628,000 | 5,628,000 | 5,679,000 |
| 011206- A011-1 | Pay of Officers (6) | (6) | (5,028,000) | (5,028,000) | (5,029,000) |
| 011206- A011-2 | Pay of Other Staff (1) | (1) | (600,000) | (600,000) | (650,000) |
| 011206- A012 | Allowances | 5,955,000 | 6,661,000 | 7,186,000 | |
| 011206- A012-1 | Regular Allowances | (5,855,000) | (5,855,000) | (7,086,000) |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (806,000) | (100,000) | |
| 011206- A03 | Operating Expenses | 1,200,000 | 1,200,000 | 80,000 | |
| 011206- A032 | Communications | 50,000 | 50,000 | 60,000 | |
| 011206- A033 | Utilities | 300,000 | 300,000 | 20,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 550,000 | ||
| 011206- A039 | General | 300,000 | 300,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | ||
| Total- | DISTRICT ACCOUNTS OFFICE HARIPUR | 12,823,000 | 13,529,000 | 12,945,000 | |
| KD0001 DAO K | OHISTAN | ||||
| 011206- A01 | Employees Related Expenses | 7,116,000 | 7,116,000 | 9,814,000 | |
| 011206- A011 | Pay 7 | 7 | 3,402,000 | 3,402,000 | 4,199,000 |
| 011206- A011-1 | Pay of Officers (5) | (5) | (3,375,000) | (3,375,000) | (4,079,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (27,000) | (27,000) | (120,000) |
| 011206- A012 | Allowances | 3,714,000 | 3,714,000 | 5,615,000 | |
| 011206- A012-1 | Regular Allowances | (3,614,000) | (3,614,000) | (5,615,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | ||
| 011206- A03 | Operating Expenses | 1,300,000 | 1,300,000 | 345,000 | |
| 011206- A032 | Communications | 50,000 | 50,000 | 45,000 | |
| 011206- A033 | Utilities | 500,000 | 500,000 | 300,000 | |
| 011206- A038 | Travel & Transportation | 450,000 | 450,000 | ||
| 011206- A039 | General | 300,000 | 300,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | ||
| Total- | DAO KOHISTAN | 8,456,000 | 8,456,000 | 10,159,000 | |
| KH0178 DISTRICT ACCOUNT OFFICER KAYBER (DAO SCHEME) | |||||
| 011206- A01 | Employees Related Expenses | 12,315,000 | 12,365,000 | 10,364,000 | |
| 011206- A011 | Pay 13 | 13 | 5,588,000 | 5,588,000 | 4,514,000 |
| 011206- A011-1 | Pay of Officers (9) | (9) | (5,043,000) | (5,043,000) | (3,931,000) |
| 011206- A011-2 | Pay of Other Staff (4) | (4) | (545,000) | (545,000) | (583,000) |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVE | NUES SUB-OFFICE, PESHAWAR | |||
| 011206- A012 | Allowances | 6,727,000 | 6,777,000 | 5,850,000 |
| 011206- A012-1 | Regular Allowances | (6,677,000) | (6,677,000) | (5,850,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (50,000) | (100,000) | |
| 011206- A03 | Operating Expenses | 1,300,000 | 1,930,000 | 345,000 |
| 011206- A032 | Communications | 50,000 | 50,000 | 45,000 |
| 011206- A033 | Utilities | 400,000 | 600,000 | 300,000 |
| 011206- A038 | Travel & Transportation | 550,000 | 750,000 | |
| 011206- A039 | General | 300,000 | 530,000 | |
| 011206- A13 | Repairs and Maintenance | 40,000 | 190,000 | |
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | |
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | |
| 011206- A133 | Buildings and Structure | 150,000 | ||
| Total- D ( | ISTRICT ACCOUNT OFFICER KAYBER DAO SCHEME) | 13,655,000 | 14,485,000 | 10,709,000 |
| KK0005 DISTRICT ACCOUNTS OFFICE KARAK | ||||
| 011206- A01 | Employees Related Expenses | 15,452,000 | 15,452,000 | 16,957,000 |
| 011206- A011 | Pay 15 15 | 7,351,000 | 7,351,000 | 7,242,000 |
| 011206- A011-1 | Pay of Officers (11) (11) | (5,920,000) | (5,920,000) | (6,442,000) |
| 011206- A011-2 | Pay of Other Staff (4) (4) | (1,431,000) | (1,431,000) | (800,000) |
| 011206- A012 | Allowances | 8,101,000 | 8,101,000 | 9,715,000 |
| 011206- A012-1 | Regular Allowances | (8,001,000) | (8,001,000) | (9,615,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | (100,000) |
| 011206- A03 | Operating Expenses | 1,150,000 | 1,670,000 | |
| 011206- A032 | Communications | 10,000 | ||
| 011206- A033 | Utilities | 100,000 | 250,000 | |
| 011206- A038 | Travel & Transportation | 750,000 | 790,000 | |
| 011206- A039 | General | 300,000 | 620,000 | |
| 011206- A04 | Employees Retirement Benefits | 443,000 | ||
| 011206- A041 | Pension | 443,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 440,000 | |
| 011206- A131 | Machinery and Equipment | 20,000 | 170,000 | |
| 011206- A132 | Furniture and Fixture | 20,000 | 70,000 | |
| 011206- A133 | Buildings and Structure | 200,000 | ||
| Total- DISTRICT ACCOUNTS OFFICE KARAK | 16,642,000 | 18,005,000 | 16,957,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| KM0115 AGENC | ACCOUNTANT GENERAL PAK Y ACCOUNT OFFICE KURRAM | ISTAN REVENUES SUB-OFFICE, PESHAWAR | |||
| 011206- A01 | Employees Related Expenses | 4,977,000 | 4,927,000 | 2,471,000 | |
| 011206- A011 | Pay 11 | 11 | 1,962,000 | 1,962,000 | 1,120,000 |
| 011206- A011-1 | Pay of Officers (8) | (8) | (1,358,000) | (1,358,000) | (560,000) |
| 011206- A011-2 | Pay of Other Staff (3) | (3) | (604,000) | (604,000) | (560,000) |
| 011206- A012 | Allowances | 3,015,000 | 2,965,000 | 1,351,000 | |
| 011206- A012-1 | Regular Allowances | (2,875,000) | (2,875,000) | (1,351,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (140,000) | (90,000) | ||
| 011206- A03 | Operating Expenses | 610,000 | 610,000 | 45,000 | |
| 011206- A032 | Communications | 50,000 | 50,000 | 45,000 | |
| 011206- A033 | Utilities | 50,000 | 50,000 | ||
| 011206- A038 | Travel & Transportation | 310,000 | 310,000 | ||
| 011206- A039 | General | 200,000 | 200,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | ||
| Total- | AGENCY ACCOUNT OFFICE KURRAM | 5,627,000 | 5,577,000 | 2,516,000 | |
| KO0001 DISTRICT ACCOUNT OFFICER KOHISTAN | (LOWER) | ||||
| 011206- A01 | Employees Related Expenses | 3,361,000 | 3,323,000 | 1,808,000 | |
| 011206- A011 | Pay 7 | 7 | 1,415,000 | 1,415,000 | 774,000 |
| 011206- A011-1 | Pay of Officers (5) | (5) | (1,215,000) | (1,215,000) | (700,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (200,000) | (200,000) | (74,000) |
| 011206- A012 | Allowances | 1,946,000 | 1,908,000 | 1,034,000 | |
| 011206- A012-1 | Regular Allowances | (1,826,000) | (1,826,000) | (1,034,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (120,000) | (82,000) | ||
| 011206- A03 | Operating Expenses | 1,050,000 | 1,050,000 | ||
| 011206- A032 | Communications | 50,000 | 50,000 | ||
| 011206- A033 | Utilities | 150,000 | 150,000 | ||
| 011206- A038 | Travel & Transportation | 550,000 | 550,000 | ||
| 011206- A039 | General | 300,000 | 300,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | ||
| Total- | DISTRICT ACCOUNT OFFICER KOHISTAN (LOWER) | 4,451,000 | 4,413,000 | 1,808,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| KT0027 DAO KO | ACCOUNTANT GENERAL PAK HAT | ISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs |
| 011206- A01 | Employees Related Expenses | 27,553,000 | 27,553,000 | 29,373,000 | |
| 011206- A011 | Pay 27 | 27 | 13,025,000 | 13,025,000 | 12,897,000 |
| 011206- A011-1 | Pay of Officers (20) | (20) | (11,048,000) | (11,048,000) | (11,347,000) |
| 011206- A011-2 | Pay of Other Staff (7) | (7) | (1,977,000) | (1,977,000) | (1,550,000) |
| 011206- A012 | Allowances | 14,528,000 | 14,528,000 | 16,476,000 | |
| 011206- A012-1 | Regular Allowances | (14,428,000) | (14,428,000) | (16,376,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (100,000) | (100,000) | |
| 011206- A03 | Operating Expenses | 2,100,000 | 1,685,000 | 545,000 | |
| 011206- A032 | Communications | 50,000 | 50,000 | 45,000 | |
| 011206- A033 | Utilities | 600,000 | 500,000 | 500,000 | |
| 011206- A038 | Travel & Transportation | 650,000 | 650,000 | ||
| 011206- A039 | General | 800,000 | 485,000 | ||
| 011206- A04 | Employees Retirement Benefits | 452,000 | |||
| 011206- A041 | Pension | 452,000 | |||
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | ||
| Total- DAO KOHAT | 29,693,000 | 29,730,000 | 29,918,000 | ||
| LK0021 DAO LAKKI | |||||
| 011206- A01 | Employees Related Expenses | 9,728,000 | 9,728,000 | 11,684,000 | |
| 011206- A011 | Pay 11 | 11 | 4,633,000 | 4,633,000 | 5,119,000 |
| 011206- A011-1 | Pay of Officers (8) | (8) | (4,020,000) | (4,020,000) | (4,519,000) |
| 011206- A011-2 | Pay of Other Staff (3) | (3) | (613,000) | (613,000) | (600,000) |
| 011206- A012 | Allowances | 5,095,000 | 5,095,000 | 6,565,000 | |
| 011206- A012-1 | Regular Allowances | (5,095,000) | (5,095,000) | (6,565,000) | |
| 011206- A03 | Operating Expenses | 1,400,000 | 2,830,000 | 500,000 | |
| 011206- A032 | Communications | 50,000 | 90,000 | ||
| 011206- A033 | Utilities | 500,000 | 1,000,000 | 500,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 1,020,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No of 2025-26 | CCOUNTS Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | ||
| 011206- A039 | General | 300,000 | 720,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 200,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 90,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 110,000 | ||
| Total- DAO LAKKI | 11,168,000 | 12,758,000 | 12,184,000 | ||
| MA0001 DAO MANSEHRA | |||||
| 011206- A01 | Employees Related Expenses | 21,319,000 | 21,606,000 | 25,925,000 | |
| 011206- A011 | Pay 18 | 18 | 10,105,000 | 10,105,000 | 10,887,000 |
| 011206- A011-1 | Pay of Officers (13) | (13) | (9,300,000) | (9,300,000) | (10,071,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (5) | (805,000) | (805,000) | (816,000) |
| 011206- A012 | Allowances | 11,214,000 | 11,501,000 | 15,038,000 | |
| 011206- A012-1 | Regular Allowances | (11,114,000) | (11,114,000) | (14,634,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (387,000) | (404,000) | |
| 011206- A03 | Operating Expenses | 2,170,000 | 4,510,000 | 950,000 | |
| 011206- A032 | Communications | 30,000 | |||
| 011206- A033 | Utilities | 500,000 | 880,000 | 150,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 1,500,000 | ||
| 011206- A039 | General | 1,120,000 | 2,100,000 | 800,000 | |
| 011206- A13 | Repairs and Maintenance | 40,000 | 320,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 80,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 110,000 | ||
| 011206- A133 | Buildings and Structure | 100,000 | |||
| 011206- A137 | Computer Equipment | 30,000 | |||
| Total- DAO MANSEHRA | 23,529,000 | 26,436,000 | 26,875,000 | ||
| MD0001 AGENCY ACCOUNT OFFICE MALAKAND | |||||
| 011206- A01 | Employees Related Expenses | 14,184,000 | 14,346,000 | 17,318,000 | |
| 011206- A011 | Pay 18 | 18 | 6,451,000 | 6,451,000 | 7,229,000 |
| 011206- A011-1 | Pay of Officers (14) | (14) | (5,387,000) | (5,387,000) | (5,987,000) |
| 011206- A011-2 | Pay of Other Staff (4) | (4) | (1,064,000) | (1,064,000) | (1,242,000) |
| 011206- A012 | Allowances | 7,733,000 | 7,895,000 | 10,089,000 | |
| 011206- A012-1 | Regular Allowances | (7,683,000) | (7,683,000) | (9,889,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (50,000) | (212,000) | (200,000) | |
| 011206- A03 | Operating Expenses | 1,075,000 | 3,115,000 | 525,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF AC No of 2025-26 2 | COUNTS Posts 026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 011206- A032 | Communications | 25,000 | 25,000 | 25,000 | |
| 011206- A033 | Utilities | 200,000 | 1,000,000 | 500,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 1,100,000 | ||
| 011206- A039 | General | 300,000 | 990,000 | ||
| 011206- A04 | Employees Retirement Benefits | 1,197,000 | |||
| 011206- A041 | Pension | 1,197,000 | |||
| 011206- A13 | Repairs and Maintenance | 40,000 | 620,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 220,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 150,000 | ||
| 011206- A133 | Buildings and Structure | 250,000 | |||
| Total- | AGENCY ACCOUNT OFFICE MALAKAND | 15,299,000 | 19,278,000 | 17,843,000 | |
| MG0002 AGENCY ACCOUNTS OFFICER MOHMAND | |||||
| 011206- A01 | Employees Related Expenses | 6,946,000 | 7,096,000 | 6,673,000 | |
| 011206- A011 | Pay 14 | 14 | 3,265,000 | 3,265,000 | 2,783,000 |
| 011206- A011-1 | Pay of Officers (9) | (9) | (2,716,000) | (2,716,000) | (2,483,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (5) | (549,000) | (549,000) | (300,000) |
| 011206- A012 | Allowances | 3,681,000 | 3,831,000 | 3,890,000 | |
| 011206- A012-1 | Regular Allowances | (3,631,000) | (3,631,000) | (3,690,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (50,000) | (200,000) | (200,000) | |
| 011206- A03 | Operating Expenses | 1,300,000 | 3,530,000 | 130,000 | |
| 011206- A032 | Communications | 50,000 | 120,000 | 80,000 | |
| 011206- A033 | Utilities | 400,000 | 970,000 | 50,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 1,260,000 | ||
| 011206- A039 | General | 300,000 | 1,180,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 320,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 90,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 130,000 | ||
| 011206- A133 | Buildings and Structure | 100,000 | |||
| Total- | AGENCY ACCOUNTS OFFICER MOHMAND | 8,286,000 | 10,946,000 | 6,803,000 | |
| MR0006 DAO FEDERAL STAFF MARDAN | |||||
| 011206- A01 | Employees Related Expenses | 48,516,000 | 48,576,000 | 54,181,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 ACCOUNTANT GENERAL PAK | CCOUNTS f Posts 2026-27 ISTAN REV | 2025-2026 Budget Estimate Rs ENUES SUB-OFFI | DEMAND 2025-2026 Revised Estimate Rs CE, PESHAWAR | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 011206- A011 | Pay 35 | 34 | 23,086,000 | 23,086,000 | 23,784,000 |
| 011206- A011-1 | Pay of Officers (25) | (25) | (20,086,000) | (20,086,000) | (21,084,000) |
| 011206- A011-2 | Pay of Other Staff (10) | (9) | (3,000,000) | (3,000,000) | (2,700,000) |
| 011206- A012 | Allowances | 25,430,000 | 25,490,000 | 30,397,000 | |
| 011206- A012-1 | Regular Allowances | (25,330,000) | (25,330,000) | (30,247,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (160,000) | (150,000) | |
| 011206- A03 | Operating Expenses | 1,375,000 | 1,695,000 | 265,000 | |
| 011206- A032 | Communications | 25,000 | 25,000 | 15,000 | |
| 011206- A033 | Utilities | 500,000 | 500,000 | 250,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 850,000 | ||
| 011206- A039 | General | 300,000 | 320,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 80,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 40,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 40,000 | ||
| Total- | DAO FEDERAL STAFF MARDAN | 49,931,000 | 50,351,000 | 54,446,000 | |
| MW0128 DISTRICT ACCOUNT OFFICER NORTH WAZIRISTAN | (DAO SCHEME) | ||||
| 011206- A01 | Employees Related Expenses | 13,556,000 | 13,518,000 | 15,761,000 | |
| 011206- A011 | Pay 14 | 13 | 6,720,000 | 6,720,000 | 6,805,000 |
| 011206- A011-1 | Pay of Officers (9) | (8) | (5,600,000) | (5,600,000) | (6,080,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (5) | (1,120,000) | (1,120,000) | (725,000) |
| 011206- A012 | Allowances | 6,836,000 | 6,798,000 | 8,956,000 | |
| 011206- A012-1 | Regular Allowances | (6,786,000) | (6,786,000) | (8,956,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (50,000) | (12,000) | ||
| 011206- A03 | Operating Expenses | 900,000 | 2,240,000 | 60,000 | |
| 011206- A032 | Communications | 50,000 | 60,000 | ||
| 011206- A033 | Utilities | 150,000 | 550,000 | ||
| 011206- A038 | Travel & Transportation | 550,000 | 1,340,000 | ||
| 011206- A039 | General | 200,000 | 300,000 | ||
| 011206- A13 | Repairs and Maintenance | 40,000 | 150,000 | ||
| 011206- A131 | Machinery and Equipment | 20,000 | 40,000 | ||
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | ||
| 011206- A133 | Buildings and Structure | 90,000 | |||
| Total- | DISTRICT ACCOUNT OFFICER NOR WAZIRISTAN (DAO SCHEME) | TH | 14,496,000 | 15,908,000 | 15,821,000 |
| NO. 045.- FC21C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
| NR0035 DISTRICT ACCOUNTS OFFICE NOSHERA | ||||
|---|---|---|---|---|
| 011206- A01 | Employees Related Expenses | 18,699,000 | 18,936,000 | 24,258,000 |
| 011206- A011 | Pay 19 | 19 8,846,000 | 8,846,000 | 10,868,000 |
| 011206- A011-1 | Pay of Officers (15) | (15) (7,533,000) | (7,533,000) | (9,668,000) |
| 011206- A011-2 | Pay of Other Staff (4) | (4) (1,313,000) | (1,313,000) | (1,200,000) |
| 011206- A012 | Allowances | 9,853,000 | 10,090,000 | 13,390,000 |
| 011206- A012-1 | Regular Allowances | (9,753,000) | (9,753,000) | (13,190,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (337,000) | (200,000) |
| 011206- A03 | Operating Expenses | 1,650,000 | 3,560,000 | 160,000 |
| 011206- A032 | Communications | 200,000 | 250,000 | 160,000 |
| 011206- A033 | Utilities | 600,000 | 850,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 1,250,000 | |
| 011206- A039 | General | 300,000 | 1,210,000 | |
| 011206- A13 | Repairs and Maintenance | 40,000 | 270,000 | |
| 011206- A131 | Machinery and Equipment | 20,000 | 30,000 | |
| 011206- A132 | Furniture and Fixture | 20,000 | 50,000 | |
| 011206- A133 | Buildings and Structure | 150,000 | ||
| 011206- A137 | Computer Equipment | 40,000 | ||
| Total- DISTRICT ACCOUNTS OFFICE | 20,389,000 | 22,766,000 | 24,418,000 | |
| N | OSHERA | |||
| OI0124 DISTRICT ACCOUNT OFFICER ORAKZAI (DAO SCHEME) | ||||
| 011206- A01 | Employees Related Expenses | 4,837,000 | 4,737,000 | 7,811,000 |
| 011206- A011 | Pay 12 | 12 2,254,000 | 2,254,000 | 3,426,000 |
| 011206- A011-1 | Pay of Officers (8) | (8) (1,700,000) | (1,700,000) | (2,676,000) |
| 011206- A011-2 | Pay of Other Staff (4) | (4) (554,000) | (554,000) | (750,000) |
| 011206- A012 | Allowances | 2,583,000 | 2,483,000 | 4,385,000 |
| 011206- A012-1 | Regular Allowances | (2,483,000) | (2,483,000) | (4,385,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| 011206- A03 | Operating Expenses | 420,000 | 420,000 | |
| 011206- A032 | Communications | 10,000 | 10,000 | |
| 011206- A038 | Travel & Transportation | 210,000 | 210,000 | |
| 011206- A039 | General | 200,000 | 200,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENE | RAL OF No 2025-26 | ACCOUNTS of Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, PESHAWAR | Rs | |||
| 011206- A13 | Repairs and Maintenance | 40,000 | 40,000 | |||
| 011206- A131 | Machinery and Equipment | 20,000 | 20,000 | |||
| 011206- A132 | Furniture and Fixture | 20,000 | 20,000 | |||
| Total- ( | DISTRICT ACCOUNT OFF DAO SCHEME) | ICER ORAKZAI | 5,297,000 | 5,197,000 | 7,811,000 | |
| PA0003 DISTRICT ACCOUNTS OFFICE K | OLLAI PALLAS | |||||
| 011206- A01 | Employees Related Expenses | 1,660,000 | 1,660,000 | 1,776,000 | ||
| 011206- A011 | Pay | 2 | 2 | 770,000 | 770,000 | 770,000 |
| 011206- A011-1 | Pay of Officers | (1) | (1) | (500,000) | (500,000) | (500,000) |
| 011206- A011-2 | Pay of Other Staff | (1) | (1) | (270,000) | (270,000) | (270,000) |
| 011206- A012 | Allowances | 890,000 | 890,000 | 1,006,000 | ||
| 011206- A012-1 | Regular Allowances | (890,000) | (890,000) | (1,006,000) | ||
| 011206- A03 | Operating Expenses | 550,000 | 50,000 | |||
| 011206- A033 | Utilities | 150,000 | 50,000 | |||
| 011206- A038 | Travel & Transportation | 300,000 | ||||
| 011206- A039 | General | 100,000 | ||||
| Total- | DISTRICT ACCOUNTS OF PALLAS | FICE KOL | LAI | 2,210,000 | 1,710,000 | 1,776,000 |
| PR0079 ACCOUNTANT GENERAL KHYBER PAKHTUNKHWA | PESHAWAR | |||||
| 011206- A01 | Employees Related Expenses | 700,801,000 | 742,756,000 | 740,313,000 | ||
| 011206- A011 | Pay | 504 | 530 | 324,101,000 | 324,101,000 | 323,101,000 |
| 011206- A011-1 | Pay of Officers | (330) | (334) | (278,690,000) | (278,690,000) | (277,974,000) |
| 011206- A011-2 | Pay of Other Staff | (174) | (196) | (45,411,000) | (45,411,000) | (45,127,000) |
| 011206- A012 | Allowances | 376,700,000 | 418,655,000 | 417,212,000 | ||
| 011206- A012-1 | Regular Allowances | (353,125,000) | (353,125,000) | (399,082,000) | ||
| 011206- A012-2 | Other Allowances (Excluding TA) | (23,575,000) | (65,530,000) | (18,130,000) | ||
| 011206- A03 | Operating Expenses | 305,585,000 | 287,105,000 | 295,568,000 | ||
| 011206- A032 | Communications | 6,125,000 | 5,545,000 | 3,560,000 | ||
| 011206- A033 | Utilities | 59,950,000 | 57,470,000 | 29,000,000 | ||
| 011206- A034 | Occupancy Costs | 130,000,000 | 130,000,000 | 210,500,000 | ||
| 011206- A038 | Travel & Transportation | 69,730,000 | 56,701,000 | 30,184,000 | ||
| 011206- A039 | General | 39,780,000 | 37,389,000 | 22,324,000 | ||
| 011206- A04 | Employees Retirement | Benefits | 15,200,000 | 10,644,000 | 16,000,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 011206- A041 | Pension | 15,200,000 | 10,644,000 | 16,000,000 |
| 011206- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 1,557,000 | |
| 011206- A052 | Grants Domestic | 2,000,000 | 1,557,000 | |
| 011206- A13 | Repairs and Maintenance | 17,260,000 | 12,967,000 | 11,700,000 |
| 011206- A130 | Transport | 2,000,000 | 2,000,000 | 2,500,000 |
| 011206- A131 | Machinery and Equipment | 3,630,000 | 2,702,000 | 2,400,000 |
| 011206- A132 | Furniture and Fixture | 3,130,000 | 2,045,000 | 2,000,000 |
| 011206- A133 | Buildings and Structure | 6,000,000 | 4,160,000 | 3,000,000 |
| 011206- A137 | Computer Equipment | 2,500,000 | 2,060,000 | 1,800,000 |
| Total- | ACCOUNTANT GENERAL KHYBER PAKHTUNKHWA PESHAWAR | 1,040,846,000 | 1,055,029,000 | 1,063,581,000 |
| PR0081 AGPR | SUB OFFICE PESHAWAR | |||
| 011206- A01 | Employees Related Expenses | 373,873,000 | 383,979,000 | 276,560,000 |
| 011206- A011 | Pay 255 253 | 169,199,000 | 169,199,000 | 114,987,000 |
| 011206- A011-1 | Pay of Officers (200) (198) | (153,855,000) | (153,855,000) | (104,987,000) |
| 011206- A011-2 | Pay of Other Staff (55) (55) | (15,344,000) | (15,344,000) | (10,000,000) |
| 011206- A012 | Allowances | 204,674,000 | 214,780,000 | 161,573,000 |
| 011206- A012-1 | Regular Allowances | (180,647,000) | (180,647,000) | (143,573,000) |
| 011206- A012-2 | Other Allowances (Excluding TA) | (24,027,000) | (34,133,000) | (18,000,000) |
| 011206- A03 | Operating Expenses | 90,769,000 | 90,515,000 | 104,592,000 |
| 011206- A032 | Communications | 1,434,000 | 1,286,000 | 1,454,000 |
| 011206- A033 | Utilities | 4,439,000 | 3,602,000 | 3,990,000 |
| 011206- A034 | Occupancy Costs | 67,396,000 | 67,396,000 | 84,899,000 |
| 011206- A038 | Travel & Transportation | 12,100,000 | 11,326,000 | 7,980,000 |
| 011206- A039 | General | 5,400,000 | 6,905,000 | 6,269,000 |
| 011206- A04 | Employees Retirement Benefits | 10,500,000 | 10,181,000 | 8,702,000 |
| 011206- A041 | Pension | 10,500,000 | 10,181,000 | 8,702,000 |
| 011206- A13 | Repairs and Maintenance | 4,140,000 | 4,505,000 | 4,735,000 |
| 011206- A130 | Transport | 1,100,000 | 1,100,000 | 1,150,000 |
| 011206- A131 | Machinery and Equipment | 850,000 | 850,000 | 900,000 |
| 011206- A132 | Furniture and Fixture | 750,000 | 750,000 | 800,000 |
| 011206- A137 | Computer Equipment | 1,390,000 | 1,755,000 | 1,820,000 |
| 011206- A138 | General | 50,000 | 50,000 | 65,000 |
| Total- | AGPR SUB OFFICE PESHAWAR | 479,282,000 | 489,180,000 | 394,589,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF ACCOUNTS | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| PR9980 AG KP( | ACCOUNTANT GENERAL PAK BUDGET) | ISTAN REVENUES SUB-OFFICE, PESHAWAR | |||
| 011206- A01 | Employees Related Expenses | 22,136,000 | |||
| 011206- A012 | Allowances | 22,136,000 | |||
| 011206- A012-2 | Other Allowances (Excluding TA) | (22,136,000) | |||
| 011206- A03 | Operating Expenses | 81,435,000 | |||
| 011206- A032 | Communications | 1,335,000 | |||
| 011206- A033 | Utilities | 11,500,000 | |||
| 011206- A038 | Travel & Transportation | 28,500,000 | |||
| 011206- A039 | General | 40,100,000 | |||
| 011206- A13 | Repairs and Maintenance | 23,100,000 | |||
| 011206- A131 | Machinery and Equipment | 5,600,000 | |||
| 011206- A132 | Furniture and Fixture | 6,000,000 | |||
| 011206- A133 | Buildings and Structure | 6,000,000 | |||
| 011206- A137 | Computer Equipment | 5,500,000 | |||
| Total- | AG KP(BUDGET) | 126,671,000 | |||
| SH0002 DAO SHANGLA( FEDERAL SIDE) | |||||
| 011206- A01 | Employees Related Expenses | 3,848,000 | 3,948,000 | 4,556,000 | |
| 011206- A011 | Pay 9 | 8 | 1,848,000 | 1,848,000 | 1,857,000 |
| 011206- A011-1 | Pay of Officers (7) | (6) | (1,748,000) | (1,748,000) | (1,000,000) |
| 011206- A011-2 | Pay of Other Staff (2) | (2) | (100,000) | (100,000) | (857,000) |
| 011206- A012 | Allowances | 2,000,000 | 2,100,000 | 2,699,000 | |
| 011206- A012-1 | Regular Allowances | (1,900,000) | (1,900,000) | (2,499,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (200,000) | (200,000) | |
| 011206- A03 | Operating Expenses | 1,500,000 | 2,450,000 | 250,000 | |
| 011206- A032 | Communications | 50,000 | 50,000 | 50,000 | |
| 011206- A033 | Utilities | 400,000 | 510,000 | 200,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 940,000 | ||
| 011206- A039 | General | 500,000 | 950,000 | ||
| 011206- A13 | Repairs and Maintenance | 100,000 | 210,000 | ||
| 011206- A131 | Machinery and Equipment | 50,000 | 70,000 | ||
| 011206- A132 | Furniture and Fixture | 50,000 | 90,000 | ||
| 011206- A137 | Computer Equipment | 50,000 | |||
| Total- DAO SHANGLA( FEDERAL SIDE) | 5,448,000 | 6,608,000 | 4,806,000 |
| NO. 045.- FC21 | C42 CONTROLLER GENERAL OF A No o 2025-26 | CCOUNTS f Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| SU0001 DAO S | ACCOUNTANT GENERAL PAK WABI | ISTAN REVE | Rs NUES SUB-OFFI | Rs CE, PESHAWAR | Rs |
| 011206- A01 | Employees Related Expenses | 18,485,000 | 18,844,000 | 23,609,000 | |
| 011206- A011 | Pay 19 | 19 | 8,989,000 | 8,989,000 | 9,993,000 |
| 011206- A011-1 | Pay of Officers (14) | (14) | (8,444,000) | (8,444,000) | (9,444,000) |
| 011206- A011-2 | Pay of Other Staff (5) | (5) | (545,000) | (545,000) | (549,000) |
| 011206- A012 | Allowances | 9,496,000 | 9,855,000 | 13,616,000 | |
| 011206- A012-1 | Regular Allowances | (9,396,000) | (9,396,000) | (13,416,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (459,000) | (200,000) | |
| 011206- A03 | Operating Expenses | 1,025,000 | 1,980,000 | ||
| 011206- A032 | Communications | 25,000 | |||
| 011206- A033 | Utilities | 300,000 | 550,000 | ||
| 011206- A038 | Travel & Transportation | 500,000 | 1,000,000 | ||
| 011206- A039 | General | 200,000 | 430,000 | ||
| 011206- A13 | Repairs and Maintenance | 100,000 | 280,000 | ||
| 011206- A131 | Machinery and Equipment | 50,000 | 50,000 | ||
| 011206- A132 | Furniture and Fixture | 50,000 | 80,000 | ||
| 011206- A133 | Buildings and Structure | 150,000 | |||
| Total- DAO SWABI | 19,610,000 | 21,104,000 | 23,609,000 | ||
| SW0005 DAO S | WAT (FEDERAL SIDE) | ||||
| 011206- A01 | Employees Related Expenses | 18,239,000 | 18,412,000 | 15,004,000 | |
| 011206- A011 | Pay 23 | 23 | 8,365,000 | 8,365,000 | 6,021,000 |
| 011206- A011-1 | Pay of Officers (17) | (17) | (7,419,000) | (7,419,000) | (5,070,000) |
| 011206- A011-2 | Pay of Other Staff (6) | (6) | (946,000) | (946,000) | (951,000) |
| 011206- A012 | Allowances | 9,874,000 | 10,047,000 | 8,983,000 | |
| 011206- A012-1 | Regular Allowances | (9,774,000) | (9,774,000) | (8,783,000) | |
| 011206- A012-2 | Other Allowances (Excluding TA) | (100,000) | (273,000) | (200,000) | |
| 011206- A03 | Operating Expenses | 1,600,000 | 2,680,000 | 325,000 | |
| 011206- A032 | Communications | 50,000 | 70,000 | 25,000 | |
| 011206- A033 | Utilities | 600,000 | 660,000 | 300,000 | |
| 011206- A038 | Travel & Transportation | 550,000 | 1,040,000 | ||
| 011206- A039 | General | 400,000 | 910,000 | ||
| 011206- A04 | Employees Retirement Benefits | 141,000 |