Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure), part 6
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2026-27. This page reproduces the text of its 936 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 057.- FC2 | 1M08INDUSTRIES AND PRODUCTION DIVISIO No of 2025-26 Posts 2026-27 | N 2025-2026 Budget Estimate Rs | DEMAN 2025-2026 Revised Estimate Rs | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | |||
| 044 Mining | and Manufacturing: | |||
| 0441 Manuf | acturing: | |||
| 044120 Others IB3229 CONTR | : IBUTION TO ASIAN PRODUCTIVITY ORGANIZA | TION (APO) JAPAN | ||
| 044120- A03 | Operating Expenses | 90,000,000 | 90,000,000 | 90,000,000 |
| 044120- A039 | General | 90,000,000 | 90,000,000 | 90,000,000 |
| Total- | CONTRIBUTION TO ASIAN | 90,000,000 | 90,000,000 | 90,000,000 |
| PRODUCTIVITY ORGANIZATION (APO) JAPAN | ||||
| IB3918 GRANTS-CLOSURE OF UTILITY STORES CORPORATION (USC) | ||||
| 044120- A05 | Grants, Subsidies and Write off Loans | 11,807,000,000 | ||
| 044120- A052 | Grants Domestic | 1 | 1,807,000,000 | |
| Total- | GRANTS-CLOSURE OF UTILITY STORES CORPORATION (USC) | 11 | ,807,000,000 | |
| IB3972 PROVISION OF KSA OPERATIONS | ||||
| 044120- A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | ||
| 044120- A052 | Grants Domestic | 5,000,000,000 | ||
| Total- | PROVISION OF KSA OPERATIONS | 5,000,000,000 | ||
| IB4148 NATIONAL PRODUCTIVITY ORGANIZATION (NPO) (AUTONOMOUS) | ||||
| 044120- A01 | Employees Related Expenses | 93,000,000 | 93,000,000 | 93,000,000 |
| 044120- A011 | Pay | 88,000,000 | 88,000,000 | 88,000,000 |
| 044120- A011-1 | Pay of Officers | (77,500,000) | (77,500,000) | (77,500,000) |
| 044120- A011-2 | Pay of Other Staff | (10,500,000) | (10,500,000) | (10,500,000) |
| 044120- A012 | Allowances | 5,000,000 | 5,000,000 | 5,000,000 |
| 044120- A012-1 | Regular Allowances | (5,000,000) | (5,000,000) | (5,000,000) |
| 044120- A03 | Operating Expenses | 25,000,000 | 25,000,000 | 30,000,000 |
| 044120- A039 | General | 25,000,000 | 25,000,000 | 30,000,000 |
| Total- | NATIONAL PRODUCTIVITY ORGANIZATION (NPO) (AUTONOMOUS) | 118,000,000 | 118,000,000 | 123,000,000 |
| IB4149 ENGINEERING DEVELOPMENT BOARD (AUTONOMOUS) | ||||
| 044120- A01 | Employees Related Expenses | 180,000,000 | 180,000,000 | 180,000,000 |
| NO. 057.- FC21 | M08INDUSTRIES AND PRODUCTION DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 044120- A011 | Pay | 80,000,000 | 80,000,000 | 80,000,000 |
| 044120- A011-1 | Pay of Officers | (55,000,000) | (55,000,000) | (55,000,000) |
| 044120- A011-2 | Pay of Other Staff | (25,000,000) | (25,000,000) | (25,000,000) |
| 044120- A012 | Allowances | 100,000,000 | 100,000,000 | 100,000,000 |
| 044120- A012-1 | Regular Allowances | (70,000,000) | (70,000,000) | (70,000,000) |
| 044120- A012-2 | Other Allowances (Excluding TA) | (30,000,000) | (30,000,000) | (30,000,000) |
| 044120- A03 | Operating Expenses | 50,000,000 | 50,000,000 | 55,000,000 |
| 044120- A039 | General | 50,000,000 | 50,000,000 | 55,000,000 |
| Total- | ENGINEERING DEVELOPMENT BOARD (AUTONOMOUS) | 230,000,000 | 230,000,000 | 235,000,000 |
| IB9982 STATE | ENGINEERING CORPORATION (SEC) | |||
| 044120- A05 | Grants, Subsidies and Write off Loans | 3,000,000 | 3,000,000 | |
| 044120- A052 | Grants Domestic | 3,000,000 | 3,000,000 | |
| Total- | STATE ENGINEERING CORPORATION (SEC) | 3,000,000 | 3,000,000 | |
| 044120 | Total- Others | 438,000,000 | 12,248,000,000 | 5,451,000,000 |
| 0441 | Total- Manufacturing | 438,000,000 | 12,248,000,000 | 5,451,000,000 |
| 0443 Admini | stration: | |||
| 044301 Administration : | ||||
| IB2456 CAPACITY BUILDING AND TECHNICAL ASSISTANCE | ||||
| 044301- A03 | Operating Expenses | 75,000,000 | 64,673,000 | 75,000,000 |
| 044301- A037 | Consultancy and Contractual Work | 75,000,000 | 64,673,000 | 75,000,000 |
| Total- | CAPACITY BUILDING AND TECHNICAL | 75,000,000 | 64,673,000 | 75,000,000 |
| ASSISTANCE IB9257 PROVISION FOR INCREASE IN PAY AND ALLOWANCE | S (INDUSTRIES AND PRODUCTION DIVISION) | |||
| 044301- A01 | Employees Related Expenses | 54,885,000 | 66,593,000 | |
| 044301- A012 | Allowances | 54,885,000 | 66,593,000 | |
| 044301- A012-1 | Regular Allowances | (54,885,000) | (66,593,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND | 54,885,000 | 66,593,000 | |
| ALLOWANCES (INDUSTRIES AND PRODUCTION DIVISION) | ||||
| ID1346 ADMINISTRATION (MAIN SECRETARIAT) | ||||
| 044301- A01 | Employees Related Expenses | 522,797,000 | 538,297,000 | 596,708,000 |
| 044301- A011 | Pay 323 344 | 243,650,000 | 237,350,000 | 308,100,000 |
| NO. 057.- FC21 | M08INDUSTRIES AND PRODUCTI No 2025-2 | ON DIVISI of 6 Posts 2026-27 | ON 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT | GENERAL | Rs PAKISTAN REVEN | Rs UES | Rs | |
| 044301- A011-1 | Pay of Officers (107) | (128) | (173,600,000) | (170,600,000) | (241,000,000) |
| 044301- A011-2 | Pay of Other Staff (216) | (216) | (70,050,000) | (66,750,000) | (67,100,000) |
| 044301- A012 | Allowances | 279,147,000 | 300,947,000 | 288,608,000 | |
| 044301- A012-1 | Regular Allowances | (248,650,000) | (264,150,000) | (255,083,000) | |
| 044301- A012-2 | Other Allowances (Excluding TA) | (30,497,000) | (36,797,000) | (33,525,000) | |
| 044301- A03 | Operating Expenses | 444,794,000 | 377,639,000 | 514,927,000 | |
| 044301- A032 | Communications | 5,700,000 | 5,700,000 | 5,700,000 | |
| 044301- A034 | Occupancy Costs | 65,050,000 | 85,050,000 | 117,050,000 | |
| 044301- A036 | Motor Vehicles | 50,000 | 50,000 | 50,000 | |
| 044301- A038 | Travel & Transportation | 36,484,000 | 39,094,000 | 59,560,000 | |
| 044301- A039 | General | 337,510,000 | 247,745,000 | 332,567,000 | |
| 044301- A04 | Employees Retirement Benefits | 18,000,000 | 18,000,000 | 20,000,000 | |
| 044301- A041 | Pension | 18,000,000 | 18,000,000 | 20,000,000 | |
| 044301- A05 | Grants, Subsidies and Write off Loans | 13,000,000 | 13,296,000 | 13,000,000 | |
| 044301- A052 | Grants Domestic | 13,000,000 | 13,296,000 | 13,000,000 | |
| 044301- A13 | Repairs and Maintenance | 7,650,000 | 7,650,000 | 10,800,000 | |
| 044301- A130 | Transport | 2,500,000 | 2,500,000 | 2,500,000 | |
| 044301- A131 | Machinery and Equipment | 1,800,000 | 1,800,000 | 1,800,000 | |
| 044301- A132 | Furniture and Fixture | 1,800,000 | 1,800,000 | 1,800,000 | |
| 044301- A133 | Buildings and Structure | 300,000 | 300,000 | 2,700,000 | |
| 044301- A137 | Computer Equipment | 1,050,000 | 1,050,000 | 1,800,000 | |
| 044301- A138 | General | 200,000 | 200,000 | 200,000 | |
| Total- | ADMINISTRATION (MAIN SECRETARIAT) | 1,006,241,000 | 954,882,000 | 1,155,435,000 | |
| 044301 | Total- Administration | 1,136,126,000 | 1,019,555,000 | 1,297,028,000 | |
| 0443 | Total- Administration | 1,136,126,000 | 1,019,555,000 | 1,297,028,000 | |
| 044 | Total- Mining and Manufacturing | 1,574,126,000 | 13,267,555,000 | 6,748,028,000 | |
| 04 | Total- Economic Affairs | 16,574,126,000 | 16,460,555,000 | 6,748,028,000 | |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 25,574,126,000 | 25,460,555,000 | 20,548,028,000 |
| NO. 057.- FC21M08INDUSTRIES AND PRODUCTION DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 044 | Mining | and Manufacturing: | |||
| 0441 | Manufacturing: | ||||
| 044120 | Others | : | |||
| LO1057 | GRANTS FOR SMEDA SME FUND | ||||
| 044120 | - A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | |
| 044120 | - A052 | Grants Domestic | 2,000,000,000 | 2,000,000,000 | |
| Total- | GRANTS FOR SMEDA SME FUND | 2,000,000,000 | 2,000,000,000 | ||
| LO1105 | CREDIT SCORING SERVICES -SMEDA | ||||
| 044120 | - A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 75,000,000 | |
| 044120 | - A052 | Grants Domestic | 150,000,000 | 75,000,000 | |
| Total- | CREDIT SCORING SERVICES -SMEDA | 150,000,000 | 75,000,000 | ||
| LO1165 | SME CERTIFICATE-ACCREDITATION AND QUALITY IMPROVEMENT PROGRAM | ||||
| 044120 | - A05 | Grants, Subsidies and Write off Loans | 150,000,000 | 75,000,000 | |
| 044120 | - A052 | Grants Domestic | 150,000,000 | 75,000,000 | |
| Total- | SME CERTIFICATE-ACCREDITATION | 150,000,000 | 75,000,000 | ||
| LO1453 | AND QUALITY IMPROVEMENT PROGRAM PM INITIATIVES FOR SMES BANKABILITY AND SU | BCONTRACTING-SMEDA | |||
| 044120 | - A05 | Grants, Subsidies and Write off Loans | 950,000,000 | 475,000,000 | |
| 044120 | - A052 | Grants Domestic | 950,000,000 | 475,000,000 | |
| Total- | PM INITIATIVES FOR SMES | 950,000,000 | 475,000,000 | ||
| BANKABILITY AND SUBCONTRACTING-SMEDA | |||||
| LO1514 | SMALL | AND MEDIUM ENTERPRISES DEVELOPMENT AUTHORITY LAHORE (AUTONOMOUS) | |||
| 044120 | - A01 | Employees Related Expenses | 333,000,000 | 348,390,000 | 333,000,000 |
| 044120 | - A011 | Pay | 183,150,000 | 183,150,000 | 183,150,000 |
| 044120 | - A011-1 | Pay of Officers | (173,993,000) | (173,993,000) | (173,993,000) |
| 044120 | - A011-2 | Pay of Other Staff | (9,157,000) | (9,157,000) | (9,157,000) |
| 044120 | - A012 | Allowances | 149,850,000 | 165,240,000 | 149,850,000 |
| 044120 | - A012-1 | Regular Allowances | (148,352,000) | (163,742,000) | (148,352,000) |
| 044120 | - A012-2 | Other Allowances (Excluding TA) | (1,498,000) | (1,498,000) | (1,498,000) |
| 044120 | - A03 | Operating Expenses | 135,000,000 | 135,000,000 | 170,000,000 |
| NO. 057.- FC2 | 1M08INDUSTRIES AND PRODUCTION DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 044120- A039 | General | 135,000,000 | 135,000,000 | 170,000,000 |
| Total- | SMALL AND MEDIUM ENTERPRISES | 468,000,000 | 483,390,000 | 503,000,000 |
| LO1515 PAKIS | DEVELOPMENT AUTHORITY LAHORE (AUTONOMOUS) TAN INDUSTRIAL TECHNICAL ASSISTANCE C | ENTRE (PITAC) LAHORE (AUTONOMOUS) | ||
| 044120- A01 | Employees Related Expenses | 539,000,000 | 551,116,000 | 539,000,000 |
| 044120- A011 | Pay | 126,000,000 | 126,000,000 | 126,000,000 |
| 044120- A011- | 1 Pay of Officers | (59,000,000) | (59,000,000) | (59,000,000) |
| 044120- A011- | 2 Pay of Other Staff | (67,000,000) | (67,000,000) | (67,000,000) |
| 044120- A012 | Allowances | 413,000,000 | 425,116,000 | 413,000,000 |
| 044120- A012- | 1 Regular Allowances | (163,000,000) | (175,116,000) | (163,000,000) |
| 044120- A012- | 2 Other Allowances (Excluding TA) | (250,000,000) | (250,000,000) | (250,000,000) |
| 044120- A03 | Operating Expenses | 20,000,000 | 24,000,000 | 25,000,000 |
| 044120- A039 | General | 20,000,000 | 24,000,000 | 25,000,000 |
| Total- | PAKISTAN INDUSTRIAL TECHNICAL ASSISTANCE CENTRE (PITAC) LAHORE (AUTONOMOUS) | 559,000,000 | 575,116,000 | 564,000,000 |
| LO1524 PMS REVAMPING PLAN FOR SMEDA | ||||
| 044120- A05 | Grants, Subsidies and Write off Loans | 370,000,000 | 185,000,000 | |
| 044120- A052 | Grants Domestic | 370,000,000 | 185,000,000 | |
| Total- | PMS REVAMPING PLAN FOR SMEDA | 370,000,000 | 185,000,000 | |
| 044120 | Total- Others | 4,647,000,000 | 3,868,506,000 | 1,067,000,000 |
| 0441 | Total- Manufacturing | 4,647,000,000 | 3,868,506,000 | 1,067,000,000 |
| 044 | Total- Mining and Manufacturing | 4,647,000,000 | 3,868,506,000 | 1,067,000,000 |
| 04 | Total- Economic Affairs | 4,647,000,000 | 3,868,506,000 | 1,067,000,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 4,647,000,000 | 3,868,506,000 | 1,067,000,000 |
| NO. 057.- FC21M08INDUSTRIES AND PRODUCTION DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 04 | Economic Affairs: | ||||
|---|---|---|---|---|---|
| 044 | Mining | and Manufacturing: | |||
| 0441 | Manufacturing: | ||||
| 044120 KA146 | Others 9 PROVI | : SION OF PAKISTAN GEMS AND JEWELLER | Y DEVELOPMENT COMPANY (PGJDC) | ||
| 044120 | - A05 | Grants, Subsidies and Write off Loans | 1,000,000,000 | ||
| 044120 | - A052 | Grants Domestic | 1,000,000,000 | ||
| Total- | PROVISION OF PAKISTAN GEMS AND JEWELLERY DEVELOPMENT COMPANY (PG | JDC) | 1,000,000,000 | ||
| KA328 | 3 PAKISTAN GEMS & JEWLLERY DEVELOPMENT COMPANY (AUTONOMOUS) | ||||
| 044120 | - A01 | Employees Related Expenses | 25,000,000 | 25,000,000 | 25,000,000 |
| 044120 | - A011 | Pay | 25,000,000 | 25,000,000 | 25,000,000 |
| 044120 | - A011-1 | Pay of Officers | (18,000,000) | (18,000,000) | (22,000,000) |
| 044120 | - A011-2 | Pay of Other Staff | (7,000,000) | (7,000,000) | (3,000,000) |
| 044120 | - A03 | Operating Expenses | 15,000,000 | 15,000,000 | 20,000,000 |
| 044120 | - A039 | General | 15,000,000 | 15,000,000 | 20,000,000 |
| 044120 | - A05 | Grants, Subsidies and Write off Loans | 411,500,000 | ||
| 044120 | - A052 | Grants Domestic | 411,500,000 | ||
| Total- | PAKISTAN GEMS & JEWLLERY DEVELOPMENT COMPANY (AUTONOMOUS) | 40,000,000 | 451,500,000 | 45,000,000 | |
| 0 | 44120 | Total- Others | 40,000,000 | 451,500,000 | 1,045,000,000 |
| 0 | 441 | Total- Manufacturing | 40,000,000 | 451,500,000 | 1,045,000,000 |
| 0443 | Administration: | ||||
| 044301 | Administration : | ||||
| KA328 | 4 PAKISTAN INSTITUTE OF MANAGEMENT KARACHI (AUTONOMOUS) | ||||
| 044301 | - A01 | Employees Related Expenses | 155,000,000 | 166,879,000 | 155,000,000 |
| 044301 | - A011 | Pay | 72,000,000 | 72,000,000 | 72,000,000 |
| 044301 | - A011-1 | Pay of Officers | (50,000,000) | (50,000,000) | (50,000,000) |
| 044301 | - A011-2 | Pay of Other Staff | (22,000,000) | (22,000,000) | (22,000,000) |
| 044301 | - A012 | Allowances | 83,000,000 | 94,879,000 | 83,000,000 |
| 044301 | - A012-1 | Regular Allowances | (53,000,000) | (64,879,000) | (53,000,000) |
| NO. 057.- FC2 | 1M08INDUSTRIES AND PRODUCTION DIVISIO No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | N 2025-2026 Budget Estimate Rs VENUES SUB-OF | DEMAN 2025-2026 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 044301- A012- | 2 Other Allowances (Excluding TA) | (30,000,000) | (30,000,000) | (30,000,000) |
| Total- | PAKISTAN INSTITUTE OF | 155,000,000 | 166,879,000 | 155,000,000 |
| MANAGEMENT KARACHI (AUTONOMOUS) | ||||
| 044301 | Total- Administration | 155,000,000 | 166,879,000 | 155,000,000 |
| 0443 | Total- Administration | 155,000,000 | 166,879,000 | 155,000,000 |
| 044 | Total- Mining and Manufacturing | 195,000,000 | 618,379,000 | 1,200,000,000 |
| 04 | Total- Economic Affairs | 195,000,000 | 618,379,000 | 1,200,000,000 |
| Total- ACCOUNTANT GENERAL | 195,000,000 | 618,379,000 | 1,200,000,000 | |
| PAKISTAN REVENUES SUB-OFFICE, KARACHI |
| NO. 057.- FC21M08INDUSTRIES AND PRODUCTION DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS)
| 04 | Economic Affairs: | |||||
|---|---|---|---|---|---|---|
| 044 | Mining and Manufacturing: | |||||
| 0443 | Admin | istration: | ||||
| 044301 HQ234 LOCAL | Admin 0 CONT OFFIC | istratio RIBUTI E | n : ON TO UNIDO REGULAR BUDGET A | ND CONTRIBUTION TO UNID COST SHA | RING TO UNIDO | |
| 044301 | - A03 | Operating Expenses | 60,000,000 | 63,327,000 | 67,000,000 | |
| 044301 | - A039 | General | 60,000,000 | 63,327,000 | 67,000,000 | |
| Total- | CONT BUDG COST OFFIC | RIBUTION TO UNIDO REGULAR ET AND CONTRIBUTION TO UNID SHARING TO UNIDO LOCAL E | 60,000,000 | 63,327,000 | 67,000,000 | |
| 0 | 44301 | Total- | Administration | 60,000,000 | 63,327,000 | 67,000,000 |
| 0 | 443 | Total- | Administration | 60,000,000 | 63,327,000 | 67,000,000 |
| 0 | 44 | Total- | Mining and Manufacturing | 60,000,000 | 63,327,000 | 67,000,000 |
| 0 | 4 | Total- | Economic Affairs | 60,000,000 | 63,327,000 | 67,000,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 60,000,000 | 63,327,000 | 67,000,000 | ||
| TOTAL | - DEMAND | 30,476,126,000 | 30,010,767,000 | 22,882,028,000 |
SECTION XV
MINISTRY OF INFORMATION AND BROADCASTING *
| 2026-2027 |
|---|
| Budget |
| Estimate |
(Rupees in Thousand) Demands presented on behalf of the Ministry of Information and Broadcasting.
| Current Expenditure on Revenue Account. | |||
|---|---|---|---|
| 58 | Information and Broadcasting Division | 11,014,503 | |
| 59 | Miscellaneous Expenditure of Information | ||
| and Broadcasting Division | 15,897,550 | ||
| Total : | 26,912,053 |
DEMANDS FOR GRANTS
NO. 058.- INFORMATION AND BROADCASTING DIVISION
DEMAND NO. 058 ( FC21M09 )
INFORMATION AND BROADCASTING DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the INFORMATION AND BROADCASTING DIVISION.
Voted Rs. 11,014,503,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION AND BROADCASTING .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,873,550,000 | 2,198,815,000 | 1,873,550,000 |
| 014 | Transfers | 5,000,000,000 | ||
| 041 | General Economic,Commercial & Labour Affairs | 35,440,000 | 35,450,000 | 38,000,000 |
| 082 | Cultural Services | 2,029,000 | 2,029,000 | |
| 083 | Broadcasting and Publishing | 2,042,304,000 | 3,416,133,000 | 2,106,704,000 |
| 086 | Admin.of Info, Recreation and Culture | 1,804,055,000 | 1,401,284,000 | 1,996,249,000 |
| Total | 5,757,378,000 | 7,053,711,000 | 11,014,503,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 3,463,982,000 | 3,173,871,000 | 3,618,342,000 |
| A011 | Pay | 1,353,274,000 | 1,196,097,000 | 1,305,270,000 |
| A011-1 | Pay of Officers | (586,122,000) | (497,249,000) | (603,919,000) |
| A011-2 | Pay of Other Staff | (767,152,000) | (698,848,000) | (701,351,000) |
| A012 | Allowances | 2,110,708,000 | 1,977,774,000 | 2,313,072,000 |
| A012-1 | Regular Allowances | (1,542,702,000) | (1,436,220,000) | (1,717,975,000) |
| A012-2 | Other Allowances (Excluding TA) | (568,006,000) | (541,554,000) | (595,097,000) |
| A03 | Operating Expenses | 1,970,775,000 | 3,608,115,000 | 2,064,328,000 |
| A04 | Employees Retirement Benefits | 86,103,000 | 64,743,000 | 105,830,000 |
| A05 | Grants, Subsidies and Write off Loans | 59,200,000 | 47,852,000 | 5,051,800,000 |
| A09 | Physical Assets | 58,186,000 | 34,120,000 | 54,895,000 |
| A13 | Repairs and Maintenance | 119,132,000 | 125,010,000 | 119,308,000 |
| Total | 5,757,378,000 | 7,053,711,000 | 11,014,503,000 |
NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 014 | Transfers: | ||||
| 0142 | Transfers (Others): | ||||
| 014202 | Trasfe | r To Non-financial institutions : | |||
| IB3963 | GRANTS FOR MEDIA-PUBLICITY AND ADVERTISEMENT | ||||
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 5,000,000,000 | ||
| 014202 | - A052 | Grants Domestic | 5,000,000,000 | ||
| Total- | GRANTS FOR MEDIA-PUBLICITY AND ADVERTISEMENT | 5,000,000,000 | |||
| 0 | 14202 | Total- Trasfer To Non-financial institutions | 5,000,000,000 | ||
| 0 | 142 | Total- Transfers (Others) | 5,000,000,000 | ||
| 0 | 14 | Total- Transfers | 5,000,000,000 | ||
| 0 | 1 | Total- General Public Service | 5,000,000,000 | ||
| 04 | Economic Affairs: | ||||
| 041 | General Economic,Commercial & Labour Affairs: | ||||
| 0413 | General Labour Affairs: | ||||
| 041304 | REGULATION OF MAN-MANAGEMENT RELATION : | ||||
| IB3238 | IMPLEMENTATION TRIBUNAL FOR NEWSPAPER EMPLOYEES (ITNE) | ||||
| 041304 | - A01 | Employees Related Expenses | 25,440,000 | 25,440,000 | 28,000,000 |
| 041304 | - A011 | Pay 25 25 | 14,079,000 | 14,079,000 | 14,079,000 |
| 041304 | - A011-1 | Pay of Officers (5) (5) | (8,525,000) | (8,525,000) | (8,525,000) |
| 041304 | - A011-2 | Pay of Other Staff (20) (20) | (5,554,000) | (5,554,000) | (5,554,000) |
| 041304 | - A012 | Allowances | 11,361,000 | 11,361,000 | 13,921,000 |
| 041304 | - A012-1 | Regular Allowances | (9,961,000) | (9,961,000) | (11,921,000) |
| 041304 | - A012-2 | Other Allowances (Excluding TA) | (1,400,000) | (1,400,000) | (2,000,000) |
| 041304 | - A03 | Operating Expenses | 8,675,000 | 7,365,000 | 9,225,000 |
| 041304 | - A032 | Communications | 550,000 | 536,000 | 550,000 |
| 041304 | - A033 | Utilities | 525,000 | 400,000 | 370,000 |
| 041304 | - A034 | Occupancy Costs | 4,200,000 | 4,110,000 | 5,725,000 |
| 041304 | - A038 | Travel & Transportation | 2,300,000 | 1,362,000 | 1,750,000 |
| 041304 | - A039 | General | 1,100,000 | 957,000 | 830,000 |
| 041304 | - A04 | Employees Retirement Benefits | 25,000 | 1,745,000 | 25,000 |
| NO. 058.- FC2 | 1M09IN | FORMATION AND BROADCASTING DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 041304- A041 | Pension | 25,000 | 1,745,000 | 25,000 | |
| 041304- A13 | Repairs and Maintenance | 1,300,000 | 900,000 | 750,000 | |
| 041304- A130 | Transport | 450,000 | 250,000 | 150,000 | |
| 041304- A131 | Machinery and Equipment | 250,000 | 250,000 | 200,000 | |
| 041304- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 | |
| 041304- A133 | Buildings and Structure | 400,000 | 200,000 | 200,000 | |
| Total- | IMPLE NEWS | MENTATION TRIBUNAL FOR PAPER EMPLOYEES (ITNE) | 35,440,000 | 35,450,000 | 38,000,000 |
| 041304 | Total- | REGULATION OF MAN-MANAGEMENT RELATION | 35,440,000 | 35,450,000 | 38,000,000 |
| 0413 | Total- | General Labour Affairs | 35,440,000 | 35,450,000 | 38,000,000 |
| 041 | Total- | General Economic,Commercial & Labour Affairs | 35,440,000 | 35,450,000 | 38,000,000 |
| 04 | Total- | Economic Affairs | 35,440,000 | 35,450,000 | 38,000,000 |
| 08 Recre | ation, Culture and Religion: | ||||
| 082 Cultur 0821 Cultur | al Services: al Services: | ||||
| 082105 Promotion of IB3240 PAK NATIONA | Culutural activities : L CENTRE (SURPLUS POOL) | ||||
| 082105- A01 | Employees Related Expenses | 900,000 | 900,000 | ||
| 082105- A011 | Pay | 21 | 566,000 | 566,000 | |
| 082105- A011- | 1 Pay | of Officers (6) | (1,000) | (1,000) | |
| 082105- A011- | 2 Pay | of Other Staff (15) | (565,000) | (565,000) | |
| 082105- A012 | Allowances | 334,000 | 334,000 | ||
| 082105- A012- | 1 Regu | lar Allowances | (334,000) | (334,000) | |
| 082105- A04 | Employees Retirement Benefits | 1,129,000 | 1,129,000 | ||
| 082105- A041 | Pension | 1,129,000 | 1,129,000 | ||
| Total- | PAK NATIONAL CENTRE (SURPLUS POOL) | 2,029,000 | 2,029,000 | ||
| 082105 | Total- | Promotion of Culutural activities | 2,029,000 | 2,029,000 | |
| 0821 | Total- | Cultural Services | 2,029,000 | 2,029,000 | |
| 082 | Total- | Cultural Services | 2,029,000 | 2,029,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No | f Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 083 Broadc | asting and Publishing: | ||||
| 0831 Broadc | asting and Publishing: | ||||
| 083102 films ce IB3235 DIRECT | nsorship and publications : ORATE GENERAL OF FILMS AND | PUBLICATIONS WING ISLAMA | BAD | ||
| 083102- A01 | Employees Related Expenses | 186,477,000 | 191,071,000 | 186,873,000 | |
| 083102- A011 | Pay 252 | 252 | 112,749,000 | 112,749,000 | 107,422,000 |
| 083102- A011-1 | Pay of Officers (50) | (50) | (50,552,000) | (50,552,000) | (53,371,000) |
| 083102- A011-2 | Pay of Other Staff (202) | (202) | (62,197,000) | (62,197,000) | (54,051,000) |
| 083102- A012 | Allowances | 73,728,000 | 78,322,000 | 79,451,000 | |
| 083102- A012-1 | Regular Allowances | (64,878,000) | (64,962,000) | (65,931,000) | |
| 083102- A012-2 | Other Allowances (Excluding TA) | (8,850,000) | (13,360,000) | (13,520,000) | |
| 083102- A03 | Operating Expenses | 151,790,000 | 143,225,000 | 148,475,000 | |
| 083102- A032 | Communications | 16,150,000 | 9,414,000 | 15,850,000 | |
| 083102- A033 | Utilities | 9,200,000 | 8,556,000 | 9,275,000 | |
| 083102- A034 | Occupancy Costs | 86,780,000 | 82,922,000 | 85,000,000 | |
| 083102- A038 | Travel & Transportation | 15,050,000 | 15,358,000 | 15,200,000 | |
| 083102- A039 | General | 24,610,000 | 26,975,000 | 23,150,000 | |
| 083102- A04 | Employees Retirement Benefits | 15,814,000 | 3,622,000 | 7,300,000 | |
| 083102- A041 | Pension | 15,814,000 | 3,622,000 | 7,300,000 | |
| 083102- A05 | Grants, Subsidies and Write off Loans | 3,400,000 | 2,600,000 | ||
| 083102- A052 | Grants Domestic | 3,400,000 | 2,600,000 | ||
| 083102- A09 | Physical Assets | 421,000 | |||
| 083102- A095 | Purchase of Transport | 421,000 | |||
| 083102- A13 | Repairs and Maintenance | 6,900,000 | 13,333,000 | 10,700,000 | |
| 083102- A130 | Transport | 2,600,000 | 3,018,000 | 3,600,000 | |
| 083102- A131 | Machinery and Equipment | 2,000,000 | 3,895,000 | 3,000,000 | |
| 083102- A132 | Furniture and Fixture | 1,100,000 | 5,369,000 | 3,000,000 | |
| 083102- A137 | Computer Equipment | 1,200,000 | 1,051,000 | 1,100,000 | |
| Total- DIRECTORATE GENERAL OF FILM AND PUBLICATIONS WING ISLAM | S ABAD | 364,381,000 | 351,672,000 | 355,948,000 | |
| IB9091 CENTRAL BOARD OF FILMS CENSOR ISLAMABAD | |||||
| 083102- A01 | Employees Related Expenses | 21,000,000 | 24,084,000 | 21,000,000 | |
| 083102- A011 | Pay 32 | 30 | 12,140,000 | 12,140,000 | 11,500,000 |
| 083102- A011-1 | Pay of Officers (8) | (8) | (4,000,000) | (4,000,000) | (4,000,000) |
| 083102- A011-2 | Pay of Other Staff (24) | (22) | (8,140,000) | (8,140,000) | (7,500,000) |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 083102- A012 | Allowances | 8,860,000 | 11,944,000 | 9,500,000 |
| 083102- A012-1 | Regular Allowances | (6,920,000) | (10,004,000) | (7,750,000) |
| 083102- A012-2 | Other Allowances (Excluding TA) | (1,940,000) | (1,940,000) | (1,750,000) |
| 083102- A03 | Operating Expenses | 9,045,000 | 10,475,000 | 12,650,000 |
| 083102- A032 | Communications | 180,000 | 121,000 | 280,000 |
| 083102- A033 | Utilities | 1,050,000 | 976,000 | 1,300,000 |
| 083102- A034 | Occupancy Costs | 3,800,000 | 5,336,000 | 7,000,000 |
| 083102- A038 | Travel & Transportation | 1,900,000 | 1,758,000 | 1,650,000 |
| 083102- A039 | General | 2,115,000 | 2,284,000 | 2,420,000 |
| 083102- A04 | Employees Retirement Benefits | 1,150,000 | 2,540,000 | 600,000 |
| 083102- A041 | Pension | 1,150,000 | 2,540,000 | 600,000 |
| 083102- A13 | Repairs and Maintenance | 1,805,000 | 2,262,000 | 1,750,000 |
| 083102- A130 | Transport | 400,000 | 372,000 | 300,000 |
| 083102- A131 | Machinery and Equipment | 400,000 | 463,000 | 500,000 |
| 083102- A132 | Furniture and Fixture | 400,000 | 495,000 | 400,000 |
| 083102- A133 | Buildings and Structure | 450,000 | 833,000 | 400,000 |
| 083102- A137 | Computer Equipment | 155,000 | 99,000 | 150,000 |
| Total- C I | ENTRAL BOARD OF FILMS CENSOR SLAMABAD | 33,000,000 | 39,361,000 | 36,000,000 |
| 083102 T | otal- films censorship and publications | 397,381,000 | 391,033,000 | 391,948,000 |
| 083103 publicity : ID1371 EXTERNAL PUBLICITY WING (HEADQUARTER) ISLAM | ABAD | |||
| 083103- A01 | Employees Related Expenses | 121,900,000 | 122,000,000 | 130,000,000 |
| 083103- A011 | Pay 103 103 | 40,335,000 | 40,335,000 | 60,753,000 |
| 083103- A011-1 | Pay of Officers (29) (29) | (25,135,000) | (25,135,000) | (40,753,000) |
| 083103- A011-2 | Pay of Other Staff (74) (74) | (15,200,000) | (15,200,000) | (20,000,000) |
| 083103- A012 | Allowances | 81,565,000 | 81,665,000 | 69,247,000 |
| 083103- A012-1 | Regular Allowances | (64,480,000) | (64,480,000) | (59,962,000) |
| 083103- A012-2 | Other Allowances (Excluding TA) | (17,085,000) | (17,185,000) | (9,285,000) |
| 083103- A03 | Operating Expenses | 51,520,000 | 70,070,000 | 65,400,000 |
| 083103- A032 | Communications | 2,310,000 | 2,148,000 | 2,710,000 |
| 083103- A033 | Utilities | 4,000,000 | 3,720,000 | 4,500,000 |
| 083103- A034 | Occupancy Costs | 25,910,000 | 49,372,000 | 25,790,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 083103- A038 | Travel & Transportation | 8,800,000 | 7,020,000 | 8,800,000 | |
| 083103- A039 | General | 10,500,000 | 7,810,000 | 23,600,000 | |
| 083103- A13 | Repairs and Maintenance | 3,600,000 | 4,245,000 | 9,600,000 | |
| 083103- A130 | Transport | 1,000,000 | 850,000 | 1,420,000 | |
| 083103- A131 | Machinery and Equipment | 450,000 | 418,000 | 1,000,000 | |
| 083103- A132 | Furniture and Fixture | 450,000 | 418,000 | 1,000,000 | |
| 083103- A133 | Buildings and Structure | 1,100,000 | 2,169,000 | 5,100,000 | |
| 083103- A137 | Computer Equipment | 500,000 | 325,000 | 980,000 | |
| 083103- A138 | General | 100,000 | 65,000 | 100,000 | |
| Total- ( | EXTERNAL PUBLICITY WING HEADQUARTER) ISLAMABAD | 177,020,000 | 196,315,000 | 205,000,000 | |
| 083103 | Total- publicity | 177,020,000 | 196,315,000 | 205,000,000 | |
| 083104 public relations : | |||||
| IB3232 PRESS INFORMATION DEPARTMENT | |||||
| 083104- A01 | Employees Related Expenses | 477,587,000 | 477,587,000 | 487,787,000 | |
| 083104- A011 | Pay 479 | 478 | 241,350,000 | 241,350,000 | 241,350,000 |
| 083104- A011-1 | Pay of Officers (131) | (131) | (105,650,000) | (105,650,000) | (105,650,000) |
| 083104- A011-2 | Pay of Other Staff (348) | (347) | (135,700,000) | (135,700,000) | (135,700,000) |
| 083104- A012 | Allowances | 236,237,000 | 236,237,000 | 246,437,000 | |
| 083104- A012-1 | Regular Allowances | (156,037,000) | (156,037,000) | (146,237,000) | |
| 083104- A012-2 | Other Allowances (Excluding TA) | (80,200,000) | (80,200,000) | (100,200,000) | |
| 083104- A03 | Operating Expenses | 280,320,000 | 1,651,475,000 | 306,836,000 | |
| 083104- A032 | Communications | 5,190,000 | 4,621,000 | 5,190,000 | |
| 083104- A033 | Utilities | 11,500,000 | 9,605,000 | 11,500,000 | |
| 083104- A034 | Occupancy Costs | 135,130,000 | 135,130,000 | 142,246,000 | |
| 083104- A036 | Motor Vehicles | 500,000 | |||
| 083104- A038 | Travel & Transportation | 54,000,000 | 55,288,000 | 62,500,000 | |
| 083104- A039 | General | 74,500,000 | 1,446,831,000 | 84,900,000 | |
| 083104- A04 | Employees Retirement Benefits | 9,000,000 | 6,220,000 | 10,000,000 | |
| 083104- A041 | Pension | 9,000,000 | 6,220,000 | 10,000,000 | |
| 083104- A05 | Grants, Subsidies and Write off Loans | 15,600,000 | 13,080,000 | 6,800,000 | |
| 083104- A052 | Grants Domestic | 15,600,000 | 13,080,000 | 6,800,000 | |
| 083104- A13 | Repairs and Maintenance | 13,100,000 | 12,424,000 | 13,600,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 083104- A130 | Transport | 8,000,000 | 8,000,000 | 8,500,000 |
| 083104- A131 | Machinery and Equipment | 1,000,000 | 930,000 | 1,000,000 |
| 083104- A132 | Furniture and Fixture | 1,000,000 | 930,000 | 1,000,000 |
| 083104- A133 | Buildings and Structure | 2,000,000 | 2,000,000 | 2,000,000 |
| 083104- A137 | Computer Equipment | 1,000,000 | 505,000 | 1,000,000 |
| 083104- A138 | General | 100,000 | 59,000 | 100,000 |
| Total- | PRESS INFORMATION DEPARTMENT | 795,607,000 | 2,160,786,000 | 825,023,000 |
| 083104 | Total- public relations | 795,607,000 | 2,160,786,000 | 825,023,000 |
| 083120 Others IB3234 INFORM | : ATION SERVICES ACADEMY | |||
| 083120- A01 | Employees Related Expenses | 43,000,000 | 44,547,000 | 58,000,000 |
| 083120- A011 | Pay 48 62 | 18,000,000 | 17,620,000 | 20,800,000 |
| 083120- A011-1 | Pay of Officers (10) (27) | (10,800,000) | (10,520,000) | (11,600,000) |
| 083120- A011-2 | Pay of Other Staff (38) (35) | (7,200,000) | (7,100,000) | (9,200,000) |
| 083120- A012 | Allowances | 25,000,000 | 26,927,000 | 37,200,000 |
| 083120- A012-1 | Regular Allowances | (20,297,000) | (20,677,000) | (31,697,000) |
| 083120- A012-2 | Other Allowances (Excluding TA) | (4,703,000) | (6,250,000) | (5,503,000) |
| 083120- A03 | Operating Expenses | 47,230,000 | 35,422,000 | 45,150,000 |
| 083120- A032 | Communications | 1,230,000 | 1,036,000 | 1,210,000 |
| 083120- A033 | Utilities | 5,500,000 | 4,335,000 | 5,200,000 |
| 083120- A034 | Occupancy Costs | 23,600,000 | 12,874,000 | 24,100,000 |
| 083120- A036 | Motor Vehicles | 50,000 | 50,000 | |
| 083120- A038 | Travel & Transportation | 8,200,000 | 7,037,000 | 7,550,000 |
| 083120- A039 | General | 8,650,000 | 10,140,000 | 7,040,000 |
| 083120- A04 | Employees Retirement Benefits | 1,000,000 | 23,000 | 550,000 |
| 083120- A041 | Pension | 1,000,000 | 23,000 | 550,000 |
| 083120- A13 | Repairs and Maintenance | 2,650,000 | 13,792,000 | 4,300,000 |
| 083120- A130 | Transport | 1,200,000 | 2,296,000 | 1,500,000 |
| 083120- A131 | Machinery and Equipment | 500,000 | 1,965,000 | 800,000 |
| 083120- A132 | Furniture and Fixture | 300,000 | 3,298,000 | 750,000 |
| 083120- A133 | Buildings and Structure | 200,000 | 4,316,000 | 800,000 |
| 083120- A137 | Computer Equipment | 450,000 | 1,917,000 | 450,000 |
| Total- INFORMATION SERVICES ACADEMY | 93,880,000 | 93,784,000 | 108,000,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCA No o 2025-26 | STING DIV f Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| IB3519 PAKIST | ACCOUNTANT G AN INFORMATION COMMISSION | ENERAL PAKISTAN REVENUES | |||
| 083120- A01 | Employees Related Expenses | 37,520,000 | 33,399,000 | 32,000,000 | |
| 083120- A011 | Pay 16 | 16 | 22,280,000 | 20,245,000 | 20,600,000 |
| 083120- A011-1 | Pay of Officers (8) | (10) | (21,060,000) | (19,035,000) | (19,000,000) |
| 083120- A011-2 | Pay of Other Staff (8) | (6) | (1,220,000) | (1,210,000) | (1,600,000) |
| 083120- A012 | Allowances | 15,240,000 | 13,154,000 | 11,400,000 | |
| 083120- A012-1 | Regular Allowances | (14,070,000) | (12,419,000) | (10,690,000) | |
| 083120- A012-2 | Other Allowances (Excluding TA) | (1,170,000) | (735,000) | (710,000) | |
| 083120- A03 | Operating Expenses | 7,740,000 | 16,161,000 | 11,109,000 | |
| 083120- A032 | Communications | 450,000 | 521,000 | 566,000 | |
| 083120- A033 | Utilities | 610,000 | 426,000 | 500,000 | |
| 083120- A034 | Occupancy Costs | 2,000,000 | 5,586,000 | 2,303,000 | |
| 083120- A038 | Travel & Transportation | 1,630,000 | 2,546,000 | 2,050,000 | |
| 083120- A039 | General | 3,050,000 | 7,082,000 | 5,690,000 | |
| 083120- A13 | Repairs and Maintenance | 1,440,000 | 737,000 | 891,000 | |
| 083120- A130 | Transport | 100,000 | 99,000 | ||
| 083120- A131 | Machinery and Equipment | 200,000 | 158,000 | 200,000 | |
| 083120- A132 | Furniture and Fixture | 200,000 | 68,000 | 200,000 | |
| 083120- A133 | Buildings and Structure | 400,000 | 114,000 | 100,000 | |
| 083120- A137 | Computer Equipment | 540,000 | 298,000 | 391,000 | |
| Total- PAKISTAN INFORMATION COMMISSION | 46,700,000 | 50,297,000 | 44,000,000 | ||
| IB8752 PRESS | REGISTRAR OFFICE | ||||
| 083120- A01 | Employees Related Expenses | 11,000,000 | 10,996,000 | 11,000,000 | |
| 083120- A011 | Pay 2 | 2 | 6,845,000 | 4,445,000 | 6,845,000 |
| 083120- A011-1 | Pay of Officers (2) | (2) | (6,845,000) | (4,445,000) | (6,845,000) |
| 083120- A012 | Allowances | 4,155,000 | 6,551,000 | 4,155,000 | |
| 083120- A012-1 | Regular Allowances | (2,395,000) | (4,909,000) | (2,395,000) | |
| 083120- A012-2 | Other Allowances (Excluding TA) | (1,760,000) | (1,642,000) | (1,760,000) | |
| 083120- A03 | Operating Expenses | 6,900,000 | 470,000 | 800,000 | |
| 083120- A032 | Communications | 200,000 | 250,000 | ||
| 083120- A038 | Travel & Transportation | 1,500,000 | 270,000 | 350,000 | |
| 083120- A039 | General | 5,400,000 | 200,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DI No of Posts | VISION 2025-2026 | DEMAN 2025-2026 | DS FOR GRANTS 2026-2027 |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 083120- A13 | Repairs and Maintenance | 2,100,000 | 200,000 | |
| 083120- A131 | Machinery and Equipment | 400,000 | ||
| 083120- A132 | Furniture and Fixture | 400,000 | 200,000 | |
| 083120- A137 | Computer Equipment | 1,300,000 | ||
| Total- | PRESS REGISTRAR OFFICE | 20,000,000 | 11,466,000 | 12,000,000 |
| 083120 | Total- Others | 160,580,000 | 155,547,000 | 164,000,000 |
| 0831 | Total- Broadcasting and Publishing | 1,530,588,000 | 2,903,681,000 | 1,585,971,000 |
| 083 | Total- Broadcasting and Publishing | 1,530,588,000 | 2,903,681,000 | 1,585,971,000 |
| 086 Admin. | of Info, Recreation and Culture: | |||
| 0861 Admin. | of Info, Recreation and Culture: | |||
| 086101 Administration : | ||||
| IB3704 DIGITAL | COMMUNICATION DEPARTEMENT (DCD) | |||
| 086101- A01 | Employees Related Expenses | 150,000,000 | 150,000,000 | 150,000,000 |
| 086101- A011 | Pay 129 129 | 114,400,000 | 114,400,000 | 88,500,000 |
| 086101- A011-1 | Pay of Officers (28) (129) | (60,050,000) | (60,050,000) | (88,500,000) |
| 086101- A011-2 | Pay of Other Staff (101) | (54,350,000) | (54,350,000) | |
| 086101- A012 | Allowances | 35,600,000 | 35,600,000 | 61,500,000 |
| 086101- A012-1 | Regular Allowances | (15,100,000) | (15,100,000) | (50,000,000) |
| 086101- A012-2 | Other Allowances (Excluding TA) | (20,500,000) | (20,500,000) | (11,500,000) |
| 086101- A03 | Operating Expenses | 69,500,000 | 67,300,000 | 64,000,000 |
| 086101- A032 | Communications | 13,050,000 | 18,612,000 | 19,500,000 |
| 086101- A033 | Utilities | 600,000 | ||
| 086101- A034 | Occupancy Costs | 10,000,000 | 18,213,000 | 14,500,000 |
| 086101- A038 | Travel & Transportation | 8,300,000 | 4,830,000 | 2,900,000 |
| 086101- A039 | General | 38,150,000 | 25,645,000 | 26,500,000 |
| 086101- A09 | Physical Assets | 5,000,000 | 1,000,000 | |
| 086101- A092 | Computer Equipment | 5,000,000 | 1,000,000 | |
| 086101- A13 | Repairs and Maintenance | 25,500,000 | 1,593,000 | 10,000,000 |
| 086101- A130 | Transport | 857,000 | 1,000,000 | |
| 086101- A131 | Machinery and Equipment | 5,000,000 | 70,000 | 2,500,000 |
| 086101- A132 | Furniture and Fixture | 5,000,000 | 70,000 | 1,500,000 |
| 086101- A133 | Buildings and Structure | 500,000 | 7,000 | |
| 086101- A137 | Computer Equipment | 15,000,000 | 589,000 | 5,000,000 |
| Total- | DIGITAL COMMUNICATION DEPARTEMENT (DCD) | 250,000,000 | 218,893,000 | 225,000,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB9259 PROVIS | ACCOUNTANT GENERAL ION FOR INCREASE IN PAY AND ALLOWANC | PAKISTAN REVENU ES (INFORMATION | ES AND BROADCASTI | NG DIVISION) |
| 086101- A01 | Employees Related Expenses | 99,923,000 | 99,923,000 | 111,058,000 |
| 086101- A012 | Allowances | 99,923,000 | 99,923,000 | 111,058,000 |
| 086101- A012-1 | Regular Allowances | (99,923,000) | (99,923,000) | (111,058,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND | 99,923,000 | 99,923,000 | 111,058,000 |
| ALLOWANCES (INFORMATION AND BROADCASTING DIVISION) | ||||
| ID1356 SECRETARIAT (MAIN) | ||||
| 086101- A01 | Employees Related Expenses | 746,595,000 | 443,505,000 | 860,580,000 |
| 086101- A011 | Pay 309 307 | 291,045,000 | 147,937,000 | 257,000,000 |
| 086101- A011-1 | Pay of Officers (61) (59) | (159,345,000) | (78,232,000) | (133,000,000) |
| 086101- A011-2 | Pay of Other Staff (248) (248) | (131,700,000) | (69,705,000) | (124,000,000) |
| 086101- A012 | Allowances | 455,550,000 | 295,568,000 | 603,580,000 |
| 086101- A012-1 | Regular Allowances | (301,550,000) | (206,568,000) | (431,000,000) |
| 086101- A012-2 | Other Allowances (Excluding TA) | (154,000,000) | (89,000,000) | (172,580,000) |
| 086101- A03 | Operating Expenses | 480,137,000 | 435,424,000 | 525,111,000 |
| 086101- A032 | Communications | 27,000,000 | 23,692,000 | 15,000,000 |
| 086101- A034 | Occupancy Costs | 16,000,000 | 78,996,000 | 150,500,000 |
| 086101- A036 | Motor Vehicles | 2,000,000 | 1,539,000 | 1,000,000 |
| 086101- A038 | Travel & Transportation | 208,000,000 | 89,450,000 | 106,000,000 |
| 086101- A039 | General | 227,137,000 | 241,747,000 | 252,611,000 |
| 086101- A04 | Employees Retirement Benefits | 40,000,000 | 36,031,000 | 80,100,000 |
| 086101- A041 | Pension | 40,000,000 | 36,031,000 | 80,100,000 |
| 086101- A05 | Grants, Subsidies and Write off Loans | 33,400,000 | 28,828,000 | 33,400,000 |
| 086101- A052 | Grants Domestic | 33,400,000 | 28,828,000 | 33,400,000 |
| 086101- A09 | Physical Assets | 53,000,000 | 30,728,000 | 53,000,000 |
| 086101- A091 | Purchase of Building | 50,000,000 | 27,119,000 | 50,000,000 |
| 086101- A092 | Computer Equipment | 3,000,000 | 3,609,000 | 3,000,000 |
| 086101- A13 | Repairs and Maintenance | 28,000,000 | 32,242,000 | 35,000,000 |
| 086101- A130 | Transport | 5,000,000 | 4,387,000 | 8,000,000 |
| 086101- A131 | Machinery and Equipment | 5,000,000 | 6,215,000 | 5,000,000 |
| 086101- A132 | Furniture and Fixture | 3,000,000 | 6,594,000 | 4,000,000 |
| 086101- A137 | Computer Equipment | 15,000,000 | 15,046,000 | 18,000,000 |
| Total- | SECRETARIAT (MAIN) | 1,381,132,000 | 1,006,758,000 | 1,587,191,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DI N f Pt | VISION 20252026 | DEMAN 20252026 | DS FOR GRANTS 20262027 |
|---|---|---|---|---|
| o o 2025-26 oss 2026-27 | - Budget Estimate | - Revised Estimate | - Budget Estimate | |
| Rs | Rs | Rs | ||
| ID1381 AUDIT | ACCOUNTANT GENERAL BUREAU OF CIRCULATION ISLAMABAD | PAKISTAN REVENUES | ||
| 086101- A01 | Employees Related Expenses | 21,000,000 | 18,768,000 | 21,000,000 |
| 086101- A011 | Pay 24 24 | 9,575,000 | 6,295,000 | 8,575,000 |
| 086101- A011-1 | Pay of Officers (9) (9) | (6,575,000) | (4,250,000) | (5,575,000) |
| 086101- A011-2 | Pay of Other Staff (15) (15) | (3,000,000) | (2,045,000) | (3,000,000) |
| 086101- A012 | Allowances | 11,425,000 | 12,473,000 | 12,425,000 |
| 086101- A012-1 | Regular Allowances | (9,175,000) | (9,623,000) | (9,325,000) |
| 086101- A012-2 | Other Allowances (Excluding TA) | (2,250,000) | (2,850,000) | (3,100,000) |
| 086101- A03 | Operating Expenses | 16,950,000 | 16,675,000 | 16,200,000 |
| 086101- A032 | Communications | 400,000 | 345,000 | 375,000 |
| 086101- A033 | Utilities | 1,300,000 | 1,229,000 | 1,300,000 |
| 086101- A034 | Occupancy Costs | 12,650,000 | 13,392,000 | 12,060,000 |
| 086101- A038 | Travel & Transportation | 1,540,000 | 1,292,000 | 1,725,000 |
| 086101- A039 | General | 1,060,000 | 417,000 | 740,000 |
| 086101- A09 | Physical Assets | 650,000 | ||
| 086101- A092 | Computer Equipment | 175,000 | ||
| 086101- A095 | Purchase of Transport | 250,000 | ||
| 086101- A096 | Purchase of Plant and Machinery | 125,000 | ||
| 086101- A097 | Purchase of Furniture and Fixture | 100,000 | ||
| 086101- A13 | Repairs and Maintenance | 1,050,000 | 868,000 | 1,150,000 |
| 086101- A130 | Transport | 150,000 | 161,000 | 250,000 |
| 086101- A131 | Machinery and Equipment | 200,000 | 136,000 | 250,000 |
| 086101- A132 | Furniture and Fixture | 150,000 | 99,000 | 100,000 |
| 086101- A133 | Buildings and Structure | 400,000 | 360,000 | 400,000 |
| 086101- A137 | Computer Equipment | 150,000 | 112,000 | 150,000 |
| Total- | AUDIT BUREAU OF CIRCULATION ISLAMABAD | 39,000,000 | 36,311,000 | 39,000,000 |
| 086101 | Total- Administration | 1,770,055,000 | 1,361,885,000 | 1,962,249,000 |
| 0861 | Total- Admin.of Info, Recreation and Culture | 1,770,055,000 | 1,361,885,000 | 1,962,249,000 |
| 086 | Total- Admin.of Info, Recreation and Culture | 1,770,055,000 | 1,361,885,000 | 1,962,249,000 |
| 08 | Total- Recreation, Culture and Religion | 3,302,672,000 | 4,267,595,000 | 3,548,220,000 |
| Total- ACCOUNTANT GENERAL | 3,338,112,000 | 4,303,045,000 | 8,586,220,000 | |
| PAKISTAN REVENUES |
| NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 08 | Recreation, Culture and Religion: | |||||
|---|---|---|---|---|---|---|
| 083 | Broadcasting and Publishing: | |||||
| 0831 | Broadcasting and Publishing: | |||||
| 083102 LO151 | films ce 7 FILM & | nsorship and publications : PUBLICATION | ||||
| 083102 | - A01 | Employees Related Expenses | 22,691,000 | 22,996,000 | 21,609,000 | |
| 083102 | - A011 | Pay 25 | 35 | 11,006,000 | 11,006,000 | 10,987,000 |
| 083102 | - A011-1 | Pay of Officers (5) | (4) | (5,669,000) | (5,669,000) | (6,875,000) |
| 083102 | - A011-2 | Pay of Other Staff (20) | (31) | (5,337,000) | (5,337,000) | (4,112,000) |
| 083102 | - A012 | Allowances | 11,685,000 | 11,990,000 | 10,622,000 | |
| 083102 | - A012-1 | Regular Allowances | (10,470,000) | (10,470,000) | (9,472,000) | |
| 083102 | - A012-2 | Other Allowances (Excluding TA) | (1,215,000) | (1,520,000) | (1,150,000) | |
| 083102 | - A03 | Operating Expenses | 4,830,000 | 7,509,000 | 5,365,000 | |
| 083102 | - A032 | Communications | 250,000 | 463,000 | 220,000 | |
| 083102 | - A033 | Utilities | 600,000 | 603,000 | 575,000 | |
| 083102 | - A034 | Occupancy Costs | 2,180,000 | 4,680,000 | 3,300,000 | |
| 083102 | - A038 | Travel & Transportation | 800,000 | 793,000 | 550,000 | |
| 083102 | - A039 | General | 1,000,000 | 970,000 | 720,000 | |
| 083102 | - A04 | Employees Retirement Benefits | 400,000 | 142,000 | 400,000 | |
| 083102 | - A041 | Pension | 400,000 | 142,000 | 400,000 | |
| 083102 | - A05 | Grants, Subsidies and Write off Loans | 3,400,000 | 3,400,000 | ||
| 083102 | - A052 | Grants Domestic | 3,400,000 | 3,400,000 | ||
| 083102 | - A13 | Repairs and Maintenance | 400,000 | 498,000 | 550,000 | |
| 083102 | - A130 | Transport | 100,000 | 93,000 | 100,000 | |
| 083102 | - A131 | Machinery and Equipment | 100,000 | 158,000 | 100,000 | |
| 083102 | - A132 | Furniture and Fixture | 100,000 | 93,000 | 100,000 | |
| 083102 | - A137 | Computer Equipment | 100,000 | 154,000 | 250,000 | |
| Total- FILM & PUBLICATION | 31,721,000 | 31,145,000 | 31,324,000 | |||
| LO151 | 8 DIRECT | ORATE GENERAL OF FILMS AND | PUBLICATION LAHORE | |||
| 083102 | - A01 | Employees Related Expenses | 1,768,000 | 1,768,000 | 3,246,000 | |
| 083102 | - A011 | Pay 6 | 6 | 929,000 | 929,000 | 1,711,000 |
| 083102 | - A011-1 | Pay of Officers (1) | (1) | (729,000) | (729,000) | (788,000) |
| 083102 | - A011-2 | Pay of Other Staff (5) | (5) | (200,000) | (200,000) | (923,000) |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 083102- A012 | Allowances | 839,000 | 839,000 | 1,535,000 |
| 083102- A012-1 | Regular Allowances | (710,000) | (710,000) | (1,385,000) |
| 083102- A012-2 | Other Allowances (Excluding TA) | (129,000) | (129,000) | (150,000) |
| 083102- A03 | Operating Expenses | 3,650,000 | 3,502,000 | 3,660,000 |
| 083102- A032 | Communications | 200,000 | 186,000 | 120,000 |
| 083102- A033 | Utilities | 300,000 | 279,000 | 300,000 |
| 083102- A034 | Occupancy Costs | 700,000 | 700,000 | 1,200,000 |
| 083102- A038 | Travel & Transportation | 300,000 | 265,000 | 265,000 |
| 083102- A039 | General | 2,150,000 | 2,072,000 | 1,775,000 |
| 083102- A13 | Repairs and Maintenance | 500,000 | 465,000 | 350,000 |
| 083102- A131 | Machinery and Equipment | 200,000 | 186,000 | 100,000 |
| 083102- A132 | Furniture and Fixture | 200,000 | 186,000 | 100,000 |
| 083102- A137 | Computer Equipment | 100,000 | 93,000 | 150,000 |
| Total- DIRECTORATE GENERAL OF FILMS AND PUBLICATION LAHORE | 5,918,000 | 5,735,000 | 7,256,000 | |
| LO1519 PAK JA | MHURIAT WEEKLY (URDU) LAHORE | |||
| 083102- A01 | Employees Related Expenses | 11,737,000 | 11,892,000 | 7,211,000 |
| 083102- A011 | Pay 16 16 | 6,907,000 | 6,907,000 | 2,915,000 |
| 083102- A011-1 | Pay of Officers (3) (1) | (3,300,000) | (3,300,000) | (1,000) |
| 083102- A011-2 | Pay of Other Staff (13) (15) | (3,607,000) | (3,607,000) | (2,914,000) |
| 083102- A012 | Allowances | 4,830,000 | 4,985,000 | 4,296,000 |
| 083102- A012-1 | Regular Allowances | (4,020,000) | (4,020,000) | (3,486,000) |
| 083102- A012-2 | Other Allowances (Excluding TA) | (810,000) | (965,000) | (810,000) |
| 083102- A03 | Operating Expenses | 4,025,000 | 4,408,000 | 3,705,000 |
| 083102- A032 | Communications | 100,000 | 93,000 | 230,000 |
| 083102- A033 | Utilities | 275,000 | 555,000 | 275,000 |
| 083102- A034 | Occupancy Costs | 1,700,000 | 1,700,000 | 1,700,000 |
| 083102- A038 | Travel & Transportation | 500,000 | 430,000 | 500,000 |
| 083102- A039 | General | 1,450,000 | 1,630,000 | 1,000,000 |
| 083102- A04 | Employees Retirement Benefits | 545,000 | 110,000 | 75,000 |
| 083102- A041 | Pension | 545,000 | 110,000 | 75,000 |
| 083102- A13 | Repairs and Maintenance | 600,000 | 657,000 | 600,000 |
| 083102- A130 | Transport | 100,000 | 193,000 | 100,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 083102- A131 | Machinery and Equipment | 150,000 | 139,000 | 150,000 |
| 083102- A132 | Furniture and Fixture | 150,000 | 139,000 | 150,000 |
| 083102- A137 | Computer Equipment | 200,000 | 186,000 | 200,000 |
| Total- | PAK JAMHURIAT WEEKLY (URDU) LAHORE | 16,907,000 | 17,067,000 | 11,591,000 |
| 083102 | Total- films censorship and publications | 54,546,000 | 53,947,000 | 50,171,000 |
| 083104 public relations : | ||||
| FD0211 PRESS | INFORMATION OFFICER FSD | |||
| 083104- A01 | Employees Related Expenses | 13,440,000 | 13,440,000 | 13,240,000 |
| 083104- A011 | Pay 13 13 | 7,930,000 | 7,930,000 | 7,930,000 |
| 083104- A011-1 | Pay of Officers (2) (3) | (3,010,000) | (3,010,000) | (3,010,000) |
| 083104- A011-2 | Pay of Other Staff (11) (10) | (4,920,000) | (4,920,000) | (4,920,000) |
| 083104- A012 | Allowances | 5,510,000 | 5,510,000 | 5,310,000 |
| 083104- A012-1 | Regular Allowances | (4,440,000) | (4,440,000) | (4,240,000) |
| 083104- A012-2 | Other Allowances (Excluding TA) | (1,070,000) | (1,070,000) | (1,070,000) |
| 083104- A03 | Operating Expenses | 1,634,000 | 1,427,000 | 2,175,000 |
| 083104- A032 | Communications | 129,000 | 57,000 | 121,000 |
| 083104- A033 | Utilities | 230,000 | 228,000 | 310,000 |
| 083104- A034 | Occupancy Costs | 709,000 | 701,000 | 946,000 |
| 083104- A038 | Travel & Transportation | 282,000 | 257,000 | 362,000 |
| 083104- A039 | General | 284,000 | 184,000 | 436,000 |
| 083104- A04 | Employees Retirement Benefits | 510,000 | 500,000 | 100,000 |
| 083104- A041 | Pension | 510,000 | 500,000 | 100,000 |
| 083104- A13 | Repairs and Maintenance | 300,000 | 300,000 | 369,000 |
| 083104- A130 | Transport | 100,000 | 100,000 | 169,000 |
| 083104- A131 | Machinery and Equipment | 100,000 | 100,000 | 100,000 |
| 083104- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| Total- | PRESS INFORMATION OFFICER FSD | 15,884,000 | 15,667,000 | 15,884,000 |
| LO1520 REG INFORMATION OFFICE ( LO0175 ) | ||||
| 083104- A01 | Employees Related Expenses | 58,096,000 | 58,092,000 | 58,096,000 |
| 083104- A011 | Pay 69 68 | 26,166,000 | 25,040,000 | 26,166,000 |
| 083104- A011-1 | Pay of Officers (14) (14) | (11,120,000) | (11,120,000) | (11,120,000) |
| 083104- A011-2 | Pay of Other Staff (55) (54) | (15,046,000) | (13,920,000) | (15,046,000) |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVI N f P | SION 2222 | DEMAND 2222 | S FOR GRANTS 2222 |
|---|---|---|---|---|
| o o 2025-26 osts 2026-27 | 05-06 Budget Estimate | 05-06 Revised Estimate | 06-07 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 083104- A012 | Allowances | 31,930,000 | 33,052,000 | 31,930,000 |
| 083104- A012-1 | Regular Allowances | (23,630,000) | (24,752,000) | (23,630,000) |
| 083104- A012-2 | Other Allowances (Excluding TA) | (8,300,000) | (8,300,000) | (8,300,000) |
| 083104- A03 | Operating Expenses | 23,622,000 | 23,471,000 | 25,622,000 |
| 083104- A032 | Communications | 726,000 | 520,000 | 726,000 |
| 083104- A033 | Utilities | 1,918,000 | 2,250,000 | 1,918,000 |
| 083104- A034 | Occupancy Costs | 15,377,000 | 15,368,000 | 16,377,000 |
| 083104- A038 | Travel & Transportation | 2,805,000 | 2,938,000 | 3,805,000 |
| 083104- A039 | General | 2,796,000 | 2,395,000 | 2,796,000 |
| 083104- A04 | Employees Retirement Benefits | 4,300,000 | 1,187,000 | 2,300,000 |
| 083104- A041 | Pension | 4,300,000 | 1,187,000 | 2,300,000 |
| 083104- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | ||
| 083104- A052 | Grants Domestic | 2,000,000 | ||
| 083104- A13 | Repairs and Maintenance | 1,600,000 | 1,650,000 | 1,600,000 |
| 083104- A130 | Transport | 1,000,000 | 1,000,000 | 1,000,000 |
| 083104- A131 | Machinery and Equipment | 200,000 | 250,000 | 200,000 |
| 083104- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| 083104- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| 083104- A138 | General | 100,000 | 100,000 | 100,000 |
| Total- REG INFORMATION OFFICE ( LO0175 ) | 87,618,000 | 86,400,000 | 87,618,000 | |
| MN0318 RIO PID | MULTAN | |||
| 083104- A01 | Employees Related Expenses | 16,044,000 | 16,184,000 | 16,044,000 |
| 083104- A011 | Pay 12 12 | 7,042,000 | 7,042,000 | 7,042,000 |
| 083104- A011-1 | Pay of Officers (3) (3) | (4,552,000) | (4,552,000) | (4,552,000) |
| 083104- A011-2 | Pay of Other Staff (9) (9) | (2,490,000) | (2,490,000) | (2,490,000) |
| 083104- A012 | Allowances | 9,002,000 | 9,142,000 | 9,002,000 |
| 083104- A012-1 | Regular Allowances | (7,232,000) | (7,232,000) | (7,232,000) |
| 083104- A012-2 | Other Allowances (Excluding TA) | (1,770,000) | (1,910,000) | (1,770,000) |
| 083104- A03 | Operating Expenses | 3,241,000 | 2,774,000 | 3,241,000 |
| 083104- A032 | Communications | 328,000 | 215,000 | 328,000 |
| 083104- A033 | Utilities | 691,000 | 400,000 | 691,000 |
| 083104- A034 | Occupancy Costs | 810,000 | 800,000 | 810,000 |
| 083104- A038 | Travel & Transportation | 958,000 | 939,000 | 958,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 083104- A039 | General | 454,000 | 420,000 | 454,000 |
| 083104- A04 | Employees Retirement Benefits | 1,050,000 | 1,000,000 | 50,000 |
| 083104- A041 | Pension | 1,050,000 | 1,000,000 | 50,000 |
| 083104- A13 | Repairs and Maintenance | 700,000 | 642,000 | 700,000 |
| 083104- A130 | Transport | 500,000 | 480,000 | 500,000 |
| 083104- A131 | Machinery and Equipment | 100,000 | 97,000 | 100,000 |
| 083104- A132 | Furniture and Fixture | 100,000 | 65,000 | 100,000 |
| Total- | RIO PID MULTAN | 21,035,000 | 20,600,000 | 20,035,000 |
| 083104 | Total- public relations | 124,537,000 | 122,667,000 | 123,537,000 |
| 0831 | Total- Broadcasting and Publishing | 179,083,000 | 176,614,000 | 173,708,000 |
| 083 | Total- Broadcasting and Publishing | 179,083,000 | 176,614,000 | 173,708,000 |
| 086 Admin. | of Info, Recreation and Culture: | |||
| 0861 Admin. | of Info, Recreation and Culture: | |||
| 086101 Administration : | ||||
| LO0171 AUDIT | BUREAU OF CIRCULATION LAHORE | |||
| 086101- A01 | Employees Related Expenses | 11,000,000 | 13,232,000 | 11,000,000 |
| 086101- A011 | Pay 15 15 | 5,300,000 | 5,265,000 | 4,320,000 |
| 086101- A011-1 | Pay of Officers (2) (2) | (2,300,000) | (2,465,000) | (2,020,000) |
| 086101- A011-2 | Pay of Other Staff (13) (13) | (3,000,000) | (2,800,000) | (2,300,000) |
| 086101- A012 | Allowances | 5,700,000 | 7,967,000 | 6,680,000 |
| 086101- A012-1 | Regular Allowances | (4,550,000) | (6,817,000) | (5,380,000) |
| 086101- A012-2 | Other Allowances (Excluding TA) | (1,150,000) | (1,150,000) | (1,300,000) |
| 086101- A03 | Operating Expenses | 3,880,000 | 3,766,000 | 3,800,000 |
| 086101- A032 | Communications | 100,000 | 91,000 | 95,000 |
| 086101- A033 | Utilities | 340,000 | 315,000 | 320,000 |
| 086101- A034 | Occupancy Costs | 2,980,000 | 2,980,000 | 2,880,000 |
| 086101- A038 | Travel & Transportation | 280,000 | 215,000 | 285,000 |
| 086101- A039 | General | 180,000 | 165,000 | 220,000 |
| 086101- A04 | Employees Retirement Benefits | 227,000 | ||
| 086101- A041 | Pension | 227,000 | ||
| 086101- A05 | Grants, Subsidies and Write off Loans | 744,000 | ||
| 086101- A052 | Grants Domestic | 744,000 | ||
| 086101- A13 | Repairs and Maintenance | 120,000 | 109,000 | 200,000 |
| NO. 058.- FC2 | 1M09IN | FORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | ISION 2025-2026 Budget Estimate Rs EVENUES SUB-OF | DEMAND 2025-2026 Revised Estimate Rs FICE, LAHORE | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 086101- A130 | Transport | 20,000 | 18,000 | 40,000 | |
| 086101- A131 | Machinery and Equipment | 40,000 | 37,000 | 50,000 | |
| 086101- A132 | Furniture and Fixture | 20,000 | 18,000 | 50,000 | |
| 086101- A133 | Buildings and Structure | 20,000 | 18,000 | 40,000 | |
| 086101- A137 | Computer Equipment | 20,000 | 18,000 | 20,000 | |
| Total- | AUDIT LAHO | BUREAU OF CIRCULATION RE | 15,000,000 | 18,078,000 | 15,000,000 |
| 086101 | Total- | Administration | 15,000,000 | 18,078,000 | 15,000,000 |
| 0861 | Total- | Admin.of Info, Recreation and Culture | 15,000,000 | 18,078,000 | 15,000,000 |
| 086 | Total- | Admin.of Info, Recreation and Culture | 15,000,000 | 18,078,000 | 15,000,000 |
| 08 | Total- | Recreation, Culture and Religion | 194,083,000 | 194,692,000 | 188,708,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 194,083,000 | 194,692,000 | 188,708,000 |
NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION
| OADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 08 | Recreation, Culture and Religion: | |||||
|---|---|---|---|---|---|---|
| 083 | Broadcasting and Publishing: | |||||
| 0831 | Broadcasting and Publishing: | |||||
| 083102 | films ce | nsorship and publications : | ||||
| PR1330 | ASSTT | FILM PRODUCER DTE OF FILM & PUBLICATION | ||||
| 083102 | - A01 | Employees Related Expenses | 10,459,000 | 10,459,000 | 11,317,000 | |
| 083102 | - A011 | Pay 17 | 16 | 6,438,000 | 6,438,000 | 6,300,000 |
| 083102 | - A011-1 | Pay of Officers (2) | (3) | (1,438,000) | (1,438,000) | (2,300,000) |
| 083102 | - A011-2 | Pay of Other Staff (15) | (13) | (5,000,000) | (5,000,000) | (4,000,000) |
| 083102 | - A012 | Allowances | 4,021,000 | 4,021,000 | 5,017,000 | |
| 083102 | - A012-1 | Regular Allowances | (3,411,000) | (3,411,000) | (4,217,000) | |
| 083102 | - A012-2 | Other Allowances (Excluding TA) | (610,000) | (610,000) | (800,000) | |
| 083102 | - A03 | Operating Expenses | 1,802,000 | 2,937,000 | 5,145,000 | |
| 083102 | - A032 | Communications | 10,000 | 9,000 | 5,000 | |
| 083102 | - A033 | Utilities | 40,000 | 35,000 | 80,000 | |
| 083102 | - A034 | Occupancy Costs | 1,700,000 | 2,846,000 | 5,000,000 | |
| 083102 | - A038 | Travel & Transportation | 30,000 | 27,000 | 30,000 | |
| 083102 | - A039 | General | 22,000 | 20,000 | 30,000 | |
| 083102 | - A05 | Grants, Subsidies and Write off Loans | 3,000,000 | |||
| 083102 | - A052 | Grants Domestic | 3,000,000 | |||
| 083102 | - A13 | Repairs and Maintenance | 200,000 | 186,000 | 100,000 | |
| 083102 | - A131 | Machinery and Equipment | 100,000 | 93,000 | 50,000 | |
| 083102 | - A137 | Computer Equipment | 100,000 | 93,000 | 50,000 | |
| Total- | ASSTT FILM PRODUCER DTE OF FI PUBLICATION | LM & | 12,461,000 | 13,582,000 | 19,562,000 | |
| 0 | 83102 | Total- films censorship and publications | 12,461,000 | 13,582,000 | 19,562,000 | |
| 083104 | public relations : | |||||
| PR1331 | DY DIR | GEN INFORMATION OFF P I DEPTT | ||||
| 083104 | - A01 | Employees Related Expenses | 36,492,000 | 36,492,000 | 36,492,000 | |
| 083104 | - A011 | Pay 74 | 69 | 15,676,000 | 15,676,000 | 15,676,000 |
| 083104 | - A011-1 | Pay of Officers (14) | (13) | (7,446,000) | (7,446,000) | (7,446,000) |
| 083104 | - A011-2 | Pay of Other Staff (60) | (56) | (8,230,000) | (8,230,000) | (8,230,000) |
| 083104 | - A012 | Allowances | 20,816,000 | 20,816,000 | 20,816,000 |
| NO. 058.- FC2 | 1M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 083104- A012- | 1 Regular Allowances | (17,120,000) | (16,724,000) | (17,120,000) |
| 083104- A012- | 2 Other Allowances (Excluding TA) | (3,696,000) | (4,092,000) | (3,696,000) |
| 083104- A03 | Operating Expenses | 13,825,000 | 13,185,000 | 17,669,000 |
| 083104- A032 | Communications | 760,000 | 548,000 | 760,000 |
| 083104- A033 | Utilities | 1,245,000 | 842,000 | 1,245,000 |
| 083104- A034 | Occupancy Costs | 7,700,000 | 7,733,000 | 10,544,000 |
| 083104- A038 | Travel & Transportation | 2,080,000 | 1,765,000 | 2,080,000 |
| 083104- A039 | General | 2,040,000 | 2,297,000 | 3,040,000 |
| 083104- A04 | Employees Retirement Benefits | 1,820,000 | 1,820,000 | 300,000 |
| 083104- A041 | Pension | 1,820,000 | 1,820,000 | 300,000 |
| 083104- A13 | Repairs and Maintenance | 750,000 | 910,000 | 750,000 |
| 083104- A130 | Transport | 500,000 | 620,000 | 500,000 |
| 083104- A131 | Machinery and Equipment | 100,000 | 120,000 | 100,000 |
| 083104- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 083104- A137 | Computer Equipment | 50,000 | 70,000 | 50,000 |
| Total- | DY DIR GEN INFORMATION OFF P I DEPTT | 52,887,000 | 52,407,000 | 55,211,000 |
| 083104 | Total- public relations | 52,887,000 | 52,407,000 | 55,211,000 |
| 0831 | Total- Broadcasting and Publishing | 65,348,000 | 65,989,000 | 74,773,000 |
| 083 | Total- Broadcasting and Publishing | 65,348,000 | 65,989,000 | 74,773,000 |
| 08 | Total- Recreation, Culture and Religion | 65,348,000 | 65,989,000 | 74,773,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 65,348,000 | 65,989,000 | 74,773,000 |
| NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 08 | Recreation, Culture and Religion: | ||||
|---|---|---|---|---|---|
| 083 | Broadcasting and Publishing: | ||||
| 0831 | Broadcasting and Publishing: | ||||
| 083102 | films ce | nsorship and publications : | |||
| KA328 | 7 FILM W | ING KARACHI PUBLICATIONS | |||
| 083102 | - A01 | Employees Related Expenses | 45,430,000 | 45,425,000 | 46,849,000 |
| 083102 | - A011 | Pay 47 42 | 24,680,000 | 21,093,000 | 25,630,000 |
| 083102 | - A011-1 | Pay of Officers (8) (4) | (8,215,000) | (8,970,000) | (8,980,000) |
| 083102 | - A011-2 | Pay of Other Staff (39) (38) | (16,465,000) | (12,123,000) | (16,650,000) |
| 083102 | - A012 | Allowances | 20,750,000 | 24,332,000 | 21,219,000 |
| 083102 | - A012-1 | Regular Allowances | (18,250,000) | (21,982,000) | (18,969,000) |
| 083102 | - A012-2 | Other Allowances (Excluding TA) | (2,500,000) | (2,350,000) | (2,250,000) |
| 083102 | - A03 | Operating Expenses | 9,744,000 | 15,834,000 | 11,105,000 |
| 083102 | - A032 | Communications | 914,000 | 875,000 | 970,000 |
| 083102 | - A033 | Utilities | 1,120,000 | 1,359,000 | 880,000 |
| 083102 | - A034 | Occupancy Costs | 5,500,000 | 11,203,000 | 7,500,000 |
| 083102 | - A038 | Travel & Transportation | 600,000 | 849,000 | 705,000 |
| 083102 | - A039 | General | 1,610,000 | 1,548,000 | 1,050,000 |
| 083102 | - A04 | Employees Retirement Benefits | 1,600,000 | 4,334,000 | 1,100,000 |
| 083102 | - A041 | Pension | 1,600,000 | 4,334,000 | 1,100,000 |
| 083102 | - A05 | Grants, Subsidies and Write off Loans | 3,400,000 | 2,600,000 | |
| 083102 | - A052 | Grants Domestic | 3,400,000 | 2,600,000 | |
| 083102 | - A13 | Repairs and Maintenance | 500,000 | 570,000 | 600,000 |
| 083102 | - A130 | Transport | 100,000 | 143,000 | 150,000 |
| 083102 | - A131 | Machinery and Equipment | 100,000 | 148,000 | 150,000 |
| 083102 | - A132 | Furniture and Fixture | 100,000 | 93,000 | 150,000 |
| 083102 | - A137 | Computer Equipment | 200,000 | 186,000 | 150,000 |
| Total- | FILM WING KARACHI PUBLICATIONS | 60,674,000 | 66,163,000 | 62,254,000 | |
| 0 | 83102 | Total- films censorship and publications | 60,674,000 | 66,163,000 | 62,254,000 |
| 083104 HD021 | public r 2 REGIO | elations : NAL INFORMATION OFFICE PRESS INFORM | ATION DEPARTMENT | HYDERABAD | |
| 083104 | - A01 | Employees Related Expenses | 20,979,000 | 20,979,000 | 20,979,000 |
| 083104 | - A011 | Pay 25 23 | 9,197,000 | 9,197,000 | 9,197,000 |
| NO. 058.- FC21 | M09INFORMATION AND B | ROADCA No o 2025-26 | STING DIV f Posts 2026-27 | ISION 2025-2026 Budget Estimate Rs | DEMAND 2025-2026 Revised Estimate Rs | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||||
| 083104- A011-1 | Pay of Officers | (3) | (3) | (4,774,000) | (4,774,000) | (4,774,000) |
| 083104- A011-2 | Pay of Other Staff | (22) | (20) | (4,423,000) | (4,423,000) | (4,423,000) |
| 083104- A012 | Allowances | 11,782,000 | 11,782,000 | 11,782,000 | ||
| 083104- A012-1 | Regular Allowances | (9,732,000) | (9,732,000) | (9,732,000) | ||
| 083104- A012-2 | Other Allowances (Excluding TA) | (2,050,000) | (2,050,000) | (2,050,000) | ||
| 083104- A03 | Operating Expenses | 4,037,000 | 3,841,000 | 4,427,000 | ||
| 083104- A032 | Communications | 190,000 | 95,000 | 190,000 | ||
| 083104- A033 | Utilities | 630,000 | 370,000 | 530,000 | ||
| 083104- A034 | Occupancy Costs | 2,142,000 | 2,142,000 | 2,784,000 | ||
| 083104- A038 | Travel & Transportation | 710,000 | 934,000 | 610,000 | ||
| 083104- A039 | General | 365,000 | 300,000 | 313,000 | ||
| 083104- A04 | Employees Retirement Benefits | 250,000 | 200,000 | 10,000 | ||
| 083104- A041 | Pension | 250,000 | 200,000 | 10,000 | ||
| 083104- A13 | Repairs and Maintenance | 400,000 | 270,000 | 250,000 | ||
| 083104- A130 | Transport | 200,000 | 150,000 | 150,000 | ||
| 083104- A131 | Machinery and Equipment | 100,000 | 60,000 | 50,000 | ||
| 083104- A132 | Furniture and Fixture | 100,000 | 60,000 | 50,000 | ||
| Total- REGIONAL INFORMATION PRESS INFORMATION DE HYDERABAD | OFFICE PARTMEN | T | 25,666,000 | 25,290,000 | 25,666,000 | |
| KA3286 REGIO | NAL INFORMATION OFFICE KARACHI | |||||
| 083104- A01 | Employees Related Expenses | 69,056,000 | 68,856,000 | 69,056,000 | ||
| 083104- A011 | Pay | 103 | 99 | 31,166,000 | 31,166,000 | 31,166,000 |
| 083104- A011-1 | Pay of Officers | (17) | (17) | (11,030,000) | (11,030,000) | (11,030,000) |
| 083104- A011-2 | Pay of Other Staff | (86) | (82) | (20,136,000) | (20,136,000) | (20,136,000) |
| 083104- A012 | Allowances | 37,890,000 | 37,690,000 | 37,890,000 | ||
| 083104- A012-1 | Regular Allowances | (30,270,000) | (30,270,000) | (30,270,000) | ||
| 083104- A012-2 | Other Allowances (Excluding TA) | (7,620,000) | (7,420,000) | (7,620,000) | ||
| 083104- A03 | Operating Expenses | 23,894,000 | 23,516,000 | 25,894,000 | ||
| 083104- A032 | Communications | 530,000 | 400,000 | 530,000 | ||
| 083104- A033 | Utilities | 2,125,000 | 1,600,000 | 2,125,000 | ||
| 083104- A034 | Occupancy Costs | 15,188,000 | 15,136,000 | 16,188,000 | ||
| 083104- A038 | Travel & Transportation | 4,075,000 | 4,330,000 | 5,075,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 083104- A039 | General | 1,976,000 | 2,050,000 | 1,976,000 |
| 083104- A04 | Employees Retirement Benefits | 3,200,000 | 1,940,000 | 1,200,000 |
| 083104- A041 | Pension | 3,200,000 | 1,940,000 | 1,200,000 |
| 083104- A13 | Repairs and Maintenance | 1,100,000 | 1,650,000 | 1,100,000 |
| 083104- A130 | Transport | 700,000 | 700,000 | 700,000 |
| 083104- A131 | Machinery and Equipment | 200,000 | 750,000 | 200,000 |
| 083104- A132 | Furniture and Fixture | 200,000 | 200,000 | 200,000 |
| Total- | REGIONAL INFORMATION OFFICE KARACHI | 97,250,000 | 95,962,000 | 97,250,000 |
| 083104 | Total- public relations | 122,916,000 | 121,252,000 | 122,916,000 |
| 0831 | Total- Broadcasting and Publishing | 183,590,000 | 187,415,000 | 185,170,000 |
| 083 | Total- Broadcasting and Publishing | 183,590,000 | 187,415,000 | 185,170,000 |
| 086 Admin. | of Info, Recreation and Culture: | |||
| 0861 Admin. 086101 Admini | of Info, Recreation and Culture: stration : | |||
| KA0207 AUDIT | BUREAU OF CIRCULATION KARACHI | |||
| 086101- A01 | Employees Related Expenses | 11,000,000 | 10,996,000 | 11,000,000 |
| 086101- A011 | Pay 16 16 | 4,400,000 | 4,325,000 | 4,800,000 |
| 086101- A011-1 | Pay of Officers (1) (1) | (1,200,000) | (1,125,000) | (1,200,000) |
| 086101- A011-2 | Pay of Other Staff (15) (15) | (3,200,000) | (3,200,000) | (3,600,000) |
| 086101- A012 | Allowances | 6,600,000 | 6,671,000 | 6,200,000 |
| 086101- A012-1 | Regular Allowances | (4,900,000) | (5,771,000) | (5,545,000) |
| 086101- A012-2 | Other Allowances (Excluding TA) | (1,700,000) | (900,000) | (655,000) |
| 086101- A03 | Operating Expenses | 7,530,000 | 7,289,000 | 7,600,000 |
| 086101- A032 | Communications | 385,000 | 287,000 | 330,000 |
| 086101- A033 | Utilities | 720,000 | 892,000 | 620,000 |
| 086101- A034 | Occupancy Costs | 5,145,000 | 4,896,000 | 5,410,000 |
| 086101- A038 | Travel & Transportation | 890,000 | 828,000 | 890,000 |
| 086101- A039 | General | 390,000 | 386,000 | 350,000 |
| 086101- A05 | Grants, Subsidies and Write off Loans | 2,600,000 | ||
| 086101- A052 | Grants Domestic | 2,600,000 | ||
| 086101- A13 | Repairs and Maintenance | 470,000 | 436,000 | 400,000 |
| 086101- A130 | Transport | 150,000 | 139,000 | 100,000 |
| NO. 058.- FC2 | 1M09IN | FORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | ISION 2025-2026 Budget Estimate Rs VENUES SUB-OF | DEMAND 2025-2026 Revised Estimate Rs FICE, KARACHI | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 086101- A131 | Machinery and Equipment | 100,000 | 93,000 | 100,000 | |
| 086101- A132 | Furniture and Fixture | 100,000 | 93,000 | 100,000 | |
| 086101- A137 | Computer Equipment | 120,000 | 111,000 | 100,000 | |
| Total- | AUDIT KARA | BUREAU OF CIRCULATION CHI | 19,000,000 | 21,321,000 | 19,000,000 |
| 086101 | Total- | Administration | 19,000,000 | 21,321,000 | 19,000,000 |
| 0861 | Total- | Admin.of Info, Recreation and Culture | 19,000,000 | 21,321,000 | 19,000,000 |
| 086 | Total- | Admin.of Info, Recreation and Culture | 19,000,000 | 21,321,000 | 19,000,000 |
| 08 | Total- | Recreation, Culture and Religion | 202,590,000 | 208,736,000 | 204,170,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 202,590,000 | 208,736,000 | 204,170,000 |
NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION
| OADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 08 | Recreation, Culture and Religion: | |||||
|---|---|---|---|---|---|---|
| 083 | Broadcasting and Publishing: | |||||
| 0831 083102 QA073 | Broadc films ce 2 DIRECT | asting and Publishing: nsorship and publications : ORATE OF ELECTRONIC MEDIA & | PUBLICATION | |||
| 083102 | - A01 | Employees Related Expenses | 3,142,000 | 3,142,000 | 4,599,000 | |
| 083102 | - A011 | Pay 6 | 5 | 1,690,000 | 1,690,000 | 2,623,000 |
| 083102 | - A011-1 | Pay of Officers (1) | (1) | (420,000) | (420,000) | (623,000) |
| 083102 | - A011-2 | Pay of Other Staff (5) | (4) | (1,270,000) | (1,270,000) | (2,000,000) |
| 083102 | - A012 | Allowances | 1,452,000 | 1,452,000 | 1,976,000 | |
| 083102 | - A012-1 | Regular Allowances | (1,292,000) | (1,292,000) | (1,776,000) | |
| 083102 | - A012-2 | Other Allowances (Excluding TA) | (160,000) | (160,000) | (200,000) | |
| 083102 | - A03 | Operating Expenses | 1,300,000 | 1,757,000 | 3,970,000 | |
| 083102 | - A032 | Communications | 30,000 | |||
| 083102 | - A033 | Utilities | 50,000 | 46,000 | 540,000 | |
| 083102 | - A034 | Occupancy Costs | 1,000,000 | 1,479,000 | 3,200,000 | |
| 083102 | - A038 | Travel & Transportation | 100,000 | 93,000 | 50,000 | |
| 083102 | - A039 | General | 150,000 | 139,000 | 150,000 | |
| 083102 | - A13 | Repairs and Maintenance | 200,000 | 186,000 | 200,000 | |
| 083102 | - A131 | Machinery and Equipment | 100,000 | 93,000 | 100,000 | |
| 083102 | - A132 | Furniture and Fixture | 100,000 | 93,000 | 100,000 | |
| Total- | DIRECTORATE OF ELECTRONIC ME & PUBLICATION | DIA | 4,642,000 | 5,085,000 | 8,769,000 | |
| 0 | 83102 T | otal- films censorship and publications | 4,642,000 | 5,085,000 | 8,769,000 | |
| 083104 | public relations : | |||||
| GR011 | 2 PRESS | INFORMATION DEPARTMENT PIO | PIDGW | |||
| 083104 | - A01 | Employees Related Expenses | 4,502,000 | 4,502,000 | 4,502,000 | |
| 083104 | - A011 | Pay 6 | 6 | 2,400,000 | 2,400,000 | 2,400,000 |
| 083104 | - A011-1 | Pay of Officers (1) | (1) | (800,000) | (800,000) | (800,000) |
| 083104 | - A011-2 | Pay of Other Staff (5) | (5) | (1,600,000) | (1,600,000) | (1,600,000) |
| 083104 | - A012 | Allowances | 2,102,000 | 2,102,000 | 2,102,000 | |
| 083104 | - A012-1 | Regular Allowances | (1,572,000) | (1,572,000) | (1,572,000) | |
| 083104 | - A012-2 | Other Allowances (Excluding TA) | (530,000) | (530,000) | (530,000) |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 083104- A03 | Operating Expenses | 1,177,000 | 755,000 | 1,177,000 |
| 083104- A032 | Communications | 70,000 | 70,000 | |
| 083104- A033 | Utilities | 67,000 | 17,000 | 67,000 |
| 083104- A034 | Occupancy Costs | 700,000 | 700,000 | 700,000 |
| 083104- A038 | Travel & Transportation | 170,000 | 38,000 | 170,000 |
| 083104- A039 | General | 170,000 | 170,000 | |
| 083104- A04 | Employees Retirement Benefits | 60,000 | 10,000 | 60,000 |
| 083104- A041 | Pension | 60,000 | 10,000 | 60,000 |
| 083104- A13 | Repairs and Maintenance | 300,000 | 200,000 | 300,000 |
| 083104- A130 | Transport | 200,000 | 200,000 | 200,000 |
| 083104- A131 | Machinery and Equipment | 50,000 | 50,000 | |
| 083104- A132 | Furniture and Fixture | 50,000 | 50,000 | |
| Total- | PRESS INFORMATION DEPARTMENT PIO PIDGW | 6,039,000 | 5,467,000 | 6,039,000 |
| QA0733 RIO | ||||
| 083104- A01 | Employees Related Expenses | 41,280,000 | 41,140,000 | 41,280,000 |
| 083104- A011 | Pay 52 49 | 19,893,000 | 19,893,000 | 19,893,000 |
| 083104- A011-1 | Pay of Officers (8) (7) | (9,383,000) | (9,383,000) | (9,383,000) |
| 083104- A011-2 | Pay of Other Staff (44) (42) | (10,510,000) | (10,510,000) | (10,510,000) |
| 083104- A012 | Allowances | 21,387,000 | 21,247,000 | 21,387,000 |
| 083104- A012-1 | Regular Allowances | (18,237,000) | (18,097,000) | (18,237,000) |
| 083104- A012-2 | Other Allowances (Excluding TA) | (3,150,000) | (3,150,000) | (3,150,000) |
| 083104- A03 | Operating Expenses | 11,471,000 | 12,464,000 | 13,471,000 |
| 083104- A032 | Communications | 328,000 | 318,000 | 328,000 |
| 083104- A033 | Utilities | 660,000 | 650,000 | 660,000 |
| 083104- A034 | Occupancy Costs | 7,136,000 | 8,536,000 | 7,136,000 |
| 083104- A038 | Travel & Transportation | 2,017,000 | 1,672,000 | 2,017,000 |
| 083104- A039 | General | 1,330,000 | 1,288,000 | 3,330,000 |
| 083104- A04 | Employees Retirement Benefits | 3,000,000 | 825,000 | 1,000,000 |
| 083104- A041 | Pension | 3,000,000 | 825,000 | 1,000,000 |
| 083104- A05 | Grants, Subsidies and Write off Loans | 600,000 | ||
| 083104- A052 | Grants Domestic | 600,000 | ||
| 083104- A13 | Repairs and Maintenance | 1,050,000 | 1,050,000 | 1,050,000 |
| NO. 058.- FC2 | 1M09I | NFORMATION AND BROADCASTING DIVI No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | SION 2025-2026 Budget Estimate Rs VENUES SUB-OF | DEMAND 2025-2026 Revised Estimate Rs FICE, QUETTA | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 083104- A130 | Transport | 600,000 | 600,000 | 600,000 | |
| 083104- A131 | Machinery and Equipment | 160,000 | 160,000 | 160,000 | |
| 083104- A132 | Furniture and Fixture | 160,000 | 160,000 | 160,000 | |
| 083104- A137 | Computer Equipment | 130,000 | 130,000 | 130,000 | |
| Total- | RIO | 56,801,000 | 56,079,000 | 56,801,000 | |
| 083104 | Total- | public relations | 62,840,000 | 61,546,000 | 62,840,000 |
| 0831 | Total- | Broadcasting and Publishing | 67,482,000 | 66,631,000 | 71,609,000 |
| 083 | Total- | Broadcasting and Publishing | 67,482,000 | 66,631,000 | 71,609,000 |
| 08 | Total- | Recreation, Culture and Religion | 67,482,000 | 66,631,000 | 71,609,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 67,482,000 | 66,631,000 | 71,609,000 |
NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION
| OADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 08 | Recreation, Culture and Religion: |
|---|---|
| 083 | Broadcasting and Publishing: |
| 0831 | Broadcasting and Publishing: |
| 083104 | public relations : |
| GL0347 REGIO | NAL INFORMATION OFFICE | PRESS INFORMATION DEPARTMENT | GILGIT | ||
|---|---|---|---|---|---|
| 083104- A01 | Employees Related Expenses | 10,323,000 | 10,323,000 | 10,323,000 | |
| 083104- A011 | Pay | 19 19 | 5,627,000 | 5,627,000 | 5,627,000 |
| 083104- A011-1 | Pay of Officers | (3) (3) | (1,461,000) | (1,461,000) | (1,461,000) |
| 083104- A011-2 | Pay of Other Staff | (16) (16) | (4,166,000) | (4,166,000) | (4,166,000) |
| 083104- A012 | Allowances | 4,696,000 | 4,696,000 | 4,696,000 | |
| 083104- A012-1 | Regular Allowances | (3,920,000) | (3,920,000) | (3,920,000) | |
| 083104- A012-2 | Other Allowances (Excluding | TA) | (776,000) | (776,000) | (776,000) |
| 083104- A03 | Operating Expenses | 1,761,000 | 2,144,000 | 2,261,000 | |
| 083104- A032 | Communications | 65,000 | 55,000 | 65,000 | |
| 083104- A033 | Utilities | 410,000 | 673,000 | 410,000 | |
| 083104- A034 | Occupancy Costs | 750,000 | 750,000 | 938,000 | |
| 083104- A038 | Travel & Transportation | 188,000 | 148,000 | 188,000 | |
| 083104- A039 | General | 348,000 | 518,000 | 660,000 | |
| 083104- A04 | Employees Retirement Benefits | 550,000 | 580,000 | 50,000 | |
| 083104- A041 | Pension | 550,000 | 580,000 | 50,000 | |
| 083104- A13 | Repairs and Maintenance | 198,000 | 129,000 | 198,000 | |
| 083104- A130 | Transport | 100,000 | 100,000 | 100,000 | |
| 083104- A131 | Machinery and Equipment | 40,000 | 8,000 | 40,000 | |
| 083104- A132 | Furniture and Fixture | 28,000 | 28,000 | ||
| 083104- A137 | Computer Equipment | 30,000 | 21,000 | 30,000 | |
| Total- REGIONAL INFORMATION O PRESS INFORMATION DEPA GILGIT | FFICE RTMENT | 12,832,000 | 13,176,000 | 12,832,000 | |
| GL0348 PRESS | INFORMATION DEPARTMENT GILGIT | ||||
| 083104- A01 | Employees Related Expenses | 2,201,000 | 2,201,000 | 2,201,000 | |
| 083104- A011 | Pay | 4 4 | 1,033,000 | 1,033,000 | 1,033,000 |
| 083104- A011-1 | Pay of Officers | (1) (1) | (752,000) | (752,000) | (752,000) |
| 083104- A011-2 | Pay of Other Staff | (3) (3) | (281,000) | (281,000) | (281,000) |
| NO. 058.- FC2 | 1M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, GILGIT | Rs | |
| 083104- A012 | Allowances | 1,168,000 | 1,168,000 | 1,168,000 |
| 083104- A012- | 1 Regular Allowances | (918,000) | (918,000) | (918,000) |
| 083104- A012- | 2 Other Allowances (Excluding TA) | (250,000) | (250,000) | (250,000) |
| 083104- A03 | Operating Expenses | 850,000 | 361,000 | 390,000 |
| 083104- A032 | Communications | 70,000 | 2,000 | 70,000 |
| 083104- A033 | Utilities | 210,000 | 117,000 | 210,000 |
| 083104- A038 | Travel & Transportation | 210,000 | 129,000 | 30,000 |
| 083104- A039 | General | 360,000 | 113,000 | 80,000 |
| 083104- A04 | Employees Retirement Benefits | 100,000 | 10,000 | |
| 083104- A041 | Pension | 100,000 | 10,000 | |
| 083104- A13 | Repairs and Maintenance | 230,000 | 65,000 | 40,000 |
| 083104- A130 | Transport | 100,000 | 65,000 | 10,000 |
| 083104- A131 | Machinery and Equipment | 60,000 | 10,000 | |
| 083104- A132 | Furniture and Fixture | 60,000 | 10,000 | |
| 083104- A133 | Buildings and Structure | 10,000 | 10,000 | |
| Total- | PRESS INFORMATION DEPARTMENT GILGIT | 3,381,000 | 2,627,000 | 2,641,000 |
| 083104 | Total- public relations | 16,213,000 | 15,803,000 | 15,473,000 |
| 0831 | Total- Broadcasting and Publishing | 16,213,000 | 15,803,000 | 15,473,000 |
| 083 | Total- Broadcasting and Publishing | 16,213,000 | 15,803,000 | 15,473,000 |
| 08 | Total- Recreation, Culture and Religion | 16,213,000 | 15,803,000 | 15,473,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 16,213,000 | 15,803,000 | 15,473,000 |
| NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 01 | General | Public Service: | ||
|---|---|---|---|---|
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | |||
| 0113 | External Affairs: | |||
| 011304 | Information Services Abroad : | |||
| HQ012 | 4 INFORMATION SECTION EMBASSY OF PAKISTAN BAKU | |||
| 011304 | - A01 | Employees Related Expenses | 9,531,000 | 58,493,000 |
| 011304 | - A011 | Pay 5 | 3,429,000 | 17,852,000 |
| 011304 | - A011-1 | Pay of Officers (1) | (467,000) | (1,855,000) |
| 011304 | - A011-2 | Pay of Other Staff (4) | (2,962,000) | (15,997,000) |
| 011304 | - A012 | Allowances | 6,102,000 | 40,641,000 |
| 011304 | - A012-1 | Regular Allowances | (4,968,000) | (28,942,000) |
| 011304 | - A012-2 | Other Allowances (Excluding TA) | (1,134,000) | (11,699,000) |
| 011304 | - A03 | Operating Expenses | 9,247,000 | 51,689,000 |
| 011304 | - A032 | Communications | 382,000 | 758,000 |
| 011304 | - A033 | Utilities | 585,000 | 250,000 |
| 011304 | - A034 | Occupancy Costs | 7,162,000 | 47,045,000 |
| 011304 | - A035 | Operating Leases | 28,000 | 1,335,000 |
| 011304 | - A036 | Motor Vehicles | 200,000 | 702,000 |
| 011304 | - A038 | Travel & Transportation | 99,000 | 617,000 |
| 011304 | - A039 | General | 791,000 | 982,000 |
| 011304 | - A13 | Repairs and Maintenance | 640,000 | 546,000 |
| 011304 | - A130 | Transport | 280,000 | |
| 011304 | - A131 | Machinery and Equipment | 160,000 | 96,000 |
| 011304 | - A132 | Furniture and Fixture | 160,000 | 50,000 |
| 011304 | - A133 | Buildings and Structure | 200,000 | 50,000 |
| 011304 | - A137 | Computer Equipment | 120,000 | 70,000 |
| Total- INFORMATION SECTION EMBASSY OF PAKISTAN BAKU | 19,418,000 | 110,728,000 | ||
| HQ012 | 5 INFORMATION SECTION EMBASSY OF PAKISTAN RIYADH | |||
| 011304 | - A01 | Employees Related Expenses | 26,195,000 | |
| 011304 | - A011 | Pay 4 | 6,576,000 | |
| 011304 | - A011-1 | Pay of Officers (1) | (1,876,000) | |
| 011304 | - A011-2 | Pay of Other Staff (3) | (4,700,000) |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A012 | Allowances | 19,619,000 | ||
| 011304- A012-1 | Regular Allowances | (19,029,000) | ||
| 011304- A012-2 | Other Allowances (Excluding TA) | (590,000) | ||
| 011304- A03 | Operating Expenses | 100,000 | 15,014,000 | |
| 011304- A032 | Communications | 516,000 | ||
| 011304- A033 | Utilities | 310,000 | ||
| 011304- A034 | Occupancy Costs | 100,000 | 11,500,000 | |
| 011304- A035 | Operating Leases | 1,300,000 | ||
| 011304- A036 | Motor Vehicles | 100,000 | ||
| 011304- A038 | Travel & Transportation | 505,000 | ||
| 011304- A039 | General | 783,000 | ||
| 011304- A13 | Repairs and Maintenance | 942,000 | ||
| 011304- A130 | Transport | 450,000 | ||
| 011304- A131 | Machinery and Equipment | 52,000 | ||
| 011304- A132 | Furniture and Fixture | 157,000 | ||
| 011304- A133 | Buildings and Structure | 112,000 | ||
| 011304- A137 | Computer Equipment | 171,000 | ||
| Total- INFORMATION SECTION EMBASSY OF PAKISTAN RIYADH | 100,000 | 42,151,000 | ||
| HQ2341 INFORMATION SECTION IN THE CONSULATE GENERAL OF PAKISTAN | DUBAI | |||
| 011304- A01 | Employees Related Expenses | 48,352,000 | 48,352,000 | 48,352,000 |
| 011304- A011 | Pay 5 5 | 12,684,000 | 12,684,000 | 12,684,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (1,885,000) | (1,885,000) | (1,885,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (10,799,000) | (10,799,000) | (10,799,000) |
| 011304- A012 | Allowances | 35,668,000 | 35,668,000 | 35,668,000 |
| 011304- A012-1 | Regular Allowances | (30,606,000) | (30,606,000) | (30,606,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (5,062,000) | (5,062,000) | (5,062,000) |
| 011304- A03 | Operating Expenses | 27,719,000 | 27,321,000 | 27,719,000 |
| 011304- A032 | Communications | 2,099,000 | 1,987,000 | 2,099,000 |
| 011304- A033 | Utilities | 1,182,000 | 1,182,000 | 1,182,000 |
| 011304- A034 | Occupancy Costs | 21,100,000 | 21,100,000 | 21,100,000 |
| 011304- A038 | Travel & Transportation | 1,189,000 | 966,000 | 1,189,000 |
| 011304- A039 | General | 2,149,000 | 2,086,000 | 2,149,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVI No of 2025-26 Posts 2026-27 | SION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | Rs | |
| 011304- A13 | Repairs and Maintenance | 1,009,000 | 2,260,000 | 1,009,000 |
| 011304- A130 | Transport | 465,000 | 1,757,000 | 465,000 |
| 011304- A131 | Machinery and Equipment | 211,000 | 196,000 | 211,000 |
| 011304- A132 | Furniture and Fixture | 74,000 | 68,000 | 74,000 |
| 011304- A133 | Buildings and Structure | 144,000 | 133,000 | 144,000 |
| 011304- A137 | Computer Equipment | 115,000 | 106,000 | 115,000 |
| Total- INFORMATION SECTION IN THE CONSULATE GENERAL OF PAKISTAN DUBAI | 77,080,000 | 77,933,000 | 77,080,000 | |
| HQ2342 INFORMATION SECTION IN TURKEY AT ANKARA | ||||
| 011304- A01 | Employees Related Expenses | 32,675,000 | 32,675,000 | 32,675,000 |
| 011304- A011 | Pay 5 5 | 9,258,000 | 9,258,000 | 9,258,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (1,448,000) | (1,448,000) | (1,448,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (7,810,000) | (7,810,000) | (7,810,000) |
| 011304- A012 | Allowances | 23,417,000 | 23,417,000 | 23,417,000 |
| 011304- A012-1 | Regular Allowances | (20,599,000) | (20,599,000) | (20,599,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (2,818,000) | (2,818,000) | (2,818,000) |
| 011304- A03 | Operating Expenses | 14,419,000 | 14,490,000 | 16,119,000 |
| 011304- A032 | Communications | 1,316,000 | 1,222,000 | 1,316,000 |
| 011304- A033 | Utilities | 743,000 | 709,000 | 743,000 |
| 011304- A034 | Occupancy Costs | 10,165,000 | 10,165,000 | 11,165,000 |
| 011304- A036 | Motor Vehicles | 200,000 | 192,000 | 200,000 |
| 011304- A038 | Travel & Transportation | 593,000 | 859,000 | 1,093,000 |
| 011304- A039 | General | 1,402,000 | 1,343,000 | 1,602,000 |
| 011304- A09 | Physical Assets | 59,000 | ||
| 011304- A096 | Purchase of Plant and Machinery | 59,000 | ||
| 011304- A13 | Repairs and Maintenance | 994,000 | 948,000 | 935,000 |
| 011304- A130 | Transport | 400,000 | 396,000 | 400,000 |
| 011304- A131 | Machinery and Equipment | 200,000 | 186,000 | 200,000 |
| 011304- A132 | Furniture and Fixture | 300,000 | 279,000 | 300,000 |
| 011304- A137 | Computer Equipment | 94,000 | 87,000 | 35,000 |
| Total- INFORMATION SECTION IN TURKEY AT ANKARA | 48,088,000 | 48,113,000 | 49,788,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCA | STING DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No o 2025-26 | Posts 2026-27 | 2025-2026 Budget | 2025-2026 Revised | 2026-2027 Budget | |
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs | |||
| HQ2343 INFOR | CHIEF ACCOUNTS OFFICER (MINI MATION SECTION IN WEST GERMANY AT BER | STRY OF FOREIGN LIN | AFFAIRS) | ||
| 011304- A01 | Employees Related Expenses | 73,084,000 | 73,084,000 | 73,084,000 | |
| 011304- A011 | Pay 5 | 5 | 21,687,000 | 21,687,000 | 21,687,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (1,977,000) | (1,977,000) | (1,977,000) |
| 011304- A011-2 | Pay of Other Staff (4) | (4) | (19,710,000) | (19,710,000) | (19,710,000) |
| 011304- A012 | Allowances | 51,397,000 | 51,397,000 | 51,397,000 | |
| 011304- A012-1 | Regular Allowances | (25,848,000) | (25,848,000) | (25,848,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (25,549,000) | (25,549,000) | (25,549,000) | |
| 011304- A03 | Operating Expenses | 29,324,000 | 29,565,000 | 29,324,000 | |
| 011304- A032 | Communications | 1,426,000 | 1,424,000 | 1,426,000 | |
| 011304- A033 | Utilities | 1,263,000 | 1,205,000 | 1,263,000 | |
| 011304- A034 | Occupancy Costs | 22,782,000 | 22,782,000 | 22,782,000 | |
| 011304- A035 | Operating Leases | 500,000 | 490,000 | 500,000 | |
| 011304- A036 | Motor Vehicles | 431,000 | 431,000 | 431,000 | |
| 011304- A038 | Travel & Transportation | 1,029,000 | 803,000 | 1,029,000 | |
| 011304- A039 | General | 1,893,000 | 2,430,000 | 1,893,000 | |
| 011304- A13 | Repairs and Maintenance | 1,042,000 | 967,000 | 1,042,000 | |
| 011304- A130 | Transport | 850,000 | 790,000 | 850,000 | |
| 011304- A131 | Machinery and Equipment | 83,000 | 77,000 | 83,000 | |
| 011304- A133 | Buildings and Structure | 60,000 | 55,000 | 60,000 | |
| 011304- A137 | Computer Equipment | 49,000 | 45,000 | 49,000 | |
| Total- INFORMATION SECTION IN WEST GERMANY AT BERLIN | 103,450,000 | 103,616,000 | 103,450,000 | ||
| HQ2344 INFORMATION SECTION AT CAIRO | |||||
| 011304- A01 | Employees Related Expenses | 26,195,000 | 24,111,000 | ||
| 011304- A011 | Pay 4 | 6,576,000 | 6,540,000 | ||
| 011304- A011-1 | Pay of Officers (1) | (1,876,000) | (1,840,000) | ||
| 011304- A011-2 | Pay of Other Staff (3) | (4,700,000) | (4,700,000) | ||
| 011304- A012 | Allowances | 19,619,000 | 17,571,000 | ||
| 011304- A012-1 | Regular Allowances | (19,029,000) | (16,981,000) | ||
| 011304- A012-2 | Other Allowances (Excluding TA) | (590,000) | (590,000) | ||
| 011304- A03 | Operating Expenses | 13,714,000 | 18,170,000 | ||
| 011304- A032 | Communications | 516,000 | 495,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVIS No of 2025-26 Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINIST | Rs RY OF FOREIGN | Rs AFFAIRS) | Rs | |
| 011304- A033 | Utilities | 310,000 | 287,000 | |
| 011304- A034 | Occupancy Costs | 11,500,000 | 6,400,000 | |
| 011304- A036 | Motor Vehicles | 100,000 | 151,000 | |
| 011304- A038 | Travel & Transportation | 505,000 | 9,845,000 | |
| 011304- A039 | General | 783,000 | 992,000 | |
| 011304- A13 | Repairs and Maintenance | 942,000 | 1,120,000 | |
| 011304- A130 | Transport | 450,000 | 418,000 | |
| 011304- A131 | Machinery and Equipment | 52,000 | 141,000 | |
| 011304- A132 | Furniture and Fixture | 157,000 | 150,000 | |
| 011304- A133 | Buildings and Structure | 112,000 | 106,000 | |
| 011304- A137 | Computer Equipment | 171,000 | 305,000 | |
| Total- INFORMATION SECTION AT CAIRO | 40,851,000 | 43,401,000 | ||
| HQ2345 INFORMATION SECTION IN SRILANKA AT COLOMBO | ||||
| 011304- A01 | Employees Related Expenses | 31,074,000 | 33,724,000 | 31,074,000 |
| 011304- A011 | Pay 5 5 | 6,639,000 | 6,639,000 | 6,639,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (1,732,000) | (1,732,000) | (1,732,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (4,907,000) | (4,907,000) | (4,907,000) |
| 011304- A012 | Allowances | 24,435,000 | 27,085,000 | 24,435,000 |
| 011304- A012-1 | Regular Allowances | (20,250,000) | (20,700,000) | (20,250,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (4,185,000) | (6,385,000) | (4,185,000) |
| 011304- A03 | Operating Expenses | 20,033,000 | 20,144,000 | 21,233,000 |
| 011304- A032 | Communications | 292,000 | 303,000 | 292,000 |
| 011304- A033 | Utilities | 401,000 | 380,000 | 401,000 |
| 011304- A034 | Occupancy Costs | 17,905,000 | 17,905,000 | 19,105,000 |
| 011304- A036 | Motor Vehicles | 50,000 | 46,000 | 50,000 |
| 011304- A038 | Travel & Transportation | 641,000 | 630,000 | 641,000 |
| 011304- A039 | General | 744,000 | 880,000 | 744,000 |
| 011304- A13 | Repairs and Maintenance | 337,000 | 3,384,000 | 337,000 |
| 011304- A130 | Transport | 278,000 | 2,206,000 | 278,000 |
| 011304- A131 | Machinery and Equipment | 30,000 | 401,000 | 30,000 |
| 011304- A132 | Furniture and Fixture | 144,000 | ||
| 011304- A133 | Buildings and Structure | 5,000 | 5,000 | 5,000 |
| 011304- A137 | Computer Equipment | 24,000 | 628,000 | 24,000 |
| Total- INFORMATION SECTION IN SRILANKA AT COLOMBO | 51,444,000 | 57,252,000 | 52,644,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| HQ2346 INFOR | CHIEF ACCOUNTS OFFICER (MINI MATION SECTION AT WASHINGTON | STRY OF FOREIGN | AFFAIRS) | |
| 011304- A01 | Employees Related Expenses | 96,668,000 | 96,668,000 | 96,668,000 |
| 011304- A011 | Pay 7 7 | 16,671,000 | 16,671,000 | 16,671,000 |
| 011304- A011-1 | Pay of Officers (2) (2) | (3,638,000) | (3,638,000) | (3,638,000) |
| 011304- A011-2 | Pay of Other Staff (5) (5) | (13,033,000) | (13,033,000) | (13,033,000) |
| 011304- A012 | Allowances | 79,997,000 | 79,997,000 | 79,997,000 |
| 011304- A012-1 | Regular Allowances | (49,307,000) | (49,307,000) | (49,307,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (30,690,000) | (30,690,000) | (30,690,000) |
| 011304- A03 | Operating Expenses | 50,073,000 | 301,014,000 | 50,073,000 |
| 011304- A032 | Communications | 2,199,000 | 2,148,000 | 2,199,000 |
| 011304- A033 | Utilities | 1,394,000 | 1,318,000 | 1,394,000 |
| 011304- A034 | Occupancy Costs | 41,600,000 | 41,600,000 | 41,600,000 |
| 011304- A035 | Operating Leases | 1,300,000 | 1,225,000 | 1,300,000 |
| 011304- A036 | Motor Vehicles | 600,000 | 558,000 | 600,000 |
| 011304- A038 | Travel & Transportation | 780,000 | 706,000 | 780,000 |
| 011304- A039 | General | 2,200,000 | 253,459,000 | 2,200,000 |
| 011304- A13 | Repairs and Maintenance | 2,232,000 | 2,094,000 | 2,232,000 |
| 011304- A130 | Transport | 276,000 | 276,000 | 276,000 |
| 011304- A131 | Machinery and Equipment | 201,000 | 187,000 | 201,000 |
| 011304- A132 | Furniture and Fixture | 201,000 | 186,000 | 201,000 |
| 011304- A133 | Buildings and Structure | 1,400,000 | 1,302,000 | 1,400,000 |
| 011304- A137 | Computer Equipment | 154,000 | 143,000 | 154,000 |
| Total- INFORMATION SECTION AT | 148,973,000 | 399,776,000 | 148,973,000 | |
| WASHINGTON HQ2347 EXPENDITURE ON TRANSFER AND HOME LEAVE PA | SSAGE AND CHILDREN PASSAGE | |||
| 011304- A03 | Operating Expenses | 159,715,000 | 37,866,000 | 149,715,000 |
| 011304- A038 | Travel & Transportation | 159,715,000 | 35,946,000 | 149,715,000 |
| 011304- A039 | General | 1,920,000 | ||
| Total- | EXPENDITURE ON TRANSFER AND HOME LEAVE PASSAGE AND CHILDREN PASSAGE | 159,715,000 | 37,866,000 | 149,715,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| HQ2348 EXPEN | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN A DITURE ON GRATUITIES TO THE LOCAL EMPLOYEES ABROAD | FFAIRS) | ||
| 011304- A04 | Employees Retirement Benefits | 600,000 | 558,000 | 600,000 |
| 011304- A041 | Pension | 600,000 | 558,000 | 600,000 |
| Total- | EXPENDITURE ON GRATUITIES TO THE LOCAL EMPLOYEES ABROAD | 600,000 | 558,000 | 600,000 |
| HQ2349 INFORMATION SECTION (CONSULATE GENERAL) JEDDAH | ||||
| 011304- A01 | Employees Related Expenses | 55,555,000 | 56,155,000 | 55,555,000 |
| 011304- A011 | Pay 5 5 | 14,742,000 | 14,742,000 | 14,742,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (2,363,000) | (2,363,000) | (2,363,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (12,379,000) | (12,379,000) | (12,379,000) |
| 011304- A012 | Allowances | 40,813,000 | 41,413,000 | 40,813,000 |
| 011304- A012-1 | Regular Allowances | (28,621,000) | (28,621,000) | (28,621,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (12,192,000) | (12,792,000) | (12,192,000) |
| 011304- A03 | Operating Expenses | 16,129,000 | 17,276,000 | 16,129,000 |
| 011304- A032 | Communications | 1,027,000 | 940,000 | 1,027,000 |
| 011304- A033 | Utilities | 713,000 | 713,000 | 713,000 |
| 011304- A034 | Occupancy Costs | 12,010,000 | 12,010,000 | 12,010,000 |
| 011304- A036 | Motor Vehicles | 175,000 | 162,000 | 175,000 |
| 011304- A038 | Travel & Transportation | 1,330,000 | 2,494,000 | 1,330,000 |
| 011304- A039 | General | 874,000 | 957,000 | 874,000 |
| 011304- A09 | Physical Assets | 1,800,000 | ||
| 011304- A097 | Purchase of Furniture and Fixture | 1,800,000 | ||
| 011304- A13 | Repairs and Maintenance | 1,336,000 | 4,080,000 | 1,336,000 |
| 011304- A130 | Transport | 933,000 | 1,128,000 | 933,000 |
| 011304- A131 | Machinery and Equipment | 93,000 | 1,481,000 | 93,000 |
| 011304- A132 | Furniture and Fixture | 93,000 | 86,000 | 93,000 |
| 011304- A133 | Buildings and Structure | 38,000 | 174,000 | 38,000 |
| 011304- A137 | Computer Equipment | 179,000 | 1,211,000 | 179,000 |
| Total- INFORMATION SECTION (CONSULATE GENERAL) JEDDAH | 73,020,000 | 79,311,000 | 73,020,000 | |
| HQ2350 INFORMATION SECTION EMBASSY OF PAKISTAN MOSCOW | ||||
| 011304- A01 | Employees Related Expenses | 45,222,000 | 41,632,000 | 46,222,000 |
| 011304- A011 | Pay 4 4 | 13,640,000 | 12,190,000 | 13,640,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCA No o 2025-26 | STING DIV f Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | Rs | ||
| 011304- A011-1 | Pay of Officers (1) | (1) | (2,130,000) | (1,530,000) | (2,130,000) |
| 011304- A011-2 | Pay of Other Staff (3) | (3) | (11,510,000) | (10,660,000) | (11,510,000) |
| 011304- A012 | Allowances | 31,582,000 | 29,442,000 | 32,582,000 | |
| 011304- A012-1 | Regular Allowances | (22,359,000) | (13,427,000) | (22,359,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (9,223,000) | (16,015,000) | (10,223,000) | |
| 011304- A03 | Operating Expenses | 36,577,000 | 35,746,000 | 37,077,000 | |
| 011304- A032 | Communications | 812,000 | 757,000 | 812,000 | |
| 011304- A033 | Utilities | 1,150,000 | 1,070,000 | 1,150,000 | |
| 011304- A034 | Occupancy Costs | 31,999,000 | 31,539,000 | 31,999,000 | |
| 011304- A036 | Motor Vehicles | 262,000 | 256,000 | 262,000 | |
| 011304- A038 | Travel & Transportation | 517,000 | 418,000 | 1,017,000 | |
| 011304- A039 | General | 1,837,000 | 1,706,000 | 1,837,000 | |
| 011304- A13 | Repairs and Maintenance | 376,000 | 367,000 | 376,000 | |
| 011304- A130 | Transport | 250,000 | 250,000 | 250,000 | |
| 011304- A131 | Machinery and Equipment | 70,000 | 65,000 | 70,000 | |
| 011304- A132 | Furniture and Fixture | 47,000 | 43,000 | 47,000 | |
| 011304- A133 | Buildings and Structure | 9,000 | 9,000 | 9,000 | |
| Total- INFORMATION SECTION EMBASSY PAKISTAN MOSCOW | OF | 82,175,000 | 77,745,000 | 83,675,000 | |
| HQ2351 INFORMATION SECTION IN THE EMBASSY | OF PAKISTAN KABUL | ||||
| 011304- A01 | Employees Related Expenses | 45,900,000 | 48,216,000 | 45,900,000 | |
| 011304- A011 | Pay 4 | 4 | 4,812,000 | 4,830,000 | 4,812,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (2,120,000) | (2,138,000) | (2,120,000) |
| 011304- A011-2 | Pay of Other Staff (3) | (3) | (2,692,000) | (2,692,000) | (2,692,000) |
| 011304- A012 | Allowances | 41,088,000 | 43,386,000 | 41,088,000 | |
| 011304- A012-1 | Regular Allowances | (39,838,000) | (41,886,000) | (39,838,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,250,000) | (1,500,000) | (1,250,000) | |
| 011304- A03 | Operating Expenses | 13,853,000 | 17,872,000 | 13,853,000 | |
| 011304- A032 | Communications | 713,000 | 662,000 | 713,000 | |
| 011304- A033 | Utilities | 1,600,000 | 2,647,000 | 1,600,000 | |
| 011304- A034 | Occupancy Costs | 10,041,000 | 11,381,000 | 10,041,000 | |
| 011304- A038 | Travel & Transportation | 411,000 | 901,000 | 411,000 | |
| 011304- A039 | General | 1,088,000 | 2,281,000 | 1,088,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCAS No of 2025-26 2 | TING DIV Posts 026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | ||||
| 011304- A13 | Repairs and Maintenance | 664,000 | 757,000 | 664,000 | |
| 011304- A130 | Transport | 250,000 | 232,000 | 250,000 | |
| 011304- A131 | Machinery and Equipment | 231,000 | 214,000 | 231,000 | |
| 011304- A132 | Furniture and Fixture | 47,000 | 43,000 | 47,000 | |
| 011304- A133 | Buildings and Structure | 66,000 | 128,000 | 66,000 | |
| 011304- A137 | Computer Equipment | 70,000 | 140,000 | 70,000 | |
| Total- INFORMATION SECTION IN THE EMBASSY OF PAKISTAN KABUL | 60,417,000 | 66,845,000 | 60,417,000 | ||
| HQ2352 INFORMATION SECTION AT DHAKA | |||||
| 011304- A01 | Employees Related Expenses | 41,359,000 | 44,479,000 | 41,359,000 | |
| 011304- A011 | Pay 5 | 5 | 7,573,000 | 6,296,000 | 7,573,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (2,200,000) | (2,200,000) | (2,200,000) |
| 011304- A011-2 | Pay of Other Staff (4) | (4) | (5,373,000) | (4,096,000) | (5,373,000) |
| 011304- A012 | Allowances | 33,786,000 | 38,183,000 | 33,786,000 | |
| 011304- A012-1 | Regular Allowances | (31,659,000) | (31,659,000) | (31,659,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (2,127,000) | (6,524,000) | (2,127,000) | |
| 011304- A03 | Operating Expenses | 15,977,000 | 14,576,000 | 15,977,000 | |
| 011304- A032 | Communications | 312,000 | 287,000 | 312,000 | |
| 011304- A033 | Utilities | 560,000 | 620,000 | 560,000 | |
| 011304- A034 | Occupancy Costs | 13,665,000 | 12,270,000 | 13,665,000 | |
| 011304- A036 | Motor Vehicles | 80,000 | 74,000 | 80,000 | |
| 011304- A038 | Travel & Transportation | 419,000 | 422,000 | 419,000 | |
| 011304- A039 | General | 941,000 | 903,000 | 941,000 | |
| 011304- A13 | Repairs and Maintenance | 674,000 | 626,000 | 674,000 | |
| 011304- A130 | Transport | 334,000 | 310,000 | 334,000 | |
| 011304- A131 | Machinery and Equipment | 126,000 | 117,000 | 126,000 | |
| 011304- A132 | Furniture and Fixture | 61,000 | 57,000 | 61,000 | |
| 011304- A133 | Buildings and Structure | 100,000 | 94,000 | 100,000 | |
| 011304- A137 | Computer Equipment | 53,000 | 48,000 | 53,000 | |
| Total- INFORMATION SECTION AT DHAKA | 58,010,000 | 59,681,000 | 58,010,000 | ||
| HQ2353 INFORMATION SECTION AT HONG KONG | |||||
| 011304- A01 | Employees Related Expenses | 58,493,000 | 12,691,000 | ||
| 011304- A011 | Pay 5 | 17,852,000 | 2,674,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A011-1 | Pay of Officers (1) | (1,855,000) | (388,000) | |
| 011304- A011-2 | Pay of Other Staff (4) | (15,997,000) | (2,286,000) | |
| 011304- A012 | Allowances | 40,641,000 | 10,017,000 | |
| 011304- A012-1 | Regular Allowances | (28,942,000) | (7,274,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (11,699,000) | (2,743,000) | |
| 011304- A03 | Operating Expenses | 50,389,000 | 19,882,000 | |
| 011304- A032 | Communications | 758,000 | 710,000 | |
| 011304- A033 | Utilities | 250,000 | 232,000 | |
| 011304- A034 | Occupancy Costs | 47,045,000 | 12,371,000 | |
| 011304- A035 | Operating Leases | 35,000 | 32,000 | |
| 011304- A036 | Motor Vehicles | 702,000 | 711,000 | |
| 011304- A038 | Travel & Transportation | 617,000 | 4,780,000 | |
| 011304- A039 | General | 982,000 | 1,046,000 | |
| 011304- A13 | Repairs and Maintenance | 546,000 | 693,000 | |
| 011304- A130 | Transport | 280,000 | 261,000 | |
| 011304- A131 | Machinery and Equipment | 96,000 | 276,000 | |
| 011304- A132 | Furniture and Fixture | 50,000 | 46,000 | |
| 011304- A133 | Buildings and Structure | 50,000 | 46,000 | |
| 011304- A137 | Computer Equipment | 70,000 | 64,000 | |
| Total- I K | NFORMATION SECTION AT HONG ONG | 109,428,000 | 33,266,000 | |
| HQ2354 INFORMATION SECTION IN THE UNITED KINGDOM LONDON | ||||
| 011304- A01 | Employees Related Expenses | 67,831,000 | 70,281,000 | 67,831,000 |
| 011304- A011 | Pay 8 8 | 22,360,000 | 22,360,000 | 22,360,000 |
| 011304- A011-1 | Pay of Officers (2) (1) | (3,650,000) | (3,650,000) | (3,650,000) |
| 011304- A011-2 | Pay of Other Staff (6) (7) | (18,710,000) | (18,710,000) | (18,710,000) |
| 011304- A012 | Allowances | 45,471,000 | 47,921,000 | 45,471,000 |
| 011304- A012-1 | Regular Allowances | (38,316,000) | (38,316,000) | (38,316,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (7,155,000) | (9,605,000) | (7,155,000) |
| 011304- A03 | Operating Expenses | 38,583,000 | 174,399,000 | 38,583,000 |
| 011304- A032 | Communications | 1,190,000 | 3,895,000 | 1,190,000 |
| 011304- A033 | Utilities | 1,800,000 | 1,772,000 | 1,800,000 |
| 011304- A034 | Occupancy Costs | 29,850,000 | 29,790,000 | 29,850,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV N f P | ISION 2022026 | DEMAND 2022026 | S FOR GRANTS 20262027 |
|---|---|---|---|---|
| o o 2025-26 osts 2026-27 | 5- Budget Estimate | 5- Revised Estimate | - Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A036 | Motor Vehicles | 500,000 | 500,000 | 500,000 |
| 011304- A038 | Travel & Transportation | 2,594,000 | 4,949,000 | 2,594,000 |
| 011304- A039 | General | 2,649,000 | 133,493,000 | 2,649,000 |
| 011304- A13 | Repairs and Maintenance | 2,526,000 | 2,919,000 | 2,526,000 |
| 011304- A130 | Transport | 1,500,000 | 1,497,000 | 1,500,000 |
| 011304- A131 | Machinery and Equipment | 350,000 | 325,000 | 350,000 |
| 011304- A132 | Furniture and Fixture | 9,000 | 8,000 | 9,000 |
| 011304- A133 | Buildings and Structure | 554,000 | 979,000 | 554,000 |
| 011304- A137 | Computer Equipment | 113,000 | 110,000 | 113,000 |
| Total- INFORMATION SECTION IN THE UNITED KINGDOM LONDON | 108,940,000 | 247,599,000 | 108,940,000 | |
| HQ2355 INFORMATION SECTION IN INDIA AT NEW DELHI | ||||
| 011304- A01 | Employees Related Expenses | 32,726,000 | 32,726,000 | 32,726,000 |
| 011304- A011 | Pay 3 3 | 3,506,000 | 3,006,000 | 3,506,000 |
| 011304- A011-1 | Pay of Officers (2) (2) | (2,606,000) | (2,606,000) | (2,606,000) |
| 011304- A011-2 | Pay of Other Staff (1) (1) | (900,000) | (400,000) | (900,000) |
| 011304- A012 | Allowances | 29,220,000 | 29,720,000 | 29,220,000 |
| 011304- A012-1 | Regular Allowances | (23,471,000) | (23,471,000) | (23,471,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (5,749,000) | (6,249,000) | (5,749,000) |
| 011304- A03 | Operating Expenses | 12,590,000 | 13,415,000 | 12,590,000 |
| 011304- A032 | Communications | 385,000 | 362,000 | 385,000 |
| 011304- A033 | Utilities | 1,050,000 | 1,380,000 | 1,050,000 |
| 011304- A034 | Occupancy Costs | 8,828,000 | 8,828,000 | 8,828,000 |
| 011304- A036 | Motor Vehicles | 230,000 | 213,000 | 230,000 |
| 011304- A038 | Travel & Transportation | 1,109,000 | 1,301,000 | 1,109,000 |
| 011304- A039 | General | 988,000 | 1,331,000 | 988,000 |
| 011304- A13 | Repairs and Maintenance | 985,000 | 912,000 | 985,000 |
| 011304- A130 | Transport | 350,000 | 325,000 | 350,000 |
| 011304- A131 | Machinery and Equipment | 162,000 | 150,000 | 162,000 |
| 011304- A132 | Furniture and Fixture | 259,000 | 240,000 | 259,000 |
| 011304- A133 | Buildings and Structure | 148,000 | 137,000 | 148,000 |
| 011304- A137 | Computer Equipment | 66,000 | 60,000 | 66,000 |
| Total- INFORMATION SECTION IN INDIA AT NEW DELHI | 46,301,000 | 47,053,000 | 46,301,000 |
| NO. 058.- FC21M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| HQ2356 INFOR 011304- A01 | MATION SECTION PAKISTAN Employees Related Expens | PERMA es | NENT M | ISSION TO UNITED 63,751,000 | NATIONS AT NEW Y 75,351,000 | ORK 63,751,000 |
|---|---|---|---|---|---|---|
| 011304- A011 | Pay | 4 | 4 | 21,684,000 | 30,684,000 | 21,684,000 |
| 011304- A011-1 | Pay of Officers | (1) | (1) | (2,284,000) | (2,284,000) | (2,284,000) |
| 011304- A011-2 | Pay of Other Staff | (3) | (3) | (19,400,000) | (28,400,000) | (19,400,000) |
| 011304- A012 | Allowances | 42,067,000 | 44,667,000 | 42,067,000 | ||
| 011304- A012-1 | Regular Allowances | (28,341,000) | (28,341,000) | (28,341,000) | ||
| 011304- A012-2 | Other Allowances (Excluding | TA) | (13,726,000) | (16,326,000) | (13,726,000) | |
| 011304- A03 | Operating Expenses | 31,795,000 | 39,000,000 | 31,795,000 | ||
| 011304- A032 | Communications | 2,120,000 | 1,970,000 | 2,120,000 | ||
| 011304- A033 | Utilities | 1,720,000 | 2,100,000 | 1,720,000 | ||
| 011304- A034 | Occupancy Costs | 22,666,000 | 29,666,000 | 22,666,000 | ||
| 011304- A035 | Operating Leases | 1,699,000 | 1,580,000 | 1,699,000 | ||
| 011304- A036 | Motor Vehicles | 1,150,000 | 1,519,000 | 1,150,000 | ||
| 011304- A038 | Travel & Transportation | 1,143,000 | 962,000 | 1,143,000 | ||
| 011304- A039 | General | 1,297,000 | 1,203,000 | 1,297,000 | ||
| 011304- A13 | Repairs and Maintenance | 1,499,000 | 1,415,000 | 1,499,000 | ||
| 011304- A130 | Transport | 350,000 | 325,000 | 350,000 | ||
| 011304- A131 | Machinery and Equipment | 44,000 | 40,000 | 44,000 | ||
| 011304- A132 | Furniture and Fixture | 93,000 | 86,000 | 93,000 | ||
| 011304- A133 | Buildings and Structure | 924,000 | 884,000 | 924,000 | ||
| 011304- A137 | Computer Equipment | 88,000 | 80,000 | 88,000 | ||
| Total- I P N HQ2357 INFOR | NFORMATION SECTION PAK ERMANENT MISSION TO U ATIONS AT NEW YORK MATION SECTION IN FRANC | ISTAN NITED E AT PA | RIS | 97,045,000 | 115,766,000 | 97,045,000 |
| 011304- A01 | Employees Related Expenses | 73,079,000 | 89,478,000 | 73,079,000 | ||
| 011304- A011 | Pay | 5 | 5 | 18,167,000 | 18,167,000 | 18,167,000 |
| 011304- A011-1 | Pay of Officers | (1) | (1) | (2,050,000) | (2,050,000) | (2,050,000) |
| 011304- A011-2 | Pay of Other Staff | (4) | (4) | (16,117,000) | (16,117,000) | (16,117,000) |
| 011304- A012 | Allowances | 54,912,000 | 71,311,000 | 54,912,000 | ||
| 011304- A012-1 | Regular Allowances | (28,308,000) | (28,308,000) | (28,308,000) |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A012-2 | Other Allowances (Excluding TA) | (26,604,000) | (43,003,000) | (26,604,000) |
| 011304- A03 | Operating Expenses | 31,499,000 | 40,634,000 | 31,499,000 |
| 011304- A032 | Communications | 1,465,000 | 1,361,000 | 1,465,000 |
| 011304- A033 | Utilities | 770,000 | 714,000 | 770,000 |
| 011304- A034 | Occupancy Costs | 27,000,000 | 36,389,000 | 27,000,000 |
| 011304- A036 | Motor Vehicles | 110,000 | 172,000 | 110,000 |
| 011304- A038 | Travel & Transportation | 930,000 | 672,000 | 930,000 |
| 011304- A039 | General | 1,224,000 | 1,326,000 | 1,224,000 |
| 011304- A09 | Physical Assets | 186,000 | 172,000 | 186,000 |
| 011304- A096 | Purchase of Plant and Machinery | 93,000 | 86,000 | 93,000 |
| 011304- A097 | Purchase of Furniture and Fixture | 93,000 | 86,000 | 93,000 |
| 011304- A13 | Repairs and Maintenance | 771,000 | 716,000 | 771,000 |
| 011304- A130 | Transport | 585,000 | 544,000 | 585,000 |
| 011304- A131 | Machinery and Equipment | 93,000 | 86,000 | 93,000 |
| 011304- A132 | Furniture and Fixture | 93,000 | 86,000 | 93,000 |
| Total- INFORMATION SECTION IN FRANCE AT PARIS | 105,535,000 | 131,000,000 | 105,535,000 | |
| HQ2358 INFORMATION SECTION IN CHINA AT BEIJING | ||||
| 011304- A01 | Employees Related Expenses | 44,059,000 | 44,095,000 | 44,059,000 |
| 011304- A011 | Pay 5 5 | 8,664,000 | 8,700,000 | 8,664,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (4,164,000) | (4,200,000) | (4,164,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (4,500,000) | (4,500,000) | (4,500,000) |
| 011304- A012 | Allowances | 35,395,000 | 35,395,000 | 35,395,000 |
| 011304- A012-1 | Regular Allowances | (30,015,000) | (30,015,000) | (30,015,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (5,380,000) | (5,380,000) | (5,380,000) |
| 011304- A03 | Operating Expenses | 20,340,000 | 30,784,000 | 20,340,000 |
| 011304- A032 | Communications | 712,000 | 675,000 | 712,000 |
| 011304- A033 | Utilities | 1,700,000 | 1,627,000 | 1,700,000 |
| 011304- A034 | Occupancy Costs | 16,110,000 | 22,110,000 | 16,110,000 |
| 011304- A036 | Motor Vehicles | 69,000 | 69,000 | 69,000 |
| 011304- A038 | Travel & Transportation | 776,000 | 4,899,000 | 776,000 |
| 011304- A039 | General | 973,000 | 1,404,000 | 973,000 |
| 011304- A09 | Physical Assets | 999,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIVI No of 2025-26 Posts 2026-27 | SION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINI | STRY OF FOREIGN | AFFAIRS) | ||
| 011304- A096 | Purchase of Plant and Machinery | 999,000 | ||
| 011304- A13 | Repairs and Maintenance | 391,000 | 361,000 | 391,000 |
| 011304- A130 | Transport | 250,000 | 232,000 | 250,000 |
| 011304- A131 | Machinery and Equipment | 61,000 | 56,000 | 61,000 |
| 011304- A132 | Furniture and Fixture | 47,000 | 43,000 | 47,000 |
| 011304- A137 | Computer Equipment | 33,000 | 30,000 | 33,000 |
| Total- INFORMATION SECTION IN CHINA AT BEIJING | 64,790,000 | 76,239,000 | 64,790,000 | |
| HQ2359 INFORMATION SECTION IN IRAN AT TEHRAN | ||||
| 011304- A01 | Employees Related Expenses | 36,650,000 | 36,650,000 | 36,650,000 |
| 011304- A011 | Pay 5 5 | 8,904,000 | 8,904,000 | 8,904,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (2,238,000) | (2,238,000) | (2,238,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (6,666,000) | (6,666,000) | (6,666,000) |
| 011304- A012 | Allowances | 27,746,000 | 27,746,000 | 27,746,000 |
| 011304- A012-1 | Regular Allowances | (26,647,000) | (26,647,000) | (26,647,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,099,000) | (1,099,000) | (1,099,000) |
| 011304- A03 | Operating Expenses | 16,852,000 | 21,758,000 | 16,852,000 |
| 011304- A032 | Communications | 269,000 | 256,000 | 269,000 |
| 011304- A033 | Utilities | 183,000 | 173,000 | 183,000 |
| 011304- A034 | Occupancy Costs | 14,600,000 | 19,700,000 | 14,600,000 |
| 011304- A036 | Motor Vehicles | 30,000 | 27,000 | 30,000 |
| 011304- A038 | Travel & Transportation | 536,000 | 442,000 | 536,000 |
| 011304- A039 | General | 1,234,000 | 1,160,000 | 1,234,000 |
| 011304- A13 | Repairs and Maintenance | 1,917,000 | 1,885,000 | 1,917,000 |
| 011304- A130 | Transport | 1,600,000 | 1,590,000 | 1,600,000 |
| 011304- A131 | Machinery and Equipment | 93,000 | 86,000 | 93,000 |
| 011304- A132 | Furniture and Fixture | 93,000 | 86,000 | 93,000 |
| 011304- A133 | Buildings and Structure | 87,000 | 80,000 | 87,000 |
| 011304- A137 | Computer Equipment | 44,000 | 43,000 | 44,000 |
| Total- INFORMATION SECTION IN IRAN AT TEHRAN | 55,419,000 | 60,293,000 | 55,419,000 | |
| HQ2360 INFORMATION SECTION IN JAPAN AT TOKYO | ||||
| 011304- A01 | Employees Related Expenses | 59,455,000 | 60,662,000 | 58,455,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCA No of 2025-26 | STING DIV Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | Rs | ||
| 011304- A011 | Pay 4 | 4 | 16,275,000 | 16,282,000 | 16,275,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (2,212,000) | (2,219,000) | (2,212,000) |
| 011304- A011-2 | Pay of Other Staff (3) | (3) | (14,063,000) | (14,063,000) | (14,063,000) |
| 011304- A012 | Allowances | 43,180,000 | 44,380,000 | 42,180,000 | |
| 011304- A012-1 | Regular Allowances | (27,277,000) | (27,277,000) | (27,277,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (15,903,000) | (17,103,000) | (14,903,000) | |
| 011304- A03 | Operating Expenses | 7,140,000 | 6,272,000 | 9,140,000 | |
| 011304- A032 | Communications | 1,711,000 | 1,589,000 | 1,711,000 | |
| 011304- A033 | Utilities | 1,897,000 | 1,543,000 | 1,897,000 | |
| 011304- A036 | Motor Vehicles | 280,000 | 260,000 | 280,000 | |
| 011304- A038 | Travel & Transportation | 743,000 | 596,000 | 743,000 | |
| 011304- A039 | General | 2,509,000 | 2,284,000 | 4,509,000 | |
| 011304- A13 | Repairs and Maintenance | 1,162,000 | 1,336,000 | 1,162,000 | |
| 011304- A130 | Transport | 262,000 | 243,000 | 262,000 | |
| 011304- A131 | Machinery and Equipment | 364,000 | 338,000 | 364,000 | |
| 011304- A132 | Furniture and Fixture | 287,000 | 266,000 | 287,000 | |
| 011304- A133 | Buildings and Structure | 187,000 | 433,000 | 187,000 | |
| 011304- A137 | Computer Equipment | 62,000 | 56,000 | 62,000 | |
| Total- INFORMATION SECTION IN JAPAN TOKYO HQ2361 INFORMATION SECTION IN THE EMBASSY | AT OF PAKIS | 67,757,000 TAN BRUSSELS | 68,270,000 | 68,757,000 | |
| 011304- A01 | Employees Related Expenses | 105,449,000 | 105,449,000 | 105,449,000 | |
| 011304- A011 | Pay 5 | 5 | 22,839,000 | 22,839,000 | 22,839,000 |
| 011304- A011-1 | Pay of Officers (1) | (1) | (2,335,000) | (2,335,000) | (2,335,000) |
| 011304- A011-2 | Pay of Other Staff (4) | (4) | (20,504,000) | (20,504,000) | (20,504,000) |
| 011304- A012 | Allowances | 82,610,000 | 82,610,000 | 82,610,000 | |
| 011304- A012-1 | Regular Allowances | (34,599,000) | (34,599,000) | (34,599,000) | |
| 011304- A012-2 | Other Allowances (Excluding TA) | (48,011,000) | (48,011,000) | (48,011,000) | |
| 011304- A03 | Operating Expenses | 33,838,000 | 38,190,000 | 33,838,000 | |
| 011304- A032 | Communications | 2,296,000 | 2,204,000 | 2,296,000 | |
| 011304- A033 | Utilities | 1,665,000 | 1,548,000 | 1,665,000 | |
| 011304- A034 | Occupancy Costs | 21,160,000 | 21,160,000 | 21,160,000 | |
| 011304- A036 | Motor Vehicles | 550,000 | 511,000 | 550,000 |
| NO. 058.- FC21 | M09INFORMATION AND BROADCASTING DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 011304- A038 | Travel & Transportation | 964,000 | 6,597,000 | 964,000 |
| 011304- A039 | General | 7,203,000 | 6,170,000 | 7,203,000 |
| 011304- A13 | Repairs and Maintenance | 922,000 | 1,435,000 | 922,000 |
| 011304- A130 | Transport | 270,000 | 251,000 | 270,000 |
| 011304- A131 | Machinery and Equipment | 224,000 | 208,000 | 224,000 |
| 011304- A132 | Furniture and Fixture | 87,000 | 80,000 | 87,000 |
| 011304- A133 | Buildings and Structure | 210,000 | 776,000 | 210,000 |
| 011304- A137 | Computer Equipment | 131,000 | 120,000 | 131,000 |
| Total- INFORMATION SECTION IN THE | 140,209,000 | 145,074,000 | 140,209,000 | |
| EMBASSY OF PAKISTAN BRUSSELS HQ2362 INFORMATION SECTION (CONSULATE GENERAL) O | F PAKISTAN SINGA | PORE | ||
| 011304- A01 | Employees Related Expenses | 45,305,000 | 57,405,000 | 45,305,000 |
| 011304- A011 | Pay 5 5 | 15,867,000 | 20,667,000 | 15,867,000 |
| 011304- A011-1 | Pay of Officers (1) (1) | (2,877,000) | (2,877,000) | (2,877,000) |
| 011304- A011-2 | Pay of Other Staff (4) (4) | (12,990,000) | (17,790,000) | (12,990,000) |
| 011304- A012 | Allowances | 29,438,000 | 36,738,000 | 29,438,000 |
| 011304- A012-1 | Regular Allowances | (28,088,000) | (33,888,000) | (28,088,000) |
| 011304- A012-2 | Other Allowances (Excluding TA) | (1,350,000) | (2,850,000) | (1,350,000) |
| 011304- A03 | Operating Expenses | 56,379,000 | 69,327,000 | 56,379,000 |
| 011304- A032 | Communications | 544,000 | 508,000 | 544,000 |
| 011304- A033 | Utilities | 400,000 | 372,000 | 400,000 |
| 011304- A034 | Occupancy Costs | 52,336,000 | 63,236,000 | 52,336,000 |
| 011304- A036 | Motor Vehicles | 300,000 | 293,000 | 300,000 |
| 011304- A038 | Travel & Transportation | 978,000 | 818,000 | 978,000 |
| 011304- A039 | General | 1,821,000 | 4,100,000 | 1,821,000 |
| 011304- A13 | Repairs and Maintenance | 658,000 | 1,897,000 | 658,000 |
| 011304- A130 | Transport | 327,000 | 304,000 | 327,000 |
| 011304- A131 | Machinery and Equipment | 44,000 | 40,000 | 44,000 |
| 011304- A132 | Furniture and Fixture | 93,000 | 86,000 | 93,000 |
| 011304- A133 | Buildings and Structure | 62,000 | 1,346,000 | 62,000 |
| 011304- A137 | Computer Equipment | 132,000 | 121,000 | 132,000 |
| Total- INFORMATION SECTION (CONSULATE GENERAL) OF PAKISTAN SINGAPORE | 102,342,000 | 128,629,000 | 102,342,000 |
| NO. 058.- FC2 | 1M09INFORMATION AND BROADCASTING DI f | VISION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No o 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| HQ2363 INFOR | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) MATION SECTION IN THE PAKISTAN HIGH COMMISSION OTTAWA | |||
| 011304- A01 | Employees Related Expenses | 49,118,000 | 46,117,000 | 49,118,000 |
| 011304- A011 | Pay 5 5 | 12,030,000 | 12,030,000 | 12,030,000 |
| 011304- A011- | 1 Pay of Officers (1) (1) | (2,345,000) | (2,345,000) | (2,345,000) |
| 011304- A011- | 2 Pay of Other Staff (4) (4) | (9,685,000) | (9,685,000) | (9,685,000) |
| 011304- A012 | Allowances | 37,088,000 | 34,087,000 | 37,088,000 |
| 011304- A012- | 1 Regular Allowances | (30,788,000) | (26,355,000) | (30,788,000) |
| 011304- A012- | 2 Other Allowances (Excluding TA) | (6,300,000) | (7,732,000) | (6,300,000) |
| 011304- A03 | Operating Expenses | 21,757,000 | 26,065,000 | 23,757,000 |
| 011304- A032 | Communications | 1,599,000 | 1,800,000 | 1,599,000 |
| 011304- A033 | Utilities | 634,000 | 1,068,000 | 634,000 |
| 011304- A034 | Occupancy Costs | 15,653,000 | 15,653,000 | 17,653,000 |
| 011304- A036 | Motor Vehicles | 450,000 | 380,000 | 450,000 |
| 011304- A038 | Travel & Transportation | 1,379,000 | 3,322,000 | 1,379,000 |
| 011304- A039 | General | 2,042,000 | 3,842,000 | 2,042,000 |
| 011304- A13 | Repairs and Maintenance | 1,086,000 | 1,829,000 | 1,086,000 |
| 011304- A130 | Transport | 360,000 | 584,000 | 360,000 |
| 011304- A131 | Machinery and Equipment | 131,000 | 371,000 | 131,000 |
| 011304- A132 | Furniture and Fixture | 306,000 | 399,000 | 306,000 |
| 011304- A133 | Buildings and Structure | 245,000 | 227,000 | 245,000 |
| 011304- A137 | Computer Equipment | 44,000 | 248,000 | 44,000 |
| Total- | INFORMATION SECTION IN THE PAKISTAN HIGH COMMISSION OTTAWA | 71,961,000 | 74,011,000 | 73,961,000 |
| 011304 | Total- Information Services Abroad | 1,873,550,000 | 2,198,815,000 | 1,873,550,000 |
| 0113 | Total- External Affairs | 1,873,550,000 | 2,198,815,000 | 1,873,550,000 |
| 011 | Total- Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,873,550,000 | 2,198,815,000 | 1,873,550,000 |
| 01 | Total- General Public Service | 1,873,550,000 | 2,198,815,000 | 1,873,550,000 |
| Total- CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 1,873,550,000 | 2,198,815,000 | 1,873,550,000 | |
| TOTAL - DEMAND | 5,757,378,000 | 7,053,711,000 | 11,014,503,000 |
NO. 059.- MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DEMANDS FOR GRANTS DIVISION
DEMAND NO. 059 ( FC21X17 )
MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION.
Voted Rs. 15,897,550,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION AND BROADCASTING .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 083 | Broadcasting and Publishing | 14,446,159,000 | 27,657,665,000 | 15,565,856,000 |
| 086 | Admin.of Info, Recreation and Culture | 269,490,000 | 269,490,000 | 331,694,000 |
| Total | 14,715,649,000 | 27,927,155,000 | 15,897,550,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 9,342,320,000 | 19,715,971,000 | 9,903,439,000 |
| A011 | Pay | 2,631,470,000 | 9,705,510,000 | 2,348,227,000 |
| A011-1 | Pay of Officers | (1,330,037,000) | (5,371,253,000) | (1,274,212,000) |
| A011-2 | Pay of Other Staff | (1,301,433,000) | (4,334,257,000) | (1,074,015,000) |
| A012 | Allowances | 6,710,850,000 | 10,010,461,000 | 7,555,212,000 |
| A012-1 | Regular Allowances | (3,340,263,000) | (3,670,392,000) | (4,160,371,000) |
| A012-2 | Other Allowances (Excluding TA) | (3,370,587,000) | (6,340,069,000) | (3,394,841,000) |
| A03 | Operating Expenses | 4,148,598,000 | 7,711,282,000 | 4,316,326,000 |
| A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 33,600,000 | 38,000,000 |
| A09 | Physical Assets | 1,204,731,000 | 466,302,000 | 1,634,285,000 |
| A13 | Repairs and Maintenance | 5,500,000 | ||
| Total | 14,715,649,000 | 27,927,155,000 | 15,897,550,000 |
NO. 059.- FC21X17 MISCELLANEOUS EXPENDITURE OF INFORMATION AND BROADCASTING DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL | Rs PAKISTAN REVENUE | Rs S | Rs | ||
| 08 | Recreation, Culture and Religion: | ||||
| 083 | Broadcasting and Publishing: | ||||
| 0831 | Broadcasting and Publishing: | ||||
| 083101 IB1011 | Grants PAKIST | for Broadcasting and Publishing : AN BROADCASTING CORPORATION PAKIST | AN BROADCASTING | (AUTONOMOUS) | |
| 083101 | - A01 | Employees Related Expenses | 5,571,341,000 | 5,771,339,000 | 5,700,000,000 |
| 083101 | - A011 | Pay | 1,377,643,000 | 1,228,394,000 | 1,409,457,000 |
| 083101 | - A011-1 | Pay of Officers | (737,269,000) | (634,196,000) | (754,295,000) |
| 083101 | - A011-2 | Pay of Other Staff | (640,374,000) | (594,198,000) | (655,162,000) |
| 083101 | - A012 | Allowances | 4,193,698,000 | 4,542,945,000 | 4,290,543,000 |
| 083101 | - A012-1 | Regular Allowances | (1,158,857,000) | (1,022,276,000) | (1,255,702,000) |
| 083101 | - A012-2 | Other Allowances (Excluding TA) | (3,034,841,000) | (3,520,669,000) | (3,034,841,000) |
| 083101 | - A03 | Operating Expenses | 696,725,000 | 647,954,000 | 696,725,000 |
| 083101 | - A039 | General | 696,725,000 | 647,954,000 | 696,725,000 |
| Total- | PAKISTAN BROADCASTING | 6,268,066,000 | 6,419,293,000 | 6,396,725,000 | |
| CORPORATION PAKISTAN BROADCASTING (AUTONOMOUS) | |||||
| IB1012 | PRESS | COUNCIL OF PAKISTAN (AUTONOMOUS) | |||
| 083101 | - A01 | Employees Related Expenses | 55,000,000 | 72,736,000 | 71,000,000 |
| 083101 | - A011 | Pay | 21,935,000 | 35,224,000 | 34,494,000 |
| 083101 | - A011-1 | Pay of Officers | (12,768,000) | (26,057,000) | (22,324,000) |
| 083101 | - A011-2 | Pay of Other Staff | (9,167,000) | (9,167,000) | (12,170,000) |
| 083101 | - A012 | Allowances | 33,065,000 | 37,512,000 | 36,506,000 |
| 083101 | - A012-1 | Regular Allowances | (33,065,000) | (37,512,000) | (36,506,000) |
| 083101 | - A03 | Operating Expenses | 11,106,000 | 19,617,000 | 11,101,000 |
| 083101 | - A039 | General | 11,106,000 | 19,617,000 | 11,101,000 |
| Total- | PRESS COUNCIL OF PAKISTAN | 66,106,000 | 92,353,000 | 82,101,000 | |
| (AUTONOMOUS) | |||||
| IB1017 (AUTO | FINANCIAL GRANT TO JOURNALIST AND JOURNAL NOMOUS) | ISTIC BODIES INCLUDING PRESS CLUB | |||
| 083101 | - A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 18,600,000 | 20,000,000 |
| 083101 | - A052 | Grants Domestic | 20,000,000 | 18,600,000 | 20,000,000 |
| Total- | FINANCIAL GRANT TO JOURNALIST | ||||
| AND JOURNALISTIC BODIES INCLUDING PRESS CLUB (AUTONOMOUS) | |||||
| 0 | 83101 | Total- Grants for Broadcasting and Publishing | 6,354,172,000 | 6,530,246,000 | 6,498,826,000 |
| NO. 059.- FC21 | X17 MISCELLANEOUS EXPENDITURE OF INF BROADCASTING DIVISION | ORMATION AND | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| 083120 Others IB1013 ASSOCI | ACCOUNTANT GENERAL P : ATED PRESS OF PAKISTAN (AUTONOMOUS) | AKISTAN REVEN | UES | |
| 083120- A01 | Employees Related Expenses | 2,107,944,000 | 2,107,944,000 | 2,050,000,000 |
| 083120- A011 | Pay | 1,231,892,000 | 1,231,892,000 | 889,276,000 |
| 083120- A011-1 | Pay of Officers | (580,000,000) | (580,000,000) | (482,593,000) |
| 083120- A011-2 | Pay of Other Staff | (651,892,000) | (651,892,000) | (406,683,000) |
| 083120- A012 | Allowances | 876,052,000 | 876,052,000 | 1,160,724,000 |
| 083120- A012-1 | Regular Allowances | (540,306,000) | (540,306,000) | (800,724,000) |
| 083120- A012-2 | Other Allowances (Excluding TA) | (335,746,000) | (335,746,000) | (360,000,000) |
| 083120- A03 | Operating Expenses | 47,464,000 | 48,641,000 | 145,000,000 |
| 083120- A039 | General | 47,464,000 | 48,641,000 | 145,000,000 |
| Total- | ASSOCIATED PRESS OF PAKISTAN | 2,155,408,000 | 2,156,585,000 | 2,195,000,000 |
| AUTONOMOUS) | ||||
| IB1014 GOVERNMENT POLICES AND PROJECT AND PROJEC | TS | |||
| 083120- A01 | Employees Related Expenses | 1,338,545,000 | 1,120,808,000 | 1,735,745,000 |
| 083120- A012 | Allowances | 1,338,545,000 | 1,120,808,000 | 1,735,745,000 |
| 083120- A012-1 | Regular Allowances | (1,338,545,000) | (1,120,808,000) | (1,735,745,000) |
| 083120- A03 | Operating Expenses | 3,000,000,000 | 2,750,952,000 | 3,000,000,000 |
| 083120- A039 | General | 3,000,000,000 | 2,750,952,000 | 3,000,000,000 |
| 083120- A09 | Physical Assets | 1,204,731,000 | 374,302,000 | 1,628,285,000 |
| 083120- A091 | Purchase of Building | 1,204,731,000 | 374,302,000 | 1,628,285,000 |
| Total- | GOVERNMENT POLICES AND PROJECT AND PROJECTS | 5,543,276,000 | 4,246,062,000 | 6,364,030,000 |
| IB1016 CONTRIBUTION TO NEWS AGENCIES | ||||
| 083120- A03 | Operating Expenses | 18,000,000 | ||
| 083120- A039 | General | 18,000,000 | ||
| 083120- A05 | Grants, Subsidies and Write off Loans | 15,000,000 | 18,000,000 | |
| 083120- A052 | Grants Domestic | 15,000,000 | 18,000,000 | |
| Total- | CONTRIBUTION TO NEWS AGENCIES | 18,000,000 | 15,000,000 | 18,000,000 |
NO. 059.- FC21X17 MISCELLANEOUS EXPENDITURE OF INFORMATION AND DEMANDS FOR GRANTS
BROADCASTING DIVISION
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| IB1847 OPERA | ACCOUNTANT GENERAL P TIONAL EXPENSES OF ENGLISH NEWS CHAN | AKISTAN REVENUE NEL (PTV) (AUTON | S OMOUS) | |
| 083120- A01 | Employees Related Expenses | 3,303,000,000 | ||
| 083120- A011 | Pay | 2,604,000,000 | ||
| 083120- A011-1 | Pay of Officers | (1,552,000,000) | ||
| 083120- A011-2 | Pay of Other Staff | (1,052,000,000) | ||
| 083120- A012 | Allowances | 699,000,000 | ||
| 083120- A012-2 | Other Allowances (Excluding TA) | (699,000,000) | ||
| 083120- A03 | Operating Expenses | 101,934,000 | 3,588,607,000 | |
| 083120- A039 | General | 101,934,000 | 3,588,607,000 | |
| Total- | OPERATIONAL EXPENSES OF ENGLISH NEWS CHANNEL (PTV) (AUTONOMOUS) | 101,934,000 | 6,891,607,000 | |
| IB1848 OPERATIONAL EXPENDITURE OF PTV MULTAN CENTER (AUTONOMOUS | ) | |||
| 083120- A03 | Operating Expenses | 129,734,000 | 87,931,000 | |
| 083120- A039 | General | 129,734,000 | 87,931,000 | |
| Total- | OPERATIONAL EXPENDITURE OF PTV MULTAN CENTER (AUTONOMOUS) | 129,734,000 | 87,931,000 | |
| IB1849 REIMBURSEMENT OF RECURRING EXPENSES OF AJ | K (AUTONOMOUS) | |||
| 083120- A03 | Operating Expenses | 143,635,000 | 133,580,000 | 145,000,000 |
| 083120- A039 | General | 143,635,000 | 133,580,000 | 145,000,000 |
| Total- | REIMBURSEMENT OF RECURRING EXPENSES OF AJK (AUTONOMOUS) | 143,635,000 | 133,580,000 | 145,000,000 |
| IB3917 PAKISTAN TELEVISION CORPORATION (PTVC) | ||||
| 083120- A01 | Employees Related Expenses | 7,070,654,000 | ||
| 083120- A011 | Pay | 4,606,000,000 | ||
| 083120- A011-1 | Pay of Officers | (2,579,000,000) | ||
| 083120- A011-2 | Pay of Other Staff | (2,027,000,000) | ||
| 083120- A012 | Allowances | 2,464,654,000 | ||
| 083120- A012-1 | Regular Allowances | (680,000,000) | ||
| 083120- A012-2 | Other Allowances (Excluding TA) | (1,784,654,000) | ||
| 083120- A03 | Operating Expenses | 251,000,000 | 200,000,000 | |
| 083120- A039 | General | 251,000,000 | 200,000,000 | |
| Total- | PAKISTAN TELEVISION CORPORATION (PTVC) | 7,321,654,000 | 200,000,000 |
NO. 059.- FC21X17 MISCELLANEOUS EXPENDITURE OF INFORMATION AND
DEMANDS FOR GRANTS
BROADCASTING DIVISION
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
|---|---|---|---|
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES |
| IB3927 COMMISSION FOR PROTECTION OF JOURNALISTS AND MEDIA PROFESSIONALS (CPJMP | ) | |||
|---|---|---|---|---|
| 083120- A01 | Employees Related Expenses | 15,000,000 | ||
| 083120- A011 | Pay | 15,000,000 | ||
| 083120- A011- | 1 Pay of Officers | (15,000,000) | ||
| 083120- A03 | Operating Expenses | 4,500,000 | ||
| 083120- A032 | Communications | 400,000 | ||
| 083120- A038 | Travel & Transportation | 1,000,000 | ||
| 083120- A039 | General | 3,100,000 | ||
| 083120- A13 | Repairs and Maintenance | 500,000 | ||
| 083120- A132 | Furniture and Fixture | 500,000 | ||
| Total- | COMMISSION FOR PROTECTION OF JOURNALISTS AND MEDIA PROFESSIONALS (CPJMP) | 20,000,000 | ||
| IB3941 MOINTORING AND REPORTING CELL | ||||
| 083120- A03 | Operating Expenses | 183,000,000 | 114,000,000 | |
| 083120- A032 | Communications | 4,500,000 | ||
| 083120- A038 | Travel & Transportation | 6,000,000 | ||
| 083120- A039 | General | 183,000,000 | 103,500,000 | |
| 083120- A09 | Physical Assets | 92,000,000 | 6,000,000 | |
| 083120- A092 | Computer Equipment | 92,000,000 | 6,000,000 | |
| 083120- A13 | Repairs and Maintenance | 5,000,000 | ||
| 083120- A131 | Machinery and Equipment | 1,000,000 | ||
| 083120- A132 | Furniture and Fixture | 1,000,000 | ||
| 083120- A137 | Computer Equipment | 3,000,000 | ||
| Total- | MOINTORING AND REPORTING CELL | 275,000,000 | 125,000,000 | |
| 083120 | Total- Others | 8,091,987,000 | 21,127,419,000 | 9,067,030,000 |
| 0831 | Total- Broadcasting and Publishing | 14,446,159,000 | 27,657,665,000 | 15,565,856,000 |
| 083 | Total- Broadcasting and Publishing | 14,446,159,000 | 27,657,665,000 | 15,565,856,000 |
NO. 059.- FC21X17 MISCELLANEOUS EXPENDITURE OF INFORMATION AND DEMANDS FOR GRANTS
BROADCASTING DIVISION
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 086 Admin | .of Info, Recreation and Culture: | |||
| IB9260 PROVI INFORMATIO 0861 Admin 086101 Admin | SION FOR INCREASE IN PAY AND ALLOWAN N AND .of Info, Recreation and Culture: istration : | CES (MISCELLANEOUS EXPENDITURE | OF | |
| 086101- A01 | Employees Related Expenses | 269,490,000 | 269,490,000 | 331,694,000 |
| 086101- A012 | Allowances | 269,490,000 | 269,490,000 | 331,694,000 |
| 086101- A012- | 1 Regular Allowances | (269,490,000) | (269,490,000) | (331,694,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (MISCELLANEOUS EXPENDITURE OF INFORMATION AND | 269,490,000 | 269,490,000 | 331,694,000 |
| 086101 | Total- Administration | 269,490,000 | 269,490,000 | 331,694,000 |
| 0861 | Total- Admin.of Info, Recreation and Culture | 269,490,000 | 269,490,000 | 331,694,000 |
| 086 | Total- Admin.of Info, Recreation and Culture | 269,490,000 | 269,490,000 | 331,694,000 |
| 08 | Total- Recreation, Culture and Religion | 14,715,649,000 | 27,927,155,000 | 15,897,550,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 14,715,649,000 | 27,927,155,000 | 15,897,550,000 | |
| TOTAL - DEMAND | 14,715,649,000 | 27,927,155,000 | 15,897,550,000 |
SECTION XVI
MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION
2026-2027 Budget Estimate (Rupees in Thousand)
Demands presented on behalf of the Ministry of Information Technology and Telecommunication
Current Expenditure on Revenue Account.
| 60 | Information Technology and Telecommunication |
|---|---|
| Division 22,495,417 | |
| Total : 22,495,417 |
DEMANDS FOR GRANTS
NO. 060.- INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION DEMAND NO. 060 ( FC21J07 )
INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION.
Voted Rs. 22,495,417,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INFORMATION TECHNOLOGY AND TELECOMMUNICATION .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 014 | Transfers | 500,000,000 | 500,000,000 | |
| 016 | Basic Research | 382,500,000 | 361,500,000 | 450,458,000 |
| 019 | General Public Service Not Elsewhere Defined | 9,710,235,000 | 11,467,975,000 | 12,279,959,000 |
| 045 | Construction and Transport | 1,577,125,000 | 1,949,795,000 | 1,765,000,000 |
| 046 | Communications | 7,262,664,000 | 7,012,981,000 | 7,500,000,000 |
| Total | 19,432,524,000 | 20,792,251,000 | 22,495,417,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 5,613,298,000 | 5,598,048,000 | 5,849,959,000 |
| A011 | Pay | 3,530,402,000 | 3,546,652,000 | 3,775,410,000 |
| A011-1 | Pay of Officers | (715,562,000) | (775,312,000) | (1,261,830,000) |
| A011-2 | Pay of Other Staff | (2,814,840,000) | (2,771,340,000) | (2,513,580,000) |
| A012 | Allowances | 2,082,896,000 | 2,051,396,000 | 2,074,549,000 |
| A012-1 | Regular Allowances | (1,834,146,000) | (1,800,146,000) | (1,813,966,000) |
| A012-2 | Other Allowances (Excluding TA) | (248,750,000) | (251,250,000) | (260,583,000) |
| A03 | Operating Expenses | 5,963,631,000 | 7,837,197,000 | 11,438,963,000 |
| A04 | Employees Retirement Benefits | 23,000,000 | 21,390,000 | 23,000,000 |
| A05 | Grants, Subsidies and Write off Loans | 6,513,545,000 | 6,012,596,000 | 3,513,545,000 |
| A06 | Transfers | 1,860,000 | ||
| A09 | Physical Assets | 173,500,000 | 135,049,000 | 171,500,000 |
| A12 | Civil works | 250,000,000 | 180,420,000 | 300,000,000 |
| A13 | Repairs and Maintenance | 895,550,000 | 1,005,691,000 | 1,198,450,000 |
| Total | 19,432,524,000 | 20,792,251,000 | 22,495,417,000 |
NO. 060.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | ||||
| 014 | Transfers: | ||||
| 0142 | Transfers (Others): | ||||
| 014202 IB5192 | Trasfe PAKIS | r To Non-financial institutions : TAN SOFTWARE EXPORT BOARD (G) LTD (PSE | B) | ||
| 014202 | - A05 | Grants, Subsidies and Write off Loans | 500,000,000 | 500,000,000 | |
| 014202 | - A052 | Grants Domestic | 500,000,000 | 500,000,000 | |
| Total- | PAKISTAN SOFTWARE EXPORT BOARD (G) LTD (PSEB) | 500,000,000 | 500,000,000 | ||
| 0 | 14202 | Total- Trasfer To Non-financial institutions | 500,000,000 | 500,000,000 | |
| 0 | 142 | Total- Transfers (Others) | 500,000,000 | 500,000,000 | |
| 0 | 14 | Total- Transfers | 500,000,000 | 500,000,000 | |
| 016 | Basic | Research: | |||
| 0161 | Basic | Research: | |||
| 016101 IB3254 | Administration : ELECTRONIC CERTIFICATION ACCREDITATION COU | NCIL (ECAC) (AUTONOMOUS) | |||
| 016101 | - A01 | Employees Related Expenses | 82,500,000 | 82,500,000 | 70,000,000 |
| 016101 | - A011 | Pay | 38,850,000 | 38,850,000 | 30,800,000 |
| 016101 | - A011- | 1 Pay of Officers | (32,700,000) | (32,700,000) | (24,400,000) |
| 016101 | - A011- | 2 Pay of Other Staff | (6,150,000) | (6,150,000) | (6,400,000) |
| 016101 | - A012 | Allowances | 43,650,000 | 43,650,000 | 39,200,000 |
| 016101 | - A012- | 1 Regular Allowances | (37,800,000) | (37,800,000) | (34,200,000) |
| 016101 | - A012- | 2 Other Allowances (Excluding TA) | (5,850,000) | (5,850,000) | (5,000,000) |
| 016101 | - A03 | Operating Expenses | 300,000,000 | 279,000,000 | 380,458,000 |
| 016101 | - A039 | General | 300,000,000 | 279,000,000 | 380,458,000 |
| Total- | ELECTRONIC CERTIFICATION | 382,500,000 | 361,500,000 | 450,458,000 | |
| ACCREDITATION COUNCIL (ECAC) (AUTONOMOUS) | |||||
| 0 | 16101 | Total- Administration | 382,500,000 | 361,500,000 | 450,458,000 |
| 0 | 161 | Total- Basic Research | 382,500,000 | 361,500,000 | 450,458,000 |
| 0 | 16 | Total- Basic Research | 382,500,000 | 361,500,000 | 450,458,000 |
NO. 060.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DIVISION
DEMANDS FOR GRANTS
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019 General | Public Service Not Elsewhere Defined: | |||
| 0191 Gen Pu | blic Service Not Elsewhere Defined: | |||
| 019102 Administrative Research : IB2422 NATIONAL DIGITAL COMMISSION (AUTONOMOUS) | ||||
| 019102- A01 | Employees Related Expenses | 206,500,000 | 206,500,000 | 100,000,000 |
| 019102- A011 | Pay | 206,500,000 | 206,500,000 | 100,000,000 |
| 019102- A011-1 | Pay of Officers | (106,500,000) | (106,500,000) | (50,000,000) |
| 019102- A011-2 | Pay of Other Staff | (100,000,000) | (100,000,000) | (50,000,000) |
| 019102- A03 | Operating Expenses | 100,000,000 | 16,800,000 | 150,000,000 |
| 019102- A039 | General | 100,000,000 | 16,800,000 | 150,000,000 |
| Total- N ( | ATIONAL DIGITAL COMMISSION AUTONOMOUS) | 306,500,000 | 223,300,000 | 250,000,000 |
| IB2423 PAKISTAN DIGITAL AUTHORITY(AUTONOUMS) | ||||
| 019102- A01 | Employees Related Expenses | 206,500,000 | 253,250,000 | 400,000,000 |
| 019102- A011 | Pay | 206,500,000 | 250,750,000 | 380,000,000 |
| 019102- A011-1 | Pay of Officers | (106,500,000) | (179,250,000) | (360,000,000) |
| 019102- A011-2 | Pay of Other Staff | (100,000,000) | (71,500,000) | (20,000,000) |
| 019102- A012 | Allowances | 2,500,000 | 20,000,000 | |
| 019102- A012-1 | Regular Allowances | (1,000,000) | ||
| 019102- A012-2 | Other Allowances (Excluding TA) | (2,500,000) | (19,000,000) | |
| 019102- A03 | Operating Expenses | 500,000,000 | 1,523,569,000 | 650,000,000 |
| 019102- A032 | Communications | 3,833,000 | ||
| 019102- A033 | Utilities | 4,464,000 | ||
| 019102- A034 | Occupancy Costs | 22,692,000 | ||
| 019102- A036 | Motor Vehicles | 2,083,000 | ||
| 019102- A038 | Travel & Transportation | 7,891,000 | ||
| 019102- A039 | General | 500,000,000 | 1,482,606,000 | 650,000,000 |
| 019102- A06 | Transfers | 1,860,000 | ||
| 019102- A061 | Scholarship | 1,860,000 | ||
| 019102- A09 | Physical Assets | 49,120,000 | ||
| 019102- A092 | Computer Equipment | 11,362,000 | ||
| 019102- A095 | Purchase of Transport | 18,600,000 | ||
| 019102- A096 | Purchase of Plant and Machinery | 558,000 | ||
| 019102- A097 | Purchase of Furniture and Fixture | 18,600,000 |
NO. 060.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DEMANDS FOR GRANTS DIVISION
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 019102- A13 | Repairs and Maintenance | 37,348,000 | |||
| 019102- A130 | Transport | 74,000 | |||
| 019102- A131 | Machinery and Equipment | 37,000 | |||
| 019102- A132 | Furniture and Fixture | 37,000 | |||
| 019102- A133 | Buildings and Structure | 37,200,000 | |||
| Total- | PAKISTAN DIGITAL AUTHORITY(AUTONOUMS) | 706,500,000 | 1,865,147,000 | 1,050,000,000 | |
| IB3251 NATIONAL INFORMATION TECHNOLOGY BOARD | |||||
| 019102- A01 | Employees Related Expenses | 38,000,000 | 38,000,000 | 21,000,000 | |
| 019102- A011 | Pay 11 | 6 | 22,002,000 | 22,002,000 | 8,479,000 |
| 019102- A011-1 | Pay of Officers (10) | (5) | (20,652,000) | (20,652,000) | (7,803,000) |
| 019102- A011-2 | Pay of Other Staff (1) | (1) | (1,350,000) | (1,350,000) | (676,000) |
| 019102- A012 | Allowances | 15,998,000 | 15,998,000 | 12,521,000 | |
| 019102- A012-1 | Regular Allowances | (13,648,000) | (13,648,000) | (10,521,000) | |
| 019102- A012-2 | Other Allowances (Excluding TA) | (2,350,000) | (2,350,000) | (2,000,000) | |
| Total- | NATIONAL INFORMATION | 38,000,000 | 38,000,000 | 21,000,000 | |
| TECHNOLOGY BOARD | |||||
| IB3980 GRANT | TO INFORMATION TECHNONLOGY | & TELECOMMUNICATION FOR NITB-PDA-SCO & | SPECF | ||
| 019102- A03 | Operating Expenses | 5,000,000,000 | |||
| 019102- A039 | General | 5,000,000,000 | |||
| Total- | GRANT TO INFORMATION TECHNONLOGY & TELECOMMUNICATION FOR NITB-PDA-SCO & SPECF | 5,000,000,000 |
| IB9261 PROVISION FOR INCREASE IN PAY AND ALLOWAN TELECOMMUNICATION | CES (INFORMATION | TECHNOLOGY AND | ||
|---|---|---|---|---|
| 019102- A01 | Employees Related Expenses | 161,922,000 | 161,922,000 | 195,931,000 |
| 019102- A012 | Allowances | 161,922,000 | 161,922,000 | 195,931,000 |
| 019102- A012- | 1 Regular Allowances | (161,922,000) | (161,922,000) | (195,931,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (INFORMATION TECHNOLOGY AND | 161,922,000 | 161,922,000 | 195,931,000 |
TELECOMMUNICATION
NO. 060.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION
DEMANDS FOR GRANTS
DIVISION
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| IB9307 NATIONAL INFORMATION TECHNOLOGY BOARD (AUTONOMOUS) | ||||
| 019102- A01 | Employees Related Expenses | 61,000,000 | 61,000,000 | 463,028,000 |
| 019102- A011 | Pay | 45,000,000 | 45,000,000 | 430,000,000 |
| 019102- A011-1 | Pay of Officers | (45,000,000) | (45,000,000) | (400,000,000) |
| 019102- A011-2 | Pay of Other Staff | (30,000,000) | ||
| 019102- A012 | Allowances | 16,000,000 | 16,000,000 | 33,028,000 |
| 019102- A012-1 | Regular Allowances | (14,000,000) | (14,000,000) | (30,000,000) |
| 019102- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | (2,000,000) | (3,028,000) |
| 019102- A03 | Operating Expenses | 1,200,000,000 | 1,207,140,000 | 1,000,000,000 |
| 019102- A039 | General | 1,200,000,000 | 1,207,140,000 | 1,000,000,000 |
| Total- NATIONAL INFORMATION TECHNOLOGY BOARD (AUTONOMOUS) | 1,261,000,000 | 1,268,140,000 | 1,463,028,000 |
| ID1892 INFORMATION TECHNOLOGY & TELECOM | MUNICATION DIVISION (MAIN SECRETARIAT ISLAMABAD) | |||||
|---|---|---|---|---|---|---|
| 019102- A01 | Employees Related Expenses | 536,313,000 | 474,313,000 | 550,000,000 | ||
| 019102- A011 | Pay | 180 | 181 | 234,208,000 | 206,208,000 | 231,809,000 |
| 019102- A011-1 | Pay of Officers | (56) | (83) | (167,971,000) | (154,971,000) | (170,909,000) |
| 019102- A011-2 | Pay of Other Staff | (124) | (98) | (66,237,000) | (51,237,000) | (60,900,000) |
| 019102- A012 | Allowances | 302,105,000 | 268,105,000 | 318,191,000 | ||
| 019102- A012-1 | Regular Allowances | (229,055,000) | (195,055,000) | (242,191,000) | ||
| 019102- A012-2 | Other Allowances (Excluding TA) | (73,050,000) | (73,050,000) | (76,000,000) | ||
| 019102- A03 | Operating Expenses | 488,905,000 | 1,302,339,000 | 543,505,000 | ||
| 019102- A032 | Communications | 18,510,000 | 11,102,000 | 18,510,000 | ||
| 019102- A033 | Utilities | 31,300,000 | 34,224,000 | 31,300,000 | ||
| 019102- A034 | Occupancy Costs | 40,445,000 | 37,613,000 | 40,445,000 | ||
| 019102- A036 | Motor Vehicles | 900,000 | 837,000 | 900,000 | ||
| 019102- A038 | Travel & Transportation | 44,050,000 | 39,940,000 | 47,050,000 | ||
| 019102- A039 | General | 353,700,000 | 1,178,623,000 | 405,300,000 | ||
| 019102- A04 | Employees Retirement Benefits | 23,000,000 | 21,390,000 | 23,000,000 | ||
| 019102- A041 | Pension | 23,000,000 | 21,390,000 | 23,000,000 | ||
| 019102- A05 | Grants, Subsidies and Write off Loans | 13,545,000 | 12,596,000 | 13,545,000 | ||
| 019102- A052 | Grants Domestic | 13,545,000 | 12,596,000 | 13,545,000 |
NO. 060.- FC21J07 INFORMATION TECHNOLOGY AND TELECOMMUNICATION DEMANDS FOR GRANTS DIVISION
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 019102- A09 | Physical Assets | 143,500,000 | 85,929,000 | 146,500,000 |
| 019102- A092 | Computer Equipment | 70,500,000 | 45,105,000 | 70,500,000 |
| 019102- A095 | Purchase of Transport | 50,000,000 | 32,454,000 | 60,000,000 |
| 019102- A096 | Purchase of Plant and Machinery | 12,000,000 | 2,511,000 | 6,000,000 |
| 019102- A097 | Purchase of Furniture and Fixture | 11,000,000 | 5,859,000 | 10,000,000 |
| 019102- A13 | Repairs and Maintenance | 31,050,000 | 14,899,000 | 23,450,000 |
| 019102- A130 | Transport | 5,000,000 | 3,441,000 | 5,000,000 |
| 019102- A131 | Machinery and Equipment | 5,000,000 | 3,069,000 | 5,000,000 |
| 019102- A132 | Furniture and Fixture | 5,000,000 | 2,325,000 | 5,000,000 |
| 019102- A133 | Buildings and Structure | 12,000,000 | 2,604,000 | 4,000,000 |
| 019102- A137 | Computer Equipment | 3,500,000 | 1,949,000 | 3,500,000 |
| 019102- A138 | General | 550,000 | 1,511,000 | 950,000 |
| Total- | INFORMATION TECHNOLOGY & TELECOMMUNICATION DIVISION (MAIN SECRETARIAT ISLAMABAD) | 1,236,313,000 | 1,911,466,000 | 1,300,000,000 |
| ID3721 UNIVERSAL SERVICE FUND COMPANY | ||||
| 019102- A05 | Grants, Subsidies and Write off Loans | 4,000,000,000 | 4,000,000,000 | 2,000,000,000 |
| 019102- A052 | Grants Domestic | 4,000,000,000 | 4,000,000,000 | 2,000,000,000 |
| Total- | UNIVERSAL SERVICE FUND COMPANY | 4,000,000,000 | 4,000,000,000 | 2,000,000,000 |
| ID3722 NATIONAL ICT R&D FUND COMPANY | ||||
| 019102- A05 | Grants, Subsidies and Write off Loans | 2,000,000,000 | 2,000,000,000 | 1,000,000,000 |
| 019102- A052 | Grants Domestic | 2,000,000,000 | 2,000,000,000 | 1,000,000,000 |
| Total- | NATIONAL ICT R&D FUND COMPANY | 2,000,000,000 | 2,000,000,000 | 1,000,000,000 |
| 019102 | Total- Administrative Research | 9,710,235,000 | 11,467,975,000 | 12,279,959,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 9,710,235,000 | 11,467,975,000 | 12,279,959,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 9,710,235,000 | 11,467,975,000 | 12,279,959,000 |
| 01 | Total- General Public Service | 10,592,735,000 | 11,829,475,000 | 13,230,417,000 |
| NO. 06 | 0.- FC21 | J07 INFORMATION TECHNOLOGY AND TELE DIVISION | COMMUNICATION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget | 2025-2026 Revised | 2026-2027 Budget | ||
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 04 | Economic Affairs: | ||||
| 045 | Construction and Transport: | ||||
| 0453 | Water Transport: | ||||
| 045303 | Administration : | ||||
| IB3253 | PAKISTAN SOFTWARE EXPORT BOARD (AUTONOMOUS) | ||||
| 045303 | - A01 | Employees Related Expenses | 258,125,000 | 258,125,000 | 300,000,000 |
| 045303 | - A011 | Pay | 146,308,000 | 146,308,000 | 167,445,000 |
| 045303 | - A011-1 | Pay of Officers | (133,708,000) | (133,708,000) | (154,170,000) |
| 045303 | - A011-2 | Pay of Other Staff | (12,600,000) | (12,600,000) | (13,275,000) |
| 045303 | - A012 | Allowances | 111,817,000 | 111,817,000 | 132,555,000 |
| 045303 | - A012-1 | Regular Allowances | (111,317,000) | (111,317,000) | (132,000,000) |
| 045303 | - A012-2 | Other Allowances (Excluding TA) | (500,000) | (500,000) | (555,000) |
| 045303 | - A03 | Operating Expenses | 1,319,000,000 | 1,691,670,000 | 1,465,000,000 |
| 045303 | - A039 | General | 1,319,000,000 | 1,691,670,000 | 1,465,000,000 |
| Total- ( | PAKISTAN SOFTWARE EXPORT BOARD AUTONOMOUS) | 1,577,125,000 | 1,949,795,000 | 1,765,000,000 | |
| 0 | 45303 | Total- Administration | 1,577,125,000 | 1,949,795,000 | 1,765,000,000 |
| 0 | 453 | Total- Water Transport | 1,577,125,000 | 1,949,795,000 | 1,765,000,000 |
| 0 | 45 | Total- Construction and Transport | 1,577,125,000 | 1,949,795,000 | 1,765,000,000 |
| 046 | Communications: | ||||
| 0461 | Communications: | ||||
| 046120 IB3252 | Others SPECIA | : L COMMUNICATION ORGANIZATION RAWAL | PINDI (AUTONOMOUS) | ||
| 046120 | - A01 | Employees Related Expenses | 4,062,438,000 | 4,062,438,000 | 3,750,000,000 |
| 046120 | - A011 | Pay | 2,631,034,000 | 2,631,034,000 | 2,426,877,000 |
| 046120 | - A011-1 | Pay of Officers | (102,531,000) | (102,531,000) | (94,548,000) |
| 046120 | - A011-2 | Pay of Other Staff | (2,528,503,000) | (2,528,503,000) | (2,332,329,000) |
| 046120 | - A012 | Allowances | 1,431,404,000 | 1,431,404,000 | 1,323,123,000 |
| 046120 | - A012-1 | Regular Allowances | (1,266,404,000) | (1,266,404,000) | (1,168,123,000) |
| 046120 | - A012-2 | Other Allowances (Excluding TA) | (165,000,000) | (165,000,000) | (155,000,000) |
| 046120 | - A03 | Operating Expenses | 2,055,726,000 | 1,816,679,000 | 2,250,000,000 |
| 046120 | - A038 | Travel & Transportation | 600,000,000 | 550,000,000 | 600,000,000 |
| 046120 | - A039 | General | 1,455,726,000 | 1,266,679,000 | 1,650,000,000 |
| 046120 | - A09 | Physical Assets | 30,000,000 | 25,000,000 | |
| 046120 | - A095 | Purchase of Transport | 30,000,000 | 25,000,000 | |
| 046120 | - A12 | Civil works | 250,000,000 | 180,420,000 | 300,000,000 |
| 046120 | - A126 | Telecommunication Works | 250,000,000 | 180,420,000 | 300,000,000 |
| NO. 060.- FC2 | 1J07 INFORMATION TECHNOLOGY AN DIVISION No of 2025-26 P 20 ACCOUNTANT GEN | D TEL osts 26-27 ERAL | ECOMMUNICATION 2025-2026 Budget Estimate Rs PAKISTAN REVEN | DEMAN 2025-2026 Revised Estimate Rs UES | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 046120- A13 | Repairs and Maintenance | 864,500,000 | 953,444,000 | 1,175,000,000 | |
| 046120- A131 | Machinery and Equipment | 764,500,000 | 864,565,000 | 1,075,000,000 | |
| 046120- A139 | Telecommunication Works | 100,000,000 | 88,879,000 | 100,000,000 | |
| Total- | SPECIAL COMMUNICATION ORGANIZATION RAWALPINDI (AUTONOMOUS) | 7,262,664,000 | 7,012,981,000 | 7,500,000,000 | |
| 046120 | Total- Others | 7,262,664,000 | 7,012,981,000 | 7,500,000,000 | |
| 0461 | Total- Communications | 7,262,664,000 | 7,012,981,000 | 7,500,000,000 | |
| 046 | Total- Communications | 7,262,664,000 | 7,012,981,000 | 7,500,000,000 | |
| 04 | Total- Economic Affairs | 8,839,789,000 | 8,962,776,000 | 9,265,000,000 | |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES | 19,432,524,000 | 20,792,251,000 | 22,495,417,000 | ||
| TOTAL - DEMAND | 19,432,524,000 | 20,792,251,000 | 22,495,417,000 |
SECTION XVII
MINISTRY OF INTERIOR AND NARCOTICS CONTROL
*
| 2026-2027 |
|---|
| Budget Estimate |
| (Rupees in Thousand) |
Demands presented on behalf of the Ministry of Interior and Narcotics Control.
| Current Expenditure on Revenue Account | |||
|---|---|---|---|
| 61 | Interior and Narcotics Control Division | 26,651,923 | |
| 62 | Other Expenditure of Interior and Narcotics Control Division | 23,125,142 | |
| 63 | Islamabad Capital Territory (ICT) | 23,221,446 | |
| 64 | Combined Civil Armed Forces | 298,051,893 | |
| 65 | National Counter Terrorism Authority | 1,355,823 | |
| Total : | 372,406,227 |
DEMANDS FOR GRANTS
NO. 061.- INTERIOR AND NARCOTICS CONTROL DIVISION
DEMAND NO. 061 ( FC21M10 )
INTERIOR AND NARCOTICS CONTROL DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the INTERIOR AND NARCOTICS CONTROL DIVISION.
Voted
Rs. 26,651,923,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR AND NARCOTICS CONTROL .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 019 | General Public Service Not Elsewhere Defined | 11,120,896,000 | 10,813,433,000 | 11,589,986,000 |
| 031 | Law Courts | 56,265,000 | 53,780,000 | 213,199,000 |
| 032 | Police | 754,289,000 | 738,021,000 | 849,210,000 |
| 036 | Administration Of Public Order | 2,560,786,000 | 2,215,643,000 | 2,740,030,000 |
| 062 | Community Development | 11,726,080,000 | 12,231,430,000 | 11,259,498,000 |
| Total | 26,218,316,000 | 26,052,307,000 | 26,651,923,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 5,982,393,000 | 6,942,660,000 | 8,755,085,000 |
| A011 | Pay | 2,273,339,000 | 3,143,937,000 | 4,004,935,000 |
| A011-1 | Pay of Officers | (881,284,000) | (847,766,000) | (961,160,000) |
| A011-2 | Pay of Other Staff | (1,392,055,000) | (2,296,171,000) | (3,043,775,000) |
| A012 | Allowances | 3,709,054,000 | 3,798,723,000 | 4,750,150,000 |
| A012-1 | Regular Allowances | (3,215,901,000) | (3,320,957,000) | (4,226,286,000) |
| A012-2 | Other Allowances (Excluding TA) | (493,153,000) | (477,766,000) | (523,864,000) |
| A03 | Operating Expenses | 12,478,599,000 | 11,044,545,000 | 11,032,302,000 |
| A04 | Employees Retirement Benefits | 84,076,000 | 63,231,000 | 106,699,000 |
| A05 | Grants, Subsidies and Write off Loans | 7,340,020,000 | 7,003,204,000 | 5,145,320,000 |
| A06 | Transfers | 1,200,000 | 400,000 | 200,000 |
| A09 | Physical Assets | 65,898,000 | 404,833,000 | 255,948,000 |
| A12 | Civil works | 124,424,000 | 399,000,000 | |
| A13 | Repairs and Maintenance | 266,130,000 | 469,010,000 | 957,369,000 |
| Total | 26,218,316,000 | 26,052,307,000 | 26,651,923,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|---|
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | ||||
| 019 | General | Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined | : | ||||
| 019101 IB3268 | Admini GRANT | strative Training : TO NATIONAL POLICE ACADEMY | (AUTONOMOUS) | |||
| 019101 | - A01 | Employees Related Expenses | 317,688,000 | 317,688,000 | 420,615,000 | |
| 019101 | - A011 | Pay | 110,000,000 | 110,000,000 | 150,200,000 | |
| 019101 | - A011-1 | Pay of Officers | (51,000,000) | (51,000,000) | (70,200,000) | |
| 019101 | - A011-2 | Pay of Other Staff | (59,000,000) | (59,000,000) | (80,000,000) | |
| 019101 | - A012 | Allowances | 207,688,000 | 207,688,000 | 270,415,000 | |
| 019101 | - A012-1 | Regular Allowances | (112,000,000) | (112,000,000) | (145,215,000) | |
| 019101 | - A012-2 | Other Allowances (Excluding TA) | (95,688,000) | (95,688,000) | (125,200,000) | |
| 019101 | - A03 | Operating Expenses | 134,023,000 | 130,876,000 | 134,423,000 | |
| 019101 | - A039 | General | 134,023,000 | 130,876,000 | 134,423,000 | |
| Total- | GRANT TO NATIONAL POLICE ACADEMY (AUTONOMOUS) | 451,711,000 | 448,564,000 | 555,038,000 | ||
| 0 | 19101 T | otal- Administrative Training | 451,711,000 | 448,564,000 | 555,038,000 | |
| 019103 IB4195 | Immigr DIRECT | ation and Passort : ORATE GENERAL IMMIGRATION A | ND PASSPORT ISLAMABAD | |||
| 019103 | - A01 | Employees Related Expenses | 510,486,000 | 631,430,000 | 648,529,000 | |
| 019103 | - A011 | Pay 613 | 642 | 227,636,000 | 245,377,000 | 270,900,000 |
| 019103 | - A011-1 | Pay of Officers (245) | (276) | (130,436,000) | (151,033,000) | (155,600,000) |
| 019103 | - A011-2 | Pay of Other Staff (368) | (366) | (97,200,000) | (94,344,000) | (115,300,000) |
| 019103 | - A012 | Allowances | 282,850,000 | 386,053,000 | 377,629,000 | |
| 019103 | - A012-1 | Regular Allowances | (207,350,000) | (325,124,000) | (306,629,000) | |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (75,500,000) | (60,929,000) | (71,000,000) | |
| 019103 | - A03 | Operating Expenses | 1,947,760,000 | 3,290,627,000 | 2,768,300,000 | |
| 019103 | - A032 | Communications | 563,030,000 | 673,006,000 | 667,000,000 | |
| 019103 | - A033 | Utilities | 66,530,000 | 58,730,000 | 26,300,000 | |
| 019103 | - A034 | Occupancy Costs | 700,000,000 | 1,341,667,000 | 560,000,000 | |
| 019103 | - A038 | Travel & Transportation | 42,000,000 | 44,611,000 | 39,000,000 | |
| 019103 | - A039 | General | 576,200,000 | 1,172,613,000 | 1,476,000,000 | |
| 019103 | - A04 | Employees Retirement Benefits | 20,000,000 | 10,828,000 | 10,000,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL D No of 2025-26 Posts 2026-27 | IVISION 2025-2026 Budget Estimate Rs | DEMAN 2025-2026 Revised Estimate Rs | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 019103- A041 | Pension | 20,000,000 | 10,828,000 | 10,000,000 |
| 019103- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | 2,900,000 | 10,000,000 |
| 019103- A052 | Grants Domestic | 20,000,000 | 2,900,000 | 10,000,000 |
| 019103- A06 | Transfers | 1,000,000 | 200,000 | |
| 019103- A061 | Scholarship | 1,000,000 | 200,000 | |
| 019103- A09 | Physical Assets | 21,000,000 | 329,559,000 | 200,000,000 |
| 019103- A092 | Computer Equipment | 21,000,000 | 329,559,000 | 200,000,000 |
| 019103- A12 | Civil works | 124,424,000 | 399,000,000 | |
| 019103- A124 | Building and Structures | 124,424,000 | 399,000,000 | |
| 019103- A13 | Repairs and Maintenance | 19,000,000 | 259,948,000 | 728,815,000 |
| 019103- A130 | Transport | 3,000,000 | 5,200,000 | 5,000,000 |
| 019103- A131 | Machinery and Equipment | 7,000,000 | 46,144,000 | 50,000,000 |
| 019103- A132 | Furniture and Fixture | 7,000,000 | 63,584,000 | 65,000,000 |
| 019103- A133 | Buildings and Structure | 2,000,000 | 7,997,000 | 10,000,000 |
| 019103- A137 | Computer Equipment | 137,023,000 | 598,815,000 | |
| Total- | DIRECTORATE GENERAL IMMIGRATION AND PASSPORT ISLAMABAD | 2,539,246,000 | 4,649,916,000 | 4,764,644,000 |
| IB4196 REGIONAL PASSPORT OFFICE MIRPUR A K | ||||
| 019103- A01 | Employees Related Expenses | 11,657,000 | 8,671,000 | 10,517,000 |
| 019103- A011 | Pay 18 17 | 5,615,000 | 3,955,000 | 5,000,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,615,000) | (1,000,000) | |
| 019103- A011-2 | Pay of Other Staff (16) (15) | (4,000,000) | (3,955,000) | (4,000,000) |
| 019103- A012 | Allowances | 6,042,000 | 4,716,000 | 5,517,000 |
| 019103- A012-1 | Regular Allowances | (6,042,000) | (4,716,000) | (5,517,000) |
| 019103- A03 | Operating Expenses | 1,510,000 | 1,370,000 | 1,750,000 |
| 019103- A032 | Communications | 60,000 | 10,000 | 50,000 |
| 019103- A033 | Utilities | 1,150,000 | 960,000 | 1,300,000 |
| 019103- A039 | General | 300,000 | 400,000 | 400,000 |
| 019103- A04 | Employees Retirement Benefits | 880,000 | ||
| 019103- A041 | Pension | 880,000 | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 350,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE MIRPUR A K | 13,367,000 | 11,271,000 | 12,667,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| IB4197 REGION | ACCOUNTANT GENERAL PA AL PASSPORT OFFICE MUZAFFARABAD AK | KISTAN REVENUES | |||
| 019103- A01 | Employees Related Expenses | 3,927,000 | 3,869,000 | 4,380,000 | |
| 019103- A011 | Pay 9 | 9 | 1,635,000 | 1,779,000 | 1,810,000 |
| 019103- A011-2 | Pay of Other Staff (9) | (9) | (1,635,000) | (1,779,000) | (1,810,000) |
| 019103- A012 | Allowances | 2,292,000 | 2,090,000 | 2,570,000 | |
| 019103- A012-1 | Regular Allowances | (2,292,000) | (2,090,000) | (2,570,000) | |
| 019103- A03 | Operating Expenses | 2,262,000 | 2,573,000 | 2,752,000 | |
| 019103- A032 | Communications | 60,000 | 10,000 | 50,000 | |
| 019103- A033 | Utilities | 1,100,000 | 560,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 802,000 | 1,603,000 | 1,002,000 | |
| 019103- A039 | General | 300,000 | 400,000 | 400,000 | |
| 019103- A04 | Employees Retirement Benefits | 780,000 | |||
| 019103- A041 | Pension | 780,000 | |||
| 019103- A05 | Grants, Subsidies and Write off Loans | 2,300,000 | |||
| 019103- A052 | Grants Domestic | 2,300,000 | |||
| 019103- A13 | Repairs and Maintenance | 200,000 | 350,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 | |
| Total- REGIONAL PASSPORT OFFICE MUZAFFARABAD AK | 6,389,000 | 9,872,000 | 7,532,000 | ||
| IB4198 REGIONAL PASSPORT OFFICE ISLAMABAD | |||||
| 019103- A01 | Employees Related Expenses | 19,471,000 | 17,957,000 | 18,935,000 | |
| 019103- A011 | Pay 29 | 26 | 9,206,000 | 8,605,000 | 8,380,000 |
| 019103- A011-1 | Pay of Officers (3) | (6) | (1,110,000) | (1,195,000) | (1,220,000) |
| 019103- A011-2 | Pay of Other Staff (26) | (20) | (8,096,000) | (7,410,000) | (7,160,000) |
| 019103- A012 | Allowances | 10,265,000 | 9,352,000 | 10,555,000 | |
| 019103- A012-1 | Regular Allowances | (10,265,000) | (9,352,000) | (10,555,000) | |
| 019103- A03 | Operating Expenses | 36,679,000 | 44,949,000 | 47,029,000 | |
| 019103- A032 | Communications | 332,000 | 267,000 | 325,000 | |
| 019103- A033 | Utilities | 4,800,000 | 11,100,000 | 12,857,000 | |
| 019103- A034 | Occupancy Costs | 29,847,000 | 29,847,000 | 31,847,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI No of 2025-26 Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019103- A038 | Travel & Transportation | 335,000 | ||
| 019103- A039 | General | 1,700,000 | 3,400,000 | 2,000,000 |
| 019103- A13 | Repairs and Maintenance | 1,000,000 | 2,000,000 | 2,000,000 |
| 019103- A131 | Machinery and Equipment | 500,000 | 1,000,000 | 1,000,000 |
| 019103- A132 | Furniture and Fixture | 500,000 | 1,000,000 | 1,000,000 |
| Total- I | REGIONAL PASSPORT OFFICE SLAMABAD | 57,150,000 | 64,906,000 | 67,964,000 |
| IB4199 REGIONAL IMMIGRATION & PASSPORT OFFICE RAWALPINDI | ||||
| 019103- A01 | Employees Related Expenses | 24,426,000 | 29,190,000 | 27,800,000 |
| 019103- A011 | Pay 40 39 | 12,200,000 | 14,598,000 | 13,350,000 |
| 019103- A011-1 | Pay of Officers (5) (5) | (3,460,000) | (5,333,000) | (5,170,000) |
| 019103- A011-2 | Pay of Other Staff (35) (34) | (8,740,000) | (9,265,000) | (8,180,000) |
| 019103- A012 | Allowances | 12,226,000 | 14,592,000 | 14,450,000 |
| 019103- A012-1 | Regular Allowances | (12,226,000) | (14,592,000) | (14,450,000) |
| 019103- A03 | Operating Expenses | 9,354,000 | 9,973,000 | 13,001,000 |
| 019103- A032 | Communications | 332,000 | 222,000 | 380,000 |
| 019103- A033 | Utilities | 4,300,000 | 4,600,000 | 7,600,000 |
| 019103- A034 | Occupancy Costs | 3,022,000 | 3,022,000 | 3,021,000 |
| 019103- A038 | Travel & Transportation | 29,000 | ||
| 019103- A039 | General | 1,700,000 | 2,100,000 | 2,000,000 |
| 019103- A04 | Employees Retirement Benefits | 381,000 | ||
| 019103- A041 | Pension | 381,000 | ||
| 019103- A13 | Repairs and Maintenance | 1,200,000 | 1,600,000 | 2,500,000 |
| 019103- A130 | Transport | 200,000 | 200,000 | 500,000 |
| 019103- A131 | Machinery and Equipment | 500,000 | 700,000 | 1,000,000 |
| 019103- A132 | Furniture and Fixture | 500,000 | 700,000 | 1,000,000 |
| Total- | REGIONAL IMMIGRATION & PASSPORT OFFICE RAWALPINDI | 34,980,000 | 41,144,000 | 43,301,000 |
| IB4200 REGIONAL PASSPORT OFFICE NEELUM | ||||
| 019103- A01 | Employees Related Expenses | 455,000 | ||
| 019103- A011 | Pay | 55,000 | ||
| 019103- A011-2 | Pay of Other Staff | (55,000) | ||
| 019103- A012 | Allowances | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019103- A012-1 | Regular Allowances | (400,000) | ||
| 019103- A03 | Operating Expenses | 165,000 | 250,000 | |
| 019103- A032 | Communications | 20,000 | 50,000 | |
| 019103- A033 | Utilities | 100,000 | 100,000 | |
| 019103- A039 | General | 45,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE NEELUM | 620,000 | 250,000 | |
| IB4201 ASST DIRECTOR IMMIGRATION AND PASSPORT KOTLI | ||||
| 019103- A01 | Employees Related Expenses | 1,211,000 | 1,485,000 | 2,520,000 |
| 019103- A011 | Pay 3 3 | 535,000 | 681,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (535,000) | (681,000) | (500,000) |
| 019103- A012 | Allowances | 676,000 | 804,000 | 2,020,000 |
| 019103- A012-1 | Regular Allowances | (676,000) | (804,000) | (2,020,000) |
| 019103- A03 | Operating Expenses | 2,068,000 | 1,668,000 | 2,425,000 |
| 019103- A032 | Communications | 60,000 | 10,000 | 50,000 |
| 019103- A033 | Utilities | 1,100,000 | 600,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 608,000 | 608,000 | 675,000 |
| 019103- A039 | General | 300,000 | 450,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 500,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 250,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 250,000 | 200,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT KOTLI | 3,479,000 | 3,653,000 | 5,345,000 |
| IB4202 ASST DIRECTOR IMMIGRATION AND PASSPORT RAWALAKOT | ||||
| 019103- A01 | Employees Related Expenses | 1,850,000 | 1,773,000 | 1,875,000 |
| 019103- A011 | Pay 2 1 | 990,000 | 854,000 | 500,000 |
| 019103- A011-1 | Pay of Officers (1) | (790,000) | (854,000) | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (200,000) | (500,000) | |
| 019103- A012 | Allowances | 860,000 | 919,000 | 1,375,000 |
| 019103- A012-1 | Regular Allowances | (860,000) | (919,000) | (1,375,000) |
| 019103- A03 | Operating Expenses | 2,325,000 | 2,529,000 | 2,679,000 |
| 019103- A032 | Communications | 60,000 | 10,000 | 50,000 |
| 019103- A033 | Utilities | 1,100,000 | 1,254,000 | 1,350,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS |
|---|---|---|---|
| No of 2025-26 Posts 2026-27 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||
| 019103- A034 | Occupancy Costs 865,000 | 865,000 | 879,000 |
| 019103- A039 | General 300,000 | 400,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance 200,000 | 400,000 | 400,000 |
| 019103- A131 | Machinery and Equipment 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture 100,000 | 200,000 | 200,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT RAWALAKOT 4,375,000 | 4,702,000 | 4,954,000 |
| IB4203 ASST DIRECTOR IMMIGRATION AND PASSPORT BAGH | |||
| 019103- A01 | Employees Related Expenses 2,715,000 | 2,555,000 | 2,247,000 |
| 019103- A011 | Pay 6 6 1,335,000 | 1,219,000 | 915,000 |
| 019103- A011-2 | Pay of Other Staff (6) (6) (1,335,000) | (1,219,000) | (915,000) |
| 019103- A012 | Allowances 1,380,000 | 1,336,000 | 1,332,000 |
| 019103- A012-1 | Regular Allowances (1,380,000) | (1,336,000) | (1,332,000) |
| 019103- A03 | Operating Expenses 2,090,000 | 1,600,000 | 2,437,000 |
| 019103- A032 | Communications 60,000 | 10,000 | 50,000 |
| 019103- A033 | Utilities 1,100,000 | 560,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs 630,000 | 630,000 | 687,000 |
| 019103- A039 | General 300,000 | 400,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance 200,000 | 350,000 | 400,000 |
| 019103- A131 | Machinery and Equipment 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture 100,000 | 150,000 | 200,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT BAGH 5,005,000 | 4,505,000 | 5,084,000 |
| IB4204 ASST DIRECTOR IMMIGRATION AND PASSPORT KAHUTA | |||
| 019103- A01 | Employees Related Expenses 2,071,000 | 3,148,000 | 3,125,000 |
| 019103- A011 | Pay 3 3 945,000 | 1,510,000 | 1,130,000 |
| 019103- A011-2 | Pay of Other Staff (3) (3) (945,000) | (1,510,000) | (1,130,000) |
| 019103- A012 | Allowances 1,126,000 | 1,638,000 | 1,995,000 |
| 019103- A012-1 | Regular Allowances (1,126,000) | (1,638,000) | (1,995,000) |
| 019103- A03 | Operating Expenses 2,201,000 | 1,901,000 | 2,541,000 |
| 019103- A032 | Communications 60,000 | 100,000 | 100,000 |
| 019103- A033 | Utilities 1,100,000 | 660,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs 741,000 | 741,000 | 741,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019103- A039 | General | 300,000 | 400,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 350,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT KAHUTA | 4,472,000 | 5,399,000 | 6,066,000 |
| IB4205 REGIONAL PASSPORT OFFICE HAVLI | ||||
| 019103- A03 | Operating Expenses | 520,000 | 750,000 | |
| 019103- A032 | Communications | 60,000 | 50,000 | |
| 019103- A033 | Utilities | 300,000 | 500,000 | |
| 019103- A039 | General | 160,000 | 200,000 | |
| 019103- A13 | Repairs and Maintenance | 100,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 50,000 | 100,000 | |
| 019103- A132 | Furniture and Fixture | 50,000 | 100,000 | |
| Total- | REGIONAL PASSPORT OFFICE HAVLI | 620,000 | 950,000 | |
| IB4206 REGIONAL PASSPORT OFFICE SUDHNOTI | ||||
| 019103- A03 | Operating Expenses | 1,627,000 | 1,228,000 | 2,063,000 |
| 019103- A032 | Communications | 60,000 | 50,000 | 50,000 |
| 019103- A033 | Utilities | 1,100,000 | 580,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 167,000 | 398,000 | 313,000 |
| 019103- A039 | General | 300,000 | 200,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE SUDHNOTI | 1,827,000 | 1,428,000 | 2,463,000 |
| IB4207 REGIONAL PASSPORT OFFICE HATTIAN BALA | ||||
| 019103- A01 | Employees Related Expenses | 1,760,000 | 1,515,000 | |
| 019103- A011 | Pay 1 1 | 50,000 | 500,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (50,000) | (500,000) | |
| 019103- A012 | Allowances | 1,710,000 | 1,015,000 | |
| 019103- A012-1 | Regular Allowances | (1,710,000) | (1,015,000) | |
| 019103- A03 | Operating Expenses | 2,234,000 | 1,744,000 | 2,524,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL D No of 2025-26 Posts 2026-27 | IVISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019103- A032 | Communications | 60,000 | 10,000 | 50,000 |
| 019103- A033 | Utilities | 1,100,000 | 560,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 774,000 | 774,000 | 774,000 |
| 019103- A039 | General | 300,000 | 400,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 350,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE HATTIAN BALA | 4,194,000 | 2,094,000 | 4,439,000 |
| IB4208 MACHINE READABLE PASSPORT | ||||
| 019103- A01 | Employees Related Expenses | 299,261,000 | ||
| 019103- A012 | Allowances | 299,261,000 | ||
| 019103- A012-1 | Regular Allowances | (299,261,000) | ||
| 019103- A03 | Operating Expenses | 200,000,000 | ||
| 019103- A039 | General | 200,000,000 | ||
| Total- | MACHINE READABLE PASSPORT | 299,261,000 | 200,000,000 | |
| IB4209 ASST DIRECTOR IMMIGRATION AND PASSPORT GUJ | ARKHAN | |||
| 019103- A01 | Employees Related Expenses | 964,000 | 1,016,000 | 2,540,000 |
| 019103- A011 | Pay 6 6 | 500,000 | 430,000 | 1,450,000 |
| 019103- A011-1 | Pay of Officers (1) | (100,000) | (1,000,000) | |
| 019103- A011-2 | Pay of Other Staff (6) (5) | (400,000) | (430,000) | (450,000) |
| 019103- A012 | Allowances | 464,000 | 586,000 | 1,090,000 |
| 019103- A012-1 | Regular Allowances | (464,000) | (586,000) | (1,090,000) |
| 019103- A03 | Operating Expenses | 3,200,000 | 2,957,000 | 3,582,000 |
| 019103- A032 | Communications | 60,000 | 10,000 | 50,000 |
| 019103- A033 | Utilities | 1,100,000 | 760,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 1,740,000 | 1,740,000 | 1,832,000 |
| 019103- A038 | Travel & Transportation | 47,000 | ||
| 019103- A039 | General | 300,000 | 400,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 350,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT GUJARKHAN | 4,364,000 | 4,323,000 | 6,522,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | |||
| IB4210 REGIO | NAL PA | ACCOUNTANT GENERAL SSPORT OFFICE BHIMBER | PAKISTAN REVENUES | ||
| 019103- A01 | Employees Related Expenses | 1,805,000 | 1,515,000 | ||
| 019103- A011 | Pay | 1 1 | 100,000 | 500,000 | |
| 019103- A011- | 2 Pay | of Other Staff (1) (1) | (100,000) | (500,000) | |
| 019103- A012 | Allowances | 1,705,000 | 1,015,000 | ||
| 019103- A012- | 1 Regu | lar Allowances | (1,705,000) | (1,015,000) | |
| 019103- A03 | Operating Expenses | 2,164,000 | 2,014,000 | 2,454,000 | |
| 019103- A032 | Communications | 60,000 | 10,000 | 50,000 | |
| 019103- A033 | Utilities | 1,100,000 | 630,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 704,000 | 974,000 | 704,000 | |
| 019103- A039 | General | 300,000 | 400,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 350,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 | |
| Total- | REGIO BHIMB | NAL PASSPORT OFFICE ER | 4,169,000 | 2,364,000 | 4,369,000 |
| 019103 | Total- | Immigration and Passort | 2,983,518,000 | 4,805,577,000 | 5,136,550,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 3,435,229,000 | 5,254,141,000 | 5,691,588,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 3,435,229,000 | 5,254,141,000 | 5,691,588,000 |
| 01 | Total- | General Public Service | 3,435,229,000 | 5,254,141,000 | 5,691,588,000 |
03 Public Order And Safety Affairs: 031 Law Courts: 0311 Law Courts: 031101 Courts/Justice : IB3793 FEDERAL CRIMINAL PROSECUTION SERVICES 031101- A01 Employees Related Expenses 95,690,000 031101- A011 Pay 101 51,250,000 031101- A011-1 Pay of Officers (27) (41,150,000) 031101- A011-2 Pay of Other Staff (74) (10,100,000) 031101- A012 Allowances 44,440,000 031101- A012-1 Regular Allowances (39,465,000)
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 031101- A012-2 | Other Allowances (Excluding TA) | (4,975,000) | ||
| 031101- A03 | Operating Expenses | 54,765,000 | 47,765,000 | 103,609,000 |
| 031101- A032 | Communications | 700,000 | 1,200,000 | 2,200,000 |
| 031101- A033 | Utilities | 500,000 | 1,950,000 | |
| 031101- A034 | Occupancy Costs | 29,665,000 | 23,215,000 | 40,259,000 |
| 031101- A038 | Travel & Transportation | 1,300,000 | 1,300,000 | 3,700,000 |
| 031101- A039 | General | 23,100,000 | 21,550,000 | 55,500,000 |
| 031101- A04 | Employees Retirement Benefits | 100,000 | ||
| 031101- A041 | Pension | 100,000 | ||
| 031101- A05 | Grants, Subsidies and Write off Loans | 300,000 | ||
| 031101- A052 | Grants Domestic | 300,000 | ||
| 031101- A09 | Physical Assets | 4,515,000 | 9,000,000 | |
| 031101- A092 | Computer Equipment | 2,000,000 | ||
| 031101- A095 | Purchase of Transport | 5,000,000 | ||
| 031101- A096 | Purchase of Plant and Machinery | 1,000,000 | ||
| 031101- A097 | Purchase of Furniture and Fixture | 4,515,000 | 1,000,000 | |
| 031101- A13 | Repairs and Maintenance | 1,500,000 | 1,500,000 | 4,500,000 |
| 031101- A130 | Transport | 500,000 | 500,000 | 1,000,000 |
| 031101- A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 031101- A132 | Furniture and Fixture | 500,000 | 500,000 | 500,000 |
| 031101- A133 | Buildings and Structure | 1,000,000 | ||
| 031101- A137 | Computer Equipment | 1,500,000 | ||
| Total- | FEDERAL CRIMINAL PROSECUTION SERVICES | 56,265,000 | 53,780,000 | 213,199,000 |
| 031101 | Total- Courts/Justice | 56,265,000 | 53,780,000 | 213,199,000 |
| 0311 | Total- Law Courts | 56,265,000 | 53,780,000 | 213,199,000 |
| 031 | Total- Law Courts | 56,265,000 | 53,780,000 | 213,199,000 |
| 032 Police 0321 Police | : : | |||
| 032112 Police IB3822 NATIO | Laboratory : NAL FORENSICS AGENCY | |||
| 032112- A01 | Employees Related Expenses | 350,000,000 | 349,998,000 | 431,762,000 |
| 032112- A011 | Pay | 300,000,000 | 280,753,000 | 334,000,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032112- A011-1 | Pay of Officers | (225,000,000) | (214,864,000) | (251,380,000) |
| 032112- A011-2 | Pay of Other Staff | (75,000,000) | (65,889,000) | (82,620,000) |
| 032112- A012 | Allowances | 50,000,000 | 69,245,000 | 97,762,000 |
| 032112- A012-1 | Regular Allowances | (25,000,000) | (44,245,000) | (95,000,000) |
| 032112- A012-2 | Other Allowances (Excluding TA) | (25,000,000) | (25,000,000) | (2,762,000) |
| 032112- A03 | Operating Expenses | 350,000,000 | 334,542,000 | 351,047,000 |
| 032112- A039 | General | 350,000,000 | 334,542,000 | 351,047,000 |
| Total- NATIONAL FORENSICS AGENCY | 700,000,000 | 684,540,000 | 782,809,000 | |
| 032112 T | otal- Police Laboratory | 700,000,000 | 684,540,000 | 782,809,000 |
| 032117 NATIONAL PUBLIC SAFETY COMMISSION : IB3261 NATIONAL PUBLIC SAFETY COMMISSION (NPSC) NA | TIONAL PUBLIC SA | FE | ||
| 032117- A01 | Employees Related Expenses | 36,152,000 | 36,152,000 | 48,210,000 |
| 032117- A011 | Pay 45 45 | 19,204,000 | 19,004,000 | 30,062,000 |
| 032117- A011-1 | Pay of Officers (10) (10) | (7,768,000) | (7,568,000) | (8,268,000) |
| 032117- A011-2 | Pay of Other Staff (35) (35) | (11,436,000) | (11,436,000) | (21,794,000) |
| 032117- A012 | Allowances | 16,948,000 | 17,148,000 | 18,148,000 |
| 032117- A012-1 | Regular Allowances | (13,548,000) | (13,548,000) | (14,748,000) |
| 032117- A012-2 | Other Allowances (Excluding TA) | (3,400,000) | (3,600,000) | (3,400,000) |
| 032117- A03 | Operating Expenses | 16,337,000 | 15,586,000 | 17,410,000 |
| 032117- A032 | Communications | 310,000 | 303,000 | 20,000 |
| 032117- A033 | Utilities | 4,247,000 | 3,697,000 | 20,000 |
| 032117- A034 | Occupancy Costs | 7,500,000 | 7,500,000 | 14,200,000 |
| 032117- A038 | Travel & Transportation | 1,980,000 | 2,280,000 | 2,820,000 |
| 032117- A039 | General | 2,300,000 | 1,806,000 | 350,000 |
| 032117- A04 | Employees Retirement Benefits | 10,000 | 3,000 | 10,000 |
| 032117- A041 | Pension | 10,000 | 3,000 | 10,000 |
| 032117- A05 | Grants, Subsidies and Write off Loans | 20,000 | 6,000 | 20,000 |
| 032117- A052 | Grants Domestic | 20,000 | 6,000 | 20,000 |
| 032117- A06 | Transfers | 200,000 | 200,000 | 200,000 |
| 032117- A061 | Scholarship | 200,000 | 200,000 | 200,000 |
| 032117- A09 | Physical Assets | 50,000 | 14,000 | 50,000 |
| 032117- A092 | Computer Equipment | 30,000 | 8,000 | 30,000 |
| 032117- A096 | Purchase of Plant and Machinery | 10,000 | 3,000 | 10,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032117- A097 | Purchase of Furniture and Fixture | 10,000 | 3,000 | 10,000 |
| 032117- A13 | Repairs and Maintenance | 1,520,000 | 1,520,000 | 501,000 |
| 032117- A130 | Transport | 800,000 | 800,000 | 461,000 |
| 032117- A131 | Machinery and Equipment | 300,000 | 300,000 | 10,000 |
| 032117- A132 | Furniture and Fixture | 50,000 | 50,000 | 10,000 |
| 032117- A133 | Buildings and Structure | 350,000 | 350,000 | 10,000 |
| 032117- A137 | Computer Equipment | 20,000 | 20,000 | 10,000 |
| Total- | NATIONAL PUBLIC SAFETY COMMISSION (NPSC) NATIONAL PUBLIC SAFE | 54,289,000 | 53,481,000 | 66,401,000 |
| 032117 | Total- NATIONAL PUBLIC SAFETY COMMISSION | 54,289,000 | 53,481,000 | 66,401,000 |
| 0321 | Total- Police | 754,289,000 | 738,021,000 | 849,210,000 |
| 032 | Total- Police | 754,289,000 | 738,021,000 | 849,210,000 |
| 036 Admin | istration Of Public Order: | |||
| 0361 Admin | istration: | |||
| 036101 Secretariat / Administration : IB5148 FINANCE AND ACCOUNT WING MOI-I | ||||
| 036101- A01 | Employees Related Expenses | 200,000,000 | ||
| 036101- A012 | Allowances | 200,000,000 | ||
| 036101- A012-1 | Regular Allowances | (200,000,000) | ||
| 036101- A03 | Operating Expenses | 407,470,000 | 167,000,000 | 350,000,000 |
| 036101- A034 | Occupancy Costs | 407,470,000 | 167,000,000 | 350,000,000 |
| 036101- A13 | Repairs and Maintenance | 65,010,000 | ||
| 036101- A131 | Machinery and Equipment | 28,275,000 | ||
| 036101- A137 | Computer Equipment | 36,735,000 | ||
| Total- | FINANCE AND ACCOUNT WING MOI-I | 472480000 | 167000000 | 550000000 |
| ,, IB9182 NATIONAL CRISES INFORMATION MANAGEMENT CELL/ NATIONAL ACTION | ,, PLAN SECRET | ,, ARIAT | ||
| 036101- A01 | Employees Related Expenses | 37,788,000 | 37,786,000 | 46,102,000 |
| 036101- A011 | Pay 60 60 | 13,815,000 | 12,878,000 | 18,601,000 |
| 036101- A011-1 | Pay of Officers (26) (26) | (13,064,000) | (12,127,000) | (12,790,000) |
| 036101- A011-2 | Pay of Other Staff (34) (34) | (751,000) | (751,000) | (5,811,000) |
| 036101- A012 | Allowances | 23,973,000 | 24,908,000 | 27,501,000 |
| 036101- A012-1 | Regular Allowances | (21,513,000) | (22,294,000) | (26,775,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 036101- A012-2 | Other Allowances (Excluding TA) | (2,460,000) | (2,614,000) | (726,000) |
| 036101- A03 | Operating Expenses | 11,840,000 | 13,260,000 | 10,843,000 |
| 036101- A032 | Communications | 3,400,000 | 3,550,000 | 2,844,000 |
| 036101- A033 | Utilities | 2,000 | 2,000 | 2,000 |
| 036101- A034 | Occupancy Costs | 2,600,000 | 4,848,000 | 3,430,000 |
| 036101- A038 | Travel & Transportation | 601,000 | 661,000 | 504,000 |
| 036101- A039 | General | 5,237,000 | 4,199,000 | 4,063,000 |
| 036101- A04 | Employees Retirement Benefits | 1,000,000 | 1,000,000 | 1,673,000 |
| 036101- A041 | Pension | 1,000,000 | 1,000,000 | 1,673,000 |
| 036101- A09 | Physical Assets | 6,248,000 | 3,987,000 | 8,374,000 |
| 036101- A091 | Purchase of Building | 419,000 | ||
| 036101- A092 | Computer Equipment | 1,600,000 | 1,600,000 | 1,255,000 |
| 036101- A095 | Purchase of Transport | 4,000,000 | 1,739,000 | 6,692,000 |
| 036101- A097 | Purchase of Furniture and Fixture | 648,000 | 648,000 | 8,000 |
| 036101- A13 | Repairs and Maintenance | 4,300,000 | 4,106,000 | 2,568,000 |
| 036101- A130 | Transport | 50,000 | 70,000 | 8,000 |
| 036101- A131 | Machinery and Equipment | 3,600,000 | 3,341,000 | 2,175,000 |
| 036101- A132 | Furniture and Fixture | 200,000 | 200,000 | 42,000 |
| 036101- A133 | Buildings and Structure | 100,000 | 145,000 | 84,000 |
| 036101- A137 | Computer Equipment | 300,000 | 300,000 | 251,000 |
| 036101- A138 | General | 50,000 | 50,000 | 8,000 |
| Total- IB9262 PROVIS | NATIONAL CRISES INFORMATION MANAGEMENT CELL/ NATIONAL ACTION PLAN SECRETARIAT ION FOR INCREASE IN PAY AND ALLOWANC | 61,176,000 ES (INTERIOR DIV | 60,139,000 ISION) | 69,560,000 |
| 036101- A01 | Employees Related Expenses | 158,146,000 | 84,088,000 | 242,993,000 |
| 036101- A012 | Allowances | 158,146,000 | 84,088,000 | 242,993,000 |
| 036101- A012-1 | Regular Allowances | (158,146,000) | (84,088,000) | (242,993,000) |
| Total- | PROVISION FOR INCREASE IN PAY AND | 158,146,000 | 84,088,000 | 242,993,000 |
| ALLOWANCES (INTERIOR DIVISION) | ||||
| ID1411 SECRETARIAT | ||||
| 036101- A01 | Employees Related Expenses | 1,139,629,000 | 1,120,161,000 | 1,094,040,000 |
| 036101- A011 | Pay 667 667 | 520,813,000 | 424,258,000 | 392,041,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL D No of 2025-26 Posts 2026-27 | IVISION 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 036101- A011-1 | Pay of Officers (170) (170) | (277,448,000) | (227,471,000) | (204,254,000) |
| 036101- A011-2 | Pay of Other Staff (497) (497) | (243,365,000) | (196,787,000) | (187,787,000) |
| 036101- A012 | Allowances | 618,816,000 | 695,903,000 | 701,999,000 |
| 036101- A012-1 | Regular Allowances | (534,916,000) | (612,003,000) | (618,099,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (83,900,000) | (83,900,000) | (83,900,000) |
| 036101- A03 | Operating Expenses | 355,232,000 | 327,502,000 | 340,226,000 |
| 036101- A032 | Communications | 38,800,000 | 25,300,000 | 25,300,000 |
| 036101- A033 | Utilities | 21,050,000 | 20,050,000 | 16,050,000 |
| 036101- A034 | Occupancy Costs | 90,467,000 | 103,467,000 | 125,468,000 |
| 036101- A038 | Travel & Transportation | 102,510,000 | 77,824,000 | 91,111,000 |
| 036101- A039 | General | 102,405,000 | 100,861,000 | 82,297,000 |
| 036101- A04 | Employees Retirement Benefits | 45,766,000 | 36,416,000 | 37,916,000 |
| 036101- A041 | Pension | 45,766,000 | 36,416,000 | 37,916,000 |
| 036101- A09 | Physical Assets | 23,000,000 | 63,620,000 | 38,524,000 |
| 036101- A092 | Computer Equipment | 13,000,000 | 28,680,000 | 14,680,000 |
| 036101- A096 | Purchase of Plant and Machinery | 5,000,000 | 10,842,000 | 5,842,000 |
| 036101- A097 | Purchase of Furniture and Fixture | 5,000,000 | 24,098,000 | 18,002,000 |
| 036101- A13 | Repairs and Maintenance | 63,300,000 | 94,911,000 | 72,090,000 |
| 036101- A130 | Transport | 18,000,000 | 18,000,000 | 15,000,000 |
| 036101- A131 | Machinery and Equipment | 17,500,000 | 32,018,000 | 24,517,000 |
| 036101- A132 | Furniture and Fixture | 14,100,000 | 20,972,000 | 15,473,000 |
| 036101- A137 | Computer Equipment | 13,700,000 | 23,921,000 | 17,100,000 |
| Total- | SECRETARIAT | 1,626,927,000 | 1,642,610,000 | 1,582,796,000 |
| 036101 | Total- Secretariat / Administration | 2,318,729,000 | 1,953,837,000 | 2,445,349,000 |
| 0361 | Total- Administration | 2,318,729,000 | 1,953,837,000 | 2,445,349,000 |
| 036 | Total- Administration Of Public Order | 2,318,729,000 | 1,953,837,000 | 2,445,349,000 |
| 03 | Total- Public Order And Safety Affairs | 3,129,283,000 | 2,745,638,000 | 3,507,758,000 |
| 06 Housin | g And Community Amenities: | |||
| 062 Comm | unity Development: | |||
| 0621 Urban | Development: | |||
| 062101 Administration : | ||||
| IB3260 CABINET BLOCK (AUTONOMOUS) | ||||
| 062101- A01 | Employees Related Expenses | 69,137,000 | 69,137,000 | 69,137,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV N f Pt | ISION 20252026 | DEMAN 20252026 | DS FOR GRANTS 20262027 |
|---|---|---|---|---|
| o o 2025-26 oss 2026-27 | - Budget Estimate | - Revised Estimate | - Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 062101- A011 | Pay | 30,655,000 | 30,655,000 | 30,655,000 |
| 062101- A011-1 | Pay of Officers | (611,000) | (611,000) | (611,000) |
| 062101- A011-2 | Pay of Other Staff | (30,044,000) | (30,044,000) | (30,044,000) |
| 062101- A012 | Allowances | 38,482,000 | 38,482,000 | 38,482,000 |
| 062101- A012-1 | Regular Allowances | (22,032,000) | (22,032,000) | (22,032,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (16,450,000) | (16,450,000) | (16,450,000) |
| 062101- A03 | Operating Expenses | 220,638,000 | 191,443,000 | 200,638,000 |
| 062101- A033 | Utilities | 127,395,000 | 103,444,000 | 117,395,000 |
| 062101- A039 | General | 93,243,000 | 87,999,000 | 83,243,000 |
| Total- | CABINET BLOCK (AUTONOMOUS) | 289,775,000 | 260,580,000 | 269,775,000 |
| IB3262 PARLIAMENT HOUSE (AUTONOMOUS) | ||||
| 062101- A01 | Employees Related Expenses | 285,509,000 | 285,509,000 | 285,509,000 |
| 062101- A011 | Pay | 86,821,000 | 86,821,000 | 86,821,000 |
| 062101- A011-1 | Pay of Officers | (5,034,000) | (5,034,000) | (5,034,000) |
| 062101- A011-2 | Pay of Other Staff | (81,787,000) | (81,787,000) | (81,787,000) |
| 062101- A012 | Allowances | 198,688,000 | 198,688,000 | 198,688,000 |
| 062101- A012-1 | Regular Allowances | (139,250,000) | (139,250,000) | (139,250,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (59,438,000) | (59,438,000) | (59,438,000) |
| 062101- A03 | Operating Expenses | 521,039,000 | 474,951,000 | 521,039,000 |
| 062101- A033 | Utilities | 100,402,000 | 94,756,000 | 100,402,000 |
| 062101- A039 | General | 420,637,000 | 380,195,000 | 420,637,000 |
| Total- | PARLIAMENT HOUSE (AUTONOMOUS) | 806,548,000 | 760,460,000 | 806,548,000 |
| IB3263 NATIONAL MONUMENT OF PAKISTAN (AUTONOMOUS | ) | |||
| 062101- A03 | Operating Expenses | 65,318,000 | 61,645,000 | 45,318,000 |
| 062101- A033 | Utilities | 27,621,000 | 26,068,000 | 22,621,000 |
| 062101- A039 | General | 37,697,000 | 35,577,000 | 22,697,000 |
| Total- ( | NATIONAL MONUMENT OF PAKISTAN AUTONOMOUS) | 65,318,000 | 61,645,000 | 45,318,000 |
| IB3264 PAK CHINA FRIENDSHIP CENTRE (AUTONOMOUS) | ||||
| 062101- A03 | Operating Expenses | 114,486,000 | 108,048,000 | 94,486,000 |
| 062101- A033 | Utilities | 50,564,000 | 47,721,000 | 45,564,000 |
| 062101- A039 | General | 63,922,000 | 60,327,000 | 48,922,000 |
| Total- | PAK CHINA FRIENDSHIP CENTRE (AUTONOMOUS) | 114,486,000 | 108,048,000 | 94,486,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB3265 PARLIA | ACCOUNTANT GENERAL MENT LODGES (AUTONOMOUS) | PAKISTAN REVENUES | ||
| 062101- A01 | Employees Related Expenses | 168,270,000 | 168,270,000 | 168,270,000 |
| 062101- A011 | Pay | 59,693,000 | 59,693,000 | 59,693,000 |
| 062101- A011-1 | Pay of Officers | (9,551,000) | (9,551,000) | (9,551,000) |
| 062101- A011-2 | Pay of Other Staff | (50,142,000) | (50,142,000) | (50,142,000) |
| 062101- A012 | Allowances | 108,577,000 | 108,577,000 | 108,577,000 |
| 062101- A012-1 | Regular Allowances | (75,777,000) | (75,777,000) | (75,777,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (32,800,000) | (32,800,000) | (32,800,000) |
| 062101- A03 | Operating Expenses | 427,833,000 | 386,986,000 | 427,833,000 |
| 062101- A033 | Utilities | 58,572,000 | 55,278,000 | 58,572,000 |
| 062101- A039 | General | 369,261,000 | 331,708,000 | 369,261,000 |
| Total- | PARLIAMENT LODGES (AUTONOMOUS) | 596,103,000 | 555,256,000 | 596,103,000 |
| IB3266 OTHER | GOVERNMENT BUILDING (AUTONOMOUS) | |||
| 062101- A01 | Employees Related Expenses | 891,295,000 | 891,295,000 | 1,216,239,000 |
| 062101- A011 | Pay | 361,773,000 | 361,773,000 | 476,773,000 |
| 062101- A011-1 | Pay of Officers | (30,093,000) | (30,093,000) | (30,093,000) |
| 062101- A011-2 | Pay of Other Staff | (331,680,000) | (331,680,000) | (446,680,000) |
| 062101- A012 | Allowances | 529,522,000 | 529,522,000 | 739,466,000 |
| 062101- A012-1 | Regular Allowances | (489,457,000) | (489,457,000) | (699,401,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (40,065,000) | (40,065,000) | (40,065,000) |
| 062101- A03 | Operating Expenses | 1,063,281,000 | 938,857,000 | 541,758,000 |
| 062101- A033 | Utilities | 544,223,000 | 513,617,000 | 32,700,000 |
| 062101- A039 | General | 519,058,000 | 425,240,000 | 509,058,000 |
| Total- ( | OTHER GOVERNMENT BUILDING AUTONOMOUS) | 1,954,576,000 | 1,830,152,000 | 1,757,997,000 |
| IB3267 AGPR BUILDING (AUTONOMOUS) | ||||
| 062101- A03 | Operating Expenses | 62,933,000 | 51,001,000 | 52,933,000 |
| 062101- A039 | General | 62,933,000 | 51,001,000 | 52,933,000 |
| Total- | AGPR BUILDING (AUTONOMOUS) | 62,933,000 | 51,001,000 | 52,933,000 |
| IB3270 AIWAN | E SADDAR (AUTONOMOUS) | |||
| 062101- A01 | Employees Related Expenses | 178,252,000 | 178,252,000 | 178,252,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL D | IVISION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 062101- A011 | Pay | 71,771,000 | 71,771,000 | 71,771,000 |
| 062101- A011-1 | Pay of Officers | (5,714,000) | (5,714,000) | (5,714,000) |
| 062101- A011-2 | Pay of Other Staff | (66,057,000) | (66,057,000) | (66,057,000) |
| 062101- A012 | Allowances | 106,481,000 | 106,481,000 | 106,481,000 |
| 062101- A012-1 | Regular Allowances | (65,895,000) | (65,895,000) | (65,895,000) |
| 062101- A012-2 | Other Allowances (Excluding TA) | (40,586,000) | (40,586,000) | (40,586,000) |
| 062101- A03 | Operating Expenses | 218,749,000 | 189,661,000 | 218,749,000 |
| 062101- A033 | Utilities | 52,434,000 | 49,486,000 | 52,434,000 |
| 062101- A039 | General | 166,315,000 | 140,175,000 | 166,315,000 |
| Total- | AIWAN E SADDAR (AUTONOMOUS) | 397,001,000 | 367,913,000 | 397,001,000 |
| IB3271 METRO | BUS SUBSIDY | |||
| 062101- A05 | Grants, Subsidies and Write off Loans | 7,300,000,000 | 6,977,598,000 | 5,000,000,000 |
| 062101- A051 | Subsidies | 7,300,000,000 | 6,977,598,000 | 5,000,000,000 |
| Total- | METRO BUS SUBSIDY | 7,300,000,000 | 6,977,598,000 | 5,000,000,000 |
| IB3721 PAK. PWD RAWALPINDI/ ISLAMABAD | ||||
| 062101- A01 | Employees Related Expenses | 960,273,000 | 1,500,000,000 | |
| 062101- A011 | Pay | 960,273,000 | 1,500,000,000 | |
| 062101- A011-2 | Pay of Other Staff | (960,273,000) | (1,500,000,000) | |
| Total- | PAK. PWD RAWALPINDI/ ISLAMABAD | 960,273,000 | 1,500,000,000 | |
| IB3735 MINISTER ENCLAVE ISLAMABAD | ||||
| 062101- A03 | Operating Expenses | 98,474,000 | ||
| 062101- A039 | General | 98,474,000 | ||
| Total- | MINISTER ENCLAVE ISLAMABAD | 98,474,000 | ||
| IB9986 PRIME | MINISTER'S OFFICE (INTERNAL) | |||
| 062101- A03 | Operating Expenses | 33,283,000 | ||
| 062101- A039 | General | 33,283,000 | ||
| Total- | PRIME MINISTER'S OFFICE (INTERNAL) | 33,283,000 | ||
| IB9987 PRIME | MINISTER'S OFFICE (PUBLIC) | |||
| 062101- A03 | Operating Expenses | 133,717,000 | ||
| 062101- A033 | Utilities | 133,717,000 | ||
| Total- | PRIME MINISTER'S OFFICE (PUBLIC) | 133,717,000 |
| NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB9992 REPAIR & MAINTENANCE OF FEDERAL SECTT Blocks (ABCDKMNPQRS)
| 062101- A03 | Operating Expenses | 139,340,000 | 131,504,000 | 640,863,000 | |
|---|---|---|---|---|---|
| 062101- A033 | Utilities | 501,523,000 | |||
| 062101- A039 | General | 139,340,000 | 131,504,000 | 139,340,000 | |
| Total- | REPAI SECTT | R & MAINTENANCE OF FEDERAL Blocks (ABCDKMNPQRS) | 139,340,000 | 131,504,000 | 640,863,000 |
| 062101 | Total- | Administration | 11,726,080,000 | 12,231,430,000 | 11,259,498,000 |
| 0621 | Total- | Urban Development | 11,726,080,000 | 12,231,430,000 | 11,259,498,000 |
| 062 | Total- | Community Development | 11,726,080,000 | 12,231,430,000 | 11,259,498,000 |
| 06 | Total- | Housing And Community Amenities | 11,726,080,000 | 12,231,430,000 | 11,259,498,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 18,290,592,000 | 20,231,209,000 | 20,458,844,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
| TICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | |||||
| 019103 AK006 | Immigration and Passort : 0 ASST DIRECTOR IMMIGRATION AN | D PASSPORT ATTOCK | ||||
| 019103 | - A01 | Employees Related Expenses | 2,213,000 | 2,306,000 | 3,814,000 | |
| 019103 | - A011 | Pay | 4 4 | 1,023,000 | 1,009,000 | 1,117,000 |
| 019103 | - A011-2 | Pay of Other Staff | (4) (4) | (1,023,000) | (1,009,000) | (1,117,000) |
| 019103 | - A012 | Allowances | 1,190,000 | 1,297,000 | 2,697,000 | |
| 019103 | - A012-1 | Regular Allowances | (1,190,000) | (1,297,000) | (2,697,000) | |
| 019103 | - A03 | Operating Expenses | 4,044,000 | 3,699,000 | 3,834,000 | |
| 019103 | - A032 | Communications | 70,000 | 50,000 | 60,000 | |
| 019103 | - A033 | Utilities | 2,300,000 | 2,090,000 | 1,800,000 | |
| 019103 | - A034 | Occupancy Costs | 1,374,000 | 1,374,000 | 1,374,000 | |
| 019103 | - A039 | General | 300,000 | 185,000 | 600,000 | |
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 170,000 | 600,000 | |
| 019103 | - A131 | Machinery and Equipment | 100,000 | 85,000 | 300,000 | |
| 019103 | - A132 | Furniture and Fixture | 100,000 | 85,000 | 300,000 | |
| Total- ASST DIRECTOR IMMIGRATI PASSPORT ATTOCK | ON AND | 6,457,000 | 6,175,000 | 8,248,000 | ||
| BH010 | 2 ASTT DIRECTOR (CZ) I&P BAHAWALNAGAR | |||||
| 019103 | - A01 | Employees Related Expenses | 6,750,000 | 6,931,000 | 8,250,000 | |
| 019103 | - A011 | Pay | 8 8 | 3,080,000 | 3,324,000 | 3,450,000 |
| 019103 | - A011-1 | Pay of Officers | (2) (1) | (1,580,000) | (1,706,000) | (1,750,000) |
| 019103 | - A011-2 | Pay of Other Staff | (6) (7) | (1,500,000) | (1,618,000) | (1,700,000) |
| 019103 | - A012 | Allowances | 3,670,000 | 3,607,000 | 4,800,000 | |
| 019103 | - A012-1 | Regular Allowances | (3,670,000) | (3,607,000) | (4,800,000) | |
| 019103 | - A03 | Operating Expenses | 4,549,000 | 3,942,000 | 3,431,000 | |
| 019103 | - A032 | Communications | 70,000 | 58,000 | 60,000 | |
| 019103 | - A033 | Utilities | 3,300,000 | 2,540,000 | 1,800,000 | |
| 019103 | - A034 | Occupancy Costs | 879,000 | 879,000 | 971,000 | |
| 019103 | - A038 | Travel & Transportation | 210,000 | |||
| 019103 | - A039 | General | 300,000 | 255,000 | 600,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2025-26 | NTROL DI Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 166,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 83,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 83,000 | 300,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P BAHAWALNAGAR | 11,499,000 | 11,039,000 | 12,281,000 | |
| BK0060 REGIO | NAL PASSPORT OFFICE BHAKKAR | ||||
| 019103- A01 | Employees Related Expenses | 1,807,000 | 1,962,000 | 2,185,000 | |
| 019103- A011 | Pay 2 | 2 | 850,000 | 906,000 | 950,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (850,000) | (906,000) | (950,000) |
| 019103- A012 | Allowances | 957,000 | 1,056,000 | 1,235,000 | |
| 019103- A012-1 | Regular Allowances | (957,000) | (1,056,000) | (1,235,000) | |
| 019103- A03 | Operating Expenses | 4,483,000 | 2,391,000 | 3,535,000 | |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 1,260,000 | 1,900,000 | |
| 019103- A034 | Occupancy Costs | 813,000 | 846,000 | 975,000 | |
| 019103- A039 | General | 300,000 | 245,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 180,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 90,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 90,000 | 300,000 | |
| Total- | REGIONAL PASSPORT OFFICE BHAKKAR | 6,490,000 | 4,533,000 | 6,320,000 | |
| BR0114 REGIO | NAL OFFICE BAHAWALPUR | ||||
| 019103- A01 | Employees Related Expenses | 10,554,000 | 13,671,000 | 12,540,000 | |
| 019103- A011 | Pay 21 | 21 | 5,100,000 | 6,570,000 | 5,630,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (1,350,000) | (1,933,000) | (1,540,000) |
| 019103- A011-2 | Pay of Other Staff (18) | (18) | (3,750,000) | (4,637,000) | (4,090,000) |
| 019103- A012 | Allowances | 5,454,000 | 7,101,000 | 6,910,000 | |
| 019103- A012-1 | Regular Allowances | (5,454,000) | (7,101,000) | (6,910,000) | |
| 019103- A03 | Operating Expenses | 5,253,000 | 5,157,000 | 5,818,000 | |
| 019103- A032 | Communications | 70,000 | 76,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 2,775,000 | 3,000,000 | |
| 019103- A034 | Occupancy Costs | 1,583,000 | 1,751,000 | 1,758,000 | |
| 019103- A038 | Travel & Transportation | 198,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2025-26 2 | NTROL DI Posts 026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A039 | General | 300,000 | 357,000 | 1,000,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 1,000,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 500,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 500,000 | |
| Total- | REGIONAL OFFICE BAHAWALPUR | 16,007,000 | 19,014,000 | 19,358,000 | |
| CH0072 ASTT DIRECTOR (CZ) I&P CHAKWAL | |||||
| 019103- A01 | Employees Related Expenses | 3,250,000 | 3,611,000 | 4,035,000 | |
| 019103- A011 | Pay 4 | 4 | 1,550,000 | 1,712,000 | 1,750,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (780,000) | (854,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (770,000) | (858,000) | (850,000) |
| 019103- A012 | Allowances | 1,700,000 | 1,899,000 | 2,285,000 | |
| 019103- A012-1 | Regular Allowances | (1,700,000) | (1,899,000) | (2,285,000) | |
| 019103- A03 | Operating Expenses | 3,608,000 | 2,293,000 | 2,898,000 | |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,100,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 938,000 | 938,000 | 938,000 | |
| 019103- A039 | General | 300,000 | 200,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 140,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 70,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 70,000 | 300,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P CHAKWAL | 7,058,000 | 6,044,000 | 7,533,000 | |
| CT0062 ASTT DIRECTOR (CZ) I&P CHINOT | |||||
| 019103- A01 | Employees Related Expenses | 1,854,000 | 2,523,000 | 3,635,000 | |
| 019103- A011 | Pay 4 | 4 | 937,000 | 1,117,000 | 1,950,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (200,000) | (800,000) | |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (737,000) | (1,117,000) | (1,150,000) |
| 019103- A012 | Allowances | 917,000 | 1,406,000 | 1,685,000 | |
| 019103- A012-1 | Regular Allowances | (917,000) | (1,406,000) | (1,685,000) | |
| 019103- A03 | Operating Expenses | 3,696,000 | 2,786,000 | 3,586,000 | |
| 019103- A032 | Communications | 70,000 | 60,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,450,000 | 1,900,000 | |
| 019103- A034 | Occupancy Costs | 1,026,000 | 1,026,000 | 1,026,000 | |
| 019103- A039 | General | 300,000 | 250,000 | 600,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CO No o 2025-26 | NTROL DI f Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 300,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P CHINOT | 5,750,000 | 5,495,000 | 7,821,000 | |
| DG0084 REGIO | NAL OFFICE DG KHAN | ||||
| 019103- A01 | Employees Related Expenses | 14,501,000 | 16,550,000 | 18,475,000 | |
| 019103- A011 | Pay 21 | 21 | 6,895,000 | 7,438,000 | 7,950,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (1,535,000) | (1,640,000) | (1,680,000) |
| 019103- A011-2 | Pay of Other Staff (18) | (18) | (5,360,000) | (5,798,000) | (6,270,000) |
| 019103- A012 | Allowances | 7,606,000 | 9,112,000 | 10,525,000 | |
| 019103- A012-1 | Regular Allowances | (7,606,000) | (9,112,000) | (10,525,000) | |
| 019103- A03 | Operating Expenses | 3,720,000 | 3,553,000 | 3,560,000 | |
| 019103- A032 | Communications | 120,000 | 89,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 2,880,000 | 2,900,000 | |
| 019103- A038 | Travel & Transportation | 234,000 | |||
| 019103- A039 | General | 300,000 | 350,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 400,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 200,000 | 300,000 | |
| Total- | REGIONAL OFFICE DG KHAN | 18,421,000 | 20,503,000 | 22,635,000 | |
| DG0168 REGIO | NAL PASSPORT OFFICE TAUNSA | ||||
| 019103- A03 | Operating Expenses | 1,660,000 | 1,009,000 | 1,735,000 | |
| 019103- A032 | Communications | 60,000 | 29,000 | 35,000 | |
| 019103- A033 | Utilities | 1,300,000 | 710,000 | 1,300,000 | |
| 019103- A039 | General | 300,000 | 270,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE TAUNSA | 1,860,000 | 1,209,000 | 2,135,000 | |
| FD0214 ASTT | DIRECTOR (CZ) I&P JARAWALA | ||||
| 019103- A01 | Employees Related Expenses | 6,769,000 | 8,793,000 | 7,635,000 | |
| 019103- A011 | Pay 10 | 10 | 3,190,000 | 3,937,000 | 3,290,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A011-1 | Pay of Officers (1) (1) | (790,000) | (854,000) | (890,000) |
| 019103- A011-2 | Pay of Other Staff (9) (9) | (2,400,000) | (3,083,000) | (2,400,000) |
| 019103- A012 | Allowances | 3,579,000 | 4,856,000 | 4,345,000 |
| 019103- A012-1 | Regular Allowances | (3,579,000) | (4,856,000) | (4,345,000) |
| 019103- A03 | Operating Expenses | 4,345,000 | 2,723,000 | 3,263,000 |
| 019103- A032 | Communications | 70,000 | 66,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,397,000 | 1,800,000 |
| 019103- A034 | Occupancy Costs | 675,000 | 675,000 | 803,000 |
| 019103- A038 | Travel & Transportation | 106,000 | ||
| 019103- A039 | General | 300,000 | 479,000 | 600,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 400,000 | 600,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 220,000 | 300,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 180,000 | 300,000 |
| Total- ASTT DIRECTOR (CZ) I&P JARAWALA | 11,314,000 | 11,916,000 | 11,498,000 | |
| FD0215 REGIONAL OFFICE FAISALABAD | ||||
| 019103- A01 | Employees Related Expenses | 17,365,000 | 21,402,000 | 20,325,000 |
| 019103- A011 | Pay 28 26 | 8,440,000 | 9,816,000 | 9,175,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,660,000) | (3,086,000) | (3,180,000) |
| 019103- A011-2 | Pay of Other Staff (26) (24) | (6,780,000) | (6,730,000) | (5,995,000) |
| 019103- A012 | Allowances | 8,925,000 | 11,586,000 | 11,150,000 |
| 019103- A012-1 | Regular Allowances | (8,925,000) | (10,486,000) | (11,150,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (1,100,000) | ||
| 019103- A03 | Operating Expenses | 4,270,000 | 8,437,000 | 4,870,000 |
| 019103- A032 | Communications | 70,000 | 101,000 | 70,000 |
| 019103- A033 | Utilities | 3,800,000 | 7,621,000 | 4,000,000 |
| 019103- A039 | General | 400,000 | 715,000 | 800,000 |
| 019103- A04 | Employees Retirement Benefits | 704,000 | ||
| 019103- A041 | Pension | 704,000 | ||
| 019103- A05 | Grants, Subsidies and Write off Loans | 1,200,000 | ||
| 019103- A052 | Grants Domestic | 1,200,000 | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 400,000 | 800,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 400,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 200,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | ||
| Total- | REGIONAL OFFICE FAISALABAD | 21,835,000 | 32,143,000 | 25,995,000 | |
| GA0170 REGIO | NAL OFFICE GUJRANWALA | ||||
| 019103- A01 | Employees Related Expenses | 10,188,000 | 13,677,000 | 12,280,000 | |
| 019103- A011 | Pay 22 | 22 | 4,780,000 | 6,115,000 | 5,500,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (300,000) | (700,000) | |
| 019103- A011-2 | Pay of Other Staff (21) | (21) | (4,480,000) | (6,115,000) | (4,800,000) |
| 019103- A012 | Allowances | 5,408,000 | 7,562,000 | 6,780,000 | |
| 019103- A012-1 | Regular Allowances | (5,408,000) | (7,562,000) | (6,780,000) | |
| 019103- A03 | Operating Expenses | 3,770,000 | 2,663,000 | 5,280,000 | |
| 019103- A032 | Communications | 70,000 | 70,000 | 280,000 | |
| 019103- A033 | Utilities | 3,300,000 | 2,240,000 | 4,000,000 | |
| 019103- A038 | Travel & Transportation | 29,000 | |||
| 019103- A039 | General | 400,000 | 324,000 | 1,000,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 1,000,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 500,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 500,000 | |
| Total- | REGIONAL OFFICE GUJRANWALA | 14,158,000 | 16,500,000 | 18,560,000 | |
| GT0076 PASSPORT | |||||
| 019103- A01 | Employees Related Expenses | 12,049,000 | 13,070,000 | 15,395,000 | |
| 019103- A011 | Pay 25 | 25 | 5,992,000 | 6,210,000 | 7,300,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (300,000) | (1,000,000) | |
| 019103- A011-2 | Pay of Other Staff (23) | (23) | (5,692,000) | (6,210,000) | (6,300,000) |
| 019103- A012 | Allowances | 6,057,000 | 6,860,000 | 8,095,000 | |
| 019103- A012-1 | Regular Allowances | (6,057,000) | (6,860,000) | (8,095,000) | |
| 019103- A03 | Operating Expenses | 3,793,000 | 3,246,000 | 3,722,000 | |
| 019103- A032 | Communications | 70,000 | 54,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 2,810,000 | 3,040,000 | |
| 019103- A034 | Occupancy Costs | 23,000 | 23,000 | 22,000 | |
| 019103- A039 | General | 400,000 | 359,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 300,000 | |
| Total- | PASSPORT | 16,042,000 | 16,502,000 | 19,717,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| HF0090 ASTT D | ACCOUNTANT GENERAL PAKISTAN RE IRECTOR (CZ) I&P HAFIZABAD | VENUES SUB-OFFICE, LAHORE | ||
| 019103- A01 | Employees Related Expenses | 3,710,000 | 3,866,000 | 4,830,000 |
| 019103- A011 | Pay 8 8 | 400,000 | 1,792,000 | 1,800,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (100,000) | (416,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (7) (7) | (300,000) | (1,376,000) | (1,000,000) |
| 019103- A012 | Allowances | 3,310,000 | 2,074,000 | 3,030,000 |
| 019103- A012-1 | Regular Allowances | (3,310,000) | (2,074,000) | (3,030,000) |
| 019103- A03 | Operating Expenses | 4,546,000 | 3,403,000 | 3,676,000 |
| 019103- A032 | Communications | 60,000 | 37,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 2,244,000 | 2,300,000 |
| 019103- A034 | Occupancy Costs | 886,000 | 886,000 | 916,000 |
| 019103- A039 | General | 300,000 | 236,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P HAFIZABAD | 8,456,000 | 7,429,000 | 8,906,000 |
| JG0093 ASTT DIRECTOR (CZ) I&P JHANG | ||||
| 019103- A01 | Employees Related Expenses | 3,866,000 | 5,414,000 | 4,445,000 |
| 019103- A011 | Pay 8 8 | 1,900,000 | 2,488,000 | 1,900,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (780,000) | (855,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (7) (7) | (1,120,000) | (1,633,000) | (1,000,000) |
| 019103- A012 | Allowances | 1,966,000 | 2,926,000 | 2,545,000 |
| 019103- A012-1 | Regular Allowances | (1,966,000) | (2,926,000) | (2,545,000) |
| 019103- A03 | Operating Expenses | 4,608,000 | 3,505,000 | 3,298,000 |
| 019103- A032 | Communications | 70,000 | 110,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,760,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 938,000 | 938,000 | 938,000 |
| 019103- A038 | Travel & Transportation | 237,000 | ||
| 019103- A039 | General | 300,000 | 460,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 400,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 200,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P JHANG | 8,674,000 | 9,319,000 | 8,143,000 |