Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure), part 9
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2026-27. This page reproduces the text of its 936 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- I | WING COMMANDER SECTOR-C FC SLAMABAD | 357,953,000 | ||
| IB9881 WING COMMANDER SECTOR-B FC ISLAMABAD | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- I | WING COMMANDER SECTOR-B FC SLAMABAD | 357,953,000 | ||
| IB9882 WING COMMANDER FRD SPECIAL PROTECTION | ||||
| 032106- A01 | Employees Related Expenses | 42,511,000 | ||
| 032106- A011 | Pay | 18,100,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032106- A011-1 | Pay of Officers | (300,000) | ||
| 032106- A011-2 | Pay of Other Staff | (17,800,000) | ||
| 032106- A012 | Allowances | 24,411,000 | ||
| 032106- A012-1 | Regular Allowances | (24,311,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| Total- P | WING COMMANDER FRD SPECIAL ROTECTION | 42,511,000 | ||
| IB9887 WING COMMANDER FRD RIOT CONTROL -1 | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER FRD RIOT | 357,953,000 | ||
| CONTROL -1 | ||||
| IB9888 GROUP | COMMANDER CAPITAL ISLAMABAD | |||
| 032106- A01 | Employees Related Expenses | 8,836,000 | ||
| 032106- A011 | Pay | 1,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 032106- A011-2 | Pay of Other Staff | (1,015,000) | ||
| 032106- A012 | Allowances | 7,021,000 | ||
| 032106- A012-1 | Regular Allowances | (6,921,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| 032106- A03 | Operating Expenses | 1,472,000 | ||
| 032106- A038 | Travel & Transportation | 900,000 | ||
| 032106- A039 | General | 572,000 | ||
| 032106- A06 | Transfers | 50,000 | ||
| 032106- A061 | Scholarship | 50,000 | ||
| 032106- A13 | Repairs and Maintenance | 180,000 | ||
| 032106- A130 | Transport | 150,000 | ||
| 032106- A137 | Computer Equipment | 30,000 | ||
| Total- I | GROUP COMMANDER CAPITAL SLAMABAD | 10,538,000 | ||
| IB9889 DIG FEDERAL RESERVE DIVISION ISLAMABAD | ||||
| 032106- A01 | Employees Related Expenses | 8,824,000 | ||
| 032106- A011 | Pay | 5,200,000 | ||
| 032106- A011-1 | Pay of Officers | (2,000,000) | ||
| 032106- A011-2 | Pay of Other Staff | (3,200,000) | ||
| 032106- A012 | Allowances | 3,624,000 | ||
| 032106- A012-1 | Regular Allowances | (3,624,000) | ||
| 032106- A03 | Operating Expenses | 2,652,000 | ||
| 032106- A032 | Communications | 330,000 | ||
| 032106- A038 | Travel & Transportation | 1,750,000 | ||
| 032106- A039 | General | 572,000 | ||
| 032106- A06 | Transfers | 50,000 | ||
| 032106- A061 | Scholarship | 50,000 | ||
| 032106- A13 | Repairs and Maintenance | 350,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- I | DIG FEDERAL RESERVE DIVISION SLAMABAD | 11,876,000 | ||
| 032106 | Total- Frontier Watch and Ward | 564,765,000 | 578,205,000 | 1,871,360,000 |
| 0321 | Total- Police | 564,765,000 | 578,205,000 | 1,871,360,000 |
| 032 | Total- Police | 564,765,000 | 578,205,000 | 1,871,360,000 |
| 03 | Total- Public Order And Safety Affairs | 564,765,000 | 578,205,000 | 1,871,360,000 |
| NO. 0 | 64.- FC2 | 1C07 C | OMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMANDS 2025-2026 Revised Estimate | FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|---|
| Rs | Rs | Rs | ||||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||||
| 06 | Housing And | Community Amenities: | ||||
| 062 | Community Development: | |||||
| 0621 | Urban | Development: | ||||
| 06210 IB926 | 1 Admin 5 PROVI | istration : SION FOR INCREASE IN PAY AND ALLOWANC | ES (COMBINED CIVIL | ARMED FORCES) | ||
| 06210 | 1- A01 | Employees Related Expenses | 5,719,708,000 | 6,939,911,000 | ||
| 06210 | 1- A012 | Allowances | 5,719,708,000 | 6,939,911,000 | ||
| 06210 | 1- A012- | 1 Reg | ular Allowances | (5,719,708,000) | (6,939,911,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND | 5,719,708,000 | 6,939,911,000 | |||
| ALLOWANCES (COMBINED CIVIL ARMED FORCES) | ||||||
| 062101 | Total- | Administration | 5,719,708,000 | 6,939,911,000 | ||
| 0621 | Total- | Urban Development | 5,719,708,000 | 6,939,911,000 | ||
| 062 | Total- | Community Development | 5,719,708,000 | 6,939,911,000 | ||
| 06 | Total- | Housing And Community Amenities | 5,719,708,000 | 6,939,911,000 | ||
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES | 6,284,473,000 | 578,205,000 | 8,811,271,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
| 03 | Public Order And Safety Affairs: | ||||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032105 | Provincial Border Forces : | ||||
| LO1531 | HQ PAKISTAN RANGERS (PUNJAB) | ||||
| 032105 | - A01 | Employees Related Expenses | 20,185,256,000 | 20,685,502,000 | 21,190,970,000 |
| 032105 | - A011 | Pay | 10,475,703,000 | 9,935,902,000 | 10,236,280,000 |
| 032105 | - A011-1 | Pay of Officers | (755,009,000) | (815,439,000) | (807,806,000) |
| 032105 | - A011-2 | Pay of Other Staff | (9,720,694,000) | (9,120,463,000) | (9,428,474,000) |
| 032105 | - A012 | Allowances | 9,709,553,000 | 10,749,600,000 | 10,954,690,000 |
| 032105 | - A012-1 | Regular Allowances | (9,610,396,000) | (10,650,443,000) | (10,835,533,000) |
| 032105 | - A012-2 | Other Allowances (Excluding TA) | (99,157,000) | (99,157,000) | (119,157,000) |
| 032105 | - A03 | Operating Expenses | 2,154,730,000 | 2,227,989,000 | 2,572,072,000 |
| 032105 | - A032 | Communications | 16,500,000 | 16,922,000 | 18,652,000 |
| 032105 | - A033 | Utilities | 613,830,000 | 609,150,000 | 713,830,000 |
| 032105 | - A034 | Occupancy Costs | 21,300,000 | 21,300,000 | 42,850,000 |
| 032105 | - A038 | Travel & Transportation | 632,000,000 | 600,989,000 | 803,500,000 |
| 032105 | - A039 | General | 871,100,000 | 979,628,000 | 993,240,000 |
| 032105 | - A04 | Employees Retirement Benefits | 135,000,000 | 112,150,000 | 125,000,000 |
| 032105 | - A041 | Pension | 135,000,000 | 112,150,000 | 125,000,000 |
| 032105 | - A05 | Grants, Subsidies and Write off Loans | 145,500,000 | 144,700,000 | 193,500,000 |
| 032105 | - A052 | Grants Domestic | 145,500,000 | 144,700,000 | 193,500,000 |
| 032105 | - A06 | Transfers | 800,000 | 196,600,000 | |
| 032105 | - A061 | Scholarship | 800,000 | 196,600,000 | |
| 032105 | - A09 | Physical Assets | 349,070,000 | 280,763,000 | 616,577,000 |
| 032105 | - A092 | Computer Equipment | 1,600,000 | 2,853,000 | 4,000,000 |
| 032105 | - A094 | Other Stores and Stocks | 30,620,000 | 8,574,000 | |
| 032105 | - A095 | Purchase of Transport | 250,000,000 | ||
| 032105 | - A096 | Purchase of Plant and Machinery | 241,000,000 | 241,875,000 | 258,175,000 |
| 032105 | - A097 | Purchase of Furniture and Fixture | 14,650,000 | 7,325,000 | 12,452,000 |
| 032105 | - A098 | Purchase of Other Assets | 61,200,000 | 20,136,000 | 91,950,000 |
| 032105 | - A13 | Repairs and Maintenance | 356,000,000 | 167,293,000 | 270,581,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN | 2025-2026 Budget Estimate Rs REVENUES SUB-O | DEMAN 2025-2026 Revised Estimate Rs FFICE, LAHORE | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 032105- A130 | Transport | 322,000,000 | 140,429,000 | 247,000,000 |
| 032105- A131 | Machinery and Equipment | 30,500,000 | 16,804,000 | 21,581,000 |
| 032105- A132 | Furniture and Fixture | 8,170,000 | ||
| 032105- A137 | Computer Equipment | 3,500,000 | 1,890,000 | 2,000,000 |
| Total- | HQ PAKISTAN RANGERS (PUNJAB) | 23,325,556,000 | 23,619,197,000 | 25,165,300,000 |
| 032105 | Total- Provincial Border Forces | 23,325,556,000 | 23,619,197,000 | 25,165,300,000 |
| 0321 | Total- Police | 23,325,556,000 | 23,619,197,000 | 25,165,300,000 |
| 032 | Total- Police | 23,325,556,000 | 23,619,197,000 | 25,165,300,000 |
| 03 | Total- Public Order And Safety Affairs | 23,325,556,000 | 23,619,197,000 | 25,165,300,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 23,325,556,000 | 23,619,197,000 | 25,165,300,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 03 | Public Order And Safety Affairs: | ||||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032106 | Frontier | Watch and Ward : | |||
| BJ0013 | FRONTIER CORPS | ||||
| 032106 | - A01 | Employees Related Expenses | 4,489,297,000 | 5,122,035,000 | 4,598,810,000 |
| 032106 | - A011 | Pay | 2,356,220,000 | 2,339,474,000 | 2,327,665,000 |
| 032106 | - A011-1 | Pay of Officers | (68,708,000) | (74,103,000) | (82,600,000) |
| 032106 | - A011-2 | Pay of Other Staff | (2,287,512,000) | (2,265,371,000) | (2,245,065,000) |
| 032106 | - A012 | Allowances | 2,133,077,000 | 2,782,561,000 | 2,271,145,000 |
| 032106 | - A012-1 | Regular Allowances | (2,130,162,000) | (2,104,570,000) | (2,268,970,000) |
| 032106 | - A012-2 | Other Allowances (Excluding TA) | (2,915,000) | (677,991,000) | (2,175,000) |
| 032106 | - A03 | Operating Expenses | 164,705,000 | 377,252,000 | 59,421,000 |
| 032106 | - A032 | Communications | 635,000 | 632,000 | 959,000 |
| 032106 | - A033 | Utilities | 148,000,000 | 125,914,000 | 44,000,000 |
| 032106 | - A034 | Occupancy Costs | 6,100,000 | 4,445,000 | 2,700,000 |
| 032106 | - A038 | Travel & Transportation | 8,900,000 | 12,899,000 | 10,100,000 |
| 032106 | - A039 | General | 1,070,000 | 233,362,000 | 1,662,000 |
| 032106 | - A04 | Employees Retirement Benefits | 473,000 | 379,000 | |
| 032106 | - A041 | Pension | 473,000 | 379,000 | |
| 032106 | - A05 | Grants, Subsidies and Write off Loans | 34,620,000 | ||
| 032106 | - A052 | Grants Domestic | 34,620,000 | ||
| 032106 | - A13 | Repairs and Maintenance | 3,282,000 | 2,675,000 | 1,845,000 |
| 032106 | - A130 | Transport | 3,094,000 | 2,500,000 | 1,610,000 |
| 032106 | - A131 | Machinery and Equipment | 188,000 | 175,000 | 235,000 |
| Total- FRONTIER CORPS | 4,657,757,000 | 5,536,961,000 | 4,660,076,000 | ||
| BU023 | 2 DOFC D | ARYOBA (FOLLOWER) | |||
| 032106 | - A01 | Employees Related Expenses | 756,780,000 | 714,340,000 | 354,426,000 |
| 032106 | - A011 | Pay | 322,320,000 | 321,810,000 | 160,815,000 |
| 032106 | - A011-1 | Pay of Officers | (2,310,000) | (1,800,000) | (800,000) |
| 032106 | - A011-2 | Pay of Other Staff | (320,010,000) | (320,010,000) | (160,015,000) |
| 032106 | - A012 | Allowances | 434,460,000 | 392,530,000 | 193,611,000 |
| 032106 | - A012-1 | Regular Allowances | (433,580,000) | (391,650,000) | (193,321,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A012-2 | Other Allowances (Excluding TA) | (880,000) | (880,000) | (290,000) |
| 032106- A03 | Operating Expenses | 9,860,000 | 11,314,000 | 5,442,000 |
| 032106- A032 | Communications | 240,000 | 240,000 | 190,000 |
| 032106- A033 | Utilities | 2,180,000 | 2,754,000 | 2,225,000 |
| 032106- A034 | Occupancy Costs | 150,000 | 200,000 | 170,000 |
| 032106- A038 | Travel & Transportation | 5,030,000 | 5,060,000 | 1,780,000 |
| 032106- A039 | General | 2,260,000 | 3,060,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 31,150,000 | ||
| 032106- A052 | Grants Domestic | 31,150,000 | ||
| 032106- A06 | Transfers | 280,000 | 330,000 | 100,000 |
| 032106- A061 | Scholarship | 280,000 | 330,000 | 100,000 |
| 032106- A09 | Physical Assets | 579,000 | ||
| 032106- A098 | Purchase of Other Assets | 579,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,370,000 | 1,832,000 | 720,000 |
| 032106- A130 | Transport | 600,000 | 692,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 480,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 300,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 140,000 | 50,000 |
| 032106- A138 | General | 170,000 | 220,000 | 170,000 |
| Total- D | OFC DARYOBA (FOLLOWER) | 768,290,000 | 759,545,000 | 360,688,000 |
| BU0233 DOFC BANNU (FORCE) | ||||
| 032106- A01 | Employees Related Expenses | 1,400,650,000 | 1,342,420,000 | 354,326,000 |
| 032106- A011 | Pay | 602,020,000 | 602,020,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,010,000) | (2,010,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (600,010,000) | (600,010,000) | (160,015,000) |
| 032106- A012 | Allowances | 798,630,000 | 740,400,000 | 193,511,000 |
| 032106- A012-1 | Regular Allowances | (797,590,000) | (739,360,000) | (193,221,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,040,000) | (1,040,000) | (290,000) |
| 032106- A03 | Operating Expenses | 12,900,000 | 18,345,000 | 6,597,000 |
| 032106- A032 | Communications | 290,000 | 290,000 | 340,000 |
| 032106- A033 | Utilities | 3,380,000 | 3,410,000 | 3,400,000 |
| 032106- A038 | Travel & Transportation | 6,710,000 | 7,575,000 | 1,780,000 |
| 032106- A039 | General | 2,520,000 | 7,070,000 | 1,077,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A05 | Grants, Subsidies and Write off Loans | 78,861,000 | ||
| 032106- A052 | Grants Domestic | 78,861,000 | ||
| 032106- A06 | Transfers | 300,000 | 350,000 | 100,000 |
| 032106- A061 | Scholarship | 300,000 | 350,000 | 100,000 |
| 032106- A13 | Repairs and Maintenance | 1,500,000 | 1,990,000 | 750,000 |
| 032106- A130 | Transport | 700,000 | 900,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 400,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 300,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 140,000 | 50,000 |
| 032106- A138 | General | 200,000 | 250,000 | 200,000 |
| Total- | DOFC BANNU (FORCE) | 1,415,350,000 | 1,441,966,000 | 361,773,000 |
| BU1137 COMMANDER SECTOR HQ SOUTH WEST BANU | ||||
| 032106- A01 | Employees Related Expenses | 452,101,000 | 461,952,000 | 415,633,000 |
| 032106- A011 | Pay | 34,633,000 | 34,633,000 | 13,356,000 |
| 032106- A011-1 | Pay of Officers | (9,181,000) | (9,181,000) | (10,302,000) |
| 032106- A011-2 | Pay of Other Staff | (25,452,000) | (25,452,000) | (3,054,000) |
| 032106- A012 | Allowances | 417,468,000 | 427,319,000 | 402,277,000 |
| 032106- A012-1 | Regular Allowances | (416,098,000) | (416,098,000) | (400,907,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,370,000) | (11,221,000) | (1,370,000) |
| 032106- A03 | Operating Expenses | 1,230,000 | 4,188,000 | 1,230,000 |
| 032106- A032 | Communications | 139,000 | 339,000 | 139,000 |
| 032106- A033 | Utilities | 350,000 | 350,000 | |
| 032106- A034 | Occupancy Costs | 265,000 | 2,734,000 | 265,000 |
| 032106- A038 | Travel & Transportation | 306,000 | 1,006,000 | 306,000 |
| 032106- A039 | General | 170,000 | 109,000 | 170,000 |
| 032106- A13 | Repairs and Maintenance | 227,000 | 227,000 | 227,000 |
| 032106- A130 | Transport | 175,000 | 175,000 | 175,000 |
| 032106- A131 | Machinery and Equipment | 52,000 | 52,000 | 52,000 |
| Total- | COMMANDER SECTOR HQ SOUTH WEST BANU | 453,558,000 | 466,367,000 | 417,090,000 |
| BU9885 WING COMMANDER SECTOR-E FC BANNU | ||||
| 032106- A01 | Employees Related Expenses | 354,426,000 | ||
| 032106- A011 | Pay | 160,815,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,611,000 | ||
| 032106- A012-1 | Regular Allowances | (193,321,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- B | WING COMMANDER SECTOR-E FC ANNU | 358,053,000 | ||
| BU9886 WING COMMANDER SECTOR-D FC BANNU | ||||
| 032106- A01 | Employees Related Expenses | 354,426,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,611,000 | ||
| 032106- A012-1 | Regular Allowances | (193,321,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-D FC BANNU | 358,053,000 | ||
| BU9887 WING COMMANDER SECTOR-C FC BANNU | ||||
| 032106- A01 | Employees Related Expenses | 354,426,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,611,000 | ||
| 032106- A012-1 | Regular Allowances | (193,321,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-C FC BANNU | 358,053,000 | ||
| BU9888 WING COMMANDER SECTOR-B FC BANNU | ||||
| 032106- A01 | Employees Related Expenses | 354,426,000 | ||
| 032106- A011 | Pay | 160,815,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,611,000 | ||
| 032106- A012-1 | Regular Allowances | (193,321,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- W B | ING COMMANDER SECTOR-B FC ANNU | 358,053,000 | ||
| BU9889 GROUP | COMMANDER SOUTH BANNU | |||
| 032106- A01 | Employees Related Expenses | 8,836,000 | ||
| 032106- A011 | Pay | 1,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1,015,000) | ||
| 032106- A012 | Allowances | 7,021,000 | ||
| 032106- A012-1 | Regular Allowances | (6,921,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| 032106- A03 | Operating Expenses | 1,472,000 | ||
| 032106- A038 | Travel & Transportation | 900,000 | ||
| 032106- A039 | General | 572,000 | ||
| 032106- A06 | Transfers | 50,000 | ||
| 032106- A061 | Scholarship | 50,000 | ||
| 032106- A13 | Repairs and Maintenance | 180,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A130 | Transport | 150,000 | ||
| 032106- A137 | Computer Equipment | 30,000 | ||
| Total- | GROUP COMMANDER SOUTH BANNU | 10,538,000 | ||
| CL0001 COMMANDANT CHITRAL SCOUTS | ||||
| 032106- A01 | Employees Related Expenses | 3,170,164,000 | 3,640,902,000 | 3,240,337,000 |
| 032106- A011 | Pay | 1,689,949,000 | 1,618,860,000 | 1,629,792,000 |
| 032106- A011-1 | Pay of Officers | (59,559,000) | (63,807,000) | (69,279,000) |
| 032106- A011-2 | Pay of Other Staff | (1,630,390,000) | (1,555,053,000) | (1,560,513,000) |
| 032106- A012 | Allowances | 1,480,215,000 | 2,022,042,000 | 1,610,545,000 |
| 032106- A012-1 | Regular Allowances | (1,478,080,000) | (1,502,169,000) | (1,608,680,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,135,000) | (519,873,000) | (1,865,000) |
| 032106- A03 | Operating Expenses | 161,695,000 | 282,022,000 | 100,944,000 |
| 032106- A032 | Communications | 635,000 | 1,226,000 | 812,000 |
| 032106- A033 | Utilities | 144,000,000 | 122,457,000 | 87,000,000 |
| 032106- A034 | Occupancy Costs | 7,500,000 | 4,771,000 | 1,800,000 |
| 032106- A038 | Travel & Transportation | 8,100,000 | 14,950,000 | 9,100,000 |
| 032106- A039 | General | 1,460,000 | 138,618,000 | 2,232,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 54,572,000 | ||
| 032106- A052 | Grants Domestic | 54,572,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,682,000 | 2,153,000 | 1,545,000 |
| 032106- A130 | Transport | 2,494,000 | 1,978,000 | 1,310,000 |
| 032106- A131 | Machinery and Equipment | 188,000 | 175,000 | 235,000 |
| Total- | COMMANDANT CHITRAL SCOUTS | 3,334,541,000 | 3,979,649,000 | 3,342,826,000 |
| DA0044 COMM | ANDANT DIR SCOUTS | |||
| 032106- A01 | Employees Related Expenses | 3,593,628,000 | 4,121,028,000 | 3,691,693,000 |
| 032106- A011 | Pay | 1,883,091,000 | 1,902,269,000 | 1,873,328,000 |
| 032106- A011-1 | Pay of Officers | (59,782,000) | (65,320,000) | (69,472,000) |
| 032106- A011-2 | Pay of Other Staff | (1,823,309,000) | (1,836,949,000) | (1,803,856,000) |
| 032106- A012 | Allowances | 1,710,537,000 | 2,218,759,000 | 1,818,365,000 |
| 032106- A012-1 | Regular Allowances | (1,708,402,000) | (1,655,824,000) | (1,816,500,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,135,000) | (562,935,000) | (1,865,000) |
| 032106- A03 | Operating Expenses | 90,457,000 | 219,560,000 | 71,313,000 |
| 032106- A032 | Communications | 635,000 | 692,000 | 811,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A033 | Utilities | 75,000,000 | 63,771,000 | 58,000,000 |
| 032106- A034 | Occupancy Costs | 6,300,000 | 4,390,000 | 2,300,000 |
| 032106- A038 | Travel & Transportation | 8,100,000 | 16,142,000 | 9,100,000 |
| 032106- A039 | General | 422,000 | 134,565,000 | 1,102,000 |
| 032106- A04 | Employees Retirement Benefits | 857,000 | ||
| 032106- A041 | Pension | 857,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 115,020,000 | ||
| 032106- A052 | Grants Domestic | 115,020,000 | ||
| 032106- A13 | Repairs and Maintenance | 188,000 | 1,295,000 | 235,000 |
| 032106- A130 | Transport | 1,120,000 | 35,000 | |
| 032106- A131 | Machinery and Equipment | 188,000 | 175,000 | 200,000 |
| Total- | COMMANDANT DIR SCOUTS | 3,684,273,000 | 4,457,760,000 | 3,763,241,000 |
| DA5000 SECTOR HQ NORTH | ||||
| 032106- A01 | Employees Related Expenses | 18,091,000 | 20,847,000 | 19,554,000 |
| 032106- A011 | Pay | 9,390,000 | 9,259,000 | 9,416,000 |
| 032106- A011-1 | Pay of Officers | (4,788,000) | (3,567,000) | (3,542,000) |
| 032106- A011-2 | Pay of Other Staff | (4,602,000) | (5,692,000) | (5,874,000) |
| 032106- A012 | Allowances | 8,701,000 | 11,588,000 | 10,138,000 |
| 032106- A012-1 | Regular Allowances | (8,686,000) | (8,817,000) | (10,138,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (15,000) | (2,771,000) | |
| 032106- A03 | Operating Expenses | 2,300,000 | 759,000 | 1,000,000 |
| 032106- A034 | Occupancy Costs | 1,300,000 | 202,000 | |
| 032106- A038 | Travel & Transportation | 1,000,000 | 557,000 | 1,000,000 |
| Total- SECTOR HQ NORTH | 20,391,000 | 21,606,000 | 20,554,000 | |
| DI0209 DOFC D | RAZINDA | |||
| 032106- A01 | Employees Related Expenses | 869,875,000 | 843,186,000 | 354,626,000 |
| 032106- A011 | Pay | 382,220,000 | 382,220,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,210,000) | (2,210,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (380,010,000) | (380,010,000) | (160,015,000) |
| 032106- A012 | Allowances | 487,655,000 | 460,966,000 | 193,811,000 |
| 032106- A012-1 | Regular Allowances | (486,775,000) | (460,106,000) | (193,521,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (880,000) | (860,000) | (290,000) |
| 032106- A03 | Operating Expenses | 9,160,000 | 12,017,000 | 4,897,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A031 | Fees | 40,000 | ||
| 032106- A032 | Communications | 140,000 | 257,000 | 140,000 |
| 032106- A033 | Utilities | 1,880,000 | 1,880,000 | 1,900,000 |
| 032106- A038 | Travel & Transportation | 4,830,000 | 5,480,000 | 1,780,000 |
| 032106- A039 | General | 2,310,000 | 4,360,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 24,213,000 | ||
| 032106- A052 | Grants Domestic | 24,213,000 | ||
| 032106- A06 | Transfers | 280,000 | 330,000 | 100,000 |
| 032106- A061 | Scholarship | 280,000 | 330,000 | 100,000 |
| 032106- A09 | Physical Assets | 1,200,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,200,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,370,000 | 1,860,000 | 720,000 |
| 032106- A130 | Transport | 600,000 | 800,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 400,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 300,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 140,000 | 50,000 |
| 032106- A138 | General | 170,000 | 220,000 | 170,000 |
| Total- D | OFC DRAZINDA | 880,685,000 | 882,806,000 | 360,343,000 |
| DI1221 FRONTIER CORPS KPK(SOUTH)DI KHAN | ||||
| 032106- A01 | Employees Related Expenses | 674,865,000 | 769,903,000 | 768,011,000 |
| 032106- A011 | Pay | 349,722,000 | 349,722,000 | 365,140,000 |
| 032106- A011-1 | Pay of Officers | (119,117,000) | (119,117,000) | (124,533,000) |
| 032106- A011-2 | Pay of Other Staff | (230,605,000) | (230,605,000) | (240,607,000) |
| 032106- A012 | Allowances | 325,143,000 | 420,181,000 | 402,871,000 |
| 032106- A012-1 | Regular Allowances | (320,862,000) | (320,862,000) | (398,590,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (4,281,000) | (99,319,000) | (4,281,000) |
| 032106- A03 | Operating Expenses | 127,915,000 | 4,209,154,000 | 127,915,000 |
| 032106- A032 | Communications | 2,102,000 | 6,148,000 | 2,102,000 |
| 032106- A033 | Utilities | 12,356,000 | 836,616,000 | 12,356,000 |
| 032106- A034 | Occupancy Costs | 13,964,000 | 44,514,000 | 13,964,000 |
| 032106- A038 | Travel & Transportation | 6,557,000 | 2,459,778,000 | 6,557,000 |
| 032106- A039 | General | 92,936,000 | 862,098,000 | 92,936,000 |
| 032106- A04 | Employees Retirement Benefits | 5,969,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A041 | Pension | 5,969,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 580,457,000 | 574,958,000 | 2,480,457,000 |
| 032106- A052 | Grants Domestic | 580,457,000 | 574,958,000 | 2,480,457,000 |
| 032106- A09 | Physical Assets | 193,435,000 | 800,000 | 190,234,000 |
| 032106- A092 | Computer Equipment | 15,000,000 | 20,000,000 | |
| 032106- A096 | Purchase of Plant and Machinery | 53,401,000 | 800,000 | 45,200,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 8,000,000 | 8,000,000 | |
| 032106- A098 | Purchase of Other Assets | 117,034,000 | 117,034,000 | |
| 032106- A13 | Repairs and Maintenance | 30,505,000 | 141,288,000 | 30,505,000 |
| 032106- A130 | Transport | 17,000,000 | 140,000,000 | 17,000,000 |
| 032106- A131 | Machinery and Equipment | 4,325,000 | 1,000,000 | 4,325,000 |
| 032106- A132 | Furniture and Fixture | 8,780,000 | 8,780,000 | |
| 032106- A137 | Computer Equipment | 400,000 | 288,000 | 400,000 |
| Total- FRONTIER CORPS KPK(SOUTH)DI KHAN | 1,607,177,000 | 5,702,072,000 | 3,597,122,000 | |
| DI9889 WING COMMANDER SECTOR-B FC DRAZINDA | ||||
| 032106- A01 | Employees Related Expenses | 354,626,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,811,000 | ||
| 032106- A012-1 | Regular Allowances | (193,521,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OF | Rs FICE, PESHAWAR | Rs | |
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-B FC DRAZINDA | 358,253,000 | ||
| HG0041 THALL | SCOUTS THALL HANGU | |||
| 032106- A01 | Employees Related Expenses | 3,418,152,000 | 3,845,776,000 | 3,540,282,000 |
| 032106- A011 | Pay | 1,587,677,000 | 1,678,677,000 | 1,769,553,000 |
| 032106- A011-1 | Pay of Officers | (48,069,000) | (59,069,000) | (61,627,000) |
| 032106- A011-2 | Pay of Other Staff | (1,539,608,000) | (1,619,608,000) | (1,707,926,000) |
| 032106- A012 | Allowances | 1,830,475,000 | 2,167,099,000 | 1,770,729,000 |
| 032106- A012-1 | Regular Allowances | (1,827,504,000) | (1,736,504,000) | (1,767,758,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,971,000) | (430,595,000) | (2,971,000) |
| 032106- A03 | Operating Expenses | 10,755,000 | 828,649,000 | 10,755,000 |
| 032106- A032 | Communications | 392,000 | 1,195,000 | 392,000 |
| 032106- A033 | Utilities | 5,610,000 | 20,000,000 | 5,610,000 |
| 032106- A034 | Occupancy Costs | 935,000 | 2,298,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 40,155,000 | 3,433,000 |
| 032106- A039 | General | 385,000 | 765,001,000 | 385,000 |
| 032106- A04 | Employees Retirement Benefits | 1,801,000 | ||
| 032106- A041 | Pension | 1,801,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 032106- A052 | Grants Domestic | 800,000 | ||
| 032106- A06 | Transfers | 6,400,000 | ||
| 032106- A061 | Scholarship | 6,400,000 | ||
| 032106- A13 | Repairs and Maintenance | 451,000 | 451,000 | 451,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 171,000 | 171,000 | 171,000 |
| Total- | THALL SCOUTS THALL HANGU | 3,429,358,000 | 4,683,877,000 | 3,551,488,000 |
| HG0049 DO FC | HANGU | |||
| 032106- A01 | Employees Related Expenses | 1,470,440,000 | 1,421,160,000 | 354,326,000 |
| 032106- A011 | Pay | 602,320,000 | 602,310,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,310,000) | (2,300,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (600,010,000) | (600,010,000) | (160,015,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A012 | Allowances | 868,120,000 | 818,850,000 | 193,511,000 |
| 032106- A012-1 | Regular Allowances | (867,080,000) | (817,810,000) | (193,221,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,040,000) | (1,040,000) | (290,000) |
| 032106- A03 | Operating Expenses | 22,440,000 | 27,140,000 | 14,497,000 |
| 032106- A032 | Communications | 390,000 | 450,000 | 340,000 |
| 032106- A033 | Utilities | 12,500,000 | 12,800,000 | 11,300,000 |
| 032106- A038 | Travel & Transportation | 6,910,000 | 9,120,000 | 1,780,000 |
| 032106- A039 | General | 2,640,000 | 4,770,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 53,117,000 | ||
| 032106- A052 | Grants Domestic | 53,117,000 | ||
| 032106- A06 | Transfers | 300,000 | 400,000 | 100,000 |
| 032106- A061 | Scholarship | 300,000 | 400,000 | 100,000 |
| 032106- A09 | Physical Assets | 1,779,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,779,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,600,000 | 7,370,000 | 750,000 |
| 032106- A130 | Transport | 800,000 | 1,350,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 5,100,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 450,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 150,000 | 50,000 |
| 032106- A138 | General | 200,000 | 320,000 | 200,000 |
| Total- D | O FC HANGU | 1,494,780,000 | 1,510,966,000 | 369,673,000 |
| HG9884 GROUP | COMMANDER CENTRE HANGU | |||
| 032106- A01 | Employees Related Expenses | 8,836,000 | ||
| 032106- A011 | Pay | 1,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1,015,000) | ||
| 032106- A012 | Allowances | 7,021,000 | ||
| 032106- A012-1 | Regular Allowances | (6,921,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| 032106- A03 | Operating Expenses | 1,472,000 | ||
| 032106- A038 | Travel & Transportation | 900,000 | ||
| 032106- A039 | General | 572,000 | ||
| 032106- A06 | Transfers | 50,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A061 | Scholarship | 50,000 | ||
| 032106- A13 | Repairs and Maintenance | 180,000 | ||
| 032106- A130 | Transport | 150,000 | ||
| 032106- A137 | Computer Equipment | 30,000 | ||
| Total- | GROUP COMMANDER CENTRE HANGU | 10,538,000 | ||
| HG9885 WING COMMANDER SECTOR-F FC HANGU | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-F FC HANGU | 357,953,000 | ||
| HG9886 WING COMMANDER SECTOR-E FC HANGU | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- H | WING COMMANDER SECTOR-E FC ANGU | 357,953,000 | ||
| HG9887 WING COMMANDER SECTOR-D FC HANGU | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-D FC HANGU | 357,953,000 | ||
| HG9888 WING | COMMANDER SECTOR-C FC HANGU | |||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-C FC HANGU | 357,953,000 | ||
| HG9889 WING | COMMANDER SECTOR-B FC HANGU | |||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- H | WING COMMANDER SECTOR-B FC ANGU | 357,953,000 | ||
| KD0033 F C DASSU | ||||
| 032106- A01 | Employees Related Expenses | 639,375,000 | 617,289,000 | 360,126,000 |
| 032106- A011 | Pay | 266,420,000 | 265,689,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (1,410,000) | (689,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (265,010,000) | (265,000,000) | (160,015,000) |
| 032106- A012 | Allowances | 372,955,000 | 351,600,000 | 199,311,000 |
| 032106- A012-1 | Regular Allowances | (372,075,000) | (350,740,000) | (199,021,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (880,000) | (860,000) | (290,000) |
| 032106- A03 | Operating Expenses | 9,240,000 | 11,710,000 | 5,747,000 |
| 032106- A032 | Communications | 250,000 | 280,000 | 190,000 |
| 032106- A033 | Utilities | 2,550,000 | 2,600,000 | 2,200,000 |
| 032106- A038 | Travel & Transportation | 4,240,000 | 5,080,000 | 2,280,000 |
| 032106- A039 | General | 2,200,000 | 3,750,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 679,000 | ||
| 032106- A052 | Grants Domestic | 679,000 | ||
| 032106- A06 | Transfers | 280,000 | 330,000 | 100,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A061 | Scholarship | 280,000 | 330,000 | 100,000 |
| 032106- A09 | Physical Assets | 1,700,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,700,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,330,000 | 1,590,000 | 730,000 |
| 032106- A130 | Transport | 550,000 | 650,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 370,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 250,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 140,000 | 50,000 |
| 032106- A138 | General | 180,000 | 180,000 | 180,000 |
| Total- FC DASSU | 650,225,000 | 633,298,000 | 366,703,000 | |
| KH0001 COMM | ANDANT KHYBER RIFLES | |||
| 032106- A01 | Employees Related Expenses | 3,576,688,000 | 4,185,888,000 | 3,818,353,000 |
| 032106- A011 | Pay | 1,986,601,000 | 1,936,131,000 | 1,917,875,000 |
| 032106- A011-1 | Pay of Officers | (69,487,000) | (80,356,000) | (81,871,000) |
| 032106- A011-2 | Pay of Other Staff | (1,917,114,000) | (1,855,775,000) | (1,836,004,000) |
| 032106- A012 | Allowances | 1,590,087,000 | 2,249,757,000 | 1,900,478,000 |
| 032106- A012-1 | Regular Allowances | (1,587,682,000) | (1,614,702,000) | (1,898,413,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,405,000) | (635,055,000) | (2,065,000) |
| 032106- A03 | Operating Expenses | 246,273,000 | 399,914,000 | 178,390,000 |
| 032106- A032 | Communications | 635,000 | 992,000 | 885,000 |
| 032106- A033 | Utilities | 230,000,000 | 195,586,000 | 164,000,000 |
| 032106- A034 | Occupancy Costs | 6,200,000 | 3,527,000 | 2,500,000 |
| 032106- A038 | Travel & Transportation | 8,600,000 | 17,879,000 | 9,600,000 |
| 032106- A039 | General | 838,000 | 181,930,000 | 1,405,000 |
| 032106- A04 | Employees Retirement Benefits | 934,000 | 934,000 | |
| 032106- A041 | Pension | 934,000 | 934,000 | |
| 032106- A05 | Grants, Subsidies and Write off Loans | 44,723,000 | ||
| 032106- A052 | Grants Domestic | 44,723,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,982,000 | 2,499,000 | 1,845,000 |
| 032106- A130 | Transport | 2,794,000 | 2,324,000 | 1,610,000 |
| 032106- A131 | Machinery and Equipment | 188,000 | 175,000 | 235,000 |
| Total- | COMMANDANT KHYBER RIFLES | 3,826,877,000 | 4,633,958,000 | 3,998,588,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| KH0002 COMMA | ACCOUNTANT GENERAL PAKISTAN RE NDANT TIRAH RIFLES | VENUES SUB-OFFICE, PESHAWAR | ||
| 032106- A01 | Employees Related Expenses | 3,575,054,000 | 4,126,132,000 | 3,575,013,000 |
| 032106- A011 | Pay | 1,883,659,000 | 1,831,970,000 | 1,814,141,000 |
| 032106- A011-1 | Pay of Officers | (67,435,000) | (64,988,000) | (72,048,000) |
| 032106- A011-2 | Pay of Other Staff | (1,816,224,000) | (1,766,982,000) | (1,742,093,000) |
| 032106- A012 | Allowances | 1,691,395,000 | 2,294,162,000 | 1,760,872,000 |
| 032106- A012-1 | Regular Allowances | (1,687,260,000) | (1,688,375,000) | (1,759,007,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (4,135,000) | (605,787,000) | (1,865,000) |
| 032106- A03 | Operating Expenses | 12,745,000 | 195,849,000 | 12,141,000 |
| 032106- A032 | Communications | 635,000 | 606,000 | 811,000 |
| 032106- A034 | Occupancy Costs | 3,500,000 | 4,765,000 | 2,600,000 |
| 032106- A038 | Travel & Transportation | 8,100,000 | 21,479,000 | 8,000,000 |
| 032106- A039 | General | 510,000 | 168,999,000 | 730,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 46,163,000 | ||
| 032106- A052 | Grants Domestic | 46,163,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,682,000 | 2,123,000 | 2,310,000 |
| 032106- A130 | Transport | 2,494,000 | 1,948,000 | 1,310,000 |
| 032106- A131 | Machinery and Equipment | 188,000 | 175,000 | 1,000,000 |
| Total- COMMANDANT TIRAH RIFLES | 3,590,481,000 | 4,370,267,000 | 3,589,464,000 | |
| KH0003 COL COMMANDANT BARA RIFLES | ||||
| 032106- A01 | Employees Related Expenses | 3,385,156,000 | 3,954,706,000 | 3,499,947,000 |
| 032106- A011 | Pay | 1,828,917,000 | 1,794,106,000 | 1,762,119,000 |
| 032106- A011-1 | Pay of Officers | (68,148,000) | (71,027,000) | (78,156,000) |
| 032106- A011-2 | Pay of Other Staff | (1,760,769,000) | (1,723,079,000) | (1,683,963,000) |
| 032106- A012 | Allowances | 1,556,239,000 | 2,160,600,000 | 1,737,828,000 |
| 032106- A012-1 | Regular Allowances | (1,553,604,000) | (1,549,593,000) | (1,735,963,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,635,000) | (611,007,000) | (1,865,000) |
| 032106- A03 | Operating Expenses | 470,595,000 | 605,420,000 | 233,249,000 |
| 032106- A032 | Communications | 635,000 | 592,000 | 781,000 |
| 032106- A033 | Utilities | 457,000,000 | 395,028,000 | 220,000,000 |
| 032106- A034 | Occupancy Costs | 4,200,000 | 4,264,000 | 2,200,000 |
| 032106- A038 | Travel & Transportation | 8,100,000 | 21,637,000 | 9,100,000 |
| 032106- A039 | General | 660,000 | 183,899,000 | 1,168,000 |
| 032106- A04 | Employees Retirement Benefits | 498,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A041 | Pension | 498,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 89,913,000 | ||
| 032106- A052 | Grants Domestic | 89,913,000 | ||
| 032106- A13 | Repairs and Maintenance | 4,328,000 | 3,550,000 | 2,760,000 |
| 032106- A130 | Transport | 3,968,000 | 3,215,000 | 2,310,000 |
| 032106- A131 | Machinery and Equipment | 360,000 | 335,000 | 450,000 |
| Total- | COL COMMANDANT BARA RIFLES | 3,860,079,000 | 4,654,087,000 | 3,735,956,000 |
| KH5000 SECTOR HQ CENTRE | ||||
| 032106- A01 | Employees Related Expenses | 15,915,000 | 19,084,000 | 19,809,000 |
| 032106- A011 | Pay | 8,233,000 | 8,233,000 | 9,423,000 |
| 032106- A011-1 | Pay of Officers | (6,032,000) | (6,032,000) | (4,860,000) |
| 032106- A011-2 | Pay of Other Staff | (2,201,000) | (2,201,000) | (4,563,000) |
| 032106- A012 | Allowances | 7,682,000 | 10,851,000 | 10,386,000 |
| 032106- A012-1 | Regular Allowances | (7,667,000) | (7,667,000) | (10,386,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (15,000) | (3,184,000) | |
| 032106- A03 | Operating Expenses | 1,000,000 | 1,290,000 | 1,000,000 |
| 032106- A038 | Travel & Transportation | 1,000,000 | 1,290,000 | 1,000,000 |
| Total- SECTOR HQ CENTRE | 16,915,000 | 20,374,000 | 20,809,000 | |
| KM1205 KHURU | M MILITIA PARACHINAR KURAM AGENCY | |||
| 032106- A01 | Employees Related Expenses | 2,832,940,000 | 3,267,507,000 | 3,135,274,000 |
| 032106- A011 | Pay | 1,525,467,000 | 1,525,467,000 | 1,737,080,000 |
| 032106- A011-1 | Pay of Officers | (45,583,000) | (45,583,000) | (57,174,000) |
| 032106- A011-2 | Pay of Other Staff | (1,479,884,000) | (1,479,884,000) | (1,679,906,000) |
| 032106- A012 | Allowances | 1,307,473,000 | 1,742,040,000 | 1,398,194,000 |
| 032106- A012-1 | Regular Allowances | (1,304,502,000) | (1,304,502,000) | (1,395,223,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,971,000) | (437,538,000) | (2,971,000) |
| 032106- A03 | Operating Expenses | 10,755,000 | 802,553,000 | 10,755,000 |
| 032106- A032 | Communications | 392,000 | 1,111,000 | 392,000 |
| 032106- A033 | Utilities | 5,610,000 | 20,000,000 | 5,610,000 |
| 032106- A034 | Occupancy Costs | 935,000 | 6,566,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 32,497,000 | 3,433,000 |
| 032106- A039 | General | 385,000 | 742,379,000 | 385,000 |
| 032106- A04 | Employees Retirement Benefits | 1,246,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFF | ICE, PESHAWAR | ||
| 032106- A041 | Pension | 1,246,000 | ||
| 032106- A13 | Repairs and Maintenance | 451,000 | 451,000 | 451,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 171,000 | 171,000 | 171,000 |
| Total- | KHURUM MILITIA PARACHINAR KURAM AGENCY | 2,844,146,000 | 4,071,757,000 | 3,146,480,000 |
| MA0060 D O F C | OGHI | |||
| 032106- A01 | Employees Related Expenses | 950,530,000 | 917,625,000 | 354,326,000 |
| 032106- A011 | Pay | 402,520,000 | 402,235,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,510,000) | (2,225,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (400,010,000) | (400,010,000) | (160,015,000) |
| 032106- A012 | Allowances | 548,010,000 | 515,390,000 | 193,511,000 |
| 032106- A012-1 | Regular Allowances | (547,080,000) | (514,080,000) | (193,221,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (930,000) | (1,310,000) | (290,000) |
| 032106- A03 | Operating Expenses | 18,410,000 | 21,830,000 | 12,297,000 |
| 032106- A032 | Communications | 340,000 | 410,000 | 290,000 |
| 032106- A033 | Utilities | 9,600,000 | 9,720,000 | 9,150,000 |
| 032106- A038 | Travel & Transportation | 6,030,000 | 7,360,000 | 1,780,000 |
| 032106- A039 | General | 2,440,000 | 4,340,000 | 1,077,000 |
| 032106- A04 | Employees Retirement Benefits | 1,742,000 | ||
| 032106- A041 | Pension | 1,742,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 3,567,000 | ||
| 032106- A052 | Grants Domestic | 3,567,000 | ||
| 032106- A06 | Transfers | 280,000 | 330,000 | 100,000 |
| 032106- A061 | Scholarship | 280,000 | 330,000 | 100,000 |
| 032106- A13 | Repairs and Maintenance | 1,400,000 | 1,810,000 | 750,000 |
| 032106- A130 | Transport | 600,000 | 700,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 400,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 300,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 140,000 | 50,000 |
| 032106- A138 | General | 200,000 | 270,000 | 200,000 |
| Total- | D O F C OGHI | 970,620,000 | 946,904,000 | 367,473,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| MA9889 WING C | ACCOUNTANT GENERAL PAKISTAN RE OMMANDER SECTOR-B FC OGHI | VENUES SUB-OFFICE, PESHAWAR | ||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- O | WING COMMANDER SECTOR-B FC GHI | 357,953,000 | ||
| MD0064 DOFC | MALAKAND AT BATKHELA | |||
| 032106- A01 | Employees Related Expenses | 1,229,130,000 | 1,192,875,000 | 360,126,000 |
| 032106- A011 | Pay | 512,020,000 | 511,875,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,010,000) | (1,865,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (510,010,000) | (510,010,000) | (160,015,000) |
| 032106- A012 | Allowances | 717,110,000 | 681,000,000 | 199,311,000 |
| 032106- A012-1 | Regular Allowances | (716,080,000) | (680,480,000) | (199,021,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,030,000) | (520,000) | (290,000) |
| 032106- A03 | Operating Expenses | 18,090,000 | 18,560,000 | 9,147,000 |
| 032106- A032 | Communications | 340,000 | 340,000 | 190,000 |
| 032106- A033 | Utilities | 9,800,000 | 9,800,000 | 6,100,000 |
| 032106- A038 | Travel & Transportation | 5,560,000 | 5,560,000 | 1,780,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, PESHAWAR | |||
| 032106- A039 | General | 2,390,000 | 2,860,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 53,004,000 | ||
| 032106- A052 | Grants Domestic | 53,004,000 | ||
| 032106- A06 | Transfers | 280,000 | 280,000 | 100,000 |
| 032106- A061 | Scholarship | 280,000 | 280,000 | 100,000 |
| 032106- A13 | Repairs and Maintenance | 1,480,000 | 1,480,000 | 730,000 |
| 032106- A130 | Transport | 700,000 | 700,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 300,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 200,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 100,000 | 50,000 |
| 032106- A138 | General | 180,000 | 180,000 | 180,000 |
| Total- | DOFC MALAKAND AT BATKHELA | 1,248,980,000 | 1,266,199,000 | 370,103,000 |
| MG0020 COMD | T MOHMAND RIFLES | |||
| 032106- A01 | Employees Related Expenses | 3,909,232,000 | 4,516,517,000 | 4,037,593,000 |
| 032106- A011 | Pay | 2,063,636,000 | 2,050,120,000 | 2,040,326,000 |
| 032106- A011-1 | Pay of Officers | (64,178,000) | (64,802,000) | (71,804,000) |
| 032106- A011-2 | Pay of Other Staff | (1,999,458,000) | (1,985,318,000) | (1,968,522,000) |
| 032106- A012 | Allowances | 1,845,596,000 | 2,466,397,000 | 1,997,267,000 |
| 032106- A012-1 | Regular Allowances | (1,838,791,000) | (1,845,307,000) | (1,995,202,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (6,805,000) | (621,090,000) | (2,065,000) |
| 032106- A03 | Operating Expenses | 100,795,000 | 336,984,000 | 123,028,000 |
| 032106- A032 | Communications | 635,000 | 642,000 | 885,000 |
| 032106- A033 | Utilities | 85,000,000 | 72,314,000 | 109,000,000 |
| 032106- A034 | Occupancy Costs | 5,900,000 | 4,530,000 | 2,400,000 |
| 032106- A038 | Travel & Transportation | 8,600,000 | 13,154,000 | 9,600,000 |
| 032106- A039 | General | 660,000 | 246,344,000 | 1,143,000 |
| 032106- A04 | Employees Retirement Benefits | 366,000 | ||
| 032106- A041 | Pension | 366,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 41,729,000 | ||
| 032106- A052 | Grants Domestic | 41,729,000 | ||
| 032106- A13 | Repairs and Maintenance | 3,412,000 | 2,622,000 | 1,905,000 |
| 032106- A130 | Transport | 2,962,000 | 2,203,000 | 1,380,000 |
| 032106- A131 | Machinery and Equipment | 450,000 | 419,000 | 525,000 |
| Total- C | OMDT MOHMAND RIFLES | 4,013,439,000 | 4,898,218,000 | 4,162,526,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR |
MW2023 COMDT TOCHI SCOUTS
| 032106- A01 | Employees Related Expenses | 2,863,643,000 | 3,275,622,000 | 3,094,068,000 |
|---|---|---|---|---|
| 032106- A011 | Pay | 1,575,510,000 | 1,575,510,000 | 1,699,908,000 |
| 032106- A011-1 | Pay of Officers | (48,073,000) | (48,073,000) | (72,432,000) |
| 032106- A011-2 | Pay of Other Staff | (1,527,437,000) | (1,527,437,000) | (1,627,476,000) |
| 032106- A012 | Allowances | 1,288,133,000 | 1,700,112,000 | 1,394,160,000 |
| 032106- A012-1 | Regular Allowances | (1,285,162,000) | (1,246,913,000) | (1,391,189,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,971,000) | (453,199,000) | (2,971,000) |
| 032106- A03 | Operating Expenses | 10,755,000 | 922,467,000 | 10,755,000 |
| 032106- A032 | Communications | 392,000 | 392,000 | 392,000 |
| 032106- A033 | Utilities | 5,610,000 | 25,849,000 | 5,610,000 |
| 032106- A034 | Occupancy Costs | 935,000 | 6,057,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 34,601,000 | 3,433,000 |
| 032106- A039 | General | 385,000 | 855,568,000 | 385,000 |
| 032106- A04 | Employees Retirement Benefits | 491,000 | ||
| 032106- A041 | Pension | 491,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 032106- A052 | Grants Domestic | 800,000 | ||
| 032106- A06 | Transfers | 1,600,000 | ||
| 032106- A061 | Scholarship | 1,600,000 | ||
| 032106- A13 | Repairs and Maintenance | 451,000 | 451,000 | 451,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 171,000 | 171,000 | 171,000 |
| Total- C | OMDT TOCHI SCOUTS | 2,874,849,000 | 4,201,431,000 | 3,105,274,000 |
| MW2078 COMD | T SHAWAL RIFLES | |||
| 032106- A01 | Employees Related Expenses | 3,131,288,000 | 3,560,931,000 | 3,359,633,000 |
| 032106- A011 | Pay | 1,740,707,000 | 1,741,885,000 | 1,855,254,000 |
| 032106- A011-1 | Pay of Officers | (51,810,000) | (63,255,000) | (66,318,000) |
| 032106- A011-2 | Pay of Other Staff | (1,688,897,000) | (1,678,630,000) | (1,788,936,000) |
| 032106- A012 | Allowances | 1,390,581,000 | 1,819,046,000 | 1,504,379,000 |
| 032106- A012-1 | Regular Allowances | (1,387,610,000) | (1,381,423,000) | (1,501,408,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,971,000) | (437,623,000) | (2,971,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A03 | Operating Expenses | 10,755,000 | 952,850,000 | 10,755,000 |
| 032106- A032 | Communications | 392,000 | 392,000 | 392,000 |
| 032106- A033 | Utilities | 5,610,000 | 25,000,000 | 5,610,000 |
| 032106- A034 | Occupancy Costs | 935,000 | 6,646,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 37,709,000 | 3,433,000 |
| 032106- A039 | General | 385,000 | 883,103,000 | 385,000 |
| 032106- A06 | Transfers | 10,000,000 | ||
| 032106- A061 | Scholarship | 10,000,000 | ||
| 032106- A13 | Repairs and Maintenance | 451,000 | 451,000 | 451,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 171,000 | 171,000 | 171,000 |
| Total- | COMDT SHAWAL RIFLES | 3,142,494,000 | 4,524,232,000 | 3,370,839,000 |
| MW6000 COMM | ANDANT BHITTANI RIFLES | |||
| 032106- A01 | Employees Related Expenses | 3,248,034,000 | 3,694,876,000 | 3,383,171,000 |
| 032106- A011 | Pay | 1,825,660,000 | 1,825,660,000 | 1,841,352,000 |
| 032106- A011-1 | Pay of Officers | (56,339,000) | (56,339,000) | (71,989,000) |
| 032106- A011-2 | Pay of Other Staff | (1,769,321,000) | (1,769,321,000) | (1,769,363,000) |
| 032106- A012 | Allowances | 1,422,374,000 | 1,869,216,000 | 1,541,819,000 |
| 032106- A012-1 | Regular Allowances | (1,419,403,000) | (1,419,403,000) | (1,538,848,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,971,000) | (449,813,000) | (2,971,000) |
| 032106- A03 | Operating Expenses | 10,755,000 | 952,571,000 | 10,755,000 |
| 032106- A032 | Communications | 392,000 | 392,000 | 392,000 |
| 032106- A033 | Utilities | 5,610,000 | 5,610,000 | |
| 032106- A034 | Occupancy Costs | 935,000 | 6,972,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 39,122,000 | 3,433,000 |
| 032106- A039 | General | 385,000 | 906,085,000 | 385,000 |
| 032106- A06 | Transfers | 5,600,000 | ||
| 032106- A061 | Scholarship | 5,600,000 | ||
| 032106- A13 | Repairs and Maintenance | 446,000 | 446,000 | 446,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 166,000 | 166,000 | 166,000 |
| Total- | COMMANDANT BHITTANI RIFLES | 3,259,235,000 | 4,653,493,000 | 3,394,372,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| OI1117 COMMA | ACCOUNTANT GENERAL PAKISTAN RE NDANT ORAKZAI SCOUTS (FRONTIER WAT | VENUES SUB-OF CH & WARD) | FICE, PESHAWAR | |
| 032106- A01 | Employees Related Expenses | 3,404,303,000 | 3,815,295,000 | 3,336,127,000 |
| 032106- A011 | Pay | 1,782,252,000 | 1,713,831,000 | 1,675,412,000 |
| 032106- A011-1 | Pay of Officers | (58,744,000) | (58,598,000) | (65,645,000) |
| 032106- A011-2 | Pay of Other Staff | (1,723,508,000) | (1,655,233,000) | (1,609,767,000) |
| 032106- A012 | Allowances | 1,622,051,000 | 2,101,464,000 | 1,660,715,000 |
| 032106- A012-1 | Regular Allowances | (1,618,366,000) | (1,640,787,000) | (1,659,150,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (3,685,000) | (460,677,000) | (1,565,000) |
| 032106- A03 | Operating Expenses | 44,595,000 | 210,855,000 | 49,814,000 |
| 032106- A032 | Communications | 635,000 | 592,000 | 737,000 |
| 032106- A033 | Utilities | 31,000,000 | 26,343,000 | 40,000,000 |
| 032106- A034 | Occupancy Costs | 5,400,000 | 3,940,000 | 1,800,000 |
| 032106- A038 | Travel & Transportation | 7,100,000 | 15,332,000 | 6,500,000 |
| 032106- A039 | General | 460,000 | 164,648,000 | 777,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 109,467,000 | ||
| 032106- A052 | Grants Domestic | 109,467,000 | ||
| 032106- A06 | Transfers | 800,000 | ||
| 032106- A061 | Scholarship | 800,000 | ||
| 032106- A13 | Repairs and Maintenance | 4,244,000 | 3,821,000 | 1,710,000 |
| 032106- A130 | Transport | 2,194,000 | 1,914,000 | 1,160,000 |
| 032106- A131 | Machinery and Equipment | 2,050,000 | 1,907,000 | 550,000 |
| Total- C ( | OMMANDANT ORAKZAI SCOUTS FRONTIER WATCH & WARD) | 3,453,142,000 | 4,140,238,000 | 3,387,651,000 |
| PR0161 FRONTIER CORPS KPK PESHAWAR | ||||
| 032106- A01 | Employees Related Expenses | 5,161,142,000 | 1,925,607,000 | 6,065,517,000 |
| 032106- A011 | Pay | 348,252,000 | 359,129,000 | 383,316,000 |
| 032106- A011-1 | Pay of Officers | (88,555,000) | (98,781,000) | (110,770,000) |
| 032106- A011-2 | Pay of Other Staff | (259,697,000) | (260,348,000) | (272,546,000) |
| 032106- A012 | Allowances | 4,812,890,000 | 1,566,478,000 | 5,682,201,000 |
| 032106- A012-1 | Regular Allowances | (333,612,000) | (1,478,535,000) | (415,164,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (4,479,278,000) | (87,943,000) | (5,267,037,000) |
| 032106- A03 | Operating Expenses | 12,113,750,000 | 10,611,883,000 | 13,734,646,000 |
| 032106- A032 | Communications | 8,120,000 | 6,193,000 | 6,889,000 |
| 032106- A033 | Utilities | 1,140,100,000 | 1,201,142,000 | 958,200,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A034 | Occupancy Costs | 16,100,000 | 21,682,000 | 84,600,000 |
| 032106- A038 | Travel & Transportation | 1,503,096,000 | 1,806,240,000 | 1,400,386,000 |
| 032106- A039 | General | 9,446,334,000 | 7,576,626,000 | 11,284,571,000 |
| 032106- A04 | Employees Retirement Benefits | 19,593,000 | 15,354,000 | 23,000,000 |
| 032106- A041 | Pension | 19,593,000 | 15,354,000 | 23,000,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 661,000,000 | 82,618,000 | 1,500,000,000 |
| 032106- A052 | Grants Domestic | 661,000,000 | 82,618,000 | 1,500,000,000 |
| 032106- A06 | Transfers | 60,000,000 | 144,098,000 | 60,000,000 |
| 032106- A061 | Scholarship | 60,000,000 | 144,098,000 | 60,000,000 |
| 032106- A09 | Physical Assets | 1,545,300,000 | 665,112,000 | 1,485,100,000 |
| 032106- A092 | Computer Equipment | 4,300,000 | 4,400,000 | |
| 032106- A094 | Other Stores and Stocks | 15,000,000 | 5,115,000 | 15,000,000 |
| 032106- A095 | Purchase of Transport | 600,000,000 | 36,150,000 | 100,000,000 |
| 032106- A096 | Purchase of Plant and Machinery | 430,000,000 | 251,202,000 | 730,000,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 30,000,000 | 29,500,000 | 20,000,000 |
| 032106- A098 | Purchase of Other Assets | 466,000,000 | 343,145,000 | 615,700,000 |
| 032106- A13 | Repairs and Maintenance | 315,500,000 | 311,795,000 | 315,785,000 |
| 032106- A130 | Transport | 290,000,000 | 263,984,000 | 288,000,000 |
| 032106- A131 | Machinery and Equipment | 23,000,000 | 47,811,000 | 24,285,000 |
| 032106- A132 | Furniture and Fixture | 2,000,000 | 3,000,000 | |
| 032106- A137 | Computer Equipment | 500,000 | 500,000 | |
| Total- | FRONTIER CORPS KPK PESHAWAR | 19,876,285,000 | 13,756,467,000 | 23,184,048,000 |
| PR1068 FRONTIER CORPS KPK PESHAWAR(SOUTH) | ||||
| 032106- A01 | Employees Related Expenses | 4,096,818,000 | 1,427,662,000 | 4,219,592,000 |
| 032106- A012 | Allowances | 4,096,818,000 | 1,427,662,000 | 4,219,592,000 |
| 032106- A012-1 | Regular Allowances | (1,014,493,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (4,096,818,000) | (413,169,000) | (4,219,592,000) |
| 032106- A03 | Operating Expenses | 12,669,869,000 | 1,463,859,000 | 13,078,130,000 |
| 032106- A032 | Communications | 3,910,000 | 632,000 | 3,910,000 |
| 032106- A033 | Utilities | 1,154,669,000 | 68,968,000 | 1,054,539,000 |
| 032106- A034 | Occupancy Costs | 94,248,000 | 11,167,000 | 92,248,000 |
| 032106- A038 | Travel & Transportation | 2,592,498,000 | 43,007,000 | 2,591,292,000 |
| 032106- A039 | General | 8,824,544,000 | 1,340,085,000 | 9,336,141,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A04 | Employees Retirement Benefits | 7,668,000 | 8,000 | 7,668,000 |
| 032106- A041 | Pension | 7,668,000 | 8,000 | 7,668,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 3,200,000 | ||
| 032106- A052 | Grants Domestic | 3,200,000 | ||
| 032106- A06 | Transfers | 10,000,000 | 10,000,000 | |
| 032106- A061 | Scholarship | 10,000,000 | 10,000,000 | |
| 032106- A09 | Physical Assets | 764,039,000 | 466,240,000 | |
| 032106- A092 | Computer Equipment | 114,440,000 | 79,440,000 | |
| 032106- A096 | Purchase of Plant and Machinery | 457,599,000 | 254,800,000 | |
| 032106- A097 | Purchase of Furniture and Fixture | 32,000,000 | 32,000,000 | |
| 032106- A098 | Purchase of Other Assets | 160,000,000 | 100,000,000 | |
| 032106- A13 | Repairs and Maintenance | 168,022,000 | 167,709,000 | |
| 032106- A130 | Transport | 110,223,000 | 110,223,000 | |
| 032106- A131 | Machinery and Equipment | 6,228,000 | 5,915,000 | |
| 032106- A132 | Furniture and Fixture | 50,518,000 | 50,518,000 | |
| 032106- A137 | Computer Equipment | 1,053,000 | 1,053,000 | |
| Total- FRONTIER CORPS KPK PESHAWAR(SOUTH) | 17,716,416,000 | 2,891,529,000 | 17,952,539,000 | |
| PR1186 COMM | ANDANT FRONTIER CORPS TEACHING HOSPITAL PESHAWAR | |||
| 032106- A01 | Employees Related Expenses | 400,000,000 | ||
| 032106- A011 | Pay | 214,707,000 | ||
| 032106- A011-1 | Pay of Officers | (114,707,000) | ||
| 032106- A011-2 | Pay of Other Staff | (100,000,000) | ||
| 032106- A012 | Allowances | 185,293,000 | ||
| 032106- A012-1 | Regular Allowances | (185,293,000) | ||
| 032106- A03 | Operating Expenses | 385,136,000 | ||
| 032106- A032 | Communications | 5,820,000 | ||
| 032106- A033 | Utilities | 89,760,000 | ||
| 032106- A038 | Travel & Transportation | 20,680,000 | ||
| 032106- A039 | General | 268,876,000 | ||
| 032106- A09 | Physical Assets | 8,864,000 | ||
| 032106- A092 | Computer Equipment | 5,000,000 | ||
| 032106- A094 | Other Stores and Stocks | 3,864,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A13 | Repairs and Maintenance | 6,000,000 | ||
| 032106- A130 | Transport | 1,000,000 | ||
| 032106- A131 | Machinery and Equipment | 2,000,000 | ||
| 032106- A132 | Furniture and Fixture | 1,000,000 | ||
| 032106- A137 | Computer Equipment | 2,000,000 | ||
| Total- | COMMANDANT FRONTIER CORPS TEACHING HOSPITAL PESHAWAR | 800,000,000 | ||
| PR1339 BUILDINGS AND COMMUNICATIONS FRONTIER CONSTABULARY | ||||
| 032106- A13 | Repairs and Maintenance | 43,000,000 | 43,000,000 | 73,000,000 |
| 032106- A133 | Buildings and Structure | 43,000,000 | 43,000,000 | 73,000,000 |
| Total- | BUILDINGS AND COMMUNICATIONS FRONTIER CONSTABULARY | 43,000,000 | 43,000,000 | 73,000,000 |
| PR1341 DDO FOR COMMANDANT F CON PESHAWAR | ||||
| 032106- A01 | Employees Related Expenses | 4,417,147,000 | 5,029,635,000 | 3,395,536,000 |
| 032106- A011 | Pay | 2,430,020,000 | 2,435,421,000 | 1,238,145,000 |
| 032106- A011-1 | Pay of Officers | (32,700,000) | (38,091,000) | (36,770,000) |
| 032106- A011-2 | Pay of Other Staff | (2,397,320,000) | (2,397,330,000) | (1,201,375,000) |
| 032106- A012 | Allowances | 1,987,127,000 | 2,594,214,000 | 2,157,391,000 |
| 032106- A012-1 | Regular Allowances | (1,964,277,000) | (2,571,344,000) | (2,137,081,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (22,850,000) | (22,870,000) | (20,310,000) |
| 032106- A03 | Operating Expenses | 557,355,000 | 406,843,000 | 644,694,000 |
| 032106- A031 | Fees | 800,000 | 710,000 | 800,000 |
| 032106- A032 | Communications | 5,120,000 | 4,753,000 | 6,810,000 |
| 032106- A033 | Utilities | 69,060,000 | 53,936,000 | 98,315,000 |
| 032106- A034 | Occupancy Costs | 330,000 | 280,000 | 311,000 |
| 032106- A036 | Motor Vehicles | 9,000,000 | 9,000,000 | 10,000,000 |
| 032106- A038 | Travel & Transportation | 128,510,000 | 111,715,000 | 167,160,000 |
| 032106- A039 | General | 344,535,000 | 226,449,000 | 361,298,000 |
| 032106- A04 | Employees Retirement Benefits | 21,600,000 | 4,458,000 | 21,600,000 |
| 032106- A041 | Pension | 21,600,000 | 4,458,000 | 21,600,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 643,000,000 | 196,844,000 | 684,000,000 |
| 032106- A052 | Grants Domestic | 643,000,000 | 196,844,000 | 684,000,000 |
| 032106- A06 | Transfers | 9,280,000 | 8,830,000 | 9,450,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A061 | Scholarship | 9,280,000 | 8,830,000 | 9,450,000 |
| 032106- A09 | Physical Assets | 330,057,000 | 299,641,000 | 477,500,000 |
| 032106- A092 | Computer Equipment | 2,240,000 | 2,240,000 | 3,500,000 |
| 032106- A095 | Purchase of Transport | 73,817,000 | 73,817,000 | 150,000,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 8,000,000 | 8,000,000 | 11,000,000 |
| 032106- A098 | Purchase of Other Assets | 246,000,000 | 215,584,000 | 313,000,000 |
| 032106- A13 | Repairs and Maintenance | 149,342,000 | 136,538,000 | 162,922,000 |
| 032106- A130 | Transport | 69,900,000 | 66,373,000 | 76,800,000 |
| 032106- A131 | Machinery and Equipment | 46,782,000 | 40,065,000 | 51,352,000 |
| 032106- A132 | Furniture and Fixture | 21,700,000 | 20,450,000 | 22,700,000 |
| 032106- A137 | Computer Equipment | 2,580,000 | 2,020,000 | 3,260,000 |
| 032106- A138 | General | 8,380,000 | 7,630,000 | 8,810,000 |
| Total- P | DDO FOR COMMANDANT F CON ESHAWAR | 6,127,781,000 | 6,082,789,000 | 5,395,702,000 |
| PR1342 D O F C | SHABQADAR | |||
| 032106- A01 | Employees Related Expenses | 1,446,165,000 | 1,407,297,000 | 354,726,000 |
| 032106- A011 | Pay | 605,160,000 | 604,560,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (5,010,000) | (4,410,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (600,150,000) | (600,150,000) | (160,015,000) |
| 032106- A012 | Allowances | 841,005,000 | 802,737,000 | 193,911,000 |
| 032106- A012-1 | Regular Allowances | (839,830,000) | (801,562,000) | (193,621,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,175,000) | (1,175,000) | (290,000) |
| 032106- A03 | Operating Expenses | 20,230,000 | 37,850,000 | 13,297,000 |
| 032106- A032 | Communications | 390,000 | 420,000 | 340,000 |
| 032106- A033 | Utilities | 8,700,000 | 17,750,000 | 8,600,000 |
| 032106- A038 | Travel & Transportation | 7,910,000 | 11,890,000 | 1,780,000 |
| 032106- A039 | General | 3,230,000 | 7,790,000 | 2,577,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 18,411,000 | ||
| 032106- A052 | Grants Domestic | 18,411,000 | ||
| 032106- A06 | Transfers | 300,000 | 300,000 | 100,000 |
| 032106- A061 | Scholarship | 300,000 | 300,000 | 100,000 |
| 032106- A13 | Repairs and Maintenance | 1,920,000 | 3,792,000 | 800,000 |
| 032106- A130 | Transport | 900,000 | 1,635,000 | 300,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A131 | Machinery and Equipment | 370,000 | 1,137,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 300,000 | 500,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 200,000 | 50,000 |
| 032106- A138 | General | 250,000 | 320,000 | 250,000 |
| Total- | D O F C SHABQADAR | 1,468,615,000 | 1,467,650,000 | 368,923,000 |
| PR1343 D O F C | PESHAWAR AT BARA | |||
| 032106- A01 | Employees Related Expenses | 1,609,270,000 | 1,528,282,000 | 354,326,000 |
| 032106- A011 | Pay | 657,090,000 | 654,280,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (7,010,000) | (4,200,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (650,080,000) | (650,080,000) | (160,015,000) |
| 032106- A012 | Allowances | 952,180,000 | 874,002,000 | 193,511,000 |
| 032106- A012-1 | Regular Allowances | (951,120,000) | (872,942,000) | (193,221,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,060,000) | (1,060,000) | (290,000) |
| 032106- A03 | Operating Expenses | 22,520,000 | 24,670,000 | 13,117,000 |
| 032106- A032 | Communications | 210,000 | 210,000 | 160,000 |
| 032106- A033 | Utilities | 13,080,000 | 13,080,000 | 10,100,000 |
| 032106- A038 | Travel & Transportation | 6,710,000 | 8,060,000 | 1,780,000 |
| 032106- A039 | General | 2,520,000 | 3,320,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 36,149,000 | ||
| 032106- A052 | Grants Domestic | 36,149,000 | ||
| 032106- A06 | Transfers | 300,000 | 300,000 | 100,000 |
| 032106- A061 | Scholarship | 300,000 | 300,000 | 100,000 |
| 032106- A09 | Physical Assets | 1,158,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,158,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,600,000 | 2,400,000 | 750,000 |
| 032106- A130 | Transport | 800,000 | 1,600,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 300,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 200,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 100,000 | 50,000 |
| 032106- A138 | General | 200,000 | 200,000 | 200,000 |
| Total- | D O F C PESHAWAR AT BARA | 1,633,690,000 | 1,592,959,000 | 368,293,000 |
| PR1344 D O F C | HAYATABAD | |||
| 032106- A01 | Employees Related Expenses | 1,712,965,000 | 1,661,565,000 | 354,326,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A011 | Pay | 703,590,000 | 703,580,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (3,510,000) | (3,500,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (700,080,000) | (700,080,000) | (160,015,000) |
| 032106- A012 | Allowances | 1,009,375,000 | 957,985,000 | 193,511,000 |
| 032106- A012-1 | Regular Allowances | (1,008,200,000) | (956,810,000) | (193,221,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,175,000) | (1,175,000) | (290,000) |
| 032106- A03 | Operating Expenses | 29,560,000 | 32,510,000 | 23,347,000 |
| 032106- A032 | Communications | 440,000 | 470,000 | 390,000 |
| 032106- A033 | Utilities | 19,500,000 | 21,900,000 | 19,600,000 |
| 032106- A038 | Travel & Transportation | 6,910,000 | 6,980,000 | 1,780,000 |
| 032106- A039 | General | 2,710,000 | 3,160,000 | 1,577,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 9,409,000 | ||
| 032106- A052 | Grants Domestic | 9,409,000 | ||
| 032106- A06 | Transfers | 300,000 | 350,000 | 100,000 |
| 032106- A061 | Scholarship | 300,000 | 350,000 | 100,000 |
| 032106- A13 | Repairs and Maintenance | 1,600,000 | 2,170,000 | 750,000 |
| 032106- A130 | Transport | 800,000 | 950,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 500,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 300,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 150,000 | 50,000 |
| 032106- A138 | General | 200,000 | 270,000 | 200,000 |
| Total- D | O F C HAYATABAD | 1,744,425,000 | 1,706,004,000 | 378,523,000 |
| PR9882 WING COMMANDER SECTOR-D FC BARA | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-D FC BARA | 357,953,000 | ||
| PR9883 WING COMMANDER SECTOR-C FC BARA | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-C FC BARA | 357,953,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| PR9884 WING COMMANDER SECTOR-B FC SHABQADAR | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- S | WING COMMANDER SECTOR-B FC HABQADAR | 357,953,000 | ||
| PR9885 WING COMMANDER SECTOR-B FC HAYATABAD | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-B FC HAYATABAD | 357,953,000 | ||
| PR9886 WING COMMANDER SECTOR-A FC SHABQADAR | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-A FC SHABQADAR | 357,953,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| PR9887 WING COMMANDER SECTOR-A FC BARA | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- B | WING COMMANDER SECTOR-A FC ARA | 357,953,000 | ||
| PR9888 IN-SERVICE TRAINING AT MICHNI | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- IN-SERVICE TRAINING AT MICHNI | 357,953,000 | |||
| PR9889 COMMANDER SO & FS FC HAYATABAD | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | COMMANDER SO & FS FC HAYATABAD | 357,953,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| SW0094 DOFC | ACCOUNTANT GENERAL PAKISTAN RE SWAT | VENUES SUB-OFFICE, PESHAWAR | ||
| 032106- A01 | Employees Related Expenses | 1,251,530,000 | 1,171,118,000 | 360,206,000 |
| 032106- A011 | Pay | 502,220,000 | 502,210,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,210,000) | (2,200,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (500,010,000) | (500,010,000) | (160,015,000) |
| 032106- A012 | Allowances | 749,310,000 | 668,908,000 | 199,391,000 |
| 032106- A012-1 | Regular Allowances | (748,180,000) | (667,798,000) | (199,101,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,130,000) | (1,110,000) | (290,000) |
| 032106- A03 | Operating Expenses | 20,550,000 | 27,230,000 | 15,347,000 |
| 032106- A032 | Communications | 390,000 | 470,000 | 390,000 |
| 032106- A033 | Utilities | 11,400,000 | 12,500,000 | 12,100,000 |
| 032106- A038 | Travel & Transportation | 6,110,000 | 8,310,000 | 1,780,000 |
| 032106- A039 | General | 2,650,000 | 5,950,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 12,857,000 | ||
| 032106- A052 | Grants Domestic | 12,857,000 | ||
| 032106- A06 | Transfers | 300,000 | 300,000 | 100,000 |
| 032106- A061 | Scholarship | 300,000 | 300,000 | 100,000 |
| 032106- A13 | Repairs and Maintenance | 1,550,000 | 1,940,000 | 750,000 |
| 032106- A130 | Transport | 700,000 | 900,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 350,000 | 350,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 250,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 140,000 | 50,000 |
| 032106- A138 | General | 200,000 | 300,000 | 200,000 |
| Total- D | OFC SWAT | 1,273,930,000 | 1,213,445,000 | 376,403,000 |
| SW9887 WING COMMANDER SECTOR-C FC SWAT | ||||
| 032106- A01 | Employees Related Expenses | 360,126,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 199,311,000 | ||
| 032106- A012-1 | Regular Allowances | (199,021,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-C FC SWAT | 363,753,000 | ||
| SW9888 WING | COMMANDER SECTOR-B FC SWAT | |||
| 032106- A01 | Employees Related Expenses | 360,126,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 199,311,000 | ||
| 032106- A012-1 | Regular Allowances | (199,021,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-B FC SWAT | 363,753,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| SW9889 GROUP | COMMANDER NORTH SWAT | |||
|---|---|---|---|---|
| 032106- A01 | Employees Related Expenses | 8,916,000 | ||
| 032106- A011 | Pay | 1,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (1,015,000) | ||
| 032106- A012 | Allowances | 7,101,000 | ||
| 032106- A012-1 | Regular Allowances | (7,001,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (100,000) | ||
| 032106- A03 | Operating Expenses | 1,472,000 | ||
| 032106- A038 | Travel & Transportation | 900,000 | ||
| 032106- A039 | General | 572,000 | ||
| 032106- A06 | Transfers | 50,000 | ||
| 032106- A061 | Scholarship | 50,000 | ||
| 032106- A13 | Repairs and Maintenance | 180,000 | ||
| 032106- A130 | Transport | 150,000 | ||
| 032106- A137 | Computer Equipment | 30,000 | ||
| Total- GROUP COMMANDER NORTH SWAT | 10,618,000 | |||
| TK0079 DOFC M | ANZAI | |||
| 032106- A01 | Employees Related Expenses | 1,044,175,000 | 990,500,000 | 354,326,000 |
| 032106- A011 | Pay | 442,220,000 | 441,940,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,210,000) | (1,930,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (440,010,000) | (440,010,000) | (160,015,000) |
| 032106- A012 | Allowances | 601,955,000 | 548,560,000 | 193,511,000 |
| 032106- A012-1 | Regular Allowances | (601,075,000) | (546,840,000) | (193,221,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (880,000) | (1,720,000) | (290,000) |
| 032106- A03 | Operating Expenses | 11,180,000 | 13,780,000 | 6,647,000 |
| 032106- A032 | Communications | 200,000 | 200,000 | 190,000 |
| 032106- A033 | Utilities | 3,580,000 | 3,580,000 | 3,600,000 |
| 032106- A038 | Travel & Transportation | 5,030,000 | 5,780,000 | 1,780,000 |
| 032106- A039 | General | 2,370,000 | 4,220,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 17,051,000 | ||
| 032106- A052 | Grants Domestic | 17,051,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A06 | Transfers | 280,000 | 280,000 | 100,000 |
| 032106- A061 | Scholarship | 280,000 | 280,000 | 100,000 |
| 032106- A09 | Physical Assets | 1,200,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,200,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,370,000 | 1,650,000 | 720,000 |
| 032106- A130 | Transport | 600,000 | 600,000 | 300,000 |
| 032106- A131 | Machinery and Equipment | 300,000 | 400,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 300,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 130,000 | 50,000 |
| 032106- A138 | General | 170,000 | 220,000 | 170,000 |
| Total- | DOFC MANZAI | 1,057,005,000 | 1,024,461,000 | 361,793,000 |
| TK0080 DOFC TANK | ||||
| 032106- A01 | Employees Related Expenses | 861,275,000 | 822,015,000 | 354,326,000 |
| 032106- A011 | Pay | 372,320,000 | 372,310,000 | 160,815,000 |
| 032106- A011-1 | Pay of Officers | (2,310,000) | (2,300,000) | (800,000) |
| 032106- A011-2 | Pay of Other Staff | (370,010,000) | (370,010,000) | (160,015,000) |
| 032106- A012 | Allowances | 488,955,000 | 449,705,000 | 193,511,000 |
| 032106- A012-1 | Regular Allowances | (488,075,000) | (449,495,000) | (193,221,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (880,000) | (210,000) | (290,000) |
| 032106- A03 | Operating Expenses | 8,190,000 | 12,100,000 | 4,647,000 |
| 032106- A031 | Fees | 50,000 | ||
| 032106- A032 | Communications | 260,000 | 260,000 | 190,000 |
| 032106- A033 | Utilities | 1,580,000 | 1,580,000 | 1,600,000 |
| 032106- A038 | Travel & Transportation | 3,830,000 | 4,750,000 | 1,780,000 |
| 032106- A039 | General | 2,520,000 | 5,460,000 | 1,077,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 101,488,000 | ||
| 032106- A052 | Grants Domestic | 101,488,000 | ||
| 032106- A06 | Transfers | 280,000 | 330,000 | 100,000 |
| 032106- A061 | Scholarship | 280,000 | 330,000 | 100,000 |
| 032106- A09 | Physical Assets | 1,300,000 | ||
| 032106- A098 | Purchase of Other Assets | 1,300,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,370,000 | 1,660,000 | 720,000 |
| 032106- A130 | Transport | 600,000 | 600,000 | 300,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A131 | Machinery and Equipment | 300,000 | 400,000 | 100,000 |
| 032106- A132 | Furniture and Fixture | 200,000 | 300,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 140,000 | 50,000 |
| 032106- A138 | General | 170,000 | 220,000 | 170,000 |
| Total- | DOFC TANK | 871,115,000 | 938,893,000 | 359,793,000 |
| TK9889 WING COMMANDER SECTOR-B FC MANZAI | ||||
| 032106- A01 | Employees Related Expenses | 354,326,000 | ||
| 032106- A011 | Pay | 160,815,000 | ||
| 032106- A011-1 | Pay of Officers | (800,000) | ||
| 032106- A011-2 | Pay of Other Staff | (160,015,000) | ||
| 032106- A012 | Allowances | 193,511,000 | ||
| 032106- A012-1 | Regular Allowances | (193,221,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (290,000) | ||
| 032106- A03 | Operating Expenses | 2,977,000 | ||
| 032106- A032 | Communications | 20,000 | ||
| 032106- A033 | Utilities | 100,000 | ||
| 032106- A038 | Travel & Transportation | 1,780,000 | ||
| 032106- A039 | General | 1,077,000 | ||
| 032106- A06 | Transfers | 100,000 | ||
| 032106- A061 | Scholarship | 100,000 | ||
| 032106- A13 | Repairs and Maintenance | 550,000 | ||
| 032106- A130 | Transport | 300,000 | ||
| 032106- A131 | Machinery and Equipment | 100,000 | ||
| 032106- A132 | Furniture and Fixture | 100,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | WING COMMANDER SECTOR-B FC | 357,953,000 | ||
| MANZAI | ||||
| TW0071 COMMANDER PREGHAR SCOUTS AT TANK (SW AGENCY) | ||||
| 032106- A01 | Employees Related Expenses | 2,734,437,000 | 3,145,348,000 | 3,150,886,000 |
| 032106- A011 | Pay | 1,492,670,000 | 1,492,670,000 | 1,793,894,000 |
| 032106- A011-1 | Pay of Officers | (42,150,000) | (42,150,000) | (61,971,000) |
| 032106- A011-2 | Pay of Other Staff | (1,450,520,000) | (1,450,520,000) | (1,731,923,000) |
| 032106- A012 | Allowances | 1,241,767,000 | 1,652,678,000 | 1,356,992,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A012-1 | Regular Allowances | (1,238,823,000) | (1,238,823,000) | (1,354,048,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,944,000) | (413,855,000) | (2,944,000) |
| 032106- A03 | Operating Expenses | 10,407,000 | 698,893,000 | 10,407,000 |
| 032106- A032 | Communications | 152,000 | 352,000 | 152,000 |
| 032106- A033 | Utilities | 5,610,000 | 5,610,000 | 5,610,000 |
| 032106- A034 | Occupancy Costs | 935,000 | 10,109,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 30,790,000 | 3,433,000 |
| 032106- A039 | General | 277,000 | 652,032,000 | 277,000 |
| 032106- A06 | Transfers | 5,200,000 | ||
| 032106- A061 | Scholarship | 5,200,000 | ||
| 032106- A13 | Repairs and Maintenance | 446,000 | 446,000 | 446,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 166,000 | 166,000 | 166,000 |
| Total- COMMANDER PREGHAR SCOUTS AT TANK (SW AGENCY) | 2,745,290,000 | 3,849,887,000 | 3,161,739,000 | |
| TW2000 COMDR | SEC HQ SOUTH | |||
| 032106- A01 | Employees Related Expenses | 32,818,000 | 38,094,000 | 44,546,000 |
| 032106- A011 | Pay | 14,847,000 | 14,847,000 | 16,207,000 |
| 032106- A011-1 | Pay of Officers | (7,730,000) | (7,730,000) | (9,202,000) |
| 032106- A011-2 | Pay of Other Staff | (7,117,000) | (7,117,000) | (7,005,000) |
| 032106- A012 | Allowances | 17,971,000 | 23,247,000 | 28,339,000 |
| 032106- A012-1 | Regular Allowances | (16,631,000) | (16,631,000) | (26,999,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,340,000) | (6,616,000) | (1,340,000) |
| 032106- A03 | Operating Expenses | 1,391,000 | 23,586,000 | 1,391,000 |
| 032106- A032 | Communications | 139,000 | 139,000 | 139,000 |
| 032106- A033 | Utilities | 350,000 | 20,000,000 | 350,000 |
| 032106- A034 | Occupancy Costs | 426,000 | 1,010,000 | 426,000 |
| 032106- A038 | Travel & Transportation | 306,000 | 2,267,000 | 306,000 |
| 032106- A039 | General | 170,000 | 170,000 | 170,000 |
| 032106- A13 | Repairs and Maintenance | 227,000 | 227,000 | 227,000 |
| 032106- A130 | Transport | 175,000 | 175,000 | 175,000 |
| 032106- A131 | Machinery and Equipment | 52,000 | 52,000 | 52,000 |
| Total- C | OMDR SEC HQ SOUTH | 34,436,000 | 61,907,000 | 46,164,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| TW2043 COMDT | ACCOUNTANT GENERAL PAKISTAN RE SOUTH WAZIRISTAN SCOUTS | VENUES SUB-OFFICE, PESHAWAR | ||
| 032106- A01 | Employees Related Expenses | 2,806,545,000 | 3,277,601,000 | 3,178,283,000 |
| 032106- A011 | Pay | 1,754,433,000 | 1,756,514,000 | 1,967,099,000 |
| 032106- A011-1 | Pay of Officers | (58,870,000) | (61,044,000) | (71,488,000) |
| 032106- A011-2 | Pay of Other Staff | (1,695,563,000) | (1,695,470,000) | (1,895,611,000) |
| 032106- A012 | Allowances | 1,052,112,000 | 1,521,087,000 | 1,211,184,000 |
| 032106- A012-1 | Regular Allowances | (1,049,141,000) | (1,047,619,000) | (1,208,213,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,971,000) | (473,468,000) | (2,971,000) |
| 032106- A03 | Operating Expenses | 10,755,000 | 998,870,000 | 10,755,000 |
| 032106- A032 | Communications | 392,000 | 392,000 | 392,000 |
| 032106- A033 | Utilities | 5,610,000 | 4,372,000 | 5,610,000 |
| 032106- A034 | Occupancy Costs | 935,000 | 5,702,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 44,246,000 | 3,433,000 |
| 032106- A039 | General | 385,000 | 944,158,000 | 385,000 |
| 032106- A06 | Transfers | 5,600,000 | ||
| 032106- A061 | Scholarship | 5,600,000 | ||
| 032106- A13 | Repairs and Maintenance | 451,000 | 451,000 | 451,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 171,000 | 171,000 | 171,000 |
| Total- C | OMDT SOUTH WAZIRISTAN SCOUTS | 2,817,751,000 | 4,282,522,000 | 3,189,489,000 |
| TW2081 COMDT | KHATAK SCOUTS | |||
| 032106- A01 | Employees Related Expenses | 3,369,091,000 | 3,859,994,000 | 3,569,889,000 |
| 032106- A011 | Pay | 1,793,080,000 | 1,793,080,000 | 1,863,627,000 |
| 032106- A011-1 | Pay of Officers | (51,550,000) | (51,550,000) | (72,063,000) |
| 032106- A011-2 | Pay of Other Staff | (1,741,530,000) | (1,741,530,000) | (1,791,564,000) |
| 032106- A012 | Allowances | 1,576,011,000 | 2,066,914,000 | 1,706,262,000 |
| 032106- A012-1 | Regular Allowances | (1,573,040,000) | (1,573,040,000) | (1,703,291,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (2,971,000) | (493,874,000) | (2,971,000) |
| 032106- A03 | Operating Expenses | 10,755,000 | 903,331,000 | 10,755,000 |
| 032106- A032 | Communications | 392,000 | 955,000 | 392,000 |
| 032106- A033 | Utilities | 5,610,000 | 5,610,000 | 5,610,000 |
| 032106- A034 | Occupancy Costs | 935,000 | 8,159,000 | 935,000 |
| 032106- A038 | Travel & Transportation | 3,433,000 | 43,806,000 | 3,433,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032106- A039 | General | 385,000 | 844,801,000 | 385,000 |
| 032106- A04 | Employees Retirement Benefits | 1,074,000 | ||
| 032106- A041 | Pension | 1,074,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 032106- A052 | Grants Domestic | 800,000 | ||
| 032106- A06 | Transfers | 4,400,000 | ||
| 032106- A061 | Scholarship | 4,400,000 | ||
| 032106- A13 | Repairs and Maintenance | 437,000 | 437,000 | 437,000 |
| 032106- A130 | Transport | 280,000 | 280,000 | 280,000 |
| 032106- A131 | Machinery and Equipment | 157,000 | 157,000 | 157,000 |
| Total- | COMDT KHATAK SCOUTS | 3,380,283,000 | 4,770,036,000 | 3,581,081,000 |
| 032106 | Total- Frontier Watch and Ward | 116,287,664,000 | 116,139,580,000 | 121,337,562,000 |
| 032111 TRAINING : | ||||
| KH1006 TRAINING CENTER FC KPK | ||||
| 032111- A01 | Employees Related Expenses | 82,277,000 | 88,676,000 | 93,337,000 |
| 032111- A011 | Pay | 38,932,000 | 38,932,000 | 45,243,000 |
| 032111- A011-1 | Pay of Officers | (25,200,000) | (25,200,000) | (20,185,000) |
| 032111- A011-2 | Pay of Other Staff | (13,732,000) | (13,732,000) | (25,058,000) |
| 032111- A012 | Allowances | 43,345,000 | 49,744,000 | 48,094,000 |
| 032111- A012-1 | Regular Allowances | (35,460,000) | (35,460,000) | (46,919,000) |
| 032111- A012-2 | Other Allowances (Excluding TA) | (7,885,000) | (14,284,000) | (1,175,000) |
| 032111- A03 | Operating Expenses | 261,801,000 | 297,785,000 | 309,514,000 |
| 032111- A032 | Communications | 520,000 | 485,000 | 520,000 |
| 032111- A033 | Utilities | 250,000,000 | 212,571,000 | 300,000,000 |
| 032111- A034 | Occupancy Costs | 800,000 | 913,000 | 700,000 |
| 032111- A038 | Travel & Transportation | 2,170,000 | 2,394,000 | 2,600,000 |
| 032111- A039 | General | 8,311,000 | 81,422,000 | 5,694,000 |
| 032111- A09 | Physical Assets | 140,000 | 140,000 | 140,000 |
| 032111- A096 | Purchase of Plant and Machinery | 70,000 | 70,000 | 70,000 |
| 032111- A098 | Purchase of Other Assets | 70,000 | 70,000 | 70,000 |
| 032111- A13 | Repairs and Maintenance | 2,059,000 | 1,848,000 | 2,180,000 |
| 032111- A130 | Transport | 1,649,000 | 1,452,000 | 1,650,000 |
| 032111- A131 | Machinery and Equipment | 200,000 | 186,000 | 350,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 032111- A132 | Furniture and Fixture | 130,000 | 130,000 | 100,000 |
| 032111- A137 | Computer Equipment | 80,000 | 80,000 | 80,000 |
| Total- | TRAINING CENTER FC KPK | 346,277,000 | 388,449,000 | 405,171,000 |
| MW0123 TAINT | ING CENTRE FC KP(SOUTH) MIRANSHAH | |||
| 032111- A01 | Employees Related Expenses | 35,886,000 | 85,826,000 | 70,232,000 |
| 032111- A011 | Pay | 17,771,000 | 33,286,000 | 33,286,000 |
| 032111- A011-1 | Pay of Officers | (8,098,000) | (18,413,000) | (18,413,000) |
| 032111- A011-2 | Pay of Other Staff | (9,673,000) | (14,873,000) | (14,873,000) |
| 032111- A012 | Allowances | 18,115,000 | 52,540,000 | 36,946,000 |
| 032111- A012-1 | Regular Allowances | (16,775,000) | (44,509,000) | (35,606,000) |
| 032111- A012-2 | Other Allowances (Excluding TA) | (1,340,000) | (8,031,000) | (1,340,000) |
| 032111- A03 | Operating Expenses | 84,141,000 | 335,498,000 | 87,479,000 |
| 032111- A032 | Communications | 109,000 | 109,000 | 109,000 |
| 032111- A033 | Utilities | 1,870,000 | 1,870,000 | 4,000,000 |
| 032111- A034 | Occupancy Costs | 6,496,000 | ||
| 032111- A038 | Travel & Transportation | 794,000 | 11,729,000 | 2,000,000 |
| 032111- A039 | General | 81,368,000 | 315,294,000 | 81,370,000 |
| 032111- A09 | Physical Assets | 560,000 | 560,000 | 560,000 |
| 032111- A092 | Computer Equipment | 560,000 | 560,000 | 560,000 |
| 032111- A13 | Repairs and Maintenance | 794,000 | 794,000 | 794,000 |
| 032111- A130 | Transport | 187,000 | 187,000 | 187,000 |
| 032111- A131 | Machinery and Equipment | 93,000 | 93,000 | 93,000 |
| 032111- A132 | Furniture and Fixture | 467,000 | 467,000 | 467,000 |
| 032111- A137 | Computer Equipment | 47,000 | 47,000 | 47,000 |
| Total- | TAINTING CENTRE FC KP(SOUTH) MIRANSHAH | 121,381,000 | 422,678,000 | 159,065,000 |
| 032111 | Total- TRAINING | 467,658,000 | 811,127,000 | 564,236,000 |
| 0321 | Total- Police | 116,755,322,000 | 116,950,707,000 | 121,901,798,000 |
| 032 | Total- Police | 116,755,322,000 | 116,950,707,000 | 121,901,798,000 |
| 03 | Total- Public Order And Safety Affairs | 116,755,322,000 | 116,950,707,000 | 121,901,798,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, | PESHAWAR | |||
| 07 Health | : | |||
| 074 Public | Health Services: | |||
| 0741 Public | Health Services: | |||
| BU0222 MEDI 074120 Others | CAL ESTABLISHMENT SECTOR COMMANDER S (other health facilities & prevent : | ECTOR HQ SOUTH W | EST BANNU | |
| 074120- A03 | Operating Expenses | 100,000 | 100,000 | 100,000 |
| 074120- A039 | General | 100,000 | 100,000 | 100,000 |
| Total- | MEDICAL ESTABLISHMENT SECTOR | 100,000 | 100,000 | 100,000 |
| COMMANDER SECTOR HQ SOUTH WEST BANNU | ||||
| DI0176 MEDICAL ESTABLISHMENT (HQ FRONTIER CORPS KP | (SOUTH)DI KHAN | |||
| 074120- A03 | Operating Expenses | 7,768,000 | 32,444,000 | 8,094,000 |
| 074120- A039 | General | 7,768,000 | 32,444,000 | 8,094,000 |
| 074120- A09 | Physical Assets | 38,000,000 | ||
| 074120- A094 | Other Stores and Stocks | 38,000,000 | ||
| 074120- A13 | Repairs and Maintenance | 235,000 | 235,000 | 235,000 |
| 074120- A132 | Furniture and Fixture | 235,000 | 235,000 | 235,000 |
| Total- | MEDICAL ESTABLISHMENT (HQ | 8,003,000 | 70,679,000 | 8,329,000 |
| FRONTIER CORPS KP(SOUTH)DI KHAN | ||||
| HG0042 MEDI | CAL ESTABLISHMENT COMMANDAT THALL SCO | UTS | ||
| 074120- A03 | Operating Expenses | 800,000 | 800,000 | 800,000 |
| 074120- A039 | General | 800,000 | 800,000 | 800,000 |
| Total- | MEDICAL ESTABLISHMENT | 800,000 | 800,000 | 800,000 |
| COMMANDAT THALL SCOUTS | ||||
| KM0129 MEDICAL ESTABLISHMENT COMMANDANT KHURRUI | M AGENCY | |||
| 074120- A03 | Operating Expenses | 800,000 | 800,000 | 800,000 |
| 074120- A039 | General | 800,000 | 800,000 | 800,000 |
| Total- | MEDICAL ESTABLISHMENT | 800,000 | 800,000 | 800,000 |
| COMMANDANT KHURRUIM AGENCY | ||||
| MW0124 MEDICAL ESTABLISHMENT COMMANDANT SHAWAL | RIFLES | |||
| 074120- A03 | Operating Expenses | 800,000 | 800,000 | 800,000 |
| 074120- A039 | General | 800,000 | 800,000 | 800,000 |
| Total- | MEDICAL ESTABLISHMENT | 800,000 | 800,000 | 800,000 |
| COMMANDANT SHAWAL RIFLES | ||||
| MW0125 MEDICAL BUDGET BHITTANI RIFLES (HQ FRONTIER | CORPS KP(SOUTH) | |||
| 074120- A03 | Operating Expenses | 800,000 | 800,000 | 800,000 |
| 074120- A039 | General | 800,000 | 800,000 | 800,000 |
| Total- | MEDICAL BUDGET BHITTANI RIFLES (HQ FRONTIER CORPS KP(SOUTH) | 800,000 | 800,000 | 800,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR MW0127 MEDICAL ESTABLISHMENT COMMANDANT TOCHI SCOUTS
| 074120- A03 | Operating Expenses | 800,000 | 800,000 | 800,000 |
|---|---|---|---|---|
| 074120- A039 | General | 800,000 | 800,000 | 800,000 |
| Total- | MEDICAL ESTABLISHMENT COMMANDANT TOCHI SCOUTS | 800,000 | 800,000 | 800,000 |
| PR0162 MEDICAL ESTABLISHMENT (HQ FRONTIER CROP | S KPK | |||
| 074120- A03 | Operating Expenses | 20,400,000 | 15,950,000 | 18,400,000 |
| 074120- A039 | General | 20,400,000 | 15,950,000 | 18,400,000 |
| 074120- A09 | Physical Assets | 13,500,000 | 5,000,000 | 13,500,000 |
| 074120- A094 | Other Stores and Stocks | 12,000,000 | 5,000,000 | 12,000,000 |
| 074120- A097 | Purchase of Furniture and Fixture | 1,500,000 | 1,500,000 | |
| 074120- A13 | Repairs and Maintenance | 4,000,000 | 4,000,000 | |
| 074120- A131 | Machinery and Equipment | 2,500,000 | 2,500,000 | |
| 074120- A132 | Furniture and Fixture | 1,500,000 | 1,500,000 | |
| Total- | MEDICAL ESTABLISHMENT (HQ FRONTIER CROPS KPK | 37,900,000 | 20,950,000 | 35,900,000 |
| PR3120 MEDICAL ESTABLISHMENT (HQ FRONTIER CORPS KP(SOUTH) | ||||
| 074120- A03 | Operating Expenses | 24,676,000 | 21,209,000 | |
| 074120- A039 | General | 24,676,000 | 21,209,000 | |
| 074120- A09 | Physical Assets | 38,000,000 | 30,000,000 | |
| 074120- A094 | Other Stores and Stocks | 38,000,000 | 30,000,000 | |
| Total- | MEDICAL ESTABLISHMENT (HQ FRONTIER CORPS KP(SOUTH) | 62,676,000 | 51,209,000 | |
| TW0111 MEDICAL ESTABLISHMENT COMMANDANT KHATTAK SCOUTS TANK | ||||
| 074120- A03 | Operating Expenses | 800,000 | 800,000 | 800,000 |
| 074120- A039 | General | 800,000 | 800,000 | 800,000 |
| Total- | MEDICAL ESTABLISHMENT | 800,000 | 800,000 | 800,000 |
| TW0112 MEDI | COMMANDANT KHATTAK SCOUTS TANK CAL ESTABLISHMENT SECTOR COMMANDE | R SECTOR HQ SOUTH | ||
| 074120- A03 | Operating Expenses | 100,000 | 100,000 | 100,000 |
| 074120- A039 | General | 100,000 | 100,000 | 100,000 |
| Total- | MEDICAL ESTABLISHMENT SECTOR COMMANDER SECTOR HQ SOUTH | 100,000 | 100,000 | 100,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| TW0113 MEDICAL ESTABLISHMENT COMMANDANT SOUTH WAZIRISTAN SCOUTS TANK | |||||
|---|---|---|---|---|---|
| 074120- A03 | Operating Expenses | 800,000 | 800,000 | 800,000 | |
| 074120- A039 | General | 800,000 | 800,000 | 800,000 | |
| Total- | MEDICAL ESTABLISHMENT | 800,000 | 800,000 | 800,000 | |
| COMM SCOU | ANDANT SOUTH WAZIRISTAN TS TANK | ||||
| 074120 | Total- | Others(other health facilities & prevent | 114,379,000 | 97,429,000 | 101,238,000 |
| 0741 | Total- | Public Health Services | 114,379,000 | 97,429,000 | 101,238,000 |
| 074 | Total- | Public Health Services | 114,379,000 | 97,429,000 | 101,238,000 |
| 07 | Total- | Health | 114,379,000 | 97,429,000 | 101,238,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 116,869,701,000 | 117,048,136,000 | 122,003,036,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 03 | Public | Order And Safety Affairs: | |||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032105 KA329 | Provincial Border Forces : 6 PAKISTAN RANGERS (SINDH) KARACHI | ||||
| 032105 | - A01 | Employees Related Expenses | 22,329,357,000 | 22,868,040,000 | 22,978,930,000 |
| 032105 | - A011 | Pay | 11,741,401,000 | 11,016,980,000 | 11,127,756,000 |
| 032105 | - A011-1 | Pay of Officers | (823,311,000) | (846,084,000) | (842,885,000) |
| 032105 | - A011-2 | Pay of Other Staff | (10,918,090,000) | (10,170,896,000) | (10,284,871,000) |
| 032105 | - A012 | Allowances | 10,587,956,000 | 11,851,060,000 | 11,851,174,000 |
| 032105 | - A012-1 | Regular Allowances | (10,437,552,000) | (11,625,653,000) | (11,625,767,000) |
| 032105 | - A012-2 | Other Allowances (Excluding TA) | (150,404,000) | (225,407,000) | (225,407,000) |
| 032105 | - A03 | Operating Expenses | 1,242,599,000 | 1,162,723,000 | 1,424,354,000 |
| 032105 | - A032 | Communications | 2,598,000 | 2,740,000 | 3,043,000 |
| 032105 | - A033 | Utilities | 62,080,000 | 74,978,000 | 50,000,000 |
| 032105 | - A034 | Occupancy Costs | 44,426,000 | 22,150,000 | 35,300,000 |
| 032105 | - A038 | Travel & Transportation | 523,195,000 | 477,460,000 | 678,672,000 |
| 032105 | - A039 | General | 610,300,000 | 585,395,000 | 657,339,000 |
| 032105 | - A04 | Employees Retirement Benefits | 126,433,000 | 127,783,000 | 150,455,000 |
| 032105 | - A041 | Pension | 126,433,000 | 127,783,000 | 150,455,000 |
| 032105 | - A05 | Grants, Subsidies and Write off Loans | 292,400,000 | 292,400,000 | 323,140,000 |
| 032105 | - A052 | Grants Domestic | 292,400,000 | 292,400,000 | 323,140,000 |
| 032105 | - A09 | Physical Assets | 323,391,000 | 251,205,000 | 1,237,334,000 |
| 032105 | - A092 | Computer Equipment | 2,480,000 | ||
| 032105 | - A096 | Purchase of Plant and Machinery | 71,320,000 | 72,075,000 | 365,949,000 |
| 032105 | - A097 | Purchase of Furniture and Fixture | 84,639,000 | 9,000,000 | |
| 032105 | - A098 | Purchase of Other Assets | 167,432,000 | 167,650,000 | 871,385,000 |
| 032105 | - A13 | Repairs and Maintenance | 183,277,000 | 188,373,000 | 239,017,000 |
| 032105 | - A130 | Transport | 175,100,000 | 179,883,000 | 209,072,000 |
| 032105 | - A131 | Machinery and Equipment | 5,937,000 | 6,250,000 | 8,009,000 |
| 032105 | - A137 | Computer Equipment | 2,240,000 | 2,240,000 | 21,936,000 |
| Total- | PAKISTAN RANGERS (SINDH) KARACHI | 24,497,457,000 | 24,890,524,000 | 26,353,230,000 | |
| 0 | 32105 Total- Provincial Border Forces | 24,497,457,000 | 24,890,524,000 | 26,353,230,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 032107 Coast Gaurds : | ||||
|---|---|---|---|---|
| KA3295 PAKISTAN COAST GUARDS KARACHI | ||||
| 032107- A01 | Employees Related Expenses | 5,324,332,000 | 5,241,236,000 | 4,828,490,000 |
| 032107- A011 | Pay | 2,156,170,000 | 2,156,170,000 | 1,859,240,000 |
| 032107- A011-1 | Pay of Officers | (101,810,000) | (101,810,000) | (104,910,000) |
| 032107- A011-2 | Pay of Other Staff | (2,054,360,000) | (2,054,360,000) | (1,754,330,000) |
| 032107- A012 | Allowances | 3,168,162,000 | 3,085,066,000 | 2,969,250,000 |
| 032107- A012-1 | Regular Allowances | (2,999,072,000) | (2,865,976,000) | (2,698,690,000) |
| 032107- A012-2 | Other Allowances (Excluding TA) | (169,090,000) | (219,090,000) | (270,560,000) |
| 032107- A03 | Operating Expenses | 1,685,515,000 | 2,574,224,000 | 1,936,885,000 |
| 032107- A032 | Communications | 2,875,000 | 2,875,000 | 2,875,000 |
| 032107- A033 | Utilities | 233,500,000 | 228,500,000 | 228,500,000 |
| 032107- A034 | Occupancy Costs | 1,030,000 | 1,030,000 | 1,030,000 |
| 032107- A038 | Travel & Transportation | 1,041,690,000 | 1,949,267,000 | 1,271,790,000 |
| 032107- A039 | General | 406,420,000 | 392,552,000 | 432,690,000 |
| 032107- A04 | Employees Retirement Benefits | 50,000,000 | 57,196,000 | 65,176,000 |
| 032107- A041 | Pension | 50,000,000 | 57,196,000 | 65,176,000 |
| 032107- A05 | Grants, Subsidies and Write off Loans | 18,897,000 | 84,797,000 | 85,597,000 |
| 032107- A052 | Grants Domestic | 18,897,000 | 84,797,000 | 85,597,000 |
| 032107- A06 | Transfers | 30,000 | 30,000 | 30,000 |
| 032107- A061 | Scholarship | 30,000 | 30,000 | 30,000 |
| 032107- A09 | Physical Assets | 1,540,192,000 | 456,980,000 | 1,719,876,000 |
| 032107- A091 | Purchase of Building | 30,000 | 30,000 | 30,000 |
| 032107- A092 | Computer Equipment | 30,000 | 8,145,000 | |
| 032107- A094 | Other Stores and Stocks | 7,000,000 | 6,500,000 | 6,500,000 |
| 032107- A095 | Purchase of Transport | 1,206,512,000 | 232,279,000 | 900,000,000 |
| 032107- A096 | Purchase of Plant and Machinery | 30,000 | 30,000 | 30,000 |
| 032107- A097 | Purchase of Furniture and Fixture | 30,000 | 30,000 | 30,000 |
| 032107- A098 | Purchase of Other Assets | 326,560,000 | 218,111,000 | 805,141,000 |
| 032107- A13 | Repairs and Maintenance | 84,000,000 | 84,000,000 | 104,000,000 |
| 032107- A130 | Transport | 80,000,000 | 80,000,000 | 100,000,000 |
| 032107- A131 | Machinery and Equipment | 2,000,000 | 2,000,000 | 2,000,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 032107- A132 | Furniture and Fixture | 2,000,000 | 2,000,000 | 2,000,000 |
|---|---|---|---|---|
| Total- | PAKISTAN COAST GUARDS KARACHI | 8,702,966,000 | 8,498,463,000 | 8,740,054,000 |
| 032107 | Total- Coast Gaurds | 8,702,966,000 | 8,498,463,000 | 8,740,054,000 |
| 0321 | Total- Police | 33,200,423,000 | 33,388,987,000 | 35,093,284,000 |
| 032 | Total- Police | 33,200,423,000 | 33,388,987,000 | 35,093,284,000 |
| 03 | Total- Public Order And Safety Affairs | 33,200,423,000 | 33,388,987,000 | 35,093,284,000 |
| Total- ACCOUNTANT GENERAL | 33,200,423,000 | 33,388,987,000 | 35,093,284,000 | |
| PAKISTAN REVENUES | ||||
| SUB-OFFICE, KARACHI |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 03 | Public | Order And Safety Affairs: | |||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032106 AW000 | Frontie 7 108 - W | r Watch and Ward : ING -COMMAND AWARAN | |||
| 032106 | - A03 | Operating Expenses | 1,465,000 | 1,188,000 | 1,605,000 |
| 032106 | - A032 | Communications | 515,000 | 238,000 | 565,000 |
| 032106 | - A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106 | - A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106 | - A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 108 - WING -COMMAND AWARAN | 1,515,000 | 1,238,000 | 1,655,000 | |
| AW007 | 3 109 WING COMMAND AWARAN | ||||
| 032106 | - A03 | Operating Expenses | 1,465,000 | 1,450,000 | 1,605,000 |
| 032106 | - A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106 | - A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106 | - A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106 | - A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 109 WING COMMAND AWARAN | 1,515,000 | 1,500,000 | 1,655,000 | |
| CN0002 | COMM | ANDANT CHAMAN SCOUTS | |||
| 032106 | - A01 | Employees Related Expenses | 3,588,000 | 2,458,000 | 2,483,000 |
| 032106 | - A011 | Pay | 1,500,000 | 1,250,000 | 1,200,000 |
| 032106 | - A011-2 | Pay of Other Staff | (1,500,000) | (1,250,000) | (1,200,000) |
| 032106 | - A012 | Allowances | 2,088,000 | 1,208,000 | 1,283,000 |
| 032106 | - A012-1 | Regular Allowances | (2,088,000) | (1,208,000) | (1,283,000) |
| Total- | COMMANDANT CHAMAN SCOUTS | 3,588,000 | 2,458,000 | 2,483,000 | |
| CN0003 | COMM | ANDANT CHAMAN OTHER HEALTH STAFF | |||
| 032106 | - A01 | Employees Related Expenses | 2,909,677,000 | 2,818,536,000 | 3,229,116,000 |
| 032106 | - A011 | Pay | 1,547,008,000 | 1,547,008,000 | 1,657,606,000 |
| 032106 | - A011-1 | Pay of Officers | (46,665,000) | (46,665,000) | (57,258,000) |
| 032106 | - A011-2 | Pay of Other Staff | (1,500,343,000) | (1,500,343,000) | (1,600,348,000) |
| 032106 | - A012 | Allowances | 1,362,669,000 | 1,271,528,000 | 1,571,510,000 |
| 032106 | - A012-1 | Regular Allowances | (1,352,953,000) | (1,269,453,000) | (1,568,492,000) |
| 032106 | - A012-2 | Other Allowances (Excluding TA) | (9,716,000) | (2,075,000) | (3,018,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN | 2025-2026 Budget Estimate Rs REVENUES SUB-O | DEMAN 2025-2026 Revised Estimate Rs FFICE, QUETTA | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 032106- A03 | Operating Expenses | 143,531,000 | 233,984,000 | 125,858,000 |
| 032106- A032 | Communications | 1,218,000 | 1,218,000 | 1,218,000 |
| 032106- A033 | Utilities | 100,000,000 | 173,861,000 | 80,000,000 |
| 032106- A034 | Occupancy Costs | 10,574,000 | ||
| 032106- A038 | Travel & Transportation | 36,540,000 | 44,375,000 | 40,540,000 |
| 032106- A039 | General | 5,773,000 | 3,956,000 | 4,100,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 10,700,000 | ||
| 032106- A052 | Grants Domestic | 10,700,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,430,000 | 2,430,000 | 2,535,000 |
| 032106- A130 | Transport | 2,400,000 | 2,400,000 | 2,500,000 |
| 032106- A137 | Computer Equipment | 30,000 | 30,000 | 35,000 |
| Total- | COMMANDANT CHAMAN OTHER HEALTH STAFF | 3,055,638,000 | 3,065,650,000 | 3,357,509,000 |
| DB3907 COMM | ANDING OFFICER FRONTIER CORPS DERA | |||
| 032106- A01 | Employees Related Expenses | 2,387,499,000 | 2,326,294,000 | 2,650,852,000 |
| 032106- A011 | Pay | 1,303,872,000 | 1,301,607,000 | 1,352,045,000 |
| 032106- A011-1 | Pay of Officers | (40,641,000) | (40,641,000) | (51,726,000) |
| 032106- A011-2 | Pay of Other Staff | (1,263,231,000) | (1,260,966,000) | (1,300,319,000) |
| 032106- A012 | Allowances | 1,083,627,000 | 1,024,687,000 | 1,298,807,000 |
| 032106- A012-1 | Regular Allowances | (1,076,932,000) | (1,021,687,000) | (1,296,153,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (6,695,000) | (3,000,000) | (2,654,000) |
| 032106- A03 | Operating Expenses | 56,786,000 | 101,350,000 | 78,965,000 |
| 032106- A032 | Communications | 1,018,000 | 751,000 | 715,000 |
| 032106- A033 | Utilities | 20,000,000 | 43,856,000 | 40,000,000 |
| 032106- A034 | Occupancy Costs | 8,360,000 | ||
| 032106- A038 | Travel & Transportation | 30,450,000 | 43,188,000 | 32,450,000 |
| 032106- A039 | General | 5,318,000 | 5,195,000 | 5,800,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 21,550,000 | ||
| 032106- A052 | Grants Domestic | 21,550,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,025,000 | 2,025,000 | 2,530,000 |
| 032106- A130 | Transport | 2,000,000 | 2,000,000 | 2,500,000 |
| 032106- A137 | Computer Equipment | 25,000 | 25,000 | 30,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS DERA | 2,446,310,000 | 2,451,219,000 | 2,732,347,000 |
NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES
| MBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA |
| DB3908 COMM | ANDANT SUI RIFLES DERA BUGTI | |||
|---|---|---|---|---|
| 032106- A01 | Employees Related Expenses | 2,607,862,000 | 2,471,634,000 | 2,459,936,000 |
| 032106- A011 | Pay | 1,429,955,000 | 1,378,155,000 | 1,183,263,000 |
| 032106- A011-1 | Pay of Officers | (47,625,000) | (43,625,000) | (43,869,000) |
| 032106- A011-2 | Pay of Other Staff | (1,382,330,000) | (1,334,530,000) | (1,139,394,000) |
| 032106- A012 | Allowances | 1,177,907,000 | 1,093,479,000 | 1,276,673,000 |
| 032106- A012-1 | Regular Allowances | (1,170,772,000) | (1,089,819,000) | (1,273,484,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (7,135,000) | (3,660,000) | (3,189,000) |
| 032106- A03 | Operating Expenses | 95,240,000 | 132,175,000 | 97,465,000 |
| 032106- A032 | Communications | 1,015,000 | 628,000 | 715,000 |
| 032106- A033 | Utilities | 60,000,000 | 86,121,000 | 60,000,000 |
| 032106- A034 | Occupancy Costs | 6,032,000 | ||
| 032106- A038 | Travel & Transportation | 30,450,000 | 35,742,000 | 32,450,000 |
| 032106- A039 | General | 3,775,000 | 3,652,000 | 4,300,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 22,300,000 | ||
| 032106- A052 | Grants Domestic | 22,300,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,025,000 | 2,025,000 | 2,030,000 |
| 032106- A130 | Transport | 2,000,000 | 2,000,000 | 2,000,000 |
| 032106- A137 | Computer Equipment | 25,000 | 25,000 | 30,000 |
| Total- | COMMANDANT SUI RIFLES DERA BUGTI | 2,705,127,000 | 2,628,134,000 | 2,559,431,000 |
| DL0008 58 WING COMMAND DALBADIN | ||||
| 032106- A03 | Operating Expenses | 5,965,000 | 5,965,000 | 6,105,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A033 | Utilities | 4,500,000 | 4,500,000 | 4,500,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 58 WING COMMAND DALBADIN | 6,015,000 | 6,015,000 | 6,155,000 |
| DL0010 167 WING COMMAND DALBADIN | ||||
| 032106- A03 | Operating Expenses | 8,965,000 | 8,965,000 | 9,105,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A033 | Utilities | 7,500,000 | 7,500,000 | 7,500,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 167 WING COMMAND DALBADIN | 9,015,000 | 9,015,000 | 9,155,000 |
| DL0011 148 W | ING COMMAND DALBADIN | |||
| 032106- A03 | Operating Expenses | 2,965,000 | 1,779,000 | |
| 032106- A032 | Communications | 515,000 | 309,000 | |
| 032106- A033 | Utilities | 1,500,000 | 900,000 | |
| 032106- A039 | General | 950,000 | 570,000 | |
| 032106- A13 | Repairs and Maintenance | 50,000 | 30,000 | |
| 032106- A137 | Computer Equipment | 50,000 | 30,000 | |
| Total- | 148 WING COMMAND DALBADIN | 3,015,000 | 1,809,000 | |
| DL0016 170 W | ING COMMAND DALBANDIN | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,456,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 506,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 170 WING COMMAND DALBANDIN | 1,515,000 | 1,506,000 | 1,655,000 |
| DL0018 112 W | ING COMMAND DALBANDIN | |||
| 032106- A03 | Operating Expenses | 9,465,000 | 9,459,000 | 9,605,000 |
| 032106- A032 | Communications | 515,000 | 509,000 | 565,000 |
| 032106- A033 | Utilities | 8,000,000 | 8,000,000 | 8,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 112 WING COMMAND DALBANDIN | 9,515,000 | 9,509,000 | 9,655,000 |
| DL0021 140 - | WING -COMMAND DALBADIN | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | 2025-2026 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2025-2026 Revised Estimate Rs ICE, QUETTA | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 140 - WING -COMMAND DALBADIN | 1,515,000 | 1,515,000 | 1,655,000 |
| DL0022 160 - | WING -COMMAND DALBADIN | |||
| 032106- A03 | Operating Expenses | 3,965,000 | 3,600,000 | 4,105,000 |
| 032106- A032 | Communications | 515,000 | 200,000 | 565,000 |
| 032106- A033 | Utilities | 2,500,000 | 2,500,000 | 2,500,000 |
| 032106- A039 | General | 950,000 | 900,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 160 - WING -COMMAND DALBADIN | 4,015,000 | 3,650,000 | 4,155,000 |
| DL0044 113 W | ING COMMAND DALBANDIN | |||
| 032106- A03 | Operating Expenses | 586,000 | 1,605,000 | |
| 032106- A032 | Communications | 206,000 | 565,000 | |
| 032106- A039 | General | 380,000 | 1,040,000 | |
| 032106- A13 | Repairs and Maintenance | 20,000 | 50,000 | |
| 032106- A137 | Computer Equipment | 20,000 | 50,000 | |
| Total- | 113 WING COMMAND DALBANDIN | 606,000 | 1,655,000 | |
| DL0045 60 WING -COMMAND (SOUTH BALOCHISTAN) | ||||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,400,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A039 | General | 950,000 | 900,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 60 WING -COMMAND (SOUTH BALOCHISTAN) | 1,515,000 | 1,450,000 | 1,655,000 |
| DL0046 90 WING -COMMAND (SOUTH BALOCHISTAN) | ||||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,362,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 462,000 | 565,000 |
| 032106- A039 | General | 950,000 | 900,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 90 WING -COMMAND (SOUTH BALOCHISTAN) | 1,515,000 | 1,412,000 | 1,655,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| DL3907 COMM | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFF ANDING OFFICER DALBANDIN RIFLES DALBADIN | ICE, QUETTA | ||
| 032106- A03 | Operating Expenses | 54,040,000 | 75,784,000 | 55,800,000 |
| 032106- A032 | Communications | 840,000 | 1,840,000 | 890,000 |
| 032106- A033 | Utilities | 45,000,000 | 45,000,000 | 45,000,000 |
| 032106- A034 | Occupancy Costs | 9,269,000 | ||
| 032106- A038 | Travel & Transportation | 4,500,000 | 16,045,000 | 6,000,000 |
| 032106- A039 | General | 3,700,000 | 3,630,000 | 3,910,000 |
| 032106- A04 | Employees Retirement Benefits | 792,000 | ||
| 032106- A041 | Pension | 792,000 | ||
| 032106- A13 | Repairs and Maintenance | 50,000 | 8,341,000 | 60,000 |
| 032106- A130 | Transport | 8,291,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDING OFFICER DALBANDIN RIFLES DALBADIN | 54,090,000 | 84,917,000 | 55,860,000 |
| DL3908 COMM | ANDING OFFICER TAFTAH RIFLES AT NOKUNDI | |||
| 032106- A03 | Operating Expenses | 37,040,000 | 57,851,000 | 39,800,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 25,000,000 | 25,000,000 | 25,000,000 |
| 032106- A034 | Occupancy Costs | 15,377,000 | ||
| 032106- A038 | Travel & Transportation | 7,500,000 | 11,376,000 | 10,000,000 |
| 032106- A039 | General | 3,700,000 | 5,258,000 | 3,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 12,711,000 | 60,000 |
| 032106- A130 | Transport | 12,661,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDING OFFICER TAFTAH RIFLES AT NOKUNDI | 37,090,000 | 70,562,000 | 39,860,000 |
| DL5555 SECTOR COMMANDER NORTH | ||||
| 032106- A03 | Operating Expenses | 16,540,000 | 25,604,000 | 18,300,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 7,500,000 | 7,500,000 | 7,500,000 |
| 032106- A034 | Occupancy Costs | 8,838,000 | ||
| 032106- A038 | Travel & Transportation | 4,500,000 | 4,726,000 | 6,000,000 |
| 032106- A039 | General | 3,700,000 | 3,700,000 | 3,910,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A13 | Repairs and Maintenance | 50,000 | 8,837,000 | 60,000 |
| 032106- A130 | Transport | 8,787,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | SECTOR COMMANDER NORTH | 16,590,000 | 34,441,000 | 18,360,000 |
| DL6555 153 W | ING COMMAND | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 153 WING COMMAND | 1,515,000 | 1,515,000 | 1,655,000 |
| DL6557 119 W | ING COMMAND | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,409,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 509,000 | 565,000 |
| 032106- A039 | General | 950,000 | 900,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 119 WING COMMAND | 1,515,000 | 1,459,000 | 1,655,000 |
| GR0015 68 WING COMMAND GAWADAR | ||||
| 032106- A03 | Operating Expenses | 3,965,000 | 3,835,000 | 4,105,000 |
| 032106- A032 | Communications | 515,000 | 385,000 | 565,000 |
| 032106- A033 | Utilities | 2,500,000 | 2,500,000 | 2,500,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 68 WING COMMAND GAWADAR | 4,015,000 | 3,885,000 | 4,155,000 |
| GR0106 88 WING COMMAND GAWADAR | ||||
| 032106- A03 | Operating Expenses | 4,965,000 | 11,888,000 | |
| 032106- A032 | Communications | 515,000 | 233,000 | |
| 032106- A033 | Utilities | 3,500,000 | 1,400,000 | |
| 032106- A038 | Travel & Transportation | 9,305,000 | ||
| 032106- A039 | General | 950,000 | 950,000 | |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| 032106- A137 | ACCOUNTANT GENERAL PAKISTAN RE Computer Equipment | VENUES SUB-OFF 50,000 | ICE, QUETTA 50,000 | |
| Total- | 88 WING COMMAND GAWADAR | 5,015,000 | 11,938,000 | |
| KL0027 156 W | ING COMMAND | |||
| 032106- A03 | Operating Expenses | 951,000 | 6,605,000 | |
| 032106- A032 | Communications | 334,000 | 565,000 | |
| 032106- A033 | Utilities | 5,000,000 | ||
| 032106- A039 | General | 617,000 | 1,040,000 | |
| 032106- A13 | Repairs and Maintenance | 32,000 | 50,000 | |
| 032106- A137 | Computer Equipment | 32,000 | 50,000 | |
| Total- | 156 WING COMMAND | 983,000 | 6,655,000 | |
| KN0205 COMM | ANDANT KHARAN RIFLES WING COMMAND KHARAN | |||
| 032106- A03 | Operating Expenses | 15,040,000 | 25,885,000 | 16,300,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 7,500,000 | 7,500,000 | 7,500,000 |
| 032106- A034 | Occupancy Costs | 6,918,000 | ||
| 032106- A038 | Travel & Transportation | 3,000,000 | 6,927,000 | 4,000,000 |
| 032106- A039 | General | 3,700,000 | 3,700,000 | 3,910,000 |
| 032106- A04 | Employees Retirement Benefits | 833,000 | ||
| 032106- A041 | Pension | 833,000 | ||
| 032106- A13 | Repairs and Maintenance | 50,000 | 10,278,000 | 60,000 |
| 032106- A130 | Transport | 10,228,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDANT KHARAN RIFLES WING COMMAND KHARAN | 15,090,000 | 36,996,000 | 16,360,000 |
| KN6556 56 WING COMMAND | ||||
| 032106- A03 | Operating Expenses | 3,465,000 | 3,450,000 | 3,605,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A033 | Utilities | 2,000,000 | 2,000,000 | 2,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 56 WING COMMAND | 3,515,000 | 3,500,000 | 3,655,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| KR0042 DHS-C | ACCOUNTANT GENERAL PAKISTAN RE OMMANDANT KALAT SCOUTS KHUZDAR | VENUES SUB-OFFICE, QUETTA | ||
| 032106- A01 | Employees Related Expenses | 4,050,000 | 4,049,000 | |
| 032106- A011 | Pay | 2,000,000 | 1,857,000 | |
| 032106- A011-2 | Pay of Other Staff | (2,000,000) | (1,857,000) | |
| 032106- A012 | Allowances | 2,050,000 | 2,192,000 | |
| 032106- A012-1 | Regular Allowances | (2,050,000) | (2,050,000) | |
| 032106- A012-2 | Other Allowances (Excluding TA) | (142,000) | ||
| Total- | DHS-COMMANDANT KALAT SCOUTS KHUZDAR | 4,050,000 | 4,049,000 | |
| KR0044 141 WING COMMAND KHUZDAR | ||||
| 032106- A03 | Operating Expenses | 6,465,000 | 6,465,000 | 6,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A033 | Utilities | 5,000,000 | 5,000,000 | 5,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 141 WING COMMAND KHUZDAR | 6,515,000 | 6,515,000 | 6,655,000 |
| KR0055 61 WING COMMAND KHUZDAR | ||||
| 032106- A03 | Operating Expenses | 4,465,000 | 4,365,000 | 4,605,000 |
| 032106- A032 | Communications | 515,000 | 415,000 | 565,000 |
| 032106- A033 | Utilities | 3,000,000 | 3,000,000 | 3,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 61 WING COMMAND KHUZDAR | 4,515,000 | 4,415,000 | 4,655,000 |
| KR3001 COMM | ANDANT FC BATTLE SCHOOL KHUZDAR | |||
| 032106- A03 | Operating Expenses | 8,645,000 | 18,607,000 | 9,355,000 |
| 032106- A032 | Communications | 465,000 | 459,000 | 565,000 |
| 032106- A033 | Utilities | 6,000,000 | 6,000,000 | 6,000,000 |
| 032106- A034 | Occupancy Costs | 5,747,000 | ||
| 032106- A038 | Travel & Transportation | 1,000,000 | 1,435,000 | 1,500,000 |
| 032106- A039 | General | 1,180,000 | 4,966,000 | 1,290,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 1,846,000 | 50,000 |
| 032106- A130 | Transport | 1,796,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | 2025-2026 Budget Estimate Rs VENUES SUB-O | 2025-2026 Revised Estimate Rs FFICE, QUETTA | 2026-2027 Budget Estimate Rs | |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | COMMANDANT FC BATTLE SCHOOL KHUZDAR | 8,695,000 | 20,453,000 | 9,405,000 |
| KR3907 COMM | ANDING OFFICER FRONTIER CORPS KHUZDAR | |||
| 032106- A03 | Operating Expenses | 17,040,000 | 28,785,000 | 19,800,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 5,000,000 | 5,000,000 | 5,000,000 |
| 032106- A034 | Occupancy Costs | 11,599,000 | ||
| 032106- A038 | Travel & Transportation | 7,500,000 | 8,492,000 | 10,000,000 |
| 032106- A039 | General | 3,700,000 | 2,854,000 | 3,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 8,279,000 | 60,000 |
| 032106- A130 | Transport | 8,229,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS KHUZDAR | 17,090,000 | 37,064,000 | 19,860,000 |
| KU3907 COMM | ANDING OFFICER FRONTIER CORPS KOHLU | |||
| 032106- A01 | Employees Related Expenses | 1,924,310,000 | 1,870,700,000 | 2,407,554,000 |
| 032106- A011 | Pay | 1,038,757,000 | 1,037,057,000 | 1,226,877,000 |
| 032106- A011-1 | Pay of Officers | (38,539,000) | (36,839,000) | (46,652,000) |
| 032106- A011-2 | Pay of Other Staff ( | 1,000,218,000) | (1,000,218,000) | (1,180,225,000) |
| 032106- A012 | Allowances | 885,553,000 | 833,643,000 | 1,180,677,000 |
| 032106- A012-1 | Regular Allowances | (878,903,000) | (830,459,000) | (1,178,595,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (6,650,000) | (3,184,000) | (2,082,000) |
| 032106- A03 | Operating Expenses | 85,882,000 | 162,182,000 | 105,072,000 |
| 032106- A032 | Communications | 812,000 | 812,000 | 862,000 |
| 032106- A033 | Utilities | 50,000,000 | 104,520,000 | 70,000,000 |
| 032106- A034 | Occupancy Costs | 12,707,000 | ||
| 032106- A038 | Travel & Transportation | 25,360,000 | 35,424,000 | 25,360,000 |
| 032106- A039 | General | 9,710,000 | 8,719,000 | 8,850,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 7,200,000 | ||
| 032106- A052 | Grants Domestic | 7,200,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,620,000 | 1,620,000 | 2,030,000 |
| 032106- A130 | Transport | 1,600,000 | 1,600,000 | 2,000,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | 2025-2026 Budget Estimate Rs EVENUES SUB-O | DEMAN 2025-2026 Revised Estimate Rs FFICE, QUETTA | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 032106- A137 | Computer Equipment | 20,000 | 20,000 | 30,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS KOHLU | 2,011,812,000 | 2,041,702,000 | 2,514,656,000 |
| LI3907 COMMA | NDING OFFICER FRONTIER CORPS LORALA | |||
| 032106- A01 | Employees Related Expenses | 3,606,721,000 | 3,492,863,000 | 4,038,926,000 |
| 032106- A011 | Pay | 1,986,281,000 | 1,982,446,000 | 2,167,838,000 |
| 032106- A011-1 | Pay of Officers | (61,586,000) | (57,786,000) | (67,265,000) |
| 032106- A011-2 | Pay of Other Staff | (1,924,695,000) | (1,924,660,000) | (2,100,573,000) |
| 032106- A012 | Allowances | 1,620,440,000 | 1,510,417,000 | 1,871,088,000 |
| 032106- A012-1 | Regular Allowances | (1,611,213,000) | (1,506,573,000) | (1,868,030,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (9,227,000) | (3,844,000) | (3,058,000) |
| 032106- A03 | Operating Expenses | 78,057,000 | 201,469,000 | 89,322,000 |
| 032106- A032 | Communications | 1,215,000 | 1,370,000 | 1,222,000 |
| 032106- A033 | Utilities | 30,000,000 | 128,807,000 | 40,000,000 |
| 032106- A034 | Occupancy Costs | 11,146,000 | ||
| 032106- A038 | Travel & Transportation | 40,540,000 | 54,999,000 | 42,650,000 |
| 032106- A039 | General | 6,302,000 | 5,147,000 | 5,450,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 28,550,000 | ||
| 032106- A052 | Grants Domestic | 28,550,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,825,000 | 3,139,000 | 3,030,000 |
| 032106- A130 | Transport | 2,800,000 | 3,111,000 | 3,000,000 |
| 032106- A137 | Computer Equipment | 25,000 | 28,000 | 30,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS LORALA | 3,687,603,000 | 3,726,021,000 | 4,131,278,000 |
| NI3907 COMMA | NDING OFFICER FRONTIER CORPS NUSHKI | |||
| 032106- A01 | Employees Related Expenses | 1,515,558,000 | 1,472,849,000 | 1,850,561,000 |
| 032106- A011 | Pay | 780,638,000 | 780,638,000 | 966,736,000 |
| 032106- A011-1 | Pay of Officers | (30,454,000) | (30,454,000) | (36,564,000) |
| 032106- A011-2 | Pay of Other Staff | (750,184,000) | (750,184,000) | (930,172,000) |
| 032106- A012 | Allowances | 734,920,000 | 692,211,000 | 883,825,000 |
| 032106- A012-1 | Regular Allowances | (729,393,000) | (690,858,000) | (881,809,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (5,527,000) | (1,353,000) | (2,016,000) |
| 032106- A03 | Operating Expenses | 49,740,000 | 96,566,000 | 71,129,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN R | EVENUES SUB-OFFICE, QUETTA | |||
| 032106- A032 | Communications | 609,000 | 804,000 | 709,000 |
| 032106- A033 | Utilities | 24,000,000 | 57,408,000 | 40,000,000 |
| 032106- A034 | Occupancy Costs | 6,212,000 | ||
| 032106- A038 | Travel & Transportation | 18,270,000 | 25,950,000 | 25,270,000 |
| 032106- A039 | General | 6,861,000 | 6,192,000 | 5,150,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 32,050,000 | ||
| 032106- A052 | Grants Domestic | 32,050,000 | ||
| 032106- A13 | Repairs and Maintenance | 1,215,000 | 1,215,000 | 1,520,000 |
| 032106- A130 | Transport | 1,200,000 | 1,200,000 | 1,500,000 |
| 032106- A137 | Computer Equipment | 15,000 | 15,000 | 20,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS NUSHKI | 1,566,513,000 | 1,602,680,000 | 1,923,210,000 |
| PJ0016 169 WING COMMAND PANJGUR | ||||
| 032106- A03 | Operating Expenses | 3,965,000 | 3,965,000 | 4,105,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A033 | Utilities | 2,500,000 | 2,500,000 | 2,500,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 169 WING COMMAND PANJGUR | 4,015,000 | 4,015,000 | 4,155,000 |
| PJ0017 166 WING COMMAND PANJGUR | ||||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 166 WING COMMAND PANJGUR | 1,515,000 | 1,515,000 | 1,655,000 |
| PJ0018 164 WING COMMAND PANJGUR | ||||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,450,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 164 WING COMMAND PANJGUR | 1,515,000 | 1,500,000 | 1,655,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| PJ0019 137 WI | ACCOUNTANT GENERAL PAKISTAN RE NG COMMAND PANJGUR | VENUES SUB-OFFICE, QUETTA | ||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 137 WING COMMAND PANJGUR | 1,515,000 | 1,515,000 | 1,655,000 |
| PJ0020 127 WING COMMAND PANJGUR | ||||
| 032106- A03 | Operating Expenses | 2,965,000 | 2,047,000 | |
| 032106- A032 | Communications | 515,000 | 435,000 | |
| 032106- A033 | Utilities | 1,500,000 | 900,000 | |
| 032106- A039 | General | 950,000 | 712,000 | |
| 032106- A13 | Repairs and Maintenance | 50,000 | 37,000 | |
| 032106- A137 | Computer Equipment | 50,000 | 37,000 | |
| Total- | 127 WING COMMAND PANJGUR | 3,015,000 | 2,084,000 | |
| PJ0031 64 WING COMMAND PANJGUR | ||||
| 032106- A03 | Operating Expenses | 1,465,000 | 965,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 15,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 64 WING COMMAND PANJGUR | 1,515,000 | 1,015,000 | 1,655,000 |
| PJ0033 125 WING COMMAND PANJGUR | ||||
| 032106- A03 | Operating Expenses | 732,000 | 3,105,000 | |
| 032106- A032 | Communications | 257,000 | 565,000 | |
| 032106- A033 | Utilities | 1,500,000 | ||
| 032106- A039 | General | 475,000 | 1,040,000 | |
| 032106- A13 | Repairs and Maintenance | 25,000 | 50,000 | |
| 032106- A137 | Computer Equipment | 25,000 | 50,000 | |
| Total- | 125 WING COMMAND PANJGUR | 757,000 | 3,155,000 | |
| PJ3333 91 WING COMMAND PANJGUR | ||||
| 032106- A03 | Operating Expenses | 3,465,000 | 3,465,000 | 3,605,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A033 | Utilities | 2,000,000 | 2,000,000 | 2,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 91 WING COMMAND PANJGUR | 3,515,000 | 3,515,000 | 3,655,000 |
| PJ3907 COMMA | NDING OFFICER FRONTIER CORPS PANJGOR | |||
| 032106- A03 | Operating Expenses | 25,540,000 | 52,768,000 | 28,800,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 12,000,000 | 12,000,000 | 12,000,000 |
| 032106- A034 | Occupancy Costs | 17,394,000 | ||
| 032106- A038 | Travel & Transportation | 9,000,000 | 18,834,000 | 12,000,000 |
| 032106- A039 | General | 3,700,000 | 3,700,000 | 3,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 16,792,000 | 60,000 |
| 032106- A130 | Transport | 16,742,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS PANJGOR | 25,590,000 | 69,560,000 | 28,860,000 |
| QA0057 HEAD | QUARTER FRONTIER CORPS BALOCHISTAN | |||
| 032106- A01 | Employees Related Expenses | 77,000,000 | 2,123,003,000 | 1,146,000,000 |
| 032106- A011 | Pay | 233,398,000 | ||
| 032106- A011-1 | Pay of Officers | (21,200,000) | ||
| 032106- A011-2 | Pay of Other Staff | (212,198,000) | ||
| 032106- A012 | Allowances | 77,000,000 | 1,889,605,000 | 1,146,000,000 |
| 032106- A012-1 | Regular Allowances | (1,871,893,000) | ||
| 032106- A012-2 | Other Allowances (Excluding TA) | (77,000,000) | (17,712,000) | (1,146,000,000) |
| 032106- A03 | Operating Expenses | 3,937,810,000 | 795,607,000 | 3,000,318,000 |
| 032106- A032 | Communications | 672,000 | 2,876,000 | |
| 032106- A033 | Utilities | 1,500,000,000 | 106,713,000 | 861,000,000 |
| 032106- A034 | Occupancy Costs | 167,792,000 | 17,611,000 | 180,000,000 |
| 032106- A038 | Travel & Transportation | 1,989,498,000 | 606,777,000 | 1,914,992,000 |
| 032106- A039 | General | 280,520,000 | 63,834,000 | 41,450,000 |
| 032106- A04 | Employees Retirement Benefits | 200,000,000 | 81,256,000 | 16,000,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-O | Rs FFICE, QUETTA | Rs | |
| 032106- A041 | Pension | 200,000,000 | 81,256,000 | 16,000,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 408,280,000 | 159,218,000 | 1,485,124,000 |
| 032106- A052 | Grants Domestic | 408,280,000 | 159,218,000 | 1,485,124,000 |
| 032106- A13 | Repairs and Maintenance | 100,000,000 | 50,000 | 16,000,000 |
| 032106- A130 | Transport | 100,000,000 | 16,000,000 | |
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | HEAD QUARTER FRONTIER CORPS BALOCHISTAN | 4,723,090,000 | 3,159,134,000 | 5,663,442,000 |
| QA0617 FRONTIER CROPS HOSPITAL BALOCHISTAN QUETTA | ||||
| 032106- A01 | Employees Related Expenses | 252,216,000 | 252,216,000 | 284,101,000 |
| 032106- A011 | Pay | 127,791,000 | 131,410,000 | 138,083,000 |
| 032106- A011-1 | Pay of Officers | (25,075,000) | (24,800,000) | (31,057,000) |
| 032106- A011-2 | Pay of Other Staff | (102,716,000) | (106,610,000) | (107,026,000) |
| 032106- A012 | Allowances | 124,425,000 | 120,806,000 | 146,018,000 |
| 032106- A012-1 | Regular Allowances | (124,218,000) | (120,599,000) | (144,965,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (207,000) | (207,000) | (1,053,000) |
| 032106- A03 | Operating Expenses | 252,681,000 | 290,735,000 | 295,081,000 |
| 032106- A032 | Communications | 388,000 | 388,000 | 388,000 |
| 032106- A033 | Utilities | 70,000,000 | 76,300,000 | 85,000,000 |
| 032106- A034 | Occupancy Costs | 1,241,000 | ||
| 032106- A038 | Travel & Transportation | 5,093,000 | 11,093,000 | 10,093,000 |
| 032106- A039 | General | 177,200,000 | 201,713,000 | 199,600,000 |
| 032106- A13 | Repairs and Maintenance | 9,150,000 | 9,150,000 | 9,390,000 |
| 032106- A131 | Machinery and Equipment | 5,000,000 | 5,000,000 | 5,000,000 |
| 032106- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 032106- A133 | Buildings and Structure | 4,000,000 | 4,000,000 | 4,240,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | FRONTIER CROPS HOSPITAL BALOCHISTAN QUETTA | 514,047,000 | 552,101,000 | 588,572,000 |
| QA2018 IGFC (HQ) QTA | ||||
| 032106- A01 | Employees Related Expenses | 813,780,000 | 1,015,833,000 | 1,084,636,000 |
| 032106- A011 | Pay | 422,517,000 | 422,517,000 | 532,229,000 |
| 032106- A011-1 | Pay of Officers | (131,959,000) | (131,959,000) | (151,456,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032106- A011-2 | Pay of Other Staff | (290,558,000) | (290,558,000) | (380,773,000) |
| 032106- A012 | Allowances | 391,263,000 | 593,316,000 | 552,407,000 |
| 032106- A012-1 | Regular Allowances | (376,507,000) | (371,507,000) | (547,736,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (14,756,000) | (221,809,000) | (4,671,000) |
| 032106- A03 | Operating Expenses | 8,668,799,000 | 9,921,767,000 | 10,079,080,000 |
| 032106- A032 | Communications | 63,718,000 | 103,718,000 | 149,562,000 |
| 032106- A033 | Utilities | 550,000,000 | 503,379,000 | 572,000,000 |
| 032106- A034 | Occupancy Costs | 5,002,000 | ||
| 032106- A038 | Travel & Transportation | 1,253,830,000 | 2,248,513,000 | 1,276,900,000 |
| 032106- A039 | General | 6,801,251,000 | 7,061,155,000 | 8,080,618,000 |
| 032106- A04 | Employees Retirement Benefits | 7,727,000 | ||
| 032106- A041 | Pension | 7,727,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 4,350,000 | ||
| 032106- A052 | Grants Domestic | 4,350,000 | ||
| 032106- A09 | Physical Assets | 680,000,000 | 727,330,000 | 883,520,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 12,000,000 | 12,720,000 | |
| 032106- A098 | Purchase of Other Assets | 680,000,000 | 715,330,000 | 870,800,000 |
| 032106- A13 | Repairs and Maintenance | 596,880,000 | 836,910,000 | 1,173,868,000 |
| 032106- A130 | Transport | 518,000,000 | 488,000,000 | 780,000,000 |
| 032106- A131 | Machinery and Equipment | 61,665,000 | 333,695,000 | 375,621,000 |
| 032106- A132 | Furniture and Fixture | 17,000,000 | 15,000,000 | 18,032,000 |
| 032106- A137 | Computer Equipment | 215,000 | 215,000 | 215,000 |
| Total- I | GFC (HQ) QTA | 10,759,459,000 | 12,513,917,000 | 13,221,104,000 |
| QA2025 HQ GH | AZABAND SCOUTS | |||
| 032106- A01 | Employees Related Expenses | 3,586,619,000 | 3,412,566,000 | 3,985,356,000 |
| 032106- A011 | Pay | 1,877,347,000 | 1,846,832,000 | 2,172,664,000 |
| 032106- A011-1 | Pay of Officers | (70,895,000) | (70,895,000) | (72,268,000) |
| 032106- A011-2 | Pay of Other Staff | (1,806,452,000) | (1,775,937,000) | (2,100,396,000) |
| 032106- A012 | Allowances | 1,709,272,000 | 1,565,734,000 | 1,812,692,000 |
| 032106- A012-1 | Regular Allowances | (1,698,031,000) | (1,551,931,000) | (1,809,677,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (11,241,000) | (13,803,000) | (3,015,000) |
| 032106- A03 | Operating Expenses | 187,262,000 | 264,888,000 | 234,672,000 |
| 032106- A032 | Communications | 1,421,000 | 1,265,000 | 1,322,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A033 | Utilities | 130,000,000 | 202,476,000 | 181,000,000 |
| 032106- A034 | Occupancy Costs | 9,457,000 | ||
| 032106- A038 | Travel & Transportation | 40,630,000 | 41,040,000 | 42,700,000 |
| 032106- A039 | General | 15,211,000 | 10,650,000 | 9,650,000 |
| 032106- A04 | Employees Retirement Benefits | 545,000 | ||
| 032106- A041 | Pension | 545,000 | ||
| 032106- A05 | Grants, Subsidies and Write off Loans | 33,911,000 | ||
| 032106- A052 | Grants Domestic | 33,911,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,835,000 | 2,520,000 | 3,030,000 |
| 032106- A130 | Transport | 2,800,000 | 2,489,000 | 3,000,000 |
| 032106- A137 | Computer Equipment | 35,000 | 31,000 | 30,000 |
| Total- | HQ GHAZABAND SCOUTS | 3,776,716,000 | 3,714,430,000 | 4,223,058,000 |
| QA2119 IGFC SIGNAL COMPANY | ||||
| 032106- A01 | Employees Related Expenses | 72,138,000 | 66,918,000 | 75,262,000 |
| 032106- A011 | Pay | 38,084,000 | 35,184,000 | 36,660,000 |
| 032106- A011-1 | Pay of Officers | (6,067,000) | (6,067,000) | (7,644,000) |
| 032106- A011-2 | Pay of Other Staff | (32,017,000) | (29,117,000) | (29,016,000) |
| 032106- A012 | Allowances | 34,054,000 | 31,734,000 | 38,602,000 |
| 032106- A012-1 | Regular Allowances | (34,038,000) | (31,718,000) | (38,287,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (16,000) | (16,000) | (315,000) |
| 032106- A03 | Operating Expenses | 1,200,000 | 1,180,000 | 1,080,000 |
| 032106- A032 | Communications | 50,000 | 30,000 | 30,000 |
| 032106- A039 | General | 1,150,000 | 1,150,000 | 1,050,000 |
| 032106- A04 | Employees Retirement Benefits | 2,000,000 | 1,833,000 | 2,000,000 |
| 032106- A041 | Pension | 2,000,000 | 1,833,000 | 2,000,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- I | GFC SIGNAL COMPANY | 75,388,000 | 69,931,000 | 78,342,000 |
| QA3058 HQ FRONTIER CORPS BLN- SOUTH | ||||
| 032106- A01 | Employees Related Expenses | 1,089,053,000 | ||
| 032106- A012 | Allowances | 1,089,053,000 | ||
| 032106- A012-1 | Regular Allowances | (1,089,053,000) | ||
| 032106- A03 | Operating Expenses | 441,800,000 | 55,339,000 | 545,000,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032106- A033 | Utilities | 50,000,000 | 20,000,000 | |
| 032106- A034 | Occupancy Costs | 175,000,000 | 6,766,000 | 380,000,000 |
| 032106- A038 | Travel & Transportation | 200,000,000 | 28,188,000 | 150,000,000 |
| 032106- A039 | General | 16,800,000 | 385,000 | 15,000,000 |
| 032106- A04 | Employees Retirement Benefits | 2,800,000 | 5,000,000 | |
| 032106- A041 | Pension | 2,800,000 | 5,000,000 | |
| 032106- A09 | Physical Assets | 1,478,295,000 | 896,325,000 | 1,945,646,000 |
| 032106- A098 | Purchase of Other Assets | 1,478,295,000 | 896,325,000 | 1,945,646,000 |
| 032106- A13 | Repairs and Maintenance | 481,600,000 | 511,000,000 | |
| 032106- A130 | Transport | 481,600,000 | 511,000,000 | |
| Total- | HQ FRONTIER CORPS BLN- SOUTH | 2,404,495,000 | 2,040,717,000 | 3,006,646,000 |
| QA7777 COMM | ANDANT CHILTAN RIFLES | |||
| 032106- A01 | Employees Related Expenses | 2,357,450,000 | 2,245,093,000 | 2,925,776,000 |
| 032106- A011 | Pay | 1,260,088,000 | 1,210,088,000 | 1,612,711,000 |
| 032106- A011-1 | Pay of Officers | (46,718,000) | (46,718,000) | (46,866,000) |
| 032106- A011-2 | Pay of Other Staff | (1,213,370,000) | (1,163,370,000) | (1,565,845,000) |
| 032106- A012 | Allowances | 1,097,362,000 | 1,035,005,000 | 1,313,065,000 |
| 032106- A012-1 | Regular Allowances | (1,090,687,000) | (1,033,019,000) | (1,310,140,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (6,675,000) | (1,986,000) | (2,925,000) |
| 032106- A03 | Operating Expenses | 78,740,000 | 105,000,000 | 95,784,000 |
| 032106- A032 | Communications | 1,015,000 | 1,015,000 | 1,015,000 |
| 032106- A033 | Utilities | 45,000,000 | 67,245,000 | 60,000,000 |
| 032106- A034 | Occupancy Costs | 2,186,000 | ||
| 032106- A038 | Travel & Transportation | 30,450,000 | 32,402,000 | 32,469,000 |
| 032106- A039 | General | 2,275,000 | 2,152,000 | 2,300,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 28,400,000 | ||
| 032106- A052 | Grants Domestic | 28,400,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,025,000 | 2,025,000 | 2,030,000 |
| 032106- A130 | Transport | 2,000,000 | 2,000,000 | 2,000,000 |
| 032106- A137 | Computer Equipment | 25,000 | 25,000 | 30,000 |
| Total- | COMMANDANT CHILTAN RIFLES | 2,438,215,000 | 2,380,518,000 | 3,023,590,000 |
| QS3907 COMM | ANDING OFFICER FRONTIER CORPS KILLA | |||
| 032106- A01 | Employees Related Expenses | 2,890,182,000 | 2,632,147,000 | 2,926,241,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032106- A011 | Pay | 1,560,108,000 | 1,428,308,000 | 1,507,626,000 |
| 032106- A011-1 | Pay of Officers | (49,673,000) | (49,673,000) | (57,150,000) |
| 032106- A011-2 | Pay of Other Staff | (1,510,435,000) | (1,378,635,000) | (1,450,476,000) |
| 032106- A012 | Allowances | 1,330,074,000 | 1,203,839,000 | 1,418,615,000 |
| 032106- A012-1 | Regular Allowances | (1,323,227,000) | (1,201,787,000) | (1,416,090,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (6,847,000) | (2,052,000) | (2,525,000) |
| 032106- A03 | Operating Expenses | 66,466,000 | 140,033,000 | 110,870,000 |
| 032106- A032 | Communications | 1,015,000 | 1,135,000 | 1,020,000 |
| 032106- A033 | Utilities | 31,500,000 | 81,989,000 | 63,000,000 |
| 032106- A034 | Occupancy Costs | 12,593,000 | ||
| 032106- A038 | Travel & Transportation | 30,450,000 | 40,038,000 | 40,550,000 |
| 032106- A039 | General | 3,501,000 | 4,278,000 | 6,300,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 25,600,000 | ||
| 032106- A052 | Grants Domestic | 25,600,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,025,000 | 2,025,000 | 2,030,000 |
| 032106- A130 | Transport | 2,000,000 | 2,000,000 | 2,000,000 |
| 032106- A137 | Computer Equipment | 25,000 | 25,000 | 30,000 |
| Total- COMMANDING OFFICER FRONTIER CORPS KILLA | 2,958,673,000 | 2,799,805,000 | 3,039,141,000 | |
| SI3907 COMMA | NDING OFFICER FRONTIER CORPS SIBBI | |||
| 032106- A01 | Employees Related Expenses | 2,367,267,000 | 2,307,431,000 | 2,687,059,000 |
| 032106- A011 | Pay | 1,242,905,000 | 1,240,957,000 | 1,382,142,000 |
| 032106- A011-1 | Pay of Officers | (42,578,000) | (40,678,000) | (51,864,000) |
| 032106- A011-2 | Pay of Other Staff | (1,200,327,000) | (1,200,279,000) | (1,330,278,000) |
| 032106- A012 | Allowances | 1,124,362,000 | 1,066,474,000 | 1,304,917,000 |
| 032106- A012-1 | Regular Allowances | (1,115,218,000) | (1,064,708,000) | (1,302,399,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (9,144,000) | (1,766,000) | (2,518,000) |
| 032106- A03 | Operating Expenses | 94,174,000 | 131,660,000 | 106,970,000 |
| 032106- A032 | Communications | 1,015,000 | 1,143,000 | 1,220,000 |
| 032106- A033 | Utilities | 52,500,000 | 77,504,000 | 63,000,000 |
| 032106- A034 | Occupancy Costs | 8,069,000 | ||
| 032106- A038 | Travel & Transportation | 30,450,000 | 34,858,000 | 32,450,000 |
| 032106- A039 | General | 10,209,000 | 10,086,000 | 10,300,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A05 | Grants, Subsidies and Write off Loans | 22,800,000 | ||
| 032106- A052 | Grants Domestic | 22,800,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,030,000 | 2,030,000 | 2,530,000 |
| 032106- A130 | Transport | 2,000,000 | 2,000,000 | 2,500,000 |
| 032106- A137 | Computer Equipment | 30,000 | 30,000 | 30,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS SIBBI | 2,463,471,000 | 2,463,921,000 | 2,796,559,000 |
| TB0033 132 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 4,965,000 | 4,568,000 | 5,105,000 |
| 032106- A032 | Communications | 515,000 | 118,000 | 565,000 |
| 032106- A033 | Utilities | 3,500,000 | 3,500,000 | 3,500,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 132 WING COMMAND TURBAT | 5,015,000 | 4,618,000 | 5,155,000 |
| TB0034 148 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,186,000 | 3,105,000 | |
| 032106- A032 | Communications | 206,000 | 565,000 | |
| 032106- A033 | Utilities | 600,000 | 1,500,000 | |
| 032106- A039 | General | 380,000 | 1,040,000 | |
| 032106- A13 | Repairs and Maintenance | 20,000 | 50,000 | |
| 032106- A137 | Computer Equipment | 20,000 | 50,000 | |
| Total- | 148 WING COMMAND TURBAT | 1,206,000 | 3,155,000 | |
| TB0038 75 - W | ING -COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,389,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 439,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 75 - WING -COMMAND TURBAT | 1,515,000 | 1,439,000 | 1,655,000 |
| TB0039 54 - W | ING -COMMAND TUBRAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 54 - WING -COMMAND TUBRAT | 1,515,000 | 1,515,000 | 1,655,000 |
| TB0040 COMM | ANDANT BLUEDA SCOUTS TURBAT | |||
| 032106- A03 | Operating Expenses | 10,540,000 | 21,455,000 | 12,800,000 |
| 032106- A032 | Communications | 840,000 | 826,000 | 890,000 |
| 032106- A034 | Occupancy Costs | 10,929,000 | ||
| 032106- A038 | Travel & Transportation | 6,000,000 | 6,000,000 | 8,000,000 |
| 032106- A039 | General | 3,700,000 | 3,700,000 | 3,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 12,106,000 | 60,000 |
| 032106- A130 | Transport | 12,056,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDANT BLUEDA SCOUTS TURBAT | 10,590,000 | 33,561,000 | 12,860,000 |
| TB0041 COMM | ANDANT MAND MILITIA TURBAT | |||
| 032106- A03 | Operating Expenses | 25,540,000 | 38,976,000 | 27,800,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 15,000,000 | 15,000,000 | 15,000,000 |
| 032106- A034 | Occupancy Costs | 12,929,000 | ||
| 032106- A038 | Travel & Transportation | 6,000,000 | 6,507,000 | 8,000,000 |
| 032106- A039 | General | 3,700,000 | 3,700,000 | 3,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 11,865,000 | 60,000 |
| 032106- A130 | Transport | 11,815,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDANT MAND MILITIA TURBAT | 25,590,000 | 50,841,000 | 27,860,000 |
| TB0047 125 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 537,000 | |
| 032106- A032 | Communications | 515,000 | 257,000 | |
| 032106- A039 | General | 950,000 | 280,000 | |
| 032106- A13 | Repairs and Maintenance | 50,000 | 25,000 | |
| 032106- A137 | Computer Equipment | 50,000 | 25,000 | |
| Total- | 125 WING COMMAND TURBAT | 1,515,000 | 562,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| TB0051 146 W | ACCOUNTANT GENERAL PAKISTAN RE ING COMMAND TURBAT | VENUES SUB-OFFICE, QUETTA | ||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 146 WING COMMAND TURBAT | 1,515,000 | 1,515,000 | 1,655,000 |
| TB0052 126 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 126 WING COMMAND TURBAT | 1,515,000 | 1,515,000 | 1,655,000 |
| TB0053 113 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 879,000 | |
| 032106- A032 | Communications | 515,000 | 309,000 | |
| 032106- A039 | General | 950,000 | 570,000 | |
| 032106- A13 | Repairs and Maintenance | 50,000 | 30,000 | |
| 032106- A137 | Computer Equipment | 50,000 | 30,000 | |
| Total- | 113 WING COMMAND TURBAT | 1,515,000 | 909,000 | |
| TB0054 168 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 4,115,000 | 4,115,000 | 4,255,000 |
| 032106- A032 | Communications | 665,000 | 665,000 | 715,000 |
| 032106- A033 | Utilities | 2,500,000 | 2,500,000 | 2,500,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 168 WING COMMAND TURBAT | 4,165,000 | 4,165,000 | 4,305,000 |
| TB0055 165 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,450,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 165 WING COMMAND TURBAT | 1,515,000 | 1,500,000 | 1,655,000 |
| TB0056 106 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 4,965,000 | 5,229,000 | 3,605,000 |
| 032106- A032 | Communications | 515,000 | 384,000 | 565,000 |
| 032106- A033 | Utilities | 3,500,000 | 2,895,000 | 2,000,000 |
| 032106- A039 | General | 950,000 | 1,950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 106 WING COMMAND TURBAT | 5,015,000 | 5,279,000 | 3,655,000 |
| TB0057 142 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 9,465,000 | 9,450,000 | 9,605,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A033 | Utilities | 8,000,000 | 8,000,000 | 8,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 142 WING COMMAND TURBAT | 9,515,000 | 9,500,000 | 9,655,000 |
| TB0060 COMM | ANDANT DASHT SCOUTS WING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 13,540,000 | 35,004,000 | 16,800,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A034 | Occupancy Costs | 18,374,000 | ||
| 032106- A038 | Travel & Transportation | 9,000,000 | 12,090,000 | 12,000,000 |
| 032106- A039 | General | 3,700,000 | 3,700,000 | 3,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 11,882,000 | 60,000 |
| 032106- A130 | Transport | 11,832,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDANT DASHT SCOUTS WING COMMAND TURBAT | 13,590,000 | 46,886,000 | 16,860,000 |
| TB0061 FC HQ | WING TURBAT | |||
| 032106- A03 | Operating Expenses | 786,660,000 | ||
| 032106- A032 | Communications | 10,000,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 032106- A038 | Travel & Transportation | 520,000,000 | ||
| 032106- A039 | General | 256,660,000 | ||
| 032106- A09 | Physical Assets | 392,000,000 | ||
| 032106- A095 | Purchase of Transport | 200,000,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 192,000,000 | ||
| 032106- A13 | Repairs and Maintenance | 20,000,000 | ||
| 032106- A130 | Transport | 15,000,000 | ||
| 032106- A131 | Machinery and Equipment | 5,000,000 | ||
| Total- | FC HQ WING TURBAT | 1,198,660,000 | ||
| TB0062 CO FC | IU TURBAT | |||
| 032106- A03 | Operating Expenses | 1,880,000 | 3,692,000 | 2,070,000 |
| 032106- A032 | Communications | 700,000 | 2,512,000 | 780,000 |
| 032106- A039 | General | 1,180,000 | 1,180,000 | 1,290,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | CO FCIU TURBAT | 1,930,000 | 3,742,000 | 2,120,000 |
| TB0063 105 W | ING COMMANDER TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 105 WING COMMANDER TURBAT | 1,515,000 | 1,515,000 | 1,655,000 |
| TB0065 73-WING COMMAND | ||||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,465,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 73-WING COMMAND | 1,515,000 | 1,515,000 | 1,655,000 |
| TB0066 111 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,000,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 50,000 | 565,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN RE | VENUES SUB-OFFICE, QUETTA | |||
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 111 WING COMMAND TURBAT | 1,515,000 | 1,050,000 | 1,655,000 |
| TB0067 133 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,452,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 502,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 133 WING COMMAND TURBAT | 1,515,000 | 1,502,000 | 1,655,000 |
| TB0077 118 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,380,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 430,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 118 WING COMMAND TURBAT | 1,515,000 | 1,430,000 | 1,655,000 |
| TB0078 REKO | -DIQ PROJECT FORNTIER CROPS BALOCHISTAN SOUTH | |||
| 032106- A03 | Operating Expenses | 1,241,564,000 | ||
| 032106- A038 | Travel & Transportation | 1,241,564,000 | ||
| 032106- A09 | Physical Assets | 130,994,000 | ||
| 032106- A098 | Purchase of Other Assets | 130,994,000 | ||
| 032106- A13 | Repairs and Maintenance | 13,690,000 | ||
| 032106- A130 | Transport | 13,690,000 | ||
| Total- | REKO-DIQ PROJECT FORNTIER CROPS BALOCHISTAN SOUTH | 1,386,248,000 | ||
| TB0079 154 W | ING COMMAND TURBAT | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,300,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 350,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 154 WING COMMAND TURBAT | 1,515,000 | 1,350,000 | 1,655,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| TB0082 127 WI | ACCOUNTANT GENERAL PAKISTAN NG COMMAND TURBAT | REVENUES SUB-OFFICE, QUETTA | ||
| 032106- A03 | Operating Expenses | 916,000 | 1,605,000 | |
| 032106- A032 | Communications | 79,000 | 565,000 | |
| 032106- A033 | Utilities | 600,000 | ||
| 032106- A039 | General | 237,000 | 1,040,000 | |
| 032106- A13 | Repairs and Maintenance | 12,000 | 50,000 | |
| 032106- A137 | Computer Equipment | 12,000 | 50,000 | |
| Total- | 127 WING COMMAND TURBAT | 928,000 | 1,655,000 | |
| TB0083 88 WING COMMAND TURBAT | ||||
| 032106- A03 | Operating Expenses | 1,605,000 | ||
| 032106- A032 | Communications | 565,000 | ||
| 032106- A039 | General | 1,040,000 | ||
| 032106- A13 | Repairs and Maintenance | 50,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | ||
| Total- | 88 WING COMMAND TURBAT | 1,655,000 | ||
| TB2001 83 WING COMMAND TURBAT | ||||
| 032106- A03 | Operating Expenses | 6,465,000 | 6,275,000 | 6,605,000 |
| 032106- A032 | Communications | 515,000 | 325,000 | 565,000 |
| 032106- A033 | Utilities | 5,000,000 | 5,000,000 | 5,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 83 WING COMMAND TURBAT | 6,515,000 | 6,325,000 | 6,655,000 |
| TB3906 HQ FRONTIER CORPS BALOCHISTAN SOUTH | ||||
| 032106- A01 | Employees Related Expenses | 25,997,248,000 | 25,997,247,000 | 28,468,180,000 |
| 032106- A011 | Pay | 13,157,796,000 | 12,674,355,000 | 13,784,343,000 |
| 032106- A011-1 | Pay of Officers | (591,947,000) | (591,947,000) | (638,092,000) |
| 032106- A011-2 | Pay of Other Staff | (12,565,849,000) | (12,082,408,000) | (13,146,251,000) |
| 032106- A012 | Allowances | 12,839,452,000 | 13,322,892,000 | 14,683,837,000 |
| 032106- A012-1 | Regular Allowances | (11,750,085,000) | (11,750,085,000) | (13,566,632,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (1,089,367,000) | (1,572,807,000) | (1,117,205,000) |
| 032106- A03 | Operating Expenses | 10,663,433,000 | 9,939,746,000 | 10,393,107,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN | REVENUES SUB-OFFICE, QUETTA | |||
| 032106- A032 | Communications | 9,205,000 | 10,049,000 | 10,125,000 |
| 032106- A033 | Utilities | 306,300,000 | 334,635,000 | 376,930,000 |
| 032106- A034 | Occupancy Costs | 12,264,000 | 74,302,000 | 13,490,000 |
| 032106- A038 | Travel & Transportation | 1,546,422,000 | 2,322,192,000 | 1,771,350,000 |
| 032106- A039 | General | 8,789,242,000 | 7,198,568,000 | 8,221,212,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 600,000,000 | 600,000,000 | 929,150,000 |
| 032106- A052 | Grants Domestic | 600,000,000 | 600,000,000 | 929,150,000 |
| 032106- A09 | Physical Assets | 845,100,000 | 1,478,218,000 | 830,100,000 |
| 032106- A092 | Computer Equipment | 2,800,000 | 5,939,000 | 2,800,000 |
| 032106- A094 | Other Stores and Stocks | 2,500,000 | 6,744,000 | 3,000,000 |
| 032106- A095 | Purchase of Transport | 193,970,000 | ||
| 032106- A096 | Purchase of Plant and Machinery | 252,500,000 | 269,364,000 | 192,000,000 |
| 032106- A097 | Purchase of Furniture and Fixture | 6,300,000 | 4,048,000 | 11,300,000 |
| 032106- A098 | Purchase of Other Assets | 581,000,000 | 998,153,000 | 621,000,000 |
| 032106- A13 | Repairs and Maintenance | 71,600,000 | 417,448,000 | 60,685,000 |
| 032106- A130 | Transport | 340,940,000 | ||
| 032106- A131 | Machinery and Equipment | 52,000,000 | 74,503,000 | 55,800,000 |
| 032106- A132 | Furniture and Fixture | 19,250,000 | 1,655,000 | 4,500,000 |
| 032106- A137 | Computer Equipment | 350,000 | 350,000 | 385,000 |
| Total- TB3907 COMM | HQ FRONTIER CORPS BALOCHISTAN SOUTH ANDING OFFICER FRONTIER CORPS MAKRA | 38,177,381,000 N SCOUT TURBAT | 38,432,659,000 | 40,681,222,000 |
| 032106- A03 | Operating Expenses | 78,040,000 | 98,590,000 | 80,800,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 60,000,000 | 60,000,000 | 60,000,000 |
| 032106- A034 | Occupancy Costs | 16,762,000 | ||
| 032106- A038 | Travel & Transportation | 7,500,000 | 11,288,000 | 10,000,000 |
| 032106- A039 | General | 9,700,000 | 9,700,000 | 9,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 10,149,000 | 60,000 |
| 032106- A130 | Transport | 10,099,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDING OFFICER FRONTIER | 78,090,000 | 108,739,000 | 80,860,000 |
| CORPS MAKRAN SCOUT TURBAT |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| TB5000 COMM | ACCOUNTANT GENERAL PAKISTAN RE ANDANT AWARAN MILITIA TURBAT | VENUES SUB-OFFICE, QUETTA | ||
| 032106- A03 | Operating Expenses | 19,040,000 | 41,723,000 | 22,800,000 |
| 032106- A032 | Communications | 840,000 | 840,000 | 890,000 |
| 032106- A033 | Utilities | 4,000,000 | 4,000,000 | 4,000,000 |
| 032106- A034 | Occupancy Costs | 19,708,000 | ||
| 032106- A038 | Travel & Transportation | 10,500,000 | 13,475,000 | 14,000,000 |
| 032106- A039 | General | 3,700,000 | 3,700,000 | 3,910,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 12,173,000 | 60,000 |
| 032106- A130 | Transport | 12,123,000 | ||
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 60,000 |
| Total- | COMMANDANT AWARAN MILITIA TURBAT | 19,090,000 | 53,896,000 | 22,860,000 |
| TB6555 COMM | ANDANT DALBANDIN RIFLES | |||
| 032106- A03 | Operating Expenses | 3,366,000 | ||
| 032106- A034 | Occupancy Costs | 3,366,000 | ||
| 032106- A13 | Repairs and Maintenance | 3,093,000 | ||
| 032106- A130 | Transport | 3,093,000 | ||
| Total- | COMMANDANT DALBANDIN RIFLES | 6,459,000 | ||
| TB6666 65 WING COMMAND TURBAT | ||||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,450,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 65 WING COMMAND TURBAT | 1,515,000 | 1,500,000 | 1,655,000 |
| TB8500 116-W | ING COMMAND | |||
| 032106- A03 | Operating Expenses | 3,465,000 | 3,465,000 | 3,605,000 |
| 032106- A032 | Communications | 515,000 | 515,000 | 565,000 |
| 032106- A033 | Utilities | 2,000,000 | 2,000,000 | 2,000,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 116-WING COMMAND | 3,515,000 | 3,515,000 | 3,655,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| TB8897 FC BA | ACCOUNTANT GENERAL PAKISTAN RE LOCHISTAN SOUTH 59 WING COMMAND | VENUES SUB-OFFICE, QUETTA | ||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,897,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 509,000 | 565,000 |
| 032106- A038 | Travel & Transportation | 438,000 | ||
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | FC BALOCHISTAN SOUTH 59 WING COMMAND | 1,515,000 | 1,947,000 | 1,655,000 |
| UL0015 147 - | WING -COMMAND UTHAL | |||
| 032106- A03 | Operating Expenses | 8,965,000 | 8,950,000 | 9,105,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A033 | Utilities | 7,500,000 | 7,500,000 | 7,500,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 147 - WING -COMMAND UTHAL | 9,015,000 | 9,000,000 | 9,155,000 |
| UL6555 156 W | ING COMMAND | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 512,000 | |
| 032106- A032 | Communications | 515,000 | 180,000 | |
| 032106- A039 | General | 950,000 | 332,000 | |
| 032106- A13 | Repairs and Maintenance | 50,000 | 17,000 | |
| 032106- A137 | Computer Equipment | 50,000 | 17,000 | |
| Total- | 156 WING COMMAND | 1,515,000 | 529,000 | |
| UL6556 145 W | ING COMMAND | |||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,179,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 229,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 145 WING COMMAND | 1,515,000 | 1,229,000 | 1,655,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| WS6556 128 WI | ACCOUNTANT GENERAL PAKISTAN NG COMMAND | REVENUES SUB-OFFICE, QUETTA | ||
| 032106- A03 | Operating Expenses | 1,465,000 | 1,450,000 | 1,605,000 |
| 032106- A032 | Communications | 515,000 | 500,000 | 565,000 |
| 032106- A039 | General | 950,000 | 950,000 | 1,040,000 |
| 032106- A13 | Repairs and Maintenance | 50,000 | 50,000 | 50,000 |
| 032106- A137 | Computer Equipment | 50,000 | 50,000 | 50,000 |
| Total- | 128 WING COMMAND | 1,515,000 | 1,500,000 | 1,655,000 |
| ZB3907 COMM | ANDING OFFICER FRONTIER CORPS ZHOB | |||
| 032106- A01 | Employees Related Expenses | 3,068,821,000 | 2,864,962,000 | 3,270,967,000 |
| 032106- A011 | Pay | 1,562,281,000 | 1,502,481,000 | 1,657,915,000 |
| 032106- A011-1 | Pay of Officers | (61,586,000) | (51,786,000) | (57,290,000) |
| 032106- A011-2 | Pay of Other Staff | (1,500,695,000) | (1,450,695,000) | (1,600,625,000) |
| 032106- A012 | Allowances | 1,506,540,000 | 1,362,481,000 | 1,613,052,000 |
| 032106- A012-1 | Regular Allowances | (1,497,313,000) | (1,357,163,000) | (1,610,030,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (9,227,000) | (5,318,000) | (3,022,000) |
| 032106- A03 | Operating Expenses | 92,758,000 | 109,879,000 | 94,358,000 |
| 032106- A032 | Communications | 1,218,000 | 1,405,000 | 1,518,000 |
| 032106- A033 | Utilities | 48,000,000 | 52,638,000 | 50,000,000 |
| 032106- A034 | Occupancy Costs | 6,514,000 | ||
| 032106- A038 | Travel & Transportation | 36,540,000 | 42,380,000 | 36,540,000 |
| 032106- A039 | General | 7,000,000 | 6,942,000 | 6,300,000 |
| 032106- A05 | Grants, Subsidies and Write off Loans | 11,650,000 | ||
| 032106- A052 | Grants Domestic | 11,650,000 | ||
| 032106- A13 | Repairs and Maintenance | 2,430,000 | 2,430,000 | 2,540,000 |
| 032106- A130 | Transport | 2,400,000 | 2,400,000 | 2,500,000 |
| 032106- A137 | Computer Equipment | 30,000 | 30,000 | 40,000 |
| Total- | COMMANDING OFFICER FRONTIER CORPS ZHOB | 3,164,009,000 | 2,988,921,000 | 3,367,865,000 |
| 032106 | Total- Frontier Watch and Ward | 87,412,600,000 | 88,840,241,000 | 98,622,000,000 |
| 032111 Trainin LI3908 COMMA | g : DING FC TRAINING CENTER LORALAI | |||
| 032111- A01 | Employees Related Expenses | 630,398,000 | 930,456,000 | 706,906,000 |
| 032111- A011 | Pay 1069 | 362,226,000 | 551,776,000 | 312,219,000 |
| 032111- A011-1 | Pay of Officers (5) | (12,140,000) | (11,690,000) | (12,089,000) |
| 032111- A011-2 | Pay of Other Staff (1064) | (350,086,000) | (540,086,000) | (300,130,000) |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN | Rs REVENUES SUB-O | Rs FFICE, QUETTA | Rs | |
| 032111- A012 | Allowances | 268,172,000 | 378,680,000 | 394,687,000 |
| 032111- A012-1 | Regular Allowances | (265,942,000) | (378,271,000) | (393,672,000) |
| 032111- A012-2 | Other Allowances (Excluding TA) | (2,230,000) | (409,000) | (1,015,000) |
| 032111- A03 | Operating Expenses | 41,809,000 | 42,539,000 | 54,319,000 |
| 032111- A032 | Communications | 259,000 | 259,000 | 425,000 |
| 032111- A033 | Utilities | 17,000,000 | 17,000,000 | 25,000,000 |
| 032111- A034 | Occupancy Costs | 80,000 | ||
| 032111- A038 | Travel & Transportation | 13,100,000 | 13,100,000 | 16,100,000 |
| 032111- A039 | General | 11,450,000 | 12,100,000 | 12,794,000 |
| 032111- A04 | Employees Retirement Benefits | 2,000,000 | 2,000,000 | |
| 032111- A041 | Pension | 2,000,000 | 2,000,000 | |
| 032111- A13 | Repairs and Maintenance | 3,300,000 | 3,300,000 | 3,850,000 |
| 032111- A130 | Transport | 3,000,000 | 3,000,000 | 3,500,000 |
| 032111- A131 | Machinery and Equipment | 100,000 | 100,000 | 150,000 |
| 032111- A132 | Furniture and Fixture | 100,000 | 100,000 | 100,000 |
| 032111- A137 | Computer Equipment | 100,000 | 100,000 | 100,000 |
| Total- | COMMADING FC TRAINING CENTER LORALAI | 677,507,000 | 976,295,000 | 767,075,000 |
| QA0058 TRAINING CENTRE | ||||
| 032111- A01 | Employees Related Expenses | 25,431,000 | ||
| 032111- A011 | Pay | 3,150,000 | ||
| 032111- A011-1 | Pay of Officers | (450,000) | ||
| 032111- A011-2 | Pay of Other Staff | (2,700,000) | ||
| 032111- A012 | Allowances | 22,281,000 | ||
| 032111- A012-1 | Regular Allowances | (22,191,000) | ||
| 032111- A012-2 | Other Allowances (Excluding TA) | (90,000) | ||
| Total- | TRAINING CENTRE | 25,431,000 | ||
| 032111 | Total- TRAINING | 677,507,000 | 1,001,726,000 | 767,075,000 |
| 0321 | Total- Police | 88,090,107,000 | 89,841,967,000 | 99,389,075,000 |
| 032 | Total- Police | 88,090,107,000 | 89,841,967,000 | 99,389,075,000 |
| 03 | Total- Public Order And Safety Affairs | 88,090,107,000 | 89,841,967,000 | 99,389,075,000 |
| NO. 064.- FC21 | C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 07 Health: | ||||
| 074 Public H | ealth Services: | |||
| 0741 Public | Health Services: | |||
| 074120 Others NI3923 ACCOU | (other Health Facilities and Preventive Measu NTS OFFICER FC BALOCHISTAN | res) : | ||
| 074120- A01 | Employees Related Expenses | 3,660,000 | 3,435,000 | 3,649,000 |
| 074120- A011 | Pay | 2,000,000 | 1,780,000 | 1,700,000 |
| 074120- A011-2 | Pay of Other Staff | (2,000,000) | (1,780,000) | (1,700,000) |
| 074120- A012 | Allowances | 1,660,000 | 1,655,000 | 1,949,000 |
| 074120- A012-1 | Regular Allowances | (1,660,000) | (1,655,000) | (1,949,000) |
| Total- | ACCOUNTS OFFICER FC BALOCHISTAN | 3,660,000 | 3,435,000 | 3,649,000 |
| QA0059 MEDICAL ESTABLISHMENT | ||||
| 074120- A01 | Employees Related Expenses | 1,503,000 | ||
| 074120- A011 | Pay | 470,000 | ||
| 074120- A011-2 | Pay of Other Staff | (470,000) | ||
| 074120- A012 | Allowances | 1,033,000 | ||
| 074120- A012-1 | Regular Allowances | (1,033,000) | ||
| Total- | MEDICAL ESTABLISHMENT | 1,503,000 | ||
| QA3103 ADMS | FC BALOCHISTAN (NORTH) | |||
| 074120- A01 | Employees Related Expenses | 1,623,000 | 1,527,000 | 1,599,000 |
| 074120- A011 | Pay | 800,000 | 800,000 | 800,000 |
| 074120- A011-2 | Pay of Other Staff | (800,000) | (800,000) | (800,000) |
| 074120- A012 | Allowances | 823,000 | 727,000 | 799,000 |
| 074120- A012-1 | Regular Allowances | (823,000) | (727,000) | (799,000) |
| Total- | ADMS FC BALOCHISTAN (NORTH) | 1,623,000 | 1,527,000 | 1,599,000 |
| ZB3923 ACCOUNTS OFFICER FC BALOCHISTAN | ||||
| 074120- A01 | Employees Related Expenses | 8,600,000 | 8,548,000 | 9,640,000 |
| 074120- A011 | Pay | 4,500,000 | 4,500,000 | 4,600,000 |
| 074120- A011-2 | Pay of Other Staff | (4,500,000) | (4,500,000) | (4,600,000) |
| 074120- A012 | Allowances | 4,100,000 | 4,048,000 | 5,040,000 |
| 074120- A012-1 | Regular Allowances | (4,100,000) | (4,048,000) | (5,040,000) |
| Total- | ACCOUNTS OFFICER FC BALOCHISTAN | 8,600,000 | 8,548,000 | 9,640,000 |
| 074120 | Total- Others(other health facilities & prevent | 13,883,000 | 15,013,000 | 14,888,000 |
| 0741 | Total- Public Health Services | 13,883,000 | 15,013,000 | 14,888,000 |
| 074 | Total- Public Health Services | 13,883,000 | 15,013,000 | 14,888,000 |
| 07 | Total- Health | 13,883,000 | 15,013,000 | 14,888,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 88,103,990,000 | 89,856,980,000 | 99,403,963,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 03 | Public Order And Safety Affairs: | ||||
|---|---|---|---|---|---|
| 032 | Police: | ||||
| 0321 | Police: | ||||
| 032106 | Frontier | Watch and Ward : | |||
| GL0059 | NORTHERN AREA SCOUTS GILGIT | ||||
| 032106 | - A01 | Employees Related Expenses | 3,140,807,000 | 3,300,807,000 | 3,679,360,000 |
| 032106 | - A011 | Pay | 1,459,468,000 | 1,459,468,000 | 1,844,948,000 |
| 032106 | - A011-1 | Pay of Officers | (132,719,000) | (132,719,000) | (164,251,000) |
| 032106 | - A011-2 | Pay of Other Staff | (1,326,749,000) | (1,326,749,000) | (1,680,697,000) |
| 032106 | - A012 | Allowances | 1,681,339,000 | 1,841,339,000 | 1,834,412,000 |
| 032106 | - A012-1 | Regular Allowances | (1,521,001,000) | (1,681,001,000) | (1,599,047,000) |
| 032106 | - A012-2 | Other Allowances (Excluding TA) | (160,338,000) | (160,338,000) | (235,365,000) |
| 032106 | - A03 | Operating Expenses | 1,345,850,000 | 1,308,704,000 | 1,671,510,000 |
| 032106 | - A032 | Communications | 3,770,000 | 3,170,000 | 3,410,000 |
| 032106 | - A033 | Utilities | 65,500,000 | 75,500,000 | 81,673,000 |
| 032106 | - A034 | Occupancy Costs | 3,523,000 | 3,523,000 | 4,150,000 |
| 032106 | - A037 | Consultancy and Contractual Work | 1,200,000 | 1,200,000 | 1,400,000 |
| 032106 | - A038 | Travel & Transportation | 181,000,000 | 193,000,000 | 255,560,000 |
| 032106 | - A039 | General | 1,090,857,000 | 1,032,311,000 | 1,325,317,000 |
| 032106 | - A04 | Employees Retirement Benefits | 100,000,000 | 49,425,000 | 154,000,000 |
| 032106 | - A041 | Pension | 100,000,000 | 49,425,000 | 154,000,000 |
| 032106 | - A05 | Grants, Subsidies and Write off Loans | 110,000,000 | 110,000,000 | 123,000,000 |
| 032106 | - A052 | Grants Domestic | 110,000,000 | 110,000,000 | 123,000,000 |
| 032106 | - A09 | Physical Assets | 324,820,000 | 299,904,000 | 383,210,000 |
| 032106 | - A094 | Other Stores and Stocks | 10,000,000 | 10,000,000 | 12,500,000 |
| 032106 | - A095 | Purchase of Transport | 53,270,000 | 81,844,000 | 70,000,000 |
| 032106 | - A098 | Purchase of Other Assets | 261,550,000 | 208,060,000 | 300,710,000 |
| 032106 | - A13 | Repairs and Maintenance | 45,030,000 | 42,140,000 | 60,190,000 |
| 032106 | - A130 | Transport | 20,000,000 | 20,000,000 | 25,000,000 |
| 032106 | - A131 | Machinery and Equipment | 10,000,000 | 7,910,000 | 10,000,000 |
| 032106 | - A133 | Buildings and Structure | 10,000,000 | ||
| 032106 | - A137 | Computer Equipment | 15,030,000 | 14,230,000 | 15,190,000 |
| Total- NORTHERN AREA SCOUTS GILGIT | 5,066,507,000 | 5,110,980,000 | 6,071,270,000 |
| NO. 064.- FC21C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT |
GL3460 DOFC GILGIT
| 032106- A01 | Employees Related Expenses | 227,290,000 | 227,290,000 | 361,956,000 |
|---|---|---|---|---|
| 032106- A011 | Pay | 99,170,000 | 99,170,000 | 163,345,000 |
| 032106- A011-1 | Pay of Officers | (1,160,000) | (1,160,000) | (830,000) |
| 032106- A011-2 | Pay of Other Staff | (98,010,000) | (98,010,000) | (162,515,000) |
| 032106- A012 | Allowances | 128,120,000 | 128,120,000 | 198,611,000 |
| 032106- A012-1 | Regular Allowances | (127,390,000) | (127,390,000) | (198,321,000) |
| 032106- A012-2 | Other Allowances (Excluding TA) | (730,000) | (730,000) | (290,000) |
| 032106- A03 | Operating Expenses | 8,410,000 | 10,510,000 | 6,680,000 |
| 032106- A032 | Communications | 220,000 | 220,000 | 190,000 |
| 032106- A033 | Utilities | 3,500,000 | 4,500,000 | 3,000,000 |
| 032106- A038 | Travel & Transportation | 2,610,000 | 3,010,000 | 2,250,000 |
| 032106- A039 | General | 2,080,000 | 2,780,000 | 1,240,000 |
| 032106- A06 | Transfers | 280,000 | 280,000 | 100,000 |
| 032106- A061 | Scholarship | 280,000 | 280,000 | 100,000 |
| 032106- A13 | **Repairs and Maintenance **032106- | 1,200,000 | 1,450,000 | 700,000 |
| A130 Transp | ort | 450,000 | 550,000 | 300,000 |
| 032106- A131 | Machinery and Equipment 032106- | 300,000 | 400,000 | 100,000 |
| A132 Furnitu | re and Fixture | 200,000 | 200,000 | 100,000 |
| 032106- A137 | Computer Equipment | 100,000 | 100,000 | 50,000 |
| 032106- A138 | General | 150,000 | 200,000 | 150,000 |
| Total- | DOFC GILGIT | 237,180,000 | 239,530,000 | 369,436,000 |
| 032106 | Total- Frontier Watch and Ward | 5,303,687,000 | 5,350,510,000 | 6,440,706,000 |
| 0321 | Total- Police | 5,303,687,000 | 5,350,510,000 | 6,440,706,000 |
| 032 | Total- Police | 5,303,687,000 | 5,350,510,000 | 6,440,706,000 |
| 03 | Total- Public Order And Safety Affairs | 5,303,687,000 | 5,350,510,000 | 6,440,706,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 5,303,687,000 | 5,350,510,000 | 6,440,706,000 |
| NO. 06 | 4.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | |||
| WORKS AUDIT | |||||
| 03 | Public | Order And Safety Affairs: | |||
| 032 | Police | : | |||
| 0321 | Police | : | |||
| 032105 HQ237 | Provincial Border Forces : 6 PAKISTAN RANGERS (SINDH) KARACHI | ||||
| 032105 | - A12 | Civil works | 39,200,000 | 39,200,000 | |
| 032105 | - A124 | Building and Structures | 39,200,000 | 39,200,000 | |
| 032105 | - A13 | Repairs and Maintenance | 50,400,000 | 50,400,000 | |
| 032105 | - A133 | Buildings and Structure | 50,400,000 | 50,400,000 | |
| Total- | PAKISTAN RANGERS (SINDH) KARACHI | 89,600,000 | 89,600,000 | ||
| HQ237 | 7 HQ PAKISTAN RANGERS (PUNJAB) LAHORE | ||||
| 032105 | - A12 | Civil works | 50,000,000 | 46,500,000 | 50,000,000 |
| 032105 | - A124 | Building and Structures | 50,000,000 | 46,500,000 | 50,000,000 |
| 032105 | - A13 | Repairs and Maintenance | 150,000,000 | 139,500,000 | 150,000,000 |
| 032105 | - A133 | Buildings and Structure | 150,000,000 | 139,500,000 | 150,000,000 |
| Total- | HQ PAKISTAN RANGERS (PUNJAB) LAHORE | 200,000,000 | 186,000,000 | 200,000,000 | |
| 0 | 32105 | Total- Provincial Border Forces | 289,600,000 | 275,600,000 | 200,000,000 |
| 032107 | Coast | Gaurds : | |||
| HQ237 | 5 PAKISTAN COAST GUARDS (WORKS AUDIT) | ||||
| 032107 | - A13 | Repairs and Maintenance | 30,166,000 | 30,166,000 | 30,166,000 |
| 032107 | - A133 | Buildings and Structure | 30,166,000 | 30,166,000 | 30,166,000 |
| Total- | PAKISTAN COAST GUARDS (WORKS AUDIT) | 30,166,000 | 30,166,000 | 30,166,000 | |
| 0 | 32107 | Total- Coast Gaurds | 30,166,000 | 30,166,000 | 30,166,000 |
| 0 | 321 | Total- Police | 319,766,000 | 305,766,000 | 230,166,000 |
| 0 | 32 | Total- Police | 319,766,000 | 305,766,000 | 230,166,000 |
| 0 | 3 | Total- Public Order And Safety Affairs | 319,766,000 | 305,766,000 | 230,166,000 |
| 04 | Economic Affairs: | ||||
| 045 | Construction and Transport: | ||||
| 0457 | Construction (Works): | ||||
| 045701 | Administration : | ||||
| HQ087 | 2 EXPENDITURE ON BUILDING FRONTIER CORPS (BALOCHISTAN) | ||||
| 045701 | - A12 | Civil works | 70,000,000 | 61,000,000 | 74,200,000 |
| NO. 064.- FC2 | 1C07 COMBINED CIVIL ARMED FORCES No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | DEMA 2025-2026 Revised Estimate | NDS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| WORKS AUDIT | ||||
| 045701- A124 | Building and Structures | 70,000,000 | 61,000,000 | 74,200,000 |
| 045701- A13 | Repairs and Maintenance | 70,000,000 | 70,000,000 | 74,200,000 |
| 045701- A133 | Buildings and Structure | 70,000,000 | 70,000,000 | 74,200,000 |
| Total- | EXPENDITURE ON BUILDING FRONTIER | 140,000,000 | 131,000,000 | 148,400,000 |
| HQ0873 EXPE | CORPS (BALOCHISTAN) NDITURE ON BUILDING FRONTIER CORPS KHY | BER PAKHTUNKHWA | ||
| 045701- A12 | Civil works | 150,000,000 | 150,000,000 | 265,000,000 |
| 045701- A124 | Building and Structures | 150,000,000 | 150,000,000 | 265,000,000 |
| 045701- A13 | Repairs and Maintenance | 100,000,000 | 100,000,000 | 175,000,000 |
| 045701- A133 | Buildings and Structure | 100,000,000 | 100,000,000 | 175,000,000 |
| Total- | EXPENDITURE ON BUILDING FRONTIER CORPS KHYBER PAKHTUNKHWA | 250,000,000 | 250,000,000 | 440,000,000 |
| HQ3608 WORKS BUDGET(HQ FRONTIER CORPS KP(SOUTH) | ||||
| 045701- A12 | Civil works | 105,000,000 | 85,000,000 | 75,000,000 |
| 045701- A124 | Building and Structures | 105,000,000 | 85,000,000 | 75,000,000 |
| 045701- A13 | Repairs and Maintenance | 75,000,000 | 55,000,000 | 65,000,000 |
| 045701- A133 | Buildings and Structure | 75,000,000 | 55,000,000 | 65,000,000 |
| Total- | WORKS BUDGET(HQ FRONTIER CORPS KP(SOUTH) | 180,000,000 | 140,000,000 | 140,000,000 |
| HQ3697 EXPENDITURE ON BUILDING FRONTIER CORPS BALOCHISTAN( SOUTH) | ||||
| 045701- A12 | Civil works | 100,120,000 | 40,048,000 | 100,120,000 |
| 045701- A124 | Building and Structures | 100,120,000 | 40,048,000 | 100,120,000 |
| 045701- A13 | Repairs and Maintenance | 75,647,000 | 30,258,000 | 75,647,000 |
| 045701- A133 | Buildings and Structure | 75,647,000 | 30,258,000 | 75,647,000 |
| Total- | EXPENDITURE ON BUILDING FRONTIER CORPS BALOCHISTAN( SOUTH) | 175,767,000 | 70,306,000 | 175,767,000 |
| 045701 | Total- Administration | 745,767,000 | 591,306,000 | 904,167,000 |
| 0457 | Total- Construction (Works) | 745,767,000 | 591,306,000 | 904,167,000 |
| 045 | Total- Construction and Transport | 745,767,000 | 591,306,000 | 904,167,000 |
| 04 | Total- Economic Affairs | 745,767,000 | 591,306,000 | 904,167,000 |
| Total- WORKS AUDIT | 1,065,533,000 | 897,072,000 | 1,134,333,000 | |
| TOTAL - DEMAND 27 | 4,153,363,000 | 270,739,087,000 | 298,051,893,000 |
NO. 065.- NATIONAL COUNTER TERRORISM AUTHORITY
DEMANDS FOR GRANTS
DEMAND NO. 065 ( FC21N25 )
NATIONAL COUNTER TERRORISM AUTHORITY
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the NATIONAL COUNTER TERRORISM AUTHORITY.
Voted Rs. 1,355,823,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR AND NARCOTICS CONTROL .
| 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | ||
|---|---|---|---|---|
| FUNCTIONAL CLASSIFICATION | ||||
| 032 | Police | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 |
| Total | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 660,741,000 | 660,741,000 | 690,473,000 |
| A011 | Pay | 222,000,000 | 214,000,000 | 233,571,000 |
| A011- | 1 Pay of Officers | (160,000,000) | (152,000,000) | (163,500,000) |
| A011- | 2 Pay of Other Staff | (62,000,000) | (62,000,000) | (70,071,000) |
| A012 | Allowances | 438,741,000 | 446,741,000 | 456,902,000 |
| A012- | 1 Regular Allowances | (412,060,000) | (412,060,000) | (430,207,000) |
| A012- | 2 Other Allowances (Excluding TA) | (26,681,000) | (34,681,000) | (26,695,000) |
| A03 | Operating Expenses | 398,513,000 | 398,513,000 | 665,350,000 |
| Total | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 |
NO. 065.- FC21N25 NATIONAL COUNTER TERRORISM AUTHORITY
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 03 Public | Order And Safety Affairs: | |||
| 032 Police | : | |||
| 0321 Police | : | |||
| 032114 ANTI TERRORISM : | ||||
| IB5160 NATIONAL COUNTER TERRORISM AUTHORITY (AUTONOMOUS) | ||||
| 032114- A01 | Employees Related Expenses | 641,681,000 | 660,741,000 | 667,348,000 |
| 032114- A011 | Pay | 222,000,000 | 214,000,000 | 233,571,000 |
| 032114- A011- | 1 Pay of Officers | (160,000,000) | (152,000,000) | (163,500,000) |
| 032114- A011- | 2 Pay of Other Staff | (62,000,000) | (62,000,000) | (70,071,000) |
| 032114- A012 | Allowances | 419,681,000 | 446,741,000 | 433,777,000 |
| 032114- A012- | 1 Regular Allowances | (393,000,000) | (412,060,000) | (407,082,000) |
| 032114- A012- | 2 Other Allowances (Excluding TA) | (26,681,000) | (34,681,000) | (26,695,000) |
| 032114- A03 | Operating Expenses | 398,513,000 | 398,513,000 | 665,350,000 |
| 032114- A039 | General | 398,513,000 | 398,513,000 | 665,350,000 |
| Total- | NATIONAL COUNTER TERRORISM | 1,040,194,000 | 1,059,254,000 | 1,332,698,000 |
| AUTHORITY (AUTONOMOUS) | ||||
| IB9266 PROVI | SION FOR INCREASE IN PAY AND ALLOWANC | ES (NATIONAL COUNTER TERRORISM | AUTHORITY) | |
| 032114- A01 | Employees Related Expenses | 19,060,000 | 23,125,000 | |
| 032114- A012 | Allowances | 19,060,000 | 23,125,000 | |
| 032114- A012- | 1 Regular Allowances | (19,060,000) | (23,125,000) | |
| Total- | PROVISION FOR INCREASE IN PAY AND ALLOWANCES (NATIONAL COUNTER TERRORISM AUTHORITY) | 19,060,000 | 23,125,000 | |
| 032114 | Total- ANTI TERRORISM | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 |
| 0321 | Total- Police | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 |
| 032 | Total- Police | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 |
| 03 | Total- Public Order And Safety Affairs | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 |
| Total- ACCOUNTANT GENERAL | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 | |
| PAKISTAN REVENUES | ||||
| TOTAL - DEMAND | 1,059,254,000 | 1,059,254,000 | 1,355,823,000 |
SECTION XVIII
MINISTRY OF INTER-PROVINCIAL COORDINATION
2026-2027 Budget Estimate (Rupees in Thousand) Demands presented on behalf of the Ministry of InterProvincial Coordination Current Expenditure on Revenue Account 66 Inter- Provincial Coordination Division 3,171,185 Total : 3,171,185
DEMANDS FOR GRANTS
NO. 066.- INTER-PROVINCIAL COORDINATION DIVISION
DEMAND NO. 066 ( FC21J11 )
INTER-PROVINCIAL COORDINATION DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the INTER-PROVINCIAL COORDINATION DIVISION. Voted Rs. 3,171,185,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTER-PROVINCIAL COORDINATION .
| 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs | 1,092,453,000 | 817,416,000 | 1,403,184,000 |
| 014 | Transfers | 53,254,000 | 60,348,000 | 64,437,000 |
| 042 | Agriculture,Food,Irrigation,Forestry and Fishing | 191,709,000 | 166,677,000 | 176,582,000 |
| 047 | Other Industries | 1,231,243,000 | 1,487,866,000 | 1,526,982,000 |
| Total | 2,568,659,000 | 2,532,307,000 | 3,171,185,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 1,040,631,000 | 1,174,977,000 | 1,227,856,000 |
| A011 | Pay | 415,569,000 | 457,836,000 | 429,917,000 |
| A011-1 | Pay of Officers | (158,280,000) | (181,492,000) | (189,147,000) |
| A011-2 | Pay of Other Staff | (257,289,000) | (276,344,000) | (240,770,000) |
| A012 | Allowances | 625,062,000 | 717,141,000 | 797,939,000 |
| A012-1 | Regular Allowances | (503,929,000) | (579,340,000) | (681,899,000) |
| A012-2 | Other Allowances (Excluding TA) | (121,133,000) | (137,801,000) | (116,040,000) |
| A03 | Operating Expenses | 1,468,488,000 | 1,307,718,000 | 1,872,237,000 |
| A04 | Employees Retirement Benefits | 23,803,000 | 16,603,000 | 13,301,000 |
| A05 | Grants, Subsidies and Write off Loans | 15,530,000 | 5,269,000 | 10,552,000 |
| (Voted) | 70,000,000 | |||
| A05 | Grants, Subsidies and Write off Loans | 70,000,000 | ||
| (Voted) | 15,530,000 | 5,269,000 | 10,552,000 | |
| A09 | Physical Assets | 2,863,000 | 8,930,000 | 15,904,000 |
| A13 | Repairs and Maintenance | 17,344,000 | 18,810,000 | 31,335,000 |
| Total | 2,568,659,000 | 2,602,307,000 | 3,171,185,000 |
NO. 066.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | |||||
| 01 | General | Public Service: | |||
| 011 | Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs: | ||||
| 0111 011109 IB9267 | Executive and Legislative Organs: INTER PROVINCIAL COORDINATION : PROVISION FOR INCREASE IN PAY AND ALLOWANC | ES (INTER- PROVINCIAL COORDINATION DIVISION) | |||
| 011109 | - A01 | Employees Related Expenses | 29,643,000 | 16,682,000 | 41,124,000 |
| 011109 | - A012 | Allowances | 29,643,000 | 16,682,000 | 41,124,000 |
| 011109 | - A012-1 | Regular Allowances | (29,643,000) | (16,682,000) | (41,124,000) |
| Total- PROVISION FOR INCREASE IN PAY AND ALLOWANCES (INTER- PROVINCIAL COORDINATION DIVISION) | 29,643,000 | 16,682,000 | 41,124,000 | ||
| ID4695 | INTER PROVINCIAL COORDINATION DIVISION | ||||
| 011109 | - A01 | Employees Related Expenses | 313,995,000 | 321,958,000 | 288,364,000 |
| 011109 | - A011 | Pay 219 205 | 108,456,000 | 108,456,000 | 104,885,000 |
| 011109 | - A011-1 | Pay of Officers (34) (28) | (47,355,000) | (47,355,000) | (49,315,000) |
| 011109 | - A011-2 | Pay of Other Staff (185) (177) | (61,101,000) | (61,101,000) | (55,570,000) |
| 011109 | - A012 | Allowances | 205,539,000 | 213,502,000 | 183,479,000 |
| 011109 | - A012-1 | Regular Allowances | (172,039,000) ( | 177,002,000) | (149,739,000) |
| 011109 | - A012-2 | Other Allowances (Excluding TA) | (33,500,000) | (36,500,000) | (33,740,000) |
| 011109 | - A03 | Operating Expenses | 701,506,000 | 441,352,000 | 1,013,536,000 |
| 011109 | - A031 | Fees | 4,500,000 | 1,827,000 | |
| 011109 | - A032 | Communications | 7,250,000 | 7,088,000 | 6,299,000 |
| 011109 | - A033 | Utilities | 33,100,000 | 33,000,000 | 33,100,000 |
| 011109 | - A034 | Occupancy Costs | 44,200,000 | 44,123,000 | 45,200,000 |
| 011109 | - A036 | Motor Vehicles | 310,000 | 200,000 | 310,000 |
| 011109 | - A037 | Consultancy and Contractual Work | 521,662,000 | 307,601,000 | 850,000,000 |
| 011109 | - A038 | Travel & Transportation | 31,005,000 | 17,984,000 | 28,525,000 |
| 011109 | - A039 | General | 59,479,000 | 29,529,000 | 50,102,000 |
| 011109 | - A04 | Employees Retirement Benefits | 16,500,000 | 9,400,000 | 7,200,000 |
| 011109 | - A041 | Pension | 16,500,000 | 9,400,000 | 7,200,000 |
| 011109 | - A05 | Grants, Subsidies and Write off Loans | 15,500,000 | 5,250,000 | 10,550,000 |
| 011109 | - A052 | Grants Domestic | 15,500,000 | 5,250,000 | 10,550,000 |
| 011109 | - A09 | Physical Assets | 1,809,000 | 7,534,000 | 15,500,000 |