Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure), part 7
The Details of Demands for Grants and Appropriations - Vol-II (Current Expenditure) is part of the federal budget for FY 2026-27. This page reproduces the text of its 936 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer, without OCR. Tables are rebuilt from the page layout and can differ from the printed columns, a page that is only a chart or image links to the PDF, and blank pages are left out. Check the official PDF before relying on any figure.
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| JM0033 REGIO | ACCOUNTANT GENERAL PAK NAL PASSPORT OFFICE PIND DADA | ISTAN RE N KHAN | VENUES SUB-OFFICE, LAHORE | ||
| 019103- A03 | Operating Expenses | 4,608,000 | 1,952,000 | 2,885,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 739,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 938,000 | 938,000 | 1,125,000 | |
| 019103- A039 | General | 300,000 | 240,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE PIND DADAN KHAN | 4,808,000 | 2,112,000 | 3,285,000 | |
| JM0035 ASTT DIRECTOR (CZ) I&P JHELUM | |||||
| 019103- A01 | Employees Related Expenses | 3,278,000 | 4,023,000 | 4,400,000 | |
| 019103- A011 | Pay 4 | 4 | 1,580,000 | 1,909,000 | 1,900,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (790,000) | (854,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (790,000) | (1,055,000) | (1,000,000) |
| 019103- A012 | Allowances | 1,698,000 | 2,114,000 | 2,500,000 | |
| 019103- A012-1 | Regular Allowances | (1,698,000) | (2,114,000) | (2,500,000) | |
| 019103- A03 | Operating Expenses | 3,702,000 | 3,376,000 | 3,992,000 | |
| 019103- A032 | Communications | 70,000 | 60,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,654,000 | 2,300,000 | |
| 019103- A034 | Occupancy Costs | 1,032,000 | 1,032,000 | 1,032,000 | |
| 019103- A039 | General | 300,000 | 630,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 560,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 280,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 280,000 | 300,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P JHELUM | 7,180,000 | 7,959,000 | 8,992,000 | |
| KB0061 REGIO | NAL PASSPORT OFFICE KHUSHAB | ||||
| 019103- A01 | Employees Related Expenses | 2,196,000 | 3,513,000 | 4,790,000 | |
| 019103- A011 | Pay 3 | 4 | 1,000,000 | 1,651,000 | 2,000,000 |
| 019103- A011-1 | Pay of Officers | (1) | (585,000) | (900,000) | |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (1,000,000) | (1,066,000) | (1,100,000) |
| 019103- A012 | Allowances | 1,196,000 | 1,862,000 | 2,790,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A012-1 | Regular Allowances | (1,196,000) | (1,862,000) | (2,790,000) | |
| 019103- A03 | Operating Expenses | 4,542,000 | 2,819,000 | 2,622,000 | |
| 019103- A032 | Communications | 70,000 | 40,000 | 50,000 | |
| 019103- A033 | Utilities | 3,300,000 | 1,240,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 872,000 | 1,073,000 | 872,000 | |
| 019103- A038 | Travel & Transportation | 111,000 | |||
| 019103- A039 | General | 300,000 | 355,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 260,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 160,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE KHUSHAB | 6,938,000 | 6,592,000 | 7,812,000 | |
| KS0052 ASTT DIRECTOR (CZ) I&P KASUR | |||||
| 019103- A01 | Employees Related Expenses | 3,616,000 | 3,575,000 | 3,585,000 | |
| 019103- A011 | Pay 5 | 5 | 1,730,000 | 1,699,000 | 2,080,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (780,000) | (749,000) | (1,080,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (950,000) | (950,000) | (1,000,000) |
| 019103- A012 | Allowances | 1,886,000 | 1,876,000 | 1,505,000 | |
| 019103- A012-1 | Regular Allowances | (1,886,000) | (1,876,000) | (1,505,000) | |
| 019103- A03 | Operating Expenses | 4,030,000 | 2,754,000 | 3,725,000 | |
| 019103- A032 | Communications | 65,000 | 56,000 | 60,000 | |
| 019103- A033 | Utilities | 2,200,000 | 983,000 | 1,800,000 | |
| 019103- A034 | Occupancy Costs | 1,465,000 | 1,465,000 | 1,465,000 | |
| 019103- A039 | General | 300,000 | 250,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P KASUR | 7,846,000 | 6,529,000 | 7,710,000 | |
| KW0062 ASTT | DIRECTOR (CZ) I&P JAHANIA | ||||
| 019103- A01 | Employees Related Expenses | 4,989,000 | 5,096,000 | 6,345,000 | |
| 019103- A011 | Pay 6 | 6 | 2,375,000 | 2,375,000 | 2,800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (780,000) | (780,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (5) | (5) | (1,595,000) | (1,595,000) | (1,900,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A012 | Allowances | 2,614,000 | 2,721,000 | 3,545,000 |
| 019103- A012-1 | Regular Allowances | (2,614,000) | (2,721,000) | (3,545,000) |
| 019103- A03 | Operating Expenses | 4,195,000 | 2,414,000 | 2,885,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,500,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 525,000 | 525,000 | 525,000 |
| 019103- A038 | Travel & Transportation | 98,000 | ||
| 019103- A039 | General | 300,000 | 256,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P JAHANIA | 9,384,000 | 7,696,000 | 9,630,000 |
| KW0063 REGIO | NAL PASSPORT OFFICE KHANEWAL | |||
| 019103- A01 | Employees Related Expenses | 720,000 | 668,000 | 1,100,000 |
| 019103- A011 | Pay 1 1 | 200,000 | 200,000 | 420,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (200,000) | (200,000) | (420,000) |
| 019103- A012 | Allowances | 520,000 | 468,000 | 680,000 |
| 019103- A012-1 | Regular Allowances | (520,000) | (468,000) | (680,000) |
| 019103- A03 | Operating Expenses | 4,795,000 | 2,886,000 | 3,385,000 |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,456,000 | 1,800,000 |
| 019103- A034 | Occupancy Costs | 1,125,000 | 1,125,000 | 1,125,000 |
| 019103- A039 | General | 300,000 | 265,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 267,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 92,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 175,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE KHANEWAL | 5,715,000 | 3,821,000 | 4,885,000 |
| LN0062 REGIO | NAL PASSPORT OFFICE LODHRAN | |||
| 019103- A01 | Employees Related Expenses | 937,000 | 886,000 | 1,290,000 |
| 019103- A011 | Pay 2 2 | 408,000 | 408,000 | 510,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (408,000) | (408,000) | (510,000) |
| 019103- A012 | Allowances | 529,000 | 478,000 | 780,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PA | KISTAN RE | VENUES SUB-OFFICE, LAHORE | |||
| 019103- A012-1 | Regular Allowances | (529,000) | (478,000) | (780,000) | |
| 019103- A03 | Operating Expenses | 3,420,000 | 2,719,000 | 3,110,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,669,000 | 1,900,000 | |
| 019103- A034 | Occupancy Costs | 750,000 | 750,000 | 750,000 | |
| 019103- A039 | General | 300,000 | 265,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE LODHRAN | 4,557,000 | 3,805,000 | 4,800,000 | |
| LO1527 ASTT DIRECTOR (CZ) I&P SHAHADRA LAHORE | |||||
| 019103- A01 | Employees Related Expenses | 5,595,000 | 5,906,000 | 6,450,000 | |
| 019103- A011 | Pay 10 | 10 | 2,770,000 | 2,770,000 | 2,700,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,560,000) | (1,560,000) | (1,700,000) |
| 019103- A011-2 | Pay of Other Staff (8) | (8) | (1,210,000) | (1,210,000) | (1,000,000) |
| 019103- A012 | Allowances | 2,825,000 | 3,136,000 | 3,750,000 | |
| 019103- A012-1 | Regular Allowances | (2,825,000) | (3,136,000) | (3,750,000) | |
| 019103- A03 | Operating Expenses | 6,045,000 | 9,428,000 | 8,395,000 | |
| 019103- A032 | Communications | 220,000 | 170,000 | 220,000 | |
| 019103- A033 | Utilities | 3,400,000 | 2,600,000 | 5,500,000 | |
| 019103- A034 | Occupancy Costs | 1,875,000 | 6,188,000 | 1,875,000 | |
| 019103- A038 | Travel & Transportation | 20,000 | |||
| 019103- A039 | General | 550,000 | 450,000 | 800,000 | |
| 019103- A13 | Repairs and Maintenance | 400,000 | 400,000 | 1,000,000 | |
| 019103- A131 | Machinery and Equipment | 200,000 | 200,000 | 500,000 | |
| 019103- A132 | Furniture and Fixture | 200,000 | 200,000 | 500,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P SHAHAD LAHORE | RA | 12,040,000 | 15,734,000 | 15,845,000 |
| LO1528 ASTT DIRECTOR (CZ) I&P PUNJAB BAR LAHORE | |||||
| 019103- A01 | Employees Related Expenses | 6,058,000 | 6,932,000 | 6,450,000 | |
| 019103- A011 | Pay 12 | 12 | 2,980,000 | 2,907,000 | 2,750,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (1,345,000) | (1,272,000) | (900,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A011-2 | Pay of Other Staff (9) | (9) | (1,635,000) | (1,635,000) | (1,850,000) |
| 019103- A012 | Allowances | 3,078,000 | 4,025,000 | 3,700,000 | |
| 019103- A012-1 | Regular Allowances | (3,078,000) | (3,358,000) | (3,700,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (667,000) | |||
| 019103- A03 | Operating Expenses | 15,969,000 | 15,225,000 | 17,329,000 | |
| 019103- A032 | Communications | 220,000 | 180,000 | 230,000 | |
| 019103- A033 | Utilities | 3,400,000 | 2,774,000 | 5,500,000 | |
| 019103- A034 | Occupancy Costs | 11,599,000 | 11,186,000 | 10,599,000 | |
| 019103- A038 | Travel & Transportation | 35,000 | |||
| 019103- A039 | General | 750,000 | 1,050,000 | 1,000,000 | |
| 019103- A13 | Repairs and Maintenance | 400,000 | 900,000 | 1,000,000 | |
| 019103- A131 | Machinery and Equipment | 200,000 | 450,000 | 500,000 | |
| 019103- A132 | Furniture and Fixture | 200,000 | 450,000 | 500,000 | |
| Total- L | ASTT DIRECTOR (CZ) I&P PUNJAB AHORE | BAR | 22,427,000 | 23,057,000 | 24,779,000 |
| LO1529 REGIO | NAL OFFICE RAIWIND | ||||
| 019103- A01 | Employees Related Expenses | 656,000 | 632,000 | 1,185,000 | |
| 019103- A011 | Pay 2 | 2 | 275,000 | 275,000 | 350,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (275,000) | (275,000) | (350,000) |
| 019103- A012 | Allowances | 381,000 | 357,000 | 835,000 | |
| 019103- A012-1 | Regular Allowances | (381,000) | (357,000) | (835,000) | |
| 019103- A03 | Operating Expenses | 10,215,000 | 9,923,000 | 8,315,000 | |
| 019103- A032 | Communications | 120,000 | 102,000 | 120,000 | |
| 019103- A033 | Utilities | 3,400,000 | 1,947,000 | 3,700,000 | |
| 019103- A034 | Occupancy Costs | 6,295,000 | 7,359,000 | 3,995,000 | |
| 019103- A039 | General | 400,000 | 515,000 | 500,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 304,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 152,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 152,000 | 200,000 | |
| Total- | REGIONAL OFFICE RAIWIND | 11,071,000 | 10,859,000 | 9,900,000 | |
| LO1530 DEPUT | Y DIRECTOR (CZ) I&P LAHORE | ||||
| 019103- A01 | Employees Related Expenses | 80,180,000 | 74,102,000 | 81,120,000 | |
| 019103- A011 | Pay 102 | 99 | 38,150,000 | 38,028,000 | 35,950,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 019103- A011-1 | Pay of Officers (22) (21) | (12,000,000) | (12,000,000) | (9,400,000) |
| 019103- A011-2 | Pay of Other Staff (80) (78) | (26,150,000) | (26,028,000) | (26,550,000) |
| 019103- A012 | Allowances | 42,030,000 | 36,074,000 | 45,170,000 |
| 019103- A012-1 | Regular Allowances | (39,830,000) | (35,254,000) | (41,100,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (2,200,000) | (820,000) | (4,070,000) |
| 019103- A03 | Operating Expenses | 29,000,000 | 28,153,000 | 48,200,000 |
| 019103- A032 | Communications | 700,000 | 719,000 | 600,000 |
| 019103- A033 | Utilities | 13,000,000 | 12,500,000 | 30,000,000 |
| 019103- A034 | Occupancy Costs | 10,000,000 | 10,000,000 | 12,000,000 |
| 019103- A038 | Travel & Transportation | 1,900,000 | 1,996,000 | 1,400,000 |
| 019103- A039 | General | 3,400,000 | 2,938,000 | 4,200,000 |
| 019103- A04 | Employees Retirement Benefits | 4,000,000 | 2,963,000 | 10,000,000 |
| 019103- A041 | Pension | 4,000,000 | 2,963,000 | 10,000,000 |
| 019103- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 2,000,000 | 40,000,000 |
| 019103- A052 | Grants Domestic | 10,000,000 | 2,000,000 | 40,000,000 |
| 019103- A09 | Physical Assets | 3,000,000 | 2,400,000 | |
| 019103- A092 | Computer Equipment | 3,000,000 | 2,400,000 | |
| 019103- A13 | Repairs and Maintenance | 5,000,000 | 2,500,000 | 5,500,000 |
| 019103- A130 | Transport | 1,000,000 | 500,000 | 500,000 |
| 019103- A131 | Machinery and Equipment | 2,000,000 | 1,000,000 | 2,500,000 |
| 019103- A132 | Furniture and Fixture | 2,000,000 | 1,000,000 | 2,500,000 |
| Total- DEPUTY DIRECTOR (CZ) I&P LAHORE | 131,180,000 | 112,118,000 | 184,820,000 | |
| LY0063 REGIONAL PASSPORT OFFICE LAYYAH | ||||
| 019103- A01 | Employees Related Expenses | 855,000 | 825,000 | 1,165,000 |
| 019103- A011 | Pay 1 1 | 390,000 | 390,000 | 450,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (390,000) | (390,000) | (450,000) |
| 019103- A012 | Allowances | 465,000 | 435,000 | 715,000 |
| 019103- A012-1 | Regular Allowances | (465,000) | (435,000) | (715,000) |
| 019103- A03 | Operating Expenses | 3,514,000 | 2,308,000 | 3,204,000 |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 1,207,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 844,000 | 844,000 | 844,000 |
| 019103- A039 | General | 300,000 | 217,000 | 400,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE LAYYAH | 4,569,000 | 3,293,000 | 4,769,000 |
| MB0063 ASTT | DIRECTOR (CZ) I&P MANDIBAHUDIN | |||
| 019103- A01 | Employees Related Expenses | 5,031,000 | 5,031,000 | 4,850,000 |
| 019103- A011 | Pay 7 7 | 2,350,000 | 2,350,000 | 2,050,000 |
| 019103- A011- | 2 Pay of Other Staff (7) (7) | (2,350,000) | (2,350,000) | (2,050,000) |
| 019103- A012 | Allowances | 2,681,000 | 2,681,000 | 2,800,000 |
| 019103- A012- | 1 Regular Allowances | (2,681,000) | (2,681,000) | (2,800,000) |
| 019103- A03 | Operating Expenses | 3,670,000 | 1,760,000 | 2,360,000 |
| 019103- A032 | Communications | 70,000 | 60,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,500,000 | 1,900,000 |
| 019103- A039 | General | 300,000 | 200,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P MANDIBAHUDIN | 8,901,000 | 6,991,000 | 7,610,000 |
| MH0022 REGIONAL PASSPORT OFFICE KOT ADDU | ||||
| 019103- A03 | Operating Expenses | 2,686,000 | 1,801,000 | 1,286,000 |
| 019103- A032 | Communications | 60,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 1,500,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 26,000 | 26,000 | |
| 019103- A039 | General | 300,000 | 266,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 346,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 173,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 173,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE KOT ADDU | 2,886,000 | 2,147,000 | 1,686,000 |
| MH0084 ASTT | DIRECTOR (CZ) I&P MUZAFARGARH | |||
| 019103- A01 | Employees Related Expenses | 4,854,000 | 4,594,000 | 7,370,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A011 | Pay 8 7 | 2,395,000 | 1,883,000 | 3,200,000 |
| 019103- A011-1 | Pay of Officers (2) (1) | (1,575,000) | (1,063,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (6) (6) | (820,000) | (820,000) | (2,300,000) |
| 019103- A012 | Allowances | 2,459,000 | 2,711,000 | 4,170,000 |
| 019103- A012-1 | Regular Allowances | (2,459,000) | (2,711,000) | (4,170,000) |
| 019103- A03 | Operating Expenses | 3,803,000 | 2,308,000 | 3,042,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 1,000,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 1,133,000 | 1,133,000 | 1,282,000 |
| 019103- A039 | General | 300,000 | 140,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 140,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 70,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 70,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P MUZAFARGARH | 8,857,000 | 7,042,000 | 10,812,000 |
| MI0083 ASTT DIRECTOR (CZ) I&P MIANWALI | ||||
| 019103- A01 | Employees Related Expenses | 2,020,000 | 2,652,000 | 3,405,000 |
| 019103- A011 | Pay 4 4 | 800,000 | 1,115,000 | 2,000,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (100,000) | (415,000) | (1,000,000) |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (700,000) | (700,000) | (1,000,000) |
| 019103- A012 | Allowances | 1,220,000 | 1,537,000 | 1,405,000 |
| 019103- A012-1 | Regular Allowances | (1,220,000) | (1,537,000) | (1,405,000) |
| 019103- A03 | Operating Expenses | 4,420,000 | 2,327,000 | 3,010,000 |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,240,000 | 1,800,000 |
| 019103- A034 | Occupancy Costs | 750,000 | 750,000 | 750,000 |
| 019103- A039 | General | 300,000 | 282,000 | 400,000 |
| 019103- A05 | Grants, Subsidies and Write off Loans | 800,000 | ||
| 019103- A052 | Grants Domestic | 800,000 | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 175,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 88,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 87,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P MIANWALI | 6,640,000 | 5,954,000 | 6,815,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO | NTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No o 2025-26 | Posts 2026-27 | 2025-2026 Budget | 2025-2026 Revised | 2026-2027 Budget | |
| Estimate | Estimate | Estimate | |||
| Rs | Rs | Rs | |||
| MN0321 PASSP | ACCOUNTANT GENERAL PA ORT | KISTAN REVENUES SUB-OFFICE, LAHORE | |||
| 019103- A01 | Employees Related Expenses | 25,890,000 | 24,004,000 | 25,960,000 | |
| 019103- A011 | Pay 32 | 31 | 12,825,000 | 11,762,000 | 12,000,000 |
| 019103- A011-1 | Pay of Officers (3) | (3) | (3,935,000) | (2,872,000) | (3,000,000) |
| 019103- A011-2 | Pay of Other Staff (29) | (28) | (8,890,000) | (8,890,000) | (9,000,000) |
| 019103- A012 | Allowances | 13,065,000 | 12,242,000 | 13,960,000 | |
| 019103- A012-1 | Regular Allowances | (13,065,000) | (12,242,000) | (13,960,000) | |
| 019103- A03 | Operating Expenses | 14,000,000 | 11,023,000 | 9,500,000 | |
| 019103- A032 | Communications | 700,000 | 425,000 | 500,000 | |
| 019103- A033 | Utilities | 8,000,000 | 7,250,000 | 7,500,000 | |
| 019103- A038 | Travel & Transportation | 1,900,000 | 1,800,000 | 500,000 | |
| 019103- A039 | General | 3,400,000 | 1,548,000 | 1,000,000 | |
| 019103- A04 | Employees Retirement Benefits | 4,000,000 | 800,000 | 5,000,000 | |
| 019103- A041 | Pension | 4,000,000 | 800,000 | 5,000,000 | |
| 019103- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 15,000,000 | ||
| 019103- A052 | Grants Domestic | 2,000,000 | 15,000,000 | ||
| 019103- A09 | Physical Assets | 3,000,000 | 538,000 | ||
| 019103- A092 | Computer Equipment | 3,000,000 | 538,000 | ||
| 019103- A13 | Repairs and Maintenance | 5,000,000 | 1,617,000 | 2,200,000 | |
| 019103- A130 | Transport | 1,000,000 | 217,000 | 200,000 | |
| 019103- A131 | Machinery and Equipment | 2,000,000 | 700,000 | 1,000,000 | |
| 019103- A132 | Furniture and Fixture | 2,000,000 | 700,000 | 1,000,000 | |
| Total- | PASSPORT | 51,890,000 | 39,982,000 | 57,660,000 | |
| MN0322 ASTT DIRECTOR (CZ) I&P QADIRPUR RAAN | |||||
| 019103- A01 | Employees Related Expenses | 2,767,000 | 2,911,000 | 3,885,000 | |
| 019103- A011 | Pay 3 | 3 | 1,100,000 | 1,100,000 | 1,700,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (500,000) | (500,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (600,000) | (600,000) | (800,000) |
| 019103- A012 | Allowances | 1,667,000 | 1,811,000 | 2,185,000 | |
| 019103- A012-1 | Regular Allowances | (1,667,000) | (1,811,000) | (2,185,000) | |
| 019103- A03 | Operating Expenses | 3,449,000 | 920,000 | 2,639,000 | |
| 019103- A032 | Communications | 70,000 | 30,000 | 60,000 | |
| 019103- A033 | Utilities | 2,200,000 | 650,000 | 1,300,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |||
|---|---|---|---|---|---|---|
| 2 | No o 025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |||
| 019103- A034 | Occupancy Costs | 879,000 | 879,000 | |||
| 019103- A039 | General | 300,000 | 240,000 | 400,000 | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 | ||
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 | ||
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 | ||
| Total- | ASTT DIRECTOR (CZ) I&P QA RAAN | DIRPU | R | 6,416,000 | 3,991,000 | 6,924,000 |
| MN0323 ASTT | DIRECTOR (CZ) I&P JALALPUR PIR | AWALA | ||||
| 019103- A01 | Employees Related Expenses | 9,164,000 | 9,391,000 | 11,150,000 | ||
| 019103- A011 | Pay | 11 | 11 | 4,400,000 | 4,400,000 | 4,880,000 |
| 019103- A011-1 | Pay of Officers | (2) | (2) | (790,000) | (790,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff | (9) | (9) | (3,610,000) | (3,610,000) | (3,980,000) |
| 019103- A012 | Allowances | 4,764,000 | 4,991,000 | 6,270,000 | ||
| 019103- A012-1 | Regular Allowances | (4,764,000) | (4,991,000) | (6,270,000) | ||
| 019103- A03 | Operating Expenses | 3,256,000 | 2,550,000 | 2,846,000 | ||
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 | ||
| 019103- A033 | Utilities | 2,300,000 | 1,240,000 | 1,800,000 | ||
| 019103- A034 | Occupancy Costs | 586,000 | 586,000 | 586,000 | ||
| 019103- A038 | Travel & Transportation | 433,000 | ||||
| 019103- A039 | General | 300,000 | 236,000 | 400,000 | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 400,000 | ||
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 | ||
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 200,000 | ||
| Total- | ASTT DIRECTOR (CZ) I&P JA PIRAWALA | LALPU | R | 12,620,000 | 12,127,000 | 14,396,000 |
| NK0063 REGIO | NAL PASSPORT OFFICE NANKANA | SAHIB | ||||
| 019103- A01 | Employees Related Expenses | 818,000 | 818,000 | 1,045,000 | ||
| 019103- A011 | Pay | 1 | 1 | 385,000 | 385,000 | 440,000 |
| 019103- A011-2 | Pay of Other Staff | (1) | (1) | (385,000) | (385,000) | (440,000) |
| 019103- A012 | Allowances | 433,000 | 433,000 | 605,000 | ||
| 019103- A012-1 | Regular Allowances | (433,000) | (433,000) | (605,000) | ||
| 019103- A03 | Operating Expenses | 3,792,000 | 2,881,000 | 2,982,000 | ||
| 019103- A032 | Communications | 70,000 | 65,000 | 60,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI No of 2025-26 Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A033 | Utilities | 2,300,000 | 1,450,000 | 1,400,000 |
| 019103- A034 | Occupancy Costs | 1,122,000 | 1,122,000 | 1,122,000 |
| 019103- A039 | General | 300,000 | 244,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE NANKANA SAHIB | 4,810,000 | 3,885,000 | 4,427,000 |
| NL0032 ASTT DIRECTOR (CZ) I&P NAROWAL | ||||
| 019103- A01 | Employees Related Expenses | 5,831,000 | 6,131,000 | 7,370,000 |
| 019103- A011 | Pay 9 9 | 2,700,000 | 2,700,000 | 3,200,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (700,000) | (700,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (8) (8) | (2,000,000) | (2,000,000) | (2,300,000) |
| 019103- A012 | Allowances | 3,131,000 | 3,431,000 | 4,170,000 |
| 019103- A012-1 | Regular Allowances | (3,131,000) | (3,431,000) | (4,170,000) |
| 019103- A03 | Operating Expenses | 2,670,000 | 1,967,000 | 2,360,000 |
| 019103- A032 | Communications | 70,000 | 85,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 1,433,000 | 1,900,000 |
| 019103- A039 | General | 300,000 | 449,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 438,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 218,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 220,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P NAROWAL | 8,701,000 | 8,536,000 | 10,130,000 |
| OK0077 ASTT DIRECTOR (CZ) I&P OKARA | ||||
| 019103- A01 | Employees Related Expenses | 3,180,000 | 2,306,000 | 2,145,000 |
| 019103- A011 | Pay 4 4 | 1,550,000 | 1,171,000 | 1,320,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (790,000) | (417,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (760,000) | (754,000) | (520,000) |
| 019103- A012 | Allowances | 1,630,000 | 1,135,000 | 825,000 |
| 019103- A012-1 | Regular Allowances | (1,630,000) | (1,135,000) | (825,000) |
| 019103- A03 | Operating Expenses | 4,548,000 | 2,488,000 | 3,179,000 |
| 019103- A032 | Communications | 65,000 | 55,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,300,000 | 1,800,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A034 | Occupancy Costs | 883,000 | 883,000 | 919,000 |
| 019103- A039 | General | 300,000 | 250,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P OKARA | 7,928,000 | 4,994,000 | 5,724,000 |
| PK0065 REGIO | NAL PASSPORT OFFICE PAK PATAN | |||
| 019103- A01 | Employees Related Expenses | 894,000 | 936,000 | 1,295,000 |
| 019103- A011 | Pay 1 1 | 410,000 | 410,000 | 510,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (410,000) | (410,000) | (510,000) |
| 019103- A012 | Allowances | 484,000 | 526,000 | 785,000 |
| 019103- A012-1 | Regular Allowances | (484,000) | (526,000) | (785,000) |
| 019103- A03 | Operating Expenses | 4,420,000 | 2,365,000 | 3,110,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,340,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 750,000 | 750,000 | 750,000 |
| 019103- A039 | General | 300,000 | 240,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 180,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 90,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 90,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE PAK PATAN | 5,514,000 | 3,481,000 | 4,805,000 |
| RN0105 ASTT DIRECTOR (CZ) I&P RAHIM YAR KHAN | ||||
| 019103- A01 | Employees Related Expenses | 18,497,000 | 8,089,000 | 10,330,000 |
| 019103- A011 | Pay 11 11 | 3,840,000 | 3,840,000 | 4,470,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (1,580,000) | (1,580,000) | (1,750,000) |
| 019103- A011-2 | Pay of Other Staff (8) (8) | (2,260,000) | (2,260,000) | (2,720,000) |
| 019103- A012 | Allowances | 14,657,000 | 4,249,000 | 5,860,000 |
| 019103- A012-1 | Regular Allowances | (14,657,000) | (4,249,000) | (5,860,000) |
| 019103- A03 | Operating Expenses | 5,170,000 | 3,284,000 | 4,235,000 |
| 019103- A032 | Communications | 70,000 | 45,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,479,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 1,500,000 | 1,500,000 | 1,875,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | ||||
| 019103- A039 | General | 300,000 | 260,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P RAHIM YAR KHAN | 23,867,000 | 11,559,000 | 14,965,000 |
| RP0062 REGIO | NAL PASSPORT OFFICE RAJANPUR | |||
| 019103- A01 | Employees Related Expenses | 1,709,000 | 1,709,000 | 2,075,000 |
| 019103- A011 | Pay 2 2 | 800,000 | 800,000 | 900,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (800,000) | (800,000) | (900,000) |
| 019103- A012 | Allowances | 909,000 | 909,000 | 1,175,000 |
| 019103- A012-1 | Regular Allowances | (909,000) | (909,000) | (1,175,000) |
| 019103- A03 | Operating Expenses | 4,327,000 | 2,635,000 | 2,917,000 |
| 019103- A032 | Communications | 70,000 | 43,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,630,000 | 1,800,000 |
| 019103- A034 | Occupancy Costs | 657,000 | 657,000 | 657,000 |
| 019103- A039 | General | 300,000 | 305,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 360,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 190,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 170,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE RAJANPUR | 6,236,000 | 4,704,000 | 5,392,000 |
| SA0063 REGIO | NAL PASSPORT OFFICE SHEIKHUPURA | |||
| 019103- A01 | Employees Related Expenses | 510,000 | 2,015,000 | |
| 019103- A011 | Pay 1 1 | 100,000 | 500,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (500,000) | |
| 019103- A012 | Allowances | 410,000 | 1,515,000 | |
| 019103- A012-1 | Regular Allowances | (410,000) | (1,515,000) | |
| 019103- A03 | Operating Expenses | 5,358,000 | 4,093,000 | 4,048,000 |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 2,100,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 1,688,000 | 1,688,000 | 1,688,000 |
| 019103- A039 | General | 300,000 | 250,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, LAHORE | Rs | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE SHEIKHUPURA | 6,068,000 | 4,293,000 | 6,463,000 |
| SG0170 ASSTT | DIR IMMIGRATION PASSPORT SGD | |||
| 019103- A01 | Employees Related Expenses | 13,057,000 | 13,175,000 | 16,158,000 |
| 019103- A011 | Pay 23 23 | 6,125,000 | 5,927,000 | 6,910,000 |
| 019103- A011-1 | Pay of Officers (4) (4) | (1,865,000) | (1,667,000) | (1,550,000) |
| 019103- A011-2 | Pay of Other Staff (19) (19) | (4,260,000) | (4,260,000) | (5,360,000) |
| 019103- A012 | Allowances | 6,932,000 | 7,248,000 | 9,248,000 |
| 019103- A012-1 | Regular Allowances | (6,932,000) | (7,206,000) | (9,248,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (42,000) | ||
| 019103- A03 | Operating Expenses | 2,794,000 | 2,219,000 | 2,383,000 |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 1,840,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 24,000 | 24,000 | 23,000 |
| 019103- A039 | General | 400,000 | 300,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | ASSTT DIR IMMIGRATION PASSPORT SGD | 16,051,000 | 15,594,000 | 18,941,000 |
| SG0171 ASTT DIRECTOR (CZ) I&P BHALWAL | ||||
| 019103- A01 | Employees Related Expenses | 8,496,000 | 7,993,000 | 9,240,000 |
| 019103- A011 | Pay 10 10 | 4,000,000 | 3,513,000 | 3,990,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,000,000) | (1,000,000) | (1,510,000) |
| 019103- A011-2 | Pay of Other Staff (8) (8) | (3,000,000) | (2,513,000) | (2,480,000) |
| 019103- A012 | Allowances | 4,496,000 | 4,480,000 | 5,250,000 |
| 019103- A012-1 | Regular Allowances | (4,496,000) | (4,480,000) | (5,250,000) |
| 019103- A03 | Operating Expenses | 3,286,000 | 1,658,000 | 2,428,000 |
| 019103- A032 | Communications | 65,000 | 32,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 700,000 | 1,300,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A034 | Occupancy Costs | 621,000 | 621,000 | 668,000 | |
| 019103- A038 | Travel & Transportation | 125,000 | |||
| 019103- A039 | General | 300,000 | 180,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 164,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 84,000 | 200,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P BHALWAL | 11,982,000 | 9,815,000 | 12,068,000 | |
| SL0056 ASTT DIRECTOR (CZ) I&P SAHIWAL | |||||
| 019103- A01 | Employees Related Expenses | 3,302,000 | 3,454,000 | 3,595,000 | |
| 019103- A011 | Pay 8 | 8 | 1,680,000 | 1,680,000 | 1,900,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (300,000) | (300,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (7) | (7) | (1,380,000) | (1,380,000) | (1,100,000) |
| 019103- A012 | Allowances | 1,622,000 | 1,774,000 | 1,695,000 | |
| 019103- A012-1 | Regular Allowances | (1,622,000) | (1,774,000) | (1,695,000) | |
| 019103- A03 | Operating Expenses | 4,030,000 | 3,805,000 | 3,890,000 | |
| 019103- A032 | Communications | 70,000 | 45,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,900,000 | 1,900,000 | |
| 019103- A034 | Occupancy Costs | 1,360,000 | 1,360,000 | 1,530,000 | |
| 019103- A039 | General | 300,000 | 500,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 380,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 190,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 190,000 | 200,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P SAHIWAL | 7,532,000 | 7,639,000 | 7,885,000 | |
| ST0116 PASSPORT | |||||
| 019103- A01 | Employees Related Expenses | 11,620,000 | 9,856,000 | 12,055,000 | |
| 019103- A011 | Pay 19 | 18 | 5,580,000 | 4,486,000 | 5,600,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (300,000) | (1,000,000) | |
| 019103- A011-2 | Pay of Other Staff (18) | (17) | (5,280,000) | (4,486,000) | (4,600,000) |
| 019103- A012 | Allowances | 6,040,000 | 5,370,000 | 6,455,000 | |
| 019103- A012-1 | Regular Allowances | (6,040,000) | (5,370,000) | (6,455,000) | |
| 019103- A03 | Operating Expenses | 4,415,000 | 4,065,000 | 6,107,000 | |
| 019103- A032 | Communications | 70,000 | 70,000 | 80,000 | |
| 019103- A033 | Utilities | 3,300,000 | 2,650,000 | 3,400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | |||||
| 019103- A034 | Occupancy Costs | 745,000 | 745,000 | 2,227,000 | |
| 019103- A039 | General | 300,000 | 600,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 650,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 400,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 250,000 | 200,000 | |
| Total- | PASSPORT | 16,235,000 | 14,571,000 | 18,562,000 | |
| ST0117 ASTT DIRECTOR (CZ) I&P MARKIWAL | |||||
| 019103- A01 | Employees Related Expenses | 8,239,000 | 8,482,000 | 10,690,000 | |
| 019103- A011 | Pay 11 | 11 | 3,898,000 | 3,898,000 | 4,900,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (800,000) | (800,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (10) | (10) | (3,098,000) | (3,098,000) | (4,000,000) |
| 019103- A012 | Allowances | 4,341,000 | 4,584,000 | 5,790,000 | |
| 019103- A012-1 | Regular Allowances | (4,341,000) | (4,584,000) | (5,790,000) | |
| 019103- A03 | Operating Expenses | 4,070,000 | 1,848,000 | 3,110,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 740,000 | 1,900,000 | |
| 019103- A034 | Occupancy Costs | 400,000 | 400,000 | 750,000 | |
| 019103- A038 | Travel & Transportation | 137,000 | |||
| 019103- A039 | General | 300,000 | 536,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 442,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 257,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 185,000 | 200,000 | |
| Total- | ASTT DIRECTOR (CZ) I&P MARKIWAL | 12,509,000 | 10,772,000 | 14,200,000 | |
| TS0066 REGIO | NAL PASSPORT OFFICE TOBA TEK | SINGH | |||
| 019103- A01 | Employees Related Expenses | 875,000 | 769,000 | 1,055,000 | |
| 019103- A011 | Pay 1 | 1 | 355,000 | 355,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (355,000) | (355,000) | (400,000) |
| 019103- A012 | Allowances | 520,000 | 414,000 | 655,000 | |
| 019103- A012-1 | Regular Allowances | (520,000) | (414,000) | (655,000) | |
| 019103- A03 | Operating Expenses | 3,519,000 | 2,269,000 | 2,832,000 | |
| 019103- A032 | Communications | 70,000 | 50,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,100,000 | 1,400,000 | |
| 019103- A034 | Occupancy Costs | 849,000 | 919,000 | 972,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN R | Rs EVENUES SUB-OF | Rs FICE, LAHORE | Rs | |
| 019103- A039 | General | 300,000 | 200,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE TOBA TEK SINGH | 4,594,000 | 3,238,000 | 4,287,000 |
| VR0083 ASTT | DIRECTOR (CZ) I&P VEHARI | |||
| 019103- A01 | Employees Related Expenses | 6,215,000 | 5,393,000 | 6,485,000 |
| 019103- A011 | Pay 7 7 | 2,960,000 | 2,680,000 | 2,850,000 |
| 019103- A011- | 1 Pay of Officers (1) (1) | (800,000) | (800,000) | (900,000) |
| 019103- A011- | 2 Pay of Other Staff (6) (6) | (2,160,000) | (1,880,000) | (1,950,000) |
| 019103- A012 | Allowances | 3,255,000 | 2,713,000 | 3,635,000 |
| 019103- A012- | 1 Regular Allowances | (3,255,000) | (2,713,000) | (3,635,000) |
| 019103- A03 | Operating Expenses | 4,254,000 | 1,802,000 | 2,344,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 799,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 584,000 | 584,000 | 584,000 |
| 019103- A038 | Travel & Transportation | 144,000 | ||
| 019103- A039 | General | 300,000 | 240,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | ASTT DIRECTOR (CZ) I&P VEHARI | 10,669,000 | 7,355,000 | 9,229,000 |
| 019103 | Total- Immigration and Passort | 622,642,000 | 560,066,000 | 709,358,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 622,642,000 | 560,066,000 | 709,358,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 622,642,000 | 560,066,000 | 709,358,000 |
| 01 | Total- General Public Service | 622,642,000 | 560,066,000 | 709,358,000 |
| Total- ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE | 622,642,000 | 560,066,000 | 709,358,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
| TICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
| 01 | General | Public Service: | ||||
|---|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | ||||
| 0191 019103 AD010 | Gen Pu Immigra 7 ASSTT | blic Service Not Elsewhere Defined: tion and Passort : DIR PASSPORT ATD | ||||
| 019103 | - A01 | Employees Related Expenses | 11,975,000 | 11,990,000 | 10,064,000 | |
| 019103 | - A011 | Pay 18 | 18 | 5,630,000 | 5,149,000 | 4,340,000 |
| 019103 | - A011-1 | Pay of Officers (4) | (4) | (1,585,000) | (855,000) | (869,000) |
| 019103 | - A011-2 | Pay of Other Staff (14) | (14) | (4,045,000) | (4,294,000) | (3,471,000) |
| 019103 | - A012 | Allowances | 6,345,000 | 6,841,000 | 5,724,000 | |
| 019103 | - A012-1 | Regular Allowances | (6,345,000) | (6,101,000) | (5,724,000) | |
| 019103 | - A012-2 | Other Allowances (Excluding TA) | (740,000) | |||
| 019103 | - A03 | Operating Expenses | 4,020,000 | 2,432,000 | 2,460,000 | |
| 019103 | - A032 | Communications | 120,000 | 55,000 | 60,000 | |
| 019103 | - A033 | Utilities | 3,600,000 | 1,940,000 | 1,800,000 | |
| 019103 | - A038 | Travel & Transportation | 142,000 | |||
| 019103 | - A039 | General | 300,000 | 295,000 | 600,000 | |
| 019103 | - A04 | Employees Retirement Benefits | 825,000 | |||
| 019103 | - A041 | Pension | 825,000 | |||
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 175,000 | 600,000 | |
| 019103 | - A131 | Machinery and Equipment | 100,000 | 95,000 | 300,000 | |
| 019103 | - A132 | Furniture and Fixture | 100,000 | 80,000 | 300,000 | |
| Total- ASSTT DIR PASSPORT ATD | 16,195,000 | 15,422,000 | 13,124,000 | |||
| BD005 | 3 ASTT DIRECTOR (NZ) I&P BUNER | |||||
| 019103 | - A01 | Employees Related Expenses | 1,852,000 | 580,000 | 6,500,000 | |
| 019103 | - A011 | Pay 5 | 5 | 1,010,000 | 250,000 | 1,250,000 |
| 019103 | - A011-1 | Pay of Officers (2) | (2) | (300,000) | (1,000,000) | |
| 019103 | - A011-2 | Pay of Other Staff (3) | (3) | (710,000) | (250,000) | (250,000) |
| 019103 | - A012 | Allowances | 842,000 | 330,000 | 5,250,000 | |
| 019103 | - A012-1 | Regular Allowances | (842,000) | (330,000) | (5,250,000) | |
| 019103 | - A03 | Operating Expenses | 4,366,000 | 4,426,000 | 3,763,000 | |
| 019103 | - A032 | Communications | 70,000 | 63,000 | 60,000 | |
| 019103 | - A033 | Utilities | 2,500,000 | 2,470,000 | 1,500,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A034 | Occupancy Costs | 1,496,000 | 1,496,000 | 1,603,000 | |
| 019103- A039 | General | 300,000 | 397,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 363,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 217,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 146,000 | 300,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P BUNER | 6,418,000 | 5,369,000 | 10,863,000 | |
| BJ0099 ASTT DIRECTOR (NZ) I&P KHAR(BA) | |||||
| 019103- A01 | Employees Related Expenses | 988,000 | 1,067,000 | 1,315,000 | |
| 019103- A011 | Pay 2 | 2 | 460,000 | 491,000 | 510,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (460,000) | (491,000) | (510,000) |
| 019103- A012 | Allowances | 528,000 | 576,000 | 805,000 | |
| 019103- A012-1 | Regular Allowances | (528,000) | (576,000) | (805,000) | |
| 019103- A03 | Operating Expenses | 3,096,000 | 2,067,000 | 2,492,000 | |
| 019103- A032 | Communications | 70,000 | 56,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,253,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 426,000 | 534,000 | 532,000 | |
| 019103- A039 | General | 300,000 | 224,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 180,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 90,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 90,000 | 300,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P KHAR(BA) | 4,284,000 | 3,314,000 | 4,407,000 | |
| BM0031 ASST | DIRECTOR IMMIGRATION AND PASSPORT BATAGRAM | ||||
| 019103- A01 | Employees Related Expenses | 2,445,000 | 2,991,000 | 3,295,000 | |
| 019103- A011 | Pay 4 | 3 | 1,190,000 | 1,350,000 | 1,380,000 |
| 019103- A011-1 | Pay of Officers (1) | (780,000) | |||
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (410,000) | (1,350,000) | (1,380,000) |
| 019103- A012 | Allowances | 1,255,000 | 1,641,000 | 1,915,000 | |
| 019103- A012-1 | Regular Allowances | (1,255,000) | (1,641,000) | (1,915,000) | |
| 019103- A03 | Operating Expenses | 3,231,000 | 2,030,000 | 2,527,000 | |
| 019103- A032 | Communications | 70,000 | 58,000 | 60,000 | |
| 019103- A033 | Utilities | 2,500,000 | 1,370,000 | 1,500,000 | |
| 019103- A034 | Occupancy Costs | 361,000 | 361,000 | 367,000 | |
| 019103- A039 | General | 300,000 | 241,000 | 600,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI No of 2025-26 Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 600,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 300,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 300,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT BATAGRAM | 5,876,000 | 5,181,000 | 6,422,000 |
| BU0229 AD IMI | GRATION & PASSPORT OFFICE BU | |||
| 019103- A01 | Employees Related Expenses | 15,317,000 | 16,301,000 | 17,928,000 |
| 019103- A011 | Pay 21 20 | 7,440,000 | 7,643,000 | 7,800,000 |
| 019103- A011-1 | Pay of Officers (3) (3) | (1,580,000) | (1,705,000) | (1,750,000) |
| 019103- A011-2 | Pay of Other Staff (18) (17) | (5,860,000) | (5,938,000) | (6,050,000) |
| 019103- A012 | Allowances | 7,877,000 | 8,658,000 | 10,128,000 |
| 019103- A012-1 | Regular Allowances | (7,877,000) | (8,658,000) | (10,128,000) |
| 019103- A03 | Operating Expenses | 3,870,000 | 3,277,000 | 2,160,000 |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103- A033 | Utilities | 3,500,000 | 2,638,000 | 1,500,000 |
| 019103- A038 | Travel & Transportation | 177,000 | ||
| 019103- A039 | General | 300,000 | 422,000 | 600,000 |
| 019103- A04 | Employees Retirement Benefits | 720,000 | ||
| 019103- A041 | Pension | 720,000 | ||
| 019103- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | ||
| 019103- A052 | Grants Domestic | 6,200,000 | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 292,000 | 600,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 206,000 | 300,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 86,000 | 300,000 |
| Total- | AD IMIGRATION & PASSPORT OFFICE BU | 19,387,000 | 26,790,000 | 20,688,000 |
| CA0050 REGIO | NAL PASSPORT OFFICE CHARSADA | |||
| 019103- A01 | Employees Related Expenses | 3,880,000 | 4,441,000 | 4,720,000 |
| 019103- A011 | Pay 4 4 | 1,895,000 | 2,035,000 | 2,075,000 |
| 019103- A011-2 | Pay of Other Staff (4) (4) | (1,895,000) | (2,035,000) | (2,075,000) |
| 019103- A012 | Allowances | 1,985,000 | 2,406,000 | 2,645,000 |
| 019103- A012-1 | Regular Allowances | (1,985,000) | (2,406,000) | (2,645,000) |
| 019103- A03 | Operating Expenses | 3,505,000 | 2,702,000 | 2,895,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A032 | Communications | 70,000 | 57,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,280,000 | 1,400,000 | |
| 019103- A034 | Occupancy Costs | 835,000 | 835,000 | 835,000 | |
| 019103- A039 | General | 300,000 | 530,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 460,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 230,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 230,000 | 300,000 | |
| Total- | REGIONAL PASSPORT OFFICE CHARSADA | 7,585,000 | 7,603,000 | 8,215,000 | |
| CL0041 ASTT DIRECTOR (NZ) I&P CHITRAL | |||||
| 019103- A01 | Employees Related Expenses | 892,000 | 1,083,000 | 1,340,000 | |
| 019103- A011 | Pay 2 | 2 | 406,000 | 516,000 | 530,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (406,000) | (516,000) | (530,000) |
| 019103- A012 | Allowances | 486,000 | 567,000 | 810,000 | |
| 019103- A012-1 | Regular Allowances | (486,000) | (567,000) | (810,000) | |
| 019103- A03 | Operating Expenses | 2,260,000 | 1,866,000 | 2,251,000 | |
| 019103- A032 | Communications | 70,000 | 50,000 | 60,000 | |
| 019103- A033 | Utilities | 1,200,000 | 876,000 | 800,000 | |
| 019103- A034 | Occupancy Costs | 690,000 | 690,000 | 791,000 | |
| 019103- A039 | General | 300,000 | 250,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 180,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 90,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 90,000 | 300,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P CHITRAL | 3,352,000 | 3,129,000 | 4,191,000 | |
| DA0072 ASTT DIRECTOR (NZ) I&P TIMERGARA | |||||
| 019103- A01 | Employees Related Expenses | 4,986,000 | 4,085,000 | 5,405,000 | |
| 019103- A011 | Pay 8 | 8 | 2,350,000 | 1,904,000 | 1,880,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (780,000) | (854,000) | (880,000) |
| 019103- A011-2 | Pay of Other Staff (7) | (7) | (1,570,000) | (1,050,000) | (1,000,000) |
| 019103- A012 | Allowances | 2,636,000 | 2,181,000 | 3,525,000 | |
| 019103- A012-1 | Regular Allowances | (2,636,000) | (2,181,000) | (3,525,000) | |
| 019103- A03 | Operating Expenses | 3,995,000 | 3,232,000 | 3,486,000 | |
| 019103- A032 | Communications | 70,000 | 46,000 | 60,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A033 | Utilities | 2,500,000 | 1,627,000 | 1,700,000 | |
| 019103- A034 | Occupancy Costs | 1,125,000 | 1,125,000 | 1,126,000 | |
| 019103- A039 | General | 300,000 | 434,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 445,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 245,000 | 300,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P TIMERGARA | 9,181,000 | 7,762,000 | 9,491,000 | |
| DI0206 AD PASSPORT & IMMIG DIKHAN | |||||
| 019103- A01 | Employees Related Expenses | 7,338,000 | 7,726,000 | 8,355,000 | |
| 019103- A011 | Pay 14 | 14 | 3,445,000 | 3,497,000 | 3,620,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (775,000) | (140,000) | (3,370,000) |
| 019103- A011-2 | Pay of Other Staff (12) | (12) | (2,670,000) | (3,357,000) | (250,000) |
| 019103- A012 | Allowances | 3,893,000 | 4,229,000 | 4,735,000 | |
| 019103- A012-1 | Regular Allowances | (3,893,000) | (4,229,000) | (4,735,000) | |
| 019103- A03 | Operating Expenses | 3,870,000 | 2,650,000 | 2,660,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 3,500,000 | 2,360,000 | 2,000,000 | |
| 019103- A039 | General | 300,000 | 255,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 166,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 86,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 300,000 | |
| Total- | AD PASSPORT & IMMIG DIKHAN | 11,408,000 | 10,542,000 | 11,615,000 | |
| DP0028 ASTT DIRECTOR (NZ) I&P UPPER DER | |||||
| 019103- A01 | Employees Related Expenses | 2,941,000 | 3,235,000 | 3,580,000 | |
| 019103- A011 | Pay 4 | 4 | 1,410,000 | 1,522,000 | 1,560,000 |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (1,410,000) | (1,522,000) | (1,560,000) |
| 019103- A012 | Allowances | 1,531,000 | 1,713,000 | 2,020,000 | |
| 019103- A012-1 | Regular Allowances | (1,531,000) | (1,713,000) | (2,020,000) | |
| 019103- A03 | Operating Expenses | 3,714,000 | 2,588,000 | 2,839,000 | |
| 019103- A032 | Communications | 70,000 | 45,000 | 60,000 | |
| 019103- A033 | Utilities | 2,500,000 | 1,408,000 | 1,500,000 | |
| 019103- A034 | Occupancy Costs | 844,000 | 844,000 | 879,000 | |
| 019103- A039 | General | 300,000 | 291,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A13 | Repairs and Maintenance | 200,000 | 190,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 90,000 | 200,000 |
| Total- | ASTT DIRECTOR (NZ) I&P UPPER DER | 6,855,000 | 6,013,000 | 6,819,000 |
| HG0046 ASTT DIRECTOR (NZ) I&P HANGU | ||||
| 019103- A01 | Employees Related Expenses | 3,445,000 | 4,177,000 | 4,785,000 |
| 019103- A011 | Pay 5 5 | 1,780,000 | 1,928,000 | 2,000,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,575,000) | (1,706,000) | (1,750,000) |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (205,000) | (222,000) | (250,000) |
| 019103- A012 | Allowances | 1,665,000 | 2,249,000 | 2,785,000 |
| 019103- A012-1 | Regular Allowances | (1,665,000) | (2,249,000) | (2,785,000) |
| 019103- A03 | Operating Expenses | 3,611,000 | 2,875,000 | 3,001,000 |
| 019103- A032 | Communications | 70,000 | 85,000 | 60,000 |
| 019103- A033 | Utilities | 2,500,000 | 1,561,000 | 1,600,000 |
| 019103- A034 | Occupancy Costs | 741,000 | 683,000 | 741,000 |
| 019103- A039 | General | 300,000 | 546,000 | 600,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 446,000 | 600,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 233,000 | 300,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 213,000 | 300,000 |
| Total- | ASTT DIRECTOR (NZ) I&P HANGU | 7,256,000 | 7,498,000 | 8,386,000 |
| HR0044 ASTT DIRECTOR (NZ) I&P HARIPUR | ||||
| 019103- A01 | Employees Related Expenses | 1,677,000 | 1,897,000 | 1,900,000 |
| 019103- A011 | Pay 2 2 | 790,000 | 888,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (790,000) | (888,000) | (500,000) |
| 019103- A012 | Allowances | 887,000 | 1,009,000 | 1,400,000 |
| 019103- A012-1 | Regular Allowances | (887,000) | (1,009,000) | (1,400,000) |
| 019103- A03 | Operating Expenses | 3,658,000 | 2,017,000 | 2,804,000 |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103- A033 | Utilities | 2,500,000 | 879,000 | 1,500,000 |
| 019103- A034 | Occupancy Costs | 788,000 | 788,000 | 844,000 |
| 019103- A038 | Travel & Transportation | 54,000 | ||
| 019103- A039 | General | 300,000 | 256,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 170,000 | 400,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVIS No of 2025-26 Posts 2026-27 | ION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 90,000 | 200,000 |
| Total- | ASTT DIRECTOR (NZ) I&P HARIPUR | 5,535,000 | 4,084,000 | 5,104,000 |
| KD0032 REGIO | NAL PASSPORT OFFICE DASSO | |||
| 019103- A01 | Employees Related Expenses | 935,000 | 1,026,000 | 1,965,000 |
| 019103- A011 | Pay 1 1 | 460,000 | 492,000 | 800,000 |
| 019103- A011-1 | Pay of Officers (1) | (800,000) | ||
| 019103- A011-2 | Pay of Other Staff (1) | (460,000) | (492,000) | |
| 019103- A012 | Allowances | 475,000 | 534,000 | 1,165,000 |
| 019103- A012-1 | Regular Allowances | (475,000) | (534,000) | (1,165,000) |
| 019103- A03 | Operating Expenses | 3,494,000 | 1,715,000 | 2,628,000 |
| 019103- A032 | Communications | 70,000 | 60,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 580,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 824,000 | 824,000 | 868,000 |
| 019103- A039 | General | 300,000 | 251,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 189,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 96,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE DASSO | 4,629,000 | 2,930,000 | 4,993,000 |
| KH1138 IMMIGRATION AND PASSPORTS JAMRUD PESHAWAR | ||||
| 019103- A03 | Operating Expenses | 3,630,000 | 2,584,000 | 2,289,000 |
| 019103- A032 | Communications | 70,000 | 59,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 1,300,000 | 700,000 |
| 019103- A034 | Occupancy Costs | 960,000 | 960,000 | 1,129,000 |
| 019103- A039 | General | 300,000 | 265,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | IMMIGRATION AND PASSPORTS JAMRUD PESHAWAR | 3,830,000 | 2,784,000 | 2,689,000 |
| KK0033 REGIO | NAL PASSPORT OFFICE KARAK | |||
| 019103- A01 | Employees Related Expenses | 1,010,000 | 1,015,000 | |
| 019103- A011 | Pay 1 1 | 200,000 | 500,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A011-2 | Pay of Other Staff (1) (1) | (200,000) | (500,000) | |
| 019103- A012 | Allowances | 810,000 | 515,000 | |
| 019103- A012-1 | Regular Allowances | (810,000) | (515,000) | |
| 019103- A03 | Operating Expenses | 4,774,000 | 2,220,000 | 2,898,000 |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 |
| 019103- A033 | Utilities | 3,600,000 | 1,086,000 | 1,500,000 |
| 019103- A034 | Occupancy Costs | 804,000 | 804,000 | 938,000 |
| 019103- A039 | General | 300,000 | 275,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE KARAK | 5,984,000 | 2,420,000 | 4,313,000 |
| KM0132 ASTT DIRECTOR (NZ) I&P PARACHINAR (KA) | ||||
| 019103- A01 | Employees Related Expenses | 2,917,000 | 2,991,000 | 3,560,000 |
| 019103- A011 | Pay 5 5 | 1,385,000 | 1,378,000 | 1,540,000 |
| 019103- A011-2 | Pay of Other Staff (5) (5) | (1,385,000) | (1,378,000) | (1,540,000) |
| 019103- A012 | Allowances | 1,532,000 | 1,613,000 | 2,020,000 |
| 019103- A012-1 | Regular Allowances | (1,532,000) | (1,613,000) | (2,020,000) |
| 019103- A03 | Operating Expenses | 2,670,000 | 1,585,000 | 1,360,000 |
| 019103- A032 | Communications | 70,000 | 65,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 1,060,000 | 900,000 |
| 019103- A039 | General | 300,000 | 460,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 360,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 180,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 180,000 | 200,000 |
| Total- ( | ASTT DIRECTOR (NZ) I&P PARACHINAR KA) | 5,787,000 | 4,936,000 | 5,320,000 |
| KM5000 REGIO | NAL PASSPORT OFFICE SADDA | |||
| 019103- A03 | Operating Expenses | 1,570,000 | 1,408,000 | 1,160,000 |
| 019103- A032 | Communications | 70,000 | 60,000 | 60,000 |
| 019103- A033 | Utilities | 1,200,000 | 800,000 | 700,000 |
| 019103- A038 | Travel & Transportation | 70,000 | ||
| 019103- A039 | General | 300,000 | 478,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI No of 2025-26 Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 470,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 235,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 235,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE SADDA | 1,770,000 | 1,878,000 | 1,560,000 |
| KT0161 AD PASSPORT & IMMIG KOHAT | ||||
| 019103- A01 | Employees Related Expenses | 5,598,000 | 4,498,000 | 6,455,000 |
| 019103- A011 | Pay 11 10 | 2,540,000 | 2,010,000 | 3,200,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (530,000) | (1,000,000) | |
| 019103- A011-2 | Pay of Other Staff (9) (8) | (2,010,000) | (2,010,000) | (2,200,000) |
| 019103- A012 | Allowances | 3,058,000 | 2,488,000 | 3,255,000 |
| 019103- A012-1 | Regular Allowances | (3,058,000) | (2,488,000) | (3,255,000) |
| 019103- A03 | Operating Expenses | 3,770,000 | 2,043,000 | 1,960,000 |
| 019103- A032 | Communications | 70,000 | 63,000 | 60,000 |
| 019103- A033 | Utilities | 3,400,000 | 1,750,000 | 1,500,000 |
| 019103- A039 | General | 300,000 | 230,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 180,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | AD PASSPORT & IMMIG KOHAT | 9,568,000 | 6,721,000 | 8,815,000 |
| LK0029 REGIO | NAL PASSPORT OFFICE LAKKI MARWAT | |||
| 019103- A01 | Employees Related Expenses | 855,000 | 825,000 | 1,140,000 |
| 019103- A011 | Pay 1 1 | 385,000 | 385,000 | 450,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (385,000) | (385,000) | (450,000) |
| 019103- A012 | Allowances | 470,000 | 440,000 | 690,000 |
| 019103- A012-1 | Regular Allowances | (470,000) | (440,000) | (690,000) |
| 019103- A03 | Operating Expenses | 3,322,000 | 1,800,000 | 2,577,000 |
| 019103- A032 | Communications | 70,000 | 60,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 800,000 | 1,400,000 |
| 019103- A034 | Occupancy Costs | 652,000 | 652,000 | 717,000 |
| 019103- A039 | General | 300,000 | 288,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE LAKKI MARWAT | 4,377,000 | 2,825,000 | 4,117,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| MA0059 REGIO | ACCOUNTANT GENERAL PAKISTAN REV NAL PASSPORT OFFICE MANSEHRA | ENUES SUB-OFFICE, PESHAWAR | |||
| 019103- A01 | Employees Related Expenses | 910,000 | 852,000 | 1,395,000 | |
| 019103- A011 | Pay 1 | 2 | 300,000 | 300,000 | 550,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (2) | (300,000) | (300,000) | (550,000) |
| 019103- A012 | Allowances | 610,000 | 552,000 | 845,000 | |
| 019103- A012-1 | Regular Allowances | (610,000) | (552,000) | (845,000) | |
| 019103- A03 | Operating Expenses | 3,725,000 | 2,579,000 | 2,415,000 | |
| 019103- A032 | Communications | 70,000 | 80,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,080,000 | 900,000 | |
| 019103- A034 | Occupancy Costs | 1,055,000 | 1,055,000 | 1,055,000 | |
| 019103- A039 | General | 300,000 | 364,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 210,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 130,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE MANSEHRA | 4,835,000 | 3,641,000 | 4,210,000 | |
| MD0063 ASTT DIRECTOR (NZ) I&P BATKHELA | |||||
| 019103- A01 | Employees Related Expenses | 3,816,000 | 3,602,000 | 4,410,000 | |
| 019103- A011 | Pay 3 | 2 | 2,055,000 | 1,982,000 | 1,700,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (780,000) | (780,000) | (900,000) |
| 019103- A011-2 | Pay of Other Staff (2) | (1) | (1,275,000) | (1,202,000) | (800,000) |
| 019103- A012 | Allowances | 1,761,000 | 1,620,000 | 2,710,000 | |
| 019103- A012-1 | Regular Allowances | (1,761,000) | (1,620,000) | (2,710,000) | |
| 019103- A03 | Operating Expenses | 3,874,000 | 3,814,000 | 2,564,000 | |
| 019103- A032 | Communications | 70,000 | 60,000 | 60,000 | |
| 019103- A033 | Utilities | 2,500,000 | 2,500,000 | 1,100,000 | |
| 019103- A034 | Occupancy Costs | 1,004,000 | 1,004,000 | 1,004,000 | |
| 019103- A039 | General | 300,000 | 250,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFFI | Rs CE, PESHAWAR | Rs | ||
| Total- | ASTT DIRECTOR (NZ) I&P BATKHELA | 7,890,000 | 7,616,000 | 7,374,000 | |
| MG0179 ASTT DIRECTOR (NZ) I&P GALANAI(MA) | |||||
| 019103- A01 | Employees Related Expenses | 2,506,000 | 2,104,000 | 4,015,000 | |
| 019103- A011 | Pay 4 | 4 | 600,000 | 600,000 | 1,675,000 |
| 019103- A011-1 | Pay of Officers | (1) | (615,000) | ||
| 019103- A011-2 | Pay of Other Staff (4) | (3) | (600,000) | (600,000) | (1,060,000) |
| 019103- A012 | Allowances | 1,906,000 | 1,504,000 | 2,340,000 | |
| 019103- A012-1 | Regular Allowances | (1,906,000) | (1,504,000) | (2,340,000) | |
| 019103- A03 | Operating Expenses | 2,670,000 | 870,000 | 1,260,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 555,000 | 800,000 | |
| 019103- A039 | General | 300,000 | 280,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 168,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 88,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P GALANAI | (MA) | 5,376,000 | 3,142,000 | 5,675,000 |
| MR0057 ASTT DIRECTOR (NZ) I&P MARDAN | |||||
| 019103- A01 | Employees Related Expenses | 16,337,000 | 15,642,000 | 19,065,000 | |
| 019103- A011 | Pay 17 | 17 | 7,690,000 | 7,403,000 | 7,500,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,575,000) | (1,575,000) | (1,750,000) |
| 019103- A011-2 | Pay of Other Staff (15) | (15) | (6,115,000) | (5,828,000) | (5,750,000) |
| 019103- A012 | Allowances | 8,647,000 | 8,239,000 | 11,565,000 | |
| 019103- A012-1 | Regular Allowances | (8,647,000) | (7,992,000) | (11,565,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (247,000) | |||
| 019103- A03 | Operating Expenses | 7,304,000 | 6,234,000 | 5,894,000 | |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 | |
| 019103- A033 | Utilities | 3,500,000 | 2,340,000 | 2,000,000 | |
| 019103- A034 | Occupancy Costs | 3,434,000 | 3,434,000 | 3,434,000 | |
| 019103- A038 | Travel & Transportation | 160,000 | |||
| 019103- A039 | General | 300,000 | 260,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | ASTT DIRECTOR (NZ) I&P MARDAN | 23,841,000 | 22,076,000 | 25,359,000 |
| MW1137 ASTT | DIRECTOR (NZ) I&P MIRANSHAH(NW) | |||
| 019103- A03 | Operating Expenses | 1,570,000 | 875,000 | 960,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 1,200,000 | 600,000 | 700,000 |
| 019103- A039 | General | 300,000 | 240,000 | 200,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 100,000 |
| Total- | ASTT DIRECTOR (NZ) I&P MIRANSHAH(NW) | 1,770,000 | 1,035,000 | 1,160,000 |
| NR0038 REGIO | NAL PASSPORT OFFICE NAUSHERA | |||
| 019103- A01 | Employees Related Expenses | 3,135,000 | 2,663,000 | 4,125,000 |
| 019103- A011 | Pay 5 5 | 1,530,000 | 1,316,000 | 1,800,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (870,000) | (870,000) | (1,000,000) |
| 019103- A011-2 | Pay of Other Staff (4) (4) | (660,000) | (446,000) | (800,000) |
| 019103- A012 | Allowances | 1,605,000 | 1,347,000 | 2,325,000 |
| 019103- A012-1 | Regular Allowances | (1,605,000) | (1,347,000) | (2,325,000) |
| 019103- A03 | Operating Expenses | 3,840,000 | 3,537,000 | 2,830,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 2,069,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 1,170,000 | 1,170,000 | 1,170,000 |
| 019103- A039 | General | 300,000 | 263,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE NAUSHERA | 7,175,000 | 6,386,000 | 7,355,000 |
| OI0175 REGIONAL PASSPORT OFFICE ORAKZAI | ||||
| 019103- A01 | Employees Related Expenses | 650,000 | 650,000 | 1,425,000 |
| 019103- A011 | Pay 1 1 | 272,000 | 272,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (272,000) | (272,000) | (400,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | ||||
| 019103- A012 | Allowances | 378,000 | 378,000 | 1,025,000 |
| 019103- A012-1 | Regular Allowances | (378,000) | (378,000) | (1,025,000) |
| 019103- A03 | Operating Expenses | 3,395,000 | 1,845,000 | 2,137,000 |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 800,000 | 900,000 |
| 019103- A034 | Occupancy Costs | 725,000 | 725,000 | 777,000 |
| 019103- A039 | General | 300,000 | 280,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- REGIONAL PASSPORT OFFICE ORAKZAI | 4,245,000 | 2,695,000 | 3,962,000 | |
| PR1334 DEPUT | Y DIRECTOR (NZ) I&P PESHAWAR | |||
| 019103- A01 | Employees Related Expenses | 44,800,000 | 41,112,000 | 54,750,000 |
| 019103- A011 | Pay 63 63 | 21,235,000 | 18,935,000 | 22,130,000 |
| 019103- A011-1 | Pay of Officers (12) (12) | (7,175,000) | (4,875,000) | (4,170,000) |
| 019103- A011-2 | Pay of Other Staff (51) (51) | (14,060,000) | (14,060,000) | (17,960,000) |
| 019103- A012 | Allowances | 23,565,000 | 22,177,000 | 32,620,000 |
| 019103- A012-1 | Regular Allowances | (21,365,000) | (20,603,000) | (27,420,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (2,200,000) | (1,574,000) | (5,200,000) |
| 019103- A03 | Operating Expenses | 28,500,000 | 16,153,000 | 28,892,000 |
| 019103- A032 | Communications | 700,000 | 430,000 | 500,000 |
| 019103- A033 | Utilities | 18,000,000 | 6,271,000 | 18,892,000 |
| 019103- A034 | Occupancy Costs | 4,500,000 | 4,500,000 | 5,000,000 |
| 019103- A038 | Travel & Transportation | 1,900,000 | 1,860,000 | 1,200,000 |
| 019103- A039 | General | 3,400,000 | 3,092,000 | 3,300,000 |
| 019103- A04 | Employees Retirement Benefits | 4,000,000 | 2,427,000 | 10,000,000 |
| 019103- A041 | Pension | 4,000,000 | 2,427,000 | 10,000,000 |
| 019103- A05 | Grants, Subsidies and Write off Loans | 10,000,000 | 2,000,000 | 20,000,000 |
| 019103- A052 | Grants Domestic | 10,000,000 | 2,000,000 | 20,000,000 |
| 019103- A09 | Physical Assets | 3,000,000 | ||
| 019103- A092 | Computer Equipment | 3,000,000 | ||
| 019103- A13 | Repairs and Maintenance | 5,000,000 | 2,649,000 | 4,500,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A130 | Transport | 1,000,000 | 200,000 | 500,000 | |
| 019103- A131 | Machinery and Equipment | 2,000,000 | 1,449,000 | 2,000,000 | |
| 019103- A132 | Furniture and Fixture | 2,000,000 | 1,000,000 | 2,000,000 | |
| Total- | DEPUTY DIRECTOR (NZ) I&P PESHAWAR | 95,300,000 | 64,341,000 | 118,142,000 | |
| SH0029 REGIO | NAL PASSPORT OFFICE ALPURI SHANGLA | ||||
| 019103- A01 | Employees Related Expenses | 510,000 | 1,165,000 | ||
| 019103- A011 | Pay 1 | 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 410,000 | 715,000 | ||
| 019103- A012-1 | Regular Allowances | (410,000) | (715,000) | ||
| 019103- A03 | Operating Expenses | 2,233,000 | 2,686,000 | 1,823,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 1,300,000 | 1,550,000 | 800,000 | |
| 019103- A034 | Occupancy Costs | 563,000 | 563,000 | 563,000 | |
| 019103- A039 | General | 300,000 | 538,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 460,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 230,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 230,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE ALP SHANGLA | URI | 2,943,000 | 3,146,000 | 3,388,000 |
| SU0048 REGIO | NAL PASSPORT OFFICE SWABI | ||||
| 019103- A01 | Employees Related Expenses | 3,690,000 | 1,664,000 | 2,120,000 | |
| 019103- A011 | Pay 3 | 3 | 1,000,000 | 535,000 | 850,000 |
| 019103- A011-1 | Pay of Officers | (1) | (530,000) | ||
| 019103- A011-2 | Pay of Other Staff (3) | (2) | (1,000,000) | (535,000) | (320,000) |
| 019103- A012 | Allowances | 2,690,000 | 1,129,000 | 1,270,000 | |
| 019103- A012-1 | Regular Allowances | (2,690,000) | (1,129,000) | (1,270,000) | |
| 019103- A03 | Operating Expenses | 5,031,000 | 3,266,000 | 2,741,000 | |
| 019103- A032 | Communications | 70,000 | 65,000 | 60,000 | |
| 019103- A033 | Utilities | 3,500,000 | 1,600,000 | 1,120,000 | |
| 019103- A034 | Occupancy Costs | 1,161,000 | 1,161,000 | 1,161,000 | |
| 019103- A039 | General | 300,000 | 440,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | |||||
| 019103- A13 | Repairs and Maintenance | 200,000 | 380,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 190,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 190,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE SWABI | 8,921,000 | 5,310,000 | 5,261,000 | |
| SW0093 AD PASSPORT & IMMIG SWAT | |||||
| 019103- A01 | Employees Related Expenses | 16,312,000 | 16,312,000 | 18,980,000 | |
| 019103- A011 | Pay 23 | 22 | 7,985,000 | 7,985,000 | 8,300,000 |
| 019103- A011-1 | Pay of Officers (4) | (4) | (1,510,000) | (1,510,000) | (1,650,000) |
| 019103- A011-2 | Pay of Other Staff (19) | (18) | (6,475,000) | (6,475,000) | (6,650,000) |
| 019103- A012 | Allowances | 8,327,000 | 8,327,000 | 10,680,000 | |
| 019103- A012-1 | Regular Allowances | (8,327,000) | (8,327,000) | (10,680,000) | |
| 019103- A03 | Operating Expenses | 3,970,000 | 3,090,000 | 1,780,000 | |
| 019103- A032 | Communications | 70,000 | 140,000 | 80,000 | |
| 019103- A033 | Utilities | 3,600,000 | 2,100,000 | 1,300,000 | |
| 019103- A039 | General | 300,000 | 850,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 300,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | AD PASSPORT & IMMIG SWAT | 20,482,000 | 19,702,000 | 21,160,000 | |
| TK0078 ASTT DIRECTOR (NZ) I&P TANK | |||||
| 019103- A01 | Employees Related Expenses | 3,421,000 | 2,216,000 | 3,215,000 | |
| 019103- A011 | Pay 5 | 5 | 1,600,000 | 900,000 | 1,800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (700,000) | (800,000) | |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (900,000) | (900,000) | (1,000,000) |
| 019103- A012 | Allowances | 1,821,000 | 1,316,000 | 1,415,000 | |
| 019103- A012-1 | Regular Allowances | (1,821,000) | (1,316,000) | (1,415,000) | |
| 019103- A03 | Operating Expenses | 2,852,000 | 801,000 | 1,542,000 | |
| 019103- A032 | Communications | 70,000 | 45,000 | 60,000 | |
| 019103- A033 | Utilities | 2,200,000 | 200,000 | 800,000 | |
| 019103- A034 | Occupancy Costs | 282,000 | 282,000 | 282,000 | |
| 019103- A039 | General | 300,000 | 274,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 184,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 92,000 | 200,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| A | No of 2025-26 Posts 2026-27 CCOUNTANT GENERAL PAKISTAN RE | 2025-2026 Budget Estimate Rs VENUES SUB-OFFI | 2025-2026 Revised Estimate Rs CE, PESHAWAR | 2026-2027 Budget Estimate Rs | |
| 019103- A132 | Furniture and Fixture | 100,000 | 92,000 | 200,000 | |
| Total- | ASTT | DIRECTOR (NZ) I&P TANK | 6,473,000 | 3,201,000 | 5,157,000 |
| TW0115 ASTT | DIRECTOR (NZ) I&P WANA (SW) | ||||
| 019103- A01 | Employees Related Expenses | 2,183,000 | 1,934,000 | 3,225,000 | |
| 019103- A011 | Pay | 3 3 | 1,010,000 | 910,000 | 1,805,000 |
| 019103- A011- | 1 Pay | of Officers (1) (1) | (100,000) | (800,000) | |
| 019103- A011- | 2 Pay | of Other Staff (2) (2) | (910,000) | (910,000) | (1,005,000) |
| 019103- A012 | Allowances | 1,173,000 | 1,024,000 | 1,420,000 | |
| 019103- A012- | 1 Regu | lar Allowances | (1,173,000) | (1,024,000) | (1,420,000) |
| 019103- A03 | Operating Expenses | 1,570,000 | 570,000 | 1,260,000 | |
| 019103- A032 | Communications | 70,000 | 20,000 | 60,000 | |
| 019103- A033 | Utilities | 1,200,000 | 400,000 | 800,000 | |
| 019103- A039 | General | 300,000 | 150,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 100,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 50,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 50,000 | 200,000 | |
| Total- | ASTT | DIRECTOR (NZ) I&P WANA (SW) | 3,953,000 | 2,604,000 | 4,885,000 |
| 019103 | Total- | Immigration and Passort | 332,481,000 | 272,096,000 | 354,220,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 332,481,000 | 272,096,000 | 354,220,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 332,481,000 | 272,096,000 | 354,220,000 |
| 01 | Total- | General Public Service | 332,481,000 | 272,096,000 | 354,220,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR | 332,481,000 | 272,096,000 | 354,220,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
| TICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
| 01 | General | Public Service: | |||
|---|---|---|---|---|---|
| 019 | General | Public Service Not Elsewhere Defined: | |||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019103 | Immigration and Passort : | ||||
| BN001 | 6 REGIO | NAL PASSPORT OFFICE BADIN | |||
| 019103 | - A01 | Employees Related Expenses | 1,580,000 | 1,762,000 | 3,110,000 |
| 019103 | - A011 | Pay 1 1 | 780,000 | 854,000 | 880,000 |
| 019103 | - A011-1 | Pay of Officers (1) (1) | (780,000) | (854,000) | (880,000) |
| 019103 | - A012 | Allowances | 800,000 | 908,000 | 2,230,000 |
| 019103 | - A012-1 | Regular Allowances | (800,000) | (908,000) | (2,230,000) |
| 019103 | - A03 | Operating Expenses | 3,420,000 | 2,574,000 | 2,710,000 |
| 019103 | - A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103 | - A033 | Utilities | 2,300,000 | 1,356,000 | 1,300,000 |
| 019103 | - A034 | Occupancy Costs | 750,000 | 750,000 | 750,000 |
| 019103 | - A038 | Travel & Transportation | 158,000 | ||
| 019103 | - A039 | General | 300,000 | 270,000 | 600,000 |
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 340,000 | 600,000 |
| 019103 | - A131 | Machinery and Equipment | 100,000 | 164,000 | 300,000 |
| 019103 | - A132 | Furniture and Fixture | 100,000 | 176,000 | 300,000 |
| Total- REGIONAL PASSPORT OFFICE BADIN | 5,200,000 | 4,676,000 | 6,420,000 | ||
| DU006 | 7 REGIO | NAL PASSPORT OFFICE DADU | |||
| 019103 | - A01 | Employees Related Expenses | 1,415,000 | 2,174,000 | 2,445,000 |
| 019103 | - A011 | Pay 2 2 | 385,000 | 1,021,000 | 1,050,000 |
| 019103 | - A011-1 | Pay of Officers (1) | (600,000) | (615,000) | |
| 019103 | - A011-2 | Pay of Other Staff (2) (1) | (385,000) | (421,000) | (435,000) |
| 019103 | - A012 | Allowances | 1,030,000 | 1,153,000 | 1,395,000 |
| 019103 | - A012-1 | Regular Allowances | (1,030,000) | (1,153,000) | (1,395,000) |
| 019103 | - A03 | Operating Expenses | 4,514,000 | 2,428,000 | 2,804,000 |
| 019103 | - A032 | Communications | 70,000 | 60,000 | 60,000 |
| 019103 | - A033 | Utilities | 3,300,000 | 1,260,000 | 1,400,000 |
| 019103 | - A034 | Occupancy Costs | 844,000 | 844,000 | 844,000 |
| 019103 | - A039 | General | 300,000 | 264,000 | 500,000 |
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 166,000 | 600,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS C No o 2025-26 | ONTROL DIVI f Posts 2026-27 | SION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, KARACHI | Rs | ||
| 019103- A131 | Machinery and Equipment | 100,000 | 86,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 300,000 | |
| Total- | REGIONAL PASSPORT OFFICE DA | DU | 6,129,000 | 4,768,000 | 5,849,000 |
| GH0020 REGIO | NAL PASSPORT OFFICE MIRPUR MATHELO(GHOTKI) | ||||
| 019103- A01 | Employees Related Expenses | 460,000 | 2,465,000 | ||
| 019103- A011 | Pay 1 | 1 | 50,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (50,000) | (450,000) | |
| 019103- A012 | Allowances | 410,000 | 2,015,000 | ||
| 019103- A012-1 | Regular Allowances | (410,000) | (2,015,000) | ||
| 019103- A03 | Operating Expenses | 3,670,000 | 1,603,000 | 2,460,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 1,260,000 | 1,800,000 | |
| 019103- A038 | Travel & Transportation | 45,000 | |||
| 019103- A039 | General | 300,000 | 263,000 | 600,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 170,000 | 600,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 85,000 | 300,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 85,000 | 300,000 | |
| Total- | REGIONAL PASSPORT OFFICE MIR MATHELO(GHOTKI) | PUR | 4,330,000 | 1,773,000 | 5,525,000 |
| HD0214 ASSTT | :DIRECTOR IMMIGRATION & PASSPORT HYD | ||||
| 019103- A01 | Employees Related Expenses | 17,936,000 | 19,165,000 | 19,648,000 | |
| 019103- A011 | Pay 31 | 31 | 8,192,000 | 8,826,000 | 8,620,000 |
| 019103- A011-1 | Pay of Officers (1) | (2) | (542,000) | (608,000) | (650,000) |
| 019103- A011-2 | Pay of Other Staff (30) | (29) | (7,650,000) | (8,218,000) | (7,970,000) |
| 019103- A012 | Allowances | 9,744,000 | 10,339,000 | 11,028,000 | |
| 019103- A012-1 | Regular Allowances | (9,744,000) | (10,339,000) | (11,028,000) | |
| 019103- A03 | Operating Expenses | 3,670,000 | 4,032,000 | 3,110,000 | |
| 019103- A032 | Communications | 70,000 | 198,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 3,262,000 | 2,450,000 | |
| 019103- A038 | Travel & Transportation | 154,000 | |||
| 019103- A039 | General | 300,000 | 418,000 | 600,000 | |
| 019103- A04 | Employees Retirement Benefits | 426,000 | |||
| 019103- A041 | Pension | 426,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI No of 2025-26 Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 360,000 | 600,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 180,000 | 300,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 180,000 | 300,000 |
| Total- | ASSTT:DIRECTOR IMMIGRATION & PASSPORT HYD | 21,806,000 | 23,983,000 | 23,358,000 |
| JD0064 REGIO | NAL PASSPORT OFFICE JACOBABAD | |||
| 019103- A01 | Employees Related Expenses | 1,057,000 | 1,134,000 | 1,745,000 |
| 019103- A011 | Pay 1 1 | 510,000 | 526,000 | 600,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (510,000) | (526,000) | (600,000) |
| 019103- A012 | Allowances | 547,000 | 608,000 | 1,145,000 |
| 019103- A012-1 | Regular Allowances | (547,000) | (608,000) | (1,145,000) |
| 019103- A03 | Operating Expenses | 4,167,000 | 2,056,000 | 2,423,000 |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,262,000 | 1,400,000 |
| 019103- A034 | Occupancy Costs | 497,000 | 497,000 | 563,000 |
| 019103- A039 | General | 300,000 | 257,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 180,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 87,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE JACOBABAD | 5,424,000 | 3,370,000 | 4,568,000 |
| JS0010 REGIO | NAL PASSPORT OFFICE JAMSHORO | |||
| 019103- A01 | Employees Related Expenses | 510,000 | 2,600,000 | |
| 019103- A011 | Pay 1 1 | 100,000 | 600,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (600,000) | |
| 019103- A012 | Allowances | 410,000 | 2,000,000 | |
| 019103- A012-1 | Regular Allowances | (410,000) | (2,000,000) | |
| 019103- A03 | Operating Expenses | 4,195,000 | 2,236,000 | 2,785,000 |
| 019103- A032 | Communications | 70,000 | 100,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,171,000 | 1,800,000 |
| 019103- A034 | Occupancy Costs | 525,000 | 525,000 | 525,000 |
| 019103- A038 | Travel & Transportation | 60,000 | ||
| 019103- A039 | General | 300,000 | 380,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A13 | Repairs and Maintenance | 200,000 | 420,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 220,000 | 200,000 |
| Total- J | REGIONAL PASSPORT OFFICE AMSHORO | 4,905,000 | 2,656,000 | 5,785,000 |
| KA1391 IMMIGRATION AND PASSPORTS AWAMI MARKAZ KARACHI | ||||
| 019103- A03 | Operating Expenses | 3,700,000 | 4,500,000 | |
| 019103- A033 | Utilities | 2,000,000 | 3,500,000 | |
| 019103- A039 | General | 1,700,000 | 1,000,000 | |
| 019103- A13 | Repairs and Maintenance | 2,800,000 | 1,000,000 | |
| 019103- A131 | Machinery and Equipment | 2,000,000 | 500,000 | |
| 019103- A132 | Furniture and Fixture | 800,000 | 500,000 | |
| Total- IMMIGRATION AND PASSPORTS AWAMI MARKAZ KARACHI | 6,500,000 | 5,500,000 | ||
| KA3291 DIRECT | ORATE GENERAL IMMIGRATION AND PASSPORT KARACHI | |||
| 019103- A01 | Employees Related Expenses | 44,890,000 | 40,999,000 | 48,400,000 |
| 019103- A011 | Pay 65 56 | 18,130,000 | 17,483,000 | 18,500,000 |
| 019103- A011-1 | Pay of Officers (6) (6) | (3,030,000) | (2,863,000) | (3,400,000) |
| 019103- A011-2 | Pay of Other Staff (59) (50) | (15,100,000) | (14,620,000) | (15,100,000) |
| 019103- A012 | Allowances | 26,760,000 | 23,516,000 | 29,900,000 |
| 019103- A012-1 | Regular Allowances | (23,560,000) | (20,416,000) | (24,700,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (3,200,000) | (3,100,000) | (5,200,000) |
| 019103- A03 | Operating Expenses | 4,560,881,000 | 2,366,993,000 | 1,569,300,000 |
| 019103- A032 | Communications | 10,700,000 | 16,611,000 | 20,700,000 |
| 019103- A033 | Utilities | 33,000,000 | 12,000,000 | 30,000,000 |
| 019103- A034 | Occupancy Costs | 10,081,000 | 10,081,000 | 11,000,000 |
| 019103- A038 | Travel & Transportation | 1,900,000 | 2,002,000 | 2,400,000 |
| 019103- A039 | General | 4,505,200,000 | 2,326,299,000 | 1,505,200,000 |
| 019103- A04 | Employees Retirement Benefits | 1,000,000 | 2,338,000 | 22,000,000 |
| 019103- A041 | Pension | 1,000,000 | 2,338,000 | 22,000,000 |
| 019103- A05 | Grants, Subsidies and Write off Loans | 40,000,000 | ||
| 019103- A052 | Grants Domestic | 40,000,000 | ||
| 019103- A09 | Physical Assets | 3,000,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL D No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | IVISION 2025-2026 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2025-2026 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 019103- A092 | Computer Equipment | 3,000,000 | 200,000 | |
| 019103- A13 | Repairs and Maintenance | 5,000,000 | 4,947,000 | 6,500,000 |
| 019103- A130 | Transport | 1,000,000 | 519,000 | 500,000 |
| 019103- A131 | Machinery and Equipment | 2,000,000 | 1,791,000 | 3,000,000 |
| 019103- A132 | Furniture and Fixture | 2,000,000 | 1,745,000 | 3,000,000 |
| 019103- A137 | Computer Equipment | 892,000 | ||
| Total- | DIRECTORATE GENERAL IMMIGRATION AND PASSPORT KARACHI | 4,614,771,000 | 2,415,477,000 | 1,686,200,000 |
| KA3292 IMG REGIONAL PASSPORT-II | ||||
| 019103- A01 | Employees Related Expenses | 4,714,000 | 4,804,000 | 7,090,000 |
| 019103- A011 | Pay 14 12 | 2,290,000 | 2,157,000 | 3,200,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (200,000) | (700,000) | |
| 019103- A011-2 | Pay of Other Staff (13) (11) | (2,090,000) | (2,157,000) | (2,500,000) |
| 019103- A012 | Allowances | 2,424,000 | 2,647,000 | 3,890,000 |
| 019103- A012-1 | Regular Allowances | (2,424,000) | (2,647,000) | (3,890,000) |
| Total- I | MG REGIONAL PASSPORT-II | 4,714,000 | 4,804,000 | 7,090,000 |
| KA3293 ASST DIRECTOR IMMIGRATION AND PASSPORT MALIR | ||||
| 019103- A01 | Employees Related Expenses | 7,191,000 | 5,944,000 | 8,520,000 |
| 019103- A011 | Pay 9 10 | 3,550,000 | 2,700,000 | 3,700,000 |
| 019103- A011-1 | Pay of Officers (1) | (850,000) | (800,000) | |
| 019103- A011-2 | Pay of Other Staff (9) (9) | (2,700,000) | (2,700,000) | (2,900,000) |
| 019103- A012 | Allowances | 3,641,000 | 3,244,000 | 4,820,000 |
| 019103- A012-1 | Regular Allowances | (3,641,000) | (3,244,000) | (4,820,000) |
| 019103- A03 | Operating Expenses | 3,720,000 | 3,130,000 | 4,020,000 |
| 019103- A032 | Communications | 120,000 | 109,000 | 120,000 |
| 019103- A033 | Utilities | 3,300,000 | 2,300,000 | 3,400,000 |
| 019103- A038 | Travel & Transportation | 129,000 | ||
| 019103- A039 | General | 300,000 | 592,000 | 500,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 440,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 260,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 180,000 | 200,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT MALIR | 11,111,000 | 9,514,000 | 12,940,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| KA3294 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL PASSPORT-I | VENUES SUB-OFFICE, KARACHI | ||
| 019103- A01 | Employees Related Expenses | 94,087,000 | 84,225,000 | 92,405,000 |
| 019103- A011 | Pay 128 121 | 45,095,000 | 41,033,000 | 43,120,000 |
| 019103- A011-1 | Pay of Officers (12) (12) | (11,030,000) | (10,738,000) | (12,060,000) |
| 019103- A011-2 | Pay of Other Staff (116) (109) | (34,065,000) | (30,295,000) | (31,060,000) |
| 019103- A012 | Allowances | 48,992,000 | 43,192,000 | 49,285,000 |
| 019103- A012-1 | Regular Allowances | (45,992,000) | (41,692,000) | (47,285,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | (1,500,000) | (2,000,000) |
| 019103- A03 | Operating Expenses | 40,206,000 | 12,361,000 | 17,200,000 |
| 019103- A032 | Communications | 900,000 | 212,000 | 200,000 |
| 019103- A033 | Utilities | 29,506,000 | 2,191,000 | 6,000,000 |
| 019103- A034 | Occupancy Costs | 8,000,000 | 8,000,000 | 9,000,000 |
| 019103- A038 | Travel & Transportation | 266,000 | ||
| 019103- A039 | General | 1,800,000 | 1,692,000 | 2,000,000 |
| 019103- A04 | Employees Retirement Benefits | 300,000 | 1,740,000 | 5,000,000 |
| 019103- A041 | Pension | 300,000 | 1,740,000 | 5,000,000 |
| 019103- A13 | Repairs and Maintenance | 2,000,000 | 1,725,000 | 2,000,000 |
| 019103- A131 | Machinery and Equipment | 1,000,000 | 913,000 | 1,000,000 |
| 019103- A132 | Furniture and Fixture | 1,000,000 | 812,000 | 1,000,000 |
| Total- REGIONAL PASSPORT-I | 136,593,000 | 100,051,000 | 116,605,000 | |
| KE0003 REGIONAL PASSPORT OFFICE KASHMORE | ||||
| 019103- A01 | Employees Related Expenses | 505,000 | 3,000,000 | |
| 019103- A011 | Pay 1 1 | 100,000 | 500,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (500,000) | |
| 019103- A012 | Allowances | 405,000 | 2,500,000 | |
| 019103- A012-1 | Regular Allowances | (405,000) | (2,500,000) | |
| 019103- A03 | Operating Expenses | 4,139,000 | 1,590,000 | 2,229,000 |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 850,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 469,000 | 469,000 | 469,000 |
| 019103- A039 | General | 300,000 | 231,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 170,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 88,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate Rs | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs | |
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 019103- A132 | Furniture and Fixture | 100,000 | 82,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE KASHMORE | 4,844,000 | 1,760,000 | 5,629,000 | |
| KG0003 REGIO | NAL PASSPORT OFFICE QAMBER SHAHDAD | ||||
| 019103- A01 | Employees Related Expenses | 1,360,000 | 1,079,000 | 1,330,000 | |
| 019103- A011 | Pay 1 | 1 | 200,000 | 517,000 | 550,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (200,000) | (517,000) | (550,000) |
| 019103- A012 | Allowances | 1,160,000 | 562,000 | 780,000 | |
| 019103- A012-1 | Regular Allowances | (1,160,000) | (562,000) | (780,000) | |
| 019103- A03 | Operating Expenses | 4,233,000 | 2,108,000 | 2,323,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 1,270,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 563,000 | 563,000 | 563,000 | |
| 019103- A039 | General | 300,000 | 240,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE QAMBER SHAHDAD | 5,793,000 | 3,347,000 | 4,053,000 | |
| KP0040 REGIO | NAL PASSPORT OFFICE KHAIRPUR | ||||
| 019103- A01 | Employees Related Expenses | 2,005,000 | 1,412,000 | 1,490,000 | |
| 019103- A011 | Pay 2 | 2 | 500,000 | 700,000 | 615,000 |
| 019103- A011-1 | Pay of Officers | (700,000) | |||
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (500,000) | (615,000) | |
| 019103- A012 | Allowances | 1,505,000 | 712,000 | 875,000 | |
| 019103- A012-1 | Regular Allowances | (1,505,000) | (712,000) | (875,000) | |
| 019103- A03 | Operating Expenses | 4,608,000 | 3,455,000 | 2,698,000 | |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 2,080,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 938,000 | 789,000 | 938,000 | |
| 019103- A038 | Travel & Transportation | 56,000 | |||
| 019103- A039 | General | 300,000 | 490,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 460,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | ||||
| 019103- A131 | Machinery and Equipment | 100,000 | 230,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 230,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE KHAIRPUR | 6,813,000 | 5,327,000 | 4,588,000 |
| LA0092 IMMIGRATION & PASSPORT LARKANA | ||||
| 019103- A01 | Employees Related Expenses | 17,538,000 | 17,538,000 | 21,410,000 |
| 019103- A011 | Pay 21 21 | 8,345,000 | 8,345,000 | 9,370,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,250,000) | (1,250,000) | (1,370,000) |
| 019103- A011-2 | Pay of Other Staff (19) (19) | (7,095,000) | (7,095,000) | (8,000,000) |
| 019103- A012 | Allowances | 9,193,000 | 9,193,000 | 12,040,000 |
| 019103- A012-1 | Regular Allowances | (9,193,000) | (9,193,000) | (12,040,000) |
| 019103- A03 | Operating Expenses | 3,670,000 | 3,274,000 | 2,360,000 |
| 019103- A032 | Communications | 70,000 | 50,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 2,200,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 841,000 | ||
| 019103- A039 | General | 300,000 | 183,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 174,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 89,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 85,000 | 200,000 |
| Total- IMMIGRATION & PASSPORT LARKANA | 21,408,000 | 20,986,000 | 24,170,000 | |
| MQ0007 REGIO | NAL PASSPORT OFFICE MATIARI | |||
| 019103- A01 | Employees Related Expenses | 933,000 | 866,000 | 1,435,000 |
| 019103- A011 | Pay 1 1 | 300,000 | 300,000 | 560,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (300,000) | (560,000) |
| 019103- A012 | Allowances | 633,000 | 566,000 | 875,000 |
| 019103- A012-1 | Regular Allowances | (633,000) | (566,000) | (875,000) |
| 019103- A03 | Operating Expenses | 4,199,000 | 2,184,000 | 2,823,000 |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,300,000 | 1,800,000 |
| 019103- A034 | Occupancy Costs | 529,000 | 529,000 | 563,000 |
| 019103- A039 | General | 300,000 | 300,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 293,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 193,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2025-26 | NTROL DI Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN RE | Rs VENUES SUB-OFF | Rs ICE, KARACHI | Rs | ||
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE MATIARI | 5,332,000 | 3,343,000 | 4,658,000 | |
| MS0066 REGIO | NAL PASSPORT OFFICE MIRPUR K | HAS | |||
| 019103- A01 | Employees Related Expenses | 5,782,000 | 621,000 | 2,815,000 | |
| 019103- A011 | Pay 2 | 2 | 2,895,000 | 286,000 | 300,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (2,895,000) | (286,000) | (300,000) |
| 019103- A012 | Allowances | 2,887,000 | 335,000 | 2,515,000 | |
| 019103- A012-1 | Regular Allowances | (2,887,000) | (335,000) | (2,515,000) | |
| 019103- A03 | Operating Expenses | 4,317,000 | 2,268,000 | 2,417,000 | |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 1,287,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 647,000 | 647,000 | 657,000 | |
| 019103- A039 | General | 300,000 | 279,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 177,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 89,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 88,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE MIR KHAS | PUR | 10,299,000 | 3,066,000 | 5,632,000 |
| MT0005 REGIO | NAL PASSPORT OF MITHI THARPARKAR | ||||
| 019103- A01 | Employees Related Expenses | 1,079,000 | 1,056,000 | 1,415,000 | |
| 019103- A011 | Pay 1 | 1 | 502,000 | 502,000 | 600,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (502,000) | (502,000) | (600,000) |
| 019103- A012 | Allowances | 577,000 | 554,000 | 815,000 | |
| 019103- A012-1 | Regular Allowances | (577,000) | (554,000) | (815,000) | |
| 019103- A03 | Operating Expenses | 3,670,000 | 1,261,000 | 1,760,000 | |
| 019103- A032 | Communications | 70,000 | 55,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 800,000 | 1,300,000 | |
| 019103- A039 | General | 300,000 | 406,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 294,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 194,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OF MITHI THARPARKAR | 4,949,000 | 2,611,000 | 3,575,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of Posts | ISION 2025-2026 | DEMAND 2025-2026 | S FOR GRANTS 2026-2027 |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| Rs | Rs | Rs | ||
| NF0019 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL PASSPORT OFFICE NOSHERO FEROZE | VENUES SUB-OFFICE, KARACHI | ||
| 019103- A01 | Employees Related Expenses | 1,695,000 | 728,000 | 2,245,000 |
| 019103- A011 | Pay 1 1 | 600,000 | 365,000 | 920,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (600,000) | (365,000) | (920,000) |
| 019103- A012 | Allowances | 1,095,000 | 363,000 | 1,325,000 |
| 019103- A012-1 | Regular Allowances | (1,095,000) | (363,000) | (1,325,000) |
| 019103- A03 | Operating Expenses | 4,233,000 | 2,308,000 | 2,323,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 1,400,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 563,000 | 563,000 | 563,000 |
| 019103- A039 | General | 300,000 | 310,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 300,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 150,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 150,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE NOSHERO FEROZE | 6,128,000 | 3,336,000 | 4,968,000 |
| NH0055 ASST DIRECTOR IMMIGRATION AND PASSPORT NAWABSHAH | ||||
| 019103- A01 | Employees Related Expenses | 7,590,000 | 7,739,000 | 9,245,000 |
| 019103- A011 | Pay 9 9 | 3,640,000 | 3,640,000 | 4,030,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (790,000) | (790,000) | (880,000) |
| 019103- A011-2 | Pay of Other Staff (8) (8) | (2,850,000) | (2,850,000) | (3,150,000) |
| 019103- A012 | Allowances | 3,950,000 | 4,099,000 | 5,215,000 |
| 019103- A012-1 | Regular Allowances | (3,950,000) | (3,941,000) | (5,215,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (158,000) | ||
| 019103- A03 | Operating Expenses | 4,586,000 | 5,112,000 | 3,276,000 |
| 019103- A032 | Communications | 70,000 | 37,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 2,998,000 | 1,900,000 |
| 019103- A034 | Occupancy Costs | 916,000 | 1,832,000 | 916,000 |
| 019103- A039 | General | 300,000 | 245,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 176,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 87,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 89,000 | 200,000 |
| Total- | ASST DIRECTOR IMMIGRATION AND PASSPORT NAWABSHAH | 12,376,000 | 13,027,000 | 12,921,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCO | TICS CONTROL DI No of 2025-26 Posts 2026-27 | VISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| SK0310 ASSTT | ACCOUNTANT GENERAL PAKISTAN RE DIR IMMIGRATION PASSPORT SUKKUR | Rs VENUES SUB-OFF | Rs ICE, KARACHI | Rs | |
| 019103- A01 | Employees Related Expenses | 21,698,000 | 19,493,000 | 22,155,000 | |
| 019103- A011 | Pay | 29 29 | 10,520,000 | 9,664,000 | 9,860,000 |
| 019103- A011-1 | Pay of Officers | (3) (3) | (2,210,000) | (1,510,000) | (1,570,000) |
| 019103- A011-2 | Pay of Other Staff | (26) (26) | (8,310,000) | (8,154,000) | (8,290,000) |
| 019103- A012 | Allowances | 11,178,000 | 9,829,000 | 12,295,000 | |
| 019103- A012-1 | Regular Allowances | (11,178,000) | (9,829,000) | (12,295,000) | |
| 019103- A03 | Operating Expenses | 4,971,000 | 3,619,000 | 3,823,000 | |
| 019103- A032 | Communications | 70,000 | 165,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 1,440,000 | 1,900,000 | |
| 019103- A034 | Occupancy Costs | 1,301,000 | 1,716,000 | 1,463,000 | |
| 019103- A038 | Travel & Transportation | 48,000 | |||
| 019103- A039 | General | 300,000 | 250,000 | 400,000 | |
| 019103- A05 | Grants, Subsidies and Write off Loans | 6,200,000 | |||
| 019103- A052 | Grants Domestic | 6,200,000 | |||
| 019103- A13 | Repairs and Maintenance | 200,000 | 185,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 85,000 | 200,000 | |
| Total- S | ASSTT DIR IMMIGRATION P UKKUR | ASSPORT | 26,869,000 | 29,497,000 | 26,378,000 |
| SP0023 REGIONAL PASSPORT OFFICE SHIKARPUR | |||||
| 019103- A01 | Employees Related Expenses | 1,340,000 | 1,083,000 | 2,050,000 | |
| 019103- A011 | Pay | 1 1 | 300,000 | 300,000 | 900,000 |
| 019103- A011-1 | Pay of Officers | (1) (1) | (300,000) | (300,000) | (900,000) |
| 019103- A012 | Allowances | 1,040,000 | 783,000 | 1,150,000 | |
| 019103- A012-1 | Regular Allowances | (1,040,000) | (783,000) | (1,150,000) | |
| 019103- A03 | Operating Expenses | 4,274,000 | 1,713,000 | 3,019,000 | |
| 019103- A032 | Communications | 70,000 | 61,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 700,000 | 1,900,000 | |
| 019103- A034 | Occupancy Costs | 604,000 | 694,000 | 659,000 | |
| 019103- A039 | General | 300,000 | 258,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO No of 2025-26 2 | NTROL DIV Posts 026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|---|
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 019103- A13 | Repairs and Maintenance | 200,000 | 182,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 88,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 94,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE SHIKARPUR | 5,814,000 | 2,978,000 | 5,469,000 | |
| SR0013 REGIO | NAL PASSPORT OFFICE SANGHAR | ||||
| 019103- A01 | Employees Related Expenses | 1,000,000 | 763,000 | 1,625,000 | |
| 019103- A011 | Pay 1 | 1 | 300,000 | 300,000 | 510,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (300,000) | (300,000) | (510,000) |
| 019103- A012 | Allowances | 700,000 | 463,000 | 1,115,000 | |
| 019103- A012-1 | Regular Allowances | (700,000) | (463,000) | (1,115,000) | |
| 019103- A03 | Operating Expenses | 4,224,000 | 2,204,000 | 2,879,000 | |
| 019103- A032 | Communications | 61,000 | 68,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 1,050,000 | 1,800,000 | |
| 019103- A034 | Occupancy Costs | 563,000 | 563,000 | 619,000 | |
| 019103- A038 | Travel & Transportation | 83,000 | |||
| 019103- A039 | General | 300,000 | 440,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 610,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 280,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 330,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE SANGHAR | 5,424,000 | 3,577,000 | 4,904,000 | |
| TA0015 REGIO | NAL PASSPORT OFFICE SAJAWAL | ||||
| 019103- A01 | Employees Related Expenses | 1,195,000 | 2,465,000 | ||
| 019103- A011 | Pay 1 | 1 | 300,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (300,000) | (450,000) | |
| 019103- A012 | Allowances | 895,000 | 2,015,000 | ||
| 019103- A012-1 | Regular Allowances | (895,000) | (2,015,000) | ||
| 019103- A03 | Operating Expenses | 4,451,000 | 1,626,000 | 2,442,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 600,000 | 1,100,000 | |
| 019103- A034 | Occupancy Costs | 781,000 | 731,000 | 882,000 | |
| 019103- A039 | General | 300,000 | 260,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | |||||
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE SAJAWAL | 5,846,000 | 1,826,000 | 5,307,000 | |
| TA0016 REGIO | NAL PASSPORT OFFICE THATHA | ||||
| 019103- A01 | Employees Related Expenses | 1,340,000 | 974,000 | 1,585,000 | |
| 019103- A011 | Pay 1 | 1 | 460,000 | 460,000 | 510,000 |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (460,000) | (460,000) | (510,000) |
| 019103- A012 | Allowances | 880,000 | 514,000 | 1,075,000 | |
| 019103- A012-1 | Regular Allowances | (880,000) | (514,000) | (1,075,000) | |
| 019103- A03 | Operating Expenses | 2,670,000 | 877,000 | 1,260,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 600,000 | 800,000 | |
| 019103- A039 | General | 300,000 | 242,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 183,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 90,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE THA | THA | 4,210,000 | 2,034,000 | 3,245,000 |
| TD0151 REGIO | NAL PASSPORT OFFICE TANDO ALLAHYAR | ||||
| 019103- A01 | Employees Related Expenses | 1,505,000 | 1,296,000 | 2,115,000 | |
| 019103- A011 | Pay 1 | 1 | 500,000 | 500,000 | 950,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (500,000) | (500,000) | (950,000) |
| 019103- A012 | Allowances | 1,005,000 | 796,000 | 1,165,000 | |
| 019103- A012-1 | Regular Allowances | (1,005,000) | (796,000) | (1,165,000) | |
| 019103- A03 | Operating Expenses | 3,670,000 | 1,143,000 | 1,660,000 | |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103- A033 | Utilities | 3,300,000 | 700,000 | 1,200,000 | |
| 019103- A038 | Travel & Transportation | 38,000 | |||
| 019103- A039 | General | 300,000 | 370,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 328,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 180,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | 2025-2026 Budget Estimate Rs VENUES SUB-OFF | 2025-2026 Revised Estimate Rs ICE, KARACHI | 2026-2027 Budget Estimate Rs | |
| 019103- A132 | Furniture and Fixture | 100,000 | 148,000 | 200,000 |
| Total- TM0005 REGIO | REGIONAL PASSPORT OFFICE TANDO ALLAHYAR NAL PASSPORT OFFICE TANDO MUHAMMAD K | 5,375,000 HAN | 2,767,000 | 4,175,000 |
| 019103- A01 | Employees Related Expenses | 1,032,000 | 1,037,000 | 1,375,000 |
| 019103- A011 | Pay 1 1 | 400,000 | 400,000 | 560,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (400,000) | (400,000) | (560,000) |
| 019103- A012 | Allowances | 632,000 | 637,000 | 815,000 |
| 019103- A012-1 | Regular Allowances | (632,000) | (637,000) | (815,000) |
| 019103- A03 | Operating Expenses | 4,149,000 | 1,699,000 | 2,072,000 |
| 019103- A032 | Communications | 70,000 | 70,000 | 65,000 |
| 019103- A033 | Utilities | 3,300,000 | 850,000 | 1,100,000 |
| 019103- A034 | Occupancy Costs | 479,000 | 479,000 | 507,000 |
| 019103- A038 | Travel & Transportation | 30,000 | ||
| 019103- A039 | General | 300,000 | 270,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE TANDO MUHAMMAD KHAN | 5,381,000 | 2,936,000 | 3,847,000 |
| UK0033 REGIO | NAL PASSPORT OFFICE UMER KOT | |||
| 019103- A01 | Employees Related Expenses | 1,260,000 | 899,000 | 1,365,000 |
| 019103- A011 | Pay 1 1 | 410,000 | 410,000 | 550,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (410,000) | (410,000) | (550,000) |
| 019103- A012 | Allowances | 850,000 | 489,000 | 815,000 |
| 019103- A012-1 | Regular Allowances | (850,000) | (489,000) | (815,000) |
| 019103- A03 | Operating Expenses | 3,670,000 | 1,268,000 | 1,560,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 3,300,000 | 850,000 | 1,100,000 |
| 019103- A038 | Travel & Transportation | 83,000 | ||
| 019103- A039 | General | 300,000 | 300,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| NO. 061.- FC2 | 1M10IN | TERIOR AND NARCOTICS CONTROL D No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | IVISION 2025-2026 Budget Estimate Rs EVENUES SUB-OF | DEMAN 2025-2026 Revised Estimate Rs FICE, KARACHI | DS FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIO KOT | NAL PASSPORT OFFICE UMER | 5,130,000 | 2,367,000 | 3,325,000 |
| 019103 | Total- | Immigration and Passort | 4,956,974,000 | 2,682,357,000 | 2,006,684,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 4,956,974,000 | 2,682,357,000 | 2,006,684,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 4,956,974,000 | 2,682,357,000 | 2,006,684,000 |
| 01 | Total- | General Public Service | 4,956,974,000 | 2,682,357,000 | 2,006,684,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI | 4,956,974,000 | 2,682,357,000 | 2,006,684,000 |
NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION
| TICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
| 01 | General Public Service: | |||||
|---|---|---|---|---|---|---|
| 019 0191 019103 AW000 | Genera Gen Pu Immigr 5 REGIO | l Public Service Not Elsewhere Define blic Service Not Elsewhere Defined: ation and Passort : NAL PASSPORT OFFICE AWARAN | d: | |||
| 019103 | - A01 | Employees Related Expenses | 455,000 | 2,465,000 | ||
| 019103 | - A011 | Pay 1 | 1 | 50,000 | 450,000 | |
| 019103 | - A011-2 | Pay of Other Staff (1) | (1) | (50,000) | (450,000) | |
| 019103 | - A012 | Allowances | 405,000 | 2,015,000 | ||
| 019103 | - A012-1 | Regular Allowances | (405,000) | (2,015,000) | ||
| 019103 | - A03 | Operating Expenses | 1,570,000 | 935,000 | 1,960,000 | |
| 019103 | - A032 | Communications | 70,000 | 35,000 | 60,000 | |
| 019103 | - A033 | Utilities | 1,200,000 | 660,000 | 1,300,000 | |
| 019103 | - A039 | General | 300,000 | 240,000 | 600,000 | |
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 160,000 | 600,000 | |
| 019103 | - A131 | Machinery and Equipment | 100,000 | 80,000 | 300,000 | |
| 019103 | - A132 | Furniture and Fixture | 100,000 | 80,000 | 300,000 | |
| Total- | REGIONAL PASSPORT OFFICE AWARAN | 2,225,000 | 1,095,000 | 5,025,000 | ||
| BE0007 | REGIO | NAL PASSPORT OFFICE BARKHAN | ||||
| 019103 | - A01 | Employees Related Expenses | 900,000 | 2,420,000 | ||
| 019103 | - A011 | Pay 1 | 1 | 100,000 | 600,000 | |
| 019103 | - A011-1 | Pay of Officers (1) | (1) | (100,000) | (600,000) | |
| 019103 | - A012 | Allowances | 800,000 | 1,820,000 | ||
| 019103 | - A012-1 | Regular Allowances | (800,000) | (1,820,000) | ||
| 019103 | - A03 | Operating Expenses | 1,591,000 | 1,315,000 | 1,819,000 | |
| 019103 | - A032 | Communications | 70,000 | 22,000 | 60,000 | |
| 019103 | - A033 | Utilities | 500,000 | 340,000 | 400,000 | |
| 019103 | - A034 | Occupancy Costs | 721,000 | 721,000 | 759,000 | |
| 019103 | - A039 | General | 300,000 | 232,000 | 600,000 | |
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 200,000 | 600,000 | |
| 019103 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 300,000 | |
| 019103 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 300,000 | |
| Total- | REGIONAL PASSPORT OFFICE BARKHAN | 2,691,000 | 1,515,000 | 4,839,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| BL0016 REGIO | ACCOUNTANT GENERAL PAKISTAN RE NAL OFFICE DADAR | Rs VENUES SUB-OFF | Rs ICE, QUETTA | Rs |
| 019103- A01 | Employees Related Expenses | 775,000 | 830,000 | 1,005,000 |
| 019103- A011 | Pay 1 1 | 350,000 | 376,000 | 385,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (350,000) | (376,000) | (385,000) |
| 019103- A012 | Allowances | 425,000 | 454,000 | 620,000 |
| 019103- A012-1 | Regular Allowances | (425,000) | (454,000) | (620,000) |
| 019103- A03 | Operating Expenses | 1,890,000 | 1,378,000 | 2,280,000 |
| 019103- A032 | Communications | 70,000 | 60,000 | |
| 019103- A033 | Utilities | 1,200,000 | 774,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 320,000 | 389,000 | 320,000 |
| 019103- A039 | General | 300,000 | 215,000 | 600,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 600,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 300,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 300,000 |
| Total- | REGIONAL OFFICE DADAR | 2,865,000 | 2,408,000 | 3,885,000 |
| CN0018 IMMIGRATION AND PASSPORTS CHAMAN | ||||
| 019103- A03 | Operating Expenses | 4,170,000 | 2,212,000 | 3,573,000 |
| 019103- A032 | Communications | 220,000 | 52,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 634,000 | 1,400,000 |
| 019103- A034 | Occupancy Costs | 1,200,000 | 1,200,000 | 1,413,000 |
| 019103- A039 | General | 450,000 | 326,000 | 700,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 550,000 | 800,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 450,000 | 400,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 400,000 |
| Total- IMMIGRATION AND PASSPORTS CHAMAN | 4,370,000 | 2,762,000 | 4,373,000 | |
| DB0031 REGIO | NAL PASSPORT OFFICE DERA BUGTI | |||
| 019103- A01 | Employees Related Expenses | 877,000 | 1,063,000 | 1,275,000 |
| 019103- A011 | Pay 1 1 | 407,000 | 492,000 | 510,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (407,000) | (492,000) | (510,000) |
| 019103- A012 | Allowances | 470,000 | 571,000 | 765,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012-1 | Regular Allowances | (470,000) | (571,000) | (765,000) |
| 019103- A03 | Operating Expenses | 3,092,000 | 2,165,000 | 2,229,000 |
| 019103- A032 | Communications | 70,000 | 57,000 | 60,000 |
| 019103- A033 | Utilities | 2,200,000 | 1,300,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 422,000 | 422,000 | 469,000 |
| 019103- A038 | Travel & Transportation | 20,000 | ||
| 019103- A039 | General | 400,000 | 366,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 260,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 160,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE DERA BUGTI | 4,169,000 | 3,488,000 | 3,904,000 |
| DL0017 ASTT DIRECTOR IMMIGRATION AND PASSPORT DALBADIN | ||||
| 019103- A01 | Employees Related Expenses | 2,453,000 | 2,374,000 | 2,685,000 |
| 019103- A011 | Pay 2 2 | 1,105,000 | 1,126,000 | 1,160,000 |
| 019103- A011-1 | Pay of Officers (1) (1) | (750,000) | (771,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (355,000) | (355,000) | (360,000) |
| 019103- A012 | Allowances | 1,348,000 | 1,248,000 | 1,525,000 |
| 019103- A012-1 | Regular Allowances | (1,348,000) | (1,248,000) | (1,525,000) |
| 019103- A03 | Operating Expenses | 2,670,000 | 1,046,000 | 1,735,000 |
| 019103- A032 | Communications | 70,000 | 14,000 | 35,000 |
| 019103- A033 | Utilities | 2,300,000 | 800,000 | 1,300,000 |
| 019103- A039 | General | 300,000 | 232,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- GR0114 ASTT D | ASTT DIRECTOR IMMIGRATION AND PASSPORT DALBADIN IRECTOR IMMIGRATION AND PASSPORT GAW | 5,323,000 ADAR | 3,620,000 | 4,820,000 |
| 019103- A01 | Employees Related Expenses | 2,573,000 | 3,021,000 | 9,350,000 |
| 019103- A011 | Pay 4 4 | 1,312,000 | 1,438,000 | 1,300,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (747,000) | (823,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (565,000) | (615,000) | (500,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012 | Allowances | 1,261,000 | 1,583,000 | 8,050,000 |
| 019103- A012-1 | Regular Allowances | (1,261,000) | (1,583,000) | (8,050,000) |
| 019103- A03 | Operating Expenses | 4,077,000 | 2,282,000 | 2,467,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 600,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 1,407,000 | 1,407,000 | 1,407,000 |
| 019103- A039 | General | 300,000 | 240,000 | 200,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 200,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 100,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 100,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT GAWADAR | 6,850,000 | 5,463,000 | 12,017,000 |
| HI0012 REGIONAL PASSPORT OFFICE HARNAI | ||||
| 019103- A01 | Employees Related Expenses | 1,760,000 | ||
| 019103- A011 | Pay 1 | 50,000 | ||
| 019103- A011-2 | Pay of Other Staff (1) | (50,000) | ||
| 019103- A012 | Allowances | 1,710,000 | ||
| 019103- A012-1 | Regular Allowances | (1,710,000) | ||
| 019103- A03 | Operating Expenses | 2,147,000 | 1,312,000 | 1,857,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 1,200,000 | 450,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 577,000 | 577,000 | 597,000 |
| 019103- A039 | General | 300,000 | 250,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE HARNAI | 4,107,000 | 1,512,000 | 2,257,000 |
| JF0035 ASTT DIRECTOR IMMIGRATION AND PASSPORT | ||||
| 019103- A01 | Employees Related Expenses | 510,000 | 2,465,000 | |
| 019103- A011 | Pay 1 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 410,000 | 2,015,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFF | ICE, QUETTA | |||
| 019103- A012-1 | Regular Allowances | (410,000) | (2,015,000) | |
| 019103- A03 | Operating Expenses | 3,188,000 | 1,568,000 | 1,846,000 |
| 019103- A032 | Communications | 70,000 | 25,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 797,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 518,000 | 518,000 | 586,000 |
| 019103- A038 | Travel & Transportation | 30,000 | ||
| 019103- A039 | General | 300,000 | 198,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 135,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 85,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 50,000 | 200,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT | 3,898,000 | 1,703,000 | 4,711,000 |
| JH0012 REGIO | NAL PASSPORT OFFICE JHAL MAGSI | |||
| 019103- A01 | Employees Related Expenses | 510,000 | 2,465,000 | |
| 019103- A011 | Pay 1 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 410,000 | 2,015,000 | |
| 019103- A012-1 | Regular Allowances | (410,000) | (2,015,000) | |
| 019103- A03 | Operating Expenses | 2,080,000 | 830,000 | 1,686,000 |
| 019103- A032 | Communications | 70,000 | 5,000 | 60,000 |
| 019103- A033 | Utilities | 1,300,000 | 240,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 410,000 | 410,000 | 426,000 |
| 019103- A039 | General | 300,000 | 175,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE JHAL MAGSI | 2,790,000 | 990,000 | 4,551,000 |
| KL0026 REGIO | NAL PASSPORT OFFICE KALAT | |||
| 019103- A01 | Employees Related Expenses | 762,000 | 828,000 | 1,450,000 |
| 019103- A011 | Pay 1 1 | 350,000 | 377,000 | 400,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (350,000) | (377,000) | (400,000) |
| 019103- A012 | Allowances | 412,000 | 451,000 | 1,050,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012-1 | Regular Allowances | (412,000) | (451,000) | (1,050,000) |
| 019103- A03 | Operating Expenses | 1,971,000 | 1,272,000 | 2,161,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 1,200,000 | 573,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 401,000 | 401,000 | 401,000 |
| 019103- A039 | General | 300,000 | 263,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 174,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 87,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 87,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE KALAT | 2,933,000 | 2,274,000 | 4,011,000 |
| KN0015 REGIO | NAL PASSPORT OFFICE KHARAN | |||
| 019103- A01 | Employees Related Expenses | 1,210,000 | 1,167,000 | 1,365,000 |
| 019103- A011 | Pay 1 1 | 300,000 | 540,000 | 600,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (540,000) | (600,000) |
| 019103- A012 | Allowances | 910,000 | 627,000 | 765,000 |
| 019103- A012-1 | Regular Allowances | (910,000) | (627,000) | (765,000) |
| 019103- A03 | Operating Expenses | 1,570,000 | 855,000 | 1,800,000 |
| 019103- A032 | Communications | 70,000 | 5,000 | 50,000 |
| 019103- A033 | Utilities | 1,200,000 | 660,000 | 1,350,000 |
| 019103- A039 | General | 300,000 | 190,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE | 2,980,000 | 2,182,000 | 3,565,000 |
| KHARAN KR0070 ASTT DIRECTOR IMMIGRATION AND PASSPORT KHU | ZDAR | |||
| 019103- A01 | Employees Related Expenses | 840,000 | 907,000 | 1,145,000 |
| 019103- A011 | Pay 1 1 | 375,000 | 411,000 | 420,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (375,000) | (411,000) | (420,000) |
| 019103- A012 | Allowances | 465,000 | 496,000 | 725,000 |
| 019103- A012-1 | Regular Allowances | (465,000) | (496,000) | (725,000) |
| 019103- A03 | Operating Expenses | 1,570,000 | 609,000 | 1,560,000 |
| 019103- A032 | Communications | 70,000 | 7,000 | 60,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A033 | Utilities | 1,200,000 | 386,000 | 1,100,000 |
| 019103- A039 | General | 300,000 | 216,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 186,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 93,000 | 200,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT KHUZDAR | 2,610,000 | 1,702,000 | 3,105,000 |
| LI0062 ASTT DIRECTOR IMMIGRATION AND PASSPORT LORALAI | ||||
| 019103- A01 | Employees Related Expenses | 872,000 | 872,000 | 1,335,000 |
| 019103- A011 | Pay 1 1 | 410,000 | 410,000 | 550,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (410,000) | (410,000) | (550,000) |
| 019103- A012 | Allowances | 462,000 | 462,000 | 785,000 |
| 019103- A012-1 | Regular Allowances | (462,000) | (462,000) | (785,000) |
| 019103- A03 | Operating Expenses | 1,570,000 | 661,000 | 2,735,000 |
| 019103- A032 | Communications | 70,000 | 17,000 | 35,000 |
| 019103- A033 | Utilities | 1,200,000 | 400,000 | 500,000 |
| 019103- A039 | General | 300,000 | 244,000 | 2,200,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT LORALAI | 2,642,000 | 1,733,000 | 4,470,000 |
| LS0111 REGIO | NAL PASSPORT OFFICE LASBELA | |||
| 019103- A01 | Employees Related Expenses | 505,000 | 2,465,000 | |
| 019103- A011 | Pay 1 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 405,000 | 2,015,000 | |
| 019103- A012-1 | Regular Allowances | (405,000) | (2,015,000) | |
| 019103- A03 | Operating Expenses | 3,329,000 | 1,579,000 | 2,581,000 |
| 019103- A032 | Communications | 70,000 | 20,000 | 60,000 |
| 019103- A033 | Utilities | 2,200,000 | 560,000 | 1,300,000 |
| 019103- A034 | Occupancy Costs | 759,000 | 759,000 | 821,000 |
| 019103- A039 | General | 300,000 | 240,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| ACCOUNTANT GENERAL PAKISTAN REV | Rs ENUES SUB-OFF | Rs ICE, QUETTA | Rs | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE LASBELA | 4,034,000 | 1,739,000 | 5,446,000 |
| MK0005 REGIO | NAL PASSPORT OFFICE MUSA KHEL BAZAR | |||
| 019103- A03 | Operating Expenses | 5,390,000 | 430,000 | 1,200,000 |
| 019103- A032 | Communications | 70,000 | 5,000 | 50,000 |
| 019103- A033 | Utilities | 5,000,000 | 200,000 | 750,000 |
| 019103- A039 | General | 320,000 | 225,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE MUSA KHEL BAZAR | 5,590,000 | 590,000 | 1,600,000 |
| MU0019 REGIO | NAL PASSPORT OFFICE MASTUNG | |||
| 019103- A01 | Employees Related Expenses | 3,590,000 | 1,128,000 | 1,815,000 |
| 019103- A011 | Pay 3 3 | 1,200,000 | 545,000 | 1,000,000 |
| 019103- A011-1 | Pay of Officers (2) (2) | (1,000,000) | (545,000) | (600,000) |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (200,000) | (400,000) | |
| 019103- A012 | Allowances | 2,390,000 | 583,000 | 815,000 |
| 019103- A012-1 | Regular Allowances | (2,390,000) | (583,000) | (815,000) |
| 019103- A03 | Operating Expenses | 2,122,000 | 1,392,000 | 2,231,000 |
| 019103- A032 | Communications | 70,000 | 30,000 | 60,000 |
| 019103- A033 | Utilities | 1,200,000 | 605,000 | 1,200,000 |
| 019103- A034 | Occupancy Costs | 552,000 | 552,000 | 571,000 |
| 019103- A039 | General | 300,000 | 205,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE MASTUNG | 5,912,000 | 2,680,000 | 4,446,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO | NTROL DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|---|
| No o 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| NB0016 REGIO | ACCOUNTANT GENERAL PA NAL PASSPORT OFFICE NASIRABA | KISTAN RE D | Rs VENUES SUB-OFF | Rs ICE, QUETTA | Rs |
| 019103- A01 | Employees Related Expenses | 510,000 | 2,465,000 | ||
| 019103- A011 | Pay 1 | 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 410,000 | 2,015,000 | ||
| 019103- A012-1 | Regular Allowances | (410,000) | (2,015,000) | ||
| 019103- A03 | Operating Expenses | 3,580,000 | 2,269,000 | 2,270,000 | |
| 019103- A032 | Communications | 70,000 | 30,000 | 60,000 | |
| 019103- A033 | Utilities | 2,200,000 | 1,030,000 | 800,000 | |
| 019103- A034 | Occupancy Costs | 1,010,000 | 1,010,000 | 1,010,000 | |
| 019103- A039 | General | 300,000 | 199,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 800,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 400,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 400,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE NASIRABAD | 4,290,000 | 3,069,000 | 5,135,000 | |
| NI0014 REGIONAL PASSPORT OFFICE NOSHKI | |||||
| 019103- A01 | Employees Related Expenses | 457,000 | 457,000 | 1,770,000 | |
| 019103- A011 | Pay 2 | 2 | 200,000 | 200,000 | 750,000 |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (200,000) | (200,000) | (750,000) |
| 019103- A012 | Allowances | 257,000 | 257,000 | 1,020,000 | |
| 019103- A012-1 | Regular Allowances | (257,000) | (257,000) | (1,020,000) | |
| 019103- A03 | Operating Expenses | 3,352,000 | 2,210,000 | 2,432,000 | |
| 019103- A032 | Communications | 70,000 | 14,000 | 50,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,140,000 | 1,300,000 | |
| 019103- A034 | Occupancy Costs | 682,000 | 852,000 | 682,000 | |
| 019103- A039 | General | 300,000 | 204,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE NOSHKI | 4,009,000 | 2,827,000 | 4,602,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PA | KISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| PI0006 REGIONAL PASSPORT OFFICE PISHIN | |||||
| 019103- A01 | Employees Related Expenses | 510,000 | 3,520,000 | ||
| 019103- A011 | Pay 2 | 2 | 100,000 | 500,000 | |
| 019103- A011-2 | Pay of Other Staff (2) | (2) | (100,000) | (500,000) | |
| 019103- A012 | Allowances | 410,000 | 3,020,000 | ||
| 019103- A012-1 | Regular Allowances | (410,000) | (3,020,000) | ||
| 019103- A03 | Operating Expenses | 3,327,000 | 1,934,000 | 1,930,000 | |
| 019103- A032 | Communications | 70,000 | 32,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 1,040,000 | 800,000 | |
| 019103- A034 | Occupancy Costs | 657,000 | 657,000 | 670,000 | |
| 019103- A039 | General | 300,000 | 205,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE PISHIN | 4,037,000 | 2,094,000 | 5,850,000 | |
| PJ0025 REGIO | NAL PASSPORT OFFICE PANJGUR | ||||
| 019103- A01 | Employees Related Expenses | 510,000 | 2,465,000 | ||
| 019103- A011 | Pay 1 | 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 410,000 | 2,015,000 | ||
| 019103- A012-1 | Regular Allowances | (410,000) | (2,015,000) | ||
| 019103- A03 | Operating Expenses | 1,570,000 | 901,000 | 1,240,000 | |
| 019103- A032 | Communications | 70,000 | 17,000 | 40,000 | |
| 019103- A033 | Utilities | 1,200,000 | 640,000 | 800,000 | |
| 019103- A039 | General | 300,000 | 244,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE PANJGUR | 2,280,000 | 1,101,000 | 4,105,000 | |
| QA0738 DIRECTOR GENERAL IMMIGRATION AND | PASSPORT | QUETTA | |||
| 019103- A01 | Employees Related Expenses | 22,787,000 | 22,187,000 | 35,680,000 | |
| 019103- A011 | Pay 32 | 32 | 10,570,000 | 10,570,000 | 13,200,000 |
| 019103- A011-1 | Pay of Officers (7) | (7) | (3,220,000) | (3,220,000) | (4,450,000) |
| 019103- A011-2 | Pay of Other Staff (25) | (25) | (7,350,000) | (7,350,000) | (8,750,000) |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A012 | Allowances | 12,217,000 | 11,617,000 | 22,480,000 |
| 019103- A012-1 | Regular Allowances | (11,617,000) | (11,617,000) | (17,280,000) |
| 019103- A012-2 | Other Allowances (Excluding TA) | (600,000) | (5,200,000) | |
| 019103- A03 | Operating Expenses | 12,000,000 | 6,538,000 | 12,200,000 |
| 019103- A032 | Communications | 700,000 | 138,000 | 500,000 |
| 019103- A033 | Utilities | 5,000,000 | 3,740,000 | 7,600,000 |
| 019103- A034 | Occupancy Costs | 1,000,000 | 1,000,000 | 1,000,000 |
| 019103- A038 | Travel & Transportation | 1,900,000 | 710,000 | 1,400,000 |
| 019103- A039 | General | 3,400,000 | 950,000 | 1,700,000 |
| 019103- A04 | Employees Retirement Benefits | 4,000,000 | 5,000,000 | |
| 019103- A041 | Pension | 4,000,000 | 5,000,000 | |
| 019103- A05 | Grants, Subsidies and Write off Loans | 20,000,000 | ||
| 019103- A052 | Grants Domestic | 20,000,000 | ||
| 019103- A09 | Physical Assets | 3,000,000 | ||
| 019103- A092 | Computer Equipment | 3,000,000 | ||
| 019103- A13 | Repairs and Maintenance | 5,000,000 | 1,050,000 | 3,300,000 |
| 019103- A130 | Transport | 1,000,000 | 300,000 | 300,000 |
| 019103- A131 | Machinery and Equipment | 2,000,000 | 400,000 | 1,500,000 |
| 019103- A132 | Furniture and Fixture | 2,000,000 | 350,000 | 1,500,000 |
| Total- DIRECTOR GENERAL IMMIGRATION AND PASSPORT QUETTA | 46,787,000 | 29,775,000 | 76,180,000 | |
| QD0017 REGIO | NAL PASSPORT OFFICE QILLA ABUDLLAH | |||
| 019103- A01 | Employees Related Expenses | 442,000 | 432,000 | 1,245,000 |
| 019103- A011 | Pay 2 2 | 193,000 | 193,000 | 230,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (193,000) | (193,000) | (230,000) |
| 019103- A012 | Allowances | 249,000 | 239,000 | 1,015,000 |
| 019103- A012-1 | Regular Allowances | (249,000) | (239,000) | (1,015,000) |
| 019103- A03 | Operating Expenses | 2,370,000 | 1,448,000 | 1,260,000 |
| 019103- A032 | Communications | 70,000 | 32,000 | 60,000 |
| 019103- A033 | Utilities | 1,200,000 | 376,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 800,000 | 800,000 | |
| 019103- A039 | General | 300,000 | 240,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | ||||
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE QILLA ABUDLLAH | 3,012,000 | 2,040,000 | 2,905,000 |
| QS0015 ASTT DIRECTOR IMMIGRATION AND PASSPORT QILLA SAIFULLAH | ||||
| 019103- A01 | Employees Related Expenses | 510,000 | 292,000 | 1,395,000 |
| 019103- A011 | Pay 1 1 | 100,000 | 100,000 | 380,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (100,000) | (380,000) |
| 019103- A012 | Allowances | 410,000 | 192,000 | 1,015,000 |
| 019103- A012-1 | Regular Allowances | (410,000) | (192,000) | (1,015,000) |
| 019103- A03 | Operating Expenses | 3,116,000 | 1,340,000 | 1,529,000 |
| 019103- A032 | Communications | 70,000 | 14,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 695,000 | 600,000 |
| 019103- A034 | Occupancy Costs | 446,000 | 446,000 | 469,000 |
| 019103- A039 | General | 300,000 | 185,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT QILLA SAIFULLAH | 3,826,000 | 1,792,000 | 3,324,000 |
| SI0017 REGIONAL PASSPORT OFFICE SIBBI | ||||
| 019103- A01 | Employees Related Expenses | 745,000 | 666,000 | 1,255,000 |
| 019103- A011 | Pay 1 1 | 200,000 | 200,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (200,000) | (200,000) | (500,000) |
| 019103- A012 | Allowances | 545,000 | 466,000 | 755,000 |
| 019103- A012-1 | Regular Allowances | (545,000) | (466,000) | (755,000) |
| 019103- A03 | Operating Expenses | 3,380,000 | 2,688,000 | 1,870,000 |
| 019103- A032 | Communications | 70,000 | 52,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 700,000 | 700,000 |
| 019103- A034 | Occupancy Costs | 710,000 | 1,704,000 | 710,000 |
| 019103- A039 | General | 300,000 | 232,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN RE | ISION 2025-2026 Budget Estimate Rs VENUES SUB-OFF | DEMAND 2025-2026 Revised Estimate Rs ICE, QUETTA | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE SIBBI | 4,325,000 | 3,554,000 | 3,525,000 |
| SV0012 REGIO | NAL PASSPORT OFFICE SOHBATPUR | |||
| 019103- A01 | Employees Related Expenses | 1,210,000 | 428,000 | 2,510,000 |
| 019103- A011 | Pay 1 1 | 300,000 | 196,000 | 500,000 |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (300,000) | (196,000) | (500,000) |
| 019103- A012 | Allowances | 910,000 | 232,000 | 2,010,000 |
| 019103- A012-1 | Regular Allowances | (910,000) | (232,000) | (2,010,000) |
| 019103- A03 | Operating Expenses | 2,570,000 | 875,000 | 1,160,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 2,200,000 | 600,000 | 700,000 |
| 019103- A039 | General | 300,000 | 240,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 160,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 80,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE SOHBATPUR | 3,980,000 | 1,463,000 | 4,070,000 |
| TB0064 ASTT DIRECTOR IMMIGRATION AND PASSPORT KECH | ||||
| 019103- A01 | Employees Related Expenses | 1,205,000 | 1,114,000 | 1,640,000 |
| 019103- A011 | Pay 3 3 | 545,000 | 545,000 | 650,000 |
| 019103- A011-2 | Pay of Other Staff (3) (3) | (545,000) | (545,000) | (650,000) |
| 019103- A012 | Allowances | 660,000 | 569,000 | 990,000 |
| 019103- A012-1 | Regular Allowances | (660,000) | (569,000) | (990,000) |
| 019103- A03 | Operating Expenses | 3,476,000 | 2,044,000 | 2,111,000 |
| 019103- A032 | Communications | 70,000 | 14,000 | 60,000 |
| 019103- A033 | Utilities | 2,300,000 | 980,000 | 845,000 |
| 019103- A034 | Occupancy Costs | 806,000 | 806,000 | 806,000 |
| 019103- A039 | General | 300,000 | 244,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | ASTT DIRECTOR IMMIGRATION AND PASSPORT KECH | 4,881,000 | 3,358,000 | 4,151,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CO | NTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|---|
| No of 2025-26 | Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| WS0012 REGIO | ACCOUNTANT GENERAL PAKISTAN REV NAL PASSPORT OFFICE WASHUK | ENUES SUB-OFFICE, QUETTA | |||
| 019103- A01 | Employees Related Expenses | 610,000 | 2,465,000 | ||
| 019103- A011 | Pay 1 | 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 510,000 | 2,015,000 | ||
| 019103- A012-1 | Regular Allowances | (510,000) | (2,015,000) | ||
| 019103- A03 | Operating Expenses | 2,570,000 | 660,000 | ||
| 019103- A032 | Communications | 70,000 | 60,000 | ||
| 019103- A033 | Utilities | 2,200,000 | 400,000 | ||
| 019103- A039 | General | 300,000 | 200,000 | ||
| 019103- A13 | Repairs and Maintenance | 200,000 | 200,000 | ||
| 019103- A131 | Machinery and Equipment | 100,000 | 100,000 | ||
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | ||
| Total- | REGIONAL PASSPORT OFFICE WASHUK | 3,380,000 | 3,325,000 | ||
| ZB0018 ASSTT: | DIRECTOR IMMIGRATION & PASSPORT ZHOB | ||||
| 019103- A01 | Employees Related Expenses | 7,815,000 | 6,091,000 | 10,760,000 | |
| 019103- A011 | Pay 13 | 12 | 3,620,000 | 2,885,000 | 2,800,000 |
| 019103- A011-1 | Pay of Officers (1) | (1) | (750,000) | (210,000) | (800,000) |
| 019103- A011-2 | Pay of Other Staff (12) | (11) | (2,870,000) | (2,675,000) | (2,000,000) |
| 019103- A012 | Allowances | 4,195,000 | 3,206,000 | 7,960,000 | |
| 019103- A012-1 | Regular Allowances | (4,195,000) | (3,206,000) | (7,960,000) | |
| 019103- A03 | Operating Expenses | 3,330,000 | 1,976,000 | 1,920,000 | |
| 019103- A032 | Communications | 70,000 | 32,000 | 60,000 | |
| 019103- A033 | Utilities | 2,300,000 | 970,000 | 800,000 | |
| 019103- A034 | Occupancy Costs | 660,000 | 770,000 | 660,000 | |
| 019103- A039 | General | 300,000 | 204,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 184,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 92,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 92,000 | 200,000 | |
| Total- | ASSTT: DIRECTOR IMMIGRATION & PASSPORT ZHOB | 11,345,000 | 8,251,000 | 13,080,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ZT0010 REGIO | ACCOUNTANT GENERAL PAKISTAN R NAL PASSPORT OFFICE ZIARAT | EVENUES SUB-OFFICE, QUETTA | ||
| 019103- A01 | Employees Related Expenses | 610,000 | 2,465,000 | |
| 019103- A011 | Pay 1 1 | 100,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (100,000) | (450,000) | |
| 019103- A012 | Allowances | 510,000 | 2,015,000 | |
| 019103- A012-1 | Regular Allowances | (510,000) | (2,015,000) | |
| 019103- A03 | Operating Expenses | 1,833,000 | 1,032,000 | 1,523,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 1,200,000 | 460,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 263,000 | 285,000 | 263,000 |
| 019103- A039 | General | 300,000 | 252,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 167,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 87,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 80,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE ZIARAT | 2,643,000 | 1,199,000 | 4,388,000 |
| 019103 | Total- Immigration and Passort | 164,784,000 | 97,979,000 | 211,665,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 164,784,000 | 97,979,000 | 211,665,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 164,784,000 | 97,979,000 | 211,665,000 |
| 01 | Total- General Public Service | 164,784,000 | 97,979,000 | 211,665,000 |
| 03 Public | Order And Safety Affairs: | |||
| 036 Admini | stration Of Public Order: | |||
| 0361 Admini 036101 Secreta | stration: riat : | |||
| QA2047 DEPUT | Y COMD 50 AVIATION SQUADERN | |||
| 036101- A01 | Employees Related Expenses | 133,766,000 | 158,302,000 | 186,066,000 |
| 036101- A011 | Pay 170 170 | 68,380,000 | 87,846,000 | 96,966,000 |
| 036101- A011-1 | Pay of Officers (11) (11) | (24,866,000) | (38,927,000) | (50,391,000) |
| 036101- A011-2 | Pay of Other Staff (159) (159) | (43,514,000) | (48,919,000) | (46,575,000) |
| 036101- A012 | Allowances | 65,386,000 | 70,456,000 | 89,100,000 |
| 036101- A012-1 | Regular Allowances | (58,720,000) | (63,790,000) | (68,208,000) |
| 036101- A012-2 | Other Allowances (Excluding TA) | (6,666,000) | (6,666,000) | (20,892,000) |
| 036101- A03 | Operating Expenses | 55,491,000 | 54,756,000 | 56,420,000 |
| 036101- A032 | Communications | 380,000 | 380,000 | 380,000 |
| NO. 061.- FC2 | 1M10IN | TERIOR AND NARCOTICS CONTROL DI No of 2025-26 Posts 2026-27 | VISION 2025-2026 Budget Estimate Rs | DEMAND 2025-2026 Revised Estimate Rs | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | |||||
| 036101- A033 | Utilities | 12,100,000 | 15,695,000 | 12,100,000 | |
| 036101- A034 | Occupancy Costs | 1,397,000 | 2,732,000 | 1,397,000 | |
| 036101- A038 | Travel & Transportation | 34,400,000 | 31,896,000 | 37,434,000 | |
| 036101- A039 | General | 7,214,000 | 4,053,000 | 5,109,000 | |
| 036101- A09 | Physical Assets | 600,000 | |||
| 036101- A096 | Purchase of Plant and Machinery | 300,000 | |||
| 036101- A097 | Purchase of Furniture and Fixture | 300,000 | |||
| 036101- A13 | Repairs and Maintenance | 52,200,000 | 48,748,000 | 52,195,000 | |
| 036101- A130 | Transport | 50,000,000 | 48,219,000 | 51,700,000 | |
| 036101- A131 | Machinery and Equipment | 800,000 | 120,000 | ||
| 036101- A132 | Furniture and Fixture | 800,000 | 120,000 | ||
| 036101- A137 | Computer Equipment | 600,000 | 289,000 | 495,000 | |
| Total- | DEPUT SQUA | Y COMD 50 AVIATION DERN | 242,057,000 | 261,806,000 | 294,681,000 |
| 036101 | Total- | Secretariat / Administration | 242,057,000 | 261,806,000 | 294,681,000 |
| 0361 | Total- | Administration | 242,057,000 | 261,806,000 | 294,681,000 |
| 036 | Total- | Administration Of Public Order | 242,057,000 | 261,806,000 | 294,681,000 |
| 03 | Total- | Public Order And Safety Affairs | 242,057,000 | 261,806,000 | 294,681,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA | 406,841,000 | 359,785,000 | 506,346,000 |
| NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget | Revised | Budget |
| Estimate | Estimate | Estimate | |
| Rs | Rs | Rs |
ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 019 | General Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019103 | Immigration and Passort : | ||||
| GL0336 | REGIO | NAL PASSPORT OFFICE ASTORE | |||
| 019103 | - A01 | Employees Related Expenses | 510,000 | 2,465,000 | |
| 019103 | - A011 | Pay 1 1 | 100,000 | 450,000 | |
| 019103 | - A011- | 2 Pay of Other Staff (1) (1) | (100,000) | (450,000) | |
| 019103 | - A012 | Allowances | 410,000 | 2,015,000 | |
| 019103 | - A012- | 1 Regular Allowances | (410,000) | (2,015,000) | |
| 019103 | - A03 | Operating Expenses | 1,656,000 | 1,195,000 | 1,746,000 |
| 019103 | - A032 | Communications | 70,000 | 50,000 | 60,000 |
| 019103 | - A033 | Utilities | 700,000 | 450,000 | 700,000 |
| 019103 | - A034 | Occupancy Costs | 586,000 | 455,000 | 586,000 |
| 019103 | - A039 | General | 300,000 | 240,000 | 400,000 |
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 190,000 | 400,000 |
| 019103 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103 | - A132 | Furniture and Fixture | 100,000 | 90,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE ASTORE | 2,366,000 | 1,385,000 | 4,611,000 | |
| GL0337 | REGIO | NAL PASSPORT OFFICE GHANCHE | |||
| 019103 | - A03 | Operating Expenses | 1,777,000 | 1,833,000 | 1,867,000 |
| 019103 | - A032 | Communications | 70,000 | 53,000 | 60,000 |
| 019103 | - A033 | Utilities | 900,000 | 847,000 | 900,000 |
| 019103 | - A034 | Occupancy Costs | 507,000 | 549,000 | 507,000 |
| 019103 | - A039 | General | 300,000 | 384,000 | 400,000 |
| 019103 | - A13 | Repairs and Maintenance | 200,000 | 200,000 | 400,000 |
| 019103 | - A131 | Machinery and Equipment | 100,000 | 100,000 | 200,000 |
| 019103 | - A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE GHANCHE | 1,977,000 | 2,033,000 | 2,267,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV No of Posts | ISION 2025-2026 | DEMAND 2025-2026 | S FOR GRANTS 2026-2027 |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate R | Revised Estimate R | Budget Estimate R | |
| GL0338 REGIO | ACCOUNTANT GENERAL PAKISTAN R NAL PASSPORT OFFICE GHIZER | s EVENUES SUB-OF | s FICE, GILGIT | s |
| 019103- A01 | Employees Related Expenses | 455,000 | 2,465,000 | |
| 019103- A011 | Pay 1 1 | 50,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (50,000) | (450,000) | |
| 019103- A012 | Allowances | 405,000 | 2,015,000 | |
| 019103- A012-1 | Regular Allowances | (405,000) | (2,015,000) | |
| 019103- A03 | Operating Expenses | 1,786,000 | 1,637,000 | 1,923,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| 019103- A033 | Utilities | 900,000 | 730,000 | 900,000 |
| 019103- A034 | Occupancy Costs | 516,000 | 516,000 | 563,000 |
| 019103- A039 | General | 300,000 | 356,000 | 400,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 280,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 140,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 140,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE GHIZER | 2,441,000 | 1,917,000 | 4,788,000 |
| GL0339 REGIO | NAL PASSPORT OFFICE NAGAR | |||
| 019103- A01 | Employees Related Expenses | 455,000 | ||
| 019103- A011 | Pay | 50,000 | ||
| 019103- A011-2 | Pay of Other Staff | (50,000) | ||
| 019103- A012 | Allowances | 405,000 | ||
| 019103- A012-1 | Regular Allowances | (405,000) | ||
| 019103- A03 | Operating Expenses | 1,270,000 | 1,160,000 | |
| 019103- A032 | Communications | 70,000 | 60,000 | |
| 019103- A033 | Utilities | 900,000 | 700,000 | |
| 019103- A039 | General | 300,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE NAGAR | 1,925,000 | 1,560,000 | |
| GL0340 REGIO | NAL PASSPORT OFFICE SHIGAR | |||
| 019103- A01 | Employees Related Expenses | 455,000 | 2,500,000 | |
| 019103- A011 | Pay 1 | 50,000 | 500,000 | |
| 019103- A011-2 | Pay of Other Staff (1) | (50,000) | (500,000) | |
| 019103- A012 | Allowances | 405,000 | 2,000,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | ||||
| 019103- A012-1 | Regular Allowances | (405,000) | (2,000,000) | |
| 019103- A03 | Operating Expenses | 970,000 | 1,160,000 | |
| 019103- A032 | Communications | 70,000 | 60,000 | |
| 019103- A033 | Utilities | 600,000 | 700,000 | |
| 019103- A039 | General | 300,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE SHIGAR | 1,625,000 | 4,060,000 | |
| GL0341 REGIO | NAL PASSPORT OFFICE HUNZA | |||
| 019103- A01 | Employees Related Expenses | 549,000 | 580,000 | 1,310,000 |
| 019103- A011 | Pay 2 2 | 235,000 | 248,000 | 260,000 |
| 019103- A011-2 | Pay of Other Staff (2) (2) | (235,000) | (248,000) | (260,000) |
| 019103- A012 | Allowances | 314,000 | 332,000 | 1,050,000 |
| 019103- A012-1 | Regular Allowances | (314,000) | (332,000) | (1,050,000) |
| 019103- A03 | Operating Expenses | 1,890,000 | 1,576,000 | 2,080,000 |
| 019103- A032 | Communications | 70,000 | 50,000 | 60,000 |
| 019103- A033 | Utilities | 900,000 | 645,000 | 800,000 |
| 019103- A034 | Occupancy Costs | 620,000 | 620,000 | 620,000 |
| 019103- A039 | General | 300,000 | 261,000 | 600,000 |
| 019103- A13 | Repairs and Maintenance | 200,000 | 193,000 | 400,000 |
| 019103- A131 | Machinery and Equipment | 100,000 | 93,000 | 200,000 |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 |
| Total- | REGIONAL PASSPORT OFFICE HUNZA | 2,639,000 | 2,349,000 | 3,790,000 |
| GL0342 ASTT DIRECTOR (NZ) I&P CHILLAS | ||||
| 019103- A01 | Employees Related Expenses | 455,000 | 1,465,000 | |
| 019103- A011 | Pay 1 1 | 50,000 | 450,000 | |
| 019103- A011-2 | Pay of Other Staff (1) (1) | (50,000) | (450,000) | |
| 019103- A012 | Allowances | 405,000 | 1,015,000 | |
| 019103- A012-1 | Regular Allowances | (405,000) | (1,015,000) | |
| 019103- A03 | Operating Expenses | 2,205,000 | 1,262,000 | 1,914,000 |
| 019103- A032 | Communications | 70,000 | 35,000 | 60,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 2 | Posts 026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | |||||
| 019103- A033 | Utilities | 1,400,000 | 585,000 | 1,000,000 | |
| 019103- A034 | Occupancy Costs | 435,000 | 435,000 | 454,000 | |
| 019103- A039 | General | 300,000 | 207,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 195,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 95,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 100,000 | 200,000 | |
| Total- | ASTT DIRECTOR (NZ) I&P CHILLAS | 2,860,000 | 1,457,000 | 3,779,000 | |
| GL0344 REGIO | NAL PASSPORT OFFICE GILGIT | ||||
| 019103- A01 | Employees Related Expenses | 6,887,000 | 7,672,000 | 8,335,000 | |
| 019103- A011 | Pay 6 | 6 | 3,255,000 | 3,560,000 | 3,655,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,635,000) | (1,766,000) | (1,815,000) |
| 019103- A011-2 | Pay of Other Staff (4) | (4) | (1,620,000) | (1,794,000) | (1,840,000) |
| 019103- A012 | Allowances | 3,632,000 | 4,112,000 | 4,680,000 | |
| 019103- A012-1 | Regular Allowances | (3,632,000) | (4,030,000) | (4,680,000) | |
| 019103- A012-2 | Other Allowances (Excluding TA) | (82,000) | |||
| 019103- A03 | Operating Expenses | 3,649,000 | 1,684,000 | 2,239,000 | |
| 019103- A032 | Communications | 70,000 | 45,000 | 60,000 | |
| 019103- A033 | Utilities | 2,500,000 | 600,000 | 1,000,000 | |
| 019103- A034 | Occupancy Costs | 779,000 | 779,000 | 779,000 | |
| 019103- A039 | General | 300,000 | 260,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 179,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 94,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 85,000 | 200,000 | |
| Total- | REGIONAL PASSPORT OFFICE GILGIT | 10,736,000 | 9,535,000 | 10,974,000 | |
| SD1111 ASST DIRECTOR IMMIGRATION AND PASSPORT SKARDU | |||||
| 019103- A01 | Employees Related Expenses | 3,980,000 | 3,702,000 | 5,965,000 | |
| 019103- A011 | Pay 5 | 5 | 1,530,000 | 1,426,000 | 2,625,000 |
| 019103- A011-1 | Pay of Officers (2) | (2) | (1,060,000) | (1,060,000) | (1,810,000) |
| 019103- A011-2 | Pay of Other Staff (3) | (3) | (470,000) | (366,000) | (815,000) |
| 019103- A012 | Allowances | 2,450,000 | 2,276,000 | 3,340,000 | |
| 019103- A012-1 | Regular Allowances | (2,450,000) | (2,276,000) | (3,340,000) | |
| 019103- A03 | Operating Expenses | 3,537,000 | 2,255,000 | 2,077,000 | |
| 019103- A032 | Communications | 70,000 | 40,000 | 60,000 |
| NO. 061.- FC2 | 1M10IN | TERIOR AND NARCOTICS CONTROL DI No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAKISTAN R | VISION 2025-2026 Budget Estimate Rs EVENUES SUB-OF | DEMAND 2025-2026 Revised Estimate Rs FICE, GILGIT | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|---|
| 019103- A033 | Utilities | 2,600,000 | 1,125,000 | 1,050,000 | |
| 019103- A034 | Occupancy Costs | 567,000 | 590,000 | 567,000 | |
| 019103- A039 | General | 300,000 | 500,000 | 400,000 | |
| 019103- A13 | Repairs and Maintenance | 200,000 | 400,000 | 400,000 | |
| 019103- A131 | Machinery and Equipment | 100,000 | 220,000 | 200,000 | |
| 019103- A132 | Furniture and Fixture | 100,000 | 180,000 | 200,000 | |
| Total- | ASST PASS | DIRECTOR IMMIGRATION AND PORT SKARDU | 7,717,000 | 6,357,000 | 8,442,000 |
| 019103 | Total- | Immigration and Passort | 34,286,000 | 25,033,000 | 44,271,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 34,286,000 | 25,033,000 | 44,271,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 34,286,000 | 25,033,000 | 44,271,000 |
| 01 | Total- | General Public Service | 34,286,000 | 25,033,000 | 44,271,000 |
| Total- | ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT | 34,286,000 | 25,033,000 | 44,271,000 |
| NO. 061.- FC21M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|
| No of Posts | 2025-2026 | 2025-2026 | 2026-2027 |
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate |
| Rs | Rs | Rs | |
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) |
| 01 | General Public Service: | ||||
|---|---|---|---|---|---|
| 019 | General Public Service Not Elsewhere Defined: | ||||
| 0191 | Gen Public Service Not Elsewhere Defined: | ||||
| 019103 HQ000 | Immigration and Passort : 6 IMMIGRATION & PASSPORTS PARIS | ||||
| 019103 | - A01 | Employees Related Expenses | 12,000,000 | 16,000,000 | 16,700,000 |
| 019103 | - A012 | Allowances | 12,000,000 | 16,000,000 | 16,700,000 |
| 019103 | - A012-1 | Regular Allowances | (12,000,000) | (16,000,000) | (16,700,000) |
| 019103 | - A03 | Operating Expenses | 12,600,000 | ||
| 019103 | - A034 | Occupancy Costs | 10,000,000 | ||
| 019103 | - A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS PARIS | 12,000,000 | 16,000,000 | 29,300,000 | |
| HQ000 | 7 IMMIGRATION & PASSPORTS KUWAIT | ||||
| 019103 | - A01 | Employees Related Expenses | 13,000,000 | 13,000,000 | 14,100,000 |
| 019103 | - A012 | Allowances | 13,000,000 | 13,000,000 | 14,100,000 |
| 019103 | - A012-1 | Regular Allowances | (13,000,000) | (13,000,000) | (14,100,000) |
| 019103 | - A03 | Operating Expenses | 14,000,000 | ||
| 019103 | - A034 | Occupancy Costs | 11,000,000 | ||
| 019103 | - A039 | General | 3,000,000 | ||
| Total- | IMMIGRATION & PASSPORTS KUWAIT | 13,000,000 | 13,000,000 | 28,100,000 | |
| HQ000 | 8 IMMIGRATION & PASSPORTS MUSCAT | ||||
| 019103 | - A01 | Employees Related Expenses | 16,000,000 | 16,000,000 | 14,100,000 |
| 019103 | - A012 | Allowances | 16,000,000 | 16,000,000 | 14,100,000 |
| 019103 | - A012-1 | Regular Allowances | (16,000,000) | (16,000,000) | (14,100,000) |
| 019103 | - A03 | Operating Expenses | 16,600,000 | ||
| 019103 | - A034 | Occupancy Costs | 14,000,000 | ||
| 019103 | - A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS MUSCAT | 16,000,000 | 16,000,000 | 30,700,000 | |
| HQ000 | 9 IMMIGRATION & PASSPORTS DOHA | ||||
| 019103 | - A01 | Employees Related Expenses | 17,000,000 | 17,000,000 | 14,100,000 |
| 019103 | - A012 | Allowances | 17,000,000 | 17,000,000 | 14,100,000 |
| 019103 | - A012-1 | Regular Allowances | (17,000,000) | (17,000,000) | (14,100,000) |
| 019103 | - A03 | Operating Expenses | 16,600,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 019103- A034 | Occupancy Costs | 14,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS DOHA | 17,000,000 | 17,000,000 | 30,700,000 |
| HQ0010 IMMIGRATION & PASSPORTS MANAMA | ||||
| 019103- A01 | Employees Related Expenses | 17,000,000 | 17,000,000 | 14,100,000 |
| 019103- A012 | Allowances | 17,000,000 | 17,000,000 | 14,100,000 |
| 019103- A012-1 | Regular Allowances | (17,000,000) | (17,000,000) | (14,100,000) |
| 019103- A03 | Operating Expenses | 17,600,000 | ||
| 019103- A034 | Occupancy Costs | 15,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS MANAMA | 17,000,000 | 17,000,000 | 31,700,000 |
| HQ0012 IMMIGRATION & PASSPORTS RIYADH | ||||
| 019103- A01 | Employees Related Expenses | 60,000,000 | 60,000,000 | 51,100,000 |
| 019103- A012 | Allowances | 60,000,000 | 60,000,000 | 51,100,000 |
| 019103- A012-1 | Regular Allowances | (60,000,000) | (60,000,000) | (51,100,000) |
| 019103- A03 | Operating Expenses | 53,000,000 | ||
| 019103- A034 | Occupancy Costs | 49,000,000 | ||
| 019103- A039 | General | 4,000,000 | ||
| Total- | IMMIGRATION & PASSPORTS RIYADH | 60,000,000 | 60,000,000 | 104,100,000 |
| HQ0013 IMMIGRATION & PASSPORTSABU DHABI | ||||
| 019103- A01 | Employees Related Expenses | 50,000,000 | 50,000,000 | 51,100,000 |
| 019103- A012 | Allowances | 50,000,000 | 50,000,000 | 51,100,000 |
| 019103- A012-1 | Regular Allowances | (50,000,000) | (50,000,000) | (51,100,000) |
| 019103- A03 | Operating Expenses | 38,000,000 | ||
| 019103- A034 | Occupancy Costs | 34,000,000 | ||
| 019103- A039 | General | 4,000,000 | ||
| Total- | IMMIGRATION & PASSPORTSABU DHABI | 50,000,000 | 50,000,000 | 89,100,000 |
| HQ0014 IMMIGRATION & PASSPORTS DUBAI | ||||
| 019103- A01 | Employees Related Expenses | 50,000,000 | 50,000,000 | 51,100,000 |
| 019103- A012 | Allowances | 50,000,000 | 50,000,000 | 51,100,000 |
| 019103- A012-1 | Regular Allowances | (50,000,000) | (50,000,000) | (51,100,000) |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 019103- A03 | Operating Expenses | 69,000,000 | ||
| 019103- A034 | Occupancy Costs | 65,000,000 | ||
| 019103- A039 | General | 4,000,000 | ||
| Total- | IMMIGRATION & PASSPORTS DUBAI | 50,000,000 | 50,000,000 | 120,100,000 |
| HQ0015 IMMIGRATION & PASSPORTS JEDDAH | ||||
| 019103- A01 | Employees Related Expenses | 57,000,000 | 57,000,000 | 66,100,000 |
| 019103- A012 | Allowances | 57,000,000 | 57,000,000 | 66,100,000 |
| 019103- A012-1 | Regular Allowances | (57,000,000) | (57,000,000) | (66,100,000) |
| 019103- A03 | Operating Expenses | 59,500,000 | ||
| 019103- A034 | Occupancy Costs | 55,000,000 | ||
| 019103- A039 | General | 4,500,000 | ||
| Total- | IMMIGRATION & PASSPORTS JEDDAH | 57,000,000 | 57,000,000 | 125,600,000 |
| HQ0016 IMMIGRATION & PASSPORTS FRANKFURT | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | 23,945,000 | 17,100,000 |
| 019103- A012 | Allowances | 11,000,000 | 23,945,000 | 17,100,000 |
| 019103- A012-1 | Regular Allowances | (11,000,000) | (23,945,000) | (17,100,000) |
| 019103- A03 | Operating Expenses | 1,057,000,000 | 1,105,000,000 | 965,600,000 |
| 019103- A034 | Occupancy Costs | 11,000,000 | ||
| 019103- A039 | General | 1,057,000,000 | 1,105,000,000 | 954,600,000 |
| Total- | IMMIGRATION & PASSPORTS FRANKFURT | 1,068,000,000 | 1,128,945,000 | 982,700,000 |
| HQ0017 IMMIGRATION & PASSPORTS CHICAGO | ||||
| 019103- A01 | Employees Related Expenses | 7,000,000 | 7,000,000 | 15,100,000 |
| 019103- A012 | Allowances | 7,000,000 | 7,000,000 | 15,100,000 |
| 019103- A012-1 | Regular Allowances | (7,000,000) | (7,000,000) | (15,100,000) |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS CHICAGO | 7,000,000 | 7,000,000 | 24,700,000 |
| HQ0018 IMMIGRATION & PASSPORTS LONDON | ||||
| 019103- A01 | Employees Related Expenses | 22,000,000 | 22,000,000 | 17,100,000 |
| 019103- A012 | Allowances | 22,000,000 | 22,000,000 | 17,100,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| CHIEF ACCOUNTS OFFICER (MINI | Rs STRY OF FOREIGN | Rs AFFAIRS) | Rs | |
| 019103- A012-1 | Regular Allowances | (22,000,000) | (22,000,000) | (17,100,000) |
| 019103- A03 | Operating Expenses | 26,000,000 | ||
| 019103- A034 | Occupancy Costs | 22,000,000 | ||
| 019103- A039 | General | 4,000,000 | ||
| Total- | IMMIGRATION & PASSPORTS LONDON | 22,000,000 | 22,000,000 | 43,100,000 |
| HQ0019 IMMIGRATION & PASSPORTS MANCHESTER | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | 11,000,000 | 17,100,000 |
| 019103- A012 | Allowances | 11,000,000 | 11,000,000 | 17,100,000 |
| 019103- A012-1 | Regular Allowances | (11,000,000) | (11,000,000) | (17,100,000) |
| 019103- A03 | Operating Expenses | 13,600,000 | ||
| 019103- A034 | Occupancy Costs | 11,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS MANCHESTER | 11,000,000 | 11,000,000 | 30,700,000 |
| HQ0020 IMMIGRATION & PASSPORTS NEW YORK | ||||
| 019103- A01 | Employees Related Expenses | 17,000,000 | 17,000,000 | 33,200,000 |
| 019103- A012 | Allowances | 17,000,000 | 17,000,000 | 33,200,000 |
| 019103- A012-1 | Regular Allowances | (17,000,000) | (17,000,000) | (33,200,000) |
| 019103- A03 | Operating Expenses | 37,600,000 | ||
| 019103- A034 | Occupancy Costs | 32,000,000 | ||
| 019103- A039 | General | 5,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS NEW YORK | 17,000,000 | 17,000,000 | 70,800,000 |
| HQ0021 IMMIGRATION & PASSPORTS ROME | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | 11,000,000 | 15,100,000 |
| 019103- A012 | Allowances | 11,000,000 | 11,000,000 | 15,100,000 |
| 019103- A012-1 | Regular Allowances | (11,000,000) | (11,000,000) | (15,100,000) |
| 019103- A03 | Operating Expenses | 12,600,000 | ||
| 019103- A034 | Occupancy Costs | 10,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS ROME | 11,000,000 | 11,000,000 | 27,700,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DI No of Posts | VISION 2025-2026 | DEMAND 2025-2026 | S FOR GRANTS 2026-2027 |
|---|---|---|---|---|
| 2025-26 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | |
| R | R | R | ||
| HQ0022 IMMIG | CHIEF ACCOUNTS OFFICER (MINI RATION & PASSPORTS TORONTO | s STRY OF FOREIGN | s AFFAIRS) | s |
| 019103- A01 | Employees Related Expenses | 16,000,000 | 16,000,000 | |
| 019103- A012 | Allowances | 16,000,000 | 16,000,000 | |
| 019103- A012- | 1 Regular Allowances | (16,000,000) | (16,000,000) | |
| Total- | IMMIGRATION & PASSPORTS TORONTO | 16,000,000 | 16,000,000 | |
| HQ0023 IMMIGRATION & PASSPORTS ATHENS | ||||
| 019103- A01 | Employees Related Expenses | 14,000,000 | 14,000,000 | 15,100,000 |
| 019103- A012 | Allowances | 14,000,000 | 14,000,000 | 15,100,000 |
| 019103- A012- | 1 Regular Allowances | (14,000,000) | (14,000,000) | (15,100,000) |
| 019103- A03 | Operating Expenses | 14,600,000 | ||
| 019103- A034 | Occupancy Costs | 12,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS ATHENS | 14,000,000 | 14,000,000 | 29,700,000 |
| HQ0024 IMMIGRATION & PASSPORTS BARCELONA | ||||
| 019103- A01 | Employees Related Expenses | 14,000,000 | 14,000,000 | 15,100,000 |
| 019103- A012 | Allowances | 14,000,000 | 14,000,000 | 15,100,000 |
| 019103- A012- | 1 Regular Allowances | (14,000,000) | (14,000,000) | (15,100,000) |
| 019103- A03 | Operating Expenses | 15,600,000 | ||
| 019103- A034 | Occupancy Costs | 13,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS BARCELONA | 14,000,000 | 14,000,000 | 30,700,000 |
| HQ0025 IMMIGRATION & PASSPORTS BIRMINGHAM | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | 11,000,000 | 16,100,000 |
| 019103- A012 | Allowances | 11,000,000 | 11,000,000 | 16,100,000 |
| 019103- A012- | 1 Regular Allowances | (11,000,000) | (11,000,000) | (16,100,000) |
| 019103- A03 | Operating Expenses | 13,600,000 | ||
| 019103- A034 | Occupancy Costs | 11,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS BIRMINGHAM | 11,000,000 | 11,000,000 | 29,700,000 |
| HQ0026 IMMIGRATION & PASSPORTS BRADFORD | ||||
| 019103- A01 | Employees Related Expenses | 11,000,000 | 11,000,000 | 16,100,000 |
| 019103- A012 | Allowances | 11,000,000 | 11,000,000 | 16,100,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DI | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 019103- A012-1 | Regular Allowances | (11,000,000) | (11,000,000) | (16,100,000) |
| 019103- A03 | Operating Expenses | 13,600,000 | ||
| 019103- A034 | Occupancy Costs | 11,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS BRADFORD | 11,000,000 | 11,000,000 | 29,700,000 |
| HQ0027 IMMIGRATION & PASSPORTS HONG KONG | ||||
| 019103- A01 | Employees Related Expenses | 6,000,000 | 6,000,000 | 11,100,000 |
| 019103- A012 | Allowances | 6,000,000 | 6,000,000 | 11,100,000 |
| 019103- A012-1 | Regular Allowances | (6,000,000) | (6,000,000) | (11,100,000) |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS HONG KONG | 6,000,000 | 6,000,000 | 19,700,000 |
| HQ0028 IMMIGRATION & PASSPORTS HOUSTON | ||||
| 019103- A01 | Employees Related Expenses | 7,000,000 | 7,000,000 | 11,100,000 |
| 019103- A012 | Allowances | 7,000,000 | 7,000,000 | 11,100,000 |
| 019103- A012-1 | Regular Allowances | (7,000,000) | (7,000,000) | (11,100,000) |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS HOUSTON | 7,000,000 | 7,000,000 | 20,700,000 |
| HQ0029 IMMIGRATION & PASSPORTS MADRID | ||||
| 019103- A01 | Employees Related Expenses | 10,000,000 | 10,000,000 | 16,100,000 |
| 019103- A012 | Allowances | 10,000,000 | 10,000,000 | 16,100,000 |
| 019103- A012-1 | Regular Allowances | (10,000,000) | (10,000,000) | (16,100,000) |
| 019103- A03 | Operating Expenses | 12,600,000 | ||
| 019103- A034 | Occupancy Costs | 10,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS MADRID | 10,000,000 | 10,000,000 | 28,700,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DI f | VISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No o 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| HQ0030 IMMIG | CHIEF ACCOUNTS OFFICER (MINI RATION & PASSPORTS MILAN | STRY OF FOREIGN | AFFAIRS) | |
| 019103- A01 | Employees Related Expenses | 21,000,000 | 21,000,000 | 16,100,000 |
| 019103- A012 | Allowances | 21,000,000 | 21,000,000 | 16,100,000 |
| 019103- A012-1 | Regular Allowances | (21,000,000) | (21,000,000) | (16,100,000) |
| 019103- A03 | Operating Expenses | 23,600,000 | ||
| 019103- A034 | Occupancy Costs | 21,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS MILAN | 21,000,000 | 21,000,000 | 39,700,000 |
| HQ0031 IMMIGRATION & PASSPORTS SYDNEY | ||||
| 019103- A01 | Employees Related Expenses | 12,000,000 | 12,000,000 | 15,100,000 |
| 019103- A012 | Allowances | 12,000,000 | 12,000,000 | 15,100,000 |
| 019103- A012-1 | Regular Allowances | (12,000,000) | (12,000,000) | (15,100,000) |
| 019103- A03 | Operating Expenses | 14,600,000 | ||
| 019103- A034 | Occupancy Costs | 12,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS SYDNEY | 12,000,000 | 12,000,000 | 29,700,000 |
| HQ0032 IMMIGRATION & PASSPORTS WASHINGTON (DC) | ||||
| 019103- A01 | Employees Related Expenses | 7,000,000 | 7,000,000 | 16,100,000 |
| 019103- A012 | Allowances | 7,000,000 | 7,000,000 | 16,100,000 |
| 019103- A012-1 | Regular Allowances | (7,000,000) | (7,000,000) | (16,100,000) |
| 019103- A03 | Operating Expenses | 11,000,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 4,000,000 | ||
| Total- | IMMIGRATION & PASSPORTS WASHINGTON (DC) | 7,000,000 | 7,000,000 | 27,100,000 |
| HQ0033 IMMIGRATION & PASSPORTS AMMAN | ||||
| 019103- A01 | Employees Related Expenses | 6,000,000 | 6,000,000 | 7,100,000 |
| 019103- A012 | Allowances | 6,000,000 | 6,000,000 | 7,100,000 |
| 019103- A012-1 | Regular Allowances | (6,000,000) | (6,000,000) | (7,100,000) |
| 019103- A03 | Operating Expenses | 8,300,000 | ||
| 019103- A034 | Occupancy Costs | 5,700,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS AMMAN | 6,000,000 | 6,000,000 | 15,400,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget | 2025-2026 Revised | 2026-2027 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| HQ0034 IMMIG | CHIEF ACCOUNTS OFFICER (MINI RATION & PASSPORTS PRETORIA | STRY OF FOREIGN | AFFAIRS) | |
| 019103- A01 | Employees Related Expenses | 11,000,000 | 11,000,000 | 13,100,000 |
| 019103- A012 | Allowances | 11,000,000 | 11,000,000 | 13,100,000 |
| 019103- A012-1 | Regular Allowances | (11,000,000) | (11,000,000) | (13,100,000) |
| 019103- A03 | Operating Expenses | 15,600,000 | ||
| 019103- A034 | Occupancy Costs | 13,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS PRETORIA | 11,000,000 | 11,000,000 | 28,700,000 |
| HQ0035 IMMIGRATION & PASSPORTS KUALA LUAMPUR | ||||
| 019103- A01 | Employees Related Expenses | 500,000 | 500,000 | 500,000 |
| 019103- A012 | Allowances | 500,000 | 500,000 | 500,000 |
| 019103- A012-1 | Regular Allowances | (500,000) | (500,000) | (500,000) |
| 019103- A03 | Operating Expenses | 400,000 | ||
| 019103- A034 | Occupancy Costs | 300,000 | ||
| 019103- A039 | General | 100,000 | ||
| Total- | IMMIGRATION & PASSPORTS KUALA LUAMPUR | 500,000 | 500,000 | 900,000 |
| HQ0070 IMMIGRATION & PASSPORTS BANGKOK | ||||
| 019103- A01 | Employees Related Expenses | 16,420,000 | 14,100,000 | |
| 019103- A012 | Allowances | 16,420,000 | 14,100,000 | |
| 019103- A012-1 | Regular Allowances | (16,420,000) | (14,100,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS BANGKOK | 16,420,000 | 22,700,000 | |
| HQ0071 IMMIGRATION & PASSPORTS BEIJING | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 14,100,000 | |
| 019103- A012 | Allowances | 15,420,000 | 14,100,000 | |
| 019103- A012-1 | Regular Allowances | (15,420,000) | (14,100,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIV No of 2025-26 Posts 2026-27 CHIEF ACCOUNTS OFFICER (MINIS | ISION 2025-2026 Budget Estimate Rs TRY OF FOREIGN | DEMAND 2025-2026 Revised Estimate Rs AFFAIRS) | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| Total- | IMMIGRATION & PASSPORTS BEIJING | 15,420,000 | 22,700,000 | |
| HQ0072 IMMIGRATION & PASSPORTS BERLIN | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 16,100,000 | |
| 019103- A012 | Allowances | 15,420,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (15,420,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS BERLIN | 15,420,000 | 25,700,000 | |
| HQ0073 IMMIGRATION & PASSPORTS BRUSSELS | ||||
| 019103- A01 | Employees Related Expenses | 1,000,000 | 14,100,000 | |
| 019103- A012 | Allowances | 1,000,000 | 14,100,000 | |
| 019103- A012-1 | Regular Allowances | (1,000,000) | (14,100,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS BRUSSELS | 1,000,000 | 23,700,000 | |
| HQ0074 IMMIGRATION & PASSPORTS CANBERRA | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 14,100,000 | |
| 019103- A012 | Allowances | 15,420,000 | 14,100,000 | |
| 019103- A012-1 | Regular Allowances | (15,420,000) | (14,100,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS CANBERRA | 15,420,000 | 22,700,000 | |
| HQ0075 IMMIGRATION & PASSPORTS COPENHAGEN | ||||
| 019103- A01 | Employees Related Expenses | 12,000,000 | 16,100,000 | |
| 019103- A012 | Allowances | 12,000,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (12,000,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 10,600,000 | ||
| 019103- A034 | Occupancy Costs | 8,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS COPENHAGEN | 12,000,000 | 26,700,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget | 2025-2026 Revised | 2026-2027 Budget | |
| Estimate | Estimate | Estimate | ||
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| HQ0076 IMMIGRATION & PASSPORTS GLASGOW | ||||
| 019103- A01 | Employees Related Expenses | 16,420,000 | 16,100,000 | |
| 019103- A012 | Allowances | 16,420,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (16,420,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS GLASGOW | 16,420,000 | 25,700,000 | |
| HQ0077 IMMIGRATION & PASSPORTS LISBON | ||||
| 019103- A01 | Employees Related Expenses | 16,420,000 | 16,100,000 | |
| 019103- A012 | Allowances | 16,420,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (16,420,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS LISBON | 16,420,000 | 24,700,000 | |
| HQ0101 IMMIGRATION & PASSPORTS LOS ANGELES | ||||
| 019103- A01 | Employees Related Expenses | 15,820,000 | 16,100,000 | |
| 019103- A012 | Allowances | 15,820,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (15,820,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS LOS ANGELES | 15,820,000 | 25,700,000 | |
| HQ0105 IMMIGRATION & PASSPORTS MONTREAL | ||||
| 019103- A01 | Employees Related Expenses | 16,420,000 | 16,100,000 | |
| 019103- A012 | Allowances | 16,420,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (16,420,000) | (16,100,000) |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS MONTREAL | 16,420,000 | 25,700,000 | |
| HQ0109 IMMIGRATION & PASSPORTS OTTAWA | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 16,100,000 | |
| 019103- A012 | Allowances | 15,420,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (15,420,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS OTTAWA | 15,420,000 | 25,700,000 | |
| HQ0116 IMMIGRATION & PASSPORTS SEOUL | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 16,100,000 | |
| 019103- A012 | Allowances | 15,420,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (15,420,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS SEOUL | 15,420,000 | 24,700,000 | |
| HQ0117 IMMIGRATION & PASSPORTS SINGAPORE | ||||
| 019103- A01 | Employees Related Expenses | 16,420,000 | 16,100,000 | |
| 019103- A012 | Allowances | 16,420,000 | 16,100,000 | |
| 019103- A012-1 | Regular Allowances | (16,420,000) | (16,100,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS SINGAPORE | 16,420,000 | 24,700,000 | |
| HQ0118 IMMIGRATION & PASSPORTS STOCKHOLM | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 16,000,000 | |
| 019103- A012 | Allowances | 15,420,000 | 16,000,000 |
| NO. 061.- FC21 | M10INTERIOR AND NARCOTICS CONTROL DIV | ISION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN | AFFAIRS) | |||
| 019103- A012-1 | Regular Allowances | (15,420,000) | (16,000,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS STOCKHOLM | 15,420,000 | 25,600,000 | |
| HQ0119 IMMIGRATION & PASSPORTS TEHRAN | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 16,000,000 | |
| 019103- A012 | Allowances | 15,420,000 | 16,000,000 | |
| 019103- A012-1 | Regular Allowances | (15,420,000) | (16,000,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | ||
| 019103- A034 | Occupancy Costs | 6,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS TEHRAN | 15,420,000 | 24,600,000 | |
| HQ0120 IMMIGRATION & PASSPORTS THE HAGUE | ||||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 16,000,000 | |
| 019103- A012 | Allowances | 15,420,000 | 16,000,000 | |
| 019103- A012-1 | Regular Allowances | (15,420,000) | (16,000,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | ||
| 019103- A034 | Occupancy Costs | 7,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS THE HAGUE | 15,420,000 | 25,600,000 | |
| HQ0121 IMMIGRATION & PASSPORTS TOKYO | ||||
| 019103- A01 | Employees Related Expenses | 16,860,000 | 16,000,000 | |
| 019103- A012 | Allowances | 16,860,000 | 16,000,000 | |
| 019103- A012-1 | Regular Allowances | (16,860,000) | (16,000,000) | |
| 019103- A03 | Operating Expenses | 10,600,000 | ||
| 019103- A034 | Occupancy Costs | 8,000,000 | ||
| 019103- A039 | General | 2,600,000 | ||
| Total- | IMMIGRATION & PASSPORTS TOKYO | 16,860,000 | 26,600,000 |
| NO. 061.- FC2 | 1M10INTERIOR AND NARCOTICS CONTROL | DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
| Rs | Rs | Rs | |||
| HQ0122 IMMIG | RATIO | CHIEF ACCOUNTS OFFICER (MI N & PASSPORTS TRIPOLITRI | NISTRY OF FOREIGN AFFAIRS) | ||
| 019103- A01 | Employees Related Expenses | 15,420,000 | 15,000,000 | ||
| 019103- A012 | Allowances | 15,420,000 | 15,000,000 | ||
| 019103- A012- | 1 Reg | ular Allowances | (15,420,000) | (15,000,000) | |
| 019103- A03 | Operating Expenses | 8,600,000 | |||
| 019103- A034 | Occupancy Costs | 6,000,000 | |||
| 019103- A039 | General | 2,600,000 | |||
| Total- | IMMIGRATION & PASSPORTS TRIPOLI | 15,420,000 | 23,600,000 | ||
| HQ0123 IMMIG | RATIO | N & PASSPORTS VANCOUNVER | |||
| 019103- A01 | Employees Related Expenses | 15,756,000 | 16,000,000 | ||
| 019103- A012 | Allowances | 15,756,000 | 16,000,000 | ||
| 019103- A012- | 1 Reg | ular Allowances | (15,756,000) | (16,000,000) | |
| 019103- A03 | Operating Expenses | 9,600,000 | |||
| 019103- A034 | Occupancy Costs | 7,000,000 | |||
| 019103- A039 | General | 2,600,000 | |||
| Total- | IMMIG VANC | RATION & PASSPORTS OUNVER | 15,756,000 | 25,600,000 | |
| 019103 | Total- | Immigration and Passort | 1,574,500,000 | 1,921,761,000 | 2,572,200,000 |
| 0191 | Total- | Gen Public Service Not Elsewhere Defined | 1,574,500,000 | 1,921,761,000 | 2,572,200,000 |
| 019 | Total- | General Public Service Not Elsewhere Defined | 1,574,500,000 | 1,921,761,000 | 2,572,200,000 |
| 01 | Total- | General Public Service | 1,574,500,000 | 1,921,761,000 | 2,572,200,000 |
| Total- | CHIEF ACCOUNTS OFFICER (MINISTRY OF FOREIGN AFFAIRS) | 1,574,500,000 | 1,921,761,000 | 2,572,200,000 | |
| TOTAL | - DEMAND | 26,218,316,000 | 26,052,307,000 | 26,651,923,000 |
DEMANDS FOR GRANTS
NO. 062.- OTHER EXPENDITURE OF INTERIOR DIVISION
DEMAND NO. 062 ( FC21Y15 )
OTHER EXPENDITURE OF INTERIOR DIVISION
I. ESTIMATES of the Amount required in the year ending 30 June , 2027 to defray the Salaries and Other Expenses of the OTHER EXPENDITURE OF INTERIOR DIVISION.
Voted Rs. 23,125,142,000
II. FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the MINISTRY OF INTERIOR AND NARCOTICS CONTROL .
| 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | ||
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| FUNCTIONAL CLASSIFICATION | ||||
| 019 | General Public Service Not Elsewhere Defined | 1,768,000,000 | 2,755,989,000 | 1,805,674,000 |
| 032 | Police | 17,160,270,000 | 21,026,114,000 | 18,114,110,000 |
| 033 | Fire Protection | 670,944,000 | 634,420,000 | 707,304,000 |
| 034 | Prison Administration And Operation | 180,579,000 | 167,384,000 | 187,035,000 |
| 035 | R & D Public Order And Safety | 98,437,000 | 195,207,000 | 104,014,000 |
| 036 | Administration Of Public Order | 1,317,671,000 | 15,215,078,000 | 2,207,005,000 |
| Total | 21,195,901,000 | 39,994,192,000 | 23,125,142,000 | |
| OBJECT CLASSIFICATION | ||||
| A01 | Employees Related Expenses | 12,524,472,000 | 12,837,975,000 | 13,071,498,000 |
| A011 | Pay | 3,967,189,000 | 3,960,845,000 | 3,771,665,000 |
| A011-1 | Pay of Officers | (1,324,065,000) | (1,317,160,000) | (1,331,545,000) |
| A011-2 | Pay of Other Staff | (2,643,124,000) | (2,643,685,000) | (2,440,120,000) |
| A012 | Allowances | 8,557,283,000 | 8,877,130,000 | 9,299,833,000 |
| A012-1 | Regular Allowances | (8,011,757,000) | (8,273,964,000) | (8,753,455,000) |
| A012-2 | Other Allowances (Excluding TA) | (545,526,000) | (603,166,000) | (546,378,000) |
| A03 | Operating Expenses | 6,844,315,000 | 5,614,676,000 | 7,952,192,000 |
| A04 | Employees Retirement Benefits | 255,470,000 | 242,258,000 | 265,624,000 |
| A05 | Grants, Subsidies and Write off Loans | 483,747,000 | 7,177,599,000 | 904,937,000 |
| A06 | Transfers | 414,590,000 | 788,662,000 | 512,370,000 |
| A09 | Physical Assets | 360,362,000 | 6,459,782,000 | 128,012,000 |
| A12 | Civil works | 4,697,000,000 | ||
| A13 | Repairs and Maintenance | 312,945,000 | 2,176,240,000 | 290,509,000 |
| Total | 21,195,901,000 | 39,994,192,000 | 23,125,142,000 |
NO. 062.- FC21Y15 OTHER EXPENDITURE OF INTERIOR DIVISION
DEMANDS FOR GRANTS
III. - DETAILS are as follows :-
| No | of Posts | 2025-2026 | 2025-2026 | 2026-2027 | ||
|---|---|---|---|---|---|---|
| 2025-26 | 2026-27 | Budget Estimate | Revised Estimate | Budget Estimate | ||
| Rs | Rs | Rs | ||||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | |||||
| 01 | General Public Service: | |||||
| 019 | General Public Service Not Elsewhere Defined: | |||||
| 0191 | Gen Public Service Not Elsewhere Defined | : | ||||
| 019102 | Administrative Research : | |||||
| IB7780 | CCW- ISLAMABAD ZONE | |||||
| 019102 | - A03 | Operating Expenses | 3,200,000 | 3,200,000 | ||
| 019102 | - A032 | Communications | 1,300,000 | 1,300,000 | ||
| 019102 | - A033 | Utilities | 500,000 | 500,000 | ||
| 019102 | - A039 | General | 1,400,000 | 1,400,000 | ||
| 019102 | - A13 | Repairs and Maintenance | 800,000 | 800,000 | ||
| 019102 | - A130 | Transport | 800,000 | 800,000 | ||
| Total- | CCW- ISLAMABAD ZONE | 4,000,000 | 4,000,000 | |||
| IB9161 | CCW-RAWALPINDI ZONE | |||||
| 019102 | - A03 | Operating Expenses | 3,200,000 | 3,200,000 | 22,700,000 | |
| 019102 | - A032 | Communications | 1,300,000 | 1,300,000 | 2,700,000 | |
| 019102 | - A033 | Utilities | 500,000 | 500,000 | 2,000,000 | |
| 019102 | - A034 | Occupancy Costs | 14,000,000 | |||
| 019102 | - A038 | Travel & Transportation | 2,000,000 | |||
| 019102 | - A039 | General | 1,400,000 | 1,400,000 | 2,000,000 | |
| 019102 | - A13 | Repairs and Maintenance | 800,000 | 800,000 | 200,000 | |
| 019102 | - A130 | Transport | 800,000 | 800,000 | ||
| 019102 | - A131 | Machinery and Equipment | 200,000 | |||
| Total- | CCW-RAWALPINDI ZONE | 4,000,000 | 4,000,000 | 22,900,000 | ||
| ID8313 | INTEGRATED BORDER MANAGEMENT SYSTEM | |||||
| 019102 | - A01 | Employees Related Expenses | 439,000,000 | 417,308,000 | 440,000,000 | |
| 019102 | - A011 | Pay 343 | 343 | 133,175,000 | 126,140,000 | 133,175,000 |
| 019102 | - A011-1 | Pay of Officers (103) | (103) | (63,175,000) | (58,380,000) | (63,175,000) |
| 019102 | - A011-2 | Pay of Other Staff (240) | (240) | (70,000,000) | (67,760,000) | (70,000,000) |
| 019102 | - A012 | Allowances | 305,825,000 | 291,168,000 | 306,825,000 | |
| 019102 | - A012-1 | Regular Allowances | (285,825,000) | (271,168,000) | (286,825,000) | |
| 019102 | - A012-2 | Other Allowances (Excluding TA) | (20,000,000) | (20,000,000) | (20,000,000) | |
| 019102 | - A03 | Operating Expenses | 41,650,000 | 48,615,000 | 41,650,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 019102- A032 | Communications | 24,340,000 | 35,343,000 | 24,340,000 |
| 019102- A033 | Utilities | 1,600,000 | 1,600,000 | 1,600,000 |
| 019102- A034 | Occupancy Costs | 60,000 | 60,000 | |
| 019102- A038 | Travel & Transportation | 11,850,000 | 10,921,000 | 11,850,000 |
| 019102- A039 | General | 3,800,000 | 751,000 | 3,800,000 |
| 019102- A04 | Employees Retirement Benefits | 1,000,000 | 1,000,000 | |
| 019102- A041 | Pension | 1,000,000 | 1,000,000 | |
| 019102- A05 | Grants, Subsidies and Write off Loans | 2,000,000 | 4,000,000 | |
| 019102- A052 | Grants Domestic | 2,000,000 | 4,000,000 | |
| 019102- A06 | Transfers | 200,000 | 91,000 | 200,000 |
| 019102- A061 | Scholarship | 200,000 | 91,000 | 200,000 |
| 019102- A09 | Physical Assets | 86,330,000 | ||
| 019102- A092 | Computer Equipment | 86,330,000 | ||
| 019102- A13 | Repairs and Maintenance | 5,150,000 | 1,761,000 | 5,150,000 |
| 019102- A130 | Transport | 3,100,000 | 1,600,000 | 3,100,000 |
| 019102- A131 | Machinery and Equipment | 650,000 | 88,000 | 650,000 |
| 019102- A132 | Furniture and Fixture | 550,000 | 73,000 | 550,000 |
| 019102- A137 | Computer Equipment | 850,000 | 850,000 | |
| Total- INTEGRATED BORDER MANAGEMENT SYSTEM ID9976 NATIONAL RESPONSE CENTER FOR CYBER CRIMES | 489,000,000 NR3C | 554,105,000 | 492,000,000 | |
| 019102- A01 | Employees Related Expenses | 855,000,000 | 849,830,000 | 871,156,000 |
| 019102- A011 | Pay 732 1563 | 262,008,000 | 254,516,000 | 240,600,000 |
| 019102- A011-1 | Pay of Officers (250) (487) | (121,000,000) | (121,000,000) | (115,400,000) |
| 019102- A011-2 | Pay of Other Staff (482) (1076) | (141,008,000) | (133,516,000) | (125,200,000) |
| 019102- A012 | Allowances | 592,992,000 | 595,314,000 | 630,556,000 |
| 019102- A012-1 | Regular Allowances | (552,992,000) | (555,314,000) | (598,556,000) |
| 019102- A012-2 | Other Allowances (Excluding TA) | (40,000,000) | (40,000,000) | (32,000,000) |
| 019102- A03 | Operating Expenses | 125,450,000 | 83,925,000 | 173,018,000 |
| 019102- A031 | Fees | 5,000,000 | 2,907,000 | 4,000,000 |
| 019102- A032 | Communications | 4,600,000 | 4,278,000 | 10,000,000 |
| 019102- A033 | Utilities | 8,550,000 | 4,401,000 | 24,800,000 |
| 019102- A034 | Occupancy Costs | 48,000,000 | 26,500,000 | 54,500,000 |
| NO. 062.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | ||
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 019102- A036 | Motor Vehicles | 7,000,000 | ||
| 019102- A038 | Travel & Transportation | 43,000,000 | 35,790,000 | 52,518,000 |
| 019102- A039 | General | 16,300,000 | 10,049,000 | 20,200,000 |
| 019102- A05 | Grants, Subsidies and Write off Loans | 7,500,000 | 1,000,000 | |
| 019102- A052 | Grants Domestic | 7,500,000 | 1,000,000 | |
| 019102- A06 | Transfers | 1,000,000 | 430,000 | 1,000,000 |
| 019102- A061 | Scholarship | 1,000,000 | 430,000 | 1,000,000 |
| 019102- A09 | Physical Assets | 258,050,000 | 805,504,000 | 43,000,000 |
| 019102- A092 | Computer Equipment | 248,050,000 | 167,504,000 | 41,000,000 |
| 019102- A095 | Purchase of Transport | 638,000,000 | ||
| 019102- A097 | Purchase of Furniture and Fixture | 10,000,000 | 2,000,000 | |
| 019102- A13 | Repairs and Maintenance | 8,000,000 | 109,135,000 | 13,000,000 |
| 019102- A130 | Transport | 4,000,000 | 5,415,000 | 4,000,000 |
| 019102- A131 | Machinery and Equipment | 1,000,000 | 930,000 | 1,000,000 |
| 019102- A132 | Furniture and Fixture | 800,000 | 744,000 | 2,000,000 |
| 019102- A133 | Buildings and Structure | 400,000 | 100,372,000 | 4,000,000 |
| 019102- A137 | Computer Equipment | 1,800,000 | 1,674,000 | 2,000,000 |
| Total- | NATIONAL RESPONSE CENTER FOR CYBER CRIMES NR3C | 1,255,000,000 | 1,848,824,000 | 1,102,174,000 |
| 019102 | Total- Administrative Research | 1,752,000,000 | 2,410,929,000 | 1,617,074,000 |
| 0191 | Total- Gen Public Service Not Elsewhere Defined | 1,752,000,000 | 2,410,929,000 | 1,617,074,000 |
| 019 | Total- General Public Service Not Elsewhere Defined | 1,752,000,000 | 2,410,929,000 | 1,617,074,000 |
| 01 | Total- General Public Service | 1,752,000,000 | 2,410,929,000 | 1,617,074,000 |
| 03 Public | Order And Safety Affairs: | |||
| 032 Police | : | |||
| 0321 Police | : | |||
| 032101 Federal Police : IB5001 DY DIRECTOR FIA RAWALPINDI | ||||
| 032101- A03 | Operating Expenses | 2,650,000 | 2,850,000 | |
| 032101- A032 | Communications | 150,000 | 150,000 | |
| 032101- A033 | Utilities | 500,000 | 500,000 | |
| 032101- A034 | Occupancy Costs | 1,000,000 | 1,200,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | ||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL PAKISTAN REVENUES | ||||
| 032101- A038 | Travel & Transportation | 700,000 | 700,000 | ||
| 032101- A039 | General | 300,000 | 300,000 | ||
| 032101- A13 | Repairs and Maintenance | 350,000 | 350,000 | ||
| 032101- A130 | Transport | 200,000 | 200,000 | ||
| 032101- A131 | Machinery and Equipment | 150,000 | 150,000 | ||
| Total- | DY DIRECTOR FIA RAWALPINDI | 3,000,000 | 3,200,000 | ||
| IB6367 CTW HE | AD QUATERS (FIA) ISLAMABAD | ||||
| 032101- A03 | Operating Expenses | 13,000,000 | 14,290,000 | 16,000,000 | |
| 032101- A031 | Fees | 4,000,000 | 3,800,000 | 4,000,000 | |
| 032101- A032 | Communications | 850,000 | 90,000 | 1,550,000 | |
| 032101- A033 | Utilities | 1,000,000 | 650,000 | 1,050,000 | |
| 032101- A034 | Occupancy Costs | 1,900,000 | |||
| 032101- A038 | Travel & Transportation | 2,350,000 | 1,500,000 | 4,250,000 | |
| 032101- A039 | General | 4,800,000 | 6,350,000 | 5,150,000 | |
| 032101- A06 | Transfers | 121,000 | |||
| 032101- A061 | Scholarship | 121,000 | |||
| 032101- A13 | Repairs and Maintenance | 700,000 | |||
| 032101- A130 | Transport | 600,000 | |||
| 032101- A131 | Machinery and Equipment | 100,000 | |||
| Total- | CTW HEAD QUATERS (FIA) ISLAMABAD | 13,000,000 | 15,111,000 | 16,000,000 | |
| IB9162 ADG (NORTH) ISLAMABAD | |||||
| 032101- A01 | Employees Related Expenses | 30,000,000 | |||
| 032101- A011 | Pay | 39 | 6,230,000 | ||
| 032101- A011-1 | Pay of Officers | (10) | (2,280,000) | ||
| 032101- A011-2 | Pay of Other Staff | (29) | (3,950,000) | ||
| 032101- A012 | Allowances | 23,770,000 | |||
| 032101- A012-1 | Regular Allowances | (20,770,000) | |||
| 032101- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | |||
| 032101- A03 | Operating Expenses | 800,000 | 6,000,000 | ||
| 032101- A031 | Fees | 500,000 | |||
| 032101- A032 | Communications | 650,000 | |||
| 032101- A033 | Utilities | 1,000,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | ||||
| 032101- A034 | Occupancy Costs | 1,000,000 | |||
| 032101- A038 | Travel & Transportation | 500,000 | 1,200,000 | ||
| 032101- A039 | General | 300,000 | 1,650,000 | ||
| 032101- A04 | Employees Retirement Benefits | 1,500,000 | |||
| 032101- A041 | Pension | 1,500,000 | |||
| 032101- A05 | Grants, Subsidies and Write off Loans | 1,500,000 | |||
| 032101- A052 | Grants Domestic | 1,500,000 | |||
| 032101- A06 | Transfers | 100,000 | 300,000 | ||
| 032101- A061 | Scholarship | 100,000 | 300,000 | ||
| 032101- A13 | Repairs and Maintenance | 100,000 | 700,000 | ||
| 032101- A130 | Transport | 100,000 | 500,000 | ||
| 032101- A131 | Machinery and Equipment | 100,000 | |||
| 032101- A132 | Furniture and Fixture | 50,000 | |||
| 032101- A137 | Computer Equipment | 50,000 | |||
| Total- A | DG (NORTH) ISLAMABAD | 1,000,000 | 40,000,000 | ||
| ID1473 DIRECT | OR GENERAL FIA HQ ISLAMABAD | ||||
| 032101- A01 | Employees Related Expenses | 1,471,299,000 | 1,590,691,000 | 1,252,945,000 | |
| 032101- A011 | Pay 828 | 564 | 373,220,000 | 360,692,000 | 308,220,000 |
| 032101- A011-1 | Pay of Officers (219) | (128) | (177,500,000) | (170,482,000) | (162,500,000) |
| 032101- A011-2 | Pay of Other Staff (609) | (436) | (195,720,000) | (190,210,000) | (145,720,000) |
| 032101- A012 | Allowances | 1,098,079,000 | 1,229,999,000 | 944,725,000 | |
| 032101- A012-1 | Regular Allowances | (1,037,879,000) | (1,171,799,000) | (884,525,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (60,200,000) | (58,200,000) | (60,200,000) | |
| 032101- A03 | Operating Expenses | 1,144,672,000 | 807,170,000 | 1,144,672,000 | |
| 032101- A031 | Fees | 5,000,000 | 5,000,000 | 5,000,000 | |
| 032101- A032 | Communications | 13,500,000 | 16,930,000 | 13,500,000 | |
| 032101- A033 | Utilities | 62,000,000 | 67,500,000 | 62,000,000 | |
| 032101- A034 | Occupancy Costs | 605,997,000 | 112,465,000 | 605,997,000 | |
| 032101- A036 | Motor Vehicles | 500,000 | 500,000 | 500,000 | |
| 032101- A038 | Travel & Transportation | 128,000,000 | 129,800,000 | 128,000,000 | |
| 032101- A039 | General | 329,675,000 | 474,975,000 | 329,675,000 | |
| 032101- A04 | Employees Retirement Benefits | 26,500,000 | 16,619,000 | 26,500,000 | |
| 032101- A041 | Pension | 26,500,000 | 16,619,000 | 26,500,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 032101- A05 | Grants, Subsidies and Write off Loans | 105,000,000 | 255,000,000 | 270,337,000 | |
| 032101- A052 | Grants Domestic | 105,000,000 | 255,000,000 | 270,337,000 | |
| 032101- A06 | Transfers | 4,000,000 | 14,000,000 | 4,000,000 | |
| 032101- A061 | Scholarship | 4,000,000 | 14,000,000 | 4,000,000 | |
| 032101- A09 | Physical Assets | 1,001,418,000 | |||
| 032101- A092 | Computer Equipment | 51,000,000 | |||
| 032101- A095 | Purchase of Transport | 949,418,000 | |||
| 032101- A097 | Purchase of Furniture and Fixture | 1,000,000 | |||
| 032101- A13 | Repairs and Maintenance | 65,500,000 | 516,000,000 | 65,500,000 | |
| 032101- A130 | Transport | 40,000,000 | 40,000,000 | 40,000,000 | |
| 032101- A131 | Machinery and Equipment | 10,000,000 | 10,000,000 | 10,000,000 | |
| 032101- A132 | Furniture and Fixture | 6,000,000 | 6,500,000 | 6,000,000 | |
| 032101- A133 | Buildings and Structure | 5,000,000 | 455,000,000 | 5,000,000 | |
| 032101- A137 | Computer Equipment | 3,500,000 | 3,500,000 | 3,500,000 | |
| 032101- A138 | General | 1,000,000 | 1,000,000 | 1,000,000 | |
| Total- D I | IRECTOR GENERAL FIA HQ SLAMABAD | 2,816,971,000 | 4,200,898,000 | 2,763,954,000 | |
| ID1478 F I A RAWALPINDI ZONE RWP INTERIOR | |||||
| 032101- A01 | Employees Related Expenses | 675,000,000 | 667,038,000 | 682,000,000 | |
| 032101- A011 | Pay 664 | 604 | 184,615,000 | 182,837,000 | 184,615,000 |
| 032101- A011-1 | Pay of Officers (90) | (94) | (44,300,000) | (44,300,000) | (44,300,000) |
| 032101- A011-2 | Pay of Other Staff (574) | (510) | (140,315,000) | (138,537,000) | (140,315,000) |
| 032101- A012 | Allowances | 490,385,000 | 484,201,000 | 497,385,000 | |
| 032101- A012-1 | Regular Allowances | (460,385,000) | (454,201,000) | (467,385,000) | |
| 032101- A012-2 | Other Allowances (Excluding TA) | (30,000,000) | (30,000,000) | (30,000,000) | |
| 032101- A03 | Operating Expenses | 51,550,000 | 112,396,000 | 51,550,000 | |
| 032101- A031 | Fees | 3,500,000 | 22,125,000 | 3,500,000 | |
| 032101- A032 | Communications | 1,450,000 | 3,010,000 | 1,450,000 | |
| 032101- A033 | Utilities | 4,300,000 | 4,100,000 | 4,300,000 | |
| 032101- A034 | Occupancy Costs | 15,000,000 | 15,300,000 | 15,000,000 | |
| 032101- A038 | Travel & Transportation | 23,900,000 | 25,679,000 | 23,900,000 | |
| 032101- A039 | General | 3,400,000 | 42,182,000 | 3,400,000 | |
| 032101- A04 | Employees Retirement Benefits | 3,500,000 | 6,763,000 | 3,500,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No 2025-26 | of Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| ACCOUNTANT | GENERAL | PAKISTAN REVENUES | |||
| 032101- A041 | Pension | 3,500,000 | 6,763,000 | 3,500,000 | |
| 032101- A05 | Grants, Subsidies and Write off Loans | 7,000,000 | 6,500,000 | 10,000,000 | |
| 032101- A052 | Grants Domestic | 7,000,000 | 6,500,000 | 10,000,000 | |
| 032101- A06 | Transfers | 300,000 | 300,000 | 300,000 | |
| 032101- A061 | Scholarship | 300,000 | 300,000 | 300,000 | |
| 032101- A13 | Repairs and Maintenance | 2,650,000 | 4,250,000 | 2,650,000 | |
| 032101- A130 | Transport | 2,000,000 | 3,500,000 | 2,000,000 | |
| 032101- A131 | Machinery and Equipment | 350,000 | 350,000 | 350,000 | |
| 032101- A132 | Furniture and Fixture | 150,000 | 150,000 | 150,000 | |
| 032101- A137 | Computer Equipment | 150,000 | 250,000 | 150,000 | |
| Total- F I | I A RAWALPINDI ZONE RWP NTERIOR | 740,000,000 | 797,247,000 | 750,000,000 | |
| 032101 T | otal- Federal Police | 3,572,971,000 | 5,014,256,000 | 3,573,154,000 | |
| 032110 Narcotics Control Administration : IB3785 ANTI NARCOTICS FORCE HEADQUARTER | RAWALPINDI | ||||
| 032110- A01 | Employees Related Expenses | 720,967,000 | 981,241,000 | 736,137,000 | |
| 032110- A011 | Pay 564 | 564 | 291,891,000 | 297,727,000 | 227,274,000 |
| 032110- A011-1 | Pay of Officers (124) | (124) | (127,528,000) | (130,143,000) | (106,474,000) |
| 032110- A011-2 | Pay of Other Staff (440) | (440) | (164,363,000) | (167,584,000) | (120,800,000) |
| 032110- A012 | Allowances | 429,076,000 | 683,514,000 | 508,863,000 | |
| 032110- A012-1 | Regular Allowances | (369,047,000) | (601,862,000) | (448,834,000) | |
| 032110- A012-2 | Other Allowances (Excluding TA) | (60,029,000) | (81,652,000) | (60,029,000) | |
| 032110- A03 | Operating Expenses | 3,249,153,000 | 1,087,025,000 | 3,314,353,000 | |
| 032110- A032 | Communications | 7,250,000 | 9,785,000 | 10,250,000 | |
| 032110- A033 | Utilities | 50,900,000 | 46,748,000 | 55,900,000 | |
| 032110- A034 | Occupancy Costs | 178,950,000 | 207,587,000 | 218,950,000 | |
| 032110- A036 | Motor Vehicles | 3,000,000 | 3,000,000 | ||
| 032110- A038 | Travel & Transportation | 828,400,000 | 172,402,000 | 983,400,000 | |
| 032110- A039 | General | 2,180,653,000 | 650,503,000 | 2,042,853,000 | |
| 032110- A04 | Employees Retirement Benefits | 148,000,000 | 148,000,000 | 148,000,000 | |
| 032110- A041 | Pension | 148,000,000 | 148,000,000 | 148,000,000 | |
| 032110- A05 | Grants, Subsidies and Write off Loans | 900,000 | 1,032,000 | 200,000,000 | |
| 032110- A052 | Grants Domestic | 900,000 | 1,032,000 | 200,000,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIV No of 2025-26 Posts 2026-27 | ISION 2025-2026 Budget Estimate | DEMAN 2025-2026 Revised Estimate | DS FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL | PAKISTAN REVENUES | |||
| 032110- A06 | Transfers | 400,000,000 | 141,000,000 | 500,000,000 |
| 032110- A061 | Scholarship | 400,000,000 | 141,000,000 | 500,000,000 |
| 032110- A09 | Physical Assets | 6,500,000 | 13,939,000 | |
| 032110- A096 | Purchase of Plant and Machinery | 4,000,000 | 4,000,000 | |
| 032110- A097 | Purchase of Furniture and Fixture | 2,500,000 | 9,939,000 | |
| 032110- A13 | Repairs and Maintenance | 36,000,000 | 106,977,000 | 39,050,000 |
| 032110- A130 | Transport | 18,000,000 | 42,700,000 | 18,000,000 |
| 032110- A131 | Machinery and Equipment | 4,000,000 | 14,797,000 | 4,000,000 |
| 032110- A132 | Furniture and Fixture | 2,000,000 | 2,000,000 | 2,000,000 |
| 032110- A133 | Buildings and Structure | 9,450,000 | 44,514,000 | 12,500,000 |
| 032110- A137 | Computer Equipment | 2,000,000 | 2,500,000 | 2,000,000 |
| 032110- A138 | General | 550,000 | 466,000 | 550,000 |
| Total- | ANTI NARCOTICS FORCE HEADQUARTER RAWALPINDI | 4,561,520,000 | 2,479,214,000 | 4,937,540,000 |
| IB3786 ANTI NARCOTICS FORCE (AVIATION WING) RAWALPINDI | ||||
| 032110- A01 | Employees Related Expenses | 30,000,000 | 35,979,000 | 31,171,000 |
| 032110- A011 | Pay 45 45 | 12,280,000 | 14,680,000 | 12,534,000 |
| 032110- A011-1 | Pay of Officers (15) (15) | (3,051,000) | (4,335,000) | (3,816,000) |
| 032110- A011-2 | Pay of Other Staff (30) (30) | (9,229,000) | (10,345,000) | (8,718,000) |
| 032110- A012 | Allowances | 17,720,000 | 21,299,000 | 18,637,000 |
| 032110- A012-1 | Regular Allowances | (15,720,000) | (17,565,000) | (16,637,000) |
| 032110- A012-2 | Other Allowances (Excluding TA) | (2,000,000) | (3,734,000) | (2,000,000) |
| 032110- A03 | Operating Expenses | 4,000,000 | 6,949,000 | 52,400,000 |
| 032110- A032 | Communications | 50,000 | 50,000 | |
| 032110- A033 | Utilities | 400,000 | 400,000 | |
| 032110- A034 | Occupancy Costs | 2,200,000 | 2,949,000 | 2,900,000 |
| 032110- A038 | Travel & Transportation | 1,250,000 | 3,450,000 | 35,000,000 |
| 032110- A039 | General | 100,000 | 100,000 | 14,500,000 |
| 032110- A09 | Physical Assets | 1,000,000 | 1,000,000 | |
| 032110- A097 | Purchase of Furniture and Fixture | 1,000,000 | 1,000,000 | |
| 032110- A13 | Repairs and Maintenance | 44,300,000 | 268,003,000 | 8,000,000 |
| 032110- A130 | Transport | 44,300,000 | 268,003,000 | 8,000,000 |
| Total- | ANTI NARCOTICS FORCE (AVIATION WING) RAWALPINDI | 79,300,000 | 311,931,000 | 91,571,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI | SION | DEMANDS FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| IB3787 ANTI NA | ACCOUNTANT GENERAL P RCOTICS FORCE REGIONAL DIRECTORATE | AKISTAN REVENUES RAWALPINDI | ||
| 032110- A01 | Employees Related Expenses | 364,500,000 | 426,614,000 | 372,711,000 |
| 032110- A011 | Pay 379 379 | 141,594,000 | 149,466,000 | 131,085,000 |
| 032110- A011-1 | Pay of Officers (57) (57) | (29,414,000) | (34,921,000) | (36,102,000) |
| 032110- A011-2 | Pay of Other Staff (322) (322) | (112,180,000) | (114,545,000) | (94,983,000) |
| 032110- A012 | Allowances | 222,906,000 | 277,148,000 | 241,626,000 |
| 032110- A012-1 | Regular Allowances | (203,706,000) | (252,800,000) | (222,426,000) |
| 032110- A012-2 | Other Allowances (Excluding TA) | (19,200,000) | (24,348,000) | (19,200,000) |
| 032110- A03 | Operating Expenses | 133,800,000 | 185,089,000 | 153,370,000 |
| 032110- A032 | Communications | 1,410,000 | 1,760,000 | 1,760,000 |
| 032110- A033 | Utilities | 11,750,000 | 11,800,000 | 12,500,000 |
| 032110- A034 | Occupancy Costs | 38,995,000 | 65,326,000 | 53,295,000 |
| 032110- A036 | Motor Vehicles | 250,000 | ||
| 032110- A038 | Travel & Transportation | 47,082,000 | 57,520,000 | 51,582,000 |
| 032110- A039 | General | 34,313,000 | 48,683,000 | 34,233,000 |
| 032110- A04 | Employees Retirement Benefits | 1,000,000 | 780,000 | 1,000,000 |
| 032110- A041 | Pension | 1,000,000 | 780,000 | 1,000,000 |
| 032110- A06 | Transfers | 103,031,000 | ||
| 032110- A061 | Scholarship | 103,031,000 | ||
| 032110- A09 | Physical Assets | 1,000,000 | 8,500,000 | |
| 032110- A096 | Purchase of Plant and Machinery | 3,000,000 | ||
| 032110- A097 | Purchase of Furniture and Fixture | 1,000,000 | 5,500,000 | |
| 032110- A13 | Repairs and Maintenance | 7,400,000 | 38,900,000 | 8,800,000 |
| 032110- A130 | Transport | 4,000,000 | 5,500,000 | 4,400,000 |
| 032110- A131 | Machinery and Equipment | 1,000,000 | 2,300,000 | 1,100,000 |
| 032110- A132 | Furniture and Fixture | 500,000 | 1,000,000 | 500,000 |
| 032110- A133 | Buildings and Structure | 1,000,000 | 28,700,000 | 2,000,000 |
| 032110- A137 | Computer Equipment | 500,000 | 1,000,000 | 500,000 |
| 032110- A138 | General | 400,000 | 400,000 | 300,000 |
| Total- | ANTI NARCOTICS FORCE REGIONAL DIRECTORATE RAWALPINDI | 507,700,000 | 762,914,000 | 535,881,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMANDS FOR GRANTS | |||
|---|---|---|---|---|---|
| No o 2025-26 | f Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | |||
| IB3788 MODEL | ACCOUNTANT GENERAL ADDICTION TREATMENT & REHABILITATION | PAKISTAN REVENUES CENTRE ISLAMABAD | |||
| 032110- A01 | Employees Related Expenses | 14,700,000 | 20,403,000 | 17,677,000 | |
| 032110- A011 | Pay 24 | 24 | 6,110,000 | 6,593,000 | 5,428,000 |
| 032110- A011-1 | Pay of Officers (12) | (12) | (4,648,000) | (4,756,000) | (3,906,000) |
| 032110- A011-2 | Pay of Other Staff (12) | (12) | (1,462,000) | (1,837,000) | (1,522,000) |
| 032110- A012 | Allowances | 8,590,000 | 13,810,000 | 12,249,000 | |
| 032110- A012-1 | Regular Allowances | (7,790,000) | (12,932,000) | (11,449,000) | |
| 032110- A012-2 | Other Allowances (Excluding TA) | (800,000) | (878,000) | (800,000) | |
| 032110- A03 | Operating Expenses | 22,000,000 | 28,352,000 | 23,390,000 | |
| 032110- A032 | Communications | 70,000 | 70,000 | 50,000 | |
| 032110- A033 | Utilities | 2,700,000 | 2,700,000 | 2,700,000 | |
| 032110- A034 | Occupancy Costs | 5,790,000 | 8,142,000 | 7,000,000 | |
| 032110- A038 | Travel & Transportation | 2,300,000 | 3,300,000 | 2,500,000 | |
| 032110- A039 | General | 11,140,000 | 14,140,000 | 11,140,000 | |
| 032110- A09 | Physical Assets | 1,500,000 | 2,000,000 | 1,500,000 | |
| 032110- A094 | Other Stores and Stocks | 1,500,000 | 2,000,000 | 1,500,000 | |
| 032110- A13 | Repairs and Maintenance | 1,000,000 | 2,000,000 | 1,400,000 | |
| 032110- A130 | Transport | 700,000 | 1,700,000 | 1,000,000 | |
| 032110- A131 | Machinery and Equipment | 300,000 | 300,000 | 400,000 | |
| Total- | MODEL ADDICTION TREATMENT & REHABILITATION CENTRE ISLAMA | BAD | 39,200,000 | 52,755,000 | 43,967,000 |
| IB3789 PROVISION FOR OPERATIONAL SUPPORT | FOR ANF | HEAD QUARTERS(G-OPERATIONS) | |||
| 032110- A06 | Transfers | 100,000 | 100,000 | 100,000 | |
| 032110- A061 | Scholarship | 100,000 | |||
| 032110- A064 | Other Transfer Payments | 100,000 | 100,000 | ||
| Total- | PROVISION FOR OPERATIONAL SUPPORT FOR ANF HEAD QUARTERS(G-OPERATIONS) | 100,000 | 100,000 | 100,000 | |
| 032110 | Total- Narcotics Control Administration | 5,187,820,000 3 | ,606,914,000 | 5,609,059,000 | |
| 032111 Training : | |||||
| ID1477 FIA ACADEMY ISLAMABAD | |||||
| 032111- A01 | Employees Related Expenses | 75,000,000 | 77,000,000 | 72,000,000 | |
| 032111- A011 | Pay 80 | 61 | 25,152,000 | 25,152,000 | 23,125,000 |
| 032111- A011-1 | Pay of Officers (16) | (12) | (16,427,000) | (16,427,000) | (14,400,000) |
| 032111- A011-2 | Pay of Other Staff (64) | (49) | (8,725,000) | (8,725,000) | (8,725,000) |
| NO. 062.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIV No of 2025-26 Posts 2026-27 | ISION DEMAN 2025-2026 Budget Estimate R 2025-2026 Revised Estimate R | DS FOR GRANTS 2026-2027 Budget Estimate R |
|---|---|---|---|
| ACCOUNTANT GENERAL | s s PAKISTAN REVENUES | s | |
| 032111- A012 | Allowances | 49,848,000 51,848,000 | 48,875,000 |
| 032111- A012-1 | Regular Allowances | (45,548,000) (44,048,000) | (44,575,000) |
| 032111- A012-2 | Other Allowances (Excluding TA) | (4,300,000) (7,800,000) | (4,300,000) |
| 032111- A03 | Operating Expenses | 48,900,000 34,154,000 | 28,900,000 |
| 032111- A032 | Communications | 550,000 1,098,000 | 550,000 |
| 032111- A033 | Utilities | 9,000,000 15,823,000 | 9,000,000 |
| 032111- A038 | Travel & Transportation | 3,550,000 3,651,000 | 3,550,000 |
| 032111- A039 | General | 35,800,000 13,582,000 | 15,800,000 |
| 032111- A04 | Employees Retirement Benefits | 1,500,000 954,000 | 1,500,000 |
| 032111- A041 | Pension | 1,500,000 954,000 | 1,500,000 |
| 032111- A06 | Transfers | 250,000 1,200,000 | 250,000 |
| 032111- A061 | Scholarship | 250,000 1,200,000 | 250,000 |
| 032111- A13 | Repairs and Maintenance | 1,350,000 9,200,000 | 1,350,000 |
| 032111- A130 | Transport | 500,000 1,600,000 | 500,000 |
| 032111- A131 | Machinery and Equipment | 300,000 1,500,000 | 300,000 |
| 032111- A132 | Furniture and Fixture | 200,000 1,450,000 | 200,000 |
| 032111- A133 | Buildings and Structure | 1,700,000 | |
| 032111- A137 | Computer Equipment | 150,000 1,750,000 | 150,000 |
| 032111- A138 | General | 200,000 1,200,000 | 200,000 |
| Total- | FIA ACADEMY ISLAMABAD | 127,000,000 122,508,000 | 104,000,000 |
| 032111 | Total- Training | 127,000,000 122,508,000 | 104,000,000 |
| 032114 ANTI TERRORISM : | |||
| ID4988 NATIONAL COUNTER TERRORISM AUTHORITY | |||
| 032114- A03 | Operating Expenses | 96,995,000 | |
| 032114- A032 | Communications | 7,216,000 | |
| 032114- A033 | Utilities | 24,005,000 | |
| 032114- A034 | Occupancy Costs | 37,510,000 | |
| 032114- A038 | Travel & Transportation | 7,100,000 | |
| 032114- A039 | General | 21,164,000 | |
| 032114- A13 | Repairs and Maintenance | 3,000,000 | |
| 032114- A130 | Transport | 3,000,000 | |
| Total- | NATIONAL COUNTER TERRORISM AUTHORITY | 99,995,000 | |
| 032114 | Total- ANTI TERRORISM | 99,995,000 | |
| 0321 | Total- Police | 8,887,791,000 8,843,673,000 | 9,286,213,000 |
| 032 | Total- Police | 8,887,791,000 8,843,673,000 | 9,286,213,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISI | ON | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| 033 Fire Pro | No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL PAK tection: | 2025-2026 Budget Estimate Rs ISTAN REVENUES | 2025-2026 Revised Estimate Rs | 2026-2027 Budget Estimate Rs |
| 0331 Fire pro 033101 Adminis ID1480 DIRECT | tection: tration : ORATE GENERAL CIVIL DEFENCE ISLAMABAD | |||
| 033101- A01 | Employees Related Expenses | 59,421,000 | 59,421,000 | 70,590,000 |
| 033101- A011 | Pay 46 45 | 34,312,000 | 34,312,000 | 37,065,000 |
| 033101- A011-1 | Pay of Officers (13) (13) | (21,262,000) | (21,262,000) | (22,639,000) |
| 033101- A011-2 | Pay of Other Staff (33) (32) | (13,050,000) | (13,050,000) | (14,426,000) |
| 033101- A012 | Allowances | 25,109,000 | 25,109,000 | 33,525,000 |
| 033101- A012-1 | Regular Allowances | (20,876,000) | (20,876,000) | (29,292,000) |
| 033101- A012-2 | Other Allowances (Excluding TA) | (4,233,000) | (4,233,000) | (4,233,000) |
| 033101- A03 | Operating Expenses | 41,263,000 | 38,687,000 | 47,895,000 |
| 033101- A032 | Communications | 1,560,000 | 1,560,000 | 2,010,000 |
| 033101- A033 | Utilities | 3,710,000 | 3,710,000 | 4,710,000 |
| 033101- A034 | Occupancy Costs | 7,944,000 | 7,944,000 | 9,010,000 |
| 033101- A038 | Travel & Transportation | 7,470,000 | 5,750,000 | 8,400,000 |
| 033101- A039 | General | 20,579,000 | 19,723,000 | 23,765,000 |
| 033101- A04 | Employees Retirement Benefits | 5,000,000 | 5,000,000 | 7,000,000 |
| 033101- A041 | Pension | 5,000,000 | 5,000,000 | 7,000,000 |
| 033101- A05 | Grants, Subsidies and Write off Loans | 135,087,000 | 101,910,000 | 84,506,000 |
| 033101- A052 | Grants Domestic | 135,087,000 | 101,910,000 | 84,506,000 |
| 033101- A06 | Transfers | 30,000 | 10,000 | |
| 033101- A062 | Technical Assistance | 10,000 | ||
| 033101- A063 | Entertainment & Gifts | 10,000 | 10,000 | |
| 033101- A064 | Other Transfer Payments | 10,000 | ||
| 033101- A09 | Physical Assets | 560,000 | 320,000 | 760,000 |
| 033101- A092 | Computer Equipment | 300,000 | 200,000 | 500,000 |
| 033101- A095 | Purchase of Transport | 10,000 | 10,000 | |
| 033101- A096 | Purchase of Plant and Machinery | 200,000 | 100,000 | 200,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033101- A097 | Purchase of Furniture and Fixture | 50,000 | 20,000 | 50,000 |
| 033101- A13 | Repairs and Maintenance | 3,230,000 | 27,750,000 | 4,500,000 |
| 033101- A130 | Transport | 1,500,000 | 1,200,000 | 2,000,000 |
| 033101- A131 | Machinery and Equipment | 530,000 | 430,000 | 800,000 |
| 033101- A132 | Furniture and Fixture | 500,000 | 400,000 | 800,000 |
| 033101- A133 | Buildings and Structure | 50,000 | 25,220,000 | 50,000 |
| 033101- A137 | Computer Equipment | 650,000 | 500,000 | 850,000 |
| Total- | DIRECTORATE GENERAL CIVIL DEFENCE ISLAMABAD | 244,591,000 | 233,088,000 | 215,261,000 |
| 033101 | Total- Administration | 244,591,000 | 233,088,000 | 215,261,000 |
| 033103 Training : ID1479 NATIONAL INSTITUTE OF FIRE TECHNOLOGY ISLAM | ABAD | |||
| 033103- A01 | Employees Related Expenses | 37,709,000 | 37,709,000 | 25,355,000 |
| 033103- A011 | Pay 41 40 | 19,100,000 | 19,100,000 | 8,100,000 |
| 033103- A011-1 | Pay of Officers (11) (11) | (8,040,000) | (8,040,000) | (7,040,000) |
| 033103- A011-2 | Pay of Other Staff (30) (29) | (11,060,000) | (11,060,000) | (1,060,000) |
| 033103- A012 | Allowances | 18,609,000 | 18,609,000 | 17,255,000 |
| 033103- A012-1 | Regular Allowances | (16,376,000) | (16,376,000) | (15,325,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (2,233,000) | (2,233,000) | (1,930,000) |
| 033103- A03 | Operating Expenses | 12,670,000 | 12,150,000 | 10,760,000 |
| 033103- A032 | Communications | 820,000 | 820,000 | 720,000 |
| 033103- A033 | Utilities | 3,670,000 | 3,670,000 | 3,160,000 |
| 033103- A034 | Occupancy Costs | 5,010,000 | 5,010,000 | 4,020,000 |
| 033103- A038 | Travel & Transportation | 1,640,000 | 1,400,000 | 1,820,000 |
| 033103- A039 | General | 1,530,000 | 1,250,000 | 1,040,000 |
| 033103- A04 | Employees Retirement Benefits | 2,170,000 | 2,170,000 | 2,260,000 |
| 033103- A041 | Pension | 2,170,000 | 2,170,000 | 2,260,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 4,020,000 | 3,477,000 | 8,010,000 |
| 033103- A052 | Grants Domestic | 4,020,000 | 3,477,000 | 8,010,000 |
| 033103- A06 | Transfers | 10,000 | 10,000 | |
| 033103- A063 | Entertainment & Gifts | 10,000 | 10,000 | |
| 033103- A09 | Physical Assets | 460,000 | 250,000 | 460,000 |
| 033103- A092 | Computer Equipment | 250,000 | 150,000 | 250,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVISION | DEMAND | S FOR GRANTS | |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033103- A095 | Purchase of Transport | 10,000 | 10,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 100,000 | 50,000 | 100,000 |
| 033103- A097 | Purchase of Furniture and Fixture | 100,000 | 50,000 | 100,000 |
| 033103- A13 | Repairs and Maintenance | 1,810,000 | 1,400,000 | 1,810,000 |
| 033103- A130 | Transport | 500,000 | 400,000 | 500,000 |
| 033103- A131 | Machinery and Equipment | 400,000 | 300,000 | 400,000 |
| 033103- A132 | Furniture and Fixture | 400,000 | 300,000 | 400,000 |
| 033103- A133 | Buildings and Structure | 10,000 | 10,000 | |
| 033103- A137 | Computer Equipment | 500,000 | 400,000 | 500,000 |
| Total- T | NATIONAL INSTITUTE OF FIRE ECHNOLOGY ISLAMABAD | 58,849,000 | 57,156,000 | 48,665,000 |
| ID1481 CIVIL DEFENCE TRAINING SCHOOL ( AJ&K) MUZAFFARABAD | ||||
| 033103- A01 | Employees Related Expenses | 16,618,000 | 16,618,000 | 11,867,000 |
| 033103- A011 | Pay 13 13 | 7,045,000 | 7,045,000 | 4,610,000 |
| 033103- A011-1 | Pay of Officers (2) (2) | (2,020,000) | (2,020,000) | (820,000) |
| 033103- A011-2 | Pay of Other Staff (11) (11) | (5,025,000) | (5,025,000) | (3,790,000) |
| 033103- A012 | Allowances | 9,573,000 | 9,573,000 | 7,257,000 |
| 033103- A012-1 | Regular Allowances | (5,033,000) | (5,033,000) | (6,377,000) |
| 033103- A012-2 | Other Allowances (Excluding TA) | (4,540,000) | (4,540,000) | (880,000) |
| 033103- A03 | Operating Expenses | 9,269,000 | 5,084,000 | 9,640,000 |
| 033103- A032 | Communications | 510,000 | 160,000 | 510,000 |
| 033103- A033 | Utilities | 1,310,000 | 580,000 | 1,310,000 |
| 033103- A034 | Occupancy Costs | 5,099,000 | 3,525,000 | 5,520,000 |
| 033103- A038 | Travel & Transportation | 1,120,000 | 700,000 | 1,220,000 |
| 033103- A039 | General | 1,230,000 | 119,000 | 1,080,000 |
| 033103- A04 | Employees Retirement Benefits | 1,500,000 | 1,072,000 | 2,000,000 |
| 033103- A041 | Pension | 1,500,000 | 1,072,000 | 2,000,000 |
| 033103- A05 | Grants, Subsidies and Write off Loans | 40,000 | 9,020,000 | |
| 033103- A052 | Grants Domestic | 40,000 | 9,020,000 | |
| 033103- A06 | Transfers | 10,000 | 10,000 | |
| 033103- A063 | Entertainment & Gifts | 10,000 | 10,000 | |
| 033103- A09 | Physical Assets | 460,000 | 250,000 | 460,000 |
| 033103- A092 | Computer Equipment | 250,000 | 250,000 | 250,000 |
| NO. 062.- FC21 | Y15 OTHER EXPENDITURE OF INTERIOR DIVI No of 2025-26 Posts 2026-27 | SION 2025-2026 Budget Estimate | DEMAND 2025-2026 Revised Estimate | S FOR GRANTS 2026-2027 Budget Estimate |
|---|---|---|---|---|
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL PAKISTAN REVENUES | ||||
| 033103- A095 | Purchase of Transport | 10,000 | 10,000 | |
| 033103- A096 | Purchase of Plant and Machinery | 100,000 | 100,000 | |
| 033103- A097 | Purchase of Furniture and Fixture | 100,000 | 100,000 | |
| 033103- A13 | Repairs and Maintenance | 1,710,000 | 101,000 | 1,710,000 |
| 033103- A130 | Transport | 500,000 | 50,000 | 500,000 |
| 033103- A131 | Machinery and Equipment | 400,000 | 15,000 | 400,000 |
| 033103- A132 | Furniture and Fixture | 400,000 | 15,000 | 400,000 |
| 033103- A133 | Buildings and Structure | 10,000 | 10,000 | |
| 033103- A137 | Computer Equipment | 400,000 | 21,000 | 400,000 |
| Total- | CIVIL DEFENCE TRAINING SCHOOL ( AJ&K) MUZAFFARABAD | 29,607,000 | 23,125,000 | 34,707,000 |
| 033103 | Total- Training | 88,456,000 | 80,281,000 | 83,372,000 |
| 0331 | Total- Fire protection | 333,047,000 | 313,369,000 | 298,633,000 |
| 033 | Total- Fire Protection | 333,047,000 | 313,369,000 | 298,633,000 |
| 035 R & D P | ublic Order And Safety: | |||
| 0351 R & D P 035101 R & D P IB1039 NATION | ublic order and safety: UBLIC ORDER AND SAFETY : AL POLICE BUREAU ISLAMABAD RESEARCH | & DEVELOPMENT | ||
| 035101- A01 | Employees Related Expenses | 55,911,000 | 55,911,000 | 56,968,000 |
| 035101- A011 | Pay 58 58 | 24,529,000 | 24,529,000 | 22,798,000 |
| 035101- A011-1 | Pay of Officers (20) (20) | (12,888,000) | (13,281,000) | (11,157,000) |
| 035101- A011-2 | Pay of Other Staff (38) (38) | (11,641,000) | (11,248,000) | (11,641,000) |
| 035101- A012 | Allowances | 31,382,000 | 31,382,000 | 34,170,000 |
| 035101- A012-1 | Regular Allowances | (26,990,000) | (26,990,000) | (29,778,000) |
| 035101- A012-2 | Other Allowances (Excluding TA) | (4,392,000) | (4,392,000) | (4,392,000) |
| 035101- A03 | Operating Expenses | 32,716,000 | 33,834,000 | 40,926,000 |
| 035101- A032 | Communications | 5,610,000 | 3,810,000 | 1,310,000 |
| 035101- A033 | Utilities | 10,600,000 | 10,600,000 | 15,600,000 |
| 035101- A034 | Occupancy Costs | 7,786,000 | 10,327,000 | 15,406,000 |
| 035101- A038 | Travel & Transportation | 4,550,000 | 4,683,000 | 4,010,000 |
| 035101- A039 | General | 4,170,000 | 4,414,000 | 4,600,000 |
| 035101- A04 | Employees Retirement Benefits | 1,020,000 | 1,846,000 | 520,000 |
| 035101- A041 | Pension | 1,020,000 | 1,846,000 | 520,000 |
| NO. 062.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVIS No of 2025-26 Posts 2026-27 ACCOUNTANT GENERAL P | ION 2025-2026 Budget Estimate Rs AKISTAN REVENUES | DEMAND 2025-2026 Revised Estimate Rs | S FOR GRANTS 2026-2027 Budget Estimate Rs |
|---|---|---|---|---|
| 035101- A05 | Grants, Subsidies and Write off Loans | 820,000 | 800,000 | 30,000 |
| 035101- A052 | Grants Domestic | 820,000 | 800,000 | 30,000 |
| 035101- A06 | Transfers | 500,000 | 500,000 | 500,000 |
| 035101- A061 | Scholarship | 500,000 | 500,000 | 500,000 |
| 035101- A09 | Physical Assets | 5,000,000 | 56,061,000 | 500,000 |
| 035101- A092 | Computer Equipment | 4,980,000 | 4,730,000 | 300,000 |
| 035101- A095 | Purchase of Transport | 51,311,000 | ||
| 035101- A096 | Purchase of Plant and Machinery | 10,000 | 10,000 | 100,000 |
| 035101- A097 | Purchase of Furniture and Fixture | 10,000 | 10,000 | 100,000 |
| 035101- A13 | Repairs and Maintenance | 2,470,000 | 46,255,000 | 4,570,000 |
| 035101- A130 | Transport | 1,000,000 | 1,000,000 | 2,200,000 |
| 035101- A131 | Machinery and Equipment | 490,000 | 390,000 | 700,000 |
| 035101- A132 | Furniture and Fixture | 490,000 | 290,000 | 490,000 |
| 035101- A133 | Buildings and Structure | 44,135,000 | 690,000 | |
| 035101- A137 | Computer Equipment | 490,000 | 440,000 | 490,000 |
| Total- | NATIONAL POLICE BUREAU ISLAMABAD RESEARCH & DEVELOPMENT | 98,437,000 | 195,207,000 | 104,014,000 |
| 035101 | Total- R & D PUBLIC ORDER AND SAFETY | 98,437,000 | 195,207,000 | 104,014,000 |
| 0351 | Total- R & D Public order and safety | 98,437,000 | 195,207,000 | 104,014,000 |
| 035 | Total- R & D Public Order And Safety | 98,437,000 | 195,207,000 | 104,014,000 |
036 Administration Of Public Order: 0361 Administration:
036101 Secretariat :
| IB1041 COMMIS 036101- A01 | SION OF INQUIRY OF ENFORCED Employees Related Expenses | DISAPPE | ARANCES COMMISS 82,790,000 | ION OF INQUIRE 82,790,000 | 84,354,000 | |
|---|---|---|---|---|---|---|
| 036101- A011 | Pay | 49 | 77 | 79,790,000 | 73,490,000 | 56,654,000 |
| 036101- A011-1 | Pay of Officers | (11) | (16) | (53,790,000) | (47,490,000) | (36,000,000) |
| 036101- A011-2 | Pay of Other Staff | (38) | (61) | (26,000,000) | (26,000,000) | (20,654,000) |
| 036101- A012 | Allowances | 3,000,000 | 9,300,000 | 27,700,000 | ||
| 036101- A012-1 | Regular Allowances | (6,300,000) | (25,500,000) | |||
| 036101- A012-2 | Other Allowances (Excluding TA) | (3,000,000) | (3,000,000) | (2,200,000) | ||
| 036101- A03 | Operating Expenses | 21,261,000 | 17,339,000 | 22,414,000 |
| NO. 062.- FC2 | 1Y15 OTHER EXPENDITURE OF INTERIOR DIVI | SION | DEMAND | S FOR GRANTS |
|---|---|---|---|---|
| No of 2025-26 Posts 2026-27 | 2025-2026 Budget Estimate | 2025-2026 Revised Estimate | 2026-2027 Budget Estimate | |
| Rs | Rs | Rs | ||
| ACCOUNTANT GENERAL P | AKISTAN REVENUES | |||
| 036101- A032 | Communications | 2,200,000 | 953,000 | 1,800,000 |
| 036101- A033 | Utilities | 1,700,000 | 177,000 | 3,200,000 |
| 036101- A034 | Occupancy Costs | 50,000 | 100,000 | |
| 036101- A038 | Travel & Transportation | 14,311,000 | 10,830,000 | 14,414,000 |
| 036101- A039 | General | 3,000,000 | 5,379,000 | 2,900,000 |
| 036101- A09 | Physical Assets | 1,800,000 | 2,381,000 | 2,800,000 |
| 036101- A092 | Computer Equipment | 600,000 | 1,081,000 | 1,500,000 |
| 036101- A095 | Purchase of Transport | 300,000 | 300,000 | 300,000 |
| 036101- A096 | Purchase of Plant and Machinery | 500,000 | 500,000 | 500,000 |
| 036101- A097 | Purchase of Furniture and Fixture | 400,000 | 500,000 | 500,000 |
| 036101- A13 | Repairs and Maintenance | 1,900,000 | 1,995,000 | 2,400,000 |
| 036101- A130 | Transport | 500,000 | 500,000 | 500,000 |
| 036101- A131 | Machinery and Equipment | 500,000 | 500,000 | 500,000 |
| 036101- A132 | Furniture and Fixture | 350,000 | 460,000 | 500,000 |
| 036101- A133 | Buildings and Structure | 400,000 | ||
| 036101- A137 | Computer Equipment | 550,000 | 535,000 | 500,000 |
| Total- | COMMISSION OF INQUIRY OF ENFORCED DISAPPEARANCES COMMISSION OF INQUIRE | 107,751,000 | 104,505,000 | 111,968,000 |
| IB3921 ISLAM | ABABD CAPITAL TERRITORY (ICT) | |||
| 036101- A03 | Operating Expenses | 486,932,000 | ||
| 036101- A039 | General | 486,932,000 | ||
| 036101- A09 | Physical Assets | 2,309,273,000 | ||
| 036101- A092 | Computer Equipment | 56,700,000 | ||
| 036101- A094 | Other Stores and Stocks | 88,540,000 | ||
| 036101- A095 | Purchase of Transport | 1,989,708,000 | ||
| 036101- A097 | Purchase of Furniture and Fixture | 85,875,000 | ||
| 036101- A098 | Purchase of Other Assets | 88,450,000 | ||
| 036101- A12 | Civil works | 1,400,000,000 | ||
| 036101- A124 | Building and Structures | 1,400,000,000 | ||
| Total- | ISLAMABABD CAPITAL TERRITORY (ICT) | 4,196,205,000 |